HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1995-2
8-K, 1996-07-30
ASSET-BACKED SECURITIES
Previous: FIRST NORTHERN CAPITAL CORP, S-4 POS, 1996-07-30
Next: EAI SELECT MANAGERS EQUITY FUND, 485APOS, 1996-07-30











              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                           FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          July 22, 1996                            

                                   
                   REVOLVING HOME EQUITY LOAN TRUST 1995-2      
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION                 
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware              33-98098            Not Applicable
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070     
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000  





                                 Exhibit Index appears on page 3 <PAGE>

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    July 22, 1996 pursuant to Section 3.04(b) of
                    the Pooling and Servicing Agreement dated as
                    of November 1, 1995 (the "Pooling and
                    Servicing Agreement") among HFC Revolving
                    Corporation, as Seller, Household Finance
                    Corporation, as Servicer, and First National
                    Bank of Chicago, as Trustee, with respect to
                    the Class A Certificates, Series 1995-2.











                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1995-2 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1995-2
                                (Registrant)




                      By:   /s/ S. E. Casey                  
                            S. E. Casey 
                            Assistant Secretary
Dated:    July 25, 1996

                              - 2 -<PAGE>
     


                     EXHIBIT INDEX




Exhibit
Number    Exhibit                                                 Page



          99(a)     Monthly Servicing Report to Trustee dated July 22,
                    1996 pursuant to Section 3.04(b) of the Pooling
                    and Servicing Agreement dated as of November 1,
                    1995 (the "Pooling and Servicing Agreement") among
                    HFC Revolving Corporation, as Seller, Household
                    Finance Corporation, as Servicer, and First
                    National Bank of Chicago, as Trustee, with respect
                    to the Class A Certificates, Series 1995-2.



















                                 - 3 -

HE95-1.8k


Household Finance Corporation
Household Revolving Home Equity Loan 
Revolving Home Equity Loan Asset Backed Certificates - Series
1995-2
P & S Agreement Date:              Nov 1, 1995
Original Settlement Date:           Nov 21, 1995
Series Number of Class A-1 Certificates:     441919AG2
Series Number of Class A-2 Certificates:     N/A
Original Sale Balance:             $637,660,000


Servicer Certificate (Page 1)

Distribution Date:                                                
                                                    07/22/96

Investor Certificateholder Floating Allocation Percentage         
                                                       97.90%
Investor Certificateholder Fixed Allocation Percentage            
                                                       97.90%

Aggregate Amount of  Collections                                  
                                               26,277,191.77
     Aggregate Amount of  Interest Collections                    
                                                7,119,764.72
     Aggregate Amount of  Principal Collections                   
                                               19,157,427.05

                                                                  
                                                6,970,384.94
Class A Principal Collections                                     
                                               16,860,473.23
Seller Interest Collections                                       
                                                  149,379.78
Seller Principal Collections                                      
                                                2,296,953.82

Weighted Average Loan Rate                                        
                                                       13.90%
Net Loan Rate                                                     
                                                       12.90%

Class A-1 Certificate Rate                                        
                                                      5.6992%
Maximum Investor Certificate Rate                                 
                                                     12.9500%
Class A-1 Certificate Interest Distributed                        
                                                3,055,735.69
Class A-1 Investor Certificate Interest Shortfall before Draw     
                                                        0.00
Unpaid Class A-1 Certificate Interest Shortfall Received          
<PAGE>
                                                        0.00
Unpaid Class A-1 Certificate Interest Shortfall Remaining         
                                                        0.00
Unpaid Class A-1 Carryover Interest Amount                        
                                                        0.00

Maximum Principal Dist. Amount (MPDA)                             
                                               18,755,485.07
Alternative Principal Dist. Amount (APDA)                         
                                               16,860,473.23
Rapid Amortization Period? (Y=1, N=0)                             
                                                        0.00
Scheduled Principal  Distribution Amount (SPDA)                   
                                               16,860,473.23

Principal  allocable to Class A-1                                 
                                               16,860,473.23

SPDA deposited to Funding Account                                 
                                                        0.00

Accelerated Principal Distribution Amount                         
                                                        0.00

APDA allocable to Class A-1                                       
                                                        0.00


Reimbursement to Credit Enhancer                                  
                                                        0.00

Spread Trigger hit?                                               
                                          No

Reduction in Certificate Principal Balance
    due to Current Class A-1 Liquidation Loss Amount              
                                                  404,600.68


Cumulative Investor Liquidation Loss Amount                       
                                                  404,600.68

Total Principal allocable to A-1                                  
                                               17,265,073.91


Beginning Class A-1 Certificate Principal Balance                 
                                              603,188,269.60

Ending Class A-1 Certificate Principal Balance                    
                                              585,923,195.69

Pool Factor (PF)                                                  
                                                   0.9188646<PAGE>

Servicer Certificate (Page 3)

Distribution Date:                                                
                                                    07/22/96

Retransfer Deposit Amount                                         
                                                        0.00
Servicing Fees Distributed                                        
                                                  505,368.03
Beg. Accrued and Unpaid Inv. Servicing Fees                       
                                                        0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd                     
                                                        0.00
End. Accrued and Unpaid Inv. Servicing Fees                       
                                                        0.00

Aggregate Investor Liquidation Loss Amount                        
                                                  404,600.68
Investor Loss Reduction Amount                                    
                                                        0.00

Beginning Pool Balance                                            
                                              619,438,000.44
Ending Pool Balance                                               
                                              602,161,911.09
Beginning Invested Amount                                         
                                              606,441,638.60
Ending Invested Amount                                            
                                              589,176,564.69
Beginning Seller Principal Balance                                
                                               12,996,361.84
Ending Seller Principal Balance                                   
                                               12,985,346.40
Additional Balances                                               
                                                2,296,953.82

Beginning Funding Account Balance                                 
                                                        0.00
Ending Funding Account Balance                                    
                                                        0.00
Ending Funding Account Balance % (before any purchase of Subsequent
Loans or release to Certs.)                            0.00%
Ending Funding Account Balance % (after purchase of Subsequent
Loans or release to Certs.)                                 0.00%
Principal Balance of Subsequent Funding Loans Purchased in Period 
                                                        0.00
Principal Collections to purchase Additional Balances and/or paid
to Cert.                                                 0.00

Beginning  Pre-Funding Account Balance                            
                                                        0.00
Ending Pre-Funding Account Balance                                
                                                        0.00
Pre-Funding Earnings                                              
                                                        0.00

Beginning Capitalized Interest Account                            
                                                        0.00
Capital Interest Requirement (Transferred to Collection Account)  
                                                        0.00
Ending Capitalized Interest Account                               
                                                        0.00

Beginning Spread Account Balance                                  
                                                6,506,737.00
Ending Spread Account Balance                                     
                                                6,506,737.00

Beginning Seller Interest                                         
                                                      2.0981%
Ending Seller's Interest                                          
                                                      2.1565%

Delinquency & REO Status
   Delinquent 60-89 days
     No. of Accounts                                              
                                                         197
     Trust Balance                                                
                                                7,176,455.45
   Delinquent 90+ days
     No. of Accounts                                              
                                                         232
     Trust Balance                                                
                                                9,495,206.56
   REO
     No. of Accounts                                              
                                                           3
     Trust Balance                                                
                                                  201,226.87

Rapid Amortization Event ?                                        
                                          No
   Failure to make payment within 5 Business Days of Required Date
?                                         No
   Failure to perform covenant relating to Trust's Security
Interest ?                                       No
   Failure to perform other covenants as described in the Agreement
?                                        No
   Breach of Representation or Warranty ?                         
                                          No
   Bankruptcy, Insolvency or Receivership relating to Seller ?    
                                          No
   Subject to Investment Company Act of 1940 Regulation ?         
                                          No
   Servicing Termination ?                                        
                                          No<PAGE>
Servicer Certificate (Page 5)

   Aggregate of Credit Enhancement Draw Amounts exceed 1% of the
Cut-off Balance and Pre-Funded Amount       No

Distribution Date:                                                
                                                    07/22/96

Event of Default ?                                                
                                          No
   Failure by Servicer to make payment within 5 Bus. Days of
Required Date ?                                 No
   Failure by Servicer to perform covenant relating to Trust's
Security Interest ?                           No
   Failure by Servicer to perform other covenants as described in
the Agreement?                             No
   Bankruptcy, Insolvency or Receivership relating to Master
Servicer ?                                      No
   Trigger Event ?                                                
                                          No

Policy Fee Distributed to Credit Enhancer (Paid directly from HFC) 
                                         N/A
Premium Distributed to Credit Enhancer                            
                                                        0.00
Amount Distributed to Seller                                      
                                                2,446,333.60
Master Servicer Credit Facility Amount                            
                                                        0.00
Guaranteed Principal Distribution Amount                          
                                                        0.00
Credit Enhancement Draw Amount                                    
                                                        0.00
Spread Account Draw Amount                                        
                                                        0.00
Capitalized Interest Account Draw                                 
                                                        0.00
Amount re-imbursed to Credit Enhancer (5.01(a)(vi))               
                                                        0.00
Amount paid to Trustee                                            
                                                        0.00
Cumulative Draw under Policy                                      
                                                        0.00
Net Yield                                                         
                                                        5.89%

Total  Available Funds
     Aggregate Amount of Collections                              
                                               26,277,191.77
     Deposit for principal not used to purchase subsequent loans  
                                                        0.00
     Interest Earnings on the Pre-Funding Account                 
                                                        0.00<PAGE>
     Deposit from Capitalized Interest Account                    
                                                        0.00
     Total                                                        
                                               26,277,191.77


Application of Available Funds
     Servicing Fee                                                
                                                  505,368.03
     Prinicpal and Interest to Class A-1                          
                                               20,320,809.60

     Seller's portion of Principal and Interest                   
                                                2,446,333.60
     Funds deposited into Funding Account (Net)                   
                                                        0.00
     Funds deposited into Spread  Account                         
                                                        0.00
     Excess funds released to Seller                              
                                                3,004,680.54
     Total                                                        
                                               26,277,191.77


OFFICERS'S CERTIFICATE
All computations reflected in this Servicer Certificate were
made in conformity with the Pooling and Servicing Agreement.

The attached Servicing Certificate is true and correct in all 
material respects.

Attached as Exhibit A hereto is a list of all Mortgage Loans with
respect to which the Trust Balances have been paid in full and 
all amounts received in connections with the payment of such 
Trust Balances which are required to be deposited in the 
Certificate Account or credited to the Mortgage Loan Payment
Record pursuant to Section 3.02 of the Agreement have been 
so deposited.




A Servicing Officer
<PAGE>
Statement to Certificateholders (Page 1 of 2)

Distribution Date:                                                
                                                    07/22/96

INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER $1000)

Class A Certificateholder Floating Allocation Percentage          
                                                     97.9019%
Class A Certificateholder Fixed Allocation Percentage             
                                                     97.9019%

Beginning Class A-1 Certificate Balance                           
                                              603,188,269.60


Class A-1 Certificate Rate                                        
                                                    5.699220%

Class A-1 Certificate Interest Distributed                        
                                                    4.402135

Class A-1 Certificate Interest Shortfall Distributed              
                                                    0.000000

Remaining Unpaid Class A-1 Certificate Interest Shortfall         
                                                    0.000000


Rapid Amortization Event ?                                        
                                          No
Class A-1 Certificate Principal Distributed                       
                                                   23.272149

   Maximum Principal Distribution Amount                          
                                                   25.261498
   Scheduled Principal  Distribution Amount (SPDA)                
                                                   22.755153
   Accelerated Principal Distribution Amount                      
                                                    0.000000
   Aggregate Investor Liquidation Loss Amount Distributed         
                                                    0.516996

Total Amount Distributed to Certificateholders                    
                                                   27.157288

Principal Collections deposited into Funding Account              
                                                        0.00
Ending Funding Account Balance                                    
                                                        0.00

Ending Class A-1 Certificate Balance                              
                                              585,923,195.69<PAGE>


Class A-1 Factor                                                  
                                                   0.9705084

Pool Factor (PF)                                                  
                                                   0.9705084

Unreimbursed Liquidation Loss Amount                              
                                                          $0
Accrued Interest on Unreimbursed Liquidation Loss Amount          
                                                          $0
Accrued & Unpaid Interest on Unreimbursed Liquidation Loss Amount 
                                                          $0

Class A Servicing Fee                                             
                                                  505,368.03

Beginning Invested Amount                                         
                                              606,441,638.60
Ending Invested Amount                                            
                                              589,176,564.69
Beginning Pool Balance                                            
                                              619,438,000.44
Ending Pool Balance                                               
                                              602,161,911.09

Spread Account Draw Amount                                        
                                                        0.00
Credit Enhancement Draw Amount                                    
                                                        0.00
<PAGE>
Statement to Certificateholders (Page 3)

Distribution Date:                                                
                                                    07/22/96

DELINQUENCY & REO STATUS

   Delinquent 60-89 days
     No. of Accounts                                              
                                                         197
     Trust Balance                                                
                                                7,176,455.45

   Delinquent 90+ days
     No. of Accounts                                              
                                                         232
     Trust Balance                                                
                                                9,495,206.56

   REO
     No. of Accounts                                              
                                                           3
     Trust Balance                                                
                                                  201,226.87

Aggregate Liquidation Loss Amount for Liquidated Loans            
                                                  277,873.93

Class A-1 Certificate Rate for Next Distribution Date             
                                          To be updated


Amount of any Draws on the Policy                                 
                                                        0.00

Subsequent Mortgage Loans
     No. of Accounts                                              
                                                        0.00
     Trust Balance                                                
                                                        0.00

Pre-Funded Amount (Ending)                                        
                                                        0.00

Subsequent Pre-Funding Mortgage Loans
     No. of Accounts                                              
                                                           0
     Trust Balance                                                
                                                        0.00
Capitalized Interest Account (Ending)                             
                                                        0.00
Earnings on the Pre-Funding Account                               
                                                        0.00


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission