TULTEX CORP
10-K, 1994-04-18
KNIT OUTERWEAR MILLS
Previous: TRANSCONTINENTAL GAS PIPE LINE CORP, 8-K, 1994-04-18
Next: TYSON FOODS INC, DEFC14A, 1994-04-18



               				       UNITED STATES  
         			     SECURITIES AND EXCHANGE COMMISSION
               				  Washington, D.C. 20549

                     					FORM 10-K     

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended January 1, 1994   

					   OR  

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from _________________ to ___________________         
	     
			Commission file number    1-8016  
                       				  ------
				TULTEX CORPORATION 
	    (Exact name of registrant as specified in its charter)

Virginia                                54-0367896                           
- - -------------------------------         --------------------------------------
(State or other jurisdiction of         I.R.S. Employer Identification Number)
incorporation or organization)                       
	      
100 Memorial Boulevard, P. O. Box 5191, Martinsville, Virginia     24115        
- - ------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code 703-632-2961                 
                                     											   ------------       
Securities registered pursuant to Section 12(b) of the Act:

  Title of each class                   Name of exchange on which registered
  Common Stock,  $1 par value           New York Stock Exchange
  Preferred Stock Purchase Rights       New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 

Yes     X        No           
     -------         -------

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K [ ]

State the aggregate market value of the voting stock held by non-affiliates 
of the registrant:

$172,435,331  at March 14, 1994.

           			(APPLICABLE   TO   CORPORATE   REGISTRANTS)   

Indicate the number of shares outstanding of each of the issuer's classes 
of common stock as of the latest practicable date.

29,794,698 shares of Common Stock, $1 par value, as of March 14, 1994


             			  DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the 
Part of the Form 10-K into which the document is incorporated: 

1. Those portions of the Proxy Statement for the company's on 1994 
   Annual Meeting of Stockholders ("1994 Proxy Statement") incorporated 
   herein by reference in Part III, Items 10, 11, 12 and 13. Such proxy
   statement is to be filed with the Securities and Exchange Commission not
   later than 120 days after January 1, 1994.







































<PAGE> 1

PART    I

Item 1.  Business

Tultex Corporation is a Virginia corporation engaged principally in the 
business of manufacturing and selling textile products.  The company is a 
vertically integrated producer of fleece and jersey activewear and leisure 
time apparel.  It operates apparel plants in Virginia, North Carolina, 
Indiana, Massachusetts and Jamaica, and yarn plants in North Carolina. 

The principal products of the company are knitwear items of various kinds for 
work and casual wear such as sweatshirts, jogging suits, hooded jackets, 
headwear and T-shirts.  The company manufactures apparel products under 
Tultex (Registered Trademark), Tultex Maximum Sweats (Registered Trademark), 
Tultex Super Weights (Registered Trademark), Discus Athletic (Registered 
Trademark), Universal (Registered Trademark), Logo 7 (Registered Trademark), 
Logo Athletic (Registered Trademark) and Competitor (Registered Trademark)
brand labels and private labels.  In 1991, the company was licensed to 
manufacture and market adult fleecewear under the Brittania (Registered 
Trademark) label owned by Levi Strauss & Co.  These products are distributed 
at wholesale through company sales offices and manufacturers' representatives 
throughout the United States and abroad, primarily to discount and chain 
stores, mail houses, screenprinters and contract customers.  The total 
revenues of the company were $533,611,000 in 1993, $503,946,000 in 1992 and 
$349,910,000 in 1991.  In 1993, sales in the last half of the year were 64% 
compared to 68% and 71% in the last half of 1992 and 1991, respectively.   
The company has over 4,400 customers. No single customer accounted for 10% 
of consolidated net sales in fiscal 1993.  Total sales to the five largest 
customers were $186,253,000 in 1993, $175,581,000 in 1992 and $121,555,000 
in 1991.

The company's products are manufactured in 12 plants in Virginia and North 
Carolina, one plant in Indiana, one plant in Massachusetts and one plant in 
Jamaica, operated by the company's wholly-owned subsidiary, AKOM, Ltd., a 
Cayman Islands, B.W.I corporation.  The company also operates a maquiladora
sewing operation in Mexico.  These products are marketed by the company 
through its national sales organization and designated sales representatives. 
The Customer Service Center has centralized the storage of most nondecorated 
garments and provides a means of automatic storage and retrieval, supporting 
packing and shipping operations, resulting in improved inventory management 
and customer service.  Currently the company stores goods in 6 warehouses.

The company's traditional business is to market fleece and jersey knit 
activewear with an emphasis on sales of basic style garments in high-volume 
markets.  The company's marketing methods are typical of producers of basic 
clothing products.  Its merchandising department keeps abreast of current
fashionable styles and colors.  After internal reviews by manufacturing 
departments, selected customers preview and comment upon prototype garments 
before the merchandising department determines those to be presented in sales 
catalogs.  Production is planned on orders received and anticipated customer 
orders for these garments. 







<PAGE> 2

The company is a major manufacturer and marketer of fleeced knitwear and a 
significant competitor in this market, although its exact competitive position 
is unknown.  While management estimates that there are five major domestic
competitors in the fleeced knit activewear segment of the apparel industry, the
company's products compete with all clothing which is used for the same general
purposes by the consumer.  Competition from both domestic and foreign apparel
manufacturers is intense and, although brand awareness by the consumer appears 
to be developing in importance, price remains the principal competitive factor.

The 1992 acquisitions of Logo 7 and Universal Industries, now a part of Logo 7,
have made the company a major competitor in the licensed sports apparel 
business, one of the fastest growing portions of the apparel industry.  Logo 7
decorates garments using silkscreening or embroidery and markets decorated 
headwear.  Logo 7 is a licensee of the National Football League, National 
Basketball Association, National Hockey League and Major League Baseball for 
the manufacturing and marketing of certain apparel products bearing logos of 
teams that are a part of those organizations.  

Logo 7's apparel product lines include T-shirts, golf shirts and sweaters, 
basic fleece products, shorts, fashion fleece, jerseys, wind suits, and 
jackets.  Most items are sold in a relatively broad range of colors, due to 
requirements to match the relevant team colors.  In the silkscreening process,
Logo 7 uses automatic silkscreen machines and dryers for longer runs and 
hand-operated presses for shorter or more complicated runs.  The embroidery is
carried out using high-speed, computerized Tajima stitching equipment.  
Generally production is tied to specific orders, although during the slower 
times of the year, some production is devoted to restocking small quantities 
of finished items which Logo 7 keeps in its inventory.  The completed garments
are folded and packed by hand and are typically dispatched within 24 hours.

Logo 7 also decorates, designs and markets headwear to sporting goods stores 
and major retailers throughout the United States.  Logo 7 obtains 80% of its 
headwear product line from the Far East with the remainder sourced 
domestically.  The company maintains non-exclusive domestic licenses with 
professional sports organizations and major colleges for the right to use 
team logos and graphics.  In addition, Logo 7 maintains several 
"toy/character/entertainment" licenses and numerous corporate licenses.  The 
company also markets nondecorated hats to team dealers and children's 
headwear.

The company's yarn operations produce cotton and cotton-synthetic blended 
yarns of various counts.  The yarn produced is principally consumed internally
by the company's apparel operation. 

The company's facilities for manufacturing have adequate capacity to support 
the annual sales growth objective for 1994.  The current nondecorated order 
backlog was estimated at approximately $57,000,000 at the end of 1993, a 
decrease of approximately $29,000,000 from the end of the prior year.  
Backlogs were computed from orders on hand at the last day of each fiscal 
year.  Management cautions that due to the typical second-half seasonality of
the activewear business, year-end order backlogs are not a reliable indicator
of sales volume for the coming year.  Additionally, customers are now ordering
closer to the retail selling season than in the past to shorten lead times 
and minimize inventory risk.   




<PAGE> 3

The company attempts to minimize the seasonal sales effects on manufacturing 
operations by producing a portion of its fall line in spring and summer for 
sales in the following fall and winter months.  The outerwear T-shirts line 
introduced in 1990 and the addition of headwear through the acquisition of
Universal Industries in 1992 are intended to promote additional first-half 
shipments of the company products.    

The principal raw materials are cotton and synthetic fibers, dyes and 
chemicals.  Approximately 9% of the spun yarns in our apparel products is 
purchased from yarn vendors.  These yarns and the dyes and chemicals are 
purchased at competitive prices from numerous suppliers.

Dominion Stores, Inc., a wholly-owned subsidiary, operates fourteen retail 
stores in North Carolina, Virginia and West Virginia, which sell surplus 
company apparel and apparel items of other manufacturers, and thirty-three 
retail stores in twenty-one states which sell first quality company-made 
products and accessory items.

Tultex Canada, Inc. is a subsidiary that commenced operation in 1990 as part 
of the company's initial expansion into international markets.  In 1992, an 
agreement was also signed with Nissan Trading Co., Ltd., a subsidiary of 
Nissan Motor Co., to market and sell Tultex products in Japan.  While 
international sales were immaterial in 1993, both of these ventures 
experienced strong double digit sales growth over the prior year.

General

Expenditures for research and development in fiscal 1993 were insignificant. 

Approximately 7,000 persons are employed by the company.  No Tultex employees
are represented by a labor union.  

The company, along with other apparel manufacturers in the area, returns 
dyeing wastes for treatment to the City of Martinsville's municipal effluent 
systems.  These treated dyeing wastes do not pose environmental risks.  In 
1989, the city adopted a plan for removing the coloration, caused by the dye
wastes, from the water by using polymer chemicals to combine with the 
extremely small particles of the dye to create a sludge-like substance that 
can be retrieved from the water at the city's wastewater treatment plant.  To
cover the cost to the city, each company pays 50 to 80 cents per thousand 
gallons of water above regular water costs for its portion of the expense. 
The expenditures required do not have a material effect on the company's 
earnings or competitive position.

Executive Officers of the Company

Pursuant to General Instruction G to Form 10-K, the following information is
furnished concerning the executive officers of the company.

Name                    Office                                          Age
- - -----------------       ---------------------------------------------   ---
J. M. Franck            Chairman and Chief Executive Officer            41

C. W. Davies, Jr.       President and Chief Operating Officer           45

J. J. Smith             Vice President - Customer Service               51


<PAGE>4

B. A. Ratliff           Vice President - Service/Quality                48

D. P. Shook             Vice President - Human and Financial Services   56

W. J. Caruba            Vice President - Sales & Marketing              46

S. H. Wood              Controller                                      34

J. M. Baker             Secretary - Treasurer                           63



Mr. J. M. Franck became Chairman of the Board of Directors and Chief Executive
Officer in January 1991.  He had served as President and Chief Operating 
Officer of the company since December 1988 and as Vice President since January
1983.  He has been on the Board of Directors since 1984.

Mr. Davies became President and Chief Operating Officer in January 1991 after
serving as Executive Vice President since December 1989.  From February 1988 
through November 1989, he was President and Chief Executive Officer of Signal
Apparel Company in Chattanooga, Tennessee.  From March 1986 to February 1988,
Mr. Davies was President of Little Cotton Manufacturing Company in Wadesboro,
North Carolina, and from December 1984 through February 1986 was Senior Vice 
President of Fieldcrest-Cannon in Kannapolis, North Carolina.  He has been on
the Board of Directors since August 1990.

Mr. Smith became Vice President - Customer Service in September 1992.  He 
served as Vice President - Marketing from December 1987 after serving as 
Director - Corporate Planning since May 1987.  He was Manager - Information 
Systems & Services between December 1985 and May 1987.

Mr. Ratliff became Vice President - Service/Quality in April 1993 after 
serving as Vice President - Operations since December 1984.

Mr. Shook became Vice President - Human and Financial Services in January 
1994.  He served as Vice President - Finance and Administration from December
1988 after serving as Vice President - Finance from January 1987 and was 
Controller from December 1985 until that time.

Mr. Caruba became Vice President - Marketing in September 1992.  He served as 
Vice President - Distribution from October 1990 after serving as General 
Manager - Planning from November 1989 to October 1990 and was Director - 
Production Control from December 1985 to November 1989.

Ms. Wood became Controller in October 1993 after serving as Team Tultex 
Controller since June 1993.  In the ten years prior to joining the company, 
she was employed by Price Waterhouse in progressive audit positions 
culminating as  Audit Senior Manager.

Mr. Baker became Secretary - Treasurer in January 1991 after serving as 
Director - External Reporting since August 1987.  Between December 1985 and 
August 1987 he was Director - Budgets and Financial Reporting.

All terms of office will expire concurrently with the meeting of directors 
following the next annual meeting of stockholders at which the directors are 
elected.  


<PAGE> 5

Item 2.   Properties

All facilities are of masonry construction except the buildings at Vinton, 
Virginia, Mattapoisett, Massachusetts and the Customer Service Center in 
Martinsville, Virginia, which are steel-framed metal-walled buildings 
constructed on a concrete slab.  All buildings are well-maintained.  The 
following table presents information relating to owned facilities.

Date of 
Construction 
or Most Recent                          Square
Renovation      Location                Footage    Use
- - --------------  ----------------        ---------  ---------------------------
1977-85         Martinsville, VA           45,200  Administrative offices 

1963-87         Martinsville, VA        1,100,000  Manufacturing (apparel) 
                                                   and executive offices

1920            Koehler, VA                60,000  Warehousing 

1965            Martinsville, VA           70,000  Warehousing 

1967            South Boston, VA          130,000  Sewing (apparel)

1970            Bastian, VA                53,500  Sewing (apparel)

1907-1979       Longhurst, NC             287,000  Manufacturing (yarn)

1899-1981       Roxboro, NC               110,000  Manufacturing (yarn)

1973-1977       Rockingham, NC             60,100  Manufacturing (yarn)

1952            Dobson, NC                 38,000  Manufacturing (apparel)

1966-1983       Mayodan, NC               612,000  Manufacturing, warehousing
                                     											   and shipping (apparel)

1988            Vinton, VA                 50,000  Manufacturing (apparel)

1989            Martinsville, VA          502,200  Warehousing and shipping
                                          						   (apparel) 

1985            Mattapoisett, MA          116,250  Manufacturing (apparel)














<PAGE> 6

The following table presents information relating to leased facilities.

Date of
Construction                              Lease
or Most                                   Expira-    Current
Recent                            Square  tion       Annual 
Renovation      Location          Footage Date       Rental   Use             
- - ------------    ----------------  ------- --------   -------  -------------
1969            Chilhowie, VA     40,015  08/31/97   $46,200  Manufacturing
                                                 							      (apparel)

1984            Montego Bay,      66,000  Monthly    266,040  Manufacturing
              		Jamaica                                       (apparel)

1960            Marion, NC        48,760  11/02/98    95,000  Manufacturing
                                           													      (apparel)

1982            Martinsville, VA  31,000  Monthly     18,700  Warehousing
                                           													      (apparel)

1963            Martinsville, VA 125,000  06/30/94   235,200  Warehousing
                                           													      (apparel)

1990            Martinsville, VA  48,000  03/31/96   146,880  Manufacturing
                                           													      (apparel)

1992            Indianapolis, IN 650,000  04/30/97 1,404,000  Manufacturing
                                           													      (apparel)

Company sales offices are leased in New York City, Boston,  Chicago, Seattle 
and Los Angeles, at aggregate annual rentals of approximately $259,000.  
Dominion Stores, Inc. leases retail outlet stores in Virginia, North Carolina,
Michigan, New York, California, Pennsylvania, Washington, Wisconsin, Ohio,
West Virginia, Indiana, Maryland, Maine, Connecticut, New Hampshire, Kentucky,
Tennessee, Florida, Minnesota, Oregon and Idaho at aggregate annual rentals of
approximately $2,525,000.  

All of the properties listed in the tables of owned and leased facilities are 
fully utilized by the company or its subsidiaries.

Manufacturing equipment, substantially all of which is owned by the company, 
includes carding, spinning and knitting machines, jet-dye machinery, dryers, 
cloth-finishing machines, cutting and sewing equipment, embroidery equipment, 
screen printing machines and automated storage/retrieval equipment.  This 
machinery is modern and kept in good repair.  In addition, the company leases 
a fleet of trucks and tractor-trailers which are used for transportation of 
raw materials and for interplant transportation of semi-finished and finished 
products.

The company's facilities and its manufacturing equipment are considered 
adequate for its immediate needs.  

Item 3.   Legal Proceedings.

None.



<PAGE> 7

Item 4.   Submission of Matters to a Vote of Security Holders.

None.

PART II

Item 5.   Market for Registrant's Common Stock and Related Stockholder Matters.

As of March 14, 1994 there were 3,479 record holders of the Company's common 
stock.  Other information required by Item 5 of Form 10-K appears under the 
heading "Common Stock Prices and Dividend Information" on page 32 and in 
"Note 7" of "Notes to Financial Statements" on page 23 of the company's 1993
Annual Report to Stockholders and is incorporated herein by reference.

Item 6.   Selected Financial Data.

The following table presents selected finanical date of Tultex Corporation.
This historical data should be read in conjunction with the Consolidated
Financial Statements and the related notes thereto in Item 8 and "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in
Item 7.Prior years have been restated to reflect the acquisition of Universal
Industries, Inc. treated as a pooling of interests, and to reflect a change in
accounting method from LIFO to FIFO.

<TABLE>
<CAPTION>
                                     											     1993         1992         1991         1990         1989
(In thousands of dollars except per share data)      (52 weeks)   (53 weeks)   (52 weeks)   (52 weeks)   (52 weeks)
                                     											     ----------   ----------   ----------   ----------   ----------
<S>                                                  <C>          <C>          <C>          <C>          <C>            
Summary of Operations:
Net sales and other income                           $  533,611   $  503,946   $  349,910   $  390,336   $  361,721
Costs and operating expenses                            507,524      470,155      330,079      351,228      340,031  
                                   											       ----------   ----------   ----------   ----------   ----------
Operating income                                         26,087       33,791       19,831       39,108       21,690
Interest expense                                         16,996       13,540        9,064        8,838        8,274
                                     											     ----------   ----------   ----------   ----------   ----------
Income before income taxes and cumulative effect           
 of a change in accounting principle                      9,091       20,251       10,767       30,270       13,416
Provision for income taxes                                3,188        7,060        3,443       11,097        4,701
                                     											     ----------   ----------   ----------   ----------   ----------
Income before cumulative effect of a
 change in accounting principle                           5,903       13,191        7,324       19,173        8,715
Cumulative effect of a change in
 accounting principle (Note 9)                             --           --          2,848         --           --
                                     											     ----------   ----------   ----------   ----------   ----------
Net income                                                5,903       13,191       10,172       19,173        8,715 
Less preferred dividend requirement                       1,135        1,041           10           13           26
                                     											     ----------   ----------   ----------   ----------   ----------
Balance to common stock                              $    4,768   $   12,150   $   10,162   $   19,160   $    8,689 
                                     											     ==========   ==========   ==========   ==========   ==========
Weighted average number of common
 shares outstanding*                                     28,961       28,872       28,862       28,901       28,882
                                     											     ==========   ==========   ==========   ==========   ==========
Shares outstanding at year end*                          29,053       28,878       28,862       28,860       28,895
                                     											     ==========   ==========   ==========   ==========   ==========


<PAGE> 8
<CAPTION>
                                                     1993         1992         1991
(In thousands of dollars except per share data)      (52 weeks)   (53 weeks)   (52 weeks)   (52 weeks)   (52 weeks)
                                     											     ----------   ----------   ----------   ----------   ----------
<S>                                                  <C>          <C>          <C>          <C>          <C>          
Per common share*:
Income before cumulative effect of a
 change in accounting principle                      $      .16   $      .42   $      .25   $      .66   $      .30
Net income                                           $      .16   $      .42   $      .35   $      .66   $      .30
                                      										     ==========   ==========   ==========   ==========   ==========
Dividends declared (Note 7)                          $      .20   $      .20   $      .32   $      .36   $      .36
                                     											     ==========   ==========   ==========   ==========   ==========
Book value                                           $     5.64   $     5.67   $     5.44   $     5.37   $     4.96
                                     											     ==========   ==========   ==========   ==========   ==========
Year-End Data:
Current assets                                       $  288,691   $  249,327   $  171,692   $  176,611   $  177,837
Current liabilities                                      45,138      122,610       86,681       84,179       81,552
											                                          ----------   ----------   ----------   ----------   ----------
Working capital                                      $  243,553   $  126,717   $   85,011   $   92,432   $   96,285
                                     											     ==========   ==========   ==========   ==========   ==========
Inventories                                          $  157,278   $  130,166   $   89,368   $   98,748   $  103,765
Property, plant and equipment (net)                     151,775      153,188      140,426      150,372      143,558 
Total assets                                            474,965      435,818      314,957      328,643      323,778
Bank notes payable                                         --         79,825       55,762       43,299       49,239
Current portion of long-term debt                         8,524        2,268        2,443        3,812        2,582 
                                     											     ==========   ==========   ==========   ==========   ==========
Capital Invested:
Long-term debt                                       $  230,914   $  118,438   $   56,827   $   75,958   $   79,312
Stockholders' equity                                    179,197      178,793      157,091      155,301      143,864
                                     											     ----------   ----------   ----------   ----------   ----------
Total capital invested                               $  410,111   $  297,231   $  213,918   $  231,259   $  223,176
                                     											     ==========   ==========   ==========   ==========   ==========
Return on average total capital invested                    1.7%         5.2%         4.6%         8.4%         4.3% 
Long-term debt as a percentage of total capital            56.3%        39.8%        26.6%        32.8%        35.5%  
                                     											     ==========   ==========   ==========   ==========   ========== 

</TABLE>
						     
*As adjusted for stock splits, stock dividends and shares issued in pooling-
 of-interests acquisition of Universal Industries, Inc.


Item 7.   Management's Discussion and Analysis of Financial Condition and 
Results of Operations.

Management's Discussion and Analysis of Financial Condition and Results of 
Operations

Results of Operations 

The financial results for the first six months of 1992 and all prior periods 
presented have been restated to include Universal Industries, Inc., acquired 
by Tultex in June 1992 through an exchange of stock accounted for as a pooling
ofinterests. In addition, the company changed its method of determining cost 
of inventories from the last-in, first-out (LIFO) method to the first-in, 
first-out (FIFO) method during the fourth quarter of 1993. This change has 
been applied by retroactively restating all prior periods presented. The
following table presents the company's consolidated income statement items as 
a percentage of sales.

<PAGE> 9

                     			      Percentage of Net Sales
                     			      -------------------------------------------------
                     			      Jan. 1, 1994      Jan. 2, 1993      Dec. 28, 1991
                     			      (52 weeks)        (53 weeks)        (52 weeks)
                     			      ------------      ------------      -------------
Net sales and 
 other income                 100.0%            100.0%            100.0%
                     			      ------------      ------------      -------------
Cost of 
products sold                  74.1              73.0              77.5

Depreciation                    4.4               4.2               5.0 

Selling, general 
 and administrative            16.6              16.1              13.0 

Loss (gain) on 
 sale of assets                  -                 -               (1.2) 

Interest                        3.2               2.7               2.6
                     			      ------------      ------------      -------------
Total costs and 
 expenses                      98.3              96.0              96.9
                     			      ------------      ------------      -------------
Income before taxes             1.7               4.0               3.1

Income taxes                     .6               1.4                .2*
                     			      ------------      ------------      -------------
Net income                      1.1%              2.6%              2.9% 
                     			      ------------      ------------      -------------

*Includes the cumulative effect recognition of SFAS No.96 "Accounting for 
 Income Taxes" adopted as of first quarter 1991.

Net sales and other income for the year ended January 1,1994, increased $30 
million or 6% from 1992 which increased $154 million or 44% from 1991. The 
1993 sales growth was due to a 24% increase in sales of the company's Logo 7 
subsidiary partially offset by lower nondecorated apparel sales. The 1992
sales increase was primarily due to sales of Logo 7 which was acquired by the 
company as of January 1, 1992. Unit sales volume of nondecorated apparel in 
1993 was relatively unchanged from prior year levels, while the average 
selling price decreased 2%.  The 1993 average price decline of nondecorated 
products was primarily due to proportionately higher shipping volume of jersey
products which sell at lower prices than fleece garments.  Unit sales volume 
and average pricing in 1992 each increased 3% from 1991.

The company's nondecorated apparel order backlog at January 1, 1994 was $57 
million versus $86 million at January 2, 1993. This 34% decrease reflects a 
significant decline in demand for activewear in the latter half of 1993 that 
is expected to continue through the first six months of 1994. This decrease 
in demand has resulted in higher manufacturer inventories compared to last 
year.  The company currently plans to operate reduced work schedules to better
align inventories with demand. The combination of lower sales and increased 
product costs due to lower production volume are expected to negatively impact
net income for the first six months of 1994 compared to the first half of 
1993.


<PAGE> 10

Costs of products sold as a percentage of sales increased from 73% for fiscal 
year 1992 to 74% for 1993. The increase in cost of products sold as a 
percentage of sales was primarily due to heavier fabric weights, greater 
sewing detail for nondecorated products, strong decorated apparel sales 
growth with mass merchandisers which generally yield lower margins, and 
expenses associated with streamlining operations. The increase in jersey 
sales, which traditionally yield lower margins than fleece, has also increased
cost of products sold as a percentage of sales. Total apparel production for 
1993 decreased 3% from the comparable period of 1992. The company expects a 
significant increase in raw cotton prices during 1994 due to lower than
anticipated cotton yields.

Depreciation as a percentage of net sales was 4% for 1993 and 1992.  
Depreciation expense in 1993 increased 12% over last year, and in 1992 
depreciation grew 20% over 1991. The 1993 increase was primarily due to 
expenditures for machinery and equipment.

Selling, general and administrative (S,G&A) expenses increased as a percentage
of sales from 16% in 1992 to 17% in 1993. S,G&A expenses in 1993 increased $7 
million or 9% compared to 1992. The primary reason for the S,G&A increase was 
a $5 million increase in royalty expenses related to higher sales of 
professional sports licensed apparel. In 1992, S,G&A expenses increased $36 
million or 79% compared to 1991. This increase was generated by the effect of
the aforementioned acquisition of Logo 7 and increased advertising expense 
due to promotion of the Tultex and Discus Athletic brands.

Interest expense was 3% of sales for 1993 and 1992.  Interest expense was $17
million for 1993 compared to $14 million for 1992. The increase was primarily
the result of higher debt due to increased working capital needs and the
acquisition of Logo 7. The company has experienced increased working capital 
needs due to higher inventory levels and extended payment terms for our 
customers.

The provision for income taxes is a function of pretax earnings and the 
combined effective rate of federal and state income taxes. The effective rate
for combined federal and state income tax was 35% in 1993, 35% in 1992 and 
32% in 1991.  The lower rate for 1991 was the result of permanent differences
between book and tax income and their increased percentage relationship to 
relatively low pretax earnings.

Sales for Logo 7 for 1993 increased 24% from the previous year. Logo 7 
manufactures and markets decorated activewear encompassing a broad range of 
products, such as T-shirts, fleecewear, jackets, windsuits and headwear. Logo
7 offers these screenprinted and embroidered apparel items under licenses from
all major professional sports, colleges and certain entertainment industries. 
Since Logo 7 is primarily positioned in the licensed sports apparel business, 
a portion of the success of the company is tied to the fortunes of sports 
teams.  In 1993, the Dallas Cowboys victory in the Superbowl and the Chicago 
Bulls again winning the NBA Championship were positive factors in the annual 
financial performance. Troy Aikman of the Dallas Cowboys is a representative 
for our Logo Athletic branded products. Logo 7 is adding National Basketball
Association rookie Chris Webber and National Hockey League All-Star Chris 
Chelios as representatives to broaden appeal of the Logo Athletic brand. Logo 
7 is introducing the Driver's Club for NASCAR racing fans in 1994 and has 
obtained the license rights to 1994 World Cup Soccer played at various venues
in the United States, as well as rights to the 1996 Summer Olympic Games to 
be held in Atlanta.

<PAGE> 11

The company foresees significantly higher sales volume of nondecorated jersey
products during 1994 through improved utilization of existing capacity. 
Increased jersey manufacturing capacity is enabling the company for the first
time in 1994 to offer this product to major retail accounts.  Increased sales
are also expected for the company's upscale Discus Athletic brand as a result
of aggressive marketing in the department store and specialty shop channels. 
The Discus Athletic brand of fleece and T-shirts is a sponsor of Men's 
Atlantic Coast Conference Basketball for 1994 through 1996.  Discus Athletic 
commercials will be shown during every regular season game, as well as the 
conference tournament. The company's basic nondecorated fleece product sales 
were disappointing for 1993 and shipment volume is expected to be relatively 
flat in 1994. Efforts to reduce seasonality are somewhat encouraging due to 
continued growth of jersey products, headwear and windsuits.  Despite this 
improvement, 1994 is expected to follow the same general pattern of quarterly 
sales and earnings as evidenced in past years due to the seasonal nature of 
fleece products.  The company is cautious concerning 1994. Competition in the
industry is intense with price decreases anticipated due to higher 
manufacturer inventory levels compared to last year throughout the industry. 
The company's operating schedules and financial performance for the first six 
months of 1994 will be negatively impacted until these inventory levels are 
reduced to more conventional levels.

The company continues to seek ways to lower costs, increase efficiency and 
improve product quality. Strategic Process Management teams have been formed 
to review critical processes in the company and pinpoint probable 
opportunities for significant improvement. This ongoing program is expected to
result in initial cost reductions during 1994. In addition, the company has 
begun streamlining operations which will result in reduced labor and related 
benefit expenses during 1994. These cost reduction efforts will help offset 
pricing pressures from current competitive conditions during 1994.

Financial Condition, Liquidity and Capital Resources
Net working capital at January 1, 1994 increased $117 million from year-end 
1992, as inventories and accounts receivable increased and working capital 
debt was moved from current liabilities to long-term debt due to replacement 
of the company's short-term bank lines with a $225 million, two-year revolving
credit facility.  

Due to the seasonality of fleecewear shipments, receivables normally peak in 
September and October and begin to decline in December as shipment volume 
decreases and cash is collected. Accounts receivable increased $7 million 
from January 2, 1993 to January 1, 1994. The average number of days' sales in
receivables was 77 for 1993 compared to 73 for 1992. This increase was due to 
the aforementioned extended terms taken by our customers.

Inventories increased $27 million compared to year-end 1992 as a result of 
lower than expected sales unit volume due to the industry downturn. The 
average days' sales in inventory on hand at year-end 1993 increased 13% from 
January 2, 1993; and at year-end 1992, the average number of days' sales in
inventory on hand increased 21% from December 28, 1991. The current ratio at 
year-end was 6.4, 2.0 and 2.0 for 1993, 1992 and 1991, respectively. The 1993
increase was the result of the aforementioned revolving credit facility which
is classified as long-term debt.





<PAGE> 12

On October 6, 1993, the company entered into a $225 million revolving credit 
facility which replaced its short-term credit lines. This agreement, which 
has a two-year maturity with three annual options to renew, provides for the 
company's working capital needs.  Average borrowings under this facility
during the fourth quarter were $167 million at an average annual rate of 
3.9%. The highest single day balance reached during the quarter was $190 
million. Outstanding letters of credit under this facility at January 1, 1994
were $10 million. Long-term debt at January 1,1994 increased $112 million 
compared to year-end 1992 due to $121 million outstanding under the revolving 
credit facility partially offset by reclasses to current portion of long-term
debt and regularly scheduled payments. At year end, the company had obtained 
waivers for one loan covenant violation with several lenders. The company 
has obtained amendments for certain loan covenants for 1994. These amendments 
will provide for greater flexibility during the current period of decreased 
demand.

At January 1, 1994, there were no notes payable to banks under short-term 
lines of credit. At January 2, 1993, the comparable amount was $80 million. 
The decrease was due to the company's aforementioned revolving credit 
facility. Short-term borrowings outstanding averaged $92 million, $81 million
and $68 million for 1993, 1992 and 1991, respectively, at average annual
interest rates of 3.7%, 4.4% and 6.4%. The highest single-day balance reached
each year was $186 million in 1993, $114 million in 1992 and $107 million in 
1991.  In 1993, net cash used by operating activities of $6 million primarily
related to a $27 million increase in inventories and a $7 million increase in
accounts receivable partially offset by depreciation of $23 million and net 
income of $6 million. Cash used by investing activities of $24 million was 
primarily used to finance additions to fixed assets. Cash provided by 
financing activities of $33 million was derived principally from increased 
long-term debt of $121 million partially offset by an $80 million reduction 
in short-term debt. Planned capital expenditures for 1994 are $14 million.  
The company expects annual cash flows from income and non-cash items, 
supplemented by the new revolving credit facility, to support its seasonal 
working capital requirements in 1994.

Stockholders' equity was $179 million at year-end 1993, $179 million at 
year-end 1992 and $157 million at year-end 1991. Stockholders' equity remained
relatively constant from January 2, 1993 to January 1, 1994 since net income 
of $6 million and proceeds from the exercise of stock options of $1 million 
were offset by cash dividends declared of $7 million.  The return on average 
stockholders' equity was 3% in 1993, 8% in 1992 and 7% in 1991.

Item 8.   Financial Statements and Supplementary Data.

TULTEX CORPORATION
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

									Page
									----
Consolidated statements of Income                                        13
Consolidated Balance Sheets                                              15
Consolidated Statements of Cash Flows                                    17     
Consolidated Statements of Changes in Stockholders' Equity               19
Notes to Consolidated Finanical Statements                               20
Report of Independent Public Accountants                                 36



<PAGE> 13

Tultex Corporation
Consolidated Statements of Income     
(In thousands of dollars excepts per share data)

<PAGE> 37

Fiscal years ended:              Jan. 1, 1994    Jan. 2, 1993    Dec. 28, 1991
                            				 (52 weeks)      (53 weeks)      (52 weeks)
                            				 ------------    ------------    -------------

Net sales and other income       $ 533,611       $ 503,946       $ 349,910
                         							 ------------    ------------    -------------
Cost and expenses:

Cost of products sold              395,727         368,027         271,243

Depreciation                        23,364          20,831          17,369

Selling, general and 
 administrative                     88,433          81,297          45,481

Gain on sale of facilities            --              --            (4,014)

Interest                            16,996          13,540           9,064
	                         			   -------------    ------------    -------------
 
Total costs and expenses           524,520         483,695         339,143
	                         			 ------------    ------------    -------------
Income before income taxes 
 and cumulative effect of a 
 change in accounting principle      9,091          20,251          10,767

Provision for income taxes 
(Note 9)                             3,188           7,060           3,443
                         				 ------------    ------------    -------------
 
Income before cumulative 
 effect of a change in 
 accounting principle                5,903          13,191           7,324

Cumulative effect of a change 
in accounting principle 
(Note 9)                              --              --             2,848
                        	 			 ------------    ------------    -------------
Net Income                       $   5,903       $  13,191       $  10,172
                         				 ------------    ------------    -------------
 











<PAGE> 14

Fiscal years ended:              Jan. 1, 1994    Jan. 2, 1993    Dec. 28, 1991
                            				 (52 weeks)      (53 weeks)      (52 weeks)
                             			 ------------    ------------    -------------
Earnings per share:

Income before cumulative 
 effect of a change in 
 accounting principle            $     .16       $     .42       $     .25

Cumulative effect of a 
 change in accounting 
 principle (Note 9)                   --              --               .10
                            				 ------------    ------------    -------------
         
Net Income per Common Share      $     .16       $     .42       $     .35
                            				 ------------    ------------    -------------

Dividends per Common Share 
(Note 7)                         $     .20       $     .20       $     .32
                            				 ------------    ------------    -------------

The accompanying Notes to Financial Statements are an integral part of this 
statement.



































<PAGE> 15

Tultex Corporation
Consolidated Balance Sheets
(In thousands of dollars except share data)

Assets                                           Jan. 1, 1994      Jan. 2, 1993 
                                     											 ------------      ------------
Current assets:
Cash and equivalents (Note 5)                    $      6,754      $      3,603
Accounts receivable, less allowance 
for doubtful accounts and returns of 
$2,374 (1993) and $2,360 (1992)                       116,383           109,880
Inventories (Note 3)                                  157,278           130,166
Prepaid Expenses                                        8,276             5,678 
                                     											 ------------      ------------
Total current assets                                  288,691           249,327 
                                     											 ------------      ------------
Property, plant and equipment,
net of depreciation   (Note 4)                        151,775           153,188 
Intangible assets                                      27,983            29,200 
Other assets                                            6,516             4,103 
                                     											 ------------      ------------
Total Assets                                     $    474,965      $    435,818 
                                     											 ============       ===========



































<PAGE> 16

Liabilities and Stockholders' Equity             Jan. 1, 1994      Jan. 2, 1993
                                     											 ------------      ------------
Current liabilities:
Notes payable to banks (Note 5)                  $       --        $     79,825
Current maturities of long-term debt                              
 (Note 6)                                               8,524             2,268
Accounts payable-trade                                 18,170            16,977
Accrued liabilities-other                              13,923            15,914
Dividends payable (Note 7)                              1,736             1,728
Income taxes payable                                    2,785             5,898 
                                     											 ------------      ------------
Total current liabilities                              45,138           122,610
                                    											 -------------     ------------
Long-term debt, less current maturities 
 (Note 6)                                             230,914           118,438 
										                                     	 ------------      ------------
Deferrals:
 Deferred income taxes (Note 9)                        14,014            12,134
 Other                                                  5,702             3,843 
										                                     	 ------------      -------------
Total deferrals                                        19,716            15,977 
                                     											 ------------      ------------
Stockholders' equity (Notes 6, 8, 15 and 16):
5% cumulative preferred stock, $100 par value; 
authorized-22,000 shares, issued and 
outstanding-1,975 shares (1993 and 1992)                  198               198
Series B, $7.50 cumulative convertible preferred 
stock; issued and outstanding-150,000 shares 
(1993 and 1992)                                        15,000            15,000
Common stock, $1 par value; authorized- 
60,000,000 shares, issued and outstanding- 
29,053,126 shares (1993) and 28,877,526
shares (1992)                                          29,053            28,878 
Capital in excess of par value                          1,889               681
Retained earnings                                     133,107           134,136 
                                     											 ------------      ------------ 
                                     											      179,247           178,893 
Less notes receivable from stockholders                    50               100 
                                     											 ------------      ------------
Total stockholders' equity                            179,197           178,793 

Commitments and contingencies 
(Notes 12, 13 and 14) 

Total Liabilities and Stockholders' 
Equity                                           $    474,965      $    435,818 
                                     											 ============      ============

The accompanying Notes to Financial Statements are an integral part of this 
statement.








<PAGE> 17

Tultex Corporation
Consolidated Statements of Cash Flows
(In thousands of dollars)



Fiscal years ended                  Jan. 1, 1994   Jan. 2, 1993  Dec. 28, 1991
                            				    (52 weeks)     (53 weeks)    (52 weeks) 
                             			    ------------   ------------  ------------- 
Operating Activities: 
Net income                          $      5,903   $     13,191  $      10,172 
Items not requiring 
(providing) cash:
Depreciation                              23,364         20,831         17,369
Gain on sale of facilities                  --             --           (4,014)
Deferred income taxes                      1,880           (234)         3,815
Amortization of excess of fair
value of assets acquired over cost          --             (280)          (865)
Amortization of intangible assets          1,217          1,217            --
Other deferrals                            1,859          1,982          1,051
Cumulative effect of a change
in accounting principle                     --             --           (2,848)

Changes in assets and liabilities:
Accounts receivable                       (6,503)       (17,685)        (3,921)
Inventories                              (27,112)       (25,461)         9,380
Prepaid expenses                          (2,598)        (2,227)          (151)
Accounts payable and
accrued expenses                            (790)         1,139         (6,044)
Income taxes payable                      (3,113)         2,690         (2,548)
                            				    ------------   ------------  -------------  
Cash provided (used) by operating   
activities (Notes 3, 6 and 9)             (5,893)        (4,837)        21,396

Investing Activities:
Additions to property, plant and
equipment                                (22,250)       (30,330)       (14,360)
Change in other assets                    (2,413)           113         (1,179)
Sales and retirements of
property and equipment                       299            182         10,951
Acquisition of assets and 
certain liabilities of Logo 7               --          (57,756)          --  
                            				    ------------   ------------  -------------
Cash provided (used) by investing
activities                               (24,364)       (87,791)        (4,588)
                            				    ------------   ------------  -------------












<PAGE> 18
				    
                            				    Jan. 1, 1994   Jan. 2, 1993  Dec. 28, 1991
                            				    (52 weeks)     (53 weeks)    (52 weeks) 
                            				    ------------   ------------  ------------- 
Financing Activities:
Issuance (payment) of short-term
borrowings                               (79,825)        24,063         12,463
Issuance of long-term debt               121,000        140,000             24
Payments of long-term debt                (2,268)       (79,156)       (20,524)
Preferred stock issued                      --           15,000           --
Cash dividends (Note 7)                   (6,932)        (6,690)        (8,841)
Proceeds from exercise of 
stock options                              1,433            201            469
Other                                       --             --              (10)
                            				    ------------   ------------  -------------
Cash provided (used) by 
financing activities                      33,408         93,418        (16,419)
                            				    ------------   ------------  -------------
Net increase (decrease) in cash 
and equivalents                            3,151            790            389 

Cash and equivalents at beginning 
of year                                    3,603          2,813          2,424
                            				    ------------   ------------  -------------
Cash and Equivalents at End of Year $      6,754   $      3,603  $       2,813
                            				    ============   ============  =============


The accompanying Notes to Financial Statements are an integral part of this 
statement.
























<PAGE> 19

Tultex Corporation
Consolidated Statement of Changes in Stockholders' Equity                       
(In thousands of dollars except share data)

<TABLE>
<CAPTION>

                                                                      												              Notes          Total      
                     			      5%            Series B      Common     Capital                    Receivable-    Stock-
                     			      Preferred     Preferred     Stock      in Excess     Retained     Stock-         holders
                     			      Stock         Stock         Value      of Par        Earnings     holders        Equity
                     			      ----------    ---------     -------    ---------     --------     -----------    --------
<S>                           <C>           <C>           <C>        <C>           <C>          <C>         
Balance as of Dec. 29, 1990   $   208                     $28,860    $  565        $126,304     $  (636)       $155,301

Net income for the 52 weeks 
 ended Dec. 28, 1991 (Note 3)                                                        10,172                      10,172 
Preferred stock reacquired 
 and canceled(108 shares)         (10)                                                                              (10)
Exercise of stock options                                       2        15                         (10)              7 
Collections-stockholders'
 notes receivable                                                                                   462             462 
Cash dividends on common 
 stock ($.32 per share) 
 (Note 7)                                                  (8,831)                   (8,831) 
Cash dividends on pre-
 ferred stock (Note 7)                                                                  (10)                        (10)  
                      		      ----------    ---------     -------    ---------     --------     -----------    --------
Balance as of Dec. 28, 1991       198                      28,862       580         127,635        (184)        157,091

Net income for the 53 weeks 
 ended Jan. 2, 1993 (Note 3)                                                         13,191                      13,191
Series B, preferred stock
 issued (150,000 shares)                     $15,000                                                             15,000
Exercise of stock options                                      16       101                         (30)             87
Collections-stockholders'
 notes receivable                                                                                   114             114
Cash dividends on common                                                                                       
 stock ($.20 per share)                                                              
 (Note 7)                                                                            (5,649)                     (5,649)
Cash dividends on pre-
 ferred stock (Note 7)                                                               (1,041)                     (1,041)
                     			      ----------    ---------     -------    ---------     --------     -----------    --------
Balance as of Jan. 2, 1993        198         15,000       28,878       681         134,136        (100)        178,793

Net income for the 52
 weeks ended Jan. 1, 1994                                                             5,903                       5,903 
Exercise of stock options                                     175     1,208                        (11)           1,372
Collections-stockholders' 
 notes receivables                                                                                   61              61
Cash dividends on common
 stock ($.20 per share)
 (Note 7)                                                                            (5,797)                     (5,797)
Cash dividends on pre-
 ferred stock (Note 7)                                                               (1,135)                     (1,135)
                     			      ----------    ---------     -------    ---------     --------     -----------    --------
Balance as of Jan. 1, 1994    $   198       $ 15,000      $29,053    $1,889        $133,107     $   (50)       $179,197
                     			      ==========    =========     =======    =========     ========     ===========    ========  

</TABLE>

The accompanying Notes to Financial Statements are an integral part of this 
statement.

<PAGE> 20

Notes to Consolidated Financial Statements.

Tultex Corporation
Fiscal years ended January 1, 1994, January 2, 1993 and December 28, 1991.

Note 1--Accounting Policies 
The significant accounting policies followed by  Tultex Corporation and its 
subsidiaries in preparing the accompanying consolidated financial statements 
are as follows: 

Basis of Consolidation:  The consolidated financial statements include the 
accounts of the company and its subsidiaries. All significant intercompany 
balances and transactions are eliminated in consolidation.   

Cash and Equivalents:  The company considers cash on hand, deposits in banks, 
certificates of deposit and short-term marketable securities as cash and 
equivalents for the purposes of the statement of cash flows.

Inventories:  Inventories are recorded at the lower of cost or market, with 
cost determined on the first-in, first-out (FIFO) method. See Note 3 for 
information concerning the change in the method of valuing inventories from 
the last-in, first-out (LIFO) method to the FIFO method during 1993.

Property, Plant and Equipment:  Land, buildings and equipment are carried at 
cost. Major renewals and betterments are charged to the property accounts 
while replace-ments, maintenance and repairs which do not improve or extend 
the lives of the respective assets are expensed currently. Gain or loss on
retirement or disposal of individual assets is recorded as income or expense.

Depreciation is provided on the straight-line method for all depreciable 
assets over their estimated useful lives as follows:

Classification                          Estimated Useful Lives
- - --------------------------              ----------------------
Land improvements                       20 years
Buildings and improvements              12-50 years 
Machinery and equipment                 3-20 years

Capitalized Interest:  Interest is capitalized on major capital expenditures 
during the period of construction.  Total interest costs incurred and amounts 
capitalized for the fiscal years were:

(In thousands            Jan. 1,        Jan. 2,         Dec. 28,
 of dollars)             1994           1993            1991 
                     			 -------        -------         --------
Total interest           $16,996        $13,540         $11,414 
Interest capitalized        --             --            (2,350)
                     			 -------        -------         --------
Net interest expense     $16,996        $13,540         $ 9,064
                     			 =======        =======         ========

Intangible Assets: Goodwill and licenses are being amortized on a 
straight-line basis over 25 years.





<PAGE> 21

Pensions: Pension expense includes charges for amounts not less than the 
actuarially determined current service cost plus amortization of prior 
service costs over 30 years. The company funds amounts accrued for pension 
expense not in excess of the amount deductible for federal income tax 
purposes.

Revenue Recognition: The company recognizes the sale when the goods are 
shipped or ownership is assumed by the customer.

Income Taxes: Income taxes are provided based upon income reported for 
financial statement purposes. Deferred income taxes reflect the tax effect of 
temporary differences between financial and taxable income.

Net Income per Share: Net income per common share is computed using the 
weighted average number of common shares outstanding during the period after 
giving retroactive effect to stock splits and stock dividends after deducting 
the preferred dividend requirements which accrued during the period.

Segment Information: The company is a vertically integrated manufacturer and 
marketer of activewear and leisure-time apparel which is considered a single 
business segment.

Fiscal Year: The company's fiscal year ends on the Saturday nearest to 
December 31, which periodically results in a fiscal year of 53 weeks. The 
Universal Industries subsidiary historically observed a calendar year. The 
difference in the year-ends was considered to be immaterial on the pooled
financial results contained in this report. Universal Industries, Inc. 
adopted the fiscal year-end and quarterly reporting periods of Tultex as of 
the acquisition date.

Other Postretirement Benefits: As further described in Note 10, the company 
changed its accounting for the costs of certain life insurance and medical 
benefits for eligible retirees and dependents in 1993.

Note 2--Mergers and Acquisitions 

On January 31, 1992, effective as of January 1, 1992, the company acquired 
assets, certain liabilities, contracts and licenses of Logo 7, Inc., a major 
producer and marketer of licensed sports apparel, for a purchase price of 
approximately $58 million, consisting of $15 million (stated value) of a new
series of Cumulative Convertible Preferred Stock, $7.50 Series B and $43 
million cash. The $43 million cash was obtained with a 17-month interim loan 
from two banks which was prepaid without penalty. The company obtained 
permanent financing on June 26, 1992. The results of Logo 7, Inc. are included
in the company's consolidated statement of income for 1992. The purchase price
of $58 million has been allocated to the various acquired assets.  Goodwill of
$4 million was determined and is being amortized over 25 years on a 
straight-line basis. Logo 7, Inc., which was a Subchapter S corporation, 
reported audited net sales of $92 million and earnings before taxes of $3 
million for the 12 months ended December 31, 1991. Logo 7, Inc. had 
stockholders' equity of $14 million at December 31, 1991.  The following pro 
forma results for 1991 include Logo 7, and do not purport to be indicative of 
the results of operations that actually would have resulted had the  
combination been in effect for the fiscal year or that may result in the 
future. Also included in these 1991 results is Universal Industries, Inc. 
which was acquired in June 1992 and accounted for as a pooling of interests.


<PAGE> 22

(In thousands of dollars                Pro Forma 
 except per share data)                 1991 (Unaudited)
                                   					----------------
Net sales and other income              $427,699

Income before cumulative effect of
a change in accounting principle           5,181

Net income                                 8,029

Earnings per share: 
Income before cumulative effect of 
a change in accounting principle        $    .14

Net income                              $    .24

On June 30, 1992, the company completed the acquisition of Universal 
Industries, Inc., a professional sports hatwear licensee located in 
Mattapoisett, Massachusetts, through an all-stock deal valued at $11.1 
million for nearly 1.3 million common shares. The acquisition has been 
accounted for as a pooling of interests, and accordingly, the financial 
statements have been restated to include the results of operations for 
Universal for all periods presented.

(In thousands of dollars)          Six months ended             Year ended
                            				   June 1992 (Unaudited)        Dec. 28,1991
                            				   ---------------------        ------------
Net sales and other income:
Tultex                             $138,588                     $315,234      
Universal                            20,777                       34,676
                            				   ---------------------        ------------
Combined                           $159,365                     $349,910
                            				   ---------------------        ------------
Income before cumulative effect of a 
change in accounting principle: 
Tultex                             $ (5,331)                    $  6,651
Universal                               859                          673
                            				   ---------------------        ------------
Combined                           $ (4,472)                    $  7,324
                            				   ---------------------        ------------
Net income: 
Tultex                             $ (5,331)                    $  9,499
Universal                               859                          673 
                            				   ---------------------        ------------
Combined                           $ (4,472)                    $ 10,172
                             			   =====================        ============












<PAGE> 23

Note 3--Inventories

The components of inventories are as follows:

(In thousands                   Jan. 1,         Jan. 2,         Dec. 28,
of dollars)                     1994            1993            1991
                            				--------        --------        --------
Raw materials                   $ 29,291        $ 23,664        $  5,074
Goods in process                  11,956          13,641          12,494
Finished goods                   112,296          88,549          68,243
Supplies                           3,735           4,312           3,557
                            				--------        --------        --------
Total inventory                 $157,278        $130,166        $ 89,368
                            				========        ========        ========

During the fourth quarter of 1993, the company changed its method of 
determining the cost of inventories from the LIFO method to the FIFO method. 
Under the current economic environment of low inflation, the company believes 
that the FIFO method will result in a better measurement of operating results.
This change has been applied by retroactively restating the accompanying 
consolidated financial statements. Although this change in method did not 
materially impact net income in 1993, it decreased net income by $4,001,000 
or 14 cents per share in 1992, and $416,000 or 1 cent per share in 1991.

Note 4--Property, Plant and Equipment

Property, plant and equipment, at cost, consist of the following:

(In thousands of dollars)               Jan. 1, 1994            Jan. 2, 1993
                                   					------------            ------------
Land and improvements                   $      3,821            $      3,808
Buildings and improvements                    68,204                  65,254
Machinery and equipment                      209,044                 186,768
Construction in progress                       2,863                   8,399
                                   					------------            ------------ 
                                   					     283,932                 264,229 
Less accumulated depreciation                132,157                 111,041
                                   					------------            ------------
Net property, plant and equipment       $    151,775            $    153,188
                                   					============            ============

Note 5--Short-Term Credit Agreements 

Until October 6, 1993, when the company entered into a two-year revolving 
credit agreement with 12 banks (see Note 6), it had formal short-term lines 
of credit with lending banks aggregating $57,000,000 with interest payable at 
or below the prime rate. At January 2, 1993 and December 28, 1991, the 
weighted average interest rates on borrowings outstanding of $79,825,000 and 
$51,000,000 were 4.1% and 5.3% respectively. The use of these lines was 
restricted to the extent that the company was required to liquidate its 
indebtedness to certain individual banks for a 30-day period each year. At 
times, the company borrowed amounts in excess of the lines on a short-term 
negotiated basis.

The company currently has short-term lines of credit with two lending banks 
totaling $5,000,000. There were no borrowings outstanding under these lines 
at January 1, 1994.

<PAGE> 24

As part of the borrowing arrangements, the company was expected to maintain 
average compensating cash balances, which were based on a percentage of the 
available credit line by bank and the percentages varied by bank. The amount 
of compensating balances required for credit lines in effect January 1, 1993 
was an average of $1,320,000. The compensating balances were held under 
agreements which did not legally restrict the use of such funds, and therefore
the funds were not segregated on the face of the balance sheet. The 
compensating cash balances were determined daily by the lending banks based
upon balances shown by the bank, adjusted for average uncollected funds and 
Federal Reserve requirements. During the periods shown in the statements, the
company was in substantial compliance with the compensating requirements. 
Funds on deposit with the lending banks and considered in the compensating
balances were subject to withdrawal; however, the availability of the 
short-term lines of credit were dependent upon the maintenance of sufficient 
average compensating balances. 

The Universal Industries subsidiary, accounted for as a pooling-of-interests 
acquisition, had outstanding under short-term banker's acceptance agreements 
$4,762,000 at December 31, 1991.

The company utilizes letters of credit for foreign sourcing of inventory. 
Letters of credit outstanding were $9,715,000, $5,266,000 and $771,000 at 
January 1, 1994, January 2, 1993 and December 28, 1991, respectively. After 
October 6, 1993, all letters of credit issued were part of the revolving
credit agreement described in Note 6.

Note 6--Long-Term Debt

(In thousands of dollars)               Jan. 1, 1994            Jan. 2, 1993
                                   					------------            ------------
Amount due under revolving 
 credit agreement                       $    121,000            $       --
8 7/8% senior notes due July 1, 1999          95,000                  95,000
8.94% term loan due July 31, 1996             22,917                  25,000
Other indebtedness                               521                     706
                                   					------------            ------------
                                   					     239,438                 120,706 
Less current maturities                        8,524                   2,268  
                                   					------------            ------------
Total long-term debt                    $    230,914            $    118,438
                                   					============            ============

On October 6, 1993, the company signed a two-year $225 million revolving 
credit agreement with 12 banks with interest at or below prime. The facility 
replaced the company's previous short-term credit lines used to support 
working capital and future growth. The agreement provides for a two-year 
maturity with three annual options to renew. 

On June 26, 1992, the company issued 8.875% unsecured, senior notes totaling 
$95,000,000. Payments consist of interest only for the first two years and 
installment payments of principal and interest for the remaining five years.
The proceeds of this financing retired an interim loan of $45,000,000 used to 
acquire Logo 7, prepaid $25,000,000 of the $50,000,000 term loan obtained in 
1989 and refinanced other indebtedness.




<PAGE> 25

Interest is due quarterly and principal is due in 11 remaining quarterly 
installments of $2,083,000 on the remaining $22,917,000 of the term loan. 
As a condition to the $25,000,000 prepayment in 1992, the company indemnified 
the term-loan lender for the costs and liabilities associated with an 
interest rate credit exchange agreement that allowed the lender to provide 
fixed-rate financing to the company at the inception of the term loan in 1989.

The term loan agreement, senior notes and revolving credit agreement contain 
provisions regarding maintenance of working capital and restrictions on 
payment of cash dividends.  At January 1, 1994, the company was in compliance 
or had obtained waivers for any violations of covenants. Consolidated 
retained earnings, which were free of dividend restrictions, amounted to 
$2,744,000 at January 1, 1994. 

Interest paid by the company (net of capitalized amounts) in 1993, 1992 and 
1991 was $16,830,000, $13,180,000 and $10,706,000, respectively.

The approximate aggregate maturities of long-term debt for each of the next 
five fiscal years are as follows:

(In thousands of dollars)                       Total  
                                       									--------
1994                                            $  8,524 
1995                                             148,541* 
1996                                              25,373 
1997                                              19,000 
1998                                              19,000

*Includes maturity of $121,000,000 outstanding under revolving credit 
 agreement which the company expects to renew.

Note 7--Dividends 

At December 30, 1989, dividends payable represented amounts paid January 2, 
1990 and April 2, 1990. The latter dividend was declared in December 1989 and 
was charged against stockholders' equity in that period. This dividend was 
for the first quarter 1990 and therefore not included in 1989 dividends per 
share information presented in this report. At January 1, 1994, dividends 
payable represents amounts paid on January 3, 1994.

Note 8--Stock Options In 1988, the company's stockholders ratified the 1987 
Stock Option Plan under which 700,000 shares of common stock were reserved 
for stock option grants to certain officers and employees. The plan provided 
that options may be granted at prices not less than the fair market value on 
the date the option is granted, which means the closing price of a share of 
common stock as reported on the New York Stock Exchange composite tape on 
such day. Some options remain unexercised from the 1987 Stock Option Plan, 
which expired November 19, 1992.










<PAGE> 26

On March 21, 1991, the company's stockholders ratified the 1990 Stock Option 
Plan under which 700,000 shares of common stock were reserved for stock 
option grants to certain officers and employees. Options granted under the 
1990 Plan may be incentive stock options ("ISOs") or nonqualified stock 
options. The option price will be fixed by the Executive Compensation 
Committee of the Board at the time the option is granted, but in the case of 
an ISO, the price cannot be less than the share's fair market value on the 
date of grant. Grants must be made before October 18, 2000 and expire within 
10 years of the date of grant. In exercising options, an employee may 
receive a loan from the company for up to 90% of the exercise price. 
Outstanding loans are shown as a reduction of stockholders' equity on the 
balance sheet.On October 28, 1993, the Board of Directors approved an 
increase of 500,000 shares in the maximum number of shares to be issued 
pursuant to the exercise of options granted under the Plan, extended the
date that grants could be made to October 27, 2003, and provided that no 
participant may be granted options in any calendar year for more than 50,000 
shares of Common Stock. Shareholders will be asked to approve these change at
the Annual Meeting.

A summary of the changes in the number of common shares under option for 
each of the three previous years follows:

Year ended January 1, 1994          Number of Shares   Per Share Option Price 
                            				    ----------------   ----------------------
Outstanding at beginning of year    1,015,833          $7.50-$9.63
Granted                               280,000          $6.88-$9.75 
Exercised                             175,600          $7.63-$9.63 
Expired                               165,000          $7.88 
Canceled                               27,000          $7.63-$9.63
                             			    ---------------    ----------------------
Outstanding at end of year            928,233          $6.88-$9.75
                            				    ===============    ======================
Exercisable at end of year            748,233          $6.88-$9.75
                            				    ===============    ======================
Shares reserved for future grant: 
Beginning of year                     307,400
                            				    ===============    
End of year                            39,900
                            				    ===============

Year ended January 2, 1993          Number of Shares   Per Share Option Price
                             			    ----------------   ----------------------
Outstanding at beginning of year      545,196          $7.50-$11.92
Granted                               536,600          $8.38-$ 9.63
Exercised                              14,734          $7.63-$ 9.63 
Expired                                26,463          $11.92
Canceled                               24,766          $7.63-$ 9.63
                            				    ----------------   ----------------------
Outstanding at end of year          1,015,833          $7.50-$ 9.63
                            				    ================   ======================
Exercisable at end of year            945,833          $7.50-$ 9.63
                            				    ================   ======================
Shares reserved for future grant: 
Beginning of year                     836,350           
                            				    ================   
End of year                           307,400
                            				    ================

<PAGE> 27

Year ended December 28, 1991        Number of Shares   Per Share Option Price 
                             			    ----------------   ----------------------
Outstanding at beginning of year      861,483          $7.50-$12.67
Granted                                30,000          $8.25-$ 8.38
Exercised                               2,550          $7.63 
Expired                               172,446          $12.67
Canceled                              171,291          $7.63-$12.67
                            				    ----------------   ----------------------
Outstanding at end of year            545,196          $7.50-$11.92
                            				    ----------------   ----------------------
Exercisable at end of year            515,196          $7.50-$11.92
                             			    ================   ======================
Shares reserved for future grant: 
Beginning of year                      47,500
                            				    ================
End of year                           836,350
                            				    ================

Note 9--Provision for Income Taxes 

The components of the provision for federal and state income taxes are 
summarized as follows:
		
                            				Jan. 1,         Jan. 2,         Dec. 28, 
(In thousands of dollars)       1994            1993            1991
                            				-------         -------         --------
Currently payable: 
Federal                         $ 1,192         $ 6,694         $   (459)
State                               116             600               87
                            				-------         -------         --------
                            				  1,308           7,924             (372)
                            				-------         -------         --------
Deferred: 
Federal                           1,723            (214)           3,275 
State                               157             (20)             540
                            				-------         -------         --------
                            				  1,880            (234)           3,815
                            				-------         -------         --------
Total Provision                 $ 3,188         $ 7,060         $  3,443
                            				=======         =======         ========

Deferred income taxes resulted from the following temporary differences:

                            				Jan. 1,         Jan. 2,         Dec. 28, 
(In thousands of dollars)       1994            1993            1991
                            				-------         -------         --------
Depreciation                    $ 2,095         $ 2,864         $  2,346 
Inventory                           (24)         (3,110)            (188)
Pension                            (486)            (83)             373 
Debt repayment penalty             --              --                415
Abandonment loss                    187            --                845
Goodwill                            283            --               --
Postretirement benefits            (172)           --               --
Other                                (3)             95               24
                           				 -------         -------         --------
Total                           $ 1,880         $  (234)        $  3,815
                            				=======         =======         ========

<PAGE> 28

Significant components of the deferred tax liabilities and assets are as 
follows:

(In thousands of dollars)       Jan. 1, 1994    Jan. 2, 1993    
                            				------------    ------------
Deferred tax liabilities:
Tax over book depreciation      $     15,990    $     13,842
Spare parts inventory                    797             788
Other                                    665             425
                            				------------    ------------
Gross deferred tax liabilities        17,452          15,055
                             			------------    ------------
Deferred tax assets: 
Bad debt reserves                       766              765 
Inventory reserves                    1,211            1,186 
Postretirement benefits                 176             -- 
Pension obligations                     962              462 
Workmen's compensation                  182              181
Abandonment loss                       --                193
Other                                   141              134
Gross deferred tax assets             3,438            2,921
                            			------------     ------------
Net deferred tax liabilities    $    14,014     $     12,134 
                           				============     ============

A reconciliation of the statutory federal income tax rates with the company's
effective income tax rates for 1993, 1992 and 1991 was as follows:

                            				 Jan. 1,          Jan. 2,         Dec. 28,
                            				 1994             1993            1991
                            				 -------          -------         --------

Statutory federal rate           34%              34%             34% 
State rate, net                  2                2               3 
Goodwill                         --               --              (3) 
Untaxed foreign income           --               (1)             (2) 
Other                            (1)              --              --
                            				 -------          -------         --------
Effective income tax rate        35%              35%             32%
                            				 =======          =======         ========

Income tax payments were $4,512,000, $4,404,000 and $2,705,000 for 1993, 1992 
and 1991, respectively.

In 1992, the company adopted the provisions of the Statement of Financial 
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." This 
Statement, issued in February 1992, superseded SFAS No. 96, "Accounting for 
Income Taxes," which the company had adopted in 1991. Both statements require 
the liability method in accounting for deferred income taxes. The company's 
adoption of SFAS No. 109 resulted in no material effect on 1992 earnings. The 
cumulative effect of the change in accounting principle due to the adoption 
of SFAS No. 96 at the beginning of the 1991 fiscal year was $2,848,000, or
10 cents per share, and is separately shown in the 1991 statement of income. 





<PAGE> 29

Note 10--Employee Benefits 

All qualified employees of the parent company and its Universal subsidiary 
are covered by a noncontributory, defined benefit plan. The benefits are 
based on years of service and the employee's highest 5 consecutive calendar 
years of compensation paid during the 10 most recent years before retirement.
Prior service costs are amortized over 30 years. The status of the defined 
benefit plan as of January 1, 1994 and January 2, 1993 was as follows:

(In thousands of dollars)                     1993                    1992 
                                   					      -------                 -------
Fair value of plan assets, primarily 
 listed stock and corporate and
 government debt                              $40,261                 $40,006 
                                   					      -------                 -------
Accumulated benefit obligation, 
 including vested benefits of $29,294 
 and $27,149, respectively                     30,114                  27,977
Additional benefits based on estimated
 future salary levels                           6,851                   9,592
                               									      -------                 -------
Projected benefit obligation                   36,965                  37,569
                               									      -------                 -------
Plan assets in excess of projected 
 benefit obligation                             3,296                   2,437 
Unrecognized net gain                          (2,910)                 (1,253)
Unrecognized net transitional assets           (2,308)                 (2,777) 
Unrecognized prior service cost                   257                     293
                              									       -------                 -------
Accrued pension liability                     $(1,665)                $(1,300)
                               									      =======                 =======

The following rate assumptions were made for the noncontributory, defined 
benefit and the nonqualified unfunded supplementary retirement plans:

                                   					1993                           1992 
                                   					-----                          ----
Discount rate of return on
projected benefit obligation             8.0%                          9.0%
Rate of return on plan assets           10.0%                          9.0%

The long-term rate of salary progression for 1993 reflected no anticipated 
rate increase for the first two years, followed by 3.5% for two years, 4% for
six years and 5% thereafter. The comparable rate in 1992 was 5% for all years.
The changes in rates from year to year were made to reflect what management 
considered to be a better approximation of the rates to be realized.












<PAGE> 30

Pension expense in 1993 and 1992 included the following components:

(In thousands of dollars)                          1993              1992 
                                          						   -------           -------
Service cost-benefits earned during the period     $ 1,861           $ 1,697
Interest on projected benefit obligation             2,893             3,176 
Actual gain on plan assets                          (2,362)           (2,400) 
Net deferral                                        (1,919)           (1,370) 
Curtailment loss                                      --                 104
Settlement gain                                       --                (151)
                                      										   -------           -------
Net periodic pension cost                          $   473           $ 1,056
                                     											   =======           =======

The company's policy has been to fund the minimum required contribution after
the end of the fiscal year plus interest on the contribution from the end of 
the plan year until paid. The company's Universal Industries subsidiary 
historically funded the maximum required contribution during the year.

At the end of 1992, Universal Industries, Inc. pension plan's future service 
benefits were frozen and the plan assets were absorbed into the company's 
pension plan, which resulted in a curtailment loss of $104,000.

The company has a nonqualified, unfunded supplementary retirement plan for 
which it has purchased cost recovery life insurance on the lives of the 
participants. The company is the sole owner and beneficiary of such policies.
The amount of coverage is designed to provide sufficient revenues to recover 
all costs of the plan if assumptions made as to mortality experience, policy 
earnings and other factors are realized. Expenses related to the plan were 
$547,000 in 1993, $395,000 in 1992 and $312,000 in 1991. The actuarially 
determined liability which has been included in other deferrals was 
$3,190,000 at January 1, 1994, $2,313,000 at January 2, 1993 and $1,962,000 
at December 28, 1991. 

The following table sets forth the plan's status and amounts recognized in 
the company's financial statements at January 1, 1994 and January 2, 1993:

(In thousands of dollars)                       1993            1992
                                      										-------         -------
Fair value of plan assets                       $   --          $   --  
                                      										-------         -------
Accumulated benefit obligation, including 
 vested benefits of $3,043 and $2,284, 
 respectively                                     3,190           2,313 
Additional benefits based on estimated 
 future salary levels                                (5)          1,341
                                     											-------         -------
Projected benefit obligation                      3,185           3,654
                                     											-------         -------
Projected benefit obligation in excess 
 of plan assets                                  (3,185)         (3,654) 
Unrecognized net loss                               667           1,213 
Unrecognized transitional obligation              1,092           1,193 
Adjustment required to recognize 
 minimum liability                               (1,764)          1,065)
                                     											-------         -------
Unfunded accrued supplementary costs            $(3,190)        $(2,313)
                                     											=======         =======
<PAGE> 31

Net supplementary pension cost for the two years included the following 
components:

(In thousands of dollars)                       1993            1992
                                     											------          ------
Service cost-benefits earning 
 during the period                              $  110          $   95
Interest on projected benefit obligation           276             200 
Net amortization                                   161             100
                                     											------          ------
Net periodic supplementary pension cost         $  547          $  395
                                     											======          ======

Substantially all employees meeting certain service requirements are 
eligible to participate in the company's employee savings (401-K) plan. 
Employee contributions are limited to a percentage of their compensation, as 
defined in the plan. Although the plan did not provide for any company
contributions in 1992, a matching provision became effective April 1993, but 
was discontinued on January 2, 1994.

A new profit sharing plan was implemented January 1, 1991 which provides for 
a quarterly payment to employees if a profit is reported in the most recently 
completed quarter and is sufficient to recover any previously reported 
quarterly losses.  This replaced the employee bonus plan that was in effect 
in the previous years. The employee profit sharing/bonus expense was $727,000 
in 1993, $4,614,000 in 1992 and $2,446,000 in 1991.

The company also provides certain postretirement medical and life insurance 
benefits to substantially all employees who retire with a minimum of 15 years 
of service for the period of time until the employee and any dependents reach
age 65. The medical plan requires monthly contributions by retired 
participants which are dependent on the participant's length of service, age 
at the date of retirement and Medicare eligibility. The life insurance plan 
is noncontributory. Prior to 1993, the company expensed the costs relating to 
these unfunded plans as incurred. Such costs amounted to approximately 
$375,000 in 1992 and 1991. 

In 1993, the company adopted Statement of Financial Accounting Standards 
(SFAS) No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions." The standard required companies to recognize the estimated costs 
of provided postretirement benefits on an accrual basis. The company elected
the delayed recognition method of adoption which allows amortization of the 
initial transitional obligation over a 20-year period. At January 3, 1993, 
the actuarially determined accumulated postretirement benefit was $5,101,000.

The amounts recognized on the company's balance sheet at January 1, 1994 were 
as follows:

(In thousands of dollars)                       1993  
                                     											-------
Accumulated postretirement                      
 benefit obligation                             $ 5,323 
Unrecognized transitional 
 obligation                                      (4,846) 
                                     											-------
Accrued liability                               $   477 
                                     											=======

<PAGE> 32

Net periodic postretirement benefit cost for 1993 included the following 
components:

(In thousands of dollars)                       1993
                                          						------
Service cost-benefits earned during            
 the period                                     $  171 
Interest on accumulated postretirement 
 benefit obligation                                402 
Amortization of accumulated 
 postretirement benefit obligation                 256 
                                     											------
Total                                           $  829
                                      										======

The discount rate used in determining the accumulated postretirement benefit 
obligation was 8%. The assumed medical cost trend rate was 12% in 1993, 
declining by 1% per year until an ultimate rate of 5% is achieved. The medical
cost trend rate assumption has a significant effect on the amount of the
obligation and net periodic cost reported. A one percentage point increase in
the medical cost trend rate would have increased the accumulated 
postretirement benefit obligation by $337,000 and the aggregate service and 
interest cost components of the net periodic postretirement benefit cost for 
1993 by $52,000.

In November 1992, the Financial Accounting Standards Board released Statement 
No. 112 "Employers' Accounting for Postemployment Benefits." As the company 
does not have significant postemployment benefits, the adoption of this
statement in 1994 is not expected to have a material impact on the company's 
results of operations or financial position. 

Note 11--Quarterly Financial Information (Unaudited)
The following is a summary of the unaudited quarterly financial information 
for the years ended January 1, 1994 and January 2, 1993.*

(In thousands of dollars
 except per share data)                         1993            1992 
                                     											--------        --------
Net Sales and Other Income              
 1st quarter                                    $ 91,022        $ 70,762 
 2nd quarter                                     100,238          88,603
 3rd quarter                                     187,109         181,129 
 4th quarter                                     155,242         163,452
                                     											--------        --------
Total                                           $533,611        $503,946 
                                      										========        ========
Gross Profit 
 1st quarter                                    $ 21,957        $ 14,823
 2nd quarter                                      23,386          17,805
 3rd quarter                                      38,742          37,813 
 4th quarter                                      31,985          45,820
                                     											--------        --------
Total                                           $116,070        $116,261 
                                     											========        ========





<PAGE> 33
                                     											1993            1992    
                                     											--------        --------
Income Before Income Taxes 
 1st quarter                                    $ (2,295)         (4,849) 
 2nd quarter                                         681          (2,816) 
 3rd quarter                                       7,437           7,729 
 4th quarter                                       3,268          20,187
                                     											--------        --------
Total                                           $  9,091        $ 20,251
                                     											========        ========
Provision for Income Taxes
 1st quarter                                    $   (852)       $ (1,791) 
 2nd quarter                                         246          (1,402) 
 3rd quarter                                       2,767           3,086
 4th quarter                                       1,027           7,167
                                     											--------        --------
Total                                           $  3,188        $  7,060
                                     											========        ========

Net Income 
 1st quarter                                    $ (1,443)       $ (3,058) 
 2nd quarter                                         435          (1,414) 
 3rd quarter                                       4,670           4,643 
 4th quarter                                       2,241          13,020
                                     											--------        --------
Total                                           $  5,903        $ 13,191
                                     											========        ========

Net Income per Common Share
 1st quarter                                    $   (.06)       $   (.11) 
 2nd quarter                                         .01            (.06)
 3rd quarter                                         .15             .15 
 4th quarter                                         .06             .44
                                     											--------        --------
Total                                           $    .16        $    .42 
                                     											========        ========

*The first two quarters of 1992 have been restated to reflect the acquisition
of Universal Industries, Inc. treated as a pooling of interests. In addition,
all quarters have been restated to reflect a change in accounting method from
LIFO to FIFO.

















<PAGE> 34

Note 12--Lease Commitments 
At January 1, 1994, the company was obligated under a number of 
noncancelable, renewable operating leases as follows:

						     
                         							Data           Manufacturing  
                         							Processing     Facilities and
(In thousands of dollars)       Equipment      Other              Total
                           					----------     --------------     -------
1994                            $    3,064     $        5,316     $ 8,380
1995                                 2,568              4,582       7,150
1996                                 1,905              3,578       5,483
1997                                 1,450              2,701       4,151 
1998                                 1,051              2,124       3,175 
1999 and after                        --               14,771      14,771
                            				----------      -------------     -------
                         							$   10,038      $      33,072     $43,110
                         							==========      =============     =======

Rental expense charged to income was $15,092,000 in 1993, $13,696,000 in 
1992 and $12,309,000 in 1991.

Note 13--Employment Agreements 
The company has entered into employment continuity agreements with certain 
of its executives which provide for the payments to these executives of 
amounts up to three times their annual compensation plus continuation of 
certain benefits if there is a change in control of the company (as defined) 
and a termination of their employment. The maximum contingent liability at 
January 1, 1994 under these agreements was approximately $4,560,000.

Employment agreements with certain executives were executed as a result of 
the Logo 7 acquisition. Under predefined events of termination, the company 
could incur a maximum liability of $9,786,000 as of January 1, 1994.

Note 14--Concentration of Credit Risk 
The company's concentration of credit risk is limited due to the large number
of primarily domestic customers who are geographically dispersed. The company
has no customer that constituted 10% of net sales in 1993. As disclosed on 
the balance sheet, the company maintains an allowance for doubtful accounts 
to cover estimated credit losses.

Note 15--Shareholder Rights Plan 
In March 1990, the Board of Directors of the company adopted a Shareholder 
Rights Plan and declared a dividend of one right for each outstanding share 
of common stock to shareholders of record April 2, 1990. Each right entitles 
the registered holder to purchase from the company, until the earlier of 
March 22, 2000 or the redemption of the rights, one one-thousandth of a 
share of newly authorized Junior Participating Cumulative Preferred Stock, 
Series A, without par value, at an exercise price of $40. The rights are not 
exercisable or transferable apart from the common stock until the earlier of 
(i) 10 days following the public announcement that a person or a group of 
affiliated persons has acquired or obtained the right to acquire beneficial 
ownership of 10% or more of the company's outstanding common stock or (ii) 
10 business days following the commencement of a tender offer or exchange 
offer that would result in a person or group owning 10% or more of the 
company's outstanding common stock. The company may redeem the rights at a 
price of $.01 per right at any time prior to the acquisition of 10% or more 
of the company's outstanding common stock or certain other triggering events.
<PAGE> 35

Note 16--Stock Purchase Plan 
In February 1994, the company initiated the Salaried Employees' Stock 
Purchase Plan. Under the plan, employees may elect to purchase shares of the 
company's common stock in amounts ranging from 20-30% of their annual salary.
Employees will pay for the stock through payroll deductions over a 60-month 
period. The shares will be held by the company and interest of 6% per annum 
will be charged until the end of the 60-month period. The price of the 
shares will be fixed as of the last day of trading in February 1994. The 
company has reserved 925,000 shares of common stock for issuance pursuant to 
the plan.  
















































<PAGE> 36

Report of Independent Accountants

To the Stockholders and Board of Directors of Tultex Corporation

In our opinion, based upon our audits and the report of other auditors, the 
accompanying consolidated balance sheet and the related consolidated 
statements of income, of cash flows and of changes in stockholders' equity 
present fairly, in all material respects, the financial position of Tultex 
Corporation and its subsidiaries (the company) at January 1, 1994 and 
January 2, 1993, and the results of their operations and their cash flows 
for each of the three years in the period ended January 1, 1994, in 
conformity with generally accepted accounting principles. These financial 
statements are the responsibility of the company's management; our 
responsibility is to express an opinion on these financial statements based 
on our audits. We did not audit the financial statements of Universal 
Industries, Inc., a wholly-owned subsidiary, which statements reflect total 
revenues of $34,984,000 for the year ended December 31, 1991. Those 
statements were audited by other auditors whose report thereon has been 
furnished to us, and our opinion expressed herein, insofar as it relates to 
the amounts included for Universal Industries, Inc., is based solely on the
report of other auditors. We conducted our audits of these statements in 
accordance with generally accepted auditing standards which require that we 
plan and perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and significant 
estimates made by management, and evaluating the overall financial statement 
presentation. We believe that our audits and the report of other auditors 
provide a reasonable basis for the opinion expressed above.

As discussed in Note 9 of Notes to Financial Statements, the company changed 
its method of accounting for income taxes in 1992 and 1991. In addition, as 
discussed in Notes 3 and 10 of Notes to the Financial Statements, the 
company changed its method of valuing inventory and accounting for 
postretirement medical and life insurance benefits, respectively, in 1993.

Price Waterhouse

Winston-Salem, North Carolina 

February 23, 1994


















<PAGE> 37

Item 9.   Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure.

None.

PART III

Item 10.   Directors and Executive Officers of the Registrant.

With respect to the directors of the company, the information required by 
Item 10 of Form 10-K appears on pages 3 through 5 of the company's 1994 
Proxy Statement and is incorporated herein by reference.

With respect to the executive officers of the company, the information 
required by Item 10 of Form 10-K appears in Part I of this report.

Item 11.   Executive Compensation.

The information required by Item 11 of Form 10-K appears on pages 6 
(beginning with "Executive Compensation") through 9 of the company's 1994 
Proxy Statement and is incorporated herein by reference.

Item 12.   Security Ownership of Certain Beneficial Owners and Management.

The information required by Item 12 of Form 10-K appears on page 1 and 2 of 
the company's 1994 Proxy Statement and is incorporated herein by reference.

Item 13.   Certain Relationships and Related Transactions.

The information required by Item 13 of Form 10-K appears on page 11 of the 
company's 1994 Proxy Statement and is incorporated herein by reference.

PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K.

     (1)   Financial Statements:                     

	   The financial statements filed as part of this report are listed
	   on the Index to Consolidated Statements on page 12.

     (2)   Financial Statement Schedules:             Page in Form 10-K
  
	   Report of Independent Accountants on 
	   Financial Statement Schedules:

	   Price Waterhouse                           F-1(a)

	   Coopers & Lybrand                          F-1(b and c)

	   Consolidated Financial Statement 
	   Schedules for each of the three years 
	   in the period ended January 1, 1994:

	   V - Property, Plant and Equipment          F-2



<PAGE> 38
	   
	   VI - Accumulated Depreciation of 
       		Property, Plant and Equipment         F-3

	   VIII - Valuation and Qualifying Accounts 
       		  and Reserves                        F-4

	   IX - Short-Term Borrowings                 F-5

	   X - Supplementary Income Statement 
	       Information                            F-6

All other schedules are omitted because they are not applicable or the 
required information is shown in the financial statements or notes thereto.

     (3)  Exhibits
	  
	  3.1   Restated Articles of Incorporation (filed as Exhibit 3.1 to the
       		Company's Form 10-K for the year ended December 29, 1990 and 
       		incorporated herein by reference) 

	  3.2   Articles of Amendment to the Restated Articles of Incorporation
       		(filed as Exhibit 3 to the Company's 8-K dated January 31, 1992 
       		and incorporated herein by reference)

	  3.3   By-Laws (filed as Exhibit 3.3 to the Company's Form 10-K for 
       		the year ended January 2, 1993 and incorporated herein by 
       		reference)

	  4.1   Note Agreement dated as of June 1, 1992 (filed as exhibit to 
       		the Company's Form 10-Q for the quarter ended June 27, 1992 and 
       		incorporated herein by reference)

	  4.2   Rights Agreement originally dated March 22, 1990 between the 
       		Company and Sovran Bank, N.A. (subsequently assigned to 
       		Wachovia Bank of North Carolina, N.A.), as Rights Agent 
       		(incorporated herein by reference to Exhibit 4.1 of the 
       		Company's Current Report on Form 8-K March 22, 1990)

	  10.1  Tultex Corporation 1987 Stock Option Plan (filed as Exhibit B 
       		to the company's Definitive Proxy Statement dated and mailed 
       		January 15, 1988 and incorporated herein by reference) *

	  10.2  Tultex Corporation 1990 Stock Option Plan (filed as Exhibit A 
       		to the company's Definitive Proxy Statement dated and mailed 
       		February 14, 1991 and incorporated herein by reference) *

	  10.3  Resolution of the Board of Directors of Tultex Corporation as 
       		to the establishment of a bonus fund (filed as an Exhibit to 
       		the company's Form 10-K for fiscal year ended November 28, 1986 
       		and incorporated herein by reference) *

	  10.4  Supplemental Retirement Plan (filed as an exhibit to the 
       		company's Form 10-K dated March 7, 1990 and incorporated 
       		herein by reference) *

	  10.5  Tultex Corporation Employee Savings Plan (filed as an exhibit 
       		to the company's Form 10-K for the fiscal year ended November 
       		27, 1987 and incorporated herein by reference) *
<PAGE> 39

	  10.6  Form of Employment Continuity Agreement (filed as exhibits to 
       		the company's Form 10-Q for the quarter ended April 1, 1989 
       		and the company's Form 10-Q for the quarter ended March 31, 
       		1990 and incorporated herein by reference) *            
	
	  10.7  Stock Purchase Agreement (filed as an exhibit to the Company's 
	       	Form S-1 dated September 29, 1992 and incorporated herein by 
        	reference)

	  10.8  Asset Purchase Agreement, dated as of November 16, 1991, among 
       		the Tultex Corporation, Logo 7, Inc. (Ind.), and Herbert and 
       		Melvin Simon, as amended on January 31, 1992 (filed as Exhibit 
       		10(a) to the company's Form 8-K dated January 31, 1992 and 
       		incorporated herein by reference)

	  10.9  Standstill Agreement, dated as of January 31, 1992, among 
       		Tultex Corporation, Logo 7, Inc. (Ind.), Melvin Simon and 
       		Herbert Simon (filed as Exhibit 10(b) to the company's Form 8-K 
       		dated January 31, 1992 and incorporated herein by reference)

	  10.10 Term Loan Agreement, dated September 11, 1989 among Tultex 
     		  Corporation, Tulstar Factors, Inc. and Wachovia Bank and 
     		  Trust Company (filed as Exhibit 10.9 to the Company's Form 
     		  S-1 dated September 29, 1992 and incorporated herein by 
     		  reference)                                                      

	  10.11 First Amendment to Term Loan Agreement, dated January 30, 
     		  1992, among Tultex Corporation and Wachovia Bank of North 
     		  Carolina, N.A. (filed as Exhibit 10(f) to the Company's Form 
     		  8-K dated January 31, 1992 and incorporated herein by reference)

	  10.12 Second Amendment to Term Loan Agreement, dated April 23, 
     		  1992, among Tultex Corporation, Tulstar Factors, Inc. and 
      	  Wachovia Bank of North Carolina, N.A. (filed as Exhibit 
     		  10.11 to the Company's Form S-1 dated September 29, 1992 
     		  and incorporated herein by reference)

	  10.13 Third Amendment to Term Loan Agreement, dated October 2, 
     		  1992, among Tultex Corporation, Tulstar Factors, Inc. and 
     		  Wachovia Bank of North Carolina, N.A. 

	  10.14 Fourth Amendment to Term Loan Agreement, dated November 30, 
     		  1992, among Tultex Corporation, Tulstar Factors, Inc. and 
     		  Wachovia Bank of North Carolina, N.A.

	  10.15 Fifth Amendment to Term Loan Agreement, dated as of July 4, 
     		  1993, among Tultex Corporation, Tulstar Factors, Inc. and 
     		  Wachovia Bank of North Carolina, N. A. (files as Exhibit 
      		 10.16 to the Company's Form 10-Q for the quarter ended 
     		  October 2, 1993 and incorporated herein by reference)

	  10.16 Amendment No. 1 to Note Agreement, dated September 1, 1993, 
     		  among Tultex Corporation and certain institutional investors 
     		  (filed as Exhibit 10.17 to the Company's Form 10-Q for the 
     		  quarter ended October 2, 1993 and incorporated herein by 
     		  reference)


<PAGE> 40

	  10.17 Credit Agreement, dated as of October 6, 1993, for $225 
      		 million credit facility (filed as Exhibit 10.18 to the 
      		 Company's Form 10-Q for the quarter ended October 2, 1993 
      		 and incorporated herein by reference)

	  10.18 Tultex Corporation Salaried Employees' Common Stock Purchase 
      		 Plan, dated February 11, 1994 (filed as Exhibit 4.5 to the 
      		 Company's Form S-8 dated February 11, 1994 and incorporated
      		 herein by reference)


	  11    The computation of earnings per share can be clearly determined 
      		 from the financial statements of the Company contained in the Annual 
      		 Report to Stockholders

   18    Preferability letter of Price Waterhouse

	  21    Subsidiaries of the company (filed herewith)

	  23.1  Consent of Price Waterhouse (filed herewith)

	  23.2  Consent of Coopers & Lybrand (filed herewith)

	  
	  *  Management contract or compensatory plan arrangement                    

	  (b) Reports of Form 8-K 

	      No reports on Form 8-K were filed for the quarter ended 
	      January 1, 1994.




























<PAGE> 41

                     REPORT OF INDEPENDENT ACCOUNTANTS ON
                        FINANCIAL STATEMENT SCHECULES


To the Board of Directors of
 Tultex Corporation

Our audits of the consolidated financial statements referred to in our report
dated February 23, 1994 appearing on Page 28 of the 1993 Annual Report to 
Stockholders of Tultex Corporation, (which report and consolidated financial
statements are incorporated by reference in this Annual Report on Form 10-K),
also included an audit of the Financial Statement Schedules listed in the
accompanying index of this Form 10-K. In our opinion, these Financial Statement 
Schedules present fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated finanical
statements.

/s/ Price Waterhouse
- - --------------------
    PRICE WATERHOUSE

Winston-Salem, North Carolina
February 23, 1994





























F-1(a)





<PAGE> 42

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of
Universal Industries, Inc.:

We have audited the consolidated balance sheets of Universal Industries, Inc.
as of December 31, 1991 and the related consolidated statements of income and
retained earnings and cash flows and for the two year period ended December 31,
1991 (not presented separately herein). These financial statements are the 
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the finanical statements referred to above present fairly, in
all material respects, the finanical position of Universal Industries Inc. as 
of December 31, 1991, and the results of its operations and its cash flows for
each of the two year period ended December 31, 1991 in conformity with 
generally accepted accounting principles.

/s/ Coopers & Lybrand
- - ---------------------
    COOPERS & LYBRAND

Boston, Massachusetts
March 19, 1992

















F-1(b)





<PAGE> 43

                            REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of
Universal Industries Inc.:

In connection with our audits of the consolidated financial statements of
Universal Industries, Inc. as of December 31, 1991 and for the two year
period ended December 31, 1991, (not presented separately herein), we have
also audited the following financial statement schedules:

       Schedule V    - Property, Plant and Equipment
       Schedule VI   - Accumulated Depreciation of Property, Plant and
                       Equipment
       Schedule VIII - Valuation and Qualifying Accounts
       Schedule IX   - Short-term Borrowings
       Schedule X    - Supplementary Income Statement Information

In our opinion, these financial statement schedules, when considered in
relation to the basic finanical statements taken as a whole, present fairly,
in all material respects, the information required to be included therein.

/s/ Coopers & Lybrand
- - ---------------------
    COOPERS & LYBRAND

Boston, Massachusetts
March 19, 1992


















F-1(c)









     
<PAGE> 44

TULTEX CORPORATION                                              SCHEDULE V
PROPERTY, PLANT AND EQUIPMENT                                   CONSOLIDATED

(In thousands of dollars)
                                      										  Sales                        
                   					 Balance at               and              Balance 
                   					 beginning    Additions   retire-          at end 
                   					 of period    at cost     ments    Other   of period 
                   					 ---------    ---------   -------  -----   ---------
For the fifty-two weeks 
 ended December 28, 1991                                                        

Land & improvements      $  3,266     $   706    $   117   $    0  $  3,855  
Buildings & improvements   32,749      26,763      3,727        0    55,785  
Machinery & equipment     112,510      60,562     14,854       (2)  158,216  
Furniture & fixtures        8,654         653        292        2     9,017  
Transportation equipment      170           7         48        0       129  
Construction in progress   80,845     (74,331)(a)      0        0     6,514  
                     			 --------     -------    -------   ------  --------
                    				 $238,194     $14,360    $19,038   $    0  $233,516  






<PAGE> 45
                                     											  Sales                        
                   					 Balance at               and              Balance 
                   					 beginning    Additions   retire-          at end 
                   					 of period    at cost     ments    Other   of period 
                    				 ---------    ---------   -------  -----   ---------
For the fifty-three weeks                                                       
 ended January 2, 1993                                                          

Land & improvements      $  3,855     $     5     $    52  $    0  $  3,808  
Buildings & improvements   55,785       4,019           0   5,450    65,254  
Machinery & equipment     158,216      25,781(b)    3,000  (5,450)  175,547  
Furniture & fixtures        9,017       2,048          10       0    11,055  
Transportation equipment      129          37           0       0       166  
Construction in progress    6,514       1,885           0       0     8,399  
                     			 --------     -------    -------   ------  --------
                   					 $233,516     $33,775    $ 3,062   $    0  $264,229  

For the fifty-two weeks                                                         
 ended January 1, 1994                                                          

Land & improvements      $  3,808     $    13    $     0   $    0  $  3,821  
Buildings & improvements   65,254       2,950          0        0    68,204  
Machinery & equipment     175,547      22,919      2,455        2   196,013  
Furniture & fixtures       11,055       1,857         92       (2)   12,818  
Transportation equipment      166          47          0        0       213  
Construction in progress    8,399      (5,536)         0        0     2,863  
                     			 --------     -------    -------   ------  --------
                   					 $264,229     $22,250    $ 2,547   $    0  $283,932  

							 

							     








(a)  These additions primarily relate to construction of the Customer Service
     Center.

(b)  Includes fixed assets acquired from Logo 7 of $3,445,000.











F-2





<PAGE> 46

TULTEX CORPORATION                                              SCHEDULE VI
ACCUMULATED DEPRECIATION OF PROPERTY,                           CONSOLIDATED
PLANT AND EQUIPMENT  

                                     											 Sales                          
                   					 Balance at              and               Balance 
(In thousands            beginning    Additions  retire-           at end 
of dollars)              of period    at cost    ments     Other   of period 
                         ---------    ---------  -------   -----   ---------
For the fifty-two weeks                                                         
 ended December 28, 1991                                                        

Land & improvements      $     163      $     52  $     1   $   0   $    214  
Buildings & improvements    13,673         1,891    1,563       0     14,001  
Machinery & equipment       67,091        14,480   10,217      (2)    71,352  
Furniture & fixtures         6,759           922      273       2      7,410  
Transportation equipment       136            24       47       0        113  
                     			 ---------      --------  -------   -----   --------
                    					$  87,822      $ 17,369  $12,101   $   0   $ 93,090  

For the fifty-three weeks                                                       
 ended January 2, 1993                                                          

Land & improvements      $     214      $     69  $     0   $   0   $    283  
Buildings & improvements    14,001         2,651        0     141     16,793  
Machinery & equipment       71,352        17,269    2,871    (141)    85,609  
Furniture & fixtures         7,410           826        9       0      8,227  
Transportation equipment       113            16        0       0        129  
                     			 ---------      --------  -------   -----   --------
                    					$  93,090      $ 20,831  $ 2,880   $   0   $111,041  

For the fifty-two weeks                                                         
 ended January 1, 1994                                                          

Land & improvements      $     283      $     69  $     0   $    0  $    352  
Buildings & improvements    16,793         2,799        0        0    19,592  
Machinery & equipment       85,609        19,398    2,157        2   102,852  
Furniture & fixtures         8,227         1,073       91       (2)    9,207  
Transportation equipment       129            25        0        0       154  
                     			 ---------      --------  -------   ------  --------
                    					$ 111,041      $ 23,364  $ 2,248   $    0  $132,157  

									    











F-3






<PAGE> 47

TULTEX CORPORATION                                              SCHEDULE VIII
VALUATION AND QUALIFYING ACCOUNTS                    
CONSOLIDATED AND RESERVES         

(In thousands of dollars)


                   					  Balance at  Additions                   
Reserve for doubtful      beginning   charged to                 Balance at
Accounts and returns      of period   operations   Reductions    end of period
                    				  ---------   ----------   ----------    -------------
For the fifty-two weeks                                                       
 ended December 28, 1991                                                      
                   					  $ 2,432      $ 3,337     $(4,047)(1)   $ 1,722  

For the fifty-three weeks                                                    
 ended January 2, 1993                                                       

                   					  $ 1,722      $ 4,703     $(4,065)(1)   $ 2,360  

For the fifty-two weeks                                                      
 ended January 1, 1994                                                        

                   					  $ 2,360      $ 3,241     $(3,227)(1)   $ 2,374  

							     

								







(1)  Amounts represent write-off of uncollectible receivable balances.
















F-4





<PAGE> 48

TULTEX CORPORATION                                              SCHEDULE IX
SHORT-TERM BORROWINGS                                           CONSOLIDATED

(In thousands of dollars)


                               									 Maximum     Average     Weighted 
Category of             Balance Weighted amount      amount      average 
aggregate               at end  average  outstanding outstanding interest rate
short-term              of      interest during the  during the  during the 
borrowings              period  rate     period      period (1)  period (2) 
                  					------- -------- ----------- ----------- -------------
For the fifty-two weeks                                                         
 ended December 28, 1991                                                        

Short-term borrowings   $55,762 5.4%     $112,237    $72,667     6.5%  

For the fifty-three 
 weeks ended 
 January 2, 1993                                                                

Short-term borrowings   $79,825 4.1%     $113,578    $81,042     4.4%  

For the fifty-two weeks                                                         
 ended January 1, 
 1994 (3)                                                                       

Short-term borrowings  $     0  0.0%     $186,075    $92,128     3.7%  

									 

(1)  Average short-term borrowings outstanding during the period are computed 
     by averaging the daily short-term borrowings outstanding for the period.

(2)  The weighted average interest rate for the period is computed by 
     annualizing the short-term interest charged during the period and 
     dividing by the weighted average short-term loans outstanding.

(3)  On October 6, 1993, the company signed a two-year $225 million revolving
     credit agreement which replaced its short-term credit lines.












F-5





<PAGE> 49

TULTEX CORPORATION                                              SCHEDULE X
SUPPLEMENTARY INCOME STATEMENT INFORMATION           
CONSOLIDATED


                   					       52 weeks       53 weeks      52 weeks 
                   					       ended          ended         ended  
(In thousands                  December 28,   January 2,    January 1,  
of dollars)                    1991           1993          1994  
                   					       ------------   ----------    ----------
The following amounts were                                           
charged to costs and expenses                                               

Maintenance and repairs        $ 6,947        $ 7,731       $ 7,116  

Advertising costs              $ 4,176 (1)    $ 6,840       $ 7,666  

Royalty expenses               $ 2,689 (1)    $15,016       $19,795  

				

					    







Other amounts do not exceed one percent of total sales and revenues as 
reported in the consolidated statements of income.



(1)  Did not exceed one percent of total sales and revenues as reported in 
     the consolidated statements of income for these periods.
















F-6





<PAGE> 50

SIGNATURES

  

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

					Tultex Corporation
					(Registrant)

					/s/ John M. Franck
					-----------------------------------
					By:  John M. Franck, Chairman & CEO
					Date:  April 16, 1994



Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.



April 16, 1994                          /s/ John M. Franck            
                               									--------------------------------------
                               									John M. Franck, Chairman, CEO &
                               									Director (Principal Executive Officer)


April 16, 1994                          /s/ Charles W. Davies, Jr.              
                               									----------------------------------
                               									Charles W. Davies, Jr., President, 
                               									COO & Director

April 16, 1994                          /s/ Don P. Shook                     
                               									------------------------------
                               									Don P. Shook, Vice President - 
                               									Human & Financial Services 
                               									(Principal Financial Officer)

April 16, 1994                          /s/ Suzanne H. Wood                     
                               									------------------------------
                               									Suzanne H. Wood, Controller
                               									(Principal Accounting Officer)

April 16, 1994                          /s/ William F. Franck              
                               									---------------------------
                               									William F. Franck, Director

April 16, 1994                          /s/ H. R. Hunnicutt, Jr.                
                               									----------------------------------
                               									Harold R. Hunnicutt, Jr., Director

April 16, 1994                          /s/ Lathan M. Ewers                     
                               									------------------------------
                               									Lathan M. Ewers, Jr., Director

<PAGE> 51

April 16, 1994                          /s/ Irving M. Groves, Jr.       
                               									-------------------------------
                               									Irving M. Groves, Jr., Director

April 16, 1994                          /s/ Bruce M. Jacobson                   
                                								---------------------------
                               									Bruce M. Jacobson, Director

April 16, 1994                          /s/ J. Burness Frith                    
                               									--------------------------
                               									J. Burness Frith, Director

April 16, 1994                          /s/ Richard M. Simmons                  
                               									---------------------------------
                               									Richard M. Simmons, Jr., Director

April 16, 1994                          /s/ John M. Tully                     
                               									-----------------------
                               									John M. Tully, Director







































<PAGE> 52







                             							EXHIBITS

                				  ANNUAL   REPORT   ON    FORM   10-K

          	       PURSUANT   TO   SECTION   13   OR   15(d)    OF

             		   THE   SECURITIES   EXCHANGE   ACT   OF    1934
	 
		              FOR   THE   FISCAL   YEAR   ENDED   JANUARY 1, 1994


                            		TULTEX    CORPORATION

                  				COMMISSION   FILE   NUMBER   1-8016






































<PAGE> 53

Exhibit Index



	    18    Preferability letter of Price Waterhouse
	    
	    21    Subsidiaries of the Company     

	    23.1  Consent of Price Waterhouse     

	    23.2  Consent of Coopers & Lybrand   















































<PAGE> 54

Exhibit 18

February 23, 1994

To the Board of Directors 
 of Tultex Corporation

Dear Directors:

We have audited the consolidated financial statements included in the 
Corporation's Annual Report on Form 10-K for the year ended January 1, 1994
and issued our report theron dated February 23, 1994. Note 3 to the 
consolidated financial statements describes a change in the Corporation's
method of determining the cost of inventories from the last-in, first-out to
the first-in, first-out method. It should be understood that the preferability
of one acceptable method of inventory accounting over another has not been 
addressed in any authoritative accounting literature and in arriving at our
opinion expressed below, we have relied on management's business planning and
judgment. Based on our discussions with management and the stated reasons for
the change, we believe that such change represents, in your circumstances,
the adoption of a preferable alternative accounting principle for inventories
in conformity with Accounting Principles Board Opinion No. 20.

Yours very truly,

/s/ Price Waterhouse
- - --------------------
    PRICE WATERHOUSE
    





























<PAGE> 55

Exhibit 21

                     			Subsidiaries of the Registrant

During fiscal 1993, the company had the following subsidiaries, all of which 
are included in the consolidated financial statements incorporated in this 
report:

	  AKOM, Ltd., a Cayman Islands, B.W.I. corporation (100% owned)

	  Tulstar Factors, Inc., a New York corporation (100% owned)

	  Dominion Stores, Inc., a Virginia corporation (100% owned)

	  Tultex International, Inc., a Virginia corporation (100% owned)

	  Logo 7, Inc., a Indiana corporation (100% owned)

	  Universal Industries, Inc., a Massachusetts corporation (100% owned)

	  Tultex Canada, Inc., a Canadian corporation (78% owned)





































<PAGE> 56

Exhibit 23.1

                        			CONSENT OF INDEPENDENT ACCOUNTANTS
                        			----------------------------------

We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8 (Nos. 33-12394, 33-20194, 33-43596 and 33-52247)
of Tultex Corporaton of our report dated February 23, 1994 appearing on
page 18 of this 10-K. We also consent to the cncorporation by reference
of our report on the Financial Statement Schedules, which appears on page
F-1 of this Form 10-K.

/s/Price Waterhouse
- - -------------------
   PRICE WATERHOUSE

Winston-Salem, North Carolina
April 15, 1994








































<PAGE> 57

Exhibit 23.2

                     			CONSENT OF INDEPENDENT ACCOUNTANTS
                     			----------------------------------

We consent to the incorporaton by reference in the registration statement on
Form 10-K of Tultex Corporation of our reports, dated March 19, 1992 on our
audits of the consolidated financial statements and consolidated financial
statements schedules of Universal Industries, Inc.

/s/ Coopers & Lybrand
- - ---------------------
    COOPERS & LYBRAND

Boston, Massachusetts
April 15, 1994





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission