SWISSRAY INTERNATIONAL INC
S-1/A, 2000-08-14
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: ALPHANET SOLUTIONS INC, 10-Q, EX-27, 2000-08-14
Next: SWISSRAY INTERNATIONAL INC, S-1/A, EX-5.1(I), 2000-08-14




<PAGE>

       As filed with the Securities and Exchange Commission on August 14, 2000
                           REGISTRATION NO. 333-59829

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               AMENDMENT NO. 10 TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                          SWISSRAY INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)

       NEW YORK                          [3841]                   16-0950197
(State or other jurisdiction of (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)   Classification Number)   Identification Number)

                          SWISSRAY INTERNATIONAL, INC.
                         320 WEST 77TH STREET, SUITE 1A
                            NEW YORK, NEW YORK 10024
                          UNITED STATES: (917) 441-7841
                         SWITZERLAND: 011-4141-914-1200

               (Address, including zip code, and telephone number,
                 including area code, of registrant's principal
                              executive offices)

                                RUEDI G. LAUPPER,
                       CHAIRMAN OF THE BOARD AND PRESIDENT
                          SWISSRAY INTERNATIONAL, INC.
                         320 WEST 77TH STREET, SUITE 1A
                            NEW YORK, NEW YORK 10024
                                 (917) 441-7841

            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                    Copy to:

                               GARY B. WOLFF, ESQ.
                               GARY B. WOLFF, P.C.
                                747 THIRD AVENUE
                            NEW YORK, NEW YORK 10017
                                 (212) 644-6446

APPROXIMATE  DATE  OF  COMMENCEMENT  OF  PROPOSED  SALE  TO  THE  PUBLIC: At the
discretion  of  the  converting  shareholders  after  the  effective   date   of
the Registration Statement.


<PAGE>

 *       In accordance with Rule 429 of the General Rules and Regulations  under
         the  Securities  Act  of  1933  this  Registration  Statement  and  the
         Prospectus which is a part thereof relates,  in part, and combines with
         an earlier  Registration  Statement under  Registration  No.  333-50069
         declared effective May 12, 1998.

         If any of the  securities  being  registered  on  this  form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. /X/

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / /

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. / /

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. / /

                       CALCULATION OF REGISTRATION FEE (4)

<TABLE>
<CAPTION>
                                                                Proposed
                                                                 Maximum           Proposed
                                              Amount to         Offering            Maximum
       Title of Each Class of                    be               Price            Aggregate                Amount of
          Securities to be                   Registered         Per Share          Offering               Registration
             Registered                          (1)             (2)(3)           Price(1)(2)                  Fee
             ----------                          ---             ---              -----------                  ---

Common Stock ($.01 par
<S>                                           <C>                <C>              <C>                  <C>          <C>
  value per share)                            19,080,184         $1.625           $31,005,299          $9,146.56(4)(5)(6)
</TABLE>


(1)      Includes (a) 1,832,953 shares for previously issued  restrictive shares
         pursuant to Convertible  Debentures referred to under Registration  No.
         and 333-59829,  (b) 13,830,290 shares (inclusive of 1,239,894 shares as
         may be issued for  interest  earned)  which are  reserved for  issuance
         pursuant  to  currently  issued and  outstanding Convertible Debentures
         which will be offered for resale by certain Selling Holders under  this
         Registration   Statement,   (c)  3,000,000  shares  being    registered
         pursuant  to  certain  "piggy-back"  registration  rights  granted   to
         otherwise  unaffiliated  purchasers  pursuant  to terms of subscription
         agreements and  registration  rights  agreements  (see Part II, Item 15
         "Recent Sales of Unregistered  Securities")  will be offered for resale
         by certain  Selling  Holders  under this  Registration  Statement,  (d)
         85,077  shares  being  registered  pursuant  to  certain   "piggy-back"
         registration  rights  granted  to  an  otherwise   unaffiliated  lender
         pursuant to terms of a  promissory  note (see  "Description  of Capital
         Stock - Promissory  Note"),  (e) 250,000 shares being  registered which
         underlie  certain  outstanding  Warrants  (unrelated to  aforementioned
         convertible debentures and/or promissory notes) and (f) an aggregate of
         81,864  shares  being  registered  pursuant  to  certain   "piggy-back"
         registration  rights  granted to two  otherwise  unaffiliated  firms in
<PAGE>

         exchange  for  services  rendered  by such firms to the  Company.  Also
         registered hereunder (and included in the 19,080,184 shares) are shares
         of  Common  Stock of the  Registrant  referred  to above  are (i) those
         shares  issuable in exchange  for  interest  earned  under  Convertible
         Debentures  with  interest  calculated  through  respective   mandatory
         conversion dates and (ii) such additional shares as may be issued under
         anti-dilution   provisions  contained  in  the  aforesaid   Convertible
         Debentures and related Registration Rights Agreements.  Such additional
         shares  do not and will not  include  any  shares as may  otherwise  be
         required  to be  issued as a result of  adjustments  to the  conversion
         price,  stock  dividends,  stock  splits  or  similar  transactions  as
         Registrant is not relying upon Rule 416 with respect thereto.

(2)      Estimated  solely for the purpose of calculating the  registration  fee
         pursuant to Rule 457  promulgated  under the Securities Act of 1933. In
         accordance  with Rule 457(c) of Regulation  C, the estimated  price for
         the  Securities  was based on the average of the high and low  reported
         prices on the  Electronic  Over-the-Counter Bulletin Board on August 8,
         2000, an average of $1.625.

(3)      The number of shares referred to throughout this Registration Statement
         unless otherwise specifically indicated gives retroactive effect to a 1
         for 10 reverse stock split effective as of October 1, 1998.

(4)      The number of securities  being  carried  forward and the amount of the
         filing fee associated  with such  securities  that was previously  paid
         under earlier Registration No. 333-50069 was 1,477,008 shares of Common
         Stock,  $.01 par value, for which the registration fee of $2,859.40 was
         paid.  This  information is provided in accordance  with Rule 429(b) of
         the 1933 Act and the number of securities being carried forward and the
         amount of the  filing  fee  associated  with such  securities  that was
         previously  paid  under  earlier  Registration  No.  333-50069  was  an
         additional  1,967,900 and under  Registration No.  333-59829,10,532,503
         shares and 85,077 shares pursuant to piggy-back registration rights for
         which the registration fee of $9,628.93 was paid.

(5)      Includes (a) 13,830,290 shares which are reserved for issuance pursuant
         to currently issued and outstanding  convertible  debentures which will
         be offered for resale by certain  Selling  Holders  under  Registration
         No. and 333-59829 and (b)an additional  aggregate  of 5,249,894  shares
         as indicated  in  footnotes  1(a) and (c) through (f) inclusive.

(6)      Required filing fee already paid for greater number of shares sought to
         be registered under prior amendment filed September 13, 1999.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THIS  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID
SECTION 8(a), MAY DETERMINE.
<PAGE>


                          SWISSRAY INTERNATIONAL, INC.

                              CROSS-REFERENCE SHEET

                   PURSUANT TO ITEM 501(B) OF REGULATION S-K.
<TABLE>
<CAPTION>

REGISTRATION STATEMENT ITEM AND HEADING                             PROSPECTUS CAPTION

<S>                                                           <C>
1. Forepart of the Registration Statement and Outside         Cover Page of Registration
   Front Cover Page of the Prospectus                         Statement; Outside Front
                                                              Cover Page of Prospectus

2. Inside Front and Outside Back Cover Pages of               Inside Front and Outside
   Prospectus                                                 Back Cover Pages of
                                                              Prospectus

3. Summary Information, Risk Factors and Ratio of             Prospectus Summary; Risk
   Earnings to Fixed Charges                                  Factors; The Company

4. Use of Proceeds                                            Prospectus Summary; Use
                                                              of Proceeds

5. Determination of Offering Price                            Outside Front Cover Page
                                                              of Prospectus

6. Dilution                                                   Risk Factors; Dilution

7. Selling Security Holders                                   Selling Holders and Plan
                                                              of Distribution

8. Plan of Distribution                                       Outside Front Cover Page
                                                              of Prospectus; Selling
                                                              Holders and Plan of
                                                              Distribution

9. Description of Securities to be Registered                 Description of Capital Stock

10.Interests of Named Experts and Counsel                     Legal Matters; Independent
                                                              Auditors

11.Information with Respect to Registrant

   (a)   (1)       Description of Business                    Prospectus Summary;
                                                              Management's Discussion and
                                                              Analysis of Financial Condition
                                                              and Results of Opertions;
                                                              Business; The Company



<PAGE>



         REGISTRATION STATEMENT ITEM AND HEADING                    PROSPECTUS CAPTION

         (2)       Description of Property                    Business -- Description of Property

         (3)       Legal Proceedings                          Business -- Legal Proceedings

         (4)       Control of Registrant                      Not Applicable

         (5)       Nature of Trading Market                   Risk Factors; Selling
                                                              Holders and Plan of
                                                              Distribution

         (6)       Exchange Controls and Other Limitations    Risk Factors; Description
                   Affecting Security Holders                 of Capital Stock

         (7)       Taxation                                   Risk Factors

         (8)       Selected Financial Data                    Prospectus Summary;
                                                              Selected Consolidated
                                                              Financial Data

         (9)       Management's Discussion and Analysis of    Management's Discussion
                   Financial Condition and Results of         and Analysis of Financial
                   Operations                                 Condition and Results of
                                                              Operations

         (10)      Directors and Officers of Registrant       Management

         (11)      Compensation of Directors and Officers     Management

         (12)      Options to Purchase Securities from        Management
                   Registrant or Subsidiaries

         (13)      Interest of Management in Certain          Certain Transactions
                   Transactions

   (b)   Financial Statements                                 Financial Statements

12.Disclosure of Commission Position on Indemnification       Information Not Required
   for Securities Act Liabilities                             In Prospectus

</TABLE>

<PAGE>



INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.



                               DATED AUGUST 14, 2000

                                   PROSPECTUS

                          SWISSRAY INTERNATIONAL, INC.

                        19,080,184 Shares of Common Stock

         This prospectus  ("Prospectus")  relates to the offer and sale of up to
19,080,184  shares of common  stock,  $.01 par  value  per  share  (the  "Common
Stock"),  of Swissray  International,  Inc., a New York  corporation  ("Swissray
International,  Inc." or the  "Registrant"),  which shares  consist of (i) up to
13,830,290  shares of Common  Stock which are  issuable to certain  persons (the
"Selling Holders") upon conversion of convertible  debentures,  issued in twelve
(12) separate financings from June 1998 through February 2000, (the "Convertible
Debentures")  and  which  shares  are  being   registered   hereby  pursuant  to
Registration  Rights  Agreements  between the Registrant and the Selling Holders
named in this  Prospectus  under  Registration  No.  333-59829,  (ii)  1,832,953
additional  shares of Common Stock  heretofore  issued as restrictive  shares to
certain  Selling  Holders upon  conversion of convertible  debentures  issued in
March 1998, June 1998 and August 1998, (the "Convertible  Debentures") and which
additional  shares are being registered  hereby pursuant to Registration  Rights
Agreements  between the Registrant and the Selling Holders named in a Prospectus
under  Registration  No.  333-59829,  (iii)  3,000,000  shares being  registered
pursuant to certain  "piggy-back"  registrants  rights granted to five otherwise
unaffiliated   purchasers  of  Company   Common  Stock   pursuant  to  terms  of
Subscription  and Registration  Rights  Agreements (see Part II, Item 15 "Recent
Sale of Unregistered Securities"),  (iv) 85,077 shares being registered pursuant
to certain "piggy-back" registration rights granted to an otherwise unaffiliated
lender pursuant to terms of a promissory note (see "Description of Capital Stock
- Promissory  Note"), (v) 250,000 shares being registered which underlie certain
outstanding Warrants (unrelated to aforementioned  convertible debentures and/or
promissory  notes)  and (vi) an  aggregate  of 81,864  shares  being  registered
pursuant to certain  "piggy-back"  registration  rights granted to two otherwise
unaffiliated  firms in  exchange  for  services  rendered  by such  firms to the
Company.  The up to 19,080,184  shares of Common Stock offered hereby are herein
referred  to as the  "Securities."  For further  and more  specific  information
identifying  when each of the  debentures  referred  to herein  were  issued and
itemizing  the number of shares being  registered  for each of such  debentures,
reference is made to risk factor entitled  "Significant  Number of Shares Issued
 ..".

         The  number of  shares  being  registered  hereunder  (exclusive  of an
aggregate of 4,999,894  restrictive  shares already issued as indicated in (ii),
(iii), (iv) and (vi) of preceding paragraph) when added to the 23,433,212 shares
of common stock currently issued and outstanding would increase
<PAGE>

total  issued  and   outstanding   shares  to  37,513,502  and  would  represent
approximately 37.53% of all outstanding shares of common stock. The registration
of such a large percentage of total  outstanding  securities may have a material
adverse effect on the market price of the Company's  common stock.  Those shares
being  registered  hereunder  in  accordance  with  aforementioned   convertible
debentures are to be issued in accordance  with private  placements and reliance
upon  exemption  afforded  under  Regulation D and Section  4(6).  The Company's
common stock is currently listed for trading on the Electronic  Over-the-Counter
Bulletin  Board  ("OTC") and the closing bid price on August 8, 2000 was $1.625.
See also  "Market  Prices and Dividend  Policy"  hereinafter  and in  particular
footnote 1 thereto.

         The Securities may be offered and sold from time to time by the Selling
Holders named herein (hereinafter  "Selling Holders") unless otherwise indicated
or the  Stockholder  whose  shares are being  registered  pursuant to  aforesaid
piggy-back rights or by their transferees,  pledgees, donees or their successors
pursuant to the  Prospectus.  The Securities may be sold by the Selling  Holders
from time to time  directly to  purchasers or through  agents,  underwriters  or
dealers who may receive  compensation  in the form of discounts,  concessions or
commissions  from the Selling  Holders or the  purchasers of the  Securities for
whom such agents, underwriters or dealers may act. See "Selling Holders and Plan
of  Distribution."  If  required,  the names of any such agents or  underwriters
involved in the sale of the Securities and the  applicable  agent's  commission,
dealer's purchase price or underwriter's  discount, if any, will be set forth in
an accompanying  supplement to this Prospectus.  The Registrant will not receive
any of the proceeds from the sale of the Securities by the Selling Holders.

         The Selling  Holders will receive all of the net proceeds from the sale
of  the  Securities  and  will  pay  all  underwriting   discounts  and  selling
commissions,  if any, applicable to any such sale. The Registrant is responsible
for  payment  of all  other  expenses  incident  to the  offer  and  sale of the
Securities.  The Selling Holders and any broker-dealers,  agents or underwriters
that  participate  in the  distribution  of the  Securities  may be deemed to be
"underwriters" within the meaning of the Securities Act of 1933, as amended (the
"Act"),  and any profit on the sale of the Securities by the Selling Holders and
any  commissions  received  by  any  such  underwriters  may  be  deemed  to  be
underwriting  commissions or discounts  under the Act. See "Selling  Holders and
Plan of Distribution" for a description of indemnification arrangements.

         All references herein to the "Company" refer to Swissray International,
Inc. and its  subsidiaries.  The executive offices of the Company are located at
Swissray International, Inc., 320 West 77th Street, Suite 1A, New York, New York
10024.  The telephone number is 917-441-7841 and the fax number is 917-441-7842.
The address in Switzerland is Turbistrasse 25-27, CH-6280 Hochdorf,  Switzerland
and the telephone number in Switzerland is 011-4141-914-1200.

                  THE SECURITIES OFFERED HEREBY ARE SPECULATIVE
      AND INVOLVE A HIGH DEGREE OF RISK. ACCORDINGLY, PROSPECTIVE INVESTORS
       SHOULD BE PREPARED TO SUSTAIN THE LOSS OF THEIR ENTIRE INVESTMENT.


                                       -2-



<PAGE>






         The  Registrant  has not taken any action to  register  or qualify  the
Securities  for offer and sale  under the  securities  or "blue sky" laws of any
state  of the  United  States.  However,  pursuant  to the  Registration  Rights
Agreements  among the  Registrant  and the Selling  Holders  (the  "Registration
Rights Agreements"),  the Registrant will use reasonable efforts to (i) register
and qualify the  Securities  covered by the  Registration  Statement  under such
other  securities  or blue sky laws of such  jurisdictions  as the investors who
hold a majority interest of the Securities being offered  reasonably request and
in which significant  volumes of shares of Common Stock are traded, (ii) prepare
and file in those  jurisdictions  such  amendments  (including  post-  effective
amendments) and supplements to such  registrations and  qualifications as may be
necessary to maintain the effectiveness  thereof at all times until the earliest
(the "Registration  Period") of (A) the date that is two years after the Closing
Date, (B) the date when the Selling  Holders may sell all Securities  under Rule
144 or (C) the date the  Selling  Holders no longer  own any of the  Securities;
(iii) take such other actions as may be necessary to maintain such registrations
and  qualification  in effect at all times during the Registration  Period,  and
(iv) take all other  actions  reasonably  necessary  or advisable to qualify the
Securities  for  sale  in  such  jurisdictions;   provided,  however,  that  the
Registrant  shall not be  required  in  connection  therewith  or as a condition
thereto to (A)  qualify to do business  in any  jurisdiction  where it would not
otherwise be required to qualify,  (B) subject itself to general taxation in any
such jurisdiction,  (C) file a general consent to service of process in any such
jurisdiction,  (D) provide any undertakings that cause more than nominal expense
or  burden  to the  Registrant  or (E)  make  any  change  in  its  articles  of
incorporation or by-laws or any then existing contracts,  which in each case the
Board of  Directors  of the  Registrant  determines  to be  contrary to the best
interests of the Registrant and its stockholders. Unless and until such times as
offers  and  sales of the  Securities  by  Selling  Holders  are  registered  or
qualified under applicable state securities or "blue sky" laws, or are otherwise
entitled to an exemption  therefrom,  initial resales by Selling Holders will be
materially  restricted.  Selling  Holders  are  advised  to  consult  with their
respective legal counsel prior to offering or selling any of their Securities.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  COMMISSION  PASSED ON THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

               THE DATE OF THIS PROSPECTUS IS August 14, 2000.

                              AVAILABLE INFORMATION

         The  Registrant  is subject to the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance therewith, files reports, proxy statements and other information with
the  Securities  and Exchange  Commission  (the  "Commission").  Reports,  proxy
statements and other  information filed with the Commission can be inspected and
copied at the public reference facilities of the Commission at 450 Fifth Street,
N.W.,  Washington,  D.C. 20549.  Information may be obtained on the operation of
the Public Reference Room by calling the SEC at  1-800-SEC-0330.  Copies of this
material  can also be obtained  at  prescribed  rates from

                                      -3-
<PAGE>

the Public  Reference  Section of the Commission at its principal  office at 450
Fifth Street, NW., Washington, D.C. 20549. The Commission maintains a World Wide
Web site that  contains  reports,  proxy and  information  statements  and other
information regarding issuers that file electronically with the Commission, such
as the Registrant. The address of such site is http:\\www.sec.gov.


                                      -4-
<PAGE>






                               PROSPECTUS SUMMARY

         The following  summary  information is qualified in its entirety by the
detailed information and financial information  incorporated by reference herein
or appearing elsewhere in this Prospectus.

                                   THE COMPANY

         The Registrant was incorporated under the laws of the State of New York
on January 2, 1968 under the name CGS Units Incorporated.  On June 15, 1994, the
Registrant merged with Direct Marketing  Services,  Inc. and changed its name to
DMS Industries,  Inc. In May of 1995 the Registrant  discontinued the operations
then being conducted by DMS Industries, Inc. and acquired all of the outstanding
securities  of SR Medical  AG, a Swiss  corporation  engaged in the  business of
manufacturing and selling X-ray equipment,  components and accessories.  On June
5, 1995 the  Registrant  changed its name to Swissray  International,  Inc.  The
Registrant's operations are being conducted principally through its wholly owned
subsidiaries,  Swissray  Medical AG (formerly known as SR Medical Holding AG and
SR Medical AG) a Swiss corporation and its wholly owned subsidiary Swissray GmbH
(formerly  known as Swissray  (Deutschland)  Rontgentechnik  GmbH and SR Medical
GmbH), a German limited liability company as well as through the Company's other
wholly owned  subsidiaries,  Swissray  America,  Inc.,  a Delaware  corporation,
Swissray  Healthcare,  Inc., a Delaware  corporation  and  Swissray  Information
Solutions, Inc. a Delaware corporation.

         Swissray  Medical AG (formerly SR Medical  Holding AG and SR Medical AG
until  renamed  in  June  1999  and  February  1998)  acquired  all  assets  and
liabilities,  effective July 1998, of its wholly owned subsidiaries,  SR Medical
AG (known as Telray AG until renamed in February 1998), a Swiss  corporation and
Telray  Research and Development AG, a Swiss  corporation.  Swissray  Medical AG
also absorbed all assets and  liabilities  of the  Company's  other wholly owned
subsidiary SR Management AG (formerly SR Finance AG), a Swiss corporation.

         Effective as of July 1, 1999 Swissray Medical Systems, Inc., a Delaware
corporation (formerly Swissray America Corporation) and Empower Inc., a New York
corporation,   have  been  merged  into   Swissray   America  Inc.,  a  Delaware
corporation. Unless otherwise specifically indicated, all references hereinafter
to the "Company" refer to the Registrant and its subsidiaries.

         The Company is active in the markets for diagnostic imaging devices for
the  health  care  industry.  The  Company's  products  include a full  range of
conventional X-ray equipment for all diagnostic  purposes other than mammography
and   dentistry,   a  direct  digital   multi-functional   X-ray  system  -  the
ddRMulti-System   (formerly   known   as   the   AddOn-Multi-System)   and   the
SwissVision(TM)  line  of  DICOM  3.0  compatible  postprocessing   workstations
operating on a Windows NT platform for the  processing of digital image data. In
addition,  the Company is in the business of selling  components and accessories
for X-ray equipment manufactured by third parties and providing services related
to imaging  systems.  The  Company is also  offering  products,  consulting  and
services related to viewing,  archiving,  networking and transmitting of digital
X-ray images.

        The  services  offered by the  Company  include  the  installation  and
after-sales  servicing  of imaging  equipment  sold by the  Company,  consulting
services and application  training of radiographers.

                                      -5-

<PAGE>

In the United States, the Company offers  information and informatics  solutions
consulting  services  to  hospital  imaging  departments  and  imaging  centers,
maintenance  management and after sales-services of products manufactured by the
Company and third parties (multi-vendor, multi-modality services).

         The  Company  and  its  predecessors  have  been  in  the  business  of
manufacturing and selling X-ray equipment in Switzerland and Germany since 1988.
Beginning in 1991, the Company's predecessors began to expand into other markets
in Europe,  the Middle East and Asia. In 1992, the Company  entered into a first
Original Equipment  Manufacturing ("OEM") Agreement with Philips Medical Systems
GmbH ("Philips Medical Systems")  providing for the manufacturing by the Company
of a Multi-Radiography System ("MRS"). Simultaneously, the Company developed the
first SwissVision(TM)  image  post-processing  system, which was able to convert
analog images  obtained in fluoroscopy  into digital  information.  Beginning in
1993, the Company began the  development of direct digital X-ray  technology for
medical  diagnostic  purposes and this is currently the Company's  primary focus
(as opposed to the further development of conventional x-ray equipment).

         With  respect to  information  regarding  the  Company  acquisition  of
Empower Inc. and Service Support Group LLC on April 1, 1997 and October 17, 1997
respectively  and  subsequent  litigation  resulting  therefrom,   reference  is
herewith made to "The Company" and "Business - Legal Proceedings".

         In October 1999 the Company was awarded a purchase  order for 32 of its
unique direct digital  Radiography  System from the Romanian  Ministry of Health
for  its   multifunctional   ddRMulti-System,   valued  at  over  US$13,800,000.
Installation  will be in  various  hospitals  throughout  Romania,  The  initial
payment  aggregating 15% of the aforesaid  total proceeds (i.e.,  2,070,000) was
received by the Company in early March 2000. The Company completed  installation
and sale of 25 of the 32 ddRMulti-Systems through close of its fiscal year ended
June 30, 2000 while an additional 5 Systems have been installed and sold through
August 8, 2000  leaving a balance of 2 of the 32  Systems  on  backlog  with the
expectation that same will be installed in late August 2000.  During the current
fiscal year  commencing  July 1, 2000 and through August 8, 2000 the Company has
received  additional payments  aggregating  $9,201,250 with the expectation that
the balance of approximately  $2,528,750 will be received by August 31, 2000. By
virtue of the extent and  nature of this  contract,  the  Romanian  Ministry  of
Health is currently the Company's single largest customer.

         The Company's primary focus is currently on direct digital radiography
("ddR")as opposed to conventional x-ray equipment.  In that regard the Company's
German subsidiary  (Swissray  GmbH,  Wiesbaden,  Germany) sold its  conventional
x-ray business  division  in March  2000 in  order to  more   extensively  focus
upon the sales  and  marketing  of  ddR  equipment. The dollar amount  of  sales
from conventional  x-ray  Systems for the nine months  ended March 31, 2000 and
March 31, 1999 were $1,408,825 and $2,237,061 respectively. The dollar amount of
sales from  conventional  OEM  business for the nine months ended March 31, 2000
and March 31, 1999 were $3,365,832  and $7,087,394  respectively.  See also risk
factor entitled  "Decline in Revenues from Sale of Conventional X-Ray Equipment"
and "Business - Recent Developments".

         The following  organizational chart graphically  indicates the Company,
its wholly owned subsidiaries and certain additional  information regarding each
of such firms including principal locations.

                                      -6-

<PAGE>




                               Organization Chart

                          SWISSRAY International, Inc.
                                    New York
                                       USA




<TABLE>
<CAPTION>

                                                      Swissray Information
<S>                       <C>                              <C>               <C>
Swissray Medical AG       Swissray America, Inc.           Solutions, Inc.   Swissray Healthcare, Inc.
     Hochdorf                    Delaware                    Delaware            Delaware
    Switzerland                      USA                         USA               USA
         |
         |
-------------------------------
     |                        |
Swissray GmbH       Swissray Romania SRL
  Wiesbaden              Romania
   Germany



                                  THE OFFERING

Common Stock Offered(1)                              Up to 19,080,184 shares of Common Stock.

Common Stock Outstanding
  Before the Offering(2)(3)                          23,433,212

Common Stock Outstanding
  After the Offering(4)                              37,513,502

Use of Proceeds                                      The Registrant will not receive any
                                                     of the proceeds from the sale of any
                                                     of the Securities.

Risk Factors                                         The    Securities
                                                     offered  hereby  involve  a
                                                     high  degree  of risk.  See
                                                     "Risk  Factors"  commencing
                                                     on page 10 hereof.


Electronic Over-the-Counter
 Bulletin Board Symbol                               SRMI

</TABLE>




(1)      Includes  an  aggregate  of up to  13,830,290  shares of  Common  Stock
         reserved  for  issuance  upon  the   conversion   of  the   Convertible
         Debentures.   See  "Selling  Holders  and  Plan  of  Distribution"  and
         "Description of Capital Stock." Also includes an aggregate of 1,832,953
         additional  shares of Common  Stock  heretofore  issued as  restrictive
         shares  upon  conversion  of Convertible Debentures issued in June 1998
         August   1998   and   May/June 1999,  which  latter  shares  relate  to
         Registration  No. 333-59829  in  accordance  with  Rule  429 (b) of the
         1933 Act. Also being  registered  hereunder in accordance  with certain
         "piggy-back"  registration  rights  are (a) 85,077  restrictive  shares
         heretofore  issued pursuant to terms of a convertible  promissory note,
         (b) 250,000 shares underlying certain  outstanding  Warrants (unrelated
         to convertible  debentures),  (c) an aggregate of 3,000,000 restrictive
         shares   heretofore  issued

                                      -7-

<PAGE>

         pursuant to terms of subscription  and registration  rights  agreements
         and (d) an aggregate of 81,864 shares pursuant to certain  "piggy-back"
         registration  rights  granted to two  otherwise  unaffiliated  firms in
         exchange for services rendered by such firms to the Company.

(2)      Does not include (i) those shares referred to in footnote 1 above, (ii)
         161,000 shares of Common Stock which may be issued upon the exercise of
         outstanding  options under the Registrant's  1996  Non-Statutory  Stock
         Option  Plan  (the  "1996  Plan"), (iii) 200,000 shares of Common Stock
         reserved for issuance upon the exercise of options available for future
         grant under the 1997 Non-Statutory Stock Option Plan (the "1997  Plan")
         and  4,000,000  shares  of  Common Stock reserved for issuance upon the
         exercise  of  options  available  for future grant under the 2000  Non-
         Statutory  Stock Option Plan (the "2000 Plan").

(3)      As of  the close of  business  on August 8, 2000 there were  23,433,212
         shares  issued  and  outstanding   held  by  514  stockholders  of  the
         Registrant's Common Stock.

(4)      While the  Common  Stock  registered  hereunder  is being  offered on a
         delayed or  continuous  basis  pursuant to Rule 415 under the Act,  the
         Registrant   has   quantified  the  number  of  shares  that  would  be
         outstanding if  debentures  were converted  as of August 8, 2000 (while
         taking  into  account   interest   earned  through  date  of  mandatory
         conversion).


                                      -8-
<PAGE>
SUMMARY FINANCIAL  DATA


     The summary  information  below  represents  financial  information  of the
Registrant  for the (i) nine month  periods  ended  March 31, 2000 and March 31,
1999, which  information was derived from the unaudited  consolidated  financial
statements of the Registrant and (ii) fiscal years ended June 30, 1997, June 30,
1998 and  June  30,  1999,  which  information  was  derived  from  the  audited
consolidated financial statements of the Registrant.
<TABLE>
<CAPTION>

                                       Nine Months Ended               Year Ended
                                           March 31,                    June 30,
                                    ---------------------   -----------------------------
                                        2000      1999       1999        1998       1997
                                      -------    -------    -------    -------    -------
                                             (in thousands, except per share data)
STATEMENT OF OPERATIONS DATA:
<S>                                    <C>        <C>        <C>        <C>        <C>
Net sales .........................    12,394     13,221     17,296     22,893     13,151
Cost of sales..... ................     9,372     10,405     13,529     18,082      8,445
                                      -------    -------    -------    -------    -------

Gross profit ......................     3,022      2,816      3,767      4,811      4,706
Selling, general and administrative    13,725     10,389     19,346     18,748     17,450
                                      -------    -------    -------    -------    -------
Operating loss ....................   (10,703)    (7,573)   (15,579)   (13,937)   (12,744)
Other expense (income) ............      (409)       182        (40)       281       (319)
Interest expense ..................     7,277      2,156      5,639      8,590        762
                                      -------    -------    -------    -------    -------

Loss from continuing operations
before income taxes ...............   (17,571)    (9,911)   (21,178)   (22,808)   (13,187)

Income tax provision ..............      --         --         --         --          110
                                      -------    -------    -------    -------    -------

Loss from continuing operations ...   (17,571)    (9,911)   (21,178)   (22,808)   (13,297)
                                      =======    =======    =======    =======    =======

Loss from continuing operations
     per common share .............     (0.99)     (2.09)     (3.24)     (8.48)     (8.41)
                                      =======    =======    =======    =======    =======
</TABLE>

                                                March 31, 2000
                                              -----------------
                                                    Actual
                                                  ---------
BALANCE SHEET DATA:
Total assets                                       25,538
Long-term debt                                     14,423
Common stock subject to put                           320




                                      -9-
<PAGE>


                                  RISK FACTORS

         Investors should carefully consider the factors set forth below as well
as the other  information  set forth in this  Prospectus  before  purchasing the
Securities.

History of Increasing Losses; Profitability Uncertain Working Capital Deficiency

         As of  June  30,  1995  the  Registrant  had  accumulated  losses  on a
consolidated  basis of  approximately  $6,000,000.  A  substantial  part of such
losses resulted from activities  unrelated to the Company's present  operations.
Since June 30, 1995 and for the four fiscal  years  commencing  July 1, 1995 and
concluding June 30, 1999, the Company incurred additional net losses aggregating
$66,465,122  ($22,010,750 of which was  attributable to year ended June 30, 1999
as compared to $22,503,109  which was attributable to year ended June 30, 1998).
The  Company  incurred a further net loss of  $17,570,224  during the nine month
period  ended  March 31,  2000.  As of March 31,  2000 the Company had a working
capital deficiency of $3,446,584. Such additional losses primarily resulted from
the  significant  expenses  associated  with the  development  of the  Company's
products,  primarily its direct digital X-ray system, the  ddRMulti-System,  the
building of the Company's  organization and market position as well as the costs
of amortization of debenture  issuance costs and beneficial  conversion  feature
(as well as the absence of a significant  increase in sales - during fiscal year
ended  June 30,  1998 - as a result of the delay in the market  introduction  of
certain of the Company's products, which delays were for the purpose of assuring
product  quality  prior to  introduction  to  industry).  The  likelihood of the
success of the Company must be considered  in light of the  problems,  expenses,
difficulties,  complications and past delays  encountered in connection with the
development  of any new products and the  competitive  environment  in which the
Company  operates.  Although the Company is deriving  operating revenue from its
current  operations,  such revenue has not been sufficient to make the Company's
operations  profitable.  There can be no assurance that the Company will be able
to develop  significant  additional  sources  of revenue or that it will  become
profitable.  Results of operations may fluctuate  significantly  and will depend
upon further  successful  introduction  of the  ddRMulti-System,  further market
acceptance  of new  product  introductions  in the future and  competition.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and "Business -- Products," "-- Research and  Development"  and "--
Competition."

Need for Continued Market Acceptance of the ddRMulti-System

         The Company's future  performance  will depend to a substantial  degree
upon the continued market  introduction  and acceptance of the  ddRMulti-System.
The Company's  marketing efforts to date have generated  considerable  awareness
about the ddRMulti-System among radiologists. From October 1997 through June 30,
1999, the Company sold twelve  ddRMulti-Systems in the United States and Europe.
During the current  fiscal year ended June 30, 2000 the Company  contracted  for
sales of 64  ddRMulti-Systems  which represents an approximate 700%, increase in
contracted for sales of such Systems over the entire preceding fiscal year (when
eight  Systems were sold).  The 700% increase  referred to primarily  relates to
orders not yet shipped and revenues may not be  recognized  by the Company prior
to order  fulfillment.  See also  risk  factor  entitled  "Reliance  on a Single
Product" hereinafter. The extent of, and rate at which, the market introduction,
                                      -10-

<PAGE>

acceptance and penetration can be achieved by the  ddRMulti-System are functions
of many  variables,  including,  but not limited  to,  obtaining  the  necessary
governmental  approvals  (see  "Government  Regulation"   hereinafter),   price,
effectiveness,  acceptance by potential  customers and  manufacturing,  training
capacity and marketing  and sales  efforts.  There can be no assurance  that the
ddRMulti-System  will  continue to achieve or maintain  acceptance in its target
markets.   Additionally,   and  notwithstanding  the  significant   increase  in
contracted sales of ddRMulti-Systems as referred to in this paragraph, there can
be no assurance  whatsoever  that sale of such systems will  continue to grow at
such a large rate or at any significant  rate.  Similar risks may confront other
products  developed by the Company in the future.  See  "Business --  Products",
"Recent Developments" and "-- Regulatory Matters."

Reliance on a Single Product

         The Company has concentrated  its efforts  primarily on the development
of the  ddRMulti-System  and will be  dependent  to a  significant  extent  upon
acceptance  of that  product to generate  additional  revenues.  There can be no
assurance  that  the   ddRMulti-System   will  be  successfully   commercialized
notwithstanding  its recent successful  introduction both within and without the
United States (as heretofore and  hereinafter  indicated) and the fact that more
Systems  (64) have been  contracted  for sale during  fiscal year ended June 30,
2000 than were sold for the entire preceding fiscal year.  Percentage of Company
revenues directly  attributable to sales of its  ddRMulti-Systems for the fiscal
year ended June 30,  1999 and the nine month  period  ended  March 31, 2000 were
13.6%  and 47.7%  respectively.  There can be no  assurance  that the  Company's
competitors  will not  succeed  in  developing  or  marketing  technologies  and
products that are more  commercially  attractive than the  ddRMulti-System.  See
"Business -- Products" and "-- Competition."

         During  fiscal year ended June 30, 1999 11  ddRMulti-Systems  were sold
in the U.S. while 1 ddRMulti-System was sold outside the U.S. During the current
fiscal year ending June 30, 2000, 29  ddRMulti-Systems  were contracted for sale
in the U.S. while 35 ddRMulti-Systems  were contracted for sale outside the U.S.
(32 of which were  contracted for sale to the Government of Romania).  Of the 64
ddR Systems  contracted  for sale during  fiscal year ended June 30, 2000, 54 of
such Systems have been  installed and sold while 10 Systems are considered to be
backlog  with the  expectation  that the  balance of 2 (from the  backlog of 10)
substantial  portion of the 32 ddR Systems contracted for sale to the Government
of Romania which have not yet been  installed and sold will be installed by late
August 2000. With respect to the 29 ddRMulti-Systems  contracted for sale in the
U.S.  during fiscal year ended June 30, 2000, 4 contracts were for the sale of 2
Systems each to 4 separate purchasers,  1 contract was for the sale of 3 Systems
to a  separate  purchaser  with  the  balance  being  contracted  for sale to 18
separate purchasers.  Additional orders for three ddRMulti-Systems were received
during July 2000 for installations  within the U.S.,  thereby increasing backlog
from 10 to 13.

Cost of ddRMulti-System May Deter Sales

         The  Company's  ddRMulti-Systems  retail  for prices  substantially  in
excess of retail prices for conventional x-ray systems.  Dependent upon specific
features the ddR System may cost as much as $450,000 while conventional  systems
cost around $170,000. This significant difference in pricing may deter potential

                                      -11-
<PAGE>

purchasers from making a monetary  commitment in order to purchase the Company's
system. In an effort to reduce customer resistance to this higher priced product
and to make  payments  therefore  more  attractive,  the Company  entered into a
financial  services  agreement with a firm known as DVI Strategic  Partner Group
(`DVI"),  a unit of DVI,  Inc.  (NYSE:DVI),  whereby DVI has agreed to operate a
lease  finance  program on behalf of such Company  clientele as DVI, in its sole
discretion,  wishes to finance.  The finance  agreement  is intended to serve to
overcome  the initial  investment  barrier (as  reflected by the higher cost for
ddRMulti-System)  by tailoring  payments to be within a purchasers budget and by
permitting  such  payment  to be made  over an  extended  period  of time.  Such
financing does not change the fact that the product cost  approximates in excess
of two and  one-half  times the cost of  conventional  x-ray  equipment.  To the
extent that DVI finances  Company purchase  agreements,  such purchasers will be
able to pay over an  extended  period  of time  and the  Company  would  hope to
experience  increased  cash flow  (since  DVI would be  making  payments  to the
Company) and a increase in ddR system sales (since the  purchaser  would be able
to make payments over an extended  period of time to DVI).  However,  due to the
fact,  as  aforesaid,  that DVI has sole  discretion  as to which  purchasers to
finance,  there can be no assurance  whatsoever that the Company will experience
any significant cash flow increase or any significant  increase in its ddR sales
as a result of entry into agreement with DVI.

Decline in Revenues from Sale of Conventional X-Ray Equipment

         As net revenues attributable to ddRMulti-System sales increased,  sales
attributed to conventional x-ray equipment and OEM business decreased. Net sales
amounted to $12,393,655 for the nine-month period ended March 31, 2000, compared
to  $13,220,776  for the  nine-month  period  ended March 31, 1999 a decrease of
$827,121  or 6.3% from the  nine-month  period  ended March 31,  1999.  The 6.3%
decrease  in  net  sales was mainly due to the  decrease in  conventional  x-ray
of 37% ($828,233)and  conventional  OEM-Business of 52.5%  ($3,721,562  )whereas
sales  offill  in   ddRMulti-Systems   increased  by   192.9%-$3,896,719.    See
"Management's  Discussion  andfill in Analysis - Results of Operations" for nine
month period ended March 31, 2000.

Future Capital Needs and Uncertainty of Additional Financing

         There can be no assurance that the Company will not be required to seek
additional  equity or debt capital to finance its  operations in the future.  In
addition, there can be no assurance that any such financings, if needed, will be
available to the Company or that adequate  funds for the  Company's  operations,
whether from the Company's revenues,  financial markets,  collaborative or other
arrangements  with corporate  partners or from other sources,  will be available
when needed or on terms  attractive  to the  Company.  The  inability  to obtain
sufficient funds may require the Company to delay,  scale back or eliminate some
or all of its research and product  development  programs,  sales and  marketing
efforts, manufacturing and slide processing operations,  clinical studies and/or
regulatory  activities or to grant  licenses to third  parties to  commercialize
products or  technologies  that the Company would  otherwise  seek to market and
sell itself.

         There can be no assurance  that any  additional  source of financing at
reasonable  terms or  otherwise  (be it debt and/or  equity  financing)  will be
available  to the Company in the future  (notwithstanding  availability  of such
financings  as  recently as February  2000) or that  absent such

                                      -12-
<PAGE>

financing the Company will have sufficient  cash flow to maintain  operations in
the manner  contemplated and be able to market its  ddRMulti-System as currently
contemplated.  See also risk factor directly below regarding shares issued since
May of 1995 as a result of debt or equity financing.

Potential  Adverse  Effect  Upon  Stock  Price as a Result  of  Registration  of
Significant  Number of Shares  Issued as a Result of Equity and Debt  Financings
Pursuant to Regulation S and Regulation D


         From May 1995  through  February  18, 2000 the Company has engaged in a
significant  number of equity  (Regulation S) financings and debt (Regulation D)
financings.  Such  financings  consisted  of nine  (9)  Regulation  S  off-shore
financings, fourteen (14) Regulation D convertible debenture financings and four
(4) sale of securities financings. The Company received gross proceeds in excess
of $63,000,000  and a balance of $13,998,994  received in convertible  debenture
financings remains  outstanding.  Such balance, if converted utilizing bid price
for the Company's common stock at August 8, 2000 would result in the issuance of
an additional  13,830,290  shares.  However,  due to the fact that the debenture
agreements  do not contain any "floor"  provisions,  the number of shares as may
actually  be issued  in the  future  may  significantly  increase  if there is a
significant decline in the bid price of the Company's common stock.

         These persons  and/or firms owning  convertible  debentures  may profit
from  "shorting"   (selling   without   ownership  of  underlying   shares)  the
Registrant's  common  stock by covering  such short  positions  with  registered
shares of Company common stock received upon debenture conversion. Additionally,
exercise of  convertible  debentures  has a dilutive  effect to present  Company
stockholders by reducing their percentage of interest in the Company.  If all of
the principal balance and interest earned on outstanding unconverted convertible
debentures  were  converted  (based  upon  the  calculations  contained  in this
Registration  Statement) total  outstanding  shares would increase to 37,513,502
and current stockholders percentage of ownership would decrease to approximately
62.5%.  Further,  as and  when  conversions  occur a number  of new  significant
holders of Company common stock will necessarily exist.

         The market price of the Registrant's Common Stock may also be adversely
affected by sales of  substantial  amounts of Common Stock in the public market,
including  sales of Common Stock under Rule 144 or after the  expiration  of any
other applicable  holding period (by contract and/or statute).  The sale of such
stock could also  adversely  affect the ability of the Registrant to sell Common
Stock  for its  own  account.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations,"  "Management -- Compensation of
Directors and Executive  Officers,"  "Selling  Holders and Plan of Distribution"
and "Description of Capital Stock."

         See also  "History of Past  Financings",  "Selling  Holders",  "Plan of
Distribution" and "Description of Capital Stock".

                                      -13-
<PAGE>

Inability  to  Currently  Determine  Number of Shares  Which May be Issued  Upon
Debenture Conversion;  Potential For New Significant  Stockholders and Potential
Significant Percentage Dilution to Existing Stockholders Which Would Result From
Significant Increase in Outstanding Shares

         Any  additional   convertible   debenture  financings  will  result  in
additional dilution to present Company shareholders by reducing their percentage
of interest in the  Company.  In the past the Company has issued (and  currently
intends to issue when, as and if necessary) debt  convertible  into common stock
without any limits on the amount that can be converted over any specific  period
of time.  Since such  conversion  occurs at a  negotiated  discount  from market
price,  such conversion can have a negative impact upon the trading price of the
Company's  common  stock.  Further,  since  there  is no  "floor"  in  the  debt
convertibles  (i.e.,  no bid price below which  debentures may not be converted)
there is no  specific  limit on the  number  of shares  that may be issued  upon
conversion  since such number of shares is dependent  upon common share price at
time of  conversion  and,  accordingly,  a decline  in common  stock  price will
necessarily  result in the requirement to issue  additional  shares due to there
being no "floor" or "minimum"  conversion  price in their  existing  convertible
debenture agreements.  Additionally, debenture conversion may result in a larger
number of new significant stockholders to the Company. The Company has continued
to issue convertible  securities  without a minimum price thereby  continuing to
subject  itself  to the risks  indicated  herein,  especially  with  respect  to
potential decline in common stock price. With respect to the number of shares as
may be issued  regarding  financings  from August 31, 1998 to February 18, 2000,
which number of shares is determined  based upon indicated  discount from market
on date of  conversion,  see  chart  appearing  at end of risk  factor  entitled
"Potential Adverse Effect Upon Stock Price .." which chart quantifies the number
of shares as may be issued based upon a reasonable range of high and low prices.

Requirement  For  the  Issuance of Additional Shares in Accordance With Periodic
Amount Provisions Contained in Financing Agreements

         The financing  agreements referred to in the preceding two risk factors
as  well  as  in  the  sections   entitled  "History  of  Past  Financings"  and
"Description of Capital Stock - Registration  Rights" contain  "periodic amount"
provisions  whereby the Company is required to make  payments in its  securities
which  payments  are  calculated  based upon the length of time within which the
Registration  Statement that relates to each financing is concluded and declared
effective.  As of fiscal year ended June 30, 1999  periodic  payments  amount to
$1,500,000.  Additional  periodic  payment  totaling  $2,600,000  were incurring
during the first nine  months of fiscal  year ended June 30, 2000 with a further
accrual of $867,000 during the fourth quarter of such fiscal year. The aggregate
periodic  payments due as of June 30, 2000  accordingly  amount to approximately
$4,967,000 and are to be paid in shares of Company common stock.  If such shares
were to be issued  based upon the August 8, 2000 closing bid price of $1.625 the
number of shares  required to be issued  would amount to  3,056,615.  The actual
number of shares to be issued may be higher or lower dependent upon the price of
the  Company's  common  stock on the actual date of issuance  subsequent  to the
effective date of this  Registration  Statement.  Assuming that 3,056,615 shares
are issued,  current  stockholders  would be significantly  further diluted with
respect to their  percentage of Company stock  holdings  (since such  additional
3,056,615 shares when added to the estimated number of shares of common stock to

                                      -14-

<PAGE>

be outstanding after this offering (i.e.,  37,513,502) would approximate 7.5% of
all then  outstanding  shares.  Additional  periodic  amounts continue to accrue
through  the  effective   date  of  this   Registration   Statement  at  a  rate
approximating $300,000 per month.

Lack  of  Basis  in Fact Upon Which Certain Statements Were Reported in July 17,
2000 Published Interview

         An interview  with the Company's  Vice  President  (Ueli Laupper) whose
overall  responsibilities  are in the area of international  marketing and sales
appeared in a  publication  entitled  Wall Street  Transcript  on July 17, 2000.
During the course of such  interview,  such Vice  President  indicated,  amongst
other things,  that (a) the Company had just turned cash flow positive,  (b) the
pace with  which the  Company  has been  picking up orders is  increasing  every
month,  (c) the Company is a real company with a profitable  bottom line and (d)
the Company is making money.  These  statements  are inaccurate and the reported
financial  statements  of the  Company do not  support  such  statements.  These
statements are not consistent with the Company's historical financial statements
or expected Results of Operations for the quarter ended June 30, 2000.

         The  intent  of such  statements  and what the  average  reader of such
statements  would take therefrom are dissimilar.  The statements were only meant
to indicate  that the Company is in a better  position  today than it was one or
more years ago and were not meant to indicate,  in any manner,  that the Company
had reached  the point  wherein it would be able to show a net profit for fiscal
year ended June 30, 2000. In fact, as indicated  elsewhere in this  Registration
Statement,  the Company had already  incurred a net loss of $17,570,224  for the
nine months ended March 31, 2000. Therefore, it was inaccurate to state that the
Company had turned "cash flow  positive"  and that it had a  "profitable  bottom
line".  Similarly,  the  statement  that  the  Company  was  "making  money"  is
misleading since it may be read to indicate  revenues exceeded all expenses when
in fact such is not the case. Additionally, the statement that "the pace that we
pick up orders is  increasing  every  month"  is not  accurate  and was meant to
indicate  that  orders are  increasing  annually  as  indicated  in risk  factor
entitled " Reliance on a Single Product",  "Continued Nasdaq Delisting - Company
Appeal From Delisting  Decision" and  "Management - Employment  Agreements".  In
fact, orders do not increase each month but rather vary from month to month.

         The aforementioned article also contains a statement to the effect that
the Company "..  will expand to South  America and Asia" where more  properly it
should have said "intends,  in the future, to expand to South America,  Asia and
such other countries  and/or  territories as deemed  appropriate".  To date, and
despite  such  intentions,  there have been no material  developments  regarding
proposed expansion into either South America or Asia.

         The  above  referenced interview also contains certain information with
respect to Mr. Ueli Laupper and such  information  contains the  statement  that
"Mr.  Laupper  (actually  referring to the Company) entered into a OEM agreement
with Philips Medical Systems for approximately  $40,000,000."  Reference to such
OEM  agreement  should  have  further  indicated,  at  least  for  clarification
purposes,  that at the time of execution  (1992) the Company  expected  sales to
eventually  approximate  $40,000,000  in  conventional  x-ray sales,  that sales
commencing with fiscal year ended 1996 to date approximate  $30,000,000 and that
sales are  expected to decrease due to the fact that the Company  sales  efforts
are now geared towards its ddRMulti-System with substantially less emphasis upon
conventional  x-ray  equipment.  Such article should have indicated what is most
pertinent  and current about such  contract,  to wit, that sales to Philips over
the last 21 months approximated $15,500,000.


         See  also  "Recent  Developments - Preliminary Unaudited Fourth Quarter
Results of Operations".

                                      -15-

<PAGE>
Vice President's Personal Belief as to What Company Common Stock Should Sell For
Not Based Upon Any Objective Criteria

         Reference is herewith made to the risk factor  directly above regarding
certain statements made by the Company's Vice President. Such individual, in the
same July 17, 2000 article stated his personal  belief that ".. the stock is way
to low.  Because it is too low,  it's the right time for an  investor to buy our
stock." This personal  belief should not have been expressed or made and was not
intended as  anything  other than  informal  conversation  with the  interviewer
without any  expectation  that same would be published.  Neither Mr. Laupper nor
any other member of the Company's  management  team claims to be in any position
to know what price the  Company's  common  stock should or should not be nor has
any way to know with any degree of accuracy or otherwise as to whether now is or
is not the right time for anyone to purchase Company shares of common stock. Any
statement or expression of belief  regarding the Company's  stock price bears no
relationship  whatsoever  to the book value of the Company's  common stock,  its
assets, its statements of operation or to any other objective criteria of value.

Conflict  Between  Statements  Made By Company Representative Which Had No Basis
ans Should Not Be Relied Upon By Prospective Investors-As Contained  In February
15, 2000  Conference  Call  Made Available  on  Company  Web  Site

         On  February  15, 2000 the Company  conducted  a  conference  call with
stockholders  with such  conference  call  information  being  available  on the
Company's  web site until its  removal  on August  11,  2000.  The  Company  was
represented by its Vice President, Ueli Laupper, with the two other participants
(other  than   stockholders)   being  John   Liviakis   of  Liviakis   Financial
Communications Inc. (one of the companies with whom the Company has entered into
a consulting  agreement) and Dr.  Leonard  Berliner,  the Assistant  Director of
Radiology at Staten Island Medical Center (a medical institution which currently
utilizes the Company's  ddRMulti-System).  During the course of such  conference
call many statements  (forward looking and otherwise),  expressions of hopes and
desires and disclosure of  substantiative  information  were made. To the extent
that any statements  concerning  past and current  business  operations,  future
prospects, industry overview, merits of, cost for or comparisons between digital
x-ray equipment and conventional  x-ray equipment  and/or any other  statements,
expressions  of  envisioned  future  prospects,  forward  looking  statements or
otherwise as are  contained in such  conference  call may differ in any way with
statements  contained  in this  Registration  Statement  no credence  whatsoever
should be given to such February 15, 2000 statements.

To  the  extent that such statements and expressions as are contained in
the above  referenced  February 15, 2000 conference call are  inconsistent  with
disclosure herein and historical  financial statements and expressed results for
the quarter ended June 30, 2000, the following disclosure is being made so as to
be  corrective  and,  where   applicable,   explanatory.   Absent   satisfactory
explanation  such  statements  as are  referred  to below  should be  considered
erroneous  and should not be relied upon by  investors  or any other  persons or
firms. Such statements are as follows:

A.        The statement that SRMI is currently  "installing a system  (referring
          to ddRMulti-System)  every week" is inaccurate.  Some weeks are better
          than others,  some weeks do not have any such sales and overall  sales
          for the fiscal year ended June 30, 2000 amounted to 54.

B.        The statement that "We (SRMI) have some other big projects like we did
          with  Romania,  working on .. they are  government  projects   and the
          timelines are not easy to clearly define in which month they will fall
          in,  but all I can say is  fiscal  year  2000 is  going  to look  very
          exciting." should not have been made, as any initial  discussions have
          not reached a level requiring disclosure and in fact have not occurred
          from the date of the statement to date despite premature  expectations
          regarding same.

C.        The statement that "We are seeing from our forecasting,  we are seeing
          from our  backlog  that the year 2000 and also the second  half of our
          business year now is going to give us the payback we're hoping for and
          it's  even  going to be  bigger  than we  actually  thought"  does not
          provide  sufficient  information as to what was "actually thought" and
          thereby does not permit any realistic  analysis as to what is meant by
          the Company  receiving  the "payback we are hoping for".  Accordingly,
          such statement should be disregarded.

D.        The statement  made with respect to sales of  ddRMulti-Systems  to the
          effect that "And when you look at our  performance in ddR in our first
          year in `97 when we started to sell we sold only four systems.  In the
          second year `98 we sold eight systems. And now in only seven months of
          the new budget  year of `99 we have sold  already 53  systems"  is not
          entirely accurate nor is statement that "So when you look at this very
          exponential growth rate, you can see the market becomes nature...  and
          Swiisray  is going to be a big  company..."  The  Company did sell the
          number of systems  indicated  in fiscal years ended `97 and '98 but at
          the time the  statement  was made 53 systems may have been  contracted
          for sale  during  fiscal year ended June 30, 2000 but in fact were not
          all sold (for revenue  recognition  purposes)  until the conclusion of
          "1999"  (i.e.  fiscal  year  ended  June 30,  2000)  when the  Company
          reported sale of 54 systems.  Terms such as  "exponential  growth" and
          "Swissray is going to be a big company"  should not have been utilized
          since  exponential  growth at this stage of the  Company's  operations
          would  appear to presume an ongoing  growth rate of a nature which may
          not occur,  especially in view of the fact that a significant  portion
          of  such   increase  in  the  number  of  systems   sold  is  directly
          attributable to the Company's October 1999 contract for the sale of 32
          of its  ddRMulti-Systems  to the Government of Romania.  See also risk
          factor "Reliance on Large Customers" and "Recent Developments".
                                      -16-
<PAGE>
E.        The  expression  and statement of confidence  indicating  that "We had
          about  1300  visitors  at our  booth  (referring  to the  Radiological
          Society of North America ("RSNA") held in late 1999 in Chicago), which
          was an overwhelming  success.  Out of these 1300,  there are about 700
          people  who were very  seriously  interested  in  technology,  ... And
          actual sales prospects ... out of this RSNA three to four hundred real
          prospects  ... we are now busy every day to turn  those  three to four
          hundred  prospects  into  orders"  and "...  I'm very  confident  that
          together with Hitachi we will be able to do that" should not be relied
          upon since  there is no current  way to  ascertain  to what extent and
          even over what  period of time any of such  prospects  will  result in
          orders.

F.        Statements appearing to extrapolate  assumptions based upon past sales
          such as "when you look at tendency  how our sales  picked up from four
          to eight to fifty-three in seven months you can assume the projections
          for next year will be very  exciting"  should not have been  made.  As
          indicated  above,  54  systems  were  sold for the  entire  year and a
          significant  portion  of  same  were  purchased  by  one  entity  (the
          Government  of Romania).  No assumption  should be made  regarding the
          extent of future sales based upon past performance.

G.        The statement that "in the year (fiscal) 2000 we are definitely  going
          to see the earnings we expect" is, on its face, meaningless absent any
          indication of what earnings are expected and,  accordingly,  should be
          disregarded.

H.        The  statement  that a "break even analysis as we have it now with the
          current  infrastructure  is around 40-45  systems" was intended to and
          should have stated 40-45 systems per quarter.

I.        The statement that "when we are conservative, looking at ten systems a
          month  (referring  to  the  sale  of ten  ddR  Systems  per  month)...
          potential  is around four to four and a  half-million  dollar  monthly
          revenue"  would be accurate only if ten or more systems were sold each
          month  but  should  be  disregarded  since  such  expectation  may  be
          unfounded  and is not  based  upon  any  objective  standard  of  past
          performance.

J.        The statement that "the growth is tremendous. It was more than 600% in
          the past. So the growth will  continue."  again  presumes too much. It
          was  accurate  to say that sales of  ddRMulti-Systems  for fiscal year
          ended  June 30,  2000  (54  systems  sold)  compared  favorably  (on a
          percentage  basis) with the eight systems sold in the preceding fiscal
          year.  Extrapolations  or projections  based upon past sales should be
          disregarded without taking any inferences therefrom.

K.        The  statement  that  "...  fiscal  year  2000 is going  to look  very
          exciting" lacks sufficient factual information upon which to ascertain
          what is considered to be "very exciting" and should be disregarded.

L.        The statements that "Our technology  costs  (referring to ddR Systems)
          about three times more than a conventional  and the payback because we
          can operate the  technology  at a much lower cost,  so that payback is
          (for  customers  purchasing  ddR Systems) two to three years" and that
          "Although we can prove and all our customers have  appreciated  yearly
          cost  savings  of 200 to 250  thousand  dollars",  which  gives them a
          return of investment on the  technology of two to three years standing
          alone does not provide  sufficient  information.  "Payback" within any
          specific  period of time and "cost  savings" is dependent upon certain
          factors  outside of the Company's  control such as the degree to which
          purchaser utilizes the equipment, i.e., the number of patients per day
          and number of x-rays taken.  Assuming total  utilization of ddR system
          purchased, payback and savings indicated may occur but such assumption
          should not be made as it is not a matter within the Company's control.

M.        While profit  margins for sale of direct  digital  equipment  compared
          quite  favorably  to  those  of  conventional  equipment,   percentage
          comparisons  should  not be made  due to  variables  in costs of sales
          relating to the  specific  nature of  individual  systems  ordered and
          negotiated  pricing based primarily upon nature of system and quantity
          as well as Company decisions  regarding placement of system in any new
          territories   where  it  may  attempt  to  get  an  initial  foothold.
          Similarly,  statements  such as "Each  digital unit of sale  generates
          nearly  two cents a share in  earnings"  does not  provide  sufficient
          information and is wrong since amount of sales varies and earnings per
          share is based upon number of shares outstanding,  which has increased
          substantially  over the years and is currently  the subject of further
          potential   significant   increases  due  to  eventual  conversion  of
          outstanding  convertible  debentures.   In  fact,  at  the  time  such
          statement was made the number of shares then outstanding  approximated
          20,984,669 shares while the number of shares currently  outstanding is
          23,433,212 and, accordingly, refernce to "$0.02" per share earnings is
          meaningless  since the  Company  has still not had any  earnings.  See
          "Prospectus Summary - The Offering".

N.        The   statement   made  by  the   President   of  Liviakis   Financial
          Communications,  Inc.  that  "the  Company  at one time and on a split
          adjusted basis had a high of over $80 at one time" is misleading. Such
          quoted  statement  number assumes that had the 1 for 10 split occurred
          at a time when the  common  stock of the  Company  was $8.00 per share
          that the post 1 for 10 reverse split price  accurately would have been
          $80.  However,  when the common stock was trading at such a high level
          no reverse stock split occurred nor was any  consideration  even given
          to  effectuating  a reverse  stock  split.  The  reverse  stock  split
          occurred on October 1, 1998 at a time when the Company's  common stock
          was approximately $0.12 per share.

         As  aforesaid,  the Company has removed,  effective  today,  the entire
February 15, 2000 conference call from its web site.
                                      -17-
<PAGE>
Sale of Restrictive Shares Below Market Price: Dilution to Current Stockholders

         On September 2, 1999 the Company  entered into an agreement  whereby an
investor  Parkdale  LLC and/or  its  designees  was given the right to  purchase
1,000,000  shares at $1.00 per share (for  $1,000,000)  and 2,000,000  shares at
$1.50 (for  $3,000,000)  - as long as investor  and/or its  designees  purchased
1,000,000  shares on or before  September  30,  1999 and  further  as long as it
purchased at least an additional 1,000,000 shares within 60 days of the purchase
of the first 1,000,000  shares. As long as the purchase  requirements  indicated
were met (and they were)  investor had the right until March 1, 2000 to purchase
the balance of the  unpurchased  shares  remaining (at the $1.50 price indicated
above).  On September 2, 1999 (the date of the  agreement) the closing bid price
on the Company's  common stock was $2.125 per share.  Accordingly,  the right to
purchase shares at $1.00 per share  represented a 53% discount from market while
the right to purchase  shares at $1.50 per share  represented  29% discount from
market based upon September 2, 1999 closing bid price.  See chart to risk factor
entitled  "Potential  Adverse  Effect Upon Stock Price.." with respect to actual
dates of  purchase  and  closing  bid prices on dates of  purchase  which  would
indicate  discounts  from market ranging from 45% to 80% if closing bid price on
date of purchase  (as opposed to  September 2, 1999  agreement)  were  utilized.
Investment  participants  involved in the above transactions (i.e., Parkdale LLC
and/or its designees) and the number of shares and purchase price per share paid
by each of such  participants is as follows:  Parkdale LLC - 1,000,000 shares at
$1.00,  Southridge  Capital  Management LLC - 333,334  shares at $1.50,  Striker
Capital - 833,334  shares at $1.50,  Alfred  Hahnfeldt - 333,332 shares at $1.50
and Greenfield Investments Consultants LLC - 166,667 shares at $1.50.

         On February  18, 2000 the Company  sold 333, 333 shares of common stock
at $3.00 per share to Dundurn Street LLC. The bid price on the date of such sale
was $6.375 per share and,  accordingly,  the discount  from market  approximated
53%.

Past History of Debt (Debenture) Fund Raising to Retire Existing Indebtedness

         On two  separate  occasions  during  1997 and 1998 the  Company  raised
monies in private  placements  partially to pay off holders of  debentures  from
previous private placements as hereinafter indicated.  In the first instance the
August  19,  1997  debenture  financing  which  resulted  in gross  proceeds  of
$5,000,000 which had an outstanding balance of $1,850,000 was rolled over into a
November 26, 1997  debenture  financing.  Such  outstanding  balances  including
interest  (from  August 19,  1997  financing)  were paid to The  Isosceles  Fund
Limited,  Otato Limited Partnership and Thomson Kernaghan & Co. Ltd. in the sums
of $583,630, $145,969 and $1,428,686 respectively.  Similarly the March 16, 1998
debenture  financing which resulted in gross proceeds of $5,500,000 which had an
outstanding  balance of $4,000,000 was partially  rolled over into an August 31,
1998 debenture financing. $3,000,000 of such outstanding balances as rolled over
including  interest  (from the March 16,  1998  financing)  was paid to Atlantis
Capital Fund, Ltd.,  Canadian  Advantage Limited  Partnership,  Dominion Capital
Fund,  Ltd.  and  Sovereign  Partners  LP in the  sums  of  $191,642,  $421,613,
$1,226,512 and $1,993,082 respectively.

Authority  to Issue  Preferred  Stock With Terms That May Not Be  Beneficial  to
Common Stock Holders

         In accordance with stockholder  approval  received at Annual Meeting of
Stockholders  held  July 23,  1999,  the  Company  amended  its  certificate  of
incorporation  pursuant to which it now is  authorized  to issue up to 1,000,000
shares of preferred stock, par value $.01 per share.

         The  designations,   preferences,   conversions   rights,   cumulative,
relative,  participating,  optional or other  rights  including  voting  rights,
qualifications,  limitations or restrictions  thereof of the preferred stock has
not, as yet,  been  determined  by the Board of  Directors.  Thus,  the Board of
Directors  is entitled to authorize  the  issuance of up to 1,000,000  shares of
preferred stock in one or more series with such  limitations and restrictions as
may be  determined  in its sole  discretion,  with no further  authorization  by
security holders required for the issuance thereof.

         The issuance of preferred stock could adversely affect the voting power
and other rights of the holders of common stock.  Preferred  stock may be issued
quickly with terms  calculated  to  discourage,  make more  difficult,  delay or
prevent a change in control of the Company or make  removal of  management  more
difficult. As a result, the Board of Directors' ability to issue preferred stock
may discourage  the potential  hostility of an acquirer,  possibly  resulting in
beneficial  negotiations.Negotiating  with an unfriendly acquirer may result in,
amongst other things,  terms more favorable to the Company and its stockholders.
Conversely,  the issuance of  preferred  stock may  adversely  affect the market
price of, and the voting and other  rights of the  holders of the Common  Stock.
The  Company  presently  has  no  plans  to  issue  preferred  stock.  See  also
"Description of Capital Stock - Preferred Stock".

                                      -18-
<PAGE>

Issuance  of  Significant   Percentage  of  Securities  Pursuant  to  Consulting
Agreement With Corresponding Dilution to Current Stockholders

         In March of 1999 the Registrant issued an aggregate of 3,800,000 shares
of restrictive fully vested,  and  non-forfeitable  common stock pursuant to two
separate consulting  agreements and in lieu of cash payment. At the time of such
issuance these shares  represented  approximately 32% of all outstanding  shares
and  currently  represent  approximately  16%  of  all  outstanding  securities.
Accordingly,  upon  issuance  of such  3,800,000  shares,  current  stockholders
percentage of ownership  (100%) decreased (by 32%) to 68% of all then issued and
outstanding  shares.  The  Registrant  has no  current  plans to  continue  this
practice excepting as same may relate to extensions and renegotiations regarding
the above referenced  consulting  agreements.  For further information regarding
terms and  conditions  relating  to such  consulting  agreements,  reference  is
herewith made to "Business - Recent Developments".

Company's President Controls in Excess of One-Fourth of all Voting Securities

         Ruedi  G.  Laupper,  the  Company's  President,   owns  of  record  and
beneficially  (and/or through  corporations over which he exercises control; see
footnote  2 to  "Principal  Stockholders")  approximately  12% of all issued and
outstanding shares of Company common stock. Additionally, in accordance with the
terms and  conditions  of a March 29, 1999  Consulting  Agreement  with Liviakis
Financial  Communications,  Inc.  ("LFC"),  pursuant to which LFC was issued and
owns 3,000,000 fully vested, and non-forfeitable shares of Company common stock,
the Company's  President  has sole voting rights with respect to such  3,000,000
shares without any  limitation  thereon so long as same are owned by LFC. LFC in
turn may not sell any of such  shares  for a period  of one year  subsequent  to
commencement  of  ownership  and then only in  accordance  and subject to volume
limitations  imposed in accordance  with the  applicable  provisions of Rule 144
under the Securities Act of 1933. In March 2000 the Company and LFC entered into
a further 1 year consulting  agreement pursuant to which an aggregate of 526,000
restrictive shares (490,000 of which are fully vested and non-forfeitable)  were
required to be issued  upon  execution  (and have been  issued).  The  Company's
President  has the same voting  rights with  respect to such shares as he has to
the  3,000,000  shares  indicated  above.  By virtue of the above the  Company's
President has voting control over approximately 28% of all Company common stock.
See "Business - Consulting  Agreement  with Liviakis  Financial  Communications,
Inc."

Issuance in June of 1999 of Substantial Number of Shares to Company's President

         In June  of  1999  the  Company  issued  2,000,000  fully  vested,  and
non-forfeitable  shares of its common  stock to its  President  in exchange  for
extinguishment  of certain bonus rights  contained in his  employment  agreement
(see "Management - Employment  Agreement")  thereby increasing his percentage of
ownership  from 3% to 17%. Such  increase in  percentage  of interest  created a
corresponding  decrease in  percentage  of ownership  of all other  stockholders
thereby diluting their percentage of interest.

         In  addition  to the above,  48,259  post split  shares of  restrictive
common stock were issued to the Company's  President who  surrendered his shares
for less than  three  months and then  received a number of shares  equal to 30%
more than the  number of shares he  surrendered  to meet  convertible  debenture
provisions and avoid default.  Such surrender was  necessitated  due to the fact
that the Company was required to issue shares upon debenture  conversion but the
Company did not have  authorized and unissued shares to meet its obligations and
avoid default absent its President  surrendering his shares (and absent increase
in its authorized shares which required stockholder approval, which approval was
subsequently obtained in October 1997).

Recent  Issuance  in October,  1999 of 875,000  Shares to Certain  Officers  and
Directors

         In accordance with Board of Directors resolution adopted on October 19,
1999, an aggregate of 875,000 shares of restrictive  common stock were issued to
five of the Company's  officers and directors as  consideration  for services as
per Board resolution.

         NAME                       POSITION                     NO. OF SHARES
         Ruedi G. Laupper           Chairman, President &        275,000
                                    Principal Executive
                                    Officer (1)

         Josef Laupper              Secretary, Treasurer         150,000
                                    & a Director (1)

         Michael Laupper            Chief Financial Officer,     150,000
                                    Controller (1)

         Ueli Laupper               Vice President & a           250,000
                                    Director (1)

         Erwin Zimmerli             Director (1)                  50,000

                                      -19-

<PAGE>

(1)      It is possible  that one or more  officers or  directors of the Company
         may, in the future, receive material amounts of common stock as opposed
         to regular monetary  compensation and,  accordingly,  the potential for
         further  stockholder  dilution  exists;  notwithstanding  the fact that
         neither  the Company `s officers  nor its Board of  Directors  have any
         current intentions to issue further material amounts of common stock to
         officers or board members.

Significant Portion of Company Assets Are Intangible Assets

         As of March 31, 2000, and for the nine months then ended, the Company's
licensing agreement, patents and goodwill (aggregating approximately $4,400,000)
are all intangibles and account for  approximately  17.1% of all Company assets.
Amortization  of  such  intangibles   amounts  to   approximately   $307,000  or
approximately  2.21% of total  operating  expenses.  The Company  evaluates  the
recoverability  of  unamortized  intangible  assets based upon  expectations  of
nondiscounted  cash flows and operating  income.  Impairments,  if any, would be
recognized  in  operating  results if a  permanent  diminution  in value were to
occur.

Reliance on Large Customers

         In the past,  the Company has made a  significant  amount of sales to a
few  large  customers.  Historically,  the  identity  of the  Company's  largest
customers  and  the  volumes  purchased  by them  has  varied.  The  loss of the
Company's  largest  customer for fiscal year ended June 30, 1999  (Philips)  who
accounted  for 54% of Company  sales during  fiscal year ended June 30, 1999 (as
compared to the second  largest  customer who only  accounted  for 1% of Company
sales  during  fiscal  year ended June 30,  1999) or a  reduction  of the volume
purchased by such customer would have an adverse effect upon the Company's sales
until such time, if ever, as significant  sales to other  customers can be made.
Philips accounted for 27.16% of Company sales during the nine month period ended
March  31,  2000.  The  Company  considers  the  relationship  with its  largest
customers  to be  satisfactory.  The  Company  expects  that  as  sales  of  its
ddRMulti-System  continues  to  increase,  the  Company's  revenue  will be less
dependent on one or a few large customers.  Such expectations have recently been
realized  (although  there is no assurance that it will continue) as a result of
the Company entering into the October 1999 $13,800,000 agreement for the sale of
32 of its  ddRMulti-Systems  to the  Government  of  Romania.  See also  "Recent
Developments".  See Notes to the Consolidated  Financial  Statements of June 30,
1999, 1998 and 1997 and "Business -- Sales and Marketing."

Risk of Currency  Fluctuations,  If Not Adequately  Hedged Can Adversely  Effect
Company Financial Condition

         The  Company  is  subject  to risks and  uncertainties  resulting  from
changes in currency exchange rates. Future currency fluctuations,  to the extent
not adequately hedged,  could have an adverse effect on the Company's  business,
financial condition and results of operations.  On occasion,  the Company enters
into currency forward contracts as a hedge against  anticipated foreign currency
exposures and not for speculation purposes.  Such contracts,  which are types of
financial  derivatives  limit  the  Company's  exposure  to both  favorable  and
unfavorable  currency  fluctuations.  In the past the Company  has used  forward
contracts  exclusively in connection with the purchase of material in currencies
other than Swiss Francs or U.S.  dollars.  For a discussion of these risks,  see
"Management's  Discussion  and Analysis of Financial  Conditions  and Results of
Operations - Effect of Currency on Results of Operations."

                                      -20-
<PAGE>

No Registration Under "Blue Sky" Laws

         The  Registrant  has not taken any action to  register  or qualify  the
Securities  for offer and sale  under the  securities  or "blue sky" laws of any
state  of the  United  States.  However,  pursuant  to the  Registration  Rights
Agreements,  the  Registrant  will use  reasonable  efforts to (i)  register and
qualify the Securities  covered by the  Registration  Statement under such other
securities  or blue sky laws of such  jurisdictions  as the investors who hold a
majority  interest of the  Securities  being offered  reasonably  request and in
which significant volumes of shares of Common Stock are traded, (ii) prepare and
file  in  those   jurisdictions   such  amendments   (including   post-effective
amendments) and supplements to such  registrations and  qualifications as may be
necessary to maintain the effectiveness  thereof at all times until the earliest
(the "Registration  Period") of (A) the date that is two years after the Closing
Date (B) the date when the Selling  Holders may sell all  Securities  under Rule
144 or (C) the date the  Selling  Holders no longer  own any of the  Securities;
(iii) take such other actions as may be necessary to maintain such registrations
and qualification in effect at all times during the Registration Period and (iv)
take all  other  actions  reasonably  necessary  or  advisable  to  qualify  the
Securities  for  sale  in  such  jurisdictions;   provided,  however,  that  the
Registrant  shall not be  required  in  connection  therewith  or as a condition
thereto to (A)  qualify to do business  in any  jurisdiction  where it would not
otherwise be required to qualify,  (B) subject itself to general taxation in any
such jurisdiction,  (C) file a general consent to service of process in any such
jurisdiction,  (D) provide any undertakings that cause more than nominal expense
or  burden  to the  Registrant  or (E)  make  any  change  in  its  articles  of
incorporation or by-laws or any then existing contracts,  which in each case the
Board of  Directors  of the  Registrant  determines  to be  contrary to the best
interests of the Registrant and its stockholders. Unless and until such times as
offers  and  sales of the  Securities  by  Selling  Holders  are  registered  or
qualified under applicable state securities or "blue sky" laws, or are otherwise
entitled to an exemption  therefrom,  initial resales by Selling Holders will be
materially  restricted.  Selling  Holders  are  advised  to  consult  with their
respective legal counsel prior to offering or selling any of their Securities.

Company   International   Operations   Subject  to  Foreign   Legal   Regulatory
Requirements

         The Company does business in the United States, Switzerland and Germany
which  accounted for  approximately  23%, 73% and 4% respectively of total sales
for the  fiscal  year  ended  June 30,  1999.  Business  conducted  in the U.S.,
Switzerland  and Germany  accounted for  approximately  42.37%,  55.7% and 1.93%
respectively  of total sales  during the nine month period ended March 31, 2000.
Included in the 55.7% indicated in business conducted in Switzerland is 17.5% of
total sales which represent sales as a result of contract  entered into with the
Romanian  Ministry of Finance due to the fact that the down payment  received of
$2,078,400 was guaranteed by the Swiss Export Risk Guaranty ("ERG") with funding
coming from ABN AMRO Bank,  which  financed  the  agreement.  In addition to the
currency  risks  discussed  above,  the Company's  international  operations are
subject to the risk of (a) new and different  legal and regulatory  requirements
in  local  jurisdictions,   (b)  tariffs  and  trade  barriers,   (c)  potential
difficulties in staffing and managing local operations, (d) credit risk of local
customers  and  distributors,  (e)  potential  inability  to  obtain  regulatory
approvals,  (f) different  requirements as to product  standards,  (g) potential
difficulties in protecting intellectual property, (h) risk of nationalization of
private enterprises,  (i) potential imposition of restrictions on

                                      -21-

<PAGE>

investments or transfer of funds and (j) potentially  adverse tax  consequences.
Any  adverse  change in any of these  conditions  could have a material  adverse
effect  on the  Company's  business  or  financial  condition.  See "--  Risk of
Currency  Fluctuations..," "-- Government Regulation,"  "Management's Discussion
and Analysis of Financial Condition and Results of Operations-Taxes," "-- Effect
of Currency on Results of Operations" and "Business -- Regulatory Matters."

         The Company had  previously  reported an order  backlog for its digital
x-ray equipment as of June 30, 1997 of $30,000,000; $29,000,000 of which related
to a contract  with a purchaser  located in South Korea.  As a result of certain
recent economic  problems in South Korea,  management  currently does not expect
that such  order  will be filled  (to any  significant  degree)  in the  current
calendar  year (if at all) absent a dramatic  positive  change in such  economic
conditions which currently is not expected to occur. Accordingly, the Company no
longer, for practicable purposes, considers such South Korea contract to be part
of its backlog.

Highly Competitive Market, Rapid and Significant Technological Change

        While  management  believes that its  ddRMulti-System  does not have any
material current  competition and enjoys an estimated two to three year lead for
serial  production  units and has most  recent  indicated  that it enjoys both a
remarkable  and  significant  lead in this  regard,  there  can be no  assurance
whatsoever that such lead will continue to exist for any  significant  period of
time. Similarly, while management continues to utilize its best efforts in order
to maintain its having positioned itself  to  capture  the  majority  of what it
estimates to be a $10,000,000,000  total worldwide market,  such positioning can
change quite quickly due to the  competitive and highly  technological  areas in
which the Company is involved and competes.

         As  aforesaid  and  notwithstanding  management's  beliefs as expressed
above,  it  remains  a fact that the  highly  competitive  markets  in which the
Company  operates  are  characterized  by rapid  and  significant  technological
change,  evolving industry standards and new product  introductions  which could
result in a loss of the Company's estimated  competitive lead and its ability to
capture  the  majority  of or a  significant  portion  of the  worldwide  market
referred to above. The Company competes with numerous competitors, many of which
are well-established in the Company's markets. Most competitors are divisions of
larger companies with potentially greater financial and other resources than the
Company.

         The  Company's  competitors  can be expected to continue to improve the
design and  performance  of their  products and to introduce  new products  with
competitive price and performance characteristics. Although the Company believes
that it has certain  technological  and other  advantages over its  competitors,
realizing and maintaining these advantages will require continued  investment by
the  Company in research  and  development,  sales and  marketing  and  customer
service and support.  Such  technological  and other advantages  principally are
believed  to be  the  facts  that  the  ddRMulti-  System(s)  (a)  is  the  only
multifunctional  direct  digital  x-ray  system  for  all-purpose   radiographic
examinations on the recumbent,  sitting and upright  patients,  (b) are the most
time saving systems in comparison to conventional and computed  radiography (CR)
systems allowing for a 3 to 4 time higher  throughput,  (c) does not require any
films,   chemicals  or  cassettes  (nor  CR  phosphor  plates)  as

                                      -22-

<PAGE>

compared to  conventional  x-ray  systems  permits  reduction in labor costs and
related x-ray  department  expenses.  There can be no assurance that the Company
will have sufficient  resources to continue to make such investments or that the
Company will be  successful in  maintaining  such  advantages.  If the Company's
products or  technologies  become  non-competitive  or obsolete,  it will have a
material  adverse  effect  on  the  Company.   See  "Business  --  Competition."
Accordingly,  regardless of whether or not there is any current  competition  to
the Company with respect to its  ddRMulti-System and regardless of any estimated
lead for  serial  production  units  that it may enjoy,  such  advantage  may be
significantly  reduced  or  eliminated  in  the  near  future  as  a  result  of
technological  changes  that may be developed by  competitors  enjoying  greater
financial and other resources.

Dependence on Patents and Proprietary Technology

         The Company has patented certain aspects of its proprietary  technology
in certain  markets and has filed  patent  applications  for its direct  digital
technology in key markets,  including the United States.  The European patent as
well as the  initial  U.S.  patent for the Add-On  Bucky have been  granted  and
expire  January 2015. The duration of other patents range from 2000 to 2017. See
also "Business - Intellectual Property" with respect to the Company's receipt of
additional U.S. patent for its Add-On Bucky. However,  there can be no assurance
that other  applications  will be granted.  There can be no  assurance  that the
Company's  issued  patents or other  patents  issued in the future  will  afford
protection  from  material  infringement  or  that  such  patents  will  not  be
challenged.  The  Company  also  relies on trade  secrets  and  proprietary  and
licensed  know-how,   which  it  protects,  in  part,  through   confidentiality
agreements  with  employees,  consultants  and  other  parties.  There can be no
assurance  that these  agreements  will not be breached,  that the Company would
have adequate  remedies for any breach or that the Company's  trade secrets will
not otherwise become known to, or independently developed by, competitors.

         There also can be no assurance that the Company's  technology  will not
infringe  upon the  patents of others.  In the event that any such  infringement
claim is successful, there can be no assurance that the Company would be able to
negotiate with the patent holder for a license,  in which case the Company could
be prevented  from  practicing  the subject  matter  claimed by such patent.  In
addition,  there can be no assurance  that the Company would be able to redesign
its products to avoid infringement. The inability of the Company to practice the
subject matter of patents claimed by others or to redesign its products to avoid
infringement could have a material adverse effect on the Company.

Company Activities Subject to Government Regulation and Approvals

 General

         The  Company's  services,  products and  manufacturing  activities  are
subject  to  extensive  and  rigorous  government   regulation,   including  the
provisions of the Federal Food, Drug and Cosmetic Act.  Commercial  distribution
in certain  foreign  countries is also subject to  government  regulations.  The
process of obtaining required regulatory approvals can be lengthy, expensive and
uncertain.  Moreover,

                                      -23-

<PAGE>

regulatory  approvals,  if granted,  may include significant  limitations on the
indicated uses for which a product may be marketed.

         The  Food  and  Drug   Administration  (the  "FDA")  actively  enforces
regulations   prohibiting  marketing  without  compliance  with  the  pre-market
approval provisions of medical devices. A Section 510(k) application is required
in order to market a new or modified medical device. If specifically required by
the FDA,  a pre-  market  approval  may be  necessary.  The FDA  review  process
typically requires extended proceedings pertaining to the safety and efficacy of
new  products,  which may  delay or hinder a  product's  timely  entry  into the
marketplace.

         On November 21, 1997, the AddOn Bucky(R),  the direct digital  detector
of the  ddRMulti-System  received FDA approval.  The Company also  submitted the
ddRMulti-System  for Section 510(k)  approval with the FDA and such approval was
obtained on December 18, 1997 so that the ddRMulti-System may be marketed in the
United States.

         The FDA  also  regulates  the  content  of  advertising  and  marketing
materials  relating  to  medical  devices.  There can be no  assurance  that the
Company's  advertising  and marketing  materials  regarding its products are and
will be in  compliance  with such  regulations.  The Company is also  subject to
other federal,  state, local and foreign laws,  regulations and  recommendations
relating to safe working  conditions,  laboratory and  manufacturing  practices.
Failure to comply with applicable  regulatory  requirements can result in, among
other things, fines, suspensions of approvals,  seizures or recalls of products,
operating  restrictions  and  criminal  prosecutions.  Furthermore,  changes  in
existing  regulations or adoption of new regulations could affect the timing of,
or prevent the Company from obtaining,  future regulatory approvals.  The effect
of government regulation may be to delay for a considerable period of time or to
prevent the marketing and full  commercialization of future products or services
that the  Company  may  develop  and/or to  impose  costly  requirements  on the
Company.  There can also be no assurance that additional regulations will not be
adopted  or  current  regulations  amended  in such a manner as will  materially
adversely  affect  the  Company.  See "-- Risks  Associated  With  International
Operations," "Business -- Markets" and "-- Regulatory Matters."

         The Company is in compliance with the following regulations:

USA                        510(k) market clearance
                           UL/CSA (ENTELA)
                           - electrical and x-ray safety
                           -  national  regulations  of  Ministry  of  Health  -
                           Quality  System  21 CFR  Part  820  and  Part  820.72
                           (inspection) - identification  (general  labeling) 21
                           CFR Part 801.4 and 801.6

Canada                     CSA, ENTELA
                           - electrical and x-ray safety
                           - national regulations of Ministry of Health

Czech Republic             - national regulations of Ministry of Health

                                      -24-
<PAGE>

EU (United Europe)         (EWG 93/42 Appendix II class II B)
                           - CE MDD 0124 market  clearance incl.  electrical and
                           x-ray  safety - national  regulations  of Ministry of
                           Health (RoV  Rontgenverordnung) - national system ISO
                           9001 / EN 46001 (Medical)

Switzerland                - national regulations of Ministry of Health (BAG)
                             Market clearance
                           - quality system ISO 9001 / EN 46001 (Medical)

Sales to Highly Regulated Health Care Industry With Potential For Cost Reduction
Pressures Upon Company

         The  Company's  products  are  used  exclusively  in  the  health  care
industry, which is highly regulated. The health care industry in certain markets
for the  Company's  products,  including  the  United  States,  has  experienced
significant  pressure to reduce costs,  which has led in some  jurisdictions  to
substantial  reorganizations  and  consolidations  of health care  providers  or
payers.  Cost reduction efforts by the Company's  customers may adversely affect
the  potential  markets for the  Company's  products  and  services.  It is also
possible that legislation could be adopted in any of these  jurisdictions  which
could increase such pressures or which could otherwise  result in a modification
of the private or public health care system or both or impose limitations on the
ability of the Company to market its products in any such jurisdiction. Any such
event or  condition  could have an  adverse  impact on the  Company's  business,
financial condition or results of operations. See "Business -- Markets."

Reliance on Key Management

         The Company's  business is highly dependent on the principal members of
its management,  marketing,  research and development and technical staffs,  and
the loss of  their  services  might  impede  the  achievement  of the  Company's
business  objectives.  In addition,  the Company's future success will depend in
part  upon its  ability  to  retain  highly  qualified  management,  scientific,
technical and marketing  personnel.  There can be no assurance  that the Company
will be successful in retaining  such qualified  personnel or hiring  additional
qualified  personnel.  Losses of key  personnel  could have a  material  adverse
effect on the  Company's  business.  The Company  has no key man life  insurance
policies with respect to any of its senior executives. See "Business -- Research
and  Development"  and  "Management  -- Directors and Executive  Officers of the
Company."

Limited Manufacturing History with Respect to ddRMulti-System

         The Company has limited experience with the manufacture and assembly of
the  ddRMulti-System  in the volumes that will be  necessary  for the Company to
generate  significantrevenues from the sale of the ddRMulti-System.  The Company
may  encounter  difficulties  in  scaling  up its  production  or in hiring  and
training  additional  personnel  to  manufacture  the  ddRMulti-System.   Future
interruptions  in supply or other  production  problems  could  have a  material
adverse  effect on the Company's  business,  financial  condition and results of
operations. See "Business - Products".

                                      -25-
<PAGE>

Dependence on Sole Source Suppliers

         The Company has only single sources for certain essential components of
the ddRMulti-System. Interruptions in the supply of such components might result
in production delays,  each of which could have a material adverse effect on the
Company's  business,  financial  condition  and results of  operations.  See "--
Reliance on A Single Product". To date no material interruptions have occurred.

         The percentage of Company revenues derived from products which included
components then only currently  available from a single source supplier amounted
to  13.6% as of June  30,  1999 of which  13.6%  related  to the  single  source
supplier of certain camera  electronics while 13.6% related to the single source
supplier of optics (both items are included in the same product).

         (A)      Information  With  Respect  to  In-house  Production of Camera
                  Electronics

         The  agreement  with the  single  source  supplier  of  certain  camera
electronics  terminated December 31, 1999 due to the fact that its manufacturing
plant where the camera  electronics had been manufactured  permanently closed on
such date and Company  management was not satisfied with proposals  submitted to
it by such supplier  regarding  the latters  intentions  of  establishing  a new
manufacturing  plant.  Company  agreement  with its then new  supplier of camera
electronics  provided for availability of such camera electronics to the Company
commencing  January 1, 2000. On January 13, 2000 the Company  entered into a new
arms-length agreement with its CCD camera supplier  Laboratories  d'Electronique
Philips  S.A.S.  whereby the  Company  has  purchased,  from  available  working
capital, the production facility (including necessary tools, equipment, diagrams
and related knowhow) for approximately  250,000 Swiss Francs (US$161,290) and it
is management's  intention  through such purchase to have a sufficient number of
CCD  cameras on hand (four per  system) to cover in excess of those  immediately
required to cover orders.  Through in-house  production of key camera components
the Company has eliminated its reliance upon its former supplier,  looks forward
to  reduction  in camera  costs  because at a minimum the Company will no longer
have to fund its  former  supplier's  profit  margin  and does  not  expect  any
material business  interruptions to occur regarding CCD camera availability in a
timely manner nor does it anticipate that such in-house production will have any
affect  upon  quality of its  ddR-Systems.  The  Company  currently  has 76  CCD
cameras in stock  which will be used for the next 19  ddR-Systems.

         (B)      Agreement With Single Source Supplier of Optics

         The agreement with the single source supplier of optics expires in July
2002,  may not be  terminated  by either party  without  cause and is subject to
renegotiations  which  are  expected  to  occur  assuming  contract  fulfillment
continues  to be concluded  in a timely and  satisfactory  manner with price and
payment terms being  comparable to those  currently  being  utilized and meeting
Company capacity  requirements.  While management has no current  expectation or
need to replace  this  supplier it does not envision  encountering  any material
difficulties  in replacing such supplier (with a different  optics  manufacturer
having the ability to timely deliver  comparable  optic quality) if necessary in
the event of any unforeseen circumstances which may require replacement.

                                      -26-
<PAGE>

Potential Recalls and Product Liability

         Any of the Company's  products may be subject to recall for  unforeseen
reasons.  The medical  device  industry has been  characterized  by  significant
malpractice  litigation.  As a result,  the Company  faces a risk of exposure to
product  liability,  errors and  omissions or other claims in the event that the
use of its X-ray equipment, components, accessories or related services or other
future  potential  products is alleged to have resulted in a false diagnosis and
there can be no  assurance  that the Company will avoid  significant  liability.
There  also can be no  assurance  that the  Company  will be able to retain  its
current  insurance  coverage or that such coverage will continue to be available
at an  acceptable  cost,  if at all.  Consequently,  such  claims  could  have a
material  adverse effect on the business or financial  condition of the Company.
As of the date hereof, the Company continues to maintain what it considers to be
adequate  product  liability  insurance so as to enable it to be compensated for
certain  losses  incurred as a result of product  recalls and product  liability
claims  (butremains  "at risk" if and to the extent that awarded  damages exceed
coverage).

Limited Public Market; Liquidity; Possible Volatility of Stock Price

         The Common Stock was quoted on the Nasdaq  SmallCap Market System under
the symbol  "SRMI"  until its  delisting  on October 26,  1998 and is  currently
quoted on the Electronic  Over-the-Counter Bulletin Board under the same symbol.
There can be no assurance that an established public market for the Common Stock
can be established  and/or  sustained.  The market price of the Common Stock has
been  volatile and has  fluctuated  significantly  and may continue to fluctuate
significantly  as a  result  of  the  Company's  financial  results,  regulatory
approval filings, clinical studies,  technological innovations or new commercial
products introduced by the Company or its competitors,  developments  concerning
patents or proprietary  rights,  trends in the health care industry or in health
care  generally,  litigation,  the  adoption of new laws or  regulations  or new
interpretations of existing laws or regulations and other factors. In fact since
October 26, 1998 Nasdaq delisting  (referred to below) when the Company's common
stock  traded  at  $.188,  the bid  price  for the  Company's  common  stock has
fluctuated from a low of $.125 to a high of $10.00 on January 10, 2000.

Delisting Due To  Non-Compliance With Certain NASDAQ Standards

         The  Nasdaq  Stock  Market  recently  adopted  certain  changes  to the
standards  for  issuers  with  securities  listed on Nasdaq.  One of the changes
included  increasing the  quantitative  maintenance  requirements  for continued
listing in the Nasdaq SmallCap  Market,  on which the Company's Common Stock was
then listed and traded under the symbol SRMI until  October 26, 1998  delisting.
In order to maintain  continued listing on Nasdaq the Company's Common Stock was
required to maintain a closing bid price at least equal to $1.00 per share.

         On October 26, 1998 NASDAQ  determined to delist  Company's  securities
from The NASDAQ Stock Market  effective  with the close of business  October 26,
1998. The advise (accompanying the delisting letter) indicated in pertinent part
that (a) the bid price of  Company's  common  stock had fallen  below  $1.00 per
share on October 26, 1998 despite the Company having  demonstrated ".. a closing
bid price in excess of $1.00 for a period of 17  consecutive  trading  days" and
(b) the Company's

                                      -27-

<PAGE>

15 day extension within which to timely file its Form 10-K for fiscal year ended
June 30, 1998 had expired October 15, 1998 and, accordingly,  "the Registrant is
now deficient in filing its 10-K for the fiscal year ended June 30,  1998".  The
Company filed such Form 10-K on December 3, 1998.

         Since  delisting the Company has had an ongoing  appeal with the Nasdaq
Listing  Qualifications  Panel  ("Panel") and the Nasdaq Listing and Hearing and
Review  Council  ("Council").  The  Panel  has  rejected  the  Company's  appeal
indicating,  in part, its subjective  belief that the Company since October 1998
has demonstrated a continued disregard for existing shareholders' rights and has
exhibited  preferential  treatment to its insiders  creating a overall  dilutive
effect on outstanding  shareholders rights without their prior approval (thereby
raising  public  interest  concerns).  The Company  wholly  disagrees  with such
subjective determination as well as the Council's adverse June 1, 2000 decision.
For further information with respect to the above (including summary information
as relates to the aforesaid June 1, 2000 decision, reference is herewith made to
"Continued Nasdaq Delisting".

No Dividends and None Anticipated

         The Company has not paid any dividends  upon its common stock since its
inception  and by reason of its present  financial  condition  and  contemplated
financing   requirements  does  not  anticipate  paying  any  dividends  in  the
foreseeable  future but rather intends to retain  earnings,  if any, in order to
finance its further growth and development.

Environmental Matters

         The Company is subject to various environmental laws and regulations in
the jurisdiction in which it operates.  Although the Company believes that it is
in substantial  compliance with applicable  environmental  requirements  and the
Company  to date has not  incurred  material  expenditures  in  connection  with
environmental  matters,  it is possible that the Company could become subject to
additional  or changing  environmental  laws or  liabilities  in the future that
could  result in an  adverse  effect on the  Company's  financial  condition  or
results  of  operations.   See  "--  Environmental  Matters"  and  "Business  --
Environmental Matters."

Year 2000 Issue

         Many currently  installed  computer  systems and software  products are
coded to accept  only  two-digit  entries  to  represent  years in the date code
field.  Computer systems are products that do not accept four-digit year entries
and require  upgrading or replacement in order to accept  four-digit  entries to
distinguish  years  beginning  with 2000 from prior years.  Management  (and its
management  information  system)  was and remains  compliant  with the Year 2000
requirements. The Company did not anticipate that it would nor did it experience
any  material  disruption  to its  operations  as a result of the failure of its
management  information  system  to be Year  2000  compliant.  Computer  systems
operated by third parties, including customers vendors, credit card transactions
processors  and  financial  institutions,  with which the  Company's  management
information system interfaced  continue to properly interface with the Company's
system  and were and  remain  with  year  2000

                                      -28-

<PAGE>

requirements.   With  respect  to  information  and  non-information  technology
delivered by third parties the Company  received  written  assurances that their
year  2000  compliance's  is under  control  and such  information  proved to be
accurate.As  of  August  8,  2000 the  Company  has not been  made  aware of any
material  adverse facts relating to "Y2K" which in any manner could have had any
material  adverse  effect upon its  business,  financial  condition or operating
results.  See "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations."

                                   THE COMPANY

         The Registrant was incorporated under the laws of the State of New York
on January 2, 1968 under the name CGS Units Incorporated.  On June 15, 1994, the
Registrant merged with Direct Marketing  Services,  Inc. and changed its name to
DMS Industries,  Inc. In May of 1995 the Registrant  discontinued the operations
then being conducted by DMS Industries, Inc. and acquired all of the outstanding
securities  of SR Medical  AG, a Swiss  corporation  engaged in the  business of
manufacturing and selling X-ray equipment,  components and accessories.  On June
5, 1995 the  Registrant  changed its name to Swissray  International,  Inc.  The
Registrant's operations are being conducted principally through its wholly owned
subsidiaries,  Swissray  Medical AG (formerly known as SR Medical Holding AG and
SR Medical AG) a Swiss corporation and its wholly owned subsidiary Swissray GmbH
(formerly  known as Swissray  (Deutschland)  Rontgentechnik  GmbH and SR Medical
GmbH), a German limited liability company as well as through the Company's other
wholly owned  subsidiaries,  Swissray  America,  Inc.,  a Delaware  corporation,
Swissray  Healthcare,  Inc., a Delaware  corporation  and  Swissray  Information
Solutions, Inc. a Delaware corporation.

         Swissray  Medical AG (formerly SR Medical  Holding AG and SR Medical AG
until  renamed  in  June  1999  and  February  1998)  acquired  all  assets  and
liabilities,  effective July 1998, of its wholly owned subsidiaries,  SR Medical
AG (known as Telray AG until renamed in February 1998) a Swiss  corporation  and
Telray  Research and Development AG, a Swiss  corporation.  Swissray  Medical AG
also absorbed all assets and  liabilities  of the  Company's  other wholly owned
subsidiary SR Management AG (formerly SR Finance AG), a Swiss corporation.

         Effective as of July 1, 1999 Swissray Medical Systems, Inc., a Delaware
corporation (formerly Swissray America Corporation) and Empower Inc., a New York
corporation,   have  been  merged  into   Swissray   America  Inc.,  a  Delaware
corporation. Unless otherwise specifically indicated, all references hereinafter
to the "Company" refer to the Registrant and its subsidiaries.

         The  Company  and  its  predecessors  have  been  in  the  business  of
manufacturing and selling X-ray equipment in Switzerland and Germany since 1988.
Beginning in 1991, the Company's predecessors began to expand into other markets
in Europe, the Middle East and Asia. In 1992, SR Medical AG entered into a first
Original Equipment  Manufacturing ("OEM") Agreement with Philips Medical Systems
GmbH  ("Philips  Medical   Systems")   providing  for  the  manufacturing  of  a
multi-radiography  system  ("MRS").  In 1996, this agreement was replaced with a
new OEM Agreement ("Philips OEM Agreement") which provides for the manufacturing
of  the  Bucky   Diagnost  TS  bucky  table  in  addition  to  the  MRS  System.
Simultaneously,  the Company developed the first SwissVision(TM) post-processing
system which was able to convert  analog  images  obtained in

                                      -29-

<PAGE>

fluoroscopy into digital  information.  Beginning in 1993, the Company began the
development of direct digital X-ray technology for medical diagnostic  purposes.
This is  currently  the  Company's  primary  focus (as  opposed  to the  further
development of conventional x-ray equipment).

         On November 6, 1996, the Company formed Swissray Corporation (which has
since been renamed  Swissray  Medical  Systems,  Inc.),  a Delaware  corporation
located in Azusa, California, as the Company's principal authorizing division in
the United States.

         On April 1,  1997,  the  Company  acquired  Empower,  Inc.,  a New York
corporation  ("Empower") which since  incorporation in 1985, had been engaged in
distributing and servicing diagnostic X-ray equipment and accessories in the New
York/New   Jersey/Connecticut   area.  Certain  details  with  respect  to  such
acquisition  were  reported in a Form 8-K and Form 8-K/A1 with date of report of
April 1, 1997. In February 1998 the Company entered into a letter of intent with
E.M.  Parker Co., Inc., a Massachusetts  corporation  ("Parker") with respect to
the sale of  Empower's  film and x-ray  accessories  business.  Thereafter,  the
Company and its wholly owned subsidiary,  Empower, Inc. ("Empower") entered into
an Asset  Purchase  Agreement  with  Parker  pursuant  to which the  Company and
Empower  sold and Parker  purchased  substantially  all of the assets of Empower
(excluding certain excluded assets as defined in the Agreement) in consideration
of: (i) the  assumption by Parker of certain  liabilities  of Empower;  (ii) the
cash  purchase   price  of  $250,000;   and  (iii)  the  payment  by  Parker  of
approximately  $376,000  to a banking  institution  in  satisfaction  of certain
outstanding  indebtedness  of  Empower.  Empower  remains  a wholly  owned  (but
currently  inactive)  subsidiary  of the  Company.  Empower has been merged into
Swissray America,  Inc. effective July 1, 1999. The Company is currently engaged
in litigation with the former CEO of Empower,  to wit: J. Douglas  Maxwell.  For
information  regarding  such  litigation  reference is made to "Business - Legal
Proceedings".

         Both the  original  purchase  and  subsequent  sale  referred to in the
preceding  paragraph  were  contracted  on an  arms-length  basis.  The  sale of
Empower's  assets  less  than one year  after  acquisition  of  Empower  related
primarily to the sale of film,  chemical and certain  servicing of  conventional
x-ray  equipment since these areas no longer  constituted  the Company's  "core"
business  which  revolves  around  its   ddRMulti-System  and  filmless  digital
technology. The original purchase of Empower was for $120,000 (in stock) and the
subsequent sale referred to resulted in a gain of $55,000.  Counsel representing
the Company with respect to this  transaction  determined that such  transaction
was not material,  did not require  stockholder  approval and advised management
which acted upon reliance of such legal advice.

         During the fiscal year ended June 30, 1997,  the Company  created a new
Information  Solution  Division known as Swissray  Information  Solutions,  Inc.
which is engaged in services  related to Picture  Archiving  and  Communications
Systems ("PACS") as well as consulting  activities.  This division is located in
Gig  Harbor,  Washington  and headed by Michael J.  Baker,  who has more than 20
years  experience  in  radiology,  most  recently as head of  Lockheed  Martin's
Medical Imaging Systems division.

         On October 17,  1997,  the Company  acquired  substantially  all of the
assets of Service  Support Group LLC ("SSG")  located in Gig Harbor,  Washington
(in an  arms-length  transaction),  principally  in

                                      -30-

<PAGE>

exchange  for the  payment of  approximately  $622,000  in cash and  issuance of
33,333  shares of its Common  Stock in equal thirds to each of SSG's then owners
based  upon  certain  warranties  and  representations  made  by  them.  Counsel
representing the Company with respect to this  transaction  determined that such
transaction was not material,  did not require stockholder  approval and advised
management which acted upon reliance of such legal advice. Pursuant to the terms
of the Asset Purchase Agreement and related  Registration  Rights Agreement both
dated October 17, 1997  (Exhibits  10.9 and 10.10  hereto),  the holders of such
Company  shares  were  then  given  the  right,  commencing  June  30,  1998 and
terminating  April 16,  1999,  to require the Company to purchase  any or all of
such shares at $45.00 per share.  Since its  formation on October 16, 1996,  SSG
has been in the business of selling  diagnostic  imaging equipment and providing
services  related thereto in the markets on the West Coast of the United States.
Issues  involving  the  aforesaid  Company  shares and a number of other related
matters became the subject of dispute and litigation  which was recently settled
August  31,  1999.  See  "Legal  Proceedings".   The  three  former  SSG  owners
relationship  with the Company (and certain Company  subsidiaries with whom such
persons held positions as officers,  to wit: Swissray Medical Systems,  Inc. and
Swissray Healthcare,  Inc.) was terminated on July 20, 1998. As a result of such
termination  Ueli Laupper has been  appointed  Chief  Executive  Officer of both
Swissray Medical Systems,  Inc. and Swissray  Healthcare,  Inc. (with Michael J.
Baker being appointed Deputy Chief Executive Officer of both subsidiaries).  See
"Prospectus Summary", "Business -- Research and Development."

         The Company's primary focus is currently on direct digital  radiography
("ddR") as opposed to conventional x-ray equipment. In that regard the Company's
German  subsidiary  (Swissray GmbH,  Wiesbaden,  Germany) sold its  conventional
x-ray business division in March 2000 to an unaffiliated  third partyin order to
more extensively  focus upon the sales and marketing of ddR equipment.  See also
risk  factor  entitled  "Decline  in Revenues  from Sale of  Conventional  X-Ray
Equipment" and "Business - Recent Developments".

                                 USE OF PROCEEDS

         The  Registrant  will not receive any of the proceeds  from the sale of
the Securities. All of the proceeds will be received by the Selling Holders. See
"Selling Holders and Plan of Distribution."

                        MARKET PRICES AND DIVIDEND POLICY

         The Registrant's  common stock, $.01 par value (the "Common Stock") was
listed on the Nasdaq  SmallCap  Market and  traded  under the symbol  SRMI until
October 26, 1998  delisting.  Since January 1999 the Company's  common stock has
been trading on the  Electronic  Over-the-Counter  Bulletin Board under the same
symbol. The following table sets forth, for the periods indicated,  the range of
high and low bid prices on the dates indicated for the  Registrant's  securities
indicated below for each full quarterly period within the two most recent fiscal
years (if  applicable)  and any subsequent  interim  period for which  financial
statements are included and/or required to be included.

                                      -31-
<PAGE>

Fiscal Year Ended June 30, 1997                    Quarterly Common Stock Price
          By Quarter                                      Ranges (1)(2)
Quarter             Date                             High                Low

1st           September 30, 1996                   $5.0625             $3.6875
2nd           December 31, 1996                    $4.000              $2.375
3rd           March 31, 1997                       $3.5625             $1.6875
4th           June 30, 1997                        $3.250              $1.4063

Fiscal Year Ended June 30, 1998                    Quarterly Common Stock Price
          By Quarter                                      Ranges (1)(2)
Quarter              Date                            High                Low

1st           September 30, 1997                   $1.6375             $1.5625
2nd           December 31, 1997                    $1.250              $1.125
3rd           March 31, 1998                       $1.6875             $0.750
4th           June 30, 1998                        $1.000              $0.500

Fiscal Year Ended June 30, 1999                    Quarterly Common Stock Price
          By Quarter                                      Ranges (1)(2)
Quarter              Date                            High               Low

1st           September 30, 1998 (3)               $.5625              $0.188
2nd           December 31, 1998                    $1.375              $0.875
3rd           March 31, 1999                       $1.25               $0.375
4th           June 30, 1999                        $2                  $2.437

Fiscal Year Ended June 30, 2000                    Quarterly Common Stock Price
          By Quarter                                      Ranges (1)(2)
Quarter              Date                            High               Low

1st           September 30, 1999                   $4.062              $1.875
2nd           December 31, 1999                    $7.40625            $2.71875
3rd           March 31, 2000                       $9.937              $3.375
4th           June 30, 2000                        $4.05               $2.187


(1) The Registrant's Common Stock began trading on the Nasdaq SmallCap market on
March  20,  1996  with  an  opening  bid  of  $4.75.  The  following   statement
specifically  refers to the Common Stock  activity,  if any,  prior to March 20,
1996 and  subsequent  to October 26, 1998 NASDAQ  delisting.  The  existence  of
limited or sporadic  quotations  should not of itself be deemed to constitute an
"established  public trading  market." To the extent that limited trading in the
Registrants's  Common Stock took place,  such  transactions have been limited to
the  over-the-counter  market.  Until March 20, 1996 and since October 26, 1998,
all prices  indicated  are as reported  to the  Registrant  by  broker-dealer(s)
making a market in its  common  stock in the  National  Quotation  Data  Service
("pink

                                      -32-

<PAGE>

sheets") and in the  Electronic  Over-the-Counter  Bulletin  Board.  During such
dates the  Registrant's  Common Stock was not traded or quoted on any  automated
quotation system other than as indicated herein. The over-the-counter market and
other quotes  indicated  reflect  inter-dealer  prices without  retail  mark-up,
mark-down or commission and do not necessarily represent actual transactions.

(2) All prices  indicated  hereinabove for quarters up to but excluding  quarter
ending  December  31,  1998  reflect  price  ranges as they  existed  during the
quarters  indicated  but do not  retroactively  reflect a 1 for 10 reverse stock
split effective October 1, 1998.

(3) On the date of NASDAQ's  delisting (October 26, 1998) the common stock price
was $.97 per share while on the date  immediately  prior to effectiveness of the
reverse stock split (October 1, 1998) the stock price was $.118 per share.

        As  of  the  close  of  business  on  August  8,  2000  there  were  514
stockholders  of  the Registrant's Common Stock and 23,433,212 shares issued and
outstanding.

         The payment by the Registrant of dividends, if any, in the future rests
within the  discretion  of its Board of Directors  and will depend,  among other
things, upon the Company's earnings,  its capital requirements and its financial
condition,  as well as other  relevant  factors.  The Registrant has not paid or
declared any dividends  upon its Common Stock since its inception and, by reason
of its present  financial  status and its contemplated  financial  requirements,
does not contemplate or anticipate paying any dividends upon its Common Stock in
the foreseeable future.

Continued NASDAQ Delisting

         Initial Delisting

         On October 26, 1998 NASDAQ  determined to delist  Company's  securities
from The NASDAQ Stock Market  effective  with the close of business  October 26,
1998. The advise (accompanying the delisting letter) indicated in pertinent part
that (a) the bid price of  Company's  common  stock had fallen  below  $1.00 per
share on October 26, 1998 despite the Company having  demonstrated ".. a closing
bid price in excess of $1.00 for a period of 17  consecutive  trading  days" and
(b) the Company's 15 day extension within which to timely file its Form 10-K for
fiscal year ended June 30, 1998 had expired  October 15, 1998 and,  accordingly,
"the  Registrant  is now  deficient in filing its 10-K for the fiscal year ended
June 30,  1998".  The  Company  filed  such  Form 10-K on  December  3, 1998 and
attributed  its  entire  delay to the fact that its former  auditors  failed and
refused  to  complete  the  necessary  audit in a timely (or  otherwise)  manner
necessitating the Company's engagement of new auditors. See also "Changes in and
Disagreements  with  Accountants  on Accounting and Financial  Disclosure".  The
aforesaid  October 26, 1998 delisting  letter  further  indicated that the Panel
lacked  confidence in the Company's  ability to sustain  compliance with the per
share  bid  price  requirement  and  further  raised  concerns,  based  upon the
Company's  history of losses,  as to its ability to satisfy net  tangible  asset
requirements.

         The NASDAQ  Listing and Hearing and Review Council (" Council") may, on
its own motion,

                                      -33-

<PAGE>

determine to review any NASDAQ Listing  Qualifications  Panel ("Panel") decision
within 45 calendar days after issuance of a written  decision.  The Council,  by
letter dated December 9, 1998, and on its own  initiative,  called for review of
the above referenced Panel's decision. The Council may affirm, modify,  reverse,
dismiss,  or remand the decision to the Panel.  The  Registrant may also request
the Council to review its  decision and such request must be made within 15 days
of the date of this decision. The institution of a review, whether by way of any
request,  or on the  initiative  of the  Council,  does not operate as a stay of
NASDAQ's October 26, 1998 delisting decision.

         Prior to the above  referenced  delisting and (a) on May 6, 1998 Nasdaq
advised the Company  that its common  stock had failed to maintain a closing bid
price of at least $1 for the previous 30  consecutive  trading days and that the
Company  had 90 days,  until  August  6,  1998,  to  comply  with the bid  price
requirement  (b) on October 1, 1998 the  Company  effected a one for ten reverse
stock  split  which  resulted  in a bid  price of at least $1 for a period of 17
consecutive  trading days.  The bid price for the Company's  common stock on the
date before the reverse stock split was $.118.

         Company Appeal From Delisting Decision

         The  Company  formally  requested  a review of  NASDAQ's  decision in a
timely  manner and such  request was  confirmed  by NASDAQ on November  16, 1998
wherein  NASDAQ  indicated  that the Company had until  January 15, 1999 for its
submission of any  additional  information it may deem pertinent for purposes of
Council's  consideration.  The Company understands that the Panel is prepared to
and will  consider  any and all  additional  information  supplied  to it by the
Company  that did not  exist  at the time of  delisting  and,  accordingly,  the
Company  provided  certain new and significant  information (in a timely manner)
for NASDAQ's  consideration.  Such information  primarily  consisted of the fact
that current bid price for common stock met NASDAQ  standards,  that the Company
was current  with respect to its Exchange  Act  reporting  requirements  and was
accompanied by various literature describing the Company's products and business
prospects.  The Company further  advised that it anticipated  that it could meet
and sustain long term  compliance  with  applicable  maintenance  criteria based
principally upon anticipated sales of 73 radiographic ddRMulti-Systems. The goal
was not  achieved  due to the fact that a then  existing  Company  distributor's
(Elscint  Ltd.)  assets  were  sold to  other  firms.  See  subheading  entitled
"Additional Sales Information"  third paragraph.  During the current fiscal year
ending June 30, 2000, 29  ddRMulti-Systems  were contracted for sale in the U.S.
while 35 ddRMulti-Systems were contracted for sale outside the U.S. (32 of which
were  contracted for sale to the  Government of Romania).  Of the 64 ddR Systems
contracted  for sale during  fiscal year ended June 30, 2000, 54 of such Systems
have been  installed and sold while 10 Systems are considered to be backlog with
the  expectation  that the  balance of 2 (from the  backlog of 10) of the 32 ddR
Systems  contracted  for sale to the  Government of Romania,  which have not yet
been installed and sold,  will be installed by late August 2000. With respect to
the 29 ddRMulti-Systems contracted for sale in the U.S. during fiscal year ended
June 30,  2000,  4 contracts  were for the sale of 2 Systems  each to 4 separate
purchasers,  1 contract  was for the sale of 3 Systems  to a separate  purchaser
with the balance being contracted for sale to 18 separate purchasers. Additional
orders  for  three   ddRMulti-Systems   were  received   during  July  2000  for
installations  within the U.S.,  thereby  increasing  backlog from 10 to 13. See
risk factor entitled "Need

                                      -34-

<PAGE>

For Continued Market  Acceptance of the  ddRMulti-System"  as relates to revenue
recognition  which may not occur prior to complete contract  fulfillment.  Since
filing of the above mentioned Form 10-K on December 3, 1998 and the simultaneous
filing on such date of its Form 10-Q for quarter ended  September 30, 1998,  the
Company  has filed all forms 10-Q and its most recent 10-K for fiscal year ended
June 30, 1999 in a timely manner and on or before their mandated due dates.

         On April 1, 1999 the Council issued a Decision  whereby it reversed and
remanded the decision of the NASDAQ Panel with  instructions,  having found that
the Company was not provided with adequate  notice and opportunity to respond to
all of the basis  upon  which  the Panel  apparently  determined  to delist  the
Company's securities.

         The Council's  instructions directs NASDAQ staff and Panel to determine
whether the Company  complies with all continued  listing  requirements  for the
Nasdaq SmallCap Market and demonstrates the ability to maintain  compliance with
these  requirements in the long term. Such Council's  decision directs the staff
to conclude its review and provide its findings to the Panel within 45 days from
April 1, 1999. The decision  further states that "If, at the time of the staff's
review,  the staff  finds that the  Company  meets all of the  requirements  for
continued  listing on The Nasdaq SmallCap  Market,  demonstrates  the ability to
maintain  compliance with these  requirements in the long term, and there are no
new adverse  developments,  the Panel should  relist the Company on the SmallCap
Market.  If, however,  the staff finds that the Company does not meet all of the
continued  listing  requirements or does not demonstrate the ability to maintain
compliance with these  requirements for the long term, the Panel must notify the
Company of which  requirement(s)  it fails to satisfy."  (providing  the Company
with 15 days to respond).

         By letter dated July 7, 1999 the Company requested that the Panel delay
in making any  determination  on the issues involved until July 30, 1999 so that
the  Company  would have ample time  within  which to conduct  its July 23, 1999
Annual  Meeting  of  Stockholders,  at which time it  anticipated  that it would
receive stockholder approval (which it subsequently did receive) for the purpose
of creating a class of preferred stock. The Company further  anticipated that it
would  utilize  such new class of preferred  stock so as to convert  outstanding
debentures into  non-redeemable  convertible  preferred stock.  Plans to convert
debentures  into  preferred  stock have not gone forward as the primary  purpose
therefore was to increase market  capitalization (i.e., total outstanding shares
multiplied  by bid price) so as to comply with the  $35,000,000  minimum  market
capitalization  required  by  NASDAQ.  As  of  August  8,  2000  Company  market
capitalization  amounted to $38,078,970  inclusive of $10,279,750 as a result of
the issuance of 6,326,000  shares as follows:  (a)  2,000,000  shares  issued to
Ruedi G. Laupper,  the Company's  President,  as per agreement of March 29, 1999
and subsequent  Board meeting of June 30, 1999,  (b) 3,000,000  shares issued to
Liviakis  Financial  Communications,  Inc.  ("LFC") as per consulting  agreement
effective March 29, 1999, (c) an additional  526,000 shares issued to LFC as per
new consulting  agreement  dated March 29, 2000 and (d) 800,000 shares issued to
Rolcan Finance Ltd. As per consulting agreement effective March 29, 1999.

         Second Decision to Delist

         The Panel,  in its November 5, 1999  decision,  opined that the Company
failed to evidence

                                      -35-

<PAGE>

compliance with all  requirements  for continued  listing on the NASDAQ SmallCap
Market  notwithstanding its acknowledgment that the Company met all quantitative
requirements (1) for continued listing.  This opinion was based upon the Panel's
subjective  determination  that  shareholder  approval should have been obtained
prior to the Company's issuance on July 6, 1999 of 2,000,000  restrictive shares
of its common stock to its  President  for and in  consideration  of his waiving
certain  rights to  performance  based  bonuses as contained  in his  employment
agreement  with the Company.  The Panel cited as a basis for such  determination
the NASDAQ  Marketplace  rules which  require  shareholder  approval when shares
issued  exceed the lesser of 1% of the total shares  outstanding  at the time of
issuance or 25,000 shares.  The Panel decision also indicated that as a separate
matter it believed that the Company's  issuance of 3,000,000 shares to LFC which
exceeded  20% of total  shares  outstanding  and which was priced  below  market
violated  NASDAQ  Marketplace  Rules based upon the Company's  failure to obtain
prior shareholder approval. Notwithstanding the fact that the Company was not on
NASDAQ  at the time of  security  issuance,  the  Panel  indicated  that  NASDAQ
corporate  governance rules make specific provision permitting review of company
activities on a case by case basis even while its  securities  are not listed on
NASDAQ. The Panel, in its subjective determination, also stated that it believed
that the Company (a) has, since October 1998, demonstrated a continued disregard
for existing  shareholders' rights, raising public interest concerns pursuant to
Nasdaq Marketplace Rules 4300 and 433 0(a)(3) and (b) had exhibited preferential
treatment to Company insiders creating an overall dilutive effect on outstanding
shareholders  interests  without  their  prior  approval  and that such  actions
demonstrated  (in the Panel's belief) the Company's  disregard for  shareholders
rights.  The  Company,  as indicated in its appeal,  wholly  disagrees  with the
Panel's  subjective  determination as well as the Council's adverse June 1, 2000
decision as referred to directly below.

         Council's Decision to Affirm Delisting

         In such June 1, 2000 decision the Council  affirmed the decision of the
Panel  indicating that it agreed with the Panel's  conclusions that the issuance
of  shares of  Company  common  stock to both the  Company's  President  and LFC
required stockholder approval.  The Panel further indicated that the shareholder
approval  rules  exist  to  provide  shareholders  with a voice  in  significant
transactions and that through the Company's actions its shareholders were denied
that voice.  The Council  further  indicated  that the  Company's  proposal that
shareholders  ratify these issuances is not, in its opinion,  an adequate remedy
to the shareholder approval violations. In making such determination the Council
further  indicated  that  Proxy   solicitation  to  all  shareholders   provides
shareholders with certain required disclosure and permits shareholders to object
to a  transaction  or to sell their  shares in advance  thereof  based upon such
disclosure and that this is fundamental to protection of existing  shareholders.
The Panel deemed that ratification,  on the other hand, deprived shareholders of
a meaningful  opportunity to offer input prior to  consummation of a transaction
and,  therefore,  is not an adequate remedy.  The Panel further  indicated (as a
separate ground) that the issuance of shares to the Company's  President and LFC
was a "new adverse development" contrary to Nasdaq's shareholder approval rules.
The Council  indicated  that whether such  issuances  ultimately  benefitted the
Company (as claimed by the Company) is  irrelevant.  The Council also found that
the  consolidation of 41% of voting power with the Company's  President  through
transactions  that could not have been made without  shareholder  approval while
the Company was traded on Nasdaq was a further adverse

                                      -36-

<PAGE>

development  (even though the Company's  securities were not traded on Nasdaq at
the time of  issuance).  The  Council  further  noted that the  Company  did not
demonstrate  compliance  with  maintenance  criteria on a fixed date of June 21,
1999  notwithstanding  its  acknowledgment  that in the Panel's November 8, 1999
decision the Panel  acknowledged that at this later date the Company appeared to
be in compliance with all continued listing requirements.

         Pursuant to NASD Rule  4850(a),  the NASD Board  of  Governors  had the
the discretion to call this Decision for review in connection  with its upcoming
meeting.  On July 28, 2000 the Company  wasprovided with written notice that the
NASD  Board has  decline to call for  review  the June 1, 2000  decision  of the
Council and that  accordingly  the decision of the Council  represents the final
action of NASDAQ.  The  Company has not, as yet,  made any  determination  as to
whether or not to make  application  for  further  review to the  Commission  in
accordance with Section 19 of the Securities Act.

(1)      Quantitative  requirements refer to maintenance standards for continued
         listing  and  primarily  require  at least (a) net  tangible  assets of
         $2,000,000 or market capitalization of $35,000,000 or net income in two
         of the last  three  years of  $500,000 , (b) a public  shares  float of
         500,000,  (c) a market  value of  public  float  of  $1,000,000,  (d) a
         minimum bid price of $1.00,  (e)  shareholders  of 300,  (f) two market
         makers,  (g) two  independent  directors and (h) an  independent  audit
         committee.  The  Company  currently  meets  each  of  the  quantitative
         requirements enumerated herein.

                                      -37-
<PAGE>

                                 CAPITALIZATION

         The  following  table  sets  forth  (i)  the  current  liabilities  and
capitalization  of the  Company  as of March  31,  2000  and (ii) the pro  forma
liabilities and capitalization as of March 31, 2000.

                                                      Actual      Proforma(1)

Current liabilities ............................    17,854,173     17,854,173
Long-term liabilities, net of current portion ..    14,422,640     14,422,640
Total liabilities ..............................    32,276,813     32,276,813
Common stock subject to put ....................       319,985        319,985
Stockholders' equity:
  Common stock, $.01 par value, 30,000,000 .....       227,864        232,764
   shares authorized; 22,786,418 issued and
   outstanding; 23,312,418 proforma
  Additional paid-in-capital ...................    87,046,553     88,281,745
  Treasury stock ...............................    (2,040,000)    (2,040,000)
  Accumulated deficit ..........................   (90,062,687)   (90,062,687)
  Accumulated other comprehensive loss .........    (1,910,247)    (1,910,247)
  Common stock subject to put ..................      (319,985)      (319,985)
  Deferred compensation ........................             -     (1,240,092)
                                                   ------------   -------------
Total stockholders' deficit ....................    (7,058,502)    (7,058,502)

Total liabilities and stockholders' deficit ....    25,538,296     25,538,296

(1)  Includes  April  2000  issuance  of  490,000  shares  of  common  stock for
$1,240,092 as per contract.







                                      -38-

<PAGE>
                             Swissray International
                      SELECTED CONSOLIDATED FINANCIAL DATA


The  selected  consolidated  financial  data  presented  below should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and the Consolidated Financial Statements and related
notes thereto included elsewhere in this Prospectus.  The selected  consolidated
financial  data as of and for the fiscal  years ended June 30,  1995  (six-month
period), June 30, 1996, June 30, 1997, June 30, 1998, June 30, 1999 and the nine
months ended March 31, 2000 and March 31, 1999 are derived from the consolidated
financial statements of the Company.

<TABLE>
<CAPTION>

                                        Nine Months Ended                          Year Ended
                                           March 31,                                June 30,
                                      -------------------     -------------------------------------------
                                        2000        1999        1999        1998        1997       1996         1995
                                      -------     -------     -------     -------     -------     -------     -------
                                                     (in thousands, except per share data)
STATEMENT OF OPERATIONS DATA:
<S>                                    <C>         <C>         <C>         <C>         <C>         <C>          <C>
Net sales .........................    12,394      13,221      17,296      22,893      13,151      10,899       3,806
Cost of sales .....................     9,372      10,405      13,529      18,082       8,445       5,793       2,484
                                      -------     -------     -------     -------     -------     -------     -------

Gross profit ......................     3,022       2,816       3,767       4,811       4,706       5,106       1,322
Gross profit margin (%) ...........        24%         21%         22%         21%         36%         47%         35%

Selling, general and administrative    13,725      10,389      19,346      18,748      17,450      14,966       2,307
                                      -------     -------     -------     -------     -------     -------     -------
Operating loss ....................   (10,703)     (7,573)    (15,579)    (13,937)    (12,744)     (9,860)       (985)
Other expense (income) ............      (409)        182         (40)        281        (319)     (1,004)      3,054
Interest expense ..................     7,277       2,156       5,639       8,590         762         194         122
                                      -------     -------     -------     -------     -------     -------     -------

Loss from continuing operations
before income taxes ...............   (17,571)     (9,911)    (21,178)    (22,808)    (13,187)     (9,050)     (4,161)

Income tax provision (benefit) ....      --          --          --          --           110        (365)       (339)
                                      -------     -------     -------     -------     -------     -------     -------

Loss from continuing operations ...   (17,571)     (9,911)    (21,178)    (22,808)    (13,297)     (8,685)     (3,822)

Loss from continuing operations
     per common share .............     (0.99)      (2.09)      (3.24)      (8.48)      (8.41)      (6.69)      (4.80)
                                      =======     =======     =======     =======     =======     =======     =======

BALANCE SHEET DATA:
Total assets ......................    25,538      24,975      23,511      25,915      24,788      18,793      13,027
Long-term liabilities .............    14,423      12,552      15,501       7,771       5,635        --           705
Common stock subject to put .......       320       1,820       1,820       1,820         320        --          --

</TABLE>

(1)  In 1995,  the  Registrant  changed its fiscal year end from  December 31 to
     June 30. As a result, the Company had a fiscal year beginning on January 1,
     1995 and ending on June 30, 1995.  Accordingly,  the Income  Statement Data
     for the period ended June 30, 1995 is for a six month period.

(2)  On October 1, 1998 the Company declared a 1 for 10 reverse stock split. The
     financial  statements  for all periods  presented  have been  retroactively
     adjusted for the split.

* Restated


                                      -39-
<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


         All  references  herein  to  the   "Registrant"   refer   to   Swissray
International  Inc. All  references  herein to the  "Company"  refer to Swissray
International, Inc. and its subsidiaries.

GENERAL

         The focus of the Company for the fiscal year ended June 30,  1999,  was
mainly on the  industrialization  and  commercialization  of the newly developed
products   ddRMulti-System   and  Bucky   Diagnost  TS  and  the   building  and
strengthening of its  organization  and  distribution  channels in the principal
markets USA and Europe.

         In October 1997, the Company acquired  substantially  all of the assets
of Service  Support  Group LLC  ("SSG"),  a company  active in the  business  of
selling  diagnostic  imaging equipment and providing services related thereto in
the markets on the West Coast of the United States. The Company also started its
activities, in the US and later in Europe, the business of information solutions
by providing a  comprehensive  package of  consulting,  services and products to
enable  the  Healthcare  providers  to  perform  the  transition  into  filmless
Radiology.  Significant  amounts of money were  invested  in the  opening of the
market of the Company's direct digital ddRMulti- Systems,  both in the US and in
Europe.

         During the start-up of the production of the Company's  newly developed
products,  the  ddRMulti-System  and the Bucky  Diagnost TS, gross  margins were
affected  negatively  because of the need of extra time for  training  the newly
hired  production  staff and  implementation  of the  production  run as well as
efforts made to improve and maintain the highest  product  quality.  The Company
expects to lower  costs and time  needed for  production  of these  systems in a
later  stage of the  learning  curve due to  positive  impact  of the  optimized
production  run.  The  sales  of  ddRMulti-System  was  slowed  down by  certain
governmental requirements for the sale of Healthcare products, which differ from
one country to the other.  On July 26, 1998 SR Medical AG, the  Company's  Swiss
marketing  subsidiary,  was ISO 9002 and  EN46002  certified.  On March 8, 1999,
Swissray  Medical AG, the Company's Swiss research and  development,  production
and marketing  subsidiary  became ISO 9001 and EN 46001  certified.  The Company
filed for CE  approval  of the  ddRMulti-System  in July 1998.  Appendix  II for
CE-Certification was received November 1999, which allows the Company to use the
CE-Label,  including the medical  device  numbers for all products  manufactured
and/or sold through the Company.

         The Company  started a  restructuring  process in the fourth quarter of
its fiscal year ended June 30, 1998. With the sale of Empower's Film,  Processor
and  Chemistry  Business  to E.M.  Parker,  the Company  continued  its focus on
digital  Radiography.  The  process  of  restructuring  is ongoing  and  relates
primarily to the Company's  shifting of emphasis away from sale of  conventional
x-ray  equipment so as to strengthen its focus upon direct  digital  radiography
and the sale of ddRMulti-Systems.

The  process  of  restructuring  also included the fact that during the
last quarter of fiscal year

                                      -40-
<PAGE>

1998,  the Company  decided to reorganize  its U.S.  operations and other branch
offices and also decided to close down its office in Lusanne,  Switzerland.  The
restructuring  reserve for  dissolving the office  consisted of remaining  lease
payments  through the year 2001 totaling  approximately  $90,000.  Further,  the
Company  decided to merge two of its branch offices in Europe.  A  restructuring
reserve of $10,000 was necessary for picking up various commitments.

         Additionally,  the  Company's  U.S. operations consisted of three legal
entities doing business in the State of Washington.  The plan for reorganization
consisted of the following:  (i) merge existing  entities into one legal entity,
(ii)  reorganize  the  selling  force and  management  teams,  (iii)analyze  all
customers and lines of business for  profitability  and long term strategies and
(iv) relocate the operations, including personnel, to the East Coast which would
require the Company to vacate its existing  facility in Washington.  The Company
planned  on  relocating  in the 3rd  quarter  of Fiscal  1999 at which  time the
present value of the remaining lease payments amounted to approximately $400,000
(which sum was  accrued).  The only  change to the Plan so far is a delay in the
final negotiations with respect to certain lease terms for certain proposed East
Coast  facilities  which  the  Company  may  or may  not  lease  dependent  upon
successful  completion  of negotiated  terms.  All other facets of the Plan have
been completed.

YEAR 2000 POLICY STATEMENT AND COSTS

         The Company conducted an extensive  program to check the status of  its
equipment   (information  and   non-information   technology)   related  to  the
millennium.

         For relevant  material  (information  and  non-information  technology)
delivered by third parties the Company  received  written  assurances that their
year 2000 compliance's is under control.  The Company was 100% compliant and was
ready for Y2K and 100% of the Company's  installed base  equipment  (information
and  non-information  technology)  fulfilled year 2000 compliance.  Accordingly,
contingency plans worked out by the Company proved to be unnecessary.

         Total  Year  2000  costs  approximated  $100,000 with approximately 50%
thereof  being  allocated  towards  testing  and  surveying of the Company's own
products.

         Neither  Swissray  nor  any  third  party  with  whom  it has  material
relationships,  suffered any significant adverse consequences resulting from the
transition to Year 2000 or thereafter.

NINE-MONTH PERIOD ENDED MARCH 31, 2000 COMPARED TO NINE-MONTH PERIOD ENDED MARCH
31, 1999

RESULTS OF OPERATIONS

         Net sales amounted to $12,393,655 for the nine-month period ended March
31, 2000, compared to $13,220,776 for the nine-month period ended March 31, 1999
a decrease of $827,121 or 6.3% from the nine-month  period ended March 31, 1999.
The 6.3%  decrease in net sales was mainly due to the  decrease in  conventional
x-ray of 37%  ($828,233) and  conventional  OEM-Business  of 52.5%  ($3,721,562)
whereas ddRMulti-Systems increased by 192.9%-$3,896,719. The decrease in


                                      -41-
<PAGE>

conventional  x-ray  and  conventional  OEM-Business  is due  to  the  Company's
conscious  effort of promoting  sales of  ddRMulti-Systems  with a corresponding
decline  of  interest   in  sales  of   conventional   x-ray  and   conventional
OEM-Business.

         In the past the Company has been  substantially  reliant  upon  Philips
Medical  Systems  ("Philips")  but at this  stage  of the  Company's  maturation
process  and  as  same   continues  to  develop,   reliance   upon  Philips  has
correspondingly  decreased.  Additionally,  the Company's agreement with Philips
relates to conventional x-ray equipment which has been a low profit margin item.
More and  more  this  type of sale is  being  replaced  by (a)  Company  sale of
conventional  x-ray  equipment  directly to purchasing  country and/or  hospital
and/or to the ultimate user thereof and (b) more  significantly  and importantly
by Company's sales of its ddRMulti-System - its flagship product.

         Gross  profit  amounted  to  $3,021,535  or 24.38% of net sales for the
nine-month  period ended March 31, 2000,  compared to $2,816,287 or 21.3% of net
sales for the  nine-month  period  ended March 31,  1999.  The increase in gross
profit as a  percentage  of net  revenues is  attributable  to the fact that the
percentage of sales of  ddRMulti-Systems  to total sales  increased to 47.7% for
the nine-month  period ended March 31, 2000 from 15.3% for the nine-month period
ended March 31, 1999.

         Operating expenses were $13,724,509 or 110.7% of net revenues,  for the
nine-month period ended March 31, 2000,  compared to $10,389,147 or 78.6% of net
revenues for the  nine-month  period ended March 31, 1999.  The principal  items
were officers and directors compensation of $2,650,288 or 21.4% of net sales for
the  nine-month  period ended March 31, 2000 compared to $564,089 or 4.3% of net
sales for the nine-month period ended March 31, 1999,  salaries (net of officers
and  directors  compensation)  of  $3,153,332  or  25.4%  of net  sales  for the
nine-month  period ended March  31,2000  compared to  $3,168,298 or 23.9% of net
sales for the nine-month  period ended March 31, 1999 and selling expenses of of
$3,364,935 or 27.2% of net sales for the nine-month  period ended March 31, 2000
compared to  $2,089,265  or 15.8% of net sales for the  nine-month  period ended
March 31, 1999. Research and development  expenses were $1,364,415 or 11% of net
sales for the  nine-month  period ended March 31, 2000 compared to $1,307,135 or
9.9% of net sales for the nine-month period ended March 31, 1999 and general and
administrative expenses were $1,320,325 or 10.7% of net sales for the nine-month
period ended March 31, 2000 compared to $1,381,517 or 10.4% of net sales for the
nine-month  period ended March 31, 1999.  The increase in officers and directors
compensation  and  salaries is due to the  issuance  of common  stock to certain
employees  and  directors.  The  increase in selling and general  administrative
expenses is due to the  amortization of deferred  compensation  for those shares
issued to consultants for services currently being rendered.

         Other  income was $409,269  for the  nine-month  period ended March 31,
2000 as compared to other expenses of $(182,037) for the nine-month period ended
March 31,  1999.  The  increase is primarily  due to foreign  currency  exchange
gains.

         Interest  expenses  increased to  $7,276,519  for the nine months ended
March 31, 2000 compared to $2,156,457  for the nine months ended March 31, 1999.
This increase is primarily  due to the increase of interest  expense for accrual
of  penalty  interest  on  periodic  payments  required  by terms  of  financing
agreements  and an increase  in  amortization  of  Debenture  issuance  cost and
Conversion Benefit.

                                      -42-
<PAGE>

FINANCIAL CONDITION

March 31, 2000 compared to June 30, 1999

         Total    assets  of  the  Company  on  March  31,   2000  increased  by
$2,027,107 to $25,538,296 from $23,511.  189 on June 30, 1999,  primarily due to
the  increase  of  current  assets.   Current  assets  increased  $2,478,208  to
$14,407,589 on March 31, 2000 from $11,929,381 on June 30, 1999. The increase in
current assets is attributable  to the increase of cash and cash  equivalents of
$1,964,313  and the  increase  of accounts  receivable  of  $2,056,840  of which
approximately  $2,000,000  arises from the sale of  ddRMulti-Systems  to Romania
which was partially offset by the decrease in inventory of $1,516,204  caused by
the sales of these units to Romania and the  decrease  in prepaid  expenses  and
sundry receivables of $26,741.  Other assets decreased $537,057 to $4,761,711 on
March 31, 2000 from  $5,298,768  on June 30,  1999.  The  decrease is  primarily
attributable  to  the  amortization  of  the  licensing  agreement,   patents  &
trademark, software development cost and the goodwill.

         On March 31, 2000,  the Company had total  liabilities  of  $32,276,813
compared to $30,445,812 on June 30, 1999. On March 31, 2000, current liabilities
were  $17,854,173  compared to $14,944,865 on June 30, 1999.  Working capital at
March 31, 2000 was $(3,446,584) compared to $(3,015,484) at June 30, 1999.

CASH FLOW AND  CAPITAL  EXPENDITURES  NINE-MONTH  PERIOD  ENDED  MARCH 31,  2000
COMPARED TO NINE-MONTH PERIOD ENDED MARCH 31, 1999.

         Cash used for operating  activities for the nine months ended March 31,
2000 was  $5,472,748  compared to $8,931,709 for the nine months ended March 31,
1999. Cash used for investing  activities was $629,632 for the nine months ended
March 31, 2000  compared to $554,023  for the nine months  ended March 31, 1999.
Cash flow from financing activities for the nine months ended March 31, 2000 was
$8,189,205 compared to $9,533,015 for nine months ended March 31, 1999.

YEAR ENDED JUNE 30, 1999 COMPARED YEAR ENDED JUNE 30, 1998

Results of operations

         Net sales  amounted to  $17,295,882  for the year ended June 30,  1999,
compared to $22,892,978,  a decrease of $5,597,096, or 24.4% from the year ended
June 30,  1998.Sales  for the year ended June 30, 1998 include sales of the film
and  processor  business  of  Empower  which  was  sold on  June  30,  1998,  of
$7,134,938.  Net  sales  without  the film and  processor  business  of  Empower
increased for the year ended June 30, 1999 by $1,537,842 or 9.8%.  This increase
is due to the additional sales of ddRMulti-Systems.

         Gross profit  decreased by $1,044,611  or 21.7% to  $3,766,581  for the
year ended June 30,  1999,  from  $4,811,192  for the year ended June 30,  1998.
Gross  profit as a percentage  of net  revenues  increased to 21.8% for the year
ended June 30, 1999 from 21% for the year ended June 30,  1998.  The increase in
gross profit percentage is due to production efficiencies.

                                      -43-
<PAGE>

         Operating  expenses  increased  by $598,210 or 3.2% to  $19,345,939  or
111.9% of net revenues,  for the year ended June 30, 1999, from $18,747,729,  or
81.9% of net revenues for the year ended June 30, 1998. The principal items were
salaries (net of officers and directors  compensation) of $3,784,305 or 21.9% of
net sales for the year ended June 30, 1999  compared to  $4,168,540  or 18.2% of
net sales for year  ended June 30,  1998 and  officers  compensation  increasing
approximately  $4,444,477,  primarily  from the  issuance of common stock to its
President in exchange for  extinguishment  of certain bonus rights  contained in
his employment  agreement,  selling expenses of $3,207,646 or 18.5% of net sales
for the year ended June 30, 1999  compared to  $3,740,391  or 16.3% of net sales
for the year ended June 30, 1998. The decrease of depreciation  and amortization
of $471,582  primarily  due to the fact that the  depreciable  fixed assets were
less for 1999 since many of these  assets  were  fully  depreciated  at June 30,
1998.  The  decrease in selling  expenses was a result of the closing of Empower
which totaled  approximately  $476,000.  Research and development  expenses were
$1,808,107  or 10.5% of net sales for the year ended June 30,  1999  compared to
$3,542,149 or 15.5% of net sales for the year ended June 30, 1998. This decrease
is  primarily  due to the  decrease  in  research  and  development  related  to
AddOn-Bucky.  Other operating expenses decreased by approximately  $670,000 from
the  comparable  period in 1998  primarily  from the decrease due to the Empower
closing of  $100,000  and the  decrease  in  occupancy  and  insurance  costs of
approximately  $200,000.  Principal  costs  associated  with  development of the
ddRMulti-System  have now been  accomplished and research and development  costs
are expected to continue  regarding  upgrades and new product  development  with
respect to associated and related products relating to the ddRMulti-System.

         Interest  expense  decreased to $5,638,928  for the year ended June 30,
1999 compared to $8,590,268  for the year ended June 30, 1998.  This decrease is
primarily  due to the  increase  of  interest  expense  for  accrual  of penalty
interest on periodic  payments  required by terms of financing  agreements and a
decrease in amortization of Debenture issuance cost and Conversion Benefit.

         Loss on extinguishment of debt was $832,849 for the year ended June 30,
1999  compared  to a gain of  $304,923  for the year  ended June 30,  1998.  The
extinguishment gain or loss resulted from refinancing of Convertible debentures.

Financial Condition

June 30, 1999 compared to June 30, 1998

         Total assets of the Company on June 30, 1999 decreased by $2,403,408 to
$23,511,149 from $25,914,597 on June 30, 1998,  primarily due to the decrease in
current assets.  Current assets decreased  $1,139,876 to $11,929,381 on June 30,
1999 from  $13,069,257  on June 30,  1998.  The  decrease  in current  assets is
primarily  attributable  to the  decrease in  inventories  of  $368,744  and the
decrease in prepaid expenses and sundry  receivables of $635,105  primarily from
the  collection  of  VAT  receivable.   Other  assets  decreased  $1,536,194  to
$5,298,768 on June 30, 1999 from  $6,834,962  on June 30, 1998.  The decrease is
primarily attributable to the amortization of the licensing agreement, patents &
trademark, software development cost and the goodwill.


                                      -44-

<PAGE>

On June 30, 1999, the Company had total  liabilities of $30,445,812  compared to
$19,755,870  on June  30,  1998.  On June 30,  1999,  current  liabilities  were
$14,944,865  compared to $11,984,554 on June 30, 1998.  Working  capital at June
30, 199 was ($3,015,484) compared to ($1,084,703) at June 30, 1998.

CASH FLOW AND CAPITAL  EXPENDITURES  YEAR ENDED JUNE 30,  1999  COMPARED TO YEAR
ENDED JUNE 30, 1998.

         Cash used for operating activities for the year ended June 30, 1999 was
$9,788,606 compared to $11,759,371 for the year ended June 30, 1998 primarily as
a  result  of  losses   sustained   from   operations,   exclusive  of  non-cash
compensation. Cash used for investing activities was $879,303 for the year ended
June 30, 1999 compared to $4,517,140  for the year ended June 30, 1998 primarily
from the  acquisitions  of  property  and  equipment.  Cash flow from  financing
activities  for the  year  ended  June  30,  1999 was  $11,068,406  compared  to
$14,799,200 for year ended June 30, 1998 as a result of the sale of common stock
and proceeds from the sale of debentures.

         The  Company  does  not  have  any  material  commitments  for  capital
expenditures as of June 30, 1999.

Liquidity

         The Company  anticipates  that its use of cash will be substantial  for
the  foreseeable  future.  In  particular,  management  of the  Company  expects
substantial  expenditures  in  connection  with the  production  of the  planned
increase of sales,  the continuation of the  strengthening  and expansion of the
Company's marketing  organization and, to a lesser degree,  ongoing research and
development  projects.  The Company expects that funding for these  expenditures
will be  available  out of the  Company's,  future cash flow and/or  issuance of
equity and/or debt securities during the next 12 months and thereafter.

         However,  the availability of a sufficient future cash flow will depend
to a significant  extent on the marketability of the Company's  ddRMulti-System.
Accordingly,  the  Company  may be  required  to  issue  additional  convertible
debentures or equity securities to finance such capital expenditures and working
capital  requirements.  There can be no assurance  whether or not such financing
will be available on terms satisfactory to management.

         On March 16, 1998, the Company issued  $5,500,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into  Common  Stock of the Company to the  following  financing  participants  -
Atlantis Capital Fund, Ltd.,  Canadian Advantage Limited  Partnership,  Dominion
Capital Fund,  Ltd. and  Sovereign  Partners LP. After  deducting  legal fees of
$35,000,  and placement  agent fees of $550,000  directly  attributable  to such
offering,  the  Company  received a net amount of  $4,915,000.  All  Convertible
Debentures  were  issued to  accredited  investors  as defined in Rule 501(a) of
Regulation  D  promulgated  under the Act  ("Regulation  D") and the Company has
received written  representations from each investor to that effect. One Hundred
percent of the face amount of the Convertible  Debentures are  convertible  into
shares of Common

                                     -45-

<PAGE>

Stock of the  Company at the earlier of May 15,  1998 or the  effective  date of
this  Registration  Statement at a conversion  price equal to 80% of the average
closing bid price for the ten trading days preceding the date of conversion. Any
Convertible  Debentures not so converted are subject to mandatory  conversion by
the  Company on the 24th  monthly  anniversary  of the date of  issuance  of the
Convertible Debentures. All of these debentures have been converted.

         In June of 1998,  the Company  issued  $2,000,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into  Common  Stock of the Company to the  following  financing  participants  -
Canadian  Advantage  Limited  Partnership,   Dominion  Capital  Fund,  Ltd.  and
Sovereign  Partners LP.  After  deducting  fees  directly  attributable  to such
offering  the  Company  received a net  amount of  $1,760,000.  All  Convertible
Debentures  were  issued to  accredited  investors  as defined in Rule 501(a) of
Regulation  D  promulgated  under the Act  ("Regulation  D") and the Company has
received written  representation  from each investor to that effect. One Hundred
percent of the face amount of the Convertible  Debentures are  convertible  into
shares of Common  Stock of the  Company at the earlier of August 14, 1998 or the
effective date of this Registration Statement at a conversion price equal to 80%
of the average  closing bid price for the ten trading days preceding the date of
conversion. Any Convertible Debentures not so converted are subject to mandatory
conversion  by the  Company  on the  24th  monthly  anniversary  of the  date of
issuance  of the  Convertible  Debentures.  All of these  debentures  have  been
converted.

         On August 31, 1998 the Company issued  $3,832,849  aggregate  principal
amount of 5% convertible  debentures (the "Convertible  Debentures") including a
25% premium and accrued  interest,  convertible into Common Stock of the Company
to the following financing  participants - Atlantis Capital Fund, Ltd., Canadian
Advantage  Limited  Partnership,  Dominion  Capital  Fund,  Ltd.  and  Sovereign
Partners LP. The Company did not receive any cash  proceeds from the offering of
the Convertible Debentures.  The full amount was paid by investors to holders of
the Company's Convertible Debentures issued on March 16, 1998 holding $3,000,000
of such Convertible Debentures as repayment in full of the Company's obligations
under such  Convertible  Debentures.  During the same period the Company  issued
$2,311,000 aggregate principal amount of 5% Convertible Debentures,  convertible
into Common Stock of the Company.  After deducting fees,  commissions and escrow
fees in the  aggregate  amount of $311,000 the Company  received a net amount of
$2,000,000.  The face amount of both Convertible Debentures are convertible into
shares of Common Stock of the Company  commencing  March 1, 1999 at a conversion
price  equal to 82% of the average  closing  bid price for the ten trading  days
preceding the date of the conversion or $1.00 whichever is less. Any convertible
Debentures  not so converted are subject to mandatory  conversion by the Company
on the 24th  monthly  anniversary  of the date of  issuance  of the  Convertible
Debentures.  As of August 8, 2000 an unconverted balance of  $3,930,594  remains
outstanding  and,  accordingly,  the number of shares being  registered  for the
balance of this transaction amounts to 4,323,653 shares.

         On October 6, 1998 the Company issued  $2,940,000  aggregate  principal
amount of 5% convertible debentures (the "Convertible Debentures") including, as
part of the terms of this financing,  $540,000  repurchase of stock (717,850 and
747,150  shares from  Dominion  Capital  Fund,  Ltd. and  Sovereign  Partners LP
respectively),  convertible  into Common  Stock of the Company to the  following
financing  participants - Dominion Capital Fund, Ltd. and Sovereign Partners LP.
After

                                     -46-

<PAGE>

deducting fees,  commissions and escrow fees in the aggregate amount of $300,000
the  Company  received  a net  amount  of  $2,100,000.  The face  amount  of the
Convertible Debentures is convertible into shares of Common Stock of the Company
any time  after  the  closing  date at a  conversion  price  equal to 82% of the
average  closing bid price for the ten trading  days  preceding  the date of the
conversion  or  $1.00  whichever  is less.  Any  Convertible  Debentures  not so
converted are subject to mandatory conversion by the Company on the 24th monthly
anniversary of the date of issuance of the Convertible Debentures. None of these
convertible debentures as of August 8, 2000 have been converted and, accordingly
the number of shares being registered for this transaction  amounts to 3,234,000
shares.

         The Registrant received gross proceeds of $1,080,000 in December, 1998,
pursuant to promissory  notes  bearing  interest at the rate of 5% per annum for
the first 90 calendar days (through  March 13, 1999) with the Company having the
option to extend the notes for an additional 60 days with interest increasing 2%
per annum during the 60 day period.  The Company exercised its extension option.
As further  consideration  for the loan, the Company issued Lenders  Warrants to
purchase up to 50,000 shares of the Company's common stock exercisable, in whole
or in part,  for a period of up to 5 years at $.375  (the bid price for  Company
shares on the date of closing).  The promissory  notes (held by Dominion Capital
Fund, Ltd. and Sovereign Partners) were not paid by their due date and the terms
of a  Contingent  Subscription  Agreement,  Debenture  and  Registration  Rights
Agreement automatically went into effect with debentures bearing interest at the
rate of 5% per annum  (payable  in stock or cash at the  Company's  option)  and
being convertible, at any time at 82% of the 10 day average bid price for the 10
consecutive  trading days  immediately  preceding the  conversion  date or $1.00
whichever is less.  The documents  also provide for certain  Company  redemption
rights at  percentages  ranging from 115% of the face amount of the Debenture to
125% of the face amount of the debenture  dependent upon redemption date, if any
as more specifically set forth in the last paragraph to this subsection.

         The Company is also  required to register  those shares of common stock
underlying the convertible debentures.  Accordingly,  1,231,560 shares are being
registered pursuant to the terms of such agreements.

         On January 29, 1999 the Company issued a principal  aggregate amount of
$1,170,000 of convertible debentures ("Convertible Debenture"), convertible into
Common Stock of the Company to the following  financing  participants - Dominion
Capital Fund, Ltd.,  Dominion Investment Fund LLC and Sovereign Partners LP at a
conversion  price of 82% of the  average  closing  bid price for the ten trading
days preceding the date of conversion  together with accrued  interest of 3% for
the first 90 days, 3.5% for 91-120 days and 4% for 120 days and  thereafter.  As
further  consideration  for the loan,  the Company  issued  Lenders  Warrants to
purchase up to 58,500 shares of the Company's common stock exercisable, in whole
or in part,  for a period of up to 5 years at $1.00 per  share.  After  deducing
fees directly  attributable to such offering the offering the Company received a
net amount of $1,020,000.  All Convertible  Debentures were issued to accredited
investors as defined in Rule 501(a) of  regulation D  promulgated  under the Act
("Regulation  D") and the Company  received  written  representations  from each
investor to that effect. Any Convertible  Debenture not so converted are subject
to mandatory  conversion by the Company on the 24th anniversary date of issuance
of the

                                      -4-
<PAGE>

Convertible  Debentures.  None of these  convertible  debentures as of August 8,
2000 have been converted and, accordingly, the number of shares being registered
for this transaction amounts to 946,707 shares.

         On March 2, 1999 the  Company  entered  into a second  promissory  note
(contingent  convertible  debenture  financing)  with  the same  lenders  as the
December 1998 transaction  described directly above (i.e.,  Dominion  Investment
Fund LLC and Sovereign Partners LP) with terms and conditions identical to those
set forth above  excepting (a) gross proceeds  amounted to  $1,110,000,  (b) the
initial  due date of such  notes  was May 31,  1999,  (c) the  potential  60 day
extension  date on such  promissory  notes was July 30, 1999, but such extension
right was never utilized,  (d) the conversion price is 80% of the 10 day average
closing bid price for the 10  consecutive  trading  days  immediately  preceding
conversion  date and (e)  Warrants  were issued  (similarly  exercisable  over 5
years) to purchase up to 50,000  shares of common stock at 125% of the average 5
day closing bid price of the Company's  common stock  immediately  preceding the
date of  closing  but in no event at less  than  $1.00 per  share.  In all other
respects the terms and conditions of each of the documents executed with respect
to this  transaction  are identical in all material  respects to those described
above regarding December 1998 transaction. The promissory notes were not paid by
their  due  date  and the  terms  of a  Contingent  Subscription  Agreement  and
Registration Rights Agreement  automatically went into effect and,  accordingly,
the number of shares being  registered for this  transaction  amounts to 958,016
shares.

         On March 26,  1999 the Company  entered  into a third  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds  amounted to $550,000,  (c) the initial due date of such
note  was  June  25,  1999,  (d) the  potential  60 day  extension  date on such
promissory  note was August 24, 1999 but such extension right was never utilized
(e) Warrants were issued (similarly  exercisable over 5 years) to purchase up to
27,500  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions  of each of the documents  executed with respect to this  transaction
are  identical  to  those  described  in the  above  referenced  March  2,  1999
transaction.  The promissory notes were not paid by their due date and the terms
of  a  Contingent  Subscription  Agreement  and  Registration  Rights  Agreement
automatically  went into effect  and,  accordingly,  the number of shares  being
registered for this transaction amounts to 474,692 shares.

         From May 14, 1999 to June 9, 1999 (in a single  financing)  the Company
issued a  principal  aggregate  amount of  $850,000  of  convertible  debentures
("Convertible Debentures"),  convertible into Common Stock of the Company to the
following financing  participants - Endeavour Capital Fund SA, Excaliber Limited
Partnership  and Carbon Mesa  Partners LLC at a  conversion  price of 80% of the
average  closing  bid  price  for the ten  trading  days  preceding  the date of
conversion  together with accrued  interest of 5%. After  deducing fees directly
attributable to such offering the offering the Company  received a net amount of
$772,727.  All  Convertible  Debentures  were issued to accredited  investors as
defined in Rule 501(a) of  regulation D promulgated  under the Act  ("Regulation
D") and the

                                      -48-

<PAGE>

Company received written  representations from each investor to that effect. Any
Convertible  Debenture not so converted  are subject to mandatory  conversion by
the  Company  on the  24th  anniversary  date  of  issuance  of the  Convertible
Debentures.  184,529  shares have been  already  been issued with regard to this
transaction  and,  accordingly,  the number of shares being  registered  for the
balance of this transaction amounts to 398,708 shares.

         On July 9,  1999 the  Company  entered  into a fourth  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly  above  excepting  (a) the  lender  is  different,  to wit:  Southshore
Capital,  Ltd.  now  assigned to  Parkdale  LLC (b) gross  proceeds  amounted to
$1,100,000,  (c) the due date of such note is August  23,  1999 with no right to
extend and (d) the debenture  holder did not receive any warrants.  In all other
respects the terms and conditions of each of the documents executed with respect
to this  transaction  are identical to those  described in the above  referenced
March 2, 1999 transaction.  The promissory notes were not paid by their due date
and the terms of a Contingent Subscription Agreement,  Convertible Debenture and
Registration Rights Agreement  automatically went into effect and,  accordingly,
the number of shares being  registered for this  transaction  amounts to 971,732
shares.

         On August 11, 1999 the Company  entered  into a fifth  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds amounted to $1,400,000, (c) the due date of such note is
November 11, 1999 with no right to extend and (d) the  debenture  holder did not
receive any warrants.  In all other respects the terms and conditions of each of
the documents  executed with respect to this  transaction are identical to those
described in the above referenced March 2, 1999 transaction. The promissory note
was not  paid on its due  date  and the  terms  of the  Contingent  Subscription
Agreement, Convertible Debenture and Registration Rights Agreement automatically
went into effect and,  accordingly,  the number of shares being  registered  for
this transaction amounts to 1,291,231 shares.

         Pursuant to an agreement entered into on September 2, 1999, the Company
authorized  a purchaser to purchase  1,000,000  shares at $1.00 per share (which
occurred on September 7, 1999) and up to an additional 2,000,000 shares at $1.50
per share so long as the first  1,000,000  shares  were  purchased  on or before
September 30, 1999 and as long as the purchaser purchased at least an additional
1,000,000  shares within 60 days of its first purchase.  The first purchase,  as
aforesaid,  was made on  September  7, 1999 (at $1.00 per share)  while the next
1,000,000 shares were purchased on October 19, 1999 (500,000 shares at $1.50 per
share) and November 1, 1999 (500,000 shares at $1.50 per share).  Having met the
purchase  requirements,  the purchaser was entitled  (through  March 1, 2000) to
purchase  the  balance of the  shares  referred  to at $1.50 but only  purchased
666,667 shares at such price in December  1999. In accordance  with the terms of
such  Subscription  Agreements and Registration  Rights Agreements all 2,666,667
shares sold are being registered herein. The investment participants involved in
the above  transactions  and the number of shares and  purchase  price per share
paid by each of such participants is as follows: Parkdale LLC - 1,000,000

                                     -49-

<PAGE>

shares at $1.00,  Southridge  Capital  Management LLC - 333,334 shares at $1.50,
Striker Capital - 833,334 shares at $1.50,  Alfred Hahnfeldt - 333,332 shares at
$1.50 and Greenfield Investments Consultants LLC - 166,667 shares at $1.50.

         In  February  2000 the  Company  entered  into an  additional  separate
transaction  whereby it sold 333,333  restrictive  shares of its common stock at
$3.00 per share to  Dundurn  Street  LLC.  In  accordance  with the terms of the
Subscription Agreement and Registration Rights Agreement all 333,333 shares sold
are being registered hereunder.

EFFECT OF CURRENCY ON RESULTS OF OPERATIONS

         The results of operations  and the financial  position of the Company's
subsidiaries  outside of the United States are reported in the relevant  foreign
currency  (primarily in Swiss Francs) and then translated into US dollars at the
applicable  foreign  exchange rate for  inclusion in the Company's  consolidated
financial   statements.   Accordingly,   the  results  of   operations  of  such
subsidiaries  as reported in US dollars  can vary  significantly  as a result of
changes in currency  exchange rates (in particular the exchange rate between the
Swiss Franc and the US dollar).

YEAR ENDED JUNE 30, 1998 COMPARED TO YEAR ENDED JUNE 30, 1997

         Net sales for the  fiscal  year ended  June 30,  1998 were  $22,892,978
compared to $13,151,701 for the fiscal year ended June 30, 1997.

         The 74% increase in net sales was partially due to the  acquisition  of
Empower on April 1, 1997 (Sales of Empower were  $7,134,938  for the fiscal year
ended June 30, 1998  compared to  $2,000,603  for the fiscal year ended June 30,
1997),  the Asset  purchase  of Service  Support  Group LLC on October  17, 1997
(Sales of Swissray  Medical Inc. which started its selling  activities after the
asset purchase of Service Support Group was $1,577,298 for the fiscal year ended
June 30, 1998  compared  to $0 for the fiscal year ended June 30,  1997) and the
increase in sales made under the Philips OEM Agreement of $6,500,529. Also sales
to third parties in Switzerland have significantly  increased in the fiscal year
ended June 30, 1998 compared with the previous fiscal year. These increases have
been partially offset by the decrease of $1,519,159 in sales of Elscint products
and decreased sales of $1,952,016 for Eastern  Europe.  The Company sold four of
the ddRMulti-System during the fiscal year ended June 30, 1998.

         Gross profits amounted to $4,811,192 or 21% of net sales for the fiscal
year ended June 30, 1998,  compared to  $4,706,287 or 35.8% of net sales for the
fiscal year ended June 30, 1997.The decrease in gross profits as a percentage of
net revenues is primarily  attributable  to the fact that sales of  lower-margin
products  increased  substantially  compared to the fiscal  years ended June 30,
1997. This is mainly  attributable to increased sales of accessories,  which are
generally  low-margin  products,  as a result of the acquisition of Empower (net
sales of Empower contributed  approximately 31% to the Company's net sales). The
Company also sold a  significant  number of units of newly  developed  products,
where the Company is at the  beginning of the learning  curve in the  production
process,  which results in higher  production costs than in a later stage of the
learning curve.  These

                                     -50-

<PAGE>

products are the Bucky Diagnost TS produced under the OEM Agreement with Philips
(which  contributed  approximately  22% to the  Company's  net  sales)  and  the
ddRMulti-System (which contributed approximately 6% to the Company's net sales).
The Company expects sales of accessories to be of a smaller  percentage of total
sales for the fiscal year ending June 30, 1999  because of the sale of Empower's
accessory business to E.M. Parker.

         Operating  expenses  for the  fiscal  year  ended  June 30,  1998  were
$18,747,729 or 81.9% of net sales compared to $17,450,333 or 132.7% of net sales
for the fiscal  year ended  June 30,  1997.  The  principal  items were  selling
expenses of $3,740,391 or 16.3% of net sales  compared to $1,873,389 or 14.2% of
net sales for the fiscal year ended June 30, 1997 and salaries (net of directors
and  officers  compensation)  of  $4,168,540  or 18.2% of net sales  compared to
$2,059,396  or 15.6% of net sales  for the  fiscal  year  ended  June 30,  1997.
Research  and  Development  was  $3,542,149  or 15.5% of net sales  compared  to
$5,786,158 or 44% of net sales for the fiscal year ended June 30, 1997.

         General and  administrative  expenses  for the year ended June 30, 1997
include the value of stock options granted in the amount of $1,161,462,  whereas
no stock  options were granted  during the fiscal year ended June 30, 1998.  The
Company  made  an  accrual  of  $500,000  for  planned   restructuring   of  its
organization. No such costs were accrued in the fiscal year ended June 30, 1997.

         The increase of 102% in Salaries was mainly due to the  acquisition  of
Empower  Inc.  on April 1, 1997  (with  salaries  included  in the  consolidated
statement  of  operation  only for one quarter of the fiscal year ended June 30,
1997) and the  takeover  of all of the  employees  of Service  Support  Group on
October 17, 1997. Both acquisitions were within the Company's marketing strategy
to build a  strong  market  position  with  its own  organization  in one of its
principle  markets.  The number of employees in Switzerland  was increased by 21
mainly to handle the significant rise in production volume.

         The  increase of 100% in selling  expenses is the result of  additional
significant efforts on the part of the Company to build a strong market position
in the United States and in Germany,  the biggest European market as well as the
costs  incurred for  successful  market  introduction  of the  Company's  direct
digital ddRMulti-System. The Company also made efforts to lay the groundwork for
the market introduction of Swissray Information Solutions  comprehensive package
of consulting, services and products.

         Research  and  development   expenses  decreased  by  39%.   Management
considered  the relative size of the research and  development  expenses for the
fiscal  year  ended  June 30,  1997 as high.  The main  focus of the R&D was the
industrialization   phase  of  the   ddRMulti-System   and  the  development  of
communication  interfaces  (DICOM 3.0, HL 7, Dicom  Worklist etc.) to extend the
connectivity of the ddRMulti-System to communication  networks such as HIS, RIS,
and PACS.  Another  important task was to finalize the Tahoma TMSSM software and
go into beta-tests. The Tahoma TMSSM, technology management systems are based on
the  premise  that  technology  is a  resource  that can be  managed  to achieve
organizational  objectives,   like  reducing  operating  expense  and  improving
clinical  performance.  Additional  research and development  expenses have also
been  incurred  to  maintain  the  technological  advantages  of  the  Company's
conventional X-ray equipment. Significant research and development

                                     -51-

<PAGE>

expenses will continue to be incurred for the development of new technologically
advanced products and the continuing improvement of existing products.

         The Company's  operating loss  increased to $13,936,537  for the fiscal
year ended June 30,  1998 from  $12,744,046  for the fiscal  year ended June 30,
1997.  The increase in the Company's  operating  loss is due to the  significant
expenses  associated with the building of the Company's  organization and market
position primarily in one of its principle  markets,  the USA. After taking into
account Interest expenses,  other income,  income tax benefits and extraordinary
items of income (loss) the resulting net loss of the Company for the fiscal year
ended June 30, 1998 increased to  $22,503,109  from  $13,685,188  for the fiscal
year  ended  June  30,  1997.  The  increase  of net loss is  mainly  due to the
significant  amount of interest expenses which resulted from the amortization of
issuance  cost and  beneficial  Conversion  features of  Convertible  debentures
issued for financing purposes,  which amounted to $8,590,268 for the fiscal year
ended June 30,  1998  compared  to  $759,853  for the fiscal year ended June 30,
1997.  Extraordinary  income includes the Gain on early  extinguishment  of Debt
which resulted from refinancing of Convertible debentures.

CASH FLOW AND CAPITAL EXPENDITURES

         Cash used by  operating  activities  for the fiscal year ended June 30,
1998 increased to $11,759,371  from  $10,684,988  for the fiscal year ended June
30,1997 and cash used by investing  activities  increased to $4,517,140  for the
fiscal year ended June 30, 1998 from  $3,668,196  for the fiscal year ended June
30, 1997. Cash flow from financing activities for the fiscal year ended June 30,
1998 was $14,799,200  compared to $14,752,928 for the fiscal year ended June 30,
1997.

         The Company's capital  expenditures  totaled  $2,849,205 for the fiscal
year ended June 30, 1998 compared to  $3,431,375  for the fiscal year ended June
30, 1997.  Capital  expenditures  were  primarily  for the  improvements  of the
Hochdorf facility and the purchase of equipment.  The increased  financing needs
resulted  primarily  from  the  building  and  strengthening  of  the  Company's
organization and distribution channels in the US and Europe and the improvements
of the Hochdorf facility.

INFLATION

         Inflation  can  affect  the  costs of goods  and  services  used by the
Company.  The  competitive  environment  in which the  Company  operates  limits
somewhat  the  Company's  ability to recover  higher  costs  through  increasing
selling  prices.  Moreover,  there may be differences in inflation rates between
countries in which the Company  incurs the major  portion of its costs and other
countries in which the Company sells its products, which may limit the Company's
ability to recover  increased costs, if not offset by future increase of selling
prices.  To date, the Company's  sales to  high-inflation  countries have either
been made in Swiss Francs or US dollars.  Accordingly,  inflationary  conditions
have not had a material effect on the Company's operating results.

SEASONALITY

         The Company's business has historically  experienced a slight amount of
seasonal  variation with

                                     -52-
<PAGE>

sales in the first fiscal quarter  slightly lower than sales in the other fiscal
quarters due to the fact that the  Company's  first quarter  coincides  with the
summer vacations in certain of the Company's markets.

BACKLOG

         Management  estimates  that as of the end of fiscal year ended June 30,
1999  the  Company  had an order  backlog  of  $12,000,000  which  consisted  of
$8,000,000 in  conventional  x-ray  equipment and  $4,000,000 in digital  (i,e.,
ddRMulti-Systems  and information  solutions) as compared to an order backlog of
$13,000,000  which consisted of $11,500,000 in conventional  x-ray equipment and
$1,500,000 in ddRMulti-Systems as of the fiscal year ended June 30, 1998.

         As of March 31,  2000 total  backlog  amounts to  $16,289,100  of which
$14,123,400 represents digital with the balance representing  conventional X-ray
equipment.

NEW ACCOUNTING PRONOUNCEMENTS

         The  Company  will adopt Statement of Financial Accounting Standard No.
133  ("SFAS  No. 133"),  "Accounting  for  Derivative  Instruments  and  Hedging
Activities" for the year ended June 2000.  SFAS No. 133 establishes a new  model
for accounting for derivatives and hedging activities and supersedes and  amends
a number of existing standards.  The application of the new pronouncement is not
expected to have a material impact on the Company's financial statements.

Changes In and  Disagreements  with  Accountants  on  Accounting  and  Financial
Disclosure.

         Bederson & Company  LLP  ("Bederson")  audited  the books,  records and
accounts of the Registrant for the fiscal year ended June 30, 1997. Bederson was
dismissed on November 7, 1997.

         On  November  7, 1997 the Board of  Directors  selected  STG-Coopers  &
Lybrand AG ("STG") as the Registrant's  auditors for the fiscal year ending June
30, 1998 and this action was ratified bythe  stockholders  at the Annual Meeting
held on December 23, 1997.

         On  November  2, 1998 (after  having  failed to complete  the audit for
fiscal year ended June 30, 1998 in a timely  manner or  otherwise  and  alleging
that its inability to complete  such audit was based upon the Company's  failure
to fully  cooperate with them) STG advised the Company that it had determined to
cease to represent the Company.  On November 6, 1998 the Company engaged Feldman
Sherb Ehrlich & Co., P.C.  ("FSE") as its new  independent  accountants and such
firm  commenced and concluded its audit so that the Company was able to file its
Form 10-K on December 3, 1998. STG  acknowledged  in its required  letter to the
SEC that there were no  disagreements,  as defined by Rule 304 of Regulation S-K
during the period that STG served as the Company's  auditors through the date of
STG's resignation.

                                      -53-

<PAGE>
                                   BUSINESS

Overview

         The Company is active in the markets for diagnostic imaging devices for
the health care industry.  Diagnostic  imaging devices include X-ray  equipment,
computer  tomography  ("CT")  systems and  magnetic  resonance  imaging  ("MRI")
systems for three  dimensional  projections,  nuclear  medicine  ("NM")  imaging
devices and ultrasound devices.

         The Company is primarily engaged in the business of  manufacturing  and
selling diagnostic X-ray equipment for all radiological  applications other than
mammography  and  dentistry.  In  addition,  the  Company is in the  business of
selling  imaging  systems and components  and  accessories  for X-ray  equipment
manufactured  by third  parties and  providing  services  related to  diagnostic
imaging.

         X-rays  were  discovered  in 1895 by Wilhelm  Konrad  Rontgen.  Shortly
thereafter, X-ray imaging found numerous applications for medical diagnostic and
non-medical purposes. Today, medical X-ray imaging is a fundamental tool in bone
and soft tissue  diagnosis.  X-ray  diagnosis is primarily used in  orthopedics,
traumatology,  gastro-enterology,  angiography,  urology, pulmology, mammography
and dentistry. The principal elements of a diagnostic X-ray system are the X-ray
generator,  the X-ray tube and the bucky device.  The generator  generates  high
tension, which is converted into X-rays in the X-ray tube. The X-rays so created
then penetrate a patient's body and subsequently  expose a film contained in the
bucky device.  Following exposure, the film is chemically processed and dried in
a dark room. A typical  room used for general  X-ray  examinations  (bucky room)
contains  an  X-ray  system  which  includes  a table  with a bucky  device  for
examinations of recumbent  patients (bucky table) and a wall stand with a second
bucky  device for  examinations  of sitting and  standing  patients  (bucky wall
stand).

         The film  used in  conventional  X-ray  systems  has  certain  inherent
disadvantages,  including the significant  amount of time and operating expenses
associated  with the  handling,  processing  and storage  thereof,  the need for
chemicals  to  develop  films and the  environmental  concerns  related to their
disposal.  Additional  expenses and inconveniences  arise in connection with the
storage,  duplication and  transportation  of conventional  films. The following
X-ray  systems have been  developed to overcome  these  disadvantages:  scanning
devices,  phosphor plate or Computed  Radiography(TM)  ("CR") systems and direct
digital  radiography  ("ddR")  systems.  Scanning  devices  are used to  convert
existing  X-ray images into a digital  form.  While the use of scanning  devices
permits the electronic storage, retrieval and transmission of X-ray images, they
do not eliminate the other inconveniences of conventional films and add time and
expenses  associated with the scanning process. In a CR system the film cassette
is replaced with a phosophor plate which is electrically  charged by X-rays. The
electrical  charges  on this  phosphor  plate are then  converted  into  digital
information by a laser scanner.  Although this system has the advantage that the
phosphor plates are reusable and the  inconveniences  related to the development
of  X-ray  films  are  eliminated,  it does not  achieve  instant  images  and a
significant  amount of time and  operating  expenses are required in  connection
with the handling and scanning of the phosphor plates. Additional expenses arise
due to the fact that phosphor plates have a limited lifespan.

         ddR  technology  is  designed  to  eliminate  the   disadvantages   and
significant  operating costs associated with  conventional  X-ray systems and CR
systems.  With ddR  technology  digital  information

                                      -54-

<PAGE>

can be made  available  for  diagnostic  purposes  within a few seconds after an
X-ray image is taken without any additional steps,  thereby reducing  processing
time and related operating expenses. Direct digital X-ray technology uses either
charge coupled  devices  ("CCD") arrays,  amorphous  silicon/selenium  panels or
selenium  drums to convert  X-rays into digital  information.  To the  Company's
knowledge,  no silicon or selenium-based  technology is currently  available for
purposes of general X-ray diagnosis.  To the Company's  knowledge,  the only CCD
based direct digital technology available for general diagnostic purposes is the
Company's  Add-on  Bucky(R).  While other CCD based direct digital X-ray systems
are used for dental X- ray imaging and chest examinations,  the Company believes
that neither such technologies nor the Psilotum based technology used in a chest
examination  system  offered by one of the Company's  competitors  can easily be
adapted for general diagnostic purposes because none is capable of providing the
resolution  necessary to obtain digital  information with sufficient  diagnostic
value on a standard 14" by 17" X-ray image.

Products

         The Company's  marketing  strategy is to offer its customers a complete
package of products and services in the field of radiology, including equipment,
accessories and related  services such as consulting and  after-sales  services.
The Company's  products include a full range of conventional X-ray equipment for
all diagnostic purposes other than mammography and dentistry, the direct digital
ddRMulti-System   and  the   SwissVision(TM)   line  of  DICOM  3.0   compatible
postprocessing work stations operating on a Windows NT platform. Currently, most
of the Company's X-ray  equipment is manufactured  and developed in Switzerland.
On March  8,  1999  Swissray  Medical  AG,  the  Company's  Swiss  research  and
development,  production and marketing  subsidiary  became ISO 9001 and EN 46001
certified.  Appendix II for CE -  Certification  was  completed in December 1999
thus  allowing the Company to use the  CE-Label,  including  the medical  device
numbers for all products  manufactured and/or sold through the Company. See also
"Products - Distribution of Agfa Products" and "Government Regulation".

         Digital ddRMulti-System/SwissVision

         The ddRMulti-System,  which includes a SwissVision(TM)  workstation for
the  postprocessing  of digital image data and the transfer of such data through
central  networks  or  via  telecommunications  systems,  is a  complete  multi-
functional  direct  digital  X-ray  system  which  combines  the  functions of a
conventional bucky table and a bucky wall stand. The Company's own estimates and
research into this area indicate  that the  ddRMulti-System  is the first direct
digital  radiography  system available which allows for  substantially all plane
X-ray  examinations on the recumbent,  upright and sitting patient  necessary in
orthopedics,  emergency rooms and chest examination  rooms. The  ddRMulti-System
uses the Company's Add-on Bucky(R) as the digital detector.  The Add-on Bucky(R)
is able to make  available an X-ray image in a direct digital way for diagnostic
study  within  16 to 20  seconds.  As a  consequence,  the  efficiency  and  the
throughput  of the bucky room can be  increased.  The  Company  believes  that a
significant  advantage  of the  Company's  ddRMulti-System  is the  fact  that a
variety  of X-ray  examinations  can be made  with  the use of only one  digital
detector,  the most  expensive  part of an X-ray  system  using  direct  digital
technology.

                                     -55-

<PAGE>


         During the 100 years in which  X-ray  imaging has been used for medical
purposes,  there has been a continuous trend to improve image quality, to reduce
the  radiation  dose and to improve the ergonomic  features of X-ray  equipment.
Management  believes that the ddR technology  developed by the Company will take
this  development  to  the  next  level  because  the   ergonomically   advanced
ddRMulti-System  provides  excellent image quality with minimal  radiation doses
and at the same time  reduces  operating  expenses  through the  elimination  of
films,  phosphor  plates or cassettes and the handling,  development and storage
thereof.

         The  Company's  line  of  SwissVision(TM)  postprocessing  workstations
permit the postprocessing of digital X-ray images,  including section,  zooming,
enlargement,  soft  tissue  and  bone  structure  imaging,  accentuation  of the
limitation of the joints, noise suppression, presentation of different fields of
interest within an area and archiving and  transferring the data through central
networks  and  telecommunication   systems.  In  addition,  the  SwissVision(TM)
post-processing  workstations  are able to analyze data stored with respect to a
particular patient. As a result, consistent image quality of different images of
the same  patient  can be  achieved.  The  workstations  operate on a Windows NT
platform and are DICOM 3.0 compatible. The Company is also offering products and
services related to networking, archiving and electronic distribution of digital
X-ray images, including PACS.

       Conventional X-Ray Equipment, Imaging Systems, Components and Accessories

         The  Company  manufactures  and  sells  conventional  diagnostic  X-ray
equipment  for  all  radiological   applications   other  than  mammography  and
dentistry. The conventional X-ray equipment manufactured by the Company includes
X- ray  generators,  basic X-ray  equipment,  bucky table systems,  mobile X-ray
systems, mobile C-arm systems,  fluoroscopy systems,  urology systems and remote
controlled  examination  systems. In addition,  the Company sells components and
accessories  for X-ray systems.  In general,  the components and accessories for
X-ray  equipment  sold by the  Company are  manufactured  by third  parties.  In
Switzerland,  the  Company was the  exclusive  distributor  of CT  systems,  MRI
systems and NM systems  manufactured  by Elscint.  No sales were made under such
distributorship  arrangement  for the fiscal  year ended June 30, 1998 while for
the fiscal year ended June 30, 1997 revenues under such  agreement  approximated
12%  of  total  sales.   The  Company  does  not  currently  have  any  business
arrangements  with  Elscint in that such firm sold all or part of its company to
Picker International Inc. and GE Medical Systems in the later part of 1998.

         Original Equipment Manufacturing (OEM)

         On June 11, 1996,  the Company  entered into a new OEM  Agreement  (the
"Philips  OEM  Agreement")  with  Philips  Medical  Systems  which  replaced the
previous OEM Agreement with Philips  Medical  Systems,  dated July 29, 1992. The
Philips OEM  Agreement  provides for the  production of two  conventional  X-ray
systems,  the  Bucky  Diagnost  TS bucky  table and a Multi  Radiography  System
("MRS"),  which is approved by the World Health Organization  ("WHO") as a World
Health Imaging System for Radiology ("WHIS-RAD"). As a result, the Company's MRS
system may be tendered in projects financed by the World Bank. Under the Philips
OEM  Agreement  these two  products are  marketed  worldwide by Philips  Medical
Systems  through its  existing  distribution  network.  The initial


                                      -56-
<PAGE>

term of the Philips OEM  Agreement  expires on December 31, 2000.  See also risk
factor entitled "Reliance on Large Customers".

         Services

         The  services  offered by the  Company  include  the  installation  and
after-sales  servicing  of imaging  equipment  sold by the  Company,  consulting
services and application  training of radiographers.  In the United States,  the
Company offers consulting  services to hospital imaging  departments and imaging
centers,  including maintenance management, and after-sales services of products
manufactured by the Company and third parties.  Maintenance  management services
for imaging  equipment  include the  management  of  after-sales  services  with
respect to different  kinds and brands of imaging  equipment  (multi-vendor  and
multi-modality services).

         Distribution of Agfa Products

         In April of 1998 the Company entered into a OEM Agreement with Agfa for
the  distribution  of the  latter's  laser  imagers,  dry  printers and computed
radiography  systems.  By  virtue  of  having  entered  into  such  distribution
agreement,  the Company is able to offer a complete solution for a total digital
radiology  department.  Both Company  products  and Agfa  products are DICOM 3.0
compatible and can be used on a network or for point-to-point connections. Agfa,
a leading worldwide manufacturer of imaging products and systems, is part of the
Agfa-Gevaert  Group, with Agfa-Gevaert  being a wholly owned subsidiary of Bayer
AG.

         New Products

         To  compliment  its  ddRMulti-System, the Company developed two new ddR
Systems,  each of which were initially introduced at the Radiological Society of
North  America  ("RSNA")  annual  assembly  held in Chicago in November 1999 and
subsequently  exhibited at the European  Congress of Radiology  ("ECR-2000")  in
March 2000 in Vienna,  Austria. The Systems are known as the (a) ddRChest-System
and (b) ddrCombi-System.  Both Systems are based upon the patented technology of
the  ddRMulti-System.  The  ddRChest-System is a dedicated chest unit capable of
taking all chest examinations in a direct digital format. The ddrCombi-System is
a multi-functional  system able to perform  examinations on the seated,  upright
and  recumbent  patient,  can be coupled  with an  automated  or manual  ceiling
suspension or may be combined with an existing  ceiling  suspension  unit. It is
designed and suited for trauma and emergency room  applications.  Retail pricing
on each of these two units  approximates 80% of retail pricing for the Company's
ddRMulti-System.

         The  initial  installation  of  a ddrCombi occurred in June 2000.  Four
additional  ddrCombi-Systems  are currently considered backlog with installation
scheduled  for August 2000.  As of July 21, 2000 the Company had not  contracted
for the sale of any ddRChest-Systems.

         See also "Business - Research and Development" hereinafter.

                                     -57-

<PAGE>


Markets

         Product Markets

         The Company  estimates  that the global market for X-ray  equipment and
accessories is approximately $10 billion,  45% of which is in the United States,
26% in Western  Europe,  19% in Japan and 10% in the rest of the world (Sources:
National  Electrical  Manufacturers  Association;  Market  Line).  The Company's
principal markets for its X-ray equipment, components and accessories by country
are Switzerland,  the United States and Germany  constituting 73%, 23% and 4% of
the  Company's  sales  during the fiscal year ended June 30, 1999  respectively.
Business   conducted  in  the  U.S.,   Switzerland  and  Germany  accounted  for
approximately  42.37%,  55.7% and 1.93%  respectively  of total sales during the
nine month  period  ended March 31,  2000.  Included in the 55.7%  indicated  in
business  conducted in Switzerland is 17.5% of total sales which represent sales
as a result of contract  entered into with the Romanian  Ministry of Finance due
to the fact that the down payment  received of $2,078,400  was guaranteed by the
Swiss Export Risk Guaranty ("ERG") with funding coming from ABN AMRO Bank, which
financed the agreement.  The Company  believes that because of the need to bring
medical  services  to  Western  standards,  Eastern  Europe  continues  to offer
interesting  opportunities  as a market  for the  Company's  conventional  X-ray
equipment  and  accessories.  The  Company  has also been able to gain access to
markets in Asia, the Middle East and Africa. See "-- Sales and Marketing."

         The Company believes that the principal  markets for its direct digital
X-ray equipment are located in North America and Western Europe, where the first
sales of the  ddRMulti-System  have been made.  The Company  submitted  both its
Add-on Bucky(R) and the ddRMulti-System to the FDA for Section 510(k) clearance.
On November 21, 1997, the Company's Add-on Bucky(R), the direct digital detector
of the  ddRMulti-System,  received  FDA  approval  and on December  18, 1997 the
Company's  ddRMulti-System  received FDA  approval;  the Company thus  receiving
authorization  to  market  the  ddRMulti-System  in the  United  States.  Having
obtained the  required  approval  from the FDA, the Company  intends to sell the
ddRMulti-System  in  the  United  States  through  its  subsidiaries  and  other
channels.   See  "Risk  Factors  --  Government  Regulation"  and  "Business  --
Regulatory Matters."

         The  percentage  of  revenues  for  fiscal  year  ended  June 30,  1999
attributed  to  product  markets  amounted  to 81.84%  while the  percentage  of
revenues for the nine month period  ended March 31, 2000  attributed  to product
markets amounted to 89%.

         Service Markets

         The Company estimates that the worldwide market for services related to
X-ray equipment,  including maintenance management is approximately $44 billion,
of which  approximately  $40.5 billion (or 92%) relate to after-sales  services.
The markets for  maintenance  management  and  capital  planning  amount to $3.4
billion or 8% of the total market for services related to X-ray  equipment.  The
principal markets for after-sales  services are the United States (45%), Western
Europe (26%) and Japan (19%).  The Company expects that as the installed base of
X-ray equipment  grows,  the market for  after-sales  services will also expand.
Additional  growth may  result  from a general  increase  in the

                                      -58-

<PAGE>

demand  for such  services.  To  date,  a  significant  market  for  maintenance
management  and capital  planning has only  developed in the United  States as a
result of the impact of managed care plans and health maintenance  organizations
("HMOs") on the health care  industry.  The Company  expects  that in the future
there will be a similar trend in Europe,  which may lead to the development of a
market  for such  services  in  Europe.  See "--  Products"  and "--  Sales  and
Marketing."  The  Company  currently  intends to  continue  to  concentrate  its
marketing efforts within  Switzerland and U.S. wherein  approximately 90% of all
Company  sales were  concluded  during  fiscal  year ended June 30,  1999,  with
Switzerland  accounting for 73% of all sales and the U.S.  accounting for 23% of
such sales (and with the balance of 4% of sales being conducted in Germany). See
also Note 19 to audited financial statements.

         The  percentage  of  revenues  for  fiscal  year  ended  June 30,  1999
attributed to services  amounted to 18.16% while the  percentage of revenues for
the nine month  period  ended  March 31,  2000  attributed  to  service  markets
amounted to 11%.

Sales and Marketing

         The Company's customers are universities,  hospitals,  clinics, imaging
centers and physicians . The Company markets its products and services primarily
through  its own sales  force in the United  States,  Switzerland,  Germany  and
Eastern  Europe  and  through  resellers  in these and other  markets in Europe,
Middle East, Africa,  Asia, and Latin America.  The Company also offers products
and services  related to  networking,  electronic  archiving  and  distribution,
including PACS, through the Swissray Information Solution division.

         Two of the Company's products, the MRS system and the Bucky Diagnost TS
system, are distributed worldwide through Philips Medical Systems.

         The Company  believes  that in the  foreseeable  future there will be a
continuous  world-wide  growth  in  the  markets  for  complete  X-ray  systems,
components,  accessories  and related  services  because of the  improvement  of
health  care  services  in  developing  countries  and  Eastern  Europe  and the
necessity to meet  increasingly  stricter  regulations with respect to radiation
dosage  and  other   safety   features   and   environmental   hazards  in  many
jurisdictions.  With the transition from  conventional to digital X-ray systems,
the demand for  products  and  services  related to  networking,  archiving  and
electronic  distribution  of digital  X-ray  images will grow in  industrialized
countries.  In these  markets  the  demand  for  conventional  X-ray  equipment,
accessories and related services will decrease over time. See "-- Markets."

         Contract with Department of Veteran Affairs

         In May 1998 Swissray Medical  Systems,  Inc., a wholly owned subsidiary
of the Company,  was awarded a contract from the Department of Veterans  Affairs
("VA")  for its  Diagnostic  X-ray  systems,  the  ddRMulti-System,  with the VA
reserving  its option to extend the term of the  contract up to March 31,  2001;
the  ddRMulti-System  being the first ever FDA approved  multifunctional  direct
digital  radiography  (ddR)  system to be offered  worldwide.  With the official
contract award in hand,  management  intends to actively pursue sales to various
VA hospitals,  medical  centers and outpatient,

                                      -59-
<PAGE>

community and outreach  clinics  throughout the United States.  Since receipt of
such award the Company has sold 5  ddRMulti-Systems  (through  July 21, 2000) to
different VA institutions.

         Distribution Agreements

         In October 1998 the Company entered into a distribution  agreement with
X-ray  Inc.  ("XRI"),   Warwick,  RI.  whereby  XRI  distributed  the  Company's
ddRMulti-System in the territories of Connecticut,  Rhode Island,  Vermont,  New
Hampshire,  Massachusetts  and Maine until termination of this one year contract
in October of 1999.  The Company  currently is conducting  its own  distribution
within these areas.

         In November  1998 the Company  reached an  agreement  with Data General
Corporation  of  Westborough,  MA,  effective  January  20,  1999  which  grants
authority  to Data  General to act as a  reseller  for the  Company's  family of
products.  Data General will sell the Company's  ddRMulti-System and Information
Solutions as a package with their PACS system.  This agreement remains in effect
but may be  terminated  by either  party  (with or  without  cause)  upon 30 day
notice.  Management  has no current  intentions to terminate  such agreement nor
does it  anticipate  that Data General will  exercise  such right as the parties
continue to maintain a good working relationship with each other.

         In  February  1999  the  Company   announced  entry  into  distribution
agreements  with three  medical  equipment  suppliers for  distribution  in both
domestic and international  markets. These firms - Medika International Inc., of
San Juan,  Puerto  Rico,  Radiographic  Equipment  Services  (RES) of San Diego,
California,  and H & H X-Ray  Corporation  of  Lancaster,  New  York,  agreed to
distribute  Swissray's direct digital radiography  system, the  ddRMulti-System.
H&H X-Ray,  which was to oversee  sales in New York,  Pennsylvania  and Ohio has
ceased  business  operations  and the Company is  currently  conducting  its own
distribution  in such areas.  Similarly,  the  Company's  contract  with RES has
terminated  and the Company is  conducting  its own  distribution  within  these
territories.

         Medika,  will  cover   ddRMulti-Systems  sales  in  Puerto  Rico,   the
Caribbean,  Mexico and selected South American  markets.  The original  contract
with Medika expired October 1999 and was  automatically  renewed through October
2000.

         In April of 1999 the Company entered into distribution  agreements with
(a) Linear Medical Systems, Inc. ("Linear") for the territory of Arizona and (b)
Capital X-Ray, Inc.  ("Capital") for the territories of Alabama and Mississippi.
The Linear agreement  expired in February 2000 and the Company is conducting its
own distribution  within the territory indicated while the Capital agreement was
to have expired  December 31, 1999 was initially  renewed  through July 31, 2000
and has been further renewed through July 31, 2001.

         Representative sales of ddRMulti-System

         In July of 1998 the Company  sold its  multifunctional  direct  digital
radiography (ddR) system,  the  ddRMulti-System,  to the largest  Diagnostic Out
Patient  Center in Warsaw,  Poland,  the Diagnostic  Center  Luxmed.  This order
represents   Swissray's   first  sale  within  the  Eastern   European   Market,
complementing  sales  previously  made in both  Western  Europe  and the  United
States.

                                      -60-

<PAGE>


         In  February  of 1999 the  Company  announced  the sale of three of its
ddRMulti-System,  to  Houston,  Texas - based  Kelsey-Seybold  Clinic and to the
Federal Maximum Security Facility in Florence,  Colorado. The two Kelsey-Seybold
systems  were  viewed in clinical  use by  attendees  of the annual  Society for
Computer  Applications  (SCAR) meeting in Houston in May 1999 while the Colorado
sale was made  through  the above  indicated  contract  with the  Department  of
Veterans Affairs.

         The Hitachi Agreement

         In  August  of 1999 the  Company  signed a one  year  exclusive  sales,
marketing and service  agreement  with Hitachi  Medical  Systems  America,  Inc.
(HMSA),  a subsidiary  of Hitachi  Medical  Corporation.  Under the terms of the
agreement HMSA will provide sales,  marketing,  and service for the distribution
of Swissray's  ddRMulti-System  to end users within certain defined  territories
within the United States.

         The  defined  territories  referred  to  consist  of  the  entire  U.S.
excepting  for (a) the states of  Alabama,  Arizona,  Connecticut,  Mississippi,
Maine,  Massachusetts,  New York, Rhode Island, Vermont and New Hampshire, (b) a
portion of New Jersey that includes the Atlantic City Expressway and north,  (c)
certain designated  counties within the state of Pennsylvania,  (d) the counties
Orange and San Diego within the state of  California,  and (e) the  Panhandle of
Florida - Tallahassee west.

         Additionally,  the Agreement  contains  provisions  whereby  additional
exclusions exist with respect to various  identified  customers  reserved to the
Company principally due to the Company's prior contact with and/or dealings with
such clientele.

         In addition  HMA will  utilize and  promote  the  Swissray  Information
Solutions  services and products  consisting of consulting and product solutions
for medical imaging informatics.

         In  accordance  with such agreement, the Company is required to provide
HMA with service training, installation,  technical support and spare parts. The
Company also  warrants to the End-User  that its product  (exclusive  of product
software)  will be free from  defects in  material  and  workmanship  at time of
delivery to End-User  and for a period of 12 months from date of  completion  of
product installation.

         Percentage of ddRMulti-Systems Sold Directly  by Company as Compared To
Its Distributors

         With  respect  to a total of 64  ddRMulti-Systems  contracted  for sale
during  fiscal  year ended June 30,  2000,  47 (73%) of same were made  directly
through the  efforts of the  Company's  internal  staff and sales team while the
balance  of 17 (27%) were made  through  the  efforts  of Company  distributors.
Hitachi  Medical  Systems  America,  Inc.  was  responsible  for 10 of  such  17
contracted  for  distributor  sales  with no  other  Company  distributor  being
responsible for more than two of such contracts.

                                     -61-
<PAGE>


         Additional Sales Information

         In the past, the Company has made a significant  amount of sales of its
X-ray  equipment  to a few large  customers.  For the fiscal year ended June 30,
1999 sales to the Company's single largest customer  accounted for approximately
54% of all revenues.

         The Company considers the relationship with its largest customers to be
satisfactory.  Historically, the identity of the Company's largest customers and
the volumes  purchased  by them has varied.  The loss of the  Company's  current
single largest  customer or a reduction of the volume purchased by it would have
an  adverse  effect  upon the  Company's  sales  until such  time,  if ever,  as
significant  sales to other  customers can be made. The Company  expects that as
sales  of its  ddRMulti-System  increase,  the  Company's  revenue  will be less
dependent  on a few large  customers.  See "Risk  Factors --  Reliance  on Large
Customers" and Notes to the Company's Consolidated Financial Statements.

         In  August  1998 the  Company  entered  into a  global  distributorship
agreement for its ddRMulti-System with Elscint Ltd. of Haifa to sell and service
such product in 14 countries in Europe,  Canada,  South America and Africa. Soon
thereafter  almost  all of the  assets  of  Elscint  Ltd.  were  sold to  Picker
International and GE Medical Systems respectively.  Neither Picker International
nor GE Medical Systems have executed or honored the distributorship agreement as
of the date hereof and therefore the Company was unable to sell the  anticipated
75  ddRMulti-Systems  (partially  anticipated  to be sold through  Elscint Ltd.)
within the fiscal year 98/99 as originally planned.

Research and Development

         During  the  fiscal  year  ended  June 30,  1999 the  Company  incurred
expenses regarding research and development of $1,808,107 (accounting for 12% of
the Company's operating expenses) compared to $3,542,149  (accounting for 19% of
the  Company's  operating  expenses)  for fiscal  year  ended June 30,  1998 and
compared to $5,786,158  (accounting for 33% of the Company's operating expenses)
for fiscal year ended June 30, 1997. The decrease of the Company's  research and
development  expenses  by 68% from the fiscal  year  ended June 30,  1997 to the
fiscal year ended June 30, 1999 resulted  primarily from the fact that principal
costs  associated with  development of the direct digital  detector,  the unique
Add-on-Bucky have been completed.  See "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations." For the nine months ended March
31, 2000 the Company incurred  additional  research and development  expenses of
$1,364,415  (accounting  for  approximately  9.94%  of the  Company's  operating
expenses).

         The Company will continue to have significant  research and development
expenses associated with the development of new products  (including  diagnostic
hardware and software  products and new digital X-ray products) and improvements
to existing products manufactured by the Company.

         New products  currently  being developed by or on behalf of the Company
include a new direct  digital  chest  examination  system  (ddRChest-System),  a
direct digital universal  radiography  system (ddRCombi) and a  multi-functional
floating  table.  Both  the  ddRChest-System  and  ddRCombi  were

                                     -62-
<PAGE>

unveiled  (a)  domestically  in the  U.S.  at  the  scientific  assembly  of the
Radiological  Society of North America (RSNA) held in Chicago from November 28 -
December 2, 1999 and (b)  internationally  at the European Congress of Radiology
(ECR 2000) held in Vienna, Austria in early March 2000. The ddRChest-System is a
dedicated  chest  unit  capable  of taking  all chest  examinations  in a direct
digital format,  while the ddRCombi is a multi-functional  system in combination
with a ceiling suspend unit able to perform examinations on the seated,  upright
and recumbent patient.

         As of August 8, 2000, the Company employed  11 people in  research  and
development.  The number of people  employed in  research  and  development  has
increased  by 10% since  June 30,  1998.  The  Company  is  outsourcing  certain
research and  development  activities and intends to continue this policy in the
future.

         The Company has established a scientific  advisory board to support its
research  and  development  projects  and  to  enable  the  Company  to  develop
technologically  advanced products. The Company believes that the integration of
academic  institutions and hospitals will allow the Company to save research and
development  expenses and will provide it with access to clinical and scientific
experience and know-how.

Raw Materials and Suppliers

         The Company has a policy of outsourcing the manufacturing of components
for its X-ray  equipment  whenever such  outsourcing  is more efficient and cost
effective than in-house production.  In particular,  components for which serial
production is available are produced by third-party  manufacturers  according to
Company specifications. Generally, the X-ray accessories sold by the Company are
manufactured by third parties.

         There  is  virtually  no  stock  of  finished  X-ray  equipment  on the
Company's  premises  for any  extended  period of time since X-ray  equipment is
generally  manufactured  at a  customer's  request.  At March 31, 2000  finished
products  accounted for  approximately  19.02% of inventory  while raw material,
parts and supplies  accounted for approximately  61.36% of inventory and work in
process for approximately 19.62%.

         The percentage of Company revenues derived from products which included
components then only currently  available from a single source supplier amounted
to  13.6% as of June  30,  1999 of which  13.6%  related  to the  single  source
supplier of certain camera  electronics while 13.6% related to the single source
supplier of optics (both items are included in the same product).

         (A)      Information  With  Respect to  In-house  Production  of Camera
                  Electronics

         The  agreement  with the  single  source  supplier  of  certain  camera
electronics  terminated December 31, 1999 due to the fact that its manufacturing
plant where the camera  electronics had been manufactured  permanently closed on
such date and Company  management was not satisfied with proposals  submitted to
it by such supplier  regarding  the latters  intentions  of  establishing  a new
manufacturing  plant.  Company  agreement  with its then new  supplier of camera
electronics  provided

                                      -63-

<PAGE>

for availability of such camera electronics to the Company commencing January 1,
2000. In January of 2000 the Company  entered into a new  arms-length  agreement
with its CCD camera supplier Laboratories  d'Electronique Philips S.A.S. whereby
the Company has  purchased,  from  available  working  capital,  the  production
facility (including necessary tools equipment, diagrams and related knowhow) for
approximately 250,000 Swiss Francs (US$161,290) and it is management's intention
through such purchase) to have a sufficient  number of CCD cameras on hand (four
per system) to cover in excess of those  immediately  required to cover  orders.
Through in-house  production of key camera components the Company has eliminated
its  reliance  upon its former  supplier,  looks  forward to reduction in camera
costs  because at a minimum the  Company  will no longer have to fund its former
suppliers profit margin and does not expect any material business  interruptions
to occur  regarding  CCD  camera  availability  in a timely  manner  nor does it
anticipate  that such in-house  production  will have any affect upon quality of
its ddR-Systems.  The Company  currently has 120 CCD cameras in stock which will
be used for the next 30  ddR-Systems,  which can be used for deliveries over the
next three months.

         (B)      Agreement With Single Source Supplier of Optics

         The agreement with the single source supplier of optics expires in July
2002,  may not be  terminated  by either party  without  cause and is subject to
renegotiations  which  are  expected  to  occur  assuming  contract  fulfillment
continues  to be concluded  in a timely and  satisfactory  manner with price and
payment terms being  comparable to those  currently  being  utilized and meeting
Company  capacity  requirements.  The  percentage  of revenues  from this single
source supplier of optics amounted to  approximately  13.6% at fiscal year ended
June 30, 1999.  While  management has no current  expectation or need to replace
this supplier it does not envision  encountering  any material  difficulties  in
replacing such supplier (with a different optics manufacturer having the ability
to timely  deliver  comparable  optic  quality) if necessary in the event of any
unforeseen circumstances which may require replacement.

Backlog

         Management  estimates  that as of the end of fiscal year ended June 30,
1999  the  Company  had an order  backlog  of  $12,000,000  which  consisted  of
$8,000,000 in  conventional  x-ray  equipment and  $4,000,000 in digital  (i.e.,
ddRMulti-Systems  and information  solutions) as compared to an order backlog of
$13,000,000  which consisted of $11,500,000 in conventional  x-ray equipment and
$1,500,000 in  ddRMulti-Systems  as of the fiscal year ended June 30, 1998.  The
Company had previously reported an order backlog for its digital x-ray equipment
as of June 30, 1997 of  $30,000,000;  $29,000,000 of which related to a contract
with a purchaser  located in South Korea. As a result of certain recent economic
problems in South Korea,  management  currently  does not expect that such order
will be filled (to any significant  degree) in the current  calendar year (if at
all)  absent a  dramatic  positive  change  in such  economic  conditions  which
currently  is not  expected to occur.  Accordingly,  the Company no longer,  for
practicable  purposes,  considers  such South  Korea  contract to be part of its
backlog.  The Company believes that  substantially  the entire order backlog for
conventional  X-ray  equipment  (which  consists  primarily  of orders under the
Philips OEM Agreement) will be filled during the current fiscal year.  While the
Company  expects to continue to

                                     -64-
<PAGE>

have a certain order backlog for conventional X-ray equipment (exclusive of that
indicated  above) in the future because of the Philips OEM Agreement,  the order
backlog for digital X-ray equipment is likely to be substantially reduced in the
future as the Company estimates that orders for such equipment will typically be
filled within three months.

         As of March 31,  2000 total  backlog  amounts to  $16,289,100  of which
$14,123,400 represents digital with the balance representing  conventional X-ray
equipment.

Competition

         X-Ray Equipment Market

         The markets  in  which  the Company operates are highly competitive and
are  characterized by rapid and significant  technological  change.  Most of the
Company's  competitors are significantly larger than the Company and have access
to  greater  financial  and other  resources  than the  Company.  The  principal
competitors for the Company's conventional X-ray equipment are General Electric,
Siemens, Toshiba, Trex Medical,  Shimatsu, Picker and Philips. In general, it is
the  Company's  strategy  to  compete  primarily  based  on the  quality  of its
products. In the market for conventional X-ray equipment, the Company's strategy
is to focus on niche products and niche markets.

         To the Company's  knowledge  the only direct  digital X-ray systems for
medical diagnostic purposes other than the  ddRMulti-System  currently available
are chest examination systems offered by Philips,  IMIX and Odelft. In addition,
there are several  direct digital X-ray systems  available for dental  purposes.
None of these systems is able to perform bone  examinations on  extremities.  To
the best of  management's  knowledge the Company's  ddRMulti-System  is the only
multi- functional  direct digital X-ray system currently  available which allows
all plane X-ray  examinations  on the  recumbent,  upright  and sitting  patient
without the use of cassettes,  films,  chemicals or phosphor plates. ith respect
to such  ddRMulti-System,  management  does not believe  that it has any current
competition  and  is of  the  belief  that  the  Company  enjoys  a  significant
(estimated two to three years) lead for serial production units. Notwithstanding
such  beliefs  the  Company  is aware of the fact  that a number  of  companies,
including  certain of the Company's  competitors in the markets for conventional
X-ray  equipment,  are currently  developing  direct digital X-ray  detectors or
direct digital X-ray systems for specific applications (including  mammography).
While  management of the Company  believes that the Company enjoys a significant
product lead over its competitors as a result of its ddRMulti-System's  industry
acceptance,  its competitors  may, at any time, have  significant  breakthroughs
thereby  reducing  and/or  eliminating  the  Company's  lead.  Accordingly,   no
assurance can be given that any established product leads will not be reduced or
significantly  eliminated  within the near  future and if such were to occur the
Company's  ability  to  position  itself  to  capture  the  majority  of what is
estimated to be a  $10,000,000,000  total  worldwide  market would be materially
reduced . See "-- Products," "-- Markets," "Risk Factors -- Competition."

Service Market

         In the markets for services related to imaging  equipment the Company's
competitors  are  equipment  manufacturers  (including  certain of the Company's
competitors   in  the  X-ray   equipment

                                     -65-

<PAGE>

market) and independent service organizations. In the service markets, it is the
Company's  strategy to build a market  position  based on the  confidence of its
customers  in the  quality  of its  products  and  service  personnel.  See  "--
Products," "-- Markets," "Risk Factors -- Competition."

Intellectual Property

         The Company has obtained  patent  protection for certain aspects of its
conventional  X-ray  technology.  The  Company  has  filed  patent  applications
covering  certain  aspects of its direct  digital  technology  in key markets in
Europe, North America and Asia, including the United States, Canada, Switzerland
and  Germany.  The Company has  obtained for one of its two patents the European
patent  as well as the U.S.  patent.  Although  the  Company  believes  that its
products do not infringe patents or violate  proprietary rights of others, it is
possible that  infringement of proprietary  rights of others has occurred or may
occur.  In the event the  Company's  products  infringe  patents or  proprietary
rights of  others,  the  Company  may be  required  to modify  the design of its
products or obtain a license. There can be no assurance that the Company will be
able to do so in a timely  manner,  upon  acceptable  terms and conditions or at
all. The failure to do any of the foregoing could have a material adverse effect
upon the Company.  In addition,  there can be no assurance that the Company will
have the  financial or other  resources  necessary to enforce or defend a patent
infringement action and the Company could, under certain  circumstances,  become
liable for  damages,  which also  could  have a material  adverse  effect on the
Company.

         The Company also relies on  proprietary  know-how  and employs  various
methods to protect its concepts, ideas and technology. However, such methods may
not afford  complete  protection  and there can be no assurance that others will
not  independently  develop such  technology  or obtain  access to the Company's
proprietary know-how or ideas.  Furthermore,  although the Company has generally
entered into  confidentiality  agreements  with its employees,  consultants  and
other parties,  there can be no assurance that such arrangements will adequately
protect the Company. The Company has obtained licenses to use certain technology
which is essential  for certain of the  Company's  products,  including  certain
software  used  for its  line of  SwissVision(TM)  postprocessing  systems.  The
software  license  is  a  worldwide,  non-exclusive,   non-transferable  license
recently  extended to July 31, 2000 to use and  distribute  the Agfa software in
combination with the Add-On Bucky.

         The Company considers the Swissray name as material to its business and
has  obtained,  or is in the process of obtaining,  trademark  protection in key
markets.  The  Company  is not  aware of any  claims  or  infringement  or other
challenges to the Company's  rights to use this or any other  trademarks used by
the  Company.  See "Risk  Factors  --  Dependence  on  Patents  and  Proprietary
Technology."

         The Company has patented certain aspects of its proprietary  technology
in certain  markets and has filed  patent  applications  for its direct  digital
technology in key markets,  including the United States.  The European patent as
well as the U.S.  patent  for the  Add-On  Bucky  have been  granted  and expire
January  2015.  The duration of other  patents  range from 2000 to 2016. In many
instances  where  patents  are filed  the  "applicant"  is listed as a  specific
individual  (such as the  Company's  President)  while the patent  ownership  is
listed in the Company's name thereby  assuring that the exclusive  patent holder
is the Company.

                                     -66-

<PAGE>


         In May of 1999 the European  Patent  Office  issued patent No. EP 0 804
853 and in July of 1999 the U.S.  Patent Office  issued  patent No.  5,920,604 -
both for the Company's  Radiography  (ddR) detector,  the Add-on-Bucky (R) which
patent  relates to the optical  arrangement  and process  for  transmitting  and
converting  primary x-ray images,  which is the first of two  inventions for the
Add-on-Bucky(R).  The second  patent  application  for optical  arrangement  and
method for electronically detecting an x-ray image was granted in September 1999
as hereinafter  indicated.  The  Add-on-Bucky(R)  is  incorporated in Swissray's
unique multifunctional ddRMulti-System.

         On September 30, 1999 the Company announced that the U.S. Patent Office
issued  patent  No. US  005920604A  for its  direct  digital  Radiography  (ddR)
detector,  the Add-on Bucky(R). The U.S. patent was awarded to Swissray pursuant
to application submitted by inventors R. G. Laupper, Chairman and President, CEO
of Swissray International, Inc. and Peter Waegli (Bremgarten,  Switzerland), for
the optical  arrangement  and process for  transmitting  and converting  primary
x-ray images generated on a two dimensional primary image array. The Company had
previously  been  awarded,  in May 1999 the European  patent for the  technology
indicated  herein. A separate patent  application for the mirror optics has been
submitted and is pending  approval in Europe while the U.S. patent therefore was
granted to the  Company  (Patent  No.  6,038,286)  in July 2000 for the  optical
arrangement and method for electronically detecting an x-ray image.

Regulatory Matters

         The Company's X-ray equipment,  components and related  accessories are
subject to  regulation  by national or  regional  authorities  in the markets in
which the Company operates. Pursuant to the Federal Food, Drug and Cosmetic Act,
X-ray  equipment  is a class II medical  device which may not be marketed in the
United States without prior approval from the FDA.

         The  FDA  review  process  typically   requires  extended   proceedings
pertaining to the safety and efficacy of new products.  A 510(k)  application is
required in order to market a new or modified  medical  device.  If specifically
required  by the FDA,  a  pre-market  approval  ("PMA")may  be  necessary.  Such
proceedings,  which must be completed  prior to marketing a new medical  device,
are  potentially  expensive  and  time  consuming.  They may  delay or  hinder a
product's timely entry into the marketplace. Moreover, there can be no assurance
that the review or approval  process for these  products by the FDA or any other
applicable  governmental  authorities will occur in a timely fashion, if at all,
or that  additional  regulations  will not be  adopted  or  current  regulations
amended in such a manner as will adversely  affect the Company.  Moreover,  such
pre-marketing  clearance,  if  obtained,  may be  subject to  conditions  on the
marketing  or  manufacturing  of the  ddRMulti-System  which  could  impede  the
Company's  ability  to  manufacture  and/or  market  the  product.  The  Company
submitted both its  Add-on-Bucky(R)  and the  ddRMulti-System for Section 510(k)
clearance with the FDA. On November 21, 1997, the Company's AddOn Bucky(R),  the
direct  digital  detector of the  ddRMulti-System,  received FDA approval and on
December  18, 1997 the  Company's  ddRMulti-System  received FDA  approval;  the
Company thus receiving  authorization to market the  ddRMulti-System in the U.S.
The FDA also  regulates  the  content of  advertising  and  marketing  materials
relating  to  medical  devices.  There can be no  assurance  that the  Company's
advertising  and marketing  materials  regarding its products are and will be in
compliance with such regulations.

                                      -67-

<PAGE>


         The Company is also subject to other federal,  state, local and foreign
laws,  regulations  and  recommendations  relating to safe  working  conditions,
laboratory  and  manufacturing  practices.  The  electrical  components  of  the
Company's   products  are  subject  to  electrical   safety  standards  in  many
jurisdictions,  including  Switzerland,  EU, Germany and the United States.  The
Company  believes  that  it is in  compliance  in  all  material  respects  with
applicable regulations.Failure to comply with applicable regulatory requirements
can result in, among other things, fines, suspensions of approvals,  seizures or
recalls of  products,  operating  restrictions  and criminal  prosecutions.  The
effect of government  regulation  may be to delay for a  considerable  period of
time or to prevent the marketing and full  commercialization  of future products
or services that the Company may develop and/or to impose costly requirements on
the Company. There can also be no assurance that additional regulations will not
be adopted or current  regulations  amended in such a manner as will  materially
adversely  affect  the  Company.  See "Risk  Factors  -- Risks  Associated  With
International  Operations," "-- Government  Regulations,"  "Business -- Markets"
and "--  Regulatory  Matters."  Company  product  certifications  may be briefly
summarized as follows: On March 8, 1999 Swissray Medical AG, the Company's Swiss
research and development,  production and marketing  subsidiary  became ISO 9001
and EN 46001  certified.  Appendix II for CE -  Certification  was  completed in
December  1999 thus  allowing  the Company to use the  CE-Label,  including  the
medical  device  numbers for all products  manufactured  and/or sold through the
Company. See also "Government Regulation".

Environmental Matters

         The Company is subject to various environmental laws and regulations in
the  jurisdictions  in  which  it  operates,  including  those  relating  to air
emissions,  wastewater  discharges,  the  handling  and  disposal  of solid  and
hazardous  wastes and the remediation of  contamination  associated with the use
and disposal of hazardous substances.  The Company owns or leases properties and
manufacturing  facilities in  Switzerland,  the United  States and Germany.  The
Company, like its competitors, has incurred, and will continue to incur, capital
and  operating  expenditures  and other  costs in  complying  with such laws and
regulations  in both the United States and abroad as may  specifically  apply to
it. The Company does not believe that it has been involved in utilization of any
types of  substances  and/or  wastes which it considers to be hazardous  and the
operation of its business (or former business),  accordingly, is not believed to
have created any potential liability involving  environmental matters.  Although
the  Company  believes  that it is in  substantial  compliance  with  applicable
environmental  requirements  and the Company to date has not  incurred  material
expenditures in connection with environmental  matters,  it is possible that the
Company could become  subject to additional  or changing  environmental  laws or
liabilities  in the  future  that  could  result  in an  adverse  effect  on the
Company's  financial  condition or results of  operations.  See "Risk Factors --
Environmental Matters."

Employees

         After  giving  effect  to  the  Empower,  Inc.  transaction  heretofore
initially referred to on page 5 of this Registration Statement,  the Company has
108 employees worldwide, of which 20 were employed by subsidiaries in the United
States, 73 in Switzerland,  and 15 in European countries other than Switzerland.
The Company believes that its relationship  with employees is satisfactory.  The

                                     -68-

<PAGE>

Company has not suffered any  significant  labor  problems  during the last five
years.

Description of Property

         On April 12, 1997,  the  production  facility  rented by the Company in
Hochdorf, Switzerland was affected by a fire in an adjacent facility. On May 15,
1997,  the  Company   purchased  a  new  office  and   production   facility  of
approximately  43,000  square  feet and  moved  its  entire  production  to this
facility and has since moved the offices and other  facilities  formerly located
in its Hitzkirch  facility to the new Hochdorf  facility.  The Company  believes
that its new Hochdorf facility provides it with sufficient production and office
space to meet its demand in Switzerland in the foreseeable future.

         The Company  also leases  office  space in New York City,  Brno,  Czech
Republic, Gig Harbor, Washington and Wiesbaden, Germany.

Legal Proceedings

A. On or about October 3, 1997,  the Registrant  and Swissray  Healthcare,  Inc.
were served with a complaint  by a company  engaged in the business of providing
services related to imaging equipment  alleging that defendant received benefits
from breach of fiduciary duties and contract obligations and misappropriation of
trade secrets by certain former employees of such competitor.  Such company also
obtained a temporary  restraining  order  against the  Registrant  and  Swissray
Healthcare,  Inc. in the aforesaid  action  entitled  Serviscope  Corporation v.
Swissray  International,  Inc., and Swissray  Healthcare,  Inc. commenced in the
Supreme  Court of the State of New York under Index No.  605091/97.  On November
10,  1997,  the  Court  denied a Motion  for a  preliminary  injunction  and the
temporary  restraining  order was  vacated.  On December 1, 1997 and January 30,
1998 the Registrant answered the Complaint and Amended Complaint respectively by
denying the  allegations  contained  therein.  The  Plaintiff in such action (on
December 2, 1997) filed a Motion to reargue  and renew its prior  denied  Motion
for a Preliminary  Injunction  and such Motion was (by Order and Decision  dated
June 17, 1998) denied. The Company denied the allegations,  vigorously  defended
the  litigation  and  thereafter  settled such  litigation  and all  outstanding
matters with respect thereto in July 1998 for $60,000.

B.       Dispute  with Gary J. Durday ("Durday"), Kenneth R. Montler ("Montler")
and Michael E. Harle  ("Harle").  On July 17, 1998, two legal  proceedings  were
commenced by Swissray,  and two of its subsidiaries against Durday,  Montler and
Harle. Harle and Montler are former Chief Executive Officers of Swissray Medical
Systems Inc.  and  Swissray  Healthcare  Inc.,  respectively,  and Durday is the
former  Chief  Financial  Officer of both of those  companies.  Each of them was
employed  pursuant  to an  Employment  Agreement  dated  October  17,  1997.  In
addition,  these  three  individuals  were  owners of a  company  by the name of
Service  Support  Group LLC  ("SSG"),  the assets of which were sold to Swissray
Medical Systems Inc. pursuant to an Asset Purchase Agreement dated as of October
17,  1997.  whereby  Messrs.  Durday,  Montler and Harle  received,  among other
consideration,  33,333  shares of Swissray's  common stock,  together with a put
option entitling these individuals to require Swissray to purchase any or all of
such shares at a purchase  price equal to $45.00 per share (on or after June 30,
1998 and until April 16, 1999).


                                      -69-

<PAGE>


         On July 17,  1998,  Swissray  and its  subsidiaries,  Swissray  Medical
Systems Inc. and Swissray  Healthcare Inc.  commenced an arbitration  proceeding
before the American Arbitration Association in Seattle,  Washington (Case No. 75
489 00196 98)  alleging  that  Messrs.  Durday,  Montler and Harle  fraudulently
induced  Swissray and its  subsidiaries to enter into the above referenced Asset
Purchase Agreement and otherwise  breached that Agreement.  The relief sought in
the arbitration  proceeding was the recovery of damages  suffered as a result of
this alleged wrongful conduct and a rescission of the put option provided for in
the Asset Purchase Agreement. Messrs. Durday, Montler and Harle responded to the
allegations  made  in the  arbitration  proceeding  and  asserted  counterclaims
against  Swissray  and its  subsidiaries  claiming  a  breach  by them of  their
obligations under the Asset Purchase Agreement and other relief. The arbitration
took place in Seattle on January 8-10, 1999; the proceeding concluded on January
27, 1999 after the submission of post-hearing  briefs. On February 23, 1999, the
Arbitrator  issued  his  ruling,  awarding  Messrs.  Durday,  Montler  and Harle
$1,500,000  and  ordering  them to  surrender  all  rights to  33,333  shares of
Swissray  common  stock.  On February  26, 1999,  Swissray and Swissray  Medical
Systems  Inc.  filed a petition in Supreme  Court,  New York  County  (Index No.
99/104017) to vacate the above referenced arbitration award. By order dated July
8, 1999 such motion was denied and the court confirmed the aforesaid arbitration
award.

         In addition to the above referenced  arbitration  proceeding,  Swissray
and its  subsidiaries  commenced an action against Messrs.  Durday,  Montler and
Harle  in the  Supreme  Court of the  State of New  York,  County  of New  York,
alleging that these individuals  breached the obligations  undertaken by them in
their respective Employment  Agreements.  Further,  Messrs.  Durday, Montler and
Harle  commenced  an  action in  Superior  Court in  Pierce  County,  Washington
(September  1998  under  Cause  No.  98-2-10701-0),  and  asked  that  Court  to
adjudicate  the  issues  raised in the above  referenced  New York  State  Court
action.  Swissray  filed  applications  in both  the  Washington  and  New  York
litigations urging that, because the action was first filed in New York, the New
York court, rather than the Washington court, should decide where the litigation
should  proceed.  Messrs.  Durday,  Montler  and Harle  initially  opposed  that
position and urged the  Washington  State court to  adjudicate  all issues,  but
subsequently  withdrew their opposition to Swissray's  application and consented
to a stay of all further  proceedings in the Washington State court action until
after  the New York  court  had  reached  a  decision  as to  whether  it or the
Washington court is the proper forum for litigation of the parties' dispute.  By
order  dated June 1, 1999 filed in the  Supreme  Court of the State of New York,
County of New York (Index No.  603512/98)  Messrs.  Durday,  Montler and Harle's
motion for an order dismissing  Swissray's complaint (on the ground of forum non
conveniens)  was granted.  The  aforesaid  action  commenced by Messrs.  Durday,
Montler and Harle in Pierce County, Washington, remained pending.

         Parties to each of the aforesaid  proceedings  thereafter  entered into
settlement  negotiations resulting in Swissray agreeing to pay $1,500,000 as and
for full settlement of all outstanding claims; such settlement  agreement having
been executed on August 31, 1999. In accordance with such  settlement  agreement
the Company was required and has since paid the sum of $1,000,000 and is further
obligated to pay (in accordance  with the terms of an August 31, 1999 promissory
note and over a period of 24  consecutive  months) an aggregate of $500,000 with
interest at the rate of 9% per annum.  Payments with respect to such  promissory
note have been and remain current.


                                      -70-

<PAGE>


C.  Dispute  with J.  Douglas  Maxwell.  On or about  July 1, 1999 an action was
commenced in the Supreme Court, State of New York, County of New York (Index No.
113099/99)   entitled  J.   Douglas   Maxwell   ("Maxwell")   against   Swissray
International,  Inc.  ("Swissray"),  whereby Maxwell is seeking judgement in the
sum of $380,000  based upon his  interpretation  of various terms and conditions
contained in an Exchange Agreement between the parties dated July 22, 1996 and a
subsequent  Mutual  Release and Settlement  Agreement  between the parties dated
June 1,  1998.  Swissray  has  denied  the  material  allegations  of  Maxwell's
complaint  and  has  asserted  three  affirmative   defenses  and  two  separate
counterclaims  seeking  (amongst other  matters)  dismissal of the complaint and
recision of the settlement agreement. It is Swissray's management's intention to
contest this matter vigorously. An Order has been made on July 24, 2000 granting
Maxwell partial summary judgment on his claim for approximately $320,000 and the
balance of his claim has been severed for trial.

Restrictive Shares Issued In Accordance With Consulting Agreements

         Consulting Agreement with Liviakis Financial Communications, Inc.

         On  March  29,  1999 the  Company  entered  into a one year  Consulting
Agreement with Liviakis  Financial  Communications,  Inc.  ("LFC") In accordance
with the terms and conditions of the Consulting Agreement, the Consultant agreed
to provide  certain  specified  consulting  services in a diligent  and thorough
manner in return for which and as full and complete compensation thereunder, the
Company is required to  compensate  the  Consultant  through  its  issuance  and
delivery of 3,000,000 fully vested, and non-forfeitable  shares of the Company's
restrictive common stock. As regards such shares of common stock, Consultant has
agreed that throughout the period of time that it retains  beneficial  ownership
of all or any portion of such shares that it shall (a) vote such shares in favor
of Ruedi G.  Laupper  continuing  to maintain his current  position(s)  with the
Company  and (b) give Ruedi G.  Laupper  and/or his  designee  the right to vote
Consultant's  shares at all Company  shareholder  meetings.  Notwithstanding the
fact that the March 29, 1999 agreement permitted the Company to extend same (for
an  additional  year) under the same terms and  conditions  excepting for annual
remuneration,  the  Company  and LFC agreed to  renegotiate  remuneration.  As a
result  thereof  the  parties (on March 29,  2000)  entered  into a new one year
"Consulting  Agreement",  which Agreement is virtually  identical to the initial
Agreement  (including  but not  limited  to voting  rights  on shares  issued as
referred  to  directly  above)  excepting  that (a) the  "Remuneration"  section
provides for the issuance of 490,000 fully vested  non-forfeitable shares of the
Company's  common  stock  and  further  provides  for  the  issuance  of  36,000
restrictive  shares of Company  common  stock  (based on 3,000 shares per month)
throughout  the  period of  Consultant's  performance  and (b) LFC has agreed to
"lock up" the  original  3,000,000  shares  issued to it and not attempt to sell
same  through Rule 144 or otherwise  despite  being  eligible to do so with such
"lock up" to continue to March 28, 2001 unless the current consulting  agreement
is  terminated  or the Company is acquired by another  entity prior to March 28,
2001. Since both the initial  Agreement  referred to above and the new Agreement
entered into on March 29, 2000 are identical in all material respects  excepting
as indicated  above,  such  Consulting  Agreements are  hereinafter  referred to
collectively  as "Consulting  Agreement".  The foregoing does not purport to set
forth each of the terms and conditions of the aforesaid Consulting Agreement but
rather is  designed to  summarize  what  management  considers  to be  pertinent
portions thereof.

                                      -71-

<PAGE>

         In  accordance  with  the  terms  of  the   aforementioned   consulting
agreement,  LFC  has  agreed  that  it  will  generally  provide  the  following
consulting  services:  (a)  advise and assist  the  Company  in  developing  and
implementing  appropriate plans and materials for presenting the Company and its
business plans, strategy and personnel to the financial community,  establishing
an image for the Company in the financial community, and creating the foundation
for subsequent  financial  public relations  efforts,  (b) advise and assist the
Company in communicating  appropriate  information regarding its plans, strategy
and personnel to the financial community; (c) assist and advise the Company with
respect to its (i)  stockholder  and investor  relations,  (ii)  relations  with
brokers,  dealers,  analysts  and  other  investment  professionals,  and  (iii)
financial  public  relations  generally,  (d)  perform the  functions  generally
assigned to  investor/stockholder  relations and public relations departments in
major corporations, (e) upon the Company's approval, (i) disseminate information
regarding  the  Company to  shareholders,  brokers,  dealers,  other  investment
community  professionals  and the  general  investing  public  and (ii)  conduct
meetings with brokers,  dealers,  analysts and other investment professionals to
advise them of the  Company's  plans,  goals and  activities  and (f)  otherwise
perform as the Company's financial relations and public relations consultant.

         The agreement  further  provides that in the event LFC introduces  SRMI
(a)  to  a  lender  or  equity  purchaser,  not  already  having  a  preexisting
relationship  with  SRMI,  with  whom SRMI  ultimately  finances  or causes  the
completion of such financing, SRMI shall compensate LFC for such services with a
"finder's  fee" in the amount of 2.5% of total  gross  funding  provided by such
lender or equity purchaser or (b) to an acquisition  candidate,  either directly
or indirectly  through  another  intermediary,  not already having a preexisting
relationship  with  SRMI,  with  whom SRMI  ultimately  acquires  or causes  the
completion of such acquisition, SRMI shall compensate LFC for such services with
a "finder's  fee" in the amount of 2% of total gross  consideration  provided by
such acquisition.  The compensation to LFC is to be payable in cash and is to be
paid  in full  at the  time  the  financing  or  acquisition  is  closed.  It is
specifically  understood  that  LFC is not nor does it hold  itself  out to be a
Broker/Dealer,  but is rather  merely a "Finder"  in  reference  to the  Company
procuring financing sources and acquisition candidates.

         LFC, founded in 1985 by John Liviakis, its President, is a full service
investor relations firm, providing services principally to micro through mid-cap
public  companies  listed  on the  Nasdaq,  American,  New York  Stock and OTCBB
Exchanges.  Such  services  include  financial  community  and media  relations,
editorial  services and interactive  communications,  as well as administrative,
consulting and advisory  services.  The overall purpose of LFC is to enhance its
corporate clients' recognition in the financial  community,  the media and among
shareholders.  In  furtherance of its agreement with the Company and in addition
to and/or in conjunction with those consulting services referred to above and in
the consulting  agreement  between the parties,  LFC has performed the following
services  on behalf of the  Company  in its  efforts  to assist  and  advise the
Company with respect to its  stockholder  and investor  relations as well as its
relations with brokers,  dealers,  analysts and other investment  professionals.
Specifically LFC has performed the following services:

1)  pro-actively  soliciting  sponsorship  for the  Company's  common stock from
stockholders,  institutions,  and analysts;
2) accepting  incoming  investor calls from brokers,  shareholders and financial
institutions;

                                     -72-

<PAGE>

3) assisting the Company in packaging its investor relations materials;
4) assisting the Company in the writing and dissemination of its press releases;
5) assisting the Company in media relations; and
6)  generally  advising  the Company,  upon  request,  on matters of a corporate
financial nature.

         Additionally,  LFC has introduced the Company and subsequently  entered
into an investment banking relationship with Raymond James & Associates in order
to assist the Company in evaluating strategic  alternatives  including,  but not
limited to,  identifying  proposals from potential suitors or strategic partners
as well as supporting the Company's financing requirements.

Consulting Agreement with Rolcan Finance Ltd.

         Additionally,  on March 29,  1999 the Company  entered  into a eighteen
month  Consulting  Agreement  with Rolcan Finance Ltd.  ("Rolcan"),  pursuant to
which Rolcan agreed to provide certain business and consulting  services outside
the United States and in return for which the Company became  obligated to issue
as  full  and  complete  compensation  thereunder,  800,000  fully  vested,  and
non-forfeitable restrictive shares of its common stock.

         In accordance with terms of aforementioned consulting agreement, Rolcan
has agreed to facilitate  the  endeavors of the  Company's  medium and long term
business  plans  through  services,  including  but not limited to,  introducing
Company management (i) to potential financial partners,  financial brokers,  and
assist in developing  market  awareness  within the financial  community with an
emphasis upon introductions to offshore investors in Europe, the Middle East and
the Far East and to the extent  practicable  assisting the Company in having its
stock  listed on  various  European  exchanges  and (ii)  continuing  to discuss
Company  financial  requirements  and types of financing  which may be available
and/or appropriate under then existing circumstances.

         Rolcan has  advised  that it is  currently  continuing  to conduct  due
diligence activities with respect to locating  international banking enterprises
on behalf of the Company  with a view  towards  obtaining  financial  backing in
areas of lines of credit, equipment leasing,  receivable and inventory financing
and areas of a similar  nature.  Such  efforts if  successful,  are  intended to
alleviate cash flow  difficulties  that may arise as a result of substantial and
significant increase in the Company's business activities (and most specifically
in  its  recent  major  increase  in  contracting  for  the  sale  of 32 of  its
ddRMulti-Systems  to  Romania.  Rolcan,  established  in  1993  by its  Managing
Director and control stockholder, Roland Kaufmann, is a business consulting firm
primarily engaged in the types of activities enumerated above with its principal
activities being conducted outside the U.S.

         The  issuance  of the above  referenced  restrictive  shares to LFC and
Rolcan  was  based  upon the then bid  price of $0.50 per share as quoted on the
date (March 29, 1999) that the parties  each  entered  into and  executed  their
respective Consulting Agreements.  The factors considered by the Company's Board
in  determining  the 10%  discount  from the bid  price of $.50 per  share  when
issuing the above reference  shares to LFC and Rolcan was based upon the Board's
determination that there is a substantial and significant difference between the
valuation  of free trading  securities  and  restricted  shares.  The  principal
differences considered relate to the facts that (a) restricted shares may not be
sold in the open

                                     -73-

<PAGE>

market and (b) restrictive legend appearing on such restricted shares may not be
removed for a period of at least one year absent  registration  and then only in
accordance  with Rule 144  (assuming  the Company  continues  to meet  necessary
reporting   requirements  for  utilization  of  Rule  144).  The  Board  further
considered the fact that even if the above referenced Rule 144 requirements were
met the  holder  of  restricted  shares  remained  subject  to  specific  volume
limitations  (usually 1% of outstanding common stock) with respect to sales made
within a 3 month period  subsequent to 1 year holding period. In addition to all
of the above,  the Board also considered the fact that the Company's shares have
had a history of substantial and significant volatility.

         The  foregoing   summarizes  certain  pertinent  terms  and  conditions
contained in the Agreements  entered into by the Company with LFC and Rolcan but
does not  purport to be a complete  summary of such  Agreements.  Copies of such
Agreements  are  filed  with  the SEC in the  Company's  Form  S-1  Registration
Statement under SEC file number 333-59829.  Accordingly, further information may
be obtained  through the  Commission's  World Wide Web site utilized for Issuers
(such as the Company) that file electronically with the Commission.  The address
of such site is http:\\www.sec.gov.

Recent Developments

         In  July  of  1999  the  Company  signed  a one year investment banking
agreement  with Raymond James & Associates,  Inc.  (NYSE:RJE - news).  Under the
terms of the  agreement,  Raymond  James was to assist  Swissray  in  evaluating
strategic alternatives including, but not limited to, identifying and evaluating
proposals from potential  suitors or strategic  partners,  as well as supporting
the  Company's  financing  requirements.  On August 2, 2000 the Company  advised
Raymond  James  that it did not  intend to renew  the  agreement  and  forwarded
necessary  notice of  termination.  As of the date of termination no monies were
due to Raymond James.

         In  August  of 1999 the  Company  signed a one  year  exclusive  sales,
marketing and service  agreement  with Hitachi  Medical  Systems  America,  Inc.
(HMA),  a  subsidiary  of Hitachi  Medical  Corporation.  Under the terms of the
agreement HMA will provide sales, marketing, and service for the distribution of
Swissray's  ddRMulti-System  to end users  within  certain  defined  territories
within the United States. In addition HMSA will utilize and promote the Swissray
Information Solutions services and products consisting of consulting and product
solutions  for  medical  imaging  informatics.  For  further  and more  specific
information  with  respect  to  this  agreement,  see  "Sales  and  Marketing  -
Distribution Agreements - The Hitachi Agreement".

         In October 1999 the Company was awarded a purchase  order for 32 of its
unique direct digital  Radiography  System from the Romanian  Ministry of Health
for  its   multifunctional   ddRMulti-System,

                                      -74-

<PAGE>

valued  at  over  US$13,800,000.  Installation  will  be  in  various  hospitals
throughout  Romania,  The initial payment aggregating 15% of the aforesaid total
proceeds (i.e.,  2,070,000) was received by the Company in early March 2000. The
Company completed installation and sale of 25 of the 32 ddRMulti-Systems through
close of its fiscal year ended June 30, 2000 while an  additional 5 Systems have
been  installed  and sold through July 21, 2000 leaving a balance of 2 of the 32
Systems on backlog with the expectation  that same will be installed and sold in
late August 2000.  During the period commencing April 1, 2000 and through August
8, 2000 the Company has received additional payments aggregating $9,201,250 with
the expectation that the balance of approximately $2,528,750 will be received by
August 31, 2000.

         In  March  2000  the  Company's German subsidiary sold its conventional
x-ray division to an  unaffiliated  third party in order to focus its attentions
upon sales and marketing efforts in the field of direct digital radiography. The
transaction  principally  consisted of the sale of inventory  and  equipment (at
costs  approximating  $53,000) and the  purchaser's  agreement to assume certain
fixed costs (approximating an additional $32,000).  There was no gain or loss to
the Company as a result of this transaction.

         Notwithstanding  the  above  referenced  March   2000   sale   of   the
conventional x-ray division, management of the Company does not have any current
plans to sell its conventional OEM business.

Preliminary Unaudited Fourth Quarter Results of Operations

         The  preliminary  unaudited  results of operations,  in millions except
Systems,  for the three months ended June 30, 2000 indicate sales  approximating
$9.6 with cost of sales,  operating  expenses and interest  expense  aggregating
approximately $13.6 thereby resulting in an approximate net loss for the quarter
of $4.0.

         Approximately  $8.0 of the $9.6 in sales is  principally  attributed to
delivery,  installation and sale of  ddRMulti-Systems to the Ministry of Health,
Government of Romania.  The $8.0 consisted of 20 Systems that were delivered and
installed  in the quarter  ended June 30,  2000.  During the quarter the Company
received $6.5 of the $8.0 with the remaining  balance of $1.5 being  received in
July 2000.

         The unaudited results of operations  (in millions) for the three months
ended June 30, 1999 indicated sales of $4.1 and net loss of $11.3.  The decrease
in the  fourth  quarter  loss in  Fiscal  2000 as  compared  to  Fiscal  1999 is
principally due to the increase in sales (as mentioned  above) and a decrease in
operating  expenses.  During the last  quarter of Fiscal  1999 the  Company  had
recorded $4.75 of non-cash compensation expenses to an officer and consultants.

         Management  of the  Company  (as a  result  of  conversations  with its
current auditors) are able to indicate that fourth quarter Results of Operations
information,  once published,  will not indicate any material adverse changes in
the financial condition or operations of the Company during the period indicated
excepting to the extent indicated above.

                                      -75-

<PAGE>

                                   MANAGEMENT

Directors and Executive Officers of the Company

         Set forth below is certain information concerning each current director
and executive  officer of the Registrant,  including age,  position(s)  with the
Registrant, present principal occupation and business experience during the past
five years.


         NAME           AGE        POSITION(S) HELD
Ruedi G. Laupper        50         Chairman of the Board of Directors,
                                   President and Chief Executive Officer,

Josef Laupper           54         Secretary, Treasurer and Director

Ueli Laupper            30         Vice President and Director

Dr. Erwin Zimmerli      52         Director and Member of the Independent Audit
                                   Committee

Erich A. Kalbermatter   43         Chief Operating Officer *

Dr. Sc. Dov Maor        53         Director and Member of the Independent Audit
                                   Committee

Michael Laupper         27         Chief Financial Officer

*          Until his resignation in February 1999.

         Directors  are  elected  to serve  until  the next  annual  meeting  of
stockholders  and until their  successors  have been elected and have qualified.
Officers  are  appointed  to serve until the  meeting of the Board of  Directors
following the next annual  meeting of  stockholders  and until their  successors
have been elected and have qualified.

         Ruedi G.  Laupper has been  President,  Chief  Executive  Officer and a
director of the Registrant since May 1995 and Chairman of the Board of Directors
since March 1997.  In  addition,  he is Chairman of the Board of  Directors  and
President of the Company's principal operating subsidiaries. Ruedi G. Laupper is
the founder of the  predecessors of the Company and was Chief Executive  Officer
of SR  Medical  AG from its  inception  in June  1988  until  May  1995.  He has
approximately 23 years of experience in the field of radiology. Ruedi G. Laupper
is the brother of Josef Laupper and the father of Ueli and Michael Laupper.

         Josef Laupper has been  Secretary,  Treasurer  (until  January 1998 and
recommencing January 1999) and a director of the Registrant since May 1995 (with
the  exception  of not having  served as  Secretary  from  December  23, 1997 to
February 23, 1998). He has held comparable positions with SR Medical Holding AG,
SR-Medical AG, and their respective  predecessors  since 1990. He is principally
in charge of the Company's  administration.  Josef Laupper has  approximately 19
years of experience within the medical device business.

         Ueli  Laupper  has  overall  Company  responsibilities  in the  area of
international  marketing and sales with approximately  eight years of experience
within the  international  X-ray  market.  He has been

                                      -76-

<PAGE>

a Vice  President  of  the  Company  since  March  1997  and a  director  of the
Registrant  since March 1997.  He was Chief  Executive  Officer of SR Medical AG
from July 1995  until June 30,  1997  having  previously  been  employed  by the
Company from January 1993 to July 1995 as Export Manager. Since the beginning of
July 1998 he has been in charge of the Company's  U.S.  operations and currently
serves as CEO of both  Swissray  America Inc.  since its  formation in September
1998 and Swissray Healthcare, Inc.

         Dr. Erwin Zimmerli has been a director of the Registrant since May 1995
and, since March 1998, a member of the Registrant's Independent Audit Committee.
Since receiving his Ph.D. degree in law and economics from the University of St.
Gall,  Switzerland in 1979, Dr.  Zimmerli has served as head of the White Collar
Crime Department of the Zurich State Police  (1980-86),  as an expert of a Swiss
Parliamentary  Commission for penal law and Lecturer at the  Universities of St.
Gall and Zurich (1980-87),  Vice President of an accounting firm (1987-1990) and
Executive Vice President of a multinational  aviation company  (1990-92).  Since
1992 he has been actively engaged in various independent  consulting  capacities
primarily within the Swiss legal community.

         Erich A. Kalbermatter, commenced serving the Company in the position of
Chief  Operating  Officer in April 1998 and held such  position  until  February
1999. Mr.  Kalbermatter  whose  background is principally as an  internationally
experienced   manager   with   expertise  in  the  areas  of   electronics   and
telecommunications,  has also served as managing  director of Private & Business
Communications  of ASCOM Ltd.,  Berne,  Switzerland  being  responsible  for the
turn-over  of  more  than 1  billion  Swiss  Francs,  with  approximately  4,800
employees worldwide.  In addition,  he was a member of ASCOM's Group Management,
an international communications corporation.

        Dr.  Sc.  Dov Maor, was appointed as a member of the Registrant's Board
of Directors and a member of its Independent Audit Committee effective March 26,
1998.  Dr. Sc. Dov Maor  currently  holds the  position  of Vice  President  for
Technology  with  ELBIT  Medical  Imaging,  Haifa.  Dr.  Sc.  Dov  Maor  is well
experienced  in the field of Nuclear  Medicine and medical  imaging and has been
employed  for over 10 years in a leading  position  in  Research &  Development.
Additionally,  he was working in conjunction  with the Max Planck  Institute for
Nuclear Physics in Heidelberg within his field of experience. In addition to his
technical knowledge, Dr. Sc. Dov Maor is experienced in the commercial sector of
the industry.

         Michael Laupper assumed the position of Interim Chief Financial Officer
of  the  Company   effective  January  1,  1999,  having  previously  worked  in
conjunction  with the Company's  former CFO and has been the Company's CFO since
August 1999. Michael Laupper completed his commercial  education in the chemical
industry  in 1991 in  Switzerland  and has  additionally  completed  studies  in
finance and accounting (in the United States during 1996-97).  He has served the
Company in various  management  positions at SR Management AG and SR Medical AG,
Company subsidiaries since 1999 and prior to assuming his current position.

The Board of Directors

         The  Board of  Directors  has  responsibility  for  establishing  broad
corporate policies and for

                                      -77-

<PAGE>

overseeing the performance of the Registrant.  Members of the Board of Directors
are kept informed of the Registrant's  business by various reports and documents
sent to them in  anticipation  of Board  meetings  as well as by  operating  and
financial reports presented at Board meetings. The Registrant pays its directors
fees or compensation for services  rendered in their capacity as directors.  The
current  Board of  Directors  was elected and assumed  office as of December 23,
1997 with the exception  that Dr. Sc. Dov Maor assumed his position on March 26,
1998.

         The Board does not  currently  have a  standing  audit,  nominating  or
compensation  committee  or  any  committee  or  committees  performing  similar
functions,  but acts, as a whole, in performing the functions of such committees
(except as may be indicated directly hereinafter).  At a meeting of the Board of
Directors  held  on  March  26,  1998,  an  Independent   Audit   Committee  was
established.

Employment Agreements

         Ruedi G. Laupper  entered into a five-year  employment  agreement  with
Swissray Management AG, a wholly owned subsidiary of the Registrant, on December
18, 1997, which agreement  provided for automatic renewal for another five years
unless  terminated  by  either  party no later  than  December  31,  2001.  Such
agreement  also  provided for (i) an annual  salary of 299,000  Swiss francs (or
$194,121),  (ii) an annual bonus of 12,000 Swiss francs (or $8,377), and (iii) a
performance based bonus, based on the audited consolidated  financial statements
of the Company as of the end of the fiscal year. The bonus was calculated at 25%
of EBIT  (earnings  before  interest  and taxes)  payable  in stock of  Swissray
International,  Inc. valued at the average of the closing prices during the five
business  days  following  the filing of the 10-K.  In addition,  the  agreement
entitles Mr. Laupper to a car allowance,  five weeks of vacation, $698 per month
for expenses and a "Bel Etage" insurance which provides certain pension benefits
not  mandated by Swiss law.  If such  employment  agreement  is  terminated  for
reasons  beyond the  employee's  control,  Ruedi  Laupper will receive 2 million
Swiss francs (or $1,396,258)  including any bonus. The Registrant guarantees the
obligation of Swissray Management AG in the event of a default.

         Pursuant  to June 30, 1999 Board  meeting  (attended  by the  Company's
President, Ruedi G. Laupper, who absented himself from the meeting prior to vote
upon and adoption of resolutions)  the EBIT bonus  provisions  referred to above
were  extinguished  in exchange for (a) extending the duration of the employment
agreement to December 18, 2007 and (b) issuance to Ruedi G. Laupper of 2,000,000
fully vested, and non-forfeitable  shares of restrictive Company common stock in
exchange for and in consideration of his agreeing to cancel the above referenced
EBIT  provisions in his employment  contract which otherwise would have entitled
him to receive 25% of all Company  earnings  before  interest and taxes ("EBIT")
payable in shares of Company  Common Stock  during each year of such  employment
contract,  which contract expires  December,  2007. EBIT, in thousands,  for the
years ended June 30,  1997,  1998 and 1999 and the  nine-months  ended March 31,
2000  was   $(12,425),   $(14,218),   $(15,539)  and   $(10,294)   respectively.
Accordingly, no bonus was payable. Valuation

                                      -78-

<PAGE>

assigned to the aforesaid 2,000,000 fully vested, and non-forfeitable shares was
based upon Board  members  agreement  that such price would be based upon 75% of
bid price at the time  proposal  was  initially  made and agreed to on March 12,
1999,  i.e.  75% of $0.50  bid  price on March 12,  1999.  The Board  resolution
approving the above  referenced  transaction (and utilizing the aforesaid agreed
to valuation date) occurred on June 30, 1999, at which time the bid price of the
common  stock was  $2.625  and at which time the above  referenced  shares  were
issued to Mr. Laupper.  In accordance  with SEC guidelines (and  notwithstanding
the percentage  discount from bid price discussed above) the Company's financial
statements  reflect a 10% (as  opposed  to 25%)  discount  from bid  price  with
respect to this transaction at date of issuance.

         At such June 30, 1999 Board meeting  members  expressed their consensus
that while the Company  had not, as yet,  had any  earnings,  that its  business
(after  significant and ongoing  infusions of capital) had now reached the point
where it was  expected  that  "breakeven"  (earnings  before  interest and taxes
("EBIT") being $0) was reasonably foreseeable within the current fiscal year and
that it was further  expected that in both the near term (i.e.,  within the next
two fiscal years) and long term (i.e., the period of time commencing  subsequent
to the  close  of  fiscal  year  ended  June  30,  2002)  that  substantial  and
significant  earnings would be forthcoming as a result of its development of its
ddRMulti-System (and related products) and the industry's  acceptance of same as
reflected by  substantial  sales  increases and the then  anticipated  sale of a
significant  number of its  ddRMulti-Systems  to the Government of Romania.  The
contract  for sale of  ddRMulti-Systems  was entered  into in October  1999 as a
result of the Romanian Bidding  Commission  having accepted the Company's tender
(in  September  1999) as made to the  Ministry  of Health of the  Government  of
Romania. As a result thereof the Company entered into the aforesaid contract for
the  sale  of 32 of  its  ddRMulti-Systems  with a  valuation  of in  excess  of
$13,800,000.  An initial  payment  aggregating  15% of the aforesaid total gross
proceeds (i.e. a sum approximating  $2,070,000) due under such contract was made
to the Company in early March 2000.The Company  completed  installation and sale
of 25 of the 32 ddRMulti-Systems through close of its fiscal year ended June 30,
2000 while an additional 5 Systems have been installed and sold through July 21,
2000  leaving a balance of 2 of the 32 Systems on backlog  with the  expectation
that same will be installed in late August  2000. During the current fiscal year
commencing  July 1, 2000 and through  August 8, 2000 the  Company  has  received
additional payments aggregating $9,201,250 with the expectation that the balance
of approximately $2,528,750 will be received by August 31, 2000.

         Based upon the above,  Board members  reaffirmed  their aforesaid March
12,  1999  agreement  that it  would  be in the best  interests  of all  parties
concerned  (and  especially   Company   stockholders)  to  eliminate  the  above
referenced EBIT  provisions so that what might  otherwise  amount to significant
earnings being paid to the Company's  President in stock (pursuant to the 25% of
EBIT bonus  provisions) be replaced with a permanent one time  solution.  It was
then  resolved  and  subsequently  accepted  by  the  Company's  President  that
2,000,000  restrictive  shares of the Company's Common Stock be issued to him in
exchange for  cancellation of the above  referenced 25% of EBIT bonus provisions
and in accordance with March 12, 1999 original agreement.

         The  above  referenced  proposal  was  initially  orally  made  to  the
Company's  President  by its Board of  Directors  on March 12,  1999 and the key
meeting  with  respect to  discussion  thereon  occurred on such date,  and such
agreement was subsequently  finalized (i.e. reduced to writing) at the Company's
June 30, 1999 Board meeting wherein  discussions were basically limited to those
set forth above and at which the only persons  present were Board members and at
which time Board members again agreed that  valuation  assigned to shares issued
would reflect price at time of initial  proposal as previously  agreed to. There
were no offers or  counter-offers  between  the Company  and its  President  but
rather  directors  agreed  to and  voted  in  favor  of  issuance  of the  above
referenced

                                     -79-

<PAGE>

2,000,000  restrictive shares and the Company's  President  (abstaining  himself
from such vote) agreed to such resolution.  All material  factors  considered by
the Board consisted of those referred to above and were what it considered to be
"positive" factors without any negative factors or implications being discussed.
The Company has quantified all material factors to the extent practicable.

         Management obtained stockholder  ratification  regarding this matter on
July 12, 2000 after  advising  stockholders  that even absent  ratification  the
Board,  in all  likelihood,  would leave the  agreement  in effect,  as is. Such
ratification  was  sought  and  received  in an  effort to  comply  with  NASDAQ
Marketplace  Rule  4310(c)(25)(H)(i)(a).  Notwithstanding  ratification the NASD
Board of  Governors on July 28, 2000 advised the Company that it had declined to
review the June 1, 2000  decision  of the Nasdaq  Council.  See also  "Continued
Nasdaq Delisting - Council's Decision to Affirm Delisting"

         The above  referenced  Rule  provides in part that "Each  Issuer  shall
require shareholder approval." (A) when a stock option or purchase plan is to be
established or other  arrangements  made pursuant to which stock may be acquired
by officers or  directors,  except for  warrants or rights  issued  generally to
security holders of the company or broadly based plans an arrangement  including
other employees (e.g.  ESPOS). In a case where the shares are issued to a person
not  previously  employed by the  company,  as an  inducement  essential  to the
individual's  entering into an employment  contract with the company shareholder
approval  will  generally  not be  required.  The  establishment  of a  plan  or
arrangement  under which the amount of  securities  which may be issued does not
exceed  the  lesser of 1 percent  of the  number  of shares of Common  Stock,  1
percent of the voting power  outstanding,  or 25,000 shares,  will not generally
require shareholder approval".

         The  Company  is not  currently  on NASDAQ  (see risk  factor  entitled
"Delisting  Due to  Non-compliance  With certain  NASDAQ  Standards"  as well as
Business  subsection  entitled  "Continued  NASDAQ  Delisting") but nevertheless
wishes to obtain stockholder  ratification regarding its issuance of restrictive
shares of its Common  Stock in amounts  greater  than  25,000  shares per person
since  NASDAQ may  consider  this issue for  companies  who are  reapplying  for
listing  (on a case by  case  basis)  and in the  case  of the  Company,  has so
considered  such issuance to the  detriment of the Company's  ability for NASDAQ
relisting.

         Ueli Laupper and Josef Laupper have entered into three-year  employment
agreements with Swissray  Management AG on December 18, 1997,  which  agreements
will be automatically renewed for another three years unless notice is given six
months prior to the expiration  date.  Such  agreements  provide for salaries of
$94,924 and 119,700 Swiss francs (or $83,566)  respectively  with annual bonuses
of $7,077 and 9975 Swiss francs (or $6,964) respectively,  $1,500 and 1000 Swiss
francs (or $698) per month for expenses  respectively and 20 days and 25 days of
vacation  respectively.  The  employment  agreements of each of Ueli Laupper and
Josef Laupper also provide for a car  allowance.  If either of such employees is
terminated  for reasons  beyond the  employees  control he will receive  500,000
Swiss francs (or $349,065).

                                      -80-
<PAGE>

         Mr.  Kalbermatter  in  accordance  with  his  Agreement  with  Swissray
Management  AG assumed the  position of Chief  Operating  Officer of the Company
effective  April 14,  1998 at an  annual  salary  equivalent  to  $153,333.  Mr.
Kalbermatter shall also receive (a) an expense allowance  equivalent to $12,000,
(b) an automobile  allowance  equivalent to $11,333, (c) 25 days of vacation and
(d) a "Bel Etage" insurance which provides certain pension benefits. U.S. dollar
equivalents indicated above are based upon a Swiss Francs (CHF) exchange rate of
$1.50.  This  Agreement  was to  expire  in May 31,  1999  but Mr.  Kalbermatter
resigned in February 1999.

         All of these employment agreements are covered by Swiss law.

Compensation of Directors and Executive Officers

         Summary Compensation Table

         (A)  The  following  Summary  Compensation  Table  sets  forth  certain
information  for the years ended June 30, 1997,  1998,  1999 and 2000 concerning
the cash and non-cash  compensation  earned by or awarded to the Chief Executive
Officer of the  Registrant,  the three other most highly  compensated  executive
officers of the  Registrant  as of June 30, 2000 and the former  Chairman of the
Board of Directors (the "Named Executive Officers").

<TABLE>
<CAPTION>

                                            ANNUAL COMPENSATION                           LONG-TERM COMPENSATION

                                    Fiscal                               Other Annual      Stock        All Other
NAME AND PRINCIPAL POSITION         YEAR       SALARY        BONUS       COMPENSATION     OPTIONS     COMPENSATION
-------------------------------    ------    ---------      -------     ---------------   ---------   -------------
<S>                                 <C>      <C>            <C>          <C>               <C>         <C>
Ruedi G. Laupper                    2000     $200,878           ---      $695,625 (1)(9)   181,250(10)        ---
  President and Chief Executive     1999     $194,121        $8,377      $4,335,000(1)(8)      ---            ---
  Officer, Chairman of the          1998     $173,587       $16,057      $15,000 (1)           ---            ---
  Board of Directors                1997          ---           ---      $1,122,973 (7)        ---            ---
                                    1997     $146,983           ---      $15,000 (1)        12,000(5)         ---

Josef Laupper                       2000     $109,468           ---      $383,250 (1)(9)   200,000(10)        ---
   Secretary, Treasurer             1999     $ 83,566        $6,494      $12,000 (1)           ---            ---
                                    1998     $ 94,669           ---      $12,000 (1)           ---            ---
                                    1997     $ 96,861           ---      $12,000 (1)           ---            ---

Ueli Laupper                        2000     $114,494           ---      $628,750 (1)(9)   218,750(10)        ---
   Vice President International     1999     $ 94,924        $7,077      $10,000 (1)           ---            ---
   Sales (2)                        1998     $ 95,685           ---      $10,000 (1)           ---            ---
                                    1997     $    ---           ---      $     ---             ---            ---

Michael Laupper                     2000     $ 80,600           ---      $371,250 (9)      125,000(10)        ---
   Chief Financial Officer

Herbert Laubscher                   1998     $ 79,244            ---     $     ---             ---            ---
  Chief Financial Officer (2)(3)    1997     $    ---            ---     $     ---             ---            ---

Ulrich R. Ernst (4)                 1997     $ 96,979            ---     $10,000 (1)           ---            ---

Erich A. Kalbermatter               1999     $153,333            ---     $     ---             ---            ---
  Chief Operating Officer           1998     $ 33,652            ---     $     ---             ---            ---
--------------------
</TABLE>
(1)  Fees for service on the Board of Directors of the Company.
(2)  Compensation did not exceed $100,000 in any fiscal year.
(3)  Herbert  Laubscher  joined  the  Company  in August  of 1996 and  served as
     Treasurer from January 1998 until his  resignation  effective  December 31,
     1998.
(4)  Ulrich R. Ernst was Chairman of the Board of Directors  from May 1995 until
     March 18, 1997.
(5)  The  options,  which were  fully  vested on date of grant  (6/13/97),  were
     issued in exchange  for services to the Company as Chairman of the Board of
     Directors.

                                      -81-

<PAGE>

(6)  Erich A. Kalbermatter  joined the Company on April 14, 1998 and resigned in
     February 1999.
(7)  Compensation  paid  in  equivalent  of  48,259 post reverse split shares of
     Common Stock for cancellation of Common Stock held by officer, as follows:

                  Ruedi G. Laupper,  the Company's  President,  surrendered  for
         cancellation an aggregate of 1,608,635  shares of common stock owned by
         him in order for the Company to meet its  obligations  with  respect to
         various   warrantees   and   representations   made  by  it   regarding
         availability  of a sufficient  number of authorized but unissued shares
         to timely meet  convertible  debenture  conversions  and avoid  Company
         default (regarding financings which occurred in or about September 1996
         and January 1997).  By  surrendering  such shares Ruedi G. Laupper lost
         his  holding  period  under  Rule 144 which at that  point  would  have
         entitled  him to  utilize  Rule 144  every  three  months  to sell such
         restrictive  shares  (as free  trading)  subject  to volume  limitation
         imposed by Rule 144. In exchange  for losing  such  valuable  right and
         once  stockholders  had increased  the number of  authorized  shares of
         Company common stock at a Special Meeting called for such purposes, Mr.
         Laupper,  as previously agreed to, received a number of shares equal to
         30% (48,259  post  reverse  split  shares)  more than those  previously
         canceled  (creating a brand new holding  period for him for purposes of
         Rule  144 transactions).  At  the  time that  the  Company's  President
         surrendered  his  aforesaid  1,608,635 shares for cancellation (to wit:
         March 7, 1997) the bid price of the Company's  common stock was $2.6875
         while at the time that such individual received the 48,259  post  split
         shares  referred  to  above (on June 30,  1997)  the bid  price for the
         Company's common stock was $2.421875.
(8)      Dollar value  assigned to the  2,000,000  shares of Common Stock issued
         for  relinquishment  of EBIT bonus based upon Board  members  agreement
         that  such  price  would  be based  upon  90% of bid  price at the time
         proposal was initially  made,  i.e.,  90% of the $2.40 average price on
         June 30, 1999 - the date of the Board of Directors meeting.
(9)      Includes 275,000,  150,000,  250,000 and 150,000 shares of common stock
         issued to Ruedi G.  Laupper,  Josef  Laupper,  Ueli Laupper and Michael
         Laupper  respectively,  all of which  shares  were valued at $2.475 per
         share.
(10)     See "Stock Option Grants in Fiscal Year Ended June 30, 2000".

                   STOCK OPTIONS AND STOCK APPRECIATION RIGHTS

         The following tables set forth certain information concerning the grant
of  options to  purchase  shares of the  Common  Stock to each of the  executive
officers  of the  Registrant,  as well as  certain  information  concerning  the
exercise and value of such stock options for each of such  individuals.  Options
generally  become  exercisable  upon issuance and expire no later than ten years
from the date of grant.

                                      -82-

<PAGE>

            STOCK OPTIONS GRANTED IN FISCAL YEAR ENDED JUNE 30, 1997(1)

<TABLE>
<CAPTION>
                                        Percent of
                                           Total                                                      Potential
                                          Options                                               Realization Value at
                                          Granted                                               Assumed Annual Rates
                            Number of       to       Exercise                                   of Stock Appreciation
                           Securities    Employees      or       Market                            For Option Term
                           Underlying in Base Price on
                             Options      Fiscal       Price     Date of    Expiration
Name                         Granted       Year      Per Share    Grant        Date         0%           5%       10%
----                         -------       ----      ---------    -----        ----         --           --       ---

<S>                         <C>            <C>      <C>         <C>            <C>  <C>    <C>        <C>         <C>
Ruedi G. Laupper            120,000(2)     30.4%    $0.73(3)    $2.94(4)       6/13/02     265,200    282,840     300,480
Josef Laupper(5)                   --         --         --          --             --          --         --          --
Ueli Laupper(5)                    --         --         --          --             --          --         --          --
Herbert Laubscher(5)               --         --         --          --             --          --         --          --
Ulrich Ernst(5)(6)                 --         --         --          --             --          --         --          --
</TABLE>

(1)     The options to purchase the Registrant's Common Stock were granted under
        the Swissray International, Inc. 1996 Non-Statutory Stock Option Plan.
(2)     These options were owned indirectly through SR Medical Equipment Ltd., a
        corporation  wholly  owned  by  Mr.  Laupper.  They   were   immediately
        exercisable  on  the  date of grant but do not give effect to subsequent
        October 1998 1 for 10 reverse stock split.
(3)     The  exercise  price  per  share is contingent on purchase of the entire
        amount of securities.
(4)     The  market  price on date of grant was based on the average of the high
        and  low  reported  prices  on  the Nasdaq  SmallCap  Market on June 13,
        1997.  On  October  26,  1998  the Company's securities were delisted by
        NASDAQ.
(5)     These individuals own no stock options of the Registrant.
(6)     Mr.  Ernst  was  Chairman  of the Board of Directors from May 1995 until
        March 18, 1997.

            STOCK OPTION GRANTS IN FISCAL YEAR ENDED JUNE 30, 1998

         With respect to the Named Executive  Officers there were no granting of
stock options  under either the  Company's  1996 or 1997 Stock Option Plans (the
"Plans") during the fiscal year ended June 30, 1998.

             STOCK OPTION GRANTS IN FISCAL YEAR ENDED JUNE 30, 1999

         With respect to the Named Executive  Officers there were no granting of
stock options under either the Company's  1996,  1997 or 1999 Stock Option Plans
(the "Plans") during the fiscal year ended June 30, 1999.

             STOCK OPTION GRANTS IN FISCAL YEAR ENDED JUNE 30, 2000



         With respect to the named Executive  Officers there were no granting of
stock options under either the Company's  1996,  1997. 1999 or 2000 Stock Option
Plans (the "Plans") during fiscal year ended June 30, 2000 excepting for options
granted  (October  27, 1999 when the bid price was $2.625) from the 1999 Plan as
follows:  Ruedi G. Laupper,  Josef Laupper,  Ueli  Laupper,and  Michael  Laupper
181,250, 200,000, 218,750 and 125,000 options respectively.  All of such options
are exercisable at $2.625 per share for a period of three years.

                                      -83-
<PAGE>

          AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END
                                OPTION VALUES(1)
<TABLE>
<CAPTION>

                                                    Number of
                                                   Securities                                       Value of
                                                   Underlying                                      Unexercised
                                                   Unexercised                                    In-The-Money
                                                     Options                                         Options
                                              At Fiscal Year-End(#)                           At Fiscal Year-End($)
         Name                               Exercisable/Unexercisable                       Exercisable/Unexercisable

<S>                                                <C>    <C>                                        <C>   <C>
Ruedi G. Laupper                                   12,000/0(3)                                       $1.79/0
Josef Laupper(4)                                       0/0                                             0/0
Ueli Laupper(4)                                        0/0                                             0/0
Herbert Laubscher(4)                                   0/0                                             0/0
Ulrich R. Ernst(4)(5)                                  0/0                                             0/0
</TABLE>


(1)      No options  were  exercised  by a Named  Executive  Officer  during the
         fiscal year ended June 30, 1997, 1998 and 1999.
(2)      Options  are  in-the-money  if  the fair market value of the underlying
         securities exceeds the exercise price of the option.
(3)      Includes  12,000  options  which  are  owned  indirectly by Mr. Laupper
         through SR Medical Equipment  Ltd., a corporation which is wholly owned
         by Mr. Laupper.
(4)      These individuals own no stock options of the Registrant.
(5)      Mr.  Ernst  was  Chairman of the Board of Directors from May 1995 until
         March 18, 1997.

Stock Option Plans

         On January 30, 1996, the Board of Directors  adopted the Company's 1996
Non-Statutory Stock Option Plan (the "1996 Plan"). All of the options under such
1996 Plan have  been  granted.  Consequently,  the  Board of  Directors  and the
Registrant's  stockholders approved the Swissray International,  Inc. 1997 Stock
Option Plan (the "Stock Option Plans").

         The purpose of the Stock Option Plans is to provide directors, officers
and  employees  of, and  consultants  to the Company and its  subsidiaries  with
additional  incentives by increasing  their ownership  interests in the Company.
Directors,  officers and other employees of the Company and its subsidiaries are
eligible to participate  in the Stock Option Plans.  Options may also be granted
to  directors  who are not  employed by the Company  and  consultants  providing
valuable services to the Company and its subsidiaries. In addition,  individuals
who have agreed to become an employee  of,  director of or a  consultant  to the
Company and its subsidiaries are eligible for option grants, conditional in each
case on actual employment,  directorship or consultant status. Awards of options
to purchase  Common Stock may include  incentive stock options under Section 422
of the  Internal  Revenue  Code  ("ISOs")  and/or  non-qualified  stock  options
("NQSOs").  Grantees who are not employees of the Company or a subsidiary  shall
only receive NQSOs.

                                      -84-
<PAGE>

         The maximum number of options that may be granted under this Plan shall
be options to purchase  200,000  shares of Common  Stock.  As of August 8, 2000,
none of such options have been granted.

         The Compensation  Committee will administer the Stock Option Plans. The
Compensation  Committee generally will have discretion to determine the terms of
any option grant,  including the number of option shares,  exercise price, term,
vesting schedule,  the  post-termination  exercise period, and whether the grant
will be an ISO or NQSO.  Notwithstanding  this  discretion:  (i) the  number  of
shares subject to options granted to any individual in any calendar year may not
exceed  200,000;  (ii) the term of any option  may not  exceed 10 years  (unless
granted as an ISO to an individual or entity who possesses  more than 10% of the
voting  power of the Company,  which term may not exceed five  years);  (iii) an
option will  terminate  as  follows:  (a) if such  termination  is on account of
permanent and total  disability (as determined by the  Compensation  Committee),
such options shall terminate one year thereafter;  (b) if such termination is on
account of death,  such options shall  terminate six months  thereafter;  (c) if
such  termination  is for cause (as determined by the  Compensation  Committee),
such options shall  terminate  immediately;  (d) if such  termination is for any
other reason, such options shall terminate three months thereafter; and (iv) the
exercise  price of each share subject to an ISO shall be not less than 100%, or,
in the case of an ISO granted to an individual described in Section 422(b)(6) of
the Code,  110% of the fair market value  (determined in accordance with Section
422 of the  Code) of a share of the Stock on the date  such  option is  granted.
Unless  otherwise  determined by the  Compensation  Committee,  (i) the exercise
price per share of Common Stock  subject to an option shall be equal to the fair
market  value of the Common  Stock on the date such option is granted;  (ii) all
outstanding  options  become  exercisable  immediately  prior  to a  "change  in
control" of the Company  (as defined in the Stock  Option  Plans) and (iii) each
option  shall  become  exercisable  in three equal  installments  on each of the
first, second and third anniversary of the date such option is granted.

         The Stock Option Plans may be amended, altered, suspended, discontinued
or terminated by the Board of Directors  without further  stockholder  approval,
unless such  approval is required by law or regulation or under the rules of the
stock exchange or automated  quotation  system on which the Common Stock is then
listed or quoted.  Thus,  stockholder  approval will not necessarily be required
for  amendments  which  might  increase  the cost of the Stock  Option  Plans or
broaden  eligibility.  The Stock  Option  Plans  will  remain  in  effect  until
terminated by the Board of Directors.  No ISO may be granted more than ten years
after such date.

         Pursuant to February  1999 Board of Directors  approval and  subsequent
July  23,  1999  stockholder  approval,  the  Registrant  adopted  its  1999 Non
Statutory  Stock Option  Plan,  whereby it reserved for issuance up to 3,000,000
shares of its common  stock.  Thereafter in August 1999 the  Registrant  filed a
Registration  Statement on Form S-8 (File No.  0-26972) so as to register  those
shares of common stock  underlying  the  aforesaid  options.  2,988,000 of these
options have been granted through August 8, 2000.

         Pursuant  to October 1999 Board of Directors  approval  and  subsequent
July  12,  1999  stockholder  approval,  the  Registrant  adopted  its  2000 Non
Statutory Stock Option Plan, whereby it

                                      -85-
<PAGE>

reserved for issuance up to 4,000,000 shares of its common stock.  None of these
options have been granted through August 8, 2000.

         The Registrant currently has outstanding non-statutory stock options to
purchase an aggregate of 161,000  shares of Common  Stock.  See  "Management  --
Compensation of Directors and Executive  Officers" and Notes to the Consolidated
Financial Statements June 30, 1999, 1998 and 1997 .

Retirement and Long-Term Incentive Plans

         The Swiss and German Subsidiaries,  mandated by government regulations,
are required to  contribute  approximately  five (5%)  percent of  eligible,  as
defined,  employees'  salaries into a government  pension plan. The subsidiaries
also contribute  approximately  five (5%) percent of eligible  employee salaries
into a private pension plan. Total  contributions  charged to operations for the
years ended June 30, 1999, 1998 and 1997, were $509,959,  $347,854 and $274,009,
respectively.

Director Compensation

         Directors of the  Registrant  receive  $10,000  annually for serving as
directors except for Josef Laupper,  who receives $12,000 and Ruedi Laupper, the
Chairman of the Board of  Directors,  who receives  $15,000.  Ruedi Laupper also
received  options to acquire 12,000 shares of the  Registrant's  Common Stock on
June 13, 1997 in accordance  with  applicable  provisions of the Company's  1996
Non-Statutory  Stock Option Plan.  The exercise  price for such options is $7.30
per share. The options were fully vested on the date of grant.

Compensation Committee Interlocks and Insider Participation

         The Company had no  Compensation  Committee  during the last  completed
fiscal year.  The  Corporation's  executive  compensation  was supervised by all
members of the Company's  Board of Directors and the  following  directors  were
concurrently  officers  of the  Company in the  following  capacities:  Ruedi G.
Laupper  (Chairman  of the Board of  Directors,  President  and Chief  Executive
Officer);  Josef Laupper (Secretary and Treasurer and director) and Ueli Laupper
(Vice President and director).  No executive  officer of the Company served as a
member of the Board of Directors or  compensation  committee of any entity which
has  one or  more  executive  officers  who  serve  on the  Company's  Board  of
Directors.

         While the Company  did not issue any shares of its Common  Stock to any
of its  officers  during  fiscal  year ended June 30,  1998 it did issue  48,259
shares of Common Stock to a company  controlled by Ruedi G. Laupper  pursuant to
an agreement  between Ruedi G. Laupper and the Company in  consideration  of Mr.
Laupper's agreement to cancellation of 160,863 post split shares of Common Stock
held by Ruedi G. Laupper or companies  controlled by him. See also footnote 7 to
Summary  Compensation Table for additional material  information  regarding this
transaction.

                                      -86-
<PAGE>

         The Company did not issue any shares of its Common  Stock to any of its
officers  during  fiscal year ended June 30, 1999  excepting for the issuance of
2,000,000  restrictive  shares  to  Ruedi  G.  Laupper  in  exchange  for and in
consideration  of  cancellation  of  certain  bonus   provisions   contained  in
employment contract.

                             PRINCIPAL STOCKHOLDERS

         The following table sets forth certain information regarding beneficial
ownership  of the  Common  Stock as of August 8, 2000  (except  where  otherwise
noted)  with  respect  to (a)  each  person  known by the  Registrant  to be the
beneficial  owner of more than five percent of the outstanding  shares of Common
Stock,  (b) each  director of the  Registrant,  (c) the  Registrant's  executive
officers and (d) all officers and directors of the Registrant as a group (except
as indicated in the  footnotes to the table,  all of such shares of Common Stock
are owned with sole  voting  and  investment  power).  The title of class of all
securities indicated below is Common Stock with $.01 par value per share.
<TABLE>
<CAPTION>


                                                              No. Of Shares                      Percentage of
                                                                Beneficially                     Shs. Beneficially
Name and Address of Beneficial Owner                            Owned (1)                           Owned (1)
------------------------------------                          --------------                     ------------
<S>              <C>                                           <C>                                 <C>
Ruedi G. Laupper (2)(10)                                       2,941,074                           12.46%
c/o SWISSRAY International, Inc.
Turbistrasse 25-27
CH 6280 Hochdorf
Switzerland

Josef Laupper (3)                                                325,000                            1.38%
c/o SWISSRAY International, Inc.
Turbistrasse 25-27
CH 6280 Hochdorf
Switzerland

Erwin Zimmerli (4)                                               223,750                              *%
c/o SWISSRAY International, Inc.
Turbistrasse 25-27
CH 6280 Hochdorf
Switzerland

Ueli Laupper (11)                                                443,750                            1.88%
320 West 77th Street
New York, New York 10024

Dov Maor (13)                                                     31,250                               * %
c/o SWISSRAY International, Inc.
Turbistrasse 25-27
CH 6280 Hochdorf
Switzerland


                                      -87-
<PAGE>

Michael Laupper (12)                                             250,000                            1.06%
c/o SWISSRAY International, Inc.
Turbistrasse 25-27
CH 6280 Hochdorf
Switzerland

Dominion Capital Fund, Ltd.                                    5,084,951 (5)                       18.40%
c/o Thomson Kernaghan & Co. Ltd.
365 Bay Street
Toronto, Ontario M5H 2V2
Canada

Sovereign Partners LP                                          6,444,814 (6)                       22.07%
90 Grove Street - Suite 01
Ridgefield, New Jersey   06877

Liviakis Financial Communications, Inc. (LFC)                  3,526,000 (7)                       15.05%
495 Miller Avenue - 3rd Floor
Mill Valley, California   94914

Rolcan Finance Ltd.                                              800,000 (8)                        3.41%
Seestrasse 17
P.O. Box 53
CH 8702 Zollikon 2
Switzerland

Parkdale LLC (14)                                              3,262,954 (14)                      12.70%
c/o Thomson Kernaghan & Co. Ltd.
365 Bay Street
Toronto, Ontario M5H 2V2
Canada

All directors and officers as
 a group (six persons)                                         4,209,824 (9)                       17.35%
</TABLE>

*Represents  less  than  1% of the 23,433,212 shares outstanding as of August 8,
2000.

(1)      Unless otherwise indicated, the Company believes that all persons named
         in  the table have sole voting and investment power with respect to all
         shares  of the Common  Stock  beneficially  owned by them.  A person is
         deemed  to be the beneficial  owner of securities which may be acquired
         by  such person within 60 days from the date  indicated  above upon the
         exercise  of   options,   warrants  or  convertible  securities.   Each
         beneficial  owner's percentage ownership is determined by assuming that
         options,   warrants  or  convertible  securities  that are held by such
         person   (but  not  those  held by any  other  person)  and  which  are
         exercisable   within  60 days of the date  indicated  above,  have been
         exercised.

                                      -88-

<PAGE>

(2)      Includes  (i) 37,500  shares  owned  indirectly  by  Ruedi  G.  Laupper
         through  SR Medical Equipment Ltd., a corporation which is wholly owned
         by  him;  (ii)  460,324  shares  owned  indirectly  by Ruedi G. Laupper
         through  Tomlinson Holding Inc., a corporation which is wholly owned by
         him,   (iii)  12,000  shares  which may be  acquired  upon  exercise of
         immediately  exercisable options, which options are owned indirectly by
         Ruedi G.  Laupper  through SR Medical  Equipment  Ltd.,  a  corporation
         which  is wholly  owned by him and (iv) an  additional  156,250  shares
         which   may  be  acquired  upon  exercise  of  balance  of  immediately
         exercisable  options  issued in October  1999.
(3)      Includes  175,000 shares which may be acquired upon exercise of balance
         of  immediately exercisable  options  issued in October  1999.
(4)      Includes  168,750 shares which may be acquired upon exercise of balance
         of  immediately exercisable options.

         As  of  August  8, 2000, an  aggregate  principal  outstanding  balance
(exclusive  of  interest)  for those  Convertible  Debentures  referred to below
amounts  to  $13,998,994.  None of these  convertible  debentures  are  owned by
officers and/or directors of the Company.

(5)      Includes  880,781  shares  currently owned  as  well as up to 4,204,170
         shares which normally  could be issued  (inclusive of 377,846 shares as
         may be issued for interest  earned),  at any time,  upon  conversion of
         previously    issued    convertible    debentures   (the   "Convertible
         Debentures").  Dominion  Capital Fund,  Ltd. is managed and directed by
         David Sims, its sole director. Voting control of Dominion Capital Fund,
         Ltd.'s shares is exercised by Livingstone Asset Management  Limited,  a
         Bahamas Company controlled by David Sims.
(6)      Includes  670,733  shares  currently  owned as well as up to  5,774,081
         shares which normally  could be issued  (inclusive of 516,213 shares as
         may be issued for interest  earned),  at any time,  upon  conversion of
         previously    issued    convertible    debentures   (the   "Convertible
         Debentures").   The  person  or  persons   having  voting  control  are
         Southridge  Capital  Management LLC, P.P.,  Steven Hicks  (President) -
         Connecticut.

     The  foregoing  information  contained in  footnotes 5 and 6 above  assumes
conversion  based on 18% - 20% discount from market  (dependent  upon debenture)
based  upon the last  reported  sales  price on August 8, 2000.  This  number of
shares, if issued, would require disclosure of beneficial ownership of in excess
of 5%. However, pursuant to terms of Convertible Debentures, the holders thereof
may not  beneficially  own more than 4.99% of outstanding  Company shares (other
than as a result of mandatory  conversion  provisions).  The 4.99% limitation is
only   contractual  in  nature.   The  4.99%  limitation  does  not  apply  and,
accordingly,  would not limit  beneficial  ownership  in any manner in the event
that (a) 50% or more of the Company is acquired,  (b) the Company is merged into
another company or (c) a change of control occurs.

(7)      Pursuant to written Agreements,  the Registrant's  President,  Ruedi G.
         Laupper,  has sole voting

                                      -89-

<PAGE>

         rights with respect to these shares  without any limitation  thereon so
         long as same are owned by LFC.  LFC in turn (and  pursuant to agreement
         with the Company) may not sell any of such shares until March  28, 2001
         and then only in accordance with and subject to such volume limitations
         as are imposed in accordance with the applicable provisions of Rule 144
         under the Securities Act of 1933.
(8)      Roland Kaufmann, Managing Director and a  control  person  of this firm
         has  voting  control  over these shares.
(9)      Includes 837,000 shares issuable upon option exercise.
(10)     When taking into  account the number of shares  owned  beneficially  by
         Ruedi G.  Laupper  (2,772,824)  as well as those  shares  over which he
         exercises  voting  control (as  indicated in footnote 7 above) Ruedi G.
         Laupper  exercises voting control over  approximately 27% of all voting
         shares as of August 8, 2000.
(11)     Includes  193,750 shares which may be acquired upon exercise of balance
         of immediately exercisable options issued in October 1999.
(12)     Includes  100,000 shares which may be acquired upon exercise of balance
         of immediately exercisable options issued in October 1999.
(13)     Includes   31,250  shares  which  may  be  acquired  upon  exercise  of
         immediately exercisable options issued in October 1999.
(14)     Includes  1,000,000  shares  currently owned as well as up to 2,262,954
         shares which normally  could be issued  (inclusive of 205,723 shares as
         may be issued for interest  earned),  at any time,  upon  conversion of
         previously    issued    convertible    debentures   (the   "Convertible
         Debentures").  Parkdale  LLC  is  managed  and  directed  by  Navigator
         Management  Ltd., its sole  director.  Voting control of Parkdale LLC's
         shares is exercised by Livingstone Asset Management  Limited, a Bahamas
         Company controlled by David Sims.

         As  indicated  in  footnotes  5  and  14  thereto,   Livingstone  Asset
Management  Limited,  a Bahamas  Company  controlled  by David  Sims has  voting
control over both Dominion Capital Fund, Ltd. and Parkdale LLC. These persons or
firms  having  voting  control  (i.e.,  Livingstone  Asset  Management  Limited,
controlled  by David  Sims) do not own any  Company  shares of record but rather
have been given the right to vote by Dominion Capital,  Dominion  Investment and
Parkdale with respect to those shares owned by such entities.  Accordingly, such
persons and/or firms (referred to in this paragraph) exercise, in the aggregate,
as of August 8, 2000  the right  to vote  over  1,880,781  shares  owned  in the
aggregate by Dominion Capital, Dominion Investment and Parkdale.

                              CERTAIN TRANSACTIONS

        Reference is herewith made to Compensation  Committee Interlock,  second
paragraph regarding (a) 48,259 restrictive shares of Company common stock issued
to its  President  during  fiscal  year  ended June 30,  1998 and (b)  2,000,000
restrictive  shares  issued to its  President  during fiscal year ended June 30,
1999. For further  information with respect to the latter transaction  reference
is herewith made to "Management - Employment Agreements", second paragraph. With
respect to both  transactions  referred to herein the Company's Board determined
same to be as fair to the  Company  as could  have been  made with  unaffiliated
parties and both of such  transactions  were  unanimously  approved by its Board
with the Company's President abstaining from voting.

         Subsequent  to June 30, 1999 year end,  497,824  restrictive  shares of
Company  common stock were issued to  corporations  controlled  by the Company's
President in  consideration  of his  pledging as  collateral  (and  subsequently
forfeiting)  shares of Company common stock owned by corporations  controlled by
him in order to enable the Company to obtain financing.

                                      -90-
<PAGE>

         During October of 1999 and in accordance  with unanimous Board approval
the Company  issued an  aggregate  of 875,000  shares to certain of its officers
and/or directors as consideration for services rendered as per board resolution.
Such shares were issued as follows:

                                                                        No. Of
Name                       Position                                    Shares

Ruedi G. Laupper           Chairman, President &                       275,000
                           Chief Executive
                           Officer
Josef Laupper              Secretary, Treasurer                        150,000
                           & a Director
Michael Laupper            Chief Financial Officer,                    150,000
                           Controller
Ueli Laupper               Vice President & a                          250,000
                           Director
Erwin Zimmerli             Director                                     50,000

         The Company made unsecured advances to its former Chairman of the Board
of  Directors (a  principal  stockholder)  during the fiscal year ended June 30,
1997  requiring  interest  at 6% per annum.  The  balance  at June 30,  1997 was
$69,587.  Interest charged to the stockholder for the fiscal year ended June 30,
1997 was $3,460. Such indebtedness was repaid in full in July 1997.

                           HISTORY OF PAST FINANCINGS

         From May 1995  through  February  18, 2000 the Company has engaged in a
significant  number of equity  (Regulation S) financings and debt (Regulation D)
financings.  Appearing directly below is a chart indicating the number of shares
issued as a result of such financings.

<TABLE>
<CAPTION>
                                                                                                             Outstanding
Type of                    Date of        Closing       Discount      Number Of          Proceeds            Balance as of
FINANCING (7)(8)           FINANCING      BID PRICE   FROM MARKET  SHARES ISSUED(4)      RECEIVED           August 8, 2000
----------------           ------------  ------------ -----------  ----------------  --------------------   --------------
                                                                                     GROSS       NET
                                                                                     -----       ---
<S>                        <C>              <C>                        <C>        <C>         <C>               <C>
REG S- OFF-SHORE           MAY 20, 1995     (5)                        2,000,000  $4,250,000  $4,000,000        $ -0-
REG S- OFF-SHORE           DEC. 10, 1995    (5)                        1,000,000  $________   $4,500,000        $ -0-
Reg S- Convertible         Sept. 11, 1996    $4.125                    1,872,707  $3,800,000  $2,774,000        $ -0-
Reg S- Convertible         Jan. 10, 1997     $3.00                     2,395,709  $3,500,000  $3,085,000        $ -0-
Reg S - Off-Shore          Mar. 5, 1997      $2.6875                   1,000,000  $2,000,000  $1,925,000        $ -0-
Reg S - Prom. Note         Apr. 28, 1997     $1.96875                     800,00  $2,000,000  $1,822,500        $ -0-
Reg S- Convertible         May 15, 1997      $2.40625                        --   $2,000,000} $3,458,890}       $ -0-
Reg S- Convertible         June 15, 1997     $3.0625                         --   $2,000,000}           }       $ -0-
Reg S- Convertible         July 31, 1997     $2.750                    4,077,878  $4,262,500  $4,262,500        $ -0- (includes May
                                                                                                                and June 1997)(6)
Reg D- Convertible         Aug. 19, 1997     $2.6875          20%      3,643,053  $5,000,000  $4,318,750        $1,850,000 rolled
                                                                                                                over
Reg D- Convertible          Nov. 26, 1997    $1.84375         25%      4,397,081  $2,158,285  $2,158,285        $ -0-
Reg D- Convertible          Dec. 11, 1997    $1.375           25%      7,735,099  $3,690,000  $3,000,000        $ -0-
Reg D- Convertible          Mar. 16, 1998    $1.00            20%      7,075,138  $5,500,000  $4,915,000        $ -0-
REG D- Convertible          June 15, 1998    $.578            20%     919,858(4)  $2,000,000  $1,760,000        $ -0-

                                      -91-

<PAGE>

REG D- Convertible          Aug. 31, 1998    $.281            18%   2,617,273(1)  $6,143,849  $5,832,849        $3,930,594
REG D- Convertible          Oct. 6, 1998     $.188            18%      (1)(3)     $2,940,000  $2,100,000        $2,940,000
REG D- Convertible          May 13, 1999     $.500            18%      (1)(2)(3)  $1,080,000  $1,080,000        $1,119,600
REG D- Convertible          Jan. 29, 1999    $.375            18%      (1)(3)     $1,170,000  $1,020,000        $1,170,000
REG D- Convertible          May 31, 1999     $.437            18%      (1)(2)(3)  $1,110,000  $1,110,000        $1,132,200
REG D- Convertible          May 14, 1999     $2.875           20%     121,431(4)  $  500,000  $  500,000        $  271,200
                            May 21, 1999     $3.00            20%      (1)(3)     $  200,000  $  200,000        $  200,000
                            June 9, 1999     $2.625           20%      63,098(4)  $  150,000  $  150,000        $ -0-
REG D- Convertible          June 24, 1999    $.59375          18%      (1)(2)(3)  $  550,000  $  500,000        $  561,000
REG D- Convertible          Aug. 23, 1999    $3.750           20%      (1)(2)(3)  $1,100,000  $1,100,000        $1,148,400
Sale of Securities}(9)      Sept. 7, 1999    $2.50             --      1,000,000  $1,000,000  $1,000,000        $ -0-
Sale of Securities}(9)      Oct. 19, 1999    $2.75             --        500,000  $  750,000  $  750,000        $ -0-
                  }(9)      Nov. 1, 1999     $3.312            --        500,000  $  750,000  $  750,000        $ -0-
REG D-Convertible           Nov. 11, 1999    $5.00            20%      (1)(2)(3)  $1,400,000  $1,260,000        $1,526,000
Sale of Securities (9)      Dec. 13, 1999    $7.40625          --        666,667  $1,000,000  $1,000,000        $ -0-
Sale of Securities (9)      Feb. 18, 2000    $6.375            --        333,333  $  999,999  $  976,499        $ -0-
                                                                      ----------  ----------  ----------        ----------
                  Totals                                              42,718,325 $63,004,633 $61,309,273        $13,998,994
</TABLE>

(1)  Utilizing  the  August 8, 2000 bid price  for the  Company's  common  stock
($1.625)  and  assuming  indicated  discount  from  market,  if all  convertible
debentures were converted the number of shares required to be issued  (inclusive
of  1,239,894  shares as may be issued  for  interest  earned)  would  amount to
13,830,290  shares.  However,  since  (as  indicated  in  risk  factor  entitled
"Inability to Currently  Determine  Number of Shares .." appearing  hereinafter)
the debenture  agreements do not contain any "floor"  provisions,  the number of
shares as may  actually  be issued in the future may  significantly  increase if
there is a significant  decline in the bid price of the Company's  common stock.
As of August 8, 2000 the Company has not been able to  negotiate  any  debenture
agreements which do contain any "floor" provisions.
(2) Such shares as may be issued result from conversion of promissory notes into
debentures  when notes were not paid at or before  their  respective  due dates.
Outstanding  balance  amounts  indicated  include  interest earned on promissory
notes as of due date,  which due date then became date of convertible  debenture
issuance.  See also "Description of Capital Stock - Convertible Promissory Notes
Subsequently Converted Into Debentures - December 1998, March 2, 1999, March 26,
1999, July 9, 1999 and August 11, 1999".
(3) With respect to the number of shares as may be issued  regarding  financings
from August 31, 1998 to February 18, 2000 (which  number of shares is determined
based  upon  indicated  discount  from  market  on an as  yet  unknown  date  of
conversion).  Reference is made to chart appearing  hereinafter which quantifies
the number of shares as may be issued based upon a reasonable  range of high and
low prices.
(4) In  accordance  with the terms of the  debentures  and  related  agreements,
1,832,953  of these  shares have been issued  with  restrictive  legends and are
included in the number of shares being registered  pursuant to this Registration
Statement.  If the closing bid price for the Company's common stock had remained
the same as it was at the time  that  these  debentures  were  entered  into the
number of  restrictive  shares  that  would  have been  issued  would  have been
6,856,470 inclusive of interest as opposed to 1,832,953 issued shares.
(5) Date  precedes  initial  NASDAQ  listing  when  securities  traded  in "pink
sheets".  Attempts to obtain  closing bid prices on such dates from the National
Quotation Bureau as well as from broker-dealers

                                      -92-

<PAGE>
have been  unsuccessful.  While bid prices  existed on the dates  indicated such
prices  are not  currently  known nor  available  to the  Company.  Transactions
referred to were  determined  in  arms-length  negotiations  at the time of such
financings.
(6) The  July  31,  1997  transaction  represents  a  renegotiated  replacement,
inclusive of interest, of those prior two transactions which occurred on May 15,
1997 and June 15, 1997 ($2,000,000 each).
(7) In each instance where a Regulation D financing was concluded the Registrant
was required to file a Form D with the SEC  indicating  to what extent,  if any,
net  proceeds  were  utilized as and for payments to"  officers,  directors  and
affiliates"  of the  Registrant  as opposed to "payment to others".  Each of the
Forms D indicate that net proceeds received were entirely allocated as "payments
to others" with a substantial  majority  (approximately 95%) of such funds being
allocated to working  capital and with the balance being  utilized to extinguish
outstanding indebtedness and for repurchase of Company securities.
(8) Pursuant to terms of  Convertible  Debentures,  the holders  thereof may not
beneficially  own more than 4.9% of outstanding  Company shares (other than as a
result  of  mandatory  conversion  provisions).  The  4.9%  limitation  is  only
contractual in nature and applies to holders, affiliates or non-affiliates,  who
may acquire the debentures. The 4.9% limitation does not apply and, accordingly,
would not limit beneficial  ownership in any manner in the event that (a) 50% or
more of the Company is acquired,  (b) the Company is merged into another company
or (c) a change of control occurs.
(9) For specific details regarding these sale of restrictive securities at below
market  prices,  reference  is herewith  made to risk factor  entitled  "Sale of
Restrictive  Securities  Below  Market  Price  .."  appearing  hereinafter.  The
purchasers of these securities have been given certain "piggy-back" registration
rights requiring the Company to register such shares.

         These persons  and/or firms owning  convertible  debentures  may profit
from  "shorting"   (selling   without   ownership  of  underlying   shares)  the
Registrant's  common  stock by covering  such short  positions  with  registered
shares of Company common stock received upon debenture conversion.

         There  continues to exist the  potential  adverse  effect on the market
price  of  the  Company's  securities  as a  result  of the  registering  of the
significant number of additional shares being registered under this Registration
Statement.  Additionally,  exercise  of  convertible  debentures  has a dilutive
effect to present Company  stockholders by reducing their percentage of interest
in the Company.  See also risk factor entitled "Inability to Currently Determine
Number of Shares .." appearing hereinafter.  If all of the principal balance and
interest earned on outstanding  unconverted convertible debentures were convered
(based upon the  calculations  contained in this  Registration  Statement) total
outstanding  shares  would  increase  to  35,749,442  and  current  stockholders
percentage  of  ownership  would  decrease to approximately  65.5%.  As and when
conversions  occur a number of new  significant  holders of Company common stock
will necessarily exist.

         The market price of the Registrant's Common Stock may also be adversely
affected by sales of  substantial  amounts of Common Stock in the public market,
including  sales of Common Stock under Rule 144 or after the  expiration  of any
other applicable  holding period (by contract and/or statute).  The sale of such
stock could also  adversely  affect the ability of the Registrant to sell Common
Stock  for its  own  account.  See  "Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations,"  "Management -- Compensation of
Directors and Executive  Officers,"  "Selling  Holders and Plan of Distribution"
and "Description of Capital Stock."

         As  indicated  in the chart  directly  below the number of shares to be
issued upon  conversion  of  debentures  issued  from  August 31,  1998  through
February 18, 2000 is only determinable upon actual conversion date. Accordingly,
the chart appearing below  quantifies the number of shares which would be issued
upon conversion  based upon a reasonable  range of high and low prices as if the
debentures  indicated above were converted  based upon such reasonable  range of
prices.
                   Chart to show range of high and low prices.
<TABLE>
<CAPTION>
                                                                                 Range of Prices
                                                     ---------------------------------------------------------------------
                               Financing
Financing           Amount      Date                       $0.20           $1.00              $5.00            $10.00
  Date   Outstanding       Bid Price/Shares          Bid Price/Shares  Bid Price/Shares Bid Price/Shares  Bid Price/Shares
-------  -----------       -----------------         ----------------  ---------------- ----------------  ----------------
<S>  <C> <C>               <C>    <C>                  <C>              <C>                  <C>               <C>
8-31-98  $3,930,594        $0.281/13,987,879           19,652,970       3,930,594            786,119           393,059
10-6-98  $2,940,000        $0.188/15,638,298           14,700,000       2,940,000            588,000           294,000
5-13-99  $1,119,600        $0.50/2,239,200              5,598,000       1,119,600            223,920           111,960
1-29-99  $1,170,000        $0.375/3,120,000             5,850,000       1,170,000            234,000           117,000
5-31-99  $1,132,200        $0.437/2,590,847             5,661,000       1,132,200            226,440           113,220
5-14-99  $271,200          $2.875/94,330                1,356,000         271,200             54,240            27,120
5-21-99  $200,000          $3.00/66,667                 1,000,000         200,000             40,000            20,000
6-24-99  $561,000          $0.593/946,037               2,805,000         561,000            112,200            56,100
8-23-99  $1,148,400        $3.75/306,240                5,742,000       1,148,400            229,680           114,840
11-11-99 $1,526,000        $2.625/581,333               7,630,000       1,526,000            305,200           152,600
                                                       ----------      ----------         ----------         ---------
                           Totals                      69,994,970      13,998,994          2,799,799         1,399,899
</TABLE>

                                      -93-

<PAGE>

         See  also  risk  factor  entitled  "Potential Adverse Effect Upon Stock
Price.."

                                 SELLING HOLDERS

         The  Securities  offered  hereby  may be  sold  from  time  to  time to
purchasers   directly  by  the  Selling   Holders  (which  term  includes  their
transferees,  pledgees,  donees  or  their  successors).  Any  such  transferee,
pledgee, donee or their successors may not offer the Securities pursuant to this
Prospectus  until such holder is included as a Selling Holder in a supplement to
this  Prospectus.  The  Securities  consist of shares of Common  Stock which are
issuable to Selling Holders upon conversion of the Convertible Debentures.

         The  Registrant  has  agreed to  register  the public  offering  of the
Securities by the Selling  Holders under the Securities Act. The Registrant will
not  receive  any of the  proceeds  from the sale of the  shares by the  Selling
Holders.

         The  following  table  sets  forth  as   of  August 8,  2000,   certain
information with respect to the Selling Holders, (who participated in financings
from August 31. 1998 to February 18, 2000)  including  the number of shares that
may be offered by them.  The number of shares  which may actually be sold by the
Selling  Holders  will be  determined  from time to time by them and will depend
upon a number of factors,  including,  with respect to the shares underlying the
Convertible Debentures,  the price of the Registrant's Common Stock from time to
time.  Because the Selling  Holders may offer all or none of the Securities that
they hold and because the offering  contemplated  by the Prospectus is not being
underwritten,  no estimate can be given as to the number of Securities that will
be held by the Selling  Holders upon  termination of such offering.  None of the
Selling  Holders have had any material  relationship  with the Registrant  other
than as purchasers of  Convertible  Debentures  excepting  that those persons or
firms  indicated in footnotes 4 through 8 inclusive below did not participate in
convertible debenture financing.

Name of Selling Holder                               Shares(1)     % of Class(2)
----------------------                               ---------     -------------
Aberdeen Avenue LLC (5)                              474,692               1.99%
Canadian Advantage Limited Partnership               204,909                .87%
Carbon Mesa Partners, LLC                             63,098                .27%
Display Presentations Ltd. (10)                       65,000                .28%
Dominion Capital Fund Ltd. (3)                     5,084,951              18.40%
Dominion Investment Fund LLC (3)                     715,685               2.96%
Dundurn Street LLC                                   333,333               1.42%
Endeavour Capital Fund SA                            242,909               1.03%
Excaliber Limited Partnership                        169,231                .72%
Greenfield Investments Consultants (6)               166,667                .71%
Alfred Hahnfeldt                                     333,332               1.42%
Live Marketing (11)                                   16,864                .07%
Parkdale LLC (3)                                   3,262,954              12.70%
Southridge Capital Management LLC                    333,334               1.42%
Sovereign Partners Ltd. Partnership (4)            6,444,814              22.07%

                                      -94-

<PAGE>

Striker Capital Ltd.                                 833,334               3.56%
Trianon Opus One Inc. (7)                             85,077                .36%
Gary B. Wolff (8)                                    150,000                .64%
Dr. Erwin Zimmerli (9)                               100,000                .43%

(1)      Assumes  conversion of the Convertible  Debentures held by such Selling
         Holders  based  on  the  reported  closing  prices  on  the  Electronic
         Over-the-Counter  Bulletin  Board  on  August 8, 2000  at an 18% to 20%
         discount (as  required)  and  including  1,239,894  shares which may be
         issued for interest earned through mandatory conversion date.
(2)      Based upon an aggregate of 23,433,212  shares  arrived at by adding the
         aggregate of those shares  indicated in column  designated  "Shares" to
         those shares issued and outstanding as of August 8, 2000.
(3)      Livingstone Asset Management  Limited,  a Bahamas Company controlled by
         David Sims has voting control over these entities.
(4)      Southridge  Capital  Management LLC (a  Connecticut  corporation)  G.P.
         Steven Hicks (President) has voting control over this entity.
(5)      Minglewood  Capital LLC, CTC Corporation  Ltd. Bas Horsten (director of
         CTC) has voting control over this entity.
(6)      Steven Hicks and Dan Picket have voting control over this entity.
(7)      These  shares are being  registered  pursuant  to certain  "piggy-back"
         registration  rights  granted  to  an  otherwise  unaffiliated  lender,
         Trianon  Opus One Inc.,  pursuant  to terms of a  promissory  note (see
         "Description of Capital Stock - Promissory Note").
(8)      The shares  being  registered  underlie  certain  outstanding  warrants
         granted to such individual in December 1998 (50,000 warrants) and March
         1999 (100,000 warrants).
(9)      The shares  being  registered  underlie  certain  outstanding  warrants
         granted to such  individual  who is a member of the Company's  Board of
         Directors.
(10)     These shares were issued in accordance  with October 8, 1999  agreement
         and as partial  consideration  for services  rendered and in accordance
         with certain "piggy-back" registration rights granted to this otherwise
         unaffiliated stockholder.
(11)     These shares were issued in accordance  with October 31, 1999 agreement
         and as partial  consideration  for services  rendered and in accordance
         with certain "piggy-back" registration rights granted to this otherwise
         unaffiliated stockholder.

         Each of the  Selling  Holders  referred  to herein  have  indicated  in
writing to the Company that they are neither  broker-dealers  nor  affiliates of
broker-dealers.

         The Selling Holders of the Securities  identified  above may have sold,
transferred  or  otherwise   disposed  of,  in  transactions   exempt  from  the
registration  requirements  of  the  Securities  Act,  all or a  portion  of the
Convertible  Debentures or Securities since the date on which the information in
the preceding table is presented. Information concerning the Selling Holders may
change from time to time and any such changed  information  will be set forth in
supplements to this Prospectus if and when necessary.

                              PLAN OF DISTRIBUTION

         Each Subscription Agreement and Debenture, as amended to date, contains
a  contractual

                                      -95-

<PAGE>

provision  between  Registrant and debenture holder whereby  debenture holder is
limited in the amount of debenture it may convert and own. One exception to such
limitation (referred to as the mandatory conversion  provision) provides for the
automatic  conversion on last date of debenture with respect to any  outstanding
unconverted  balances.  Additional  exceptions to such  limitation  (i.e.  where
contractual  limitation  does  not  apply)  relate  to (i) if  there is a public
announcement  that 50% or more of the Company is being  acquired,  (ii) a public
announcement  that the  Company is being  merged,  or (iii) a change in control.
Excepting for such limitations,  the debenture holder is entitled to convert any
Debentures  solely to the extent that, after such conversion,  (a) the number of
shares  of common  stock  beneficially  owned by the  debenture  holder  and its
affiliates  (other than shares of common stock which may be deemed  beneficially
owned through the ownership of the  unconverted  portion of the  Debentures) and
(b) the number of shares of common stock  issuable  upon such  conversion  would
result in beneficial  ownership of no more than 4.99% of the outstanding  shares
of common stock.

         The sale of the Securities by the Selling  Holders may be affected from
time to time in transactions on the Electronic  Over-the-Counter  Bulletin Board
in negotiated transactions, or through a combination of such methods of sale (a)
at fixed prices,  which may be changed,  (b) at market prices  prevailing at the
time of sale, (c) at prices related to such  prevailing  market prices or (d) at
negotiated  prices.  The Selling Holders may effect such transactions by selling
the  Securities  directly to  purchasers or to or through  broker-dealers.  Such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions from the Selling Holders and/or the purchasers of the Securities for
whom such  broker-dealers  may act as agents or to whom they sell as principals,
or both (which compensation as to a particular broker-dealer may be in excess of
customary  commissions).  The Selling Holders and any  broker-dealers who act in
connection  with  the  sale of the  Securities  hereunder  may be  deemed  to be
"underwriters"  within the meaning of Section 2(11) of the  Securities  Act, and
any  commissions  received by them and profit on any resale of the Securities as
principals  might be deemed to be underwriting  discounts and commissions  under
the Securities Act.

         At  the  time a  particular  offering  of the  Securities  is  made,  a
Prospectus Supplement,  if required,  will be distributed,  which will set forth
the aggregate  amount and type of Securities  being offered and the terms of the
offering,  including the name or names of any  underwriters,  broker/dealers  or
agents,  any discounts,  commissions and other terms  constituting  compensation
from the Selling Holders and any discounts,  commissions or concessions  allowed
or reallowed or paid to broker/dealers.

         To  comply  with  the  securities  laws of  certain  jurisdictions,  if

applicable,  the Securities will be offered or sold in such  jurisdictions  only
through  registered  or licensed  brokers or dealers.  In  addition,  in certain
jurisdictions  the  Securities  may not be offered or sold unless they have been
registered or qualified  for sale in such  jurisdictions  or any exemption  from
registration or  qualification is available and is complied with. The Registrant
has not taken any action to  register or qualify  the  Securities  for offer and
sale under the  securities or "blue sky" laws of any state of the United States.
However, pursuant to the Registration Rights Agreements among the Registrant and
the Selling Holders (the "Registration Rights Agreements"),  the Registrant will
use reasonable efforts to (i) register and qualify the Securities covered by the
Registration  Statement  under  such other  securities  or blue sky laws of such
jurisdictions  as the  Selling  Holders  who hold a majority  in interest of the
Securities being offered reasonably request and in which significant  volumes of
shares of

                                      -96-

<PAGE>

Common  Stock are  traded,  (ii)  prepare and file in those  jurisdictions  such
amendments  (including  post-effective   amendments)  and  supplements  to  such
registrations   and   qualifications   as  may  be  necessary  to  maintain  the
effectiveness  thereof  at all  times  until  the  earliest  (the  "Registration
Period") of (A) the date that is two years after the Closing Date,  (B) the date
when the Selling Holders may sell all Securities  under Rule 144 or (C) the date
the Selling Holders no longer own any of the  Securities,  (iii) take such other
actions as may be necessary to maintain such  registrations and qualification in
effect at all  times  during  the  Registration  Period  and (iv) take all other
actions reasonably  necessary or advisable to qualify the Securities for sale in
such jurisdictions; provided, however, that the Registrant shall not be required
in connection  therewith or as a condition thereto to (A) qualify to do business
in any  jurisdiction  where it would not  otherwise be required to qualify,  (B)
subject itself to general taxation in any such jurisdiction,  (C) file a general
consent  to  service  of  process  in any such  jurisdiction,  (D)  provide  any
undertakings  that cause more than  nominal  expense or burden to the Company or
(E) make any  change in its  articles  of  incorporation  or by-laws or any then
existing contracts,  which in each case the Board of Directors of the Registrant
determines  to be  contrary  to the  best  interests  of  the  Company  and  its
stockholders.  Unless and until such times as offers and sales of the Securities
by Selling Holders are registered or qualified under applicable state securities
or "blue sky" laws, or are otherwise entitled to an exemption therefrom, initial
resales by Selling  Holders will be materially  restricted.  Selling Holders are
advised to consult  with their  respective  legal  counsel  prior to offering or
selling any of their Securities.

         The Selling  Holders will be subject to  applicable  provisions  of the
Exchange Act and the rules and  regulations  thereunder,  which  provisions  may
limit the timing of purchases and sales of any of the  Securities by the Selling
Holders. The foregoing may affect the marketability of the Securities.

         Pursuant to the Registration  Rights Agreements  between the Registrant
and  each  of the  Selling  Holders  all  expenses  of the  registration  of the
Securities  will be  paid  by the  Registrant,  including,  without  limitation,
Commission filing fees and expenses of compliance with state securities or "blue
sky" laws; provided, however, that the Selling Holders will pay all underwriting
discounts  and  selling  commissions,  if  any.  The  Selling  Holders  will  be
indemnified  by the  Registrant  against  certain civil  liabilities,  including
certain liabilities under the Securities Act or will be entitled to contribution
in connection therewith.

RESTRICTIVE SHARES BEING REGISTERED PURSUANT TO CONTRACTUAL AGREEMENTS

      An aggregate of 81,864 shares of Company common stock are being registered
hereunder in accordance with certain "piggy-back" registration rights granted to
two otherwise unaffiliated firms in exchange for services rendered by such firms
to the Company, as follows:

         (a) On October  8, 1999 the  Company  entered  into an  agreement  with
Display  Presentations,  Hauppauge,  New York (hereinafter  "Display"),  whereby
Display agreed to provide certain construction and related services for purposes
of assisting the Company's  establishment of its booth at the November 1999 RSNA
Convention  held in  Chicago,  Illinois.  Total  costs in  accordance  with such
contract amounted to $415,000 with one-half of such costs ($207,500) having been
paid in cash and with the balance  paid through  issuance of 65,000  restrictive
shares of SRMI common stock,  which

                                      -97-

<PAGE>

shares were based upon a market valuation of $3.192 per share (which was the bid
price when the written  agreement was orally agreed to). In accordance with such
written  agreement  the  Company was  required  to register  such shares in this
Registration  Statement and (b) on October 31, 1999 the Company  entered into an
agreement with Live Marketing,  Chicago,  Illinois (hereinafter "Live"), whereby
Live agreed to provide certain video production,  audio/video  equipment rental,
lighting,  on site personnel and related services for purposes related to SRMI's
booth at the 1999 RSNA Convention,  Total costs in accordance with such contract
amounted to $156,180 of which  $105,590 was paid in cash and with the balance of
$50,590 paid in 16,864  restrictive  shares of SRMI common  stock,  which shares
were based upon market  valuation  of $3.00 per shares  (which was the bid price
when the  written  agreement  was orally  agreed to).  In  accordance  with such
written  agreement  the  Company was  required  to register  such shares in this
Registration Statement.

                          DESCRIPTION OF CAPITAL STOCK

     The following statements do not purport to be complete and are qualified in
their  entirety by  reference  to the detailed  provisions  of the  Registrant's
Certificate  of  Incorporation,  as  amended  and  By-Laws,  copies of which are
incorporated by reference as exhibits to this Registration Statement.

Common Stock

     On December 26, 1997 an amendment to the Certificate of Incorporation  with
respect to an increase of the number of shares of Common Stock the Registrant is
authorized to issue from  30,000,000 to 50,000,000 was filed with the Department
of State of the State of New York.  Accordingly,  the  Registrant was thereafter
authorized to issue up to 50,000,000  shares of Common Stock, par value $.01 per
share.  The Certificate of  Incorporation  was thereafter  subsequently  further
amended on July 20, 2000 so as to increase  authorize  shares of Common Stock to
100,000,000  shares of Common  Stock in  accordance  with  shareholder  approval
received  on July  12,  2000.  The  amount  of  shares  of  Common  Stock of the
Registrant issued and outstanding at the close of business on August 8, 2000 was
23,433,212.  Additionally  the Company has reserved an  aggregate of  13,830,290
shares  which are part of this  Registration  Statement  and are  referred to in
footnote 1 to the  "Calculation  of  Registration  Fee".  The  Company  has also
reserved  (i)  161,000  shares of  Common  Stock  which  may be issued  upon the
exercise of outstanding  options under the Registrant's 1996 Non-Statutory Stock
Option Plan (the "1996 Plan") and (ii) 200,000  shares of Common Stock  reserved
for issuance  upon the exercise of options  available for future grant under the
1997  Non-Statutory  Stock  Option  Plan (the "1997  Plan") and (iii)  4,000,000
shares of Common Stock for issuance  upon the exercise of options  available for
future  grant  under  the  2000  Non-Statutory  Stock  Option  Plan  adopted  by
stockholders on July 12, 2000.

     All of the issued and outstanding shares of Common Stock are fully paid and
non-assessable.  The holders of Common  Stock are entitled to one vote per share
for the election of directors and with respect to all other matters submitted to
a vote of  stockholders.  Shares of Common Stock do not have  cumulative  voting
rights,  which means that the holders of more than 50% of such shares voting for
the election of directors  can elect 100% of the  directors if they choose to do
so and, in

                                      -98-

<PAGE>

such event,  the holders of the  remaining  shares so voting will not be able to
elect any directors.  There is no classification of the Board of Directors.  The
payment by the  Registrant of dividends,  if any, in the future rests within the
discretion of its Board of Directors and will depend,  among other things,  upon
the Registrant's earnings, its capital requirements and its financial condition,
as well as other relevant  factors.  The Registrant has not paid or declared any
dividends  upon its  Common  Stock  since its  inception  and,  by reason of its
present financial status and its contemplated financial  requirements,  does not
contemplate  or  anticipate  paying any  dividends  upon its Common Stock in the
foreseeable  future.  The  holders of the Common  Stock  have no  preemptive  or
conversion  rights,  and there are no  redemption  or sinking  fund  rights with
respect to the Common Stock. See "Market Prices and Dividend Policy."

Preferred Stock

         In accordance with stockholder  approval  received at Annual Meeting of
Stockholders held July 23, 1999, the Registrant filed on July 28, 1999 (with the
Department of State of the State of New York) an amendment to its Certificate of
Incorporation  pursuant to which it obtained  authority to issue up to 1,000,000
shares of preferred  stock,  par value $.01 per share.  None of such shares have
been issued.

         The  preferred  stock  is  issuable  with  such  rights,   preferences,
privileges and such number of shares constituting each series to be fixed by the
Board of Directors  without  further action by the holders of common stock.  The
Board of Directors could,  without stockholder  approval,  issue preferred stock
with voting and  conversion  rights,  which could dilute the voting power of the
holders of the common  stock.  The issuance of shares of preferred  stock by the
Board of Directors could be utilized,  under certain circumstances,  as a method
of preventing a takeover of the Company whether or not  stockholders  approve or
disapprove of such takeover.  As of the date hereof,  the Board of Directors has
not  authorized  any series of preferred  stock and there are no  agreements  or
understandings  for the issuance of any shares of preferred stock. See also risk
factor  entitled  "Authority to Issue Preferred Stock With Terms That May Not Be
Beneficial to Common Stock Holders".

Promissory Note

         On or about April 28, 1997 an otherwise  unaffiliated  lender,  Trianon
Opus One Inc.  ("Trianon"),  loaned the  Company the sum of  $2,000,000  bearing
interest at the rate of 6% per annum in accordance with the terms and conditions
of a certain convertible  promissory note due April 28, 1998. In accordance with
the terms of such note both principal and interest were  convertible into shares
of Company  Common Stock one year from the date of the note at the higher of 80%
of bid  price  or $2.50  per  share on the  date of  conversion.  The note  also
provided for certain  "piggy-back"  registration  rights and,  accordingly,  the
85,077  restrictive  shares of Company  Common Stock issued upon  conversion  in
accordance  with the terms of the note are herewith being  registered  hereunder
with Trianon being the selling shareholder.

Promissory Notes - Subsequently Converted Into Debentures

                                      -99-
<PAGE>

(a)      December 1998

         The  Registrant  received gross proceeds of $1,080,000 in December 1998
pursuant to promissory  notes  bearing  interest at the rate of 8% per annum for
the first 90 calendar days (through  March 13, 1999) with the Company having the
option to extend the notes for an additional 60 days with interest increasing 2%
per annum during the 60 day period.  The Company exercised its extension option.
As further  consideration  for the loan, the Company issued Lenders  Warrants to
purchase up to 50,000 shares of the Company's common stock exercisable, in whole
or in part,  for a period of up to 5 years at $.375  (the bid price for  Company
shares on the date of  closing).  The notes are secured by a second  mortgage on
land and building . The promissory  notes (held by Dominion  Capital Fund,  Ltd.
and  Sovereign  Partners)  were not paid by  their  due date and the  terms of a
Contingent Subscription  Agreement,  Debenture and Registration Rights Agreement
automatically  went into effect with debentures  bearing interest at the rate of
5% per  annum  (payable  in stock or cash at the  Company's  option)  and  being
convertible,  at any  time at 82% of the 10 day  average  bid  price  for the 10
consecutive  trading days  immediately  preceding the  conversion  date or $1.00
whichever is less.  The documents  also provide for certain  Company  redemption
rights at  percentages  ranging from 115% of the face amount of the Debenture to
125% of the face amount of the debenture dependent upon redemption date, if any,
as more specifically set forth in the last paragraph to this subsection.

         The Company is also  required to register  those shares of common stock
underlying the convertible debentures.  Accordingly,  1,231,560 shares are being
registered pursuant to the terms of such agreements.

(b)      March 2, 1999

         On March 2,1999, the Company  entered  into a  second  promissory  note
contingent convertible debenture financing with the same lenders as the December
1998 transaction  described directly above (i.e.,  Dominion  Investment Fund LLC
and  Sovereign  Partners  LP) with terms and  conditions  identical to those set
forth above excepting (a) gross proceeds amounted to $1,110,000, (b) the initial
due date of such notes were May 31, 1999,  (c) the  potential  60 day  extension
date on such  promissory  notes was July 30, 1999 but such  extension  right was
never  utilized,  (d) the conversion  price is 80% of the 10 day average closing
bid price for the 10 consecutive trading days preceding  conversion date and (e)
Warrants  were  issued  (similarly  exercisable  over 5 years) to purchase up to
50,000  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions  of each of the documents  executed with respect to this  transaction
are identical in all material respects to those described above (in subparagraph
(a) regarding December 1998 transaction) . The promissory notes were not paid on
their  due  date and the  terms of the  Contingent  Subscription  Agreement  and
Registration Rights Agreement  automatically went into effect and,  accordingly,
the number of shares being  registered for this  transaction  amounts to 958,016
shares.

                                      -100-
<PAGE>

(c)      March 26, 1999

         On March 26,  1999 the Company  entered  into a third  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds  amounted to $550,000,  (c) the initial due date of such
note  is  June  25,  1999,  (d)  the  potential  60 day  extension  date on such
promissory note was August 24, 1999 but such extension right was never utilized,
(e) Warrants were issued (similarly  exercisable over 5 years) to purchase up to
27,500  shares  of  common  stock  at 125% of the  average  5  day  closing  bid
price of the Company's  common stock  immediately  preceding the date of closing
but in no event at less than $1.00 per share.  In all other  respects  the terms
and  conditions  of  each  of  the  documents  executed  with  respect  to  this
transaction  are identical to those described in the above  referenced  March 2,
1999  transaction.  The promissory notes were not paid on their due date and the
terms of the Contingent Subscription Agreement and Registration Rights Agreement
automatically  went into effect  and,  accordingly,  the number of shares  being
registered for this transaction amounts to 474,692 shares.

(d)      July 9, 1999

         On July 9,  1999 the  Company  entered  into a fourth  promissory  note
(contingent   convertible   debenture   financing)  with  terms  and  conditions
substantially  identical to those set forth in the March 2, 1999 promissory note
financing  referred to directly above excepting (a) the lender is different,  to
wit: Southshore Capital, Ltd. who has since assigned its rights to Parkdale LLC,
(b) gross  proceeds  amounted  to  $1,100,000,  (c) the due date of such note is
August  23,  1999 with no right to extend and (d) the  debenture  holder did not
receive any warrants.  In all other respects the terms and conditions of each of
the documents  executed with respect to this  transaction are identical to those
described in the above referenced March 2, 1999 transaction. The promissory note
was not  paid on its due  date  and the  terms  of the  Contingent  Subscription
Agreement, Convertible Debenture and Registration Rights Agreement automatically
went into effect and,  accordingly,  the number of shares being  registered  for
this transaction amounts to 971,732 shares.

(e)      August 11, 1999

         On  August  11,1999 the Company entered  into a fifth  promissory  note
(contingent convertible debenture financing) with terms and conditions identical
to those set forth in the March 2, 1999  promissory  note financing  referred to
directly above excepting (a) the lender is different,  to wit:  Aberdeen Avenue,
LLC, (b) gross proceeds amounted to $1,400,000, (c) the due date of such note is
November 11, 1999 with no right to extend and (d) the  debenture  holder did not
receive any warrants.  In all other respects the terms and conditions of each of
the documents  executed with respect to this  transaction are identical to those
described in the above referenced March 2, 1999 transaction. The promissory note
was not  paid on its due  date  and the  terms  of the  Contingent  Subscription
Agreement, Convertible Debenture and Registration Rights Agreement automatically
went into effect and,  accordingly,  the number of shares being  registered  for
this transaction amounts to 1,291,231 shares.

                                      -101-
<PAGE>

         With  respect  to each  debenture  referred  to in this  subsection  in
paragraphs  designated  (a) through (e)  inclusive  hereof,  the Company has the
right to redeem  debentures  during the first four months thereof at the rate of
115% of the face amount of the debenture to be redeemed (plus accrued  interest)
which  percentage  increase  to 120%  during  the fifth and sixth  months of the
debenture and which percentage  further  increases to 125% at any time after the
last day of the  aforesaid  sixth month.  Additionally,  with respect to each of
these  debentures,  the debenture  holder may not require the Company to pay any
balance due in cash and it has been the Company's policy to pay such outstanding
indebtedness through issuance of shares of its common stock.

Registration Rights

         The Convertible Debentures

         The  Registrant  issued  $16,591,049   aggregate  principal  amount  of
Convertible Debentures from August of 1998 to February 18, 2000. With respect to
specific  dates and dollar  amounts of debentures  issued,  reference is made to
risk factor entitled "Potential Adverse Effect Upon Stock Price ..". One Hundred
percent of the face amount of such  Convertible  Debentures is convertible  into
shares of Common Stock of the Registrant at the earlier of the effective date of
a  Registration  Statement  covering  the  underlying  shares of Common Stock or
within 90 to 120 days  from  closing  dependent  upon the  specific  convertible
debenture  at a  conversion  price  equal to 18% to 20% except for one  instance
where the discount from market was 25% on a $145,969  debenture  (since entirely
converted into shares of Company common stock) of the average  closing bid price
for the five to ten trading days  preceding  the date of  conversion  (dependent
upon the particular debenture).  Any Convertible Debentures not so converted are
subject  to  mandatory   conversion  by  the  Registrant  on  the  24th  monthly
anniversary of the date of issuance of the Convertible Debentures. Other than on
the date of such  mandatory  conversion  provision  (and certain  other  defined
circumstances  regarding  acquisition,   merger  and/or  change  of  control  as
summarized in the fifth paragraph to the section entitled  "Selling  Holders") ,
the Selling  Holder  shall not be entitled to convert any amount of  Convertible
Debentures in excess of that amount upon  conversion of which the sum of (i) the
number of shares of Common Stock  beneficially  owned by the Selling  Holder and
its affiliates (other than the unconverted  Convertible Debentures) and (ii) the
number of shares of Common Stock  issuable upon  conversion  of the  Convertible
Debentures  would result in beneficial  ownership by the Selling  Holder and its
affiliates of more than 4.99% of the  outstanding  shares of Common Stock of the
Registrant. This conversion limitation is contractual in nature.

         Reference is herewith made to chart appearing  under "Selling  Holders"
regarding specific  percentages as same relate to debenture conversion price and
percent of beneficial  ownership that Selling  Shareholders  may have at any one
time.

         If at any time the  number of shares of  Common  Stock  into  which the
Convertible  Debentures may be converted  exceeds the aggregate number of shares
of Common Stock then registered,  the Registrant shall, within ten (10) business
days after  receipt of written  notice from any  investor,  either (i) amend the
registration  statement filed by the Registrant,  if such registration statement

                                      -102-

<PAGE>

has not been declared  effective by the SEC at that time, to register all shares
of Common  Stock  into which the  Debenture  may be  converted,  or (ii) if such
registration  statement  has  been  declared  effective  by the  Securities  and
Exchange  Commission  (the "SEC") at that time,  file with the SEC an additional
registration  statement  on Form S-1 to register the shares of Common Stock into
which the  Convertible  Debentures  may be converted  that exceed the  aggregate
number of shares of Common Stock already registered.

       Pursuant to the Registration Rights Agreements between the Registrant and
the Selling  Holders,  the Registrant is required to file with the SEC, within a
set time frame,  a  Registration  Statement(s)  covering a sufficient  number of
shares of Common  Stock  for the  Selling  Holders  into  which the  Convertible
Debentures would be convertible. Consequently, the Registrant is filing with the
Commission  this   Registration   Statement  on  Form  S-1  (the   "Registration
Statement"), of which this prospectus is a part, to cover the sale of the Common
Stock  issuable  to the  Selling  Holders  upon  conversion  of the  Convertible
Debentures. The Registration Rights Agreements provide that the Registrant shall
keep the Registration  Statement  effective at all times until the earliest (the
"Registration Period") of (i) the date that is two years after the Closing Date,
(ii) the date when the Investors may sell all Securities under Rule 144 or (iii)
the date the Investors no longer own any of the Securities.

     If the Registration  Statement covering the Securities required to be filed
by the Registrant pursuant to the Registration Rights Agreements is not filed by
the  agreed  to date  (which  agreed to date was  either  30, 45 or 60 days from
closing  dependent  upon  Agreement)  or if such  Registration  Statement is not
declared  effective  within 90 to 120 days of the closing date  (dependent  upon
applicable  Registration  Rights Agreement) (the "Initial Date"), the Registrant
shall make payments to the Selling  Holders in such amounts and at such times as
shall be determined pursuant to the Registration Rights Agreements. In the event
a timely filing is not made, the  Registrant  shall pay the Selling Holder 2% of
the face amount of the Convertible  Debenture for each 30 day period, or portion
thereof after 30 days following the Closing Date that the Registration Statement
is not filed.  The amount to be paid by the Registrant to the Selling Holders in
the event the Registration Statement is not declared effective within the agreed
to number of days  subsequent  to closing  date shall be  determined  as of each
Computation  Date,  and such amount  shall be equal to two  percent  (2%) of the
purchase  price  paid by the  Selling  Holders  for the  Convertible  Debentures
pursuant to the Registration  Rights  Agreements for the period from the Initial
Date to the first  Computation  Date, and two percent (2%) of the purchase price
for each Computation Date thereafter,  to the date the Registration Statement is
declared effective by the SEC (the "Periodic Amount").  The full Periodic Amount
shall be paid by the  Registrant  in  immediately  available  funds  within five
business days after each Computation Date.

      The Registrant has not paid any "periodic amounts" (notwithstanding delays
in anticipated effective date) nor has any demand for payment been made upon the
Registrant. Notwithstanding the foregoing, the amounts payable by the Registrant
pursuant  to the  Registration  Rights  Agreements  shall not be  payable to the
extent  any delay in the  effectiveness  of the  Registration  Statement  occurs
because  of an act of,  or a  failure  to act or to act  timely  by the  Selling
Holders or their respective counsel.

                                      -103-
<PAGE>

     "Computation Date" means the date which is the earlier of (i) 35 days after
the  Registrant  is notified by the SEC that the  Registration  Statement may be
declared  effective or (ii) one hundred twenty (120) days after the Closing Date
and,  if the  Registration  Statement  required  to be filed  by the  Registrant
pursuant to the Registration  Rights  Agreements has not therefore been declared
effective  by the SEC,  each date which is thirty  (30) days after the  previous
Computation Date until such Registration Statement is so declared effective.

     The  number of  shares of Common  Stock  issuable  upon  conversion  of the
Convertible  Debentures  depends on several  factors,  including the  conversion
ratio and the date on which such shares are  converted.  As of August 8, 2000 if
all of the Convertible Debentures (issued from August 1998 to February 18, 2000,
as indicated in aforesaid  chart) were converted  based on a 18% to 20% discount
to the reported closing price on the Electronic  Over-the-Counter Bulletin Board
on August 8, 2000, the Registrant would be required to issue  13,830,290  shares
of Common  Stock  (inclusive  of shares  which  may be  issued in  exchange  for
interest earned through mandatory conversion date).

         Except for the total number of shares to which this Prospectus  relates
as set forth  above,  references  in this  Prospectus  to the  "number of Shares
covered by this  Prospectus,"  or similar  statements,  and  information in this
Prospectus regarding the number of Securities issuable to or held by the Selling
Holders and percentage information relating to the Securities of the outstanding
capital  stock of the  Registrant,  are based,  with respect to the  Convertible
Debentures. See "Selling Holders" and "Description of Capital Stock."

         The Securities are being offered on a continuous basis pursuant to Rule
415 under the  Securities  Act of 1933, as amended (the  "Securities  Act").  No
underwriting  discounts,  commissions  or expenses are payable or  applicable in
connection  with the sale of the Securities by the Selling  Holders.  The Common
Stock of the  Registrant  was quoted on the NASDAQ  SmallCap  Market  ("NASDAQ")
under the symbol "SRMI" until October 26, 1998  delisting.  See also risk factor
entitled  "Delisting Due to Non-Compliance  With Certain NASDAQ Standards".  The
Securities  offered hereby will be sold from time to time at the then prevailing
market prices,  at prices relating to prevailing  market prices or at negotiated
prices.  On August 8, 2000,  the last reported sale price of the Common stock on
Electronic Over-the-Counter Bulletin Board was $1.625 per share. This Prospectus
may be used by the Selling Holders or any  broker-dealer  who may participate in
sales of the Securities covered hereby.

         Reference is herewith made to risk factor entitled  "Potential  Adverse
Effect Upon Stock Price as a Result of  Registration  of  Significant  Number of
Shares .." and in particular to the chart which is a part thereof.  Reference is
also made to risk factor entitled "Past History of Debt (Debenture) Fund Raising
to Retire Existing  Indebtedness"  which indicates Company's need to raise funds
partially to retire certain existing debenture indebtedness.

         See also "Restrictive  Shares Being Registered  Pursuant to Contractual
Agreements"  with respect to  registration  of an aggregate of 81,864  shares of
Company common stock.

Common Stock Reserved

         The  Registrant  is required to reserve and keep  available  out of its
authorized  but  unissued

                                     -104-

<PAGE>

Common Stock such number of shares of Common Stock as shall from time to time be
sufficient  to  effect  conversion  of all of the then  outstanding  Convertible
Debentures  and  exercise  of  options.  While the  Registrant  currently  has a
sufficient  number of  authorized  but unissued  shares for such purposes in the
event of any significant decrease in the bid price of the Company's common stock
additional  authorized  shares may be necessary in order to meet its contractual
commitments regarding conversion especially in view of the fact that none of the
Subscription  Agreements or convertible  debentures contain any "floor", i.e., a
bid price  beneath  which  Debenture  Holder may not convert.  In the event that
additional  authorized  shares are  necessary but not readily  available  (which
while currently  appears unlikely cannot be discounted),  the Company intends to
take  such  steps  as are  necessary  in  order  to hold a  Special  Meeting  of
Stockholders  for the purpose of amending its Certificate of Incorporation so as
to increase its authorized shares.

Registrar and Transfer Agent

         The registrar and transfer agent for the  Registrant's  Common Stock is
Continental Stock Transfer & Trust Company, New York, New York.

                                  LEGAL MATTERS


The validity of the Securities will be passed upon for the Registrant by Gary B.
Wolff, P.C., counsel to the Company.

                              INDEPENDENT AUDITORS

         The  consolidated  financial  statements  of  the  Registrant  and  its
subsidiaries  for the years ended June 30, 1999 and June 30,1998 included herein
have been included in reliance upon the report of Feldman Sherb  Horowitz & Co.,
P.C., independent accountants, appearing elsewhere herein and upon the authority
of said firm as experts in accounting and auditing.

         The  consolidated  financial  statements  of  the  Registrant  and  its
subsidiaries for the two years ended June 30, 1997 and 1996 included herein have
been included in reliance upon the report of Bederson & Company LLP, independent
accountants,  appearing  elsewhere herein and upon the authority of said firm as
experts in accounting and auditing.

         As set forth in the report of  Bederson & Company  LLP,  the  financial
statements of one of the  Registrant's  subsidiaries for the year ended June 30,
1997 were audited by other  auditors  whose  report was  furnished to Bederson &
Company  LLP.  The opinion of  Bederson & Company LLP set forth in such  report,
insofar as it relates to amounts included for that  subsidiary,  is based solely
on the report of the other auditors.


                                     -105-

<PAGE>

                          INTERIM FINANCIAL STATEMENTS

         The  information  for  the  interim  period  ended  March  31,  2000 is
unaudited  but  includes  all  adjustments   considered  necessary  for  a  fair
presentation of the results.




                                     -106-
<PAGE>
                          INDEX TO FINANCIAL STATEMENTS

                                                                     Page

Financial Statements for Fiscal Years Ended
          June 30, 1999, 1998 and 1997

Independent Auditors' Reports ................................       F-1 - F-3

Consolidated Balance Sheets ..................................       F-4

Consolidated Statements of Operations ........................       F-6

Consolidated Statements of Cash Flows ........................       F-7

Consolidated Statements of Stockholders' Equity ..............       F-8

Notes to Consolidated Financial Statements ...................      F-11 - F-25

Unaudited Financial Statements for Nine Months Ended
          March 31, 2000 and 1999 ............................      F-26 - F-33



                                     -107-
<PAGE>



                          INDEPENDENT AUDITORS' REPORT

To the Stockholders and Board of Directors
Swissray International, Inc.
New York, New York

We have  audited  the  accompanying  consolidated  balance  sheets  of  Swissray
International,  Inc.  and  subsidiaries  as of June 30,  1999 and 1998,  and the
related consolidated  statements of operations,  changes in stockholders' equity
(deficit) and cash flows for the years then ended.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on the consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall consolidated  financial statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Swissray  International,  Inc.
and  subsidiaries  as of  June  30,  1999  and  1998,  and  the  results  of its
operations,  changes in  stockholders'  equity  (deficit) and cash flows for the
years then ended in conformity with generally accepted accounting principles.

The  financial  statements  for the year ended June 30, 1999 have been  restated
(see Note 25).

                                       /s/ Feldman Sherb Horowitz & Co., P.C.
                                           Feldman Sherb Horowitz & Co., P.C.
                                    (Formerly Feldman Sherb Ehrlich & Co., P.C.)
                                           Certified Public Accountants

New York, New York
August 6, 1999
Except for Notes 25,
as of July 21, 2000
                                       F-1

<PAGE>



                     (LETTERHEAD OF BEDERSON & COMPANY LLP)

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
Swissray International, Inc.
New York, New York

We have  audited  the  accompanying  consolidated  balance  sheets  of  Swissray
International, Inc., and its subsidiaries, as of June 30, 1997 and 1996, and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated  financial  statements based on our audits. We did
not audit the  financial  statements  of Swissray  (Deutschland)  Rontgentechnik
GmbH,  a wholly  owned  subsidiary,  which  statements  reflect  total assets of
$437,021 as of June 30, 1997 and total  revenues of $1,255,140 for the year then
ended.  Those  statements  were audited by other  auditors whose report has been
furnished to us, and our opinon,  insofar as it related to the amounts  included
for Swissray  (Deutschland)  Rontgentechnick GmbH, is based solely on the report
of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatements.  An audit includes examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statements  presentation.  We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  based on our  audit  and the  report  of other  auditors,  the
consolidated  financial  statements  referred to above  present  farily,  in all
material respects, the financial position of Swissray  International,  Inc., and
its subsidiaries,  at June 30, 1997 and 1996 and the results of their operations
and their cash  flows for the year then  ended,  in  conformity  with  generally
accepted accounting principles.

                           /s/ BEDERSON & COMPANY LLP
                               BEDERSON & COMPANY LLP

West Orange, New Jersey
September 16, 1997

Except for Notes 17, 20 and 22, as of March 6, 1998,  and Note 1, 16, 23, 25, 26
 27, 29, 30, 31 and 32, as of November 16, 1998

                                       F-2

<PAGE>



                          INDEPENDENT AUDITORS' REPORT

Board of Directors of

Swissray (Duetschland) Rontegentechnik Gmbh
Wiesbaden, Germany

         We  have   audited   the  balance   sheet  of  Swissray   (Duetschland)
Rontegentechnik  Gmbh as of June 30, 1997 and the related  statements  of income
and stockholder's equity for the year then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on the financial statements based on our audit.

         We conducted  our audit in  accordance  to all laws  governed by German
regulations and with generally  accepted auditing  standards  promulgated by the
American Institute of Certified public accountants. Those standards require that
we plan and perform the audit to obtian  reasonable  assurance about whether the
financial  statements  are free of  material  misstatements.  An audit  includes
examining on a test basis,  evidence  supporting the amounts and  disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating  the overall  financial  statement  preparation.  We believe that our
audit provides a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in  all  material   respects,   the  financial   position  of  Swissray
(Duetschland)  Rontegentechnik  Gmbh as of June 30,  1997 and the results of its
operations for the year then ended.

                                                     /s/ Theo Lepper
                                                         Theo Lepper
                                               Certified Public Accountant

Wiesbaden, Germany
August 8, 1997

                                       F-3

<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                           CONSOLIDATED BALANCE SHEET


                                     ASSETS

                                                             June 30,
                                                  ------------------------------
                                                      1999              1998
                                                   (Restated)
                                                  ------------      ------------
CURRENT ASSETS
Cash and cash equivalents                         $ 1,281,297       $ 1,281,552
Accounts receivable,
net of allowance for doubtful
accounts of $219,993 and $32,356                    2,448,879         2,584,651
Inventories                                         7,332,401         7,701,145
Prepaid expenses and sundry receivables               866,804         1,501,909
                                                  ------------      ------------
TOTAL CURRENT ASSETS                               11,929,381        13,069,257
                                                  ------------      ------------

PROPERTY AND EQUIPMENT                              6,283,040         6,010,378
                                                  ------------      ------------

OTHER ASSETS
Loan receivable                                        15,948            20,005
Licensing agreement                                 3,104,109         3,600,766
Patents and trademarks                                199,906           230,614
Software development costs                            347,762           455,318
Security deposits                                      28,036            38,280
Note receivable - net of allowance
of $544,376 and $30,733                                   ---           513,643
Goodwill                                            1,603,007         1,796,336
Debt issuance costs on convertible                        ---           180,000
                                                  ------------      ------------

TOTAL OTHER ASSETS                                  5,298,768         6,834,962
                                                  ------------      ------------
TOTAL ASSETS                                      $23,511,189       $25,914,597
                                                  ============      ============


                                       F-4
    The accompanying notes are an integral part of these financial statements
<PAGE>
                             SWISSRAY INTERNATIONAL
                    CONSOLIDATED BALANCE SHEET (Continued)


                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

                                                             June 30,
                                                  ------------------------------
                                                      1999              1998
                                                   (Restated)
                                                  ------------      ------------
CURRENT LIABILITIES
Current maturities of long-term debt              $   247,028       $   233,746
Notes payable - banks                               3,667,159         3,551,091
Notes payable - short-term                          1,700,000               ---
Loan payable                                          126,006           125,029
Accounts payable                                    5,422,321         5,030,449
Accrued expenses                                    3,003,844         2,365,450
Restructuring                                         500,000           500,000
Customer deposits                                     278,507           176,583
Due to stockholders and officers                          ---             2,206
                                                  ------------      ------------
TOTAL CURRENT LIABILITIES                          14,944,865        11,984,554
                                                  ------------      ------------

CONVERTIBLE DEBENTURES, net of conversion benefit  15,305,852         7,330,642
                                                  ------------      ------------

LONG-TERM DEBT, less current maturities               195,095           440,674

COMMON STOCK SUBJECT TO PUT                         1,819,985         1,819,985

STOCKHOLDERS' EQUITY (DEFICIT)
Common stock                                          140,062            41,426
Additional paid-in capital                         69,028,013        58,074,793
Treasury stock                                       (540,000)              ---
Deferred compensation                              (1,282,500)              ---
Accumulated deficit                               (72,492,463)      (50,481,713)
Accumulated other comprehensive loss               (1,787,735)       (1,475,779)
Common stock subject to put                        (1,819,985)       (1,819,985)
                                                  ------------      ------------
TOTAL STOCKHOLDERS' EQUITY (DEFICIT)               (8,754,608)        4,338,742
                                                  ------------      ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  (DEFICIT)                                       $23,511,189       $25,914,597
                                                  ============      ============


                                       F-5
    The accompanying notes are an integral part of these financial statements
<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
                    YEARS ENDED JUNE 30, 1999, 1998 and 1997


                                         1999           1998           1997
                                      (Restated)
                                     ------------   ------------   ------------

NET SALES                            $ 17,295,882   $ 22,892,978   $ 13,151,701
COST OF SALES                          13,529,301     18,081,786      8,445,414
                                     ------------   ------------   ------------
GROSS PROFIT                            3,766,581      4,811,192      4,706,287
                                     ------------   ------------   ------------

OPERATING EXPENSES
Officers and directors compensation     5,014,293        569,816      1,816,879
Salaries                                3,784,305      4,168,540      2,059,396
Selling                                 3,207,646      3,740,391      1,873,389
Research and development                1,808,107      3,542,149      5,786,158
General and administrative              2,484,756      2,612,262      2,879,257
Restructuring cost                            ---        500,000            ---
Other operating expenses                1,066,039      1,735,877      1,645,800
Bad debts                                 706,877        133,196        619,160
Depreciation and amortization           1,273,916      1,745,498        770,294
                                     ------------   ------------   ------------
TOTAL OPERATING EXPENSES               19,345,939     18,747,729     17,450,333
                                     ------------   ------------   ------------

LOSS BEFORE OTHER INCOME (EXPENSES)
  AND INCOME TAXES                    (15,579,358)   (13,936,537)   (12,744,046)

Other income (expenses)                    40,385       (281,227)       318,763
Interest expense                       (5,638,928)    (8,590,268)      (762,168)
                                     ------------   ------------   ------------
OTHER EXPENSES                         (5,598,543)    (8,871,495)      (443,405)
                                     ------------   ------------   ------------

LOSS FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES AND
  EXTRAORDINARY ITEMS                 (21,177,901)   (22,808,032)   (13,187,451)

INCOME TAX PROVISION                          ---            ---        110,223
                                     ------------   ------------   ------------

LOSS FROM CONTINUING OPERATIONS
  BEFORE EXTRAORDINARY ITEMS          (21,177,901)   (22,808,032)   (13,297,674)


Extraordinary income (expenses)          (832,849)       304,923       (387,514)
                                     ------------   ------------   ------------
NET LOSS                             $(22,010,750)  $(22,503,109)  $(13,685,188)
                                     ============   ============   ============

LOSS PER COMMON SHARE BASIC
Loss from continuing operations             (3.24)         (8.48)         (8.41)
Extraordinary items                         (0.13)          0.11          (0.24)
                                     ------------   ------------   ------------
NET LOSS                                    (3.37)         (8.37)         (8.65)
                                     ============   ============   ============
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING                      6,525,423      2,690,695      1,581,757
                                     ============   ============   ============



                                       F-6
    The accompanying notes are an integral part of these financial statements
<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   YEARS ENDED JUNE 30, 1999, 1998 AND 1997

                                         1999           1998           1997
                                      (Restated)
                                     ------------   ------------   ------------
CASH FLOWS FROM OPERATING ACTIVITES
Net loss                             $(22,010,750)  $(22,503,109)  $(13,685,188)
Adjustment to reconcile net loss to
 net cash used by operating
  activities
 Depreciation and amortization          1,327,395      1,874,206        770,294
 Provision for bad debts                  931,146        (38,803)       552,725
 Write-off of affiliate receivable            ---            ---        166,384
 Common stock and stock options
  issued for services                   4,755,925            ---      2,309,435
 Issuance of common stock in lieu
  of interest payments                    128,107        449,376        132,950
 Interest expense on debt issuance
  cost and conversion benefit           3,070,784      7,905,225        511,125
 Interest expense on option value
  per Black Scholes                        91,763            ---            ---
 Early extinguishment of debt (gain)      832,849       (304,923)           ---

(Increase) decrease in operating assets:
 Accounts receivable                      (51,866)     2,887,427     (1,857,662)
 Accounts receivable - others                 ---            ---         31,533
 Accounts receivable - long-term              ---        163,680        283,603
 Inventories                              368,744     (3,790,038)      (998,271)
 Prepaid expenses and sundry receivables  635,106        434 229       (860,457)
 Increase (decrease) in operating
  liabilities:
 Accounts payable                         391,873       (306,300)     1,601,074
 Accounts payable-affiliates                  ---            ---         (1,541)
 Accrued expenses                        (361,606)     1,463,512        266,245
 Customers deposits                       101,924          6,147         92,763
                                     ------------   ------------   ------------
NET CASH USED BY OPERATING
 ACTIVITIES                            (9,788,606)   (11,759,371)   (10,684,988)
                                     ------------   ------------   ------------
CASH FLOW FROM INVESTING ACTIVITIES
 Acquisition of property and
  equipment                              (692,954)    (2,849,205)    (3,431,375)
  Capitalized computer software            (1,518)      (225,174)      (352,036)
  Patents and trademarks                      ---        (52,386)       (12,925)
  Goodwill                                    ---       (802,107)      (299,837)
  Asset purchase net of cash received         ---       (591,108)           ---
  Increase in note receivable            (199,132)           ---            ---
  Collection of note receivable               ---            ---        448,857
  Security deposits                        10,245          5,448        (23,776)
  Increase(repayment)of loan receivable     4,056         (2,608)         2,896
                                     ------------   ------------   ------------
NET CASH USED BY INVESTING ACTIVITIES    (879,303)    (4,517,140)    (3,668,196)

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from short-term borrowings  20,191,413     10,342,060      9,198,821
  Proceeds from long-term borrowings          ---            ---        248,987
  Proceeds related to debentures not
   funded                                (227,273)           ---            ---
  Principal payment of short-term
   borrowings                         (11,268,343)    (3,852,075)    (2,093,074)
  Principal payment of long-term
   borrowings                            (245,580)       (21,748)      (442,681)
  Principal payment of long-term
   borrowings with stock                      ---        (62,267)           ---
  Issuance of common stock for cash     3,160,396      8,461,262      7,753,222
  Purchase of treasury stock             (540,000)           ---            ---
  Repayment from (payment to)
   stockholders and officers               (2,207)       (68,032)        87,653
                                     ------------   ------------   ------------
CASH PROVIDED BY FINANCING ACTIVITIES  11,068,406     14,779,200     14,752,928
                                     ------------   ------------   ------------
EFFECT OF EXCHANGE RATE ON CASH          (400,752)      (332,444)      (561,122)
                                     ------------   ------------   ------------
NET DECREASE IN CASH                         (255)    (1,809,755)      (161,378)
CASH AND CASH EQUIVALENT - beginning
 of year                                1,281,552      3,091,307      3,252,685
                                     ------------   ------------   ------------
CASH AND CASH EQUIVALENTS - end of
 year                                $  1,281,297   $  1,281,552   $  3,091,307
                                     ============   ============   ============
                                       F-7
    The accompanying notes are an integral part of these financial statements
<PAGE>

                       SUPPLEMENTAL CASH FLOW INFORMATION


                                         1999           1998           1997
                                     ------------   ------------   ------------

Cash paid for interest               $    462,997   $    161,093    $   122,427
Cash paid for taxes                           ---            ---         56,562

DISCLOSURE OF NONCASH FINANCING
 AND INVESTING ACTIVITIES

Stock options, warrants and
 common stock issued for services             ---            ---      2,287,935
Shares issued in lieu of interest
 paymnets                                 128,107        449,376        132,950
Stock issued for acquisition                  ---      1,499,997        120,000
Beneficial conversion feature
 recorded as additional paid-in
  capital                               1,633,164      5,738,149      1,000,000







                                       F-8
   The accompanying notes are an integral part of these financial statements
<PAGE>


SWISSRAY INTERNATIONAL, INC.
CONSOLITATED STATEMENT OF STOCKHOLDERS' EQUITY
YEARS ENDED JUNE 30, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                                             Common
                                                                                        Additional            Stock
                                                                                          Paid-in             to be
                                                                  Common Stock            Capital             issued     Treasury
                                                              Shares         Amount                                        Stock
                                                             --------------------------------------------------------------------
<S>                                                          <C>             <C>         <C>            <C>             <C>
BALANCE - July  1, 1996                                      1,418,506       $  14,185   $ 25,770,534   $         --    $      --

COMPREHENSIVE LOSS:
     Net loss of the year                                           --              --             --             --           --
     Foreign currency translation losses net of taxes $ -0-         --              --             --             --           --

     TOTAL COMPREHENSIVE LOSS                                       --              --             --             --           --

Issuance of common stock for cash                              519,776           5,197      7,630,495             --           --
Stock options exercised for cash                                16,100             161        117,369             --           --
Issuance of common stock in lieu of interest payment             7,061              71        132,879             --           --
Beneficial conversion feature of convertible debentures             --              --      1,000,000             --           --
Stock options granted as compensation                               --              --         25,000             --           --
Stock options granted for services                                  --              --      1,161,462             --           --
Shares to be issued to officers for services                        --              --             --      1,122,973           --
Purchase of subsidiary for stock                                 8,000              80        119,920             --           --
Common stock subject to put                                         --              --             --             --           --
                                                             --------------------------------------------------------------------

BALANCE - JUNE 30, 1997                                      1,969,443          19,694     35,957,659      1,122,973           --

COMPREHENSIVE LOSS:
     Net loss of the year                                           --              --             --             --           --
     Foreign currency translation losses net of taxes $ -0-         --              --             --             --           --

     TOTAL COMPREHENSIVE LOSS                                       --              --             --             --           --

Issuance of common stock for cash                            2,013,688          20,137     13,581,739             --           --
Stock options exercised for cash                                16,900             169        123,201             --           --
Shares issued to officers for services                          48,259             483      1,122,490     (1,122,973)          --
Issuance of common stock in lieu of interest payment            60,999             610        448,766             --           --
Beneficial conversion feature of convertible debentures             --              --      5,738,149             --           --
Early extinguishment of debt                                        --              --       (396,875)            --           --
Issuance of common stock for asset purchase                     33,333             333      1,499,664             --           --
Common Stock subject to put                                         --              --             --             --           --
                                                             --------------------------------------------------------------------
BALANCE - JUNE 30, 1998                                      4,142,622          41,426     58,074,793            --            --


COMPREHENSIVE LOSS:
     Net loss of the year                                           --              --             --             --           --
     Foreign currency translation losses net of taxes $ -0-         --              --             --             --           --

     TOTAL COMPREHENSIVE LOSS                                       --              --             --             --           --

Issuance of common stock for cash                            3,861,287          38,613      3,121,784             --           --
Stock options exercised for services                             1,000              10          7,290             --           --
Shares issued for services                                   3,801,500          38,015      1,673,110             --           --
Issuance of common stock in lieu of interest payment           199,830           1,998        126,109             --           --
Beneficial conversion feature of convertible debentures             --              --      1,633,164             --           --
Shares issued to officers for services                       2,000,000          20,000      4,300,000             --           --
Treasury stock - at cost                                            --              --             --             --     (540,000)
Interest expense on option value per Black Scholes                  --              --         91,763             --           --
                                                            ----------------------------------------------------------------------
BALANCE - JUNE 30, 1999                                     14,006,239    $    140,062   $ 69,028,013   $         --    $(540,000)
                                                            ======================================================================
                                       F-9
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                             Accumulated                   Other
                                                               Deficit    Deferred      Comprehensive  Common Stock      Total
                                                                        Compensation        Loss      Subject to Put
                                                            ---------------------------------------------------------------------
<S>                                                          <C>           <C>         <C>            <C>           <C>

BALANCE - July  1, 1996                                      $(14,293,416) $      --   $  (836,047)  $        --    $10,655,256

COMPREHENSIVE LOSS:
     Net loss of the year                                     (13,685,188)        --            --            --     (13,685,188)
     Foreign currency transaction losses net of taxes $ -0-            --         --      (592,487)           --        (592,487)
                                                                                                                   --------------
     TOTAL COMPREHENSIVE LOSS                                          --         --            --            --     (14,277,675)
                                                                                                                   --------------
Issuance of common stock for cash                                      --         --            --            --       7,635,692
Stock options exercised for cash                                       --         --            --            --         117,530
Issuance of common stock in lieu of interest payment                   --         --            --            --         132,950
Beneficial conversion feature of convertible debentures                --         --            --            --       1,000,000
Stock options granted as compensation                                  --         --            --            --          25,000
Stock options granted for services                                     --         --            --            --       1,161,462
Shares to be issued to officers for services                           --         --            --            --       1,122,973
Purchase of subsidiary for stock                                       --         --            --            --         120,000
Common Stock subject to put                                            --         --            --      (320,000)       (320,000)
                                                            ---------------------------------------------------------------------

BALANCE - JUNE 30, 1997                                       (27,978,604)        --    (1,428,534)     (320,000)      7,373,188

COMPREHENSIVE LOSS:
     Net loss of the year                                     (22,503,109)        --            --            --     (22,503,109)
     Foreign currency transaction losses net of taxes $ -0-                       --       (47,245)           --         (47,245)
                                                                                                                   --------------
     TOTAL COMPREHENSIVE LOSS                                          --         --            --            --     (22,550,354)
                                                                                                                    --------------
Issuance of common stock for cash                                      --         --            --            --      13,601,876
Stock options exercised for cash                                       --         --            --            --         123,370
Shares issued to officers for services                                 --         --            --            --              --
Issuance of common stock in lieu of interest payment                   --         --            --            --         449,376
Beneficial conversion feature of convertible debentures                --         --            --            --       5,738,149
Early extinguishment of debt                                           --         --            --            --        (396,875)
Issuance of common stock for asset purchase                            --         --            --            --       1,499,997
Common Stock subject to put                                            --         --            --    (1,499,985)     (1,499,985)
                                                            ---------------------------------------------------------------------

BALANCE - JUNE 30, 1998                                       (50,481,713)        --    (1,475,779)   (1,819,985)      4,338,742

COMPREHENSIVE LOSS:
     Net loss of the year                                     (22,010,750)        --            --            --     (22,010,750)
     Foreign currency translation losses net of taxes $ -0-         --            --      (311,956)           --        (311,956)
                                                                                                                   --------------
     TOTAL COMPREHENSIVE LOSS                                       --            --            --            --     (22,322,706)
                                                                                                                   --------------
Issuance of common stock for cash                                   --            --            --            --       3,160,397
Stock options exercised for services                                --            --            --            --           7,300
Shares issued for services                                          --     (1,282,500)           --            --        428,625
Issuance of common stock in lieu of interest payment                --            --            --            --         128,107
Beneficial conversion feature of convertible debentures             --            --            --            --       1,633,164
Shares issued to officers for services                              --            --            --            --       4,320,000
Treasury stock - at cost                                            --            --            --            --        (540,000)
Interest expense on option value per Black Scholes                  --            --            --            --          91,763
                                                            ---------------------------------------------------------------------
BALANCE - JUNE 30, 1999                                      $(72,492,463)$(1,282,500)  $(1,787,735)  $(1,819,985) $   (8,754,608)
                                                            =====================================================================
</TABLE>

                                      F-10
    The accompanying notes are an integral part of these financial statements
<PAGE>
                          SWISSRAY INTERNATIONAL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                    YEARS ENDED JUNE 30, 1999, 1998 AND 1997


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

The Company was incorporated  under the laws of the State of New York on January
2, 1968  under the name CGS Units  Incorporated.  On June 6, 1994,  the  Company
merged  with  Direct  Marketing  Services,  Inc.  and  changed  its  name to DMS
Industries,  Inc. In May of 1995 the Company  discontinued the operations of DMS
Industries,  Inc. and acquired all of the outstanding  stock of SR Medical AG, a
Swiss  corporation  engaged in the business of  manufacturing  and selling X-ray
equipment,  components and accessories.  On June 5, 1995 the Company changed its
name to Swissray  International,  Inc. The  Company's  operations  are conducted
principally through its wholly owned subsidiaries.

PRINCIPLES OF CONSOLIDATION

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiaries.   All  significant  intercompany  balances  and
transactions  have been eliminated.  Investments which are recorded on an equity
method and have  operated  at a loss in excess of equity  are  carried at a zero
value.

BUSINESS ACQUISITION

On April 1, 1997, the Company exchanged 8,000 shares of common stock at the then
quoted market price of $120,000 ($15 per share) for all the  outstanding  shares
of Empower,  Inc.The  consolidated  financial  statements  presented include the
accounts of Empower,  Inc.(whose assets were  substantially  sold in June 1998),
from April 1, 1997 (date of  acquisition)  to June 30, 1998. The acquisition has
been accounted under the purchase  accounting  method. The contract requires the
Company to  repurchase  the 8,000  shares of common stock at $40 per share for a
period of one year  commencing  two years from the date of the  contract  at the
option of the former owner of Empower, Inc.

On October 17, 1997, the Company  acquired  substantially  all of the assets and
assumed certain  liabilities of Service Support Group,  LLC (SSG) located in Gig
Harbor,  Washington pursuant to an asset purchase agreement. The acquisition has
been  accounted  for under the  purchase  method  of  accounting.  SSG is in the
business of selling diagnostic imaging equipment and related services in markets
on the West Coast of the United States. The purchase price consisted of (1) cash
in the amount of $621,892,  (2) 33,333 shares of the Company's common stock, (3)
an amount equal to fifty percent of certain  accounts  receivable net of certain
accounts  payable and (4) the  assumptions  of certain other  liabilities.  As a
result of this  transaction,  the Company recorded  goodwill of $1,933,275.  The
contract  requires the Company to repurchase the 33,333 common shares at $45 per
share  during the period  June 30,  1998 to April 17,  1999 at the option of the
former owners of SSG.

In connection with the abovementioned acquisitions, the Company has recorded put
options totaling  $1,819,985.  Such amount is excluded from permanent equity. As
of June 30, 1999, both options were  exercised  and  subject  to  dispute.  (See
Litigation footnote)

REVENUE AND INCOME RECOGNITION POLICIES

Revenues  from  direct  sales of  products  to end users are  recorded  when the
product is shipped,  the product is  installed  and  collection  of the purchase
price is probable and the Company has no significant  further obligations to the
customer.  Revenues from direct sales of products to  distributors  are recorded
when the product is shipped,  and  collection of the purchase  price is probable
and the Company has no significant  further  obligations to the customer.Cost of
remaining  insignificant  company  obligations,  if any, are accrued as costs of
revenue at the time of revenue recognition.

USE OF ESTIMATES IN THE PREPARATION OF THE FINANCIAL STATEMENTS

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles require management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during this period.  Actual results
could differ from those estimates.

                                      F-11
<PAGE>

WARRANTY

The  company  accrues a warranty  allowance  at the time of sale.  The  warranty
allowance is based upon the companies  experience  and varies between 0.5 and 2%
of the net sales amount.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standard No. 107 "Disclosures about Fair Value
of  Financial  Instruments"  (SFAS 107)  requires the  disclosure  of fair value
information about financial instruments whether or not recognized on the balance
sheet,  for which it is practicable  to estimate the value.  Where quoted market
prices are not readily available,  fair values are based on quoted market prices
of comparable instruments. The carrying amount of cash and equivalents, accounts
receivable  and accounts  payable  approximates  fair value because of the short
maturity of those instruments.

CASH EQUIVALENTS

The Company considers all highly liquid  investments  purchased with an original
maturity of three months or less to be cash equivalents.

INVENTORIES

Inventories  are  stated  at the  lower  of  cost or  market,  with  cost  being
determined on the first-in,  first-out  (FIFO) method.  Inventory  costs include
material, labor, and overhead.

PROPERTY AND EQUIPMENT

Property  and  equipment  are  stated  at cost  and are  depreciated  using  the
straight-line  method over the estimated useful lives of the respective  assets,
which are three years for Computers and Telecommunication Equipment, five to ten
years for  Equipment,  Office  Furniture  and Equipment and Office and Leasehold
Improvements  and  thirty  years  for  Buildings.   Leasehold  improvements  are
amortized over the shorter of the estimated useful lives of the improvements, or
the term of the facility lease.

Expenditures for repairs and maintenance are charged to expense as incurred. The
cost of major renewals and  betterment's  are capitalized  and depreciated  over
their  useful  lives.  Upon  disposition,   the  cost  and  related  accumulated
depreciation  of property  and  equipment  are removed from the accounts and any
resulting gain or loss is reflected in operations.

The Company is  required to review  long-lived  assets for  impairment  whenever
events or changes in circumstances indicate that the carrying amount of an asset
may not be  recoverable,  in  accordance  with the  provisions  of  Statement of
Financial Accounting Standards No.121,  "Accounting for Impairment of Long-Lived
Assets and Long-Lived Assets to Be Disposed Of" ("SFAS 121"). Accordingly,  when
indicators of impairment are present,  the Company  evaluates the carrying value
of property,  plant, and equipment and intangibles using projected  undiscounted
future cash flows and operating income for each subsidiary to determined whether
material impairment of these assets exists.

INTANGIBLE ASSETS

Excess of cost over fair value of net  assets  acquired  ("goodwill")  resulting
from the  acquisition of SSG is being  amortized over ten years from the date of
acquisition  using  the  straight-line   method.   Patents  and  Trademarks  are
capitalized  and  are  amortized  using  the  straight-line  method  over  their
estimated  useful lives (10  years).Debt  issuance costs are amortized using the
straight-line  method over the term of the related debt, which range from two to
six months.  Periods of  amortization  are evaluated  periodically  to determine
whether  later  events and  circumstances  warrant  revised  estimates of useful
lives. At each balance sheet date, the Company  evaluates the  recoverability of
unamortized  goodwill based upon  expectations of  nondiscounted  cash flows and
operating income.  Impairments, if any, would be recognized in operating results
if a permanent diminution in value were to occur.

Capitalization  of software  development  costs begins upon the establishment of
technological  feasibility of new or enhanced software  products.  Technological
feasibility of a computer  software  product is established when the Company has
completed  all  planning,  designing,  coding and testing  that is  necessary to
establish   that  the   software   product   can  be  produced  to  meet  design
specifications   including   functions,   features  and  technical   performance
requirements. All costs incurred prior to establishing technological feasibility
of a software product are charged to research and development as incurred. The

                                      F-12
<PAGE>

Company amortizes  capitalized  software  development  costs over  straight-line
method over the  estimated  remaining  economic  life of the software  products,
generally five to eight years.

All  cost  incurred  by  the  Company  in  connection  with   incorporation   of
subsidiaries  have been  capitalized and are being amortized over a period up to
60 months.

ADVERTISING AND PROMOTION

Advertising and promotion cost are expensed as incurred and included in "Selling
Expenses".  Advertising and promotion expense for the years ended June 30, 1999,
1998 and 1997 were $ 1,452,309, $ 1,737,935, and $ 781,189, respectively.

RESEARCH AND DEVELOPMENT

Costs  associated  with  research,  new product  development,  and product  cost
improvements are treated as expenses when incurred.

CONVERTIBLE DEBT

Convertible  debt is recorded as a liability  until converted into common stock,
at which time it is recorded as equity.

INCOME TAXES

Deferred  tax assets and  liabilities  are  determined  based on the  difference
between the financial  statement and tax basis of assets and  liabilities  using
enacted tax rates in effect for the year in which the  differences  are expected
to affect taxable income. Valuation allowances are established when necessary to
reduce deferred tax assets to the amounts expected to be realized.

EXPENSES RELATED TO SALES AND ISSUANCE OF SECURITIES

All costs  incurred in connection  with the sale of the  Company's  common stock
have been capitalized and charged to additional paid-in capital.

NET LOSS PER COMMON SHARE

In  February  1997, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 128 ("SFAS No. 128"), "Earnings Per Share",
which  established new standards for computation of earnings per share. SFAS No.
128  requires  the  presentation  on the face of the income statement of "basic"
earnings per share and "diluted" earnings per share.

Basic earnings per share is computed by dividing the net income (loss) available
to common  shareholders  by the weighted  average number of  outstanding  common
shares.  The  calculation  of  diluted  earnings  per share is  similar to basic
earnings  per share  except  the  denominator  includes  dilutive  common  stock
equivalents  such as stock  options and  convertible  debentures.  Common  stock
options and the common shares  underlying  the  convertible  debentures  are not
included as their effect would be anti-dilutive.

ACCOUNTING FOR STOCK OPTIONS

The Company adopted Statement of Financial  Accounting  Standards No. 123 ("SFAS
123"), "Accounting for Stock Based Compensation". SFAS 123 encourages the use of
a  fair-value-based  method of accounting for stock-based awards under which the
fair value of stock options is determined on the date of grant and expensed over
the vesting period. Under SFAS 123, companies may, however, measure compensation
costs for those plans using the method prescribed by Accounting Principles Board
Opinion No. 25,  ("APB  No.25"),  "Accounting  for Stock  Issued to  Employees."
Companies that apply APB No. 25 are required to include pro forma disclosures of
net  earnings  and  earnings  per  share as if the  fair-value-based  method  of
accounting had been applied. The Company elected to account for such plans under
the provisions of APB No. 25.

RECLASSIFICATIONS

Certain reclassifications have been made to prior year's financial statements to
conform to the June 30, 1999 presentation.


                                      F-13
<PAGE>

FOREIGN CURRENCY TRANSLATION

Assets and  liabilities  of  subsidiaries  operating  in foreign  countries  are
translated  into U.S.  dollars  using  both the  exchange  rate in effect at the
balance sheet date or historical rate, as applicable.  Results of operations are
translated using the average exchange rates prevailing  throughout the year. The
effects of exchange rate fluctuations on translating foreign currency assets and
liabilities into U.S. dollars are included in stockholders  equity  (Accumulated
other  comprehensive  loss),  while  gains and  losses  resulting  from  foreign
currency transactions are included in operations.

NEW ACCOUNTING PRONOUNCEMENTS

The Company will adopt Statement of Financial Accounting Standard No. 133 ("SFAS
No. 133"), "Accounting  for  Derivative  Instruments and Hedging Activities" for
the  year  ended  June  30,  2000.  SFAS  No.  133  establishes  a new model for
accounting  for  derivatives  and  hedging  activities and supersedes and amends
a number of existing standards. The application of the new pronouncement  is not
expected to have a material impact on the Company's financial statements.

STOCK SPLIT

On October 1, 1998 the  Company  declared a 1 for 10 reverse  stock  split.  The
financial statements for all periods presented have been retroactively  adjusted
for the stock split.

NOTE 2 - NOTE RECEIVABLE

On June 20, 1996 the Company sold marketable securities for a 5% promissory note
in the amount of $962,500  originally  due on October 20, 1996 of which $100,000
was paid on December 10, 1996. On January 15, 1997, the Company renegotiated the
terms  of  the  unpaid  balance.  A new  note  in the  amount  of  $862,500  was
renegotiated,  with interest at 6% cumulative  and payable when the note matures
on January 1, 2000.  At June 30,  1997,  principal  payments  of  $348,857  were
received leaving a balance due of $513,643.  The $513,643 was written off during
the year ended June 30, 1999.

NOTE 3 - INVENTORIES

Inventories are summarized by major classification as follows:

                                                               June 30,
                                                     ---------------------------
                                                         1999          1998
                                                     -----------    -----------
Raw materials, parts and supplies                    $ 5,558,330    $ 7,047,001
Work in process                                        1,048,197        160,064
Finished goods                                           725,874        494,080
                                                     -----------    -----------
                                                     $ 7,332,401    $ 7,701,145
                                                     ===========    ===========

NOTE 4  - PREPAID EXPENSES AND SUNDRY RECEIVABLES

Prepaid expenses and sundry receivables consist of the following:
                                                                 June 30,
                                                           --------------------
                                                              1999       1998
                                                           ---------  ---------

Prepaid expenses, deposits and advance payments           $ 229,236 $  616,183
Insurance claim for fire damage                             389,220    165,655
Prepaid and refundable taxes                                240,368    708,246
Employee loans                                                7,980     11,825
                                                          --------- ----------
                                                          $ 866,804 $1,501,909
                                                          ========= ===========

                                      F-14
<PAGE>

NOTE 5 - PROPERTY AND EQUIPMENT

Property and equipment consist of the following:
                                                                June 30,
                                                       ------------------------
                                                           1999        1998
                                                       -----------  -----------
Land and building                                      $ 5,501,853  $ 4,956,328
Equipment                                                1,448,961    1,305,092
Office furniture and equipment                             333,596      330,035
                                                       -----------  -----------
                                                         7,284,410    6,591,455
Less: Accumulated depreciation and amortization          1,001,370      581,077
                                                       -----------  -----------
                                                       $ 6,283,040  $ 6,010,378
                                                       ===========  ===========

Depreciation and amortization expense, for property and equipment, for the years
ended June 30,  1999,  1998 and 1997 were $  547,693,  $1,077,074  and  $233,040
respectively.

NOTE 6 - INTANGIBLE ASSETS

Intangible Assets at June 30, 1999 and 1998 consisted of the following

                                                                June 30,
                                                       ------------------------
                                                           1999         1998
                                                       -----------  -----------
Excess of cost over fair value of net
assets  acquired                                       $ 1,933,275  $ 1,933,275
Licensing                                                4,966,575    4,966,575
Software development cost                                  578,729      577,210
Patents and trademarks                                     313,330      313,330
Other                                                           --        8,385
                                                       -----------  -----------
                                                         7,791,909    7,798,775
Less: Accumulated amortization                           2,537,125    1,715,741
                                                       -----------  -----------
                                                       $ 5,254,784  $ 6,083,034
                                                       ===========  ===========

Amortization  expense, for Intangible Assets, for the years ended June 30, 1999,
1998 and 1997 were $ 830,194, $ 1,227,719 and $ 537,254, respectively.

NOTE 7 - LICENSING AGREEMENT

The  Company  entered  into a  licensing  agreement  in  June  of  1995  with an
unaffiliated individual.  The agreement is for an exclusive field-of-use license
within  the  United  States  and  Canada  to use  the  proprietary  information,
including the patent rights, for certain technology regarding the integration of
computer  technology  with  diagnostic  x-ray and  radiology  medical  equipment
through  digital  imaging  systems.  The agreement  required a fee of $5,000,000
consisting  of  $1,200,000  in cash and 66,000  shares of the  Company's  common
stock.  The cash payment  requirement  consisted of $900,000 upon the signing of
the  agreement  and the $300,000  balance due on December 31, 1996.  The fee has
been  discounted  at 7.5% for  imputed  interest of $33,425  resulting  in a net
capitalized  cost of  $4,966,575.  This  agreement is for an indefinite  term or
until all of the proprietary information becomes public knowledge and the patent
rights expire.

The Licensing  Agreement is amortized  using the  straight-line  method over the
estimated  remaining  economic life,  generally ten years. At each balance sheet
date, the Company evaluates the  recoverability  of the unamortized  License Fee
based upon expectations of nondiscounted  cash flows and operating income of its
US-Operation. Impairments, if any, would be recognized in operating results if a
permanent diminution in value were to occur.


                                      F-15
<PAGE>



NOTE 8 - NOTES PAYABLE - BANKS

The Company has negotiated a revolving line-of-credit agreement with Migros Bank
of Switzerland, dated March 23, 1998, for up to $1,314,924. The company has also
negotiated an agreement for up to $1,314,924  for the issuance of guarantees and
letters of credit, both with a commission of 15% per $1,000,000, quarterly while
outstanding. There were $1,052,906 in outstanding guarantees and $ -0- in letter
of credits as of June 30,  1999.  The Company  also  negotiated  a fixed line of
credit for up to  $2,630,000  with an agreed  repayment  of $65,750 per 180 days
first time  applicable as of June 30, 1999. All lines of credit are based on the
Exchange rate in effect on June 30, 1999.

Notes payable are summarized as follows:
                                                              June 30,
                                                     --------------------------
                                                          1999         1998
                                                     ------------  ------------

Migros Bank revolving line of credit,
due on demand,with  interest at 4.75% per
annum, collateralized  by certain  accounts
receivable,  and a cash deposit at Migros
Bank as of June 30, 1999 of $485,367                 $    798,730  $    408,786

Migros Bank, on demand with six week notice,
with interest as of June 30, 1999 and 1998
at 3.7/8% and 4% per annum, collateralized
by land and building                                    2,529,930     2,630,000

Union Bank of Switzerland, due on demand,
with interest at 8% per annum, collateralized
by cash on deposit at Union Bank of Switzerland
and accounts receivable. Cash balances on deposit at
Union Bank of Switzerland at June 30, 1999 and 1998
were $332,812 and $627,625, respectively                  338,499       512,305
                                                     ------------  ------------
                                                     $  3,667,159  $  3,551,091
                                                     ============  ============

NOTE 9 - LOAN PAYABLE

The Company has negotiated a 5% demand loan from a private  foundation fund. The
loan  balance  payable  at June 30,  1999 and 1998  was  $126,006  and  $125,029
respectively.

NOTE 10 - SHARES ISSUED FOR COMPENSATION

Pursuant to  agreements  between the  President  of the Company and the Company,
dated as of  December  1996 and  June  1997,  the  Company  incurred  additional
compensation  to the  officer  payable  as 48,259  shares  with a fair  value of
$1,122,973. The compensation was in consideration of the officer's agreement for

                                      F-16
<PAGE>

the  cancellation  of  1,608,633  shares of common  stock held by the officer or
companies  controlled  by him which allowed the Company to maintain a sufficient
number of shares of common stock to meet certain  obligations  of the Company to
issue common stock and to permit certain financings prior to the increase in the
number of  authorized  shares of common  stock  from  15,000,000  to  30,000,000
shares. The shares were issued by the Company on July 22, 1997. In June 1999 the
Company  incurred  additional  compensation  to the  President of the Company of
2,000,000  fully  vested,  nonforfeitable  shares  with a fair  market  value of
$4,320,000  (based on the bid  price of $2.40 per share on the date of  issuance
less a 10%  discount  for  restrictions  on the  resale  of  such  shares).  The
compensation was in consideration of the President's agreement to extinguish his
rights  contained in his employment  agreement which entitled him to a 25% bonus
of the Company's earnings (as defined).

In 1999 the Company  issued  3,800,000  fully vested,  nonforfeitable  shares of
common stock with a fair market value of $.45 per share or $1,710,000  (based on
the bid price of $.50 per share on the date of issuance  less a 10% discount for
restrictions  on the resale of such  shares) to  consultants  for services to be
rendered  over  terms of one  year to  eighteen  months.  Such  amount  has been
deferred and is being amortized over the term of the consulting agreements.

NOTE 11 - CONVERTIBLE DEBENTURES

Convertible debentures consist of the following:
                                                           June 30,
                                                  ------------------------------
                                                      1999             1998
                                                  -------------  ---------------
Convertible debenture dated December 11, 1997.
The debenture was converted into 327,101 shares
in Fiscal 1999.                                   $        -     $      145,969

Convertible debenture dated March 14, 1998. A
total of $2,500,000 was converted into 2,482,656
shares in Fiscal 1999.The remaining balance of
$3,000,000 was refinanced.
(See August 31, 1998 debenture)                            -          5,500,000

Convertible debenture dated June 15, 1998 and
due June 15, 2000 with interest at 6% per annum.
The debentures are convertible into common
shares at a price equal to eighty  (80%) of the
average  closing bid price for the ten (10)
trading days preceding the date of conversion.
All of the debentures are  convertible at the
earlier of a  registration  effective date or
August 15, 1998. Any debenture not so converted
is subject to mandatory conversion on
June 15, 2000. Debt issuance cost was $240,000,
beneficial conversion feature was $420,436.        2,000,000          2,000,000

Convertible debenture of $6,143,849 dated
August 31, 1988 and due August 31, 2000 with
interest of 5% per annum.The debentures are
convertible into common shares at a price
equal to the lesser of eighty-two (82%) of
the average closing bid price for the ten
trading days preceding the date of the
conversion.All debentures are convertible at
the earlier of a registration effective date
or March 1, 1998.Any debenture not so converted
is subject to mandatory conversion on August 31,
2000.The Company at its sole direction can redeem
the debenture at 115% of the face amount up to
the fourth month, at 120% within the fifth and
sixth month and at 125% after the sixth month
following  the  closing  date. $514.428 of the
balance was converted into 1,051,529 shares in
Fiscal 1999.Debt issuance cost was $311,000,
beneficial conversion  feature was $-0-.           5,629,421                  -

                                      F-17
<PAGE>
Convertible debenture including $540,000
repurchase of stock dated October 6, 1988 and
due October 6, 2000 with  interest of 5% per
annum.The debentures are convertible into common
shares at a price equal to the lesser of
eighty-two (82%) of the average closing bid
price for the ten trading days  preceding  the
date of the conversion.All debentures are
convertible at the earlier of a registration
effective date or October 6, 1998. Any debenture
not so converted is subject to mandatory
conversion on October 6, 2000.The Company at
its sole discretion can redeem the debenture at
115% of the face amount up to the fourth month,
at 120% within the fifth and sixth month and at
125% after the sixth month following the closing
date. Debt issuance cost was $300,000, beneficial
conversion feature was $53,112.                    2,940,000                  -

Convertible debenture dated January 29, 1999 and
due January 29, 2001 with interest of 3% per each
30 days for the first ninety days, 3.5% per each
30 days for the  ninety-first to the one hundred-
twentieth day and 4% per each 30 days from the
hundred-twenty-first day until the earlier of
conversion or redemption. The debentures are
convertible into common shares at a price equal to
the lesser of eighty-two (82%) of the average
closing bid price for the ten trading days
preceding the date of the  conversion.  All
debentures are convertible at the earlier of a
registration effective date or January 29, 1999.
Any debenture not so converted is subject to
mandatory conversion on January 29, 2001. The
Company at its sole direction can redeem the
debentures at any time. Debt issuance cost was
$150,000, beneficial conversion feature was $-0-.  1,170,000                  -

Convertible debenture dated May 13, 1999 and due
May 13, 2001 with interest of 5% per annum. The
debentures are convertible into common shares at
a price equal to the lesser of eighty (80%) of
the average closing bid price for the ten trading
days preceding the date of the conversion. All
debentures are convertible at the earlier of a
registration effective date or May 13, 1999. Any
debenture not so converted is subject to mandatory
conversion on May 13, 2001.The company at its sole
direction can redeem the debenture at 115% of the
face amount up to the fourth  month, at 120%
within the fifth and sixth month and at 125%
after the sixth month following the closing date.
Debt issuance cost was $80,000, interest rollover
was $39,600, beneficial conversion feature was
$735,025.                                          1,119,600                  -

Convertible debenture dated May 31, 1999 and due
May 31, 2001 with interest of 5% per annum. The
debentures are convertible into common shares at
a price equal to the lesser of eighty (80%) of the
average  closing  bid price for the ten trading
days preceding the date of the conversion.All
debentures are convertible at the earlier of a
registration effective date or May 31, 1999. Any
debenture not so converted is subject to mandatory
conversion on May 31, 2001.The company at its sole
direction can redeem the debenture at 115% of the
face amount up to the fourth  month, at 120%
within the fifth and sixth month and at 125% after
the sixth month following the closing date. Debt
issuance cost was $110,000, interest rollover was
$22,200, beneficial conversion feature
was $140,049.                                      1,132,200                  -

Convertible debenture dated June 26, 1999 and due
June 26, 2001 with interest of 5% per annum. The
debentures are convertible into common shares at
a price equal to the lesser of eighty (80%) of the
average closing bid price for the ten trading days
preceding the date of the conversion.All debentures
are convertible at the earlier of a registration
effective date or June 26, 1999. Any debenture not
so converted is subject to mandatory conversion on
June 26, 2001.The company at its sole direction can
redeem the debenture at 115% of the face amount up
to the fourth month, at 120% within the fifth and
sixth month and at 125% after the sixth month
following the closing date.Debt  issuance cost was
$50,000, interest rollover was $11,000, beneficial
conversion feature was $281,005.                     561,000                  -
                                      F-18
<PAGE>

Convertible debenture dated May 5, May 24 and
June 10, 1999 and due May 5, May 24 and June 10,
2001, respectively with interest of 5% per annum.
The debentures are convertible into common shares
at a price equal to eighty (80%) of the average
closing bid price for the ten trading  days
preceding the date of the conversion.The investor
shall not be allowed to convert any portion of the
Debentures for 120 days from the Closing date,
unless the bid price is greater than $5.50.Every
30-day period after the Closing date, the investor
shall be allowed to convert and sell based upon if
the bid price is over $1.50 then 15% of the
original face amount can be converted, if the bid
price is over $7.50 then 20% of the original face
amount can be converted. No conversion can be made
for 300 days if the bid price is below $1.50 All
debentures are convertible at the earlier of a
registration effective date or May 5, May 24 and
June 10, 1999, respectively.Any debenture not so
converted is subject to mandatory conversion on May
5, May 24 and June 10, 2001, respectively.The
Company at its sole direction can redeem the
debenture at 120% of the face amount including
interest. Debt issuance cost was $100,000,
beneficial conversion feature was $423,973.          850,000                  -
                                                  -------------  ---------------
                                                  15,402,221          7,645,969
Less: discount due to beneficial conversion
features, net of accumulated amortization of
$327,604 and $310,559 respectively                   (96,369)          (315,327)
                                                  -------------  ---------------
                                                 $15,305,852     $    7,330,642
                                                  =============  ===============

The Company is currently in  violation of certain  covenants in their  debenture
agreements. Such covenants have been waived by the holders through July 1, 2001.

NOTE 12 - NOTES PAYABLE - SHORT-TERM

Notes payable - short-term consists of the following
                                                            June 30,
                                                  ------------------------------
                                                      1999            1998
                                                  -------------  ---------------
Promissory note, dated June 11, 1999
$654,000, due September 9, 1999,
collateralized by inventory                      $   600,000     $         --

Promissory note, dated April 1999,
currently in default, personally
guaranteed by the Company's president
and collateralized by 428,259 shares
owned by the Company's president.
Subsequent to June 30, 1999, the
collateral was transferred to the
lenders.The Company agreed to issue
the president 535,324 shares to
replace the collateral shares.                     1,100,000               --
                                                  -------------  ---------------
                                                 $ 1,700,000     $         --
                                                  =============  ===============




















                                      F-19
<PAGE>

NOTE 13 - LONG-TERM DEBT

Long-term debt consists of the following:
                                                             June 30,
                                                  ------------------------------
                                                      1999            1998
                                                  --------------  --------------
Note payable - Edward Coyne, in weekly
installments of $817, including principal
and interest at 8% per annum, maturing on
October 9, 2002                                  $   122,175     $      153,603

Note payable-Union Bank of Switzerland,
related to the acquisition of equipment
sold to a customer, in monthly installments
of $12,589 with imputed interest at 6.0% per
annum, maturing on September 30, 2000                188,907            335,062

Capitalized leases related to the acquisition
of various computer and office equipment
payable in monthly installments over periods
through 2001, with interest imputed at rates
ranging from 9.1% to 28.3%                           131,041            185,755
                                                  -------------  ---------------
                                                     442,123            674,420
Less: Current portion                               (247,028)          (233,746)
                                                  -------------  ---------------
                                                 $   195,095     $      440,674
                                                  =============  ===============

The aggregate long-term debt principal payment are as follows:

             Year Ending June 30,
                     2000                       $ 247,028
                     2001                         144,578
                     2002                          40,006
                     2003                          10,511

NOTE 14 - SHAREHOLDERS' EQUITY

Authorized Shares

On March 12, 1997,  the Company  amended its  certificate  of  incorporation  to
change the number of authorized  common shares from  15,000,000 to 30,000,000 of
$.01 par value common  shares.  On December 26,  1997,  the Company  amended its
certificate of  incorporation  to change the number of authorized  common shares
from 30,000,000 to 50,000,000 of $.01 par value common shares.

Preferred Stock

In July 1999, the Company amended its Certificate of  Incorporation to authorize
the issuance of 1,000,000 shares of preferred stock, $.01 par value per share.

Stock Option

The Stock Option Plans provide for the grant of options to officers,  directors,
employees  and  consultants.  Options may be either  incentive  stock options or
non-qualified stock options, except that only employees may be granted incentive
stock options.The maximum number of shares of Common Stock with respect to which
options may be granted under the Stock Option Plans is 500,000  shares.  Options
vest at the  discretion of the Board of Directors.  All options  granted in 1999
and 1997 vested  immediately.  The maximum  term of an option is ten years.  The
1996 Stock Option Plan will terminate in January,  2006,  though options granted
prior to termination may expire after that date. The 1997 Stock Option Plan will
terminate at the discretion of the Board of Directors.In Fiscal 1998, there were
no grants or vesting of stock options. In Fiscal 1997, had compensation cost for
the Stock  Option  Plans  been  determined  based on the fair value at the grant
dates for awards under the Stock Option Plans,  except for grants to consultants
for which compensation expense has been recognized consistent with the method of
SFAS No. 123, as  discussed in Note 1, the  Company's  net loss and net loss per
share would have increased to the pro forma amounts indicated below:

                                                     Fiscal 1997
                                               ------------------------
                                                   As           Pro
                                                Reported       Forma
                                               -----------  -----------
Nel loss (in thousands)                         ($13,685)    ($13,959)
Basic and diluted net loss per share              ($8.65)      ($8.82)

The fair value of each option  grant is estimated on the date of grant using the
Black  Scholes   option-pricing  method  with  the  following  weighted  average
assumptions  used for grants in 1997;  dividend  yield 0%,  expected  volatility
61.6%, risk-free interest rate 6.25%, expected lives in years 1%.

The weighted  average fair value of stock options  granted during the year ended
June 30, 1997 was $22.80.  No employee stock options were granted in fiscal 1999
and 1998.
                                      F-20
<PAGE>

A summary of the status of the Stock  Option  Plans at June 30,  1999,  1998 and
1997 and the changes during the years then ended is presented below:
<TABLE>
<CAPTION>
                                   1999                               1998                               1997
                      ------------------------------     ------------------------------      ----------------------------
                         Weighted                           Weighted                            Weighted
                          Shares         Average             Shares         Average              Shares        Average
                        Underlying      Exercise           Underlying       Exercise           Underlying      Exercise
                         Options          Price             Options          Price              Options         Price
                      -------------- ---------------     --------------  --------------      --------------  ------------
<S>                          <C>              <C>               <C>              <C>                <C>            <C>
Outstanding
at  beginning                180,000          $23.40            196,900          $23.40             133,500        $25.20
of year
Granted                       15,500            $.44                  -           $0.00                            $17.80
                                                                                                     79,500
Exercised                    (1,000)           $7.30           (16,900)           $7.30                             $0.00
                                                                                                   (16,100)
                      -------------- ---------------     --------------  --------------      --------------  ------------
Outstanding
at end of year               194,500          $24.30            180,000          $24.30             196,900        $23.40
                      ============== =============== ==  ==============  ============== ==== ==============  ============

Exercisable at
end of year                  194,500          $24.30            180,000          $24.30             196,900        $23.40
                      ============== =============== ==  ==============  ============== ==== ==============  ============
</TABLE>


The following table summarizes  information  about stock options under the Stock
Option Plans at June 30, 1999:
<TABLE>
<CAPTION>
                                                            Options Outstanding and Exercisable
                                  ----------------------------------------------------------------------------------
                                                                  Weighted Average
                                            Number              Remaining Contractual           Weighted Average
Range of Exercise Price                   Outstanding                   Life                     Exercise Price
--------------------------------       -----------------     ---------------------------     -----------------------
<S>                                    <C>                                <C>                       <C>
$.01 - $.44                                       15,500                  9.5                       $0.44
$7.30 - $10.00                                    18,000                  8.4                       $8.00
$20.00 - $40.00                                  127,500                  7.8                      $22.10
$47.50 - $65.00                                   33,500                  7.5                      $58.70
                                       -----------------
                                                 194,500
                                       =================

</TABLE>

Stock Warrants

In Fiscal 1999,  the Company  issued 462,500  warrants.  The Company  recognized
interest  cost for the  warrants  issued of $92,000.  Such value was  determined
using the  Black-Scholes  method  method  with the  following  weighted  average
assumptions; dividend yield 0%, expected volatility 70%, risk-free interest rate
7%, expected lives in years 1. The following table summarized  information about
stock warrants at June 30, 1999:
<TABLE>
<CAPTION>



                                                            Warrants Outstanding and Exercisable
                              -- ------------------------------------------------------------------------------------------
Range of Exercise Price             Number Outstanding          Remaining Contractual Life         Average Exercise Price
-----------------------------    ------------------------    --------------------------------    --------------------------
<S>     <C>     <C>                      <C>                               <C>                              <C>
        $.375 - $9.38                    462,500                           4.5                              $.96

</TABLE>

NOTE 15 - DEFINED CONTRIBUTION PLANS

The Swiss and German  Subsidiaries,  mandated  by  government  regulations,  are
required to  contribute  approximately  five (5%)  percent of all  eligible,  as
defined,  employees'  salaries into a government  pension plan. The subsidiaries
also contribute  approximately  five (5%) percent of eligible  employee salaries
into a private pension plan. Total  contributions  charged to operations for the
years ended June 30, 1999, 1998 and 1997, were $ 509,959, $347,854 and $274,009,
respectively.

                                      F-21

<PAGE>



NOTE 16 - OTHER INCOME (EXPENSES)
<TABLE>
<CAPTION>


                                                                        Year Ended June 30,
                                                      --------------------------------------------------------
                                                             1999                 1998              1997
                                                      -------------------  ------------------  ---------------
<S>                                                            <C>             <C>                  <C>
Interest income                                                $60             $58,902              $68,950
Interest income-stockholder and officer                        -                   -                  4,351
Foreign currency income                                     (9,097)            (87,148)             484,846
Miscellaneous income                                        49,422              60,648                6,833
Loss from investments                                          -                   -               (246,217)
Loss on sale of certain asset and liabilities                  -              (313,629)                -
                                                      -------------------  ------------------  ---------------
Total other income (expenses)                              $40,385           ($281,227)            $318,763
                                                      ===================  ==================  ===============
</TABLE>


NOTE 17 - INCOME TAXES

Deferred income tax assets as of June 30, 1999 of $12,500,000 as a result of net
operating losses, have been fully offset by valuation allowances.  The valuation
allowances have been  established  equal to the full amounts of the deferred tax
assets, as the Company is not assured that it is more likely than not that these
benefits will be realized.

A  reconciliation  between the statutory United States corporate income tax rate
(34%) and the effective  income tax rates based on  continuing  operations is as
follows:
<TABLE>
<CAPTION>


                                                        Year Ended June 30,
                                                               1999                   1998                    1997
                                                        ------------------      -----------------       -----------------
<S>                                                <C>                     <C>                       <C>
Statutory federal income tax (benefit)             $           (5,940,000) $          (7,754,000)    $        (4,101,913)
Foreign income tax (benefit) in excess
of domestic rate                                                   377,000                543,000                 509,203
Benefit not recognized on operating                              4,033,000              5,111,000               2,816,057
loss
Permanent and other differences                                  1,530,000              2,100,000                 886,886
                                                        ------------------      -----------------       -----------------
                                                   $            -          $            -            $            110,233
                                                        ==================      =================       =================
</TABLE>

Net operating loss carryforwards at June 30, 1999 were approximately as follows:



United States (expiring through June 30, 2014)          $             21,000,000
Switzerland (expiring through June 30, 2009)                          21,000,000
                                                             -------------------
                                                        $             42,000,000
                                                             ===================


                                      F-22

<PAGE>

NOTE 18 - EXTRAORDINARY ITEMS

On April 12, 1997,  the Company  sustained  significant  fire damage at a leased
production  and  office  facility  in  Hochdorf,  Switzerland,  resulting  in an
extraordinary loss, net of insurance proceeds, of $387,514 (($ 0.24) per share),
net of income taxes of $-0-.

On July 31, 1997 the Company refinanced Convertible debentures issued in May and
June 1997.  A gain on  extinguishment  of debt of  $154,212  resulted  from that
transaction net of income taxes of $-0-.

In December,  1997 the Company  refinanced  part of the  Convertible  debentures
issued in August 1997.  A gain on  extinguishment  of debt of $150,711  resulted
from that transaction net of income taxes of $-0-.

In  Fiscal  1999 the Company recognized a loss from early extinguishment of debt
of $832,849, net of income taxes of $-0-.

NOTE 19  SIGNIFICANT CUSTOMER AND CONCENTRATION OF CREDIT RISK

The Company sells its products to various customers  primarily in Europe and the
USA. The company  performs  ongoing  credit  evaluations  on its  customers  and
generally  does not require  collateral.  Export  sales are  usually  made under
letter of credit  agreements.  The company  establishes  reserves  for  expected
credit losses and such losses, in the aggregate,  have not exceeded management's
expectations.

The Company  maintains  its cash  balances  with major Swiss,  United States and
German financial  institutions.  Funds on deposit with financial institutions in
the United  States are insured by the  Federal  Deposits  Insurance  Corporation
("FDIC) up to $ 100,000.

During the years ended June 30, 1999 1998 and 1997 there were sales to customers
that exceeded 10% of net consolidated sales. Sales to these customers were: 1999
customer A, $9,253,480  (54%),  1998 customer A $ 7,647,354 (33%), 1997 customer
A, $1,899,084 (14%) customer B $2,389,613 (18%).The company operates in a single
industry segment, providing x-ray medical equipment.

The Company  derives all of its revenues  from its  subsidiaries  located in the
United States,  Switzerland and Germany. Sales by geographic areas for the years
ended June 30, 1999, 1998 and 1997 were as follows:
<TABLE>
<CAPTION>


                                                         1999                      1998                      1997
                                                 --------------------        -----------------         ----------------
<S>                                            <C>                        <C>                       <C>
United States                                  $            4,026,931     $          9,127,569      $         2,000,608
Switzerland                                                12,625,381               12,851,115                2,184,161
Germany                                                       643,570                  914,294                1,393,072
Other export sales                                        -                          -                        7,573,860
                                                 ====================        =================         ================
                                            $              17,295,882     $         22,892,978      $        13,151,701
                                                 ====================        =================         ================
</TABLE>

The following summarizes identifiable assets by geographic area:
<TABLE>
<CAPTION>


                                                                            1999                         1998
                                                                    ---------------------          -----------------
<S>                                                               <C>                           <C>
United States                                                     $             7,270,543       $          8,075,151
Switzerland                                                                    16,009,209                 17,454,379
Germany                                                                           231,437                    385,067
                                                                    ---------------------          -----------------
                                                                  $            23,511,189       $         25,914,597
                                                                    =====================          =================
</TABLE>
                                      F-23
<PAGE>

The following summarizes operating losses before provision for income tax:
<TABLE>
<CAPTION>


                                                         1999                     1998                     1997
                                                  ------------------       -------------------      -------------------
<S>                                            <C>                       <C>                      <C>
United States                                  $        (15,542,148)     $        (13,962,842)    $           (175,254)
Switzerland                                              (5,392,436)               (8,803,006)             (12,678,800)
Germany                                                    (243,317)                  (42,184)                (333,397)
                                                  ------------------       -------------------      -------------------
                                               $        (21,177,901)     $        (22,808,032)    $        (13,187,451)
                                                  ==================       ===================      ===================
</TABLE>

NOTE 20 - COMMITMENTS

The Company  leases  various  facilities  and  vehicles  under  operating  lease
agreements expiring through September 2003. The company has excluded all vehicle
leases  in its  presentation  because  they are  deemed  to be  immaterial.  The
facilities  lease  agreements  provide for a base monthly payment of $22,285 per
month.  Rent  expense  for the  years  ended  June 30,  1999,  1998 and 1997 was
325,000,  $ 324,726 and $ 297,926  respectively.  Future  minimum  annual  lease
payments,  based on the  exchange  rate in  effect on June 30,  1999,  under the
facilities lease agreements are as follows: 2000 $173,549,  2001 $162,526,  2002
$166,995, 2003 $137,994, Thereafter $0.

The Company has  employment  agreements  with three of its  executives.  Minimum
compensation under these agreements are as follows:

         Year Ended
         June 30, 2000             $              382,321
         June 30, 2001                            299,326
         June 30, 2002                            202,498
         June 30, 2003                            109,037
                                     --------------------
                                   $             $993,182
                                     ====================

NOTE 21 - LITIGATION

An arbitrator awarded judgement in favor of SSG in February of 1999, which order
was  confirmed  by the  Supreme  Court of the State of NY on July 8,  1999.  The
judgement of $1,500,000  has been recorded in the  financial  statements  and is
included in common stock subject to put.

On or about July 1, 1999 an action was commenced in the Supreme  Cout,  State of
New York, County of New York entitled J. Douglas Maxwell ("Maxwell") against the
Company,  whereby Maxwell is seeking judgement in the sum of $380,000 based upon
his  interpretation  of various  terms and  conditions  contained in an Exchange
Agreement  between  the  parties  dated July 22,  1996 and a  subsequent  Mutual
Release  and  Settlement  Agreement  between  the  parties  dated  June 1, 1998.
Swissray has denied the material  allegations  of  Maxwell's  complaint  and has
asserted  three  affirmative  defenses  and two  separate  counteclaims  seeking
(amongst  other  matters)  dismissal  of the  complaint  and and recision of the
settlement  agreement.  An Order has been made on July 24, 2000 granting Maxwell
partial summary judgment on his claim for approximately $320,000 and the balance
of his claim has been severed for trial.  The $380,000 has been  recorded in the
financial statements and is included in common stock subject to put.

NOTE 22 - RESTRUCTURING

During the year ended June 30, 1998 the Company recorded  restructuring  charges
of $500,000, as a result of its decision to relocate two facilities. The charges
consist  primarily of the present value of the remaining  lease  obligations  of
those facilities.

                                      F-24
<PAGE>

NOTE 23 - UNAUDITED PROFORMA CONDENSED COMBINED STATEMENT OF
OPERATIONS

The following unaudited proforma condensed combined statements of operations for
the  years  ended  June  30,  1998  and  1997  give  retroactive  effect  of the
acquisition of Empower, Inc. on April 1, 1997 and SSG on October 17, 1997, which
were  accounted for as  purchases.  The unaudited  proforma  condensed  combined
statements of operations give retroactive effect to the foregoing transaction as
if it had  occurred  at the  beginning  of each  year  presented.  The  proforma
statements do not purport to represent what the Company's  results of operations
would  actually  have  been if the  foregoing  transactions  had  actually  been
consummated on such dates or project the Company's results of operations for any
future period or date.

The  proforma  statements  should  be read in  conjunction  with the  historical
financial statements and notes thereto.
<TABLE>
<CAPTION>


                           SWISSRAY INTERNATIONAL, INC
          UNAUDITED PROFORMA CONDENSED COMBINED CONSOLIDATED STATEMENT
                                  OF OPERATIONS
               FOR THE YEARS ENDED JUNE 30, 1998 AND JUNE 30, 1997


                                                                                    Year Ended June 30,
                                                                   -----------------------------------------------------
                                                                             1998                           1997
                                                                   ------------------------          -------------------
<S>                                                        <C>                                     <C>
Revenues                                                   $                     23,837,000        $          21,223,000
Loss before extraordinary items                                                (21,963,000)                 (13,568,000)
Net Loss                                                                       (22,403,000)                 (13,956,000)
Loss per share                                                                       (8.33)                       (8.79)
Weighted average number of shares                                                2,690,695                    1,587,757
outstanding
</TABLE>

It  was  not  practicable  to  include  information  for  SSG for the year ended
June 30, 1997


NOTE 24-VALUATION AND QUALIFYING ACCOUNTS

                                   Balance at  Additions             Balance at
                                   Beginning  Charged to               End of
                                    of Year    Expenses   Deductions     Year
Allowance for doubtful acounts:
     Year ended June 30, 1999      $ 32,356   $706,877   $519,240     $219,993
     Year ended June 30, 1998      $148,390   $133,196   $249,230     $ 32,356
     Year ended June 30, 1997      $109,843   $619,160   $580,613     $148,390

NOTE 25 - RESTATEMENT

The accompanying  financial statements have been restated to properly record the
accounting for the value of common stock issued to an officer and consultants as
compensation  during  the  year  ended  June  30,  1999  and the  accrual  of an
additional  $1,000,000 for interest  expense for the accrual of penalty interest
on periodic payments required by terms of financing agreements.

The effect of such restatements on the Company's 1999 financial  statement is as
follows:

                               As                               As
                            Reported        Adjustments      Restated
                           -----------     ------------     ----------
Balance Sheet Adjustments
 Assets                    $23,761,189      $ (250,000)     $23,511,189
 Liabilities                29,695,812         750,000       30,445,812

Statement of Operations
 Adjustments
  Operating expenses       $15,581,217      $3,764,722      $19,345,939
  Loss from continuing
   operations              (16,413,179)      4,764,722      (21,177,901)
  Net loss                 (17,246,028)      4,764,722      (22,010,750)
  Net loss per common
   share basic             $     (2.65)     $    (0.73)     $     (3.24)


                                      F-25

<PAGE>
                          SWISSRAY INTERNATIONAL INC.
                           CONSOLIDATED BALANCE SHEET
                                     ASSETS
                                                         March 31,      June 30,
                                                           2000           1999
                                                         ---------    ----------
                                                        (Unaudited)   (Restated)
CURRENT ASSETS
Cash and cash equivalents ..........................   $ 3,245,610   $ 1,281,297
Accounts receivable, net of allowance for doubtful
accounts of $ 174,995 and $ 219,993 ................     4,505,719     2,448,879
Inventories ........................................     5,816,197     7,332,401
Prepaid expenses and sundry receivables ............       840,063       866,804
                                                        ----------    ----------
Total Current Assets ...............................    14,407,589    11,929,381
                                                        ----------    ----------
PROPERTY AND EQUIPMENT .............................     6,368,996     6,283,040
                                                        ----------    ----------
OTHER ASSETS
Loan receivable ....................................        75,270        15,948
Licensing agreement ................................     2,731,616     3,104,109
Patents and trademarks .............................       178,528       199,906
Software development costs .........................       281,756       347,762
Security deposits ..................................        36,533        28,036
Goodwill ...........................................     1,458,008     1,603,007
                                                        ----------     ---------
TOTAL OTHER ASSETS .................................     4,761,711     5,298,768
                                                        ----------     ---------
Total Assets .......................................   $25,538,296   $23,511,189
                                                        ==========    ==========


                                      F-26


<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                           CONSOLIDATED BALANCE SHEET


                 LIABILITIES AND STOCKHOLDERS' DEFICIT

                                                         March 31,      June 30,
                                                           2000           1999
                                                         ---------    ----------
                                                        (Unaudited)   (Restated)
                                                        (Restated)
CURRENT LIABILITIES
Current maturities of long-term debt ............   $    154,558    $   247,028
Notes payable - banks ...........................      3,689,144      3,667,159
Notes payable - short-term ......................        713,308      1,700,000
Loan payable ....................................        116,073        126,006
Accounts payable ................................      4,526,354      5,422,321
Accrued expenses ................................      6,132,833      3,003,844
Restructuring ...................................        460,000        500,000
Customer deposits ...............................      2,061,903        278,507
                                                       ---------      ----------
TOTAL CURRENT LIABILITIES .......................     17,854,173     14,944,865
                                                      ----------     -----------
Convertible Debentures, net of conversion benefit     14,242,793     15,305,852
                                                      ----------     -----------
LONG-TERM DEBT, less current maturities .........        179,847        195,095
                                                      ----------     -----------
COMMON STOCK SUBJECT TO PUT .....................        319,985      1,819,985
                                                      ----------     -----------
STOCKHOLDERS' DEFICIT
Common stock ....................................        227,864        140,062
Additional paid-in capital ......................     87,046,553     69,028,013
Treasury stock ..................................     (2,040,000)      (540,000)
Deferred compensation ...........................              -     (1,282,500)
Accumulated deficit .............................    (90,062,687)   (72,492,463)
Accumulated other comprehensive loss ............     (1,910,247)    (1,787,735)
Common stock subject to put .....................       (319,985)    (1,819,985)
                                                      ----------     -----------
TOTAL STOCKHOLDERS' DEFICIT......................     (7,058,502)    (8,754,608)
                                                      ----------     -----------
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT......   $ 25,538,296   $ 23,511,189
                                                      ==========     ===========
                                      F-27

<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS

                                             Nine Months Ended
                                                  March 31,
                                            2000           1999
                                        ----------      ----------
                                        (Unaudited)     (Unaudited)
                                        (Restated)

NET SALES .........................   $ 12,393,655    $ 13,220,776
COST OF SALES .....................      9,372,120      10,404,489
                                        ----------      ----------
GROSS PROFIT ......................      3,021,535       2,816,287
                                        ----------      ----------
OPERATING EXPENSES
Officers and directors compensation      2,650,288         564,089
Salaries ..........................      3,153,332       3,168,298
Selling ...........................      3,364,935       2,089,265
Research and development ..........      1,364,415       1,307,135
General and administrative ........      1,320,325       1,381,517
Other operating expenses ..........        794,971         978,603
Bad debts .........................         50,276           7,383
Depreciation and amortization .....      1,025,967         892,857
                                        ----------      ----------
TOTAL OPERATING EXPENSES ..........     13,724,509      10,389,147
                                        ----------      ----------

LOSS BEFORE OTHER INCOME (EXPENSES)    (10,702,974)     (7,572,860)

Other income (expenses) ...........        409,269        (182,037)
Interest expense ..................     (7,276,519)     (2,156,457)
                                        ----------      ----------
OTHER INCOME (EXPENSES) ...........     (6,867,250)     (2,338,494)
                                        ----------      ----------
LOSS FROM CONTINUING OPERATIONS
  BEFORE EXTRAORDINARY ITEMS ......    (17,570,224)     (9,911,354)

Extraordinary expenses ............           --          (832,849)
                                        ----------      ----------
NET LOSS ..........................   $(17,570,224)   $(10,744,203)
                                        ==========      ==========
LOSS PER COMMON SHARE
Loss from continuing operations ...   $      (0.99)   $      (2.09)
Extraordinary items ...............           0.00           (0.18)
                                        ----------      ----------
NET LOSS ..........................   $      (0.99)   $      (2.27)
                                        ==========      ==========
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING ................     17,807,655       4,752,041


                                      F-28

<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


                                                         Nine Months Ended
                                                             March 31,
                                                      2000               1999
                                                  -----------       ------------
                                                  (Unaudited)        (Unaudited)
                                                  (Restated)

Net loss                                         $(17,570,224)     $(10,744,203)
Other comprehensive loss, net of tax:
     Foreign translation adjustment                  (122,512)         (246,606)
                                                  -----------        -----------
Comprehensive loss                               $(17,692,736)     $(10,990,809)
                                                  ===========       ============







                                      F-29
<PAGE>

                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS

                                                Three Months Ended
                                                    March 31,
                                           2000             1999
                                        ----------       ---------
                                         Unaudited       Unaudited
                                         Restated

NET SALES .........................   $  5,436,627    $  3,119,629
COST OF SALES .....................      4,039,558       2,435,147
                                        ----------       ---------
GROSS PROFIT ......................      1,397,069         684,482
                                        ----------       ---------
OPERATING EXPENSES
Officers and directors compensation        224,898         167,195
Salaries ..........................        730,201       1,103,721
Selling ...........................        992,447         650,984
Research and development ..........        469,343         463,546
General and administrative ........        398,444         670,699
Other operating expenses ..........        223,251         417,596
Bad debts .........................         34,275            --
Depreciation and amortization .....        347,571         302,095
                                        ----------       ---------
TOTAL OPERATING EXPENSES ..........      3,420,430       3,775,836


LOSS BEFORE OTHER INCOME (EXPENSES)     (2,023,361)     (3,091,354)

Other income                               388,780         176,959
Interest expense ..................     (1,908,209)       (743,760)
                                        ----------       ---------
OTHER INCOME (EXPENSES) ...........     (1,519,429)       (566,801)
                                        ----------       ---------
NET LOSS ..........................   $ (3,542,790)   $ (3,658,155)
                                        ==========       =========

NET LOSS PER COMMON SHARE             $      (0.17)   $      (0.72)
                                        ==========       =========
WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING ................     20,636,133       5,087,116

                                      F-30

<PAGE>
                           SWISSRAY INTERNATIONAL INC.
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                                    Three Months Ended
                                                         March 31,
                                                    2000           1999
                                                  ---------     ----------
                                                 Unaudited      Unaudited
                                                 Restated

Net loss ....................................   $(3,542,790)   $(3,658,155)
Other comprehensive loss, net of tax:
     Foreign translation adjustment .........      (204,056)      (266,643)
                                                  ---------     ----------
Comprehensive loss ..........................   $(3,746,846)   $(3,924,798)
                                                 ==========     ===========




                                      F-31
<PAGE>


                           SWISSRAY INTERNATIONAL INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                           Nine Months Ended
                                                              March 31,
                                                        2000            1999
                                                      ---------      -----------
                                                     (Unaudited)     (Unaudited)
                                                     (Restated)
CASH FLOWS FROM OPERATING ACTIVITES
Net loss .......................................   $(17,570,224)   $(10,744,203)
Adjustment to reconcile net loss to net
 cash used by operating activities
 Depreciation and amortization .................      1,080,732       1,000,667
 Provision for bad debts .......................        (44,997)            643
 Operating expenses through issuance of stock options
  and common stock .............................      2,809,936            --
 Issuance of common stock in lieu of
  interest payments ............................        270,250            --
 Interest expense on debt issuance cost and
  conversion benefit ...........................      2,931,061       1,007,818
 Interest expense on option value per black scholes   1,385,473            --
 Settelment expense paid through issuance of
  common stock                                          675,000            --
 Amortization of deferred compensation ...........    1,282,500      (1,144,288)
 Early extinguishment of  debt (gain) ..............       --           832,849
(Increase) decrease in operating assets:
 Accounts receivable ............................... (2,011,842)        458,899
 Inventories .......................................  1,516,204         341,319
 Prepaid expenses and sundry receivables ...........     26,741        (492,131)
 Increase (decrease) in operating liabilities:
 Accounts payable ..................................   (895,967)        (51,069)
 Accrued expenses ..................................  1,288,989      (1,144,266)
 Customers deposits ................................  1,783,396        (142,235)
                                                      ---------       ----------
NET CASH USED BY OPERATING ACTIVITIES .............. (5,472,748)     (8,931,709)
                                                      ---------       ----------
CASH FLOW FROM INVESTING ACTIVITIES
 Acquisition of proberty and equipment .........       (548,114)       (563,077)
 Patents and trademarks ........................           --            (1,546)
 Other intangibles .............................        (13,698)           --
 Security deposits .............................         (8,498)          7,689
(Repayment of) increase in loan receivable .....        (59,322)          2,911
                                                      ---------       ----------
NET CASH USED BY INVESTING ACTIVITIES ..........       (629,632)       (554,023)
                                                      ---------       ----------
CASH FLOWS FROM FINANCING ACTIVITIES
 Proceeds from short-term borrowings ...........         21,985      18,545,444
 Proceeds related to debentures ................     (1,063,059)           --
 Principal payment of short-term borrowings ......   (1,089,095)    (11,024,348)
 Principal payment of long-term borrowings .......      (15,248)       (117,043)
 Issuance of common stock for cash ...............    9,698,473       2,671,169
 Issuance of stock options for cash ..............    2,136,149            --
 Purchase of Treasury Stock ......................   (1,500,000)       (540,000)
 Payment to stockholders and officers ............         --            (2,207)
                                                      ---------       ----------
CASH PROVIDED BY FINANCING ACTIVITIES ............    8,189,205       9,533,015
                                                      ---------       ----------
EFFECT OF EXCHANGE RATE ON CASH ..................     (122,512)       (171,231)
                                                      ---------       ----------
NET INCREASE (DECREASE) IN CASH ..................    1,964,313        (123,948)

CASH AND CASH EQUIVALENT - beginning of period ...    1,281,297       1,281,552
                                                      ---------       ----------
CASH AND CASH EQUIVALENTS - end of period .......  $  3,245,610    $  1,157,604
                                                      =========       ==========
                                      F-32
<PAGE>


            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2000



         (1) The financial  statements included herein have been prepared by the
Registrant,  without  audit,  pursuant  to  the  rules  and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial  statements prepared in accordance with generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations, although the Registrant believes that the disclosures are
adequate to make the information presented not misleading.  It is suggested that
these condensed  consolidated  financial  statements be read in conjunction with
the financial  statements and notes thereto included in the Registrant's  annual
report on Form 10-K for the fiscal year ended June 30, 1999.

         (2)      In the opinion of management, the accompanying unaudited
consolidated financial statements contain all adjustments,  consisting of only a
normal and recurring nature,  necessary to present fairly the financial position
of the  Registrant as of March 31, 2000 and the results of  operations  and cash
flows for the interim period  presented.  Operating  results for the nine months
ended  March  31,  2000 are not  necessarily  indicative  of the  results  to be
expected for the full year ending June 30, 2000.

         (3)      INVENTORIES
Inventories are summarized by major classification as follows:

                                                 March 31,        June 30,
                                                ---------------------------
                                                   2000             1999
                                                ----------       ----------
                                                (Unaudited)      (Restated)

Raw materials, parts and supplies               $3,569,261       $5,558,330
Work in process                                  1,140,982        1,048,197
Finished goods                                   1,105,954          725,874
                                                ----------       ----------
                                                $5,816,197       $7,332,401
                                                ==========       ==========


         Inventories  are  stated at lower of cost or  market,  with cost  being
determined on the first-in,  first-out  (FIFO)  method.  Inventory  cost include
material, labor, and overhead.

(4) Common Stock

In October 1999 the Company issued 875,000 fully vested,  nonforfeitable  shares
of common  stock  with a fair  market  value of $2.475  per share or  $2,165,625
(based on the bid price of $2.75  per share on the date of  issuance  less a 10%
discount  for  restrictions  on the resale of such  shares) to  officers  and/or
directors  as  additional  compensation.  Such amount has been  expensed  and is
included in results of operations.

(5) Restatement

The accompanying  financial statements have been restated to properly record the
accrual of an  additional  $2,800,000  ($600,000 for the quarter ended March 31,
2000,  $1,800,000 for the nine months ended March 31, 2000) for interest expense
for  accrual of penalty  interest  on  periodic  payments  required  by terms of
financing agreements.

The effect of such restatements on the Company's  quarterly  financial statement
is as follows:

                                        As                               As
                                     Reported      Adjustments        Restated
                                     -------------------------------------------

Balance Sheet Adjustments
 Assets                            $ 25,538,296    $       --      $ 25,538,296
 Liabilities                         29,476,813       2,800,000      32,276,813

Statement of Operations
 Adjustments
Nine months ended March 31, 2000
 Operating expenses                $ 13,724,509    $       --      $ 13,724,509
 Loss from continuing operations     15,770,224       1,800,000      17,570,224
 Net loss                            15,770,224       1,800,000      17,570,224
 Net loss per common share basic   $      (0.89)   $      (0.10)   $      (0.99)

Three months ended March 31, 2000
 Operating expenses                $  3,420,430    $       --      $  3,420,430
 Loss from continuing operations      2,942,790         600,000       3,542,790
 Net loss                             2,942,790         600,000       3,542,790
 Net loss per common share basic   $      (0.14)   $      (0.03)   $      (0.17)


(6)    SUBSEQUENT EVENT

On March 29, 1999 an agreement was reached and executed on April 4, 2000 whereby
the Company issued 490,000 fully vested,  nonforfeitable  shares of common stock
with a fair market  value of $2.5308 per share or  $1,240,092  (based on the bid
price  of $.50  per  share  on the  date of  issuance  less a 10%  discount  for
restrictions  on the resale of such shares) to a  consultant  for services to be
rendered  over  twelve  months  commencing  April 1, 2000.  Such amount has been
deferred and is being  amortized over the term of the consulting  agreement.  In
addition the agreement provides for the issuance of 36,000 restrictive shares of
Company Common stock (based on 3,000 shares per month)  throughout the period of
the Consultant's performance.

The Company  anticipates  accruing $866,666 for interest expense for the accrual
of penalty  interest  on periodic  payments  as  required by terms of  financing
agreement for the quarter ended June 30, 2000.

                                      F-33



<PAGE>



         NO PERSON HAS BEEN  AUTHORIZED IN CONNECTION  WITH THE OFFERING TO GIVE
ANY INFORMATION OR TO MAKE ANY  REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS
AND, IF GIVEN OR MADE, SUCH  INFORMATION OR  REPRESENTATIONS  MUST NOT BE RELIED
UPON AS  HAVING  BEEN  AUTHORIZED  BY THE  COMPANY.  THIS  PROSPECTUS  DOES  NOT
CONSTITUTE  AN  OFFER  TO SELL OR A  SOLICITATION  OF AN OFFER TO BUY ANY OF THE
SECURITIES  OFFERED  HEREBY TO ANY  PERSON OR BY ANYONE IN ANY  JURISDICTION  IN
WHICH IT IS UNLAWFUL TO MAKE SUCH AN OFFER OR SOLICITATION. NEITHER THE DELIVERY
OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL,  UNDER ANY  CIRCUMSTANCES,
CREATE ANY IMPLICATION  THAT THE INFORMATION  CONTAINED  HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO THE DATE HEREOF.


         TABLE OF CONTENTS
                                                                      Page
Available Information                                                   3
Prospectus Summary                                                      5
Risk Factors                                                           10
The Company                                                            26
Use of Proceeds                                                        29
Market Prices and Dividend Policy                                      29
Capitalization                                                         35
Selected Consolidated Financial Data                                   36
Management's Discussion and Analysis Of Financial Condition and
  Results of Operations                                                37
Business                                                               51
Management                                                             72
Stock Options and Stock Appreciation Rights                            78
Aggregated Option Exercises in Fiscal Year Ended June 30, 1999
  Option Values                                                        80
Principal Stockholders                                                 83
Certain Transactions                                                   86
History of Past Financings                                             87
Debenture Conversions Based Upon Hypothetical Range of High
 and Low Prices                                                        89
Selling Holders                                                        90
Plan of Distribution                                                   91
Restrictive Shares Being Issued Pursuant to Contractual
 Agreements                                                            93
Description of Capital Stock                                           94
Legal Matters                                                         105
Independent Auditors                                                  105
Interim Financial Statements                                          106
Index to Consolidated Financial Statements                            107


                                      -108-
<PAGE>









                          SWISSRAY INTERNATIONAL, INC.





                              19,080,184 SHARES OF
                                  COMMON STOCK




                                   PROSPECTUS




                                 August 14, 2000


                                     -109-
<PAGE>



                                     PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

SECURITIES AND EXCHANGE COMMISSION REGISTRATION FEE                 $  9,628.93
PRINTING EXPENSES                                                     15,000.00
ACCOUNTING FEES AND EXPENSES                                          85,000.00
LEGAL FEES AND EXPENSES                                              250,000.00
TRANSFER AGENT AND REGISTRATION FEES                                   1,500.00
BLUE SKY FEES AND EXPENSES                                            15,000.00
MISCELLANEOUS EXPENSES                                                 5,000.00
                                                                     -----------
Total                                                               $381,128.93
                                                                    ===========

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Section 721 of the New York Business  Corporation Law provides that the
indemnification  and  advancement  of expenses of directors  and officers may be
provided by the  certificate of  incorporation  or by-laws of a corporation,  or
when authorized by the certificate of incorporation or by-laws,  a resolution of
shareholders,   a  resolution  of  directors  or  an  agreement   providing  for
indemnification  (except in cases where a judgment  or other final  adjudication
establishes  that such acts were  committed  in bad faith or were the  result of
active or  deliberate  dishonesty  and were  material  to the cause of action so
adjudicated  or that a person  personally  gained in fact a financial  profit or
other advantage to which he was not legally entitled).

         Section 722 of the New York  Business  Corporation  Law provides that a
corporation  may indemnify any person made, or threatened to be made, a party of
an action or proceeding  other than one by or in the right of the corporation to
procure a judgment in its favor, whether civil or criminal,  including an action
by or in the right of any other corporation,  partnership, joint venture, trust,
employee  benefit  plan or other  entity  which any  director  or officer of the
corporation served in any capacity at the request of the corporation,  by reason
of the fact that he was a director or officer of the  corporation or served such
other corporation,  partnership,  joint venture, trust, employee benefit plan or
other entity in any other capacity,  against judgments,  fines,  amounts paid in
settlement  and reasonable  expenses if such director or officer acted,  in good
faith,  for a purpose which he  reasonably  believed to be in, or in the case of
service for any other corporation,  partnership,  joint venture, trust, employee
benefit  plan or other  enterprise,  not opposed to, the best  interests  of the
corporation and, in criminal acts or proceedings, in addition, had no reasonable
cause to believe that his conduct was unlawful.

         Section 722 of the New York Business Corporation Law also states that a
corporation  may indemnify any person made, or threatened to be made, a party to
an action by or in the right of the  corporation  to procure a  judgment  in its
favor by reason  of the fact  that he is or was a  director  or

                                      II-1

<PAGE>

officer of the corporation or any other corporation, partnership, joint venture,
trust,  employee benefit plan or other entity at the request of the corporation,
against  amounts  paid  in  settlement  and  reasonable  expenses  actually  and
necessarily incurred by him in connection with the defense or settlement of such
action,  or in  connection  with an appeal  therein if such  director or officer
acted, in good faith, for a purpose which he reasonably believed to be in, or in
the case of  service  for any other  corporation,  partnership,  joint  venture,
employee benefit plan or other entity, not opposed to, the best interests of the
corporation,  except  that no  indemnification  shall  be made in  respect  to a
threatened or pending  action which is settled or otherwise  disposed of, or any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable to the corporation,  unless the court determines the person is fairly and
reasonably  entitled to indemnity for such portion of the settlement  amount and
expenses as the court deems proper.

         Section 726 of the New York  Business  Corporation  Law provides that a
corporation  shall  have the  power  to  purchase  and  maintain  insurance  for
indemnification of directors and officers. However, no insurance may provide for
any  payment,  other than cost of  defense,  to or on behalf of any  director or
officer for a judgment or a final  adjudication  adverse to the insured director
or officer if (i) a judgment or other final  adjudication  establishes  that his
acts of active and  deliberate  dishonesty  were material to the cause of action
adjudicated or that he personally  gained a financial  profit or other advantage
to which he was not legally  entitled or (ii) if prohibited  under the insurance
law of New York.

         Section 724 of the New York  Business  Corporation  Law  provides  that
indemnification  shall be  awarded  by a court to the  extent  authorized  under
Sections   722  and  723  (a)  of  the  New  York   Business   Corporation   Law
notwithstanding  the failure of a corporation  to provide  indemnification,  and
despite any contrary resolution of the board or of the shareholders.

         The By-Laws of the Registrant provide for indemnification as follows:

         (a) Any  person  made a party to any  action,  suit or  proceeding,  by
reason of the fact that he, his testator or intestate representative is or was a
director, officer or employee of the Corporation, or of any Corporation in which
he served as such at the request of the Corporation, shall be indemnified by the
Corporation against the reasonable expenses, including attorney's fees, actually
and  necessarily  incurred by him in connection with the defense of such action,
suit or  proceedings,  or in  connection  with any  appeal  therein,  except  in
relation  to matters as to which it shall be adjudged  in such  action,  suit or
proceeding, or in connection with any appeal therein that such officer, director
or employee is liable for  negligence or misconduct  in the  performance  of his
duties.

         (b)  The  foregoing  right  of  indemnification  shall  not  be  deemed
exclusive  of any other  rights to which any officer or director or employee may
be entitled apart from the provisions of this section.

         (c) The amount of indemnity to which any officer or any director may be
entitled shall be fixed by the Board of Directors  except that in any case where
there is no disinterested  majority of the Board available,  the amount shall be
fixed by  arbitration  pursuant  to the  then  existing  rules  of the  American
Arbitration Association.

                                      II-2

<PAGE>

         The  Certificate  of  Incorporation  of  the  Registrant,  as  amended,
provides for indemnification as follows:

         No  director  of the  Corporation  shall be  personally  liable  to the
Corporation  or its  shareholders  for  damages  for any  breach of duty in such
capacity,  provided that nothing  contained in this Article  shall  eliminate or
limit the liability of any director if a judgment or final adjudication  adverse
to him  establishes  that his acts or  omissions  were in bad faith or  involved
intentional misconduct or a knowing violation of law to which he was not legally
entitled  or  that  his  acts  violated  Section  719 of the New  York  Business
Corporation Law.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

         On May 20, 1995, the Registrant issued 2,000,000 shares of Common Stock
to non-U.S. persons in reliance on Regulation S promulgated under the Securities
Act  for  an  aggregate  consideration  of  $4,250,000.  Placement  agents  were
Interfinance Investment Co., Ltd., Berkshire Capital Management Corp. and Rolcan
Finance  Ltd. Net proceeds  received by the Company  after costs  related to the
financing were $4,000,000.

         On December 10, 1995, the Registrant issued 1,000,000 shares of  Common
Stock to non-U.S.  persons in  reliance on  Regulation  S.  Placement  agent was
Berkshire  Capital  Management  Corp. Net proceeds  received by the Company were
$4,500,000.

         On September  11, 1996,  the  Registrant  issued  $3,800,000  aggregate
principal  amount of convertible  debentures to non-U.S.  persons in reliance on
Regulation  S. The  convertible  debentures  were all  converted  into shares of
Common Stock at a conversion price equal to 81% of the average closing bid price
for the five trading  days  preceding  the date of  conversion.  The  Registrant
received net proceeds of $2,774,000.

         On  January  10,  1997,  the  Registrant  issued  $3,500,000  aggregate
principal  amount of convertible  debentures to non-U.S.  persons in reliance on
Regulation  S.  Placement  agent  was  Targas  Trading  Ltd.  Such   convertible
debentures were all converted into shares of Common Stock at a conversion  price
equal  to 81% of the  average  closing  bid  price  for the  five  trading  days
preceding the date of conversion.  Any  convertible  debentures not so converted
are  subject to  mandatory  conversion  by the  Registrant  on the 36th  monthly
anniversary of the date of issuance of the convertible debentures.  Net proceeds
received by the Registrant were $3,085,000.

         On March 5, 1997,  the  Registrant  issued  1,000,000  shares of Common
Stock for an aggregate  price of $2,000,000  to non-U.S.  persons in reliance on
Regulation S under the Securities  Act. The placement  agent for such shares was
Rolcan Finance Ltd. The Registrant received net proceeds of $1,925,000.

         On April 28, 1997, the Registrant issued $2,000,000 aggregate principal
amount of convertible debentures, which were all converted into shares of Common
Stock of the Registrant at a conversion  price equal to the higher of 80% of the
average  closing  bid price on the date of

                                      II-3

<PAGE>

conversion  or  $2.50  per  share.  The  Registrant  received  net  proceeds  of
$1,822,500.

         On each of May 15,  1997 and  June  15,  1997,  the  Registrant  issued
$2,000,000 principal amount of 6% convertible debentures convertible into Common
Stock on terms  similar to those of the April 28, 1997  issuance  to  accredited
investors as defined in Rule 501(a) of  Regulation D.  Placement  agent for such
convertible  debentures was Rolcan Finance Ltd. The aggregate offering price for
such  convertible  debentures  was  $4,000,000.   After  deducting  underwriting
discounts,  commissions and escrow fees in the aggregate amount of $528,610, the
Registrant  received an aggregate  net amount of  $3,458,890.  Such  convertible
debentures  were  refinanced  on July 31, 1997,  with the proceeds of $4,262,500
principal  amount of  convertible  debentures  issued to non-U.S.  persons under
Regulation S.

         On July 31, 1997,  the Registrant  issued  $4,262,500 of 7% convertible
debentures.  The proceeds of such  issuance  were used to  refinance  $4,000,000
principal  amount of 6% convertible  debentures  dated May 15, 1997 and June 13,
1997 plus  interest.  The Registrant did not receive any cash proceeds from this
transaction.  Such convertible debentures, due July 31, 2000, were all converted
into shares of Common  Stock at a price equal to 80% of the average  closing bid
price for the five (5) trading days preceding the date of conversion.

         On  August  19,  1997,  the  Registrant  issued  $5,000,000   aggregate
principal amount of 6% convertible debentures,  convertible into Common Stock of
the  Registrant.  Placement  Agent for such  convertible  debentures  was Rolcan
Finance Ltd. The aggregate  offering  price of such  convertible  debentures was
$5,000,000. After deducting underwriting discounts,  commissions and escrow fees
in the  aggregate  amount of $681,250  the  Registrant  received a net amount of
$4,318,750.  All such convertible debentures were issued to accredited investors
as defined in Rule 501(a) of Regulation D promulgated under the Act ("Regulation
D") and the Registrant has received written  representations  from each investor
to that effect.  The placement agent for such convertible  debentures was Rolcan
Finance,  Ltd. Fifty percent of the face amount of such  convertible  debentures
were convertible into shares of Common Stock of the Registrant at any time after
November  3, 1997 and the  remaining  50% of the face value of such  convertible
debentures were  convertible into shares of Common Stock of the Registrant after
December 3, 1997, in each case at a conversion price equal to 80% of the average
closing bid price for the five trading days  preceding  the date of  conversion.
Any such  convertible  debentures  not so  converted  are  subject to  mandatory
conversion  by the  Registrant  on the 36th monthly  anniversary  of the date of
issuance of such Convertible Debentures.  All conversions have been competed (or
rolled over as indicated below).

         Between  November 26, 1997 and December  11, 1997,  the Company  issued
$2,158,285  aggregate  principal  amount  of  5%  convertible   debentures  (the
"Convertible  Debentures")  including  a  15%  premium,  and  accrued  interest,
convertible into Common Stock of the Company. The Registrant did not receive any
cash  proceeds  from the offering of the  Convertible  Debentures.  An amount of
$2,158,285  was  paid by  investors  to  holders  of the  Company's  Convertible
Debentures  issued on August 19, 1997  holding  $1,850,000  of such  Convertible
Debentures  as  repayment  in  full  of the  Company's  obligations  under  such
Convertible  Debentures.  During the same period the Company  issued  $3,690,000
aggregate principal amount of 8% Convertible Debentures, convertible into Common
Stock

                                      II-4

<PAGE>

of the  Company.  After  deducting  fees,  commissions  and  escrow  fees in the
aggregate  amount of $690,000 the Company  received a net amount of  $3,000,000.
All  Convertible  Debentures  were issued to accredited  investors as defined in
Rule 501(a) of Regulation D promulgated  under the Act  ("Regulation D") and the
Company has received written  representation  from each investor to that effect.
The placement agent for such  convertible  debentures was Rolcan  Finance,  Ltd.
Twenty-five  percent  of the face  amount  of both  Convertible  Debentures  are
convertible  into shares of Common Stock of the Company as at the effective date
of a registration  statement  covering the underlying shares of Common Stock, to
wit:  March 12, 1998.  An additional  twenty-five  percent of the face amount of
both Convertible  Debentures may be converted each 30 days  thereafter,  in each
case at a conversion price equal to 75% of the average closing bid price for the
five  trading  days  preceding  the  date  of the  conversion.  Any  Convertible
Debenture not so converted are subject to mandatory conversion by the Company on
the  24th  monthly  anniversary  of the  date  of  issuance  of the  Convertible
Debentures. As of March 31, 1999 all conversions were completed.

         In March of 1998, the Company  issued  $5,500,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into Common  Stock of the  Company.  After  deducting  legal fees of $35,000 and
placement  agent fees of $550,000  directly  attributable  to such  offering the
Company  received a net amount of $4,915,000.  All  Convertible  Debentures were
issued to  accredited  investors  as  defined  in Rule  501(a) of  Regulation  D
promulgated  under the Act ("Regulation D") and the Company has received written
representations  from each investor to that effect. The placement agent for such
convertible  debentures was Rolcan Finance, Ltd. One Hundred percent of the face
amount of the Convertible Debentures are convertible into shares of Common Stock
of the  Company at the  earlier of May 15,  1998 or the  effective  date of this
Registration Statement at a conversion price equal to 80% of the average closing
bid  price  for the ten  trading  days  preceding  the date of  conversion.  Any
Convertible  Debentures not so converted are subject to mandatory  conversion by
the  Company on the 24th  monthly  anniversary  of the date of  issuance  of the
Convertible Debentures. As of December 3, 1999 all conversions were completed.

         In June of 1998,  the Company  issued  $2,000,000  aggregate  principal
amount of 6% convertible debentures (the "Convertible Debentures"),  convertible
into Common Stock of the Company.  After deducting fees directly attributable to
such offering the Company  received a net amount of $1,760,000.  All Convertible
Debentures  were  issued to  accredited  investors  as defined in Rule 501(a) of
Regulation  D  promulgated  under the Act  ("Regulation  D") and the Company has
received written representation from each investor to that effect. The placement
agent for such convertible debentures was Net Financial International,  Ltd. One
Hundred percent of the face amount of the Convertible Debentures are convertible
into shares of Common  Stock of the Company at the earlier of August 14, 1998 or
the effective date of this Registration Statement at a conversion price equal to
80% of the average closing bid price for the ten trading days preceding the date
of  conversion.  Any  Convertible  Debentures  not so  converted  are subject to
mandatory  conversion by the Company on the 24th monthly anniversary of the date
of issuance of the  Convertible  Debentures.  All of these  debentures have been
converted as of December 3, 1999.

         On August 31,  1998 the  Company  issued a  principal  aggregate  total
amount of $6,143,849 of 5% convertible  debentures  ("Convertible  Debentures"),
convertible  into  Common  Stock  of  the  Company

                                      II-5

<PAGE>

to  the  following   financing   participants  -  Canadian   Advantage   Limited
Partnership,  Dominion  Capital  Fund,  Ltd.  and  Sovereign  Partners  LP  at a
conversion  price of 82% of the  average  closing  bid price for the ten trading
days preceding the date of conversion or $1.00 whichever is less as follows: (a)
The Company issued $3,832,849 aggregate principal for which the Company received
no cash;  investors  having  paid  the  holders  of  $3,000,000  in  Convertible
Debentures  (originally  issued in March  1998)  together  with 25%  premium and
accrued  interest;  and  (b ) the  Company  issued  new  Convertible  Debentures
convertible  into shares of Company  Common Stock.  After deducing fees directly
attributable to such offering the Company  received a net amount of $ 2,000,000.
All  Convertible  Debentures  were issued to accredited  investors as defined in
Rule 501(a) of Regulation D promulgated  under the Act  ("Regulation D") and the
Company has received written  representations from each investor to that effect.
The  placement  agent  for  such   convertible   debentures  was  Net  Financial
International,  Ltd. Any Convertible  Debentures not so converted are subject to
mandatory  conversion  by the  Company  on the 24th  anniversary  of the date of
issuance  of the  Convertible  Debentures.  As of August 8, 2000 an  unconverted
balance of $3,930,594 remains outstanding and, accordingly, the number of shares
being  registered  for the  balance of this  transaction  amounts  to  4,323,653
shares.

         On October 6, 1998 the Company issued a principal  aggregate  amount of
$2,940,000 of 5% convertible debentures ("Convertible Debentures"),  convertible
into  Common  Stock of the Company to the  following  financing  participants  -
Dominion  Capital Fund, Ltd. and Sovereign  Partners LP at a conversion price of
82% of the average closing bid price for the ten trading days preceding the date
of  conversion  or  $1.00  whichever  is less.  After  deducting  fees  directly
attributable to such offering  (including the Company's  repurchase of 1,465,000
pre-split  shares  (717,850 and 747,150 shares from Dominion  Capital Fund, Ltd.
and  Sovereign  Partners  LP  respectively)  of  its  common  stock  for a  cash
consideration of $540,000) the Company received a net amount of $ 2,100,000. All
Convertible  Debentures  were issued to accredited  investors as defined in Rule
501(a)  of  Regulation  D  promulgated  under the Act  ("Regulation  D") and the
Company has received written  representations from each investor to that effect.
There  was no  placement  agent  involved  in this  financing.  Any  Convertible
Debentures  not so converted are subject to mandatory  conversion by the Company
on the 24th  anniversary of the date of issuance of the Convertible  Debentures.
None of these  Convertible  Debentures  have been converted as of August 8, 2000
and,  accordingly,  the number of shares being  registered for this  transaction
amounts to 3,234,000 shares.

         The  Registrant  received gross proceeds of $1,080,000 in December 1998
pursuant to promissory  notes  bearing  interest at the rate of 5% per annum for
the first 90 calendar days (through  March 13, 1999) with the Company having the
option to extend the notes for an additional 60 days with interest increasing 2%
per annum during the 60 day period.  The Company exercised its extension option.
As further  consideration  for the loan, the Company issued Lenders  Warrants to
purchase up to 50,000 shares of the Company's common stock exercisable, in whole
or in part,  for a period of up to 5 years at $.375  (the bid price for  Company
shares on the date of  closing).  The notes are secured by a second  mortgage on
land and building . The promissory  notes (held by Dominion  Capital Fund,  Ltd.
and  Sovereign  Partners)  were not paid by  their  due date and the  terms of a
Contingent   Subscription   Agreements,   Debentures  and  Registration   Rights
Agreements  automatically  went into effect with debentures in the principal sum
of $1,119,600  (inclusive  of interest on aforesaid  promissory  notes)  bearing
interest at the rate of 5% per annum  (payable in stock or cash at the

                                      II-6

<PAGE>

Company's  option)  and  being  convertible,  at any  time  at 82% of the 10 day
average bid price for the 10 consecutive trading days immediately  preceding the
conversion  date or $1.00  whichever  is less.  The  documents  also provide for
certain Company  redemption rights at percentages  ranging from 115% of the face
amount of the  Debenture to 125% of the face amount of the  debenture  dependent
upon  redemption  date, if any. None of these  convertible  debentures have been
converted  as of July 21, 2000 and,  accordingly,  the  number  of shares  being
registered for this transaction amounts to 1,231,560 shares.

         On January 29, 1999 the Company issued a principal  aggregate amount of
$1,170,000 of convertible  debentures  ("Convertible  Debentures"),  convertible
into  Common  Stock of the Company to the  following  financing  participants  -
Dominion Capital Fund, Ltd., Dominion Investment Fund LLC and Sovereign Partners
LP at a  conversion  price of 82% of the  average  closing bid price for the ten
trading days preceding the date of conversion  together with accrued interest of
3% for the  first  90  days,  3.5%  for  91-120  days  and 4% for 120  days  and
thereafter.  As further  consideration  for the loan, the Company issued Lenders
Warrants  to  purchase  up to  58,500  shares  of  the  Company's  common  stock
exercisable,  in whole or in part,  for a period  of up to 5 years at $1.00  per
share.  After deducing fees directly  attributable  to such offering the Company
received a net amount of $ 1,020,000.  All Convertible Debentures were issued to
accredited investors as defined in Rule 501(a) of Regulation D promulgated under
the Act ("Regulation  D") and the Company has received  written  representations
from each  investor to that effect.  The  placement  agent for such  convertible
debentures was Rolcan Finance, Ltd. Any Convertible  Debentures not so converted
are subject to mandatory  conversion by the Company on the 24th  anniversary  of
the date of issuance of the Convertible  Debentures.  None of these  Convertible
Debentures have been converted as of August 8, 2000 and, accordingly, the number
of shares being registered for this transactions amounts to 946,707 shares.

         On March 2, 1999,  the Company  entered into a second  promissory  note
contingent convertible debenture financing with the same lenders as the December
1998 transaction  described directly above (i.e.,  Dominion  Investment Fund LLC
and  Sovereign  Partners  LP) with terms and  conditions  identical to those set
forth above excepting (a) gross proceeds amounted to $1,110,000, (b) the initial
due date of such notes were May 31, 1999,  (c) the  potential  60 day  extension
date on such  promissory  notes was July 30, 1999 but such  extension  right was
never  utilized,  (d) the conversion  price is 80% of the 10 day average closing
bid price for the 10 consecutive trading days preceding  conversion date and (e)
Warrants  were  issued  (similarly  exercisable  over 5 years) to purchase up to
50,000  shares of common stock at 125% of the average 5 day closing bid price of
the Company's common stock  immediately  preceding the date of closing but in no
event at less  than  $1.00  per  share.  In all  other  respects  the  terms and
conditions  of each of the documents  executed with respect to this  transaction
are identical in all material respects to those described above (in subparagraph
(a) regarding  December 1998 transaction)  There was no placement agent involved
in this financing.  The promissory notes were not paid on their due date and the
terms of the Contingent  Subscription  Agreements,  Debentures and  Registration
Rights  Agreements  automatically  went  into  effect  with  debentures  in  the
principal  sum of  $1,132,200  (inclusive  of interest on  aforesaid  promissory
notes)  going  into  effect.  None of these  Convertible  Debentures  have  been
converted  as of  August 8, 2000 and,  accordingly  the  number of shares  being
registered for this transaction is 958,016 shares.

         On March 26,  1999 the Company  entered  into a third  promissory  note
(contingent convertible

                                      II-7

<PAGE>

debenture  financing) with terms and conditions  identical to those set forth in
the March 2, 1999 promissory note financing referred to directly above excepting
(a) the lender is different,  to wit:  Aberdeen Avenue,  LLC, (b) gross proceeds
amounted to  $550,000,  (c) the initial due date of such note is June 25,  1999,
(d) the potential 60 day extension date on such  promissory  note was August 23,
1999 but such  extension  right was never  utilized,  (e)  Warrants  were issued
(similarly  exercisable  over 5 years) to purchase up to 27,500 shares of common
stock at 125% of the  average 5 day closing  bid price of the  Company's  common
stock  immediately  preceding  the date of closing  but in no event at less than
$1.00 per share.  In all other  respects the terms and conditions of each of the
documents  executed  with  respect to this  transaction  are  identical to those
described  in the  above  referenced  March 2,  1999  transaction.  There was no
placement agent involved in this financing.  The promissory  notes were not paid
on their  due  date and the  terms  of the  Contingent  Subscription  Agreement,
Debenture and Registration Rights Agreement  automatically went into effect with
debentures in the principal sum of $561,000  (inclusive of interest on aforesaid
promissory notes) going into effect.  None of these Convertible  Debentures have
been  converted  as of August 8, 2000,  and,  accordingly,  the number of shares
being registered for this transaction amounts to 474,692 shares.

         From May 14, 1999 to June 9, 1999 (in a single  financing)  the Company
issued a  principal  aggregate  amount of  $850,000  of  convertible  debentures
("Convertible  Debenture"),  convertible into Common Stock of the Company to the
following financing  participants - Endeavour Capital Fund SA, Excaliber Limited
Partnership  and Carbon Mesa  Partners LLC at a  conversion  price of 80% of the
average  closing  bid  price  for the ten  trading  days  preceding  the date of
conversion  together with accrued  interest of 5%. After  deducing fees directly
attributable to such offering the offering the Company  received a net amount of
$772,727.  All  Convertible  Debentures  were issued to accredited  investors as
defined in Rule 501(a) of  regulation D promulgated  under the Act  ("Regulation
D") and the Company received written  representations from each investor to that
effect. There was no placement agent involved in this financing. Any Convertible
Debenture not so converted are subject to mandatory conversion by the Company on
the 24th  anniversary  date of issuance of the  Convertible  Debentures. 184,529
shares  have been  already  been issued  with  regard to this  transaction  and,
accordingly,  the  number of shares  being  registered  for the  balance of this
transaction amounts to 398,708 shares.

         On July 9,  1999 the  Company  entered  into a fourth  promissory  note
(contingent   convertible   debenture   financing)  with  terms  and  conditions
substantially  identical to those set forth in the March 2, 1999 promissory note
financing  referred to directly above excepting (a) the lender is different,  to
wit: Southshore  Capital,  Ltd. now assigned to Parkdale LLC, (b) gross proceeds
amounted to $1,100,000, (c) the due date of such note is August 23, 1999 with no
right to extend and (d) the debenture  holder did not receive any  warrants.  In
all other  respects the terms and  conditions of each of the documents  executed
with respect to this  transaction  are identical to those described in the above
referenced March 2, 1999  transaction.  There was no placement agent involved in
this  financing.  The promissory note was not paid on its due date and the terms
of the Contingent Subscription Agreement, Convertible Debenture and Registration
Rights Agreement automatically went into effect with debentures in the principal
sum of  $1,148,400  (inclusive of interest on aforesaid  promissory  note) going
into effect.  None of these  Convertible  Debentures  have been  converted as of
August 8, 2000 and, accordingly,  the number of shares being registered for this
transaction amounts to 971,732 shares.

                                      II-8
<PAGE>

         On August 11, 1999 the Company  entered  into a fifth  promissory  note
(contingent   convertible   debenture   financing)  with  terms  and  conditions
substantially  identical to those set forth in the March 2, 1999 promissory note
financing  referred to directly above excepting (a) the lender is different,  to
wit: Aberdeen Avenue,  LLC, (b) gross proceeds  amounted to $1,400,000,  (c) the
due date of such note is  November  11, 1999 with no right to extend and (d) the
debenture  holder did not receive any warrants.  In all other respects the terms
and  conditions  of  each  of  the  documents  executed  with  respect  to  this
transaction  are identical to those described in the above  referenced  March 2,
1999 transaction.  There was no placement agent involved in this financing.  The
terms  of the  Contingent  Subscription  Agreement,  Convertible  Debenture  and
Registration  Rights  Agreement  went into effect on November  11, 1999 with the
principal sum of the Convertible Debenture being $1,526,000.  No portion of this
Convertible  Debenture has been converted as of August 8, 2000 and, accordingly,
the number of shares being registered for this transaction  amounts to 1,291,231
shares.

         Pursuant to an agreement entered into on September 2, 1999, the Company
authorized  a purchaser to purchase  1,000,000  shares at $1.00 per share (which
occurred on September 7, 1999) and up to an additional 2,000,000 shares at $1.50
per share so long as the first  1,000,000  shares  were  purchased  on or before
September 30, 1999 and as long as the purchaser purchased at least an additional
1,000,000  shares within 60 days of its first purchase.  The first purchase,  as
aforesaid,  was made on  September  7, 1999 (at $1.00 per share)  while the next
1,000,000 shares were purchased on October 19, 1999 (500,000 shares at $1.50 per
share) and November 1, 1999 (500,000 shares at $1.50 per share).  Having met the
purchase  requirements,  the purchaser was entitled  (through  March 1, 2000) to
purchase  the  balance of the  shares  referred  to at $1.50 but only  purchased
666,667 shares at such price in December  1999. In accordance  with the terms of
such  Subscription  Agreements and Registration  Rights Agreements all 2,666,667
shares sold are being registered herein. The Investment participants involved in
the above  transactions  are Parkdale LLC,  Southridge  Capital  Management LLC,
Striker Capital, Alfred Hahnfeldt and Greenfield Investments Consultants LLC.

In accordance with one year consulting  agreement entered into on March 29, 1999
with Liviakis Financial Communications, Inc. ("LFC"), the Company issued as full
and complete compensation  thereunder 3,000,000 fully vested and non-forfeitable
shares of its  restrictive  common stock to LFC.  Thereafter,  and in accordance
with a second one year  consulting  agreement with LFC entered into on March 29,
2000, the Company issued 490,000 fully vested and non-forfeitable  shares of its
restrictive  common stock and further  issued an additional  36,000  restrictive
shares of its common stock (based upon 3,000 shares per month).  The issuance of
shares of  common  stock in  accordance  with the  above  referenced  consulting
agreements were exempt from  registration in accordance with Section 4(2) of the
Securities Act of 1933, as amended, as transactions by an issuer not involving a
public offering.

         In accordance with eighteen month consulting  agreement entered into on
March 29, 1999 with Rolcan Finance Ltd.  ("Rolcan"),  the Company issued as full
and complete  compensation  thereunder 800,000 fully vested and  non-forfeitable
shares of its  restrictive  common  stock to Rolcan  The  issuance  of shares of
common stock in accordance with the above referenced  consulting  agreement were
exempt from  registration  in accordance with Section 4(2) of the Securities Act
of 1933,  as  amended,  as a  transaction  by an issuer not  involving  a public
offering.


                                      II-9
<PAGE>


       In  February  2000 the  Company  entered  into an  additional  separate
transaction  whereby it sold 333,333  restrictive  shares of its common stock at
$3.00 per share to  Dundurn  Street  LLC.  In  accordance  with the terms of the
Subscription Agreement and Registration Rights Agreement all 333,333 shares sold
are being registered hereunder.

         With respect to each of the above referenced financings,  to the extent
required,  the Company has filed Forms D with the SEC  indicating  the manner in
which net proceeds received were utilized. Such Forms D require that distinction
be made for net proceeds  utilized as "payments  to officers,  directors  and/or
affiliates" as opposed to "payment to others".  In each instance the Forms D, as
filed, indicate "payment to others".

Additional Selling Shareholders

         In  addition  to those  Selling  Shareholders  referred  to above,  the
following  persons  and/or firms may be  considered  to be  "Additional  Selling
Shareholders".

                                       No. of    No. of     Date
         Name                          Shares   Warrants   Issued
         ----                          ------   --------   ------
Trianon Opus One Inc. ("Trianon")       85,077             4/28/98
Gary B. Wolff ("Wolff")                         150,000   12/11/98 & 3/26/99
Dr. Erwin Zimmerli ("Zimmerli")                 100,000    2/26/99
Display Presentations Ltd. ("Display")  65,000            10/8/99
Live Marketing ("Live")                 16,864            10/31/99

         All  shares  referred  to herein  are  shares of common  stock $.01 par
value.  Warrants  referred to herein are  convertible  (on a 1 for 1 basis) into
shares of common stock $.01 par value. None of these five transactions  involved
underwriters.

         Trianon owns the number of shares indicated  pursuant to terms of April
28, 1997  promissory  note  referred to under  "Description  of Capital  Stock -
Promissory  Note",  which  note  issued  in  exchange  for  $2,000,000  in  cash
consideration,  was converted one year  thereafter  into the number of shares of
Company common stock indicate and which note contained "piggy-back" registration
rights.

         Both Wolff and Zimmerli own the number of warrants  indicated  with the
right to  convert  same into  shares of common  stock (on a one for one  basis).
Warrants  granted to Wolff (each  exercisable at $1.00 per share) were issued on
December 11, 1998 (50,000 warrants) and March 26, 1999 (100,000  warrants).  The
bid price for shares of Company  common  stock on the dates of warrant  issuance
were as follows:  December 11, 1998 - $0.50 and March 26, 1999 - $0.60.  Each of
these 150,000 warrants expire five years from date of issuance. Warrants granted
to Zimmerli  (each  exercisable  at $1.00 per share) were issued on February 26,
1999.  The bid price for shares of Company  common  stock on the date of warrant
issuance was $.562.  Each of these 100,000  warrants expire five years from date
of issuance.

         Wolff acts as corporate counsel to the Company while Zimmerli serves on
the  Company's   Independent  Audit  Committee  and  is  one  of  the  Company's
independent directors. The warrants

                                     II-10

<PAGE>

issued to each of these  individuals were for personal services rendered by such
individuals to the Company and valued at a nominal  consideration in view of the
fact  that  exercise  price  approximated  twice  the  trading  price on date of
issuance.

         Display and Live were issued the number of shares  indicated  alongside
their respective names as partial consideration for services rendered,  pursuant
to agreements  containing certain  "piggy-back"  registration rights. The shares
issued to Live were issued  pursuant to October 31, 1999  contract  and were for
services  rendered and valued at $50,590 with the number of shares being arrived
at by utilizing the bid price ($3.00) on date of contract.  The shares issued to
Display were issued  pursuant to October 8, 1999  contract and were for services
rendered and valued at $207,500  with the number of shares  being  arrived at by
utilizing  the bid price of ($3.192) on date of contract.  The  agreements  with
both Display and Live are filed as exhibits to this  Registration  Statement and
are summarized under the heading entitled  "Restrictive  Shares Being Registered
Pursuant to Contractual Agreements.

         Each of the  transactions  referred  to under the  heading  "Additional
Selling  Shareholders"  are claimed to be exempt from registration in accordance
with Section 4(2) of the Securities Act of 1933 as transactions by an issuer not
involving a public offering.

         Each of those transactions  conducted commencing with August, 1997 were
transactions with financing participants who warrant and represent themselves to
be "accredited investors" as that term is defined in the Securities Act.

         Those  sales of  unregistered  securities  referred to herein as having
been  conducted  with "non-US  persons"  from May 20, 1995 through March 5, 1997
were conducted in accordance  with the exemption  afforded by Regulation S Rules
governing  offers and sales made outside the United States without  registration
under the  Securities  Act of 1933  while  each of those  sales of  unregistered
securities  indicated herein as having been conducted from April 28, 1997 to the
present were  conducted in  accordance  with  exemption  afforded by Rule 506 of
Regulation D under the Securities Act of 1933.

Item 16. Exhibits and Financial Statement Schedules

Exhibit
  No.             Description

2.1               Acquisition   Agreement,   dated  May  1995,  by  and  between
                  Registrant,    a   New   York    corporation   (now   Swissray
                  International,  Inc.); Berkshire  International Finance, Inc.,
                  SR-Medical  AG (a  Swiss  corporation),  Teleray  AG (a  Swiss
                  corporation) and others  (Incorporated by reference to Exhibit
                  6(a) of the Registrant's  Registration Statement on Form 10SB,
                  Registration No . 0-26972, effective February 14, 1996).

2.2               Exchange  Agreement,  dated  as of  November  22,  1996 by and
                  between  the  Registrant  and  Douglas  Maxwell   ("Maxwell");
                  Registration  Rights  Agreement,  dated as of March 13,  1997,
                  between the Registrant and Maxwell;  Assignment and Assumption
                  Agreement,  dated March 13, 1997,  between the  Registrant and
                  Maxwell;  Option Agreement,  dated January 24, 1997,  granting
                  options  for  125,000  shares  of the  Registrant  to  Maxwell
                  (Incorporated  by reference to Exhibit 2.2 of the Registrant's
                  Annual  Report for the fiscal year ended June 30, 1997 on Form
                  10-KSB filed on September 30, 1997).

                                     II-11
<PAGE>

3.1               Registrant's  Certificate of Incorporation, dated December 20,
                  1967  (Incorporated  by  reference  to  Exhibit  2(a)  of  the
                  Registrant's Registration Statement on Form 10SB, Registration
                  No. 0- 26972, effective February 14, 1996).

3.2               Amendment to Registrant's Certificate of Incorporation,  dated
                  September 19, 1968 (Incorporated  by reference to Exhibit 2(b)
                  of  the  Registrant's  Registration  Statement  on  Form 10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.3               Amendment to Registrant's Certificate of Incorporation,  dated
                  September 8, 1972 (Incorporated  by  reference to Exhibit 2(c)
                  of  the  Registrant's  Registration  Statement  on  Form 10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.4               Amendment to Registrant's Certificate of Incorporation,  dated
                  October 30, 1981 (Incorporated by reference to Exhibit 2(d) of
                  the  Registrant's  Registration  Statement   on   Form   10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.5               Certificate of Merger of Direct Marketing  Services,  Inc. and
                  CGS  Units  Incorporated  into CGS Units  Incorporated,  dated
                  June 16,  1994  (Incorporated  by  reference  to  Exhibit 2(e)
                  of  the  Registrant's  Registration  Statement  on  Form 10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.6               Amendment to Registrant's Certificate of Incorporation,  dated
                  August 10, 1994  (Incorporated  by reference to Exhibit 3.6 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB, filed September 30, 1997).

3.7               Certificate  of  Correction of Certificate of Merger of Direct
                  Marketing Services,  Inc.  and  CGS  Units  Incorporated  into
                  CGS Units Incorporated,  filed  August  5,  1994 (Incorporated
                  by reference to Exhibit 2(f) of the Registrant's  Registration
                  Statement  on  Form  10SB, Registration No. 0-26972, effective
                  February 14, 1996).

3.8               Amendment  to  Registrant's   Certificate  of   Incorporation,
                  dated May 24,  1995 (Incorporated by reference to Exhibit 2(g)
                  of  the  Registrant's  Registration  Statement  on  Form 10SB,
                  Registration No. 0-26972, effective February 14, 1996).

3.9               Amendment to Registrant's Certificate of Incorporation,  dated
                  August 29, 1996  (Incorporated  by reference to Exhibit 3.9 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB, filed September 30, 1997).

                                     II-12
<PAGE>

3.10              Amendment to Registrant's Certificate of Incorporation,  dated
                  December 13, 1996  (Incorporated  by reference to Exhibit 3.10
                  of  Registrant's  Annual Report for the fiscal year ended June
                  30, 1997 on Form 10-KSB, filed September 30, 1997).

3.11              Amendment to Registrant's Certificate of Incorporation,  dated
                  March 12, 1997  (Incorporated  by reference to Exhibit 3.11 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB, filed September 30, 1997).

3.12              Registrant's  By-Laws  (Incorporated by reference to Exhibit 2
                  (h) of  the  Registrant's Registration Statement on Form 10SB,
                  Registration No. 0-26972,  effective February 14, 1996).

3.13              Amendment to Registrant's Certificate of Incorporation,  dated
                  December 26, 1997 (Incorporated by reference  to  Exhibit 3.13
                  of Registrant's Form S-1  Registration Statement, Registration
                  No. 333-43401, effective March 12, 1998).

3.14              Amendment  to Registrant's Certificate of Incorporation, dated
                  July 28, 1999.

3.15              Amendment to Registrant's Certificate of Incorporation,  dated
                  July 20, 2000. (Incorparated by reference to  Exhibit 3.15  of
                  Form S-1  Registration  Statement, Registration No. 333-59829)
                  filed August 4, 2000

5.1               Opinion  of  Gary  B.  Wolff, P.C.,  counsel to the Registrant
                  (Incorporated  by  reference  to  Exhibit 5.1 of  Registrant's
                  first amendment to filing of Form S-1  Registration Statement,
                  Registration No. 333-59829 filed April 27, 1999).

5.1(a)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(b)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(c)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(d)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(e)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(f)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(g)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(h)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

5.1(i)            Opinion of Gary B. Wolff, P.C., counsel to the Registrant.

10.1              License  Agreement,  dated  June 24, 1995,  by and between the
                  Registrant and Hans-Jurgen Behrendt (Incorporated by reference
                  to Exhibit 6(b)of Registrant's  Registration Statement on Form
                  10SB, Registration No. 0-26972, effective February 14, 1996).

10.2              1996 Swissray International  Corporation,  Inc.  Non-Statutory
                  Stock Option Plan. (Incorporated  by reference to Exhibit 10.2

                                     II-13

<PAGE>

                  of  Registrant's  Amendment  No. 1 to  Form  S-1  Registration
                  Statement,  Registration  No. 333-38229,  filed  December  17,
                  1997).

10.3              Agreement,  dated  June  11, 1996 between the  Registrant  and
                  Philips Medical Systems (Incorporated by reference  to Exhibit
                  10.3 of Registrant's  Annual  Report for the fiscal year ended
                  June 30, 1997 on Form 10-KSB, filed September 30, 1997).

10.4              License Agreement, dated as of July 18, 1997,  by and  between
                  the Registrant and Agfa-Gevaert   N.V.,  certain  portions  of
                  which are filed under  a  request  for confidential  treatment
                  pursuant to Rule 24b-2 promulgated  pursuant to the Securities
                  Exchange  Act  of  1934,  as  amended,  and  Rule  80(b)(4) of
                  Organization; Conduct and Ethics; and Information and Requests
                  adopted under the Freedom of Information  Act, under Rule  406
                  of the Securities Act of 1933, as amended, and the Freedom  of
                  Information Act (Incorporated by reference to  Exhibit 10.4 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form  10-KSB/A2,  filed  December 3, 1997).

10.5              Agreement,  dated July 14, 1995, by and between Teleray AG and
                  Optische Werke G.  Roderstock,  certain  portions of which are
                  filed under a request for confidential  treatment  pursuant to
                  Rule 24b-2 promulgated pursuant to the Securities Exchange Act
                  of 1934,  as  amended,  and  Rule  80(b)(4)  of  Organization;
                  Conduct and Ethics; and Information and Requests adopted under
                  the  Freedom  of  Information  Act,  under  Rule  406  of  the
                  Securities  Act of  1933,  as  amended,  and  the  Freedom  of
                  Information Act  (Incorporated by reference to Exhibit 10.5 of
                  Registrant's  Annual Report for the fiscal year ended June 30,
                  1997 on Form 10-KSB/A2, filed December 3, 1997).

10.6              Agreement,  dated as of June 30, 1997, between the  Registrant
                  and Ruedi G. Laupper. (Incorporated  by  reference  to Exhibit
                  10.2 of Registrant's Amendment  No. 1 to Form S-1 Registration
                  Statement,   Registration  No. 333-38229, filed  December  17,
                  1997).

10.7              Registration Rights Agreement,  dated as of August , 1997,  by
                  and between  Swissray International, Inc. and the person named
                  on  the  signature page hereto.  (Incorporated by reference to
                  Exhibit  10.2  of  Registrant's  Amendment  No. 1  to Form S-1
                  Registration  Statement,  Registration  No.  333-38229,  filed
                  December 17, 1997).  See  attached Schedule.  (Incorporated by
                  reference to Exhibit 10.7 of Registrant's  Amendment No. 4  to
                  Form S-1 Registration  Statement, Registration No.  333-38229,
                  filed February 9, 2000).

10.8              Debenture  of  Swissray  International,  Inc. (Incorporated by
                  reference  to  Exhibit 10.2 of Registrant's Amendment No. 1 to
                  Form S-1 Registration  Statement,  Registration No. 333-38229,
                  filed December 17, 1997). See attached Schedule. (Incorporated
                  by reference to Exhibit 10.8 of  Registrant's Amendment  No. 4
                  to Form S-1 Registration Statement, Registration No. 333-38229
                  filed February 9, 2000).

10.9              Asset Purchase Agreement,  dated as of October 17, 1997 by and
                  among Swissray Medical Systems, Inc., Swissray  International,
                  Inc.,  Service  Support Group LLC, Gary Durday,  Michael Harle
                  and Kenneth Montler  (Incorporated by reference to Exhibit 2.1
                  of the Registrant's Current Report on Form 8-K, filed November
                  4, 1997).

10.10             Registration  Rights Agreement,  dated as of October 17, 1997,
                  by and among Swissray  International,  Inc.,  Service  Support

                                     II-14

<PAGE>

                  Group,  LLC, Gary Durday,  Michael  Harle and Kenneth  Montler
                  (Incorporated  by reference to Exhibit 2.2 of the Registrant's
                  Current Report on Form 8-K, filed November 4, 1997).

10.11             Employment   Agreement   between   the  Registrant  and  Ruedi
                  G.  Laupper,  dated  as  of December , 1997  (Incorporated  by
                  reference as Exhibit 10.11 to  Registrant's  initial filing of
                  Form  S-1 Registration  Statement,  Registration No. 333-43401
                  filed December 29, 1997).

10.12             Employment Agreement between the Registrant and Josef Laupper,
                  dated as of  December , 1997  (Incorporated  by  reference  as
                  Exhibit  10.12  to  Registrant's  initial  filing  of Form S-1
                  Registration  Statement,   Registration  No.  333-43401  filed
                  December 29, 1997).

10.13             Employment   Agreement  between  the  Registrant  and  Herbert
                  Laubscher,  dated  as  of  December , 1997  (Incorporated   by
                  reference as Exhibit 10.13 to  Registrant's  initial filing of
                  Form  S-1 Registration  Statement,  Registration No. 333-43401
                  filed December 29, 1997).

10.14             Employment  Agreement between the Registrant and Ueli Laupper,
                  dated as of  December , 1997  (Incorporated  by  reference  as
                  Exhibit  10.14  to  Registrant's  initial  filing  of Form S-1
                  Registration  Statement,   Registration  No.  333-43401  filed
                  December 29, 1997).

10.15             Registration Rights Agreement, dated as  of  November  ,  1997
                  (Incorporated  by  reference as Exhibit 10.15 to  Registrant's
                  initial   filing   of   Form   S-1  Registration    Statement,
                  Registration  No. 333-43401  filed  December  29,  1997).  See
                  attached Schedule. (Incorporated by reference to Exhibit 10.15
                  of  Registrant's  Amendment  No. 4  to  Form  S-1 Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

10.16             Debenture of Swissray  International,  Inc.,  dated November ,
                  1997   (Incorporated   by   reference  as  Exhibit  10.16   to
                  Registrant's initial filing of Form S-1 Registration Statement
                  Registration  No. 333-43401  filed  December  29,  1997).  See
                  attached Schedule.(Incorporated  by reference to Exhibit 10.16
                  of  Registrant's  Amendment  No. 4  to  Form  S-1 Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

10.17             Subscription  Agreement,  dated November , 1997  (Incorporated
                  by  reference  as Exhibit 10.17 to Registrant's initial filing
                  of Form S-1 Registration Statement, Registration No. 333-43401
                  filed December 29, 1997). See attached Schedule. (Incorporated

                                     II-15

<PAGE>

                  by reference to Exhibit 10.17 of Registrant's  Amendment No. 4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.18             Registration Rights Agreement (rollover), dated as of November
                  1997   (Incorporated   by   reference  as  Exhibit  10.18   to
                  Registrant's initial filing of Form S-1 Registration Statement
                  Registration  No. 333-43401  filed  December  29,  1997).  See
                  attached Schedule.(Incorporated  by reference to Exhibit 10.18
                  of  Registrant's  Amendment  No. 4  to  Form  S-1 Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

10.19             Debenture of Swissray International, Inc.  (rollover),   dated
                  November  ,  1997 (Incorporated  by reference as Exhibit 10.19
                  to  Registrant's  initial  filing  of  Form S-1   Registration
                  Statement, Registration No.333-43401 filed December 29, 1997).
                  See attached Schedule. (Incorporated by reference  to  Exhibit
                  10.19 of Registrant's Amendment No. 4 to Form S-1 Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

10.20             Subscription   Agreement   (rollover),  dated  November , 1997
                  (Incorporated  by  reference  as Exhibit 10.20 to Registrant's
                  initial   filing   of   Form   S-1   Registration   Statement,
                  Registration  No. 333-43401  filed  December  29,  1997).  See
                  attached Schedule.(Incorporated  by reference to Exhibit 10.20
                  of  Registrant's  Amendment  No. 4  to  Form S-1  Registration
                  Statement,Registration No. 333-38229, filed February 9, 2000).

10.21             Agreement   Regarding   August,  1997  Regulation  D  offering
                  (Incorporated by reference as  Exhibit  10.21 to  Registrant's
                  initial   filing   of   Form   S-1   Registration   Statement,
                  Registration No. 333-43401 filed December 29, 1997).


10.22             Subscription Agreement  dated  March , 1998  (Incorporated  by
                  reference  as Exhibit  10.22 to Registrant's initial filing of
                  Form  S-1 Registration Statement,  Registration No.  333-50069
                  filed April 14, 1998).  See attached  Schedule.  (Incorporated
                  by reference to Exhibit 10.22 of  Registrant's Amendment No. 4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.23             Registration Rights Agreement dated March , 1998 (Incorporated
                  by reference as Exhibit 10.23 to Registrant's  initial  filing
                  of Form S-1 Registration Statement, Registration  No.333-50069
                  filed April 14, 1998). See attached Schedule. (Incorporated by
                  reference to Exhibit 10.23 of Registrant's  Amendment No. 4 to
                  Form  S-1  Registration Statement, Registration No. 333-38229,
                  filed February 9, 2000).

10.24             Debenture  dated  March  ,  1998  (Incorporated  by  reference
                  as Exhibit 10.24  to Registrant's  initial  filing of Form S-1
                  Registration Statement, Registration No. 333-50069 filed April
                  14, 1998). See attached Schedule.  (Incorporated  by reference

                                     II-16

<PAGE>

                  to  Exhibit 10.24 of Registrant's  Amendment No. 4 to Form S-1
                  Registration   Statement,  Registration  No. 333-38229,  filed
                  February 9, 2000).

10.25             This Exhibit Number skipped.

10.26             Subscription  Agreement  dated  June,  1998  (Incorporated  by
                  reference as Exhibit 10.26  to Registrant's  initial filing of
                  Form S-1 Registration  Statement,  Registration No.  333-59829
                  filed  July 24, 1998).  See attached  Schedule.  (Incorporated
                  by reference to Exhibit 10.26 of Registrant's  Amendment No. 4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.27             Registration  Rights Agreement dated June, 1998  (Incorporated
                  by  reference  as Exhibit 10.27 to Registrant's initial filing
                  of Form S-1 Registration Statement, Registration No. 333-59829
                  filed July 24, 1998). See  attached  Schedule.   (Incorporated
                  by reference to Exhibit 10.27 of  Registrant's Amendment No. 4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.28             Debenture   dated  June,  1998   (Incorporated   by  reference
                  as Exhibit 10.28  to Registrant's  initial  filing of Form S-1
                  Registration Statement, Registration No. 333-59829  filed July
                  24, 1998). See attached  Schedule. (Incorporated  by reference
                  to Exhibit 10.28 of Registrant's  Amendment  No. 4 to Form S-1
                  Registration   Statement, Registration  No. 333-38229,   filed
                  February 9, 2000).

10.29             Subscription  Agreement dated August, 1998 with March 17, 1999
                  amendment  (Incorporated  by  reference  as  Exhibit  10.29 to
                  Registrant's   first   amendment   to   filing  of  Form   S-1
                  Registration  Statement,  Registration  No.  333-59829   filed
                  April  27,  1998).  See attached  Schedule.  (Incorporated  by
                  reference  to  Exhibit  10.29 of  Registrant's Amendment No. 4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.30             Registration Rights Agreement dated August, 1998 (Incorporated
                  by reference as Exhibit 10.30 to Registrant's  first amendment
                  to filing of Form S-1 Registration Statement, Registration No.
                  333-59829 filed April  27,  1998).   See  attached   Schedule.
                  (Incorporated by reference to  Exhibit  10.30 of  Registrant's
                  Amendment   No.  4   to   Form  S-1  Registration   Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.31             Debenture  dated  August,  1998  with March 17, 1999 amendment
                  (Incorporated  by  reference  as Exhibit 10.31 to Registrant's
                  first amendment to filing of Form S-1 Registration  Statement,
                  Registration No.333-59829 filed April 27, 1998).  See attached
                  Schedule. (Incorporated  by  reference  to  Exhibit  10.31  of
                  Registrant's Amendment No.4 to Form S-1 Registration Statement
                  Registration No. 333-38229, filed February 9, 2000).

                                     II-17
<PAGE>

10.32             Subscription Agreement dated October, 1998 with March 17, 1999
                  amendment (Incorporated  by  reference  as  Exhibit  10.32  to
                  Registrant's   first   amendment   to   filing  of  Form   S-1
                  Registration Statement, Registration  No.333-59829 filed April
                  27, 1998).See attached  Schedule.(Incorporated by reference to
                  Exhibit 10.32 of Registrant's  Amendment  No.  4 to  Form  S-1
                  Registration Statement,  Registration  No.  333-38229,   filed
                  February 9, 2000).

10.33             Registration Rights Agreement dated October,1998 (Incorporated
                  by reference as Exhibit 10.33 to Registrant's  first amendment
                  to filing of Form S-1 Registration Statement, Registration No.
                  333-59829 filed  April 27,  1998).   See  attached   Schedule.
                  (Incorporated by reference to  Exhibit  10.33 of  Registrant's
                  Amendment No.4 to Form S-1 Registration Statement,Registration
                  No. 333-38229, filed February 9, 2000).

10.34             Debenture dated October, 1998 with March  17,  1999  amendment
                  (Incorporated  by  reference  as Exhibit 10.34 to Registrant's
                  first amendment to filing of Form S-1 Registration  Statement,
                  Registration No.333-59829 filed April 27, 1998).  See attached
                  Schedule, (Incorporated  by  reference  to  Exhibit  10.34  of
                  Registrant's  Amendment   No.  4  to  Form  S-1   Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

10.35             Promissory   Note   dated   December,  1998  (Incorporated  by
                  reference as Exhibit 10.35 to Registrant's first  amendment to
                  filing of Form  S-1 Registration Statement,  Registration  No.
                  333-59829 filed April  27,  1998).   See  attached   Schedule.
                  (Incorporated by reference to  Exhibit  10.35 of  Registrant's
                  Amendment No.4 to Form S-1 Registration Statement,Registration
                  No. 333-38229, filed February 9, 2000).

10.36             Contingent  Subscription  Agreement dated December,  1998 with
                  March 17, 1999 amendment (Incorporated by reference as Exhibit
                  10.36 to  Registrant's  first  amendment to filing of Form S-1
                  Registration Statement, Registration No. 333-59829 filed April
                  27, 1998). See attached Schedule.  (Incorporated  by reference
                  to  Exhibit 10.36  of Registrant's Amendment No. 4 to Form S-1
                  Registration  Statement,  Registration  No. 333-38229,   filed
                  February 9, 2000).

10.37             Registration     Rights   Agreement  dated   December,    1998
                  (Incorporated  by  reference  as Exhibit 10.37 to Registrant's
                  first amendment to filing of Form S-1 Registration  Statement,
                  Registration No.333-59829 filed April 27, 1998).  See attached
                  Schedule. (Incorporated  by  reference  to  Exhibit  10.37  of
                  Registrant's Amendment No.4 to Form S-1 Registration Statement
                  Registration No. 333-38229, filed February 9, 2000).

10.38             Debenture dated December, 1998 with  March 17, 1999  amendment
                  (Incorporated  by  reference  as Exhibit 10.38 to Registrant's
                  first amendment to filing of Form S-1 Registration  Statement,

                                     II-18

<PAGE>

                  Registration No.333-59829 filed April 27, 1998).  See attached
                  Schedule. (Incorporated  by  reference  to  Exhibit  10.38  of
                  Registrant's Amendment No.4 to Form S-1 Registration Statement
                  Registration No. 333-38229, filed February 9, 2000).

10.39             Warrant dated December, 1998  (Incorporated  by  reference  as
                  Exhibit  10.39  to  Registrant's  first amendment to filing of
                  Form  S-1  Registration  Statement, Registration No. 333-59829
                  filed April 27, 1998). See attached Schedule. (Incorporated by
                  reference to Exhibit 10.39 of Registrant's Amendment  No. 4 to
                  Form S-1 Registration Statement, Registration  No.  333-38229,
                  filed February 9, 2000).

10.40             Subscription Agreement dated January,  1999  (Incorporated  by
                  reference as Exhibit 10.40 to Registrant's first  amendment to
                  filing of Form S-1 Registration  Statement,  Registration  No.
                  333-59829 filed April  27,  1998).   See  attached   Schedule.
                  (Incorporated by reference to  Exhibit  10.40 of  Registrant's
                  Amendment No.4 to Form S-1 Registration Statement,Registration
                  No. 333-38229, filed February 9, 2000).

10.41             Registration Rights Agreement dated January, 1999(Incorporated
                  by reference as Exhibit 10.41 to Registrant's  first amendment
                  to filing of Form S-1 Registration Statement, Registration No.
                  333-59829  filed  April 27, 1998). See  attached     Schedule.
                  (Incorporated by reference  to  Exhibit 10.41 of  Registrant's
                  Amendment No.4 to Form S-1 Registration Statement,Registration
                  No.  333-38229,    filed February 9, 2000).

10.42             Debenture  dated  January,  1999  (Incorporated  by  reference
                  as Exhibit 10.42 to Registrant's first  amendment to filing of
                  Form  S-1  Registration  Statement, Registration No. 333-59829
                  filed April 27, 1998). See attached Schedule. (Incorporated by
                  reference to Exhibit 10.42 of Registrant's Amendment  No. 4 to
                  Form S-1 Registration Statement, Registration  No.  333-38229,
                  filed February 9, 2000).

10.43             Warrant dated January 28, 1999 with March 17,  1999  amendment
                  (Incorporated  by  reference  as Exhibit 10.43 to Registrant's
                  first amendment to filing of Form S-1 Registration  Statement,
                  Registration No.333-59829 filed April 27, 1998).  See attached
                  Schedule. (Incorporated  by  reference  to  Exhibit  10.43  of
                  Registrant's   Amendment   No. 4  to  Form  S-1   Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

10.44             Promissory   Note   dated  March  2,  1999   (Incorporated  by
                  reference as  Exhibit 10.44  to  Registrant's  first amendment
                  to filing  of  Form S-1 Registration  Statement,  Registration
                  No. 333-59829  filed April 27, 1998).  See attached  Schedule.
                  (Incorporated  by reference  to Exhibit  10.44 of Registrant's

                                     II-19

<PAGE>

                  Amendment  No.  4   to  Form   S-1   Registration   Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.45             Contingent   Subscription  Agreement    dated  March  2,  1999
                  (Incorporated by reference  as Exhibit 10.45  to  Registrant's
                  first   amendment   to   filing  of  Form  S-1    Registration
                  Statement,  Registration  No. 333-59829 filed April 27, 1998).
                  See attached Schedule. (Incorporated by   reference to Exhibit
                  10.45   of   Registrant's   Amendment    No.  4  to  Form  S-1
                  Registration  Statement,   Registration  No. 333-38229,  filed
                  February 9, 2000).

10.46             Registration    Rights    Agreement   dated   March  2,   1999
                  (Incorporated  by reference  as  Exhibit 10.46 to Registrant's
                  first    amendment   to  filing   of  Form  S-1   Registration
                  Statement,  Registration  No. 333-59829 filed April 27, 1998).
                  See attached Schedule.  (Incorporated  by reference to Exhibit
                  10.46  of   Registrant's    Amendment   No.  4  to   Form  S-1
                  Registration  Statement,  Registration  No. 333-38229,   filed
                  February 9, 2000).

10.47             Debenture  dated  March  2,  1999 (Incorporated  by  reference
                  as Exhibit 10.47 to Registrant's first   amendment  to  filing
                  of Form S-1 Registration Statement, Registration No. 333-59829
                  filed April 27,1998). See attached Schedule. (Incorporated  by
                  reference to Exhibit 10.47 of Registrant's  Amendment No. 4 to
                 Form S-1 Registration Statement,  Registration No.  333-38229,
                  filed February 9, 2000).

10.48             Warrant  dated  March  2,1999 (Incorporated  by  reference  as
                  Exhibit 10.48 to Registrant's first  amendment  to  filing  of
                  Form S-1 Registration Statement, Registration  No.   333-59829
                  filed April  27, 1998). See attached Schedule.   (Incorporated
                  by reference to Exhibit 10.48 of Registrant's  Amendment No. 4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.49             Promissory Note dated March 26,1999 (Incorporated by reference
                  as Exhibit 10.49 to Registrant's first amendment to filing  of
                  Form  S-1   Registration Statement, Registration No. 333-59829
                  filed April  27,1998). See attached Schedule.(Incorporated  by
                  reference to Exhibit 10.49 of Registrant's Amendment No. 4  to
                  Form  S-1 Registration Statement, Registration No.  333-38229,
                  filed February 9, 2000).

10.50             Contingent   Subscription   Agreement  dated  March 26,   1999
                  (Incorporated by reference as  Exhibit  10.50 to  Registrant's
                  first  amendment to filing of Form S-1 Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998). See attached
                  Schedule. (Incorporated  by  reference  to  Exhibit  10.50  of
                  Registrant's   Amendment   No. 4  to  Form  S-1   Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

                                     II-20
<PAGE>

10.51             Registration    Rights   Agreement   dated   March  26,   1999
                  (Incorporated by reference as  Exhibit  10.51 to  Registrant's
                  first amendment to filing of Form S-1  Registration Statement,
                  Registration No. 333-59829 filed April 27, 1998). See attached
                  Schedule. (Incorporated   by  reference  to Exhibit  10.51  of
                  Registrant's   Amendment  No.  4  to   Form  S-1  Registration
                  Statement, Registration No. 333-38229, filed February 9,2000).

10.52             Debenture dated March 26,1999  (Incorporated by  reference  as
                  Exhibit  10.52 to  Registrant's   first  amendment  to  filing
                  of Form S-1 Registration Statement, Registration  No.333-59829
                  filed April  27, 1998). See attached Schedule.   (Incorporated
                  by reference to Exhibit 10.52 of Registrant's Amendment No.  4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.53             Warrant dated March 26,1999   (Incorporated  by  reference  as
                  Exhibit 10.53 to Registrant's first  amendment  to  filing  of
                  Form S-1 Registration Statement, Registration  No.   333-59829
                  filed April  27,1998). See attached  Schedule.   (Incorporated
                  by reference to Exhibit 10.53 of Registrant's Amendment No.  4
                  to Form S-1 Registration Statement, Registration No.333-38229,
                  filed February 9, 2000).

10.54             Subscription Agreement dated May ,1999. See attached Schedule.
                  (Incorporated  by  reference to Exhibit 10.54 of  Registrant's
                  Amendment  No.  4   to   Form S-1   Registration    Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.55             Registration Rights Agreement dated May  ,  1999. See attached
                  Schedule.   (Incorporated by reference  to  Exhibit  10.55  of
                  Registrant's    Amendment   No. 4  to  Form  S-1  Registration
                  Statement, Registration No.333-38229, filed February 9, 2000).

10.56             Debenture dated May ,1999. See attached Schedule.(Incorporated
                  by reference to Exhibit  10.56 of  Registrant's  Amendment No.
                  4  to  Form  S-1  Registration  Statement,   Registration  No.
                  333-38229, filed February 9, 2000).

10.57             Promissory Note dated July  9, 1999.  See  attached  Schedule.
                  (Incorporated  by  reference to Exhibit 10.57 of  Registrant's
                  Amendment    No.  4   to   Form  S-1  Registration  Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.58             Security Agreement dated July 9, 1999. See attached  Schedule.
                  (Incorporated  by  reference to Exhibit 10.58 of  Registrant's
                  Amendment   No. 4    to   Form  S-1  Registration   Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.59             Contingent   Subscription   Agreement  dated July 9, 1999. See
                  attached  Schedule.  (Incorporated   by   reference to Exhibit
                  10.59  of   Registrant's   Amendment   No.   4   to  Form  S-1
                  Registration  Statement,  Registration No.   333-38229,  filed
                  February 9, 2000).

                                     II-21
<PAGE>

10.60             Registration   Rights   Agreement  dated  July  9,  1999.  See
                  attached    Schedule.  (Incorporated  by  reference to Exhibit
                  10.60  of     Registrant's   Amendment   No.  4  to  Form  S-1
                  Registration    Statement,  Registration No. 333-38229,  filed
                  February 9, 2000).

10.61             Debenture   dated   August 23, 1999.  See  attached  Schedule.
                  (Incorporated  by   reference to Exhibit 10.61 of Registrant's
                  Amendment  No.  4  to    Form  S-1   Registration   Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.62             Promissory     Note  dated  August  11,  1999.   See  attached
                  Schedule.    (Incorporated  by reference  to Exhibit  10.62 of
                  Registrant's    Amendment  No.  4  to  Form  S-1  Registration
                  Statement,  Registration  No.    333-38229,  filed February 9,
                  2000).

10.62(a)          Assignment  of  Promissory   Note  and  Security    Agreement.
                  (Incorporated     by   reference   to  Exhibit   10.62(a)   of
                  Registrant's    Amendment  No.  4  to  Form  S-1  Registration
                  Statement,    Registration  No.  333-38229,  filed February 9,
                  2000).

10.63             Consulting Agreement between Registrant and Liviakis Financial
                  Communications, Inc. dated March 24, 1999 with exhibit thereto
                  entitled  Voting Trust  Agreement.  (Incorporated by reference
                  to Exhibit 10.63 of Registrant's  Amendment  No. 3 to Form S-1
                  Registration Statement, Registration  No.    333-38229,  filed
                  December 8, 1999).

10.64             Contract between  Registrant  and  Rolcan Finance  Ltd.  Dated
                  April 14, 1999.

10.65             Master Supplier  Agreement between Registrant and Data General
                  Corporation  effective January 20, 1999.

10.66             Authorized Distributor Agreement with Medika  Equipos Medicos,
                  Inc.

10.67             Subscription      Agreement    dated    September   7,   1999.
                  (Incorporated    by reference to Exhibit 10.67 of Registrant's
                  Amendment  No.   3   to  Form  S-1   Registration   Statement,
                  Registration  No.   333-38229,   filed December 8, 1999).  See
                  attached   Schedule.  (Incorporated   by  reference to Exhibit
                  10.67  of     Registrant's   Amendment   No.  4  to  Form  S-1
                  Registration    Statement,  Registration No. 333-38229,  filed
                  February 9, 2000).

10.68             Registration   Rights   Agreement  dated  September  7,  1999.
                  (Incorporated  by  reference  to Exhibit 10.68 of Registrant's
                  Amendment  No.  3  to  Form    S-1   Registration   Statement,
                  Registration  No.  333-38229,    filed December 8, 1999).  See

                                     II-22

<PAGE>

                  attached  Schedule.  (Incorporated    by  reference to Exhibit
                  10.68  of   Registrant's   Amendment     No.  4  to  Form  S-1
                  Registration  Statement,  Registration  No.  333-38229,  filed
                  February 9, 2000).

10.69             Subscription      Agreement   dated   October/November   1999.
                  (Incorporated    by reference to Exhibit 10.69 of Registrant's
                  Amendment  No.  3    to  Form  S-1   Registration   Statement,
                  Registration  No.    333-38229,  filed December 8, 1999).  See
                  attached  Schedule.    (Incorporated  by  reference to Exhibit
                  10.69  of   Registrant's     Amendment   No.  4  to  Form  S-1
                  Registration  Statement,    Registration No. 333-38229,  filed
                  February 9, 2000).

10.70             Registration  Rights  Agreement dated  October/November  1999.
                  (Incorporated  by  reference  to Exhibit 10.70 of Registrant's
                  Amendment  No.  3  to  Form    S-1   Registration   Statement,
                  Registration  No.  333-38229,    filed December 8, 1999).  See
                  attached  Schedule.  (Incorporated    by  reference to Exhibit
                  10.70  of   Registrant's   Amendment     No.  4  to  Form  S-1
                  Registration  Statement,  Registration   No. 333-38229,  filed
                  February 9, 2000).

10.71             Contingent   Subscription   Agreement  dated  August 11, 1999.
                  (Incorporated  by  reference  to Exhibit 10.71 of Registrant's
                  Amendment  No.  3    to  Form  S-1   Registration   Statement,
                  Registration  No.    333-38229,  filed December 8, 1999).  See
                  attached  Schedule.    (Incorporated  by  reference to Exhibit
                  10.71  of   Registrant's     Amendment   No.  4  to  Form  S-1
                  Registration Statement, Registration  No.    333-38229,  filed
                  February 9, 2000).

10.72             Registration   Rights    Agreement   dated  August  11,  1999.
                  (Incorporated  by reference  to  Exhibit 10.72 of Registrant's
                  Amendment   No.  3  to  Form   S-1   Registration   Statement,
                  Registration   No.  333-38229,  filed  December 8, 1999).  See
                  attached  Schedule.  (Incorporated   by   reference to Exhibit
                  10.72  of   Registrant's   Amendment     No.  4  to  Form  S-1
                  Registration  Statement,  Registration   No. 333-38229,  filed
                  February 9, 2000).

10.73             Debenture    dated   November  11,  1999.   (Incorporated   by
                  reference to  Exhibit  10.73 of  Registrant's  Amendment No. 3
                  to  Form  S-1    Registration   Statement,   Registration  No.
                  333-38229,  filed  December 8, 1999).  See attached  Schedule.
                  (Incorporated  by  reference to Exhibit  10.73 of Registrant's
                  Amendment  No.  4  to   Form  S-1    Registration   Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.74             Agreement   with   Display  Presentations.   (Incorporated  by
                  reference to  Exhibit  10.74 of  Registrant's  Amendment No. 3
                  to  Form  S-1   Registration   Statement,   Registration   No.
                  333-38229, filed December 8, 1999).

10.75             Agreement  with  Live Marketing. (Incorporated by reference to
                  Exhibit  10.75  of  Registrant's  Amendment No.  3 to Form S-1
                  Registration  Statement,  Registration  No. 333-38229,   filed
                  December 8, 1999).

                                     II-23
<PAGE>

10.76             Sales,  Marketing and Service  Agreement with Hitachi  Medical
                  Systems  America  Inc.  inclusive  of  Exhibits  A  through  G
                  inclusive, which Exhibits have certain  information  redacted
                  therefrom  in  accordance  with  request  for confidentiality.
                  (Incorporated   by  reference to Exhibit 10.76 of Registrant's
                  Amendment  No.  7  to   Form   S-1   Registration   Statement,
                  Registration No. 333-38229, filed July 14, 2000).

10.77             Subscription    Agreement   dated  December  13,  1999  -  See
                  attached   schedule.   (Incorporated  by  reference to Exhibit
                  10.77   of   Registrant's   Amendment   No.   4  to  Form  S-1
                  Registration  Statement,   Registration No.  333-38229,  filed
                  February 9, 2000).

10.78             Registration   Rights  Agreement dated December 13, 1999 - See
                  attached  schedule.  (Incorporated  by  reference  to  Exhibit
                  10.78  of   Registrant's   Amendment   No.   4  to  Form   S-1
                  Registration  Statement,  Registration No.   333-38229,  filed
                  February 9, 2000).

10.79             Agreement   to   Purchases  Shares  dated  September  2, 1999.
                  (Incorporated   by  reference to Exhibit 10.79 of Registrant's
                  Amendment  No.  4   to   Form  S-1   Registration   Statement,
                  Registration No. 333-38229, filed February 9, 2000).

10.80             Subscription Agreement dated February   , 2000.

10.81             Registration Rights Agreement dated February 11, 2000.

10.82             Consulting Agreement between Registrant and Liviakis Financial
                  Communications, Inc. dated March 29,2000 with letter agreement
                  dated April 26, 2000 attached thereto.

10.83             Agreement   between   Registrant  and   Ministry   of  Health,
                  Government  of  Romania  inclusive  of  Annexes  1  through  5
                  thereto.

21.1              List  of  Subsidiaries  (Incorporated  by reference to Exhibit
                  21  of  Registrant's  Annual Report  for the fiscal year ended
                  June 30, 1997 on Form 10-KSB, filed September 30, 1997).

23.1              Consent of Bederson & Company LLP.

23.1(a)           Consent of Bederson & Company LLP.

23.1(b)           Consent of Bederson & Company LLP.

23.1(c)           Consent of Bederson & Company LLP.

23.1(d)           Consent of Bederson & Company LLP.

23.1(e)           Consent of Bederson & Company LLP.


                                     II-24
<PAGE>

23.1(f)           Consent of Bederson & Company LLP.

23.1(g)           Consent of Bederson & Company LLP.

23.2              Consent of Gary B. Wolff, P.C. (included in  Exhibit 5.1a).

23.2(a)           Consent of Gary B. Wolff, P.C. (included in  Exhibit 5.1b).

23.2(b)           Consent of Gary B. Wolff, P.C. (included in  Exhibit 5.1c).

23.2(c)           Consent of Gary B. Wolff, P.C. (included in Exhibit 5.1d)

23.2(d)           Consent of Gary B. Wolff, P.C. (included in Exhibit 5.1e)

23.2(e)           Consent of Gary B. Wolff, P.C. (included in Exhibit 5.1f)

23.2(f)           Consent of Gary B. Wolff, P.C. (included in Exhibit 5.1g)

23.2(g)           Consent of Gary B. Wolff, P.C. (included in Exhibit 5.1h)

23.2(h)           Consent of Gary B. Wolff, P.C. (included in Exhibit 5.1h)

23.3              Consent of Feldman Sherb Ehrlich & Co., P.C.

23.3(a)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(b)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(c)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(d)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(e)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(f)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(g)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(h)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.3(i)           Consent of Feldman Sherb Horowitz & Co., P.C.

23.4              Consent of Theo Lepper

23.4(a)           Consent of Theo Lepper

23.4(b)           Consent of Theo Lepper

27.               Financial Data Schedule


ITEM 17. UNDERTAKINGS.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  Registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling

                                     II-25

<PAGE>

person of the  Registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

(a)      The undersigned Registrant hereby undertakes:

         (1)   To file,  during  any  period in which  offers or sales are being
               made, a post-effective amendment to the Registration Statement;

         (i)   To include any  prospectus  required  by Section  10(a)(3) of the
               Act;

         (ii)  To reflect in the  prospectus  any facts or events  arising after
               the effective  date of this  Registration  Statement (or the most
               recent post-effective  amendment thereof) which,  individually or
               in  the  aggregate,   represent  a  fundamental   change  in  the
               information   set   forth   in   the   Registration    Statement.
               Notwithstanding the foregoing, any increase or decrease in volume
               of  securities  offered (if the total dollar value of  securities
               offered  would not  exceed  that  which was  registered)  and any
               deviation  from  the low or  high  end of the  estimated  maximum
               offering  range may be reflected in the form of prospectus  filed
               with the Commission pursuant to Rule 424(b) if, in the aggregate,
               the changes in volume and price represent no more than 20 percent
               change in the maximum aggregate  offering price, set forth in the
               "Calculation  of   Registration   Fee"  table  in  the  effective
               registration statement; and

         (iii) To include any material  information  with respect to the plan of
               distribution   not  previously   disclosed  in  the  Registration
               Statement  or any  material  change  to such  information  in the
               Registration Statement.

         (2) That, for the purpose of determining  any liability  under the Act,
each such  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (3) To remove from  registration by means of a post-offering  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

                                     II-26
<PAGE>


                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the Registrant certifies that it has duly caused this Registration  Statement to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Hochdorf, Country of Switzerland, on August 11, 2000.

                                                 SWISSRAY INTERNATIONAL, INC.


                                                 By:/s/Ruedi G. Laupper
                                                 Name: Ruedi G. Laupper
                                                 Title: Chairman of the Board of
                                                        Directors, President &
                                                        Chief Executive Officer


         Pursuant to the  requirements of the Securities Act of 1933, as amended
this  Registration  Statement  has been signed by the  following  persons in the
capacities and on the dates indicated.

 Signature                       Title                            Date

/s/RUEDI G. LAUPPER/                                         Dated:Aug. 11, 2000
------------------       Chairman of the Board of
Ruedi G. Laupper         Directors, President &
                         Chief Executive Officer

 /s/JOSEF LAUPPER/       Secretary, Treasurer and a          Dated:Aug. 11, 2000
------------------       Director
Josef Laupper


 /s/MICHAEL LAUPPER/                                         Dated:Aug. 11, 2000
------------------       Principal Financial Officer
Michael Laupper          & Controller.


                         Vice President and a Director       Dated:Aug. , 2000
------------------
Ueli Laupper


 /s/DR, ERWIN ZIMMERLI/  Director                            Dated:Aug. 11, 2000
---------------------
Dr. Erwin Zimmerli


---------------------    Director                            Dated:Aug.  , 2000
Dr. Sc. Dov Maor


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission