CONTIFINANCIAL CORP
10-Q, 2000-02-14
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: ADVANCED LIGHTING TECHNOLOGIES INC, SC 13G, 2000-02-14
Next: WESTELL TECHNOLOGIES INC, SC 13G/A, 2000-02-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

     (Mark One)
     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended
     December 31, 1999
                                      OR
     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) of the SECURITIES
     EXCHANGE ACT OF 1934
     For the transition period from _______to_________

                                     1-14074
                            ------------------------
                            (Commission File Number)


                           ContiFinancial Corporation
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


     Delaware                                            13-3852588
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

277 Park Avenue
New York, New York                                         10172
- ----------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code:              (212) 207-2800
                                                           --------------------

                                    no change
              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

The Company had 46,655,538 shares of common stock outstanding as of February 3,
2000.

<PAGE>

                           ContiFinancial Corporation

                                Table of Contents


                                     PART I

                                                                          Page
                                                                          ----
Item 1.  Financial Statements (unaudited)
            Consolidated Balance Sheets . . . . . . . . . . . . . . . . ..  3
            Consolidated Statements of Operations . . . . . . . . . . . ..  4
            Condensed Consolidated Statements of Cash Flows . . . . . . ..  5
            Notes to Unaudited Condensed Consolidated Financial Statement   6
Item 2.  Management's Discussion and Analysis of Financial Condition and
            Results of Operations . . . . . . . . . . . . . . . . . . . .. 17
            Recent Developments, Financial Results and Liquidity  . . . .. 17
            Selected Financial Data . . . . . . . . . . . . . . . . . . .. 21
            Results of Operations . . . . . . . . . . . . . . . . . . . .. 24
            Liquidity and Capital Resources . . . . . . . . . . . . . . .. 30
            Year 2000 . . . . . . . . . . . . . . . . . . . . . . . . . .. 32
            Forward-looking Statements . . . . . . . . . . . . . . . . .   32
Item 3.  Quantitative and Qualitative Disclosures About Market Risk . . .. 33
                                     PART II

Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . .   35
Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . .   36

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   37


                                       2
<PAGE>

                          PART I FINANCIAL INFORMATION
Item 1.           Financial Statements
                           CONTIFINANCIAL CORPORATION
     Consolidated Balance Sheets as of December 31, 1999 and March 31, 1999
              (in thousands,  except share data)
<TABLE>
<CAPTION>
                                                                                               December 31,     March 31,
                                                                                                   1999           1999
                                         Assets                                                 (unaudited)
                                                                                                -----------    -----------
<S>                                                                                             <C>            <C>
Cash and cash equivalents                                                                       $    87,403    $   112,839
Restricted cash                                                                                       1,737          4,072
Receivables held for sale:
   Receivables held for sale                                                                        228,832      1,089,410
   Allowance for loan losses                                                                        (19,402)        (7,364)
                                                                                                -----------    -----------
Receivables held for sale, net                                                                      209,430      1,082,046
Other receivables                                                                                    79,783         95,984
Due from affiliates                                                                                      --         53,680
Interest-only and residual certificates (See Note 4)                                                351,341        722,012
Capitalized servicing rights                                                                         55,780        105,273
Premises and equipment, net of accumulated depreciation of  $15,434 and
   $13,454 as of  December 31, 1999 and March 31, 1999, respectively                                 18,146         23,792
Cost in excess of equity acquired                                                                    12,182         85,388
Equity investments in unconsolidated subsidiaries                                                        --          4,978
Taxes receivable                                                                                         --         13,024
Other assets                                                                                         22,851         52,076
                                                                                                -----------    -----------
         Total assets                                                                           $   838,653    $ 2,355,164
                                                                                                ===========    ===========
                          Liabilities and Stockholders' Equity
Liabilities:
Accounts payable                                                                                $    59,336    $    90,412
Receivables sold under agreements to repurchase                                                     107,190        804,524
Due to affiliates                                                                                       --           8,918
Short-term debt (See Note 8)                                                                        422,220        512,797
Taxes payable                                                                                         7,622             --
Long-term debt (See Note 8)                                                                         699,223        699,225
Other liabilities                                                                                    16,742         31,316
                                                                                                -----------    -----------
         Total liabilities                                                                        1,312,333      2,147,192
                                                                                                -----------    -----------
Commitments and contingencies
Minority interest in subsidiaries                                                                     4,102          4,721
                                                                                                -----------    -----------
Stockholders' equity (deficit):
Preferred stock (par value $0.01 per share; 25,000,000 shares authorized; none
     issued at December 31, 1999 and March 31, 1999)                                                    --              --
Common stock (par value $0.01 per share;  250,000,000 shares
    authorized;  47,657,539 shares issued at December 31, 1999                                          477            477
    and March 31, 1999)
Paid-in capital                                                                                     396,280        398,209
Accumulated deficit                                                                                (849,330)      (163,301)
Treasury stock (1,001,273 and 910,169 shares of common stock, at cost, at December 31,
     1999 and March 31, 1999, respectively)                                                         (25,209)       (25,106)
Deferred compensation                                                                                    --         (7,028)
                                                                                                -----------    -----------
         Total stockholders' equity (deficit)                                                      (477,782)       203,251
                                                                                                -----------    -----------
         Total liabilities and stockholders' equity (deficit)                                   $   838,653    $ 2,355,164
                                                                                                ===========    ===========

 The accompanying notes to the unaudited condensed consolidated financial
statements are an integral part of these statements.
</TABLE>


                                       3
<PAGE>

                           CONTIFINANCIAL CORPORATION
                      Consolidated Statements of Operations
         for the three and nine months ended December 31, 1999 and 1998
                        (in thousands, except share data)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                Three Months Ended              Nine Months Ended
                                                                   December 31,                   December 31,
                                                              1999              1998          1999              1998
                                                         ------------    ------------    ------------    ------------
<S>                                                      <C>             <C>             <C>             <C>
Gross income (loss):
    Gain (loss) on sale of receivables                   $    (12,613)   $     35,720    $   (309,440)   $     89,608
    Commercial real estate valuation adjustments
                                                                   --              --              --        (129,034)
    Interest                                                   14,623          72,740          99,255         235,619
    Net servicing income                                        8,689          18,631          23,026          74,317
    Gain on sale of subsidiary (Note 5)                           453              --          22,574              --
    Other income                                                6,641          (1,523)         10,738           8,029
                                                         ------------    ------------    ------------    ------------

         Total gross income (loss)                             17,793         125,568        (153,847)        278,539
                                                         ------------    ------------    ------------    ------------


Expenses:
   Compensation and benefits                                   33,267          48,366         129,058         143,532
   Interest                                                    26,795          61,285         107,564         182,807
   Provision for loan losses                                    1,143           1,059           5,701           4,110
   General and administrative                                  37,793          41,342         122,758         113,924
   Other charges (Note 3)                                      33,364          44,192         156,758          80,282
                                                         ------------    ------------    ------------    ------------
         Total expenses                                       132,362         196,244         521,839         524,655
                                                         ------------    ------------    ------------    ------------
Loss before income taxes and minority interest               (114,569)        (70,676)       (675,686)       (246,116)
Provision (benefit) for income taxes (Note 6)                      17         (11,907)         10,359         (79,168)
                                                         ------------    ------------    ------------    ------------

Loss before minority interest                                (114,586)        (58,769)       (686,045)       (166,948)
Minority interest in earnings (losses) of subsidiaries             19              31             (16)             83
                                                         ------------    ------------    ------------    ------------
         Net loss                                        $   (114,605)   $    (58,800)   $   (686,029)   $   (167,031)
                                                         ============    ============    ============    ============
Basic loss per common share                              $      (2.46)   $      (1.27)   $     (14.76)   $      (3.61)
                                                         ============    ============    ============    ============

Diluted loss per common share                            $      (2.46)   $      (1.27)   $     (14.76)   $      (3.61)
                                                         ============    ============    ============    ============

Basic weighted average number of shares outstanding        46,545,136      46,140,707      46,487,173      46,326,692
                                                         ============    ============    ============    ============
Diluted weighted average number of shares outstanding
                                                           46,545,136      46,140,707      46,487,173      46,326,692
                                                         ============    ============    ============    ============
</TABLE>

    The accompanying notes to the unaudited condensed consolidated financial
              statements are an integral part of these statements.


                                       4
<PAGE>

                           CONTIFINANCIAL CORPORATION
                      Condensed Consolidated Statements of
                      Cash Flows for the nine months ended
                           December 31, 1999 and 1998
                                 (in thousands)
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                                          Nine Months Ended
                                                                                                             December 31,
                                                                                                         1999          1998
                                                                                                     ---------       ---------
<S>                                                                                                  <C>             <C>
              Net cash provided by (used in) operating activities                                    $  23,230       $(342,937)
                                                                                                     ---------       ---------
Cash flows from investing activities:
   Proceeds from sale of majority-owned subsidiary, net (Note 5)                                        34,649              --
   Acquisitions of majority-owned subsidiaries (net of cash acquired)                                     (806)        (26,730)
   Acquisitions of minority-owned subsidiaries                                                              --          (1,544)
   Purchase of premises and equipment, net                                                              (2,751)        (10,983)
   Proceeds from sale of unconsolidated subsidiaries and investments                                    10,580              --
   Other, net                                                                                              452              --
                                                                                                     ---------       ---------
         Net cash provided by (used in) investing activities                                            42,124         (39,257)
                                                                                                     ---------       ---------
Cash flows from financing activities:
   Increase in due to affiliates                                                                            --           7,379
   Increase (decrease) in short-term debt                                                              (90,790)        145,884
   Increase in long-term debt                                                                               --         199,778
   Debt issuance costs                                                                                      --         (11,692)
   Repurchase of common stock                                                                               --         (22,052)
   Other, net
                                                                                                     ---------       ---------
         Net cash provided by (used in) financing activities                                           (90,790)        319,297
                                                                                                     ---------       ---------
Net increase (decrease) in cash and cash equivalents                                                   (25,436)        (62,897)
Cash and cash equivalents at beginning of  period                                                      112,839         173,588
                                                                                                     ---------       ---------
Cash and cash equivalents at end of period                                                           $  87,403       $ 110,691
                                                                                                     =========       =========
</TABLE>

    The accompanying notes to the unaudited condensed consolidated financial
              statements are an integral part of these statements.


                                       5
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

1.  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of
ContiFinancial Corporation and its majority-owned subsidiaries (collectively,
"ContiFinancial" or the "Company") have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission and, in the opinion of
management, reflect all normal recurring adjustments which are necessary for a
fair presentation of the financial position, results of operations, and cash
flows for each period shown. The preparation of financial statements requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the results of operations. Actual results could
differ from these estimates. In addition, results for interim periods are not
necessarily indicative of results for the full year. These unaudited condensed
consolidated financial statements should be read in conjunction with the audited
Consolidated Financial Statements and notes thereto included in the Company's
Annual Report on Form 10-K for the fiscal year ended March 31, 1999 (the "Annual
Report"). All significant intercompany accounts and transactions have been
eliminated in consolidation.

2.  RECENT DEVELOPMENTS, FINANCIAL RESULTS AND LIQUIDITY

In fiscal 1999 and continuing through the first three quarters of fiscal 2000
the Company has incurred significant losses of $426.3 million and $686.0
million, respectively. Over this period the Company has experienced a
significant decline in liquidity. As a result of these factors there is
substantial doubt as to the Company's ability to continue as a going concern.
The accompanying consolidated financial statements have been prepared assuming
the Company will continue as a going concern. Accordingly, the financial
statements do not include any adjustments relating to the recoverability and
classification of asset carrying amounts or the amount and classification of
liabilities that might result should the Company be unable to continue as a
going concern. At December 31, 1999 stockholders' equity has been reduced to a
deficit balance of $477.8 million. Consequently, the Company does not expect
that it will have sufficient liquidity or assets to repay the Bank Facilities,
which are due on March 31, 2000, or the Senior Notes and expects that it will
have to restructure its outstanding debt by the commencement of a case under
Chapter 11 of the Bankruptcy Code.

During fiscal 1999 and fiscal 2000, the Company recorded fair value adjustments
to interest-only and residual certificates totaling approximately $329 million
and $357 million, respectively, resulting primarily from higher than estimated
credit losses as well as higher than estimated prepayment speeds and an increase
in the discount rate used in the valuation from 10% to 12% to reflect the
capital market's deteriorating view of the "sub-prime" industry in which the
Company operates. The Company believes its interest-only and residual
certificates are fairly valued at December 31, 1999, but can provide no
assurances that future prepayment and loss experience or changes in the required
market discount rate will not necessitate additional write-downs. If there are
such additional write-downs in future periods, the Company's income would be
reduced, resulting in a net loss for such period.


                                       6
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

The Company's operations were also significantly and adversely affected by
difficult capital market conditions that commenced in the second quarter of
fiscal 1999, with the effects of these events, and their repercussions,
continuing to affect the Company's results through the first three quarters of
fiscal 2000. During the second quarter of fiscal 1999, the economic instability
in Asia and Russia precipitated a global debt crisis (the "Debt Crisis") which
caused a "flight to quality" by investors. During this period, fixed income
investors purchased large amounts of U.S. Treasury securities, causing U.S.
Treasury yields to decrease significantly. As investor demand for U.S. Treasury
securities increased, the demand for other fixed income securities declined
dramatically, causing yields on such other securities to rise relative to U.S.
Treasury securities. Since almost all of the Company's loan originations were
ultimately funded by the issuance of securities backed by the loans it
originates (securitization), these unusual interest rate movements affected the
market value of all of the Company's originations, causing significant losses
and leading to a critical loss of liquidity.

While the Debt Crisis abated for other sectors of the economy in fiscal 1999,
its impact and subsequent repercussions continued to affect the "sub-prime"
industry in which the Company operates. The sudden and significant loss of
liquidity experienced throughout the industry, occurring within the context of
increasing market skepticism about the quality of earnings reported under
"gain-on-sale accounting", intensified capital market concerns about the
industry and severely curtailed access to the capital markets as a source of new
liquidity.

In order to attempt to strengthen the Company's ability to operate in this
difficult environment, in the third quarter of fiscal 1999, the Company began to
search for an investor who could contribute additional equity capital to the
Company or a buyer who would be interested in purchasing the Company's business.

On May 14, 1999, the Company signed an indication of interest letter with
Residential Funding Corporation ("RFC") under which RFC indicated its interest
in acquiring all of the outstanding common stock of the Company. On July 2,
1999, a second indication of interest letter was signed with RFC, again for the
acquisition of all of the outstanding common stock of the Company, but on
revised business terms. Definitive documentation for the acquisition was then
negotiated with RFC. On July 14, 1999, just prior to the expected signing of the
definitive documentation, RFC informed the Company that it had determined not to
proceed with the acquisition.

In light of the failure to consummate the transaction with RFC, and the
impending expiration of certain of the Company's credit facilities, the
Company's Board of Directors hired Mr. Alan Fishman as the new Chief Executive
Officer of the Company on July 20, 1999.

Following a review of the Company's situation, Mr. Fishman and other members of
the Company's senior management pursued a plan (the "Restructuring Plan") of
focusing the Company's operations on the most promising of its origination
channels, reducing the size of the Company, negotiating for the restructuring or
extension of the Company's credit facilities, and then recommencing the search
for an equity investor in the Company, or a buyer of the Company's business or
of certain of the Company's assets.


                                       7
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

Pursuant to the Restructuring Plan, in August 1999, the Company entered into a
definitive agreement with Greenwich Capital Financial Products, Inc.
("Greenwich"), an affiliate of Greenwich Capital Markets, Inc., to provide
ContiFinancial with a $500 million revolving servicing-released whole loan
purchase facility with a maximum aggregate purchase commitment of up to $1.5
billion, at ContiFinancial's option, through March 31, 2000. Greenwich also
agreed to provide a warehouse facility of up to $250 million on a revolving
basis. This facility also expires on March 31, 2000. In addition to the two
facilities, Greenwich purchased on a whole loan basis, through an affiliate,
approximately $772 million of home equity loans which were funded under
ContiFinancial's prior warehouse facilities. The Company expects these
arrangements with Greenwich will provide the Company with the necessary
warehouse financing to support the reduced amount of originations contemplated
as the Restructuring Plan is being implemented.

As of December 31, 1999, the Company had utilized $107 million of the capacity
under the Greenwich Warehouse Facilities.

On November 9, 1999, the Company entered into a new arrangement with Greenwich
to provide monthly servicer advances, up to an aggregate outstanding amount of
$125 million, to certain REMICs for which ContiMortgage is the servicer. This
arrangement replaced the ContiGroup arrangement which expired on October 15,
1999. Greenwich has agreed to make these advances, for a fee, through November
9, 2000.

Also in August 1999, the Company began the implementation of a workforce
reduction plan which will result in the reduction of approximately 30% of the
Company's employees by the end of the fiscal year in order to achieve the
strategic goals of focusing the Company's origination in the channels with the
most potential and reducing the overall size of the Company. See Note 3.

On August 19, 1999, the Company agreed with the lenders under its Revolving
Credit Facility and Commercial Paper Program (collectively, the "Bank
Facilities") to extend the maturity date of the Bank Facilities from August 20,
1999 to March 31, 2000 and to convert both facilities into term arrangements.
The Company also agreed to certain modifications of the Bank Facilities
including a $20 million minimum liquidity covenant. The agreement also included
providing collateral to the lenders in the form of a lien on certain Excess
Spread Receivables. The book value of these Excess Spread Receivables as of
December 31, 1999 was approximately $84 million. The interest rate on each
facility remains at LIBOR plus 300 basis points. The Company was in compliance
with the amended covenants of the Bank Facilities as of December 31, 1999.

As a result of the developments described above, the Company determined, during
the first quarter of fiscal 2000, that the carrying value of cost in excess of
equity acquired on the Company's balance sheet had been impaired and should be
written-down (see Note 3 and Management's Discussion and Analysis of Financial
Condition and Results of Operations). During the first three quarters of fiscal
2000, the Company also determined that it may not be able to achieve the results
assumed in its prior loan loss projections; therefore, assumptions as to future
loss frequencies and severities were increased, resulting in fair value
adjustments to interest-only and residual certificates (see Note 4 and
Management's Discussion and Analysis of Financial Condition and Results of
Operations).


                                       8
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

With the objectives of the Restructuring Plan of refocusing the Company's
operations, reducing the size of the Company and restructuring and extending the
Company's credit facilities being substantially accomplished, the Company has
re-launched its efforts to explore strategic alternatives. The Company has
retained financial advisors Lehman Brothers, Inc. and The Blackstone Group L.P.
(the "Advisors") as advisors in the process. With the assistance of the
Advisors, the Company has pursued various strategic alternatives including but
not limited to a sale of the Company, sales of one or more of the business
operations and/or assets of the Company or a recapitalization of the Company
with or without additional equity capital.

During the fiscal quarter ended December 31, 1999, the Company and its Advisors
identified and contacted potential parties to pursue one or more of these
strategic alternatives. The Company has received indications of interest from
several of such parties for the purchase of various groups of assets of the
Company, and the interested parties have been conducting reviews of the Company
and the Company's assets. No assurance can be given that the Company will be
able to sell any or all of the Company's assets. The Company expects that any
sale of assets to an interested party will be consummated under the supervision
of a bankruptcy court. No assurances can be given that the ultimate
recoverability of asset and liability amounts will equal the carrying amounts
indicated in the accompanying Financial Statements.

During the restructuring process, the Company expects that it will be cash flow
negative and will operate at a loss. The Company's continued operations during
the restructuring process are dependent on the continued availability of the
Bank Facilities and the warehouse financing and the supplemental servicer
agreement under the Greenwich arrangements. During this period, the Company's
cash reserves may not be sufficient to meet the Company's cash needs.

The Company's Bank Facilities and the Greenwich warehouse and purchase
facilities expire on March 31, 2000. The Company believes it will have
sufficient liquidity to meet its obligations until March 31, 2000. The Company
does not currently have sufficient financial resources to repay the borrowings
under the Bank Facilities on such date, and no assurance can be given that the
Company will be able to extend, renegotiate or refinance any of the facilities.
The Company does not expect that the proceeds it would receive upon the
consummation of any sale of its assets would be sufficient to allow the Company
to repay the Bank Facilities and the Senior Notes or to replace the Greenwich
facilities. Accordingly, the Company anticipates that it will be necessary to
restructure its outstanding debt, including the Bank Facilities and the Senior
Notes, by the commencement of reorganization proceedings under Chapter 11 of the
Bankruptcy Code. See Note 8.

For the nine months ended December 31, 1999, the Company incurred a net loss of
$686.0 million, primarily due to the fair value adjustment to interest-only and
residual certificates, the write-down of cost in excess of equity acquired, and
restructuring and severance costs as discussed above. As a result of this net
loss, stockholders' equity has been reduced to a deficit balance of $477.8
million.


                                       9
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

3.  OTHER CHARGES

Other charges included in the Company's Consolidated Statements of Operations
for the three and nine months ended December 31, 1999 and 1998 consisted of the
following:

<TABLE>
<CAPTION>
                                                                Three Months Ended           Nine Months Ended
                                                                  December 31,                 December 31,
                                                              --------------------        ----------------------
                                                                  1999     1998              1999        1998
                                                                  -----    -----             -----       ----
<S>                                                           <C>        <C>               <C>        <C>
Other Charges:  (in thousands)
     Write-down of cost in excess of equity acquired          $     --   $ 23,573          $ 62,522   $ 26,355
     Restructuring charges (excluding compensation related)      5,941      4,027            24,656      9,367
     Severance costs                                               717      4,838             9,370      4,838
     Staff retention costs                                       5,563         --            22,706         --
     Write-offs and reserves of receivables from affiliates
        and others, net                                         21,143     11,754            35,370     39,722
     Other                                                          --         --             2,134         --
                                                              --------   --------          --------   --------
Total Other Charges                                           $ 33,364   $ 44,192          $156,758   $ 80,282
                                                              ========   ========          ========   ========
</TABLE>

Based on the recent developments discussed in Note 2, management made a
determination that the carrying value of cost in excess of equity acquired
related to most of the Company's operations had been significantly impaired and
appropriate write-downs of $62.5 million for the nine months ended December 31,
1999 had to be recorded.

The restructuring charges of $5.9 and $24.7 million, for the three and nine
months ended December 31, 1999, respectively, primarily represent legal and
consulting fees related to restructuring.

In August 1999, the Company began the implementation of a workforce reduction
plan which has resulted in a reduction of the workforce of approximately 26% as
of December 31, 1999, and is expected to result in the reduction of
approximately 30% of the Company's employees by the end of the Company's fiscal
year in order to achieve the strategic goals of the Company's restructuring plan
as discussed in Note 2. A charge of $8.7 million for severance costs was
recorded for approximately 760 employees representing a cross section of
individuals from all operations of the Company. At December 31, 1999,
substantially all of the severance costs originally accrued for have been
disbursed. In the quarter ending December 31, 1999, additional severance costs
of $0.7 million were incurred.

Staff retention costs include monthly discretionary stay bonuses and CFN and CMC
1999 Retention Bonus Plans (the "Plans"). In July 1999 and August 1999, the
Company established the Plans for the purpose of retaining the valuable services
of the Company's key employees through the restructuring period. In order to
guarantee payment to employees of amounts that will become due to them under the
Plans, the Company


                                       10
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

established and funded irrevocable trusts with the amount necessary to satisfy
the Company's maximum liability under the Retention Bonus Plans.

The Write-offs and reserves of receivables from affiliates and others primarily
relates to approximately $21 million and $39.8 million at the three and nine
months ended December 31, 1999, of reserves taken against certain assets
received from a strategic alliance. The continued effect of the market
conditions referred to in Note 2 on this strategic alliance caused the
realization of the assets recorded in other receivables to become doubtful.

4.  INTEREST-ONLY AND RESIDUAL CERTIFICATES

Interest only and residual certificates (also referred to as excess spread
receivables or ESR) represents the present value of the estimated stream of
future cash flows that the Company expects to receive over the life of a
securitization, taking into consideration estimated prepayment speeds and credit
losses. At December 31, 1999 and March 31, 1999, the Company's ESR portfolio
consisted of the following:


                                               December 31,      March 31,
                                                 1999             1999
                                               --------         --------
          Home equity:
              ContiMortgage/ContiWest          $302,528         $611,320
              Other servicers                    16,326           24,800
                                               --------         --------
                 Total home equity              318,854          636,120
          Home improvement                       19,420            4,046
          Commercial real estate                  5,608            6,263
          Auto                                    5,392           69,804
          Other                                   2,067            5,779
                                               --------         --------
                 Total ESR portfolio           $351,341         $722,012
                                               ========         ========

The changes in ESR from March 31, 1999 to December 31, 1999 are presented in the
table below:

         Interest-only and residual certificates:
         ----------------------------------------

         Balance as of March 31, 1999                                 $ 722,012
            New securitizations                                          43,543
            ESR received in strategic alliance asset swap                17,964
            Net cash distributions from REMICs and trusts               (68,202)
            Sale of subsidiary                                          (62,446)
            Accruals of interest income                                  33,721
            Clean-up call on previously sold ESR                         22,076
            Sale of residuals                                              (325)
            Fair value adjustments                                     (357,002)
                                                                      ---------
         Balance as of December 31, 1999                              $ 351,341
                                                                      =========



                                       11
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

In accordance with SFAS No. 134, "Accounting for Mortgage-Backed Securities
Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage
Banking Enterprise", the Company continues to classify ESR as "trading
securities". As such, they are carried at fair value in the Consolidated Balance
Sheets. Unrealized changes in ESR fair value are included in Gain (loss) on sale
of receivables on the accompanying Consolidated Statements of Operations in the
period of the change.

The Company has, from time to time, completed sales of ESR as either sales with
limited recourse or Net Interest Margin Securities ("NIMS") sales. Nevertheless,
there is only a limited market for the sale of ESR. Consequently, the Company
estimates the fair value of ESR through the application of a discounted cash
flow analysis, which requires the use of various assumptions, specifically
regarding prepayments, losses and discount data.

A significant factor affecting the level of estimated future ESR cash flows is
the rate at which the underlying principal of the securitized loans is reduced.
Prepayments represent principal reductions in excess of contractually scheduled
reductions, and prepayment speeds are generally expressed as an annualized
Conditional (or Constant) Prepayment Rate ("CPR"). In determining the fair value
of the ContiMortgage/ContiWest ESR portfolio as of December 31, 1999, the
Company's weighted average estimated future CPR was approximately 29% as
compared to approximately 28% at March 31, 1999.

Another significant factor that is considered in estimating the fair value of
ESR is the estimate of future credit losses. As credit enhancement, the ESR is
subordinate to the rights of the holders of the senior pass-through securities.
Aggregate lifetime credit losses (historical plus future) as a percentage of the
original pool balances for the ContiMortgage/ContiWest ESR portfolio was
estimated to be 4.85% at December 31, 1999 as compared to 2.91% at March 31,
1999. Based on the developments during the first quarter of fiscal 2000, as
discussed in Note 2, the Company made a determination that it most likely would
not be able to achieve the results in its prior loan loss projections;
therefore, assumptions as to future loss severities were increased, resulting in
a fair value adjustment to interest-only and residual certificates of $151.2
million for the three months ended June 30, 1999. For each of the second and
third quarters of fiscal 2000, the Company made a further determination that
assumptions as to future loss frequencies should be increased, resulting in a
fair value adjustment to interest-only and residual certificates of $173.5
million in the second quarter and $32.3 million in the third quarter. The basis
for this increased expectation in loss frequency was driven by the following
factors: For the second quarter of fiscal 2000, (i) the performance of the
Company's more seasoned REMICs resulted in management increasing its assumptions
of loss frequencies across the entire portfolio, and (ii) data from third
parties regarding loss frequency expectations on sub-prime collateral in
general. For the third quarter of fiscal 2000, the performance of certain of the
Company's more seasoned REMICS resulted in management increasing its loss
assumptions across certain segments of the portfolio.

The cumulative impact of the fair value adjustments to interest-only and
residual certificates for the nine months ended December 31, 1999 is $357.0
million.


                                       12
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

The Company determines the discount rate used in estimating fair value by
selecting a rate that it believes is commensurate with the risks involved. The
Company recognizes that the ESR discount rate when interacting with the other
two assumptions, losses and prepayment, is a "risk-adjusted" rate. In
determining this rate the Company considers many factors including a comparison
to the yields on other financial instruments with prepayment or credit risk. The
future cash flows estimated as of December 31, 1999 and March 31, 1999, taking
into consideration estimated prepayment rates and credit losses, were discounted
at 12% to arrive at the fair value amounts presented in the accompanying
Consolidated Balance Sheets.

Assumptions regarding future CPR and credit losses are subject to volatility
that could materially affect operating results. Both the amount and timing of
estimated ESR cash flows are dependent on the performance of the underlying
loans, and actual cash flows may vary significantly from expectations. If actual
prepayment speeds or credit losses in future periods were to be higher than the
assumptions used in the Company's fair value estimate, or if the estimated
market discount rate were to increase, the ESR carrying value would have to be
written down through a charge to earnings, which could cause the Company to
report losses in future periods. Given the size of ContiMortgage/ContiWest's
servicing portfolio, even a modest change in ESR fair value assumptions can have
a relatively large impact on the ESR fair value. The table below illustrates the
impact of a positive or negative change in a single assumption used to determine
fair value for the ContiMortgage/ContiWest related ESR while keeping the
absolute value of the other two assumptions constant. The impact of changes in
these assumptions is not linear. As of December 31, 1999, changes in the
assumptions would have approximately the following impact on fair value:

          Factor                    Change                   Fair value impact
          ------                    ------                   -----------------

          Annual CPR                +100 basis points        $(20.1 million)
          Annual CPR                - 100 basis points       $ 21.4 million
          Lifetime credit losses    +  10 basis points       $(14.2 million)
          Lifetime credit losses    -   10 basis points      $ 15.3 million
          Discount rate             +100 basis points        $(23.5 million)
          Discount rate             - 100 basis points       $ 26.0 million

5.  GAIN ON SALE OF SUBSIDIARY

On June 11, 1999, the Company sold its interest in its wholly-owned subsidiary,
Triad Financial Corporation ("Triad") to Fairlane Credit LLC, a wholly-owned
subsidiary of Ford Motor Credit Company. The sale of Triad resulted in a gain of
approximately $22.6 million and provided gross proceeds of approximately $134
million through sale proceeds, repayment of intercompany debt and net return of
intercompany warehouse financing. Of this amount, approximately $95 million was
used to pay down the Company's Bank Facilities.


                                       13
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

6.  TAXES

SFAS No. 109 requires that deferred tax assets be reduced by a valuation
allowance if it is more likely than not that some portion of the deferred tax
assets will not be realized. The Company has provided a valuation allowance for
the entire amount of the net deferred tax asset since it is more likely than not
that the net deferred tax asset will not be realized.

Due to the Company's ownership of REMIC residual certificates, the Federal tax
provision for the three and nine months ended December 31, 1999 is based on
excess inclusion generated by the ownership of these certificates.


7.  EARNINGS PER SHARE

For the three and nine months ended December 31, 1999 and 1998, diluted loss per
share equals basic loss per share, as the dilutive calculation would have an
antidilutive impact as a result of the net loss incurred in those periods.


8.  DEBT

Short-term and long-term debt at December 31, 1999 and March 31, 1999 consisted
of the following:

<TABLE>
<CAPTION>
                                                             December 31, March 31,
                                                               1999        1999
                                                             --------     --------
<S>                                                          <C>          <C>
Short-term debt:
   Commercial paper                                          $258,925     $312,477
   Revolving Credit Facility                                  163,000      200,000
   Current portion of long-term debt                              295          320
                                                             --------     --------

Total short-term debt                                        $422,220     $512,797
                                                             ========     ========

Long-term debt:
   8 3/8% Senior Notes, $300 million face amount, due 2003   $299,493     $299,405
   7 1/2% Senior Notes, $200 million face amount, due 2002    199,655      199,547
   8 1/8% Senior Notes, $200 million face amount, due 2008    199,804      199,792
   Capitalized lease                                              271          481
                                                             --------     --------
Total long-term debt                                         $699,223     $699,225
                                                             ========     ========
</TABLE>

The Company is required to comply with various financial covenants under its
outstanding Senior Notes and Bank Facilities. As of December 31, 1998 and
continuing through December 31, 1999, the Company's leverage ratio exceeded the
leverage ratio test under the covenants of its outstanding Senior Notes. As a


                                       14
<PAGE>

                           CONTIFINANCIAL CORPORATION
         Notes to Unaudited Condensed Consolidated Financial Statements
                                December 31, 1999

result, the Company is prevented from issuing additional unsecured debt until
its leverage ratio is below such test.

As of December 31, 1998, amended financial covenants were received changing the
leverage and fixed charge ratios and the minimum net worth test in the Bank
Facilities, and lenders agreed to exclude certain charges from the covenant
ratio calculations. As of March 31, 1999, the Bank Facilities were amended to
eliminate the financial covenants and borrowing base provisions, among other
things. As part of the bank amendment, the Company agreed to reduce commitments
under the Bank Facilities by 75% of the total proceeds received by the Company
for the sale of Triad Financial Corporation ("Triad"). See Note 5. On June 11,
1999, the sale of Triad was closed, and the Bank Facilities commitments were
reduced by approximately $95 million. If the above mentioned amendments had not
been obtained, the Company would not have been in compliance with the covenants.

As part of the December amendments to the Revolving Credit Facility, the Company
had agreed to prepay the Revolving Credit Facility on August 20, 1999, which
made the Revolving Credit Facility coterminous with the Commercial Paper
Program. As part of the March amendments, the interest rate of the Revolving
Credit Facility and the Commercial Paper Program were increased to LIBOR plus
300 basis points.

On August 19, 1999, the Company agreed with the lenders under its Bank
Facilities to extend the maturity date of the Bank Facilities from August 20,
1999 to March 31, 2000 and to convert both facilities into term arrangements
("Term Facility"). The Company also agreed to certain modifications of the Bank
Facilities including a $20 million minimum liquidity covenant. The agreement
also includes providing collateral to the lenders in the form of a lien on
certain Excess Spread Receivables with a June 30, 1999 book value of
approximately $147 million. The book value of these Excess Spread Receivables as
of December 31, 1999 was approximately $84 million. The interest rate on each
facility remains at LIBOR plus 300 basis points. The Company was in compliance
with the amended covenants of the Bank Facilities as of December 31, 1999.

9.  SUBSEQUENT EVENTS

Retention Bonus Plan

Effective in February 2000, the Company established the CFN 2000 Retention Bonus
Plans (the "Plans") for the purpose of retaining the valuable services of the
Company's key employees through certain dates. In order to guarantee certain
payments under the Plans, the Company established and funded irrevocable trusts
in the amount of $2.5 million.

New York Stock Exchange Listing

On January 3, 2000, the New York Stock Exchange ("NYSE") announced that trading
in the stock of the Company was to be suspended on January 5, 2000. Following
suspension the NYSE applied to the


                                       15
<PAGE>

Securities and Exchange Commission to delist the Company. The NYSE's action was
taken because the Company did not meet the NYSE's listing standards.

10.       LITIGATION

A number of purported class actions have been filed on behalf of the identified
stockholders of the Company, and similarly situated individuals, against the
Company, Continental Grain Corporation (sued in its capacity as a "controlling
person") and former Company officers and/or directors, James E. Moore and Daniel
J. Willett. Four actions have been filed in the United States District Court for
the Eastern District of New York: Dea O'Hopp, et al., v. ContiFinancial, et al.,
No. 99 Civ 6794; Scott Brenner, et al., v. ContiFinancial Corporation, et al.,
No. 99 Civ 8074; Christopher Locallo, et al., v. ContiFinancial Corporation, et
al., No. 99 Civ 8065, and Yisroel Weingarten, et al., v. ContiFinancial
Corporation, et al., No. 99 Civ 8209; three other actions have been filed in the
United States District Court for the Southern District of New York: I & M
Associates, et al., v. ContiFinancial Corporation, et al., No. 99 Civ 10941;
Elfriede Glancy, et al., v. ContiFinancial Corporation, et al., No. 99 Civ
11436; William Black, et al., v. ContiFinancial Corporation, et al., No. 99 Civ.
11941. The complaints are virtually identical and allege, among other things,
violations of Section 10(b) of the Securities Exchange Act of 1934 and Rule
10b-5 promulgated thereunder, based on alleged materially false or misleading
statements and omissions in Company press releases, SEC filings, and statements
made to analysts during the period from January 19, 1998 through July 21, 1999.
These misstatements and omissions, plaintiffs allege, artificially inflated the
Company's stock price during the relevant time period. Plaintiffs in each of the
cases seek damages in an unspecified amount. The Company, along with the other
defendants, is seeking to have all seven cases consolidated in the Southern
District of New York; plaintiffs are seeking to consolidate the litigation in
the Eastern District of New York. Also pending is a motion under the Private
Securities Litigation Reform Act of l995 for the appointment of lead plaintiffs
and lead plaintiffs' counsel. While the Company intends to defend these actions
vigorously, any filing by the Company under Chapter 11 of the Bankruptcy Code
would operate automatically to stay the prosecution of the litigation against
the Company. Given the preliminary stage of the litigation, and the
uncertainties surrounding the Company's ability to continue as a going concern,
the Company is unable to evaluate the potential materiality of such suits, if
any, on future financial results.


                                       16
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations.

This discussion should be read in conjunction with the accompanying unaudited
Condensed Consolidated Financial Statements and notes thereto included herein,
and the Company's audited Consolidated Financial Statements and notes thereto
included in the Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 1999. Certain statements under this caption constitute
"forward-looking statements" under federal securities laws. See "Forward-looking
Statements."

Recent Developments, Financial Results and Liquidity

In fiscal 1999 and continuing through the first three quarters of fiscal 2000
the Company has incurred significant losses of $426.3 million and $686.0
million, respectively. Over this period the Company has experienced a
significant decline in liquidity. As a result of these factors there is
substantial doubt as to the Company's ability to continue as a going concern.
The accompanying consolidated financial statements have been prepared assuming
the Company will continue as a going concern. Accordingly, the financial
statements do not include any adjustments relating to the recoverability and
classification of asset carrying amounts or the amount and classification of
liabilities that might result should the Company be unable to continue as a
going concern. At December 31, 1999 stockholders' equity has been reduced to a
deficit balance of $477.8 million. Consequently, the Company does not expect
that it will have sufficient liquidity or assets to repay the Bank Facilities,
which are due on March 31, 2000, or the Senior Notes and expects that it will
have to restructure its outstanding debt by the commencement of a case under
Chapter 11 of the Bankruptcy Code.

During fiscal 1999 and fiscal 2000, the Company recorded fair value adjustments
to interest-only and residual certificates totaling approximately $329 million
and $357 million, respectively, resulting primarily from higher than estimated
credit losses as well as higher than estimated prepayment speeds and an increase
in the discount rate used in the valuation from 10% to 12% to reflect the
capital market's deteriorating view of the "sub-prime" industry in which the
Company operates. The Company believes its interest-only and residual
certificates are fairly valued at December 31, 1999, but can provide no
assurances that future prepayment and loss experience or changes in the required
market discount rate will not necessitate additional write-downs. If there are
such additional write-downs in future periods, the Company's income would be
reduced, resulting in a net loss for such period.

The Company's operations were also significantly and adversely affected by
difficult capital market conditions that commenced in the second quarter of
fiscal 1999, with the effects of these events, and their repercussions,
continuing to affect the Company's results through the first three quarters of
fiscal 2000. During the second quarter of fiscal 1999, the economic instability
in Asia and Russia precipitated a global debt crisis (the "Debt Crisis") which
caused a "flight to quality" by investors. During this period, fixed income
investors purchased large amounts of U.S. Treasury securities, causing U.S.
Treasury yields to decrease significantly. As investor demand for U.S. Treasury
securities increased, the demand for other fixed income securities declined
dramatically, causing yields on such other securities to rise relative to U.S.
Treasury securities. Since almost all of the Company's loan originations were
ultimately funded by the issuance of securities backed by the loans it
originates (securitization), these unusual interest rate


                                       17
<PAGE>

movements affected the market value of all of the Company's originations,
causing significant losses and leading to a critical loss of liquidity.

While the Debt Crisis abated for other sectors of the economy in fiscal 1999,
its impact and subsequent repercussions continued to affect the "sub-prime"
industry in which the Company operates. The sudden and significant loss of
liquidity experienced throughout the industry, occurring within the context of
increasing market skepticism about the quality of earnings reported under
"gain-on-sale accounting", intensified capital market concerns about the
industry and severely curtailed access to the capital markets as a source of new
liquidity.

In order to attempt to strengthen the Company's ability to operate in this
difficult environment, in the third quarter of fiscal 1999, the Company began to
search for an investor who could contribute additional equity capital to the
Company or a buyer who would be interested in purchasing the Company's business.

On May 14, 1999, the Company signed an indication of interest letter with
Residential Funding Corporation ("RFC") under which RFC indicated its interest
in acquiring all of the outstanding common stock of the Company. On July 2,
1999, a second indication of interest letter was signed with RFC, again for the
acquisition of all of the outstanding common stock of the Company, but on
revised business terms. Definitive documentation for the acquisition was then
negotiated with RFC. On July 14, 1999, just prior to the expected signing of the
definitive documentation, RFC informed the Company that it had determined not to
proceed with the acquisition.

In light of the failure to consummate the transaction with RFC, and the
impending expiration of certain of the Company's credit facilities, the
Company's Board of Directors hired Mr. Alan Fishman as the new Chief Executive
Officer of the Company on July 20, 1999.

Following a review of the Company's situation, Mr. Fishman and other members of
the Company's senior management pursued a plan (the "Restructuring Plan") of
focusing the Company's operations on the most promising of its origination
channels, reducing the size of the Company, negotiating for the restructuring or
extension of the Company's credit facilities and then recommencing the search
for an equity investor in the Company, or a buyer of the Company's business or
of certain of the Company's assets.

Pursuant to the Restructuring Plan, in August 1999, the Company entered into a
definitive agreement with Greenwich Capital Financial Products, Inc.
("Greenwich"), an affiliate of Greenwich Capital Markets, Inc., to provide
ContiFinancial with a $500 million revolving servicing-released whole loan
purchase facility with a maximum aggregate purchase commitment of up to $1.5
billion, at ContiFinancial's option, through March 31, 2000. Greenwich also
agreed to provide a warehouse facility of up to $250 million on a revolving
basis. This facility also expires on March 31, 2000. In addition to the two
facilities, Greenwich purchased on a whole loan basis, through an affiliate,
approximately $772 million of home equity loans which were funded under
ContiFinancial's prior warehouse facilities. The Company expects these
arrangements with Greenwich will provide the Company with the necessary
warehouse financing to support the reduced amount of originations contemplated
as the Restructuring Plan is being implemented.

As of December 31, 1999, the Company had utilized $107 million of the capacity
under the Greenwich Warehouse Facilities.


                                       18
<PAGE>

On November 9, 1999, the Company entered into a new arrangement with Greenwich
to provide monthly servicer advances, up to an aggregate outstanding amount of
$125 million, to certain REMICs for which ContiMortgage is the servicer. This
arrangement replaced the ContiGroup arrangement which expired on October 15,
1999. Greenwich has agreed to make these advances, for a fee, through November
9, 2000.

Also in August 1999, the Company began the implementation of a workforce
reduction plan which will result in the reduction of approximately 30% of the
Company's employees by the end of the fiscal year in order to achieve the
strategic goals of focusing the Company's origination in the channels with the
greatest potential and reducing the overall size of the Company.
See Note 3 to the Consolidated Financial Statements.

On August 19, 1999, the Company agreed with the lenders under its Revolving
Credit Facility and Commercial Paper Program (collectively, the "Bank
Facilities") to extend the maturity date of the Bank Facilities from August 20,
1999 to March 31, 2000 and to convert both facilities into term arrangements.
The Company also agreed to certain modifications of the Bank Facilities
including a $20 million minimum liquidity covenant. The agreement also included
providing collateral to the lenders in the form of a lien on certain Excess
Spread Receivables. The book value of these Excess Spread Receivables as of
December 31, 1999 was approximately $84 million. The interest rate on each
facility remains at LIBOR plus 300 basis points. The Company was in compliance
with the amended covenants of the Bank Facilities as of December 31, 1999.

As a result of the developments described above, the Company determined, during
the first quarter of fiscal 2000, that the carrying value of cost in excess of
equity acquired on the Company's balance sheet had been impaired and should be
written-down (see Note 3 to the Consolidated Financial Statements). During the
first and second quarters of fiscal 2000, the Company also determined that it
may not be able to achieve the results assumed in its prior loan loss
projections; therefore, assumptions as to future loss frequencies and severities
were increased, resulting in fair value adjustments to interest-only and
residual certificates (see Note 4 to the Consolidated Financial Statements).

With the objectives of the Restructuring Plan of refocusing the Company's
operations, reducing the size of the Company and restructuring and extending the
Company's credit facilities being substantially accomplished, the Company has
re-launched its efforts to explore strategic alternatives. The Company has
retained financial advisors Lehman Brothers, Inc. and The Blackstone Group L.P.
(the "Advisors") as advisors in the process. With the assistance of the
Advisors, the Company has pursued various strategic alternatives including but
not limited to a sale of the Company, sales of one or more of the business
operations and/or assets of the Company or a recapitalization of the Company
with or without additional equity capital.

During the fiscal quarter ended December 31, 1999, the Company and its Advisors
identified and contacted potential parties to pursue one or more of these
strategic alternatives. The Company has received indications of interest from
several of such parties for the purchase of various groups of assets of the
Company, and the interested parties have been conducting reviews of the Company
and the Company's assets. No assurance can be given that the Company will be
able to sell any or all of the Company's assets. The Company contemplates that
any sale of assets to an interested party will be consummated under the
supervision of a bankruptcy court. No assurances can be given that the ultimate
recoverability of asset and liability amounts will equal the carrying amounts
indicated in the accompanying Financial Statements.


                                       19
<PAGE>

During the restructuring process, the Company expects that it will be cash flow
negative and will operate at a loss. The Company's continued operations during
the restructuring process are dependent on the continued availability of the
Bank Facilities and the warehouse financing and the supplemental servicer
agreement under the Greenwich arrangements (see Note 8 to the Consolidated
Financial Statements). During this period, the Company's cash reserves may not
be sufficient to meet the Company's cash needs.

The Company's Bank Facilities and the Greenwich warehouse and purchase
facilities expire on March 31, 2000. The Company believes it will have
sufficient liquidity to meet its obligations until March 31, 2000. The Company
does not currently have sufficient financial resources to repay the borrowings
under the Bank Facilities on such date, and no assurance can be given that the
Company will be able to extend, renegotiate or refinance any of the facilities.
The Company does not expect that the proceeds it would receive upon the
consummation of any sale of its assets would be sufficient to allow the Company
to repay the Bank Facilities and the Senior Notes or to replace the Greenwich
facilities. Accordingly, the Company contemplates that it will be necessary to
restructure its outstanding debt, including the Bank Facilities and the Senior
Notes, by the commencement of reorganization proceedings under Chapter 11 of the
Bankruptcy Code. See Note 8 to the Consolidated Financial Statements.

For the nine months ended December 31, 1999, the Company incurred a net loss of
$686.0 million, primarily due to the fair value adjustment to interest-only and
residual certificates, the write-down of cost in excess of equity acquired, and
restructuring and severance costs as discussed above. As a result of this net
loss, stockholders' equity has been reduced to a deficit balance of $477.8
million.


                                       20
<PAGE>

Selected Financial Data
- -----------------------

                           ContiFinancial Corporation
                  Loan Originations, Securitizations and Sales
                             (dollars in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                       For the three months                    For the nine months
                                                            ended                %                  ended                    %
                                                          December 31,          Incr.             December 31,             Incr.
                                                       1999        1998        (Decr.)        1999          1998          (Decr.)
<S>                                              <C>             <C>           <C>       <C>             <C>               <C>
 Loan Originations
 Home equity, home improvement
    and other residential mortgage loans:
    Brokers                                      $    55,149     $   376,791   (85.4%)   $   664,689     $ 1,153,987       (42.4%)
    Correspondents                                     7,424       1,009,731   (99.3%)       707,731       3,945,035       (82.1%)
    Direct retail                                    360,950         457,313   (21.1%)     1,303,524       1,422,144        (8.3%)
                                                 -----------     -----------             -----------     -----------       -----
 Total home equity, home improvement
 and other residential mortgage loans                423,523       1,843,835   (77.0%)     2,675,944       6,521,166       (59.0%)
                                                 -----------     -----------             -----------     -----------       -----
 Commercial real estate mortgage loans:
    Conduit (ContiMAP(R)and affiliates)                   --          80,537   (100.0%)           --       1,455,844      (100.0%)
    Keystone                                         341,737         236,225    44.7%        909,778         723,720        25.7%
                                                 -----------     -----------             -----------     -----------       -----
 Total commercial real estate loans                  341,737         316,762     7.9%        909,778       2,179,564       (58.3%)
                                                 -----------     -----------             -----------     -----------       -----
 Triad auto loans                                         --          98,992  (100.0%)       88,675         271,945       (67.4%)
                                                 -----------     -----------             -----------     -----------       -----

       Total loan originations                   $   765,260     $ 2,259,589   (66.1%)   $ 3,674,397     $ 8,972,675       (59.1%)
                                                 ===========     ===========             ===========     ===========       =====

 Securitizations and Sales
 -------------------------

 Whole loan sales to Greenwich affiliate         $        --     $        --     n/a     $   771,801     $        --         n/a
 ContiMortgage/ContiWest securitizations                  --       1,049,318   (100.0%)      800,000       4,899,318       (83.7%)
 Other home equity, home improvement and other
    residential mortgage sales                       351,310         782,583   (55.1%)     1,474,798       1,172,126        25.8%
                                                 -----------     -----------             -----------     -----------       -----
 Total home equity, home improvement and
    other residential mortgage sales                 351,310       1,831,901   (80.8%)     3,046,599       6,071,444       (49.8%)
                                                 -----------     -----------             -----------     -----------       -----
 Commercial real estate mortgage loans:
    Whole loan sales                                  73,153         368,762   (80.2%)       535,053         368,762        45.1%
    Conduit (ContiMAP(R)and affiliates)                   --              --     n/a              --         581,343      (100.0%)
    Keystone                                         341,737         236,225    44.7%        909,778         723,720        25.7%
                                                 -----------     -----------             -----------     -----------       -----

 Total commercial real estate
 mortgage loans                                      414,890         604,987   (31.4%)     1,444,831       1,673,825       (13.7%)
                                                 -----------     -----------             -----------     -----------       -----
 Triad auto loans                                         --         100,000   (100.0%)           --         237,674      (100.0%)
 Strategic alliances                                      --          60,000   (100.0%)       12,783         217,188    (94.1.%)
                                                 -----------     -----------             -----------     -----------       -----

       Total securitizations and sales           $   766,200     $ 2,596,888   (70.5%)   $ 4,504,213     $ 8,200,131       (45.1%)
                                                 ===========     ===========             ===========     ===========       =====
</TABLE>

n/a - not applicable


                                       21
<PAGE>

                                                   ContiMortgage Corporation
                                              Delinquencies, Defaults and Losses
                                                    (dollars in thousands)
                                                          (unaudited)



<TABLE>
<CAPTION>
ContiMortgage                                                   December 31,         March 31,         December 31,
Servicing Portfolio                                                1999 (3)             1999                1998
- --------------------                                           ------------       ------------       ------------
<S>                                                            <C>                <C>                <C>
Number of loans serviced (at period end)                            156,625            194,032            190,033
Serviced loan portfolio (at period end)                        $ 10,315,023       $ 12,966,131       $ 12,676,546
                                                               ============       ============       ============
Weighted Average Seasoning (age in months) (1)
                                                                         25                 17                 16
Delinquencies:
   30 - 59 days                                                       2.30%              1.39%              2.06%
   60 - 89 days                                                       0.68%              0.51%              0.74%
   90 days and over                                                   0.01%              0.44%              0.63%
                                                               ------------       ------------       ------------
Total delinquencies (%)                                               2.99%              2.34%              3.43%

Total delinquencies ($)                                           $ 308,345          $ 303,802          $ 434,841

Defaults:

   Foreclosure                                                        3.61%              2.29%              2.14%
   Bankruptcy                                                         2.51%              1.65%              1.59%
   Real estate owned                                                  1.50%              1.04%              1.05%
   Loss mitigation and legal (2)                                      1.36%              1.24%              1.04%
                                                               ------------       ------------       ------------
Total defaults (%)                                                    8.98%              6.22%              5.82%
                                                               ============       ============       ============
Total defaults ($)                                               $  925,908         $  806,656         $  737,189
                                                               ============       ============       ============
</TABLE>

- ----------
(1)   This caption illustrates the significant change in the age of the
      portfolio and provides a frame of reference for the location of the
      portfolio within the default cycle.

(2)   This category includes non-performing accounts specifically identified for
      accelerated resolution under the Company's loss mitigation program.
      Resolution strategies include refinances, reinstatements, and full
      payoffs; forbearance plans; pre-foreclosure sales for less than full
      payoff; third party foreclosure sales; deed-in-lieu (or "cash for keys");
      and charge-offs.

(3)   The Company's servicing portfolio is increasing in age and moving into a
      cycle where delinquency and default levels are expected to peak (as a
      percentage of current outstanding) and losses will be incurred at
      increased levels from prior periods. However, the comparability of the
      delinquency and default percentages is distorted, period to period, as no
      new servicing is being added to the Company's portfolio, effectively
      reducing the denominator.


                                       22
<PAGE>

                            ContiMortgage Corporation
                  Delinquencies, Defaults and Losses Continued
                             (dollars in thousands)
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                           For the three           For the twelve
ContiMortgage                                                               months ended            months ended
Loan Loss Experience                                                        December 31,            December 31,
- --------------------                                                           1999                    1999
<S>                                                                         <C>                     <C>
Average serviced loan portfolio                                             $ 10,565,979            $ 12,156,129
                                                                            ============            ============
Net losses:
   REMICs and loans held pending securitization                                   61,115                 209,050
   Loans and properties purchased out of REMICs                                       75                   4,937
                                                                            ------------            ------------
      Total net losses                                                      $     61,190            $    213,987
                                                                            ============            ============
Realized net losses as a percentage of average amount
       outstanding (1) (2):
   REMICs and loans held pending securitization                                    2.32%                   1.72%
   Loans and properties purchased out of REMICs                                    0.00%                   0.04%
                                                                            ------------            ------------
Total realized net losses as a percentage of average amount
       outstanding                                                                 2.32%                   1.76%
                                                                            ============            ============
</TABLE>


(1)   Amounts for the three months ended December 31, 1999 are annualized.

(2)   The Company's servicing portfolio is increasing in age and moving into a
      cycle where delinquency and default levels are expected to peak (as a
      percentage of current outstanding) and losses will be incurred at
      increased levels from prior periods. However, the comparability of the
      percentage of realized net losses is distorted, period to period, as no
      new servicing is being added to the Company's portfolio, effectively
      reducing the denominator.


                                       23
<PAGE>

Results of Operations

Three and Nine Months Ended December 31, 1999 Compared with the Three and Nine
Months Ended December 31, 1998

The Company incurred a net loss of $114.6 million and $686.0 million for the
three and nine months ended December 31, 1999 compared to a net loss of $58.8
million and $167.0 million for the three and nine months ended December 31,
1998, an increased loss of $55.8 million and $519.0 million, respectively. The
Company's total gross income (loss) decreased to income of $17.8 million and a
loss of $153.7 million for the three and nine months ended December 31, 1999,
respectively, from income of $125.6 million and $278.5 million for the
comparable periods last year. Total expenses decreased to $132.4 million for the
three months ended December 31, 1999 from $196.2 million for the comparable
period last year, and decreased to $521.8 million for the nine months ended
December 31, 1999 from $524.7 million for the comparable period last year.

Explanation of the significant revenue and expense captions and the drivers of
those changes are described below.

Gain (Loss) on Sale of Receivables:

The following table sets forth the components of gain (loss) on sale of
receivables for the three and nine months ended December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                           Three Months Ended        Nine Months Ended
                                                                December 31,             December 31,
                                                        ----------------------    ----------------------
     (dollars in thousands)                                1999         1998         1999           1998
                                                        ---------    ---------    ---------    ---------
<S>                                                     <C>          <C>          <C>          <C>
     Home equity/home improvement                       $  16,633    $  52,310    $  41,112    $ 223,933
     Commercial real estate                                 1,977        1,515        5,339        4,267
     Auto and Other                                         1,111        5,896        1,111       23,264
                                                        ---------    ---------    ---------    ---------
            Gain (loss) before fair value adjustments      19,721       59,721       47,562      251,464
     Fair value adjustments                               (32,334)     (24,001)    (357,002)    (161,856)
                                                        ---------    ---------    ---------    ---------
            Gain (loss) after fair value adjustments    $ (12,613)   $  35,720    $(309,440)   $  89,608
                                                        =========    =========    =========    =========
</TABLE>

Gain (loss) before fair value adjustments was unfavorable by $40.0 million for
the three months ended December 31, 1999 as compared to the same three months of
fiscal 1999, whereas total securitizations and sales decreased 70.5%, from $2.6
billion to $0.8 billion for the same respective periods. Gain (loss) before fair
value adjustments was unfavorable by $203.9 million for the nine months ended
December 31, 1999 as compared to the same nine months of fiscal 1999, whereas
total securitizations and sales decreased 45.1%, from $8.2 billion to $4.5
billion for the same respective periods. In the three months ended September 30,
1999 Greenwich purchased on a whole loan basis, through an affiliate,
approximately $772 million of home equity loans which were funded under
ContiFinancial's prior warehouse facilities. For ContiMortgage/ContiWest
transactions, gain (loss) before fair value adjustments expressed as a
percentage of total securitizations and sales resulted in a gain of 4.7%
compared to a gain of 2.9% for the respective three months ended December 31,
1999 and 1998. This change represents the effect of a significantly higher
percentage of the Company's business in the quarter ended December, 1999 being
retail originations, in which points and fees collected from the borrower
increase the margin. The prior year's


                                       24
<PAGE>

gain includes a significantly higher percentage of correspondent originations,
in which the premiums paid to acquire such loans decrease the margin. For the
nine months ended December 31, 1999 and 1998, ContiMortgage/ContiWest
transactions gain before fair value adjustments expressed as a percentage of
total securitizations and sales resulted in a gain of 1.3% compared to a gain of
3.7%, respectively. This decrease in profitability between the two periods
reflects higher loss assumptions (see below) and higher investor spread
requirements.

For the three months ended June 30, 1999, the Company recorded fair value
write-downs of $151.2 million on interest-only and residual certificates,
primarily reflecting increased estimates of credit losses in the
ContiMortgage/ContiWest portfolio. In response to events occurring in the first
fiscal quarter, as more fully described in Note 2 to the Consolidated Financial
Statements, management made a determination that the Company most likely would
not be able to achieve the results assumed in its prior loan loss projections;
therefore, assumptions as to future loss severities were increased. For the
three months ended June 30, 1998, the fair value adjustments of $59.5 million
resulted primarily due to increased estimates of future prepayment speeds and
losses in the ContiMortgage/ContiWest portfolio.

For each of the second and third quarters of fiscal 2000, management made a
further determination that assumptions as to future loss frequencies should be
increased, resulting in a fair value adjustment to interest-only and residual
certificates of $173.5 million in the second quarter and $32.3 million in the
third quarter. The basis for this increased expectation in loss frequency was
driven by the following factors: For the second quarter of fiscal 2000, (i) the
performance of the Company's more seasoned REMICs resulted in management
increasing its assumptions of loss frequencies across the entire portfolio, and
(ii) data from third parties regarding loss frequency expectations on sub-prime
collateral in general. For the third quarter of fiscal 2000, the performance of
certain of the Company's more seasoned REMICS resulted in management increasing
its loss assumptions across certain segments of the portfolio.

The cumulative impact of the fair value adjustments to interest-only and
residual certificates for the nine months ended December 31, 1999 is $357.0
million.

Interest Income and Expense:

In the normal course of its activities, the Company carries inventories of loans
pending sale or securitization and earns a positive spread between the interest
income earned on those loans and the cost of financing such loans. Interest
income also includes accrued imputed interest on Excess Spread Receivables
("ESR"). In addition to the cost of financing loans pending sale or
securitization, interest expense includes the cost of financing the Company's
longer term capital requirements, including the cost of strategic acquisitions.

Interest income during the three and nine months ended December 31, 1999
declined $58.1 million or 79.9%, and $136.4 million or 57.9%, respectively,
compared to the three and nine months ended December 31, 1998. Interest expense
fell $34.5 million or 56.3%, and $75.2 million or 41.2%, respectively, for the
three and nine months ended December 31, 1999 compared to the comparable period
in the prior year. These decreases reflect the decline in loan originations that
began in the second half of fiscal 1999 and continued during the third quarter
of fiscal 2000, the elimination of substantially all financing commitments to
strategic alliance clients, and the reduction in the balance of ESR.


                                       25
<PAGE>

Net Servicing Income:

Net servicing income consists of servicing fees and prepayment penalties
collected from borrowers, and capitalized servicing activity. Net servicing
income declined $9.9 million and $51.3 million or 53.4% and 69.0% in the three
and nine months ended December 31, 1999 compared to the three and nine months
ended December 31, 1998. The following table presents the components of
servicing income for the two periods:

<TABLE>
<CAPTION>
                                                                      Three months ended                    Nine months ended
                                                                         December 31,                          December 31,
                                                                 ------------------------------      -----------------------------
(in thousands)                                                      1999             1998               1999             1998
<S>                                                              <C>               <C>               <C>               <C>
Capitalized servicing created                                    $         --      $      9,832      $      7,052      $     62,485
Premiums paid for capitalized prepayment penalties
                                                                           --            (1,903)           (1,736)          (20,524)
Amortization of capitalized servicing                                 (14,218)          (13,329)          (45,579)          (31,201)
Fees and prepayment penalty collections                                22,907            24,031            76,789            63,557

Impairment of capitalized servicing                                        --                --           (13,500)               --
                                                                 ------------      ------------      ------------      ------------
 Net servicing income                                            $      8,689      $     18,631      $     23,026      $     74,317
                                                                 ============      ============      ============      ============

Total ContiMortgage/ContiWest securitization volume              $         --      $  1,049,318      $    800,000      $  4,889,318
Average ContiMortgage servicing portfolio (excluding
    warehouse)                                                   $ 10,404,491      $ 11,402,398      $ 11,161,048      $ 10,259,288
</TABLE>

The absence of capitalized servicing created during the quarter ended December
31, 1999 was attributable to the Company's need to sell production on a
servicing released basis, and for the quarter ended September 30, 1999 to the
appointment of a servicer other than the Company on a loan sale to Greenwich
during that quarter. The appointment of another servicer, because of the
Company's impaired financial condition, was necessary to obtain the monoline
insurance guaranty on the transaction. The increase in amortization of
capitalized servicing of $5.6 million in the quarter ended September 30, 1999
and $0.9 million in the quarter ended December 31, 1999 versus the comparable
fiscal 1999 quarters was due predominantly to the 20% increase in the amount of
capitalized servicing created during fiscal 1999, which affects the level of
subsequent amortization, as compared to the amount of capitalized servicing
created in fiscal 1998 (such capitalized amounts being $76.6 million and $63.6
million, respectively). Further, the prepayment penalty component of capitalized
servicing created was higher in fiscal 1999 than fiscal 1998, and since
prepayment penalties have set expiration dates that may be as short as six
months, capitalized prepayment penalties are, on average, amortized over a much
shorter period than normal servicing fees.

The Company recorded an estimated impairment reserve of $5.5 million during the
first quarter of fiscal 2000 because certain securitized portfolios have reached
delinquency levels that may trigger the loss of the servicing rights related to
those pools. The Company also recorded an estimated impairment reserve of $8.0
million in the second quarter of fiscal 2000 due to the expectation that
servicing costs on a per loan basis will increase in the future. Given its
current financial condition, the Company is unable to increase its


                                       26
<PAGE>

servicing portfolio and as a result the portfolio will increase in age. For the
foreseeable future, as the portfolio ages, the portion of the portfolio that is
delinquent, which is more costly to service, will increase.

Fees and prepayment penalties collected in the three and nine months ended
December 31, 1999 decreased by $1.1 million and increased $13.2 million,
respectively, compared to the three and nine months ended December 31, 1998. The
decrease in the quarter is primarily due to a decrease in the average balance of
the ContiMortgage/ContiWest portfolio of loans. Comparably, the increased
prepayment penalties for the nine months ending December 31, 1999 is due to the
increased penetration of prepayment penalties in the ContiMortage/ContiWest
portfolio of loans (on loans originated during fiscal 1999 and 2000) and the
collection of such penalties as this portion of the portfolio matures and
prepayment levels increase.

The following table presents an analysis of capitalized servicing rights
activity during the nine months ended December 31, 1999:

              (in thousands)
              Balance as of March 31, 1999                         $ 105,273
                 New securitization                                    7,052
                 Capitalized servicing received in strategic
                   alliance asset swap                                 2,534
                 Amortization of capitalized servicing rights        (45,579)
                 Impairment of capitalized servicing                 (13,500)
                                                                   ---------
              Balance as of December 31, 1999                      $  55,780
                                                                   =========

Compensation and Benefits and General and Administrative Expenses:

<TABLE>
<CAPTION>
                                                              Three Months Ended                 Nine Months Ended
                                                                 December 31,                      December 31,
                                                         --------------------------         ---------------------------
(dollars in thousands)                                     1999             1998              1999              1998
                                                         ---------         ---------        ---------         ---------
<S>                                                      <C>               <C>              <C>               <C>
Compensation and benefits                                $  33,267         $  48,366        $ 129,058         $ 143,532
                                                         =========         =========        =========         =========
General and administrative expenses                      $  37,793         $  41,342        $ 122,758         $ 113,924
                                                         =========         =========        =========         =========
Quarter-end head count                                       2,289             3,433
Average head count for the quarter                           2,332             3,518
</TABLE>

In the three and nine months ended December 31, 1999 compensation and benefits
decreased by $15.1 million or 31.2% and $14.5 or 10.1% due to a workforce
reduction of approximately 34% compared to the comparable periods ended December
31, 1998.

General and administrative expenses decreased in the three months ended December
31, 1999 by $3.5 million, or 8.6% compared to the prior comparable period, due
to the implementation of the Restructuring Plan (see Note 2 to the Financial
Statements). The increase in G&A expenses for the nine months ended December 31,
1999 of $8.8 million, or 7.8%, primarily reflects the expansion of the Company's
direct-to-consumer retail operations during fiscal 2000 and the expansion of the
Company's servicing operations due to the increase in the size of the servicing
portfolio. Direct-to-consumer retail operations require a higher level of G&A
expense than non-retail operations that are conducted through correspondents and
brokers.


                                       27
<PAGE>

Other Charges:

Other charges for the three and nine months ended December 31, 1999 and 1998
consisted of the following:

<TABLE>
<CAPTION>
                                                                Three Months Ended     Nine Months Ended
                                                                   December 31,          December 31,
                                                             --------------------   --------------------
                                                                1999        1998       1999        1998
                                                                ----        ----       ----        ----
<S>                                                           <C>        <C>        <C>        <C>
Other Charges:  (in thousands)
     Write-down of cost in excess of equity acquired          $     --   $ 23,573   $ 62,522   $ 26,355
     Restructuring charges (excluding compensation related)      5,941      4,027     24,656      9,367
     Severance costs                                               717      4,838      9,370      4,838
     Staff retention costs                                       5,563         --     22,706         --
     Write-offs and reserves of receivables from affiliates
        and others, net                                         21,143     11,754     35,370     39,722
     Other                                                          --         --      2,134         --
                                                              --------   --------   --------   --------
Total Other Charges                                           $ 33,364   $ 44,192   $156,758   $ 80,282
                                                              ========   ========   ========   ========
</TABLE>

Based on the recent developments discussed in Note 2, management made a
determination that the carrying value of cost in excess of equity acquired
related to most of the Company's operations had been significantly impaired and
appropriate write-downs of $62.5 million for the nine months ended December 31,
1999 had to be recorded.

The restructuring charges of $5.9 and $24.7 million, for the three and nine
months ended December 31, 1999, respectively, primarily represent legal and
consulting fees related to restructuring.

In August 1999, the Company began the implementation of a workforce reduction
plan which has resulted in a reduction of the workforce of approximately 26% as
of December 31, 1999, and is expected to result in the reduction of
approximately 30% of the Company's employees by the end of the Company's fiscal
year in order to achieve the strategic goals of the Company's restructuring plan
as discussed in Note 2. A charge of $8.7 million for severance costs was
recorded for approximately 760 employees representing a cross section of
individuals from all operations of the Company. At December 31, 1999,
substantially all of the severance costs originally accrued for have been
disbursed. In the quarter ending December 31, 1999, additional severance costs
of $0.7 million were incurred.

Staff retention costs include monthly discretionary stay bonuses and CFN and CMC
1999 Retention Bonus Plans (the "Plans"). In July 1999 and August 1999, the
Company established the Plans for the purpose of retaining the valuable services
of the Company's key employees through the restructuring period. In order to
guarantee payment to employees of amounts that will become due to them under the
Plans, the Company established and funded irrevocable trusts with the amount
necessary to satisfy the Company's maximum liability under the Retention Bonus
Plans.

The Write-offs and reserves of receivables from affiliates and others primarily
relates to approximately $21 million and $39.8 million at the three and nine
months ending December 31, 1999, of reserves taken against


                                       28
<PAGE>

certain assets received from a strategic alliance. The continued effect of the
market conditions referred to in Note 2 on this strategic alliance caused the
realization of the assets recorded on other receivables to become doubtful.


                                       29
<PAGE>

Liquidity and Capital Resources

The following discussion of Liquidity and Capital Resources should be read in
conjunction with "Recent Developments, Financial Results and Liquidity" at the
beginning of this Item 2. "Management's Discussion and Analysis of Financial
Condition and Results of Operations".

Funding Requirements

The Company requires continued access to short- and long-term sources of funding
for its operations. The Company's primary cash requirements include the funding
of (i) mortgage loan originations and purchases pending their pooling and sale,
(ii) on going administrative and other operating expenses which will include
payments relating to the Restructuring Plan, (iii) payments related to tax
obligations, (iv) interest and principal payments relating to the Company's
long-term debt and short-term borrowed funds, (v) the costs of sales under the
Company's Purchase and Sale Facilities and Repurchase Agreements (collectively,
the "Warehouse Facilities"), and (vi) the cost of any subsequent contingent
purchase price payments on prior acquisitions.

The Company has taken steps to improve the cash flow characteristics of its
business activities by shedding businesses that required significant capital
outlays and focusing its financial resources on its core home equity business.
Within the home equity business, the Company took further steps to reduce the
capital requirements by implementing a whole loan sale strategy to accelerate
recapture of origination costs. The reduction in correspondent origination
volume has significantly reduced the total amount of premiums paid to originate
a loan. As competition has decreased, the cost of originating correspondent
loans has also dropped significantly, benefiting the Company through lower
purchase premiums.

The Company's Bank Facilities and the Greenwich warehouse and purchase
facilities expire on March 31, 2000. The Company does not currently have
sufficient financial resources to repay the borrowings under the Bank Facilities
on such date, and no assurance can be given that the Company will be able to
extend, renegotiate or refinance any of the facilities. The Company does not
expect that the proceeds it would receive upon the consummation of any sale of
its assets would be sufficient to allow the Company to repay the Bank Facilities
and the Senior Notes or to replace the Greenwich facilities. Accordingly, the
Company contemplates that it will be necessary to restructure its outstanding
debt, including the Bank Facilities and the Senior Notes, by the commencement of
reorganization proceedings under Chapter 11 of the Bankruptcy Code.

Sources of Liquidity and Capital

During the quarter ended December 31, 1999, the Company's primary sources of
liquidity were whole loan sales to the Greenwich purchase facilities and to
other third party loan purchasers.

On August 12, 1999, the Company entered into a definitive agreement with
Greenwich to provide the Company with a $500 million revolving
servicing-released whole loan purchase facility of up to $1.5 billion, at
ContiFinancial's option, through March 31, 2000. Greenwich provides a warehouse
facility of up to $250 million on a revolving basis. Both facilities expire on
March 31, 2000. In addition to the two facilities, Greenwich purchased on a
whole loan basis, through an affiliate, approximately $772 million of home
equity loans which were funded under ContiFinancial's prior warehouse
facilities.


                                       30
<PAGE>

As of December 31, 1999, the Company had utilized $107 million of the capacity
under the Greenwich warehouse facilities.

On November 9, 1999, the Company entered into a new arrangement with Greenwich
to provide monthly servicer advances, up to an aggregate outstanding amount of
$125 million, to certain REMICs for which ContiMortgage is the servicer. This
arrangement replaced the ContiGroup arrangement which expired on October 15,
1999. Greenwich has agreed to make these advances, for a fee, through November
9, 2000.

As discussed in the "Recent Developments, Financial Results and Liquidity", the
Company is operating on a negative cash flow basis and is dependent on the
Greenwich facilities for its continued operations. In order to fund new loans
and asset originations and purchases, the Company is dependent on its ability to
fund loans under the Greenwich facilities.

The Company is required to comply with various financial covenants under its
outstanding Senior Notes and Bank Facilities. As of December 31, 1998 and
continuing through December 31, 1999, the Company's leverage ratio exceeded the
leverage ratio test under the covenants of its outstanding Senior Notes. As a
result, the Company is prevented from issuing additional unsecured debt until
its leverage ratio is below such test.

As of December 31, 1998, amended financial covenants were received changing the
leverage and fixed charge ratios and the minimum net worth test in the Bank
Facilities, and lenders agreed to exclude certain charges from the covenant
ratio calculations. As of March 31, 1999, the Bank Facilities were amended to
eliminate the financial covenants and borrowing base provisions, among other
things. As part of the bank amendment, the Company agreed to reduce commitments
under the Bank Facilities by 75% of the total proceeds received by the Company
for the sale of Triad Financial Corporation ("Triad"). On June 11, 1999, the
sale of Triad was closed, and the Bank Facilities commitments were reduced by
approximately $95 million. If the above mentioned amendments had not been
obtained, the Company would not have been in compliance with the covenants.

As part of the December amendments to the Revolving Credit Facility, the Company
had agreed to prepay the Revolving Credit Facility on August 20, 1999, which
made the Revolving Credit Facility coterminous with the Commercial Paper
Program. As part of the March amendments, the interest rate of the Revolving
Credit Facility and the Commercial Paper Program were increased to LIBOR plus
300 basis points.

On August 19, 1999, the Company agreed with the lenders under its Bank
Facilities to extend the maturity date of the Bank Facilities from August 20,
1999 to March 31, 2000 and to convert both facilities into term arrangements.
The Company also agreed to certain modifications of the Bank Facilities
including a $20 million minimum liquidity covenant. The agreement also includes
providing collateral to the lenders in the form of a lien on certain Excess
Spread Receivables. The book value of these Excess Spread Receivables as of
December 31, 1999 was approximately $84 million. The interest rate on each
facility remains at LIBOR plus 300 basis points. The Company was in compliance
with the amended covenants of the Bank Facilities as of December 31, 1999.

At December 31, 1999, the Company had outstanding $422 million on its Bank
Facilities.


                                       31
<PAGE>

On June 11, 1999, the Company sold its interest in Triad to Fairlane Credit LLC,
a wholly-owned subsidiary of Ford Motor Credit Company. The sale of Triad
resulted in a gain to the Company of approximately $22.6 million and provided
gross proceeds of approximately $134 million through sale proceeds, repayment of
intercompany debt and net return of intercompany warehouse financing. Of this
amount, approximately $95 million was used to pay down the Company's Bank
Facilities, thereby reducing the commitments under the Bank Facilities by the
pay down amount.

On July 15, 1999, Standard & Poor's lowered its senior unsecured debt and
long-term debt credit ratings to CC, Moody's Investors Service downgraded the
Company's long-term debt ratings to Caa2 and Fitch IBCA reduced the Company's
long-term debt rating to C.

On January 3, 2000, the New York Stock Exchange ("NYSE") announced that trading
in the stock of the Company was to be suspended on January 5, 2000. Following
suspension the NYSE applied to the Securities and Exchange Commission to delist
the Company. The NYSE's action was taken because the Company did not meet the
NYSE's listing standards.

Year 2000

The "Year 2000" issue, the ability of systems to identify dates in the 21st
century, was a critical business and operation issue that was successfully
addressed by the Company's entities. The year 2000 passed with virtually no
disruption to business. The minor system interruptions that occurred were
corrected within hours.

The total cost of Year 2000 remediation, including contingency planning, was
slightly below the expected expenditure of $2 million.


Forward-looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q, including,
but not limited to, statements relating to the Company's future performance or
accomplishing strategic alternatives, including a sale of the Company's assets,
which are not historical fact, may be deemed to be forward-looking statements
under the federal securities laws. There are many important factors that could
cause the Company's actual results to differ materially from those indicated in
the forward-looking statements, including the ability of the Company to
successfully complete a transaction with a buyer of the Company's assets. Such
factors also include, but are not limited to, general economic conditions;
interest rate risk; prepayment speeds; delinquency and default rates including
as to when levels are expected to peak; credit losses; changes (legislative and
otherwise) in the asset securitization industry; demand for the Company's
services; residential and commercial real estate values; the ability of the
Company to negotiate agreements to sell whole loans; the impact of certain
covenants in debt agreements of the Company; the degree to which the Company is
leveraged; the Company's needs for financing; the continued availability of the
Company's credit facilities through March 31, 2000; the risk of margin calls on
the Company's warehouse facilities; capital markets conditions, including the
markets for asset-backed securities and commercial mortgage loans; the
performance of the Company's subsidiaries and affiliates; and other risks
identified in the Company's Securities and Exchange Commission filings. In
addition, it should be noted that past financial and

                                       32
<PAGE>

operational performance of the Company is not necessarily indicative of future
financial and operational performance.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The primary market risk exposure that the Company faces is interest rate risk.
The Company is most vulnerable to changes in U.S. Treasury yields, LIBOR yields,
and the yield spread requirements of the investors who buy the Company's
securities and loans. The Company's material exposures of interest rate
sensitive financial instruments, which are entered into for other than trading
purposes, are its committed pipeline of loans, its loan inventories (including
off-balance-sheet exposures), its interest-only and residual certificates, its
capitalized servicing rights, and the various derivative financial instruments
that the Company uses to manage the interest rate risk related to the
aforementioned other financial instruments. The overall objective of the
Company's interest rate risk management policies is to mitigate the effect of
changing interest rates on the fair value of its other financial instruments.

The Company does not have an ongoing hedging program to manage interest rate
risk associated with its interest-only and residual certificates and its
capitalized servicing rights. The primary risk involved is that a decline in
interest rates could result in an acceleration of prepayment speeds that would
adversely impact the fair value of these assets. However, because of the
relatively short average lives of the Company's home equity loans, prepayment
speeds related to the Company's portfolios are not as interest rate sensitive as
those of traditional mortgage products; therefore, the Company believes it would
require a substantial and sustained decline in interest rates, beyond what the
Company would consider to be a "reasonably possible near-term change," to impact
prepayment speeds to a material extent. The Company is also exposed to basis
risk in its portfolio of interest-only and residual certificates in that a
portion of the Company's securities have interest rates that adjust on a monthly
basis, whereas the interest rates on the loans that collateralize the securities
may be fixed or have adjustment intervals and indices that are different than
those of the underlying securities.

As part of its interest rate risk management process, the Company performs
various sensitivity analyses that attempt to quantify the net change in fair
value of its interest rate sensitive financial instruments. These analyses
assume hypothetical scenarios of instantaneous and permanent shifts in the U.S.
Treasury and/or LIBOR yield curves. The Company employs various discounted cash
flow models to determine the fair value of its interest rate sensitive financial
instruments under these scenarios. The primary assumptions used in the
discounted cash flow models are prepayment rates, credit losses, discount rates
and investor yield spread requirements. See Note 4 to the Consolidated Financial
Statements.

Using the sensitivity analysis described above, as of December 31, 1999, the
Company estimates that a parallel, instantaneous and permanent increase in the
U.S. Treasury yield curve of 50 basis points (.50%), all else being constant,
would result in an aggregate decrease in the fair value of its interest rate
sensitive financial instruments (derivative and other) of approximately $2
million; an instantaneous and permanent increase in the LIBOR yield curve of 50
basis points (.50%), all else being constant, would result in an aggregate
decrease in the fair value of its interest rate sensitive financial instruments
(derivative and other) of approximately $20 million; an instantaneous and
permanent increase in the discount rate of 120 basis points (1.20%), all else
being constant, would result in an aggregate decrease in the fair value of its
interest


                                       33
<PAGE>

rate sensitive financial instruments (derivative and other) of approximately $32
million; and an instantaneous and permanent increase in the investor yield
spread requirement of 50 basis points (.50%), all else being constant, would
result in an aggregate decrease in the fair value of its interest rate sensitive
financial instruments (derivative and other) of approximately $2 million.

The Company assumed there would be no material change in prepayment speeds under
the interest rate change scenarios presented above. The Company estimates that a
100 basis points (1.0%) increase in prepayment speeds would decrease the fair
value of the interest-only and residual certificates by approximately $20
million and would decrease the fair value of the capitalized servicing rights by
$1 million (net of the estimated benefit from increased prepayment penalty
income). See Note 4 to the Consolidated Financial Statements for the effect of
changes in prepayment speeds and other assumptions on the interest-only and
residual certificates.

These sensitivity analyses are limited by the fact that that they are performed
at a particular point in time and do not incorporate other factors that may
impact the fair value of the Company's interest rate sensitive financial
instruments in each scenario. The above scenarios do not reflect the Company's
expectations regarding future movements in interest rates or prepayment speeds.
Consequently, the preceding estimates should not be viewed as a forecast.


                                       34
<PAGE>

                            PART II OTHER INFORMATION

Item 1. Legal Proceedings

        A number of purported class actions have been filed on behalf of the
        identified stockholders of the Company, and similarly situated
        individuals, against the Company, Continental Grain Corporation (sued in
        its capacity as a "controlling person") and former Company officers
        and/or directors, James E. Moore and Daniel J. Willett. Four actions
        have been filed in the United States District Court for the Eastern
        District of New York: Dea O'Hopp, et al., v. ContiFinancial, et al., No.
        99 Civ 6794; Scott Brenner, et al., v. ContiFinancial Corporation, et
        al., No. 99 Civ 8074; Christopher Locallo, et al., v. ContiFinancial
        Corporation, et al., No. 99 Civ 8065, and Yisroel Weingarten, et al., v.
        ContiFinancial Corporation, et al., No. 99 Civ 8209; three other actions
        have been filed in the United States District Court for the Southern
        District of New York: I & M Associates, et al., v. ContiFinancial
        Corporation, et al., No. 99 Civ 10941; Elfriede Glancy, et al., v.
        ContiFinancial Corporation, et al., No. 99 Civ 11436; William Black, et
        al., v. ContiFinancial Corporation, et al., No. 99 Civ. 11941. The
        complaints are virtually identical and allege, among other things,
        violations of Section 10(b) of the Securities Exchange Act of 1934 and
        Rule 10b-5 promulgated thereunder, based on alleged materially false or
        misleading statements and omissions in Company press releases, SEC
        filings, and statements made to analysts during the period from January
        19, 1998 through July 21, 1999. These misstatements and omissions,
        plaintiffs allege, artificially inflated the Company's stock price
        during the relevant time period. Plaintiffs in each of the cases seek
        damages in an unspecified amount. The Company, along with the other
        defendants, is seeking to have all seven cases consolidated in the
        Southern District of New York; plaintiffs are seeking to consolidate the
        litigation in the Eastern District of New York. Also pending is a motion
        under the Private Securities Litigation Reform Act of l995 for the
        appointment of lead plaintiffs and lead plaintiffs' counsel. While the
        Company intends to defend these actions vigorously, any filing by the
        Company under Chapter 11 of the Bankruptcy Code would operate
        automatically to stay the prosecution of the litigation against the
        Company. Given the preliminary stage of the litigation, and the
        uncertainties surrounding the Company's ability to continue as a going
        concern, the Company is unable to evaluate the potential materiality of
        such suits, if any, on future financial results.


                                       35
<PAGE>

Item 6.     Exhibits and Reports on Form 8-K.

            (a) Exhibits

            Exhibit
              No.                             Description
            ---------------------------------------------

            10.37    Supplemental Servicing Amendment

            11.1     Computations of the Company's Earnings Per Common Share

            12.1     Ratio of Earnings to Fixed Charges

            27.1     Financial Data Schedule

            (b)  Reports on Form 8-K.

            None.



                                       36
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                           ContiFinancial Corporation

Signature                         Title                              Date
- ---------                         ------                             ----
/s/ William P. Higgins   Senior Vice President and Controller  February 14, 2000
- -----------------------  (Principal Accounting Officer)
William P. Higgins

/s/ Frank W. Baier       Senior Vice President and Chief
- -----------------------  Financial Officer (Principal          February 14, 2000
Frank W. Baier           Financial Officer)

                                       37

                        SUPPLEMENTAL SERVICING AMENDMENT

                  SUPPLEMENTAL  SERVICING AMENDMENT dated as of November 9, 1999
by and among ContiMortgage Corporation, a Delaware corporation (the "Servicer"),
ContiWest  Corporation,  a Nevada  corporation,  ContiSecurities  Asset  Funding
Corp., a Delaware  corporation (the  "Depositor"),  Greenwich  Capital Financial
Products,  Inc.,  a  Delaware  corporation  (the  "Supplemental  Servicer")  and
Manufacturers  and Traders Trust Company,  a New York banking  corporation  (the
"Trustee"),  in its capacity as Trustee  under each of the Pooling and Servicing
Agreements  listed on the attached  Schedule A-1 and Schedule A-2 (the  "Pooling
Agreements")  with respect to the trusts (the "Trusts")  formed  pursuant to the
Pooling Agreements.

                  WHEREAS,  the Servicer and the Trustee have previously entered
into the Pooling Agreements,  among the Servicer, the Trustee, the Depositor and
the other  parties  named  therein  pursuant to which the  Servicer is to act as
servicer  to service and  administer  the home  equity  loans (the "Home  Equity
Loans") owned by the Trusts in accordance with the Pooling Agreements;

                  WHEREAS, Servicer and Continental Grain Company, among others,
are party to a Subservicing  Agreement  dated as of November 1, 1998 (the "Grain
Subservicing Agreement") and desire to terminate that Agreement;

                  WHEREAS,  the Depositor,  Servicer and each Trustee desire the
appointment  of the  Supplemental  Servicer  to perform  the  obligations  under
Section 2.02(a) of this Amendment;

                  WHEREAS,   the   Certificate   Insurers  for  each  Trust,  as
applicable,  have  consented to this  Amendment and the Rating  Agencies  rating
securities  issued by each  Trust have  confirmed  that this  Amendment  to each
Pooling Agreement will not cause such Rating Agency to reduce its current rating
assigned to any Class of rated Certificates;

                  NOW,  THEREFORE,  in  consideration of the premises and mutual
covenants  hereinafter set forth,  the parties  hereto,  intending to be legally
bound, hereby agree as follows:

                                   ARTICLE I

                             AMENDMENT; DEFINITIONS

                  SECTION 1.01. Amendment. This Supplemental Servicing Amendment
("Amendment") constitutes an amendment and supplement to each Pooling Agreement.

                  SECTION  1.02.  Definitions.  The  following  terms  have  the
following meanings when used in this Amendment.

                  "Advance  Conditions"  has the  meaning  set forth in  Section
2.02(d) hereof.

<PAGE>

                  "Amendment" means this Supplemental  Servicing Amendment,  and
all amendments hereof and supplements hereto.

                  "Business Day" means any day that is not a Saturday, Sunday or
other day on which commercial  banking  institutions in The City of New York, or
in the city in which the  principal  corporate  trust  office of the  Trustee is
located, are authorized or obligated by law or executive order to be closed, and
when used with reference to the  determination of LIBOR,  shall also exclude any
day on which banks are not open for  dealings  in dollar  deposits in the London
interbank market.

                  "Calculated  Delinquency Advance" has the meaning set forth in
Section 2.02(a) hereof.

                  "Clearance  Account"  has the  meaning  set  forth in  Section
2.03(a) hereof.

                  "Clearing  Bank" means Chase Manhattan Bank, N.A. or any other
Designated  Depository  Institution  mutually  acceptable  to  the  Supplemental
Servicer, the Servicer and the Certificate Insurer for each Trust.

                  "Compensating  Interest" with respect to any Trust Group,  has
the meaning set forth in the related Pooling Agreement.

                  "Daily  Collections"  has  the  meaning,  with  respect  to  a
particular  Trust  Group,  set forth in the Pooling  Agreement  relating to such
Trust Group.

                  "Depositor"  has the  meaning  set  forth in the  introductory
paragraph hereof.

                  "Disbursing  Agent"  shall  mean  each  of  the  Servicer  and
Supplemental Servicer acting as agents for each Trust.

                  "Disbursement  Notice"  has the  meaning  set forth in Section
2.03(d) herein.

                  "Funds Available for Servicing  Payments" means,  with respect
to any Trust,  the amounts  described  in the related  Pooling  Agreement as the
Servicing Fee and other  servicing  compensation  payable to the Servicer  under
such Pooling  Agreement,  including  but not limited to, late  payment  charges,
prepayment charges,  release fees,  assumption fees and bad check charges during
any Remittance Period.

                  "Grain  Subservicing  Agreement"  has the meaning set forth in
the second WHEREAS clause in the Recitals hereof.

                  "Gross  Collections"  means, with respect to each Trust Group,
all  amounts  paid with  respect to the Home  Equity  Loans,  including  but not
limited  to,  the  total  amount  of  principal,   interest,   Prepayments,  Net
Liquidation  Proceeds,  Insurance  Proceeds,  late payment  charges,  prepayment
charges,  release fees,  assumption fees and bad check charges,  received by the
Servicer  or by any other  entity on behalf of the Trust,  in all  circumstances
prior to the  payment,  netting  or  deduction  of any  amount  and prior to the
deposit of such funds into the Principal and Interest Account.


                                       2
<PAGE>

                  "Home  Equity  Loans" has the  meaning  set forth in the first
WHEREAS clause in the Recitals hereof.

                  "LIBOR"  means,  with  respect to any period  commencing  on a
Monthly Remittance Date and ending on the day before the next Monthly Remittance
Date,  the rate of interest  (calculated  on a per annum basis) equal to the one
month London  Interbank  Offered Rate as reported on the display  designated  as
"Page 3750" on the Telerate  Service (or such other  display as may replace Page
3750 on the Telerate Service) on the related LIBOR Determination Date.

                  "LIBOR  Determination  Date" means, with respect to any period
commencing  on a Monthly  Remittance  Date and ending on the day before the next
Monthly Remittance Date, such earlier Monthly Remittance Date.

                  "Mandatory  Trust  Groups"  means  the  Trusts  identified  on
Schedule A-1 and the Trust Groups identified on Schedule A-2 as "Mandatory."

                  "Maximum  Aggregate  Supplemental  Delinquency  Advance" means
$125,000,000.

                  "Maximum Available Supplemental Delinquency Advance" means the
Maximum  Aggregate  Supplemental  Delinquency  Advance  less the  amount  of any
outstanding unreimbursed Supplemental Delinquency Advances.


                  "Net  Collections"  means  Gross  Collections  minus the Funds
Available for Servicing Payments.

                  "Optional  Trust Groups" means the Trust Groups  identified on
Schedule A-2 as "Optional."

                  "Person"  means any legal person,  including  any  individual,
corporation, limited liability company, partnership, joint venture, association,
joint stock company,  trust,  unincorporated  organization  or government or any
agency or political subdivision thereof.

                  "Pooling   Agreements"  has  the  meaning  set  forth  in  the
introductory paragraph hereof.

                  "Principal and Interest Account" has the meaning, with respect
to a  particular  Trust,  set forth in the  Pooling  Agreement  relating to such
Trust.

                  "Right" has the meaning set forth in Section 6.04 hereof.

                  "Servicer"  has the  meaning  set  forth  in the  introductory
paragraph hereof.

                  "Servicer  Delinquency  Advance"  has the meaning set forth in
Section 2.02(a) hereof.


                                       3
<PAGE>

                  "Supplemental  Delinquency  Advance" has the meaning set forth
in Section 2.02(a) hereof.

                  "Supplemental  Delinquency Advance Notice" has the meaning set
forth in Section 2.02(b) hereof.

                  "Supplemental  Servicer"  has the  meaning  set  forth  in the
introductory paragraph hereof.

                  "Supplemental  Servicing  Fee" has the  meaning  set  forth in
Section 2.04(a) hereof.

                  "Supplemental  Servicing Fee  Shortfall"  means any difference
between the amount of the  Supplemental  Servicing  Fee due to the  Supplemental
Servicer pursuant to Section 2.04(a) hereof on any particular day and the amount
of the Supplemental  Servicing Fee actually paid to the Supplemental Servicer on
such day.

                  "Trust  Groups"  means with respect to the Trusts set forth on
Schedule A-1, such Trusts,  and with respect to the Trusts set forth on Schedule
A-2, the Loan Groups for each such Trust identified on such Schedule.

                  "Trustee"  has  the  meaning  set  forth  in the  introductory
paragraph hereof

                  "Trusts"  has  the  meaning  set  forth  in  the  introductory
paragraph hereof.

                  "Turbo  Event" has the  meaning  set forth in Section  4.01(c)
hereof.

                  "Verification Agent" has the meaning set forth in Section 6.01
hereof.

                  SECTION  1.03.  Other  Terms.  Capitalized  terms used but not
defined  herein  shall have the  meanings  ascribed to such terms in the related
Pooling Agreements.

                                   ARTICLE II

                   THE SERVICER AND THE SUPPLEMENTAL SERVICER

                  SECTION  2.01.   Appointment  of  the  Supplemental  Servicer;
Direction  to Trustee.  Pursuant to the Pooling  Agreements,  each  Trustee,  on
behalf of each Trust,  hereby appoints the Supplemental  Servicer to perform the
services set forth in Section 2.02 hereof,  which  appointment the  Supplemental
Servicer  hereby  accepts.  The  Supplemental  Servicer  agrees to  perform  the
obligations  set forth in Section 2.02 hereof in  accordance  with the terms set
forth herein and in the Pooling Agreements. The Supplemental Servicer undertakes
no  obligations of the Servicer  under the Pooling  Agreements  other than those
expressly  set forth in Section 2.02  hereof.  Nothing in this  Amendment  shall
relieve the Servicer of its obligations  under the Pooling  Agreements or in any
way limit such obligations.

                  The  Depositor  hereby  directs  each  Trustee to execute  and
deliver   this   Amendment   on  behalf  of  each  Trust  and  to  notify   each
Certificateholder entitled to notice in accordance with the terms of the related
Pooling Agreement.


                                       4
<PAGE>

                  SECTION 2.02. Obligations of the Supplemental Servicer.

                  (a) The  Supplemental  Servicer  shall,  with  respect to each
Mandatory  Trust  Group,  and may,  with respect to each  Optional  Trust Group,
advance on each  Monthly  Remittance  Date,  until the  Supplemental  Servicer's
advancing obligation terminates pursuant to Section 4.01 hereof, to each Trustee
on behalf its respective Trust Groups, a "Supplemental  Delinquency  Advance" in
an amount equal to the lesser of

                  (i)      the "Calculated  Delinquency Advance," which shall be
                           the lesser of:

                           (a)      the Delinquency  Advance due on such Monthly
                                    Remittance  Date for such  Trust  Group less
                                    (I) any  Compensating  Interest with respect
                                    to such  Remittance  Period  not paid by the
                                    Servicer  with  its own  funds  and (II) any
                                    portion  of a  Delinquency  Advance  to  the
                                    extent  payable as a result of accounting or
                                    other  errors,  or the  failure  to  deposit
                                    funds or the  misapplication of funds by the
                                    Servicer, and

                           (b)      5.0% of the unpaid principal  balance of the
                                    Home Equity  Loans of such Trust Group as of
                                    the last Business Day of the calendar  month
                                    immediately  preceding the calendar month in
                                    which such  Monthly  Remittance  Date occurs
                                    less    any    unreimbursed     Supplemental
                                    Delinquency Advances for such Trust Group as
                                    of such Monthly Remittance Date; and

                  (ii)     if  the  aggregate  of  all  Calculated   Delinquency
                           Advances exceeds the Maximum  Available  Supplemental
                           Delinquency  Advance,  the  amount of the  Calculated
                           Delinquency  Advance shall be allocated on a pro rata
                           basis  among  the  Trusts,  based on the ratio of the
                           aggregate Calculated  Delinquency Advances due to all
                           Trusts   to  the   Maximum   Available   Supplemental
                           Delinquency Advance,  first among the Mandatory Trust
                           Groups and secondly  among the Optional  Trust Groups
                           for  which  the  Supplemental  Servicer  is  making a
                           Supplemental Delinquency Advance.

With respect to any Trust Group, the Supplemental Servicer may agree in its sole
discretion to make a Supplemental  Delinquency Advance in an amount greater than
the Calculated  Delinquency  Advance provided for above. Unless otherwise agreed
by the  Supplemental  Servicer  in its sole  discretion,  in no event  shall the
aggregate of all Supplemental  Delinquency Advances exceed the Maximum Available
Supplemental  Delinquency  Advance.  The  difference  between  the  Supplemental
Delinquency Advance paid by the Supplemental  Servicer on any Monthly Remittance
Date to a  particular  Trust  Group and  received  by the  Trustee and the total
Delinquency Advance due under the Pooling Agreement for such Trust Group on such
Monthly  Remittance Date shall be paid by the Servicer as a Delinquency  Advance
(a "Servicer Delinquency Advance").


                                       5
<PAGE>

                  (b) No later than 1:00 p.m.  New York time on the Business Day
preceding  each  Monthly  Remittance  Date,  the Servicer  shall  deliver to the
Supplemental Servicer, each Trustee and the Certificate Insurer for each Trust a
notice (the "Supplemental Delinquency Advance Notice"), in the form of Exhibit I
hereto,  setting  forth,  among other  things,  the amounts due on such  Monthly
Remittance  Date  for the  Delinquency  Advance,  the  Supplemental  Delinquency
Advance  and the  Servicer  Delinquency  Advance to each  Trustee for each Trust
Group,  and the  amounts  thereof  from prior  Remittance  Periods  that  remain
unreimbursed.

                  (c) As soon as reasonably practicable following receipt of the
Supplemental  Delinquency Advance Notice, the Supplemental Servicer shall advise
the  Servicer  and  the  Verification  Agent  of  the  amount,  if  any,  of the
Supplemental  Advance it intends to make in respect of Optional Trust Groups. On
each Monthly Remittance Date, the Supplemental  Servicer shall,  pursuant to the
terms of this Section 2.02, pay in immediately  available funds by wire transfer
to the Certificate  Account for each Trust the Supplemental  Delinquency Advance
due in  respect of each  Mandatory  Trust  Group and,  if it elects to make such
advance,  the  Supplemental  Delinquency  Advance  (or portion  thereof)  due in
respect of each Optional Trust Group.

                  (d) The  obligation  of the  Supplemental  Servicer  to make a
Supplemental  Delinquency  Advance  in  respect of a  Mandatory  Trust  Group is
expressly  conditioned upon (i) issuance of a Supplemental  Delinquency  Advance
Notice verified by the Verification Agent at least one Business Day prior to the
Monthly  Remittance  Date with regard to such Trust  Group,  (ii) no Turbo Event
with respect to any Trust having occurred and continuing unremedied and no facts
or  circumstances  described in Section  4.01(c) having  occurred and continuing
unremedied,  without  regard to whether the  Supplemental  Servicer has issued a
notice  with  respect to such  event(s),  (iii) this  Amendment  not having been
terminated; (iv) the Clearing Bank not having failed to act in accordance with a
Disbursement Notice; (v) the Supplemental Servicer determining in its reasonable
good  faith  judgment  that  such  Supplemental   Delinquency  Advance  will  be
recoverable  from Net Collections of such Trust Group within three months of the
date made;  and (vi) the  Servicer  having  paid in full all  amounts due to the
Verification Agent (collectively, the "Advance Conditions"). Notwithstanding any
provision contained herein to the contrary, the Supplemental Servicer shall have
no obligation to make a Supplemental  Delinquency  Advance to a particular Trust
unless  all the  Advance  Conditions  have been  satisfied  and the  making of a
Supplemental  Delinquency  Advance if any Advance  Conditions  are not satisfied
shall not constitute a waiver of such right or be construed as a precedent.

                  SECTION  2.03.  Servicer  Acts as  Agent;  Gross  Collections;
Disbursing Notices.

                  (a) The  Servicer  shall,  during the term of this  Amendment,
deposit or cause to be deposited Gross  Collections  upon receipt for each Trust
without  deduction,  off-set or netting into an account entitled  "ContiMortgage
Payment  Clearing  A/C FBO Other  Investors/Custodial  Acct"  maintained  at the
Clearing  Bank  for  the  benefit  of  the  Trusts  (the  "Clearance  Account").
Notwithstanding  anything to the contrary in any Pooling Agreement, the Servicer
shall not receive Servicing Fees, other servicing compensation, or reimbursement
of Servicing Advances or Servicer Delinquency Advances except in accordance with
this Amendment and the Servicer shall not be entitled to deduct,  off-set or net
any amounts from Gross Collections prior to deposit into the Clearance Account.


                                       6
<PAGE>

                  (b) The parties hereto agree that the Servicer shall be acting
in the  capacity  as agent of the Trusts  when it  receives  Gross  Collections,
deposits  Gross  Collections  into the  Clearance  Account  and  when it  issues
Disbursement  Notices,  and that the Servicer has no right, title or interest in
any Gross  Collections  unless and until such amounts are  actually  paid to the
Servicer  pursuant to an authorized  Disbursement  Notice for its own benefit in
accordance with this Amendment.

                  (c) The Servicer shall not have or obtain any right,  title or
interest  in any amounts  paid from the Gross  Collections  to the  Supplemental
Servicer as a Supplemental  Servicing  Fee, as  reimbursement  for  Supplemental
Delinquency  Advances,  or otherwise.  The Servicer acknowledges and agrees that
any  Gross  Collections  received  and held by it in the  Clearance  Account  or
otherwise are held as agent and in trust for the applicable Trust. Each Trust is
the  owner  of its  Gross  Collections  until  actually  paid  pursuant  to this
Amendment and the Pooling Agreement.

                  (d) Subject to Section  2.06,  on each  Business  Day in which
collected funds are on deposit in the Clearance  Account,  the Disbursing Agent,
as agent for each Trustee,  shall issue a notice to the Clearing Bank, the other
Disbursing  Agent and the  Verification  Agent (each a  "Disbursement  Notice"),
which in each case shall contain (subject to appropriate modification) the items
of information  shown on Exhibit II hereto,  directing such Clearing Bank to (i)
transfer  the  appropriate  amounts of escrow  funds,  insurance  premiums,  and
suspense items to their respective  accounts,  (ii) to pay by wire transfer from
the Clearance  Account to the  Supplemental  Servicer or the Servicer from Funds
Available  for  Servicing   Payments   remaining  after  transfers  pursuant  to
subsection (i) in this paragraph,  as appropriate and pursuant to the priorities
established in this Amendment, all available funds necessary to pay Supplemental
Servicing Fees,  Servicing Fees and other servicing  compensation,  and (iii) to
pay by wire transfer from the Clearance Account to the Supplemental  Servicer or
the  Servicer  from any funds of each  Trust  Group  remaining  after  transfers
pursuant to  subsections  (i) and (ii) in this  paragraph,  as  appropriate  and
pursuant to the priorities established in this Amendment, all available funds of
each Trust Group necessary to reimburse  Supplemental  Delinquency  Advances and
Servicer  Delinquency  Advances,  provided,  that any disputed  amounts shall be
deposited  into the  Principal  and  Interest  Account for the related  Trust as
provided  in Section  6.01.  To the extent any amounts  remain in the  Clearance
Account after such amounts have been paid,  the  Disbursing  Agent shall issue a
Disbursement Notice directing the Clearing Bank to deposit the Daily Collections
into the Principal and Interest Account for the related Trust.

                  (e) In all instances in which the Disbursing Agent is required
to perform an action,  the  Servicer  shall be obligated to take such action and
the Supplemental Servicer may, but is not required to perform, such action. Each
person  receiving  direction  or a  notice  (including,  without  limitation,  a
Disbursement Notice) from the Servicer and Supplemental  Servicer,  in each case
as Disbursing Agent, pertaining to the payment of Supplemental Servicing Fees or
reimbursement  for  Supplemental   Delinquency   Advances  shall  disregard  the
direction or notice from the Servicer and act in  accordance  with the direction
or notice from the Supplemental Servicer. The Supplemental Servicer as the other
Disbursing Agent,  retains the right to issue alternate  Disbursement Notices to
the Clearing Bank concerning  Supplemental  Servicing Fees and reimbursement for
Supplemental   Delinquency  Advances  which  shall  supercede  any  inconsistent
direction or notice  issued by the Servicer as  Disbursing  Agent and


                                       7
<PAGE>

shall make all such  inconsistent  notices  or  directions  null and void.  Each
Disbursing  Agent  agrees  that it will only  disburse  funds on  deposit in the
Clearance   Account  in  accordance  with  the  terms  of  the  related  Pooling
Agreements, as amended by this Amendment. If the Supplemental Servicer is acting
as Disbursing  Agent, it shall disburse funds in the Clearance Account only with
respect  to the Home  Equity  Loans  owned by the  Trusts.  At such time as this
Amendment  has  terminated  and the  Supplemental  Servicer  has  been  paid and
reimbursed all amounts owing to it pursuant to this Amendment,  the Supplemental
Servicer  shall so notify the Clearing  Bank, and shall advise the Clearing Bank
that it is no longer  authorized to issue  Disbursement  Notices pursuant hereto
and that any then effective Disbursement Notices given by it shall thereafter be
void.

                  SECTION 2.04. Supplemental Servicing Fee.

                  (a) As  compensation  for  rendering  the  services  specified
herein,  the  Supplemental  Servicer  shall be entitled  to receive,  on a daily
basis, a supplemental servicing fee (the "Supplemental Servicing Fee") from each
Trust.  The  Supplemental  Servicing  Fee  due  on  any  particular  day  from a
particular  Trust shall  equal the  product of (i) LIBOR plus 250 basis  points,
(ii)  1/360 and  (iii) the  highest  amount  of such  unreimbursed  Supplemental
Delinquency Advances associated with such Trust on such day, provided,  however,
that on any day that there are accrued and unpaid  Supplemental  Servicing  Fees
for a prior Monthly Remittance  Period, the Supplemental  Servicing Fee for that
day shall not exceed 12.0% per annum.

                  (b) The Supplemental Servicing Fee shall be paid each Business
Day solely  from the Funds  Available  for  Servicing  Payments,  pursuant  to a
Disbursement  Notice,  prior to any  payment  to the  Servicer  (or a  successor
servicer) with respect to the Servicing Fee or other servicer compensation.  The
Servicer  (or a  successor  servicer)  shall  not be  entitled  to  receive  the
Servicing  Fee or  other  servicing  compensation  and no  Trust  shall  pay the
Servicing Fee or other  servicing  compensation  to the Servicer (or a successor
servicer) if there exists a Supplemental Servicing Fee Shortfall.  The amount of
any Supplemental Servicing Fee paid to the Supplemental Servicer from each Trust
shall  reduce,  dollar-for-dollar,  the  amount of the  Servicing  Fee and other
Servicer compensation that would otherwise have been payable to the Servicer (or
a successor servicer) by such Trust but for the execution of this Amendment.

                  (c) Upon payment in full of all  Supplemental  Servicing  Fees
then due and owing,  all remaining  Funds  Available for Servicing  Payments (if
any) shall be paid to the Servicer (or a successor servicer).

                  (d)   Notwithstanding   anything  to  the   contrary  in  this
Amendment,  the  amount  paid to the  Supplemental  Servicer  as a  Supplemental
Servicing Fee in a Remittance  Period from a particular Trust may not exceed the
total Funds Available for Servicing  Payments deposited to the Clearance Account
for such Trust for such Remittance Period.

                  SECTION  2.05.   Reimbursement  for  Supplemental  Delinquency
Advances

                  (a) The  Supplemental  Servicer  shall be  reimbursed  for all
Supplemental  Delinquency  Advances it makes.  For the  avoidance of doubt,  the
reimbursement  for Supplemental  Delinquency  Advances and Servicer  Delinquency
Advances  made in  respect of a


                                       8
<PAGE>

particular Trust Group shall be from the Net Collections of such Trust Group and
not on a  loan-by-loan  basis and no funds shall be remitted  from the Principal
and Interest Account to the Trustee for deposit into the Certificate  Account to
the extent that there are any  Supplemental  Delinquency  Advances that have not
been  reimbursed.  On each Business Day during each  Remittance  Period on which
there is an unreimbursed  Supplemental Delinquency Advance, the Disbursing Agent
shall, on a Trust  Group-by-Trust  Group basis,  issue a Disbursement  Notice to
reimburse the  Supplemental  Servicer from Net Collections held in the Clearance
Account for all outstanding  Supplemental  Delinquency Advances prior to payment
of any amount from Net Collections to the Servicer (or a successor  servicer) or
to the Principal and Interest Account.

                  (b) For  the  avoidance  of  doubt,  notwithstanding  anything
contained  in  the  Pooling  Agreements  to the  contrary,  the  Servicer  (or a
successor  servicer) is not entitled  to, and may not obtain,  reimbursement  of
Delinquency  Advances  in  respect  of  any  Trust  Group  (including,   without
limitation,  from the Clearance Account or Principal and Interest Account) prior
to  the  Supplemental  Servicer  receiving  reimbursement  of  all  Supplemental
Delinquency Advances outstanding with respect to such Trust Group.

                  (c) In the event that the  Supplemental  Servicer has not been
reimbursed  in  full  for  Supplemental   Delinquency  Advances  relating  to  a
particular Trust Group, but funds relating to such Trust Group have nevertheless
been  deposited  into the  related  Principal  and  Interest  Account,  then the
Supplemental  Servicer  shall be  reimbursed  from such funds on deposit in such
Principal  and  Interest  Account  prior to the  transfer of such amounts to the
Certificate Account.  Such reimbursement from the Principal and Interest Account
shall be made by the applicable Trust on receipt of a notice from the Disbursing
Agent.

                  (d) For the avoidance of doubt, and  notwithstanding  anything
herein or in the Pooling Agreement to the contrary, the Servicer (or a successor
servicer) shall be entitled to recover Servicer Advances on a loan-by-loan basis
from the Mortgagors to the extent permitted by the Home Equity Loans, or, if not
recovered  from the  Mortgagor on whose behalf the  Servicing  Advance was made,
from  Liquidation  Proceeds  realized upon the  liquidation  of the related Home
Equity Loan prior to the payment of  Liquidation  Proceeds to any other party to
this Amendment.

                  SECTION 2.06.  Certification of Supplemental  Servicer Fee and
Supplemental  Delinquency Advance  Reimbursement Rights. The right to payment of
the Supplemental  Servicing Fee and the right to reimbursement  for Supplemental
Delinquency  Advances  shall  be  evidenced  by  a  negotiable   certificate  (a
"Supplemental Servicing Certificate") in the form attached hereto as Exhibit III
if the owner of the Supplemental Delinquency Advances so requests of the Trustee
in writing.  Each  Supplemental  Servicing  Certificate  shall be  executed  and
authenticated  by the  manual or  facsimile  signature  of one of the  Trustee's
Authorized Officers. Upon proper authentication by the Trustee, the Supplemental
Servicing  Certificates  shall bind each Trust and shall  evidence  each Trust's
obligations to pay and reimburse the Supplemental Servicing Fee and the right to
reimbursement  for  Supplemental  Delinquency  Advances in accordance  with this
Amendment  and the related  Pooling  Agreement.  The holder of any  Supplemental
Servicing Certificate may transfer, pledge, encumber,  hypothecate or assign all
or any part of its rights in the Supplemental Servicing Certificate. The Trustee
shall cause to be kept a register in which the  registration of the Supplemental
Servicing   Certificates  and  any  transfer  of  the   Supplemental   Servicing


                                       9
<PAGE>

Certificates shall be recorded if so requested by the transferee or pledgee.  If
so directed by the  Trustee or the  Supplemental  Servicer,  the  Servicer  will
include  payment  instructions  for  the  registered  owner  of  a  Supplemental
Servicing   Certificate  in  Disbursement   Notices  subsequently  given.  If  a
Supplemental Servicing Certificate is destroyed, lost of stolen, upon reasonable
security and indemnity to hold the Trustee and the  applicable  Trust  harmless,
the  Trustee  shall  execute  a  new  Supplemental   Servicing   Certificate  in
replacement   for  the  destroyed,   lost  or  stolen   Supplemental   Servicing
Certificate.  Simultaneously  with  the  payment  in  full  of any  Supplemental
Servicing Certificate after the termination of this Amendment,  such Certificate
shall be surrendered  to the Trustee.  The  Supplemental  Servicer shall pay any
reasonable  and  customary  fees charged by the Trustee in  connection  with the
issuance of any Supplemental Servicing Certificate or for effecting any transfer
thereof.  The  Supplemental  Servicer  hereby  agrees to indemnify and hold each
Trust and the Trustee harmless  against any loss,  liability,  claim,  damage or
expense  incurred in connection  with any legal action or proceeding  brought by
any third  party who has  acquired an  interest  in any  Supplemental  Servicing
Certificate.

                                  ARTICLE III

         REPRESENTATIONS, WARRANTIES AND COVENANTS; CONDITIONS PRECEDENT

                  SECTION 3.01. Representations, Warranties and Covenants of the
Supplemental  Servicer. The Supplemental Servicer hereby represents and warrants
to and covenants with the Trustee as follows:

                  (a) The Supplemental  Servicer is a Delaware  corporation duly
organized,  validly existing and in good standing under the laws of the State of
Delaware and is in compliance with the laws of each state necessary to enable it
to perform its obligations  under the terms of this Amendment;  the Supplemental
Servicer has the full corporate  power and authority to execute and deliver this
Amendment and to perform in accordance  herewith;  the  execution,  delivery and
performance of this Amendment by the Supplemental  Servicer and the consummation
of the transactions  contemplated  hereby have been duly and validly authorized;
this Amendment  evidences the valid,  binding and enforceable  obligation of the
Supplemental  Servicer; and all requisite corporate action has been taken by the
Supplemental  Servicer  to make  this  Amendment  valid  and  binding  upon  the
Supplemental Servicer in accordance with its terms;

                  (b) Neither the execution and delivery of this Amendment,  nor
the  fulfillment  of or  compliance  with  the  terms  and  conditions  of  this
Amendment,  will  conflict  with or  result  in a  breach  of any of the  terms,
conditions or provisions of the  Supplemental  Servicer's  charter or by-laws or
any material agreement or instrument to which the Supplemental Servicer is now a
party  or by which  it is  bound,  or  constitute  a  default  or  result  in an
acceleration under any of the foregoing,  or result in the violation of any law,
rule,  regulation,  order, judgment or decree to which the Supplemental Servicer
or its property is subject;

                  (c) There is no action,  suit,  proceeding,  or  investigation
pending or, to the knowledge of the Supplemental  Servicer,  threatened  against
the Supplemental Servicer which, either in any one instance or in the aggregate,
may result in any material adverse change in the business, operations, financial
condition, properties or assets of the Supplemental Servicer, or in


                                       10
<PAGE>

                  any  material  impairment  of  the  right  or  ability  of the
Supplemental  Servicer to carry on its business, or of any action taken or to be
taken  in  connection  with  the  obligations  of  the   Supplemental   Servicer
contemplated  herein,  or which  would  materially  impair  the  ability  of the
Supplemental Servicer to perform under the terms of this Amendment; and

                  (d) No consent, approval,  authorization or order of any court
or  governmental  agency or body is required  for the  execution,  delivery  and
performance by the  Supplemental  Servicer of or compliance by the  Supplemental
Servicer  with  this  Amendment  or  the   consummation   of  the   transactions
contemplated by this Amendment,  or if required, such approval has been obtained
prior to the date hereof.

                  SECTION 3.02. Representations, Warranties and Covenants of the
Servicer.  The Servicer hereby represents and warrants to and covenants with the
Supplemental Servicer and the Trustee as follows:

                  (a) The  Servicer is a Delaware  corporation  duly  organized,
validly  existing and in good  standing  under the laws of the State of Delaware
and is in  compliance  with the laws of each  state  necessary  to  enable it to
perform its obligations under the terms of this Amendment;  the Servicer has the
full corporate  power and authority to execute and deliver this Amendment and to
perform in accordance herewith; the execution,  delivery and performance of this
Amendment by the Servicer and the consummation of the transactions  contemplated
hereby have been duly and  validly  authorized;  this  Amendment  evidences  the
valid,  binding and  enforceable  obligation of the Servicer;  and all requisite
corporate action has been taken by the Servicer to make this Amendment valid and
binding upon the Servicer in accordance with its terms;

                  (b) Neither the execution and delivery of this Amendment,  nor
the  fulfillment  of or  compliance  with  the  terms  and  conditions  of  this
Amendment,  will  conflict  with or  result  in a  breach  of any of the  terms,
conditions or provisions  of the  Servicer's  charter or by-laws or any material
agreement or  instrument  to which the Servicer is now a party or by which it is
bound,  or  constitute a default or result in an  acceleration  under any of the
foregoing,  or result in the  violation  of any law,  rule,  regulation,  order,
judgment or decree to which the Servicer or its property is subject;

                  (c) There is no action,  suit,  proceeding,  or  investigation
pending or, to the  knowledge of the Servicer,  threatened  against the Servicer
which,  either  in any one  instance  or in the  aggregate,  may  result  in any
material  adverse  change  in the  business,  operations,  financial  condition,
properties or assets of the Servicer, or in any material impairment of the right
or  ability  of the  Servicer  to carry  on its  business  substantially  as now
conducted,  or of any  action  taken  or to be  taken  in  connection  with  the
obligations  of the  Servicer  contemplated  herein,  or which would  materially
impair the ability of the Servicer to perform under the terms of this Amendment;
and

                  (d) No consent, approval,  authorization or order of any court
or  governmental  agency or body is required  for the  execution,  delivery  and
performance by the Servicer of or compliance by the Servicer with this Amendment
or the  consummation of the transactions  contemplated by this Amendment,  or if
required, such approval has been obtained prior to the date hereof.


                                       11
<PAGE>

                  (e) The Servicer has no right,  title or interest in or to any
Gross Collections  (other than as trustee,  or as agent for the related Trustee,
of Gross  Collections held by it or by the Clearing Bank) unless and until funds
from such Gross  Collections  are actually paid to it pursuant to the applicable
Pooling Agreement, as modified by this Amendment.

                  (f) The  Servicer  shall  continue to collect and deposit into
the  Clearance  Account,  in the  ordinary  course  of its  business,  the Gross
Collections in the same manner that it has been  collecting and depositing  such
receipts and deposits,  except that the Servicer may not net,  off-set or deduct
from such collections or deposits.

                  (g) The Servicer shall cooperate with the  Verification  Agent
and shall allow the Verification Agent access to the Servicer's books,  records,
computer  system and employees  during  ordinary  business hours upon reasonable
notice and shall allow the  Verification  Agent to review all  collections  with
respect  to Home  Equity  Loans and to make such  copies of books,  records  and
documents as the Verification  Agent determines in its sole discretion,  in each
case, on a daily basis.

                  SECTION 3.03. Conditions  Precedent.  This Amendment shall not
become effective unless the following conditions are met or waived in writing by
the  Supplemental  Servicer:  (i)  receipt by the  Supplemental  Servicer  of an
acknowledgement  by the Clearing Bank in form and substance  satisfactory to the
Supplemental   Servicer  agreeing  to  accept  Disbursement   Notices  from  the
Supplemental Servicer on a priority basis and limiting the ability to change the
name of the Clearance  Account,  and (ii) termination of the Grain  Subservicing
Agreement and receipt by the Supplemental  Servicer of a duly authorized  letter
from  Continental  Grain  Company  that no  amounts  are  owing  to it,  and all
obligations  due it, under the Grain  Subservicing  Agreement have been paid and
satisfied.

                                   ARTICLE IV

                    REMOVAL; RESIGNATION; MERGER; ASSIGNMENT

                  SECTION 4.01.  Term of Amendment;  Termination of Supplemental
Servicing.

                  (a)   The   Supplemental   Servicer's   obligation   to   make
Supplemental Delinquency Advances hereunder shall terminate on the date on which
this  Amendment  terminates,  which  shall be October  15,  2000  except as this
Amendment may be terminated  earlier as set forth in Sections 4.01(b) or 4.01(c)
hereof  and as this  Amendment  may be  extended  if agreed to in writing by the
Depositor,  the Trustee,  Servicer and Supplemental Servicer, with 30 days prior
written  notice given to the other  parties  hereto and the related  Certificate
Insurers.

                  (b) The Servicer may  terminate  this  Amendment  upon 30 days
prior  written  notice  to each of the  other  parties  hereto  and the  related
Certificate Insurers. Each Certificate Insurer may terminate this Amendment with
respect to the Trusts related to it upon five Business Days prior written notice
to each of the parties hereto. If the Servicer resigns or is terminated pursuant
to the terms of the Pooling Agreements,  the Trustee or a successor servicer may
terminate  this  Amendment  upon five Business Days notice to the parties hereto
without  payment


                                       12
<PAGE>

of any fee (other than reimbursement for unpaid Supplemental  Servicing Fees and
unreimbursed Supplemental Delinquency Advances in accordance with the provisions
hereof).

                  (c) The Supplemental Servicer may terminate this Amendment and
its obligation to make Supplemental Delinquency Advances immediately upon notice
to each of the other parties hereto and the related Certificate  Insurers if any
of the following occur and is continuing on the second Business Day after notice
of the occurrence of any of the following (each, a "Turbo Event"):

                  (i)      The Servicer  receives  payment for the Servicing Fee
                           or other  servicing  compensation  with  respect to a
                           Trust at a time when Supplemental Servicing Fees with
                           respect to such Trust  have not been  timely  paid in
                           accordance with Section 2.04;

                  (ii)     The Servicer is reimbursed for a Servicer Delinquency
                           Advance  with respect to a Trust Group at a time when
                           Supplemental  Delinquency  Advances  with  respect to
                           such Trust Group remain unreimbursed;

                  (iii)    The Servicer  fails to deposit Gross  Collections  to
                           the  Clearance   Account  or  fails  to  deposit  the
                           appropriate  amounts to any  Principal  and  Interest
                           Account as it has been doing in the  ordinary  course
                           of business,  except for nominal  amounts as a result
                           of inadvertence,  error or oversight,  which, in each
                           case is corrected in a prompt manner;

                  (iv)     The  Servicer  issues a  Disbursement  Notice  to the
                           Clearing Bank or otherwise  withdraws  funds from the
                           Clearance  Account  or  any  Principal  and  Interest
                           Account   except  as  expressly   authorized  by  the
                           provisions  of any Pooling  Agreement,  as amended by
                           this Amendment;

                  (v)      The Servicer breaches any provision of this Amendment
                           or any of the Servicer's representations,  warranties
                           or  covenants  are untrue when made or became  untrue
                           thereafter;

                  (vi)     The Clearing Bank fails to act in  accordance  with a
                           Disbursement   Notice  issued  by  the   Supplemental
                           Servicer or the  Clearing  Bank  informs or otherwise
                           indicates to the  Supplemental  Servicer that it will
                           not honor future  Disbursement  Notices issued by the
                           Supplemental Servicer; and

                  (vii)    Any  party to this  Amendment,  or its  successor  in
                           interest,    except   the   Supplemental    Servicer,
                           institutes any action or proceeding  seeking to avoid
                           any portion of this  Amendment  or render any portion
                           of this Amendment ineffective.

                  (d)  Notwithstanding  any termination of this  Amendment,  the
Supplemental   Servicer's  right  to  payment  and   reimbursement   for  unpaid
Supplemental Servicing Fees and unreimbursed  Supplemental  Delinquency Advances
shall  survive  any such  termination  until  such  amounts  have  been paid and
reimbursed in full. Following any termination of this Amendment,  the Disbursing
Agent, on behalf of the related Trust, and each Trustee, shall continue to issue


                                       13
<PAGE>

Disbursement Notices directing payment to the Supplemental  Servicer amounts due
to  it in  respect  of  unpaid  Supplemental  Servicing  Fees  and  unreimbursed
Supplemental  Delinquency  Advances, as calculated in and provided by Article II
hereof,  until  all such  amounts  have been paid or  reimbursed  in full.  This
Section  4.01(d),  Article V, and Sections  6.05 through 6.15 shall  survive any
termination of this Amendment. If the Servicer is not replaced by the Trustee or
a successor  servicer,  Article II also shall  survive any  termination  of this
Amendment  until the  Supplemental  Servicer  has been paid and  reimbursed  all
amounts owing to it pursuant to this Amendment.  Notwithstanding anything to the
contrary  contained  herein, if this Amendment is terminated and the Servicer is
replaced by the Trustee or a successor  servicer,  then, until all amounts owing
to the Supplemental  Servicer in respect of unpaid  Supplemental  Servicing Fees
and unreimbursed Supplemental Delinquency Advances have been paid and reimbursed
in full, the Trustee or successor servicer, as appropriate, shall (i) assume the
responsibilities  of the Servicer to act as Disbursing  Agent,  on behalf of the
related  Trustee   pursuant  to  this  Amendment,   including  the  issuance  of
Disbursement  Notices and allocations of Gross  Collections  pursuant to Section
2.03(d), (ii) pay the Supplemental Servicing Fee pursuant to Section 2.04, (iii)
reimburse  the   Supplemental   Servicer  for  all   unreimbursed   Supplemental
Delinquency  Advances pursuant to Section 2.05, and (iv) perform the obligations
of the Servicer pursuant to Section 2.06.

                  SECTION  4.02.  Merger or  Consolidation  of the  Supplemental
Servicer.  The Supplemental  Servicer may be merged or consolidated with or into
any Person, or transfer all or substantially all of its assets to any Person, in
which case any Person  resulting from any merger or  consolidation  to which the
Supplemental Servicer shall be a party, or any Person succeeding to the business
of the  Supplemental  Servicer,  shall  be  the  successor  of the  Supplemental
Servicer, as the case may be, hereunder,  without the execution or filing of any
paper or any  further  act on the part of any of the  parties  hereof,  anything
herein to the contrary notwithstanding.

                  SECTION 4.03. Assignment. The Supplemental Servicer may assign
its rights  and  obligations  hereunder  to any  Person  with the prior  written
consent of the Servicer and the Certificate  Insurer with respect to the related
Trust.

                                   ARTICLE V

                    LIMITATION ON LIABILITY; INDEMNIFICATION

                  SECTION  5.01.  Limitation  on Liability  of the  Supplemental
Servicer; Indemnification.

                  (a)  The  Supplemental  Servicer  and any  director,  officer,
employee  or agent of the  Supplemental  Servicer  may rely in good faith on any
document of any kind which,  prima facie, is properly  executed and submitted by
any Person respecting any matters arising  thereunder.  None of the Supplemental
Servicer, nor any of its directors, officers, employees or agents shall have any
liability to the  Trustee,  the Trust or the  Certificateholders  for any action
taken or for  refraining  from the taking of any action by it  relating  to this
Amendment  or for errors in judgment;  provided,  however,  that this  provision
shall not protect  the  Supplemental  Servicer  or any such  person  against any
liability that would otherwise be imposed by reason of


                                       14
<PAGE>

willful  misfeasance,  bad faith or gross  negligence in the  performance of the
duties of the  Supplemental  Servicer or by reason of reckless  disregard of the
obligations and duties of the Supplemental Servicer hereunder.  The Supplemental
Servicer  shall  not  have  any  liability  for any  consequential,  incidental,
special,  exemplary,  punitive,  or any  similar,  damages and each party hereto
irrevocably and unconditionally waives any right it may have to claim or recover
any such damages.

                  (b) The Servicer hereby indemnifies and holds the Supplemental
Servicer  and any  director,  officer,  employee  or agent  of the  Supplemental
Servicer harmless against any loss, liability, claim, damage or expense incurred
in connection with any legal action or proceeding  relating to this Amendment or
the  Supplemental  Servicer's  action,  or  failure to take  action,  under this
Amendment,  other  than any loss,  liability  or expense  incurred  by reason of
willful  misfeasance,  bad faith or gross  negligence in the  performance of its
duties hereunder.  To the extent that the Supplemental Servicer incurs any loss,
liability or expense arising out of or in connection  with this  Amendment,  the
Supplemental Servicer shall be reimbursed and held harmless by each Trust Estate
to the same extent that the Servicer  would be  reimbursed or held harmless from
the Trust Estate pursuant to Section 8.05 of the Pooling  Agreements;  provided,
however,  that in the  event  the  Servicer  seeks  reimbursement  or to be held
harmless pursuant to Section 8.05 of the Pooling  Agreements for itself from the
Trust Estate,  the  Supplemental  Servicer shall be reimbursed and held harmless
prior to any payment  being made to the Servicer  with respect to its request to
be reimbursed or held harmless.

                                   ARTICLE VI

                                  MISCELLANEOUS

                  SECTION 6.01.  Verification  Agent. The Supplemental  Servicer
shall appoint a nationally-recognized firm of independent accountants reasonably
acceptable to the Certificate Insurers, the Trustee and the Servicer to serve as
the verification agent (the  "Verification  Agent").  The Supplemental  Servicer
hereby appoints KPMG LLP as the initial  Verification  Agent. The Servicer shall
deliver the proposed Supplemental Delinquency Advance Notice to the Verification
Agent  at  least  one  Business  Day  prior to the  issuance  of a  Supplemental
Delinquency Advance Notice, which notice the Verification Agent shall review and
verify that the  calculations  of the amounts set forth therein are correct.  In
the event the  Verification  Agent  disagrees  with any  amounts  set for in the
Supplemental  Delinquency  Advance  Notice,  it  shall  immediately  notify  the
Supplemental Servicer and the Servicer of its findings. Any disagreement must be
resolved by the Verification Agent and the Servicer by 11:00 am New York time on
the day on which such  Supplemental  Delinquency  Advance  Notice is due. In the
event any such  disagreement  cannot be resolved by such time on such date,  the
findings of the Verification Agent shall be final and binding,  and the Servicer
shall submit, as final, such amended Supplemental  Delinquency Advance Notice as
the Supplemental  Advance Notice.  The findings of the Verification Agent in any
Supplemental Delinquency Advance Notice shall be conclusive and shall be binding
on  all  parties,  absent  manifest  error.  To  the  extent  requested  by  the
Supplemental  Servicer,  the Verification  Agent shall also review  Disbursement
Notices given by the Servicer.  In the event the  Verification  Agent  disagrees
with any amounts set forth in any Disbursement  Notice(s),  it shall immediately
notify the Supplemental  Servicer and the Servicer of its findings.  All amounts
subject to  disagreement  shall be  deposited  into the  Principal  and


                                       15
<PAGE>

Interest Account for the related Trust (and the Servicer acknowledges and agrees
that the Supplemental  Servicer may issue a Disbursement  Notice to the Clearing
Bank so  instructing  the Clearing  Bank) and shall not be  disbursed  from such
Principal  and  Interest  Account  until the earlier of  resolution  or the next
Monthly Remittance Date. In the event any such disagreement  cannot otherwise be
resolved  prior  to the  next  Monthly  Remittance  Date,  the  findings  of the
Verification  Agent  shall be final and  binding.  The fees and  expenses of the
Verification Agent will be paid by the Servicer (with such fees to be paid on an
estimated basis,  monthly in advance,  and such expenses to be paid as incurred)
except that, at the direction of the Supplemental Servicer, any fees or expenses
of the  Verification  Agent  remaining  unpaid more than ten Business Days after
submission  shall be paid from Funds  Available  for  Servicing  Payments  after
payment of the  Supplemental  Servicing Fee pursuant to Section  2.04(b) hereof,
which payment shall reduce the Servicing Fee and other servicing compensation on
a  dollar-for-dollar  basis.  The  failure to pay the fees and  expenses  of the
Verification  Agent  promptly by the Servicer shall give rise to a breach of the
Advance Conditions.

                  SECTION  6.02.   Inconsistencies   with  Pooling   Agreements;
Amendment to Supplemental Servicing Amendment and the Pooling Agreements.

                  (a) The Servicer shall not amend any Pooling  Agreement in any
way that would affect the rights or  obligations  of the  Supplemental  Servicer
hereunder without the prior written consent of the Supplemental Servicer.

                  (b)  Notwithstanding  any  provision  in a  Pooling  Agreement
requiring ContiMortgage to pay the expenses of the Trust from its own funds, the
Servicer shall not be  responsible  for and shall not pay from its own funds the
Supplemental  Servicing Fee or the reimbursement of Supplemental Advances or any
other fee or expense described in this Amendment (other than any indemnification
of the  Supplemental  Servicer  as  provided  in the first  sentence  of Section
5.01(b) and the fee of the  Verification  Agent as provided in Section  6.01) as
expenses of the Trust.

                  SECTION  6.03.  Servicer  Primarily  Liable.   Notwithstanding
anything  to the  contrary  contained  in this  Amendment,  the  Servicer  shall
continue to be  responsible  for making  each  Delinquency  Advance  pursuant to
Section 8.09(a) of each Pooling Agreement in the event the Supplemental Servicer
fails to make any required Supplemental Advance on the date required hereunder.

                  SECTION 6.04.  Indulgences,  Etc.  Neither the failure nor any
delay on the part of any party to exercise any right, remedy, power or privilege
(each, a "Right") under this Amendment  shall operate as a waiver  thereof,  nor
shall any single or partial  exercise of any Right preclude any other or further
exercise  of the same or of any other  Right,  nor shall any waiver of any Right
with  respect  to any  occurrence  be  construed  as a waiver of such Right with
respect to any other  occurrence.  No waiver shall be effective  unless it is in
writing and is signed by the party asserted to have granted such waiver.


                                       16
<PAGE>

                  SECTION 6.05. Controlling Law; Jurisdiction.

                  (a) This Amendment and all questions relating to its validity,
interpretation,  performance and  enforcement  (including,  without  limitation,
provisions  concerning  limitations  of  actions),  shall  be  governed  by  and
construed in  accordance  with the laws of the State of New York  applicable  to
agreements  entered  into and to be  performed  within  the  State of New  York,
notwithstanding any conflict-of-laws doctrines of the State of New York or other
jurisdictions to the contrary,  and without the aid of any canon, custom or rule
of law requiring construction against the draftsman.

                  (b)  The  parties  hereto  hereby  irrevocably  submit  to the
jurisdiction  of the United States  District Court for the Southern  District of
New York and any court in the State of New York  located  in the City and County
of New York, and any appellate  court from any thereof,  in any action,  suit or
proceeding brought against it or in connection with this Amendment or any of the
related documents or the transactions  contemplated hereunder or for recognition
or enforcement of any judgment,  and the parties hereto hereby  irrevocably  and
unconditionally  agree  that  all  claims  in  respect  of any  such  action  or
proceeding  may be heard or  determined  in such New York State court or, to the
extent  permitted by law, in such federal court. The parties hereto agree that a
final  judgment in any such action,  suit or proceeding  shall be conclusive and
may be enforced in other  jurisdictions  by suit on the judgment or in any other
manner  provided by law. To the extent  permitted by applicable law, the parties
hereto  hereby  waive and agree not to assert by way of motion,  as a defense or
otherwise  in any such  suit,  action or  proceeding,  any claim  that it is not
personally subject to the jurisdiction of such courts,  that the suit, action or
proceeding  is brought  in an  inconvenient  forum,  that the venue of the suit,
action or  proceeding  is improper or that the related  documents or the subject
matter thereof may not be litigated in or by such courts.

                  SECTION 6.06. Waiver of Jury Trial. Each of the parties hereby
IRREVOCABLY  WAIVES ALL RIGHT TO A TRIAL BY JURY in any  action,  proceeding  or
counterclaim arising out of or relating to this Amendment, any other transaction
document or any instrument or document delivered hereunder or thereunder.

                  SECTION   6.07.   Notices.    All   demands,    notices,   and
communications hereunder shall be effective when personally delivered, when sent
by facsimile with  confirmation of receipt by the recipient's  facsimile machine
or the Business Day after delivery to a nationally recognized overnight delivery
service when the  delivery fee is prepaid and delivery by the next  Business Day
morning is specified, to the following addresses or facsimile number, or to such
other address or facsimile number as is later specified by notice:


                                       17
<PAGE>

                  (i)    If to Servicer:

                            ContiMortgage Corporation
                            One Conti Park
                            338 South Warminster Road
                            Hatboro, Pennsylvania 19040-3430
                            Attention:  Senior Vice President
                                            and Chief Counsel
                            Telephone:      (215) 347-3404
                            Fax:            (215) 347-3400

                  (ii)   If to Supplemental Servicer:

                            Greenwich Capital Financial Products, Inc.
                            600 Steamboat Road
                            Greenwich, CT 06830
                            Attention:  John Anderson
                            Telephone:      (203) 625-7941
                            Fax:            (203) 618-2135

                         with a copy to
                            General Counsel
                            Telephone:      (203) 625-6065
                            Fax:            (203) 618-4571

                  (iii) If to the Trustee:

                            Manufacturers and Traders Trust Company
                            One M&T Plaza
                            Buffalo, New York  14203-2399
                            Telephone:      (716) 842-4387
                            Fax:            (716) 842-5905
                            Attention:  Corporate Trust Administration

                   (iv)  If to the Depositor

                            ContiSecurities Asset Funding Corp.
                            3811 West Charleston Blvd., Suite 104
                            Las Vegas, NV 89102
                            Telephone:      (702) 822-5836
                            Fax:            (702) 822-5839

                  (v)    If to MBIA Insurance Corporation

                            MBIA Insurance Corporation
                            113 King Street
                            Armonk, NY 10504


                                       18
<PAGE>

                            Attention: Insured Portfolio Management - SF
                            (ContiMortgage Home Equity Loan Pass-Through
                            Certificates, Series 1994-3, 1994-4, 1994-5,
                            1996-2, 1996-3, 1996-4, 1997-4, 1997-5,
                            1998-1, 1998-2, 1998-3 and 1999-2)

                            Telephone:      (914) 273-4545
                            Fax:            (914) 765-3810

                  (vi)   If to Ambac Assurance Corporation

                            Ambac Assurance Corporation
                            One State Street Plaza
                            New York, NY 10004
                            Telephone:      (212) 668-0340
                            Fax:            (212) 509-9190

                  (vii)  If to Financial Guaranty Insurance Company

                            Financial Guaranty Insurance Company
                            115 Broadway
                            New York, NY 1006
                            Attention: General Counsel
                            Telephone:      (212) 312-3000
                            Fax:            (212) 312-3220

                  SECTION 6.08. Binding Nature of Amendment. This Amendment
shall be binding upon and inure to the benefit of the parties hereto and their
respective permitted successors and assigns notwithstanding any provision of any
Pooling Agreement that might deem this Amendment to be binding only upon the
Servicer or Supplemental Servicer.

                  SECTION 6.09. Provisions Separable. The provisions of this
Amendment are independent of and separate from each other, and no provision
shall be affected or rendered invalid or unenforceable by virtue of the fact
that for any reason any other or others of them may be invalid or unenforceable
in whole or in part.

                  SECTION 6.10. Counterparts. For the purpose of facilitating
the execution of this Amendment and or other purposes, this Amendment may be
executed simultaneously in any number of counterparts, each of which shall be
deemed to be an original, and together shall constitute and be one and the same
instrument.

                  SECTION 6.11. Entire Agreement; Amendment of this Amendment.
This Amendment contains the entire understanding between the parties hereto with
respect to the subject matter hereof, and supersedes all prior and
contemporaneous agreements and understandings, inducements or conditions,
express or implied, oral or written, except as herein contained. The express
terms hereof control and supersede any course of performance and/or usage of the
trade inconsistent with any of the terms hereof. This Amendment may not be
modified or amended other than by an agreement in writing.


                                       19
<PAGE>

                  SECTION 6.12. Paragraph Headings. The paragraph headings in
this Amendment are for convenience only; they form no part of this Amendment and
shall not affect its interpretation.

                  SECTION 6.13. Advice from Counsel. The parties understand that
this Amendment is a legally binding agreement that may affect such party's
rights. Each party represents to the other that it has received legal advice
from counsel of its choice regarding meaning and legal significance of this
Amendment and that it is satisfied with its legal counsel and the advice
received from it.

                  SECTION 6.14. Judicial Interpretation. Should any provision of
this Amendment or any of the other transaction documents require judicial
interpretation, it is agreed that a court interpreting or construing the same
shall not apply a presumption that the terms hereof shall be more strictly
construed against any Person by reason of the rule of construction that a
document is to be construed more strictly against the Person who itself or
through its agent prepared the same, it being agreed that all Parties have
participated in the preparation of this Amendment.

                  SECTION 6.15 Third Party Rights. The Trustee, Supplemental
Servicer and the Servicer agree that the Certificate Insurer for each Trust
shall be deemed a third party beneficiary of this Amendment as if it were a
party hereto.

              [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


                                       20
<PAGE>

                  IN WITNESS WHEREOF, the parties have caused this Amendment to
be executed and delivered by their proper and duly authorized officers as of the
date first above written.

                                         CONTIMORTGAGE CORPORATION,
                                         as Servicer and as Seller

                                         By:
                                             -------------------------------
                                         Name: Margaret M. Curry
                                         Title:   Senior Vice President

                                         By:
                                             -------------------------------
                                             Name:
                                             Title:

                                         GREENWICH CAPITAL
                                         FINANCIAL PRODUCTS, INC.,
                                           as Supplemental Servicer

                                         By:
                                             -------------------------------
                                             Name: John C. Anderson
                                             Title:   Senior Vice President

                                         CONTISECURITIES ASSET
                                         FUNDING CORP.,
                                           as Depositor
                                         By:
                                             -------------------------------
                                             Name: John Banu
                                             Title:    Authorized Signatory

                                         By:
                                             -------------------------------
                                             Name: Jay Remis
                                             Title:   Authorized Signatory

                                         CONTIWEST CORPORATION,
                                          as Seller

                                         By:
                                             -------------------------------
                                             Name: Joy Tolbert
                                             Title:    Vice President

                                         By:
                                             -------------------------------
                                             Name: Todd Hart
                                             Title: Assistant Secretary

<PAGE>

              [Signature Page to Supplemental Servicing Amendment]

                                        MANUFACTURERS AND
                                        TRADERS TRUST COMPANY,
                                        as Trustee and on behalf of the
                                        Trusts

                                        By:
                                            -------------------------------
                                            Name:  Neil B. Witoff
                                            Title:  Assistant Vice President



For the purpose of this Amendment to each Pooling Agreement:

MBIA INSURANCE CORPORATION,


By:
     ---------
     Name:
     Title:


FINANCIAL GUARANTY INSURANCE COMPANY


By
     ---------
     Name:
     Title:

AMBAC ASSURANCE CORPORATION

By:
     ---------
     Name:
     Title:

           [Signature Page to Supplemental Servicing Amendment--con't]

<PAGE>


                                                                    SCHEDULE A-1

          List of Pooling Agreements with Reimbursements Trust-by-Trust

SERIES                POOLING AGREEMENT


1994-3                Pooling and Servicing Agreement, dated as of June 1, 1994,
                      among  ContiSecurities  Asset Funding Corp., as Depositor,
                      ContiMortgage  Corporation,  as Servicer and as Seller and
                      Manufacturers and Traders Trust Company, as Trustee

1994-4                Pooling  and  Servicing  Agreement,  dated as of August 1,
                      1994,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller and  Manufacturers  and Traders Trust  Company,  as
                      Trustee

1994-5                Pooling and Servicing  Agreement,  dated as of December 1,
                      1994,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller and  Manufacturers  and Traders Trust  Company,  as
                      Trustee

1995-1                Pooling  and  Servicing  Agreement,  dated  as of March 1,
                      1995,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller and  Manufacturers  and Traders Trust  Company,  as
                      Trustee

1997-1                Pooling and Servicing  Agreement,  dated as of February 1,
                      1997,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1997-4                Pooling and Servicing Agreement,  dated as of September 1,
                      1997,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1997-5                Pooling and Servicing  Agreement,  dated as of December 1,
                      1997,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1998-1                Pooling  and  Servicing  Agreement,  dated  as of March 1,
                      1998,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1998-2                Pooling and Servicing Agreement, dated as of June 1, 1998,
                      among  ContiSecurities  Asset Funding Corp., as Depositor,
                      ContiMortgage  Corporation,  as  Servicer  and as


                                      A-1
<PAGE>

                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1998-3                Pooling and Servicing Agreement,  dated as of September 1,
                      1998,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1998-4                Pooling and Servicing  Agreement,  dated as of December 1,
                      1998,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1999-1                Pooling  and  Servicing  Agreement,  dated  as of March 1,
                      1998,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1999-2                Pooling  and  Servicing  Agreement,  dated  as of March 1,
                      1999,  among   ContiSecurities  Asset  Funding  Corp.,  as
                      Depositor,  ContiMortgage Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee

1999-3                Pooling and Servicing Agreement, dated as of June 1, 1998,
                      among  ContiSecurities  Asset Funding Corp., as Depositor,
                      Norwest Bank Minnesota,  National  Association,  as Master
                      Servicer,  ContiMortgage  Corporation,  as Servicer and as
                      Seller, ContiWest Corporation, as Seller and Manufacturers
                      and Traders Trust Company, as Trustee


                                      A-2
<PAGE>

                                                                    SCHEDULE A-2

     List of Pooling Agreements with Reimbursements Loan Group-by-Loan Group

<TABLE>
<CAPTION>
SERIES               POOLING AGREEMENT                                          LOAN GROUP                            MANDATORY/
- ------               -----------------                                          ----------                            ----------
                                                                                                                      OPTIONAL
                                                                                                                      --------
                                                                                                                      DESIGNATION
                                                                                                                      -----------
<S>        <C>                                                                  <C>                                   <C>
1995-2     Pooling and  Servicing  Agreement,  dated as of May 1, 1995,         Fixed Rate Group                      Mandatory*
           among  ContiSecurities  Asset Funding  Corp.,  as Depositor,         Adjustable Rate Group                 Optional
           ContiMortgage  Corporation,  as  Servicer  and as Seller and
           Manufacturers and Traders Trust Company, as Trustee

1995-3     Pooling and Servicing Agreement, dated as of August 1, 1995,         Fixed Rate Group                      Mandatory*
           among  ContiSecurities  Asset Funding  Corp.,  as Depositor,         Adjustable Rate Group                 Optional
           ContiMortgage  Corporation,  as  Servicer  and as Seller and
           Manufacturers and Traders Trust Company, as Trustee

1995-4     Pooling  and  Servicing  Agreement,  dated as of November 1,         Group I                               Mandatory*
           1995,   among   ContiSecurities   Asset  Funding  Corp.,  as         Group III                             Optional
           Depositor, ContiMortgage Corporation,  as Servicer and as            Group II                              Optional
           Seller and  Manufacturers  and Traders Trust Company, as Trustee

1996-1     Pooling  and  Servicing  Agreement,  dated as of February 1,         Fixed Rate Group                      Mandatory*
           1996,   among   ContiSecurities   Asset  Funding  Corp.,  as         Adjustable  Rate  Group               Optional
           Depositor,  ContiMortgage Corporation,  as Servicer and as
           Seller and Manufacturers and Traders Trust Company, as Trustee

1996-2     Pooling and Servicing  Agreement,  dated as of June 1, 1996,         Fixed Rate Group                      Mandatory
           among  ContiSecurities  Asset Funding  Corp.,  as Depositor,         Adjustable Rate Group                 Optional
           ContiMortgage  Corporation,  as  Servicer  and as Seller and
           Manufacturers and Traders Trust Company, as Trustee

1996-3     Pooling and Servicing Agreement, dated as of August 1, 1996,         Fixed Rate Group                      Mandatory
           among  ContiSecurities  Asset Funding  Corp.,  as Depositor,         Adjustable Rate Group                 Optional
           ContiMortgage  Corporation,  as  Servicer  and as Seller and
           Manufacturers and Traders Trust Company, as Trustee
</TABLE>


                                      A-1
<PAGE>

<TABLE>
<CAPTION>
SERIES               POOLING AGREEMENT                                            TRUST GROUP                       MANDATORY/
- ------               -----------------                                          ---------------                       ----------
                                                                                                                      OPTIONAL
                                                                                                                      --------
                                                                                                                      DESIGNATION
                                                                                                                      -----------
<S>        <C>                                                                  <C>                                   <C>
1996-4     Pooling  and  Servicing  Agreement,  dated as of December 1,         Fixed Rate Group                      Mandatory
           1996,   among   ContiSecurities   Asset  Funding  Corp.,  as         Adjustable Rate Group                 Optional
           Depositor,  ContiMortgage  Corporation,  as Servicer  and as
           Seller,  ContiWest Corporation,  as Seller and Manufacturers
           and Traders Trust Company, as Trustee

1997-2     Pooling and Servicing Agreement,  dated as of March 1, 1997,         Group I                               Mandatory
           among  ContiSecurities  Asset Funding  Corp.,  as Depositor,         Group II                              Optional
           ContiMortgage  Corporation,   as  Servicer  and  as  Seller,
           ContiWest  Corporation,  as  Seller  and  Manufacturers  and
           Traders Trust Company, as Trustee

1997-3     Pooling and Servicing  Agreement,  dated as of June 1, 1997,         Group I                               Mandatory
           among  ContiSecurities  Asset Funding  Corp.,  as Depositor,         Group II                              Optional
           ContiMortgage  Corporation,   as  Servicer  and  as  Seller,
           ContiWest  Corporation,  as  Seller  and  Manufacturers  and
           Traders Trust Company, as Trustee
</TABLE>

*    These Loan Groups will be treated as Optional  with  respect to the Monthly
     Remittance Date occuring in November, 1999.


                                      A-2
<PAGE>

                                                                       EXHIBIT I


                 Form of Supplemental Delinquency Advance Notice


                                                  -------, -----


Greenwich Capital Financial Products, Inc.
600 Steamboat Road
Greenwich, CT 06830
Attention:  John Anderson or General Counsel


          Re:  Supplemental  Servicing Amendment,  dated as of November 9, 1999;
               Notice of Supplemental Delinquency Advance

         Pursuant to Section 2.02(b) of the  Supplemental  Servicing  Amendment,
dated as of November 9, 1999 (the  "Supplemental  Servicing  Amendment"),  among
ContiMortgage  Corporation (the "Servicer"),  ContiWest Corporation,  as Seller,
ContiSecurities  Asset Funding Corp., as Depositor,  Greenwich Capital Financial
Products, Inc. (the "Supplemental Servicer") and Manufacturers and Traders Trust
Company (the "Trustee"), the undersigned hereby notifies you that a Supplemental
Delinquency Advance in the amount of $_________ is due on the Monthly Remittance
Date  occurring  on  ________,  ___.  The  computation  of  the  amount  of  the
Supplemental Delinquency Advance is set forth below.

         The  undersigned  also  hereby  certifies  that  to  the  best  of  its
knowledge, each of the Advance Conditions contained in Section 2.02(d) have been
met.



<TABLE>
<CAPTION>
                 Sum of
                Interest     Amount on
               Remittance   deposit in                                 Unreimbursed                 Unreimbursed    Unpaid
               Amount and     related                    Amount of      Amount of      Amount of      Amount of    Amount of
                Principal   Principal and    Amount of   Supplemental  Supplemental    Servicer       Servicer    Supplemental
Name of Trust   Remittance   Interest      Delinquency  Delinquency    Delinquency    Delinquency   Delinquency   Servicing
    Group         Amount      Account        Advance       Advance       Advances       Advance       Advances       Fees
- --------------- ----------  -----------    -----------  ------------  -------------   -----------   -----------   -----------
<S>             <C>         <C>            <C>          <C>           <C>             <C>           <C>           <C>






- -----------------------------------------------------------------------------------------------------------------------------
Totals
</TABLE>


                                      I-1
<PAGE>

               Please remit the amount of the Supplemental  Delinquency  Advance
directly to  Manufacturers  and Traders  Trust  Company (the  "Trustee")  at the
account listed below on the Monthly Remittance Date.

        To:
        Account No:
        Reference:




                                         Very truly yours,

                                         CONTIMORTGAGE CORPORATION, as Servicer

                                         By:
                                            ------------------------------------
                                            Name:
                                            Title:

Verified by:

KPMG LLC


- ----------------------------

By:
Title:



cc:  Manufacturers and Traders Trust Company
     One M&T Plaza
     Buffalo, New York  14203-2399
     Tel:  (716) 842-4387
     Fax:  (716) 842-5905
     Attention:  Corporate Trust Administration




                                      I-2


ContiFinancial Corporation
Calculation of Earnings Per Share
For the three months ended December 31, 1999


<TABLE>
<CAPTION>
<S>                                                                     <C>
Basic and Diluted Computation for the three months ended December 31,1999

Weighted average shares outstanding:

  Common stock excluding shares relating to employee incentive plans       46,153,195

  Vested Restricted Shares Outstanding during the Quarter                     391,941
                                                                        -------------
Weighted Average Shares Outstanding                                        46,545,136
                                                                        -------------
Quarter income (loss)                                                       ($114,605)
                                                                        -------------
Basic and Diluted Earnings Per Share                                           ($2.46)
                                                                        =============
</TABLE>


    ContiFinancial Corporation
    Ratio of Earnings to Fixed Charges
    Exhibit 12.1 of December 31, 1999 Form 10-Q


<TABLE>
<CAPTION>
                                              Nine months ended
                                                 December 31,
                                              1999           1998    Fiscal 99      Fiscal 98   Fiscal 97  Fiscal 96   Fiscal 95
                                          --------       --------    ---------      ---------   ---------  ---------   ---------
<S>                                       <C>              <C>       <C>             <C>         <C>        <C>          <C>
Summary:
  Earnings                                (569,578)       (63,392)   (255,696)       385,425     297,677    197,996      77,895
  Fixed Charges                            107,564        182,807     233,598        165,904     120,636     74,770      29,635
                                          --------       --------    --------       --------    --------   --------    --------
  Ratio                                      (6.30)(a)      (0.35)     (1.09)(b)       2.32        2.47       2.65        2.63
                                          ========       ========    ========       ========    ========   ========    ========

Earnings:
  Income (loss) before income taxes
    and minority interest                 (675,686)      (246,116)   (493,615)       224,965     177,041    126,536      56,988
  Plus: Interest expense                   107,564        182,807     233,598        165,904     120,636     74,770      29,635
  Less: Equity income/loss in
    unconsolidated subsidiaries             (1,456)           n/a       4,321         (5,444)       --         --          --
  Less: Minority Interest                      n/a            (83)        n/a            n/a         n/a     (3,310)     (8,728)
                                          --------       --------    --------       --------    --------   --------    --------
  Total "Earnings"                        (569,578)       (63,392)   (255,696)       385,425     297,677    197,996      77,895
                                          ========       ========    ========       ========    ========   ========    ========

Fixed Charges:
  Interest expense                         107,564        182,807     233,598        165,904     120,636     74,770      29,635
</TABLE>

(a) The dollar amount of the deficiency at December 31, 1999 was $677,142.
(b) The dollar amount of the deficiency at March 31, 1999 was $489,294.
n/a = Not Applicable


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONTIFINANCIAL CORPORATION CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF
OPERATIONS FOR THE NINE MONTHS ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                           1,000

<S>                             <C>
<PERIOD-TYPE>                                           9-MOS
<FISCAL-YEAR-END>                                 MAR-31-2000
<PERIOD-END>                                      DEC-31-1999
<CASH>                                                 87,403
<SECURITIES>                                          351,341
<RECEIVABLES>                                         400,945
<ALLOWANCES>                                          (19,402)
<INVENTORY>                                                 0
<CURRENT-ASSETS>                                            0
<PP&E>                                                 33,800
<DEPRECIATION>                                        (15,434)
<TOTAL-ASSETS>                                        838,653
<CURRENT-LIABILITIES>                                       0
<BONDS>                                                     0
                                       0
                                                 0
<COMMON>                                                  477
<OTHER-SE>                                           (478,259)
<TOTAL-LIABILITY-AND-EQUITY>                          838,653
<SALES>                                                    0
<TOTAL-REVENUES>                                      17,793
<CGS>                                                      0
<TOTAL-COSTS>                                              0
<OTHER-EXPENSES>                                     104,424
<LOSS-PROVISION>                                       1,143
<INTEREST-EXPENSE>                                    26,795
<INCOME-PRETAX>                                     (114,509)
<INCOME-TAX>                                              17
<INCOME-CONTINUING>                                 (114,586)
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                        (114,586)
<EPS-BASIC>                                           2.46
<EPS-DILUTED>                                           2.46


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission