FIRST TRUST COMBINED SERIES 258
S-6EL24, 1995-10-18
Previous: BLOUNT INTERNATIONAL INC, 8-A12B, 1995-10-18
Next: FIRST TRUST COMBINED SERIES 257, S-6EL24, 1995-10-18




                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
                               of
        Unit Investment Trusts Registered on Form N-8B-2
                                
A.   Exact Name of Trust:             THE  FIRST  TRUST  COMBINED
                                      SERIES 258

B.   Name of Depositor:                 NIKE SECURITIES L.P.

C.   Complete Address of Depositor's    1001 Warrenville Road
     Principal Offices:                 Lisle, Illinois  60532

D.   Name and Complete Address          NIKE SECURITIES L.P.
     of Agents for Service:             Attention:  James A.
                                      Bowen
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

                                        CHAPMAN AND CUTLER
                                      Attention:  Eric F. Fess
                                      111 West Monroe Street
                                      Chicago, Illinois  60603

E.   Title and Amount of Securities     An indefinite number of
      Being Registered:                 Units pursuant to
                                      Rule 24f-2 promulgated
                                      under the Investment
                                      Company Act of 1940, as
                                      amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:       Indefinite

G.   Amount of Filing Fee
     (as required by Rule 24f-2):       $500.00

H.   Approximate Date of Proposed        ____  Check if it is
     Sale to the Public:                proposed that this filing
                                      will become effective on
                                      ____________ at ___ p.m.
                                      pursuant to Rule 487.

The  registrant hereby amends this Registration Statement on such
date  or  dates  as may be necessary to delay its effective  date
until  the  registrant  shall  file  a  further  amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
                    THE FIRST TRUST COMBINED
                                
                           SERIES 258
                                
                      Cross Reference Sheet
                                
Pursuant to Rule 404(c) of Regulation C Under the Securities Act
                             of 1933
(Form N-8B-2 Items Required by Instruction 1 as to Prospectus on
                            Form S-6)

Form N-8B-2 Item Number                    Form S-6 Heading in
                                           Prospectus
                                
                                
            I.   ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of Trust
     (b)  Title of securities issued       Prospectus Front Cover
                                           Page

2.   Name and address of Depositor         Summary of Essential
                                           Information; Infor-
                                           mation as to Sponsor,
                                           Trustee and Evaluator

3.   Name and address of Trustee           Summary of Essential
                                           Information; Infor-
                                           mation as to Sponsor,
                                           Trustee and Evaluator

4.   Name and address of principal         Information as to
     underwriter                           Sponsor, Trustee and
                                           Evaluator

5.   Organization of Trust                 The First Trust
                                           Combined Series

6.   Execution and termination of          The First Trust
     Trust Agreement                       Combined Series Other
                                           Information

7.   Changes of name                         *

8.   Fiscal year                             *

9.   Litigation                              *
                                
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  General information regarding         The First Trust
     Trust's securities                    Combined Series Public
                                           Offering; Rights of
                                           Unit Holders;
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator; Other
                                           Information

11.  Type of securities comprising         Prospectus Front Cover
     units                                 Page; The First Trust
                                           Combined Series
                                           Portfolio

12.  Certain information regarding           *
     periodic payment certificates

13.  (a)  Load, fees, expenses, etc.       Prospectus Front Cover
                                           Page; Summary of
                                           Essential
                                           Information; The
                                           First Trust Combined
                                           Series; Rights of
                                           Unit Holders

     (b)  Certain information regard-        *
          ing periodic payment
          certificates

     (c)  Certain percentages              Prospectus Front Cover
                                           Page; Summary of
                                           Essential  Infor-
                                           mation; The First
                                           Trust Combined
                                           Series; Public
                                           Offering

     (d)  Certain other fees, etc.         Rights of Unit Holders
          payable by holders

     (e)  Certain profits receivable       Public Offering
          by depositor, principal          Portfolio
          underwriter, trustee or
          affiliated persons

     (f)  Ratio of annual charges to         *
          income

14.  Issuance of Trust's securities        Rights of Unit Holders

15.  Receipt and handling of payments        *
     from purchasers

16.  Acquisition and disposition of        The First Trust
     underlying securities                 Combined Series;
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

17.  Withdrawal or redemption              Public Offering;
                                           Rights of Unit
                                           Holders

18.  (a)  Receipt and disposition          Prospectus Front Cover
          of income                        Page; Rights of Unit
                                           Holders

     (b)  Reinvestment of                  Rights of Unit Holders
          distributions

     (c)  Reserves or special funds        The First Trust
                                           Combined Series;
                                           Rights of Unit
                                           Holders

     (d)  Schedule of distributions          *

19.  Records, accounts and reports         Rights of Unit Holders

20.  Certain miscellaneous provisions      Information as to
     of Trust Agreement                    Sponsor, Trustee and
                                           Evaluator; Other
                                           Information

21.  Loans to security holders               *

22.  Limitations on liability              The First Trust
                                           Combined Series;
                                           Information as to
                                           Sponsor, Trustee and
                                           Evaluator

23.  Bonding arrangements                  Contents of
                                           Registration
                                           Statement

24.  Other material provisions of            *
     Trust Agreement.
                                
                                
III. ORGANIZATION, PERSONNEL AND AFFILICATED PERSONS OF DEPOSITOR

25.  Organization of Depositor             Information as to
                                           Sponsor, Trustee and
                                           Evaluator

26.  Fees received by Depositor              *

27.  Business of Depositor                 Information as to
                                           Sponsor, Trustee and
                                           Evaluator

28.  Certain information as to offi-         *
     cials and affiliated persons
     of Depositor

29.  Voting securities of Depositor          *

30.  Person controlling Depositor            *

31.  Payments by Depositor for               *
     certain services rendered to
     Trust

32.  Payments by Depositor for               *
     certain services rendered
     to Trust

33.  Remuneration of employees of            *
     Depositor for certain services
     rendered to Trust

34.  Remuneration of other persons           *
     for certain services rendered
     to Trust
                                
                                
         IV.  DISTRIBUTION AND REDEMPTION OF SECURITIES

35.  Distribution of Trust's securi-       Public Offering
     ties by states

36.  Suspension of sales of Trust's          *
     securities

37.  Revocation of authority to              *
     distribute

38.  (a)  Method of distribution           Public Offering

     (b)  Underwriting agreements          Public Offering

     (c)  Selling agreements               Public Offering

39.  (a)  Organization of principal        Information as to
          underwriter                      Sponsor, Trustee and
                                           Evaluator

     (b)  NASD membership of princi-       Information as to
          pal underwriter                  Sponsor, Trustee and
                                           Evaluator

40.  Certain fees received by                *
     principal underwriter

41.  (a)  Business of principal            Information as to
          underwriter                      Sponsor, Trustee and
                                           Evaluator

     (b)  Branch offices of principal        *
          underwriter

     (c)  Salesmen of principal              *
          underwriter

42.  Ownership of Trust's securities         *
     by certain persons

43   Certain brokerage commissions           *
     received by principal under-
     writer

44.  (a)  Method of valuation              Prospectus Front Cover
          Summary of Essential             Page; The First Trust
          Information                      Combined Series;
                                           Public Offering

     (b)  Schedule as to offering          *
          price

     (c)  Variation in offering            Public Offering
          price to certain
          persons

45.  Suspension of redemption rights         *

46.  (a)  Redemption valuation             Rights of Unit Holders

     (b)  Schedule as to redemption          *
          price

47.  Maintenance of position in            Public Offering
     underlying securities                 Rights of Unit Holders
                                
                                
      V.   INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.  Organization and regulation of        Information as to
     Trustee                               Sponsor, Trustee and
                                           Evaluator

49.  Fees and expenses of Trustee          The First Trust
                                           Combined Series

50.  Trustee's lien                        The First Trust
                                           Combined Series
                                
                                
 VI.  INFORMATION CONCERNING INSURANCE OF HOLDERS OF SECURITIES

51.  Insurance of holders of Trust's         *
     securities

VII. Policy of Registrant

52.  (a)  Provisions of Trust agree-       Rights of Unit Holders
          ment with respect to selec-
          tion or elimination of
          underlying securities

     (b)  Transactions involving             *
          elimination of underlying
          securities

     (c)  Policy regarding substitu-       Rights of Unit Holders
          tion or elimination of
          underlying securities

     (d)  Fundamental policy not             *
          otherwise covered

53.  Tax status of Trust                   The First Trust
                                           Combined Series
                                
                                
         VIII.     FINANCIAL AND STATISTICAL INFORMATION

54.  Trust's securities during               *
     last ten years

55.

56.                                        *

57.  Certain information regarding
     periodic payment certificates

58.

59   Financial statements                  Report of Independent
     (Instruction 1(c) to Form S-6)        Auditors
                                           Statement of Net
                                           Assets



* Inapplicable, omitted, answer negative or not required.



          Preliminary Prospectus Dated October 17, 1995
                                
               THE FIRST TRUST COMBINED SERIES 258
                                
                                
10,000 Units                            (A Unit Investment Trust)
     
     The attached final Prospectus for a prior Series of the Fund
is  hereby used as a preliminary Prospectus for the above  stated
Series.   The narrative information and structure of the attached
final  Prospectus will be substantially the same as that  of  the
final  Prospectus for this Series.  Information with  respect  to
pricing,  the  number  of  Units, dates and  summary  information
regarding  the characteristics of securities to be  deposited  in
this Series is not now available and will be different since each
Series  has  a  unique  Portfolio.  Accordingly  the  information
contained  herein  with regard to the previous Series  should  be
considered  as  being included for informational  purposes  only.
Ratings  of  the  securities in this Series are  expected  to  be
comparable  to those of the securities deposited in the  previous
Series.   However, the Estimated Current Return for  this  Series
will  depend  on the interest rates and offering  prices  of  the
securities  in this Series and may vary materially from  that  of
the previous Series.
     
     A  registration  statement relating to  the  units  of  this
Series  will be filed with the Securities and Exchange Commission
but  has not yet become effective.  Information contained  herein
is  subject  to completion or amendment.  Such Units may  not  be
sold  nor  may  offer to buy be accepted prior to  the  time  the
registration statement becomes effective.  This Prospectus  shall
not  constitute an offer to sell or the solicitation of an  offer
to  buy nor shall there be any sale of the Units in any state  in
which such offer, solicitation or sale would be unlawful prior to
registration or qualification under the securities  laws  of  any
such state.


   
                Michigan Insured Trust, Series 32

  (The First Trust (registered trademark) Combined Series 255)
                       Prospectus - Part I
    


THIS PART I OF THE PROSPECTUS MAY NOT BE DISTRIBUTED UNLESS ACCOMPANIED 
BY THE PART II OF THE PROSPECTUS DATED SEPTEMBER 7, 1995. BOTH 
PARTS I AND II OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE 
REFERENCE.


   
Michigan Insured Trust, Series 32 (the "Michigan Insured Trust"), 
consists of a portfolio of interest-bearing obligations issued 
by or on behalf of the State of Michigan or certain United States 
Territories which, in the opinion of recognized bond counsel to 
the issuing authorities, provide income which is exempt from Federal 
income tax, Michigan income tax and local tax, as detailed below.
    

   
The objectives of the Trust are conservation of capital and income 
exempt from Federal and applicable state and local income taxes. 
The objectives are, of course, dependent upon the continuing ability 
of the issuers, obligors and/or insurers to meet their respective 
obligations.
    

   
The Michigan Insured Trust consists of six obligations of issuers 
located in Michigan. The Bond issues in the Trust are either general 
obligations of governmental entities or are revenue bonds payable 
from the income of a specific project or authority. The Bonds 
in the Trust are divided by purpose of issue and represent the 
percentage of aggregate principal amount of the Bonds as indicated 
by the following table: 
    

   
        Number                                          Portfolio
        of Issues       Purpose of Issue                Percentage
        _________       __________________              __________
        3               General Obligation              50.00%
        2               Health Care                     33.33%
        1               University and School           16.67%
    

   
Each Bond issue represents approximately 17% of the aggregate 
principal amount of the Bonds in the Trust. None of the Bonds 
in the Trust are subject to call within five years of the Initial 
Date of Deposit, although certain Bonds may be subject to an extraordinary 
call. See "Michigan Insured Trust, Series 32-Portfolio" contained 
herein and "Description of Bond Ratings" in the Information Supplement.
    

   
All of the Bonds included in the Trust are insured. The insurance 
guarantees the timely payment of principal and interest of the 
Bonds, but does not guarantee the value of the Bonds or the Units. 
As a result of the insurance, the Bonds and the Units in the Trust 
have received a rating of "AAA" by Standard & Poor's Ratings Services, 
a division of The McGraw-Hill Companies, Inc. ("Standard & Poor's"). 
The percentage of the aggregate face amount insured by each insurance 
company is:
    

   
        Insurance Company                       Portfolio Percentage
        _________________                       ____________________
        MBIA Insurance Corporation              66.67%
        Financial Guaranty Insurance Company    33.33%
                                                ________________
                                                100% Insured
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
         The date of this Prospectus is October 4, 1995
    


Page 1 of 12

                Summary of Essential Information

   
    At the Opening of Business on the Initial Date of Deposit
                   of the Bonds-October 4, 1995
    

Sponsor:        Nike Securities L.P.
Trustee:        The Chase Manhattan Bank (National Association)
Evaluator:      Securities Evaluation Service, Inc.



<TABLE>
<CAPTION>

<S>                                                                                             <C>
General Information
Principal Amount of Bonds in the Trust                                                          $3,000,000
Number of Units                                                                                      3,000
Fractional Undivided Interest in the Trust per Unit                                                1/3,000
Principal Amount (Par Value) of Bonds per Unit (1)                                              $ 1,000.00
Public Offering Price
        Aggregate Offering Price Evaluation of Bonds in the Portfolio                           $2,818,605
        Aggregate Offering Price Evaluation per Unit                                            $   939.54
        Sales Charge 4.9% (5.152% of the Aggregate Price Evaluation per Unit) (2)               $    48.40
        Public Offering Price per Unit (3)                                                      $   987.94
Sponsor's Initial Repurchase Price per Unit (3)                                                 $   939.54
Redemption Price per Unit (4)                                                                   $   934.54
Excess of Public Offering Price per Unit Over Redemption Price per Unit                         $    53.40
Excess of Sponsor's Initial Repurchase Price per Unit Over Redemption Price per Unit            $     5.00
</TABLE>

   
First Settlement Date                   October 10, 1995
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value of the Trust is less than 
                                        20% of the aggregate principal 
                                        amount of the Bonds deposited in such 
                                        Trust during the primary offering 
                                        period.
Mandatory Termination Date              December 31, 2044

    

Evaluations for purposes of sale, purchase or redemption of Units
               are made as of the close of trading
 (4:00 p.m. eastern standard time) on the New York Stock Exchange
                 on each day on which it is open.

[FN]
_________________________

(1)     Because certain of the Bonds in the Trust may from time to 
time under certain circumstances be sold or redeemed or will be 
called or will mature in accordance with their terms, there is 
no guarantee that the value of each Unit at the Trust's termination 
will be equal to the Principal Amount (Par Value) of Bonds per 
Unit stated above.

(2)     The sales charge is reduced by a discount of $7.50 per Unit 
for purchases between $500,000 and $999,999 and $15.00 per Unit 
for purchases in excess of $1,000,000. See "Public Offering" in 
Part II of the Prospectus.

(3)     Anyone ordering Units for settlement after the First Settlement 
Date will pay accrued interest from such date to the date of settlement 
(normally three business days after order) less distributions 
from the Interest Account subsequent to the First Settlement Date. 
For purchases settling on the First Settlement Date, no accrued 
interest will be added to the Public Offering Price. After the 
initial offering period, the Sponsor's Repurchase Price per Unit 
will be determined as described under the caption "Will There 
Be a Secondary Market?" in Part II of this Prospectus.

(4)     See "How May Units be Redeemed?" in Part II of this Prospectus.

Page 2 of 12


                                                Underwriting
<TABLE>
<CAPTION>
                                                                                                        Number
Name                                    Address                                                         of Units
____                                    _______                                                         _________
<S>                                     <C>                                                             <C>
Sponsor
Nike Securities L.P.                    1001 Warrenville Road, Lisle, IL 60532                          1,950
Underwriters
First of Michigan Corporation           100 Renaissance Center, 26th Floor, Detroit, MI 48243             500
Roney & Co.                             One Griswold Street, Detroit, MI 48226                            250
Invest Financial Corporation            5404 Cypress Center Drive, Suite 300, Tampa, FL 33609             100
McDonald & Company Securities, Inc.     800 Superior Street, Suite 2100, Cleveland, OH 44114              100
The Ohio Company                        155 East Broad Street, Columbus, OH 43215                         100
                                                                                                        ________
                                                                                                        3,000
                                                                                                        ========
</TABLE>

<TABLE>
<CAPTION>

                                         Special Trust Information

                                                                                Monthly         Semi-Annual
                                                                                _______         ___________
<S>                                                                             <C>             <C>
Calculation of Estimated Net Annual Unit Income 
        Estimated Annual Interest Income per Unit                               $   54.08       $   54.08
        Estimated Annual Trust Expenses per Unit:
          Trustee's Fees                                                        $    1.42       $     .97
          Evaluator's Fees ($.30 per $1,000 principal amount of Bonds 
             at the Initial Date of Deposit)                                    $     .30       $     .30
          Supervisory and Administrative Fees (1)                               $     .49       $     .49
          Organizational Expenses (2)                                           $     .17       $     .17
          Other Expenses                                                        $     .40       $     .35
                                                                                __________      __________
        Less: Estimated Annual Expense per Unit                                 $    2.78       $    2.28
                                                                                __________      __________
        Estimated Net Annual Interest Income per Unit                           $   51.30       $   51.80
Calculation of Interest Distribution per Unit
        Divided by 12 and 2, respectively                                       $    4.28       $   25.90
Estimated Daily Rate of Net Interest Accrual per Unit                           $ .142509       $ .143898
Initial Distribution - October 31, 1995 (3)                                     $     .71       $     .72
Partial Distribution - December 31, 1995 (3)                                    $     -         $    8.63
Regular Distribution (3)                                                        $    4.28       $   25.90
        (Commencing)                                                             11/30/95         6/30/96
Estimated Current Return Based on Public Offering Price  (4)                         5.19%           5.24%
Estimated Long-Term Return Based on Public Offering Price (4)                        5.27%           5.32%
CUSIP                                                                         3371M5  262             270

</TABLE>

[FN]
_________________________

(1)     Supervisory Fees are payable to an affiliate of the Sponsor. 
Bookkeeping and Administrative Fees are payable to the Sponsor.

(2)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational costs (including costs of preparing 
the registration statement, the trust indenture and other closing 
documents, registering Units with the Securities and Exchange 
Commission and states, the initial audit of the Trust's portfolio 
and the initial fees and expenses of the Trustee but not including 
the expenses incurred in the printing of preliminary and final 
prospectuses, and expenses incurred in the preparation and printing 
of brochures and other advertising materials and any other selling 
expenses) as is common for mutual funds. Total organizational 
expenses will be amortized over a five year period. See "What 
are the Expenses and Charges?" in Part II of this Prospectus and 
"Statement of Net Assets." Historically, the sponsors of unit 
investment trusts have paid all the costs of establishing such trusts.

(3)     Additional information concerning distributions of interest 
and principal can be found in "How are Interest and Principal 
Distributed?" in Part II of this Prospectus.

(4)     See "What are Estimated Long-Term Return and Estimated Current 
Return?" in Part II of this Prospectus for a description of how 
these returns are calculated. The above figures are based on estimated 
per Unit cash flows. Estimated cash flows will vary with changes 
in fees and expenses, with changes in current interest rates, 
and with the principal prepayment, redemption, maturity, call, 
exchange or sale of the underlying Bonds. The estimated cash flows 
for this Trust may be obtained from the Trustee at no charge by 
calling the Trustee at the number listed in Part II of this Prospectus.

Page 3 of 12


                      Michigan Risk Factors

   
The financial condition of the State of Michigan is affected by 
various national, economic, social and environmental policies 
and conditions. Additionally, Constitutional and statutory limitations 
imposed on the State and its local governments concerning taxes, 
bond indebtedness and other matters may constrain the revenue-generating 
capacity of the State and its local governments and, therefore, 
the ability of the issuers of the Bonds to satisfy their obligations.
    

   
The economic vitality of the State and its various regions and, 
therefore, the ability of the State and its local governments 
to satisfy the Bonds, are affected by numerous factors. Investors 
should be aware that the economy of the State of Michigan has, 
in the past, proven to be cyclical, due primarily to the fact 
that the leading sector of the State's economy is the manufacturing 
of durable goods. While the State's efforts to diversify its economy 
have proven successful, durable goods manufacturing still represents 
a sizable portion of the State's economy. As a result, any substantial 
national economic downturn is likely to have an adverse effect 
on the economy of the State and on the revenues of the State and 
some of its local governmental units.
    

   
Deterioration of economic conditions could adversely affect both 
tax and other governmental revenues, as well as revenues to be 
used to service various revenue obligations, such as industrial 
development obligations. Such difficulties could adversely affect 
the market value of the Bonds held by the Michigan Insured Trust 
and thereby adversely affect Unit holders.
    

   
Further information concerning Michigan risk factors may be obtained 
upon written or telephonic request to the Trustee as described 
in "Information as to Sponsor, Trustee and Evaluator - Who is the Trustee?"
    

                       Michigan Tax Status

In the opinion of Miller, Canfield, Paddock and Stone, P.L.C., 
Detroit, Michigan, Special Counsel to the Fund for Michigan tax 
matters, under existing law: 

The Michigan Trust and the owners of Units will, in our opinion, 
be treated for purposes of the Michigan income tax laws and the 
Single Business Tax in substantially the same manner as they are 
for purposes of the Federal income tax laws, as currently enacted. 
Accordingly, we have relied upon the opinion of Messrs. Chapman 
and Cutler as to the applicability of Federal income tax laws 
under the Internal Revenue Code of 1986, as currently amended, 
to the Michigan Trust and the Unit holders. 

Under the income tax laws of the State of Michigan, the Michigan 
Trust is not an association taxable as a corporation; the income 
of the Michigan Trust will be treated as the income of the Unit 
holders of the Michigan Trust and be deemed to have been received 
by them when received by the Michigan Trust. Interest on the Bonds 
in the Michigan Trust which is exempt from tax under the Michigan 
income tax laws when received by the Michigan Trust will retain 
its status as tax exempt interest to the Unit holders of the Michigan 
Trust. 

For purposes of the Michigan income tax laws, each Unit holder 
of the Michigan Trust will be considered to have received his 
pro rata share of interest on each Bond in the Michigan Trust 
when it is received by the Michigan Trust, and each Unit holder 
will have a taxable event when the Michigan Trust disposes of 
a Bond (whether by sale, exchange, redemption or payment at maturity) 
or when the Unit holder redeems or sells his Unit, to the extent 
the transaction constitutes a taxable event for Federal income 
tax purposes. The tax cost of each Unit to a Unit holder will 
be established and allocated for purposes of the Michigan income 
tax laws in the same manner as such cost is established and allocated 
for Federal income tax purposes. The tax cost of each Unit to 
a Unit holder will be established and allocated for purposes of 
the Michigan income tax laws in the same manner as such cost is 
established and allocated for Federal income tax purposes.

Under the Michigan Intangibles Tax, the Michigan Trust is not 
taxable and the pro rata ownership of the underlying bonds, as 
well as the interest thereon, will be exempt to the Unit holders 
to the extent the Michigan Trust consists of obligations of the 
State of Michigan or its political subdivisions or municipalities, 
or of obligations of possessions of the United States. The Intangibles 
Tax is being phased out, with reductions of twenty-five

Page 4 of 12


percent (25%) in 1994 and 1995, fifty percent (50%) in 1996 and 
seventy-five percent (75%) in 1997, with total repeal effective 
January 1, 1998.

The Michigan Single Business Tax replaced the tax on corporate 
and financial institution income under the Michigan Income Tax, 
and the intangible tax with respect to those intangibles of persons 
subject to the Single Business Tax the income from which would 
be considered in computing the Single Business Tax. Persons are 
subject to the Single Business Tax only if they are engaged in 
"business activity," as defined in the Act. Under the Single Business 
Tax, both interest received by the Michigan Trust on the underlying 
Bonds and any amount distributed from the Michigan Trust to a 
Unit holder, if not included in determining taxable income for 
Federal income tax purposes, is also not included in the adjusted 
tax base upon which the Single Business Tax is computed, of either 
the Michigan Trust or the Unit holders. If the Michigan Trust 
or the Unit holders have a taxable event for Federal income tax 
purposes when the Michigan Trust disposes of a Bond (whether by 
sale, exchange, redemption or payment at maturity) or the Unit 
holder redeems or sells his Unit, an amount equal to any gain 
realized from such taxable event which was included in the computation 
of taxable income for Federal income tax purposes (plus an amount 
equal to any capital gain of an individual realized in connection 
with such event but excluded in computing that individual's Federal 
taxable income) will be included in the tax base against which, 
after allocation, apportionment and other adjustments, the Single 
Business Tax is computed. The tax base will be reduced by an amount 
equal to any capital loss realized from such a taxable event, 
whether or not the capital loss was deducted in computing Federal 
taxable income in the year the loss occurred. Unit holders should 
consult their tax advisor as to their status under Michigan law. 

Any proceeds paid under an insurance policy issued to the Trustee 
of the Fund, or paid under individual policies obtained by issuers 
of Bonds, or by the underwriter of the Bonds, or the Sponsor or 
others which, when received by the Unit holders, represent maturing 
interest on defaulted obligations held by the Trustee, will be 
excludable from the Michigan income tax laws and the Single Business 
Tax if, and to the same extent as, such interest would have been 
so excludable if paid by the issuer of the defaulted obligations. 
While treatment under the Michigan Intangibles Tax is not premised 
upon the characterization of such proceeds under the Internal 
Revenue Code, the Michigan Department of Treasury should adopt 
the same approach as under the Michigan income tax laws and the 
Single Business Tax. 

As the Tax Reform Act of 1986 eliminates the capital gain deduction 
for tax years beginning after December 31, 1986, the Federal adjusted 
gross income, the computation base for the Michigan Income Tax, 
of a Unit holder will be increased accordingly to the extent such 
capital gains are realized when the Michigan Trust disposes of 
a Bond or when the Unit holder redeems or sells a Unit, to the 
extent such transaction constitutes a taxable event for Federal 
income tax purposes. 

For information with respect to the Federal income tax status 
and other tax matters, see "What is the Federal Tax Status of 
Unit Holders?" in Part II of this Prospectus.

           Federal and Michigan State Tax-Free Income

The following table shows the approximate marginal taxable yields 
for individuals that are equivalent to tax-exempt yields under 
combined Federal and state taxes, using published Federal tax 
rates and state tax rates scheduled to be in effect in 1995. The 
table incorporates increased tax rates for higher-income taxpayers 
that were included in the Revenue Reconciliation Act of 1993. 
For cases in which more than one state bracket falls within a 
Federal bracket, the higher state bracket is combined with the 
Federal bracket. The combined state and Federal tax rates shown 
reflect the fact that state tax payments are currently deductible 
for Federal tax purposes. The table illustrates what you would 
have to earn on taxable investments to equal the tax-exempt yield 
for your income tax bracket. The taxable equivalent yields may 
be somewhat higher than the equivalent yields indicated in the 
following table for those individuals who have adjusted gross 
incomes in excess of $114,700. The table does not reflect the 
effect of the limitations on itemized deductions and the deduction 
for personal exemptions. They were designed to phase out certain 
benefits of these deductions for higher income taxpayers. These 
limitations, in effect, raise the maximum marginal Federal tax 
rate to approximately 44% for taxpayers filing a joint return 
and entitled to four personal exemptions and to


Page 5 of 12

approximately 41% for taxpayers filing a single return entitled 
to only one personal exemption. These limitations are subject 
to certain maximums, which depend on the number of exemptions 
claimed and the total amount of the taxpayer's itemized deductions. 
For example, the limitation on itemized deductions will not cause 
a taxpayer to lose more than 80% of his allowable itemized deductions, 
with certain exceptions. 

<TABLE>
<CAPTION>

                                        TAXABLE EQUIVALENT YIELD
  
        Taxable Income ($1,000's)                                               Tax-Exempt Yield
        ________________________                                        _____________________________________
        Single                  Joint                   Tax             5.00%           5.50%           6.00%
        Return                  Return                  Rate*                   Taxable Equivalent Yield
        _____________________________________________________________________________________________________
        <C>                     <C>                     <S>             <C>             <C>             <C>
        $     0 -   23.4        $     0 -   39.0        21.0%           6.33            6.96             7.59
           23.4 -   56.6           39.0 -   94.3        33.1            7.47            8.22             8.97
           56.6 -  118.0           94.3 -  143.6        35.9            7.80            8.58             9.36
          118.0 -  256.5          143.6 -  256.5        40.5            8.40            9.24            10.08
           Over    256.5           Over    256.5        43.8            8.90            9.79            10.68

</TABLE>
[FN]

*       The combined State and Federal tax rates reflect Federal and 
State income and State intangibles taxes, but do not reflect the 
effect of the exemption from local income taxes; accordingly, 
Michigan residents subject to such local income taxes would need 
a somewhat higher taxable estimated current return than those 
shown to equal the tax-exempt estimated current return of the Trust.


Page 6 of 12

   
                Michigan Insured Trust, Series 32
                            Portfolio
    

   
          Units Rated "AAA"_at the Opening of Business
   On the Initial Date of Deposit of the Bonds-October 4, 1995
    

<TABLE>
<CAPTION>

Aggregate       Issue Represented by Sponsor's                                          Redemption              Cost to 
Principal       Contracts to Purchase Bonds (1)                         Rating (2)      Provisions (3)          the Trust
_________       _______________________________                         __________      ______________          _________
<C>             <S>                                                     <C>             <C>                     <C>
$  500,000       Comstock Park Public Schools, County of Kent,          AAA             2003 @ 101.5            $  459,165
                 State of Michigan, 1993 School Building and Site                       2016 @ 100 S.F.
                 and Refunding (General Obligation-Unlimited Tax)
                 (FGIC Insured), 5.25%, Due 05/01/2023

   500,000       The Economic Development Corporation of the            AAA             2004 @ 102                 457,130
                 City of Dearborn (Michigan), Hospital Revenue                          2015 @ 100 S.F.
                 Refunding (Oakwood Obligated Group), Series 1994A
                 (MBIA Insured), 5.25%, Due 08/15/2021

   500,000       Marquette Area Public Schools, County of               AAA             2003 @ 102                 460,445
                 Marquette, State of Michigan, 1994 Refunding                           2015 @ 100 S.F.
                 (General Obligation-Unlimited Tax)
                 (FGIC Insured), 5.25%, Due 05/01/2021

   500,000       Board of Trustees of Oakland University                AAA             2005 @ 102                 489,400
                 (Michigan), General Revenue, Series 1995                               2016 @ 100 S.F.    
                 (MBIA Insured), 5.75%, Due 05/15/2026

   500,000      {City of Royal Oak Hospital Finance Authority,          AAA             2003 @ 102                 458,450
                 Hospital Revenue Refunding (Michigan)                                  2014 @ 100 S.F.
                 (William Beaumont Hospital) (MBIA Insured),
                 Series 1993G, 5.25%, Due 11/15/2019

   500,000       Traverse City Area Public Schools, Counties of         AAA             2005 @ 101                 494,015
                 Grand Traverse, Leelanau and Benzie, State of
                 Michigan, 1995 School Building and Site, Series I
                 (General Obligation-Unlimited Tax) (MBIA Insured),
                 5.70%, Due 05/01/2016                                                            
__________                                                                                                      __________
$3,000,000                                                                                                      $2,818,605
==========                                                                                                      ==========

</TABLE>
[FN]

_________________________

_       Units are rated "AAA" as a result of insurance. Such rating, 
as issued by Standard & Poor's, will be in effect for a  period 
of thirteen months from the Initial Date of Deposit and will, 
unless renewed, terminate at the end of the period. See "Why and 
How are the Insured Trusts Insured?"

{       These Bonds were issued at an original issue discount on November 
1, 1993 at a price of 94.187% of their original principal amount.

        For industry concentrations of the Bonds in the Trusts, see page 1.

        See "Notes to Portfolio" on page 8.

Page 7 of 12


                       NOTES TO PORTFOLIO

   
(1) Sponsor's contracts to purchase Bonds were entered into during 
the period from September 26, 1995 to October 3, 1995. All contracts 
to purchase Bonds are expected to be settled on or prior to October 
10, 1995 unless otherwise indicated.
    

Other information regarding the Bonds in the Trust on the Initial 
Date of Deposit is as follows:

<TABLE>
<CAPTION>

                        Aggregate                                                       Annual          Annual
                        Offering        Cost of         Profit or                       Insurance       Interest
                        Price of        Bonds to        (Loss) to       Bid Price       Cost to         Income
Trust                   Bonds           Sponsor         Sponsor         of Bonds        Trust           to Trust
_____                   _________       ________        _________       _________       _________       ________
<S>                     <C>             <C>             <C>             <C>             <C>             <C>
Michigan Insured
  Trust, Series 32      $2,818,605      $2,783,285      $35,320         $2,803,605      $    -          $162,250

</TABLE>

Neither Cost of Bonds to Sponsor nor Profit or (Loss) to Sponsor 
reflects underwriting profits or losses received or incurred by 
the Sponsor through its participation in underwriting syndicates 
but such amounts reflect the cost of insurance obtained by the 
Sponsor prior to the Initial Date of Deposit for individual Bonds. 
The Offering and Bid Prices of Bonds were determined by Securities 
Evaluation Service, Inc., certain shareholders of which are officers 
of the Sponsor.

(2) All ratings are by Standard & Poor's unless otherwise indicated. 
Such ratings were obtained from a municipal bond information reporting 
service. The "AAA" rating on each Bond is a result of insurance. 
Insurance, however, does not cover certain market risks associated 
with fixed income securities such as accelerated payments of principal, 
mandatory redemptions prior to maturity or interest rate risks. 
See "Why and How are the Insured Trusts Insured?" in Part II of 
this Prospectus and "Description of Bond Ratings" in the Information 
Supplement.

   
(3) There is shown under this heading the year in which each issue 
of Bonds initially is redeemable and the redemption price for 
that year or, if currently redeemable, the redemption price in 
effect on the Initial Date of Deposit. Issues of Bonds are redeemable 
at declining prices (but not below par value) in subsequent years 
except for original issue discount Bonds which are redeemable 
at prices based on the issue price plus the amount of original 
issue discount accreted to the redemption date plus, if applicable, 
some premium, the amount of which will decline in subsequent years. 
"S.F." indicates a sinking fund is established with respect to 
an issue of Bonds. In addition, certain Bonds in the portfolio 
may be redeemed in whole or in part other than by operation of 
the stated redemption or sinking fund provisions under certain 
unusual or extraordinary circumstances specified in the instruments 
setting forth the terms and provisions of such Bonds. See "What 
are Certain General Matters Relating to the Trusts?-Risk Factors" 
in Part II of this Prospectus for a discussion of Bond redemptions 
and a description of certain of such unusual or extraordinary 
circumstances under which Bonds may be redeemed. Distributions 
will generally be reduced by the amount of the income which would 
otherwise have been paid with respect to redeemed Bonds and there 
will be distributed to Unit holders the principal amount and any 
premium received on such redemption (except to the extent the 
proceeds of the redeemed Bonds are used to pay for Unit redemptions). 
The estimated current return and the estimated long-term return 
in this event may be affected by such redemptions. For the Federal 
and state tax effect on Unit holders of such redemptions and resultant 
distributions, see "Rights of Unit Holders-What is the Federal 
Tax Status of Unit Holders?" in Part II of this Prospectus and 
"Michigan Tax Status."
    

Page 8 of 12


   
                Michigan Insured Trust, Series 32
                     Statement of Net Assets

              (The First Trust Combined Series 255)
    

   
    At the Opening of Business on the Initial Date of Deposit
                         October 4, 1995
    

<TABLE>
<CAPTION>

NET ASSETS
<S>                                                                             <C>
Delivery statements relating to Sponsor's contracts to
  purchase tax-exempt municipal bonds (1)(2)(3)                                 $ 2,818,605
Accrued interest on underlying bonds (2)(3)(4)                                       48,456
Organizational costs (5)                                                              2,500
                                                                                ___________
                                                                                  2,869,561
Less distributions payable (4)                                                       48,456
Less accrued organizational costs (5)                                                 2,500
                                                                                ___________
Net assets                                                                      $ 2,818,605
                                                                                ===========
Outstanding Units                                                                     3,000

</TABLE>

<TABLE>
<CAPTION>

ANALYSIS OF NET ASSETS
<S>                                                                             <C>
Cost to investors (6)                                                           $ 2,963,833
Less gross underwriting commissions (6)                                             145,228
                                                                                ___________
Net assets                                                                      $ 2,818,605
                                                                                ===========
</TABLE>

[FN]
(1) The aggregate offering price of the bonds for the Trust at 
the opening of business on the Initial Date of Deposit and the 
cost to the Trust are the same. The offering price is determined 
by the Evaluator.

(2) Pursuant to delivery statements relating to contracts to purchase 
bonds, an irrevocable letter of credit has been allocated among 
each Trust included in The First Trust Combined Series 255 as 
collateral. The amount of available letter of credit and the amount 
expected to be utilized as collateral for the Trust is shown below. 
The amount expected to be utilized is (a) the cost to the Trust 
of the principal amount of the bonds to be purchased, (b) accrued 
interest on those bonds to the Initial Date of Deposit, and (c) 
accrued interest on those bonds from the Initial Date of Deposit 
to the expected dates of delivery of the bonds.

<TABLE>
<CAPTION>
                                                                                                                Accrued
                                                                        Aggregate               Accrued         Interest to
                                Letter of Credit                        Offering                Interest to     Expected
                                                To be                   Price of                Date of         Dates of
Trust                   Available               Utilized                Bonds                   Deposit         Delivery
_____                   _________               ________                _________               ___________     ___________
<S>                     <C>                     <C>                     <C>                     <C>             <C>
Michigan Insured 
   Trust, Series 32     $2,900,000              $2,867,498              $2,818,605              $48,456         $437

</TABLE>

(3) Insurance coverage providing for the scheduled payment of 
principal and interest on all Bonds deposited in the Trust and 
delivered to the Trustee has been obtained directly by the Bond 
issuer, the underwriters, the Sponsor or others prior to the Initial 
Date of Deposit.

(4) The Trustee will advance to the Trust the amount of net interest 
accrued to October 10, 1995, the First Settlement Date, for distribution 
to the Sponsor as the Unit holder of record.

(5) The Trust will bear all or a portion of its estimated organizational 
costs which will be deferred and amortized over a five year period 
from the Initial Date of Deposit.

(6) The aggregate cost to investors and the aggregate gross underwriting 
commissions of 4.9% are computed assuming no reduction of sales 
charge for quantity purchases.

Page 9 of 12


REPORT OF INDEPENDENT AUDITORS

   
The Sponsor, Nike Securities L.P., and Unit Holders
The First Trust Combined Series 255
Michigan Insured Trust, Series 32
    

   
We have audited the accompanying statement of net assets, including 
the portfolio, of Michigan Insured Trust, Series 32 ("the Trust"), 
included in The First Trust Combined Series 255, as of the opening 
of business on October 4, 1995. This statement of net assets is 
the responsibility of the Trust's Sponsor. Our responsibility 
is to express an opinion on this statement of net assets based 
on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust on October 4, 1995. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statement of net assets. We believe that our audit of the 
statement of net assets provides a reasonable basis for our opinion. 
    

   
In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of Michigan Insured Trust, Series 32, included in The First Trust 
Combined Series 255, at the opening of business on October 4, 
1995 in conformity with generally accepted accounting principles.
    



                                        ERNST & YOUNG LLP




   
Chicago, Illinois
October 4, 1995
    

Page 10 of 12





             This page is intentionally left blank.


Page 11 of 12

               FIRST TRUST (registered trademark)

   
                     MICHIGAN INSURED TRUST
                            SERIES 32

                           Prospectus
                             Part I
    

               First Trust (registered trademark)

                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141


                            Trustee:

                    The Chase Manhattan Bank
                     (National Association)

                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520

                      This Part One Must Be
                    Accompanied by Part Two.


   
                         October 4, 1995
    



                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE





     The First Trust (registered trademark) Combined Series


   

                       Prospectus Part II
                      Dated September 7, 1995

    

This Part II of the Prospectus may not be distributed unless accompanied 
by Part I. Both Parts of this Prospectus should be retained for 
future reference.

FURTHER DETAIL REGARDING CERTAIN OF THE INFORMATION PROVIDED IN 
THE PROSPECTUS IN THE FORM OF AN "INFORMATION SUPPLEMENT" MAY 
BE OBTAINED WITHIN FIVE BUSINESS DAYS BY CALLING THE TRUSTEE AT 
1-800-682-7520.

IN THE OPINION OF COUNSEL, INTEREST INCOME TO THE TRUSTS AND TO 
UNIT HOLDERS, WITH CERTAIN EXCEPTIONS, IS EXEMPT UNDER EXISTING 
LAW FROM ALL FEDERAL INCOME TAXES. IN ADDITION, THE INTEREST INCOME 
TO THE TRUSTS IS, IN THE OPINION OF SPECIAL COUNSEL, EXEMPT TO 
THE EXTENT INDICATED FROM STATE AND LOCAL TAXES WHEN HELD BY RESIDENTS 
OF THE STATE IN WHICH THE ISSUERS OF THE BONDS IN SUCH TRUST ARE 
LOCATED. CAPITAL GAINS, IF ANY, ARE SUBJECT TO TAX.

What is the First Trust Combined Series?

   
The First Trust Combined Series is one of a series of investment 
companies created by the Sponsor, all of which are generally similar 
but each of which is separate and is designated by a different 
series number. This Series consists of underlying separate unit 
investment trusts set forth in each Part I of this Prospectus 
(such Trusts being collectively referred to herein as the "Fund"). 
This Series was created under the laws of the State of New York 
pursuant to a Trust Agreement (the "Indenture"), dated the Initial 
Date of Deposit, with Nike Securities L.P., as Sponsor, The Chase
Manhattan Bank (National Association), as Trustee, Securities Evaluation 
Service, Inc., as Evaluator and First Trust Advisors L.P., as 
Portfolio Supervisor. On the Initial Date of Deposit, the Sponsor 
deposited with the Trustee interest-bearing obligations, including 
delivery statements relating to contracts for the purchase of 
certain such obligations and an irrevocable letter of credit issued 
by a financial institution in the amount required for such purchases 
(the "Bonds"). The Trustee thereafter credited the account of 
the Sponsor for Units of each Trust representing the entire ownership 
of the Fund which Units are being offered hereby. The various 
trusts are collectively referred to herein as the "Trusts" while 
all Trusts that are not designated as "The First Trust Advantage" 
are sometimes collectively referred to herein as the "Insured 
Trusts" and a Trust with the name designation of "The First Trust 
of Insured Municipal Bonds, Discount Trust" or "The First Trust 
Advantage: Discount Trust" is sometimes referred to herein as 
a "Discount Trust." 
    

The objectives of the Fund are Federal tax-exempt income and state 
and local tax-exempt income and conservation of capital through 
investment in portfolios of interest-bearing obligations issued 
by or on behalf of the state for which such Trust is named (collectively, 
the "State Trusts"), and counties, municipalities, authorities 
and political subdivisions thereof, territories or municipalities 
of the United States, or authorities or political subdivisions 
thereof, the interest on which obligations is, in the opinion 
of recognized bond counsel to the issuing governmental authorities, 
exempt from all Federal income tax and, where applicable, state 
and local taxes under existing law although interest on certain 
Bonds in certain Trusts as indicated in Part I of this Prospectus 
will be a preference item for purposes of the Alternative Minimum 
Tax. Insurance guaranteeing the scheduled payment of all principal 
and interest on Bonds in the Trusts with the name designation 
of "The First Trust of Insured Municipal Bonds," "The First Trust 
of Insured Municipal Bonds-Intermediate" or "The First Trust of 
Insured Municipal Bonds-Multi-State" (the "Insured Trusts") has 
been obtained by such 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1

Trusts from Financial Guaranty Insurance Company ("FGIC") and/or 
AMBAC Indemnity Corporation ("AMBAC") or was obtained directly 
by the Bond issuer, the underwriters, the Sponsor or others prior 
to the Initial Date of Deposit from FGIC, AMBAC or other insurers 
(the "Preinsured Bonds"). NO PORTFOLIO INSURANCE POLICY HAS BEEN 
OBTAINED BY THE TRUSTS WITH THE NAME DESIGNATION OF "THE FIRST 
TRUST ADVANTAGE" (THE "ADVANTAGE TRUSTS").  The portfolio insurance 
obtained by the Insured Trusts is effective only while the Bonds 
thus insured are held in such Trusts, while insurance on Preinsured 
Bonds is effective so long as such Bonds are outstanding. See 
"Why and How are the Insured Trusts Insured?" 

On the Initial Date of Deposit, the Sponsor established a percentage 
relationship between the amounts of Bonds in each Trust's portfolio. 
From time to time following the Initial Date of Deposit, the Sponsor, 
pursuant to the Indenture, may deposit additional Bonds in a Trust 
and Units may be continuously offered for sale to the public by 
means of this Prospectus, resulting in a potential increase in 
the outstanding number of Units of a Trust. Any deposit of additional 
Bonds will duplicate, as nearly as is practicable, the original 
proportionate relationship and not the actual proportionate relationship 
on the subsequent date of deposit. The actual proportionate relationship 
may differ from the original proportionate relationship due to 
the sale, redemption or liquidation of any of the Bonds deposited 
in a Trust on the Initial Date of Deposit, or any subsequent date 
of deposit. See "How May Bonds be Removed from the Fund?" Since 
the prices of the underlying Bonds will fluctuate daily, the ratio, 
on a market value basis, will also change daily. The portion of 
Bonds represented by each Unit will not change as a result of 
the deposit of additional Bonds in a Trust.

On the Initial Date of Deposit, each Unit of a Trust represented 
the undivided fractional interest in the Bonds deposited in a 
Trust set forth under "Summary of Essential Information" appearing 
in each Part I of this Prospectus. To the extent that Units of 
a Trust are redeemed, the aggregate value of the Bonds in a Trust 
will be reduced and the undivided fractional interest represented 
by each outstanding Unit of a Trust will increase, although the 
actual interest in such Trust represented by such fraction will 
remain substantially unchanged. Units will remain outstanding 
until redeemed upon tender to the Trustee by any Unit holder, 
which may include the Sponsor, or until the termination of the 
Trust Agreement. However, if additional Units are issued by a 
Trust in connection with the deposit of additional Bonds by the 
Sponsor, the aggregate value of the Bonds in a Trust will be increased 
by amounts allocable to additional Units, and the fractional undivided 
interest represented by each Unit of a Trust will be decreased 
proportionately. See "How May Units be Redeemed?" Each Trust has 
a Mandatory Termination Date as set forth under "Summary of Essential 
Information" appearing in each Part I of this Prospectus.

Risk Factors. An investment in the Trusts should be made with 
an understanding of the risks associated therewith, including, 
among other factors, the inability of the issuer or an insurer 
to pay the principal of or interest on a bond when due, volatile 
interest rates, early call provisions, and changes to the tax 
status of the Bonds. There is, of course, no guarantee that the 
Trusts' objectives will be achieved. See "What are Certain General 
Matters Relating to the Trusts?-Risk Factors."

What are Certain General Matters Relating to the Trusts?

In selecting Bonds, the following facts, among others, were considered: 
(i) the Standard & Poor's rating or Fitch Investors Service, Inc.'s 
rating of the Bonds was in no case less than "BBB" in the case 
of an Insured Trust and "A-" in the case of an Advantage Trust, 
or the Moody's rating of the Bonds was in no case less than "Baa" 
in the case of an Insured Trust and "A" in the case of an Advantage 
Trust, including provisional or conditional ratings, respectively, 
or, if not rated, the Bonds had, in the opinion of the Sponsor, 
credit characteristics sufficiently similar to the credit characteristics 
of interest-bearing tax-exempt obligations that were so rated 
as to be acceptable for acquisition by the Fund (see "Description 
of Bond Ratings"); (ii) the prices of the Bonds relative to other 
bonds of comparable quality and maturity; (iii) with respect to 
the Insured Trusts, the availability and cost of insurance of 
the principal and interest on the Bonds and (iv) the diversification 
of Bonds as to purpose of issue and location of issuer. Subsequent 
to the Initial Date of Deposit, a Bond may cease to be rated or 
its rating may be reduced below the minimum required as of the 
Initial Date of Deposit. Neither event requires elimination of 
such Bond from the portfolio, but may be considered in the Sponsor's 
determination as to whether or not to direct the Trustee to dispose 
of the Bond. See "Rights of


Page 2

Unit Holders-How May Bonds be Removed from the Fund?" For additional 
risks specific to the individual State Trusts see "Risk Factors" 
appearing in Part I for each State Trust.

Risk Factors

The following paragraphs briefly discuss certain circumstances 
which may adversely affect the ability of issuers of Bonds held 
in the portfolio of a Trust to make payment of principal and interest 
thereon, and which also therefore may adversely affect the ratings 
of such Bonds. With respect to the Insured Trusts, however, because 
of the insurance on the Bonds, such changes should not adversely 
affect either (i) an Insured Trust's receipt of principal and 
interest on any individual Bonds, or (ii) the Units' triple-A 
rating. For economic risks specific to the individual State Trusts, 
see each Part I of this Prospectus and the Information Supplement 
to this Prospectus. Certain of the Trusts may contain some of 
the following types of Bonds:

Discount Bonds are Bonds which have been acquired at a market 
discount from par value at maturity. The coupon interest rates 
on the discount bonds at the time they were purchased and deposited 
in the Trusts were lower than the current market interest rates 
for newly issued bonds of comparable rating and type. The market 
discount on previously issued bonds will increase when interest 
rates for newly issued comparable bonds increase and decrease 
when such interest rates fall, other things being equal. A discount 
bond held to maturity will have a larger portion of its total 
return in the form of taxable income and capital gain and less 
in the form of tax-exempt interest income than a comparable bond 
newly issued at current market rates. See "What is the Federal 
Tax Status of Unit Holders?"

Original Issue Discount Bonds are Bonds which are originally issued 
at a price which represents a discount from the Bonds' stated 
redemption price at maturity. Under current law, the original 
issue discount is deemed to accrue on a daily basis and the accrued 
portion is treated as tax-exempt interest income for Federal income 
tax purposes. On sale or redemption, any gain realized in excess 
of the earned portion of original issue discount will be taxable 
as capital gain unless the gain is attributable to market discount 
in which case the accretion of market discount is taxable as ordinary 
income. See "What is the Federal Tax Status of Unit Holders?" 
The current value of an original issue discount bond reflects 
the present value of its stated redemption price at maturity. 
The market value tends to increase in greater increments as the 
Bonds approach maturity.

Zero Coupon Bonds represent a certain type of original issue discount 
bonds which do not provide for the payment of any current interest 
and generally provide for payment at maturity at face value unless 
sooner sold or redeemed. Zero Coupon Bonds may be subject to greater 
price volatility than conventional bonds. Zero Coupon Bond features 
include (1) not paying interest on a semi-annual basis and (2) 
providing for the reinvestment of the bond's semi-annual earnings 
at the bond's stated yield to maturity. While Zero Coupon Bonds 
are frequently marketed on the basis that their fixed rate of 
return minimizes reinvestment risk, this benefit can be negated 
in large part by weak call protection.

Premium Bonds are Bonds which have been acquired at a market premium 
from par value at maturity. The coupon interest rates on the premium 
bonds at the time they were purchased and deposited in the Trusts 
were higher than the current market interest rates for newly issued 
bonds of comparable rating and type. The current returns of such 
bonds are initially higher than the current returns of comparable 
bonds issued at currently prevailing interest rates because premium 
bonds tend to decrease in market value as they approach maturity 
when the face amount becomes payable. Because part of the purchase 
price is thus returned not at maturity but through current income 
payments, early redemption of a premium bond at par or early prepayments 
of principal will result in a reduction in yield. Redemptions 
are more likely to occur at times when the Bonds have an offering 
side valuation which represents a premium over par, or for original 
issue discount Bonds, a premium over the accreted value. To the 
extent that the Bonds were deposited in the Fund at a price higher 
than the price at which they are redeemed, this will represent 
a loss of capital when compared to the original Public Offering 
Price of the Units. The Trust may be required to sell Zero Coupon 
Bonds prior to maturity (at their current market price which is 
likely to be less than their par value) in order to pay expenses 
of the Trust or in case the Trust is terminated. See "Rights of 
Unit Holders: How May Bonds be Removed from the Fund?" and "Other 
Information: How May the Indenture be Amended or Terminated?"


Page 3

General Obligation Bonds are general obligations of a governmental 
entity that are backed by the taxing power of such entity. All 
other Bonds in the Trusts are revenue bonds payable from the income 
of a specific project or authority and are not supported by the 
issuer's power to levy taxes. General obligation bonds are secured 
by the issuer's pledge of its faith, credit and taxing power for 
the payment of principal and interest. Revenue bonds, on the other 
hand, are payable only from the revenues derived from a particular 
facility or class of facilities or, in some cases, from the proceeds 
of a special excise tax or other specific revenue source. There 
are, of course, variations in the security of the different Bonds, 
both within a particular classification and between classifications, 
depending on numerous factors. 

Healthcare Revenue Bonds are obligations of issuers whose revenues 
are primarily derived from services provided by hospitals or other 
health care facilities, including nursing homes. A health care 
issuer's ability to make debt service payments on these obligations 
is dependent on various factors, including occupancy levels of 
the facility, demand, government regulations, wages of employees, 
overhead expenses, competition from other similar providers, malpractice 
insurance costs and the degree of governmental financial assistance, 
including Medicare and Medicaid and other similar third-party 
payer programs.

Housing Revenue Bonds are obligations of issuers whose revenues 
are primarily derived from mortgage loans on single family residences 
or housing projects for low to moderate income families. Housing 
Revenue Bonds are generally payable at any time and therefore 
their average life will ordinarily be less than their stated maturities. 
The ability of such issuers to make debt service payments on these 
obligations is dependent on various factors, including interest rates, 
occupancy levels, rental income, mortgage default rates, taxes, 
operating expenses, governmental regulations and the appropriation of 
subsidies.

Water and Sewerage Revenue Bonds are obligations of issuers whose 
revenues are derived from the sale of water and/or sewerage services. 
Such Bonds are generally payable from user fees. Problems faced 
by such issuers include the ability to obtain timely and adequate 
rate increases, population decline resulting in decreased user 
fees, the difficulty of financing large construction programs, 
the limitations on operations and increased costs and delays attributable 
to environmental considerations, the increasing difficulty of 
obtaining or discovering new supplies of fresh water, the effect 
of conservation programs and the impact of "no-growth" zoning 
ordinances.

Electric Utility Revenue Bonds are obligations of issuers whose 
revenues are primarily derived from the sale of electric energy. 
Utilities are generally subject to extensive regulation by state 
utility commissions which, among other things, establish the rates 
which may be charged and the appropriate rate of return. The problems 
faced by such issuers include the difficulty in obtaining approval 
for timely and adequate rate increases from the governing public 
utility commission, the difficulty in financing large construction 
programs, increased Federal, state and municipal government regulations, 
the limitations on operations and increased costs and delays attributable 
to environmental considerations, increased competition, recent 
reductions in estimates of future demand for electricity in certain 
areas of the country, the difficulty in obtaining fuel at reasonable 
prices and the effect of energy conservation.

Lease Obligation Revenue Bonds are obligations issued primarily 
by governmental authorities that have no taxing power or other 
means of directly raising revenues. Rather, the governmental authorities 
are financing vehicles created solely for the construction of 
buildings (i.e., schools, administrative offices, convention centers 
and prisons) or the purchase of equipment (i.e., police cars and 
computer systems) that will be used by a state or local government 
(the "lessee"). These obligations are subject to the ability and 
willingness of the lessee government to meet its lease rental 
payments which include debt service on the obligations. Lease 
obligations are subject, in almost all cases, to annual appropriation 
risk, i.e., the lessee government is not legally obligated to 
budget and appropriate for the rental payments beyond the current 
fiscal year, or construction and abatement risk-rental obligations 
cease in the event that delays in building, damage, destruction 
or condemnation of the project prevents its use by the lessee.

Industrial Revenue Bonds ("IRBs") are tax-exempt securities issued 
by states, municipalities, public authorities or similar entities 
to finance the cost of acquiring, constructing or improving various 
industrial projects. Debt service payments on IRBs is dependent 
upon various factors, including the creditworthiness of the corporate 
operator of the project and, if applicable, corporate guarantor, 
revenues generated from the project, expenses associated with 
the project and regulatory and environmental restrictions.


Page 4

Transportation Facility Revenue Bonds are obligations payable 
from and secured by revenues derived from the ownership and operation 
of facilities such as airports, bridges, turnpikes, port authorities, 
convention centers and arenas. The ability of issuers to make 
debt service payments on airport obligations is dependent on the 
capability of airlines to meet their obligations under use agreements. 
Due to increased competition, deregulation, increased fuel costs 
and other factors, many airlines may have difficulty meeting their 
obligations under these use agreements. Similarly, payment on 
Bonds related to other facilities is dependent on revenues from 
the projects, such as user fees from ports, tolls on turnpikes 
and bridges and rents from buildings. Therefore, payment may be 
adversely affected by reduction in revenues due to such factors 
as increased cost of maintenance, decreased use of a facility, 
lower cost of alternative modes of transportation, scarcity of 
fuel and reduction or loss of rents. 

Educational Obligation Revenue Bonds are obligations of issuers 
which govern the operation of, schools, colleges and universities 
and whose revenues are derived mainly from ad valorem taxes, or 
for higher education systems, from tuition, dormitory revenues, 
grants and endowments. General problems relating to school bonds 
include litigation contesting the state constitutionality of financing 
public education in part from ad valorem taxes. General problems 
relating to college and university obligations include the prospect 
of a declining percentage of "college" age individuals, possible 
inability to raise tuitions and fees sufficiently to cover increased 
operating costs, the uncertainty of continued receipt of Federal 
grants and state funding and new government legislation or regulations 
which may adversely affect the revenues or costs of such issuers.

Resource Recovery Facility Revenue Bonds are obligations which 
are payable from and secured by revenues derived from the operation 
of facilities designed to process solid waste, generate steam 
and convert steam to electricity. Resource recovery bonds may 
be subject to extraordinary optional redemption at par upon the 
occurrence of certain circumstances, including but not limited 
to: destruction or condemnation of a project; contracts relating 
to a project becoming void, unenforceable or impossible to perform; 
changes in the economic availability of raw materials, operating 
supplies or facilities necessary for the operation of a project 
or technological or other unavoidable changes adversely affecting 
the operation of a project; administrative or judicial actions 
which render contracts relating to the projects void, unenforceable 
or impossible to perform; or impose unreasonable burdens or excessive 
liabilities.

Bonds of Issuers Located in the Commonwealth of Puerto Rico. Certain 
Trusts may contain Bonds of issuers located in the Commonwealth 
of Puerto Rico or issuers which will be affected by general economic 
conditions of Puerto Rico. Puerto Rico's unemployment rate remains 
significantly higher than the U.S. unemployment rate. Furthermore, 
the economy is largely dependent for its development upon U.S. 
policies and programs that are being reviewed and may be eliminated.

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production. The level of tourism 
is affected by various factors including the strength of the U.S. 
dollar. During periods when the dollar is strong, tourism in foreign 
countries becomes relatively more attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy.


Page 5

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds are 
subject. Additionally, many factors including national economic, 
social and environmental policies and conditions, which are not 
within the control of the issuers of Bonds, could affect or could 
have an adverse impact on the financial condition of Puerto Rico 
and various agencies and political subdivisions located in Puerto 
Rico. The Sponsor is unable to predict whether or to what extent 
such factors or other factors may affect the issuers of Bonds, 
the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Trusts 
to pay interest on or principal of the Bonds.

Investors should be aware that many of the Bonds in the Trusts 
are subject to continuing requirements such as the actual use 
of Bond proceeds or manner of operation of the project financed 
from Bond proceeds that may affect the exemption of interest on 
such Bonds from Federal income taxation. Although at the time 
of issuance of each of the Bonds in the Trusts an opinion of bond 
counsel was rendered as to the exemption of interest on such obligations 
from Federal income taxation, there can be no assurance that the 
respective issuers or other obligors on such obligations will 
fulfill the various continuing requirements established upon issuance 
of the Bonds. A failure to comply with such requirements may cause 
a determination that interest on such obligations is subject to 
Federal income taxation, perhaps even retroactively from the date 
of issuance of such Bonds, thereby reducing the value of the Bonds 
and subjecting Unit holders to unanticipated tax liabilities. 

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and because the proceeds from such events will 
be distributed to Unit holders and will not be reinvested, no 
assurance can be given that a Trust will retain for any length 
of time its present size and composition. Neither the Sponsor 
nor the Trustee shall be liable in any way for any default, failure 
or defect in any Bond. Certain of the Bonds contained in the Trusts 
may be subject to being called or redeemed in whole or in part 
prior to their stated maturities pursuant to optional redemption 
provisions, sinking fund provisions, special or extraordinary 
redemption provisions or otherwise. See "Portfolio" in each Part 
I of this Prospectus for the earliest scheduled call date and 
the initial redemption price for each Bond. A bond subject to 
optional call is one which is subject to redemption or refunding 
prior to maturity at the option of the issuer. A bond subject 
to sinking fund redemption is one which is subject to partial 
call from time to time at par or, in the case of a zero coupon 
bond, at the accreted value from a fund accumulated for the scheduled 
retirement of a portion of an issue prior to maturity. Special 
or extraordinary redemption provisions may provide for redemption 
at par (or for original issue discount bonds at issue price plus 
the amount of original issue discount accreted to redemption date 
plus, if applicable, some premium) of all or a portion of an issue 
upon the occurrence of certain circumstances specified in a Bond's 
"Official Statement." The exercise of redemption or call provisions 
will (except to the extent the proceeds of the called Bonds are 
used to pay for Unit redemptions) result in the distribution of 
principal and may result in a reduction in the amount of subsequent 
interest distributions; it may also affect the long-term return 
and the current return on Units of each Trust. Redemption pursuant 
to call provisions is more likely to occur, and redemption pursuant 
to sinking fund provisions may occur, when the Bonds have an offering 
side valuation which represents a premium over par or for original 
issue discount bonds a premium over the accreted value. Unit holders 
may recognize capital gain or loss upon any redemption or call. 

The contracts to purchase Bonds delivered to the Trustee represent 
an obligation by issuers or dealers to deliver Bonds to the Sponsor 
for deposit in each Trust. Contracts are typically settled and 
the Bonds delivered within a few business days subsequent to the 
Initial Date of Deposit. The percentage of the aggregate principal 
amount of the Bonds of each Trust relating to "when, as and if 
issued" Bonds or other Bonds with delivery dates after the date 
of settlement for a purchase made on the Initial Date of Deposit, 
if any, is indicated in "Portfolio" appearing in each Part I of 
this Prospectus. Interest on "when, as and if issued" and delayed 
delivery Bonds begins accruing to the benefit of Unit holders 
on their dates of delivery. Because "when, as and if issued" Bonds 
have not yet been issued, as of the Initial Date of Deposit each 
Trust is subject to the risk that the issuers thereof might decide 
not to proceed with the offering of such Bonds or that the delivery 
of such Bonds or the delayed delivery Bonds may be delayed. If 
such Bonds, or replacement bonds described


Page 6

below, are not acquired by a Trust or if their delivery is delayed, 
the Estimated Long-Term Return and the Estimated Current Return 
(if applicable) shown in "Special Trust Information" appearing 
in each Part I of this Prospectus for that Trust may be reduced. 

In the event of a failure to deliver any Bond that has been purchased 
for a Trust under a contract, including those Bonds purchased 
on a "when, as and if issued" basis ("Failed Bonds"), the Sponsor 
is authorized under the Indenture to direct the Trustee to acquire 
other specified bonds ("New Bonds") to make up the original corpus 
of such Trust. The New Bonds must be purchased within twenty days 
after delivery of the notice of the failed contract and the purchase 
price (exclusive of accrued interest) may not exceed the amount 
of funds reserved for the purchase of the Failed Bonds. The New 
Bonds (i) must satisfy the criteria previously described for Bonds 
originally included in the Trust, (ii) must have a fixed maturity 
date of at least ten years or, in the case of a shorter term Trust, 
within the range of maturities of the Bonds initially deposited 
in such Trust, but not exceeding the maturity date of the Failed 
Bonds, (iii) must be purchased at a price that results in a yield 
to maturity and in a current return, in each case as of the Initial 
Date of Deposit, at least equal to that of the Failed Bonds, (iv) 
shall not be "when, as and if issued" bonds, (v) with respect 
to an Insured Trust, at the time of acquisition must be insured 
under either the insurance policy obtained by such Insured Trust 
or an insurance policy obtained by the Bond issuer, the underwriters, 
the Sponsor or others and (vi) shall have the benefit of exemption 
from Federal and state taxation on interest to an equal or greater 
extent than the Failed Bonds they replace. Whenever a New Bond 
has been acquired for a Trust, the Trustee shall, within five 
days thereafter, notify all Unit holders of such Trust of the 
acquisition of the New Bond and shall, on the next monthly distribution 
date which is more than 30 days thereafter, make a pro rata distribution 
of the amount, if any, by which the cost to such Trust of the 
Failed Bond exceeded the cost of the New Bond plus accrued interest. 
Once the original corpus of a Trust is acquired, the Trustee will 
have no power to vary the investment of such Trust, i.e., the 
Trustee will have no managerial power to take advantage of market 
variations to improve a Unit holder's investment. 

If New Bonds are not acquired in the event of a failed contract, 
the Sponsor shall refund the sales charge attributable to such 
failed contract to all Unit holders of the affected Trust, and 
the principal and accrued interest (at the coupon rate of the 
relevant Bond to the date the Sponsor is notified of the failure) 
attributable to such failed contract shall be distributed not 
more than thirty days after the determination of such failure 
or at such earlier time as the Trustee in its sole discretion 
deems to be in the interest of the Unit holders of the affected 
Trust. The portion of such interest paid to a Unit holder which 
accrued after the expected date of settlement for purchase of 
his Units will be paid by the Sponsor and accordingly will not 
be treated as tax-exempt income.

To the best knowledge of the Sponsor, there is no litigation pending 
as of the Initial Date of Deposit in respect of any Bonds which 
might reasonably be expected to have a material adverse effect 
upon the Trusts. At any time after the Initial Date of Deposit, 
litigation may be initiated on a variety of grounds with respect 
to Bonds in a Trust. Such litigation may affect the validity of 
such Bonds or the tax-free nature of the interest thereon. While 
the outcome of litigation of such nature can never be entirely 
predicted, the Fund has received opinions of bond counsel to the 
issuing authority of each Bond on the date of issuance to the 
effect that such Bonds have been validly issued and that the interest 
thereon is exempt from Federal income taxes and state and local 
taxes, except that interest income of certain Bonds in certain 
Trusts may be included as an item of tax preference in calculating 
the Alternative Minimum Tax applicable to both individuals and 
corporations. In addition, other factors may arise from time to 
time which potentially may impair the ability of issuers to meet 
obligations undertaken with respect to the Bonds.

What are Estimated Long-Term Return and Estimated Current Return?

At the opening of business on the Initial Date of Deposit, the 
Estimated Current Return (if applicable) and the Estimated Long-Term 
Return under the monthly and semi-annual distribution plans are 
as set forth in "Special Trust Information" appearing in Part 
I of this Prospectus for each Trust. Estimated Current Return 
is computed by dividing the Estimated Net Annual Interest Income 
per Unit by the Public Offering Price. Any change in either amount 
will result in a change in the Estimated Current Return. For each 
Trust, the Public Offering Price will vary in accordance with 
fluctuations in the prices of the underlying Bonds and the


Page 7

Net Annual Interest Income per Unit will change as Bonds are redeemed, 
paid, sold or exchanged in certain refundings or as the expenses 
of each Trust change. Therefore, there is no assurance that the 
Estimated Current Return (if applicable) appearing in Part I of 
this Prospectus will be realized in the future. Estimated Long-Term 
Return is calculated using a formula which (1) takes into consideration 
and determines and factors in the relative weightings of the market 
values, yields (which takes into account the amortization of premiums 
and the accretion of discounts) and estimated retirements of all 
of the Bonds in the Trust and (2) takes into account the expenses 
and sales charge associated with each Unit of a Trust. Since the 
market values and estimated retirements of the Bonds and the expenses 
of the Trust will change, there is no assurance that the Estimated 
Long-Term Return indicated in Part I of this Prospectus will be 
realized in the future. Estimated Current Return and Estimated 
Long-Term Return are expected to differ because the calculation 
of Estimated Long-Term Return reflects the estimated date and 
amount of principal returned while Estimated Current Return calculations 
include only Net Annual Interest Income and Public Offering Price 
as of the Initial Date of Deposit. Neither rate reflects the true 
return to Unit holders, which is lower, because neither includes 
the effect of certain delays in distributions to Unit holders.

In order to acquire certain of the Bonds contracted for by the 
Sponsor for deposit in a Trust, it may be necessary to pay on 
the settlement dates for delivery of such Bonds amounts covering 
accrued interest on such Bonds which exceed the amounts furnished 
by the Sponsor. The Trustee has agreed to pay for any amounts 
necessary to cover any such excess and will be reimbursed therefor, 
without interest, when funds become available from interest payments 
on the particular Bonds with respect to which such payments have 
been made. Also, since interest on the Bonds in a Trust does not 
begin accruing as tax-exempt interest income to the benefit of 
Unit holders until their respective dates of delivery, the Trustee 
will, in order to obtain for the Unit holders the estimated net 
annual interest income during the first year of each Trust's operations 
as is indicated in the "Special Trust Information" appearing in 
each Part I of this Prospectus, reduce its fee and, to the extent 
necessary, pay expenses of each Trust in an amount equal to the 
amount of interest that would have so accrued on such Bonds between 
the settlement date of units purchased on the Initial Date of 
Deposit and such dates of delivery.

A comparison of tax-free and equivalent taxable estimated current 
returns and estimated long-term returns with the returns on various 
taxable investments is one element to consider in making an investment 
decision. The Sponsor may from time to time in its advertising 
and sales materials compare the then current estimated returns 
on the Trust and returns over specified periods on other similar 
Trusts sponsored by Nike Securities L.P. with returns on taxable 
investments such as corporate or U.S. Government bonds, bank CDs 
and money market accounts or money market funds, each of which 
has investment characteristics that may differ from those of the Trust.

How is Accrued Interest Treated?

Accrued interest is the accumulation of unpaid interest on a bond 
from the last day on which interest thereon was paid. Interest 
on Bonds generally is paid semi-annually, although the Trust accrues 
such interest daily. Because of this, the Trust always has an 
amount of interest earned but not yet collected by the Trustee. 
For this reason, with respect to sales settling subsequent to 
the First Settlement Date, the Public Offering Price of Units 
will have added to it the proportionate share of accrued interest 
to the date of settlement. Unit holders will receive on the next 
distribution date of the Trust the amount, if any, of accrued 
interest paid on their Units.

In an effort to reduce the amount of accrued interest which would 
otherwise have to be paid in addition to the Public Offering Price 
in the sale of Units to the public, the Trustee will advance the 
amount of accrued interest as of the First Settlement Date and 
the same will be distributed to the Sponsor as the Unit holder 
of record as of the First Settlement Date. Consequently, the amount 
of accrued interest to be added to the Public Offering Price of 
Units will include only accrued interest from the First Settlement 
Date to the date of settlement, less any distributions from the 
Interest Account subsequent to the First Settlement Date. See 
"Rights of Unit Holders-How are Interest and Principal Distributed?"

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by the Trust and distributed to 
Unit holders. Therefore, there


Page 8

will always remain an item of accrued interest that is added to 
the value of the Units. If a Unit holder sells or redeems all 
or a portion of his Units, he will be entitled to receive his 
proportionate share of the accrued interest from the purchaser 
of his Units. Since the Trustee has the use of the funds held 
in the Interest Account for distributions to Unit holders and 
since such Account is non-interest-bearing to Unit holders, the 
Trustee benefits thereby.

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to the Trusts, for which the Sponsor will be reimbursed 
in amounts as set forth under "Special Trust Information" in each 
Part I of this Prospectus, the Sponsor will not receive any fees 
in connection with its activities relating to the Trusts. Such 
bookkeeping and administrative charges may be increased without 
approval of the Unit holders by amounts not exceeding proportionate 
increases under the category "All Services Less Rent of Shelter" 
in the Consumer Price Index published by the United States Department 
of Labor. First Trust Advisors L.P., an affiliate of the Sponsor, 
will receive an annual supervisory fee, which is not to exceed 
the amount set forth under "Special Trust Information" in each 
Part I of this Prospectus, for providing portfolio supervisory 
services for the Trust. Such fee is based on the number of Units 
outstanding in each Trust on January 1 of each year except for 
Trusts which were established subsequent to the last January 1, 
in which case the fee will be based on the number of Units outstanding 
in such Trusts as of the respective Dates of Deposit. While the 
bookkeeping and administrative charges and the supervisory services 
fees may exceed the actual costs of providing such services for 
this Fund, at no time will the total amount received for such 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to the Sponsor or First Trust Advisors L.P. of supplying 
such services in such year.

For each valuation of the Bonds in a Trust after the initial public 
offering period, the Evaluator will receive a fee as indicated 
in the "Special Trust Information" in each Part I of this Prospectus. 
The Trustee pays certain expenses of the Trusts for which it is 
reimbursed by the Trust or Trusts. The Trustee will receive for 
its ordinary recurring services to a Trust a fee as indicated 
in the "Special Trust Information" appearing in each Part I of 
this Prospectus. For a discussion of the services performed by 
the Trustee pursuant to its obligations under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders." 
Bankers Trust Company issued the irrevocable letter of credit 
for the Fund and provides a line of credit which the Sponsor may 
utilize to acquire securities (which may include certain of the 
Bonds deposited in the Fund). The Trustee's and Evaluator's fees 
are payable monthly on or before each Distribution Date from the 
Interest Account of each Trust to the extent funds are available 
and then from the Principal Account of such Trust. Since the Trustee 
has the use of the funds being held in the Principal and Interest 
Accounts for future distributions, payment of expenses and redemptions 
and since such Accounts are non-interest-bearing to Unit holders, 
the Trustee benefits thereby. Part of the Trustee's compensation 
for its services to the Fund is expected to result from the use 
of these funds. Both fees may be increased without approval of 
the Unit holders by amounts not exceeding proportionate increases 
under the category "All Services Less Rent of Shelter" in the 
Consumer Price Index published by the United States Department of Labor.

The aggregate cost of the portfolio insurance obtained by an Insured 
Trust is indicated in Note 1 of "Notes to Portfolio" appearing 
in each Part I of this Prospectus. The portfolio insurance continues 
so long as such Trust retains the Bonds thus insured. Premiums 
are payable monthly in advance by the Trustee on behalf of such 
Trust. The Trustee will advance the initial premium for the portfolio 
insurance obtained by an Insured Trust and will recover its advancement 
without interest or other costs to such Trust from interest received 
on Bonds in such Trust. As Bonds in the portfolio are redeemed 
by their respective issuers or are sold by the Trustee, the amount 
of premium will be reduced in respect of those Bonds no longer 
owned by and held in the Trust which were insured by insurance 
obtained by such Trust. Preinsured Bonds in an Insured Trust are 
not insured by such Trust. The premium payable for Permanent Insurance 
will be paid solely from the proceeds of the sale of such Bond 
in the event the Trustee exercises the right to obtain Permanent 
Insurance on a Bond. The premiums for such Permanent Insurance 
with respect to each Bond will decline over the life of the Bond. 
An Advantage Trust is not insured; accordingly, there are no premiums 
for insurance payable by such Trust.


Page 9

Expenses incurred in establishing the Trusts, including costs 
of preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of each 
Trust portfolio, legal fees, the initial fees and expenses of 
the Trustee and any other out-of-pocket expenses, will be paid 
by the Trusts and amortized over the first five years of such 
Trusts. The following additional charges are or may be incurred 
by a Trust: all expenses (including legal and annual auditing 
expenses) of the Trustee incurred by or in connection with its 
responsibilities under the Indenture, except in the event of negligence, 
bad faith or willful misconduct on its part; the expenses and 
costs of any action undertaken by the Trustee to protect the Trust 
and the rights and interests of the Unit holders; fees of the 
Trustee for any extraordinary services performed under the Indenture; 
indemnification of the Trustee for any loss, liability or expense 
incurred by it without negligence, bad faith or willful misconduct 
on its part, arising out of or in connection with its acceptance 
or administration of the Trust; indemnification of the Sponsor 
for any loss, liability or expense incurred without gross negligence, 
bad faith or willful misconduct in acting as Depositor of the 
Trust; all taxes and other government charges imposed upon the 
Bonds or any part of the Trust (no such taxes or charges are being 
levied or made or, to the knowledge of the Sponsor contemplated); 
and expenditures incurred in contacting Unit holders upon termination 
of the Trust. The above expenses and the Trustee's annual fee, 
when paid or owing to the Trustee, are secured by a lien on the 
Trust. In addition, the Trustee is empowered to sell Bonds of 
a Trust in order to make funds available to pay all these amounts 
if funds are not otherwise available in the Interest and Principal 
Accounts of the Trust.

Unless the Sponsor determines that such an audit is not required, 
the Indenture requires that the accounts of each Trust shall be 
audited on an annual basis at the expense of the Trust by independent 
auditors selected by the Sponsor. So long as the Sponsor is making 
a secondary market for Units, the Sponsor shall bear the cost 
of such annual audits to the extent such cost exceeds $.50 per 
Unit. Unit holders of a Trust covered by an audit may obtain a 
copy of the audited financial statements from the Trustee upon request.

Why and How are the Insured Trusts Insured?

THE FOLLOWING DISCUSSION IS APPLICABLE ONLY TO THE INSURED TRUSTS. 
THE BONDS IN THE PORTFOLIO OF AN ADVANTAGE TRUST ARE NOT INSURED 
BY INSURANCE OBTAINED BY THE FUND.

All Bonds in the portfolio of an Insured Trust are insured as 
to the scheduled payment of interest and principal by policies 
obtained by each Insured Trust from FGIC or AMBAC, or obtained 
by the Bond issuer, the underwriters, the Sponsor or others prior 
to the Initial Date of Deposit directly from one of the insurers 
listed below or other insurers (the "Preinsured Bonds"). The claims-paying 
ability of each of these insurers was rated AAA by Standard & 
Poor's or another nationally recognized rating organizaiton at 
the time the insured Bonds were purchased for the Trust. The insurance 
policy obtained by each Insured Trust is noncancellable and will 
continue in force for such Trust so long as such Trust is in existence 
and the Bonds described in the policy continue to be held by such 
Trust (see "Portfolio" in Part I of the Prospectus for each Insured 
Trust). Nonpayment of premiums on the policy obtained by each 
Insured Trust will not result in the cancellation of insurance, 
but will permit FGIC and/or AMBAC to take action against the Trustee 
to recover premium payments due it. Premium rates for each issue 
of Bonds protected by the policy obtained by each Insured Trust 
are fixed for the life of such Trust. The premium for any Preinsured 
Bonds has been paid in advance by the Bond issuer, the underwriters, 
the Sponsor or others and any such policy or policies are noncancellable 
and will continue in force so long as the Bonds so insured are 
outstanding and the insurer and/or insurers thereof remain in 
business. If the provider of an original issuance insurance policy 
is unable to meet its obligations under such policy, or if the 
rating assigned to the claims-paying ability of such insurer deteriorates, 
FGIC and/or AMBAC has no obligation to insure any issue adversely 
affected by either of the above described events. A monthly premium 
is paid by each Insured Trust for the insurance obtained by such 
Trust, which is payable from the interest income received by such 
Trust. In the case of Preinsured Bonds, no premiums for insurance 
are paid by the Insured Trust. Further information concerning 
the individual insurers can be found in the Information Supplement 
to this Prospectus.

Insurance obtained by each Insured Trust or by the Bond issuer, 
the underwriters, the Sponsor or others does not guarantee the 
market value of the Bonds or the value of the Units of such Trust. 
The insurance obtained


Page 10

by an Insured Trust is effective only as to Bonds owned by and 
held in such Trust. In the event of a sale of any such Bond by 
the Trustee, the insurance terminates as to such Bond on the date 
of sale. In the event of a sale of a Bond insured by an Insured 
Trust, the Trustee has the right to obtain Permanent Insurance 
upon the payment of an insurance premium from the proceeds of 
the sale of such Bond. Except as indicated below, insurance obtained 
by an Insured Trust has no effect on the price or redemption value 
of Units. It is the present intention of the Evaluator to attribute 
a value to such insurance obtained by an Insured Trust (including 
the right to obtain Permanent Insurance) for the purpose of computing 
the price or redemption value of Units only if the Bonds covered 
by such insurance are in default in payment of principal or interest 
or, in the Sponsor's opinion, in significant risk of such default. 
The value of the insurance will be equal to the difference between 
(i) the market value of a Bond which is in default in payment 
of principal or interest or in significant risk of such default 
assuming the exercise of the right to obtain Permanent Insurance 
(less the insurance premium attributable to the purchase of Permanent 
Insurance) and (ii) the market value of such Bonds not covered 
by Permanent Insurance. See "Public Offering-How is the Public 
Offering Price Determined?" herein for a more complete description 
of the Evaluator's method of valuing defaulted Bonds and Bonds 
which have a significant risk of default. Insurance on a Preinsured 
Bond is effective as long as such Bond is outstanding. Therefore, 
any such insurance may be considered to represent an element of 
market value in regard to the Bonds thus insured, but the exact 
effect, if any, of this insurance on such market value cannot 
be predicted.

The following summary information relating to the listed insurance 
companies has been obtained from publicly available information:

<TABLE>
<CAPTION>

                                                Financial Information
                                                as of December 31, 1994
                                                (in millions of dollars)
                                        ____________________________________________
                                        Date            Admitted        Policyholders'
Name                                    Established     Assets          Surplus
_____                                   ___________     _________       ______________
<S>                                     <C>             <C>             <C>
AMBAC Indemnity Corporation             1970            $2,145          $  782
Capital Guaranty Insurance Company      1986               304             168
Capital Markets Assurance Corporation   1987               199             140
Connie Lee Insurance Company            1987               194             106
Financial Guaranty Insurance Company    1984             2,131             894
Financial Security Assurance, Inc.      1984               804             344
MBIA Insurance Corporation              1986             3,401           1,110

</TABLE>


Because the Bonds in each Insured Trust are insured as to the 
scheduled payment of principal and interest and on the basis of 
the financial condition of the insurance companies referred to 
above, Standard & Poor's has assigned to units of each Insured 
Trust its "AAA" investment rating. This is the highest rating 
assigned to securities by Standard & Poor's. See "Description 
of Bond Ratings." The obtaining of this rating by each Insured 
Trust should not be construed as an approval of the offering of 
the Units by Standard & Poor's or as a guarantee of the market 
value of each Insured Trust or the Units of such Trust. Standard 
& Poor's has indicated that this rating is not a recommendation 
to buy, hold or sell Units nor does it take into account the extent 
to which expenses of each Trust or sales by each Trust of Bonds 
for less than the purchase price paid by such Trust will reduce 
payment to Unit holders of the interest and principal required 
to be paid on such Bonds. There is no guarantee that the "AAA" 
investment rating with respect to the Units of an Insured Trust 
will be maintained.

An objective of portfolio insurance obtained by such Insured Trust 
is to obtain a higher yield on the Bonds in the portfolio of such 
Trust than would be available if all the Bonds in such portfolio 
had the Standard & Poor's "AAA" and/or Moody's Investors Service, 
Inc. "Aaa" rating(s) and at the same time to have the protection 
of insurance of scheduled payment of interest and principal on 
the Bonds. There is, of course, no certainty that this result 
will be achieved. Bonds in a Trust for which insurance has been 
obtained by the Bond issuer, the underwriters, the Sponsor or 
others (all of which were rated "AAA" by Standard & Poor's and/or 
"Aaa" by Moody's Investors Service, Inc.) may or may not have 
a higher yield than uninsured bonds rated


Page 11

"AAA" by Standard & Poor's or "Aaa" by Moody's Investors Service, 
Inc. In selecting Bonds for the portfolio of each Insured Trust, 
the Sponsor has applied the criteria herein before described.

Chapman and Cutler, Counsel for the Sponsor, has given an opinion 
(with respect to insured Bonds) to the effect that the payment 
of insurance proceeds representing maturing interest on defaulted 
municipal obligations paid by an insurer would be excludable from 
Federal gross income if, and to the same extent as, such interest 
would have been so excludable if paid by the issuer of the defaulted 
obligations provided that, at the time such policies are purchased, 
the amounts paid for such policies are reasonable, customary and 
consistent with the reasonable expectation that the issuer of 
the obligations, rather than the insurer, will pay debt service 
on the obligations. See "What is the Federal Tax Status of Unit Holders?"

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, such price is determined by adding to the Evaluator's 
determination of the aggregate offering price of the Bonds in 
each Trust, an amount as indicated in the following table. During 
the initial offering period, the Sponsor's Repurchase Price is 
equal to the Evaluator's determination of the aggregate offering 
price of the Bonds in a Trust. A National Trust consists of The 
First Trust of Insured Municipal Bonds. A State Trust consists 
of The First Trust of Insured Municipal Bonds-Multi-State and/or 
The First Trust Advantage other than an Intermediate, Long Intermediate, 
Short Intermediate or Discount Trust. An Intermediate, Long Intermediate, 
Short Intermediate or Discount Trust consists of trusts so designated.

                                        Initial Offering Period (1)
                                                Sales Charge    
                                        _____________________________
                                        Percentage      Percentage
                                        of Public       of Net
                                        Offering        Amount
Series of the Fund                      Price           Invested   
__________________                      _________       _________
National Trust and certain State Trusts 4.9%            5.152%
Other State Trusts                      5.5             5.820
Long Intermediate Trust                 4.4             4.603
Intermediate Trust                      3.9             4.058
Short Intermediate Trust                3.0             3.093

_____________________
(1)     The Public Offering Price includes a proportionate share 
of interest accrued but unpaid on the Bonds after the First Settlement 
Date to the date of settlement. See "General Trust Information-How 
is Accrued Interest Treated?"

The applicable sales charge is reduced by a discount as indicated 
in "Summary of Essential Information" in each Part 1 of this Prospectus 
(except for sales made pursuant to a "wrap fee account" or similar 
arrangements as set forth below) for volume purchases.

The Public Offering Price of Units for secondary market purchases 
will be determined by adding to the Evaluator's determination 
of the aggregate bid price of the Bonds in a Trust, the appropriate 
sales charge determined in accordance with the schedule set forth 
in the Information Supplement to this Prospectus, based upon the 
number of years remaining to the maturity of each Bond in the 
portfolio of the Trust, adjusting the total to reflect the amount 
of any cash held in or advanced to the principal account of the 
Trust and dividing the result by the number of Units of such Trust 
then outstanding. The minimum sales charge on Units will be 3% 
of the Public Offering Price (equivalent to 3.093% of the net 
amount invested). For purposes of computation, Bonds will be deemed 
to mature on their expressed maturity dates unless: (a) the Bonds 
have been called for redemption or funds or securities have been 
placed in escrow to redeem them on an earlier call date, in which 
case such call date will be deemed to be the date upon which they 
mature; or (b) such Bonds are subject to a "mandatory tender," 
in which case such mandatory tender will be deemed to be the date 
upon which they mature. The offering price of Bonds in the Trust 
may be expected to be greater than the bid price of such Bonds 
by approximately 1-2% of the aggregate principal amount of such Bonds.


Page 12

An investor may aggregate purchases of Units of two or more consecutive 
series of a particular State, National, Discount, Intermediate, 
Long Intermediate or Short Intermediate Trust for purposes of 
calculating the discount for volume purchases listed above. The 
purchaser must inform the Underwriter or dealer of any such combined 
purchase prior to the sale in order to obtain the indicated discount. 
In addition, with respect to the employees, officers and directors 
(including their immediate family members, defined as spouses, 
children, grandchildren, parents, grandparents, mothers-in-law, 
fathers-in-law, sons-in-law and daughters-in-law, and trustees, 
custodians or fiduciaries for the benefit of such persons) of 
the Sponsor and the Underwriters and their subsidiaries, the sales 
charge is reduced by 2.0% of the Public Offering Price for purchases 
of Units during the primary and secondary public offering periods.

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer except that with respect to purchases 
of Units of $500,000 or more, the Sponsor will reimburse the selling 
Underwriter or dealer in an amount equal to $2.50 per Unit (in 
the case of a Discount Trust, .25% of the Public Offering Price). 
The reduced sales charge structure will apply on all purchases 
of Units in a Trust by the same person on any one day from any 
one Underwriter or dealer and, for purposes of calculating the 
applicable sales charge, purchases of Units in the Fund will be 
aggregated with concurrent purchases by the same person from such 
Underwriter or dealer of Units in any series of tax-exempt unit 
investment trusts sponsored by Nike Securities L.P.  Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser will be deemed, for the 
purpose of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account.

Units may be purchased in the primary or secondary market at the 
Public Offering Price less the concession the Sponsor typically 
allows to dealers and other selling agents for purchases (see 
"Public Offering-How are Units Distributed?") by investors who 
purchase Units through registered investment advisers, certified 
financial planners and registered broker-dealers who in each case 
either charge periodic fees for financial planning, investment 
advisory or asset management services, or provide such services 
in connection with the establishment of an investment account 
for which a comprehensive "wrap fee" charge is imposed.

On the Initial Date of Deposit, the Public Offering Price is as 
indicated in the "Summary of Essential Information" appearing 
in each Part I of this Prospectus. The Public Offering Price during 
the initial offering period will vary from day-to-day due to fluctuations 
in the amount of interest accrued but unpaid on Bonds in each 
Trust of the Fund and/or fluctuations in the prices of the underlying 
Bonds.

The aggregate price of the Bonds in each Trust is determined by 
the evaluator (the "Evaluator"), on the basis of bid prices or 
offering prices as is appropriate, (1) on the basis of current 
market prices for the Bonds obtained from dealers or brokers who 
customarily deal in bonds comparable to those held by the Trust; 
(2) if such prices are not available for any of the Bonds, on 
the basis of current market prices for comparable bonds; (3) by 
determining the value of the Bonds by appraisal; or (4) by any 
combination of the above. Unless Bonds are in default in payment 
of principal or interest or, in the Sponsor's opinion, in significant 
risk of such default, the Evaluator will not attribute any value 
to the insurance obtained by an Insured Trust. On the other hand, 
the value of insurance obtained by the issuer of Bonds in a Trust 
is reflected and included in the market value of such Bonds.

The Evaluator will consider in its evaluation of Bonds which are 
in default in payment of principal or interest or, in the Sponsor's 
opinion, in significant risk of such default (the "Defaulted Bonds") 
and which are covered by insurance obtained by an Insured Trust, 
the value of the insurance guaranteeing interest and principal 
payments. The value of the insurance will be equal to the difference 
between (i) the market value of Defaulted Bonds assuming the exercise 
of the right to obtain Permanent Insurance (less the insurance 
premium attributable to the purchase of Permanent Insurance) and 
(ii) the market value of such Defaulted Bonds not covered by Permanent 
Insurance. In addition, the Evaluator will consider the ability 
of FGIC and/or AMBAC to meet its commitments under the Insured 
Trust's insurance policy, including the commitments to issue Permanent 
Insurance. It is the position of the Sponsor that this is a fair 
method of valuing the Bonds and the insurance obtained by an Insured 
Trust and reflects a proper valuation method in accordance with 
the provisions of the Investment Company Act of 1940.


Page 13

During the initial public offering period, a determination of 
the aggregate price of the Bonds in a Trust is made by the Evaluator 
on an offering price basis, as of the close of trading on the 
New York Stock Exchange on each day on which it is open, effective 
for all sales made subsequent to the last preceding determination. 
For purposes of such determinations, the close of trading on the 
New York Stock Exchange is 4:00 p.m. eastern standard time. For 
secondary market purposes, the Evaluator will be requested to 
make such a determination, on a bid price basis, as of the close 
of trading on the New York Stock Exchange on each day on which 
it is open, effective for all sales, purchases or redemptions 
made subsequent to the last preceding determination.

Although payment is normally made three days following the order 
for purchase (the date of settlement), payment may be made prior 
thereto. A person will become owner of Units on the date of settlement 
provided payment has been received. Cash, if any, made available 
to the Sponsor prior to the date of settlement for the purchase 
of Units may be used in the Sponsor's business and may be deemed 
to be a benefit to the Sponsor, subject to the limitations of 
the Securities Exchange Act of 1934. Delivery of Certificates 
representing Units so ordered will be made three business days 
following such order or shortly thereafter. See "Rights of Unit 
Holders-How May Units Be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period, until the primary distribution 
of the Units offered by this Prospectus is completed, Units will 
be offered to the public at the Public Offering Price, computed 
as described above, by the Underwriters, including the Sponsor 
(see "What are the Underwriting Concessions?") and through dealers 
and other selling agents. The initial offering period may be up 
to approximately 360 days. During this period, the Sponsor may 
deposit additional Bonds in each Trust and create additional Units. 
Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Public Offering-Will There be a Secondary 
Market?") may be offered by this Prospectus at the secondary market 
public offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Fund 
for sale in a number of states. Sales initially will be made to 
dealers and other selling agents at prices which represent a concession 
or agency commission of $32 per Unit for a National Trust and 
certain State Trusts, $33 per Unit for other State Trusts, $28 
per Unit for a Long Intermediate Trust, $25 per Unit for an Intermediate 
Trust and $18 per Unit for a Short Intermediate Trust. However, 
resales of Units of a Trust by such dealers and other selling 
agents to the public will be made at the Public Offering Price 
described in the Prospectus. The Sponsor reserves the right to 
change the amount of the concession or agency commission from 
time to time. Certain commercial banks are making Units of the 
Trusts available to their customers on an agency basis. A portion 
of the sales charge paid by these customers is retained by or 
remitted to the banks in the amounts indicated above. Under the 
Glass-Steagall Act, banks are prohibited from underwriting Units; 
however, the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law. Any broker/dealer 
or bank will receive additional concessions for purchases made 
from the Sponsor on the Initial Date of Deposit resulting in total 
concessions as contained in the following table:


Page 14


<TABLE>
<CAPTION>

                                                Total Concession per Unit(1) 
                                        ____________________________________________
                                        250-499         500-999         1,000 or more
                                        Units           Units           Units
Series of the Fund                      Purchased       Purchased       Purchased
__________________                      __________      __________      ____________
<S>                                     <C>             <C>             <C>
National Trust and a State Trust
  with a 4.9% sales charge              $35.00          $37.00          $38.00
State Trust with a 5.5% sales charge    $36.00          $38.00          $39.00
Long Intermediate Trust                 $31.00          $32.00          $33.00
Intermediate Trust                      $26.00          $27.00          $28.00
Short Intermediate Trust                $21.00          $22.00          $22.00

</TABLE>
______________
(1)     The applicable concession will be allotted to broker/dealers 
or banks who purchase Units from the Sponsor only on the Initial 
Date of Deposit of a given Trust. 

What are the Sponsor's Profits?

The Underwriters of each Trust, including the Sponsor, will receive 
a gross sales commission equal to 4.9% of the Public Offering 
Price of the Units for a National Trust and certain State Trusts 
(5.152% of the net amount invested), 5.5% of the Public Offering 
Price of the Units for other State Trusts (5.820% of the net amount 
invested), 4.4% of the Public Offering Price of the Units for 
a Long Intermediate Trust (4.603% of the net amount invested), 
3.9% of the Public Offering Price of the Units for an Intermediate 
Trust (4.058% of the net amount invested) and 3.0% of the Public 
Offering Price of the Units for a Short Intermediate Trust (3.093% 
of the net amount invested), less any reduced sales charge for 
quantity purchases as described under "Public Offering-How is 
the Public Offering Price Determined?" See "What are the Underwriting 
Concessions?" for information regarding the receipt of the excess 
gross sales commissions by the Sponsor from the other Underwriters 
and additional concessions available to Underwriters, dealers 
and other selling agents. In addition, the Sponsor and the other 
Underwriters of each Trust may be considered to have realized 
a profit or the Sponsor may be considered to have sustained a 
loss, as the case may be for each Trust, in the amount of any 
difference between the cost of the Bonds to each Trust (which 
is based on the Evaluator's determination of the aggregate offering 
price of the underlying Bonds of such Trust on the Initial Date 
of Deposit as well as subsequent deposits) and the cost of such 
Bonds of such Trust to the Sponsor (including the cost of insurance 
obtained by the Sponsor prior to the Initial Date of Deposit for 
individual Bonds). See "What are the Underwriting Concessions?" 
and Note 1 of "Notes to Portfolio" appearing in each Part I of 
this Prospectus. Such profits or losses may be realized or sustained 
by the Sponsor and the other Underwriters with respect to Bonds 
which were acquired by the Sponsor from underwriting syndicates 
of which it and the other Underwriters were members. During the 
initial offering period, the Underwriters also may realize profits 
or sustain losses from the sale of Units to other Underwriters 
or as a result of fluctuations after the Initial Date of Deposit 
or subsequent dates of deposit in the offering prices of the Bonds 
and hence in the Public Offering Price received by the Underwriters.

The Sponsor has not participated as sole underwriter or manager 
or member of underwriting syndicates from which any of the Bonds 
in the Fund were acquired. An underwriter or underwriting syndicate 
purchases bonds from the issuer on a negotiated or competitive 
bid basis as principal with the motive of marketing such bonds 
to investors at a profit.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Bonds in each Trust) and the price at which Units are resold 
(which price is also based on the bid prices of the Bonds in each 
Trust and includes a sales charge of 5.8% for a National or Discount 
Trust, 5.8% for a State Trust, 4.7% for an Intermediate or Long 
Intermediate Trust and 3.7% for a Short Intermediate Trust) or 
redeemed. The secondary market public offering price of Units 
may be greater or less than the cost of such Units to the Sponsor. 


What are the Underwriting Concessions?

The Agreement Among Underwriters provides that a public offering 
of the Units of each Trust will be made at the Public Offering 
Price described in the Prospectus. Units may also be sold to or 
through dealers and


Page 15

other selling agents during the initial offering period and in 
the secondary market at prices representing a concession or agency 
commission as described in "Public Offering-How are Units Distributed?"

The Sponsor will receive from the Underwriters the excess over 
the gross sales commission contained in the following table:

<TABLE>
<CAPTION>

                                                        Underwriting Concession per Unit 
                                         ___________________________________________________________
                                        100-249         250-499         500-999         1,000 or More
                                        Units           Units           Units           Units
Series of the Fund                      Underwritten    Underwritten    Underwritten    Underwritten
__________________                      ____________    ____________    ____________    ____________
<S>                                     <C>             <C>             <C>             <C>
National Trust and a State Trust
  with a 4.9% sales charge              $35.00          $37.00          $38.00          $38.00
State Trust with a 5.5% sales charge    $36.00          $38.00          $39.00          $41.00
Long Intermediate Trust                 $30.00          $32.00          $33.00          $34.00
Intermediate Trust                      $26.00          $28.00          $28.00          $29.00
Short Intermediate Trust                $20.00          $22.00          $22.00          $22.00

</TABLE>


In addition to any other benefits that the Underwriters may realize 
from the sale of the Units of a Trust, the Agreement Among Underwriters 
provides that the Sponsor will share with the other Underwriters 
50% of the net gain, if any, represented by the difference between 
the Sponsor's cost of the Bonds in connection with their acquisition 
(including the cost of insurance obtained by the Sponsor prior 
to the Initial Date of Deposit for individual Bonds and including 
the effects of portfolio hedging gains and losses and portfolio 
hedging transaction costs) and the Aggregate Offering Price thereof 
on the Initial Date of Deposit, less a charge for acquiring the 
Bonds in the portfolio and for the Sponsor maintaining a secondary 
market for the Units. Furthermore, any underwriter that sells 
a total of 1,000 Units or more of any National Trust will receive 
an additional $2.00 per Unit sold. See "Public Offering-What are 
the Sponsor's Profits?" and Note 1 of "Notes to Portfolio" in 
each Part I of this Prospectus. McLaughlin, Piven, Vogel Securities, 
Inc. ("MPV") and Nike Securities L.P. have an agreement under 
which MPV will receive from Nike Securities L.P. reimbursement 
for certain costs and further compensation, in addition to that 
described above, based on the number of Units it underwrites or 
otherwise sells and on the total Units of Nike Securities L.P. 
products sold.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Fund may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trusts. Such payments are made by the Sponsor 
out of its own assets, and not out of the assets of the Trusts. 
These programs will not change the price Unit holders pay for 
their Units or the amount that the Trusts will receive from the 
Units sold.

Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously to offer to purchase Units at prices, subject 
to change at any time, based upon the aggregate bid price of the 
Bonds in the portfolio of each Trust plus interest accrued to 
the date of settlement. All expenses incurred in maintaining a 
secondary market, other than the fees of the Evaluator, the other 
expenses of the Trust and the costs of the Trustee in transferring 
and recording the ownership of Units, will be borne by the Sponsor. 
The Sponsor may, at any time, discontinue purchases of Units at 
such prices. If a Unit holder wishes to dispose of his Units, 
he should inquire of the Sponsor as to current market prices prior 
to making a tender for redemption to the Trustee. Prospectuses 
relating to certain other bond funds indicate an intention, subject 
to change, on the part of the respective sponsors of such funds 
to repurchase units of those funds on the basis of a price higher 
than the bid prices of the securities in the funds.


Page 16

Consequently, depending upon the prices actually paid, the repurchase 
price of other sponsors for units of their funds may be computed 
on a somewhat more favorable basis than the repurchase price offered 
by the Sponsor for Units of a Trust in secondary market transactions. 
As in this Fund, the purchase price per unit of such bond funds 
will depend primarily on the value of the securities in the portfolio 
of the fund.

                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
days following such order or shortly thereafter. Certificates 
to be redeemed or transferred must be surrendered to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. A Unit holder must sign exactly as his name appears 
on the face of the certificate with the signature guaranteed by 
a participant in the Securities Transfer Agents Medallion Program 
("STAMP") or such other signature guaranty program in addition 
to, or in substitution for, STAMP, as may be accepted by the Trustee. 
In certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification. 
Certificates for Units will bear an appropriate notation on their 
face indicating which plan of distribution has been selected in 
respect thereof. When a change is made, the existing certificate 
must be surrendered to the Trustee and a new certificate issued 
to reflect the then currently effective plan of distribution. 
There is no charge for this service.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred for reasons other than to change the plan of distribution, 
and to pay any governmental charge that may be imposed in connection 
with each such transfer or exchange. For new certificates issued 
to replace destroyed, stolen or lost certificates, the Unit holder 
may be required to furnish indemnity satisfactory to the Trustee 
and pay such expenses as the Trustee may incur. Mutilated certificates 
must be surrendered to the Trustee for replacement.

How are Interest and Principal Distributed?

Interest from each Trust after deduction of amounts sufficient 
to reimburse the Trustee, without interest, for any amounts advanced 
and paid to FGIC and/or AMBAC or to the Sponsor as the Unit holder 
of record as of the First Settlement Date will be distributed 
on or shortly after the last day of each month on a pro rata basis 
to Unit holders of record as of the preceding Record Date who 
are entitled to distributions at that time under the plan of distribution 
chosen. All distributions for a Trust will be net of applicable 
expenses for such Trust.

Record Dates for the distribution of interest under the semi-annual 
distribution plan are the fifteenth day of June and December with 
the Distribution Dates being the last day of the month in which 
the related Record Date occurs. It is anticipated that an amount 
equal to approximately one-half of the amount of net annual interest 
income per Unit will be distributed on or shortly after each Distribution 
Date to Unit holders of record on the preceding Record Date. See 
"Special Trust Information" appearing in each Part I of this Prospectus.

Record Dates for monthly distributions of interest are the fifteenth 
day of each month. The Distribution Dates for distributions of 
interest under the monthly plan is the last day of each month 
in which the related Record Date occurs. All Unit holders will 
receive the first distribution of interest regardless of the plan 
of distribution chosen and all Unit holders will receive such 
distributions, if any, from the Principal Account as are made 
as of the Record Dates for monthly distributions. PURCHASERS OF 
UNITS WHO DESIRE TO RECEIVE DISTRIBUTIONS ON A SEMI-ANNUAL BASIS 
MAY ELECT TO DO SO AT THE TIME OF PURCHASE DURING THE INITIAL 
PUBLIC OFFERING PERIOD. THOSE NOT SO INDICATING WILL BE DEEMED 
TO HAVE CHOSEN THE MONTHLY DISTRIBUTION PLAN.


Page 17

The plan of distribution selected by a Unit holder will remain 
in effect until changed. Unit holders purchasing Units in the 
secondary market will initially receive distributions in accordance 
with the election of the prior owner. Each year, approximately 
six weeks prior to the end of May, the Trustee will furnish each 
Unit holder a card to be returned to the Trustee not more than 
thirty nor less than ten days before the end of such month. Unit 
holders desiring to change the plan of distribution in which they 
are participating may so indicate on the card and return same, 
together with their certificate, to the Trustee. If the card and 
certificate are returned to the Trustee, the change will become 
effective as of June 16 of that year. If the card and certificate 
are not returned to the Trustee, the Unit holder will be deemed 
to have elected to continue with the same plan for the following 
twelve months.

The pro rata share of cash in the Principal Account of each Trust 
will be computed as of the fifteenth day of each month, and distributions 
to the Unit holders of such Trust as of such Record Date will 
be made on or shortly after the last day of each month. Proceeds 
from the disposition of any of the Bonds of such Trust (less any 
premiums due with respect to Bonds for which the Trustee has exercised 
the right to obtain Permanent Insurance) received after such Record 
Date and prior to the following Distribution Date will be held 
in the Principal Account of such Trust and not distributed until 
the next Distribution Date. The Trustee is not required to make 
a distribution from the Principal Account of a Trust unless the 
amount available for distribution shall equal at least $1.00 per Unit.

The Trustee will credit to the Interest Account of each Trust 
all interest received by such Trust, including that part of the 
proceeds (including insurance proceeds if any, paid to an Insured 
Trust) of any disposition of Bonds which represents accrued interest. 
Other receipts will be credited to the Principal Account of such 
Trust. The distribution to the Unit holders of a Trust as of each 
Record Date will be made on the following Distribution Date or 
shortly thereafter and shall consist of an amount substantially 
equal to such portion of the holder's pro rata share of the estimated 
annual income of such Trust after deducting estimated expenses. 
Except through an advancement of its own funds, the Trustee has 
no cash for distribution to Unit holders until it receives interest 
payments on the Bonds in a Trust. The Trustee shall be reimbursed, 
without interest, for any advances from funds in the Interest 
Account of such Trust on the ensuing Record Date. Persons who 
purchase Units between a Record Date and a Distribution Date will 
receive their first distribution on the second Distribution Date 
after the purchase under the applicable plan of distribution. 
The Trustee is not required to pay interest on funds held in the 
Principal or Interest Account of a Trust (but may itself earn 
interest thereon and therefore benefit from the use of such funds).

As of the fifteenth day of each month, the Trustee will deduct 
from the Interest Account of each Trust and, to the extent funds 
are not sufficient therein, from the Principal Account of each 
Trust, amounts necessary to pay the expenses of such Trust. The 
Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental 
charges payable out of the Trust. Amounts so withdrawn shall not 
be considered a part of the Trust's assets until such time as 
the Trustee shall return all or any part of such amounts to the 
appropriate account. In addition, the Trustee may withdraw from 
the Interest Account and the Principal Account of a Trust such 
amounts as may be necessary to cover redemption of Units of such 
Trust by the Trustee.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income or principal on the participant's Units to, 
among other investment vehicles, a Unit holder's checking, bank 
savings, money market, insurance, reinvestment or any other account. 
All such distributions, of course, are subject to the minimum 
investment and sales charges, if any, of the particular investment 
vehicle to which distributions are directed. The Trustee will 
notify the participant of each distribution pursuant to the Universal 
Distribution Option. The Trustee will distribute directly to the 
Unit holder any distributions which are not accepted


Page 18

by the specified investment vehicle. A participant may at any 
time, by so notifying the Trustee in writing, elect to terminate 
his participation in the Universal Distribution Option and receive 
directly future distributions on his Units.

Distribution Reinvestment Option. The Sponsor has entered into 
an arrangement with Oppenheimer Management Corporation which permits 
any Unit holder of a Trust to elect to have each distribution 
of interest income or principal on his Units automatically reinvested 
in shares of either the Oppenheimer Intermediate Tax-Exempt Bond 
Fund (the "Intermediate Series") or the Oppenheimer Insured Tax-Exempt 
Bond Fund (the "Insured Series"). Oppenheimer Management Corporation 
is the investment adviser of each Series which are open-end, diversified 
management investment companies. The investment objective of the 
Intermediate Series is to provide a high level of current interest 
income exempt from Federal income tax through the purchase of 
investment grade securities. The investment objective of the Insured 
Series is to provide as high a level of current interest income 
exempt from Federal income tax as is consistent with the assurance 
of the scheduled receipt of interest and principal through insurance 
and the preservation of capital (the income of either Series may 
constitute an item of preference for determining the Federal alternative 
minimum tax). The objectives and policies of each Series are presented 
in more detail in the prospectus for each Series.

Each person who purchases Units of a Trust may contact the Trustee 
to request a prospectus describing each Series and a form by which 
such person may elect to become a participant in a Distribution 
Reinvestment Option with respect to a Series. Each distribution 
of interest income or principal on the participant's Units will 
automatically be applied by the Trustee to purchase shares (or 
fractions thereof) of a Series without a sales charge and with 
no minimum investment requirements.

The shareholder service agent for each Series will mail to each 
participant in the Distribution Reinvestment Option confirmations 
of all transactions undertaken for such participant in connection 
with the receipt of distributions from The First Trust Combined 
Series and the purchase of shares (or fractions thereof) of a Series.

A participant may at any time, by so notifying the Trustee in 
writing, elect to terminate his participation in the Distribution 
Reinvestment Option and receive future distributions on his Units 
in cash. There will be no charge or other penalty for such termination. 
The Sponsor and Oppenheimer Management Corporation each have the 
right to terminate the Distribution Reinvestment Option, in whole 
or in part.

It should be remembered that even if distributions are reinvested 
through the Universal Distribution Option or the Distribution 
Reinvestment Option they are still treated as distributions for 
income tax purposes.

What is the Federal Tax Status of Unit Holders?

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. If interest on a Bond should be determined to be taxable, 
the Bond would generally have to be sold at a substantial discount. 
In addition, investors could be required to pay income tax on 
interest received prior to the date on which interest is determined 
to be taxable. Gain realized on the sale or redemption of the 
Bonds by the Trustee or of a Unit by a Unit holder is, however, 
includable in gross income for Federal income tax purposes. (It 
should be noted in this connection that such gain does not include 
any amounts received in respect of accrued interest or accrued 
original issue discount, if any.) It should be noted that under 
provisions of the Revenue Reconciliation Act of 1993 (the "Tax 
Act") that subject accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units. Market discount that accretes while a Trust 
holds a Bond would be recognized as ordinary income by the Unit 
holders when principal payments are received on the Bond, upon 
sale or at redemption (including early redemption) or upon the 
sale or redemption of the Units, unless a Unit holder elects to 
include market


Page 19

discount in taxable income as it accrues. The market discount 
rules are complex and Unit holders should consult their tax advisers 
regarding these rules and their application.

In the opinion of Chapman and Cutler, Counsel for the Sponsor, 
under existing law:

(1)     the Trusts are not associations taxable as corporations for 
Federal income tax purposes. Tax-exempt interest received by each 
of the Trusts on Bonds deposited therein will retain its status 
as tax-exempt interest, for Federal income tax purposes, when 
distributed to a Unit holder except that (i) interest income on 
certain Bonds in certain Trusts may be included as an item of 
tax preference in calculating the Alternative Minimum Tax applicable 
to both individuals and corporations (see "Portfolio" for each 
Trust to determine whether the Trust contains Bonds that generate 
this type of interest income) and (ii) the alternative minimum 
tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders;"

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest received, if any, on Bonds delivered 
after the date the Unit holders pay for their Units and, consequently, 
such Unit holders may have an increase in taxable gain or reduction 
in capital loss upon the disposition of such Units. Gain or loss 
upon the sale or redemption of Units is measured by comparing 
the proceeds of such sale or redemption with the adjusted basis 
of the Units. If the Trustee disposes of Bonds (whether by sale, 
payment on maturity, redemption or otherwise), gain or loss is 
recognized to the Unit holder. The amount of any such gain or 
loss is measured by comparing the Unit holder's pro rata share 
of the total proceeds from such disposition with his basis for 
his fractional interest in the asset disposed of. In the case 
of a Unit holder who purchases his Units, such basis is determined 
by apportioning the tax basis for the Units among each of the 
Trust assets ratably according to value as of the date of acquisition 
of the Units. The basis of each Unit and of each Bond which was 
issued with original issue discount must be increased by the amount 
of accrued original issue discount and the basis of each Unit 
and of each Bond which was purchased by a Trust at a premium must 
be reduced by the annual amortization of Bond premium. The tax 
cost reduction requirements of said Code relating to amortization 
of bond premium may, under some circumstances, result in the Unit 
holder realizing a taxable gain when his Units are sold or redeemed 
for an amount equal to or less than his original cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations provided that, at the time such policies 
are purchased, the amounts paid for such policies are reasonable, 
customary and consistent with the reasonable expectation that 
the issuer of the obligations, rather than the insurer, will pay 
debt service on the obligations. 

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable


Page 20

to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. See "Portfolio" in Part 
I of this Prospectus for each Trust to determine whether the Trust 
includes any such private activity bonds issued on or after that 
date. SEE "PORTFOLIO" IN PART I OF THIS PROSPECTUS FOR EACH TRUST 
TO DETERMINE WHETHER THE TRUST INCLUDES ANY SUCH PRIVATE ACTIVITY 
BONDS ISSUED ON OR AFTER THAT DATE.

All taxpayers are presently required to disclose to the Internal 
Revenue Service the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations for Federal income tax purposes, "adjusted current 
earnings" includes all tax-exempt interest, including interest 
on all Bonds in the Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.


Page 21

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Fund for New York tax matters, under the existing income tax 
laws of the State and City of New York, each Trust will not constitute 
an association taxable as a corporation under New York law, and 
accordingly will not be subject to the New York State franchise 
tax or the New York City general corporation tax. Under the income 
tax laws of the State and City of New York, the income of each 
Trust will be considered the income of the holders of the Units.

For information with respect to exemption from state or other 
local taxes, see the sections in the Prospectus pertaining to 
each Trust.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders of each Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the last business day of each calendar 
year, the Trustee will furnish to each person who at any time 
during the calendar year was a Unit holder of a Trust of record, 
a statement as to (1) the Interest Account: interest received 
by such Trust (including amounts representing interest received 
upon any disposition of Bonds of such Trust), the amount of such 
interest representing insurance proceeds (if applicable), deductions 
for payment of applicable taxes and for fees and expenses of the 
Trust, redemption of Units and the balance remaining after such 
distributions and deductions, expressed both as a total dollar 
amount and as a dollar amount representing the pro rata share 
of each Unit outstanding on the last business day of such calendar 
year; (2) the Principal Account: the dates of disposition of any 
Bonds of such Trust and the net proceeds received therefrom (excluding 
any portion representing interest and the premium attributable 
to the exercise of the right, if applicable, to obtain Permanent 
Insurance), deduction for payment of applicable taxes and for 
fees and expenses of the Trust, redemptions of Units, and the 
balance remaining after such distributions and deductions, expressed 
both as a total dollar amount and as a dollar amount representing 
the pro rata share of each Unit outstanding on the last business 
day of such calendar year; (3) the Bonds held and the number of 
Units of such Trust outstanding on the last business day of such 
calendar year; (4) the Redemption Price per Unit based upon the 
last computation thereof made during such calendar year; and (5) 
the amounts actually distributed during such calendar year from 
the Interest Account and from the Principal Account of such Trust, 
separately stated, expressed both as total dollar amounts and 
as dollar amounts per Unit outstanding on the Record Date for 
such distributions.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Bonds in their Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its unit investment trust office in the City 
of New York of the certificates representing the Units to be redeemed, 
duly endorsed or accompanied by proper instruments of transfer 
with signature guaranteed as explained above (or by providing 
satisfactory indemnity, as in connection with lost, stolen or 
destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
day following such tender, the Unit holder will be entitled to 
receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee, except that as regards 
Units received after the close of trading on the New York Stock 
Exchange, the date of tender is the next day on which such Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

Accrued interest to the settlement date paid on redemption shall 
be withdrawn from the Interest Account of the Trust or, if the 
balance therein is insufficient, from the Principal Account of 
such Trust. All other amounts paid on redemption shall be withdrawn 
from the Principal Account of the Trust.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Bonds in the Trust as of the close of trading 
on the New York Stock Exchange


Page 22

on the date any such determination is made. On the Initial Date 
of Deposit the Public Offering Price per Unit (which is based 
on the offering prices of the Bonds in the Trust and includes 
the sales charge) exceeded the Unit value at which Units could 
have been redeemed (based upon the current bid prices of the Bonds 
in such Trust) by the amount shown under "Summary of Essential 
Information" in each Part I of this Prospectus. The Redemption 
Price per Unit is the pro rata share of each Unit determined by 
the Trustee on the basis of (1) the cash on hand in the Trust 
or moneys in the process of being collected, (2) the value of 
the Bonds in such Trust based on the bid prices of the Bonds, 
except for those cases in which the value of the insurance, if 
applicable, has been added, and (3) interest accrued thereon, 
less (a) amounts representing taxes or other governmental charges 
payable out of such Trust, (b) the accrued expenses of such Trust, 
and (c) cash held for distribution to Unit holders of record as 
of a date prior to the evaluation then being made. The Evaluator 
may determine the value of the Bonds in the Trust (1) on the basis 
of current bid prices of the Bonds obtained from dealers or brokers 
who customarily deal in bonds comparable to those held by such 
Trust, (2) on the basis of bid prices for bonds comparable to 
any Bonds for which bid prices are not available, (3) by determining 
the value of the Bonds by appraisal, or (4) by any combination 
of the above. In determining the Redemption Price per Unit for 
an Insured Trust, no value will be attributed to the portfolio 
insurance covering the Bonds in such Trust unless such Bonds are 
in default in payment of principal or interest or in significant 
risk of such default. On the other hand, Bonds insured under a 
policy obtained by the Bond issuer, the underwriters, the Sponsor 
or others are entitled to the benefits of such insurance at all 
times and such benefits are reflected and included in the market 
value of such Bonds. See "General Trust Information-Why and How 
are the Insured Trusts Insured?" For a description of the situations 
in which the evaluator may value the insurance obtained by an 
Insured Trust, see "Public Offering-How is the Public Offering 
Price Determined?"

The difference between the bid and offering prices of such Bonds 
may be expected to average 1-2% of the principal amount. In the 
case of actively traded bonds, the difference may be as little 
as 1/2 of 1% and, in the case of inactively traded bonds, such 
difference usually will not exceed 3%. Therefore, the price at 
which Units may be redeemed could be less than the price paid 
by the Unit holder and may be less than the par value of the Securities 
represented by the Units so redeemed.

The Trustee is empowered to sell underlying Bonds in a Trust in 
order to make funds available for redemption. To the extent that 
Bonds are sold, the size and diversity of such Trust will be reduced. 
Such sales may be required at a time when Bonds would not otherwise 
be sold and might result in lower prices than might otherwise 
be realized.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Bonds is not reasonably 
practicable, or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units. 

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 12:00 p.m. eastern 
standard time on the next succeeding business day and by making 
payment therefor to the Unit holder not later than the day on 
which the Units would otherwise have been redeemed by the Trustee. 
Units held by the Sponsor may be tendered to the Trustee for redemption 
as any other Units. Any profit or loss resulting from the resale 
or redemption of such Units will belong to the Sponsor.

How May Bonds be Removed from the Fund?

The Trustee is empowered to sell such of the Bonds in each Trust 
on a list furnished by the Sponsor as the Trustee in its sole 
discretion may deem necessary to meet redemption requests or pay 
expenses to the extent funds are unavailable. As described in 
the following paragraph and in certain other unusual circumstances


Page 23

for which it is determined by the Depositor to be in the best 
interests of the Unit holders or if there is no alternative, the 
Trustee is empowered to sell Bonds in a Trust which are in default 
in payment of principal or interest or in significant risk of 
such default and for which value has been attributed to the insurance, 
if any, obtained by the Trust. See "How May Units be Redeemed?" 
The Sponsor is empowered, but not obligated, to direct the Trustee 
to dispose of Bonds in a Trust in the event of advanced refunding. 
The Sponsor may from time to time act as agent for a Trust with 
respect to selling Bonds out of a Trust. From time to time, the 
Trustee may retain and pay compensation to the Sponsor subject 
to the restrictions under the Investment Company Act of 1940, 
as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor, either 
pursuant to the portfolio insurance, if any, or otherwise, within 
thirty days, the Trustee is required to notify the Sponsor thereof. 
If the Sponsor fails to instruct the Trustee to sell or to hold 
such Bond within thirty days after notification by the Trustee 
to the Sponsor of such default, the Trustee may, in its discretion, 
sell the defaulted Bond and not be liable for any depreciation 
or loss thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan, except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph and under 
"What are Certain General Matters Relating to the Trusts?" for 
Failed Bonds, the acquisition by a Trust of any securities other 
than the Bonds initially deposited is prohibited.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $9 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1994, the total partners' capital of Nike Securities 
L.P. was $10,863,058 (audited). (This paragraph relates only to 
the Sponsor and not to the Trust or to any series thereof or to 
any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who is the Trustee?

   
The Trustee is The Chase Manhattan Bank (National Association), a national
banking association with its principal executive office located at 1 Chase
Manhattan Plaza, New York, New York 10081 and its unit investment trust 
office at 770 Broadway, New York, New York 10003. Unit holders who have 
questions regarding the Trusts may call the Customer Service Help Line at 
1-800-682-7520. The Trustee is subject to supervision by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.
    

Page 24

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Bonds. In the 
event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Bonds or upon the interest 
thereon or upon it as Trustee under the Indenture or upon or in 
respect of the Fund which the Trustee may be required to pay under 
any present or future law of the United States of America or of 
any other taxing authority having jurisdiction. In addition, the 
Indenture contains other customary provisions limiting the liability 
of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trusts as provided herein, or (c) 
continue to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor or the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within thirty days after 
notice of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties. 

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units of any Trust issuable thereunder or to permit the deposit 
or acquisition of securities either in addition to or in substitution 
for any of the Bonds of any Trust initially deposited in a Trust, 
except for the substitution of certain refunding securities for 
Bonds or New Bonds for Failed Bonds. In the event of any amendment, 
the Trustee is obligated to notify promptly all Unit holders of 
the substance of such amendment.


Page 25

Each Trust may be liquidated at any time by consent of 100% of 
the Unit holders of such Trust or by the Trustee when the value 
of such Trust, as shown by any evaluation, is less than 20% of 
the aggregate principal amount of the Bonds deposited in the Trust 
during the primary offering period or by the Trustee in the event 
that Units of a Trust not yet sold aggregating more than 60% of 
the Units of such Trust are tendered for redemption by the Underwriters, 
including the Sponsor. If a Trust is liquidated because of the 
redemption of unsold Units of the Trust by the Underwriters, the 
Sponsor will refund to each purchaser of Units of such Trust the 
entire sales charge paid by such purchaser. The Indenture will 
terminate upon the redemption, sale or other disposition of the 
last Bond held thereunder, but in no event shall it continue beyond 
December 31, 2044. In the event of termination, written notice 
thereof will be sent by the Trustee to all Unit holders of such 
Trust. Within a reasonable period after termination, the Trustee 
will sell any Bonds remaining in the Trust and, after paying all 
expenses and charges incurred by such Trust, will distribute to 
each Unit holder of such Trust (including the Sponsor if it then 
holds any Units), upon surrender for cancellation of his Certificate 
for Units, his pro rata share of the balances remaining in the 
Interest and Principal Accounts of such Trust, all as provided 
in the Indenture. 

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, 2 Wall Street, New York, 
New York 10005, will act as counsel for the Trustee and as special 
counsel for the Fund for New York tax matters. For information 
with respect to state and local tax matters, including the State 
Trust special counsel for such matters, see the section of the 
Prospectus describing each Trust appearing herein.

Experts

The statements of net assets, including the portfolios, of the 
Trusts on the Initial Date of Deposit appearing in this Prospectus 
and Registration Statement have been audited by Ernst & Young 
LLP, independent auditors, as set forth in their reports thereon 
appearing in each Part I of this Prospectus and 
in the Registration Statement, and are included in reliance upon 
such reports given upon the authority of such firm as experts 
in accounting and auditing.

Supplemental Information

Upon written or telephonic request to the Trustee, investors will 
receive at no cost to the investor supplemental information about 
this Series, which has been filed with the Securities and Exchange 
Commission and is hereby incorporated by reference. The supplemental 
information includes more detailed information concerning certain 
of the Bonds included in the Trusts and more specific risk information 
concerning the individual state Trusts.


Page 26





             This page is intentionally left blank.


Page 27







<TABLE>
<CAPTION>

<S>                                                                     <C>
CONTENTS:
        What is the First Trust Combined Series?                         1
        What are Certain General Matters Relating
                to the Trusts?                                           2
        Risk Factors                                                     3
        What are Estimated Long-Term Return and 
                Estimated Current Return?                                7
        How is Accrued Interest Treated?                                 8
        What are the Expenses and Charges?                               9
        Why and How are the Insured Trusts Insured?                     10
Public Offering:
        How is the Public Offering Price Determined?                    12
        How are Units Distributed?                                      14
        What are the Sponsor's Profits?                                 15
        What are the Underwriting Concessions?                          15
        Will There be a Secondary Market?                               16
Rights of Unit Holders:
        How are Certificates Issued and Transferred?                    17
        How are Interest and Principal Distributed?                     17
        How Can Distributions to Unit Holders be 
                Reinvested?                                             18
        What is the Federal Tax Status of Unit Holders?                 19
        What Reports will Unit Holders Receive?                         22
        How May Units be Redeemed?                                      22
        How May Units be Purchased by the Sponsor?                      23
        How May Bonds be Removed from the Fund?                         23
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                             24
        Who is the Trustee?                                             24
        Limitations on Liabilities of Sponsor and Trustee               25
        Who is the Evaluator?                                           25
Other Information:
        How May the Indenture be Amended or
                Terminated?                                             25
        Legal Opinions                                                  26
        Experts                                                         26
        Supplemental Information                                        26

</TABLE>
                        ________________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


               FIRST TRUST (registered trademark)




                 THE FIRST TRUST COMBINED SERIES

                           Prospectus
                             Part II



               FIRST TRUST (registered trademark)

                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141




                            Trustee:


                   The Chase Manhattan Company
                       (National Association)

                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520

                      This Part Two Must Be
                    Accompanied by Part One.



                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

   

                      September 7, 1995

    


Page 28






                           MEMORANDUM
                                
                                
            Re:  The First Trust Combined Series 258
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust Combined Series 255, which is the current fund,  and
The  First  Trust Combined Series 258, the filing of  which  this
memorandum accompanies, is the change in the series number.   The
list  of  bonds comprising the Fund, the evaluation,  record  and
distribution  dates and other changes pertaining specifically  to
the  new series, such as size and number of Units in the Fund and
the  statement  of condition of the new Fund, will  be  filed  by
amendment.
                                
                                
                            1940 Act
                                
                                
                      Forms N-8A and N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed  in respect of The First Trust of Insured Municipal  Bonds,
Series  1  (File  No. 811-2541) related also  to  the  subsequent
series of the Fund.
                                
                                
                            1933 Act
                                
                                
                           Prospectus
     
     The  only  significant changes in the  Prospectus  from  the
Series  255 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from and apply specifically to the bonds deposited in the Fund.



                                
               CONTENTS OF REGISTRATION STATEMENT

Item A. Bonding Arrangements of Depositor
        
        Nike  Securities  L.P. is covered by a Brokers'  Fidelity
        Bond,  in  the  total amount of $1,000,000,  the  insurer
        being   National   Union   Fire  Insurance   Company   of
        Pittsburgh.

Item B. This   Registration  Statement  comprises  the  following
        papers and documents:

        See "Exhibit Index" on page S-5.



                                
                               S-1
                                
                                
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Combined Series  258,  has  duly
caused this Registration Statement to be signed on its behalf  by
the  undersigned, thereunto duly authorized, in  the  Village  of
Lisle and State of Illinois on October 17, 1995.

                              THE FIRST TRUST COMBINED SERIES 258
                                        (Registrant)
                              
                              By: NIKE SECURITIES L.P.
                                  (Depositor)
                              
                              
                              
                              By      Carlos E. Nardo
                                  Senior Vice President
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:

Name                  Title*                  Date

Robert D. Van Kampen  Sole Director        )
                      of Nike Securities   )
                      Corporation, the     )  October 17, 1995
                      General Partner of   )
                      Nike Securities L.P. )
                                           )
                                           )  Carlos E. Nardo
                                           )  Attorney-in-fact**






____________________
*                         The  title  of the person named  herein
     represents  his  capacity  in  and  relationship   to   Nike
     Securities L.P., the Depositor.

**                       An executed copy of the related power of
     attorney   was  filed  with  the  Securities  and   Exchange
     Commission in connection with Amendment No. 1 to Form S-6 of
     The First Trust Special Situations Trust, Seris 18 (File No.
     33-42683) and the same is hereby incorporated herein by this
     reference.

                               S-2
                                
                                
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained   in  their  respective  opinions  to   be   filed   as
Exhibits 3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
         CONSENT OF SECURITIES EVALUATION SERVICE, INC.
     
     The  consent of Securities Evaluation Service, Inc.  to  the
use  of  its  name in the Prospectus included in the Registration
Statement is filed as Exhibit 4.1 to the Registration Statement
                                
                                
CONSENT OF STANDARD & POOR'S RATINGS GROUP, A DIVISION OF MCGRAW-
                           HILL, INC.
     
     The  consent of Standard & Poor's Ratings Group, A  Division
of  McGraw-Hill,  Inc. to the use of its name in  the  Prospectus
included in this Registration Statement will be filed as  Exhibit
4.2 to the Registration Statement.
     
     
     
                                
                               S-3
                                
                                
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Combined  Series 145 and  subsequent  Series
       effective  October 16, 1991, among Nike  Securities  L.P.,
       as  Depositor, United States Trust Company of New York, as
       Trustee,   Securities   Evaluation   Service,   Inc.,   as
       Evaluator,  and Nike Financial Advisory Services  L.P.  as
       Portfolio   Supervisor  (incorporated  by   reference   to
       Amendment  No. 1 to Form S-6 [File No. 33-3289]  filed  on
       behalf of The First Trust Combined Series 145).

1.1.1* Form   of  Trust  Agreement  for  Series  258  among  Nike
       Securities  L.P., as Depositor, The Chase  Manhattan  Bank
       (National  Association), as Trustee, Securities Evaluation
       Service,  Inc.,  as  Evaluator, and First  Trust  Advisors
       L.P., as Portfolio Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3       Copy   of  Amended  and  Restated  Limited  Partnership
       Agreement   of  Nike  Securities  L.P.  (incorporated   by
       reference  to  Amendment No. 1 to Form S-6 [File  No.  33-
       42683]   filed  on  behalf  of  The  First  Trust  Special
       Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
       Corporation,  General  Partner of  Nike  Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5      Copy  of By-Laws of Nike Securities Corporation, General
       Partner  of  Nike Securities L.P., Depositor (incorporated
       by  reference to Amendment No. 1 to Form S-6 [File No. 33-
       42683]   filed  on  behalf  of  The  First  Trust  Special
       Situations Trust, Series 18).

1.6      Master  Agreement  Among Underwriters  (incorporated  by
       reference  to  Amendment No. 1 to Form S-6 [File  No.  33-
       43289]  filed  on  behalf  of  The  First  Trust  Combined
       Series 145).
                                
                               S-4

2.1     Copy of Certificate of Ownership (included in Exhibit 1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*     Opinion  of  counsel as to legality of securities  being
       registered.

3.2*     Opinion  of counsel as to Federal income tax  status  of
       securities being registered.

3.3*     Opinion  of counsel to New York tax status of securities
       being registered.

3.4*    Opinion of counsel as to advancement of funds by Trustee.

4.1*    Consent of Securities Evaluation Service, Inc.

4.2*    Consent of Standard & Poor's Ratings Group, A Division of
       McGraw-Hill, Inc.

6.1      List  of  Directors and Officers of Depositor and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference   to   Amendment  No.  1  to  Form   S-6   [File
       No.  33-42683] filed on behalf of The First Trust  Special
       Situations Trust, Series 18).





_________________
*  To be filed by amendment.

                               S-5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission