<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report December 20, 1999
REVOLVING HOME EQUITY LOAN TRUST 1995-2
(Exact name of registrant as specified in Department of the
Treasury, Internal Revenue Service Form SS-4)
HOUSEHOLD FINANCE CORPORATION
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)
Delaware 0-20695 Not Applicable
(State or other juris- (Commission File Number (IRS Employer
diction of incorporation of Registrant) Identification
of Master Servicer) Number of
Registrant)
2700 Sanders Road, Prospect Heights, Illinois 60070
(Address of principal executive offices of (Zip Code)
Master Servicer)
Servicer's telephone number, including area code 847/564-5000
Exhibit Index appears on page 3
<PAGE>
<PAGE> 2
Item 7. FINANCIAL STATEMENTS AND EXHIBITS
(c) Exhibits
99(a) Monthly Servicing Report to Trustee dated
December 20, 1999 pursuant to Section 3.04(b)
of the Pooling and Servicing Agreement dated
as of November 1, 1995 (the "Pooling and
Servicing Agreement") among HFC Revolving
Corporation, as Seller, Household Finance
Corporation, as Servicer, and First National
Bank of Chicago, as Trustee, with respect to
the Class A Certificates, Series 1995-2.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1995-2 by the
undersigned hereunto duly authorized.
HOUSEHOLD FINANCE CORPORATION,
as Servicer of and on behalf of the
REVOLVING HOME EQUITY LOAN TRUST 1995-2
(Registrant)
By: /s/ J. W. Blenke
J. W. Blenke
Authorized Representative
Dated: December 29, 1999
- 2 -
<PAGE>
<PAGE> 3
EXHIBIT INDEX
Exhibit
Number Exhibit Page
4
99(a) Monthly Servicing Report to Trustee dated December 20, 1999
pursuant to Section 3.04(b) of the Pooling and Servicing
Agreement dated as of November 1, 1995 (the "Pooling and
Servicing Agreement") among HFC Revolving Corporation, as
Seller, Household Finance Corporation, as Servicer, and
First National Bank of Chicago, as Trustee, with respect to
the Class A Certificates, Series 1995-2.
- 3 -
<PAGE> 1
<TABLE>
<CAPTION>
Household Finance Corporation
Household Revolving Home Equity Loan
Revolving Home Equity Loan Asset Backed
Certificates - Series 1995-2
P & S Agreement Date: Nov 1, 1995
Original Settlement Date: Nov 21,1995
Series Number of Class A-1 Certificates: 441919AG2
Series Number of Class A-2 Certificates: N/A
riginal Sale Balance: $637,660,000
Servicer Certificate (Page 1 of 3)
Distribution Date: 12/20/99
<S> <C>
Investor Certificateholder Floating Allocation 91.92%
Percentage
Investor Certificateholder Fixed Allocation 97.90%
Percentage
Aggregate Amount of Collections 5,957,426.71
Aggregate Amount of Interest Collections 1,733,586.88
Aggregate Amount of Principal Collections 4,223,839.83
Int. Collections Alloc. to Investor 1,593,591.07
Class A Principal Collections 3,904,844.05
Seller Interest Collections 139,995.81
Seller Principal Collections 318,995.78
Weighted Average Loan Rate 13.37%
Net Loan Rate 12.37%
Weighted Average Maximum Loan Rate 19.08%
Class A-1 Certificate Rate 5.8425%
Maximum Investor Certificate Rate 12.9500%
Class A-1 Certificate Interest Distributed 611,537.81
Class A-1 Investor Certificate Interest 0.00
Shortfall before Draw
Unpaid Class A-1 Certificate Interest Shortfall 0.00
Received
Unpaid Class A-1 Certificate Interest Shortfall 0.00
Remaining
Unpaid Class A-1 Carryover Interest Amount 0.00
Maximum Principal Dist. Amount (MPDA) 4,135,139.19
Alternative Principal Dist. Amount (APDA) 3,904,844.05
Rapid Amortization Period? (Y=1, N=0) 0.00
Scheduled Principal Distribution Amount (SPDA) 3,904,844.05
Principal allocable to Class A-1 3,904,844.05
SPDA deposited to Funding Account 0.00
Accelerated Principal Distribution Amount 0.00
APDA allocable to Class A-1 0.00
Reimbursement to Credit Enhancer 0.00
Spread Trigger hit? No
Reduction in Certificate Principal Balance
due to Current Class A-1 Liquidation Loss 214,790.95
Amount
<PAGE>
<PAGE> 2
Cumulative Investor Liquidation Loss Amount 214,790.95
Total Principal allocable to A-1 4,119,635.00
Beginning Class A-1 Certificate Principal 134,576,448.55
Balance
Ending Class A-1 Certificate Principal Balance 130,456,813.55
Pool Factor (PF) 0.2045868
Servicer Certificate (Page 2 of 3)
Distribution Date: 12/20/99
Retransfer Deposit Amount 0.00
Servicing Fees Distributed 114,858.18
Beg. Accrued and Unpaid Inv. Servicing Fees 0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd 0.00
End. Accrued and Unpaid Inv. Servicing Fees 0.00
Aggregate Investor Liquidation Loss Amount 214,790.95
Investor Loss Reduction Amount 0.00
Beginning Pool Balance 149,938,066.32
Ending Pool Balance 145,799,542.91
Beginning Invested Amount 137,829,817.55
Ending Invested Amount 133,710,182.55
Beginning Seller Principal Balance 12,108,248.77
Ending Seller Principal Balance 12,089,360.36
Additional Balances 318,995.78
Beginning Funding Account Balance 0.00
Ending Funding Account Balance 0.00
Ending Funding Account Balance % (before any 0.00%
purchase of Subsequent Loans or release to
Certs.)
Ending Funding Account Balance % (after 0.00%
purchase of Subsequent Loans or release to
Certs.)
Principal Balance of Subsequent Funding Loans 0.00
Purchased in Period
Principal Collections to purchase Additional 0.00
Balances and/or paid to Cert.
Beginning Pre-Funding Account Balance 0.00
Ending Pre-Funding Account Balance 0.00
Pre-Funding Earnings 0.00
Beginning Capitalized Interest Account 0.00
Capital Interest Requirement (Transferred to 0.00
Collection Account)
Ending Capitalized Interest Account 0.00
Beginning Spread Account Balance 6,506,737.00
Ending Spread Account Balance 6,506,737.00
Beginning Seller Interest 8.0755%
Ending Seller's Interest 8.2918%
Delinquency & REO Status
60 - 89 days (Del Stat 2)
No. of Accounts 89
Trust Balance 3,246,894.63
90+ days (Del Stat 3+)
No. of Accounts 186
Trust Balance 5,767,635.85
270+ days (Del Stat 9+)
No. of Accounts 108
Trust Balance 3,223,592.95
REO
No. of Accounts 32
Trust Balance 1,256,804.22
<PAGE>
<PAGE> 3
Rapid Amortization Event ? No
Failure to make payment within 5 Business No
Days of Required Date ?
Failure to perform covenant relating to No
Trust's Security Interest ?
Failure to perform other covenants as No
described in the Agreement ?
Breach of Representation or Warranty ? No
Bankruptcy, Insolvency or Receivership No
relating to Seller ?
Subject to Investment Company Act of 1940 No
Regulation ?
Servicing Termination ? No
Aggregate of Credit Enhancement Draw Amounts No
exceed 1% of the Cut-off Balance and Pre-Funded
Amount
Servicer Certificate (Page 3 of 3)
Distribution Date: 12/20/99
Event of Default ? No
Failure by Servicer to make payment within 5 No
Bus. Days of Required Date ?
Failure by Servicer to perform covenant No
relating to Trust's Security Interest ?
Failure by Servicer to perform other No
covenants as described in the Agreement?
Bankruptcy, Insolvency or Receivership No
relating to Master Servicer ?
Trigger Event ? No
Policy Fee Distributed to Credit Enhancer (Paid N/A
directly from HFC)
Premium Distributed to Credit Enhancer 0.00
Amount Distributed to Seller 458,991.59
Master Servicer Credit Facility Amount 0.00
Guaranteed Principal Distribution Amount 0.00
Credit Enhancement Draw Amount 0.00
Spread Account Draw Amount 0.00
Capitalized Interest Account Draw 0.00
Amount re-imbursed to Credit Enhancer 0.00
(5.01(a)(vi))
Amount paid to Trustee 0.00
Cumulative Draw under Policy 0.00
Net Yield 4.51%
Total Available Funds
Aggregate Amount of Collections 5,957,426.71
Deposit for principal not used to purchase 0.00
subsequent loans
Interest Earnings on the Pre-Funding 0.00
Account
Deposit from Capitalized Interest Account 0.00
Total 5,957,426.71
Application of Available Funds
Servicing Fee 114,858.18
Prinicpal and Interest to Class A-1 4,731,172.81
Seller's portion of Principal and Interest 458,991.59
Funds deposited into Funding Account (Net) 0.00
Funds deposited into Spread Account 0.00
Excess funds released to Seller 652,404.13
Total 5,957,426.71
OFFICERS'S CERTIFICATE
All computations reflected in this Servicer
Certificate were
made in conformity with the Pooling and
Servicing Agreement.
The attached Servicing Certificate is true and
correct in all
material respects.
A Servicing Officer
</TABLE>
<PAGE>
<PAGE> 4
<TABLE>
Statement to Certificateholders (Page 1 of 2)
Distribution Date: 12/20/99
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER $1000)
<S> <C>
Class A Certificateholder Floating Allocation 91.9245%
Percentage
Class A Certificateholder Fixed Allocation 97.9000%
Percentage
Beginning Class A-1 Certificate Balance 134,576,448.55
Class A-1 Certificate Rate 5.842500%
Class A-1 Certificate Interest Distributed 0.959034
Class A-1 Certificate Interest Shortfall 0.000000
Distributed
Remaining Unpaid Class A-1 Certificate Interest 0.000000
Shortfall
Rapid Amortization Event ? No
Class A-1 Certificate Principal Distributed 6.460551
Maximum Principal Distribution Amount 6.484865
Scheduled Principal Distribution Amount 6.123709
(SPDA)
Accelerated Principal Distribution Amount 0.000000
Aggregate Investor Liquidation Loss Amount 0.336842
Distributed
Total Amount Distributed to Certificateholders 7.419585
Principal Collections deposited into Funding 0.00
Account
Ending Funding Account Balance 0.00
Ending Class A-1 Certificate Balance 130,456,813.55
Class A-1 Factor 0.2045868
Pool Factor (PF) 0.2045868
Unreimbursed Liquidation Loss Amount $0.00
Accrued Interest on Unreimbursed Liquidation $0.00
Loss Amount
Accrued & Unpaid Interest on Unreimbursed $0.00
Liquidation Loss Amount
Class A Servicing Fee 114,858.18
Beginning Invested Amount 137,829,817.55
Ending Invested Amount 133,710,182.55
Beginning Pool Balance 149,938,066.32
Ending Pool Balance 145,799,542.91
Spread Account Draw Amount 0.00
Credit Enhancement Draw Amount 0.00
Statement to Certificateholders (Page 2 of 2)
Distribution Date: 12/20/99
DELINQUENCY & REO STATUS
60 - 89 days (Del Stat 2)
No. of Accounts 89
Trust Balance 3,246,894.63
90+ days (Del Stat 3+)
No. of Accounts 186
Trust Balance 5,767,635.85
<PAGE>
<PAGE> 5
REO
No. of Accounts 32
Trust Balance 1,256,804.22
Aggregate Liquidation Loss Amount for 213,593.18
Liquidated Loans
Class A-1 Certificate Rate for Next To be updated
Distribution Date
Amount of any Draws on the Policy 0.00
Subsequent Mortgage Loans
No. of Accounts 0.00
Trust Balance 0.00
Pre-Funded Amount (Ending) 0.00
Subsequent Pre-Funding Mortgage Loans
No. of Accounts 0
Trust Balance 0.00
Capitalized Interest Account (Ending) 0.00
Earnings on the Pre-Funding Account 0.00
</TABLE>
