SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report September 20, 1996
REVOLVING HOME EQUITY LOAN TRUST 1995-2
(Exact name of registrant as specified in Department of the
Treasury, Internal Revenue Service Form SS-4)
HOUSEHOLD FINANCE CORPORATION
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)
Delaware 33-98098 Not Applicable
(State or other juris- (Commission File Number (IRS Employer
diction of incorporation of Registrant) Identification
of Master Servicer) Number of
Registrant)
2700 Sanders Road, Prospect Heights, Illinois 60070
(Address of principal executive offices of (Zip Code)
Master Servicer)
Servicer's telephone number, including area code 847/564-5000
Exhibit Index appears on page 3 <PAGE>
Item 7. FINANCIAL STATEMENTS AND EXHIBITS
(c) Exhibits
99(a) Monthly Servicing Report to Trustee dated
September 20, 1996 pursuant to Section
3.04(b) of the Pooling and Servicing
Agreement dated as of November 1, 1995 (the
"Pooling and Servicing Agreement") among HFC
Revolving Corporation, as Seller, Household
Finance Corporation, as Servicer, and First
National Bank of Chicago, as Trustee, with
respect to the Class A Certificates, Series
1995-2.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1995-2 by the
undersigned hereunto duly authorized.
HOUSEHOLD FINANCE CORPORATION,
as Servicer of and on behalf of the
REVOLVING HOME EQUITY LOAN TRUST 1995-2
(Registrant)
By: /s/ J. W. Blenke
J. W. Blenke
Authorized Representative
Dated: September 25, 1996
- 2 -<PAGE>
EXHIBIT INDEX
Exhibit
Number Exhibit Page
99(a) Monthly Servicing Report to Trustee dated
September 20, 1996 pursuant to Section 3.04(b) of
the Pooling and Servicing Agreement dated as of
November 1, 1995 (the "Pooling and Servicing
Agreement") among HFC Revolving Corporation, as
Seller, Household Finance Corporation, as
Servicer, and First National Bank of Chicago, as
Trustee, with respect to the Class A Certificates,
Series 1995-2.
- 3 -
HE95-1.8k
Household Finance Corporation
Household Revolving Home Equity Loan
Revolving Home Equity Loan Asset Backed Certificates - Series 1995-2
P & S Agreement Date: Nov 1, 1995
Original Settlement Date: Nov 21, 1995
Series Number of Class A-1 Certificates: 441919AG2
Series Number of Class A-2 Certificates: N/A
Original Sale Balance: $637,660,000
Servicer Certificate (Page 1 of 3)
Distribution Date: 09/20/96
Investor Certificateholder Floating Allocation Percentage 97.79%
Investor Certificateholder Fixed Allocation Percentage 97.90%
Aggregate Amount of Collections 23,384,961.06
Aggregate Amount of Interest Collections 6,706,132.59
Aggregate Amount of Principal Collections 16,678,828.47
Int. Collections Alloc. to Investor 6,557,886.82
Class A Principal Collections 14,968,528.63
Seller Interest Collections 148,245.77
Seller Principal Collections 1,710,299.84
Weighted Average Loan Rate 13.90%
Net Loan Rate 12.90%
Class A-1 Certificate Rate 5.6875%
Maximum Investor Certificate Rate 12.9500%
Class A-1 Certificate Interest Distributed 2,795,498.29
Class A-1 Investor Certificate Interest Shortfall before 0.00
Unpaid Class A-1 Certificate Interest Shortfall Received 0.00
Unpaid Class A-1 Certificate Interest Shortfall Remaining 0.00
Unpaid Class A-1 Carryover Interest Amount 0.00
Maximum Principal Dist. Amount (MPDA) 16,328,573.07
Alternative Principal Dist. Amount (APDA) 14,968,528.63
Rapid Amortization Period? (Y=1, N=0) 0.00
Scheduled Principal Distribution Amount (SPDA) 14,968,528.63
Principal allocable to Class A-1 14,968,528.63
SPDA deposited to Funding Account 0.00
Accelerated Principal Distribution Amount 0.00
APDA allocable to Class A-1 0.00
Reimbursement to Credit Enhancer 0.00
Spread Trigger hit? No
Reduction in Certificate Principal Balance
due to Current Class A-1 Liquidation Loss Amount 558,411.74
Cumulative Investor Liquidation Loss Amount 558,411.74
Total Principal allocable to A-1 15,526,940.37
Beginning Class A-1 Certificate Principal Balance 570,792,986.39
Ending Class A-1 Certificate Principal Balance 555,266,046.02
Pool Factor (PF) 0.8707870
Servicer Certificate (Page 2 of 3)
Distribution Date: 09/20/96
Retransfer Deposit Amount 0.00
Servicing Fees Distributed 478,371.96
Beg. Accrued and Unpaid Inv. Servicing Fees 0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd 0.00
End. Accrued and Unpaid Inv. Servicing Fees 0.00
Aggregate Investor Liquidation Loss Amount 558,411.74
Investor Loss Reduction Amount 0.00
Beginning Pool Balance 587,022,885.40
Ending Pool Balance 571,482,426.89
Beginning Invested Amount 574,046,355.39
Ending Invested Amount 558,519,415.02
Beginning Seller Principal Balance 12,976,530.01
Ending Seller Principal Balance 12,963,011.87
Additional Balances 1,710,299.84
Beginning Funding Account Balance 0.00
Ending Funding Account Balance 0.00
Ending Funding Account Balance % (before any purchase of 0.00%
Ending Funding Account Balance % (after purchase of Subse 0.00%
Principal Balance of Subsequent Funding Loans Purchased i 0.00
Principal Collections to purchase Additional Balances and 0.00
Beginning Pre-Funding Account Balance 0.00
Ending Pre-Funding Account Balance 0.00
Pre-Funding Earnings 0.00
Beginning Capitalized Interest Account 0.00
Capital Interest Requirement (Transferred to Collection A 0.00
Ending Capitalized Interest Account 0.00
Beginning Spread Account Balance 6,506,737.00
Ending Spread Account Balance 6,506,737.00
Beginning Seller Interest 2.2106%
Ending Seller's Interest 2.2683%
Delinquency & REO Status
60 - 89 days (Del Stat 2)
No. of Accounts 184
Trust Balance 5,903,080.51
90+ days (Del Stat 3+)
No. of Accounts 283
Trust Balance 10,776,996.04
REO
No. of Accounts 5
Trust Balance 312,062.84
Rapid Amortization Event ? No
Failure to make payment within 5 Business Days of RequNo
Failure to perform covenant relating to Trust's SecuriNo
Failure to perform other covenants as described in theNo
Breach of Representation or Warranty ? No
Bankruptcy, Insolvency or Receivership relating to SelNo
Subject to Investment Company Act of 1940 Regulation ?No
Servicing Termination ? No
Aggregate of Credit Enhancement Draw Amounts exceed 1%No
Servicer Certificate (Page 3 of 3)
Distribution Date: 09/20/96
Event of Default ? No
Failure by Servicer to make payment within 5 Bus. DaysNo
Failure by Servicer to perform covenant relating to TrNo
Failure by Servicer to perform other covenants as descNo
Bankruptcy, Insolvency or Receivership relating to MasNo
Trigger Event ? No
Policy Fee Distributed to Credit Enhancer (Paid directly N/A
Premium Distributed to Credit Enhancer 0.00
Amount Distributed to Seller 1,858,545.61
Master Servicer Credit Facility Amount 0.00
Guaranteed Principal Distribution Amount 0.00
Credit Enhancement Draw Amount 0.00
Spread Account Draw Amount 0.00
Capitalized Interest Account Draw 0.00
Amount re-imbursed to Credit Enhancer (5.01(a)(vi)) 0.00
Amount paid to Trustee 0.00
Cumulative Draw under Policy 0.00
Net Yield 5.98%
Total Available Funds
Aggregate Amount of Collections 23,384,961.06
Deposit for principal not used to purchase subsequen 0.00
Interest Earnings on the Pre-Funding Account 0.00
Deposit from Capitalized Interest Account 0.00
Total 23,384,961.06
Application of Available Funds
Servicing Fee 478,371.96
Prinicpal and Interest to Class A-1 18,322,438.66
Seller's portion of Principal and Interest 1,858,545.61
Funds deposited into Funding Account (Net) 0.00
Funds deposited into Spread Account 0.00
Excess funds released to Seller 2,725,604.83
Total 23,384,961.06
OFFICERS'S CERTIFICATE
All computations reflected in this Servicer Certificate were
made in conformity with the Pooling and Servicing Agreement.
The attached Servicing Certificate is true and correct in all
material respects.
Attached as Exhibit A hereto is a list of all Mortgage Loans with
respect to which the Trust Balances have been paid in full and
all amounts received in connections with the payment of such
Trust Balances which are required to be deposited in the
Certificate Account or credited to the Mortgage Loan Payment
Record pursuant to Section 3.02 of the Agreement have been
so deposited.
A Servicing Officer
Statement to Certificateholders (Page 1 of 2)
Distribution Date: 09/20/96
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER $1000)
Class A Certificateholder Floating Allocation Percentage 97.7894%
Class A Certificateholder Fixed Allocation Percentage 97.9000%
Beginning Class A-1 Certificate Balance 570,792,986.39
Class A-1 Certificate Rate 5.687500%
Class A-1 Certificate Interest Distributed 4.402135
Class A-1 Certificate Interest Shortfall Distributed 0.000000
Remaining Unpaid Class A-1 Certificate Interest Shortfall 0.000000
Rapid Amortization Event ? No
Class A-1 Certificate Principal Distributed 23.272149
Maximum Principal Distribution Amount 25.261498
Scheduled Principal Distribution Amount (SPDA) 22.755153
Accelerated Principal Distribution Amount 0.000000
Aggregate Investor Liquidation Loss Amount Distributed 0.516996
Total Amount Distributed to Certificateholders 27.157288
Principal Collections deposited into Funding Account 0.00
Ending Funding Account Balance 0.00
Ending Class A-1 Certificate Balance 555,266,046.03
Class A-1 Factor 0.9705084
Pool Factor (PF) 0.9705084
Unreimbursed Liquidation Loss Amount $0
Accrued Interest on Unreimbursed Liquidation Loss Amount $0
Accrued & Unpaid Interest on Unreimbursed Liquidation Los $0
Class A Servicing Fee 478,371.96
Beginning Invested Amount 574,046,355.39
Ending Invested Amount 558,519,415.03
Beginning Pool Balance 587,022,885.40
Ending Pool Balance 571,482,426.89
Spread Account Draw Amount 0.00
Credit Enhancement Draw Amount 0.00
Statement to Certificateholders (Page 2 of 2)
Distribution Date: 09/20/96
DELINQUENCY & REO STATUS
60 - 89 days (Del Stat 2)
No. of Accounts 184
Trust Balance 5,903,080.51
90+ days (Del Stat 3+)
No. of Accounts 283
Trust Balance 10,776,996.04
REO
No. of Accounts 5
Trust Balance 312,062.84
Aggregate Liquidation Loss Amount for Liquidated Loans 385,395.04
Class A-1 Certificate Rate for Next Distribution Date To be updated
Amount of any Draws on the Policy 0.00
Subsequent Mortgage Loans
No. of Accounts 0.00
Trust Balance 0.00
Pre-Funded Amount (Ending) 0.00
Subsequent Pre-Funding Mortgage Loans
No. of Accounts 0
Trust Balance 0.00
Capitalized Interest Account (Ending) 0.00
Earnings on the Pre-Funding Account 0.00
