HOUSEHOLD REVOLVING HOME EQUITY LOAN TRUST 1995-2
8-K, 1999-02-24
ASSET-BACKED SECURITIES
Previous: SOUTHLAND SEPARATE ACCOUNT L1, NSAR-U, 1999-02-24
Next: MILLION DOLLAR SALOON INC, 10QSB/A, 1999-02-24











              SECURITIES AND EXCHANGE COMMISSION

                    Washington, D.C.  20549


                            FORM 8-K

                        CURRENT REPORT

              Pursuant to Section 13 or 15(d) of
              the Securities Exchange Act of 1934


Date of Report          February 22, 1999                         
     

                                   
                   REVOLVING HOME EQUITY LOAN TRUST 1995-2      
   (Exact name of registrant as specified in Department of the
          Treasury, Internal Revenue Service Form SS-4)


                 HOUSEHOLD FINANCE CORPORATION                 
(Servicer of the Trust)
(Exact name as specified in Servicer's charter)


       Delaware              0-20695            Not Applicable
 (State or other juris-  (Commission File Number  (IRS Employer
diction of incorporation     of Registrant)      Identification
of Master Servicer)                                Number of
                                                  Registrant)


       2700 Sanders Road, Prospect Heights, Illinois  60070     
     (Address of principal executive offices of      (Zip Code)
                 Master Servicer)


Servicer's telephone number, including area code 847/564-5000  





                                 Exhibit Index appears on page 3 <PAGE>

Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    February 22, 1999 pursuant to Section 3.04(b)
                    of the Pooling and Servicing Agreement dated
                    as of November 1, 1995 (the "Pooling and
                    Servicing Agreement") among HFC Revolving
                    Corporation, as Seller, Household Finance
                    Corporation, as Servicer, and First National
                    Bank of Chicago, as Trustee, with respect to
                    the Class A Certificates, Series 1995-2.















                            SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1995-2 by the
undersigned hereunto duly authorized.



                            HOUSEHOLD FINANCE CORPORATION,
                         as Servicer of and on behalf of the

                         REVOLVING HOME EQUITY LOAN TRUST 1995-2
                                     (Registrant)



                      By:                                   
                           J. W. Blenke
                           Authorized Representative 
Dated:  February 22, 1999

                              - 2 -<PAGE>
Item 7.  FINANCIAL STATEMENTS AND EXHIBITS

    (c)  Exhibits

          99(a)     Monthly Servicing Report to Trustee dated
                    February 22, 1999 pursuant to Section 3.04(b)
                    of the Pooling and Servicing Agreement dated
                    as of November 1, 1995 (the "Pooling and
                    Servicing Agreement") among HFC Revolving
                    Corporation, as Seller, Household Finance
                    Corporation, as Servicer, and First National
                    Bank of Chicago, as Trustee, with respect to
                    the Class A Certificates, Series 1995-2.











                           SIGNATURE


     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Servicer has duly caused this report to be signed on
behalf of the Revolving Home Equity Loan Trust 1995-2 by the
undersigned hereunto duly authorized.



                    HOUSEHOLD FINANCE CORPORATION,
                    as Servicer of and on behalf of the

                    REVOLVING HOME EQUITY LOAN TRUST 1995-2
                                (Registrant)




                      By:   /s/ J. W. Blenke                 
                            J. W. Blenke
                            Authorized Representative
Dated:   February 22, 1999

                              - 2 -<PAGE>
                          EXHIBIT INDEX




Exhibit
Number    Exhibit                                                 Page


                                                                    4
99(a)     Monthly Servicing Report to Trustee dated February 22, 1999
          pursuant to Section 3.04(b) of the Pooling and Servicing
          Agreement dated as of November 1, 1995 (the "Pooling and
          Servicing Agreement") among HFC Revolving Corporation, as
          Seller, Household Finance Corporation, as Servicer, and
          First National Bank of Chicago, as Trustee, with respect to
          the Class A Certificates, Series 1995-2.



















                                 - 3 -

HE95-2.8k



                                                                
Household Finance Corporation                                   
Household Revolving Home Equity Loan                            
Revolving Home Equity Loan Asset Backed                         
Certificates - Series 1995-2
P & S Agreement Date:              Nov 1, 1995                  
Original Settlement Date:           Nov 21, 1995                
Series Number of Class A-1 Certificates:                        
441919AG2
Series Number of Class A-2 Certificates:     N/A                
Original Sale Balance:             $637,660,000                 
                                                                
                                                                
Servicer Certificate (Page 1 of 3)                              
                                                                
Distribution Date:                                      02/22/99
                                                                
Investor Certificateholder Floating Allocation            94.24%
Percentage
Investor Certificateholder Fixed Allocation               97.90%
Percentage
                                                                
Aggregate Amount of  Collections                   10,223,970.39
     Aggregate Amount of  Interest Collections      2,396,099.91
     Aggregate Amount of  Principal Collections     7,827,870.48
                                                                
              Int. Collections Alloc. to Investor   2,258,095.61
Class A Principal Collections                       7,475,313.60
Seller Interest Collections                           138,004.30
Seller Principal Collections                          352,556.88
                                                                
Weighted Average Loan Rate                                13.12%
Net Loan Rate                                             12.12%
                                                                
               Weighted Average Maximum Loan Rate         18.98%
                                                                
Class A-1 Certificate Rate                               5.2075%
Maximum Investor Certificate Rate                       12.9500%
Class A-1 Certificate Interest Distributed            948,516.27
Class A-1 Investor Certificate Interest Shortfall           0.00
before Draw
Unpaid Class A-1 Certificate Interest Shortfall             0.00
Received
Unpaid Class A-1 Certificate Interest Shortfall             0.00
Remaining
Unpaid Class A-1 Carryover Interest Amount                  0.00
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
Maximum Principal Dist. Amount (MPDA)               7,663,485.20
Alternative Principal Dist. Amount (APDA)           7,475,313.60
Rapid Amortization Period? (Y=1, N=0)                       0.00
Scheduled Principal  Distribution Amount (SPDA)     7,475,313.60
                                                                
Principal  allocable to Class A-1                   7,475,313.60
                                                                
SPDA deposited to Funding Account                           0.00
                                                                
Accelerated Principal Distribution Amount                   0.00
                                                                
APDA allocable to Class A-1                                 0.00
                                                                
                                                                
Reimbursement to Credit Enhancer                            0.00
                                                                
Spread Trigger hit?                                           No
                                                                
Reduction in Certificate Principal Balance                      
    due to Current Class A-1 Liquidation Loss         245,560.05
Amount
                                                                
                                                                
Cumulative Investor Liquidation Loss Amount           245,560.05
                                                                
Total Principal allocable to A-1                    7,720,873.65
                                                                
                                                                
Beginning Class A-1 Certificate Principal Balance 198,702,836.72
                                                                
Ending Class A-1 Certificate Principal Balance    190,981,963.07
                                                                
                                                                
                                                                
                                                                
Pool Factor (PF)                                       0.2995044
                                                                
Servicer Certificate (Page 2 of  3)                             
                                                                
Distribution Date:                                      02/22/99
                                                                
Retransfer Deposit Amount                                   0.00
Servicing Fees Distributed                            168,296.84
Beg. Accrued and Unpaid Inv. Servicing Fees                 0.00
Accrued and Unpaid Inv. Servicing Fees Recv'd               0.00
End. Accrued and Unpaid Inv. Servicing Fees                 0.00
                                                                
Aggregate Investor Liquidation Loss Amount            245,560.05
Investor Loss Reduction Amount                              0.00
                                                                
Beginning Pool Balance                            214,298,829.67
Ending Pool Balance                               206,562,195.69
Beginning Invested Amount                         201,956,205.72
Ending Invested Amount                            194,235,332.07
Beginning Seller Principal Balance                 12,342,623.95
Ending Seller Principal Balance                    12,326,863.62
Additional Balances                                   352,556.88
                                                                
Beginning Funding Account Balance                           0.00
Ending Funding Account Balance                              0.00
Ending Funding Account Balance % (before any               0.00%
purchase of Subsequent Loans or release to
Certs.)
Ending Funding Account Balance % (after purchase           0.00%
of Subsequent Loans or release to Certs.)
Principal Balance of Subsequent Funding Loans               0.00
Purchased in Period
Principal Collections to purchase Additional                0.00
Balances and/or paid to Cert.
                                                                
Beginning  Pre-Funding Account Balance                      0.00
Ending Pre-Funding Account Balance                          0.00
Pre-Funding Earnings                                        0.00
                                                                
Beginning Capitalized Interest Account                      0.00
Capital Interest Requirement (Transferred to                0.00
Collection Account)
Ending Capitalized Interest Account                         0.00
                                                                
Beginning Spread Account Balance                    6,506,737.00
Ending Spread Account Balance                       6,506,737.00
                                                                
Beginning Seller Interest                                5.7595%
Ending Seller's Interest                                 5.9676%
                                                                
Delinquency & REO Status                                        
   60 - 89 days (Del Stat 2)                                    
     No. of Accounts                                         153
     Trust Balance                                  5,386,033.25
   90+ days (Del Stat 3+)                                       
     No. of Accounts                                         316
     Trust Balance                                 10,193,712.88
   270+ days (Del Stat 9+)                                      
     No. of Accounts                                         167
     Trust Balance                                  5,838,847.29
   REO                                                          
     No. of Accounts                                          58
     Trust Balance                                  1,993,154.54
                                                                
Rapid Amortization Event ?                                    No
   Failure to make payment within 5 Business Days             No
of Required Date ?
   Failure to perform covenant relating to                    No
Trust's Security Interest ?
   Failure to perform other covenants as                      No
described in the Agreement ?
   Breach of Representation or Warranty ?                     No
   Bankruptcy, Insolvency or Receivership                     No
relating to Seller ?
   Subject to Investment Company Act of 1940                  No
Regulation ?
   Servicing Termination ?                                    No
   Aggregate of Credit Enhancement Draw Amounts               No
exceed 1% of the Cut-off Balance and Pre-Funded
Amount
                                                                
Servicer Certificate (Page 3 of  3)                             
                                                                
Distribution Date:                                      02/22/99
                                                                
Event of Default ?                                            No
   Failure by Servicer to make payment within 5               No
Bus. Days of Required Date ?
   Failure by Servicer to perform covenant                    No
relating to Trust's Security Interest ?
   Failure by Servicer to perform other covenants             No
as described in the Agreement?
   Bankruptcy, Insolvency or Receivership                     No
relating to Master Servicer ?
   Trigger Event ?                                            No
                                                                
Policy Fee Distributed to Credit Enhancer (Paid              N/A
directly from HFC)
Premium Distributed to Credit Enhancer                      0.00
Amount Distributed to Seller                          490,561.18
Master Servicer Credit Facility Amount                      0.00
Guaranteed Principal Distribution Amount                    0.00
Credit Enhancement Draw Amount                              0.00
Spread Account Draw Amount                                  0.00
Capitalized Interest Account Draw                           0.00
Amount re-imbursed to Credit Enhancer                       0.00
(5.01(a)(vi))
Amount paid to Trustee                                      0.00
Cumulative Draw under Policy                                0.00
Net Yield                                                  3.59%
                                                                
                                                                
Total  Available Funds                                          
     Aggregate Amount of Collections               10,223,970.39
     Deposit for principal not used to purchase             0.00
subsequent loans
     Interest Earnings on the Pre-Funding Account           0.00
     Deposit from Capitalized Interest Account              0.00
     Total                                         10,223,970.39
                                                                
                                                                
Application of Available Funds                                  
     Servicing Fee                                    168,296.84
     Prinicpal and Interest to Class A-1            8,669,389.92
                                                                
     Seller's portion of Principal and Interest       490,561.18
     Funds deposited into Funding Account (Net)             0.00
     Funds deposited into Spread  Account                   0.00
     Excess funds released to Seller                  895,722.45
     Total                                         10,223,970.39
                                                                
                                                                
                                                                
OFFICERS'S CERTIFICATE                                          
All computations reflected in this Servicer                     
Certificate were
made in conformity with the Pooling and Servicing               
Agreement.
                                                                
The attached Servicing Certificate is true and                  
correct in all
material respects.                                              
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
A Servicing Officer                                             
                                                                
Statement to Certificateholders (Page 1 of 2)                   
                                                                
Distribution Date:                                      02/22/99
                                                                
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY (PER                 
$1000)
                                                                
Class A Certificateholder Floating Allocation           94.2405%
Percentage
Class A Certificateholder Fixed Allocation              97.9000%
Percentage
                                                                
Beginning Class A-1 Certificate Balance           198,702,836.72
                                                                
                                                                
Class A-1 Certificate Rate                             5.207500%
                                                                
Class A-1 Certificate Interest Distributed              1.487495
                                                                
Class A-1 Certificate Interest Shortfall                0.000000
Distributed
                                                                
Remaining Unpaid Class A-1 Certificate Interest         0.000000
Shortfall
                                                                
                                                                
Rapid Amortization Event ?                                    No
Class A-1 Certificate Principal Distributed            12.108135
                                                                
   Maximum Principal Distribution Amount               12.018137
   Scheduled Principal  Distribution Amount            11.723040
(SPDA)
   Accelerated Principal Distribution Amount            0.000000
   Aggregate Investor Liquidation Loss Amount           0.385096
Distributed
                                                                
Total Amount Distributed to Certificateholders         13.210535
                                                                
Principal Collections deposited into Funding                0.00
Account
Ending Funding Account Balance                              0.00
                                                                
Ending Class A-1 Certificate Balance              190,981,963.07
                                                                
                                                                
Class A-1 Factor                                       0.2995044
                                                                
Pool Factor (PF)                                       0.2995044
                                                                
Unreimbursed Liquidation Loss Amount                       $0.00
Accrued Interest on Unreimbursed Liquidation Loss          $0.00
Amount
Accrued & Unpaid Interest on Unreimbursed                  $0.00
Liquidation Loss Amount
                                                                
Class A Servicing Fee                                 168,296.84
                                                                
Beginning Invested Amount                         201,956,205.72
Ending Invested Amount                            194,235,332.07
Beginning Pool Balance                            214,298,829.67
Ending Pool Balance                               206,562,195.69
                                                                
Spread Account Draw Amount                                  0.00
Credit Enhancement Draw Amount                              0.00
                                                                
Statement to Certificateholders (Page 2 of 2)                   
                                                                
Distribution Date:                                      02/22/99
                                                                
DELINQUENCY & REO STATUS                                        
                                                                
   60 - 89 days (Del Stat 2)                                    
     No. of Accounts                                         153
     Trust Balance                                  5,386,033.25
                                                                
   90+ days (Del Stat 3+)                                       
     No. of Accounts                                         316
     Trust Balance                                 10,193,712.88
                                                                
   REO                                                          
     No. of Accounts                                          58
     Trust Balance                                  1,993,154.54
                                                                
Aggregate Liquidation Loss Amount for Liquidated      253,257.54
Loans
                                                                
Class A-1 Certificate Rate for Next Distribution   To be updated
Date
                                                  
                                                                
Amount of any Draws on the Policy                           0.00
                                                                
Subsequent Mortgage Loans                                       
     No. of Accounts                                        0.00
     Trust Balance                                          0.00
                                                                
Pre-Funded Amount (Ending)                                  0.00
                                                                
Subsequent Pre-Funding Mortgage Loans                           
     No. of Accounts                                           0
     Trust Balance                                          0.00
                                                                
Capitalized Interest Account (Ending)                       0.00
                                                                
Earnings on the Pre-Funding Account                         0.00
                                                                




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission