FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 132
S-6EL24, 1995-12-13
Previous: NATIONAL MUNICIPAL TRUST SERIES 182 /NY/, 497J, 1995-12-13
Next: JWB AGGRESSIVE GROWTH FUND, RW, 1995-12-13



                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             THE FIRST TRUST SPECIAL
                                      SITUATIONS TRUST, SERIES 132

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

E.   Title and Amount of
     Securities Being Registered:     An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:     Indefinite.

G.   Amount of Filing Fee
     (as required by Rule 24f-2):     $500.00

H.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 132
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
                                        units Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets



__________________________
*    Inapplicable, answer negative or not required.
                                



         SUBJECT TO COMPLETION, DATED DECEMBER 13, 1995

      Health Care & Medical Services Growth Trust, Series 2

The Trust. The First Trust (registered trademark) Special Situations 
Trust, Series 132 (the "Trust") is a unit investment trust consisting 
of a portfolio containing common stocks issued by health care 
and medical services companies.

The objective of the Trust is to provide for potential capital 
appreciation by investing the Trust's portfolio in common stocks 
issued by health care and medical services companies (the "Equity 
Securities"). See "Schedule of Investments." The Trust has a mandatory 
termination date ("Mandatory Termination Date" or "Trust Ending 
Date") as set forth under "Summary of Essential Information." 
There is, of course, no guarantee that the objective of the Trust 
will be achieved. Each Unit of the Trust represents an undivided 
fractional interest in all the Equity Securities deposited in the Trust. 

The Equity Securities deposited in the Trust's portfolio have 
no fixed maturity date and the value of these underlying Equity 
Securities will fluctuate with changes in the values of stocks 
in general. See "Portfolio."

The Sponsor may, from time to time during a period of up to approximately 
360 days after the Initial Date of Deposit, deposit additional 
Equity Securities in the Trust. Such deposits of additional Equity 
Securities will, therefore, be done in such a manner that the 
original proportionate relationship amongst the individual issues 
of the Equity Securities shall be maintained. Any deposit by the 
Sponsor of additional Equity Securities will duplicate, as nearly 
as is practicable, the original proportionate relationship established 
on the Initial Date of Deposit, and not the actual proportionate 
relationship on the subsequent date of deposit, since the actual 
proportionate relationship may be different than the original 
proportionate relationship. Any such difference may be due to 
the sale, redemption or liquidation of any Equity Securities deposited 
in the Trust on the Initial, or any subsequent, Date of Deposit. 
See "What is the First Trust Special Situations Trust?" and "How 
May Equity Securities be Removed from the Trust?" 

Public Offering Price. The Public Offering Price per Unit of the 
Trust during the initial offering period is equal to the aggregate 
underlying value of the Equity Securities in the Trust (generally 
determined by the closing sale prices of listed Equity Securities 
and the ask prices of over-the-counter traded Equity Securities) 
plus or minus a pro rata share of cash, if any, in the Capital 
and Income Accounts of the Trust, plus an initial sales charge 
equal to the difference between the maximum sales charge of 4.9% 
of the Public Offering Price and the maximum remaining deferred 
sales charge, initially $0.29 per Unit. Commencing on July 31, 
1996, and on the last day of each month thereafter, through 
December 31, 1996, a deferred sales charge of $0.0483 will be assessed
per Unit per month. The monthly amount of the deferred sales charge
will accrue on a daily basis from the last day of the month pre-
ceding the deferred sales charge accrued from the time they
became Unit holders of record. Units purchased subsequent to the
initial deferred sales charge payment but still during the
initial offering period will be subject to the initial sales
charge and the remaining deferred sales charge payments not yet
collected. The deferred sales charge will be paid from funds in
the Capital Account, if sufficient, or from the periodic sale 
of Equity Securities. The total maximum sales charge assessed
to Unit holders on a per Unit basis will be 4.9% of the Public
Offering Price (equivalent 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. 
A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN 
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES 
MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE 
TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS 
SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN 
OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN 
ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL 
PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY STATE.

                   Gruntal & Co. Incorporated

       The date of this Prospectus is              , 1995

Page 1


to 5.0% of the net amount invested) subject to a reduction beginning 
                   , 1997. A pro rata share of accumulated dividends, 
if any, in the Income Account is included in the Public Offering 
Price. The secondary market Public Offering Price per Unit will 
not include deferred payments, but will instead include only a 
one-time initial sales charge of 4.4% of the Public Offering Price 
(equivalent to 4.603% of the net amount invested) which will be 
reduced by  1/2 of 1% on each subsequent                      
   commencing                      , 1997 to a minimum sales charge 
of 2.9%. The minimum amount which an investor may purchase of 
the Trust is $1,000 ($250 for IRAs and other retirement plans). 
The sales charge is reduced on a graduated scale for sales involving 
at least 5,000 Units during the initial offering period. See "How 
is the Public Offering Price Determined?"

Estimated Net Annual Distributions. The estimated net annual dividend 
distributions to Unit holders (based on the most recent quarterly 
or semi-annual ordinary dividend declared with respect to the 
Equity Securities in the Trust) on the Initial Date of Deposit 
was $             per Unit. The actual net annual dividend distributions 
per Unit will vary with changes in fees and expenses of the Trust, 
with changes in dividends received and with the sale or liquidation 
of Equity Securities; therefore, there is no assurance that the 
net annual dividend distributions will be realized in the future.

Dividend and Capital Distributions. Distributions of dividends 
and capital, if any, received by the Trust, net of expenses of 
the Trust, will be paid on the Distribution Date to Unit holders 
of record on the Record Date as set forth in the "Summary of Essential 
Information." Distributions of funds in the Capital Account, if 
any, will be made at least annually in December of each year. 
Any distribution of income and/or capital will be net of the expenses 
of the Trust. See "What is the Federal Tax Status of Unit Holders?" 
Additionally, upon termination of the Trust, the Trustee will 
distribute, upon surrender of Units for redemption, to each Unit 
holder his pro rata share of the Trust's assets, less expenses, 
in the manner set forth under "Rights of Unit Holders-How are 
Income and Capital Distributed?"

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor intends to maintain 
a market for Units of the Trust and offer to repurchase such Units 
at prices which are based on the aggregate underlying value of 
Equity Securities in the Trust (generally determined by the closing 
sale prices of listed Equity Securities and the bid prices of 
over-the-counter traded Equity Securities) plus or minus cash, 
if any, in the Capital and Income Accounts of the Trust. If a 
secondary market is maintained during the initial offering period, 
the prices at which Units will be repurchased will also be based 
upon the aggregate underlying value of the Equity Securities in 
the Trust (generally determined by the closing sale prices of 
listed Equity Securities and the ask prices of over-the-counter 
traded Equity Securities) plus or minus cash, if any, in the Capital 
and Income Accounts of the Trust. If a secondary market is not 
maintained, a Unit holder may redeem Units through redemption 
at prices based upon the aggregate underlying value of the Equity 
Securities in the Trust (generally determined by the closing sale 
prices of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust. Units 
subject to a deferred sales charge which are sold or tendered 
for redemption prior to such time as the entire deferred sales 
charge on such Units has been collected will be assessed the amount 
of the remaining deferred sales charge at the time of sale or 
redemption. A Unit holder tendering 2,500 Units or more for redemption 
may request a distribution of shares of Equity Securities (reduced 
by customary transfer and registration charges) in lieu of payment 
in cash. See "How May Units be Redeemed?"

Termination. Commencing on the Mandatory Termination Date, Equity 
Securities will begin to be sold in connection with the termination 
of the Trust. The Sponsor will determine the manner, timing and 
execution of the sale of the Equity Securities. Written notice 
of any termination of the Trust specifying the time or times at 
which Unit holders may surrender their certificates for cancellation 
shall be given by the Trustee to each Unit holder at his address 
appearing on the registration books of the Trust maintained by 
the Trustee. At least 60 days prior to the Mandatory Termination 
Date of the Trust, the Trustee will provide written notice thereof 
to all Unit holders and will include with such notice a form to 
enable Unit holders to elect a distribution of shares of Equity 
Securities (reduced by customary transfer and registration charges) 
if such Unit holder owns

Page 2


at least 2,500 Units of the Trust, rather than to receive payment 
in cash for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. To be 
effective, the election form, together with surrendered certificates 
and other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date of the Trust. Unit holders not electing a distribution 
of shares of Equity Securities will receive a cash distribution 
within a reasonable time after the Trust is terminated. See "Rights 
of Unit Holders-How are Income and Capital Distributed?"

Reinvestment Option. Unit holders have the opportunity to have 
their distributions reinvested into additional Units of the Trust 
subject only to the remaining deferred sales charge payments, 
if any, as described herein. Any distributions reinvested into 
additional Units of the Trust during the initial offering period 
will be subject to the remaining deferred sales charge. The reinvestment 
option will be subject to availability of Units and the Sponsor 
may suspend or terminate the reinvestment option at any time. 
See "Rights of Unit Holders-Distribution Reinvestment Option."

Risk Factors. An investment in the Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the financial 
condition of the issuers of the Equity Securities or the general 
condition of the stock market, changes in interest rates or an 
economic recession. The Trust's portfolio is not managed and Equity 
Securities will not be sold by the Trust regardless of market 
fluctuations, although some Equity Securities may be sold under 
certain limited circumstances. See "What are Equity Securities?-Risk 
Factors."

Page 3


                                 Summary of Essential Information

        At the Opening of Business on the Initial Date of Deposit
                     of the Equity Securities-             , 1995

        Underwriter:    Gruntal & Co., Incorporated
            Sponsor:    Nike Securities L.P.
            Trustee:    The Chase Manhattan Bank (National Association)
          Evaluator:    FT Evaluators L.P.

<TABLE>
<CAPTION>

General Information
<S>                                                                                     <C>
Initial Number of Units                                                                 
Fractional Undivided Interest in the Trust per Unit                                     1/
Public Offering Price:
        Aggregate Offering Price Evaluation of Equity 
           Securities in Portfolio (1)                                                  $         
        Aggregate Offering Price Evaluation of Equity 
           Securities per Unit                                                          $       
        Maximum Sales Charge of 4.9% of the Public Offering Price 
           per Unit (5.0% of the net amount invested)                                   $       
        Less Deferred Sales Charge per Unit                                             $(      )
        Public Offering Price per Unit (2)                                              $       
Sponsor's Initial Repurchase Price per Unit                                             $       
Redemption Price per Unit (based on aggregate underlying
        value of Equity Securities less the deferred sales charge) (3)                  $       
</TABLE>

CUSIP Number                            
First Settlement Date                                 , 1996
Mandatory Termination Date              January 18, 2000
Discretionary Liquidation Amount        The Trust may be terminated 
                                        if the value thereof is less 
                                        than the lower of $2,000,000 or 
                                        20% of the total value of Equity 
                                        Securities deposited in the Trust 
                                        during the primary offering period.
Trustee's Annual Fee                    $           per Unit outstanding. 
Evaluator's Annual Fee                  $           per Unit outstanding, 
                                        payable to an affiliate of the Spon-
                                        sor. Evaluations for purposes of sale,
                                        purchase or redemption of Units are 
                                        made as of the close of trading (4:00 
                                        p.m. Eastern time) on the New 
                                        York Stock Exchange on each day on 
                                        which it is open.
Supervisory Fee (4)                     Maximum of $           per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational and Offering
    Expenses (5)                        $          per Unit.
Income Distribution Record Date         Fifteenth day of each June and 
                                        December commencing         , 1996.
Income Distribution Date (6)            Last day of each June and December 
                                        commencing               , 1996.

[FN]
- ----------------
(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof.

(2)     The maximum sales charge consists of an initial sales charge 
and a deferred sales charge. The initial sales charge applies 
to all Units and represents an amount equal to the difference 
between the maximum sales charge for the Trust of 4.9% of the 
Public Offering Price and the amount of the maximum remaining 
deferred sales charge (initially $0.29 per Unit). Subsequent to 
the initial date of deposit, the amount of the initial sales charge 
will vary with changes in the aggregate underlying value of the 
Equity Securities underlying the Trust. In addition to the initial 
sales charge, Unit holders will pay a deferred sales charge of 
$0.0483 per Unit per month commencing July 31, 1996 and on the
last day of each month thereafter through December 31, 1996. 
During the initial offering period, Units purchased subsequent
to the initial deferred sales charge payment will be subject to
the initial sales charge and the remaining deferred sales charge
payments not yet collected. These deferred sales charge payments
will be paid from funds in the Capital Account, if sufficient, 
or from the periodic sale of Equity Securities. See "Fee Table" 
and "Public Offering" for additional information. Commencing on 
                , 1997, the secondary market sales 
charge will not include deferred payments but will instead include 
only a one-time initial sales charge of 4.4% of the Public Offering 
Price and will decrease by .5 to 1% on each subsequent        
           commencing                      , 1998 to a minimum 
sales charge of 2.9% as described under "Public Offering." On 
the Initial Date of Deposit there will be no accumulated dividends 
in the Income Account. Anyone ordering Units after such date will 
pay a pro rata share of any accumulated dividends in such Income 
Account. The Public Offering Price as shown reflects the value 
of the Equity Securities at the opening of business on the Initial 
Date of Deposit and establishes the original proportionate relationship 
amongst the individual securities. No sales to investors will 
be executed at this price. Additional Equity Securities will be 
deposited during the day of the Initial Date of Deposit which 
will be valued as of 4:00 p.m. Eastern time and sold to investors 
at a Public Offering Price per Unit based on this valuation.

(3)     See "How May Units be Redeemed?"

(4)     In addition, the Sponsor will be reimbursed for bookkeeping 
and other administrative expenses currently at a maximum annual 
rate of $         per Unit.

(5)     The Trust (and therefore Unit holders) will bear all or 
a portion of its organizational and offering costs (including 
costs of preparing the registration statement, the trust indenture 
and other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust 
portfolio, legal fees and the initial fees and expenses of the 
Trustee but not including the expenses incurred in the printing 
of preliminary and final prospectuses, and expenses incurred in 
the preparation and printing of brochures and other advertising 
materials and any other selling expenses) as is common for mutual 
funds. Total organizational and offering expenses will be charged 
off over a period not to exceed five years. See "What are the 
Expenses and Charges?" and "Statement of Net Assets." Historically, 
the sponsors of unit investment trusts have paid all the costs 
of establishing such trusts.

(6)     Distributions from the Capital Account will be made monthly 
payable on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.01 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.

Page 4


                            FEE TABLE

This Fee Table is intended to help you to understand the costs 
and expenses that you will bear directly or indirectly. See "Public 
Offering" and "What are the Expenses and Charges?" Although the 
Trust has a term of four years and is a unit investment trust 
rather than a mutual fund, this information is presented to permit 
a comparison of fees.

<TABLE>
<CAPTION>

                                                                                Amount
                                                                                per Unit
                                                                                ________
<S>                                                             <C>             <C>
Unit holder Transaction Expenses
Initial sales charge imposed on purchase
          (as a percentage of offering price)                   2.00%(a)        $ 0.20
Deferred sales charge
          (as a percentage of original purchase price)          2.90%(b)          0.29
                                                                ________        ________
                                                                4.90%             0.49
                                                                ========        ========
        Maximum Sales Charge imposed on
          Reinvested Dividends                                  2.90%(c)          0.29

Estimated Annual Fund Operating Expenses
     (as a percentage of average net assets)
Trustee's fee                                                       %           $       
Portfolio supervision, bookkeeping, administrative
          and evaluation fees                                       %               
Other operating expenses                                            %               
                                                                ________        ________
  Total                                                                         $       
                                                                ========        ========

</TABLE>

<TABLE>
<CAPTION>
                                                        Example
                                                        _______
                                        
                                                                      Cumulative Expenses Paid for Period:
                                                                1 Year      3 Years       5 Years       10 Years
                                                                ______      _______       _______       ________
<S>                                                             <C>         <C>           <C>           <C>
An investor would pay the following expenses on a
  $1,000 investment, assuming the Health Care & Medical
  Services Growth Trust, Series 2 estimated operating
  expense ratio of         % and a 5% annual return on the 
  investment throughout the periods                             $           $             $             $

</TABLE>

The example assumes reinvestment of all dividends and distributions 
and utilizes a 5% annual rate of return as mandated by Securities 
and Exchange Commission regulations applicable to mutual funds. 
For purposes of the example, the deferred sales charge imposed 
on reinvestment of dividends is not reflected until the year following 
payment of the dividend; the cumulative expenses would be higher 
if sales charges on reinvested dividends were reflected in the 
year of reinvestment. The example should not be considered a representation 
of past or future expenses or annual rate of return; the actual 
expenses and annual rate of return may be more or less than those 
assumed for purposes of the example.

[FN]
_____________________

(a)     The Initial Sales Charge is actually the difference between 
the maximum total sales charge of 4.90% and the maximum remaining 
deferred sales charge (initially $0.29 per Unit) and would exceed 
2.00% if the Public Offering Price exceeds $10.00 per Unit.

(b)     The actual fee is $0.0483 per month per Unit, irrespective 
of purchase or redemption price deducted monthly commencing 
July 31, 1996 through December 31, 1996. If a Unit holder sells or
redeems Units before all of these deductions have been made, the
balance of the deferred sales charge payments remaining will be 
deducted from the sales or redemption proceeds. If the Unit price
exceeds $10.00 per Unit, the deferred sales charge will be less 
than 2.90%. Units purchased subsequent to the initial deferred
sales charge payment will also be subject to the remaining 
deferred sales charge payments.

(c)     During the initial offering period, Reinvested Dividends
will be subject to the deferred sales charge remaining at
the time of reinvestment. Subsequent to the initial offering period,
reinvested dividends will be utilized to purchase Units of the
Trust at net asset value. The reinvestment option will be subject
to availability of Units and may be suspended or terminated by the
Sponsor at any time. See "How are Income and Capital Distributed?"

Page 5


      Health Care & Medical Services Growth Trust, Series 2
      The First Trust Special Situations Trust, Series 132 

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 132 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number (the "Trust"). This Series consists 
of an underlying separate unit investment trust designated as: 
Health Care & Medical Services Growth Trust, Series 2. The Trust 
was created under the laws of the State of New York pursuant to 
a Trust Agreement (the "Indenture"), dated the Initial Date of 
Deposit, with Nike Securities L.P. as Sponsor, The Chase Manhattan 
Bank (National Association) as Trustee, First Trust Advisors L.P. 
as Portfolio Supervisor and FT Evaluators L.P. as Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of common 
stocks issued by health care and medical services companies together 
with an irrevocable letter or letters of credit of a financial 
institution in an amount at least equal to the purchase price 
of such securities. In exchange for the deposit of securities 
or contracts to purchase securities in the Trust, the Trustee 
delivered to the Sponsor documents evidencing the entire ownership 
of the Trust.

The objective of the Trust is to provide for potential capital 
appreciation through an investment in equity securities issued 
by health care and medical services companies (the "Equity Securities") 
which, in the Underwriter's opinion, represent rapidly growing 
companies at value prices. There is, however, no guarantee that 
the Trust's objective will be achieved.

With the deposit of the Equity Securities on the Initial Date 
of Deposit, the Sponsor established a percentage relationship 
between the amounts of Equity Securities in the Trust's portfolio. 
From time to time following the Initial Date of Deposit, the Sponsor, 
pursuant to the Indenture, may deposit additional Equity Securities 
in the Trust and Units may be continuously offered for sale to 
the public by means of this Prospectus, resulting in a potential 
increase in the outstanding number of Units of the Trust. Any 
deposit by the Sponsor of additional Equity Securities will duplicate, 
as nearly as is practicable, the original proportionate relationship 
and not the actual proportionate relationship on the subsequent 
date of deposit, since the actual proportionate relationship may 
be different than the original proportionate relationship. Any 
such difference may be due to the sale, redemption or liquidation 
of any of the Equity Securities deposited in the Trust on the 
Initial, or any subsequent, Date of Deposit. See "How May Equity 
Securities be Removed from the Trust?" The original percentage 
relationship of each Equity Security to the Trust is set forth 
herein under "Schedule of Investments." Since the prices of the 
underlying Equity Securities will fluctuate daily, the ratio, 
on a market value basis, will also change daily. The portion of 
Equity Securities represented by each Unit will not change as 
a result of the deposit of additional Equity Securities in the Trust.

On the Initial Date of Deposit, each Unit of the Trust represented 
the undivided fractional interest in the Equity Securities deposited 
in the Trust set forth under "Summary of Essential Information." 
To the extent that Units of the Trust are redeemed, the aggregate 
value of the Equity Securities in the Trust will be reduced and 
the undivided fractional interest represented by each outstanding 
Unit of the Trust will increase. However, if additional Units 
are issued by the Trust in connection with the deposit of additional 
Equity Securities by the Sponsor, the aggregate value of the Equity 
Securities in the Trust will be increased by amounts allocable 
to additional Units, and the fractional undivided interest represented 
by each Unit of the Trust will be decreased proportionately. See 
"How May Units be Redeemed?" The Trust has a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to each Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will not receive any fees in connection with its activities 
relating to the Trust. However, First Trust Advisors L.P., an 
affiliate of the Sponsor, will receive an annual supervisory fee, 
which is not to exceed the amount

Page 6


set forth under "Summary of Essential Information," for providing 
portfolio supervisory services for the Trust. Such fee is based 
on the number of Units outstanding in the Trust on January 1 of 
each year except for the year or years in which an initial offering 
period occurs in which case the fee for a month is based on the 
number of Units outstanding at the end of such month. The fee 
may exceed the actual costs of providing such supervisory services 
for this Trust, but at no time will the total amount received 
for portfolio supervisory services rendered to unit investment 
trusts of which Nike Securities L.P. is the Sponsor in any calendar 
year exceed the aggregate cost to First Trust Advisors L.P. of 
supplying such services in such year.

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for the Trust, but at no 
time will the total amount received for evaluation services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to FT Evaluators 
L.P. of supplying such services in such year. The Trustee pays 
certain expenses of the Trust for which it is reimbursed by the 
Trust. The Trustee will receive for its ordinary recurring services 
to the Trust an annual fee computed at $           per annum per 
Unit in the Trust outstanding based upon the largest aggregate 
number of Units of the Trust outstanding at any time during the 
year. For a discussion of the services performed by the Trustee 
pursuant to its obligations under the Indenture, reference is 
made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of the Trust to the extent funds are available and then 
from the Capital Account of the Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
the Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

Expenses incurred in establishing the Trust, including costs of 
preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust 
portfolio and the initial fees and expenses of the Trustee and 
any other out-of-pocket expenses, will be paid by the Trust and 
charged off over a period not to exceed five years. The following 
additional charges are or may be incurred by the Trust: all legal 
and annual auditing expenses of the Trustee incurred by or in 
connection with its responsibilities under the Indenture; the 
expenses and costs of any action undertaken by the Trustee to 
protect the Trust and the rights and interests of the Unit holders; 
fees of the Trustee for any extraordinary services performed under 
the Indenture; indemnification of the Trustee for any loss, liability 
or expense incurred by it without negligence, bad faith or willful 
misconduct on its part, arising out of or in connection with its 
acceptance or administration of the Trust; indemnification of 
the Sponsor for any loss, liability or expense incurred without 
gross negligence, bad faith or willful misconduct in acting as 
Depositor of the Trust; all taxes and other government charges 
imposed upon the Securities or any part of the Trust (no such 
taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated). The above expenses and the Trustee's 
annual fee, when paid or owing to the Trustee, are secured by 
a lien on the Trust. In addition, the Trustee is empowered to 
sell Equity Securities in the Trust in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Income and Capital Accounts of the Trust. Since the Equity 
Securities are all common stocks and the income stream produced 
by dividend payments is unpredictable, the Sponsor cannot provide 
any assurance that dividends will be sufficient to meet any or 
all expenses of the Trust. As described above, if dividends are 
insufficient to cover expenses, it is likely that Equity Securities 
will have to be sold to meet Trust expenses. These sales may result 
in capital gains or losses to Unit holders. See "What is the Federal 
Tax Status of Unit Holders?"

The Indenture requires the Trust to be audited on an annual basis 
at the expense of the Trust by independent auditors selected by 
the Sponsor. So long as the Sponsor is making a secondary market for the

Page 7


Units, the Sponsor is required to bear the cost of such annual 
audits to the extent such cost exceeds $0.0050 per Unit. Unit 
holders of the Trust covered by an audit may obtain a copy of 
the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trust. 

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      The Trust is not an association taxable as a corporation for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of each of the assets of the 
Trust under the Code; and the income of the Trust will be treated 
as income of the Unit holders thereof under the Code. Each Unit 
holder will be considered to have received his pro rata share 
of the income derived from each Equity Security when such income 
is considered to be received by the Trust.

2.      Each Unit holder will have a taxable event when the Trust 
disposes of an Equity Security (whether by sale, exchange, liquidation, 
redemption, or otherwise) or upon the sale or redemption of Units 
by such Unit holder. The price a Unit holder pays for his Units 
is allocated among his pro rata portion of each Equity Security 
held by the Trust (in proportion to the fair market values thereof 
on the date the Unit holder purchases his Units) in order to determine 
his tax basis for his pro rata portion of each Equity Security 
held by the Trust. For Federal income tax purposes, a Unit holder's 
pro rata portion of dividends, as defined by Section 316 of the 
Code, paid by a corporation with respect to an Equity Security 
held by the Trust is taxable as ordinary income to the extent 
of such corporation's current and accumulated "earnings and profits." 
A Unit holder's pro rata portion of dividends paid on such Equity 
Security which exceed such current and accumulated earnings and 
profits will first reduce a Unit holder's tax basis in such Equity 
Security, and to the extent that such dividends exceed a Unit 
holder's tax basis in such Equity Security shall generally be 
treated as capital gain. In general, any such capital gain will 
be short-term unless a Unit holder has held his Units for more 
than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Equity Securities held 
by the Trust will generally be considered a capital gain except 
in the case of a dealer and will be long-term if the Unit holder 
has held his Units for more than one year (the date on which the 
Units are acquired (i.e., the trade date) is excluded for purposes 
of determining whether the Units have been held for more than 
one year). A Unit holder's portion of loss, if any, upon the sale 
or redemption of Units or the disposition of Equity Securities 
held by the Trust will generally be considered a capital loss 
(except in the case of a dealer) and, in general, will be long-term 
if the Unit holder has held his Units for more than one year. 
Unit holders should consult their tax advisers regarding the recognition 
of such capital gains and losses for Federal income tax purposes.

4.      Generally, the tax basis of a Unit holder includes sales charges, 
and such charges are not deductible. A portion of the sales charge 
for the Trust may be deferred. It is possible that for federal 
income tax purposes a portion of the deferred sales charge may 
be treated as interest which would be deductible by a Unit holder 
subject to limitations on the deduction of investment interest. 
In such case, the non-interest portion of the Deferred Sales Charge 
would be added to the Unit holder's tax basis in his or her Units. 
The deferred sales charge could cause the Unit holder's Units 
to be considered to be debt-financed under Section 246A of the 
Code which would result in a small reduction of the dividends-received 
deduction. In any case, the income (or proceeds from redemption) 
a Unit holder must take into account for federal income tax purposes 
is not reduced by amounts deducted to pay the Deferred Sales Charge. 
Unit holders should consult their own tax advisers as to the income 
tax consequences of the deferred sales charge.

Page 8


Dividends Received Deduction. A Unit holder will be considered 
to have received all of the dividends paid on his pro rata portion 
of each Equity Security when such dividends are received by the 
Trust regardless of whether such dividends are used to pay a portion 
of the deferred sales charge. Unit holders will be taxed in this 
manner regardless of whether such distributions from the Trust 
are actually received by the Unit holder.

A corporation that owns Units will generally be entitled to a 
70% dividends received deduction with respect to such Unit holder's 
pro rata portion of dividends received by the Trust (to the extent 
such dividends are taxable as ordinary income, as discussed above) 
in the same manner as if such corporation directly owned the Equity 
Securities paying such dividends (other than corporate Unit holders, 
such as "S" corporations, which are not eligible for the deduction 
because of their special characteristics and other than for purposes 
of special taxes such as the accumulated earnings tax and the 
personal holding corporation tax). However, a corporation owning 
Units should be aware that Sections 246 and 246A of the Code impose 
additional limitations on the eligibility of dividends for the 
70% dividends received deduction. These limitations include a 
requirement that stock (and therefore Units) must generally be 
held at least 46 days (as determined under Section 246(c) of the 
Code). Final regulations have been recently issued which address 
special rules that must be considered in determining whether the 
46-day holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 

It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction. 

Limitations on Deductibility of Trust Expenses by Unit holders. 
Each Unit holder's pro rata share of each expense paid by the 
Trust is deductible by the Unit holder to the same extent as though 
the expense had been paid directly by such Unit holder. It should 
be noted that as a result of the Tax Reform Act of 1986, certain 
miscellaneous itemized deductions, such as investment expenses, 
tax return preparation fees and employee business expenses will 
be deductible by an individual only to the extent they exceed 
2% of such individual's adjusted gross income. Unit holders may 
be required to treat some or all of the expenses of the Trust 
as miscellaneous itemized deductions subject to this limitation.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by the Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when an Equity Security 
is disposed of by the Trust or if the Unit holder disposes of 
a Unit. For taxpayers other than corporations, net capital gains 
are subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units.

If the Unit holder disposes of a Unit, he is deemed thereby to 
have disposed of his entire pro rata interest in all assets of 
the Trust involved including his pro rata portion of all the Equity 
Securities represented by the Unit.

Special Tax Consequences of In-Kind Distributions Upon Redemption 
of Units or Termination of the Trust. As discussed in "Rights 
of Unit Holders-How are Income and Capital Distributed?", under 
certain circumstances a Unit holder who owns at least 2,500 Units 
may request an In-Kind Distribution upon the redemption of Units 
or the termination of the Trust. The Unit holder requesting an 
In-Kind Distribution will be

Page 9


liable for expenses related thereto (the "Distribution Expenses") 
and the amount of such In-Kind Distribution will be reduced by 
the amount of the Distribution Expenses. See "Rights of Unit Holders-
How are Income and Capital Distributed?" As previously discussed, 
prior to the redemption of Units or the termination of the Trust, 
a Unit holder is considered as owning a pro rata portion of each 
of the Trust assets for Federal income tax purposes. The receipt 
of an In-Kind Distribution will result in a Unit holder receiving 
an undivided interest in whole shares of stock plus, possibly, cash. 

The potential tax consequences that may occur under an In-Kind 
Distribution will depend on whether or not a Unit holder receives 
cash in addition to Equity Securities. An "Equity Security" for 
this purpose is a particular class of stock issued by a particular 
corporation. A Unit holder will not recognize gain or loss if 
a Unit holder only receives Equity Securities in exchange for 
his or her pro rata portion in the Equity Securities held by the 
Trust. However, if a Unit holder also receives cash in exchange 
for a fractional share of an Equity Security held by the Trust, 
such Unit holder will generally recognize gain or loss based upon 
the difference between the amount of cash received by the Unit 
holder and his tax basis in such fractional share of an Equity 
Security held by the Trust. 

Because the Trust will own many Equity Securities, a Unit holder 
who requests an In-Kind Distribution will have to analyze the 
tax consequences with respect to each Equity Security owned by 
the Trust. The amount of taxable gain (or loss) recognized upon 
such exchange will generally equal the sum of the gain (or loss) 
recognized under the rules described above by such Unit holder 
with respect to each Equity Security owned by the Trust. Unit 
holders who request an In-Kind Distribution are advised to consult 
their tax advisers in this regard.

Computation of the Unit holder's Tax Basis. Initially, a Unit 
holder's tax basis in his Units will generally equal the price 
paid by such Unit holder for his Units. The cost of the Units 
is allocated among the Equity Securities held in the Trust in 
accordance with the proportion of the fair market values of such 
Equity Securities as of the valuation date nearest the date the 
Units are purchased in order to determine such Unit holder's tax 
basis for his pro rata portion of each Equity Security.

A Unit holder's tax basis in his Units and his pro rata portion 
of an Equity Security held by the Trust will be reduced to the 
extent dividends paid with respect to such Equity Security are 
received by the Trust which are not taxable as ordinary income 
as described above.

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by the Trust to 
such Unit holder (including amounts received upon the redemption 
of Units) will be subject to back-up withholding. Distributions 
by the Trust will generally be subject to United States income 
taxation and withholding in the case of Units held by non-resident 
alien individuals, foreign corporations or other non-United States 
persons. Such persons should consult their tax advisers. 

Unit holders will be notified annually of the amounts of income 
dividends includable in the Unit holder's gross income and amounts 
of Trust expenses which may be claimed as itemized deductions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trust Suitable for Retirement Plans?"

The foregoing discussion relates only to United States Federal 
income taxation of Unit holders; Unit holders may be subject to 
state and local taxation in other jurisdictions. Unit holders 
should consult their tax advisers regarding potential state or 
local taxation with respect to the Units, and foreign investors 
should consult their tax advisers with respect to United States 
tax consequences of ownership of Units.

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trust for New York tax matters, under the existing income 
tax laws of the State of New York, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders thereof.

Page 10


Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                            PORTFOLIO

What are Equity Securities?

The Trust consists of different issues of Equity Securities issued 
by retail companies and are listed on a national securities exchange 
or the NASDAQ National Market System or traded in the over-the-counter 
market. See "What are the Equity Securities Selected for Health 
Care & Medical Services Growth Trust, Series 2?" for a general 
description of the companies. The huge and ever-growing fields 
of health care and medical services are undergoing major changes 
toward managing patient care, medical information systems and 
technology applications. The new pressures to deliver higher-quality 
care to larger numbers of people at lower competitive costs is 
contributing to strong market expansion, as well as spawning emerging 
new growth markets. The Trust will invest in both market leaders 
and emerging growth sectors that, in the Underwriter's opinion, 
are well positioned to benefit from major changes that business 
and society are undergoing.

United States expenditures for health care exceeded $1 trillion 
last year, and an even greater amount was expended overseas. The 
Underwriter believes strong continued growth is fostered by a 
combination of three factors:

- -       the increasing number of aged people that require ever-greater 
medical resource support;

- -       improving access to physicians and patient services through 
broader benefit coverage; and

- -       accelerating pace of scientific discoveries that lead to creating 
new markets and serve to improve the quality of life.

There has been a rapid shift in health care delivery, along with 
recommendations to alter Medicare. This should serve to encourage 
enrollment in managed care plans to bring about the most cost-efficient 
treatments, while improving patient outcomes. In the Underwriter's 
opinion, these changes will likely result in increased utilization, 
greater demand and encourage technological advances-all positive 
forces for investment opportunities and the potential for above-average 
capital appreciation.

Risk Factors. An investment in Units of the Trust should be made 
with an understanding of the problems and risks inherent in the 
health care and medical services industry in general. Health care 
and medical services companies are companies involved in drug 
development and production services. Such companies have potential 
risks unique to their sector of the health care field. Such companies 
are subject to governmental regulation of their products and services, 
a factor which could have a significant and possibly unfavorable 
effect on the price and availability of such products or services. 
Furthermore, such companies face the risk of increasing competition 
from generic drug sales, the termination of their patent protection 
for drug products and the risk that technological advances will 
render their products or services obsolete. The research and development 
costs of bringing a drug to market are substantial and include 
lengthy governmental review processes, with no guarantee that 
the product will ever come to market. Many of these companies 
may have losses and not offer certain products until the late 
1990s. Such companies may also have persistent losses during a 
new product's transition from development to production, and revenue 
patterns may be erratic.

The medical sector has historically provided investors with significant 
growth opportunities. One of the industries included in the sector 
is health care and medical services companies. Such companies 
develop, manufacture

Page 11


and sell prescription and over-the-counter drugs. In addition, 
they are well known for the vast amounts of money they spend on 
world-class research and development. In short, such companies 
work to improve the quality of life for millions of people and 
are vital to the nation's health and well-being.

As the population of the United States ages, the companies involved 
in the health care and medical services field will continue to 
search for and develop new drugs through advanced technologies 
and diagnostics. On a worldwide basis, such companies are involved 
in the development and distributions of drugs and vaccines. These 
activities may make the health care and medical services sector 
very attractive for investors seeking the potential for growth 
in their investment portfolio. However, there are no assurances 
that the Trust's objectives will be met.

Legislative proposals concerning health care are under consideration 
by the Clinton Administration. These proposals span a wide range 
of topics, including cost and price controls (which might include 
a freeze on the prices of prescription drugs), national health 
insurance, incentives for competition in the provision of health 
care services, tax incentives and penalties related to health 
care insurance premiums and promotion of pre-paid health care 
plans. The Sponsor is unable to predict the effect of any of these 
proposals, if enacted, on the issuers of Equity Securities in the Trust.

The Trust consists of such of the Equity Securities listed under 
"Schedule of Investments" as may continue to be held from time 
to time in the Trust and any additional Equity Securities acquired 
and held by the Trust pursuant to the provisions of the Trust 
Agreement together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Equity Securities. However, should 
any contract for the purchase of any of the Equity Securities 
initially deposited hereunder fail, the Sponsor will, unless substantially 
all of the moneys held in the Trust to cover such purchase are 
reinvested in substitute Equity Securities in accordance with 
the Trust Agreement, refund the cash and sales charge attributable 
to such failed contract to all Unit holders on the next distribution date. 

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be reinvested, no assurance can be given that the 
Trust will retain for any length of time its present size and 
composition. Although the Portfolio is not managed, the Sponsor 
may instruct the Trustee to sell Equity Securities under certain 
limited circumstances. Pursuant to the Indenture and with limited 
exceptions, the Trustee may sell any securities or other property 
acquired in exchange for Equity Securities such as those acquired 
in connection with a merger or other transaction. If offered such 
new or exchanged securities or property, the Trustee shall reject 
the offer. However, in the event such securities or property are 
nonetheless acquired by the Trust, they may be accepted for deposit 
in the Trust and either sold by the Trustee or held in the Trust 
pursuant to the direction of the Sponsor (who may rely on the 
advice of the Portfolio Supervisor). See "How May Equity Securities 
be Removed from the Trust?" Equity Securities, however, will not 
be sold by the Trust to take advantage of market fluctuations 
or changes in anticipated rates of appreciation or depreciation.

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, the Trust may be 
restricted under the Investment Company Act of 1940 from selling 
Equity Securities to the Sponsor. The price at which the Equity 
Securities may be sold to meet redemptions, and the value of the 
Trust, will be adversely affected if trading markets for the Equity 
Securities are limited or absent.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore

Page 12


the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in the Portfolio may be expected to fluctuate over the life of 
the Trust to values higher or lower than those prevailing on the 
Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

Unit holders will be unable to dispose of any of the Equity Securities 
in the Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

The Trust's portfolio of Equity Securities was chosen by the Underwriter's 
leading pharmaceutical and medical analyst, David Saks. Mr. Saks 
will be incorporating his fundamental analysis with judgments 
formed during a distinguished career that includes over 30 years 
of Wall Street experience. Mr. Saks has an extensive background 
in market assessments, financial analysis and stock recommendations 
for companies in the specialized fields of pharmaceuticals, biotechnology, 
generics and medical services. Investors should be aware that 
members of the Underwriter's research department, including Mr. 
Saks, are compensated based on brokerage commissions generated 
from their research and on the dollar amount of sales of the Trust. 
In addition, Mr. Saks may trade the Equity Securities in his personal 
account.

What are the Equity Securities Selected for Health Care & Medical 
Services Growth Trust, Series 2?

Abbott Laboratories, headquartered in Abbott Park, Illinois, discovers, 
develops, manufactures and markets a broad and diversified line 
of human health care products and services. The line includes 
pharmaceutical and nutritional products and various hospital and 
laboratory products, including intravenous and irrigating fluids 
and related equipment. Abbott Laboratories also markets diagnostic 
tests, including tests for AIDS and drug abuse.

Allergan, Inc., headquartered in Irvine, California, is a global 
health care company which develops, manufactures and markets specialty 
therapeutic products for eye and skin care and neuromuscular disorders.

Page 13


Baxter International, Inc., headquartered in Deerfield, Illinois, 
is a world-wide developer, manufacturer and distributor of a diversified 
line of products, including hospital supplies and related medical 
equipment, diagnostics, blood therapy and medical specialty devices.

Becton, Dickinson & Company, headquartered in Franklin Lakes, 
New Jersey, manufactures and sells a broad line of medical, surgical 
and diagnostic products used by hospitals, laboratories, pharmaceutical 
companies and medical schools. Becton, Dickinson & Company sells 
its products through distributors and directly through its own 
sales force to customers in the United States and abroad.

Boston Scientific Corporation, headquartered in Natick, Massachusetts, 
develops, produces and markets medical devices worldwide. The 
company's product lines are used for cardiology, gastroenterology, 
radiology, urology, pulmonary medicine, vascular surgery and cardiovascular 
imaging systems. The products are used by physicians to perform 
less invasive surgery, reduce costs and decrease trauma to the patient.

Cardinal Health, Inc., headquartered in Dublin, Ohio, is a full-service 
wholesaler distributing a broad line of products including pharmaceuticals, 
hospital and surgical supplies, and health and beauty aids. These 
products are typically sold by retail drug stores, hospitals and 
other health care providers.

Columbia/HCA Healthcare Corporation, headquartered in Nashville, 
Tennessee, is a healthcare services company that operates general 
and acute-care medical services in specialty hospitals in the 
United States and abroad. The company also operates diagnostic 
centers, cardiac rehabilitation facilities, ambulatory surgery 
centers, physical therapy centers, radiation oncology units and 
other specialty medical centers. 

Cygnus, Inc., headquartered in Redwood City, California, develops 
and produces drug delivery and diagnostic systems. The company's 
core technologies include mucosal delivery, transdermal delivery 
and non-invasive monitoring. Cygnus, Inc.'s primary markets for 
these technologies include smoking cessation, contraception, hormone 
replacement therapy, glucose monitoring and consumer products.

Diagnostic Products Corporation develops, manufactures and markets 
medical immunodiagnostic test kits which are used to obtain rapid 
and precise identification and measurement of drugs, hormones, 
viruses, bacteria and other substances present in body fluids. 
Diagnostic Products Corporation is headquartered in Los Angeles, 
California and sells its products to hospitals, clinics and laboratories 
domestically and abroad.

HBO & Company, headquartered in Atlanta, Georgia, designs and 
markets computerized information systems to the healthcare industry. 
The company provides systems including minicomputers, mainframe 
computers and software, as well as services to staff, manage and 
operate a customer's data processing office, if needed. HBO & 
Company markets to healthcare organizations in the United States, 
Canada, the United Kingdom, Australia and New Zealand.

Health Management Systems, Inc., headquartered in New York, New 
York, provides proprietary data processing and computer software 
services to acute care hospitals and government healthcare agencies. 
The company assists hospitals in receiving reimbursement for healthcare 
services from Medicare, Medicaid and other third-party insurance carriers.

HEALTHSOUTH Corporation, headquartered in Birmingham, Alabama, 
offers rehabilitation services for disabled patients through outpatient 
and inpatient facilities. The company conducts programs for head 
trauma, stroke, orthopedic and neuromuscular disease patients 
and those with sports-related injuries. Services include physical 
therapy, occupational and respiratory therapy, sports medicine 
and speech pathology.

Humana, Inc., headquartered in Louisville, Kentucky, operates 
health insurance businesses. The company provides managed healthcare 
services through health maintenance organizations (HMOs) and preferred 
provider organizations (PPOs). Humana, Inc. markets healthcare 
services primarily to employers and other groups, as well as to 
medicare-eligible individuals. The company operates health plans 
in numerous states.

Page 14


Johnson & Johnson, a large, worldwide firm headquartered in New 
Brunswick, New Jersey, manufactures and sells a broad range of 
products in the health care and other fields. The company's business 
is divided into the consumer, professional and pharmaceutical 
segments. Products include contraceptives, therapeutics, veterinary 
products, dental products, surgical instruments, dressings and 
apparel and nonprescription drugs.

Medtronic, Inc., headquartered in Minneapolis, Minnesota, along 
with its subsidiaries, manufactures pacemakers, heart valves (both 
tissue and mechanical), neurological stimulation devices, therapeutic 
catheters and blood oxygenators. The company markets its products 
through hospitals, physicians and other medical institutions in 
the United States and abroad.

Oxford Health Plans, Inc., headquartered in Norwalk, Connecticut, 
is a managed care company which provides health benefit plans 
in the greater New York, New Jersey and Connecticut metropolitan 
areas. The company's product line includes traditional health 
maintenance organizations, a point-of-service plan, third-party 
administration of employer funded benefit plans and dental plans.

Perrigo Company, headquartered in Allegan, Michigan, is a manufacturer 
of over-the-counter pharmaceuticals and personal care products 
for the store brand market. Store brand products are sold under 
a retailer's own label and compete with nationally advertised 
brand name vitamins and personal products. The company operates 
through two wholly-owned subsidiaries, L. Perrigo Company and 
Perrigo Company of South Carolina.

Pharmacopeia, Inc., headquartered in Princeton, New Jersey, has 
developed a technology for accelerating the pace of drug discovery 
for its biotechnology and pharmaceutical customers. With this 
technology, the company can generate hundreds of thousands of 
small molecule compounds at a fraction of the cost of traditional 
chemical synthesis methods.

St. Jude Medical, Inc., headquartered in St. Paul, Minnesota, 
manufactures and markets biomedical devices for cardiovascular 
and vascular applications. The company is the world's leading 
supplier of mechanical heart valves, having implanted over 570,000 
since 1977. Other products include bioimplant tissue heart valves, 
bradycardio pacemakers, intra-aortic balloon pump systems and 
centrifugal pump systems. 

Stryker Corporation and its subsidiaries develop, manufacture 
and market specialty surgical and medical products. The company's 
products include orthopedic implants, drills, saws, fixation equipment, 
suction irrigation systems, specialty stretcher beds and miniature 
television cameras. Headquartered in Kalamazoo, Michigan, Stryker 
Corporation operates physical therapy centers in the southeast 
United States. The company's products are sold worldwide.

Thermo Electron Corporation manufactures and sells alternate energy 
power plants, analytical instruments and biomedical products through 
its subsidiaries. The company's products and services include 
cogeneration systems, environmental engineering, power plant management, 
laboratory analysis and toxic waste remediation. Thermo Electron 
Corporation is headquartered in Waltham, Massachusetts and markets 
its products and services in the United States and abroad.

U.S. Healthcare, Inc. is headquartered in Blue Bell, Pennsylvania. 
The company owns and operates health maintenance organizations 
(HMOs) in Connecticut, Delaware, Pennsylvania, Maryland, Massachusetts, 
New Hampshire, New Jersey and New York. For a fixed monthly payment, 
health care is provided by the company's HMOs. Available to members 
at an additional cost are dental care plans, prescription drug 
plans and vision care plans. 

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trust.

The value of the Equity Securities will fluctuate over the life 
of the Trust and may be more or less than the price at which they 
were deposited in the Trust. The Equity Securities may appreciate 
or depreciate in value (or pay dividends) depending on the full 
range of economic and market influences affecting these securities. 

Page 15


The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Equity Security will not be delivered ("Failed 
Contract Obligations") to the Trust, the Sponsor is authorized 
under the Indenture to direct the Trustee to acquire other Equity 
Securities ("Replacement Securities"). Any Replacement Security 
will be identical to those which were the subject of the failed 
contract. The Replacement Securities must be purchased within 
20 days after delivery of the notice of a failed contract and 
the purchase price may not exceed the amount of funds reserved 
for the purchase of the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the Trust and the Trustee will distribute the 
principal attributable to such Failed Contract Obligations not 
more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of the Trust.

The Indenture also authorizes the Sponsor to increase the size 
of the Trust and the number of Units thereof by the deposit of 
additional Equity Securities in the Trust and the issuance of 
a corresponding number of additional Units.

The Trust consists of the Equity Securities listed under "Schedule 
of Investments" (or contracts to purchase such Securities) as 
may continue to be held from time to time in the Trust and any 
additional Equity Securities acquired and held by the Trust pursuant 
to the provisions of the Indenture (including provisions with 
respect to deposits into the Trust of Equity Securities in connection 
with the issuance of additional Units).

Once all of the Equity Securities in the Trust are acquired, the 
Trustee will have no power to vary the investments of the Trust, 
i.e., the Trustee will have no managerial power to take advantage 
of market variations to improve a Unit holder's investment, and 
may dispose of Equity Securities only under limited circumstances. 
See "How May Equity Securities be Removed from the Trust?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Equity 
Security which might reasonably be expected to have a material 
adverse effect on the Trust. At any time after the Initial Date 
of Deposit, litigation may be instituted on a variety of grounds 
with respect to the Equity Securities. The Sponsor is unable to 
predict whether any such litigation will be instituted, or if 
instituted, whether such litigation might have a material adverse 
effect on the Trust.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust, plus an initial sales charge equal to the difference between 
the maximum sales charge of 4.9% of the Public Offering Price 
and the maximum remaining deferred sales charge, initially $0.29 
per Unit. Commencing on July 31, 1996, and on the last day of 
each month thereafter, through December 31, 1996, a deferred sales
charge of $0.0483 will be assessed per Unit per month. The monthly
amount of the deferred sales charge will accrue on a daily basis
from the last day of the month preceding the deferred sales charge
accrued from the time they became Unit holders of record. Units 
purchased subsequent to the initial deferred sales charge payment
but still during the initial offering period will be subject to 
the initial sales charge and the remaining deferred sales charge
payments not yet collected. The deferred sales charge will be 
paid from funds in the Capital Account, if sufficient, or from 
the periodic sale of Equity Securities. The total maximum sales
charge assessed to Unit holders on a per Unit basis will be 4.9%
of the Public Offering Price (equivalent to 5.0% of the net amount
invested) subject to a reduction beginning            , 1998. 

Page 16


During the initial offering period, the Sponsor's Repurchase Price 
is based on the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust divided by the number of Units of the Trust 
outstanding. For secondary market sales after the completion of 
the initial offering period, the Public Offering Price per Unit 
will not include deferred payments, but will instead include only 
a one-time initial sales charge of 4.4% of the Public Offering 
Price (equivalent to 4.603% of the net amount invested) which 
will be reduced by  1/2 of 1% on each subsequent            , 
commencing          , 1998 to a minimum sales charge of 2.9%.

The minimum amount which an investor may purchase of the Trust 
is $1,000 ($250 for IRAs and other retirement plans). The applicable 
sales charge for primary market sales is reduced by a discount 
as indicated below for volume purchases (except for sales made 
pursuant to a "wrap fee account" or similar arrangements as set 
forth below):

                                                        Sales
Number of Units                         Discount        Charge
_______________                         ________        ______
  5,000 but less than 10,000            0.25%           4.65%
 10,000 but less than 25,000            0.50%           4.40%
 25,000 but less than 50,000            1.00%           3.90%
 50,000 but less than 100,000           1.50%           3.40%
100,000 or more                         2.00%           2.90%


Any such reduced sales charge shall be the responsibility of the 
selling Underwriter, broker/dealer, bank or other selling agent. 
The reduced sales charge structure will apply on all purchases 
of Units in the Trust by the same person on any one day from the 
Underwriter or any one broker/dealer, bank or other selling agent. 
Additionally, Units purchased in the name of the spouse of a purchaser 
or in the name of a child of such purchaser under 21 years of 
age will be deemed, for the purposes of calculating the applicable 
sales charge, to be additional purchases by the purchaser. The 
reduced sales charges will also be applicable to a trustee or 
other fiduciary purchasing securities for a single trust estate 
or single fiduciary account. The purchaser must inform the broker/dealer, 
bank or other selling agent of any such combined purchase prior 
to the sale in order to obtain the indicated discount. In addition, 
with respect to the employees, officers and directors (including 
their immediate family members, defined as spouses, children, 
grandchildren, parents, grandparents, siblings, mothers-in-law, 
fathers-in-law, sons-in-law and daughters-in-law, and trustees, 
custodians or fiduciaries for the benefit of such persons) of 
the Sponsor and Underwriter may purchase Units of the Trust at 
a Public Offering Price subject only to the deferred sales charge 
as described herein (equal to a maximum of $0.29 per Unit) through 
                       , 1996, and subject to a one-time secondary 
market sales charge of           % of the Public Offering Price 
commencing                         , 1997.

Units may be purchased in the primary or secondary market at the 
Public Offering Price less the concession the Sponsor typically 
allows to dealers and other selling agents for purchases (see 
"Public Offering-How are Units Distributed?") by investors who 
purchase Units through registered investment advisers, certified 
financial planners or registered broker-dealers who in each case 
either charge periodic fees for financial planning, investment 
advisory or asset management services, or provide such services 
in connection with the establishment of an investment account 
for which a comprehensive "wrap fee" charge is imposed.

Had the Units of the Trust been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price would have been as indicated in "Summary of Essential Information." 
The Public Offering Price of Units on the date of the prospectus 
or during the initial offering period may vary from the amount 
stated under "Summary of Essential Information" in accordance 
with fluctuations in the prices of the underlying Equity Securities. 
During the initial offering period, the aggregate value of the 
Units of the Trust shall be determined on the basis of the aggregate 
underlying value of the Equity Securities therein plus or minus 
cash, if any, in the Income and Capital Accounts of the Trust. 
The aggregate underlying value of the Equity Securities will be 
determined in the following manner: if the Equity Securities are 
listed on a national securities

Page 17


exchange or the NASDAQ National Market System, this evaluation 
is generally based on the closing sale prices on that exchange 
or that system (unless it is determined that these prices are 
inappropriate as a basis for valuation) or, if there is no closing 
sale price on that exchange or system, at the closing ask prices. 
If the Equity Securities are not so listed or, if so listed and 
the principal market therefor is other than on the exchange, the 
evaluation shall generally be based on the current ask prices 
on the over-the-counter market (unless it is determined that these 
prices are inappropriate as a basis for evaluation). If current 
ask prices are unavailable, the evaluation is generally determined 
(a) on the basis of current ask prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the ask 
side of the market or (c) by any combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the aggregate underlying 
value of the Equity Securities therein, plus or minus cash, if 
any, in the Income and Capital Accounts of the Trust plus the 
applicable sales charge. The aggregate underlying value of the 
Equity Securities for secondary market sales is calculated in 
the same manner as described above for sales made during the initial 
offering period with the exception that bid prices are used instead 
of ask prices.

Although payment is normally made three business days following 
the order for purchase (the "date of settlement"), payment may 
be made prior thereto. A person will become owner of the Units 
on the date of settlement provided payment has been received. 
Cash, if any, made available to the Sponsor prior to the date 
of settlement for the purchase of Units may be used in the Sponsor's 
business and may be deemed to be a benefit to the Sponsor, subject 
to the limitations of the Securities Exchange Act of 1934. Delivery 
of Certificates representing Units so ordered will be made three 
business days following such order or shortly thereafter. See 
"Rights of Unit Holders-How May Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Equity Securities are deposited by the 
Sponsor, Units will be distributed to the public at the then current 
Public Offering Price. The initial offering period may be up to 
approximately 360 days. During such period, the Sponsor may deposit 
additional Equity Securities in the Trust and create additional 
Units. Units reacquired by the Sponsor during the initial offering 
period (at prices based upon the aggregate underlying value of 
the Equity Securities in the Trust plus or minus a pro rata share 
of cash, if any in the Income and Capital Accounts of the Trust) 
may be resold at the then current Public Offering Price. Upon 
the termination of the initial offering period, unsold Units created 
or reacquired during the initial offering period will be sold 
or resold at the then current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales initially will be made to 
dealers and other selling agents at prices which represent a concession 
or agency commission of 3.2% of the Public Offering Price, and, 
for secondary market sales, 3.2% of the Public Offering Price 
(or 65% of the then current maximum sales charge after        
            , 1997). However, resales of Units of the Trust by 
such dealers and other selling agents to the public will be made 
at the Public Offering Price described in the prospectus. The 
Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. Certain commercial banks 
may be making Units of the Trust available to their customers 
on an agency basis. A portion of the sales charge paid by these 
customers is retained by or remitted to the banks in the amounts 
indicated in the fourth preceding sentence. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Trust Units; however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law.

Page 18


From time to time the Sponsor may implement programs under which 
broker/dealers, banks or other selling agents of the Trust may 
receive nominal awards from the Sponsor for each of their registered 
representatives who have sold a minimum number of UIT Units during 
a specified time period. In addition, at various times the Sponsor 
may implement other programs under which the sales force of a 
broker/dealer, bank or other selling agent may be eligible to 
win other nominal awards for certain sales efforts, or under which 
the Sponsor will reallow to any such dealer that sponsors sales 
contests or recognition programs conforming to criteria established 
by the Sponsor, or participates in sales programs sponsored by 
the Sponsor, an amount not exceeding the total applicable sales 
charges on the sales generated by such person at the public offering 
price during such programs. Also, the Sponsor in its discretion 
may from time to time pursuant to objective criteria established 
by the Sponsor pay fees to qualifying dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of the Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that the Trust will receive from the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on the Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of the 
Trust are described more fully elsewhere in this Prospectus. 

Trust performance may be compared to performance on a total return 
basis with the Dow Jones Industrial Average, the S&P 500 Composite 
Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of the Trust's relative performance for any future period.

What are the Sponsor's and Underwriter's Profits?

The Underwriter of the Trust will receive a gross sales commission 
equal to 4.9% of the Public Offering Price of the Units (equivalent 
to 5.0% of the net amount invested), less 1.3% of the Public Offering 
Price which is paid to the Sponsor, less any reduced sales charge 
for quantity purchases as described under "Public Offering-How 
is the Public Offering Price Determined?" See "Public Offering-How 
are Units Distributed?" for information regarding the receipt 
of additional concessions available to dealers and other selling 
agents. In addition, the Sponsor may be considered to have realized 
a profit or to have sustained a loss, as the case may be, in the 
amount of any difference between the cost of the Equity Securities 
to the Trust (which is based on the Evaluator's determination 
of the aggregate offering price of the underlying Equity Securities 
of such Trust on the Initial Date of Deposit as well as subsequent 
deposits) and the cost of such Equity Securities to the Sponsor. 
See Note (2) of "Schedule of Investments." During the initial 
offering period, the dealers and other selling agents also may 
realize profits or sustain losses as a result of fluctuations 
after the Initial Date of Deposit in the Public Offering Price 
received by the dealers and other selling agents upon the sale of Units.

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased and the price at which 
Units are resold (which price includes a secondary market sales 
charge of 4.4% subject to reduction beginning                 
   , 1997) or redeemed. The secondary market public offering price 
of Units may be greater or less than the cost of such Units to the Sponsor.

Page 19


Will There be a Secondary Market?

After the initial offering period, although not obligated to do 
so, the Sponsor intends to maintain a market for the Units and 
continuously offer to purchase Units at prices, subject to change 
at any time, based upon the aggregate underlying value of the 
Equity Securities in the Trust plus or minus cash, if any, in 
the Income and Capital Accounts of the Trust. All expenses incurred 
in maintaining a secondary market, other than the fees of the 
Evaluator and the costs of the Trustee in transferring and recording 
the ownership of Units, will be borne by the Sponsor. If the supply 
of Units exceeds demand, or for some other business reason, the 
Sponsor may discontinue purchases of Units at such prices. IF 
A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD INQUIRE 
OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER 
FOR REDEMPTION TO THE TRUSTEE. Units subject to a deferred sales 
charge which are sold or tendered for redemption prior to such 
time as the entire deferred sales charge on such Units has been 
collected will be assessed the amount of the remaining deferred 
sales charge at the time of sale or redemption.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made three 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of the Trust; the number of 
Units issued or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income received with respect 
to any of the securities in the Trust on or about the Income Distribution 
Dates to Unit holders of record on the preceding Income Record Date. See 

Page 20


"Summary of Essential Information." Persons who purchase Units will 
commence receiving distributions only after such person becomes a record 
owner. Notification to the Trustee of the transfer of Units is 
the responsibility of the purchaser, but in the normal course 
of business such notice is provided by the selling broker-dealer. 
The pro rata share of cash in the Capital Account of the Trust 
will be computed as of the fifteenth day of each month. Proceeds 
received on the sale of any Equity Securities in the Trust, to 
the extent not used to meet redemptions of Units or pay expenses, 
will, however, be distributed on the last day of each month to 
Unit holders of record on the fifteenth day of such month if the 
amount available for distribution equals at least $0.01 per Unit. 
The Trustee is not required to pay interest on funds held in the 
Capital Account of the Trust (but may itself earn interest thereon 
and therefore benefit from the use of such funds). Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made on the last day of each December to Unit holders of record 
as of December 15. See "What is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by the Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder only when filing a tax return. Under normal circumstances 
the Trustee obtains the Unit holder's tax identification number 
from the selling broker. However, a Unit holder should examine 
his or her statements from the Trustee to make sure that the Trustee 
has been provided a certified tax identification number in order 
to avoid this possible "back-up withholding." In the event the 
Trustee has not been previously provided such number, one should 
be provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit 
holder will, upon surrender of his Units for redemption, receive: 
(i) the pro rata share of the amounts realized upon the disposition 
of Equity Securities, unless he elects an In-Kind Distribution 
as described below and (ii) a pro rata share of any other assets 
of the Trust, less expenses of the Trust. Not less than 60 days 
prior to the Mandatory Termination Date of the Trust, the Trustee 
will provide written notice thereof to all Unit holders and will 
include with such notice a form to enable Unit holders to elect 
a distribution of shares of Equity Securities (an "In-Kind Distribution"), 
if such Unit holder owns at least 2,500 Units of the Trust, rather 
than to receive payment in cash for such Unit holder's pro rata 
share of the amounts realized upon the disposition by the Trustee 
of Equity Securities. An In-Kind Distribution will be reduced 
by customary transfer and registration charges. To be effective, 
the election form, together with surrendered certificates and 
other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date of the Trust. A Unit holder may, of course, at 
any time after the Equity Securities are distributed, sell all 
or a portion of the shares. 

The Trustee will credit to the Income Account of the Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g. return of capital, etc.) are credited to the Capital 
Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within 
the Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trust.

Distribution Reinvestment Option. Any Unit holder may elect to 
have each distribution of income or capital on his Units, other 
than the final liquidating distribution in connection with the 
termination of the Trust, automatically reinvested in additional 
Units of the Trust. Each person who purchases Units of the Trust 
may elect to become a participant in the Distribution Reinvestment 
Option by notifying the Trustee of their election. The Distribution 
Reinvestment Option may not be available in all states. In order 
to enable a Unit holder to participate in the Distribution Reinvestment 
Option with respect to a particular distribution on his Units, 
the card must be received by the Trustee within 10 days prior 
to the Record Date for such distribution. Each subsequent distribution 
of income or capital on the participant's Units will be automatically 
applied by the Trustee to purchase additional Units of a Trust. 
The remaining deferred sales charge payments will be assessed 
on Units acquired pursuant to the Distribution Reinvestment Option 
during the initial offering period only. 

Page 21


IT SHOULD BE REMEMBERED THAT EVEN IF DISTRIBUTIONS ARE REINVESTED, 
THEY ARE STILL TREATED AS DISTRIBUTIONS FOR INCOME TAX PURPOSES.

Reinvestment plan distributions may be reinvested in Units already 
held in inventory by the Sponsor or, until such time as additional 
Units cease to be issued by the Trust (see "The Trust"), distributions 
may be reinvested in such additional Units. If Units are unavailable 
in the secondary market, distributions which would otherwise have 
been reinvested shall be paid in cash to the Unit holder on the 
applicable Distribution Date. 

Purchases of additional Units made pursuant to the reinvestment 
plan will be made subject only to the remaining deferred sales 
charge payments, if any, on the related Income or Capital Distribution 
Dates. Under the reinvestment plan, the Trust will pay the Unit 
holder's distributions to the Trustee, which in turn will purchase 
for such Unit holder Units of the Trust and will send such Unit 
holder a statement reflecting the reinvestment.

A participant may at any time prior to five days preceding the 
next succeeding distribution date, by so notifying the Trustee 
in writing, elect to terminate his or her reinvestment plan and 
receive future distributions on his or her Units in cash. There 
will be no charge or other penalty for such termination. The Sponsor 
shall have the right to suspend or terminate the reinvestment 
plan at any time.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of the Trust the following information 
in reasonable detail: (1) a summary of transactions in the Trust 
for such year; (2) any Equity Securities sold during the year 
and the Equity Securities held at the end of such year by the 
Trust; (3) the redemption price per Unit based upon a computation 
thereof on the 31st day of December of such year (or the last 
business day prior thereto); and (4) amounts of income and capital 
distributed during such year.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee (if such day is a day 
on which the New York Stock Exchange is open for trading), except 
that as regards Units received after 4:00 p.m. Eastern time (or 
as of any earlier closing time on a day on which the New York 
Stock Exchange is scheduled in advance to close at such earlier 
time), the date of tender is the next day on which the New York 
Stock Exchange is open for trading and such Units will be deemed 
to have been tendered to the Trustee on such day for redemption 
at the redemption price computed on that day. Units so redeemed 
shall be cancelled.

Any Unit holder tendering 2,500 Units or more for redemption may 
request by written notice submitted at the time of tender from 
the Trustee in lieu of a cash redemption a distribution of shares 
of Equity Securities in an amount and value of Equity Securities 
per Unit equal to the Redemption Price Per Unit as determined 
as of the evaluation next following tender. To the extent possible, 
in-kind distributions ("In-Kind Distributions") shall be made 
by the Trustee through the distribution of each of the Equity 
Securities in book-entry form to the account of the Unit holder's 
bank or broker-dealer at the Depository Trust Company.

Page 22


An In-Kind Distribution will be reduced by customary transfer 
and registration charges. The tendering Unit holder will receive 
his pro rata number of whole shares of each of the Equity Securities 
comprising the portfolio and cash from the Capital Account equal 
to the fractional shares to which the tendering Unit holder is 
entitled. The Trustee may adjust the number of shares of any issue 
of Equity Securities included in a Unit holder's In-Kind Distribution 
to facilitate the distribution of whole shares, such adjustment 
to be made on the basis of the value of Equity Securities on the 
date of tender. If funds in the Capital Account are insufficient 
to cover the required cash distribution to the tendering Unit 
holder, the Trustee may sell Equity Securities in the manner described above.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of the Trust to the extent that funds 
are available for such purpose, or from the Capital Account. All 
other amounts paid on redemption shall be withdrawn from the Capital 
Account of the Trust.

The Trustee is empowered to sell Equity Securities of the Trust 
in order to make funds available for redemption. To the extent 
that Equity Securities are sold, the size and diversity of the 
Trust will be reduced. Such sales may be required at a time when 
Equity Securities would not otherwise be sold and might result 
in lower prices than might otherwise be realized.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
aggregate underlying value of the Equity Securities in the Trust 
plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust. The Redemption Price per Unit is the pro rata share 
of each Unit determined by the Trustee by adding: (1) the cash 
on hand in the Trust other than cash deposited in the Trust to 
purchase Equity Securities not applied to the purchase of such 
Equity Securities; (2) the aggregate value of the Equity Securities 
held in the Trust, as determined by the Evaluator on the basis 
of the aggregate underlying value of the Equity Securities in 
the Trust next computed; and (3) dividends receivable on the Equity 
Securities trading ex-dividend as of the date of computation; 
and deducting therefrom: (1) amounts representing any applicable 
taxes or governmental charges payable out of the Trust; (2) any 
amounts owing to the Trustee for its advances; (3) an amount representing 
estimated accrued expenses of the Trust, including but not limited 
to fees and expenses of the Trustee (including legal and auditing 
fees), the Evaluator and supervisory fees, if any; (4) cash held 
for distribution to Unit holders of record of the Trust as of 
the business day prior to the evaluation being made; and (5) other 
liabilities incurred by the Trust; and finally dividing the results 
of such computation by the number of Units of the Trust outstanding 
as of the date thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current bid prices on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

Page 23


The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 1:00 p.m. Eastern time 
on the same business day and by making payment therefor to the 
Unit holder not later than the day on which the Units would otherwise 
have been redeemed by the Trustee. Units held by the Sponsor may 
be tendered to the Trustee for redemption as any other Units. 
In the event the Sponsor does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
effective prospectus describing such Units. Any profit or loss 
resulting from the resale or redemption of such Units will belong 
to the Sponsor.

How May Equity Securities be Removed from the Trust?

The Portfolio of the Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to the Trust. Except as stated under "Portfolio - What are Some 
Additional Considerations for Investors?" for Failed Obligations, 
the acquisition by the Trust of any securities or other property 
other than the Equity Securities is prohibited. Pursuant to the 
Indenture and with limited exceptions, the Trustee may sell any 
securities or other property acquired in exchange for Equity Securities 
such as those acquired in connection with a merger or other transaction. 
If offered such new or exchanged securities or property, the Trustee 
shall reject the offer. However, in the event such securities 
or property are nonetheless acquired by the Trust, they may be 
accepted for deposit in the Trust and either sold by the Trustee 
or held in the Trust pursuant to the direction of the Sponsor 
(who may rely on the advice of the Portfolio Supervisor). Proceeds 
from the sale of Equity Securities (or any securities or other 
property received by the Trust in exchange for Equity Securities) 
by the Trustee are credited to the Capital Account of the Trust 
for distribution to Unit holders or to meet redemptions.

The Trustee may also sell Equity Securities designated by the 
Sponsor, or if not so directed, in its own discretion, for the 
purpose of redeeming Units of the Trust tendered for redemption 
and the payment of expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 

Page 24


of the Equity Securities may be altered. In order to obtain the best 
price for the Trust, it may be necessary for the Sponsor to specify 
minimum amounts (generally 100 shares) in which blocks of Equity 
Securities are to be sold.

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds and The First Trust GNMA. First Trust introduced 
the first insured unit investment trust in 1974 and to date more 
than $9 billion in First Trust unit investment trusts have been 
deposited. The Sponsor's employees include a team of professionals 
with many years of experience in the unit investment trust industry. 
The Sponsor is a member of the National Association of Securities 
Dealers, Inc. and Securities Investor Protection Corporation and 
has its principal offices at 1001 Warrenville Road, Lisle, Illinois 
60532; telephone number (708) 241-4141. As of December 31, 1994, 
the total partners' capital of Nike Securities L.P. was $10,863,058 
(audited). (This paragraph relates only to the Sponsor and not 
to the Trust or to any series thereof or to any other Underwriter. 
The information is included herein only for the purpose of informing 
investors as to the financial responsibility of the Sponsor and 
its ability to carry out its contractual obligations. More detailed 
financial information will be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment trust office at 770 Broadway, New York, New 
York 10003. Unit holders who have questions regarding the Trusts 
may call the Customer Service Help Line at 1-800-682-7520. The 
Trustee is subject to supervision by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Equity Securities. For information relating 
to the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation

Page 25


or loss incurred by reason of the sale by the Trustee of any of 
the Equity Securities. In the event of the failure of the Sponsor 
to act under the Indenture, the Trustee may act thereunder and 
shall not be liable for any action taken by it in good faith under 
the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of the Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is FT Evaluators L.P., an Illinois limited partnership 
formed in 1994 and an affiliate of the Sponsor. The Evaluator's 
address is 1001 Warrenville Road, Lisle, Illinois 60532. The Evaluator 
may resign or may be removed by the Sponsor or the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture provides that the Trust shall terminate upon the 
Mandatory Termination Date indicated herein under "Summary of 
Essential Information." The Trust may be liquidated at any time 
by consent of 100% of the Unit holders of the Trust or by the 
Trustee when the value of the Equity Securities owned by the Trust 
as shown by any evaluation, is less than the lower of $2,000,000 
or 20% of the total value of Equity Securities deposited in such 
Trust during the primary offering period, or in the event that 
Units of the Trust not yet sold aggregating more than 60% of the 
Units of the Trust are tendered for redemption by a broker/dealer, 
including the Sponsor. If the Trust is liquidated because of the 
redemption of unsold Units of the Trust by a broker/dealer, the 
Sponsor will refund to each purchaser of Units of the Trust the 
entire sales charge and the transaction fees paid by such purchaser. 
In the event of termination, written notice thereof will be sent 
by the Trustee to all Unit holders of the Trust. Within a reasonable 
period after termination, the Trustee will follow the procedures 
set forth under "How are Income and Capital Distributed?"

Commencing on the Mandatory Termination Date, Equity Securities 
will begin to be sold in connection with the termination of the 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of the Trust specifying the time or times at which Unit holders

Page 26


may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of the Trust maintained by the Trustee. 
At least 60 days prior to the Maturity Date of the Trust the Trustee 
will provide written notice thereof to all Unit holders and will 
include with such notice a form to enable Unit holders to elect 
a distribution of shares of Equity Securities (reduced by customary 
transfer and registration charges), if such Unit holder owns at 
least 2,500 Units of the Trust, rather than to receive payment 
in cash for such Unit holder's pro rata share of the amounts realized 
upon the disposition by the Trustee of Equity Securities. To be 
effective, the election form, together with surrendered certificates 
and other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Mandatory 
Termination Date of the Trust. Unit holders not electing a distribution 
of shares of Equity Securities will receive a cash distribution 
from the sale of the remaining Equity Securities within a reasonable 
time after the Trust is terminated. Regardless of the distribution 
involved, the Trustee will deduct from the funds of the Trust 
any accrued costs, expenses, advances or indemnities provided 
by the Trust Agreement, including estimated compensation of the 
Trustee and costs of liquidation and any amounts required as a 
reserve to provide for payment of any applicable taxes or other 
governmental charges. Any sale of Equity Securities in the Trust 
upon termination may result in a lower amount than might otherwise 
be realized if such sale were not required at such time. The Trustee 
will then distribute to each Unit holder his pro rata share of 
the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trust.

Experts

The statement of net assets, including the schedule of investments, 
of the Trust at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
has been audited by Ernst & Young LLP, independent auditors, as 
set forth in their report thereon appearing elsewhere herein and 
in the Registration Statement, and is included in reliance upon 
such report given upon the authority of such firm as experts in 
accounting and auditing.

                          UNDERWRITING

The Underwriter named below has purchased Units in the following amount:

<TABLE>
<CAPTION>
                                                                                                Number of
Name                                    Address                                                 Units
____                                    _______                                                 _________
<S>                                     <C>                                                     <C>
Underwriter
Gruntal & Co., Incorporated             14 Wall Street, 20th Floor, New York, NY 10005  
                                                                                                =========

</TABLE>

On the Initial Date of Deposit, the Underwriter of the Trust became 
the owner of the Units of the Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

The Underwriter Agreement provides that a public offering of the 
Units of the Trust will be made at the Public Offering Price described 
in the prospectus. Units may also be sold to or through dealers 
and others during the initial offering period and in the secondary 
market at prices representing a concession or agency commission 
as described in "Public Offering-How are Units Distributed?"

The Underwriter has agreed to underwrite additional Units of the 
Trust as they become available. The Sponsor will receive from 
the Underwriter the difference between the gross sales concessions 
and 3.6% of the Public Offering Price of the Units, which is retained 
by the Underwriter.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor

Page 27


may implement other programs under which the sales force of an 
Underwriter or dealer may be eligible to win other nominal awards 
for certain sales efforts, or under which the Sponsor will reallow 
to any such Underwriter or dealer that sponsors sales contests 
or recognition programs conforming to criteria established by 
the Sponsor, or participates in sales programs sponsored by the 
Sponsor, an amount not exceeding the total applicable sales charges 
on the sales generated by such person at the public offering price 
during such programs. Also, the Sponsor in its discretion may 
from time to time pursuant to objective criteria established by 
the Sponsor pay fees to qualifying Underwriters or dealers for 
certain services or activities which are primarily intended to 
result in sales of Units of the Trust. Such payments are made 
by the Sponsor out of its own assets, and not out of the assets 
of the Trust. These programs will not change the price Unit holders 
pay for their Units or the amount that the Trust will receive 
from the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on the Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of the 
Trust are described more fully elsewhere in this Prospectus. 

Trust performance may be compared to performance on a total return 
basis with the Dow Jones Industrial Average, the S&P 500 Composite 
Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money Magazine, The New York Times, U.S. News and World 
Report, Business Week, Forbes Magazine or Fortune Magazine. As 
with other performance data, performance comparisons should not 
be considered representative of the Trust's relative performance 
for any future period.

Page 28


                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 132


We have audited the accompanying statement of net assets, including 
the schedule of investments, of The First Trust Special Situations 
Trust, Series 132, comprised of Health Care & Medical Services 
Growth Trust, Series 2, at the opening of business on         
     , 1995. This statement of net assets is the responsibility 
of the Trust's Sponsor. Our responsibility is to express an opinion 
on this statement of net assets based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust on              , 1995. An audit also includes assessing 
the accounting principles used and significant estimates made 
by the Sponsor, as well as evaluating the overall presentation 
of the statement of net assets. We believe that our audit of the 
statement of net assets provides a reasonable basis for our opinion.

In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 132, comprised 
of Health Care & Medical Services Growth Trust, Series 2, at the 
opening of business on              , 1995 in conformity with 
generally accepted accounting principles.




                                        ERNST & YOUNG LLP




Chicago, Illinois
             , 1995

Page 29



                                          Statement of Net Assets

            Health Care & Medical Services Growth Trust, Series 2
             The First Trust Special Situations Trust, Series 132
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995

<TABLE>
<CAPTION>

                           NET ASSETS
<S>                                                                     <C>
Investment in Equity Securities represented 
        by purchase contracts (1) (2)                                   $     
Organizational and offering costs (3)                                          
                                                                        --------
                                                                      
Less accrued organizational and offering costs (3)                      (     )
                                                                        --------
Net assets                                                              $    
                                                                        ========
Units outstanding                                                       

</TABLE>

<TABLE>
<CAPTION>



                     ANALYSIS OF NET ASSETS
<S>                                                                     <C>
Cost to investors (4)                                                   $       
Less sales charge (4)                                                   (     )
                                                                        ________
Net Assets                                                              $       
                                                                        ========

</TABLE>
[FN]



                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Equity Securities listed under "Schedule 
of Investments" is based on their aggregate underlying value.

(2)     An irrevocable letter of credit totaling $              
 issued by Bankers Trust Company has been deposited with the Trustee 
as collateral, which is sufficient to cover the monies necessary 
for the purchase of the Equity Securities pursuant to contracts 
for the purchase of such Equity Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
and offering costs which will be deferred and charged off over 
a period not to exceed five years from the Initial Date of Deposit. 
The estimated organizational and offering costs are based on 2,000,000 
Units of the Trust expected to be issued. To the extent the number 
of Units issued is larger or smaller, the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge 
computed at the rate of 4.9% of the Public Offering Price (equivalent 
to 5.0% of the net amount invested), assuming no reduction of 
sales charge for quantity purchases.

Page 30


                                          Schedule of Investments


            Health Care & Medical Services Growth Trust, Series 2
             The First Trust Special Situations Trust, Series 132
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995


<TABLE>
<CAPTION>
                                                                        Approximate
                                                                        Percentage              Market          Cost of
                                                                        of Aggregate            Value           Equity
 Number         Ticker Symbol and                                       Offering                per             Securities
of Shares       Name of Issuer of Equity Securities (1)                 Price (3)               Share           to Trust (2) 
_________       ______________________________________                  ____________            ______          ____________ 
<C>             <S>                                                     <C>                     <C>             <C>
                ABT     Abbott Laboratories                             %                       $               $
                AGN     Allergan, Inc.                                  %                               
                BAX     Baxter International, Inc.                      %                                       
                BDX     Becton, Dickinson & Company                     %                                       
                BSX     Boston Scientific Corporation                   %                                       
                CAH     Cardinal Health, Inc.                           %                                       
                COL     Columbia/HCA Healthcare Corporation             %                                       
                CYGN    Cygnus, Inc.                                    %                                       
                DP      Diagnostic Products Corporation                 %                                       
                HBOC    HBO & Company                                   %                                       
                HMSY    Health Management Systems, Inc.                 %                                       
                HRC     HEALTHSOUTH Corporation                         %                                       
                HUM     Humana, Inc.                                    %                                       
                JNJ     Johnson & Johnson                               %                                       
                MDT     Medtronic, Inc.                                 %                                       
                OXHP    Oxford Health Plans, Inc.                       %                                       
                PRGO    Perrigo Company                                 %                                       
                PCOP    Pharmacopeia, Inc.                              %                                       
                STJM    St. Jude Medical, Inc.                          %                                       
                STRY    Stryker Corporation                             %                                       
                TMO     Thermo Electron Corporation                     %                                       
                USHC    U.S. Healthcare, Inc.                           %                                       
                                                                        ______                                  _____________
                        Total Investments                               100%                                    $           
                                                                        ======                                  =============

</TABLE>
[FN]

(1)     All Equity Securities are represented by regular way contracts 
to purchase such Equity Securities for the performance of which 
an irrevocable letter of credit has been deposited with the Trustee. 
The contracts to purchase Equity Securities were entered into 
by the Sponsor on               , 1995.

(2)     The cost of the Equity Securities to the Trust represents 
the aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the last sale prices of the 
listed Equity Securities and the ask prices of the over-the-counter 
traded Equity Securities at the opening of business on the Initial 
Date of Deposit). The valuation of the Equity Securities has been 
determined by the Evaluator, an affiliate of the Sponsor. The 
aggregate underlying value of the Equity Securities on the Initial 
Date of Deposit was $    . Cost and loss to Sponsor relating to 
the Equity Securities sold to the Trust were $           and 
$          , respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately         % of the Aggregate 
Offering Price. Although it is not the Sponsor's intention, certain 
of the Equity Securities listed above may not be included in the 
final portfolio. Also, the percentages of the Aggregate Offering 
Price for the Equity Securities are approximate amounts and may 
vary in the final portfolio.

Page 31


CONTENTS:
Summary of Essential Information                                 4
Health Care & Medical Services Growth Trust, Series 2
The First Trust Special Situations Trust, Series 132:
        What is The First Trust Special Situations Trust?        6
        What are the Expenses and Charges?                       6
        What is the Federal Tax Status of Unit Holders?          8
        Why are Investments in the Trust Suitable for 
            Retirement Plans?                                   11
Portfolio:
        What are Equity Securities?                             11
        Risk Factors                                            11
        What are the Equity Securities Selected
            for Health Care & Medical Services Growth Trust,    
            Series 2?                                           13
        What are Some Additional Considerations
            for Investors?                                      15
Public Offering:
        How is the Public Offering Price Determined?            16
        How are Units Distributed?                              18
        What are the Sponsor's and Underwriter's Profits?       19
        Will There be a Secondary Market?                       20
Rights of Unit Holders:
        How is Evidence of Ownership
            Issued and Transferred?                             20
        How are Income and Capital Distributed?                 20
        What Reports will Unit Holders Receive?                 22
        How May Units be Redeemed?                              22
        How May Units be Purchased by the Sponsor?              24 
        How May Equity Securities be Removed
            from the Trust?                                     24
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     25
        Who is the Trustee?                                     25
        Limitations on Liabilities of Sponsor 
            and Trustee                                         25
        Who is the Evaluator?                                   26
Other Information:
        How May the Indenture be
            Amended or Terminated?                              26
        Legal Opinions                                          27
        Experts                                                 27
Underwriting                                                    27
Report of Independent Auditors                                  29
Statement of Net Assets                                         30
Notes to Statement of Net Assets                                30
Schedule of Investments                                         31

                           ___________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.



                    GRUNTAL & CO. INCORPORATED


                          Health Care &                       
                         Medical Services 
                           Growth Trust
                             Series 2




                   Gruntal & Co., Incorporated

                   14 Wall Street, 20th Floor
                       New York, NY 10005
                         1-800-223-7634




                            Trustee:

                    The Chase Manhattan Bank
                     (National Association)

                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520



                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE

                                    , 1995




                           MEMORANDUM
                                
                                
      Re:  The First Trust Special Situations Trust, Series 132
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust Special Situations Trust, Series 131, which  is  the
current  fund,  and  The  First Trust Special  Situations  Trust,
Series  132, the filing of which this memorandum accompanies,  is
the  change  in the series number.  The list of bonds  comprising
the Fund, the evaluation, record and distribution dates and other
changes  pertaining specifically to the new series, such as  size
and number of Units in the Fund and the statement of condition of
the new Fund, will be filed by amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series  131 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from and apply specifically to the bonds deposited in the Fund.


                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits

          Financial Data Schedule





                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
132  has duly caused this Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on December 13, 1995.

                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 132
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By        Carlos E. Nardo
                                   Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                       DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         December 13, 1995
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.    Carlos E. Nardo
                                               Attorney-in-Fact**






___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
                  CONSENT OF FT EVALUATORS L.P.
     
     The consent of FT Evaluators L.P. to the use of its name  in
the Prospectus included in the Registration Statement is filed as
Exhibit 4.1 to the Registration Statement.
     
     
                                
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  22  and
       certain  subsequent Series, effective  November  20,  1991
       among  Nike  Securities L.P., as Depositor, United  States
       Trust   Company   of  New  York  as  Trustee,   Securities
       Evaluation   Service,   Inc.,  as  Evaluator,   and   Nike
       Financial  Advisory Services L.P. as Portfolio  Supervisor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-43693] filed on behalf of The  First  Trust
       Special Situations Trust, Series 22).

1.1.1* Form   of  Trust  Agreement  for  Series  132  among  Nike
       Securities  L.P., as Depositor, The Chase  Manhattan  Bank
       (National  Association), as Trustee, FT  Evaluators  L.P.,
       as  Evaluator, and First Trust Advisors L.P., as Portfolio
       Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy of Amended and Restated Limited Partnership Agreement
       of  Nike  Securities L.P. (incorporated  by  reference  to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporaiton,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.

3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.

                               S-4

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of FT Evaluators L.P.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).



___________________________________
* To be filed by amendment.

                               S-5



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission