TULTEX CORP
10-Q, 1995-05-16
KNIT OUTERWEAR MILLS
Previous: TJ INTERNATIONAL INC, 10-Q, 1995-05-16
Next: TYSON FOODS INC, 10-Q, 1995-05-16


                                
                           				UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                   			     Washington, D.C. 20549

                            				 FORM    10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 



For the quarterly period ended   April 1, 1995
                            				 -------------

                             				       OR  

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934  

For the transition period from                to                                
                      		       --------------    ---------------               
		      Commission file number    1-8016  
                            						------

                      	      TULTEX    CORPORATION 
                       		    ---------------------
       	     (Exact name of registrant as specified in its charter)

Virginia                              54-0367896                           
- -------------------------------       ---------------------------------------   
(State or other jurisdiction of       (I.R.S. Employer Identification Number)
incorporation or organization)                       
		   
101 Commonwealth Boulevard, P. O. Box 5191, Martinsville, Virginia    24115     
- -----------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

Registrant's telephone number, including area code 703-632-2961 
                                          						   ------------

- --------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.    Yes     X        No
                                               						  -------        -------

Indicate the number of shares outstanding of each of
the issuer's classes of common stock as of the latest
practicable date.

29,806,793 shares of Common Stock, $1 par value, as of May 5, 1995
- ----------                         --                  -----------

PART I. FINANCIAL INFORMATION
Item 1.

Tultex Corporation
Consolidated Statement of Operations (Unaudited - $000's omitted except in 
                            				      shares and per share data)
April 1, 1995 (and April 2, 1994)

                                          						 Three Months Ended
                                          						 -----------------------------  
                                          						 April 1, 1995   April 2, 1994 
                                          						 -------------   -------------
Net Sales and Other Income                       $      84,138   $      86,294  
                                          						 -------------   -------------
Costs and Expenses:                                  
Cost of Products Sold                                   58,360          62,019  
Depreciation                                             5,872           6,191  
Selling, General and Administrative (Note 7)            28,214          22,137  
Interest                                                 4,574           3,863  
                                          						 -------------   -------------
Total Costs and Expenses                                97,020          94,210  
                                          						 -------------   -------------
Income (Loss) Before Income Taxes and 
 Extraordinary Loss on Early Extinguishment of 
 Debt                                                  (12,882)         (7,916) 

Provision for Income Taxes (Note 3)                     (4,895)         (3,008) 
                                          						 -------------   -------------
Income (Loss) Before Extraordinary Loss on 
 Early Extinguishment of Debt                           (7,987)         (4,908) 

Extraordinary Loss on Early Extinguishment of 
 Debt (Net of Income Taxes of $2,296) (Note 8)          (3,746)          - 
                                           					 -------------   -------------
Net Income (Loss)                                      (11,733)         (4,908) 

Preferred Dividend Requirement (Note 4)                   (284)           (284) 
                                          						 -------------   -------------
Balance Applicable to Common Stock               $     (12,017)  $      (5,192) 
                                          						 =============   =============
				 
Weighted Average Number of 
 Common Shares Outstanding                          29,806,793      29,322,906  
					                                          	 =============   =============
Net Income (Loss) Per Common Share:                                  
Income (Loss) Before Extraordinary Loss on 
 Early Extinguishment of Debt (Notes 4 and 5)    $        (.27)  $        (.18) 

Extraordinary Loss on Early Extinguishment of 
 Debt (Note 8)                                            (.13)           - 
                                          						 -------------   -------------
Net Income (Loss)                                $        (.40)  $        (.18) 
                                          						 =============   =============
				
Dividends Per Common Share (Note 4)              $         .00   $         .05  
				                                          		 =============   =============
				 



Tultex Corporation
Consolidated Balance Sheet (Unaudited - $000's omitted)
April 1, 1995 (and December 31, 1994)

Assets                                        April 1, 1995   December 31,1994 
- ------                                        -------------   ----------------
Current Assets:                              
Cash                                          $       2,458   $          5,776  
Accounts Receivable - Net of Allowances for 
 Doubtful Accounts $1,427 (1995) and 
 $2,115 (1994)                                       85,883            139,743  
Inventories (Note 2)                                174,037            130,183  
Prepaid Expenses                                      8,607             14,205  
                                   					      -------------   ----------------
Total Current Assets                                270,985            289,907  

Fixed Assets - Net Book Value                       136,095            134,884
Intangible Assets                                    26,463             26,766  
Other Assets                                          5,853              5,252  
                                   					      -------------   ----------------
Total Assets                                  $     439,396   $        456,809  
					                                         =============   ================
			     
Liabilities and Stockholders' Equity                                 
Current Liabilities:                                 
Notes Payable to Banks                        $       1,300   $          1,000  

Current Maturities of Long-Term Debt 
 (Note 6)                                               231            132,353  
Accounts Payable                                     25,877             19,634  
Federal and State Income Taxes Payable 
 (Note 3)                                            (6,428)             2,964  
Accrued Expenses                                     12,299             11,102  
                                   					      -------------   ----------------
Total Current Liabilities                            33,279            167,053  
					      
Long-Term Debt, Less Current Maturities
 (Notes 6 and 8)                                    210,126             83,002  
Other Liabilities                                    20,483             19,653  

Stockholders' Equity:                               
Five Percent Cumulative Preferred Stock 
 (Note 4)                                               198                198  
Series B, Cumulative Convertible Preferred 
 Stock (Note 4)                                      15,000             15,000  
Common Stock (Note 4)                                29,807             29,807  
Capital in Excess of Par Value                        5,279              5,279  
Retained Earnings                                   128,516            140,283  
                                   					      -------------   ----------------
                                          						    178,800            190,567  
Less Notes Receivable - Stockholders                  3,292              3,466  
                                   					      -------------   ----------------
Total Stockholders' Equity                          175,508            187,101  
                                   					      -------------   ----------------
Total Liabilities and Stockholders' Equity    $     439,396   $        456,809  
                                   					      =============   ================




Tultex Corporation
Consolidated Statement of Cash Flows (Unaudited - $000's omitted)
Three Months Ended April 1, 1995 (and April 2, 1994)


                                          						 Three Months Ended             
                                          						 -----------------------------
                                          						 April 1, 1995   April 2, 1994 
                                          						 -------------   -------------
Operations:                                 
Net Income (Loss) (Notes 7 and 8)                $     (11,733)  $      (4,908) 

Items not Requiring (Providing) Cash:                                
Depreciation                                             5,872           6,191  
Amortization of Intangible Assets                          303             304  
Deferred Income Taxes                                     -               - 
Other Deferrals                                            830            (380) 

Changes in Assets and Liabilities:                           
Accounts Receivable                                     53,860          30,033  
Inventories                                            (43,854)        (24,778) 
Prepaid Expenses (Notes 7 and 8)                         5,598          (3,500) 
Accounts Payable and Accrued Expenses                    7,440           1,721  
Income Taxes Payable                                    (9,392)         (4,490) 
                                          						 -------------   -------------

Cash Provided (Used) by Operations                       8,924             193  
                                          						 -------------   -------------
Investing Activities:                                
Additions to Property, Plant and Equipment              (7,083)         (3,954) 
Additions to Other Assets                                 (601)            215  
                                          						 -------------   -------------

Cash Provided (Used) by Investing Activities            (7,684)         (3,739) 
                                          						 -------------   -------------
Financing Activities                                 
Issuance of Short-Term Borrowings                          300           2,000  
Issuance of Long-Term Debt                             110,051           4,019  
Payments on  Long-Term Debt                           (115,049)         (2,129) 
Cash Dividends Paid (Note 4)                              -             (1,774) 
Proceeds From  Stock Plans                                 140              79  
                                          						 -------------   -------------

Cash Provided (Used) by Financing Activities            (4,558)          2,195  
                                          						 -------------   -------------

Net Increase (Decrease) in Cash                         (3,318)         (1,351) 

Cash at End of Prior Year                                5,776           6,754  
                                          						 -------------   -------------

Cash at End of Period                            $       2,458   $       5,403  
                                          						 =============   =============
				 






TULTEX CORPORATION
Notes to Consolidated Financial Statements (Unaudited)
April 1, 1995

NOTE 1 - In the opinion of the Company, the
accompanying consolidated financial statements furnished in this
quarterly 10-Q Report reflect all adjustments, consisting only
of normal recurring adjustments, which are, in the opinion of
management, necessary for a fair statement of the results of the
interim periods.  This balance sheet, statement of income and
statement of cash flows have been prepared from the Company's
records and are subject to audit and year-end adjustments.

NOTE 2 - A summary of inventories by component follows.

(In thousands of dollars)                    April 1, 1995   December 31, 1994  
                                    				     -------------   -----------------

Raw Materials                                $      25,392   $          25,704  
Supplies                                             4,102               3,590  
Work-in-process                                     21,917              13,453  
Finished Goods                                     122,626              87,436  
                                   					     -------------   -----------------
 Total Inventory                             $     174,037   $         130,183  
                                   					     =============   =================

NOTE 3 - Income taxes are provided based upon income
reported for financial statement purposes.  Deferred income
taxes are provided for the temporary differences between the
financial reporting basis and the tax basis of the company's
assets and liabilities.

NOTE 4 - Five percent cumulative preferred stock is
$100 par value, 22,000 shares authorized, shares issued and
outstanding 1,975 shares (1995 and 1994).  There were no
dividends declared on the company's five percent cumulative
preferred stock for the three month period ended April 1, 1995. 
Prior to second quarter 1994 all regular dividends on the five
percent cumulative preferred stock had been declared and paid. 
The cumulative dividends that had not been paid as of April 1,
1995 amounting to $9,875 were declared on May 2, 1995 and are
payable July 3, 1995.  

Series B preferred stock is cumulative, convertible
preferred stock, $7.50 Series B, $100 stated value, 150,000
shares authorized, issued and outstanding (1995 and 1994). 
There were no dividends declared on the company's Series B
preferred stock for the three month period ended April 1, 1995. 
Prior to second quarter 1994 all regular dividends on the Series
B cumulative preferred stock had been declared and paid.  The
cumulative dividends that had not been declared or paid as of
April 1, 1995 amounting to $1,125,000 were declared on May 2,
1995 and are payable July 3, 1995.

Common stock, $1 par value, 60,000,000 shares
authorized, shares issued and outstanding 29,806,793 at April 1,
1995 and December 31, 1994.  There were no dividends declared on
the company's common stock for the three month period ended
April 1, 1995.  A dividend of $.05 per common share was declared
and paid for the first quarter of 1994.

NOTE 5 - Income (loss) per common share is computed
using the weighted average number of common shares outstanding
in the first three months of 1995 and 1994 of 29,806,793 and
29,322,906, respectively.  Although the cumulative preferred
dividends of $1,134,875 were not declared for the last four
quarters, they have been reflected in the calculation of income
(loss) per common share.

NOTE 6 - The company's term loan agreement, senior
notes and revolving credit facility contain provisions regarding
the company's financial performance and condition.  At April 1,
1995, the company was in compliance with the covenants.

NOTE 7 - On January 1, 1995, the company adopted the
provisions of the Accounting Standards Executive Committee's
Statement of Position on Reporting  Advertising Costs
("Statement").  The adoption of the Statement increased selling,
general and administrative expenses as reported on the Statement
of Operations by $4,970,000.

NOTE 8 - In March 1995, the company completed its
public offering of $110 million principal amount of 10 5/8%
Senior Notes due 2005 and entered into a senior credit facility
with a number of banks (the "Refinancing.") In connection with
the Refinancing, the company wrote-off unamortized debt issue
costs of $3,109,000 and incurred a prepayment penalty of
$2,933,000.  Such amounts, net of income taxes of $2,296,000,
have been reflected in the accompanying Consolidated Financial
Statements as an extraordinary loss on early extinguishment of
debt.





























Tultex Corporation
Management's Discussion and Analysis of Financial Condition and Results 
 of Operations
April 1, 1995

Results of Operations
- ---------------------

The following table presents the company's consolidated statement of 
operations items as a percentage of net sales.

							    
                                          						 Three Months Ended             
                                          						 -------------------
                                          						 04/01/95   04/02/94 
                                          						 --------   --------
Net Sales and Other Income                         100.0%     100.0% 
Cost of Products Sold                               69.4       71.9 
Depreciation                                         7.0        7.2   
Selling, General and Administrative                 33.5       25.7 
Interest                                             5.4        4.4 
                                          						 --------   --------
Total Costs and Expenses                           115.3      109.2             
                                          						 --------   --------
Income (Loss) Before Income Taxes and 
 Extraordinary Loss on Early Extinguishment 
 of Debt                                           (15.3)      (9.2) 

Provision for Income Taxes                          (5.8)      (3.5)
                                          						 --------   --------

Income (Loss) Before Extraordinary Loss on 
 Early Extinguishment of Debt                       (9.5)      (5.7) 

Extraordinary Loss on Early Extinguishment                  
 of Debt (Net of Income Taxes of $2,296)            (4.4)       0.0 
                                          						 --------   --------
Net Income (Loss)                                  (13.9)%     (5.7)% 
                                          						 ========   ========


Note:  Certain items have been rounded to cause the
columns to add to 100%.

Net sales and other income for the three months ended April 1, 1995 
decreased $2 million, or 2% from the first quarter of 1994 due to 
lower licensed sports apparel sales (down 43%) and lower headwear 
revenues (down 26%) partially offset by sales growth in 
non-decorated activewear sales (up 50%).   The licensed sports 
apparel and headwear declines were due to the continuing adverse 
effects of the Major League Baseball strike and the National 
Hockey League lockout and to some overall softening in the 
licensed sports apparel marketplace.   The resumption of the 
hockey season in January and the baseball season in April 
should begin to lessen this unfavorable trend in the second 
half of 1995. 




Sales of the company's jersey products were
particularly strong during the first quarter of 1995 with
revenues increasing 129% compared to the first quarter of 1994.
The company's strategic emphasis on branded products has enabled
the Discus Athleticr brand to gain recognition in the
marketplace as evidenced by 66% sales growth over the comparable
period of the prior year.  The company's licensed activewear
backlog at April 1, 1995 was $332 million versus $143 million at
April 2, 1994.  Decorated apparel backlogs were $23 million and
$27 million at April 1, 1995 and April 2, 1994, respectively.

Margins and operating results in 1995 also show
improvement over the comparable first quarter of last year.  For
the comparative three-month periods, cost of products sold as a
percentage of sales decreased in 1995 to 69%  from 72%.  This
margin improvement resulted primarily from manufacturing
efficiencies realized from increased production schedules and
higher average selling prices.  The company is currently
operating its non-decorated activewear plants at or near
capacity.   Raw material costs were higher in the first quarter
of 1995 as a result of increased raw cotton and polyester
prices.  The company has contracted to purchase substantially
all of its raw cotton needs for 1995 and has fixed the price on
approximately 67% of these needs.   Depreciation expense for the
first quarter decreased $319 thousand compared to the first
quarter of 1994 due to relatively low capital expenditures
during the preceding twelve months.    

As a percentage of sales, selling, general and
administrative expenses (S, G&A) were 34% for the first three
months of 1995 compared to 26% for the comparable period of
1994.   The increase was primarily due to expensing  $5 million
in deferred advertising costs as required by the Accounting
Standards Executive Committee's Statement on Reporting
Advertising Costs.  This statement first became effective for
the company at the beginning of the 1995 fiscal year.  Excluding
this one-time charge, S, G&A expenses as a percentage of sales
were 28%.  This increase compared to the first quarter of 1994
was mainly due to increased advertising of the company's premium
Discus Athleticr and Logo Athleticr brands. 

Interest expense increased 18% when compared to the
first quarter of 1994 due to higher average rates partially
offset by lower average borrowing requirements.  The nature of
the company's primary businesses requires extensive seasonal
borrowings to support its working capital needs.   For the first
three months of 1995 working capital borrowings averaged $98
million at average rates of 8.1% compared to $129 million and
4.1%, respectively, for the comparable period of the prior year.
The average borrowing reduction was due to the company's
continuing emphasis on increasing inventory turns and reducing
average accounts receivable days outstanding.

The effective rate for combined federal and state
income taxes was 38% for the first quarter of 1995 and 1994.





Management believes the company is well positioned to
benefit directly from the continuation of strong sales and
improved margins in non-decorated activewear and to begin to
realize improvements in decorated apparel and headwear.  The
company's continuing efforts to reduce seasonality benefited
from the dramatic sales growth of its jersey products.  Despite
this improvement, the company's annual  financial performance is
dependent on its seasonally strong second half when historically
approximately 65% of its annual sales occur.      

Financial Condition, Liquidity and Capital Resources
- ----------------------------------------------------

Net working capital at April 1, 1995 increased $115
million from year-end 1994 due to lower current maturities of
long-term debt. 

Net accounts receivable decreased $54 million from
December 31, 1994 to April 1, 1995 due to the seasonality of
activewear shipments.   Receivables normally peak in September
and October and begin to decline in December as shipment volume
decreases and cash is collected.  

Inventories traditionally increase during the first
half of the year to support second-half shipments.  Compared to
the December 31, 1994, inventories increased approximately $44
million or 33%.  The current ratio at April 1, 1995 was 8.1
compared to 1.7 at December 31, 1994.   The increase in the
ratio from the beginning of the year was mainly due to lower
current maturities of long term debt described below.

On March 8, 1995, the company signed a three-year
$225 million revolving credit facility which replaced its
existing facility due to expire on October 5, 1995.  On March
16, 1995, the company sold $110 million of 10 5/8% senior notes
due March 15, 2005.  The senior notes, which were priced at par,
were used to repay existing indebtedness of the company.  In
connection with these transactions the company recognized a
one-time, after tax charge of $3,746,000 or 13 cents per share,
representing unamortized debt issuance costs and a prepayment
premium.  While this refinancing will result in higher interest
expense, the company believes that the longer maturity and
increased covenant flexibility provided under the terms of these
agreements will allow the company to continue its long-term
investment in brand promotion and higher margin products.  Total
long-term debt at April 1, 1995 included the senior notes
totaling $110 million and $100 million outstanding under the new
revolver.   At the end of the first quarter of 1995 the company
was in compliance with all debt covenants.

Stockholders' equity decreased $12 million during the
first three months of 1995 as a result of the net loss for the
period of $12 million.  On April 21, 1994, the Board of
Directors voted to suspend further dividend payments until such
time as cash flow and profitability are sufficient to support
them.  On May 2, 1995 the Board of Directors declared dividends
for the five percent cumulative preferred stock and the Series
B, cumulative convertible preferred stock for the dividend
arrearage of $1,135,000 payable on July 3, 1995.  

For the first three months of 1995 net cash provided
by operations was $9 million versus $193,000 for the same period
last year,  an increase of $9 million.  The lower need for
operating cash was due to significant collections of accounts
receivable and lower prepaid expenses partially offset by  the
company's seasonal inventory increases.  Cash used for capital
asset additions increased approximately $3 million in 1995
compared to the first three months of 1994.  Cash used by
financing activities increased $7 million from the first three
months of 1994 primarily as a result of debt repayment.  The
senior notes require no principal payments for ten years with
interest due semi-annually. The $225 million revolver has a
three-year term which expires in April 1998. The company expects
that annual cash flows from income and non-cash items,
supplemented by the revolving credit facility, will be adequate
to support requirements for the remainder of 1995.  












































TULTEX CORPORATION
PART II.  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

On May 2,  1995 at the company's Annual Meeting of
Stockholders held in Martinsville, VA there were two matters
submitted to a vote of security holders.  



1.   A Board of Directors, consisting of eight
     persons, was elected for the ensuing year.

2.   The Board of Directors appointment of Price
     Waterhouse LLP, independent accountants, as auditors for
     fiscal 1995 was ratified.

The actual vote count for these matters is summarized
below.

Board of Directors:



                                   					   Authority             Broker
  Director                    For          Withheld    Abstain   Non-Votes
  -------------------------   ----------   ---------   -------   ---------
  Charles W. Davies, Jr.      26,910,650     221,655   301,811      0           
  Lathan M. Ewers, Jr.        27,016,151     116,154   301,811      0
  John M. Franck              26,908,065     224,240   301,811      0
  Irving M. Groves, Jr.       26,916,683     215,622   301,811      0
  H. Richard Hunnicutt, Jr.   26,691,466     440,839   301,811      0
  F. Kenneth Iverson          27,015,646     116,659   301,811      0
  Bruce M. Jacobson           27,018,962     113,343   301,811      0
  Richard M. Simmons, Jr.     26,872,683     259,622   301,811      0



Auditors:                                   Authority            Broker 
  Independent Accountant      For           Withheld   Abstain   Non-Votes
  ----------------------      ----------    ---------  -------   --------- 
  Price Waterhouse LLP        27,155,907      212,233   65,976      0       


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits
     --------

     None

(b)  Reports on Form 8-K
     -------------------

     None


Items 1, 2, 3 and 5 are inapplicable and are omitted.


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.




                            				       TULTEX CORPORATION
                            				       ------------------
                            				       (Registrant)

Date May 12, 1995                      /s/ C. W. Davies, Jr.         
                            				       --------------------------------------   
                            				       C. W. Davies, Jr., President and Chief
                            				       Executive Officer 


Date May 12, 1995                      /s/ O. R. Rollins    
                             			       -----------------------------------      
                            				       Executive Vice President, General 
                            				       Counsel and Chief Financial Officer      
					






























<TABLE> <S> <C>

<ARTICLE>         5
<MULTIPLIER>      1000

<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                          DEC-30-1995
<PERIOD-END>                               APR-01-1995
<CASH>                                           2,458
<SECURITIES>                                         0
<RECEIVABLES>                                   87,310
<ALLOWANCES>                                     1,427
<INVENTORY>                                    174,037
<CURRENT-ASSETS>                               270,985
<PP&E>                                         288,959
<DEPRECIATION>                                 152,864
<TOTAL-ASSETS>                                 439,396
<CURRENT-LIABILITIES>                           33,279
<BONDS>                                        230,609
<COMMON>                                        29,807
                                0
                                     15,198
<OTHER-SE>                                     130,503
<TOTAL-LIABILITY-AND-EQUITY>                   439,396
<SALES>                                         84,138                          
<TOTAL-REVENUES>                                84,138
<CGS>                                           58,360
<TOTAL-COSTS>                                   64,232
<OTHER-EXPENSES>                                27,206
<LOSS-PROVISION>                                 1,008
<INTEREST-EXPENSE>                               4,574
<INCOME-PRETAX>                                (12,882)
<INCOME-TAX>                                    (4,895)
<INCOME-CONTINUING>                             (7,987)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 (3,746)
<CHANGES>                                            0
<NET-INCOME>                                   (11,733)
<EPS-PRIMARY>                                     (.40)
<EPS-DILUTED>                                     (.40)

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission