DESERT NATIVE DESIGNS INC
8-K, 1997-12-03
RETAIL STORES, NEC
Previous: VENTURE SEISMIC LTD, 8-K, 1997-12-03
Next: INTEVAC INC, 424B3, 1997-12-03



               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549


                            FORM 8-K

                         CURRENT REPORT

                Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934


Date  of Report (Date of earliest event reported):  November  24, 1997


                  FiberNet Telecom Group, Inc.
     (Exact name of registrant as specified in its charter)



     Nevada                      33-7841                           13-3859938
     State of                  Commission File                   IRS Employer
    Incorporation                   No.                    Identification No.



                 121 Erie Canal Drive, Suite A
                    Rochester, New York 14626
             Address of principal executive offices




Registrant's telephone number:          (716) 225-0440


                  DESERT NATIVE DESIGNS, INC.
                          Former Name


       1391 Luckspring Drive, Salt Lake City, Utah 84106
                        (Former Address)




<PAGE>

Item 1.   Changes in Control of Registrant.

       Effective   November  24,  1997,  the  registrant   issued
11,500,000 shares of restricted common stock, after given  effect
to  3.5  to 1 forward stock split, and 80,000 shares of Series  B
Voting  Preferred  Stock  to the three stockholders  of  FiberNet
Telecom, Inc., a private Delaware corporation (hereafter referred
to  as "FiberNet").  Three new individuals were also appointed to
serve on the registrant's board of directors in the place of  the
resigning director.  Current management of the registrant is  now
comprised of:

                        Common Shares
                        Beneficially
                        Owned Following     Percent
Name                    Acquisition         of Class     Positions Held

Santo Petrocelli, Sr.   6,900,000(1)(2)       46%        Chairman of the
                                                         Board of Directors,
                                                         President, Chief
                                                         Executive Officer
                                                         and Director

Lawrence S. Polan         575,000(1)(3)        3.8%      Vice President,
                                                         Secretary-Treasurer,
                                                         Chief Financial
                                                         Officer and Director

John J. Marchaesi              -0-            -0-        Vice President -
                                                         Administration
                                                         and Director

All Directors as a      7,425,000(1)          49.8%
group (3 persons)

            (1)  The shares beneficially owned by these persons are
     held   of   record   by  private  corporations   controlled,
     respectively, by the individual shareholders named herein.

            (2)  Mr. Petrocelli also owns 48,000 shares of Series B
     Preferred  Stock  (out of 80,000 outstanding  shares),  each
     share of which is entitled to 100 votes on all matters voted
     upon   by  common  shareholders  of  the  registrant.    Mr.
     Petrocelli also owns options to purchase 190,000  shares  of
     the registrant's common stock during the next five years  at
     $1.95 per share pursuant to the registrant's Incentive Stock
     Option Plan.





<PAGE>

           (3)  Mr. Polan also owns 4,000 shares of Series B
     Preferred Stock and options to purchase 190,000 shares of
     the registrant's common stock during the next five years
     at  $1.95 per share pursuant to the registrant's Incentive
     Stock Option Plan.

           (4)   Mr.  Marchaesi owns options to  purchase  30,000
     shares of the registrant's common stock during the next five
     years  at  $1.95  per  share pursuant  to  the  registrant's
     Incentive Stock Option Plan.

      One  other shareholder of FiberNet, not referred to  above,
was  issued in the acquisition, 4,025,000 shares of common  stock
(26.8%)  and  28,000 shares of Series B Voting  Preferred  Stock.
This  shareholder,  Joseph A. Tortoretti, also  owns  options  to
purchase  190,000 shares of the registrant's common stock  during
the   next  five  years  at  $1.95  per  share  pursuant  to  the
registrant's Incentive Stock Option Plan.

      This change in control was the result of the acquisition of
FiberNet, as a wholly-owned subsidiary of the registrant.   As  a
part  of  the acquisition, the previous sole officer and director
resigned and the above-named persons were appointed in her place.
Also,  the  registrant's corporate offices were  changed  to  the
offices of FiberNet in Rochester, New York.

     The registrant issued 11,500,000 shares of restricted common
stock  to  the stockholders of FiberNet in the acquisition.   The
11,500,000  shares  represents 77% of the  15,000,000  shares  of
common stock outstanding immediately after the acquisition.   The
registrant  also  issued to the shareholders of  FiberNet  80,000
shares of Series B Voting Preferred Stock, entitled to 100  votes
per  share,  which  gives  these three  shareholders  81%  voting
control of the registrant.

      The  consideration  received  by  the  registrant  for  the
issuance  of its common and Series B Voting Preferred shares  was
all  of  the  shares of issued and outstanding  common  stock  of
FiberNet.

Item 2.   Acquisition or Disposition of Assets.

      As  mentioned  in  Item  1. above,  the  registrant  issued
11,500,000 shares of restricted common stock and 80,000 shares of
Series  B  Voting  Preferred Stock to the three  shareholders  of
FiberNet,  effective as of November 24, 1997, in the  acquisition
of all of the issued and outstanding common stock of FiberNet,  a
privately-held Delaware corporation.

     The consideration given by the registrant in the form of its
shares   of   capital   stock  was  determined   in   arms-length
negotiations   between  management  and   stockholders   of   the
registrant  or it agents and the stockholders of FiberNet.   None
of  the  stockholders or management of FiberNet  were  previously
affiliated  with  the  registrant in any manner.   The  principal
basis  used in the negotiations to determine the number of shares
of  common and preferred stock to be issued by the registrant was




<PAGE>

the  percentage  of outstanding common stock and  voting  control
stock  which  would be owned by the new control group  after  the
issuance thereof rather than any traditional valuation formulas.

      A  business description of FiberNet and its two  controlled
subsidiaries is attached hereto as an exhibit.

Item 5.   Other Events.

      As  an  essential part of the acquisition of  FiberNet  the
following  additional matters were effectuated  on  November  24,
1997:

      1.    A  forward stock split of the outstanding  shares  of
common  stock  of  the  registrant increasing  said  shares  from
1,000,000 to 3,500,000 shares;

      2.   The private sale by the registrant of 1,000,000 shares
of  6%  Series A Convertible Cumulative preferred Stock at $5.125
per  share  for gross proceeds of $5,125,000.  These  shares  are
convertible  on a share for share basis to common  stock  at  the
option of the holder or the registrant after February 24, 1998;

     3.   Amendment to the registrant's articles of incorporation
to change its name to FiberNet Telecom Group, Inc.;

      4.    The  filing of Certificates of Designation  with  the
Secretary of State of Nevada to create the Series B Voting and 6%
Series A Preferred Stock.

       5.    The  registrant  received  for  cancellation,  as  a
contribution  to capital, 462,850 Series A and 462,850  Series  B
Warrants and notified the balance of the warrantholders that  the
remaining  Series  A  and  Series B Warrants  would  be  redeemed
effective December 8, 1997.

      6.   The registrant adopted a stock option plan in order to
retain   and   attract  qualified  employees   and   consultants.
1,500,000  shares  are authorized for issuance  under  the  plan.
Options  covering 600,000 shares, exercisable at $1.95  for  five
years,  have been granted to the three members of management  and
one other employee of the registrant.

     All of these matters were approved by the board of directors
of  the  registrant and by written consent of shareholders owning
92.6%  of  the registrant's outstanding common stock on  November
14, 1997.

Item 7.   Financial Statements and Exhibits.

          (a)  Financial statements of businesses acquired.

                (1)  June 30, 1997 unaudited financial statements
          of FiberNet are attached hereto as Schedule 1.




<PAGE>

                Registrant  hereby  undertakes  to  file  audited
          financial  statements of FiberNet for its fiscal  years
          ended June 30, 1997 and 1996, within sixty days of  the
          date  this  report  was required to  be  filed,  as  an
          amendment hereto.

          (b)  Pro forma Financial information.

                 An   unaudited  Pro  Forma  combined   financial
          statement  for  the  registrant giving  effect  to  the
          acquisition of FiberNet is attached hereto as  Schedule
          2.

          (c)    Exhibits.   The  following  exhibits  are  filed
          herewith.

                     (A)   Agreement  and Plan of  Reorganization
	                   dated  effective  as  of November  24,
			   1997  with exhibits.

                     (B)   Business description of FiberNet.

                     (C)   Amendment to Articles of Incorporation
		           of the Registrant.

                     (D)   Certificates  of Designation  creating
		           Series A and Series B Preferred Stock.



                           SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                                   FIBERNET TELECOM GROUP, INC.



Date:  November 26, 1997           By:    /s/ Lawrence S. Polan
                                     Lawrence S. Polan, Secretary


<PAGE>


                 SCHEDULE 1
                ____________





            Unaudited June 30, 1997

       Financial Statements of FiberNet Telecom, Inc.






<PAGE>




         FIBERNET TELECOM INC. AND AFFILIATED ENTITIES
                 (A DEVELOPMENT STAGE COMPANY)

                     COMBINED BALANCE SHEET

                            JUNE 30, 1997
                             (Unaudited)



                          A S S E T S

Current Assets:                                                
  Cash                                                $    1,652
  Prepaid expenses                                         1,067
						       _________
   Total current assets                                    2,719

Deferred commitment fee                                   99,000
Security deposits                                            800
						       _________
                                                      $  102,519
						       _________

                                                               

              LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:                                           
  Accounts payable and accrued expenses                         
                                                      $  338,480
Equity:                                                        
  Capital contributed                                
                                        147,100
    Deficit accumulated                (383,061)        (235,961)
                                      _________        _________   
                                                      $  102,519
                                                       _________

<PAGE>
                                                                
         FIBERNET TELECOM INC. AND AFFILIATED ENTITIES
                 (A DEVELOPMENT STAGE COMPANY)

   COMBINED STATEMENT OF OPERATIONS AND ACCUMULATED DEFICIT

               ACCUMULATED DURING THE DEVELOPMENT STAGE
                          (Unaudited)


                                       For The          Inception
                                      Year Ended           To
                                    June 30, 1997     June 30, 1997
			           _______________   _______________
Expenses                                                     
 Salaries                               $   27,500        $   27,500
 Employee welfare                            6,589             6,589
 Consultants                               178,250           178,970
 Travel and auto                            14,045            19,686
 Business development expenses               5,000             5,000
 Rent                                        4,512             4,512
 Telephone                                   4,549             4,868
 Office expense                              8,382             8,562
 Legal and accounting                      119,857           120,872
 Taxes                                       2,009             2,998
 Miscellaneous                               2,981             3,504
 Net loss                                 (373,674)         (383,061)
					 _________         _________
 Accumulated deficit beginning            (  9,387)                -
					 _________         _________
 Accumulated deficit ending             $ (383,061)       $ (383,061)
                                         _________         _________


See accompanying Accountants' Review Report and Notes.


<PAGE>


         FIBERNET TELECOM INC. AND AFFILIATED ENTITIES
                 (A DEVELOPMENT STAGE COMPANY)

                  STATEMENT OF CASH FLOWS
                          (Unaudited)

                                                  For The        Inception
                                                 Year Ended         To
                                               June 30, 1997   June 30, 1997
					       _____________   _____________
Cash Flows from Operating Activities:                          
Net loss                                          $ (373,674)     $ (383,061)
Adjustments to reconcile net loss to                            
net cash used by operating activities:                          
 Amortization of deferred expenses                    56,200          56,200
 Changes in operating assets and liabilities:
 Prepaid expenses                                   (  1,067)       (  1,067)
 Deferred expenses                                                  ( 56,200)
 Accounts payable and accrued expenses               239,072         239,480
						   _________       _________
   Net cash used by operating activities            ( 79,469)       (144,648)
						   _________       _________

Cash Flows from Investing Activities:                          
 Other assets                                       (    800)       (    800)
						   _________       _________
   Net cash used by investing activities            (    800)       (    800)
						   _________       _________
                                                               
Cash Flows from Financing Activities:                          
 Capital Contribution                                 81,000         147,100
						   _________       _________
   Net cash provided by financing activities          81,000         147,100
						   _________       _________
                                                               
Net increase in cash                                     731           1,652
Cash, beginning                                          921               -
						   _________       _________
Cash, ending                                      $    1,652      $    1,652
						   _________       _________




See accompanying Accountants' Review Report and Notes.


<PAGE>

         FIBERNET TELECOM INC. AND AFFILIATED ENTITIES
                 (A DEVELOPMENT STAGE COMPANY)

              STATEMENT OF STOCKHOLDERS' EQUITY
                   INCEPTION TO JUNE 30, 1997
                          (Unaudited)

                                        Limited    C Corporation
                                       Liability       Common         Total
                                       Companies       Stock         Capital
				      ___________  ______________  __________
Fibernet Telecom Inc.:
  Authorized 1,000 shares
  to be issued                                                  
   June 30, 1995                                      $   60,000   $   60,000
   June 30, 1996                                           1,000        1,000
   June 30, 1997                                           7,100        7,100
                                                               
Local Fiber, LLC:                                              
   Class A:                                                    
   June 30, 1997                       $   43,050                      43,050
   Class B:                                                    
   June 30, 1997                           10,000                      10,000
                                                               
Fibernet Equal Access, LLC:
   June 30, 1997                           25,950                      25,950
				      ___________  ______________  __________
Balance, June 30, 1997                 $   79,000      $   68,100  $  147,100
				      ___________  ______________  __________




See accompanying Accountants' Review Report and Notes.


<PAGE>



         FIBERNET TELECOM INC. AND AFFILIATED ENTITIES
                (A DEVELOPMENT STAGE COMPANY)

            NOTES TO COMBINED FINANCIAL STATEMENTS
                         (Unaudited)


1.  Principal   Business  Activity  and  Significant   Accounting
    Policies

    Principal Business Activity:

    The   group  of  entities  (The  Company),  combined  in  the
    accompanying  financial statements,  develops  and  plans  to
    operate  telecommunication networks providing switched  local
    telecommunications  and switched data communication  services
    to  be marketed principally to the business community located
    in New York City and parts of New Jersey.

    Principles of Combination:

    The  accompanying combined financial statements  include  the
    accounts  of  the  following, all of which are  under  common
    control:

              Fibernet Telecom Inc.
              Local Fiber, LLC (Formed March 20, 1996, NY, NY)
              Fibernet  Equal Access, LLC (Formed  December  12,
              1996, NY, NY)

    The  ownership of Local Fiber, LLC is divided into (a)  three
    Class  A  Members owning 90% and entitled to two votes  each,
    and  (b)  one Class B Member owning 10% and entitled  to  one
    vote.   The Class A Members were required to make the $10,000
    capital   contribution  for  the  Class  B  Member  who   was
    required,  under the Operating Agreement, to grant a  license
    to  Local  Fiber with respect to fiber optic cable (See  Note
    2.)   The  10% ownership of Class B Member cannot be  diluted
    until  Local  Fiber shall have completed a  public  offering.
    Under  the  terms of the Local Fiber operating agreement,  no
    Class A or Class B Member has any personal liability for  the
    obligations  of  Local Fiber and it has  a  fixed  period  of
    existence of twenty years.

    All  material  intercompany accounts  and  transactions  have
    been  eliminated in combination.  Certain affiliates  provide
    management services to the Company.  (See Note 5.)

    Going Concern:

    The  accompanying financial statements have been prepared  in
    conformity  with  generally accepted  accounting  principles,
    which  contemplates continuation of the company  as  a  going
    concern.    However,  since  inception,   the   company   has
    sustained  substantial losses.  In addition, the company  has
    used   substantial  amounts  of  working   capital   in   its
    operations.   Further, at June 30, 1997, current  liabilities
    exceed  current  assets  by $335,761  and  total  liabilities
    exceed total assets by $235,961.


<PAGE>

1.  Principal   Business  Activity  and  Significant   Accounting
    Policies (continued)

    In  view of these matters, realization of a major portion  of
    the  assets  in the accompanying balance sheet  is  dependent
    upon  continued operations of the company, which in  turn  is
    dependent  upon the company's ability to meet  its  financing
    requirements,  and  the  success of  its  future  operations.
    Management  believes that actions presently  being  taken  to
    revise  the  company's  operating and financial  requirements
    provide  the  opportunity for the company to  continue  as  a
    going concern.

    Commitment Fees:

    Amortization  of deferred commitment fees will  be  over  the
    term of the related borrowings.

    Income Taxes:

    For  income tax purposes, Fibernet Telecom Inc. files as a  C
    Corporation, and Local Fiber, LLC and Fibernet Equal  Access,
    LLC file as partnerships.

    Use of Estimates:

    The  preparation  of financial statements in conformity  with
    generally  accepted accounting principles requires management
    to  make  estimates  and  assumptions  that  affect  reported
    amounts  of  assets and liabilities, disclosure of contingent
    assets   and  liabilities  at  the  date  of  the   financial
    statements,  and revenues and expenses during  the  reporting
    period.   In  these financial statements, assets, liabilities
    involve   extensive   reliance  on  management's   estimates.
    Actual results could differ from those estimates.

2.  Intangibles

    Network License:

    Local  Fiber, LLC, has been licensed for an exclusive use  of
    up  to  eight fiber optic strands on the existing fiber optic
    cable network in New York City and New Jersey granted by  one
    of  its members.  The initial term of the license is July  1,
    1996  -  December  20, 2008.  The Company has  an  option  to
    extend the term of the license for fifteen years at no  cost.
    The  Company is responsible for ongoing franchise fees, taxes
    and  other expenses incurred in connection with its  license.
    Ownership  of network construction undertaken by the  Company
    will  substantially vest to the licensor.  The grant  of  the
    right  to  use the fiber optic cable and the continuation  of
    such  right  is  subject to Local Fiber having  arranged  for
    $2,000,000  in financing by December 31, 1997.   The  License

<PAGE>

    terminates  in  the event Local Fiber is dissolved,  involved
    in  an  act of bankruptcy, the appointment of a receiver  (or
    similar custodian) or becomes insolvent.

3.  Income taxes

    Fibernet  Telecom  Inc., a C Corporation, has  net  operating
    loss  carryforwards available to offset future taxable income
    of  approximately  $235,000.  The  tax  benefit  of  the  net
    operating  loss, a deferred tax asset of $87,000,  is  offset
    by a valuation allowance of $87,000.


4.  Warrants

    Fibernet  Equal  Access, LLC, has issued a  warrant  for  the
    purchase  of  up  to  10%  of its membership  interest.   The
    warrant's exercise price is $25 per unit, subject to  certain
    terms  and conditions, and with an exercise period  of  three
    years from August 7, 1997.

    Warrants - to be Issued:

    Local  Fiber  Access, LLC, and Fibernet  Equal  Access,  LLC,
    have  each  granted  warrants for the  acquisition  of  a  5%
    interest,  subject  to  closings on  each  respective  Credit
    Facility.   (See notes 6 and 7.)  These warrants will  expire
    on  December 31, 2004 or three years after final repayment of
    the  Credit  Facility,  whichever  is  later.   The  warrants
    contain   full  anti-dilution  provisions,  and  equalization
    provisions.   The  Company has the  right  to  reacquire  the
    warrants  through  December  31,  2000  pursuant  to  certain
    agreed upon values.


5.  Related Party Transactions

    The  Company  is obligated for payment of monthly  management
    fees  for  services  rendered by two  of  its  unconsolidated
    affiliates.    Management,   marketing   and   administrative
    services  are  provided.  During the year, $60,000  was  paid
    for  services  rendered and, in addition,  $60,000  has  been
    accrued for unpaid services.




<PAGE>



6.       Commitments and Contingencies

    Credit Facilities:

    On  June  16,  1997,  Local Fiber,  LLC,  obtained  a  Credit
    Facility commitment for project financing in connection  with
    the   purchase  and  installation  of  a  digital  fiberoptic
    network  for  multi-media services in  New  York  City.   The
    availability  of this Credit Facility is subject  to  certain
    conditions  precedent among which is the condition  that  the
    Company's shareholders commit to fund $1,000,000 of  capital.
    The  Credit  Facility provides up to $9,300,000  for  project
    costs  and up to $600,000 for capitalized interest.  Interest
    will  be  calculated based on the rate for 90-day  commercial
    paper  plus 525 basis points. Borrowings will be repaid  over
    60  months.   The lender will have a first priority  security
    interest  on  the  Company's assets,  revenues,  present  and
    future  real property, personal property and intangibles.   A
    commitment  fee of 1%, or $99,000 will be due  on  acceptance
    of  the  Credit  Facility commitment in addition  to  standby
    fees  and  reasonable expenses incurred by  the  lender.   In
    consideration of closing on the Credit Facility,  the  lender
    will be issued warrants for the purchase of a 5% interest  in
    Local Fiber, LLC.


    Building Access License:

    Fibernet   Equal  Access,  LLC,  has  obtained  licenses   to
    construct    and    exclusively    operate    and    maintain
    telecommunication   distribution   systems   within   certain
    commercial real estate. The term of the licenses is  for  ten
    years.   License  fees  are payable based  on  14%  of  gross
    revenues received from customers using the systems.

    Leases:

    The  Company leases its office facilities on a month to month
    basis requiring $800 per month rent.




<PAGE>


7.  Subsequent Events

    Credit Facility:

    On  August  1, 1997, Fibernet Equal Access, LLC,  obtained  a
    Credit   Facility   commitment  for  project   financing   in
    connection  with the purchase and installation of  a  digital
    local   and  long  distance  in-building  fiber  distribution
    platform.  The Credit Facility provides up to $3,000,000  for
    project  costs  and up to $125,000 for capitalized  interest.
    Interest  will  be calculated based on the  rate  for  90-day
    Libor  rate plus 520 basis points.  Borrowings will be repaid
    over  60  months.   The  lender will have  a  first  priority
    security interest on the Company's assets, revenues,  present
    and  future real property, personal property and intangibles.
    A  commitment  fee  of 1% will be due on  acceptance  of  the
    Credit  Facility commitment in addition to standby  fees  and
    reasonable    expenses   incurred   by   the   lender.     In
    consideration of closing on the Credit Facility,  the  lender
    will  be issued warrants to acquire a 5% interest in Fibernet
    Equal  Access, LLC.  The availability of this Credit Facility
    is  subject  to certain conditions precedent among  which  is
    the  condition  that  the  Company's shareholders  will  have
    provided $1,000,000 of capital for working capital purposes.

    Office Lease:

    On  August  22, 1997, the Company entered into  a  lease  for
    office  facilities with a seven month term, requiring monthly
    rent  of $2,086 and additional charges for real estate  taxes
    and common building expenses.

<PAGE>





                  SCHEDULE 2
                  __________





    Unaudited Pro Forma Combined Financial Statements





<PAGE>



                  FIBERNET TELECOM GROUP, INC.
                   AND FIBERNET TELECOM, INC.
                                
        PROFORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                                
                           [Unaudited]
                                
                                
                                


The following unaudited proforma condensed combined balance sheet
aggregates  the  balance sheet of FiberNet  Telecom  Group,  Inc.
[formerly  Desert  Native Designs, Inc.] (a  Nevada  corporation)
("PARENT")  as  of  September 30, 1997 and the  combined  balance
sheet   of   FiberNet  Telecom,  Inc.  (a  Delaware  corporation)
("SUBSIDIARY")   as  of  June  30,  1997,  accounting   for   the
transaction as a recapitalization of SUBSIDIARY with the issuance
of  shares  for the net assets of PARENT (a reverse  acquisition)
and  using  the  assumptions described in  the  following  notes,
giving  effect  to  the transaction, as if  the  transaction  had
occurred  as  of  the  end of the period.   The  transaction  was
completed as of November 24, 1997.

The following unaudited proforma condensed combined statement  of
operations  combine the results of operations of PARENT  for  the
nine  months  ended  September  30,  1997  and  the  results   of
operations  of  SUBSIDIARY for the period  ended  June  30,  1997
(approximately nine months) as if the transaction had occurred as
of the beginning of the period.

The  proforma condensed combined financial statements  should  be
read  in  conjunction with the separate financial statements  and
related  notes thereto of PARENT and SUBSIDIARY.  These  proforma
financial  statements  are  not  necessarily  indicative  of  the
combined financial position had the acquisition occurred  on  the
date indicated above, or the combined results of operations which
might  have  existed for the periods indicated or the results  of
operations as they may be in the future.



<PAGE>

                  FIBERNET TELECOM GROUP, INC.
                   AND FIBERNET TELECOM, INC.
                                
            PROFORMA CONDENSED COMBINED BALANCE SHEET
                                
                       SEPTEMBER 30, 1997
                                
                             ASSETS
                                
                           [Unaudited]
                                
                                
                                
                                
                                
                     FiberNet Telcom	  FiberNet	Proforma
                       Group, Inc.	Telecom, Inc.	Increase     Proforma
                    September 30, 1997	June 30, 1996  (Decrease)    Combined
                      _____________     ____________   __________   _________
ASSETS:
                                                    [B]   (25,000)          -
	                                            [C]      (743)
 Cash                 $           3     $     1,652 [D]$5,100,000  $5,075,912

 Prepaid Expenses                 -   	      1,067             -       1,067
 Assets of discontinued
    operation		      3,920 		  - [G]	   (3,920)          -
 Organization costs, net        276   		  -             -         276
 Deferred Commitment fee       	  - 	     99,000   	        -      99,000
 Security deposits       	  -	        800 	        -         800
                      _____________     ____________   __________   _________
                      $	      4,199     $   102,519    $5,070,337  $5,177,055
		      _____________     ____________   ___________  _________






 See notes to Unaudited Proforma Condensed financial statements.



<PAGE>

                  FIBERNET TELECOM GROUP, INC.
                   AND FIBERNET TELECOM, INC.
                                
                                
            PROFORMA CONDENSED COMBINED BALANCE SHEET
                                
                       SEPTEMBER 30, 1997
                                
               LIABILITIES AND SHAREHOLDERS EQUITY
                                
                           [Unaudited]
                                
                                
                     FiberNet Telecom	  FiberNet
                       Group, Inc.	Telecom, Inc.	Proforma
                      September 30,	  June 30,	Increase     Proforma
                           1997		    1997       (Decrease)    Combined
                      _____________     ____________   __________   _________
LIABILITIES:
 Accounts payable and
   Accrued liabilities $        794     $   338,480 [G] $    (794)  $ 338,480

                                   		    [A]   235,961
 Investment in Subsidiary         -               - [E]  (235,961)          -
                      _____________     ____________   __________   _________
     Total Liabilities          794  	    338,480   	     (794)    338,480
                      _____________     ____________   __________   _________


STOCKHOLDERS' AND MEMBERS' EQUITY:
 Preferred Stock, $.001 par value,
   5,000,000 shares authorized
     Series A preferred stock,
       1,000,000 shares  issued   -       	 (-)[D]	    1,000       1,000
     Series B preferred stock,
       80,000 shares issued       -  		 (-)[A]	       80  	   80
 Common stock, $.001 par value
   50,000,000 shares authorized,
   15,000,000 shares issued and			    [A]	   11,500 	    -
   outstanding                1,000     	  - [C]	    2,500      15,000

		                                  - [A]	 (247,541)
                		                  - [C]	   (2,500)
		                                  - [C]	     (743)
		                                  - [D] 5,099,000
		                                  - [E]	  235,961
		                                  - [F]   (79,160)
 Additional paid-in capital  52,645   	    147,100 [G]       794   5,205,556

		                                  - [B]   (25,000)
	                                          - [G]    (3,920)
 Retained earnings(deficit) (50,240)	   (383,061)[F]	   79,160    (383,061)
                      _____________     ____________   __________   _________

     Total Stockholders'
        Equity		      3,405  	   (235,961)	5,071,131   4,838,575
                      _____________     ____________   __________   _________

                       $      4,199     $    102,519   $5,070,337  $5,177,055
	              _____________     ____________   __________   _________

                                
                                
 See notes to Unaudited Proforma Condensed financial statements.



<PAGE>

                  FIBERNET TELECOM GROUP, INC.
                   AND FIBERNET TELECOM, INC.
                                
                                
       PROFORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                                
                           [Unaudited]
                                
                                
                                
                                
                     FiberNet Telecom	  FiberNet
                        Group, Inc.	Telecom, Inc.
                       For the nine	For the nine	Proforma
                       months ended	months ended	Increase     Proforma
                     September 30, 1997 June 30, 1997  (Decrease)    Combined
                      _____________     ____________   __________   _________

FEE REVENUE           $           -     $          -   $        -  $        -
                      _____________     ____________   __________   _________


EXPENSES:
 Operating, general and
   administrative expenses        -	     373,674            -     373,674
                      _____________     ____________   __________   _________

     Total costs and operating
       expenses                   - 	     373,674   		-     373,674
	              _____________     ____________   __________   _________

INCOME (LOSS) FROM
  CONTINUING OPERATIONS           -         (373,674)           -    (373,674)
	              _____________     ____________   __________   _________


DISCONTINUED OPERATIONS:
 (Loss) from operations of discontinued
   crafts operation          (6,234)       	   -  	        -      (6,234)
 Estimated loss on disposal of
   crafts operation          (2,201)               -            -      (2,201)
                      _____________     ____________   __________   _________


     Total Discontinued
	Operations  	     (8,435)		   -            -      (8,435)

                      _____________     ____________   __________   _________

NET INCOME (LOSS)     $      (8,435)    $   (373,674)  $        -   $(382,109)
	              _____________     ____________   __________   _________


NET LOSS PER COMMON SHARE:                                	    $    (.03)
		                                                    _________
                                
                                
                                
                                
                                
                                
                                
                                
 See notes to Unaudited Proforma Condensed financial statements.



<PAGE>

                  FIBERNET TELECOM GROUP, INC.
                   AND FIBERNET TELECOM, INC.
                                
                                
    NOTES TO PROFORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                                
                           [Unaudited]

NOTE 1- FIBERNET TELECOM GROUP, INC.

     FiberNet   Telecom  Group,  Inc.  (formerly  Desert   Native
     Designs,   Inc.)  ["PARENT"],  a  Nevada  corporation,   was
     incorporated  in  1995.  PARENT was previously  involved  in
     producing   and   marketing   crafts.    The   Company   has
     discontinued   its   crafts  business  and   completed   the
     acquisition of FiberNet Telecom, Inc. on November 24, 1997.
     

NOTE 2 - FIBERNET TELECOM, INC.

     FiberNet Telecom, Inc. ("FiberNet") was formed in the  state
     of  Delaware  and owns 90% of Local Fiber, LLC and  100%  of
     FiberNet Equal Access, LLC.  FiberNet, together with its two
     affiliated  companys, is developing new ventures within  the
     telecommunications  industry.   The  Company  is   currently
     proposing  to  provide in-building fiber  optic  cables  and
     local telephone services in metropolitan areas.
     
NOTE 3 - PROFORMA ADJUSTMENTS

     During  November,  1997 PARENT entered into  an  acquisition
     agreement to acquire 100% of SUBSIDIARY through the issuance
     of 11,500,000 shares (post-split) of restricted common stock
     and  80,000 shares of Series B voting preferred stock to the
     stockholders   of   SUBSIDIARY  in  a  transaction   wherein
     SUBSIDIARY  became a wholly owned subsidiary of PARENT.   In
     connection  with the acquisition which closed  November  24,
     1997,  PARENT canceled 462,850 Series A Warrants and 462,850
     Series  B  Warrants leaving an aggregate of 37,150 Series  A
     Warrants and 37,150 Series B Warrants currently outstanding.
     The  Company has also announced its intention to redeem  the
     remaining  warrants  in accordance with  the  terms  of  the
     warrants.   The  Company also effected a 3.5 for  1  forward
     stock  split of its common stock thus increasing its  shares
     outstanding just prior to the acquisition from 1,000,000  to
     3,500,000  shares. After the acquisition  and  stock  split,
     there are 15,000,000 shares of common stock outstanding with
     approximately  23  % of those shares being  held  by  former
     PARENT stockholders.  As a condition of the acquisition, the
     Company  sold  1,000,000  shares  of  Series  A  Convertible
     Cumulative  Preferred Stock at $5.125 per  share  for  gross
     proceeds  of  $5,125,000. There are also  80,000  shares  of
     Series  B Voting Preferred Stock outstanding, none of  which
     is owned by former PARENT stockholders.



<PAGE>

                  FIBERNET TELECOM GROUP, INC.
                   AND FIBERNET TELECOM, INC.
                                
                                
    NOTES TO PROFORMA CONDENSED COMBINED FINANCIAL STATEMENTS
                                
                           [Unaudited]
     
NOTE 3 - PROFORMA ADJUSTMENTS  [Continued]
     
     Proforma  adjustments  on the attached financial  statements
     include the following:
     
     [A]To   record  the  acquisition  of  SUBSIDIARY  by  PARENT
        through  the  issuance  of 11,500,000  shares  of  common
        stock  and  80,000  shares of Series B  preferred  stock.
        The   ownership  interests  of  the  former   owners   of
        SUBSIDIARY  in the combined enterprise are  greater  than
        the  on-going shareholders of PARENT and accordingly, the
        management  of  SUBSIDIARY has assumed operating  control
        of    the   combined   enterprise.    Consequently,   the
        acquisition  is accounted for as the recapitalization  of
        SUBSIDIARY,  wherein  SUBSIDIARY  purchased  the   assets
        (consisting  primarily of cash) of PARENT  and  accounted
        for   the   transaction  as  a  "reverse  purchase"   for
        accounting purposes.
          
     [B]The  costs incurred in completing the reorganization have
        been  charged to operations on the books of  the  PARENT.
        These  costs  ($25,000) consist primarily  of  legal  and
        accounting fees.
     
     [C]To   reflect  a  3.5  for  1  forward  stock  split,  the
        cancellation  of  462,850 Series A and 462,850  Series  B
        Warrants,  and  the  redemption of 37,150  Series  A  and
        37,150 Series B Warrants at $.01 per warrant redeemed.
     
     [D]To  reflect  the  sale of 1,000,000 shares  of  Series  A
        Preferred  Stock  in  a limited offering  at  $5.125  per
        share  resulting in gross proceeds of $5,125,000.   Costs
        of   the  offering  (estimated  at  $25,000)  have   been
        recorded as a reduction to additional paid in capital.
     
     [E]To  eliminate  and  adjust shareholders  equity  for  the
        previous   equity   of   SUBSIDIARY   for   consolidation
        purposes.
     
     [F]To  eliminate  the accumulated deficit of PARENT  at  the
        date   of   acquisition  to  reflect  the   purchase   by
        SUBSIDIARY for accounting purposes.
     
     [G]To  reflect  the  disposal  of  the  assets  of  PARENT's
        discontinued crafts operations in lieu of salary and  the
        payment  of  accounts  payable by shareholders  accounted
        for as additional paid in capital.
  
NOTE 4 - PROFORMA INCOME (LOSS) PER SHARE
     
     The  income (loss) per share is computed based on the number
     of shares outstanding, after adjustment for shares issued in
     the   acquisition,  as  though  all  shares  issued  in  the
     acquisition had been outstanding from the beginning  of  the
     periods  presented.  The computation also reflects  the  3.5
     for 1 forward stock split.

<PAGE>








                          EXHIBIT "A"


              AGREEMENT AND PLAN OF REORGANIZATION

                   Dated:  November 24, 1997








<PAGE>








              AGREEMENT AND PLAN OF REORGANIZATION

                             AMONG

                  DESERT NATIVE DESIGNS, INC.,

                        D.N.D. SUB, INC.

                              AND

                     FIBERNET TELECOM, INC.


<PAGE>

                       TABLE OF CONTENTS




     1.  Plan of Reorganization                                 1

     2.  Terms of Merger                                        2

     3.  Delivery of Shares                                     6

     4.  Representations of FiberNet                            6

     5.  Representations of DND, DND Sub and St.Clair           8

     6.  Closing                                               13

     7.  Conditions Precedent to the Obligations
         of FiberNet                                           13

     8.  Conditions Precedent to the Obligation of
         DND and DND Sub                                       15

     9.  Indemnification                                   	   16

    10.  Nature and Survival of Representations                16

    11.  Documents at Closing                                  17

    12.  Finder's Fees                                         18

    13.  Miscellaneous                                         18

Signature Page                                                 20

Exhibit A - Agreement of Merger
Exhibit B - FiberNet Shareholder Schedule
Exhibit C - Form of Certificates of Designation as to Series A
	      and Series B Preferred Stock
Exhibit D - Amendment to Articles of Incorporation of DND
Exhibit E - Investment Letter




                              (i)

<PAGE>

              AGREEMENT AND PLAN OF REORGANIZATION


      This Agreement and Plan of Reorganization (hereinafter  the
"Agreement")  is entered into effective as of  this       day  of
November,  1997,  by  and among Desert Native  Designs,  Inc.,  a
Nevada corporation (hereinafter "DND"); D.N.D. Sub, Inc., a newly-
formed Delaware corporation and a wholly-owned subsidiary of  DND
(hereinafter  "DND Sub"); Jody St. Clair, an individual  and  the
sole officer and director of each of DND and DND Sub (hereinafter
"St.  Clair"); and FiberNet Telecom, Inc., a Delaware corporation
(hereinafter "FiberNet").

                           RECITALS:

      WHEREAS, DND desires to acquire FiberNet through the merger
of  DND  Sub  with  and into FiberNet, whereupon  FiberNet  shall
become  the  surviving corporation of said merger and  a  wholly-
owned  subsidiary  of  DND (DND Sub and  FiberNet  are  sometimes
collectively   hereinafter  referred  to  as   the   "Constituent
Corporations").

      WHEREAS,  the  boards  of directors of  DND  and  FiberNet,
respectively, deem it advisable and in the best interests of such
corporations and their respective shareholders that DND Sub merge
with and into FiberNet pursuant to this Agreement and pursuant to
the  Agreement of Merger in the form attached hereto  as  Exhibit
"A"   and   pursuant  to  applicable  provisions  of  law   (such
transaction hereafter referred to as the "Merger").

     WHEREAS, DND Sub has an authorized capitalization consisting
of  5,000  shares of no par value common stock,  of  which  1,000
shares shall be issued and outstanding and owned by DND as of the
closing   of   the  Merger;  and  FiberNet  has   an   authorized
capitalization consisting of 1,000 shares of common  stock,  $.01
par  value  ("FiberNet Common Stock"), of which 1,000 shares  are
issued and outstanding as of the date hereof.  In connection with
the Merger, each outstanding share of FiberNet Common Stock shall
be  converted into that number of validly issued, fully paid  and
nonassessable  shares of DND Common Stock as is  contemplated  by
the  terms of this Agreement.  All outstanding shares of FiberNet
Common  Stock  are owned by the shareholders of FiberNet  as  set
forth   on   the   attached  Exhibit  "B"  (hereafter   "FiberNet
Shareholders").

      NOW THEREFORE, for the mutual consideration set out herein,
and  other  good  and valuable consideration, the sufficiency  of
which is hereby acknowledged, the parties agree as follows:

                           AGREEMENT

      1.   Plan of Reorganization.  DND Sub shall be merged  with
and  into  FiberNet, with FiberNet as the Surviving  Corporation,
upon  the  terms  and conditions set forth  herein.   It  is  the
intention of the parties hereto that this transaction qualify  as
a  tax-free  reorganization  under Section  368(a)(2)(E)  of  the
Internal  Revenue Code of 1986, as amended, and related  sections
thereunder.

<PAGE>

      2.  Terms of Merger.  In accordance with the provisions  of
this  Agreement and the requirements of applicable law,  DND  Sub
shall  be merged with and into FiberNet as of the Effective  Date
(the  terms "Closing" and "Effective Date" are defined in Section
6  hereof).  FiberNet shall be the surviving corporation  in  the
Merger  (hereinafter sometimes the "Surviving  Corporation")  and
the  separate  existence of DND Sub shall cease at the  effective
time of the Merger.  Consummation of the Merger shall be upon the
following terms and subject to the following conditions:

     (a)  Corporate Existence

           (1)   At the Effective Date, the Surviving Corporation
     shall   continue  its  corporate  existence  as  a  Delaware
     corporation  and  (i)  it  shall  thereupon  and  thereafter
     possess  all  rights,  privileges,  powers,  franchises  and
     property  (real,  personal  and  mixed)  of  each   of   the
     Constituent  Corporations; (ii) all debts due to  either  of
     the  Constituent  Corporations,  on  whatever  account,  all
     causes in action and all other things belonging to either of
     the Constituent Corporations shall be taken and deemed to be
     transferred  to  and  shall  be  vested  in  the   Surviving
     Corporation by virtue of the Merger without further  act  or
     deed;  and (iii) all rights of creditors and all liens  upon
     any property of any of the Constituent Corporations shall be
     preserved  unimpaired,  limited  in  lien  to  the  property
     affected  by  such liens immediately prior to the  Effective
     Date,   and  all  debts,  liabilities  and  duties  of   the
     Constituent  Corporations shall thenceforth  attach  to  the
     Surviving Corporation.

           (2)   At  the  Effective Date,  (i)  the  Articles  of
     Incorporation and the By-laws of the Surviving  Corporation,
     as  existing immediately prior to the Effective Date,  shall
     be  and remain the Articles of Incorporation and By-Laws  of
     the Surviving Corporation; (ii) the members of the Board  of
     Directors  of  the  Surviving  Corporation  holding   office
     immediately prior to the Effective Date shall remain as  the
     members   of  the  Board  of  Directors  of  the   Surviving
     Corporation  (if on or after the Effective  Date  a  vacancy
     exists   on   the  Board  of  Directors  of  the   Surviving
     Corporation,  such vacancy may thereafter  be  filled  in  a
     manner  provided by applicable law and the  By-laws  of  the
     Surviving  Corporation);  and  (iii)  until  the  Board   of
     Directors  of  the  Surviving  Corporation  shall  otherwise
     determine,  all  persons who hold offices of  the  Surviving
     Corporation at the Effective Date shall continue to hold the
     same offices of the Surviving Corporation.

     (b)  Pre-Merger Events and Recapitalizations.

     The Closing is subject to the completion of the following:

           (1)   At Closing, DND shall have authorized 50,000,000
     shares  of Common Stock $.001 par value per share (the  "DND
     Common  Stock")  and  5,000,000 shares of  preferred  stock,
     $.001  par  value per share.  The preferred stock  shall  be
     subject  to  issuance in such series and with  such  rights,
     preferences  and  designations as  determined  in  the  sole
     discretion of the board of directors, except that  1,000,000
     preferred  shares  shall  be  designated  as  Series  A   as
     described  below  in Section 2(b)(4), and  80,000  preferred

<PAGE>

     shares  shall be designated as Series B with the rights  and
     preferences as set forth in the attached Exhibit "C".

           (2)   DND shall have effectuated, prior to Closing,  a
     forward  stock split on a 3.5 to 1 basis of all  outstanding
     DND Common Stock outstanding as of the date hereof (the "DND
     Forward Split") and DND shall have 3,500,000 shares  of  DND
     Common  Stock issued and outstanding and no other shares  of
     capital  stock  issued or outstanding immediately  prior  to
     Closing except as described herein

            (3)    DND   shall  demonstrate  to  the   reasonable
     satisfaction   of  FiberNet  that  it  has  no  liabilities,
     contingent or fixed.

           (4)   DND  shall have completed the sale of  1,000,000
     shares  of  Series  A  Preferred Stock  having  the  rights,
     preferences  and designations as set forth on  Exhibit  "C",
     attached  hereto,  and shall have received $5,125,000  gross
     proceeds  from  the sale of Series A Preferred  Stock.   DND
     shall pay its expenses and fees incurred in connection  with
     the  Merger resulting in $5,075,000 in net proceeds  to  DND
     available in good funds at Closing.

           (5)   The two principal shareholders of DND shall have
     canceled  the outstanding Series A and Series B Warrants  of
     DND held by them, namely warrants representing the right  to
     purchase 925,700 shares of DND common stock without  payment
     of  any  additional  consideration.  This cancellation  will
     result  in  DND having 37,150 Series A Warrants  and  37,150
     Series  B Warrants outstanding without giving effect to  the
     DND  Forward  Stock  Split.  DND  shall  have  redeemed  the
     remaining  outstanding Series A and Series B Warrants  at  a
     price of $.01 per warrant.

     (c)  Conversion of Securities.

           As of the Effective Date and without any action on the
part  of  DND,  DND Sub, FiberNet or the holders of  any  of  the
securities  of  any of these corporations each of  the  following
shall occur:

          (1)  Each one share of FiberNet Common Stock issued and
     outstanding immediately prior to the Effective Date shall be
     converted  into  (i) 11,500 validly issued, fully  paid  and
     nonassessable shares of DND Common Stock (free and clear  of
     any  liens  or  restrictions except  for  those  imposed  by
     applicable  securities  laws), up  to  a  maximum  aggregate
     amount of 11,500,000 shares of DND Common Stock, and (ii) 80
     validly issued, fully paid and nonassessable shares  of  DND
     Series  B  Voting  Preferred  Stock.   All  such  shares  of
     FiberNet  Common  Stock shall no longer be  outstanding  and
     shall  automatically be canceled and shall cease  to  exist,
     and  each certificate previously evidencing any such  shares
     shall  thereafter represent the right to receive,  upon  the
     surrender  of  such  certificate  in  accordance  with   the
     provisions of Section 3 hereof, certificates evidencing such
     number  of  validly  issued, fully  paid  and  nonassessable

<PAGE>

     shares  of  DND  Common Stock and Series B Voting  Preferred
     Stock  into which such shares of FiberNet Common Stock  were
     converted.   The  holders  of such  certificates  previously
     evidencing  shares  of  FiberNet  Common  Stock  outstanding
     immediately prior to the Effective Date shall cease to  have
     any  rights  with respect to such shares of FiberNet  Common
     Stock except as otherwise provided herein or by law;

           (2)   Any shares of FiberNet Common Stock held in  the
     treasury of FiberNet immediately prior to the Effective Date
     shall automatically be canceled and extinguished without any
     conversion thereof and no payment shall be made with respect
     thereto;

           (3)  Each share of capital stock of DND Sub issued and
     outstanding  immediately prior to the Effective  Date  shall
     remain  in  existence as one share of common  stock  of  the
     Surviving Corporation, all of which shall be owned by DND;

          (4)  The 3,500,000 shares of DND Common Stock (adjusted
     to  give effect to the DND Forward Split) previously  issued
     and  outstanding immediately prior to the Merger will remain
     outstanding so that after conversion of the FiberNet  Common
     Stock  in the Merger, DND shall have no more than 15,000,000
     shares of DND Common Stock outstanding at Closing.

     (d)  Other Events.

           (1)   On the Closing Date, DND shall file an amendment
     to its articles of incorporation with the Secretary of State
     of  the  State of Nevada in substantially the form  attached
     hereto as Exhibit "D" effecting an amendment to its articles
     of  incorporation  to  (i)  change  its  corporate  name  to
     FiberNet  Telecom Group, Inc. or a derivation  thereof,  and
     (ii) to give effect to the DND Forward Split.

           (2)   DND, as of the date hereof, shall have  received
     all  requisite  director  and shareholder  approval  of  the
     matters set forth herein.

     (e)  Other Matters.

          Prior to Closing:

           (1)  Except as expressly permitted or contemplated  by
     this  Agreement, each of DND and DND Sub shall carry on  its
     respective  business  in  the usual,  regular  and  ordinary
     course  consistent with past practice and in  compliance  in
     all   material  respects  with  all  applicable   laws   and
     regulations and, to the extent consistent therewith, use all
     reasonable  efforts to preserve intact its current  business
     organizations.   Without  limiting  the  generality  of  the
     foregoing,  continuing until the earlier of the  termination
     of this Agreement or the Effective Date, except as expressly
     permitted  or  contemplated by this Agreement,  without  the
     prior,  express written consent of FiberNet, DND shall  not,
     and shall not permit any of its subsidiaries to:


<PAGE>

                     (i)   (x)  declare, set  aside  or  pay  any
          dividends  on,  or  make  any  other  distributions  in
          respect  of,  any  of  its capital  stock,  (y)  split,
          combine or reclassify any of its capital stock or issue
          or  authorize  the issuance of any other securities  in
          respect of, in lieu of or in substitution for shares of
          its  capital stock or (z) purchase, redeem or otherwise
          acquire  any shares of capital stock of DND or  any  of
          its subsidiaries or any other securities thereof or any
          rights, warrants or options to acquire any such  shares
          of other securities;

                     (ii)   issue,  deliver,  sell,  pledge   or
          otherwise encumber any shares of its capital stock, any
          other  voting securities or any securities  convertible
          into,  or  any rights, warrants or options to  acquire,
          any  such  shares,  voting  securities  or  convertible
          securities;

                     (iii)     amend    its   certificate    of
          incorporation,    by-laws   or   other    charter    or
          organizational documents;

                     (iv)   acquire  or agree to acquire  (x)  by
          merging  or  consolidating with,  or  by  purchasing  a
          substantial portion of the assets of, or by  any  other
          manner,  any  interest in any business or  corporation,
          limited  liability company, partnership, joint venture,
          association or other business organization or  division
          thereof, or (y) any assets that, individually or in the
          aggregate,  are  material  to  the  Company   and   its
          subsidiaries taken as a whole;

                     (v)   sell,  lease,  license,  mortgage  or
          otherwise  encumber or subject to any lien or otherwise
          dispose of any of its properties or assets, except,  in
          any  such  case,  in  the ordinary course  of  business
          consistent with past practice;

                    (vi)  incur any indebtedness, make any loans,
          advances  or  capital contributions to, or  investments
          in,  any other person, other than to DND or any  direct
          or indirect wholly owned subsidiary of DND;

                    (vii)  make or agree to make any new capital
          expenditure or capital expenditures;

                    (viii)   make any material tax  election  or
          settle  or  compromise any material  tax  liability  or
          agree  to  an  extension of any applicable  statute  of
          limitations;

                    (ix)  modify, amend or terminate any material
          contract or agreement to which DND or any subsidiary is
          a party or waive, release or assign any material rights
          or claims thereunder;

                    (x)   make  any  material  change  to   its
          accounting methods, principles or practices, except  as
          may  be  required  by  law  or  by  generally  accepted
          accounting principles;


<PAGE>

                    (xi)   settle or agree to a final settlement
          of   any   litigation  against  DND  or  any   of   its
          subsidiaries;

                    (xii)   enter into any contract or otherwise
          agree  to incur any obligation that would bind  DND  or
          any  of its subsidiaries to pay more than $1,000 in any
          individual case or be for a term of more than one year;
          or

                    (xiii)    authorize, commit or agree to take,
          any of the foregoing actions or any other actions which
          could   result   in   a  breach   of   any   of   DND's
          representations and warranties contained herein.

            (2)   FiberNet  shall  have  received  all  requisite
     director  and shareholder approval of all matters set  forth
     herein  and no shareholder of FiberNet shall have  exercised
     any dissenters rights under applicable corporate law.

     Subsequent to Closing:

           (1)  FiberNet shall use its reasonable best efforts to
     obtain  an  unqualified audit report  with  respect  to  the
     FiberNet  Financial  Statements (as  defined  below)  within
     sixty (60) days of the Closing.

           (2)   DND shall file a Form 8-K in a timely manner  to
     report closing the Merger.

     3.  Delivery of Shares.  On the Effective Date, the FiberNet
Shareholders shall surrender to DND for cancellation certificates
representing  their  shares  of FiberNet  Common  Stock,  against
delivery  of certificates representing the shares of  DND  Common
Stock and Series B Voting Preferred Stock for which the shares of
FiberNet  Common Stock are to be converted in the Merger.   Until
surrendered  and  exchanged as herein provided, each  outstanding
certificate  which,  prior to the Effective Date,  represented  a
FiberNet  certificate shall be deemed for all corporate  purposes
to  evidence ownership of the same number of shares of DND Common
Stock  into  which the FiberNet certificate shall  have  been  so
converted.

     4.  Representations of FiberNet.  FiberNet hereby represents
and  warrants  as  follows, which warranties and  representations
shall also be true as of the Effective Date:

           (a)   Except  as  noted on Exhibit "B",  the  FiberNet
Shareholders  listed on the attached Exhibit  "B"  are  the  sole
owners  of  record and beneficially of the issued and outstanding
FiberNet Common Stock.

            (b)   The  FiberNet  Common  Stock  constitutes  duly
     authorized,  validly  issued  shares  of  common  stock   of
     FiberNet,  fully  paid and nonassessable and  are  the  only
     capital shares of FiberNet authorized or outstanding.


<PAGE>

           (c)  The FiberNet unaudited financial statements as of
     June 30, 1997, which have been delivered to DND (hereinafter
     referred  to as the "FiberNet Financial Statements")  fairly
     present the financial condition of FiberNet as of the  dates
     thereof  and  the results of its operations for the  periods
     covered  subject to normal year-end adjustments.  There  are
     no  material  liabilities or obligations,  either  fixed  or
     contingent,   not   disclosed  in  the  FiberNet   Financial
     Statements  which  would be required to be  disclosed  under
     generally  accepted accounting principles or in any  exhibit
     thereto  or notes thereto.  FiberNet has good title  to  all
     assets shown on the FiberNet Financial Statements subject to
     any disclosures set forth therein and liens and encumbrances
     of record or which do not materially impair the use to which
     such assets are put.  The FiberNet Financial Statements have
     been   prepared   in  accordance  with  generally   accepted
     accounting principles consistently applied (except as may be
     indicated  therein or in the notes thereto  and  subject  to
     normal year end adjustments).

           (d)   Since  June 30, 1997, there have  not  been  any
     material  adverse  changes  in the  financial  condition  of
     FiberNet  except changes arising in the ordinary  course  of
     business,  which  changes will in no  event  materially  and
     adversely affect the financial condition of FiberNet.

           (e)   FiberNet is not a party to any material  pending
     litigation or, to its  best  knowledge,   any   governmental
     investigation or proceeding, and to its best  knowledge,  no
     material litigation, claims, assessments or any governmental
     proceedings are threatened against FiberNet.

           (f)   FiberNet  is in good standing in  its  state  of
     incorporation, and is in good standing and duly qualified to do
     business in each state where required to be so qualified except
     where the failure to so qualify would not have a material adverse
     effect on FiberNet.

           (g)  FiberNet has, or by the Effective Date will have,
     filed  all  material tax, governmental and/or related  forms
     and  reports (or extensions thereof) due or required  to  be
     filed through such date and has (or will have) paid or  made
     adequate provisions for all taxes or assessments which  have
     become due as of the Effective Date.

           (h)  FiberNet has not materially breached any material
     agreement  to which it is a party.  FiberNet has  previously
     given   DND  copies  or  access  thereto  of  all   material
     contracts,  commitments and/or agreements to which  FiberNet
     is  a  party  including all relationships or  dealings  with
     related parties or affiliates.

           (i)  FiberNet is the record and beneficial owner of  a
     90%  interest  in  Local Fiber LLC and a  100%  interest  in
     FiberNet Equal Access, LLC.


<PAGE>

          (j)  FiberNet has made its corporate financial records,
     minute  books,  and  other corporate documents  and  records
     available for review to present management of DND  prior  to
     the Effective Date, during reasonable business hours and  on
     reasonable notice.

            (k)   The  execution  of  this  Agreement  does   not
     materially  violate  or  breach any  material  agreement  or
     contract to which FiberNet is a party and this Agreement has
     been  duly  authorized  by  all  appropriate  and  necessary
     corporate  action and FiberNet, to the extent required,  has
     obtained all necessary approvals or consents required by any
     agreement to which FiberNet is a party.

           (l)  The information provided by FiberNet specifically
     for  inclusion in DND's Information Statement dated November
     14, 1997, (the "Information Statement") does not contain  an
     untrue  statement  of  material fact  or  omit  to  state  a
     material  fact  necessary in order to  make  the  statements
     therein, in light of the circumstances under which they were
     made, not misleading.

     5.  Representations of DND, DND Sub and St. Clair.  DND, DND
Sub  and  St.  Clair hereby jointly and severally  represent  and
warrant  as follows, each of which representations and warranties
shall continue to be true as of the Effective Date:

          (a)  As of the Effective Date, the shares of DND Common
     Stock   to   be   issued  and  delivered  to  the   FiberNet
     Shareholders  hereunder will, when so issued and  delivered,
     constitute  duly  authorized,  validly  and  legally  issued
     shares of DND capital stock, fully-paid and nonassessable.

           (b)   Each of DND and DND Sub has the corporate  power
     and  authority,  and  St. Clair has the legal  capacity,  to
     enter  into  this  Agreement and to perform its  obligations
     hereunder.  The execution and delivery of this Agreement and
     the  consummation  of  the transactions contemplated  hereby
     have  been  or  will  be duly authorized by  the  respective
     Boards  of  Directors of DND and DND Sub and, to the  extent
     necessary,  the  stockholders  of  DND  and  DND  Sub.   The
     execution  and  performance  of  this  Agreement  will   not
     constitute  a  material breach of any agreement,  indenture,
     mortgage, license or other instrument or document  to  which
     DND,  DND  Sub or St. Clair is a party and will not  violate
     any  judgment,  decree,  order,  writ,  rule,  statute,   or
     regulation applicable to DND, DND Sub or St. Clair or  their
     properties.  The execution and performance of this Agreement
     will  not  violate  or conflict with any  provision  of  the
     respective articles of incorporation or by-laws  of  DND  or
     DND   Sub.   This  Agreement  has  been  duly  executed  and
     delivered  by  each  of  DND, DND Sub  and  St.  Clair  and,
     assuming  the  due  authorization,  execution  and  delivery
     thereof   by  FiberNet,  constitutes  a  valid  and  binding
     obligation   of  each  of  DND,  DND  Sub  and  St.   Clair,
     enforceable against each such person in accordance with  its
     terms,  except  as  such enforceability may  be  limited  by
     bankruptcy,    insolvency,    moratorium,    reorganization,
     fraudulent  conveyance and other similar laws and principles
     now  or  hereafter in effect applicable to creditors' rights
     generally  and general principles of equity (including  that

<PAGE>

     the  remedy of specific performance and injunctive and other
     forms  of  equitable  relief may  be  subject  to  equitable
     defenses and to the discretion of the court before which any
     proceeding therefor may be brought).

           (c)  DND has delivered to FiberNet a true and complete
     copy  of its (i) audited financial statements for the fiscal
     years   ended  December  31,  1996  and  1995,  and  interim
     unaudited   financial  statements  for  the   period   ended
     September  30, 1997, (the "DND Financial Statements").   The
     DND  Financial Statements are complete, accurate and  fairly
     present  the  financial condition of DND  as  of  the  dates
     thereof  and  the results of its operations for the  periods
     then   ended.    There  are  no  material   liabilities   or
     obligations   either  fixed  or  contingent  not   reflected
     therein.   The  DND audited financial statements  have  been
     prepared  in  accordance with generally accepted  accounting
     principles applied on a consistent basis (except as  may  be
     indicated  therein  or  in  the notes  thereto)  and  fairly
     present  the  financial position of  DND  as  of  the  dates
     thereof  and  the results of its operations and  changes  in
     financial position for the periods then ended.  DND Sub  has
     no financial statements because it is currently being formed
     for  the  purpose of effectuating the Merger and it  has  no
     assets,  liabilities, contracts or obligations of any  kind.
     DND  has no subsidiaries except for DND Sub, and DND Sub has
     no subsidiaries.

           (d)   Since  June 30, 1997, there have  not  been  any
     material adverse changes in the financial condition of  DND.
     At Closing, DND will have no assets and no liabilities other
     than  the  net  proceeds  from the  sale  of  the  Series  A
     Preferred  Stock,  which shall not be less than  $5,075,000.
     DND Sub has been formed solely for purposes of effecting the
     Merger,  has  conducted no business since its formation  and
     has no assets or liabilities.

           (e)   Neither  DND nor DND Sub is a party  to  or  the
     subject  of  any pending litigation, claims, or governmental
     investigation  or  proceeding  not  reflected  in  the   DND
     Financial  Statements  or otherwise  disclosed  herein,  and
     there  are no lawsuits, claims, assessments, investigations,
     or  similar  matters, to the best knowledge  of  St.  Clair,
     threatened  or  contemplated against or affecting  DND  Sub,
     DND,   its   management  or  its  properties.   No  consent,
     approval,   order  or  authorization  of,  or  registration,
     declaration  or  filing with, any federal,  state  or  local
     government or any court, administrative or regulatory agency
     or  commission  or  other governmental authority  or  agency
     (each  a  "Governmental  Entity") or  any  other  person  is
     required  by  or  with  respect  to  DND  or  any   of   its
     subsidiaries  or St. Clair in connection with the  execution
     and  delivery of this Agreement by DND, DND Sub or St. Clair
     or the consummation of the transactions contemplated by this
     Agreement, except for (x) compliance by DND and DND Sub with
     the  applicable  requirements under the Securities  Exchange
     Act  of  1934,  as  amended, and the rules  and  regulations
     promulgated thereunder as may be required in connection with
     this  Agreement  and the transactions contemplated  by  this
     Agreement and (y) the filing of the Certificate of Amendment
     of DND's Certificate of Incorporation required to permit the
     transactions  contemplated  hereby  and  the  filing  of   a
     Certificate of Merger to effect the merger of DND  Sub  with
     and into FiberNet.


<PAGE>

           (f)   DND and DND Sub are each duly organized, validly
     existing  and  in  good  standing  under  the  laws  of  the
     jurisdiction of their incorporation; each has the  corporate
     power  to  own its property and to carry on its business  as
     now being conducted and is duly qualified to do business  in
     any  jurisdiction where so required except where the failure
     to so qualify would not have a material adverse effect.

           (g)   DND  and DND Sub have timely filed  (or  by  the
     Effective Date, will have filed) all federal, state, county,
     local  and  foreign  income, excise, property,  payroll  and
     other  tax, governmental and/or related returns,  forms,  or
     reports, which are due or required to be filed by it  on  or
     prior  to  the Effective Date and have paid or made adequate
     provision in the DND Financial Statements for the payment of
     all taxes, fees, or assessments which have or may become due
     pursuant  to  such  returns or pursuant to  any  assessments
     received.   Neither  DND  nor  DND  Sub  is  delinquent   or
     obligated  for  any tax, penalty, interest,  delinquency  or
     charge.  There are no claims or investigations by any taxing
     authorities  pending or threatened against DND or  DND  Sub.
     DND  has  neither granted nor been requested  to  grant  any
     waiver  of  any statute of limitations or extension  of  the
     time  for  assessment of any tax.  There are no  outstanding
     requests  for information made by any taxing authorities  to
     DND.

           (h)   The authorized capital stock of DND consists  of
     50,000,000 shares of DND Common Stock, 5,000,000  shares  of
     DND preferred stock and no other form of capital stock.   At
     the  close  of  business  on the  date  of  this  Agreement,
     1,000,000  shares  of  DND  Common  Stock  were  issued  and
     outstanding  and no other shares of capital stock  or  other
     voting  securities of DND were issued, reserved for issuance
     or outstanding, except for 74,300 shares of DND Common Stock
     reserved  for  issuance  upon exercise  of  outstanding  DND
     Series  A  and Series B Warrants.  There are no  outstanding
     securities,  options, warrants, calls, rights,  commitments,
     agreements,  arrangements or undertakings of  any  kind,  to
     which  DND  or any subsidiary is a party or by which  it  is
     bound,  obligating  DND  or any such  subsidiary  to  issue,
     deliver  or sell, or cause to be issued, delivered or  sold,
     additional  shares  of  its capital stock  or  other  voting
     securities of DND or any such subsidiary, or obligating  DND
     or any such subsidiary to issue, grant, extend or enter into
     any  such security, option, warrant, call right, commitment,
     agreement,  arrangement or undertaking,  except  for  37,150
     outstanding  DND  Series A Warrants and  37,150  outstanding
     Series  B Warrants, which will be redeemed prior to Closing,
     and  conversion rights contained in the Series  A  Preferred
     Stock.   All outstanding shares of capital stock of DND  are
     duly   authorized,   validly   issued,   fully   paid    and
     nonassessable  and not subject to preemptive rights.   There
     are   no   bonds,  debentures,  notes  or  other  forms   of
     indebtedness of DND having the right to vote (or convertible
     into,  or  exchangeable for, securities having the right  to
     vote)  on any matters on which stockholders of DND may vote.
     There  are no outstanding contractual obligations of DND  or
     any  of  its subsidiaries to repurchase, redeem or otherwise
     acquire  any shares of capital stock of DND or  any  of  its
     subsidiaries or any other person.  There are no  outstanding
     contractual obligations of DND or any of its subsidiaries to
     register  under the Securities Act of 1933, as amended,  any
     shares  of  their  capital stock or  any  other  outstanding

<PAGE>

     securities  except  with respect to the Series  A  Preferred
     Stock  and  common  shares issuable upon conversion  of  the
     Series A Preferred Stock.

          Upon consummation of the Merger, the authorized capital
     stock of DND will consist of 50,000,000 shares of DND Common
     Stock, 5,000,000 shares of DND preferred stock and no  other
     form  of  capital stock, of which 15,000,000 shares  of  DND
     Common  stock  will be issued and outstanding and  no  other
     shares  of  capital  stock will be  outstanding  other  than
     1,000,000  shares  of Series A Preferred  Stock  and  80,000
     shares of Series B Voting Preferred Stock.

          (i)  DND and DND Sub have (and at the Closing they will
     have)disclosed in writing all events, conditions  and  facts
     materially  affecting  the business, financial conditions or
     results of operations of either DND or DND Sub.

          (j)  The corporate financial records, minute books, and
     other documents and records of DND and DND Sub have been made
     available to FiberNet prior to the Closing and accurately
     reflect all transactions described therein

          (k)  Neither DND or DND Sub has  breached, nor is there
     any   pending,  or  to  the  knowledge  of  management,  any
     threatened  claim that DND or DND Sub has breached,  any  of
     the  terms  or  conditions of any agreements,  contracts  or
     commitments to which either is a party or by which either of
     its  properties  is  bound.  The execution  and  performance
     hereof will not violate any provisions of applicable law  or
     any  agreement to which DND or DND Sub is subject.   Neither
     DND  or  DND  Sub  is  a party to any material  contract  or
     commitment  other  than  appointment  documents   with   its
     transfer  agent,  and  each has disclosed  to  FiberNet  all
     relationships   or   dealings  with   related   parties   or
     affiliates.

           (l)   DND  has complied with all applicable provisions
     for  registration under the Securities Act of 1933  and  all
     applicable  blue sky laws in connection with any  shares  of
     its  capital  stock.  There are no outstanding,  pending  or
     threatened  stop  orders or other actions or  investigations
     relating thereto.

           (m)   The  information contained  in  the  Information
     Statement,  at  the  time it is mailed to DND  stockholders,
     will  not contain an untrue statement of a material fact  or
     omit  to  state  a  material  fact  necessary  to  make  the
     statements  therein,  in  light of the  circumstances  under
     which they were made, not misleading, provided however, that
     no  representation is made regarding information provided by
     FiberNet specifically for inclusion therein.

           (n)   The  Company  has filed all  forms,  statements,
     schedules,  reports and documents required to be filed  with
     the  Securities  and Exchange Commission ("SEC")  under  the
     Securities  Act  of  1933, as amended,  and  the  rules  and
     regulations  promulgated thereunder (the "Securities  Act"),
     or   the   Securities  Exchange  Act  of  1934,  as  amended

<PAGE>

     (collectively,  the 'SEC Documents') and has made  available
     to FiberNet (i) all of its Annual Reports on Form 10-KSB for
     each  of its fiscal years ended after January 1, 1995,  (ii)
     all  other reports filed by DND under the Exchange Act  with
     the  SEC since January 1, 1995 and (iii) all amendments  and
     supplements to all such reports filed by DND with  the  SEC.
     As  of their respective dates, the SEC Documents complied as
     to  form  in all material respects with the requirements  of
     the  Securities Act or the Exchange Act, as the case may be,
     and  none  of  the  SEC Documents when filed  contained  any
     untrue  statement of a material fact or omitted to  state  a
     material fact required to be stated therein or necessary  in
     order  to  make  the statements therein,  in  fight  of  the
     circumstances  under which they were made,  not  misleading.
     The  consolidated financial statements included in  the  SEC
     Documents  comply as to form in all material  respects  with
     applicable  accounting requirements and the published  rules
     and  regulations of the SEC with respect thereto.   None  of
     the   written  information  furnished  to  FiberNet  by  DND
     relating  to DND contains any untrue statement of a material
     fact  or omits to state any material fact necessary in order
     to  make  the  statements  made therein,  in  light  of  the
     circumstances under which they were made, not misleading.

           (o)   The  board of directors of DND has approved  the
     terms  of  this  Agreement  and  the  consummation  of   the
     transactions  contemplated hereby and the other transactions
     contemplated  by  this  Agreement,  and  such  approval   is
     sufficient  to render inapplicable to such transactions  the
     provisions  of  any  state takeover or business  combination
     statute.

          (p)  No broker, investment banker, financial advisor or
     other   person  is  entitled  to  any  broker's,   finder's,
     financial  advisor's or other similar fee or  commission  in
     connection  with  the  transactions  contemplated  by   this
     Agreement  based upon arrangements made by or on  behalf  of
     DND.

          (q)  DND is in compliance with all applicable statutes,
     laws, ordinances, rules, regulations, judgments, decrees and
     orders of any Governmental Entity applicable to its business
     and  operations except where the failure to be in compliance
     would not, in any individual case or in the aggregate,  have
     a material adverse effect on DND.  DND is in compliance with
     all environmental laws and laws relating to the workplace.

           (r)  DND Common Stock is eligible for quotation on the
     NASD  Electronic Bulletin Board and there are no stop orders
     in effect with respect thereto.

      6.   Closing.  The closing of the transactions contemplated
herein  shall take place on such date (the "Closing") as mutually
determined  by  the parties hereto when all conditions  precedent
have  been  satisfied or waived and all required  documents  have
been  delivered, which Closing is expected to be during the month
of  November  1997, but not later than December  31,  1997.   The
"Effective  Date" of the Merger shall be that date  on  which  an
executed  copy  of  the  Certificate of Merger  included  in  the
attached Agreement of Merger is filed with the Secretary of State
of Delaware.


<PAGE>

      7.   Conditions Precedent to the Obligations  of  FiberNet.
All  obligations of FiberNet under this Agreement are subject  to
the fulfillment or waiver at FiberNet's option, prior to or as of
the  Closing  and/or the Effective Date, as indicated  below,  of
each of the following conditions:

          (a)  The representations and warranties by or on behalf
     of DND, DND Sub and St. Clair contained in this Agreement or
     in  any  certificate or document delivered pursuant  to  the
     provisions hereof shall be true in all material respects  at
     and  as  of  the Closing and Effective Date as  though  such
     representations and warranties were made at and as  of  such
     time.

           (b)  DND and DND Sub shall have performed and complied
     with all covenants, agreements, and conditions set forth in,
     and shall have executed and delivered all documents required
     by  this  Agreement  to be performed  or  complied  with  or
     executed and delivered by them prior to or at the Closing.

          (c)  On or before the Closing, the sole director of DND
     and  DND  Sub, and DND as sole shareholder of DND Sub  shall
     have   approved   in   accordance  with   applicable   state
     corporation law the execution and delivery of this Agreement
     and   the  consummation  of  the  transactions  contemplated
     herein.

           (d)   On  or before the Closing Date, DND and DND  Sub
shall have delivered certified copies of resolutions of the  sole
shareholder and director of DND Sub and of the sole director  and
shareholders  of  DND  approving and authorizing  the  execution,
delivery and performance of this Agreement and authorizing all of
the  necessary  and proper action to enable DND and  DND  Sub  to
comply with the terms of this Agreement including the election of
FiberNet's  nominees to the Board of Directors  of  DND  and  all
matters outlined herein.

           (e)   DND  shall have completed the sale of  1,000,000
     shares  of  Series  A  Preferred Stock and  shall  have  net
     proceeds of $5,075,000 on hand as proceeds from the sale  of
     said preferred stock.

           (f)  The Merger shall be permitted by applicable state
     law  and  DND  shall have sufficient shares of  its  capital
     stock authorized to complete the Merger.

           (g)   At  Closing,  St. Clair shall have  resigned  in
     writing  from her positions as sole director and officer  of
     DND  effective  upon  the election and  appointment  of  the
     FiberNet nominees as set forth in the Information Statement.

           (h)   At  the  Closing, all instruments and  documents
     delivered   to   FiberNet  Shareholders  pursuant   to   the
     provisions hereof shall be reasonably satisfactory to  legal
     counsel for FiberNet.


<PAGE>

           (i)   At the Closing, upon consummation of the Merger,
     DND shall have the capitalization described in Section 5(h).

           (j)   Certificates representing the DND  Common  Stock
     shall be issued to FiberNet Shareholders at Closing and such
     DND  Common Stock shall be validly issued, nonassessable and
     fully-paid  under Nevada corporation law.  Such  DND  Common
     Stock  will  be issued in a nonpublic offering and  isolated
     transaction  in  compliance  with  all  federal,  state  and
     applicable  securities laws and will constitute "restricted"
     securities under applicable federal securities laws.

          (k)  FiberNet shall have received the advice of its tax
     advisor  that  this transaction is a tax free reorganization
     as to the exchanging FiberNet common shareholders.

           (l)   FiberNet  shall have received all necessary  and
     required  approvals and consents from required  parties  and
     its shareholders.

              (m)   At  the Closing, DND and DND Sub  shall  have
     delivered to FiberNet an opinion of its counsel dated as  of
     the Closing to the effect that:

                     (i)   DND and DND Sub, each is a corporation
          duly  organized, validly existing and in good  standing
          under the laws of the jurisdiction of incorporation;

                      (ii)    This   Agreement  has   been   duly
          authorized, executed and delivered by DND and  DND  Sub
          and  is  a valid and binding obligation of DND and  DND
          Sub enforceable in accordance with its terms;

                    (iii)  DND and DND Sub each through its Board
          of  Directors and stockholders have taken all corporate
          action necessary for performance under this Agreement;

                     (iv)   The  shares of DND Common  Stock  and
          Series   B  Voting  Preferred  Stock  when  issued   in
          accordance  with the terms of the Merger will  be  duly
          and validly issued, fully-paid and nonassessable.  Upon
          consummation  of  the  Merger, the  authorized  capital
          stock  of DND will consist of 50,000,000 shares of  DND
          Common  Stock, 5,000,000 shares of preferred stock,  of
          which, 1,000,000 shares shall be designated as Series A
          and   80,000  shares  designated  as  Series  B  Voting
          Preferred  Stock, and said Preferred Stock  shall  have
          the rights and preferences set forth in Exhibit "C"  to
          this  Agreement and no other form of capital stock,  of
          which,  based upon a review of the stock ledger of  the
          Company,   15,000,000  shares  will   be   issued   and
          outstanding,  1,000,000 shares of  Series  A  Preferred
          Stock  will be issued and outstanding and 80,000 shares
          of Series B Voting Preferred Stock will be outstanding.
          To   counsel's  knowledge,  there  are  no  outstanding
          securities,    options,   warrants,   calls,    rights,
          commitments,  agreements, arrangements or  undertakings
          of  any kind, to which DND or any subsidiary is a party

<PAGE>

          or  by  which it is bound, obligating DND or  any  such
          subsidiary  to issue, deliver or sell, or cause  to  be
          issued,  delivered or sold, additional  shares  of  its
          capital stock or other voting securities of DND or  any
          such   subsidiary,  or  obligating  DND  or  any   such
          subsidiary  to issue, grant, extend or enter  into  any
          such security, option, warrant, call right, commitment,
          agreement,  arrangement  or  undertaking,  except   the
          Series  A  and Series B Warrants and conversion  rights
          under  the  Series A Preferred Stock.  All  outstanding
          shares  of  capital stock of DND are  duly  authorized,
          validly  issued, fully paid and nonassessable  and  not
          subject to preemptive rights.  To my knowledge,  except
          as  otherwise described in this opinion, there  are  no
          (1)   bonds,  debentures,  notes  or  other  forms   of
          indebtedness  of  DND  having the  right  to  vote  (or
          convertible  into,  or  exchangeable  for,   securities
          having  the  right  to vote) on any  matters  on  which
          stockholders   of   DND  may  vote,  (ii)   outstanding
          contractual   obligations  of  DND  or   any   of   its
          subsidiaries to repurchase, redeem or otherwise acquire
          any  shares  of  capital stock of DND  or  any  of  its
          subsidiaries  or any other person or (iii)  outstanding
          contractual   obligations  of  DND  or   any   of   its
          subsidiaries  to register under the Securities  Act  of
          1933, as amended, any shares of their capital stock  or
          any  other outstanding securities, except with  respect
          to common shares issuable upon conversion of the Series
          A  Preferred  Stock.  The Certificate of Amendment  has
          been  duly  filed with the Secretary of  State  of  the
          State  of Nevada and is effective.  The Certificate  of
          Merger has been duly filed with the Secretary of  State
          of  the  State  of Delaware and, upon the effectiveness
          thereof,  the merger of DND Sub with and into  FiberNet
          will  become  effective under applicable Delaware  law;
          and

                     (v)   DND and DND Sub each has the corporate
          power  to  execute,  deliver  and  perform  under  this
          Agreement.

                     (vi)   Legal counsel for DND and DND Sub  is
          not  aware  of  any  liabilities,  claims  or  lawsuits
          involving DND or DND Sub.

       8.  Conditions Precedent to the Obligations of DND and DND
Sub.  All obligations of DND and DND Sub under this Agreement are
subject to the fulfillment or waiver, prior to or at the Closing,
of each of the following conditions:

           (a)   The  representations and warranties by  FiberNet
     contained  in  this  Agreement  or  in  any  certificate  or
     document  delivered pursuant to the provisions hereof  shall
     be true in all material respects at and as of the Closing as
     though such representations and warranties were made at  and
     as of such time.

           (b)   FiberNet shall have performed and complied with,
     in  all  material  respects, all covenants, agreements,  and
     conditions  required by this Agreement to  be  performed  or
     complied with by them prior to or at the Closing;


<PAGE>

           (c)  FiberNet shall cause each of its shareholders  to
     deliver  to  DND, a letter commonly known as an  "Investment
     Letter,"  in  substantially  the  form  attached  hereto  as
     Exhibit  "E",  acknowledging that the shares of  DND  Common
     Stock are being acquired by said shareholders for investment
     purposes.

           (d)   DND  shall have completed the sale of  1,000,000
     shares of Series A Preferred Stock.

           (e)   FiberNet shall deliver an opinion of  its  legal
     counsel to the effect that:

                      (i)   FiberNet  is  a  corporation  validly
          existing  and in good standing under the  laws  of  the
          state of its incorporation;

                     (ii)   FiberNet has the corporate  power  to
          carry on its business as now being conducted; and

                      (iii)    This  Agreement  has   been   duly
          authorized, executed and delivered by FiberNet.

           (f)   FiberNet  shall demonstrate  to  the  reasonable
     satisfaction  of  DND  that  it  has  a  commitment  from  a
     reputable  lender to loan up to $10 million to  FiberNet  or
     its  affiliates  for  use  as  operating  capital  and  that
     FiberNet  has  met  all, or will meet  within  approximately
     three  months,  all  conditions precedent  to  closing  such
     loans.

      9.    Indemnification.  For a period of one year  from  the
Closing,  St.  Clair,  DND  and DND  Sub  agree  to  jointly  and
severally  indemnify  and hold harmless  FiberNet,  and  FiberNet
agrees to indemnify and hold harmless St. Clair, DND and DND Sub,
against  and  in respect of any liability, damage or  deficiency,
all actions, suits, proceedings, demands, assessments, judgments,
costs  and expenses including attorney's fees incident to any  of
the  foregoing,  resulting  from any material  misrepresentations
made  by  an  indemnifying  party to  an  indemnified  party,  an
indemnifying  party's  breach  of  covenant  or  warranty  or  an
indemnifying  party's nonfulfillment of any agreement  hereunder,
or  from  any material misrepresentation in or omission from  any
certificate  furnished  or to be furnished  hereunder;  provided,
however, that claims relating to taxes, environmental matters and
ERISA  matters may be brought at any time prior to the expiration
of the applicable statute of limitations period.

       10.    Nature   and  Survival  of  Representations.    All
representations, warranties and covenants made by  any  party  in
this Agreement shall survive the Closing and the consummation  of
the  transactions  contemplated hereby  for  one  year  from  the
Closing,   except   that  representations  relating   to   taxes,
environmental  matters and ERISA matters shall  survive  for  the
applicable  statute of limitations period.  All  of  the  parties
hereto  are  executing and carrying out the  provisions  of  this
Agreement  in reliance solely on the representations,  warranties
and  covenants and agreements contained in this Agreement and not
upon  any  investigation upon which it might  have  made  or  any
representation,  warranty,  agreement,  promise  or  information,

<PAGE>

written  or  oral,  made by the other party or any  other  person
other than as specifically set forth herein.

      11.   Documents at Closing.  At the Closing, the  following
documents shall be delivered:

     (a)   FiberNet will deliver, or will cause to be  delivered,
     to DND the following:

                    (i)   a certificate executed by the President
          and  Secretary  of  FiberNet to  the  effect  that  all
          representations and warranties made by  FiberNet  under
          this  Agreement are true and correct as of the Closing,
          the  same as though originally given to DND or DND  Sub
          on said date;

                      (ii)   a  certificate  from  the  state  of
          FiberNet's incorporation dated at or about the  Closing
          to  the effect that FiberNet is in good standing  under
          the laws of said state;

                      (iii)   Investment  Letters  in  the   form
          attached  hereto  as  Exhibit  "E"  executed  by   each
          FiberNet Shareholder;

                     (iv)  such other instruments, documents  and
          certificates, if any, as are required to  be  delivered
          pursuant to the provisions of this Agreement;

                     (v)   executed copies of the Certificate  of
          Merger  for filing; and certified copies of resolutions
          by   the   shareholders  and  directors   of   FiberNet
          authorizing this transaction; and

                     (vi)  all other items, the delivery of which
          is  a condition precedent to the obligations of DND and
          DND Sub, as set forth herein.

                     (vii)  the legal opinion required by Section
          8(e) hereof.

     (b)   DND  and DND Sub will deliver or cause to be delivered
     to FiberNet:

                     (i)  stock  certificates representing  those
          securities  of  DND  to be issued  as  a  part  of  the
          exchange as described in Section 2 hereof;

                     (ii)   a  certificate of the  President  and
          Secretary  of  DND  and DND Sub, respectively,  to  the
          effect  that all representations and warranties of  DND
          and  DND  Sub  made under this Agreement are  true  and
          correct   as  of  the  Closing,  the  same  as   though
          originally given to FiberNet on said date;


<PAGE>

                      (iii)    certified  copies  of  resolutions
          adopted  by DND's and DND Sub's Board of Directors  and
          DND's and DND Sub's stockholders authorizing the Merger
          and all related matters;

                     (iv)  certificates from the jurisdiction  of
          incorporation of DND and DND Sub dated at or about  the
          Closing Date that each of said corporations is in  good
          standing under the laws of said state;

                    (v)  opinion of DND's counsel as described in
          Section 7(m) above;

                    (vi)  such other instruments and documents as
          are required to be delivered pursuant to the provisions
          of this Agreement;

                     (vii)  resignation of St. Clair as the  sole
          officer and director of DND and DND Sub; and

                     (viii)   all  other items, the  delivery  of
          which  is  a condition precedent to the obligations  of
          FiberNet, as set forth in Section 7 hereof.

      12.        Finder's  Fees.  St. Clair,  DND  and  DND  Sub,
jointly  and  severally, represent  and warrant to FiberNet,  and
FiberNet  represents and warrants to each of St. Clair,  DND  and
DND  Sub, that none of them, or any party acting on their behalf,
has  incurred any liabilities, either express or implied, to  any
"broker"  of "finder" or similar person in connection  with  this
Agreement  or  any of the transactions contemplated  hereby.   In
this  regard, St. Clair, DND and DND Sub, jointly and  severally,
on  the  one hand, and FiberNet on the other hand, will indemnify
and hold the other harmless from any claim, loss, cost or expense
whatsoever  (including  reasonable  fees  and  disbursements   of
counsel)  from  or  relating  to  any  such  express  or  implied
liability.

     13.  Miscellaneous.

          (a)  Further Assurances.  At any time, and from time to
     time, after the Effective Date, each party will execute such
     additional  instruments  and take  such  action  as  may  be
     reasonably  requested  by  the other  party  to  confirm  or
     perfect  title  to  any  property transferred  hereunder  or
     otherwise  to  carry  out the intent and  purposes  of  this
     Agreement.

           (b)   Waiver.   Any failure on the part of  any  party
     hereto to comply with any of its obligations, agreements  or
     conditions hereunder may be waived in writing by  the  party
     to whom such compliance is owed.

           (c)   Termination.  All obligations hereunder  may  be
     terminated  at  the discretion of either  party's  Board  of
     Directors  if  (i)  the  closing  conditions  specified   in
     Sections  7  and 8 are not met by December 31,  1997  unless
     unanimously extended, or (ii) any of the representations and

<PAGE>

     warranties  made  herein  by  the  other  party  have   been
     materially breached.

           (d)  Amendment.  This Agreement may be amended only in
     writing as agreed to by all parties hereto.

           (e)   Notices.   All notices and other  communications
     hereunder  shall be in writing and shall be deemed  to  have
     been  given if delivered in person or sent by prepaid  first
     class registered or certified mail, return receipt requested
     to the last known address of the noticed party.

           (f)  Headings.  The section and subsection headings in
     this  Agreement are inserted for convenience only and  shall
     not  affect in any way the meaning or interpretation of this
     Agreement.

           (g)   Counterparts.  This Agreement  may  be  executed
     simultaneously in two or more counterparts,  each  of  which
     shall be deemed an original, but all of which together shall
     constitute one and the same instrument.

           (h)   Binding Effect.  This Agreement shall be binding
     upon  the  parties hereto and inure to the  benefit  of  the
     parties,  their respective heirs, administrators, executors,
     successors and assigns.

          (i)  Entire Agreement.  This Agreement and the attached
     Exhibits  including the Certificate and Agreement of  Merger
     attached  hereto as Exhibit "A" contain the entire agreement
     of  the  parties with respect to the subject matter  hereof.
     There  are  no  oral promises, conditions,  representations,
     understandings,  interpretations or terms  of  any  kind  as
     conditions or inducements to the execution hereof.
           (j)  Time.  Time is of the essence.

           (k)   Severability.  If any part of this Agreement  is
     deemed  to  be  unenforceable the balance of  the  Agreement
     shall remain in full force and effect.

           (l)  Responsibility and Costs.  Whether the Merger  is
     consummated  or  not, all fees, expenses  and  out-of-pocket
     costs and expenses, including, without limitation, fees  and
     disbursements   of   counsel,   financial    advisors    and
     accountants, incurred by the parties hereto shall  be  borne
     solely  and  entirely by the party that  has  incurred  such
     costs  and  expenses, unless the failure to  consummate  the
     Merger  is  due  to the failure of DND to meet  any  of  its
     obligations hereunder, in which event DND shall pay all  out
     of  pocket expenses of FiberNet incurred in connection  with
     this matter but not to exceed $25,000.  The direct costs  of
     DND  incurred in connection with the Merger (not  to  exceed
     $50,000) shall be paid from the proceeds of the sale of  the
     Series A Preferred Stock described in Section 2(b)(5).


<PAGE>

          (m)  Applicable Law.  This Agreement shall be construed
     and governed by the laws of the State of Delaware.

     IN WITNESS WHEREOF, the parties have executed this Agreement
the day and year first above written.

D.N.D. SUB, INC.                         DESERT NATIVE DESIGNS, INC.


By: ______________________________      By: ____________________
   Jody St. Clair, President/Secretary      Jody St. Clair
							  President/Secretary



                                         __________________________
							Jody St. Clair, individually

	                                    FIBERNET TELECOM, INC.


By: ____________________________          By:_________________________
    Lawrence S. Polan, Secretary            Santo Petrocelli, Sr., President











T65agrplor3.dnd

<PAGE>


                          EXHIBIT "B"


         BUSINESS DESCRIPTION OF FIBERNET TELECOM, INC.




<PAGE>

                      BUSINESS OF FIBERNET

                            Summary

      The following summary is qualified in its entirety by,  and
should  read  in conjunction with, the more detailed  information
appearing elsewhere herein.  For a definition of technical  terms
used herein, see "Glossary".

Introduction

      FiberNet  Telecom, Inc. ("FiberNet") and  its  subsidiaries
FiberNet Equal Access, LLC ("Equal Access") and Local Fiber,  LLC
("Local Fiber") propose to provide in-building fiber optic cables
and local telephone services in metropolitan areas.  Equal Access
constructs Premise Telecommunications Distribution Systems  (PDS)
for  office  buildings.   PDS is a fully  redundant  fiber  optic
("Fiber")  network  running  within a  building  to  interconnect
tenants  within one or a group of commercial office buildings  to
telecommunications/cable service providers.  Local Fiber, focuses
on providing communications services (including Centrex and ISDN)
to  "on-net"  properties  (buildings in which  Equal  Access  has
constructed  a PDS).  Local Fiber will act as a facilities  based
carrier  in Manhattan leveraging FiberNet's 12 year contract  (15
year  renewal option at no cost) (the "License") to utilize eight
strands  of  fiber  loops (48 miles) on a major  company's  fiber
optic  Manhattan  network, and as a switched  reseller  in  other
metropolitan areas.

FiberNet Equal Access, LLC

      PDS  is  a  new concept in telecommunications and  FiberNet
believes that it is the front runner in providing such a service.
FiberNet's  fiber  optic  voice and  data  network  will  benefit
telecommunication  service providers, building  tenants  and  the
property  owners.   The PDS will allow telecommunication  service
providers to share telecommunications equipment and fiber  routes
inside  the  building, where there are significant  economies  of
scale  for  the  providers.  The tenants will obtain  high-speed,
faultless  transmission of voice, data, and  fax  communications.
Building  owners will have their existing copper  wires  upgraded
with  redundant  fiber loops at no cost to the owners.   FiberNet
Equal  Access  has  as  its  goal to construct  370  PDS  systems
throughout metropolitan areas in the US over the next 10 years.

     FiberNet will require each building owner/manager to provide
an  exclusive  eight year licensing agreement with two  automatic
five  year  renewable  options  in  exchange  for  upgrading  the
premises  and  revenue  sharing.  The exclusive  portion  of  the
license  agreement  provides FiberNet  the  exclusive  right  and
ability to resell and/or lease capacity to carriers, tenants, and
third parties.  FiberNet already has agreements with one property
developer/manager   covering   2   buildings    and    contingent
arrangements   for   17   additional   buildings   and    another
developer/manager  covering 1 building and  negotiating  for  two
additional  buildings, in New York City.   These  landlords  also
control  additional  properties in other targeted  major  cities.
FiberNet  is also negotiating with other developer/managers  (See
"Status of FiberNet Equal Access Building Contracts").

      FiberNet's  marketing strategy is to lease to each  carrier
digital  bandwidth circuits within a building between the  tenant
and  the service providers.  This market consists of carriers who
provide  private line transport for long distance  access,  intra
LATA   transport,  local  service  providers,  InterNet   service

<PAGE>

providers,  cellular and PCN companies.  The major companies  for
New  York City are Teleport, MFS, Time Warner Access, MCI,  AT&T,
Worldcomm, Winstar and Sprint.


<PAGE>

Local Fiber, LLC

      Local  Fiber  initially intends to provide  switched  local
telecommunications and long distance services.  FiberNet plans to
expand  its  capabilities to include enhanced data  communication
services to businesses throughout Manhattan, and cities  such  as
Los   Angeles,  Chicago,  San  Francisco,  Philadelphia,  Boston,
Detroit,  Dallas, and Houston.  As a result of FiberNet's  rights
to  utilize eight strands of fiber in Manhattan (in exchange  for
10%  of Local Fiber), Local Fiber will act as a facilities  based
carrier  in  New York City, and as a switched reseller  in  other
metropolitan areas.

      Local  Fiber  will offer "on-net" clients  local  telephone
services,  Centrex,  high  speed  Internet  access,  high   speed
enhanced   data   network  services  including   (ATM,   switched
Ethernet),  and  Intra  and  Inter LATA  toll  telecommunications
services,  which  will  be consolidated  to  one  single  billing
statement.   Local  Fiber plans to offer  such  services  through
state  of   the  art Lucent 5ESS-2000 switches, redundant  "SONET
Transmission"  networks and a 100% fiber network  extending  from
the  fiber  loop to customers' premises.  Local Fiber will  offer
its  services though discounted prices, which is projected to  be
10%  lower  than other carriers.  Additionally, until  FiberNet's
network  capacity  fills  with  end-user  traffic,  it  plans  to
wholesale  its surplus capacity to CLECs and LEC's (20%  discount
from other carriers).

The Management

      Management of the predecessor company to FiberNet  Telecom,
Inc.   has   successfully   designed,  installed   and   operated
Competitive   Local  Exchange  Carriers  (CLECs)  business   with
networks in three upstate New York markets (Albany, Buffalo,  and
Rochester);  and  another CLEC with networks in Cincinnati  (OH),
Raleigh-Durham (NC), Huntsville (AL) and St. Louis  (MO).   These
networks covering approximately 500 route miles, were later  sold
to   Metropolitan  Fiber  Systems  ("MFS")  in  March  1994   and
InterMedia   Communications   of   Florida   in   February   1995
respectively.   These  predecessors  were  primarily   owned   by
Petrocelli  Industries Inc., an investment company controlled  by
Santo Petrocelli, Chairman and CEO of the FiberNet companies.

       Affiliation  with  Petrocelli  Industries,  Inc.  and  its
affiliation with Petrocelli Communications will allow FiberNet to
construct  either initial or additional fiber in the most  timely
and cost efficient manner.  Petrocelli has installed the majority
of  Manhattan's fiber for MFS, Teleport, and Time Warner.   Other
than NYNEX, Petrocelli is considered as the company which has the
most  significant telecommunications construction  experience  in
Manhattan.   Over  the past 60 years, Petrocelli has  established
strong  relationships  with building owners,  tenants  and  other
carriers,  which will strengthen FiberNet's sales  and  marketing
efforts.   Along with extensive construction experience, FiberNet
has,  through its CEO Santo Petrocelli, built and grown a  number
of telecommunication companies.

      GE  Capital  has committed, subject to the satisfaction  of
certain  terms  and conditions, to provide up to $20  million  of
debt/vendor  financing to FiberNet.  Each subsidiary is  expected
to  receive  approximately  50% of the  funding  provided  by  GE
Capital.

     FiberNet's principal offices are located in Long Island City
and Rochester, New York.


<PAGE>

               Certain Investment Considerations

Experienced Management Team

      FiberNet's management team is comprised of individuals with
over   40  years  of  experience  in  telecommunications.   Santo
Petrocelli,  is  the  Chairman and  CEO  of  FiberNet  Telecom  &
Petrocelli   Communications  Corporation  (the   constructor   of
approximately 420 miles of fiber optic networks for most  of  the
major  CLECs, and a primary electrical contractor in the city  of
New  York);  and Lawerence Polan VP and CFO of FiberNet  Telecom,
Inc. and Petrocelli Communications Inc.  The team has created two
CLECs  and  has  relationships with many CLECs and long  distance
service  providers and landlords throughout the US.  FiberNet  is
expected  to  benefit  from  the  solid  telecommunications   and
construction experience its management team brings.

Strategic Relationships

       Affiliation  with  Petrocelli  Communications  will  allow
FiberNet to construct either initial or additional fiber  in  the
most  timely and cost efficient manner. Petrocelli has  installed
the  majority  of Manhattan's fiber for MFS, Teleport,  and  Time
Warner.  Other than NYNEX, Petrocelli is considered to  have  the
most  significant telecommunications construction  experience  in
Manhattan.  Over  the past 60 years, Petrocelli  has  established
strong relationships with:

          -      building  owners  through  the  installation  of
          electronic, security and telecommunications wiring, and

          -    tenants through the installation of communications
          networks    and   other   enhanced   telecommunications
          applications.

          -      CLECs  through  the  installation  of  their  NY
          networks.

      These relationships will aid FiberNet in strengthening  its
sales  and  marketing  efforts,  and  expedite  the  process   of
establishing relationships with building owners, tenants and  the
purchasers of the in building networks.

Competitive Conditions

      Currently,  there  is no known direct competitor  to  Equal
Access,  and  minimal  indirect competition exists.  The  closest
competitors are E-Connect and Riser Management Systems,  Inc.  E-
Connect focuses primarily on high speed data (not voice) networks
in buildings located in Canada, whereas Riser Management Systems,
Inc  is  only involved with the management of PDS. It  encourages
the  owners  to  invest and construct the PDS  themselves,  which
requires  much  time,  effort  and capital  expenses.  The  other
competitors  are  the  RBOCs which own most  of  the  in-building
copper   networks,   but  have  cables  with  limited   broadband
capabilities,  FiberNet's redundant fiber optic network  will  be
more technologically advanced compared to existing systems in the
opinion of management.

      Local Fiber will compete against the incumbent LECs,  CLECs
and  IXCs. However, Local Fiber can differentiate itself from and
compete with its competitors via the following advantages:


<PAGE>

          -    Accelerated building access through Equal Access -
          Equal  Access' intrabuilding PDS will allow Local Fiber
          to  gain  building access to tenants with  a  broadband
          intrabuilding redundant network quicker and  more  cost
          effectively than its competitors.

          -     Selling to existing customers - Local fiber  will
          utilize  relationships established  through  Petrocelli
          Communications    and    Equal    Access.    Petrocelli
          Communications  customers  include  Nomura  Securities,
          Bear  Steams,  Dean  Witter,  Salomon  Brothers,  First
          Boston   Securities,  Merrill  Lynch,  and   the   Ford
          Foundation.

          -      Marketing  alliance  with  the  building  owners
          through FiberNet Equal Access- Equal Access intends  to
          form  a marketing alliance with the building owners  to
          have Local Fiber as the tenants' vendor of choice.

          -     Dark fiber backbone in Manhattan at no cost- This
          allows FiberNet to reach the customers in Manhattan  at
          a lower cost structure.

          -      Affiliation  with  Petrocelli  Communications  -
          Petrocelli  will  insure  best price  and  construction
          quality for networks in Manhattan.

          -     Low Cost Network - The agreement for a dark fiber
          backbone  in  NY  at  no incremental  cost  allows  the
          company  to  reach  the customer at a guaranteed  lower
          cost structure than its competitors.

          -      Agreements   with  Landlords  -  The   exclusive
          agreements  for  third  party  resale  positions  Equal
          Access  as  the  "gateway"  for  high  speed  bandwidth
          providers.

          -     Agreements with GE Capital - The senior debt will
          provide the necessary capital to begin Phase 1  of  the
          project,  which includes the New York city network  and
          PDS networks in 36 buildings.

                       Business Overview

FiberNet Equal Access, LLC

     Premises Telecommunications Distribution System.  FiberNet's
objective  is  to  lease  digital  bandwidth  circuits  within  a
building  to the carriers and the service providers in  order  to
allow these carriers to offer tenants within the buildings higher
quality,  completely redundant voice services and high  bandwidth
data  services. FiberNet expects PDS to increase tremendously  in
the  next few years due to increased number of carriers competing
with  NYNEX.  FiberNet  is developing a mini  CLEC  within  large
commercial buildings. The carriers are attracted to this  service
because it provides them with immediate customer interconnection,
outsourced manpower, no internal or external construction  costs,
and  completely redundant service. It is also attractive  to  the
building  owners because it provides them with a  new  source  of
income, an enhanced telecommunications system for its tenants  at
no  cost and one complete homogeneous system instead of three  to
six   telecommunications   systems   clogging   up   risers   and
telecommunications closets.


<PAGE>






















      FiberNet  projects  to  construct  PDS  in  370  commercial
buildings  in  major metropolitan areas beginning with  New  York
City  and  expanding to 10 major North American cities  over  the
next ten years:

                                                Total  Total
City          Year1  Year2 Year3 Year4 Year5  5 Years 10 Years
New York   	    20     26     10  			56
Los Angeles    			10     10    15  	35
Chicago                14     10                24
San Francisco                 10     10    15   35
Philadelphia                  10     10    10   30
Boston                        10     10    10   30
Detroit                       10     10         20
Dallas                               10    10   20
Houston                              10    10   20

Total           20     40     70     70    70  270       370


      FiberNet  can provide lower costs due to the  spreading  of
capital  costs over a number of carriers.  FiberNet's  completely
redundant fiber infrastructure is intended to replace. over time,
the  current  non  redundant copper risers put in  place  by  the
incumbent RBOC's and others. FiberNet's business strategy  intent
is  to  secure  exclusive license agreements  from  the  building
owners prior to construction and capital deployment.

      A  Premises  Telecommunication Distribution System  is  the
transmission network inside a building or group of buildings that
connects  various types of voice and data communication  devises,

<PAGE>

switching  equipment and information management systems together,
and  to  outside communication networks. It includes the  cabling
and  distribution hardware components and facilities between  the
point  where  building  wiring connects to  the  outside  network
lines,  back  to the voice and data terminals in the office.  The
system  consists  of all the transmission media and  electronics,
administration points, connectors, adapters, plugs, and  supports
hardware between the building's side of the network interface and
the terminal equipment required to make the system operational.

      The  PDS will allow telecommunication service providers  to
share  telecommunication equipment and fiber  routes  inside  the
building,  providing significant economies  of  scale  for  these
providers.  They will be able to obtain at low cost,  high-speed,
faultless  transmission  of voice, data  and  fax  communications
between  tenant  locations and their points  of  presence  (POPs)
within the respective buildings.

      In  the  building, fiber is run up two riser  conduits  and
connected at the top floor in order to create a self healing ring
architecture. Each floors existing telecommunication closet  will
serve  as  the  interconnection point between  the  (same  floor)
tenants  and  the  fiber optic network. The  building  will  also
contain a Network Interface Equipment Room were the fiber  risers
are  terminated  and connected to SONET electronics  transmission
equipment. Service providers connect their networks to the "SONET
Network"  via  redundant fiber optic underground  conduits.  Each
building  network is also connected to a Network  Control  Center
for monitoring purposes.



























<PAGE>



Local Fiber, LLC

      Local  Fiber plans to operate as a facilities based carrier
in  Manhattan,  and as a switched reseller in other  metropolitan
areas  such  as Chicago, Philadelphia, Boston, Los  Angeles,  San
Francisco,  Detroit Dallas and Houston. FiberNet plans  to  offer
various telecom products, at attractive unified billing.

      Local Sales Strategy.  FiberNet's strategy for implementing
the  delivery  of basic telephone service (POTS), Local  Exchange
InterLATA   and  IntraLATA,  Centrex,  and  ISDN   to   telephone
subscribers contains the following components:

- -     On Net sales - FiberNet's major focus will be to sell to on
     net customers (customers within buildings directly connected
     to its network) through Equal Access.

- -     Off Net Sales - Additional sales will be generated from off
     net  customers (customers within buildings not connected  to
     the  network)  requiring interconnection through  NYNEX  and
     other RBOC's. Eventually these off net customers will become
     on  net  when  Local  Fiber LLC builds  to  that  particular
     building based on customer demand.

These sales strategies supplemented with:

- -     Responsive Customer Service - FiberNet will employ full-time
     customer  service  representatives. These  Customer  Service
     Representatives will work with each customer  on  customized
     billing,  account management and follow up  on  new  product
     offerings  though consultative selling. Each  Representative
     will  be  fully  trained  on  the  latest  telecommunication
     services   available.  If  a  customer's   telecommunication
     requirements   have  changed  (or  a  new  product   becomes
     available),  the Representative will be in the  position  to
     make  recommendations  and  ensure  that  each  customer  is
     getting the most from their telecommunications system.

- -      Comprehensive  Service Offerings -  FiberNet  can  provide
     advanced  fiber  optic digital technology directly  to  each
     floor,  of  the  buildings  it  serves,  with  comprehensive
     services  such  as  on-site  repairs  and  maintenance   and
     customized solutions. Additionally, Local Fiber's ability to
     structure services to fit each customer's exact needs  allow
     services to be performed at competitive rates.

- -      State of the art switch (Lucent 5ESS-2000) - FiberNet will
     use  technology  which  allows the deployment  of  a  highly
     distributed   switching  architecture   by   using   digital
     communication  links interconnected to the  central  control
     element  of  the  host switch. The host  Switch  offers  the
     following significant benefits to FiberNet: (a) the costs of
     leasing  local transport facilities and capital expenditures
     are  minimized; and (b) FiberNet will be able to  provide  a
     full  range  of  telecommunications services, including  all
     types  of  calls  (local  exchange, long  distance,  Centrex
     services,  and  ISDN)  to  multiple  carrier  and  end  user
     customers.  FiberNet believes that the  combination  of  its
     bundling    approach   and   its   distributive    switching

<PAGE>

     architecture is a cost effective alternative to the  current
     local  exchange  services. FiberNet expects  to  offer  more
     complete  services to long distance carriers  and  telephone
     subscribers at low costs.

Manhattan Network

      The  Network is based upon the existing fiber  optic  cable
network of a major company.  FiberNet is provided an indefeasible
right of use for 8 fiber loops on the network for an initial term
of  12  years and an option to exercise renewal for an additional
15  year term. A host switch (based at FiberNet's main node at 60
Hudson   Street  in  Manhattan)  along  with  "SONET"  electronic
transmission  equipment (located at the customers'  premises  and
FiberNet's main node) are connected via the dark fiber network to
establish  communication between Local  Fiber's  switch  and  its
customers.   In   addition,   interconnection   agreements   with
telecommunications  carriers  (NYNEX,  MCI,  AT&T,  Sprint)   are
established in order to transmit calls from Local Fiber customers
to  NYNEX  customers  as well as vice versa and  to  switch  long
distance traffic.

      The  following  is a typical diagram of a  redundant  fiber
Network  connected to selected buildings and Local  Fiber's  main
node at 60 Hudson Street.





















      The  following is an example of the electronic transmission
equipment that will be housed in a small closet located  at  each
customer building.






<PAGE>








Interconnection Agreements

       To  provide  a  "seamless  interconnection",  it  will  be
necessary  to  negotiate interconnection  arrangements  with  the
existing  LECs.  Fortunately, most state PSC's have  allowed  for
interconnection/collocation  arrangements   and   has   unbundled
services into link and ports such that FiberNet may purchase only
those  services  and/or  facilities  necessary  to  complete  its
network.   Negotiations  will  also  be  required  for  emergency
services, F911, operator services and directory. No obstacles are
expected  with  other LECs. Below is a diagram of  Local  Fiber's
local  exchange  network.  Local Fiber  has  executed  its  first
interconnection and co-carrier agreement with NYNEX.




















Operations

      Management  believes  FiberNet's  integration  of  advanced
telecommunications  and  information  technology   systems   will
enhance FiberNet's ability to offer cost effective service.
     FiberNet's outstanding network reliability is the product of
advanced  technologies  and experienced technicians.   The  fiber
optic  network is made up of diversely routed cables  so  that  a
cable  cut  should not affect service.  Once a fault is  detected
calls  are automatically sent via a secondary route and an  alarm
is sent off on the Network Control Center alerting technicians to
fix  the  problem in order to continue assuring a fault redundant
network.  In addition, fully redundant electronics ensure that no
single component failure should cause a customer service problem.

      To  manage  the  development of the intelligent  technology
systems,  FiberNet  intends to negotiate two strategic  alliances
involving switching operations and information system technology.

- -     Switch Operations- FiberNet plans to hire personnel to staff
     the  switching operations along with technical support  from
     Lucent Personnel.


<PAGE>

- -     Information Technology Systems- FiberNet plans on forming a
     billing  services  arrangement with a  third  party  vendor.
     FiberNet is currently seeking a vendor with the capabilities
     of  bundling  local  with long distance, enhance  data,  and
     wireless  communication  services cost  effectively  in  the
     companies    development   stages.    Management    believes
     outsourcing  to  a  third  party  is  desirable  because  of
     FiberNet's   planned  growth  across  a  wide   variety   of
     telecommunication services.

                          The Company

Introduction

      FiberNet  Telecom, Inc. was incorporated  in  August  1994.
Management  of  FiberNet's predecessor  company,  FiberNet  Inc.,
successfully   designed,   installed  and   maintained   networks
providing  Competitive Access Services in three upstate  markets:
Albany (1992), Buffalo (1992) and Rochester (1991). The assets of
FiberNet,  Inc.,  comprised primarily  of  the  upstate  networks
covering 420 route miles, were sold to Metropolitan Fiber Systems
("MFS")  in March of 1994. The management continued its  national
network  expansion  through another new  company,  FiberNet  USA,
Inc.,  a  Delaware  corporation formed  in  1993.   FiberNet  USA
successfully   designed,   installed  and   maintained   networks
providing  Competitive Access Services in  Cincinnati,  Ohio  and
Raleigh-Durham, NC as well as networks in Huntsville, Alabama and
St  Louis, Missouri. The assets covered over 75 route miles along
with  the  Huntsville and St. Louis markets in their  development
stage,  and  were sold to InterMedia Communications  of  Florida,
Inc. in February 1995.

      FiberNet  and  its  predecessors  are  owned  primarily  by
Petrocelli    Industries,    Inc.   ("Petrocelli").    Petrocelli
Communications, an affiliate of Petrocelli industries has been in
the  business  of offering network systems integration  services,
which   includes   the  design,  development,   engineering   and
installation  of integrated communications networks  and  systems
for  telecommunications companies and business end users for over
25  years. Petrocelli is the largest fiber optic installer in New
York other than NYNEX. It has installed networks for many of  the
largest  CLECs,  including MFS/WorldComm and Teleport,  and  will
provide construction work for FiberNet Equal Access, LLC.

      The  former  customers of FiberNet USA, Inc. and  FiberNet,
Inc.  were  mainly  AT&T,  MCI, and Sprint.   While  Petrocelli's
customers  include the major long distance carriers and  MFS  and
Teleport.

FiberNet Equal Access, LLC

      FiberNet Equal Access, LLC has been established to  install
and  manage a Premises Telecommunication Distribution Systems  in
metropolitan areas. The company will install copper,  dark  fiber
and   digital  bandwidth  circuits  at  the  DS-O,  DS1  and  DS3
transmission levels within a building between the tenant and  the
service  providers. Once the PDS are built, the circuits will  be
leased  to carriers who provide private line transport  for  long
distance  access,  intraLATA transport  service,  local  service,
cellular service and PCS. The company's major customers  will  be
Teleport, MFS/WorldComm, Times Warner Access, MCI, AT&T, National
Fiber Systems, Sprint and Winstar.


<PAGE>

      The  Telecommunications Premises Distribution  System  will
benefit  the  tenants by providing a redundant  fiber  optic  and
dedicated  copper  cable connection to their carrier  of  choice.
This will provide faster transmission rates, less trouble reports
and  the  capability to connect to new protocols  such  as  FDDI,
Frame Relay, Packet Switching and ISDN networks.

Local Fiber, LLC

        Local    Fiber   plans   to   provide   switched    local
telecommunications, long distance and enhanced data communication
services  throughout Manhattan and other metropolitan areas  such
as  Chicago,  Philadelphia, Boston, Los Angeles,  San  Francisco,
Detroit,  Dallas  and  Houston. Local Fiber  intents  to  utilize
relationships (with building owners) established by Equal  Access
to  gain  customer base and build an "on-net" network with  these
buildings.   Management believes that "On-net"  clients  will  be
able  to realize certain savings since such network can eliminate
access   charges  (which  will  exist  for  "off-net'   clients).
Furthermore, the Management Team's success in building two  CLECs
(which  were  sold  to MFS and InterMedia respectively)  provided
them    with    much   experience   and   confidence    in    the
telecommunications industry.

                   PDS Implementation Process

      Following  are  steps taken to ensure  the  completion  and
continuous performance of a constructed PDS.

Telecommunications Site Planning

      Physical  Survey.   The physical survey  will  include  the
inspection  of the Telecommunication Risers, Conduits  and  Riser
Telecommunication Closets. The carrier access points  (Points  of
Presence)  will  be  thoroughly examined as  well  as  follow  up
communications with carriers. The existing copper and fiber  will
be  examined in order to establish traffic capacity and  disaster
recovery  potential. The PDS equipment and network will  then  be
designed to accommodate current requirements and future needs for
a planning horizon of 10 years.

      User  Group  Survey.   FiberNet  will  conduct  a  complete
Requirements Survey, which will include a systematic study of the
building's  major tenants to determine the needs  for  voice  and
data telecommunications equipment and distribution products.  The
telecommunication  needs will be surveyed in order  to  determine
the types and quantities of services they now use and assure that
the  telecommunications pathways in the building are adequate  to
serve the future needs of the tenants.

Design Telecommunications Premise Distribution System

      After  reviewing  the buildings current  telecommunications
system and surveying several tenants, FiberNet Equal Access,  LLC
will  consult with the major telecommunication equipment  vendors
and  carriers in order help determine the most suitable types  of
equipment  and design for the PDS. The PDS that will be developed
to  provide  a  state  of the art, efficient and  cost  effective
telecommunications intrabuilding distribution system.

      In  the  basement of each of the buildings,  FiberNet  will
build  a  1,000 to 1,500 square foot Network Interface  Equipment
Room.  This  room  will  serve  as a  point  of  demarcation  for

<PAGE>

FiberNet,  and  the other service providers who  shall  collocate
their electronic equipment containing the following:

- -     DDM - 2000 OC-3 Bay
- -     Channel Banks/SLC 2000
- -     DSX-3
- -     DSX-1
- -     Battery system
- -     Rectifiers
- -     MDF
- -     LGX
- -     OC-3
- -     Liebert AC Unit
- -     Amp. Electrical Service
- -     Transfer Switch

      Project  Administration.  All the related information,  for
the   cabling  and  telecommunication  equipment,  including  the
specific  type,  location,  installation  date,  and  maintenance
records  will be kept up to date in well organized and  specially
designed databases. This database will allow:

- -    forecasts of 5 to 10 year capital budgets,
- -    the scheduling of routine maintenance inspections,
- -    the ability to track projects that are underway in order to
     help insure timely completion,
- -    a means to coordinate multiple projects in order to reduce
     the potential for unnecessary capital
- -    purchases and/or construction costs,
- -    better management of telecommunications traffic by reducing
     or eliminating bottlenecks, and
- -    reporting and testing capabilities which will help prevent
     system faults.

All  of  the blue prints, design layouts, and elevation,  cabinet
layouts and possession will be produced through this database.

      As  new  technology develops all the necessary information,
including  the  equipment specifications, will  be  compiled  and
incorporated into the database in order to insure the PDS is  run
in the most efficiently and effectively.

     Communication to and from the telecommunication carriers and
the  end users will be conducted on an ongoing basis in order  to
find  potential problems well before they develop and ensure that
end users are always receiving the most advanced technology.

Marketing

      FiberNet  Equal  Access, LLC will  sell  its  products  and
services  through  a  direct sales force. The  sales  group  will
market the products to the Regional Bell Operating Companies, the
network  based interexchange carriers such as Sprint, AT&T,  MCI,
RCI, ACC, Wiltel, LDDS World Comm and Cable and Wireless, and the
network based competitive access companies such as MFS/WorldComm,
Teleport,  Metromedia Fiber Systems, MCI Metro  and  Time  Warner
Access.


<PAGE>

       The  market  niche  is  the  wire  transport  of  advanced
telecommunication services between the commercial  end  user  and
the  service providers within multi-tenant office buildings first
in  the  New  York  City  marketplace and  then  in  other  large
metropolitan cities. To provide services the company will  design
and  install  a  PDS within each building it will  service.  This
system  which consists of fiber optic, advanced dedicated  copper
cable  and  electronics which will provide a technology  platform
for  interconnect to the service providers point of  presence  in
the basement of each building.


<PAGE>

      FiberNet will lease broadband high capacity services. These
services  will  be  leased  on a flat  rate  monthly  fee  basis.
FiberNet  intents  to pre-sell these services  to  the  carriers.
Marketing  activity  will  determine  the  approach  to   capital
deployment for the specific building.  Based on carrier response,
FiberNet  will build copper, primary and secondary fiber combined
with electronics for broadband circuit as an option.

      FiberNet  intends to market its services for both  switched
and  dedicated  connections. Today, the RBOC's are  the  dominate
providers of switched services and will be the largest  user  for
this  product. However, with the Telecommunication Act  of  1996,
competitors are permitted in the market place. When this  occurs,
the  demand  for switched services connections will significantly
increase  due to CLECs entry in to this market segment. Dedicated
services will be purchased by all market segments, which will  be
expected  to  lead to a high demand for FiberNet's products  from
the RBOCs to support their data services.

      FiberNet  service have a cost advantage for its  customers.
For  the  service  providers to interconnect to  their  customers
within  a  building for service provisioning they must  construct
their own riser system and install their own electronics. This is
economically   unfeasible  and  is  inefficient  utilization   of
equipment and capital.

      An  example of a typical situation for service provisioning
for a new customer is a follows:

- -     CLEC sells a DS1 circuit to a customer on the 31st floor. To
     accommodate the service the electronics cost is $25,000  for
     the  DSI  electronics at the customer premise locations  and
     the  basement,  $125,000  for a point  of  presence  in  the
     basement and $200,000 to install a fiber riser cable to  the
     31st floor.  The total  costs for this circuit are $350,000.
- -     CLEC will receive annual revenue of $4,800.

      On  the capacity side, the minimum electronic package  they
can  use  will  support  a  total of 4 DS1  circuits,  three  are
underutilized.

     For FiberNet, since it sells to all service providers within
a   building,  it  can  install  the  riser  to  service  several
customers, terminate the fiber on each floor and use all ports on
the  electronic  equipment.   This  shared  concept  reduces  the
carrier   cost   per   circuit  and  the  customer   provisioning
significantly.  Also,  since  FiberNet's  market  niche  is  wire
transport  of  communications between commercial  end  users  and
service  providers, carrier acceptance will be a major  component
in  the  marketing plan. FiberNet believes that as an experienced
CLEC,  acceptance by other carriers would be much easier than  an
unfamiliar company. The RBOC's also should accept FiberNet, since
FiberNet's  broadband networks will allow them  to  generate  new
revenue  from high bandwidth data connectivity and other  similar
advanced telecom services.

      FiberNet  believes  that given the benefits  listed  below,
there  will  be  substantial  demand  for  complete  fiber  PDS's
throughout  the  U.S. FiberNet's core market  strategies  are  as
follows:

      Provide  flawless service from the start - the expectations
in  this  area  are  very clear. Carriers' want  redundant  fault
tolerant  services,  and  restoration  before  any  problems  are
noticed by them or the end users (tenants). The system will  have
a  certification  and  feedback  process  that  evaluates  access
suppliers   in   several  different  areas   including   billing,
provisioning and repair.


<PAGE>

      Become  the highest value provider - by providing state  of
the  art  transport  technology  and  systems  including  network
monitoring at prices lower than currently available or that could
be attained by the carriers building their own networks.

      Employ a system for strategic advantage - starting  from  a
clean  slate  provides  the  opportunity  to  structure  Premises
Distribution  Systems not only to meet current  needs,  but  also
with the flexibility to anticipate future needs.

     Organize first for effectiveness in meeting customers' needs
and  second  for efficiency - efficiencies will be gained  though
economies  of  scale  which can only be achieved  by  effectively
meeting the customers' (tenants' and carriers') needs.

Benefits

      Benefits  to  Building Owners.  The  building  owners  will
receive the following benefits:

- -      New  Source of Income - by receiving a licensing  fee  for
     telecommunication services building owners  can  earn  money
     with no investment or operating expenses.
- -       Time   Management  -  the  negotiating,   planning,   and
     coordination   requirements  with  interexchange   carriers,
     competitive access providers and all of their subcontractors
     is eliminated.
- -     One Complete Homogeneous System - rather than having 3 to 6
     different  PDS's clogging up risers, closets  and  requiring
     several  different venders and technicians to  maintain  the
     systems, buildings will have one system using limited space,
     venders  and technicians who can now specialize in  specific
     brands of equipment
- -     Enhanced Tenants Telecommunications Services - tenants will
     be able to take full advantage of new communications service
     offerings,  increasing the attractiveness  of  the  building
     thereby  improving property owner's competitive position  in
     the real estate marketplace.
- -     Enhanced PDS with no Capital Investment - FiberNet will pay
     all costs for the installation and maintenance of the PDS.

      Benefits  to Tenants.  By connecting all of the tenants  to
multiple  carriers  via a high capacity fiber optic  network  the
tenants  will have immediate and competitively priced  access  to
enhanced  digital  connectivity for services such  as:  broadcast
fax,  video conferencing, and system integration though a diverse
routing-   self  healing  network.  In  addition   the   Premises
Distribution System will allow:

- -      Built-in  Flexibility  - to grow or  adapt  subsystems  as
     requirements change,
- -      Upgraded  System- the elimination of expensive, bulky  and
     hard to manage coax and shielded twisted pair cable,
- -      Uniform  Equipment-  the coordination  of  equipment  from
     multiple vendors including computers and computer  networks,
     video   and   devices,   switching  equipment,   telephones,
     facsimile machines and network management systems all within
     a building or campus environment, and
- -      Simplified  Transitions-  the ability to  make  moves  and
     changes without major disruptions to business activity.


<PAGE>

Benefits to Carriers

     Through the sharing of PDS's and the scale enhancing factors
involved  when  multiple tenants and/or locations are  developed,
the  carriers will be able to lease cheaper than it would be  for
them  to build. The PDS will provide immediate connection to  all
tenants  within the buildings managed by FiberNet.  The  Premises
Distribution System will allow:

- -     No capital costs
- -     Immediate customer interconnection
- -     Outsourced manpower
- -     Platform for switched services
- -     Redundant street conduit entrances & dual risers within the
      building

                     Committed Company Debt

      FiberNet  Telecom  has debt committed, subject  to  various
conditions,  to  each  of  its divisions  from  a  major  lender.
However, there can be no assurance that all conditions to funding
will be satisfied.

      Local  Fiber,  LLC has been provided with  a  $9.9  million
aggregate credit facility commitment with $9.3 million to be used
for  project costs and $.6 million for capitalized interest.  The
lender at all times will have a first priority perfected security
interest  in all assets, revenues, personal and real property  of
Local  Fiber, LLC as collateral.  The credit facility  period  is
expected  to  be  for  eight years with the initial  three  years
available for draw downs against the facility by Local Fiber  LLC
and  the  last five years for debt repayment.  The terms  of  the
facility  provide  for capitalized interest for  the  first  year
followed  by  two years of interest only.  Total  debt  shall  be
repaid  monthly  beginning in year four based  on  the  following
amortization schedule.

               Years 4 and 5            15% per year
               Year 6              	    20% per year
               Years 7 and 8            25% per year

      The  following are the major conditions precedent to Credit
Facility funding:

- -      Execution  of a stock pledge agreement by the  members  of
     Local Fiber, LLC.
- -      Local  Fiber,  LLC shall have entered into interconnection
     agreements  with at least two major carriers.  In  addition,
     Local Fiber shall have letters of intent for $83K in monthly
     revenue from customers.
- -      Local  Fiber obtaining $2.5 million in unrestricted funded
     cash  capital  contributions available for  working  capital
     needs.   In  addition, the Local Fiber,  LLC.  owners  shall
     provide  a  support agreement to use their best  efforts  to
     make  available to Local Fiber no less than  $1  million  to
     ensure maintenance of a positive working capital balance.
- -      Execution of a purchase agreement between the Local Fiber,
     LLC and Lucent Technologies.
- -     Ability to assign IRU.
- -      Regulatory  approvals, permits, rights of  way,  hub  site
     leases and key employment contracts.

      All  conditions precedent are expected to be met at closing

<PAGE>

of  the Acquisition Transaction except for the revenue commitment
of  $83,000 per month and the IRU assignment, which are  expected
to  be  completed within 90 days from closing.  The Company shall
also adhere to financial maintenance covenants as provided in the
GE  Capital loan documents.  No assurance can be given that  such
conditions precedent will in fact be met within such time periods
or at all.

      FiberNet Equal Access, LLC has a commitment for an  initial
credit  facility of $3 million to be used for project  costs  and
$.12 million for capitalized interest.  The initial facility will
be  used  to develop FiberNet Equal Access's Premise Distribution
Systems  in approximately 6 buildings in Manhattan. In  addition,
the lender has committed to provide phase 2 debt of approximately
$8.4  million to complete the remaining 30 buildings contemplated
in  the  initial 36 building plan.  The lender at all times  will
have  a first priority perfected security interest in all assets,
revenues,   personal  and  real  property  of  the   Company   as
collateral.  The initial credit facility period is expected to be
for  eight  years with the first three years available  for  draw
downs against the facility by the company and the last five years
for  debt  repayment.   The  terms of the  facility  provide  for
capitalized interest for the first year followed by two years  of
interest  only.  Total debt shall be repaid monthly beginning  in
year four based on the following amortization schedule.

               Years 4 and 5                 5% per year
               Year 6                   	   20% per year
               Years 7 and 8                 25% per year

      The  following are the major conditions precedent to Credit
Facility funding:

- -      Execution  of a stock pledge agreement by the  members  of
     FiberNet Equal Access, LLC.
- -     FiberNet Equal Access, LLC. shall have entered into building
     agreements  with  the owners of each of  the  six  buildings
     identified  in the initial 6 building business plan.   These
     agreements  must provide the company the right to  construct
     and  own  a  redundant fiber optic network; be  for  a  term
     greater than 8 years; provide Equal Access unlimited  access
     to  the  network;  ability to assign the  rights  under  the
     agreement; provide protection from other carriers  reselling
     or  leasing  excess  capacity to third  parties.   Prior  to
     construction,  Equal Access shall have a  contract  with  at
     least one acceptable carrier to pay a minimum of $35K in non
     recurring revenue.
- -      FiberNet Equal Access obtaining $1 million in unrestricted
     funded  cash  capital  contributions available  for  working
     capital needs.  In addition, Equal Access shall establish  a
     cash  escrow  agreement for the benefit of the lender.   The
     escrow must be funded as follows:

               From 1/31/98 to 12/31/98      $200K
               From 1/1/99 to 12/31/99       $400K
               From 1/1/2000 and thereafter  $600K

- -     Execution of a purchase agreement with Lucent Technologies.
- -     Environmental review of building prior to construction.
- -      Regulatory  approvals, permits, rights of  way,  hub  site
     leases and key employment contracts.

      All conditions precedent are expected to be met at or prior
to  the closing of the Acquisition.  FiberNet Equal Access,  LLC.
shall  also adhere to financial maintenance covenants as provided
in  the  loan  documents.  No assurance can be  given  that  such
conditions will be met at closing or at any time.


<PAGE>

       Status of FiberNet Equal Access Building Contracts

     FiberNet Equal Access, LLC is in final contract negotiations
with  four major building managers in Manhattan to develop  their
Premise  Distribution Systems.  There can be  no  assurance  that
FiberNet Equal Access will be able to complete such negotiations.
The  majority of said buildings are Class A, multi-tenant  office
buildings.  The following is a summary of the contract terms  and
status with each of the building managers.

      1.    FiberNet  Equal  Access, LLC. has  executed  building
contracts  with  the  managers of two  managed  properties  which
include  buildings located in Manhattan.  The contracts  are  for
ten  year terms and provide the building owner with license  fees
as  a  percentage of Equal Access's gross revenues.  The  license
allows  for  the  extension of licenses to  carriers  whenever  a
tenant requests direct service from the carrier; provided however
that  such carrier shall not be permitted to lease or sell excess
capacity  to  other tenants unless requested to do  so  by  those
tenants.  The building owners further agree that no other carrier
shall  be  granted  a license in the buildings for  the  purposes
contemplated in Equal Access's license agreement.   A  caveat  in
the  agreement exists which allows the building owner  to  revoke
the  license upon 60 days written notice to Equal Access  upon  a
transfer of not less than a majority interest in the ownership of
the  building.  However, the building owner shall  pay  to  Equal
Access  the sum of a) the total amount of cash funded as  capital
contributions   proceeds  of  which  were  used   to   fund   the
installation   of  the  Facilities  by  Equal  Access   and   (b)
indebtedness  the proceeds of which also were used  to  fund  the
installation of the Facilities to the extent these amounts remain
unamortized as of the date of ownership transfer calculated using
the following amortization schedule:

               Year 1-3                   100%
               Year 4                      85%
               Year 5                      70%
               Year 6                      50%
               Year 7                      25%
               Year 8                       0%

      In  addition,  FiberNet Equal Access, LLC. has  executed  a
contingent  agreement, based on performance  and  other  matters,
with  the  manager to construct PDS networks in an additional  17
properties   partially  owned  and  under  long  term  management
contracts.   These  properties including a complex  in  Manhattan
will  be  scheduled  for  construction  after  approval  of   the
individual  owners of each property.  There can be  no  assurance
that the individual buildings will approve of such transactions.

      2.    FiberNet  Equal  Access, LLC. has  provided  building
contracts in a final form to be executed with the owners  of  two
managed  properties which include buildings located in Manhattan.
The  contracts  are for ten year terms and provide  the  building
owner  with license fees as a percentage of Equal Access's  gross
revenues.   The license allows for the extension of  licenses  to
carriers  whenever  a  tenant requests direct  service  from  the
carrier;  provided  however  that  such  carrier  shall  not   be
permitted  to  lease  or sell excess capacity  to  other  tenants
unless  requested to do so by those tenants.  The building owners
further agree that no other carrier shall be granted a license in
the  buildings  for the purposes contemplated in  Equal  Access's
license agreement.


<PAGE>

      3.    FiberNet Equal Access, LLC. has executed  a  contract
with the owners of a managed property located in Manhattan.   The
contract  is  for  an eight year term and provides  the  building
owner  with license fees as a percentage of Equal Access's  gross
revenues.   The license allows for the extension of  licenses  to
carriers  whenever  a  tenant requests direct  service  from  the
carrier;  provided  however  that  such  carrier  shall  not   be
permitted  to  lease  or sell excess capacity  to  other  tenants
unless  requested to do so by those tenants.  The building  owner
further  agrees that no other carrier shall be granted a  license
in  the buildings for the purposes contemplated in Equal Access's
license agreement.

      In addition, this manager also manages two other properties
for  which  FiberNet Equal Access plans to execute contracts  for
PDS system development after the initial building is complete.

      4.    FiberNet  Equal  Access, LLC. is currently  in  final
negotiations   with   a  manager  and  their   telecommunications
consultant.   The  manager has provided a  letter  of  intent  to
construct  PDS systems in three properties they manage which  are
located  in  Manhattan. Upon completion and review  of  financial
results within these three buildings, the manager is expected  to
provide  the  license agreements to install Premise  Distribution
Systems   in  the  remaining  eight  buildings  they  manage   in
Manhattan.

                         Other Matters

Company Offices

      FiberNet  Equal  Access, LLC. occupies approximately  5,000
square  feet  at 12-12 43rd Avenue in Long Island City,  NY  just
outside  of  Manhattan in Queens.  This office  houses  executive
personnel including Equal Access's Chairman & CEO, as well as its
VP  and  CFO.   In  addition,  a  2,000  square  foot  office  in
Rochester,  NY  is  currently  leased  for  administrative  staff
including Equal Access's VP administration.  FiberNet Telecom  is
in final negotiations to lease approximately 6,000 square feet at
60  Hudson  Street  in New York City for its Northeast  Switching
center.   This  will  be executed prior to  the  closing  of  the
transaction with DND.

Use of Proceeds

      The  net  proceeds payable from the sale of  the  series  A
Preferred Stock is approximately $5,000,000, which will  be  used
to  support debt requirements from its lender as well as  provide
proceeds  to  support development of it's business plan  to  fund
working   capital  needs  as  well  as  some  capital   equipment
including, but not limited to network electronics.

FiberNet Experience

       The   FiberNet   companies  are   currently   managed   by
substantially  the  same executive group  of  FiberNet  Inc.  and
FiberNet   USA,  Inc.   FiberNet,  Inc.  successfully   designed,
installed  and  maintained networks providing Competitive  Access
Services in three upstate markets: Albany (1992), Buffalo  (1992)
and Rochester (1991).

      The  assets of FiberNet, Inc., comprised primarily  of  the
upstate   networks  covering  420  route  miles,  were  sold   to
Metropolitan  Fiber  Systems ("MFS") in  March  of  1994  for  an
enterprise value of $21 million.


<PAGE>

      Management of the former FiberNet, Inc. continued  national
network  expansion through a new company, FiberNet USA,  Inc.,  a
Delaware  corporation formed in 1993.  FiberNet USA  successfully
designed, installed and maintained networks providing Competitive
Access  Services  in Cincinnati, Ohio and Raleigh-Durham,  NC  as
well  as  networks in Huntsville, Alabama and St. Louis, Missouri
in various stages of engineering and construction.  The assets of
Fiber Net USA, Inc., comprised primarily of the Cincinnati,  Ohio
and  Raleigh-Durham, NC networks covering 75  route  miles  along
with  the  Huntsville and St. Louis markets in their  development
stage, were sold to Intermedia Communications of Florida, Inc. in
February 1995 for an enterprise value of $15 million.

      FiberNet  USA, Inc. and FiberNet, Inc. were owned primarily
by  Petrocelli Industries Incorporated. The Petrocelli  companies
has  been in the business of offering network systems integration
services, which includes the design, development, engineering and
installation  of integrated communications networks  and  systems
for  telecommunications companies and business end users for over
25  years.  Petrocelli, the largest fiber optic installer in  New
York  other  than NYNEX, has installed networks for many  of  the
largest  CAPs,  including  MFS  and  Teleport  and  will  provide
construction work for FiberNet Equal Access, LLC.

Local Fiber Agreements with Owner of Fiber Optic Network

      Local  Fiber, LLC., on June 19, 1996, executed an Operating
agreement with it's members.  The agreement, in addition to other
items,  provides for a license agreement from a major third-party
fiber  optic company and Local Fiber and established said company
as a 10% owner of Local Fiber.

      Under  the  license agreement, the third-party has  granted
Local  Fiber  the exclusive use of up to eight strands  of  fiber
optic  cable, four strands immediately available for use by Local
Fiber,  and four strands reserved for future use by Local  Fiber.
The  additional fibers are conditioned upon Local Fiber providing
the  third-party  network  access  to  twenty  buildings  in  the
Manhattan  market.   The  total fiber provided  for  current  and
future use to Local Fiber are 384 fiber miles.  The initial  term
of  the agreement is for twelve years with an option to renew, at
no cost, for fifteen additional years.

      The grant of the right to use the fiber optic cable and the
continuation  of  such  right is subject to  Local  Fiber  having
arranged  for $2,000,000 in financing by December 31, 1997.   The
requirement will be met upon closing the Acquisition Transaction.
The  License  terminates in the event Local Fiber  is  dissolved,
involved  in an act of bankruptcy, the appointment of a  receiver
(or similar custodian) or becomes insolvent.

      Local Fiber must pay its own costs of establishing its  own
connections  to the cable and all other charges directly  related
to  its own business and must reimburse third-party for any costs
it incurs under the direction of the Company.

      In  the  event Local Fiber requires additional fiber  optic
capacity on the third-party network, such third party is required
to  provide  such  capacity at a monthly rate equivalent  to  the
lowest  monthly  rate then charged to any other customer  on  the
network.


<PAGE>

      The usage agreement requires no monthly fees payable to the
third-party In exchange for the use of the 384 fiber mile network
Local  Fiber at its sole cost is required to construct additional
network  for  the third-party and provide 10% carried  membership
interest in Local Fiber LLC.  The Network addition, shall consist
of  sixteen  fibers  constructed from  the  third-party  backbone
network to each of twenty buildings within the Manhattan area and
construction  of  a  four  inch conduit  with  placement  of  two
interducts  and  sixteen  fibers  to  each  buildings  point   of
demarcation.   The  license agreement provides that  Local  Fiber
shall have the right to use 50% of the additional network.


<PAGE>

Related Transactions

      Local  Fiber,  LLC,  and FiberNet  Equal  Access,  LLC  are
required  under their respective financing agreements to  execute
General  Service Agreements with Lucent Technologies  to  provide
network   equipment  and  construction  activities.    Petrocelli
Communication  Company,  is  an approved  contractor  for  Lucent
Technologies and has performed previous sub-contracting  work  of
this   company   and   other  FiberNet   Companies.    Petrocelli
Communications   Corporation   is   negotiating    with    Lucent
Technologies to sub-contract construction work relative  to  this
project  or  may  perform  construction  work  directly  for  the
FiberNet Telecom Companies.

      Santo  Petrocelli, Sr., is Chairman, President and  CEO  of
FiberNet  Telecom.   He  is  a  director  of  National  Abatement
Corporation.  In addition, he is President and CEO of  Petrocelli
Electric  Company, Petrocelli Communications Company, SMFS,  Inc.
and  Petrocelli Industries Incorporated.  Mr. Petrocelli controls
these companies.

      Landtel  Telecommunications Group, Inc. has  performed  and
will  be  retained to provide future consulting work for FiberNet
Telecom,  Inc. LTJ Group, Inc., a shareholder of the Company  and
Landtel   Telecommunications  Group,  Inc.  are  owned   and   or
controlled by the same parties.

      Mr.  Lawrence Polan, is a Vice president and  CFO  for  the
FiberNet  Companies.   He  is also Vice  President  and  CFO  for
Petrocelli  Electric  Company, Petrocelli Communications  Company
and Petrocelli Industries Incorporated.  In addition, he controls
LPS Consultants, Inc.

      The  Company  is  expected  to  have  extensive  continuing
relationships  with the Petrocelli Companies.  Such relationships
could  involve conflicts of interest and non-armslength dealings,
however,  management believes that the terms  and  conditions  of
such  dealings  will be fair and reasonable to  the  Company  and
based  upon terms that would be no less beneficial than could  be
negotiated with unrelated parties.

                     Regulatory Environment

Telecommunications Art of 1996

      The  1996  Telecommunications Act was enacted in  February,
1996.  The  legislation  is intended to promote  competition  and
reduce  regulation  in order to secure lower  prices  and  higher
quality services for consumers and encourage the rapid deployment
of new telecommunications technologies. The legislation opens the
local, long distance and cable television service markets to full
competition,  strikes  down  most state  and  local  barriers  to
competition  in  local  markets,  and  removes  restrictions   or
limitations  on  the  lines of business that the  Bell  operating
companies may enter. In short, the legislation allows competition
in  more telecommunication services and allows more companies  to
compete  in  more  telecommunication  markets.  Many  new  rights
enjoyed by the RBOC's under the new law are contingent upon their
ability  to  foster competition in their local markets.  One  key
will   be   to  work  out  interconnection  arrangements  between
themselves and the independent local telephone service providers.
The   following   table   outlines  the  RBOC's   interconnection
obligations under the Telecommunications Act of 1996:

Issue                         Obligation



<PAGE>

Resale                    RBOC's must offer at  wholesale  prices
			  any  service  provided  at  retail  rates  to
			  customers, who are not telecommunications
                    carriers.

Number portability        Incumbent telco's must provide, to  the
                    extent   technically   feasible,   facilities
                    allowing  customers  to  retain  their  phone
                    numbers when switching local phone companies.

Dialing parity             Must  be  provided  to  all  competing
                    providers of local and long distance  service
                    (as  well  as  access  to telephone  numbers,
                    operator  services, directory  assistance,  &
                    listings) with no unreasonable delays.

Access to rights of way    Provide  competitors  with  reasonable
                    access to poles, ducts, conduits, & rights of
                    way.

Reciprocal compensation   RBOC's  must enter into agreements  for
                    the origination and termination of calls.

Unbundled access          Incumbents  must make network  elements
                    available  to  competitors on  an  individual
                    basis to enable competitors to purchase  only
                    what they need.

       Under   the   new  law,  the  FCC  has  a   checklist   of
responsibilities that the RBOC's must comply before being allowed
to offer in region long distance services.

Whom does the legislation effect?

      Every residential and business user of communications  will
be affected by the legislation. More and diverse kinds of telecom
providers  will be pursuing consumers and selling their  products
and offerings to all market segments.

      Every  company  in  the  communications  industry,  whether
telephony,  cable  TV or broadcasting, will be affected.  Service
providers  in the business will find more markets to enter,  more
potential  partners  to team with and more  competitors  to  sell
against.

How  will  the  legislation affect users  and  companies  in  the
Business?

       Telecommunications  users,  residential   customers,   and
business  users of all sizes can expect increased  choice.  Users
will  find  one stop shopping options, as well as new specialized
service  offerings from an array of providers. The challenge  for
users  will  be  to decide which services and features  are  most
important  to them and then identify the provider that  can  best
serve  those  needs.  With this in mind providers  will  have  to
differentiate themselves by emphasizing strengths they can offer,
such  as  diversity through suppliers, back up protection through
redundancy, or simplicity through streamlined service ordering.



<PAGE>

                            Glossary


      Access  charges  - Fees paid by long distance  carriers  to
local  exchange  carriers for originating  and  terminating  long
distance calls on their local networks.

      Address  -  A  unique identifier assigned to  networks  and
stations so that each device can separately designated to receive
and reply to messages.

      Administration  Point - A location at  which  communication
circuits  are  administered; that is, rearranged or  rerouted  by
means  of  cross  connections, interconnections,  or  information
outlets.

      Administration  Subsystem  -  A  subsystem  that  ties  the
horizontal  subsystem  on  each floor  to  the  backbone  (riser)
subsystem.   It  provides maximum flexibility when administrating
workstation changes and rearrangements.

      Backbone  -  Cable  to  which two or more  workstations  or
networks may be attached.

      Backbone  /Riser  Closet  -  See  Riser  Telecommunications
Closet.

      Backbone /Riser Subsystem - A subsystem which contains  the
primary   circuit  that  connects  satellite  closets   to   main
administration points in the equipment room.

      Building  Distribution Frame (BDF) -  A  term  for:   where
campus backbone cable enters a building and is terminated,  where
a  riser backbone cable starts to be terminated on floors  above,
or a station termination point.

      Building  Entrance Area - The area inside a building  where
cables enter and are connected to riser backbone cables and where
electrical  protection  is provided.  The network  interface,  as
well as the protectors and other distribution components for  the
Campus Backbone Subsystem, may be located here.

      Campus  Backbone Cable - The communications cable  that  is
part of the Campus Backbone Subsystem and runs between buildings.
There  are four methods of installing campus backbone cable:  in-
conduit  (in underground conduits), direct-buried (in  trenches),
aerial (on poles), and in-tunnel (in steam tunnels).

      Campus  Cable Entrance - The point at which Campus Backbone
Subsystem cabling (aerial, direct-buried, or underground)  enters
a building.

      Central Offices - The central switching facilities  of  the
local exchange carriers.

      Ceiling Distribution System - Distribution systems that use
the space between a suspended or false ceiling and the structural
floor  of  the  story above for housing cable.   Methods  include
zone, poke-though, conduit, and raceway.

     Cellular Floor Method - A floor distribution method in which

<PAGE>

cables  pass  through  floor  cells,  constructed  of  steel   or
concrete,  that  provide  a ready-made raceway  for  distributing
power and communications cables.

      Center  Office  Local Area Network (COLAN)  -  A  LAN  data
switching   system  typically  located  at  the  local  telephone
company's central office and used for providing advanced features
or services to customers.

      Circuit  -  A two way communication path between electronic
devices.

      Closet - Location for hardware, conduits, power panels, and
electronic, such as multiplexes and concentrators.

     Collocation - The ability of a CAP to connect its network to
the   local   exchange   carrier's  central   office.    Physical
collocation  occurs  when  a CAP places  its  network  connection
equipment inside the LEC's central offices.  Virtual collocation,
an  alternative  to  physical collocation, exists  when  the  LEC
allows  a CAP to connect its network to the LEC's central offices
at  competitive prices, even though the CAP's network  connection
equipment is not physically located inside the central offices.

      Competitive Access Provider (CAP) - A company that provides
private line local transport and special access telecommunication
services, as an alternative to the local exchange carrier.

      Composite  Cable  -  A  cable construction  technique  that
combines multiple cables or media in a single overjacket.

     Conduit - A pipe, usually metal, that runs underground, from
floor  to  floor, or along a floor or ceiling to protect  cables.
In  the  Riser  Backbone Subsystem, when riser telecommunications
closets  are  not aligned, conduit is used to protect  cable  and
provide the means for pulling cable from floor to floor.  In  the
Horizontal   Subsystem,   conduit   may   be   used   between   a
telecommunications closet and information outlet in an office  or
other   room.   Conduit  is  also  used  for  in-conduit   campus
distribution,  where it is run underground between buildings  and
intermediate manholes and is made of plastic encased in  concrete
Multiduct, clay-tile conduit may also be used.

     Cross Connect - A component where communication circuits are
administered (that is, added or rearranged using jumper  wire  or
patch  cords).  In 110 Connector Systems, CCW-F Hook-Up  Wire  or
patch cords are used to make circuit connections.  In fiber optic
connectors systems, fiber optic patch cords are used.  The  cross
connect  is  located  in an equipment room  or  telecommunication
closet.

      Cross  Connect  Field - Copper wire or  fiber  terminations
grouped  to  provide cross-connect capability.   The  groups  are
identified by color-coded sections of backboards mounted  on  the
wall  in  equipment rooms or telecommunications  closets,  or  by
designation strips or labels placed on the wiring block or  unit.
The  color  coding identifies the type of circuit that terminates
at the field.
      Data Circuit - IBM refers to the multistation access unit's
(MAU's) port connector as a "data connector."  Also called  media
interface connector (MIC).

      Dedicated  Lines - Telecommunication lines used exclusively
for use by particular customers along predetermined routes.


<PAGE>

      Digital  - A method of storing, processing and transmitting
data  through  the  use  of electronic  or  optical  pulses  that
represent  the  binary digits 0 and 1.  Digital transmission  and
switching technologies utilize a sequence of electronic pulses to
represent information as opposed to a continuous analog signal.

      Diverse Routing - A network configuration in which  signals
are  carried simultaneously along two separate paths so  that  in
the  event  a  cable is cut, communications traffic can  continue
uninterrupted,   along   the  second  path,   to   its   ultimate
destination.

      DS-0,  DS-1,  DS-3  - Standard telecommunications  industry
digital  signal  formats,  distinguishable  by  bit  rate.   DS-0
service  has  a bit rate of 64 kilobits per second. DS-1  service
has  a bit rate of 1.544 megabits per second and DS-3 service has
a bit rate of 45 megabits per second.

      Ducts  -  The  main feeder channels in which  communication
cable  is routed between buildings in a campus environment.   See
also Campus Backbone Cable.

      Equipment  Room - The room in which voice and  data  common
equipment is housed, protected, and maintained, and where circuit
administration  is  done using the trunk and  distribution  cross
connects.

      Equipment Subsystem - A subsystem that connects the systems
common equipment to the administration subsystem in the equipment
room.

      Fault  Management  -  One  of five  categories  of  network
management  defined  by the International Standards  Organization
(ISO).  Detects, isolates, and corrects network faults.

      Fault Tolerance - The ability of a system to perform  fault
management  and  continue  operating  in  the  event  of   system
failures.

      FCC  -  Federal Communications Commission, a United  States
governmental     agency    which    regulates    the     national
telecommunications industry.

      Fiber  mile - The number of route miles installed  along  a
telecommunications network, multiplied by the  number  of  fibers
along that path.  See "Route mile".

      Fiber  Optic building Cable - A fiber optic cable in  which
individual  optical fibers are stranded around  central  members.
For indoor use.

      Fiber Optic Cable - A transmission medium consisting  of  a
core  of  glass  or plastic surrounded by a protective  cladding,
strengthening   material,   and  outer   jacket.    Signals   are
transmitted as light pulses, introduced into the fiber by a light
transmitter  (either a laser or light-emitting diode).   Some  of
the  advantages offered by fiber optic cable are low  data  loss,
high-speed  transmission, large bandwidth, small  physical  size,
light  weight, and freedom from electromagnetic interference  and
grounding  problems.  Fiber common types are single, dual,  quad,
LIGHTPACK, and ribbon.


<PAGE>

      Fiber  Optic  Cross Connection - Fiber optic apparatus  for
terminating cable in couplings.  Designed for high-density cross-
connections fields, the apparatus can terminated up to 72  fibers
on  each  shelf, with up to nine shelves in a bay frame.   Single
shelves  can also be wall mounted.  Cross connections are handled
with fiber optic patch cords.

      Fiber Optic interconnect - An interconnection unit used for
circuit  administration  and built  from  modular  cabinets.   It
provides  interconnection  for  individual  optical  fibers  but,
unlike the fiber optic cross-connect panel, it does not use patch
cords  or  jumpers.  The fiber optic interconnect  provides  some
capability  for  routing and rerouting circuits, but  is  usually
used where circuit rearrangements are infrequent.

      File  Server  - A computer that stores data  centrally  for
network users and manages access to that data.  File servers  can
be  dedicated so that no processes other than network  management
can  be executed while the network is available, or non-dedicated
so  that  standard user applications can be run while the network
is available.

     Frame - A metallic structure for hanging switch hardware.

      Gateway - A device connecting two or more networks that may
use  different protocols and media.  Gateways can connect locally
or over wide areas.

      Horizontal  Subsystem - The part of a premises distribution
system  installed  on  one floor that includes  the  cabling  and
distribution  components connecting the Riser Backbone  Subsystem
to  the  information outlet via cross-connect components  of  the
Administration Subsystem.

     Information Outlet (IO) - A connecting device designed for a
fixed  location (usually a wall or floor in an office)  on  which
horizontal  cable pairs terminate and which receives an  inserted
plug.   It  is  an  administration  point  located  between   the
Horizontal Subsystem and the Work Area Subsystem.  Although  such
devises   are  also  referred  to  as  "phone  jacks"  the   term
"information outlet" encompasses the integration of voice,  data,
and  other  communication  services that  can  be  supported  via
premises distribution system.

     Inside Wire - Telecommunication wiring not maintained by the
local exchange carrier.

      Interconnection Decisions - Rulings announced by the FCC in
September  of  1992, which required the Bell operating  companies
and  other local exchange carriers to provide interconnection  in
local  exchange  carrier's  central  offices  to  any  CAP,  long
distance  carrier or end user seeking interconnection to  provide
interstate  special access services. The decisions  also  propose
similar interconnection and price unbundling for switched  access
services.
      Jumper Wire - A short length of connected copper wire  used
to  route  a  circuit  by  linking two cross-connect  termination
points.

      Long  distance  carriers - Providers of  telecommunications
services  between local exchanges on an interstate or  intrastate
basis.

      Local  exchange  -  A geographic area,  determined  by  the
state's  telecommunications regulatory  authority,  within  which
calls  are  transmitted without toll charges to  the  calling  or
called party.


<PAGE>

      Local  Exchange  Carrier (LEC) - A company providing  local
telephone services.

     Multiplexing - An electronic or optic process that creates a
high  speed  line  through the aggregation  several  lower  speed
transmission lines.  This is accomplished by frequency division -
splitting  the total available bandwidth into narrower bands,  or
time  division - allotting a common channel to several  different
transmitting devices one at a time in sequence.

      Network  -  A  group  or  system of  electrical  components
connected to function in a specific way.

      Network  Interface  - The point of interconnection  between
building  communications wiring and outside communications  lines
(telephone company facilities).

     Network Systems Integration - The process by which a turnkey
telecommunications network is created including:  (i)  route  and
site   selection   and  obtaining  rights  of   way   and   legal
authorizations   to  install  the  network;   (ii)   design   and
engineering  of  the system; and (iii) project  and  construction
management.

      PBX  (Private Branch Exchange) - A private switching system
usually serving an organization, such as a business or government
agency,  and  located  on the customer's premises.   It  switches
calls  both  inside  a building or premises and  outside  to  the
telephone  network, and can sometimes also provide  access  to  a
computer from a data terminal.

     Points of Presence - Locations where a long distance carrier
has  installed  transmission equipment in  a  service  area  that
serves as, or relays calls to, a network switching center of that
long distance carrier.

      Port  -  The cable terminations in the equipment system  at
which   various   types  of  communication   devices,   switching
equipment,  and  other devices are connected to the  transmission
network.

      Premises  Distribution  System - The  transmission  network
inside  a  building or group of buildings that  connects  various
types   of   voice  and  data  communication  devises,  switching
equipment, and information management systems together,  as  well
as  to  outside communication networks.  It includes the  cabling
and  distribution hardware components and facilities between  the
point  where  building  wiring connects to  the  outside  network
lines,  back  to the voice and data terminals in  the  office  or
other work location.  The system consists of all the transmission
media   and   electronics,  administration  points,   connectors,
adapters, plugs, and support hardware between the building's side
of  the network interface and the terminal equipment required  to
make the system operational.

     Primary Ring - One of two rings of the dual counter-rotating
ring architecture.  This ring is designated as the "primary ring"
because  it is the default ring that single media access  control
(SMAC) stations connect to unless instructed to do otherwise.

      Private  Line  -  A  private, dedicated  telecommunications
connection between different locations.


<PAGE>

      Public  switched network - The segment of a  LEC's  network
available to all network users on a non-dedicated basis.  Traffic
along  this  segment  of  the network is switched  at  the  LEC's
central offices.

      Public Utility Commission (PUC) - A state regulatory agency
that regulates utilities, including telephone companies providing
intrastate service.

      Rack - A vertical or horizontal open support, usually  made
of  aluminum  or  steel, that is attached to a ceiling  or  wall.
Cables are laid in and fastened to the rack.

      Requirements Survey - The systematic study of a building or
campus  of  buildings to determine the needs for voice  and  data
telecommunications equipment and distribution media.

       Riser   Backbone  Subsystem  -  The  part  of  a  premises
distribution  system  that  includes  a  main  cable  route   and
structure for supporting the cable from an equipment room  (often
in  the building basement) to the upper floors, or along the same
floor,  where  it  is terminated on a cross connect  in  a  riser
telecommunications  closet,  at  the  network  interface,  or  at
distribution  components of the Campus Backbone  Subsystem.   The
Riser  Backbone  Subsystem  usually  extends  from  an  equipment
building, or along the same floor in a low-wide building.  It  is
terminated on a cross connect in riser telecommunications closet,
at  the  network interface, or on the distribution components  of
the Campus Backbone Subsystem.

      Riser  Telecommunication Closet - The  closet  where  riser
backbone  cable  is  terminated and  cross  connected  to  either
horizontal  cable  or to other riser backbone cable.   The  riser
telecommunications  closet houses cross-connect  facilities,  and
may  contain  auxiliary  power supplies  for  terminal  equipment
located at the user work area.

      Route  mile - The number of miles of the telecommunications
path in which fiber optic cables are installed.

      Secondary Ring - One of the two rings of the dual  counter-
rotating  ring  architecture.  Designated  the  "secondary"  ring
because  single-medial access control (SMAC) stations connect  in
the default mode to the primary ring.  The secondary ring is used
for  data transport by dual-media access control (DMAC) stations,
SMAC  stations command to move to the secondary ring, or  in  the
case of ring wrap, by all stations.

     Service Entrance - See Campus Cable Entrance.

      Special  access services - The lease of private,  dedicated
telecommunications lines along the network of a  LEC  or  a  CAP,
which  lines or circuits run to or from the long distance carrier
POPs.  Typical special access services include telecommunications
lines  running:  (i)  between POPs  of  a  single  long  distance
carrier;  (ii) from one long distance carrier POP to the  POP  of
another long distance carrier; or (iii) from an end user  to  its
long  distance  carrier  POP.  Special  access  services  do  not
require the use of switches.

      Switch - A network device that opens or closes circuits  or
selects  circuits  or  paths to be used for the  transmission  of
data.   Switching  is  a process of connecting  circuits  from  a
transmission path between users.


<PAGE>

      Switched  traffic  - Telecommunications traffic  along  the
public  switched network.  The traffic is switched at  the  LEC's
central offices.

      Telecommunications  - The transmission  and  receptions  of
radio,  electrical  or optical signals over  a  network  for  the
purpose of communication between two or more points.

       Telecommunications  Closet  -  A  room  where  cables  are
terminated   on   cross-connect   fields,   and   where   circuit
administration   takes   place.    There   are   two   kinds   of
telecommunications closets: riser telecommunications closets  and
satellite telecommunications closets.

      Topology  - The physical or electrical configuration  of  a
local  communications network (that is, the shape or  arrangement
of  the  system).  The most common distribution system topologies
are the bus, ring and star.


<PAGE>

      Twisted Pair - Two insulated copper wires twisted together.
The  twists.,  or  lays,  are varied  in  length  to  reduce  the
potential  for  signal  interference between  pairs.   In  cables
greater  than 25 pairs, the twisted pairs are grouped  and  bound
together  in  a common sheath.  Twisted pair is the  most  common
type  of  transmission  media.  Formerly referred  to  as  Direct
Inside Wire (DIW)

      Underground  Distribution Method - The  method  of  running
cable underground between buildings in campus by going thorough a
buried conduit call a dip.

<PAGE>

                          EXHIBIT "C"



             AMENDMENT TO ARTICLES OF INCORPORATION



<PAGE>

                    CERTIFICATE OF AMENDMENT
                             TO THE
                   ARTICLES OF INCORPORATION
                               OF
                  DESERT NATIVE DESIGNS, INC.


     Pursuant to the applicable provisions of the Nevada Business

Corporations Act, Desert Native Designs, Inc. (the "Corporation")

adopts  the  following Articles of Amendment to its  Articles  of

Incorporation:

     FIRST:  The present name of the Corporation is Desert Native

Designs, Inc.

     SECOND:   The  following  amendment  to  its  Articles  of

Incorporation  was  adopted  by the board  of  directors  and  by

majority consent of shareholders of the Corporation in the manner

prescribed by applicable law.

     The Article entitled ARTICLE I - NAME, is amended to read as follows:

                        ARTICLE I - NAME

     The name of the corporation shall be:

                  FiberNet Telecom Group, Inc.

     THIRD:  The Corporation has effectuated, effective with the

commencement of business on Tuesday, November 25, 1997, a 3.5 for

1   forward  stock  split  as  to  its  shares  of  common  stock

outstanding  as  of  November  21,  1997,  which  increases   the

outstanding  shares  as  of that date from  1,000,000  shares  to

3,500,000  shares.   The  forward  split  shall  not  change  the

authorized capital stock of the Corporation.

     FOURTH:  The number of shares of the Corporation outstanding

and  entitled  to  vote  at  the time of  the  adoption  of  said

amendment was 1,000,000.

      FIFTH:  The number of shares voted for such amendments  was

925,700 (92.6%) and no shares were voted against such amendment.

     DATED this      day of November, 1997.



		          DESERT NATIVE DESIGNS, INC.


                          By: _______________________________
                              Jody St. Clair, President/Secretary




<PAGE>

                          VERIFICATION

STATE OF UTAH            )
                         : ss.
COUNTY OF SALT LAKE      )

      The undersigned being first duly sworn, deposes and states:

that  the  undersigned is the President of Desert Native Designs,

Inc.,  that the undersigned has read the Certificate of Amendment

and  knows  the  contents thereof and that the  same  contains  a

truthful statement of the Amendment duly adopted by the board  of

directors and stockholders of the Corporation.

                                        ________________________
					Jody St. Clair, President


STATE OF UTAH            )
                         : ss.
COUNTY OF SALT LAKE      )

      Before me the undersigned Notary Public in and for the said

County and State, personally appeared the President and Secretary

of  Desert Native Designs, Inc., a Nevada corporation, and signed

the  foregoing  Articles  of Amendment  as  their  own  free  and

voluntary  acts and deeds pursuant to a corporate resolution  for

the uses and purposes set forth.

      IN  WITNESS  WHEREOF,  I have set my  hand  and  seal  this

day of November, 1997.


	                                   NOTARY PUBLIC
Notary Seal:

T65(a)amendart.dnd

<PAGE>

                          EXHIBIT "D"


              CERTIFICATES OF DESIGNATION CREATING

             SERIES A AND SERIES B PREFERRED STOCK





<PAGE>

                   CERTIFICATE OF DESIGNATION
                               OF
                  DESERT NATIVE DESIGNS, INC.

              Pursuant to Section 78.1955 of the
         General Corporation Law of the State of Nevada



        SERIES A CONVERTIBLE CUMULATIVE PREFERRED STOCK

      Desert  Native  Designs,  Inc., a Nevada  corporation  (the
"Corporation"),  hereby certifies that the  following  resolution
has   been  duly  adopted  by  the  Board  of  Directors  of  the
Corporation.

      RESOLVED, that pursuant to the authority expressly  granted
to and vested in the Board of Directors of the Corporation by the
provisions  of  its Articles of Incorporation (the  "Articles  of
Incorporation"),  there is hereby created, out of  the  5,000,000
shares  of  Preferred Stock, par value $0.001 per share,  of  the
Corporation   authorized  in  Article  IV  of  the  Articles   of
Incorporation  (the  "Preferred Stock"), a  series  of  Preferred
Stock  of  the Corporation consisting of 1,000,000 shares,  which
series shall have the following powers, designations, preferences
and  relative, participating, optional and other rights, and  the
following qualifications, limitations and restrictions:

1.   Designation  and  Amount.  This series  of  Preferred  Stock
     shall   be   designated  "Series  A  Convertible  Cumulative
     Preferred  Stock"  and  the  authorized  number  of   shares
     constituting such series shall be 1,000,000.  The par  value
     of the Series A Preferred Stock shall be $0.001 per share.

2.   Dividends

           (a)  The holders of shares of Series A Preferred Stock
     shall be entitled to receive, out of any assets at the  time
     legally  available therefor and when, as and if declared  by
     the Board of Directors, cumulative dividends at the rate  of
     six  percent (6%) per share per annum based on a liquidation
     value  of $5.125 per share, and no more, payable to  holders
     of  record in cash, accruing, without interest thereon, from
     the  initial date of issuance, and first payable in arrears,
     as  soon  as  practicable after December 31, 1997,  for  the
     period  ending  December 31, 1997, and  thereafter  for  the
     period  ending  December 31st of each  year  that  any  such
     shares  shall be outstanding.  Such dividends  on  Series  A
     Preferred  Stock  are  prior  and  in  preference   to   any
     declaration  or  payment  of any  distribution  (as  defined
     below) on any other outstanding shares of preferred stock or
     the  common stock of this Corporation.  Such dividends shall
     accrue on each share of Series A Preferred Stock from day to
     day from the date of initial issuance thereof whether or not

<PAGE>

     earned or declared so that if such dividends with respect to
     any previous dividend period at the rate provided for herein
     have  not  been paid on, or declared and set apart for,  all
     shares  of Series A Preferred Stock at the time outstanding,
     the  deficiency  shall (without interest thereon)  be  fully
     paid  on, or declared and set apart for, such shares  before
     any distribution shall be paid on, or declared and set apart
     for  any  other  outstanding shares of  preferred  stock  or
     common stock.

           (b)  For purposes hereof, unless the context otherwise
     requires, "distribution" shall mean the transfer of cash  or
     property  without consideration, whether by way of  dividend
     or  otherwise, payable upon shares of capital stock  of  the
     Corporation  other than in common stock, or the purchase  or
     redemption  of  shares  of  this  Corporation  (other   than
     conversions set forth in Paragraph 2 below or repurchases of
     common  stock  held  by  employees or  consultants  of  this
     Corporation upon termination of their employment or services
     pursuant  to  agreements providing for such repurchase)  for
     cash  or property, including any such transfer, purchase  or
     redemption by a subsidiary of this Corporation.

3.   Conversion

                (a)   At  any  time  after the  three  (3)  month
     anniversary  of  the  initial  issuance  of  the  Series   A
     Preferred Stock, the Corporation may, at the option  of  the
     Board  of  Directors, convert all or part of the outstanding
     shares  of  the  Series A Preferred Stock at the  conversion
     rate set forth in subparagraph (c) below, provided that  the
     Corporation  shall  give  written notice  by  mail,  postage
     prepaid,  to  the holders of such stock to be  converted  at
     least  ten  (10)  days  prior  to  the  date  specified  for
     conversion  (the "Conversion Date").  Such notice  shall  be
     addressed  to each such shareholder at the address  of  such
     holder appearing on the books of the Corporation or given by
     such holder to the Corporation for the purpose of notice, or
     if  no  such  address appears or is so given, at  the  place
     where  the  principal office of the Corporation is  located.
     Such  notice shall state the Conversion Date, the Conversion
     Rate  (as  hereinafter defined), the  number  of  shares  of
     Series  A  Preferred Stock of such holders, to be  converted
     and  shall  call  upon  such  holder  to  surrender  to  the
     Corporation  on the Conversion Date at the place  designated
     in  the  notice such holder's converted stock.  On or  after
     the  Conversion  Date, each holder of  shares  of  Series  A
     Preferred  Stock called for conversion shall  surrender  the
     certificate evidencing such shares to the Corporation at the
     place  designated  in  such notice and  shall  thereupon  be
     entitled to receive shares of the Corporation's common stock
     at the Conversion Rate.  If less than all of the outstanding
     shares  of  Series A Preferred Stock, treated as one  class,
     are  to  be converted, then the Corporation shall convert  a
     pro rata portion from each holder of such stock according to
     the  respective number of shares of such stock held by  such
     holder.


<PAGE>

                (b)  At any time, on or after the three (3) month
     anniversary  of  the  initial  issuance  of  the  Series   A
     Preferred  Stock, the holders of the outstanding  shares  of
     Series  A Preferred Stock may, at their option, convert  all
     or  part of the outstanding shares of the Series A Preferred
     Stock  at the Conversion Rate set forth in subparagraph  (c)
     below,  provided that the holders shall give written  notice
     by  mail, postage prepaid, to the Corporation of such  stock
     to  be  converted  at  least ten  (10)  days  prior  to  the
     Conversion  Date.   Such notice shall state  the  Conversion
     Date,  the number of shares of Series A Preferred  Stock  of
     such  holders  to  be converted and the  agreement  of  such
     holders  to  surrender to the Corporation on the  Conversion
     Date  at  the  Corporation's principal place of business  or
     such other place designated by the Corporation such holder's
     conversion  stock.   On or after the Conversion  Date,  each
     holder  of  shares  of Series A Preferred  Stock  requesting
     conversion  shall surrender the certificate evidencing  such
     shares  to  the Corporation at the place designated  by  the
     Corporation  and  shall thereupon be  entitled  to  received
     shares of common stock at the Conversion Rate.

                (c)   The  Series  A  Preferred  Stock  shall  be
     converted  at  the  rate of one share of  the  Corporation's
     common stock for each share of Series A Preferred Stock.  At
     the  time of conversion all accumulated and unpaid dividends
     to  the  Conversion Date shall be paid in cash,  or  at  the
     option  of  the  Corporation, in additional  shares  of  its
     Common Stock at fair market value.

                (d)   From  and  after  the Conversion  Date  the
     holders of the shares of the Series A Preferred Stock called
     for  conversion shall cease to have any rights as  Series  A
     Preferred stockholders of the Corporation.

               (e)  There shall be no conversion of any shares of
     Preferred  Stock of the Corporation where such action  would
     be in violation of applicable law.

                (f)  The shares of the Corporation's common stock
     issued  in the conversion of Series A Preferred stock  shall
     be  restricted  stock issued pursuant to an  exemption  from
     registration  under  the  Securities  Act  of   1933.    The
     recipient   of   said   common   stock   shall   make   such
     representations as are required by the Corporation so as  to
     qualify for said exemptions from registration.

                (g)  The Corporation undertakes, upon request  of
     at  least  a  majority of the holders of  the  common  stock
     issued upon conversion of at lease one-half of the Series  A
     Preferred Stock, as soon as practicable thereafter,  to  use
     its   best  efforts  to  prepare  and  file  a  registration
     statement  under the Securities Act of 1933 (the  "Act")  to
     register resale of said shares of common stock and to pursue
     the  same  with diligence to effectiveness.  All  costs  and
     expenses   associated  with  the  preparation,  filing   and
     completion  of  such  registration  statement  (other   than
     brokers'  commissions) shall be borne by the  Company.   The

<PAGE>

     Company will also use its best efforts to qualify the shares
     for sale in various state as required by applicable law.

               (h)  The number of shares of common stock issuable
     upon  conversion of the Series A Preferred  Stock  shall  be
     adjusted  to  reflect  an equivalent number  of  shares,  as
     required,   to   reflect   any  stock   split   or   similar
     recapitalization  of  the Corporation's  outstanding  common
     stock.

                (i)  The Corporation shall reserve and shall have
     at  all  times available the shares of common stock issuable
     upon conversion of the Series A Preferred Stock.

4.   Preferences on Liquidation

               (a)  Subject to Paragraph 8 below, in the event of
     any  voluntary  or involuntary liquidation, dissolution,  or
     winding up of the Corporation, the holders of shares of  the
     Series A Preferred Stock then outstanding, shall be entitled
     to  be  paid, out of the assets of the Corporation available
     for  distribution to its stockholders, whether from capital,
     surplus  or  earnings, before any payment shall be  made  in
     respect  of the Corporation's common stock, an amount  equal
     to  $5.125  per share, plus all accrued and unpaid dividends
     thereon  to the date fixed for distribution.  After  setting
     apart  or  paying in full the preferential amounts  due  the
     holders  of  the  Series A Preferred  Stock,  the  remaining
     assets  of  the  Corporation available for  distribution  to
     stockholders,  if any, shall be distributed  exclusively  to
     the   holders  of  common  stock,  each  such   issued   and
     outstanding  share  of  common stock  entitling  the  holder
     thereof  to  receive an equal proportion of  said  remaining
     assets.  If upon liquidation, dissolution, or winding up  of
     the Corporation, the assets of the Corporation available for
     distribution  to  its shareholders shall be insufficient  to
     pay  the  holders of the Series A Preferred Stock  the  full
     amounts  to  which they respectively shall be entitled,  the
     holders   of   such  stock  shall  share  ratably   in   any
     distribution  of assets according to the respective  amounts
     which would be payable in respect of the shares held by them
     upon  such  distribution if all amounts payable on  or  with
     respect to said shares were paid in full.

                (b)  In the event of any voluntary or involuntary
     liquidation,  dissolution, or winding up of the Corporation,
     the  Corporation shall, within ten (10) days after the  date
     the  Board  of  Directors approves such  action,  or  within
     twenty  (20) days prior to any shareholder's meeting  called
     to approve such action, or within twenty (20) days after the
     commencement  of  any involuntary proceeding,  whichever  is
     earlier,  give each holder of shares of Series  A  Preferred
     Stock  initial written notice of the proposed action.   Such
     initial written notice shall describe the material terms and
     conditions  of such proposed action, including a description
     of  the  stock,  cash, and property to be  received  by  the
     holders   of  shares  of  Series  A  Preferred  Stock   upon

<PAGE>

     consummation of the proposed action and the date of delivery
     thereof.  If any material change in the facts set  forth  in
     the  initial  notice  shall  occur,  the  Corporation  shall
     promptly  give written notice to each holder  of  shares  of
     Series  A  Preferred  Stock  of such  material  change.  The
     Corporation  shall not consummate any voluntary  or  involun
     tary   liquidation,  dissolution,  or  winding  up  of   the
     Corporation before the expiration of twenty (20) days  after
     the mailing of the initial notice or ten (10) days after the
     mailing  of  any  subsequent written  notice,  whichever  is
     later;  provided that any such twenty-day or ten-day  period
     may be shortened upon the written consent of the holders  of
     a  majority of the outstanding shares of Series A  Preferred
     Stock.

                (c)  In the event of any voluntary or involuntary
     liquidation,  dissolution or winding up of  the  Corporation
     which  will  involve the distribution of assets  other  than
     cash,   the  Corporation  shall  promptly  engage  competent
     independent appraisers to determine the value of the  assets
     to  be distributed to the holders of shares of Series A  Pre
     ferred  Stock and the holders of shares of common stock  (it
     being  understood  that with respect  to  the  valuation  of
     securities,  the Corporation shall engage such appraiser  as
     shall be approved by the holders of a majority of shares  of
     the  Corporation's  outstanding Series A  Preferred  Stock).
     The  Corporation  shall, upon receipt of  such  appraiser  s
     valuation,  give  prompt written notice to  each  holder  of
     shares  of  Series  A  Preferred Stock  of  the  appraiser's
     valuation.

5.        Voting Rights

     The holders of Series A Preferred Stock shall be entitled to
one vote per share of Series A Preferred Stock outstanding as  to
all  matters upon which shareholders of common stock are entitled
to vote.

6.        Preemptive Rights.

      The  Series  A  Preferred Stock  is  not  entitled  to  any
preemptive   or subscription rights in respect of any  securities
of the Corporation.

7.        Status

      In  case any outstanding shares of Series A Preferred Stock
shall be converted, the shares so converted shall be deemed to be
permanently  canceled  and  shall  not  resume  the   status   of
authorized but unissued shares of Series A Preferred Stock.

8.        Ranking: Changes Affecting Series A

                (a)   The  Series A Preferred Stock  shall,  with
     respect  to  dividend  rights  and  rights  on  liquidation,
     winding  up  and  dissolution, rank senior  to  any  of  the

<PAGE>

     Corporation's common stock and any other class or series  of
     stock of the Corporation.  The approval of the holders of  a
     majority  of the issued and outstanding shares of  Series  A
     Preferred  Stock shall be required for the authorization  or
     issuance  of any shares of any class or series of  stock  of
     the Company, which is proposed to rank senior or on a parity
     with the Series A Preferred Stock.

                (b)   So long as any shares of Series A Preferred
     Stock  are outstanding, the Corporation shall not (i)  alter
     or  change  any  of the powers, preferences, privileges,  or
     rights  of  the Series A Preferred Stock; or (ii) amend  the
     provisions  of this paragraph (8); or (iii) create  any  new
     class  or  series of shares having preferences prior  to  or
     being  on a parity with the Series A Preferred Stock  as  to
     dividends  or  liquidations; in  each  case,  without  first
     obtaining  the approval by vote or written consent,  in  the
     manner  provided  by  law, of the  holders  of  at  least  a
     majority  of the total number of outstanding shares  of  the
     Series A Preferred Stock, as to changes affecting the Series
     A Preferred Stock.

       IN  WITNESS  WHEREOF,  the  Corporation  has  caused  this
Certificate  of  Designation to be signed by  its  President  and
Secretary this      day of                  , 1997.

                                   DESERT NATIVE DESIGNS, INC.


                                   By: ________________________
                                        Jody St. Clair, President
					and Secretary

STATE OF UTAH            )
                         : ss.
COUNTY OF SALT LAKE      )

      On  this       day of          , 1997, personally  appeared
before  me  Jody St. Clair, President/Secretary of Desert  Native
Designs,  Inc.,  the  signer of the foregoing  instrument,  whose
identity  is  personally known to me or proven on  the  basis  of
satisfactory  evidence,  who duly acknowledged  to  me  that  she
voluntarily signed the document for its stated purpose on  behalf
of said corporation.

_____________________                  ________________________
Official Seal                           Notary Public

T65certdesg.dnd




<PAGE>


                   CERTIFICATE OF DESIGNATION
                               OF
                  DESERT NATIVE DESIGNS, INC.

              Pursuant to Section 78.1955 of the
         General Corporation Law of the State of Nevada



                SERIES B VOTING PREFERRED STOCK

    Desert  Native  Designs,  Inc.,  a  Nevada  corporation  (the
"Corporation"),  hereby certifies that the  following  resolution
has   been  duly  adopted  by  the  Board  of  Directors  of  the
Corporation.

   RESOLVED, that pursuant to the authority expressly granted  to
and  vested in the Board of Directors of the Corporation  by  the
provisions  of  its Articles of Incorporation (the  "Articles  of
Incorporation"),  there is hereby created, out of  the  5,000,000
shares  of  Preferred Stock, par value $0.001 per share,  of  the
Corporation   authorized  in  Article  IV  of  the  Articles   of
Incorporation  (the  "Preferred Stock"), a  series  of  Preferred
Stock  of  the  Corporation consisting of  80,000  shares,  which
series shall have the following powers, designations, preferences
and  relative, participating, optional and other rights, and  the
following qualifications, limitations and restrictions:

   1.   Designation  and Amount.  This series of Preferred  Stock
shall  be  designated "Series B Voting Preferred Stock"  and  the
authorized  number of shares constituting such  series  shall  be
80,000.   The par value of the Series B Preferred Stock shall  be
$0.001 per share.

   2.  Dividends.  The holders of Series B Voting Preferred Stock
shall  participate  on  an  equal  basis  with  holders  of   the
Corporation's  common stock as though each outstanding  share  of
Series  B  Voting  Preferred Stock was one share  of  outstanding
common stock.

  3.  Preferences on Liquidation

       (a)    In  the  event  of  any  voluntary  or  involuntary
  liquidation, dissolution, or winding up of the Corporation, the
  holders  of shares of the Series B Voting Preferred Stock  then
  outstanding, shall be entitled to be paid, out of the assets of
  the Corporation available for distribution to its stockholders,
  whether  from capital, surplus or earnings, before any  payment
  shall be made in respect of the Corporation's common stock, but
  after payment to holders of Series A Preferred Stock, an amount
  equal  to  $1.00 per share.  After setting apart or  paying  in
  full  the preferential amounts due the holders of the Series  A
  Preferred  Stock  and  Series  B Voting  Preferred  Stock,  the

<PAGE>

  remaining  assets of the Corporation available for distribution
  to  stockholders, if any, shall be distributed  exclusively  to
  the  holders  of common stock, each such issued and outstanding
  share  of common stock entitling the holder thereof to  receive
  an   equal  proportion  of  said  remaining  assets.   If  upon
  liquidation, dissolution, or winding up of the Corporation, the
  assets  of  the Corporation available for distribution  to  its
  shareholders  shall be insufficient to pay the holders  of  the
  Series B Voting Preferred Stock the full amounts to which  they
  respectively shall be entitled, the holders of such stock shall
  share  ratably in any distribution of assets according  to  the
  respective  amounts which would be payable in  respect  of  the
  shares  held  by  them upon such distribution  if  all  amounts
  payable on or with respect to said shares were paid in full.

       (b)    In  the  event  of  any  voluntary  or  involuntary
  liquidation, dissolution, or winding up of the Corporation, the
  Corporation  shall,  within ten (10) days after  the  date  the
  Board of Directors approves such action, or within twenty  (20)
  days  prior to any shareholder's meeting called to approve such
  action,  or  within twenty (20) days after the commencement  of
  any  involuntary  proceeding, whichever is earlier,  give  each
  holder  of  shares of Series B Voting Preferred  Stock  initial
  written  notice  of the proposed action.  Such initial  written
  notice shall describe the material terms and conditions of such
  proposed  action, including a description of the  stock,  cash,
  and  property to be received by the holders of shares of Series
  B  Voting  Preferred Stock upon consummation  of  the  proposed
  action and the date of delivery thereof. If any material change
  in  the facts set forth in the initial notice shall occur,  the
  Corporation  shall promptly give written notice to each  holder
  of  shares of Series B Voting Preferred Stock of such  material
  change.  The Corporation shall not consummate any voluntary  or
  involuntary  liquidation, dissolution, or  winding  up  of  the
  Corporation before the expiration of twenty (20) days after the
  mailing  of  the  initial notice or ten  (10)  days  after  the
  mailing  of any subsequent written notice, whichever is  later;
  provided  that  any such twenty-day or ten-day  period  may  be
  shortened upon the written consent of the holders of a majority
  of the outstanding shares of Series B Voting Preferred Stock.

       (c)    In  the  event  of  any  voluntary  or  involuntary
  liquidation, dissolution or winding up of the Corporation which
  will  involve the distribution of assets other than  cash,  the
  Corporation   shall   promptly  engage  competent   independent
  appraisers  to  determine  the  value  of  the  assets  to   be
  distributed  to the holders of shares of Series  B  Voting  Pre
  ferred  Stock  and  the holders of shares of common  stock  (it
  being  understood  that  with  respect  to  the  valuation   of
  securities,  the  Corporation shall engage  such  appraiser  as
  shall be approved by the holders of a majority of shares of the
  Corporation's  outstanding Series B  Voting  Preferred  Stock).
  The   Corporation  shall,  upon  receipt  of  such  appraiser's
  valuation, give prompt written notice to each holder of  shares
  of   Series   B  Voting  Preferred  Stock  of  the  appraiser's
  valuation.
   4.   Voting Rights.  Except as otherwise required by law  each
outstanding  share of Series B Voting Preferred  Stock  shall  be
entitled  to  100  votes  to be voted at any  annual  or  special

<PAGE>

meeting  of shareholders of the Corporation or may act by written
consent  of  shareholders wherein the shares of Series  B  Voting
Preferred Stock shall be entitled to 100 votes per share entitled
to be voted or obtained on any matter.

  5.  Other Rights.  The holders of the Series B Voting Preferred
Stock  are not entitled to any preemptive  or subscription rights
in  respect of any securities of the Corporation and there are no
redemption, conversion or other rights relating to the  Series  B
Voting Preferred Stock.

   6.  Status.  In case any outstanding shares of Series B Voting
Preferred  Stock shall be retired for any reason, the  shares  so
retired shall be deemed to be permanently canceled and shall  not
resume  the status of authorized but unissued shares of Series  B
Voting Preferred Stock.

   7.   Ranking.  The Series B Voting Preferred Stock shall, with
respect  to  rights on liquidation, winding up  and  dissolution,
rank  senior to any of the Corporation's common stock,  and  with
respect  to  dividend rights, be equivalent to the  Corporation's
common stock.

   8.   Changes  Affecting Series B.  So long as  any  shares  of
Series  B Voting Preferred Stock are outstanding, the Corporation
shall  not,  without  first obtaining the  approval  by  vote  or
written consent, in the manner provided by law, of the holders of
at  least  two-thirds  of the shares of  Series  B  Voting  Stock
outstanding,  to alter or change any of the powers,  preferences,
privileges or rights of the Series B Voting Preferred Stock.

       IN  WITNESS  WHEREOF,  the  Corporation  has  caused  this
Certificate  of  Designation to be signed by  its  President  and
Secretary this      day of                  , 1997.

                              DESERT NATIVE DESIGNS, INC.



                              By:   ________________________
                                    Jody St. Clair, President
				    and Secretary


<PAGE>

STATE OF UTAH            )
                         : ss.
COUNTY OF SALT LAKE      )

      On  this       day of          , 1997, personally  appeared
before  me  Jody St. Clair, President/Secretary of Desert  Native
Designs,  Inc.,  the  signer of the foregoing  instrument,  whose
identity  is  personally known to me or proven on  the  basis  of
satisfactory  evidence,  who duly acknowledged  to  me  that  she
voluntarily signed the document for its stated purpose on  behalf
of said corporation.


______________                         ___________________
Official Seal                           Notary Public




T65certdesb.dnd

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission