SWISSRAY INTERNATIONAL INC
S-1/A, 1997-12-17
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: SWISSRAY INTERNATIONAL INC, 8-A12G, 1997-12-17
Next: STAR GAS PARTNERS LP, 424B1, 1997-12-17



<PAGE>   1
   
    As filed with the Securities and Exchange Commission on December 17, 1997
    
   
                                                     REGISTRATION NO. 333-38229
    


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

   
                                AMENDMENT NO. 1

                                       TO
    
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933



                          SWISSRAY INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

                                  

<TABLE>
<S>                                <C>                             <C>
           NEW YORK                     [              ]                 16-0950197
(State or other jurisdiction of    (Primary Standard Industrial       (I.R.S. Employer
incorporation or organization)        Classification Number)       Identification Number)
</TABLE>


                          SWISSRAY INTERNATIONAL, INC.
                        200 EAST 32ND STREET, SUITE 34-B
                            NEW YORK, NEW YORK 10016
                          UNITED STATES: (212) 545-0095
                         SWITZERLAND: 011-4141-919-9050

          (Address, including zip code, and telephone number, including
            area code, of registrant's principal executive offices)


                                 JOSEF LAUPPER,
                             SECRETARY AND TREASURER
                          SWISSRAY INTERNATIONAL, INC.
                        200 EAST 32ND STREET, SUITE 34-B
                            NEW YORK, NEW YORK 10016

            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                                   Copies to:
                             ROBERT G. ROBISON, ESQ.
                             DANIEL A.WUERSCH, ESQ.
                           MORGAN LEWIS & BOCKIUS LLP
                                 101 PARK AVENUE
                            NEW YORK, NEW YORK 10178
                                 (212) 309-6000




APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: At the
discretion of the converting shareholders after the effective date of the
Registration Statement.

         If any of the securities being registered on this form are to be
offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, other than securities offered only in connection with
dividend or interest reinvestment plans, check the following box. /X/

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / / ___________

         If this Form is a post-effective amendment filed pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. / / ___________

         If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box. / /

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
                                                                         PROPOSED
                                                                          MAXIMUM                 PROPOSED
                                                  AMOUNT TO              OFFERING                 MAXIMUM
          TITLE OF EACH CLASS OF                     BE                    PRICE                 AGGREGATE               AMOUNT OF
             SECURITIES TO BE                    REGISTERED              PER SHARE                OFFERING              REGISTRATION
                REGISTERED                           (1)                    (2)                 PRICE(1)(2)                  FEE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                     <C>                    <C>                     <C>
Common Stock ($.01 par value per share).....     5,000,000               $1.436                 $7,180,000              $2,175.00
====================================================================================================================================
</TABLE>
   

(1)      Includes 5,000,000 shares which are reserved for issuance pursuant to
         currently issued and outstanding Convertible Debentures which will be
         offered for resale by certain Selling Holders.
    

(2)      Estimated solely for the purpose of calculating the registration fee
         pursuant to Rule 457 promulgated under the Securities Act of 1933. In
         accordance with Rule 457(c) of Regulation C, the estimated price for
         the Securities was based on the average of the high and low reported
         prices on the Nasdaq SmallCap Market on October 10, 1997.



         THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THIS REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(a), MAY DETERMINE.
<PAGE>   2
                          SWISSRAY INTERNATIONAL, INC.

                              CROSS-REFERENCE SHEET

                   PURSUANT TO ITEM 501(b) OF REGULATION S-K.


<TABLE>
<CAPTION>
            Registration Statement Item and Heading                              Prospectus Caption
            ---------------------------------------                              ------------------
<S>                                                                <C>
1.   Forepart of the Registration Statement and Outside
     Front Cover Page of the Prospectus.........................   Cover Page of Registration Statement;
                                                                   Outside Front Cover Page of Prospectus

2.   Inside Front and Outside Back Cover Pages of
     Prospectus.................................................   Inside Front and Outside Back Cover Pages of 
                                                                   Prospectus

3.   Summary Information, Risk Factors and Ratio of
     Earnings to Fixed Charges..................................   Prospectus Summary; Risk Factors; The Company

4.   Use of Proceeds............................................   Prospectus Summary; Use of Proceeds

5.   Determination of Offering Price............................   Outside Front Cover Page of Prospectus

6.   Dilution...................................................   Risk Factors; Dilution

7.   Selling Security Holders...................................   Selling Holders and Plan of Distribution

8.   Plan of Distribution.......................................   Outside Front Cover Page of Prospectus;
                                                                   Selling Holders and Plan of Distribution

9.   Description of Securities to be Registered.................   Description of Capital Stock

10.  Interests of Named Experts and Counsel.....................   Legal Matters; Independent Auditors

11.  Information with Respect to Registrant.....................

     (a) (1)    Description of Business.........................   Prospectus Summary; Management's Discussion
                                                                   and Analysis of Financial Condition and
                                                                   Results of Operations; Business; The Company

         (2)    Description of Property.........................   Business -- Property

         (3)    Legal Proceedings...............................   Business -- Legal Proceedings

         (4)    Control of Registrant...........................   Not Applicable

         (5)    Nature of Trading Market .......................   Risk Factors; Selling Holders and Plan of
                                                                   Distribution

         (6)    Exchange Controls and Other Limitations            
                Affecting Security Holders......................   Risk Factors; Description of Capital Stock

         (7)    Taxation........................................   Risk Factors

         (8)    Selected Financial Data.........................   Prospectus Summary; Selected Consolidated 
                                                                   Financial Data

         (9)    Management's Discussion and Analysis of
                Financial Condition and Results of                 
                Operations......................................   Management's Discussion and Analysis of
                                                                   Financial Condition and Results of Operations

         (10)   Directors and Officers of Registrant............   Management

         (11)   Compensation of Directors and Officers..........   Management
</TABLE>
<PAGE>   3
<TABLE>
<S>                                                                <C>
         (12)   Options to Purchase Securities from                
                Registrant or Subsidiaries.....................    Management

         (13)   Interest of Management in Certain                  
                Transactions...................................    Certain Transactions

     (b) Financial Statements..................................    Financial Statements

12.  Disclosure of Commission Position on Indemnification
     for Securities Act Liabilities............................    Information Not Required In Prospectus
</TABLE>
<PAGE>   4
            INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR
             AMENDMENT. A REGISTRATION STATEMENT RELATING TO THESE
           SECURITIES HAS BEEN FILED WITH THE SECURITIES AND EXCHANGE
         COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO
          BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
           BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN
         OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL
          THERE BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH
          SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO
         REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY
                                  SUCH STATE.


   
                             DATED DECEMBER 17, 1997
    

                                   PROSPECTUS

                          SWISSRAY INTERNATIONAL, INC.

   
                        3,650,000 Shares of Common Stock
    



         

         This prospectus ("Prospectus") relates to the offer and sale of up
to 3,650,000 shares of common stock, $.01 par value per share (the "Common
Stock"), of Swissray International, Inc., a New York corporation ("Swissray
International, Inc." or the "Registrant"), which shares consist of (i) 2,492,450
shares of Common Stock which have been issued to certain persons (the "Selling
Holders") and (ii) up to 1,157,550 shares of Common Stock which are issuable to
the Selling Holders upon conversion of previously-issued convertible debentures
(the "Convertible Debentures") and which shares are being registered hereby
pursuant to Registration Rights Agreements between the Registrant and the
Selling Holders named in this Prospectus. The up to 3,650,000 shares of Common
Stock offered hereby are herein referred to as the "Securities."

     

         The Securities may be offered and sold from time to time by the Selling
Holders named herein or by their transferees, pledgees, donees or their
successors pursuant to the Prospectus. The Securities may be sold by the Selling
Holders from time to time directly to purchasers or through agents, underwriters
or dealers who may receive compensation in the form of discounts, concessions or
commissions from the Selling Holders or the purchasers of the Securities for
whom such agents, underwriters or dealers may act. See "Selling Holders and Plan
of Distribution." If required, the names of any such agents or underwriters
involved in the sale of the Securities and the applicable agent's commission,
dealer's purchase price or underwriter's discount, if any, will be set forth in
an accompanying supplement to this Prospectus. The Registrant will not receive
any of the proceeds from the sale of the Securities by the Selling Holders.

         The Selling Holders will receive all of the net proceeds from the sale
of the Securities and will pay all underwriting discounts and selling
commissions, if any, applicable to any such sale. The Registrant is responsible
for payment of all other expenses incident to the offer and sale of the
Securities. The Selling Holders and any broker-dealers, agents or underwriters
that participate in the distribution of the Securities may be deemed to be
"underwriters" within the meaning of the Securities Act of 1933 (the "Act"), and
any profit on the sale of the Securities by the Selling Holders and any
commissions received by any such underwriters may be deemed to be underwriting
commissions or discounts under the Act. See "Selling Holders and Plan of
Distribution" for a description of indemnification arrangements.

   
         All references herein to the "Company" refer to Swissray International,
Inc. and its subsidiaries. The executive offices of the Company are located at
Swissray International, Inc., 200 East 32nd Street, Suite 34-B, New York, New
York 10016. The telephone number is 212-545-0095 and the fax number is
212-545-7912. The address in Switzerland is Industriestrasse 6, CH-6285
Hitzkirch, Switzerland and the telephone number in Switzerland is
011-4141-919-9050.
    



                  THE SECURITIES OFFERED HEREBY ARE SPECULATIVE
              AND INVOLVE A HIGH DEGREE OF RISK. SEE "RISK FACTORS"
                    BEGINNING ON PAGE 7 OF THIS PROSPECTUS.
<PAGE>   5
         The Registrant has not taken any action to register or qualify the
Securities for offer and sale under the securities or "blue sky" laws of any
state of the United States. However, pursuant to the Registration Rights
Agreements among the Registrant and the Selling Holders (the "Registration
Rights Agreements"), the Registrant will (i) register and qualify the Securities
covered by the Registration Statement under such other securities or blue sky
laws of such jurisdictions as the investors who hold a majority in interest of
the Securities being offered reasonably request and in which significant volumes
of shares of Common Stock are traded, (ii) prepare and file in those
jurisdictions such amendments (including post-effective amendments) and
supplements to such registrations and qualifications as may be necessary to
maintain the effectiveness thereof at all times until the earliest (the
"Registration Period") of (A) the date that is two years after the Closing Date,
(B) the date when the Selling Holders may sell all Securities under Rule 144 or
(C) the date the Selling Holders no longer own any of the Securities; (iii) take
such other actions as may be necessary to maintain such registrations and
qualification in effect at all times during the Registration Period, and (iv)
take all other actions reasonably necessary or advisable to qualify the
Securities for sale in such jurisdictions; provided, however, that the
Registrant shall not be required in connection therewith or as a condition
thereto to (A) qualify to do business in any jurisdiction where it would not
otherwise be required to qualify, (B) subject itself to general taxation in any
such jurisdiction, (C) file a general consent to service of process in any such
jurisdiction, (D) provide any undertakings that cause more than nominal expense
or burden to the Registrant or (E) make any change in its articles of
incorporation or by-laws or any then existing contracts, which in each case the
Board of Directors of the Registrant determines to be contrary to the best
interests of the Registrant and its stockholders. Unless and until such times as
offers and sales of the Securities by Selling Holders are registered or
qualified under applicable state securities or "blue sky" laws, or are otherwise
entitled to an exemption therefrom, initial resales by Selling Holders will be
materially restricted. Selling Holders are advised to consult with their
respective legal counsel prior to offering or selling any of their Securities.


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE COMMISSION PASSED ON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.


   
               THE DATE OF THIS PROSPECTUS IS DECEMBER 17, 1997.
    

                              AVAILABLE INFORMATION

         The Registrant is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission"). Reports, proxy
statements and other information filed with the Commission can be inspected and
copied at the public reference facilities of the Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549. Copies of this material can also be obtained at
prescribed rates from the Public Reference Section of the Commission at its
principal office at 450 Fifth Street, NW., Washington, D.C. 20549. The
Commission maintains a World Wide Web site that contains reports, proxy and
information statements and other information regarding issuers that file
electronically with the Commission, such as the Registrant. The address of such
site is http:\\www.sec.gov.




                                       -2-
<PAGE>   6
                               PROSPECTUS SUMMARY

         The following summary information is qualified in its entirety by the
detailed information and financial information incorporated by reference herein
appearing elsewhere in this Prospectus. This Prospectus contains certain
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act") and Section 21E of the Exchange
Act. When used in this Prospectus, the words "believes," "expects," "intends,"
"anticipates" and similar expressions are intended to identify forward-looking
statements. Such statements are subject to certain uncertainties that could
cause actual results to differ materially from those projected. Such risks and
uncertainties include the timing and acceptance of new product introductions,
the actions of the Company's competitors, and those discussed under the caption
"Risk Factors."


                                   THE COMPANY

         The Registrant was incorporated under the laws of the State of New York
on January 2, 1968 under the name CGS Units Incorporated. On June 15, 1994, the
Registrant merged with Direct Marketing Services, Inc. and changed its name to
DMS Industries, Inc. In May of 1995 the Registrant discontinued the operations
then being conducted by DMS Industries, Inc. and acquired all of the outstanding
securities of SR-Medical AG, a Swiss corporation engaged in the business of
manufacturing and selling X-ray equipment, components and accessories. On June
5, 1995 the Registrant changed its name to Swissray International, Inc. The
Registrant's operations are being conducted principally through its wholly owned
subsidiaries, SR-Medical AG, the latter's wholly owned subsidiaries, Teleray AG,
a Swiss corporation, and Swissray Deutschland (Rontgentechnik) GmbH (formerly
known as SR-Medical GmbH), a German limited liability company, as well as
through the Company's wholly owned subsidiaries, SR Management AG (formerly SR
Finance AG), a Swiss corporation, Swissray Medical Systems, Inc. (formerly
Swissray Corporation), a Delaware corporation, Swissray Healthcare, Inc., a
Delaware corporation, and Empower, Inc., a New York corporation (d/b/a Swissray
Empower, Inc.). Unless otherwise specifically indicated, all references
hereinafter to the "Company" refer to the Registrant and its subsidiaries.

         The Company is active in the markets for diagnostic imaging devices for
the health care industry. The Company's products include a full range of
conventional X-ray equipment for all diagnostic purposes other than mammography
and dentistry, a direct digital multi-functional X-ray system, the
AddOn-Multi-System, and the SwissVision(TM) line of DICOM 3.0 compatible
postprocessing workstations operating on a Windows NT platform for the
processing of digital image data. In addition, the Company is in the business of
selling computer tomography systems, magnetic resonance systems and nuclear
medicine systems and components and accessories for X-ray equipment manufactured
by third parties and providing services related to imaging systems. The Company
is also offering products and services related to networking, archiving and
electronic distribution of digital X-ray images, including Picture Archiving and
Communications Systems ("PACS").

         The services offered by the Company include the installation and
after-sales servicing of imaging equipment sold by the Company, consulting
services and application training of radiographers. In the United States, the
Company plans to offer consulting services to hospital imaging departments and
imaging centers, including maintenance management, capital planning services and
after sales-services of products manufactured by the Company and third parties
(multi-vendor services).

         The Company and its predecessors have been in the business of
manufacturing and selling X-ray equipment in Switzerland and Germany since 1988.
Beginning in 1991, the Company's predecessors began to expand into other markets
in Europe, the Middle East and Asia. In 1992, the Company entered into a first
Original Equipment Manufacturing ("OEM") Agreement with Philips Medical Systems
GmbH ("Philips Medical Systems") providing for the manufacturing by the Company
of a Multi-Radiography System ("MRS"). Simultaneously, the Company developed the
first SwissVision(TM) image post-processing system, which was able to convert
analog images obtained in fluoroscopy into digital information. In 1993, the
Company won the innovation award of the Chamber of Commerce of Central
Switzerland for this post-processing system. Beginning in 1993, the Company
began the development of direct digital X-ray technology for medical diagnostic
purposes. On April



                                      -3-
<PAGE>   7
1, 1997, the Company acquired Empower, Inc. ("Empower"). Since its incorporation
in 1985, Empower has been engaged in distributing and servicing diagnostic X-ray
equipment and accessories in the New York/New Jersey/Connecticut area. On
October 17, 1997, the Company acquired substantially all of the assets of
Service Support Group LLC ("SSG"), located in Gig Harbor, Washington. SSG has
been in the business of selling diagnostic imaging equipment and providing
services related thereto in the markets on the West Coast of the United States
since it was formed on October 16, 1996.




                                       -4-
<PAGE>   8
                                  THE OFFERING

   
<TABLE>
<S>                            <C>
Common Stock Offered(1).....   Up to 3,650,000 shares of Common Stock.

Common Stock Outstanding
Before the Offering(2)(3)...   27,114,903

Common Stock Outstanding
After the Offering(4) ......

Use of Proceeds.............   The Registrant will not receive any of the
                               proceeds from the sale of any of the Securities.

Risk Factors................   The Securities offered hereby involve a high
                               degree of risk.  See "Risk Factors" commencing on
                               page 7 hereof.

Nasdaq SmallCap
Market Symbol ..............   SRMI
</TABLE>
    

   
(1)      Includes an aggregate of up to 1,157,550 shares of Common Stock 
         reserved for issuance upon the conversion of the unconverted
         Convertible Debentures. See "Selling Holders and Plan of Distribution"
         and "Description of Capital Stock."
    

   

(2)      Does not include (i) the shares of Common Stock to be issued to holders
         of unconverted Convertible Debentures; (ii) an aggregate of 117,547
         shares of Common Stock reserved for issuance upon the conversion of
         certain convertible debentures issued by the Registrant between
         November 26, 1997 and December 5, 1997; (iii) 1,455,000 shares of
         Common Stock which may be issued upon the exercise of outstanding
         options under the Registrant's 1996 Non-Statutory Stock Option Plan
         (the "Plan") and (iv) 155,000 shares of Common Stock reserved for
         issuance upon the exercise of options available for future grant under
         the Plan. See "Management--Stock Option Plan" and "Description of 
         Capital Stock."
    

   
(3)      As of the close of business on November 25, 1997 there were 27,114,903
         shares issued and outstanding held by 674 stockholders of the
         Registrant's Common Stock (as certified by its transfer agent).
    

   
(4)      Since the Common Stock registered hereunder is being offered on a
         delayed or continuous basis pursuant to Rule 415 under the Act, the
         Registrant cannot include herein information about the Common Stock
         outstanding after the Offering.
    




                                       -5-
<PAGE>   9
SUMMARY FINANCIAL DATA

         The summary information below represents financial information of the
Registrant for the (i) fiscal quarters ended September 30, 1997 and September
30, 1996, which information was derived from the unaudited consolidated 
financial statements of the Registrant and the (ii)fiscal years ended June 30, 
1997, June 30, 1996, June 30, 1995 (six-month period), December 31, 1994 and 
December 31, 1993, which information was derived from the audited consolidated 
financial statements of the Registrant.


   
<TABLE>
<CAPTION>
                                                                                       SWISSRAY INTERNATIONAL, INC.
                                                                                               YEARS ENDED
                                               QUARTER ENDED                       (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                         ------------------------    -------------------------------------------------------------
                                               (UNAUDITED)                                    (SIX MONTHS)
                                            9/30/97       9/30/96     6/30/97      6/30/96     6/30/95(1)     12/31/94    12/31/93
                                          -----------    ---------   ---------    ---------    ----------    ----------  ----------
<S>                                       <C>             <C>        <C>          <C>          <C>          <C>         <C>
INCOME STATEMENT DATA:
   Net sales ...........................      5,259         2,467      13,151       10,899        3,806       8,618       5,989
   Cost of goods sold ..................      3,313         1,189       8,445        5,793        2,484       5,363       4,181
                                         ----------     ---------    --------      -------      -------     -------       -----
   Gross profit ........................      1,946         1,278       4,706        5,106        1,322       3,255       1,808
   Gross profit margin (%) .............         37%           52%         36%          47%          35%         38%         30%
   Selling, general and
     administrative expenses ...........      2,186         2,108      15,166        8,592        2,307       3,175       2,094
   Unusual charges .....................         --            --          --           --           --          --          --
                                         ----------     ---------    --------      -------      -------     -------       -----
   Operating (loss) income .............       (240)         (830)    (10,460)      (3,486)        (985)         80        (286)
   Debt related fees ...................         --            --
   Other expense (income), net .........        (98)          (17)       (314)      (1,004)       3,054          15          (7)
   Interest expense ....................         50            27         246          194          122         237         215
   (Loss) income from continuing
     operations before income
     taxes .............................       (192)         (840)    (10,392)      (2,676)      (4,161)       (172)       (494)
   Income taxes ........................          1            --         110         (365)        (339)         24          --
                                         ----------     ---------    --------      -------      -------     -------       -----
   (Loss) income from continuing
     operations ........................       (193)         (840)    (10,502)      (2,311)      (3,822)       (196)       (494)
                                         ==========     =========    ========      =======      =======     =======       =====
   (Loss) income per share from
     continuing operations .............       (.01)         (.06)       (.67)        (.18)        (.48)       (.03)       (.06)
                                         ==========     =========    ========      =======      =======     =======       =====
BALANCE SHEET DATA:
   Working capital (deficit) ...........      7,504         2,580       2,833        3,433       11,851      (1,236)       (875)
   Total assets ........................     27,015        17,342      24,353       18,793       13,027       3,899       3,517
   Short-term debt, including
     current portion, long-term debt ...      9,436        7,520        4,211        2,737        2,954       2,843       2,145
     Long-term debt ....................     10,867           --        6,524           --          705         420         337
   Stockholders' (deficit) equity ......      6,711         9,821       6,568       10,655        6,377        (798)       (429
   Total shares outstanding at
   year end ............................     20,621        14,185      19,694       14,185       12,035       7,850       7,850

</TABLE>                       
    

- ------------------ 
(1)      In 1995, the Registrant changed its fiscal year end from December 31 to
         June 30. As a result, the Company had a fiscal year beginning on
         January 1, 1995 and ending on June 30, 1995. Accordingly, the Summary
         Financial Data for the period ended June 30, 1995 is for a six-month
         period.


                                      -6-
<PAGE>   10
                                  RISK FACTORS

         Investors should carefully consider the factors set forth below as well
as the other information set forth in this Prospectus before purchasing the
Securities.

HISTORY OF LOSSES; PROFITABILITY UNCERTAIN

   
         As of June 30, 1995 the Registrant had accumulated losses on a
consolidated basis of approximately $6,000,000. A substantial part of such
losses resulted from activities unrelated to the Company's present operations.
Since June 30, 1995, the Company has incurred additional net losses aggregating
approximately $12,990,000. Such additional losses resulted from the significant
expenses associated with the development of the Company's products, primarily
its direct digital X-ray system, the AddOn-Multi-System, the building of the
Company's organization and market position and the absence of a significant
increase in sales as a result of the delay in the market introduction of certain
of the Company's products. The likelihood of the success of the Company must be
considered in light of the problems, expenses, difficulties, complications and
delays frequently encountered in connection with the development of new products
and the competitive environment in which the Company operates. Although the
Company is deriving operating revenue from its current operations, such revenue
has not been sufficient to make the Company's operations profitable. There can
be no assurance that the Company will be able to develop significant additional
sources of revenue or that it will become profitable. Results of operations may
fluctuate significantly and will depend upon successful introduction of the
AddOn-Multi-System, market acceptance of new product introductions in the future
and competition. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Business -- Products," "-- Research
and Development" and "-- Competition."
    

NEED FOR MARKET ACCEPTANCE OF THE ADDON-MULTI-SYSTEM

         The Company's future performance will depend to a substantial degree
upon the market introduction and acceptance of the AddOn-Multi-System. The
Company's marketing efforts to date have generated considerable awareness about
the AddOn-Multi-System among radiologists. However, the extent of, and rate at
which, the market introduction, acceptance and penetration can be achieved by
the AddOn-Multi-System are functions of many variables, including, but not
limited to, obtaining the necessary governmental approvals, price,
effectiveness, acceptance by potential customers and manufacturing, training
capacity and marketing and sales efforts. There can be no assurance that the
AddOn-Multi-System will achieve or maintain acceptance in its target markets.
Similar risks may confront other products developed by the Company in the
future. See "Business -- Products" and "-- Regulatory Matters."

RELIANCE ON A SINGLE PRODUCT

         The Company has concentrated its efforts primarily on the development
of the AddOn-Multi-System and will be dependent to a significant extent upon
acceptance of that product to generate additional revenues. There can be no
assurance that the AddOn-Multi-System will be successfully commercialized. There
can be no assurance that the Company's competitors will not succeed in
developing or marketing technologies and products that are more commercially
attractive than the AddOn-Multi-System. See "Business -- Products" and "--
Competition."

RELIANCE ON LARGE CUSTOMERS

         In the past, the Company has made a significant amount of sales to a
few large customers. Historically, the identity of the Company's largest
customers and the volumes purchased by them has varied. The loss of one or more
of the Company's current two largest customers or a reduction of the volume
purchased by either of them would have an adverse effect upon the Company's
sales until such time, if ever, as significant sales to other customers can be
made. See Note 27 to the Consolidated Financial Statements June 30, 1997 and
1996 and "Business -- Sales and Marketing."

RISK OF CURRENCY FLUCTUATIONS

         The Company is subject to risks and uncertainties resulting from
changes in currency exchange rates. Future currency fluctuations, to the extent
not adequately hedged, could have an adverse effect on the Company's business,
financial condition and results of operations. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Effect of Currency
on Results of Operations."



                                      -7-
<PAGE>   11
NO REGISTRATION UNDER "BLUE SKY" LAWS

         The Registrant has not taken any action to register or qualify the
Securities for offer and sale under the securities or "blue sky" laws of any
state of the United States. However, pursuant to the Registration Rights
Agreements, the Registrant will (i) register and qualify the Securities covered
by the Registration Statement under such other securities or blue sky laws of
such jurisdictions as the investors who hold a majority in interest of the
Securities being offered reasonably request and in which significant volumes of
shares of Common Stock are traded, (ii) prepare and file in those jurisdictions
such amendments (including post-effective amendments) and supplements to such
registrations and qualifications as may be necessary to maintain the
effectiveness thereof at all times until the earliest (the "Registration
Period") of (A) the date that is two years after the Closing Date (B) the date
when the Selling Holders may sell all Securities under Rule 144 or (C) the date
the Selling Holders no longer own any of the Securities; (iii) take such other
actions as may be necessary to maintain such registrations and qualification in
effect at all times during the Registration Period and (iv) take all other
actions reasonably necessary or advisable to qualify the Securities for sale in
such jurisdictions; provided, however, that the Registrant shall not be required
in connection therewith or as a condition thereto to (A) qualify to do business
in any jurisdiction where it would not otherwise be required to qualify, (B)
subject itself to general taxation in any such jurisdiction, (C) file a general
consent to service of process in any such jurisdiction, (D) provide any
undertakings that cause more than nominal expense or burden to the Registrant or
(E) make any change in its articles of incorporation or by-laws or any then
existing contracts, which in each case the Board of Directors of the Registrant
determines to be contrary to the best interests of the Registrant and its
stockholders. Unless and until such times as offers and sales of the Securities
by Selling Holders are registered or qualified under applicable state securities
or "blue sky" laws, or are otherwise entitled to an exemption therefrom, initial
resales by Selling Holders will be materially restricted. Selling Holders are
advised to consult with their respective legal counsel prior to offering or
selling any of their Securities.

RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS

         The Company does business in numerous countries, including the United
States, Switzerland and Germany. In addition to the currency risks discussed
above, the Company's international operations are subject to the risk of new and
different legal and regulatory requirements in local jurisdictions, tariffs and
trade barriers, potential difficulties in staffing and managing local
operations, credit risk of local customers and distributors, potential inability
to obtain regulatory approvals, different requirements as to product standards,
potential difficulties in protecting intellectual property, risk of
nationalization of private enterprises, potential imposition of restrictions on
investments or transfer of funds, potentially adverse tax consequences,
including imposition or increase of withholding and other taxes on remittances
and other payments by subsidiaries, and local economic, political and social
conditions, including the possibility of hyper-inflationary conditions, in
certain countries. Any adverse change in any of these conditions could have a
material adverse effect on the Company's business or financial condition. See
"-- Risk of Currency Fluctuations," "-- Government Regulation," "Management's
Discussion and Analysis of Financial Condition and Results of Operations-Taxes,"
"-- Effect of Currency on Results of Operations" and "Business -- Regulatory
Matters."

COMPETITION; IMPROVEMENTS IN TECHNOLOGY

         The highly competitive markets in which the Company operates are
characterized by rapid and significant technological change, evolving industry
standards and new product introductions. The Company competes with numerous
competitors, many of which are well-established in the Company's markets. Most
competitors are divisions of larger companies with potentially greater financial
and other resources than the Company.

         The Company's competitors can be expected to continue to improve the
design and performance of their products and to introduce new products with
competitive price and performance characteristics. Although the Company believes
that it has certain technological and other advantages over its competitors,
realizing and maintaining these advantages will require continued investment by
the Company in research and development, sales and marketing and customer
service and support. There can be no assurance that the Company will have
sufficient resources to continue to make such investments or that the Company
will be successful in maintaining such advantages. If the Company's products or
technologies become uncompetitive or obsolete, it will have a material adverse
effect on the Company. See "Business -- Competition."



                                      -8-
<PAGE>   12
DEPENDENCE ON PATENTS AND PROPRIETARY TECHNOLOGY

         The Company has patented certain aspects of its proprietary technology
in certain markets and has filed patent applications for its direct digital
technology in key markets, including the United States. However, there can be no
assurance that such applications will be granted. There can be no assurance that
the Company's issued patents or other patents issued in the future will afford
protection from material infringement or that such patents will not be
challenged. The Company also relies on trade secrets and proprietary and
licensed know-how, which it protects, in part, through confidentiality
agreements with employees, consultants and other parties. There can be no
assurance that these agreements will not be breached, that the Company would
have adequate remedies for any breach or that the Company's trade secrets will
not otherwise become known to, or independently developed by, competitors.

         There also can be no assurance that the Company's technology will not
infringe upon the patents of others. In the event that any such infringement
claim is successful, there can be no assurance that the Company would be able to
negotiate with the patent holder for a license, in which case the Company could
be prevented from practicing the subject matter claimed by such patent. In
addition, there can be no assurance that the Company would be able to redesign
its products to avoid infringement. The inability of the Company to practice the
subject matter of patents claimed by others or to redesign its products to avoid
infringement could have a material adverse effect on the Company.

         The Company has obtained a non-exclusive license for a term of two
years to use certain software for its line of SwissVision(TM) postprocessing
systems. There can be no assurance that this license will not be granted to a
competitor of the company or that such license will be renewed on favorable
terms with the Company or at all. See "Business -- Intellectual Property."

GOVERNMENT REGULATION

   
         The Company's services, products and manufacturing activities are
subject to extensive and rigorous government regulation, including the
provisions of the Federal Food, Drug and Cosmetic Act. Commercial distribution
in certain foreign countries is also subject to government regulations. The
process of obtaining required regulatory approvals can be lengthy, expensive and
uncertain. Moreover, regulatory approvals, if granted, may include significant
limitations on the indicated uses for which a product may be marketed. The
Food and Drug Administration (the "FDA") actively enforces regulations
prohibiting marketing without compliance with the pre-market approval provisions
of medical devices. A Section 510(k) application is required in order to market
a new or modified medical device. If specifically required by the FDA, a pre-
market approval may be necessary. The FDA review process typically requires
extended proceedings pertaining to the safety and efficacy of new products,
which may delay or hinder a product's timely entry into the marketplace. On
November 21, 1997, the AddOn Bucky(TM), the direct digital detector of the AddOn
- -Multi-System received FDA approval. While the Company has submitted the AddOn-
Multi-System for Section 510(k) approval with the FDA, there can be no assurance
that such approval will be obtained and that the AddOn-Multi-System may be
marketed in the United States.
    

         The FDA also regulates the content of advertising and marketing
materials relating to medical devices. There can be no assurance that the
Company's advertising and marketing materials regarding its products are and
will be in compliance with such regulations. The Company is also subject to
other federal, state, local and foreign laws, regulations and recommendations
relating to safe working conditions, laboratory and manufacturing practices.
Failure to comply with applicable regulatory requirements can result in, among
other things, fines, suspensions of approvals, seizures or recalls of products,
operating restrictions and criminal prosecutions. Furthermore, changes in
existing regulations or adoption of new regulations could affect the timing of,
or prevent the Company from obtaining, future regulatory approvals. The effect
of government regulation may be to delay for a considerable period of time or to
prevent the marketing and full commercialization of future products or services
that the Company may develop and/or to impose costly requirements on the
Company. There can also be no assurance that additional regulations will not be
adopted or current regulations amended in such a manner as will materially
adversely affect the Company. See "-- Risks Associated With International
Operations," "Business -- Markets" and "-- Regulatory Matters."



                                      -9-
<PAGE>   13
SALES TO HEALTH CARE INDUSTRY

         The Company's products are used exclusively in the health care
industry, which is highly regulated. The health care industry in certain markets
for the Company's products, including the United States, has experienced a
significant pressure to reduce costs, which has led in some jurisdictions to
substantial reorganizations and consolidations of health care providers or
payors. Cost reduction efforts by the Company's customers may adversely affect
the potential markets for the Company's products and services. It is also
possible that legislation could be adopted in any of these jurisdictions which
could increase such pressures or which could otherwise result in a modification
of the private or public health care system or both or impose limitations on the
ability of the Company to market its products in any such jurisdiction. Any such
event or condition could have an adverse impact on the Company's business,
financial condition or results of operations. See "Business -- Markets."

RELIANCE ON KEY MANAGEMENT

         The Company's business is highly dependent on the principal members of
its management, marketing, research and development and technical staffs, and
the loss of their services might impede the achievement of the Company's
business objectives. In addition, the Company's future success will depend in
part upon its ability to retain highly qualified management, scientific,
technical and marketing personnel. There can be no assurance that the Company
will be successful in retaining such qualified personnel or hiring additional
qualified personnel. Losses of key personnel could have a material adverse
effect on the Company's business. The Company has no key man life insurance
policies with respect to any of its senior executives. See "Business -- Research
and Development" and "Management -- Directors and Executive Officers of the
Company."

LIMITED MANUFACTURING HISTORY WITH RESPECT TO ADDON-MULTI-SYSTEM; DEPENDENCE ON
SOLE SOURCE SUPPLIERS

         The Company has limited experience with the manufacture and assembly of
the AddOn-Multi-System in the volumes that will be necessary for the Company to
generate significant revenues from the sale of the AddOn- Multi-System. The
Company may encounter difficulties in scaling up its production or in hiring and
training additional personnel to manufacture the AddOn-Multi-System. Future
interruptions in supply or other production problems could have a material
adverse effect on the Company's business, financial condition and results of
operations. In addition, the Company has only single sources for certain
essential components of the AddOn-Multi-System. Interruptions in the supply of
such components might result in production delays, each of which could have a
material adverse effect on the Company's business, financial condition and
results of operations. See "-- Reliance on A Single Product" and "Business --
Products."

FUTURE CAPITAL NEEDS AND UNCERTAINTY OF ADDITIONAL FINANCING

         There can be no assurance that the Company will not be required to seek
additional equity or debt capital to finance its operations in the future. In
addition, there can be no assurance that any such financings, if needed, will be
available to the Company or that adequate funds for the Company's operations,
whether from the Company's revenues, financial markets, collaborative or other
arrangements with corporate partners or from other sources, will be available
when needed or on terms attractive to the Company. The inability to obtain
sufficient funds may require the Company to delay, scale back or eliminate some
or all of its research and product development programs, sales and marketing
efforts, manufacturing and slide processing operations, clinical studies and/or
regulatory activities or to grant licenses to third parties to commercialize
products or technologies that the Company would otherwise seek to market and
sell itself.

POTENTIAL RECALLS AND PRODUCT LIABILITY

         Any of the Company's products may be subject to recall for unforeseen
reasons. The medical device industry has been characterized by significant
malpractice litigation. As a result, the Company faces a risk of exposure to
product liability, errors and omissions or other claims in the event that the
use of its X-ray equipment, components, accessories or related services or other
future potential products is alleged to have resulted in a false diagnosis and
there can be no assurance that the Company will avoid significant liability.
There also can be no assurance that the Company will be able to obtain adequate
insurance coverage or that, if obtained, such coverage will continue to be
available at an acceptable cost, if at all. Consequently, such claims could have
a material adverse effect on the business or financial condition of the Company.



                                      -10-
<PAGE>   14
DILUTION; EFFECT OF OUTSTANDING CONVERTIBLE DEBENTURES AND CERTAIN SHARES;
COMMON STOCK RESERVED

         The Company has outstanding convertible debentures and options to
purchase Common Stock at prices that may be below the per share price to
purchasers of the Company's Common Stock in the market. The exercise of such
convertible debentures or options may have a dilutive effect on the investment
of a holder of the Company's Common Stock. The market price of the Company's
Common Stock may also be adversely affected by sales of substantial amounts of
Common Stock in the public market, including sales of Common Stock under Rule
144 or after the expiration of the applicable holding period under Regulation S.
The sale of such stock could also adversely affect the ability of the Company to
sell Common Stock for its own account. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations," "Management -- Compensation
of Directors and Executive Officers," "Selling Holders and Plan of Distribution"
and "Description of Capital Stock."

   
         The Company is authorized to issue up to 30,000,000 shares of Common
Stock of which 27,114,903 shares were issued and outstanding at the close of
business on November 25, 1997. The Company has reserved 2,885,097 shares for
issuance upon the conversion of convertible debentures and the exercise of
options. However, pursuant to the terms of certain convertible debentures issued
by the Registrant between November 26, 1997 and December 5, 1997, the Registrant
may be required to issue up to 4,237,888 shares of Common Stock (assuming a
conversion price of $1.38) to the holders thereof beginning on the earlier of
the effective date of a registration statement covering such shares and March 
26, 1998. Accordingly, the number of shares of Common Stock which the Company 
may be required to issue exceeds the number of shares of Common Stock available
therefor. At the Company's Annual Meeting to be held on December 23, 1997 the
Company's stockholders will be asked to approve an amendment to the Company's
Certificate of Incorporation providing for the increase of the number of shares
of Common Stock which the Company shall be authorized to issue from 30,000,000
to 50,000,000. However, there can be no assurance that in the future sufficient
shares will be available for issuance and that the Company may not be required
to enter into agreements with principal shareholders to obtain the necessary
shares. See "Certain Transactions" and "Description of Capital Stock." 
    

LIMITED PUBLIC MARKET; LIQUIDITY; POSSIBLE VOLATILITY OF STOCK PRICE

         The Common Stock is quoted on the Nasdaq SmallCap Market System under
the symbol "SRMI." There can be no assurance that an active public market for
the Common Stock can be sustained. The market price of the Common Stock could
fluctuate significantly as a result of the Company's financial results,
regulatory approval filings, clinical studies, technological innovations or new
commercial products introduced by the Company or its competitors, developments
concerning patents or proprietary rights, trends in the health care industry or
in health care generally, litigation, the adoption of new laws or regulations or
new interpretations of existing laws or regulations and other factors.

PROPOSED NEW LISTING STANDARDS FOR NASDAQ SECURITIES

          The Nasdaq Stock Market recently adopted certain changes to the
standards for issuers with securities listed on Nasdaq. One of the changes
included increasing the maintenance requirements for continued listing in the
Nasdaq SmallCap Market, on which the Company's Common Stock is currently listed.
While the Company currently is in compliance with the new maintenance
requirements, it could cease to be in compliance in the future if it continues
to incur substantial losses from operations. In this event, it is possible that
the Common Stock would be delisted from the Nasdaq SmallCap Market.

ENVIRONMENTAL MATTERS

         The Company is subject to various environmental laws and regulations in
the jurisdiction in which it operates. Although the Company believes that it is
in substantial compliance with applicable environmental requirements and the
Company to date has not incurred material expenditures in connection with
environmental matters, it is possible that the Company could become subject to
additional environmental liabilities in the future that could result in an
adverse effect on the Company's financial condition or results of operations.
See "-- Environmental Matters" and "Business -- Environmental Matters."


                                      -11-
<PAGE>   15
                                   THE COMPANY

         The Registrant was incorporated under the laws of the State of New York
on January 2, 1968 under the name CGS Units Incorporated. On June 15, 1994, the
Registrant merged with Direct Marketing Services, Inc. and changed its name to
DMS Industries, Inc. In May of 1995 the Registrant discontinued the operations
then being conducted by DMS Industries, Inc. and acquired all of the outstanding
securities of SR-Medical AG, a Swiss corporation engaged in the business of
manufacturing and selling X-ray equipment, components and accessories. On June
5, 1995, the Registrant changed its name to Swissray International, Inc. The
Registrant's operations are being conducted principally through its wholly owned
subsidiaries, SR-Medical AG, the latter's wholly owned subsidiaries, Teleray AG,
a Swiss corporation, and Swissray Deutschland (Rontgentechnik) GmbH (formerly
known as SR-Medical GmbH), a German limited liability company, as well as
through the Company's wholly owned subsidiaries, SR Management AG (formerly SR
Finance AG), a Swiss corporation, Swissray Medical Systems, Inc. (formerly
Swissray Corporation), a Delaware corporation, Swissray Healthcare, Inc., a
Delaware corporation, and Empower, Inc., a New York corporation (d/b/a Swissray
Empower, Inc.). See Note 1 to the Consolidated Financial Statements June 30,
1995 and December 31, 1994 and 1993 and June 30, 1997 and 1996.

         The Company and its predecessors have been in the business of
manufacturing and selling X-ray equipment in Switzerland and Germany since 1988.
Beginning in 1991, the Company's predecessors began to expand into other markets
in Europe, the Middle East and Asia. In 1992, SR Medical AG entered into a first
Original Equipment Manufacturing ("OEM") Agreement with Philips Medical Systems
GmbH ("Philips Medical Systems") providing for the manufacturing of a
multi-radiography system ("MRS"). In 1996, this agreement was replaced with a
new OEM Agreement ("Philips OEM Agreement") which provides for the manufacturing
of the Bucky Diagnost TS bucky table in addition to the MRS System.
Simultaneously, the Company developed the first SwissVision(TM) post-processing
system which was able to convert analog images obtained in fluoroscopy into
digital information. Beginning in 1993, the Company began the development of
direct digital X-ray technology for medical diagnostic purposes.

         On November 6, 1996, the Company formed Swissray Corporation (which has
since been renamed Swissray Medical Systems, Inc.), a Delaware corporation
located in Azusa, California, as the Company's principal authorizing division in
the United States. On April 1, 1997, the Company acquired a controlling interest
in Empower, Inc. ("Empower"), located in Glen Cove, New York. Since its
incorporation in 1985, Empower has been engaged in distributing and servicing
diagnostic X-ray equipment and accessories in the New York/New
Jersey/Connecticut area. During the fiscal year ended June 30, 1997, the Company
created a new Information Solution Division which is engaged in services related
to Picture Archiving and Communications Systems ("PACS") as well as consulting
activities. This division is located in Gig Harbor, Washington and headed by
Michael J. Baker, who has more than 20 years experience in radiology, most
recently as head of Lockheed Martin's Medical Imaging Systems division. On
October 17, 1997, the Company acquired substantially all of the assets of
Service Support Group LLC ("SSG") located in Gig Harbor, Washington. Since its
formation on October 16, 1996, SSG has been in the business of selling
diagnostic imaging equipment and providing services related thereto in the
markets on the West Coast of the United States. On October 17, 1997, SSG's three
co-owners, Kenneth Montler, Michael Harle and Gary Durday signed three year
employment agreements with the Company. Kenneth Montler has been appointed Chief
Executive Officer of Swissray Medical Systems, Inc. Gary Durday has been
appointed Chief Financial Officer of Swissray Medical Systems, Inc. and Michael
Harle has been appointed Chief Executive Officer of Swissray Healthcare, Inc.,
which is intended to be engaged in providing maintenance management, capital
planning and other services to hospital imaging departments and imaging centers.
See "Prospectus Summary," "Business -- Research and Development."

                         DETERMINATION OF OFFERING PRICE

         Since the Common Stock registered hereunder is being offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Act"), the Registrant cannot include herein information
about the price to the public of the Common Stock.




                                      -12-
<PAGE>   16
                                 USE OF PROCEEDS

         The Registrant will not receive any of the proceeds from the sale of 
the Securities. All of the proceeds will be received by the Selling Holders. See
"Selling Holders and Plan of Distribution."




                                      -13-
<PAGE>   17
                        MARKET PRICES AND DIVIDEND POLICY

         The Registrant's common stock, $.01 par value (the "Common Stock") is
listed on the Nasdaq SmallCap Market and traded under the symbol SRMI. The
following table sets forth, for the periods indicated, the range of high and low
bid prices on the dates indicated for the Registrant's securities indicated 
below for each full quarterly period within the two most recent fiscal years (if
applicable) and any subsequent interim period for which financial statements are
included and/or required to be included.


<TABLE>
<CAPTION>
                 Fiscal Year Ended June 30, 1996                              Quarterly Common Stock Price
                           By Quarter                                                  Ranges (1)
                 -------------------------------                              ----------------------------


Quarter                     Date                                             High                    Low
- -------                     ----                                             ----                    ---
<S>                         <C>                                            <C>                      <C>
1st                         September 30, 1995(1)                          $6.8125                  $6.00

2nd                         December 31, 1995(1)                           $7.875                   $5.50

3rd                         March 31, 1996(1)                              $7.25                    $4.4375

4th                         June 30, 1996                                  $6.50                    $5.25
</TABLE>


   
<TABLE>
<CAPTION>
                 Fiscal Year Ended June 30, 1997                              Quarterly Common Stock Price
                           By Quarter                                                     Ranges
                 -------------------------------                              ----------------------------


Quarter                     Date                                             High                    Low
- -------                     ----                                             ----                    ---
<S>                         <C>                                            <C>                      <C>
1st                         September 30, 1996                             $5.0625                  $3.6875

2nd                         December 31, 1996                              $4.00                    $2.375

3rd                         March 31, 1997                                 $3.5625                  $1.6875

4th                         June 30, 1997                                  $3.250                   $1.4063
</TABLE>
    
   
<TABLE>
<CAPTION>
                 Fiscal Year Ended June 30, 1998                              Quarterly Common Stock Price
                           By Quarter                                                     Ranges
                 -------------------------------                              ----------------------------


Quarter                     Date                                             High                    Low
- -------                     ----                                             ----                    ---
<S>                         <C>                                            <C>                      <C>
1st                         September 30, 1997                             $1.6375                  $1.5625
</TABLE>
    

(1)      The Registrant's Common Stock began trading on the Nasdaq SmallCap
         market on March 20, 1996 with an opening bid of $4.75. The following
         statement specifically refers to the Common Stock activity, if any,
         prior to March 20, 1996. The existence of limited or sporadic
         quotations should not of itself be deemed to constitute an "established
         public trading market." To the extent that limited trading in the
         Registrants's Common Stock took place, such transactions have been
         limited to the over-the-counter market. Until March 20, 1996, all
         prices indicated are as reported to the Registrant by broker-dealer(s)
         making a market in its common stock in the National Quotation Data
         Service ("pink sheets") and in the Electronic Over-the-Counter Bulletin
         Board. Through such date the Registrant's Common Stock was not traded
         or quoted on any automated quotation system other than as indicated
         herein. The over-the-counter market and other quotes indicated reflect
         inter-dealer prices without retail mark-up, mark-down or commission and
         do not necessarily represent actual transactions.

   
         As of the close of business on November 25, 1997 there were 674
stockholders of the Registrant's Common Stock and 27,114,903 shares issued and
outstanding (as certified by its transfer agent).
    

         The payment by the Registrant of dividends, if any, in the future rests
within the discretion of its Board of Directors and will depend, among other
things, upon the Company's earnings, its capital requirements and its financial
condition, as well as other relevant factors. The Registrant has not paid or
declared any dividends upon its Common Stock since its inception and, by reason
of its present financial status and its contemplated financial requirements,
does not contemplate or anticipate paying any dividends upon its Common Stock
in the foreseeable future.


                                      -14-
<PAGE>   18
   
                                 CAPITALIZATION
    
   

The following table sets forth (i) the current liabilities and capitalization of
the Company as of June 30, 1997 and (ii) the pro forma liabilities and
capitalization as of June 30, 1997, adjusted to reflect the conversion of the
Convertible Debentures (assuming a conversion price of $2.0525 per share(1)).
    

   
<TABLE>
<CAPTION>
                                                          June 30, 1997
                                                          -------------

                                                    Actual          As Adjusted
                                                    ------          -----------
<S>                                                 <C>             <C>
Current liabilities                                  11,259,798      11,259,798

Long-term liabilities, net of current                 6,524,689       6,524,689
portion

Total liabilities                                    17,784,487      17,784,487

Stockholders' equity:                                

         Common Stock, $.01 par value,               26,805,538      31,124,288
         30,000,000 shares authorized,
         19,694,433 issued and outstanding;
         22,130,487 as adjusted (1)

Accumulated (deficit)                               (20,237,110)    (20,237,110)

Total stockholders' equity                            6,568,428      10,887,178

Total liabilities and stockholders' equity           24,352,915      28,671,665
</TABLE>
    

   

(1)      Based on a conversion price of 80% of the average closing price of 
         the Registrant's Common Stock during the five trading days prior to 
         June 30, 1997
    


                                    DILUTION

   
As of June 30, 1997 the Company's net tangible book value per share of Common
Stock was $0.08. "Net tangible book value per share" represents total tangible
assets minus total liabilities divided by the number of shares of Common Stock
outstanding. After giving effect to the funds received for the issuance of the
Convertible Debenture (after deducting underwriting discounts, commissions and
escrow fees) but without taking into account any other changes in such tangible
book value after June 30, 1997, the net tangible book value per share would
increase to $0.25, assuming a conversion price of $1.475. This represents an
immediate increase in net tangible book value of $0.17 and an immediate dilution
of $1.225 per share to purchasers of shares purchasing at the conversion price.
    


   
<TABLE>
<S>                                                 <C>      <C>
                                                    $        $
Offering price per share                                     1.475
Net tangible book value per Share before Offering    0.08                
Increase in net tangible book value per share         
  attributable to cash payments by purchaser         0.17
                                                    -----
Pro forma net tangible book value per Share
  after Offering                                              0.25
                                                             -----
Dilution from Offering price which will be
  absorbed by purchaser                                      1.225
                                                             =====  
</TABLE>
    




                                      -15-

<PAGE>   19
                      SELECTED CONSOLIDATED FINANCIAL DATA
                      (in thousands, except per share data)

         The selected consolidated financial data presented below should be read
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the Consolidated Financial Statements and related
notes thereto included elsewhere in this Prospectus. The selected consolidated
financial data as of and for the fiscal years ended December 31, 1993, December
31, 1994, June 30, 1995 (six-month period), June 30, 1996 and June 30, 1997 and
the quarters ended September 30, 1996 and September 30, 1997 are derived from
the consolidated financial statements of the Company.

   
<TABLE>
<CAPTION>
                                                                                  SWISSRAY INTERNATIONAL, INC.
                                                                                          YEARS ENDED
                                                  QUARTER ENDED                (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                              -------------------   -------------------------------------------------------------
                                                   (UNAUDITED)                                 (SIX MONTHS)
                                                9/30/97   9/30/96      6/30/97      6/30/96     6/30/95(1)    12/31/94    12/31/93
                                                -------   -------    ---------    ---------    ----------   ----------  ---------
<S>                                         <C>         <C>          <C>          <C>          <C>          <C>         <C>
INCOME STATEMENT DATA:
   Net sales ..............................       5,259     2,467      13,151       10,899        3,806       8,618       5,989
   Cost of goods sold .....................       3,313     1,189       8,445        5,793        2,484       5,363       4,181
                                                  -----     -----    --------      -------      -------     -------       -----
   Gross profit ...........................       1,916     1,278       4,706        5,106        1,322       3,255       1,808
   Gross profit margin (%) ................          37%       52%         36%          47%          35%         38%         30%
   Selling, general and
     administrative expenses ..............       2,186     2,108      15,166        8,592        2,307       3,175       2,094
   Unusual charges ........................          --        --          --           --           --          --          --
                                                  -----     -----    --------      -------      -------     -------       -----
   Operating (loss) income ................        (240)     (830)    (10,460)      (3,486)        (985)         80        (286)
   Debt related fees ......................          --        --    
   Other expense (income), net ............         (98)      (17)       (314)      (1,004)       3,054          15          (7)
   Interest expense .......................          50        27         246          194          122         237         215
   (Loss) income from continuing
     operations before income
     taxes ................................        (192)     (840)    (10,392)      (2,676)      (4,161)       (172)       (494)
   Income taxes ...........................           1        --         110         (365)        (339)         24          --
                                                  -----    ------    --------      -------      -------     -------       -----
   (Loss) income from continuing
     operations ...........................        (193)     (840)    (10,502)      (2,311)      (3,822)       (196)       (494)
                                                 ======    ======    ========      =======      =======     =======       =====
   (Loss) income per share from
     continuing operations ................       (.01)      (.06)       (.67)        (.18)        (.48)       (.03)       (.06)
                                                ======     ======    ========      =======      =======     =======       =====
BALANCE SHEET DATA:
   Working capital (deficit) ..............      7,504      2,580       2,833        3,433       11,851      (1,236)       (875)
   Total assets ...........................     27,015     17,342      24,353       18,793       13,027       3,899       3,517
   Short-term debt, including
     current portion, long-term debt.......      9,436      7,520       4,211        2,737        2,954       2,843       2,145
     Long-term debt .......................     10,867         --       6,524           --          705         420         337
   Stockholders' (deficit) equity..........      6,711       9,821      6,568       10,655        6,377        (798)       (429)
   Total shares outstanding at
   year end ...............................     20,621      14,185     19,694       14,185       12,035       7,850       7,850
OTHER DATA:
   Ratio of Earnings to Fixed
      Charges .............................        .04         .25        .44          .16          .80         .02         .08
</TABLE>
    



- ------------------

   

(1)      In 1995, the Registrant changed its fiscal year end from December 31 to
         June 30. As a result, the Company had a fiscal year beginning on
         January 1, 1995 and ending on June 30, 1995. Accordingly, the Summary
         Financial Data for the period ended June 30, 1995 is for a six-month
         period.

    


                                      -16-
<PAGE>   20
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

         The Company is active in the markets for products and services related
to diagnostic imaging devices for the health care industry. Diagnostic imaging
devices include X-ray equipment, computer tomography ("CT") systems and magnetic
resonance imaging ("MRI") systems for three dimensional projections, nuclear
medicine ("NM") imaging devices and ultrasound devices. The Company is primarily
engaged in the business of manufacturing and selling diagnostic X-ray equipment
for all radiological applications other than mammography and dentistry. In
addition, the Company is in the business of selling imaging systems and
components and accessories for X-ray equipment manufactured by third parties and
providing services related to diagnostic imaging. See "The Company" and
"Business -- Products."

         The Company's marketing strategy is to offer to its customers a
complete package of products and services in the field of radiology, including
equipment, accessories and related services. The Company's products include a
full range of conventional X-ray equipment for all diagnostic purposes other
than mammography and dentistry, a multi-functional direct digital X-ray system,
the AddOn-Multi-System and the SwissVision(TM) line of DICOM 3.0 compatible work
stations operating on a Windows NT platform for the processing of digital image
data. Currently, most of the Company's X-ray equipment is manufactured and
developed in Switzerland. On July 26, 1996, SR Medical AG, the Company's Swiss
marketing subsidiary, was ISO 9002 and EN 46002 certified.

         The services offered by the Company include the installation and
after-sales servicing of imaging equipment sold by the Company, consulting
services and application training of radiographers. In the United States, the
Company plans to offer consulting services to hospital imaging departments and
imaging centers, including maintenance management, capital planning services and
after-sales services of products manufactured by the Company and third parties
(multi-vendor services). The Company is also offering products and services
related to networking, archiving and electronic distribution of digital X-ray
images, including Picture Archiving and Communications Systems ("PACS").

         The Company and its predecessors have been in the business of
manufacturing and selling X-ray equipment in Switzerland and Germany since 1988.
Beginning in 1991, the Company's predecessors began to expand into other markets
in Europe, the Middle East and Asia. In 1992, the Company entered into a first
OEM Agreement with Philips Medical Systems providing for the manufacturing by
the Company of an MRS. In 1996, this agreement was replaced with a new OEM
Agreement which provides for the manufacturing of the Bucky Diagnost TS bucky
table in addition to the MRS system. See "The Company" and "Business --
Products."

         On November 6, 1996, the Company formed Swissray Corporation (which has
since been renamed Swissray Medical Systems, Inc.), a Delaware corporation
located in Azusa, California, as the Company's principal marketing division in
the United States. On April 1, 1997 the Company acquired a controlling interest
in Empower, Inc. ("Empower"), located in Glen Cove, New York. Since its
incorporation in 1985, Empower has been engaged in distributing and servicing
diagnostic X-ray equipment and accessories in the New York/New
Jersey/Connecticut area. During the fiscal year ended June 30, 1997, the Company
also created a new Information Solution Division which is engaged in the
business of providing services related to Picture Archiving and Communications
Systems ("PACS") as well as consulting activities. This division is located in
Gig Harbor, Washington and headed by Michael J. Baker, who has more than 20
years experience in radiology, most recently as head of Lockheed Martin's
Medical Imaging Systems division. On October 17, 1997, the Company acquired
substantially all of the assets of Service Support Group LLC ("SSG") located in
Gig Harbor, Washington. Since its formation on October 16, 1996, SSG has been in
the business of selling diagnostic imaging equipment and providing services
related thereto in the markets on the West Coast of the United States. On
October 17, 1997, SSG's three co-owners, Kenneth Montler, Michael Harle and Gary
Durday signed three year employment agreements with the Company. Kenneth Montler
has been appointed Chief Executive Officer of Swissray Medical Systems, Inc.
Gary Durday has been appointed Chief Financial Officer of Swissray Medical
Systems, Inc. and Michael Harle has been appointed Chief Executive Officer of
Swissray Healthcare, Inc., which is intended to be


                                      -17-
<PAGE>   21
engaged in providing maintenance management, capital planning and other services
to hospital imaging departments and imaging centers. See "The Company" and
"Business -- Introduction."

        In 1993, the Company began to develop technologies related to direct
digital radiography ("ddR"). It developed a post-processing system which was
able to convert analog images obtained in fluoroscopy into digital information.
This first of the line of SwissVision(TM) postprocessing systems won the
innovation award of the Chamber of Commerce of Central Switzerland in 1993.
Simultaneously, the Company began the development of a direct digital detector
using CCD technology to replace the film or phosphor plate bucky used in
conventional and Computed Radiology systems.

        Originally, the Company intended to offer its digital detector, the
AddOn Bucky(TM) as a retrofit product for conventional X-ray equipment. During
the fiscal year ended June 30, 1997, however, the Company decided to change its
strategy and to offer a complete multi-functional direct digital X-ray system
which combines the functions of a conventional bucky table and a bucky wall
stand and which is able to perform all examinations necessary in orthopedics,
traumatology and chest examination rooms. The primary reason for the Company's
new strategy was management's belief that potential customers can achieve cost
benefits with a multi-functional direct digital X-ray system compared to
retrofitting existing equipment. These cost benefits result primarily from the
fact that a multi-functional direct digital X-ray system only requires one
detector, the most expensive part of a direct digital X-ray system, to replace
the two bucky devices used in a typical conventional bucky room. In addition,
because of an upcoming regulatory change in Europe, CE qualification will be
required for all elements in an X-ray system if any components are exchanged.
The Company was also concerned that the high quality of its product could not
be guaranteed in a retrofitted X-ray system. Finally, a complete system offers
significant advantages for potential customers and the Company in the
after-sales market because suppliers of X-ray equipment typically are reluctant
to extend product warranties and services to a product that is retrofitted with
third party products. As a result, the Company believes that market acceptance
of a complete system would be greater than that of the AddOn Bucky(TM) alone.

        The Company's new strategy with respect to the Company's direct digital
technology required the incurrence of significant additional research and
development expenses. Due to this effort, the AddOn-Multi-System could be
developed during the fiscal year ended June 30, 1997 and the first product has
been delivered to a customer during the first quarter of the 1997/98 fiscal year
with additional deliveries scheduled for the second quarter of the 1997/98
fiscal year. See "Business -- Products," "-- Research and Development" and
"--Regulatory Matters."

RESULTS OF OPERATION

         In 1995, the Company changed its fiscal year end from December 31 to
June 30. As a result, the Company had a fiscal period beginning on January 1,
1995 and ending on June 30, 1995. In order to make the comparison with the
period ended June 30, 1995 more meaningful, the discussion contained herein
compares the results of operations for the six-month period ended June 30, 1996
rather than the full fiscal year ended June 30, 1996 with the fiscal year ended
June 30, 1995.

<TABLE> 
                            Quarter Ended
<CAPTION>                    (Unaudited)                      Years Ended
                          ----------------- -----------------------------------------------
                                               Six Months
                          9/30/97  9/30/96  6/30/97   6/30/96   6/30/95  12/31/94  12/31/93
                          -------  -------  -------   -------   -------  --------  --------
<S>                       <C>      <C>       <C>       <C>       <C>       <C>      <C>

Net Sales                 100.0%   100.0%    100.0%    100.0%    100.0%    100.0%   100.0%

Cost of goods sold         63.0%    48.2%     64.2%     53.2%     65.3%     62.2%    69.8%

Gross profit                                  35.8%     46.8%     34.7%     37.8%    30.2%

Selling, general and       41.5%    85.4%    115.3%     78.8%     60.6%     36.9%    35.0%
 administrative

Operating (Loss) Income    (4.6%)  (33.6%)   (79.5%)   (32.0%)   (25.9%)     0.9%    (4.8%)

Other expenses (Income)    (1.9%)   (0.7%)    (2.4%)    (9.2%)    80.2%      0.2%    (0.1%)

Interest expense            0.9%     1.1%      1.9%      1.8%      3.2%      2.8%     3.6%

(Loss) Income from
 Continuing Operations
 before Income Taxes       (3.7%)  (34.0%)   (79.0%)   (24.6%)  (109.3%)    (2.1%)   (8.3%)

Income Taxes                 --       --       0.8%     (3.3%)    (8.9%)     0.3%     --

(Loss) Income from
 Continuing Operations     (3.7%)  (34.0%)   (79.8%)   (21.3%)  (100.4%)    (2.4%)   (8.3%)

</TABLE> 

   
    

                                      -18-
<PAGE>   22
   
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 1997 COMPARED TO
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 1996
    

   
    

   
      Net sales amounted to $5,258,903 for the three-month period ended
September 30, 1997 compared to $2,467,175, an increase of $2,791,728, or
113.15%, from the three-month period ended September 30, 1996. The increase in
net sales was partially due to the acquisition of Empower on April 1, 1997. The
Company also increased sales in Swiss Francs made under the Philips OEM
Agreement by approximately 252%.
    

   
      Gross profit increased by $667,894, or 52.3%, to $1,945,812, for the
three-month period ended September 30, 1997 from $1,277,918 for the three-month
period ended September 30, 1996. Gross profit as a percentage of net revenues
decreased to 37.0% for the three-month period ended September 30, 1997 from
51.8% for the three-month period ended September 30, 1996. The decrease in gross
profits as a percentage of net revenues is attributable to the fact that the
Company's Swiss subsidiaries consistently allocated direct labor and
manufacturing overhead expenses to costs of goods sold. For the three-month
period ended September 30, 1996, consistent with Swiss accounting practice such
subsidiaries only allocated cost of material to cost of goods sold, whereas
labor and overhead expenses were allocated to operating expenses.
    

   
      Operating expenses increased by $78,505, or 3.7% to $2,186,097, or 41.5%
of net revenues, for the three-month period ended September 30, 1997, from
$2,107, 592, or 85.4% of net revenues for the three-month period ended September
30, 1996. The single largest items of operating expenses continued to be
officers and directors compensation and salaries of $717,412 or 13.6% of net
sales for the three-month period ended September 30, 1997 compared to $629,375
or 25.5% of net sales for the three-month period ended September 1996. Selling
expenses were $488,031 or 9.3% for the three-month period ended September 30,
1997 compared to $194,379 or 7.8% for the three-month period ended September 30,
1996. The increase in selling expenses was partially due to the selling expenses
attributable to Empower, Inc. and Swissray Medical Systems, Inc., both of which
were not subsidiaries of the Company during the three-month period ended
September 30, 1996. Research and development expenses decreased $25,683 to
$473,839 or 9.0% of net sales for the three-month period ended September 30,
1997 compared to $499,522 or 20.2% of net sales for the three-month period ended
September 30, 1996. Research and development expenses were partially
attributable to the development of a new floating table.
    

   
FISCAL YEARS ENDED JUNE 30, 1997 AND JUNE 30, 1996

        Net sales for the fiscal year ended June 30, 1997 were $13,151,701
compared to $10,899,222 for the fiscal year ended June 30, 1996.

        The 21% increase in net sales was partially due to the acquisition of
Empower on April 1, 1997. The sale of conventional X-ray equipment, accessories
and imaging equipment manufactured by third parties to customers in Europe and
other markets outside the United States also increased by approximately 21%.
Contributing factors to this increase were sales made under the Philips OEM
Agreement and an order to deliver X-ray equipment to 21 hospitals located in
Eastern Europe, which was filled in part during the fiscal year ended June 30,
1997. The Company made no sales of the AddOn-Multi-System during the fiscal
year ended June 30, 1997. See "Business -- Products."
    
         Gross profits amounted to $4,706,287 or 36% of net sales for the fiscal
year ended June 30, 1997 compared to $5,105,916 or 46.9% for the fiscal year
ended June 30, 1996.

         The decrease in gross profits is attributable to a number of factors.
During the fourth quarter of the fiscal year ended June 30, 1997, the Company's
Swiss subsidiaries began to consistently allocate direct labor and manufacturing
overhead expenses to costs of goods sold. Previously, consistent with Swiss
accounting practice, such subsidiaries only allocated cost of material to cost
of goods sold, whereas labor and overhead expenses were allocated to operating
expenses. In addition, sales of low-margin products increased substantially.
This is mainly attributable to increased sales of accessories, which are
generally low-margin products, during the fourth quarter as a result of the
acquisition of Empower and increased sales of CT systems from Elscint Ltd., a
leading Israeli manufacturer of diagnostic imaging systems and other
technologically advanced products ("Elscint"). Each of the foregoing contributed
approximately 15% to the Company's net sales. See "Business -- Products."

         Operating expenses for the fiscal year ended June 30, 1997 were
$15,165,898 or 115.3% of net sales compared to $8,591,679 or 78.8% of net sales
for the fiscal year ended June 30, 1996. The principal items were research and
development expenses of $5,786,158 or 46% of net sales for the fiscal year ended
June 30, 1996 compared to $1,731,502 or 15.9% of net sales for the fiscal year
ended June 30, 1997 and salaries (net of directors and officers compensation),
which amounted to $2,059,396 or 15.6% of net sales for the fiscal year ended
June 30, 1997 compared to $1,829,535 or 16.8% of net sales for the fiscal year
ended June 30, 1996.

         Research and development expenses increased by 234% mainly due to the
significant additional research necessary to implement the Company's new
strategy with respect to its direct digital technology. Additional research and
development expenses have also been incurred to develop the Bucky Diagnost TS
system for Philips Medical Systems and to maintain the technological advantages
of the Company's conventional X-ray equipment. Management considers the relative
size of the research and development expenses for the fiscal year ended June 30,
1997 as extraordinarily high and expects a reduction of their relative size in
the near future. However, significant research and development expenses will
continue to be incurred for the development of new technologically advanced
products and the continuing improvement of existing products. The increase of
64% in selling expenses is the result of the continuing strong efforts of the
Company to build its market position in key markets (including the United States
and Germany), develop new markets and lay the groundwork for a successful market
introduction of the Company's direct digital AddOn-Multi-System. In addition,
the Company has incurred expenses to develop products which are complementary to
its AddOn-Multi-System (such as a digital C-arm system and a digital remote
controlled fluoroscopy system). This will allow the Company to offer a full line
of digital X-ray equipment. See "Business -- Research and Development."

         The Company's operating loss increased to $10,459,611 for the fiscal
year ended June 30, 1997 from $3,485,763 for the fiscal year ended June 30,
1996. The increase in the Company's operating loss is due to the significant
expenses associated with the development of the Company's products and the
building of the Company's organization and market position on the one hand and
the absence of a significant increase in sales as a result of the delay in the
market introduction of certain of the Company's products, in particular the
AddOn-Multi-System and the Bucky Diagnost TS on the other hand. After taking
into account income tax benefits and extraordinary items of income (loss) the
resulting net loss of the Company for the fiscal year ended June 30, 1997
increased to $10,889,628 from $1,891,612 for the fiscal year ended June 30,
1996. Extraordinary expenses include the write off of inventory and clean-up
costs as a consequence of a fire which affected the Company's previous
manufacturing facility. However, management of the Company expects to be able to
recover such expenses at least in part under applicable insurance policies.

                                      -19-
<PAGE>   23

SIX-MONTH PERIODS ENDED JUNE 30, 1996 AND JUNE 30, 1995

         Net sales for the six-month period ended June 30, 1996 were $4,963,537
compared to $3,806,313 for the six-month period ended June 30, 1995.

         The 30% increase in net sales was due to a major increase in sales in
Germany and the first sales of CT systems under the agreement with Elscint. In
addition, service and spare part sales under the Philips OEM Agreement and in
Switzerland increased materially. The Company also increased its sales in Swiss
Francs by approximately 37% for the above-mentioned reasons as well as an
increase in sales to Eastern Europe and the Far East.

         Gross profits amounted to $2,236,616 or 45% of net sales for the
six-month period ended June 30, 1996 compared to $1,322,060 or 34.7% for the
six-month period ended June 30, 1995. The 69% increase in gross profits is
primarily attributable to the major increase in service and spare part sales
which sales have a much higher gross margin than equipment sales.

         Operating expenses for the six-month period ended June 30, 1996 were
$4,831,228 or 97.3% of net sales compared to $2,307,231 or 60.6% of net sales
for the six-month period ended June 30, 1995. The principal items were salaries
(net of officers' compensation) expenses of $734,389 or 19% of net sales for the
six-month period ended June 30, 1995 compared to $696,812 or 14.0 % of net sales
for the six-month period ended June 30, 1996 and research and development
expenses, which amounted to $1,211,653 or 24.4% of net sales for the six-month
period ended June 30, 1996 compared to $233,084 or 6.1% of net sales for the
six-month period ended June 30, 1995.

         Research and development expenses increased by 419.8%. This significant
increase in research and development expenses resulted primarily from increased
expenses associated with the development of the AddOn Bucky(TM). Selling
expenses decreased by 14.9%. See "Business -- Research and Development."

         The Company's operating loss decreased to $1,908,271 for the six-month
period ended June 30, 1996 from $4,160,815 for the six-month period ended June
30, 1995. The decrease in the Company's operating loss was due to the fact that
the Company paid consulting fees of $3,050,000 toward the acquisition of SR
Medical AG and subsidiaries in June 1995. Without taking into account the
expenses paid for such consulting services, the Company would have had an
increase of $797,456 in operating losses for the six-month period ended June 30,
1996 compared with the six-month period ended June 30, 1995, mainly due to an
increase in research and development expenses. After taking into account income
tax benefits and extraordinary items of income (loss), the resulting net loss of
the Company for the six-month period ended June 30, 1996 decreased to $1,124,123
from $3,406,145 for the six-month period ended June 30, 1995. Extraordinary
items included a gain on the sale of marketable securities of $419,500, net of
income taxes of approximately $343,000.

FISCAL YEAR 1994

         Net sales for the fiscal year ended December 31, 1994 were $8,617,604.

         Gross profits amounted to $3,254,906 or 37.8% of net sales for the
fiscal year ended December 31, 1994.

         Operating expenses for the fiscal year ended December 31, 1994 were
$3,175,269 or 36.8% of net sales. The principal items were salaries (net of
officers' compensation) expenses of $1,127,474 or 13% of net sales for the
fiscal year ended December 31, 1994 and other operating expenses, which amounted
to $748,157 or 8.7% of net sales for the fiscal year ended December 31, 1994.

         Research and development expenses were $103,675 for the fiscal year
ended December 31, 1994. During the fiscal year 1994, research and development
costs consisted primarily of expenses related to the development of the AddOn
Bucky(TM).

                                      -20-
<PAGE>   24
         The Company's operating loss was $172,480 for the fiscal year ended
December 31, 1994. After taking into account income tax provisions, the
resulting net loss of the Company for the fiscal year ended December 31, 1994
was $196,592. There were no extraordinary expenses recorded for the fiscal year
ended December 31, 1994.

FINANCIAL CONDITION

   
SEPTEMBER 30, 1997 COMPARED TO
JUNE 30, 1997
    

   
      Total assets of the Company on September 30, 1997 increased by $2,661,902
to $27,014,817 from $24,352,915 on June 30, 1997, primarily due to the
increase of current assets. Current assets increased $2,846,847 to $16,940,193 
on September 30, 1997 from $14,093,346 on June 30, 1997. The increase in
current assets is primarily attributable to the increase in cash. Other assets
decreased $236,792 to $5,686,160 on September 30, 1997 from $5,922,952 on June
30, 1997.
    

   
      On September 30, 1997, the Company had total liabilities of $20,303,373
compared to $17,784,487 on June 30, 1997. On September 30, 1997, current
liabilities were $9,436,328 compared to $11,259,798 on June 30, 1997. The
decrease in current liabilities is primarily due to the decrease of notes
payable to banks and accrued expenses. Working capital at September 30, 1997
was $7,504,226 compared to $2,833,548 at June 30, 1997.
    

JUNE 30, 1997 COMPARED TO JUNE 30, 1996

         Total assets of the Company on June 30, 1997 increased by $5,559,477 to
$24,352,915 from $18,793,438 on June 30, 1996, primarily due to the acquisition
of Empower and a new office and production facility in Hochdorf, Switzerland.
Current assets increased $2,522,432 to $14,093,346 on June 30, 1997 from
$11,570,914 on June 30, 1996. The increase in current assets is primarily
attributable to the increase of accounts receivable as a consequence of the
acquisition of Empower and the increase in inventory due to an increased amount
of orders to be filled within the first quarter of the fiscal year ending June
30, 1998. Other assets decreased $161,290 to $5,922,952 on June 30, 1997 from
$6,084,242 on June 30, 1996. The decrease of other assets was primarily due to a
decrease in long-term accounts receivable, which was partially offset by an
increase in intangible assets.

         On June 30, 1997, the Company had total liabilities of $17,784,487
compared to $8,138,182 on June 30, 1996. On June 30, 1997, current liabilities
were $11,259,798 compared to $8,138,182 on June 30, 1996. The increase in
current liabilities was primarily due to the incurrence of a mortgage to finance
in part the acquisition of the new Hochdorf facility. Management currently
intends to refinance this mortgage, which may be terminated on three months
notice, with a long-term mortgage. In addition, as a result of the acquisition
of Empower, there was an increase in accounts payable. On June 30, 1997, the
Company also had $6,000,000 principal amount of convertible subordinated
debentures. Such debentures bore interest at 6% per annum and were repayable at
maturity in Common Stock of the Registrant. As of June 30, 1997, all of such
convertible debentures could be converted into Common Stock of the Registrant at
a price equal to 80% of the average closing price during the five trading days
preceding the date of conversion, subject, with respect to $2 million principal
amount of debentures with a maturity date of April 28, 1998, to a minimum
conversion price of $2.50. $2 million principal amount of the remaining
debentures with a maturity date of May 15, 2000 and $2 million principal amount
of such debentures with a maturity date of June 13, 2000 were refinanced on July
31, 1997 with the proceeds of the issuance of $4,262,500 principal amount of
convertible debentures. Such debentures may have a dilutive effect on the
investment of stockholders of the Registrant upon conversion or payment of the
principal at maturity, but no funds of the Company are expected to be used for
their repayment. See "Risk Factors -- Dilution; Effect of Outstanding
Convertible Debentures and Certain Shares."

         At June 30, 1997, long-term debt net of the current portion thereof
amounted to $524,689 compared to $0 at June 30, 1996. The increase in long-term
debt resulted from the incurrence of new debt obligations and the
reclassification of certain existing debt as long-term debt.

         Working capital at June 30, 1997 was $2,833,548 compared to $3,432,732
at June 30, 1996.

JUNE 30, 1996 COMPARED TO JUNE 30, 1995

         Total assets of the Company on June 30, 1996 increased by $5,766,082 to
$18,793,438 from $13,027,356 on June 30, 1995, primarily due to the increase in
current assets and property and equipment. Current assets increased $4,440,278
to $11,570,914 on June 30, 1996 from $7,130,636 on June 30, 1995. The increase
in current assets was attributable to an increase in cash, accounts receivable,
inventories and prepaid expenses as a result of the significant growth of the
Company's overall activities. Other assets increased $535,221 to $6,084,242 on
June 30, 1996 from $5,549,021 on June 30, 1995. The increase of other assets was
primarily due to the increase in long-term accounts receivable.

         On June 30, 1996, the Company had total liabilities of $8,138,182
compared to $6,650,523 on June 30, 1995. On June 30, 1996, current liabilities
were $8,138,182 compared to $5,945,488 on June 30, 1995. The

                                      -21-
<PAGE>   25
increase in current liabilities is primarily due to the increase in accounts
payable and accrued expenses as a result of the growth of the Company's
activities.

         At June 30, 1996, long-term debt net of the current portion thereof
amounted to $0 compared to $705,035 at June 30, 1995. Long-term debt has been
repaid in full amount.

         Working capital at June 30, 1996 was $3,432,732 compared to $1,185,148
at June 30, 1995.

DECEMBER 31, 1994

         Total assets of the Company on December 31, 1994 were $3,898,787.
Current assets were $3,040,982 on December 31, 1994. Other assets were $566,476
on December 31, 1994.

         On December 31, 1994, the Company had total liabilities of $4,697,286.
On December 31, 1994, current liabilities were $4,276,866.

         At December 31, 1994, long-term debt net of the current portion thereof
amounted to $420,420.

         Working capital at December 31, 1994 was $(1,235,884).

CASH FLOW AND CAPITAL EXPENDITURES
   
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 1997 COMPARED TO
THREE-MONTH PERIOD ENDED SEPTEMBER 30, 1996
    

   
      Cash used by operating activities for the quarter ended September 30, 1997
increased to $1,186,004 from $1,021,480 for the quarter ended September 30, 1996
and cash used by investing activities decreased to $200,760 for the quarter 
ended September 30, 1997 from $233,213 for the quarter ended September 30, 
1996. Cash flow from financing activities for the quarter ended September 30, 
1997 was $3,589,938 compared to $570,094 for the quarter ended September 30, 
1996.
    

   
      The Company anticipates that its use of cash will be substantial for the
foreseeable future. In particular, management of the Company expects substantial
expenditures in connection with the improvement of the new Hochdorf facility,
the continuation of the strengthening and expansion of the Company's marketing
organization and, to a lesser degree, ongoing research and development projects.
The availability of the necessary funds to finance these expenditures depends on
the Company's ability to obtain (i) equity or debt financing to the extent
necessary and (ii) a sufficient future cash flow which in turn depends on the
marketability of the Company's AddOn-Multi-System. There can be no assurance
whether or not such financing or sufficient future cash flow will be available.
See "Risk Factors -- Future Capital Needs and Uncertainty of Additional
Financing."
    

   
      On August 19, 1997, the Company issued $5,000,000 aggregate principal
amount of 6% convertible debentures (the "Convertible Debentures"), convertible
into Common Stock of the Company. Placement Agent for such convertible debenture
was Rolcan Finance Ltd. The aggregate offering price of the Convertible
Debentures was $5,000,000. After deducting underwriting discounts, commissions
and escrow fees in the aggregate amount of $681,250 the Company received a net
amount of $4,318,750. All Convertible Debentures were issued to accredited
investors as defined in Rule 501(a) of Regulation D promulgated under the Act
("Regulation D") and the Company has received written representations from each
investor to that effect. Fifty percent of the face amount of the Convertible
Debentures are convertible into shares of Common Stock of the Company at any
time after November 3, 1997 and the remaining 50% of the face value of the
Convertible Debentures are convertible into shares of Common Stock of the
Company after December 3, 1997, in each case at a conversion price equal to 80%
of the average closing bid price for the five trading days preceding the date of
conversion. Any Convertible Debentures not so converted are subject to mandatory
conversion by the Company on the 36th monthly anniversary of the date of
issuance of the Convertible Debentures.
    


FISCAL YEARS ENDED JUNE 30, 1997 AND JUNE 30, 1996

         Cash used by operating activities for the fiscal year ended June 30,
1997 increased to $10,684,988 from $3,658,665 for the fiscal year ended June 30,
1996 and cash used by investing activities increased to $3,668,196 for the
fiscal year ended June 30, 1997 from $1,171,120 for the fiscal year ended June
30, 1996. Cash flow from financing activities for the fiscal year ended June 30,
1997 was $14,752,928 compared to $5,788,694 for the fiscal year ended June 30,
1996.

         The Company's capital expenditures totaled $3,431,375 for the fiscal
year ended June 30, 1997 compared to $932,066 for the fiscal year ended June 30,
1996. Capital expenditures were primarily incurred for the purchase of the
Hochdorf facility and equipment. The increased financing needs resulted
primarily from the significant research and development expenses necessary in
connection with the development of the AddOn-Multi-System, the purchase of the
Hochdorf facility and the initiation and expansion of the Company's sales
organization in Europe and in the United States. See "Business -- Products,"
"-- Sales and Marketing" and "-- Research and Development."

   

         The Company financed its liquidity needs during the fiscal year ended
June 30, 1997 primarily with the issuance of $13,300,000 principal amount of
convertible debentures and the issuance of Common Stock for a consideration of
$2 million in the aggregate.
    

SIX-MONTH PERIODS ENDED JUNE 30, 1996 AND JUNE 30, 1995

         Cash used by operating activities for the six-month period ended June
30, 1996 increased to $2,511,188

                                      -22-
<PAGE>   26
from $1,165,279 for the six-month period ended June 30, 1995 and cash used by
investing activities decreased to $789,792 for the six-month period ended June
30, 1996 from $961,379 for the six-month period ended June 30, 1995. Cash flow
from financing activities for the six-month period ended June 30, 1996 was
$983,129 compared to $4,850,310 for the six-month period ended June 30, 1995.

         The Company's capital expenditures totaled $572,783 for the six-month
period ended June 30, 1996 compared to $80,714 for the six-month period ended
June 30, 1995. Capital expenditures were primarily for the purchase of
equipment. The increased financing needs resulted primarily from the increase in
research and development expenses and the increased inventory level of June 30,
1996.

FISCAL YEAR 1994

         Cash used by operating activities for the fiscal year ended December
31, 1994 was $728,865 and cash used by investing activities was $32,007 for the
fiscal year ended December 31, 1994. Cash flow from financing activities for
the fiscal year ended December 31, 1994 was $697,519.

         The Company's capital expenditures totaled $88,600 for the fiscal year
ended December 31, 1994. Capital expenditures were primarily for the purchase of
equipment.

EFFECT OF CURRENCY ON RESULTS OF OPERATIONS

         The result of operations and the financial position of the Company's
subsidiaries outside of the United States is reported in the relevant foreign
currency (primarily in Swiss Francs) and then translated into U.S. dollars at
the applicable foreign exchange rate for inclusion in the Company's consolidated
financial statements. Accordingly, the results of operations of such
subsidiaries as reported in U.S. dollars can vary significantly as a result of
changes in currency exchange rates (in particular the exchange rate between the
Swiss Franc and the U.S. dollar). For the fiscal year ended June 30, 1996 the
Swiss Franc depreciated by approximately 11% against the U.S. dollar compared to
the rate in effect during the fiscal year ended June 30, 1996. If such exchange
rate had remained in effect, the Company's net sales and net loss would have
been higher by approximately $2,788,209 and $2,335,548, respectively. See "Risk
Factors -- Risk of Currency Fluctuation."

TAXES

         The Company is subject to taxation in many jurisdictions throughout the
world. The Company's effective tax rate and tax liability is affected by a
number of factors, such as the amount of taxable income in particular
jurisdictions, the tax rates in such jurisdictions, tax treaties between
jurisdictions, the extent to which the Company transfers funds between
jurisdictions and income is repatriated, and future changes in law. Generally,
the tax liability for each legal entity is determined either (i) on a
non-consolidated basis or (ii) on a consolidated basis only with other entities
incorporated in the same jurisdiction, in either case without regard to the
taxable losses of non-consolidated affiliated entities. As a result, the Company
may pay income taxes in certain jurisdictions even though the Company on an
overall basis incurs a net loss for the period.

ENVIRONMENTAL MATTERS

         The Company is subject to various environmental laws and regulations in
the jurisdictions in which it operates. The Company, like many of its
competitors, has incurred, and will continue to incur, capital and operating
expenditures and other costs in complying with such laws and regulations. The
Company does not currently anticipate any material capital expenditures for
environmental control technology. Some risk of environmental liability is
inherent in the Company's business, and there can be no assurance that material
environmental costs will not arise in the future. However, the Company does not
anticipate any material adverse effect on its results of operations or financial
condition as a result of future costs of environmental compliance. See "Risk
Factors -- Environmental Matters" and "Business -- Environmental Matters."

                                      -23-
<PAGE>   27
INFLATION

         Inflation can affect the costs of goods and services used by the
Company. The competitive environment in which the Company operates limits
somewhat the Company's ability to recover higher costs through increased selling
prices. Moreover, there may be differences in inflation rates between countries
in which the Company incurs the major portion of its costs and other countries
in which the Company sells its products, which may limit the Company's ability
to recover increased costs, if not offset by future increases of selling prices.
To date, the Company's sales to high-inflation countries have either been made
in Swiss Francs or U.S. dollars. Accordingly, inflationary conditions have not
had a material effect on the Company's operating results.

SEASONALITY

         The Company's business has historically experienced a slight amount of
seasonal variation with sales in the first fiscal quarter slightly lower than
sales in the other fiscal quarters due to the fact that the Company's first
quarter coincides with the summer vacations in certain of the Company's markets.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.

   
         On November 7, 1997 the Board of Directors selected Coopers & Lybrand
L.L.P. as the Registrant's auditors for the fiscal year ending June 30, 1998 and
is submitting the selection to stockholders for ratification at the Annual
Meeting to be held on December 23, 1997. 
    
   
         Bederson & Company LLP ("Bederson") audited the books, records and
accounts of the Registrant for the fiscal year ended June 30, 1997. Bederson was
dismissed on November 7, 1997.
    

                                    BUSINESS

OVERVIEW

         The Company is active in the markets for diagnostic imaging devices for
the health care industry. Diagnostic imaging devices include X-ray equipment,
computer tomography ("CT") systems and magnetic resonance imaging ("MRI")
systems for three dimensional projections, nuclear medicine ("NM") imaging
devices and ultrasound devices. The Company is primarily engaged in the business
of manufacturing and selling diagnostic X-ray equipment for all radiological
applications other than mammography and dentistry. In addition, the Company is
in the business of selling imaging systems and components and accessories for
X-ray equipment manufactured by third parties and providing services related to
diagnostic imaging.

         X-rays were discovered in 1895 by Wilhelm Konrad Rontgen. Shortly
thereafter, X-ray imaging found numerous applications for medical diagnostic and
non-medical purposes. Today, medical X-ray imaging is a fundamental tool in bone
and soft tissue diagnosis. X-ray diagnosis is primarily used in orthopedics,
traumatology, gastro-enterology, angiography, urology, pulmology, mammography
and dentistry. The principal elements of a diagnostic X-ray system are the X-ray
generator, the X-ray tube and the bucky device. The generator generates high
tension, which is converted into X-rays in the X-ray tube. The X-rays so created
are then penetrating a patient's body and subsequently expose a film contained
in the bucky device. Following exposure, the film is chemically processed and
dried in a dark room. A typical room used for general X-ray examinations (bucky
room) contains an X-ray system which includes a table with a bucky device for
examinations of recumbent patients (bucky table) and a wall stand with a second
bucky device for examinations of sitting and standing patients (bucky wall
stand).

         The film used in conventional X-ray systems has certain inherent
disadvantages, including the significant amount of time and operating expenses
associated with the handling, processing and storage thereof, the need for
chemicals to develop films and the environmental concerns related to their
disposal. Additional expenses and inconveniences arise in connection with the
storage, duplication and transportation of conventional films. The following
X-ray systems have been developed to overcome these disadvantages: scanning
devices, phosphor plate or Computed Radiography(TM) ("CR") systems and direct
digital radiography ("ddR") systems. Scanning devices are

                                      -24-
<PAGE>   28
used to convert existing X-ray images into a digital form. While the use of
scanning devices permits the electronic storage, retrieval and transmission of
X-ray images, they do not eliminate the other inconveniences of conventional
films and add time and expenses associated with the scanning process. In a CR
system the film cassette is replaced with a phosophor plate which is
electrically charged by X-rays. The electrical charges on this phosphor plate
are then converted into digital information by a laser scanner. Although this
system has the advantage that the phosphor plates are reusable and the
inconveniences related to the development of X-ray films are eliminated, it does
not achieve instant images and a significant amount of time and operating
expenses are required in connection with the handling and scanning of the
phosphor plates. Additional expenses arise due to the fact that phosphor plates
have a limited lifespan.

         DdR technology is designed to eliminate the disadvantages and
significant operating costs associated with conventional X-ray systems and CR
systems. With ddR technology digital information can be made available for
diagnostic purposes within a few seconds after an X-ray image is taken without
any additional steps, thereby reducing processing time and related operating
expenses. Direct digital X-ray technology uses either charge coupled devices
("CCD") arrays, amorphous silicon panels or silicium drums to convert X-rays
into digital information. To the Company's knowledge, no silicon or
silicium-based technology is currently available for purposes of general X-ray
diagnosis. To the Company's knowledge, the only CCD based direct digital
technology available for general diagnostic purposes is the Company's AddOn
Bucky(TM). While other CCD based direct digital X-ray systems are used for
dental X- ray imaging and chest examinations, the Company believes that neither
such technologies nor the silicium based technology used in a chest examination
system offered by one of the Company's competitors can easily be adapted for
general diagnostic purposes because none of them is capable of providing the
resolution necessary to obtain digital information with sufficient diagnostic
value on a standard 14' by 17' X-ray image.

PRODUCTS

         The Company's marketing strategy is to offer to its customers a
complete package of products and services in the field of radiology, including
equipment, accessories and related services such as consulting and after-sales
services. The Company's products include a full range of conventional X-ray
equipment for all diagnostic purposes other than mammography and dentistry, the
direct digital AddOn-Multi-System and the SwissVision(TM) line of DICOM 3.0
compatible postprocessing work stations operating on a Windows NT platform.
Currently, most of the Company's X-ray equipment is manufactured and developed
in Switzerland. On July 26, 1996, SR Medical AG, the Company's Swiss marketing
subsidiary, was ISO 9002 and EN 46002 certified.

         DIGITAL ADDON-MULTI-SYSTEM/SWISSVISION
   

         The AddOn-Multi-System, which includes a SwissVision(TM) workstation
for the postprocessing of digital image data and the transfer of such data
through central networks or via telecommunications systems, is a complete multi-
functional direct digital X-ray system which combines the functions of a
conventional bucky table and a bucky wall stand. It is the first direct digital
radiography system available which allows all plane X-ray examinations on the
recumbent, upright and sitting patient necessary in orthopedics, traumatology
and chest examination rooms. The AddOn-Multi-System uses the Company's AddOn
Bucky(TM) as the digital detector. The AddOn Bucky(TM) is able to make available
an X-ray image in a direct digital way for diagnostic study within 16 to 20
seconds. As a consequence, the efficiency and the throughput of the bucky room
can be increased. The Company believes that a significant advantage of the
Company's AddOn-Multi-System is the fact that a variety of X-ray examinations
can be made with the use of only one digital detector, the most expensive part
of an X-ray system using direct digital technology.
    

         During the 100 years in which X-ray imaging has been used for medical
purposes, there has been a continuous trend to improve image quality, to reduce
the radiation dose and to improve the ergonomic features of X-ray equipment.
Management believes that the ddR technology developed by the Company will take
this development to the next level because the ergonomically advanced
AddOn-Multi-System provides excellent image

                                      -25-
<PAGE>   29
quality with minimal radiation doses and at the same time reduces operating
expenses through the elimination of films, phosphor plates or cassettes and the
handling, development and storage thereof.

         The Company's line of SwissVision(TM) postprocessing workstations
permit the postprocessing of digital X-ray images, including section, zooming,
enlargement, soft tissue and bone structure imaging, accentuation of the
limitation of the joints, noise suppression, presentation of different fields of
interest within an area and archiving and transferring the data through central
networks and telecommunication systems. In addition, the SwissVision(TM)
post-processing workstations are able to analyze data stored with respect to a
particular patient. As a result, consistent image quality of different images of
the same patient can be achieved. The workstations operate on a Windows NT
platform and are DICOM 3.0 compatible. The Company is also offering products and
services related to networking, archiving and electronic distribution of digital
X-ray images, including PACS.


         CONVENTIONAL X-RAY EQUIPMENT, IMAGING SYSTEMS, COMPONENTS AND
ACCESSORIES

         The Company manufactures and sells conventional diagnostic X-ray
equipment for all radiological applications other than mammography and
dentistry. The conventional X-ray equipment manufactured by the Company includes
X- ray generators, basic X-ray equipment, bucky table systems, mobile X-ray
systems, mobile C-arm systems, fluoroscopy systems, urology systems and remote
controlled examination systems. In addition, the Company sells components and
accessories for X-ray systems. In general, the components and accessories for
X-ray equipment sold by the Company are manufactured by third parties. In
Switzerland, the Company is the exclusive distributor of CT systems, MRI systems
and NM systems manufactured by Elscint.

         ORIGINAL EQUIPMENT MANUFACTURING (OEM)

         On June 11, 1996, the Company entered into a new OEM Agreement (the
"Philips OEM Agreement") with Philips Medical Systems which replaced the
previous OEM Agreement with Philips Medical Systems, dated July 29, 1992. The
Philips OEM Agreement provides for the production of two conventional X-ray
systems, the Bucky Diagnost TS bucky table and a Multi Radiography System
("MRS"), which is approved by the World Health Organization ("WHO") as a World
Health Imaging System for Radiology ("WHIS-RAD"). As a result, the Company's MRS
system may be tendered in projects financed by the World Bank. Under the Philips
OEM Agreement these two products are marketed worldwide by Philips Medical
Systems through its existing distribution network. The initial term of the
Philips OEM Agreement expires on December 31, 2000 and may be extended for
additional periods of 12 months.

         SERVICES

         The services offered by the Company include the installation and
after-sales servicing of imaging equipment sold by the Company, consulting
services and application training of radiographers. In the United States, the
Company plans to offer consulting services to hospital imaging departments and
imaging centers, including maintenance management, capital planning services and
after-sales services of products manufactured by the Company and third parties.
Maintenance management (or asset management) services for imaging equipment
include the management of after-sales services with respect to different kinds
and brands of imaging equipment (multi-vendor services). Capital planning
services include consulting services in connection with the acquisition,
disposition or refurbishment of imaging equipment.

MARKETS

         PRODUCT MARKETS

         The Company estimates that the global market for X-ray equipment and
accessories is approximately $5 billion, 45% of which is in the United States,
26% in Western Europe, 19% in Japan and 10% in the rest of the world (Sources:
National Electrical Manufacturers Association; Market Line). The Company's
principal markets

                                      -26-
<PAGE>   30
for its X-ray equipment, components and accessories by country are Switzerland,
the United States and Germany constituting 17%, 15% and 11% of the Company's
sales during the fiscal year ended June 30, 1997 respectively. For the fiscal
year ended June 30, 1997, 22% of the Company's sales were made in Eastern
Europe, primarily attributable to the delivery of conventional X-ray equipment
to hospitals located in Eastern Europe under a contract financed by the Swiss
government. The Company believes that because of the need to bring medical
services to Western standards, Eastern Europe continues to offer interesting
opportunities as a market for the Company's conventional X-ray equipment and
accessories. The Company has also been able to gain access to markets in Asia,
the Middle East and Africa. See "-- Sales and Marketing."

   
         The Company believes that the principal markets for its direct digital
X-ray equipment are located in North America and Western Europe, where the first
sales of the AddOn-Multi-System have been made. The Company submitted both its
AddOn Bucky(TM) and the AddOn-Multi-System to the FDA for Section 510(k)
clearance. On November 21, 1997, the Company's AddOn Bucky(TM), the direct
digital detector of the AddOn-Multi-System, received FDA approval. The Company
expects that the authorization to market the AddOn-Multi-System in the United
States should be forthcoming. However, no assurance can be given as to when or
if at all such authorization will be obtained. Upon obtaining the required
approval from the FDA, the Company intends to sell the AddOn-Multi-System in the
United States through its subsidiaries and other channels. See "Risk Factors --
Government Regulation" and "Business -- Regulatory Matters."
    

         SERVICE MARKETS

         The Company estimates that the worldwide market for services related to
X-ray equipment, including maintenance management and capital planning, is
approximately $44 billion, of which approximately $40.5 billion (or 92%) relate
to after-sales services. The markets for maintenance management and capital
planning amount to $3.4 billion or 8% of the total market for services related
to X-ray equipment. The principal markets for after-sales services are the
United States (45%), Western Europe (26%) and Japan (19%). The Company expects
that as the installed base of X-ray equipment grows, the market for after-sales
services will also expand. Additional growth may result from a general increase
in the demand for such services. To date, a significant market for maintenance
management and capital planning has only developed in the United States as a
result of the impact of managed care plans and health maintenance organizations
("HMOs") on the health care industry. The Company expects that in the future
there will be a similar trend in Europe, which may lead to the development of a
market for such services in Europe. See "-- Products" and "-- Sales and
Marketing."


SALES AND MARKETING

         The Company's customers are hospitals, clinics, radiology centers and
physicians generally. The Company is marketing its products and services
primarily through its own sales force in Switzerland, Germany and Eastern Europe
and through resellers in these and other markets in Europe, the Middle East,
Africa, Asia, Canada and Latin America. In the United States, the Company plans
to market its products and services primarily through subsidiaries on the East
Coast and West Coast and through resellers in other markets in the United
States. In the United States, the Company plans to also enter the markets for
maintenance management and capital planning services for imaging equipment. The
Company plans to offer such services through its recently created Swissray
Healthcare, Inc located in Gig Harbor, Washington. The Company is also offering
products and services related to networking, electronic archiving and
distribution, including PACs, through the Swissray Information Solution
division. 

         Two of the Company's products, the MRS system and the Bucky Diagnost TS
system, are distributed worldwide through Philips Medical Systems.

         The Company believes that in the foreseeable future there will be a
continuous world-wide growth in the markets for complete X-ray systems,
components, accessories and related services because of the improvement of
health care services in developing countries and Eastern Europe and the
necessity to meet increasingly stricter regulations with respect to radiation
dosage and other safety features and environmental hazards in many
jurisdictions. With the transition from conventional to digital X-ray systems,
the demand for products and services related to networking, archiving and
electronic distribution of digital X-ray images will grow in industrialized

                                      -27-
<PAGE>   31
countries. In these markets the demand for conventional X-ray equipment,
accessories and related services will decrease over time. As a result of the
continuing cost pressure on health-care providers in the United States, the
Company expects the demand for maintenance management and capital services to
grow in the near future. See "-- Markets."

         In the past, the Company has made a significant amount of sales of
conventional X-ray equipment to a few large customers. For the fiscal year ended
June 30, 1997 sales to the Company's two largest customers accounted for
approximately 33% of all revenues while sales to the Company's single largest
customer during such period accounted for approximately 18% of all revenues.
During the fiscal year ended June 30, 1997, 15% of the Company's sales were made
to Philips Medical Systems and 18% of the Company's sales were made to
Gesellschaft fur Elektronische Rohren Comet Bern, as general contractor for the
sale of conventional X-ray equipment to hospitals in Eastern Europe financed by
the Swiss government.

          The Company considers the relationship with its largest customers to
be satisfactory. Historically, the identity of the Company's largest customers
and the volumes purchased by them has varied. The loss of one or more of the
Company's current two largest customers or a reduction of the volume purchased
by either of them would have an adverse effect upon the Company's sales until
such time, if ever, as significant sales to other customers can be made. The
Company expects that as sales of its AddOn-Multi-System increase, the Company's
revenue will be less dependent on a few large customers. See "Risk Factors --
Reliance on Large Customers" and Note 27 to the Company's Consolidated Financial
Statements.

RESEARCH AND DEVELOPMENT

         During the fiscal year ended June 30, 1997, the Company incurred
expenses related to research and development of $5,786,158 (accounting for 38%
of the Company's operating expenses), compared to $1,700,000 (accounting for 20%
of the Company's operating expenses) during the previous fiscal year and
$1,211.653 (or 10.1% of the Company's operating expenses) during the 6-month
period ended June 30, 1995. The increase of the Company's research and
development expenses by 234% from the fiscal year ended June 30, 1995 to the
fiscal year ended June 30, 1996 resulted primarily from the Company's decision
not to market the AddOn Bucky(TM) as a retrofit product for existing
conventional bucky table X-ray systems, but rather to offer a complete
multi-functional direct digital X-ray system which combines a conventional bucky
table and a bucky wall stand and includes a postprocessing system. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

         The Company will continue to have significant research and development
expenses associated with the development of new products (including diagnostic
hardware and software products and new digital X-ray products) and improvements
to existing products manufactured by the Company. New products currently being
developed by or on behalf of the Company include a new digital C-arm system, a
digital remote controlled fluoroscopy system, a conventional bucky-table system
and a multi-functional floating table.

         As of June 30, 1997, the Company employed six people in research and
development. The number of people employed in research and development has
increased by 50% since June 30, 1996. The Company is outsourcing certain
research and development activities (such as the development of the Company's
mobile units, C-arm systems and fluoroscopy tables) and intends to continue this
policy in the future. On April 1, 1997, Dr. med. Felix Riedel, a well-known
specialist in radiology and nuclear medicine with twenty years of clinical and
scientific experience in the United States and Europe joined the Company as head
of the Company's research and development department. Dr. Riedel has received
numerous awards for his achievements in diagnostic radiology from scientific and
academic institutions. He is a member of the Swiss Society of Radiology, a full
voting member of the International Society of Magnetic Resonance Imaging and a
corresponding member of the North American Society of Radiology. See 
"-- Employees."

         The Company has established a scientific board to support its research
and development projects and to enable the Company to develop technologically
advanced products. The Company believes that the integration of academic
institutions and hospitals will allow the Company to save research and
development expenses and will provide it with access to clinical and scientific
experience and know-how. Currently, the following individuals have

                                      -28-
<PAGE>   32
been appointed to this scientific board: Dr. med. Felix Riedel, Chairman, Prof.
Dr. med. Michael Meves, head of the Central Radiology Department at the
Northeast Hospital in Frankfurt/Main, Germany, Prof. Dr. med. Hanfried Weigand,
head of the Central Radiology Department of the Horst-Schmidt-Clinic in
Wiesbaden, Germany, Dr. med. Paul Jegge, Co-head of the Radiology Department at
the Regional Hospital, Langenthal, Switzerland, Hans Behrendt, General Manager
of Elscint GmbH, and Michael L. Baker, head of the Company's Information
Solution division.

RAW MATERIALS AND SUPPLIERS

         The Company has a policy of outsourcing the manufacturing of components
for its X-ray equipment whenever such outsourcing is more efficient and cost
effective than in-house production. In particular, components for which serial
production is available are produced by third-party manufacturers according to
Company specifications. Generally, the X-ray accessories sold by the Company are
manufactured by third parties.

         There is virtually no stock of finished X-ray equipment on the
Company's premises for any extended period of time since X-ray equipment is
generally manufactured at a customer's request. The Company stocks such
components and accessories as it deems necessary. At June 30, 1997 finished
products accounted for approximately 21% of inventory while raw material, parts
and supplies accounted for approximately 67% of inventory and work in process
for approximately 12%.

         In general, key components for the Company's X-ray equipment can be
obtained from several sources and the Company has entered into supply agreements
with certain of its suppliers. The CCD camera, a key component of the AddOn
Bucky(TM), has been developed on the Company's behalf by the Philips Components
division of Philips GmbH, Hamburg. Philips Components has entered into an
exclusive supply agreement with the Company (which is currently being restated)
and the Company considers its relationship with Philips Components to be
satisfactory. While other suppliers of CCD cameras are available, a significant
amount of time would be required to integrate a CCD camera of another supplier
into the Company's AddOn-Multi-System and there can be no assurance that such
integration could be achieved in a timely manner. The Company believes that
there is no anticipated shortage in the supply of key components for its X-ray
equipment. See "Risk Factors -- Limited Manufacturing History with Respect to
AddOn-Multi-System; Dependence on Sole Source Suppliers."

BACKLOG

         Management estimates that as of the end of the fiscal year ended June
30, 1997, the Company had an order backlog of $10,500,000 for conventional X-ray
equipment as compared to $25,000,000 as of June 30, 1996 and $30,000,000 for
digital X-ray equipment compared to $30,000,000 as of June 30, 1996. The Company
believes that substantially the entire order backlog for conventional X-ray
equipment (which consists primarily of orders under the Philips OEM Agreement)
will be filled during the current fiscal year. With respect to the backlog for
digital X-ray equipment, the Company expects to fill such orders (which
primarily relate to one customer) within 12 to 18 months. However, due to
political circumstances beyond the Company's control in the countries to which
certain of such equipment is expected to be sold no assurance can be given that
all of such orders will be filled during such time period or at all. While the
Company expects to continue to have a certain order backlog for conventional
X-ray equipment in the future because of the Philips OEM Agreement, the order
backlog for digital X-ray equipment is likely to be substantially reduced in the
future as the Company estimates that orders for such equipment will typically be
filled within three months.

COMPETITION

         X-RAY EQUIPMENT MARKET

         The markets in which the Company operates are highly competitive. Most
of the Company's competitors are significantly larger than the Company and have
access to greater financial and other resources than the Company. The principal
competitors for the Company's X-ray equipment are General Electric, Siemens,
Toshiba,

                                      -29-
<PAGE>   33
Trex Medical, Shimatsu, Picker and Philips. In general, it is the Company's
strategy to compete primarily based on the quality of its products. In the
market for conventional X-ray equipment, the Company's strategy is to focus on
niche products and standard equipment.

         To the Company's knowledge the only direct digital X-ray systems for
medical diagnostic purposes other than the AddOn-Multi-System currently
available are chest examination systems offered by Philips and IMIX, a Finnish
manufacturer. In addition, there are several direct digital X-ray systems
available for dental purposes. None of these systems is able to perform bone
examinations on extremities. The Company's AddOn-Multi-System is the only multi-
functional direct digital X-ray system currently available which allows all
plane X-ray examinations on the recumbent, upright and sitting patient without
the use of cassettes, films, chemicals or phosphor plates. A number of
companies, including certain of the Company's competitors in the markets for
conventional X-ray equipment, are currently developing direct digital X-ray
detectors or direct digital X-ray systems for specific applications (including
mammography). To the Company's knowledge there is no competing multi-functional
X-ray system currently being developed. See "-- Products," "-- Markets," "Risk
Factors -- Competition."

         SERVICE MARKET

         In the markets for services related to imaging equipment the Company's
competitors are equipment manufacturers (including certain of the Company's
competitors in the X-ray equipment market) and independent service
organizations. In the service markets, it is the Company's strategy to build a
market position based on the confidence of its customers in the quality of its
products and service personnel. See "-- Products," "-- Markets," "Risk Factors
- -- Competition."

INTELLECTUAL PROPERTY

         The Company has obtained patent protection for certain aspects of its
conventional X-ray technology. The Company has filed patent applications
covering certain aspects of its direct digital technology in key markets in
Europe, North-America and Asia, including the United States, Canada, Switzerland
and Germany. There can be no assurance, however, as to the breadth or degree of
protection which such patents may afford the Company, that any patent
applications will result in issued patents or that patents will not be
circumvented or invalidated. Although the Company believes that its products do
not infringe patents or violate proprietary rights of others, it is possible
that infringement of proprietary rights of others has occurred or may occur. In
the event the Company's products infringe patents or proprietary rights of
others, the Company may be required to modify the design of its products or
obtain a license. There can be no assurance that the Company will be able to do
so in a timely manner, upon acceptable terms and conditions or at all. The
failure to do any of the foregoing could have a material adverse effect upon the
Company. In addition, there can be no assurance that the Company will have the
financial or other resources necessary to enforce or defend a patent
infringement action and the Company could, under certain circumstances, become
liable for damages, which also could have a material adverse effect on the
Company.

   
         The Company also relies on proprietary know-how and employs various
methods to protect its concepts, ideas and technology. However, such methods may
not afford complete protection and there can be no assurance that others will
not independently develop such technology or obtain access to the Company's
proprietary know-how or ideas. Furthermore, although the Company has generally
entered into confidentiality agreements with its employees, consultants and
other parties, there can be no assurance that such arrangements will adequately
protect the Company. The Company has obtained licenses to use certain technology
which is essential for certain of the Company's products, including certain
software used for its line of SwissVision(TM) postprocessing systems. The
software license is a worldwide, non-exclusive, non-transferable license for a
term of two years to use and distribute the Agfa software in combination with
the Add-On Bucky.
    

         The Company considers the Swissray name as material to its business and
has obtained, or is in the process of obtaining, trademark protection in key
markets. The Company is not aware of any claims or infringement or other
challenges to the Company's rights to use this or any other trademarks used by
the Company. See "Risk Factors -- Dependence on Patents and Proprietary
Technology."

                                      -30-
<PAGE>   34
REGULATORY MATTERS

         The Company's X-ray equipment, components and related accessories are
subject to regulation by national or regional authorities in the markets in
which the Company operates. Pursuant to the Federal Food, Drug and Cosmetic Act,
X-ray equipment is a class II medical device which may not be marketed in the
United States without prior approval from the FDA.

   
         The FDA review process typically requires extended proceedings
pertaining to the safety and efficacy of new products. A 510(k) application is
required in order to market a new or modified medical device. If specifically
required by the FDA, a pre-market approval ("PMA")may be necessary. Such
proceedings, which must be completed prior to marketing a new medical device,
are potentially expensive and time consuming. They may delay or hinder a
product's timely entry into the marketplace. Moreover, there can be no assurance
that the review or approval process for these products by the FDA or any other
applicable governmental authorities will occur in a timely fashion, if at all,
or that additional regulations will not be adopted or current regulations
amended in such a manner as will adversely affect the Company. Moreover, such
pre-marketing clearance, if obtained, may be subject to conditions on the
marketing or manufacturing of the AddOn-Multi-System which could impede the
Company's ability to manufacture and/or market the product. The Company
submitted both its AddOn-Bucky(TM) and the AddOn-Multi-System for Section 510(k)
clearance with the FDA. On November 21, 1997, the Company's AddOn Bucky(TM), the
direct digital detector of the AddOn-Multi-System, received FDA approval. The
Company expects that the authorization to market the AddOn-Multi-System in the
United States should be forthcoming. However, no assurance can be given as to
when or if at all such authorization will be obtained. The FDA also regulates
the content of advertising and marketing materials relating to medical devices.
There can be no assurance that the Company's advertising and marketing materials
regarding its products are and will be in compliance with such regulations.
    

         The Company is also subject to other federal, state, local and foreign
laws, regulations and recommendations relating to safe working conditions,
laboratory and manufacturing practices. The electrical components of the
Company's products are subject to electrical safety standards in many
jurisdictions, including Switzerland, EU, Germany and the United States. The
Company believes that it is in compliance in all material respects with
applicable regulations. Failure to comply with applicable regulatory
requirements can result in, among other things, fines, suspensions of approvals,
seizures or recalls of products, operating restrictions and criminal
prosecutions. The effect of government regulation may be to delay for a
considerable period of time or to prevent the marketing and full
commercialization of future products or services that the Company may develop
and/or to impose costly requirements on the Company. There can also be no
assurance that additional regulations will not be adopted or current regulations
amended in such a manner as will materially adversely affect the Company. See
"Risk Factors -- Risks Associated With International Operations," "-- Government
Regulations," "Business -- Markets" and "-- Regulatory Matters."


ENVIRONMENTAL MATTERS

         The Company is subject to various environmental laws and regulations in
the jurisdictions in which it operates, including those relating to air
emissions, wastewater discharges, the handling and disposal of solid and
hazardous wastes and the remediation of contamination associated with the use
and disposal of hazardous substances. The Company owns or leases properties and
manufacturing facilities in Switzerland, the United States and Germany. The
Company, like its competitors, has incurred, and will continue to incur, capital
and operating expenditures and other costs in complying with such laws and
regulations in both the United States and abroad. As a result of the operation
of the Company's business, the Company may have potential liability with respect
to the remediation of past contamination in certain of its presently and
formerly owned or leased facilities in both the United States and abroad. In
addition, certain of the Company's facilities may have used substances or
generated and disposed of wastes which are or may be considered hazardous. It is
possible that such sites, as well as disposal sites owned by third parties to
which the Company has sent wastes, may in the future be identified and become
the subject of remediation. Accordingly, although the Company believes that it
is in substantial compliance with applicable environmental requirements and the
Company to date has not incurred material expenditures in

                                      -31-
<PAGE>   35
connection with environmental matters, it is possible that the Company could
become subject to additional environmental liabilities in the future that could
result in an adverse effect on the Company's financial condition or results of
operations. See "Risk Factors -- Environmental Matters."


EMPLOYEES
   
         As of October 23, 1997, the Company had 145 employees worldwide, of
which 69 were employed by subsidiaries in the United States, 66 in Switzerland,
and 10 in European countries other than Switzerland. The Company believes that
its relationship with employees is satisfactory. The Company has not suffered
any significant labor problems during the last five years.
    

DESCRIPTION OF PROPERTY

         The Company leases approximately 13,000 square feet of office and
showroom space in Hitzkirch, Switzerland. On April 12, 1997, the production
facility rented by the Company in Hochdorf, Switzerland was affected by a fire
in an adjacent facility. On May 15, 1997, the Company purchased a new office and
production facility of approximately 43,000 square feet and moved its entire
production to this facility. The Company plans to move the offices and other
facilities located in its Hitzkirch facility to the new Hochdorf facility during
the third quarter of the fiscal year ending June 30, 1998. The Company believes
that its new Hochdorf facility provides it with sufficient production and office
space to meet its demand in Switzerland in the foreseeable future.

         The Company also leases approximately 9,000 square feet of office and
warehouse space in Glen Cove, New York. In addition, the Company leases office
space in New York City, Azusa, California, Gig Harbor, Washington and Wiesbaden,
Germany.

LEGAL PROCEEDINGS

   
         On or about July 7, 1995, the Company commenced litigation against a
former officer and director of a corporate predecessor alleging certain
improprieties on the part of such officer and seeking monetary compensation as a
result thereof. Such defendant responded (in September 1995) by filing certain
affirmative defenses and counterclaims against the Company and others and
subsequently brought (together with certain of his family members) an action
against the Company in the same court which action raised issues and claims
substantially similar to those raised in the aforesaid counterclaims. The two
actions were assigned to the same judge and the Company moved successfully to
dismiss both the counterclaims and the second action. Leave to replead both
claims was granted and amended counterclaims and an amended complaint were
served and filed and the Company again successfully moved to dismiss both
pleadings. Following the most recent dismissal, counsel for the Company and the
aforesaid former officer entered into settlement discussions. Both the Company
and defendant have agreed to dismiss all claims and counter claims against each
other, and are awaiting for formal written releases to be filed with the court.
See Note 24 to the Consolidated Financial Statements June 30, 1995 and December
31, 1994 and 1993 and Note 29 to the Consolidated Financial Statements June 30,
1997 and 1996.
    

   
         On or about October 15, 1997, the Registrant and Swissray Healthcare,
Inc. were served with a complaint by a company engaged in the business of
providing services related to imaging equipment alleging benefit from breach of
fiduciary and contractual duties and misappropriation of trade secrets by
certain former employees of such competitor. Such company also obtained a
preliminary injunction and a temporary restraining order against the Registrant
and Swissray Healthcare, Inc. On November 10, 1997, the preliminary injunction
and the temporary restraining order were vacated. The Company denies the
allegations, intends to vigorously defend the litigation, and believes the
ultimate outcome thereof will not have a material adverse effect upon the
Company's results of operations or financial position. The Company believes that
the complaint is without merit.
    


                                      -32-
<PAGE>   36
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

         Set forth below is certain information concerning each director and
executive officer of the Registrant, including age, position(s) with the
Registrant, present principal occupation and business experience during the past
five years.

   
<TABLE>
<CAPTION>
         Name                      Age                 Position(s) Held
         ----                      ---                 ----------------
<S>                                 <C>           <C>
         Ruedi G. Laupper           47            Chairman of the Board of Directors,
                                                  President and Chief Executive Officer,

         Josef Laupper              52            Secretary, Treasurer and Director

         Ueli Laupper               27            Vice President International Sales and Director

         Dr. Erwin Zimmerli         50            Director

         Herbert Laubscher          31            Chief Financial Officer

         Akbar Seddigh              54            Nominee for Director

         Daniel A. Wuersch          37            Nominee for Director
</TABLE>
    


         Directors are elected to serve until the next annual meeting of
stockholders and until their successors have been elected and have qualified.
Officers are appointed to serve until the meeting of the Board of Directors
following the next annual meeting of stockholders and until their successors
have been elected and have qualified.

   
         Ruedi G. Laupper has been President, Chief Executive Officer and a
director of the Registrant since May 1995 and Chairman of the Board of Directors
since March 1997. In addition, he is Chairman of the Board of Directors of the
Company's principal operating subsidiaries. Ruedi G. Laupper is the founder of
the predecessors of the Company and was Chief Executive Officer of SR-Medical AG
until May 1995. He has approximately 22 years of experience in the field of
radiology. Ruedi G. Laupper is the brother of Josef Laupper and the father of
Ueli Laupper.
    

   
         Josef Laupper is the brother of Ruedi G. Laupper and the uncle of Ueli
Laupper and has been Secretary, Treasurer and a director of the Registrant since
May 1995. He has held comparable positions with SR-Medical AG, Teleray AG and
their respective predecessors since 1990. He is principally in charge of the
Company's administration. Josef Laupper has approximately 18 years of experience
within the medical device business.
    

   
         Ueli Laupper is the son of the Company's President and the nephew of
Josef Laupper. Ueli Laupper has overall Company responsibilities in the area of
international marketing and sales with approximately seven years of experience
within the international X-ray market. He has been Vice President of
International Sales since March 1997 and a director of the Company since March
1997. He was Chief Executive Officer of SR Medical AG from July 1995 until June
30, 1997.
    

   
         Erwin Zimmerli has been a director of the Company since May 1995.
Since receiving his Ph.D. degree in law and economics from the University of St.
Gall, Switzerland in 1979, Zimmerli has served as head of the White Collar Crime
Department of the Zurich State Police (1980-86), an expert of a Swiss
Parliamentary Commission for penal law and Lecturer at the Universities of St.
Gall and Zurich (1980-87), Vice President of an accounting firm (1987-1990) and
Executive Vice President of a multinational aviation company (1990-92). Since
1992 he has been actively engaged in various independent consulting capacities
primarily within the Swiss legal community.
    

         Herbert Laubscher joined the Company as a manager responsible for
finance and controlling on August 2, 1996. He was appointed Chief Financial
Officer of the Registrant on September 15, 1997. Herbert Laubscher obtained his
graduate degree in business administration from the University of St. Gall,
Switzerland in October

                                      -33-
<PAGE>   37
1992. From October 1992 until June 1995 he was an accountant with Price
Waterhouse in Zurich. Prior to joining the Company he served as group financial
officer of AZ Zibatra Holding GmbH in Leipzig, Germany.

   
         Akbar Seddigh, nominee for Director, served as Chief Executive Officer
of a subsidiary of The Swedish Atomic Energy (1976-1981) and Chief Executive
Officer of Scanning AB, a subsidiary of Volvo AB (1981-1985). Mr. Seddigh
founded Ortivus AB (formerly Medical Invest Svenska AB) in 1985 and was its
Chief Executive Officer until August, 1997 at which time he was elected Vice
Chairman. Ortivus AB, which has been listed on the Stockholm Stock Exchange
since January, 1997, brought the new medical concepts of MIDA (Myocardial
Ischemia Dynamic Analysis) and telemedicine (Mobimed) to the market. Mr. Seddigh
serves as a member on the following boards: Chairman of Analytica AB, Director
of Nordbanken Taby, Goseberg Bruk AB, Artimplant AB, Cellavision AB and Chemel
AB. He obtained a masters degree in analytical chemistry in 1968 from the
Institute of Technology in Stockholm and a BA in market economics in 1973 from
the Stockholm Business School.
    

   
         Daniel A. Wuersch, nominee for Director, obtained a graduate degree in
law from the University of Zurich, Switzerland in 1986. In addition, he holds a
Ph.D degree in law from the University of Zurich and an L.L.M. degree from the
Georgetown University Law Center, Washington, D.C. He has been associated with
the law firms of Morgan, Lewis & Bockius LLP in New York since September 1996,
Fried, Frank, Harris, Shriver & Jacobson in New York from April 1993 through
August 1996 and prior thereto with the Homburger law firm in Zurich,
Switzerland.
    
  
THE BOARD OF DIRECTORS

         The Board of Directors has responsibility for establishing broad
corporate policies and for overseeing the performance of the Registrant. Members
of the Board of Directors are kept informed of the Registrant's business by
various reports and documents sent to them in anticipation of Board meetings as
well as by operating and financial reports presented at Board meetings. The
Registrant pays its directors fees or compensation for services rendered in
their capacity as directors. The current Board of Directors was elected and
assumed office as of March 7, 1997.

   
         The Board does not currently have a standing audit, nominating or
compensation committee or any committee or committees performing similar
functions, but acts, as a whole, in performing the functions of such
committees. Upon election of the new Board of Directors at the Company's Annual
Meeting to be held on December 23, 1997, the Board of Directors will form (i)
an audit committee to comply with recently amended maintenance standards for
the Nasdaq SmallCap Market on which the Common Stock is quoted and (ii) a
compensation committee.
    

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

   
         SUMMARY COMPENSATION TABLE

(A) The following Summary Compensation Table sets forth certain information for
the years ended June 30, 1995, 1996 and 1997 concerning the cash and non-cash
compensation earned by or awarded to the Chief Executive Officer of the
Registrant, the three other most highly compensated executive officers of the
Registrant as of 1997 and the former Chairman of the Board of Directors (the
"Named Executive Officers"):
    

                                      -34-
<PAGE>   38
   
<TABLE>
<CAPTION>
                                                                       ANNUAL COMPENSATION                LONG-TERM COMPENSATION
                                                           --------------------------------------------  ------------------------
                                              FISCAL                                     OTHER ANNUAL     STOCK       ALL OTHER
    NAME AND PRINCIPAL POSITION                YEAR        SALARY             BONUS      COMPENSATION    OPTIONS     COMPENSATION
    ---------------------------                ----        ------             -----      ------------    -------     ------------
<S>                                            <C>        <C>                 <C>         <C>             <C>         <C>
Ruedi G. Laupper                               1997       $146,983             --         $15,000(2)      120,000(6)   --
   President and Chief Executive Officer       1996       $161,085             --         $15,000(2)         --        --
   Chairman of the Board of Directors          1995       $ 50,555(1)          --              --            --        --
                                        
Josef Laupper                                  1997       $ 96,861             --         $12,000(2)         --        --
   Secretary, Treasurer                        1996       $106,229             --         $12,000(2)         --        --
                                               1995       $ 50,555(1)          --              --            --        --

Ueli Laupper                                   1997             --             --              --            --        --
   Vice President International Sales(3)       1996             --             --              --            --        --
                                               1995             --             --              --            --        --

Herbert Laubscher                              1997             --             --              --            --        --
   Chief Financial Officer(3)(4)               1996             --             --              --            --        --
                                               1995             --             --              --            --        --

Ulrich R. Ernst(5)                             1997       $ 96,979             --         $10,000(2)         --        --
                                               1996       $ 98,197             --         $15,000(2)         --        --
                                               1995             --             --              --            --        --
</TABLE>
    

- ----------------

   
(1)      In 1995, the Registrant changed its fiscal year end from December 31 to
         June 30. As a result, the Registrant had a fiscal year beginning on
         January 1, 1995 and ending on June 30, 1995. Accordingly, the salaries
         listed for fiscal year 1995 were for a six-month period. The salaries
         for each of Ruedi G. Laupper and Josef Laupper for the twelve-month
         period ending June 30, 1995 were $101,110 and $101,110,
         respectively.
    

(2)      Fees for service on the Board of Directors of the Registrant.

(3)      Compensation did not exceed $100,000 in any fiscal year.

(4)      Herbert Laubscher joined the Registrant on August 2, 1996.

   
(5)      Ulrich R. Ernst was Chairman of the Board of Directors from May, 1995
         until March 18, 1997.
    
   
(6)      The options, which were fully vested on date of grant (6/13/97), were
         issued in exchange for services to the Registrant as Chairman of the
         Board of Directors.
    


                  STOCK OPTIONS AND STOCK APPRECIATION RIGHTS

         The following tables set forth certain information concerning the grant
of options to purchase shares of the Common Stock to each of the executive
officers of the Registrant, as well as certain information concerning the
exercise and value of such stock options for each of such individuals. Options
generally become exercisable upon issuance and expire no later than ten years
from the date of grant.
   
<TABLE>
<CAPTION>
                                    STOCK OPTIONS GRANTED IN FISCAL YEAR ENDED JUNE 30, 1997(1)

                                         PERCENT OF
                                           TOTAL                                                    POTENTIAL REALIZATION VALUE AT
                          NUMBER OF       OPTIONS                                                    ASSUMED ANNUAL RATES OF STOCK
                         SECURITIES      GRANTED TO                       MARKET                     APPRECIATION FOR OPTION TERM
                         UNDERLYING       EMPLOYEES      EXERCISE OR     PRICE ON
                           OPTIONS        IN FISCAL      BASE PRICE      DATE OF      EXPIRATION
        NAME               GRANTED          YEAR          PER SHARE      GRANT           DATE       0%            5%          10%
        ----               -------          ----          ---------      --------        ----      -----       --------      -----
<S>                      <C>                <C>           <C>             <C>          <C>         <C>          <C>          <C> 
 
Ruedi G. Laupper         120,000(2)         30.4%         $0.73(3)        $2.94(4)     6/13/02     265,200      282,840      300,480
Josef Laupper(5)              --              --             --              --             --          --           --           --
Ueli Laupper(5)               --              --             --              --             --          --           --           --
Herbert Laubscher(5)          --              --             --              --             --          --           --           --
Ulrich Ernst(5)(6)            --              --             --              --             --          --           --           --
</TABLE> 
    


                                      -35-
<PAGE>   39
- -----------------

(1)      The options to purchase the Registrant's Common Stock were granted
         under the Swissray International, Inc. 1996 Non-Statutory Stock Option
         Plan.

(2)      These options were owned indirectly through SR Medical Equipment Ltd.,
         a corporation wholly owned by Mr. Laupper. They were immediately
         exercisable on the date of grant.

   
(3)      The exercise price per share is contingent on purchase of the entire
         amount of securities.
    

(4)      The market price on date of grant was based on the average of the
         high and low reported prices on the Nasdaq SmallCap Market on
         June 13, 1997.

(5)      These individuals own no stock options of the Registrant.

   
(6)      Mr. Ernst was Chairman of the Board of Directors from May 1995
         until March 18, 1997.
    

   
<TABLE>
<CAPTION>
                        AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END
                                             OPTION VALUES(1)

                                                       NUMBER OF
                                                       SECURITIES                         VALUE OF
                                                       UNDERLYING                        UNEXERCISED
                                                       UNEXERCISED                      IN-THE-MONEY
                                                         OPTIONS                           OPTIONS
                    NAME                           AT FISCAL YEAR-END(#)             AT FISCAL YEAR-END($)
                    (A)                         EXERCISABLE/UNEXERCISABLE         EXERCISABLE/UNEXERCISABLE(2)
- ----------------------------------------     --------------------------------   -------------------------------
<S>                                                   <C>                                  <C>
Ruedi G. Laupper                                      120,000/0(3)                         $1.79/0
Josef Laupper(4)                                           0/0                               0/0
Ueli Laupper(4)                                            0/0                               0/0
Herbert Laubscher(4)                                       0/0                               0/0
Ulrich R. Ernst(4)(5)                                      0/0                               0/0
</TABLE>
    
- ----------------

(1)      No options were exercised by a Named Executive Officer during the
         fiscal year ended June 30, 1997.

   
(2)      Options are in-the-money if the fair market value of the underlying
         securities exceeds the exercise price of the option.
    

   
(3)      Includes 120,000 options which are owned indirectly by Mr. Laupper
         through SR Medical Equipment Ltd., a corporation which is wholly owned
         by Mr. Laupper.
    

   
(4)      These individuals own no stock options of the Registrant.
    

   
(5)      Mr. Ernst was Chairman of the Board of Directors from May 1995 until
         March 18, 1997.
    

STOCK OPTION PLAN

   
         On January 30, 1996, the Board of Directors and the Registrant's
stockholders approved the Registrant's 1996 Non-Statutory Stock Option Plan (the
"Plan"). The purpose of the Plan is to provide directors, officers and employees
of, and consultants, lawyers and advisors to the Registrant with additional
incentives by increasing their ownership interests in the Registrant. Directors,
officers and employees of the Registrant are eligible to participate in the
Plan. Awards may also be granted to consultants, lawyers and advisors to the
Registrant. Awards of options to purchase Common Stock are limited to
non-qualified stock options.
    

         The Plan provides that the maximum number of shares of Common Stock
that may be subject to outstanding options granted under the Plan is 3,000,000.

   
    
         The Board of Directors has not established a Compensation Committee.
Until such time as the Committee is duly constituted, the Board itself shall
have and fulfill the duties of such Committee. The Board of Directors has the
discretion to determine the terms of any option grant, including the number of
option shares, option price, term, vesting schedule and the post-termination
exercise period. Notwithstanding this discretion: (i) the option price per share
of Common Stock may not be less than 20% of the fair market value of such share
at the time of grant; (ii) the term of any option may not exceed 10 years; (iii)
the exercise period of a grantee's options will automatically terminate upon
termination of a grantee's employment for cause; and (iv) the exercise period of
a grantee's options will automatically terminate at the expiration of twelve
(12) months from the date of termination of the optionee's employment with the
Company for any reason other than death, without cause; provided, that if the
optionee dies

                                      -36-
<PAGE>   40
within such twelve-month period, termination will be at the expiration of
fifteen (15) months after the date of death of the optionee. In addition, all
outstanding options may be canceled by the Registrant as of the effective date
of a reorganization, merger, consolidation, plan of exchange, or any dissolution
or liquidation of the Registrant, by giving notice to each optionee or his
personal representative of its intention to do so and by permitting the purchase
of all the shares subject to such outstanding options for a period of not less
than thirty (30) days during the sixty (60) days next preceding such effective
date.

         The Plan shall expire in January, 2006, except as to the options then
outstanding, which shall remain in effect until they have expired or been
exercised. The Plan may be amended by the Board of Directors without the consent
of the stockholders of the Registrant, except that no amendment or alteration
shall be made without the approval of shareholders which would: (i) impair the
rights of any participant under any option theretofore granted, without his
consent (unless made solely to conform such option to, and necessary because of,
changes in any rule or regulation of the Securities and Exchange Commission
required to exempt this Plan or any options granted thereunder from the
operation of Section 16(b) of the Securities Exchange Act of 1934, as amended
("Exchange Act"), or in any other respect not inconsistent with Section 16(b) of
the Exchange Act); or (ii) increase the total number of shares reserved for the
purposes of this Plan or decrease the option price provided for in the Plan
(except as provided in the Plan) or change the classes of persons eligible to
participate in this Plan as provided in the Plan; or (iii) extend the option
period provided for in the Plan; or (iv) materially increase the benefits
accruing to participants under this Plan; or (v) materially modify the
requirements as to eligibility for participation in this Plan; or (vi) extend
the expiration date of this Plan as set forth in the Plan.

   
         The Registrant currently has outstanding non-statutory stock options to
purchase an aggregate of 1,455,000 shares of Common Stock. See "Management --
Compensation of Directors and Executive Officers" and Note 26 to the
Consolidated Financial Statements June 30, 1997 and 1996.
    

RETIREMENT AND LONG-TERM INCENTIVE PLANS

   
         The Swiss and German Subsidiaries, mandated by government regulations,
are required to contribute approximately five (5%) percent of eligible, as
defined, employees' salaries into a government pension plan. The subsidiaries
also contribute approximately five (5%) percent of eligible employee salaries
into a private pension plan. Total contributions charged to operations for the
years ended June 30, 1997 and 1996, were $274,009 and $198,722, respectively.
    

         Effective March 1, 1992, Empower adopted a qualified 401(k) retirement
plan for the benefit of substantially all its employees. Under the plan,
employees can contribute and defer taxes on compensation contributed. Empower
matches, within prescribed limits, the contributions of the employees. Empower
also has the option to make an additional contribution to the plan. Empower's
contribution to the plan for the period April 1, 1997 (date of the Registrant's
acquisition of Empower) to June 30, 1997 was $4,185.

         Effective April 3, 1992, Empower adopted a "Section 125" employee
benefits plan, which is also referred to as a "Cafeteria" plan. Empower pays for
approximately 85% of the employees' health coverage and the employee pays
approximately 15% of the cost of the coverage. With the implementation of the
Cafeteria plan, the employees' payments for coverage are on a pre-tax basis. A
new employee has only a ninety (90) day waiting period before he or she becomes
eligible to participate in the group insurance plan and the Cafeteria plan. See
Note 21 to the Consolidated Financial Statements June 30, 1997 and 1996. 

                                      -37-
<PAGE>   41

DIRECTOR COMPENSATION

   
         Directors of the Registrant receive $10,000 annually for serving as
directors except for Josef Laupper, who receives $12,000 and Ruedi Laupper, the
Chairman of the Board of Directors, who receives $15,000. Ruedi Laupper also
received options to acquire 120,000 shares of the Registrant's Common Stock on
June 13, 1997 in exchange for services to the Registrant as Chairman of the
Board of Directors. The exercise price for such options is $.73 per share. The
options were fully vested on the date of grant.
    


   
    

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   
         The Registrant had no Compensation Committee during the last completed
fiscal year. The Registrant's executive compensation was supervised by all
members of the Registrant's Board of Directors and the following directors were
concurrently officers of the Registrant in the following capacities: Ruedi G.
Laupper (Chairman of the Board of Directors, President and Chief Executive
Officer); Josef Laupper (Secretary and Treasurer), Ueli Laupper (Vice President
International Sales) and Ulrich R. Ernst (Chairman of the Board of Directors
from May 1995 until March 18, 1997). No executive officer of the Registrant
served as a member of the board of directors or compensation committee of any
entity which has one or more executive officers who serve on the Registrant's
Board of Directors.
    

   
         The Registrant issued 482,590 shares of Common Stock to a company
controlled by Ruedi G. Laupper pursuant to an agreement between Mr. Laupper and
the Registrant, dated as of June 30, 1997, in consideration of Mr. Laupper's
agreement to the temporary cancellation of 1,608,633 shares of Common Stock held
by Mr. Laupper or companies controlled by him to enable the Registrant to
maintain a sufficient number of shares of Common Stock to meet certain
obligations of the Registrant to issue Common Stock and to permit certain
financings prior to the increase of the number of authorized shares of Common
Stock from 15,000,000 to 30,000,000.
    


                             PRINCIPAL STOCKHOLDERS

   
         The following table sets forth certain information regarding beneficial
ownership of the Common Stock as of December 5, 1997 (except where otherwise
noted) with respect to (a) each person known by the Registrant to be the
beneficial owner of more than five percent of the outstanding shares of Common
Stock, (b) each director of the Registrant, (c) the Registrant's executive
officers and (d) all officers and directors of the Registrant as a group (except
as indicated in the footnotes to the table, all of such shares of Common Stock
are owned with sole voting and investment power):
    

                                      -38-

<PAGE>   42
   

<TABLE>
<CAPTION>
                                                   NO. OF SHARES                            
                                                   BENEFICIALLY       PERCENTAGE OF SHARES   
NAME AND ADDRESS OF BENEFICIAL OWNER(1)              OWNED(2)           BENEFICIALLY OWNED        
- -----------------------------------------          -------------      --------------------
<S>                                                <C>                     <C>                    
Ruedi G. Laupper (3)                                 4,102,590               15.1%
Josef Laupper (4)                                      500,000                1.8%
Ulrich R. Ernst(5)(6)                                  500,000                1.8%
Erwin Zimmerli (7)                                      50,000                --
Ueli Laupper                                                 0                --
Herbert Laubscher                                            0                --
Thomas Kernaghan Co. Ltd (8)                         2,538,526                9.4%
                                                    ----------               ----
All Officers and Directors as a Group (6 persons)    5,152,590               19.0%

</TABLE>
    
- ------------------
  *  Represents less than 1%.

   
(1)      Unless otherwise indicated, the address of each named individual is in
         care of Swissray International Inc., 200 East 32nd Street, Suite 34-B,
         New York, NY 10016.

    
   

(2)      Unless otherwise indicated, the Company believes that all persons named
         in the table have sole voting and investment power with respect to all
         shares of the Common Stock beneficially owned by them. A person is
         deemed to be the beneficial owner of securities which may be acquired
         by such person within 60 days from the date of this Proxy Statement
         upon the exercise of options, warrants or convertible securities. Each
         beneficial owner's percentage ownership is determined by assuming that
         options that are held by such person (but not those held by any other
         person) and which are exercisable within 60 days of the date of this
         Proxy Statement, have been exercised.

    
   

(3)      Includes (i) 300,000 shares owned indirectly by Mr. Laupper through SR
         Medical Equipment Ltd., a corporation which is wholly owned by Mr.
         Laupper; (ii) 3,682,590 shares owned indirectly by Mr. Laupper through
         Tomlinson Holding, Inc., a corporation which is wholly owned by Mr.
         Laupper and (iii) 120,000 shares which may be acquired upon exercise of
         immediately exercisable options, which options are owned indirectly by
         Mr. Laupper through SR Medical Equipment Ltd., a corporation which is
         wholly owned by Mr. Laupper.

    
   

(4)      Includes 500,000 shares owned indirectly by Mr. Laupper through Lairy
         Investment Inc., a corporation of which Mr. Laupper is a majority
         shareholder.

    
   

(5)      Includes 500,000 shares owned indirectly by Mr. Ernst through a
         corporation of which Mr. Ernst is a majority shareholder.

    
   

(6)      Mr. Ernst was Chairman of the Board of Directors from May 1995 until
         March 18, 1997.
    
   
(7)      Includes 50,000 shares which may be acquired upon exercise of
         immediately exercisable options.

    
   

(8)      Includes 1,033,174 shares which may be issued upon conversion of
         convertible debentures issued to Kernaghan on November 26, 1997
         assuming conversion based on the last reported sales price on December
         5, 1997. Twenty-five percent of the face amount of such convertible
         debentures are convertible at the earlier of the effective date of a
         registration statement covering the underlying shares of Common Stock
         or March 26, 1998. An additional twenty-five percent of the face amount
         of the convertible debentures may be converted each 30 days thereafter.
    

                              CERTAIN TRANSACTIONS

   
         The Registrant issued 482,590 shares of Common Stock to a company
controlled by Ruedi G. Laupper pursuant to an agreement between Mr. Laupper and
the Registrant, dated as of June 30, 1997, in consideration of Mr. Laupper's
agreement to the temporary cancellation of 1,608,633 shares of Common Stock held
by Mr. Laupper or companies controlled by him to enable the Registrant to
maintain a sufficient number of shares of Common Stock to meet certain
obligations of the Registrant to issue Common Stock and to permit certain
financings prior to the increase of the number of authorized shares of Common
Stock from 15,000,000 to 30,000,000.
    

   
         The Company made unsecured advances to its former Chairman of the
Board of Directors (a principal stockholder) during the fiscal year ended June
30, 1997 requiring interest at 6% per annum. The balance at June 30, 1997 was
$69,587. Interest charged to the stockholder for the fiscal year ended June 30,
1997 was $3,460. See Note 9 to the Consolidated Financial Statements June 30,
1997 and 1996.
    


                    SELLING HOLDERS AND PLAN OF DISTRIBUTION

         The Securities offered hereby may be sold from time to time to
purchasers directly by the Selling Holders (which term includes their
transferees, pledgees, donees or their successors). Any such transferee,
pledgee, donee or their successors may not offer the Securities pursuant to this
Prospectus until such holder is included as a Selling Holder in a supplement to
this Prospectus. The Securities consist of (i) shares of Common Stock which
have been issued to the Selling Holders upon conversion of certain of the 
Convertible Debentures which were originally issued by the Registrant to the 
Selling Holders and (ii) shares of Common Stock which are issuable to Selling 
Holders upon conversion of the uncovered Convertible Debentures. 
The Registrant has agreed to register the public offering of the Securities by 
the Selling Holders under the Securities Act. The Registrant will not receive 
any of the proceeds from the sale of the shares by the Selling Holders.


                                      -39-
<PAGE>   43
COMMON STOCK
   
         The following table sets forth as of December 5, 1997, certain
information with respect to the Selling Holders, including the number of shares
that may be offered by them, which represents all the Securities beneficially 
owned by each Selling Holder. The number of shares which may actually be sold by
the Selling Holders will be determined from time to time by them and will
depend upon a number of factors, including, with respect to the shares
underlying the unconverted Convertible Debentures, the price of the
Registrant's Common Stock from time to time. Because the Selling Holders may
offer all or none of the Securities that they hold and because the offering
contemplated by the Prospectus is not being underwritten, no estimate can be
given as to the number of Securities that will be held by the Selling Holders
upon termination of such offering. None of the Selling Holders have had any
material relationship with the Registrant. See "Plan of Distribution." 
    

   
<TABLE>
<CAPTION>
NUMBER OF SHARES OF COMMON STOCK
OWNED AND OFFERED BY SELLING HOLDERS ------------------


       NAME OF SELLING HOLDER               SHARES       % OF CLASS
       ----------------------               ------       ----------
<S>                                       <C>             <C>     
Deere Park Capital Management, Inc.            
as Nominee(1)                               390,382          1.44%
Elara, Ltd.(1)                              480,288          1.77%
Banque Franck S.A.(1)                       207,687          0.77%
Otato Limited Partnership(2)                 98,017          0.36%
Cefeo Investments Ltd.(2)                   451,093          1.66%
Thomson Kernaghan & Co. Ltd.(2)           1,505,352          5.6%
</TABLE>
    

- --------------

   
(1)      Assumes conversion of the unconverted Convertible Debentures held by 
         such Selling Holders based on the last reported sales price on
         December 5, 1997.
    
   
(2)      Consists of shares of Common Stock issued upon conversion of all 
         Convertible Debentures held by such Selling Holders.
    
   
         The Selling Holders of the Securities identified above may have sold,
transferred or otherwise disposed of, in transactions exempt from the
registration requirements of the Securities Act, all or a portion of the
Convertible Debentures or Securities since the date on which the information in
the preceding table is presented. Information concerning the Selling Holders may
change from time to time and any such changed information will be set forth in
supplements to this Prospectus if and when necessary.
    

         The sale of the Securities by the Selling Holders may be effected from
time to time in transactions on the Nasdaq SmallCap Market System, in the
over-the-counter market, in negotiated transactions, or through a combination of
such methods of sale (a) at fixed prices, which may be changed, (b) at market
prices prevailing at the time of sale, (c) at prices related to such prevailing
market prices or (d) at negotiated prices. The Selling Holders may effect such
transactions by selling the Securities directly to purchasers or to or through
broker-dealers. Such broker-dealers may receive compensation in the form of
discounts, concessions or commissions from the Selling Holders and/or the
purchasers of the Securities for whom such broker-dealers may act as agents or
to whom they sell as principals, or both (which compensation as to a particular
broker-dealer may be in excess of customary commissions). The Selling Holders
and any broker-dealers who act in connection with the sale of the Securities
hereunder may be deemed to be "underwriters" within the meaning of Section 2(11)
of the Securities Act, and any commissions received by them and profit on any
resale of the Securities as principals might be deemed to be underwriting
discounts and commissions under the Securities Act.

         At the time a particular offering of the Securities is made, a
Prospectus Supplement, if required, will be distributed, which will set forth
the aggregate amount and type of Securities being offered and the terms of the

                                      -40-
<PAGE>   44
offering, including the name or names of any underwriters, broker/dealers or
agents, any discounts, commissions and other terms constituting compensation
from the Selling Holders and any discounts, commissions or concessions allowed
or reallowed or paid to broker/dealers.

         To comply with the securities laws of certain jurisdictions, if
applicable, the Securities will be offered or sold in such jurisdictions only
through registered or licensed brokers or dealers. In addition, in certain
jurisdictions the Securities may not be offered or sold unless they have been
registered or qualified for sale in such jurisdictions or any exemption from
registration or qualification is available and is complied with. The Registrant
has not taken any action to register or qualify the Securities for offer and
sale under the securities or "blue sky" laws of any state of the United States.
However, pursuant to the Registration Rights Agreements among the Registrant and
the Selling Holders (the "Registration Rights Agreements"), the Registrant will
(i) register and qualify the Securities covered by the Registration Statement
under such other securities or blue sky laws of such jurisdictions as the
investors who hold a majority in interest of the Securities being offered
reasonably request and in which significant volumes of shares of Common Stock
are traded, (ii) prepare and file in those jurisdictions such amendments
(including post-effective amendments) and supplements to such registrations and
qualifications as may be necessary to maintain the effectiveness thereof at all
times until the earliest (the "Registration Period") of (A) the date that is two
years after the Closing Date, (B) the date when the Selling Holders may sell all
Securities under Rule 144 or (C) the date the Selling Holders no longer own any
of the Securities, (iii) take such other actions as may be necessary to maintain
such registrations and qualification in effect at all times during the
Registration Period and (iv) take all other actions reasonably necessary or
advisable to qualify the Securities for sale in such jurisdictions; provided,
however, that the Registrant shall not be required in connection therewith or as
a condition thereto to (A) qualify to do business in any jurisdiction where it
would not otherwise be required to qualify, (B) subject itself to general
taxation in any such jurisdiction, (C) file a general consent to service of
process in any such jurisdiction, (D) provide any undertakings that cause more
than nominal expense or burden to the Company or (E) make any change in its
articles of incorporation or by-laws or any then existing contracts, which in
each case the Board of Directors of the Registrant determines to be contrary to
the best interests of the Registrant and its stockholders. Unless and until such
times as offers and sales of the Securities by Selling Holders are registered or
qualified under applicable state securities or "blue sky" laws, or are otherwise
entitled to an exemption therefrom, initial resales by Selling Holders will be
materially restricted. Selling Holders are advised to consult with their
respective legal counsel prior to offering or selling any of their Securities.

         The Selling Holders will be subject to applicable provisions of the
Exchange Act and the rules and regulations thereunder, which provisions may
limit the timing of purchases and sales of any of the Securities by the Selling
Holders. The foregoing may affect the marketability of the Securities.

         Pursuant to the Registration Rights Agreements between the Registrant
and each of the Selling Holders all expenses of the registration of the
Securities will be paid by the Registrant, including, without limitation,
Commission filing fees and expenses of compliance with state securities or "blue
sky" laws; provided, however, that the Selling Holders will pay all underwriting
discounts and selling commissions, if any. The Selling Holders will be
indemnified by the Registrant against certain civil liabilities, including 
certain liabilities under the Securities Act or will be entitled to contribution
in connection therewith.

                          DESCRIPTION OF CAPITAL STOCK

         The following statements do not purport to be complete and are
qualified in their entirety by reference to the detailed provisions of the
Registrant's Certificate of Incorporation, as amended and By-Laws, copies of 
which are incorporated by reference as exhibits to this Registration Statement.

COMMON STOCK

            
         The Registrant is authorized to issue up to 30,000,000 shares of Common
Stock, par value $.01 per share, of which 27,114,903 shares were issued and
outstanding at the close of business on November 25, 1997 (as certified by its
transfer agent). In addition, the Company currently has reserved (i) up to
1,157,550 shares of Common Stock for issuance upon the conversion of unconverted
Convertible Debentures (as required by the terms of such debentures); (ii) up to
117,547 shares of Common Stock for issuance upon the conversion of certain
convertible debentures issued by the Company between November 26, 1997 and
December 5, 1997 (as required by the terms of such debentures); (iii) 1,455,000
shares of Common Stock for issuance upon the exercise of outstanding options
under the Plan and; (iv) 155,000 shares of Common Stock for issuance upon the
exercise of options available for future grant under the Plan. As of November
25, 1997, the Company had issued and reserved for issuance approximately 
30,000,000 shares of Common Stock.  However, pursuant to the terms of certain 
convertible debentures issued by the Registrant between November 26, 1997 and 
December 5, 1997, the Registrant may be required to issue up to 4,237,888 
shares of Common Stock (assuming a conversion price of $1.38) to the holders 
thereof beginning on the earlier of the effective date of a registration 
statement covering such shares and March 26, 1998. Accordingly, the number of 
shares of Common Stock which the Company may be required to issue exceeds the 
number of shares of Common Stock available therefor. At the Company's Annual 
Meeting to be held on December 23, 1997 the Company's stockholders were asked 
to approve an amendment to the Company's Certificate of Incorporation 
providing for the increase of the number of shares of Common Stock which the 
Company shall be authorized to issue from 30,000,000 to 50,000,000. Without 
increasing the number of shares of Common Stock which the Company is 
authorized to issue, this situation could only be remedied if the Company was 
able and had the means available to (i) purchase shares of Common Stock in the 
open market or (ii) contract with shareholders to cancel shares of Common 
Stock. No assurance can be given that either of these options will be 
available to the Company or that the Company will have the necessary financial 
resources therefor. 
    
      

                                      -41-
<PAGE>   45
   
    

         All of the issued and outstanding shares of Common Stock are fully
paid and non-assessable. The holders of Common Stock are entitled to one vote
per share for the election of directors and with respect to all other matters
submitted to a vote of stockholders. Shares of Common Stock do not have
cumulative voting rights, which means that the holders of more than 50% of such
shares voting for the election of directors can elect 100% of the directors if
they choose to do so and, in such event, the holders of the remaining shares so
voting will not be able to elect any directors. There is no classification of
the Board of Directors. The payment by the Registrant of dividends, if any, in
the future rests within the discretion of its Board of Directors and will
depend, among other things, upon the Registrant's earnings, its capital
requirements and its financial condition, as well as other relevant factors. The
Registrant has not paid or declared any dividends upon its Common Stock since
its inception and, by reason of its present financial status and its
contemplated financial requirements, does not contemplate or anticipate paying
any dividends upon its Common Stock in the foreseeable future. The holders of
the Common Stock have no preemptive or conversion rights, and there are no
redemption or sinking fund rights with respect to the Common Stock. See "Market
Prices and Dividend Policy."

REGISTRATION RIGHTS

         THE CONVERTIBLE DEBENTURES

   
         The Registrant issued $5,000,000 aggregate principal amount of
Convertible Debentures on August 19, 1997. Fifty percent of the face amount of
the Convertible Debentures were convertible into shares of Common Stock of the
Registrant at any time after November 3, 1997 and the remaining fifty percent of
the face amount of the Convertible Debentures were convertible into shares of
Common Stock of the Registrant after December 3, 1997, in each case at a
conversion price equal to 80% of the average closing bid price for the five
trading days preceding the date of conversion. Any Convertible Debentures not so
converted are subject to mandatory conversion by the Registrant on the 36th
monthly anniversary of the date of issuance of the Convertible Debentures.
    

   
         As of December 5, 1997, $2,225,000 aggregate principal amount of
Convertible Debentures had been converted into 2,492,450 shares of Common
Stock. An additional $1,850,000 aggregate principal amount of Convertible
Debentures were exchanged for new convertible debentures.
    

         If at any time the number of shares of Common Stock into which the
Convertible Debentures may be converted exceeds the aggregate number of shares
of Common Stock then registered, the Registrant shall, within ten (10) business
days after receipt of written notice from any investor, either (i) amend the
registration statement filed by the Registrant pursuant to the preceding
sentence, if such registration statement has not been declared effective by the
SEC at that time, to register all shares of Common Stock into which the
Debenture may be converted, or (ii) if such registration statement has been
declared effective by the SEC at that time, file with the SEC an additional
registration statement to register the shares of Common Stock into which the
Convertible Debentures may be converted that exceed the aggregate number of
shares of Common Stock already registered. The determination as to the number of
shares to be issued was a result of negotiations between the Registrant and the
Selling Holders.

   
         Pursuant to the Registration Rights Agreements between the Registrant
and the Selling Holders, providing that the Registrant shall register no less
than 5,000,000 shares of Common Stock on a registration statement, the
Registrant has filed with the Commission a Registration Statement on Form S-1
(the "Registration Statement"), of which this prospectus is a part, to cover the
sale of the Common Stock issuable to the Selling Holders upon conversion of the
Convertible Debentures.  The Registration Rights Agreements provide that the
Registrant shall keep the Registration Statement effective at all times until
the earliest (the "Registration Period") of (i) the date that is two years after
the Closing Date, (ii) the date when the Investors may sell all Securities under
Rule 144 or (iii) the
    

                                      -42-
<PAGE>   46
   
date the Investors no longer own any of the Securities.
    
   
         If the registration statement covering the Securities required to be
filed by the Registrant pursuant to the Registration Rights Agreements is not
declared effective by November 15, 1997 (the "Initial Date"), the Registrant
will make payments to the Selling Holders in such amounts and at such times as
shall be determined pursuant to the Registration Rights Agreements. The amount
to be paid by the Registrant to the Selling Holders shall be determined as of
each Computation Date, and such amount shall be equal to two percent (2%) of the
purchase price paid by the Selling Holders for the Convertible Debentures
pursuant to the Registration Rights Agreements for the period from the Initial
Date to the first Computation Date, and two percent (2%) of the purchase price
for each Computation Date thereafter, to the date the Registration Statement is
declared effective by the SEC (the "Periodic Amount"). The full Periodic Amount
shall be paid by the Registrant in immediately available funds within five
business days after each Computation Date. Notwithstanding the foregoing, the
amounts payable by the Registrant pursuant to the Registration Rights Agreements
shall not be payable to the extent any delay in the effectiveness of the
Registration Statement occurs because of an act of, or a failure to act or to
act timely by the Selling Holders or their respective counsel.
    

         "Computation Date" means the date which is the earlier of (i) 35 days
after the Registrant is notified by the Securities and Exchange Commission (the
"Commission") that the Registration Statement may be declared effective or (ii)
one hundred twenty (120) days after the Closing Date and, if the Registration
Statement required to be filed by the Registrant pursuant to the Registration
Rights Agreements has not therefore been declared effective by the
Commission, each date which is thirty (30) days after the previous
Computation Date until such Registration Statement is so declared effective.
   
         The number of shares of Common Stock issuable upon conversion of the
Convertible Debentures depends on several factors, including the conversion
ratio and the date on which such shares are converted. As of December 5, 1997,
$2,225,000 aggregate principal amount of Convertible Debentures had been
converted into 2,492,450 shares of Common Stock and an additional $1,850,000
aggregate principal amount of Convertible Debentures were exchanged for new
convertible debentures. If all of the remaining Convertible Debentures were
converted based on the closing price of $1.84 on December 5, 1997, the
Registrant would issue 638,198 shares of Common Stock. In order to have a
sufficient number of shares of Common Stock registered upon conversion of the
Convertible Debentures, this Prospectus covers a larger number of shares of
Common Stock than the Registrant believes will actually be issued upon
conversion of all of the Convertible Debentures.
    

         Except for the total number of shares to which this Prospectus relates
as set forth above, references in this Prospectus to the "number of Shares
covered by this Prospectus," or similar statements, and information in this
Prospectus regarding the number of Securities issuable to or held by the Selling
Holders and percentage information relating to the Securities of the outstanding
capital stock of the Registrant, are based, with respect to the unconverted
Convertible Debentures, upon the fixed conversion ratio set forth in the
instruments establishing the rights of the Convertible Debentures and assume
that a total of 3,650,000 Securities are issued upon conversion of all
Convertible Debentures. See "Selling Holders," "Plan of Distribution" and
"Description of Capital Stock." The Securities offered hereby represent
approximately 13.5% of the Registrant's currently outstanding shares of Common
Stock assuming conversion of all shares of Convertible Debentures.

   
         The Securities are being offered on a continuous basis pursuant to Rule
415 under the Securities Act of 1933, as amended (the "Securities Act"). No
underwriting discounts, commissions or expenses are payable or applicable in
connection with the sale of the Securities by the Selling Holders. The Common
Stock of the Registrant is quoted on the Nasdaq SmallCap Market ("Nasdaq") under
the symbol "SRMI". The Securities offered hereby will be sold from time to time
at the then prevailing market prices, at prices relating to prevailing market
prices or at negotiated prices. On December 5, 1997, the last reported sale
price of the Common Stock on Nasdaq was $1.84 per share. This Prospectus may be
used by the Selling Holders or any broker-dealer who may participate in sales of
the Securities covered hereby.
    

COMMON STOCK RESERVED

         The Registrant shall reserve and keep available out of its authorized
but unissued Common Stock such numbers of shares of Common Stock as shall from
time to time be sufficient to effect conversion of all of the then outstanding
Convertible Securities and exercise of options. There can be no assurance that
in the future sufficient shares will be available for issuance. The Company may
have to enter into agreements with principal shareholders to obtain the
necessary Securities. See "Risk Factors -- Dilution; Effect of Outstanding
Convertible Debentures and Certain Shares; Common Stock Reserved" and "Certain
Transactions."

                                      -43-
<PAGE>   47
REGISTRAR AND TRANSFER AGENT

         The registrar and transfer agent for the Registrant's Common Stock is
Continental Stock Transfer & Trust Company, New York, New York.


                                  LEGAL MATTERS

         The validity of the Securities will be passed upon for the Registrant
by Morgan, Lewis & Bockius LLP, counsel to the Company.


                              INDEPENDENT AUDITORS
   

         The consolidated financial statements of the Registrant and its
subsidiaries for each of the three years included herein have been included in
reliance upon the report of Bederson & Company LLP, independent accountants,
appearing elsewhere herein and upon the authority of said firm as experts in
accounting and auditing. As set forth in the report of Bederson & Company LLP,
the financial statements of one of the Registrant's subsidiaries for the year
ended June 30, 1997 were audited by other auditors whose report was furnished to
Bederson & Company LLP. The opinion of Bederson & Company LLP set forth in such
report, insofar as it relates to amounts included for that subsidiary, is based
solely on the report of the other auditors.
    



                                      -44-
<PAGE>   48
                                    CONTENTS

<TABLE>
<CAPTION>
                                                                     Page
                                                                    ------
<S>                                                               <C>
Financial Statements for Fiscal Years Ended June 30, 1995 and 
 December 31, 1994 and 1993

Independent Auditors' Report . . . . . . . . . . . . . . . . . .     F-1

Consolidated Balance Sheets  . . . . . . . . . . . . . . . . . .     F-2

Consolidated Statements of Operations  . . . . . . . . . . . . .     F-3

Consolidated Statements of Stockholders' Equity  . . . . . . . .     F-4

Consolidated Statements of Cash Flows  . . . . . . . . . . . . .     F-5

Notes to Consolidated Financial Statements . . . . . . . . . . .  F-6 - F-17


Financial Statements for Fiscal Years Ended June 30, 1997 and 1996

Independent Auditors' Report . . . . . . . . . . . . . . . . . .     F-18

Consolidated Balance Sheets  . . . . . . . . . . . . . . . . . .     F-19

Consolidated Statements of Operations  . . . . . . . . . . . . .     F-20

Consolidated Statements of Stockholders' Equity  . . . . . . . .     F-21

Consolidated Statements of Cash Flows  . . . . . . . . . . . . .     F-22

Notes to Consolidated Financial Statements . . . . . . . . . . .  F-23 - F-38


Financial Statements for Quarter Ended September 30, 1997

Consolidated Balance Sheets . . . . . . . . . . . . . . . . . .      F-39

Consolidated Statement of Operations . . . . . . . . . . . . . .     F-40

Consolidated Statements of Cash Flows . . . . . . . . . . . . .      F-41 

Consolidated Statements of Stockholder's Equity . . . . . . . .      F-42

Notes to Consolidated Financial Statements . . . . . . . . . . .     F-43
</TABLE>


                                       45
<PAGE>   49
                          INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders
Swissray International, Inc.
New York, New York


We have audited the accompanying consolidated balance sheets of Swissray
International, Inc., and its subsidiaries, as of June 30, 1995 and December 31,
1994 and 1993, and the related consolidated statements of operations,
stockholders' equity and cash flows for the six months ended June 30, 1995 and
the years ended December 31, 1994 and 1993. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the 1995, 1994 and 1993 consolidated financial statements
referred to above present fairly, in all material respects, the financial
position of Swissray International, Inc., and its subsidiaries, at June 30, 1995
and December 31, 1994 and 1993 and the results of their operations and their
cash flows for the six months ended June 30, 1995 and years ended December 31,
1994 and 1993, in conformity with generally accepted accounting principles.


                                            BEDERSON & COMPANY LLP



West Orange, New Jersey
September 8, 1995, except for
  Note 24, as to which the date is
  September 20, 1995


                                      F-1
<PAGE>   50
<TABLE>
<CAPTION>
                                          SWISSRAY INTERNATIONAL, INC.
                                          CONSOLIDATED BALANCE SHEETS

                                                     ASSETS

                                                                                        December 31,
                                                           June 30,           ---------------------------------
                                                             1995                 1994                 1993
                                                         ------------         ------------         ------------
<S>                                                      <C>                  <C>                  <C>
CURRENT ASSETS:
  Cash                                                   $  2,676,826         $     92,415         $    134,940
  Accounts receivable, net of allowance
    for doubtful accounts of $73,137
    for June 1995, $31,673
    for 1994 and $26,936 for 1993                           2,840,212              672,046            1,100,761
  Receivables - other                                          22,138              764,400              136,084
  Inventories                                               1,492,443            1,453,637            1,247,101
  Prepaid expenses and sundry
    receivables                                                99,017               58,484              115,079
                                                         ------------         ------------         ------------
  TOTAL CURRENT ASSETS                                      7,130,636            3,040,982            2,733,965
                                                         ------------         ------------         ------------
PROPERTY AND EQUIPMENT                                        347,699              291,329              243,252
                                                         ------------         ------------         ------------
OTHER ASSETS:
  Due from stockholders                                       154,114              137,592               53,872
  Due from officers                                             4,354                   --                   --
  Due from affiliates                                         221,268              226,174              258,778
  Investments                                                      --                   --               23,989
  Licensing agreement                                       4,966,575                   --                   --
  Patents and trademarks                                      202,710              202,710              202,710
                                                         ------------         ------------         ------------
  TOTAL OTHER ASSETS                                        5,549,021              566,476              539,349
                                                         ------------         ------------         ------------
TOTAL ASSETS                                             $ 13,027,356         $  3,898,787         $  3,516,566
                                                         ============         ============         ============

                               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

CURRENT LIABILITIES:
  Current maturities of
    long-term debt                                       $     87,070         $         --         $         --
  Notes payable, banks                                      2,709,965            2,706,088            2,030,574
  Loan payable                                                157,375              136,442              114,437
  Accounts payable                                          2,671,627            1,310,365            1,285,865
  Accrued expenses                                            280,652              123,971              178,347
  Customer deposits                                            38,799                   --                   --
                                                         ------------         ------------         ------------
  TOTAL CURRENT LIABILITIES                                 5,945,488            4,276,866            3,609,223
                                                         ------------         ------------         ------------
LONG-TERM DEBT, less
  current maturities                                          705,035              420,420              336,700
                                                         ------------         ------------         ------------
STOCKHOLDERS' EQUITY (DEFICIENCY):
  Common stock                                                120,351               78,501               78,501
  Additional paid-in capital                               12,719,998            1,911,848            1,911,848
  Accumulated deficit                                      (6,027,336)          (2,621,191)          (2,424,599)
  Cumulative foreign currency
    translation adjustment                                   (436,180)            (167,657)               4,893
                                                         ------------         ------------         ------------
  TOTAL STOCKHOLDERS'
    EQUITY (DEFICIENCY)                                     6,376,833             (798,499)            (429,357)
                                                         ------------         ------------         ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
  EQUITY (DEFICIENCY)                                    $ 13,027,356         $  3,898,787         $  3,516,566
                                                         ============         ============         ============

                              The accompanying notes are an integral part of these
                                             financial statements.
</TABLE>

                                      F-2
<PAGE>   51
<TABLE>
<CAPTION>
                              SWISSRAY INTERNATIONAL, INC.
                          CONSOLIDATED STATEMENTS OF OPERATIONS



                                              Six Months                    Years Ended
                                                Ended                       December 31,
                                               June 30,           -------------------------------
                                                 1995                1994                1993
                                              -----------         -----------         -----------
<S>                                           <C>                 <C>                 <C>
NET SALES                                     $ 3,806,313         $ 8,617,604         $ 5,989,680

COST OF SALES                                   2,484,253           5,362,698           4,181,393
                                              -----------         -----------         -----------

GROSS PROFIT                                    1,322,060           3,254,906           1,808,287
                                              -----------         -----------         -----------

OPERATING EXPENSES:
  Salaries - officers                             155,214             275,512             246,563
  Salaries                                        734,389           1,127,474             581,902
  Selling                                         619,735             507,783             330,772
  Research and development                        233,084             103,675             409,939
  General and administrative                       55,684             149,061             115,465
  Other operating expenses                        453,934             748,157             390,023
  Bad debts                                        30,847             223,084                  --
  Depreciation and amortization                    24,344              40,523              19,414
                                              -----------         -----------         -----------
  TOTAL OPERATING EXPENSES                      2,307,231           3,175,269           2,094,078
                                              -----------         -----------         -----------
INCOME (LOSS) BEFORE OTHER INCOME
  (EXPENSES) AND INCOME TAXES                    (985,171)             79,637            (285,791)
OTHER INCOME (EXPENSES)                        (3,175,644)           (252,117)           (207,912)
                                              -----------         -----------         -----------
LOSS FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES AND
  EXTRAORDINARY ITEM                           (4,160,815)           (172,480)           (493,703)
INCOME TAX PROVISION (BENEFIT)                   (338,975)             24,112                  --
                                              -----------         -----------         -----------
LOSS FROM CONTINUING OPERATIONS
  BEFORE EXTRAORDINARY ITEM                    (3,821,840)           (196,592)           (493,703)
EXTRAORDINARY ITEM - gain on
  extinguishment of debt, net of
  income tax of approximately $340,000            415,695                  --                  --
                                              -----------         -----------         -----------

NET LOSS                                      $(3,406,145)        $  (196,592)        $  (493,703)
                                              ===========         ===========         ===========

LOSS PER COMMON SHARE:
  Loss from continuing operations             $      (.48)        $      (.03)        $      (.06)
  Extraordinary item                                  .05                  --                  --
                                              -----------         -----------         -----------

  NET LOSS                                    $      (.43)        $      (.03)        $      (.06)
                                              ===========         ===========         ===========

WEIGHTED AVERAGE NUMBER OF
  COMMON SHARES OUTSTANDING                     8,017,242           7,850,064           7,850,064
                                              ===========         ===========         ===========



                       The accompanying notes are an integral part of these
                                      financial statements.
</TABLE>

                                      F-3
<PAGE>   52
<TABLE>
<CAPTION>
                                                   SWISSRAY INTERNATIONAL, INC.
                                         CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                                                                                        Cumulative
                                                                                                         Foreign
                                                        Common Stock         Additional                  Currency
                                                  ------------------------    Paid-in     Accumulated   Translation
                                                    Shares        Amount       Capital      Deficit      Adjustment    Total
                                                  ----------     ---------   -----------  -----------    ----------  -----------

<S>                                               <C>           <C>          <C>         <C>            <C>          <C>
BALANCE - January 1, 1993, as previously               1,000    $ 673,850            $-  $  (614,397)           $-   $    59,453
  reported
  Adjustment for pooling of interest with
    DMS Industries Inc.                              850,064        8,501     1,307,998   (1,316,499)           --            --

  Adjustment for pooling of interest with
    SR Medical AG                                  6,999,000     (603,850)      603,850           --            --            --
                                                  ----------     ---------   -----------  -----------     ---------   -----------

BALANCE - January 1, 1993, as restated             7,850,064       78,501     1,911,848   (1,930,896)           --        59,453

  For year ended December 31, 1993:
    Foreign currency translation adjustment               --           --            --           --         4,893         4,893

    Net loss for the year                                 --           --            --     (493,703)           --      (493,703)
                                                  ----------     ---------   -----------  -----------     ---------   -----------

BALANCE - December 31, 1993                        7,850,064       78,501     1,911,848   (2,424,599)        4,893      (429,357)

  For year ended December 31, 1994:
    Foreign currency translation adjustment               --           --            --           --      (172,550)     (172,550)

    Net loss for the year                                 --           --            --     (196,592)           --      (196,592)
                                                  ----------     ---------   -----------  -----------     ---------   -----------

BALANCE - December 31, 1994                        7,850,064       78,501     1,911,848   (2,621,191)     (167,657)     (798,499)

  For the six months ended June 30, 1995:
    Issuance of common stock for services          1,525,000       15,250     3,034,750           --            --     3,050,000

    Issuance of common stock for licensing           660,000        6,600     3,793,400           --            --     3,800,000
    agreement
    Issuance of common stock for cash              2,000,000       20,000     3,980,000           --            --     4,000,000

    Foreign currency translation adjustment               --           --            --           --      (268,523)     (268,523)

    Net loss of the period                                --           --            --   (3,406,145)           --    (3,406,145)
                                                  ----------     ---------   -----------  -----------     ---------   -----------

BALANCE - June 30, 1995                           12,035,064    $ 120,351   $12,719,998  $(6,027,336)    $(436,180)  $ 6,376,833
                                                  ==========    =========   ===========  ===========     =========   ===========

                                       The accompanying notes are an integral part of these
                                                      financial statements.

</TABLE>

                                      F-4
<PAGE>   53
<TABLE>
<CAPTION>
                              SWISSRAY INTERNATIONAL, INC.
                          CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                            Six Months                  Years Ended
                                                              Ended                     December 31,
                                                             June 30,          -------------------------------
                                                               1995               1994                1993
                                                           -----------         -----------         -----------
<S>                                                        <C>                 <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                 $(3,406,145)        $  (196,592)        $  (493,703)
  Adjustments to reconcile net loss
    to net cash from operating activities:
      Depreciation and amortization                             24,344              40,523              19,414
      Provision for bad debts                                   30,847             223,084                  --
      Gain on extinguishment of debt                          (755,695)                 --                  --
      Income from investment recorded on
        equity method                                               --                  --              (2,931)
      Foreign currency translation                            (129,282)           (193,378)              8,092
      Operating expenses through issuance
        of common stock                                      3,050,000                  --                  --
      (Increase) decrease in operating assets:
        Accounts receivable                                 (2,199,013)            205,631            (137,308)
        Receivables - other                                    742,262            (628,316)            (21,097)
        Inventories                                            (38,806)           (206,536)           (424,072)
        Prepaid expenses and
          sundry receivables                                   (40,533)             56,595             (57,842)
      Increase (decrease) in operating liabilities:
        Accounts payable                                     1,361,262              24,500             993,250
        Accrued expenses                                       156,681             (54,376)            (99,480)
        Customer deposits                                       38,799                  --                  --
                                                           -----------         -----------         -----------
  NET CASH USED BY OPERATING ACTIVITIES                     (1,165,279)           (728,865)           (215,677)
                                                           -----------         -----------         -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property and equipment                        (80,714)            (88,600)            (81,898)
  Licensing agreement                                         (885,571)                 --                  --
  Investments in affiliates                                         --              23,989                  --
  Advances to affiliates                                         4,906              32,604            (118,239)
                                                           -----------         -----------         -----------
  NET CASH USED BY INVESTING ACTIVITIES                       (961,379)            (32,007)           (200,137)
                                                           -----------         -----------         -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from short-term borrowing                         2,730,898           2,728,093           2,145,011
  Proceeds from long-term borrowing                             90,681              83,720                 700
  Principal payments of short-term borrowing                (1,950,393)         (2,030,574)         (1,646,879)
  Issuance of stock for cash                                 4,000,000                  --                  --
  Repayments from (advances to) stockholder                    (16,522)            (83,720)            (53,872)
  Repayments from (advances to) officer                         (4,354)                 --                  --
                                                           -----------         -----------         -----------
  NET CASH PROVIDED BY (USED BY)
    FINANCING ACTIVITIES                                     4,850,310             697,519             444,960
                                                           -----------         -----------         -----------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                       (139,241)             20,828              (3,199)
                                                           -----------         -----------         -----------
NET INCREASE (DECREASE) IN CASH                              2,584,411             (42,525)             25,947
CASH - beginning of period                                      92,415             134,940             108,993
                                                           -----------         -----------         -----------
CASH - end of period                                       $ 2,676,826         $    92,415         $   134,940
                                                           ===========         ===========         ===========

                             The accompanying notes are an integral part of these
                                             financial statements.
</TABLE>

                                      F-5
<PAGE>   54
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

             ORGANIZATION
             The Company was incorporated under the laws of the State of New
             York on January 2, 1968 under the name "C.G.S. Units, Inc." On May
             23, 1994, the Company acquired 100% of the outstanding securities
             of Direct Marketing Services, Inc., a company incorporated in the
             State of Delaware on June 3, 1993. On June 6, 1994, the Company
             merged with Direct Marketing Services, Inc. and the surviving
             corporation changed its' name to DMS Industries, Inc. DMS
             Industries, Inc. was principally engaged in the promotion and sales
             of its proprietary brand of cigarettes on a commission basis. In
             May of 1995 the Company discontinued its' operations and changed
             its' name to Swissray International, Inc.

             PRINCIPLES OF CONSOLIDATION
             The accompanying consolidated financial statements include the
             accounts of Swissray International, Inc. (Parent), and its' wholly
             owned subsidiary SR Medical AG (a Swiss corporation) and the
             latter's wholly owned subsidiaries Teleray AG (a Swiss Corporation)
             and SR Medical GmbH (a German corporation). All substantial
             intercompany transactions and balances have been eliminated in
             consolidation.

             SR Medical GmbH is not included in the 1993 consolidated financial
             statements since the Company did not have a majority interest.

             BUSINESS COMBINATION AND RESTATEMENT
             On June 6, 1995, Swissray International, Inc. exchanged 7,000,000
             shares of common stock for all of the outstanding shares of SR
             Medical AG. The merger between Swissray International Inc. and SR
             Medical AG is considered for accounting purposes to be a
             recapitalization of SR Medical AG with SR Medical AG as the
             acquirer. The consolidated financial statements for all periods
             presented include the accounts of Swissray International, Inc.
             (from June 6, 1995 thru June 30, 1995), SR Medical AG, Teleray AG
             and SR Medical GmbH. The stockholders' equity of SR Medical AG has
             been retroactively restated for the equivalent number of shares
             received in the merger.

             SR Medical AG (a Swiss corporation) was organized in 1988 and
             develops, assembles and markets diagnostic x-ray medical equipment.

             Teleray AG (a Swiss corporation) was organized in 1994 and is
             engaged in research and development activities related to
             diagnostic x-ray equipment and accessories.

             SR Medical GmbH (a German corporation) is engaged in sales and
             marketing of diagnostic x-ray medical equipment and accessories.



                                      F-6
<PAGE>   55
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

             BASIS OF ACCOUNTING
             The Company maintains its records on the accrual basis of
             accounting. Revenues are recognized when the products are delivered
             and expenses are recorded when incurred.

             INVENTORIES
             Inventories are stated at lower of cost or market, with cost being
             determined on the first-in, first-out (FIFO) method. Inventory cost
             include material, labor, and manufacturing overhead.

             PROPERTY AND EQUIPMENT
             Property and equipment including significant betterments, are
             recorded at cost. Upon retirement or disposal of properties, the
             cost and accumulated depreciation are removed from the accounts,
             and any gain or loss is included in income. Maintenance and repair
             costs are charged to expense as incurred.

             DEPRECIATION
             Depreciation of property and equipment is provided for over the
             estimated useful lives of the respective assets. Depreciation is
             recorded on the declining balance method. The estimated useful
             lives of each asset category are as follows:

                                                           Years
                                                           -----

                    Equipment                                5
                    Office furniture and equipment         5 - 8
                    Leasehold improvements                   8

             INTANGIBLE ASSETS
             Patents and trademarks are stated at cost less accumulated
             amortization. Amortization will commence on July 1, 1995 and will
             be computed by the straight line method over its estimated economic
             life of 10 years. No amortization expense has been provided for the
             years ended December 31, 1994 and 1993 and for the six months ended
             June 30, 1995.

             Licensing agreement is stated at fair value (cost less imputed
             interest) net of accumulated amortization. Amortization will
             commence upon the initial sale of the Company's products within the
             defined territories of the agreement and will be computed by the
             straight-line method over its estimated economic life of 10 years.
             No amortization expense has been provided for the for the six
             months ended June 30, 1995.

             RESEARCH AND DEVELOPMENT
             Cost associated with research, new product development, and product
             cost improvements are treated as expense when incurred. Research
             and development cost expended for the for the six months ended June
             30, 1995 was $233,084 and for the years ended December 31, 1994 and
             1993 were $103,675 and $409,939, respectively.



                                      F-7
<PAGE>   56
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

             EXPENSES RELATED TO SALES AND ISSUANCE OF SECURITIES
             All costs incurred in connection with the sale of the Company's
             common stock have been capitalized and charged to additional
             paid-in capital.

             NET LOSS PER COMMON SHARE
             Loss per common share is computed by dividing the net loss by the
             weighted average number of shares of common stock outstanding
             during the periods.

             FOREIGN CURRENCY TRANSLATION
             Assets and liabilities of subsidiaries operating in foreign
             countries are translated into U.S. dollars using the exchange rate
             in effect at the balance sheet date. Results of operations are
             translated using the average exchange rates prevailing throughout
             the year. The effects of exchange rate fluctuations on translating
             foreign currency assets and liabilities into U.S. dollars are
             included in stockholders' equity, while gains and losses resulting
             from foreign currency transactions are included in operations.

NOTE 2 - CONCENTRATION OF CREDIT RISK AND RISK ARISING FROM CASH DEPOSITS IN
             EXCESS OF INSURED LIMITS

             The Company sells its products to various customers primarily in
             Europe, Asia and Africa. The Company performs ongoing credit
             evaluations on its customers and generally does not require
             collateral. The Company maintains reserves for potential credit
             losses and such losses have been within management's expectations.

             The Company maintains its cash balances with major Swiss financial
             institutions. The cash balances are not insured.

NOTE 3 - RECEIVABLES - OTHER

             Receivables due to the Company from transactions from other than
             operations are as follows:

<TABLE>
<CAPTION>
                                                                        December 31,
                                                  June 30,        ------------------------
                                                    1995            1994            1993
                                                  --------        --------        --------

<S>                                               <C>             <C>             <C>
               Dr. P. Dragonat                    $ 22,138        $     --        $     --
               Interfinance Investment Co.              --         764,400              --
               Kehrli Medipriy                          --              --         136,084
                                                  --------        --------        --------
                                                  $ 22,138        $764,400        $136,084
                                                  ========        ========        ========
</TABLE>

                                      F-8
<PAGE>   57
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993


NOTE 4 - INVENTORIES

               Inventories are summarized by major classification as follows:

<TABLE>
<CAPTION>
                                                                          December 31,
                                                June 30,         ----------------------------
                                                  1995              1994              1993
                                               ----------        ----------        ----------
<S>                                            <C>               <C>               <C>
               Raw materials, parts and
                 supplies                      $  945,257        $  908,476        $  808,044
               Work-in process                    130,605           114,660           101,010
               Finished goods                     416,581           430,501           338,047
                                               ----------        ----------        ----------
                                               $1,492,443        $1,453,637        $1,247,101
                                               ==========        ==========        ==========
</TABLE>

NOTE 5 - PROPERTY AND EQUIPMENT

             The components of property and equipment are as follows:

<TABLE>
<CAPTION>
                                                                       December 31,
                                               June 30,       ----------------------------
                                                 1995            1994              1993
                                              ----------      ----------        ----------
<S>                                           <C>             <C>               <C>
               Equipment                       $140,407        $130,180        $ 80,716
               Office furniture and
                 equipment                      145,840         143,424         138,376
               Leasehold improvement            153,964          84,642          51,805
                                               --------        --------        --------
                                                440,211         358,246         270,897
               Less:  Accumulated
                       depreciation
                       and amortization          92,512          66,917          27,645
                                               --------        --------        --------

                                               $347,699        $291,329        $243,252
                                               ========        ========        ========
</TABLE>

             Depreciation and amortization expense for the six months ended June
             30, 1995 was $24,344 and for the years ended December 31, 1994 and
             1993 were $40,523 and $19,414, respectively.

NOTE 6 - DUE FROM STOCKHOLDER

             The Company has made unsecured advances to its' President (a
             principal stockholder) requiring interest only payments at 6% per
             annum. These advances are not expected to be repaid within one
             year. The balance at June 30, 1995 was $154,114, and at December
             31, 1994 and 1993 were $137,592 and $53,872, respectively. Interest
             charged the stockholder for the six months ended June 30, 1995 was
             $4,376, and for the years ended December 31, 1994 and 1993 were
             $5,744 and $1,616, respectively.

NOTE 7 - DUE FROM OFFICER

             In June of 1995, the Company made an unsecured advance to an
             officer in the amount of $4,354 requiring interest only payments at
             6% per annum.



                                      F-9

<PAGE>   58
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 8  - DUE FROM AFFILIATES

              The Company has made non-interest bearing advances to affiliated
              sales companies as follows:


<TABLE>
<CAPTION>
                                                                        December 31,
                                                June 30,       ---------------------------
                                                  1995            1994              1993
                                               ----------      ----------       ----------
<S>                                            <C>             <C>              <C>
               Swissray SR Medical GmbH,
                 Willich                        $181,519        $159,358        $202,020
               Swissray Medical s.r.o
                 Bratislaua                        4,353          54,802          48,194
               Swissray Medical s.r.o
                 Brno                             17,784              --              --
               Teleray s.r.o
                 Bratislaua                       11,073           9,721           8,564
               Teleray s.r.o. Brno                 6,539           2,293              --
                                                --------        --------        --------

                                                $221,268        $226,174        $258,778
                                                ========        ========        ========
</TABLE>

             These unsecured advances are due and payable on demand. However,
             the Company does not anticipate repayment within one year.

NOTE 9  - INVESTMENTS

             The Company owned a 49% interest in Swissray SR Medical GmbH in
             1993, and subsequently acquired 100% interest in 1994. The
             investment was recorded on the equity method in 1993 and for all
             subsequent periods included in the consolidated financial
             statements of the Company.

             The Company has made various other investments which are recorded
             on the equity method. These entities have operated at a loss in
             excess of equity, therefore the Company is carrying these
             investments as follows:

<TABLE>
<CAPTION>
                                                                  Cost
                                                  Ownership      June 30,     Carrying
                                                      %           1995         Value
                                                  ---------     ---------    ---------
<S>                                               <C>           <C>          <C>
               Swissray SR Medical GmbH,
                 Willich                             34%        $16,892        $-0-
               Swissray Medical s.r.o.,
                 Bratislaua                          34%          6,757         -0-
               Swissray Medical s.r.o.,
                 Brno                                34%          6,757         -0-
               Teleray s.r.o., Willich               49%         28,362         -0-
               Teleray s.r.o. Brno                   34%          6,757         -0-
               Digitec GmbH, Neuss                   20%         11,484         -0-
                                                                -------        ----

               TOTAL                                            $77,009        $-0-
                                                                =======        ====
</TABLE>

                                      F-10

<PAGE>   59
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 10 - LICENSING AGREEMENT

                 The Company entered into a licensing agreement in June of 1995
                 with an unaffiliated individual. The agreement is for an
                 exclusive field-of-use license within the United States and
                 Canada to use the proprietary information, including the patent
                 rights, for certain technology regarding the integration of
                 computer technology with diagnostic x-ray and radiology medical
                 equipment through digital imaging systems. The agreement
                 required a fee of $5,000,000 consisting of $1,200,000 in cash
                 and 660,000 shares of the Company's common stock. The cash
                 payment requirement consisted of $900,000 upon the signing of
                 the agreement and the $300,000 balance due on December 31,
                 1996. The fee has been discounted at 7.5% for imputed interest
                 of $33,425 resulting in a net capitalized cost of $4,966,575.
                 This agreement is for an indefinite term or until all of the
                 proprietary information becomes public knowledge and the patent
                 rights expire.

NOTE 11 - NOTES PAYABLE - BANK

                 The Company has line-of-credit agreements with various Swiss
                 banks aggregating $2,777,575 at June 30, 1995. The
                 line-of-credits are secured by accounts receivable.

              Lines-of-credit are summarized as follows:

<TABLE>
<S>                                                         <C>
                  Credit Suisse Bank                        $  905,570
                  Union Bank                                 1,741,400
                  Cantonal Bank of Lucerne                     130,605
                                                            ----------

                                                            $2,777,575
                                                            ==========
</TABLE>

              Notes payable are summarized as follows:

<TABLE>
<CAPTION>
                                                                            December 31,
                                                   June 30,         ----------------------------
                                                     1995              1994              1993
                                                  ----------        ----------        ----------
<S>                                               <C>               <C>               <C>
               Credit Suisse Bank, due on
               demand, with interest at 8%
               per annum, collateralized
               by accounts receivable             $  905,570        $1,127,515        $  829,517

               Union Bank, due on demand,
               with interest at 8% per
               annum, collateralized by
               accounts receivable                 1,711,255                --                --

               Cantonal Bank of Lucerne,
               due on demand, with
               interest at 8% per annum,
               collateralized by accounts
               receivable                             93,140         1,578,573         1,201,057
                                                  ----------        ----------        ----------

                                                  $2,709,965        $2,706,088        $2,030,574
                                                  ==========        ==========        ==========
</TABLE>

                                      F-11

<PAGE>   60
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993




NOTE 12 - LOAN PAYABLE

              The Company has negotiated a 5% demand loan from a private
              foundation fund. The balance at and June 30, 1995 was and
              $157,375, and at December 31, 1994 and 1993 was $136,442 and
              $114,437, respectively.

NOTE 13 - LONG-TERM DEBT

              Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                                             December 31,
                                                                                       June 30,        ------------------------
                                                                                         1995            1994            1993
                                                                                       --------        --------        --------
<S>                                                                                    <C>             <C>             <C>
               Note payable - licensing agreement, due December 31, 1996,
               bearing interest at 7-1/2% per annum (See Note 10.)                     $281,004        $     --        $     --

               Note payable - Carba, AG, due July 1, 1996, requiring interest
               only payments at 6% per annum with no current amortization required      293,426         229,320         202,020

               Note payable - Carbamed-Ruegge Reduktion, due July 1, 1996,
               requiring interest only payments at 6% per annum with no current
               amortization required                                                    130,605         114,660         134,680

               Note payable - Dr. Zeman-Wiegand Helga, due May 15, 1996,
               requires interest only payments at 7% per annum with no current
               amortization required                                                     87,070          76,440              --
                                                                                       --------        --------        --------
                                                                                        792,105         420,420         336,700
               Less:  Current portion                                                    87,070              --              --
                                                                                       --------        --------        --------

                                                                                       $705,035        $420,420        $336,700
                                                                                       ========        ========        ========
</TABLE>

             Aggregate maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
                   Year Ending
                     June 30,
                   -----------
<S>                                      <C>
                       1996              $   87,070
                       1997                 705,035
                                         ----------

                                         $  792,105
                                         ==========
</TABLE>


                                      F-12

<PAGE>   61
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 14 - COMMON STOCK

              On June 6, 1994, by consent of the majority stockholders, the
              Company amended its certificate of incorporation to change the
              number of authorized common shares from 50,000,000 to 15,000,000
              of $.01 par value common stock.

              The Company's outstanding shares of common stock of $.01 par value
              at June 30, 1995 was 12,035,064, and at December 31, 1994 and 1993
              were 7,850,064 shares. The outstanding shares include the
              retroactive effect given to the June 6, 1995 merger between
              Swissray International Inc. and SR Medical AG which was recorded
              as a recapitalization of SR Medical A.G.

NOTE 15 - ISSUANCE OF COMMON STOCK FOR CASH

              The Company issued 2,000,000 shares of common stock for $4,000,000
              during the six month period ending June 30, 1995.

NOTE 16 - PENSION PLAN

              The Company, mandated by government regulations, is required to
              contribute approximately five (5%) percent of eligible, as
              defined, employees' salaries into a government pension plan. The
              Company also contributes approximately five (5%) percent of
              eligible employee salaries into a private pension plan. Total
              contributions charged to operations for the years ended December
              31, 1994 and 1993 were $194,837 and $165,968, respectively, and
              for the six months ended June 30, 1995 were $96,718.

NOTE 17 - OTHER INCOME (EXPENSES)

<TABLE>
<CAPTION>
                                                                           December 31,
                                              June 30,          -------------------------------
                                               1995                 1994               1993
                                            -----------         -----------         -----------

<S>                                         <C>                 <C>                 <C>
             Miscellaneous income           $     4,544         $       320         $     5,141
             Interest income -
               stockholder                        4,376               5,744               1,616
             Foreign currency income             16,158              10,948               4,091
             Income (loss) from
               investments                      (16,909)            (28,652)              2,931
             Consulting fees -
               related party                 (3,050,000)                 --                  --
             Interest expense                  (121,987)           (237,013)           (214,631)
             Miscellaneous expenses             (11,826)             (3,464)             (7,060)
                                            -----------         -----------         -----------
               TOTAL OTHER INCOME
                 (EXPENSES)                 $(3,175,644)        $  (252,117)        $  (207,912)
                                            ===========         ===========         ===========
</TABLE>

                                      F-13

<PAGE>   62
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 18 - INCOME TAXES

              The Company adopted Statement of Financial Accounting Standard 109
              ("SFAS"). SFAS 109 provides for an asset and liability approach to
              accounting for income taxes that require the recognition of
              deferred tax assets and liabilities for the expected future tax
              consequences of events that have been recognized in the Company's
              financial statements or tax returns.

              In estimating future consequences, SFAS 109 generally considers
              all expected future events other than proposed changes in the tax
              law or rates prior to enactment.

              For the six months ended June 30, 1995, and for the years ended
              December 31, 1994 and 1993, there was no provision for deferred
              federal, state or foreign income taxes because all net operating
              loss carryforwards are no longer available due to the change in
              ownership of the Company.

              A reconciliation between the statutory federal income tax rate
              (34%) and the effective income tax rates based on continuing
              operations is as follows:

<TABLE>
<CAPTION>
                                                                              December 31,
                                                  June 30,          -------------------------------
                                                   1995                1994                1993
                                                -----------         -----------         -----------
<S>                                             <C>                 <C>                 <C>
               Statutory federal income
                 tax (benefit)                  $(1,414,600)        $   (58,600)        $  (167,800)

               State income tax                          --                  --                  --

               Foreign income tax in
                 excess of (less than)
                 domestic rate                     (457,760)            (18,973)            (54,307)

               Benefit not recognized on
                 operating loss                   1,533,385             101,685             222,107
               Valuation allowance                       --                  --                  --
                                                -----------         -----------         -----------

                                                $  (338,975)        $    24,112         $        --
                                                ===========         ===========         ===========
</TABLE>

             The income tax related to the extraordinary gain on extinguishment
             of debt was approximately $340,000 for the six months ended June
             30, 1995.



                                      F-14

<PAGE>   63
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 19 - EXTRAORDINARY GAIN - EXTINGUISHMENT OF DEBT

              During 1995, the Company extinguished, at a discount, a $1,659,497
              note obligation. The transaction resulted in an extraordinary gain
              of $415,695 ($.05 per share), net of income taxes of approximately
              $340,000.

NOTE 20 - SUPPLEMENTAL CASH FLOW INFORMATION

              Cash payments for the six months ended June 30, 1995 and for the
              years ended December 31, 1994 and 1993 include interest of
              $121,987, $237,013 and $214,631, respectively, and income taxes of
              $1,025, $24,112 and $-0-, respectively.

              Non-cash operating activities consisted of issuance of common
              stock for services for the six months ended June 30, 1995 in the
              amount of $3,050,000.

              Non-cash investing and finance activities for the six months ended
              June 30, 1995 consisted of the acquisition of a licensing
              agreement for $4,966,575 for $885,571 in cash, and a note
              obligation for $281,004 and the issuance of common stock for
              $3,800,000. Total cash paid was $885,571.

NOTE 21 - SIGNIFICANT CUSTOMER AND GEOGRAPHIC AREAS

              The Company presently has no domestic operations and derives all
              of its' revenues from its subsidiaries located in Switzerland and
              Germany. Domestic (Switzerland and Germany) and export sales were
              as follows:

<TABLE>
<CAPTION>

                                         Six Months                 Year Ended
                                           Ended                   December 31,
                                          June 30,         ----------------------------
                                            1995              1994              1993
                                         ----------        ----------        ----------
<S>                                     <C>                <C>               <C>
               Switzerland               $1,980,606        $1,165,730        $1,488,839
               Germany                    1,029,413         2,334,265         2,127,050
               Other export sales           796,294         5,117,609         2,373,791
                                         ----------        ----------        ----------

                                         $3,806,313        $8,617,604        $5,989,680
                                         ==========        ==========        ==========
</TABLE>

              The following summarizes customers sales in excess of 10% or more
              of the total revenues:

<TABLE>
<CAPTION>

                                         Six Months                 Year Ended
                                           Ended                   December 31,
                                          June 30,         ----------------------------
                                            1995              1994              1993
                                         ----------        ----------        ----------
<S>                                     <C>                <C>               <C>
               OEM/Phillips              $  166,660        $3,232,206        $  708,852
               SR Medical, GmbH,
                 Bubenreuth                 340,572           748,495         1,505,051
               Belmedtechnika, Minsk             --                --                --
               Rodiay, Solothurn          1,431,705                --                --
               Carbamed, Dattwic                 --           913,500         1,350,634
</TABLE>

                                      F-15

<PAGE>   64
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 21 - SIGNIFICANT CUSTOMER AND GEOGRAPHIC AREAS (CONTINUED)

              Sales to the Company's three largest customers for the six months
              ended June 30, 1995 and years ended December 31, 1994 and 1993
              accounted for approximately 51%, 57% and 60% of all revenues,
              respectively. Sales to the Company's single largest customer for
              the six months ended June 30, 1995 and years ended December 31,
              1994 and 1993 accounted for approximately 38%, 38% and 23% of all
              revenues, respectively.

              The following summarizes operating profit or (losses) by
geographic area:

<TABLE>
<CAPTION>
                                       Six Months                  Year Ended
                                         Ended                    December 31,
                                        June 30,          ----------------------------
                                          1995               1994              1993
                                      -----------         -----------         -----------
<S>                                     <C>                <C>               <C>
               Switzerland            $(4,095,783)        $  (295,805)        $  (493,703)

               Germany                    (65,032)            123,325                  --
                                      -----------         -----------         -----------

               NET LOSS BEFORE
                 INCOME TAX           $(4,160,815)        $  (172,480)        $  (493,703)
                                      ===========         ===========         ===========
</TABLE>

        The following summarizes identifiable assets by geographic area:

<TABLE>
<CAPTION>
                                   Six Months                  Year Ended
                                     Ended                    December 31,
                                    June 30,          -----------------------------
                                      1995               1994              1993
                                  -----------         -----------         ---------
<S>                               <C>                <C>               <C>
               Switzerland        $12,513,262        $ 3,651,518        $ 3,516,566

               Germany                514,094            247,269                 --
                                  -----------        -----------        -----------

               TOTAL              $13,027,356        $ 3,898,787        $ 3,516,566
                                  ===========        ===========        ===========
</TABLE>

                                      F-16

<PAGE>   65
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  JUNE 30, 1995 AND DECEMBER 31, 1994 AND 1993



NOTE 22 - COMMITMENTS

              The Company leases various facilities and vehicles under operating
              lease agreements expiring through November 6, 2002. The facilities
              lease agreements provide for a base monthly payment of $15,847 per
              month. Rent expense for the six months ended June 30, 1995 was
              $148,818 and for the years ended December 31, 1994 and 1993 were
              $185,459 and $143,140, respectively.

              Minimum annual lease payments under the facilities lease
              agreements are as follows:

                    Year Ending
                     June 30,
                    -----------
                       1996                        $190,160
                       1997                         190,160
                       1998                         190,160
                       1999                         141,575
                       2000                         125,380
                       Thereafter                   229,864

NOTE 23 - RELATED PARTY TRANSACTIONS

              The Company entered into agreements with Berkshire Capital
              Management Ltd., (Berkshire), a stockholder, whereby Berkshire
              would render consulting and related services towards and in
              regards with the acquisition of SR Medical AG and subsidiaries.
              Berkshire received 1,525,000 shares of the Company's restricted
              common stock in full payment of service rendered in June of 1995
              which were valued at $3,050,000 ($2 per share).

NOTE 24 - SUBSEQUENT EVENT

              On July 7, 1995 the Board of Directors approved the changing of
              the Company's accounting year from December 31 to a June 30 fiscal
              year end. All necessary documents have been filed with proper
              governmental taxing agencies.

              On or about July 7, 1995, the Company commenced litigation against
              a former officer and director alleging certain misconduct on the
              part of such officer and seeking monetary compensation as a result
              thereof. On or about September 15, 1995 such defendant has
              responded by filing certain affirmative defenses and
              counter-claims against the Company and others. The time within
              which to respond to such counter-claims has not expired although
              it is expected that all material allegations of wrongdoing
              contained in such counter-claims will be denied in their entirety.
              Owing to the fact that the litigation has only recently commenced
              and further owing to the fact that discovery proceedings
              have not even been scheduled as yet, it is virtually impossible to
              determine, with any degree of certainty, the final outcome of this
              litigation although the Company fully expects to prevail on all
              material aspects of this lawsuit.

              Pursuant to the terms and conditions of an August 31, 1995
              Investment Letter for Restricted Securities, the Company sold and
              issued 200,000 shares of its common stock during September 1995
              for $700,000. The Company received $300,000 in September 1995 and
              the balance of $400,000 due in October 1995.


                                      F-17


<PAGE>   66
                         INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Stockholders
Swissray International, Inc.
New York, New York


We have audited the accompanying consolidated balance sheets of Swissray
International, Inc., and its subsidiaries, as of June 30, 1997 and 1996, and the
related consolidated statements of operations, stockholders' equity and cash
flows for the years then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits. We did
not audit the financial statements of Swissray (Deutschland) Rontgentechnik
GmbH, a wholly owned subsidiary, which statements reflect total assets of
$437,021 as of June 30, 1997 and total revenues of $1,255,140 for the year then
ended. Those statements were audited by other auditors whose report has been
furnished to us, and our opinion, insofar as it related to the amounts included
for Swissray (Deutschland) Rontgentechnick GmbH, is based solely on the report
of the other auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, based on our audit and the report of other auditors, the 
consolidated financial statements referred to above present fairly, in all 
material respects, the financial position of Swissray International, Inc., and 
its subsidiaries, at June 30, 1997 and 1996 and the results of their operations
and their cash flows for the years then ended, in conformity with generally 
accepted accounting principles.


                                          BEDERSON & COMPANY LLP






West Orange, New Jersey
September 16, 1997

                                      F-18
<PAGE>   67
                          SWISSRAY INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEETS
                             JUNE 30, 1997 AND 1996



<TABLE>
<CAPTION>
                                    ASSETS
                                                                                1997           1996
                                                                           ------------     -----------
<S>                                                                        <C>              <C>
CURRENT ASSETS:
  Cash and cash equivalents                                                $  3,091,307     $ 3,252,685
  Accounts receivable, net of allowance for doubtful
    accounts of $148,390 and $109,843                                         5,154,794       3,335,679
  Accounts receivable - affiliates                                                   --          31,533
  Note receivable                                                                    --         962,500
  Inventories                                                                 3,911,107       2,912,836
  Prepaid expenses and sundry receivables                                     1,936,138       1,075,681
                                                                           ------------     -----------
  TOTAL CURRENT ASSETS                                                       14,093,346      11,570,914
                                                                           ------------     -----------
PROPERTY AND EQUIPMENT, net                                                   4,336,617       1,138,282
                                                                           ------------     -----------
OTHER ASSETS:
  Due from stockholders                                                          69,587          17,414
  Due from affiliate                                                                 --         166,384
  Loan receivable                                                                17,396          20,292
  Accounts receivable - long-term, net of allowance
    for doubtful account of $814,178 and $300,000                               240,912       1,038,693
  Licensing agreement, net of accumulated amortization
    of $869,151 and $372,493                                                  4,097,424       4,594,082
  Patents and trademarks, net of accumulated amortization
    of $54,941 and $28,001                                                      206,003         220,018
  Capitalized computer software, net of accumulated
     amortization of $34,512                                                    317,524              --
  Organization cost, net of accumulated amortization of $2,464 and $978           5,921           7,407
  Security deposits                                                              43,728          19,952
  Note receivable - long-term                                                   513,643              --
  Goodwill, net of accumulated amortization of $9,023                           410,814              --
                                                                           ------------     -----------
  TOTAL OTHER ASSETS                                                          5,922,952       6,084,242
                                                                           ------------     -----------
TOTAL ASSETS                                                               $ 24,352,915     $18,793,438
                                                                           ============     ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current maturities of long-term debt                                     $    243,135     $   511,101
  Notes payable - banks                                                       3,834,706       2,069,828
  Loan payable                                                                  133,008         156,254
  Accounts payable                                                            5,336,749       4,186,092
  Accounts payable - affiliates                                                      --           1,541
  Accrued expenses                                                            1,401,938       1,135,693
  Customer deposits                                                             170,436          77,673
  Due to stockholders and officers                                              139,826              --
                                                                           ------------     -----------
  TOTAL CURRENT LIABILITIES                                                  11,259,798       8,138,182
                                                                           ------------     -----------
CONVERTIBLE DEBENTURES                                                        6,000,000              --
                                                                           ------------     -----------
LONG-TERM DEBT, less current maturities                                         524,689              --
                                                                           ------------     -----------
STOCKHOLDERS' EQUITY:
  Common stock                                                                  196,944         141,851
  Additional paid-in capital                                                 26,608,594      19,268,400
  Accumulated deficit                                                       (18,808,576)     (7,918,948)
  Accumulated other comprehensive loss                                       (1,428,534)       (836,047)
                                                                           ------------     -----------
  TOTAL STOCKHOLDERS' EQUITY                                                  6,568,428      10,655,256
                                                                           ------------     -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $ 24,352,915     $18,793,438
                                                                           ============     ===========
</TABLE>


                   The accompanying notes are an integral part
                         of these financial statements.

                                      F-19

<PAGE>   68
                          SWISSRAY INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                       YEARS ENDED JUNE 30, 1997 AND 1996



<TABLE>
<CAPTION>
                                              1997             1996
                                          ------------     ------------
<S>                                       <C>              <C>
NET SALES                                 $ 13,151,701     $ 10,899,222

COST OF SALES                                8,445,414        5,793,306
                                          ------------     ------------

GROSS PROFIT                                 4,706,287        5,105,916
                                          ------------     ------------

OPERATING EXPENSES:
  Officers and directors compensation          693,906          612,776
  Salaries                                   2,059,396        1,829,535
  Selling                                    1,873,389        1,140,604
  Research and development                   5,786,158        1,731,502
  General and administrative                 1,717,795        1,161,291
  Other operating expenses                   1,645,800        1,098,346
  Bad debts                                    619,160          491,487
  Depreciation and amortization                770,294          526,138
                                          ------------     ------------

  TOTAL OPERATING EXPENSES                  15,165,898        8,591,679
                                          ------------     ------------

LOSS BEFORE OTHER INCOME (EXPENSES)
  AND INCOME TAXES                         (10,459,611)      (3,485,763)

OTHER INCOME (EXPENSES)                         67,720          810,003
                                          ------------     ------------

LOSS FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES AND
  EXTRAORDINARY ITEMS                      (10,391,891)      (2,675,760)

INCOME TAX PROVISION (BENEFIT)                 110,223         (364,648)
                                          ------------     ------------

LOSS FROM CONTINUING OPERATIONS
  BEFORE EXTRAORDINARY ITEMS               (10,502,114)      (2,311,112)

EXTRAORDINARY ITEMS, net of income tax
  of approximately $-0- and $343,000          (387,514)         419,500
                                          ------------     ------------

NET LOSS                                  $(10,889,628)    $(1,891,612)
                                          ============     ============


LOSS PER COMMON SHARE:
  Loss from continuing operations         $       (.67)    $       (.18)
  Extraordinary items                             (.02)             .03
                                          ------------     ------------

  NET LOSS                                $       (.69)    $       (.15)
                                          ============     ============

WEIGHTED AVERAGE NUMBER OF
  SHARES OUTSTANDING                        15,817,571       12,974,749
                                          ============     ============
</TABLE>


              The accompanying notes are an integral part of these
                              financial statements.

                                      F-20

<PAGE>   69
                          SWISSRAY INTERNATIONAL, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       YEARS ENDED JUNE 30, 1997 AND 1996


<TABLE>
<CAPTION>
                                                                                                                     Accumulated
                                                               Common Stock         Additional                          Other
                                                          ----------------------      Paid-in      Accumulated      Comprehensive
                                                            Shares       Amount       Capital        Deficit             Loss
                                                          ----------    --------   -----------     ------------     -------------
<S>                                                      <C>           <C>         <C>             <C>              <C>
BALANCE - July 1, 1995                                    12,035,064    $120,351    $12,719,998     $ (6,027,336)    $  (436,180)

  COMPREHENSIVE LOSS:

    Net loss for the year                                         --          --             --       (1,891,612)             --

    Other comprehensive loss net of taxes $-0-
      foreign currency translation adjustments                    --          --             --               --        (399,867)


    TOTAL COMPREHENSIVE LOSS                                      --          --             --               --              --


  Issuance of common stock for cash                        1,100,000      11,000      5,189,000               --              --

  Stock options exercised for cash                         1,050,000      10,500      2,039,500               --              --

  Public offering expenses                                        --          --       (680,098)              --              --
                                                          ----------    --------    -----------     ------------     -----------

BALANCE - June 30, 1996                                   14,185,064     141,851     19,268,400       (7,918,948)       (836,047)

  COMPREHENSIVE LOSS:

    Net loss for year                                             --          --             --      (10,889,628)             --

    Other comprehensive loss net of taxes $-0-
      foreign currency translation adjustments                    --          --             --               --        (592,487)

    TOTAL COMPREHENSIVE LOSS                                      --          --             --               --              --

  Issuance of common stock for cash                        5,197,759      51,977      6,947,830               --              --

  Issuance of common stock in lieu of interest payment        70,610         706        132,244               --              --

  Stock options exercised for cash                           161,000       1,610        115,920               --              --

  Stock option granted as compensation                            --          --         25,000               --              --

  Purchase of subsidiary for stock                            80,000         800        119,200               --              --
                                                          ----------    --------    -----------     ------------     -----------

BALANCE - June 30, 1997                                   19,694,433    $196,944    $26,608,594     $(18,808,576)    $(1,428,534)
                                                          ==========    ========    ===========     ============     ===========
</TABLE>

<TABLE>
<CAPTION>
                                                               Total
                                                           ------------
<S>                                                        <C>
BALANCE - July 1, 1995                                     $  6,376,833
                                                           ------------
  COMPREHENSIVE LOSS:

    Net loss for the year                                    (1,891,612)

    Other comprehensive loss net of taxes $-0-
      foreign currency translation adjustments                 (399,867)
                                                           ------------

    TOTAL COMPREHENSIVE LOSS                                 (2,291,479)
                                                           ------------

  Issuance of common stock for cash                           5,200,000

  Stock options exercised for cash                            2,050,000

  Public offering expenses                                     (680,098)
                                                           ------------

BALANCE - June 30, 1996                                      10,655,256
                                                           ------------

  COMPREHENSIVE LOSS:

    Net loss for year                                       (10,889,628)

    Other comprehensive loss net of taxes $-0-
      foreign currency translation adjustments                (592,487)
                                                           ------------

    TOTAL COMPREHENSIVE LOSS                                (11,482,115)
                                                           ------------

  Issuance of common stock for cash                           6,999,807

  Issuance of common stock in lieu of interest payment          132,950

  Stock options exercised for cash                              117,530

  Stock option granted as compensation                           25,000

  Purchase of subsidiary for stock                              120,000
                                                           ------------

BALANCE - June 30, 1997                                    $  6,568,428
                                                           ============
</TABLE>

              The accompanying notes are an integral part of these
                              financial statements.

                                      F-21

<PAGE>   70
                          SWISSRAY INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                       YEARS ENDED JUNE 30, 1997 AND 1996


<TABLE>
<CAPTION>
                                                                         1997            1996
                                                                     ------------     -----------
<S>                                                                  <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                           $(10,889,628)    $(1,891,612)
  Adjustment to reconcile net loss to net
    cash from operating activities:
    Depreciation and amortization                                         770,294         526,138
    Provision for bad debts                                               552,725         336,706
    Write off of affiliate receivable                                     166,384              --
    Operating expenses through issuance of stock options                  157,950              --
    Gain on sale of marketable securities                                      --        (762,500)
    (Increase) decrease in operating assets:
      Accounts receivable                                              (1,857,662)     (1,870,866)
      Accounts receivable - affiliates                                     31,533         (31,533)
      Accounts receivable - other                                         283,603          22,138
      Inventories                                                        (998,271)     (1,420,393)
      Prepaid expenses and sundry receivables                            (860,457)       (976,664)
    Increase(decrease) in operating liabilities:
      Accounts payable                                                  1,601,074       1,514,465
      Accounts payable - affiliates                                        (1,541)          1,541
      Accrued expenses                                                    266,245         855,041
      Customer deposits                                                    92,763          38,874
                                                                     ------------     -----------
  NET CASH USED BY OPERATING ACTIVITIES                               (10,684,988)     (3,658,665)
                                                                     ------------     -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisition of property and equipment                                (3,431,375)       (932,066)
  Licensing agreement                                                    (352,036)             --
  Purchase of marketable securities                                            --        (200,000)
  Patents and trademarks                                                  (12,925)        (45,309)
  Goodwill                                                               (299,837)             --
  Organization cost                                                            --          (8,385)
  Collection of note receivable                                           448,857              --
  Security deposits                                                       (23,776)        (19,952)
  Repayments from affiliates                                                   --          34,592
  Repayment of loans receivable                                             2,896              --
                                                                     ------------     -----------

  NET CASH USED BY INVESTING ACTIVITIES                                (3,668,196)     (1,171,120)
                                                                     ------------     -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from short-term borrowing                                    9,834,706       2,069,828
  Proceeds from long-term borrowing                                       248,987              --
  Principal payment of short-term borrowings                           (2,093,074)     (2,711,086)
  Principal payments of long-term borrowing                              (442,681)       (281,004)
  Issuance of common stock for cash                                     7,117,337       7,250,000
  Repayment from (advances to) stockholder and officers                    87,653         141,054
  Public offering expenses                                                     --        (680,098)
                                                                     ------------     -----------
  NET CASH PROVIDED BY FINANCING ACTIVITIES                            14,752,928       5,788,694
                                                                     ------------     -----------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                  (561,122)       (383,050)
                                                                     ------------     -----------
NET INCREASE (DECREASE) IN CASH                                          (161,378)        575,859

CASH AND CASH EQUIVALENTS - beginning of period                         3,252,685       2,676,826
                                                                     ------------     -----------

CASH AND CASH EQUIVALENTS - end of period                            $  3,091,307     $ 3,252,685
                                                                     ============     ===========
</TABLE>


              The accompanying notes are an integral part of these
                              financial statements.

                                      F-22

<PAGE>   71
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996





NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         ORGANIZATION

         The Company was incorporated under the laws of the State of New York on
         January 2, 1968 under the name "C.G.S. Units, Inc." On May 23, 1994,
         the Company acquired 100% of the outstanding securities of Direct
         Marketing Services, Inc., a company incorporated in the State of
         Delaware on June 3, 1993. On June 6, 1994, the Company merged with
         Direct Marketing Services, Inc. and the surviving corporation changed
         its' name to DMS Industries, Inc. DMS Industries, Inc. was principally
         engaged in the promotion and sales of its proprietary brand of
         cigarettes on a commission basis. In May of 1995 the Company
         discontinued its' operations and changed its' name to Swissray
         International, Inc.

         PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the accounts
         of Swissray International, Inc. (Parent), and its' wholly owned
         subsidiaries SR Medical AG and SR Management AG (both Swiss
         corporations), Swissray Corporation and Swissray Empower, Inc. (both
         U.S. corporations) and SR Medical AG's wholly owned subsidiaries
         Teleray AG (a Swiss Corporation) and Swissray (Deutschland)
         Rontgentechnik GmbH (a German corporation). All material intercompany
         transactions and balances have been eliminated in consolidation.

         SR Medical AG (a Swiss corporation) was organized in 1988 and markets
         and services diagnostic x-ray medical equipment.

         Teleray AG (a Swiss corporation) was organized in 1994 and is engaged
         in research, development and assembly activities related to diagnostic
         x-ray medical equipment and accessories.

         Swissray (Deutschland) Rontgentechnik GmbH (a German corporation) was
         organized in 1988 and is engaged in sales and marketing of diagnostic
         x-ray medical equipment and accessories. The Company in 1997 changed
         its name from SR Medical GmbH to Swissray (Deutschland) Rontgentechnik
         GmbH.

         SR Management AG (a Swiss corporation) was organized in December of
         1995 as a service oriented company serving only the other companies
         within the consolidated group in the areas of consultation,
         bookkeeping, logistics, and employment services. The Company in 1997
         changed its name from SR Finance AG to SR Management AG.

         Swissray Corporation (a U.S. corporation) was organized in November of
         1996 and is engaged in sales and marketing of diagnostic x-ray medical
         equipment and accessories.

         Swissray Empower, Inc. (a U.S. corporation) was organized in 1985 and
         was acquired by Swissray International, Inc. on April 1, 1997. The
         Company is engaged in the sale of diagnostic x-ray supplies.

         BUSINESS ACQUISITION

         On April 1, 1997, Swissray International, Inc. exchanged 80,000 shares
         of common stock at the then quoted market price of $120,000 ($1.50 per
         share) for all the outstanding shares of Empower, Inc. The consolidated
         financial statements presented include the accounts of Swissray
         Empower, Inc., formerly Empower, Inc., from April 1, 1997 (date of
         acquisition) to June 30, 1997. The acquisition has been accounted for
         as a purchase. The contract requires the Company to repurchase the
         shares at $4 per share for a period of one year commencing two years 
         from the date of the contract at option of the stockholder.


                                      F-23

<PAGE>   72
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         BASIS OF ACCOUNTING

         The Company maintains its records on the accrual basis of accounting.
         Revenues are recognized when the products are delivered and expenses
         are recorded when incurred.

         CERTAIN SIGNIFICANT RISK AND UNCERTAINTIES

         The preparation of financial statements in conformity with generally
         accepted accounting principles require management to make estimates and
         assumptions that effect the reported amounts of assets and liabilities
         and disclosures of contingent assets and liabilities at the date of the
         financial statements and the reported amounts of revenue and expenses
         during this period. Actual results could differ from those estimates.

         CASH EQUIVALENTS

         The Company considers all highly liquid investments purchased with an
         original maturity of three months or less to be cash equivalents.

         INVENTORIES

         Inventories are stated at lower of cost or market, with cost being
         determined on the first-in, first-out (FIFO) method. Inventory cost
         include material, labor, and overhead.

         PROPERTY AND EQUIPMENT

         Property and equipment including significant betterments, are recorded
         at cost. Upon retirement or disposal of properties, the cost and
         accumulated depreciation are removed from the accounts, and any gain or
         loss is included in income. Maintenance and repair costs are charged to
         expense as incurred.

         DEPRECIATION

         Depreciation of property and equipment is provided for over the
         estimated useful lives of the respective assets. Depreciation is
         recorded on the straight-line method. The estimated useful lives of
         each asset category are as follows:

<TABLE>
<CAPTION>
                                                   Years
                                                   -----
<S>                                              <C>
            Automobiles                              3
            Equipment                             5  - 10
            Office furniture and equipment        5  - 10
            Office and leasehold improvements       10
            Building                                40
</TABLE>

         INTANGIBLE ASSETS

         Licensing agreement is stated at cost less imputed interest net of
         accumulated amortization computed on the straight-line method over its
         estimated economic life of 10 years. Amortization commenced on October
         1, 1995 upon the initial sale of the Company's products within the
         defined territories of the agreement. Amortization expense, for the
         licensing agreement, for the years ended June 30, 1997 and 1996 was
         $465,293 and $372,493, respectively.

         Patents and trademarks are stated at cost less accumulated amortization
         computed on the straight-line method over their estimated economic life
         of 10 years. Amortization expense, for patents and trademarks, for the
         years ended June 30, 1997 and 1996 was $26,940 and $28,001,
         respectively.

         Capitalized computer software is stated at cost less accumulated
         amortization computed on the straight-line method over its estimated
         useful lives of 5 to 8 years. Amortization commenced on January 1,
         1997, therefore no amortization expense has been provided for the year
         ended June 30, 1996. Amortization expense, for capitalized computer
         software, for the year ended June 30, 1997 was $34,512.



                                      F-24

<PAGE>   73
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         All cost incurred by the Company in connection with incorporation of
         subsidiaries have been capitalized and are being amortized over a
         period of sixty (60) months. Amortization expense, for organization
         cost, for the years ended June 30, 1997 and 1996 was $1,486 and $978,
         respectively.

         Goodwill has been recorded for the amount of cost in excess of fair
         value of the net assets of Empower, Inc. which was acquired in a
         purchase transaction on April 1, 1997. The goodwill is being amortized
         on a straight-line method over 10 years. Amortization charged to
         operations amounted to $9,023 for the year ended June 30, 1997. No
         amortization was charged during the year ended June 30, 1996.

         The Company reevaluates intangible assets based on expectations of cash
         flows and operating income to determine whether any potential
         impairment exists. If necessary, the Company writes down the recorded
         cost of the intangible asset to the fair value when recorded costs,
         prior to impairment, are higher.

         ADVERTISING AND PROMOTION

         Advertising and promotion cost are expensed as incurred and included in
         "Selling Expenses". Advertising and promotion expenses for the years
         ended June 30, 1997 and 1996 were $781,189 and $740,044, respectively.

         RESEARCH AND DEVELOPMENT

         Cost associated with research, new product development, and product
         cost improvements are treated as expenses when incurred. Research and
         development costs expended for the years ended June 30, 1997 and 1996
         were $5,786,158 and $1,731,502, respectively.

         DEFERRED INCOME TAXES

         Deferred income taxes are provided on a liability method whereby
         deferred income tax assets are recognized for deductible temporary
         differences and operating loss carryforwards and deferred income tax
         liabilities are recognized for taxable temporary differences. Temporary
         differences are the differences between the reported amounts of assets
         and liabilities and their tax bases. Deferred income tax assets are
         reduced by a valuation allowance when, in the opinion of management, it
         is more likely than not that some portion or all deferred tax assets
         will not be realized. Deferred income tax assets and liabilities are
         adjusted for the effects of changes in tax laws and rates on the date
         of enactment.

         EXPENSES RELATED TO SALES AND ISSUANCE OF SECURITIES

         All costs incurred in connection with the sale of the Company's common
         stock have been capitalized and charged to additional paid-in capital.

         NET LOSS PER COMMON SHARE

         Loss per common share is computed by dividing the net loss by the
         weighted average number of shares of common stock outstanding during
         the periods. Convertible Debentures, a common stock equivalent, were
         not included due to them being anti-dilutive.

         RECLASSIFICATIONS

         Certain reclassifications have been made to prior year's financial
         statements to conform to the June 30, 1997 presentation.

         FOREIGN CURRENCY TRANSLATION

         Assets and liabilities of subsidiaries operating in foreign countries
         are translated into U.S. dollars using both the exchange rate in effect
         at the balance sheet date or the historical rate, as applicable.
         Results of operations are translated using the average exchange rates
         prevailing throughout the year. The effects of exchange rate
         fluctuations on translating foreign currency assets and liabilities
         into U.S. dollars are included in stockholders' equity, while gains and
         losses resulting from foreign currency transactions are included in
         operations.


                                      F-25

<PAGE>   74
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996



NOTE 2 - CONCENTRATION OF CREDIT RISK AND RISK ARISING FROM CASH DEPOSITS IN
         EXCESS OF INSURED LIMITS

         The Company sells its products to various customers primarily in
         Europe, Asia and Africa. The Company performs ongoing credit
         evaluations on its customers and generally does not require collateral.
         Export sales are usually made under letter of credit agreements. The
         Company maintains reserves for potential credit losses and such losses
         have been within management's expectations.

         The Company maintains its cash balances with major United States, Swiss
         and German financial institutions. Funds on deposit with financial
         institutions in the United States are insured by the Federal Deposit
         Insurance Corporation ("FDIC") up to $100,000. At June 30, 1997, all
         funds on deposit in the United States are insured. The cash balances at
         Swiss and German financial institutions are not insured. At June 30,
         1997 and 1996, cash in the amount of $3,021,843 and $3,252,685,
         respectively, was not insured.

NOTE 3 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         The Company measures its financial assets and liabilities in accordance
         with generally accepted accounting principles. For certain of the
         Company's financial instruments, including cash and cash equivalents,
         trade and other accounts receivable, notes receivable, accounts
         payable, accrued expenses, notes and loans payable, the carrying
         amounts approximate fair value due to their short term maturities. The
         amount shown for long-term receivables also approximate fair value.

         Investments in affiliated companies for which there is no quoted market
         price are accounted for by the equity method resulting in no carrying
         value which the Company considers a fair value.

NOTE 4 - ACCOUNTS RECEIVABLE - AFFILIATES

         The Company sells merchandise to affiliated sales companies in the
         normal course of business. No amounts were due to the Company at June
         30, 1997 whereas at June 30, 1996 the amounts due to the Company were
         $31,533.

NOTE 5 - NOTE RECEIVABLE

         On June 20, 1996 the Company sold marketable securities for a 5%
         promissory note in the amount of $962,500 originally due on October 20,
         1996 of which $100,000 was paid on December 10, 1996. On January 15,
         1997, the Company renegotiated the terms of the unpaid balance. A new
         note in the amount of $862,500 was renegotiated, with interest at 6%
         cumulative and payable when the note matures on January 1, 2000. At
         June 30, 1997, principal payments of $348,857 were received leaving a
         balance due of $513,643. Interest payments were also paid to June 30,
         1997.

NOTE 6 - INVENTORIES

         Inventories are summarized by major classification as follows:

<TABLE>
<CAPTION>
                                                           June 30,
                                                  --------------------------
                                                     1997           1996
                                                  ----------      ----------
<S>                                               <C>            <C>
            Raw materials, parts and supplies     $2,632,256      $1,854,322
            Work in process                          468,204         853,657
            Finished goods                           810,647         204,857
                                                  ----------      ----------

                                                  $3,911,107      $2,912,836
                                                  ==========      ==========
</TABLE>


                                      F-26

<PAGE>   75
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996





NOTE 7  - PREPAID EXPENSES AND SUNDRY RECEIVABLES

         Prepaid expenses and sundry receivables consist of the following:

<TABLE>
<CAPTION>
                                                                    June 30,
                                                            ------------------------
                                                               1997          1996
                                                            ----------    ----------
<S>                                                         <C>           <C>
         Prepaid expenses, deposits and advance payments    $  681,742    $  258,373
         Insurance claim for fire damage                       352,996            --
         Prepaid and refundable taxes                          888,169       806,138
         Employee loans                                         13,231         1,378
         Interest receivable                                        --         9,792
                                                            ----------    ----------

                                                            $1,936,138    $1,075,681
                                                            ==========    ==========
</TABLE>

NOTE 8  - PROPERTY AND EQUIPMENT

         Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                       June 30,
                                                              ------------------------
                                                                  1997         1996
                                                              ----------    ----------
<S>                                                           <C>           <C>
          Land and building                                   $ 3,022,77    $       --
          Equipment                                            1,223,572     1,031,849
          Office furniture and equipment                         161,223       121,404
          Office and leasehold improvements                      249,160       219,024
                                                              ----------    ----------
                                                               4,656,727     1,372,277
          Less:  Accumulated depreciation and amortization       320,110       233,995
                                                              ----------    ----------
                                                              $4,336,617    $1,138,282
                                                              ==========    ==========
</TABLE>

         Depreciation and amortization expense, for property and equipment, for
         the years ended June 30, 1997 and 1996 were $233,040 and $103,176,
         respectively.

NOTE 9 - DUE FROM STOCKHOLDER

         The Company has made unsecured advances to its' President (a principal
         stockholder) requiring interest only payments at 6% per annum. The
         balance at June 30, 1996 was $17,414 and by June 30, 1997 has been
         repaid. Interest charged the stockholder for the years ended June 30,
         1997 and 1996, was $891 and $12,530, respectively.

         The Company also made unsecured advances to its former Chairman of the
         Board of Directors (a principal stockholder) during the year ended June
         30, 1997 requiring interest at 6% per annum. The balance at June 30,
         1997 was $69,587. Interest charged to the stockholder for the year
         ended June 30, 1997 was $3,460.

NOTE 10 - DUE FROM AFFILIATES

         The Company has made non-interest bearing advances to Swissray Medical
         GmbH, Willich, an affiliated sales company. The balance due to the
         Company at June 30, 1996 was $166,384, which was written off in 1997.


                                      F-27

<PAGE>   76
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996



NOTE 11 - ACCOUNTS RECEIVABLE - LONG-TERM

          The Company sold merchandise to a customer in 1995. In June 1996, the
          Company renegotiated payment terms with the customer and agreed that
          the customer would pay the Company approximately $5,000 to $30,000 per
          month based on usage of the merchandise for a period of 5 years. The
          amount due the Company at June 30, 1997 and 1996 was $240,912 and
          $1,038,693, respectively, after applying a discount for imputed
          interest and a provision for doubtful collection in the total amount
          of $814,178 and $300,000, respectively.

NOTE 12 - LICENSING AGREEMENT

          The Company entered into a licensing agreement in June of 1995 with an
          unaffiliated individual. The agreement is for an exclusive
          field-of-use license within the United States and Canada to use the
          proprietary information, including the patent rights, for certain
          technology regarding the integration of computer technology with
          diagnostic x-ray and radiology medical equipment through digital
          imaging systems. The agreement required a fee of $5,000,000 consisting
          of $1,200,000 in cash and 660,000 shares of the Company's common
          stock. The cash payment requirement consisted of $900,000 upon the
          signing of the agreement and the $300,000 balance due on December 31,
          1996. The fee has been discounted at 7.5% for imputed interest of
          $33,425 resulting in a net capitalized cost of $4,966,575. This
          agreement is for an indefinite term or until all of the proprietary
          information becomes public knowledge and the patent rights expire.

NOTE 13 - INVESTMENTS

          The Company has made various investments which are recorded on the
          equity method. These entities have operated at a loss in excess of
          equity, therefore, the Company is carrying these investments as
          follows:

<TABLE>
<CAPTION>
                                                              June 30, 1997           June 30, 1996
                                                          ----------------------   -------------------
                                           Ownership      Carrying      Carrying
                                               %            Cost         Value        Cost       Value
                                           ---------      --------      --------    -------      -----
<S>                                        <C>           <C>            <C>        <C>           <C>
Swissray SR Medical GmbH, Willich             34%         $ 16,892        $--       $16,892       $--
Swissray Medical, s.r.o., Bratislaua          34%            6,757         --         6,757        --
Swissray Medical s.r.o., Brno                 34%            6,757         --         6,757        --
Teleray s.r.o., Willich                       49%           38,403         --        28,362        --
Teleray s.r.o., Brno                          34%            6,757         --         6,757        --
Digitec GmbH, Neuss                           20%           59,641         --        11,484        --
                                                          --------        ---       -------       ---

Total                                                     $135,207        $--       $77,009       $--
                                                          ========        ===       =======       ===
</TABLE>

NOTE 14 - NOTES PAYABLE - BANK

          The Company has negotiated a line-of-credit agreement with the Union
          Bank of Switzerland dated July 16, 1996 for $376,310, based on the
          exchange rate in effect on June 30, 1997, for borrowing availability
          in excess of cash balances on deposit with the bank. Pending
          renegotiation of the agreement, the bank is reducing the amount
          available in excess of the cash on deposit with the bank by $102,630
          per month until October of 1997.

          The Company has also negotiated a line-of-credit agreement with the
          Swiss Bank Corporation for $1,505,240, based on the exchange rate in
          effect on June 30, 1997.

          Swissray Empower, Inc., a subsidiary, has negotiated a line-of-credit
          agreement with the State Bank of Long Island dated October 21, 1996
          with a maximum borrowing base of $450,000 as of June 30, 1997. The
          maximum borrowing base is reduced in the future by $25,000 per quarter
          terminating on December 31, 2001.


                                      F-28

<PAGE>   77
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996




NOTE 14 - NOTES PAYABLE - BANK (CONTINUED)

         Notes payable are summarized as follows:


<TABLE>
<CAPTION>
                                                                              June 30,
                                                                 -----------------------------------
                                                                    1997                     1996
                                                                 ----------               ----------
<S>                                                              <C>                      <C>
          Union Bank of Switzerland, due on
          demand, with interest at 8% per annum,
          collateralized by the cash on deposit at
          Union Bank of Switzerland and accounts
          receivable. Cash balances on deposit at
          Union Bank of Switzerland at June 30,
          1997 and 1996 were $2,805,747 and
          $1,596,200, respectively.                              $1,421,075               $2,069,828

          Swiss Bank Corporation, due on demand,
          with interest at 5.25% per annum,
          collaterized by the cash on deposit at
          Swiss Bank Corporation and accounts
          receivable. Cash balances on deposit at
          Swiss Bank Corporation at June 30, 1997
          were $106,007.                                            695,231                       --

          State Bank of Long Island, due on
          demand, with interest at prime plus
          2.25%, collateralized by the assets of
          Swissray Empower, Inc. and guaranteed by
          the Company. Total assets of Swissray
          Empower, Inc. were $1,983,502 at June
          30, 1997.                                                 350,000                       --

          Cantonal Bank of Lucerne, on demand with
          three months notice, with interest at
          5.25% payable quarterly, collateralized
          by the land and building.                               1,368,400                       --
                                                                 ----------               ----------

                                                                 $3,834,706               $2,069,828
                                                                 ==========               ==========
</TABLE>

NOTE 15 - LOAN PAYABLE

          The Company has negotiated a 5% demand loan from a private foundation
          fund. The loan balance payable at June 30, 1997 and 1996 was $133,008
          and $156,254, respectively.

NOTE 16 - DUE TO STOCKHOLDERS AND OFFICERS

          In June 1997, the President of the Company (a principal stockholder)
          made non-interest bearing advances to the Company in the amount of
          $5,862.

          Prior to the acquisition of Empower, Inc., the president of Empower,
          Inc. advanced that company funds for operating expenses at 8.25%
          interest. As part of the acquisition, the Company agreed to continue
          to pay this obligation. The balance due the stockholder of the Company
          at June 30, 1997 was $112,013 including unpaid interest of $25,695.
          Interest payable to the stockholder for the period from April 1, 1997
          (date of acquisition) to June 30, 1997 was $2,315.

          An officer of Swissray Corporation made non-interest bearing advances
          to the subsidiary for operating expenses during 1997. The balance due
          at June 30, 1997 was $21,951.



                                      F-29

<PAGE>   78
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996







NOTE 17 - CONVERTIBLE DEBENTURES

         Convertible debentures consist of the following:

<TABLE>
<CAPTION>
                                                                       June 30,
                                                           ---------------------------------
                                                              1997                  1996
                                                           ----------             ----------
<S>                                                        <C>                    <C>
          Convertible promissory note dated April
          28, 1997 and due April 28, 1998 with
          interest at 6% per annum. The principle
          shall be convertible into common shares
          one year from the issue date of the note
          at the lessor of eighty (80%) percent of
          bid price or $2.50 per share on the date
          of conversion. Interest due on the note
          shall similarly be paid in common stock
          at the time of conversion.                        $2,000,000               $--

          Convertible promissory debenture dated
          May 15, 1997 and due May 15, 2000 with
          interest at 6% per annum. The debentures
          are convertible into common shares at
          any time after June 29, 1997 at a price
          equal to 80% of the average closing bid
          price for the five (5) trading days
          preceding the date of conversion. Any
          debenture not so converted is subject to
          mandatory conversion on May 15, 2000.              2,000,000                --

          Convertible promissory debenture dated
          June 13, 1997 and due June 13, 2000 with
          interest at 6% per annum. The debentures
          are convertible into common shares at
          any time after July 28, 1997 at a price
          equal to 80% of the average closing bid
          price for the five (5) trading days
          preceding the date of conversion. Any
          debenture not so converted is subject to
          mandatory conversion on June 13, 2000.             2,000,000                --
                                                            ----------               ---

                                                            $6,000,000               $--
                                                            ==========               ===
</TABLE>


                                      F-30

<PAGE>   79
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996



NOTE 18 - LONG-TERM DEBT

         Long-term debt consists of the following:


<TABLE>
<CAPTION>
                                                                June 30,
                                                          --------------------
                                                            1997        1996
                                                          --------    --------
<S>                                                       <C>         <C>
              Note payable - Edward Coyne, in weekly
              installments of $817, including
              principal and interest at 8% per annum,
              maturing on October 9, 2002                 $182,617    $     --

              Note payable - Thatcher Company of New
              York, in monthly installments of $855,
              including principal interest at 10.25%
              per annum, maturing on October 3, 2001,
              secured by various x-ray chemical mixing
              machines                                      35,623          --

              Note payable - Union Bank of
              Switzerland, related to the acquisition
              of equipment sold to a customer (see
              Accounts Receivable - Long-Term), in
              monthly installments of $12,589 with
              imputed interest at 6.0%, expiring on
              September 30, 2000                           450,417          --

              Capitalized leases related to the
              acquisition of various computer and
              office equipment in monthly installments
              over periods ranging up to June 4, 2001
              with interest imputed at rates ranging
              from 9.1% to 28.3%. These leases are
              secured by the specific equipment
              leased                                        30,747          --

              Note payable - Dr. Zeman-Wiegand Helga,
              due on demand, requires interest only
              payments at 7% per annum with no current
              amortization required                         68,420      87,070

              Note payable - Carba, AG, due July 1,
              1996, requiring interest only payments
              at 6% per annum with no current
              amortization required                             --     293,426

              Note payable - Carbamed-Ruegge
              Reduktion, due July 1, 1996, requiring
              interest only payments at 6% per annum
              with no current amortization required             --     130,605
                                                          --------    --------
                                                           767,824     511,101

              Less:  Current portion                       243,135     511,101
                                                          --------    --------
                                                          $524,689    $     --
                                                          ========    ========
</TABLE>


                                      F-31

<PAGE>   80
NOTE 18 - LONG-TERM DEBT (CONTINUED)

             The aggregate long-term debt payment are as follows:

<TABLE>
<CAPTION>
                 Years Ending
                    June 30,
                 ------------
<S>                                                         <C>
                      1998                                  $   243,135
                      1999                                      180,834
                      2000                                      190,321
                      2001                                       99,889
                      2002                                       43,134
                      Thereafter                                 10,511
                                                            -----------

                                                            $   767,824
                                                            ===========
</TABLE>

NOTE 19 - COMMON STOCK

          On March 12, 1997, the Company amended its certificate of
          incorporation to change the number of authorized common shares from
          15,000,000 to 30,000,000 of $.01 par value common shares.

          The Company's outstanding shares of common stock of $.01 par value at
          June 30, 1997 and 1996 were 19,694,433 and 14,185,064, respectively.

NOTE 20 - ISSUANCE OF COMMON STOCK FOR CASH

          The Company issued 2,150,000 shares for $7,250,000 (includes 1,050,000
          shares for $2,050,000 issued under stock option plan) for the year
          ended June 30, 1996 and 5,358,759 shares for $7,117,337 (including
          161,000 shares for $117,530 issued under stock option plan) for the
          year ended June 30, 1997.

NOTE 21 - PENSION AND EMPLOYEE BENEFIT PLANS

          The Swiss and Germany Subsidiaries, mandated by government
          regulations, are required to contribute approximately five (5%)
          percent of eligible, as defined, employees' salaries into a government
          pension plan. The subsidiaries also contribute approximately five (5%)
          percent of eligible employee salaries into a private pension plan.
          Total contributions charged to operations for the years ended June 30,
          1997 and 1996, were $274,009 and $198,722, respectively.

          Effective March 1, 1992, Swissray Empower, Inc. (formerly Empower,
          Inc.), a U.S. subsidiary, adopted a qualified 401(k) retirement plan
          for the benefit of substantially all its employees. Under the plan,
          employees can contribute and defer taxes on compensation contributed.
          The subsidiary matches, within prescribed limits, the contributions of
          the employees. The subsidiary also has the option to make an
          additional contribution to the plan. The subsidiary's contribution to
          the plan for the period April 1, 1997 (date of acquisition) to June
          30, 1997 was $4,185.

          Effective April 3, 1992, Swissray Empower, Inc. (formerly Empower,
          Inc.), a U.S. subsidiary, adopted a "Section 125" employee benefits
          plan, which is also referred to as a "Cafeteria" plan. The subsidiary
          pays for approximately 85% of the employees' health coverage and the
          employee pays approximately 15% of the cost of coverage. With the
          implementation of the Cafeteria plan, the employees' payments for
          coverage are on a pre-tax basis. A new employee has only a ninety (90)
          day waiting period before he or she becomes eligible to participate in
          the group insurance plan and the Cafeteria plan.


                                      F-32

<PAGE>   81
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996




NOTE 22 - OTHER INCOME (EXPENSES)

<TABLE>
<CAPTION>
                                                                                  Year Ended June 30,
                                                                            ------------------------------
                                                                                1997               1996
                                                                            ------------       -----------
<S>                                                                         <C>                <C>
             Interest income                                                $     68,950       $   131,166
             Interest income - stockholder and officer                             4,351            12,530
             Foreign currency income                                             484,846           377,587
             Miscellaneous income                                                  6,833               512
             Loss from investments                                              (246,217)            --
             Interest expense                                                   (248,728)         (193,930)
             Interest expense - stockholder                                       (2,315)            --
             Licensing income                                                      --              482,138
                                                                            ------------       -----------

             TOTAL OTHER INCOME (EXPENSES)                                  $     67,720       $   810,003
                                                                            ============       ===========
</TABLE>

NOTE 23 - INCOME TAXES

          Deferred income tax assets as of June 30, 1997 and 1996 of $6,020,961
          and $2,947,792, respectively, as a result of net operating losses,
          have been fully offset by a valuation allowance. The valuation
          allowances have been established equal to the full amounts of the
          deferred tax assets, as the Company is not assured that it is more
          likely than not that these benefits will be realized.

          A reconciliation between the statutory federal income tax rate (34%)
          and the effective income tax rates based on continuing operations is
          as follows:

<TABLE>
<CAPTION>
                                                                                Year Ended June 30,
                                                                          ------------------------------
                                                                               1997             1996
                                                                          ------------      ------------
<S>                                                                        <C>               <C>
                   Statutory federal income tax (benefit)                  $(3,665,678)      $(1,067,008)
                   State and foreign income tax                                 79,296             --
                   Foreign income tax (benefit) in
                     excess of domestic rate                                   509,203          (325,715)
                   Benefit not recognized on operating loss                    114,233             --
                   Valuation allowance                                       3,073,169         1,028,075
                                                                          ------------      ------------

                                                                          $    110,223      $   (364,648)
                                                                          ============      ============
</TABLE>

          Net operating loss carryforwards at June 30, 1997 were approximately
          as follows:

<TABLE>
<S>                                                     <C> <C>                              <C>
                   United States (expiring through June 30, 2012)                            $ 9,100,000
                   Switzerland (expiring through June 30, 2007)                               15,200,000
                                                                                             -----------
                                                                                             $24,300,000
                                                                                             ===========
</TABLE>

          The income tax related to the extraordinary gain on sale of marketable
          securities was approximately $343,000 for the year ended June 30,
          1996.

          No income tax benefit has been recognized related to the extraordinary
          loss incurred as a result of fire damage for the year ended June 30,
          1997.


                                      F-33

<PAGE>   82
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996




NOTE 24 - EXTRAORDINARY ITEMS

          In June of 1996, the Company sold marketable securities for $962,500,
          at a cost of $200,000, resulting in an extraordinary gain of $419,500
          ($.03 per share), net of income taxes of approximately $343,000.

          On April 12, 1997, the Company sustained significant fire damage at a
          leased production and office facility in Hochdorf, Switzerland,
          resulting in an extraordinary loss, net of insurance proceeds, of
          $387,514, net of income taxes of $-0-.

NOTE 25 - SUPPLEMENTAL CASH FLOW INFORMATION

          Cash payments for the years ended June 30, 1997 and 1996, include
          interest of $122,427 and $193,930, respectively, and income taxes of
          $56,562 and $-0-, respectively.

          For the year ended June 30, 1996 the Company received a note
          receivable for $962,500 from the sale of marketable securities. No
          cash was received.

          NON-CASH OPERATING ACTIVITIES

          In April of 1997, the Company issued options to an officer under the
          1996 non-compensation stock option plan. The excess of the then quoted
          market price over the option price has been recorded as additional
          compensation amounting to $25,000.

          The Company issued 70,610 shares of common stock in lieu of interest
          payments due on convertible notes in the amount of $132,950.

          NON-CASH INVESTING ACTIVITIES

          On April 1, 1997, the Company acquired a subsidiary through the
          issuance of 80,000 shares of common stock at the then quoted market
          price of $120,000 ($1.50 per share). This transaction was accounted
          for as a purchase.

NOTE 26 - STOCK OPTIONS

          The Board of Directors, on January 30, 1996, adopted a non-statutory
          stock option plan and reserved 3,000,000 shares for issuance to
          eligible full and part-time employees, officers, directors and
          consultants. Options are non-transferrable and are exercisable during
          a term of not more than ten (10) years from the grant date. The
          options are issuable in such amounts and at such prices as determined
          by the Board of Directors, except that each option price of each grant
          will not be less than twenty (20%) percent of the fair market value of
          such shares on the date the options are granted.

          The following table summarizes the non-statutory stock options
          outstanding as of June 30, 1997.

<TABLE>
<CAPTION>
                                      Price Per         Options             Options           Options
               Date Granted             Share            Granted           Exercised        Outstanding
               ------------           ---------         --------           ---------        -----------

<S>                                   <C>               <C>                <C>              <C>
               March 11, 1996          $1.00               50,000             50,000              --
               March 11, 1996           2.00            2,000,000          1,000,000          1,000,000
               July 22, 1996             .73              200,000            151,000             49,000
               January 24, 1997         4.00              125,000              --               125,000
               January 24, 1997         3.50              150,000              --               150,000
               April 4, 1997            1.00               50,000              --                50,000
               June 13, 1997             .73              270,000             10,000            260,000
                                                        ---------          ---------          ---------

                                                        2,845,000          1,211,000          1,634,000
                                                        =========          =========          =========
</TABLE>


                                      F-34

<PAGE>   83
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996





NOTE 26 - STOCK OPTIONS (CONTINUED)

          The Company has also issued other stock options as follows:

<TABLE>
<CAPTION>
                                      Price Per          Options            Options           Options
               Date Granted             Share            Granted           Exercised        Outstanding
               ------------           ---------          -------           ---------        -----------

<S>                                   <C>                <C>               <C>              <C>
               September 20, 1995      $6.50              200,000             --                200,000
               June 8, 1996             5.00              100,000             --                100,000
               May 16, 1996             4.75               35,000             --                 35,000
                                                         --------          ---------        -----------

                                                          335,000             --                335,000
                                                         ========          =========        ===========
</TABLE>

NOTE 27 - SIGNIFICANT CUSTOMER AND GEOGRAPHIC AREAS

          The Company derives all of its' revenues from its subsidiaries located
          in the United States, Switzerland and Germany. Sales by geographic
          areas for the years ended June 30, 1997 and 1996 were as follows:

<TABLE>
<CAPTION>
                                                                            1997               1996
                                                                         -----------       ------------

<S>                                                                      <C>                <C>
               United States                                             $ 2,000,608        $     --
               Switzerland                                                 2,184,161          2,002,374
               Germany                                                     1,393,072          4,976,503
               Other export sales                                          7,573,860          3,920,345
                                                                         -----------        -----------

                                                                         $13,151,701        $10,899,222
                                                                         ===========        ===========
</TABLE>

          The following summarizes customers sales in excess of 10% or more of
          the total revenues for the years ended June 30, 1997 and 1996:

<TABLE>
<CAPTION>
                                                                            1997               1996
                                                                        ------------       ------------

                  Largest customers:
<S>                                                                     <C>                <C>
                    Sales                                               $  4,288,697       $  4,499,893
                    Percentage                                                33%                 41%
                    Number of customers                                        2                   3

                  Single largest customer:
                    Sales                                                 $2,389,613         $1,603,631
                    Percentage                                                18%                15%
</TABLE>

          The accounts receivable balance at June 30, 1997 from the two largest
          customers amounted to approximately $1,150,800 representing
          approximately 22% of total trade accounts receivable with the single
          largest customer balance of approximately $835,700 representing
          approximately 16% of total trade receivables. The accounts receivable
          balance at June 30, 1996 from the three largest customers amounted to
          approximately $1,650,000 representing approximately 48% of total trade
          accounts receivable with the single largest customer balance of
          approximately $1,500,000 representing approximately 44% of total trade
          accounts receivable.


                                      F-35

<PAGE>   84
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996







NOTE 27 - SIGNIFICANT CUSTOMER AND GEOGRAPHIC AREAS (CONTINUED)

          The following summarizes operating profit (losses) before provision
          for income tax by geographic areas for the years ended June 30, 1997
          and 1996:

<TABLE>
<CAPTION>
                                                                            1997                1996
                                                                        ------------        -----------

<S>                                                                    <C>                  <C>
                  United States                                        $    (175,254)       $     --
                  Switzerland                                             (9,883,240)        (2,612,087)
                  Germany                                                   (333,397)           (63,673)
                                                                        ------------        -----------

                                                                        $(10,391,891)       $(2,675,760)
                                                                        ============        ===========
</TABLE>


          The following summarizes identifiable assets by geographic area:

<TABLE>
<CAPTION>
                                                                                    June 30,
                                                                         ------------------------------
                                                                             1997              1996
                                                                         -----------        -----------

<S>                                                                     <C>                 <C>
                  United States                                         $  2,028,307        $    --
                  Switzerland                                             21,576,069         18,129,362
                  Germany                                                    748,539            664,076
                                                                         -----------        -----------

                                                                         $24,352,915        $18,793,438
                                                                         ===========        ===========
</TABLE>

NOTE 28 - COMMITMENTS

          The Company leases various facilities and vehicles under operating
          lease agreements expiring through September 2002. The Company has
          excluded all vehicle leases in the schedule below because they are
          deemed to be immaterial. The facilities lease agreements provide for a
          base monthly payment of $20,767 per month. Rent expense for the years
          ended June 30, 1997 and 1996 was $297,926 and $242,658, respectively.

          Future minimum annual lease payments, based on the exchange rate in
          effect on June 30, 1997, under the facilities lease agreements are as
          follows:

<TABLE>
<CAPTION>
                  Year Ended
                    June 30,
                  ----------
<S>                                                                         <C>
                     1998                                                   $249,212
                     1999                                                    179,612
                     2000                                                    165,512
                     2001                                                    110,869
                     2002                                                     98,525
                     Thereafter                                               24,631
</TABLE>


                                      F-36

<PAGE>   85
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996





NOTE 28 - COMMITMENTS (CONTINUED)

          On January 1, 1996, the Company entered into a long-term purchase
          agreement with a major vendor to supply the camera module for a
          product the Company sells. At June 30, 1997, future minimum payments
          under this contract, which is cancelable with four months notice, are
          as follows:

<TABLE>
<CAPTION>
                  Years Ending
                      June 30,
                  ------------
<S>                                                                  <C>
                       1998                                          $ 4,337,130
                       1999                                            5,250,210
                       2000                                            1,902,250
                                                                     -----------

                       Total minimum contract payments               $11,489,590
                                                                     ===========
</TABLE>

          The Company's total purchases under this agreement was $1,534,646 for
          the year ended June 30, 1997.

NOTE 29 - LITIGATION

          On or about July 7, 1995, the Company commenced litigation against a
          former officer and director of a corporate predecessor alleging
          certain improprieties on the part of such officer and seeking monetary
          compensation as a result thereof. Such defendant responded (in
          September 1995) by filing certain affirmative defenses and
          counterclaims against the Company and others and subsequently brought
          (together with certain of his family members) an action against the
          Company in the same court which action raised issues and claims
          substantially similar to those raised in the aforesaid counterclaims.
          The two actions were assigned to the same judge and the Company moved
          successfully to dismiss both the counterclaims and the second action.
          Leave to replead both claims were granted and amended counterclaims
          and an amended complaint were served and filed and the Company again
          successfully moved to dismiss both pleadings. Following the most
          recent dismissal, counsel for the Company and the aforesaid former
          officer entered into settlement discussions. Both the Company and
          defendant have agreed to dismiss all claims and counter claims against
          each other, and are awaiting for formal written releases to be
          executed.

NOTE 30 - SUBSEQUENT EVENTS

          In July, 1997, 110,000 non-statutory stock options were exercised for
          $80,300 ($.73 per share).

          On July 31, 1997, the Company issued $4,262,500 of 7% convertible
          debentures in exchange for $4,262,500 (including interest of $262,500)
          of 6% convertible debentures dated May 15, 1997 and June 13, 1997.
          (See Convertible Debentures.) The Company did not receive any cash
          proceeds from this transaction. The debentures, due July 31, 2000, are
          convertible into common shares at any time after September 14, 1997 at
          a price equal to 80% of the average closing bid price for the five (5)
          trading days preceding the date of conversion. Any debenture not so
          converted is subject to mandatory conversion on July 31, 2000.

          In August, 1997, the Company issued $5,000,000 of convertible
          debentures due August 2000 with interest at 6% per annum. The
          debentures are convertible into common shares at any time after 45
          days from the date of issuance at a price equal to 80% of the average
          closing bid price for the five (5) trading days preceding the date of
          conversion. Any debenture not so converted is subject to mandatory
          conversion in August, 2000. The Company received cash proceeds of
          $4,293,750, net of related costs of $706,250.


                                      F-37

<PAGE>   86
                          SWISSRAY INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             JUNE 30, 1997 AND 1996






NOTE 31 - UNAUDITED PROFORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

          The following unaudited proforma condensed combined statements of
          operations for the years ended June 30, 1997 and 1996 give retroactive
          effect of the acquisition of Empower, Inc. on April 1, 1997, which has
          been accounted for as a purchase. The unaudited proforma condensed
          combined statements of operations give retroactive effect to the
          foregoing transaction as if it had occurred at the beginning of each
          year presented. The proforma statements do not purport to represent
          what the Company's results of operations would actually have been if
          the foregoing transactions had actually been consummated on such dates
          or project the Company's results of operations for any future period
          or date.

          The proforma statements should be read in conjunction with the
          historical financial statements and notes thereto.

                          SWISSRAY INTERNATIONAL, INC.
          UNAUDITED PROFORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 30, 1996

<TABLE>
<CAPTION>
                                  Swissray                                                       Proforma
                               International, Inc.       Empower, Inc.        Adjustments        As Adjusted
                               -------------------       -------------        -----------        -----------

<S>                            <C>                       <C>               <C>                   <C>
             Revenues               $10,899,222          $8,813,949         $    --              $ 9,903,871

             Income (loss) before
               extraordinary
               items                $(2,311,112)         $   30,536          $(36,000)(1)        $(2,244,576)

             Net income (loss)      $(1,891,612)         $   30,536          $(36,000)(1)        $(1,897,076)

             Loss per share                                                                            $(.15)

             Weighted average number
               of shares outstanding                                                              13,054,749
</TABLE>


                           SWISSRAY INTERNATIONAL, INC
          UNAUDITED PROFORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 30, 1997

<TABLE>
<CAPTION>
<S>                                 <C>                  <C>                 <C>                <C>
             Revenues               $11,133,745          $8,071,824          $   --             $ 19,205,569

             Loss before
               extraordinary
               items               $(10,434,180)         $ (235,736)         $(36,000)(1)       $(10,705,916)

             Net loss              $(10,821,694)         $ (235,736)         $(36,000)(1)       $(11,093,430)

             Loss per share                                                                            $(.69)

             Weighted average number
               of shares                                                                          15,877,571
</TABLE>

             (1)  Adjustment to record amortization of goodwill


                                      F-38

<PAGE>   87
                          SWISSRAY INTERNATIONAL, INC.

                           CONSOLIDATED BALANCE SHEET


                                    ASSETS
<TABLE>
<CAPTION>
                                                                         September 30,         June 30,
                                                                              1997               1997
                                                                          (Unaudited)
<S>                                                                     <C>                 <C>         
CURRENT ASSETS
Cash and cash equivalents                                               $  5,181,359        $  3,091,307
Accounts receivable, net of allowance for doubtful
accounts of $ 107,553 (September 1997) and $ 148,390 (June 1997)           5,029,070           5,154,794
Accounts receivable - affiliates                                                   0                   0
Note receivable                                                                                        0
Inventories                                                                4,678,372           3,911,107
Prepaid expenses and sundry receivables                                    2,051,392           1,936,138
Total Current Assets                                                      16,940,193          14,093,346
PROPERTY AND EQUIPMENT, at cost, net of accumulated depreciation
of $ 396,881 (September 1997) and $ 320,110 (June 1997)                    4,388,463           4,336,617

OTHER ASSETS
Due from stockholders                                                            351              69,587
Loan receivable                                                               20,917              17,396
Accounts receivable - long-term, net of allowance of $ 818,105
(September 1997) and $ 814,178 (June 1997) for doubtful account              159,574             240,912
Licensing agreement, net of accumulated amortization of                    3,973,260           4,097,424
$ 993,315 (September 1997) and $ 869,151 (June 1997)
Patents and trademarks, net of accumulated amortization of                   220,899             206,003
$ 61,468 (September 1997) and $ 54,941 (June 1997)
Capitalized computer software, net of accumulated amortization of            351,958             317,524
$ 51,348 (September 1997) and $ 34,512 (June 1997)
Organisation cost, net of accumulated amortization of                          5,584               5,921
$ 2,801 (September 1997) and $ 2,464 (June 1997)
Security deposits                                                             39,656              43,728
Note receivable - long-term                                                  513,643             513,643
Goodwill, net of accumulated amortization of $ 19,519 (September
1997) and $ 9,023 (June 1997)                                                400,318             410,814
TOTAL OTHER ASSETS                                                         5,686,160           5,922,952
Total Assets                                                            $ 27,014,817        $ 24,352,915

                 LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Current maturities of long-term debt                                    $    158,441        $    243,135
Notes payable - banks                                                      2,960,478           3,834,706
Notes payable - short-term                                                    36,291                   0
Loan payable                                                                 133,099             133,008
Accounts payable                                                           5,221,685           5,336,749
Accrued expenses                                                             705,312           1,401,938
Customer deposits                                                            181,431             170,436
Due to stockholders and officers                                                   0             139,826
Due to Employees                                                              39,590                   0
TOTAL CURRENT LIABILITIES                                                  9,436,328          11,259,798

CONVERTIBLE DEBENTURES                                                     9,873,000           6,000,000

LONG-TERM DEBT, less current maturities                                      993,995             524,689

STOCKHOLDERS' EQUITY
Common stock                                                                 206,212             196,944
Additional paid-in capital                                                27,001,098          26,608,594
Accumulated deficit                                                      (19,001,765)        (18,808,576)
Accumulated other comprehensive loss                                      (1,494,052)         (1,428,534)
TOTAL STOCKHOLDERS' EQUITY                                                 6,711,494           6,568,428
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                              $ 27,014,817        $ 24,352,915
</TABLE>


                                     F-39
<PAGE>   88
                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS

                                  (unaudited)

<TABLE>
<CAPTION>
                                        Three Months Ended  Three Months Ended  
                                           September 30,       September 30,    
                                                1997                1996
                                            (Unaudited)          (Unaudited)
<S>                                       <C>                  <C>       
NET SALES                                 $  5,258,903         $ 2,467,175
COST OF SALES                                3,313,091           1,189,257
GROSS PROFIT                                 1,945,812           1,277,918

OPERATING EXPENSES
Officers and directors compensation             95,735             127,211
Salaries                                       621,677             502,164
Selling                                        488,031             194,379
Research and development                       473,839             499,522
General and administrative                     212,180             279,456
Other operating expenses                       135,877             331,902
Bad debts                                      (39,964)
Depreciation and amortization                  198,723             172,958
TOTAL OPERATING EXPENSES                     2,186,097           2,107,592

LOSS BEFORE OTHER INCOME (EXPENSES)
  AND INCOME TAXES                            (240,285)           (829,674)
OTHER INCOME (EXPENSES)                         47,972             (10,084)

LOSS FROM CONTINUING OPERATIONS               (192,313)           (839,758)
Income Tax Provision (Benefit)                     876                  --

NET LOSS                                  $    193,189         $   839,758


LOSS PER COMMON SHARE                     $       (.01)        $      (.06)


WEIGHTED AVERAGE NUMBER OF
  SHARES OUTSTANDING                        20,076,311          14,185,064
</TABLE>


                                     F-40
<PAGE>   89
                          SWISSRAY INTERNATIONAL INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (unaudited)


<TABLE>
<CAPTION>
                                                   Three Months        Three Months
                                                       Ended               Ended
                                                    September 30,       September 30,     
                                                        1997                1996          
                                                    (Unaudited)          (Unaudited)      
<S>                                                <C>                  <C>               
CASH FLOWS FROM OPERATING ACTIVITIES                                                      
                                                                                          
Net loss                                           $  (193,189)         $  (839,758)      
Adjustment to reconcile net loss to net                                                   
   cash from operating activities                                                         
   Depreciation and amortization                       198,723              172,958       
   Provision for bad debts                             (36,910)              (9,968)      
   Financing costs incurred                             91,425                    0       
                                                                                          
   (Increase) decrease in operating assets:                                               
   Accounts receivable                                 166,561            1,303,848       
   Accounts receivable - others                         77,411                   --       
   Inventories                                        (767,265)            (843,472)      
   Prepaid expenses and sundry receivables            (115,254)            (457,291)      
   Increase (decrease) in  operating liabilities                                          
   Accounts payable                                   (115,064)          (1,499,529)      
   Accounts payable - affiliates                             0               (1,541)      
   Accrued expenses                                   (696,626)             338,796       
   Customers deposits                                   10,995              (25,281)      
                                                                                          
NET CASH USED BY OPERATING ACTIVITIES               (1,186,004)          (1,021,480)      
                                                                                          
CASH FLOW FROM INVESTING ACTIVITIES                                                       
   Acquisition of property and equipment              (179,888)             (82,334)      
   Patents and trademarks                              (21,423)              (1,626)      
   Security deposits                                     4,072                  (31)      
   Loans receivable                                     (3,521)                  --       
   Repayments from (advances to) affiliates                 --             (149,222)      
                                                                                          
NET CASH USED BY INVESTING ACTIVITIES                 (200,760)            (233,213)      
                                                                                          
CASH FLOWS FROM FINANCING ACTIVITIES                                                      
   Proceeds from short-term borrowings                  36,382            3,151,023       
   Proceeds from long-term borrowings                  469,306                   --       
   Principal payment of short-term borrowings         (958,923)          (2,069,828)      
   Principal payment of long-term borrowings                --             (511,101)      
   Issuance of common stock for cash                 3,873,000                   --       
   Repayment from (advances to) stockholders                                              
    and officers                                       170,173                   --       
                                                                                          
CASH PROVIDED BY FINANCING ACTIVITIES                3,589,938              570,094       
                                                                                          
EFFECT OF EXCHANGE RATE ON CASH                         80,067                  845       
                                                                                          
NET INCREASE (DECREASE) IN CASH                      2,283,241             (683,754)      
CASH AND CASH EQUIVALENT - beginning of period       3,091,307            3,252,658       
                                                                                          
CASH AND CASH EQUIVALENTS - end of period          $ 5,181,359          $ 1,729,173
</TABLE>


                                     F-41
<PAGE>   90
                                       SWISSRAY INTERNATIONAL, INC.
                              CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
<TABLE>
<CAPTION>
                                                                                                         Cumulative
                                                 Common Stock            Additional                        Foreign
                                                                          Paid-in       Accumulated       Currency
                                             Shares         Amount        Capital         Deficit        Adjustment       Total
<S>                                        <C>            <C>          <C>            <C>              <C>            <C>        
BALANCE JULY 1, 1997                       19,694,433     $ 196,944    $26,608,594    $ (18,808,576)   $ (1,428,534)  $ 6,568,428

Issuance of common stock for cash             818,814         8,188        309,638                                        317,826

Issuance of common stock in lieu of
  interest payments                             7,974            80         10,867                                         10,947

Stock options exercised for cash              100,000         1,000         72,000                                         73,000

Foreign currency translation adjustment                                                                     (65,518)      (65,518)

Net loss                                                                                   (193,189)                     (193,189)
                                           20,621,221     $ 206,212    $27,001,099    $ (19,001,765)   $ (1,494,052)  $(6,711,494)
</TABLE>


                                     F-42
<PAGE>   91
                  NOTES  TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997


      (1)The financial statements included herein have been prepared by the
Registrant, without audit, pursuant to the rules and regulations of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations, although the Registrant believes that the disclosures are
adequate to make the information presented not misleading. It is suggested that
these condensed consolidated financial statements be read in conjunction with
the financial statements and notes thereto included in this Registration
Statement.

      (2)In the opinion of management, the accompanying unaudited consolidated
financial statements contain all adjustments, consisting of only a normal and
recurring nature, necessary to present fairly the financial position of the
Registrant as of September 30, 1997 and the results of operations and cash flows
for the interim period presented. Operating results for the three months ended
September 30, 1997 are not necessarily indicative of the results to be expected
for the full year ending June 30, 1998.

      (3)INVENTORIES

<TABLE>
<CAPTION>
         Inventories are summarized by major classification as follows:

                                    September 30,             June 30,
                                    -----------------------------------
                                        1997                    1997
                                    ------------            -----------
<S>                                  <C>                    <C>       
Raw materials, parts and supplies    $3,862,229             $2,632,256
      Work in process                   277,652                468,204
      Finished goods                    538,491                810,647
                                     ----------             ----------
                                     $4,678,372             $3,911,107
                                     ==========             ==========
</TABLE>
                                                         

Inventories are stated at lower of cost or market, with cost being determined on
      the first-in, first-out (FIFO) method. Inventory cost include material,
      labor, and overhead.

                                    F-43
<PAGE>   92
         NO PERSON HAS BEEN AUTHORIZED IN CONNECTION WITH THE OFFERING TO GIVE
ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS
AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED
UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE
SECURITIES OFFERED HEREBY TO ANY PERSON OR BY ANYONE IN ANY JURISDICTION IN
WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION. NEITHER THE DELIVERY
OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES,
CREATE ANY IMPLICATION THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO THE DATE HEREOF.

                               ------------------


                                TABLE OF CONTENTS

   
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                               ----
<S>                                                                                                            <C>
Available Information............................................................................................ 2
Prospectus Summary............................................................................................... 3
Risk Factors..................................................................................................... 7
The Company......................................................................................................12
Determination of Offering Price..................................................................................12
Use of Proceeds..................................................................................................13
Market Prices and Dividend Policy................................................................................14
Capitalization...................................................................................................15
Dilution.........................................................................................................15  
Selected Consolidated Financial Data.............................................................................16
Management's Discussion and Analysis Of Financial Condition and Results of Operations............................17
Business.........................................................................................................24
Management.......................................................................................................33
Stock Options Granted in 1997....................................................................................35
Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values.................................36
Principal Stockholders...........................................................................................38
Certain Transactions.............................................................................................39
Selling Holders and Plan of Distribution.........................................................................39
Description of Capital Stock.....................................................................................41
Legal Matters....................................................................................................44
Independent Auditors.............................................................................................44
Index to Consolidated Financial Statements.......................................................................45
</TABLE>
    

                               ------------------


                                      46
<PAGE>   93
_______________________________________________________________________________










                          SWISSRAY INTERNATIONAL, INC.








   
                             3,650,000 SHARES OF
                                 COMMON STOCK
    



________________________________________________________________________________


                                   PROSPECTUS

________________________________________________________________________________






                              December 17, 1997


                                      -47-

<PAGE>   94
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.


   
<TABLE>
<S>                                                                     <C>
         SECURITIES AND EXCHANGE COMMISSION REGISTRATION
         FEE                                                             $  2,175.00         
         PRINTING EXPENSES.........................................        50,000.00  
         ACCOUNTING FEES AND EXPENSES..............................         1,500.00 
         LEGAL FEES AND EXPENSES...................................        75,000.00
         TRANSFER AGENT AND REGISTRATION FEES......................           750.00 
         BLUE SKY FEES AND EXPENSES................................             0
         MISCELLANEOUS EXPENSES....................................             0
         ----------------------------------------------------------      -----------
                                                                         $129,425.00    
                                                                         ===========
</TABLE>
    
- ------------------


ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

   
         Section 721 of the New York Business Corporation Law provides that the
indemnification and advancement of expenses of directors and officers may be
provided by the certificate of incorporation or by-laws of a corporation, or
when authorized by the certificate of incorporation or by-laws, a resolution of
shareholders, a resolution of directors or an agreement providing for
indemnification (except in cases where a judgment or other final adjudication
establishes that such acts were committed in bad faith or were the result of
active or deliberate dishonesty and were material to the cause of action so
adjudicated or that a person personally gained in fact a financial profit or
other advantage to which he was not legally entitled).
    

   
         Section 722 of the New York Business Corporation Law provides that a
corporation may indemnify any person made, or threatened to be made, a party of
an action or proceeding other than one by or in the right of the corporation to
procure a judgment in its favor, whether civil or criminal, including an action
by or in the right of any other corporation, partnership, joint venture, trust,
employee benefit plan or other entity which any director or officer of the
corporation served in any capacity at the request of the corporation, by reason
of the fact that he was a director or officer of the corporation or served such
other corporation, partnership, joint venture, trust, employee benefit plan or
other entity in any other capacity, against judgments, fines, amounts paid in
settlement and reasonable expenses if such director or officer acted, in good
faith, for a purpose which he reasonably believed to be in, or in the case of
service for any other corporation, partnership, joint venture, trust, employee
benefit plan or other enterprise, not opposed to, the best interests of the
corporation and, in criminal acts or proceedings, in addition, had no reasonable
cause to believe that his conduct was unlawful.
    

         Section 722 of the New York Business Corporation Law also states that a
corporation may indemnify any person made, or threatened to be made, a party to
an action by or in the right of the corporation to procure a judgment in its
favor by reason of the fact that he is or was a director or officer of the
corporation or any other corporation, partnership, joint venture, trust,
employee benefit plan or other entity at the request of the corporation,


                                      II- 1
<PAGE>   95
against amounts paid in settlement and reasonable expenses actually and
necessarily incurred by him in connection with the defense or settlement of such
action, or in connection with an appeal therein if such director or officer
acted, in good faith, for a purpose which he reasonably believed to be in, or in
the case of service for any other corporation, partnership, joint venture,
employee benefit plan or other entity, not opposed to, the best interests of the
corporation, except that no indemnification shall be made in respect to a
threatened or pending action which is settled or otherwise disposed of, or any
claim, issue or matter as to which such person shall have been adjudged to be
liable to the corporation, unless the court determines the person is fairly and
reasonably entitled to indemnity for such portion of the settlement amount and
expenses as the court deems proper.

         Section 726 of the New York Business Corporation Law provides that a
corporation shall have the power to purchase and maintain insurance for
indemnification of directors and officers. However, no insurance may provide for
any payment, other than cost of defense, to or on behalf of any director or
officer for a judgment or a final adjudication adverse to the insured director
or officer if (i) a judgment or other final adjudication establishes that his
acts of active and deliberate dishonesty were material to the cause of action
adjudicated or that he personally gained a financial profit or other advantage
to which he was not legally entitled or (ii) if prohibited under the insurance
law of New York.

         Section 724 of the New York Business Corporation Law provides that
indemnification shall be awarded by a court to the extent authorized under
Sections 722 and 723 (a) of the New York Business Corporation Law
notwithstanding the failure of a corporation to provide indemnification, and
despite any contrary resolution of the board or of the shareholders.

         The By-Laws of the Registrant provide for indemnification as follows:

         (a) Any person made a party to any action, suit or proceeding, by
reason of the fact that he, his testator or intestate representative is or was a
director, officer or employee of the Corporation, or of any Corporation in which
he served as such at the request of the Corporation, shall be indemnified by the
Corporation against the reasonable expenses, including attorney's fees, actually
and necessarily incurred by him in connection with the defense of such action,
suit or proceedings, or in connection with any appeal therein, except in
relation to matters as to which it shall be adjudged in such action, suit or
proceeding, or in connection with any appeal therein that such officer, director
or employee is liable for negligence or misconduct in the performance of his
duties.

         (b) The foregoing right of indemnification shall not be deemed
exclusive of any other rights to which any officer or director or employee may
be entitled apart from the provisions of this section.

         (c) The amount of indemnity to which any officer or any director may be
entitled shall be fixed by the Board of Directors except that in any case where
there is no disinterested majority of the Board available, the amount shall be
fixed by arbitration pursuant to the then existing rules of the American
Arbitration Association.

   
         The Certificate of Incorporation of the Registrant, as amended,
provides for indemnification as follows:
    

         No director of the Corporation shall be personally liable to the
Corporation or its shareholders for damages for any breach of duty in such
capacity, provided that nothing contained in this Article shall eliminate or
limit the liability of any director if a judgment or final adjudication adverse
to him establishes that his acts or omissions were in bad faith or involved
intentional misconduct or a knowing violation of law to which he was not legally
entitled or that his acts violated Section 719 of the New York Business
Corporation Law.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

         On May 20, 1995, the Registrant issued 1,000,000 shares of Common
Stock to non-U.S. persons in reliance on Regulation S promulgated under the
Securities Act for an aggregate consideration of $4,250,000. Placement agents
were Interfinance Investment Co., Ltd., Berkshire Capital Management Corp. and
Rolcan Finance Ltd. Net proceeds received by the Company after costs related to
the financing were $4,000,000.

         On December 10, 1995, the Registrant issued 1,000,000 shares of Common
Stock to non-U.S. persons in reliance on Regulation S. Placement agent was
Berkshire Capital Management Corp. Net proceeds received by the Company were
$4,500,000.

   
         On December 13, 1996, the Registrant issued $3,800,000 aggregate
principal amount of convertible debentures to non-U.S. persons in reliance on
Regulation S. The convertible debentures were all converted into shares of
Common Stock at a conversion price equal to 81% of the average closing bid price
for the five trading days preceding the date of conversion. The Registrant
received net proceeds of $2,774,000.
    

   
         On January 10, 1997, the Registrant issued $3,500,000 aggregate
principal amount of convertible debentures to non-U.S. persons in reliance on
Regulation S. Placement agent was IS-Targas Trading Ltd. Such convertible
debentures were all converted into shares of Common Stock at a conversion price
equal to 81% of the average closing bid price for the five trading days
preceding the date of conversion. Any convertible debentures not so converted
are subject to mandatory conversion by the Registrant on the 36th monthly
anniversary of the date of issuance of the convertible debentures. Net proceeds
received by the Registrant were $3,085,000.
    

         On March 5, 1997, the Registrant issued 1,000,000 shares of Common
Stock for an aggregate price of $2,000,000 to non-U.S. persons in reliance on
Regulation S under the Securities Act. The placement agent for such shares was
Rolcan Finance Ltd. The Registrant received net proceeds of $1,925,000.

   
         On April 28, 1997, the Registrant issued $2,000,000 aggregate principal
amount of convertible debentures, which were all converted into shares of Common
Stock of the Registrant at a conversion price equal to the higher of 80% of the
average closing bid price on the date of conversion or $2.50 per share. The
Registrant received net proceeds of $1,822,500.
    

   
         On each of May 15, 1997 and June 15, 1997, the Registrant issued
$2,000,000 principal amount of 6% convertible debentures convertible into Common
Stock on terms similar to those of the April 28, 1997 issuance to accredited
investors as defined in Rule 501(a) of Regulation D. Placement agent for such
convertible debentures was Rolcan Finance Ltd. The aggregate offering price for
such convertible debentures was $4,000,000. After deducting underwriting
discounts, commissions and escrow fees in the aggregate amount of $528,610, the
Registrant received an aggregate net amount of $3,458,890. Such convertible
debentures were refinanced on July 31, 1997, with the proceeds of $4,262,500
principal amount of convertible debentures issued to non-U.S. persons under
Regulation S.
    

         On July 31, 1997, the Registrant issued $4,262,500 of 7% convertible
debentures. The proceeds of such issuance were used to refinance $4,000,000
principal amount of 6% convertible debentures dated May 15, 1997 and


                                      II- 2
<PAGE>   96
   
June 13, 1997 plus interest. The Registrant did not receive any cash proceeds
from this transaction. Such convertible debentures, due July 31, 2000, were all
converted into shares of Common Stock at a price equal to 80% of the average
closing bid price for the five (5) trading days preceding the date of
conversion.
    

   
         On August 19, 1997, the Registrant issued $5,000,000 aggregate
principal amount of 6% convertible debentures (the "Convertible Debentures"),
convertible into Common Stock of the Registrant. Placement Agent for such
convertible debenture was Rolcan Finance Ltd. The aggregate offering price of
the Convertible Debentures was $5,000,000. After deducting underwriting
discounts, commissions and escrow fees in the aggregate amount of $681,250 the
Registrant received a net amount of $4,318,750. All Convertible Debentures were
issued to accredited investors as defined in Rule 501(a) of Regulation D
promulgated under the Act ("Regulation D") and the Registrant has received
written representations from each investor to that effect. Fifty percent of the
face amount of the Convertible Debentures were convertible into shares of Common
Stock of the Registrant at any time after November 3, 1997 and the remaining 50%
of the face value of the Convertible Debentures were convertible into shares of
Common Stock of the Registrant after December 3, 1997, in each case at a
conversion price equal to 80% of the average closing bid price for the five
trading days preceding the date of conversion. Any Convertible Debentures not so
converted are subject to mandatory conversion by the Registrant on the 36th
monthly anniversary of the date of issuance of the Convertible Debentures.  As
of December 5, 1997, $2,225,000 aggregate principal amount of Convertible
Debentures had been converted into 2,492,450 shares of Common Stock.  An
additional $1,850,000 aggregate principal amount of Convertible Debentures were
exchanged for new convertible debentures.
    

   
         On November 26, 1997, the Registrant issued $3,690,000 aggregate
principal amount of 8% convertible debentures convertible into Common Stock of
the Registrant and between November 26 and December 5, 1997 the Registrant
issued $2,158,285 aggregate principal amount of 8% convertible debentures to
certain holders of Convertible Debentures in exchange for the unconverted
portion of the Convertible Debentures held by such persons. Placement Agent for
such convertible debentures was Net Financial International, Ltd. The aggregate
offering price of such convertible debentures was $5,848,285. Underwriting
discounts, commissions, consultant fees and escrow fees aggregated $690,000. The
Registrant received a net amount of $3,000,000.  All such convertible debentures
were issued to accredited investors as defined in Rule 501(a) of Regulation D
promulgated under the Act and the Registrant has received written
representations from each investor to that effect. Twenty-five percent of the
convertible debentures are convertible at the earlier of the effective date of a
registration statement covering the underlying shares of Common Stock or March
26, 1998. An additional twenty-five percent of the face amount of the
convertible debentures may be converted each 30 days thereafter, in each case at
a conversion price equal to 75% of the average closing bid price for the five
trading days preceding the date of conversion. Any such convertible debentures
not so converted are subject to a mandatory conversion by the Registrant on the
24th monthly anniversary of the date of issuance of such convertible debentures.
The Registrant has entered into an agreement with Ruedi Laupper whereby Mr.
Laupper agreed in the event that the Registrant had not reserved sufficient
shares for issuance to holders of such convertible debentures, to (i) the
exercise of up to 120,000 options currently owned by him through SR Medical
Equipment Ltd. so as to make available up to 120,000 shares of Common Stock for
issuance to such holders of convertible debentures and (ii) make available such
additional shares of Common Stock necessary to meet obligations with respect to
such holders of Convertible Debentures. 
    

   
Item 16.  Exhibits and Financial Statement Schedules
    

Exhibit No.       Description
- -----------       -----------


2.1                  Acquisition Agreement, dated May 1995, by and between
                     Registrant, a New York corporation (now Swissray
                     International, Inc.); Berkshire International Finance,
                     Inc., SR-Medical AG (a Swiss corporation), Teleray AG (a
                     Swiss corporation) and others (Incorporated by reference to
                     Exhibit 6(a) of the Registrant's Registration Statement on
                     Form 10SB, Registration No . 0-26972, effective February
                     14, 1996).

2.2                  Exchange Agreement, dated as of November 22, 1996 by and
                     between the Registrant and Douglas Maxwell ("Maxwell"); 
                     Registration Rights Agreement, dated as of March 13, 1997,
                     between the Registrant and Maxwell; Assignment and 
                     Assumption Agreement, dated March 13, 1997, between the 
                     Registrant and Maxwell; Option Agreement, dated January 
                     24, 1997, granting options for 125,000 shares of the 
                     Registrant to Maxwell (Incorporated by reference to 
                     Exhibit 2.2 of the Registrant's Annual Report for the 
                     fiscal year ended June 30, 1997 on Form 10-KSB filed on 
                     September 30, 1997).

3.1                  Registrant's Certificate of Incorporation, dated December
                     20, 1967 (Incorporated by reference to Exhibit 2(a) of the
                     Registrant's Registration Statement on Form 10SB,
                     Registration No. 0- 26972, effective February 14, 1996).

3.2                  Amendment to Registrant's Certificate of Incorporation,
                     dated September 19, 1968 (Incorporated by reference to
                     Exhibit 2(b) of the Registrant's Registration Statement on
                     Form 10SB, Registration No. 0-26972, effective February 14,
                     1996).

3.3                  Amendment to Registrant's Certificate of Incorporation,
                     dated September 8, 1972 (Incorporated by reference to
                     Exhibit 2(c) of the Registrant's Registration Statement on
                     Form 10SB, Registration No. 0-26972, effective February 14,
                     1996).

3.4                  Amendment to Registrant's Certificate of Incorporation,
                     dated October 30, 1981 (Incorporated by reference to
                     Exhibit 2(d) of the Registrant's Registration Statement on
                     Form 10SB, Registration No. 0-26972, effective February 14,
                     1996).



                                      II- 3
<PAGE>   97
3.5                  Certificate of Merger of Direct Marketing Services, Inc.
                     and CGS Units Incorporated into CGS Units Incorporated,
                     dated June 16, 1994 (Incorporated by reference to Exhibit
                     2(e) of the Registrant's Registration Statement on Form
                     10SB, Registration No. 0-26972, effective February 14,
                     1996).

3.6                  Amendment to Registrant's Certificate of Incorporation,
                     dated August 10, 1994 (Incorporated by reference to Exhibit
                     3.6 of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB, filed September 30, 1997).

3.7                  Certificate of Correction of Certificate of Merger of
                     Direct Marketing Services, Inc. and CGS Units Incorporated
                     into CGS Units Incorporated, filed August 5, 1994
                     (Incorporated by reference to Exhibit 2(f) of the
                     Registrant's Registration Statement on Form 10SB,
                     Registration No. 0-26972, effective February 14, 1996).

3.8                  Amendment to Registrant's Certificate of Incorporation,
                     dated May 24, 1995 (Incorporated by reference to Exhibit
                     2(g) of the Registrant's Registration Statement on Form
                     10SB, Registration No. 0-26972, effective February 14,
                     1996)

3.9                  Amendment to Registrant's Certificate of Incorporation,
                     dated August 29, 1996 (Incorporated by reference to Exhibit
                     3.9 of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB, filed September 30, 1997).

3.10                 Amendment to Registrant's Certificate of Incorporation,
                     dated December 13, 1996 (Incorporated by reference to
                     Exhibit 3.10 of Registrant's Annual Report for the fiscal
                     year ended June 30, 1997 on Form 10-KSB, filed September
                     30, 1997).

3.11                 Amendment to Registrant's Certificate of Incorporation,
                     dated March 12, 1997 (Incorporated by reference to Exhibit
                     3.11 of Registrant's Annual Report for the fiscal year
                     ended June 30, 1997 on Form 10-KSB, filed September 30,
                     1997).

3.12                 Registrant's By-Laws (Incorporated by reference to Exhibit
                     2 (h) of the Registrant's Registration Statement on Form
                     10SB, Registration No. 0-26972, effective February 14,
                     1996).

   
5.1                  Opinion of Morgan, Lewis & Bockius LLP, counsel to the
                     Registrant
    

10.1                 License Agreement, dated June 24, 1995, by and between the
                     Registrant and Hans-Jurgen Behrendt (Incorporated by
                     reference to Exhibit 6(b) of Registrant's Registration
                     Statement on Form 10SB, Registration No. 0-26972, effective
                     February 14, 1996)
 
10.2                 1996 Swissray International Corporation, Inc. Non-Statutory
                     Stock Option Plan.

10.3                 Agreement, dated June 11, 1996 between the Registrant and
                     Philips Medical Systems (Incorporated by reference to
                     Exhibit 10.3 of Registrant's Annual Report for the fiscal
                     year ended June 30, 1997 on Form 10-KSB, filed September
                     30, 1997).

- --------
   
    


                                      II- 4
<PAGE>   98
10.4                 License Agreement, dated as of July 18, 1997, by and
                     between the Registrant and Agfa-Gevaert N.V., certain
                     portions of which are filed under a request for
                     confidential treatment pursuant to Rule 24b-2 promulgated
                     pursuant to the Securities Exchange Act of 1934, as
                     amended, and Rule 80(b)(4) of Organization; Conduct and
                     Ethics; and Information and Requests adopted under the
                     Freedom of Information Act, under Rule 406 of the
                     Securities Act of 1933, as amended, and the Freedom of
                     Information Act (Incorporated by reference to Exhibit 10.4
                     of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB/A2, filed December 3, 1997).

10.5                 Agreement, dated July 14, 1995, by and between Teleray AG
                     and Optische Werke G. Roderstock, certain portions of which
                     are filed under a request for confidential treatment
                     pursuant to Rule 24b-2 promulgated pursuant to the
                     Securities Exchange Act of 1934, as amended, and Rule
                     80(b)(4) of Organization; Conduct and Ethics; and
                     Information and Requests adopted under the Freedom of
                     Information Act, under Rule 406 of the Securities Act of
                     1933, as amended, and the Freedom of Information Act
                     (Incorporated by reference to Exhibit 10.5 of Registrant's
                     Annual Report for the fiscal year ended June 30, 1997 on
                     Form 10-KSB/A2, filed December 3, 1997).

10.6                 Agreement, dated as of June 30, 1997, between the
                     Registrant and Ruedi G. Laupper.

   
10.7                 Form of Registration Rights Agreement, dated as of
                     August   , 1997, by and between Swissray International,
                     Inc. and the person named on the signature page hereto.
    

   
10.8                 Form of Debenture of Swissray International, Inc.  
    
   
10.9                 Asset Purchase Agreement, dated as of October 17, 1997 by
                     and among Swissray Medical Systems, Inc., Swissray
                     International, Inc., Service Support Group LLC, Gary
                     Durday, Michael Harle and Kenneth Montler (Incorporated by 
                     reference to Exhibit 2.1 of the Registrant's Current
                     Report on Form 8-K, filed October 17, 1997).
    
   
10.10                Registration Rights Agreement, dated as of October 17,
                     1997, by and among Swissray International, Inc., Service
                     Support Group, LLC, Gary Durday, Michael Harle and 
                     Kenneth Montler (Incorporated by reference to Exhibit 2.2
                     of the Registrant's Current Report on Form 8-K, filed 
                     October 17, 1997).
                          
21.1                 List of Subsidiaries (Incorporated by reference to Exhibit
                     21 of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB, filed September 30, 1997).

23.1                 Consent of Bederson & Company LLP

23.2                 Consent of Morgan, Lewis & Bockius LLP (included in 
                     Exhibit 5.1)
   
27                   FINANCIAL DATA SCHEDULES 

99.1                 Consent of Daniel A. Wuersch to Be Named As A Nominee for
                     Director

99.2                 Consent of Akbar Seddigh to Be Named As A Nominee for
                     Director
 
    

ITEM 17.  UNDERTAKINGS.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

(a)      The undersigned Registrant hereby undertakes:

         (1)      To file, during any period in which offers or sales are being
                  made, a post-effective amendment to the Registration
                  Statement;

         (i)      To include any prospectus required by Section 10(a)(3) of the
                  Act;

         (ii)     To reflect in the prospectus any facts or events arising after
                  the effective date of this Registration Statement (or the most
                  recent post-effective amendment thereof) which, individually
                  or in the aggregate, represent a fundamental change in the
                  information set forth in the Registration Statement. 
                  Notwithstanding the foregoing, any increase or decrease in 
                  volume of securities offered (if the total dollar value of 
                  securities offered would not exceed that which was registered)

                                      II- 5
<PAGE>   99
                  and any deviation from the low or high end of the estimated
                  maximum offering range may be reflected in the form of
                  prospectus filed with the Commission pursuant to Rule 424(b)
                  if, in the aggregate, the changes in volume and price
                  represent no more than 20 percent change in the maximum
                  aggregate offering price, set forth in the "Calculation of
                  Registration Fee" table in the effective registration
                  statement; and

         (iii)    To include any material information with respect to the plan
                  of distribution not previously disclosed in the Registration
                  Statement or any material change to such information in the
                  Registration Statement.

         (2) That, for the purpose of determining any liability under the Act,
each such post-effective amendment that contains a form of prospectus shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (3) To remove from registration by means of a post-offering amendment
any of the securities being registered which remain unsold at the termination of
the offering.

   
1.  SIGNATURES
         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has duly caused this Amendment No. 1 to the
Registration Statement to be signed on its behalf by the undersigned, thereunto
duly authorized, in the City of New York, State of New York, on December 17,
1997.
    



                                      SWISSRAY INTERNATIONAL, INC.




                                      By: /s/ Ruedi G. Laupper
                                          ----------------------
                                          Name: Ruedi G. Laupper
                                          Title: Chairman of the Board of 
                                                 Directors, President & 
                                                 Chief Executive Officer


                                     II- 6
<PAGE>   100
   
         Pursuant to the requirements of the Securities Act of 1933, as amended
this Amendment No. 1 to the Registration Statement has been signed by the
following persons in the capacities and on the dates indicated.
    

   

<TABLE>
<CAPTION>
         SIGNATURE                               TITLE                                   DATE
         ---------                               -----                                   ----
<S>                                     <C>                                     <C>
/s/ Ruedi G. Laupper                    Chairman of the Board of                Dated: December 17, 1997
- --------------------                    Directors, President & Chief
    Reudi G. Laupper                    Executive Officer
                                                                     

/s/ Josef Laupper                       Secretary, Treasurer and a Director     Dated: December 17, 1997
- -----------------
    Josef Laupper

/s/ Herbert Laubscher                   Chief Financial Officer                 Dated: December 17, 1997
- ---------------------
    Herbert Laubscher

/s/ Ueli Laupper                        Vice President and a Director           Dated: December 17, 1997
- ----------------
    Ueli Laupper

/s/ Dr. Erwin Zimmerli                  Director                                Dated: December 17, 1997
- ----------------------
    Dr. Erwin Zimmerli
</TABLE>
    
                                      II- 7
<PAGE>   101

                                 EXHIBIT INDEX


Exhibit No.          Description
- -----------          -----------

2.1                  Acquisition Agreement, dated May 1995, by and between
                     Registrant, a New York corporation (now Swissray
                     International, Inc.); Berkshire International Finance,
                     Inc., SR-Medical AG (a Swiss corporation), Teleray AG (a
                     Swiss corporation) and others (Incorporated by reference to
                     Exhibit 6(a) of the Registrant's Registration Statement on
                     Form 10SB, Registration No . 0-26972, effective February
                     14, 1996).

2.2                  Exchange Agreement, dated as of November 22, 1996 by and
                     between the Registrant and Maxwell; Registration Rights
                     Agreement, dated as of March 13, 1997, between the
                     Registrant and Maxwell; Assignment and Assumption
                     Agreement, dated March 13, 1997, between the Registrant and
                     Maxwell; Option Agreement, dated January 24, 1997, granting
                     options for 125,000 shares of the Registrant to Maxwell
                     (Incorporated by reference to Exhibit 2.2 of the
                     Registrant's Annual Report for the fiscal year ended June
                     30, 1997 on Form 10-KSB filed on September 30, 1997).

3.1                  Registrant's Certificate of Incorporation, dated December
                     20, 1967 (Incorporated by reference to Exhibit 2(a) of the
                     Registrant's Registration Statement on Form 10SB,
                     Registration No. 0- 26972, effective February 14, 1996).

3.2                  Amendment to Registrant's Certificate of Incorporation,
                     dated September 19, 1968 (Incorporated by reference to
                     Exhibit 2(b) of the Registrant's Registration Statement on
                     Form 10SB, Registration No. 0-26972, effective February 14,
                     1996).

3.3                  Amendment to Registrant's Certificate of Incorporation,
                     dated September 8, 1972 (Incorporated by reference to
                     Exhibit 2(c) of the Registrant's Registration Statement on
                     Form 10SB, Registration No. 0-26972, effective February 14,
                     1996).

3.4                  Amendment to Registrant's Certificate of Incorporation,
                     dated October 30, 1981 (Incorporated by reference to
                     Exhibit 2(d) of the Registrant's Registration Statement on
                     Form 10SB, Registration No. 0-26972, effective February 14,
                     1996).





<PAGE>   102
3.5                  Certificate of Merger of Direct Marketing Services, Inc.
                     and CGS Units Incorporated into CGS Units Incorporated,
                     dated June 16, 1994 (Incorporated by reference to Exhibit
                     2(e) of the Registrant's Registration Statement on Form
                     10SB, Registration No. 0-26972, effective February 14,
                     1996).

3.6                  Amendment to Registrant's Certificate of Incorporation,
                     dated August 10, 1994 (Incorporated by reference to Exhibit
                     3.6 of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB, filed September 30, 1997).

3.7                  Certificate of Correction of Certificate of Merger of
                     Direct Marketing Services, Inc. and CGS Units Incorporated
                     into CGS Units Incorporated, filed August 5, 1994
                     (Incorporated by reference to Exhibit 2(f) of the
                     Registrant's Registration Statement on Form 10SB,
                     Registration No. 0-26972, effective February 14, 1996).

3.8                  Amendment to Registrant's Certificate of Incorporation,
                     dated May 24, 1995 (Incorporated by reference to Exhibit
                     2(g) of the Registrant's Registration Statement on Form
                     10SB, Registration No. 0-26972, effective February 14,
                     1996)

3.9                  Amendment to Registrant's Certificate of Incorporation,
                     dated August 29, 1996 (Incorporated by reference to Exhibit
                     3.9 of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB, filed September 30, 1997).

3.10                 Amendment to Registrant's Certificate of Incorporation,
                     dated December 13, 1996 (Incorporated by reference to
                     Exhibit 3.10 of Registrant's Annual Report for the fiscal
                     year ended June 30, 1997 on Form 10-KSB, filed September
                     30, 1997).

3.11                 Amendment to Registrant's Certificate of Incorporation,
                     dated March 12, 1997 (Incorporated by reference to Exhibit
                     3.11 of Registrant's Annual Report for the fiscal year
                     ended June 30, 1997 on Form 10-KSB, filed September 30,
                     1997).

3.12                 Registrant's By-Laws (Incorporated by reference to Exhibit
                     2 (h) of the Registrant's Registration Statement on Form
                     10SB, Registration No. 0-26972, effective February 14,
                     1996).

   
5.1                  Opinion of Morgan, Lewis & Bockius LLP, counsel to the
                     Registrant
    

10.1                 License Agreement, dated June 24, 1995, by and between the
                     Registrant and Hans-Jurgen Behrendt (Incorporated by
                     reference to Exhibit 6(b) of Registrant's Registration
                     Statement on Form 10SB, Registration No. 0-26972, effective
                     February 14, 1996) 

10.2                 1996 Swissray International Corporation, Inc. Non-Statutory
                     Stock Option Plan.

10.3                 Agreement, dated June 11, 1996 between the Registrant and
                     Philips Medical Systems (Incorporated by reference to
                     Exhibit 10.3 of Registrant's Annual Report for the fiscal
                     year ended June 30, 1997 on Form 10-KSB, filed September
                     30, 1997).


- --------
   
    




<PAGE>   103
10.4                 License Agreement, dated as of July 18, 1997, by and
                     between the Registrant and Agfa-Gevaert N.V., certain
                     portions of which are filed under a request for
                     confidential treatment pursuant to Rule 24b-2 promulgated
                     pursuant to the Securities Exchange Act of 1934, as
                     amended, and Rule 80(b)(4) of Organization; Conduct and
                     Ethics; and Information and Requests adopted under the
                     Freedom of Information Act, under Rule 406 of the
                     Securities Act of 1933, as amended, and the Freedom of
                     Information Act (Incorporated by reference to Exhibit 10.4
                     of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB/A2, filed December 3, 1997).

10.5                 Agreement, dated July 14, 1995, by and between Teleray AG
                     and Optische Werke G. Roderstock, certain portions of which
                     are filed under a request for confidential treatment
                     pursuant to Rule 24b-2 promulgated pursuant to the
                     Securities Exchange Act of 1934, as amended, and Rule
                     80(b)(4) of Organization; Conduct and Ethics; and
                     Information and Requests adopted under the Freedom of
                     Information Act, under Rule 406 of the Securities Act of
                     1933, as amended, and the Freedom of Information Act
                     (Incorporated by reference to Exhibit 10.5 of Registrant's
                     Annual Report for the fiscal year ended June 30, 1997 on
                     Form 10-KSB/A2, filed December 3, 1997).

10.6                 Agreement, dated as of June 30, 1997, between the
                     Registrant and Ruedi G. Laupper.

   
10.7                 Form of Registration Rights Agreement, dated as of August
                     __, 1997, by and between Swissray International Inc. and
                     the person named on the signature page hereto.
    

   
10.8                 Form of Debenture of Swissray International, Inc.
    
   

10.9                 Asset Purchase Agreement, dated as of October 17, 1997 by
                     and among Swissray Medical Systems, Inc., Swissray
                     International, Inc., Service Support Group LLC, Gary
                     Durday, Michael Harle and Kenneth Montler (Incorporated by 
                     reference to Exhibit 2.1 of the Registrant's Current
                     Report on Form 8-K, filed October 17, 1997).
    
   
10.10                Registration Rights Agreement, dated as of October 17,
                     1997, by and among Swissray International, Inc., Service
                     Support Group, LLC, Gary Durday, Michael Harle and 
                     Kenneth Montler (Incorporated by reference to Exhibit 2.2
                     of the Registrant's Current Report on Form 8-K, filed 
                     October 17, 1997).
    

21.1                 List of Subsidiaries (Incorporated by reference to Exhibit
                     21 of Registrant's Annual Report for the fiscal year ended
                     June 30, 1997 on Form 10-KSB, filed September 30, 1997).

23.1                 Consent of Bederson & Company LLP

23.2                 Consent of Morgan, Lewis & Bockius LLP (included in 
                     Exhibit 5.1)

27                   FINANCIAL DATA SCHEDULES

99.1                 Consent of Daniel A. Wuersch to Be Named As A Nominee for
                     Director

99.2                 Consent of Akbar Seddigh to Be Named As A Nominee for
                     Director


<PAGE>   1
                         MORGAN, LEWIS & BOCKIUS LLP
                              COUNSELORS AT LAW
                               101 Park Avenue
                           New York, NY 10178-0060
                                 212-309-6000
                              Fax: 212-309-6273




                                             
                                             December 17, 1997




Swissray International, Inc.
200 East 32nd Street - Suite 34B
New York, New York 10016

Re: Issuance of Shares Pursuant to 
    Registration Statement on Form S-1
    ----------------------------------


Ladies and Gentlemen:

       We have acted as counsel to Swissray International, Inc., a New York
corporation (the "Company"), in connection with the preparation and filing with
the Securities and Exchange Commission under the Securities Act of 1933, as
amended, of a Registration Statement on Form S-1 (the "Registration Statement")
relating to the registration of an aggregate of 2,492,450 shares of the
Company's common stock, $.01 par value per share (the "Common Stock"),
previously issued to certain selling holders of common stock (the "Issued
Shares") and up to 1,157,550 shares of common stock (the "Unissued Shares") to
be issued to such selling holders upon conversion of convertible debentures
issued by the Company on August 19, 1997 (the "Convertible Debentures").
        
       In so acting, we have examined originals, or copies certified or
otherwise identified to our satisfaction, of the Certificate of Incorporation
of the Company, as amended, and the By-Laws of the Company and such other
documents or instruments as we have deemed necessary for purposes of the
opinions expressed below. We have assumed that the Unissued Shares will be
issued against receipt of the consideration set forth in the Convertible
Debentures and approved by the Board of Directors of the Company and will be
issued in compliance with applicable federal and state securities laws.

        Based on the foregoing, we are of the opinion that the Issued Shares
have been duly authorized, validly issued and are fully paid and non-assessable
and the Unissued Shares have been duly authorized and, when issued and
delivered to the selling holders upon conversion of the Convertible Debentures
in accordance with the terms thereof, will be validly issued, fully paid and
non-assessable.

         We are expressing the opinions above as members of the Bar of the
State of New York and express no opinion as to any other law.

         We consent to the use of this opinion as an exhibit to the
Registration Statement and to the use of our name under the caption "Legal
Matters" in the Registration Statement.


                                                 Very truly yours,


                                                 Morgan, Lewis & Bockius LLP



Prepared by: ___________________

Reviewed by: ___________________

Signed by: _____________________

<PAGE>   1
                                                                    Exhibit 10.2

                          SWISSRAY INTERNATIONAL, INC.
                      1996 NON-STATUTORY STOCK OPTION PLAN


1.       PURPOSE OF THIS PLAN.

         This Non-Statutory Stock Option Plan (the "Plan") is intended as an
employment incentive, to aid in attracting and retaining in the employ or
service of SWISSRAY International, Inc. (the "Company"), a New York corporation,
and any Affiliated Corporation, persons of experience and ability and whose
services are considered valuable, to encourage the sense of proprietorship in
such persons, and to stimulate the active interest of such persons in the
development and success of the Company. This Plan provides for the issuance of
non-statutory stock options ("NSOs" or "Options") which are not intended to
qualify as "incentive stock options" within the meaning of Section 422 of the
Internal Revenue Code of 1986, as amended (the "Code").

2.       ADMINISTRATION OF THIS PLAN.

         The Company's Board of Directors ("Board") may appoint and maintain as
administrator of this Plan the Compensation Committee (the "Committee") of the
Board which shall consist of at least three members of the Board which shall
consist of at least three members of the Board. Until such time as the Committee
is duly constituted, the Board itself shall have and fulfill the duties herein
allocated to the Committee. The Committee shall have full power and authority to
designate Plan participants, to determine the provisions and terms of respective
NSOs (which need not be identical as to number of shares covered by any NSO, the
method of exercise as related to exercise in whole or in installments, or
otherwise), including the NSO price, and to interpret the provisions and
supervise the administration of this Plan. The Committee may, in its discretion,
provide that certain NSOs not vest (that is, become exercisable) until
expiration of a certain period after issuance or until other conditions are
satisfied, so long as not contrary to this Plan.

         A majority of the members of the Committee shall constitute a quorum.
All decisions and selections shall be made by a majority of its members. Any
decision reduced to writing and signed by all of the members shall be fully
effective as if it had been made by a majority at a meeting duly held. The
Committee shall select one of its members as its chairman and shall hold its
meetings at such times and places as it deems advisable. If at any time the
Board shall consist of seven or more members, then the Board may amend this Plan
to provide that the Committee shall consist only of Board members who shall not
have been eligible to participate in this Plan (or similar stock or stock option
plan) of the Company or its affiliates at any time within one year prior to
appointment to the Committee.

         All NSOs granted under this Plan are subject to, and may not be
exercised before, the approval of this Plan by the holders of a majority of the
Company's outstanding shares, and if such approval is not obtained, all NSOs
previously granted shall be void. Each NSO shall be evidenced by a written
agreement containing terms and conditions established by the Committee with the
provisions of this Plan.

3.       DESIGNATION OF PARTICIPANTS.

         The persons eligible for participation in this Plan as recipients of
NSOs shall include full-time and part-time employees (as determined by the
Committee) and officers of the Company or of an Affiliated Corporation. In
addition, directors of the Company or any Affiliated Corporation who are not
employees of the Company or an Affiliated Corporation and any attorney,
consultant or other adviser to the Company or any Affiliated Corporation shall
be eligible to participate in this Plan. For all purposes of this Plan, any
director who is not also a common law employee and is granted an option under
this Plan shall be considered an "employee" until the effective date of the
director's resignation of removal from the Board of Directors, including removal
due to death or disability.
<PAGE>   2
The Committee shall have full power to designate, from among eligible
individuals, the persons to whom NSOs may be granted. A person who has been
granted an NSO hereunder may be granted an additional NSO or NSOs, if the
Committee shall so determine. The granting of an NSO shall not be construed as a
contract of employment or as entitling the recipient thereof to any rights of
continued employment.

4.       STOCK RESERVED FOR THIS PLAN.

         Subject to adjustment as provided in Paragraph 9 below, a total of
3,000,000* shares of Common Stock ("Stock"), of the Company shall be subject to
this Plan. The Stock subject to this Plan shall consist of unissued shares or
previously issued shares reacquired and held by the Company or any Affiliated
Corporation, and such amount of shares shall be and is hereby reserved for sale
for such purpose. Any of such shares which may remain unsold and which are not
subject to outstanding NSOs at the termination of this Plan shall cease to be
reserved for the purpose of this Plan, but until termination of this Plan, the
Company shall at all times reserve a sufficient number of shares to meet the
requirements of this Plan. Should any NSO expire or be canceled prior to its
exercise in full, the unexercised shares theretofore subject to such NSO may
again be subjected to an NSO under this Plan.

5.       OPTION PRICE.

         The purchase price of each share of Stock placed under NSO shall not be
less than twenty percent (20%) of the fair market value of such share on the
date the NSO is granted. The fair market value of a share on a particular date
shall be deemed to be the average of either (i) the highest and lowest prices at
which shares were sold on the date of grant, if traded on a national securities
exchange, (ii) the high and low prices reported in the consolidated reporting
system, if traded on a "last sale reported" system, such as NASDAQ, for over the
counter securities, or (iii) the high bid and high asked for other
over-the-counter securities. If no transactions in the Stock occur on the date
of grant, the fair market value shall be determined as of the next earliest day
for which reports or quotations are available. If the common shares are not then
quoted on any exchange or in any quotation medium at the time the option is
granted, then the Board of Directors or Committee will use its discretion in
selecting a good faith value believed to represent fair market value based on
factors then known to them. The cash proceeds from the sale of Stock are to be
added to the general funds of the Company.

6.       EXERCISE PERIOD.

         a. The NSO exercise period shall be a term of not more than ten (10)
years from the date of granting of each NSO and shall automatically terminate:

                  i. Upon termination of the optionee's employment with the
Company for cause;

                  ii. At the expiration of twelve (12) months from the date of
termination of the optionee's employment with the Company for any reason other
than death, without cause; provided, that if the optionee dies within such
twelve-month period, subclause (iii) below shall apply; or

                  iii. At the expiration of fifteen (15) months after the date
of death of the optionee.

         b. "Employment with the Company" as used in this Plan shall include
employment with any Affiliated Corporation, and NSOs granted under this Plan
shall not be affected by an employee's transfer of employment among the Company
and any Parent or Subsidiary thereof. An optionee's employment with the Company
shall not be deemed interrupted or terminated by a bona fide leave of absence
(such as sabbatical leave or employment by the Government) duly approved,
military leave, maternity leave or sick leave.

7.       EXERCISE OF OPTIONS.

                                        2
<PAGE>   3
         a. The Committee, in granting NSOs, shall have discretion to determine
the terms upon which NSOs shall be exercisable, subject to applicable provisions
of this Plan. Once available for purchase, unpurchased shares of Stock shall
remain subject to purchase until the NSO empires or terminates in accordance
with Paragraph 6 above. Unless otherwise provided in the NSO, an NSO may be
exercised in whole or in part, one or more times, but no NSO may be exercised
for a fractional share of Stock.

         b. NSOs may be exercised solely be the optionee during his lifetime, or
after his death (with respect to the number of shares which the optionee could
have purchased at the time of death) by the person or persons entitled thereto
under the decedent's will or the laws of descent and distribution.

         c. The purchase price of the shares of Stock as to which an NSO is
exercised shall be paid in full at the time of exercise and no shares of Stock
shall be issued until full payment is made therefor. Payment shall be made
either (i) in cash, represented by bank or cashier's check, certified check or
money order (ii) in lieu of payment for bona fide services rendered, and such
services were not in connection with the offer or sale of securities in a
capital raising transaction, (iii) by delivering shares of the Company's Common
Stock which have been beneficially owned by the optionee, the optionee's spouse,
or both of them for a period of at least six (6) months prior to the time of
exercise (the "Delivered Stock") in a number equal to the number of shares of
Stock being purchased upon exercise of the NSO or (iv) by delivery of shares of
corporate stock which are freely tradeable without restriction and which are
part of a class of securities which has been listed for trading on the NASDAQ
system or a national securities exchange, with an aggregate fair market value
equal to or greater than the exercise price of the shares of Stock being
purchased under the NSO, or (v) a combination of cash, services, Delivered Stock
or other corporate shares. An NSO shall be deemed exercised when written notice
thereof, accompanied by the appropriate payment in full, is received by the
Company. No holder of an NSO shall be, or have any of the rights and privileges
of, a shareholder of the Company in respect of any shares of Stock purchasable
upon exercise of any part of an NSO unless and until certificates representing
such shares shall have been issued by the Company to his or her.

8.       ASSIGNABILITY.

         No NSO shall be assignable or otherwise transferable (by the optionee
or otherwise) except by will or the laws of descent and distribution. No NSO
shall be pledged or hypothecated in any manner, whether by operation of law or
otherwise, nor be subject to execution, attachment or similar process.

9.       REORGANIZATIONS AND RECAPITALIZATIONS OF THE COMPANY.

         a. The existence of this Plan and NSOs granted hereunder shall not
affect in any way the right or power of the Company or its shareholders to make
or authorize any and all adjustments, recapitalizations, reorganizations or
other changes in the Company's capital structure or its business, or any merger
or consolidation of the Company, or any issue of bonds, debentures, preferred or
prior preference stock ahead of or affecting the Company's Common Stock or the
rights thereof, or the dissolution or liquidation of the Company, or any sale,
exchange or transfer of all or any part of its assets or business, or the other
corporation act or proceeding, whether of a similar character or otherwise.

         b. The shares of Stock with respect to which NSOs may be granted
hereunder are shares of the Common Stock of the Company as currently
constituted. If, and whenever, prior to delivery by the Company of all of the
shares of Stock which are subject to NSOs granted hereunder, the Company shall
effect a subdivision or consolidation of shares or other capital readjustment,
the payment of a Stock dividend, a stock split, combination of shares (reverse
stock split) or recapitalization or other increase or reduction of the number of
shares of the Common Stock outstanding without receiving compensation therefor
in money, services or property, then the number of shares of the Common Stock
outstanding without receiving compensation therefor in money, services or
property, then the number of shares of Stock available under this Plan and the
number of shares of Stock

                                        3
<PAGE>   4
available under this Plan and the number of shares of Stock with respect to
which NSOs granted hereunder may thereafter be exercised shall (i) in the event
of an increase in the number of outstanding shares, be proportionately
increased, and the cash consideration payable per share shall be proportionately
reduced; and (ii) in the event of a reduction in the number of outstanding
shares, be proportionately reduced, and the cash consideration payable per share
shall be proportionately increased.

         c. If the Company is reorganized, merged, consolidated or party to a
plan of exchange with another corporation pursuant to which shareholders of the
Company receive any shares of stock or other securities, there shall be
substituted for the shares of Stock subject to the unexercised portions of
outstanding NSOs an appropriate number of shares of each class of stock or other
securities which were distributed to the shareholders of the Company in respect
of such shares of Stock in the case of a reorganization, merger, consolidation
or plan of exchange; provided, however, that all such NSOs may be canceled by
the Company as of the effective date of a reorganization, merger, consolidation,
plan of exchange, or any dissolution or liquidation of the Company, by giving
notice to each optionee or is personal representative of its intention to do so
and by permitting the purchase of not less than thirty (30) days during the
sixty (60) days next preceding such effective date.

         d. Except as expressly provided above, the Company's issuance of shares
of Stock of any class, or securities convertible into shares of Stock of any
class, for cash or property, or for labor or services, either upon direct sale
or upon the exercise of rights or warrants to subscribe therefor, or upon
conversion of shares or obligations of the Company convertible into shares of
Stock or other securities, shall not affect, and no adjustment by reason thereof
shall be made with respect to, the number of shares of Stock subject to NSOs
granted hereunder or the purchase price of such shares.

10.      PURCHASE FOR INVESTMENT.

         Unless the shares of Stock covered by this Plan have been registered
under the Securities Act of 1933, as amended, each person exercising an NSO
under this Plan may be required by the Company to give a representation in
writing that he is acquiring such shares for his own account for investment and
not with a view to, or for sale in connection with, the distribution of any part
thereof.

11.      EFFECTIVE DATE AND EXPIRATION OF THIS PLAN.

         This Plan shall be effective as of January, 1996, the date of its
adoption by the Board, subject to the approval of the Company's shareholders,
and no NSO shall be granted pursuant to this Plan after its expiration. This
Plan shall expire on January , 2006 except as to NSOs then outstanding, which
shall remain in effect until they have expired or been exercised.

12.      AMENDMENTS OR TERMINATION.

         The Board may amend, alter or discontinue this Plan at any time in such
respects as it shall deem advisable in order to conform to any change in any
other applicable law, or in order to comply with the provisions of any rule or
regulation of the Securities and Exchange Commission required to exempt this
Plan or any NSOs granted thereunder from the operation of Section 16(b) of the
Securities Exchange Act of 1934, as amended ("Exchange Act"), or in any other
respect not inconsistent with Section 16(b) of the Exchange Act; provided, that
no amendment or alteration shall be made which would impair the rights of any
participant under any NSO theretofore granted, without his consent (unless made
solely to conform such NSO to, and necessary because of, changes in the
foregoing laws, rules or regulations), and except that no amendment or
alteration shall be made without the approval of shareholders which would:


                                        4
<PAGE>   5
         (a)      Increase the total number of shares reserved for the purposes
of this Plan or decrease the NSO price provided for in Paragraph 5 (except as
provided in Paragraph 9), or change the classes of persons eligible to
participate in this Plan as provided in Paragraph 3; or

         (b)      Extend the NSO period provided for in Paragraph 6; or

         (c)      Materially increase the benefits accruing to participants
under this Plan; or

         (d)      Materially modify the requirements as to eligibility for
participation in this Plan; or

         (e)      Extend the expiration date of this Plan as set forth in
Paragraph 11.

13.      GOVERNMENT REGULATIONS.

         This Plan, and the granting and exercise of NSOs hereunder, and the
obligation of the Company to sell and deliver shares of Stock under such NSOs,
shall be subject to all applicable laws, rules and regulations, and to such
approvals by any governmental agencies or national securities exchanges as may
be required.

14.      LIABILITY.

         No member of the Board of Directors, the Committee or officers or
employees of the Company or any Affiliated Corporation shall be personally
liable for any action, omission or determination made in good faith in
connection with this Plan.

15.      MISCELLANEOUS.

         (a)      The term "Affiliated Corporation" used herein shall mean any
Parent of Subsidiary.

         (b)      The term "Parent" used herein shall mean any corporation
owning 50 percent or more of the total combined voting stock of all classes of
the Company or of another corporation qualifying as a Parent within this
definition.

         (c)      The term "Subsidiary" used herein shall mean any corporation
more than 50 percent of whose total combined voting stock of all classes is held
by the Company or by another corporation qualifying as a Subsidiary within this
definition.

16.      OPTIONS IN SUBSTITUTION FOR OTHER OPTIONS.

         The Committee may, in its sole discretion, at any time during the term
of this Plan, grant new options to an employee under this Plan or any other
stock option plan of the Company on the condition that such employee shall
surrender for cancellation one or more outstanding options which represent the
right to purchase (after giving effect to any previous partial exercise thereof)
a number of shares, in relation to the number of shares to be covered by the new
conditional grant hereunder, determined by the Committee. If the Committee shall
have so determined to grant such new options on such a conditional basis ("New
Conditional Options"), no such New Conditional Option shall become exercisable
in the absence of such employee's consent to the condition and surrender and
cancellation as appropriate. New Conditional Options shall be treated in all
respects under this Plan as newly granted options. Option may be granted under
this Plan from time to time in substitution for similar rights held by employees
of other corporations who are about to become employees of the Company or an
Affiliated Corporation, or the merger or consolidation of the employing
corporation with the Company or an Affiliated Corporation, or the acquisition by
the Company or an Affiliated Corporation of the assets of the employing
corporation, or the acquisition by the Company or an Affiliated Corporation of
stock of the employing corporation as the result of which it becomes an
Affiliated Corporation.


                                        5
<PAGE>   6
17.      WITHHOLDING TAXES.

         Pursuant to applicable federal and state laws, the Company may be
required to collect withholding taxes upon the exercise of a NSO. The Company
may require, as a condition to the exercise of a NSO, that the optionee
concurrently pay to the Company the entire amount or a portion of any taxes
which the Company is required to withhold by reason of such exercise, in

                                        6

<PAGE>   7
such amount as the Committee or the Company in its discretion may determine. In
lieu of part or all of any such payment, the optionee may elect to have the
Company withhold from the shares to be issued upon exercise of the option that
number of shares having a Fair Market Value equal to the amount which the
Company is required to withhold.

                                        SWISSRAY International, Inc.



                                        By: /s/ Ruedi G. Laupper, President

ATTEST:



By: /s/ Josef Laupper, Secretary



(SEAL)


                                        7
<PAGE>   8

   
    

(SEAL)


                                        8

<PAGE>   1
                                                                    EXHIBIT 10.6

                                   AGREEMENT

AGREEMENT, dated as of June 30, 1997 (this "Agreement"), between Swissray
International, Inc., a New York  corporation (the "Company"), and Ruedi G.
Laupper ("Laupper").

WHEREAS, prior to the increase of the number of shares of common stock, $.01 par
value (the "Common Stock") which the Company's board of directors is authorized
to issue pursuant to the Corporation's certificate of incorporation from
15,000,000 to 30,000,000 at the Company's meeting of stockholders held on March
7, 1997, the Company was no longer able to maintain a sufficient number of
shares to meet certain obligations to issue Common Stock upon the conversion of
convertible debentures, the exercise of stock options and otherwise as well as
to permit further financings;

WHEREAS, in December of 1996 Ruedi G. Laupper agreed to the cancellation of up
to 1,250,000 shares of Common Stock held by Laupper or companies controlled by
Laupper to prevent the Company from breaching certain obligations requiring the
Company to issue Common Stock and to permit future financings provided that upon
approval by the Company's stockholders of the increase of the number of
authorized shares of Common Stock, the Company will issue up to 1,625,000 shares
of Common Stock (or 30% of the Common Stock canceled);

WHEREAS, prior to the increase of the number of authorized shares of the
Company's Common Stock, the Company has requested Laupper, and Laupper has
agreed, to cancel 1,608,633 shares of Common Stock;

NOW THEREFORE, in consideration of the mutual agreements and promises set forth
herein and for other good and valuable consideration, the receipt of which is
hereby acknowledged, the parties hereto agree as follows:

1. In addition to the shares of Common Stock previously issued to Laupper the
Company shall issue to Laupper an additional 482,590 shares of Common Stock
representing 30% of the aggregate amount of Laupper's Common Stock canceled and
shall instruct the Company's transfer agent to issue to Laupper one or more
certificates representing such shares.

2. Laupper agrees to consider a future cancellation of all or part of his shares
of Common Stock under similar circumstances.

3. Writing Required. No provision of this Agreement may be changed or waived
orally, but only by, an instrument in writing signed by the party to be charged
by such change or waiver. No such waiver shall be construed to include or extend
to any prior or subsequent incidences or occurrences except as specifically set
forth in such writing.

<PAGE>   2
4. Successors and Assigns. This Agreement shall bind, and inure to the benefit
of, the parties hereto and their respective successors and assigns.

5. Governing Law. This Agreement and its validity, construction and performance
shall be governed in all respects by the internal laws of the State of New
York, without giving effect to any choice of law or conflict of law provision
(whether of the State of New York or any other jurisdiction) that would cause
the application of the laws of any jurisdiction other than the State of New
York.

6. Counterparts. This Agreement may be executed in counterparts, each of which
shall be deemed to be an original, but all of which taken together shall
constitute one and the same agreement.

7. Severability. If any provision of this Agreement is held invalid or
unenforceable, the provisions not held invalid or unenforceable shall remain
binding and in effect.

8. Entire Agreement. This Agreement constitutes the entire agreement between
the Parties hereto with respect to the subject matter hereunder.

                           [Signature Page to Follow]

<PAGE>   3
        IN WITNESS WHEREOF, this Release has been executed as of the day and
year first above written.


                                        SWISSRAY INTERNATIONAL, Inc.


                                        By: /s/ Josef Laupper
                                            ---------------------------
                                            Name: Josef Laupper
                                            Title: Secretary


                                        RUEDI G. LAUPPER

                                        /s/ Ruedi G. Laupper
                                        -------------------------------

<PAGE>   1
   
                                                                    Exhibit 10.7
    


                          REGISTRATION RIGHTS AGREEMENT

         THIS REGISTRATION RIGHTS AGREEMENT, dated as of August ___, 1997,
("this Agreement") is made by and between SWISSRAY INTERNATIONAL, INC. a New
York corporation (the "Company"), and the person named on the signature page
hereto (the "Initial Investor").

                               W I T N E S S ET H:

         WHEREAS, upon the terms and subject to the conditions of the
Subscription Agreement, dated as of August __, 1997, between the Initial
Investor and the Company (the "Subscription Agreement"), the Company has agreed
to issue and sell to the Initial Investor 6% Convertible Debentures of the
Company (the "Debentures"), which will be convertible into shares of the common
stock, $.0l par value (the "Common Stock"), of the Company (the "Conversion
Shares") upon the terms and subject to the conditions of such Debentures; and

         WHEREAS, to induce the Initial Investor to execute and deliver the
Subscription Agreement, the Company has agreed to provide certain registration
rights under the Securities Act of 1933, as amended, and the rules and
regulations thereunder, or any similar successor statute (collectively, the
"Securities Act"), and applicable state securities laws with respect to the
Conversion Shares;

         NOW, THEREFORE, in consideration of the premises and the mutual
covenants contained herein and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the Company and the
Initial Investor hereby agrees as follows:

         1. DEFINITIONS.

                  (a) As used in this Agreement, the following terms shall have
the following meaning:

                  (i) "Investor" means the Initial Investor and any transferee
         or assignee who agrees to become bound by the provisions of this
         Agreement in accordance with Section 9 hereof.

                  (ii) "Register," "Registered," and "Registration" refer to a
         registration effected by preparing and filing a Registration Statement
         or Statements in compliance with the Securities Act and pursuant to
         Rule 415 under the Securities Act or any successor rule providing for
         offering securities on a continuous basis ("Rule 415"), and the
         declaration or ordering of effectiveness of such Registration Statement
         by the United States Securities and Exchange Commission (the "SEC").

                  (iii) "Registrable Securities" means the Conversion Shares.

<PAGE>   2
                  (iv) "Registration Statement" means a registration statement
of the Company under the Securities Act.

                  (b) As used in this Agreement, the term Investor includes (i)
each Investor (as defined above) and (ii) each person who is a permitted
transferee or assignee of the Registrable Securities pursuant to Section 9 of
this Agreement.

                  (c) Capitalized terms used herein and not otherwise defined
herein shall have the respective meanings set forth in the Subscription
Agreement.

         2. REGISTRATION.

                  (a) MANDATORY REGISTRATION. The Company shall prepare and file
with the SEC, no later than thirty (30) days after the Closing Date, a
Registration Statement on Form SB-2 covering a sufficient number of shares of
Common Stock for the Initial Investors (or any other available form), but in no
event less than 5,000,000 shares of Common Stock into which the $5,000,000 of
Debentures in the total offering would be convertible. Such Registration
Statement shall state that, in accordance with the Securities Act, it also
covers such indeterminate number of additional shares of Common Stock as may
become issuable to prevent dilution resulting from Stock splits, or stock
dividends). If at any time the number of shares of Common Stock into which the
Debenture may be converted exceeds the aggregate number of shares of Common
Stock then registered, the Company shall, within ten (10) business days after
receipt of written notice from any Investor, either (i) amend the Registration
Statement filed by the Company pursuant to the preceding sentence, if such
Registration Statement has not been declared effective by the SEC at that time,
to register all shares of Common Stock into which the Debenture may be
converted, or (ii) if such Registration Statement has been declared effective by
the SEC at that time, file with the SEC an additional Registration Statement on
Form SB-2 to register the shares of Common Stock into which the Debenture may be
converted that exceed the aggregate number of shares of Common Stock already
registered.

                  (b) UNDERWRITTEN OFFERING. If any offering pursuant to a
Registration Statement pursuant to Section 2(a) hereof involves an underwritten
offering, the Investors acting by majority in interest of the Registrable
Securities subject to such underwritten offering shall have the right to select
one legal counsel to represent their interests, and an investment banker or
bankers and manager or managers to administer the offering, which investment
banker or bankers or manager or managers shall be reasonably satisfactory to the
Company. The Investors who hold the Registrable Securities to be included in
such underwriting shall pay all underwriting discounts and commissions and other
fees and expenses of such investment banker or bankers and manager or managers
so selected in accordance with this Section 2(b) (other than fees and expenses
relating to registration of Registrable Securities under federal or state
securities laws, which are payable by the Company pursuant to Section 5 hereof)
with respect to

                                       -2-
<PAGE>   3
their Registrable Securities and the fees and expenses of such legal counsel so
selected by the Investors.

                  (c) PAYMENT BY THE COMPANY. If the Registration Statement
covering the Registrable Securities required to be filed by the Company pursuant
to Section 2(a) hereof is not declared effective by November 3, 1997 (the
"Initial Date"), then the Company will make payments to the Initial Investor in
such amounts and at such times as shall be determined pursuant to this Section
2(c). The amount to be paid by the Company to the Initial Investor shall be
determined as of each Computation Date, as defined below in this Section 2(c),
and such amount shall be equal to two (2%) percent of the purchase price paid by
the Initial Investor for the Debenture pursuant to the Subscription Agreement
for the period from the Initial Date to the first Computation Date, and two (2%)
percent of the purchase price for each Computation Date thereafter, to the date
the Registration Statement is declared effective by the SEC (the "Periodic
Amount"). The full Periodic Amount shall be paid by the Company in immediately
available funds within five business days after each Computation Date.
Notwithstanding the foregoing, the amounts payable by the Company pursuant to
this provision shall not be payable to the extent any delay in the effectiveness
of the Registration Statement occurs because of an act of, or a failure to act
or to act timely by the Initial Investor or its counsel.

         As used in this Section 2(c), the following terms shall have the
following meanings:

         "Computation Date" means the date which is the earlier of (a) 35 days
after the Company is notified by the SEC that the Registration Statement may be
declared effective or (b) one hundred twenty (120) days after the Closing Date
and, if the Registration Statement required to be filed by the Company pursuant
to Section 2(a) has not therefore been declared effective by the SEC, each date
which is thirty (30) days after the previous Computation Date until such
Registration Statement is so declared effective.

         3. OBLIGATION OF THE COMPANY. In connection with the registration of
the Registrable Securities, the Company shall do each of the following:

                  (a) Prepare promptly, and file with the SEC within thirty (30)
days of the Closing Date, a Registration Statement with respect to not less than
the number of Registrable Securities provided in Section 2(a), above, and
thereafter use its best efforts to cause each Registration Statement relating to
Registrable Securities to become effective the earlier of (i) five business days
after notice from the Securities and Exchange Commission that the Registration
Statement may be declared effective, or (b) ninety (90) days after the Closing
Date, and keep the Registration Statement effective at all times until the
earliest (the "Registration Period"), of (i) the date that is two years after
the Closing Date, (ii) the date when the Investors may sell all Registrable
Securities under Rule 144 or (iii) the date the Investors no longer own any of
the Registrable Securities, which Registration Statement (including any
amendments or supplements thereto and prospectuses contained therein) shall not
contain any untrue statement of a material

                                       -3-
<PAGE>   4
fact or omit to state a material fact required to be stated therein or necessary
to make the statements therein, in light of the circumstances in which they were
made, not misleading;

                  (b) Prepare and file with the SEC such amendments (including
post-effective amendments) and supplements to the Registration Statement and the
prospectus used in connection with the Registration Statement as may be
necessary to keep the Registration effective at all times during the
Registration Period, and, during the Registration Period, comply with the
provisions of the Securities Act with respect to the disposition of all
Registrable Securities of the Company covered by the Registration Statement
until such time as all of such Registrable Securities have been disposed of in
accordance with the intended methods of disposition by the seller or sellers
thereof as set forth in the Registration Statement;

                  (c) Furnish to each Investor whose Registrable Securities are
included in the Registration Statement and its legal counsel identified to the
Company, (i) promptly after the same is prepared and publicly distributed, filed
with the SEC, or received by the Company, one (1) copy of the Registration
Statement, each preliminary prospectus and prospectus, and each amendment or
supplement thereto, and (ii) such number of copies of a prospectus, including a
preliminary prospectus, and all amendments and supplements thereto and such
other documents, as such Investor may reasonably request in order to facilitate
the disposition of the Registrable Securities owned by such Investor;

                  (d) Use reasonable efforts to (i) register and qualify the
Registrable Securities covered by the Registration Statement under such other
securities or blue sky laws of such jurisdictions as the Investors who hold a
majority in interest of the Registrable Securities being offered reasonably
request and in which significant volumes of shares of Common Stock are traded,
(ii) prepare and file in those jurisdictions such amendments (including
post-effective amendments) and supplements to such registrations and
qualifications as may be necessary to maintain the effectiveness thereof at all
times during the Registration Period, (iii) take such other actions as may be
necessary to maintain such registrations and qualification in effect at all
times during the Registration Period, and (iv) take all other actions reasonably
necessary or advisable to qualify the Registrable Securities for sale in such
jurisdictions: provided, however, that the Company shall not be required in
connection therewith or as a condition thereto to (A) qualify to do business in
any jurisdiction where it would not otherwise be required to qualify but for
this Section 3(d), (B) subject itself to general taxation in any such
jurisdiction, (C) file a general consent to service of process in any such
jurisdiction, (D) provide any undertakings that cause more than nominal expense
or burden to the Company or (E) make any change in its articles of incorporation
or by-laws or any then existing contracts, which in each case the Board of
Directors of the Company determines to be contrary to the best interests of the
Company and its stockholders;

                  (e) As promptly as practicable after becoming aware of such
event, notify each Investor of the happening of any event of which the Company
has knowledge, as a result of which the prospectus included in the Registration
Statement, as then in effect, includes any

                                       -4-
<PAGE>   5
untrue statement of a material fact or omits to state a material fact required
to be stated therein or necessary to make the statements therein, in light of
the circumstances under which they were made, not misleading, and uses its best
efforts promptly to prepare a supplement or amendment to the Registration
Statement or other appropriate filing with the SEC to correct such untrue
statement or omission, and deliver a number of copies of such supplement or
amendment to each Investor as such Investor may reasonably request;

                  (f) As promptly as practicable after becoming aware of such
event, notify each Investor who holds Registrable Securities being sold (or, in
the event of an underwritten offering, the managing underwriters) of the
issuance by the SEC of any notice of effectiveness or any stop order or other
suspension of the effectiveness of the Registration Statement at the earliest
possible time;

                  (g) Use its commercially reasonable efforts, if eligible,
either to (i) cause all the Registrable Securities covered by the Registration
Statement to be listed on a national securities exchange and on each additional
national securities exchange on which securities of the same class or series
issued by the Company are then listed, if any, if the listing of such
Registrable Securities is then permitted under the rules of such exchange, or
(ii) secure designation of all the Registrable Securities covered by the
Registration Statement as a National Association of Securities Dealers Automated
Quotations System ("NASDAQ") "Small Capitalization" within the meaning of Rule
11Aa2-1 of the SEC under the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), and the quotation of the Registrable Securities on the NASDAQ
Small Cap Market; or if, despite the Company's commercially reasonable efforts
to satisfy the preceding clause (i) or (ii), the Company is unsuccessful in
doing so, to secure NASD authorization and quotation for such Registrable
Securities on the over-the-counter bulletin board and, without limiting the
generality of the foregoing, to arrange for at least two market makers to
register with the National Association of Securities Dealers, Inc. ("NASD") as
such with respect to such registrable securities;

                  (h) Provide a transfer agent for the Registrable Securities
not later than the effective date of the Registration Statement;

                  (i) Cooperate with the investors who hold Registrable
Securities being offered to facilitate the timely preparation and delivery of
certificates for the Registrable Securities to be offered pursuant to the
Registration Statement and enable such certificates for the Registrable
Securities to be in such denominations or amounts as the case may be, as the
Investors may reasonably request and registration in such names as the Investors
may request; and, within five (5) business days after a Registration Statement
which includes Registrable Securities is ordered effective by the SEC, the
Company shall deliver, and shall cause legal counsel selected by the Company to
deliver, to the transfer agent for the Registrable Securities (with copies to
the Investors whose Registrable Securities are included in such Registration
Statement) an appropriate instruction and opinion of such counsel; and

                                       -5-
<PAGE>   6
                  (j) Take all other reasonable actions necessary to expedite
and facilitate distribution to the Investor of the Registrable Securities
pursuant to the Registration Statement.

         4. OBLIGATIONS OF THE INVESTORS. In connection with the registration of
the Registrable Securities, the Investors shall have the following obligations;

                  (a) It shall be a condition precedent to the obligations of
the Company to complete the registration pursuant to this Agreement with respect
to the Registrable Securities of a particular Investor that such Investor shall
timely furnish to the Company such information regarding itself, the Registrable
Securities held by it, and the intended method of disposition of the Registrable
Securities held by it, as shall be reasonably required to effect the
registration of such Registrable Securities and shall timely execute such
documents in connection with such registration as the Company may reasonably
request. At least five (5) days prior to the first anticipated filing date of
the Registration Statement, the Company shall notify each Investor of the
information the Company requires from each such Investor (the "Requested
Information") if such Investor elects to have any of such Investor's Registrable
Securities included in the Registration Statement. If at least two (2) business
days prior to the filing date the Company has not received the Requested
Information from an Investor (a "Non-Responsive Investor"), then the Company may
file the Registration Statement without including Registrable Securities of such
Non-Responsive Investor;

                  (b) Each Investor by such Investor's acceptance of the
Registrable Securities agrees to cooperate with the Company as reasonably
requested by the Company in connection with the preparation and filing of the
Registration Statement hereunder, unless such Investor has notified the Company
in writing of such Investor's election to exclude all of such Investor's
Registrable Securities from the Registration Statement; and

                  (c) Each Investor agrees that, upon receipt of any notice from
the Company of the happening of any event of the kind described in Section 3(e)
or 3(f), above, such Investor will immediately discontinue disposition of
Registrable Securities pursuant to the Registration Statement covering such
Registrable Securities until such Investor's receipt of the copies of the
supplemented or amended prospectus contemplated by Section 3(e) or 3(f) and, if
so directed by the Company, such investor shall deliver to the Company (at the
expense of the Company) or destroy (and deliver to the Company a certificate of
destruction) all copies in such Investor's possession, of the prospectus
covering such Registrable Securities current at the time of receipt of such
notice.

         5. EXPENSES OF REGISTRATION. All reasonable expenses, other than
underwriting discounts and commissions incurred in connection with
registrations, filing or qualifications pursuant to Section 3, but including,
without limitations, all registration, listing, and qualifications fees,
printers and accounting fees, the fees and disbursements of counsel for the
Company, shall be borne by the Company.

                                       -6-
<PAGE>   7
         6. INDEMNIFICATION. In the event any Registrable Securities are
included in a Registration Statement under this Agreement:

                  (a) To the extent permitted by law, the Company will indemnify
and hold harmless each Investor who holds such Registrable Securities, the
directors, if any, of such Investor, the officers, if any, of such Investor,
each person, if any, who controls any Investor within the meaning of the
Securities Act or the Exchange Act (each, an "Indemnified Person"), against any
losses, claims, damages, liabilities or expenses (joint or several) incurred
(collectively, "Claims") to which any of them may become subject under the
Securities Act, the Exchange Act or otherwise, insofar as such Claims (or
actions or proceedings, whether commenced or threatened, in respect thereof)
arise out of or are based upon any of the following statements, omissions or
violations of the Registration Statement or any post-effective amendment
thereof, or any prospectus included therein: (i) any untrue statement or alleged
untrue statement of a material fact contained in the Registration Statement or
any post-effective amendment thereof or any prospectus included therein: (i) any
untrue statement or alleged untrue statement of a material fact contained in the
Registration Statement or any post-effective amendment thereof or the omission
or alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, (ii) any
untrue statement or alleged untrue statement of a material fact contained in any
preliminary prospectus if used prior to the effective date of such Registration
Statement, or contained in the final prospectus (as amended or supplemented, if
the Company files any amendment thereof or supplement thereto with the SEC) or
the omission or alleged omission to state therein any material fact necessary to
make the statements made therein, in light of the circumstances under which the
statements therein were made, not misleading or (iii) any violation or alleged
violation by the Company of the Securities Act, the Exchange Act, any state
securities law or any rule or regulation under the Securities Act, the Exchange
Act or any state securities law (the matters in the foregoing clauses (i)
through (iii) being, collectively, "Violations"). The Company shall reimburse
the Investors, promptly as such expenses are incurred and are due and payable,
for any reasonable legal fees or other reasonable expenses incurred by them in
connection with investigating or defending any such Claim. Notwithstanding
anything to the contrary contained herein, the indemnification agreement
contained in this Section 6(a) shall not (i) apply to a Claim arising out of or
based upon a Violation which occurs in reliance upon and in conformity with
information furnished in writing to the Company by or on behalf of any
Indemnified Person expressly for use in connection with the preparation of the
Registration Statement or any such amendment thereof or supplement thereto, if
such prospectus was timely made available by the Company pursuant to Section
3(b) hereof; (ii) with respect to any preliminary prospectus, inure to the
benefit of any such person from whom the person asserting any such Claim
purchased the Registrable Securities that are the subject thereof (or to the
benefit of any person controlling such person) if the untrue statement or
omission of material fact contained in the preliminary prospectus was corrected
in the prospectus, as then amended or supplemented, if such prospectus was
timely made available by the Company pursuant to Section 3(b) hereof; (iii) be
available to the extent such Claim is based on a failure of the Investor to
deliver or cause to be delivered the prospectus made available by the Company;
or (iv) apply to amounts paid in settlement of any

                                       -7-
<PAGE>   8
Claim if such settlement is effected without the prior written consent of the
Company, which consent shall not be unreasonably withheld. Each Investor will
indemnify the Company, its officers, directors and agents (including Counsel)
against any claims arising out of or based upon a Violation which occurs in
reliance upon and in conformity with information furnished in writing to the
Company, by or on behalf of such Investor, expressly for use in connection with
the preparation of the Registration Statement, subject to such limitations and
conditions as are applicable to the Indemnification provided by the Company to
this Section 6. Such indemnity shall remain in full force and effect regardless
of any investigation made by or on behalf of the Indemnified Person and shall
survive the transfer of the Registrable Securities by the Investors pursuant to
Section 9.

                  (b) Promptly after receipt by an Indemnified Person or
Indemnified Party under this Section 6 of notice of the commencement of any
action (including any governmental action), such Indemnified Person or
Indemnified Party shall, if a Claim in respect thereof is to be made against any
indemnifying party under this Section 6, deliver to the indemnifying party a
written notice of the commencement thereof and the indemnifying party shall have
the right to participate in, and, to the extent the indemnifying party so
desires, jointly with any other indemnifying party similarly noticed, to assume
control of the defense thereof with counsel mutually satisfactory to the
indemnifying party and the Indemnified Person or the Indemnified Party, as the
case may be; provided, however, that an Indemnified Person or Indemnified Party
shall have the right to retain its own counsel with the reasonable fees and
expenses to be paid by the indemnifying party, if, in the reasonable opinion of
counsel retained by the indemnifying party, the representation by such counsel
of the Indemnified Person or Indemnified Party and the indemnifying party would
be inappropriate due to actual or potential differing interests between such
Indemnified Person or Indemnified Party and any other party represented by such
counsel in such proceeding. In such event, the Company shall pay for only one
separate legal counsel for the Investors; such legal counsel shall be selected
by the Investors holding a majority in interest of the Registrable Securities
included in the Registration Statement to which the Claim relates. The failure
to deliver written notice to the indemnifying party within a reasonable time of
the commencement of any such action shall not relieve such indemnifying party of
any liability to the Indemnified Person or Indemnified Party under this Section
6, except to the extent that the indemnifying party is prejudiced in its ability
to defend such action. The indemnification required by this Section 6 shall be
made by periodic payments of the amount thereof during the course of the
investigation or defense, as such expense, loss, damage or liability is incurred
and is due and payable.

         7. CONTRIBUTION. To the extent any indemnification by an indemnifying
party is prohibited or limited by law, the indemnifying party agrees to make the
maximum contribution with respect to any amounts for which it would otherwise be
liable under Section 6 to the fullest extent permitted by law; provided,
however, that (a) no contribution shall be made under circumstances where the
maker would not have been liable for indemnification under the fault standards
set forth in Section 6; (b) no seller of Registrable Securities guilty or
fraudulent misrepresentation (within the meaning of Section 11(f) of the
Securities Act) shall be entitled to

                                       -8-
<PAGE>   9
contribution from any seller of Registrable Securities who was not guilty of
such fraudulent misrepresentation; and (c) contribution by any seller of
Registrable Securities shall be limited in amount to the net amount of proceeds
received by such seller from the sale of such Registrable Securities.

         8. REPORTS UNDER EXCHANGE ACT. With a view to making available to the
Investors the benefits of Rule 144 promulgated under the Securities Act or any
other similar rule or regulation of the SEC that may at any time permit the
Investors to sell securities of the Company to the public without registration
("Rule 144"), the Company agrees to use its reasonable best efforts to:

                  (a) make and keep public information available, as those terms
are understood and defined in Rule 144;

                  (b) file with the SEC in a timely manner all reports and other
documents required of the Company under the Securities Act and the Exchange Act;
and

                  (c) furnish to each Investor so long as such Investor owns
Registrable Securities, promptly upon request, (i) a written statement by the
Company that it has complied with the reporting requirements of Rule 144, the
Securities Act and the Exchange Act, (ii) a copy of the most recent annual or
quarterly report of the Company and such other reports and documents so filed by
the Company and (iii) such other information as may be reasonably requested to
permit the Investors to sell such securities pursuant to Rule 144 without
registration.

         9. ASSIGNMENT OF THE REGISTRATION RIGHTS. The rights to have the
Company register Registrable Securities pursuant to this Agreement shall be
automatically assigned by the Investors to any transferee of in excess of fifty
(50%) percent or more of the Registrable Securities (or all or any portion of
any Debenture of the Company which is convertible into such securities) only if:
(a) the Investor agrees in writing with the transferee or assignee to assign
such rights, and a copy of such agreement is furnished to the Company within a
reasonable time after such assignment, (b) the Company is, within a reasonable
time after such transfer or assignment, furnished with written notice of (i) the
name and address of such transferee or assignee and (ii) the securities with
respect to which such registration rights are being transferred or assigned, (c)
immediately following such transfer or assignment the further disposition of
such securities by the transferee or assignee is restricted under the Securities
Act and applicable state securities laws, and (d) at or before the time the
Company received the written notice contemplated by clause (b) of this sentence
the transferee or assignee agrees in writing with the Company to be bound by all
of the provisions contained herein. In the event of any delay in filing or
effectiveness of the Registration Statement as a result of such assignment, the
Company shall not be liable for any damages arising from such delay, or the
payments set forth in Section 2(c) hereof.

                                       -9-
<PAGE>   10
         10. AMENDMENT OF REGISTRATION RIGHTS. Any provision of this Agreement
may be amended and the observance thereof may be waived (either generally or in
a particular instance and either retroactively or prospectively), only with the
written consent of the Company and investors who hold a majority in interest of
the Registrable Securities. Any amendment or waiver effected in accordance with
this Section 10 shall be binding upon each Investor and the Company.

         11. MISCELLANEOUS.

                  (a) A person or entity is deemed to be a holder of Registrable
Securities whenever such person or entity owns of record such Registrable
Securities. If the Company received conflicting instructions, notices or
elections from two or more persons or entities with respect to the same
Registrable Securities, the Company shall act upon the basis of instructions,
notice or election received from the registered owner of such Registrable
Securities.

                  (b) Notices required or permitted to be given hereunder shall
be in writing and shall be deemed to be sufficiently given when personally
delivered (by hand, by courier, by telephone line facsimile transmission,
receipt confirmed, or other means) or sent by certified mail, return receipt
requested, properly addressed and with proper postage pre-paid (i) if to the
Company, C/O Gary B. Wolff, Esq., 747 Third Avenue, 25th Floor, New York, NY
10017; (ii) if to the Initial Investor, at the address set forth under its name
in the Subscription Agreement, with a copy to its designated attorney and (iii)
if to any other Investor, at such address as such Investor shall have provided
in writing to the Company, or at such other address as each such party furnishes
by notice given in accordance with this Section 11(b), and shall be effective,
when personally delivered, upon receipt and, when so sent by certified mail,
four (4) business days after deposit with the United States Postal Service.

                  (c) Failure of any party to exercise any right or remedy under
this Agreement or otherwise, or delay by a party in exercising such right or
remedy, shall not operate as a waiver thereof.

                  (d) This Agreement shall be governed by and interpreted in
accordance with the laws of the State of New York. Each of the parties consents
to the jurisdiction of the federal courts whose districts encompass any part of
the City of New York or the state courts of the State of New York sitting in the
City of New York in connection with any dispute arising under this Agreement and
hereby waives, to the maximum extent permitted by law, any objection, including
any objection based on forum non conveniens, to the bringing of any such
proceeding in such jurisdictions. A facsimile transmission of this signed
Agreement shall be legal and binding on all parties hereto. This Agreement may
be signed in one or more counterparts, each of which shall be deemed an
original. The headings of this Agreement are for convenience of reference and
shall not form part of, or affect the interpretation of, this Agreement. If any
provision of this Agreement shall be invalid or unenforceable in any
jurisdiction, such invalidity or unenforceability shall not effect the validity
or enforceability of the remainder of this

                                      -10-
<PAGE>   11
Agreement or the validity or enforceability of this Agreement in any other
jurisdiction. This Agreement may be amended only by an instrument in writing
signed by the party to be charged with enforcement. This Agreement supersedes
all prior agreements and understandings among the parties hereto with respect to
the subject matter hereof.

                  (e) This Agreement constitutes the entire agreement among the
parties hereto with respect to the subject matter hereof. There are no
restrictions, promises, warranties or undertakings, other than those set forth
or referred to herein. This Agreement supersedes all prior agreements and
understandings among the parties hereto with respect to the subject matter
hereof.

                  (f) Subject to the requirements of Section 9 hereof, this
Agreement shall inure to the benefit of and be binding upon the successors and
assigns of each of the parties hereto.

                  (g) All pronouns and any variations thereof refer to the
masculine, feminine or neuter, singular or plural, as the context may require.

                  (h) The headings in this Agreement are for convenience of
reference only and shall not limit or otherwise affect the meaning thereof.

                  (i) This Agreement may be executed in two or more
counterparts, each of which shall be deemed an original but all of which shall
constitute one and the same agreement. This Agreement, once executed by a party,
may be delivered to the other party hereto by telephone line facsimile
transmission of a copy of this Agreement bearing the signature of the party so
delivering this Agreement.

                  (REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)

                                      -11-
<PAGE>   12
         IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed by their respective officers thereunto duly authorized as of the day
and year first above written.

                                  SWISSRAY INTERNATIONAL, INC.


                                  By:__________________________________________
                                     Name:  Ruedi G. Laupper
                                     Title: President and Chairman of the Board



                                  _____________________________________________
                                  (Name of Initial Investor)


                                  By:__________________________________________
                                     Name:
                                     Title:

                                      -12-

<PAGE>   1
   
                                                                   Exhibit 10.8
    


                                FORM OF DEBENTURE


THE SECURITIES OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS AND ARE BEING OFFERED AND SOLD
IN RELIANCE ON EXEMPTIONS FROM THE REGISTRATION REQUIREMENTS OF SUCH LAWS. THE
SECURITIES ARE SUBJECT TO RESTRICTIONS OF TRANSFERABILITY AND RESALE AND MAY NOT
BE TRANSFERRED OR RESOLD EXCEPT AS PERMITTED UNDER SUCH LAWS PURSUANT TO
REGISTRATION OR AN EXEMPTION THEREFROM. THE SECURITIES HAVE NOT BEEN APPROVED OR
DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY OTHER REGULATORY
AUTHORITY, NOR HAVE ANY OF THE FOREGOING AUTHORITIES PASSED UPON OR ENDORSED THE
MERITS OF THIS OFFERING OR THE ACCURACY OR ADEQUACY OF THE OFFERING MATERIALS.
ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

CONVERTIBLE DEBENTURE DUE                                August    , 2000
                                                         August    , 1997

$
Number

         FOR VALUE RECEIVED, SWISSRAY INTERNATIONAL, INC., a New York
corporation (the "Company"), hereby promises to pay to _______________________
___________________________ or registered assigns (the "Holder") on August ___,
2000, (the "Maturity Date"), the principal amount of ________________________
Dollars ($ ,000) U.S., and to pay interest on the principal amount hereof, in
such amounts, at such times and on such terms and conditions as are specified
herein.

ARTICLE 1. INTEREST

         The Company shall pay interest on the unpaid principal amount of this
Debenture (the "Debenture") at the rate of Six Percent (6.0%) per year, payable
at the time of each conversion until the principal amount hereof is paid in full
or has been converted. Interest shall be computed on the basis of a 360 day year
of 12, 30 day months. Each payment shall be paid in cash or in freely trading
Common Stock of the Company, at the Company's option. If paid in Common Stock,
the number of shares of the Company's Common Stock to be received shall be
determined by dividing the dollar amount of the interest by the then applicable
Market Price as of the interest payment date. "Market Price" shall mean 80% of
the average of the 5 day closing bid prices, as reported by Nasdaq, or whatever
primary exchange the Company's Common Stock may be traded on, for the 5 trading
days immediately preceding the date of conversion. If the interest is to be paid
in cash, the Company shall make such payment within 5 business days of the date
of conversion. If the interest is to be paid in Common Stock, said Common Stock
shall be delivered

                                        1

<PAGE>   2
to the Holder, or per Holder's instructions, within 8 business days of the date
of conversion. The Debentures are subject to automatic conversion at the end of
three years from the date of issuance at which time all Debentures outstanding
will be automatically converted based upon the formula set forth in Section 3.2.
The closing shall be deemed to have occurred on the date the funds are received
by the Company or its Counsel (the "Closing Date").

ARTICLE 2. METHOD OF PAYMENT

         This Debenture must be surrendered to the Company in order for the
Holder to receive payment of the principal amount hereof. The Company shall have
the option of paying the interest on this Debenture in United States dollars or
in common stock upon conversion pursuant to Article 1 hereof. The Company may
draw a check for the payment of interest to the order of the Holder of this
Debenture and mail it to the Holder's address as shown on the Register (as
defined in Section 7.2 below). Interest and principal payments shall be subject
to withholding under applicable United States Federal Internal Revenue Service
Regulations.

ARTICLE 3. CONVERSION

         Section 3.1. Conversion Privilege

         (a) The Holder of this Debenture shall have the right, at its option,
to convert it into shares of common stock, par value $0.01 per share, of the
Company ("Common Stock") at any time which is before the close of business on
the Maturity Date, except as set forth in Section 3.1(c) below. The number of
shares of Common Stock issuable upon the conversion of this Debenture is
determined pursuant to Section 3.2 and rounding the result of the nearest whole
share.

         (b) Less than all of the principal amount of this Debenture may be
converted into Common Stock if the portion converted is $5,000 or a whole
multiple of $5,000 and the provisions of this Article 3 that apply to the
conversion of all of the Debenture shall also apply to the conversion of a
portion of it. This Debenture may not be converted, whether in whole or in part,
except in accordance with Article 3.

         (c) In the event all or any portion of this Debenture remains
outstanding on the third anniversary of the date hereof, the unconverted portion
of such Debenture will automatically be converted into shares of Common Stock on
such date in the manner set forth in Section 3.2.

         Section 3.2. Conversion Procedure

         (a) Debentures. Upon the Company's receipt of a facsimile or original
of Holder's signed Notice of Conversion and the original Debenture to be
converted, the Company shall instruct its transfer agent to issue one or more
Certificates representing that number of shares of Common Stock into which the
Debenture, or portion thereof is convertible in accordance with the

                                        2
<PAGE>   3
provisions regarding conversion set forth in the conversion notice. The
Company's transfer agent or attorney shall act as Registrar and shall maintain
an appropriate ledger containing the necessary information with respect to each
Debenture.

         (b) Conversion Date. Fifty percent (50%) of the face amount of this
Debenture may be converted at the earlier of the effective date of the
Registration Statement or November 3, 1997. Such conversion shall be effectuated
by surrendering to the Company, or its attorney, this Debenture to be converted
together with a facsimile or original of the signed Notice of Conversion which
evidences Purchaser's intention to convert the Debenture indicated. An
additional fifty percent (50%) of the face amount of this Debenture, 100%
cumulatively, may be converted thirty days after the earlier of the effective
date of the Registration Statement or December 3, 1997. The date on which the
Notice of Conversion is effective ("Conversion Date") shall be deemed to be the
date on which the Holder has delivered to the Company a facsimile or original of
the signed Notice of Conversion, as long as the original Debentures to be
converted are received by the Company or its designated attorney within 3
business days thereafter. As long as the Debentures to be converted are received
by the Company or its designated attorney within 3 business days after it
receives a facsimile or original of the signed Notice of Conversion, the Company
shall deliver to the Holder, or per the Holder's instructions, the shares of
Common Stock, without restrictive legend or stop transfer instructions, within 8
business days of receipt of the facsimile Conversion Notice.

         (c) Common Stock to be Issued Without Restrictive Legend. Upon the
conversion of any Debentures and upon receipt by the Company or its attorney of
a facsimile or original of Holder's signed conversion notice Company shall
instruct Company's transfer agent to issue Stock Certificates without
restrictive legend or stop transfer instructions in the name of Holder (or its
nominee) and in such denominations to be specified at conversion representing
the number of shares of Common Stock issuable upon such conversion, as
applicable. Company warrants that no instructions, other than these
instructions, have been given or will be given to the transfer agent and that
the Common Stock shall otherwise be freely transferable on the books and records
of Company.

         (d) Conversion Rate. Purchaser is entitled, at its option to convert
fifty percent (50%) of the face amount of this Debenture, plus accrued interest,
at the earlier of the effective date of the Registration Statement or November
3, 1997, at 80% of the 5 day average closing bid price, as reported by Nasdaq,
or whatever primary exchange the Company's Common Stock may be traded on, for
the 5 trading days immediately preceding the applicable Conversion Date (the
"Conversion Price"). Purchaser is entitled, at its option to convert an
additional fifty percent (50%) of the face amount of this Debenture (100%
cumulatively), plus accrued interest, at the earlier of 30 days following the
effective date of the Registration Statement or December 3, 1997, at 80% of the
5 day average closing bid price, as reported by Nasdaq, or whatever primary
exchange the Company's Common Stock may be traded on, for the 5 trading days
immediately preceding the applicable Conversion Date. No fractional shares or
scrip representing fractions of shares will be issued on conversion, but the
number of shares issuable shall be rounded up or

                                        3
<PAGE>   4
down, as the case may be, to the nearest whole share.

         The Debentures are subject to a mandatory, 36 month conversion feature
at the end of which all Debentures outstanding will be automatically converted,
upon the terms set forth in this section ("Mandatory Conversion Date").

         (e) Nothing contained in this Debenture shall be deemed to establish or
require the payment of interest to the Company at a rate in excess of the
maximum rate permitted by governing law. In the event that the rate of interest
required to be paid exceeds the maximum rate permitted by governing law, the
rate of interest required to be paid thereunder shall be automatically reduced
to the maximum rate permitted under the governing law and such excess shall be
returned with reasonable promptness by the Holder to the Company.

         (f) It shall be the Company's responsibility to take all necessary
actions and to bear all such costs to issue the Certificate of Common Stock as
provided herein, including the responsibility and cost for delivery of an
opinion letter to the transfer agent, if so required. The person in whose name
the certificate of Common Stock is to be registered shall be treated as a
shareholder of record on and after the conversion date. Upon surrender of any
Debentures that are to be converted in part, the Company shall issue to the
Holder a new Debenture equal to the unconverted amount, if so requested in
writing by Holder.

         (g) Within the time period referred to above in Section 3.2(b), the
Company shall deliver a certificate, without stop transfer instructions, for the
number of shares of Common Stock issuable upon the conversion. It shall be the
Company's responsibility to take all necessary actions and to bear all such
costs to issue the Common Stock as provided herein, including the cost for
delivery of an opinion letter to the transfer agent, if so required. The person
in whose name the certificate of Common Stock is to be registered shall be
treated as a shareholder of record on and after the conversion date. Upon
surrender of any Debentures that are to be converted in part, the Company shall
issue to the Holder a new Debenture equal to the unconverted amount, if so
requested in writing by Holder.

         In the event the Company does not make delivery of the Common Stock, as
instructed by Holder, within 8 business days after the Conversion Date, then in
such event the Company shall pay to Holder an amount, in cash in accordance with
the following schedule, wherein "No. Business Days Late" is defined as the
number of business days beyond the 8 business days delivery period.


<TABLE>
<CAPTION>
                                                                             Late Payment for Each
                                                                              $10,000 of Debenture
                  No. Business Days Late                                     Amount Being Converted
                  ----------------------                                     ----------------------
<S>               <C>                                                        <C>
                             1                                                        $100
                             2                                                        $200
</TABLE>

                                        4
<PAGE>   5
<TABLE>
<CAPTION>
<S>                         <C>                                                      <C> 
                             3                                                        $300
                             4                                                        $400
                             5                                                        $500
                             6                                                        $600
                             7                                                        $700
                             8                                                        $800
                             9                                                        $900
                            10                                                       $1,000
                            >10                                              $1,000 + $200 for each
                                                                             Business Day Beyond 10
</TABLE>

         To the extent that the failure of the Company to issue the Common Stock
pursuant to this Section 3.2(g) is due to the unavailability of authorized but
unissued shares of Common Stock, the provisions of this Section 3.2(g) shall not
apply but instead the provisions of Section 3.2(h) shall apply.

         The Company shall pay any amounts incurred under this Section 3.2(g) in
immediately available funds within five (5) business days from the date of
issuance of the applicable Common Stock. Nothing herein shall limit a Holder's
right to pursue actual damages for the Company's failure to issue and deliver
Common Stock to the Holder within 8 business days after the Conversion Date.

         (h) The Company shall at all times reserve and have available all
Common Stock necessary to meet conversion of the Debentures by all Holders of
the entire amount of Debentures then outstanding. If, at any time Holder submits
a Notice of Conversion and the Company does not have sufficient authorized but
unissued shares of Common Stock available to effect, in full, a conversion of
the Debentures (a "Conversion Default", the date of such default being referred
to herein as the "Conversion Default Date"), the Company shall issue to the
Holder all of the shares of Common Stock which are available, and the Notice of
Conversion as to any Debentures requested to be converted but not converted (the
"Unconverted Debentures"), upon Holder's sole option, may be deemed null and
void. The Company shall provide notice of such Conversion Default ("Notice of
Conversion Default") to all existing Holders of outstanding Debentures, by
facsimile, within three (3) business day of such default (with the original
delivered by overnight or two day courier), and the Holder shall give notice to
the Company by facsimile within five business days of receipt of the original
Notice of Conversion Default (with the original delivered by overnight or two
day courier) of its election to either nullify or confirm the Notice of
Conversion.

         The Company agrees to pay to all Holders of outstanding Debentures
payments for a Conversion Default ("Conversion Default Payments") in the amount
of (N/365) x (.24) x the initial issuance price of the outstanding and/or
tendered but not converted Debentures held by each Holder where N = the number
of days from the Conversion Default Date to the date (the "Authorization Date")
that the Company authorizes a sufficient number of shares of Common

                                        5
<PAGE>   6
Stock to effect conversion of all remaining Debentures. The Company shall send
notice ("Authorization Notice") to each Holder of outstanding Debentures that
additional shares of Common Stock have been authorized, the Authorization Date
and the amount of Holder's accrued Conversion Default Payments. The accrued
Conversion Default shall be paid in cash or shall be convertible into Common
Stock at the Conversion Rate, at the Holder's option, payable as follows: (i) in
the event Holder elects to take such payment in cash, cash payments shall be
made to such Holder of outstanding Debentures by the fifth day of the following
calendar month, or (ii) in the event Holder elects to take such payment in
stock, the Holder may convert such payment amount into Common Stock at the
conversion rate set forth in Section 3.2(d) at any time after the 5th day of the
calendar month following the month in which the Authorization Notice was
received, until the expiration of the mandatory 36 month conversion period.

         Nothing herein shall limit the Holder's right to pursue actual damages
for the Company's failure to maintain a sufficient number of authorized shares
of Common Stock.

         (i) The Company shall furnish to Holder such number of prospectuses and
other documents incidental to the registration of the shares of Common Stock
underlying the Debentures, including any amendment of or supplements thereto.

         (j) The Holder is limited in the amount of this Debenture it may
convert and own. Other than the Mandatory Conversion provisions contained in
this Debenture which are not limited by the following, in no other event shall
the Holder be entitled to convert any amount of Debentures in excess of that
amount upon conversion of which the sum of (1) the number of shares of Common
Stock beneficially owned by the Holder and its affiliates (other than shares of
Common Stock which may be deemed beneficially owned through the ownership of the
unconverted portion of the Debenture, and (2) the number of shares of Common
Stock issuable upon the conversion of the Debentures with respect to which the
determination of this provision is being made, would result in beneficial
ownership by the Holder and its affiliates of more than 4.9% of the outstanding
shares of Common Stock of the Company. For purposes of this provision to the
immediately preceding sentence, beneficial ownership shall be determined in
accordance with Section 13(d) of the Securities Exchange Act of 1934, as
amended, and Regulation 13 D-G thereunder, except as otherwise provided in
clause (1) of such provision.

         Section 3.3. Fractional Shares. The Company shall not issue fractional
shares of Common Stock, or scrip representing fractions of such shares, upon the
conversion of this Debenture. Instead, the Company shall round up or down, as
the case may be, to the nearest whole share.

         Section 3.4. Taxes on Conversion. The Company shall pay any
documentary, stamp or similar issue or transfer tax due on the issue of shares
of Common Stock upon the conversion of this Debenture. However, the Holder shall
pay any such tax which is due because the shares are issued in a name other than
its name.

                                        6
<PAGE>   7
         Section 3.5. Company to Reserve Stock. The Company shall reserve the
number of shares of Common Stock required pursuant to and upon the terms set
forth in Section 3(a) of the Subscription Agreement dated August of 1997, to
permit the conversion of this Debenture. All shares of Common Stock which may be
issued upon the conversion hereof shall upon issuance be validly issued, fully
paid and nonassessable and free from all taxes, liens and charges with respect
to the issuance thereof.

         Section 3.6. Restrictions on Transfer. This Debenture has not been
registered under the Securities Act of 1933, as amended, (the "Act") and is
being issued under Section 4(2) of the Act and Rule 506 of Regulation D
promulgated under the Act. This Debenture and the Common Stock issuable upon the
conversion thereof may only be offered or sold pursuant to registration under or
an exemption from the Act.

         Section 3.7. Mergers, Etc. If the Company merges or consolidates with
another corporation or sells or transfers all or substantially all of its assets
to another person and the holders of the Common Stock are entitled to receive
stock, securities or property in respect of or in exchange for Common Stock,
then as a condition of such merger, consolidation, sale or transfer, the Company
and any such successor, purchaser or transferee shall amend this Debenture to
provide that it may thereafter be converted on the terms and subject to the
conditions set forth above into the kind and amount of stock, securities or
property receivable upon such merger, consolidation, sale or transfer by a
holder of the number of shares of Common Stock into which this Debenture might
have been converted immediately before such merger, consolidation, sale or
transfer, subject to adjustments which shall be as nearly equivalent as may be
practicable to adjustments provided for in this Article 3.

ARTICLE 4. MERGERS

         The Company shall not consolidate or merge into, or transfer all or
substantially all of its assets to, any person, unless such person assumes in
writing the obligations of the Company under this Debenture and immediately
after such transaction no Event of Default exists. Any reference herein to the
Company shall refer to such surviving or transferee corporation and the
obligations of the Company shall terminate upon such written assumption.

ARTICLE 5. REPORTS

         The Company will mail to the Holder hereof at its address as shown on
the Register a copy of any annual, quarterly or current report that it files
with the Securities and Exchange Commission promptly after the filing thereof
and a copy of any annual, quarterly or other report or proxy statement that it
gives to its shareholders generally at the time such report or statement is sent
to shareholders.

                                        7
<PAGE>   8
ARTICLE 6. DEFAULTS AND REMEDIES

     Section 6.1  Events of Default.  An "Event of Default" occurs if (a) the
Company does not make the payment of the principal of this Debenture when the
same becomes due and payable at maturity, upon redemption or otherwise, (b) the
Company does not make a payment, other than a payment of principal, for a
period of 5 business days thereafter, (c) the Company fails to comply with any
of its other agreements in this Debenture and such failure continues for the
period and after the notice specified below, (d) the Company pursuant to or
within the meaning of any Bankruptcy Law (as hereinafter defined): (i)
commences a voluntary case; (ii) consents to the entry of an order for relief
against it in an involuntary case; (iii) consents to the appointment of a
Custodian (as hereinafter defined) of it or for all or substantially all of its
property or (iv) makes a general assignment for the benefit of its creditors or
(v) a court of competent jurisdiction enters an order or decree under any
Bankruptcy Law that: (A) is for relief against the Company in an involuntary
case; (B) appoints a Custodian of the Company or for all or substantially all
of its property or (C) orders the liquidation of the Company, and the order or
decree remains unstayed and in effect for 60 days, (e) the Company's Common
Stock is no longer listed on any recognized exchange including electronic
over-the-counter bulletin board. As used in this Section 6.1, the term
"Bankruptcy Law" means Title 11 of the United States Code or any similar
federal or state law for the relief of debtors. The term "Custodian" means any
receiver, trustee, assignee, liquidator or similar official under any
Bankruptcy Law. A default under clause (c) above is not an Event of Default
until the holders of at least 25% of the aggregate principal amount of the
Debentures outstanding notify the Company of such default and the Company does
not cure it within five (5) business days after the receipt of such notice,
which must specify the default, demand that it be remedied and state that it is
a "Notice of Default".

     Section 6.2  Acceleration.  If an Event of Default occurs and is
continuing, the Holder hereof by notice to the Company, may declare the
remaining principal amount of this Debenture to be due and payable. Upon such
declaration, the remaining principal amount shall be due and payable
immediately.

ARTICLE 7. REGISTERED DEBENTURES

     Section 7.1  Series.  This Debenture is one of a numbered series of
Debentures having an aggregate principal amount of not more than $5,000,000
which are identical except as to the principal amount and date of issuance
thereof and as to any restriction on the transfer thereof in order to comply
with the Securities Act of 1933 and the regulations of the Securities and
Exchange Commission promulgated thereunder. Such Debentures are referred to
herein collectively as the "Debentures". The Debentures shall be issued in
whole multiples of $5,000.

     Section 7.2  Record Ownership.  The Company, or its attorneys, shall
maintain a register of the holders of the Debentures (the "Register") showing
their names and addresses and the serial numbers and principal amounts of
Debentures issued to or transferred of record by them


                                       8

<PAGE>   9
from time to time. The Register may be maintained in electronic, magnetic or
other computerized form. The Company may treat the person named as the Holder
of this Debenture is the person exclusively entitled to receive payments of
interest on this Debenture, receive notifications with respect to this
Debenture, convert it into Common Stock and otherwise exercise all of the
rights and powers as the absolute owner hereof.

         Section 7.3. Registration of Transfer. Transfers of this Debenture may
be registered on the book of the Company maintained for such purpose pursuant to
Section 7.2 above (i.e., the Register). Transfers shall be registered when this
Debenture is presented to the Company with a request to register the transfer
hereof and the Debenture is duly endorsed by the appropriate person, reasonable
assurances are given that the endorsements are genuine and effective, and the
Company has received evidence satisfactory to it that such transfer is rightful
and in compliance with all applicable laws, including tax laws and state and
federal securities laws. When this Debenture is presented to the Company with a
reasonable request to exchange it for an equal principal amount of Debentures or
other denominations, the Company shall make such exchange and shall cancel this
Debenture and issue in lieu thereof Debentures having a total principal amount
equal to this Debenture in such denominations as agreed to by the Company and
Holder.

         Section 7.4. Worn or Lost Debentures. If this Debenture becomes worn,
defaced or mutilated but is still substantially intact and recognizable, the
Company or its agent may issue a new Debenture in lieu hereof upon its
surrender. Where the Holder of this Debenture claims that the Debenture has been
lost, destroyed or wrongfully taken, the Company shall issue a new Debenture in
place of the original Debenture if the Holder so requests by written notice to
the Company actually received by the Company before it is notified that the
Debenture has been acquired by a bona fide purchaser and the Holder has
delivered to the Company an indemnity bond in such amount and issued by such
surety as the Company deems satisfactory together with an affidavit of the
Holder setting forth the facts concerning such loss, destruction or wrongful
taking and such other information in such form with such proof of verification
as the Company may request.

ARTICLE 8. NOTICES

         Any notice which is required or convenient under the terms of this
Debenture shall be duly given if it is in writing and delivered in person or
mailed by a first class mail, postage prepaid and directed to the Holder of the
Debenture at its address as it appears on the Register or if to the Company to
its principal executive offices, with a copy by fax to Gary B. Wolff, Esq., 747
Third Avenue, New York, NY 10017. The time when such notice is sent shall be the
time of the giving of the notice.

ARTICLE 9. TIME

         Where this Debenture authorizes or requires the payment of money or the
performance of a condition or obligation on a Saturday or Sunday or a public
holiday, or authorizes or requires

                                        9
<PAGE>   10
the payment of money or the performance of a condition or obligation within,
before or after a period of time computed from a certain date, and such period
of time ends on a Saturday or a Sunday or a public holiday, such payment may be
made or condition or obligation performed on the next succeeding business day,
and if the period ends at a specified hour, such payment may be made or
condition performed, at or before the same hour of such next succeeding business
day, with the same force and effect as if made or performed in accordance with
the terms of this Debenture. A "business day" shall mean a day on which the
banks in New York are not required or allowed to be closed.

ARTICLE 10. WAIVERS

         The holders of a majority in principal amount of the Debentures may
waive a default or rescind the declaration of an Event of Default and its
consequences except for a default in the payment of principal or conversion into
Common Stock.

ARTICLE 11. RULES OF CONSTRUCTION

         In this Debenture, unless the context otherwise requires, words in the
singular number include the plural, and in the plural include the singular, and
words of the masculine gender include the feminine and the neuter, and when the
sense so indicates, words of the neuter gender may refer to any gender. The
numbers and titles of sections contained in the Debenture are inserted for
convenience of reference only, and they neither form a part of this Debenture
nor are they to be used in the construction or interpretation hereof. Wherever,
in this Debenture, a determination of the Company is required or allowed, such
determination shall be made by a majority of the Board of Directors of the
Company and if it is made in good faith, it shall be conclusive and binding upon
the Company and the Holder of this Debenture.

ARTICLE 12. GOVERNING LAW

         The validity, terms, performance and enforcement of this Debenture
shall be governed and construed by the provisions hereof and in accordance with
the laws of the State of New York applicable to agreements that are negotiated,
executed, delivered and performed solely in the State of New York.

ARTICLE 13. LITIGATION

         (a) Forum Selection and Consent to Jurisdiction. Any litigation based
thereon, or arising out of, under, or in connection with, this agreement or any
course of conduct, course of dealing, statements (whether oral or written) or
actions of the Company or Holder shall be brought and maintained exclusively in
the courts of the state of New York or in the United States District Court for
the Southern District of New York. The Company hereby expressly and irrevocably
submits to the jurisdiction of the Courts of the state of New York and of the
United States District Court for the Southern District of New York for the
purpose of any such litigation

                                       10
<PAGE>   11
as set forth above and irrevocably agrees to be bound by any final judgment
rendered thereby in connection with such litigation. The Company further
irrevocably consents to the service of process by registered mail, postage
prepaid, or by personal service within or without the State of New York. The
Company hereby expressly and irrevocably waives, to the fullest extent permitted
by law, any objection which it may have or hereafter may have to the laying of
venue of any such litigation brought in any such court referred to above and any
claim that any such litigation has been brought in any inconvenient forum. To
the extent that the Company has or hereafter may acquire any immunity from
jurisdiction of any court or from any legal process (whether through service or
notice, attachment prior to judgment, attachment in aid of execution or
otherwise) with respect to itself or its property. The Company hereby
irrevocably waives such immunity in respect of its obligations under this
agreement and the other loan documents.

         (b) Waiver of Jury Trial. The Holder and the Company hereby knowingly,
voluntarily and intentionally waive any rights they may have to a trial by jury
in respect of any litigation based hereon, or arising out of, under, or in
connection with, this agreement, or any course of conduct, course of dealing,
statements (whether oral or written) or actions of the Holder or the Company.
The Company acknowledges and agrees that it has received full and sufficient
consideration for this provision and that this provision is a material
inducement for the Holder entering into this agreement.

         (c) Submission to Jurisdiction. Any legal action or proceeding in
connection with this Agreement or the performance hereof may be brought in the
state and federal courts located in the Borough of Manhattan, City, County and
State of New York, and the parties hereby irrevocably submit to the
non-exclusive jurisdiction of such courts for the purpose of any such action or
proceeding.


         IN WITNESS WHEREOF, the Company has duly executed this Debenture as of
the date first written above.

                                  SWISSRAY INTERNATIONAL, INC.


                                  By___________________________________________
                                    Name:  Ruedi G. Laupper
                                    Title:  President and Chairman of the Board

                                       11
<PAGE>   12
                                    EXHIBIT A

                              NOTICE OF CONVERSION

 (To be Executed by the Registered Holder in order to Convert the Debentures.)

         The undersigned hereby irrevocably elects, as of _____________, 199_ to
convert $______________ of the Debentures into Shares of Common Stock (the
"Shares") of SWISSRAY INTERNATIONAL, INC. (the "Company") according to the
conditions set forth in the Subscription Agreement dated August __, 1997.


Date of Conversion______________________________________________

Applicable Conversion Price_____________________________________

Number of Shares Issuable upon this conversion__________________

Signature_______________________________________________________
                  [Name]

Address_________________________________________________________

________________________________________________________________

Phone_______________________   Fax______________________________

                                       12
<PAGE>   13
                             Assignment of Debenture

         The undersigned hereby sell(s) and assign(s) and transfer(s) unto

_______________________________________________________________________________
                   (name, address and SSN or EIN of assignee)

                                                   Dollars  ($               )
_______________________________________________________________________________
    (principal amount of Debenture, $10,000 or integral multiples of $10,000)

of principal amount of this Debenture together with all accrued and unpaid
interest hereon.


Date:_______________________    Signed:________________________________________
                                       (Signature must conform in all
                                        respects to name of Holder shown
                                        on face of Debenture)


Signature Guaranteed:

                                       13

<PAGE>   1
                                                            Exhibit 23.1


                      [BEDERSON & COMPANY LLP LETTERHEAD]



                        CONSENT OF INDEPENDENT AUDITORS


We consent to the inclusion of both our reports (1) dated September 16, 1997 on 
our audits of the financial statement of Swissray International, Inc. for the
years ended June 30, 1997 and 1996 (2) dated September 8, 1995, except for note
24, as to which the date is September 20, 1995 on our audits of the financial
statement of Swissray International, Inc. for the six months ended June 20,
1995 and the years ended December 31, 1994 and 1993 in Swissray International,
Inc.'s Amendment No. 1 to Form S-1 filed December 17, 1997.



                                        /s/ Bederson & Company LLP
                                        -----------------------------
                                        BEDERSON & COMPANY LLP

West Orange, New Jersey
December 17, 1997

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               JUN-30-1997
<CASH>                                       3,091,307
<SECURITIES>                                         0
<RECEIVABLES>                                5,303,184
<ALLOWANCES>                                   148,390
<INVENTORY>                                  3,911,107
<CURRENT-ASSETS>                            14,093,346
<PP&E>                                       4,656,727
<DEPRECIATION>                                 320,110
<TOTAL-ASSETS>                              24,352,915
<CURRENT-LIABILITIES>                       11,259,798
<BONDS>                                      6,524,689
                                0
                                          0
<COMMON>                                       196,944
<OTHER-SE>                                   6,371,484
<TOTAL-LIABILITY-AND-EQUITY>                24,352,915
<SALES>                                     13,151,701
<TOTAL-REVENUES>                            13,151,701
<CGS>                                        8,445,414
<TOTAL-COSTS>                                8,445,414
<OTHER-EXPENSES>                            14,295,695
<LOSS-PROVISION>                               619,160
<INTEREST-EXPENSE>                             251,043
<INCOME-PRETAX>                           (10,391,891)
<INCOME-TAX>                                   110,223
<INCOME-CONTINUING>                       (10,502,114)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              (387,514)
<CHANGES>                                            0
<NET-INCOME>                              (10,889,628)
<EPS-PRIMARY>                                    (.69)
<EPS-DILUTED>                                    (.69)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                       5,181,359
<SECURITIES>                                         0
<RECEIVABLES>                                5,136,623
<ALLOWANCES>                                   107,553
<INVENTORY>                                  4,676,372
<CURRENT-ASSETS>                            16,940,193
<PP&E>                                       4,784,344
<DEPRECIATION>                                 395,881
<TOTAL-ASSETS>                              27,014,817
<CURRENT-LIABILITIES>                        9,436,328
<BONDS>                                     10,866,995
                                0
                                          0
<COMMON>                                       206,212
<OTHER-SE>                                   6,505,282
<TOTAL-LIABILITY-AND-EQUITY>                27,014,817
<SALES>                                      5,258,903
<TOTAL-REVENUES>                             5,258,903
<CGS>                                        3,313,091
<TOTAL-COSTS>                                3,313,091
<OTHER-EXPENSES>                             2,186,097
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              50,563
<INCOME-PRETAX>                              (192,313)
<INCOME-TAX>                                       876
<INCOME-CONTINUING>                          (193,189)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (193,189)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>

<PAGE>   1
                                                                    EXHIBIT 99.1

                CONSENT TO BE NAMED AS A NOMINEE FOR DIRECTOR
                                      OF
                         SWISSRAY INTERNATIONAL, INC.


        The undersigned hereby consents to be named in Amendment No. 1 to the
Registration Statement to be filed by Swissray International, Inc. (the
"Company") with the Securities and Exchange Commission, as a nominee for
director of the Company and to serve in such capacity.


December 15, 1997

                                       /s/ DANIEL A. WUERSCH
                                       ----------------------------------
                                           Daniel A. Wuersch


<PAGE>   1
                                                                    EXHIBIT 99.2

                CONSENT TO BE NAMED AS A NOMINEE FOR DIRECTOR
                                      OF
                         SWISSRAY INTERNATIONAL, INC.


        The undersigned hereby consents to be named in Amendment No. 1 to the
Registration Statement to be filed by Swissray International, Inc. (the
"Company") with the Securities and Exchange Commission, as a nominee for
director of the Company and to serve in such capacity.


December 15, 1997

                                       /s/ AKBAR SEDDIGH
                                       ----------------------------------
                                           Akbar Seddigh



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission