SPACEHAB INC \WA\
10-Q, 1996-11-12
GUIDED MISSILES & SPACE VEHICLES & PARTS
Previous: KINETIKS COM INC, 8-K, 1996-11-12
Next: SECURE COMPUTING CORP, 8-K/A, 1996-11-12



<PAGE>   1


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

    (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                             EXCHANGE ACT OF 1934
        FOR THE QUARTERLY PERIOD ENDED...............SEPTEMBER 30, 1996

                                       OR

             ( ) TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934.

                         COMMISSION FILE NUMBER 0-27206

                             SPACEHAB, INCORPORATED
                             1595 SPRING HILL ROAD
                                   SUITE 360
                            VIENNA, VIRGINIA  22182
                                 (703) 821-3000

    Incorporated in the State of Washington           I.R.S. Identification
                                                      No. 91-1273737

The number of shares of Common Stock outstanding as of the close of business on
October 22, 1996:


<TABLE>
                      Class          Number of Shares Outstanding
                      -----          ----------------------------
                      <S>            <C>
                      Common Stock   11,071,237
</TABLE>

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports,  and (2) has been subject to such
filing requirements for the past 90 days.

                           Yes   X         No
                               -----          -----




                                       1


<PAGE>   2
                             SPACEHAB, INCORPORATED
                     SEPTEMBER 30, 1996 QUARTERLY REPORT ON
                                   FORM 10-Q
                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
 PART 1 - FINANCIAL INFORMATION                                                                                   PAGE
 ------------------------------                                                                                   ----
 <S>                                                                                                                <C>
    Item 1.  Unaudited Financial Statements
             Condensed Balance Sheets as of  June 30, and September 30, 1996                                         3
             Condensed Statements of Operations for the
             Three months ended September  30, 1996 and  1995  . . . . . . . . . . . . . . . . . . .                 4
             Condensed Statements of Cash Flows for the
             Three Months Ended September 30, 1996 and 1995                                                          5
             Notes to Condensed Financial Statements . . . . . . . . . . . . . . . . . . . . . . . .                 6
    Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 7
 PART II -   OTHER INFORMATION
    Item 4.  Submission of Matters to a Vote of Security Holders                                                    10
    Item 6.  Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . . . . . . . .                10
</TABLE>





                                       2
<PAGE>   3
PART 1:  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                             SPACEHAB, INCORPORATED
                            CONDENSED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                            JUNE 30,            SEPTEMBER 30,
                                                              1996                  1996
                                                            (AUDITED)            (UNAUDITED)
                                                         ---------------      -----------------
                               ASSETS
 <S>                                                      <C>                  <C>
 Cash and Cash Equivalents                                $   50,795,548       $     44,991,827
 Receivable from NASA                                          5,445,765              6,170,315
 Prepaid and other assets                                        184,660                861,996
                                                          --------------       ----------------
    Total current assets                                      56,425,973             52,024,138

 Property, plant and equipment, net of
  accumulated depreciation and amortization
  of $27,987,042 and $30,433,697                              70,490,451             68,931,035
 Deferred mission costs                                        2,705,422              4,577,583
 Other assets, net                                                86,769                 92,822
                                                          --------------       ----------------
    Total assets                                          $  129,708,615       $    125,625,578
                                                          ==============       ================

 LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
      Loan payable under credit agreement, current        $    2,500,000       $        500,000
        portion
      Accounts payable and accrued expenses                    3,270,882              1,415,997
      Accrued consulting and subcontracting services           4,712,733              3,885,673
                                                          --------------       ----------------
         Total current liabilities                            10,483,615              5,801,670
 Loans payable under credit agreement, net of                  6,179,062              1,500,000
   current portion
 Notes payable to shareholder                                  9,968,503             10,266,201
 Convertible note payable                                      1,170,338              1,189,463
 Deferred flight revenue                                      30,311,227             39,047,926
                                                          --------------       ----------------
         Total liabilities                                    58,112,745             57,805,260
                                                          --------------       ----------------
 Commitments
 Stockholders' equity
      Common stock, no par value, authorized
       30,000,000 shares, issued and outstanding      
       11,069,237 and 11,071,237 shares, respectively         79,862,700             79,886,700
      Additional paid-in capital                                  16,299                 16,299
      Accumulated deficit                                    (8,283,129)           (12,082,681)
                                                          --------------       ----------------
         Total stockholders' equity                           71,595,870             67,820,318
                                                          --------------       ----------------
         Total liabilities and stockholders' equity       $  129,708,615       $    125,625,578
                                                          ==============       ================
       
</TABLE>

See accompanying notes to unaudited condensed financial statements.





                                       3
<PAGE>   4
                             SPACEHAB, INCORPORATED
                  UNAUDITED CONDENSED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED SEPTEMBER 30,
                                                                   1995                             1996
                                                         --------------------               --------------------
 <S>                                                     <C>                                <C>
 Revenue                                                 $                  -               $            113,242
 Cost of revenues:
    Integration and operations                                      3,415,300                          2,547,255
    Depreciation                                                    2,064,104                          2,376,139
                                                         --------------------               --------------------
       Total costs of revenue                                       5,479,404                          4,923,394
 Gross profit (loss)                                              (5,479,404)                        (4,810,152)
 Operating expenses:
    Marketing, general and administrative                           1,378,653                          1,360,407
    Research and development                                                -                               -   
                                                         --------------------               --------------------
       Total operating expenses                                     1,378,653                          1,360,407
                                                         --------------------               --------------------
       Income (loss) from operations                              (6,858,057)                        (6,170,559)
 Interest expense, net of capitalized amounts                         353,035                            360,282
 Interest and other income                                                  -                          (354,909)
 Other expense                                                         52,599                            897,649
                                                         --------------------               --------------------
       Income (loss) before income taxes                          (7,263,691)                        (7,073,581)
 Income tax expense                                                    15,664                                  -
                                                         --------------------               --------------------
       Net income (loss) before extraordinary item       $        (7,279,355)               $        (7,073,581)
 Extraordinary item - gain on early                                         
   retirement of debt, net                                                  0                          3,274,029
                                                         --------------------               --------------------
       Net income (loss)                                 $        (7,279,355)               $        (3,799,552)

 Net (loss) per common and common equivalent  share:
   Net (loss) before extraordinary item                                (1.08)                             (0.64)
   Extraordinary item                                                       -                               0.30
                                                         --------------------               --------------------
 Net income (loss) per common and common
 equivalent share                                        $             (1.08)               $            (0. 34)
                                                         ====================               ====================
 Shares used in computing net income (loss)
   per common and common equivalent share                           6,764,276                         11,070,910
                                                         ====================               ====================
</TABLE>

See accompanying notes to unaudited condensed financial statements.





                                       4
<PAGE>   5
                             SPACEHAB, INCORPORATED
                  UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                           THREE MONTHS ENDED SEPTEMBER 30,
                                                                                             1995                     1996
                                                                                  -------------------         ----------------
 <S>                                                                              <C>                         <C>
 Cash flows provided by operating activities:                          
   Net income (loss)                                                              $       (7,279,355)         $    (3,799,552)
   Adjustments to reconcile net income (loss) to net                   
    cash provided by operating activities:                             
    Depreciation and amortization                                                           2,120,722                2,446,655
     Gain on early retirement of debt, net of taxes, before            
     legal expenses                                                                                 -              (3,384,016)
    Interest converted to notes payable                                                       277,097                  316,823
    Changes in assets and liabilities:                                 
      Decrease (increase) in accounts receivable                                          (1,716,828)                (724,550)
      Decrease (increase) in prepaid and other                         
        current assets                                                                       (24,218)                (677,336)
      Decrease (increase) in deferred mission costs                                       (1,525,431)              (1,872,161)
      Decrease (increase) in other assets                                                   (165,968)                  (6,053)
      Increase (decrease) in deferred flight revenue                                       11,094,686                8,736,699
      Increase (decrease) in accounts payable                          
        and accrued expenses                                                                  677,460              (2,105,524)
      Increase (decrease) in accrued consulting                        
        and subcontracting services                                                           351,342                (827,060)
                                                                                  -------------------         ----------------
          Total adjustments                                                                11,088,862                1,903,477
                                                                                  -------------------         ----------------
          Net cash provided (used) by operating activities                                  3,809,507              (1,896,075)
                                                                                  -------------------         ----------------
 Cash flows used by investing activities:                              
   Payments for modules in construction                                                   (2,905,691)                  (2,232)
   Purchase of property and equipment                                                        (19,415)                (634,368)
                                                                                  -------------------         ----------------
          Net cash used by investing activities                                           (2,925,106)                (636,600)
                                                                                  -------------------         ----------------
 Cash flows used by financing activities:                              
   (Payment to) Proceeds of note payable to Insurers                                          281,660              (3,185,060)
   Payment of legal fees on early retirement of debt                                                                 (109,986)
   Proceeds from loan payable to shareholder                                                  837,478
   Proceeds from issuance of common stock                                                   3,600,000                   24,000
                                                                                  -------------------         ----------------
          Net cash provided (used) by                                  
            financing activities                                                            4,719,138              (3,271,046)
                                                                                  -------------------         ----------------
          Net increase (decrease) in cash                              
            and cash equivalents                                                            5,603,539              (5,803,721)
 Cash and cash equivalents at beginning of period                                           1,437,481               50,795,548
                                                                                  -------------------         ----------------
 Cash and cash equivalents at end of period                                       $         7,041,020         $     44,991,827
                                                                                  ===================         ================
</TABLE>

See accompanying notes to unaudited condensed financial statements.





                                       5
<PAGE>   6
SPACEHAB, INCORPORATED
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS


1.  BASIS OF PRESENTATION:

In the opinion of management, the accompanying unaudited condensed financial
statements reflect all adjustments consisting of only normal recurring accruals
necessary for a fair presentation of the financial position of SPACEHAB,
INCORPORATED ("SPACEHAB" or the "Company") as of September 30, 1996, and the
results of its operations and cash flows for the three months ended September
30, 1995 and 1996.  However, the financial statements are unaudited, and do not
include all related footnote disclosures.  The results of operations for the
three months ended September 30, 1996 are not necessarily indicative of the
results that may be expected for the full year. The Company's results of
operations fluctuate significantly from quarter to quarter.  The interim
unaudited condensed financial statements should be read in conjunction with the
Company's audited financial statements appearing in the Company's Form 10K for
the period ended June 30, 1996.

2.  REVENUE RECOGNITION:

Revenue will continue to be recognized at the completion of each of the
remaining missions under the existing Commercial Middeck Augmentation Module
and the Russian Space Station Mir contracts, including options.  For new
contract awards for which the capability to successfully complete the contract
can be demonstrated at contract inception, revenue recognition under the
percentage-of-completion method will be reported based on costs incurred over
the period of the contract. During the first quarter of fiscal 1997, SPACEHAB
began integration work on two international experiments, one for NASDA, the
Japanese Space Agency, and one for ESA, the European Space Agency.  The
Company's revenue for the quarter ended September 30, 1996 was the first new
business to report revenue under this accounting method.  The percentage of
completion method will result in the recognition of revenue over the period of
contract performance, thereby decreasing the quarter by quarter fluctuation of
reported revenue.

3.  STATEMENTS OF CASH FLOWS - SUPPLEMENTAL INFORMATION.

(a) Cash paid for interest costs was approximately $300,000 and $360,000 for
the three months ended September 30, 1995 and 1996, respectively.  The Company
capitalized interest of approximately $167,000 during the three months ended
September 30, 1995.  No amounts were capitalized during the three months ended
September 30, 1996.
(b) The Company paid approximately $16,000 and $1.4 million for income taxes 
during the three months ended September 30, 1995 and 1996, respectively.

4.  AMENDED AND RESTATED CREDIT AGREEMENT:

Effective August 29, 1996, the Company entered into an amended and restated
credit agreement with its two senior lenders, which became effective on August
20, 1996.  As a result of this agreement the Company has recognized an
extraordinary gain of approximately $4.2 million, before applicable income
taxes and other related expenses.  Prior to the completion of this August 20,
1996 amendment, SPACEHAB had outstanding debt under the credit agreement of
$8.7 million to one of the senior lenders, $3.2 million bearing interest at a
rate of 1% per month and $5.5 million non-interest bearing.  A payment of $2.5
million was made on August 20, 1996 and an unsecured note in the amount of $2
million was given by SPACEHAB to this senior lender.  The $2 million note is
non-interest bearing and will be repaid over five years beginning in August
1997.  All other remaining indebtedness to this senior lender was canceled.
There was no outstanding indebtedness to the second senior lender and the
Company projected no requirements for borrowing under the $6 million revolving
line of credit provided by the second senior lender.  This lending commitment
was terminated in the August 20, 1996 amendment and restatement in exchange for
release of all liens and restrictive covenants of this second lender.





                                       6
<PAGE>   7
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

         This document may contain "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, including (without limitation) under the
"General" and "Liquidity and Capital Resources" sections of this  Item 2.  Such
statements are subject to certain risks and uncertainties, including those
discussed herein, that could cause actual results to differ materially from
those projected in such statements.


GENERAL

  SPACEHAB, Incorporated ("SPACEHAB" or the "Company") was incorporated in 1984
to commercially develop space habitat modules to operate in the cargo bay of a
Space Shuttles.

  SPACEHAB recognizes revenue under its two principal contracts with the U.S.
National Aeronautics and Space Administration ("NASA"), the CMAM Contract and
the Mir Contract, upon the completion of each Space Shuttle mission carrying
SPACEHAB Modules.  The CMAM contract supports scientific and commercial
microgravity research on five Space Shuttle flights while the Mir Contract
provides logistics to the Russian Mir Space Station. Revenue is comprised of
payment for leasing lockers and/or volume within the SPACEHAB Modules and for
the integration and operations support services provided to scientists and
researchers responsible for the experiments and/or logistics supplies for
SPACEHAB missions aboard the shuttle system.  In late September of 1996,
SPACEHAB entered into an agreement with the Japanese Space Agency (NASDA) and
with the European Space Agency (ESA), (the "NASDA/ESA" contract), pursuant to
which SPACEHAB will provide hardware and integration operations of scientific
microgravity experiments to NASDA and ESA aboard the SPACEHAB Double Module on
STS-84. This mission is currently scheduled for May of 1997.  The Company
expects to recognize additional revenue during fiscal 1997 of approximately
$4.14 million.

  Costs of revenue include integration and operations expenses associated with
the performance of two types of efforts:  (i) sustaining engineering in support
of all missions under a contract and (ii) mission specific experiment support.
Expenses associated with sustaining engineering are expensed as incurred.
Mission specific expenses relating to the CMAM Contract and the Mir Contract
are recorded as assets and not expensed until the specific Space Shuttle
mission is flown and the related revenue is recognized.  Costs associated with
performance of the NASDA/ESA contract are expensed as incurred. Other costs of
revenue include depreciation expense, which is allocated to each SPACEHAB
Module ratably over a ten year useful life.  Flight related insurance covering
transportation of the SPACEHAB Modules from SPACEHAB's payload processing
facility to the Space Shuttle, in-flight insurance and third-party liability
insurance are also included in costs of revenue and are recorded as incurred.
Marketing, general and administrative, interest, and other expenses are
recognized when incurred.


RESULTS OF OPERATIONS

For the three months ended September 30, 1996 as compared to the three months
ended September 30, 1995.

  Revenue. The Company recorded revenue of $113,242 and $0 for the three months
ended September 30, 1996 and 1995, respectively. In accordance with the
Company's revenue recognition policy for the Mir and the CMAM Contracts,
revenue is recorded at the completion of a mission when the SPACEHAB modules
are returned to the Company.  Although a SPACEHAB module did fly aboard the
Space Shuttle during the quarter, it was not returned to the Company until the
second quarter of fiscal 1997.  Revenue will be recognized for the final
portion of the CMAM contract and the second Mir mission during the second
quarter of  the 1997 fiscal year.  The revenue for the quarter ended September
30, 1996 was related





                                       7
<PAGE>   8
to the NASDA/ESA contract and is recorded using the percentage of completion
method of revenue recognition.

  Costs of Revenue.  Costs of revenue for the quarter ended September 30, 1996
decreased 11.0% to $4.9 million, as compared to $5.5 million for quarter ended
September 30, 1995. This decrease is due primarily to a decrease of
approximately $900,000 of integration and operations expenses offset by an
increase in depreciation of approximately $300,000 attributable to the
completed Double Module.  Integration and operations costs relating to the CMAM
and the Mir Contracts were $0.6 million and $1.8 million, respectively, for the
quarter ended September 30, 1996, as compared with $1.5 million and $1.9
million, respectively, for the quarter ended September 30, 1995.  Additionally,
NASDA/ESA contract costs were approximately $0.1 million for the quarter ended
September 30, 1996.


  Operating Expenses.  Operating expenses were approximately $1.4 million for
the three months ended September 30, 1996 and 1995.

  Interest Expense.  Interest expense was approximately $360,000 for the three
months ended September 30, 1996 as compared to approximately $300,000 the three
months ended September 30, 1995. There were no capitalized interest amounts for
the quarter ended September 30, 1996 as compared to approximately $167,000 for
the quarter ended September 30, 1995. Interest was capitalized based on amounts
invested in the construction of the Company's Double Module which was placed in
service during the first quarter of fiscal year 1997.

   Net Loss.  Net loss before extraordinary item was $7.1 million, or $0.64 per
share for the quarter ended September 30, 1996, on 11,070,910 shares, as
compared to net loss of $7.3 million, or $1.08 per share for the quarter ended
September 30, 1995, on 6,764,276 shares.  As a result of the early retirement
of debt due to a group of senior lenders, an extraordinary gain of $3.3
million, net of taxes, or $0.30 per share, was recorded during the quarter
ended September 30, 1996.


LIQUIDITY AND CAPITAL RESOURCES

  The Company has historically financed its capital expenditures, research and
development and working capital requirements with progress payments under both
the CMAM Contract and the Mir Contract, and proceeds received from private
equity offerings and borrowings under credit facilities. During December 1995,
SPACEHAB completed an initial public offering of common stock (the "Offering")
which provided the Company with net proceeds of approximately $43.5 million.

  Cash Flows From Operating Activities.  Cash provided by or (used in)
operations for the three months ended September 30, 1996 and 1995, were ($1.9)
million and $3.8 million respectively. Substantially all of the decrease is the
result of a decrease in progress payments received under the CMAM Contract.

  Cash Flows from Investing Activities.  For the three months ended September
30, 1996 and 1995, cash flows from investing activities consisted of capital
expenditures of approximately $0.6 and $2.9 million, respectively.
Substantially all of the expenditures in the prior year  were attributed to the
construction of the Company's Double Module.  During the first quarter of
fiscal 1997, the Company began work on its Science Double Module which it
expects to be completed in late 1998.  The Company anticipates that it will
spend between $20.0 million and $25.0 million on the project.

  Cash Flows from Financing Activities.  Cash flows provided by or (used in)
financing activities were approximately ($3.3) million and $4.7 million for the
three months ended September 30, 1996 and 1995, respectively.  On August 20,
1996, the Credit Agreement was amended and restated.  Under this amendment, the
revolving credit commitment from McDonnell Douglas was canceled.  In addition,
in exchange for the full satisfaction of two term loans owed to a group of
insurance companies, the Company





                                       8
<PAGE>   9
paid $2.5 million to said companies at closing and agreed to pay an additional
$2.0 million under a new non-interest bearing term loan.  The new term loan is
due in installments of $0.5 million in each of August 1997 and 1998, and $0.333
million in each of August 1999, 2000 and 2001.  Under the new agreement all
prior liens and encumbrances on the Company's assets and all prior restrictive
covenants have been released.  A significant portion of the cash provided by
financing activities during the three months ended September 30, 1995 was
provided by the proceeds of approximately $3.6 million from the Company's
issuance of common stock in a private placement.

  The Company believes that cash flows from the Offering and from a private
equity offering conducted in 1995 will be sufficient to meet its cash flow
deficit from operations and other funding requirements for at least the next
twelve months.





                                       9
<PAGE>   10
PART II - OTHER INFORMATION
ITEM 1.  LEGAL PROCEEDINGS

         NONE

ITEM 2.  CHANGES IN SECURITIES

         NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         NONE

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NONE

ITEM 5.  OTHER INFORMATION

         NONE

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits.  The separate Index to Exhibits accompanying this
              filing is incorporated herein by reference.

         (b)  Reports on Form 8-k.  No Report on Form 8-k was filed during the
              period ended September 31, 1996.

<TABLE>
<CAPTION>
         Exhibit No.                       Description of Exhibits
         -----------                       -----------------------

         <S>              <C>
         10.1             NASDA Contract, dated July 1996, between the Registrant and Mitsubishi
                          Corporation (the "NASDA/ESA Contracts").

         10.2             ESA Contract, dated September 18, 1996, between the Registrant and
                          INTOSPACE GmbH (the "NASDA/ESA Contracts")

         10.3*            Amended and Restated Credit Agreement, dated August 20, 1996, among the
                          Registrant, the insurers listed therein and the Chase Manhattan Bank
                          (National Association), as agent.

         11.              Statement re Computation of Per Share Earnings.
</TABLE>


         *  Incorporated by reference to the Registrant's Annual Report on Form
            10-k for the year ending June 30, 1996 filed with the Securities
            and Exchange Commission on September 17, 1996.





                                       10
<PAGE>   11
                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                          SPACEHAB, INCORPORATED
 Date: November 8, 1996                   /s/ MARGARET E. GRAYSON
 -----------------------                  -----------------------
                                          Margaret E. Grayson
                                          Vice President of Finance (CFO)
                                          Treasurer, and Assistant Secretary
                                          (Principal Financial and Accounting
                                          Officer)





                                       11

<PAGE>   1

                                                                    Exhibit 10.1



                                   AGREEMENT

This agreement ("Agreement") is made this __ day of July, 1996, between
SPACEHAB, Incorporated ("SHI"), a Washington state corporation, with principal
offices located in Vienna, Virginia and MITSUBISHI Corporation ("MITSUBISHI"),
a Japanese corporation, with principal offices located in Tokyo, Japan, on
behalf of the National Space Development Agency of Japan ("NASDA", collectively
"Buyer").

                 WHEREAS MITSUBISHI desires to lease from SHI the Commercial
Vapor Diffusion Apparatus protein crystal growth hardware and purchase
associated services for use by NASDA aboard the STS-84 SHI Double Module
Mission to Mir ("STS-84") currently scheduled for, and no sooner than, May
1997; and

                 WHEREAS SHI desires to lease to MITSUBISHI such Commercial
Vapor Diffusion Apparatus protein crystal growth hardware and sell such
associated services on STS-84;

                 NOW THEREFORE, in consideration of the mutual covenants
hereinafter set forth, the parties agree as follows:

1.   STATEMENT OF WORK
                 SHI will provide, at the times and locations set forth therein
                 and pursuant to the terms and conditions of this Agreement,
                 the hardware, supplies and services described in the Statement
                 of Work ("SOW") attached hereto as Exhibit A and incorporated
                 herein by this reference.

2.   FIXED PRICE
                 MITSUBISHI shall pay SHI a fixed price of $3,280,000 for all
                 of the "Standard Services" provided by SHI, and $270,000 for
                 the "Optional Services" as set forth in the SOW.  Payment to
                 SHI shall be made as follows:


<TABLE>
                <S>                                         <C>
                 60% ($2.13 million)                        upon execution of this Agreement
                 25% ($0.89 million)                        on or before November 1, 1996
                 15% ($0.53 million)                        on or before 30 days after launch of STS-84
</TABLE>

3.   PAYMENT TERMS AND CONDITIONS
a.               The initial payment set forth above shall be made by
                 Mitsubishi within 30 days of its execution of this Agreement,
                 but in no event later than October 31, 1996.  SHI will bill
                 MITSUBISHI prior to the remaining above-referenced payment due
                 dates.  In the event of a material change in the STS-84 launch
                 date only, SHI will prepare a revised Payment Schedule
                 corresponding to the changed launch date.

b.               SHI shall send a Final Accounting/Billing to MITSUBISHI as
                 promptly as possible after completion of the last service
                 provided for by SHI under this Agreement.  The Final
                 Accounting/Billing will address any additional payment
                 required from MITSUBISHI (including but not limited to
                 payments for Optional Services not previously paid) or refund
                 due MITSUBISHI as a result of a price reduction for Optional
                 Services pursuant to Section 4 below.  If, as a result of
                 Final Accounting/Billing, an additional MITSUBISHI payment or
                 refund is required, such payment or refund shall be due 30
                 days after the billing date of the Final Billing.

C.               In the event STS-84 is delayed, suspended, or postponed, there
                 may be additional charges to MITSUBISHI as specified in the
                 following circumstances:

                          Delay caused by NASA

                          -  MITSUBISHI pays only additional service costs, if
                             any, required/provided by NASA and/or SHI.  SHI
                             agrees to notify MITSUBISHI of any such costs
                             prior to incurring the costs, if possible, and to
                             negotiate terms and conditions thereof with
                             MITSUBISHI.

                          Delay caused by SHI

                          -  MITSUBISHI pays only additional service costs, if
                             any, required/provided by NASA.  SHI agrees to
                             notify MITSUBISHI of any such costs prior to
                             incurring the costs, if possible and payment terms
                             and conditions of additional service costs will be
                             negotiated by the parties.


                                      1
<PAGE>   2

                          Delay caused by MITSUBISHI/NASDA

                          -  MITSUBISHI pays any additional NASA costs charged
                             to SHI which may be required or caused by any
                             delay, suspension or postponement of the launch in
                             excess of the 72 hours allowable delay for which
                             NASA does not charge.

                          -  MITSUBISHI pays for any additional costs incurred 
                             by SHI for services provided by NASA and/or SHI.

                          -  In the event NASDA delivers the payload described
                             in the SOW ("CVDA") so late that SHI, in its sole
                             judgment, is unable to process the CVDA in time to
                             meet the launch schedule, SHI will terminate this
                             Agreement and will retain as liquidated damages
                             all payments made by MITSUBISHI up through the
                             date of termination.

4.  OPTIONAL SERVICES
                 The "Optional Services" set forth in the SOW may be requested
                 by MITSUBISHI.  Any optional services requested by MITSUBISHI
                 other than those Optional Services listed in the SOW are not
                 included in the pricing set forth in Section 2 above, and
                 shall be charged to MITSUBISHI at the cost to SHI to perform
                 and/or purchase such optional services.  To the extent any of
                 the Optional Services are shared with other SHI customer
                 payloads, the price for such Optional Services to MITSUBISHI
                 shall be reduced to reflect a prorata distribution of the
                 Optional Services costs among all SHI customer users thereof

5.  APPLICABILITY OF NASA/SHI SPACE SHUTTLE AGREEMENTS
                 SHI and MITSUBISHI acknowledge that performance of the
                 services described in this Agreement and the SOW depends upon
                 the agreement[s] governing NASA's lease of the SHI module for
                 STS-84 or any other missions covered herein ("NASA
                 Contracts").  Any changes to these NASA/SHI agreement[s] that
                 are imposed by NASA and which prevent SHI from providing the
                 services described herein shall not constitute a breach of
                 this Agreement by either SHI or MITSUBISHI.  In the event of
                 such changes by NASA, SHI and MITSUBISHI agree to negotiate an
                 equitable adjustment to this Agreement that satisfies both
                 parties as well as NASA's new requirements.  If there are any
                 conflicts between this Agreement and the requirements of the
                 NASA Contracts applicable to this Agreement, the NASA
                 Contracts terms and conditions shall take precedence.

6.  EXCHANGE OF DOCUMENTATION AND INFORMATION
a.               SHI and MITSUBISHI shall exchange all documents and 
                 information required for each party to fulfill its
                 responsibilities under this Agreement.
                 
b.               All technical data furnished to SHI under this Agreement shall
                 be provided with no restricted rights for use, duplication,
                 and disclosure in any manner and for any purpose whatsoever in
                 performance of this Agreement by SHI and its contractors and
                 subcontractors, and without a restrictive legend, except as
                 provided below.  It is the intent of the parties that the
                 designation of proprietary technical data or trade secrets
                 shall be kept to a minimum in order to facilitate
                 implementation of this Agreement.

c.               In the event any of the technical data required to be
                 furnished to SHI under this Agreement is considered by
                 MITSUBISHI to be proprietary or a trade secret (such as
                 detailed design, manufacturing and processing information) and
                 MITSUBISHI desires to maintain proprietary or trade secret
                 rights for such data, MITSUBISHI shall inform SHI that the
                 data is considered proprietary or a trade secret and any data
                 so provided shall be conspicuously marked by MITSUBISHI
                 "Proprietary" or "Trade Secret" prior to submittal to SHI.
                 SHI agrees that the data will not, without permission of
                 MITSUBISHI, be duplicated, used or disclosed by SHI or its
                 contractors and subcontractors for any purpose other than as
                 necessary to carry out SHI's obligations pursuant to the
                 agreements referenced in Section 5 above or this Agreement.
                 If required by such contractors and/or subcontractors, the
                 data will only be furnished after the contractors and/or
                 subcontractors have agreed with SHI in writing to protect the
                 data from unauthorized use, duplication and disclosure.


                                       2
<PAGE>   3
 d.              SHI considers all data (including data reduction and
                 analysis) obtained or derived from the CVDA as a result of the
                 activities for which MITSUBISHI has paid SHI under this
                 Agreement to be property of MITSUBISHI, and, in order to
                 protect trade secrets and other property rights of MITSUBISHI
                 in such data, SHI will maintain such data in confidence.  SHI
                 will not acquire, as a result of launch and associated
                 services under this Agreement, any rights to MITSUBISHI's
                 copyrights, trademarks, trade secrets, inventions, or patents
                 which may be used in or result from the CVDA or any rights to
                 MITSUBISHI's proprietary or trade secret data, except the
                 right to use duplicate, and disclose such data as set forth
                 above.

7.  PERMITS AND LICENSES
                 SHI shall obtain any permit or license that may be required to
                 provide the services to be furnished under this Agreement.
                 MITSUBISHI will be responsible for obtaining any permit or
                 license that may be required to perform an activity unique to
                 the CVDA that is not included in the foregoing, such as tests
                 involving use of radioactive materials or particular
                 requirements of MITSUBISHI's own government, or governmental
                 authorities outside the United States.

8.  ALLOCATION OF CERTAIN RISKS AND LIMITATION OF LIABILITY
a.  Inter-Party Waiver of Liability.
                 In carrying out this Agreement, SHI, NASDA/MITSUBISHI, and
                 NASA, will respectively utilize their property and employees
                 in the SPPF, NASA facilities, and during payload processing
                 activities and STS Operations in close proximity to one
                 another and to others.  Furthermore, the parties recognize
                 that all participants are engaged in the common goal of
                 meaningful exploration, exploitation and utilization of outer
                 space.  In furtherance of this goal, the parties hereto agree
                 to a no-fault, no-subrogation, inter-party waiver of liability
                 pursuant to which each party agrees not to bring claims in
                 arbitration or otherwise against or sue the other party or
                 other customers of SHI, and agrees to absorb the financial and
                 any other consequences arising out of damage to its own
                 property and employees as a result of participation in the
                 payload processing activities and STS Operations, irrespective
                 of whether such damage is caused by SHI, MITSUBISHI, other SHI
                 customers, NASA, or other NASA customers participating in
                 payload processing activities and STS Operations and
                 regardless of whether such damage arises through negligence or
                 otherwise.

b.  Extension of Inter-Party Waiver.
                 The parties agree that this common goal will also be advanced
                 through extension of the inter-party waiver of liability to
                 other participants in the payload processing activities and
                 STS Operations.  Accordingly, the parties agree to extend the
                 waiver as set forth in Section 8a above to the other party's
                 and NASA's contractors and subcontractors at every tier, as
                 third party beneficiaries, whether or not such contractors or
                 subcontractors causing damage bring property or employees to
                 SHI's SPPF or retain title to other interest in property
                 provided by them to be used, or otherwise involved, in the
                 payload processing and Launch Activity. Specifically, the
                 parties intend to protect these contractors and subcontractors
                 from claims, including "products liability" claims, which
                 might otherwise be pursued by the parties, or the contractors
                 or subcontractors of the parties, or other customers of SHI or
                 the contractors or subcontractors of such other customers.
                 Moreover, it is the intent of the parties that each will take
                 all necessary and reasonable steps to foreclose claims for
                 damage by any participant in a payload processing and Launch
                 Activity, under the same conditions and to the same extent as
                 set forth in Section 8a above, except for claims between
                 MITSUBISHI and its contractors or subcontractors and claims
                 between SHI and its contractors and subcontractors.

c.  Broad Construction of Inter-Party Waiver.
                 The parties intend that the inter-party waiver of liability
                 set forth above be broadly construed to achieve the intended
                 objectives.

d.  Insurance Coverage In Lieu of Cross-Waiver
                 In the event that MITSUBISHI is unable to comply with the
                 above waiver provisions due to prohibitions by the laws of
                 Japan, SHI agrees to purchase indemnification insurance
                 covering participants who otherwise would have been covered by
                 the cross waiver provisions above in the event MITSUBISHI were
                 materially damaged by one or more of such participants during
                 the payload processing activities or STS Operations.

e.  Definitions of "payload processing activity" and "STS Operations" In
Section 8
                 "Payload processing activity" means all activity conducted at
                 the SPPF or a NASA facility associated with the preparation of
                 the payload(s) (including but not limited to the CVDA) for
                 launch and SHI and/or NASA storage of all or a portion of the
                 payload(s), and the handling and transportation of all or a
                 portion of the payload(s) outside the confines of SHI's
                 facility by SHI, NASA, or their contractors or subcontractors:


                                       3
<PAGE>   4
                 "STS Operations" means:

                                    A.   All Space Shuttle System Activity

                                    B.   All payload operations

                                    C.   Use of all tangible personal property
                                         (including ground support, test,
                                         training and simulation equipment
                                         related to A & B above).

                                    D.   Research, design, development, test,
                                         manufacture, assembly, integration,
                                         transportation, or use of materials
                                         related to the above items, A, B & C.

                                    E.   Performance of any activities related
                                         to A through D.

f.  The protection of cross waiver of liability for STS Operations herein
    agreed to shall cover a period of time during which STS Operations are
    being performed as follows:

                         Beginning with the signature of an Agreement
                         with NASA for Space Transportation System services and
                         (i) when any employee, payload or property arrives at
                         a United States Government Installation, or (ii)
                         during transportation of such to the installation by a
                         United States Government Conveyance, or (ii) at
                         ingress of such into an Orbiter, for the purpose of
                         fulfilling such Agreement or Arrangement, or (iv) the
                         commencement of extravehicular activities by the
                         Shuttle Crew for the purpose of retrieval of the
                         payload, whichever occurs first and Ending with regard
                         to any employee, payload or property, when such
                         employee, payload or property departs (i) a U.S.
                         Government Installation, or (ii) the Orbiter if it
                         lands at other than such Installation, or (iii) a U.S.
                         Government conveyance which transports the employee
                         and/or payload and related property from such
                         Installation or Orbiter.

g.  Risk of Patent Infringement

                 (i)  SHI agrees to indemnify MITSUBISHI, its officers,
                 employees and agents against any United States Patent
                 infringement costs (including, but not limited to, any
                 judgment against MITSUBISHI by a court of competent
                 jurisdiction, reasonable administrative and litigation costs,
                 and settlement payments made as a result of an administrative
                 claim) incurred by MITSUBISHI which are attributable to
                 products, processes or articles of manufacture used in the
                 facilities and Services to be furnished to MITSUBISHI by SHI
                 hereunder.

                 (ii)  MITSUBISHI agrees to indemnify SHI AND NASA, their
                 officers, employees and agents against any United States
                 Patent infringement costs (including, but not limited to,
                 judgment against SHI reasonable administrative and litigation
                 costs, and settlement payments made as a result of an
                 administration claim) incurred by SHI and/or NASA which are
                 attributable to products, processes or articles of manufacture
                 used in the CVDA and any supporting equipment and facilities
                 brought to the SHI SPPF by MITSUBISHI or MITSUBISHI's
                 contractors or subcontractors and any activity performed at
                 SHI or NASA facilities by MITSUBISHI or MITSUBISHI's
                 contractors or subcontractors and any activity performed at
                 SHI or NASA facilities by MITSUBISHI or MITSUBISHI's
                 contractors or subcontractors.

h.  Limitation of SHI and MITSUBISHI Liability
                 Notwithstanding any other provisions herein, to the extent
                 that a risk of damage is not dealt with expressly in this
                 Agreement, SHI's and the MITSUBISHI's liability under this
                 Agreement, whether or not arising as a result of an alleged
                 breach of this Agreement, shall be limited to direct damages
                 only and shall not include any loss of revenue, profits or
                 other indirect or consequential damages.

9.  ASSISTANCE WITH THIRD PARTY CLAIMS
                 In the event a third party claim is asserted against SHI or
                 MITSUBISHI as a result of patent infringement, use of
                 proprietary data, or damage, including claims of their
                 respective contractors or subcontractors, arising from or in
                 connection with the Services provided by SHI under this
                 Agreement, SHI and MITSUBISHI each agree to give prompt notice
                 to the other of any such claim and agree to provide each other
                 with any


                                       4
<PAGE>   5
                 assistance practicable in the defense against such claim.  If
                 a claim asserted against one party is a claim under this
                 Agreement, the party who has agreed to indemnify shall have
                 the right to intervene and defend, the right to control
                 litigation of, and the right to determine the appropriateness
                 of any settlement related to such claim.


10.  WARRANTIES
                 SHI MAKES NO WARRANTIES OF ANY KIND, EXPRESS OR IMPLIED,
                 INCLUDING ANY IMPLIED WARRANTY OF MERCHANTIBILITY OR FITNESS
                 FOR A PARTICULAR PURPOSE.

11.  PUBLICITY RELATING TO AGREEMENT
                 In cases where one Party intends to use results obtained from
                 this Agreement or advertise his role in this Agreement, it
                 shall first request the other Party for its prior written
                 approval, which shall not be unreasonably withheld.

12.  APPLICABLE LAW
                 The Agreement shall be governed by the law of the State of 
                 Virginia.

13.  ARBITRATION/DISPUTES
                 Disputes arising out of the interpretation or execution of
                 this Agreement which cannot be resolved by negotiation shall,
                 at the request of either Party, (after giving 30 days notice
                 to the other Party) be submitted to arbitration.  The
                 arbitration tribunal shall sit in Washington, D.C. Disputes
                 shall be finally settled in accordance with the Rules of
                 Conciliation and Arbitration of the International Chamber of
                 Commerce by one or more arbitrators designated in conformity
                 with those Rules.  The decision to submit a dispute shall not
                 excuse either party from the timely performance of its
                 obligations hereunder which are not the subject matter of the
                 dispute.  Further, if the lack of resolution of the matter in
                 dispute will adversely impact the timely completion of
                 preparation for launch activities, MITSUBISHI and SHI will
                 perform the matter in dispute in the manner determined by SHI,
                 within the framework of this Agreement and without prejudice
                 to the final resolution of the matter in dispute.

14.  TERMINATION OF SERVICES
                 Both parties have the right to terminate this Agreement
                 pursuant to the following conditions only:

a.               SHI may terminate this Agreement:
                 (i)      as a result of breach by MITSUBISHI if MITSUBISHI has
                          not cured the breach within the time specified by SHI
                          in its cure notice to MITSUBISHI (or immediately upon
                          a non-curable breach), in which case SHI shall retain
                          all payments made to the date of the termination, and
                          MITSUBISHI is further liable for all costs incurred
                          by SHI resulting from MITSUBISHI's breach of the
                          Agreement, or
                 (ii)     as a result of any actions or inactions by NASA which
                          materially impair SHI's ability to perform this
                          Agreement, in which case MITSUBISHI shall be entitled
                          to any transportation costs for which SHI is
                          reimbursed by NASA and which were previously paid by
                          MITSUBISHI.

b.               MITSUBISHI may terminate this Agreement
                 (i)      without cause at any time before installation of the
                          CVDA into the SHI module upon sufficient written
                          notification to SHI of such intent, in which case
                          MITSUBISHI shall be liable for and SHI shall retain
                          all Transportation and Lease progress payments, plus
                          the Integration and Optional Services costs incurred
                          up to the time of termination, as well as all
                          termination charges, or
                 (ii)     in the event of material breach by SHI which SHI
                          fails to cure in a reasonable time after written
                          notice of such material breach is received from
                          MITSUBISHI, in which case MITSUBISHI will be relieved
                          from making any further payments to SHI subsequent to
                          the material breach hereof.  In the event NASDA
                          cannot complete its science objectives as set forth
                          herein due solely to a material breach hereof by SHI,
                          SHI shall forfeit the final 15% payment set forth
                          above, and thus any possibility of profit under this
                          Agreement, since previous payments go directly to
                          unrecoverable costs incurred by SHI in performance
                          hereof.


                                       5
<PAGE>   6

15.   ASSIGNMENTS
                 No party shall assign to another person or entity any part of
                 its rights under this Agreement, including but not limited to
                 rights for services related to scheduled launches, unless
                 otherwise expressly agreed to by the other party in writing,
                 or as may be required pursuant to law.


16.  NOTICES
                 All notices, requests, demands, and other communication
                 hereunder shall be in writing and shall be either (1)
                 personally delivered, (2) sent by U. S. mail or reputable
                 overnight delivery service, or (3) transmitted by facsimile
                 machine as follows:

                 To SHI at:              Nelda Wilbanks
                                         Contracts Administrator
                                         SPACEHAB, Inc.
                                         1595 Spring Hill Rd.
                                         Vienna, Virginia 22182

                 To MITSUBISHI at:       Mr. Kazushi Ochi
                                         Assistant General Manager
                                         Aerospace Department
                                         Mitsubishi Corporation
                                         6-3 Marunouchi 2-Chome
                                         Chiyoda-ku, Tokyo 100
                                         Japan


                 The effective date of each notice, demand, request or other
                 communication shall be deemed to be: (1) the date of receipt
                 if delivered personally or by mail or overnight delivery
                 service, or (2) the date of transmission if by facsimile.
                 Either party may change its address or designee for purposes
                 hereof by informing the other party in writing of such action
                 and the effective date of such change.

17.  FORCE MAJEURE
                 Neither party shall be liable for delays or breaches hereof
                 resulting from events or acts beyond the control of such
                 party, including but not limited to acts of God, strikes,
                 lockouts, riots, acts of war, epidemics, governmental
                 regulations, and natural disasters.  Upon the occurrence of
                 such event, the party whose performance is affected shall use
                 reasonable efforts to notify the other party of the nature and
                 extent of any such condition and negotiate its affects.

18.  COMPLETE AGREEMENT
                 This Agreement constitutes the complete agreement and
                 understanding with respect to the subject matter hereof
                 between the parties.

MITSUBISHI Corporation                               SPACEHAB, Inc.

By:                                                  By:
   ----------------------                               ----------------------

Name:                                                Name:
     --------------------                                 --------------------

Title:                                               Title:
      -------------------                                  -------------------

                                       6


<PAGE>   1
                                                                    Exhibit 10.2



                                   AGREEMENT

This agreement ("Agreement") is made this 18th day of Sept., 1996, between
SPACEHAB, Incorporated ("SHI"), a Washington state corporation with its
principal office located in Vienna, Virginia and INTOSPACE GmbH, with its
principal office located in Hannover, Germany ("INTOSPACE"), as contractor to
the European Space Agency ("ESA", collectively "Buyer").

                 WHEREAS INTOSPACE desires to lease from SHI space in a
SPACEHAB pressurized module ("SPACEHAB" or "Module") and retain SHI to act as
the carrier and interface between the NASA Space Shuttle and ESA's Spacelab
Self-Standing Drawer/Morphological Transition and Model Substances payload
("SSD/MOMO") aboard the STS-84 SHI Double Module Mission to Mir ("STS-84")
currently scheduled for, and no sooner than, May 1997; and

                 WHEREAS SHI desires to lease to INTOSPACE such space in the
Module and to act as the carrier and interface between the NASA Space Shuttle
and the SSD/MOMO aboard STS-84;

                 NOW THEREFORE, in consideration of the mutual covenants
hereinafter set forth, the parties agree as follows:

1.  STATEMENT OF WORK
                 SHI will provide, at the times and locations set forth therein
                 and pursuant to the terms and conditions of this Agreement,
                 the supplies and services described in the Statement of Work
                 ("SOW") attached hereto as Exhibit A and incorporated herein
                 by this reference.

2.  FIXED PRICE
                 INTOSPACE shall pay SHI a fixed price of 1993 US$ 610,000 for
                 all of the "Standard Services" provided by SHI, as set forth
                 in the SOW.  Payment to SHI shall be made as follows:

<TABLE>
                 <S>                      <C>
                    2% (93US$  10,000)    prepaid earnest money installment
                   58% (93US$ 356,000)    upon execution of this Agreement
                   25% (93US$ 152,500)    on or before six months before committed launch date
                   15% (93US$  91,500)    after return of STS-84 and completion of all tasks due under the Agreement
</TABLE>

3.  PAYMENT TERMS AND CONDITIONS

a.               The initial payment set forth above shall be made by INTOSPACE
                 within 30 days of its execution of this Agreement.  SHI will
                 bill INTOSPACE prior to the remaining above-referenced payment
                 due dates, and payments shall be made within 30 days of
                 invoice.  Payments shall be escalated from 1993 US$ as
                 determined by the US Bureau of Labor Statistics news release
                 entitled "Productivity and Costs" to July 1, 1996 for all
                 payments.  In the event of a material change in the STS-84
                 launch date only, SHI will prepare a revised Payment Schedule
                 corresponding to the changed launch date.  Each revised
                 payment schedule, if any, shall supersede all previous payment
                 schedules and will be accompanied by an explanation to a
                 reasonable level of detail, substantiating the changes
                 reflected therein.

b.               SHI shall send a Final Accounting/Billing to INTOSPACE as
                 promptly as possible after completion of the last service
                 provided for by SHI under this Agreement.  The Final
                 Accounting/Billing will contain a final accounting under the
                 Agreement and address additional payment requirements, if any,
                 from INTOSPACE.  If, as a result of final Accounting/Billing,
                 an additional INTOSPACE payment is required, such payment
                 shall be due 60 days after the billing date of the Final
                 Accounting/Billing.


                                      1
<PAGE>   2

C.               In the event STS-84 is delayed, suspended, or postponed, there
                 may be additional charges to INTOSPACE as specified in the
                 following circumstances:

                 Delay caused by NASA

                 -      INTOSPACE pays only additional service costs, if any,
                        required/provided by NASA and/or SHI.

                 Delay caused by SHI

                 -      INTOSPACE pays only additional service costs, if any,
                        required/provided by NASA.

                 Delay caused by INTOSPACE/ESA

                 -      INTOSPACE pays any additional NASA costs charged to SHI
                        which may be required or caused by any delay,
                        suspension or postponement of the launch in excess of
                        the 72 hours allowable delay for which NASA does not
                        charge.

                 -      INTOSPACE pays for any additional costs incurred by SHI
                        for services provided by NASA and/or SHI.

                 -      In the event ESA delivers the payload described in the
                        SOW ("SSD/MOMO") so late that SHI, in its sole
                        judgment, is unable to process the SSD/MOMO in time to
                        meet the launch schedule, SHI will terminate this
                        Agreement and will retain as liquidated damages all
                        payments made by INTOSPACE up through the date of
                        termination.

4.  OPTIONAL SERVICES
                 There are no optional services currently anticipated under
                 this Agreement.  Any optional services requested by INTOSPACE
                 are not included in the pricing set forth in Section 2 above,
                 and shall be charged to INTOSPACE at the cost to SHI to
                 perform and/or purchase such optional services.

5.  APPLICABILITY OF NASA/SHI SPACE SHUTTLE AGREEMENTS
                 SHI and INTOSPACE acknowledge that performance of the services
                 described in this Agreement and the SOW depends upon the
                 agreement[s] governing NASA's lease of the Module for STS-84
                 or any other missions covered herein ("NASA Contracts").  Any
                 changes to these NASA/SHI ageement[s] that are imposed by NASA
                 and which prevent SHI from providing the services described
                 herein shall not constitute a breach of this Agreement by
                 either SHI or INTOSPACE.  In the event of such changes by
                 NASA, SHI and INTOSPACE agree to negotiate an equitable
                 adjustment to this Agreement that satisfied both parties as
                 well as NASA's new requirements.  If there are any conflicts
                 between this Agreement and the requirements of the NASA
                 Contracts applicable to this Agreement, the NASA Contracts
                 terms and conditions shall take precedence.

6.  EXCHANGE OF DOCUMENTATION AND INFORMATION
a.               SHI and INTOSPACE shall exchange all documents and information
                 required for each party to fulfill its responsibilities under
                 this Agreement.

b.               All technical data furnished to SHI under this Agreement shall
                 be provided with no restricted rights for use, duplication,
                 and disclosure in any manner and for any purpose whatsoever in
                 performance of this Agreement by SHI and its contractors and
                 subcontractors, and without a restrictive legend, except as
                 provided below.  It is the intent of the parties that the
                 designation of proprietary technical data or trade secrets
                 shall be kept to a minimum in order to facilitate
                 implementation of this Agreement.



                                      2
<PAGE>   3

c.               In the event any of the technical data required to be
                 furnished to SHI under this Agreement is considered by
                 INTOSPACE to be proprietary or a trade secret (such as
                 detailed design, manufacturing and processing information) and
                 INTOSPACE desires to maintain proprietary or trade secret
                 rights for such data, INTOSPACE shall inform SHI that the data
                 is considered proprietary or a trade secret and any data so
                 provided shall be conspicuously marked by INTOSPACE
                 "Proprietary" or "Trade Secret" prior to submittal to SHI.
                 SHI agrees that the data will not, without permission of
                 INTOSPACE, be duplicated, used or disclosed by SHI or its
                 contractors and subcontractors for any purpose other than as
                 necessary to carry out SHI's obligations pursuant to the
                 agreements referenced in Section 5 above or this Agreement.
                 If required by such contractors and/or subcontractors, the
                 data will only be furnished after the contractors and/or
                 subcontractors have agreed with SHI in writing to protect the
                 data from unauthorized use, duplication and disclosure.

d.               SHI considers all data (including data reduction and analysis)
                 obtained or derived from the SSD/MOMO as a result of the
                 activities for which INTOSPACE has paid SHI under this
                 Agreement to be property of INTOSPACE, and, in order to
                 protect trade secrets and other property rights of INTOSPACE
                 in such data, SHI will maintain such data in confidence.  SHI
                 will not acquire, as a result of launch and associated
                 services under this Agreement, any rights to INTOSPACE's
                 copyrights, trademarks, trade secrets, inventions, or patents
                 which may be used in or result from the SSD/MOMO or any rights
                 to INTOSPACE's proprietary or trade secret data, except the
                 right to use duplicate, and disclose such data as set forth
                 above.

7.  PERMITS AND LICENSES
                 SHI shall obtain any permit or license that may be required to
                 provide the services to be furnished under this Agreement.
                 INTOSPACE will be responsible for obtaining any permit or
                 license that may be required to perform an activity unique to
                 the SSD/MOMO that is not included in the foregoing, such as
                 tests involving use of radioactive materials or particular
                 requirements of INTOSPACE's own government[s], or governmental
                 authorities outside the United States.

8.  ALLOCATION OF Certain RISKS AND LIMITATION OF LIABILITY
a.               Inter-Party Waiver of Liability.
                 In carrying out this Agreement, SHI, ESA/INTOSPACE, and NASA,
                 will respectively utilize their property and employees in the
                 SPPF, NASA facilities, and during payload processing
                 activities and STS Operations in close proximity to one
                 another and to others.  Furthermore, the parties recognize
                 that all participants are engaged in the common goal of
                 meaningful exploration, exploitation and utilization of outer
                 space.  In furtherance of this goal, the parties hereto agree
                 to a no-fault, nosubrogation, inter-party waiver of liability
                 pursuant to which each party agrees not to bring claims in
                 arbitration or otherwise against or sue the other party or
                 other customers of SHI, and agrees to absorb the financial and
                 any other consequences arising out of damage to its own
                 property and employees as a result of participation in the
                 payload processing activities and STS Operations, irrespective
                 of whether such damage is caused by SHI, INTOSPACE, other SHI
                 customers, NASA, or other NASA customers participating in
                 payload processing activities and STS Operations and
                 regardless of whether such damage arises through negligence or
                 otherwise.

b.               Extension of Inter-Party Waiver.
                 The parties agree that this common goal will also be advanced
                 through extension of the inter-party waiver of liability to
                 other participants in the payload processing activities and
                 STS operations.   Accordingly, the parties agree to extend the
                 waiver as set forth in Section 8a above to the other party's
                 and NASA's contractors and subcontractors at every tier, as
                 third party beneficiaries, whether or not such contractors or
                 subcontractors causing damage bring property or employees to
                 SHI's SPPF or retain title to other interest in property
                 provided by them to be used, or otherwise involved, in the
                 payload processing and Launch Activity.  Specifically, the
                 parties intend to protect these contractors and subcontractors
                 from claims, including "products liability" claims, which
                 might otherwise be pursued by the parties, or the contractors
                 or subcontractors of the parties, or other customers of SHI or
                 the contractors or subcontractors of such other customers.
                 Moreover, it is the intent of the parties that





                                      3
<PAGE>   4
                 each will take all necessary and reasonable steps to foreclose
                 claims for damage by any participant in a payload processing
                 and Launch Activity, under the same conditions and to the same
                 extent as set forth in Section 8a above, except for claims
                 between INTOSPACE and its contractors or subcontractors and
                 claims between SHI and its contractors and subcontractors.

c.  Broad Construction of Inter-Party Waiver.
                 The parties intend that the inter-party waiver of liability
                 set forth above be broadly construed to achieve the intended
                 objectives.

d.  Definitions of "payload processing activity" and "STS Operations" in
    Section 8.
                 "Payload processing activity" means all activity conducted at
                 the SPPF or a NASA facility associated with the preparation of
                 the payload(s) (including but not limited to the SSD/MOMO) for
                 launch and SHI and/or NASA storage of all or a portion of the
                 payload(s), and the handling and transportation of all or a
                 portion of the payload(s) outside the confines of SHI's
                 facility by SHI, NASA, or their contractors or subcontractors:

                               "STS Operations" means:

                               A.   All Space Shuttle System Activity

                               B.   All payload operations

                               C.   Use of all tangible personal property
                                    (including ground support, test, training
                                    and simulation equipment related to A & B
                                    above).

                               D.   Research, design, development, test,
                                    manufacture, assembly, integration,
                                    transportation, or use of materials related
                                    to the above items, A, B & C.

                               E.   Performance of any activities related to A
                                    through D.

e.               The protection of cross waiver of liability for STS Operations
                 herein agreed to shall cover a period of time during which STS
                 Operations are being performed as follows:

                                  Beginning with the signature of an Agreement
                                  or Arrangement with NASA for Space
                                  Transportation System services and (i) when
                                  any employee, payload or property arrives at
                                  a United States Government Installation, or
                                  (ii) during transportation of such to the
                                  installation by a United States Government
                                  Conveyance, or (iii) at ingress of such into
                                  an Orbiter, for the purpose of fulfilling
                                  such Agreement or Arrangement, or (iv) the
                                  commencement of extravehicular activities by
                                  the Shuttle Crew for the purpose of retrieval
                                  of the payload, whichever occurs first and
                                  Ending with regard to any employee, payload
                                  or property, when such employee, payload or
                                  property departs (i) a U.S. Government
                                  Installation, or (ii) the Orbiter if it lands
                                  at other than such Installation, or (iii) a
                                  U.S. Government conveyance which transports
                                  the employee and/or payload and related
                                  property from such Installation or Orbiter.

f.               Risk of Patent Infringement

                 (i)           SHI agrees to indemnify INTOSPACE, its officers,
                               employees and agents against any United States
                               Patent infringement costs (including, but not
                               limited to, any judgment against INTOSPACE by a
                               court of competent jurisdiction, reasonable
                               administrative and litigation costs, and
                               settlement payments made as a result of an
                               administrative claim) incurred by INTOSPACE which
                               are attributable to products, processes or
                               articles of manufacture used in the facilities
                               and Services to be furnished to INTOSPACE by SHI
                               hereunder.



                                      4
<PAGE>   5
                  (ii)  INTOSPACE agrees to indemnify SHI and NASA, their
                        officers, employees and agents against any United
                        States Patent infringement costs (including, but not
                        limited to, judgment against SHI by a court of
                        competent jurisdiction, reasonable administrative and
                        litigation costs, and settlement payments made as a
                        result of an administration claim) incurred by SHI
                        and/or NASA which are attributable to products,
                        processes or articles of manufacture used in the
                        SSD/MOMO and any supporting equipment and facilities
                        brought to the SHI SPPF by INTOSPACE or INTOSPACE's
                        contractors or subcontractors and any activity
                        performed at SHI or NASA facilities by INTOSPACE or
                        INTOSPACE's contractors or subcontractors and any
                        activity performed at SHI or NASA facilities by
                        INTOSPACE or INTOSPACE's contractors or subcontractors.

g.               Limitation of SHI and INTOSPACE Liability

                 Notwithstanding any other provisions herein, to the extent
                 that a risk of damage is not dealt with expressly in this
                 Agreement, SHI's and the INTOSPACE's liability under this
                 Agreement, whether or not arising as a result of an alleged
                 breach of this Agreement, shall be limited to direct damages
                 only and shall not include any loss of revenue, profits or
                 other indirect or consequential damages.

9.  ASSISTANCE WITH THIRD PARTY CLAIMS
                 In the event a third party claim is asserted against SHI or
                 INTOSPACE as a result of patent infringement, use of
                 proprietary data, or damage, including claims of their
                 respective contractors or subcontrators, arising from or in
                 connection with the Services provided by SHI under this
                 Agreement, SHI and INTOSPACE each agree to give prompt notice
                 to the other of any such claim and agree to provide each other
                 with any assistance practicable in the defense against such
                 claim.  If a claim asserted against one party is a claim under
                 this Agreement, the party who has agreed to indemnify shall
                 have the right to intervene and defend, the right to control
                 litigation of, and the right to determine the appropriateness
                 of any settlement related to such claim.

10.  WARRANTIES
                 SHI MAKES NO WARRANTIES OF ANY KIND, EXPRESS OR IMPLIED,
                 INCLUDING ANY IMPLIED WARRANTY OF MERCHANTIBILITY OR FITNESS
                 FOR A PARTICULAR PURPOSE.

11.  PUBLICITY RELATING TO AGREEMENT
                 In cases where one Party intends to use results obtained from
                 this Agreement or advertise his role in this Agreement, it
                 shall first request the other Party for its prior written
                 approval, which shall not be unreasonably withheld.

12.  APPLICABLE LAW
                 The Agreement shall be governed by German law, except to the
                 extent that an issue is not governed expressly by the
                 Agreement, in which case US Federal law shall govern all such
                 issues.

13.  ARBITRATION/DISPUTES
                 Disputes arising out of the interpretation or execution of
                 this Agreement which cannot be resolved by negotiation shall,
                 at the request of either Party, (after giving 30 days notice
                 to the other Party) be submitted to arbitration.  The
                 arbitration tribunal shall sit in Hannover, Germany.  Disputes
                 shall be finally settled in accordance with the Rules of
                 Conciliation and Arbitration of the International Chamber of
                 Commerce by one or more arbitrators designated in conformity
                 with those Rules.  The decision to submit a dispute shall not
                 excuse either party from the timely performance of its
                 obligations hereunder which are not the subject matter of the
                 dispute.  Further, if the lack of resolution of the matter in
                 dispute will adversely impact the timely completion of
                 preparation for launch



                                      5
<PAGE>   6
                 activities, INTOSPACE and SHI will perform the matter in
                 dispute in the manner determined by SHI, within the framework
                 of this Agreement and without prejudice to the final
                 resolution of the matter in dispute.

14.  TERMINATION OF SERVICES
                 Both parties have the right to terminate this Agreement
pursuant to the following conditions only:

a.               SHI may terminate this Agreement:
                 (i)    as a result of breach by INTOSPACE if INTOSPACE has not
                        cured the breach within a reasonable time after written
                        notice to INTOSPACE (or immediately upon a non-curable
                        breach), in which case SHI shall retain all payments
                        made to the date of the termination, and INTOSPACE is
                        further liable for all costs incurred by SHI resulting
                        from INTOSPACE's breach of the Agreement or,
                 (ii)   as a result of any actions or inactions by NASA which
                        materially impair SHI's ability to perform this
                        Agreement, in which case INTOSPACE shall be entitled to
                        any transportation costs for which SHI is reimbursed by
                        NASA and which were previously paid by INTOSPACE.

b.               INTOSPACE may terminate this Agreement
                 (i)    without cause at any time before installation of the
                        SSD/MOMO into the SHI module upon sufficient written
                        notification to SHI of such intent, in which case
                        INTOSPACE shall be liable for and SHI shall retain as
                        liquidated damages all Transportation and Lease progress
                        payments, plus the Integration and Optional Services
                        costs incurred up to the time of termination, as well as
                        all termination charges, or
                 (ii)   in the event of material breach by SHI which SHI fails
                        to cure in a reasonable time after written notice of 
                        such material breach is received from INTOSPACE, in 
                        which case INTOSPACE will be relieved from making any 
                        further payments to SHI subsequent to the material 
                        breach hereof

c.               Termination In Special Cases
                 INTOSPACE may at any time terminate this Agreement by giving
                 written notice with immediate effect in any of the following
                 events: 
                 -    if SHI becomes insolvent or if its financial
                      position is such that within the framework of its national
                      law, legal action leading towards bankruptcy may be taken
                      against it by its creditors;
                 -    if SHI resorts to fraudulent practices in connection 
                      with the contract, especially by deceit concerning the
                      nature, quality or quantity of the supplies, and the
                      methods or processes of manufacture employed or by the
                      giving or offering of gifts or remuneration for the
                      purpose of bribery to any person in the employ of an ESA
                      Member State or of ESA or acting on its behalf,
                      irrespective of whether such bribes or remuneration are
                      made on the initiative of SHI or otherwise.

15.   ASSIGNMENTS
a.               Assignment, delegation or use as security on a first mortgage
                 of this Agreement or rights or duties hereunder by SHI is
                 hereby consented to by INTOSPACE.

b.               INTOSPACE shall not assign to another person or entity any
                 party of its rights under this Agreement, including but not
                 limited to rights for services related to scheduled launches,
                 except to ESA for the SSD/MOMO, and as otherwise expressly
                 agreed to by SHI in writing, and as may be required pursuant
                 to law.






                                      6
<PAGE>   7
c.               In the event that INTOSPACE receives notice that this
                 Agreement has been assigned to a lending institution,
                 INTOSPACE agrees (1) to acknowledge such assignment; (2) that
                 any Agreement or agreement so assigned may neither be amended
                 in any material respect nor terminated by SHI without the
                 prior consent of such lending institutions; and (3) will
                 promptly notify the lending institutions of any default by SHI
                 and will provide the lending institution with a reasonable
                 opportunity for the cure of such default.

16.  NOTICES
                 All notices, requests, demands, and other communication
                 hereunder shall be in writing and shall be either (1)
                 personally delivered, (2) sent by mail or reputable overnight
                 delivery service, or (3) transmitted by facsimile machine as
                 follows:

                 To SHI:               Nelda Wilbanks
                                       Contracts Administrator
                                       SPACEHAB, Inc.
                                       1595 Spring Hill Road, Suite 360
                                       Vienna, VA 22182
                                       
                 To INTOSPACE:         Thomas Hauschild
                                       INTOSPACE GmbH
                                       Sophienstrasse 6
                                       D-30159 Hannover 1 Germany

                 The effective date of each notice, demand, request or other
                 communication shall be deemed to be: (1) the date of receipt
                 if delivered personally or by mail or overnight delivery
                 service, or (2) the date of transmission if by facsimile.
                 Either party may change its address or designee for purposes
                 hereof by informing the other party in writing of such action
                 and the effective date of such change.

17.  FORCE MAJEURE
                 Neither party shall be liable for delays or breaches hereof
                 resulting from events or acts beyond the control of such
                 party, including but not limited to acts of God, strikes,
                 lockouts, riots, acts of war, epidemics, governmental
                 regulations, and natural disasters.  Upon the occurrence of
                 such event, the party whose performance is affected shall use
                 reasonable efforts to notify the other party of the nature and
                 extent of any such condition and negotiate its affects.

18.  COMPLETE AGREEMENT
                 This Agreement constitutes the complete agreement and
                 understanding with respect to the subject matter hereof
                 between the parties.




                 INTOSPACE                        SHI, Inc.
                                                  
                                                  
                 BY: /s/ JURGEN VON DER LIPPE     By: /s/ DAVID ROSSI
                     ------------------------         ------------------------

                 Name: Jurgen Von Der Lippe       Name: David Rossi
                       ----------------------           ----------------------

                 Title: Managing Director         Title: Sr. Vice President
                        ---------------------            ---------------------
                        




                                      7
<PAGE>   8
EXHIBIT A

                     SHI-INTOSPACE (ESA) STATEMENT OF WORK:

I.       GENERAL DESCRIPTION OF SHI INTEGRATION AND FLIGHT SERVICES

         SHI will provide and maintain a pressurized module ("SPACEHAB") that
         fits in the cargo bay of the National Aeronautics and Space
         Administration's ("NASA") Space Shuttle Orbiter ("Shuttle") to act as
         the carrier and interface between the Shuttle and the Self-Standing
         Drawer / Morphological Transition and Model Substances ("SSD/MOMO")
         payload. Power, thermal control, command and data management,
         environmental control, and structural support facilities and systems
         are available to support the SSD/MOMO. Adaptive SPACEHAB rack hardware
         to permit physical integration of the SSD/MOMO into the SPACEHAB are
         also provided by SHI.  The SSD/MOMO will be analytically, physically
         and operationally integrated with other user payloads into the
         SPACEHAB. SHI services will include SSD/MOMO launch into orbit, 
         in-orbit operation by a trained flight crew, return of SSD/MOMO to the
         launch site and to the SPACEHAB Payload Processing Facility (SPPF),
         deintegration of all SSD/MOMO hardware, and return of SSD/MOMO
         hardware to ESA. All SHI (and NASA) provided services for SSD/MOMO are
         considered "standard" and are included in SHI's basic contract price.
         There are no known requirements for SPACEHAB or NASA-provided
         "optional" services (e.g. late access/early retrieval) for the
         SSD/MOMO payload.

II.      RESPONSIBILITIES OF SPACEHAB, INC. (SHI)

         A.  PROVISION OF STANDARD SERVICES

         In support of the flight of the ESA-sponsored SSD/MOMO experiment
         abroad the SPACEHAB module on STS 84, SHI shall perform the following
         "standard" services.

         1.  Provision of the required agreements with NASA to provide Space
         Shuttle transportation on STS-84.

         SHI will negotiate and execute all agreements with NASA which are
         required to manifest the SSD/MOMO experiment aboard SPACEHAB on STS
         84. SHI will pay NASA's required transportation charges according to
         established payment methods and milestones.





                                       1
<PAGE>   9
         2.  Provision of Experiment Interface Definition and Analytical
         Integration

         SHI will assess ESA developed SSD/MOMO data, performance analyses, and
         SPACEHAB subsystem resource requirements and perform the following
         experiment requirements synthesis and analysis tasks:

         a.  Development of the core SPACEHAB/SSD/MOMO Interface Control
         Document (ICD); the ICD Appendix A (Ground Operations Interface
         Requirements); the ICD Appendix B (Safety/Verification Requirements);
         and the ICD Appendix C (Flight Operations Interface Requirements).

         b.  Integration and submittal of flight and ground safety review
         packages to NASA (Phase II, III) as required.

         c.  Development of experiment stowage requirements.

         d.  Analysis of all experiment test/analytical data as it pertains to
         the physical (structural) interface with the SPACEHAB rack and module.

         e.  Performance of a mass/center of gravity (e.g.) analysis.

         f.  Performance of an experiment materials analysis.

         g.  Performance of an experiment SPACEHAB resource requirements
         assessment.

         3.  Provision of Mission Analytical Integration

         Based upon the SSD/MOMO's data and operational requirements, provided
         by ESA, SHI will locate the SSD/MOMO in a SPACEHAB rack within the
         SPACEHAB pressurized volume (with a compatible complement of
         payloads), will integrate the SSD/MOMO resource requirements and
         safety data with those of other payloads, and will develop flight
         procedures and timelines for operation of the experiment in-orbit.
         Specifically, SPACEHAB will perform the following mission integration
         tasks for ESA:

         a.  Development of an integrated Mission Requirements and Allocations
         Document (MRAD) which incorporates the SPACEHAB and Shuttle mission





                                       2
<PAGE>   10
         resource requirements necessary for the successful implementation of
         SSD/MOMO experiment objectives.

         b.  Development and submittal to NASA of the required Shuttle Payload
         Integration Plan (PIP) data as it pertains to the SSD/MOMO
         requirements for Shuttle resources.

         c.  Development and implementation of an integrated Crew Training Plan
         which includes documentation of all requirements for SSD/MOMO flight
         crew training, scheduling of all SSD/MOMO crew training sessions with
         the NASA Training Coordinator, coordination of all SSD/MOMO training
         sessions with the affected SSD/MOMO Principle Investigators and
         Payload Element Developers, and direction of all integrated timeline
         training sessions at the SPPF.

         d.  Development and production of a flight qualified SSD/MOMO
         Experiment Operations Checklist (EOC) for onboard use by the flight
         crew.

         e.  Development of SSD/MOMO crew activity timeline inputs for
         inclusion by NASA in the integrated Shuttle Crew Activity Plan.

         f. Integration of ESA-provided SSD/MOMO flight and ground safety data
         into mission safety packages for review by the NASA Flight and Ground
         Payload Safety Review Boards.

         g.  Representation of ESA and the SSD/MOMO to NASA at all NASA payload
         integration process forums and meetings, including payload safety
         reviews.

         4.  Provision of Hardware Physical Integration and Deintegration

         This category involves the preparation for and execution of
         SSD/MOMO-to-SPACEHAB and SPACEHAB-to-Shuttle physical integration and
         deintegration tasks to support the SSD/MOMO's flight on STS 84. It
         includes logistics and ground operations planning, ground procedures
         development, integrated schedule development, hardware physical
         installation, and ESA personnel accommodation elements. The activities
         associated with this function are performed within the SPACEHAB
         Payload Processing Facility (SPPF) at Cape Canaveral, Florida.
         Specifically, SHI will provide to ESA the following services:

         a.  Coordination of shipping and receiving of flight and training
         hardware to and from the SPPF.





                                       3
<PAGE>   11
         b.  Provision of a SPPF Customer Work Area with the necessary security
         and administrative/laboratory equipment to control, store and prepare
         for flight all SSD/MOMO parts, experiment materials and supporting
         equipment.

         c.  Provision at the SPPF of a high fidelity mockup of the SPACEHAB
         module for use in experiment interface checks and in integrated
         timeline training with the flight crew.

         d.  Integration of the SSD/MOMO into the SPACEHAB rack and into the
         SPACEHAB module and performance of a SPACEHAB resource accommodations
         Interface Verification Test (IVT) prior to the module's delivery to
         KSC; and deintegration of the same hardware following the SPACEHAB
         module's post-flight return to the SPPF.

         5.  Provision of Flight Operations Support

         For the Flight Phase, SHI will provide accommodations for ESA and
         INTOSPACE management, technical and scientific personnel in the
         Mission Control Center (MCC) at the NASA Johnson Space Center. The
         following services will be provided at the MCC:

         a.  Physical accommodations for personnel to monitor real-time
         operations during the Prelaunch, Flight, and Postlanding phases of the
         STS 84 mission.

         b.  Telemetry, voice and video data as required to monitor the
         progress of the SSD/MOMO experiment operations over the duration of
         the mission.

         c.  Provision of a Mission Console Handbook which provides
         administrative, technical and logistics information about the SSD/MOMO
         and other experiments aboard the SPACEHAB module as well as about the
         cadre of NASA, ESA, INTOSPACE and SHI personnel supporting the
         mission.

         d.  Administrative services for acquiring/copying and routing of
         mission-related data and correspondence to local and remote locations.

         6.  Provision of Support to Post-Flight Data Analysis





                                       4
<PAGE>   12
         SHI will provide or coordinate the provision of the required
         historical SSD/MOMO flight data and timeline information in support of
         SSD/MOMO post flight analysis activities.

         8.  Provision of SSD/MOMO Project Management

         To organize, schedule and manage the provision of the standard and
         optional services as described above, SHI shall provide the following
         SSD/MOMO project management personnel and methods:

         a.  SHI will designate an SHI Contract Development and Implementation
         Manager (CDIM) who will be responsible for coordinating with the
         INTOSPACE CDIM all financial, scheduling, implementation progress
         reporting and policy matters related to this contract. The CDIM will:

         1.)  Coordinate SHI inputs to the development and maintenance of this
           contract with INTOSPACE and ESA personnel as required

         2.)  Establish methods for communication of contract implementation
         activities to all participants (e.g. teleconferences, e-mail lists key
         meetings).

         b.  SHI will designate an SHI SSD/MOMO Payload Coordinator (PC) for
         the SSD/MOMO experiment. The PC will:

         1.)  Be the principal SHI advocate for the successful flight of the
         SSD/MOMO.

         2.)  Be responsible for coordinating with the SHI, ESA, and NASA
         technical points of contract all SHI support related to the technical
         and operational implementation of the standard services described
         below.

         3.)  Be responsible for the identification and resolution of all
         technical and operational issues pertaining to the flight of the
         SSD/MOMO experiment.

         9.  Provision of SSD/MOMO Project Reporting

         In order to facilitate the routine exchange of mission integration and
         scheduling information and a team-oriented approach to problem
         identification and resolution, the following methods of communication
         will be established:





                                       5
<PAGE>   13
         a.  The PC will hold biweekly teleconferences with key project
         participants to plan and/or status integration activities and to
         resolve issues.

         b.  The PC will develop and maintain a detailed, date-specific
         SSD/MOMO Integration Milestones Template (IMT) which identifies all
         key deliverables as well as all key mission preparation milestones.

         c.  The SHI CDIM will provide monthly reports to INTOSPACE on the
         status of SSD/MOMO mission integration activities.

         B.  PROVISION OF OPTIONAL SERVICES

         There have been no optional services identified for the SSD/MOMO
         experiment flight aboard SPACEHAB on STS-84.

III.  RESPONSIBILITIES OF INTOSPACE

         INTOSPACE will serve as ESA's administrative agent for establishing a
         contract relationship with SHI. Therefore, it is INTOSPACE's
         responsibility to establish and maintain this contract directly with
         SHI, on ESA's behalf, in order for ESA to obtain from SHI the
         necessary lease and integration services required for the successful
         flight of the SSD/MOMO in the SPACEHAB module. Acting in this
         capacity, INTOSPACE will:

         A.      Facilitate ESA's completion of the following critical
                 preparatory functions in support of the flight of the SSD/MOMO
                 experiment:

         1.      All SSD/MOMO hardware and experiment materials shall conform
                 to established NASA payload safety requirements documentation
                 and are subject to review and approval by the NASA Flight and
                 Ground Safety Review Boards.

         2.      Timely coordination with the SHI Payload Coordinator in the
                 development of experiment functional objectives and flight and
                 ground operations protocols and procedures.

         3.      Timely delivery of all SSD/MOMO to the SPPF for preflight
                 processing.

         4.      ESA support to meetings, teleconferences, flight crew training
                 sessions, integrated mission simulations and real-time
                 missions operations.





                                       6
<PAGE>   14
         5.      Designation of ESA technical points of contact who will be
                 responsible for coordinating with the SHI Payload Coordinator
                 all technical activities to be performed under this Agreement.

         B.  Designation of an INTOSPACE Contract Development and
         Implementation Manager (CDIM) who will be responsible for coordinating
         with the SHI CDIM all financial, scheduling, implementation progress
         reporting and policy matters related to this contract.

         C.  Establishment and maintenance of the required contract(s) with ESA
         to facilitate ESA sponsorship of the flight of the SSD/MOMO on STS-84.

         D.  Establishment and maintenance of the required contract with SHI to
         obtain SHI lease and integration services necessary for the flight of
         the SSD/MOMO in SPACEHAB on STS-84.

         E.  Receipt of established contract milestone payments from ESA and
         provision of established contract milestone payments to SHI for
         performance of these required services.





                                       7

<PAGE>   1

                                                                      EXHIBIT 11
                             SPACEHAB, INCORPORATED
                    COMPUTATION OF EARNINGS PER COMMON SHARE

<TABLE>
<CAPTION>
                                                                                                THREE MONTHS
                                                                                              ENDED SEPTEMBER 30,
                                                                                     1995                             1996
                                                                              ------------------------------------------------
 <S>                                                                          <C>                        <C>
 Net Income (Loss) and Adjusted Earnings:                            
    Net income (loss) applicable to common                           
       shareholders used for primary                                 
       computations                                                           $           (7,279,355)    $         (3,799,553)
                                                                              =======================    =====================
    Fully diluted adjustments:                                       
    Savings in convertible note payable interest expense,            
      net of tax                                                                               17,951                   19,125
                                                                              -----------------------    ---------------------
       Adjusted net income (loss) applicable to                      
         common shareholders assuming full dilution                           $           (7,279,355)    $         (3,780,480)
                                                                              =======================    =====================
 Average number of shares of common stock                            
    common stock equivalents used for primary                        
    computation                                                                             6,764,276               11,070,910
                                                                              =======================    =====================
    Fully diluted adjustments (2):                                   
       Weighted Average Shares and Share                             
        Equivalents Outstanding:                                     
       Assumed exercise of options and warrants                                                     0                        0
       Assumed conversion of convertible debt                                                  75,000                   75,000
                                                                              -----------------------    ---------------------
 Total number of shares assumed to be                                
    outstanding after full dilution                                                         6,839,276               11,145,910
                                                                              =======================    =====================
 Earnings Per Share:                                                 
 Income (loss) per common and common equivalent share:               
    Net (loss) before extraordinary item                                                       (1.08)                   (0.64)
    Extraordinary item                                                                              -                     0.30
                                                                              -----------------------    ---------------------
    Primary (1)                                                               $                (1.08)                   (0.34)
                                                                              =======================    =====================
    Net (loss) before extraordinary item                                                       (1.06)                   (0.64)
    Extraordinary item                                                                              -                     0.30
                                                                              -----------------------    ---------------------
    Fully Diluted (2):                                                        $                (1.06)    $              (0.34)
                                                                              =======================    =====================

</TABLE>
(1)  The assumed exercise of options and warrants in periods of net loss are
     anti-dilutive and are not included in the computation and presentation of
     primary earnings per share.

(2)  The assumed exercise of options, warrants, conversion of convertible debt,
     and conversion of preferred stock are anti-dilutive but are included in
     the calculation of fully dilutive earnings per share in accordance with
     Regulation S-K Item 601 (a)(11).







<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                      44,991,827
<SECURITIES>                                         0
<RECEIVABLES>                                6,170,315
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            52,024,138
<PP&E>                                      99,364,732
<DEPRECIATION>                              30,433,697
<TOTAL-ASSETS>                             125,625,578
<CURRENT-LIABILITIES>                        5,801,670
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    79,886,700
<OTHER-SE>                                (12,066,382)
<TOTAL-LIABILITY-AND-EQUITY>               125,625,578
<SALES>                                        113,242
<TOTAL-REVENUES>                               113,242
<CGS>                                        4,923,394
<TOTAL-COSTS>                                6,283,801
<OTHER-EXPENSES>                               897,649
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             360,282
<INCOME-PRETAX>                            (7,073,581)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              3,274,029
<CHANGES>                                            0
<NET-INCOME>                               (3,799,552)
<EPS-PRIMARY>                                   (0.34)
<EPS-DILUTED>                                   (0.34)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission