SWISSRAY INTERNATIONAL INC
S-1/A, 1999-12-09
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: INTERNET AMERICA INC, 424B3, 1999-12-09
Next: GT INTERACTIVE SOFTWARE CORP, SC 13D/A, 1999-12-09



    As filed with the Securities and Exchange Commission on December 8, 1999

                           REGISTRATION NO. 333-59829

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               AMENDMENT NO. 3 TO
                                    FORM S-1

                             REGISTRATION STATEMENT

                                      UNDER
                           THE SECURITIES ACT OF 1933

                          SWISSRAY INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

           NEW YORK                      [3841]                  16-0950197
(State or other jurisdiction of (Primary Standard Industrial  (I.R.S. Employer
 incorporation or organization)    Classification Number) Identification Number)

                          SWISSRAY INTERNATIONAL, INC.
                         320 WEST 77TH STREET, SUITE 1A

                            NEW YORK, NEW YORK 10024
                          UNITED STATES: (917) 441-7841

                         SWITZERLAND: 011-4141-914-1200

               (Address, including zip code, and telephone number,
                 including area code, of registrant's principal
                               executive offices)

                                RUEDI G. LAUPPER,
                       CHAIRMAN OF THE BOARD AND PRESIDENT

                          SWISSRAY INTERNATIONAL, INC.
                         320 WEST 77TH STREET, SUITE 1A

                            NEW YORK, NEW YORK 10024
                                 (917) 441-7841

            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    Copy to:

                               GARY B. WOLFF, ESQ.
                               GARY B. WOLFF, P.C.

                                747 THIRD AVENUE
                            NEW YORK, NEW YORK 10017

                                 (212) 644-6446




<PAGE>


APPROXIMATE  DATE  OF  COMMENCEMENT  OF  PROPOSED  SALE  TO THE  PUBLIC:  At the
discretion  of the  converting  shareholders  after  the  effective  date of the
Registration Statement.

*        In accordance with Rule 429 of the General Rules and Regulations  under
         the  Securities  Act  of  1933  this  Registration  Statement  and  the
         Prospectus which is a part thereof relates,  in part, and combines with
         an earlier  Registration  Statement under  Registration  No.  333-50069
         declared effective May 12, 1998.

         If any of the  securities  being  registered  on  this  form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box/X/

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / /

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. / /

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. / /
<TABLE>
<CAPTION>

                       CALCULATION OF REGISTRATION FEE (4)

                                                                Proposed
                                                                 Maximum           Proposed
                                              Amount to         Offering            Maximum
       Title of Each Class of                    be               Price            Aggregate                Amount of
          Securities to be                   Registered         Per Share          Offering               Registration
             Registered                          (1)             (2)(3)           Price(1)(2)                  Fee
<S>                                           <C>               <C>               <C>                    <C>          <C>
       Common Stock ($.01 par
         value   per share)                   8,302,742         $6.3906           $53,059,503            $15,652.55(4)(5)
</TABLE>

(1)      Includes (a) 2,837,462 shares for previously issued  restrictive shares
         pursuant to Convertible  Debentures referred to under Registration Nos.
         333-50069 and  333-59829,  (b) 3,048,339  shares  (inclusive of 315,833
         shares as may be issued for  interest  earned)  which are  reserved for
         issuance  pursuant  to  currently  issued and  outstanding  Convertible
         Debentures  which will be offered for resale by certain Selling Holders
         under  this   Registration   Statement,   (c)  2.000,000  shares  being
         registered pursuant to certain "piggy-back" registration rights granted
         to otherwise unaffiliated  purchasers pursuant to terms of subscription
         agreements and  registration  rights  agreements  (see Part II, Item 15
         "Recent  Sales of  Unregistered  Securities"),  (d) 85,077 shares being
         registered pursuant to certain "piggy-back" registration rights granted
         to an otherwise  unaffiliated  lender pursuant to terms of a promissory
         note (see  "Description  of  Capital  Stock -  Promissory  Note"),  (e)
         250,000 shares being registered which


<PAGE>



         underlie  certain  outstanding  Warrants  (unrelated to  aforementioned
         convertible debentures and/or promissory notes) and (f) an aggregate of
         81,864  shares  being  registered  pursuant  to  certain   "piggy-back"
         registration  rights  granted to two  otherwise  unaffiliated  firms in
         exchange  for  services  rendered  by such firms to the  Company.  Also
         registered  hereunder (and included in the 8,302,742 shares) are shares
         of  Common  Stock of the  Registrant  referred  to above  are (i) those
         shares  issuable in exchange  for  interest  earned  under  Convertible
         Debentures  with  interest  calculated  through  respective   mandatory
         conversion dates and (ii) such additional shares as may be issued under
         anti-dilution   provisions  contained  in  the  aforesaid   Convertible
         Debentures and related Registration Rights Agreements.  Such additional
         shares  do not and will not  include  any  shares as may  otherwise  be
         required  to be  issued as a result of  adjustments  to the  conversion
         price,  stock  dividends,  stock  splits  or  similar  transactions  as
         Registrant is not relying upon Rule 416 with respect thereto.

(2)      Estimated  solely for the purpose of calculating the  registration  fee
         pursuant to Rule 457  promulgated  under the Securities Act of 1933. In
         accordance  with Rule 457(c) of Regulation  C, the estimated  price for
         the  Securities  was based on the average of the high and low  reported
         prices on the Electronic Over-the-Counter Bulletin Board on December 6,
         1999, an average of $6.3906.

(3)      The number of shares referred to throughout this Registration Statement
         unless otherwise specifically indicated gives retroactive effect to a 1
         for 10 reverse stock split effective as of October 1, 1998.

(4)      The number of securities  being  carried  forward and the amount of the
         filing fee associated  with such  securities  that was previously  paid
         under earlier Registration No. 333-50069 was 1,477,008 shares of Common
         Stock,  $.01 par value, for which the registration fee of $2,859.40 was
         paid.  This  information is provided in accordance  with Rule 429(b) of
         the 1933 Act and the number of securities being carried forward and the
         amount of the  filing  fee  associated  with such  securities  that was
         previously  paid  under  earlier  Registration  No.  333-  50069 was an
         additional  1,967,900 and under  Registration No.  333-59829,10,532,503
         shares and 85,077 shares pursuant to piggy-back registration rights for
         which the registration fee of $9,628.93 was paid.

(5)      Includes (a) 2,437,740 shares which are reserved for issuance  pursuant
         to currently issued and outstanding  convertible  debentures which will
         be offered for resale by certain  Selling  Holders  under  Registration
         Nos.  333-50069  and  333-59829  and  (b) an  additional  aggregate  of
         8,873,201 shares as indicated in footnote 1(b) through (e) inclusive.

(6)      Required filing fee already paid for greater number of shares sought to
         be registered under prior amendment filed September 13, 1999.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THIS


<PAGE>



REGISTRATION  STATEMENT  SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE COMMISSION,
ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.
<TABLE>
<CAPTION>
                          SWISSRAY INTERNATIONAL, INC.

                              CROSS-REFERENCE SHEET

                   PURSUANT TO ITEM 501(b) OF REGULATION S-K.

Registration Statement Item and Heading                                                   Prospectus Caption

<S>      <C>                                                                              <C>
1.       Forepart of the Registration Statement and Outside                               Cover Page of Registration
         Front Cover Page of the Prospectus                                               Statement; Outside Front

                                                                                          Cover Page of Prospectus

2.       Inside Front and Outside Back Cover Pages of                                     Inside Front and Outside
         Prospectus                                                                       Back Cover Pages of

                                                                                          Prospectus

3.       Summary Information, Risk Factors and Ratio of                                   Prospectus Summary; Risk
         Earnings to Fixed Charges                                                        Factors; The Company

4.       Use of Proceeds Prospectus Summary; Use

                                                                                          of Proceeds

5.       Determination of Offering Price                                                  Outside Front Cover Page
                                                                                          of Prospectus

6.       Dilution                                                                         Risk Factors; Dilution

7.       Selling Security Holders                                                         Selling Holders and Plan
                                                                                          of Distribution

8.       Plan of Distribution                                                             Outside Front Cover Page
                                                                                          of Prospectus; Selling
                                                                                          Holders and Plan of
                                                                                          Distribution

9.       Description of Securities to be Registered                                       Description of Capital Stock

10.      Interests of Named Experts and Counsel                                           Legal Matters; Independent
                                                                                          Auditors

11.      Information with Respect to Registrant

         (a)   (1)       Description of Business                                          Prospectus Summary;
                                                                                          Management's Discussion and
                                                                                          Analysis of Financial Condition
                                                                                          and Results of Opertions;
                                                                                          Business; The Company


<PAGE>



         Registration Statement Item and Heading                                          Prospectus Caption

               (2)       Description of Property                                          Business -- Description of Property

               (3)       Legal Proceedings                                                Business -- Legal Proceedings

               (4)       Control of Registrant                                            Not Applicable

               (5)       Nature of Trading Market                                         Risk Factors; Selling
                                                                                          Holders and Plan of
                                                                                          Distribution

               (6)       Exchange Controls and Other Limitations                          Risk Factors; Description
                         Affecting Security Holders                                       of Capital Stock

               (7)       Taxation                                                         Risk Factors

               (8)       Selected Financial Data                                          Prospectus Summary;
                                                                                          Selected Consolidated
                                                                                          Financial Data

               (9)       Management's Discussion and Analysis of                          Management's Discussion
                         Financial Condition and Results of                               and Analysis of Financial
                         Operations                                                       Condition and Results of
                                                                                          Operations

               (10)      Directors and Officers of Registrant                             Management

               (11)      Compensation of Directors and Officers                           Management

               (12)      Options to Purchase Securities from                              Management
                         Registrant or Subsidiaries

               (13)      Interest of Management in Certain                                Certain Transactions
                         Transactions

         (b)   Financial Statements                                                       Financial Statements

12.      Disclosure of Commission Position on Indemnification                             Information Not Required
         for Securities Act Liabilities                                                   In Prospectus

</TABLE>
<PAGE>



INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE

COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED
PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES EFFECTIVE.  THIS PROSPECTUS
SHALL NOT CONSTITUTE

                                       AN

OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE
OF THESE

                                   SECURITIES

         IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
            UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE
                       SECURITIES LAWS OF ANY SUCH STATE.

                             DATED DECEMBER __, 1999

                                   PROSPECTUS

                          SWISSRAY INTERNATIONAL, INC.

                        8,302,742 Shares of Common Stock

         This prospectus  ("Prospectus")  relates to the offer and sale of up to
8,302,742 shares of common stock, $.01 par value per share (the "Common Stock"),
of   Swissray   International,   Inc.,   a  New  York   corporation   ("Swissray
International,  Inc." or the  "Registrant"),  which shares  consist of (i) up to
3,048,339  shares of Common  Stock which are  issuable to certain  persons  (the
"Selling Holders") upon conversion of convertible debentures, issued in thirteen
(13) separate financings from June 1998 through November 1999, (the "Convertible
Debentures")  and  which  shares  are  being   registered   hereby  pursuant  to
Registration  Rights  Agreements  between the Registrant and the Selling Holders
named in this  Prospectus  under  Registration  No.  333-59829,  (ii)  2,837,462
additional  shares of Common Stock  heretofore  issued as restrictive  shares to
certain Selling Holders upon conversion of

 convertible  debentures  issued in March 1998,  June 1998 and August 1998, (the
"Convertible  Debentures")  and which  additional  shares  are being  registered
hereby pursuant to Registration Rights Agreements between the Registrant and the
Selling  Holders named in a Prospectus  under  Registration  Nos.  333-50069 and
333-59829,   (iii)  2,000,000  shares  being  registered   pursuant  to  certain
"piggyback" registrants rights granted to four otherwise unaffiliated purchasers
of Company  Common  Stock  pursuant to terms of  Subscription  and  Registration
Rights   Agreements   (see  Part  II,  Item  15  "Recent  Sale  of  Unregistered
Securities"),   (iv)  85,077  shares  being   registered   pursuant  to  certain
"piggyback"  registration  rights  granted to an otherwise  unaffiliated  lender
pursuant to terms of a  promissory  note (see  "Description  of Capital  Stock -
Promissory  Note"),  (v) 250,000 shares being  registered which underlie certain
outstanding Warrants (unrelated to aforementioned  convertible debentures and/or
promissory  notes)  and (vi) an  aggregate  of 81,864  shares  being  registered
pursuant to certain  "piggy-back"  registration  rights granted to two otherwise
unaffiliated  firms in  exchange  for  services  rendered  by such  firms to the
Company.  The up to 8,302,742  shares of Common Stock offered  hereby are herein
referred  to as the  "Securities."  For further  and more  specific  information
identifying  when each of the  debentures  referred  to herein  were  issued and
itemizing  the number of shares being  registered  for each of such  debentures,
reference is made to risk factor entitled  "Significant  Number of Shares Issued
 ..".


<PAGE>



         The  number of  shares  being  registered  hereunder  (exclusive  of an
aggregate of 5,004,403  restrictive  shares already issued as indicated in (ii),
(iii), (iv) and (vi) of preceding paragraph) when added to the 18,280,133 shares
of common stock currently issued and outstanding would increase total issued and
outstanding  shares to 21,578,472 and would represent  approximately  15% of all
outstanding  shares of common stock. The registration of such a large percentage
of total outstanding securities may have a material adverse effect on the market
price of the Company's common stock. Those shares being registered  hereunder in
accordance  with  aforementioned  convertible  debentures  are to be  issued  in
accordance  with private  placements and reliance upon exemption  afforded under
Regulation D and Section 4(6).  The Company's  common stock is currently  listed
for trading on the  Electronic  Over-the-Counter  Bulletin Board ("OTC") and the
closing bid price on December 3, 1999 was  $6.84375.  See also "Market Price and
Dividend Policy" hereinafter and in particular footnote 1 thereto.

         The Securities may be offered and sold from time to time by the Selling
Holders named herein (or in  Registration  No.  333-50069  hereinafter  "Selling
Holders" unless  otherwise  indicated or the Stockholder  whose shares are being
registered  pursuant to aforesaid  piggy-back  rights) or by their  transferees,
pledgees, donees or their successors pursuant to the Prospectus.  The Securities
may be sold by the Selling  Holders from time to time  directly to purchasers or
through agents, underwriters or dealers who may receive compensation in the form
of  discounts,  concessions  or  commissions  from the  Selling  Holders  or the
purchasers of the Securities for whom such agents,  underwriters  or dealers may
act. See "Selling Holders and Plan of Distribution."  If required,  the names of
any such agents or  underwriters  involved in the sale of the Securities and the
applicable  agent's   commission,   dealer's  purchase  price  or  underwriter's
discount,  if any,  will be set  forth  in an  accompanying  supplement  to this
Prospectus. The Registrant will not receive any of the proceeds from the sale of
the Securities by the Selling Holders.

         The Selling  Holders will receive all of the net proceeds from the sale
of  the  Securities  and  will  pay  all  underwriting   discounts  and  selling
commissions,  if any, applicable to any such sale. The Registrant is responsible
for  payment  of all  other  expenses  incident  to the  offer  and  sale of the
Securities.  The Selling Holders and any broker-dealers,  agents or underwriters
that  participate  in the  distribution  of the  Securities  may be deemed to be
"underwriters" within the meaning of the Securities Act of 1933, as amended (the
"Act"),  and any profit on the sale of the Securities by the Selling Holders and
any  commissions  received  by  any  such  underwriters  may  be  deemed  to  be
underwriting  commissions or discounts  under the Act. See "Selling  Holders and
Plan of Distribution" for a description of indemnification arrangements.

         All references herein to the "Company" refer to Swissray International,
Inc. and its  subsidiaries.  The executive offices of the Company are located at
Swissray International, Inc., 320 West 77th Street, Suite 1A, New York, New York
10024.  The telephone number is 917-441-7841 and the fax number is 917-441-7842.
The address in Switzerland is Turbistrasse 25-27, CH-6280 Hochdorf,  Switzerland
and the telephone number in Switzerland is 011-4141-914-1200.

                  THE SECURITIES OFFERED HEREBY ARE SPECULATIVE
      AND INVOLVE A HIGH DEGREE OF RISK. ACCORDINGLY, PROSPECTIVE INVESTORS
       SHOULD BE PREPARED TO SUSTAIN THE LOSS OF THEIR ENTIRE INVESTMENT.

                                       -2-


<PAGE>



         The  Registrant  has not taken any action to  register  or qualify  the
Securities  for offer and sale  under the  securities  or "blue sky" laws of any
state  of the  United  States.  However,  pursuant  to the  Registration  Rights
Agreements  among the  Registrant  and the Selling  Holders  (the  "Registration
Rights Agreements"),  the Registrant will use reasonable efforts to (i) register
and qualify the  Securities  covered by the  Registration  Statement  under such
other  securities  or blue sky laws of such  jurisdictions  as the investors who
hold a majority interest of the Securities being offered  reasonably request and
in which significant  volumes of shares of Common Stock are traded, (ii) prepare
and file in those  jurisdictions  such  amendments  (including  post-  effective
amendments) and supplements to such  registrations and  qualifications as may be
necessary to maintain the effectiveness  thereof at all times until the earliest
(the "Registration  Period") of (A) the date that is two years after the Closing
Date, (B) the date when the Selling  Holders may sell all Securities  under Rule
144 or (C) the date the  Selling  Holders no longer  own any of the  Securities;
(iii) take such other actions as may be necessary to maintain such registrations
and  qualification  in effect at all times during the Registration  Period,  and
(iv) take all other  actions  reasonably  necessary  or advisable to qualify the
Securities  for  sale  in  such  jurisdictions;   provided,  however,  that  the
Registrant  shall not be  required  in  connection  therewith  or as a condition
thereto to (A)  qualify to do business  in any  jurisdiction  where it would not
otherwise be required to qualify,  (B) subject itself to general taxation in any
such jurisdiction,  (C) file a general consent to service of process in any such
jurisdiction,  (D) provide any undertakings that cause more than nominal expense
or  burden  to the  Registrant  or (E)  make  any  change  in  its  articles  of
incorporation or by-laws or any then existing contracts,  which in each case the
Board of  Directors  of the  Registrant  determines  to be  contrary to the best
interests of the Registrant and its stockholders. Unless and until such times as
offers  and  sales of the  Securities  by  Selling  Holders  are  registered  or
qualified under applicable state securities or "blue sky" laws, or are otherwise
entitled to an exemption  therefrom,  initial resales by Selling Holders will be
materially  restricted.  Selling  Holders  are  advised  to  consult  with their
respective legal counsel prior to offering or selling any of their Securities.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  COMMISSION  PASSED ON THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

               THE DATE OF THIS PROSPECTUS IS ____________, 1999.

                              AVAILABLE INFORMATION

         The  Registrant  is subject to the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance therewith, files reports, proxy statements and other information with
the  Securities  and Exchange  Commission  (the  "Commission").  Reports,  proxy
statements and other  information filed with the Commission can be inspected and
copied at the public reference facilities of the Commission at 450 Fifth Street,
N.W.,  Washington,  D.C. 20549.  Information may be obtained on the operation of
the Public Reference Room by calling the SEC at  1-800-SEC-0330.  Copies of this
material can also be obtained at prescribed rates from

                                       -3-


<PAGE>



the Public  Reference  Section of the Commission at its principal  office at 450
Fifth Street, NW., Washington, D.C. 20549. The Commission maintains a World Wide
Web site that  contains  reports,  proxy and  information  statements  and other
information regarding issuers that file electronically with the Commission, such
as the Registrant. The address of such site is http:\\www.sec.gov.

                                       -4-


<PAGE>



                               PROSPECTUS SUMMARY

         The following  summary  information is qualified in its entirety by the
detailed information and financial information  incorporated by reference herein
or appearing elsewhere in this Prospectus.

                                   THE COMPANY

         The Registrant was incorporated under the laws of the State of New York
on January 2, 1968 under the name CGS Units Incorporated.  On June 15, 1994, the
Registrant merged with Direct Marketing  Services,  Inc. and changed its name to
DMS Industries,  Inc. In May of 1995 the Registrant  discontinued the operations
then being conducted by DMS Industries, Inc. and acquired all of the outstanding
securities  of SR Medical  AG, a Swiss  corporation  engaged in the  business of
manufacturing and selling X-ray equipment,  components and accessories.  On June
5, 1995 the  Registrant  changed its name to Swissray  International,  Inc.  The
Registrant's operations are being conducted principally through its wholly owned
subsidiaries,  Swissray  Medical AG (formerly known as SR Medical Holding AG and
SR Medical AG) a Swiss  corporation  and its wholly  owned  subsidiary  Swissray
(Deutschland)  Rontgentechnik GmbH (formerly known as SR Medical GmbH), a German
limited  liability  company as well as through the Company's  other wholly owned
subsidiaries,   Swissray  America,   Inc.,  a  Delaware  corporation,   Swissray
Healthcare,  Inc., a Delaware  corporation and Swissray  Information  Solutions,
Inc. a Delaware corporation.

         Swissray  Medical AG (formerly SR Medical  Holding AG and SR Medical AG
until  renamed  in  June  1999  and  February  1998)  acquired  all  assets  and
liabilities,  effective July 1998, of its wholly owned subsidiaries,  SR Medical
AG (known as Telray AG until renamed in February 1998), a Swiss  corporation and
Telray  Research and Development AG, a Swiss  corporation.  Swissray  Medical AG
also absorbed all assets and  liabilities  of the  Company's  other wholly owned
subsidiary SR Management AG (formerly SR Finance AG), a Swiss corporation.

         Effective as of July 1, 1999 Swissray Medical Systems, Inc., a Delaware
corporation (formerly Swissray America Corporation) and Empower Inc., a New York
corporation,   have  been  merged  into   Swissray   America  Inc.,  a  Delaware
corporation. Unless otherwise specifically indicated, all references hereinafter
to the "Company" refer to the Registrant and its subsidiaries.

         The Company is active in the markets for diagnostic imaging devices for
the  health  care  industry.  The  Company's  products  include a full  range of
conventional X-ray equipment for all diagnostic  purposes other than mammography
and   dentistry,   a  direct  digital   multi-functional   X-ray  system  -  the
ddR-Multi-System   (formerly   known   as  the   AddOn-Multi-System)   and   the
SwissVision(TM)  line  of  DICOM  3.0  compatible  postprocessing   workstations
operating on a Windows NT platform for the  processing of digital image data. In
addition,  the Company is in the business of selling  components and accessories
for X-ray equipment manufactured by third parties and providing services related
to imaging  systems.  The  Company is also  offering  products,  consulting  and
services related to viewing,  archiving,  networking and transmitting of digital
X-ray images.

         The  services  offered by the  Company  include  the  installation  and
after-sales  servicing  of imaging  equipment  sold by the  Company,  consulting
services and application  training of radiographers.  In the United States,  the
Company offers  information and  informatics  solutions  consulting  services to
hospital  imaging  departments and imaging centers,  maintenance  management and
after  sales-services of products  manufactured by the Company and third parties
(multi-vendor, multi-modality services).

         The  Company  and  its  predecessors  have  been  in  the  business  of
manufacturing and selling X-ray equipment in Switzerland and Germany since 1988.
Beginning in 1991, the Company's predecessors began to expand into other markets
in Europe,  the Middle East and Asia. In 1992, the Company  entered into a first
Original Equipment  Manufacturing ("OEM") Agreement with Philips Medical Systems
GmbH ("Philips Medical Systems")  providing for the manufacturing by the Company
of a Multi-Radiography System ("MRS"). Simultaneously, the Company developed the
first SwissVision(TM)  image  post-processing  system, which was able to convert
analog images obtained in fluoroscopy  into digital  information.^  Beginning in
1993, the Company began the  development of direct digital X-ray  technology for
medical diagnostic purposes.

         On April 1,  1997,  the  Company  acquired  Empower,  Inc.,  a New York
corporation  ("Empower") which since  incorporation in 1985, had been engaged in
distributing and servicing diagnostic X-ray equipment and accessories in the New
York/New   Jersey/Connecticut   area.  Certain  details  with  respect  to  such
acquisition  were  reported in a Form 8-K and Form 8-K/A1 with date of report of
April 1, 1997. In February 1998 the Company entered into a letter of intent with
E.M.  Parker Co., Inc., a Massachusetts  corporation  ("Parker") with respect to
the sale of  Empower's  film and x-ray  accessories  business.  Thereafter,  the
Company and its wholly owned subsidiary,  Empower, Inc. ("Empower") entered into
an Asset  Purchase  Agreement  with  Parker  pursuant  to which the  Company and
Empower  sold and Parker  purchased  substantially  all of the assets of Empower
(excluding certain excluded assets as defined in the Agreement) in consideration
of: (i) the  assumption by Parker of certain  liabilities  of Empower;  (ii) the
cash purchase price of $250,000 and (iii) the payment by Parker of approximately
$376,000  to a  banking  institution  in  satisfaction  of  certain  outstanding
indebtedness  of Empower.  Empower has been merged into Swissray  America,  Inc.
effective July 1, 1999. The Company is currently  engaged in litigation with the
former CEO of Empower.  For information  regarding such litigation  reference is
made to "Business - Legal Proceedings".

         On October 17,  1997,  the Company  acquired  substantially  all of the
assets of Service Support Group LLC ("SSG"), located in Gig Harbor,  Washington.
SSG has  been in the  business  of  selling  diagnostic  imaging  equipment  and
providing  services  related  thereto  in the  markets  on the West Coast of the
United  States since it was formed on October 16,  1996.  SSG's  operations  are
currently   being   conducted   through  the  following   wholly  owned  Company
subsidiaries: Swissray Healthcare, Inc. and Swissray Information Solutions, Inc.
 . The Company was recently  engaged in  litigation  with three  individuals  who
formerly  owned  SSG which  litigation  was  settled  on August  31,  1999.  For
information  regarding  such  litigation and  subsequent  settlement  terms with
respect thereto, reference is made to "Business - Legal Proceedings".

         The following  organizational chart graphically  indicates the Company,
its wholly owned subsidiaries and certain additional  information regarding each
of such firms including principal locations.

                                       -5-


<PAGE>



                               Organization Chart

                          SWISSRAY International, Inc.
                                    New York
                                       USA

                                                         Swissray Information
  Swissray Medical AG      Swissray America, Inc.          Solutions, Inc.
        Hochdorf                Delaware                       Delaware
      Switzerland                 USA                             USA

   Swissray Rontentechnik                              Swissray Healthcare, Inc.
     (Deutschland) GmbH                                        Delaware
        Wiesbaden                                               USA
       Germany
<TABLE>
<CAPTION>

                                                     THE OFFERING
<S>                                                  <C>
Common Stock Offered(1)                              Up to 8,302,742 shares of Common Stock.

Common Stock Outstanding
  Before the Offering(2)(3)                          18,280,133

Common Stock Outstanding
  After the Offering(4)                              21,578,472

Use                                                  of Proceeds The  Registrant
                                                     will not receive any of the
                                                     proceeds  from  the sale of
                                                     any of the Securities.

Risk                                                 Factors   The    Securities
                                                     offered  hereby  involve  a
                                                     high  degree  of risk.  See
                                                     "Risk  Factors"  commencing
                                                     on page 8 hereof.

Electronic Over-the-Counter
 Bulletin Board Symbol                               SRMI
</TABLE>

(1)      Includes  an  aggregate  of up to  3,048,339  shares  of  Common  Stock
         reserved  for  issuance  upon  the   conversion   of  the   Convertible
         Debentures.   See  "Selling  Holders  and  Plan  of  Distribution"  and
         "Description of Capital Stock." Also includes an aggregate of 2,837,462
         additional  shares of Common  Stock  heretofore  issued as  restrictive
         shares upon conversion of Convertible  Debentures  issued in March 1998
         and August  1998,  which  latter  shares  relate to  Registration  Nos.
         333-50069  and  333-59829 in  accordance  with Rule 429 (b) of the 1933
         Act.  Also  being  registered  hereunder  in  accordance  with  certain
         "piggy-back"  registration  rights  are (a) 85,077  restrictive  shares
         heretofore  issued pursuant to terms of a convertible  promissory note,
         (b) 250,000 shares underlying certain  outstanding  Warrants (unrelated
         to convertible

                                       -6-


<PAGE>



         debentures),   (c)  an  aggregate  of  2,000,000   restrictive   shares
         heretofore  issued pursuant to terms of subscription  and  registration
         rights  agreements  and (d) an aggregate of 81,864  shares  pursuant to
         certain  "piggy-back"  registration  rights  granted  to two  otherwise
         unaffiliated  firms in exchange for services  rendered by such firms to
         the Company.

(2)      Does not include (i) those shares referred to in footnote 1 above, (ii)
         161,000 shares of Common Stock which may be issued upon the exercise of
         outstanding  options under the Registrant's  1996  Non-Statutory  Stock
         Option Plan (the "1996 Plan"), and (iii) 200,000 shares of Common Stock
         reserved for issuance upon the exercise of options available for future
         grant under the 1997 Non-Statutory Stock Option Plan (the "1997 Plan").

(3)      As of the close of business on November 26, 1999 there were  18,280,133
         shares  issued  and  outstanding   held  by  487  stockholders  of  the
         Registrant's Common Stock.

(4)      While the  Common  Stock  registered  hereunder  is being  offered on a
         delayed or  continuous  basis  pursuant to Rule 415 under the Act,  the
         Registrant   has   quantified  the  number  of  shares  that  would  be
         outstanding if debentures  were converted as of December 3, 1999 (while
         taking  into  account   interest   earned  through  date  of  mandatory
         conversion).

                                       -7-


<PAGE>



Summary Financial Data

         The summary information below represents  financial  information of the
Registrant for (a) the fiscal years ended June 30, 1999,  June 30, 1998 and June
30, 1997, which information was derived from the audited consolidated  financial
statements  of the  Registrant  and (b) financial  information  for the quarters
ended September 30, 1999 and September 30, 1998,  which  information was derived
from the unaudited consolidated financial statements of the Registrant.
<TABLE>
<CAPTION>

                                        Three Months Ended
                                          September 30,                  Year Ended
                                                                          June 30,

                                      --------    --------    --------    --------    --------
                                        1999        1998        1999        1998       1997 *
                                      --------    --------    --------    --------    --------
                                                (In thousands, except per share data)
                                      --------    --------    --------    --------    --------
Statement of Operations Data:
<S>                                   <C>         <C>         <C>         <C>         <C>
Net Sales .........................   $  3,879    $  3,656    $ 17,296    $ 22,893    $ 13,151
Cost of goods sold ................      2,978       2,837      13,529      18,082       8,445
                                      --------    --------    --------    --------    --------
Gross profit ......................        901         820       3,767       4,811       4,706
Selling, general and administrative      2,859       3,168      15,581      18,748      17,450
                                      --------    --------    --------    --------    --------
Operating loss ....................   (1,958))      (2,348)    (11,814)    (13,937)    (12,744)
Other expenses (income) ...........        (26)        183         (40)        281        (319)
Interest expense ..................      1,822         654       4,639       8,590         762
                                      --------    --------    --------    --------    --------
Loss from continuing operations
before income taxes ...............     (3,753)     (3,186)    (16,413)    (22,808)    (13,187)

Income tax provision (benefit) ....       --          --          --          --           110
                                      --------    --------    --------    --------    --------
Loss from continuing operations ...   $ (3,753)   $ (3,186)   $(16,413)   $(22,808)   $(13,297)
                                      ========    ========    ========    ========    ========
Loss from continuing operations
per common share ..................   $  (0.25)   $  (0.70)   $  (2.52)   $  (8.48)   $  (8.41)
                                      ========    ========    ========    ========    ========
*             Restated
</TABLE>

                                              September 30, 1999
                             ---------------------------------------------------
                                Actual         Pro-Forma (1)      As Adjusted(2)
                             -----------      ------------        -------------
Balance Sheet Data:

Total assets                      24,048        25,548               25,798
Long term debt                    16,098        15,447                  196
Common stock subject to put          320           320                  320

(1)      Includes  October and November  1999  issuance of  1,000,000  shares of
         common stock for $1,500,000.

(2)      Adjusted to reflect  conversion of  convertible  debentures and accrued
         interest thereon,  since such debentures contain a mandatory conversion
         feature whereby any unconverted  balance is automatically  converted on
         last date of debenture.

                                       -8-


<PAGE>



                                  RISK FACTORS

         Investors should carefully consider the factors set forth below as well
as the other  information  set forth in this  Prospectus  before  purchasing the
Securities.

History of Increasing Losses; Profitability Uncertain Working Capital Deficiency

         As of  June  30,  1995  the  Registrant  had  accumulated  losses  on a
consolidated  basis of  approximately  $6,000,000.  A  substantial  part of such
losses resulted from activities  unrelated to the Company's present  operations.
Since June 30, 1995 and for the four fiscal  years  commencing  July 1, 1995 and
concluding June 30, 1999, the Company incurred additional net losses aggregating
$61,700,405  ($17,246,028 of which was  attributable to year ended June 30, 1999
as compared to $22,503,109  which was attributable to year ended June 30, 1998).
The  Company  incurred a further  net loss of  $3,753,416  as of  quarter  ended
September 30, 1999.  As of September 30, 1999 the Company had a working  capital
deficiency of $2,481,974.  Such additional  losses  primarily  resulted from the
significant  expenses associated with the development of the Company's products,
primarily its direct digital X-ray system, the ddR-Multi-System, the building of
the  Company's  organization  and  market  position  as  well  as the  costs  of
amortization of debenture  issuance costs and beneficial  conversion feature (as
well as the  absence of a  significant  increase  in sales - during  fiscal year
ended  June 30,  1998 - as a result of the delay in the market  introduction  of
certain of the Company's products, which delays were for the purpose of assuring
product  quality  prior to  introduction  to  industry).  The  likelihood of the
success of the Company must be considered  in light of the  problems,  expenses,
difficulties,  complications and past delays  encountered in connection with the
development  of any new products and the  competitive  environment  in which the
Company  operates.  Although the Company is deriving  operating revenue from its
current  operations,  such revenue has not been sufficient to make the Company's
operations  profitable.  There can be no assurance that the Company will be able
to develop  significant  additional  sources  of revenue or that it will  become
profitable.  Results of operations may fluctuate  significantly  and will depend
upon further  successful  introduction of the  ddR-Multi-System,  further market
acceptance  of new  product  introductions  in the future and  competition.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and "Business -- Products," "-- Research and  Development"  and "--
Competition."

Need for Continued Market Acceptance of the ddR-Multi-System

         The Company's future  performance  will depend to a substantial  degree
upon the continued market  introduction and acceptance of the  ddR-Multi-System.
The Company's  marketing efforts to date have generated  considerable  awareness
about the  ddR-Multi-System  among radiologists.  From October 1997 through June
30, 1999,  the Company sold twelve  ddR-Multi-Systems  in the United  States and
Europe.  During the first five months of its current fiscal year the Company has
already contracted sales of 10 ddR-Multi-Systems which represents a 25% increase
in sales of such  Systems  over the entire  preceding  fiscal  year (when  eight
Systems were sold). The extent of, and rate at which,  the market  introduction,
acceptance and penetration can be achieved by the ddR-Multi-System are functions
of many  variables,  including,  but not limited  to,  obtaining  the  necessary
governmental  approvals  (see  "Government  Regulation"   hereinafter),   price,
effectiveness, acceptance by potential

                                       -9-


<PAGE>



customers and manufacturing,  training capacity and marketing and sales efforts.
There can be no  assurance  that the  ddR-Multi-System  will achieve or maintain
acceptance in its target markets although  management is pleased with the degree
of industry acceptance to date (especially  reception and feedback received at ^
ECR convention in Vienna in March 1999, the Computer  convention  (SCAR) held in
Houston,  Texas  in May  1999 and at the most  recent  RSNA  convention  held in
Chicago in November 1999 . Similar risks may confront other  products  developed
by the Company in the future.

See "Business -- Products" and "-- Regulatory Matters."

Reliance on a Single Product

         The Company has concentrated  its efforts  primarily on the development
of the  ddR-Multi-System  and will be  dependent  to a  significant  extent upon
acceptance  of that  product to generate  additional  revenues.  There can be no
assurance  that  the  ddR-Multi-System   will  be  successfully   commercialized
notwithstanding  its recent successful  introduction both within and without the
United States (as heretofore and  hereinafter  indicated) and the fact that more
Systems  (10) have been sold  during  the  first  five  months of the  Company's
current fiscal year than were sold for the entire  preceding  fiscal year. There
can  be no  assurance  that  the  Company's  competitors  will  not  succeed  in
developing or marketing  technologies  and products  that are more  commercially
attractive  than  the  ddR-Multi-System.  See  "Business  --  Products"  and "--
Competition."

Future Capital Needs and Uncertainty of Additional Financing

         There can be no assurance that the Company will not be required to seek
additional  equity or debt capital to finance its  operations in the future.  In
addition, there can be no assurance that any such financings, if needed, will be
available to the Company or that adequate  funds for the  Company's  operations,
whether from the Company's revenues,  financial markets,  collaborative or other
arrangements  with corporate  partners or from other sources,  will be available
when needed or on terms  attractive  to the  Company.  The  inability  to obtain
sufficient funds may require the Company to delay,  scale back or eliminate some
or all of its research and product  development  programs,  sales and  marketing
efforts, manufacturing and slide processing operations,  clinical studies and/or
regulatory  activities or to grant  licenses to third  parties to  commercialize
products or  technologies  that the Company would  otherwise  seek to market and
sell itself.

         There can be no assurance  that any  additional  source of financing at
reasonable  terms or  otherwise  (be it debt and/or  equity  financing)  will be
available  to the Company in the future  (notwithstanding  availability  of such
financings  as  recently as December  1999) or that  absent such  financing  the
Company  will have  sufficient  cash flow to maintain  operations  in the manner
contemplated.  See also risk factor directly below regarding shares issued since
May of 1995 as a result of debt or equity financing.

Potential  Adverse  Effect  Upon  Stock  Price as a Result  of  Registration  of
Significant  Number of Shares  Issued as a Result of Equity and Debt  Financings
Pursuant to Regulation S and Regulation D

                                      -10-


<PAGE>



         From May 1995  through  November  1, 1999 the  Company has engaged in a
significant  number of equity  (Regulation S) financings and debt (Regulation D)
financings.  Appearing directly below is a chart indicating the number of shares
issued as a result of such finanicngs.
<TABLE>
<CAPTION>
Type of              Date of         Closing    Market   Number of Shares    Proceeds          Outstanding
Financing (6)(7)     Financing       Bid Price  Discount Issued(3)           Received            Balance
                                                                       Gross       Net
<S>                  <C>             <C>                 <C>           <C>         <C>         <C>
Reg S- Off-Shore     May 20, 1995    (4)                 2,000,000     $4,250,000  $4,000,000  $ -0-
Reg S- Off-Shore     Dec. 10, 1995   (4)                 1,000,000     $________   $4,500,000  $ -0-
Reg S- Convertible   Sept. 11, 1996  $4.125              1,872,707     $3,800,000  $2,774,000  $ -0-
Reg S- Convertibl    Jan. 10, 1997   $3.00               2,395,709     $3,500,000  $3,085,000  $ -0-
Reg S- Off-Shore     Mar. 5, 1997    $2.6875             1,000,000     $2,000,000  $1,925,000  $ -0-
Reg S - Prom. Note   Apr. 28, 1997   $1.96875              800,00      $2,000,000  $1,822,500  $ -0-
Reg S- Convertible   May 15, 1997    $2.40625                  --      $2,000,000} $3,458,890} $ -0-
Reg S- Convertible   June 15, 1997   $3.0625                   --      $2,000,000}             $ -0-
Reg S- Convertible   July 31, 1997   $2.750              4,077,878     $4,262,500  $4,262,500  $ -0- (includes May and June 1997)(5)
Reg D- Convertible   Aug. 19, 1997   $2.6875    20%      3,643,053     $5,000,000  $4,318,750  $1,850,000 rolled over
Reg D- Convertible   Nov. 26, 1997   $1.84375   25%      4,397,081     $2,158,285  $2,158,285  $ -0-
Reg D- Convertible   Dec. 11, 1997   $1.375     25%      7,735,099     $3,690,000  $3,000,000  $ -0-
Reg D- Convertible   Mar. 16, 1998   $1.00      20%      7,075,138     $5,500,000  $4,915,000  $ -0-
Reg D- Convertible   June 15, 1998   $.578      20%      (1)           $2,000,000  $1,760,000  $2,000,000
Reg D- Convertible   Aug. 31, 1998   $.281      18%      (1)           $6,143,849  $5,832,849  $5,629,421
Reg D- Convertible   Oct. 6, 1998    $.188      18%      (1)           $2,940,000  $2,100,000  $2,940,000
Reg D- Convertible   May 13, 1999    $.500      18%      (1)(2)        $1,080,000  $1,080,000  $1,119,600
Reg D- Convertible   Jan. 29, 1999   $.375      18%      (1)           $1,170,000  $1,020,000  $1,170,000
Reg D- Convertible   May 31, 1999    $.437      18%      (1)(2         $1,110,000  $1,110,000  $1,132,200
Reg D- Convertible}  May 14, 1999    $2.875     20%      (1)           $  500,000  $  500,000  $  500,000
Reg D- Convertible}  May 21, 1999    $3.00      20%      (1)           $  200,000  $  200,000  $  200,000
Reg D- Convertible}  June 9, 1999    $2.625     20%      (1)           $  150,000  $  150,000  $  150,000
Reg D- Convertible   June 24, 1999   $.59375    18%      (1)(2)        $  550,000              $  561,000
Reg D- Convertible   Aug. 23, 1999   $3.750     20%      (1)(2)        $1,100,000  $1,100,000  $1,148,400
Sale of Securities(8)Sept. 7, 1999   $2.50      --       1,000,000     $1,000,000  $1,000,000  $ -0-
Sale of Securities(9)Oct. 19, 1999   $2.75      --         500,000     $  750,000  $  750,000  $ -0-
Sale of Securities(9)Nov. 1, 1999    $3.312     --         500,000     $  750,000  $  750,000  $ -0-
</TABLE>

(1)  Utilizing  the  December 3, 1999 bid price for the  Company's  common stock
     ($6.84375) and assuming  indicated discount from market, if all convertible
     debentures  were  converted  the  number  of shares  required  to be issued
     (inclusive  of 315,883  shares as may be issued for interest  earned) would
     amount to 3,048,339 shares.  However,  since (as indicated in ^ risk factor
     entitled  "Inability to Currently  Determine Number of Shares .." appearing
     hereinafter)   the   debenture   agreements  do  not  contain  any  "floor"
     provisions,  the number of shares as may  actually  be issued in the future
     may  significantly  increase if there is a  significant  decline in the bid
     price of the Company's common stock.

(2)  Such shares as may be issued result from  conversion  of  promissory  notes
     into debentures when notes were not paid at or before their  respective due
     dates.  Outstanding  balance amounts  indicated  include interest earned on
     promissory  notes as of due  date,  which  due  date  then  became  date of
     convertible  debenture  issuance.  See also "Description of Capital Stock -
     Convertible  Promissory  Notes  Subsequently  Converted  Into  Debentures -
     December 1998,  March 2, 1999,  March 26, 1999, July 9, 1999 and August 11,
     1999".

                                      -11-


<PAGE>



(3)  In  accordance  with the terms of the  debentures  and related  agreements,
     2,837,462 of these shares have been issued with restrictive legends and are
     included  in the  number  of  shares  being  registered  pursuant  to  this
     Registration Statement.

(4)  Date  precedes  initial  NASDAQ  listing  when  securities  traded in "pink
     sheets".  While bid prices  existed on the dates  indicated such prices are
     not currently known nor available to the Company.  Transactions referred to
     were determined in arms-length negotiations at the time of such financings.

(5)  The  July 31,  1997  transaction  represents  a  renegotiated  replacement,
     inclusive of interest,  of those prior two  transactions  which occurred on
     May 15, 1997 and June 15, 1997 ($2,000,000 each).

(6)  In  each  instance  where  a  Regulation  D  financing  was  concluded  the
     Registrant  was required to file a Form D with the SEC  indicating  to what
     extent,  if  any,  net  proceeds  were  utilized  as and for  payments  to"
     officers,  directors  and  affiliates"  of the  Registrant  as  opposed  to
     "payment  to  others".  Each of the  Forms D  indicate  that  net  proceeds
     received  were  entirely  allocated  as  "payments  to  others"  ^  with  a
     substantial  majority  (approximately 95%) of such funds being allocated to
     working   capital  and  with  the  balance  being  utilized  to  extinguish
     outstanding indebtedness and for repurchase of Company securities.

(7)  Pursuant to terms of Convertible  Debentures,  the holders  thereof may not
     beneficially  own more than 4.9% of outstanding  Company shares (other than
     as a result of mandatory  conversion  provisions).  The 4.9%  limitation is
     only  contractual  in  nature.  The 4.9%  limitation  does not  apply  and,
     accordingly,  would not limit  beneficial  ownership  in any  manner in the
     event that (a) 50% or more of the Company is  acquired,  (b) the Company is
     merged into another company or (c) a change of control occurs.

(8)  This transaction  resulted in the sale of 1,000,000  restrictive  shares of
     Company  common  stock at $1.00 per share with the  purchaser  being  given
     certain "piggy-back"  registration rights requiring the Company to register
     such shares.

(9)  This transaction  resulted in the sale of 1,000,000  restrictive  shares of
     Company  common  stock at $1.50 per share with the  purchasers  being given
     certain "piggy-back"  registration rights requiring the Company to register
     such shares.

         These persons  and/or firms owning  convertible  debentures  may profit
from  "shorting"   (selling   without   ownership  of  underlying   shares)  the
Registrant's  common  stock by covering  such short  positions  with  registered
shares of Company common stock received upon debenture conversion.

         There  continues to exist the  potential  adverse  effect on the market
price  of  the  Company's  securities  as a  result  of the  registering  of the
significant number of additional shares being registered under this Registration
Statement.

Past History of Debt (Debenture) Fund Raising to Retire Existing Indebtedness

         On two  separate  occasions  during  1997 and 1998 the  Company  raised
monies in private  placements  partially to pay off holders of  debentures  from
previous private placements as hereinafter indicated.  In the first instance the
August  19,  1997  debenture  financing  which  resulted  in gross  proceeds  of
$5,000,000 which had an outstanding balance of $1,850,000 was rolled over into a
November 26, 1997  debenture  financing.  Such  outstanding  balances  including
interest  (from  August  19,  1997  financing)  was paid to The  Isosceles  Fund
Limited,  Otato Limited Partnership and Thomson Kernaghan & Co. Ltd. in the sums
of $583,630, $145,969 and $1,428,686 respectively. Similarly the

                                      -12-


<PAGE>



March  16,  1998  debenture  financing  which  resulted  in  gross  proceeds  of
$5,500,000  which had an outstanding  balance of $4,000,000 was partially rolled
over into a August 31, 1998 debenture financing.  $3,000,000 of such outstanding
balances as rolled over including  interest (from the March 16, 1998  financing)
was paid to Atlantis Capital Fund, Ltd., Canadian Advantage Limited Partnership,
Dominion  Capital Fund, Ltd. and Sovereign  Partners LP in the sums of $191,642,
$421,613, $1,226,512 and $1,993,082 respectively.

Dilution; Effect of Outstanding Convertible Debentures on Certain Shares

         The Registrant has  outstanding  convertible  debentures and options to
purchase Common Stock at prices that are below the per share price to purchasers
of the  Registrant's  Common  Stock in the market.  The  discount  from  market,
dependent upon the specific convertible debenture, ranges from 18% to 20% except
for one instance where the discount from market was 25% on a $145,969  debenture
(since entirely  converted into shares of Company common stock). The exercise of
such  convertible  debentures  or options  would  have a dilutive  effect on the
investment of a holder of the Registrant's  Common Stock. As of December 3, 1999
if all of the principal  balance and interest earned on outstanding  unconverted
convertible  debentures,  and  warrants  were  converted  (based on  calculation
contained in this  Registration  Statement) the Registrant  would be required to
issue 3,298,339 shares of its common stock thereby  increasing total outstanding
from   18,280,133  to  21,578,742   and  reducing   percentage  of  all  current
stockholders  from 100% to approximately  85%.  Historically the Company has met
(and intends to continue to meet) its convertible  debenture obligations through
issuance  of stock as opposed  to cash  payments  (i.e.,  interest  earned  from
issuance of debenture to date of conversion has been paid in stock).

         As  and  when  conversion  occurs  regarding  outstanding   convertible
debentures  referred  to herein (and in prior risk  factor  entitled  "Potential
Adverse Effect Upon Stock as a Result of Registration of Significant Number ..")
a number of new  significant  holders of Company  common stock will  necessarily
exist.

         The market price of the Registrant's Common Stock may also be adversely
affected by sales of  substantial  amounts of Common Stock in the public market,
including  sales of Common Stock under Rule 144 or after the  expiration  of any
other applicable  holding period (by contract and/or statute).  The sale of such
stock could also  adversely  affect the ability of the Registrant to sell Common
Stock  for its  own  account.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations,"  "Management -- Compensation of
Directors and Executive  Officers,"  "Selling  Holders and Plan of Distribution"
and "Description of Capital Stock."

Issuance  of  Significant   Percentage  of  Securities  Pursuant  to  Consulting
Agreement With Corresponding Dilution to Current Stockholders

         In March of 1999 the Registrant issued an aggregate of 3,800,000 shares
of restrictive common stock pursuant to two separate  consulting  agreements and
in lieu of cash payment.  At the time of such issuance these shares  represented
approximately   32%  of  all   outstanding   shares  and   currently   represent
approximately 26% of all outstanding securities.  Accordingly,  upon issuance of
such  3,800,000  shares,  current  stockholders  percentage of ownership  (100%)
decreased (by 32%) to

                                      -13-


<PAGE>



68% of all then issued and  outstanding  shares.  The  Registrant has no current
plans to continue this practice.  For further  information  regarding  terms and
conditions relating to such consulting agreements, reference is herewith made to
"Business - Recent Developments".

Company's President Controls in Excess of One-Third of all Voting Securities

         Ruedi  G.  Laupper,  the  Company's  President,   owns  of  record  and
beneficially  (and/or through  corporations over which he exercises control; see
footnote  3 to  "Principal  Stockholders")  approximately  16% of all issued and
outstanding shares of Company common stock. Additionally, in accordance with the
terms and  conditions  of a March 29, 1999  Consulting  Agreement  with Liviakis
Financial  Communications,  Inc.  ("LFC"),  pursuant to which LFC was issued and
owns 3,000,000 shares of Company common stock, the Company's  President has sole
voting  rights with  respect to such  3,000,000  shares  without any  limitation
thereon  so long as same are owned by LFC.  LFC in turn may not sell any of such
shares for a period of one year subsequent to commencement of ownership and then
only in accordance and subject to volume limitations  imposed in accordance with
the  applicable  provisions  of Rule 144 under the  Securities  Act of 1933.  By
virtue  of  the  above  the  Company's   President   has  voting   control  over
approximately 34% of all Company common stock.

Recent Issuance of Substantial Number of Shares to Company's President

         In June of 1999 the Company issued 2,000,000 shares of its common stock
to its  President  in  exchange  for  extinguishment  of  certain  bonus  rights
contained in his employment agreement (see "Management - Employment  Agreement")
thereby  increasing his percentage of ownership from 3% to 17%. Such increase in
percentage  of  interest  created a  corresponding  decrease  in  percentage  of
ownership  of all  other  stockholders  thereby  diluting  their  percentage  of
interest.  It is possible  that one or more officers or directors of the Company
may,  in the  future,  receive  material  amounts of common  stock as opposed to
regular  monetary  compensation  and,  accordingly,  the  potential  for further
stockholder dilution exists.

Significant Portion of Company Assets Are Intangible Assets

         As of  September  30, 1999,  and for the three  months then ended,  the
Company's licensing agreement,  patents and goodwill (aggregating  approximately
$4,700,000)  are all  intangibles  and  account for  approximately  19.7% of all
Company  assets.  Amortization  of such  intangibles  amounts  to  approximately
$205,000  or  approximately  7.2%  of  total  operating  expenses.  The  Company
evaluates  the  recoverability  of  unamortized  intangible  assets  based  upon
expectations of nondiscounted cash flows and operating income.  Impairments,  if
any, would be recognized in operating results if a permanent diminution in value
were to occur.

Reliance on Large Customers

         In the past,  the Company has made a  significant  amount of sales to a
few large customers.

                                      -14-


<PAGE>



Historically,  the identity of the Company's  largest  customers and the volumes
purchased  by them has  varied.  The loss of ^ the  Company's  current ^ largest
customer  (Philips)  who  accounted  for 54% of Company sales during fiscal year
ended  June 30,  1999 (as  compared  to the  second  largest  customer  who only
accounted  for 1% of Company  sales during fiscal year ended June 30, 1999) or a
reduction of the volume  purchased by such customer would have an adverse effect
upon the Company's sales until such time, if ever, as significant sales to other
customers can be made. The Company  considers the relationship  with its largest
customers  to be  satisfactory.  The  Company  expects  that  as  sales  of  its
ddR-Multi-System  continues  to  increase,  the  Company's  revenue will be less
dependent  on  one or a few  large  customers.  See  Notes  to the  Consolidated
Financial  Statements of June 30, 1999, 1998 and 1997 and "Business -- Sales and
Marketing."

Risk of Currency  Fluctuations,  If Not Adequately  Hedged Can Adversely  Effect
Company Financial Condition

         The  Company  is  subject  to risks and  uncertainties  resulting  from
changes in currency exchange rates. Future currency fluctuations,  to the extent
not adequately hedged,  could have an adverse effect on the Company's  business,
financial condition and results of operations.  On occasion,  the Company enters
into currency forward contracts as a hedge against  anticipated foreign currency
exposures and not for speculation purposes.  Such contracts,  which are types of
financial  derivatives  limit  the  Company's  exposure  to both  favorable  and
unfavorable  currency  fluctuations.  In the past the Company  has used  forward
contracts  exclusively in connection with the purchase of material in currencies
other than Swiss Francs or U.S.  dollars.  For a discussion of these risks,  see
"Management's  Discussion  and Analysis of Financial  Conditions  and Results of
Operations - Effect of Currency on Results of Operations."

No Registration Under "Blue Sky" Laws

         The  Registrant  has not taken any action to  register  or qualify  the
Securities  for offer and sale  under the  securities  or "blue sky" laws of any
state  of the  United  States.  However,  pursuant  to the  Registration  Rights
Agreements,  the  Registrant  will use  reasonable  efforts to (i)  register and
qualify the Securities  covered by the  Registration  Statement under such other
securities  or blue sky laws of such  jurisdictions  as the investors who hold a
majority  interest of the  Securities  being offered  reasonably  request and in
which significant volumes of shares of Common Stock are traded, (ii) prepare and
file  in  those   jurisdictions   such  amendments   (including   post-effective
amendments) and supplements to such  registrations and  qualifications as may be
necessary to maintain the effectiveness  thereof at all times until the earliest
(the "Registration  Period") of (A) the date that is two years after the Closing
Date (B) the date when the Selling  Holders may sell all  Securities  under Rule
144 or (C) the date the  Selling  Holders no longer  own any of the  Securities;
(iii) take such other actions as may be necessary to maintain such registrations
and qualification in effect at all times during the Registration Period and (iv)
take all  other  actions  reasonably  necessary  or  advisable  to  qualify  the
Securities  for  sale  in  such  jurisdictions;   provided,  however,  that  the
Registrant  shall not be  required  in  connection  therewith  or as a condition
thereto to (A)  qualify to do business  in any  jurisdiction  where it would not
otherwise be required to qualify,  (B) subject itself to general taxation in any
such jurisdiction,  (C) file a general consent to service of process in any such
jurisdiction, (D)

                                      -15-


<PAGE>



provide any  undertakings  that cause more than nominal expense or burden to the
Registrant or (E) make any change in its articles of incorporation or by-laws or
any then  existing  contracts,  which in each case the Board of Directors of the
Registrant determines to be contrary to the best interests of the Registrant and
its  stockholders.  Unless  and  until  such  times as  offers  and sales of the
Securities by Selling Holders are registered or qualified under applicable state
securities  or "blue  sky"  laws,  or are  otherwise  entitled  to an  exemption
therefrom,  initial  resales by Selling  Holders will be materially  restricted.
Selling Holders are advised to consult with their respective legal counsel prior
to offering or selling any of their Securities.

Company   International   Operations   Subject  to  Foreign   Legal   Regulatory
Requirements

         The Company  does  business  in ^ the United  States,  Switzerland  and
Germany which accounted for approximately  23%, 73% and 4% respectively of total
sales for the fiscal year ended June 30, 1999. In addition to the currency risks
discussed above, the Company's international  operations are subject to the risk
of new and different legal and regulatory  requirements in local  jurisdictions,
tariffs and trade  barriers,  potential  difficulties  in staffing  and managing
local  operations,  credit risk of local customers and  distributors,  potential
inability to obtain regulatory approvals,  different  requirements as to product
standards,  potential difficulties in protecting  intellectual property, risk of
nationalization of private enterprises,  potential imposition of restrictions on
investments  or  transfer  of  funds,   potentially  adverse  tax  consequences,
including  imposition or increase of withholding  and other taxes on remittances
and other payments by  subsidiaries,  and local  economic,  political and social
conditions,  including the  possibility  of  hyper-inflationary  conditions,  in
certain  countries.  Any adverse change in any of these  conditions could have a
material adverse effect on the Company's  business or financial  condition.  See
"-- Risk of Currency Fluctuations..," "-- Government Regulation,"  "Management's
Discussion and Analysis of Financial Condition and Results of Operations-Taxes,"
"-- Effect of Currency on Results of  Operations"  and  "Business --  Regulatory
Matters."

Highly Competitive Market, Rapid and Significant Technological Change

         The  highly  competitive  markets  in which the  Company  operates  are
characterized by rapid and significant  technological change,  evolving industry
standards  and new product  introductions.  The Company  competes  with numerous
competitors,  many of which are well-established in the Company's markets.  Most
competitors are divisions of larger companies with potentially greater financial
and other resources than the Company.

         The  Company's  competitors  can be expected to continue to improve the
design and  performance  of their  products and to introduce  new products  with
competitive price and performance characteristics. Although the Company believes
that it has certain  technological  and other  advantages over its  competitors,
realizing and maintaining these advantages will require continued  investment by
the  Company in research  and  development,  sales and  marketing  and  customer
service  and  support.  There can be no  assurance  that the  Company  will have
sufficient  resources to continue to make such  investments  or that the Company
will be successful in maintaining such advantages.  If the Company's products or
technologies become non-competitive or obsolete, it will have a material adverse
effect

                                      -16-


<PAGE>



on the Company. See "Business -- Competition."

Dependence on Patents and Proprietary Technology

         The Company has patented certain aspects of its proprietary  technology
in certain  markets and has filed  patent  applications  for its direct  digital
technology in key markets,  including the United States.  The European patent as
well as the U.S.  patent  for the  Add-On  Bucky  have been  granted  and expire
January 2015.  The duration of other  patents range from 2000 to 2016.  However,
there can be no assurance that other applications will be granted.  There can be
no assurance  that the Company's  issued  patents or other patents issued in the
future will afford  protection  from material  infringement or that such patents
will not be challenged. The Company also relies on trade secrets and proprietary
and licensed  know-how,  which it  protects,  in part,  through  confidentiality
agreements  with  employees,  consultants  and  other  parties.  There can be no
assurance  that these  agreements  will not be breached,  that the Company would
have adequate  remedies for any breach or that the Company's  trade secrets will
not otherwise become known to, or independently developed by, competitors.

         There also can be no assurance that the Company's  technology  will not
infringe  upon the  patents of others.  In the event that any such  infringement
claim is successful, there can be no assurance that the Company would be able to
negotiate with the patent holder for a license,  in which case the Company could
be prevented  from  practicing  the subject  matter  claimed by such patent.  In
addition,  there can be no assurance  that the Company would be able to redesign
its products to avoid infringement. The inability of the Company to practice the
subject matter of patents claimed by others or to redesign its products to avoid
infringement could have a material adverse effect on the Company.

^

Company Activities Subject to Government Regulation and Approvals

General

         The  Company's  services,  products and  manufacturing  activities  are
subject  to  extensive  and  rigorous  government   regulation,   including  the
provisions of the Federal Food, Drug and Cosmetic Act.  Commercial  distribution
in certain  foreign  countries is also subject to  government  regulations.  The
process of obtaining required regulatory approvals can be lengthy, expensive and
uncertain.  Moreover,  regulatory approvals, if granted, may include significant
limitations on the indicated uses for which a product may be marketed.

         The  Food  and  Drug   Administration  (the  "FDA")  actively  enforces
regulations   prohibiting  marketing  without  compliance  with  the  pre-market
approval provisions of medical devices. A Section 510(k) application is required
in order to market a new or modified medical device. If specifically required by
the FDA,  a pre-  market  approval  may be  necessary.  The FDA  review  process
typically requires extended proceedings pertaining to the safety and efficacy of
new  products,  which may  delay or hinder a  product's  timely  entry  into the
marketplace.

         On November 21, 1997, the AddOn Bucky(R),  the direct digital  detector
of the ddR -Multi-System  received FDA approval.  The Company also submitted the
ddR- Multi-System for Section

                                      -17-


<PAGE>



510(k) approval with the FDA and such approval was obtained on December 18, 1997
so that the ddR-Multi-System may be marketed in the United States.

         The FDA  also  regulates  the  content  of  advertising  and  marketing
materials  relating  to  medical  devices.  There can be no  assurance  that the
Company's  advertising  and marketing  materials  regarding its products are and
will be in  compliance  with such  regulations.  The Company is also  subject to
other federal,  state, local and foreign laws,  regulations and  recommendations
relating to safe working  conditions,  laboratory and  manufacturing  practices.
Failure to comply with applicable  regulatory  requirements can result in, among
other things, fines, suspensions of approvals,  seizures or recalls of products,
operating  restrictions  and  criminal  prosecutions.  Furthermore,  changes  in
existing  regulations or adoption of new regulations could affect the timing of,
or prevent the Company from obtaining,  future regulatory approvals.  The effect
of government regulation may be to delay for a considerable period of time or to
prevent the marketing and full  commercialization of future products or services
that the  Company  may  develop  and/or to  impose  costly  requirements  on the
Company.  There can also be no assurance that additional regulations will not be
adopted  or  current  regulations  amended  in such a manner as will  materially
adversely  affect  the  Company.  See "-- Risks  Associated  With  International
Operations," "Business -- Markets" and "-- Regulatory Matters."

         The Company is in compliance with the following regulations:

USA                        510(k) market clearance

                           UL/CSA (ENTELA)
                           - electrical and x-ray safety
                           - national regulations of Ministry of Health

                           -  Quality  System  21 CFR Part  820 and Part  820.72
                           (inspection) - identification  (general  labeling) 21
                           CFR Part 801.4 and 801.6

Canada                     CSA, ENTELA
                           - electrical and x-ray safety
                           - national regulations of Ministry of Health
Czech Republic             - national regulations of Ministry of Health

EU (United Europe) (EWG 93/42 Appendix II class II B)

                           - CE MDD 0124 market  clearance incl.  electrical and
                           x-ray  safety - national  regulations  of Ministry of
                           Health (RoV  Rontgenverordnung) - national system ISO
                           9001 / EN 46001 (Medical)

Switzerland                - national regulalions of Ministry of Health (BAG)
                             Market clearance

                           - quality system ISO 9001 / EN 46001 (Medical)

Sales to Highly Regulated Health Care Industry With Potential For Cost Reduction
Pressures Upon Company

                                      -18-


<PAGE>




         The  Company's  products  are  used  exclusively  in  the  health  care
industry, which is highly regulated. The health care industry in certain markets
for the  Company's  products,  including  the  United  States,  has  experienced
significant  pressure to reduce costs,  which has led in some  jurisdictions  to
substantial  reorganizations  and  consolidations  of health care  providers  or
payors.  Cost reduction efforts by the Company's  customers may adversely affect
the  potential  markets for the  Company's  products  and  services.  It is also
possible that legislation could be adopted in any of these  jurisdictions  which
could increase such pressures or which could otherwise  result in a modification
of the private or public health care system or both or impose limitations on the
ability of the Company to market its products in any such jurisdiction. Any such
event or  condition  could have an  adverse  impact on the  Company's  business,
financial condition or results of operations. See "Business --Markets."

Reliance on Key Management

         The Company's  business is highly dependent on the principal members of
its management,  marketing,  research and development and technical staffs,  and
the loss of  their  services  might  impede  the  achievement  of the  Company's
business  objectives.  In addition,  the Company's future success will depend in
part  upon its  ability  to  retain  highly  qualified  management,  scientific,
technical and marketing  personnel.  There can be no assurance  that the Company
will be successful in retaining  such qualified  personnel or hiring  additional
qualified  personnel.  Losses of key  personnel  could have a  material  adverse
effect on the  Company's  business.  The Company  has no key man life  insurance
policies with respect to any of its senior executives. See "Business -- Research
and  Development"  and  "Management  -- Directors and Executive  Officers of the
Company."

Limited Manufacturing History with Respect to ddR-Multi-System

         The Company has limited experience with the manufacture and assembly of
the  ddR-Multi-System  in the volumes that will be necessary  for the Company to
generate significant revenues from the sale of the ddR-Multi-System. The Company
may  encounter  difficulties  in  scaling  up its  production  or in hiring  and
training  additional  personnel  to  manufacture  the  ddR-Multi-System.  Future
interruptions  in supply or other  production  problems  could  have a  material
adverse  effect on the Company's  business,  financial  condition and results of
operations. See "Business - Products".

Dependence on Sole Source Suppliers

         The Company has only single sources for certain essential components of
the  ddR-Multi-System.  Interruptions  in the  supply of such  components  might
result in production delays,  each of which could have a material adverse effect
on the Company's business,  financial  condition and results of operations.  See
"--  Reliance  on A Single  Product".  To date no  material  interruptions  have
occurred.

         The percentage of Company revenues derived from products which included
components then only currently  available from a single source supplier amounted
to 13.6% as of June 30, 1999 of which

                                      -19-


<PAGE>



13.6% related to the single source supplier of certain camera  electronics while
13.6% related to the single  source  supplier of optics (both items are included
in the same product).  The agreement with the single source  supplier of certain
camera electronics will be terminated December 31, 1999 due to the fact that its
manufacturing  plant  where the  camera  electronics  had been  manufactured  is
scheduled to be permanently  closed on such date and Company  management was not
satisfied with proposals  submitted to it by such supplier regarding the latters
intentions of establishing a new manufacturing plant. Company agreement with its
new  supplier  of camera  electronics  provides  for  avability  of such  camera
electronics to the Company commencing January 1, 2000. The Company currently has
160 CCD cameras in stock which will be used for the next 40  ddR-Systems,  which
40 systems  represent the number of  ddRMulti-Systems  orders as of November 26,
1999.  New  camera  systems  have  been  ordered  for  use in an  additional  50
ddRMulti-Systems  with an expected  delivery date of such cameras in March 2000.
As orders for ddRMulti-Systems increase additional CCD cameras (four per system)
can be ordered;  it being management's  intention to have a sufficient number of
CCD  cameras on hand to cover in excess of those  immediately  required to cover
orders.  The  Company  has  concluded   negotiations  with  a  satisfactory  and
comparable   source   supplier  and  does  not  expect  any  material   business
interruptions to occur regarding CCD camera  availability in a timely manner nor
does it anticipate  that change of supplier will have any affect upon quality of
its ddR-Systems. The agreement with the single source supplier of optics expires
in July  2002 and is  subject  to  renegotiations  which are  expected  to occur
assuming  contract  fulfillment  continues  to  be  concluded  in a  timely  and
satisfactory  manner with price and  payment  terms  being  comparable  to those
currently  being  utilized  and  meeting  Company  capacity  requirements.   The
percentage of revenues from this single  source  supplier of optics  amounted to
approximately  13.6% at fiscal year ended June 30, 1999. While management has no
current  expectation  or need to  replace  this  supplier  it does not  envision
encountering  any material  difficulties  in  replacing  such  supplier  (with a
different optics  manufacturer  having the ability to timely deliver  comparable
optic quality) if necessary in the event of any unforeseen  circumstances  which
may require  replacement.  This  agreement may not be terminated by either party
without cause.

Inability  to  Currently  Determine  Number of Shares  Which May be Issued  Upon
Debenture Conversion;  Potential For New Significant  Stockholders and Potential
Significant Percentage Dilution to Existing Stockholders Which Would Result From
Significant Increase in Outstanding Shares

         Any  additional   convertible   debenture  financings  will  result  in
additional dilution to present Company shareholders by reducing their percentage
of interest in the  Company.  In the past the Company has issued (and  currently
intends to issue when, as and if necessary) debt  convertible  into common stock
without any limits on the amount that can be converted over any specific  period
of time.  Since such  conversion  occurs at a  negotiated  discount  from market
price,  such conversion can have a negative impact upon the trading price of the
Company's  common  stock.  Further,  since  there  is no  "floor"  in  the  debt
convertibles  (i.e.,  no bid price below which  debentures may not be converted)
there is no  specific  limit on the  number  of shares  that may be issued  upon
conversion  since such number of shares is dependent  upon common share price at
time of  conversion  and,  accordingly,  a decline  in common  stock  price will
necessarily  result in the requirement to issue  additional  shares due to there
being no "floor" or "minimum"  conversion  price in their  existing  convertible
debenture agreements.

                                      -20-


<PAGE>



Additionally,  debenture  conversion  may  result  in a  larger  number  of  new
significant  stockholders  to the  Company.  The Company has  continued to issue
convertible  securities  without a minimum price  thereby  continuing to subject
itself to the risks  indicated  herein,  especially  with  respect to  potential
decline in common stock price.

Potential Recalls and Product Liability

         Any of the Company's  products may be subject to recall for  unforeseen
reasons.  The medical  device  industry has been  characterized  by  significant
malpractice  litigation.  As a result,  the Company  faces a risk of exposure to
product  liability,  errors and  omissions or other claims in the event that the
use of its X-ray equipment, components, accessories or related services or other
future  potential  products is alleged to have resulted in a false diagnosis and
there can be no  assurance  that the Company will avoid  significant  liability.
There  also can be no  assurance  that the  Company  will be able to retain  its
current  insurance  coverage or that such coverage will continue to be available
at an  acceptable  cost,  if at all.  Consequently,  such  claims  could  have a
material  adverse effect on the business or financial  condition of the Company.
As of the date hereof, the Company continues to maintain what it considers to be
adequate  product  liability  insurance so as to enable it to be compensated for
certain  losses  incurred as a result of product  recalls and product  liability
claims (but remains "at risk" if and to the extent that awarded  damages  exceed
coverage).

Limited Public Market; Liquidity; Possible Volatility of Stock Price

         The Common Stock was quoted on the Nasdaq  SmallCap Market System under
the symbol  "SRMI"  until its  delisting  on October 26,  1998 and is  currently
quoted on the Electronic  Over-the-Counter Bulletin Board under the same symbol.
There can be no assurance that an established public market for the Common Stock
can be established  and/or  sustained.  The market price of the Common Stock has
been  volatile and has  fluctuated  significantly  and may continue to fluctuate
significantly  as a  result  of  the  Company's  financial  results,  regulatory
approval filings, clinical studies,  technological innovations or new commercial
products introduced by the Company or its competitors,  developments  concerning
patents or proprietary  rights,  trends in the health care industry or in health
care  generally,  litigation,  the  adoption of new laws or  regulations  or new
interpretations of existing laws or regulations and other factors. In fact since
October 26, 1998 Nasdaq delisting  (referred to below) when the Company's common
stock  traded  at  $.188,  the bid  price  for the  Company's  common  stock has
fluctuated from a low of $.125 to a high of $5.875 on November 17, 1999.

Delisting Due To  Non-Compliance With Certain NASDAQ Standards

         The  Nasdaq  Stock  Market  recently  adopted  certain  changes  to the
standards  for  issuers  with  securities  listed on Nasdaq.  One of the changes
included  increasing the  quantitative  maintenance  requirements  for continued
listing in the Nasdaq SmallCap  Market,  on which the Company's Common Stock was
then listed and traded under the symbol SRMI until  October 26, 1998  delisting.
In order to maintain  continued listing on Nasdaq the Company's Common Stock was
required to  maintain a closing bid price at least equal to $1.00 per share.  On
October 26, 1998  NASDAQ  determined  to delist  Company's  securities  from The
NASDAQ Stock Market  effective with the close of business  October 26, 1998. The
advise  (accompanying the delisting letter) indicated in pertinent part that (a)
the bid price of  Company's  common  stock had fallen  below  $1.00 per share on
October 26, 1998 despite the

                                      -21-


<PAGE>



Company  having  demonstrated  ".. a closing  bid price in excess of $1.00 for a
period of 17  consecutive  trading  days" and (b) the Company's 15 day extension
within  which to timely  file its Form 10-K for fiscal  year ended June 30, 1998
had expired October 15, 1998 and, accordingly,  "the Registrant is now deficient
in filing its 10-K for the fiscal year ended June 30,  1998".  The Company filed
such Form 10- K on December 3, 1998 and  attributed its entire delay to the fact
that its former auditors failed and refused to complete the necessary audit in a
timely (or  otherwise)  manner  necessitating  the  Company's  engagement of new
auditors.  See also "Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure".

         The NASDAQ  Listing and Hearing and Review Council (" Council") may, on
its own motion,  determine  to review any NASDAQ  Listing  Qualifications  Panel
("Panel") decision within 45 calendar days after issuance of a written decision.
The Council, by letter dated December 9, 1998, and on its own initiative, called
for review of the above  referenced  Panel's  decision.  The Council may affirm,
modify,  reverse,  dismiss,  or remand the decision to the Panel. The Registrant
may also  request the Council to review its  decision  and such  request must be
made within 15 days of the date of this decision.  The  institution of a review,
whether by way of any request,  or on the  initiative  of the Council,  does not
operate as a stay of NASDAQ's October 26, 1998 delisting decision.

The Company formally  requested a review of NASDAQ's decision in a timely manner
and such request was  confirmed  by NASDAQ on November  16, 1998 wherein  NASDAQ
indicated  that the Company had until January 15, 1999 for its submission of any
additional   information  it  may  deem  pertinent  for  purposes  of  Council's
consideration.  The Company  understands  that the Panel is prepared to and will
consider any and all additional  information  supplied to it by the Company that
did not exist at the time of delisting and,  accordingly,  the Company  provided
certain  new and  significant  information  (in a timely  manner)  for  NASDAQ's
consideration  on  January  14,  1999,  April 30,  1999 and July 7,  1999;  such
information  primarily  consisting of the fact that current bid price for common
stock met NASDAQ  standards and that the Company was current with respect to its
Exchange Act reporting  requirements  and was accompanied by various  literature
describing the Company's  products and business  prospects.  Since filing of the
above  mentioned  Form 10-K on December 3, 1998 and the  simultaneous  filing on
such date of its Form 10-Q for quarter ended September 30, 1998, the Company has
filed all forms 10-Q and its most  recent  10-K for  fiscal  year ended June 30,
1999 in a timely manner and on or before their mandated due dates.

         On April 1, 1999 the Council issued a Decision  whereby it reversed and
remanded the decision of the NASDAQ Panel with  instructions,  having found that
the Company was not provided with adequate  notice and opportunity to respond to
all of the basis  upon  which  the Panel  apparently  determined  to delist  the
Company's securities.

         The Council's  instructions directs NASDAQ staff and Panel to determine
whether the Company  complies with all continued  listing  requirements  for the
Nasdaq SmallCap Market and demonstrates the ability to maintain  compliance with
these  requirements in the long term. Such Council's  decision directs the staff
to conclude its review and provide its findings to the Panel within 45 days from
April 1, 1999. The decision  further states that "If, at the time of the staff's
review,  the staff  finds that the  Company  meets all of the  requirements  for
continued  listing on The Nasdaq SmallCap  Market,  demonstrates  the ability to
maintain compliance with these requirements in the long term, and there

                                      -22-


<PAGE>



are no new  adverse  developments,  the Panel  should  relist the Company on the
SmallCap Market. If, however, the staff finds that the Company does not meet all
of the continued  listing  requirements  or does not  demonstrate the ability to
maintain  compliance with these  requirements  for the long term, the Panel must
notify the Company of which  requirement(s) it fails to satisfy." (providing the
Company with 15 days to respond).

         The Panel, in its aforesaid decision, opined that the Company failed to
evidence  compliance with all requirements  for continued  listing on the NASDAQ
SmallCap  Market  notwithstanding  its  acknowledgment  that the Company met all
quantitative requirements (1) for continued listing. This opinion was based upon
the Panel's subjective  determination that shareholder approval should have been
obtained  prior  to  the  Company's  issuance  on  July  6,  1999  of  2,000,000
restrictive shares of its common stock to its President for and in consideration
of his waiving  certain rights to performance  based bonuses as contained in his
employment  agreement  with the  Company.  The  Panel  cited as a basis for such
determination the NASDAQ  Marketplace rules which require  shareholder  approval
when shares  issued exceed the lesser of 1% of the total shares  outstanding  at
the time of issuance or 25,000 shares. Notwithstanding the fact that the Company
was not on NASDAQ at the time of security  issuance,  the Panel  indicating that
NASDAQ corporate  governance rules make specific provision  permitting review of
company  activities  on a case by case basis even while its  securities  are not
listed on NASDAQ.

         As indicated  above,  the Council may, on its own motion,  determine to
review this new Panel decision within 45 calendar days from November 5, 1999, at
which time it may  affirm,  modify,  reverse,  dismiss or remand (as the Council
previously did on April 1, 1999) the decision to the Panel and in such event the
Company would be immediately notified.  Additionally, the Company is entitled to
request that the Council  review the aforesaid  November 5, 1999 Panel  decision
and the Company perfected such request on November 12. 1999.

(1)      Quantitative  requirements refer to maintenance standards for continued
         listing  and  primarily  require  at least (a) net  tangible  assets of
         $2,000,000 or market capitalization of $35,000,000 or net income in two
         of the last  three  years of  $500,000 , (b) a public  shares  float of
         500,000,  (c) a market  value of  public  float  of  $1,000,000,  (d) a
         minimum bid price of $1.00,  (e)  shareholders  of 300,  (f) two market
         makers,  (g) two  independent  directors and (h) an  independent  audit
         committee.

No Dividends and None Anticipated

         The Company has not paid any dividends  upon its common stock since its
inception  and by reason of its present  financial  condition  and  contemplated
financing   requirements  does  not  anticipate  paying  any  dividends  in  the
foreseeable  future but rather intends to retain  earnings,  if any, in order to
finance its further growth and development.

Environmental Matters

     The Company is subject to various environmental laws and regulations in the
jurisdiction in

                                      -23-


<PAGE>



which it  operates.  Although  the Company  believes  that it is in  substantial
compliance with applicable  environmental  requirements  and the Company to date
has not incurred material expenditures in connection with environmental matters,
it is possible that the Company  could become  subject to additional or changing
environmental  laws or liabilities in the future that could result in an adverse
effect on the Company's  financial  condition or results of operations.  See "--
Environmental Matters" and "Business -- Environmental Matters."

Year 2000 Issue

         Many currently  installed  computer  systems and software  products are
coded to accept  only  two-digit  entries  to  represent  years in the date code
field.  Computer systems are products that do not accept four-digit year entries
and will need to be  upgraded  or  replaced  to  accept  four-digit  entries  to
distinguish  years  beginning  with 2000 from  prior  years.  Management  is now
compliant  with the Year 2000  requirements  and  believes  that its  management
information  system complies with the Year 2000. The Company  currently does not
anticipate that it will experience any material  disruption to its operations as
a result of the  failure of its  management  information  system to be Year 2000
compliant. There can be no assurance, however, that computer systems operated by
third parties,  including customers vendors, credit card transactions processors
and  financial  institutions,  with which the Company's  management  information
system  interface will continue to properly  interface with the Company's system
and will  otherwise be compliant on a timely basis with year 2000  requirements.
For relevant material (information and non-information  technology) delivered by
third  parties  the Company  received  written  assurances  that their year 2000
compliance's  is  under  control..  Any  failure  of  the  Company's  management
information  system or the systems of third parties to timely  achieve Year 2000
compliance  could  have a material  adverse  effect on the  Company's  business,
financial  condition,  and operating results.  See "Management's  Discussion and
Analysis of Financial Condition and Results of Operations."

                                   THE COMPANY

         The Registrant was incorporated under the laws of the State of New York
on January 2, 1968 under the name CGS Units Incorporated.  On June 15, 1994, the
Registrant merged with Direct Marketing  Services,  Inc. and changed its name to
DMS Industries,  Inc. In May of 1995 the Registrant  discontinued the operations
then being conducted by DMS Industries, Inc. and acquired all of the outstanding
securities  of SR Medical  AG, a Swiss  corporation  engaged in the  business of
manufacturing and selling X-ray equipment,  components and accessories.  On June
5, 1995 the  Registrant  changed its name to Swissray  International,  Inc.  The
Registrant's operations are being conducted principally through its wholly owned
subsidiaries,  Swissray  Medical AG (formerly known as SR Medical Holding AG and
SR Medical AG) a Swiss  corporation  and its wholly  owned  subsidiary  Swissray
(Deutschland)  Rontgentechnik GmbH (formerly known as SR Medical GmbH), a German
limited  liability  company as well as through the Company's  other wholly owned
subsidiaries,   Swissray  America,   Inc.,  a  Delaware  corporation,   Swissray
Healthcare,  Inc., a Delaware  corporation and Swissray  Information  Solutions,
Inc. a Delaware corporation.

         Swissray  Medical AG (formerly SR Medical  Holding AG and SR Medical AG
until  renamed  in  June  1999  and  February  1998)  acquired  all  assets  and
liabilities, effective July 1998, of its wholly

                                      -24-


<PAGE>



owned subsidiaries,  SR Medical AG (known as Telray AG until renamed in February
1998,  a Swiss  corporation  and Telray  Research  and  Development  AG, a Swiss
corporation. Swissray Medical AG also absorbed all assets and liabilities of the
Company's  other wholly owned  subsidiary  SR Management AG (formerly SR Finance
AG), a Swiss corporation.

         Effective as of July 1, 1999 Swissray Medical Systems, Inc., a Delaware
corporation (formerly Swissray America Corporation) and Empower Inc., a New York
corporation,   have  been  merged  into   Swissray   America  Inc.,  a  Delaware
corporation. Unless otherwise specifically indicated, all references hereinafter
to the "Company" refer to the Registrant and its subsidiaries.

         The  Company  and  its  predecessors  have  been  in  the  business  of
manufacturing and selling X-ray equipment in Switzerland and Germany since 1988.
Beginning in 1991, the Company's predecessors began to expand into other markets
in Europe, the Middle East and Asia. In 1992, SR Medical AG entered into a first
Original Equipment  Manufacturing ("OEM") Agreement with Philips Medical Systems
GmbH  ("Philips  Medical   Systems")   providing  for  the  manufacturing  of  a
multi-radiography  system  ("MRS").  In 1996, this agreement was replaced with a
new OEM Agreement ("Philips OEM Agreement") which provides for the manufacturing
of  the  Bucky   Diagnost  TS  bucky  table  in  addition  to  the  MRS  System.
Simultaneously,  the Company developed the first SwissVision(TM) post-processing
system which was able to convert  analog  images  obtained in  fluoroscopy  into
digital  information.  Beginning in 1993,  the Company began the  development of
direct digital X-ray technology for medical diagnostic purposes.

         On November 6, 1996, the Company formed Swissray Corporation (which has
since been renamed  Swissray  Medical  Systems,  Inc.),  a Delaware  corporation
located in Azusa, California, as the Company's principal authorizing division in
the United States.

         On April 1,  1997,  the  Company  acquired  Empower,  Inc.,  a New York
corporation  ("Empower") which since  incorporation in 1985, had been engaged in
distributing and servicing diagnostic X-ray equipment and accessories in the New
York/New   Jersey/Connecticut   area.  Certain  details  with  respect  to  such
acquisition  were  reported in a Form 8-K and Form 8-K/A1 with date of report of
April 1, 1997. In February 1998 the Company entered into a letter of intent with
E.M.  Parker Co., Inc., a Massachusetts  corporation  ("Parker") with respect to
the sale of  Empower's  film and x-ray  accessories  business.  Thereafter,  the
Company and its wholly owned subsidiary,  Empower, Inc. ("Empower") entered into
an Asset  Purchase  Agreement  with  Parker  pursuant  to which the  Company and
Empower  sold and Parker  purchased  substantially  all of the assets of Empower
(excluding certain excluded assets as defined in the Agreement) in consideration
of: (i) the  assumption by Parker of certain  liabilities  of Empower;  (ii) the
cash  purchase   price  of  $250,000;   and  (iii)  the  payment  by  Parker  of
approximately  $376,000  to a banking  institution  in  satisfaction  of certain
outstanding  indebtedness  of  Empower.  Empower  remains  a wholly  owned  (but
currently  inactive)  subsidiary  of the  Company.  Empower has been merged into
Swissray America,  Inc. effective July 1, 1999. The Company is currently engaged
in litigation with the former CEO of Empower,  to wit: J. Douglas  Maxwell.  For
information  regarding  such  litigation  reference is made to "Business - Legal
Proceedings".

Both the original  purchase and  subsequent  sale  referred to in the  preceding
paragraph were

                                      -25-


<PAGE>



contracted on an arms-length  basis.  The sale of Empower's assets less than one
year  after  acquisition  of  Empower  related  primarily  to the  sale of film,
chemical and certain servicing of conventional x-ray equipment since these areas
no longer  constituted  the Company's  "core" business which revolves around its
ddR-Multi-System  and filmless  digital  technology.  The  original  purchase of
Empower was for $120,000 (in stock) and the subsequent sale referred to resulted
in a gain of $55,000.  Counsel  representing  the Company  with  respect to this
transaction  determined that such transaction was not material,  did not require
stockholder  approval and advised  management  which acted upon reliance of such
legal advice.

         During the fiscal year ended June 30, 1997,  the Company  created a new
Information  Solution  Division known as Swissray  Information  Solutions,  Inc.
which is engaged in services  related to Picture  Archiving  and  Communications
Systems ("PACS") as well as consulting  activities.  This division is located in
Gig  Harbor,  Washington  and headed by Michael J.  Baker,  who has more than 20
years  experience  in  radiology,  most  recently as head of  Lockheed  Martin's
Medical Imaging Systems division.

         On October 17,  1997,  the Company  acquired  substantially  all of the
assets of Service  Support Group LLC ("SSG")  located in Gig Harbor,  Washington
(in an  arms-length  transaction),  principally  in exchange  for the payment of
approximately $622,000 in cash and issuance of 33,333 shares of its Common Stock
in equal thirds to each of SSG's then owners based upon certain  warranties  and
representations  made by them. Counsel  representing the Company with respect to
this  transaction  determined that such  transaction  was not material,  did not
require stockholder approval and advised management which acted upon reliance of
such legal  advice.  Pursuant to the terms of the Asset  Purchase  Agreement and
related Registration Rights Agreement both dated October 17, 1997 (Exhibits 10.9
and 10.10 hereto), the holders of such Company shares were then given the right,
commencing June 30, 1998 and terminating  April 16, 1999, to require the Company
to purchase any or all of such shares at $45.00 per share.  Since its  formation
on October 16, 1996, SSG has been in the business of selling  diagnostic imaging
equipment  and  providing  services  related  thereto in the markets on the West
Coast of the United States.  Issues involving the aforesaid Company shares and a
number of other  related  matters  became the subject of dispute and  litigation
which was recently  settled on August 31,  1999.  See "Legal  Proceedings".  The
three  former SSG owners  relationship  with the Company  (and  certain  Company
subsidiaries with whom such persons held positions as officers, to wit: Swissray
Medical Systems, Inc. and Swissray Healthcare,  Inc.) was terminated on July 20,
1998.  As a result of such  termination  Ueli Laupper has been  appointed  Chief
Executive   Officer  of  both  Swissray  Medical  Systems,   Inc.  and  Swissray
Healthcare,  Inc. (with Michael J. Baker being appointed  Deputy Chief Executive
Officer of both subsidiaries).  See "Prospectus  Summary",  "Business --Research
and Development."

                                 USE OF PROCEEDS

     The  Registrant  will not receive any of the proceeds  from the sale of the
Securities.  All of the proceeds  will be received by the Selling  Holders.  See
"Selling Holders and Plan of Distribution."

                        MARKET PRICES AND DIVIDEND POLICY

                                      -26-


<PAGE>



         The Registrant's  common stock, $.01 par value (the "Common Stock") was
listed on the Nasdaq  SmallCap  Market and  traded  under the symbol  SRMI until
October 26, 1998  delisting.  Since January 1999 the Company's  common stock has
been trading on the  Electronic  Over-the-Counter  Bulletin Board under the same
symbol. The following table sets forth, for the periods indicated,  the range of
high and low bid prices on the dates indicated for the  Registrant's  securities
indicated below for each full quarterly period within the two most recent fiscal
years (if  applicable)  and any subsequent  interim  period for which  financial
statements are included and/or required to be included.

Fiscal Year Ended June 30, 1997                    Quarterly Common Stock Price
          By Quarter                                       Ranges (1)(2)

Quarter             Date                               High              Low

1st              September 30, 1996                   $5.0625         $3.6875
2nd              December 31, 1996                    $4.000          $2.375
3rd              March 31, 1997                       $3.5625         $1.6875
4th              June 30, 1997                        $3.250          $1.4063

Fiscal Year Ended June 30, 1998                    Quarterly Common Stock Price
          By Quarter                                       Ranges (1)(2)
Quarter              Date                              High              Low

1st              September 30, 1997                   $1.6375         $1.5625
2nd              December 31, 1997                    $1.250          $1.125
3rd              March 31, 1998                       $1.6875         $0.750
4th              June 30, 1998                        $1.000          $0.500

Fiscal Year Ended June 30, 1999                    Quarterly Common Stock Price
          By Quarter                                       Ranges (1)(2)

Quarter              Date                              High              Low

1st              September 30, 1998 (3)               $.5625          $0.188
2nd              December 31, 1998                    $1.375          $0.875
3rd              March 31, 1999                       $1.25           $0.375
4th              June 30, 1999                        $2.812          $2.437

Fiscal Year Ended June 30, 2000                    Quarterly Common Stock Price
          By Quarter                                        Ranges (1)(2)

Quarter              Date                              High              Low

1st              September 30, 1999                   $4.062          $1.875

(1)  The  Registrant's  Common Stock began trading on the Nasdaq SmallCap market
     on March 20, 1996 with an opening  bid of $4.75.  The  following  statement
     specifically  refers to the Common Stock  activity,  if any, prior to March
     20, 1996 and subsequent to October 26, 1998 NASDAQ delisting. The

                                      -27-


<PAGE>



existence  of limited or sporadic  quotations  should not of itself be deemed to
constitute an  "established  public trading  market." To the extent that limited
trading in the  Registrants's  Common Stock took place,  such  transactions have
been  limited to the  over-the-counter  market.  Until  March 20, 1996 and since
October 26, 1998,  all prices  indicated  are as reported to the  Registrant  by
broker-dealer(s)  making a market in its common stock in the National  Quotation
Data Service  ("pink  sheets") and in the Electronic  Over-the-Counter  Bulletin
Board.  During such dates the Registrant's Common Stock was not traded or quoted
on  any  automated   quotation  system  other  than  as  indicated  herein.  The
over-the-counter  market and other quotes indicated reflect  inter-dealer prices
without retail mark-up, mark-down or commission and do not necessarily represent
actual transactions.

(2) All prices  indicated  hereinabove for quarters up to but excluding  quarter
ending  December  31,  1998  reflect  price  ranges as they  existed  during the
quarters  indicated  but do not  retroactively  reflect a 1 for 10 reverse stock
split effective October 1, 1998.

(3) On the date of NASDAQ's  delisting (October 26, 1998) the common stock price
was $.97 per share while on the date  immediately  prior to effectiveness of the
reverse stock split (October 1, 1998) the stock price was $.118 per share.

         As of the  close of  business  on  November  26,  1999  there  were 487
stockholders of the Registrant's  Common Stock and 18,280,133  shares issued and
outstanding.

         The payment by the Registrant of dividends, if any, in the future rests
within the  discretion  of its Board of Directors  and will depend,  among other
things, upon the Company's earnings,  its capital requirements and its financial
condition,  as well as other  relevant  factors.  The Registrant has not paid or
declared any dividends  upon its Common Stock since its inception and, by reason
of its present  financial  status and its contemplated  financial  requirements,
does not contemplate or anticipate paying any dividends upon its Common Stock in
the foreseeable future.

                                      -28-


<PAGE>



                                 CAPITALIZATION

         The  following  table  sets  forth  (i)  the  current  liabilities  and
capitalization  of the  Company  as of June 30,  1999  and  (ii)  the pro  forma
liabilities  and  capitalization  as of June 30,  1998,  adjusted to reflect the
conversion of the Convertible Debentures and accrued interest thereon subsequent
to such date.
<TABLE>
<CAPTION>
                                                                                 Proforma as
                                                      Actual      Proforma (2)   Adjusted (3)
<S>                                                 <C>            <C>            <C>
Current liabilities ............................    15,238,080     13,838,080     12,673,080
Long-term liabilities, net of current portion ..    16,098,103     15,447,103        196,310
Total liabilities ..............................    31,336,183     29,285,183     12,869,389
Common stock subject to put ....................       319,985        319,985        319,985
Stockholders' equity:

     Common stock, $.01 par value, 30,000,000 ..       159,083        184,702        217,685
        shares authorized; 15,908,274 issued and
        outstanding; 21,768,646 as adjusted (1)
     Additional paid-in-capital ................    68,290,897     72,250,278     89,482,136
     Treasury stock ............................    (2,040,000)    (2,040,000)    (2,040,000)
     Accumulated deficit .......................   (71,481,157)   (71,915,157)   (72,514,204)
     Accumulated other comprehensive loss ......    (1,747,291)    (1,747,291)    (1,747,291)
     Common stock subject to put ...............      (319,985)      (319,985)      (319,985)
     Deferred compensation .....................      (469,722)      (469,722)      (469,722)

Total stockholders' equity .....................    (7,608,175)    (4,057,175)    12,608,619

Total liabilities and stockholders' equity .....    24,047,993     25,547,993     25,797,993
</TABLE>

(1)  Based on a  conversion  price of 80% to 82% of the  average of the high and
     low closing price on December 3, 1999.

(2)  Includes October, Novermber 1999 sale of 1,000,000 shares of common stock
     for $1,500,000.

(3)  Adjusted  to reflect  conversion  of  convertible  debentures  and  accrued
     interest thereon..

                                      -29-


<PAGE>

                             Swissray International

                      SELECTED CONSOLIDATED FINANCIAL DATA

                      (in thosands, except per share data)

     The selected consolidated  financial data presented below should be read in
conjunction with "Management's  Discussion  Analysis of Financial  Condition and
Results of Operations"  and the  Consolidated  Financial  Statements and related
notes thereto included elsewhere in this Prospectus.  The selected  consolidated
financial  data as of and for the fiscal  years ended June 30,  1995  (six-month
period),  June 30,  1996,  June 30,  1997,  June 30,  1998 and June 30, 1999 are
derived from the consolidated financial statements of the Company.
<TABLE>
<CAPTION>
                                           Three Months Ended                       Year Ended

                                           9/30/99   9/30/98   6/30/99   6/30/98   6/30/97   6/30/96  6/30/95 (1)
INCOME STATEMENT DATA:
<S>                                      <C>         <C>        <C>       <C>       <C>      <C>        <C>
Net sales .............................. $  3,879    $  3,656   17,296    22,893    13,151   10,899     3,806
Cost of goods sold .....................    2,978       2,837   13,529    18,082     8,445    5,793     2,484

Gross profit ...........................      901         820    3,767     4,811     4,706    5,106     1,322
Gross profit margin (%) ................       23%         31%      22%       21%       36%      47%       35%

Selling, general and administrative
     expenses ..........................    2,859       3,168   15,581    18,748    17,450   14,966     2,307

Operating loss .........................   -1,958      -2,348  -11,814   -13,937   -12,744   -9,860      -985
Other expenses (income), net ...........      -26         183      -40       281      -319   -1,004     3,054
Interest expense .......................    1,822         654    4,639     8,590       762      194       122

Loss from continuing operations, before
     income taxes                         $-3,753   $  -3,186  -16,413   -22,808   -13,187   -9,050    -4,161

Income tax provision (benefit) .........       --          --       --        --       110     -365      -339

Loss from continuing operations, ....... $ -3,753   $  -3,186  -16,413   -22,808   -13,297   -8,685    -3,822

Loss per share from continuing
     operations - basic ................ $  -0.25   $   -0.70    -2.52     -8.48     -8.41    -6.69     -4.80
</TABLE>
<TABLE>
<CAPTION>
BALANCE SHEET DATA:
<S>                                         <C>        <C>       <C>       <C>       <C>      <C>       <C>
Working Capital (deficit) ..............   -2,482      670      -2,015     1,085     2,633    3,433     1,185
Total assets ...........................   24,048   27,232      23,761    25,915    24,788   18,793    13,027
Short-term debt including current
     portion of long-term debt .........    6,644    5,803       5,740     3,910     4,211    2,737     2,954
Long-term debt .........................   16,098    9,627       7,771     5,635      --        705
Common stock subject to put ............   31,985    1,820       1,820     1,820       320      --        --
Stockholders (deficit) equity ..........   -7,608    3,781      -7,755     4,339     7,373    10,655     6,377
Total shares outstanding at year end (2)   15,908    4,510      14,006     4,143     1,969     1,419     1,204
</TABLE>

(1)  In 1995,  the  Registrant  changed its fiscal year end from  December 31 to
     June 30. As a result, the Company had a fiscal year beginning on January 1,
     1995 and ending on June 30, 1995.  Accordingly,  the Summary Financial Data
     for the period ended June 30, 1995 is for a six month period.

(2)  On October 1, 1998 the Company declared a 1 for 10 reverse stock split. The
     financial  statements  for all  periods  present  have  been  retroactively
     adjusted for the split.

* Restated

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     All references herein to the "Registrant"  refer to Swissray  International
Inc. All  references  herein to the "Company"  refer to Swissray  International,
Inc. and its subsidiaries.

GENERAL

         The focus of the Company for the fiscal year ended June 30,  1999,  was
mainly on the  industrialization  and  commercialization  of the newly developed
products   ddRMulti-System   and  Bucky   Diagnost  TS  and  the   building  and
strengthening of its  organization  and  distribution  channels in the principal
markets USA and Europe. ^

         In October 1997, the Company acquired  substantially  all of the assets
of Service  Support  Group LLC  ("SSG"),  a company  active in the  business  of
selling  diagnostic  imaging equipment and providing services related thereto in
the markets on the West Coast of the United States. The Company also started its
activities, in the US and later in Europe, the business of information solutions
by providing a  comprehensive  package of  consulting,  services and products to
enable  the  Healthcare  providers  to  perform  the  transition  into  filmless
Radiology.  Significant  amounts of money were  invested  in the  opening of the
market of the Company's direct digital ddR-Multi- Systems, both in the US and in
Europe.

         During the start-up of the production of the Company's  newly developed
products,  the  ddR-Multi-System  and the Bucky  Diagnost TS, gross margins were
affected  negatively  because of the need of extra time for  training  the newly
hired  production  staff and  implementation  of the  production  run as well as
efforts made to improve and maintain the highest  product  quality.  The Company
expects to lower  costs and time  needed for  production  of these  systems in a
later  stage of the  learning  curve due to  positive  impact  of the  optimized
production  run.  The  sales of  ddR-Multi-System  was  slowed  down by  certain
governmental requirements for the sale of Healthcare products, which differ from
one country to the other.  On July 26, 1998 SR Medical AG, the  Company's  Swiss
marketing  subsidiary,  was ISO 9002 and  EN46002  certified.  On March 8, 1999,
Swissray  Medical AG, the Company's Swiss research and  development,  production
and marketing  subsidiary  became ISO 9001 and EN 46001  certified.  The Company
filed for CE  approval  of the  ddR-Multi-System  in July 1998.  Appendix II for
CE-Certification was received November 1999, which allows the Company to use the
CE-Label,  including the medical  device  numbers for all products  manufactured
and/or sold through the Company.

         The Company  started a  restructuring  process in the fourth quarter of
its fiscal year ended June 30, 1998. With the sale of Empower's Film,  Processor
and  Chemistry  Business  to E.M.  Parker,  the Company  continued  its focus on
digital Radiography. The process of restructuring is ongoing and includes mainly
internal reorganization to achieve lean structures and cost savings.

                                      -30-


<PAGE>



YEAR 2000 POLICY STATEMENT

         The Company has  conducted an extensive  program to check the status of
its  equipment  (information  and  non-information  technology)  related  to the
millennium.

     For  relevant  material   (information  and   non-information   technology)
delivered by third parties the Company  received  written  assurances that their
year 2000 compliance's is under control. The

Company is actually 100% compliant and is ready for Y2K.

         In fact,  100% of the Company's  installed base equipment  (information
and non-information technology) fulfills year 2000 compliance.

         The Year  2000  Statement  of the  Company  has been  published  on its
website, http;//www.swissray.com, and all our customers have been informed.

         Contingency plans have been worked out by the Company.

YEAR 2000 COMPLIANT LISTS

         All   products  of  the  Company   (information   and   non-information
technology)  fulfill the compliance for Year 2000 and belong to Class A Systems.
The products  listed have been tested on a stand alone basis and interfaced with
other products and systems in an operational  environment test. This information
does not affect existing  warranties,  warranty  exclusions,  exclusive warranty
remedies or limitations of liability.

Class A Systems: Year 2000 Compliant

GEN-X-Generators:            Mobile Systems:

TURNOMAT 500                 Eurabil 5         Eurabil C-Arm Standard
GEN-X-500                    Eurabil 15        Eurabil C-Arm Plus
GEN-X-650                    Eurabil 30        Eurabil C-Arm Top
GEN-X-800

GEN-X-1000                   Bucky Table Systems:
GEN-X-2000                                  Euramove 1
GEN-X-3000                                  Euramove 2
GEN-X-4000                                  Euramove 3
MRS - GENERATOR                             Euramove 4

                                            Eurastat 2
                                            Eurastat 4
                                            Bucky-Diagnost TS

Atlas Systems:

Atlas-U -  US 2000                          Special Systems
Atlas-U - US 3000                           Euralem 1400
Atlas-U - US 4000                           Euralem 1500
Atlas-BV-Tomo                       Euralem 1800
MRS Stativ                                  Euralem Tomo

                                      -31-


<PAGE>



Urology Systems:

KU-100                              Digital Bucky Systems:
KU-100 H                                    ddR-Multi-System
KU-100 H Tomo

Fluoroscopy Systems:
Euroscop 3A
Euroscop 6, 6+, 6++

IT-Systems internally used

         In its  year  2000  project  the  Company  has  tested  and  asked  for
statements  about  the  year  2000  compliance.   In  fact  100%  of  IT-Systems
(Information  Technology)  within the  Company  are  compliant  and  expected to
encounter no problems on January 1, 2000.

         The  operating  system  of  the  Company's   IT-Systems  are  built  on
Microsoft.  (Windows 95 and/or  Windows NT).  SWISSRAY  also uses the  Microsoft
Office  packages for its  administration  and therefore  relies on the operating
system as well as the Microsoft  Office package for the year 2000  compliance of
Microsoft for the above mentioned products.

IT-Systems Third Parties

     The Company also asked all important partners (e.g. banks, suppliers, sales
channels) for  statements  about the year 2000  compliance.  The Company has not
received any negative responses. All

these important partners fulfill the year 2000 compliance.

YEAR 2000 PROJECT COSTS

         The Company has separated its cost in the following parts:

                                                               June 30, 1999

Test & Survey own Products                                             $ 50,000
Test & Survey Third Parties Products                                   $ 20,000
Modification own Products                                              $ 20,000
Administration (Communication  with Third Parties)                     $  5,000
Consultant                                                             $  5,000
TOTAL YEAR 2000 Project costs                                          $100,000

THREE-MONTH PERIOD ENDED SEPTEMBER 30, 1999 COMPARED TO THREE-MONTH PERIOD
ENDED SEPTEMBER 30, 1998

RESULTS OF OPERATIONS

Net sales amounted to $3,879,167 for the three-month  period ended September 30,
1999,

                                      -32-


<PAGE>



compared to $3,656,441 for the three-month  period ended September 30, 1998. The
6.1% increase in net sales was mainly due to the sale of the ddRMulti-Systems.

         Gross  profit  amounted  to  $901,133  or  23.2% of net  sales  for the
three-month  period ended  September 30, 1999,  compared to $819,527 or 22.4% of
net sales for the  three-month  period ended September 30, 1998. The increase in
gross profit as a percentage  of net revenues is  attributable  to the fact that
the percentage of sales of  ddRMulti-Systems  to total sales  increased to 33.1%
for  the  three-month  period  ended  September  30,  1999  from  9.2%  for  the
three-month period ended September 30, 1998.

         Operating expenses were $2,859,194,  or 73.7% of net revenues,  for the
three-month period ended September 30, 199, compared to $3,168,088,  or 86.6% of
net revenues for the three-month  period ended September 30, 1998. The principal
items were salaries (net of officers and directors  compensation)  of $1,022,441
or 26.4% of net  sales for the  three-month  period  ended  September  30,  1999
compared to  $1,085,186 or 29.7% of net sales for the  three-month  period ended
September  30, 1998 and  selling  expenses of $603,532 or 15.6% of net sales for
the three-month period ended September 30, 1999 compared to $512,799 or 14.0% of
net sales for the  three-month  period ended  September  30, 1998.  Research and
development  expenses  were  $465,232 or 12.0% of net sales for the  three-month
period ended  September  30, 1999 compared to $406,038 or 11.1% of net sales for
the three-month period ended September 30, 1998.

         Interest  expenses  increased to  $1,821,613  for the three month ended
September 30, 1999 compared to $653,896 for the three month ended  September 30,
1998.  This  increase is  primarily  due the  increase  of interest  expense for
amortization of Debenture issuance cost and Conversion Benefit.

FINANCIAL CONDITION

September 30, 1999 compared to June 30, 1999

         Total assets of the Company on September 30, 1999 increased by $286,804
to $24,047,993 from $23,761,189 on June 30, 1999,  primarily due to the increase
of Current Assets. Current Assets increased $826,725 to $12,756,106 on September
30, 1999 from  $11,929,381  on June 30, 1999.  The increase in current assets is
attributable  to the increase of Cash and cash  equivalents  of $890,652 and the
increase of Accounts  receivable  of $144,747  offset by the decrease in prepaid
expenses  and sundry  receivables  of $117,007  and the decrease in inventory of
$91,667.  Other Assets  decreased  $449,929 to  $5,098,839 on September 30, 1999
from $5,548,768 on June 30, 1998. The decrease is primarily  attributable to the
amortization  of  the  licensing  agreement,   patents  &  trademark,   software
development cost and the goodwill.

         On September 30, 1999, the Company had total liabilities of $31,656,168
compared to  $31,515,797  on June 30,  1999.  On  September  30,  1999,  current
liabilities were $15,238,080  compared to $13,944,865 on June 30, 1999.  Working
capital at September 30, 1999 was  $(2,481,974)  compare to $(2,015,484) at June
30, 1999.

                                      -33-


<PAGE>



CASH FLOW AND CAPITAL  EXPENDITURES  THREE MONTH PERIOD ENDED SEPTEMBER 30, 1999
COMPARED TO THREE MONTH PERIOD ENDED SEPTEMBER 30, 1998.

         Cash used for operating activities for the three months ended September
30,  1999 was  $1,183,712  compared to  $2,301,255  for the three  months  ended
September 30, 1998. Cash used for investing activities was $50,221 for the three
months ended  September 30, 1999 compared to $201,422 for the three months ended
September 30, 1998.  Cash flow from  financing  activities  for the three months
ended September 30, 1999 was $2,147,182  compared to $3,856,426 for three months
ended September 30, 1998.

YEAR ENDED JUNE 30, 1999 COMPARED YEAR ENDED JUNE 30, 1998

Results of operations

         Net sales  amounted to  $17,295,882  for the year ended June 30,  1999,
compared to $22,892,978,  a decrease of $5,597,096, or 24.4% from the year ended
June 30,  1998.Sales  for the year ended June 30, 1998 include sales of the film
and  processor  business  of  Empower  which  was  sold on  June  30,  1998,  of
$7,134,938.  Net  sales  without  the film and  processor  business  of  Empower
increased for the year ended June 30, 1999 by $1,537,842 or 9.8%.  This increase
is due to the additional sales of ddRMulti-Systems.

         Gross profit  decreased by $1,044,611  or 21.7% to  $3,766,581  for the
year ended June 30,  1999,  from  $4,811,192  for the year ended June 30,  1998.
Gross  profit as a percentage  of net  revenues  increased to 21.8% for the year
ended June 30, 1999 from 21% for the year ended June 30,  1998.  The increase in
gross profit percentage is due to production efficiencies.

         Operating expenses decreased by $3,166,512, or 16.9% to $15,581,217, or
90% of net  revenues,  for the year ended June 30, 1999,  from  $18,747,729,  or
81.9% of net revenues for the year ended June 30, 1998. The principle items were
salaries (net of officers and directors  compensation) of $3,784,305 or 21.9% of
net sales for the year ended June 30, 1999  compared to  $4,168,540  or 18.2% of
net sales for year  ended June 30,  1998 and  officers  compensation  increasing
approximately  $865,000,  primarily  from the  issuance  of common  stock to its
President in exchange for  extinguishment  of certain bonus rights  contained in
his employment  agreement,  selling expenses of $3,061,813 or 17.7% of net sales
for the year ended June 30, 1999  compared to  $3,740,391  or 16.3% of net sales
for the year ended June 30, 1998. The decrease of depreciation  and amortization
of $471,582  primarily due to the fact that the depreciable  fixed assets were
less for 1999 since many of these  assets  were  fully  depreciated  at June 30,
1998.  The  decrease in selling  expenses was a result of the closing of Empower
which  totaled  approximately  $476,000  of costs in 1998 and the  reduction  in
consulting fees of $213,000.  Research and development  expenses were $1,808,107
or 10.5% of net sales for the year ended June 30, 1999 compared to $3,542,149 or
15.5% of net sales for the year ended June 30, 1998.  This decrease is primarily
due to the decrease in research and development  related to  AddOn-Bucky.  Other
operating  expenses  decreased by  approximately  $670,000  from the  comparable
period  in 1998  primarily  from the  decrease  due to the  Empower  closing  of
$100,000 and the  decrease in occupancy  and  insurance  costs of  approximately
$200,000.  Principal costs associated with  development of the  ddR-Multi-System
have

                                      -34-


<PAGE>



now been  accomplished  and  research  and  development  costs are  expected  to
continue  regarding  upgrades  and  new  product  development  with  respect  to
associated and related products relating to the ddR-Multi-System.

         Interest  expense  decreased to $4,638,928  for the year ended June 30,
1999 compared to $8,590,268  for the year ended June 30, 1998.  This decrease is
primarily  due the decrease of interest  expense for  amortization  of Debenture
issuance cost and Conversion Benefit.

         Loss on extinguishment of debt was $832,849 for the year ended June 30,
1999  compared  to a gain of  $304,923  for the year  ended June 30,  1998.  The
extinguishment gain or loss resulted from refinancing of Convertible debentures.

Financial Condition

June 30, 1999 compared to June 30, 1998

         Total assets of the Company on June 30, 1999 decreased by $2,153,408 to
$23,761,189 from $25,914,597 on June 30, 1998,  primarily due to the decrease in
current assets.  Current assets decreased  $1,139,876 to $11,929,381 on June 30,
1999 from  $13,069,257  on June 30,  1998.  The  decrease  in current  assets is
primarily  attributable  to the  decrease in  inventories  of  $368,744  and the
decrease in prepaid expenses and sundry  receivables of $635,105  primarily from
the  collection  of  VAT  receivable.   Other  assets  decreased  $1,286,194  to
$5,548,768 on June 30, 1999 from  $6,834,962  on June 30, 1998.  The decrease is
primarily attributable to the amortization of the licensing agreement, patents &
trademark, software development cost and the goodwill.

         On June 30,  1999,  the Company had total  liabilities  of  $29,695,812
compared to $19,755,870 on June 30, 1998. On June 30, 1999, current  liabilities
were  $13,944,865  compared to $11,984,554 on June 30, 1998.  Working capital at
June 30, 199 was ($2,015,484) compared to $1,084,703 at June 30, 1998.

CASH FLOW AND CAPITAL  EXPENDITURES  YEAR ENDED JUNE 30,  1999  COMPARED TO YEAR
ENDED JUNE 30, 1998.

         Cash used for operating activities for the year ended June 30, 1999 was
$9,788,606 compared to $11,759,371 for the year ended June 30, 1998 primarily as
a  result  of  losses   sustained   from   operations,   exclusive  of  non-cash
compensation. Cash used for investing activities was $879,303 for the year ended
June 30, 1999 compared to $4,517,140  for the year ended June 30, 1998 primarily
from the  acquisitions  of  property  and  equipment.  Cash flow from  financing
activities  for the  year  ended  June  30,  1999 was  $11,068,406  compared  to
$14,799,200 for year ended June 30, 1998 as a result of the sale of common stock
and proceeds from the sale of debentures.

         The  Company  does  not  have  any  material  commitments  for  capital
expenditures as of June 30, 1999.

                                      -35-


<PAGE>



Liquidity

         The Company  anticipates  that its use of cash will be substantial  for
the  foreseeable  future.  In  particular,  management  of the  Company  expects
substantial  expenditures  in  connection  with the  production  of the  planned
increase of sales,  the continuation of the  strengthening  and expansion of the
Company's marketing  organization and, to a lesser degree,  ongoing research and
development  projects.  The Company expects that funding for these  expenditures
will be  available  out of the  Company's,  future cash flow and/or  issuance of
equity and/or debt securities during the next 12 months and thereafter.

         However,  the availability of a sufficient future cash flow will depend
to a significant extent on the marketability of the Company's  ddR-Multi-System.
Accordingly,  the  Company  may be  required  to  issue  additional  convertible
debentures or equity securities to finance such capital expenditures and working
capital  requirements.  There can be no assurance  whether or not such financing
will be available on terms satisfactory to management.

         On March 16, 1998, the Company issued  $5,500,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into Common Stock of the Company.  After  deducting  legal fees of $35,000,  and
placement agent fees of $550,000  directly  attributable  to such offering,  the
Company  received a net amount of $4,915,000.  All  Convertible  Debentures were
issued to  accredited  investors  as  defined  in Rule  501(a) of  Regulation  D
promulgated  under the Act ("Regulation D") and the Company has received written
representations  from each investor to that effect.  One Hundred  percent of the
face amount of the Convertible  Debentures are convertible into shares of Common
Stock of the  Company at the earlier of May 15,  1998 or the  effective  date of
this  Registration  Statement at a conversion  price equal to 80% of the average
closing bid price for the ten trading days preceding the date of conversion. Any
Convertible  Debentures not so converted are subject to mandatory  conversion by
the  Company on the 24th  monthly  anniversary  of the date of  issuance  of the
Convertible Debentures. All of these debentures have been converted.

         In June of 1998,  the Company  issued  $2,000,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into Common Stock of the Company.  After deducting fees directly attributable to
such offering the Company  received a net amount of $1,760,000.  All Convertible
Debentures  were  issued to  accredited  investors  as defined in Rule 501(a) of
Regulation  D  promulgated  under the Act  ("Regulation  D") and the Company has
received written  representation  from each investor to that effect. One Hundred
percent of the face amount of the Convertible  Debentures are  convertible  into
shares of Common  Stock of the  Company at the earlier of August 14, 1998 or the
effective date of this Registration Statement at a conversion price equal to 80%
of the average  closing bid price for the ten trading days preceding the date of
conversion. Any Convertible Debentures not so converted are subject to mandatory
conversion  by the  Company  on the  24th  monthly  anniversary  of the  date of
issuance  of the  Convertible  Debentures.  All of these  debentures  have  been
converted.^

         On August 31, 1998 the Company issued  $3,832,849  aggregate  principal
amount of 5% convertible  debentures (the "Convertible  Debentures") including a
25% premium and accrued interest,  convertible into Common Stock of the Company.
The  Company  did not  receive  any  cash  proceeds  from  the  offering  of the
Convertible Debentures.  The full amount was paid by investors to holders of the
Company's Convertible  Debentures issued on March 16, 1998 holding $3,000,000 of
such Convertible

                                      -36-


<PAGE>



Debentures  as  repayment  in  full  of the  Company's  obligations  under  such
Convertible  Debentures.  During the same period the Company  issued  $2,311,000
aggregate principal amount of 5% Convertible Debentures, convertible into Common
Stock of the Company.  After deducting fees,  commissions and escrow fees in the
aggregate  amount of $311,000 the Company  received a net amount of  $2,000,000.
The face amount of both  Convertible  Debentures are convertible  into shares of
Common Stock of the Company commencing March 1, 1999 at a conversion price equal
to ^ 82% of the average closing bid price for the ten trading days preceding the
date of the conversion.^ Any convertible Debentures not so converted are subject
to mandatory  conversion by the Company on the 24th monthly  anniversary  of the
date of  issuance  of the  Convertible  Debentures.  As of  December  3, 1999 an
unconverted balance of $4,980,594 remains outstanding.

         On October 6, 1998 the Company issued  $2,940,000  aggregate  principal
amount of 5% convertible debentures (the "Convertible Debentures") including, as
part of the terms of this financing,  $540,000  repurchase of stock (717,850 and
747,150  shares from  Dominion  Capital  Fund,  Ltd. and  Sovereign  Partners LP
respectively),  convertible  into Common Stock of the Company.  After  deducting
fees,  commissions  and escrow  fees in the  aggregate  amount of  $300,000  the
Company received a net amount of $2,100,000.  The face amount of the Convertible
Debentures  is  convertible  into shares of Common Stock of the Company any time
after the  closing  date at a  conversion  price  equal to ^ 82% of the  average
closing  bid  price  for  the  ten  trading  days  preceding  the  date  of  the
conversion.^  Any  Convertible  Debentures  not  so  converted  are  subject  to
mandatory  conversion by the Company on the 24th monthly anniversary of the date
of issuance of the Convertible  Debentures.  None of these  debentures have been
converted as of December 3, 1999.

         The Registrant received gross proceeds of $1,080,000 in December, 1998,
pursuant to promissory  notes  bearing  interest at the rate of 8% per annum for
the first 90 calendar days (through  March 13, 1999) with the Company having the
option to extend the notes for an additional 60 days with interest increasing 2%
per annum during the 60 day period.  The Company exercised its extension option.
As further  consideration  for the loan, the Company issued Lenders  Warrants to
purchase up to 50,000 shares of the Company's common stock exercisable, in whole
or in part,  for a period of up to 5 years at $.375  (the bid price for  Company
shares on the date of closing).  The promissory  notes (held by Dominion Capital
Fund, Ltd. and Sovereign Partners) were not paid by their due date and the terms
of a  Contingent  Subscription  Agreement,  Debenture  and  Registration  Rights
Agreement automatically went into effect with debentures bearing interest at the
rate of 5% per annum  (payable  in stock or cash at the  Company's  option)  and
being convertible,  at any time at ^ 82% of the 10 day average bid price for the
10 consecutive  trading days  immediately  preceding the  conversion  date.^ The
documents  also provide for certain  Company  redemption  rights at  percentages
ranging from 115% of the face amount of the Debenture to 125% of the face amount
of the debenture dependent upon redemption date, if any as more specifically set
forth in the last paragraph to this subsection.

         The Company is also  required to register  those shares of common stock
underlying the  convertible  debentures.  Accordingly,  231,426 shares are being
registered pursuant to the terms of such agreements .

     On January  29, 1999 the Company  issued a  principal  aggregate  amount of
$1,170,000 of

                                      -37-


<PAGE>



convertible debentures ("Convertible Debenture"),  convertible into Common Stock
of the Company at a conversion price of 82% of the average closing bid price for
the ten trading days  preceding  the date of  conversion  together  with accrued
interest  of 3% for the first 90 days,  3.5% for 91-120 days and 4% for 120 days
and thereafter.  After deducing fees directly  attributable to such offering the
offering  the  Company  received a net  amount of  $1,020,000.  All  Convertible
Debentures  were  issued to  accredited  investors  as defined in Rule 501(a) of
regulation D promulgated under the Act ("Regulation D") and the Company received
written  representations  from each  investor to that  effect.  Any  Convertible
Debenture not so converted are subject to mandatory conversion by the Company on
the 24th  anniversary  date of issuance of the Convertible  Debentures.  None of
these Convertible Debentures have been converted as of December 3, 1999.

         On March 2, 1999 the  Company  entered  into a second  promissory  note
(contingent  convertible  debenture  financing)  with  the same  lenders  as the
December 1998 transaction  described directly above (i.e.,  Dominion  Investment
Fund LLC and Sovereign Partners LP) with terms and conditions identical to those
set forth above  excepting (a) gross proceeds  amounted to  $1,110,000,  (b) the
initial  due date of such  notes  was May 31,  1999,  (c) the  potential  60 day
extension  date on such  promissory  notes was July 30, 1999, but such extension
right was never utilized,  (d) the conversion price is 80% of the 10 day average
closing bid price for the 10  consecutive  trading  days  immediately  preceding
conversion  date and (e)  Warrants  were issued  (similarly  exercisable  over 5
years) to purchase up to 50,000  shares of common stock at 125% of the average 5
day closing bid price of the Company's  common stock  immediately  preceding the
date of  closing  but in no event at less  than  $1.00 per  share.  In all other
respects the terms and conditions of each of the documents executed with respect
to this  transaction  are identical in all material  respects to those described
above regarding December 1998 transaction. The promissory notes were not paid by
their  due  date  and the  terms  of a  Contingent  Subscription  Agreement  and
Registration Rights Agreement  automatically went into effect and,  accordingly,
the number of shares being  registered for this  transaction  amounts to 234,031
shares.

         On March 26,  1999 the Company  entered  into a third  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds  amounted to $550,000,  (c) the initial due date of such
note  was  June  25,  1999,  (d) the  potential  60 day  extension  date on such
promissory  note was August 24, 1999 but such extension right was never utilized
(e) Warrants were issued (similarly  exercisable over 5 years) to purchase up to
27,500  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions  of each of the documents  executed with respect to this  transaction
are  identical  to  those  described  in the  above  referenced  March  2,  1999
transaction.  The promissory notes were not paid by their due date and the terms
of  a  Contingent  Subscription  Agreement  and  Registration  Rights  Agreement
automatically  went into effect  and,  accordingly,  the number of shares  being
registered for this transaction amounts to 115,961 shares. ^

         From May 14, 1999 to June 9, 1999 (in a single  financing)  the Company
issued a  principal  aggregate  amount of  $850,000  of  convertible  debentures
("Convertible Debentures"), convertible into

                                      -38-


<PAGE>



Common Stock of the Company at a conversion  price of 80% of the average closing
bid price for the ten trading days  preceding  the date of  conversion  together
with accrued  interest of 5%. After deducing fees directly  attributable to such
offering  the  offering  the  Company  received  a net amount of  $772,727.  All
Convertible  Debentures  were issued to accredited  investors as defined in Rule
501(a)  of  regulation  D  promulgated  under the Act  ("Regulation  D") and the
Company received written  representations from each investor to that effect. Any
Convertible  Debenture not so converted  are subject to mandatory  conversion by
the  Company  on the  24th  anniversary  date  of  issuance  of the  Convertible
Debentures.  None of these  Convertible  Debentures  have been  converted  as of
December 3, 1999.

         On July 9,  1999 the  Company  entered  into a fourth  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly  above  excepting  (a) the  lender  is  different,  to wit:  Southshore
Capital,  Ltd. (b) gross proceeds  amounted to  $1,100,000,  (c) the due date of
such note is August  23,  1999  with no right to  extend  and (d) the  debenture
holder did not  receive  any  warrants.  ^ In all other  respects  the terms and
conditions  of each of the documents  executed with respect to this  transaction
are  identical  to  those  described  in the  above  referenced  March  2,  1999
transaction.  The promissory notes were not paid by their due date and the terms
of a Contingent Subscription  Agreement,  Convertible Debenture and Registration
Rights Agreement automatically went into effect and, accordingly,  the number of
shares being registered for this transaction amounts to 230,729 shares.^

         On August 11, 1999 the Company  entered  into a fifth  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds amounted to $1,400,000, (c) the due date of such note is
November 11, 1999 with no right to extend and (d) the  debenture  holder did not
receive any warrants.  ^ In all other  respects the terms and conditions of each
of the  documents  executed  with respect to this  transaction  are identical to
those  described  in  the  above  referenced  March  2,  1999  transaction.  The
promissory  note was not paid on its due  date and the  terms of the  Contingent
Subscription Agreement,  Convertible Debenture and Registration Rights Agreement
automatically  went into effect  and,  accordingly,  the number of shares  being
registered for this transaction amounts to 298,155 shares.^

         In September 1999 and  October/November  1999 the Company  entered into
two separate transactions whereby in each instance it sold 1,000,000 restrictive
shares of its common  stock at $1.00 per share in  September  1999 and $1.50 per
share  in   October/November   1999.  In  accordance  with  the  terms  of  such
Subscription  Agreements and Registration Rights Agreements all 2,000,000 shares
sold are being registered herein.

EFFECT OF CURRENCY ON RESULTS OF OPERATIONS

         The results of operations  and the financial  position of the Company's
subsidiaries  outside of the United States are reported in the relevant  foreign
currency  (primarily in Swiss Francs) and then translated into US dollars at the
applicable foreign exchange rate for inclusion in the Company's

                                      -39-


<PAGE>



consolidated  financial  statements.  Accordingly,  the results of operations of
such  subsidiaries as reported in US dollars can vary  significantly as a result
of changes in currency  exchange  rates (in particular the exchange rate between
the Swiss Franc and the US dollar).

YEAR ENDED JUNE 30, 1998 COMPARED TO YEAR ENDED JUNE 30, 1997

         Net sales for the  fiscal  year ended  June 30,  1998 were  $22,892,978
compared to $13,151,701 for the fiscal year ended June 30, 1997.

         The 74% increase in net sales was partially due to the  acquisition  of
Empower on April 1, 1997 (Sales of Empower were  $7,134,938  for the fiscal year
ended June 30, 1998  compared to  $2,000,603  for the fiscal year ended June 30,
1997),  the Asset  purchase  of Service  Support  Group LLC on October  17, 1997
(Sales of Swissray  Medical Inc. which started its selling  activities after the
asset purchase of Service Support Group was $1,577,298 for the fiscal year ended
June 30, 1998  compared  to $0 for the fiscal year ended June 30,  1997) and the
increase in sales made under the Philips OEM Agreement of $6,500,529. Also sales
to third parties in Switzerland almost doubled in the fiscal year ended June 30,
1998 compared with the previous fiscal year. These increases have been partially
offset by the decrease of $1,519,159 in sales of Elscint  products and decreased
sales  of  $1,952,016  for  Eastern  Europe.   The  Company  sold  four  of  the
ddR-Multi-System during the fiscal year ended June 30, 1998.

         Gross profits amounted to $4,811,192 or 21% of net sales for the fiscal
year ended June 30, 1998,  compared to  $4,706,287 or 35.8% of net sales for the
fiscal year ended June 30, 1997.The decrease in gross profits as a percentage of
net revenues is primarily  attributable  to the fact that sales of  lower-margin
products  increased  substantially  compared to the fiscal  years ended June 30,
1997. This is mainly  attributable to increased sales of accessories,  which are
generally  low-margin  products,  as a result of the acquisition of Empower (net
sales of Empower contributed  approximately 31% to the Company's net sales). The
Company also sold a  significant  number of units of newly  developed  products,
where the Company is at the  beginning of the learning  curve in the  production
process,  which results in higher  production costs than in a later stage of the
learning curve.  These products are the Bucky Diagnost TS produced under the OEM
Agreement with Philips (which contributed approximately 22% to the Company's net
sales)  and the  ddR-Multi-System  (which  contributed  approximately  6% to the
Company's  net  sales).  The Company  expects  sales of  accessories  to be of a
smaller  percentage  of total  sales for the fiscal  year  ending  June 30, 1999
because of the sale of Empower's accessory business to E.M. Parker.

         Operating  expenses  for the  fiscal  year  ended  June 30,  1998  were
$18,747,729 or 81.9% of net sales compared to $17,450,333 or 132.7% of net sales
for the fiscal  year ended  June 30,  1997.  The  principal  items were  selling
expenses of $3,740,391 or 16.3% of net sales  compared to $1,873,389 or 14.2% of
net sales for the fiscal year ended June 30, 1997 and salaries (net of directors
and  officers  compensation)  of  $4,168,540  or 18.2% of net sales  compared to
$2,059,396  or 15.6% of net sales  for the  fiscal  year  ended  June 30,  1997.
Research  and  Development  was  $3,542,149  or 15.5% of net sales  compared  to
$5,786,158 or 44% of net sales for the fiscal year ended June 30, 1997.

                                      -40-


<PAGE>



         General and  administrative  expenses  for the year ended June 30, 1997
include the value of stock options granted in the amount of $1,161,462,  whereas
no stock  options were granted  during the fiscal year ended June 30, 1998.  The
Company  made  an  accrual  of  $500,000  for  planned   restructuring   of  its
organization. No such costs were accrued in the fiscal year ended June 30, 1997.

         The increase of 102% in Salaries was mainly due to the  acquisition  of
Empower  Inc.  on April 1, 1997  (with  salaries  included  in the  consolidated
statement  of  operation  only for one quarter of the fiscal year ended June 30,
1997) and the  takeover  of all of the  employees  of Service  Support  Group on
October 17, 1997. Both acquisitions were within the Company's marketing strategy
to build a  strong  market  position  with  its own  organization  in one of its
principle  markets.  The number of employees in Switzerland  was increased by 21
mainly to handle the significant rise in production volume.

         The  increase of 100% in selling  expenses is the result of  additional
significant efforts on the part of the Company to build a strong market position
in the United States and in Germany,  the biggest European market as well as the
costs  incurred for  successful  market  introduction  of the  Company's  direct
digital  ddR-Multi-System.  The Company also made efforts to lay the  groundwork
for the market  introduction  of Swissray  Information  Solutions  comprehensive
package of consulting, services and products.

         Research  and  development   expenses  decreased  by  39%.   Management
considered  the relative size of the research and  development  expenses for the
fiscal  year  ended  June 30,  1997 as high.  The main  focus of the R&D was the
industrialization   phase  of  the   ddR-Multi-System  and  the  development  of
communication  interfaces  (DICOM 3.0, HL 7, Dicom  Worklist etc.) to extend the
connectivity of the ddR-Multi-System to communication networks such as HIS, RIS,
and PACS.  Another  important task was to finalize the Tahoma TMSSM software and
go into beta-tests. The Tahoma TMSSM, technology management systems are based on
the  premise  that  technology  is a  resource  that can be  managed  to achieve
organizational  objectives,   like  reducing  operating  expense  and  improving
clinical  performance.  Additional  research and development  expenses have also
been  incurred  to  maintain  the  technological  advantages  of  the  Company's
conventional X-ray equipment. Significant research and development expenses will
continue to be incurred  for the  development  of new  technologically  advanced
products and the continuing improvement of existing products.

         The Company's  operating loss  increased to $13,936,537  for the fiscal
year ended June 30,  1998 from  $12,744,046  for the fiscal  year ended June 30,
1997.  The increase in the Company's  operating  loss is due to the  significant
expenses  associated with the building of the Company's  organization and market
position primarily in one of its principle  markets,  the USA. After taking into
account Interest expenses,  other income,  income tax benefits and extraordinary
items of income (loss) the resulting net loss of the Company for the fiscal year
ended June 30, 1998 increased to  $22,503,109  from  $13,685,188  for the fiscal
year  ended  June  30,  1997.  The  increase  of net loss is  mainly  due to the
significant  amount of interest expenses which resulted from the amortization of
issuance  cost and  beneficial  Conversion  features of  Convertible  debentures
issued for financing purposes,  which amounted to $8,590,268 for the fiscal year
ended June 30,  1998  compared  to  $759,853  for the fiscal year ended June 30,
1997.  Extraordinary  income includes the Gain on early  extinguishment  of Debt
which resulted from refinancing of Convertible debentures.

                                      -41-


<PAGE>



CASH FLOW AND CAPITAL EXPENDITURES

         Cash used by  operating  activities  for the fiscal year ended June 30,
1998 increased to $11,759,371  from  $10,684,988  for the fiscal year ended June
30,1997 and cash used by investing  activities  increased to $4,517,140  for the
fiscal year ended June 30, 1998 from  $3,668,196  for the fiscal year ended June
30, 1997. Cash flow from financing activities for the fiscal year ended June 30,
1998 was $14,799,200  compared to $14,752,928 for the fiscal year ended June 30,
1997.

         The Company's capital  expenditures  totaled  $2,849,205 for the fiscal
year ended June 30, 1998 compared to  $3,431,375  for the fiscal year ended June
30, 1997.  Capital  expenditures  were  primarily  for the  improvements  of the
Hochdorf facility and the purchase of equipment.  The increased  financing needs
resulted  primarily  from  the  building  and  strengthening  of  the  Company's
organization and distribution channels in the US and Europe and the improvements
of the Hochdorf facility.

INFLATION

         Inflation  can  affect  the  costs of goods  and  services  used by the
Company.  The  competitive  environment  in which the  Company  operates  limits
somewhat  the  Company's  ability to recover  higher  costs  through  increasing
selling  prices.  Moreover,  there may be differences in inflation rates between
countries in which the Company  incurs the major  portion of its costs and other
countries in which the Company sells its products, which may limit the Company's
ability to recover  increased costs, if not offset by future increase of selling
prices.  To date, the Company's  sales to  high-inflation  countries have either
been made in Swiss Francs or US dollars.  Accordingly,  inflationary  conditions
have not had a material effect on the Company's operating results.

SEASONALITY

         The Company's business has historically  experienced a slight amount of
seasonal  variation with sales in the first fiscal  quarter  slightly lower than
sales in the other  fiscal  quarters  due to the fact that the  Company's  first
quarter coincides with the summer vacations in certain of the Company's markets.

BACKLOG

         Management  estimates  that as of the end of fiscal year ended June 30,
1999  the  Company  had an order  backlog  of  $12,000,000  which  consisted  of
$8,000,000 in  conventional  x-ray  equipment and  $4,000,000 in digital  (i,e.,
ddR-Multi-Systems and information  solutions) as compared to an order backlog of
$13,000,000  which consisted of $11,500,000 in conventional  x-ray equipment and
$1,500,000 in ddR-Multi-Systems as of the fiscal year ended June 30, 1998. As of
June  30,  1999  total  backlog  amounted  to  approximately   $20,400,000  with
conventional  x-ray  equipment  accounting for $4,500,000 and digital  equipment
accounting for $15,900,000.

                                      -42-


<PAGE>



NEW ACCOUNTING PRONOUNCEMENTS

         in June 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards No. 130,  "Reporting  Comprehensive  Income"
("SFAS 103"),  and No. 131,  "Disclosure  about  Segments of an  Enterprise  and
Related Information" ("SFAS 131"). SFAS 130 established  standards for reporting
and displaying  comprehensive  income, its components and accumulated  balances.
SFAS  131  establishes  standards  for  the way  that  public  companies  report
information about operating segments in annual financial statements and requires
reporting of selected  information about operating segments in interim financial
statements  issued to the public.  Both SFAS 130 and SFAS 131 are  effective for
periods  beginning  after  December  15,  1997.  The Company  adopted  these new
accounting  standards in 1998, and their adoption had no effect on the Company's
financial statements and disclosures.

Changes In and  Disagreements  with  Accountants  on  Accounting  and  Financial
Disclosure.

         Bederson & Company  LLP  ("Bederson")  audited  the books,  records and
accounts of the Registrant for the fiscal year ended June 30, 1997. Bederson was
dismissed on November 7, 1997.

         On  November  7, 1997 the Board of  Directors  selected  STG-Coopers  &
Lybrand AG ("STG") as the Registrant's  auditors for the fiscal year ending June
30, 1998 and this action was ratified by the  stockholders at the Annual Meeting
held on December 23, 1997.

         On  November  2, 1998 (after  having  failed to complete  the audit for
fiscal year ended June 30, 1998 in a timely manner or otherwise) STG advised the
Company that it had determined to cease to represent the Company. On November 6,
1998 the Company  engaged  Feldman Sherb Ehrlich & Co., P.C.  ("FSE") as its new
independent  accountants and such firm commenced and concluded its audit so that
the Company was able to file its Form 10-K on December 3, 1998. STG acknowledged
in its required letter to the SEC that there were no  disagreements,  as defined
by Rule 304 of Regulation S-K during the period that STG served as the Company's
auditors through the date of STG's resignation.

^

                                    BUSINESS

Overview

         The Company is active in the markets for diagnostic imaging devices for
the health care industry.  Diagnostic  imaging devices include X-ray  equipment,
computer  tomography  ("CT")  systems and  magnetic  resonance  imaging  ("MRI")
systems for three  dimensional  projections,  nuclear  medicine  ("NM")  imaging
devices and ultrasound devices. The Company is primarily engaged in the business
of  manufacturing  and selling  diagnostic  X-ray equipment for all radiological
applications other than mammography and dentistry.  In addition,  the Company is
in the business of selling  imaging  systems and components and  accessories for
X-ray equipment manufactured by third parties and providing services

                                      -43-


<PAGE>



related to diagnostic imaging.

         X-rays  were  discovered  in 1895 by Wilhelm  Konrad  Rontgen.  Shortly
thereafter, X-ray imaging found numerous applications for medical diagnostic and
non-medical purposes. Today, medical X-ray imaging is a fundamental tool in bone
and soft tissue  diagnosis.  X-ray  diagnosis is primarily used in  orthopedics,
traumatology,  gastro-enterology,  angiography,  urology, pulmology, mammography
and dentistry. The principal elements of a diagnostic X-ray system are the X-ray
generator,  the X-ray tube and the bucky device.  The generator  generates  high
tension, which is converted into X-rays in the X-ray tube. The X-rays so created
then penetrate a patient's body and subsequently  expose a film contained in the
bucky device.  Following exposure, the film is chemically processed and dried in
a dark room. A typical  room used for general  X-ray  examinations  (bucky room)
contains  an  X-ray  system  which  includes  a table  with a bucky  device  for
examinations of recumbent  patients (bucky table) and a wall stand with a second
bucky  device for  examinations  of sitting and  standing  patients  (bucky wall
stand).

         The film  used in  conventional  X-ray  systems  has  certain  inherent
disadvantages,  including the significant  amount of time and operating expenses
associated  with the  handling,  processing  and storage  thereof,  the need for
chemicals  to  develop  films and the  environmental  concerns  related to their
disposal.  Additional  expenses and inconveniences  arise in connection with the
storage,  duplication and  transportation  of conventional  films. The following
X-ray  systems have been  developed to overcome  these  disadvantages:  scanning
devices,  phosphor plate or Computed  Radiography(TM)  ("CR") systems and direct
digital  radiography  ("ddR")  systems.  Scanning  devices  are used to  convert
existing  X-ray images into a digital  form.  While the use of scanning  devices
permits the electronic storage, retrieval and transmission of X-ray images, they
do not eliminate the other inconveniences of conventional films and add time and
expenses  associated with the scanning process. In a CR system the film cassette
is replaced with a phosophor plate which is electrically  charged by X-rays. The
electrical  charges  on this  phosphor  plate are then  converted  into  digital
information by a laser scanner.  Although this system has the advantage that the
phosphor plates are reusable and the  inconveniences  related to the development
of  X-ray  films  are  eliminated,  it does not  achieve  instant  images  and a
significant  amount of time and  operating  expenses are required in  connection
with the handling and scanning of the phosphor plates. Additional expenses arise
due to the fact that phosphor plates have a limited lifespan.

         ddR  technology  is  designed  to  eliminate  the   disadvantages   and
significant  operating costs associated with  conventional  X-ray systems and CR
systems.  With ddR  technology  digital  information  can be made  available for
diagnostic  purposes  within a few seconds after an X-ray image is taken without
any additional  steps,  thereby reducing  processing time and related  operating
expenses.  Direct digital X-ray  technology  uses either charge coupled  devices
("CCD") arrays,  amorphous  silicon/selenium panels or selenium drums to convert
X-rays into  digital  information.  To the  Company's  knowledge,  no silicon or
selenium-based  technology is currently  available for purposes of general X-ray
diagnosis.  To the  Company's  knowledge,  the only  CCD  based  direct  digital
technology  available for general  diagnostic  purposes is the  Company's  AddOn
Bucky(R). While other CCD based direct digital X-ray systems are used for dental
X- ray imaging and chest  examinations,  the Company  believes that neither such
technologies  nor the  silicium  based  technology  used in a chest  examination
system offered by one of

                                      -44-


<PAGE>



the Company's  competitors can easily be adapted for general diagnostic purposes
because none is capable of providing the resolution  necessary to obtain digital
information  with  sufficient  diagnostic  value on a standard  14" by 17" X-ray
image.

Products

         The Company's  marketing  strategy is to offer its customers a complete
package of products and services in the field of radiology, including equipment,
accessories and related  services such as consulting and  after-sales  services.
The Company's  products include a full range of conventional X-ray equipment for
all diagnostic purposes other than mammography and dentistry, the direct digital
ddR-Multi-System   and  the   SwissVision(TM)   line  of  DICOM  3.0  compatible
postprocessing work stations operating on a Windows NT platform. Currently, most
of the Company's X-ray  equipment is manufactured  and developed in Switzerland.
On March  8,  1999  Swissray  Medical  AG,  the  Company's  Swiss  research  and
development,  production and marketing  subsidiary  became ISO 9001 and EN 46001
certified.  Appendix II for CE -  Certification  is expected to be  completed in
September  1999,  which allows the Company to use the  CE-Label,  including  the
medical  device  numbers for all products  manufactured  and/or sold through the
Company.  See also  "Products - Distribution  of Agfa Products" and  "Government
Regulation".

         Digital ddR-Multi-System/SwissVision

         The ddR-Multi-System,  which includes a SwissVision(TM) workstation for
the  postprocessing  of digital image data and the transfer of such data through
central  networks  or  via  telecommunications  systems,  is a  complete  multi-
functional  direct  digital  X-ray  system  which  combines  the  functions of a
conventional bucky table and a bucky wall stand. The Company's own estimates and
research into this area indicate that the  ddR-Multi-System  is the first direct
digital  radiography  system available which allows for  substantially all plane
X-ray  examinations on the recumbent,  upright and sitting patient  necessary in
orthopedics,  emergency rooms and chest examination rooms. The  ddR-Multi-System
uses the Company's AddOn Bucky(R) as the digital detector. The AddOn Bucky(R) is
able to make  available  an X-ray image in a direct  digital way for  diagnostic
study  within  16 to 20  seconds.  As a  consequence,  the  efficiency  and  the
throughput  of the bucky room can be  increased.  The  Company  believes  that a
significant  advantage  of the  Company's  ddR-Multi-System  is the fact  that a
variety  of X-ray  examinations  can be made  with  the use of only one  digital
detector,  the most  expensive  part of an X-ray  system  using  direct  digital
technology.

         During the 100 years in which  X-ray  imaging has been used for medical
purposes,  there has been a continuous trend to improve image quality, to reduce
the  radiation  dose and to improve the ergonomic  features of X-ray  equipment.
Management  believes that the ddR technology  developed by the Company will take
this  development  to  the  next  level  because  the   ergonomically   advanced
ddR-Multi-System  provides  excellent image quality with minimal radiation doses
and at the same time  reduces  operating  expenses  through the  elimination  of
films,  phosphor  plates or cassettes and the handling,  development and storage
thereof.

     The Company's line of SwissVision(TM)  postprocessing  workstations  permit
the postprocessing

                                      -45-


<PAGE>



of digital X-ray images, including section,  zooming,  enlargement,  soft tissue
and bone structure imaging,  accentuation of the limitation of the joints, noise
suppression,  presentation  of different  fields of interest  within an area and
archiving   and   transferring   the   data   through   central   networks   and
telecommunication  systems.  In addition,  the  SwissVision(TM)  post-processing
workstations  are able to analyze  data  stored  with  respect  to a  particular
patient.  As a result,  consistent image quality of different images of the same
patient can be achieved.  The workstations  operate on a Windows NT platform and
are DICOM 3.0  compatible.  The Company is also  offering  products and services
related to networking,  archiving and electronic  distribution  of digital X-ray
images, including PACS.

    Conventional X-Ray Equipment, Imaging Systems, Components and Accessories

         The  Company  manufactures  and  sells  conventional  diagnostic  X-ray
equipment  for  all  radiological   applications   other  than  mammography  and
dentistry. The conventional X-ray equipment manufactured by the Company includes
X- ray  generators,  basic X-ray  equipment,  bucky table systems,  mobile X-ray
systems, mobile C-arm systems,  fluoroscopy systems,  urology systems and remote
controlled  examination  systems. In addition,  the Company sells components and
accessories  for X-ray systems.  In general,  the components and accessories for
X-ray  equipment  sold by the  Company are  manufactured  by third  parties.  In
Switzerland,  the  Company was the  exclusive  distributor  of CT  systems,  MRI
systems and NM systems  manufactured  by Elscint.  No sales were made under such
distributorship  arrangement  for the fiscal  year ended June 30, 1998 while for
the fiscal year ended June 30, 1997 revenues under such  agreement  approximated
12%  of  total  sales.   The  Company  does  not  currently  have  any  business
arrangements  with  Elscint in that such firm sold all or part of its company to
Picker International Inc. and GE Medical Systems in the later part of 1998.

         Original Equipment Manufacturing (OEM)

         On June 11, 1996,  the Company  entered into a new OEM  Agreement  (the
"Philips  OEM  Agreement")  with  Philips  Medical  Systems  which  replaced the
previous OEM Agreement with Philips  Medical  Systems,  dated July 29, 1992. The
Philips OEM  Agreement  provides for the  production of two  conventional  X-ray
systems,  the  Bucky  Diagnost  TS bucky  table and a Multi  Radiography  System
("MRS"),  which is approved by the World Health Organization  ("WHO") as a World
Health Imaging System for Radiology ("WHIS-RAD"). As a result, the Company's MRS
system may be tendered in projects financed by the World Bank. Under the Philips
OEM  Agreement  these two  products are  marketed  worldwide by Philips  Medical
Systems  through its  existing  distribution  network.  The initial  term of the
Philips  OEM  Agreement  expires on  December  31,  2000.  See also risk  factor
entitled "Reliance on Large Customers".

         Services

         The  services  offered by the  Company  include  the  installation  and
after-sales  servicing  of imaging  equipment  sold by the  Company,  consulting
services and application  training of radiographers.  In the United States,  the
Company offers consulting  services to hospital imaging  departments and imaging
centers,  including maintenance management, and after-sales services of products
manufactured by the Company and third parties.  Maintenance  management services
for imaging

                                      -46-


<PAGE>



equipment  include  the  management  of  after-sales  services  with  respect to
different kinds and brands of imaging equipment (multi-vendor and multi-modality
services).

         Distribution of Agfa Products

         In April of 1998 the Company entered into a OEM Agreement with Agfa for
the  distribution  of the  latter's  laser  imagers,  dry  printers and computed
radiography  systems.  By  virtue  of  having  entered  into  such  distribution
agreement,  the Company is able to offer a complete solution for a total digital
radiology  department.  Both Company  products  and Agfa  products are DICOM 3.0
compatible and can be used on a network or for point-to-point connections. Agfa,
a leading worldwide manufacturer of imaging products and systems, is part of the
Agfa-Gevaert  Group, with Agfa-Gevaert  being a wholly owned subsidiary of Bayer
AG.

Markets

         Product Markets

         The Company  estimates  that the global market for X-ray  equipment and
accessories is approximately  $5 billion,  45% of which is in the United States,
26% in Western  Europe,  19% in Japan and 10% in the rest of the world (Sources:
National  Electrical  Manufacturers  Association;  Market  Line).  The Company's
principal markets for its X-ray equipment, components and accessories by country
are Switzerland,  the United States and Germany  constituting 73%, 23% and 4% of
the Company's sales during the fiscal year ended June 30, 1999 respectively. The
Company  believes that because of the need to bring medical  services to Western
standards,  Eastern Europe  continues to offer  interesting  opportunities  as a
market for the  Company's  conventional  X-ray  equipment and  accessories.  The
Company  has also been able to gain  access to markets in Asia,  the Middle East
and Africa. See "-- Sales and Marketing."

         The Company believes that the principal  markets for its direct digital
X-ray equipment are located in North America and Western Europe, where the first
sales of the  ddR-Multi-System  have been made.  The Company  submitted both its
AddOn Bucky(R) and the ddR-Multi-System to the FDA for Section 510(k) clearance.
On November 21, 1997, the Company's AddOn Bucky(R),  the direct digital detector
of the  ddR-Multi-System,  received  FDA  approval  and on December 18, 1997 the
Company's  ddR-Multi-System  received FDA approval;  the Company thus  receiving
authorization  to market  the  ddR-Multi-System  in the  United  States.  Having
obtained the  required  approval  from the FDA, the Company  intends to sell the
ddR-Multi-System  in the  United  States  through  its  subsidiaries  and  other
channels.   See  "Risk  Factors  --  Government  Regulation"  and  "Business  --
Regulatory Matters."

         Service Markets

         The Company estimates that the worldwide market for services related to
X-ray equipment,  including maintenance management is approximately $44 billion,
of which  approximately  $40.5 billion (or 92%) relate to after-sales  services.
The markets for  maintenance  management  and  capital  planning  amount to $3.4
billion or 8% of the total market for services related to X-ray  equipment.  The
principal

                                      -47-


<PAGE>



markets for  after-sales  services are the United States (45%),  Western  Europe
(26%) and Japan (19%).  The Company  expects that as the installed base of X-ray
equipment  grows,  the  market  for  after-sales   services  will  also  expand.
Additional  growth may  result  from a general  increase  in the demand for such
services.  To date, a significant market for maintenance  management and capital
planning has only  developed  in the United  States as a result of the impact of
managed care plans and health maintenance  organizations  ("HMOs") on the health
care  industry.  The Company  expects that in the future there will be a similar
trend in Europe, which may lead to the development of a market for such services
in Europe. See "-- Products" and "-- Sales and Marketing." The Company currently
intends to continue to concentrate its marketing efforts within  Switzerland and
U.S. wherein approximately 90% of all Company sales were concluded during fiscal
year ended June 30, 1999, with  Switzerland  accounting for 73% of all sales and
the U.S.  accounting  for 23% of such sales (and with the balance of 4% of sales
being conducted in Germany). See also Note 19 to audited financial statements.

Sales and Marketing

         The Company's customers are universities,  hospitals,  clinics, imaging
centers and physicians . The Company markets its products and services primarily
through  its own sales  force in the United  States,  Switzerland,  Germany  and
Eastern  Europe  and  through  resellers  in these and other  markets in Europe,
Middle East, Africa,  Asia, and Latin America.  The Company also offers products
and services  related to  networking,  electronic  archiving  and  distribution,
including PACS, through the Swissray Information Solution division.

         Two of the Company's products, the MRS system and the Bucky Diagnost TS
system, are distributed worldwide through Philips Medical Systems.

         The Company  believes  that in the  foreseeable  future there will be a
continuous  world-wide  growth  in  the  markets  for  complete  X-ray  systems,
components,  accessories  and related  services  because of the  improvement  of
health  care  services  in  developing  countries  and  Eastern  Europe  and the
necessity to meet  increasingly  stricter  regulations with respect to radiation
dosage  and  other   safety   features   and   environmental   hazards  in  many
jurisdictions.  With the transition from  conventional to digital X-ray systems,
the demand for  products  and  services  related to  networking,  archiving  and
electronic  distribution  of digital  X-ray  images will grow in  industrialized
countries.  In these  markets  the  demand  for  conventional  X-ray  equipment,
accessories and related services will decrease over time. See "-- Markets."

         In  August  of 1999 the  Company  signed a one  year  exclusive  sales,
marketing and service  agreement  with Hitachi  Medical  Systems  America,  Inc.
(HMSA),  a subsidiary  of Hitachi  Medical  Corporation.  Under the terms of the
agreement HMSA will provide sales,  marketing,  and service for the distribution
of Swissray's  ddR-Multi-System  to end users within certain defined territories
within the United States.

         The  defined  territories  referred  to  consist  of  the  entire  U.S.
excepting  for (a) the states of  Alabama,  Arizona,  Connecticut,  Mississippi,
Maine,  Massachusetts,  New York, Rhode Island, Vermont and New Hampshire, (b) a
portion of New Jersey that includes the Atlantic City Expressway and north,

                                      -48-


<PAGE>



(c)  certain  designated  counties  within  the state of  Pennsylvania,  (d) the
counties  Orange  and San  Diego  within  the state of  California,  and (e) the
Panhandle of Florida - Tallahassee west.

         Additionally,  the Agreement  contains  provisions  whereby  additional
exclusions exist with respect to various  identified  customers  reserved to the
Company principally due to the Company's prior contact with and/or dealings with
such clientele.

         In addition  HMSA will  utilize and  promote the  Swissray  Information
Solutions  services and products  consisting of consulting and product solutions
for medical imaging informatics.

         In the past, the Company has made a significant  amount of sales of its
X-ray  equipment  to a few large  customers.  For the fiscal year ended June 30,
1999 sales to the Company's single largest customer  accounted for approximately
54% of all revenues.

         The Company considers the relationship with its largest customers to be
satisfactory.  Historically, the identity of the Company's largest customers and
the volumes  purchased  by them has varied.  The loss of the  Company's  current
single largest  customer or a reduction of the volume purchased by it would have
an  adverse  effect  upon the  Company's  sales  until such  time,  if ever,  as
significant  sales to other  customers can be made. The Company  expects that as
sales of its  ddR-Multi-System  increase,  the  Company's  revenue  will be less
dependent  on a few large  customers.  See "Risk  Factors --  Reliance  on Large
Customers" and Notes to the Company's Consolidated Financial Statements.

         In  August  1998 the  Company  entered  into a  global  distributorship
agreement  for its  ddR-Multi-System  with  Elscint  Ltd.  of  Haifa to sell and
service  such  product in 14  countries  in Europe,  Canada,  South  America and
Africa.  Soon  thereafter  almost all of the assets of Elscint Ltd. were sold to
Picker  International  and  GE  Medical  Systems  respectively.  Neither  Picker
International   nor  GE  Medical   Systems   have   executed   or  honored   the
distributorship  agreement as of the date hereof and  therefore  the Company was
unable to sell the anticipated 75 ddr-Multi-Systems (partially anticipated to be
sold through Elscint Ltd.) within the fiscal year 98/99 as originally planned.

Research and Development

         During  the  fiscal  year  ended  June 30,  1999 the  Company  incurred
expenses regarding research and development of $1,808,107 (accounting for 12% of
the Company's operating expenses) compared to $3,542,149  (accounting for 19% of
the  Company's  operating  expenses)  for fiscal  year  ended June 30,  1998 and
compared to $5,786,158  (accounting for 33% of the Company's operating expenses)
for fiscal year ended June 30, 1997. The decrease of the Company's  research and
development  expenses  by 68% from the fiscal  year  ended June 30,  1997 to the
fiscal year ended June 30, 1999 resulted  primarily from the fact that principal
costs  associated with  development of the direct digital  detector,  the unique
AddOn-Bucky have been completed.  See  "Management's  Discussion and Analysis of
Financial  Condition  and  Results  of  Operations."  During the  quarter  ended
September  30, 1999 the Company  incurred  additional  research and  development
expenses  of  $465,232  (accounting  for  approximately  16%  of  the  Company's
operating expenses).

     The Company will  continue to have  significant  research  and  development
expenses associated

                                      -49-


<PAGE>



with the development of new products (including diagnostic hardware and software
products and new digital X-ray products) and  improvements to existing  products
manufactured  by the Company.  New products  currently  being developed by or on
behalf of the Company  include a new direct  digital  chest  examination  system
(ddRChest-System),  a direct digital universal radiography system (ddRCombi) and
a multi-functional floating table.

         As of September  30, 1999,  the Company  employed 11 people in research
and  development.  The number of people employed in research and development has
increased  by 10% since  June 30,  1998.  The  Company  is  outsourcing  certain
research and  development  activities and intends to continue this policy in the
future.

         The Company has established a scientific  advisory board to support its
research  and  development  projects  and  to  enable  the  Company  to  develop
technologically  advanced products. The Company believes that the integration of
academic  institutions and hospitals will allow the Company to save research and
development  expenses and will provide it with access to clinical and scientific
experience and know-how.

Raw Materials and Suppliers

         The Company has a policy of outsourcing the manufacturing of components
for its X-ray  equipment  whenever such  outsourcing  is more efficient and cost
effective than in-house production.  In particular,  components for which serial
production is available are produced by third-party  manufacturers  according to
Company specifications. Generally, the X-ray accessories sold by the Company are
manufactured by third parties.

         There  is  virtually  no  stock  of  finished  X-ray  equipment  on the
Company's  premises  for any  extended  period of time since X-ray  equipment is
generally  manufactured at a customer's  request. At September 30, 1999 finished
products accounted for approximately 10% of inventory while raw material,  parts
and supplies  accounted for  approximately  72% of inventory and work in process
for approximately 18%.

         The percentage of Company revenues derived from products which included
components then only currently  available from a single source supplier amounted
to  13.6% as of June  30,  1999 of which  13.6%  related  to the  single  source
supplier of certain camera  electronics while 13.6% related to the single source
supplier of optics (both items are included in the same product).  The agreement
with the single source supplier of certain camera electronics will be terminated
December 31, 1999 due to the fact that its manufacturing  plant where the camera
electronics had been manufactured is scheduled to be permanently  closed on such
date and Company management was not satisfied with proposals  submitted to it by
such  supplier   regarding  the  latters   intentions  of   establishing  a  new
manufacturing   plant.  Company  agreement  with  its  new  supplier  of  camera
electronics  provides for  avability of such camera  electronics  to the Company
commencing  January 1, 2000. The Company  currently has 160 CCD cameras in stock
which will be used for the next 40 ddR-Systems,  which 40 systems  represent the
number of  ddRMulti-Systems  orders as of November 26, 1999.  New camera  sysems
have been ordered for use in an additional 50 ddRMulti-Systems  with an expected
delivery

                                      -50-


<PAGE>



date of such  cameras in March  2000.  As orders for  ddRMulti-Systems  increase
additional CCD cameras (four per system) can be ordered;  it being  management's
intention to have a sufficient  number of CCD cameras on hand to cover in excess
of those  immediately  required  to cover  orders.  The  Company  has  concluded
negotiations  with a satisfactory  and comparable  source  supplier and does not
expect  any  material  business  interruptions  to occur  regarding  CCD  camera
availability  in a timely manner nor does it anticipate  that change of supplier
will have any affect upon quality of its  ddR-Systems.  The  agreement  with the
single  source  supplier  of  optics  expires  in July  2002 and is  subject  to
renegotiations  which  are  expected  to  occur  assuming  contract  fulfillment
continues  to be concluded  in a timely and  satisfactory  manner with price and
payment terms being  comparable to those  currently  being  utilized and meeting
Company  capacity  requirements.  The  percentage  of revenues  from this single
source supplier of optics amounted to  approximately  13.6% at fiscal year ended
June 30, 1999.  While  management has no current  expectation or need to replace
this supplier it does not envision  encountering  any material  difficulties  in
replacing such supplier (with a different optics manufacturer having the ability
to timely  deliver  comparable  optic  quality) if necessary in the event of any
unforeseen  circumstances which may require replacement.  This agreement may not
be terminated by either party without cause.

Backlog

         Management  estimates  that as of the end of fiscal year ended June 30,
1999  the  Company  had an order  backlog  of  $12,000,000  which  consisted  of
$8,000,000 in  conventional  x-ray  equipment and  $4,000,000 in digital  (i.e.,
ddR-Multi-Systems and information  solutions) as compared to an order backlog of
$13,000,000  which consisted of $11,500,000 in conventional  x-ray equipment and
$1,500,000 in  ddR-Multi-Systems  as of the fiscal year ended June 30, 1998. The
Company had previously reported an order backlog for its digital x-ray equipment
as of June 30, 1997 of  $30,000,000;  $29,000,000 of which related to a contract
with a purchaser  located in South Korea. As a result of certain recent economic
problems in South Korea,  management  currently  does not expect that such order
will be filled (to any significant  degree) in the current  calendar year (if at
all)  absent a  dramatic  positive  change  in such  economic  conditions  which
currently  is not  expected to occur.  Accordingly,  the Company no longer,  for
practicable  purposes,  considers  such South  Korea  contract to be part of its
backlog.  The Company believes that  substantially  the entire order backlog for
conventional  X-ray  equipment  (which  consists  primarily  of orders under the
Philips OEM Agreement) will be filled during the current fiscal year.  While the
Company  expects to continue to have a certain  order  backlog for  conventional
X-ray equipment (exclusive of that indicated above) in the future because of the
Philips OEM Agreement,  the order backlog for digital X-ray  equipment is likely
to be substantially  reduced in the future as the Company  estimates that orders
for such equipment will typically be filled within three months.

Competition

         X-Ray Equipment Market

         The markets in which the Company operates are highly competitive.  Most
of the Company's  competitors are significantly larger than the Company and have
access to greater financial and other resources than the Company.  The principal
competitors for the Company's X-ray equipment are

                                      -51-


<PAGE>



General Electric,  Siemens, Toshiba, Trex Medical, Shimatsu, Picker and Philips.
In  general,  it is the  Company's  strategy to compete  primarily  based on the
quality of its products.  In the market for conventional  X-ray  equipment,  the
Company's strategy is to focus on niche products and niche markets.

         To the Company's  knowledge  the only direct  digital X-ray systems for
medical diagnostic purposes other than the ddR-Multi-System  currently available
are chest examination systems offered by Philips,  IMIX and Odelft. In addition,
there are several  direct digital X-ray systems  available for dental  purposes.
None of these systems is able to perform bone  examinations on  extremities.  To
the best of management's  knowledge the Company's  ddR-Multi-System  is the only
multi- functional  direct digital X-ray system currently  available which allows
all plane X-ray  examinations  on the  recumbent,  upright  and sitting  patient
without the use of cassettes,  films,  chemicals or phosphor plates. A number of
companies,  including  certain of the Company's  competitors  in the markets for
conventional  X-ray  equipment,  are currently  developing  direct digital X-ray
detectors or direct digital X-ray systems for specific  applications  (including
mammography). See "-- Products," "-- Markets," "Risk Factors --Competition."

         Service Market

         In the markets for services related to imaging  equipment the Company's
competitors  are  equipment  manufacturers  (including  certain of the Company's
competitors   in  the  X-ray   equipment   market)   and   independent   service
organizations.  In the service markets,  it is the Company's strategy to build a
market  position  based on the confidence of its customers in the quality of its
products and service  personnel.  See "-- Products," "-- Markets," "Risk Factors
- -- Competition."

Intellectual Property

         The Company has obtained  patent  protection for certain aspects of its
conventional  X-ray  technology.  The  Company  has  filed  patent  applications
covering  certain  aspects of its direct  digital  technology  in key markets in
Europe, North America and Asia, including the United States, Canada, Switzerland
and  Germany.  The Company has  obtained for one of its two patents the European
patent  as well as the U.S.  patent.  Although  the  Company  believes  that its
products do not infringe patents or violate  proprietary rights of others, it is
possible that  infringement of proprietary  rights of others has occurred or may
occur.  In the event the  Company's  products  infringe  patents or  proprietary
rights of  others,  the  Company  may be  required  to modify  the design of its
products or obtain a license. There can be no assurance that the Company will be
able to do so in a timely  manner,  upon  acceptable  terms and conditions or at
all. The failure to do any of the foregoing could have a material adverse effect
upon the Company.  In addition,  there can be no assurance that the Company will
have the  financial or other  resources  necessary to enforce or defend a patent
infringement action and the Company could, under certain  circumstances,  become
liable for  damages,  which also  could  have a material  adverse  effect on the
Company.

         The Company also relies on  proprietary  know-how  and employs  various
methods to protect its concepts, ideas and technology. However, such methods may
not afford  complete  protection  and there can be no assurance that others will
not independently develop such technology or obtain access to the

                                      -52-


<PAGE>



Company's proprietary know-how or ideas.  Furthermore,  although the Company has
generally   entered  into   confidentiality   agreements   with  its  employees,
consultants and other parties,  there can be no assurance that such arrangements
will adequately  protect the Company.  The Company has obtained  licenses to use
certain  technology  which is essential for certain of the  Company's  products,
including certain software used for its line of  SwissVision(TM)  postprocessing
systems.  The software license is a worldwide,  non-exclusive,  non-transferable
license  recently  extended  to July  31,  2000 to use and  distribute  the Agfa
software in combination with the Add-On Bucky.

         The Company considers the Swissray name as material to its business and
has  obtained,  or is in the process of obtaining,  trademark  protection in key
markets.  The  Company  is not  aware of any  claims  or  infringement  or other
challenges to the Company's  rights to use this or any other  trademarks used by
the  Company.  See "Risk  Factors  --  Dependence  on  Patents  and  Proprietary
Technology."

Regulatory Matters

         The Company's X-ray equipment,  components and related  accessories are
subject to  regulation  by national or  regional  authorities  in the markets in
which the Company operates. Pursuant to the Federal Food, Drug and Cosmetic Act,
X-ray  equipment  is a class II medical  device which may not be marketed in the
United States without prior approval from the FDA.

         The  FDA  review  process  typically   requires  extended   proceedings
pertaining to the safety and efficacy of new products.  A 510(k)  application is
required in order to market a new or modified  medical  device.  If specifically
required  by the FDA,  a  pre-market  approval  ("PMA")may  be  necessary.  Such
proceedings,  which must be completed  prior to marketing a new medical  device,
are  potentially  expensive  and  time  consuming.  They may  delay or  hinder a
product's timely entry into the marketplace. Moreover, there can be no assurance
that the review or approval  process for these  products by the FDA or any other
applicable  governmental  authorities will occur in a timely fashion, if at all,
or that  additional  regulations  will not be  adopted  or  current  regulations
amended in such a manner as will adversely  affect the Company.  Moreover,  such
pre-marketing  clearance,  if  obtained,  may be  subject to  conditions  on the
marketing  or  manufacturing  of the  ddR-Multi-System  which  could  impede the
Company's  ability  to  manufacture  and/or  market  the  product.  The  Company
submitted both its  AddOn-Bucky(R) and the  ddR-Multi-System  for Section 510(k)
clearance with the FDA. On November 21, 1997, the Company's AddOn Bucky(R),  the
direct digital  detector of the  ddR-Multi-System,  received FDA approval and on
December 18, 1997 the  Company's  ddR-Multi-System  received FDA  approval;  the
Company thus receiving  authorization to market the ddR-Multi-System in the U.S.
The FDA also  regulates  the  content of  advertising  and  marketing  materials
relating  to  medical  devices.  There can be no  assurance  that the  Company's
advertising  and marketing  materials  regarding its products are and will be in
compliance with such regulations.

         The Company is also subject to other federal,  state, local and foreign
laws,  regulations  and  recommendations  relating to safe  working  conditions,
laboratory  and  manufacturing  practices.  The  electrical  components  of  the
Company's   products  are  subject  to  electrical   safety  standards  in  many
jurisdictions,  including  Switzerland,  EU, Germany and the United States.  The
Company  believes  that  it is in  compliance  in  all  material  respects  with
applicable regulations. Failure to comply with applicable

                                      -53-


<PAGE>



regulatory requirements can result in, among other things, fines, suspensions of
approvals,  seizures or recalls of products, operating restrictions and criminal
prosecutions.  The  effect  of  government  regulation  may  be to  delay  for a
considerable   period   of  time  or  to   prevent   the   marketing   and  full
commercialization  of future  products or services  that the Company may develop
and/or  to  impose  costly  requirements  on the  Company.  There can also be no
assurance that additional regulations will not be adopted or current regulations
amended in such a manner as will materially  adversely  affect the Company.  See
"Risk Factors -- Risks Associated With International Operations," "-- Government
Regulations," "Business -- Markets" and "-- Regulatory Matters." Company product
certifications may be briefly  summarized as follows:  On March 8, 1999 Swissray
Medical  AG, the  Company's  Swiss  research  and  development,  production  and
marketing subsidiary became ISO 9001 and EN 46001 certified.  Appendix II for CE
- - Certification  is expected to be completed in September 1999, which allows the
Company to use the  CE-Label,  including  the  medical  device  numbers  for all
products  manufactured  and/or sold  through the Company.  See also  "Government
Regulation".

Environmental Matters

         The Company is subject to various environmental laws and regulations in
the  jurisdictions  in  which  it  operates,  including  those  relating  to air
emissions,  wastewater  discharges,  the  handling  and  disposal  of solid  and
hazardous  wastes and the remediation of  contamination  associated with the use
and disposal of hazardous substances.  The Company owns or leases properties and
manufacturing  facilities in  Switzerland,  the United  States and Germany.  The
Company, like its competitors, has incurred, and will continue to incur, capital
and  operating  expenditures  and other  costs in  complying  with such laws and
regulations  in both the United States and abroad as may  specifically  apply to
it. The Company does not believe that it has been involved in utilization of any
types of  substances  and/or  wastes which it considers to be hazardous  and the
operation of its business (or former business),  accordingly, is not believed to
have created any potential liability involving  environmental matters.  Although
the  Company  believes  that it is in  substantial  compliance  with  applicable
environmental  requirements  and the Company to date has not  incurred  material
expenditures in connection with environmental  matters,  it is possible that the
Company could become  subject to additional  or changing  environmental  laws or
liabilities  in the  future  that  could  result  in an  adverse  effect  on the
Company's  financial  condition or results of  operations.  See "Risk Factors --
Environmental Matters."

Employeess

         After  giving  effect  to  the  Empower,  Inc.  transaction  heretofore
initially referred to on page 5 of this Registration Statement,  the Company has
101 employees worldwide, of which 25 were employed by subsidiaries in the United
States, 70 in Switzerland,  and 6 in European  countries other than Switzerland.
The Company believes that its relationship  with employees is satisfactory.  The
Company has not suffered any  significant  labor  problems  during the last five
years.

Description of Property

         On April 12, 1997,  the  production  facility  rented by the Company in
Hochdorf, Switzerland was affected by a fire in an adjacent facility. On May 15,
1997, the Company purchased a new office and

                                      -54-


<PAGE>



production  facility of  approximately  43,000  square feet and moved its entire
production to this facility and has since moved the offices and other facilities
formerly  located in its Hitzkirch  facility to the new Hochdorf  facility.  The
Company  believes  that its new Hochdorf  facility  provides it with  sufficient
production and office space to meet its demand in Switzerland in the foreseeable
future.

         The Company  also leases  office  space in New York City,  Brno,  Czech
Republic, Gig Harbor, Washington and Wiesbaden, Germany.

Legal Proceedings

A. On or about October 3, 1997,  the Registrant  and Swissray  Healthcare,  Inc.
were served with a complaint  by a company  engaged in the business of providing
services related to imaging equipment  alleging that defendant received benefits
from breach of fiduciary duties and contract obligations and misappropriation of
trade secrets by certain former employees of such competitor.  Such company also
obtained a temporary  restraining  order  against the  Registrant  and  Swissray
Healthcare,  Inc. in the aforesaid  action  entitled  Serviscope  Corporation v.
Swissray  International,  Inc., and Swissray  Healthcare,  Inc. commenced in the
Supreme  Court of the State of New York under Index No.  605091/97.  On November
10,  1997,  the  Court  denied a Motion  for a  preliminary  injunction  and the
temporary  restraining  order was  vacated.  On December 1, 1997 and January 30,
1998 the Registrant answered the Complaint and Amended Complaint respectively by
denying the  allegations  contained  therein.  The  Plaintiff in such action (on
December 2, 1997) filed a Motion to reargue  and renew its prior  denied  Motion
for a Preliminary  Injunction  and such Motion was (by Order and Decision  dated
June 17, 1998) denied. The Company denied the allegations,  vigorously  defended
the  litigation  and  thereafter  settled such  litigation  and all  outstanding
matters with respect thereto in July 1998 for $60,000.

B. Dispute with Gary J. Durday  ("Durday"),  Kenneth R. Montler  ("Montler") and
Michael  E.  Harle  ("Harle").  On July 17,  1998,  two legal  proceedings  were
commenced by Swissray,  and two of its subsidiaries against Durday,  Montler and
Harle. Harle and Montler are former Chief Executive Officers of Swissray Medical
Systems Inc.  and  Swissray  Healthcare  Inc.,  respectively,  and Durday is the
former  Chief  Financial  Officer of both of those  companies.  Each of them was
employed  pursuant  to an  Employment  Agreement  dated  October  17,  1997.  In
addition,  these  three  individuals  were  owners of a  company  by the name of
Service  Support  Group LLC  ("SSG"),  the assets of which were sold to Swissray
Medical Systems Inc. pursuant to an Asset Purchase Agreement dated as of October
17,  1997.  whereby  Messrs.  Durday,  Montler and Harle  received,  among other
consideration,  33,333  shares of Swissray's  common stock,  together with a put
option entitling these individuals to require Swissray to purchase any or all of
such shares at a purchase  price equal to $45.00 per share (on or after June 30,
1998 and until April 16, 1999).

     On July 17, 1998,  Swissray and its subsidiaries,  Swissray Medical Systems
Inc. and Swissray Healthcare Inc. commenced an arbitration proceeding before the
American Arbitration  Association in Seattle,  Washington (Case No. 75 489 00196
98)  alleging  that  Messrs.  Durday,  Montler  and Harle  fraudulently  induced
Swissray and its  subsidiaries to enter into the above referenced Asset Purchase
Agreement  and  otherwise  breached  that  Agreement.  The relief  sought in the
arbitration proceeding

                                      -55-


<PAGE>



was the  recovery  of  damages  suffered  as a result of this  alleged  wrongful
conduct and a rescission  of the put option  provided for in the Asset  Purchase
Agreement.  Messrs.  Durday, Montler and Harle responded to the allegations made
in the arbitration  proceeding and asserted  counterclaims  against Swissray and
its subsidiaries  claiming a breach by them of their obligations under the Asset
Purchase  Agreement and other relief.  The arbitration  took place in Seattle on
January  8-10,  1999;  the  proceeding  concluded  on January 27, 1999 after the
submission of post-hearing  briefs.  On February 23, 1999, the Arbitrator issued
his ruling,  awarding Messrs.  Durday, Montler and Harle $1,500,000 and ordering
them to  surrender  all rights to 33,333  shares of Swissray  common  stock.  On
February 26, 1999,  Swissray and Swissray  Medical Systems Inc. filed a petition
in Supreme  Court,  New York County  (Index No.  99/104017)  to vacate the above
referenced arbitration award. By order dated July 8, 1999 such motion was denied
and the court confirmed the aforesaid arbitration award.

         In addition to the above referenced  arbitration  proceeding,  Swissray
and its  subsidiaries  commenced an action against Messrs.  Durday,  Montler and
Harle  in the  Supreme  Court of the  State of New  York,  County  of New  York,
alleging that these individuals  breached the obligations  undertaken by them in
their respective Employment  Agreements.  Further,  Messrs.  Durday, Montler and
Harle  commenced  an  action in  Superior  Court in  Pierce  County,  Washington
(September  1998  under  Cause  No.  98-2-10701-0),  and  asked  that  Court  to
adjudicate  the  issues  raised in the above  referenced  New York  State  Court
action.  Swissray  filed  applications  in both  the  Washington  and  New  York
litigations urging that, because the action was first filed in New York, the New
York court, rather than the Washington court, should decide where the litigation
should  proceed.  Messrs.  Durday,  Montler  and Harle  initially  opposed  that
position and urged the  Washington  State court to  adjudicate  all issues,  but
subsequently  withdrew their opposition to Swissray's  application and consented
to a stay of all further  proceedings in the Washington State court action until
after  the New York  court  had  reached  a  decision  as to  whether  it or the
Washington court is the proper forum for litigation of the parties' dispute.  By
order  dated June 1, 1999 filed in the  Supreme  Court of the State of New York,
County of New York (Index No.  603512/98)  Messrs.  Durday,  Montler and Harle's
motion for an order dismissing  Swissray's complaint (on the ground of forum non
conveniens)  was granted.  The  aforesaid  action  commenced by Messrs.  Durday,
Montler and Harle in Pierce County, Washington, remained pending.

         Parties to each of the aforesaid  proceedings  thereafter  entered into
settlement  negotiations resulting in Swissray agreeing to pay $1,500,000 as and
for full settlement of all outstanding claims; such settlement  agreement having
been executed on August 31, 1999. In accordance with such  settlement  agreement
the Company was required and has since paid the sum of $1,000,000 and is further
obligated to pay (in accordance  with the terms of an August 31, 1999 promissory
note and over a period of 24  consecutive  months) an aggregate of $500,000 with
interest at the rate of 9% per annum.  Payments with respect to such  promissory
note have been and remain current.

C.  Dispute  with J.  Douglas  Maxwell.  On or about  July 1, 1999 an action was
commenced in the Supreme Court, State of New York, County of New York (Index No.
113099/99)   entitled  J.   Douglas   Maxwell   ("Maxwell")   against   Swissray
International,  Inc.  ("Swissray"),  whereby Maxwell is seeking judgement in the
sum of $380,000  based upon his  interpretation  of various terms and conditions
contained in an Exchange Agreement between the parties dated July 22, 1996 and a
subsequent

                                      -56-


<PAGE>



Mutual Release and Settlement  Agreement between the parties dated June 1, 1998.
Swissray has denied the material  allegations  of  Maxwell's  complaint  and has
asserted  three  affirmative  defenses  and two separate  counterclaims  seeking
(amongst  other  matters)  dismissal  of  the  complaint  and  recision  of  the
settlement agreement.  It is Swissray's  management's  intention to contest this
matter  vigorously.  Maxwell has submitted a motion for Summary  Judgment  which
Swissray has opposed and as of December 3, 1999 no Court  determination has been
made with respect thereto.

Recent Developments

         In May 1998 Swissray Medical  Systems,  Inc., a wholly owned subsidiary
of the Company,  was awarded a contract from the Department of Veterans  Affairs
("VA") estimated at $400,000 for the base year for its Diagnostic X-ray systems,
the ddR-Multi-System, with the VA reserving its option to extend the term of the
contract up to March 31,  2001;  the  ddR-Multi-System  being the first ever FDA
approved  multifunctional  direct digital radiography (ddR) system to be offered
worldwide.  With the  official  contract  award in hand,  management  intends to
actively  pursue sales to various VA hospitals,  medical centers and outpatient,
community and outreach  clinics  throughout the United States.  Since receipt of
such  award  the  Company  has  contracted  for the sale of 4  ddR-Multi-Systems
(through December 3, 1999) to different VA institutions.

         In July of 1998 the Company  sold its  multifunctional  direct  digital
radiography (ddR) system,  the  ddR-Multi-System,  to the largest Diagnostic Out
Patient  Center in Warsaw,  Poland,  the Diagnostic  Center  Luxmed.  This order
represents   Swissray's   first  sale  within  the  Eastern   European   Market,
complementing  sales  previously  made in both  Western  Europe  and the  United
States.

         In October 1998 the Company entered into a distribution  agreement with
X-ray  Inc.   ("XRI"),   Warwick,   RI.  XRI  will   distribute   the  Company's
ddR-Multi-System in the territories of Connecticut,  Rhode Island,  Vermont, New
Hampshire, Massachusetts and Maine.

         In November  1998 the Company  reached an  agreement  with Data General
Corporation of Westborough, MA, which grants authority to Data General to act as
a reseller  for the  Company's  family of  products.  Data General will sell the
Company's  ddr-Multi-System  and  Information  Solutions as a package with their
PACS system.

         In  February  of 1999 the  Company  announced  the sale of three of its
ddR-Multi-System,  to Houston,  Texas - based  Kelsey-Seybold  Clinic and to the
Federal Maximum Security Facility in Florence,  Colorado. The two Kelsey-Seybold
systems are  scheduled  to be viewed in clinical  use by attendees of the annual
Society for Computer  Applications  (SCAR)  meeting in Houston in May 1999 while
the  Colorado  sale was made  through  the  above  indicated  contract  with the
Department of Veterans Affairs.

         In  February  1999  the  Company   announced  entry  into  distribution
agreements  with three  medical  equipment  suppliers for  distribution  in both
domestic and international  markets. These firms - Medika International Inc., of
San Juan,  Puerto  Rico,  Radiographic  Equipment  Services  (RES) of San Diego,
California,  and H & H X-Ray Corporation of Lancaster,  New York, have agreed to
distribute

                                      -57-


<PAGE>



Swissray's direct digital radiography system, the ddr-Multi-System.

         Medika, one of the largest medical equipment  suppliers in the Southern
Hemisphere,  will cover  ddR-Multi-Systems  sales in Puerto Rico, the Caribbean,
Mexico and selected South American markets.  RES will represent  Swissray in San
Diego  and  Orange  Counties  (California),  and H&H  X-Ray - with 28  years  of
experience in medical imaging - will oversee sales in New York, Pennsylvania and
Ohio.

         On  March  29,  1999 the  Company  entered  into a one year  Consulting
Agreement  (with  option to extend  for an  additional  period of one year) with
Liviakis Financial Communications, Inc. ("LFC") In accordance with the terms and
conditions of the Consulting Agreement, the Consultant agreed to provide certain
specified  consulting  services in a diligent and thorough  manner in return for
which and as full and complete compensation thereunder,  the Company is required
to  compensate  the  Consultant  through its  issuance and delivery of 3,000,000
shares of the  Company's  restrictive  common  stock.  As regards such shares of
common stock,  Consultant has agreed that  throughout the period of time that it
retains beneficial  ownership of all or any portion of such shares that it shall
(a) vote such shares in favor of Ruedi G.  Laupper  continuing  to maintain  his
current  position(s)  with the Company and (b) give Ruedi G. Laupper  and/or his
designee  the  right to vote  Consultant's  shares  at all  Company  shareholder
meetings.  In the event that the Company, in its sole discretion,  exercises its
option  to  extend  the  Agreement  for  an  additional   period  of  one  year,
remuneration  for  such  second  year has  been  set at  $630,000  to be paid in
restrictive  shares of  Company  common  stock  (with the number of shares to be
determined  based  upon  the ten  day  average  closing  bid  price  for the ten
consecutive  trading days  preceding  March 29, 2000).  The  foregoing  does not
purport  to set  forth  each  of  the  terms  and  conditions  of the  aforesaid
Consulting  Agreement  but  rather is  designed  to  summarize  what  management
considers to be pertinent portions thereof.

         In  accordance  with  the  terms  of  the   aforementioned   consulting
agreement,  LFC  has  agreed  that  it  will  generally  provide  the  following
consulting  services:  (a)  advise and assist  the  Company  in  developing  and
implementing  appropriate plans and materials for presenting the Company and its
business plans, strategy and personnel to the financial community,  establishing
an image for the Company in the financial community, and creating the foundation
for subsequent  financial  public relations  efforts,  (b) advise and assist the
Company in communicating  appropriate  information regarding its plans, strategy
and personnel to the financial community; (c) assist and advise the Company with
respect to its (i)  stockholder  and investor  relations,  (ii)  relations  with
brokers,  dealers,  analysts  and  other  investment  professionals,  and  (iii)
financial  public  relations  generally,  (d)  perform the  functions  generally
assigned to  investor/stockholder  relations and public relations departments in
major corporations, (e) upon the Company's approval, (i) disseminate information
regarding  the  Company to  shareholders,  brokers,  dealers,  other  investment
community  professionals  and the  general  investing  public  and (ii)  conduct
meetings with brokers,  dealers,  analysts and other investment professionals to
advise them of the  Company's  plans,  goals and  activities  and (f)  otherwise
perform as the Company's financial relations and public relations consultant.

         The agreement  further  provides that in the event LFC introduces  SRMI
(a)  to  a  lender  or  equity  purchaser,  not  already  having  a  preexisting
relationship  with  SRMI,  with  whom SRMI  ultimately  finances  or causes  the
completion of such financing, SRMI shall compensate LFC for such services with a
"finder's  fee" in the amount of 2.5% of total  gross  funding  provided by such
lender or equity

                                      -58-


<PAGE>



purchaser or (b) to an  acquisition  candidate,  either  directly or  indirectly
through another intermediary, not already having a preexisting relationship with
SRMI,  with whom SRMI  ultimately  acquires  or causes  the  completion  of such
acquisition,  SRMI shall  compensate LFC for such services with a "finder's fee"
in the amount of 2% of total gross  consideration  provided by such acquisition.
The  compensation  to LFC is to be  payable in cash and is to be paid in full at
the time the financing or acquisition is closed.

         Additionally,  on March 29, 1999 the Company  entered  into a five year
Consulting  Agreement  with Rolcan  Finance Ltd.  ("Rolcan"),  pursuant to which
Rolcan agreed to provide certain  business and consulting  services  outside the
United States and in return for which the Company  became  obligated to issue as
full and complete  compensation  thereunder,  800,000  restrictive shares of its
common stock.

         In accordance with terms of aforementioned consulting agreement, Rolcan
has agreed to facilitate  the  endeavors of the  Company's  medium and long term
business  plans  through  services,  including  but not limited to,  introducing
Company management (i) to potential financial partners,  financial brokers,  and
assist in developing  market  awareness  within the financial  community with an
emphasis upon introductions to offshore investors in Europe, the Middle East and
the Far East and to the extent  practicable  assisting the Company in having its
stock listed on varous European exchanges and (ii) continuing to discuss Company
financial  requirements  and types of financing  which may be  available  and/or
appropriate under then existing circumstances.

         The  issuance  of the above  referenced  restrictive  shares to LFC and
Rolcan  was based  upon the then bid price of $0.375  per share as quoted on the
date (March 22, 1999) that the parties  each agreed to the terms and  conditions
of their respective  Consulting  Agreements,  notwithstanding the fact that when
such binding oral  agreements  were reduced to writing and executed on March 29,
1999 the closing bid price had risen to $0.906 per share.

     In April of 1999 the Company entered into distribution  agreements with (a)
Linear Medical Systems, Inc. for the territory of Arizona and (b) Capital X-Ray,
Inc. for the territories of Alabama and Mississippi.

         In May of 1999 the European  Patent  Office  issued patent No. EP 0 804
853 and in July of 1999 the U.S.  Patent Office  issued  patent No.  5,920,604 -
both for the Company's  Radiography  (ddR)  detector,  the AddOn-Bucky (R) which
patent  relates to the optical  arrangement  and process  for  transmitting  and
converting  primary x-ray images,  which is the first of two  inventions for the
AddOn-Bucky(R). The second patent application for optical arrangement and method
for  electronically  detecting  an  x-ray  image  has been  submitted  and as of
November 26, 1999 is pending  approval.  The  AddOn-Bucky(R)  is incorporated in
Swissray's unique multifunctional ddR-Multi-System.

         In July of 1999 the Company signed an investment banking agreement with
Raymond  James &  Associates,  Inc.  (NYSE:RJE  - news).  Under the terms of the
agreement,   Raymond  James  will  assist   Swissray  in  evaluating   strategic
alternatives including, but not limited to, identifying and evaluating proposals
from  potential  suitors  or  strategic  partners,  as  well as  supporting  the
Company's financing requirements.

                                      -59-


<PAGE>



         In  August  of 1999 the  Company  signed a one  year  exclusive  sales,
marketing and service  agreement  with Hitachi  Medical  Systems  America,  Inc.
(HMSA),  a subsidiary  of Hitachi  Medical  Corporation.  Under the terms of the
agreement HMSA will provide sales,  marketing,  and service for the distribution
of Swissray's  ddR-Multi-System  to end users within certain defined territories
within the United States. In addition HMSA will utilize and promote the Swissray
Information Solutions services and products consisting of consulting and product
solutions for medical imaging informatics.

                                   MANAGEMENT

Directors and Executive Officers of the Company

         Set forth below is certain information concerning each current director
and executive  officer of the Registrant,  including age,  position(s)  with the
Registrant, present principal occupation and business experience during the past
five years.
<TABLE>
<CAPTION>
         Name                       Age              Position(s) Held

<S>                                 <C>              <C>
Ruedi G. Laupper                    49               Chairman of the Board of Directors,
                                                     President and Chief Executive Officer,

Josef Laupper                       54               Secretary, Treasurer and Director
Ueli Laupper                        29               Vice President and Director
Dr. Erwin Zimmerli                  52               Director and Member of the Independent Audit
                                                     Committee

Erich A. Kalbermatter               43               Chief Operating Officer *
Dr. Sc. Dov Maor                    53               Director and Member of the Independent Audit

                                                     Committee

Michael Laupper                     27                Chief Financial Officer

*          Until his resignation in February 1999.
</TABLE>

         Directors  are  elected  to serve  until  the next  annual  meeting  of
stockholders  and until their  successors  have been elected and have qualified.
Officers  are  appointed  to serve until the  meeting of the Board of  Directors
following the next annual  meeting of  stockholders  and until their  successors
have been elected and have qualified.

         Ruedi G.  Laupper has been  President,  Chief  Executive  Officer and a
director of the Registrant since May 1995 and Chairman of the Board of Directors
since March 1997.  In  addition,  he is Chairman of the Board of  Directors  and
President of the Company's principal operating subsidiaries. Ruedi G. Laupper is
the founder of the  predecessors of the Company and was Chief Executive  Officer
of SR  Medical  AG from its  inception  in June  1988  until  May  1995.  He has
approximately 23 years of experience in the field of radiology. Ruedi G. Laupper
is the brother of Josef Laupper and the father of Ueli and Michael Laupper.

     Josef  Laupper  has  been  Secretary,  Treasurer  (until  January  1998 and
recommencing January

                                      -60-


<PAGE>



1999) and a director of the Registrant since May 1995 (with the exception of not
having served as Secretary from December 23, 1997 to February 23, 1998).  He has
held comparable  positions with SR Medical Holding AG,  SR-Medical AG, and their
respective predecessors since 1990. He is principally in charge of the Company's
administration.  Josef Laupper has  approximately 19 years of experience  within
the medical device business.

         Ueli  Laupper  has  overall  Company  responsibilities  in the  area of
international  marketing and sales with approximately  eight years of experience
within the  international  X-ray  market.  He has been a Vice  President  of the
Company since March 1997 and a director of the  Registrant  since March 1997. He
was Chief Executive  Officer of SR Medical AG from July 1995 until June 30, 1997
having previously been employed by the Company from January 1993 to July 1995 as
Export  Manager.  Since the  beginning of July 1998 he has been in charge of the
Company's U.S.  operations and currently  serves as CEO of both Swissray America
Inc. since its formation in September 1998 and Swissray Healthcare, Inc.

         Dr. Erwin Zimmerli has been a director of the Registrant since May 1995
and, since March 1998, a member of the Registrant's Independent Audit Committee.
Since receiving his Ph.D. degree in law and economics from the University of St.
Gall,  Switzerland in 1979, Dr.  Zimmerli has served as head of the White Collar
Crime Department of the Zurich State Police  (1980-86),  as an expert of a Swiss
Parliamentary  Commission for penal law and Lecturer at the  Universities of St.
Gall and Zurich (1980-87),  Vice President of an accounting firm (1987-1990) and
Executive Vice President of a multinational  aviation company  (1990-92).  Since
1992 he has been actively engaged in various independent  consulting  capacities
primarily within the Swiss legal community.

         Erich A. Kalbermatter, commenced serving the Company in the position of
Chief  Operating  Officer in April 1998 and held such  position  until  February
1999. Mr.  Kalbermatter  whose  background is principally as an  internationally
experienced   manager   with   expertise  in  the  areas  of   electronics   and
telecommunications,  has also served as managing  director of Private & Business
Communications  of ASCOM Ltd.,  Berne,  Switzerland  being  responsible  for the
turn-over  of  more  than 1  billion  Swiss  Francs,  with  approximately  4,800
employees worldwide.  In addition,  he was a member of ASCOM's Group Management,
an international communications corporation.

     Dr. Sc. Dov Maor,  was appointed as a member of the  Registrant's  Board of
Directors and a member of its Independent  Audit  Committee  effective March 26,
1998.  Dr. Sc. Dov Maor  currently  holds the  position  of Vice  President  for
Technology  with  ELBIT  Medical  Imaging,  Haifa.  Dr.  Sc.  Dov  Maor  is well
experienced  in the field of Nuclear  Medicine and medical  imaging and has been
employed  for over 10 years in a leading  position  in  Research &  Development.
Additionally,  he was working in conjunction  with the Max Planck  Institute for
Nuclear Physics in Heidelberg within his field of experience. In addition to his
technical knowledge, Dr. Sc. Dov Maor is experienced in the commercial sector of
the industry.

         Michael Laupper assumed the position of Interim Chief Financial Officer
of  the  Company   effective  January  1,  1999,  having  previously  worked  in
conjunction  with the Company's  former CFO and has been the Company's CFO since
August 1999. Michael Laupper completed his commercial education

                                      -61-


<PAGE>



in the chemical  industry in 1991 in Switzerland and has additionally  completed
studies in finance and accounting (in the United States during 1996-97).  He has
served the Company in various  management  positions at SR  Management AG and SR
Medical AG,  Company  subsidiaries  since 1999 and prior to assuming his current
position.

The Board of Directors

         The  Board of  Directors  has  responsibility  for  establishing  broad
corporate policies and for overseeing the performance of the Registrant. Members
of the Board of  Directors  are kept  informed of the  Registrant's  business by
various  reports and documents sent to them in anticipation of Board meetings as
well as by operating  and financial  reports  presented at Board  meetings.  The
Registrant  pays its directors  fees or  compensation  for services  rendered in
their  capacity as  directors.  The current  Board of Directors  was elected and
assumed  office as of December 23, 1997 with the exception that Dr. Sc. Dov Maor
assumed his position on March 26, 1998.

         The Board does not  currently  have a  standing  audit,  nominating  or
compensation  committee  or  any  committee  or  committees  performing  similar
functions,  but acts, as a whole, in performing the functions of such committees
(except as may be indicated directly hereinafter).  At a meeting of the Board of
Directors  held  on  March  26,  1998,  an  Independent   Audit   Committee  was
established.

Employment Agreements

         Ruedi G. Laupper has entered into a five-year employment agreement with
Swissray Management AG, a wholly owned subsidiary of the Registrant, on December
18, 1997, which agreement will be  automatically  renewed for another five years
unless  terminated  by  either  party no later  than  December  31,  2001.  Such
agreement  provides  for (i) an  annual  salary  of  299,000  Swiss  francs  (or
$194,121),  (ii) an annual bonus of 12,000 Swiss francs (or $8,377), and (iii) a
performance based bonus, based on the audited consolidated  financial statements
of the Company as of the end of the fiscal year.  The bonus shall be 25% of EBIT
(earnings before interest and taxes) payable in stock of Swissray International,
Inc.  valued at the average of the closing  prices during the five business days
following  the filing of the 10-K.  In  addition,  the  agreement  entitles  Mr.
Laupper to a car allowance,  five weeks of vacation, $698 per month for expenses
and a "Bel Etage" insurance which provides certain pension benefits not mandated
by Swiss law. If such employment  agreement is terminated for reasons beyond the
employee's  control,  Ruedi  Laupper  will  receive 2 million  Swiss  francs (or
$1,396,258)  including any bonus.  The  Registrant  guarantees the obligation of
Swissray Management AG in the event of a default.

         Pursuant to June 1999 Board meeting the EBIT bonus provisions  referred
to above were  extinguished  in exchange for (a)  extending  the duration of the
employment  agreement  to December 18, 2007 and (b) issuance to Ruedi G. Laupper
of 2,000,000 shares of restrictive  Company common stock.  Valuation assigned to
the aforesaid  2,000,000 shares was based upon Board members agreement that such
price would be based upon 75% of bid price at the time  proposal  was  initially
made,  i.e.  75% of $0.50  bid  price on March 12,  1999.  The Board  resolution
approving the above  referenced  transaction (and utilizing the aforesaid agreed
to valuation date) occurred on June 30, 1999, at which time the bid price of the
common stock was $2.625.

                                      -62-


<PAGE>



         Ueli Laupper and Josef Laupper have entered into three-year  employment
agreements with Swissray  Management AG on December 18, 1997,  which  agreements
will be automatically renewed for another three years unless notice is given six
months prior to the expiration  date.  Such  agreements  provide for salaries of
$84,924 and 119,700 Swiss francs (or $83,566)  respectively  with annual bonuses
of $7,077 and 9975 Swiss francs (or $6,964) respectively,  $1,500 and 1000 Swiss
francs (or $698) per month for expenses  respectively and 20 days and 25 days of
vacation  respectively.  The  employment  agreements of each of Ueli Laupper and
Josef Laupper also provide for a car  allowance.  If either of such employees is
terminated  for reasons  beyond the  employees  control he will receive  500,000
Swiss francs (or $349,065).

         Mr.  Kalbermatter  in  accordance  with  his  Agreement  with  Swissray
Management  AG assumed the  position of Chief  Operating  Officer of the Company
effective  April 14,  1998 at an  annual  salary  equivalent  to  $153,333.  Mr.
Kalbermatter shall also receive (a) an expense allowance  equivalent to $12,000,
(b) an automobile  allowance  equivalent to $11,333, (c) 25 days of vacation and
(d) a "Bel Etage" inusrance which provides certain pension benefits. U.S. dollar
equivalents indicated above are based upon a Swiss Francs (CHF) exchange rate of
$1.50. This Agreement expired May 31, 1999.

         All of these employment agreements are covered by Swiss law.

Compensation of Directors and Executive Officers

         Summary Compensation Table

         (A)  The  following  Summary  Compensation  Table  sets  forth  certain
information for the years ended June 30, 1997, 1998 and 1999 concerning the cash
and non-cash  compensation earned by or awarded to the Chief Executive Oficer of
the Registrant,  the three other most highly  compensated  executive officers of
the  Registrant  as of June 30,  1999 and the  former  Chairman  of the Board of
Directors (the "Named Executive Officers").
<TABLE>
<CAPTION>
                                            Annual Compensation                  Long-Term Compensation
                                    Fiscal                     Other Annual       Stock       All Other
Name and Principal Position         Year   Salary    Bonus     Compensation     Options     Compensation

<S>                                 <C>    <C>       <C>       <C>      <C>     <C>              <C>
Ruedi G. Laupper                    1999   $194,121  $8,377    $755,000 (1)(8)       ---          ---
President and Chief Executive       1998   $189,644     ---     $15,000 (1)          ---          ---
Officer, Chairman of the            1998        ---     ---      $1,122,973 (7)      ---          ---
Board of Directors                  1997   $146,983     ---     $15,000 (1)     12,000(5)         ---

Josef Laupper                       1999   $ 83,566  $6,494     $12,000 (1)          ---          ---
Secretary, Treasurer                1998   $ 94,669     ---     $12,000 (1)          ---          ---
                                    1997   $ 96,861     ---     $12,000 (1)          ---          ---

Ueli Laupper                        1999   $ 94,924  $7,077     $10,000 (1)          ---          ---
Vice President International        1998   $ 95,685     ---     $10,000 (1)          ---          ---
Sales (2)                           1997   $    ---     ---     $   ---              ---          ---

Herbert Laubscher                   1998   $ 79,244     ---     $   ---              ---          ---
Chief Financial Officer             1997   $    ---     ---     $   ---              ---          ---

Ulrich R. Ernst (4)                 1997   $ 96,979     ---     $10,000 (1)          ---          ---

Erich A. Kalbermatter               1999   $153,333     ---     $   ---              ---          ---
Chief Operating Officer             1998   $ 33,652     ---     $   ---              ---          ---
- --------------------
</TABLE>

                                     -63-


<PAGE>
(1)  Fees for service on the Board of Directors of the Company.

(2)  Compensation did not exceed $100,000 in any fiscal year.

(3)  Herbert  Laubscher  joined  the  Company  in August  of 1996 and  served as
     Treasurer from January 1998 until his  resignation  effective  December 31,
     1998.  (4) Ulrich R. Ernst was Chairman of the Board of Directors  from May
     1995 until March 18, 1997.

(5)  The  options,  which were  fully  vested on date of grant  (6/13/97),  were
     issued in exchange  for services to the Company as Chairman of the Board of
     Directors.  (6) Erich A. Kalbermatter  joined the Company on April 14, 1998
     and resigned in February 1999.

(7)  Compensation  paid in  equivalent  of 48,259 post  reverse  split shares of
     Common Stock for cancellation of Common Stock held by officer, as follows:

                  Ruedi G. Laupper,  the Company's  President,  surrendered  for
         cancellation an aggregate of 1,608,635  shares of common stock owned by
         him in order for the Company to meet its  obligations  with  respect to
         various   warrantees   and   representations   made  by  it   regarding
         availability  of a sufficient  number of authorized but unissued shares
         to timely meet  convertible  debenture  conversions  and avoid  Company
         default (regarding financings which occurred in or about September 1996
         and January 1997).  By  surrendering  such shares Ruedi G. Laupper lost
         his  holding  period  under  Rule 144 which at that  point  would  have
         entitled  him to  utilize  Rule 144  every  three  months  to sell such
         restrictive  shares  (as free  trading)  subject  to volume  limitation
         imposed by Rule 144. In exchange  for losing  such  valuable  right and
         once  stockholders  had increased  the number of  authorized  shares of
         Company common stock at a Special Meeting called for such purposes, Mr.
         Laupper,  as previously agreed to, received a number of shares equal to
         30% (48,259  post  reverse  split  shares)  more than those  previously
         canceled  (creating a brand new holding  period for him for purposes of
         Rule  144  transactions).At  the  time  that  the  Company's  President
         surrendered his aforesaid  1,608,635  shares for  cancellation (to wit:
         March 7, 1997) the bid price of the Company's  common stock was $2.6875
         while at the time that such individual received ^ the 48,259 post split
         shares  referred  to above  (on June 30,  1997)  the bid  price for the
         Company's common stock was $2.421875.

(8)  Dollar value  assigned to the  2,000,000  shares of Common Stock issued for
     relinquishment  of EBIT bonus based upon Board members  agreement that such
     price  would be  based  upon 75% of bid  price  at the  time  proposal  was
     initially made, i.e., 75% of $0.50 bid price on March 12, 1999.

                   STOCK OPTIONS AND STOCK APPRECIATION RIGHTS

         The following tables set forth certain information concerning the grant
of  options to  purchase  shares of the  Common  Stock to each of the  executive
officers  of the  Registrant,  as well as  certain  information  concerning  the
exercise and value of such stock options for each of such  individuals.  Options
generally  become  exercisable  upon issuance and expire no later than ten years
from the date of grant.

                                      -64-


<PAGE>


<TABLE>
<CAPTION>

                            STOCK OPTIONS GRANTED IN FISCAL YEAR ENDED JUNE 30, 1997(1)

                                        Percent of

                                           Total                                                      Potential
                                          Options                                               Realization Value at
                                          Granted                                               Assumed Annual Rates

                            Number of       to       Exercise                                   of Stock Appreciation
                           Securities    Employees      or       Market                            For Option Term
                           Underlying       in         Base     Price on
                             Options      Fiscal       Price     Date of    Expiration

Name                         Granted       Year      Per Share    Grant        Date         0%           5%       10%
<S>                         <C>            <C>      <C>         <C>            <C>  <C>    <C>        <C>         <C>
Ruedi G. Laupper            120,000(2)     30.4%    $0.73(3)    $2.94(4)       6/13/02     265,200    282,840     300,480
Josef Laupper(5)                   --         --         --          --             --          --         --          --
Ueli Laupper(5)                    --         --         --          --             --          --         --          --
Herbert Laubscher(5)--             --         --         --          --             --          --         --
Ulrich Ernst(5)(6)                 --         --         --          --             --          --         --          --
</TABLE>

(1)      The options to purchase the Registrant's Common Stock were granted
         under the Swissray International, Inc. 1996 Non-Statutory Stock Option
         Plan.

(2)      These options were owned indirectly  through SR Medical Equipment Ltd.,
         a  corporation  wholly  owned by Mr.  Laupper.  They  were  immediately
         exercisable  on the date of grant but do not give effect to  subsequent
         October 1998 1 for 10 reverse stock split.

(3) The exercise  price per share is contingent on purchase of the entire amount
of securities. (4) The market price on date of grant was based on the average of
the high and low reported

         prices on the Nasdaq  SmallCap  Market on June 13, 1997. On October 26,
         1998 the Company's securities were delisted by NASDAQ.

(5)  These individuals own no stock options of the Registrant.

(6)  Mr. Ernst was Chairman of the Board of Directors  from May 1995 until March
     18, 1997.

             STOCK OPTION GRANTS IN FISCAL YEAR ENDED JUNE 30, 1998

         With respect to the Named Executive  Officers there were no granting of
stock options  under either the  Company's  1996 or 1997 Stock Option Plans (the
"Plans") during the fiscal year ended June 30, 1998.
<TABLE>
<CAPTION>

          AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END

                                OPTION VALUES(1)

                                                    Number of
                                                   Securities                                       Value of
                                                   Underlying                                      Unexercised
                                                   Unexercised                                    In-The-Money

                                                     Options                                         Options

         Name                                 At Fiscal Year-End(#)                           At Fiscal Year-End($)
         (A)                                Exercisable/Unexercisable                       Exercisable/Unexercisable

<S>                                                <C>    <C>                                        <C>   <C>
Ruedi G. Laupper                                   12,000/0(3)                                       $1.79/0
Josef Laupper(4)                                       0/0                                             0/0
Ueli Laupper(4)                                        0/0                                             0/0
Herbert Laubscher(4)                                   0/0                                             0/0
Ulrich R. Ernst(4)(5)                                  0/0                                             0/0

</TABLE>

                                      -65-


<PAGE>

(1)  No options were  exercised by a Named  Executive  Officer during the fiscal
     year ended June 30, 1997 and 1998.

(2)  Options  are  in-the-money  if the  fair  market  value  of the  underlying
     securities exceeds the exercise price of the option.

(3)  Includes  12,000 options which are owned  indirectly by Mr. Laupper through
     SR Medical  Equipment  Ltd.,  a  corporation  which is wholly  owned by Mr.
     Laupper.

(4)  These individuals own no stock options of the Registrant.

(5)  Mr. Ernst was Chairman of the Board of Directors  from May 1995 until March
     18, 1997.

Stock Option Plans

         On January 30, 1996, the Board of Directors  adopted the Company's 1996
Non-Statutory Stock Option Plan (the "1996 Plan"). All of the options under such
1996 Plan have  been  granted.  Consequently,  the  Board of  Directors  and the
Registrant's  stockholders approved the Swissray International,  Inc. 1997 Stock
Option Plan (the "Stock Option Plans").

         The purpose of the Stock Option Plans is to provide directors, officers
and  employees  of, and  consultants  to the Company and its  subsidiaries  with
additional  incentives by increasing  their ownership  interests in the Company.
Directors,  officers and other employees of the Company and its subsidiaries are
eligible to participate  in the Stock Option Plans.  Options may also be granted
to  directors  who are not  employed by the Company  and  consultants  providing
valuable services to the Company and its subsidiaries. In addition,  individuals
who have agreed to become an employee  of,  director of or a  consultant  to the
Company and its subsidiaries are eligible for option grants, conditional in each
case on actual employment,  directorship or consultant status. Awards of options
to purchase  Common Stock may include  incentive stock options under Section 422
of the  Internal  Revenue  Code  ("ISOs")  and/or  non-qualified  stock  options
("NQSOs").  Grantees who are not employees of the Company or a subsidiary  shall
only receive NQSOs.

         The maximum number of options that may be granted under this Plan shall
be options to purchase  200,000 shares of Common Stock.  As of December 3, 1999,
none of such options have been granted.

         The Compensation  Committee will administer the Stock Option Plans. The
Compensation  Committee generally will have discretion to determine the terms of
any option grant,  including the number of option shares,  exercise price, term,
vesting schedule,  the  post-termination  exercise period, and whether the grant
will be an ISO or NQSO.  Notwithstanding  this  discretion:  (i) the  number  of
shares subject to options granted to any individual in any calendar year may not
exceed  200,000;  (ii) the term of any option  may not  exceed 10 years  (unless
granted as an ISO to an individual or entity who possesses  more than 10% of the
voting  power of the Company,  which term may not exceed five  years);  (iii) an
option will  terminate  as  follows:  (a) if such  termination  is on account of
permanent and

                                      -66-


<PAGE>



total  disability (as determined by the  Compensation  Committee),  such options
shall terminate one year  thereafter;  (b) if such  termination is on account of
death,  such  options  shall  terminate  six  months  thereafter;  (c)  if  such
termination is for cause (as  determined by the  Compensation  Committee),  such
options shall terminate  immediately;  (d) if such  termination is for any other
reason,  such options  shall  terminate  three months  thereafter;  and (iv) the
exercise  price of each share subject to an ISO shall be not less than 100%, or,
in the case of an ISO granted to an individual described in Section 422(b)(6) of
the Code,  110% of the fair market value  (determined in accordance with Section
422 of the  Code) of a share of the Stock on the date  such  option is  granted.
Unless  otherwise  determined by the  Compensation  Committee,  (i) the exercise
price per share of Common Stock  subject to an option shall be equal to the fair
market  value of the Common  Stock on the date such option is granted;  (ii) all
outstanding  options  become  exercisable  immediately  prior  to a  "change  in
control" of the Company  (as defined in the Stock  Option  Plans) and (iii) each
option  shall  become  exercisable  in three equal  installments  on each of the
first, second and third anniversary of the date such option is granted.

         The Stock Option Plans may be amended, altered, suspended, discontinued
or terminated by the Board of Directors  without further  stockholder  approval,
unless such  approval is required by law or regulation or under the rules of the
stock exchange or automated  quotation  system on which the Common Stock is then
listed or quoted.  Thus,  stockholder  approval will not necessarily be required
for  amendments  which  might  increase  the cost of the Stock  Option  Plans or
broaden  eligibility.  The Stock  Option  Plans  will  remain  in  effect  until
terminated by the Board of Directors.  No ISO may be granted more than ten years
after such date.

         Pursuant to February  1999 Board of Directors  approval and  subsequent
July  23,  1999  stockholder  approval,  the  Registrant  adopted  its  1999 Non
Statutory  Stock Option  Plan,  whereby it reserved for issuance up to 3,000,000
shares of its common  stock.  Thereafter in August 1999 the  Registrant  filed a
Registration  Statement on Form S-8 (File No.  0-26972) so as to register  those
shares of common stock  underlying the aforesaid  options.  All of these options
have been granted.

         The Registrant currently has outstanding non-statutory stock options to
purchase an aggregate of 161,000  shares of Common  Stock.  See  "Management  --
Compensation of Directors and Executive  Officers" and Notes to the Consolidated
Financial Statements June 30, 1999, 1998 and 1997 .

Retirement and Long-Term Incentive Plans

         The Swiss and German Subsidiaries,  mandated by government regulations,
are required to  contribute  approximately  five (5%)  percent of  eligible,  as
defined,  employees'  salaries into a government  pension plan. The subsidiaries
also contribute  approximately  five (5%) percent of eligible  employee salaries
into a private pension plan. Total  contributions  charged to operations for the
years ended June 30, 1999, 1998 and 1997, were $509,959,  $347,854 and $274,009,
respectively.

Director Compensation

Directors of the Registrant  receive  $10,000  annually for serving as directors
except for

                                      -67-


<PAGE>



Josef Laupper, who receives $12,000 and Ruedi Laupper, the Chairman of the Board
of Directors,  who receives  $15,000.  Ruedi  Laupper also  received  options to
acquire  12,000  shares of the  Registrant's  Common  Stock on June 13,  1997 in
accordance with applicable  provisions of the Company's 1996 Non-Statutory Stock
Option Plan. The exercise price for such options is $7.30 per share. The options
were fully vested on the date of grant.

Compensation Committee Interlocks and Insider Participation

         The Company had no  Compensation  Committee  during the last  completed
fiscal year.  The  Corporation's  executive  compensation  was supervised by all
members of the Company's  Board of Directors and the  following  directors  were
concurrently  officers  of the  Company in the  following  capacities:  Ruedi G.
Laupper  (Chairman  of the Board of  Directors,  President  and Chief  Executive
Officer);  Josef Laupper (Secretary and Treasurer and director) and Ueli Laupper
(Vice President and director).  No executive  officer of the Company served as a
member of the Board of Directors or  compensation  committee of any entity which
has  one or  more  executive  officers  who  serve  on the  Company's  Board  of
Directors.

         While the Company  did not issue any shares of its Common  Stock to any
of its  officers  during  fiscal  year ended June 30,  1998 it did issue  48,259
shares of Common Stock to a company  controlled by Ruedi G. Laupper  pursuant to
an agreement  between Ruedi G. Laupper and the Company ^ in consideration of Mr.
Laupper's  agreement  to ^  cancellation  of 160,863 post split shares of Common
Stock held by Ruedi G. Laupper or companies controlled by him. See also footnote
7 to Summary  Compensation Table for additional material  information  regarding
this transaction.

         The Company did not issue any shares of its Common  Stock to any of its
officers  during  fiscal year ended June 30, 1999  excepting for the issuance of
2,000,000  restrictive  shares  to  Ruedi  G.  Laupper  in  exchange  for and in
consideration  of  cancellation  of  certain  bonus   provisions   contained  in
employment contract.

                             PRINCIPAL STOCKHOLDERS

         The following table sets forth certain information regarding beneficial
ownership of the Common Stock as of November  26, 1999 (except  where  otherwise
noted)  with  respect  to (a)  each  person  known by the  Registrant  to be the
beneficial  owner of more than five percent of the outstanding  shares of Common
Stock,  (b) each  director of the  Registrant,  (c) the  Registrant's  executive
officers and (d) all officers and directors of the Registrant as a group (except
as indicated in the  footnotes to the table,  all of such shares of Common Stock
are owned with sole  voting  and  investment  power).  The title of class of all
securities indicated below is Common Stock with $.01 par value per share.
<TABLE>
<CAPTION>

                                                              No. Of Shares                      Percentage of
                                                              Beneficially                     Shs. Benficially
Name and Address of Beneficial Owner (1)                        Owned (2)                           Owned (2)

<S>              <C>                                          <C>                                 <C>
Ruedi G. Laupper (3)(11)                                      2,909,824                           15.57%
Josef Laupper (4)                                               325,000                            1.75%
Erwin Zimmerli (5)                                              255,000                            1.38%
Ueli Laupper (13)                                               275,000                            1.48%
Dov Maor (15)                                                    50,000                             *
Michael Laupper (14)                                            125,000                             *
Dominion Capital Fund, Ltd. (12)                              1,580,233 (6)                        8.26%
Sovereign Partners LP (12)                                    2,214,397 (7)                       11.36%
^
Liviakis Financial Communications, Inc. (LFC)(12)             3,000,000 (8)                       16.41%
Rolcan Finance Ltd. (12)                                        800,000 (9)                        4.38%
Parkdale LLC (16)                                             1,000,000                            5.47%

All directors and officers as

 a group (six persons)                                        3,939,824 (10)                      20.03%
- --------------
o        Represents less than 1% of the 18,280,133 shares outstanding as of November 26, 1999.
</TABLE>

                                                       -68-


<PAGE>
(1)  Unless  otherwise  indicated,  the address for each named  individual is in
     care of SWISSRAY  International,  Inc., 320 West 77th Street, Suite 1A, New
     York, New York 10024.

(2)  Unless otherwise indicated,  the Company believes that all persons named in
     the table have sole voting and investment  power with respect to all shares
     of the Common  Stock  beneficially  owned by them. A person is deemed to be
     the  beneficial  owner of  securities  which may be acquired by such person
     within 60 days from the date indicated  above upon the exercise of options,
     warrants or convertible  securities.  Each  beneficial  owner's  percentage
     ownership is determined by assuming that options,  warrants or  convertible
     securities  that are held by such  person  (but not those held by any other
     person)  and which  are  exercisable  within 60 days of the date  indicated
     above, have been exercised.

(3)  Includes (i) 37,500 shares owned  indirectly by Ruedi G. Laupper through SR
     Medical  Equipment  Ltd., a corporation  which is wholly owned by him; (ii)
     460,324  shares  owned  indirectly  by Ruedi G. Laupper  through  Tomlinson
     Holding  Inc., a  corporation  which is wholly  owned by him,  (iii) 12,000
     shares  which may be  acquired  upon  exercise of  immediately  exercisable
     options,  which options are owned indirectly by Ruedi G. Laupper through SR
     Medical Equipment Ltd., a corporation which is wholly owned by him and (iv)
     an  additional  400,000  shares  which may be  acquired  upon  exercise  of
     immediately exercisable options issued in October 1999.

(4)  Includes (i) 50,000 shares owned  indirectly by Josef Laupper through Lairy
     Investment  Inc., a corporation in which he is a majority  shareholder  and
     (ii) 275,000  shares  which may be acquired  upon  exercise of  immediately
     exercisable options issued in October 1999.

(5)  Includes  255,000 shares which may be acquired upon exercise of immediately
     exercisable options.

         As of the November 26, 1999, an aggregate principal outstanding balance
(exclusive  of  interest)  for those  Convertible  Debentures  referred to below
amounts  to  $16,549,040.  None of these  convertible  debentures  are  owned by
officers and/or directors of the Company.

(6)  Includes  718,599  shares  currently  owned as well as up to 861,634 shares
     which normally could be issued (inclusive of 86,613 shares as may be issued
     for interest  earned),  at any time, upon  conversion of previously  issued
     convertible  debentures  (the  "Convertible  Debentures").  The  person  or
     persons  having  voting  control are  Livingstone  Asset  Management  Ltd.,
     Navigator   Management  Ltd.   (President)  and  David  Sims  (director  of
     Navigator) - British Virgin Islands.

(7)  Includes  993,668 shares  currently owned as well as up to 1,220,729 shares
     which  normally  could be issued  (inclusive  of  127,604  shares as may be
     issued for interest  earned),  at any time,  upon  conversion of previously
     issued convertible debentures (the "Convertible Debentures"). The person or
     persons having voting control are Southridge  Capital Management LLC, P.P.,
     Steven Hicks (President) - Connecticut.


                                      -69-


<PAGE>




         The foregoing  information contained in footnotes 6 and 7 above assumes
conversion  based on 18% - 20% discount from market  (dependent  upon debenture)
based upon the last  reported  sales price on  December 3, 1999.  This number of
shares, if issued, would require disclosure of beneficial ownership of in excess
of 5%. However, pursuant to terms of Convertible Debentures, the holders thereof
may not  beneficially  own more than 4.99% of outstanding  Company shares (other
than as a result of mandatory  conversion  provisions).  The 4.99% limitation is
only   contractual  in  nature.   The  4.99%  limitation  does  not  apply  and,
accordingly,  would not limit  beneficial  ownership  in any manner in the event
that (a) 50% or more of the Company is acquired,  (b) the Company is merged into
another company or (c) a change of control occurs.

(8)  Pursuant  to  written  Agreement,  the  Registrant's  President,  Ruedi  G.
     Laupper,  has sole voting  rights with respect to these shares  without any
     limitation  thereon  so long as same are owned by LFC.  LFC in turn may not
     sell any of such shares for a period of one year subsequent to commencement
     of ownership and then only in accordance and subject to volume  limitations
     imposed in accordance with the applicable  provisions of Rule 144 under the
     Securities Act of 1933.

(9)  Roland  Kaufmann,  a control  person of this firm has voting  control  over
     these shares.

(10) Includes 1,392,000 shares issuable upon option exercise.

(11) When taking into account the number of shares owned  beneficially  by Ruedi
     G.  Laupper  (2,909,824)  as well as those  shares over which he  exercises
     voting  control  (as  indicated  in  footnote  8 above)  Ruedi  G.  Laupper
     exercises voting control over  approximately 34% of all voting shares as of
     November 26, 1999.

(12) The addresses for each of these entities are as follows:  Dominion  Capital
     Fund,  Ltd.,  c/o Thomson  Kernaghan & Co. Ltd.,  365 Bay Street,  Toronto,
     Ontario M5H 2V2, Canada;  Sovereign Partners LP, 90 Grove Street, Suite 01,
     Ridgefield, Connecticut 06877; Liviakis Financial Communications, Inc., 495
     Miller Avenue,  3rd Floor,  Mill Valley, CA 94914; and Rolcan Finance Ltd.,
     Seestrasse 17, P.O. Box 53, CH-8702 Zollikon 2, Switzerland.

(13) Includes  275,000 shares which may be acquired upon exercise of immediately
     exercisable options issued in October 1999.

(14) Includes  125,000 shares which may be acquired upon exercise of immediately
     exercisable options issued in October 1999.

(15) Includes  50,000 shares which may be acquired upon exercise of  immediately
     exercisable options issued in October 1999.

(16) The person or persons having voting control  Livingstone  Asset  Management
     Ltd.,  Navigator  Management  Ltd.  (President)  and  David  Sims (director
     of Navigartor)- British Virgin Islands.

                              CERTAIN TRANSACTIONS

         Reference is herewith made to Compensation Committee Interlock,  second
paragraph regarding (a) 48,259 restrictive shares of Company common stock issued
to its  President  during  fiscal  year  ended June 30,  1998 and (b)  2,000,000
restrictive  shares  issued to its  President  during fiscal year ended June 30,
1999. For further  information with respect to the latter transaction (which the
Company's Board  determined to be as fair to the Company as could have been made
with unaffiliated  parties and which transaction was unanimously approved by its
Board with the Company's President abstaining from voting) reference is herewith
made to "Management - Employment Agreements", second paragraph.

         The Company made unsecured advances to its former Chairman of the Board
of  Directors (a  principal  stockholder)  during the fiscal year ended June 30,
1997  requiring  interest  at 6% per annum.  The  balance  at June 30,  1997 was
$69,587.  Interest charged to the stockholder for the fiscal year ended June 30,
1997 was $3,460. Such indebtedness was repaid in full in July 1997. See Notes to
the Consolidated Financial Statements June 30, 1998, 1997 and 1996.

                                      -70-


<PAGE>


                                SELLING HOLDERS^

         The  Securities  offered  hereby  may be  sold  from  time  to  time to
purchasers   directly  by  the  Selling   Holders  (which  term  includes  their
transferees,  pledgees,  donees  or  their  successors).  Any  such  transferee,
pledgee, donee or their successors may not offer the Securities pursuant to this
Prospectus  until such holder is included as a Selling Holder in a supplement to
this  Prospectus.  The  Securities  consist of shares of Common  Stock which are
issuable to Selling Holders upon conversion of the Convertible Debentures.

         The  Registrant  has  agreed to  register  the public  offering  of the
Securities by the Selling  Holders under the Securities Act. The Registrant will
not  receive  any of the  proceeds  from the sale of the  shares by the  Selling
Holders.

         The  following  table  sets  forth  as of  December  3,  1999,  certain
information with respect to the Selling Holders, (who participated in financings
from June 1998 to November 1, 1999)  including  the number of shares that may be
offered by them.  The number of shares which may actually be sold by the Selling
Holders  will be  determined  from time to time by them and will  depend  upon a
number  of  factors,  including,  with  respect  to the  shares  underlying  the
Convertible Debentures,  the price of the Registrant's Common Stock from time to
time.  Because the Selling  Holders may offer all or none of the Securities that
they hold and because the offering  contemplated  by the Prospectus is not being
underwritten,  no estimate can be given as to the number of Securities that will
be held by the Selling  Holders upon  termination of such offering.  None of the
Selling  Holders have had any material  relationship  with the Registrant  other
than as purchasers of Convertible Debentures.
<TABLE>
<CAPTION>

Name of Selling Holder(3)                                   Shares(1)    % of Class(2)
<S>                                                         <C>               <C>
Dominion Capital Fund Ltd. .......................          861,634           4.50%
Sovereign Partners Ltd. Partnership ..............        1,220,729           6.26%
Dominion Investment Fund LLC .....................          177,476            .96%
Aberdeen Avenue, LLC .............................          115,962            .63%
Endeavour Capital Fund SA ........................          100,456            .55%
Excaliber Limited Partnership ....................           40,183            .22%
Carbon Mesa Partners LLC .........................            3,014            .02%
Southshore Capital Ltd. ..........................          528,885           2.89%
Parkdale LLC .....................................        1,000,000           5.19%
Southridge Capital Management LLC ................          333,334           1.79%
Striker Capital Ltd. .............................          333,334           1.79%
Alfred Hahnfeldt .................................          333,332           1.79%
Trianon Opus One Inc. (4) ........................           85,077            .46%
Gary B. Wolff (5) ................................          150,000            .81%
Dr. Erwin Zimmerli (6) ...........................          100,000            .54%
Display Presentations Ltd. (7) ...................           65,000            .35%
Live Marketing (8) ...............................           16,864            .09%

</TABLE>

                                      -71-


<PAGE>


(1)  Assumes  conversion  of the  Convertible  Debentures  held by such  Selling
     Holders   based  on  the  reported   closing   prices  on  the   Electronic
     Over-the-Counter  Bulletin  Board  on  December  3,  1999  at an 18% to 20%
     discount (as required) and including 315,833 shares which may be issued for
     interest earned through mandatory conversion date.

(2)  Based  upon an  aggregate  of  18,280,133  shares  arrived at by adding the
     aggregate of those shares indicated in column designated  "Shares" to those
     shares issued and outstanding as of November 26, 1999.

(3)  The names of those  person(s)  who have voting  control  over each of these
     entities is as follows:  (i)  Dominion  Capital  Fund,  Ltd.  and  Dominion
     Investment  Fund,  LLC  -  Livingstone  Asset  Management  Ltd.,  Navigator
     Management  Ltd.  (President)  and David Sims  (director  of  Navigator)  -
     British Virgin  Islands,  (ii)  Sovereign  Partners  Limited  Partnership -
     Southridge   Capital  Management  LLC,  G.  P.,  Steven  Hicks  (President)
     -Connecticut,  (iii) Canadian Advantage Limited Partnership - Ian McKinnon,
     General Partner,  (iv) Aberdeen Avenue,  LLC - Minglewood Capital LLC., CTC
     Corporation Ltd., Bas Horsten (director of CTC) and (v) Southshore  Capital
     Ltd. - Citco Fund Services - Carl O'Connell.

(4)  These  shares  are  being  registered  pursuant  to  certain   "piggy-back"
     registration rights granted to an otherwise unaffiliated lender pursuant to
     terms of a promissory note (see  "Description of Capital Stock - Promissory
     Note").  (5) The  shares  being  registered  underlie  certain  outstanding
     warrants  granted  to such  individual.  (6) The  shares  being  registered
     underlie certain outstanding warrants granted to such individual. (7) These
     shares were issued in  accordance  with  October 8, 1999  agreement  and as
     partial  consideration for services rendered and in accordance with certain
     "piggy-back"  registration  rights granted to this  otherwise  unaffiliated
     stockholder.

(8)  These shares were issued in accordance  with October 31, 1999 agreement and
     as partial  consideration  for  services  rendered and in  accordance  with
     certain   "piggy-back"   registration  rights  granted  to  this  otherwise
     unaffiliated stockholder.

          Each of the  Selling  Holders  referred to herein  have  indicated  in
     writing to the Company that they are neither  broker-dealers nor affiliates
     of broker-dealers.

         Reference is herewith made to prior Registration  Statement on Form S-1
as  declared  effective  May  12,  1998  (Registration  No.  333-50069)  and  in
particular  the  section  therein   entitled   "Selling   Holders  and  Plan  of
Distribution".  In that regard, and as heretofore  indicated,  and in accordance
with Rule 429 under the  Securities  Act of 1933,  an aggregate of an additional
2,837,462  shares of Common Stock are being registered  hereunder;  which shares
were  previously  issued  with  restrictive   legend.   There  is  no  remaining
unconverted  balance on what was an aggregate  principal amount of $5,500,000 in
Convertible Debentures issued in March 1998.

         The Selling Holders of the Securities  identified  above may have sold,
transferred  or  otherwise   disposed  of,  in  transactions   exempt  from  the
registration  requirements  of  the  Securities  Act,  all or a  portion  of the
Convertible  Debentures or Securities since the date on which the information in
the preceding table is presented. Information concerning the Selling Holders may
change from time to time and any such changed  information  will be set forth in
supplements to this Prospectus if and when necessary.

                              PLAN OF DISTRIBUTION

^ Each  Subscription  Agreement and  Debenture,  as amended to date,  contains a
contractual  provision between Registrant and debenture holder whereby debenture
holder is  limited  in the  amount of  debenture  it may  convert  and own.  One
exception to such limitation (referred to as the mandatory conversion provision)
provides for the automatic conversion on last date of debenture with respect

                                      -72-


<PAGE>



to  any  outstanding   unconverted  balances.   Additional  exceptions  to  such
limitation (i.e. where  contractual  limitation does not apply) relate to (i) if
there  is a  public  announcement  that  50% or more  of the  Company  is  being
acquired,  (ii) a public announcement that the Company is being merged, or (iii)
a change in control.  Excepting for such  limitations,  the debenture  holder is
entitled  to  convert  any  Debentures  solely to the  extent  that,  after such
conversion,  (a) the number of shares of common stock  beneficially owned by the
debenture holder and its affiliates (other than shares of common stock which may
be deemed beneficially owned through the ownership of the unconverted portion of
the  Debentures) and (b) the number of shares of common stock issuable upon such
conversion  would  result in  beneficial  ownership of no more than 4.99% of the
outstanding shares of common stock ^.

         The sale of the Securities by the Selling  Holders may be affected from
time to time in transactions on the Electronic  Over-the-Counter  Bulletin Board
in negotiated transactions, or through a combination of such methods of sale (a)
at fixed prices,  which may be changed,  (b) at market prices  prevailing at the
time of sale, (c) at prices related to such  prevailing  market prices or (d) at
negotiated  prices.  The Selling Holders may effect such transactions by selling
the  Securities  directly to  purchasers or to or through  broker-dealers.  Such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions from the Selling Holders and/or the purchasers of the Securities for
whom such  broker-dealers  may act as agents or to whom they sell as principals,
or both (which compensation as to a particular broker-dealer may be in excess of
customary  commissions).  The Selling Holders and any  broker-dealers who act in
connection  with  the  sale of the  Securities  hereunder  may be  deemed  to be
"underwriters"  within the meaning of Section 2(11) of the  Securities  Act, and
any  commissions  received by them and profit on any resale of the Securities as
principals  might be deemed to be underwriting  discounts and commissions  under
the Securities Act.

         At  the  time a  particular  offering  of the  Securities  is  made,  a
Prospectus Supplement,  if required,  will be distributed,  which will set forth
the aggregate  amount and type of Securities  being offered and the terms of the
offering,  including the name or names of any  underwriters,  broker/dealers  or
agents,  any discounts,  commissions and other terms  constituting  compensation
from the Selling Holders and any discounts,  commissions or concessions  allowed
or reallowed or paid to broker/dealers.

         To  comply  with  the  securities  laws of  certain  jurisdictions,  if
applicable,  the Securities will be offered or sold in such  jurisdictions  only
through  registered  or licensed  brokers or dealers.  In  addition,  in certain
jurisdictions  the  Securities  may not be offered or sold unless they have been
registered or qualified  for sale in such  jurisdictions  or any exemption  from
registration or  qualification is available and is complied with. The Registrant
has not taken any action to  register or qualify  the  Securities  for offer and
sale under the  securities or "blue sky" laws of any state of the United States.
However, pursuant to the Registration Rights Agreements among the Registrant and
the Selling Holders (the "Registration Rights Agreements"),  the Registrant will
use reasonable efforts to (i) register and qualify the Securities covered by the
Registration  Statement  under  such other  securities  or blue sky laws of such
jurisdictions  as the  Selling  Holders  who hold a majority  in interest of the
Securities being offered reasonably request and in which significant  volumes of
shares of Common Stock are traded,  (ii) prepare and file in those jurisdictions
such amendments  (including  post-effective  amendments) and supplements to such
registrations   and   qualifications   as  may  be  necessary  to  maintain  the
effectiveness thereof at all times until the earliest (the "Registration

                                      -73-


<PAGE>



Period") of (A) the date that is two years after the Closing Date,  (B) the date
when the Selling Holders may sell all Securities  under Rule 144 or (C) the date
the Selling Holders no longer own any of the  Securities,  (iii) take such other
actions as may be necessary to maintain such  registrations and qualification in
effect at all  times  during  the  Registration  Period  and (iv) take all other
actions reasonably  necessary or advisable to qualify the Securities for sale in
such jurisdictions; provided, however, that the Registrant shall not be required
in connection  therewith or as a condition thereto to (A) qualify to do business
in any  jurisdiction  where it would not  otherwise be required to qualify,  (B)
subject itself to general taxation in any such jurisdiction,  (C) file a general
consent  to  service  of  process  in any such  jurisdiction,  (D)  provide  any
undertakings  that cause more than  nominal  expense or burden to the Company or
(E) make any  change in its  articles  of  incorporation  or by-laws or any then
existing contracts,  which in each case the Board of Directors of the Registrant
determines  to be  contrary  to the  best  interests  of  the  Company  and  its
stockholders.  Unless and until such times as offers and sales of the Securities
by Selling Holders are registered or qualified under applicable state securities
or "blue sky" laws, or are otherwise entitled to an exemption therefrom, initial
resales by Selling  Holders will be materially  restricted.  Selling Holders are
advised to consult  with their  respective  legal  counsel  prior to offering or
selling any of their Securities.

         The Selling  Holders will be subject to  applicable  provisions  of the
Exchange Act and the rules and  regulations  thereunder,  which  provisions  may
limit the timing of purchases and sales of any of the  Securities by the Selling
Holders. The foregoing may affect the marketability of the Securities.

         Pursuant to the Registration  Rights Agreements  between the Registrant
and  each  of the  Selling  Holders  all  expenses  of the  registration  of the
Securities  will be  paid  by the  Registrant,  including,  without  limitation,
Commission filing fees and expenses of compliance with state securities or "blue
sky" laws; provided, however, that the Selling Holders will pay all underwriting
discounts  and  selling  commissions,  if  any.  The  Selling  Holders  will  be
indemnified  by the  Registrant  against  certain civil  liabilities,  including
certain liabilities under the Securities Act or will be entitled to contribution
in connection therewith.

     RESTRICTIVE SHARES BEING REGISTERED PURSUANT TO CONTRACTUAL AGREEMENTS

         An  aggregate  of  81,864  shares  of  Company  common  stock are being
registered hereunder in accordance with certain "piggy-back" registration rights
granted to two otherwise unaffiliated firms in exchange for services rendered by
such firms to the Company, as follows:

         (a) On October  8, 1999 the  Company  entered  into an  agreement  with
Display  Presentations,  Hauppauge,  New York (hereinafter  "Display"),  whereby
Display agreed to provide certain construction and related services for purposes
of assisting the Company's  establishment of its booth at the November 1999 RSNA
Convention  held in  Chicago,  Illinois.  Total  costs in  accordance  with such
contract amounted to $415,000 with one-half of such costs ($207,500) having been
paid in cash and with the balance  paid through  issuance of 65,000  restrictive
shares of SRMI common stock,  which shares were based upon a market valuation of
$3.192 per share (which was the bid price when the written  agreement was orally
agreed to). In accordance  with such written  agreement the Company was required
to register  such shares in this  Registration  Statement and (b) on October 31,
1999 the  Company  entered  into an  agreement  with  Live  Marketing,  Chicago,
Illinois (hereinafter "Live"), whereby

                                      -74-


<PAGE>



Live agreed to provide certain video production,  audio/video  equipment rental,
lighting,  on site personnel and related services for purposes related to SRMI's
booth at the 1999 RSNA Convention,  Total costs in accordance with such contract
amounted to $156,180 of which  $105,590 was paid in cash and with the balance of
$50,590 paid in 16,864  restrictive  shares of SRMI common  stock,  which shares
were based upon market  valuation  of $3.00 per shares  (which was the bid price
when the  written  agreement  was orally  agreed to).  In  accordance  with such
written  agreement  the  Company was  required  to  register  such shares in tis
Registration Statement.

                          DESCRIPTION OF CAPITAL STOCK

         The  following  statements  do  not  purport  to be  complete  and  are
qualified  in their  entirety by reference  to the  detailed  provisions  of the
Registrant's  Certificate of  Incorporation,  as amended and By-Laws,  copies of
which are incorporated by reference as exhibits to this Registration Statement.

Common Stock

         On December 26, 1997 an amendment to the  Certificate of  Incorporation
with  respect  to an  increase  of the  number of  shares  of  Common  Stock the
Registrant is authorized to issue from  30,000,000 to 50,000,000  was filed with
the  Department of State of the State of New York.  Accordingly,  the Registrant
thereafter  authorized  to issue up to 50,000,000  shares of Common  Stock,  par
value $.01 per share.  The  amount of shares of Common  Stock of the  Registrant
issued  and  outstanding  at the close of  business  on  November  26,  1999 was
18,280,133 . In addition, the Registrant currently has reserved 2,837,462 shares
for previously  issued  restrictive  shares  pursuant to convertible  debentures
referred to under  Registration  Nos.  333-50069 and 333-59829 and an additional
aggregate of 5,885,801 shares which are part of this Registration  Statement and
are referred to in footnote 1 to the  "Calculation  of  Registration  Fee".  The
Company has also reserved (i) 161,000 shares of Common Stock which may be issued
upon  the  exercise  of  outstanding   options  under  the   Registrant's   1996
Non-Statutory  Stock Option Plan (the "1996  Plan") and (ii)  200,000  shares of
Common Stock  reserved for issuance  upon the exercise of options  available for
future grant under the 1997 Non-Statutory Stock Option Plan (the "1997 Plan").

         In accordance with stockholder  approval  received at Annual Meeting of
Stockholders held July 23, 1999, the Registrant filed on July 28, 1999 (with the
Department  of  State of the  State  of New  York) a  further  amendment  to its
Certificate of Incorporation  pursuant to which it now has authority to issue up
to 1,000,000 shares of preferred  stock, par value $.01 per share.  None of such
shares  have been  issued and the  authority  regarding  shares of common  stock
remains at 50,000,000.

         All of the issued and outstanding shares of Common Stock are fully paid
and  non-assessable.  The holders of Common  Stock are  entitled to one vote per
share for the  election  of  directors  and with  respect  to all other  matters
submitted  to a vote  of  stockholders.  Shares  of  Common  Stock  do not  have
cumulative voting rights,  which means that the holders of more than 50% of such
shares  voting for the election of directors  can elect 100% of the directors if
they choose to do so and, in such event,  the holders of the remaining shares so
voting will not be able to elect any directors.  There is no  classification  of
the Board of Directors.  The payment by the Registrant of dividends,  if any, in
the  future  rests  within the  discretion  of its Board of  Directors  and will
depend, among other things, upon

                                      -75-


<PAGE>



the Registrant's earnings, its capital requirements and its financial condition,
as well as other relevant  factors.  The Registrant has not paid or declared any
dividends  upon its  Common  Stock  since its  inception  and,  by reason of its
present financial status and its contemplated financial  requirements,  does not
contemplate  or  anticipate  paying any  dividends  upon its Common Stock in the
foreseeable  future.  The  holders of the Common  Stock  have no  preemptive  or
conversion  rights,  and there are no  redemption  or sinking  fund  rights with
respect to the Common Stock. See "Market Prices and Dividend Policy."

Promissory Note

         On or about April 28, 1997 an otherwise  unaffiliated  lender,  Trianon
Opus One Inc.  ("Trianon"),  loaned the  Company the sum of  $2,000,000  bearing
interest at the rate of 6% per annum in accordance with the terms and conditions
of a certain convertible  promissory note due April 28, 1998. In accordance with
the terms of such note both principal and interest were  convertible into shares
of Company  Common Stock one year from the date of the note at the higher of 80%
of bid  price  or $2.50  per  share on the  date of  conversion.  The note  also
provided for certain  "piggy-back"  registration  rights and,  accordingly,  the
85,077  restrictive  shares of Company  Common Stock issued upon  conversion  in
accordance  with the terms of the note are herewith being  registered  hereunder
with Trianon being the selling shareholder.

Promissory Notes - Subsequently Converted Into Debentures

(a)      December 1998

         The  Registrant  received gross proceeds of $1,080,000 in December 1998
pursuant to promissory  notes  bearing  interest at the rate of 8% per annum for
the first 90 calendar days (through  March 13, 1999) with the Company having the
option to extend the notes for an additional 60 days with interest increasing 2%
per annum during the 60 day period.  The Company exercised its extension option.
As further  consideration  for the loan, the Company issued Lenders  Warrants to
purchase up to 50,000 shares of the Company's common stock exercisable, in whole
or in part,  for a period of up to 5 years at $.375  (the bid price for  Company
shares on the date of  closing).  The notes are secured by a second  mortgage on
land and building . The promissory  notes (held by Dominion  Capital Fund,  Ltd.
and  Sovereign  Partners)  were not paid by  their  due date and the  terms of a
Contingent Subscription  Agreement,  Debenture and Registration Rights Agreement
automatically  went into effect with debentures  bearing interest at the rate of
5% per  annum  (payable  in stock or cash at the  Company's  option)  and  being
convertible,  at any time at ^ 82% of the 10 day  average  bid  price for the 10
consecutive  trading  days  immediately  preceding  the  conversion  date^.  The
documents  also provide for certain  Company  redemption  rights at  percentages
ranging from 115% of the face amount of the Debenture to 125% of the face amount
of the debenture  dependent upon redemption  date, if any, as more  specifically
set forth in the last paragraph to this subsection.

         The Company is also  required to register  those shares of common stock
underlying the  convertible  debentures.  Accordingly,  231,426 shares are being
registered pursuant to the terms of such agreements .

(b)      March 2, 1999

                                      -76-


<PAGE>



         On March 2, 1999,  the Company  entered into a second  promissory  note
contingent convertible debenture financing with the same lenders as the December
1998 transaction  described directly above (i.e.,  Dominion  Investment Fund LLC
and  Sovereign  Partners  LP) with terms and  conditions  identical to those set
forth above excepting (a) gross proceeds amounted to $1,110,000, (b) the initial
due date of such notes were May 31, 1999,  (c) the  potential  60 day  extension
date on such  promissory  notes was July 30, 1999 but such  extension  right was
never  utilized,  (d) the conversion  price is 80% of the 10 day average closing
bid price for the 10 consecutive trading days preceding  conversion date and (e)
Warrants  were  issued  (similarly  exercisable  over 5 years) to purchase up to
50,000  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions  of each of the documents  executed with respect to this  transaction
are identical in all material respects to those described above (in subparagraph
(a) regarding December 1998 transaction) . The promissory notes were not paid on
their  due  date and the  terms of the  Contingent  Subscription  Agreement  and
Registration Rights Agreement  automatically went into effect and,  accordingly,
the number of shares being  registered for this  transaction  amounts to 234,031
shares.

(c)      March 26, 1999

         On March 26,  1999 the Company  entered  into a third  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds  amounted to $550,000,  (c) the initial due date of such
note  is  June  25,  1999,  (d)  the  potential  60 day  extension  date on such
promissory note was August 24, 1999 but such extension right was never utilized,
(e) Warrants were issued (similarly  exercisable over 5 years) to purchase up to
27,500  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions  of each of the documents  executed with respect to this  transaction
are  identical  to  those  described  in the  above  referenced  March  2,  1999
transaction.  The promissory notes were not paid on their due date and the terms
of the  Contingent  Subscription  Agreement and  Registration  Rights  Agreement
automatically  went into effect  and,  accordingly,  the number of shares  being
registered for this transaction amounts to 115,961 shares.

(d)      July 9, 1999

         On July 9,  1999 the  Company  entered  into a fourth  promissory  note
(contingent   convertible   debenture   financing)  with  terms  and  conditions
substantially  identical to those set forth in the March 2, 1999 promissory note
financing  referred to directly above excepting (a) the lender is different,  to
wit:  Southshore Capital,  Ltd., (b) gross proceeds amounted to $1,100,000,  (c)
the due date of such note is August 23, 1999 with no right to extend and (d) the
debenture  holder did not receive any warrants.  In all other respects the terms
and  conditions  of  each  of  the  documents  executed  with  respect  to  this
transaction  are identical to those described in the above  referenced  March 2,
1999 transaction. The promissory note was not paid on its due date and the terms
of the Contingent Subscription Agreement, Convertible Debenture and Registration
Rights Agreement automatically went into effect and, accordingly,  the number of
shares being registered for this transaction amounts to 230,729 shares.

                                      -77-


<PAGE>


(e)      August 11, 1999

         On August 11, 1999 the Company  entered  into a fifth  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds amounted to $1,400,000, (c) the due date of such note is
November 11, 1999 with no right to extend and (d) the  debenture  holder did not
receive any warrants.  In all other respects the terms and conditions of each of
the documents  executed with respect to this  transaction are identical to those
described in the above referenced March 2, 1999 transaction. The promissory note
was not  paid on its due  date  and the  terms  of the  Contingent  Subscription
Agreement, Convertible Debenture and Registration Rights Agreement automatically
went into effect and,  accordingly,  the number of shares being  registered  for
this transaction amounts to 298,155 shares.

         With  respect  to each  debenture  referred  to in this  subsection  in
paragraphs  designated  (a) through (e)  inclusive  hereof,  the Company has the
right to redeem  debentures  during the first four months thereof at the rate of
115% of the face amount of the debenture to be redeemed (plus accrued  interest)
which  percentage  increase  to 120%  during  the fifth and sixth  months of the
debenture and which percentage  further  increases to 125% at any time after the
last day of the  aforesaid  sixth month.  Additionally,  with respect to each of
these  debentures,  the debenture  holder may not require the Company to pay any
balance due in cash and it has been the Company's policy to pay such outstanding
indebtedness through issuance of shares of its common stock.

Registration Rights

         The Convertible Debentures

         The  Registrant  issued  $18,549,040   aggregate  principal  amount  of
Convertible  Debentures  from June of 1998 to  November  1,  1999 . One  Hundred
percent of the face amount of such  Convertible  Debentures is convertible  into
shares of Common Stock of the Registrant at the earlier of the effective date of
a  Registration  Statement  covering  the  underlying  shares of Common Stock or
within 90 to 120 days  from  closing  dependent  upon the  specific  convertible
debenture  at a  conversion  price  equal to 18% to 20% except for one  instance
where the discount from market was 25% on a $145,969  debenture  (since entirely
converted into shares of Company common stock) of the average  closing bid price
for the five to ten trading days  preceding  the date of  conversion  (dependent
upon the particular debenture).  Any Convertible Debentures not so converted are
subject  to  mandatory   conversion  by  the  Registrant  on  the  24th  monthly
anniversary of the date of issuance of the Convertible Debentures. Other than on
the date of such  mandatory  conversion  provision  (and certain  other  defined
circumstances  regarding  acquisition,   merger  and/or  change  of  control  as
summarized in the fifth paragraph to the section entitled "Selling Holders ^") ,
the Selling  Holder  shall not be entitled to convert any amount of  Convertible
Debentures in excess of that amount upon  conversion of which the sum of (i) the
number of shares of Common Stock  beneficially  owned by the Selling  Holder and
its affiliates (other than the unconverted  Convertible Debentures) and (ii) the
number of shares of Common Stock  issuable upon  conversion  of the  Convertible
Debentures would

                                      -78-


<PAGE>



result in beneficial  ownership by the Selling Holder and its affiliates of more
than 4.99% of the  outstanding  shares of Common Stock of the  Registrant.  This
conversion limitation is contractual in nature.

         Reference is herewith made to chart appearing under "Selling Holders ^"
regarding specific  percentages as same relate to debenture conversion price and
percent of beneficial  ownership that Selling  Shareholders  may have at any one
time.

         If at any time the  number of shares of  Common  Stock  into  which the
Convertible  Debentures may be converted  exceeds the aggregate number of shares
of Common Stock then registered,  the Registrant shall, within ten (10) business
days after  receipt of written  notice from any  investor,  either (i) amend the
registration  statement filed by the Registrant,  if such registration statement
has not been declared  effective by the SEC at that time, to register all shares
of Common  Stock  into which the  Debenture  may be  converted,  or (ii) if such
registration  statement  has  been  declared  effective  by the  Securities  and
Exchange  Commission  (the "SEC") at that time,  file with the SEC an additional
registration  statement  on Form S-1 to register the shares of Common Stock into
which the  Convertible  Debentures  may be converted  that exceed the  aggregate
number of shares of Common Stock already registered.

         Pursuant to the Registration  Rights Agreements  between the Registrant
and the Selling Holders, the Registrant is required to file with the SEC, within
a set time frame, a Registration  Statement(s)  covering a sufficient  number of
shares of Common  Stock  for the  Selling  Holders  into  which the  Convertible
Debentures would be convertible. Consequently, the Registrant is filing with the
Commission  this   Registration   Statement  on  Form  S-1  (the   "Registration
Statement"), of which this prospectus is a part, to cover the sale of the Common
Stock  issuable  to the  Selling  Holders  upon  conversion  of the  Convertible
Debentures. The Registration Rights Agreements provide that the Registrant shall
keep the Registration  Statement  effective at all times until the earliest (the
"Registration Period") of (i) the date that is two years after the Closing Date,
(ii) the date when the Investors may sell all Securities under Rule 144 or (iii)
the date the Investors no longer own any of the Securities.

         If the Registration  Statement  covering the Securities  required to be
filed by the Registrant  pursuant to the Registration  Rights  Agreements is not
filed by the agreed to date  (which  agreed to date was either 30, 45 or 60 days
from closing dependent upon Agreement) or if such Registration  Statement is not
declared  effective  within 90 to 120 days of the closing date  (dependent  upon
applicable  Registration  Rights Agreement) (the "Initial Date"), the Registrant
shall make payments to the Selling  Holders in such amounts and at such times as
shall be determined pursuant to the Registration Rights Agreements. In the event
a timely filing is not made, the  Registrant  shall pay the Selling Holder 2% of
the face amount of the Convertible  Debenture for each 30 day period, or portion
thereof after 30 days following the Closing Date that the Registration Statement
is not filed.  The amount to be paid by the Registrant to the Selling Holders in
the event the Registration Statement is not declared effective within the agreed
to number of days  subsequent  to closing  date shall be  determined  as of each
Computation  Date,  and such amount  shall be equal to two  percent  (2%) of the
purchase  price  paid by the  Selling  Holders  for the  Convertible  Debentures
pursuant to the Registration  Rights  Agreements for the period from the Initial
Date to the first  Computation  Date, and two percent (2%) of the purchase price
for each Computation Date thereafter, to the date the

                                      -79-


<PAGE>



Registration Statement is declared effective by the SEC (the "Periodic Amount").
The  full  Periodic  Amount  shall  be paid  by the  Registrant  in  immediately
available funds within five business days after each Computation Date.

         The  Registrant  has not paid any "periodic  amounts"  (notwithstanding
delays in anticipated  effective  date) nor has any demand for payment been made
upon the Registrant.  Notwithstanding the foregoing,  the amounts payable by the
Registrant  pursuant to the Registration  Rights Agreements shall not be payable
to the  extent  any delay in the  effectiveness  of the  Registration  Statement
occurs because of an act of, or a failure to act or to act timely by the Selling
Holders or their respective counsel.

         "Computation  Date"  means the date which is the earlier of (i) 35 days
after the Registrant is notified by the SEC that the Registration  Statement may
be declared  effective  or (ii) one hundred  twenty (120) days after the Closing
Date and, if the Registration  Statement  required to be filed by the Registrant
pursuant to the Registration  Rights  Agreements has not therefore been declared
effective  by the SEC,  each date which is thirty  (30) days after the  previous
Computation Date until such Registration Statement is so declared effective.

         The number of shares of Common Stock  issuable  upon  conversion of the
Convertible  Debentures  depends on several  factors,  including the  conversion
ratio and the date on which such shares are converted. As of December 3, 1999 if
all of the Convertible Debentures (issued from June 1998 to December 3, 1999, as
indicated in aforesaid  chart) were converted  based on a 18% to 20% discount to
the reported closing price on the Electronic  Over-the-Counter Bulletin Board on
December 3, 1999, the Registrant  would be required to issue 3,048,339 shares of
Common Stock  (inclusive  of shares which may be issued in exchange for interest
earned through mandatory conversion date).

         Except for the total number of shares to which this Prospectus  relates
as set forth  above,  references  in this  Prospectus  to the  "number of Shares
covered by this  Prospectus,"  or similar  statements,  and  information in this
Prospectus regarding the number of Securities issuable to or held by the Selling
Holders and percentage information relating to the Securities of the outstanding
capital  stock of the  Registrant,  are based,  with respect to the  Convertible
Debentures. See "Selling Holders ^" and "Description of Capital Stock."

         The Securities are being offered on a continuous basis pursuant to Rule
415 under the  Securities  Act of 1933, as amended (the  "Securities  Act").  No
underwriting  discounts,  commissions  or expenses are payable or  applicable in
connection  with the sale of the Securities by the Selling  Holders.  The Common
Stock of the  Registrant  was quoted on the NASDAQ  SmallCap  Market  ("NASDAQ")
under the symbol "SRMI" until October 26, 1998  delisting.  See also risk factor
entitled  "Delisting Due to Non-Compliance  With Certain NASDAQ Standards".  The
Securities  offered hereby will be sold from time to time at the then prevailing
market prices,  at prices relating to prevailing  market prices or at negotiated
prices. On December 3, 1999, the last reported sale price of the Common Stock on
Electronic   Over-the-Counter  Bulletin  Board  was  $6.84375  per  share.  This
Prospectus  may be used by the  Selling  Holders  or any  broker-dealer  who may
participate in sales of the Securities covered hereby.

         Reference is herewith made to risk factor entitled  "Potential  Adverse
Effect Upon Stock Price

                                      -80-


<PAGE>



as a  Result  of  Registration  of  Significant  Number  of  Shares  .."  and in
particular to the chart which is a part thereof.  Reference is also made to risk
factor  entitled  "Past  History  of Debt  (Debenture)  Fund  Raising  to Retire
Existing  Indebtedness"  which indicates Company's need to raise funds partially
to retire certain existing debenture indebtedness.

Common Stock Reserved

         The  Registrant  is required to reserve and keep  available  out of its
authorized  but  unissued  Common Stock such number of shares of Common Stock as
shall from time to time be  sufficient  to effect  conversion of all of the then
outstanding Convertible Debentures and exercise of options. While the Registrant
currently  has a sufficient  number of authorized  but unissued  shares for such
purposes  in the  event  of any  significant  decrease  in the bid  price of the
Company's common stock additional authorized shares may be necessary in order to
meet its contractual  commitments regarding conversion especially in view of the
fact that none of the Subscription  Agreements or convertible debentures contain
any "floor",  i.e., a bid price beneath which Debenture  Holder may not convert.
In the event that  additional  authorized  shares are  necessary but not readily
available  (which while currently  appears  unlikely cannot be discounted),  the
Company  intends to take such steps as are  necessary in order to hold a Special
Meeting  of  Stockholders  for  the  purpose  of  amending  its  Certificate  of
Incorporation so as to increase its authorized shares.

Registrar and Transfer Agent

         The registrar and transfer agent for the  Registrant's  Common Stock is
Continental Stock Transfer & Trust Company, New York, New York.

                                  LEGAL MATTERS

The validity of the Securities will be passed upon for the Registrant by Gary B.
Wolff, P.C., counsel to the Company.

                              INDEPENDENT AUDITORS

         The  consolidated  financial  statements  of  the  Registrant  and  its
subsidiaires  for the years ended June 30, 1999 and June 30,1998 included herein
have been included in reliance upon the report of Feldman Sherb  Horowitz & Co.,
P.C., independent accountants, appearing elsewhere herein and upon the authority
of said firm as experts in accounting and auditing.

         The  consolidated  financial  statements  of  the  Registrant  and  its
subsidiaries for the two years ended June 30, 1997 and 1996 included herein have
been included in reliance upon the report of Bederson & Company LLP, independent
accountants,  appearing  elsewhere herein and upon the authority of said firm as
experts in accounting and auditing.

         As set forth in the report of  Bederson & Company  LLP,  the  financial
statements of one of the  Registrant's  subsidiaries for the year ended June 30,
1997 were audited by other  auditors  whose  report was  furnished to Bederson &
Company  LLP.  The opinion of  Bederson & Company LLP set forth in such  report,
insofar as it relates to amounts included for that  subsidiary,  is based solely
on the

                                      -81-


<PAGE>



report of the other auditors.

                          INTERIM FINANCIAL STATEMENTS

         The  information  for the interim  period ended  September  30, 1999 is
unaudited  but  includes  all  adjustments   considered  necessary  for  a  fair
presentation of the results.

                                      -82-


<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

                                                                     Page

Financial Statements for Fiscal Years Ended
          June 30, 1999, 1998 and 1997

Independent Auditors' Reports ................................       F-1 - F-3

Consolidated Balance Sheets ..................................       F-4

Consolidated Statements of Operations ........................       F-6

Consolidated Statements of Cash Flows ........................       F-7

Consolidated Statements of Stockholders' Equity ..............       F-8

Notes to Consolidated Financial Statements ...................       F-9 - F-25

Unaudited Financial Statements for Three Months Ended
          September 30, 1999 and 1998 .......................       F-26 - F-29

                                      -83-


<PAGE>



                          INDEPENDENT AUDITORS' REPORT

To the Stockholders and Board of Directors
Swissray International, Inc.
New York, New York

We have  audited  the  accompanying  consolidated  balance  sheets  of  Swissray
International,  Inc.  and  subsidiaries  as of June 30,  1999 and 1998,  and the
related consolidated  statements of operations,  changes in stockholders' equity
(deficit) and cash flows for the years then ended.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on the consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall consolidated  financial statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Swissray  International,  Inc.
and  subsidiaries  as of  June  30,  1999  and  1998,  and  the  results  of its
operations,  changes in  stockholders'  equity  (deficit) and cash flows for the
years then ended in conformity with generally accepted accounting principles.

                                       /s/ Feldman Sherb Horowitz & Co., P.C.
                                           Feldman Sherb Horowitz & Co., P.C.
                                    (Formerly Feldman Sherb Ehrlich & Co., P.C.)
                                           Certified Public Accountants

New York, New York
August 6, 1999

                                       F-1

<PAGE>



                     (LETTERHEAD OF BEDERSON & COMPANY LLP)

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
Swissray International, Inc.
New York, New York

We have  audited  the  accompanying  consolidated  balance  sheets  of  Swissray
International, Inc., and its subsidiaries, as of June 30, 1997 and 1996, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated  financial  statements based on our audits. We did
not audit the  financial  statements  of Swissray  (Deutschland)  Rontgentechnik
GmbH,  a wholly  owned  subsidiary,  which  statements  reflect  total assets of
$437,021 as of June 30, 1997 and total  revenues of $1,255,140 for the year then
ended.  Those  statements  were audited by other  auditors whose report has been
furnished to us, and our opinon,  insofar as it related to the amounts  included
for Swissray  (Deutschland)  Rontgentechnick GmbH, is based solely on the report
of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatements.  An audit includes examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statements  presentation.  We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our  audit  and the  report  of other  auditors,  the
consolidated  financial  statements  referred to above  present  farily,  in all
material respects, the financial position of Swissray  International,  Inc., and
its subsidiaries,  at June 30, 1997 and 1996 and the results of their operations
and their cash  flows for the year then  ended,  in  conformity  with  generally
accepted accounting principles.

                           /s/ BEDERSON & COMPANY LLP
                               BEDERSON & COMPANY LLP

West Orange, New Jersey
September 16, 1997

Except for Notes 17, 20 and 22, as of March 6, 1998,  and Note 1, 16, 23, 25, 26
 27, 29, 30, 31 and 32, as of November 16, 1998

                                       F-2

<PAGE>



                          INDEPENDENT AUDITORS' REPORT

Board of Directors of

Swissray (Duetschland) Rontegentechnik Gmbh
Wiesbaden, Germany

         We  have   audited   the  balance   sheet  of  Swissray   (Duetschland)
Rontegentechnik  Gmbh as of June 30, 1997 and the related  statements  of income
and stockholder's equity for the year then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on the financial statements based on our audit.

         We conducted  our audit in  accordance  to all laws  governed by German
regulations and with generally  accepted auditing  standards  promulgated by the
American Institute of Certified public accountants. Those standards require that
we plan and perform the audit to obtian  reasonable  assurance about whether the
financial  statements  are free of  material  misstatements.  An audit  includes
examining on a test basis,  evidence  supporting the amounts and  disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating  the overall  financial  statement  preparation.  We believe that our
audit provides a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in  all  material   respects,   the  financial   position  of  Swissray
(Duetschland)  Rontegentechnik  Gmbh as of June 30,  1997 and the results of its
operations for the year then ended.

                                                     /s/ Theo Lepper
                                                         Theo Lepper
                                               Certified Public Accountant

Wiesbaden, Germany
August 8, 1997

                                       F-3

<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                           CONSOLIDATED BALANCE SHEET
                             JUNE 30, 1999 and 1998
                                     ASSETS

<TABLE>
<CAPTION>
                                                                         ------------------------------
                                                                              1999              1998
                                                                         ------------------------------

<S>                                                                       <C>                 <C>
CURRENT ASSETS
Cash and cash equivalents                                                 $ 1,281,297       $ 1,281,552
Accounts receivable, net of allowance for doubtful
accounts of $219,993 and $32,356                                            2,448,879         2,584,651
Inventories                                                                 7,332,401         7,701,145
Prepaid expenses and sundry receivables                                       866,804         1,501,909
                                                                         ------------------------------
TOTAL CURRENT ASSETS                                                       11,929,381        13,069,257
                                                                         ------------------------------

PROPERTY AND EQUIPMENT                                                      6,283,040         6,010,378
                                                                         ------------------------------

OTHER ASSETS
Loan receivable                                                                15,948            20,005
Licensing agreement                                                         3,104,109         3,600,766
Patents and trademarks                                                        199,906           230,614
Software development costs                                                    347,762           455,318
Security deposits                                                              28,035            38,280
Note receivable - net of allowance of $544,376 and $30,733                        ---           513,643
Goodwill                                                                    1,603,007         1,796,336
Debt issuance costs on convertible                                                ---           180,000
                                                                         ------------------------------

TOTAL OTHER ASSETS                                                          5,298,768         6,834,962
                                                                         ------------------------------
TOTAL ASSETS                                                              $23,511,189       $25,914,597
                                                                         ==============================
</TABLE>

                                       F-4
    The accompanying notes are an integral part of these financial statements
<PAGE>
                            SWISSRAY INTERNATIONAL
                    CONSOLIDATED BALANCE SHEET (Continued)
                            JUNE 30, 1999 and 1998

                      LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
                                                                         ------------------------------
                                                                              1999              1998
                                                                         ------------------------------


<S>                                                                       <C>                 <C>
CURRENT LIABILITIES
Current maturities of long-term debt                                      $   247,028       $   233,746
Notes payable - banks                                                       3,667,159         3,551,091
Notes payable - short-term                                                  1,700,000               ---
Loan payable                                                                  126,006           125,029
Accounts payable                                                            5,422,321         5,030,449
Accrued expenses                                                            2,003,844         2,365,450
Restructuring                                                                 500,000           500,000
Customer deposits                                                             278,507           176,583
Due to stockholders and officers                                                 ---              2,206
                                                                         ------------------------------
TOTAL CURRENT LIABILITIES                                                  13,944,865        11,984,554
                                                                         ------------------------------

CONVERTIBLE DEBENTURES, net of conversion benefit                          15,305,852         7,330,642
                                                                         ------------------------------

LONG-TERM DEBT, less current maturities                                       195,095           440,674

COMMON STOCK SUBJECT TO PUT                                                 1,819,985         1,819,985

STOCKHOLDERS' EQUITY (DEFICIT)
Common stock                                                                  140,062            41,426
Additional paid-in capital                                                 64,688,013        58,074,793
Treasury stock                                                               (540,000)             ---
Deferred compensation                                                        (707,222)             ---
Accumulated deficit                                                       (67,727,741)      (50,481,713)
Accumulated other comprehensive loss                                       (1,787,735)       (1,475,779)
Common stock subject to put                                                (1,819,985)       (1,819,985)
                                                                         ------------------------------
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)                                       (7,754,608)        4,338,742
                                                                         ------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $ 23,511,189      $ 25,914,597
                                                                         ==============================
</TABLE>

                                       F-5
    The accompanying notes are an integral part of these financial statements
<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
                    YEARS ENDED JUNE 30, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                          ----------------------------------------------------
                                               1999                1998                1997
                                                                 (Restated)         (Restated)
                                          ----------------------------------------------------
<S>                                       <C>                 <C>                 <C>
NET SALES                                 $ 17,295,882        $ 22,892,978        $ 13,151,701
COST OF SALES                               13,529,301          18,081,786           8,445,414
                                          ----------------------------------------------------
GROSS PROFIT                                 3,766,301          4,811,192           4,706,287
                                          ----------------------------------------------------

OPERATING EXPENSES
Officers and directors compensation          1,434,293             569,816           1,816,879
Salaries                                     3,784,305           4,168,540           2,059,396
Selling                                      3,061,813           3,740,391           1,873,389
Research and development                     1,808,107           3,542,149           5,786,158
General and administrative                   2,445,867           2,612,262           2,879,257
Restructuring cost                                 ---             500,000                 ---
Other operating expenses                     1,066,039           1,735,877           1,645,800
Bad debts                                      706,877             133,196             619,160
Depreciation and amortization                1,273,916           1,745,498             770,294
                                          ----------------------------------------------------
TOTAL OPERATING EXPENSES                    15,581,217          18,747,729          17,450,333
                                          ----------------------------------------------------

LOSS BEFORE OTHER INCOME (EXPENSES)
  AND INCOME TAXES                         (11,814,636)        (13,936,537)        (12,744,046)

Other income (expenses)                         40,385            (281,227)            318,763
Interest expense                            (4,638,928)         (8,590,268)           (762,168)
                                          ----------------------------------------------------
OTHER EXPENSES                              (4,598,543)         (8,871,495)           (443,405)
                                          ----------------------------------------------------

LOSS FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES AND
  EXTRAORDINARY ITEMS                      (16,413,179)        (22,808,032)        (13,187,451)

INCOME TAX PROVISION                               ---                 ---             110,223
                                          ----------------------------------------------------

LOSS FROM CONTINUING OPERATIONS
  BEFORE EXTRAORDINARY ITEMS               (16,413,179)        (22,808,032)        (13,297,674)


Extraordinary income (expenses)               (832,849)            304,923            (384,514)
                                          ----------------------------------------------------
NET LOSS                                  $(17,246,028)       $(22,503,109)       $(13,685,188)

                                          ====================================================


LOSS PER COMMON SHARE BASIC
Loss from continuing operations                  (2.52)              (8.48)              (8.41)
Extraordinary items                              (0.13)               0.11               (0.24)
                                          ----------------------------------------------------
NET LOSS                                         (2.65)              (8.37)              (8.65)

                                          ====================================================
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING                           6,525,423           2,690,695           1,581,757
                                          ============           =========           =========
</TABLE>


                                       F-6
    The accompanying notes are an integral part of these financial statements
<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   YEARS ENDED JUNE 30, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                    ----------------------------------------------------
                                                                        1999                1998                1997
                                                                    ----------------------------------------------------
                                                                                                              (Restated)
<S>                                                                 <C>                 <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITES
Net loss                                                            $(17,246,028)       $(22,503,109)       $(13,685,188)
Adjustment to reconcile net loss to net
        cash used by operating activities
        Depreciation and amortization                                  1,327,395           1,874,206             770,294
        Provision for bad debts                                          931,146             (38,803)            552,725
        Write-off of affiliate receivable                                    ---                 ---             166,384
        Common stock and stock options issued for services               991,203                 ---           2,309,435
        Issuance of common stock in lieu of interest payments            128,107             449,376             132,950
        Interest expense on Debt issuance cost and
          conversion benefit                                           2,778,006           7,905,225             511,125
        Interest expense on option value per Black Scholes                91,763                 ---                 ---
        Early extinguishment of debt (gain)                              832,849            (304,923)                ---
        Deferred compensation                                           (707,222)                ---                 ---

        (Increase) decrease in operating assets:
        Accounts receivable                                              (51,866)          2,887,427          (1,857,662)
        Accounts receivable - others                                         ---                ---               31,533
        Accounts receivable - long-term                                      ---             163,680             283,603
        Inventories                                                      368,744          (3,790,038)           (998,271)
        Prepaid expenses and sundry receivables                          635,106             434 229            (860,457)
        Increase (decrease) in operating liabilities:
        Accounts payable                                                 391,873            (306,300)          1,601,074
        Accounts payable-affiliates                                          ---                 ---              (1,541)
        Accrued expenses                                                (361,606)          1,463,512             266,245
        Customers deposits                                               101,924               6,147              92,763
                                                                    ----------------------------------------------------
NET CASH USED BY OPERATING ACTIVITIES                                 (9,788,606)        (11,759,371)        (10,684,988)
                                                                    ----------------------------------------------------

CASH FLOW FROM INVESTING ACTIVITIES
        Acquisition of property and equipment                           (692,954)         (2,849,205)         (3,431,375)
        Capitalized computer software                                     (1,518)           (225,174)           (352,036)
        Patents and trademarks                                               ---             (52,386)            (12,925)
        Goodwill                                                             ---            (802,107)           (299,837)
        Asset purchase net of cash received                                  ---            (591,108)                ---
        Increase in notes receivable                                    (199,132)                ---                 ---
        Collection of note receivable                                        ---                 ---             448,857
        Security deposits                                                 10,245               5,448             (23,776)
        (Repayment of) loan receivable                                     4,056              (2,608)              2,896
                                                                    ----------------------------------------------------
NET CASH USED BY INVESTING ACTIVITIES                                   (879,303)         (4,517,140)         (3,668,196)

CASH FLOWS FROM FINANCING ACTIVITIES
        Proceeds from short-term borrowings                           20,191,413          10,342,060           9,198,821
        Proceeds from long-term borrowings                                   ---                 ---             248,987
        Proceeds related to debentures not funded                       (227,273)                ---                 ---
        Principal payment of short-term borrowings                   (11,268,343)         (3,852,075)         (2,093,074)
        Principal payment of long-term borrowings                       (245,580)            (21,748)           (442,681)
        Principal payment of long-term borrowings with stock                 ---             (62,267)                ---
        Issuance of common stock for cash                              3,160,396           8,461,262           7,753,222
        Purchase of treasury stock                                      (540,000)                ---                 ---
        Repayment from (payment to) stockholders and officers             (2,207)            (68,032)             87,653
                                                                    ----------------------------------------------------
CASH PROVIDED BY FINANCING ACTIVITIES                                 11,068,406          14,779,200          14,752,928
                                                                    ----------------------------------------------------
EFFECT OF EXCHANGE RATE ON CASH                                         (400,752)           (332,444)           (561,122)
                                                                    ----------------------------------------------------

NET INCREASE (DECREASE) IN CASH                                             (255)         (1,809,755)           (161,378)
CASH AND CASH EQUIVALENT - beginning of period                         1,281,552           3,091,307           3,252,685
                                                                    ----------------------------------------------------
CASH AND CASH EQUIVALENTS - end of period                           $  1,281,297        $  1,281,552        $  3,091,307

                                                                    ====================================================
</TABLE>

                                      F-7
    The accompanying notes are an integral part of these financial statements
<PAGE>
<TABLE>
<CAPTION>

                       SUPPLEMENTAL CASH FLOW INFORMATION

                                                                   ----------------------------------------------------
                                                                        1999                1998                1997
                                                                   ----------------------------------------------------
<S>                                                                 <C>                 <C>                 <C>
Cash paid for interest                                              $    462,997        $    161,093        $   122,427
Cash paid for taxes                                                          ---                 ---             56,562

DISCLOSURE OF NONCASH FINANCING AND INVESTING ACTIVITIES

Stock options, warrants and common stock issued for services           1,732,163                 ---          2,287,935
Shares issued in lieu of interest paymnets                               126,107             449,376            132,950
Stock issued for acquisition                                                 ---           1,499,997            120,000
Beneficial conversion feature recorded as additional paid-in
   capital                                                             1,633,164           5,738,149          1,000,000

</TABLE>






















                                       F-8
<PAGE>


SWISSRAY INTERNATIONAL, INC.
CONSOLITATED STATEMENT OF STOCKHOLDERS' EQUITY
YEARS ENDED JUNE 30, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                                             Common
                                                                                        Additional            Stock
                                                                                          Paid-in             to be
                                                                  Common Stock            Capital             issued     Treasury
                                                              Shares         Amount      (Restated)         (Restated) )   Stock
                                                             --------------------------------------------------------------------
<S>                                                          <C>             <C>         <C>            <C>             <C>
BALANCE - July  1, 1996                                      1,418,506       $  14,185   $ 25,770,534   $         --    $      --

COMPREHENSIVE LOSS:
     Net loss of the year                                           --              --             --             --           --
     Foreign currency translation losses net of taxes $ -0-         --              --             --             --           --

     TOTAL COMPREHENSIVE LOSS                                       --              --             --             --           --

Issuance of common stock for cash                              519,776           5,197      7,630,495             --           --
Stock options exercised for cash                                16,100             161        117,369             --           --
Issuance of common stock in lieu of interest payment             7,061              71        132,879             --           --
Beneficial conversion feature of convertible debentures             --              --      1,000,000             --           --
Stock options granted as compensation                               --              --         25,000             --           --
Stock options granted for services                                  --              --      1,161,462             --           --
Shares to be issued to officers for services                        --              --             --      1,122,973           --
Purchase of subsidiary for stock                                 8,000              80        119,920             --           --
Common stock subject to put                                         --              --             --             --           --
                                                             --------------------------------------------------------------------

BALANCE - JUNE 30, 1997                                      1,969,443          19,694     35,957,659      1,122,973           --

COMPREHENSIVE LOSS:
     Net loss of the year                                           --              --             --             --           --
     Foreign currency translation losses net of taxes $ -0-         --              --             --             --           --

     TOTAL COMPREHENSIVE LOSS                                       --              --             --             --           --

Issuance of common stock for cash                            2,013,688          20,137     13,581,739             --           --
Stock options exercised for cash                                16,900             169        123,201             --           --
Shares issued to officers for services                          48,259             483      1,122,490     (1,122,973)          --
Issuance of common stock in lieu of interest payment            60,999             610        448,766             --           --
Beneficial conversion feature of convertible debentures             --              --      5,738,149             --           --
Early extinguishment of Debt                                        --              --       (396,875)            --           --
Issuance of common stock for asset purchase                     33,333             333      1,499,664             --           --
Common Stock subject to put                                         --              --             --             --           --
                                                             --------------------------------------------------------------------
BALANCE - JUNE 30, 1998                                      4,142,622          41,426     58,074,793            --            --


COMPREHENSIVE LOSS:
     Net loss of the year                                           --              --             --             --           --
     Foreign currency translation losses net of taxes $ -0-         --              --             --             --           --

     TOTAL COMPREHENSIVE LOSS                                       --              --             --             --           --

Issuance of common stock for cash                            3,861,287          38,613      3,121,784             --           --
Stock options exercised for services                             1,000              10          7,290             --           --
Shares issued for services                                   3,801,500          38,015        913,110             --           --
Issuance of common stock in lieu of interest payment           199,830           1,998        126,109             --           --
Beneficial conversion feature of convertible debentures             --              --      1,633,164             --           --
Shares issued to officers for services                       2,000,000          20,000        720,000             --           --
Treasury stock - at cost                                            --              --             --             --     (540,000)
Interest expense on option value per Black Scholes                  --              --         91,763             --           --
                                                            ----------------------------------------------------------------------
BALANCE - JUNE 30, 1999                                     14,006,239    $    140,062   $ 64,688,013   $         --    $(540,000)
                                                            ======================================================================
                                      F-9
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                             Accumulated                  Other
                                                               Deficit    Deferred    Comprehensive  Common Stock      Total
                                                              (Restated) Compensation      Loss      Subject to Put  (Restated)
                                                            --------------------------------------------------------------------
<S>                                                          <C>           <C>         <C>            <C>            <C>

BALANCE - July  1, 1996                                      $(14,293,416) $      --   $   (836,047)  $        --    $10,655,256

COMPREHENSIVE LOSS:
     Net loss of the year                                     (13,685,188)        --             --            --     (13,685,188)
     Foreign currency transaction losses net of taxes $ -0-            --         --       (592,487)           --        (592,487)
                                                                                                                    --------------
     TOTAL COMPREHENSIVE LOSS                                          --         --             --            --     (14,277,675)
                                                                                                                    --------------
Issuance of common stock for cash                                      --         --             --            --       7,635,692
Stock options exercised for cash                                       --         --             --            --         117,530
Issuance of common stock in lieu of interest payment                   --         --             --            --         132,950
Beneficial conversion feature of convertible debentures                --         --             --            --       1,000,000
Stock options granted as compensation                                  --         --             --            --          25,000
Stock options granted for services                                     --         --             --            --       1,161,462
Shares to be issued to officers for services                           --         --             --            --       1,122,973
Purchase of subsidiary for stock                                       --         --             --            --         120,000
Common Stock subject to put                                            --         --             --      (320,000)       (320,000)
                                                            ---------------------------------------------------------------------

BALANCE - JUNE 30, 1997                                       (27,978,604)        --     (1,428,534)     (320,000)      7,373,188

COMPREHENSIVE LOSS:
     Net loss of the year                                     (22,503,109)        --             --            --     (22,503,109)
     Foreign currency transaction losses net of taxes $ -0-                                 (47,245)           --         (47,245)
                                                                                                                    --------------
     TOTAL COMPREHENSIVE LOSS                                          --         --             --            --     (22,550,354)

Issuance of common stock for cash                                      --         --             --            --      13,601,876
Stock options exercised for cash                                       --         --             --            --         123,370
Shares issued to officers for services                                 --         --             --            --              --
Issuance of common stock in lieu of interest payment                   --         --             --            --         449,376
Beneficial conversion feature of convertible debentures                --         --             --            --       5,738,149
Early extinguishment of Debt                                           --         --             --            --        (396,875)
Issuance of common stock for asset purchase                            --         --             --            --       1,499,997
Common Stock subject to put                                            --         --             --    (1,499,983)     (1,819,985)
                                                            ----------------------------------------------------------------------

BALANCE - JUNE 30, 1998                                       (50,481,713)        --     (1,475,779)   (1,819,985)      4,338,742

COMPREHENSIVE LOSS:
     Net loss of the year                                     (17,246,028)        --             --            --     (17,246,028)
     Foreign currency translation losses net of taxes $ -0-         --            --       (311,956)           --        (311,956)
                                                                                                                    --------------
     TOTAL COMPREHENSIVE LOSS                                       --            --             --            --     (17,557,984)

Issuance of common stock for cash                                   --            --             --            --       3,160,397
Stock options exercised for services                                --            --             --            --           7,300
Shares issued for services                                          --        (707,222)          --            --         243,903
Issuance of common stock in lieu of interest payment                --            --             --            --         128,107
Beneficial conversion feature of convertible debentures             --            --             --            --       1,633,164
Shares issued to officers for services                              --            --             --            --         740,000
Treasury stock - at cost                                            --            --             --            --        (540,000)
Interest expense on option value per Black Scholes                  --            --             --            --          91,763
                                                            ---------------------------------------------------------------------
BALANCE - JUNE 30, 1999                                   $(67,727,741)   $   (707,222)  $ (1,787,735)  $(1,819,985) $ (7,754,608)

                                                            ======================================================================
</TABLE>

                                       F-10
    The accompanying notes are an integral part of these financial statements
<PAGE>
                          SWISSRAY INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                    YEARS ENDED JUNE 30, 1999, 1998 AND 1997


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

The Company was incorporated  under the laws of the State of New York on January
2, 1968  under the name CGS Units  Incorporated.  On June 6, 1994,  the  Company
merged  with  Direct  Marketing  Services,  Inc.  and  changed  its  name to DMS
Industries,  Inc. In May of 1995 the Company  discontinued the operations of DMS
Industries,  Inc. and acquired all of the outstanding  stock of SR Medical AG, a
Swiss  corporation  engaged in the business of  manufacturing  and selling X-ray
equipment,  components and accessories.  On June 5, 1995 the Company changed its
name to Swissray  International,  Inc. The  Company's  operations  are conducted
principally through its wholly owned subsidiaries.

PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiaries.   All  significant  intercompany  balances  and
transactions  have been eliminated.  Investments which are recorded on an equity
method and have  operated  at a loss in excess of equity  are  carried at a zero
value.

BUSINESS ACQUISITION

On April 1, 1997, the Company exchanged 8,000 shares of common stock at the then
quoted market price of $120,000 ($15 per share) for all the  outstanding  shares
of Empower,  Inc.The  consolidated  financial  statements  presented include the
accounts of Empower,  Inc.(whose assets were  substantially  sold in June 1998),
from April 1, 1997 (date of  acquisition)  to June 30, 1998. The acquisition has
been accounted under the purchase  accounting  method. The contract requires the
Company to  repurchase  the 8,000  shares of common stock at $40 per share for a
period of one year  commencing  two years from the date of the  contract  at the
option of the former owner of Empower, Inc.

On October 17, 1997, the Company  acquired  substantially  all of the assets and
assumed certain  liabilities of Service Support Group,  LLC (SSG) located in Gig
Harbor,  Washington pursuant to an asset purchase agreement. The acquisition has
been  accounted  for under the  purchase  method  of  accounting.  SSG is in the
business of selling diagnostic imaging equipment and related services in markets
on the West Coast of the United States. The purchase price consisted of (1) cash
in the amount of $621,892,  (2) 33,333 shares of the Company's common stock, (3)
an amount equal to fifty percent of certain  accounts  receivable net of certain
accounts  payable and (4) the  assumptions  of certain other  liabilities.  As a
result of this  transaction,  the Company recorded  goodwill of $1,933,275.  The
contract  requires the Company to repurchase the 33,333 common shares at $45 per
share  during  the  period  June 30, 1998 to April 17, 1999 at the option of the
former owners of SSG.

In connection with the abovementioned acquisitions, the Company has recorded put
options totaling  $1,819,985.  Such amount is excluded from permanent equity. As
of June 30, 1999, both options were  exercised  and  subject  to  dispute.  (See
Litigation footnote)

REVENUE AND INCOME RECOGNITION POLICIES

Revenues  from the sale of products are recorded  when the products are shipped,
collection of the purchase  price is probable and the Company has no significant
further  obligations to the customer.  Cost of remaining  insignificant  company
obligations,  if any,  are  accrued  as costs of  revenue at the time of revenue
recognition.

USE OF ESTIMATES IN THE PREPARATION OF THE FINANCIAL STATEMENTS

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles require management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during this period.  Actual results
could differ from those estimates.

                                      F-11
<PAGE>

WARRANTY

The  company  accrues a warranty  allowance  at the time of sale.  The  warranty
allowance is based upon the companies  experience  and varies between 0.5 and 2%
of the net sales amount.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standard No. 107 "Disclosures about Fair Value
of  Financial  Instruments"  (SFAS 107)  requires the  disclosure  of fair value
information about financial instruments whether or not recognized on the balance
sheet,  for which it is practicable  to estimate the value.  Where quoted market
prices are not readily available,  fair values are based on quoted market prices
of comparable instruments. The carrying amount of cash and equivalents, accounts
receivable  and accounts  payable  approximates  fair value because of the short
maturity of those instruments.

CASH EQUIVALENTS

The Company considers all highly liquid  investments  purchased with an original
maturity of three months or less to be cash equivalents.

INVENTORIES

Inventories  are  stated  at the  lower  of  cost or  market,  with  cost  being
determined on the first-in,  first-out  (FIFO) method.  Inventory  costs include
material, labor, and overhead.

PROPERTY AND EQUIPMENT

Property  and  equipment  are  stated  at cost  and are  depreciated  using  the
straight-line  method over the estimated useful lives of the respective  assets,
which are three years for Computers and Telecommunication Equipment, five to ten
years for  Equipment,  Office  Furniture  and Equipment and Office and Leasehold
Improvements  and  thirty  years  for  Buildings.   Leasehold  improvements  are
amortized over the shorter of the estimated useful lives of the improvements, or
the term of the facility lease.

Expenditures for repairs and maintenance are charged to expense as incurred. The
cost of major renewals and  betterment's  are capitalized  and depreciated  over
their  useful  lives.  Upon  disposition,   the  cost  and  related  accumulated
depreciation  of property  and  equipment  are removed from the accounts and any
resulting gain or loss is reflected in operations.

The Company is  required to review  long-lived  assets for  impairment  whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable,  in  accordance  with the  provisions  of  Statement of
Financial Accounting Standards No.121,  "Accounting for Impairment of Long-Lived
Assets and Long-Lived Assets to Be Disposed Of" ("SFAS 121"). Accordingly,  when
indicators of impairment are present,  the Company  evaluates the carrying value
of property,  plant, and equipment and intangibles using projected  undiscounted
future cash flows and operating income for each subsidiary to determined whether
material impairment of these assets exists.

INTANGIBLE ASSETS

Excess of cost over fair value of net  assets  acquired  ("goodwill")  resulting
from the  acquisition of SSG is being  amortized over ten years from the date of
acquisition  using  the  straight-line   method.   Patents  and  Trademarks  are
capitalized  and  are  amortized  using  the  straight-line  method  over  their
estimated  useful lives (10 year).Debt  issuance  costs are amortized  using the
straight-line  method over the term of the related debt, which range from two to
six months.  Periods of  amortization  are evaluated  periodically  to determine
whether  later  events and  circumstances  warrant  revised  estimates of useful
lives. At each balance sheet date, the Company  evaluates the  recoverability of
unamortized  goodwill based upon  expectations of  nondiscounted  cash flows and
operating income.  Impairments, if any, would be recognized in operating results
if a permanent diminution in value were to occur.

Capitalization  of software  development  costs begins upon the establishment of
technological  feasibility of new or enhanced software  products.  Technological
feasibility of a computer  software  product is established when the Company has
completed  all  planning,  designing,  coding and testing  that is  necessary to
establish   that  the   software   product   can  be  produced  to  meet  design
specifications   including   functions,   features  and  technical   performance
requirements. All costs incurred prior to establishing technological feasibility
of a software  product are charged to research and development as incurred.  The

                                      F-12
<PAGE>

Company amortizes  capitalized  software  development  costs over  straight-line
method over the  estimated  remaining  economic  life of the software  products,
generally five to eight years.

All  cost  incurred  by  the  Company  in  connection  with   incorporation   of
subsidiaries  have  been capitalized and are being amortized over a period up to
60 months.

ADVERTISING AND PROMOTION

Advertising and promotion cost are expensed as incurred and included in "Selling
Expenses".  Advertising and promotion expense for the years ended June 30, 1999,
1998 and 1997 were $ 1,452,309, $ 1,737,935, and $ 781,189, respectively.

RESEARCH AND DEVELOPMENT

Costs  associated  with  research,  new product  development,  and product  cost
improvements are treated as expenses when incurred.

CONVERTIBLE DEBT

Convertible  debt is recorded as a liability  until converted into common stock,
at which time it is recorded as equity.

INCOME TAXES

Deferred  tax assets and  liabilities  are  determined  based on the  difference
between the financial  statement and tax basis of assets and  liabilities  using
enacted tax rates in effect for the year in which the  differences  are expected
to affect taxable income. Valuation allowances are established when necessary to
reduce deferred tax assets to the amounts expected to be realized.

EXPENSES RELATED TO SALES AND ISSUANCE OF SECURITIES

All costs  incurred in connection  with the sale of the  Company's  common stock
have been capitalized and charged to additional paid-in capital.

NET LOSS PER COMMON SHARE

In  February  1997, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 128 ("SFAS No. 128"), "Earnings Per Share",
which  established new standards for computation of earnings per share. SFAS No.
128  requires  the  presentation  on the face of the income statement of "basic"
earnings per share and "diluted" earnings per share.

Basic earnings per share is computed by dividing the net income (loss) available
to common  shareholders  by the weighted  average number of  outstanding  common
shares.  The  calculation  of  diluted  earnings  per share is  similar to basic
earnings  per share  except  the  denominator  includes  dilutive  common  stock
equivalents  such as stock  options and  convertible  debentures.  Common  stock
options and the common shares  underlying  the  convertible  debentures  are not
included as their effect would be anti-dilutive.

ACCOUNTING FOR STOCK OPTIONS

The Company adopted Statement of Financial  Accounting  Standards No. 123 ("SFAS
123"), "Accounting for Stock Based Compensation". SFAS 123 encourages the use of
a  fair-value-based  method of accounting for stock-based awards under which the
fair value of stock options is determined on the date of grant and expensed over
the vesting period. Under SFAS 123, companies may, however, measure compensation
costs for those plans using the method prescribed by Accounting Principles Board
Opinion No. 25,  ("APB  No.25"),  "Accounting  for Stock  Issued to  Employees."
Companies that apply APB No. 25 are required to include pro forma disclosures of
net  earnings  and  earnings  per  share as if the  fair-value-based  method  of
accounting had been applied. The Company elected to account for such plans under
the provisions of APB No. 25.

RECLASSIFICATIONS

Certain reclassifications have been made to prior year's financial statements to
conform to the June 30, 1999 presentation.


                                      F-13
<PAGE>

FOREIGN CURRENCY TRANSLATION

Assets and  liabilities  of  subsidiaries  operating  in foreign  countries  are
translated  into U.S.  dollars  using  both the  exchange  rate in effect at the
balance sheet date or historical rate, as applicable.  Results of operations are
translated using the average exchange rates prevailing  throughout the year. The
effects of exchange rate fluctuations on translating foreign currency assets and
liabilities into U.S. dollars are included in stockholders  equity  (Accumulated
other  comprehensive  loss),  while  gains and  losses  resulting  from  foreign
currency transactions are included in operations.

NEW ACCOUNTING PRONOUNCEMENTS

The Company will adopt Statement of Financial Accounting Standard No. 133 ("SFAS
No. 133"), "Accounting  for  Derivative  Instruments and Hedging Activities" for
the  year  ended  June  30,  2000.  SFAS  No.  133  establishes  a new model for
accounting  for  derivatives  and  hedging  activities and supersedes and amends
a number of existing standards. The application of the new pronouncement  is not
expected to have a material impact on the Company's financial statements.

STOCK SPLIT

On October 1, 1998 the  Company  declared a 1 for 10 reverse  stock  split.  The
financial statements for all periods presented have been retroactively  adjusted
for the stock split.

NOTE 2 - NOTE RECEIVABLE

On June 20, 1996 the Company sold marketable securities for a 5% promissory note
in the amount of $962,500  originally  due on October 20, 1996 of which $100,000
was paid on December 10, 1996. On January 15, 1997, the Company renegotiated the
terms  of  the  unpaid  balance.  A new  note  in the  amount  of  $862,500  was
renegotiated,  with interest at 6% cumulative  and payable when the note matures
on January 1, 2000.  At June 30,  1997,  principal  payments  of  $348,857  were
received leaving a balance due of $513,643.  The $513,643 was written off during
the year ended June 30, 1999..

NOTE 3 - INVENTORIES

Inventories are summarized by major classification as follows:
<TABLE>
<CAPTION>

                                                                          June 30,
                                                        ---------------------------------------------
                                                               1999                      1998
                                                        -------------------      --------------------
<S>                                                   <C>                      <C>
Raw materials, parts and supplies                     $           5,558,330    $            7,047,001
Work in process                                                   1,048,197                   160,064
Finished goods                                                      725,874                   494,080
                                                        -------------------      --------------------
                                                      $           7,332,401    $            7,701,145
                                                        ===================      ====================

</TABLE>

NOTE 4  - PREPAID EXPENSES AND SUNDRY RECEIVABLES

Prepaid expenses and sundry receivables consist of the following:
<TABLE>
<CAPTION>
                                                                                  June 30,
                                                                    ------------------------------------
                                                                         1999                 1998
                                                                    --------------       ---------------
<S>                                                            <C>                  <C>
Prepaid expenses, deposits and advance payments                $           229,236  $            616,183
Insurance claim for fire damage                                            389,220               165,655
Prepaid and refundable taxes                                               240,368               708,246
Employee loans                                                               7,980                11,825
                                                                    --------------       ---------------
                                                               $           866,804  $          1,501,909
                                                                    ==============       ===============
</TABLE>
                                      F-14
<PAGE>

NOTE 5 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
<TABLE>
<CAPTION>
                                                                                 June 30,
                                                                 ----------------------------------------
                                                                       1999                    1998
                                                                 -----------------       ----------------
<S>                                                       <C>                       <C>
Land and building                                         $              5,501,853  $           4,956,328
Equipment                                                                1,448,961              1,305,092
Office furniture and equipment                                             333,596                330,035
                                                                 -----------------       ----------------
                                                                         7,284,410              6,591,455
Less: Accumulated depreciation and amortization                          1,001,370                581,077
                                                                 -----------------       ----------------
                                                          $              6,283,040  $           6,010,378
                                                                 =================       ================
</TABLE>
Depreciation and amortization expense, for property and equipment, for the years
ended June 30,  1999,  1998 and 1997 were $  547,693,  $1,077,074  and  $233,040
respectively.

NOTE 6 - INTANGIBLE ASSETS

Intangible Assets at June 30, 1999 and 1998 consisted of the following

<TABLE>
<CAPTION>
                                                                              June 30,
                                                            ---------------------------------------------
                                                                   1999                       1998
                                                            -------------------         -----------------
<S>                                                 <C>                          <C>
Excess of cost over fair value of net
assets  acquired                                    $                 1,933,275  $              1,933,275
Licensing                                                             4,966,575                 4,966,575
Software development cost                                               578,729                   577,210
Patents and Trademarks                                                  313,330                   313,330
Other                                                               --                              8,385
                                                            -------------------         -----------------
                                                                      7,791,909                 7,798,775
Less: Accumulated amortization                                        2,537,125                1,715,741
                                                            -------------------         -----------------
                                                    $                 5,254,784 $              6,083,034
                                                            ===================         =================
</TABLE>

Amortization  expense, for Intangible Assets, for the years ended June 30, 1999,
1998 and 1997 were $ 830,194, $ 1,227,719 and $ 537,254, respectively.

NOTE 7 - LICENSING AGREEMENT

The  Company  entered  into a  licensing  agreement  in  June  of  1995  with an
unaffiliated individual.  The agreement is for an exclusive field-of-use license
within  the  United  States  and  Canada  to use  the  proprietary  information,
including the patent rights, for certain technology regarding the integration of
computer  technology  with  diagnostic  x-ray and  radiology  medical  equipment
through  digital  imaging  systems.  The agreement  required a fee of $5,000,000
consisting  of  $1,200,000  in cash and 66,000  shares of the  Company's  common
stock.  The cash payment  requirement  consisted of $900,000 upon the signing of
the  agreement  and the $300,000  balance due on December 31, 1996.  The fee has
been  discounted  at 7.5% for  imputed  interest of $33,425  resulting  in a net
capitalized  cost of  $4,966,575.  This  agreement is for an indefinite  term or
until all of the proprietary information becomes public knowledge and the patent
rights expire.

The Licensing  Agreement is amortized  using the  straight-line  method over the
estimated  remaining  economic life,  generally ten years. At each balance sheet
date, the Company evaluates the  recoverability  of the unamortized  License Fee
based upon expectations of nondiscounted  cash flows and operating income of its
US-Operation. Impairments, if any, would be recognized in operating results if a
permanent diminution in value were to occur.


                                      F-15
<PAGE>



NOTE 8 - NOTES PAYABLE - BANKS

The Company has negotiated a revolving line-of-credit agreement with Migros Bank
of Switzerland, dated March 23, 1998, for up to $1,314,924. The company has also
negotiated an agreement for up to $1,314,924  for the issuance of guarantees and
letters of credit,  both with a  commission  of 15% per $  1,000,000,  quarterly
while outstanding. There were $ 1,052,906 in outstanding guarantees and $ -0- in
letter of credits as of June 30, 1999. The Company also  negotiated a fixed line
of credit for up to $2,630,000 with an agreed  repayment of $65,750 per 180 days
first time  applicable as of June 30, 1999. All lines of credit are based on the
Exchange rate in effect on June 30, 1999.

Notes payable are summarized as follows:
<TABLE>
<CAPTION>


                                                                                               June 30,
                                                                                ----------------------------------------
                                                                                   1999                     1998
                                                                                -------------        -------------------
<S>                                                                              <C>                  <C>
Migros Bank revolving line of credit,  due on demand,with  interest at 4.75% per
annum,  collateralized  by certain  accounts  receivable,  and a cash deposit at
Migros Bank as of June 30, 1999 of $485,367                                      $    798,730         $     408,786

Migros Bank, on demand with six week notice, with interest as of June 30, 1999
and 1998 at 3.7/8% and 4% per annum, collateralized by land and building            2,529,930             2,630,000

Union  Bank of  Switzerland,  due on  demand,  with  interest  at 8% per  annum,
collateralized  by the cash on deposit at Union Bank of Switzerland and accounts
receivable.  Cash balances on deposit at Union Bank of  Switzerland  at June 30,
1999 and 1998 were $332,812 and $627,625, respectively                                338,499               512,305
                                                                                -------------        -------------------
                                                                                 $  3,667,159         $   3,551,091
                                                                                =============        ===================
</TABLE>

NOTE 9 - LOAN PAYABLE

The Company has negotiated a 5% demand loan from a private  foundation fund. The
loan  balance  payable  at June 30,  1999 and 1998  was  $126,006  and  $125,029
respectively.

NOTE 10 - SHARES ISSUED FOR COMPENSATION

Pursuant to  agreements  between the  President  of the Company and the Company,
dated as of  December  1996 and  June  1997,  the  Company  incurred  additional
compensation  to the  officer  payable  as 48,259  shares  with a fair  value of
$1,122,973. The compensation was in consideration of the officer's agreement for

                                      F-16
<PAGE>

the  cancellation  of  1,608,633  shares of common  stock held by the officer or
companies  controlled  by him which allowed the Company to maintain a sufficient
number of shares of common stock to meet certain  obligations  of the Company to
issue common stock and to permit certain financings prior to the increase in the
number of  authorized  shares of common  stock  from  15,000,000  to  30,000,000
shares. The shares were issued by the Company on July 22, 1997. In June 1999 the
Company  incurred  additional  compensation  to the  President of the Company of
2,000,000  shares  with  a fair  value  of  $740,000.  The  compensation  was in
consideration of the President's agreement to extinguish his rights contained in
his  employment  agreement  which  entitled him to a 25% bonus of the  Company's
earnings (as defined).

In 1999 the Company issued 3,800,000 shares of common stock with a fair value of
$95,000 to consultants for services to be rendered over a term of one year. Such
amount has been deferred and is being  amortized over the term of the consulting
agreements.

NOTE 11 - CONVERTIBLE DEBENTURES

Convertible debentures consist of the following:
<TABLE>
<CAPTION>


                                                                                                 June 30,
                                                                                   ------------------------------------

                                                                                        1999                  1998
                                                                                  -----------------      ---------------
<S>                                                                              <C>                   <C>
Convertible  debenture  dated  December  11, 1997.  The debenture was converted
into 327,101 shares in Fiscal 1999.                                              $        -            $         145,969

Convertible debenture dated March 14, 1998.  A total of $2,500,000 was converted
into 2,482,656 shares in Fiscal 1999.  The remaining balance of $3,000,000 was
refinanced.  (See August 31, 1998 debenture)                                              -                    5,500,000

Convertible debenture dated June 15, 1998 and due June 15, 2000 with interest at
6% per annum.  The debentures are convertible  into common  shares  at  a  price
equal to eighty (80%) of the average closing bid price for the  ten (10) trading
days  preceding the date of  conversion.  All of the debentures are  convertible
at  the  earlier  of  a  registration  effective  date  or  August 15, 1998. Any
debenture not so converted is subject to mandatory  conversion on June 15, 2000.
Debt issuance cost was $240,000, beneficial conversion feature was $420,436.              2,000,000            2,000,000

Convertible  debenture of $6,143,849 dated  August  31,  1988  and  due  August
31, 2000 with interest of 5% per annum.  The  debentures  are  convertible  into
common shares at a price equal to the lesser of eighty-two  (82%) of the average
closing bid price for the ten trading days  preceding the date of the conversion.
All  debentures  are  convertible  at the  earlier of a  registration  effective
date or March 1, 1998.  Any  debenture not so converted is subject to  mandatory
conversion on August 31, 2000.  The company at its sole direction can redeem the
debenture at 115% of the face amount up to the fourth month,  at 120% within the
fifth  and  sixth  month and at 125% after the sixth month following the closing
date. $514.428 of the balance was converted into 1,051,529 shares in Fiscal 1999
 .  Debt issuance cost was $311,000, beneficial conversion  feature was $-0-.              5,629,421                 -

                                      F-17
<PAGE>

Convertible debenture including $ 540,000 repurchase of stock  dated  October 6,
1988 and due  October 6, 2000 with  interest  of 5% per annum.The debentures are
convertible  into  common  shares  at  a price equal to the lesser of eighty-two
(82%) of the average closing bid price for the ten trading  days  preceding  the
date  of the  conversion.  All  debentures  are  convertible  at  the earlier of
a  registration  effective  date  or  October  6,  1998.   Any  debenture not so
converted  is  subject  to mandatory  conversion on October 6, 2000. The Company
at its sole direction can redeem the debenture at 115% of the  face amount up to
the fourth month, at 120% within the fifth and sixth month and at 125% after the
sixth  month  following  the  closing  date.  Debt  issuance  cost was $300,000,
beneficial conversion feature was $53,112.                                                2,940,000                 -

Convertible  debenture  dated  January  29, 1999  and  due January 29, 2001 with
interest of 3% per each 30 days for the first ninety days, 3.5% per each 30 days
for the ninety-first to the one  hundred-twentieth day and  4%  per each 30 days
from the hundred-twenty-first day until the earlier  of conversion or redemption
The debentures are  convertible into common shares at a price equal to the lesser
of eighty-two  (82%) of the average  closing bid price  for the ten trading days
preceding  the date of the  conversion.  All debentures are  convertible at  the
earlier  of  a registration  effective date or January  29, 1999.  Any debenture
not so  converted  is subject to  mandatory conversion on January 29, 2001.  The
Company  at  its  sole  direction  can redeem the  debentures  at any time. Debt
issuance cost was $150,000, beneficial conversion feature was $-0-.                       1,170,000                 -

Convertible debenture dated May 13, 1999 and due May 13, 2001  with  interest of
5% per annum.  The debentures are convertible  into common  shares  at  a  price
equal to the lesser of eighty (80%) of the average closing bid price for the ten
trading  days  preceding  the  date  of  the  conversion.  All  debentures   are
convertible at the earlier of a registration  effective date  or  May 13,  1999.
Any  debenture  not so  converted  is  subject  to  mandatory conversion  on May
13, 2001.  The company at its sole  direction  can redeem the  debenture at 115%
of the face amount up to the fourth month,  at 120% within the  fifth  and sixth
month  and  at  125%  after  the  sixth month  following  the closing date. Debt
issuance cost was $80,000, interest rollover  was $39,600, beneficial conversion
feature was $735,025.                                                                     1,119,600                  -

Convertible debenture dated May 31, 1999 and due May 31,  2001  with interest of
5% per annum.  The debentures are convertible  into common  shares  at  a  price
equal to the lesser of eighty (80%) of the average closing bid price for the ten
trading days  preceding  the date of the  conversion.  All debentures are
convertible at the earlier of a registration  effective date  or  May 31,  1999.
Any  debenture  not so  converted  is  subject  to  mandatory conversion  on May
31, 2001.  The company at its sole  direction  can redeem the  debenture at 115%
of the face amount up to the fourth month,  at 120% within the  fifth  and sixth
month and at 125% after the sixth month following the closing date.Debt issuance
cost was $110,000, interest rollover was $22,200, beneficial  conversion feature
was $140,049.                                                                             1,132,200             -

Convertible debenture dated June 26, 1999 and due June 26, 2001 with interest of
5% per annum.  The debentures are convertible  into common  shares  at  a  price
equal to the lesser of eighty (80%) of the average closing bid price for the ten
trading   days  preceding  the  date  of  the  conversion.  All  debentures  are
convertible at the earlier of a registration  effective date  or June 26,  1999.
Any  debenture  not so  converted  is subject  to  mandatory conversion  on June
26, 2001.  The company at its sole  direction can redeem the  debenture  at 115%
of the face amount up to the fourth month,  at 120% within the  fifth  and sixth
month and at 125% after the sixth month following the closing date.Debt issuance
cost was $50,000, interest rollover was $11,000,  beneficial  conversion feature
was $281,005.                                                                             561,000               -

                                      F-18
<PAGE>

Convertible debenture dated May 5, May 24 and June 10, 1999  and  due May 5, May
24 and June 10, 2001, respectively with interest of 5% per annum. The debentures
are  convertible  into  common  shares  at  a price equal to eighty (80%) of the
average closing bid price for the ten trading days preceding  the  date  of  the
conversion.  The  investor  shall not be allowed to convert any  portion  of the
Debentures  for 120 days from the Closing  date, unless the bid price is greater
than $5.50.  Every 30-day  period after the Closing  date,  the  investor  shall
be allowed  to  convert  and sell based upon if the bid price is over $1.50 then
15% of the  original  face amount can be  converted,  if the bid  price  is over
$7.50 then 20% of the original  face amount  can  be  converted.  No  conversion
can be  made  for 300  days if the bid  price  is  below  $1.50  All  debentures
are  convertible  at the earlier of a registration  effective date or May 5, May
24 and June 10, 1999, respectively. Any debenture  not  so  converted is subject
to  mandatory   conversion  on  May  5,  May 24 and June 10, 2001, respectively.
The company at its sole direction can redeem the debenture at 120%  of the  face
amount  including  interest.  Debt  issuance  cost   was   $100,000,  beneficial
conversion feature was $423,973.                                                            850,000             -
                                                                                  -----------------      ---------------
                                                                                         15,402,221            7,645,969
Less: discount due to beneficial conversion features, net of
accumulated amortization of $327,604 and $310,559
respectively                                                                                (96,369)            (315,327)
                                                                                  -----------------      ---------------
                                                                                  $      15,305,852    $       7,330,642
                                                                                  =================      ===============
</TABLE>

The Company is currently in  violation of certain  covenants in their  debenture
agreements. Such covenants have been waived by the holders.

NOTE 12 - NOTES PAYABLE - SHORT-TERM

Notes payable - short-term consists of the following
<TABLE>
<CAPTION>

                                                                                          June 30,
                                                                       -------------------------------------------------
                                                                               1999                        1998
                                                                       --------------------        ---------------------
<S>                                                                   <C>                            <C>
Promissory note, dated June 11, 1999 $654,000,
due September 9, 1999, collateralized by inventory                    $         600,000              $         --

Promissory note, dated April 1999, currently in default,
personally guaranteed by the Company's president and
collateralized by 428,259 shares owned by the Company's
president.  Subsequent to June 30, 1999, the collateral
was transferred to the lenders.  The Company agreed to
issue the president 535,324 shares to replace the
collateral shares.                                                           1,100,000                         --
                                                                      --------------------        ---------------------
                                                                      $      1,700,000               $         --
                                                                      ====================        =====================
</TABLE>



















                                      F-19
<PAGE>

NOTE 13 - LONG-TERM DEBT

Long-term debt consists of the following:
<TABLE>
<CAPTION>


                                                                                           June 30,
                                                                       -------------------------------------------------
                                                                               1999                        1998
                                                                       --------------------        ---------------------
<S>                                                                   <C>                           <C>
Note payable - Edward Coyne, in weekly
installments of $817, including principal and
interest at 8% per annum, maturing on October 9, 2002                 $         122,175             $    153,603

Note  payable  - Union  Bank  of  Switzerland,  related
to the  acquisition  of equipment sold to a customer,
in monthly installments of $12,589 with imputed interest at
6.0% per annum, maturing on September 30, 2000                                  188,907                  335,062

Capitalized leases related to the acquisition of
various computer and office equipment in payable
monthly installments over periods through 2001,
with interest imputed at rates ranging from 9.1% to 28.3%                       131,041                  185,755
                                                                       --------------------        ---------------------
                                                                                442,123                  674,420
Less: Current portion                                                          (247,028)                (233,746)
                                                                       --------------------        ---------------------
                                                                      $         195,095             $    440,674
                                                                       ====================        =====================
</TABLE>

The aggregate long-term debt principal payment are as follows:


             Year Ending June 30,
                     2000                       $                    247,028
                     2001                                            144,578
                     2002                                             40,006
                     2003                                             10,511

NOTE 14 - SHAREHOLDERS' EQUITY

Authorized Shares

On March 12, 1997,  the Company  amended its  certificate  of  incorporation  to
change the number of authorized  common shares from  15,000,000 to 30,000,000 of
$.01 par value common  shares.  On December 26,  1997,  the Company  amended its
certificate of  incorporation  to change the number of authorized  common shares
from 30,000,000 to 50,000,000 of $.01 par value common shares.

Preferred Stock

In July 1999, the Company amended its Certificate of Incorporation to authorized
the issuance of 1,000,000 shares of preferred stock, $.01 par value per share.

Stock Option

The Stock Option Plans provide for the grant of options to officers,  directors,
employees  and  consultants.  Options may be either  incentive  stock options or
non-qualified stock options, except that only employees may be granted incentive
stock options.The maximum number of shares of Common Stock with respect to which
options may be granted under the Stock Option Plans  is  500,000 shares. Options
vest at the discretion of the Board of  Directors. All  options  granted in 1999
and 1997 vested  immediately.  The  maximum  term of an option is ten years. The
1996 Stock Option Plan will terminate in January, 2006,  though  options granted
prior to termination may expire after that date. The 1997 Stock Option Plan will
terminate at the discretion of the Board of Directors.In Fiscal 1998, there were
no grants or vesting of stock options.  In Fiscal 1997,  had  compensation  cost
for the Stock Option Plans been determined  based on the fair value at the grant
dates for awards  under the Stock Option Plans, except for grants to consultants
for which compensation expense has been recognized consistent  with  the  method
of SFAS No. 123, as discussed in Note 1, the Company's net loss and net loss per
share would have  increased to the pro forma amounts indicated below:
<TABLE>
<CAPTION>
                                                                  Fiscal 1997
                                                    ----------------------------------------
                                                            As                   Pro
                                                         Reported               Forma
                                                    -------------------  -------------------
<S>                                                           <C>                  <C>
Nel loss (in thousands)                                       ($13,685)            ($13,959)
Basic and diluted net loss per share                            ($8.65)              ($8.82)
</TABLE>

The fair value of each option  grant is estimated on the date of grant using the
Black  Scholes   option-pricing  method  with  the  following  weighted  average
assumptions  used for grants in 1997;  dividend  yield 0%,  expected  volatility
61.6%, risk-free interest rate 6.25%, expected lives in years 1%.

The weighted  average fair value of stock options  granted during the year ended
June 30, 1997 was $22.80.  No employee stock options were granted in fiscal 1999
and 1998.

                                      F-20
<PAGE>

A summary of the status of the Stock  Option  Plans at June 30,  1999,  1998 and
1997 and the changes during the years then ended is presented below:
<TABLE>
<CAPTION>
                                   1999                               1998                               1997
                      ------------------------------     ------------------------------      ----------------------------
                         Weighted                           Weighted                            Weighted
                          Shares         Average             Shares         Average              Shares        Average
                        Underlying      Exercise           Underlying       Exercise           Underlying      Exercise
                         Options          Price             Options          Price              Options         Price
                      -------------- ---------------     --------------  --------------      --------------  ------------
<S>                          <C>              <C>               <C>              <C>                <C>            <C>
Outstanding
at  beginning                180,000          $23.40            196,900          $23.40             133,500        $25.20
of year
Granted                       15,500            $.44                  -           $0.00                            $17.80
                                                                                                     79,500
Exercised                    (1,000)           $7.30           (16,900)           $7.30                             $0.00
                                                                                                   (16,100)
                      -------------- ---------------     --------------  --------------      --------------  ------------
Outstanding
at end of year               194,500          $24.30            180,000          $24.30             196,900        $23.40
                      ============== =============== ==  ==============  ============== ==== ==============  ============

Exercisable at
end of year                  194,500          $24.30            180,000          $24.30             196,900        $23.40
                      ============== =============== ==  ==============  ============== ==== ==============  ============

</TABLE>

The following table summarizes  information  about stock options under the Stock
Option Plans at June 30, 1999:
<TABLE>
<CAPTION>
                                                            Options Outstanding and Exercisable
                                  ----------------------------------------------------------------------------------
                                                                  Weighted Average
                                            Number              Remaining Contractual           Weighted Average
Range of Exercise Pr                      Outstanding                   Life                     Exercise Price
- --------------------------------       -----------------     ---------------------------     -----------------------
<S>                                    <C>                                <C>                       <C>
$.01 - $.44                                       15,500                             9.5                       $0.44
$7.30 - $10.00                                    18,000                             8.4                       $8.00
$20.00 - $40.00                                  127,500                             7.8                      $22.10
$47.50 - $65.00                                   33,500                             7.5                      $58.70
                                       -----------------
                                                 194,500
                                       =================

</TABLE>

Stock Warrants

In Fiscal 1999,  the Company  issued 462,500  warrants.  The Company  recognized
interest  cost for the  warrants  issued of $92,000.  Such value was  determined
using the Black-Scholes method. The following table summarized information about
stock warrants at June 30, 1999:
<TABLE>
<CAPTION>



                                                            Warrants Outstanding and Exercisable
                              -- ------------------------------------------------------------------------------------------
Range of Exercise Price             Number Outstanding          Remaining Contractual Life         Average Exercise Price
- -----------------------------    ------------------------    --------------------------------    --------------------------
<S>     <C>     <C>                      <C>                               <C>                              <C>
        $.375 - $9.38                    462,500                           4.5                              $.96

</TABLE>

NOTE 15 - DEFINED CONTRIBUTION PLANS

The Swiss and German  Subsidiaries,  mandated  by  government  regulations,  are
required to  contribute  approximately  five (5%)  percent of all  eligible,  as
defined,  employees'  salaries into a government  pension plan. The subsidiaries
also contribute  approximately  five (5%) percent of eligible  employee salaries
into a private pension plan. Total  contributions  charged to operations for the
years ended June 30, 1999, 1998 and 1997, were $ 509,959, $347,854 and $274,009,
respectively.

                                      F-21

<PAGE>



NOTE 16 - OTHER INCOME (EXPENSES)
<TABLE>
<CAPTION>


                                                                        Year Ended June 30,
                                                      --------------------------------------------------------
                                                             1999                 1998              1997
                                                      -------------------  ------------------  ---------------
<S>                                                            <C>             <C>                  <C>
Interest income                                                $60             $58,902              $68,950
Interest income-stockholder and officer                        -                   -                  4,351
Foreign currency income                                     (9,097)            (87,148)             484,846
Miscellaneous income                                        49,422              60,648                6,833
Loss from investments                                          -                   -               (246,217)
Loss on sale of certain asset and liabilities                  -              (313,629)                -
                                                      -------------------  ------------------  ---------------
Total other income (expenses)                              $40,385           ($281,227)            $318,763
                                                      ===================  ==================  ===============
</TABLE>


NOTE 17 - INCOME TAXES

Deferred income tax assets as of June 30, 1999 of $12,500,000 as a result of net
operating losses, have been fully offset by valuation allowances.  The valuation
allowances have been  established  equal to the full amounts of the deferred tax
assets, as the Company is not assured that it is more likely than not that these
benefits will be realized.

A  reconciliation  between the statutory United States corporate income tax rate
(34%) and the effective  income tax rates based on  continuing  operations is as
follows:
<TABLE>
<CAPTION>


                                                        Year Ended June 30,
                                                               1999                   1998                    1997
                                                        ------------------      -----------------       -----------------
<S>                                                <C>                     <C>                       <C>
Statutory federal income tax (benefit)             $           (5,600,000) $          (7,754,000)    $        (4,101,913)
Foreign income tax (benefit) in excess
of domestic rate                                                   377,000                543,000                 509,203
Benefit not recognized on operating                              3,693,000              5,111,000               2,816,057
loss
Permanent and other differences                                  1,530,000              2,100,000                 886,886
                                                        ------------------      -----------------       -----------------
                                                   $            -          $            -            $            110,233
                                                        ==================      =================       =================
</TABLE>

Net operating loss carryforwards at June 30, 1999 were approximately as follows:



United States (expiring through June 30, 2014)          $             21,000,000
Switzerland (expiring through June 30, 2009)                          21,000,000
                                                             -------------------
                                                        $             42,000,000
                                                             ===================


                                      F-22

<PAGE>

NOTE 18 - EXTRAORDINARY ITEMS

On April 12, 1997,  the Company  sustained  significant  fire damage at a leased
production  and  office  facility  in  Hochdorf,  Switzerland,  resulting  in an
extraordinary loss, net of insurance proceeds,  of $387,514 ($ 0.24) per share),
net of income taxes of $-0-.

On July 31, 1997 the Company refinanced Convertible debentures issued in May and
June 1997.  A gain on  extinguishment  of debt of  $154,212  resulted  from that
transaction net of income taxes of $-0-.

In December,  1997 the Company  refinanced  part of the  Convertible  debentures
issued in August 1997.  A gain on  extinguishment  of debt of $150,711  resulted
from that transaction net of income taxes of $-0-.

In  Fiscal  1999 the Company recognized a loss from early extinguishment of debt

NOTE 19  SIGNIFICANT CUSTOMER AND CONCENTRATION OF CREDIT RISK

The Company sells its products to various customers  primarily in Europe and the
USA. The company  performs  ongoing  credit  evaluations  on its  customers  and
generally  does not require  collateral.  Export  sales are  usually  made under
letter of credit  agreements.  The company  establishes  reserves  for  expected
credit losses and such losses, in the aggregate,  have not exceeded management's
expectations.

The Company  maintains  its cash  balances  with major Swiss,  United States and
German financial  institutions.  Funds on deposit with financial institutions in
the United  States are insured by the  Federal  Deposits  Insurance  Corporation
("FDIC) up to $ 100,000.

During  the years  ended June 30,  1999.  1998 and  1997  there  were  sales  to
customers that exceeded 10% of net consolidated  sales. Sales to these customers
were:  1999  customer  A,  $9,253,480  (54%), 1998 customer A $ 7,647,354 (33%),
1997  customer  A,  $1,899,084  (14%) customer  B  $2,389,613  (18%).The company
operates in a single industry segment, providing x-ray medical equipment.

The Company  derives all of its revenues  from its  subsidiaries  located in the
United States,  Switzerland and Germany. Sales by geographic areas for the years
ended June 30, 1999, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>


                                                         1999                      1998                      1997
                                                 --------------------        -----------------         ----------------
<S>                                            <C>                        <C>                       <C>
United States                                  $            4,026,931     $          9,127,569      $         2,000,608
Switzerland                                                12,625,381               12,851,115                2,184,161
Germany                                                       643,570                  914,294                1,393,072
Other export sales                                        -                          -                        7,573,860
                                                 ====================        =================         ================
                                            $              17,295,882     $         22,892,978      $        13,151,701
                                                 ====================        =================         ================
</TABLE>

The following summarizes identifiable assets by geographic area:
<TABLE>
<CAPTION>


                                                                            1999                         1998
                                                                    ---------------------          -----------------
<S>                                                               <C>                           <C>
United States                                                     $             7,522,543       $          8,075,151
Switzerland                                                                    16,007,209                 17,454,379
Germany                                                                           231,437                    385,067
                                                                    ---------------------          -----------------
                                                                  $            23,763,188       $         25,914,597
                                                                    =====================          =================
</TABLE>
                                      F-23
<PAGE>

The following summarizes operating losses before provision for income tax:
<TABLE>
<CAPTION>


                                                         1999                     1998                     1997
                                                  ------------------       -------------------      -------------------
<S>                                            <C>                       <C>                      <C>
United States                                  $        (10,685,663)     $        (13,962,842)    $           (175,254)
Switzerland                                              (5,392,436)               (8,803,842)             (12,678,800)
Germany                                                    (243,317)                  (42,184)                (333,397)
                                                  ------------------       -------------------      -------------------
                                               $        (16,321,416)     $        (22,808,868)    $        (13,187,451)
                                                  ==================       ===================      ===================
</TABLE>

NOTE 20 - COMMITMENTS

The Company  leases  various  facilities  and  vehicles  under  operating  lease
agreements expiring through September 2003. The company has excluded all vehicle
leases  in its  presentation  because  they are  deemed  to be  immaterial.  The
facilities  lease  agreements  provide for a base monthly payment of $22,285 per
month.  Rent  expense  for  the  years  ended  June 30, 1999, 1998 and 1997 was
325,000, $  324,726  and  $  297,926  respectively.  Future minimum annual lease
payments,  based on the  exchange  rate in  effect on June 30,  1999,  under the
facilities lease agreements are as follows: 2000 $173,549,  2001 $162,526,  2002
$166,995, 2003 $137,994, Thereafter $0.

The Company has  employment  agreements  with three of its  executives.  Minimum
compensation under these agreements are as follows:

         Year Ended
         June 30, 2000             $              382,321
         June 30, 2001                            299,326
         June 30, 2002                            202,498
         June 30, 2003                            109,037
                                     --------------------
                                   $             $993,182
                                     ====================

NOTE 21 - LITIGATION

An arbitrator awarded judgement in favor of SSG in February of 1999, which order
was  confirmed  by the  Supreme  Court of the State of NY on July 8,  1999.  The
judgement of $1,500,000  has been recorded in the  financial  statements  and is
included in common stock subject to put.

On  or  about July 1, 1999 an action was commenced in the Supreme Cout, State of
New York, County of New York entitled J. Douglas Maxwell ("Maxwell") against the
Company,  whereby Maxwell is seeking judgement in the sum of $380,000 based upon
his  interpretation  of  various  terms  and conditions contained in an Exchange
Agreement  between  the  parties  dated  July  22, 1996 and  a subsequent Mutual
Release  and  Settlement  Agreement  between  the  parties  dated  June 1, 1998.
Swissray  has  denied  the  material  allegations of Maxwell's complaint and has
asserted three  affirmative  defenses  and  two  separate  counteclaims  seeking
(amongst other matters) dismissal of  the  complaint and  and  recision  of  the
settlement  agreement.  It  is Swissray's management's intention to contest this
matter vigorously.  The  $380,000  has been recorded in the financial statements
and is included in common stock subject to put.

NOTE 22 - RESTRUCTURING

During the year ended June 30, 1998 the Company recorded  restructuring  charges
of $500,000, as a result of its decision to relocate two facilities. The charges
consist  primarily of the present value of the remaining  lease  obligations  of
those facilities.

                                      F-24
<PAGE>

NOTE 23 - UNAUDITED PROFORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS

The following unaudited proforma condensed combined statements of operations for
the  years  ended  June  30,  1998  and  1997  give  retroactive  effect  of the
acquisition of Empower, Inc. on April 1, 1997 and SSG on October 17, 1997, which
were  accounted for as  purchases.  The unaudited  proforma  condensed  combined
statements of operations give retroactive effect to the foregoing transaction as
if it had  occurred  at the  beginning  of each  year  presented.  The  proforma
statements do not purport to represent what the Company's  results of operations
would  actually  have  been if the  foregoing  transactions  had  actually  been
consummated on such dates or project the Company's results of operations for any
future period or date.

The  proforma  statements  should  be read in  conjunction  with the  historical
financial statements and notes thereto.
<TABLE>
<CAPTION>


                                            SWISSRAY INTERNATIONAL, INC
                           UNAUDITED PROFORMA CONDENSED COMBINED CONSOLIDATED STATEMENT
                                                   OF OPERATIONS
                                FOR THE YEARS ENDED JUNE 30, 1998 AND JUNE 30, 1997


                                                                                    Year Ended June 30,
                                                                   -----------------------------------------------------
                                                                             1998                           1997
                                                                   ------------------------          -------------------
<S>                                                        <C>                                     <C>
Revenues                                                   $                     23,837,000        $          21,223,000
Loss before extraordinary items                                                (21,963,000)                 (13,568,000)
Net Loss                                                                       (22,403,000)                 (13,956,000)
Loss per share                                                                       (8.33)                       (8.79)
Weighted average number of shares                                                2,690,695                    1,587,757
outstanding
</TABLE>

It  was  not  practicable  to  include  information  for  SSG for the year ended
June 30, 1997


NOTE 24-VALUATION AND QUALIFYING ACCOUNTS

                                   Balance at  Additions             Balance at
                                   Beginning  Charged to               End of
                                    of Year    Expenses   Deductions     Year
Allowance for doubtful acounts:
     Year ended December 30, 1999   $954,498   $706,877   $897,006     ------
     Year ended December 30, 1998   $912,568   $133,169   $141,266     $954,498
     Year ended December 30, 1997   $409,843   $619,160   $ 66,465     $962,568





                                      F-25

<PAGE>
                          SWISSRAY INTERNATIONAL INC.
                           CONSOLIDATED BALANCE SHEET

                                     ASSETS
                                                       September 30,  June 30,
                                                          1999         1999
                                                       (Unaudited)
                                                      -----------   -----------
CURRENT ASSETS
Cash and cash equivalents .......................     $ 2,171,949   $ 1,281,297
Accounts receivable, net of allowance for doubtful
accounts of $ 212,166 and $ 219,993 .............       2,593,626     2,448,879
Inventories .....................................       7,240,734     7,332,401
Prepaid expenses and sundry receivables .........         749,797       866,804
                                                      -----------   -----------
Total Current Assets ............................      12,756,106    11,929,381
                                                      -----------   -----------
PROPERTY AND EQUIPMENT ..........................       6,193,048     6,283,040
                                                      -----------   -----------
OTHER ASSETS
Loan receivable .................................          16,987        15,948
Licensing agreement .............................       2,979,945     3,104,109
Patents and trademarks ..........................         192,441       199,906
Software develompent costs ......................         328,167       347,762
Security deposits ...............................          26,625        28,035
Goodwill ........................................       1,554,674     1,603,007
TOTAL OTHER ASSETS ..............................       5,098,839     5,548,768
                                                       -----------   -----------
Total Assets ....................................     $24,047,993   $23,511,189
                                                      ===========   ===========
                                      F 26
<PAGE>
                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
Current maturities of long-term debt ............  $    226,726    $    247,028
Notes payable - banks ...........................     4,060,490       3,667,159
Notes payable - short-term ......................     2,230,908       1,700,000
Loan payable ....................................       125,590         126,006
Accounts payable ................................     5,318,943       5,422,321
Accrued expenses ................................     2,642,437       2,003,844
Restructuring ...................................       500,000         500,000
Customer deposits ...............................       132,986         278,507
                                                      -----------   -----------
TOTAL CURRENT LIABILITIES .......................    15,238,080      13,944,865
                                                      -----------   -----------
Convertible Debentures, net of conversion benefit    15,901,793      15,305,852
                                                      -----------   -----------
LONG-TERM DEBT, less current maturities .........       196,310         195,095
                                                      -----------   -----------
COMMON STOCK SUBJECT TO PUT .....................       319,985       1,819,985
                                                      -----------   -----------
STOCKHOLDERS' DEFICIT

Common stock ....................................       159,083         140,062
Additional paid-in capital ......................    68,290,897      64,688,013
Treasury Stock ..................................    (2,040,000)       (540,000)
Deferred Compensation ...........................      (469,722)       (707,222)
Accumulated deficit .............................   (71,481,157)    (67,727,741)
Accumulated other comprehensive loss ............    (1,747,291)     (1,787,735)
Common stock subject to put .....................      (319,985)     (1,819,985)
                                                      -----------   -----------
TOTAL STOCKHOLDERS' DEFICIT .....................    (7,608,175)     (7,754,608)
                                                      -----------   -----------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT .....  $ 24,047,993    $ 23,511,189
                                                      ===========   ===========
                                      F 27
<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS

                                            Three Months Ended
                                               September 30,
                                           1999            1998
                                        Unaudited       Unaudited
                                      ------------    ------------
NET SALES .........................   $  3,879,167    $  3,656,441
COST OF SALES .....................      2,978,034       2,836,914
                                      ------------    ------------
GROSS PROFIT ......................        901,133         819,527
                                      ------------    ------------
OPERATING EXPENSES
Officers and directors compensation        137,813         155,187
Salaries ..........................      1,022,441       1,085,186
Selling ...........................        603,532         512,799
Research and development ..........        465,232         406,038
General and administrative ........        222,747         450,640
Other operating expenses ..........         85,548         264,489
Depreciation and amortization .....        321,881         293,749
                                      ------------    ------------
TOTAL OPERATING EXPENSES ..........      2,859,194       3,168,088
                                      ------------    ------------
LOSS BEFORE OTHER INCOME (EXPENSES)
   AND EXTRAORDINARY ITEM .........     (1,958,061)     (2,348,561)

Other income (expenses) ...........         26,258        (183,367)
Interest expense ..................     (1,821,613)       (653,896)
                                      ------------    ------------
OTHER INCOME (EXPENSES) ...........     (1,795,355)       (837,263)
                                      ------------    ------------
LOSS FROM CONTINUING OPERATIONS
  BEFORE EXTRAORDINARY ITEM .......     (3,753,417)     (3,185,824)

Extraordinary expense .............           --           (29,667)
                                      ------------    ------------
NET LOSS ..........................   $ (3,753,417)   $ (3,215,491)
                                      ============    ============
LOSS PER COMMON SHARE
Loss from continuing operations ...   ($      0.25)   ($      0.70)
Extraordinary items ...............           0.00           (0.01)
                                      ------------    ------------
NET LOSS ..........................   ($      0.25)   ($      0.71)
                                      ============    ============
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING ................     14,786,198       4,510,201
                                      ------------    ------------
                                      F 28
<PAGE>
                      SWISSRAY INTERNATIONAL INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                          Three Months Ended
                                                             September 30,
                                                        1999           1998
                                                     Unaudited       Unaudited
                                                   ------------    ------------
CASH FLOWS FROM OPERATING ACTIVITES

Net loss .......................................   $ (3,753,416)   $ (3,215,491)
Adjustment to reconcile net loss to net
  cash used by operating activities
  Depreciation and amortization ................        332,865         306,906
  Provision for bad debts ......................         (7,827)           --
  Issuance of common stock in lieu of
     interest payments .........................         34,244         587,197
  Interest expense on Debt issuance cost and
    conversion benefit .........................      1,511,476            --
  Amortization of deferred compensation ........        237,500
  Early extinguishment of  debt (gain) .........           --            29,667

  (Increase) decrease in operating assets:
  Accounts receivable ..........................       (136,921)        222,819
  Inventories ..................................         91,666        (814,733)
  Prepaid expenses and sundry receivables ......        117,007         223,577
  Increase (decrease) in  operating liabilities:
  Accounts payable .............................       (103,378)        236,533
  Accrued expenses .............................        638,592         276,803
  Customers deposits ...........................       (145,520)       (154,533)
                                                   ------------    ------------
NET CASH USED BY OPERATING ACTIVITIES ..........     (1,183,712)     (2,301,255)
                                                   ------------    ------------
CASH FLOW FROM INVESTING ACTIVITIES
  Acquisition of proberty and equipment ........        (43,585)       (201,422)
  Capitalized computer software ................         (7,007)           --
  Security deposits ............................          1,410            --
  (Repayment of) loan receivable ...............         (1,039)           --
                                                   ------------    ------------
NET CASH USED BY INVESTING ACTIVITIES ..........        (50,221)       (201,422)
                                                   ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from short-term borrowings ..........     22,305,507      13,582,986
  Principal payment of short-term borrowings ...    (21,415,142)    (11,204,161)
  Principal payment of long-term borrowings ....          1,216         (22,399)
  Issuance of common stock for cash ............      2,748,827       1,500,000
  Issuance of stock options for cash ...........          6,774            --
  Purchase of treasury stock ...................     (1,500,000)           --
                                                   ------------    ------------
CASH PROVIDED BY FINANCING ACTIVITIES ..........      2,147,182       3,856,426
                                                   ------------    ------------
EFFECT OF EXCHANGE RATE ON CASH ................        (22,597)       (376,024)
                                                   ------------    ------------
NET INCREASE  IN CASH ..........................        890,651         977,725
CASH AND CASH EQUIVALENTS - beginning of period       1,281,297       1,281,552
                                                   ------------    ------------
CASH AND CASH EQUIVALENTS - end of period ......   $  2,171,949    $  2,259,277
                                                   ============    ============

                                      F 29
<PAGE>


         NO PERSON HAS BEEN  AUTHORIZED IN CONNECTION  WITH THE OFFERING TO GIVE
ANY INFORMATION OR TO MAKE ANY  REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS
AND, IF GIVEN OR MADE, SUCH  INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED
UPON AS  HAVING  BEEN  AUTHORIZED  BY THE  COMPANY.  THIS  PROSPECTUS  DOES  NOT
CONSTITUTE  AN  OFFER  TO SELL OR A  SOLICITATION  OF AN OFFER TO BUY ANY OF THE
SECURITIES  OFFERED  HEREBY TO ANY  PERSON OR BY ANYONE IN ANY  JURISDICTION  IN
WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION. NEITHER THE DELIVERY
OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL,  UNDER ANY  CIRCUMSTANCES,
CREATE ANY IMPLICATION  THAT THE INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO THE DATE HEREOF.

                                TABLE OF CONTENTS

                                                                            Page

Available Information .....................................................    3
Prospectus Summary ........................................................    5
Risk Factors ..............................................................   10
The Company ...............................................................   25
Use of Proceeds ...........................................................   27
Market Prices and Dividend Policy .........................................   27
Capitalization ............................................................   30
Selected Consolidated Financial Data ......................................   31
Management's Discussion and Analysis Of Financial Condition and
  Results of Operations ...................................................   32
Business ..................................................................   45
Management ................................................................   62
Stock Options and Stock Appreciation Rights ...............................   66
Stock Options Granted in 1997 .............................................   67
Stock Options Granted in 1998 .............................................   67
Aggregated Option Exercises in Last Fiscal Year and Year-End
  Option Values ...........................................................   67
Principal Stockholders ....................................................   70
Certain Transactions ......................................................   72
Selling Holders ^ .........................................................   73
Plan of Distribution ......................................................   74
Description of Capital Stock ..............................................   77
Legal Matters .............................................................   83
Independent Auditors ......................................................   83
Interim Financial Statements ..............................................   84
Index to Consolidated Financial Statements ................................   85


                                      -84-


<PAGE>



                          SWISSRAY INTERNATIONAL, INC.

                               8,302,742 SHARES OF
                                  COMMON STOCK

                                   PROSPECTUS

                               December____, 1999

                                      -85-


<PAGE>



                                                      PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         SECURITIES AND EXCHANGE COMMISSION REGISTRATION FEE .... $     9,628.93
         PRINTING EXPENSES ......................................      15,000.00
         ACCOUNTING FEES AND EXPENSES ...........................      85,000.00
         LEGAL FEES AND EXPENSES ................................     160,000.00
         TRANSFER AGENT AND REGISTRATION FEES ...................       1,500.00
         BLUE SKY FEES AND EXPENSES .............................      15,000.00
         MISCELLANEOUS EXPENSES .................................       5,000.00

                     Total ...................................... $   291,128.93

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section 721 of the New York Business  Corporation Law provides that the
indemnification  and  advancement  of expenses of directors  and officers may be
provided by the  certificate of  incorporation  or by-laws of a corporation,  or
when authorized by the certificate of incorporation or by-laws,  a resolution of
shareholders,   a  resolution  of  directors  or  an  agreement   providing  for
indemnification  (except in cases where a judgment  or other final  adjudication
establishes  that such acts were  committed  in bad faith or were the  result of
active or  deliberate  dishonesty  and were  material  to the cause of action so
adjudicated  or that a person  personally  gained in fact a financial  profit or
other advantage to which he was not legally entitled).

         Section 722 of the New York  Business  Corporation  Law provides that a
corporation  may indemnify any person made, or threatened to be made, a party of
an action or proceeding  other than one by or in the right of the corporation to
procure a judgment in its favor, whether civil or criminal,  including an action
by or in the right of any other corporation,  partnership, joint venture, trust,
employee  benefit  plan or other  entity  which any  director  or officer of the
corporation served in any capacity at the request of the corporation,  by reason
of the fact that he was a director or officer of the  corporation or served such
other corporation,  partnership,  joint venture, trust, employee benefit plan or
other entity in any other capacity,  against judgments,  fines,  amounts paid in
settlement  and reasonable  expenses if such director or officer acted,  in good
faith,  for a purpose which he  reasonably  believed to be in, or in the case of
service for any other corporation,  partnership,  joint venture, trust, employee
benefit  plan or other  enterprise,  not opposed to, the best  interests  of the
corporation and, in criminal acts or proceedings, in addition, had no reasonable
cause to believe that his conduct was unlawful.

         Section 722 of the New York Business Corporation Law also states that a
corporation  may indemnify any person made, or threatened to be made, a party to
an action by or in the right of the

                                      II-1


<PAGE>



corporation  to procure a judgment in its favor by reason of the fact that he is
or was a  director  or  officer  of the  corporation  or any other  corporation,
partnership,  joint venture, trust, employee benefit plan or other entity at the
request of the  corporation,  against  amounts paid in settlement and reasonable
expenses actually and necessarily incurred by him in connection with the defense
or settlement of such action,  or in connection  with an appeal  therein if such
director or officer  acted,  in good faith,  for a purpose  which he  reasonably
believed  to be in,  or in the  case  of  service  for  any  other  corporation,
partnership,  joint venture,  employee benefit plan or other entity, not opposed
to, the best interests of the corporation,  except that no indemnification shall
be made in  respect  to a  threatened  or  pending  action  which is  settled or
otherwise  disposed  of, or any claim,  issue or matter as to which such  person
shall  have been  adjudged  to be liable to the  corporation,  unless  the court
determines  the person is fairly and  reasonably  entitled to indemnity for such
portion of the settlement amount and expenses as the court deems proper.

         Section 726 of the New York  Business  Corporation  Law provides that a
corporation  shall  have the  power  to  purchase  and  maintain  insurance  for
indemnification of directors and officers. However, no insurance may provide for
any  payment,  other than cost of  defense,  to or on behalf of any  director or
officer for a judgment or a final  adjudication  adverse to the insured director
or officer if (i) a judgment or other final  adjudication  establishes  that his
acts of active and  deliberate  dishonesty  were material to the cause of action
adjudicated or that he personally  gained a financial  profit or other advantage
to which he was not legally  entitled or (ii) if prohibited  under the insurance
law of New York.

         Section 724 of the New York  Business  Corporation  Law  provides  that
indemnification  shall be  awarded  by a court to the  extent  authorized  under
Sections   722  and  723  (a)  of  the  New  York   Business   Corporation   Law
notwithstanding  the failure of a corporation  to provide  indemnification,  and
despite any contrary resolution of the board or of the shareholders.

         The By-Laws of the Registrant provide for indemnification as follows:

         (a) Any  person  made a party to any  action,  suit or  proceeding,  by
reason of the fact that he, his testator or intestate representative is or was a
director, officer or employee of the Corporation, or of any Corporation in which
he served as such at the request of the Corporation, shall be indemnified by the
Corporation against the reasonable expenses, including attorney's fees, actually
and  necessarily  incurred by him in connection with the defense of such action,
suit or  proceedings,  or in  connection  with any  appeal  therein,  except  in
relation  to matters as to which it shall be adjudged  in such  action,  suit or
proceeding, or in connection with any appeal therein that such officer, director
or employee is liable for  negligence or misconduct  in the  performance  of his
duties.

         (b)  The  foregoing  right  of  indemnification  shall  not  be  deemed
exclusive  of any other  rights to which any officer or director or employee may
be entitled apart from the provisions of this section.

         (c) The amount of indemnity to which any officer or any director may be
entitled shall be fixed by the Board of Directors  except that in any case where
there is no disinterested  majority of the Board available,  the amount shall be
fixed by arbitration pursuant to the then existing rules of the

                                      II-2


<PAGE>



American Arbitration Association.

         The  Certificate  of  Incorporation  of  the  Registrant,  as  amended,
provides for indemnification as follows:

         No  director  of the  Corporation  shall be  personally  liable  to the
Corporation  or its  shareholders  for  damages  for any  breach of duty in such
capacity,  provided that nothing  contained in this Article  shall  eliminate or
limit the liability of any director if a judgment or final adjudication  adverse
to him  establishes  that his acts or  omissions  were in bad faith or  involved
intentional misconduct or a knowing violation of law to which he was not legally
entitled  or  that  his  acts  violated  Section  719 of the New  York  Business
Corporation Law.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

     On May 20, 1995, the Registrant  issued 2,000,000 shares of Common Stock to
non-U.S.  persons in reliance on Regulation S promulgated  under the  Securities
Act  for  an  aggregate  consideration  of  $4,250,000.  Placement  agents  were
Interfinance Investment Co., Ltd., Berkshire Capital Management Corp. and Rolcan
Finance  Ltd. Net proceeds  received by the Company  after costs  related to the
financing were $4,000,000.

     On December 10, 1995,  the  Registrant  issued  1,000,000  shares of Common
Stock to non-U.S.  persons in  reliance on  Regulation  S.  Placement  agent was
Berkshire  Capital  Management  Corp. Net proceeds  received by the Company were
$4,500,000.

         On September  11, 1996,  the  Registrant  issued  $3,800,000  aggregate
principal  amount of convertible  debentures to non-U.S.  persons in reliance on
Regulation  S. The  convertible  debentures  were all  converted  into shares of
Common Stock at a conversion price equal to 81% of the average closing bid price
for the five trading  days  preceding  the date of  conversion.  The  Registrant
received net proceeds of $2,774,000.

         On  January  10,  1997,  the  Registrant  issued  $3,500,000  aggregate
principal  amount of convertible  debentures to non-U.S.  persons in reliance on
Regulation  S.  Placement  agent  was  Targas  Trading  Ltd.  Such   convertible
debentures were all converted into shares of Common Stock at a conversion  price
equal  to 81% of the  average  closing  bid  price  for the  five  trading  days
preceding the date of conversion.  Any  convertible  debentures not so converted
are  subject to  mandatory  conversion  by the  Registrant  on the 36th  monthly
anniversary of the date of issuance of the convertible debentures.  Net proceeds
received by the Registrant were $3,085,000.

         On March 5, 1997,  the  Registrant  issued  1,000,000  shares of Common
Stock for an aggregate  price of $2,000,000  to non-U.S.  persons in reliance on
Regulation S under the Securities  Act. The placement  agent for such shares was
Rolcan Finance Ltd. The Registrant received net proceeds of $1,925,000.

     On April 28, 1997, the Registrant  issued  $2,000,000  aggregate  principal
amount of convertible

                                      II-3


<PAGE>



debentures,  which  were  all  converted  into  shares  of  Common  Stock of the
Registrant  at a  conversion  price  equal to the  higher of 80% of the  average
closing bid price on the date of conversion or $2.50 per share.  The  Registrant
received net proceeds of $1,822,500.

         On each of May 15,  1997 and  June  15,  1997,  the  Registrant  issued
$2,000,000 principal amount of 6% convertible debentures convertible into Common
Stock on terms  similar to those of the April 28, 1997  issuance  to  accredited
investors as defined in Rule 501(a) of  Regulation D.  Placement  agent for such
convertible  debentures was Rolcan Finance Ltd. The aggregate offering price for
such  convertible  debentures  was  $4,000,000.   After  deducting  underwriting
discounts,  commissions and escrow fees in the aggregate amount of $528,610, the
Registrant  received an aggregate  net amount of  $3,458,890.  Such  convertible
debentures  were  refinanced  on July 31, 1997,  with the proceeds of $4,262,500
principal  amount of  convertible  debentures  issued to non-U.S.  persons under
Regulation S.

         On July 31, 1997,  the Registrant  issued  $4,262,500 of 7% convertible
debentures.  The proceeds of such  issuance  were used to  refinance  $4,000,000
principal  amount of 6% convertible  debentures  dated May 15, 1997 and June 13,
1997 plus  interest.  The Registrant did not receive any cash proceeds from this
transaction.  Such convertible debentures, due July 31, 2000, were all converted
into shares of Common  Stock at a price equal to 80% of the average  closing bid
price for the five (5) trading days preceding the date of conversion.

         On  August  19,  1997,  the  Registrant  issued  $5,000,000   aggregate
principal amount of 6% convertible debentures,  convertible into Common Stock of
the  Registrant.  Placement  Agent for such  convertible  debentures  was Rolcan
Finance Ltd. The aggregate  offering  price of such  convertible  debentures was
$5,000,000. After deducting underwriting discounts,  commissions and escrow fees
in the  aggregate  amount of $681,250  the  Registrant  received a net amount of
$4,318,750.  All such convertible debentures were issued to accredited investors
as defined in Rule 501(a) of Regulation D promulgated under the Act ("Regulation
D") and the Registrant has received written  representations  from each investor
to that effect.  The placement agent for such convertible  debentures was Rolcan
Finance,  Ltd. Fifty percent of the face amount of such  convertible  debentures
were convertible into shares of Common Stock of the Registrant at any time after
November  3, 1997 and the  remaining  50% of the face value of such  convertible
debentures were  convertible into shares of Common Stock of the Registrant after
December 3, 1997, in each case at a conversion price equal to 80% of the average
closing bid price for the five trading days  preceding  the date of  conversion.
Any such  convertible  debentures  not so  converted  are  subject to  mandatory
conversion  by the  Registrant  on the 36th monthly  anniversary  of the date of
issuance of such Convertible Debentures.  All conversions have been competed (or
rolled over as indicated below).

         Between  November 26, 1997 and December  11, 1997,  the Company  issued
$2,158,285  aggregate  principal  amount  of  5%  convertible   debentures  (the
"Convertible  Debentures")  including  a  15%  premium,  and  accrued  interest,
convertible into Common Stock of the Company. The Registrant did not receive any
cash  proceeds  from the offering of the  Convertible  Debentures.  An amount of
$2,158,285  was  paid by  investors  to  holders  of the  Company's  Convertible
Debentures  issued on August 19, 1997  holding  $1,850,000  of such  Convertible
Debentures as repayment in full of the

                                      II-4


<PAGE>



Company's obligations under such Convertible Debentures.  During the same period
the Company  issued  $3,690,000  aggregate  principal  amount of 8%  Convertible
Debentures,  convertible into Common Stock of the Company. After deducting fees,
commissions  and escrow fees in the  aggregate  amount of  $690,000  the Company
received a net amount of $3,000,000.  All Convertible  Debentures were issued to
accredited investors as defined in Rule 501(a) of Regulation D promulgated under
the Act  ("Regulation  D") and the Company has received  written  representation
from each  investor to that effect.  The  placement  agent for such  convertible
debentures was Rolcan Finance,  Ltd.  Twenty-five  percent of the face amount of
both  Convertible  Debentures are convertible into shares of Common Stock of the
Company  as at the  effective  date of a  registration  statement  covering  the
underlying  shares of  Common  Stock,  to wit:  March 12,  1998.  An  additional
twenty-five  percent of the face amount of both  Convertible  Debentures  may be
converted each 30 days  thereafter,  in each case at a conversion price equal to
75% of the average  closing bid price for the five  trading days  preceding  the
date of the conversion.  Any Convertible  Debenture not so converted are subject
to mandatory  conversion by the Company on the 24th monthly  anniversary  of the
date of  issuance  of the  Convertible  Debentures.  As of  March  31,  1999 all
conversions were completed.

         In March of 1998, the Company  issued  $5,500,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into Common  Stock of the  Company.  After  deducting  legal fees of $35,000 and
placement  agent fees of $550,000  directly  attributable  to such  offering the
Company  received a net amount of $4,915,000.  All  Convertible  Debentures were
issued to  accredited  investors  as  defined  in Rule  501(a) of  Regulation  D
promulgated  under the Act ("Regulation D") and the Company has received written
representations  from each investor to that effect. The placement agent for such
convertible  debentures was Rolcan Finance, Ltd. One Hundred percent of the face
amount of the Convertible Debentures are convertible into shares of Common Stock
of the  Company at the  earlier of May 15,  1998 or the  effective  date of this
Registration Statement at a conversion price equal to 80% of the average closing
bid  price  for the ten  trading  days  preceding  the date of  conversion.  Any
Convertible  Debentures not so converted are subject to mandatory  conversion by
the  Company on the 24th  monthly  anniversary  of the date of  issuance  of the
Convertible Debentures. As of December 3, 1999 all conversions were completed.

         In June of 1998,  the Company  issued  $2,000,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into Common Stock of the Company.  After deducting fees directly attributable to
such offering the Company  received a net amount of $1,760,000.  All Convertible
Debentures  were  issued to  accredited  investors  as defined in Rule 501(a) of
Regulation  D  promulgated  under the Act  ("Regulation  D") and the Company has
received written representation from each investor to that effect. The placement
agent for such convertible debentures was Net Financial International,  Ltd. One
Hundred percent of the face amount of the Convertible Debentures are convertible
into shares of Common  Stock of the Company at the earlier of August 14, 1998 or
the effective date of this Registration Statement at a conversion price equal to
80% of the average closing bid price for the ten trading days preceding the date
of  conversion.  Any  Convertible  Debentures  not so  converted  are subject to
mandatory  conversion by the Company on the 24th monthly anniversary of the date
of issuance of the Convertible  Debentures.  ^All of these  debentures have been
converted as of December 3, 1999.

                                      II-5


<PAGE>



         On August 31,  1998 the  Company  issued a  principal  aggregate  total
amount of $6,143,849 of 5% convertible  debentures  ("Convertible  Debentures"),
convertible into Common Stock of the Company at a conversion price of 82% of the
average  closing  bid  price  for the ten  trading  days  preceding  the date of
conversion as follows: (a) The Company issued $3,832,849 aggregate principal for
which the  Company  received  no cash;  investors  having  paid the  holders  of
$3,000,000 in Convertible  Debentures (originally issued in March 1998) together
with  25%  premium  and  accrued  interest;  and  (b ) the  Company  issued  new
Convertible  Debentures  convertible into shares of Company Common Stock.  After
deducing fees directly  attributable to such offering the Company received a net
amount of $ 2,000,000.  All  Convertible  Debentures  were issued to  accredited
investors as defined in Rule 501(a) of  Regulation D  promulgated  under the Act
("Regulation D") and the Company has received written  representations from each
investor to that effect. The placement agent for such convertible debentures was
Net Financial  International,  Ltd. Any Convertible  Debentures not so converted
are subject to mandatory  conversion by the Company on the 24th  anniversary  of
the date of issuance of the Convertible Debentures.  ^ As of December 3, 1999 an
unconverted balance of $4,980,595 remains outstanding.

         On October 6, 1998 the Company issued a principal  aggregate  amount of
$2,940,000 of 5% convertible debentures ("Convertible Debentures"),  convertible
into  Common  Stock of the Company at a  conversion  price of 82% of the average
closing bid price for the ten trading  days  preceding  the date of  conversion.
After  deducting  fees directly  attributable  to such offering  (including  the
Company's  repurchase of 1,465,000  pre-split shares (717,850 and 747,150 shares
from Dominion Capital Fund, Ltd. and Sovereign  Partners LP respectively) of its
common stock for a cash  consideration  of $540,000) the Company  received a net
amount of $ 2,100,000.  All  Convertible  Debentures  were issued to  accredited
investors as defined in Rule 501(a) of  Regulation D  promulgated  under the Act
("Regulation D") and the Company has received written  representations from each
investor  to  that  effect.  There  was no  placement  agent  involved  in  this
financing.  Any Convertible Debentures not so converted are subject to mandatory
conversion by the Company on the 24th anniversary of the date of issuance of the
Convertible  Debentures.  ^ None  of  these  Convertible  Debentures  have  been
converted as of December 3, 1999.

         The  Registrant  received gross proceeds of $1,080,000 in December 1998
pursuant to promissory  notes  bearing  interest at the rate of 8% per annum for
the first 90 calendar days (through  March 13, 1999) with the Company having the
option to extend the notes for an additional 60 days with interest increasing 2%
per annum during the 60 day period.  The Company exercised its extension option.
As further  consideration  for the loan, the Company issued Lenders  Warrants to
purchase up to 50,000 shares of the Company's common stock exercisable, in whole
or in part,  for a period of up to 5 years at $.375  (the bid price for  Company
shares on the date of  closing).  The notes are secured by a second  mortgage on
land and building . The promissory  notes (held by Dominion  Capital Fund,  Ltd.
and  Sovereign  Partners)  were not paid by  their  due date and the  terms of a
Contingent   Subscription   Agreements,   Debentures  and  Registration   Rights
Agreements  automatically  went into effect with debentures in the principal sum
of $1,119,600  (inclusive  of interest on aforesaid  promissory  notes)  bearing
interest at the rate of 5% per annum  (payable in stock or cash at the Company's
option)  and being  convertible,  at any time at ^ 82% of the 10 day average bid
price for the 10 consecutive  trading days immediately  preceding the conversion
date^. The documents also provide

                                      II-6


<PAGE>



for certain Company  redemption  rights at percentages  ranging from 115% of the
face  amount  of the  Debenture  to 125% of the  face  amount  of the  debenture
dependent upon redemption date, if any. ^ None of these  convertible  debentures
have been converted as of December 3, 1999,

         On January 29, 1999 the Company issued a principal  aggregate amount of
$1,170,000 of convertible  debentures  ("Convertible  Debentures"),  convertible
into  Common  Stock of the Company at a  conversion  price of 82% of the average
closing  bid price for the ten trading  days  preceding  the date of  conversion
together with accrued interest of 3% for the first 90 days, 3.5% for 91-120 days
and 4% for 120 days and thereafter. After deducing fees directly attributable to
such offering the Company received a net amount of $ 1,020,000.  All Convertible
Debentures  were  issued to  accredited  investors  as defined in Rule 501(a) of
Regulation  D  promulgated  under the Act  ("Regulation  D") and the Company has
received  written  representations  from  each  investor  to  that  effect.  The
placement agent for such  convertible  debentures was Rolcan  Finance,  Ltd. Any
Convertible  Debentures not so converted are subject to mandatory  conversion by
the Company on the 24th  anniversary of the date of issuance of the  Convertible
Debentures.  ^ None of these  Convertible  Debentures  have been converted as of
December 3, 1999.

         On March 2, 1999,  the Company  entered into a second  promissory  note
contingent convertible debenture financing with the same lenders as the December
1998 transaction  described directly above (i.e.,  Dominion  Investment Fund LLC
and  Sovereign  Partners  LP) with terms and  conditions  identical to those set
forth above excepting (a) gross proceeds amounted to $1,110,000, (b) the initial
due date of such notes were May 31, 1999,  (c) the  potential  60 day  extension
date on such  promissory  notes was July 30, 1999 but such  extension  right was
never  utilized,  (d) the conversion  price is 80% of the 10 day average closing
bid price for the 10 consecutive trading days preceding  conversion date and (e)
Warrants  were  issued  (similarly  exercisable  over 5 years) to purchase up to
50,000  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions  of each of the documents  executed with respect to this  transaction
are identical in all material respects to those described above (in subparagraph
(a) regarding  December 1998 transaction)  There was no placement agent involved
in this financing.  The promissory notes were not paid on their due date and the
terms of the Contingent  Subscription  Agreements,  Debentures and  Registration
Rights  Agreements  automatically  went  into  effect  with  debentures  in  the
principal  sum of  $1,132,200  (inclusive  of interest on  aforesaid  promissory
notes)  going into  effect.  ^ None of these  Convertible  Debentures  have been
converted as of December 3, 1999.

     On  March  26,  1999  the  Company  entered  into a third  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds  amounted to $550,000,  (c) the initial due date of such
note  is  June  25,  1999,  (d)  the  potential  60 day  extension  date on such
promissory note was August 23, 1999 but such extension right was never utilized,
(e) Warrants were issued (similarly  exercisable over 5 years) to purchase up to
27,500  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions of each of the documents

                                      II-7


<PAGE>



executed with respect to this  transaction  are identical to those  described in
the above  referenced  March 2, 1999  transaction.  There was no placement agent
involved in this financing. The promissory notes were not paid on their due date
and  the  terms  of  the  Contingent  Subscription   Agreement,   Debenture  and
Registration Rights Agreement  automatically went into effect with debentures in
the  principal sum of $561,000  (inclusive  of interest on aforesaid  promissory
notes)  going into  effect.  ^ None of these  Convertible  Debentures  have been
converted as of December 3, 1999.

         From May 14, 1999 to June 9, 1999 (in a single  financing)  the Company
issued a  principal  aggregate  amount of  $850,000  of  convertible  debentures
("Convertible  Debenture"),  convertible  into Common  Stock of the Company at a
conversion  price of 80% of the  average  closing  bid price for the ten trading
days  preceding  the date of conversion  together  with accrued  interest of 5%.
After  deducing  fees  directly  attributable  to such offering the offering the
Company  received a net amount of  $772,727.  All  Convertible  Debentures  were
issued to  accredited  investors  as  defined  in Rule  501(a) of  regulation  D
promulgated  under the Act  ("Regulation  D") and the Company  received  written
representations  from each investor to that effect. There was no placement agent
involved in this  financing.  Any  Convertible  Debenture  not so converted  are
subject to mandatory  conversion by the Company on the 24th  anniversary date of
issuance of the Convertible  Debentures.  ^ None of these Convertible Debentures
have been converted as of December 3, 1999.

         On July 9,  1999 the  Company  entered  into a fourth  promissory  note
(contingent   convertible   debenture   financing)  with  terms  and  conditions
substantially  identical to those set forth in the March 2, 1999 promissory note
financing  referred to directly above excepting (a) the lender is different,  to
wit:  Southshore Capital,  Ltd., (b) gross proceeds amounted to $1,100,000,  (c)
the due date of such note is August 23, 1999 with no right to extend and (d) the
debenture  holder did not receive any warrants.  In all other respects the terms
and  conditions  of  each  of  the  documents  executed  with  respect  to  this
transaction  are identical to those described in the above  referenced  March 2,
1999 transaction.  There was no placement agent involved in this financing.  The
promissory  note was not paid on its due  date and the  terms of the  Contingent
Subscription Agreement,  Convertible Debenture and Registration Rights Agreement
automatically  went  into  effect  with  debentures  in  the  principal  sum  of
$1,148,400  (inclusive  of interest  on  aforesaid  promissory  note) going into
effect.  ^ None of  these  Convertible  Debentures  have  been  converted  as of
December 3, 1999.

         On August 11, 1999 the Company  entered  into a fifth  promissory  note
(contingent   convertible   debenture   financing)  with  terms  and  conditions
substantially  identical to those set forth in the March 2, 1999 promissory note
financing  referred to directly above excepting (a) the lender is different,  to
wit: Aberdeen Avenue,  LLC, (b) gross proceeds  amounted to $1,400,000,  (c) the
due date of such note is  November  11, 1999 with no right to extend and (d) the
debenture  holder did not receive any warrants.  In all other respects the terms
and  conditions  of  each  of  the  documents  executed  with  respect  to  this
transaction  are identical to those described in the above  referenced  March 2,
1999 transaction.  There was no placement agent involved in this financing.  The
terms  of the  Contingent  Subscription  Agreement,  Convertible  Debenture  and
Registration  Rights  Agreement  went into effect on November  11, 1999 with the
principal sum of the Convertible Debenture being $1,484,000.  No portion of this
Convertible Debenture has been converted as of December 3, 1999.

                                      II-8


<PAGE>



         In September 1999 and  October/November  1999 the Company  entered into
two separate transactions whereby in each instance it sold 1,000,000 restrictive
shares of its common  stock at $1.00 per share in  September  1999 and $1.50 per
share  in   October/November   1999.  In  accordance  with  the  terms  of  such
Subscription  Agreements and Registration Rights Agreements all 2,000,000 shares
sold are being registered herein.

         With respect to each of the above referenced financings,  to the extent
required,  the Company has filed Forms D with the SEC  indicating  the manner in
which net proceeds received were utilized. Such Forms D require that distinction
be made for net proceeds  utilized as "payments  to officers,  directors  and/or
affiliates" as opposed to "payment to others".  In each instance the Forms D, as
filed, indicate "payment to others".

Item 16. Exhibits and Financial Statement Schedules

Exhibit
<TABLE>
<CAPTION>
No.             Description
<S>  <C>
2.1  Acquisition  Agreement,  dated May 1995, by and between  Registrant,  a New
     York   corporation   (now   Swissray   International,    Inc.);   Berkshire
     International Finance,  Inc., SR-Medical AG (a Swiss corporation),  Teleray
     AG (a Swiss  corporation) and others  (Incorporated by reference to Exhibit
     6(a) of the Registrant's  Registration Statement on Form 10SB, Registration
     No . 0-26972, effective February 14, 1996).

2.2  Exchange  Agreement,  dated as of  November  22,  1996 by and  between  the
     Registrant and Douglas Maxwell ("Maxwell");  Registration Rights Agreement,
     dated as of March 13, 1997, between the Registrant and Maxwell;  Assignment
     and Assumption Agreement,  dated March 13, 1997, between the Registrant and
     Maxwell;  Option  Agreement,  dated January 24, 1997,  granting options for
     125,000 shares of the Registrant to Maxwell  (Incorporated  by reference to
     Exhibit  2.2 of the  Registrant's  Annual  Report for the fiscal year ended
     June 30, 1997 on Form 10-KSB filed on September 30, 1997).

3.1  Registrant's   Certificate  of  Incorporation,   dated  December  20,  1967
     (Incorporated by reference to Exhibit 2(a) of the Registrant's Registration
     Statement on Form 10SB,  Registration No. 0- 26972,  effective February 14,
     1996).

3.2  Amendment to Registrant's Certificate of Incorporation, dated September 19,
     1968  (Incorporated  by  reference  to  Exhibit  2(b)  of the  Registrant's
     Registration  Statement on Form 10SB,  Registration No. 0-26972,  effective
     February 14, 1996).

3.3  Amendment to Registrant's Certificate of Incorporation,  dated September 8,
     1972  (Incorporated  by  reference  to  Exhibit  2(c)  of the  Registrant's
     Registration  Statement on Form 10SB,  Registration No. 0-26972,  effective
     February 14, 1996).

                                      II-9


<PAGE>



3.4  Amendment to Registrant's  Certificate of Incorporation,  dated October 30,
     1981  (Incorporated  by  reference  to  Exhibit  2(d)  of the  Registrant's
     Registration  Statement on Form 10SB,  Registration No. 0-26972,  effective
     February 14, 1996).

3.5  Certificate  of Merger of Direct  Marketing  Services,  Inc.  and CGS Units
     Incorporated into CGS Units Incorporated, dated June 16, 1994 (Incorporated
     by reference to Exhibit 2(e) of the Registrant's  Registration Statement on
     Form 10SB, Registration No. 0-26972, effective February 14, 1996).

3.6  Amendment to Registrant's  Certificate of  Incorporation,  dated August 10,
     1994  (Incorporated  by  reference  to Exhibit 3.6 of  Registrant's  Annual
     Report  for the  fiscal  year ended  June 30,  1997 on Form  10-KSB,  filed
     September 30, 1997).

3.7  Certificate  of Correction  of  Certificate  of Merger of Direct  Marketing
     Services,  Inc.  and CGS Units  Incorporated  into CGS Units  Incorporated,
     filed  August 5, 1994  (Incorporated  by  reference  to Exhibit 2(f) of the
     Registrant's Registration Statement on Form 10SB, Registration No. 0-26972,
     effective February 14, 1996). 3.8 Amendment to Registrant's  Certificate of
     Incorporation,  dated May 24, 1995  (Incorporated  by  reference to Exhibit
     2(g) of the Registrant's  Registration Statement on Form 10SB, Registration
     No. 0-26972, effective February 14, 1996)

3.9  Amendment to Registrant's  Certificate of  Incorporation,  dated August 29,
     1996  (Incorporated  by  reference  to Exhibit 3.9 of  Registrant's  Annual
     Report  for the  fiscal  year ended  June 30,  1997 on Form  10-KSB,  filed
     September 30, 1997).

3.10 Amendment to Registrant's Certificate of Incorporation,  dated December 13,
     1996  (Incorporated  by reference to Exhibit  3.10 of  Registrant's  Annual
     Report  for the  fiscal  year ended  June 30,  1997 on Form  10-KSB,  filed
     September 30, 1997).

3.11 Amendment to  Registrant's  Certificate of  Incorporation,  dated March 12,
     1997  (Incorporated  by reference to Exhibit  3.11 of  Registrant's  Annual
     Report  for the  fiscal  year ended  June 30,  1997 on Form  10-KSB,  filed
     September 30, 1997).

3.12 Registrant's  By-Laws  (Incorporated  by  reference to Exhibit 2 (h) of the
     Registrant's Registration Statement on Form 10SB, Registration No. 0-26972,
     effective February 14, 1996).

3.13 Amendment to Registrant's Certificate of Incorporation,  dated December 26,
     1997  (Incorporated  by reference to Exhibit 3.13 of Registrant's  Form S-1
     Registration  Statement,  Registration No.  333-43401,  effective March 12,
     1998).

3.14 Amendment to  Registrant's  Certificate  of  Incorporation,  dated July 28,
     1999.

5.1  Opinion of Gary B. Wolff, P.C., counsel to the Registrant  (Incorporated by
     reference to Exhibit 5.1 of Registrant's  first amendment to filing of Form
     S-1  Registration  Statement,  Registration  No.  333-59829 filed April 27,
     1999).

                                      II-10


<PAGE>

5.1(a) Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(b) Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

10.1 License  Agreement,  dated June 24, 1995, by and between the Registrant and
     Hans-Jurgen  Behrendt   (Incorporated  by  reference  to  Exhibit  6(b)  of
     Registrant's Registration Statement on Form 10SB, Registration No. 0-26972,
     effective February 14, 1996).

10.2 1996 Swissray  International  Corporation,  Inc. Non-Statutory Stock Option
     Plan.  (Incorporated by reference to Exhibit 10.2 of Registrant's Amendment
     No. 1 to Form S-1 Registration Statement, Registration No. 333-38229, filed
     December 17, 1997).

10.3 Agreement,  dated June 11, 1996 between the Registrant and Philips  Medical
     Systems  (Incorporated by reference to Exhibit 10.3 of Registrant's  Annual
     Report  for the  fiscal  year ended  June 30,  1997 on Form  10-KSB,  filed
     September 30, 1997).

10.4 License Agreement, dated as of July 18, 1997, by and between the Registrant
     and Agfa-Gevaert  N.V., certain portions of which are filed under a request
     for confidential  treatment pursuant to Rule 24b-2 promulgated  pursuant to
     the  Securities  Exchange  Act of 1934,  as amended,  and Rule  80(b)(4) of
     Organization;  Conduct and Ethics;  and  Information  and Requests  adopted
     under the Freedom of Information  Act, under Rule 406 of the Securities Act
     of 1933, as amended,  and the Freedom of Information Act  (Incorporated  by
     reference to Exhibit 10.4 of Registrant's Annual Report for the fiscal year
     ended June 30, 1997 on Form 10-KSB/A2, filed December 3, 1997).

10.5 Agreement,  dated July 14,  1995,  by and between  Teleray AG and  Optische
     Werke G.  Roderstock,  certain  portions of which are filed under a request
     for confidential  treatment pursuant to Rule 24b-2 promulgated  pursuant to
     the  Securities  Exchange  Act of 1934,  as amended,  and Rule  80(b)(4) of
     Organization;  Conduct and Ethics;  and  Information  and Requests  adopted
     under the Freedom of Information  Act, under Rule 406 of the Securities Act
     of 1933, as amended,  and the Freedom of Information Act  (Incorporated  by
     reference to Exhibit 10.5 of Registrant's Annual Report for the fiscal year
     ended June 30, 1997 on Form 10-KSB/A2, filed December 3, 1997).

10.6 Agreement,  dated as of June 30, 1997,  between the Registrant and Ruedi G.
     Laupper.  (Incorporated  by  reference  to  Exhibit  10.2  of  Registrant's
     Amendment  No.  1 to Form  S-1  Registration  Statement,  Registration  No.
     333-38229, filed December 17, 1997).

10.7 Form of Registration  Rights  Agreement,  dated as of August , 1997, by and
     between Swissray International,  Inc. and the person named on the signature
     page hereto.  (Incorporated  by  reference to Exhibit 10.2 of  Registrant's
     Amendment  No.  1 to Form  S-1  Registration  Statement,  Registration  No.
     333-38229, filed December 17, 1997).

                                      II-11


<PAGE>



10.8 Form  of  Debenture  of  Swissray  International,   Inc.  (Incorporated  by
     reference  to  Exhibit  10.2 of  Registrant's  Amendment  No. 1 to Form S-1
     Registration  Statement,  Registration  No.  333-38229,  filed December 17,
     1997).

10.9 Asset  Purchase  Agreement,  dated  as of  October  17,  1997 by and  among
     Swissray Medical  Systems,  Inc.,  Swissray  International,  Inc.,  Service
     Support  Group  LLC,  Gary  Durday,   Michael  Harle  and  Kenneth  Montler
     (Incorporated  by  reference  to Exhibit  2.1 of the  Registrant's  Current
     Report on Form 8-K, filed November 4, 1997).

10.10Registration  Rights Agreement,  dated as of October 17, 1997, by and among
     Swissray  International,  Inc.,  Service  Support Group,  LLC, Gary Durday,
     Michael Harle and Kenneth Montler (Incorporated by reference to Exhibit 2.2
     of the Registrant's Current Report on Form 8-K, filed November 4, 1997).

10.11Employment Agreement between the Registrant and Ruedi G. Laupper,  dated as
     of  December  ,  1997  (Incorporated  by  reference  as  Exhibit  10.11  to
     Registrant's   initial   filing   of  Form  S-1   Registration   Statement,
     Registration No. 333-43401 filed December 29, 1997).

10.12Employment Agreement between the Registrant and Josef Laupper,  dated as of
     December , 1997 (Incorporated by reference as Exhibit 10.12 to Registrant's
     initial  filing  of  Form  S-1  Registration  Statement,  Registration  No.
     333-43401 filed December 29, 1997).

10.13Employment  Agreement between the Registrant and Herbert  Laubscher,  dated
     as of  December , 1997  (Incorporated  by  reference  as  Exhibit  10.13 to
     Registrant's   initial   filing   of  Form  S-1   Registration   Statement,
     Registration No. 333-43401 filed December 29, 1997).

10.14Employment  Agreement between the Registrant and Ueli Laupper,  dated as of
     December , 1997 (Incorporated by reference as Exhibit 10.14 to Registrant's
     initial  filing  of  Form  S-1  Registration  Statement,  Registration  No.
     333-43401 filed December 29, 1997).

10.15Form  of  Registration  Rights  Agreement,  dated  as of  November  ,  1997
     (Incorporated by reference as Exhibit 10.15 to Registrant's  initial filing
     of Form  S-1  Registration  Statement,  Registration  No.  333-43401  filed
     December 29, 1997).

10.16Form of Debenture of Swissray  International,  Inc.,  dated November , 1997
     (Incorporated by reference as Exhibit 10.16 to Registrant's  initial filing
     of Form  S-1  Registration  Statement,  Registration  No.  333-43401  filed
     December 29, 1997).

10.17Form of  Subscription  Agreement,  dated November , 1997  (Incorporated  by
     reference  as  Exhibit  10.17 to  Registrant's  initial  filing of Form S-1
     Registration  Statement,  Registration  No.  333-43401  filed  December 29,
     1997).

                                      II-12


<PAGE>



10.18Form of Registration  Rights Agreement  (rollover),  dated as of November ,
     1997  (Incorporated  by reference as Exhibit 10.18 to Registrant's  initial
     filing of Form S-1 Registration Statement, Registration No. 333-43401 filed
     December 29, 1997).

10.19Form  of  Debenture  of  Swissray  International,  Inc.  (rollover),  dated
     November , 1997 (Incorporated by reference as Exhibit 10.19 to Registrant's
     initial filing of Form S-1

                  Registration Statement, Registration No. 333-43401 filed December 29, 1997).

10.20Form  of  Subscription   Agreement   (rollover),   dated  November  ,  1997
     (Incorporated by reference as Exhibit 10.20 to Registrant's  initial filing
     of Form  S-1  Registration  Statement,  Registration  No.  333-43401  filed
     December 29, 1997).

10.21Agreement  Regarding  August,  1997 Regulation D offering  (Incorporated by
     reference  as  Exhibit  10.21 to  Registrant's  initial  filing of Form S-1
     Registration  Statement,  Registration  No.  333-43401  filed  December 29,
     1997).

10.22Form  of  Subscription  Agreement  dated  March  ,  1998  (Incorporated  by
     reference  as  Exhibit  10.22 to  Registrant's  initial  filing of Form S-1
     Registration Statement, Registration No. 333-50069 filed April 14, 1998).

10.23Form of Registration  Rights Agreement dated March , 1998  (Incorporated by
     reference  as  Exhibit  10.23 to  Registrant's  initial  filing of Form S-1
     Registration Statement, Registration No. 333-50069 filed April 14, 1998).

10.24Form of Debenture dated March , 1998  (Incorporated by reference as Exhibit
     10.24 to Registrant's  initial filing of Form S-1  Registration  Statement,
     Registration No. 333- 50069 filed April 14, 1998).

10.25 This Exhibit Number skipped.

10.26Form of Subscription  Agreement dated June, 1998 (Incorporated by reference
     as Exhibit 10.26 to  Registrant's  initial filing of Form S-1  Registration
     Statement, Registration No. 333-59829 filed July 24, 1998).

10.27Form of Registration  Rights  Agreement dated June, 1998  (Incorporated  by
     reference  as  Exhibit  10.27 to  Registrant's  initial  filing of Form S-1
     Registration Statement, Registration No. 333-59829 filed July 24, 1998).

10.28Form of Debenture  dated June, 1998  (Incorporated  by reference as Exhibit
     10.28 to Registrant's  initial filing of Form S-1  Registration  Statement,
     Registration No. 333- 59829 filed July 24, 1998)..

10.29Form of  Subscription  Agreement  dated  August,  1998 with March 17,  1999
     amendment (Incorporated by reference as Exhibit 10.29 to Registrant's first
     amendment to filing of Form S-1  Registration  Statement,  Registration No.
     333-59829 filed April 27, 1998).

                                      II-13


<PAGE>


10.30Form of Registration  Rights Agreement dated August,  1998 (Incorporated by
     reference as Exhibit  10.30 to  Registrant's  first  amendment to filing of
     Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
     1998).

10.31Form of  Debenture  dated  August,  1998  with  March  17,  1999  amendment
     (Incorporated by reference as Exhibit 10.31 to Registrant's first amendment
     to filing of Form S-1  Registration  Statement,  Registration No. 333-59829
     filed April 27, 1998).

10.32Form of  Subscription  Agreement  dated  October,  1998 with March 17, 1999
     amendment (Incorporated by reference as Exhibit 10.32 to Registrant's first
     amendment to filing of Form S-1  Registration  Statement,  Registration No.
     333-59829 filed April 27, 1998).

10.33Form of Registration Rights Agreement dated October,  1998 (Incorporated by
     reference as Exhibit  10.33 to  Registrant's  first  amendment to filing of
     Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
     1998).

10.34Form of  Debenture  dated  October,  1998  with  March 17,  1999  amendment
     (Incorporated by reference as Exhibit 10.34 to Registrant's first amendment
     to filing of Form S-1  Registration  Statement,  Registration No. 333-59829
     filed April 27, 1998).

10.35Form of Promissory Note dated December,  1998 (Incorporated by reference as
     Exhibit  10.35  to  Registrant's  first  amendment  to  filing  of Form S-1
     Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.36Form of Contingent  Subscription Agreement dated December,  1998 with March
     17,  1999  amendment   (Incorporated  by  reference  as  Exhibit  10.36  to
     Registrant's first amendment to filing of Form S-1 Registration  Statement,
     Registration No. 333-59829 filed April 27, 1998).

10.37Form of Registration  Rights Agreement dated December,  1998  (Incorporated
     by reference as Exhibit 10.37 to Registrant's  first amendment to filing of
     Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
     1998).

10.38Form of  Debenture  dated  December,  1998 with  March 17,  1999  amendment
     (Incorporated by reference as Exhibit 10.38 to Registrant's first amendment
     to filing of Form S-1  Registration  Statement,  Registration No. 333-59829
     filed April 27, 1998).

10.39Form of Warrant dated December,  1998 (Incorporated by reference as Exhibit
     10.39 to Registrant's  first  amendment to filing of Form S-1  Registration
     Statement, Registration No. 333-59829 filed April 27, 1998).

                                      II-14


<PAGE>

10.40Form  of  Subscription  Agreement  dated  January,  1999  (Incorporated  by
     reference as Exhibit  10.40 to  Registrant's  first  amendment to filing of
     Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
     1998).

10.41Form of Registration Rights Agreement dated January,  1999 (Incorporated by
     reference as Exhibit  10.41 to  Registrant's  first  amendment to filing of
     Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
     1998).

10.42Form of  Debenture  dated  January,  1999  (Incorporated  by  reference  as
     Exhibit  10.42  to  Registrant's  first  amendment  to  filing  of Form S-1
     Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.43Form of  Warrant  dated  January  28,  1999 with March 17,  1999  amendment
     (Incorporated by reference as Exhibit 10.43 to Registrant's first amendment
     to filing of Form S-1  Registration  Statement,  Registration No. 333-59829
     filed April 27, 1998).

10.44Form of Promissory Note dated March 2, 1999  (Incorporated  by reference as
     Exhibit  10.44  to  Registrant's  first  amendment  to  filing  of Form S-1
     Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.45Form  of   Contingent   Subscription   Agreement   dated   March  2,   1999
     (Incorporated by reference as Exhibit 10.45 to Registrant's first amendment
     to filing of Form S-1  Registration  Statement,  Registration No. 333-59829
     filed April 27, 1998).

10.46Form of Registration  Rights Agreement dated March 2, 1999 (Incorporated by
     reference as Exhibit  10.46 to  Registrant's  first  amendment to filing of
     Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
     1998).

10.47Form of  Debenture  dated  March 2,  1999  (Incorporated  by  reference  as
     Exhibit  10.47  to  Registrant's  first  amendment  to  filing  of Form S-1
     Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.48Form of Warrant dated March 2, 1999  (Incorporated  by reference as Exhibit
     10.48 to Registrant's  first  amendment to filing of Form S-1  Registration
     Statement, Registration No. 333-59829 filed April 27, 1998).

10.49Form of Promissory Note dated March 26, 1999  (Incorporated by reference as
     Exhibit  10.49  to  Registrant's  first  amendment  to  filing  of Form S-1
     Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.50Form  of   Contingent   Subscription   Agreement   dated   March  26,  1999
     (Incorporated by reference as Exhibit 10.50 to Registrant's first amendment
     to filing of Form S-1  Registration  Statement,  Registration No. 333-59829
     filed April 27, 1998).  10.51 Form of Registration  Rights  Agreement dated
     March 26, 1999  (Incorporated by reference as Exhibit 10.51 to Registrant's
     first amendment to filing of Form S-1 Registration Statement,  Registration
     No. 333-59829 filed April 27, 1998).

                                      II-15


<PAGE>



10.52Form of  Debenture  dated  March 26, 1999  (Incorporated  by  reference  as
     Exhibit
                  10.52 to Registrant's first amendment to filing of Form S-1 Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998).

10.53Form of Warrant dated March 26, 1999  (Incorporated by reference as Exhibit
     10.53
                  to Registrant's first amendment to filing of Form S-1 Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998).

10.54 Form of Subscription Agreement dated May , 1999.

10.55 Form of Registration Rights Agreement dated May , 1999.

10.56 Form of Debenture dated May , 1999.

10.57 Form of Promissory Note dated July 9, 1999.

10.58 Form of Security Agreement dated July 9, 1999.

10.59 Form of Contingent Subscription Agreement dated July 9, 1999.

10.60 Form of Registration Rights Agreement dated July 9, 1999.

10.61 Form of Debenture dated August 23, 1999

10.62 Form of Promissory Note dated August 11, 1999.

10.63Consulting    Agreement   between   Registrant   and   Liviakis   Financial
     Communications,  Inc.  dated March 24, 1999 with exhibit  thereto  entitled
     Voting Trust Agreement.

10.64 Contract between Registrant and Rolcan Finance Ltd. Dated April 14, 1999.

10.65Master Supplier Agreement between  Registrant and Data General  Corporation
     effective January 20, 1999.

10.66 Form of Registrant's Authorized Distributor Agreement.

10.67 Subscription Agreement dated September 7, 1999

10.68 Registration Rights Agreement dated September 7, 1999

10.69 Form of Subscription Agreement dated October/November 1999


                                      II-16


<PAGE>



10.70 Form of Registration Rights Agreement dated October/November 1999

10.71 Form of Contingent Subscription Agreement dated August 11, 1999. *

10.72 Form of Registration Rights Agreement dated August 11, 1999. *

10.73 Form of Debenture dated November 11, 1999 *

10.74 Agreement with Display Presentations

10.75 Agreement with Live Marketing

10.76             Sales, Marketing and Service Agreement with Hitachi Medical Systems America Inc.

21.1              List of Subsidiaries (Incorporated by reference to Exhibit 21 of Registrant's Annual
                  Report for the fiscal year ended June 30, 1997 on Form 10-KSB, filed September 30,
                  1997).

23.1              Consent of Bederson & Company LLP

23.1(a)           Consent of Bederson & Company LLP.

23.1(b)           Consent of Bederson & Company LLP.

23.2              Consent of Gary B. Wolff, P.C. (included in  Exhibit 5.1a).

23.2(a)  Consent of Gary B. Wolff, P.C. (included in  Exhibit 5.1b).

23.3              Consent of Feldman Sherb Ehrlich & Co., P.C.

23.3(a)  Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(b)  Consent of Feldman Sherb Horowitz & Co., P.C.

27                FINANCIAL DATA SCHEDULES
</TABLE>

*        To be filed by amendment.

ITEM 17. UNDERTAKINGS.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling

                                      II-17


<PAGE>



person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

(a)      The undersigned Registrant hereby undertakes:

          (1)  To file,  during  any  period in which  offers or sales are being
               made, a post-effective amendment to the Registration Statement;

               (i)  To include any  prospectus  required by Section  10(a)(3) of
                    the Act;

               (ii) To reflect  in the  prospectus  any facts or events  arising
                    after the effective date of this Registration  Statement (or
                    the most recent  post-effective  amendment  thereof)  which,
                    individually  or in the  aggregate,  represent a fundamental
                    change  in the  information  set  forth in the  Registration
                    Statement.  Notwithstanding  the foregoing,  any increase or
                    decrease  in  volume  of  securities  offered  (if the total
                    dollar  value of  securities  offered  would not exceed that
                    which was registered) and any deviation from the low or high
                    end of the estimated maximum offering range may be reflected
                    in the form of prospectus filed with the Commission pursuant
                    to Rule 424(b) if, in the  aggregate,  the changes in volume
                    and price  represent  no more than 20 percent  change in the
                    maximum   aggregate   offering  price,   set  forth  in  the
                    "Calculation  of  Registration  Fee" table in the  effective
                    registration statement; and

               (iii)To include  any  material  information  with  respect to the
                    plan  of  distribution  not  previously   disclosed  in  the
                    Registration  Statement  or  any  material  change  to  such
                    information in the Registration Statement.

          (2)  That, for the purpose of determining any liability under the Act,
               each  such  post-effective  amendment  that  contains  a form  of
               prospectus  shall be  deemed to be a new  registration  statement
               relating to the securities  offered therein,  and the offering of
               such  securities  at that time shall be deemed to be the  initial
               bona fide offering thereof.

          (3)  To remove from registration by means of a post-offering amendment
               any of the securities being registered which remain unsold at the
               termination of the offering.

                                      II-18


<PAGE>



                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has duly caused this Registration  Statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Hochdorf, Country of Switzerland, on December 6, 1999.

                                                  SWISSRAY INTERNATIONAL, INC.
                                                 /S/RUEDI G. LAUPPER/
                                              By:_______________________
                                              Name: Ruedi G. Laupper
                                              Title: Chairman of the Board of
                                                     Directors, President &
                                                     Principal Executive Officer

         Pursuant to the  requirements of the Securities Act of 1933, as amended
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated.
<TABLE>
<CAPTION>
   Signature                                  Title                                                Date
<S>                                 <C>                                                 <C>
/Ruedi G. LAUPPER/                  Chairman of the Board of                            Dated: Dec.  6, 1999
Reudi G. Laupper                    Directors, President &
                                    Principal Executive Officer

/JOSEF LAUPPER/                     Secretary, Treasurer and a                          Dated: Dec.  6, 1999
Josef Laupper                       Director


/MICHAEL LAUPPER/                   Principal Financial Officer                         Dated: Dec.  6, 1999
Michael Laupper                     & Controller


/UELI LAUPER/                       Vice President and a Director                       Dated: Dec.  6, 1999
Ueli Laupper


/DR, ERWIN ZIMMERLI/                Director                                            Dated: Dec.  6, 1999
Dr. Erwin Zimmerli


/DR. SC. DOV MAOR/                  Director                                            Dated: Dec.  6, 1999
Dr. Sc. Dov Maor

                                      II-19
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                  EXHIBIT INDEX

Exhibit

  No.             Description

<S>               <C>
2.1               Acquisition  Agreement,  dated  May  1995,  by  and  between
                  Registrant,   a   New   York   corporation   (now   Swissray
                  International, Inc.); Berkshire International Finance, Inc.,
                  SR-Medical  AG (a Swiss  corporation),  Teleray  AG (a Swiss
                  corporation)  and  others   (Incorporated  by  reference  to
                  Exhibit 6(a) of the Registrant's  Registration  Statement on
                  Form 10SB, Registration No . 0-26972, effective February 14,
                  1996).

2.2               Exchange  Agreement,  dated  as of  November  22,  1996 by and
                  between  the  Registrant  and  Douglas  Maxwell   ("Maxwell");
                  Registration  Rights  Agreement,  dated as of March 13,  1997,
                  between the Registrant and Maxwell;  Assignment and Assumption
                  Agreement,  dated March 13, 1997,  between the  Registrant and
                  Maxwell;  Option Agreement,  dated January 24, 1997,  granting
                  options  for  125,000  shares  of the  Registrant  to  Maxwell
                  (Incorporated  by reference to Exhibit 2.2 of the Registrant's
                  Annual  Report for the fiscal year ended June 30, 1997 on Form
                  10-KSB filed on September 30, 1997).

3.1               Registrant's Certificate of Incorporation,  dated December 20,
                  1967  (Incorporated  by  reference  to  Exhibit  2(a)  of  the
                  Registrant's Registration Statement on Form 10SB, Registration
                  No. 0- 26972, effective February 14, 1996).

3.2               Amendment to Registrant's Certificate of Incorporation,  dated
                  September 19, 1968  (Incorporated by reference to Exhibit 2(b)
                  of the  Registrant's  Registration  Statement  on  Form  10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.3               Amendment to Registrant's Certificate of Incorporation,  dated
                  September 8, 1972  (Incorporated  by reference to Exhibit 2(c)
                  of the  Registrant's  Registration  Statement  on  Form  10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.4               Amendment to Registrant's Certificate of Incorporation,  dated
                  October 30, 1981 (Incorporated by reference to Exhibit 2(d) of
                  the   Registrant's   Registration   Statement  on  Form  10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.5               Certificate of Merger of Direct Marketing  Services,  Inc. and
                  CGS Units Incorporated into CGS Units Incorporated, dated June
                  16, 1994  (Incorporated  by  reference  to Exhibit 2(e) of the
                  Registrant's Registration Statement on Form 10SB, Registration

                  No. 0-26972, effective February 14, 1996).

3.6               Amendment to Registrant's Certificate of Incorporation,  dated
                  August 10, 1994  (Incorporated  by reference to Exhibit 3.6 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB, filed September 30, 1997).

3.7               Certificate of Correction of Certificate of Merger of Direct
                  Marketing Services, Inc. and CGS Units Incorporated into CGS
                  Units Incorporated, filed August 5, 1994


<PAGE>



                  (Incorporated by reference to Exhibit 2(f) of the Registrant's
                  Registration Statement on Form 10SB, Registration No. 0-26972,
                  effective February 14, 1996).

3.8               Amendment to Registrant's Certificate of Incorporation,  dated
                  May 24, 1995 (Incorporated by reference to Exhibit 2(g) of the
                  Registrant's Registration Statement on Form 10SB, Registration
                  No. 0-26972, effective February 14, 1996)

3.9               Amendment to Registrant's Certificate of Incorporation,  dated
                  August 29, 1996  (Incorporated  by reference to Exhibit 3.9 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB, filed September 30, 1997).

3.10              Amendment to Registrant's Certificate of Incorporation,  dated
                  December 13, 1996  (Incorporated  by reference to Exhibit 3.10
                  of  Registrant's  Annual Report for the fiscal year ended June
                  30, 1997 on Form 10-KSB, filed September 30, 1997).

3.11

                  Amendment  to  Registrant's  Certificate  of  Incorporation,
                  dated March 12, 1997  (Incorporated  by reference to Exhibit
                  3.11 of Registrant's Annual Report for the fiscal year ended
                  June 30, 1997 on Form 10-KSB, filed September 30, 1997).

3.12

                  Registrant's By-Laws (Incorporated by reference to Exhibit 2
                  (h) of the Registrant's Registration Statement on Form 10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.13              Amendment to Registrant's Certificate of Incorporation,  dated
                  December 26, 1997  (Incorporated  by reference to Exhibit 3.13
                  of Registrant's Form S-1 Registration Statement,  Registration
                  No. 333-43401, effective March 12, 1998).

3.14

                  Amendment  to  Registrant's  Certificate  of  Incorporation,
                  dated July 28, 1999.

5.1

                  Opinion of Gary B. Wolff,  P.C.,  counsel to the  Registrant
                  (Incorporated  by reference  to Exhibit 5.1 of  Registrant's
                  first   amendment   to  filing  of  Form  S-1   Registration
                  Statement, Registration No. 333-59829 filed April 27, 1999).

5.1(a)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(b)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

10.1

                  License  Agreement,  dated June 24, 1995, by and between the
                  Registrant  and  Hans-Jurgen   Behrendt   (Incorporated   by
                  reference  to  Exhibit  6(b)  of  Registrant's  Registration
                  Statement on Form 10SB, Registration No. 0-26972,  effective
                  February 14, 1996).

10.2

                   1996 Swissray International Corporation,  Inc. Non-Statutory
                  Stock  Option  Plan.  (Incorporated  by reference to Exhibit
                  10.2  of   Registrant's   Amendment   No.   1  to  Form  S-1
                  Registration  Statement,  Registration No. 333-38229,  filed
                  December 17, 1997).


<PAGE>



10.3              Agreement,  dated June 11,  1996  between the  Registrant  and
                  Philips Medical Systems  (Incorporated by reference to Exhibit
                  10.3 of  Registrant's  Annual Report for the fiscal year ended
                  June 30, 1997 on Form 10-KSB, filed September 30, 1997).

10.4              License  Agreement,  dated as of July 18, 1997, by and between
                  the  Registrant and  Agfa-Gevaert  N.V.,  certain  portions of
                  which are filed  under a request  for  confidential  treatment
                  pursuant to Rule 24b-2 promulgated  pursuant to the Securities
                  Exchange  Act of  1934,  as  amended,  and  Rule  80(b)(4)  of
                  Organization; Conduct and Ethics; and Information and Requests
                  adopted under the Freedom of  Information  Act, under Rule 406
                  of the Securities Act of 1933, as amended,  and the Freedom of
                  Information Act  (Incorporated by reference to Exhibit 10.4 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB/A2, filed December 3, 1997).

10.5              Agreement,  dated July 14, 1995, by and between Teleray AG and
                  Optische Werke G.  Roderstock,  certain  portions of which are
                  filed under a request for confidential  treatment  pursuant to
                  Rule 24b-2 promulgated pursuant to the Securities Exchange Act
                  of 1934,  as  amended,  and  Rule  80(b)(4)  of  Organization;
                  Conduct and Ethics; and Information and Requests adopted under
                  the  Freedom  of  Information  Act,  under  Rule  406  of  the
                  Securities  Act of  1933,  as  amended,  and  the  Freedom  of
                  Information Act  (Incorporated by reference to Exhibit 10.5 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB/A2, filed December 3, 1997).

10.6

                  Agreement, dated as of June 30, 1997, between the Registrant
                  and Ruedi G. Laupper.  (Incorporated by reference to Exhibit
                  10.2  of   Registrant's   Amendment   No.   1  to  Form  S-1
                  Registration  Statement,  Registration No. 333-38229,  filed
                  December 17, 1997).

10.7              Form of Registration  Rights  Agreement,  dated as of August ,
                  1997,  by and between  Swissray  International,  Inc.  and the
                  person named on the signature  page hereto.  (Incorporated  by
                  reference to Exhibit 10.2 of  Registrant's  Amendment No. 1 to
                  Form S-1 Registration  Statement,  Registration No. 333-38229,
                  filed December 17, 1997).

10.8

                  Form  of   Debenture   of   Swissray   International,   Inc.
                  (Incorporated  by reference to Exhibit 10.2 of  Registrant's
                  Amendment  No.  1  to  Form  S-1   Registration   Statement,
                  Registration No. 333-38229, filed December 17, 1997).

10.9              Asset Purchase Agreement,  dated as of October 17, 1997 by and
                  among Swissray Medical Systems, Inc., Swissray  International,
                  Inc.,  Service  Support Group LLC, Gary Durday,  Michael Harle
                  and Kenneth Montler  (Incorporated by reference to Exhibit 2.1
                  of the Registrant's Current Report on Form 8-K, filed November
                  4, 1997).

10.10             Registration  Rights Agreement,  dated as of October 17, 1997,
                  by and among Swissray  International,  Inc.,  Service  Support
                  Group,  LLC, Gary Durday,  Michael  Harle and Kenneth  Montler
                  (Incorporated  by reference to Exhibit 2.2 of the Registrant's
                  Current Report on Form 8-K, filed November 4, 1997).

10.11             Employment Agreement between the Registrant and Ruedi G.
                  Laupper, dated as of


<PAGE>



                  December , 1997 (Incorporated by reference as Exhibit 10.11 to
                  Registrant's   initial   filing   of  Form  S-1   Registration
                  Statement,  Registration  No.  333-43401  filed  December  29,
                  1997).

10.12             Employment Agreement between the Registrant and Josef Laupper, dated as of
                  December , 1997 (Incorporated by reference as Exhibit 10.12 to Registrant's initial
                  filing of Form S-1 Registration Statement, Registration No. 333-43401 filed
                  December 29, 1997).

10.13             Employment Agreement between the Registrant and Herbert Laubscher, dated as of
                  December , 1997 (Incorporated by reference as Exhibit 10.13 to Registrant's initial
                  filing of Form S-1 Registration Statement, Registration No. 333-43401 filed
                  December 29, 1997).

10.14             Employment Agreement between the Registrant and Ueli Laupper, dated as of
                  December , 1997 (Incorporated by reference as Exhibit 10.14 to Registrant's initial
                  filing of Form S-1 Registration Statement, Registration No. 333-43401 filed
                  December 29, 1997).

10.15             Form of Registration Rights Agreement,  dated as of November ,
                  1997   (Incorporated   by  reference   as  Exhibit   10.15  to
                  Registrant's   initial   filing   of  Form  S-1   Registration
                  Statement,  Registration  No.  333-43401  filed  December  29,
                  1997).

10.16             Form of Debenture of Swissray International, Inc., dated November , 1997
                  (Incorporated by reference as Exhibit 10.16 to Registrant's initial filing of Form S-1
                  Registration Statement, Registration No. 333-43401 filed December 29, 1997).

10.17             Form  of  Subscription   Agreement,   dated  November  ,  1997
                  (Incorporated  by reference as Exhibit  10.17 to  Registrant's
                  initial   filing   of   Form   S-1   Registration   Statement,
                  Registration No. 333-43401 filed December 29, 1997).

10.18             Form of Registration Rights Agreement (rollover), dated as of November , 1997
                  (Incorporated by reference as Exhibit 10.18 to Registrant's initial filing of Form S-1
                  Registration Statement, Registration No. 333-43401 filed December 29, 1997).

10.19             Form of Debenture of Swissray International, Inc. (rollover), dated November , 1997
                   (Incorporated by reference as Exhibit 10.19 to Registrant's initial filing of Form S-1

                  Registration Statement, Registration No. 333-43401 filed December 29, 1997).

10.20             Form of Subscription Agreement (rollover), dated November , 1997  (Incorporated by
                  reference as Exhibit 10.20 to Registrant's initial filing of Form S-1 Registration
                  Statement, Registration No. 333-43401 filed December 29, 1997).

10.21             Agreement Regarding August, 1997 Regulation D offering (Incorporated by reference
                  as Exhibit 10.21 to Registrant's initial filing of Form S-1 Registration Statement,
                  Registration No. 333-43401 filed December 29, 1997).


<PAGE>



10.22             Form   of   Subscription   Agreement   dated   March   ,  1998
                  (Incorporated  by reference as Exhibit  10.22 to  Registrant's
                  initial   filing   of   Form   S-1   Registration   Statement,
                  Registration No. 333-50069 filed April 14, 1998).

10.23             Form  of  Registration  Rights  Agreement  dated  March , 1998
                  (Incorporated  by reference as Exhibit  10.23 to  Registrant's
                  initial   filing   of   Form   S-1   Registration   Statement,
                  Registration No. 333-50069 filed April 14, 1998).

10.24             Form of Debenture dated March   , 1998 (Incorporated by reference as Exhibit 10.24
                  to Registrant's initial filing of Form S-1 Registration Statement, Registration No. 333-
                  50069 filed April 14, 1998).

10.25             This Exhibit Number skipped.

10.26             Form of Subscription  Agreement dated June, 1998 (Incorporated
                  by reference as Exhibit 10.26 to  Registrant's  initial filing
                  of Form S-1 Registration Statement, Registration No. 333-59829
                  filed July 24, 1998).

10.27             Form  of  Registration   Rights  Agreement  dated  June,  1998
                  (Incorporated  by reference as Exhibit  10.27 to  Registrant's
                  initial   filing   of   Form   S-1   Registration   Statement,
                  Registration No. 333-59829 filed July 24, 1998).

10.28             Form of Debenture dated June, 1998  (Incorporated by reference
                  as Exhibit 10.28 to  Registrant's  initial  filing of Form S-1
                  Registration Statement, Registration No. 333- 59829 filed July
                  24, 1998)..

10.29             Form of Subscription Agreement dated August, 1998 with March 17, 1999 amendment
                  (Incorporated by reference as Exhibit 10.29 to Registrant's first amendment to filing
                  of Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
                  1998).

10.30             Form of Registration Rights Agreement dated August, 1998 (Incorporated by
                  reference as Exhibit 10.30 to Registrant's first amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.31             Form of Debenture dated August, 1998 with March 17, 1999 amendment (Incorporated
                  by reference as Exhibit 10.31 to Registrant's first amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.32             Form of Subscription  Agreement dated October, 1998 with March
                  17, 1999 amendment (Incorporated by reference as Exhibit 10.32
                  to  Registrant's   first  amendment  to  filing  of  Form  S-1
                  Registration Statement, Registration No. 333-59829 filed April
                  27, 1998).

10.33             Form of  Registration  Rights  Agreement  dated October,  1998
                  (Incorporated  by reference as Exhibit  10.33 to  Registrant's
                  first amendment to filing of Form S-1


<PAGE>



                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.34             Form of Debenture dated October, 1998 with March 17, 1999 amendment
                  (Incorporated by reference as Exhibit 10.34 to Registrant's first amendment to filing
                  of Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
                  1998).

10.35             Form of Promissory Note dated December,  1998 (Incorporated by
                  reference as Exhibit 10.35 to Registrant's  first amendment to
                  filing of Form S-1  Registration  Statement,  Registration No.
                  333-59829 filed April 27, 1998).

10.36             Form of Contingent Subscription Agreement dated December, 1998 with March 17,
                  1999 amendment (Incorporated by reference as Exhibit 10.36 to Registrant's first
                  amendment to filing of Form S-1 Registration Statement, Registration No. 333-59829
                  filed April 27, 1998).

10.37             Form of Registration Rights Agreement dated December, 1998 (Incorporated by
                  reference as Exhibit 10.37 to Registrant's first amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.38             Form of Debenture dated December, 1998 with March 17, 1999 amendment
                  (Incorporated by reference as Exhibit 10.38 to Registrant's first amendment to filing
                  of Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
                  1998).

10.39             Form of Warrant dated December, 1998 (Incorporated by reference as Exhibit 10.39
                  to Registrant's first amendment to filing of Form S-1 Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998).

10.40             Form of Subscription Agreement dated January, 1999 (Incorporated by reference as
                  Exhibit 10.40 to Registrant's first amendment to filing of Form S-1 Registration
                  Statement, Registration No. 333-59829 filed April 27, 1998).

10.41             Form of Registration Rights Agreement dated January, 1999 (Incorporated by
                  reference as Exhibit 10.41 to Registrant's first amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.42             Form  of  Debenture  dated  January,   1999  (Incorporated  by
                  reference as Exhibit 10.42 to Registrant's  first amendment to
                  filing of Form S-1  Registration  Statement,  Registration No.
                  333-59829 filed April 27, 1998).

10.43             Form of Warrant dated January 28, 1999 with March 17, 1999 amendment
                  (Incorporated by reference as Exhibit 10.43 to Registrant's first amendment to filing
                  of Form S-1 Registration Statement, Registration No. 333-59829 filed April 27,
                  1998).



<PAGE>



10.44             Form of Promissory Note dated March 2, 1999  (Incorporated  by
                  reference as Exhibit 10.44 to Registrant's  first amendment to
                  filing of Form S-1  Registration  Statement,  Registration No.
                  333-59829 filed April 27, 1998).

10.45             Form of Contingent  Subscription Agreement dated March 2, 1999
                  (Incorporated  by reference as Exhibit  10.45 to  Registrant's
                  first amendment to filing of Form S-1 Registration  Statement,
                  Registration No. 333-59829 filed April 27, 1998).

10.46             Form of Registration Rights Agreement dated March 2, 1999 (Incorporated by
                  reference as Exhibit 10.46 to Registrant's first amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.47             Form  of  Debenture  dated  March  2,  1999  (Incorporated  by
                  reference as Exhibit 10.47 to Registrant's  first amendment to
                  filing of Form S-1  Registration  Statement,  Registration No.
                  333-59829 filed April 27, 1998).

10.48             Form of Warrant dated March 2, 1999 (Incorporated by reference as Exhibit 10.48
                  to Registrant's first amendment to filing of Form S-1 Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998).

10.49             Form of Promissory Note dated March 26, 1999  (Incorporated by
                  reference as Exhibit 10.49 to Registrant's  first amendment to
                  filing of Form S-1  Registration  Statement,  Registration No.
                  333-59829 filed April 27, 1998).

10.50             Form of Contingent Subscription Agreement dated March 26, 1999 (Incorporated by
                  reference as Exhibit 10.50 to Registrant's first amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.51             Form of Registration Rights Agreement dated March 26, 1999 (Incorporated by
                  reference as Exhibit 10.51 to Registrant's first amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April 27, 1998).

10.52             Form of Debenture dated March 26, 1999 (Incorporated by reference as Exhibit
                  10.52 to Registrant's first amendment to filing of Form S-1 Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998).

10.53             Form of Warrant dated March 26, 1999 (Incorporated by reference as Exhibit 10.53
                  to Registrant's first amendment to filing of Form S-1 Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998).

10.54             Form of Subscription Agreement dated May   , 1999.

10.55             Form of Registration Rights Agreement dated May   , 1999.

10.56             Form of Debenture dated May  , 1999.

10.57             Form of Promissory Note dated July 9, 1999.



<PAGE>



10.58             Form of Security Agreement dated July 9, 1999.

10.59             Form of Contingent Subscription Agreement dated July 9, 1999.

10.60             Form of Registration Rights Agreement dated July 9, 1999.

10.61             Form of Debenture dated August 23, 1999

10.62             Form of Promissory Note dated August 11, 1999.

10.63             Consulting Agreement between Registrant and Liviakis Financial Communications, Inc.
                  dated March 24, 1999 with exhibit thereto entitled Voting Trust Agreement.

10.64             Contract between Registrant and Rolcan Finance Ltd. Dated April 14, 1999.

10.65             Master Supplier Agreement between Registrant and Data General Corporation
                  effective January 20, 1999.

10.66             Form of Registrant's Authorized Distributor Agreement.

10.67             Subscription Agreement dated September 7, 1999

10.68             Registration Rights Agreement dated September 7, 1999

10.69             Form of Subscription Agreement dated October/November 1999

10.70             Form of Registration Rights Agreement dated October/November 1999

10.71             Form of Contingent Subscription Agreement dated August 11, 1999. *

10.72             Form of Registration Rights Agreement dated August 11, 1999. *

10.73             Form of Debenture dated November 11, 1999 *

10.74             Agreement with Display Presentations

10.75             Agreement with Live Marketing

10.76             Sales, Marketing and Service Agreement with Hitachi Medical Systems America Inc. -
                       confidentiality requested

21.1              List of Subsidiaries (Incorporated by reference to Exhibit 21 of Registrant's Annual
                  Report for the fiscal year ended June 30, 1997 on Form 10-KSB, filed September 30,
                  1997).

23.1              Consent of Bederson & Company LLP


<PAGE>



23.1(a)           Consent of Bederson & Company LLP.

23.1(b)           Consent of Bederson & Company LLP.

23.2              Consent of Gary B. Wolff, P.C. (included in  Exhibit 5.1a).

23.2(a)  Consent of Gary B. Wolff, P.C. (included in  Exhibit 5.1b).

23.3              Consent of Feldman Sherb Ehrlich & Co., P.C.

23.3(a)  Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(b)  Consent of Feldman Sherb Horowitz & Co., P.C.

27                FINANCIAL DATA SCHEDULES

*        To be filed by amendment.
</TABLE>






                                  Exhibit 5.1 b

                                                 December 8, 1999

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.   20549

                  Re:  SWISSRAY International, Inc.  (the "Company")
                         Registration Statement on Form S-1 File No. 333-59829
                         Relating to shares of the Company's Common Stock, par
                         value $.01 per share underlying Convertible Debentures

Gentlemen:

         I have  been  requested  by the  Company,  a New York  corporation,  to
furnish  you  with  my  opinion  as to the  matters  hereinafter  set  forth  in
connection with the above captioned  Registration  Statement (the  "Registration
Statement")  covering  all of the shares  which  will be offered by the  Selling
Shareholders who acquired the shares under various agreements including, but not
limited  to,   Subscription   Agreement,   Convertible   Debenture  and  related
Registration  Rights  Agreement - the number of shares being as indicated on the
calculation  chart  to the  cover  page  of  the  Company's  aforementioned  S-1
Registration Statement.

         In  connection  with this  opinion,  I have  examined the  Registration
Statement,  the Certificate of Incorporation and By-Laws of the Company, each as
amended to date, copies of the records of corporate  proceedings of the Company,
and copies of such other agreements,  instruments and documents as I have deemed
necessary to enable me to render the opinion hereinafter expressed.

         Based upon and subject to the  foregoing,  I am of the opinion that the
shares referred to above when sold in the manner  described in the  Registration
Statement, will be legally issued, fully paid and non-assessable.

          I hereby  consent  to the use of this  opinion  as an  exhibit  to the
Registration  Statement and to the reference to my name under the caption "Legal
Matters" in the prospectus included in the Registration Statement.

                                                              Very truly yours,

                                                              /Gary B. Wolff/
                                                             Gary B. Wolff, P.C.






                       ----------------------------------

                          SWISSRAY INTERNATIONAL, INC.

                       ----------------------------------

THE SECURITIES  OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS AND ARE BEING OFFERED AND SOLD
IN RELIANCE ON EXEMPTIONS FROM THE  REGISTRATION  REQUIREMENTS OF SUCH LAWS. THE
SECURITIES ARE SUBJECT TO RESTRICTIONS OF TRANSFERABILITY AND RESALE AND MAY NOT
BE  TRANSFERRED  OR RESOLD  EXCEPT AS  PERMITTED  UNDER  SUCH LAWS  PURSUANT  TO
REGISTRATION OR AN EXEMPTION  THEREFROM.  THE SECURITIES HAVE NOT BE APPROVED OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION OR ANY OTHER  REGULATORY
AUTHORITY, NOR HAVE ANY OF THE FOREGOING AUTHORITIES PASSED UPON OR ENDORSED THE
MERITS OF THIS  OFFERING OR THE ACCURACY OR ADEQUACY OF THE OFFERING  MATERIALS.
ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                          Maximum Offering: $1,000,000

This offering  consists of  $1,000,000  shares of Swissray  International,  Inc.
common stock

                              --------------------


                             SUBSCRIPTION AGREEMENT

                               -------------------







                             SUBSCRIPTION PROCEDURES

     A TOTAL OF 1,000,000  SHARES (THE "SHARES") OF THE COMMON STOCK OF SWISSRAY
INTERNATIONAL,  INC.. (the  "Company") are being offered in an aggregate  amount
not to exceed $1,000,000. The Shares will be transferable to the extent that any
such  transfer is permitted by law.  This  offering is being made in  accordance
with the exemption from registration under Section 4(2) of the Securities Act of
1933, as amended (the "Act") and Rule 506 of Regulation D promulgated  under the
Act (the "Offering").

     The  Investor   Questionnaire   is  designed  to  enable  the  Investor  to
demonstrate the minimum legal  requirements  under federal and state  securities
laws to purchase the Shares.  The Signature Page for the Investor  Questionnaire
and  the  Subscription  Agreement  contain   representations   relating  to  the
subscription.

     Also  included  is an  Internal  Revenue  Service  Form W-9:  "Request  for
Taxpayer Identification Number and Certification" for U.S. citizens or residents
of the U.S. for U.S. federal income tax purposes only. (Foreign investors should
consult  their tax  advisors  regarding  the need to complete  Internal  Revenue
Service Form W-9 and any other forms that may be required).

     If you are a foreign  person or  foreign  entity,  you may be  subject to a
withholding  tax equal to 30% of any dividends paid by the Company.  In order to
eliminate  or reduce  such  withholding  tax you may submit a properly  executed
I.R.S.  Form 4224  (Exemption  from  Withholding  of Tax on  Income  Effectively
Connected  with the  Conduct of a Trade or  Business  in the  United  States) or
I.R.S. Form 1001 (Ownership  Exemption or Reduced Trade  Certificate),  claiming
exemption from  withholding or eligibility  for treaty benefits in the form of a
lower rate of withholding tax on interest or dividends.

         Payment must be made by wire transfer as provided below:

Immediately  available  funds  should be sent via wire  transfer  to the  escrow
account  stated  below  and  the  completed  subscription  documents  should  be
forwarded to the Escrow Attorney. Your subscription funds will be deposited into
a non-interest bearing escrow account of Joseph B. LaRocco,  Esq., Escrow Agent,
at First Union Bank of  Connecticut,  Stamford,  Connecticut.  In the event of a
termination  of  the  Offering  or  the  rejection  of  this  subscription,  all
subscription funds will be returned without interest.  The wire instructions are
as follows:

         First Union Bank of Connecticut
         Executive Office
         300 Main Street, P. O. Box 700
         Stamford, CT  06904-0700

         ABA #:   021101108
         Swift #: FUNBUS33

         Account #:        20000-2072298-4

         Acct.Name:        Joseph B. LaRocco, Esq.  Trustee Account


<PAGE>




                             SUBSCRIPTION AGREEMENT

THE SECURITIES  OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS AND ARE BEING OFFERED AND SOLD
IN RELIANCE ON EXEMPTIONS FROM THE  REGISTRATION  REQUIREMENTS OF SUCH LAWS. THE
SECURITIES ARE SUBJECT TO RESTRICTIONS OF TRANSFERABILITY AND RESALE AND MAY NOT
BE  TRANSFERRED  OR RESOLD  EXCEPT AS  PERMITTED  UNDER  SUCH LAWS  PURSUANT  TO
REGISTRATION OR AN EXEMPTION  THEREFROM.  THE SECURITIES HAVE NOT BE APPROVED OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION OR ANY OTHER  REGULATORY
AUTHORITY, NOR HAVE ANY OF THE FOREGOING AUTHORITIES PASSED UPON OR ENDORSED THE
MERITS OF THIS  OFFERING OR THE ACCURACY OR ADEQUACY OF THE OFFERING  MATERIALS.
ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

TO:      SWISSRAY INTERNATIONAL, INC.

         This  Subscription  Agreement is made between  Swissray  International,
Inc.,  ("Company"  or  "Seller")  a New York  corporation,  and the  undersigned
prospective purchaser  ("Purchaser") who is subscribing hereby for the Company's
shares  of common  stock  (the  "Shares").  The  Shares  being  offered  will be
separately  transferable,  to the extent that any such  transfer is permitted by
law. This subscription is submitted to you in accordance with and subject to the
terms and conditions described in this Subscription  Agreement together with any
Exhibits  thereto,  relating to an offering (the  "Offering") of up to 1,000,000
Shares.  This  Offering is comprised of an offering of the Shares to  accredited
investors in accordance with the exemption from registration  under Section 4(2)
of the  Securities  Act of  1933,  as  amended  (the  "Act"),  and  Rule  506 of
Regulation D promulgated under the Act ("Regulation D").

1.       SUBSCRIPTION.

         (a) The  undersigned  hereby  irrevocably  subscribes for and agrees to
purchase  1,000,000  Shares for  $1,000,000.  The  Purchaser  entering into this
Subscription Agreement shall pay the purchase price for the Shares by delivering
immediately  available  good  funds in United  States  Dollars  per the  written
instructions  of the Company or it's  attorney.  The closing  shall be deemed to
have  occurred  on the date the  funds  are  wired  out per the  Company  or its
attorney's written  instructions,  which date the parties agree was September 7,
1999.

         (b) Upon receipt by the Company of the requisite payment for the Shares
being  purchased the Shares so purchased will be forwarded by the Company to the
Purchaser  and the  name of such  Purchaser  will be  registered  on the  Shares
transfer  books of the Company as the record  owner of such  Shares.  The Escrow
Agent  shall not be liable for any action  taken or omitted by him in good faith
and in no event shall the Escrow Agent be liable or  responsible  except for the
Escrow Agent's own gross negligence or willful misconduct.  The Escrow Agent has
made no  representations  or warranties in connection with this  transaction and
has not been involved in the  negotiation  of the terms of this Agreement or any
matters relative thereto.  Seller and Purchaser each agree to indemnify and hold
harmless the Escrow Agent from and with respect to any suits, claims, actions or
liabilities arising in any way out of this transaction  including the obligation
to defend any legal action  brought which in any way arises out of or is related
to this Agreement. The Escrow Agent is not rendering securities advice to anyone
with respect to this  proposed  transaction;  nor is the Escrow Agent opining on
the compliance of the proposed transaction under applicable securities law.

2.       REPRESENTATIONS AND WARRANTIES.

         The undersigned hereby represents and warrants to, and agrees with, the
Company as follows:

         (a) The undersigned has been furnished with, and has carefully read the
applicable form of  Registration  Rights  Agreement  ANNEXED HERETO AS EXHIBIT A
(THE "REGISTRATION RIGHTS AGREEMENT"),  AND is familiar with and understands the
terms of the  Offering.  With respect to tax and other  economic  considerations
involved in his investment,  the undersigned is not relying on the Company.  The
undersigned  has  carefully  considered  and has, to the extent the  undersigned
believes  such   discussion   necessary,   discussed   with  the   undersigned's
professional legal, tax, accounting and financial advisors the suitability of an
investment  in the Company,  by  purchasing  the Shares,  for the  undersigned's
particular tax and financial  situation and has  determined  that the investment
being made by the undersigned is a suitable investment for the undersigned.

         (b) The undersigned acknowledges that all documents, records, and books
pertaining to this investment which the undersigned has requested  includes Form
10-KSB for the fiscal  year  ended June 30,  1997 and 10K for fiscal  year ended
June 30, 1998 inclusive of any and all amendments  thereto and Form 10-Q for the
quarters  ended  December  31,  1997,  March 31,  1998,  September  30, 1998 and
December 31, 1998 inclusive of any and all amendments  thereto (the  "Disclosure
Documents")  have been made available for  inspection by the  undersigned or the
undersigned has access to the Disclosure Documents.

         (c) The undersigned  has had a reasonable  opportunity to ask questions
of and receive  answers from a person or persons acting on behalf of the Company
concerning  the Offering and all such  questions  have been answered to the full
satisfaction of the undersigned.

         (d) The  undersigned  will not sell or  otherwise  transfer  the Shares
without  registration  under the Act or applicable  state  securities laws or an
exemption therefrom.  The Shares have not been registered under the Act or under
the  securities  laws of any  states.  The  Shares are to be  registered  by the
Company  pursuant to the terms of the  Registration  Rights  Agreement  attached
hereto  as  Exhibit  A and  incorporated  herein  and  made a part  hereof.  The
undersigned  represents  that the  undersigned  is purchasing the Shares for the
undersigned's  own  account,  for  investment  and not with a view to  resale or
distribution  except in compliance with the Act. The undersigned has not offered
or sold any portion of the Shares being acquired nor does the  undersigned  have
any  present  intention  of  dividing  the  Shares  with  others or of  selling,
distributing  or  otherwise  disposing  of  any  portion  of the  Shares  either
currently or after the passage of a fixed or determinable period of time or upon
the occurrence or non-occurrence  of any predetermined  event or circumstance in
violation of the Act. Except as provided in the Registration  Rights  Agreement,
the Company has no obligation to register the Shares.

         (e)  The  undersigned  recognizes  that  an  investment  in the  Shares
involves  substantial  risks,  including  loss  of the  entire  amount  of  such
investment.

                  (F)      LEGENDS.

                           (i)   The   undersigned    acknowledges   that   each
                  certificate representing the Shares unless registered pursuant
                  to the  Registration  Rights  Agreement,  shall be  stamped or
                  otherwise  imprinted  with  a  legend   substantially  in  the
                  following form:

                  THE  SECURITIES  EVIDENCED  BY  THIS  CERTIFICATE  MAY  NOT BE
                  OFFERED  OR  SOLD,  TRANSFERRED,   PLEDGED,   HYPOTHECATED  OR
                  OTHERWISE  DISPOSED  OF EXCEPT (i)  PURSUANT  TO AN  EFFECTIVE
                  REGISTRATION  STATEMENT  UNDER THE  SECURITIES ACT OF 1933, AS
                  AMENDED, (ii) TO THE EXTENT APPLICABLE, RULE 144 UNDER THE ACT
                  (OR  ANY  SIMILAR   RULE  UNDER  SUCH  ACT   RELATING  TO  THE
                  DISPOSITION  OF  SECURITIES),  OR (iii) IF AN  EXEMPTION  FROM
                  REGISTRATION UNDER SUCH ACT IS AVAILABLE.

                  NOTWITHSTANDING  THE  FOREGOING,  THESE  SECURITIES  ARE  ALSO
                  SUBJECT TO THE  REGISTRATION  RIGHTS SET FORTH IN EACH OF THAT
                  CERTAIN   SUBSCRIPTION   AGREEMENT  AND  REGISTRATION   RIGHTS
                  AGREEMENT BY AND BETWEEN THE HOLDER HEREOF AND THE COMPANY,  A
                  COPY OF EACH IS ON FILE AT THE COMPANY'S  PRINCIPAL  EXECUTIVE
                  OFFICE.

                           (ii) The Shares shall  contain the  following  legend
                  until the effectiveness of Registration Statement:

                  "No  sale,  offer  to  sell  or  transfer  of  the  securities
                  represented  by  this  certificate  shall  be  made  unless  a
                  registration  statement  under the Federal  Securities  Act of
                  1933, as amended,  with respect to such  securities is then in
                  effect or an exemption  from the  registration  requirement of
                  such Act is then in fact applicable to such securities."

                           (iii) After the  effective  date of the  Registration
                  Statement the Shares shall not bear any restrictive legend.

         (g) If this Subscription  Agreement is executed and delivered on behalf
of a corporation,  (i) such  corporation  has the full legal right and power and
all  authority  and approval  required (a) to execute and deliver,  or authorize
execution and delivery of, this Subscription Agreement and all other instruments
(including,  without limitation, the Registration Rights Agreement) executed and
delivered by or on behalf of such corporation in connection with the purchase of
the Shares and (b) to purchase  and hold the Shares:  (ii) the  signature of the
party signing on behalf of such  corporation  is binding upon such  corporation;
and (iii)  such  corporation  has not been  formed for the  specific  purpose of
acquiring the Shares,  unless each beneficial  owner of such entity is qualified
as an accredited  investor within the meaning of Rule 501(a) of Regulation D and
has submitted information substantiating such individual qualification.

         (h) The  undersigned  shall indemnify and hold harmless the Company and
each  stockholder,  executive,  employee,  representative,  affiliate,  officer,
director,  agent (including Counsel) or control person of the Company, who is or
may be a party or is or may be threatened to be made a party to any  threatened,
pending or contemplated  action,  suit or proceeding,  whether civil,  criminal,
administrative  or  investigative,  by reason of or  arising  from any actual or
alleged  misrepresentation  or misstatement of facts or omission to represent or
state facts made or alleged to have been made by the  undersigned to the Company
or omitted or alleged to have been omitted by the  undersigned,  concerning  the
undersigned or the undersigned's  subscription for and purchase of the Shares or
the undersigned's  authority to invest or financial  position in connection with
the  Offering,   including,  without  limitation,  any  such  misrepresentation,
misstatement  or  omission  contained  in  this  Subscription   Agreement,   the
Questionnaire  or any  other  document  submitted  by the  undersigned,  against
losses,  liabilities  and expenses for which the  Company,  or any  stockholder,
executive,  employee,   representative,   affiliate,  officer,  director,  agent
(including  Counsel) or control  person of the Company  has not  otherwise  been
reimbursed  (including attorneys' fees and disbursements,  judgments,  fines and
amounts paid in settlement)  actually and reasonably incurred by the Company, or
such  officer,  director  stockholder,  executive,  employee,  agent  (including
Counsel),  representative,  affiliate or control person in connection  with such
action, suit or proceeding.

         (i) The  undersigned is not  subscribing for the Shares as a result of,
or  pursuant  to,  any  advertisement,  article,  notice or other  communication
published  in any  newspaper,  magazine  or  similar  media  or  broadcast  over
television or radio or presented at any seminar or meeting.

         (j) The undersigned or the undersigned's  representatives,  as the case
may be, has such knowledge and experience in financial, tax and business matters
so as to enable the undersigned to utilize the information made available to the
undersigned in connection  with the Offering to evaluate the merits and risks of
an  investment  in the Shares and to make an informed  investment  decision with
respect thereto.

         (k) The  Purchaser  is  purchasing  the Shares for its own  account for
investment,  and not with a view  toward  the  resale or  distribution  thereof.
Purchaser  is  neither  an  underwriter  of,  nor a dealer in, the Shares or the
Common Stock issuable upon conversion  thereof and is not  participating  in the
distribution or resale of the Shares.

         (l) There has never been represented,  guaranteed,  or warranted to the
undersigned by any broker,  the Company,  its officers,  directors or agents, or
employees or any other person, expressly or by implication (i) the percentage of
profits  and/or  amount  of or  type  of  consideration,  profit  or  loss to be
realized,  if any, as a result of the  Company's  operations;  and (ii) that the
past performance or experience on the part of the management of the Company,  or
of any other person, will in any way result in the overall profitable operations
of the Company.

         3.       SELLER REPRESENTATIONS.

         (A) CONCERNING THE  SECURITIES.The  issuance,  sale and delivery of the
Shares have been duly authorized by all required corporate action on the part of
Seller, and when issued,  sold and delivered in accordance with the terms hereof
and thereof for the consideration expressed herein and therein, will be duly and
validly issued and  enforceable in accordance  with their terms,  subject to the
laws of bankruptcy and creditors' rights generally.

         (B)  AUTHORITY  TO  ENTER  AGREEMENT.  This  Agreement  has  been  duly
authorized,  validly  executed and  delivered on behalf of Seller and is a valid
and  binding  agreement  in  accordance  with  its  terms,  subject  to  general
principals of equity and to bankruptcy or other laws  affecting the  enforcement
of creditors' rights generally.

                  (C)  NON-CONTRAVENTION.  The  execution  and  delivery of this
Agreement  and  the  consummation  of  the  issuance  of  the  Shares,  and  the
transactions contemplated by this Agreement do not and will not conflict with or
result in a breach by Seller of any of the terms or provisions of, or constitute
a default  under,  the articles of  incorporation  or by-laws of Seller,  or any
indenture, mortgage, deed of trust, or other material agreement or instrument to
which  Seller is a party or by which it or any of its  properties  or assets are
bound, or any existing  applicable law, rule, or regulation of the United States
or any State thereof or any applicable decree, judgment, or order of any Federal
or State court, Federal or State regulatory body, administrative agency or other
United States  governmental  body having  jurisdiction over Seller or any of its
properties or assets.

         (D) COMPANY  COMPLIANCE.  The Company  represents and warrants that the
Company  and  its  subsidiaries  are:  (i) in  full  compliance,  to the  extent
applicable,  with all reporting  obligations under either Section 13(a) or 15(d)
of the Securities Exchange Act of 1934;  excepting that the Company acknowledges
that it did not  timely  file its Form 10-K for its  fiscal  year ended June 30,
1998, and its Form 10-Q for the fiscal quarter ended September 30, 1998, both of
which were subsequently  filed on December 3, 1998, (ii) not in violation of any
term or provision of its Certificate of Incorporation  or by-laws;  (iii) not in
default  in the  performance  or  observance  of any  obligation,  agreement  or
condition contained in any bond,  debenture (excepting for reservation of number
of shares  required if all  Debentures  were to be converted  and  excepting for
registration  of underlying  shares as same relates to preexisting  debentures),
note or any other evidence of  indebtedness  or in any mortgage,  deed of trust,
indenture or other  instrument  or  agreement to which they are a party,  either
singly  or  jointly,  by which it or any of its  property  is bound or  subject.
Furthermore,  the  Company  is not  aware of any other  facts,  which it has not
disclosed which could have a material adverse effect on the business, condition,
(financial  or  otherwise),  operations,  earnings,  performance,  properties or
prospects of the Company and its subsidiaries taken as a whole.

         (E) PENDING  LITIGATION.  Except as  otherwise  disclosed in Exhibit B,
there is (i) no action, suit or proceeding before or by any court, arbitrator or
governmental body now pending or, to the knowledge of the Company, threatened or
contemplated  to which the  Company  or any of its  subsidiaries  is or may be a
party  or to  which  the  business  or  property  of the  Company  or any of its
subsidiaries  is or may be  bound  or  subject,  (ii)  no  law,  statute,  rule,
regulation,  order or ordinance that has been enacted,  adopted or issued by any
Governmental Body or that, to the knowledge of the Company, has been proposed by
any   Governmental   Body  adversely   affecting  the  Company  or  any  of  its
subsidiaries, (iii) no injunction, restraining order or order of any nature by a
federal,  state or foreign court or Governmental Body of competent  jurisdiction
to which the Company or any of its  subsidiaries  is subject issued that, in the
case of clauses (i), (ii) and (iii) above, (x) is reasonably  likely,  singly or
in the  aggregate,  to  result in a  material  adverse  effect on the  business,
condition,   (financial  or  otherwise),   operations,   earnings,  performance,
properties or prospects of the Company, and its subsidiaries taken as a whole or
(y) would interfere with or adversely affect the issuance of the Shares or would
be reasonably likely to render this Subscription Agreement or the Shares, or any
portion thereof, invalid or unenforceable.

         (F)  ISSUANCE  OF THE  Shares.  No  action  has been  taken and no law,
statute,  rule,  regulation,  order or ordinance  has been  enacted,  adopted or
issued by any  Governmental  Body that  prevents the issuance of the Shares;  no
injunction, restraining order or order of any nature by a federal or state court
of  competent  jurisdiction  has been issued that  prevents  the issuance of the
Shares in any jurisdiction; and no action, suit or proceeding is pending against
or, to the best knowledge of the Company,  threatened against or affecting,  the
Company,  any of its  subsidiaries  or, to the best  knowledge  of the  Company,
before any court or  arbitrator  or any  Governmental  Body that,  if  adversely
determined,  would prohibit,  materially  interfere with or adversely affect the
issuance or marketability of the Shares or render the Subscription  Agreement or
the Shares, or any portion thereof, invalid or unenforceable.

         (g) The Company  shall  indemnify  and hold  harmless the Purchaser and
each  stockholder,  executive,  employee,  representative,  affiliate,  officer,
director or control person of the  Purchaser,  who is or may be a party or is or
may be threatened to be made a party to any threatened,  pending or contemplated
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative,   by  reason  of  or   arising   from  any   actual  or   alleged
misrepresentation  or  misstatement  of facts or omission to  represent or state
facts  made or  alleged to have been made by the  Company  to the  Purchaser  or
omitted or alleged to have been omitted by the Company, concerning the Purchaser
or the Purchaser's  subscription for and purchase of the Shares or the Purchaser
's authority to invest or financial  position in  connection  with the Offering,
including,  without  limitation,  any such  misrepresentation,  misstatement  or
omission  contained in this  Subscription  Agreement,  the  Questionnaire or any
other  document  submitted  by the  Company,  against  losses,  liabilities  and
expenses  for which the  Purchaser,  or any  stockholder,  executive,  employee,
representative,  affiliate, officer, director or control person of the Purchaser
has not otherwise been reimbursed  (including attorneys' fees and disbursements,
judgments,  fines  and  amounts  paid in  settlement)  actually  and  reasonably
incurred by the Purchaser, or such officer,  director,  stockholder,  executive,
employee,  representative,  affiliate or control person in connection  with such
action, suit or proceeding.

         (H) NO CHANGE.  Other than filings  required by the Blue Sky or federal
securities  law and/or  NASDAQ Rules and  Regulations,  no consent,  approval or
authorization of or designation,  declaration or filing with any governmental or
other regulatory  authority on the part of the Company is required in connection
with the valid  execution,  delivery  and  performance  of this  Agreement.  Any
required  qualification or notification under applicable federal securities laws
and state Blue Sky laws of the offer, sale and issuance of the Shares,  has been
obtained  on or before  the date  hereof or will have been  obtained  within the
allowable period thereafter, and a copy thereof will be forwarded to Counsel for
the Purchaser.

         (I) TRUE STATEMENTS.  Neither this Agreement nor any of the "Disclosure
Documents",  as hereinafter defined, contains any untrue statement of a material
fact or  omits  to  state  any  material  fact  necessary  in  order to make the
statements  contained  herein  or  therein  not  misleading  in the light of the
circumstances  under which such  statements  are made.  There  exists no fact or
circumstances  which, to the knowledge of the Company,  materially and adversely
affects  the  business,  properties  or  assets,  or  conditions,  financial  or
otherwise,  of the  Company,  which has not been set forth in this  Subscription
Agreement or disclosed in such documents.

         (j) The  Purchaser  has been  advised that the Company has not retained
any independent professionals to review or comment on this Offering or otherwise
protect the  interests of the  Purchaser.  Although the Company has retained its
own  counsel,  neither  such  counsel  nor any other firm,  including  Joseph B.
LaRocco,  Esq., has acted on behalf of the Purchaser,  and the Purchaser  should
not rely on the Company's legal counsel or Joseph B. LaRocco,  Esq. with respect
to any matters herein described.

         (K) PRIOR SHARES  ISSUED UNDER OR REGULATION D. In the past nine months
the Company raised $7,081,200 in Regulation D offerings,  including  redemptions
and rollovers.

         (L)      CURRENT AUTHORIZED  SHARES. As of September 1, 1999 there were
50,000,000  authorized shares of Common Stock of which approximately 14,540,737
shares  were issued and outstanding.

         (M)  DISCLOSURE  DOCUMENTS.   The  Disclosure  Documents  are  all  the
documents (other than preliminary  materials) that the Company has been required
to file with the SEC from June 30, 1997,  to the date hereof,  exclusive of such
registration   statements  as  have  been  filed  in  accordance   with  certain
registration  rights agreements.  As of their respective dates,  and/or dates of
amended filings with respect thereto, none of the Disclosure Documents contained
any  untrue  statement  of a material  fact or omitted to state a material  fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading,  and no material  event has occurred  since the Company's  filing on
Form 10-K and 10-K/A for the year ended June 30, 1998 and Form 10-Q for quarters
ended  September  30,  1998 and  December  31,  1998 which could make any of the
disclosures   contained  therein  (as  subsequently   amended  and/or  restated)
misleading  The financial  statements of the Company  included in the Disclosure
Documents have been prepared in accordance  with generally  accepted  accounting
principles  applied on a consistent basis during the periods involved (except as
may be indicated in the audit  adjustments) the consolidated  financial position
of the Company and its consolidated subsidiaries as at the dates thereof and the
consolidated  results of their operations and changes in financial  position for
the periods then ended.

         (N) INFORMATION  SUPPLIED.  The information  supplied by the Company to
Purchaser  in  connection  with the  offering of the Shares does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements,  in the light of the  circumstances  in which they were
made,  not  misleading.  There  exists no fact or  circumstances  which,  to the
knowledge  of the  Company,  materially  and  adversely  affects  the  business,
properties, assets, or conditions, financial or otherwise, of the Company, which
has not been set forth in this Agreement or disclosed in such documents.

         (O) NON-CONTRAVENTION.  The execution and delivery of this Agreement by
the Company,  the issuance of the Shares, and the consummation by the Company of
the  other  transactions  contemplated  by this  Agreement,  do not and will not
conflict  with or  result  in a breach  by the  Company  of any of the  terms or
provisions  of,  or  constitute  a  default  under,   the  (i)   certificate  of
incorporation or by-laws of the Company, (ii) any indenture,  mortgage,  deed of
trust, or other material agreement or instrument to which the Company is a party
or by which it or any of its properties or assets are bound,  (iii) any material
existing applicable law, rule, or regulation or any applicable decree, judgment,
or (iv) order of any court,  United  States  federal or state  regulatory  body,
administrative  agency, or other governmental body having  jurisdiction over the
Company or any of its  properties  or assets,  except such  conflict,  breach or
default  which  would not have a  material  adverse  effect on the  transactions
contemplated herein.

         (P) NO DEFAULT.  Except as may be set forth in the Company's  report on
form 10-K for the  fiscal  year  ending  June 30,  1998,  the  Company is not in
default in the performance or observance of any material obligation,  agreement,
covenant or condition  contained in any  indenture,  mortgage,  deed of trust or
other material  instrument or agreement to which it is a party or by which it or
its  property is bound,  and neither the  execution  of, nor the delivery by the
Company of, nor the  performance by the Company of its obligations  under,  this
Agreement  or the Shares,  other than the  conversion  provision  thereof,  will
conflict  with or  result  in the  breach  or  violation  of any of the terms or
provisions  of, or  constitute a default or result in the creation or imposition
of any lien or charge on any assets or properties of the Company under,  (i) any
material  indenture,  mortgage,  deed  of  trust  or  other  material  agreement
applicable  to the Company or  instrument  to which the Company is a party or by
which it is bound,  (ii) any statute  applicable to the Company or its property,
(iii) the  Certificate  of  Incorporation  or By-Laws of the  Company,  (iv) any
decree , judgment, order, rule or regulation of any court or governmental agency
or body  having  jurisdiction  over the  Company or its  properties,  or (v) the
Company's listing agreement, if any, for its Common Stock.

         (q) Use of Proceeds.  The Company  represents  that the net proceeds of
this offering will be primarily used for working capital.

         (r) The Company hereby  represents that it shall be paying consultant a
fee of __________ .

         4.       ISSUANCE OF SHARES AND REGISTRATION.

         (A) LEGEND.  Upon registration of the Shares, the Company shall deliver
to the  Purchaser,  or per the  Purchaser's  instructions,  the shares of Common
Stock, subject to the following restrictive legend:

           THE SECURITIES REPRESENTED HEREBY HAVE BEEN INCLUDED IN THE COMPANY'S
           REGISTRATION  STATEMENT  INITIALLY  FILED  WITH  THE  SECURITIES  AND
           EXCHANGE  COMMISSION  ON  ____________,  1999,  AND  MAY BE  SOLD  IN
           ACCORDANCE WITH THE COMPANY'S PROSPECTUS DATED ________,  1999, WHICH
           FORMS A PART OF SUCH REGISTRATION STATEMENT, OR AN OPINION OF COUNSEL
           OR  OTHER   EVIDENCE   ACCEPTABLE  TO  THE   CORPORATION   THAT  SUCH
           REGISTRATION IS NOT REQUIRED.

                  (b) Opinion Letter.  It shall be the Company's  responsibility
to  take  all  necessary  actions  and to bear  all  such  costs  to  issue  the
Certificate of Common Stock as provided herein, including the responsibility and
cost for delivery of an opinion  letter to the transfer  agent,  if so required.
The person in whose name the  certificate  of Common  Stock is to be  registered
shall be treated as a  shareholder  of record on and after the date of issuance.
Upon  surrender  of any  Share  certificates  that are to be sold in  part,  the
Company shall issue to the Purchaser new Share  Certificates equal to the unsold
amount.

                  (c) Once the Common Stock has been  registered,  if the Common
Stock is not delivered per the written  instructions of the Purchaser,  within 5
(five) business days after the Company receives the Share  certificates from the
Purchaser, then in such event the Company shall pay to Purchaser one-half of one
percent  (.50%) in cash,  of the purchase  price of the Shares  delivered to the
Company per each day after the fifth  business day  following the receipt by the
Company that the Common Stock is not delivered.  The Company  acknowledges  that
its failure to deliver the Common Stock within said five (5) business  days will
cause the Initial Investor to suffer damages in an amount that will be difficult
to ascertain.  Accordingly,  the parties agree that it is appropriate to include
in this Agreement a provision for liquidated  damages.  The parties  acknowledge
and agree  that the  liquidated  damages  provision  set  forth in this  section
represents the parties' good faith effort to quantify such damages and, as such,
agree that the form and amount of such  liquidated  damages are  reasonable  and
will not  constitute  a penalty.  The payment of  liquidated  damages  shall not
relieve the  Company  from its  obligations  to  register  the Common  Stock and
deliver  the  Common  Stock  pursuant  to the  terms of this  Agreement  and the
Subscription Agreement.

         The Company shall make any payments incurred under this Section 4(c) in
immediately  available  funds within  three (3)  business  days from the date of
issuance  of  the  applicable  Common  Stock.   Nothing  herein  shall  limit  a
Purchaser's  right to pursue actual  damages for the Company's  failure to issue
and deliver  Common Stock to the  Purchaser  within five (5) business days after
registration  and after the Company  receives  the Share  certificates  from the
Purchaser.

                  (d) The Company shall at all times reserve and have  available
all Common Stock necessary for  registration of all the Shares  purchased by all
Purchasers of the Shares.  If, at any time the Company does not have  sufficient
authorized  but  unissued  shares of Common  Stock  available  for  registration
("Default",  the date of such default  being  referred to herein as the "Default
Date"),  the Company  shall issue to the  Purchaser  all of the shares of Common
Stock which are  available.  The Company  shall  provide  notice of such Default
("Notice of  Default")  to all  Purchasers,  within one (1) business day of such
default (with the original delivered by overnight or two day courier).

         The  Company  agrees to pay to all  Purchasers  of  outstanding  Shares
payments for a Default  ("Default  Payments") in the amount of (N/365) x (.24) x
the initial  issuance  price of the  outstanding  Shares held by each  Purchaser
where  N =  the  number  of  days  from  the  Default  Date  to  the  date  (the
"Authorization  Date") that the Company authorizes a sufficient number of shares
of Common Stock to effect of all remaining Shares. The Company shall send notice
("Authorization Notice") to each Purchaser of outstanding Shares that additional
shares of Common  Stock have been  authorized,  the  Authorization  Date and the
amount of Purchaser's  accrued  Default  Payments.  The accrued Default shall be
paid in cash  which  payments  shall be made to such  Purchaser  of  outstanding
Shares by the fifth day of the following  calendar month following  registration
of all the Shares.

5.       LIMITS ON AMOUNT OF CONVERSION AND OWNERSHIP.

         Notwithstanding  the provisions hereof, in no event except with respect
to a conversion  pursuant to  redemption by the Company if there is (a) a public
announcement  that 50% or more of the  Company is being  acquired,  (b) a public
announcement that the Company is being merged, or (c) a change in control, shall
the  Purchaser  be  entitled  to own  the  number  of  shares  of  Common  Stock
beneficially  owned by the Purchaser and its  affiliates,  and,  would result in
beneficial  ownership by the Purchaser and its  affiliates of more than 4.99% of
the  outstanding  shares of Common  Stock.  For  purposes  of the  proviso to be
immediately  preceding  sentence,  beneficial  ownership  shall be determined in
accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended
(the "1934 Act"),  except as otherwise  provided in clause (1) of such  proviso.
The Purchaser  further agrees that if the Purchaser  transfers or assigns any of
the Shares to a party who or which would not be  considered  such an  affiliate,
such assignment shall be made subject to the transferee's or assignee's specific
agreement to be bound by the provisions of this Section as if such transferee or
assignee were a signatory to the Subscription Agreement.

6.       DELIVERY INSTRUCTIONS.

         Prior to or on the Closing Date the Company shall deliver to the Escrow
Agent an opinion  letter  signed by counsel for the Company in the form attached
hereto as Exhibit C. Also,  prior to or on the Closing  Date the  Company  shall
deliver to the Escrow Agent a signed  Registration  Rights Agreement in the form
attached hereto as Exhibit A.

7.       UNDERSTANDINGS.

         The undersigned  understands,  acknowledges and agrees with the Company
as follows:

FOR ALL SUBSCRIBERS:

         (a) This  Subscription  may be  rejected,  in whole or in part,  by the
Company in its sole and absolute  discretion at any time before the date set for
closing  unless the Company has given notice of acceptance of the  undersigned's
subscription by signing this Subscription Agreement.

         (b) No  U.S.  federal  or  state  agency  or any  agency  of any  other
jurisdiction  has made any finding or  determination  as to the  fairness of the
terms of the Offering for  investment nor any  recommendation  or endorsement of
the Shares.

         (c) The  representations,  warranties and agreements of the undersigned
and  the  Company  contained  herein  and  in any  other  writing  delivered  in
connection with the transactions  contemplated  hereby shall be true and correct
in all material respects on and as of the date of the sale of the Shares, and as
of the date of the conversion and exercise thereof, as if made on and as of such
date and shall survive the execution and delivery of this Subscription Agreement
and the purchase of the Shares.

         (d) IN MAKING AN INVESTMENT DECISION, PURCHASERS MUST RELY ON THEIR OWN
EXAMINATION  OF THE COMPANY AND THE TERMS OF THE OFFERING,  INCLUDING THE MERITS
AND RISKS INVOLVED. THE SHARES HAVE NOT BEEN RECOMMENDED BY ANY FEDERAL OR STATE
SECURITIES  COMMISSION  OR  REGULATORY  AUTHORITY.  FURTHERMORE,  THE  FOREGOING
AUTHORITIES  HAVE NOT CONFIRMED  THE ACCURACY OR DETERMINED  THE ADEQUACY OF ANY
MEMORANDUM OR THIS DOCUMENT.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

         (e)  The   Regulation   D  Offering  is  intended  to  be  exempt  from
registration  under  the  Securities  Act  by  virtue  of  Section  4(2)  of the
Securities Act and the  provisions of Regulation D thereunder,  which is in part
dependent upon the truth,  completeness  and accuracy of the statements  made by
the undersigned herein and in the Questionnaire.

         (f) It is  understood  that in order not to jeopardize  the  Offering's
exempt status under  Section 4(2) of the  Securities  Act and  Regulation D, any
transferee  may, at a minimum,  be required to fulfill the investor  suitability
requirements thereunder.

         (g) THE SHARES MAY NOT BE TRANSFERRED,  RESOLD OR OTHERWISE DISPOSED OF
EXCEPT AS PERMITTED  UNDER THE SECURITIES ACT AND  APPLICABLE  STATE  SECURITIES
LAWS,  PURSUANT TO REGISTRATION  OR EXEMPTION  THEREFROM.  PURCHASERS  SHOULD BE
AWARE THAT THEY WILL BE REQUIRED TO BEAR THE FINANCIAL  RISKS OF THIS INVESTMENT
FOR AN INDEFINITE PERIOD OF TIME.

         (H)      NASAA UNIFORM LEGEND

         IN  MAKING  AN  INVESTMENT  DECISION  INVESTORS  MUST RELY ON THEIR OWN
EXAMINATION OF THE PERSON OR ENTITY CREATING THE SECURITIES AND THE TERMS OF THE
OFFERING,  INCLUDING THE MERITS AND RISKS  INVOLVED.  THESE  SECURITIES HAVE NOT
BEEN  RECOMMENDED  BY ANY FEDERAL OR STATE  SECURITIES  COMMISSION OR REGULATORY
AUTHORITY.  FURTHERMORE,  THE  FOREGOING  AUTHORITIES  HAVE  NOT  CONFIRMED  THE
ACCURACY OR DETERMINED THE ADEQUACY OF THIS DOCUMENT.  ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.  THESE SECURITIES ARE SUBJECT TO RESTRICTIONS ON
TRANSFERABILITY  AND  RESALE  AND MAY NOT BE  TRANSFERRED  OR  RESOLD  EXCEPT AS
PERMITTED UNDER THE SECURITIES ACT OF 1933 AND THE APPLICABLE  STATE  SECURITIES
LAWS, PURSUANT TO REGISTRATION OR EXEMPTION THEREFROM. INVESTORS SHOULD BE AWARE
THAT THEY WILL BE REQUIRED TO BEAR THE FINANCIAL RISKS OF THIS INVESTMENT FOR AN
INDEFINITE PERIOD OF TIME.

9.       LITIGATION.

         (A) FORUM SELECTION AND CONSENT TO  JURISDICTION.  Any litigation based
thereon,  or arising out of, under, or in connection with, this agreement or any
course of conduct,  course of dealing,  statements  (whether oral or written) or
actions of the Company or Purchaser shall be brought and maintained  exclusively
in the  courts  of the State of New  York.  The  Company  hereby  expressly  and
irrevocably  submits to the  jurisdiction of the state and federal courts of the
State of New York for the purpose of any such  litigation as set forth above and
irrevocably  agrees  to be bound  by any  final  judgment  rendered  thereby  in
connection with such litigation. The Company further irrevocably consents to the
service of process by registered mail,  postage prepaid,  or by personal service
within or  without  the State of New York.  The  Company  hereby  expressly  and
irrevocably  waives, to the fullest extent permitted by law, any objection which
it may have or hereafter may have to the laying of venue of any such  litigation
brought  in any  such  court  referred  to  above  and any  claim  that any such
litigation has been brought in any  inconvenient  forum.  To the extent that the
Company has or hereafter may acquire any immunity from jurisdiction of any court
or from any legal process (whether  through service or notice,  attachment prior
to judgment, attachment in aid of execution or otherwise) with respect to itself
or its property,  the Company hereby irrevocably waives such immunity in respect
of its obligations under this agreement and the other loan documents.

         (B)  WAIVER  OF  JURY  TRIAL.  The  Purchaser  and the  Company  hereby
knowingly,  voluntarily  and  intentionally  waive any rights they may have to a
trial by jury in respect of any  litigation  based  hereon,  or arising  out of,
under, or in connection with, this agreement,  or any course of conduct,  course
of dealing,  statements (whether oral or written) or actions of the Purchaser or
the Company.  The Company  acknowledges and agrees that it has received full and
sufficient  consideration  for this  provision  and  that  this  provision  is a
material inducement for the Holder entering into this agreement.

         (C)  SUBMISSION  TO  JURISDICTION.  Any legal action or  proceeding  in
connection with this Agreement or the  performance  hereof may be brought in the
state and federal courts located in the State of New York and the parties hereby
irrevocably  submit to the  non-exclusive  jurisdiction  of such  courts for the
purpose of any such action or proceeding.

10.      MISCELLANEOUS.

         (a) All pronouns and any variations thereof used herein shall be deemed
to refer to the  masculine,  feminine,  impersonal,  singular or plural,  as the
identity of the person or persons may require.

         (b) Neither this Subscription  Agreement nor any provision hereof shall
be waived,  modified,  changed,  discharged,  terminated,  revoked or  canceled,
except by an  instrument  in  writing  signed by the  party  effecting  the same
against whom any change, discharge or termination is sought.

         (c) Notices  required or  permitted to be given  hereunder  shall be in
writing and shall be deemed to be sufficiently  given when personally  delivered
or sent by registered mail, return receipt requested,  addressed:  (i) if to the
Company, at SWISSRAY  INTERNATIONAL,  INC., 200 EAST 32ND Street, Suite 34B, New
York,  New York 10017 with a copy by facsimile and mail to Gary B. Wolff,  P.C.,
747 Third Avenue,  25th Floor, New York, NY 10017and (ii) if to the undersigned,
at the address for  correspondence  set forth in the  Questionnaire,  or at such
other address as may have been  specified by written  notice given in accordance
with this paragraph 10(c).

         (d)  This  Subscription  Agreement  shall  be  enforced,  governed  and
construed in all respects in accordance  with the laws of the State of New York,
as such laws are applied by New York courts to agreements  entered into,  and to
be performed  in, New York by and between  residents  of New York,  and shall be
binding  upon  the  undersigned,   the  undersigned's   heirs,   estate,   legal
representatives,  successors  and  assigns and shall inure to the benefit of the
Company,  its  successors  and assigns.  If any  provision of this  Subscription
Agreement is invalid or  unenforceable  under any  applicable  statue or rule of
law, then such provisions shall be deemed  inoperative to the extent that it may
conflict  therewith and shall be deemed modified to conform with such statute or
rule of law. Any provision hereof that may prove invalid or unenforceable  under
any law shall not affect the validity or  enforceability  of any other provision
hereof.

         (e) This  Subscription  Agreement,  together  with Exhibits A, B, and C
attached hereto and made a part hereof,  constitute the entire agreement between
the parties  hereto with respect to the subject matter hereof and may be amended
only by a writing executed by both parties hereto. An executed facsimile copy of
the Subscription Agreement shall be effective as an original.

11.      SIGNATURE.

         The  signature of this  Subscription  Agreement is contained as part of
the applicable Subscription Package, entitled "Signature Page."

                  [BALANCE OF PAGE INTENTIONALLY LEFT BLANK)


<PAGE>




                           SWISSRAY INTERNATIONAL, INC.

                            CORPORATION QUESTIONNAIRE

                         INVESTOR NAME: _______________

         The information  contained in this  Questionnaire is being furnished in
order  to  determine  whether  the  undersigned  CORPORATION'S  Subscription  to
purchase the Shares described in the Subscription Agreement may be accepted.

         ALL  INFORMATION  CONTAINED  IN  THIS  QUESTIONNAIRE  WILL  BE  TREATED
CONFIDENTIALLY.  The  undersigned  CORPORATION  understands,  however,  that the
Company may present this  Questionnaire to such parties as it deems  appropriate
if called upon to establish  that the  proposed  offer and sale of the Shares is
exempt from registration under the Securities Act of 1933, as amended.  Further,
the  undersigned  CORPORATION  understands  that the  offering is required to be
reported to the Securities and Exchange Commission,  NASDAQ and to various state
securities and "blue sky" regulators.

         IN ADDITION TO SIGNING THE SIGNATURE PAGE, THE UNDERSIGNED  CORPORATION
MUST COMPLETE FORM W-9 ATTACHED HERETO.

I.    PLEASE CHECK EACH OF THE STATEMENTS BELOW THAT APPLIES TO THE CORPORATION.

                  1. The undersigned CORPORATION: (a) has total assets in excess
                  of $5,000,000;  (b) was not formed for the specific purpose of
                  acquiring  the  Shares  and  (c) has its  principal  place  of
                  business in ___________.

                  2. Each of the shareholders of the undersigned  CORPORATION is
                  able to certify  that such  shareholder  meets at least one of
                  the following three conditions:

     (A)  the  shareholder  is a natural  person whose  individual net worth* or
          joint net worth with his or her spouse exceeds $1,000,000; or

     (B)  the  shareholder is a natural person who had an individual  income* in
          excess of $200,000 in each of 1997 and 1998 and who reasonably expects
          an individual income in excess of $200,000 in 1999; or

     (C)  Each of the  shareholders  of the  undersigned  CORPORATION is able to
          certify that such  shareholder is a natural person who,  together with
          his or her  spouse,  has had a joint  income in excess of  $300,000 in
          each of 1997 and 1998 and who  reasonably  expects  a joint  income in
          excess of $300,000  during 1999; and the  undersigned  CORPORATION has
          its principal place of business in ___________________.

* For purposes of this  Questionnaire,  the term "net worth" means the excess of
total assets over total liabilities.  In determining  income, an investor should
add to his or her adjusted gross income any amounts  attributable  to tax-exempt
income received, losses claimed as a limited partner in any limited partnership,
deductions claimed for depletion, contributions to IRA or Keogh retirement plan,
alimony payments and any amount by which income from long-term capital gains has
been reduced in arriving at adjusted gross income.

                  3. The undersigned CORPORATION is:

                    (A)  a bank as defined in Section  3(a)(2) of the Securities
                         Act; or

                    (B)  a savings and loan association or other  institution as
                         defined in Section  3(a)(5)(A)  of the  Securities  Act
                         whether acting in its individual or fiduciary capacity;
                         or

                    (C)  a broker or dealer registered pursuant to Section 15 of
                         the Securities Exchange Act of 1934; or

                    (D)  an insurance company as defined in Section 2(13) of the
                         Securities Act; or

                    (E)  An investment  company  registered under the Investment
                         Company Act of 1940 or a business  development  company
                         as  defined  in  Section  2(a)(48)  of  the  Investment
                         Company Act of 1940; or

                    (F)  a small  business  investment  company  licensed by the
                         U.S.  Small Business  Administration  under Section 301
                         (c)  or (d) of the  Small  Business  Investment  Act of
                         1958; or

                    (G)  a private  business  development  company as defined in
                         Section 202(a) (22) of the  Investment  Advisors Act of
                         1940. II. OTHER CERTIFICATIONS.

         By signing the Signature Page, the undersigned certifies the following:

          (A)  That the CORPORATION'S  purchase of the Shares will be solely for
               the  CORPORATION'S  own  account  and not for the  account of any
               other person or entity; and

          (B)  that  the  CORPORATION'S  name,  address  of  principal  place of
               business,  place of  incorporation  and  taxpayer  identification
               number as set forth in this  Questionnaire are true,  correct and
               complete.

III.     GENERAL INFORMATION

         (A)      PROSPECTIVE PURCHASER (THE CORPORATION)

Name:

Principal Place of Business:  ________________________________________

- ----------------------------------------------------------------


ADDRESS FOR CORRESPONDENCE (IF DIFFERENT):         SAME
                                                             (Number and Street)

- ----------------------------------------------------------------
         (City)                             (State)                   (Zip Code)

Telephone Number:________________________________________________
                                    (Area Code)               (Number)

Jurisdiction of Incorporation:_________________________________________

Date of Formation:_________________________________________________

Taypayer Identification Number:______________________________________

Number of Shareholders:____________________________________________

          (b)  INDIVIDUAL WHO IS EXECUTING THIS  QUESTIONNAIRE  ON BEHALF OF THE
               CORPORATION.

Name:___________________________________________________________

Position or Title:__________________________________________________


<PAGE>




                          SWISSRAY INTERNATIONAL, INC.

                           CORPORATION SIGNATURE PAGE

         YOUR  SIGNATURE  ON  THIS  CORPORATION  SIGNATURE  PAGE  EVIDENCES  THE
AGREEMENT BY THE PURCHASER TO BE BOUND BY THE QUESTIONNAIRE AND THE SUBSCRIPTION
AGREEMENT.

         1. The undersigned hereby represents that (a) the information contained
in the  Questionnaire is complete and accurate AND (B) THE PURCHASER WILL NOTIFY
SWISSRAY  INTERNATIONAL,  INC.  immediately if any material change in any of the
information  occurs  PRIOR  TO THE  ACCEPTANCE  OF THE  UNDERSIGNED  PURCHASER'S
SUBSCRIPTION  AND  WILL  PROMPTLY  SEND  SWISSRAY  INTERNATIONAL,  INC.  written
confirmation of such change.

         2. The undersigned  officer of the Purchaser  hereby  certifies that he
has read and understands this Subscription Agreement.

         3. The  undersigned  officer of the  Purchaser  hereby  represents  and
warrants that he has been duly authorized by all requisite action on the part of
the  Corporation to acquire the Shares and sign this  Subscription  Agreement on
behalf  of  _______________  and,  further,  that  ____________________  has all
requisite  authority  to  purchase  the Shares and enter into this  Subscription
Agreement.

- --------------------------          --------------------------
Number of Shares subscribed for                                      Date

                                                           _____________________

(Purchaser)

                           By: _______________________

                                                                   (Signature)

                           Name: ____________________

                                                          (Please Type or Print)

                                                  Title:   _____________________
                                                          (Please Type or Print)

         THE SHARES HAVE NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933.
AS AMENDED (THE "ACT"),  AND MAY NOT BE OFFERED,  SOLD OR OTHERWISE  TRANSFERRED
UNLESS SUCH SECURITIES ARE INCLUDED IN AN EFFECTIVE REGISTRATION STATEMENT UNDER
THE ACT.

                             COMPANY ACCEPTANCE PAGE

This Subscription Agreement accepted
and agreed to this ____ day of September, 1999

SWISSRAY INTERNATIONAL, INC.

BY______________________________________

     Ruedi G. Laupper, its Chairman and President
     duly authorized


                          REGISTRATION RIGHTS AGREEMENT

         THIS  REGISTRATION  RIGHTS  AGREEMENT,  dated as of September __, 1999,
("this Agreement"),  is made by and between SWISSRAY  INTERNATIONAL,  INC. a New
York  corporation  (the  "Company"),  and the person named on the signature page
hereto (the "Initial Investor").

                              W I T N E S S E T H:

         WHEREAS,   UPON  THE  TERMS  AND  SUBJECT  TO  THE  CONDITIONS  OF  THE
SUBSCRIPTION  AGREEMENT,  between the  Initial  Investor  and the  Company  (the
"Subscription  Agreement"),  the  Company  has  agreed  to issue and sell to the
Initial Investor  1,000,000 shares of the company's common stock, $.01 par value
(the "Shares"),  of the Company upon the terms and subject to the conditions set
forth in the Subscription Agreement; and

         WHEREAS,  to induce the  Initial  Investor  to execute  and deliver the
Subscription  Agreement,  the Company has agreed to provide certain registration
rights  under  the  Securities  Act of  1933,  as  amended,  and the  rules  and
regulations  thereunder,  or any similar  successor statute  (collectively,  the
"Securities  Act"),  and applicable  state  securities  laws with respect to the
Conversion Shares;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants  contained  herein  and other  good and  valuable  consideration,  the
receipt and  sufficiency of which are hereby  acknowledged,  the Company and the
Initial Investor hereby agrees as follows:

         I.       Definitions.

         (a) As used in this  Agreement,  the  following  terms  shall  have the
following meaning:

         (i)  "Closing  Date"  means  the date the  funds  are wired out per the
Company or its  attorney's  written  instructions,  which the parties  agree was
September 7, 1999.

         (ii)  "Investor"  means the  Initial  Investor  and any  transferee  or
assignee  who agrees to become  bound by the  provisions  of this  Agreement  in
accordance with Section 9 hereof.

         (iii)   "Register,"   "Registered"  and   "Registration"   refer  to  a
registration  effected  by  preparing  and filing a  Registration  Statement  or
Statements in compliance  with the Securities Act and pursuant to Rule 415 under
the Securities Act or any successor rule providing for offering  securities on a
continuous  basis ("Rule 415"), and the declaration or ordering of effectiveness
of such  Registration  Statement by the United  States  Securities  and Exchange
Commission (the "SEC").

         (iv) "Registrable Securities" means the Shares.

         (v)  "Registration  Statement"  means a  registration  statement of the
Company under the Securities Act.

         (b) As used in this  Agreement,  the term  Investor  includes  (i) each
Investor (as defined  above) and (ii) each person who is a permitted  transferee
or  assignee  of the  Registrable  Securities  pursuant  to  Section  9 of  this
Agreement.

         (c)  Capitalized  terms used herein and not  otherwise  defined  herein
shall have the respective meanings set forth in the Subscription Agreement.

2.       REGISTRATION.

         (A) MANDATORY  REGISTRATION.  The Company  hereby grants to the Initial
Investor   piggy-back   registration   rights  in  the  Company's   most  recent
Registration  Statement.  The Company shall include in its current  Registration
Statement the Registrable  Securities.  Such Registration  Statement shall state
that, in accordance with the Securities  Act, it also covers such  indeterminate
number of  additional  shares of Common Stock as may become  issuable to prevent
dilution resulting from Stock splits, or stock dividends.

         (B) UNDERWRITTEN  OFFERING.  If any offering pursuant to a Registration
Statement pursuant to Section 2(a) hereof involves an underwritten offering, the
Investors acting by majority in interest of the Registrable  Securities  subject
to such  underwritten  offering shall have the right to select one legal counsel
to represent their interests, and an investment banker or bankers and manager or
managers to  administer  the  offering,  which  investment  banker or bankers or
manager  or  managers  shall be  reasonably  satisfactory  to the  Company.  The
Investors  who  hold  the   Registrable   Securities  to  be  included  in  such
underwriting shall pay all underwriting discounts and commissions and other fees
and  expenses  of such  investment  banker or bankers and manager or managers so
selected in  accordance  with this  Section  2(b) (other than fees and  expenses
relating  to  registration  of  Registrable  Securities  under  federal or state
securities  laws, which are payable by the Company pursuant to Section 5 hereof)
with respect to their  Registrable  Securities and the fees and expenses of such
legal counsel so selected by the Investors.

         (C) PAYMENT BY THE COMPANY. If the Registration  Statement covering the
Registrable  Securities  required to be filed by the Company pursuant to Section
2(a) hereof is not declared effective within ninety (90) calendar days following
the  Closing  Date,  then the Company  shall pay the Initial  Investor 2% of the
purchase  price paid by the  Initial  Investor  for the  Registrable  Securities
pursuant to the Subscription  Agreement for every thirty day period,  or portion
thereof,  following the ninety (90)  calendar day period until the  Registration
Statement is declared  effective.  Notwithstanding  the  foregoing,  the amounts
payable by the Company  pursuant to this  provision  shall not be payable to the
extent  any delay in the  effectiveness  of the  Registration  Statement  occurs
because  of an act of,  or a  failure  to act or to act  timely  by the  Initial
Investor or its counsel.  The above damages shall  continue until the obligation
is fulfilled  and shall be paid within 5 business days after each 30 day period,
or portion  thereof,  until the  Registration  Statement is declared  effective.
Failure of the  Company to make  payment  within  said 5 business  days shall be
considered a default.

         The  Company  acknowledges  that its  failure to have the  Registration
Statement  declared  effective  within  said  ninety  (90)  calendar  day period
following the Closing Date, will cause the Initial Investor to suffer damages in
an amount that will be difficult to  ascertain.  Accordingly,  the parties agree
that it is  appropriate  to include in this Agreement a provision for liquidated
damages. The parties acknowledge and agree that the liquidated damages provision
set forth in this section  represents the parties' good faith effort to quantify
such  damages  and, as such,  agree that the form and amount of such  liquidated
damages  are  reasonable  and will not  constitute  a  penalty.  The  payment of
liquidated  damages  shall not  relieve  the  Company  from its  obligations  to
register the Common Stock and deliver the Common Stock  pursuant to the terms of
this Agreement and the Subscription Agreement.

         3. OBLIGATION OF THE COMPANY.  In connection  with the  registration of
the Registrable Securities, the Company shall do each of the following:

         (a) Either include the Registrable  Securities in the Company's current
Registration   Statement  or  file  an  amendment  to  the   Company's   current
Registration Statement to include the Registrable Securities, and thereafter use
its best efforts to cause such  Registration  Statement  relating to Registrable
Securities  to become  effective  the  earlier of (i) five  business  days after
notice  from the  Securities  and  Exchange  Commission  that  the  Registration
Statement may be declared  effective,  or (b) ninety (90) days after the Closing
Date,  and keep the  Registration  Statement  effective  at all times  until the
earliest (the "Registration Period") of (i) the date that is two years after the
Closing  Date  (ii)  the  date  when the  Investors  may  sell  all  Registrable
Securities  under Rule 144 or (iii) the date the  Investors no longer own any of
the  Registrable   Securities,   which  Registration  Statement  (including  any
amendments or supplements thereto and prospectuses  contained therein) shall not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances in which they were made, not misleading;

         (b)  Prepare  and  file  with  the  SEC  such   amendments   (including
post-effective amendments) and supplements to the Registration Statement and the
prospectus  used  in  connection  with  the  Registration  Statement  as  may be
necessary  to  keep  the   Registration   effective  at  all  times  during  the
Registration  Period,  and,  during the  Registration  Period,  comply  with the
provisions  of  the  Securities  Act  with  respect  to the  disposition  of all
Registrable  Securities  of the Company  covered by the  Registration  Statement
until such time as all of such  Registrable  Securities have been disposed of in
accordance  with the intended  methods of  disposition  by the seller or sellers
thereof as set forth in the Registration Statement;

         (c) Furnish to each Investor whose Registrable  Securities are included
in the Registration  Statement and its legal counsel  identified to the Company,
(i) promptly after the same is prepared and publicly distributed, filed with the
SEC, or received by the  Company,  one (1) copy of the  Registration  Statement,
each  preliminary  prospectus and  prospectus,  and each amendment or supplement
thereto, and (ii) such number of copies of a prospectus, including a preliminary
prospectus, and all amendments and supplements thereto and such other documents,
as such Investor may reasonably  request in order to facilitate the  disposition
of the Registrable Securities owned by such Investor;

         (d) Use reasonable  efforts to (i) register and qualify the Registrable
Securities covered by the Registration  Statement under such other securities or
blue sky laws of such  jurisdictions  as the  Investors  who hold a majority  in
interest of the Registrable  Securities being offered  reasonably request and in
which significant volumes of shares of Common Stock are traded, (ii) prepare and
file  in  those   jurisdictions   such  amendments   (including   post-effective
amendments) and supplements to such  registrations and  qualifications as may be
necessary  to  maintain  the  effectiveness  thereof  at all  times  during  the
Registration  Period,  (iii) take such  other  actions  as may be  necessary  to
maintain such  registrations and qualification in effect at all times during the
Registration  Period,  and (iv) take all other actions  reasonably  necessary or
advisable to qualify the Registrable  Securities for sale IN SUCH JURISDICTIONS:
PROVIDED,  HOWEVER,  that  the  Company  shall  not be  required  in  connection
therewith  or as a  condition  thereto  to (A)  qualify  to do  business  in any
jurisdiction  where it would not  otherwise  be required to qualify but for this
Section 3(d), (B) subject itself to general  taxation in any such  jurisdiction,
(C) file a general consent to service of process in any such  jurisdiction,  (D)
provide any  undertakings  that cause more than nominal expense or burden to the
Company or (E) make any change in its  articles of  incorporation  or by-laws or
any then  existing  contracts,  which in each case the Board of Directors of the
Company  determines to be contrary to the best  interests of the Company and its
stockholders;

         (e) As  promptly as  practicable  after  becoming  aware of such event,
notify  each  Investor  of the  happening  of any event of which the Company has
knowledge,  as a result of which the  prospectus  included  in the  Registration
Statement,  as then in effect,  includes any untrue statement of a material fact
or omits to state a material fact required to be stated  therein or necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading, and uses its best efforts promptly to prepare a supplement
or amendment to the Registration  Statement or other appropriate filing with the
SEC to correct such untrue statement or omission, and deliver a number of copies
of such supplement or amendment to each Investor as such Investor may reasonably
request;

         (f) As  promptly as  practicable  after  becoming  aware of such event,
notify each  Investor who holds  Registrable  Securities  being sold (or, in the
event of an underwritten offering, the managing underwriters) of the issuance by
the SEC of any notice of  effectiveness or any stop order or other suspension of
the effectiveness of the Registration Statement at the earliest possible time;

         (g) Use its commercially reasonable efforts, if eligible, either to (i)
cause all the Registrable Securities covered by the Registration Statement to be
listed  on a  national  securities  exchange  and on  each  additional  national
securities  exchange on which  securities  of the same class or series issued by
the  Company  are  then  listed,  if any,  if the  listing  of such  Registrable
Securities is then permitted  under the rules of such  exchange,  or (ii) secure
designation  of all  the  Registrable  Securities  covered  by the  Registration
Statement as a National  Association of Securities Dealers Automated  Quotations
System ("NASDAQ") "Small  Capitalization"  within the meaning of Rule 11Aa2-1 of
the SEC under the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
Act"),  and the quotation of the Registrable  Securities on the The Nasdaq Stock
Market or if, despite the Company's  commercially  reasonable efforts to satisfy
the preceding  clause (i) or (ii), the Company is  unsuccessful  in doing so, to
secure NASD  authorization and quotation for such Registrable  Securities on the
over-the-counter  bulletin  board and,  without  limiting the  generality of the
foregoing,  to  arrange  for at least two  market  makers to  register  with the
National  Association of Securities Dealers,  Inc. ("NASD") as such with respect
to such Registrable Securities;

         (h) Provide a transfer agent for the  Registrable  Securities not later
than the effective date of the Registration Statement;

         (i) Cooperate with the Investors who hold Registrable  Securities being
offered to facilitate the timely  preparation and delivery of  certificates  for
the Registrable  Securities to be offered pursuant to the Registration Statement
and  enable  such  certificates  for the  Registrable  Securities  to be in such
denominations  or amounts as the case may be, as the  Investors  may  reasonably
request and registration in such names as the Investors may request; and, within
five (5) business days after a Registration Statement which includes Registrable
Securities is ordered effective by the SEC, the Company shall deliver, and shall
cause legal counsel  selected by the Company to deliver,  to the transfer  agent
for the Registrable  Securities (with copies to the Investors whose  Registrable
Securities  are included in such  Registration  Statement) a form of appropriate
instruction and opinion of such counsel  acceptable for use for each conversion;
and

         (j) Take  all  other  reasonable  actions  necessary  to  expedite  and
facilitate  distribution to the Investor of the Registrable  Securities pursuant
to the Registration Statement.

         4. OBLIGATIONS OF THE INVESTORS. In connection with the registration of
the Registrable Securities, the Investors shall have the following obligations;

         (a) It shall be a condition precedent to the obligations of the Company
to complete  the  registration  pursuant to this  Agreement  with respect to the
Registrable  Securities of a particular Investor that such Investor shall timely
furnish to the  Company  such  information  regarding  itself,  the  Registrable
Securities held by it, and the intended method of disposition of the Registrable
Securities  held  by  it,  as  shall  be  reasonably   required  to  effect  the
registration  of such  Registrable  Securities  and shall  timely  execute  such
documents in connection  with such  registration  as the Company may  reasonably
request.  At least five (5) days prior to the first  anticipated  filing date of
the  Registration  Statement,  the Company  shall  notify  each  Investor of the
information  the  Company  requires  from each  such  Investor  (the  "Requested
Information") if such Investor elects to have any of such Investor's Registrable
Securities included in the Registration  Statement. If at least two (2) business
days  prior to the  filing  date the  Company  has not  received  the  Requested
Information from an Investor (a "Non-Responsive Investor"), then the Company may
file the Registration Statement without including Registrable Securities of such
Non-Responsive Investor;

         (b) Each  Investor by such  Investor's  acceptance  of the  Registrable
Securities  agrees to cooperate with the Company as reasonably  requested by the
Company  in  connection  with the  preparation  and  filing of the  Registration
Statement hereunder, unless such Investor has notified the Company in writing of
such  Investor's  election  to  exclude  all  of  such  Investor's   Registrable
Securities from the Registration Statement; and

         (c) Each  Investor  agrees  that,  upon  receipt of any notice from the
Company of the  happening of any event of the kind  described in Section 3(e) or
3(f),  above,  such  Investor  will  immediately   discontinue   disposition  of
Registrable  Securities  pursuant to the  Registration  Statement  covering such
Registrable  Securities  until  such  Investor's  receipt  of the  copies of the
supplemented or amended prospectus  contemplated by Section 3(e) or 3(f) and, if
so directed by the Company,  such investor  shall deliver to the Company (at the
expense of the Company) or destroy (and deliver to the Company a certificate  of
destruction)  all  copies  in  such  Investor's  possession,  of the  prospectus
covering  such  Registrable  Securities  current  at the time of receipt of such
notice.

         5.  EXPENSES  OF  REGISTRATION.  All  reasonable  expenses,  other than
underwriting   discounts   and   commissions   incurred   in   connection   with
registrations,  filing or  qualifications  pursuant to Section 3, but including,
without  limitations,  all  registration,   listing,  and  qualifications  fees,
printers and  accounting  fees,  the fees and  disbursements  of counsel for the
Company, shall be borne by the Company.

         6.  INDEMNIFICATION.  In  the  event  any  Registrable  Securities  are
included in a Registration Statement under this Agreement:

         (a) To the extent permitted by law, the Company will indemnify and hold
harmless each Investor who holds such Registrable Securities,  the directors, if
any, of such Investor,  the officers, if any, of such Investor,  each person, if
any, who controls any Investor  within the meaning of the  Securities Act or the
Exchange  Act (each,  an  "Indemnified  Person"),  against any  losses,  claims,
damages,  liabilities  or expenses  (joint or several)  incurred  (collectively,
"Claims") to which any of them may become subject under the Securities  Act, the
Exchange Act or  otherwise,  insofar as such Claims (or actions or  proceedings,
whether  commenced or threatened,  in respect thereof) arise out of or are based
upon  any  of  the  following   statements,   omissions  or  violations  of  the
Registration   Statement  or  any  post-effective   amendment  thereof,  or  any
prospectus  included  therein:  (i)  any  untrue  statement  or  alleged  untrue
statement  of a material  fact  contained in the  Registration  Statement or any
post-effective  amendment  thereof  or any  prospectus  included  therein or the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements therein not misleading,  (ii)
any untrue statement or alleged untrue statement of a material fact contained in
any  preliminary  prospectus  if  used  prior  to the  effective  date  of  such
Registration  Statement,  or  contained in the final  prospectus  (as amended or
supplemented,  if the Company files any amendment thereof or supplement  thereto
with the SEC) or the omission or alleged  omission to state therein any material
fact  necessary  to  make  the  statements   made  therein,   in  light  of  the
circumstances  under which the  statements  therein were made, not misleading or
(iii) any violation or alleged  violation by the Company of the Securities  Act,
the Exchange Act, any state  securities law or any rule or regulation  under the
Securities Act, the Exchange Act or any state securities law (the matters in the
foregoing  clauses (i) through  (iii) being,  collectively,  "Violations").  The
Company shall  reimburse the  Investors,  promptly as such expenses are incurred
and are due and  payable,  for any  reasonable  legal  fees or other  reasonable
expenses incurred by them in connection with investigating or defending any such
Claim.   Notwithstanding   anything  to  the  contrary   contained  herein,  the
indemnification  agreement contained in this Section 6(a) shall not (i) apply to
a Claim  arising out of or based upon a Violation  which occurs in reliance upon
and in conformity with information  furnished in writing to the Company by or on
behalf  of any  Indemnified  Person  expressly  for use in  connection  with the
preparation  of the  Registration  Statement  or any such  amendment  thereof or
supplement  thereto, if such prospectus was timely made available by the Company
pursuant  to  Section  3(b)  hereof;   (ii)  with  respect  to  any  preliminary
prospectus,  inure  to the  benefit  of any such  person  from  whom the  person
asserting  any such Claim  purchased  the  Registrable  Securities  that are the
subject thereof (or to the benefit of any person controlling such person) if the
untrue  statement  or omission of material  fact  contained  in the  preliminary
prospectus was corrected in the prospectus, as then amended or supplemented,  if
such  prospectus  was timely made  available by the Company  pursuant to Section
3(b)  hereof;  (iii) be available to the extent such Claim is based on a failure
of the  Investor  to  deliver  or  cause to be  delivered  the  prospectus  made
available by the Company;  or (iv) apply to amounts  paid in  settlement  of any
Claim if such  settlement is effected  without the prior written  consent of the
Company,  which consent shall not be unreasonably  withheld.  Each Investor will
indemnify the Company,  its officers,  directors and agents (including  Counsel)
against  any claims  arising out of or based upon a  Violation  which  occurs in
reliance upon and in  conformity  with  information  furnished in writing to the
Company, by or on behalf of such Investor,  expressly for use in connection with
the preparation of the Registration  Statement,  subject to such limitations and
conditions as are applicable to the  Indemnification  provided by the Company to
this Section 6. Such indemnity shall remain in full force and effect  regardless
of any  investigation  made by or on behalf of the Indemnified  Person and shall
survive the transfer of the Registrable  Securities by the Investors pursuant to
Section 9.

         (b) Promptly  after  receipt by an  Indemnified  Person or  Indemnified
Party  under  this  Section  6 of  notice  of the  commencement  of  any  action
(including any  governmental  action),  such  Indemnified  Person or Indemnified
Party  shall,  if a  Claim  in  respect  thereof  is  to  be  made  against  any
indemnifying  party under this  Section 6, deliver to the  indemnifying  party a
written notice of the commencement thereof and the indemnifying party shall have
the right to  participate  in,  and,  to the  extent the  indemnifying  party so
desires,  jointly with any other indemnifying party similarly noticed, to assume
control  of the  defense  thereof  with  counsel  MUTUALLY  SATISFACTORY  TO THE
INDEMNIFYING  PARTY AND THE INDEMNIFIED  PERSON OR THE INDEMNIFIED PARTY, AS THE
CASE MAY BE; PROVIDED,  HOWEVER, that an Indemnified Person or Indemnified Party
shall  have the right to retain its own  counsel  with the  reasonable  fees and
expenses to be paid by the indemnifying  party, if, in the reasonable opinion of
counsel retained by the indemnifying  party, the  representation by such counsel
of the Indemnified  Person or Indemnified Party and the indemnifying party would
be inappropriate  due to actual or potential  differing  interests  between such
Indemnified  Person or Indemnified Party and any other party represented by such
counsel in such  proceeding.  In such event,  the Company shall pay for only one
separate legal counsel for the  Investors;  such legal counsel shall be selected
by the Investors  holding a majority in interest of the  Registrable  Securities
included in the Registration  Statement to which the Claim relates.  The failure
to deliver written notice to the indemnifying  party within a reasonable time of
the commencement of any such action shall not relieve such indemnifying party of
any liability to the Indemnified  Person or Indemnified Party under this Section
6, except to the extent that the indemnifying party is prejudiced in its ability
to defend such action. The  indemnification  required by this Section 6 shall be
made by  periodic  payments  of the  amount  thereof  during  the  course of the
investigation or defense, as such expense, loss, damage or liability is incurred
and is due and payable.

         7. CONTRIBUTION.  To the extent any  indemnification by an indemnifying
party is prohibited or limited by law, the indemnifying party agrees to make the
maximum contribution with respect to any amounts for which it would otherwise be
liable  under  SECTION  6 TO THE  FULLEST  EXTENT  PERMITTED  BY LAW;  PROVIDED,
HOWEVER,  that (a) no contribution shall be made under  circumstances  where the
maker would not have been liable for  indemnification  under the fault standards
set  forth in  Section  6; (b) no  seller of  Registrable  Securities  guilty of
fraudulent  misrepresentation  (within  the  meaning  of  Section  11(f)  of the
Securities Act) shall be entitled to contribution from any seller of Registrable
Securities  who was not  guilty of such  fraudulent  misrepresentation;  and (c)
contribution by any seller of Registrable  Securities shall be limited in amount
to the net amount of  proceeds  received  by such  seller  from the sale of such
Registrable Securities.

         8. REPORTS UNDER  EXCHANGE ACT. With a view to making  available to the
Investors the benefits of Rule 144  promulgated  under the Securities Act or any
other  similar  rule or  regulation  of the SEC that may at any time  permit the
Investors to sell  securities of the Company to the public without  registration
("Rule 144"), the Company agrees to use its reasonable best efforts to:

         (a)      make and keep public information available, as those terms are
understood and defined in Rule 144;

         (b)  file  with  the SEC in a  timely  manner  all  reports  and  other
documents required of the Company under the Securities Act and the Exchange Act;
and

         (c) furnish to each Investor so long as such Investor owns  Registrable
Securities,  promptly upon request,  (i) a written statement by the Company that
it has complied with the reporting  requirements of Rule 144, the Securities Act
and the Exchange Act, (ii) a copy of the most recent annual or quarterly  report
of the Company and such other  reports and documents so filed by the Company and
(iii)  such  other  information  as may be  reasonably  requested  to permit the
Investors to sell such securities pursuant to Rule 144 without registration.

         9.  ASSIGNMENT  OF THE  REGISTRATION  RIGHTS.  The  rights  to have the
Company  register  Registrable  Securities  pursuant to this Agreement  shall be
automatically  assigned by the Investors to any transferee of in excess of fifty
(50%) percent or more of the  Registrable  Securities  (or all or any portion of
any Debenture of the Company which is convertible into such securities) only if:
(a) the  Investor  agrees in writing with the  transferee  or assignee to assign
such rights,  and a copy of such  agreement is furnished to the Company within a
reasonable time after such  assignment,  (b) the Company is, within a reasonable
time after such transfer or assignment, furnished with written notice of (i) the
name and address of such  transferee  or assignee and (ii) the  securities  with
respect to which such registration rights are being transferred or assigned, (c)
immediately  following  such transfer or assignment  the further  disposition of
such securities by the transferee or assignee is restricted under the Securities
Act and  applicable  state  securities  laws,  and (d) at or before the time the
Company received the written notice  contemplated by clause (b) of this sentence
the transferee or assignee agrees in writing with the Company to be bound by all
of the  provisions  contained  herein.  In the  event of any  delay in filing or
effectiveness of the Registration Statement as a result of such assignment,  the
Company  shall not be liable for any damages  arising  from such  delay,  or the
payments set forth in Section 2(c) hereof.

         10. AMENDMENT OF REGISTRATION  RIGHTS.  Any provision of this Agreement
may be amended and the observance  thereof may be waived (either generally or in
a particular instance and either retroactively or prospectively),  only with the
written  consent of the Company and investors who hold a majority in interest of
the Registrable Securities.  Any amendment or waiver effected in accordance with
this Section 10 shall be binding upon each Investor and the Company.

         11.      MISCELLANEOUS.

         (a) A  person  or  entity  is  deemed  to be a  holder  of  Registrable
Securities  whenever  such  person or entity  owns of  record  such  Registrable
Securities.  If  the  Company  received  conflicting  instructions,  notices  or
elections  from  two or more  persons  or  entities  with  respect  to the  same
Registrable  Securities,  the Company shall act upon the basis of  instructions,
notice  or  election  received  from the  registered  owner of such  Registrable
Securities.

         (b) Notices  required or  permitted to be given  hereunder  shall be in
writing and shall be deemed to be sufficiently  given when personally  delivered
(by  hand,  by  courier,  by  telephone  line  facsimile  transmission,  receipt
confirmed,  or other means) or sent by certified mail, return receipt requested,
properly  addressed  and with proper  postage  pre-paid  (i) if to the  Company,
SWISSRAY International, Inc., 320 West 77th Street, Suite 1A, New York, New York
10024 with copy by fax and mail to Gary B. Wolff,  P.C., 747 Third Avenue,  25th
Floor, New York, NY 10017; (ii) if to the Initial  Investor,  at the address set
forth  under  its  name  in the  Subscription  Agreement,  with  a  copy  to its
designated attorney and (iii) if to any other Investor,  at such address as such
Investor shall have provided in writing to the Company, or at such other address
as each such party  furnishes  by notice given in  accordance  with this Section
11(b), and shall be effective, when personally delivered, upon receipt and, when
so sent by certified  mail, four (4) business days after deposit with the United
States Postal Service.

         (c)  Failure of any party to  exercise  any right or remedy  under this
Agreement or otherwise,  or delay by a party in exercising such right or remedy,
shall not operate as a waiver thereof.

         (d) This Agreement  shall be governed by and  interpreted in accordance
with the laws of the  State of New York.  Each of the  parties  consents  to the
jurisdiction  of the  state  and  federal  courts  of the  State  of New York in
connection with any dispute  arising under this Agreement and hereby waives,  to
the maximum  extent  permitted by law, any  objection,  including  any objection
based ON FORUM NON  COVENIENS,  to the bringing of any such  proceeding  in such
jurisdictions.  A facsimile transmission of this signed Agreement shall be legal
and binding on all parties  hereto.  This Agreement may be signed in one or more
counterparts,  each of which shall be deemed an  original.  The headings of this
Agreement are for convenience of reference and shall not form part of, or affect
the interpretation of, this Agreement.  If any provision of this Agreement shall
be  invalid  or   unenforceable   in  any   jurisdiction,   such  invalidity  or
unenforceability  shall  not  effect  the  validity  or  enforceability  of  the
remainder of this Agreement or the validity or  enforceability of this Agreement
in any other  jurisdiction.  This Agreement may be amended only by an instrument
in writing signed by the party to be charged with enforcement.

         (e) This Agreement  constitutes the entire  agreement among the parties
hereto with respect to the subject  matter  hereof.  There are no  restrictions,
promises, warranties or undertakings,  other than those set forth or referred to
herein. This Agreement  supersedes all prior agreements and understandings among
the parties hereto with respect to the subject matter hereof.

         (f) Subject to the  requirements  of Section 9 hereof,  this  Agreement
shall inure to the benefit of and be binding upon the  successors and assigns of
each of the parties hereto.

         (g) All pronouns and any  variations  thereof  refer to the  masculine,
feminine or neuter, singular or plural, as the context may require.

         (h) The headings in this  Agreement  are for  convenience  of reference
only and shall not limit or otherwise affect the meaning thereof.

         (i) This Agreement may be executed in two or more counterparts, each of
which shall be deemed an original but all of which shall  constitute one and the
same agreement.  This Agreement,  once executed by a party,  may be delivered to
the other party hereto by telephone  line  facsimile  transmission  of a copy of
this Agreement bearing the signature of the party so delivering this Agreement.

         IN WITNESS WHEREOF,  the parties have caused this  Registration  Rights
Agreement  to be duly  executed  by their  respective  officers  thereunto  duly
authorized as of the day and year first above written.

                           SWISSRAY INTERNATIONAL, INC.

                           By: ____________________________________
                           Name: Ruedi G. Laupper
                           Title: Chairman and President

                           PARKDALE LLC

                           By: ____________________________________
                           Name:

                           Title:


                       ----------------------------------

                          SWISSRAY INTERNATIONAL, INC.

                       ----------------------------------

THE SECURITIES  OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS AND ARE BEING OFFERED AND SOLD
IN RELIANCE ON EXEMPTIONS FROM THE  REGISTRATION  REQUIREMENTS OF SUCH LAWS. THE
SECURITIES ARE SUBJECT TO RESTRICTIONS OF TRANSFERABILITY AND RESALE AND MAY NOT
BE  TRANSFERRED  OR RESOLD  EXCEPT AS  PERMITTED  UNDER  SUCH LAWS  PURSUANT  TO
REGISTRATION OR AN EXEMPTION  THEREFROM.  THE SECURITIES HAVE NOT BE APPROVED OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION OR ANY OTHER  REGULATORY
AUTHORITY, NOR HAVE ANY OF THE FOREGOING AUTHORITIES PASSED UPON OR ENDORSED THE
MERITS OF THIS  OFFERING OR THE ACCURACY OR ADEQUACY OF THE OFFERING  MATERIALS.
ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                          Maximum Offering: $1,500,000

This  offering  consists of  1,000,000  shares of Swissray  International,  Inc.
Common Stock

                              --------------------


                             SUBSCRIPTION AGREEMENT

                               -------------------







                             SUBSCRIPTION PROCEDURES

     A TOTAL OF 1,000,000  SHARES (THE "SHARES") OF THE COMMON STOCK OF SWISSRAY
INTERNATIONAL,  INC.. (the  "Company") are being offered in an aggregate  amount
not to exceed $1,500,000. The Shares will be transferable to the extent that any
such  transfer is permitted by law.  This  offering is being made in  accordance
with the exemption from registration under Section 4(2) of the Securities Act of
1933, as amended (the "Act") and Rule 506 of Regulation D promulgated  under the
Act (the "Offering").

     The  Investor   Questionnaire   is  designed  to  enable  the  Investor  to
demonstrate the minimum legal  requirements  under federal and state  securities
laws to purchase the Shares.  The Signature Page for the Investor  Questionnaire
and  the  Subscription  Agreement  contain   representations   relating  to  the
subscription.

     Also  included  is an  Internal  Revenue  Service  Form W-9:  "Request  for
Taxpayer Identification Number and Certification" for U.S. citizens or residents
of the U.S. for U.S. federal income tax purposes only. (Foreign investors should
consult  their tax  advisors  regarding  the need to complete  Internal  Revenue
Service Form W-9 and any other forms that may be required).

         If you are a foreign person or foreign entity,  you may be subject to a
withholding  tax equal to 30% of any dividends paid by the Company.  In order to
eliminate  or reduce  such  withholding  tax you may submit a properly  executed
I.R.S.  Form 4224  (Exemption  from  Withholding  of Tax on  Income  Effectively
Connected  with the  Conduct of a Trade or  Business  in the  United  States) or
I.R.S. Form 1001 (Ownership  Exemption or Reduced Trade  Certificate),  claiming
exemption from  withholding or eligibility  for treaty benefits in the form of a
lower rate of withholding tax on interest or dividends.

         Payment must be made by wire transfer as provided below:

Immediately  available  funds  should be sent via wire  transfer  to the  escrow
account  stated  below  and  the  completed  subscription  documents  should  be
forwarded to the Escrow Attorney. Your subscription funds will be deposited into
a non-interest bearing escrow account of Joseph B. LaRocco,  Esq., Escrow Agent,
at First Union Bank of  Connecticut,  Stamford,  Connecticut.  In the event of a
termination  of  the  Offering  or  the  rejection  of  this  subscription,  all
subscription funds will be returned without interest.  The wire instructions are
as follows:

         First Union Bank of Connecticut
         Executive Office
         300 Main Street, P. O. Box 700
         Stamford, CT  06904-0700

         ABA #:   021101108
         Swift #: FUNBUS33

         Account #:        20000-2072298-4

         Acct.Name:        Joseph B. LaRocco, Esq.  Trustee Account


<PAGE>




                             SUBSCRIPTION AGREEMENT

THE SECURITIES  OFFERED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED, OR ANY STATE SECURITIES LAWS AND ARE BEING OFFERED AND SOLD
IN RELIANCE ON EXEMPTIONS FROM THE  REGISTRATION  REQUIREMENTS OF SUCH LAWS. THE
SECURITIES ARE SUBJECT TO RESTRICTIONS OF TRANSFERABILITY AND RESALE AND MAY NOT
BE  TRANSFERRED  OR RESOLD  EXCEPT AS  PERMITTED  UNDER  SUCH LAWS  PURSUANT  TO
REGISTRATION OR AN EXEMPTION  THEREFROM.  THE SECURITIES HAVE NOT BE APPROVED OR
DISAPPROVED BY THE SECURITIES  AND EXCHANGE  COMMISSION OR ANY OTHER  REGULATORY
AUTHORITY, NOR HAVE ANY OF THE FOREGOING AUTHORITIES PASSED UPON OR ENDORSED THE
MERITS OF THIS  OFFERING OR THE ACCURACY OR ADEQUACY OF THE OFFERING  MATERIALS.
ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

TO:      SWISSRAY INTERNATIONAL, INC.

         This  Subscription  Agreement is made between  Swissray  International,
Inc.,  ("Company"  or  "Seller")  a New York  corporation,  and the  undersigned
prospective purchaser  ("Purchaser") who is subscribing hereby for the Company's
shares  of common  stock  (the  "Shares").  The  Shares  being  offered  will be
separately  transferable,  to the extent that any such  transfer is permitted by
law. This subscription is submitted to you in accordance with and subject to the
terms and conditions described in this Subscription  Agreement together with any
Exhibits  thereto,  relating to an offering (the  "Offering") of up to 1,000,000
Shares.  This  Offering is comprised of an offering of the Shares to  accredited
investors in accordance with the exemption from registration  under Section 4(2)
of the  Securities  Act of  1933,  as  amended  (the  "Act"),  and  Rule  506 of
Regulation D promulgated under the Act ("Regulation D").

1.       SUBSCRIPTION.

         (a) The  undersigned  hereby  irrevocably  subscribes for and agrees to
purchase ___________ Shares for $___________.  Joseph B. LaRocco, Esq. shall act
as escrow  agent and  notify  the  Purchaser  when he has  received  the  signed
Subscription  Agreement  (and  Exhibits  thereto),  signed  Registration  Rights
Agreement and Common Stock from the Company,  at which time the Purchaser  shall
wire the Purchase  Price to the escrow agent.  The Purchaser  entering into this
Subscription Agreement shall pay the Purchase Price for the Shares by delivering
immediately  available  good funds in United States  Dollars to the escrow agent
per the wire  instructions  set  forth on page  three  (3) of this  Subscription
Agreement. Once the escrow agent is in receipt of the Common Stock, and Purchase
Price he shall  deliver the Common  Stock to the  Purchaser  and wire the funds,
less  consulting  fees and escrow  fees,  to the Company.  The closing  shall be
deemed to have occurred on the date the Purchase  Price less the  consulting fee
and escrow fee, is wired to the Company per the Company's  written  instructions
(the "Closing Date")

         (b) Upon receipt by the Company of the requisite payment for the Shares
being  purchased the Shares so purchased will be forwarded by the Company to the
Purchaser  and the  name of such  Purchaser  will be  registered  on the  Shares
transfer  books of the Company as the record  owner of such  Shares.  The Escrow
Agent  shall not be liable for any action  taken or omitted by him in good faith
and in no event shall the Escrow Agent be liable or  responsible  except for the
Escrow Agent's own gross negligence or willful misconduct.  The Escrow Agent has
made no  representations  or warranties in connection with this  transaction and
has not been involved in the  negotiation  of the terms of this Agreement or any
matters relative thereto.  Seller and Purchaser each agree to indemnify and hold
harmless the Escrow Agent from and with respect to any suits, claims, actions or
liabilities arising in any way out of this transaction  including the obligation
to defend any legal action  brought which in any way arises out of or is related
to this Agreement. The Escrow Agent is not rendering securities advice to anyone
with respect to this  proposed  transaction;  nor is the Escrow Agent opining on
the compliance of the proposed transaction under applicable securities law.

2.       REPRESENTATIONS AND WARRANTIES.

         The undersigned hereby represents and warrants to, and agrees with, the
Company as follows:

         (a) The undersigned has been furnished with, and has carefully read the
applicable form of  Registration  Rights  Agreement  ANNEXED HERETO AS EXHIBIT A
(THE "REGISTRATION RIGHTS AGREEMENT"),  AND is familiar with and understands the
terms of the  Offering.  With respect to tax and other  economic  considerations
involved in his investment,  the undersigned is not relying on the Company.  The
undersigned  has  carefully  considered  and has, to the extent the  undersigned
believes  such   discussion   necessary,   discussed   with  the   undersigned's
professional legal, tax, accounting and financial advisors the suitability of an
investment  in the Company,  by  purchasing  the Shares,  for the  undersigned's
particular tax and financial  situation and has  determined  that the investment
being made by the undersigned is a suitable investment for the undersigned.

         (b) The undersigned acknowledges that all documents, records, and books
pertaining to this investment which the undersigned has requested  includes Form
10-K for the  fiscal  year  ended  June 30,  1999 and  Forms  10-Q for the three
preceding  quarters (the  "Disclosure  Documents")  have been made available for
inspection by the  undersigned or the  undersigned  has access to the Disclosure
Documents.

         (c) The undersigned  has had a reasonable  opportunity to ask questions
of and receive  answers from a person or persons acting on behalf of the Company
concerning  the Offering and all such  questions  have been answered to the full
satisfaction of the undersigned.

         (d) The  undersigned  will not sell or  otherwise  transfer  the Shares
without  registration  under the Act or applicable  state  securities laws or an
exemption therefrom.  The Shares have not been registered under the Act or under
the  securities  laws of any  states.  The  Shares are to be  registered  by the
Company  pursuant to the terms of the  Registration  Rights  Agreement  attached
hereto  as  Exhibit  A and  incorporated  herein  and  made a part  hereof.  The
undersigned  represents  that the  undersigned  is purchasing the Shares for the
undersigned's  own  account,  for  investment  and not with a view to  resale or
distribution  except in compliance with the Act. The undersigned has not offered
or sold any portion of the Shares being acquired nor does the  undersigned  have
any  present  intention  of  dividing  the  Shares  with  others or of  selling,
distributing  or  otherwise  disposing  of  any  portion  of the  Shares  either
currently or after the passage of a fixed or determinable period of time or upon
the occurrence or non-occurrence  of any predetermined  event or circumstance in
violation of the Act. Except as provided in the Registration  Rights  Agreement,
the Company has no obligation to register the Shares.

         (e)  The  undersigned  recognizes  that  an  investment  in the  Shares
involves  substantial  risks,  including  loss  of the  entire  amount  of  such
investment.

                  (F)      LEGENDS.

                           (i)   The   undersigned    acknowledges   that   each
                  certificate representing the Shares unless registered pursuant
                  to the  Registration  Rights  Agreement,  shall be  stamped or
                  otherwise  imprinted  with  a  legend   substantially  in  the
                  following form:

                  THE  SECURITIES  EVIDENCED  BY  THIS  CERTIFICATE  MAY  NOT BE
                  OFFERED  OR  SOLD,  TRANSFERRED,   PLEDGED,   HYPOTHECATED  OR
                  OTHERWISE  DISPOSED  OF EXCEPT (i)  PURSUANT  TO AN  EFFECTIVE
                  REGISTRATION  STATEMENT  UNDER THE  SECURITIES ACT OF 1933, AS
                  AMENDED, (ii) TO THE EXTENT APPLICABLE, RULE 144 UNDER THE ACT
                  (OR  ANY  SIMILAR   RULE  UNDER  SUCH  ACT   RELATING  TO  THE
                  DISPOSITION  OF  SECURITIES),  OR (iii) IF AN  EXEMPTION  FROM
                  REGISTRATION UNDER SUCH ACT IS AVAILABLE.

                  NOTWITHSTANDING  THE  FOREGOING,  THESE  SECURITIES  ARE  ALSO
                  SUBJECT TO THE  REGISTRATION  RIGHTS SET FORTH IN EACH OF THAT
                  CERTAIN   SUBSCRIPTION   AGREEMENT  AND  REGISTRATION   RIGHTS
                  AGREEMENT BY AND BETWEEN THE HOLDER HEREOF AND THE COMPANY,  A
                  COPY OF EACH IS ON FILE AT THE COMPANY'S  PRINCIPAL  EXECUTIVE
                  OFFICE.

                           (ii) The Shares shall  contain the  following  legend
                  until the effectiveness of Registration Statement:

                  "No  sale,  offer  to  sell  or  transfer  of  the  securities
                  represented  by  this  certificate  shall  be  made  unless  a
                  registration  statement  under the Federal  Securities  Act of
                  1933, as amended,  with respect to such  securities is then in
                  effect or an exemption  from the  registration  requirement of
                  such Act is then in fact applicable to such securities."

                           (iii) After the  effective  date of the  Registration
                  Statement the Shares shall not bear any restrictive legend.

         (g) If this Subscription  Agreement is executed and delivered on behalf
of a corporation,  (i) such  corporation  has the full legal right and power and
all  authority  and approval  required (a) to execute and deliver,  or authorize
execution and delivery of, this Subscription Agreement and all other instruments
(including,  without limitation, the Registration Rights Agreement) executed and
delivered by or on behalf of such corporation in connection with the purchase of
the Shares and (b) to purchase  and hold the Shares:  (ii) the  signature of the
party signing on behalf of such  corporation  is binding upon such  corporation;
and (iii)  such  corporation  has not been  formed for the  specific  purpose of
acquiring the Shares,  unless each beneficial  owner of such entity is qualified
as an accredited  investor within the meaning of Rule 501(a) of Regulation D and
has submitted information substantiating such individual qualification.

         (h) The  undersigned  shall indemnify and hold harmless the Company and
each  stockholder,  executive,  employee,  representative,  affiliate,  officer,
director,  agent (including Counsel) or control person of the Company, who is or
may be a party or is or may be threatened to be made a party to any  threatened,
pending or contemplated  action,  suit or proceeding,  whether civil,  criminal,
administrative  or  investigative,  by reason of or  arising  from any actual or
alleged  misrepresentation  or misstatement of facts or omission to represent or
state facts made or alleged to have been made by the  undersigned to the Company
or omitted or alleged to have been omitted by the  undersigned,  concerning  the
undersigned or the undersigned's  subscription for and purchase of the Shares or
the undersigned's  authority to invest or financial  position in connection with
the  Offering,   including,  without  limitation,  any  such  misrepresentation,
misstatement  or  omission  contained  in  this  Subscription   Agreement,   the
Questionnaire  or any  other  document  submitted  by the  undersigned,  against
losses,  liabilities  and expenses for which the  Company,  or any  stockholder,
executive,  employee,   representative,   affiliate,  officer,  director,  agent
(including  Counsel) or control  person of the Company  has not  otherwise  been
reimbursed  (including attorneys' fees and disbursements,  judgments,  fines and
amounts paid in settlement)  actually and reasonably incurred by the Company, or
such  officer,  director  stockholder,  executive,  employee,  agent  (including
Counsel),  representative,  affiliate or control person in connection  with such
action, suit or proceeding.

         (i) The  undersigned is not  subscribing for the Shares as a result of,
or  pursuant  to,  any  advertisement,  article,  notice or other  communication
published  in any  newspaper,  magazine  or  similar  media  or  broadcast  over
television or radio or presented at any seminar or meeting.

         (j) The undersigned or the undersigned's  representatives,  as the case
may be, has such knowledge and experience in financial, tax and business matters
so as to enable the undersigned to utilize the information made available to the
undersigned in connection  with the Offering to evaluate the merits and risks of
an  investment  in the Shares and to make an informed  investment  decision with
respect thereto.

         (k) The  Purchaser  is  purchasing  the Shares for its own  account for
investment,  and not with a view  toward  the  resale or  distribution  thereof.
Purchaser  is  neither  an  underwriter  of,  nor a dealer in, the Shares or the
Common Stock issuable upon conversion  thereof and is not  participating  in the
distribution or resale of the Shares.

         (l) There has never been represented,  guaranteed,  or warranted to the
undersigned by any broker,  the Company,  its officers,  directors or agents, or
employees or any other person, expressly or by implication (i) the percentage of
profits  and/or  amount  of or  type  of  consideration,  profit  or  loss to be
realized,  if any, as a result of the  Company's  operations;  and (ii) that the
past performance or experience on the part of the management of the Company,  or
of any other person, will in any way result in the overall profitable operations
of the Company.

         3.       SELLER REPRESENTATIONS.

         (A) CONCERNING THE  SECURITIES.The  issuance,  sale and delivery of the
Shares have been duly authorized by all required corporate action on the part of
Seller, and when issued,  sold and delivered in accordance with the terms hereof
and thereof for the consideration expressed herein and therein, will be duly and
validly issued and  enforceable in accordance  with their terms,  subject to the
laws of bankruptcy and creditors' rights generally.

         (B)  AUTHORITY  TO  ENTER  AGREEMENT.  This  Agreement  has  been  duly
authorized,  validly  executed and  delivered on behalf of Seller and is a valid
and  binding  agreement  in  accordance  with  its  terms,  subject  to  general
principals of equity and to bankruptcy or other laws  affecting the  enforcement
of creditors' rights generally.

                  (C)  NON-CONTRAVENTION.  The  execution  and  delivery of this
Agreement  and  the  consummation  of  the  issuance  of  the  Shares,  and  the
transactions contemplated by this Agreement do not and will not conflict with or
result in a breach by Seller of any of the terms or provisions of, or constitute
a default  under,  the articles of  incorporation  or by-laws of Seller,  or any
indenture, mortgage, deed of trust, or other material agreement or instrument to
which  Seller is a party or by which it or any of its  properties  or assets are
bound, or any existing  applicable law, rule, or regulation of the United States
or any State thereof or any applicable decree, judgment, or order of any Federal
or State court, Federal or State regulatory body, administrative agency or other
United States  governmental  body having  jurisdiction over Seller or any of its
properties or assets.

         (D) COMPANY  COMPLIANCE.  The Company  represents and warrants that the
Company and its  subsidiaries  are  currently:  (i) in full  compliance,  to the
extent applicable,  with all reporting obligations under either Section 13(a) or
15(d) of the Securities  Exchange Act of 1934; (ii) not in violation of any term
or  provision  of its  Certificate  of  Incorporation  or by-laws;  (iii) not in
default  in the  performance  or  observance  of any  obligation,  agreement  or
condition contained in any bond,  debenture (excepting for reservation of number
of shares  required if all  Debentures  were to be converted  and  excepting for
registration  of underlying  shares as same relates to preexisting  debentures),
note or any other evidence of  indebtedness  or in any mortgage,  deed of trust,
indenture or other  instrument  or  agreement to which they are a party,  either
singly  or  jointly,  by which it or any of its  property  is bound or  subject.
Furthermore,  the  Company  is not  aware of any other  facts,  which it has not
disclosed which could have a material adverse effect on the business, condition,
(financial  or  otherwise),  operations,  earnings,  performance,  properties or
prospects of the Company and its subsidiaries taken as a whole.

         (E) PENDING  LITIGATION.  Except as  otherwise  disclosed in Exhibit B,
there is (i) no action, suit or proceeding before or by any court, arbitrator or
governmental body now pending or, to the knowledge of the Company, threatened or
contemplated  to which the  Company  or any of its  subsidiaries  is or may be a
party  or to  which  the  business  or  property  of the  Company  or any of its
subsidiaries  is or may be  bound  or  subject,  (ii)  no  law,  statute,  rule,
regulation,  order or ordinance that has been enacted,  adopted or issued by any
Governmental Body or that, to the knowledge of the Company, has been proposed by
any   Governmental   Body  adversely   affecting  the  Company  or  any  of  its
subsidiaries, (iii) no injunction, restraining order or order of any nature by a
federal,  state or foreign court or Governmental Body of competent  jurisdiction
to which the Company or any of its  subsidiaries  is subject issued that, in the
case of clauses (i), (ii) and (iii) above, (x) is reasonably  likely,  singly or
in the  aggregate,  to  result in a  material  adverse  effect on the  business,
condition,   (financial  or  otherwise),   operations,   earnings,  performance,
properties or prospects of the Company, and its subsidiaries taken as a whole or
(y) would interfere with or adversely affect the issuance of the Shares or would
be reasonably likely to render this Subscription Agreement or the Shares, or any
portion thereof, invalid or unenforceable.

         (F)  ISSUANCE  OF THE  Shares.  No  action  has been  taken and no law,
statute,  rule,  regulation,  order or ordinance  has been  enacted,  adopted or
issued by any  Governmental  Body that  prevents the issuance of the Shares;  no
injunction, restraining order or order of any nature by a federal or state court
of  competent  jurisdiction  has been issued that  prevents  the issuance of the
Shares in any jurisdiction; and no action, suit or proceeding is pending against
or, to the best knowledge of the Company,  threatened against or affecting,  the
Company,  any of its  subsidiaries  or, to the best  knowledge  of the  Company,
before any court or  arbitrator  or any  Governmental  Body that,  if  adversely
determined,  would prohibit,  materially  interfere with or adversely affect the
issuance or marketability of the Shares or render the Subscription  Agreement or
the Shares, or any portion thereof, invalid or unenforceable.

         (g) The Company  shall  indemnify  and hold  harmless the Purchaser and
each  stockholder,  executive,  employee,  representative,  affiliate,  officer,
director or control person of the  Purchaser,  who is or may be a party or is or
may be threatened to be made a party to any threatened,  pending or contemplated
action,  suit  or  proceeding,   whether  civil,  criminal,   administrative  or
investigative,   by  reason  of  or   arising   from  any   actual  or   alleged
misrepresentation  or  misstatement  of facts or omission to  represent or state
facts  made or  alleged to have been made by the  Company  to the  Purchaser  or
omitted or alleged to have been omitted by the Company, concerning the Purchaser
or the Purchaser's  subscription for and purchase of the Shares or the Purchaser
's authority to invest or financial  position in  connection  with the Offering,
including,  without  limitation,  any such  misrepresentation,  misstatement  or
omission  contained in this  Subscription  Agreement,  the  Questionnaire or any
other  document  submitted  by the  Company,  against  losses,  liabilities  and
expenses  for which the  Purchaser,  or any  stockholder,  executive,  employee,
representative,  affiliate, officer, director or control person of the Purchaser
has not otherwise been reimbursed  (including attorneys' fees and disbursements,
judgments,  fines  and  amounts  paid in  settlement)  actually  and  reasonably
incurred by the Purchaser, or such officer,  director,  stockholder,  executive,
employee,  representative,  affiliate or control person in connection  with such
action, suit or proceeding.

         (H) NO CHANGE.  Other than filings  required by the Blue Sky or federal
securities law and/or NASDAQ Rules and Regulations, no consent, approval or

authorization of or designation,  declaration or filing with any governmental or
other regulatory  authority on the part of the Company is required in connection
with the valid  execution,  delivery  and  performance  of this  Agreement.  Any
required  qualification or notification under applicable federal securities laws
and state Blue Sky laws of the offer, sale and issuance of the Shares,  has been
obtained  on or before  the date  hereof or will have been  obtained  within the
allowable period thereafter, and a copy thereof will be forwarded to Counsel for
the Purchaser.

         (I) TRUE STATEMENTS.  Neither this Agreement nor any of the "Disclosure
Documents",  as hereinafter defined, contains any untrue statement of a material
fact or  omits  to  state  any  material  fact  necessary  in  order to make the
statements  contained  herein  or  therein  not  misleading  in the light of the
circumstances  under which such  statements  are made.  There  exists no fact or
circumstances  which, to the knowledge of the Company,  materially and adversely
affects  the  business,  properties  or  assets,  or  conditions,  financial  or
otherwise,  of the  Company,  which has not been set forth in this  Subscription
Agreement or disclosed in such documents.

         (j) The  Purchaser  has been  advised that the Company has not retained
any independent professionals to review or comment on this Offering or otherwise
protect the  interests of the  Purchaser.  Although the Company has retained its
own  counsel,  neither  such  counsel  nor any other firm,  including  Joseph B.
LaRocco,  Esq., has acted on behalf of the Purchaser,  and the Purchaser  should
not rely on the Company's legal counsel or Joseph B. LaRocco,  Esq. with respect
to any matters herein described.

         (K) PRIOR SHARES ISSUED UNDER REGULATION D. In the past nine months the
Company raised $8,081,200 in Regulation D offerings,  including  redemptions and
rollovers.

         (L)      CURRENT  AUTHORIZED  SHARES.  As of October 5, 1999 there were
50,000,000  authorized shares of Common Stock of which approximately 14,577,036
shares were issued and outstanding.

         (M)  DISCLOSURE  DOCUMENTS.   The  Disclosure  Documents  are  all  the
documents (other than preliminary  materials) that the Company has been required
to file with the SEC from June 30, 1997,  to the date hereof,  exclusive of such
registration   statements  as  have  been  filed  in  accordance   with  certain
registration  rights agreements.  As of their respective dates,  and/or dates of
amended filings with respect thereto,  if any, none of the Disclosure  Documents
contained any untrue statement of a material fact or omitted to state a material
fact required to be stated  therein or necessary in order to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading,  and no material  event has occurred  since the Company's  filing on
Form  10-K  for the  year  ended  June  30,  1999  which  could  make any of the
disclosures   contained  therein  (as  subsequently   amended  and/or  restated)
misleading  The financial  statements of the Company  included in the Disclosure
Documents have been prepared in accordance  with generally  accepted  accounting
principles  applied on a consistent basis during the periods involved (except as
may be indicated in the audit  adjustments) the consolidated  financial position
of the Company and its consolidated subsidiaries as at the dates thereof and the
consolidated  results of their operations and changes in financial  position for
the periods then ended.

         (N) INFORMATION  SUPPLIED.  The information  supplied by the Company to
Purchaser  in  connection  with the  offering of the Shares does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements,  in the light of the  circumstances  in which they were
made,  not  misleading.  There  exists no fact or  circumstances  which,  to the
knowledge  of the  Company,  materially  and  adversely  affects  the  business,
properties, assets, or conditions, financial or otherwise, of the Company, which
has not been set forth in this Agreement or disclosed in such documents.

         (O) NON-CONTRAVENTION.  The execution and delivery of this Agreement by
the Company,  the issuance of the Shares, and the consummation by the Company of
the  other  transactions  contemplated  by this  Agreement,  do not and will not
conflict  with or  result  in a breach  by the  Company  of any of the  terms or
provisions  of,  or  constitute  a  default  under,   the  (i)   certificate  of
incorporation or by-laws of the Company, (ii) any indenture,  mortgage,  deed of
trust, or other material agreement or instrument to which the Company is a party
or by which it or any of its properties or assets are bound,  (iii) any material
existing applicable law, rule, or regulation or any applicable decree, judgment,
or (iv) order of any court,  United  States  federal or state  regulatory  body,
administrative  agency, or other governmental body having  jurisdiction over the
Company or any of its  properties  or assets,  except such  conflict,  breach or
default  which  would not have a  material  adverse  effect on the  transactions
contemplated herein.

         (P) NO DEFAULT.  Except as may be set forth in the Company's  report on
form 10-K for the  fiscal  year  ending  June 30,  1999,  the  Company is not in
default in the performance or observance of any material obligation,  agreement,
covenant or condition  contained in any  indenture,  mortgage,  deed of trust or
other material  instrument or agreement to which it is a party or by which it or
its  property is bound,  and neither the  execution  of, nor the delivery by the
Company of, nor the  performance by the Company of its obligations  under,  this
Agreement  or the Shares,  other than the  conversion  provision  thereof,  will
conflict  with or  result  in the  breach  or  violation  of any of the terms or
provisions  of, or  constitute a default or result in the creation or imposition
of any lien or charge on any assets or properties of the Company under,  (i) any
material  indenture,  mortgage,  deed  of  trust  or  other  material  agreement
applicable  to the Company or  instrument  to which the Company is a party or by
which it is bound,  (ii) any statute  applicable to the Company or its property,
(iii) the  Certificate  of  Incorporation  or By-Laws of the  Company,  (iv) any
decree , judgment, order, rule or regulation of any court or governmental agency
or body  having  jurisdiction  over the  Company or its  properties,  or (v) the
Company's listing agreement, if any, for its Common Stock.

         (q) Use of Proceeds.  The Company  represents  that the net proceeds of
this offering will be primarily used for working capital.

         (r)      The Company hereby represents that it shall be paying
consultant  a fee of  __________ for services being rendered.

         4.       ISSUANCE OF SHARES AND REGISTRATION.

         (A) LEGEND.  Upon registration of the Shares, the Company shall deliver
to the  Purchaser,  or per the  Purchaser's  instructions,  the shares of Common
Stock, subject to the following restrictive legend:

           THE SECURITIES REPRESENTED HEREBY HAVE BEEN INCLUDED IN THE COMPANY'S
           REGISTRATION  STATEMENT  INITIALLY  FILED  WITH  THE  SECURITIES  AND
           EXCHANGE  COMMISSION  ON  ____________,  1999,  AND  MAY BE  SOLD  IN
           ACCORDANCE WITH THE COMPANY'S PROSPECTUS DATED ________,  1999, WHICH
           FORMS A PART OF SUCH REGISTRATION STATEMENT, OR AN OPINION OF COUNSEL
           OR  OTHER   EVIDENCE   ACCEPTABLE  TO  THE   CORPORATION   THAT  SUCH
           REGISTRATION IS NOT REQUIRED.

         (b) Opinion Letter.  It shall be the Company's  responsibility  to take
all  necessary  actions and to bear all such costs to issue the  Certificate  of
Common  Stock as provided  herein,  including  the  responsibility  and cost for
delivery of an opinion letter to the transfer agent, if so required.  The person
in whose  name the  certificate  of Common  Stock is to be  registered  shall be
treated  as a  shareholder  of record on and  after the date of  issuance.  Upon
surrender  of any Share  certificates  that are to be sold in part,  the Company
shall issue to the Purchaser new Share Certificates equal to the unsold amount.

         (c) Once the Common Stock has been  registered,  if the Common Stock is
not delivered per the written  instructions  of the  Purchaser,  within 5 (five)
business  days  after  the  Company  receives  the Share  certificates  from the
Purchaser, then in such event the Company shall pay to Purchaser one-half of one
percent  (.50%) in cash,  of the purchase  price of the Shares  delivered to the
Company per each day after the fifth  business day  following the receipt by the
Company that the Common Stock is not delivered.  The Company  acknowledges  that
its failure to deliver the Common Stock within said five (5) business  days will
cause the Initial Investor to suffer damages in an amount that will be difficult
to ascertain.  Accordingly,  the parties agree that it is appropriate to include
in this Agreement a provision for liquidated  damages.  The parties  acknowledge
and agree  that the  liquidated  damages  provision  set  forth in this  section
represents the parties' good faith effort to quantify such damages and, as such,
agree that the form and amount of such  liquidated  damages are  reasonable  and
will not  constitute  a penalty.  The payment of  liquidated  damages  shall not
relieve the  Company  from its  obligations  to  register  the Common  Stock and
deliver the Common Stock pursuant to the terms of this Subscription Agreement.

         The Company shall make any payments incurred under this Section 4(c) in
immediately  available  funds within  three (3)  business  days from the date of
issuance  of  the  applicable  Common  Stock.   Nothing  herein  shall  limit  a
Purchaser's  right to pursue actual  damages for the Company's  failure to issue
and deliver  Common Stock to the  Purchaser  within five (5) business days after
registration  and after the Company  receives  the Share  certificates  from the
Purchaser.

         (d) The  Company  shall at all times  reserve  and have  available  all
Common  Stock  necessary  for  registration  of all the Shares  purchased by all
Purchasers of the Shares.  If, at any time the Company does not have  sufficient
authorized  but  unissued  shares of Common  Stock  available  for  registration
("Default",  the date of such default  being  referred to herein as the "Default
Date"),  the Company  shall issue to the  Purchaser  all of the shares of Common
Stock which are  available.  The Company  shall  provide  notice of such Default
("Notice of  Default")  to all  Purchasers,  within one (1) business day of such
default (with the original delivered by overnight or two day courier).

         The  Company  agrees to pay to all  Purchasers  of  outstanding  Shares
payments for a Default  ("Default  Payments") in the amount of (N/365) x (.24) x
the initial  issuance  price of the  outstanding  Shares held by each  Purchaser
where  N =  the  number  of  days  from  the  Default  Date  to  the  date  (the
"Authorization  Date") that the Company authorizes a sufficient number of shares
of Common Stock to effect of all remaining Shares. The Company shall send notice
("Authorization Notice") to each Purchaser of outstanding Shares that additional
shares of Common  Stock have been  authorized,  the  Authorization  Date and the
amount of Purchaser's  accrued  Default  Payments.  The accrued Default shall be
paid in cash  which  payments  shall be made to such  Purchaser  of  outstanding
Shares by the fifth day of the following  calendar month following  registration
of all the Shares.

5.       LIMITS ON AMOUNT OF CONVERSION AND OWNERSHIP.

         Notwithstanding  the provisions hereof, in no event except with respect
to a conversion  pursuant to  redemption by the Company if there is (a) a public
announcement  that 50% or more of the  Company is being  acquired,  (b) a public
announcement that the Company is being merged, or (c) a change in control, shall
the  Purchaser  be  entitled  to own  the  number  of  shares  of  Common  Stock
beneficially  owned by the Purchaser and its  affiliates,  and,  would result in
beneficial  ownership by the Purchaser and its  affiliates of more than 4.99% of
the  outstanding  shares of Common  Stock.  For  purposes  of the proviso to the
immediately  preceding  sentence,  beneficial  ownership  shall be determined in
accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended
(the "1934 Act"),  except as otherwise  provided in clause (1) of such  proviso.
The Purchaser  further agrees that if the Purchaser  transfers or assigns any of
the Shares to a party who or which would not be  considered  such an  affiliate,
such assignment shall be made subject to the transferee's or assignee's specific
agreement to be bound by the provisions of this Section as if such transferee or
assignee were a signatory to the Subscription Agreement.

6.       DELIVERY INSTRUCTIONS.

         Prior to or on the Closing Date the Company shall deliver to the Escrow
Agent an opinion  letter  signed by counsel for the Company in the form attached
hereto as Exhibit C. Also,  prior to or on the Closing  Date the  Company  shall
deliver to the Escrow Agent a signed  Registration  Rights Agreement in the form
attached hereto as Exhibit A.

7.       UNDERSTANDINGS.

         The undersigned  understands,  acknowledges and agrees with the Company
as follows:

FOR ALL SUBSCRIBERS:

         (a) This  Subscription  may be  rejected,  in whole or in part,  by the
Company in its sole and absolute  discretion at any time before the date set for
closing  unless the Company has given notice of acceptance of the  undersigned's
subscription by signing this Subscription Agreement.

         (b) No  U.S.  federal  or  state  agency  or any  agency  of any  other
jurisdiction  has made any finding or  determination  as to the  fairness of the
terms of the Offering for  investment nor any  recommendation  or endorsement of
the Shares.

         (c) The  representations,  warranties and agreements of the undersigned
and  the  Company  contained  herein  and  in any  other  writing  delivered  in
connection with the transactions  contemplated  hereby shall be true and correct
in all material respects on and as of the date of the sale of the Shares, and as
of the date of the conversion and exercise thereof, as if made on and as of such
date and shall survive the execution and delivery of this Subscription Agreement
and the purchase of the Shares.

         (d) IN MAKING AN INVESTMENT DECISION, PURCHASERS MUST RELY ON THEIR OWN
EXAMINATION  OF THE COMPANY AND THE TERMS OF THE OFFERING,  INCLUDING THE MERITS
AND RISKS INVOLVED. THE SHARES HAVE NOT BEEN RECOMMENDED BY ANY FEDERAL OR STATE
SECURITIES  COMMISSION  OR  REGULATORY  AUTHORITY.  FURTHERMORE,  THE  FOREGOING
AUTHORITIES  HAVE NOT CONFIRMED  THE ACCURACY OR DETERMINED  THE ADEQUACY OF ANY
MEMORANDUM OR THIS DOCUMENT.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

         (e)  The   Regulation   D  Offering  is  intended  to  be  exempt  from
registration  under  the  Securities  Act  by  virtue  of  Section  4(2)  of the
Securities Act and the  provisions of Regulation D thereunder,  which is in part
dependent upon the truth,  completeness  and accuracy of the statements  made by
the undersigned herein and in the Questionnaire.

         (f) It is  understood  that in order not to jeopardize  the  Offering's
exempt status under  Section 4(2) of the  Securities  Act and  Regulation D, any
transferee  may, at a minimum,  be required to fulfill the investor  suitability
requirements thereunder.

         (g) THE SHARES MAY NOT BE TRANSFERRED,  RESOLD OR OTHERWISE DISPOSED OF
EXCEPT AS PERMITTED  UNDER THE SECURITIES ACT AND  APPLICABLE  STATE  SECURITIES
LAWS,  PURSUANT TO REGISTRATION  OR EXEMPTION  THEREFROM.  PURCHASERS  SHOULD BE
AWARE THAT THEY WILL BE REQUIRED TO BEAR THE FINANCIAL  RISKS OF THIS INVESTMENT
FOR AN INDEFINITE PERIOD OF TIME.

         (H)      NASAA UNIFORM LEGEND

         IN  MAKING  AN  INVESTMENT  DECISION  INVESTORS  MUST RELY ON THEIR OWN
EXAMINATION OF THE PERSON OR ENTITY CREATING THE SECURITIES AND THE TERMS OF THE
OFFERING,  INCLUDING THE MERITS AND RISKS  INVOLVED.  THESE  SECURITIES HAVE NOT
BEEN  RECOMMENDED  BY ANY FEDERAL OR STATE  SECURITIES  COMMISSION OR REGULATORY
AUTHORITY.  FURTHERMORE,  THE  FOREGOING  AUTHORITIES  HAVE  NOT  CONFIRMED  THE
ACCURACY OR DETERMINED THE ADEQUACY OF THIS DOCUMENT.  ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.  THESE SECURITIES ARE SUBJECT TO RESTRICTIONS ON
TRANSFERABILITY  AND  RESALE  AND MAY NOT BE  TRANSFERRED  OR  RESOLD  EXCEPT AS
PERMITTED UNDER THE SECURITIES ACT OF 1933 AND THE APPLICABLE  STATE  SECURITIES
LAWS, PURSUANT TO REGISTRATION OR EXEMPTION THEREFROM. INVESTORS SHOULD BE AWARE
THAT THEY WILL BE REQUIRED TO BEAR THE FINANCIAL RISKS OF THIS INVESTMENT FOR AN
INDEFINITE PERIOD OF TIME.

8.       LITIGATION.

         (A) FORUM SELECTION AND CONSENT TO  JURISDICTION.  Any litigation based
thereon,  or arising out of, under, or in connection with, this agreement or any
course of conduct,  course of dealing,  statements  (whether oral or written) or
actions of the Company or Purchaser shall be brought and maintained  exclusively
in the  courts  of the State of New  York.  The  Company  hereby  expressly  and
irrevocably  submits to the  jurisdiction of the state and federal courts of the
State of New York for the purpose of any such  litigation as set forth above and
irrevocably  agrees  to be bound  by any  final  judgment  rendered  thereby  in
connection with such litigation. The Company further irrevocably consents to the
service of process by registered mail,  postage prepaid,  or by personal service
within or  without  the State of New York.  The  Company  hereby  expressly  and
irrevocably  waives, to the fullest extent permitted by law, any objection which
it may have or hereafter may have to the laying of venue of any such  litigation
brought  in any  such  court  referred  to  above  and any  claim  that any such
litigation has been brought in any  inconvenient  forum.  To the extent that the
Company has or hereafter may acquire any immunity from jurisdiction of any court
or from any legal process (whether  through service or notice,  attachment prior
to judgment, attachment in aid of execution or otherwise) with respect to itself
or its property,  the Company hereby irrevocably waives such immunity in respect
of its obligations under this agreement and the other loan documents.

         (B)  WAIVER  OF  JURY  TRIAL.  The  Purchaser  and the  Company  hereby
knowingly,  voluntarily  and  intentionally  waive any rights they may have to a
trial by jury in respect of any  litigation  based  hereon,  or arising  out of,
under, or in connection with, this agreement,  or any course of conduct,  course
of dealing,  statements (whether oral or written) or actions of the Purchaser or
the Company.  The Company  acknowledges and agrees that it has received full and
sufficient  consideration  for this  provision  and  that  this  provision  is a
material inducement for the Holder entering into this agreement.

         (C)  SUBMISSION  TO  JURISDICTION.  Any legal action or  proceeding  in
connection with this Agreement or the  performance  hereof may be brought in the
state and federal courts located in the State of New York and the parties hereby
irrevocably  submit to the  non-exclusive  jurisdiction  of such  courts for the
purpose of any such action or proceeding.

9.       MISCELLANEOUS.

         (a) All pronouns and any variations thereof used herein shall be deemed
to refer to the  masculine,  feminine,  impersonal,  singular or plural,  as the
identity of the person or persons may require.

         (b) Neither this Subscription  Agreement nor any provision hereof shall
be waived,  modified,  changed,  discharged,  terminated,  revoked or  canceled,
except by an  instrument  in  writing  signed by the  party  effecting  the same
against whom any change, discharge or termination is sought.

         (c) Notices  required or  permitted to be given  hereunder  shall be in
writing and shall be deemed to be sufficiently  given when personally  delivered
or sent by registered mail, return receipt requested,  addressed:  (i) if to the
Company, at SWISSRAY  International,  Inc., 320 West 77th Street,  Suite 1A, New
York,  New York 10024 with a copy by facsimile and mail to Gary B. Wolff,  P.C.,
747 Third Avenue,  25th Floor, New York, NY 10017and (ii) if to the undersigned,
at the address for  correspondence  set forth in the  Questionnaire,  or at such
other address as may have been  specified by written  notice given in accordance
with this paragraph 9(c).

         (d)  This  Subscription  Agreement  shall  be  enforced,  governed  and
construed in all respects in accordance  with the laws of the State of New York,
as such laws are applied by New York courts to agreements  entered into,  and to
be performed  in, New York by and between  residents  of New York,  and shall be
binding  upon  the  undersigned,   the  undersigned's   heirs,   estate,   legal
representatives,  successors  and  assigns and shall inure to the benefit of the
Company,  its  successors  and assigns.  If any  provision of this  Subscription
Agreement is invalid or  unenforceable  under any  applicable  statue or rule of
law, then such provisions shall be deemed  inoperative to the extent that it may
conflict  therewith and shall be deemed modified to conform with such statute or
rule of law. Any provision hereof that may prove invalid or unenforceable  under
any law shall not affect the validity or  enforceability  of any other provision
hereof.

         (e) This  Subscription  Agreement,  together  with Exhibits A, B, and C
attached hereto and made a part hereof,  constitute the entire agreement between
the parties  hereto with respect to the subject matter hereof and may be amended
only by a writing executed by both parties hereto. An executed facsimile copy of
the Subscription Agreement shall be effective as an original.

                  [BALANCE OF PAGE INTENTIONALLY LEFT BLANK)


<PAGE>



                           SWISSRAY INTERNATIONAL, INC.

                            CORPORATION QUESTIONNAIRE

                         INVESTOR NAME: _______________

         The information  contained in this  Questionnaire is being furnished in
order  to  determine  whether  the  undersigned  CORPORATION'S  Subscription  to
purchase the Shares described in the Subscription Agreement may be accepted.

         ALL  INFORMATION  CONTAINED  IN  THIS  QUESTIONNAIRE  WILL  BE  TREATED
CONFIDENTIALLY.  The  undersigned  CORPORATION  understands,  however,  that the
Company may present this  Questionnaire to such parties as it deems  appropriate
if called upon to establish  that the  proposed  offer and sale of the Shares is
exempt from registration under the Securities Act of 1933, as amended.  Further,
the  undersigned  CORPORATION  understands  that the  offering is required to be
reported to the Securities and Exchange Commission,  NASDAQ and to various state
securities and "blue sky" regulators.

         IN ADDITION TO SIGNING THE SIGNATURE PAGE, THE UNDERSIGNED  CORPORATION
MUST COMPLETE FORM W-9 ATTACHED HERETO.

I.    PLEASE CHECK EACH OF THE STATEMENTS BELOW THAT APPLIES TO THE CORPORATION.

                  1. The undersigned CORPORATION: (a) has total assets in excess
                  of $5,000,000;  (b) was not formed for the specific purpose of
                  acquiring  the  Shares  and  (c) has its  principal  place  of
                  business in ___________.

                  2. Each of the shareholders of the undersigned  CORPORATION is
                  able to certify  that such  shareholder  meets at least one of
                  the following three conditions:

                    (A)  the  shareholder is a natural  person whose  individual
                         net  worth* or joint net worth  with his or her  spouse
                         exceeds $1,000,000; or

                    (B)  the   shareholder  is  a  natural  person  who  had  an
                         individual  income*  in excess of  $200,000  in each of
                         1997 and 1998 and who reasonably  expects an individual
                         income in excess of $200,000 in 1999; or

                    (C)  Each of the shareholders of the undersigned CORPORATION
                         is able to certify that such  shareholder  is a natural
                         person who, together with his or her spouse,  has had a
                         joint  income in excess of $300,000 in each of 1997 and
                         1998  and who  reasonably  expects  a joint  income  in
                         excess of $300,000  during  1999;  and the  undersigned
                         CORPORATION  has its  principal  place of  business  in
                         ___________________.

* For purposes of this  Questionnaire,  the term "net worth" means the excess of
total assets over total liabilities.  In determining  income, an investor should
add to his or her adjusted gross income any amounts  attributable  to tax-exempt
income received, losses claimed as a limited partner in any limited partnership,
deductions claimed for depletion, contributions to IRA or Keogh retirement plan,
alimony payments and any amount by which income from long-term capital gains has
been reduced in arriving at adjusted gross income.

                  3. The undersigned CORPORATION is:

                    (A)  a bank as defined in Section  3(a)(2) of the Securities
                         Act; or

                    (B)  a savings and loan association or other  institution as
                         defined in Section  3(a)(5)(A)  of the  Securities  Act
                         whether acting in its individual or fiduciary capacity;
                         or

                    (C)  a broker or dealer registered pursuant to Section 15 of
                         the Securities Exchange Act of 1934; or

                    (D)  an insurance company as defined in Section 2(13) of the
                         Securities Act; or

                    (E)  An investment  company  registered under the Investment
                         Company Act of 1940 or a business  development  company
                         as  defined  in  Section  2(a)(48)  of  the  Investment
                         Company Act of 1940; or

                    (F)  a small  business  investment  company  licensed by the
                         U.S.  Small Business  Administration  under Section 301
                         (c)  or (d) of the  Small  Business  Investment  Act of
                         1958; or

                    (G)  a private  business  development  company as defined in
                         Section 202(a) (22) of the  Investment  Advisors Act of
                         1940.

II.      OTHER CERTIFICATIONS.

         By signing the Signature Page, the undersigned certifies the following:

     (A)  That the  CORPORATION'S  purchase of the Shares will be solely for the
          CORPORATION'S  own account and not for the account of any other person
          or entity; and

     (B)  that the CORPORATION'S  name,  address of principal place of business,
          place of incorporation and taxpayer identification number as set forth
          in this Questionnaire are true, correct and complete.

III.     GENERAL INFORMATION

     (A)  PROSPECTIVE PURCHASER (THE CORPORATION)

Name:

Principal Place of Business:  ________________________________________

- ----------------------------------------------------------------


ADDRESS FOR CORRESPONDENCE (IF DIFFERENT):         SAME
                                                             (Number and Street)

- ----------------------------------------------------------------
         (City)                             (State)                  (Zip Code)

Telephone Number:________________________________________________
                                    (Area Code)               (Number)

Jurisdiction of Incorporation:_________________________________________

Date of Formation:_________________________________________________

Taypayer Identification Number:______________________________________

Number of Shareholders:____________________________________________

     (b)  INDIVIDUAL  WHO IS  EXECUTING  THIS  QUESTIONNAIRE  ON  BEHALF  OF THE
          CORPORATION.

Name:___________________________________________________________

Position                                  or
                                          Title:________________________________
                                               SWISSRAY     INTERNATIONAL, INC.

                           CORPORATION SIGNATURE PAGE

         YOUR  SIGNATURE  ON  THIS  CORPORATION  SIGNATURE  PAGE  EVIDENCES  THE
AGREEMENT BY THE PURCHASER TO BE BOUND BY THE QUESTIONNAIRE AND THE SUBSCRIPTION
AGREEMENT.

         1. The undersigned hereby represents that (a) the information contained
in the  Questionnaire is complete and accurate AND (B) THE PURCHASER WILL NOTIFY
SWISSRAY  INTERNATIONAL,  INC.  immediately if any material change in any of the
information  occurs  PRIOR  TO THE  ACCEPTANCE  OF THE  UNDERSIGNED  PURCHASER'S
SUBSCRIPTION  AND  WILL  PROMPTLY  SEND  SWISSRAY  INTERNATIONAL,  INC.  written
confirmation of such change.

         2. The undersigned  officer of the Purchaser  hereby  certifies that he
has read and understands this Subscription Agreement.

         3. The  undersigned  officer of the  Purchaser  hereby  represents  and
warrants that he has been duly authorized by all requisite action on the part of
the  Corporation to acquire the Shares and sign this  Subscription  Agreement on
behalf  of  _______________  and,  further,  that  ____________________  has all
requisite  authority  to  purchase  the Shares and enter into this  Subscription
Agreement.

- --------------------------          --------------------------
Number of Shares subscribed for                                        Date

                                                          _____________________

(Purchaser)

                           By: _______________________

                                   (Signature)

                           Name: ____________________

                             (Please Type or Print)

                          Title: _____________________
                             (Please Type or Print)

         THE SHARES HAVE NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933.
AS AMENDED (THE "ACT"),  AND MAY NOT BE OFFERED,  SOLD OR OTHERWISE  TRANSFERRED
UNLESS SUCH SECURITIES ARE INCLUDED IN AN EFFECTIVE REGISTRATION STATEMENT UNDER
THE ACT.

                             COMPANY ACCEPTANCE PAGE

This Subscription Agreement accepted
and agreed to this ____ day  of  October, 1999

SWISSRAY INTERNATIONAL, INC.

BY______________________________________

     Ruedi G. Laupper, its Chairman and President
     duly authorized


                          REGISTRATION RIGHTS AGREEMENT

         THIS  REGISTRATION  RIGHTS  AGREEMENT,  dated as of October  __,  1999,
("this Agreement"),  is made by and between SWISSRAY  INTERNATIONAL,  INC. a New
York  corporation  (the  "Company"),  and the person named on the signature page
hereto (the "Initial Investor").

                              W I T N E S S E T H:

         WHEREAS,   UPON  THE  TERMS  AND  SUBJECT  TO  THE  CONDITIONS  OF  THE
SUBSCRIPTION  AGREEMENT,  between the  Initial  Investor  and the  Company  (the
"Subscription  Agreement"),  the  Company  has  agreed  to issue and sell to the
Initial  Investor  shares of the  company's  common  stock,  $.01 par value (the
"Shares"), of the Company upon the terms and subject to the conditions set forth
in the Subscription Agreement; and

         WHEREAS,  to induce the  Initial  Investor  to execute  and deliver the
Subscription  Agreement,  the Company has agreed to provide certain registration
rights  under  the  Securities  Act of  1933,  as  amended,  and the  rules  and
regulations  thereunder,  or any similar  successor statute  (collectively,  the
"Securities  Act"),  and applicable  state  securities  laws with respect to the
Conversion Shares;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants  contained  herein  and other  good and  valuable  consideration,  the
receipt and  sufficiency of which are hereby  acknowledged,  the Company and the
Initial Investor hereby agrees as follows:

         I.       Definitions.

         (a) As used in this  Agreement,  the  following  terms  shall  have the
following meaning:

         (i)      "Closing Date" means the date the funds are wired to the
Company or its attorney.

         (ii)  "Investor"  means the  Initial  Investor  and any  transferee  or
assignee  who agrees to become  bound by the  provisions  of this  Agreement  in
accordance with Section 9 hereof.

         (iii)   "Register,"   "Registered"  and   "Registration"   refer  to  a
registration  effected  by  preparing  and filing a  Registration  Statement  or
Statements in compliance  with the Securities Act and pursuant to Rule 415 under
the Securities Act or any successor rule providing for offering  securities on a
continuous  basis ("Rule 415"), and the declaration or ordering of effectiveness
of such  Registration  Statement by the United  States  Securities  and Exchange
Commission (the "SEC").

         (iv) "Registrable Securities" means the Shares.

         (v)  "Registration  Statement"  means a  registration  statement of the
Company under the Securities Act.

         (b) As used in this  Agreement,  the term  Investor  includes  (i) each
Investor (as defined  above) and (ii) each person who is a permitted  transferee
or  assignee  of the  Registrable  Securities  pursuant  to  Section  9 of  this
Agreement.

         (c)  Capitalized  terms used herein and not  otherwise  defined  herein
shall have the respective meanings set forth in the Subscription Agreement.

         2.       REGISTRATION.

         (A) MANDATORY  REGISTRATION.  The Company  hereby grants to the Initial
Investor   piggy-back   registration   rights  in  the  Company's   most  recent
Registration  Statement.  The Company shall include in its current  Registration
Statement the Registrable  Securities.  Such Registration  Statement shall state
that, in accordance with the Securities  Act, it also covers such  indeterminate
number of  additional  shares of Common Stock as may become  issuable to prevent
dilution resulting from Stock splits, or stock dividends.

         (B) UNDERWRITTEN  OFFERING.  If any offering pursuant to a Registration
Statement pursuant to Section 2(a) hereof involves an underwritten offering, the
Investors acting by majority in interest of the Registrable  Securities  subject
to such  underwritten  offering shall have the right to select one legal counsel
to represent their interests, and an investment banker or bankers and manager or
managers to  administer  the  offering,  which  investment  banker or bankers or
manager  or  managers  shall be  reasonably  satisfactory  to the  Company.  The
Investors  who  hold  the   Registrable   Securities  to  be  included  in  such
underwriting shall pay all underwriting discounts and commissions and other fees
and  expenses  of such  investment  banker or bankers and manager or managers so
selected in  accordance  with this  Section  2(b) (other than fees and  expenses
relating  to  registration  of  Registrable  Securities  under  federal or state
securities  laws, which are payable by the Company pursuant to Section 5 hereof)
with respect to their  Registrable  Securities and the fees and expenses of such
legal counsel so selected by the Investors.

         (C) PAYMENT BY THE COMPANY. If the Registration  Statement covering the
Registrable  Securities  required to be filed by the Company pursuant to Section
2(a) hereof is not declared effective within ninety (90) calendar days following
the  Closing  Date,  then the Company  shall pay the Initial  Investor 2% of the
purchase  price paid by the  Initial  Investor  for the  Registrable  Securities
pursuant to the Subscription  Agreement for every thirty day period,  or portion
thereof,  following the ninety (90)  calendar day period until the  Registration
Statement is declared  effective.  Notwithstanding  the  foregoing,  the amounts
payable by the Company  pursuant to this  provision  shall not be payable to the
extent  any delay in the  effectiveness  of the  Registration  Statement  occurs
because  of an act of,  or a  failure  to act or to act  timely  by the  Initial
Investor or its counsel.  The above damages shall  continue until the obligation
is fulfilled  and shall be paid within 5 business days after each 30 day period,
or portion  thereof,  until the  Registration  Statement is declared  effective.
Failure of the  Company to make  payment  within  said 5 business  days shall be
considered a default.

         The  Company  acknowledges  that its  failure to have the  Registration
Statement  declared  effective  within  said  ninety  (90)  calendar  day period
following the Closing Date, will cause the Initial Investor to suffer damages in
an amount that will be difficult to  ascertain.  Accordingly,  the parties agree
that it is  appropriate  to include in this Agreement a provision for liquidated
damages. The parties acknowledge and agree that the liquidated damages provision
set forth in this section  represents the parties' good faith effort to quantify
such  damages  and, as such,  agree that the form and amount of such  liquidated
damages  are  reasonable  and will not  constitute  a  penalty.  The  payment of
liquidated  damages  shall not  relieve  the  Company  from its  obligations  to
register the Common Stock and deliver the Common Stock  pursuant to the terms of
this Agreement and the Subscription Agreement.

         3. OBLIGATION OF THE COMPANY.  In connection  with the  registration of
the Registrable Securities, the Company shall do each of the following:

         (a) Either include the Registrable  Securities in the Company's current
Registration   Statement  or  file  an  amendment  to  the   Company's   current
Registration Statement to include the Registrable Securities, and thereafter use
its best efforts to cause such  Registration  Statement  relating to Registrable
Securities  to become  effective  the  earlier of (i) five  business  days after
notice  from the  Securities  and  Exchange  Commission  that  the  Registration
Statement may be declared  effective,  or (b) ninety (90) days after the Closing
Date,  and keep the  Registration  Statement  effective  at all times  until the
earliest (the "Registration Period") of (i) the date that is two years after the
Closing  Date  (ii)  the  date  when the  Investors  may  sell  all  Registrable
Securities  under Rule 144 or (iii) the date the  Investors no longer own any of
the  Registrable   Securities,   which  Registration  Statement  (including  any
amendments or supplements thereto and prospectuses  contained therein) shall not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances in which they were made, not misleading;

         (b)  Prepare  and  file  with  the  SEC  such   amendments   (including
post-effective amendments) and supplements to the Registration Statement and the
prospectus  used  in  connection  with  the  Registration  Statement  as  may be
necessary  to  keep  the   Registration   effective  at  all  times  during  the
Registration  Period,  and,  during the  Registration  Period,  comply  with the
provisions  of  the  Securities  Act  with  respect  to the  disposition  of all
Registrable  Securities  of the Company  covered by the  Registration  Statement
until such time as all of such  Registrable  Securities have been disposed of in
accordance  with the intended  methods of  disposition  by the seller or sellers
thereof as set forth in the Registration Statement;

         (c) Furnish to each Investor whose Registrable  Securities are included
in the Registration  Statement and its legal counsel  identified to the Company,
(i) promptly after the same is prepared and publicly distributed, filed with the
SEC, or received by the  Company,  one (1) copy of the  Registration  Statement,
each  preliminary  prospectus and  prospectus,  and each amendment or supplement
thereto, and (ii) such number of copies of a prospectus, including a preliminary
prospectus, and all amendments and supplements thereto and such other documents,
as such Investor may reasonably  request in order to facilitate the  disposition
of the Registrable Securities owned by such Investor;

         (d) Use reasonable  efforts to (i) register and qualify the Registrable
Securities covered by the Registration  Statement under such other securities or
blue sky laws of such  jurisdictions  as the  Investors  who hold a majority  in
interest of the Registrable  Securities being offered  reasonably request and in
which significant volumes of shares of Common Stock are traded, (ii) prepare and
file  in  those   jurisdictions   such  amendments   (including   post-effective
amendments) and supplements to such  registrations and  qualifications as may be
necessary  to  maintain  the  effectiveness  thereof  at all  times  during  the
Registration  Period,  (iii) take such  other  actions  as may be  necessary  to
maintain such  registrations and qualification in effect at all times during the
Registration  Period,  and (iv) take all other actions  reasonably  necessary or
advisable to qualify the Registrable  Securities for sale IN SUCH JURISDICTIONS:
PROVIDED,  HOWEVER,  that  the  Company  shall  not be  required  in  connection
therewith  or as a  condition  thereto  to (A)  qualify  to do  business  in any
jurisdiction  where it would not  otherwise  be required to qualify but for this
Section 3(d), (B) subject itself to general  taxation in any such  jurisdiction,
(C) file a general consent to service of process in any such  jurisdiction,  (D)
provide any  undertakings  that cause more than nominal expense or burden to the
Company or (E) make any change in its  articles of  incorporation  or by-laws or
any then  existing  contracts,  which in each case the Board of Directors of the
Company  determines to be contrary to the best  interests of the Company and its
stockholders;

         (e) As  promptly as  practicable  after  becoming  aware of such event,
notify  each  Investor  of the  happening  of any event of which the Company has
knowledge,  as a result of which the  prospectus  included  in the  Registration
Statement,  as then in effect,  includes any untrue statement of a material fact
or omits to state a material fact required to be stated  therein or necessary to
make the statements therein, in light of the circumstances under which they were
made, not misleading, and uses its best efforts promptly to prepare a supplement
or amendment to the Registration  Statement or other appropriate filing with the
SEC to correct such untrue statement or omission, and deliver a number of copies
of such supplement or amendment to each Investor as such Investor may reasonably
request;

         (f) As  promptly as  practicable  after  becoming  aware of such event,
notify each  Investor who holds  Registrable  Securities  being sold (or, in the
event of an underwritten offering, the managing underwriters) of the issuance by
the SEC of any notice of  effectiveness or any stop order or other suspension of
the effectiveness of the Registration Statement at the earliest possible time;

         (g) Use its commercially reasonable efforts, if eligible, either to (i)
cause all the Registrable Securities covered by the Registration Statement to be
listed  on a  national  securities  exchange  and on  each  additional  national
securities  exchange on which  securities  of the same class or series issued by
the  Company  are  then  listed,  if any,  if the  listing  of such  Registrable
Securities is then permitted  under the rules of such  exchange,  or (ii) secure
designation  of all  the  Registrable  Securities  covered  by the  Registration
Statement as a National  Association of Securities Dealers Automated  Quotations
System ("NASDAQ") "Small  Capitalization"  within the meaning of Rule 11Aa2-1 of
the SEC under the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
Act"),  and the quotation of the Registrable  Securities on the The Nasdaq Stock
Market or if, despite the Company's  commercially  reasonable efforts to satisfy
the preceding  clause (i) or (ii), the Company is  unsuccessful  in doing so, to
secure NASD  authorization and quotation for such Registrable  Securities on the
over-the-counter  bulletin  board and,  without  limiting the  generality of the
foregoing,  to  arrange  for at least two  market  makers to  register  with the
National  Association of Securities Dealers,  Inc. ("NASD") as such with respect
to such Registrable Securities;

         (h) Provide a transfer agent for the  Registrable  Securities not later
than the effective date of the Registration Statement;

         (i) Cooperate with the Investors who hold Registrable  Securities being
offered to facilitate the timely  preparation and delivery of  certificates  for
the Registrable  Securities to be offered pursuant to the Registration Statement
and  enable  such  certificates  for the  Registrable  Securities  to be in such
denominations  or amounts as the case may be, as the  Investors  may  reasonably
request and registration in such names as the Investors may request; and, within
five (5) business days after a Registration Statement which includes Registrable
Securities is ordered effective by the SEC, the Company shall deliver, and shall
cause legal counsel  selected by the Company to deliver,  to the transfer  agent
for the Registrable  Securities (with copies to the Investors whose  Registrable
Securities  are included in such  Registration  Statement) a form of appropriate
instruction and opinion of such counsel  acceptable for use for each conversion;
and

         (j) Take  all  other  reasonable  actions  necessary  to  expedite  and
facilitate  distribution to the Investor of the Registrable  Securities pursuant
to the Registration Statement.

         4. OBLIGATIONS OF THE INVESTORS. In connection with the registration of
the Registrable Securities, the Investors shall have the following obligations;

         (a) It shall be a condition precedent to the obligations of the Company
to complete  the  registration  pursuant to this  Agreement  with respect to the
Registrable  Securities of a particular Investor that such Investor shall timely
furnish to the  Company  such  information  regarding  itself,  the  Registrable
Securities held by it, and the intended method of disposition of the Registrable
Securities  held  by  it,  as  shall  be  reasonably   required  to  effect  the
registration  of such  Registrable  Securities  and shall  timely  execute  such
documents in connection  with such  registration  as the Company may  reasonably
request.  At least five (5) days prior to the first  anticipated  filing date of
the  Registration  Statement,  the Company  shall  notify  each  Investor of the
information  the  Company  requires  from each  such  Investor  (the  "Requested
Information") if such Investor elects to have any of such Investor's Registrable
Securities included in the Registration  Statement. If at least two (2) business
days  prior to the  filing  date the  Company  has not  received  the  Requested
Information from an Investor (a "Non-Responsive Investor"), then the Company may
file the Registration Statement without including Registrable Securities of such
Non-Responsive Investor;

         (b) Each  Investor by such  Investor's  acceptance  of the  Registrable
Securities  agrees to cooperate with the Company as reasonably  requested by the
Company  in  connection  with the  preparation  and  filing of the  Registration
Statement hereunder, unless such Investor has notified the Company in writing of
such  Investor's  election  to  exclude  all  of  such  Investor's   Registrable
Securities from the Registration Statement; and

         (c) Each  Investor  agrees  that,  upon  receipt of any notice from the
Company of the  happening of any event of the kind  described in Section 3(e) or
3(f),  above,  such  Investor  will  immediately   discontinue   disposition  of
Registrable  Securities  pursuant to the  Registration  Statement  covering such
Registrable  Securities  until  such  Investor's  receipt  of the  copies of the
supplemented or amended prospectus  contemplated by Section 3(e) or 3(f) and, if
so directed by the Company,  such investor  shall deliver to the Company (at the
expense of the Company) or destroy (and deliver to the Company a certificate  of
destruction)  all  copies  in  such  Investor's  possession,  of the  prospectus
covering  such  Registrable  Securities  current  at the time of receipt of such
notice.

         5.  EXPENSES  OF  REGISTRATION.  All  reasonable  expenses,  other than
underwriting   discounts   and   commissions   incurred   in   connection   with
registrations,  filing or  qualifications  pursuant to Section 3, but including,
without  limitations,  all  registration,   listing,  and  qualifications  fees,
printers and  accounting  fees,  the fees and  disbursements  of counsel for the
Company, shall be borne by the Company.

         6.  INDEMNIFICATION.  In  the  event  any  Registrable  Securities  are
included in a Registration Statement under this Agreement:

         (a) To the extent permitted by law, the Company will indemnify and hold
harmless each Investor who holds such Registrable Securities,  the directors, if
any, of such Investor,  the officers, if any, of such Investor,  each person, if
any, who controls any Investor  within the meaning of the  Securities Act or the
Exchange  Act (each,  an  "Indemnified  Person"),  against any  losses,  claims,
damages,  liabilities  or expenses  (joint or several)  incurred  (collectively,
"Claims") to which any of them may become subject under the Securities  Act, the
Exchange Act or  otherwise,  insofar as such Claims (or actions or  proceedings,
whether  commenced or threatened,  in respect thereof) arise out of or are based
upon  any  of  the  following   statements,   omissions  or  violations  of  the
Registration   Statement  or  any  post-effective   amendment  thereof,  or  any
prospectus  included  therein:  (i)  any  untrue  statement  or  alleged  untrue
statement  of a material  fact  contained in the  Registration  Statement or any
post-effective  amendment  thereof  or any  prospectus  included  therein or the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements therein not misleading,  (ii)
any untrue statement or alleged untrue statement of a material fact contained in
any  preliminary  prospectus  if  used  prior  to the  effective  date  of  such
Registration  Statement,  or  contained in the final  prospectus  (as amended or
supplemented,  if the Company files any amendment thereof or supplement  thereto
with the SEC) or the omission or alleged  omission to state therein any material
fact  necessary  to  make  the  statements   made  therein,   in  light  of  the
circumstances  under which the  statements  therein were made, not misleading or
(iii) any violation or alleged  violation by the Company of the Securities  Act,
the Exchange Act, any state  securities law or any rule or regulation  under the
Securities Act, the Exchange Act or any state securities law (the matters in the
foregoing  clauses (i) through  (iii) being,  collectively,  "Violations").  The
Company shall  reimburse the  Investors,  promptly as such expenses are incurred
and are due and  payable,  for any  reasonable  legal  fees or other  reasonable
expenses incurred by them in connection with investigating or defending any such
Claim.   Notwithstanding   anything  to  the  contrary   contained  herein,  the
indemnification  agreement contained in this Section 6(a) shall not (i) apply to
a Claim  arising out of or based upon a Violation  which occurs in reliance upon
and in conformity with information  furnished in writing to the Company by or on
behalf  of any  Indemnified  Person  expressly  for use in  connection  with the
preparation  of the  Registration  Statement  or any such  amendment  thereof or
supplement  thereto, if such prospectus was timely made available by the Company
pursuant  to  Section  3(b)  hereof;   (ii)  with  respect  to  any  preliminary
prospectus,  inure  to the  benefit  of any such  person  from  whom the  person
asserting  any such Claim  purchased  the  Registrable  Securities  that are the
subject thereof (or to the benefit of any person controlling such person) if the
untrue  statement  or omission of material  fact  contained  in the  preliminary
prospectus was corrected in the prospectus, as then amended or supplemented,  if
such  prospectus  was timely made  available by the Company  pursuant to Section
3(b)  hereof;  (iii) be available to the extent such Claim is based on a failure
of the  Investor  to  deliver  or  cause to be  delivered  the  prospectus  made
available by the Company;  or (iv) apply to amounts  paid in  settlement  of any
Claim if such  settlement is effected  without the prior written  consent of the
Company,  which consent shall not be unreasonably  withheld.  Each Investor will
indemnify the Company,  its officers,  directors and agents (including  Counsel)
against  any claims  arising out of or based upon a  Violation  which  occurs in
reliance upon and in  conformity  with  information  furnished in writing to the
Company, by or on behalf of such Investor,  expressly for use in connection with
the preparation of the Registration  Statement,  subject to such limitations and
conditions as are applicable to the  Indemnification  provided by the Company to
this Section 6. Such indemnity shall remain in full force and effect  regardless
of any  investigation  made by or on behalf of the Indemnified  Person and shall
survive the transfer of the Registrable  Securities by the Investors pursuant to
Section 9.

         (b) Promptly  after  receipt by an  Indemnified  Person or  Indemnified
Party  under  this  Section  6 of  notice  of the  commencement  of  any  action
(including any  governmental  action),  such  Indemnified  Person or Indemnified
Party  shall,  if a  Claim  in  respect  thereof  is  to  be  made  against  any
indemnifying  party under this  Section 6, deliver to the  indemnifying  party a
written notice of the commencement thereof and the indemnifying party shall have
the right to  participate  in,  and,  to the  extent the  indemnifying  party so
desires,  jointly with any other indemnifying party similarly noticed, to assume
control  of the  defense  thereof  with  counsel  MUTUALLY  SATISFACTORY  TO THE
INDEMNIFYING  PARTY AND THE INDEMNIFIED  PERSON OR THE INDEMNIFIED PARTY, AS THE
CASE MAY BE; PROVIDED,  HOWEVER, that an Indemnified Person or Indemnified Party
shall  have the right to retain its own  counsel  with the  reasonable  fees and
expenses to be paid by the indemnifying  party, if, in the reasonable opinion of
counsel retained by the indemnifying  party, the  representation by such counsel
of the Indemnified  Person or Indemnified Party and the indemnifying party would
be inappropriate  due to actual or potential  differing  interests  between such
Indemnified  Person or Indemnified Party and any other party represented by such
counsel in such  proceeding.  In such event,  the Company shall pay for only one
separate legal counsel for the  Investors;  such legal counsel shall be selected
by the Investors  holding a majority in interest of the  Registrable  Securities
included in the Registration  Statement to which the Claim relates.  The failure
to deliver written notice to the indemnifying  party within a reasonable time of
the commencement of any such action shall not relieve such indemnifying party of
any liability to the Indemnified  Person or Indemnified Party under this Section
6, except to the extent that the indemnifying party is prejudiced in its ability
to defend such action. The  indemnification  required by this Section 6 shall be
made by  periodic  payments  of the  amount  thereof  during  the  course of the
investigation or defense, as such expense, loss, damage or liability is incurred
and is due and payable.

         7. CONTRIBUTION.  To the extent any  indemnification by an indemnifying
party is prohibited or limited by law, the indemnifying party agrees to make the
maximum contribution with respect to any amounts for which it would otherwise be
liable  under  SECTION  6 TO THE  FULLEST  EXTENT  PERMITTED  BY LAW;  PROVIDED,
HOWEVER,  that (a) no contribution shall be made under  circumstances  where the
maker would not have been liable for  indemnification  under the fault standards
set  forth in  Section  6; (b) no  seller of  Registrable  Securities  guilty of
fraudulent  misrepresentation  (within  the  meaning  of  Section  11(f)  of the
Securities Act) shall be entitled to contribution from any seller of Registrable
Securities  who was not  guilty of such  fraudulent  misrepresentation;  and (c)
contribution by any seller of Registrable  Securities shall be limited in amount
to the net amount of  proceeds  received  by such  seller  from the sale of such
Registrable Securities.

         8. REPORTS UNDER  EXCHANGE ACT. With a view to making  available to the
Investors the benefits of Rule 144  promulgated  under the Securities Act or any
other  similar  rule or  regulation  of the SEC that may at any time  permit the
Investors to sell  securities of the Company to the public without  registration
("Rule 144"), the Company agrees to use its reasonable best efforts to:

         (a)      make and keep public information available, as those terms are
understood and defined in Rule 144;

         (b)  file  with  the SEC in a  timely  manner  all  reports  and  other
documents required of the Company under the Securities Act and the Exchange Act;
and

         (c) furnish to each Investor so long as such Investor owns  Registrable
Securities,  promptly upon request,  (i) a written statement by the Company that
it has complied with the reporting  requirements of Rule 144, the Securities Act
and the Exchange Act, (ii) a copy of the most recent annual or quarterly  report
of the Company and such other  reports and documents so filed by the Company and
(iii)  such  other  information  as may be  reasonably  requested  to permit the
Investors to sell such securities pursuant to Rule 144 without registration.

         9.  ASSIGNMENT  OF THE  REGISTRATION  RIGHTS.  The  rights  to have the
Company  register  Registrable  Securities  pursuant to this Agreement  shall be
automatically  assigned by the Investors to any transferee of in excess of fifty
(50%) percent or more of the Registrable  Securities,  only if: (a) the Investor
agrees in writing with the  transferee or assignee to assign such rights,  and a
copy of such  agreement  is furnished  to the Company  within a reasonable  time
after such  assignment,  (b) the Company is, within a reasonable time after such
transfer  or  assignment,  furnished  with  written  notice  of (i) the name and
address of such  transferee or assignee and (ii) the securities  with respect to
which  such  registration   rights  are  being  transferred  or  assigned,   (c)
immediately  following  such transfer or assignment  the further  disposition of
such securities by the transferee or assignee is restricted under the Securities
Act and  applicable  state  securities  laws,  and (d) at or before the time the
Company received the written notice  contemplated by clause (b) of this sentence
the transferee or assignee agrees in writing with the Company to be bound by all
of the  provisions  contained  herein.  In the  event of any  delay in filing or
effectiveness of the Registration Statement as a result of such assignment,  the
Company  shall not be liable for any damages  arising  from such  delay,  or the
payments set forth in Section 2(c) hereof.

         10. AMENDMENT OF REGISTRATION  RIGHTS.  Any provision of this Agreement
may be amended and the observance  thereof may be waived (either generally or in
a particular instance and either retroactively or prospectively),  only with the
written  consent of the Company and investors who hold a majority in interest of
the Registrable Securities.  Any amendment or waiver effected in accordance with
this Section 10 shall be binding upon each Investor and the Company.

         11.      MISCELLANEOUS.

         (a) A  person  or  entity  is  deemed  to be a  holder  of  Registrable
Securities  whenever  such  person or entity  owns of  record  such  Registrable
Securities.  If  the  Company  received  conflicting  instructions,  notices  or
elections  from  two or more  persons  or  entities  with  respect  to the  same
Registrable  Securities,  the Company shall act upon the basis of  instructions,
notice  or  election  received  from the  registered  owner of such  Registrable
Securities.

         (b) Notices  required or  permitted to be given  hereunder  shall be in
writing and shall be deemed to be sufficiently  given when personally  delivered
(by  hand,  by  courier,  by  telephone  line  facsimile  transmission,  receipt
confirmed,  or other means) or sent by certified mail, return receipt requested,
properly  addressed  and with proper  postage  pre-paid  (i) if to the  Company,
SWISSRAY INTERNATIONAL, INC., 320 WEST 77TH Street, Suite 1A, New York, New York
10024 with copy by fax and mail to Gary B. Wolff,  P.C., 747 Third Avenue,  25th
Floor, New York, NY 10017; (ii) if to the Initial  Investor,  at the address set
forth  under  its  name  in the  Subscription  Agreement,  with  a  copy  to its
designated attorney and (iii) if to any other Investor,  at such address as such
Investor shall have provided in writing to the Company, or at such other address
as each such party  furnishes  by notice given in  accordance  with this Section
11(b), and shall be effective, when personally delivered, upon receipt and, when
so sent by certified  mail, four (4) business days after deposit with the United
States Postal Service.

         (c)  Failure of any party to  exercise  any right or remedy  under this
Agreement or otherwise,  or delay by a party in exercising such right or remedy,
shall not operate as a waiver thereof.

         (d) This Agreement  shall be governed by and  interpreted in accordance
with the laws of the  State of New York.  Each of the  parties  consents  to the
jurisdiction  of the  state  and  federal  courts  of the  State  of New York in
connection with any dispute  arising under this Agreement and hereby waives,  to
the maximum  extent  permitted by law, any  objection,  including  any objection
based ON FORUM NON  COVENIENS,  to the bringing of any such  proceeding  in such
jurisdictions.  A facsimile transmission of this signed Agreement shall be legal
and binding on all parties  hereto.  This Agreement may be signed in one or more
counterparts,  each of which shall be deemed an  original.  The headings of this
Agreement are for convenience of reference and shall not form part of, or affect
the interpretation of, this Agreement.  If any provision of this Agreement shall
be  invalid  or   unenforceable   in  any   jurisdiction,   such  invalidity  or
unenforceability  shall  not  effect  the  validity  or  enforceability  of  the
remainder of this Agreement or the validity or  enforceability of this Agreement
in any other  jurisdiction.  This Agreement may be amended only by an instrument
in writing signed by the party to be charged with enforcement.

         (e) This Agreement  constitutes the entire  agreement among the parties
hereto with respect to the subject  matter  hereof.  There are no  restrictions,
promises, warranties or undertakings,  other than those set forth or referred to
herein. This Agreement  supersedes all prior agreements and understandings among
the parties hereto with respect to the subject matter hereof.

         (f) Subject to the  requirements  of Section 9 hereof,  this  Agreement
shall inure to the benefit of and be binding upon the  successors and assigns of
each of the parties hereto.

         (g) All pronouns and any  variations  thereof  refer to the  masculine,
feminine or neuter, singular or plural, as the context may require.

         (h) The headings in this  Agreement  are for  convenience  of reference
only and shall not limit or otherwise affect the meaning thereof.

         (i) This Agreement may be executed in two or more counterparts, each of
which shall be deemed an original but all of which shall  constitute one and the
same agreement.  This Agreement,  once executed by a party,  may be delivered to
the other party hereto by telephone  line  facsimile  transmission  of a copy of
this Agreement bearing the signature of the party so delivering this Agreement.

         IN WITNESS WHEREOF,  the parties have caused this  Registration  Rights
Agreement  to be duly  executed  by their  respective  officers  thereunto  duly
authorized as of the day and year first above written.

                           SWISSRAY INTERNATIONAL, INC.

                           By: ____________________________________
                           Name: Ruedi G. Laupper
                           Title: Chairman and President

                           By: ____________________________________
                           Name:

                           Title:


         AGREEMENT  entered  into this 8th day of  October,  1999 by and between
SWISSRAY  INTERNATIONAL,  INC.  LOCATED AT 320 WEST 77TH  Street,  Suite 1A, New
York, New York 10024,  Swissray  America,  Inc. located at 5801 Soundview Drive,
Suite 50, Gig Harbor,  Washington 98335 (such two firms hereinafter collectively
referred  to as  "Swissray")  and Display  Presentations  located at 175 Kennedy
Drive, Hauppauge, New York 11788 (hereinafter "Display").

         WHEREAS,  Display has  warranted and  represented  that they are in the
business of providing  the type of services  indicated on their  October 4, 1999
six page "quotation"  addressed to Swissray,  a copy of which is annexed hereto,
made a part hereof and marked Exhibit A; and

         WHEREAS,  Display  warrants and  represents  that it will  complete the
services  proposed to be  performed  and  detailed in  aforesaid  Exhibit A in a
timely manner and for the price indicated; and

         WHEREAS,  Swissray wishes to utilize  Display's  services in the manner
set  forth in  aforesaid  Exhibit A for  purposes  of its  establishment  of its
Swissray booth at the November 1999 RSNA Convention to be held in Chicago.

         Now therefore it is herewith agreed as follows:

1.       The  aforesaid  October  4,  1999  Quotation  (Exhibit  A)  hereinabove
         referred to is herewith  made a part of this  Agreement as if fully set
         forth herein and Display  agrees to perform in a timely  manner each of
         the services enumerated therein so as to allow Swissray sufficient time
         so as to establish its booth sufficiently in advance of commencement of
         the RSNA Convention.

2.       Swissray agrees to compensate  Display for the services  referred to in
         Exhibit A and Display agrees to accept such  compensation in the manner
         set forth  herein so that total  compensation  shall amount to $415,000
         (plus applicable sales tax) and shall be paid in the following manner:

          a.   Fifty  percent of such payment  ($207,500)  shall be made through
               the  issuance of 65,000  restrictive  shares of  Swissray  common
               stock  based  upon a market  valuation  of  $3.192  bid  price as
               existed on October  1999 - the time this  written  Agreement  was
               orally agreed to;

          b.   Swissray  acknowledges  that  it  currently  has  a  Registration
               Statement on file with the Securities and Exchange Commission for
               purposes of registering  shares of its common stock and warrants.
               represents  and agrees that it will  register the  aforementioned
               65,000  restrictive  shares of its common stock being issued into
               Display's name in its next amendment to its current  Registration
               Statement  so  that  upon   effectiveness  of  such  Registration
               Statement  Display  will be in a position,  if it so desires,  to
               sell all or any portion of such 65,000 shares without restrictive
               legend appearing thereon; and

          c.   The balance of $207,500 shall be paid in the following manner:


<PAGE>


                  i.       Twenty  percent  (i.e.  $83,000)  shall be payable as
                           work progresses upon shop viewing of same by Swissray
                           and  acceptance by Swissray that work is  progressing
                           as agreed to; and

                  ii.      The  balance  of  thirty   percent  (i.e.   $124,500)
                           together with  applicable  sales tax shall be paid on
                           the first day of the RSNA Convention.

d.       On December 3, 1999, after New York Stock Market closing,  the value of
         the 65,000 shares as per  Paragraph 2, will be  evaluated.  In case the
         total value of these  65,000  shares will not amount to  $200,000,  the
         difference  will  be  paid in  additional  non-restrictive,  registered
         Swissray  common stock at the stock price as per closing date  December
         3, 1999.

                                              SWISSRAY INTERNATIONAL, INC.

                                                       /Ueli Laupper/

                                              BY:
                                                    Ueli Laupper, Vice President

                                              SWISSRAY AMERICA INC.

                                                       /Ueli Laupper/

                                              BY:
                                                    Ueli Laupper, CEO

                                              DISPLAY PRESENTATIONS

                                                      /Michael Fabian/

                           `                  BY:
                                                  Michael Fabian, Vice President




         AGREEMENT  entered  into this 31st day of October,  1999 by and between
SWISSRAY  INTERNATIONAL,  INC.  LOCATED AT 320 WEST 77TH  Street,  Suite 1A, New
York, New York 10024,  Swissray  America,  Inc. located at 5801 Soundview Drive,
Suite 50, Gig Harbor,  Washington 98335 (such two firms hereinafter collectively
referred to as "Swissray") and Live Marketing located at 1201 North Clark, Suite
201, Chicago, Illinois 60610 (hereinafter "Live").

         WHEREAS,  Live  has  warranted  and  represented  that  they are in the
business of  providing  the type of services  and  products  indicated  on their
revised October 14, 1999 three page "quotation" addressed to Swissray, a copy of
which is annexed hereto, made a part hereof and marked Exhibit A; and

         WHEREAS,  Live  warrants  and  represents  that  it will  complete  the
services  proposed to be  performed  and  detailed in  aforesaid  Exhibit A in a
timely manner and for the price indicated; and

         WHEREAS,  Swissray  wishes to utilize Live's services in the manner set
forth in aforesaid  Exhibit A for  utilization by SRMI at the November 1999 RSNA
Convention to be held in Chicago.

         Now therefore it is herewith agreed as follows:

1.       The  aforesaid  October  4,  1999  Quotation  (Exhibit  A)  hereinabove
         referred to is herewith  made a part of this  Agreement as if fully set
         forth herein and Live agrees to perform in a timely  manner each of the
         services  enumerated therein so as to allow Swissray sufficient time so
         as to accomplish in advance of commencement of the RSNA Convention.

2.       Swissray  agrees to  compensate  Live for the  services  referred to in
         Exhibit A and Live agrees to accept such compensation in the manner set
         forth  herein so that  total  compensation  shall  amount  to  $156,180
         ($15,000 of which is herewith  acknowledged  as being already paid) and
         the balance of $141,180 of which shall be paid in the following manner:

          a.   $20,000 payable immediately upon execution of this Agreement;

          b.   $50,590 shall be made through the issuance of 16,864  restrictive
               shares of Swissray common stock based upon a market  valuation of
               $3.00 bid price;

          c.   Swissray  acknowledges  that  it  currently  has  a  Registration
               Statement on file with the Securities and Exchange Commission for
               purposes of registering  shares of its common stock and warrants.
               represents  and agrees that it will  register the  aforementioned
               16,864  restrictive  shares of its common stock being issued into
               Live's name in its next  amendment  to its  current  Registration
               Statement  so  that  upon   effectiveness  of  such  Registration
               Statement Live will be in a position,  if it so desires,  to sell
               all or any  portion of such  16,864  shares  without  restrictive
               legend appearing thereon; and

          d.   The sum of $36,000 to be paid on November 15, 1999;

          e.   The balancer of $34,590 shall be paid on November 28, 1999; and


<PAGE>


         f.       If the bid price for SRMI's common stock at market  closing on
                  December 3, 1999 is less than $3.00 per share,  SRMI agrees to
                  issue such additional  restrictive  shares to Live so that the
                  value  thereof,  based upon the last bid price on  December 3,
                  1999,  equals  $50,590.  Such additional  shares,  if and when
                  issued,  shall  similarly  be included in SRMI's  Registration
                  Statement  in the  same  manner  as  heretofore  indicated  in
                  paragraph "c" of this Agreement.

                                              SWISSRAY INTERNATIONAL, INC.

                                                       /Ueli Laupper/

                                              BY:
                                                    Ueli Laupper, Vice President

                                              SWISSRAY AMERICA INC.

                                                       /Ueli Laupper/

                                              BY:
                                                    Ueli Laupper, Vice President

                                              LIVE MARKETING

                                                       /Arlen Rubin/

                           `                  BY:
                                                    Arlen Rubin, CFO

                                                       36-3004117
                                                   Federal Tax I.D. No.






                                  ON LETTERHEAD

                                 Exhibit 23.3(b)

                         CONSENT OF INDEPENDENT AUDITORS

We consent to the  inclusion of our report dated  November 20, 1998 of our audit
of the financial  statement of Swissray  International,  Inc. for the year ended
June 30,  1998 in Swissray  International,  Inc.'s  Amendment  No. 3 to Form S-1
filed December 8, 1999.

                                           /S/Feldman Sherb Horowitz & Co., P.C.
                                              FELDMAN SHERB HOROWITZ & CO., P.C.

New York, New York
December 8, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001002137
<NAME>                        SWISSRAY INTERNATIONAL, INC.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<EXCHANGE-RATE>                            1
<CASH>                                     2,171,949
<SECURITIES>                               0
<RECEIVABLES>                              2,805,792
<ALLOWANCES>                               212,166
<INVENTORY>                                7,240,734
<CURRENT-ASSETS>                           12,756,106
<PP&E>                                     7,327,995
<DEPRECIATION>                             1,134,947
<TOTAL-ASSETS>                             24,047,993
<CURRENT-LIABILITIES>                      15,238,079
<BONDS>                                    16,098,103
                      0
                                0
<COMMON>                                   159,083
<OTHER-SE>                                 (7,767,258)
<TOTAL-LIABILITY-AND-EQUITY>               24,047,993
<SALES>                                    3,879,167
<TOTAL-REVENUES>                           3,879,167
<CGS>                                      2,978,034
<TOTAL-COSTS>                              2,978,034
<OTHER-EXPENSES>                           3,168,008
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                         1,821,613
<INCOME-PRETAX>                            (3,753,416)
<INCOME-TAX>                               0
<INCOME-CONTINUING>                        (3,753,416)
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                               (3,753,416)
<EPS-BASIC>                                (.25)
<EPS-DILUTED>                              (.25)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission