CLASSIC BANCSHARES INC
10KSB, 1998-06-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HOUSEHOLD CREDIT CARD MASTER TRUST I, 8-K, 1998-06-29
Next: AMR INVESTMENT SERVICES TRUST /TX, NSAR-A, 1998-06-29




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-KSB

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [Fee Required]
     For the fiscal year ended March 31, 1998

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     [No Fee Required]
     For the transition period from __________________ to __________________

                         COMMISSION FILE NUMBER 0-27170

                            CLASSIC BANCSHARES, INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)

               Delaware                                          61-1289391
    (State or other jurisdiction of                           (I.R.S. Employer
    incorporation or organization)                           Identification No.)

344 Seventeenth Street, Ashland, Kentucky                           41101
(Address of principal executive offices)                         (Zip Code)


         Issuer's telephone number, including area code: (606) 325-4789

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                                (Title of Class)

     Check  whether  the Issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past twelve  months (or for
such shorter period that the Issuer was required to file such reports),  and (2)
has been subject to such requirements for the past 90 days. YES [X] NO [ ]

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained, to the best of Issuer's knowledge, in definitive proxy or information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

     The Issuer had $10.4  million in gross  income for the year ended March 31,
1998.

     As of June 15, 1998, there were issued and outstanding  1,299,590 shares of
the Issuer's Common Stock.  The aggregate  market value of the voting stock held
by  non-affiliates  of the Issuer,  computed by  reference to the average of the
closing  bid and asked price of such stock on the Nasdaq  SmallCap  Market as of
June 15, 1998 was approximately  $15.1 million.  (The exclusion from such amount
of the  market  value of the shares  owned by any person  shall not be deemed an
admission by the Issuer that such person is an affiliate of the Issuer.)

                       DOCUMENTS INCORPORATED BY REFERENCE

PART II of Form 10-KSB--Portions of Annual Report to Stockholders for the fiscal
year ended March 31, 1998. PART III of Form 10-KSB--Proxy Statement for the 1998
Annual Meeting of Stockholders.

================================================================================

<PAGE>



                                     PART I

Item 1. Business

General

     Classic   Bancshares,   Inc.   ("Classic"  or  the  "Company")  a  Delaware
corporation,  is a bank holding  company  which has as its primary  wholly-owned
subsidiaries  Classic Bank (formerly  known as Ashland  Federal Savings Bank), a
federal  savings bank, and The First National Bank of Paintsville  ("Paintsville
Bank").  The Company was  organized  in 1995 by Classic  Bank for the purpose of
becoming the savings and loan holding company of Classic Bank in connection with
Classic  Bank's  conversion  from  mutual  to stock  form of  organization  (the
"Conversion") on December 28, 1995.  Paintsville Bank became a subsidiary of the
company upon  consummation  of the Company's  acquisition  of First  Paintsville
Bancshares,   Inc.  ("First   Paintsville"),   the  former  holding  company  of
Paintsville Bank, on September 30, 1996. See "--Recent  Acquisition." Unless the
context otherwise requires,  all references herein to Classic Bank,  Paintsville
Bank or the Company include the Company,  Classic Bank and Paintsville Bank on a
consolidated basis.  References to the Company prior to September 30, 1996 refer
only to the  Company  and  Classic  Bank.  References  to the  Company  prior to
December 28, 1995 refer only to Classic Bank.

     At March 31,  1998,  the  Company had total  consolidated  assets of $131.1
million,  deposits of $104.9 million and stockholders'  equity of $20.4 million.
On such date, the Company's assets  consisted of all of the outstanding  capital
stock of Classic Bank and Paintsville  Bank and cash and cash  equivalents.  The
executive office of the Company is located at 344 Seventeenth  Street,  Ashland,
Kentucky 41101 and its telephone number is (606) 325-4789.

     As community-oriented financial institutions,  Classic Bank and Paintsville
Bank seek to serve the financial needs of communities in their respective market
areas. Their businesses involves attracting deposits from the general public and
using such deposits,  together with other funds, to originate  primarily  one-to
four-family  residential  mortgage  loans  and,  to a lesser  extent,  consumer,
commercial real estate, commercial business, multi-family and construction loans
in their respective market areas.  Classic Bank and Paintsville Bank also invest
in mortgage-backed  and related  securities and investment  securities and other
permissible investments. See "Investment Activities - Investment Securities" and
"Mortgage-Backed and Related Securities."

     The Board of Directors  has adopted a "community  bank"  oriented  strategy
designed to provide planned and profitable growth,  sustained  profitability and
maintain safety and soundness.  The principal  elements of this strategy include
(i) attracting lower cost deposits through an increased  emphasis on transaction
accounts, (ii) increasing the amount and type of consumer loan products offered,
(iii)  expanding   commercial  real  estate  and  commercial   business  lending
operations,  (iv) increasing  non-interest  income through new product offerings
and aggressive pricing structures (v) enhancing  traditional and non-traditional
branch locations,  including the acquisition of other financial  institutions to
the extent  opportunities  arise, (vi) improving operating  efficiencies through
the utilization of technology and low cost delivery systems,  (vii) reviewing on
an  ongoing  basis  loan  underwriting  standards,   asset  quality  and  (viii)
maintaining a capital position that exceeds regulatory guidelines.

     The Company, Classic Bank and Paintsville Bank are subject to comprehensive
regulation. See "Regulation."


                                        2

<PAGE>


Forward-Looking Statements

     When used in this Form 10-KSB and in future filings by the Company with the
Securities and Exchange  Commission (the "SEC"), in the Company's press releases
or other public or shareholder communications,  and in oral statements made with
the approval of an  authorized  executive  officer,  the words or phrases  "will
likely   result,"  "are  expected  to,"  "will   continue,"  "is   anticipated,"
"estimate,"   "project"  or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995. Such statements are subject to certain risks and
uncertainties,  including changes in economic conditions in the Company's market
area,  changes in  policies by  regulatory  agencies,  fluctuations  in interest
rates, demand for loans in the Company's market area and competition, that could
cause actual results to differ  materially  from  historical  earnings and those
presently anticipated or projected. The Company wishes to caution readers not to
place undue reliance on any such forward-looking statements, which speak only as
of the date made.  The Company  wishes to advise readers that the factors listed
above  could  affect the  Company's  financial  performance  and could cause the
Company's  actual  results  for  future  periods to differ  materially  from any
opinions or statements  expressed  with respect to future periods in any current
statements.

     The   Company   does   not   undertake--and   specifically   declines   any
obligation--to publicly release the result of any revisions which may be made to
any forward-looking statements to reflect events or circumstances after the date
of such statements or to reflect the occurrence of anticipated or  unanticipated
events.

Acquisition

     On September 30, 1996, the Company acquired First  Paintsville,  the former
holding  company of  Paintsville  Bank,  for $9.3 million in cash. In connection
with the acquisition of First  Paintsville,  the Company  assumed  approximately
$722,000 of long-term debt of First  Paintsville.  At September 30, 1996,  First
Paintsville  had total assets of $66.6  million,  deposits of $52.8  million and
stockholders'  equity of $10.2 million.  Paintsville  Bank engages in retail and
commercial  banking,  including  one-to  four-family,  consumer  and  commercial
business  lending,  and provides trust services.  Paintsville Bank also offers a
variety of certificate,  savings,  money market and checking accounts and credit
cards.

Market Area

     Classic Bank serves primarily Boyd and Greenup  Counties,  Kentucky through
its main  offices  located at 344  Seventeenth  Street in Ashland and two branch
offices located in Greenup and Boyd counties.

     In connection with the adoption of its community  bank-oriented strategy in
fiscal  1996,  Classic  Bank  expanded  its market  area to include  portions of
Lawrence and Carter  Counties,  Kentucky,  Lawrence  County,  Ohio and Wayne and
Cabell Counties, West Virginia.

     Paintsville  Bank  conducts  its  business  through its main office and one
branch office located in Paintsville, Kentucky. Paintsville Bank's customer base
includes  individuals and small to medium sized businesses located in its market
area.  First  Paintsville's  market area includes  Johnson County,  Kentucky and
portions of Martin, Floyd, Magoffin and Lawrence Counties, Kentucky.

     Historically,  the regional economy in and around the Company's market area
has been based on the coal,  oil and railroad  industries  and dependent  upon a
small number of large employers. While the coal industry and some heavy industry
remain, the market area has experienced industrial decline during the

                                        3

<PAGE>



past several  years due to layoffs and  transfers of some of the  operations  of
these companies to other locations. The Company's primary market area also has a
significant medical community.

     The economy of the Company's  market area is in a period of transition from
a primarily  industrial-based economy to a service- and retail-based economy. In
the past two years, the Company's  market area has experienced  increases in the
retail and service  sectors  which has somewhat  offset the impact of job losses
and  consolidations  from  heavy  industry.   Notwithstanding   recent  economic
diversification, the unemployment rate in the Company's market area continues to
exceed the rates for the Commonwealth of Kentucky and the United States.

Lending Activities

     General.  The principal  lending activity of the Company is originating for
its portfolio  mortgage loans secured by one- to four-family  residences located
primarily in the  Company's  market area. To a lesser  extent,  the Company also
originates consumer,  commercial business,  commercial real estate, construction
and multi-family  loans in its market area. At March 31, 1998, loans receivable,
net, totaled $90.1 million. See "Originations,  Purchases and Sales of Loans and
Mortgage-Backed and Related Securities."

                                        4

<PAGE>



     Loan Portfolio Composition. The following table presents the composition of
the  Company's  loan  portfolio  in dollar  amounts and in  percentages  (before
deductions for loans in process,  deferred fees and discounts and allowances for
losses) as of the dates indicated.

<TABLE>
<CAPTION>
                                                                         March 31,
                                           1998                            1997                            1996              
                                  ------------------------        ------------------------        -----------------------
                                   Amount         Percent          Amount         Percent          Amount        Percent     
                                  --------       ---------        --------       ---------        --------      ---------
                                                                   (Dollars in Thousands)
<S>                               <C>                <C>          <C>                <C>          <C>               <C>  
Real Estate Loans
 One- to four-family ...........  $ 66,078            72.6%       $ 62,413            75.3%       $ 38,944           87.5%
 Commercial ....................     8,970             9.9           6,877             8.3           2,509            5.7
 Multi-family ..................     1,497             1.6           1,104             1.3             215            0.5
 Construction ..................       426             0.5             832             1.0           1,132            2.5
                                  --------       ---------        --------       ---------        --------      ---------
     Total real estate loans ...    76,971            84.6          71,226            85.9          42,800           96.2
                                  --------       ---------        --------       ---------        --------      ---------

Other Loans
 Consumer Loans:
  Deposit account ..............       526             0.6             433             0.5             389            0.9
  Credit Card ..................       218             0.2             256             0.3              --             -- 
  Installment ..................     5,380             5.9           5,452             6.6              --             -- 
  Other ........................       991             1.1             697             0.8             229            0.5
                                  --------       ---------        --------       ---------        --------      ---------
     Total consumer loans ......     7,115             7.8           6,838             8.2             618            1.4
                                                                                                  --------      ---------
 Commercial business loans .....     6,942             7.6           4,794             5.9           1,063            2.4
                                  --------       ---------        --------       ---------        --------      ---------
     Total other loans .........    14,057            15.4          11,632            14.1           1,681            3.8
                                  --------       ---------        --------       ---------        --------      ---------
     Total loans ...............    91,028           100.0%         82,858           100.0%         44,481          100.0%
                                  ========       =========        ========       =========        ========      =========

Less
 Loans in process ..............       (29)                             (6)                            504 
 Deferred fees and discounts ...       (68)                           (323)                            (31)
 Allowance for loan losses .....      (831)                           (801)                            286 
                                  ---------                       --------                        -------- 
 Total loans receivable, net ...  $ 90,100                        $ 81,728                        $ 43,722 
                                  =========                       ========                        ======== 
                                                                                 
<CAPTION>
                                                        March 31,
                                           1995                            1994                 
                                  ------------------------       ------------------------      
                                   Amount         Percent         Amount         Percent       
                                  --------       ---------       --------       ---------      
                                                   (Dollars in Thousands)
<S>                               <C>                 <C>        <C>                 <C>  
Real Estate Loans
 One- to four-family ...........  $ 35,005            96.9%      $ 32,239            95.8%
 Commercial ....................       630             1.7            805             2.4
 Multi-family ..................       118             0.3            161             0.5
 Construction ..................        --              --             --              --
                                  --------       ---------       --------       ---------
     Total real estate loans ...    35,753            98.9         33,205            98.7
                                  --------       ---------       --------       ---------

Other Loans
 Consumer Loans:
  Deposit account ..............       383             1.1            429             1.3
  Credit Card ..................        --              --             --              --
  Installment ..................        --              --             --              --
  Other ........................        --              --             --              --
                                  --------       ---------       --------       ---------
     Total consumer loans ......       383             1.1            429             1.3
                                  --------       ---------       --------       ---------
 Commercial business loans .....        --              --             --              --
                                  --------       ---------       --------       ---------
     Total other loans .........       383             1.1            429             1.3
                                  --------       ---------       --------       ---------
     Total loans ...............    36,136           100.0%        33,634           100.0%
                                  ========       =========       ========       =========

Less
 Loans in process ..............        97                            167
 Deferred fees and discounts ...        (4)                            42
 Allowance for loan losses .....       312                            318
                                  --------                       --------
 Total loans receivable, net ...  $ 35,731                       $ 33,107
                                  ========                       ========
</TABLE>


                                        5

<PAGE>



     The following  table shows the  composition of the Company's loan portfolio
by fixed and adjustable rates at the dates indicated.


<TABLE>
<CAPTION>
                                                                               March 31,
                                                 1998                             1997                            1996             
                                        ------------------------        ------------------------        -----------------------
                                         Amount         Percent          Amount         Percent          Amount        Percent     
                                        --------       ---------        --------       ---------        --------      ---------
                                                                         (Dollars in Thousands)
<S>                                     <C>                <C>          <C>                <C>          <C>               <C>  
Fixed-Rate Loans:
 Real estate:
  One- to four-family ............      $ 33,253            36.5%       $ 29,730            35.9%       $ 15,013           33.8%
  Commercial .....................         3,348             3.7           2,627             3.2             721            1.6
  Multi-family ...................         1,278             1.4             781             0.9             138             .3
 Construction ....................           426             0.5             814             1.0           1,132            2.5
                                        --------       ---------        --------       ---------        --------      ---------
     Total real estate loans .....        38,305            42.1          33,952            41.0          17,004           38.2
 Consumer ........................         6,161             6.8           6,154             7.4             567            1.3
                                        --------       ---------        --------       ---------        --------      ---------
 Commercial business .............         2,649             2.9           1,395             1.7              51             .1
                                        --------       ---------        --------       ---------        --------      ---------
     Total fixed-rate loans ......        47,115            51.8          41,501            50.1          17,622           39.6

Adjustable-Rate Loans:
 Real estate:
  One- to four-family ............        32,825            36.1          32,683            39.4          23,931           53.8
  Commercial .....................         5,622             6.2           4,250             5.1           1,788            4.0
  Multi-family ...................           219             0.2             323             0.4              77             .2
  Construction ...................            --              --              18              --              --             -- 
                                        --------       ---------        --------       ---------        --------      ---------
     Total real estate loans .....        38,666            42.5          37,274            44.9          25,796           58.0
                                        --------       ---------        --------       ---------        --------      ---------
 Consumer ........................           954             1.0             684             0.8              51             .1
 Commercial business .............         4,293             4.7           3,399             4.2           1,012            2.3
                                        --------       ---------        --------       ---------        --------      ---------
     Total adjustable-rate loans .        43,913            48.2          41,357            49.9          26,859           60.4
                                        --------       ---------        --------       ---------        --------      ---------
     Total loans .................        91,028           100.0%         82,858           100.0%         44,481          100.0%
                                                       =========                       =========                      =========

Less:
 Loans in process ................           (29)                             (6)                            504  
 Deferred fees and discounts .....           (68)                           (323)                            (31) 
 Allowance for loan losses .......          (831)                           (801)                            286  
                                        --------                        --------                       ---------  
    Total loans receivable, net ..        90,100                          81,728                       $  43,722  
                                        ========                        ========                       =========  
                                                                                             
<CAPTION>
                                                                March 31,
                                                 1995                             1994                 
                                        ------------------------        ------------------------       
                                         Amount         Percent          Amount         Percent        
                                        --------       ---------       --------       ---------
                                                         (Dollars in Thousands)
<S>                                     <C>                <C>         <C>                <C>  
Fixed-Rate Loans:
 Real estate:
  One- to four-family ............      $ 11,811            32.7%      $ 13,275            39.5%
  Commercial .....................           424             1.2            525             1.5
  Multi-family ...................            34              .1             35              .1
 Construction ....................            --              --             --              --
                                        --------       ---------       --------       ---------
     Total real estate loans .....        12,269            34.0         13,835            41.1
 Consumer ........................           383             1.1            429             1.3
                                        --------       ---------       --------       ---------
 Commercial business .............           383             1.1            429             1.3
                                        --------       ---------       --------       ---------
     Total fixed-rate loans ......        12,652            35.1         14,264            42.4

Adjustable-Rate Loans:
 Real estate:
  One- to four-family ............        23,194            64.2         18,964            56.4
  Commercial .....................           206              .5            280              .8
  Multi-family ...................            84              .2            126              .4
  Construction ...................            --              --             --              --
                                        --------       ---------       --------       ---------
     Total real estate loans .....        23,484            64.9         19,370            57.6
                                        --------       ---------       --------       ---------
 Consumer ........................            --              --             --              --
 Commercial business .............            --              --             --              --
                                        --------       ---------       --------       ---------
     Total adjustable-rate loans .        23,484            64.9         19,370            57.6
                                        --------       ---------       --------       ---------
     Total loans .................        36,136           100.0%        33,634           100.0%
                                                       =========                     =========

Less:
 Loans in process ................            97                            167
 Deferred fees and discounts .....            (4)                            42
 Allowance for loan losses .......           312                            318
                                        --------                      ---------
    Total loans receivable, net ..      $ 35,731                      $  33,107
                                        ========                      =========
</TABLE>


                                        6

<PAGE>



     The following  schedule  illustrates  the interest rate  sensitivity of the
Company's loan portfolio at March 31, 1998.  Mortgages  which have adjustable or
renegotiable interest rates are shown as maturing in the period during which the
contract  is due.  The  schedule  does  not  reflect  the  effects  of  possible
prepayments or enforcement of due-on-sale clauses.


<TABLE>
<CAPTION>
                                                           Real Estate                                                              
                         ------------------------------------------------------------------------------       -------      --------

                                                       Multi-family and
                          One- to Four-Family              Commercial               Construction                     Consumer       
                         ---------------------       -----------------------    -----------------------       ---------------------
                                      Weighted                     Weighted                   Weighted                     Weighted 
                                      Average                       Average                    Average                      Average 
                          Amount       Rate           Amount          Rate       Amount          Rate          Amount        Rate   
                         -------      --------       ---------      --------    ---------      --------       -------      --------
                                                                   (Dollars in Thousands)
<S>                      <C>              <C>       <C>                 <C>     <C>                 <C>       <C>             <C> 
       Due
- -------------------
Within one year(1)         4,706           8.0%            456           9.6%   $     183           9.3%      $ 2,339           9.6%
One to two years ..          563           9.3              47          10.5           --            --         1,129          11.4
Two to three years           503          10.4             372           9.7           --            --         1,481          10.8
Three to five years        1,916           8.5           1,405           8.0           --            --         1,912           9.2
Five to ten years .        9,933           8.1           3,926           9.0           --            --           254          10.8
Ten to 15 years ...       18,110           7.9           3,566           9.0          243           9.3            --            -- 
Over 15 years .....       30,347           7.5             695           9.0           --            --            --            -- 
                         -------      --------       ---------      --------    ---------      --------       -------      --------
  Totals ..........      $66,078                     $  10,467                  $     426                     $ 7,115
                         =======                     =========                  =========                     =======

<CAPTION>
                                                           Commercial                                               
                         ------------------------------------------------------------------------------     
                              Business                        Other                     Total              
                         ---------------------       -----------------------    -----------------------     
                                      Weighted                     Weighted                   Weighted      
                                      Average                       Average                    Average      
                          Amount       Rate           Amount          Rate       Amount          Rate       
                         -------      --------       ---------      --------    ---------      --------     
                                                      (Dollars in Thousands)
<S>                      <C>               <C>              <C>           <C>   <C>                <C> 
       Due
- -------------------
Within one year(1)         3,495           8.9%             --            --       11,179           8.7%
One to two years ..          215           9.3              --            --        1,954          10.5
Two to three years         1,373           8.9              --            --        3,729           9.9
Three to five years        1,229           9.3              --            --        6,462           8.8
Five to ten years .          429           9.4              --            --       14,542           8.4
Ten to 15 years ...          201           9.0              --            --       22,120           8.1
Over 15 years .....           --            --              --            --       31,042           7.5
                         -------      --------       ---------      --------    ---------      --------
  Totals ..........      $ 6,942                            --                  $ 91,028
                         =======                     =========                  ========      
</TABLE>

- ----------
(1)  Includes demand loans, loans having no stated maturity and overdraft loans.

     The total amount of loans due after March 31, 1998 which have predetermined
interest rates is $47.1 million,  while the total amount of loans due after such
date which have floating or adjustable interest rates is $43.9 million.

                                        7

<PAGE>



     Under  federal  law,  the  aggregate  amount of loans that Classic Bank and
Paintsville Bank are permitted to make to any one borrower is generally  limited
to 15% of unimpaired  capital and surplus (25% if the security for such loan has
a readily  marketable  value.  At March 31,  1998,  based on the above,  Classic
Bank's and  Paintsville  Bank's  regulatory  loans-to-one  borrower  limits were
approximately  $1.2 million and $1.3  million,  respectively.  On the same date,
neither  institution had borrowers with  outstanding  balances in excess of this
amount.  Classic Bank's  largest  dollar amount  outstanding to one borrower or,
group of related  borrowers,  was $1.1 million.  This loan represents  permanent
financing of a medical  office  building and equipment  located in the Company's
market area.

     Paintsville  Bank's  largest  dollar amount  outstanding to one borrower or
group of related borrowers,  was $769,000 which represents  permanent  financing
for a convenience store and operating capital for a coal company.

     Both  Classic  Bank's and  Paintsville  Bank's  President  and Senior  Vice
President  have the  authority  to approve  loans up to $250,000  and  $200,000,
respectively.  Loans  of  $250,000  or  more  up to 10% of  Classic  Bank's  and
Paintsville  Bank's respective capital require approval of the Loan Committee of
the Board of Directors of the respective  institutions.  Loans in excess of such
amount require approval of the Board of Directors of the institution.

     All of the  Company's  lending  is  subject  to  its  written  underwriting
standards and to loan origination procedures. Decisions on loan applications are
made on the basis of detailed  applications and property valuations  (consistent
with the Board-established appraisal policy). The loan applications are designed
primarily to determine the borrower's  ability to repay and the more significant
items on the application are verified  through use of credit reports,  financial
statements, tax returns or confirmations.

     The  Company  requires a title  opinion or other  evidence  of title on its
mortgage  loans,  as well as fire and extended  coverage  casualty  insurance in
amounts  at least  equal to the  principal  amount  of the loan or the  value of
improvements  on the property,  depending on the type of loan.  The Company also
requires flood insurance to protect the property  securing its interest when the
property is located in a flood plain.

     One- to Four-Family  Residential Real Estate Lending. A significant portion
of the  Company's  lending  program  is the  origination  of  loans  secured  by
mortgages on owner-occupied one- to four-family residences. Substantially all of
the Company's one- to four-family  residential mortgage originations are secured
by  properties  located in its  market  area.  In  addition,  substantially  all
mortgage  loans  originated  by the Company are  retained and serviced by it. At
March  31,  1998,  $66.1  million,  or 72.6% of the  Company's  loan  portfolio,
consisted  of  mortgage  loans on one- to  four-family  residences,  including a
number of loans secured by non-owner occupied properties.

     Since the early 1980s,  Classic Bank has offered  adjustable-rate  mortgage
("ARM") loans at rates and on terms  determined  in  accordance  with market and
competitive factors. Prior to April 1995, Classic Bank utilized a variety of ARM
loan products.  Most of these loans provided for a 1.0% maximum annual cap and a
life-time cap of 5.0% over the initial rate and adjusted to a stated margin over
either the National  Monthly Median Cost of Funds Index or the National  Average
Interest  Contract  Rate on the Purchase of  Previously  Occupied  Homes for All
Major  Types of Lenders  (collectively,  the "Cost of Funds  Indices").  Because
these  indices  generally  react more  slowly to changes  in  interest  rates as
compared to other indices commonly used for ARMs (including those based on rates
paid on U.S. Treasury securities), during a period of rising interest rates, the
use of these lagging  indices  results in Classic Bank's  adjustable-rate  loans
repricing  upward a slower  rate which could  result in a reduction  in interest
rate  spread.  At March 31, 1998,  Classic  Bank had $11.5  million of ARM loans
representing 17.4% of the one- to four-family loan

                                        8

<PAGE>



portfolio,  which  reprice based upon one of the Cost of Funds  Indices.  On the
same  date,  these  loans had a  weighted  average  yield of 6.5% and a weighted
average contractual term to maturity of 186 months.

     Prior to April 1995,  when  competing  lenders  offered ARMs with  interest
rates during the initial  adjustment  period (i.e.,  typically the first year of
the  loan  term)  below  that  which  would be  indicated  by  reference  to the
applicable  index plus the stated margin (i.e.,  "teaser"  rates),  Classic Bank
would  often  respond  not by  matching  the  discounted  rate  for the  initial
adjustment  period but rather by  discounting  the interest  rate for the entire
life of the loan.  Effective  April 1,  1995,  Classic  Bank  discontinued  this
practice of offering  teaser rates for the entire loan term although it may from
time to time offer ARMs with initial rates below the fully indexed rates.

     In order to increase the interest rate sensitivity of its ARMs, the Company
currently  requires that ARM loans adjust in  accordance  with the one-year U.S.
Treasury  Constant  Maturity  Index.  At March 31,  1998,  the Company had $20.1
million of ARM loans which reprice based upon this index.  However,  since these
loans  generally  provide for a 1.0 - 2.0% maximum annual cap and a lifetime cap
of 5.0 - 6.0% over the initial rate,  the interest  rates on these loans may not
be as rate sensitive as is the Company's cost of funds.  Currently,  none of the
ARM loans  originated  provide for a minimum interest rate or are convertible to
fixed-rate loans.

     ARM loans  decrease  the risk to the  Company  associated  with  changes in
interest rates but may involve other risks,  primarily because as interest rates
rise, the payment by the borrower may rise to the extent  permitted by the terms
of the loan, thereby increasing the potential for default. At the same time, the
market value of the  underlying  property  may be  adversely  affected by higher
interest rates.

     The Company currently offers fixed-rate mortgage loans with maturities from
10 to 30 years.  Interest rates and fees charged on these  fixed-rate  loans are
established   on  a  regular   basis   according  to  market   conditions.   See
"Originations, Purchases and Sales of Loans and Mortgage-Backed Securities."

     In  underwriting  one- to four-family  residential  real estate loans,  the
Company  currently  evaluates  both the  borrower's  ability to make  principal,
interest and escrow  payments,  the value of the  property  that will secure the
loan and debt to income  ratios.  In earlier years,  the Company's  underwriting
standards  placed more emphasis on the collateral  securing the loan than on the
borrower's  ability to make principal and interest  payments.  As a result,  the
Company may experience a higher delinquency rate on loans originated during such
periods.

     Currently, the Company will lend up to 90% (or up to 100% on a case-by-case
basis) of the  lesser  of the sales  price or  appraised  value of the  security
property on owner occupied one- to four-family loans. The loan-to-value ratio on
non-owner occupied,  one- to four-family loans is generally 85% of the lesser of
the sales price or appraised value of the security property.

     Residential loans do not include  prepayment  penalties,  are non-assumable
and do not produce negative amortization. Properties securing one-to four-family
residential  real estate loans made by the Company are appraised by  independent
appraisers.

     The Company's loans are currently  underwritten  comparable to Federal Home
Loan  Mortgage  Corporation  ("FHLMC")  guidelines.  Under current  policy,  the
Company originates all mortgage loans for its portfolio.


                                        9

<PAGE>



     The Company's  residential  mortgage loans customarily  include due-on-sale
clauses  giving the Company the right to declare  the loan  immediately  due and
payable in the event that,  among other things,  the borrower sells or otherwise
disposes of the property subject to the mortgage and the loan is not repaid.

     Commercial and  Multi-Family  Real Estate  Lending.  The Company  generally
focuses  its  commercial  real  estate  lending  efforts on  borrowers  (such as
professionals) who occupy some or all of the collateral  property.  At March 31,
1998, the Company had $9.0 million in commercial real estate loans  representing
9.9% of the Company's  total loan  portfolio,  and $1.5 million in  multi-family
loans, or 1.6%, of the Company's  total loan  portfolio.  At March 31, 1998, the
Company had one commercial real estate or multi-family loan with a book value in
excess of $500,000;  such loan had a book value of $850,000 and was secured by a
medical office building.

     The  Company's  commercial  and  multi-family  real estate  loan  portfolio
includes or is  anticipated  to include  loans  secured by apartment  buildings,
office  and  professional  buildings,  medical  facilities,  churches  and other
non-residential  building properties.  The Company's commercial and multi-family
real estate  loans are secured by  properties  located in the  Company's  market
area.

     The Company's  permanent  commercial and multi-family real estate loans are
generally  originated for maximum terms of 10 years and 15 years,  respectively,
and have fixed or  adjustable  rates  which are  generally  based on a specified
index plus a margin.  Commercial and multi-family  real estate loans are written
in amounts of up to 75% and 80%,  respectively,  of the  appraised  value of the
property.

     Appraisals on properties  serving  multi-family  and commercial real estate
loans  originated  by the  Company are  generally  performed  by an  independent
appraiser  prior to the time the loan is made.  All appraisals on commercial and
multi-family real estate are reviewed by the Company's management. The Company's
underwriting  procedures require  verification of the borrower's credit history,
income and financial  statements,  banking  relationships  and  references.  The
Company generally requires personal  guarantees on loans secured by multi-family
and commercial real estate.

     Multi-family  and commercial real estate loans  generally  present a higher
level of risk than loans secured by one- to four-family residences. This greater
risk is due to several  factors,  including the  concentration of principal in a
limited  number  of  loans  and  borrowers,  the  effects  of  general  economic
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by multi-family and commercial real estate is typically  dependent
upon the successful  operation of the related real estate  project.  If the cash
flow from the project is reduced  (for  example,  if leases are not  obtained or
renewed), the borrower's ability to repay the loan may be impaired. At March 31,
1998, the Company had no multi-family  loans and no commercial real estate loans
which were 90 days or more delinquent.

     The acquisition of Paintsville  Bank has impacted the Company's  commercial
real estate  lending by increasing  the volume of  commercial  real estate loans
originated.

     Construction   Lending.   The  Company   originates  a  modest   amount  of
construction  loans for the  construction  of residential  and  commercial  real
estate.  At March 31, 1998, the Company's  construction  loan portfolio  totaled
$426,000, or 0.5% of its total loan portfolio.

     Construction  loans to individuals for the construction of their residences
are  structured  to convert to  permanent  loans at the end of the  construction
phase, which typically run up to six months. These construction loans have rates
and terms comparable to one- to four-family loans offered by the Company,

                                       10

<PAGE>



except that during the construction  phase, the borrower pays interest only at a
specified  margin  over the  prime  rate.  The  maximum  loan-to-value  ratio of
owner-occupied,   single-family   construction   loans   is   80%.   Residential
construction  loans are  underwritten  pursuant to the same  guidelines used for
originating  permanent  residential loans. At March 31, 1998, there were $54,000
gross residential construction loans outstanding.

     From time to time,  subject to market  conditions,  the Company  originates
construction  loans to builders of one- to  four-family  residences.  Such loans
generally  have terms of up to six months and  require  the  payment of interest
only for the loan term. The maximum loan to value ratio on builder loans is 80%.
The Company generally limits loans to builders for the construction of homes for
sale to one home per  builder.  At March 31,  1998,  the  Company  had  $144,000
construction loans to builders of one- to four-family residences.

     The Company also originates a limited number of loans for the  construction
of commercial real estate on which the owner is the primary  tenant.  Such loans
typically  carry  adjustable  rates and convert to a permanent  loans  following
completion of the construction period. Commercial real estate construction loans
are  generally  underwritten  pursuant  to  the  same  guidelines  utilized  for
commercial  real  estate  loans.  At  March  31,  1998,  the  Company's  largest
construction  loan  was a $1.0  million  outstanding  loan  commitment  for  the
construction  of a hotel for a national  franchise,  of which  $304,000 had been
funded.

     The Company's  construction  loan  agreements  generally  provide that loan
proceeds are  disbursed in increments as  construction  progresses.  The Company
reviews the progress of the construction of the project before disbursements are
made.

     Construction  loans are obtained  principally  through  referrals  from the
Company's  and  management's  contacts  in the  business  community  as  well as
existing and walk-in customers. The application process includes a submission to
the Company of  accurate  plans,  specifications  and costs of the project to be
constructed/developed.  These  items  are  used  as a  basis  to  determine  the
appraised  value of the  subject  property.  Loans  are  based on the  lesser of
current appraised value and/or the cost of construction (land plus building).

     Construction  lending is generally  considered to involve a higher level of
credit risk than one- to four-family  residential lending since the risk of loss
on  construction  loans is  dependent  largely  upon the accuracy of the initial
estimate of the individual  property's  value upon completion of the project and
the estimated  cost  (including  interest) of the project.  If the cost estimate
proves to be inaccurate, the Company may be required to advance funds beyond the
amount originally  committed to permit completion of the project.  To the extent
the  Company's  construction  lending  increases in the future,  there can be no
assurance that the Company will not experience an increase in  delinquencies  on
its construction loans.

     Consumer Lending.  At March 31, 1998,  consumer loans totaled $7.1 million,
or 7.8% of the Company's  total loan  portfolio.  In order to increase the yield
and interest rate sensitivity of its loan portfolio and as part of its community
bank-oriented  strategy,  the Company intends to increase the type and volume of
its  consumer  loans to include  unsecured  and  secured  consumer  loans,  with
emphasis on direct automobile  financing and home equity lending.  Consumer loan
terms  will  vary  according  to the type and  value of  collateral,  length  of
contract and  creditworthiness  of the borrower.  During  fiscal 1998,  consumer
loans increased $277,000 as a result of the implementation of this strategy.

     The Company offers MasterCard credit card accounts.  At March 31, 1998, 234
credit card accounts had been issued,  with an aggregate  outstanding balance of
$218,000 and unused credit available

                                       11

<PAGE>



of $351,000.  The Company  presently charges an annual membership fee of $20 for
its credit  cards.  The annual  rate of  interest  on the credit  cards  adjusts
monthly based upon the prime rate.

     The  underwriting  standards  employed by the Company  for  consumer  loans
include a determination  of the  applicant's  payment history on other debts and
ability to meet existing obligations and payments on the proposed loan. Although
creditworthiness of the applicant is of primary consideration,  the underwriting
process also  includes a  comparison  of the value of the  security,  if any, in
relation to the proposed loan amount.

     Consumer loans,  other than loans secured by deposit  accounts,  may entail
greater credit risk than residential mortgage loans, particularly in the case of
consumer loans which are unsecured or are secured by rapidly depreciable assets,
such as automobiles.  In such cases, any repossessed  collateral for a defaulted
consumer loan may not provide an adequate source of repayment of the outstanding
loan  balance  as a  result  of  the  greater  likelihood  of  damage,  loss  or
depreciation.  In  addition,  consumer  loan  collections  are  dependent on the
borrower's  continuing  financial  stability,  and thus are  more  likely  to be
affected by adverse  personal  circumstances.  Furthermore,  the  application of
various federal and state laws,  including  bankruptcy and insolvency  laws, may
limit the amount which can be recovered  on such loans.  At March 31, 1998,  the
Company  had $17,000 of  non-performing  consumer  loans and no consumer  assets
acquired by  foreclosure.  In view of the  projected  increase in the amount and
scope of the Company's  consumer lending  activities,  there can be no assurance
that  delinquencies  in the  consumer  loan  portfolio  will not increase in the
future.

     Commercial  Business  Lending.  The Company  makes  secured  and  unsecured
commercial business loans to local businesses.  At March 31, 1998, the Company's
commercial  business  loans  totaled $6.9  million,  or 7.6% of total loans.  In
addition,  on such date, the Company had $5.3 million of outstanding  commercial
business loan commitments, of which $2.7 million were not yet funded.

     The Company's  commercial  business loans generally have terms of up to ten
years and generally carry adjustable rates of interest over the prime rate. Such
loans are generally secured by inventory, accounts receivable and fixed assets.

     Unlike residential mortgage loans, which generally are made on the basis of
the  borrower's  ability to make  repayment from his or her employment and other
income,  and which are secured by real property,  the value of which tends to be
more  easily  ascertainable,  commercial  business  loans are of higher risk and
typically are made on the basis of the borrower's ability to make repayment from
the cash flow of the borrower's business. As a result, the availability of funds
for the repayment of commercial business loans may be substantially dependent on
the success of the business itself.  Further,  the collateral,  if any, securing
the loans may  depreciate  over  time,  may be  difficult  to  appraise  and may
fluctuate in value based on the success of the business.

Originations, Purchases and Sales of Loans

     Loans are  originated  by the  Company's  staff of salaried  loan  officers
through marketing  activities and referrals.  The Company's ability to originate
loans is dependent upon customer demand for loans in its market and to a limited
extent, various marketing efforts.  Demand is affected by both the local economy
and the interest rate environment.  See "Market Area." Under current policy, all
loans originated by the Company are retained in the Company's portfolio.


                                       12

<PAGE>



     From time to time, in order to supplement  loan  originations,  the Company
has acquired mortgage-backed and related securities which are held, depending on
the investment intent, in the "available-for-sale"  portfolios.  See "Investment
Activities - Mortgage-Backed  and Related Securities" and Note 4 to the Notes to
Consolidated Financial Statements contained in Exhibit 13.


                                       13

<PAGE>



         The  following  table shows the loan  origination,  purchase,  sale and
repayment activities for the periods indicated.

<TABLE>
<CAPTION>
                                                     Year Ended March 31,
                                             -------------------------------------
                                               1998          1997           1996
                                             --------      --------       --------
                                                        (In Thousands)
<S>                                          <C>           <C>            <C>     
Originations by type:
 Adjustable rate:
  Real estate - one- to four-family ...      $  5,362      $  7,916       $  5,145
                 - multi-family .......            --            --             --
                 - commercial .........         2,667           240          1,997
                 - construction .......           156            31             --
  Non-real estate - consumer ..........           690           205             75
                 - commercial business         11,159         1,144          1,855
                                             --------      --------       --------
                 - other ..............            --            89             --
                                             --------      --------       --------
         Total adjustable-rate loans ..        20,034         9,625          9,072
                                             --------      --------       --------
 Fixed rate:
  Real estate - one- to four-family ...        10,414         8,560          5,447
                 - multi-family .......           572           655            106
                 - commercial .........         1,465           832            591
                 - construction .......         1,462         1,147          2,142
  Non-real estate - consumer ..........         5,376         2,683            552
                 - commercial business          5,852         1,012             54
                 - other ..............            --             6             --
                                             --------      --------       --------
         Total fixed-rate loans .......        25,141        14,895          8,892
                                             --------      --------       --------
         Total loans originated .......        45,175        24,520         17,964
                                             --------      --------       --------

Purchases:
 Real estate - commercial .............            --            --             25
  Non-real estate - commercial ........            --            --            250
                                             --------      --------       --------
         Total purchases ..............            --            --            275

Participations sold:
 Real estate - commercial .............            --            --            250
  Non-real estate - commercial business            --            --            538
                 - other ..............            --            --             --
                                             --------      --------       --------
         Total participations sold ....            --            --            788

Repayments:
  Real estate - one- to four-family ...        12,338         7,807          6,558
                 - multi-family .......           179            23              8
                 - commercial .........         2,039         1,685            317
                 - construction .......         2,024         1,655          1,010
  Non-real estate - consumer ..........         5,789         2,799            392
                 - commercial business         14,863           531            559
                 - other ..............            --            12             --
                                             --------      --------       --------
   Total principal repayments .........        37,232        14,512          8,844
                                             --------      --------       --------
Increase (decrease) in other items, net           227          (108)          (262)
  Acquisition of Paintsville Bank .....            --        28,477             --
                                             --------      --------       --------
         Net increase (decrease) ......      $  8,170      $ 38,377       $  8,345
                                             ========      ========       ========
</TABLE>


                                       14
<PAGE>


Delinquencies and Non-Performing Assets

     Delinquency Procedures. When a borrower fails to make a required payment on
a loan, the Company attempts to cure the delinquency by contacting the borrower.
The Company sends late notices on all loans past due (10 to 15 days depending on
the type of loan) and  imposes  late fees  past the  grace  periods.  Additional
written and verbal contacts may be made with the borrower between 30 and 90 days
after the due date. If the loan is contractually delinquent 90 days, the Company
initiates  appropriate  legal action for collection.  The decision as to whether
and when to initiate  legal  action is based upon such  factors as the amount of
the outstanding loan in relation to the original indebtedness,  current value of
collateral  (if  secured),  the  extent and  frequency  of  delinquency  and the
borrower's  ability  and  willingness  to  cooperate  in  curing  delinquencies.
Generally,  when a loan  becomes  delinquent  90 days or more,  the Company will
place the loan on a  non-accrual  status  and, as a result,  previously  accrued
interest  income on the loan is taken out of  current  income.  Future  interest
income is  recognized on a cash basis  although many times any payment  received
during the non-accrual  period may be applied directly to the principal balance.
Loans  placed on  non-accrual  are not placed back on an accruing  basis until a
satisfactory payment history has been established  (normally six payments).  All
commercial  loans made since  January 1, 1997 carry a default  rate clause which
increases the interest rate two percent upon the loan after the grace period (10
days).

     Real estate  acquired by the Company as a result of  foreclosure or by deed
in lieu of foreclosure is classified as real estate owned until it is sold. When
property  is  acquired  by  foreclosure  or deed in lieu of  foreclosure,  it is
recorded  at the  lower  of cost or  estimated  fair  value  (as  determined  by
appraisal) less estimated selling costs. After  acquisition,  all costs incurred
in maintaining the property are expensed.  Costs relating to the development and
improvement of the property are capitalized.

     The following table sets forth loan delinquencies by type, by amount and by
percentage of type at March 31, 1998.


<TABLE>
<CAPTION>
                                                                  Loans Delinquent For:
                                     60 - 90 Days                  90 Days and Over             Total Delinquent Loans
                            -----------------------------    ----------------------------    -----------------------------
                                                 Percent                         Percent                          Percent
                                                 of Loan                         of Loan                          of Loan
                            Number     Amount    Category    Number     Amount   Category    Number     Amount    Category
                            ------     ------    --------    ------     ------   --------    ------     ------    --------
                                                                (Dollars in Thousands)
<S>                             <C>       <C>        <C>       <C>       <C>         <C>       <C>       <C>         <C>
Real Estate:
  One- to four-family.        ---        ---        ---        12        309         0.5       12        309         0.5
  Commercial..........          1          5        ---       ---        ---        ---         1          5        ---
Consumer..............          6         11         0.2        3         17         0.2        9         28         0.4
Commercial............          2         62         0.9       --         --        ---         2         62         0.9
                              ---        ---        ----     ----       ----     ------       ---       ----       -----
                                9         78         0.1       15        326         0.4       24        404         0.4
</TABLE>

     Classification  of Assets.  Federal  regulations  require that each savings
institution  and national  bank classify its own assets on a regular  basis.  In
addition,  in connection with examinations of savings  institutions and national
banks,  examiners of the Office of Thrift  Supervision  (the "OTS") (for savings
institutions),  the Office of the  Comptroller  of the Currency (the "OCC") (for
national  banks) and the Federal  Deposit  Insurance  Corporation  ("FDIC") (for
savings  institutions  and national  banks) have  authority to identify  problem
assets and,  if  appropriate,  require  them to be  classified.  There are three
classifications for problem assets: Substandard,  Doubtful and Loss. Substandard
assets have one or more defined weaknesses and are characterized by the distinct
possibility  that the institution will sustain some loss if the deficiencies are
not corrected.  Doubtful assets have the weaknesses of Substandard  assets, with
the  additional   characteristics   that  the  weaknesses   make  collection  or
liquidation  in full on the basis of currently  existing  facts,  conditions and
values  questionable,  and  there  is a  high  possibility  of  loss.  An  asset
classified  Loss is  considered  uncollectible  and of such  little  value  that
continuance as an asset on the balance sheet


                                       15
<PAGE>


of the  institution  is not  warranted.  Assets  classified  as  Substandard  or
Doubtful  require the institution to establish  prudent  general  allowances for
loan  losses.  If an asset or  portion  thereof  is  classified  as a loss,  the
institution  charges off such amount  against  the loan loss  allowance.  Assets
which do not  currently  expose an  institution  to  sufficient  risk to warrant
classification  of the  aforementioned  categories,  but possess  weaknesses are
required to be designated "Special Mention" by the institution's management.

     On the basis of management's  review of its assets,  at March 31, 1998, the
Company had the following classified assets:


                                                                 March 31, 1998
                                                                 (In Thousands)

Substandard...................................................          963
Doubtful......................................................            8
Loss..........................................................          ---
Special Mention...............................................          627
                                                                     ------
     Total....................................................       $1,608
                                                                     ======
                                                                 
     The  Company's  classified  assets  consist  of  non-performing  loans  and
foreclosed  assets.  As of the date  hereof,  these  asset  classifications  are
materially  consistent  with  those of the OTS,  OCC and  FDIC.  When  loans are
classified as a "loss," they are charged off against the loan loss allowance.



                                       16
<PAGE>


     Non-Performing  Assets.  The  following  table sets forth the  amounts  and
categories of non-performing  assets in the loan portfolio.  Loans are placed on
non-accrual  status when the  collection  of principal  and/or  interest  become
doubtful.  For  all  years  presented,  the  Company  has had no  troubled  debt
restructurings  (which  involve  forgiving a portion of interest or principal on
any loans or making loans at a rate  materially less than that of market rates).
Foreclosed assets include assets acquired in settlement of loans.


<TABLE>
<CAPTION>
                                                                         March 31,
                                                ----------------------------------------------------------
                                                 1998         1997         1996         1995         1994
                                                ------       ------       ------       ------       ------
                                                                    (Dollars in Thousands)
<S>                                             <C>          <C>          <C>          <C>          <C>   
Non-accruing loans:
  One- to four-family ....................      $  296       $  465       $  552       $  447       $1,051
  Multi-Family ...........................          --           32
  Commercial real estate .................          --           62           43          301           --
  Consumer ...............................          12           --           --           --           --
                                                ------       ------       ------       ------       ------
     Total ...............................         308          559          595          748         1051

Accruing loans delinquent 90 days or more:
  One- to four-family ....................          13           57           --           60           --
  Commercial real estate .................           7           90           --           --           --
  Consumer ...............................           5            3           --           --           --
  Credit Card ............................          --            7           --           --           --

Foreclosed assets:
  One- to four-family ....................          35           92            5           49           --
  Commercial real estate .................         194          244           --           --           --
  Consumer ...............................          --           24           --           --           --
                                                ------       ------       ------       ------       ------

Total non-performing assets ..............      $  562       $1,076       $  600       $  857       $1,051
                                                ======       ======       ======       ======       ======
Total as a percentage of total assets ....         0.4%         0.8%         0.9%         1.4%         1.8%
                                                ======       ======       ======       ======       ======
</TABLE>

     For the year ended March 31, 1998,  gross interest  income which would have
been recorded had the  non-accruing  loans been current in accordance with their
original  terms  amounted to $11,000.  The amount that was  included in interest
income on such loans was $12,000 for the year ended March 31, 1998.  The average
balance of non-accrual loans for the year ended March 31, 1998 was $294,000. The
allowance for loan losses on non-accrual  loans amounted to $23,000 at March 31,
1998.

     At March 31,  1998,  the  Company's  non-accruing  loans  included 11 loans
secured by  single-family  real estate  totaling  $296,000,  two consumer  loans
secured by autos totaling $12,000. At March 31, 1998, real estate owned included
a vacant lot totaling  $194,000 and three loans  secured by  single-family  real
estate totaling $35,000.

     Management   has  revised  the  Company's   underwriting   guidelines   and
implemented  increased collection efforts in an attempt to minimize the level of
non-performing  assets. No prediction can be made as to whether this effort will
be successful.

     Other Assets of Concern. In addition to the non-performing assets set forth
in the table above,  as of March 31,  1998,  there were no loans or other assets
with respect to which known information about the


                                       17
<PAGE>

possible  credit  problems of the  borrowers  or the cash flows of the  security
properties  have  caused  management  to have  concerns as to the ability of the
borrowers to comply with present  loan  repayment  terms and which may result in
the future inclusion of such items in the non-performing asset categories.

     Management considers non-performing and "of concern" assets in establishing
its allowance for loan losses.

     Allowance for Loan Losses.  The  following  table sets forth an analysis of
the allowance for loan losses.

<TABLE>
<CAPTION>
                                                                               Year Ended March 31,
                                                                 ------------------------------------------------
                                                                 1998       1997       1996       1995       1994
                                                                 ----       ----       ----       ----       ----
                                                                              (Dollars in Thousands)
<S>                                                              <C>        <C>        <C>        <C>        <C> 
Balance at beginning of period ............................      $801       $286       $311       $318       $349
                                                                 ----       ----       ----       ----       ----
Acquisition of Paintsville Bank ...........................        --        526         --         --         --
Charge-offs:
  One- to four-family .....................................        49         17         44        130        184
  Multi-family ............................................        --         --        149         --         --
  Commercial real estate ..................................        --         --         21         19         --
  Commercial business .....................................         1         45         --         --         --
  Consumer ................................................       102         76         --         --         --
  Credit cards ............................................        21         15         --         --         --
                                                                 ----       ----       ----       ----       ----
      Total charge-offs ...................................       173        153        214        149        184
                                                                 ----       ----       ----       ----       ----

Recoveries:
  One- to four-family .....................................        --          3         12          9         70
  Multi-family ............................................        --         --          9         --         --
  Commercial Business .....................................        26         17         --         --         --
  Consumer ................................................        16         16         --         --         --
  Credit cards ............................................         3          1         --         --         --
                                                                 ----       ----       ----       ----       ----
      Total recoveries ....................................        45         37         21          9         70
Net charge-offs ...........................................       128        116        193        140        114
                                                                 ----       ----       ----       ----       ----
Additions charged to operations ...........................       158        105        168        133         83
                                                                 ----       ----       ----       ----       ----
Balance at end of period ..................................       831       $801       $286       $311       $318
                                                                 ====       ====       ====       ====       ====

Ratio of net charge-offs during the period to average loans
    outstanding during the period .........................       0.1%       0.2%       0.5%       0.4%       0.3%
                                                                 ====       ====       ====       ====       ====

Ratio of net charge-offs during the period to average non-
    performing assets .....................................      15.4%       9.6%      25.4%      17.5%      11.5%
                                                                 ====       ====       ====       ====       ====
</TABLE>



                                       18
<PAGE>


     The distribution of the allowance for loan losses at the dates indicated is
summarized as follows:


<TABLE>
<CAPTION>
                                                                           March 31,
                            --------------------------------------------------------------------------------------------------------
                                          1998                                1997                                1996              
                            -------------------------------    ---------------------------------    --------------------------------
                                                   Percent                              Percent                             Percent 
                                                   of Loans                             of Loans                            of Loans
                                          Loan     in Each                   Loan       in Each                   Loan      in Each 
                            Amount of   Amounts    Category    Amount of    Amounts     Category    Amount of    Amounts    Category
                            Loan Loss      by      to Total    Loan Loss       by       to Total    Loan Loss      by       to Total
                            Allowance   Category     Loans     Allowance    Category      Loans     Allowance   Category      Loans 
                            ---------   --------   --------    ---------    ---------    -------    ---------   ---------    -------
                                                                          (In thousands)
<S>                         <C>          <C>         <C>        <C>          <C>          <C>        <C>         <C>          <C>   
One- to four-family ..          221      66,078       72.6%          88       62,413       75.3%     $    59     $38,944       87.5%
Multi-family .........            2       1,497        1.6            3        1,104        1.3           --         215        0.5
Commercial real estate           45       8,970        9.9           67        6,877        8.3            4       2,509        5.7
Construction .........           --         426        0.5           --          832        1.0           --       1,132        2.5
Consumer .............           35       7,115        7.8           14        6,838        8.3           --         618        1.4
Commercial business ..           52       6,942        7.6           22        4,794        5.8           --       1,063        2.4
Unallocated ..........          476          --         --          607           --         --          223          --         -- 
                            -------     -------      -----      -------      -------      -----      -------     -------      -----
     Total ...........      $   831      91,028      100.0%     $   801      $82,858      100.0%     $   286     $44,481      100.0%
                            =======                  =====      =======      =======      =====      =======     =======      =====

<CAPTION>
                                                         March 31,
                            --------------------------------------------------------------------   
                                          1995                                1994                 
                            -------------------------------    ---------------------------------   
                                                   Percent                              Percent    
                                                   of Loans                             of Loans   
                                          Loan     in Each                   Loan       in Each    
                            Amount of   Amounts    Category    Amount of    Amounts     Category   
                            Loan Loss      by      to Total    Loan Loss       by       to Total   
                            Allowance   Category     Loans     Allowance    Category      Loans    
                            ---------   --------   --------    ---------    ---------    -------   
                                                     (In thousands)
<S>                         <C>         <C>          <C>        <C>          <C>          <C>   
One- to four-family ..      $    47     $35,005       96.9%        $---      $32,239       95.8%
Multi-family .........           --         118        0.3           --          161        0.5
Commercial real estate           75         630        1.7           --          805        2.4
Construction .........           --          --         --           --           --         --
Consumer .............           --         383        1.1           --          429        1.3
Commercial business ..           --          --         --           --           --         --
Unallocated ..........          190          --         --          318           --         --
                            -------     -------      -----      -------      -------      -----
     Total ...........      $   312     $36,136      100.0%     $   318      $33,634      100.0%
                            =======     =======      =====      =======      =======      =====
</TABLE>



                                       19
<PAGE>


     The allowance for loan losses is  established  through a provision for loan
losses charged to earnings based on management's evaluation of the risk inherent
in its entire  loan  portfolio  and changes in the nature and volume of its loan
activity.  Such  evaluation,  which includes a review of all loans of which full
collectibility may not be reasonably assured,  considers the market value of the
underlying  collateral,  growth  and  composition  of the  loan  portfolio,  the
relationship of the allowance to outstanding loans,  historical loss experience,
delinquency  trends,  prevailing  and projected  economic  conditions  and other
factors that warrant recognition in providing for an adequate allowance for loan
losses.  In determining the general  reserves under these  policies,  historical
charge-offs and  recoveries,  changes in the mix and levels of the various types
of loans, net realizable values, the current loan portfolio and current economic
conditions are considered.

     While management  believes that it uses the best  information  available to
determine  the  allowance  for  loan  losses,  unforeseen  economic  and  market
conditions could result in adjustments to the allowance for loan losses, and net
earnings could be significantly  affected, if circumstances differ substantially
from the assumptions used in making the final determination.

Investment Activities

     General. Generally, the investment policy of the Company is to invest funds
among  categories of investments and maturities  based upon the  asset/liability
management  policies,  investment  quality,  loan and deposit volume,  liquidity
needs and performance  objectives.  The Company's securities are classified into
three categories:  trading, held to maturity and available-for-sale.  Securities
that are bought and held principally for the purpose of selling them in the near
term are  classified as trading  securities  and are reported at fair value with
unrealized  gains and losses  included  in  trading  account  activities  in the
statement of operations. Securities that the Company has the positive intent and
ability to hold to maturity are classified as  held-to-maturity  and reported at
amortized   cost.   All  other   securities   not   classified   as  trading  or
held-to-maturity  are classified as  available-for-sale.  At March 31, 1998, the
Company had no securities  which were classified as trading.  Available-for-sale
securities are reported at fair value with unrealized gains and losses included,
on an after-tax basis, in a separate  component of retained  earnings.  At March
31, 1998, $26.0 million of investment  securities or mortgage-backed and related
securities were classified as available-for-sale.

     The Company must maintain  minimum levels of  investments  and other assets
that qualify as liquid assets. Liquidity may increase or decrease depending upon
the  availability of funds and comparative  yields on investments in relation to
the return on loans. Historically,  Classic Bank has maintained liquid assets at
levels  significantly above the minimum  requirements imposed by the regulations
and  above  levels  believed   adequate  to  meet  the  requirements  of  normal
operations,  including  potential  deposit  outflows.  At March  31,  1998,  the
liquidity ratio (defined as cash and other financial  assets maturing within one
year) was 4.4%. See "Management's Discussion and Analysis of Financial Condition
and Results of  Operations -  Asset/Liability  Management"  and "- Liquidity and
Capital Resources" contained in Exhibit 13.

     Securities.  National banks and federally  chartered  savings  institutions
have the authority to invest in various types of liquid assets, including United
States Treasury  obligations,  securities of various federal  agencies,  certain
certificates  of deposit  of insured  banks and  savings  institutions,  certain
bankers'  acceptances,  repurchase  agreements  and  federal  funds.  Subject to
various   restrictions,   national   banks  and  federally   chartered   savings
institutions may also invest their assets in commercial paper,  investment grade
corporate  debt  securities  and  mutual  funds  whose  assets  conform  to  the
investments  that  a  federally   chartered  savings  institution  is  otherwise
authorized to make directly.


                                       20
<PAGE>


     Prior to April 1995, the Company used  investment  securities to supplement
loan volume and to improve the yield on its  interest-earning  assets. Since the
Company's shift in business  strategy in 1996 resulted in an increase in lending
activities (in part because loans  generally carry higher yields than investment
securities),  the Company has  experienced a decline in the volume of investment
securities.  However,  the Company continues to invest in liquidity  investments
and in high-quality  investments,  such as U.S. Treasury and agency obligations,
in order to supplement  lending volume and provide collateral for FHLB borrowing
and public funds deposited with the Company.  Investment  securities may also be
used to adjust the term to repricing of the Company's assets. At March 31, 1998,
the Company's  investment  securities  portfolio totaled $19.5 million. At March
31, 1998, the Company did not own any  investment  securities of a single issuer
which  exceeded  10% of the  Company's  stockholders'  equity,  other  than U.S.
government securities and federal agency obligations. See Note 4 of the Notes to
the Consolidated  Financial Statements in Exhibit 13 for additional  information
regarding the Company's investment securities portfolio.

     The following table sets forth the composition of the Company's  securities
at the dates indicated.

<TABLE>
<CAPTION>
                                                                                              March 31,
                                                               --------------------------------------------------------------------
                                                                      1998(1)                  1997(1)                  1996(1)
                                                               ------------------       ------------------       ------------------
                                                               Carrying     % of        Carrying     % of        Carrying     % of
                                                                Value       Total        Value       Total        Value       Total
                                                               -------      -----       -------      -----       -------      -----
                                                                                      (Dollars in Thousands)
<S>                                                             <C>         <C>         <C>          <C>          <C>         <C>   
Investment securities:
  U.S. government securities ............................        1,275        6.5       $ 1,503        6.2       $ 1,266       11.5
  Federal agency obligations ............................        7,826       40.2        14,815       60.7         4,415       39.9
  Municipal bonds .......................................        8,804       45.2         7,057       28.9         4,757       43.0
  Other debt securities .................................          272        1.4            --         --            --         --
FHLB and FRB stock ......................................        1,297        6.7         1,015        4.2           621        5.6
                                                               -------      -----       -------      -----       -------      -----
     Total securities and FHLB stock ....................       19,474      100.0%      $24,390      100.0%       11,059      100.0%
                                                               =======      =====       =======      =====       =======      =====

Average remaining life of investment securities .........      10 yrs.                   7 yrs.                  13 yrs.

Other interest-earning assets:
  Interest-bearing deposits with banks ..................      $   410       26.6%      $   495        8.2%      $ 6,649      100.0%
  Federal Funds Sold and securities purchased
   under agreement to resell ............................        1,131       73.4         5,525       91.8            --         --
</TABLE>

- ----------
(1)  At March 31, 1998,  1997 and 1996,  all investment  securities  held by the
     Company were classified as available for sale.


 
                                       21
<PAGE>


     The composition and maturities of the securities portfolio,  excluding FHLB
stock, are indicated in the following table.

<TABLE>
<CAPTION>
                                                                               March 31, 1998
                                           ----------------------------------------------------------------------------------------
                                           Less Than        1 to 5          5 to 10          Over             Total Securities
                                             1 Year          Years           Years          10 Years        -----------------------
                                            Carrying        Carrying        Carrying        Carrying        Carrying        Market
                                             Value           Value           Value           Value           Value           Value
                                            -------         -------         -------         -------         -------         -------
                                                                            (Dollars in Thousands)
<S>                                         <C>             <C>             <C>             <C>             <C>             <C>    
U.S. government securities .........        $   250         $ 1,025              --              --         $ 1,275         $ 1,275
Federal agency obligations .........             --              --             997           6,829           7,826           7,826
Municipal bonds ....................             43             564           1,616           6,581           8,804           8,804
Corporate equity securities ........             --              --              --             272             272             272
                                            -------         -------         -------         -------         -------         -------
Total securities ...................        $   293         $ 1,589         $ 2,613         $13,682         $18,177         $18,177
                                            =======         =======         =======         =======         =======         =======

Weighted average yield(1) ..........            5.3%            6.2%            5.4%            6.5%            6.3%            6.3%
</TABLE>

- ----------
(1)  Yields have not been computed on a tax-equivalent basis.

     See Note 4 of the Notes to the Consolidated  Financial Statements contained
in Exhibit 13 for a discussion of the Company's securities portfolio.

     Mortgage-Backed  and Related  Securities.  In order to supplement  loan and
investment  activities,  the Company has invested in mortgage-backed and related
securities.

     Consistent with its asset/liability  management strategy at March 31, 1998,
$3.3 million,  or 42.3% of the Company's  mortgage-backed and related securities
have adjustable  interest rates. For information  regarding the  mortgage-backed
and related  securities  portfolio,  see Note 4 of the Notes to the Consolidated
Financial Statements contained in Exhibit 13.

     As of March 31, 1998,  all of the  mortgage-backed  and related  securities
owned by the Company  were  issued,  insured or  guaranteed  either  directly or
indirectly  by a federal  agency.  As a  result,  the  Company  did not have any
mortgage-backed or related  securities in excess of 10% of stockholders'  equity
except for federal agency obligations.

     In addition to its conventional  mortgage-backed  securities,  from time to
time, the Company invests in collateralized  mortgage  obligations  ("CMOs") and
real  estate  mortgage  investment  conduits  ("REMICs").  CMOs and  REMICs  are
securities   derived  by  reallocating  the  cash  flows  from   mortgage-backed
securities or pools of mortgage loans in order to create  multiple  classes,  or
tranches, of securities with coupon rates and average lives that differ from the
underlying  collateral  as a whole.  The  terms to  maturity  of any  particular
tranche is dependent upon the prepayment  speed of the underlying  collateral as
well as the structure of the particular CMO or REMIC. As a result, the cash flow
and hence the value of CMOs and REMICs are  subject to  substantial  change.  At
March 31, 1998, the Company had $1.4 million of CMOs.

     To assess price volatility,  the Federal Financial Institutions Examination
Council  ("FFIEC")  adopted a policy in 1992 which  requires an annual  "stress"
test of mortgage  derivative  securities.  This policy requires Classic Bank and
Paintsville Bank to annually test its CMOs and other mortgage-related securities
to determine  whether they are high-risk or  nonhigh-risk  securities.  Mortgage
derivative  products  with an average  life or price  volatility  in excess of a
benchmark  30-year,   mortgage-backed,   pass-through  security  are  considered
high-risk  mortgage  securities.  Under the  policy,  savings  institutions  may
generally  only  invest  in  high-risk  mortgage  securities  in order to reduce
interest rate risk. In addition, all high-risk


                                       22
<PAGE>


mortgage securities acquired after February 9, 1992 which are classified as high
risk at the  time of  purchase  must be  carried  in the  institution's  trading
account or as assets held for sale.  At March 31,  1998,  none of the  Company's
mortgage-backed securities were classified as "high-risk."

     The following table sets forth the contractual  maturities of the Company's
mortgage-backed securities at March 31, 1998.

<TABLE>
<CAPTION>

                                                                                     March 31, 1998
                                                                                     --------------
                                Over 1 to 5   Over 5 to     Over 10 to     Over 20       Balance
                                   Years       10 Years      20 Years       Years      Outstanding
                                  ------        ------        ------        ------        ------
<S>                               <C>           <C>           <C>           <C>           <C>   
Federal Home Loan Mortgage                                                           
Corporation ..............        $  757        $  263        $1,059           952        $3,031
FNMA .....................            --            --            --         2,546         2,546
GNMA .....................            --            --            --            --            --
Other ....................            --            --            --           826           826
CMOs and REMICs ..........            --         1,010           418            --         1,428
                                  ------        ------        ------        ------        ------
                                                                                     
     Total ...............        $  757        $1,273        $1,477        $4,324        $7,831
                                  ======        ======        ======        ======        ======
</TABLE>


     At March 31, 1998,  the dollar  amount of all  mortgage-backed  and related
securities due after March 31, 1998, which had fixed interest rates and floating
or adjustable rates totaled $4.5 million and $3.3 million, respectively.

     The market values of a portion of the Company's mortgage-backed and related
securities  held-to-maturity  have  been  from  time to time  lower  than  their
carrying values.  However,  for financial reporting  purposes,  such declines in
value are  considered  to be  temporary  in nature  since  they have been due to
changes in interest rates rather than credit  concerns.  See Note 4 of the Notes
to the Consolidated Financial Statements contained in Exhibit 13.

     The  following  table sets  forth the  composition  of the  mortgage-backed
securities at the dates indicated.


<TABLE>
<CAPTION>
                                                                        March 31,
                                          -------------------------------------------------------------------
                                                   1998                    1997                   1996
                                          -------------------     -------------------    --------------------
                                          Amortized    Market     Amortized    Market    Amortized     Market
                                            Cost       Value        Cost       Value        Cost       Value
                                          ---------    ------     ---------    ------    ---------     ------
                                                                        (Dollars in Thousands)
<S>                                        <C>         <C>         <C>         <C>         <C>         <C>   
Mortgage-backed securities available for sale:
FHLMC ...............................      $2,989      $3,031      $2,561      $2,521      $  371      $  365
FNMA ................................       2,546       2,546       2,945       2,966          --          --
Other ...............................         828         826         417         411         484         480
CMOs/REMICs .........................       1,442       1,428       2,017       1,987       2,021       1,995
                                           ------      ------      ------      ------      ------      ------
     Total mortgage-backed securities      $7,805      $7,831      $7,940      $7,885      $2,876      $2,840
                                           ======      ======      ======      ======      ======      ======
</TABLE>



                                       23
<PAGE>


     The following table shows  mortgage-backed and related securities purchase,
sale and repayment activities for the periods indicated.


                                                    Year Ended March 31,
                                            -----------------------------------
                                              1998          1997          1996
                                            -------       -------       -------
                                                       (In Thousands)
Purchases:
  Adjustable-rate(1) .................      $    --       $ 3,035       $   488
  Fixed-rate(1) ......................        1,744         2,299            --
  CMOs and REMICs ....................          438            --         2,022
                                            -------       -------       -------
         Total purchases .............        2,182         5,334         2,510
                                            -------       -------       -------

Sales:
  Adjustable-rate(1) .................           --         2,255           156
  Fixed-rate(1) ......................           --           976           451
  CMOs and REMICs ....................        1,012            --         6,542
                                            -------       -------       -------
         Total sales .................        1,012         3,231         7,149
                                                          -------       -------

Principal repayments .................       (1,285)         (532)          659
Other increases (decreases), net .....          (20)          (46)           (3)
                                            -------       -------       -------
     Net increase (decrease) .........      $  (135)      $ 1,525       $(5,301)
                                            =======       =======       =======

- ----------
(1)  Consists of pass-through securities.


Sources of Funds

     General.  The Company's  primary  sources of funds are  deposits,  payments
(including  prepayments)  of  loan  principal,  interest  earned  on  loans  and
securities,  repayments  of  securities,  borrowings  and  funds  provided  from
operations.  Borrowings  may be used on a  short-term  basis to  compensate  for
seasonal reductions in deposits or deposit inflows at less than projected levels
and may be used on a longer-term basis to support expanded lending activities.

     Deposits.  The  Company  offers  deposit  accounts  having a wide  range of
interest  rates and terms.  The Company's  deposits  consist of passbook,  money
market,  various  certificate  and  interest- and  noninterest-bearing  checking
accounts.  In order to  increase  the volume of checking  accounts,  the Company
employed a new  accounts  specialist  in fiscal  1996.  The  Company  also cross
markets to current  customers and utilizes  newspaper and radio  advertisements.
The Company  currently  relies  primarily on  competitive  pricing  policies and
customer service to attract and retain deposits. The Company has a contract with
a nationally  recognized ATM network and added five new ATM locations during the
year in order to obtain  access to  automated  teller  machines  and in order to
increase fees and attract customers.

     The  Company   serves  as  a  depository   for  public  funds  for  various
municipalities  and related  entities.  At March 31, 1998,  the amount of public
funds on deposit with the Company was $1.1 million.  These  accounts are subject
to volatility  depending on government funding needs and the Company's desire to
attract such funds.

     From time to time,  the Company offers "step up"  certificates  of deposits
which permit upward adjustments of interest rates depending on market conditions
but do not permit downward adjustments



                                       24
<PAGE>


below the initial  rate. At March 31, 1998 the Company had $1.9 million of "step
up" certificates of deposit with an average cost of 5.4%.

     The Company  currently  manages the pricing of its deposits in keeping with
its  asset/liability  management,   profitability  and  growth  objectives.  For
additional  information regarding the Company's deposit accounts,  see Note 7 of
the Notes to the Consolidated Financial Statements contained in Exhibit 13.

     The following  table sets forth the savings flows at the Company during the
periods indicated.


                                               Year Ended March 31,
                                   -------------------------------------------
                                      1998             1997             1996
                                   ---------        ---------        ---------
                                             (Dollars in Thousands)

Opening balance ...............    $ 100,519        $  46,200        $  48,510
Acquisition of Paintsville Bank           --           52,851               --
Deposits ......................      507,555          217,612           15,671
Withdrawals ...................     (506,091)        (218,707)         (19,587)
Interest credited .............        2,944            2,563            1,606
                                   ---------        ---------        ---------

Ending balance ................    $ 104,927        $ 100,519        $  46,200
                                   =========        =========        =========

Net increase (decrease) .......    $   4,408        $  54,319        $  (2,310)
                                   =========        =========        =========

Percent increase (decrease) ...          4.4%           117.8%            (4.8)%
                                   =========        =========        =========

     The following table sets forth the dollar amount of savings deposits in the
various types of deposit programs offered as of the dates indicated.


<TABLE>
<CAPTION>
                                                                           As of March 31,
                                                   ------------------------------------------------------------------
                                                        1998                     1997                      1996
                                                   ----------------       ------------------        -----------------
                                                             Percent                  Percent                  Percent
                                                    Amount   of Total      Amount     of Total      Amount     of Total
                                                    ------   --------      ------     --------      ------     --------
                                                                         (Dollars in Thousands)
<S>                                                <C>         <C>        <C>           <C>           <C>        <C>  
Deposits:

Non-interest bearing demand deposits..........     $10,152      9.7%     $  9,496        9.4%     $      --        --
Interest bearing demand deposits - 2.7%(1)....      10,281      9.8         9,134        9.1             15        --
Savings Accounts - 3.0%(1)....................      10,722     10.2        11,552       11.5          2,683       5.8
Money Market Accounts - 3.6%(1)...............       9,331      8.9         9,599        9.5          5,494      11.9
                                                   -------    -----       -------       ----        -------     -----
     Total Deposits...........................     $40,486     38.6%      $39,781       39.5%         8,192      17.7%
                                                   =======     ====       =======       ====          =====      ====
                                                                                                  
Certificates:                                                                                     
                                                                                                  
0.00 -  4.00%.................................       1,128      1.1         1,611        1.7          2,582       5.6
4.01 -  6.00%.................................      50,657     48.2        48,363       48.1         18,421      39.9
6.01 -  8.00%.................................      12,556     12.0        10,640       10.6         16,792      36.3
8.01 - 10.00%.................................         100      0.1           124        0.1            213       0.5
                                                   -------    -----       -------       ----        -------     -----
Total Certificates............................      64,441     61.4        60,738       60.5         38,008      82.3
                                                   -------    -----       -------       ----        -------     -----
     Total Deposits...........................     104,927    100.0%      100,519      100.0%        46,200     100.0%
                                                   =======    =====       =======      =====         ======     =====
</TABLE>

- ----------
(1)  Interest rate offered at March 31, 1998.
                                                                                


                                       25
<PAGE>


     The following  table shows rate and maturity  information for the Company's
certificates of deposit as of March 31, 1998.


<TABLE>
<CAPTION>
                                          0.00-            4.01-            6.01-           8.01-                           Percent
                                          4.00%            6.00%            8.00%         or greater         Total          of Total
                                         ------           ------           ------         ----------         -----          --------
                                                                           (Dollars in Thousands)
Certificate accounts maturing in quarter ending:
<S>                                       <C>             <C>               <C>                              <C>               <C>  
June 30, 1998 .................           1,118           14,015            4,654               --           19,787            30.7%
September 30, 1998 ............              --           11,931            1,897               --           13,828            21.5
December 31, 1998 .............              --            5,772            2,016               --            7,788            12.1
March 31, 1999 ................              --            6,581            1,474              100            8,155            12.7
June 30, 1999 .................              --            4,160              909               --            5,069             7.9
September 30, 1999 ............              --            4,072              294               --            4,366             6.7
December 31, 1999 .............              --            1,249              445               --            1,694             2.6
March 31, 2000 ................              --              948              378               --            1,326             2.1
June 30, 2000 .................              --              472              429               --              901             1.4
September 30, 2000 ............              10              772               --               --              782             1.2
December 31, 2000 .............              --              225               25               --              250             0.4
March 31,2001 .................              --               80               --               --               80             0.1
Thereafter ....................              --              380               35               --              415             0.6
                                         ------           ------           ------           ------           ------           -----

   Total ......................           1,128           50,657           12,556              100           64,441           100.0%
                                         ======           ======           ======           ======           ======           =====

   Percent of total ...........             1.8%            78.5%            19.5%              .2%           100.0%
</TABLE>


     The following table indicates the amount of the certificates of deposit and
other deposits by time remaining until maturity as of March 31, 1998.


<TABLE>
<CAPTION>
                                                                                        Maturity
                                                                 ----------------------------------------------------
                                                                                  Over           Over
                                                                 3 Months        3 to 6         6 to 12       Over
                                                                 or Less         Months          Months      12 months        Total
                                                                 --------        ------          ------      ---------        -----
                                                                                             (In Thousands)
<S>                                                               <C>            <C>            <C>            <C>            <C>   
Certificates of deposit less than $100,000 ..............         11,741          9,887         11,483         12,302         45,413
Certificates of deposit of $100,000 or more .............          7,781          3,240          4,348          2,581         17,950
Public funds ............................................            265            701            112             --          1,078
                                                                  ------         ------         ------         ------         ------
Total certificates of deposit ...........................         19,787         13,828         15,943         14,883         64,441
                                                                  ======         ======         ======         ======         ======
</TABLE>


     For  additional  information  regarding  the  composition  of the Company's
deposits,  see Note 7 of the  Notes  to the  Consolidated  Financial  Statements
contained in Exhibit 13.

     Borrowings. Other available sources of funds include advances from the FHLB
of  Cincinnati  and other  borrowings.  As  members  of the FHLB of  Cincinnati,
Classic Bank and Paintsville  Bank are required to own capital stock in the FHLB
of  Cincinnati  and are  authorized  to  apply  for  advances  from  the FHLB of
Cincinnati.  Each FHLB credit  program has its own interest  rate,  which may be
fixed or variable, and range of maturities. The FHLB of Cincinnati may prescribe
the acceptable  uses for these  advances,  as well as limitations on the size of
the advances and repayment provisions.


                                       26
<PAGE>


     FHLB  borrowings  are also used to fund loan  demand  and other  investment
opportunities and to offset deposit outflows. At March 31, 1998, the Company had
no FHLB  advances  outstanding.  See  Note 9 of the  Notes  to the  Consolidated
Financial Statements contained in Exhibit 13.

     In  connection  with its  acquisition  of First  Paintsville,  the  Company
assumed and refinanced  $722,000 of 8 1/4% notes payable by First Paintsville to
a local community bank. Such notes are due to mature in December 2004.

     The following  table sets forth the maximum  month-end  balance and average
balance of the Company's borrowings for the periods indicated.


                                                   Year Ended March 31,
                                            -----------------------------------
                                             1998          1997          1996
                                            -------       -------       -------
                                                       (In Thousands)
Maximum Balance:
  Repurchase agreements ..............      $ 3,681       $ 5,285            --
  Other borrowings
     Treasury tax and loan note ......          704           544            --
     Notes payable ...................          650           700            --
     FHLB advances ...................      $ 8,378       $10,200       $ 7,975

Average Balance:
  Repurchase agreements ..............         3589         2,517            --
  Other borrowings
     Treasury tax and loan note ......          317           204            --
     Notes payable ...................          613           340            --
     FHLB advances ...................         5813         4,079         3,660

Weighted average interest rate .......          6.0%          5.4%          5.9%



                                       27
<PAGE>


     The  following  table sets forth  certain  information  as to the Company's
borrowings at the dates indicated.


<TABLE>
<CAPTION>
                                                               March 31,
                                                  ------------------------------------
                                                    1998          1997          1996
                                                  -------       -------       --------
                                                          (Dollars in Thousands)
<S>                                                 <C>         <C>           <C>     
Repurchase agreements ......................      $ 3,522       $ 4,956             --
Other Borrowings
  Treasury tax and loan note ...............          274           429             --
  Notes payable ............................          550           650             --
  FHLB advances ............................           --       $ 4,750       $     --
                                                  -------       -------       --------
Total Borrowings ...........................        $4346       $10,785       $     --
                                                  =======       =======       ========

Weighted average interest rate of repurchase
agreements .................................          5.4%          5.1%            --
Weighted average interest rate of
other borrowings ...........................          7.5%          6.3%            --
</TABLE>


Trust Services

     In order to  generate  fee income and  provide a broad range of services to
its  customers,  Paintsville  Bank  provides a variety of trust  services to its
customers. Such services include managing and investing trust assets, disbursing
funds as required by trust agreements and arranging for maintenance at two local
cemeteries. For fiscal 1998, gross trust fees were less than $1,000.

Subsidiary Activities

     Federal  Savings  Associations.  As a  federally  chartered  savings  bank,
Classic Bank is permitted by OTS regulations to invest up to 2% of its assets in
the stock of, or loans to, service corporation  subsidiaries,  and may invest an
additional 1% of its assets in service  corporations where such additional funds
are used for  inner-city  or  community  development  purposes.  In  addition to
investments  in service  corporations,  federal  institutions  are  permitted to
invest  an  unlimited  amount  in  operating   subsidiaries  engaged  solely  in
activities which a federal savings association may engage in directly.

     During fiscal 1998, Classic Bank had one wholly owned service  corporation,
AFS  Service  Corporation  (the  "Subsidiary").   The  Subsidiary,   a  Kentucky
corporation,  was incorporated in 1978 for the purpose of acquiring the stock of
Intrieve,  Inc.  ("Intrieve")  (formerly the Savings and Loan Data  Corporation,
Inc.).  During fiscal 1998,  the Subsidiary was dissolved and the Intrieve Stock
sold.

     National  Banks.  A national bank may establish an operating  subsidiary to
engage  in  activities  incidental  to the  business  of  banking.  There are no
investment or geographic  limitations  on the  establishment  of a national bank
operating subsidiary. At March 31, 1998, Paintsville Bank had no subsidiaries.



                                       28
<PAGE>


Competition

     The Company faces strong  competition both in originating real estate loans
and in attracting  deposits.  Competition in originating  loans comes  primarily
from  commercial  banks,  credit  unions  mortgage  bankers  and  other  savings
institutions,  which  also make  loans  secured  by real  estate  located in the
Company's  primary  market  area.  At March 31, 1998,  there were seven  savings
institutions,  eight  commercial  banks and five credit unions  located in Boyd,
Johnson and Greenup Counties, Kentucky. On that date, the Company's market share
of total loans in these counties was  approximately  26.4%. The Company competes
for  loans  principally  on the  basis of the  interest  rates  and loan fees it
charges,  the  types of loans it  originates  and the  quality  of  services  it
provides to borrowers.

     Competition for deposits comes  principally from commercial  banks,  credit
unions, mutual funds, securities firms and other savings institutions located in
the same communities.  The ability of the Company to attract and retain deposits
depends on its ability to provide an investment  opportunity  that satisfies the
requirements  of investors  as to rate of return,  liquidity,  risk,  convenient
locations and other factors. The Company competes for these deposits by offering
competitive rates,  convenient  business hours and a customer oriented staff. At
March 31,  1998,  the  Company's  share of deposits in the above market area was
approximately 23.8%.

Employees

     At March 31,  1998,  the  Company  and its  subsidiaries  had a total of 54
full-time  employees.  None of the Company's  employees are  represented  by any
collective bargaining agreement.  Management considers its employee relations to
be good.

                                   REGULATION

General

     Classic Bank is a federally chartered savings association,  the deposits of
which are  federally  insured  and  backed by the full  faith and  credit of the
United States Government.  Accordingly, Classic Bank is subject to broad federal
regulation  and  oversight  extending to all its  operations.  Classic Bank is a
member of the FHLB of Cincinnati and is subject to certain limited regulation by
the Federal Reserve Board.  Classic Bank is a member of the Savings  Association
Insurance  Fund  ("SAIF")  and the  deposits of Classic  Bank are insured by the
FDIC. As a result,  the FDIC has certain  regulatory and  examination  authority
over Classic Bank.

     Paintsville Bank is a national bank and its deposit accounts are insured by
the Bank  Insurance  Fund ("BIF") of the FDIC. As a national  bank,  Paintsville
Bank is required to file  reports with the OCC  concerning  its  activities  and
financial  condition  and is required to obtain  regulatory  approvals  prior to
entering into certain transactions,  including mergers with, or acquisitions of,
other depository institutions.  As a national bank, Paintsville Bank is required
to be a member of the Federal  Reserve  System.  As the bank holding  company of
Paintsville  Bank,  the  Company  is  subject to  supervision,  examination  and
regulation by the Federal Reserve Board.

     Certain of these  regulatory  requirements  and  restrictions are discussed
below or elsewhere in this document.


                                       29
<PAGE>


Federal Regulation of Savings Associations and National Banks

     The  OTS  has   extensive   authority   over  the   operations  of  savings
associations.  As part of  this  authority,  Classic  Bank is  required  to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC. The last regular OTS and FDIC examinations of Classic Bank were as
of September 30, 1996 and April 13, 1993, respectively.  Under agency scheduling
guidelines,  it is likely that another examination will be initiated in the near
future.  When these  examinations  are  conducted  by the OTS and the FDIC,  the
examiners  may require  Classic  Bank to provide for higher  general or specific
loan loss  reserves.  All  savings  associations  are  subject to a  semi-annual
assessment,  based upon the  savings  association's  total  assets,  to fund the
operations of the OTS.  Classic  Bank's OTS assessment for the fiscal year ended
March 31, 1998 was $23,000.

     The  OTS  also  has  extensive   enforcement  authority  over  all  savings
institutions, including Classic Bank. This enforcement authority includes, among
other  things,   the  ability  to  assess  civil  money   penalties,   to  issue
cease-and-desist  or  removal  orders and to  initiate  injunctive  actions.  In
general,  these enforcement  actions may be initiated for violations of laws and
regulations  and unsafe or unsound  practices.  Other  actions or inactions  may
provide  the basis for  enforcement  action,  including  misleading  or untimely
reports  filed  with  the  OTS.  Except  under  certain  circumstances,   public
disclosure of final enforcement actions by the OTS is required.

     In addition,  the  investment,  lending and branching  authority of Classic
Bank is  prescribed  by federal laws and it is  prohibited  from engaging in any
activities not permitted by such laws. For instance,  no savings institution may
invest in  non-investment  grade  corporate debt  securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to branch nationwide. Classic Bank is in compliance with the noted restrictions.
Paintsville Bank is able to branch only within the county in which its principal
office is located.  See  "--Interstate  Banking and Branching" for  restrictions
applicable to interstate branching by Paintsville Bank.

     The OCC has extensive  authority over the operations of national  banks. As
part of this authority,  Paintsville  Bank is required to file periodic  reports
with the OCC and is  subject  to  periodic  examinations  by the  OCC.  The last
regular  examination of  Paintsville  Bank was as of June 30, 1997. All national
banks are  subject to a  semi-annual  assessment,  based  upon the bank's  total
assets, to fund the operations of the OCC. Paintsville Bank's assessment for the
fiscal year ended March 31, 1998 was $29,000.

     The OCC also has extensive  enforcement  authority over all national banks,
including  Paintsville Bank. This enforcement  authority  includes,  among other
things, the ability to assess civil money penalties,  to issue  cease-and-desist
or  removal  orders  and to  initiate  injunctive  actions.  In  general,  these
enforcement  actions may be initiated for violations of laws and regulations and
unsafe or unsound practices. Other actions or inactions may provide the basis of
enforcement action, including misleading or untimely reports filed with the OCC.
Except under  certain  circumstances,  public  disclosure  of final  enforcement
actions by the OCC is required.

     Classic Bank's and Paintsville  Bank's general  permissible  lending limits
for  loans to one  borrower  are  equal to the  greater  of  $500,000  or 15% of
unimpaired  capital  and  surplus  (except  for loans  fully  secured by certain
readily marketable  collateral,  in which case each limit is increased to 25% of
unimpaired capital and surplus). At March 31, 1998, Classic Bank's lending limit
was $1.2 million. On such date,


                                       30
<PAGE>


Classic Bank was in compliance  with the  loans-to-one-borrower  limitation.  At
March 31, 1998, Paintsville Bank's lending limit was $1.3 million. On such date,
Paintsville Bank was in compliance with this limit.

     The OTS, as well as other federal banking agencies,  has adopted guidelines
establishing safety and soundness standards on such matters as loan underwriting
and  documentation,  internal  controls and audit  systems,  interest  rate risk
exposure and compensation  and other employee  benefits.  Any institution  which
fails to comply with these standards must submit a compliance plan. A failure to
submit a plan or to comply with an approved plan will subject the institution to
further  enforcement action. The OTS and the other federal banking agencies have
also proposed additional guidelines on asset quality and earnings standards.  No
assurance  can be given as to whether or in what form the  proposed  regulations
will be adopted. Paintsville Bank is subject to substantially similar guidelines
adopted by the OCC.

Insurance of Accounts and Regulation by the FDIC

     Classic Bank is a member of the SAIF, and  Paintsville  Bank is a member of
the Bank Insurance  Fund ("BIF"),  both of which are  administered  by the FDIC.
Deposits are insured up to applicable  limits by the FDIC and such  insurance is
backed by the full faith and credit of the United States Government. As insurer,
the FDIC  imposes  deposit  insurance  premiums  and is  authorized  to  conduct
examinations of and to require reporting by FDIC-insured  institutions.  It also
may prohibit any FDIC-insured institution from engaging in any activity the FDIC
determines by regulation or order to pose a serious risk to the SAIF or the BIF.
The FDIC also has the authority to initiate  enforcement actions against savings
associations  and national  banks,  after giving the OTS or the OCC, as the case
may be, an  opportunity  to take such  action,  and may  terminate  the  deposit
insurance if it determines that the institution has engaged in unsafe or unsound
practices or is in an unsafe or unsound condition.

     The FDIC's  deposit  insurance  premiums are assessed  through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions is made by the FDIC for each semi-annual assessment period.

     The FDIC is authorized to increase assessment rates, on a semiannual basis,
if it  determines  that the  reserve  ratio of the  SAIF  will be less  than the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

     In order to equalize the deposit  insurance  premium  schedules for BIF and
SAIF insured institutions, the FDIC imposed a one-time special assessment on all
SAIF-assessable  deposits pursuant to federal  legislation  enacted on September
30, 1996.  Classic Bank's special  assessment,  which was $316,000,  was paid in
November 1996, and included in federal deposit  insurance expense for the fiscal
year ended March 31, 1997.  Effective  January 1, 1997, the premium schedule for
BIF and SAIF insured  institutions  ranged from 0 to 27 basis  points.  However,
SAIF-insured  institutions  are required to pay a Financing  Corporation  (FICO)
assessment,  in order to fund the  interest  on bonds  issued to resolve  thrift
failures in the 1980s,


                                       31
<PAGE>


equal to 6.48 basis points for each $100 in domestic deposits, while BIF-insured
institutions  pay an  assessment  equal to 1.52  basis  points  for each $100 in
domestic  deposits.  The  assessment  is expected to be reduced to 2.43 no later
than January 1, 2000,  when BIF insured  institutions  fully  participate in the
assessment. These assessments,  which may be revised based upon the level of BIF
and SAIF deposits will continue until the bonds mature in the year 2017.

Regulatory Capital Requirements of Federal Savings Associations

     Federally insured savings associations,  such as Classic Bank, are required
to  maintain a minimum  level of  regulatory  capital.  The OTS has  established
capital standards,  including a tangible capital  requirement,  a leverage ratio
(or core capital) requirement and a risk-based capital requirement applicable to
such  savings  associations.  These  capital  requirements  must be generally as
stringent as the comparable capital  requirements for national banks. The OTS is
also  authorized to impose capital  requirements in excess of these standards on
individual associations on a case-by-case basis.

     The  capital  regulations  require  tangible  capital  of at least  1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the  requirement.  At March 31, 1998,  Classic Bank did not have any  intangible
assets.

     The OTS  regulations  establish  special  capitalization  requirements  for
savings associations that own subsidiaries.  In determining  compliance with the
capital requirements,  all subsidiaries engaged solely in activities permissible
for national  banks or engaged in certain other  activities  solely as agent for
its customers are  "includable"  subsidiaries  that are consolidated for capital
purposes  in  proportion  to  Classic's  level  of  ownership.   For  excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from  assets  and  capital.  The  subsidiary  of Classic  Bank is an  includable
subsidiary.

     At March 31, 1998,  Classic Bank had tangible  capital of $7.9 million,  or
11.5% of adjusted total assets,  which is  approximately  $6.9 million above the
minimum requirement of 1.5% of adjusted total assets in effect on that date.

     The capital  standards  also require  core capital  equal to at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio. At March 31, 1998, Classic
Bank had no intangibles which were subject to these tests.

     At March 31, 1998, Classic Bank had core capital equal to $7.9 million,  or
11.5% of adjusted total assets, which is $5.9 million above the minimum leverage
ratio requirement of 3% as in effect on that dates.

     The OTS risk-based  requirement requires savings associations to have total
capital of at least 8% of risk-weighted  assets.  Total capital consists of core
capital,  as defined above, and  supplementary  capital.  Supplementary  capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based requirement only to the extent


                                       32
<PAGE>


of core capital.  The OTS is also authorized to require a savings association to
maintain an additional  amount of total capital to account for  concentration of
credit  risk and the risk of  non-traditional  activities.  At March  31,  1998,
Classic Bank had no capital  instruments that qualify as  supplementary  capital
and  $319,000  of  general  loss   reserves,   which  was  less  than  1.25%  of
risk-weighted assets.

     Certain  exclusions from capital and assets are required to be made for the
purpose  of  calculating  total  capital.  Such  exclusions  consist  of  equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal holdings of qualifying capital instruments.

     In determining the amount of risk-weighted  assets,  all assets,  including
certain  off-balance sheet items,  will be multiplied by a risk weight,  ranging
from 0% to 100%,  based on the risk inherent in the type of asset.  For example,
the OTS has assigned a risk weight of 50% for prudently  underwritten  permanent
one- to four-family  first lien mortgage loans not more than 90 days  delinquent
and  having a loan to value  ratio of not more  than 80% at  origination  unless
insured to such ratio by an insurer approved by the FNMA or FHLMC.

     The OTS has adopted a final rule that requires  every  savings  association
with more than  normal  interest  rate risk  exposure  to deduct  from its total
capital, for purposes of determining compliance with such requirement, an amount
equal to 50% of its interest-rate risk exposure  multiplied by the present value
of its assets.  This exposure is a measure of the  potential  decline in the net
portfolio value of a savings  association,  greater than 2% of the present value
of its assets, based upon a hypothetical 200 basis point increase or decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule  provides for a two quarter lag between
calculating  interest rate risk and recognizing any deduction from capital.  The
rule will not become  effective  until the OTS completes its evaluation of newly
adopted  procedures  by which savings  associations  may appeal an interest rate
risk  deduction  determination.  Any  savings  association  with  less than $300
million in assets and a total capital ratio in excess of 12% is exempt from this
requirement unless the OTS determines  otherwise.  See "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations  -Asset/Liability
Management" contained in Exhibit 13 to this Report and incorporated by reference
herein.

     On  March  31,  1998,  Classic  Bank  had  total  capital  of $8.3  million
(including $7.9 million in core capital and $319,000 in qualifying supplementary
capital) and risk-weighted  assets of $36.8 million or total capital of 22.5% of
risk-weighted assets. This amount was $5.4 million above the 8.0% requirement in
effect on that date.

Regulatory Capital Requirements of National Banks

     Paintsville  Bank is subject to the  capital  regulations  of the OCC.  The
OCC's regulations establish two capital standards for national banks: a leverage
requirement and a risk-based capital requirement. In addition, the OCC may, on a
case-by-case  basis,  establish  individual  minimum capital  requirements for a
national bank that vary from the requirements  which would otherwise apply under
OCC regulations.  A national bank that fails to satisfy the capital requirements
established under the OCC's  regulations will be subject to such  administrative
action or sanctions as the OCC deems appropriate.

     The leverage  ratio  adopted by the OCC requires a minimum ratio of "Tier 1
capital" to adjusted  total  assets of 3% for national  banks rated  composite 1
under the CAMEL rating system for banks.  National  banks not rated  composite 1
under the CAMEL rating system for banks are required to maintain


                                       33
<PAGE>


a  minimum  ratio  of Tier 1  capital  to  adjusted  total  assets  of 4% to 5%,
depending upon the level and nature of risks of their  operations.  For purposes
of the OCC's leverage requirement, Tier 1 capital generally consists of the same
components as core capital under the OTS's capital  regulations,  except that no
intangibless,  other than  certain  purchased  mortgage  servicing  rights,  and
purchased credit card receivables may be included in capital.

     The risk-based  capital  requirements  established by the OCC's regulations
require national banks to maintain "total capital" equal to at least 8% of total
risk-weighted assets. For purposes of the risk-based capital requirement, "total
capital"  means Tier 1 capital (as  described  above) plus "Tier 2 capital"  (as
described below),  provided that the amount of Tier 2 capital may not exceed the
amount of Tier 1 capital,  less certain assets. The components of Tier 2 capital
under  the  OCC's  regulations   generally   correspond  to  the  components  of
supplementary   capital  under  OTS  regulations.   Total  risk-weighted  assets
generally are determined under the OCC's regulations in the same manner as under
the OTS's  regulations.  At March 31, 1998,  Paintsville  Bank was in compliance
with its capital  requirements.  See  "Management's  Discussion  and Analysis of
Financial   Condition   and  Results  of  Operations  -  Liquidity  and  Capital
Resources", contained in Exhibit 13 to this Report and incorporated by reference
herein, for additional  information regarding Paintsville Bank's compliance with
its capital requirements.

     The OCC has revised its risk-based  capital  requirements to permit the OCC
to require  higher levels of capital for an institution in light of its interest
rate risk. In addition,  the OCC has proposed  that a bank's  interest rate risk
exposure would be quantified  using either the  measurement  system set forth in
the proposal or the institution's internal model for measuring such exposure, if
such model is determined  to be adequate by the  institution's  examiner.  Small
institutions  that are highly  capitalized and have minimal  interest rate risk,
such as  Paintsville  Bank,  would be  exempt  from the  rule  unless  otherwise
determined by the OCC.  Management of Paintsville  Bank has not determined  what
effect,  if any, the OCC's proposed  interest rate risk component  would have on
Paintsville Bank's capital if adopted as proposed.

Prompt Corrective Action

     The OTS and the  FDIC  are  authorized  and,  under  certain  circumstances
required, to take certain actions against savings associations that fail to meet
their  capital  requirements.  The OTS is  generally  required to take action to
restrict the activities of an "undercapitalized  association" (generally defined
to be  one  with  less  than  either  a 4%  core  capital  ratio,  a 4%  Tier  1
risked-based  capital  ratio  or an  8%  risk-based  capital  ratio).  Any  such
association  must  submit a  capital  restoration  plan and  until  such plan is
approved by the OTS may not increase its assets,  acquire  another  institution,
establish a branch or engage in any new  activities,  and generally may not make
capital   distributions.   The  OTS  is  authorized  to  impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

     As a condition to the approval of the capital restoration plan, any company
controlling an undercapitalized association must agree that it will enter into a
limited  capital  maintenance   guarantee  with  respect  to  the  institution's
achievement of its capital requirements.

     Any savings  association  that fails to comply with its capital  plan or is
"significantly undercapitalized" (i.e., Tier 1 risk-based or core capital ratios
of less  than 3% or a  risk-based  capital  ratio of less  than 6%) must be made
subject  to  one  or  more  of  additional   specified   actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator


                                       34
<PAGE>


with the  concurrence  of the  FDIC)  for a savings  association,  with  certain
limited exceptions, within 90 days after it becomes critically undercapitalized.
Any  undercapitalized  association  is also  subject to the general  enforcement
authority of the OTS and the FDIC, including the appointment of a conservator or
a receiver.

     The OTS is also generally  authorized to reclassify an  association  into a
lower capital category and impose the  restrictions  applicable to such category
if the institution is engaged in unsafe or unsound  practices or is in an unsafe
or unsound condition.

     The  imposition by the OTS or the FDIC of any of these  measures on Classic
Bank may  have a  substantial  adverse  effect  on such  Bank's  operations  and
profitability  and the  value  of the  Company's  common  stock.  The  Company's
shareholders do not have  preemptive  rights,  and therefore,  if the Company is
directed by the OTS or the FDIC to issue additional shares of Common Stock, such
issuance  may result in the dilution in the  percentage  of ownership of current
stockholders of the Company.

     The OCC has the authority to enforce such requirements  against Paintsville
Bank.

Limitations on Dividends and Other Capital Distributions

     OTS regulations impose various restrictions or requirements on associations
with respect to their  ability to pay dividends or make other  distributions  of
capital.  OTS regulations  prohibit an association  from declaring or paying any
dividends or from repurchasing any of its stock if, as a result,  the regulatory
capital of the  association  would be reduced  below the amount  required  to be
maintained for the liquidation account established in connection with its mutual
to stock conversion.

     Generally,  savings  associations,  such as Classic  Bank,  that before and
after the  proposed  distribution  meet  their  capital  requirements,  may make
capital  distributions  during any calendar year equal to the greater of 100% of
net  income for the  year-to-date  plus 50% of the amount by which the lesser of
the  association's  tangible,  core or  risk-based  capital  exceeds its capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar year, or 75% of its net income for the most recent four quarter period.
However,  an association deemed to be in need of more than normal supervision by
the OTS may have its dividend authority  restricted by the OTS. Classic Bank may
pay dividends in accordance with this general authority.

     Savings  associations  proposing to make any capital distribution need only
submit  written  notice to the OTS 30 days prior to such  distribution.  Savings
associations  that do not,  or would not,  meet their  current  minimum  capital
requirements following a proposed capital distribution, however, must obtain OTS
approval  prior  to  making  such  distribution.  The  OTS  may  object  to  the
distribution  during that 30-day  period  notice  based on safety and  soundness
concerns.

     Paintsville  Bank's  ability to pay  dividends  is governed by the National
Bank Act and OCC regulations.  Under such statute and regulations, all dividends
by a national  bank must be paid out of current or retained net  profits,  after
deducting  reserves  for losses and bad debts.  The  National  Bank Act  further
restricts the payment of dividends out of net profits by  prohibiting a national
bank from  declaring a dividend on its shares of common  stock until the surplus
fund equals the amount of capital  stock or, if the surplus  fund does not equal
the amount of capital stock,  until one-tenth of Paintsville  Bank's net profits
for the preceding half year in the case of quarterly or  semi-annual  dividends,
or the  preceding  two half-year  periods in the case of annual  dividends,  are
transferred  to the surplus fund. In addition,  the prior approval of the OCC is
required for the payment of a dividend if the total of all dividends declared by
a national  bank in any calendar  year would exceed the total of its net profits
for the year combined with its net profits


                                       35
<PAGE>


for the two preceding  years,  less any required  transfers to surplus or a fund
for the retirement of any preferred stock.

     The OCC has the  authority  to  prohibit  the  payment  of  dividends  by a
national  bank when it  determines  such  payment  to be an unsafe  and  unsound
banking practice.  In addition,  Paintsville Bank would be prohibited by federal
statute  and the OCC's  prompt  corrective  action  regulations  from making any
capital  distribution if, after giving effect to the  distribution,  Paintsville
Bank would be classified as "undercapitalized" under the OCC's regulations.  See
"-- Prompt Corrective Action."

Liquidity

     All savings associations,  including Classic Bank, are required to maintain
an average daily  balance of liquid assets equal to a certain  percentage of the
sum of its  average  daily  balance of net  withdrawable  deposit  accounts  and
borrowings  payable in one year or less. For a discussion of what is included in
liquid assets, see "Management's  Discussion and Analysis of Financial Condition
and Results of Operations Liquidity and Capital Resources", contained in Exhibit
13 to this Report and incorporated by reference herein.  This liquid asset ratio
requirement  may vary from time to time depending  upon economic  conditions and
savings  flows of all savings  associations.  At the present  time,  the minimum
liquid asset ratio is 4%.

     National banks are not subject to any prescribed liquidity requirements.

Accounting

     An OTS policy statement  applicable to all savings  associations  clarifies
and re-emphasizes that the investment  activities of a savings  association must
be  in  compliance  with  approved  and  documented   investment   policies  and
strategies,  and must be accounted for in accordance with GAAP. Under the policy
statement,  management  must support its  classification  of and  accounting for
loans and securities (i.e.,  whether held for investment,  sale or trading) with
appropriate documentation.

     The OTS has adopted an amendment to its accounting  regulations,  which may
be made more  stringent  than GAAP by the OTS, to require that  transactions  be
reported in a manner that best reflects their underlying  economic substance and
inherent risk and that financial  reports must  incorporate any other accounting
regulations or orders  prescribed by the OTS. Classic Bank is in compliance with
these amended rules.

     Paintsville Bank, as a national bank, is subject to similar requirements.

Qualified Thrift Lender Test

     All savings  associations,  including  Classic Bank, are required to meet a
qualified  thrift  lender  ("QTL") test to avoid certain  restrictions  on their
operations. This test requires a savings association to have at least 65% of its
portfolio assets (as defined by regulation) in qualified thrift investments on a
monthly  average  for nine out of every 12  months  on a  rolling  basis.  As an
alternative,  the savings  association  may  maintain 60% of its assets in those
assets  specified in Section  7701(a)(19)  of the Internal  Revenue Code.  Under
either test, such assets primarily consist of residential  housing related loans
and investments. At March 31, 1998, Classic Bank met the test and has always met
the test since its effectiveness.



                                       36
<PAGE>


     Any savings  association  that fails to meet the QTL test must convert to a
national bank charter,  unless it requalifies as a QTL and thereafter  remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "-- Holding Company Regulation."

     The QTL requirements do not apply to national banks.

Community Reinvestment Act

     Under  the  Community   Reinvestment   Act  ("CRA"),   every  FDIC  insured
institution,  including  Classic Bank and Paintsville Bank, has a continuing and
affirmative  obligation consistent with safe and sound banking practices to help
meet  the  credit   needs  of  its   entire   community,   including   low-  and
moderate-income  neighborhoods.  The CRA does  not  establish  specific  lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community,  consistent with the CRA.
The CRA requires the  appropriate  Federal  regulator,  in  connection  with the
examination of an insured  institution,  to assess the  institution's  record of
meeting the credit needs of its  community  and to take such record into account
in its evaluation of certain applications, such as a merger or the establishment
of a branch, by Classic Bank or Paintsville  Bank. An unsatisfactory  rating may
be used as the basis for the denial of an application by the OTS or the OCC.

     The  federal  banking  agencies,  including  the OTS and the OCC,  recently
revised the CRA regulations and the methodology for determining an institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  Classic  Bank and  Paintsville  Bank may be  required to
devote  additional  funds for  investment  and  lending in its local  community.
Classic  Bank  was  examined  for CRA  compliance  in May 1996  and  received  a
satisfactory rating.  Paintsville Bank was examined for CRA compliance in August
1996 and received a satisfactory rating.

Transactions with Affiliates

     Generally,  transactions  between a savings association or its subsidiaries
and its affiliates  are required to be on terms as favorable to the  association
as transactions with non-affiliates. In addition, certain of these transactions,
such  as  loans  to  an  affiliate,  are  restricted  to  a  percentage  of  the
association's   capital.   Affiliates  of  Classic  Bank  include  the  Company,
Paintsville  Bank and any  other  company  which is under  common  control  with
Classic Bank. In addition,  a savings  association may not lend to any affiliate
engaged in activities not  permissible for a bank holding company or acquire the
securities  of most  affiliates.  Classic  Bank's  subsidiary  is not  deemed an
affiliate,  however; the OTS has the discretion to treat a subsidiary of savings
associations as an affiliate on a case-by-case basis.



                                       37
<PAGE>


     Certain  transactions with directors,  officers or controlling  persons are
also  subject to  conflict of interest  regulations  enforced by the OTS.  These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

     Paintsville  Bank is subject to virtually  identical  rules on transactions
with affiliates and loans to insiders.

Holding Company Regulation

     General.  Upon  consummation of the acquisition of First  Paintsville,  the
Company,  as the sole  shareholder  of Paintsville  Bank,  became a bank holding
company and  registered  as such with the Federal  Reserve  Board.  Bank holding
companies are subject to  comprehensive  regulation by the Federal Reserve Board
under the Bank Holding  Company Act, and the  regulations of the Federal Reserve
Board. As a bank holding  company,  the Company is required to file reports with
the Federal Reserve Board and such additional information as the Federal Reserve
Board may require, and is subject to regular examinations by the Federal Reserve
Board. The Federal Reserve Board also has extensive  enforcement  authority over
bank holding  companies,  including,  among other things,  the ability to assess
civil  money  penalties,  to issue  cease and  desist or  removal  orders and to
require  that  a  holding  company  divest  subsidiaries   (including  its  bank
subsidiaries).  In general,  enforcement actions may be initiated for violations
of law and regulations and unsafe or unsound practices.

     Under Federal Reserve Board policy,  a bank holding company must serve as a
source of  strength  for its  subsidiary  banks.  Under this  policy the Federal
Reserve  Board may require,  and has required in the past, a holding  company to
contribute additional capital to an undercapitalized subsidiary bank.

     Under the Bank  Holding  Company  Act, a bank  holding  company must obtain
Federal Reserve Board approval  before:  (i) acquiring,  directly or indirectly,
ownership  or  control  of any voting  shares of  another  bank or bank  holding
company if, after such acquisition, it would own or control more than 5% of such
shares  (unless it already owns or controls the majority of such  shares);  (ii)
acquiring all or substantially all of the assets of another bank or bank holding
company; or (iii) merging or consolidating with another bank holding company.

     The Bank Holding  Company Act also prohibits a bank holding  company,  with
certain  exceptions,  from acquiring direct or indirect  ownership or control of
more than 5% of the  voting  shares of any  company  which is not a bank or bank
holding  company,  or from engaging  directly or indirectly in activities  other
than those of banking,  managing or controlling banks, or providing services for
its subsidiaries. The principal exceptions to these prohibitions involve certain
non-bank  activities which, by statute or by Federal Reserve Board regulation or
order,  have been  identified as activities  closely  related to the business of
banking or managing or controlling  banks.  The list of activities  permitted by
the Federal  Reserve Board  includes,  among other  things,  operating a savings
institution, mortgage company, finance company, credit card company or factoring
company;  performing  certain  data  processing  operations;  providing  certain
investment and financial  advice;  underwriting and acting as an insurance agent
for  certain  types  of   credit-related   insurance;   leasing  property  on  a
full-payout,  non-operating basis;  selling money orders,  travelers' checks and
United  States  Savings  Bonds;  real estate and personal  property  appraising;
providing  tax  planning  and  preparation  services;  and,  subject  to certain
limitations,  providing securities brokerage services for customers. The Company
has no present plans to engage in any of these activities.



                                       38
<PAGE>


     Interstate  Banking and Branching.  On September 29, 1994, the  Riegle-Neal
Interstate  Banking  and  Branching  Act of 1994 (the "Act") was enacted to ease
restrictions on interstate banking. Effective September 29, 1995, the Act allows
the Federal Reserve Board to approve an application of an adequately capitalized
and adequately  managed bank holding  company to acquire  control of, or acquire
all or substantially  all of the assets of, a bank located in a state other than
such holding company's home state,  without regard to whether the transaction is
prohibited by the laws of any state.  The Federal  Reserve Board may not approve
the  acquisition of the bank that has not been in existence for the minimum time
period (not  exceeding  five years)  specified by the  statutory law of the host
state.  The Act also  prohibits  the Federal  Reserve  Board from  approving  an
application  if  the  applicant  (and  its  depository  institution  affiliates)
controls or would  control  more than 10% of the insured  deposits in the United
States or 30% or more of the deposits in the target  bank's home state or in any
state in which the target bank  maintains a branch.  The Act does not affect the
authority of states to limit the  percentage  of total  insured  deposits in the
state which may be held or controlled  by a bank or bank holding  company to the
extent such limitation does not discriminate  against out-of-state banks or bank
holding  companies.   Individual  states  may  also  waive  the  30%  state-wide
concentration limit contained in the Act. The Commonwealth of Kentucky currently
provides  for deposit  concentration  limits,  reciprocal  requirements  and age
protection for new banks.

     Effective June 1, 1997, the federal banking  agencies became  authorized to
approve   interstate  merger   transactions   without  regard  to  whether  such
transaction is prohibited by the law of any state,  unless the home state of one
of the  banks  has  opted  out of the Act by  adopting  a law  after the date of
enactment  of the Act and prior to June 1, 1997  which  applies  equally  to all
out-of-state  banks  and  expressly  prohibits  merger  transactions   involving
out-of-state  banks.  Interstate  acquisitions of branches are permitted only if
the law of the state in which the branch is located  permits such  acquisitions.
Interstate  mergers and branch  acquisitions  are also subject to the nationwide
and statewide insured deposit concentration amounts described above.

     The Act authorizes the OCC and FDIC to approve interstate branching de novo
by national and state  banks,  respectively,  only in states which  specifically
allow for such branching.

     Dividends.  The Federal Reserve Board has issued a policy  statement on the
payment of cash dividends by bank holding companies, which expresses the Federal
Reserve  Board's view that a bank holding company should pay cash dividends only
to the extent that the  Company's  net income for the past year is sufficient to
cover both the cash dividends and a rate of earning retention that is consistent
with the Company's capital needs, asset quality and overall financial condition.
The Federal  Reserve Board also indicated that it would be  inappropriate  for a
company   experiencing  serious  financial  problems  to  borrow  funds  to  pay
dividends.  Furthermore,  under the prompt corrective action regulations adopted
by the Federal  Reserve  Board,  the Federal  Reserve  Board may prohibit a bank
holding  company  from  paying  any  dividends  if the  holding  company's  bank
subsidiary  is  classified  as  "undercapitalized".  See "--  Prompt  Corrective
Action."

     Bank holding companies are required to give the Federal Reserve Board prior
written  notice  of  any  purchase  or  redemption  of  its  outstanding  equity
securities  if the gross  consideration  for the  purchase or  redemption,  when
combined with the net  consideration  paid for all such purchases or redemptions
during the  preceding 12 months,  is equal to 10% or more of their  consolidated
net  worth.  The  Federal  Reserve  Board  may  disapprove  such a  purchase  or
redemption  if it  determines  that the proposal  would  constitute an unsafe or
unsound  practice or would violate any law,  regulation,  Federal  Reserve Board
order,  or any  condition  imposed by, or written  agreement  with,  the Federal
Reserve Board. This notification requirement


                                       39
<PAGE>


does not apply to any  company  that  meets the  well-capitalized  standard  for
commercial  banks, has a safety and soundness  examination  rating of at least a
"2" and is not subject to any unresolved supervisory issues.

     Capital  Requirements.  The Federal Reserve Board has  established  capital
requirements  for bank holding  companies  that  generally  parallel the capital
requirements  for national banks. For bank holding  companies with  consolidated
assets of less than $150 million,  compliance is measured on a bank-only  basis.
See "-- Regulatory Capital Requirements of National Banks."

Federal Securities Law

     The stock of the Company is  registered  with the SEC under the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"). The Company is subject to
the  information,  proxy  solicitation,  insider trading  restrictions and other
requirements of the SEC's rules under the Exchange Act.

     Company  stock  held by persons  who are  affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal Reserve System

     The Federal Reserve Board requires all depository  institutions to maintain
noninterest-bearing  reserves at  specified  levels  against  their  transaction
accounts (primarily checking, NOW and Super NOW checking accounts). At March 31,
1998,  Classic Bank and  Paintsville  Bank were in compliance with these reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "--Liquidity."

     Savings  associations,  such as Classic Bank, are authorized to borrow from
the  Federal   Reserve  Bank  "discount   window,"  but  Federal  Reserve  Board
regulations require associations to exhaust other reasonable alternative sources
of funds,  including FHLB borrowings,  before borrowing from the Federal Reserve
Bank.

     As a national  bank,  Paintsville  Bank is a member of the Federal  Reserve
System and owns stock in the  Federal  Reserve  Bank of  Cleveland  in an amount
equal to 3% of Paintsville  Bank's paid in capital and surplus (an additional 3%
will be subject to call by the Federal Reserve Bank of Cleveland).  At March 31,
1998, Paintsville Bank was in compliance with this requirement.

Federal Home Loan Bank System

     Classic Bank and  Paintsville  Bank are members of the FHLB of  Cincinnati,
which is one of 12 regional FHLBs,  that  administers the home financing  credit
function of savings associations.  Each FHLB serves as a reserve or central bank
for its members within its assigned region. It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It makes
loans to members (i.e.,  advances) in accordance  with policies and  procedures,
established  by the board of  directors  of the FHLB,  which are  subject to the
oversight of the Federal Housing  Finance Board.  All advances from the FHLB are
required to be fully secured by sufficient collateral as determined by the FHLB.
In  addition,   all  long-term  advances  are  required  to  provide  funds  for
residential home financing.


                                       40
<PAGE>


     As members,  Classic Bank and Paintsville Bank are required to purchase and
maintain  stock in the FHLB of Cincinnati.  At March 31, 1998,  Classic Bank had
$715,000 in FHLB stock,  which was in compliance with this  requirement.  On the
same  date,  Paintsville  Bank had  $276,000  in FHLB  stock,  which was also in
compliance  with the  requirement.  In past years,  Classic Bank and Paintsville
Bank have received substantial dividends on their FHLB stock. Over the past five
fiscal  years such  dividends  paid to Classic  Bank and  Paintsville  Bank have
averaged 6.4% and 6.9%, respectively,  and were 7.1% and 7.1%, respectively, for
fiscal 1998.

     Under  federal  law,  the  FHLBs  are  required  to  provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction  in value of Classic  Bank's FHLB stock may result in a  corresponding
reduction in Classic Bank's capital.

     For the fiscal year ended  March 31,  1998,  dividends  paid by the FHLB of
Cincinnati  to Classic Bank and  Paintsville  Bank totaled  $49,000 and $19,000,
respectively,  compared  to  $44,000  and  $8,000,  respectively,  of  dividends
received in fiscal year 1997.

Change in Control Regulations

     The Change in Bank Control Act (the "CIBC"),  the Bank Holding  Company Act
and the regulations of the Federal Reserve Board  promulgated  under those acts,
require that the consent of the Federal  Reserve Board be obtained  prior to any
person or company  acquiring  "control"  of a bank holding  company.  Control is
conclusively  presumed to exist if an individual  or company  acquires more than
25%  of any  class  of  voting  stock  of a bank  holding  company.  Control  is
rebuttably  presumed to exist if the person acquires 10% or more of any class of
voting  stock of a bank holding  company if either (i) the bank holding  company
has registered  securities under Section 12 of the Exchange Act or (ii) no other
person  will  own a  greater  percentage  of that  class  of  voting  securities
immediately after the transaction.  The regulations provide a procedure to rebut
the  rebuttable  control  presumption.  Since  the  Company's  Common  Stock  is
registered  under Section 12 of the Exchange Act, any acquisition of 10% or more
of the Company's  Common Stock will give rise to a rebuttable  presumption  that
the acquiror of such stock controls the Company,  requiring the acquiror,  prior
to acquiring such stock, to rebut the presumption of control to the satisfaction
of the Federal  Reserve Board or obtain  Federal  Reserve Board approval for the
acquisition of control.

Federal and State Taxation

         Federal  Taxation.   Prior  to  the  enactment  of  recent  legislation
(discussed  below),  savings  associations such as Classic Bank that met certain
definitional  tests relating to the  composition of assets and other  conditions
prescribed by the Internal  Revenue Code of 1986,  as amended (the "Code"),  had
been permitted to establish  reserves for bad debts and to make annual additions
thereto which could, within specified formula limits, be taken as a deduction in
computing taxable income for federal income tax purposes.  The amount of the bad
debt  reserve  deduction  for  "non-qualifying  loans"  was  computed  under the
experience  method. The amount of the bad debt reserve deduction for "qualifying
real property loans"  (generally loans secured by improved real estate) could be
computed under either the experience  method or the percentage of taxable income
method (based on an annual election).



                                       41
<PAGE>


     In August 1996,  legislation  was enacted that  repealed the  percentage of
taxable income method of accounting  used by many thrifts to calculate their bad
debt reserve for federal income tax purposes. As a result, small thrifts such as
Classic Bank must  recapture that portion of the reserve that exceeds the amount
that could have been taken under the experience  method for post-1987 tax years.
The  legislation  also  requires  thrifts to account  for bad debts for  federal
income  tax  purposes  on the  same  basis as  commercial  banks  for tax  years
beginning  after  December 31, 1995.  The  recapture  will occur over a six-year
period,  the  commencement  of which was delayed  until the first  taxable  year
beginning after December 31, 1997 for institutions which met certain residential
lending  requirements.  The management of Classic Bank does not believe that the
legislation will have a material impact on Classic Bank.

     In addition to the regular  income  tax,  corporations,  including  savings
associations  and  national  banks,  generally  are subject to a minimum tax. An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative minimum taxable income.

     To the extent  earnings  appropriated to a savings  association's  bad debt
reserves for  "qualifying  real property  loans" and deducted for federal income
tax purposes  exceed the allowable  amount of such reserves  computed  under the
experience method and to the extent of the association's  supplemental  reserves
for  loan  losses   ("Excess"),   such  Excess  may  not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of March 31, 1998,  Classic Bank's Excess for tax purposes  totaled
approximately $1.9 million.

     The Company  and its  subsidiaries  file  consolidated  federal  income tax
returns on a fiscal year basis using the accrual method of  accounting.  Savings
associations, such as Classic Bank, that file federal income tax returns as part
of a  consolidated  group are required by  applicable  Treasury  regulations  to
reduce their taxable  income for purposes of computing the  percentage  bad debt
deduction for losses  attributable to activities of the non-savings  association
members  of  the  consolidated  group  that  are  functionally  related  to  the
activities of the savings association member.

     Classic and its consolidated subsidiaries have been audited by the IRS with
respect to consolidated  federal income tax returns  through  December 31, 1993.
With respect to years  examined by the IRS,  either all  deficiencies  have been
satisfied or  sufficient  reserves  have been  established  to satisfy  asserted
deficiencies.  In the  opinion  of  management,  any  examination  of still open
returns (including returns of subsidiary and predecessors of, or entities merged
into,  Classic)  would not result in a  deficiency  which  could have a material
adverse  effect on the  financial  condition or results of operations of Classic
and its consolidated subsidiaries.

     Kentucky  Taxation.  The  Commonwealth  of  Kentucky  imposes  no income or
franchise  taxes on savings  institutions.  Classic Bank is subject to an annual
Kentucky ad valorem tax. This tax is .1% of the financial  institution's deposit
accounts,  common stock and retained income, with certain deductions for amounts
borrowed by  depositors  and  securities  guaranteed  by the U.S.  Government or
certain of its agencies.  Paintsville  Bank is subject to a state  franchise tax
equal to 1.1% of Paintsville Bank's average five year equity capital adjusted to
eliminate the effect of certain U.S. Government  obligations held by Paintsville
Bank. The Company is subject to Kentucky  income tax at a rate of 4% - 8.25% and
a Kentucky corporate licensing fee equal to .0021 times capital employed.



                                       42
<PAGE>


     Delaware  Taxation.  As a Delaware holding  company,  the Company is exempt
from Delaware corporate income tax but is required to file an annual report with
and pay an annual fee to the State of  Delaware.  The Company is also subject to
an annual franchise tax imposed by the State of Delaware.

Executive Officers Who Are Not Directors

     The  business  experience  of the  executive  officers  who  are  not  also
directors is set forth below.

     Robert S. Curtis,  age 48, is Executive  Vice  President and Senior Lending
Officer of Classic  Bank, a position he has held since May 1995.  Mr.  Curtis is
also  Senior  Vice  President  of the  Company,  a  position  he has held  since
September  1995.  Mr.  Curtis served as Vice  President and Real Estate  Lending
Division  Manager of First  American  Company,  a $225  million  bank located in
Ashland,  Kentucky from 1990 until May 1995.  As Vice  President and Real Estate
Lending Division Manager,  Mr. Curtis was responsible for the bank's residential
real estate loan portfolio in excess of $35.0  million.  Mr. Curtis was employed
by First American since 1973.

     Lisah M. Frazier,  age 29, is Vice President and Chief Financial Officer of
Classic Bank, a position she has held since August 1995. Ms. Frazier became Vice
President,  Treasurer  and Chief  Financial  Officer of the Company in September
1995.  Prior to joining  Classic  Bank in August  1995,  Ms.  Frazier  served as
Investment  Coordinator of Trust Company of Kentucky,  a subsidiary of Pikeville
National Company, a multi-bank holding company based in Pikeville, Kentucky from
June  1995 to August  1995.  Prior to such  time,  Ms.  Frazier  served as Audit
Specialist in the internal Audit  Department of Pikeville  National  Corporation
from 1993 to 1995.  Ms.  Frazier  also  served as Senior  Auditor  with  Kelley,
Galloway & Company, an accounting firm located in Ashland, Kentucky from 1990 to
1993. Ms. Frazier is a Certified Public Accountant.


Item 2.  Description of Properties

     Classic Bank conducts its business at its office located at 344 Seventeenth
Street, Ashland,  Kentucky and at two branch offices located in Greenup and Boyd
Counties.  Classic Bank's 6,000 square foot headquarters  office was acquired in
1963 and had a net book value of $363,000 at March 31, 1998.  At March 31, 1998,
the total net book value of the  Company's  premises  and  equipment  (including
land,  building  and  leasehold  improvements,   and  furniture,   fixtures  and
equipment) was approximately $4.5 million.

     In June 1994,  Classic Bank acquired the 1,200 square foot office  building
and land located  adjacent to its current office  building at 1737 Carter Avenue
in Ashland,  Kentucky for a purchase  price of $90,000.  At March 31, 1998,  the
current book value of this building was  approximately  $88,000.  Classic Bank's
improvements to this building totaled approximately $8,000. This building, which
is currently rented, is intended to be used for Classic Bank's future expansion.

     In September  1996,  Classic Bank  purchased  land for $182,500 on which it
constructed a branch  facility  which was  completed in February  1998. In March
1997,  Classic  Bank  purchased   additional  land  for  $250,000  on  which  it
constructed a branch facility which was completed in April 1998.

     The Company's depositor and borrower customer files are maintained in-house
at Paintsville  In-house data  processing and computer  equipment.  The net book
value of the data processing and computer  equipment  utilized by the Company at
March 31, 1998 was approximately $369,000.


                                       43
<PAGE>


     Paintsville Bank's main office is located at 240 Main Street,  Paintsville,
Kentucky.  This 8,400 square foot building was acquired by  Paintsville  Bank in
1933, and had a net book value of $259,000 at March 31, 1998.  Paintsville  Bank
has a branch  office  located at 602 South Mayo  Trail,  Paintsville,  Kentucky,
which is in a 2,200 square foot building  acquired by Paintsville  Bank in 1971.
Paintsville  Bank also operates an  administrative  office at 404 Euclid Avenue,
Paintsville,  Kentucky,  in a 6,700  square foot  building  that was acquired by
Paintsville  Bank in 1994.  Approximately  45% of this  building is leased to an
unaffiliated  party.  Rental income from this property is approximately  $20,000
per year.

Item 3.  Legal Proceedings

     The Company,  Classic Bank and Paintsville Bank are involved,  from time to
time, as plaintiff or defendant in various  legal actions  arising in the normal
course of their  businesses.  While the  ultimate  outcome of these  proceedings
cannot be  predicted  with  certainty,  it is the opinion of  management,  after
consultation with counsel representing the Company, Classic Bank and Paintsville
Bank in the  proceedings,  that the resolution of these  proceedings  should not
have a material effect on Company's financial condition or results of operations
on a consolidated basis.

Item 4.  Submission of Matters to a Vote of Security Holders

     No  matter  was  submitted  to a vote  of  security  holders,  through  the
solicitation of proxies or otherwise, during the quarter ended March 31, 1998.

                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters

     The information  under the caption "Market  Information" in the portions of
the Company's  Annual Report to  Stockholders  for the year ended March 31, 1998
included as Exhibit 13 to this Report, is herein incorporated by reference.

Item 6.  Management's Discussion and Analysis or Plan of Operation

     The information under the caption "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations" in the portions of the Company's
Annual  Report to  Stockholders  for the year ended March 31,  1998  included as
Exhibit 13 to this Report, is herein incorporated by reference.

Item 7.  Financial Statements and Supplementary Data

     The consolidated  financial  statements and notes thereto  contained in the
portions of the Company's Annual Report to Stockholders for the year ended March
31,  1998  included as Exhibit 13 to this  Report,  are  incorporated  herein by
reference.

Item  8.  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
          Financial Disclosure

     There has been no changes in the Company's  independent  accountants during
the Company's two most recent fiscal years.



                                       44
<PAGE>


                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
        with Section 16(a) of the Exchange Act

Directors

     Information  concerning  directors of the Company is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Stockholders to be held in 1998, a copy of which will be filed not later than
120 days after the close of the fiscal year.

Executive Officers

     Information  concerning  the executive  officers of the Company who are not
directors is incorporated by reference from Part I of this Form 10-KSB under the
caption "Executive Officers of the Registrant Who Are Not Directors."


Section 16(a) Beneficial Ownership Reporting Compliance

     Section  16(a) of the Exchange Act requires  the  Company's  directors  and
executive  officers,  and persons who own more than 10% of a registered class of
the  Company's  equity  securities,  to file  with the SEC  initial  reports  of
ownership  and reports of changes in  ownership of Common Stock and other equity
securities of the Company. Officers, directors and greater than 10% stockholders
are  required  by SEC  regulations  to furnish  the  Company  with copies of all
Section 16(a) forms they file.

     To the Company's knowledge,  based solely on a review of the copies of such
reports  furnished  to the  Company and  written  representations  that no other
reports were required,  during the fiscal year ended March 31, 1998, all Section
16(a) filing requirements applicable to its officers, directors and greater than
10 percent beneficial owners were met.

Item 10. Executive Compensation

     Information  concerning  executive  compensation is incorporated  herein by
reference  from  the  definitive  Proxy  Statement  for the  Annual  Meeting  of
Stockholders  to be held in 1998,  a copy of which  will be filed not later than
120 days after the close of the fiscal year.

Item 11. Security Ownership of Certain Beneficial Owners and Management

     Information  concerning security ownership of certain beneficial owners and
management  is  incorporated  herein  by  reference  from the  definitive  Proxy
Statement for the Annual Meeting of  Stockholders  to be held in 1998, a copy of
which will be filed not later than 120 days after the close of the fiscal year.



                                       45
<PAGE>


Item 12. Certain Relationships and Related Transactions

     Information  concerning certain  relationships and related  transactions is
incorporated  herein by reference  from the definitive  Proxy  Statement for the
Annual Meeting of Stockholders to be held in 1998, a copy of which will be filed
not later than 120 days after the close of the fiscal year.

Item 13. Exhibits and Reports on Form 8-K

(a)  Exhibits


<TABLE>
<CAPTION>
                                                                           Reference to
                                                                          Prior Filing or
Regulation S-B                                                            Exhibit Number
Exhibit Number                          Document                          Attached Hereto
- ------------------------------------------------------------------------------------------
<S>              <C>                                                           <C>
      2          Plan of acquisition, reorganization, arrangement,             None
                 liquidation or succession
     3(a)        Articles of Incorporation                                       *
     3(b)        By-Laws                                                         *
      4          Instruments defining the rights of security holders,            *
                 including debentures
      9          Voting Trust Agreement                                        None
      10         Material contracts:

                    1996 Stock Option and Incentive Plan                        **
                    1996 Recognition and Retention Plan                         **
                    Employment Agreement with David B. Barbour                  **
      11         Statement regarding computation of per share                  None
                 earnings
      13         Annual Report to Security Holders                              13
      16         Letter regarding change in certifying accountants             None
      18         Letter regarding change in accounting principles              None
      21         Subsidiaries of Registrant                                     21
      22         Published report regarding matters submitted to vote          None
                 of security holders
      23         Consents of Experts and Counsel                                23
      24         Power of Attorney                                             None
      27         Financial Data Schedule                                        27
      99         Additional Exhibits                                           None
</TABLE>

- ----------
*    Filed as exhibits to the Company's Form S-1 registration statement filed on
     December  19,  1994  (File  No.  33-87580)  pursuant  to  Section  5 of the
     Securities Act of 1933. All of such  previously  filed documents are hereby
     incorporated  herein by reference in accordance with Item 601 of Regulation
     S-B.

**   Filed as exhibits  to the  Company's  Annual  Report on Form 10-KSB for the
     fiscal year ended March 31, 1996 (File No. 0-27170). All of such previously
     filed documents are hereby  incorporated  herein by reference in accordance
     with Item 601 of Regulation S-B.


                                       46
<PAGE>


(b)  Reports on Form 8-K

     During the quarter ended March 31, 1998, the Company filed a Current Report
on Form 8-K on  January  27,  1998,  to report  the  announcement  of  quarterly
earnings and the declaration of a cash dividend.


                                       47
<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of Section 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                               CLASSIC BANCSHARES, INC.



                               By:  /s/ David B. Barbour                        
                                    --------------------------------------------
                                    David B. Barbour, President, Chief Executive
                                    Officer and Director (Duly Authorized 
                                    Representative)

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following  persons in the  capacities and on
the dates indicated.


/s/ David B. Barbour                        /s/ C. Cyrus Reynolds               
- -----------------------------------         -----------------------------------
David B. Barbour,  President, Chief         C. Cyrus Reynolds,  Chairman of the 
Executive   Officer  and   Director         Board                               
(Principal  Executive and Operating                                             
Officer)                                    

Date: June 26, 1998                         Date:  June 26, 1998


/s/ Robert B. Keifer, Jr.                   /s/ E. B. Gevedon, Jr.       
- -----------------------------------         -----------------------------------
Robert B. Keifer, Jr., Director             E. B. Gevedon, Jr., Director 


Date: June 26, 1998                         Date:  June 26, 1998


/s/                                         /s/ John W. Clark         
- -----------------------------------         -----------------------------------
Robert A. Moyer, Jr., Director              John W. Clark, Director   

Date: June 26, 1998                         Date:  June 26, 1998


/s/ David A. Lang                           /s/ Lisah M. Frazier                
- -----------------------------------         -----------------------------------
David A. Lang, Director                     Lisah M. Frazier,  Vice  President, 
                                            Treasurer   and   Chief   Financial 
                                            Officer  (Principal  Financial  and 
                                            Accounting Officer)                 

Date: June 26, 1998                         Date:  June 26, 1998


/s/                                         /s/ Jeffrey P. Lopez       
- -----------------------------------         -----------------------------------
Robert  L.  Bayes,  Executive  Vice         Jeffrey P. Lopez, Director 
President and Director                      

Date: June 26, 1998                         Date:  June 26, 1998


/s/ A. Bruce Addington           
- -----------------------------------         
A. Bruce Addington, Director           

Date: June 26, 1998 


<PAGE>


                                INDEX TO EXHIBITS



 Number

   13      Portions of Annual Report to Security Holders.................

   21      Subsidiaries of the Registrant................................

   23      Consent of Independent Auditors...............................

   27      Financial Data Schedule.......................................


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

     Classic Bancshares, Inc. (the "Company") is a Delaware corporation. The
Company is a bank holding company which has as its wholly-owned subsidiaries
Classic Bank and the First National Bank of Paintsville ("First National"). The
Company was organized in 1995 for the purpose of becoming the savings and loan
holding company of Classic Bank in connection with Classic Bank's conversion
from mutual to stock form of organization on December 28, 1995. First National
became a subsidiary of the Company upon consummation of the Company's
acquisition of First Paintsville Bancshares, Inc., the former holding company of
First National, on September 30, 1996. Financial and other information presented
herein after September 30, 1996 relates to consolidated information of the
Company, Classic Bank and First National. Financial and other information prior
to September 30, 1996 relates to the Company and Classic Bank only. Financial
and other information prior to December 28, 1995 relates only to Classic Bank.

     As community-oriented financial institutions, Classic Bank and First
National seek to serve the financial needs of communities in their respective
market areas. Classic Bank is a federally chartered stock savings bank
headquartered in Ashland, Kentucky. Classic Bank currently serves the financial
needs of communities in its market area through its office located at 344
Seventeenth Street, Ashland, Kentucky 41101 and two branch offices located in
Greenup and Boyd Counties. First National is a nationally chartered bank
headquartered in Paintsville, Kentucky. First National serves the financial
needs of communities in its market area through its main office located at 240
Main Street, Paintsville, Kentucky 41240 and one branch office also located in
Paintsville. The deposits of Classic Bank and First National are insured up to
applicable limits by the Federal Deposit Insurance Corporation ("FDIC"). The
Company's business involves attracting deposits from the general public and
using such deposits, together with other funds, to originate one- to four-family
residential mortgages, commercial real estate, consumer, commercial business,
multi-family and construction loans primarily in the market area of its
subsidiaries. The Company also invests in mortgage-backed and related
securities, investment securities and other permissible investments.

     Classic Bank's primary market area includes the Kentucky Counties of Boyd
and Greenup. The economic base in these counties has primarily been industrial
in nature and previously relied upon a small number of large employers
particularly in the steel and petroleum industries. Over the last several years,
diversification of the employment base to a more retail and service based
economy has resulted in a slowing of previously experienced declines in
population. Per capita income for both counties remains below the national
average but exceeds the state average. Unemployment has continued to decline as
a result of a continued shifting of the local employment base to the retail and
service sectors, although the unemployment rate continues to exceed the national
and state unemployment rate.

     First National's market area includes Johnson County and portions of
Martin, Floyd, Magoffin and Lawrence Counties, Kentucky. Although the economy in
First National's market area was historically based on the manufacturing and
coal mining related industries, the economy in this area currently includes
retail, medical, government sectors and, to a lesser extent, manufacturing. Per
capita income for these counties is below the national average and the state
average. The unemployment rate exceeds the national and state unemployment rate.

     The Company's revenues are derived principally from interest earned on
loans and, to a lesser extent, from interest earned on investments and
mortgage-backed and related securities. The operations of the Company are
influenced significantly by general economic conditions and by policies of
financial institution regulatory agencies, including the OTS, OCC, Federal
Reserve and the FDIC. The Company's cost of funds is influenced by interest
rates on competing investments and general market interest rates. Lending
activities are affected by the demand for financing of real estate and other
types of loans, which in turn is affected by the interest rates at which such
financings may be offered.

     The Company's net interest income is dependent primarily upon the
difference or spread between the average yield earned on loans receivable, net
and investments and the average rate paid on deposits and borrowings, as well as
the relative amounts of such assets and liabilities. The Company is subject to
interest rate risk to the degree that its interest-bearing liabilities mature or
reprice at different times, or on a different basis, than its interest-earning
assets.

     Management's discussion and analysis of financial condition and results of
operations are intended to assist in understanding the financial condition and
results of operations of the Company. The information contained in this section
should be read in conjunction with the financial statements and accompanying
notes contained elsewhere herein.

<PAGE>

================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Forward-Looking Statements

     When used in this Annual Report, the words or phrases "will likely result",
"are expected to", "will continue", "is anticipated", "estimate", "project" or
similar expressions are intended to identify "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995. Such
statements are subject to certain risks and uncertainties, changes in economic
conditions in the Company's market area, changes in policies by regulatory
agencies, fluctuations in interest rates, demand for loans in the Company's
market area and competition that could cause actual results to differ materially
from historical earnings and those presently anticipated or projected. The
Company wishes to caution readers not to place undue reliance on any such
forward-looking statements, which speak only as of the date made. The Company
wishes to advise readers that the factors listed above could affect the
Company's financial performance and could cause the Company's actual results for
future periods to differ materially from any opinions or statements expressed
with respect to future periods in any current statements.

     The Company does not undertake -- and specifically declines any obligation
- -- to publicly release the result of any revisions which may be made to any
forward-looking statements to reflect events or circumstances after the date of
such statements or to reflect the occurrence of anticipated or unanticipated
events.

Business Strategy

     The Company follows a "community bank" oriented strategy that is designed
to provide planned and profitable growth and sustained profitability while
maintaining the safety and soundness of the Company. The principal elements of
this strategy include (i) continued growth in lower cost deposits, through the
offering of transaction and other non-certificate accounts (ii) the offering of
different types of consumer loan products (iii) the expansion of commercial real
estate and commercial business lending operations (iv) increasing non-interest
income through new product offerings and aggressive pricing structures (iv)
enhancing traditional and non-traditional branch locations, including the
acquisition of other financial institutions to the extent opportunities arise,
(v) improving operating efficiencies through the utilization of technology and
low cost delivery systems, (vi) continuous review of loan underwriting standards
in order to maintain asset quality and (vii) maintenance of a capital position
that exceeds regulatory guidelines.

     There are a number of financial and operational implications related to
this business strategy. First, commercial real estate, commercial business and
consumer loans are generally considered to carry a higher level of credit risk
than residential loans. The Company believes it has addressed such risks through
product loan underwriting standards and the experience of the Company's senior
officers in underwriting such loans. However, there can be no assurance that
increased provisions to the loan loss allowance will not be required. A second
implication of this business strategy is a reduction in liquidity, although
based on the availability of borrowings from the Federal Home Loan Bank of
Cincinnati ("FHLB") and other sources, the Company does not believe that it will
have any difficulties in meeting its liquidity needs. A third implication of
this business strategy is an increase in overhead expense, in the form of both
start-up costs and maintenance and administration.

     During fiscal 1998, management focused on expanding loan and deposit
product lines, locations and technology in order to adapt to customer needs and
preferences. As a result, the Company successfully introduced a Dual Card, a
combination ATM and VISA check card that allows the customer to make purchases
that deduct directly from their checking account. The Company also completed the
construction of two new banking offices located in Greenup and Boyd Counties,
Kentucky. These banking locations include state-of-the-art drive-thru
facilities, drive-up automated teller machines, a full complement of deposit and
loan products and personalized customer service. In addition to these automated
teller machines, the Company added an additional automated teller machine
location in Greenup County, Kentucky, one in Magoffin County, Kentucky and one
in Cabell County, West Virginia. While the addition of these banking offices and
automated teller machine locations are costly, they are necessary to enable the
Company to be competitive and responsive to customers in that portion of its
market area. The addition of these locations and the expansion of deposit and
loan product lines are intended to position the Company to obtain lower cost
deposits through transaction accounts, increase loan yields through increased
consumer and commercial lending, and build the Company's customer base. With
these additional banking locations, improved technology and expanded product
lines in place, operating costs are anticipated to increase for the short term.
However, the Board of Directors and management of the Company feel that the
implementation of this strategy establishes a solid foundation for growth and
profitability in future periods.

     The implementation of this strategy resulted in an increase in consumer
loans, commercial real estate loans and commercial business lending. During the
fiscal year, consumer loans increased by approximately $277,000, commercial real
estate loans increased by approximately $2.1 million and commercial business
loans increased by $2.1 million. Management is especially pleased that asset
quality was maintained as these types of loans increased. Non-performing assets
to total assets decreased to .4% at March 31, 1998 compared to .8% at March 31,
1997.



<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Year 2000

     The Company's operations are heavily dependent on information technology
systems. As a result, the Company has put much effort in addressing potential
problems that could exist with the turn of the century. The Company has worked
with all of its suppliers of products and services, particularly information
technology systems, to identify and remedy any problems related to the Year
2000. Currently, the Company has identified costs of approximately $50,000 as a
result of Year 2000 compliance. In addition to the review of its own system, the
Company has not identified any major borrowers in the Company's loan portfolio
that will be unable to repay their loan as a result of Year 2000 problems.

Financial Condition

     March 31, 1998 compared to March 31, 1997. Total assets decreased
approximately $500,000, or .2%, from $131.6 million at March 31, 1997 to $131.1
million at March 31, 1998. Loans increased $8.4 million, or 10.3%, from $81.7
million at March 31, 1997 to $90.1 million at March 31, 1998 as a result of
aggressive origination efforts and strong loan demand within the Company's
market area. Investment securities decreased $4.9 million from $24.4 million at
March 31, 1997 to $19.5 million at March 31, 1998 as a result of sales and calls
of $12.7 million offset by purchases of $7.0 million and an increase in the
market value of these available for sale securities. Cash and other interest
earning deposits decreased $5.2 million from $9.1 million at March 31, 1997 to
$3.9 million at March 31, 1998 in order to fund loan growth. Office property and
equipment increased approximately $1.2 million as a result of the construction
of two new banking offices.

     Deposits increased $4.4 million, or 4.4%, from $100.5 million at March 31,
1997 to $104.9 million at March 31, 1998 as a result of increased marketing
efforts. Securities under agreement to repurchase decreased $1.5 million from
$5.0 million at March 31, 1997 to $3.5 million at March 31, 1998. The Company
had no Federal Home Loan Bank Advances at March 31, 1998 compared to $4.8
million at March 31, 1997.

     The allowance for loan losses increased approximately $30,000 from $801,000
at March 31, 1997 to $831,000 at March 31, 1998 as a result of a provision for
fiscal 1998 of $158,000 offset by net charge-offs of $128,000.

     Stockholder's equity was $20.4 million at March 31, 1998 as compared to
$19.4 million at March 31, 1997 as a result of net income for the period of $1.0
million.

     March 31, 1997 compared to March 31, 1996. Total assets increased $65.5
million, or 99.1%, from $66.1 million at March 31, 1996 to $131.6 million at
March 31, 1997. Loans increased $38.0 million, or 87.0%, from $43.7 million at
March 31, 1996 to $81.7 million at March 31, 1997 as a result of the acquisition
of First National, aggressive origination efforts and Classic Bank's new
strategy to increase originations of commercial real estate, consumer and
commercial business loans. Mortgage-backed securities increased $5.1 million
from $2.8 million at March 31, 1996 to $7.9 million at March 31, 1997 as a
result of the inclusion of First National's securities and net purchases of $4.0
million. Investment securities increased $13.3 million from $11.1 million at
March 31, 1996 to $24.4 million at March 31, 1997 also as a result of the
inclusion of First National's securities. Cash and other interest earning
deposits increased $2.0 million from $7.1 million at March 31, 1996 to $9.1
million at March 31, 1997 as a result of the inclusion of First National's cash
and interest earning deposits. Office property and equipment increased $2.5
million as a result of the acquisition of First National and new purchases of
$1.1 million. The Company also recorded approximately $3.1 million in goodwill
in connection with the acquisition of First National.

     Deposits increased $54.3 million, or 117.5%, from $46.2 million at March
31, 1996 to $100.5 million at March 31, 1997 as a result of the acquisition of
First National's deposits of $52.8 million and a net increase in deposits of
$1.5 million. Securities under agreement to repurchase increased 100% to $5.0
million at March 31, 1997 as a result of the acquisition of First National.
Federal Home Loan Bank advances increased 100% to $4.8 million at March 31,
1997. The proceeds from the advances were used to fund loan demand. The Company
also assumed and refinanced long-term debt in the acquisition of First National
which was $650,000 at March 31, 1997.

     The allowance for loan losses increased $515,000, or 180.1%, from $286,000
at March 31, 1996 to $801,000 at March 31, 1997 as a result of the acquisition
of First National's allowance of $526,000 and a provision for fiscal 1997 of
$105,000 offset by net charge-offs of $116,000.

     Stockholder's equity was $19.4 million at March 31, 1997 as compared to
$19.5 million at March 31, 1996. The decrease in equity was the result of the
purchase of shares for the Company's Recognition and Retention Plan, a decline
in the market value of available for sale securities, and the payment of
dividends during fiscal 1997 of $158,000 offset by net income for the period.
<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Results of Operations

     The Company's results of operations depend primarily upon the level of net
interest income, which is the difference between the interest income earned on
its interest-earning assets such as loans and investments, and the costs of the
Company's interest-bearing liabilities, primarily deposits and borrowings.
Results of operations are also dependent upon the level of the Company's
noninterest income, including fee income and service charges, and affected by
the level of its noninterest expenses, including its general and administrative
expenses. Net interest income depends upon the volume of interest-earning assets
and interest-bearing liabilities and the interest rate earned or paid on them,
respectively.

Comparison of Operating Results for the Years Ended March 31, 1998 and March 31,
1997

     Net Income. Net income increased by $377,000, or 63.7%, from $623,000 at
March 31, 1997 to $1.0 million at March 31, 1998. The increase was due to an
increase in net interest income of $1.2 million and increase in noninterest
income of $654,000 which were partially offset by an increase in the provision
for loan losses of $53,000, an increase in noninterest expenses of $1.2 million
and an increase in income tax expense of $176,000.

     Net Interest Income. Net interest income increased $1.2 million, or 34.3%,
from $3.5 million at March 31, 1997 to $4.7 million at March 31, 1998 due to an
increase in interest income of $2.4 million offset by an increase in interest
expense of $1.2 million. The increase in interest income resulted primarily from
the inclusion of First National's earnings for the entire twelve month period
ended March 31, 1998 compared to the inclusion of only six months of earnings
for the twelve months ended March 31, 1997. The increase in interest income was
also the result of the increase in higher yielding loans through the
diversification of the loan portfolio in consumer and commercial lending. The
average balance of interest-earning assets increased from $93.4 million for
fiscal 1997 to $120.7 million for fiscal 1998. The increase in the average
balance of interest-earning assets was due primarily to the inclusion of First
National's interest-earning assets for the entire fiscal year 1998 compared to
only six months during fiscal 1997. Interest-earning assets also increased due
to an increase in loans. The average yield on interest-earning assets increased
from 7.7% at March 31, 1997 to 7.9% at March 31, 1998, due primarily to an
increase in higher yielding loans.

     Interest expense increased $1.2 million from $3.6 million for fiscal 1997
to $4.8 million for fiscal 1998 primarily as a result of the inclusion of First
National's interest expense for the entire twelve month period ended March 31,
1998 compared to the inclusion of only six months of expense for the twelve
months ended March 31, 1997. The average balance of interest-bearing liabilities
increased from $75.0 million at March 31, 1997 to $101.2 million at March 31,
1998. The increase in the average balance of interest-bearing liabilities was
due primarily to the inclusion of First National's interest-bearing liabilities
for the entire fiscal year 1998 compared to only six months during fiscal 1997.
Interest-bearing liabilities also increased due to an increase in deposits. The
average rate paid on interest-bearing liabilities was 4.8% at March 31, 1998 and
1997.

     Provision for Loan Losses. The provision for loan losses increased by
$53,000 from $105,000 for fiscal 1997 to $158,000 for fiscal 1998 based on
management's overall assessment of the loan portfolio. The increase was due
primarily to the inclusion of First National's provision for the entire fiscal
1998 compared to only six months of fiscal 1997. Management maintains the
allowance for loan losses based on the analysis of various factors, including
the market value of the underlying collateral, growth and composition of the
loan portfolio, the relationship of the allowance for loan losses to outstanding
loans, historical loss experience, delinquency trends and prevailing and
projected economic conditions. Although the Company maintains its allowance for
loan losses at a level it considers adequate to provide for losses, there can be
no assurance that such losses will not exceed the estimated amounts or that
additional substantial provisions for loan losses will not be required in future
periods. At March 31, 1998, the allowance for loan losses totaled $831,000, or
 .9% of total loans and 249.6% of non-performing loans. The ratio of the
allowance for loan losses to non-performing loans increased at March 31, 1998
from the level of March 31, 1997 as a result of a decrease in non-performing
loans from $716,000 at March 31, 1997 to $333,000 at March 31, 1998.

     Noninterest Income. Noninterest income increased approximately $654,000
from $219,000 for fiscal 1997 to $873,000 for fiscal 1998 due to increases of
$225,000 in service charges and other fees on deposits, and $431,000 in other
income offset by a decrease in net gains on sale of mortgage-backed and
investment securities of $3,000. The increase in service charges and other fees
on deposits is the result of the inclusion of First National's income for the
entire twelve month period for fiscal 1998 compared to the inclusion of income
for only six months during fiscal 1997, as well as, an increase due to
aggressive pricing strategies. The increase in other income is primarily the
result of a $370,000 gain recorded from the settlement of First National's
pension plan. The settlement of the pension plan is the result of merging First
National's plan into Classic Bank's plan thereby creating one pension plan for
the Company.

     Noninterest Expense. Noninterest expense increased approximately $1.2
million, or 42.9%, from approximately $2.8 million for

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

the year ended March 31, 1997 to approximately $4.0 million for the year ended
March 31, 1998. Compensation and benefit expenses increased $780,000 from $1.1
million for the year ended March 31, 1997 to $1.8 million for the year ended
March 31, 1998 due to the net increase in the number of employees as a result of
the additional banking offices and the inclusion of First National's expenses
for the entire twelve month period in the current year compared to only six
months of expenses in the prior year.

     Occupancy and equipment expense increased approximately $269,000 from
$285,000 for 1997 to $554,000 for 1998. The increase was due to the inclusion of
First National's expense for the entire twelve month period in 1998 compared to
the inclusion of expenses for only six months in 1997. The increase was also due
to an increase in depreciation expense as a result of improvements made to the
Company's facilities, the additional automated teller locations and the
construction of the additional banking offices. Loss on foreclosed real estate
decreased $25,000 from $47,000 for 1997 to $22,000 for 1998. The reduction
resulted from a significant write-down taken on foreclosed real estate in the
prior year.

     Federal deposit insurance premiums decreased approximately $368,000 from
$401,000 for 1997 to $34,000 for 1998. The decrease was due to a one-time
assessment in 1997 of $316,000 charged to savings associations insured by the
Savings Association Insurance Fund (the SAIF) , which is administered by the
Federal Deposit Insurance Corporation. The remainder of the decrease was due to
a decrease on the rate paid on deposits from .23% to .06% as a result of the
recapitalization.

     Other general and administrative expenses increased approximately $500,000,
or 45.5%, from $1.1 million for 1997 to $1.6 million for 1998. The increase
primarily resulted from the inclusion of First National's expenses for the
entire twelve month period for 1998 compared to only six months for 1997.
Specific increases included are an increase in the amortization of goodwill of
$62,000, an increase in printing and supplies of approximately $106,000, an
increase in ATM expense of $31,000 due to the increased number of locations, an
increase in advertising expense of $70,000 due to the introduction of new
product lines and the opening of the additional banking locations, and an
increase in directors fees of $26,000 due to inclusion of First National's
directors for the entire year.

     Income Tax Expense. Income tax expense increased $176,000 due to higher
income before income taxes of $573,000.

Comparison of Operating Results for the Years Ended March 31, 1997 and March 31,
1996

     Net Income. Net income increased by $330,000, or 112.6%, from $293,000 at
March 31, 1996 to $623,000 for the year ended March 31, 1997. The increase was
due to increases in net interest income of $2.0 million and in noninterest
income of $111,000 and a decrease in the provision for loan losses of $63,000,
which were partially offset by increases in noninterest expense of $1.6 million
and income taxes of $188,000.

     Net Interest Income. Net interest income increased $2.0 million, or 126.9%,
from $1.6 million at March 31, 1996 to $3.5 million at March 31, 1997 due to an
increase in interest income of $2.7 million offset by an increase in interest
expense of $752,000. The increase in interest income resulted from the inclusion
of First National's interest income as well as an increase in Classic Bank's
loan yield caused by originations of higher yielding residential and
non-residential loans. The average balance of interest-earning assets increased
from $62.3 million for fiscal 1996 to $93.4 million for fiscal 1997. The
increase in the average balance of interest-earning assets was due primarily to
the inclusion of First National's interest-earning assets. The average yield on
interest-earning assets increased from 7.1% for the year ended March 31, 1996 to
7.7% for the year ended March 31, 1997 due to an increase in higher yielding
loans and investments as a result of the acquisition of Paintsville, as well as,
increased higher yielding loan originations.

     Interest expense increased $752,000 from $2.9 million for fiscal 1996 to
$3.6 million for fiscal 1997 primarily as a result of the inclusion of First
National's interest expense for the six months ended March 31, 1997. The average
balance of interest-earning liabilities increased from $51.9 million at March
31, 1996 to $75.0 million at March 31, 1997 as a result of the inclusion of
First National's interest-bearing liabilities. However, the average rate paid on
interest-bearing liabilities decreased from 5.5% at March 31, 1996 to 4.8% at
March 31, 1997 as a result of the acquisition of lower cost deposits and a
decrease in the rates paid on FHLB borrowings. Average deposit costs fell
primarily as a result of the acquisition of a substantial amount of
non-certificate accounts, including transaction accounts, from First National as
well as the success of Classic Bank's efforts to increase its non-certificate
accounts.

     Provision for Loan Losses. The provision for loan losses decreased by
$63,000 from $168,000 for fiscal 1996 to $105,000 for fiscal 1997 based on
management's overall assessment of the loan portfolio. The decrease was due to a
decrease in foreclosed assets as well as a decrease in charge-offs during the
year. Management maintains the allowance for loan losses based on the analysis
of various factors, including the market value of the 

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

underlying collateral, growth and composition of the loan portfolio, the
relationship of the allowance for loan losses to outstanding loans, historical
loss experience, delinquency trends and prevailing and projected economic
conditions. Although the Company maintains its allowance for loan loses at a
level it considers adequate to provide for losses, there can be no assurance
that such losses will not exceed the estimated amounts or that additional
substantial provisions for loan losses will not be required in future periods.
At March 31, 1997, the allowance for loan losses totaled $801,000, or 1.0%, of
total loans and 111.9% of non-performing loans. The ratio of the allowance for
loan losses to non-performing assets increased at March 31, 1997 from the level
of March 31, 1996. Non-performing assets increased from $600,000 at March 31,
1996 to $1.1 million at March 31, 1997 while the allowance also increased
$515,000 resulting in an increase in the ratio of the allowance for loan losses
to non-performing assets as compared to fiscal 1996. The increase in the
non-performing assets and the allowance are a result of the acquisition of First
National.

     Noninterest Income. Noninterest income increased approximately $111,000
from $108,000 for fiscal 1996 to $219,000 for fiscal 1997, due to increases of
$78,000 in service charges and other fees on deposits, and $37,000 in other
income offset by a decrease in net gains on sale of mortgage-backed and
investment securities of $4,000. The increase in service charges and other fees
on deposits is the result of the inclusion of First National's income, as well
as, an increase in the service charges on deposits charged by Classic Bank. The
increase in other income is the result of the inclusion of First National's
other income for the six month period ended March 31, 1997.

     Noninterest Expense. Noninterest expense increased approximately $1.6
million, or 133.3%, from approximately $1.2 million for the year ended March 31,
1996 to approximately $2.8 million for the year ended March 31, 1997.
Compensation and benefits expenses increased $675,000 from $425,000 for the year
ended March 31, 1996 to $1.1 million for the year ended March 31, 1997 due to
the net increase in the number of employees as a result of the acquisition of
First National and the inclusion of First National's compensation expenses for
the six months ended March 31, 1997. The increase also resulted from an increase
in employee benefits as a result of the establishment of the Recognition and
Retention plan.

     Occupancy and equipment expense increased approximately $189,000 from
$96,000 for 1996 to $285,000 for 1997. The increase was due to an increase in
depreciation expense as a result of improvements made to the Company's
facilities, as well as, the inclusion of First National's expenses for the six
month period ended March 31, 1997. Losses on foreclosed real estate increased to
$47,000 for 1997 as compared to a gain on foreclosed real estate of $24,000 for
1996. The loss resulted from a significant write-down taken on foreclosed real
estate during the year.

     Federal deposit insurance premiums increased approximately $290,000 from
$111,000 for 1996 to $401,000 for 1997. The increase was due to a one-time
assessment of $316,000 charged to savings associations insured by the Savings
Association Insurance Fund (the "SAIF"), which is administered by the Federal
Deposit Insurance Corporation. A recapitalization plan for the SAIF was enacted
by Congress in September 1996 resulting in the one-time assessment. The increase
in premiums due to the one-time assessment was offset by a decrease in the rate
paid on deposits from .23% to .06% during the last quarter of fiscal 1997.

     Other general and administrative expenses increased approximately $534,000,
or 97.8%, from $546,000 for 1996 to $1.1 million for 1997. The increase resulted
from an increase in data processing of $130,000 as the result of a one-time
restructuring charge, an increase in directors fees and retirement of $33,000,
and amortization of goodwill of $62,000. The remainder of the increase was due
to the inclusion of First National's expenses for the six months ended March 31,
1997, an increase in printing and office supplies as a result of the
implementation of new products, and increased costs relative to operations as a
public company.

     Income Tax Expense. Income tax expense increased $188,000 due to higher
income before income taxes of $518,000.

Analysis of Net Interest Income

     Net interest income represents the difference between interest earned on
interest-earning assets and interest paid on interest-bearing liabilities. Net
interest income depends on the volumes of interest-earning assets and
interest-bearing liabilities and the interest rates earned or paid on them.


<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

The following table presents for the periods indicated the total dollar amount
of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest bearing liabilities,
expressed both in dollars and rates. No tax equivalent adjustments were made.
All average balances are monthly average balances.

<TABLE>
<CAPTION>
                                                                        Year Ended March 31,
                                           =======================================    ======================================
                                                             1998                                      1997                         
                                           =======================================    ======================================        
                                             Average        Interest                    Average      Interest                       
                                           Outstanding      Earned/                   Outstanding     Earned/                       
                                             Balance         Paid        Yield/Rate     Balance        Paid       Yield/Rate        
                                             --------      --------      ---------      --------     --------     ---------    
                                                                       (Dollars in Thousands)
<S>                 <C>                      <C>           <C>                 <C>      <C>          <C>                <C>    
Interest-Earning Assets:
   Loans receivable (1)                      $ 88,074      $  7,415            8.4%     $ 63,606     $  5,224           8.2%   
   Mortgage-backed securities                   8,653           550            6.4         4,961          329           6.6    
   Investment securities                       21,388         1,384            6.5        16,910        1,146           6.8    
   Interest-earning deposits                      405            18            4.4         2,781          170           6.1    
   Federal funds sold                           1,029            59            5.7         4,353          223           5.1    
   FHLB stock and FRB stock                     1,165            81            7.0           813           58           7.1    
                                             --------      --------      ---------      --------     --------     ---------    
      Total interest-earning assets(1)       $120,714         9,507            7.9      $ 93,424        7,150           7.7    
                                             --------      --------      ---------      --------     --------     ---------    
                                                                                                                 
Interest-Bearing Liabilities                                                                                     
   Savings accounts and                                                                                          
      interest-bearing demand                $ 20,149           581            2.9      $ 11,544          331           2.9    
   Money market deposits                        7,847           235            3.0         6,893          204           3.0    
   Certificate accounts                        62,876         3,398            5.4        49,382        2,683           5.4    
   FHLB advances                                5,813           339            5.8         4,079          223           5.5    
   Other short-term borrowings                  3,906           206            5.3         2,721          134           4.9    
   Long-term debt                                 613            53            8.6           340           28           8.2    
                                             --------      --------      ---------      --------     --------     ---------    
      Total interest-bearing liabilities     $101,195         4,812            4.8      $ 74,959        3,603           4.8    
                                             --------      --------      ---------      --------     --------     ---------    
                                                                                                                 
   Net interest income                                     $  4,695                                  $  3,547                  
                                                           ========                                  ========                  
   Net interest rate spread                                                    3.1%                                     2.9%   
                                                                               ===                                      ===    
   Net earning assets                        $ 19,519                                   $ 18,465                               
                                             ========                                   ========                               
   Net yield on average interest-                                                                                
      earning assets                                                           3.9%                                     3.8%   
                                                                               ===                                      ===    
   Average interest-earning assets to                                                                            
      average interest-bearing liabilities                    1.19x                                     1.25x                  
                                                              ====                                      ====                   
<CAPTION>

                                                      Year Ended March 31,
                                           =======================================   
                                                             1996                    
                                           =======================================   
                                             Average        Interest                 
                                           Outstanding      Earned/                  
                                             Balance         Paid        Yield/Rate  
                                             --------      --------      ---------   
                                                     (Dollars in Thousands)
<S>                                          <C>          <C>                <C> 
Interest-Earning Assets:
   Loans receivable (1)                      $ 39,487     $  2,895           7.3%
   Mortgage-backed securities                   6,057          439           7.2
   Investment securities                       11,448          774           6.8
   Interest-earning deposits                    4,670          265           5.7
   Federal funds sold                            --           --            --
   FHLB stock and FRB stock                       598           41           6.9
                                             --------     --------     ---------
      Total interest-earning assets(1)       $ 62,260        4,414           7.1
                                             --------     --------     ---------
                                                                       
Interest-Bearing Liabilities                                           
   Savings accounts and                                                
      interest-bearing demand                $  2,773           90           3.2
   Money market deposits                        6,096          203           3.3
   Certificate accounts                        39,377        2,310           5.9
   FHLB advances                                3,660          248           6.8
   Other short-term borrowings                   --           --            --
   Long-term debt                                --           --            --
                                             --------     --------     ---------
      Total interest-bearing liabilities     $ 51,906        2,851           5.5
                                             --------     --------     ---------
                                                                       
   Net interest income                                    $  1,563     
                                                          ========     
   Net interest rate spread                                                  1.6%
                                                                             === 
   Net earning assets                        $ 10,354                  
                                             ========                  
   Net yield on average interest-                                      
      earning assets                                                         2.5%
                                                                             === 
   Average interest-earning assets to                                  
      average interest-bearing liabilities                   1.20x     
                                                             ====      
</TABLE>                                                               
                                                                     

The following table presents the weighted average rate earned on loans,
investments and other interest-earning assets, and the weighted average rates
paid on deposits and the resultant interest rate spread at the date indicated.

<TABLE>
<CAPTION>
                                                                                                            March 31, 1998
                                                                                                            --------------
<S>                                                                                                              <C> 
Weighted average rate:
  Loans receivable............................................................................................   8.4%
  Mortgage-backed securities..................................................................................   6.4
  Investment securities.......................................................................................   6.3
  FHLB stock and FRB stock....................................................................................   7.3
  Other interest-earning assets...............................................................................   5.8
       Combined weighted average yield on interest-earning assets.............................................   7.9

Weighted average rate paid on:
  Savings accounts and interest-bearing demand................................................................   2.8
  Money market accounts.......................................................................................   3.5
  Certificate accounts........................................................................................   5.5
  Repurchase agreements.......................................................................................   5.4
  Term Treasury Tax & Loan deposits...........................................................................   5.4
  Long-term debt..............................................................................................   8.5
       Combined weighted average rate paid on interest-bearing liabilities....................................   4.8

  Interest rate spread........................................................................................   3.1
</TABLE>

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     The following table presents the dollar amount of changes in interest
income and interest expense for major components of interest-earning assets and
interest-bearing liabilities. It distinguishes between the changes related to
outstanding balances and those due to the changes in interest rates. For each
category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to (i) changes in volume (i.e.,
changes in volume multiplied by old rate) and (ii) changes in rate (i.e.,
changes in rate multiplied by old volume). For purposes of this table, changes
attributable to both rate and volume, which cannot be segregated, have been
allocated proportionately to the change due to volume and the change due to
rate.

<TABLE>
<CAPTION>
                                                                               Year Ended March 31,
                                                =====================================        ====================================
                                                             1998 vs. 1997                                1997 vs. 1996
                                                =====================================        ====================================
                                                       Increase                                    Increase
                                                      (Decrease)                                  (Decrease)                      
                                                        Due to                Total                  Due To               Total   
                                                ----------------------       Increase        ----------------------      Increase 
                                                 Volume         Rate        (Decrease)       Volume          Rate       (Decrease)
                                                 ------         ----        ----------       ------          ----       ----------
                                                                             (Dollars in Thousands)
<S>                                             <C>            <C>            <C>            <C>            <C>            <C>    
Interest-earning assets:
   Loans receivable                             $ 2,014        $   177        $ 2,191        $ 1,938        $   391        $ 2,329
   Mortgage-backed securities                       238            (17)           221            (76)           (34)          (110)
   Investment securities                            302            (64)           238            372           --              372
   Other                                           (290)            (3)          (293)           125             20            145
                                                -------        -------        -------        -------        -------        -------
          Total interest-earning assets         $ 2,264        $    93        $ 2,357        $ 2,359        $   377        $ 2,736
                                                =======        =======        =======        =======        =======        =======

Interest-bearing liabilities:
   Savings accounts and interest
      bearing demand                            $   250        $  --          $   250        $   250        $    (9)       $   241
   Money market accounts                             31           --               31             22            (21)             1
   Certificate accounts                             715           --              715            560           (187)           373
   FHLB advances                                     98             18            116             26            (51)           (25)
   Other short-term borrowings                       57             15             72            134           --              134
   Long-term debt                                    22              3             25             28           --               28
                                                -------        -------        -------        -------        -------        -------
           Total interest-bearing liabilities   $ 1,173        $    36        $ 1,209        $ 1,020        $  (268)       $   752
                                                =======        =======        =======        =======        =======        =======

Net interest income                                                           $ 1,148                                      $ 1,984
                                                                              =======                                      =======
</TABLE>

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Asset/Liability Management

     The Company's profitability, like that of many financial institutions, is
dependent to a large extent upon its net interest income, which is the
difference between its interest income on interest-earning assets, such as loans
and investments, and its interest expense on interest-bearing liabilities, such
as deposits. When interest-bearing liabilities mature or reprice more quickly
than interest-earning assets in a given period, a significant increase in market
rates of interest could adversely affect net interest income. Similarly, when
interest-earning assets mature or reprice more quickly than interest-bearing
liabilities, falling interest rates could result in a decrease in net interest
income. Finally, a flattening of the "yield curve" (i.e., a decline in the
difference between long- and short-term interest rates) could adversely impact
net interest income to the extent that the Company's assets have a longer
average term than its liabilities.

     The Company is also subject to interest rate risk to the extent that the
value of its net assets fluctuates with interest rates. In general, the value of
most of the Company's assets decline in the event of an increase in interest
rates.

     The Company has an Asset/Liability Committee, comprised of the Company's
chief executive officer, executive vice-president, chief financial officer, and
two non-employee directors to meet periodically to review the Company's interest
rate risk position and product mix and to make recommendations for adjustments
to the Company's Board of Directors. Management also monitors the Company's
interest rate risk position on a monthly basis and also reviews the Company's
portfolio, earnings, liquidity, asset quality, formulates investment strategies
and oversees the timing and implementation of transactions to assure attainment
of the Board's objectives in the most effective manner.

     The Company has an asset/liability management policy. The principal goals
of this policy are to enhance the Company's net interest margin while managing
its interest rate position. Depending upon market conditions, the Company may
place more emphasis on enhancing the net interest margin rather than better
matching the interest rate sensitivity of the Company's assets and liabilities.
As a result and in view of the need to enhance the Company's interest rate
spread, despite the Board and management's efforts to more effectively manage
the Company's interest rate risk in the future, the Company's results of
operations and net portfolio values will remain significantly vulnerable to
increases in interest rates and declines in the difference between long- and
short-term interest rates.

     The principal elements of the asset/liability management policy are as
follows. First, the Company requires that ARM loans be indexed to changes in
rates paid on U.S. Treasury securities rather than one of the Cost of Funds
Indices. Management believes that U.S. Treasury securities are significantly
more interest rate sensitive than the Cost of Funds Indices and that therefore,
ARMs indexed to such securities will be more interest rate sensitive than ARM
loans originated by the Company in the past. Second, management intends to
continue to increase the Company's commercial real estate, consumer and
commercial business loans, subject to market conditions. In general, such loans
carry shorter terms to maturity and/or repricing, are more interest rate
sensitive and generate higher levels of noninterest income than most of the
Company's current assets. Third, management intends to use marketing and other
initiatives to increase the Company's transaction and other non-certificate
deposit accounts. Management believes that such accounts generally carry lower
costs and are more interest rate resistant than the Company's certificates of
deposit. There can be no assurance as to whether or when any or all of the
elements of the asset/liability management program will be successfully
implemented.

     Net Portfolio Value ("NPV") analysis provides a quantification of interest
rate risk. In essence, this approach calculates the difference between the
present value of liabilities, expected cash flows from assets and cash flows
from off balance sheet contracts under different interest rate environments. The
following table sets forth, as of March 31, 1998, the estimated changes in the
Company's NPV (i.e., the present value of expected cash flows from assets,
liabilities and off-balance sheet contracts) in the event of the specified
instantaneous changes in interest rates.


<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

================================================================================
                              Net Portfolio Equity
================================================================================

   Change in
Interest Rates                                    Amount of          Percent of
(Basis Points)         Estimated NPV               Change              Change
- --------------         -------------               ------              ------

                              (Dollars in Thousands)

     +400               $ 15,347                  $-9,626                 -39%
     +300                 17,793                   -7,180                 -29
     +200                 20,305                   -4,668                 -19
     +100                 22,687                   -2,286                 - 9
        0                 24,973
     -100                 26,928                    1,955                 + 8
     -200                 28,136                    3,163                 +13
     -300                 29,748                    4,775                 +19
     -400                 32,216                    7,243                 +29

     Certain assumptions were employed by the Company in preparing the previous
table. These assumptions relate to interest rates, loan prepayment rates varied
by the categories and rate environment, deposit decay rates varied by the
categories and rate environment and the market values of certain assets under
the various interest rate scenarios. It was also assumed that delinquency rates
will not change as a result of changes in interest rates although there can be
no assurance that this will be the case. In the event that interest rates do
change in the designated amounts, there can be no assurance that the Company's
assets and liabilities would perform as set forth above. In addition, a change
in Treasury rates in the designated amounts accompanied by a change in the shape
of the Treasury yield curve would cause significantly different changes to the
NPV than indicated above.

Liquidity & Capital Resources
 
     The Company's principal sources of funds are deposits and borrowings,
amortization and prepayment of loan principal and mortgage-backed securities,
maturities of investment securities and operations. While scheduled loan
repayments and maturing investments are relatively predictable, deposit flows
and early loan repayments are more influenced by interest rates, floors and caps
on loan rates, general economic conditions and competition. The Company
generally manages the pricing of its deposits to be competitive and to increase
core deposit relationships, but has from time to time decided not to pay deposit
rates that are as high as those of its competitors and, when necessary, to
supplement deposits with longer term and/or less expensive alternative sources
of funds.

     The primary investing activities of the Company are originating loans and,
to a lesser extent, purchasing mortgage-backed and investment securities. During
the fiscal years ended March 31, 1998, 1997 and 1996, mortgage loan originations
totaled $45.2 million, $24.5 million and $15.4 million, respectively. Purchases
of mortgage-backed and investment securities totaled $9.4 million, $15.7 million
and $7.4 million during each of the fiscal years ended March 31, 1998, 1997 and
1996, respectively. A substantial portion of loan originations and purchases of
mortgage-backed securities and other investments were funded by proceeds of loan
repayments, the maturity or sale of securities, and FHLB advances.

     The primary financing activities of the Company are deposits and, to a
lesser extent, borrowings. During the fiscal years ended March 31, 1998 and
1997, the Company experienced an increase in deposits of $4.4 million and $54.3
million and during the fiscal years ended March 31, 1996, a decrease in deposits
of $2.3 million was experienced. During the fiscal years ended March 31, 1998,
1997 and 1996, the Company's net financing activity (proceeds less repayments)
with the FHLB totaled $0 million, $4.8 million and $0 million, respectively.

     The Company's most liquid assets are cash and cash equivalents, which
consist of short-term highly liquid investments with original maturities of less
than three months that are readily convertible to known amounts of cash and
interest-bearing deposits. The level of these assets is dependent on the
Company's operating, financing and investing activities during any given period.
At March 31, 1998, cash and cash equivalents totaled $3.6 million.


<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

     Liquidity management is both a daily and long-term responsibility of
management. The Company adjusts its investments in liquid assets based upon
management's assessment of (i) expected loan demand, (ii) expected deposit
flows, (iii) yields available on interest-earning deposits and investment
securities, and (iv) the objectives of its asset/liability management program.
Excess liquidity is invested generally in interest-earning overnight deposits
and short- and intermediate-term U.S. Government and agency obligations and
mortgage-backed securities of short duration. If the Company requires funds
beyond its ability to generate them internally, Classic Bank and First National
have additional borrowing capacity with the FHLB of Cincinnati which is, in the
opinion of management, adequate to provide any funds needed.

     The Company anticipates that it will have sufficient funds available to
meet current loan commitments. At March 31, 1998, the Company had outstanding
loan commitments totaling $5.4 million.

     As a federally chartered savings bank, Classic is required to maintain a
minimum level of regulatory capital. As a nationally chartered bank, First
National is subject to the capital regulation of the OCC. At March 31, 1997,
Classic and First National exceeded all of their capital requirements on a fully
phased-in basis. See Note 20 to the Notes to the Consolidated Financial
Statements for information regarding regulatory capital levels and requirements
for each institution.

Impact of New Accounting Standards

     See Note 1 of the Notes to the Consolidated Financial Statements for
information regarding the effect of implementing new accounting standards.

Impact of Inflation and Changing Prices

     The Company's Consolidated Financial Statements and Notes have been
prepared in accordance with generally accepted accounting principles, which
require the measurement of financial position and operating results in terms of
historical dollars without consideration for changes in the relative purchasing
power of money over time due to inflation. The impact of inflation can be found
in the increased cost of the Company's operations. Nearly all the assets and
liabilities of the Company are financial, unlike most industrial companies. As a
result, the Company's performance is directly impacted by changes in interest
rates, which are indirectly influenced by inflationary expectations. The
Company's ability to match the financial assets to the financial liabilities in
its asset/liability management will tend to minimize the change of interest
rates on the Company's performance. Changes in investment rates do not
necessarily move to the same extent as changes in the price of goods and
services.



<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

Smith, Goolsby
Artis & Reams, P.S.C.

                                                      R. MILTON GOOLSBY, C.P.A. 
                                                        JOHN W. ARTIS, C.P.A. 
                                                        C. ALAN REAMS, C.P.A.
                                                      LARRY J. WITHERS, C.P.A.
                                                     STEPHEN W. KANOUSE, C.P.A.
                                                      DELMAR H. FRALEY, C.P.A.
                                                     RODNEY M. ROBINETTE, C.P.A.

                                                             -----------
                                               
                                                      G. DALE SWENTZEL, C.P.A.
                                                      STUART T. BLEVINS, C.P.A.
                                                       DAVID K. WHALEY, C.P.A.
                                                      SHARON K. KRETZER, C.P.A.
                                                      THERESA C. LYONS, C.P.A.
                                               
CERTIFIED PUBLIC ACCOUNTANTS
P.O. BOX 551  1330 CARTER AVE.
ASHLAND, KENTUCKY 41105-0551
(606) 329-1171  FAX# (606) 325-0590


Board of Directors
Classic Bancshares, Inc. and Subsidiaries
Ashland, Kentucky

                          INDEPENDENT AUDITOR'S REPORT

We have audited the accompanying consolidated statements of financial condition
of Classic Bancshares, Inc. and Subsidiaries as of March 31, 1998 and 1997, and
the related consolidated statements of income, changes in stockholders' equity
and cash flows for each of the three years in the period ended March 31, 1998.
These financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these financial
statements.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Classic Bancshares,
Inc. and Subsidiaries, as of March 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ended
March 31, 1998, in conformity with generally accepted accounting principles.



/s/ Smith, Goolsby Artis & Reams, P.S.C.

Ashland, Kentucky
May 29, 1998

<PAGE>

================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                            MARCH 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                                            =============        =============
                                                                                                 1998                 1997
                                                                                            =============        =============
<S>                                                                                         <C>                  <C>          
Assets
  Cash and due from banks                                                                   $   2,383,995        $   3,107,130
  Interest-bearing deposits with banks                                                            116,846              202,179
  Federal fund sold and securities purchased under agreements to resell                         1,131,414            5,525,000
  Certificates of deposit in other financial institutions                                         293,000              293,000
  Securities available for sale                                                                18,176,807           23,374,597
  Mortgage-backed and related securities available for sale                                     7,830,714            7,884,835
  Loans, net of allowance for loan losses of $830,535 in
    1998 and $801,180 in 1997                                                                  90,100,000           81,727,685
   Real estate acquired in the settlement of loans                                                229,390              336,337
  Accrued interest receivable                                                                     851,767              690,186
  Federal Home Loan Bank and Federal Reserve Bank stock                                         1,297,150            1,015,400
  Premises and equipment, net                                                                   4,468,002            3,297,016
  Cost in excess of fair value of net assets aquired, net of accumulated amortization           2,902,869            3,026,389
  Other assets                                                                                  1,338,572            1,074,481
                                                                                            -------------        -------------
Total Assets                                                                                $ 131,120,526        $ 131,554,235
                                                                                            -------------        -------------

Liabilities
  Non-interest bearing demand deposits                                                      $  10,152,498        $   9,484,567
  Savings, NOW, and money market demand deposits                                               30,333,654           30,296,677
  Other time deposits                                                                          64,440,515           60,738,229
                                                                                            -------------        -------------
         Total deposits                                                                       104,926,667          100,519,473
  Securities sold under agreements to repurchase                                                3,521,799            4,955,766
  Advances from Federal Home Loan Bank                                                               --              4,750,000
  Other short-term borrowings                                                                     273,697              428,954
  Accrued expenses and other liabilities                                                          402,090              287,836
  Accrued interest payable                                                                        390,409              217,731
  Accrued income taxes                                                                               --                 90,588
  Long-term debt                                                                                  550,000              650,000
  Deferred income taxes                                                                           648,802              284,087
                                                                                            -------------        -------------

Total Liabilities                                                                             110,713,464          112,184,435
                                                                                            -------------        -------------

  Commitments

Stockholders' Equity
  Preferred stock $.01 par value; authorized, 100,000 shares - none issued --
  --Common stock $.01 par value; authorized 1,700,000 shares; issued
    and outstanding, 1,322,500 shares                                                              13,225               13,225
  Additional paid-in capital                                                                   12,753,789           12,689,158
  Retained earnings, substantially restricted                                                   8,853,606            8,172,085
  Net unrealized gain (loss) on securities available for sale                                     297,125              (58,614)
  Unearned ESOP shares                                                                           (834,970)            (918,660)
  Unearned RRP shares                                                                            (371,879)            (486,055)
  Minimum pension liability adjustment                                                             (9,954)             (11,376)
  Treasury stock, at cost                                                                        (293,880)             (29,963)
                                                                                            -------------        -------------

Total Stockholders' Equity                                                                     20,407,062           19,369,800
                                                                                            -------------        -------------

Total Liabilities and Stockholders' Equity                                                  $ 131,120,526        $ 131,554,235
                                                                                            =============        =============
</TABLE>


NOTE: The accompanying notes are an integral part of these consolidated
financial statements.

<PAGE>

================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                        CONSOLIDATED STATEMENTS OF INCOME
                FOR THE YEARS ENDED MARCH 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                            ==========       ==========       ==========
                                                               1998             1997             1996
                                                            ==========       ==========       ==========
<S>                                                         <C>              <C>              <C>       
Interest Income
  Loans                                                     $7,414,430       $5,223,732       $2,894,721
  Securities                                                 1,384,484        1,203,541          814,845
  Mortgage-backed securities                                   550,442          329,010          438,501
  Federal funds sold and securities purchased
     under agreements to resell                                 59,425          222,718           20,485
  Other interest                                                98,529          170,645          245,406
                                                            ----------       ----------       ----------
       Total Interest Income                                 9,507,310        7,149,646        4,413,958
                                                            ----------       ----------       ----------
Interest Expense
  Deposits                                                   4,213,728        3,217,704        2,603,140
  Federal Home Loan Bank advances                              343,630          222,806          247,988
  Securities sold under repurchase agreements                  194,219          129,751             --
  Long-term debt                                                52,955           28,520             --
  Other short-term borrowings                                    7,454            4,295             --
                                                            ----------       ----------       ----------
       Total Interest Expense                                4,811,986        3,603,076        2,851,128
                                                            ----------       ----------       ----------
Net Interest Income                                          4,695,324        3,546,570        1,562,830
  Provision for loss on loans                                  157,500          105,000          168,000
                                                            ----------       ----------       ----------
Net interest income after provision for loss on loans        4,537,824        3,441,570        1,394,830
                                                            ----------       ----------       ----------
Noninterest Income
  Service charges                                              344,295          118,646             --
  Gain on sale of securities                                    29,167           32,245           36,306
  Gain from settlement of pension plan                         370,622             --               --
  Other income                                                 128,731           68,273           72,109
                                                            ----------       ----------       ----------
       Total Noninterest Income                                872,815          219,164          108,415
                                                            ----------       ----------       ----------
Noninterest Expenses
  Employee compensation and benefits                         1,830,387        1,050,870          425,182
  Occupancy and equipment expense                              554,302          284,893           95,760
  Federal deposit insurance premiums                            33,923          401,430          111,342
  Advertising                                                  142,047           71,687           52,774
  Data processing                                              133,715          187,659           57,676
  Franchise taxes                                              137,728           50,822           55,131
  Directors fees and benefits                                  116,823           91,724           58,440
  Amortization of goodwill                                     123,520           61,590             --
  Other operating expenses                                     921,492          617,047          322,133
                                                            ----------       ----------       ----------
       Total Noninterest Expense                             3,993,937        2,817,722        1,178,438
                                                            ----------       ----------       ----------
Income Before Income Taxes                                   1,416,702          843,012          324,807
  Income tax expense                                           396,216          220,393           32,175
                                                            ----------       ----------       ----------
Net Income                                                  $1,020,486       $  622,619       $  292,632
                                                            ==========       ==========       ==========

  Basic earnings per share                                  $      .87       $      .52              N/A
                                                            ==========       ==========
  Diluted earnings per share                                $      .83       $      .51              N/A
                                                            ==========       ==========

  Basic weighted average common shares outstanding           1,170,607        1,194,169
                                                            ==========       ==========
  Diluted weighted average common shares outstanding         1,224,888        1,206,935
                                                            ==========       ==========
</TABLE>


NOTE: The accompanying notes are an integral part of these consolidated
financial statements.
<PAGE>

================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                FOR THE YEARS ENDED MARCH 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                                                                    
                                                                                                                                    
                                                                                                                           Minimum  
                                                         Additional                       Unearned        Unearned         Pension  
                                             Common       Paid-In         Retained          ESOP            RRP           Liability 
                                             Stock        Capital         Earnings         Shares          Shares         Adjustment
                                            -------     -----------      ----------      ----------       ---------       ----------
<S>                                         <C>         <C>              <C>              <C>             <C>               <C>     
Balances, April 1, 1995                                                  $7,415,121       $               $                 $       

  Net income for the year
   ended March 31, 1996                                                     292,632                                                 
  Common stock issued in
   conversion, net of costs                  13,225      12,704,127                                                                 
  Contribution for unearned
   ESOP shares                                                                           (1,058,000)                                
  ESOP shares earned                                          6,771                          52,900                                 
  Change in unrealized gain
   (loss) on available for sale
   securities, net of applicable
   deferred income taxes of $59,418                                                                                                 
  Excess of minimum pension
   liability over recognized
   prior service cost on
   directors retirement plan                                                                                                (12,798)
                                            -------     -----------      ----------      ----------       ---------         ------- 
Balances, March 31, 1996                     13,225      12,710,898       7,707,753      (1,005,100)                        (12,798)

  Net income for the year
   ended March 31, 1997                                                     622,619                                                 
  Cash dividends paid
   ($.13 per share)                                                        (158,287)                                                
  ESOP shares earned                                         15,213                          86,440                                 
  Shares repurchased for
   Recognition and Retention
   Plan - 52,900 shares, of
   which 2,550 shares were
   unallocated at March 31,
   1997 ($11.75 per share)                                  (36,953)                                       (554,659)                
  RRP shares earned                                                                                          68,604                 
  Change in minimum pension
   liability adjustment                                                                                                       1,422 
  Changes in unrealized gain
   (loss) on available for sale
   securities, net of applicable
   deferred income taxes of $74,644                                                                                                 
                                            -------     -----------      ----------      ----------       ---------         ------- 
Balances, March 31, 1997                    $13,225     $12,689,158      $8,172,085       ($918,660)      ($486,055)       ($11,376)

  Net income for the year
   ended March 31, 1998                                                   1,020,486                                                 
  Cash dividends paid
   ($.28 per share)                                                        (338,965)                                                
  ESOP shares earned                                         49,796                          83,690                                 
  RRP shares earned                                                                         110,283                                 
  RRP shares forfeited                                          337                           3,893                                 
  Tax benefit from RRP                                       14,498                                                                 
  Purchased 20,000
   treasury shares                                                                                                                  
  Change in minimum
   pension liability adjustment                                                                                               1,422 
  Changes in unrealized gain
   (loss) on available for sale
   securities, net of applicable
   deferred income taxes of $183,259                                                                                                
                                            -------     -----------      ----------      ----------       ---------         ------- 
Balances, March 31, 1998                    $13,225     $12,753,789      $8,853,606       ($834,970)      ($371,879)        ($9,954)
                                            =======     ===========      ==========      ==========       =========         ======= 

<CAPTION>
                                                                    Net
                                                                 Unrealized
                                                                Gain (Loss)
                                                               on Securities
                                                 Treasury        Available    
                                                  stock           For Sale        Total
                                                ----------        --------    -----------
<S>                                             <C>              <C>          <C>        
Balances, April 1, 1995                        $                 ($29,056)     $7,386,065

  Net income for the year
   ended March 31, 1996                                                            292,632
  Common stock issued in
   conversion, net of costs                                                     12,717,352
  Contribution for unearned
   ESOP shares                                                                  (1,058,000)
  ESOP shares earned                                                                59,671
  Change in unrealized gain
   (loss) on available for sale
   securities, net of applicable
   deferred income taxes of $59,418                                115,341         115,341
  Excess of minimum pension
   liability over recognized
   prior service cost on
   directors retirement plan                                                       (12,798)
                                                ----------        --------     -----------
Balances, March 31, 1996                                            86,285      19,500,263

  Net income for the year
   ended March 31, 1997                                                            622,619
  Cash dividends paid
   ($.13 per share)                                                               (158,287)
  ESOP shares earned                                                               101,653
  Shares repurchased for
   Recognition and Retention
   Plan - 52,900 shares, of
   which 2,550 shares were
   unallocated at March 31,
   1997 ($11.75 per share)                         (29,963)                       (621,575)
  RRP shares earned                                                                 68,604
  Change in minimum pension
   liability adjustment                                                              1,422
  Changes in unrealized gain
   (loss) on available for sale
   securities, net of applicable
   deferred income taxes of $74,644                               (144,899)       (144,899)
                                                ----------        --------     -----------
Balances, March 31, 1997                          ($29,963)       ($58,614)    $19,369,800

  Net income for the year
   ended March 31, 1998                                                          1,020,486
  Cash dividends paid
   ($.28 per share)                                                               (338,965)
  ESOP shares earned                                                               133,486
  RRP shares earned                                                                110,283
  RRP shares forfeited                              (4,230)                             --
  Tax benefit from RRP                                                              14,498
  Purchased 20,000
   treasury shares                                (259,867)                       (259,867)
  Change in minimum
   pension liability adjustment                                                      1,422
  Changes in unrealized gain
   (loss) on available for sale
   securities, net of applicable
   deferred income taxes of $183,259                               355,739         355,739
                                                ----------        --------     -----------
Balances, March 31, 1998                         ($293,880)       $297,125     $20,407,062
                                                ==========        ========     ===========
</TABLE>

NOTE: The accompanying notes are an integral part of these consolidated
financial statements.

<PAGE>

================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED MARCH 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                                 ============       ============       ============
                                                                                     1998               1997               1996
                                                                                 ============       ============       ============
<S>                                                                              <C>                <C>                <C>         
OPERATING ACTIVITIES
   Net income                                                                    $  1,020,486       $    622,619       $    292,632
  Adjustments to reconcile net income to net cash
    provided by operating activities:
       Depreciation and amortization                                                  423,166            196,515             57,801
       Provision for loan losses                                                      157,500            105,000            168,000
       Provision for loss on foreclosed real estate                                    50,000             43,500               --
       Loss (gain) on sale of mortgage-backed securities                                7,392             22,664            (53,099)
       Loss (gain) on sale of investment securities                                   (36,599)           (54,909)            16,793
       Net amortization (accretion) of  mortgage-backed
          and investment securities                                                    27,756             31,564              2,823
       Federal Home Loan Bank stock dividend                                          (68,200)           (52,200)           (40,900)
       Deferred income tax expense (benefit)                                          181,456             66,942             (8,148)
       Loss (gain) on sale of foreclosed real estate                                  (34,354)             1,377            (24,112)
       Loss on disposal of equipment and software                                      53,053               --                 --
       Gain on pension plan settlement                                               (370,622)              --                 --
       ESOP shares earned                                                             133,486            101,653             59,671
      RRP shares earned                                                               110,283             68,604               --
      Amortization of goodwill                                                        123,520             61,590               --
   Decrease (increase) in:
       Accrued interest receivable                                                   (161,581)            51,406            (51,780)
       Other assets                                                                    91,409            141,976           (100,731)
   Increase (decrease) in:
       Accrued interest payable                                                       172,678            (74,269)            27,076
       Accrued income taxes                                                           (90,588)            90,588               --
       Other liabilities                                                              114,254           (175,062)           127,631
                                                                                 ------------       ------------       ------------
          NET CASH PROVIDED BY
          OPERATING ACTIVITIES                                                      1,904,535          1,249,558            473,657
                                                                                 ------------       ------------       ------------
INVESTING ACTIVITIES
  Investment securities:
    Available for sale:
        Proceeds from sales, maturities and calls                                  12,709,539         14,405,708          6,880,500
        Purchased                                                                  (7,024,383)       (10,606,627)        (4,850,000)
  Mortgage-backed securities:
    Available for sale:
        Proceeds from sale                                                          1,004,375          3,230,925          7,175,371
        Principal payments                                                          1,285,360            265,709            686,543
        Purchased                                                                  (2,182,572)        (5,044,048)        (2,509,776)
   Purchased Federal Home Loan Bank stock                                             (22,800)              --                 --
   Purchased Federal Reserve Bank stock                                              (190,750)              --                 --
   Loans:
        Originations and principal payments, net                                   (8,581,515)       (10,331,284)        (8,744,300)
        Purchased                                                                        --                 --             (275,000)
        Proceeds from sale of participating interest                                     --                 --              788,000
   Certificates of deposit with other banks:
        Proceeds from maturities                                                         --              290,000            501,266
    Proceeds from sale of foreclosed real estate                                      143,000             16,000            133,162
    Purchased premises and equipment                                               (1,560,273)        (1,078,086)          (451,184)
    Proceeds from sale of equipment and fixtures                                       33,950               --                 --
    Purchased software                                                                (89,838)          (131,844)              --
    Cash and cash equivalents aquired in purchase of Bank subsidiary
        in excess of cash invested                                                       --            4,411,002               --
                                                                                 ------------       ------------       ------------
          NET CASH USED BY
          INVESTMENT ACTIVITIES                                                    (4,475,907)        (4,572,545)          (665,418)
                                                                                 ------------       ------------       ------------
</TABLE>

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
          FOR THE YEARS ENDED MARCH 31, 1998, 1997 AND 1996 (CONTINUED)

<TABLE>
<CAPTION>
                                                                                 ============       ============       ============
                                                                                     1998               1997               1996
                                                                                 ============       ============       ============
<S>                                                                              <C>                <C>                <C>         
FINANCING ACTIVITIES
 Net change in deposits                                                          $  4,407,194       $  1,479,663       ($ 2,309,277)
 Federal Home Loan Bank borrowings                                                 25,507,000         18,200,000          3,175,000
 Repayment of Federal Home Loan Bank borrowings                                   (30,257,000)       (13,450,000)        (7,975,000)
 Long-term borrowings                                                                    --              700,000               --
 Repayment of long-term borrowings                                                   (100,000)           (50,000)              --
 Decrease in securities sold under agreements to repurchase                        (1,433,967)          (327,477)              --
 Decrease in term treasury tax and loan borrowings                                   (155,257)          (138,490)              --
 Shares purchased for RRP                                                                --             (621,575)              --
 Dividends Paid                                                                      (338,965)          (158,287)              --
 Sale of common stock, net of costs                                                      --                              11,659,352
Treasury shares purchased                                                            (259,687)              --                 --
                                                                                 ------------       ------------       ------------
          NET CASH PROVIDED (USED) BY FINANCING
           ACTIVITIES                                                              (2,630,682)         5,633,834          4,550,075
                                                                                 ------------       ------------       ------------

Net change in cash and cash equivalents                                            (5,202,054)         2,310,847          4,358,314

Cash and cash equivalents, Beginning of year                                        8,834,309          6,523,462          2,165,148
                                                                                 ------------       ------------       ------------

Cash and cash equivalents, End of year                                           $  3,632,255       $  8,834,309       $  6,523,462
                                                                                 ============       ============       ============

Additional cash flows and supplementary information
     Cash paid during the year for:
       Interest on deposits and borrowings                                       $  1,728,553       $  1,113,691       $  1,217,000
       Income taxes                                                              $    321,472       $     62,862               --
     Assets aquired in settlement of loans                                       $     51,700       $     37,904       $     72,500
     Net unrealized gain (loss) on securities available for sale                 $    355,739       $    144,899       $    115,341
     Common stock issued to ESOP leveraged with an employer loan                         --                 --         $  1,058,000
     Liabilities assumed and cash paid in acquisition of
        First Paintsville Bancshares                                                     --         $ 69,660,895               --
     Fair value of assets received                                                       --         $ 66,572,916               --
     Amount assigned to goodwill                                                         --         $  3,087,979               --
</TABLE>
<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     A.   Organization

          Classic Bancshares, Inc. (the "Corporation") was organized as a
          savings and loan holding company primarily for the purpose of
          acquiring and owning all of the outstanding common stock of Classic
          Bank (formerly Ashland Federal Savings Bank).

          As more fully described in Note 3, on September 30, 1996, Classic
          Bancshares, Inc. became a bank holding company upon its acquisition of
          100% of the outstanding common stock of First National Bank of
          Paintsville (First National).

          Classic Bank and First National (the "Banks") conduct a general
          commercial banking business in eastern Kentucky which consists of
          attracting deposits from the general public and using those funds,
          together with other funds, to originate residential, consumer and
          nonresidential loans, primarily in their market area.

          The Banks' revenues are derived principally from interest earned on
          loans and to a lesser extent, from interest earned on investments and
          service fees on loans and deposit accounts. The operations of the
          Banks are influenced significantly by general economic conditions and
          by policies of financial institutions regulatory agencies. The Banks'
          cost of funds are influenced by interest rates on competing
          investments and general market rates. Lending activities are affected
          by the demand for financing real estate and other types of loans,
          which in turn is affected by the interest rates at which such
          financing may be offered.

          The Banks' net interest income is dependent primarily upon the
          difference or spread between the average yield earned on loans and
          investments and the average rate paid on deposits, as well as the
          relative amounts of such assets and liabilities. The Banks, like most
          financial institutions, are subject to interest rate risk to the
          degree that their interest-bearing liabilities mature or reprice at
          different times, or on a different basis, than their interest earning
          assets.

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reporting period. Actual results could differ
          from those estimates. On an ongoing basis, management reviews its
          estimates, including those related to litigation and environmental
          liabilities, based on currently available information. Changes in
          facts and circumstances may result in revised estimates.

          The following is a summary of the Corporation's significant accounting
          policies which have been consistently applied in the preparation of
          the accompanying consolidated financial statements.

     B.   Principles of Consolidation

          The consolidated financial statements include the accounts of the
          Corporation and the Banks. All significant intercompany balances and
          transactions have been eliminated.

     C.   Investment Securities and Mortgage-Backed and Related Securities

          The Corporation accounts for investment and mortgage-backed securities
          in accordance with Statement of Financial Accounting Standards
          ("SFAS") No. 115 "Accounting for Certain Investments in Debt and
          Equity Securities." SFAS No. 115 requires that investment securities
          be categorized as held-to-maturity, trading, or available-for-sale.
          Securities classified as held-to-maturity are carried at cost only if
          the Corporation has the positive intent and ability to hold these
          securities to maturity. Trading securities and securities
          available-for-sale are carried at fair value with resulting unrealized
          gains or losses recorded to operations or stockholders' equity,
          respectively. Investment and mortgage-backed securities are classified
          according to management's intent upon acquisition. The Corporation's
          stockholders' equity reflected net unrealized gains of $297,125 at
          March 31, 1998, and net unrealized losses of $58,614 at March 31,
          1997. Realized gains and losses on sales of securities are recognized
          using the specific identification method.

          During the fourth quarter of 1995, the Financial Accounting Standards
          Board allowed financial statement preparers a one-time opportunity to
          reassess the classifications of securities accounted for under SFAS
          No. 115. As a result of this reassessment, Classic Bank reclassified
          $9.7 million of held-to-maturity securities and mortgage-backed and
          related securities to available for sale securities. In connection
          with this reclassification, gross unrealized gains of $411,655 and
          gross unrealized losses of $41,371 were recorded.

          Mortgage-backed and related securities are subject to prepayment,
          which affects the yield and effective maturity of the investment. The
          Banks do not purchase mortgage-backed and related securities with
          significant premiums in order to minimize the effects of prepayments.

     D.   Loans Receivable and Allowance for Loan Losses

          Loans receivable, net are stated at unpaid principal balances, less
          the allowance for loan losses, plus or minus net deferred loan
          origination costs or fees, and the undisbursed portion of loans in
          process.

          Interest is accrued as earned unless the collectibility of the loan is
          in doubt. Uncollectible interest on loans that are contractually past
          due is charged off, or an allowance is established based on
          management's periodic evaluation. The allowance is established by a
          charge to interest income equal to all interest previously accrued,
          and income is subsequently recognized only to the extent that cash
          payments are received until, in management's judgment, the borrower's
          ability to make periodic interest and principal payments has returned
          to normal, in which case the loan is returned to accrual status.

          It is the Corporation's policy to establish an allowance for loan
          losses for the purpose of absorbing losses associated with the loan
          portfolio. All actual loan losses are charged to the related allowance
          and all recoveries are credited to it. Additions to the allowance for
          loan losses are provided by charges to operations based on various
          factors, including the market value of the underlying collateral,
          growth and composition of the loan portfolio, the relationship of the
          allowance for loan losses to outstanding loans, historical loss
          experience, delinquency trends and prevailing and projected economic
          conditions. Management evaluates the carrying value of loans
          periodically in order to evaluate the adequacy of the allowance. While
          management uses the best information available to make these
          evaluations, future adjustments to the allowance may be necessary if
          the assumptions used in making the evaluations require material
          revision.

          The Corporation accounts for impaired loans in accordance with SFAS
          No. 114, "Accounting by Creditors for Impairment of a Loan". SFAS No.
          114 requires that impaired loans be measured based upon the present
          value of expected future cash flows discounted at the loan's effective
          interest rate or, as an alternative, at the loans observable market
          price or fair value of the collateral.

          Under SFAS No. 114, a loan is defined as impaired when, based on
          current information and events, it is probable that a creditor will be
          unable to collect all amounts due according to the contractual terms
          of the loan agreement. In applying the provisions of SFAS No. 114, the
          Corporation considers its investment in one-to-four-family residential
          loans and consumer installment loans to be homogeneous and therefore
          excluded from separate identification for evaluation of impairment.
          With respect to the Corporation's investment in multi-family and
          nonresidential loans, and its evaluation of any impairment thereon,
          such loans are collateral dependent and as a result are carried as a
          practical expedient at the lower of cost or fair value.

          At March 31, 1998 and 1997, the Corporation had no loans that would be
          defined as impaired under SFAS No. 114.

     E.   Loan Origination Fees

          Loan fees are accounted for in accordance with Statement of Financial
          Accounting Standards ("SFAS") No. 91. SFAS No. 91 requires loan
          origination fees and

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     E.   Loan Origination Fees (continued)

          certain related direct loan origination costs be offset and the
          resulting net amount be deferred and amortized over the contractual
          life of the related loans as an adjustment to the yield on such loans,
          using the level yield method.

     F.   Foreclosed Real Estate

          Real estate properties acquired through, or in lieu of, loan
          foreclosure are to be sold and are initially recorded at fair value at
          the date of foreclosure establishing a new cost basis.

          After foreclosure, valuations are periodically performed by management
          and the real estate is carried at the lower of carrying amount or fair
          value less cost to sell. Revenue and expenses from operations and
          changes in the valuation allowance are included in loss on foreclosed
          real estate. The historical average holding period for such properties
          is six months.

     G.   Premises and Equipment

          Land is carried at cost. Bank premises, furniture and equipment, and
          leasehold improvements are carried at cost, less accumulated
          depreciation and amortization computed principally by the
          straight-line method over estimated useful lives of the assets,
          estimated to be ten to fifty years for buildings and five to ten years
          for furniture, fixtures and equipment.

     H.   Goodwill and Other Intangibles

          Goodwill resulting from the acquisition of First National totaled
          approximately $3.1 million and is being amortized over a twenty-five
          year period using the straight-line method. Management periodically
          evaluates the carrying value of these intangible assets in relation to
          the continuing earnings capacity of the acquired assets and assumed
          liabilities.

          In March 1995, the FASB issued SFAS No. 121, "Accounting for the
          Impairment of Long-Lived Assets and for Long-Lived Assets to be
          Disposed Of." SFAS No. 121 provides guidance on when to recognize and
          how to measure impairment losses of long-lived assets and certain
          identifiable intangibles and how to value long-lived assets to be
          disposed of. The Corporation adopted SFAS No. 121 effective April 1,
          1996, as required, without material effect on consolidated financial
          condition or results of operations.

     I.   Federal Income Taxes

          The Corporation accounts for federal income taxes in accordance with
          SFAS No. 109, "Accounting for Income Taxes." Pursuant to the
          provisions of SFAS No. 109, a deferred tax liability or deferred tax
          asset is computed by applying the current statutory tax rates to net
          taxable or deductible temporary differences between the tax basis of
          an asset or liability and its reported amount in the financial
          statements that will result in taxable or deductible amounts in future
          periods. Deferred tax assets are recorded only to the extent that the
          amount of net deductible temporary differences or carryforward
          attributes may be utilized against current period earnings, carried
          back against prior years' earnings, offset against taxable temporary
          differences reversing in future periods, or utilized to the extent of
          management's estimate of future taxable income. A valuation allowance
          is provided for deferred tax assets to the extent that the value of
          net deductible temporary differences and carryforward attributes
          exceeds management's estimates of taxes payable on future taxable
          income. Deferred tax liabilities are provided on the total amount of
          net temporary differences taxable in the future.

          The Corporation's principal temporary differences between pretax
          financial income and taxable income result primarily from the
          different methods of accounting for deferred loan origination fees,
          Federal Home Loan Bank stock dividends, the general loan loss
          allowance, and certain components of retirement expense. A temporary
          difference is also recognized for depreciation expense computed using
          accelerated methods for federal income tax purposes.

     J.   Earnings Per Share

          Effective December 31, 1997, the Corporation began presenting earnings
          per share pursuant to the provisions of SFAS No. 128, "Earnings Per
          Share." In accordance with the Statement, the March 31, 1997 earnings
          per share presentation has been restated to conform to SFAS No. 128.
          Earnings per share for March 31, 1996, the year of conversion, are not
          meaningful and accordingly are not presented.

          Basic earnings per share is calculated based on the weighted average
          number of common shares outstanding during the respective periods.

          Diluted earnings per share is computed taking into consideration
          common shares outstanding and dilutive potential common shares to be
          issued under the Corporation's stock option plan and recognition and
          retention plan. Weighted average common shares deemed outstanding for
          purposes of computing diluted earnings per share gives effect to
          incremental shares from assumed stock option exercises and vesting
          requirements of the recognition and retention plan totaling 54,281 and
          12,766 for the years ended March 31, 1998 and 1997, respectively.

     K.   Impact of Recent Accounting Pronouncements

          In June 1996, the FASB issued SFAS No. 125, "Accounting for Transfers
          of Financial Assets, Servicing Rights, and Extinguishment of
          Liabilities," that provides accounting guidance on transfers of
          financial assets, servicing of financial assets, and extinguishment of
          liabilities. SFAS No. 125 introduces an approach to accounting for
          transfers of financial assets that provides a means of dealing with
          more complex transactions in which the seller disposes of only a
          partial interest in the assets, retains rights or obligations, makes
          use of special purpose entities in the transaction, or otherwise has
          continuing involvement with the transferred assets. The new accounting
          method, referred to as the financial components approach, provides
          that the carrying amount of the financial assets transferred be
          allocated to components of the transaction based on their relative
          fair values. SFAS NO. 125 provides criteria for determining whether
          control of assets has been relinquished and whether a sale has
          occurred.

          If the transfer does not qualify as a sale, it is accounted for as a
          secured borrowing. Transactions subject to the provisions of SFAS No.
          125 include, among others, transfers involving repurchase agreements,
          securitizations of financial assets, loan participations, factoring
          arrangements and transfers of receivables with recourse.

          An entity that undertakes an obligation to service financial assets
          recognizes either a servicing asset or liability for the servicing
          contract (unless related to a securitization of assets, and all the
          securitized assets are retained and classified as held-to-maturity). A
          servicing asset or liability that is purchased or assumed is initially
          recognized at its fair value. Servicing assets and liabilities are
          amortized in proportion to and over the period of estimated net
          servicing income or net servicing loss and are subject to subsequent
          assessments for impairment based on fair value.

          SFAS No. 125 provides that a liability is removed from the balance
          sheet only if the debtor either pays the creditor and is relieved of
          its obligation for the liability or is legally released from being the
          primary obligor.

          SFAS No. 125 is effective for transfers and servicing of financial
          assets and extinguishment of liabilities occurring after December 31,
          1997, and is to be applied prospectively. Earlier or retroactive
          application is not permitted. Management adopted SFAS No. 125,
          effective January 1, 1998, without material adverse effect on the
          Corporation's consolidated financial position or results of
          operations.

          In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
          Income." SFAS No. 130 establishes standards for reporting and display
          of com-prehensive income and its components (revenue, expenses, gains
          and losses) in a full set of general-purpose financial statements.
          SFAS No. 130 requires that all items that are required to be
          recognized under accounting standards as components of comprehensive
          income be reported in a financial statement that is displayed with the
          same prominence as other financial statements. It does not require a
          K.
<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     K.   Impact of Recent Accounting Pronouncements (continued)

          specific format for that financial statement but requires that an
          enterprise display an amount representing total comprehensive income
          for the period in that financial statement.

          SFAS No. 130 requires that an enterprise (a) classify items of other
          comprehensive income by their nature in a financial statement and (b)
          display the accumulated balance of other comprehensive income
          separately from retained earnings and additional paid-in capital in
          the equity section of a statement of financial position. SFAS No. 130
          is effective for fiscal years beginning after December 15, 1997.
          Reclassification of financial statements for earlier periods provided
          for comparative purposes is required. SFAS No. 130 is not expected to
          have a material impact on the Corporation's consolidated financial
          statements.

          In June 1997, the FASB issued SFAS No. 131, "Disclosure about Segments
          of an Enterprise and Related Information." SFAS No. 131 significantly
          changes the way that public business enterprises report information
          about operating segments in annual financial statements and requires
          that those enterprises report selected information about reportable
          segments in interim financial reports issued to shareholders. It also
          establishes standards for related disclosures about products and
          services, geographic areas and major customers. SFAS No. 131 uses a
          "management approach" to disclose financial and descriptive
          information about the way that managementorganizes the segments within
          the enterprise for making operating decisions and assessing
          performance. For many enterprises, the management approach will likely
          result in more segments being reported. In addition SFAS No. 131
          requires significantly more information to be disclosed foreach
          reportable segment than is presently being reported in annual
          financial statements and also requires that selected information be
          reported in interim financial statements. SFAS No. 131 is effective
          for fiscal years beginning after December 15, 1997. SFAS No. 131 is
          not expected to have a material impact on the Corporation's
          consolidated financial statements.

     L.   Financial Instruments

          Other off-balance-sheet instruments. In the ordinary course of
          business the Banks have entered into off-balance-sheet financial
          instruments consisting of commitments to extend credit, commitments
          under credit-card arrangements, and standby letters of credit. Such
          financial instruments are recorded in the financial statements when
          they are funded or related fees are incurred or received.

     M.   Fair Values of Financial Instruments

          SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",
          requires that the Corporation disclose estimated fair values for its
          financial instruments. In accordance with SFAS No. 107, fair values
          are based on estimates using present value and other valuation
          techniques in instances where quoted prices are not available. These
          techniques are significantly affected by the assumptions used,
          including discount rates and estimates of future cash flows. As such,
          the derived fair value estimates cannot be substantiated by comparison
          to independent markets and, further, may not be realizable in an
          immediate settlement of the instruments. SFAS No. 107 also excludes
          certain items from its disclosure requirements. Accordingly, the
          aggregate fair value amounts presented do not represent, and should
          not be construed to represent, the underlying value of the
          Corporation.

          The following methods and assumptions were used by the Corporation in
          estimating fair values of financial instruments as disclosed in Note
          13:

          Cash and cash equivalents - The carrying amounts of cash and
          short-term instruments approximate their fair value.

          Certificates of deposit with other financial institutions - For
          certificates of deposit with a remaining term of 90 days or less, the
          fair values are based on carrying amounts. The fair values for other
          certificates of deposit are estimated Using discounted cash flow
          analysis, based on interest rates currently being offered by financial
          institutions with similar credit quality.

          Securities available for sale - Fair values for investment securities,
          excluding restricted equity securities, are based on quoted market
          prices. The carrying values of restricted equity securities (Federal
          Home Loan Bank and Federal Reserve Bank stock) represents redemption
          value and approximates fair value.

          Mortgage-backed and related securities available for sale - Fair
          values for mortgage-backed and related securities are based on quoted
          market prices or dealer quotes.

          Loans - The fair values for loans are estimated using discounted cash
          flow analysis, based on interest rates currently being offered for
          loans with similar terms to borrowers of similar credit quality. Loan
          fair value estimates include judgments regarding future expected loss
          experience and risk characteristics. Fair values for impaired loans
          are estimated using discounted cash flow analysis or underlying
          collateral values, where applicable.

          Accrued interest receivable and payable - The carrying amounts of
          accrued interest approximate their fair values.

          Deposit liabilities - The fair values disclosed for demand deposits
          are, by definition, equal to the amount payable on demand at the
          reporting date (that is, their carrying amounts). The carrying amount
          of variable-rate, fixed-term money market accounts and certificates of
          deposit approximate their fair values at the reporting date. Fair
          values for fixed-rate certificates of deposit are estimated using a
          discounted cash flow calculation that applies interest rates currently
          being offered on certificates to a schedule of aggregated expected
          monthly maturities on time deposits.

          Federal Home Loan Bank advances - The fair value of FHLB advances was
          estimated by discounting the expected future cash flows using current
          interest rates for advances with similar terms and remaining
          maturities.

          Short-term borrowings - The carrying amounts of borrowings under
          repurchase agreements and other short-term borrowings approximates
          their fair value.

          Long-term debt - The fair value of long-term debt was estimated by
          discounting the expected future cash flows using current interest
          rates for loans with similar terms and remaining maturities.

          Off-balance-sheet instruments - Fair values for off-balance sheet
          lending commitments are based on fees currently charged to enter into
          similar agreements, taking into account the remaining terms of the
          agreements and the counterparties credit standing. The fair value of
          such off-balance-sheet instruments are immaterial and, therefore, not
          disclosed.

     N.   Cash and Cash Equivalents

          For the purposes of reporting consolidated cash flows, the Corporation
          considers cash, balances with banks, federal funds sold, securities
          purchased under agreements to resell and interest-bearing cash
          deposits in other depository institutions with initial maturities of
          three months or less to be cash equivalents.

     O.   Advertising Costs

          Advertising costs are expensed when incurred.

     P.   Reclassifications

          Certain presentations of accounts previously reported have been
          reclassified in these consolidated financial statements. Such
          reclassifications had no effect on net income or retained income as
          previously reported.


<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2: CONVERSION

     Classic Bank (formerly Ashland Federal) converted from a federally
     chartered mutual savings and loan association to a federally chartered
     stock savings bank on December 28, 1995, and issued all of its common stock
     to the Corporation. Concurrently with the conversion, the Corporation
     issued 1,322,500 shares of Corporation common stock par value $.01, at
     $10.00 per share. Net proceeds of the Corporation's stock issuance, after
     costs, were approximately $12,700,000.

NOTE 3: ACQUISITION

     On September 30, 1996, the Corporation acquired 100% of the common stock of
     First Paintsville Bancshares, Inc. utilizing the purchase method of
     accounting. First Paintsville was dissolved upon consummation of the
     transaction, with First Paintsville's banking subsidiary, First National
     Bank of Paintsville, continuing operations as a wholly-owned subsidiary of
     the Corporation. The fair value of First National's assets at September 30,
     1996 totaled approximately $66.6 million.

     The results of First National's operations subsequent to September 30,
     1996, are included in the consolidated financial statements. The
     Corporation paid $10,208,010 in cash, with $3,087,979 excess of the fair
     value of liabilities assumed over assets received, assigned to goodwill.

      Presented below are unaudited pro-forma condensed consolidated results of
      operations for the years ended March 31, 1997 and 1996 assuming the
      acquisition had occurred at the beginning of the fiscal year ended March
      31, 1996.

                                                   1997            1996
                                                   ----            ----
                                        (In thousands except per share amounts)
     Net interest income                        $   4,772       $   3,964
     Net income                                 $     670       $     671
     Basic earnings per share                   $     .57             N/A
     Diluted earnings per share                 $     .55             N/A

NOTE 4: INVESTMENT AND MORTGAGE BACKED SECURITIES

     Investment securities and mortgage-backed securities have been classified
     in the consolidated statements of financial condition according to
     management's intent. The amortized cost, gross unrealized gains, gross
     unrealized losses and estimated fair values of investment securities at
     March 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                 Gross           Gross          Estimated
                                Amortized      Unrealized      Unrealized         Fair
                                   Cost          Gains           Losses           Value
                               ------------   ------------    ------------    ------------
<S>                            <C>            <C>             <C>             <C>         
Available-for-sale

March 31, 1998:
U.S. Treasury securities       $  1,253,186   $     21,539            --      $  1,274,725
U.S. Gov't Agency Securities      7,754,365         71,772             (30)      7,826,107
Obligations of state and
   political subdivisions         8,495,245        319,859         (11,629)      8,803,475
Corporate equity securities         250,000         22,500            --           272,500
                               ------------   ------------    ------------    ------------
                               $ 17,752,796   $    435,670    ($    11,659)   $ 18,176,807
                               ============   ============    ============    ============

March 31, 1997:
U.S. Treasury securities       $  1,501,368   $      8,746    ($     7,622)   $  1,502,492
U.S. Gov't Agency Securities     14,962,533         29,329        (177,088)     14,814,774
Obligations of state and
    political subdivisions        6,944,587        168,887         (56,143)      7,057,331
                               ------------   ------------    ------------    ------------
                               $ 23,408,488   $    206,962    ($   240,853)   $ 23,374,597
                               ============   ============    ============    ============
</TABLE>

     The amortized cost, gross unrealized gains, gross unrealized losses, and
     estimated fair values of mortgage-backed securities at March 31, 1998 and
     1997 are as follows:

<TABLE>
<CAPTION>
                                                 Gross           Gross          Estimated
                                Amortized      Unrealized      Unrealized         Fair
                                   Cost          Gains           Losses           Value
                               ------------   ------------    ------------    ------------
<S>                            <C>            <C>             <C>             <C>         
Available-for-sale

March 31, 1998:
FNMA                           $  2,545,621   $      4,851    ($     5,292)   $  2,545,180
FHLMC                             2,988,949         45,135          (2,779)      3,031,305
Other                               827,735            897          (2,488)        826,144
REMICS
 FHLMC and FNMA                   1,442,232          6,270         (20,417)      1,428,085
                               ------------   ------------    ------------    ------------
                               $  7,804,537   $     57,153    ($    30,976)   $  7,830,714
                               ============   ============    ============    ============

March 31, 1997:
FNMA                           $  2,945,324   $     20,982    $       --      $  2,966,306
FHLMC                             2,560,410           --           (39,642)      2,520,768
Other                               417,436           --            (6,075)        411,361
REMICS
  FHLMC and FNMA                  2,016,584           --           (30,184)      1,986,400
                               ------------   ------------    ------------    ------------
                               $  7,939,754   $     20,982    ($    75,901)   $  7,884,835
                               ============   ============    ============    ============
</TABLE>

     Gross realized gains and gross realized losses on the sale of
     available-for-sale investment and mortgage-backed securities were $39,859
     and $10,692, respectively for the year ended March 31, 1998, $86,212 and
     $53,967, respectively for the year ended March 31, 1997, and $169,432 and
     $133,126, respectively for the year ended March 31, 1996.

     The amortized cost and estimated fair value of investment and
     mortgage-backed securities at March 31, 1998 and 1997 by contractual term
     to maturity are shown below. Actual maturities may differ from contractual
     maturities because borrowers may have the right to call or prepay
     obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                    1998                     1997
                                           ----------------------    ----------------------
                                                        Estimated                 Estimated
                                           Amortized      Fair       Amortized      Fair
                                             Cost         Value        Cost         Value
                                           ---------    ---------    ---------    ---------
                                                           (In Thousands)
<S>                                         <C>          <C>          <C>          <C>
Due in one year or less                     $   293      $   293      $ 1,244      $ 1,250
Due after one year through five years         1,564        1,589        5,687        5,694
Due after five years through ten years        2,584        2,613        8,249        8,167
Due after ten years                          13,062       13,410        8,228        8,264
                                            -------      -------      -------      -------
   Total investment securities               17,503       17,905       23,408       23,375
Corporate equity securities                     250          272         --           --
Mortgage-backed securities-not
 due at a single maturity date                7,805        7,831        7,940        7,885
                                            -------      -------      -------      -------
    TOTAL                                   $25,558      $26,008      $31,348      $31,260
                                            =======      =======      =======      =======
</TABLE>

     Securities carried at approximately $9,905,321 at March 31, 1998 and
     $10,178,275 at March 31, 1997, were pledged to secure deposits of public
     funds and for other purposes required or permitted by law.

     The amortized cost of mortgage-backed securities includes unamortized
     premiums of $75,778 and $93,848 and unearned discounts of $45,348 and
     $50,605 at March 31, 1998 and 1997, respectively.

     Mortgage-backed securities with adjustable rates totaled $3,317,486 and
     $3,362,760 at March 31, 1998 and 1997, respectively.

     Accrued interest receivable includes $334,666 and $340,857, at March 31,
     1998 and 1997, respectively, related to investment and mortgage-backed
     securities.


<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 5:  LOANS RECEIVABLE

     The components of loans in the consolidated statements of financial
     condition were as follows:

                                                                March 31
                                                           1998         1997
                                                          -------      -------
                                                              (In Thousands)
     Real estate loans:
       One-to-four family                                 $66,078      $62,413
       Commercial                                           8,970        6,877
       Multi-family                                         1,497        1,104
       Construction                                           426          832
     Consumer Loans:
       Secured by deposits                                    526          433
       Credit card                                            218          256
       Installment                                          5,380        5,452
       Other                                                  991          697
     Commercial loans                                       6,942        4,794
                                                          -------      -------

         Total loans receivable                            91,028       82,858

     Less:
       Undisbursed loans in process                            29            6
       Unearned discounts and loan origination costs           68          323
       Allowance for loan losses                              831          801
                                                          -------      -------

         Total loans receivable, net                      $90,100      $81,728
                                                          =======      =======


     Loans with adjustable rates totaled $43.4 million and $41.4 million at
     March 31, 1998 and 1997, respectively.

     Accrued interest receivable includes $502,094 and $332,296 at March 31,
     1998 and 1997, respectively, related to loans receivable.

     Activity in the allowance for loan losses is summarized as follows for the
     years ended March 31:

<TABLE>
<CAPTION>
                                          1998            1997            1996
                                       ---------       ---------       ---------
<S>                                    <C>             <C>             <C>      
     Balance at beginning of year      $ 801,180       $ 286,384       $ 311,785
     Provision for losses                157,500         105,000         168,000
     Allowance resulting from
        acquisition                         --           525,887            --
     Charge-offs                        (174,874)       (154,610)       (214,291)
     Recoveries                           46,729          38,519          20,890
                                       ---------       ---------       ---------
     Balance at end of year            $ 830,535       $ 801,180       $ 286,384
                                       =========       =========       =========
</TABLE>

      The following is a summary of non-performing loans at March 31:

                                                1998       1997       1996
                                                ----       ----       ----
                                                     (In Thousands)
     Accruing loans past due 90 days
      or more                                   $ 25       $157       $--
     Nonaccrual loans                            308        559        595

     Total non-performing loan
      balances at year end                      $333       $716       $595

     Non-performing loans as a
      percentage of loans                        .37%       .88%      1.36%

     In the normal course of business and subject to normal credit policies, the
     Banks make loans to officers, directors, their immediate family and
     business interests of such persons. At March 31, 1998 and 1997, the
     balances of loans to such parties were as follows:

                                                   1998               1997
                                              ------------       ------------
     Aggregate amount of indebtedness
      at beginning of year                    $  3,717,313       $    766,823

      Beginning balance of acquired Bank              --            1,700,581
      New loans                                 12,107,872          2,510,053
      Repayments                               (11,085,259)        (1,260,144)
                                              ------------       ------------

      Aggregate amount of indebtedness
         at end of year                       $  4,739,926       $  3,717,313
                                              ============       ============

NOTE 6:  PREMISES AND EQUIPMENT

     Premises and equipment at March 31, 1998 and 1997 by major classifications
     are as follows:

                                                   1998             1997
                                                ----------       ----------
     Land                                       $  912,037       $  885,750
     Buildings and improvements                  3,015,646        1,993,679
     Furniture and equipment                     2,325,100        2,205,458
     Automobiles                                    99,404          119,886
     TOTAL                                       6,352,187        5,204,773
     Less: Accumulated depreciation              1,884,185        1,907,757
                                                ----------       ----------
                                                $4,468,002       $3,297,016
                                                ==========       ==========

     Depreciation expense charged to operations for the years ended March 31,
     1998, 1997 and 1996 totaled $309,267, $167,378 and $57,801, respectively.

NOTE 7:  DEPOSITS

     The aggregate amount of short-term jumbo certificates of deposit each with
     a minimum denomination of $100,000 or more was approximately $18,445,335
     and $13,604,925 at March 31, 1998 and 1997, respectively.

     At March 31, 1998, the scheduled maturities of certificates of deposit were
     as follows for the years ending March 31:

            1999                      $49,557,934
            2000                       12,454,738
            2001                        2,012,996
            2002                          129,642
            2003 and thereafter           285,205
                                      -----------
                                      $64,440,515

     Interest expense on deposits is summarized as follows for the years ended
     March 31:

                                            1998         1997         1996
                                           ------       ------       ------
                                                    (In Thousands)

     Certificates of deposit               $3,398       $2,683       $2,310
     NOW accounts and money
        market demand accounts                387          169          203
     Passbook and club accounts               429          366           90
                                           ------       ------       ------
                                           $4,214       $3,218       $2,603
                                           ======       ======       ======
<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 8:  LONG-TERM DEBT

     Long-term debt at March 31, 1998 and 1997 consisted of a note payable, due
     in quarterly installments of $25,000, plus interest at prime. The note
     dated September 30, 1996 is uncollateralized and matures September 30,
     2003. The interest rate at March 31, 1998 was 8.50%.

     Scheduled principal payments for the years ending March 31, are as follows:

            1999                       $  100,000
            2000                          100,000
            2001                          100,000
            2002                          100,000
            2003 and thereafter           150,000
                                       ----------
                                       $  550,000
                                       ==========

NOTE 11: ADVANCES FROM FEDERAL HOME LOAN BANK

     Advances from the Federal Home Loan Bank of Cincinnati, Ohio, at March 31,
     1997, consisting of fixed rate advances collateralized by a blanket pledge
     of one-to-four-family residential mortgage loans totaling $7.125 million,
     as well as the Federal Home Loan Bank stock of Classic Bank are summarized
     as follows:

                                                   Balance
         Interest Rate     Maturity Date       March 31, 1997
         -------------     -------------       --------------
            5.90%             6-18-97           $1,500,000
            6.20%             9-18-97            1,500,000
            5.89%            12-17-97            1,000,000
            6.35%             3-17-98              750,000
                                                ----------
                                                $4,750,000
                                                ==========

NOTE 10: SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

     Securities sold under agreements to repurchase at March 31, 1998 and 1997
     totaled $3,521,799 and $4,955,766, respectively.

     Information concerning securities sold under agreements to repurchase is
     summarized as follows:

                                                       1998             1997
                                                    ----------       ----------

     Average balance during the year                $3,623,720       $2,516,580
     Average interest rate durint the year                5.36%            5.10%
     Maximum month-end balance during the year      $4,250,304       $5,285,466

     U.S. Government Agency and municipal securities underlying the agreements
     at year-end:

        Carrying value                              $4,107,866       $5,044,000
        Estimated fair value                        $4,161,067       $5,039,100

     Securities sold under agreements to repurchase at March 31, 1998 and 1997
     had a maturity of one day.

NOTE 11: OTHER BORROWINGS

     Other borrowings at March 31, 1998 and 1997 consist of term treasury tax
     and loan deposits and are generally repaid within one to twenty days from
     the date of the transaction. Securities with a carrying value of $1,846,100
     and $1,483,816 and a market value of $1,884,230 and $1,485,109, were
     pledged at March 31, 1998 and 1997, respectively, as collateral for
     treasury tax and loan deposits.

NOTE 12: INCOME TAXES

     The provision for income taxes consists of:

                                                 Years Ended March 31,
                                        ---------------------------------------
                                          1998           1997            1996
                                        --------       --------        --------
      Currently payable - Federal       $200,262       $152,626        $ 38,194
                        - State               --            825           2,129

      Deferred          - Federal        181,456         66,942         ( 8,148)
                                        --------       --------        --------
                                        $381,718       $220,393        $ 32,175

      Federal tax benefit from RRP
           credited to paid in capital    14,498             --              --
                                        --------       --------        --------
                                        $396,216       $220,393        $ 32,175
                                        ========       ========        ========


      The following tabulation reconciles the federal statutory tax rate to the
      effective rate of taxes provided for income taxes:

                                               Years Ended March 31,
                                       ----------------------------------
                                        1998          1997          1996
                                       ------        ------        ------
     Tax at statutory rate               34.0%         34.0%         34.0%
     Tax exempt income                  (10.6)        (12.5)        (30.6)
     Non-deductible expenses              4.6           4.6           5.8
     State income taxes                  --            --              .7
                                       ------        ------        ------
                                         28.0%         26.1%          9.9%
                                       ======        ======        ======

     The components of the Corporation's net deferred tax asset (liability) as
     of March 31, 1998 and 1997, are summarized as follows:

                                                        1998            1997
                                                     ---------       ---------
     Deferred tax assets:
       Loans and loan loss allowance                 $ 174,090       $ 171,030
       AMT credit carryfoward                           53,202          78,810
       Net unrealized loss on available-
          for-sale securities                                           30,195
       Retirement and incentive programs                41,041            --
       Foreclosed real estate                           37,501          32,489
       Other assets                                     15,251          29,075
                                                     ---------       ---------
                                                       321,085         341,599
                                                     ---------       ---------
     Deferred tax liabilities:
       Federal Home Loan Bank stock dividends         (177,854)       (154,666)
       Premises and equipment                         (348,995)       (349,234)
       Retirement and incentive programs              (264,195)        (95,368)
       Accretion on securities                         (10,736)         (4,323)
       Deferred loan origination costs                 (12,303)        (13,308)
       Net unrealized gain on available-
          for-sale securities                         (153,064)           --
       Other liabilities                                (2,740)         (8,787)
                                                     ---------       ---------
                                                      (969,887)       (625,686)
                                                     ---------       ---------

     Net deferred tax asset (liability)              ($648,802)      ($284,087)
                                                     =========       =========

     The Corporation had available at March 31, 1998, alternative minimum tax
     credit carryforwards for tax purposes of approximately $53,202 which may be
     carried forward indefinitely and used to reduce federal income taxes.

     In computing federal income taxes, savings institutions, such as Classic
     Bank, are allowed a statutory bad debt deduction of otherwise taxable
     income of 8%, subject to limitations based on aggregate loans and savings
     balances. Due to the limitation based on the level of deposits outstanding
     and retained earnings, the Bank's bad debt deduction for the years 1998,
     1997 and 1996 was limited to net charge-offs under the experience method.
     As of March 31, 1998, appropriations of retained earnings representing bad
     debt deductions were approximately $1,869,000. If these tax bad debt
     deductions are used for purposes other than loan losses, the amount used
     will be subject to Federal income taxes at the prevailing corporate rates.

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 12: INCOME TAXES (continued)

     The provisions of SFAS No. 109 require the Bank to establish a deferred tax
     liability for the tax effect of the tax bad debt reserves over the base
     year amounts. The Bank's base year tax bad debt reserves are approximately
     $1,869,000. The estimated deferred tax liability on such amount is
     approximately $635,000 which has not been recorded in the accompanying
     consolidated financial statements.

NOTE 13: FINANCIAL INSTRUMENTS

     The Banks are parties to financial instruments with off-balance-sheet risk
     in the normal course of business to meet the financing needs of their
     customers. These financial instruments include commitments to extend credit
     and standby letters of credit. Those instruments involve, to varying
     degrees, elements of credit and interest-rate risk in excess of the amount
     recognized in the consolidated statements of financial condition. The
     contract or notional amounts of those instruments reflect the extent of the
     Banks' involvement in particular classes of financial instruments.

     The Banks' exposure to credit loss in the event of nonperformance by the
     other party to the financial instrument for commitments to extend credit,
     standby letters of credit, and financial guarantees written is represented
     by the contractual notional amount of those instruments. The Banks use the
     same credit policies in making commitments and conditional obligations as
     they do for on-balance-sheet instruments.

     Commitments to Extend Credit and Financial Guarantees. Commitments to
     extend credit are agreements to lend to a customer as long as there is no
     violation of any condition established in the contract. Commitments
     generally have fixed expiration dates or other termination clauses and may
     require payment of a fee. Since many of the commitments are expected to
     expire without being drawn upon, the total commitment amounts do not
     necessarily represent future cash requirements. The Banks' experience has
     been that approximately 80 percent of loan commitments are drawn upon by
     customers. The Banks evaluate each customer's credit worthiness on a
     case-by-case basis. The amount of collateral obtained, if it is deemed
     necessary by the Banks upon extension of credit, is based on management's
     credit evaluation of the counter-party. Collateral held varies but may
     include certificates of deposit and accounts receivable; inventory,
     property, plant, and equipment; and income-producing commercial properties.

     Standby letters of credit and financial guarantees written are conditional
     commitments issued by the Banks to guarantee the performance of a customer
     to a third party. Those guarantees are primarily issued to support public
     and private borrowing arrangements, including commercial paper, bond
     financing, and similar transactions. Standby letters of credit extend for
     one year and are automatically renewed unless notification is given to the
     third party of the Banks' intent to cancel. The credit risk involved in
     issuing letters of credit is essentially the same as that involved in
     extending loan facilities to customers. The Banks hold pledged certificates
     of deposit and personal guarantees as collateral supporting those letters
     of credit for which collateral is deemed necessary. The extent of
     collateral held for letters of credit at March 31, 1998, varies from zero
     percent to 100.0%; the average amount collateralized is 75 percent.

     The Banks have not been required to perform on any financial guarantees
     during the past three years. The Banks have not incurred any losses on
     their commitments in either 1998, 1997 or 1996.

     Based on the methods and assumptions set forth in Note 1, the estimated
     fair value of the Corporation's financial instruments as of March 31, 1998
     and 1997 are as follows:

                                                     March 31
                                           1998                      1997
                                  -------------------       -------------------
                                  Carrying       Fair       Carrying      Fair
                                   Value        Value        Value        Value
                                   -----        -----        -----        -----
                                                  (In Thousands)
Financial Assets:
 Cash and due from banks          $ 2,501      $ 2,501      $ 3,309      $ 3,309
 Federal funds sold and
  securities purchased under
  agreements to resell              1,131        1,131        5,525        5,525
 Certificates of deposit with
  other financial institutions        293          293          293          292
 Securities available-for-sale     18,177       18,177       23,375       23,375
 Mortgage-backed securities
  available-for-sale                7,831        7,831        7,885        7,885
 Federal Home Loan Bank and
  Federal Reserve Bank stock        1,297        1,297        1,015        1,015
 Loans receivable, net             90,100       87,897       81,727       79,359
 Accrued interest receivable          852          852          690          690

Financial Liabilities:
 Certificates of deposit          $64,441      $64,618      $60,738      $60,843
 Other deposit accounts            40,486       40,486       39,781       39,781
 Securities sold under
  agreements to repurchase          3,522        3,522        4,956        4,956
 Advances from the Federal
  Home Loan Bank                     --           --          4,750        4,751
 Other short-term borrowings          274          274          429          429
 Accrued interest payable             390          390          218          218
 Long-term debt                       550          550          650          650

     A summary of the notional amounts of the Banks' financial instruments with
     off-balance-sheet risk at March 31, 1998, follows:

                                              Notional
                                               Amount
                                               ------
                                           (In Thousands)

          Commitments to extend credit         $4,745
          Credit card arrangements                351
          Standby letters of credit               340
                                               ------
                                               $5,436
                                               ======

     Commitments to extend credit at March 31, 1998 included $4,138,000 of
     adjustable rate loan commitments and unused credit lines.

NOTE 14: COMMITMENTS AND CONTINGENCIES

     In the ordinary course of business, the Banks have various outstanding
     commitments and contingent liabilities that are not reflected in the
     accompanying consolidated financial statements.

NOTE 15: SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT

     All of the Banks' loans, commitments and standby letters of credit have
     been granted to customers in the Banks' market area. Investments in state
     and municipal securities primarily involve government entities within the
     Banks' market area. The concentration of credit by type of loan are set
     forth in Note 5.

     The distribution of commitments to extend credit approximates the
     distribution of loans outstanding. Standby letters of credit were granted
     primarily to commercial borrowers.

     The contractual amounts of credit-related financial instruments such as
     commitments to extend credit and letters of credit represent the amounts of
     potential accounting loss should the contract be fully drawn upon, the
     customer default and the value of any existing collateral become worthless.

     The Banks' credit policies and procedures for credit commitments and
     financial guarantees are the same as those for extension of credit that are
     recorded on the consolidated statements of financial condition. Because
     these instruments have
<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 15: SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT (coninued)

     fixed maturity dates and because many of them expire without being drawn
     upon, they do not generally present any significant liquidity risk to the
     Bank.

     The Corporation had deposits with other financial institutions which
     exceeded the federally insured limits at March 31, 1998 by approximately
     $311,800. The Corporation does not have a policy for requiring collateral
     on such deposits.

NOTE 16: BENEFIT PLANS

     Classic Bank participates in the Pentegra multi-employer pension plan. This
     non-contributory defined benefit plan covers all eligible employees meeting
     certain service and age requirements. The plan operates on a fiscal year
     ending June 30, and it is the policy of the Bank to fund the normal cost of
     the plan. Contributions to the plan for the years ended March 31, 1998,
     1997 and 1996 were $6,185, $15,055 and $12,219, respectively. The data
     available from the plan administrators is not sufficient to determine the
     Bank's share of the pension plan's accumulated benefit obligation or the
     net assets attributable to the Bank.

     First National Bank had a non-contributory defined benefit pension plan
     covering all eligible First National employees. The plan's benefit formula
     was the projected unit credit cost method which encompassed future salary
     levels and participants years of service. Effective July 1, 1997, First
     National's defined benefit plan was terminated and its plan assets were
     merged into the Corporation's Pentegra multi-employer pension plan
     resulting in a settlement gain of $370,622 or $244,611 after tax. All
     eligible employees of First National became participants in the
     Corporation's multi-employer pension plan. Prepaid pension expense of
     $777,045, representing the excess of the fair value of pension plan assets
     over the accrued actuarial pension liability at July 1, 1997, is included
     in other assets in the consolidated statement of financial condition at
     March 31, 1998. First National was not required to make contribution to the
     multi-employer plan for the year ended March 31, 1998.

     Net pension costs for First National Bank's single-employer plan include
     the following components from the date of its acquisition (September 30,
     1996) through March 31, 1997.

     Service cost                                                 $      0
     Interest cost                                                  25,630
     Actual return on assets                                       (89,133)
     Net amortization, deferral and other                           48,554
                                                                  --------

     Net pension cost (gain)                                      ($14,949)
                                                                  ========

     The following table sets forth the First National Bank's plan funded status
     and amounts recognized in the consolidated statements of financial
     condition at March 31, 1997:

     Actuarial present value of benefit obligations:
        Vested                                                 $   572,654
        Non-vested                                                  10,421
                                                               -----------

     Accumulated benefit obligation                            $   583,075
                                                               ===========

     Projected benefit obligation                              $   747,425
     Plan assets at fair value                                   1,240,286
                                                               -----------

     Projected benefit obligation less
        than plan assets                                           492,861

     Unrecognized net gain                                         (86,438)
                                                               -----------

     Prepaid pension cost recognized in the
        consolidated statement of financial condition          $   406,423
                                                               ===========


     The unrecognized gains were being amortized on a straight-line basis over
     the career working lifetimes of all participants. A discount rate of 7.0%
     was used to compute the actuarial present value of the accumulated and
     projected benefit obligations. The assumed rate of return on plan assets
     was 7.0%. The assumed rate of increase in future compensation levels was
     4.0%.

     Non-employee directors of Classic Bank and Classic Bancshares, Inc. are
     eligible to participate in a retirement plan which provides benefits equal
     to approximately one-half of the monthly compensation paid to active
     directors for a period not to exceed the earlier of the number of months a
     participant served as director, or the participant's death. Directors must
     have a minimum of ten years of continuous service and serve until age 65 to
     participate in the directors retirement plan.

     The following table sets forth the directors' retirement plan's funded
     status and amounts recognized in the consolidated financial statements at
     March 31, 1998, 1997 and 1996:

<TABLE>
<CAPTION>
                                                              1998            1997            1996
                                                           ---------       ---------       ---------
<S>                                                        <C>             <C>             <C>       
     Actuarial present value of benefit obligations:
       Vested accumulated benefits                         ($ 50,460)      ($ 62,684)      ($ 45,148)
       Non-vested accumulated benefits                       (57,356)        (40,204)        (14,522)
                                                           ---------     -----------       ---------
          Total accumulated benefits                        (107,816)       (102,888)        (59,670)
     Unrecognized prior service cost being
        recognized over 10 years                              35,056          40,899          46,742
     Unrecognized net obligation being
        recognized over 10 years                               9,954          11,376          12,798
     Unrecognized net loss being recognized
        over 10 years                                         36,393          40,437            --
     Adjustment to recognize minimum
        liability                                            (81,403)        (92,712)        (59,540)
                                                           ---------     -----------       ---------
          Accrued pension cost                             ($107,816)      ($102,888)      ($ 59,670)
                                                           =========     ===========       =========
     Net pension cost includes the
       following components:
        Service costs - benefits earned
          during year                                      $   5,626     $     5,739       $   3,752
       Interest cost on benefit obligation                     7,202           6,071           4,090
       Amortization of prior service cost,
          net obligation and net loss                          5,843           5,843           5,843
       Other                                                  (2,248)           (179)         (1,650)
                                                           ---------     -----------       ---------
          Net pension cost                                 $  16,423     $    17,474       $  12,035
                                                           =========     ===========       =========
</TABLE>

     A discount rate of 7% was used in determining net pension cost.

     Effective September 30, 1995, Classic Bank entered into a non-qualified
     supplemental executive retirement agreement (agreement) with the Bank's
     chief executive officer which provides for the payment of a monthly
     supplemental retirement benefit equal to up to 24% of his average monthly
     compensation during the three highest 12-month periods in the ten years
     prior to retirement. Such benefit shall be payable upon normal retirement
     at age 65 or under certain circumstances, after age 55, if his termination
     is without cause. Upon the officer's death, 50% of the amount payable under
     the agreement shall be payable to his spouse until her death.

     The following table sets forth the supplemental executive retirement plan's
     funded status and amounts recognized in the consolidated financial
     statements at March 31, 1998 and 1997, and 1996:

<TABLE>
<CAPTION>
                                                1998           1997           1996
                                              --------       --------       --------
<S>                                           <C>            <C>            <C>      
   Accumulated vested benefit obligation      ($14,758)      ($ 8,405)      ($ 3,713)
                                              ========       ========       ========

   Projected benefit obligation                (36,007)      ($20,756)      ($ 9,699)
   Overaccrual                                  (3,601)        (8,236)        (8,236)
                                              --------       --------       --------

   Accrued retirement cost                    ($39,608)      ($28,992)      ($17,935)
                                              ========       ========       ========

   Net retirement cost includes the
      following components:

   Service cost - benefits earned
   during the year                            $ 11,217       $  9,699       $  9,699
   Interest cost                                 1,468            635             --
   Other                                        (2,069)           723             --
</TABLE>

<PAGE>

================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 16: BENEFIT PLANS (continued)

                                          1998            1997            1996
                                     ---------       ---------       ---------
     Overaccrual                            --              --           8,236
                                     ---------       ---------       ---------
        Net retirement cost          $  10,616       $  11,057       $  17,935
                                     =========       =========       =========

     Discount rate                         7.0%            7.0%            7.0%
     Rate of increase in future
      compensation levels                  5.0%            5.0%            5.0%

     In conjunction with the stock conversion, the Corporation established an
     Employee Stock Ownership Plan (ESOP) which covers substantially all
     employees. The ESOP borrowed $1,058,000 from the Corporation and purchased
     105,800 common shares, equal to 8% of the total number of shares issued in
     the conversion. The Banks make scheduled discretionary contributions to the
     ESOP sufficient to service the debt. Shares are allocated to participants'
     accounts under the shares allocated method. The cost of shares not
     committed to be released and unallocated shares is reported as a reduction
     of stockholders' equity. Dividends on unallocated ESOP shares are recorded
     as a reduction of debt and accrued interest; dividends on allocated ESOP
     shares are recorded as a reduction of retained earnings. Allocated ESOP
     shares become outstanding for earnings-per-share computations. Compensation
     expense is recorded based on the average fair market value of the ESOP
     shares when committed to be released. The expense under the ESOP for the
     years ended March 31, 1998, 1997 and 1996 was $133,485, $101,653 and
     $59,671, respectively.

     The ESOP shares at March 31, 1998 and 1997 are as follows:

                                                   1998              1997
                                               ----------        ----------
     Allocated shares                              22,303            13,934
     Unearned shares                               83,497            91,866
                                               ----------        ----------
     Total ESOP shares                            105,800           105,800
                                               ==========        ==========
     Fair value of unearned shares             $1,669,940        $1,228,708
                                               ==========        ==========

     On July 29, 1996, stockholders of the Corporation approved the 1996
     Recognition and Retention Plan ("RRP"). Under the RRP, restricted stock
     awards of up to 4% of the common stock sold in the conversion may be
     awarded to the directors, officers and key employees of the Corporation and
     its subsidiaries. The Corpo-ration completed the funding of the plan in
     September 1996 by purchasing 52,900 shares of common stock in the open
     market at a total cost of $621,575, which reduced consolidated stockholders
     equity. An initial award of 48,798 restricted shares was granted on July
     29, 1996, of which 2,808 shares were subsequently forfeited under terms of
     the plan due to termination of service. On February 1, 1997, an additional
     award of 4,000 restricted shares was granted. Ungranted RRP shares (2,910)
     are included in treasury stock at cost.

     The holders of the restricted shares have all of the rights of a
     shareholder, except that they cannot sell, assign, pledge or transfer any
     of the restricted shares during the restricted period. The restricted
     shares vest at a rate of 20% on each anniversary of the grant date. RRP
     expense of $110,284 and $68,604 was recorded for the year ended March 31,
     1998, and 1997, respectively.

     During the fiscal year ended March 31, 1998, the Corporation adopted a
     401(k) Savings and Profit Sharing Plan covering substantially all
     employees. Total expense under this plan was $9,058 for the year ended
     March 31, 1998.

NOTE 17: STOCK OPTION PLAN

     On July 29, 1996, stockholders of the Corporation approved the 1996 Stock
     Option and Incentive Plan ("SOP"). Under the 1996 SOP 132,250 shares were
     reserved for issuance to officers, directors, and key employees of the
     Corporation and its subsidiaries. During the year ended March 31, 1997,
     options to purchase 112,447 and 19,750 shares were awarded to officers,
     directors and key employees at $10.8125 and $13.375 per share,
     respectively, the common stock's fair value on the grant dates. The options
     vest with the grantees at the rate of 20% per year, on each anniversary
     date of the grants and are available for exercise, subject to the vesting
     schedule, for up to ten years from the grant date.

     A summary of the status of the Corporation's stock option plan as of March
     31, 1998 and 1997, and changes during the periods ending on those dates is
     presented below:

<TABLE>
<CAPTION>
                                             1998                            1997
                                    -----------------------        -------------------------
                                                   Weighted                        Weighted
                                                    Average                         Average
                                                   Exercise                        Exercise
                                    Shares          Price          Shares            Price
                                    ------         --------        ------          ---------
<S>                                 <C>          <C>               <C>           <C>
     Options outstanding at
        beginning of year           126,524      $     11.21             0                --
     Granted                              0               --       132,197             11.20
     Exercised                            0               --             0                --
     Forfeited                            0               --        (5,673)      $     10.81
                                    -------                        -------
     Options outstanding at
       end of year                  126,524                        126,524       $     11.21
                                    =======                        =======      

     Eligible for exercise at
        year end                     25,305      $     11.21             0
                                    -------                        -------
</TABLE>

                      March 31, 1998 Options Outstanding

                                                      Average         Average
          Range of               Number              Remaining         Option
      Exercise Price        Outstanding Life          (Years)          Price
      --------------        ----------------          -------          -----
     $10.81 To $13.38            126,524                8.7            $11.21

     During the fiscal year ended March 31, 1997, the Corporation adopted SFAS
     No. 123, "Accounting for Stock-Based Compensation," which contains a
     fair-value based method for valuing stock-based compensation that entities
     may use, which measures compensation cost at the grant date based on the
     fair value of the award. Compensation is then recognized over the service
     period, which is usually the vesting period. Alternatively, SFAS No. 123
     permits entities to continue to account for stock options and similar
     equity instruments under Accounting Principles Board ("APB") Opinion No.
     25, "Accounting for Stock Issued to Employees." Entities that continue to
     account for stock options using APB Opinion No. 25 are required to make pro
     forma disclosures of net earnings and earnings per share, as if the
     fair-value based method of accounting defined in SFAS No. 123 had been
     applied.

     The Corporation utilizes APB Opinion No. 25 and related interpretations in
     accounting for its stock option plan. Accordingly, no compensation cost has
     been recognized for the plan. Had compensation cost for the Corporation's
     stock option plan been determined based on the fair value at the grant
     dates for awards under the plan consistent with the accounting method
     utilized in SFAS No. 123, the Corporation's net earnings and earnings per
     share would have been reduced to the pro forma amounts indicated below:

                                                        March 31            
                                          -----------------------------------
                                               1998                 1997
                                          -------------         -------------
     Net earnings
       As reported                        $   1,020,486         $     622,619
       Pro forma                          $     960,365         $     587,783

     Earnings per share
       Basic:
       As reported                        $         .87         $         .52
       Pro forma                          $         .82         $         .49
       Diluted:
       As reported                        $         .83         $         .51
       Pro forma                          $         .78         $         .49

     The fair value of each option grant is estimated on the date of grant using
     a binomial option-pricing model with the following weighted average
     assumptions used for grants awarded in fiscal year 1997: dividend yield
     3.0%; expected volatility of 30.0%; risk free interest rate or 6.63%; and
     expected lives of 7 years.

<PAGE>

================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 18: REGULATORY CAPITAL REQUIREMENTS

     Classic Bank is subject to minimum regulatory capital standards promulgated
     by the Office of Thrift Supervision (the "OTS"). First National Bank is
     subject to the regulatory capital requirements of the Federal Deposit
     Insurance Corporation (the "FDIC"). Failure to meet minimum capital
     requirements can initiate certain mandatory - and possibly additional
     discretionary - actions by regulators that, if undertaken, could have a
     direct material effect on each of the Bank's financial statements. Under
     capital adequacy guidelines and the regulatory framework for prompt
     corrective action, the Banks must meet specific capital guidelines that
     involve quantitative measures of the Banks' assets, liabilities, and
     certain off-balance-sheet items as calculated under regulatory accounting
     practices. The Banks' capital amounts and classification are also subject
     to qualitative judgments by the regulators about components, risk
     weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
     require First National to maintain minimum amounts and ratios (set forth in
     the table below) of total and Tier I capital (as defined in the
     regulations) to risk-weighted assets (as defined), and of Tier I capital
     (as defined) to average assets (as defined). As of March 31, 1998 and 1997,
     management believes that First National meets all capital adequacy
     requirements to which it is subject.

     Based on regulatory filings as of March 31, 1998, First National is
     categorized as well capitalized under the regulatory framework for prompt
     corrective action. To be categorized as well capitalized the Bank must
     maintain minimum total risk-based, Tier I risk-based, and Tier I leverage
     ratios as set forth in the table. There are no conditions or events since
     that date that management believes have changed the institution's category.

     First National's actual capital amounts and ratios are also presented in
     the table.

<TABLE>
<CAPTION>
                                                                              To Be Well
                                                                           Capitalized Under
                                                       For Capital         Prompt Corrective
                                   Actual            Adequacy Purposes     Action Provisions
                             Amount      Ratio      Amount       Ratio    Amount       Ratio
                             ------      -----      ------       -----    ------       -----
                                                (Dollars in thousands)
<S>                          <C>         <C>        <C>          <C>      <C>         <C>  
As of March 31, 1998:
   Total Capital
    (to Risk Weighted
    Assets)                  $8,925      23.2%      $3,077       8.0%     $3,847      10.0%
   Tier I Capital
    (to Risk Weighted
    Assets)                  $8,444      22.0%      $1,539       4.0%     $2,308       6.0%
   Tier I Capital
    (to Average Assets)      $8,444      12.4%      $2,726       4.0%     $3,408       5.0%

As of March 31, 1997:
   Total Capital
    (to Risk Weighted
    Assets)                  $7,852      21.9%      $2,863       8.0%     $3,579      10.0%
   Tier I Capital
    (to Risk Weighted
    Assets)                  $7,404      20.7%      $1,432       4.0%     $2,147       6.0%
   Tier I Capital
    (to Average Assets)      $7,404      11.2%      $2,644       4.0%     $3,305       5.0%
</TABLE>

     The minimum capital standards of the OTS generally require the maintenance
     of regulatory capital sufficient to meet each of three tests, hereinafter
     described as the tangible capital requirement, the core capital requirement
     and the risk-based capital requirement. The tangible capital requirement
     provides for minimum tangible capital (defined as stockholders' equity less
     all intangible assets) equal to 1.5% of adjusted total assets. The core
     capital requirement provides for minimum core capital (tangible capital
     plus certain forms of supervisory goodwill and other qualifying intangible
     assets) equal to 3.0% of adjusted total assets. An OTS proposal, if adopted
     in present form, would increase the core capital requirement to a range of
     4.0% - 5.0% of adjusted total assets for substantially all savings
     associations. Management anticipates no material change to Classic Bank's
     excess regulatory capital position as a result of this proposed change in
     the regulatory capital requirement. The risk-based capital requirement
     currently provides for the maintenance of core capital plus general loss
     allowances equal to 8.0% of risk-weighted assets. In computing
     risk-weighted assets, Classic Bank multiplies the value of each asset on
     its statement of financial condition by a defined risk-weighting factor,
     e.g., one-to-four family residential loans carry a risk-weighted factor of
     50%.

     Based on regulatory filings as of March 31, 1998, Classic Bank is
     categorized as well capitalized under the framework for prompt corrective
     action. To be categorized as "well-capitalized", Classic Bank must maintain
     minimum capital ratios as set forth in the following table. There are no
     conditions or events since that date that management believes have changed
     the Bank's category.

     As of March 31, 1998 and 1997 management believes that Classic Bank meets
     all capital adequacy requirements to which it is subject.

<TABLE>
<CAPTION>
                                                                         To Be Well
                                                                      Capitalized Under
                                                   For Capital        Prompt Corrective
                              Actual            Adequacy Purposes     Action Provisions
                        Amount      Ratio      Amount       Ratio    Amount       Ratio
                        ------      -----      ------       -----    ------       -----
                                                (Dollars in thousands)
<S>                     <C>         <C>        <C>          <C>      <C>         <C>  
March 31, 1998

Tangible capital        $7,936      11.5%      $1,034       1.5%     $3,447       5.0%
Core capital            $7,936      11.5%      $2,068       3.0%     $4,136       6.0%
Risk-based capital      $8,255      22.4%      $2,942       8.0%     $3,677      10.0%

March 31, 1997

Tangible capital        $7,602      12.0%      $  949       1.5%     $3,163       5.0%
Core capital            $7,602      12.0%      $1,898       3.0%     $3,795       6.0%
Risk-based capital      $7,922      25.6%      $2,471       8.0%     $3,089      10.0%
</TABLE>

     The Corporation is not subject to any regulatory restrictions on the
     payment of dividends to its stockholders. The Office of Thrift Supervision
     ("OTS") regulations provide that a savings institution, such as Classic
     Bank, which meets fully phased-in capital requirements and is subject only
     to "normal supervision" may pay out, as a dividend, 100 percent of net
     income to date over the calendar year and 50 percent of surplus capital
     existing at the beginning of the calendar year without supervisory
     approval, but with 30 days prior notice to the OTS. Any additional amount
     of capital distributions would require prior regulatory approval. A savings
     institution failing to meet current capital standards may only pay
     dividends with supervisory approval.

     First National is also subject to regulatory restrictions on the payment of
     dividends to the Corporation. At March 31, 1998, approximately $1,138,750
     of First National's retained earnings was potentially available for
     distribution to the Corporation.

     At the time of conversion, a liquidation account was established in an
     amount equal to Classic Bank's net worth as reflected in the latest
     statement of condition used in its final conversion offering circular. The
     liquidation account is maintained for the benefit of eligible deposit
     account holders who maintain their deposit account in the Bank after
     conversion. In the event of a complete liquidation (and only in such
     event), each eligible deposit account holder will be entitled to receive a
     liquidation distribution from the liquidation account in the amount of the
     then current adjusted subaccount balance for deposit accounts then held,
     before any liquidation distribution may be made to stockholders. Except for
     the repurchase of stock and payment of dividends, the existence of the
     liquidation account will not restrict the use or application of net worth.
     The initial balance of the liquidation account was $7,398,000.

NOTE 19: LEGISLATIVE DEVELOPMENTS

     The deposit accounts for Classic Bank and of other savings associations are
     insured by the FDIC through the Savings Association Insurance Fund
     ("SAIF"). The reserves of the SAIF were below the level required by law,
     because a significant portion of the assessments paid into the fund were
     used to pay the cost of prior thrift failures. The deposit accounts of
     commercial banks such as First National are

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 19: LEGISLATIVE DEVELOPMENTS (continued)

     insured by the FDIC through the Bank Insurance Fund ("BIF"), except to the
     extent such banks have acquired SAIF deposits. The reserves of the BIF met
     the level required by law in May 1995. As a result of the respective
     reserve levels of the fund, deposit insurance assessments paid by healthy
     savings associations exceeded those paid by healthy commercial banks by
     approximately $.19 per $100 in deposits in 1995. In 1996, no BIF
     assessments were required for healthy commercial banks except for a $2,000
     minimum fee.

      Legislation was enacted to recapitalize the SAIF that provided for a
      special assessment totaling $.657 per $100 of SAIF deposits held at March
      31, 1995, in order to increase SAIF reserves to the level required by law.
      Classic Bank held $48.1 million in deposits at March 31, 1995, resulting
      in an assessment of approximately $316,258, or $208,730 after tax, which
      was charged to operations in the year ended March 31, 1997.

      A component of the recapitalization plan provides for the merger of the
      SAIF and BIF on January 1, 2000. However, the SAIF recapitalization
      legislation currently provides for an elimination of the thrift charter or
      of the separate federal regulations of thrifts prior to the merger of the
      deposit insurance funds. As a result, Classic Bank would be regulated as a
      bank under federal laws which would subject it to the more restrictive
      activity limits imposed on national banks.

NOTE 20: CONDENSED FINANCIAL INFORMATION -
         PARENT COMPANY ONLY

     The following condensed statements of financial condition as of March 31,
     1998 and 1997, and the related condensed statements of operations and cash
     flows for the years ended March 31, 1998, 1997 and for the period from
     December 28, 1995 through March 31, 1996 for Classic Bancshares, Inc.
     should be read in conjunction with the consolidated financial statements
     and notes thereto:

Statements of Financial Condition             March 31, 1998      March 31, 1997
- ---------------------------------             --------------      --------------

Assets
  Cash and temporary investments                $    139,250       $  1,085,874
  Securities available for sale                      272,500                 --
  Accrued interest receivable                             --              7,070
  Note receivable - ESOP                             895,625            925,750
  Equity in net assets of Bank Subsidiaries       11,720,771         10,535,325
  Other assets                                       162,683            239,436
                                                ------------       ------------

Total Assets                                    $ 13,154,829       $ 12,793,455
                                                ============       ============

Liabilities
  Notes payable                                      550,000            650,000
  Accounts payable and accrued expenses               35,436            122,046
  Deferred income taxes                                7,913                 --
  Accrued income taxes                                    --             90,588
                                                ------------       ------------
Total Liabilities                                    593,349            862,634
                                                ------------       ------------
Stockholders' Equity
  Common stock                                        13,225             13,225
  Additional paid-in capital                      12,667,512         12,667,174
  Retained earnings                                1,366,622            685,100
  Net unrealized gain on available for
     sale securities                                  14,850                 --
  Treasury stock                                    (293,880)           (29,963)
  Unearned ESOP shares                              (834,970)          (918,660)
  Unearned RRP shares                               (371,879)          (486,055)
                                                ------------       ------------

Total Stockholders' Equity                      $ 12,561,480       $ 11,930,821
                                                ------------       ------------

Total Liabilities and Stockholders' Equity      $ 13,154,829       $ 12,793,455
                                                ============       ============

                                                                 Period From
                                                              December 28, 1995
                                       Year ended March 31,        Through
Statements of Operations              1998            1997     March 31, 1996
                                   ----------      ----------  --------------
Income
  Equity in undistributed earnings
     of bank subsidiaries          $1,101,757      $  222,881     $  188,399
  Dividends from bank subsidiaries     45,000         387,018             -- 
  Interest and dividend income         89,902         204,633         79,014
                                   ----------      ----------     ----------

Total Income                        1,236,659         814,532        267,413
                                   ----------      ----------     ----------

Expenses
  Salaries and benefits                16,189              --             --
  Interest expense                     53,012          28,520             --
  Legal and accounting fees            49,525          47,315         15,336
  Corporate management fees            57,360          30,420          7,605
  Printing and supplies                24,633          29,462             --
  Other professional services          35,363          22,088             --
  Other expenses                       44,337          26,206          8,488
                                   ----------      ----------     ----------

Total Expenses                        280,419         184,011         31,429
                                   ----------      ----------     ----------

Income Before Income Taxes            956,240         630,521        235,984
  Federal and state income
    tax benefit (expense)              64,246          (7,902)       (15,216)
                                   ----------      ----------     ----------

Net Income                         $1,020,486      $  622,619     $  220,768
                                   ==========      ==========     ==========

<TABLE>
<CAPTION>
                                                                             Period from
                                                                          December 28, 1995
                                            Year ended March 31,              Through
Statements of Cash Flows                  1998               1997          March 31, 1996
                                      ------------       ------------      --------------
<S>                                   <C>                <C>                <C>         
Operating Activities
  Net income                          $  1,020,486       $    622,619       $    220,768
  Adjustments to reconcile net
     income to net cash provided
  by operating activities:
    Depreciation                               553                 --                 --
    Equity in undistributed net
    income of subsidiaries              (1,101,757)          (222,882)          (188,399)
    Earned RRP shares                      110,283             68,604
    Deferred income taxes                      263              9,494             (9,494)
  Decrease (increase) in:
  Accrued interest receivable                7,070              6,821            (13,891)
  Other assets                              82,835           (134,048)          (105,388)
  Increase (decrease) in:
  Accounts payable and accrued
     expenses                              (86,610)            51,944             70,102
  Accrued income taxes                     (90,588)            65,628             24,960
                                      ------------       ------------       ------------
Net Cash Provided (Used) by
  Operating Activities                     (57,465)           468,180             (1,342)
                                      ------------       ------------       ------------
Investing Activities:
  Loan origination to ESOP                      --                 --         (1,058,000)
  Repayment on loan receivable
     from ESOP                              66,125             66,125             66,125
  Purchased equipment                       (6,632)                --                 --
  Purchased Classic Bank                        --                 --         (5,300,676)
  Purchased First National Bank                 --        (10,208,010)                --
  Dividend distribution from
  Classic Bank in excess of
  current year's earnings                       --          5,523,982                 --
  Purchased securities
  available for sale                      (250,000)                --                 --
                                      ------------       ------------       ------------
Net Cash Used by Investing
  Activities                              (190,507)        (4,617,903)        (6,292,551)
                                      ------------       ------------       ------------
Financing Activities
  Net proceeds from common stock
     offering                                   --                 --       $ 11,659,352
  Proceeds from borrowings                      --            700,000                 --
  Repayment of borrowings                 (100,000)           (50,000)                --
  RRP shares purchased                          --           (621,575)                --
  Dividends paid                          (338,965)          (158,287)                --
  Treasury shares purchased               (259,687)               (--)                --
                                      ------------       ------------       ------------

Net Cash Provided (Used) by
  Financing Activities                    (698,652)          (129,862)        11,659,352
                                      ------------       ------------       ------------

Net Increase (Decrease) in Cash
  and Cash Equivalents                    (946,624)        (4,279,585)         5,365,459

Cash and Cash Equivalents at
  Beginning of Year                      1,085,874          5,365,459                 --
                                      ------------       ------------       ------------
Cash and Cash Equivalents at
  End of Year                         $    139,250       $  1,085,874       $  5,365,459
                                      ============       ============       ============
</TABLE>

<PAGE>


================================================================================
                    CLASSIC BANCSHARES, INC. AND SUBSIDIARIES
================================================================================

                                 STOCK LISTING

The Company's common stock is traded over the counter and is listed on the
Nasdaq Small-Cap Market under the symbol "CLAS." At June 15, 1998, there were
1,299,590 shares of the Company's common stock issued and outstanding and there
were 240 holders of record and approximately 790 beneficial holders. The
Company's common stock began trading on December 28, 1995. The price range of
the Company's common stock for each quarter for fiscal 1997 and fiscal 1998:

<TABLE>
<CAPTION>
===================================          ============                =============             ===============
           FISCAL 1997                           HIGH                         LOW                     DIVIDENDS
===================================          ============                =============             ===============
<S>                                             <C>                         <C>                         <C>
First Quarter     ..............................$11.375                     $10.375                       N/A

Second Quarter    ..............................$12.125                     $10.375                       N/A

Third Quarter     ..............................$12.125                     $11.250                     $ .06

Fourth Quarter    ..............................$13.875                     $11.625                     $ .07

<CAPTION>
===================================          ============                =============             ===============
           FISCAL 1998                           HIGH                         LOW                     DIVIDENDS
===================================          ============                =============             ===============
<S>                                             <C>                         <C>                         <C>
First Quarter     ..............................$15.000                     $12.250                     $ .07

Second Quarter    ..............................$16.250                     $13.750                     $ .07

Third Quarter     ..............................$17.250                     $15.000                     $ .07

Fourth Quarter    ..............................$21.500                     $16.063                     $ .07
</TABLE>

The stock price information set forth in the table above was provided by the
National Association of Securities Dealers, Inc. High, low and closing prices
and daily trading volume are reported in most major newspapers. The closing
price of the Company's common stock on March 31, 1998 was $20.00.

The Company declared and paid a cash dividend of $.28 per share during fiscal
1998. The Board of Directors intends to continue the payment of quarterly cash
dividends, dependent on the results of operations and financial condition of the
Company, tax considerations, industry standards, economic conditions, regulatory
restrictions, general business practices and other factors. The Company's
ability to pay dividends is dependent on the dividend payments it receives from
its subsidiaries, Classic Bank and First National, which are subject to
regulations and continued compliance with all regulatory capital requirements.
See Note 18 of the Notes to the Consolidated Financial Statements for
information regarding limitations of the subsidiaries ability to pay dividends
to the Company.

                                 MARKET MAKERS

                            Capital Resources, Inc.
                        Friedman, Billings, Ramsey & Co.
                        Herzog, Heine, Geduld, Inc. Co.
                        J.J.B. Hilliard, W.L. Lyons Co.
                         Tucker Anthony, Inc. Lyons Co.

<PAGE>

================================================================================
                             DIRECTORS AND OFFICERS
================================================================================

CLASSIC BANK*                                                              
                                                                           
DIRECTORS                                                                  
                                                                           
   C. CYRUS REYNOLDS                                                       
   Chairman of the Board                                                   
   Property Valuation Administrator, Boyd County, Kentucky                 
                                                                           
   DAVID B. BARBOUR                                                        
   President and Chief Executive Officer                                   
                                                                           
   EVERETT B. GEVEDON, JR.                                                 
   Real Estate Consultant                                                  
                                                                           
   ROBERT B. KEIFER, JR.                                                   
   Retired Group Vice President,                                           
   Ashland Petroleum, Inc.                                                 
                                                                           
   JACK R. PATTERSON                                                       
   President,                                                              
   General Heating and Air Conditioning, Inc.                              
                                                                           
   DARRELL HANEY                                                           
   President and Chief Executive Officer,                                  
   Hanco Supply, Inc.                                                      
                                                                           
   RICHARD C. LAYMAN                                                       
   Secretary and Treasurer,                                                
   Ashland Fabricating and Welding Company                                 
                                                                           
                                                                           
OFFICERS                                                                   
                                                                           
   DAVID B. BARBOUR                                                        
   President and Chief Executive Officer                                   
                                                                           
   ROBERT S. CURTIS                                                        
   Executive Vice President and Senior Lending Officer                     
                                                                           
   LISAH M. FRAZIER                                                        
   Vice President and Chief Financial Officer                              
                                                                           
   KEVIN E. ASHLEY                                                         
   Vice President                                                          
                                                                           
   G. ANDREW GREENE                                                        
   Assistant Vice President/Loan Officer                                   
                                                                           
   DEBRA L. MARTIN                                                         
   Assistant Vice President                                                
                                                                           
   TERESA L. HALL                                                          
   Assistant Vice President                                                
 
FIRST NATIONAL BANK OF PAINTSVILLE                         
                                                           
DIRECTORS                                                  
                                                           
   DAVID B. BARBOUR                                        
   Chairman of the Board                                   
                                                           
   ROBERT L. BAYES                                         
   President and Chief Executive Officer                   
                                                           
   LINDSEY ABLE                                            
   President, Jeffco Oil Company, Inc.                     
                                                           
   DEWEY L. BOCOOK, JR.                                    
   President, Bocook Engineering, Inc.,                    
                                                           
   ROBERT W. WITTEN                                        
   President, Triple W. Fuels, Inc.                        
   Operater, Classic Dry Cleaners                          
                                                           
   N. ROGER JURICH, M.D.                                   
   Family Practice, Prestonsburg, KY                       
                                                           
   WADE H. MAY                                             
   Owner, May's Carpet                                     
                                                           
   DEBORAH L. TRIMBLE                                      
   Chief Executive Officer,                                
   Paul B. Hall Regional Medical Center                    
                                                           
   PAUL L. WILLIAMS                                        
   Superintendent, Paintsville Independent Schools         
                                                           
   EVERETT B. GEVEDON, JR.                                 
   Real Estate Consultant                                  
                                                           
                                                           
OFFICERS                                                   
                                                           
   ROBERT L. BAYES                                         
   President and Chief Executive Officer                   
                                                           
   WARREN D. WATTS                                         
   Executive Vice President and Senior Lending Officer     
                                                           
   CLAY D. SPRADLIN                                        
   Senior Vice President and Chief Financial Officer       
                                                           
   KELLY SHEPHERD                                          
   Senior Vice President and Cashier                       
                                                           
   CONNIE D. BAYES                                         
   Vice President                                          
                                                           
   ROBERT DANIEL                                           
   Vice President                                          
                                                           
   DARLENE MICHELLE MEEK                                   
   Vice President                                          
                                                           
   TERESA J. HALL                                          
   Assistant Vice President                                
                                                           
   HOY C. WITTEN                                           
   Assistant Vice President                                
                                                           
   BETTY S. WEBB                                           
   Assistant Cashier                                       

*    Jack R. Patterson, Richard C. Layman, and Darrell Haney were appointed to
     the Board of Directors in April 1998.

**   A. Bruce Addington was appointed to the Board of Directors in April 1998.

<PAGE>


================================================================================
                             DIRECTORS AND OFFICERS
================================================================================

CLASSIC BANCSHARES, INC.**

DIRECTORS

   C. CYRUS REYNOLDS
   Chairman of the Board
   Property Valuation Administrator, Boyd County, Kentucky

   DAVID B. BARBOUR
   President and Chief Executive Officer

   ROBERT L. BAYES
   President and Chief Executive Officer,
   First National Bank of Paintsville
   Executive Vice President, Classic Bancshares, Inc.

   JOHN W. CLARK
   President and Chief Executive Officer,
   John W. Clark Oil Co., Inc.

   EVERETT B. GEVEDON, JR.
   Real Estate Consultant

   ROBERT B. KEIFER, JR.
   Retired Group Vice President,
   Ashland Petroleum, Inc.

   DAVID A. LANG
   Kentucky Region Director,
   American Electric Power

   JEFFREY P. LOPEZ, M.D.
   President,
   Ashland Radiation Oncology, Inc.
   and Tri-State Regional Cancer Center

   ROBERT A. MOYER, JR.
   Chairman and Chief Executive Officer,
   RAM Technologies, Inc.

   A. BRUCE ADDINGTON
   Vice President,
   Addington Enterprises, Inc.



OFFICERS

   DAVID B. BARBOUR
   President and Chief Executive Officer

   ROBERT L. BAYES
   Executive Vice President

   ROBERT S. CURTIS
   Senior Vice President

   LISAH M. FRAZIER
   Vice President, Treasurer and Chief Financial Officer

   LYNETTE F. SPEAKS
   Secretary

   LADONNA W. LEMASTER
   Internal Auditor


                                    [PHOTO]

Left to right:  David B. Barbour and
C. Cyrus Reynolds


                                    [PHOTO]

Left to right:  Lisah M. Frazier,
Robert S. Curtis and Robert L. Bayes
C. Cyrus Reynolds

<PAGE>

================================================================================
                            STOCKHOLDER INFORMATION
================================================================================

                                CORPORATE OFFICE
                             344 Seventeenth Street
                               Ashland, KY 41101

                                 ANNUAL MEETING
                       The Annual Meeting of Stockholders
               will be held at 3:00 P.M., Eastern Standard Time,
             on July 27, 1998 at the corporate headquarters of RAM
                      Technologies, Inc., 1516 Bath Avenue
                            Ashland, Kentucky 41101

                          ANNUAL REPORT ON FORM 10-KSB
                    A copy of the Company's Annual Report on
                  Form 10-KSB as filed with the Securities and
                      Exchange Commission may be obtained
                     without charge upon written request to
            David B. Barbour, President and Chief Executive Officer,
                           Classic Bancshares, Inc.,
                344 Seventeenth Street, Ashland, Kentucky 41101,
              or by calling (606) 325-4789. The report may also be
                     obtained from EDGAR via the Internet.

                           REGISTRATION/TRANSFER AGENT
                  Communications regarding change of address,
           transfer of stock and lost certificates should be sent to:

                                Fifth Third Bank
                         Corporate Trust Administration
                            38 Fountain Square Plaza
                              Cincinnati, ON 45263

                             INDEPENDENT ACCOUNTANTS
                      Smith, Goolsby, Artis & Reams, P.S.C.
                               1330 Carter Avenue
                               Ashland, KY 41101

                                GENERAL COUNSEL
                               Rose, Short & Pitt
                         Community Trust Bank Building
                                   Suite 1117
                             1544 Winchester Avenue
                               Ashland, KY 41101

                                SPECIAL COUNSEL
                        Silver, Freedman & Taff, L.L.P.
                                 Suite 700 East
                            1100 New York Avenue, NW
                              Washington, DC 2005





                                   EXHIBIT 21

                           SUBSIDIARIES OF REGISTRANT


<PAGE>



                         SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>
                                                                                       State of
                                                                     Percentage      Incorporation
                                                                         of               or
         Parent                          Subsidiary                   Ownership      Organization
         ------                          ----------                   ---------      ------------
<S>                        <C>                                          <C>            <C>
Classic Bancshares, Inc.                Classic Bank                    100%           Federal
Classic Bancshares, Inc.   The First National Bank of Paintsville       100%           Federal
      Classic Bank                 AFS Service Corporation              100%           Kentucky
                                      (Dissolved during
                                        Fiscal 1998)
</TABLE>





                                   EXHIBIT 23

                         CONSENT OF INDEPENDENT AUDITORS


<PAGE>



                          INDEPENDENT AUDITORS' CONSENT



The Board of Directors
Classic Bancshares, Inc.
Ashland, Kentucky

We hereby consent to incorporation  by reference in the Registration  Statements
on Form S-8 (Nos.  333-09385,  and 333-09409 and  333-43481) of our report dated
May 29,  1998,  relating to the  consolidated  financial  statements  of Classic
Bancshares,  Inc. and subsidiaries as of March 31, 1998 and 1997 and for each of
the years in the three-year period ended March 31, 1998, which report appears in
the Annual Report on Form 10-KSB of Classic Bancshares, Inc. for the fiscal year
ended March 31, 1998.





                                       /s/ SMITH, GOOLSBY, ARTIS & REAMS, P.S.C.


June 22, 1998
Ashland, Kentucky


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     The scheudle contains summary information extracted from the annual report
     on Form 10-KSB for the year ended March 31, 1998 and is qualified in its
     entirety.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              MAR-31-1998
<PERIOD-START>                                 APR-01-1997
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         2,384
<INT-BEARING-DEPOSITS>                         117
<FED-FUNDS-SOLD>                               1,131
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    18,177
<INVESTMENTS-CARRYING>                         18,177
<INVESTMENTS-MARKET>                           18,177
<LOANS>                                        90,100
<ALLOWANCE>                                    831
<TOTAL-ASSETS>                                 131,121
<DEPOSITS>                                     104,927
<SHORT-TERM>                                   3,796
<LIABILITIES-OTHER>                            1,141
<LONG-TERM>                                    550
                          13
                                    0
<COMMON>                                       0
<OTHER-SE>                                     20,394
<TOTAL-LIABILITIES-AND-EQUITY>                 131,121
<INTEREST-LOAN>                                7,414
<INTEREST-INVEST>                              1,934
<INTEREST-OTHER>                               158
<INTEREST-TOTAL>                               9,506
<INTEREST-DEPOSIT>                             4,214
<INTEREST-EXPENSE>                             598
<INTEREST-INCOME-NET>                          4,695
<LOAN-LOSSES>                                  158
<SECURITIES-GAINS>                             29
<EXPENSE-OTHER>                                3,994
<INCOME-PRETAX>                                1,417
<INCOME-PRE-EXTRAORDINARY>                     1,020
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,020
<EPS-PRIMARY>                                  .87
<EPS-DILUTED>                                  .83
<YIELD-ACTUAL>                                 7.9 
<LOANS-NON>                                    308
<LOANS-PAST>                                   404
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               801
<CHARGE-OFFS>                                  173
<RECOVERIES>                                   45
<ALLOWANCE-CLOSE>                              831
<ALLOWANCE-DOMESTIC>                           831
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        476
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission