FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 133
S-6EL24, 1995-12-01
Previous: CALDWELL & ORKIN AGGRESSIVE GROWTH FUND, NSAR-A, 1995-12-01
Next: MANNING & NAPIER INSURANCE FUND INC, N-1A EL, 1995-12-01



                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             THE FIRST TRUST SPECIAL
                                      SITUATIONS TRUST, SERIES 133

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

E.   Title and Amount of
     Securities Being Registered:     An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:     Indefinite.

G.   Amount of Filing Fee
     (as required by Rule 24f-2):     $500.00

H.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 133
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
                                        units Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets


__________________________
*    Inapplicable, answer negative or not required.

                                

          SUBJECT TO COMPLETION DATED DECEMBER 1, 1995

               Select 1996 Growth & Treasury Trust

The Trust. The First Trust (registered trademark) Special Situations 
Trust Series 133 (the "Trust") is a unit investment trust consisting 
of a portfolio containing zero coupon U.S. Treasury bonds and 
common stocks issued primarily by small/micro to medium capitalization 
medical and technology companies. Companies selected are headquartered 
in either Minnesota, Colorado or Wisconsin, except up to 10% of the 
portfolio may consist of equity securities outside of this region.

The objectives of the Trust are to protect Unit holders' capital 
and provide potential for capital appreciation or income by investing 
a portion of its portfolio in zero coupon U.S. Treasury bonds 
("Treasury Obligations"), and the remainder of the Trust's portfolio 
in common stocks ("Equity Securities"). Collectively, the Treasury 
Obligations and the Equity Securities are referred to herein as 
the "Securities." See "Schedule of Investments." The Trust has 
a mandatory termination date (the "Mandatory Termination Date" 
or "Trust Ending Date") as set forth under "Summary of Essential 
Information." The Treasury Obligations evidence the right to receive 
a fixed payment at a future date from the U.S. Government and 
are backed by the full faith and credit of the U.S. Government. 
The guarantee of the U.S. Government does not apply to the market 
value of the Treasury Obligations or the Units of the Trust, whose 
net asset value will fluctuate and, prior to maturity, may be 
worth more or less than a purchaser's acquisition cost. There 
is, of course, no guarantee that the objectives of the Trust will 
be achieved.

Each Unit of the Trust represents an undivided fractional interest 
in all the Securities deposited in the Trust. The Trust has been 
organized so that purchasers of Units should receive, at the termination 
of the Trust, an amount per Unit at least equal to $1.00 (which 
is equal to the per Unit value upon maturity of the Treasury Obligations), 
even if the Trust never paid a dividend and the value of the Equity 
Securities were to decrease to zero, which the Sponsor considers 
highly unlikely. This feature of the Trust provides Unit holders 
who purchase Units at a price of $1.00 or less per Unit with total 
principal protection, including any sales charges paid, although 
they might forego any earnings on the amount invested. To the 
extent that Units are purchased at a price less than $1.00 per 
Unit, this feature may also provide a potential for capital appreciation. 
As a result of the volatile nature of the market for zero coupon 
U.S. Treasury bonds, Units sold or redeemed prior to maturity 
will fluctuate in price and the underlying Treasury Obligations 
may be valued at a price greater or less than their value as of 
the Initial Date of Deposit. UNIT HOLDERS DISPOSING OF THEIR UNITS 
PRIOR TO THE MATURITY OF THE TRUSTS MAY RECEIVE MORE OR LESS THAN 
$1.00 PER UNIT, DEPENDING ON MARKET CONDITIONS ON THE DATE UNITS 
ARE SOLD OR REDEEMED.

The Treasury Obligations deposited in the Trust on the Initial 
Date of Deposit will mature on                     , (the 
"Treasury Obligations Maturity Date"). The Treasury Obligations
in the Trust have a maturity value equal to or greater than the
aggregate Public Offering Price (which includes the sales charge)
of the Units of the Trust on the Initial Date of Deposit. The
Equity Securities deposited in the Trust's portfolio have no
fixed maturity date and the value of these underlying Equity
Securities will fluctuate with changes in the values of stocks
in general and with changes in the conditions and performance
of the specific Equity Securities owned by the Trust. See 
"Portfolio."

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. 
A REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN 
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES 
MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE 
TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE. THIS PROSPECTUS 
SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE SOLICITATION OF AN 
OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES IN 
ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL 
PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS 
OF ANY STATE.

                   John G. Kinnard & Co., Inc.

    The date of this Prospectus is                     , 1995

Page 1


The Sponsor may, from time to time during a period of up to approximately 
360 days after the Initial Date of Deposit, deposit additional 
Securities in the Trust, provided it maintains the original percentage 
relationship between the Treasury Obligations and Equity Securities 
in the Trust's portfolio. Such deposits of additional Securities 
will, therefore, be done in such a manner that the maturity value 
of each Unit should always be an amount at least equal to $1.00, 
and that the original proportionate relationship amongst the individual 
issues of the Equity Securities shall be maintained. Any such 
difference may be due to the sale, redemption or liquidation of 
any Securities deposited in the Trust on the Initial, or any subsequent, 
Date of Deposit. See "What is The First Trust Special Situations 
Trust?" and "How May Securities be Removed from the Trust?"

Public Offering Price. The Public Offering Price per Unit of the 
Trust during the initial offering period is equal to a pro rata 
share of the offering prices of the Treasury Obligations and the 
aggregate underlying value of the Equity Securities in the Trust 
(generally determined by the closing sale prices of listed Equity 
Securities and the ask prices of over-the-counter traded Equity 
Securities) plus or minus a pro rata share of cash, if any, in 
the Capital and Income Accounts of the Trust, plus an initial 
sales charge equal to the difference between the maximum sales 
charge of 5.5% of the Public Offering Price and the maximum remaining 
deferred sales charge, initially $0.025 per Unit. Commencing on 
                    , 1996, and on the last day of each month 
thereafter, through                      , 1997, a deferred sales 
charge of $               will be assessed per Unit per month. 
The monthly amount of the deferred sales charge will accrue on 
a daily basis from the last day of the month preceding the deferred 
sales charge accrued from the time they became Unit holders of 
record. Units purchased subsequent to the initial deferred sales 
charge payment but still in the initial offering period will be 
subject to only the initial sales charge and any remaining deferred 
sales charge payments not yet collected. The deferred sales charge 
will be paid from funds in the Capital Account, if sufficient, 
or from the periodic sale of Equity Securities. The total maximum 
sales charge assessed to Unit holders on a per Unit basis will 
be 5.5% of the Public Offering Price (equivalent to 5.67% of the 
net amount invested). A pro rata share of accumulated dividends, 
if any, in the Income Account is included in the Public Offering 
Price. The secondary market Public Offering Price per Unit will 
be based upon a pro rata share of the bid prices of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities 
in the Trust (generally determined by the closing sale prices 
of listed Equity Securities and the bid prices of over-the-counter 
traded Equity Securities) plus or minus a pro rata share of cash, 
if any, in the Capital and Income Accounts of the Trust plus a 
sales charge. The sales charge assessed on secondary market sales 
will not be deferred, but will instead consist of a one-time initial 
sales charge of 5.5% of the Public Offering Price (equivalent 
to 5.82% of the net amount invested) and will be reduced by  1/2 
of 1% on each subsequent                      , commencing    
            , 1997 to a minimum sales charge of 3.5%. The minimum 
amount which an investor may purchase in the Trust is $1,000. 
The sales charge is reduced on a graduated scale for sales involving 
at least 5,000 Units. See "How is the Public Offering Price Determined?"

Dividend and Capital Distributions. Distributions of dividends 
and capital, if any, received by the Trust will be paid in cash 
on the Distribution Date to Unit holders of record on the Record 
Date as set forth in the "Summary of Essential Information." Distributions 
of funds in the Capital Account, if any, will be made at least 
annually in December of each year. Any distribution of income 
and/or capital will be net of the expenses of the Trust. INCOME 
WITH RESPECT TO THE ACCRUAL OF ORIGINAL ISSUE DISCOUNT ON THE 
TREASURY OBLIGATIONS WILL NOT BE DISTRIBUTED CURRENTLY, ALTHOUGH 
UNIT HOLDERS WILL BE SUBJECT TO INCOME TAX AT ORDINARY INCOME 
RATES AS IF A DISTRIBUTION HAD OCCURRED. See "What is the Federal 
Tax Status of Unit Holders?" Additionally, upon termination of 
the Trust, the Trustee will distribute, upon surrender of Units 
for redemption, to each Unit holder his pro rata share of the 
Trust's assets, less expenses, in the manner set forth under "Rights 
of Unit Holders-How are Income and Capital Distributed?"

Secondary Market for Units. After the initial offering period, 
while under no obligation to do so, the Sponsor may maintain a 
market for Units of the Trust and offer to repurchase such Units 
at prices which are based on the aggregate bid side evaluation 
of the Treasury Obligations and the aggregate underlying value 
of Equity Securities in the Trust (generally determined by the 
closing sale prices of listed Equity Securities

Page 2


and the bid prices of over-the-counter traded Equity Securities) 
plus or minus cash, if any, in the Capital and Income Accounts 
of the Trust. If a secondary market is maintained during the initial 
offering period, the prices at which Units will be repurchased 
will be based upon the aggregate offering side evaluation of the 
Treasury Obligations and the aggregate underlying value of the 
Equity Securities in the Trust (generally determined by the closing 
sale prices of listed Equity Securities and the ask prices of 
over-the-counter traded Equity Securities) plus or minus cash, 
if any, in the Capital and Income Accounts of the Trust. If a 
secondary market is not maintained, a Unit holder may redeem Units 
through redemption at prices based upon the aggregate bid price 
of the Treasury Obligations plus the aggregate underlying value 
of the Equity Securities in the Trust (generally determined by 
the closing sale prices of listed Equity Securities and the bid 
prices of over-the-counter traded Equity Securities) plus or minus 
a pro rata share of cash, if any, in the Capital and Income Accounts 
of the Trust. See "How May Units be Redeemed?" Units subject to 
a deferred sales charge which are sold or tendered for redemption 
prior to such time as the entire deferred sales charge on such 
Units has been collected will be assessed the amount of the remaining 
deferred sales charge at the time of sale or redemption.

Termination. Commencing on the Treasury Obligations Maturity Date, 
Equity Securities will begin to be sold in connection with the 
termination of the Trust. The Sponsor will determine the manner, 
timing and execution of the sale of the Equity Securities. Written 
notice of any termination of the Trust specifying the time or 
times at which Unit holders may surrender their certificates for 
cancellation shall be given by the Trustee to each Unit holder 
at his address appearing on the registration books of the Trust 
maintained by the Trustee. At least 60 days prior to the Treasury 
Obligations Maturity Date the Trustee will provide written notice 
thereof to all Unit holders and will include with such notice 
a form to enable Unit holders to elect a distribution of shares 
of Equity Securities (reduced by customary transfer and registration 
charges) if such Unit holder owns at least 2,500 Units of the 
Trust, rather than to receive payment in cash for such Unit holder's 
pro rata share of the amounts realized upon the disposition by 
the Trustee of Equity Securities. All Unit holders will receive 
their pro rata portion of the Treasury Obligations in cash upon 
the termination of the Trust. To be effective, the election form, 
together with surrendered certificates and other documentation 
required by the Trustee, must be returned to the Trustee at least 
five business days prior to the Treasury Obligations Maturity 
Date. Unit holders not electing a distribution of shares of Equity 
Securities will receive a cash distribution from the sale of the 
remaining Securities within a reasonable time after the Trust 
is terminated. See "Rights of Unit Holders-How are Income and 
Capital Distributed?"

Risk Factors. An investment in the Trust should be made with an 
understanding of the risks associated therewith, including, among 
other factors, the possible deterioration of either the Securities 
which make up the Trust or the general condition of the stock 
market, volatile interest rates or an economic recession. The 
Trust is not actively managed and Equity Securities will not be 
sold by the Trust to take advantage of market fluctuations or 
changes in anticipated rates of appreciation. See "What are Equity 
Securities?-Risk Factors."

Page 3


                                 Summary of Essential Information

        At the Opening of Business on the Initial Date of Deposit
                     of the Securities-                    , 1995

        Underwriter:    John G. Kinnard & Co., Incorporated
        Sponsor:        Nike Securities L.P.
        Trustee:        The Chase Manhattan Bank (National Association)
        Evaluator:      FT Evaluators L.P.

<TABLE>
<CAPTION>

General Information 
<S>                                                                                     <C>
Aggregate Maturity Value of Treasury Obligations Initially Deposited                    $       
Initial Number of Units                                                                                 
Fractional Undivided Interest in the Trust per Unit                                     1/
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in Portfolio (1)              $      
        Aggregate Offering Price Evaluation of Securities per Unit                      $                
        Maximum Sales Charge of 5.5% of the Public Offering Price 
          per Unit (5.67% of the net amount invested)                                   $                 
        Less Deferred Sales Charge per Unit                                             $(  )
        Public Offering Price per Unit (2)                                              $                 
Sponsor's Initial Repurchase Price per Unit                                             $                 
Redemption Price per Unit (based on bid price evaluation of
         underlying Treasury Obligations and aggregate
         underlying value of Equity Securities less the
         deferred sales charge) $        less than Public
         Offering Price per Unit; $           less than
         Sponsor's Initial Repurchase Price per Unit (3)                                $        
         

</TABLE>

CUSIP Number                             
First Settlement Date                    
Treasury Obligations Maturity Date                          ,     
Mandatory Termination Date                                  ,     
Trustee's Annual Fee                    $           per Unit outstanding. 
Evaluator's Annual Fee                  $           per Unit outstanding. 
                                        Evaluations for purposes of sale, 
                                        purchase or redemption of Units are 
                                        made as of the close of trading
                                        (4:00 p.m. eastern standard time)
                                        on the New York Stock Exchange on
                                        each day on which it is open.
Supervisory Fee (4)                     Maximum of $           per Unit out-
                                        standing annually payable to an 
                                        affiliate of the Sponsor. 
Estimated Organizational and Offering
    Expenses (5)                        $          per Unit.
Income Distribution Record Date         Fifteenth day of each December, 
                                        commencing                   , 1996.
Income Distribution Date (6)            Last day of each December, 
                                        commencing                   , 1996.

[FN]

________________

(1)     Each Equity Security listed on a national securities exchange 
or the NASDAQ National Market System is valued at the last closing 
sale price, or if no such price exists or if the Equity Security 
is not so listed, at the closing ask price thereof. The Treasury 
Obligations are valued at their aggregate offering side evaluation.

(2)     The maximum sales charge for sales of Units during the initial 
offering period consists of an initial sales charge and a deferred 
sales charge. The initial sales charge applies to all Units and 
represents an amount equal to the difference between the maximum 
sales charge for the Trust of 5.5% of the Public Offering Price 
and the amount of the maximum remaining deferred sales charge, 
initially $0.025 per Unit. Subsequent to the initial date of deposit, 
the amount of the initial sales charge will vary with changes 
in the aggregate underlying value of the Equity Securities underlying 
the Trust and, subsequent to the initial deferred sales charge 
payment, reductions in the maximum remaining deferred sales charge. 
In addition to the initial sales charge, Unit holders will pay 
a deferred sales charge of $               per Unit per month 
commencing                             , 1996 and on the last 
day of each month thereafter through                      , 1997. 
Units purchased subsequent to the initial deferred sales charge 
payment but still in the initial offering period will be subject 
to only the initial sales charge and any remaining deferred sales 
charge payments not yet collected. These deferred sales charge 
payments will be paid from funds in the Capital Account, if sufficient, 
or from the periodic sale of Equity Securities. See "Fee Table" 
and "Public Offering" for additional information. Commencing on 
                , 1996, the secondary market sales charge will 
not contain a deferred sales charge element but will instead include 
only a one-time initial sales charge of 5.5% of the Public Offering 
Price and will decrease by .5 to 1% on each subsequent        
           , commencing                , 1997 to a minimum sales 
charge of 3.5% as described under "Public Offering." On the Initial 
Date of Deposit there will be no accumulated dividends in the 
Income Account. Anyone ordering Units after such date will pay 
a pro rata share of any accumulated dividends in such Income Account. 
The Public Offering Price as shown reflects the value of the Equity 
Securities at the opening of business on the Initial Date of Deposit 
and establishes the original proportionate relationship amongst 
the individual securities. No sales to investors will be executed 
at this price. Additional Equity Securities will be deposited 
during the day of the Initial Date of Deposit which will be valued 
as of 4:00 p.m. eastern standard time and sold to investors at 
a Public Offering Price per Unit based on this valuation. 

(3)     See "How May Units be Redeemed?"

(4)     The Sponsor will also be reimbursed for bookkeeping and other 
administrative expenses currently at a maximum annual rate of $    
per Unit.

(5)     The Trust (and therefore Unit holders) will bear all or a 
portion of its organizational and offering costs (including costs 
of preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust 
portfolio, legal fees and the initial fees and expenses of the 
Trustee but not including the expenses incurred in the printing 
of preliminary and final prospectuses, and expenses incurred in 
the preparation and printing of brochures and other advertising 
materials and any other selling expenses) as is common for mutual 
funds. Total organizational and offering expenses will be charged 
off over a period not to exceed five years. See "What are the 
Expenses and Charges?" and "Statement of Net Assets." Historically, 
the sponsors of unit investment trusts have paid all the costs 
of establishing such trusts.

(6)     Distributions from the Capital Account, if any, will be made 
monthly on the last day of the month to Unit holders of record 
on the fifteenth day of such month if the amount available for 
distribution equals at least $0.001 per Unit. Notwithstanding, 
distributions of funds in the Capital Account, if any, will be 
made in December of each year.

Page 4


                            FEE TABLE

This Fee Table is intended to help you to understand the costs 
and expenses that you will bear directly or indirectly. See "Public 
Offering" and "What are the Expenses and Charges?" Although the 
Trust has a term of five years and is a unit investment trust 
rather than a mutual fund, this information is presented to permit 
a comparison of fees.


<TABLE>
<CAPTION>


                                                                                Amount
                                                                                per Unit
                                                                                ________
<S>                                                             <C>             <C>

Unit holder Transaction Expenses
Initial sales charge imposed on purchase
          (as a percentage of offering price)                   3.00%(a)        $0.030
Deferred sales charge per year 
          (as a percentage of original purchase price)          2.50%(b)         0.025
                                                                ________        ________
                                                                5.50%            0.055
                                                                ========        ========
Estimated Annual Fund Operating Expenses
     (as a percentage of average net assets)
Trustee's fee                                                          %        $       
Portfolio supervision, bookkeeping, administrative
          and evaluation fees                                          %               
Other operating expenses                                               %                       
                                                                ________        ________
  Total                                                                %        $       
                                                                ========        ========

</TABLE>

<TABLE>
<CAPTION>

                                Example
                                -------

                                                                        Cumulative Expenses Paid for Period:

                                                                        1 Year      3 Years     5 Years
                                                                        ______      _______     _______
<S>                                                                     <C>         <C>           <C>      

An investor would pay the following expenses on a $1,000 
  investment, assuming the Select 1996 Growth & Treasury Trust 
  estimated operating expense ratio of       % and a 5% 
  annual return on the investment throughout the periods                $           $            $

</TABLE>

The example assumes reinvestment of all dividends and distributions 
and utilizes a 5% annual rate of return as mandated by Securities 
and Exchange Commission regulations applicable to mutual funds. 
For purposes of the example, the deferred sales charge imposed 
on reinvestment of dividends is not reflected until the year following 
payment of the dividend; the cumulative expenses would be higher 
if sales charges on reinvested dividends were reflected in the 
year of reinvestment. The example should not be considered a representation 
of past or future expenses or annual rate of return; the actual 
expenses and annual rate of return may be more or less than those 
assumed for purposes of the example.

[FN]

_____________________

(a)     The Initial Sales Charge is actually the difference between 
the maximum total sales charge of 5.5% and the maximum remaining 
deferred sales charge (initially $0.025 per Unit) and would exceed 
3.00% if the Public Offering Price exceeds $1.00 per Unit.

(b)     The actual fee is $        per month per Unit, irrespective 
of purchase or redemption price deducted monthly commencing   
                    , 1996 through                        , 1996. 
If a Unit holder sells or redeems Units before all of these deductions 
have been made, the balance of the deferred sales charge payments 
remaining will be deducted from the sales or redemption proceeds. 
If the Unit price exceeds $1.00 per Unit, the deferred sales charge 
will be less than 2.50%. Units purchased subsequent to the initial 
deferred sales charge payment will be subject to only the initial 
sales charge and any remaining deferred sales charge payments. 
Units purchased in the secondary market will not be assessed a 
deferred sales charge but will instead be assessed a one-time 
initial sales charge equal to 5.5% of the Public Offering Price, 
subject to reduction as set forth in "Public Offering."

Page 5


               Select 1996 Growth & Treasury Trust
      The First Trust Special Situations Trust, Series 133

What is The First Trust Special Situations Trust?

The First Trust Special Situations Trust, Series 133 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number (the "Trust"). This Series consists 
of an underlying separate unit investment trust designated as: 
Select 1996 Growth & Treasury Trust. The Trust was created under 
the laws of the State of New York pursuant to a Trust Agreement 
(the "Indenture"), dated the Initial Date of Deposit, with Nike 
Securities L.P., as Sponsor, The Chase Manhattan Bank (National 
Association), as Trustee, First Trust Advisors L.P., as Portfolio 
Supervisor and FT Evaluators L.P. as Evaluator.

On the Initial Date of Deposit, the Sponsor deposited with the 
Trustee confirmations of contracts for the purchase of zero coupon 
U.S. Treasury bonds and common stocks, together with an irrevocable 
letter or letters of credit of a financial institution in an amount 
at least equal to the purchase price of such securities. In exchange 
for the deposit of securities or contracts to purchase securities 
in the Trust, the Trustee delivered to the Sponsor documents evidencing 
the entire ownership of the Trust.

The objectives of the Trust are to protect Unit holders' capital 
and provide potential for capital appreciation or income through 
an investment in zero coupon U.S. Treasury bonds, such securities 
being referred to herein as the "Treasury Obligations," and in 
equity securities issued by small/micro to medium capitalization 
medical and technology companies headquartered in Minnesota, Colorado 
or Wisconsin, except up to 10% of the portfolio may consist of equity
securities outside of this region, which are currently undergoing
changes which may not have been recognized in the marketplace, but
which may result in higher earnings and, when recognized by others,
a higher price earnings ratio ("Equity Securities"). A new product,
new management or reorganization are examples of the types of changes
which the Underwriter believes are a catalyst for potential capital
appreciation. The companies selected for the Trust are primarily
small/micro to medium capitalization companies with market capital-
ization ranging from $23 million to $6.7 billion. The Trust's port-
folio is concentrated in the medical and technology industries, areas 
the Underwriter believes offer the best investment opportunities 
at this time. Investments in small/micro to medium capitalization 
companies can have higher volatility with stock prices trading 
in wider ranges than those of large capitalization companies. 
However, the extra risks of investing in small/micro to medium 
capitalization companies may be reduced by diversification. In 
selecting Equity Securities for the Trust, the Underwriter has 
chosen certain small/micro to medium capitalization companies 
which it believes have the potential to achieve above average 
appreciation and growth by providing new products or services, 
thus becoming tomorrow's industry leaders. While past performance 
is no guarantee of future results, over the long term, small/micro 
to medium capitalization companies have historically produced 
greater returns than large capitalization companies. The higher 
returns achieved by small/micro to medium capitalization companies 
are generally accompanied by higher risks than those of large 
capitalization companies. Such risks include inadequate financial 
resources, increased stock price volatility, changing consumer 
preferences and less experienced management.

The Treasury Obligations evidence the right to receive a fixed 
payment at a future date from the U.S. Government and are backed 
by the full faith and credit of the U.S. Government. The guarantee 
of the U.S. Government does not apply to the market value of the 
Treasury Obligations or the Units of the Trust, whose net asset 
value will fluctuate and, prior to maturity, may be more or less 
than a purchaser's acquisition cost. Collectively, the Treasury 
Obligations and Equity Securities in the Trust are referred to 
herein as the "Securities." There is, of course, no guarantee 
that the objectives of the Trust will be achieved. 

With the deposit of the Securities on the Initial Date of Deposit, 
the Sponsor established a percentage relationship between the 
principal amounts of Treasury Obligations and Equity Securities 
in the Trust's portfolio. From time to time following the Initial 
Date of Deposit, the Sponsor, pursuant to the Indenture, may deposit 
additional Securities in the Trust and Units may be continuously 
offered for sale to the public by means

Page 6


of this Prospectus, resulting in a potential increase in the outstanding 
number of Units of the Trust. Any additional Securities deposited 
in the Trust will maintain, as nearly as is practicable, the original 
proportionate relationship of the Treasury Obligations and Equity 
Securities in the Trust's portfolio. Such deposits of additional 
Securities will, therefore, be done in such a manner that the 
maturity value of the Treasury Obligations represented by each 
Unit should always be an amount at least equal to $1.00, and that 
the original proportionate relationship amongst the individual 
issues of the Equity Securities shall be maintained. Any deposit 
by the Sponsor of additional Securities will duplicate, as nearly 
as is practicable, the original proportionate relationship and 
not the actual proportionate relationship on the subsequent date 
of deposit, since the actual proportionate relationship may be 
different than the original proportionate relationship. Any such 
difference may be due to the sale, redemption or liquidation of 
any of the Securities deposited in the Trust on the Initial, or 
any subsequent, Date of Deposit. See "How May Securities be Removed 
from the Trust?" On a cost basis to the Trust, the original percentage 
relationship on the Initial Date of Deposit was approximately 
       % Treasury Obligations and approximately        % Equity 
Securities. The original percentage relationship of each Equity 
Security to the Trust is set forth herein under "Schedule of 
Investments." Since the prices of the underlying Treasury 
Obligations and Equity Securities will fluctuate daily, the ratio,
on a market value basis, will also change daily. The maturity value
of the Treasury Obligations and the portion of Equity Securities
represented by each Unit will not change as a result of the deposit
of additional Securities in the Trust.

On the Initial Date of Deposit, each Unit of the Trust represented 
the undivided fractional interest in the Securities deposited 
in the Trust set forth under "Summary of Essential Information." 
The Trust has been organized so that purchasers of Units should 
receive, at the termination of the Trust, an amount per Unit at 
least equal to $1.00 per Unit (which is equal to the per Unit 
value upon maturity of the Treasury Obligations), even if the 
Equity Securities never paid a dividend and the value of the Equity 
Securities in the Trust were to decrease to zero, which the Sponsor 
considers highly unlikely. Furthermore, the Sponsor will take 
such steps in connection with the deposit of additional Securities 
in the Trust as are necessary to maintain a maturity value of 
the Units of the Trust at least equal to $1.00 per Unit. The receipt 
of only $1.00 per Unit upon the termination of the Trust (an event 
which the Sponsor believes is unlikely) represents a substantial 
loss on a present value basis. At current interest rates, the 
present value of receiving $1.00 per Unit as of the termination 
of the Trust would be approximately $           per Unit (the 
present value is indicated by the amount per Unit which is invested 
in Treasury Obligations). Furthermore, the $1.00 per Unit in no 
respect protects investors against diminution in the purchasing 
power of their investment due to inflation (although expectations 
concerning inflation are a component in determining prevailing 
interest rates, which in turn determine present values). If inflation 
were to occur at the rate of 5% per annum during the period ending 
at the termination of the Trust, the present dollar value of $1.00 
per Unit at the termination of the Trust would be approximately 
$           per Unit. To the extent that Units of the Trust are 
redeemed, the aggregate value of the Securities in the Trust will 
be reduced and the undivided fractional interest represented by 
each outstanding Unit of the Trust will increase. However, if 
additional Units are issued by the Trust in connection with the 
deposit of additional Securities by the Sponsor, the aggregate 
value of the Securities in the Trust will be increased by amounts 
allocable to additional Units, and the fractional undivided interest 
represented by each Unit of the Trust will be decreased proportionately. 
See "How May Units be Redeemed?" The Trust has a Mandatory Termination 
Date as set forth herein under "Summary of Essential Information."

What are the Expenses and Charges?

With the exception of bookkeeping and other administrative services 
provided to the Trust, for which the Sponsor will be reimbursed 
in amounts as set forth under "Summary of Essential Information," 
the Sponsor will not receive any fees in connection with its activities 
relating to the Trust. Such bookkeeping and administrative charges 
may be increased without approval of the Unit holders by amounts 
not exceeding proportionate increases under the category "All 
Services Less Rent of Shelter" in the Consumer Price Index published 
by the United States Department of Labor. The fees payable to 
the Sponsor for such services may exceed the actual costs of providing 
such services for this Trust, but at no time will the total amount 
received for such services rendered to unit investment trusts 
of which Nike Securities L.P. is the Sponsor in any calendar year 
exceed the aggregate cost to the Sponsor of supplying such services 
in such year. First Trust Advisors

Page 7


L.P., an affiliate of the Sponsor, will receive an annual supervisory 
fee, which is not to exceed the amount set forth under "Summary 
of Essential Information," for providing portfolio supervisory 
services for the Trust. Such fee is based on the number of Units 
outstanding in the Trust on January 1 of each year except for 
the year or years in which an initial offering period occurs in 
which case the fee for a month is based on the number of Units 
outstanding at the end of such month. The fee may exceed the actual 
costs of providing such supervisory services for this Trust, but 
at no time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in 
such year.

Subsequent to the initial offering period, the Evaluator, an affiliate 
of the Sponsor, will receive a fee as indicated in the "Summary 
of Essential Information." The fee may exceed the actual costs 
of providing such evaluation services for this Trust, but at no 
time will the total amount received for evaluation services rendered 
to unit investment trusts of which Nike Securities L.P. is the 
Sponsor in any calendar year exceed the aggregate cost to FT Evaluators 
L.P. of supplying such services in such year. The Trustee pays 
certain expenses of the Trust for which it is reimbursed by the 
Trust. The Trustee will receive for its ordinary recurring services 
to the Trust an annual fee computed at $           per annum per 
Unit in the Trust outstanding based upon the largest aggregate 
number of Units of the Trust outstanding at any time during the 
year. For a discussion of the services performed by the Trustee 
pursuant to its obligations under the Indenture, reference is 
made to the material set forth under "Rights of Unit Holders."

The Trustee's and Evaluator's fees are payable from the Income 
Account of the Trust to the extent funds are available and then 
from the Capital Account of the Trust. Since the Trustee has the 
use of the funds being held in the Capital and Income Accounts 
for payment of expenses and redemptions and since such Accounts 
are noninterest-bearing to Unit holders, the Trustee benefits 
thereby. Part of the Trustee's compensation for its services to 
the Trust is expected to result from the use of these funds. Both 
fees may be increased without approval of the Unit holders by 
amounts not exceeding proportionate increases under the category 
"All Services Less Rent of Shelter" in the Consumer Price Index 
published by the United States Department of Labor.

Expenses incurred in establishing the Trust, including costs of 
preparing the registration statement, the trust indenture and 
other closing documents, registering Units with the Securities 
and Exchange Commission and states, the initial audit of the Trust 
portfolio and the initial fees and expenses of the Trustee and 
any other out-of-pocket expenses, will be paid by the Trust and 
charged off over a period not to exceed five years. The following 
additional charges are or may be incurred by the Trust: all legal 
and annual auditing expenses of the Trustee incurred by or in 
connection with its responsibilities under the Indenture; the 
expenses and costs of any action undertaken by the Trustee to 
protect the Trust and the rights and interests of the Unit holders; 
fees of the Trustee for any extraordinary services performed under 
the Indenture; indemnification of the Trustee for any loss, liability 
or expense incurred by it without negligence, bad faith or willful 
misconduct on its part, arising out of or in connection with its 
acceptance or administration of the Trust; indemnification of 
the Sponsor for any loss, liability or expense incurred without 
gross negligence, bad faith or willful misconduct in acting as 
Depositor of the Trust; all taxes and other government charges 
imposed upon the Securities or any part of the Trust (no such 
taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated). The above expenses and the Trustee's 
annual fee, when paid or owing to the Trustee, are secured by 
a lien on the Trust. In addition, the Trustee is empowered to 
sell Securities in the Trust in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Income and Capital Accounts of the Trust except that the 
Trustee shall not sell Treasury Obligations to pay Trust expenses. 
Since the Equity Securities are all common stocks and the income 
stream produced by dividend payments is unpredictable, the Sponsor 
cannot provide any assurance that dividends will be sufficient 
to meet any or all expenses of the Trust. As described above, 
if dividends are insufficient to cover expenses, it is likely 
that Equity Securities will have to be sold to meet Trust expenses. 
These sales may result in capital gains or losses to Unit holders. 
See "What is the Federal Tax Status of Unit Holders?"

The Indenture requires the Trust to be audited on an annual basis 
at the expense of the Trust by independent auditors selected by 
the Sponsor. So long as the Sponsor is making a secondary market 
for the Units, the Sponsor is required to bear the cost of such 
annual audits to the extent such cost exceeds $0.0005

Page 8


per Unit. Unit holders of the Trust covered by an audit may obtain 
a copy of the audited financial statements upon request.

What is the Federal Tax Status of Unit Holders?

The following is a general discussion of certain of the Federal 
income tax consequences of the purchase, ownership and disposition 
of the Units. The summary is limited to investors who hold the 
Units as "capital assets" (generally, property held for investment) 
within the meaning of Section 1221 of the Internal Revenue Code 
of 1986 (the "Code"). Unit holders should consult their tax advisers 
in determining the Federal, state, local and any other tax consequences 
of the purchase, ownership and disposition of Units in the Trust.

In the opinion of Chapman and Cutler, special counsel for the 
Sponsor, under existing law:

1.      The Trust is not an association taxable as a corporation for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of each of the assets of the 
Trust under the Code; and the income of the Trust will be treated 
as income of the Unit holders thereof under the Code. Each Unit 
holder will be considered to have received his pro rata share 
of income derived from each Trust asset when such income is received 
by the Trust.

2.      Each Unit holder will have a taxable event when the Trust 
disposes of a Security (whether by sale, exchange, liquidation, 
redemption, or payment at maturity) or upon the sale or redemption 
of Units by such Unit holder. The price a Unit holder pays for 
his Units is allocated among his pro rata portion of each Security 
held by the Trust (in proportion to the fair market values thereof 
on the date the Unit holder purchases his Units) in order to determine 
his tax basis for his pro rata portion of each Security held by 
the Trust. The Treasury Obligations held by the Trust are treated 
as stripped bonds and may be treated as bonds issued at an original 
issue discount as of the date a Unit holder purchases his Units. 
Because the Treasury Obligations represent interests in "stripped" 
U.S. Treasury bonds, a Unit holder's initial cost for his pro 
rata portion of each Treasury Obligation held by the Trust shall 
be treated as its "purchase price" by the Unit holder. Original 
issue discount is effectively treated as interest for Federal 
income tax purposes and the amount of original issue discount 
in this case is generally the difference between the bond's purchase 
price and its stated redemption price at maturity. A Unit holder 
will be required to include in gross income for each taxable year 
the sum of his daily portions of original issue discount attributable 
to the Treasury Obligations held by the Trust as such original 
issue discount accrues and will in general be subject to Federal 
income tax with respect to the total amount of such original issue 
discount that accrues for such year even though the income is 
not distributed to the Unit holders during such year to the extent 
it is not less than a "de minimis" amount as determined under 
a Treasury Regulation issued on December 28, 1992 relating to 
stripped bonds. To the extent the amount of such discount is less 
than the respective "de minimis" amount, such discount shall be 
treated as zero. In general, original issue discount accrues daily 
under a constant interest rate method which takes into account 
the semi-annual compounding of accrued interest. In the case of 
the Treasury Obligations, this method will generally result in 
an increasing amount of income to the Unit holders each year. 
Unit holders should consult their tax advisers regarding the Federal 
income tax consequences and accretion of original issue discount 
under the stripped bond rules. For Federal income tax purposes, 
a Unit holder's pro rata portion of dividends, as defined by Section 
316 of the Code, paid by a corporation with respect to an Equity 
Security held by the Trust are taxable as ordinary income to the 
extent of such corporation's current and accumulated "earnings 
and profits." A Unit holder's pro rata portion of dividends paid 
on such Equity Security which exceed such current and accumulated 
earnings and profits will first reduce a Unit holder's tax basis 
in such Equity Security, and to the extent that such dividends 
exceed a Unit holder's tax basis in such Equity Security shall 
generally be treated as capital gain. In general, any such capital 
gain will be short-term unless a Unit holder has held his Units 
for more than one year.

3.      A Unit holder's portion of gain, if any, upon the sale or 
redemption of Units or the disposition of Securities held by the 
Trust will generally be considered a capital gain except in the 
case of a dealer or a financial

Page 9


institution and, in general, will be long-term if the Unit holder 
has held his Units for more than one year (the date on which the 
Units are acquired (i.e., the trade date) is excluded for purposes 
of determining whether the Units have been held for more than 
one year). A Unit holder's portion of loss, if any, upon the sale 
or redemption of Units or the disposition of Securities held by 
the Trust will generally be considered a capital loss (except 
in the case of a dealer or a financial institution) and will be 
long-term if the Unit holder has held his Units for more than 
one year. Unit holders should consult their tax advisers regarding 
the recognition of such capital gains and losses for Federal income 
tax purposes.

Dividends Received Deduction. A Unit holder will be considered 
to have received all of the dividends paid on his pro rata portion 
of each Equity Security when such dividends are received by the 
Trust. Unit holders will be taxed in this manner regardless of 
whether distributions from the Trust are actually received by 
the Unit holder or are automatically reinvested.

A corporation that owns Units will generally be entitled to a 
70% dividends received deduction with respect to such Unit holder's 
pro rata portion of dividends received by the Trust (to the extent 
such dividends are taxable as ordinary income, as discussed above) 
in the same manner as if such corporation directly owned the Equity 
Securities paying such dividends (other than corporate shareholders, 
such as "S" corporations, which are not eligible for the deduction 
because of their special characteristics and other than for purposes 
of special taxes such as the accumulated earnings tax and the 
personal holding corporation tax). However, a corporation owning 
Units should be aware that Sections 246 and 246A of the Code impose 
additional limitations on the eligibility of dividends for the 
70% dividends received deduction. These limitations include a 
requirement that stock (and therefore Units) must generally be 
held at least 46 days (as determined under Section 246(c) of the 
Code). Proposed regulations have been issued which address special 
rules that must be considered in determining whether the 46 day 
holding requirement is met. Moreover, the allowable percentage 
of the deduction will be reduced from 70% if a corporate Unit 
holder owns certain stock (or Units) the financing of which is 
directly attributable to indebtedness incurred by such corporation. 
It should be noted that various legislative proposals that would 
affect the dividends received deduction have been introduced. 
Unit holders should consult with their tax advisers with respect 
to the limitations on and possible modifications to the dividends 
received deduction.

Recognition of Taxable Gain or Loss Upon Disposition of Securities 
by the Trust or Disposition of Units. As discussed above, a Unit 
holder may recognize taxable gain (or loss) when a Security is 
disposed of by the Trust or if the Unit holder disposes of a Unit. 
For taxpayers other than corporations, net capital gains are subject 
to a maximum marginal tax rate of 28%. However, it should be noted 
that legislative proposals are introduced from time to time that 
affect tax rates and could affect relative differences at which 
ordinary income and capital gains are taxed.

Limitations on Deductibility of Trust Expenses by Unit holders. 
Each Unit holder's pro rata share of each expense paid by the 
Trust is deductible by the Unit holder to the same extent as though 
the expense had been paid directly by him, subject to the following 
limitation. It should be noted that as a result of the Tax Reform 
Act of 1986, certain miscellaneous itemized deductions, such as 
investment expenses, tax return preparation fees and employee 
business expenses will be deductible by an individual only to 
the extent they exceed 2% of such individual's adjusted gross 
income. Unit holders may be required to treat some or all of the 
expenses of the Trust as miscellaneous itemized deductions subject 
to this limitation.

The Revenue Reconciliation Act of 1993 (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate for taxpayers other than corporations. 
Because some or all capital gains are taxed at a comparatively 
lower rate under the Tax Act, the Tax Act includes a provision 
that recharacterizes capital gains as ordinary income in the case 
of certain financial transactions that are "conversion transactions" 
effective for transactions entered into after April 30, 1993. 
Unit holders and prospective investors should consult with their 
tax advisers regarding the potential effect of this provision 
on their investment in Units. If the Unit holder disposes of a 
Unit, he is deemed thereby to have disposed of his entire pro 
rata interest in all assets of the Trust involved including his 
pro rata portion of all the Securities represented by the Unit.

Page 10


Special Tax Consequences of In-Kind Distributions Upon Termination 
of the Trust. As discussed in "Rights of Unit Holders-How are 
Income and Capital Distributed?," under certain circumstances 
a Unit holder who owns at least 2,500 Units may request an In-Kind 
Distribution upon the termination of the Trust. The Unit holder 
requesting an In-Kind Distribution will be liable for expenses 
related thereto (the "Distribution Expenses") and the amount of 
such In-Kind Distribution will be reduced by the amount of the 
Distribution Expenses. See "Rights of Unit Holders-How are Income 
and Capital Distributed?" Treasury Obligations held by the Trust 
will not be distributed to a Unit holder as part of an In-Kind 
Distribution. The tax consequences relating to the sale of Treasury 
Obligations are discussed above. As previously discussed, prior 
to the termination of the Trust, a Unit holder is considered as 
owning a pro rata portion of each of the Trust assets for Federal 
income tax purposes. The receipt of an In-Kind Distribution will 
result in a Unit holder receiving an undivided interest in whole 
shares of stock plus, possibly, cash.

The potential tax consequences that may occur under an In-Kind 
Distribution will depend on whether the Unit holder receives cash 
in addition to Equity Securities. A "Security" for this purpose 
is a particular class of stock issued by a particular corporation 
(and does not include the Treasury Obligations). A Unit holder 
will not recognize gain or loss if a Unit holder only receives 
Equity Securities in exchange for his or her pro rata portion 
in the Equity Securities held by the Trust. However, if a Unit 
holder also receives cash in exchange for a fractional share of 
an Equity Security held by the Trust, such Unit holder will generally 
recognize gain or loss based upon the difference between the amount 
of cash received by the Unit holder and his tax basis in such 
fractional share of an Equity Security held by the Trust.

Because the Trust will own many Securities, a Unit holder who 
requests an In-Kind Distribution will have to analyze the tax 
consequences with respect to each Security owned by the Trust. 
The amount of taxable gain (or loss) recognized upon such exchange 
will generally equal the sum of the gain (or loss) recognized 
under the rules described above by such Unit holder with respect 
to each Security owned by the Trust. Unit holders who request 
an In-Kind Distribution are advised to consult their tax advisers 
in this regard.

Computation of the Unit holder's Tax Basis. Initially, a Unit 
holder's tax basis in his Units will generally equal the price 
paid by such Unit holder for his Units. The cost of the Units 
is allocated among the Equity Securities held in the Trust in 
accordance with the proportion of the fair market values of such 
Equity Securities on the date the Units are purchased in order 
to determine such Unit holder's tax basis for his pro rata portion 
of each Equity Security.

A Unit holder's tax basis in his Units and his pro rata portion 
of an Equity Security held by the Trust will be reduced to the 
extent dividends paid with respect to such Equity Security are 
received by the Trust which are not taxable as ordinary income 
as described above.

General. Each Unit holder will be requested to provide the Unit 
holder's taxpayer identification number to the Trustee and to 
certify that the Unit holder has not been notified that payments 
to the Unit holder are subject to back-up withholding. If the 
proper taxpayer identification number and appropriate certification 
are not provided when requested, distributions by the Trust to 
such Unit holder (including amounts received upon the redemption 
of Units) will be subject to back-up withholding. Distributions 
by the Trust will generally be subject to United States income 
taxation and withholding in the case of Units held by non-resident 
alien individuals, foreign corporations or other non-United States 
persons (accrual of original issue discount on the Treasury Obligations 
may not be subject to taxation or withholding provided certain 
requirements are met). Such persons should consult their tax advisers. 

Unit holders will be notified annually of the amounts of original 
issue discount and income dividends includable in the Unit holder's 
gross income and amounts of Trust expenses which may be claimed 
as itemized deductions.

Unit holders desiring to purchase Units for tax-deferred plans 
and IRAs should consult their broker for details on establishing 
such accounts. Units may also be purchased by persons who already 
have self-directed plans established. See "Why are Investments 
in the Trust Suitable for Retirement Plans?"

Page 11


The foregoing discussion relates only to United States federal 
income taxes. Unit holders may be subject to state and local taxation 
in other jurisdictions. Unit holders should consult their tax 
advisors regarding potential state or local taxation with respect 
to the Units.

In the opinion of Carter, Ledyard & Milburn, Special Counsel to 
the Trust for New York tax matters, under the existing income 
tax laws of the State of New York, the Trust is not an association 
taxable as a corporation and the income of the Trust will be treated 
as the income of the Unit holders thereof.

Why are Investments in the Trust Suitable for Retirement Plans?

Units of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
Fees and charges with respect to such plans may vary.

                            PORTFOLIO

What are Treasury Obligations?

The Treasury Obligations deposited in the Trust consist of U.S. 
Treasury bonds which have been stripped of their unmatured interest 
coupons. The Treasury Obligations evidence the right to receive 
a fixed payment at a future date from the U.S. Government, and 
are backed by the full faith and credit of the U.S. Government. 
Treasury Obligations are purchased at a deep discount because 
the buyer obtains only the right to a fixed payment at a fixed 
date in the future and does not receive any periodic interest 
payments. The effect of owning deep discount bonds which do not 
make current interest payments (such as the Treasury Obligations) 
is that a fixed yield is earned not only on the original investment, 
but also, in effect, on all earnings during the life of the discount 
obligation. This implicit reinvestment of earnings at the same 
rate eliminates the risk of being unable to reinvest the income 
on such obligations at a rate as high as the implicit yield on 
the discount obligation, but at the same time eliminates the holder's 
ability to reinvest at higher rates in the future. For this reason, 
the Treasury Obligations are subject to substantially greater 
price fluctuations during periods of changing interest rates than 
are securities of comparable quality which make regular interest 
payments. The effect of being able to acquire the Treasury Obligations 
at a lower price is to permit more of the Trust's portfolio to 
be invested in Equity Securities.

What are Equity Securities?

The Trust also consists of different issues of Equity Securities, 
all of which are listed on a national securities exchange, the 
NASDAQ National Market System or are traded in the over-the-counter 
market. See "What are the Equity Securities Selected for Select 
1996 Growth & Treasury Trust?" for a general description of the 
companies.

Risk Factors. The Trust consists of such of the Securities listed 
under "Schedule of Investments" as may continue to be held from 
time to time in the Trust and any additional Securities acquired 
and held by the Trust pursuant to the provisions of the Trust 
Agreement together with cash held in the Income and Capital Accounts. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any failure in any of the Securities. However, should any 
contract for the purchase of any of the Securities initially deposited 
hereunder fail, the Sponsor will, unless substantially all of 
the moneys held in the Trust to cover such purchase are reinvested 
in substitute Securities in accordance with the Trust Agreement, 
refund the cash and sales charge attributable to such failed contract 
to all Unit holders on the next distribution date. 

The medical sector has historically provided investors with significant 
growth opportunities. One of the industries included in the sector 
is health care and medical services companies. Such companies 
develop, manufacture and sell prescription and over-the-counter 
drugs. In addition, they are well known for the vast amounts of 
money they spend on world-class research and development. In short, 
such companies work to improve the quality of life for millions 
of people and are vital to the nation's health and well-being.

Page 12


As the population of the United States ages, the companies involved 
in the health care and medical services field will continue to 
search for and develop new drugs through advanced technologies 
and diagnostics. On a worldwide basis, such companies are involved 
in the development and distributions of drugs and vaccines. These 
activities may make the health care and medical services sector 
very attractive for investors seeking the potential for growth 
in their investment portfolio. However, there are no assurances 
that the Trust's objectives will be met.

Legislative proposals concerning health care are under consideration 
by the Clinton Administration. These proposals span a wide range 
of topics, including cost and price controls (which might include 
a freeze on the prices of prescription drugs), national health 
insurance, incentives for competition in the provision of health 
care services, tax incentives and penalties related to health 
care insurance premiums and promotion of pre-paid health care 
plans. The Sponsor is unable to predict the effect of any of these 
proposals, if enacted, on the issuers of Equity Securities in 
the Trust.

The market for high-technology products is characterized by rapidly 
changing technology, rapid product obsolescence, cyclical market 
patterns, evolving industry standards and frequent new product 
introductions. The success of the issuers of the Equity Securities 
depends in substantial part on the timely and successful introduction 
of new products. An unexpected change in one of more of the technologies 
affecting an issuer's products or in the market for products based 
on a particular technology could have a material adverse affect 
on an issuer's operating results. Furthermore, there can be no 
assurance that the issuers of the Equity Securities will be able 
to respond timely to compete in the rapidly developing marketplace.

Based on trading history of common stock, factors such as announcements 
of new products or development of new technologies and general 
conditions of the industry have caused and are likely to cause 
the market price of high-technology common stocks to fluctuate 
substantially. In addition, technology company stocks have experienced 
extreme price and volume fluctuations that often have been unrelated 
to the operating performance of such companies. This market volatility 
may adversely affect the market price of the Equity Securities 
and therefore the ability of a Unit holder to redeem Units a price 
equal to or greater than the original price paid for such Units.

Some key components of certain products of technology issuers 
are currently available only from single sources. There can be 
no assurance that in the future suppliers will be able to meet 
the demand for components in a timely and cost effective manner. 
Accordingly, an issuer's operating results and customer relationships 
could be adversely affected by either an increase in price for, 
or an interruption or reduction in supply of, any key components. 
Additionally, many technology issuers are characterized by a highly 
concentrated customer base consisting of a limited number of large 
customers who may require product vendors to comply with rigorous 
industry standards. Any failure to comply with such standards 
may result in a significant loss or reduction of sales. Because 
many products and technologies of technology companies are incorporated 
into other related products, such companies are often highly dependent 
on the performance of the personal computer, electronics and telecommunications 
industries. There can be no assurance that these customers will 
place additional orders, or that an issuer of Equity Securities 
will obtain orders of similar magnitude as past orders from other 
customers. Similarly, the success of certain technology companies 
is tied to a relatively small concentration of products or technologies. 
Accordingly, a decline in demand of such products, technologies 
or from such customers could have a material adverse impact on 
issuers of the Equity Securities.

Many technology companies rely on a combination of patents, copyrights, 
trademarks and trade secret laws to establish and protect their 
proprietary rights in their products and technologies. There can 
be no assurance that the steps taken by the issuers of the Equity 
Securities to protect their proprietary rights will be adequate 
to prevent misappropriation of their technology or that competitors 
will not independently develop technologies that are substantially 
equivalent or superior to such issuers' technology.

Because certain of the Equity Securities from time to time may 
be sold under certain circumstances described herein, and because 
the proceeds from such events will be distributed to Unit holders 
and will not be

Page 13


reinvested, no assurance can be given that the Trust will retain 
for any length of time its present size and composition. Although 
the Portfolio is not managed, the Sponsor may instruct the Trustee 
to sell Equity Securities under certain limited circumstances. 
Pursuant to the Indenture and with limited exceptions, the Trustee 
may sell any securities or other property acquired in exchange 
for Equity Securities such as those acquired in connection with 
a merger or other transaction. If offered such new or exchanged 
securities or property, the Trustee shall reject the offer. However, 
in the event such securities or property are nonetheless acquired 
by the Trust, they may be accepted for deposit in the Trust and 
either sold by the Trustee or held in the Trust pursuant to the 
direction of the Sponsor (who may rely on the advice of the Portfolio 
Supervisor). See "How May Securities be Removed from the Trust?" 
Equity Securities, however, will not be sold by the Trust to take 
advantage of market fluctuations or changes in anticipated rates 
of appreciation or depreciation.

An investment in Units should be made with an understanding of 
the risks which an investment in common stocks entails, including 
the risk that the financial condition of the issuers of the Equity 
Securities or the general condition of the common stock market 
may worsen and the value of the Equity Securities and therefore 
the value of the Units may decline. Common stocks are especially 
susceptible to general stock market movements and to volatile 
increases and decreases of value as market confidence in and perceptions 
of the issuers change. These perceptions are based on unpredictable 
factors including expectations regarding government, economic, 
monetary and fiscal policies, inflation and interest rates, economic 
expansion or contraction, and global or regional political, economic 
or banking crises. Shareholders of common stocks have rights to 
receive payments from the issuers of those common stocks that 
are generally subordinate to those of creditors of, or holders 
of debt obligations or preferred stocks of, such issuers. Shareholders 
of common stocks of the type held by the Trust have a right to 
receive dividends only when and if, and in the amounts, declared 
by the issuer's board of directors and have a right to participate 
in amounts available for distribution by the issuer only after 
all other claims on the issuer have been paid or provided for. 
Common stocks do not represent an obligation of the issuer and, 
therefore, do not offer any assurance of income or provide the 
same degree of protection of capital as do debt securities. The 
issuance of additional debt securities or preferred stock will 
create prior claims for payment of principal, interest and dividends 
which could adversely affect the ability and inclination of the 
issuer to declare or pay dividends on its common stock or the 
rights of holders of common stock with respect to assets of the 
issuer upon liquidation or bankruptcy. The value of common stocks 
is subject to market fluctuations for as long as the common stocks 
remain outstanding, and thus the value of the Equity Securities 
in the Portfolio may be expected to fluctuate over the life of 
the Trust to values higher or lower than those prevailing on the 
Initial Date of Deposit. 

Holders of common stocks incur more risk than holders of preferred 
stocks and debt obligations because common stockholders, as owners 
of the entity, have generally inferior rights to receive payments 
from the issuer in comparison with the rights of creditors of, 
or holders of debt obligations or preferred stocks issued by, 
the issuer. Cumulative preferred stock dividends must be paid 
before common stock dividends and any cumulative preferred stock 
dividend omitted is added to future dividends payable to the holders 
of cumulative preferred stock. Preferred stockholders are also 
generally entitled to rights on liquidation which are senior to 
those of common stockholders.

In addition to the risks of investing in common stock, investments 
in common stock of small/micro to medium capitalization companies 
tend to be riskier and more volatile than investments in common 
stock of larger capitalized companies and may not be suited for 
investors seeking income and security. As a general definition, 
companies referred to as "small/micro to medium capitalization" 
companies typically have a market capitalization between $10 million 
and $6.7 billion. The small/micro to medium capitalization companies 
contained in the Trust can be sub-categorized into "micro capitalization," 
"small capitalization" and "mid capitalization" companies. As 
a general definition, companies referred to as "micro capitalization" 
companies, typically have a market capitalization between $10 
million and $50 million; "small capitalization" companies between 
$50 million and $500 million; and "mid capitalization" companies 
between $500 and $6.7 billion. In addition, small capitalization 
companies generally have lower revenue than larger companies (i.e., 
less than $1.5 billion), and are often newly public companies 
or in the early stages of their product cycle or in a

Page 14


niche-oriented business and may be regionally limited companies 
(e.g., certain banks and insurance companies).

Whether or not the Equity Securities are listed on a national 
securities exchange, the principal trading market for the Equity 
Securities may be in the over-the-counter market. As a result, 
the existence of a liquid trading market for the Equity Securities 
may depend on whether dealers will make a market in the Equity 
Securities. There can be no assurance that a market will be made 
for any of the Equity Securities, that any market for the Equity 
Securities will be maintained or of the liquidity of the Equity 
Securities in any markets made. In addition, the Trust may be 
restricted under the Investment Company Act of 1940 from selling 
Equity Securities to the Sponsor. The price at which the Equity 
Securities may be sold to meet redemptions, and the value of the 
Trust, will be adversely affected if trading markets for the Equity 
Securities are limited or absent.

Unit holders will be unable to dispose of any of the Equity Securities 
in the Portfolio, as such, and will not be able to vote the Equity 
Securities. As the holder of the Equity Securities, the Trustee 
will have the right to vote all of the voting stocks in the Trust 
and will vote such stocks in accordance with the instructions 
of the Sponsor. 

The Underwriter has acquired or will acquire the Equity Securities 
for the Sponsor and thereby may benefit. The Underwriter in its 
general securities business acts as agent or principal in connection 
with the purchase and sale of equity securities, including the 
Equity Securities in the Trust, and may act as a market maker 
in certain of the Equity Securities. Officers and/or directors 
of the Underwriter and/or members of their families may have a 
position in the Equity Securities of the Trust and that position 
may be increased or decreased at any time at their discretion. 
The Underwriter, its officers, directors and/or their families 
may own options, rights or warrants of the Equity Securities of 
the Trust. Certain officers or directors of the Underwriter are 
on the Board of Directors of certain of the companies whose Equity 
Securities are included in the Trust. The Underwriter also from 
time to time may issue reports on and make recommendations relating 
to equity securities, which may include the Equity Securities 
of the Trust. The Underwriter has performed investment banking 
services for certain of the issuers of the Equity Securities.

What are the Equity Securities Selected for Select 1996 Growth 
& Treasury Trust?

The Equity Securities consist of common stocks issued by medical 
and technology companies concentrated in Minnesota, Colorado and 
Wisconsin, except up to 10% of the portfolio may consist of 
equity securities outside of this region, with a market capital-
ization ranging from $23 million to $6.7 billion ("small/micro
to medium capitalization" or "small/micro to medium cap" 
companies).

Today's largest and most dominant companies were at one time small/micro 
to medium capitalization companies. Because of their ability to 
provide a new product or service, small/micro to medium capitalization 
companies were able to capture a commanding or important market 
position, exhibiting growth rates during early stages of development 
that were at times dramatic.

In the Underwriter's opinion, some of today's best positioned 
small/micro to medium capitalization companies will experience 
similar growth and become tomorrow's industry leaders. Over the 
long term, small/micro to medium capitalization companies have 
historically produced greater returns than large capitalization 
companies. Of course, past performance is no guarantee of future 
results. Investments in small/micro to medium capitalization companies 
can have higher volatility with stock prices trading in wider 
ranges than those of large capitalization companies. The extra 
risks of investing in small/micro to medium capitalization companies 
may be reduced by diversification.

The Equity Securities for the Trust were selected by Perkins Capital 
Management, Inc. The Equity Securities included for the Trust 
were screened by John G. Kinnard's Research and Trading Departments 
and then selected by Mr. Richard W. Perkins, C.F.A. Mr. Richard 
W. Perkins is President of Perkins Capital Management, Inc., an 
investment advisory firm located in Wayzata, Minnesota. Mr. Perkins 
received a Bachelor's degree in 1955 and Master's degree in 1957 
from the University of Wisconsin. He served as Assistant Endowment 
Fund Manager at the Mayo Foundation, Pension Fund Manager at Standard 
Oil Company of Ohio and Senior Vice President at Piper, Jaffray 
& Hopwood, Inc., prior to founding Perkins Capital Management, 
Inc. in 1985. In its investment advisory activities, Perkins Capital 
Management, Inc. directs its investment

Page 15


focus toward companies headquartered in the upper Midwest and 
particularly in Minnesota. Mr. Perkins has served as a consultant 
with the Underwriter on four other unit investment trusts.


ATS Medical, Inc., headquartered in Minneapolis, Minnesota, manufactures 
and markets the ATS open pivot bileaflet mechanical heart valve. 
The valve is designed to advance the standard of existing mechanical 
heart valves by combining a proprietary open pivot design and 
certain innovative features with the widely accepted biocompatibility 
and durability of pyrolytic carbon.

Angeion Corporation, headquartered in Minneapolis, Minnesota, 
is engaged in the development of cardiovascular devices to treat 
and potentially cure various types of irregular heartbeats known 
as arrhythmias. The company is primarily focused on developing 
an implantable cardioverter defibrillator that will monitor a 
patient's heartbeat, detect irregular heartbeats and provide electrical 
energy to convert the heartbeat to normal rhythm.

BI, Inc., headquartered in Boulder, Colorado, designs, manufactures 
and sells electronic monitoring systems and software for use by 
the corrections industry. Products include at-home and drive-by 
monitors for tracking offenders, voice verifications systems, 
jail management software and a dairy cattle automated feed distribution 
product.

Bemis Company, headquartered in Minneapolis, Minnesota, makes 
flexible packaging and packaging machinery mainly for the food 
industry, and specialty coated and graphics products.

Check Technology Corporation, headquartered in St. Paul, Minnesota, 
manufactures, sells and services computerized financial document 
production systems. The systems produce checks and other financial 
documents for the worldwide security printing industry. Basic 
applications include folio productions, insurance claims, fulfillments 
and disbursements.

Ciprico, Inc., headquartered in Plymouth, Minnesota, manufactures, 
markets and services disk array solutions for use in high-performance 
computer systems. Specific markets include satellite    elemetry 
imaging, medical imaging, film/video imaging, video services, 
electronic publishing and digital prepress.

Consolidated Papers, Inc., headquartered in Wisconsin Rapids, 
Wisconsin, is a leading manufacturer of enamel papers used by 
printers and lightweight coated specialty papers used in food 
and consumer product packaging and labeling. They also manufacture 
paperboard products and other custom-designed corrugated displays 
and containers.

Dayton Hudson Corporation, headquartered in Minneapolis, Minnesota, 
is a general merchandise retailer, specializing in large-store 
formats, including discount stores, moderate-priced promotional 
and traditional department stores.

Destron Fearing Corporation, headquartered in South St. Paul, 
Minnesota, manufactures electronic and visual identification devices 
for pets, laboratory and herd animals, fish and wildlife. Visual 
I.D. products, such as numbered eartags, are marketed primarily 
to livestock producers, and radio frequency I.D. products consist 
of miniaturized transponders which are injected under the skin 
with a hypodermic syringe.

Diametrics Medical, Inc., headquartered in St. Paul, Minnesota, 
develops, manufactures and markets diagnostic point-of-care blood 
chemistry testing systems. The company markets the product to 
acute care hospitals throughout the United States.

Digi International, Inc., headquartered in Eden Prairie, Minnesota, 
provides data communications hardware/software products for multi-user 
environments, local area and wide area networks under Digiboard, 
Arnet, Star Gate and Milan trade names.

Fingerhut Companies, Inc., headquartered in Minnetonka, Minnesota, 
is one of the largest United States catalog marketing companies, 
selling brand name and private label merchandise primarily through 
catalogs; products offered include housewares, electronics, home 
textiles and apparel.

First Bank System, Inc., headquartered in Minneapolis, Minnesota, 
is a holding company with subsidiary banks that attract deposits 
and conduct retail and commercial banking services and trust services. 
The subsidiary banks serve 11 states, offering commercial real 
estate mortgage loans, as well as agricultural, residential and 
consumer loans.

Fourth Shift Corporation, headquartered in Minneapolis, Minnesota, 
develops, markets and supports client/server application software 
for industrial planning and management processes.

Page 16


Fuller (H.B.) Company, headquartered in St. Paul, Minnesota, manufactures 
specialty chemicals (adhesives, sealants, coatings, paints, powder 
coatings, sanitation chemicals and waxes) with locations in 43 
countries and customers in more than 100 countries. They serve 
the aerospace, automotive, construction, household, footwear, 
graphic arts and other markets.

General Mills, Inc., headquartered in Minneapolis, Minnesota, 
is a leading producer of packaged consumer food products. Major 
United States businesses include "Big G" cereals; side dishes 
and dinner mixes; "Betty Crocker" desserts; snack products; "Gold 
Medal" flour and "Columbo" and "Yoplait" yogurts. General Mills 
sells its products in the United States, Canada, Europe, Japan 
and Latin America primarily through its own sales organizations.

Grand Casino, Inc., headquartered in Plymouth, Minnesota, develops 
and manages land-based and dockside casinos and related hotel 
and entertainment facilities in Minnesota and Louisiana. The company 
has a controlling interest in Stratosphere Corporation which is 
located in Las Vegas, Nevada.

Health Risk Management, Inc., headquartered in Minneapolis, Minnesota, 
provides comprehensive integrated health plan management and information 
services to self-insured employers, unions and governmental entities 
in the United States and the Canadian province of Alberta. The 
company's services include care review, price control, claims 
administration, case management, information management, consulting 
and software.

Home Depot, Inc., headquartered in Atlanta, Georgia, retails building 
materials and home improvement products. The company's stores 
sell plumbing, heating and electrical supplies, lumber, floor 
and wall coverings, hardware, tools and paint. Home Depot, Inc. 
operates stores throughout the United States and Canada.

IVI Publishing, Inc., headquartered in Eagan, Minnesota, is an 
electronic publisher of medical and health care information in 
interactive multimedia formats. Titles are developed in digital 
optical multimedia formats using audio, text, video and animated 
graphics which are linked in computerized cross-referencing systems. 
They have exclusive digital optical publishing rights to the Mayo 
Clinic Family Health Book.

INCSTAR Corporation, headquartered in Stillwater, Minnesota, manufactures 
and markets immunodiagnostic products, particularly for bone and 
mineral metabolism, endocrinology and diseases of infectious and 
autoimmune origin.

Lifecore Biomedical, Inc., headquartered in Chaska, Minnesota, 
manufactures and markets biocompatible viscoelastic and bone ceramic 
composite implant materials and medical devices. Products include 
sodium hyaluronate, a substance used in eye surgery; and hydoxylapatite, 
a ceramic bone grafting material for use in periodontal, oral 
and certain orthopedic surgical procedures.

Minntech Corporation, headquartered in Minneapolis, Minnesota, 
manufactures medical devices and sterilants used in kidney dialysis 
and open-heart surgery. In addition, the company offers water 
filtration products for medical, industrial and laboratory use.

Mizar, Inc., headquartered in Carrollton, Texas, designs, develops 
and markets multiprocessor digital signal processing computing 
subsystems that are primarily used for real-time image processing. 
The company's products are used in defense applications and original 
equipment manufacturers' computer systems. Uses include sonar, 
radar, video processing, medical imaging, air traffic control 
radar and digital wireless communications.

National Computer Systems, headquartered in Eden Prairie, Minnesota, 
manufactures optical scanners, scannable documents, specialized 
information systems and custom/standardized software for education, 
business, banking and human resource assessment markets. They 
also offer testing and computer processing, field maintenance 
and training services.

Netstar, Inc., headquartered in Minneapolis, Minnesota, is a development 
stage company engaged in the design and manufacture of high-performance 
computer networking equipment. The principal product, the gigarouter, 
is an Internet protocol router that connects multiple high-speed 
networks.

Orphan Medical, Inc. is headquartered in Minnetonka, Minnesota 
and, through its Chronimed unit, develops, markets and distributes 
medical and clinical nutrition products, prescription drugs and 
educational materials by mail. The company markets these products 
primarily to patients suffering from chronic diseases.

Page 17


Possis Medical, Inc., headquartered in Minneapolis, Minnesota, 
develops and markets medical products to address the needs of 
those who require cardiovascular or vascular treatment. The company 
has recently received FDA approval to begin phase two of its U.S. 
clinical study of the Perma-Flow coronary bypass graft.

Racotek, Inc., headquartered in Minneapolis, Minnesota, develops, 
markets and supports software, transmission services and related 
products for wireless mobile data transmission. Products are based 
on Racotek Mobile Network Operating System (R/MNOS), a software 
operating system that is an interface between a customer's chosen 
application software and components of a mobile communication system.

Snap On, Inc., headquartered in Kenosha, Wisconsin, is a holding 
company for a leading developer, manufacturer and distributor 
of hand and power tools, tool storage products and diagnostic 
and shop equipment.

Spectranetics Corporation, headquartered in Colorado Springs, 
Colorado, manufactures the CVX-300, a proprietary excimer laser 
system, and disposable fiber optic catheters to treat atherosclerosis 
in coronary arteries. The CVX-300 delivers ultraviolet light pulses 
through a catheter to the diseased portion of an artery, destroying 
plaque and improving blood flow.

What are Some Additional Considerations for Investors?

Investors should be aware of certain other considerations before 
making a decision to invest in the Trust.

The value of the Equity Securities, like the value of the Treasury 
Obligations, will fluctuate over the life of the Trust and may 
be more or less than the price at which they were deposited in 
the Trust. The Equity Securities may appreciate or depreciate 
in value (or pay dividends) depending on the full range of economic 
and market influences affecting these securities. However, the 
Sponsor believes that, upon termination of the Trust, even if 
the Equity Securities deposited in the Trust are worthless, an 
event which the Sponsor considers highly unlikely, the Treasury 
Obligations will provide sufficient principal to at least equal 
$1.00 per Unit (which is equal to the per Unit value upon maturity 
of the Treasury Obligations). This feature of the Trust provides 
Unit holders with principal protection, although they might forego 
any earnings on the amount invested. To the extent that Units 
are purchased at a price less than $1.00 per Unit, this feature 
may also provide a potential for capital appreciation.

Unless a Unit holder purchases Units of the Trust on the Initial 
Date of Deposit (or another date when the value of the Units is 
$1.00 or less), total distributions, including distributions made 
upon termination of the Trust, may be less than the amount paid 
for a Unit.

The Sponsor and the Trustee shall not be liable in any way for 
any default, failure or defect in any Security. In the event of 
a notice that any Treasury Obligation or Equity Securities will 
not be delivered ("Failed Contract Obligations") to the Trust, 
the Sponsor is authorized under the Indenture to direct the Trustee 
to acquire other Treasury Obligations or Equity Securities ("Replacement 
Securities"). Any Replacement Security deposited in the Trust 
will, in the case of Treasury Obligations, have the same maturity 
value and, as closely as can be reasonably acquired by the Sponsor, 
the same maturity date or, in the case of Equity Securities, be 
identical to those which were the subject of the failed contract. 
The Replacement Securities must be purchased within 20 days after 
delivery of the notice of a failed contract and the purchase price 
may not exceed the amount of funds reserved for the purchase of 
the Failed Contract Obligations.

If the right of limited substitution described in the preceding 
paragraphs is not utilized to acquire Replacement Securities in 
the event of a failed contract, the Sponsor will refund the sales 
charge attributable to such Failed Contract Obligations to all 
Unit holders of the Trust and the Trustee will distribute the 
principal attributable to such Failed Contract Obligations not 
more than 120 days after the date on which the Trustee received 
a notice from the Sponsor that a Replacement Security would not 
be deposited in the Trust. In addition, Unit holders should be 
aware that, at the time of receipt of such principal, they may 
not be able to reinvest such proceeds in other securities at a 
yield equal to or in excess of the yield which such proceeds would 
have earned for Unit holders of the Trust.


Page 18


The Indenture also authorizes the Sponsor to increase the size 
of the Trust and the number of Units thereof by the deposit of 
additional Securities in the Trust and the issuance of a corresponding 
number of additional Units.

The Trust consists of the Securities listed under "Schedule of 
Investments" (or contracts to purchase such Securities) as may 
continue to be held from time to time in the Trust and any additional 
Securities acquired and held by the Trust pursuant to the provisions 
of the Indenture (including provisions with respect to deposits 
into the Trust of Securities in connection with the issuance of 
additional Units).

Once all of the Securities in the Trust are acquired, the Trustee 
will have no power to vary the investments of the Trust, i.e., 
the Trustee will have no managerial power to take advantage of 
market variations to improve a Unit holder's investment, but may 
dispose of Securities only under limited circumstances. See "How 
May Securities be Removed from the Trust?"

To the best of the Sponsor's knowledge, there is no litigation 
pending as of the Initial Date of Deposit in respect of any Security 
which might reasonably be expected to have a material adverse 
effect on the Trust. At any time after the Initial Date of Deposit, 
litigation may be instituted on a variety of grounds with respect 
to the Securities. The Sponsor is unable to predict whether any 
such litigation will be instituted, or if instituted, whether 
such litigation might have a material adverse effect on the Trust.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is based on the aggregate 
underlying value of the Equity Securities in the Trust, plus or 
minus cash, if any, in the Income and Capital Accounts of the 
Trust, plus an initial sales charge equal to the difference between 
the maximum sales charge of 5.5% of the Public Offering Price 
and the maximum remaining deferred sales charge, initially $0.025 
per Unit. Commencing on                     , 1996, and on the 
last day of each month thereafter, through                    
  , 1997, a deferred sales charge of $               will be assessed 
per Unit per month. The monthly amount of the deferred sales charge 
will accrue on a daily basis from the last day of the month preceding 
the deferred sales charge accrued from the time they became Unit 
holders of record. Units purchased subsequent to the initial deferred 
sales charge payment but during the initial offering period will 
be subject to the initial sales charge and the remaining deferred 
sales charge payments not yet collected. The deferred sales charge 
will be paid from funds in the Capital Account, if sufficient, 
or from the periodic sale of Equity Securities. The total maximum 
sales charge assessed to Unit holders on a per Unit basis will 
be 5.5% of the Public Offering Price (equivalent to 5.67% of the 
net amount invested).

During the initial offering period, the Sponsor's Repurchase Price 
is based on the aggregate underlying value of the Equity Securities 
in the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust divided by the number of Units of the Trust 
outstanding. For secondary market sales after the completion of 
the initial offering period, the Public Offering Price per Unit 
will include only a one-time initial sales charge of 5.5% of the 
Public Offering Price (equivalent to 5.82% of the net amount invested) 
and will be reduced by  1/2 of 1% on each subsequent          
              , commencing                , 1997 to a minimum 
sales charge of 3.5%. Units purchased in the secondary market 
will not be assessed a deferred sales charge.

The minimum amount which an investor may purchase of the Trust 
is $1,000. The applicable sales charge for primary market sales 
is reduced by a discount as indicated below for volume purchases 
as a percentage of the Public Offering Price (except for sales 
made pursuant to a "wrap fee account" or similar arrangements 
as set forth below):


                                                        Sales
Number of Units                         Discount        Charge 
_______________                         ________        _______

  100,000 but less than 500,000         0.6%            4.9%
  500,000 but less than 1,000,000       1.3%            4.2%
1,000,000 or more                       2.1%            3.4%


Page 19

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter, broker/dealer, bank or other. The reduced 
sales charge structure will apply on all purchases of Units in 
the Trust by the same person on any one day from any one Underwriter, 
broker/dealer, bank or other. Additionally, Units purchased in 
the name of the spouse of a purchaser or in the name of a child 
of such purchaser under 21 years of age will be deemed, for the 
purposes of calculating the applicable sales charge, to be additional 
purchases by the purchaser. The reduced sales charges will also 
be applicable to a trustee or other fiduciary purchasing securities 
for a single trust estate or single fiduciary account. The purchaser 
must inform the Underwriter, broker/dealer, bank or other of any 
such combined purchase prior to the sale in order to obtain the 
indicated discount. In addition, with respect to the employees, 
officers and directors (including their immediate family members, 
defined as spouses, children, grandchildren, parents, grandparents, 
mothers-in-law, fathers-in-law, sons-in-law and daughters-in-law, 
and trustees, custodians or fiduciaries for the benefit of such 
persons) of the Sponsor, Underwriter, broker/dealers, banks or 
others and their affiliates, the sales charge is reduced by 2.0% 
of the Public Offering Price for purchases of Units during the 
primary and secondary public offering periods. 

Units may be purchased in the primary or secondary market at the 
Public Offering Price less the concession the Sponsor typically 
allows to dealers and other selling agents for purchases (see 
"Public Offering-How are Units Distributed?") by investors who 
purchase Units through registered investment advisers, certified 
financial planners or registered broker-dealers who in each case 
either charge periodic fees for financial planning, investment 
advisory or asset management services, or provide such services 
in connection with the establishment of an investment account 
for which a comprehensive "wrap fee" charge is imposed.

Had the Units of the Trust been available for sale on the business 
day prior to the Initial Date of Deposit, the Public Offering 
Price would have been as indicated in "Summary of Essential Information." 
The Public Offering Price of Units on the date of the prospectus 
or during the initial offering period may vary from the amount 
stated under "Summary of Essential Information" in accordance 
with fluctuations in the prices of the underlying Securities. 
During the initial offering period, the aggregate value of the 
Units of the Trust shall be determined (a) on the basis of the 
offering prices of the Treasury Obligations and the aggregate 
underlying value of the Equity Securities therein plus or minus 
cash, if any, in the Income and Capital Accounts of the Trust, 
(b) if offering prices are not available for the Treasury Obligations, 
on the basis of offering prices for comparable securities, (c) 
by determining the value of the Treasury Obligations on the offer 
side of the market by appraisal, or (d) by any combination of 
the above. The aggregate underlying value of the Equity Securities 
will be determined in the following manner: if the Equity Securities 
are listed on a national securities exchange or the NASDAQ National 
Market System, this evaluation is generally based on the closing 
sale prices on that exchange or that system (unless it is determined 
that these prices are inappropriate as a basis for valuation) 
or, if there is no closing sale price on that exchange or system, 
at the closing ask prices. If the Equity Securities are not so 
listed or, if so listed and the principal market therefor is other 
than on the exchange, the evaluation shall generally be based 
on the current ask price on the over-the-counter market (unless 
it is determined that these prices are inappropriate as a basis 
for evaluation). If current ask prices are unavailable, the evaluation 
is generally determined (a) on the basis of current ask prices 
for comparable securities, (b) by appraising the value of the 
Equity Securities on the ask side of the market or (c) by any 
combination of the above.

After the completion of the initial offering period, the secondary 
market Public Offering Price will be equal to the bid price per 
Unit of the Treasury Obligations and the aggregate underlying 
value of the Equity Securities therein, plus or minus cash, if 
any, in the Income and Capital Accounts of the Trust plus the 
applicable sales charge. The offering price of the Treasury Obligations 
in the Trust may be expected to be greater than the bid price 
of the Treasury Obligations by less than 2%.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. A person 
will become owner of the Units on the date of settlement provided 
payment has been received. Cash, if any, made available to the 
Sponsor prior to the date of settlement for the purchase of Units 
may be used in the Sponsor's business and may be deemed to be 
a benefit to the Sponsor, subject to the limitations of the Securities 
Exchange Act of 1934. Delivery of Certificates representing Units so


Page 20

ordered will be made five business days following such order or 
shortly thereafter. See "Rights of Unit Holders-How May Units 
be Redeemed?" for information regarding the ability to redeem 
Units ordered for purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Securities are deposited by the Sponsor, 
Units will be distributed to the public at the then current Public 
Offering Price. The initial offering period may be up to approximately 
360 days. During such period, the Sponsor may deposit additional 
Securities in the Trust and create additional Units. Units reacquired 
by the Sponsor during the initial offering period (at prices based 
upon the aggregate offering price of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities in 
the Trust plus or minus a pro rata share of cash, if any, in the 
Income and Capital Accounts of the Trust) may be resold at the 
then current Public Offering Price. Upon the termination of the 
initial offering period, unsold Units created or reacquired during 
the initial offering period will be sold or resold at the then 
current Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.

It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales initially will be made to 
broker/dealers, banks and others at prices which represent a concession 
or agency commission of 3.6% of the Public Offering Price, and, 
for secondary market sales, 3.6% of the Public Offering Price 
(or 65% of the then current maximum sales charge after        
              , 1997). However, resales of Units of the Trust 
by such broker/dealers, banks and others to the public will be 
made at the Public Offering Price described in the prospectus. 
The Sponsor reserves the right to change the amount of the concession 
or agency commission from time to time. Certain commercial banks 
may be making Units of the Trust available to their customers 
on an agency basis. A portion of the sales charge paid by these 
customers is retained by or remitted to the banks in the amounts 
indicated in the second preceding sentence. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Trust Units; however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker/dealers under state law. 

What are the Sponsor's and Underwriter's Profits?

The Underwriter of the Trust will receive a gross sales commission 
equal to 5.5% of the Public Offering Price of the Units (equivalent 
to 5.67% of the net amount invested) less an amount paid to the 
Sponsor (see "Underwriting"), less any reduced sales charge for 
quantity purchases as described under "Public Offering-How is 
the Public Offering Price Determined?" In addition, the Sponsor 
may be considered to have realized a profit or to have sustained 
a loss, as the case may be, in the amount of any difference between 
the cost of the Securities to the Trust (which is based on the 
Evaluator's determination of the aggregate offering price of the 
underlying Securities of the Trust on the Initial Date of Deposit 
as well as on subsequent deposits) and the cost of such Securities 
to the Sponsor. See "Underwriting" and Note (2) of "Schedule of 
Investments." During the initial offering period, the broker/dealers, 
banks and others also may realize profits or sustain losses as 
a result of fluctuations after the Date of Deposit in the Public 
Offering Price received by such dealers and others upon the sale of Units.

In maintaining a market for the Units, the Sponsor and Underwriter 
will also realize profits or sustain losses in the amount of any 
difference between the price at which Units are purchased and 
the price at which Units are resold (which price includes a sales 
charge of 5.5% subject to reduction beginning                 
     , 1997) or redeemed. The secondary market public offering 
price of Units may be greater or less than the cost of such Units 
to the Sponsor or the Underwriter.


Page 21


Will There be a Secondary Market?

After the initial offering period, although not obligated to do 
so, the Sponsor and Underwriter intend to maintain a market for 
the Units and continuously offer to purchase Units at prices, 
subject to change at any time, based upon the aggregate bid price 
of the Treasury Obligations in the Portfolio of the Trust and 
the aggregate underlying value of the Equity Securities in the 
Trust plus or minus cash, if any, in the Income and Capital Accounts 
of the Trust. All expenses incurred in maintaining a secondary 
market, other than the fees of the Evaluator and the costs of 
the Trustee in transferring and recording the ownership of Units, 
will be borne by the Sponsor. If the supply of Units exceeds demand, 
or for some other business reason, the Sponsor may discontinue 
purchases of Units at such prices. IF A UNIT HOLDER WISHES TO 
DISPOSE OF HIS UNITS, HE SHOULD INQUIRE OF THE UNDERWRITER OR 
SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER FOR 
REDEMPTION TO THE TRUSTEE. Units subject to a deferred sales charge 
which are sold or tendered for redemption prior to such time as 
the entire deferred sales charge has been collected will be assessed 
the amount of the remaining deferred sales charge at the time 
of sale or redemption.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of the Trust; the number of 
Units issued or transferred; the name, address and taxpayer identification 
number, if any, of the new registered owner; a notation of any 
liens and restrictions of the issuer and any adverse claims to 
which such Units are or may be subject or a statement that there 
are no such liens, restrictions or adverse claims; and the date 
the transfer was registered. Uncertificated Units are transferable 
through the same procedures applicable to Units evidenced by certificates 
(described above), except that no certificate need be presented 
to the Trustee and no certificate will be issued upon the transfer 
unless requested by the Unit holder. A Unit holder may at any 
time request the Trustee to issue certificates for Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for replacement.

How are Income and Capital Distributed?

The Trustee will distribute any net income (other than accreted 
interest on the Treasury Obligations) received with respect to 
any of the Securities in the Trust on or about the Income Distribution 
Dates to Unit holders


Page 22

of record on the preceding Income Record Date. See "Summary of 
Essential Information." The pro rata share of cash in the Capital 
Account of each Trust will be computed as of the first day of 
each month. Proceeds received on the sale of any Securities in 
the Trust, to the extent not used to meet redemptions of Units 
or pay expenses, will, however, be distributed on the last day 
of each month to Unit holders of record on the fifteenth day of 
each month if the amount available for distribution equals at 
least $0.001 per Unit. The Trustee is not required to pay interest 
on funds held in the Capital Account of a Trust (but may itself 
earn interest thereon and therefore benefit from the use of such 
funds). Notwithstanding, distributions of funds in the Capital 
Account, if any, will be made on the last day of each December 
to Unit holders of record as of December 15. Income with respect 
to the original issue discount on the Treasury Obligations in 
the Trust will not be distributed currently, although Unit holders 
will be subject to Federal income tax as if a distribution had 
occurred. See "What is the Federal Tax Status of Unit Holders?"

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of any 
distribution made by the Trust if the Trustee has not been furnished 
the Unit holder's tax identification number in the manner required 
by such regulations. Any amount so withheld is transmitted to 
the Internal Revenue Service and may be recovered by the Unit 
holder only when filing a tax return. Under normal circumstances 
the Trustee obtains the Unit holder's tax identification number 
from the selling broker. However, a Unit holder should examine 
his or her statements from the Trustee to make sure that the Trustee 
has been provided a certified tax identification number in order 
to avoid this possible "back-up withholding." In the event the 
Trustee has not been previously provided such number, one should 
be provided as soon as possible.

Within a reasonable time after the Trust is terminated, each Unit 
holder will, upon surrender of his Units for redemption, receive: 
(i) the pro rata share of the amounts realized upon the disposition 
of Equity Securities, unless he elects an In-Kind Distribution 
as described below; (ii) a pro rata share of the amounts realized 
upon the disposition of the Treasury Obligations; and (iii) a 
pro rata share of any other assets of the Trust, less expenses 
of the Trust, subject to the limitation that Treasury Obligations 
may not be sold to pay for Trust expenses. Not less than 60 days 
prior to the Treasury Obligations Maturity Date the Trustee will 
provide written notice thereof to all Unit holders and will include 
with such notice a form to enable Unit holders to elect a distribution 
of shares of Equity Securities (an "In-Kind Distribution"), if 
such Unit holder owns at least 2,500 Units of the Trust, rather 
than to receive payment in cash for such Unit holder's pro rata 
share of the amounts realized upon the disposition by the Trustee 
of Equity Securities. An In-Kind Distribution will be reduced 
by customary transfer and registration charges. To be effective, 
the election form, together with surrendered certificates and 
other documentation required by the Trustee, must be returned 
to the Trustee at least five business days prior to the Treasury 
Obligations Maturity Date. Not less than 60 days prior to the 
termination of the Trust, those Unit holders with at least 2,500 
Units will be offered the option of having the proceeds from the 
Equity Securities distributed "in-kind," or they will be paid 
in cash, as indicated above. A Unit holder may, of course, at 
any time after the Equity Securities are distributed, sell all 
or a portion of the shares. 

The Trustee will credit to the Income Account of the Trust any 
dividends received on the Equity Securities therein. All other 
receipts (e.g. return of capital, etc.) are credited to the Capital 
Account of the Trust.

The Trustee may establish reserves (the "Reserve Account") within 
the Trust for state and local taxes, if any, and any governmental 
charges payable out of the Trust.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of income, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per Unit. Within a reasonable 
period of time after the end of each calendar year, the Trustee 
shall furnish to each person who at any time during the calendar 
year was a Unit holder of the Trust the following information 
in reasonable detail: (1) a summary of transactions in the Trust 
for such year; (2) any Securities sold during the year and the 
Securities held at the end of such year by the Trust; (3) the 
redemption price per Unit based upon a computation thereof on 
the 31st day of December of such year (or the last business day 
prior thereto); and (4) amounts of income and capital distributed 
during such year.

Page 23


In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities in the Trust furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with the signature guaranteed as explained above (or 
by providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the third 
business day following such tender, the Unit holder will be entitled 
to receive in cash an amount for each Unit equal to the Redemption 
Price per Unit next computed after receipt by the Trustee of such 
tender of Units. The "date of tender" is deemed to be the date 
on which Units are received by the Trustee, except that as regards 
Units received after 4:00 p.m. eastern standard time, the date 
of tender is the next day on which the New York Stock Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be cancelled.

Under regulations issued by the Internal Revenue Service, the 
Trustee is required to withhold a specified percentage of the 
principal amount of a Unit redemption if the Trustee has not been 
furnished the redeeming Unit holder's tax identification number 
in the manner required by such regulations. Any amount so withheld 
is transmitted to the Internal Revenue Service and may be recovered 
by the Unit holder only when filing a tax return. Under normal 
circumstances, the Trustee obtains the Unit holder's tax identification 
number from the selling broker. However, any time a Unit holder 
elects to tender Units for redemption, such Unit holder should 
make sure that the Trustee has been provided a certified tax identification 
number in order to avoid this possible "back-up withholding." 
In the event the Trustee has not been previously provided such 
number, one must be provided at the time redemption is requested.

Any amounts paid on redemption representing income shall be withdrawn 
from the Income Account of the Trust to the extent that funds 
are available for such purpose, or from the Capital Account. All 
other amounts paid on redemption shall be withdrawn from the Capital 
Account of the Trust.

The Trustee is empowered to sell Securities of the Trust in order 
to make funds available for redemption. To the extent that Securities 
are sold, the size and diversity of the Trust will be reduced. 
Such sales may be required at a time when Securities would not 
otherwise be sold and might result in lower prices than might 
otherwise be realized. Equity Securities will be sold to meet 
redemptions of Units before Treasury Obligations, although Treasury 
Obligations may be sold if the Trust is assured of retaining a 
sufficient principal amount of Treasury Obligations to provide 
funds upon maturity of the Trust at least equal to $1.00 per Unit.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Treasury Obligations and the aggregate underlying 
value of the Equity Securities in the Trust plus or minus cash, 
if any, in the Income and Capital Accounts of the Trust, while 
the Public Offering Price per Unit during the initial offering 
period will be determined on the basis of the offering price of 
such Treasury Obligations, as of the close of trading on the New 
York Stock Exchange on the date any such determination is made 
and the aggregate underlying value of the Equity Securities in 
the Trust, plus or minus cash, if any, in the Income and Capital 
Accounts of the Trust. On the Initial Date of Deposit the Public 
Offering Price per Unit (which is based on the offering prices 
of the Treasury Obligations and the aggregate underlying value 
of the Equity Securities in the Trust and includes the sales charge) 
exceeded the Unit value at which Units could have been redeemed 
(based upon the current bid prices of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities in 
the Trust) by the amount shown under "Summary of Essential Information." 
The Redemption Price per Unit is the pro rata share of each Unit 
determined by the Trustee by adding: (1) the cash on hand in the 
Trust other than cash deposited in the Trust to purchase Securities 
not applied to the purchase of such Securities; (2) the aggregate 
value of the Securities (including "when issued" contracts, if 
any) held in the Trust, as determined by the Evaluator on the 
basis of bid prices of the Treasury Obligations and the aggregate 
underlying value of the Equity Securities in the Trust next computed; 
and (3) dividends receivable on Equity Securities trading ex-dividend 


Page 24

as of the date of computation; and deducting therefrom: (1) amounts 
representing any applicable taxes or governmental charges payable 
out of the Trust; (2) an amount representing estimated accrued 
expenses of the Trust, including but not limited to fees and expenses 
of the Trustee (including legal and auditing fees), the Evaluator 
and supervisory fees, if any; (3) cash held for distribution to 
Unit holders of record of the Trust as of the business day prior 
to the evaluation being made; and (4) other liabilities incurred 
by the Trust; and finally dividing the results of such computation 
by the number of Units of the Trust outstanding as of the date thereof.

The aggregate value of the Equity Securities will be determined 
in the following manner: if the Equity Securities are listed on 
a national securities exchange or the NASDAQ National Market System, 
this evaluation is generally based on the closing sale prices 
on that exchange or that system (unless it is determined that 
these prices are inappropriate as a basis for valuation) or, if 
there is no closing sale price on that exchange or system, at 
the closing bid prices. If the Equity Securities are not so listed 
or, if so listed and the principal market therefor is other than 
on the exchange, the evaluation shall generally be based on the 
current bid price on the over-the-counter market (unless these 
prices are inappropriate as a basis for evaluation). If current 
bid prices are unavailable, the evaluation is generally determined 
(a) on the basis of current bid prices for comparable securities, 
(b) by appraising the value of the Equity Securities on the bid 
side of the market or (c) by any combination of the above.

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on the New York Stock Exchange is restricted or any emergency 
exists, as a result of which disposal or evaluation of the Securities 
is not reasonably practicable, or for such other periods as the 
Securities and Exchange Commission may by order permit. Under 
certain extreme circumstances, the Sponsor may apply to the Securities 
and Exchange Commission for an order permitting a full or partial 
suspension of the right of Unit holders to redeem their Units. 
The Trustee is not liable to any person in any way for any loss 
or damage which may result from any such suspension or postponement.

How May Units be Purchased by the Sponsor or Underwriter?

The Trustee shall notify the Sponsor or Underwriter of any tender 
of Units for redemption. If the Sponsor's bid in the secondary 
market at that time equals or exceeds the Redemption Price per 
Unit, it may purchase such Units by notifying the Trustee before 
1:00 p.m. eastern standard time on the same business day and by 
making payment therefor to the Unit holder not later than the 
day on which the Units would otherwise have been redeemed by the 
Trustee. Units held by the Sponsor or Underwriter may be tendered 
to the Trustee for redemption as any other Units. In the event 
the Sponsor or Underwriter does not purchase Units, the Trustee 
may sell Units tendered for redemption in the over-the-counter 
market, if any, as long as the amount to be received by the Unit 
holder is equal to the amount he would have received on redemption 
of the Units.

The offering price of any Units acquired by the Sponsor or Underwriter 
will be in accord with the Public Offering Price described in 
the then effective prospectus describing such Units. Any profit 
or loss resulting from the resale or redemption of such Units 
will belong to the Sponsor or Underwriter.

How May Securities be Removed from the Trust?

The Portfolio of the Trust is not "managed" by the Sponsor or 
the Trustee; their activities described herein are governed solely 
by the provisions of the Indenture. The Indenture provides that 
the Sponsor may (but need not) direct the Trustee to dispose of 
an Equity Security in the event that an issuer defaults in the 
payment of a dividend that has been declared, that any action 
or proceeding has been instituted restraining the payment of dividends 
or there exists any legal question or impediment affecting such 
Equity Security, that the issuer of the Equity Security has breached 
a covenant which would affect the payments of dividends, the credit 
standing of the issuer or otherwise impair the sound investment 
character of the Equity Security, that the issuer has defaulted 
on the payment on any other of its outstanding obligations, that 
the price of the Equity Security has declined to such an extent 
or other such credit factors exist so that in the opinion of the 
Sponsor, the retention of such Equity Securities would be detrimental 
to the Trust. Treasury Obligations may be


Page 25

sold by the Trustee only pursuant to the liquidation of the Trust 
or to meet redemption requests. Except as stated under "Portfolio-What 
are Some Additional Considerations for Investors?" For Failed 
Contract Obligations, the acquisition by the Trust of any securities 
other than the Securities is prohibited. Pursuant to the Indenture 
and with limited exceptions, the Trustee may sell any securities 
or other property acquired in exchange for Equity Securities such 
as those acquired in connection with a merger or other transaction. 
If offered such new or exchanged securities or property, the Trustee 
shall reject the offer. However, in the event such securities 
or property are nonetheless acquired by the Trust, they may be 
accepted for deposit in the Trust and either sold by the Trustee 
or held in the Trust pursuant to the direction of the Sponsor 
(who may rely on the advice of the Portfolio Supervisor). Proceeds 
from the sale of Securities by the Trustee are credited to the 
Capital Account of the Trust for distribution to Unit holders 
or to meet redemptions.

The Trustee may also sell Securities designated by the Sponsor, 
or if not so directed, in its own discretion, for the purpose 
of redeeming Units of the Trust tendered for redemption and the 
payment of expenses; provided however, that in the case of Securities 
sold to meet redemption requests, Treasury Obligations may only 
be sold if the Trust is assured of retaining a sufficient principal 
amount of Treasury Obligations to provide funds upon maturity 
of the Trust at least equal to $1.00 per Unit. Treasury Obligations 
may not be sold by the Trustee to meet Trust expenses.

The Sponsor, in designating Equity Securities to be sold by the 
Trustee, will generally make selections in order to maintain, 
to the extent practicable, the proportionate relationship among 
the number of shares of individual issues of Equity Securities. 
To the extent this is not practicable, the composition and diversity 
of the Equity Securities may be altered. In order to obtain the 
best price for the Trust, it may be necessary for the Sponsor 
to specify minimum amounts (generally 100 shares) in which blocks 
of Equity Securities are to be sold.

  INFORMATION AS TO UNDERWRITER, SPONSOR, TRUSTEE AND EVALUATOR

Who is the Underwriter?

Since 1944, John G. Kinnard & Co., Inc. has offered high-quality 
investment opportunities to clients across the United States. 
As a full-service securities firm, John G. Kinnard & Co. Inc.'s 
reputation rests on its continued ability to satisfy investors 
with very diverse financial goals.

John G. Kinnard & Co., Inc. achieves these goals by working closely 
with each client and by carefully selecting the right investment 
strategies. John G. Kinnard & Co., Inc. understands investment 
goals and objectives vary with each client. Therefore, John G. 
Kinnard & Co., Inc. implements a long-range program that involves 
comprehensive analysis of a person's assets, various obligations 
and investment objectives.

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds and The First Trust GNMA. First Trust introduced 
the first insured unit investment trust in 1974 and to date more 
than $9 billion in First Trust unit investment trusts have been 
deposited. The Sponsor's employees include a team of professionals 
with many years of experience in the unit investment trust industry. 
The Sponsor is a member of the National Association of Securities 
Dealers, Inc. and Securities Investor Protection Corporation and 
has its principal offices at 1001 Warrenville Road, Lisle, Illinois 
60532; telephone number (708) 241-4141. As of December 31, 1994, 
the total partners' capital of Nike Securities L.P. was $10,863,058 
(audited). (This paragraph relates only to the Sponsor and not 
to the Trust or to any series thereof or to any other Underwriter. 
The information is included herein only for the purpose of informing 
investors as to the financial responsibility of the Sponsor and 
its ability to carry out its contractual obligations. More detailed 
financial information will be made available by the Sponsor upon request.)

Who is the Trustee?

The Trustee is The Chase Manhattan Bank (National Association), 
a national banking association with its principal executive office 
located at 1 Chase Manhattan Plaza, New York, New York 10081 and 
its unit investment

Page 26


trust offices at 770 Broadway, New York, New York 10003. Unit 
holders who have questions regarding the Trust may call the Customer 
Service Help Line at 1-800-682-7520. The Trustee is subject to 
supervision and examination by the Comptroller of the Currency, 
the Federal Deposit Insurance Corporation and the Board of Governors 
of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and the Trustee shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of the Trust which the Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or becomes incapable of acting or becomes bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is FT Evaluators L.P., an Illinois limited partnership 
formed in 1994 and an affiliate of the Sponsor. The Evaluator's 
address is 1001 Warrenville Road, Lisle, Illinois 60532. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator


Page 27


shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee).

The Indenture provides that the Trust shall terminate upon the 
maturity, redemption or other disposition of the last of the Treasury 
Obligations held in the Trust, but in no event beyond the Mandatory 
Termination Date indicated herein under "Summary of Essential 
Information." The Trust may be liquidated at any time by consent 
of 100% of the Unit holders of the Trust or by the Trustee in 
the event that Units of the Trust not yet sold aggregating more 
than 60% of the Units of the Trust are tendered for redemption 
by the Sponsor. If the Trust is liquidated because of the redemption 
of unsold Units of the Trust, the Sponsor will refund to each 
purchaser of Units of the Trust the entire sales charge paid by 
such purchaser. In the event of termination, written notice thereof 
will be sent by the Trustee to all Unit holders of the Trust. 
Within a reasonable period after termination, the Trustee will 
follow the procedures set forth under "How are Income and Capital 
Distributed?"

Commencing on the Treasury Obligations Maturity Date, Equity Securities 
will begin to be sold in connection with the termination of the 
Trust. The Sponsor will determine the manner, timing and execution 
of the sale of the Equity Securities. Written notice of any termination 
of the Trust specifying the time or times at which Unit holders 
may surrender their certificates for cancellation shall be given 
by the Trustee to each Unit holder at his address appearing on 
the registration books of the Trust maintained by the Trustee. 
At least 60 days prior to the Treasury Obligations Maturity Date 
the Trustee will provide written notice thereof to all Unit holders 
and will include with such notice a form to enable Unit holders 
to elect a distribution of shares of Equity Securities (reduced 
by customary transfer and registration charges), if such Unit 
holder owns at least 2,500 Units of the Trust, rather than to 
receive payment in cash for such Unit holder's pro rata share 
of the amounts realized upon the disposition by the Trustee of 
Equity Securities. All Unit holders will receive their pro rata 
portion of the Treasury Obligations in cash upon the termination 
of the Trust. To be effective, the election form, together with 
surrendered certificates and other documentation required by the 
Trustee, must be returned to the Trustee at least five business 
days prior to the Treasury Obligations Maturity Date. Unit holders 
not electing a distribution of shares of Equity Securities will 
receive a cash distribution from the sale of the remaining Securities 
within a reasonable time after the Trust is terminated. Regardless 
of the distribution involved, the Trustee will deduct from the 
funds of the Trust any accrued costs, expenses, advances or indemnities 
provided by the Trust Agreement, including estimated compensation 
of the Trustee and costs of liquidation and any amounts required 
as a reserve to provide for payment of any applicable taxes or 
other governmental charges. Any sale of Securities in the Trust 
upon termination may result in a lower amount than might otherwise 
be realized if such sale were not required at such time. The Trustee 
will then distribute to each Unit holder his pro rata share of 
the balance of the Income and Capital Accounts.

Legal Opinions

The legality of the Units offered hereby and certain matters relating 
to Federal tax law have been passed upon by Chapman and Cutler, 
111 West Monroe Street, Chicago, Illinois 60603, as counsel for 
the Sponsor. Carter, Ledyard & Milburn, will act as counsel for 
the Trustee and as special New York tax counsel for the Trust.

Experts

The statement of net assets, including the schedule of investments, 
of the Trust at the opening of business on the Initial Date of 
Deposit appearing in this Prospectus and Registration Statement 
has been audited


Page 28

by Ernst & Young LLP, independent auditors, as set forth in their 
report thereon appearing elsewhere herein and in the Registration 
Statement, and is included in reliance upon such report given 
upon the authority of such firm as experts in accounting and auditing.

                          UNDERWRITING

The Underwriter named below has purchased Units in the following amount:

<TABLE>
<CAPTION>

                                                                                                Number of
Name                                    Address                                                 Units
____                                    _______                                                 _________
<S>                                     <C>                                                     <C>
Underwriter
John G. Kinnard                         920 Second Ave. South, Minneapolis, MN 55402           
  & Co., Incorporated
                                                                                                =========

</TABLE>

On the Initial Date of Deposit, the Underwriter of the Trust became 
the owner of the Units of the Trust and entitled to the benefits 
thereof, as well as the risks inherent therein.

The Underwriter Agreement provides that a public offering of the 
Units of the Trust will be made at the Public Offering Price described 
in the prospectus. Units may also be sold to or through dealers 
and others during the initial offering period and in the secondary 
market at prices representing a concession or agency commission 
as described in "Public Offering-How are Units Distributed?"

The Underwriter has agreed to underwrite additional Units of the 
Trust as they become available. The Sponsor will receive from 
the Underwriter the difference between the gross sales concessions 
and 4.1% of the Public Offering Price of the Units, which is retained 
by the Underwriter. In addition, the Underwriter will receive 
additional concessions of 0.1% and 0.2% of the Public Offering 
Price for total purchases made from the Sponsor of at least $5,000,000 
and $10,000,000 of the Trust, respectively.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Trust may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will reallow to any 
such Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trust. Such payments are made by the Sponsor out 
of its own assets, and not out of the assets of the Trust. These 
programs will not change the price Unit holders pay for their 
Units or the amount that the Trust will receive from the Units sold.

The Sponsor may from time to time in its advertising and sales 
materials compare the then current estimated returns on the Trust 
and returns over specified periods on other similar Trusts sponsored 
by Nike Securities L.P. with returns on other taxable investments 
such as corporate or U.S. Government bonds, bank CDs and money 
market accounts or money market funds, each of which has investment 
characteristics that may differ from those of the Trust. U.S. 
Government bonds, for example, are backed by the full faith and 
credit of the U.S. Government and bank CDs and money market accounts 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of the 
Trust are described more fully elsewhere in this Prospectus. 

Trust performance may be compared to performance on a total return 
basis with the Dow Jones Industrial Average, the S&P 500 Composite 
Price Stock Index, or performance data from Lipper Analytical 
Services, Inc. and Morningstar Publications, Inc. or from publications 
such as Money, The New York Times, U.S. News and World Report, 
Business Week, Forbes or Fortune. As with other performance data, 
performance comparisons should not be considered representative 
of the Trust's relative performance for any future period.


Page 29


                 REPORT OF INDEPENDENT AUDITORS

The Sponsor, Nike Securities L.P., and Unit Holders
THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 133

We have audited the accompanying statement of net assets, including 
the schedule of investments, of The First Trust Special Situations 
Trust comprised of Select 1996 Growth & Treasury Trust as of the 
opening of business on                     , 1995. This statement 
of net assets is the responsibility of the Trust's Sponsor. Our 
responsibility is to express an opinion on this statement of net 
assets based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust on                     , 1995. An audit also includes 
assessing the accounting principles used and significant estimates 
made by the Sponsor, as well as evaluating the overall presentation 
of the statement of net assets. We believe that our audit of the 
statement of net assets provides a reasonable basis for our opinion.

In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of The First Trust Special Situations Trust, Series 133, comprised 
of Select 1996 Growth & Treasury Trust at the opening of business 
on                     , 1995 in conformity with generally accepted 
accounting principles.







                                  ERNST & YOUNG LLP




Chicago, Illinois
                    , 1995


Page 30


                                          Statement of Net Assets


                              Select 1996 Growth & Treasury Trust
             The First Trust Special Situations Trust, Series 133
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995

<TABLE>
<CAPTION>

                           NET ASSETS

<S>                                                                     <C>
Investment in Securities represented by purchase contracts (1) (2)     $    
Organizational and offering costs (3)                                          
                                                                        ----------
                        
Less accrued organizational and offering costs (3)                          (  )
                                                                        ----------
Net assets                                                              $
                                                                        ==========
Units outstanding                                           

</TABLE>





<TABLE>
<CAPTION>

                     ANALYSIS OF NET ASSETS

<S>                                                                     <C>
Cost to investors (4)                                                   $    
Less sales charge (4)                                                       (  )
                                                                        __________
Net assets                                                              $    
                                                                        ==========

</TABLE>
[FN]
                NOTES TO STATEMENT OF NET ASSETS

(1)     Aggregate cost of the Securities listed under "Schedule of 
Investments" is based on offering side evaluations of the Treasury 
Obligations and the aggregate underlying value of the Equity Securities.

(2)     An irrevocable letter of credit totaling $               
issued by Bankers Trust Company has been deposited with the Trustee 
covering the monies necessary for the purchase of the Securities 
pursuant to contracts for the purchase of such Securities.

(3)     The Trust will bear all or a portion of its estimated organizational 
and offering costs which will be deferred and charged off over 
a period not to exceed five years from the Initial Date of Deposit. 
The estimated organizational and offering costs are based on  
                      Units of the Trust expected to be issued. 
To the extent the number of Units issued is larger or smaller, 
the estimate will vary.

(4)     The aggregate cost to investors includes a sales charge computed 
at the rate of 5.5% of the Public Offering Price (equivalent to 
5.67% of the net amount invested), assuming no reduction of sales 
charge for quantity purchases.


Page 31


                                          Schedule of Investments



                              Select 1996 Growth & Treasury Trust
             The First Trust Special Situations Trust, Series 133
        At the Opening of Business on the Initial Date of Deposit
                                                           , 1995


<TABLE>
<CAPTION>
                                                                                        Market
                                                                Approximate             Value per
                                                                Percentage of           Share of        Cost of
Maturity                                                        Aggregate               Equity          Securities
 Value          Name of Issuer and Title of Security (1)        Offering Price (3)      Securities      to Trust (2)
________        ________________________________________        __________________      __________      ____________
<C>             <S>                                             <C>                     <C>             <C>
$               Zero coupon U.S. Treasury bonds                 %                                       $        
                      maturing             ,      


Number          Ticker Symbol and
of Shares       Name of Issuer of Equity Securities 
_________       ___________________________________

                ATSI    ATS Medical, Inc.                       1-4%                            
                ANGN    Angeion Corporation                     1-4%                            
                BIAC    BI, Inc.                                1-4%                            
                BMS     Bemis Company                           1-4%                            
                CTCQ    Check Technology Corporation            1-4%                            
                CPCI    Ciprico, Inc.                           1-4%                            
                CDP     Consolidated Papers, Inc.               1-4%                            
                DH      Dayton Hudson Corporation               1-4%                            
                DFCO    Destron Fearing Corporation             1-4%                            
                DMED    Diametrics Medical, Inc.                1-4%                            
                DGII    Digi International, Inc.                1-4%                            
                FHT     Fingerhut Companies, Inc.               1-4%                            
                FBS     First Bank System, Inc.                 1-4%                            
                FSFT    Fourth Shift Corporation                1-4%                            
                FULL    Fuller (H.B.) Company                   1-4%                            
                GIS     General Mills, Inc.                     1-4%                            
                GND     Grand Casino, Inc.                      1-4%                            
                HRMI    Health Risk Management, Inc.            1-4%                            
                HD      Home Depot, Inc.                        1-4%                            
                IVIP    IVI Publishing, Inc.                    1-4%                            
                ISR     INCSTAR Corporation                     1-4%                            
                LCBM    Lifecore Biomedical, Inc.               1-4%                            
                MNTX    Minntech Corporation                    1-4%                            
                MIZR    Mizar, Inc.                             1-4%                            
                NLCS    National Computer Systems               1-4%                            
                NTSR    Netstar, Inc.                           1-4%                            
                ORPH    Orphan Medical, Inc.                    1-4%                            
                POSS    Possis Medical, Inc.                    1-4%                            
                RACO    Racotek, Inc.                           1-4%                             
                SNA     Snap On, Inc.                           1-4%                            
                SPNC    Spectranetics Corporation               1-4%                            
                                                                ________                                ____________
                                Total Equity Securities            %                                                
                                                                ________                                ____________
                                Total Investment                100%                                    $       
                                                                ========                                ============

</TABLE>
[FN]

(1)     The Treasury Obligations are being purchased at a discount 
from their par value because there is no stated interest income 
thereon (such securities are often referred to as zero coupon 
U.S. Treasury bonds). Over the life of the Treasury Obligations 
the value increases, so that upon maturity the holders will receive 
100% of the principal amount thereof.


Page 32


        All securities are represented by regular way contracts to purchase 
such securities for the performance of which an irrevocable letter 
of credit has been deposited with the Trustee. The contracts to 
purchase securities were entered into by the Sponsor on       
              , 1995.

(2)     The cost of the securities to the Trust represents the offering 
side evaluation as determined by the Evaluator, an affiliate of 
the Sponsor, with respect to the Treasury Obligations and the 
aggregate underlying value with respect to the Equity Securities 
acquired (generally determined by the closing sale prices of listed 
Equity Securities and the ask prices of over-the-counter traded 
Equity Securities on the business day preceding the Initial Date 
of Deposit). The offering side evaluation of the Treasury Obligations 
is greater than the bid side evaluation of such Treasury Obligations 
which is the basis on which the Redemption Price per Unit will 
be determined after the initial offering period. The aggregate 
value, based on the bid side evaluation of the Treasury Obligations 
and the aggregate underlying value of the Equity Securities on 
the Initial Date of Deposit, was $       . Cost and profit to 
the Sponsor relating to the purchase of the Treasury Obligations 
sold to the Trust were $        and $       , respectively. Cost 
and loss to Sponsor relating to the purchase of the Equity Securities 
sold to the Trust were $        and $       , respectively.

(3)     The portfolio may contain additional Equity Securities each 
of which will not exceed approximately 4% of the Aggregate Offering 
Price for Equity Securities. Although it is not the Sponsor's 
intention, certain of the Equity Securities listed above may not 
be included in the final portfolio. Also, the percentages of the 
Aggregate Offering Price for the Equity Securities are approximate 
amounts and may vary in the final portfolio.


Page 33




             This page is intentionally left blank.


Page 34




             This page is intentionally left blank.


Page 35



CONTENTS:
Summary of Essential Information                                 4
Select 1996 Growth & Treasury Trust,
The First Trust Special Situations Trust, Series 133:
        What is The First Trust Special Situations Trust?        6
        What are the Expenses and Charges?                       7
        What is the Federal Tax Status of Unit Holders?          9
        Why are Investments in the Trust Suitable for 
          Retirement Plans?                                     12
Portfolio:
        What are Treasury Obligations?                          12
        What are Equity Securities?                             12
        Risk Factors                                            12
        What are the Equity Securities Selected for 
          Select 1996 Growth & Treasury Trust?                  15
        What are Some Additional Considerations
          for Investors?                                        18
Public Offering:
        How is the Public Offering Price Determined?            19
        How are Units Distributed?                              20
        What are the Sponsor's and Underwriter's Profits?       21
        Will There be a Secondary Market?                       21
Rights of Unit Holders:
        How is Evidence of Ownership Issued
          and Transferred?                                      22
        How are Income and Capital Distributed?                 22
        What Reports will Unit Holders Receive?                 23
        How May Units be Redeemed?                              23
        How May Units be Purchased by the Sponsor
          or Underwriter?                                       25
        How May Securities be Removed from the Trust?           25
Information as to Underwriter, Sponsor, 
  Trustee and Evaluator:
        Who is the Underwriter?                                 26
        Who is the Sponsor?                                     26
        Who is the Trustee?                                     26
        Limitations on Liabilities of Sponsor and Trustee       27
        Who is the Evaluator?                                   27
Other Information:
        How May the Indenture be Amended or 
          Terminated?                                           27
        Legal Opinions                                          28
        Experts                                                 28
Underwriting                                                    28
Report of Independent Auditors                                  30
Statement of Net Assets                                         31
Schedule of Investments                                         32


                           ___________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.


                   John G. Kinnard & Co., Inc.



                       Select 1996 Growth                     
                       & Treasury Trust




                         John G. Kinnard
                        & Co., Incorporated
                      920 Second Ave. South
                      Minneapolis, MN 55402




                            Trustee:

                    The Chase Manhattan Bank
                     (National Association)
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE


                                       , 1995


Page 36


                           MEMORANDUM
                                
                                
      Re:  The First Trust Special Situations Trust, Series 133
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust Special Situations Trust, Series 127, which  is  the
current  fund,  and  The  First Trust Special  Situations  Trust,
Series  133, the filing of which this memorandum accompanies,  is
the  change  in the series number.  The list of bonds  comprising
the Fund, the evaluation, record and distribution dates and other
changes  pertaining specifically to the new series, such as  size
and number of Units in the Fund and the statement of condition of
the new Fund, will be filed by amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series  127 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from and apply specifically to the bonds deposited in the Fund.

                                
                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits

          Financial Data Schedule





                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
133  has duly caused this Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on December 1, 1995.

                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 133
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By     Carlos E. Nardo
                                Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                       DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         December 1, 1995
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.    Carlos E. Nardo
                                               Attorney-in-Fact**




___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
                  CONSENT OF FT EVALUATORS L.P.
     
     The consent of FT Evaluators L.P. to the use of its name  in
the Prospectus included in the Registration Statement is filed as
Exhibit 4.1 to the Registration Statement
     
     
     
     
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  18  and
       subsequent  Series effective October 15, 1991  among  Nike
       Securities   L.P.,  as  Depositor,  United  States   Trust
       Company  of  New  York  as Trustee, Securities  Evaluation
       Service,  Inc., as Evaluator, and Nike Financial  Advisory
       Services  L.P.  as  Portfolio Supervisor (incorporated  by
       reference  to  Amendment No. 1 to Form S-6 [File  No.  33-
       42683]   filed  on  behalf  of  The  First  Trust  Special
       Situations Trust, Series 18).

1.1.1* Form   of  Trust  Agreement  for  Series  133  among  Nike
       Securities  L.P., as Depositor, The Chase  Manhattan  Bank
       (National  Association), as Trustee, FT  Evaluators  L.P.,
       as  Evaluator, and First Trust Advisors L.P., as Portfolio
       Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy of Amended and Restated Limited Partnership Agreement
       of  Nike  Securities L.P. (incorporated  by  reference  to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporaiton,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.

3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.


                               S-4

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of FT Evaluators L.P.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).




___________________________________
* To be filed by amendment.

                               S-5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission