MILLION DOLLAR SALOON INC
10QSB, 1998-05-11
HOTELS & MOTELS
Previous: SWISSRAY INTERNATIONAL INC, S-1/A, 1998-05-11
Next: MEDCARE TECHNOLOGIES INC, SB-2/A, 1998-05-11



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB

- --------------------------------------------------------------------------------


(Mark one)
    XX     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --------
                  ACT OF 1934

                  For the quarterly period ended March 31, 1998

     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

         For the transition period from ______________ to _____________

- --------------------------------------------------------------------------------


                         Commission File Number: 0-27006

                           MILLION DOLLAR SALOON, INC.
        (Exact name of small business issuer as specified in its charter)

           Nevada                                             13-3428657
  (State of incorporation)                            (IRS Employer ID Number)

                    6848 Greenville Avenue, Dallas, TX 75231
                    (Address of principal executive offices)

                                 (214) 691-6757
                           (Issuer's telephone number)


- --------------------------------------------------------------------------------


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES X NO

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date:   April 30, 1998: 6,144,451

Transitional Small Business Disclosure Format (check one): YES NO X



<PAGE>



                           MILLION DOLLAR SALOON, INC.

                Form 10-QSB for the Quarter ended March 31, 1998

                                Table of Contents


                                                                           Page
                                                                           ----
Part I - Financial Information

  Item 1   Financial Statements                                              3

  Item 2   Management's Discussion and Analysis or Plan of Operation        11


Part II - Other Information

  Item 1   Legal Proceedings                                                12

  Item 2   Changes in Securities                                            12

  Item 3   Defaults Upon Senior Securities                                  13

  Item 4   Submission of Matters to a Vote of Security Holders              13

  Item 5   Other Information                                                13

  Item 6   Exhibits and Reports on Form 8-K                                 13



                                                                               2

<PAGE>



<TABLE>

<CAPTION>
Part 1 - Item 1 - Financial Statements

                  MILLION DOLLAR SALOON, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      March 31, 1998 and December 31, 1997

                                     ASSETS
                                                                     (Unaudited)     (Audited)
                                                                       March 31,    December 31,
                                                                        1998           1997
                                                                     -----------    -----------
<S>                                                                  <C>            <C>   

CURRENT ASSETS
   Cash on hand and in bank                                          $   785,680    $   149,952
   Note receivable - current portion                                      22,604         22,604
   Prepaid income taxes receivable                                         4,248         37,248
   Inventory                                                              13,339         16,097
   Prepaid expenses                                                       81,782         73,544
                                                                     -----------    -----------

         Total current assets                                            907,653        299,445
                                                                     -----------    -----------


PROPERTY AND EQUIPMENT
   Buildings and related improvements                                  1,955,132      1,955,132
   Furniture and equipment                                               757,110        757,110
   Vehicles                                                               52,728         52,728
                                                                     -----------    -----------
                                                                       2,764,970      2,764,970
   Less accumulated depreciation                                      (1,497,934)    (1,475,570)
                                                                     -----------    -----------
                                                                       1,267,036      1,289,400
   Land                                                                  741,488        741,488
                                                                     -----------    -----------

         Net property and equipment                                    2,008,524      2,030,888
                                                                     -----------    -----------


OTHER ASSETS
   Note receivable - noncurrent portion                                   99,995        105,442
   Accounts receivable from officers,  shareholders and affiliates       815,824        805,684
   Organization costs, net of accumulated amortization
      of $38,406 and $34,658, respectively                                36,522         40,270
   Loan costs, net of accumulated amortization of
       $15,804 and $14,222 respectively                                   15,803         17,384
   Other                                                                   7,725          7,725
                                                                     -----------    -----------

         Total other assets                                              975,869        976,505
                                                                     -----------    -----------

TOTAL ASSETS                                                         $ 3,892,046    $ 3,306,838
                                                                     ===========    ===========
</TABLE>


                                  - Continued -

The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants.                     

                                                                               3

<PAGE>


<TABLE>
<CAPTION>

                  MILLION DOLLAR SALOON, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS - CONTINUED
                      March 31, 1998 and December 31, 1997

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                                                            (Unaudited)(Audited)
                                                             March 31,  December 31,
                                                              1998         1997
                                                           -----------  -----------
<S>                                                                             <C>     

CURRENT LIABILITIES
   Current portion of long-term debt                       $  163,288   $  163,288
   Accounts payable - trade                                    24,393       22,571
   Accrued liabilities                                         46,200       35,622
   Dividends payable                                           61,445       54,095
   Tenant deposits                                              7,510        6,500
                                                           ----------   ----------

         Total current liabilities                            302,836      282,076
                                                           ----------   ----------


LONG-TERM LIABILITIES
   Long-term debt, net of current maturities                  295,631      334,872
   Deferred tax liability                                      98,936       98,936
                                                           ----------   ----------

         Total liabilities                                    697,403      715,884
                                                           ----------   ----------


COMMITMENTS AND CONTINGENCIES


SHAREHOLDERS' EQUITY
   Preferred stock - $0.001 par value.  5,000,000 shares
      authorized.  None issued and outstanding                   --           --
   Common stock - $0.001 par value.  50,000,000 shares
      authorized.  6,144,451 and 5,409,451 issued
      and outstanding, respectively                             6,144        5,409
   Additional paid-in capital                                 598,965         --
   Retained earnings                                        2,461,976    2,585,545
                                                           ----------   ----------

         Total shareholders' equity                         3,194,643    2,590,954
                                                           ----------   ----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $3,892,046   $3,306,838
                                                           ==========   ==========

</TABLE>


The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants.                     

                                                                               4

<PAGE>



                  MILLION DOLLAR SALOON, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                   Three months ended March 31, 1998 and 1997
                                   (Unaudited)

                                              1998          1997
                                         -----------    -----------
REVENUES
   Bar and restaurant sales              $   829,942    $   841,070
   Rental income                             125,422        110,805
                                         -----------    -----------
      Total revenues                         955,364        951,875
                                         -----------    -----------

COST OF SALES - BAR AND
   RESTAURANT OPERATIONS                     464,553        473,558
                                         -----------    -----------

GROSS PROFIT                                 490,811        478,317
                                         -----------    -----------

OPERATING EXPENSES
   General and administrative expenses       366,187        257,130
   Interest expense                           13,202         17,291
   Depreciation and amortization              27,691         29,452
                                         -----------    -----------
      Total operating expenses               407,080        303,873
                                         -----------    -----------

INCOME FROM OPERATIONS                        83,731        174,444

OTHER INCOME (EXPENSES)
   Interest and other miscellaneous           13,048          9,566
   Gain on sale of fixed assets                 --           48,499
                                         -----------    -----------

INCOME BEFORE
   INCOME TAXES                               96,779        232,509

INCOME TAX (EXPENSE) BENEFIT
   Currently payable                         (33,000)       (54,000)
   Deferred                                     --             --
                                         -----------    -----------

NET INCOME                               $    63,779    $   178,509
                                         ===========    ===========

Earnings per share of
   common stock outstanding              $      0.01    $      0.04
                                         ===========    ===========

Weighted-average number
   of shares outstanding                   5,515,618      5,010,084
                                         ===========    ===========

The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants. 

                                                                               5

<PAGE>


<TABLE>
<CAPTION>

                  MILLION DOLLAR SALOON, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   Three months ended March 31, 1998 and 1997
                                   (Unaudited)

                                                                         1998         1997
                                                                      ---------    ---------
<S>                                                                   <C>          <C>   

CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                         $  63,779    $ 178,509
   Adjustments to reconcile net income to net cash
      provided by operating activities
         Depreciation and amortization                                   27,691       29,452
         Gain on sale of fixed assets                                      --        (48,499)
         Common stock issued for consulting fees                         69,700         --
         Interest income from shareholders capitalized as principal     (10,140)     (10,683)
         (Increase) decrease in
            Federal income taxes receivable                              33,000         --
            Inventory                                                     2,758         (556)
            Prepaid expenses                                             (8,238)     (23,517)
            Deferred tax asset and other                                   --           --
         Increase (decrease) in
            Accounts payable and other accrued liabilities               12,402      (26,369)
            Tenant deposits                                               1,010         --
            Income taxes payable                                           --         54,000
                                                                      ---------    ---------
Net cash provided by operating activities                               191,962      152,337
                                                                      ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES
   Principal collections on note receivable                               5,447        3,386
   Net proceeds from sale of fixed assets                                  --        149,374
   Purchases of property and equipment                                     --         (1,081)
                                                                      ---------    ---------
Net cash used in investing activities                                     5,447      151,679
                                                                      ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES
   Private placement of common stock                                    530,000         --
   Principal payments on long-term notes payable                        (39,241)     (60,057)
   Funds advanced to affiliated and shareholders - net                     --           --
   Dividends paid                                                       (52,440)    (150,301)
                                                                      ---------    ---------
Net cash used in financing activities                                   439,319     (210,358)
                                                                      ---------    ---------

INCREASE IN CASH AND CASH EQUIVALENTS                                   635,728       93,658

Cash and cash equivalents at beginning of period                        149,952      267,856
                                                                      ---------    ---------

Cash and cash equivalents at end of period                            $ 785,680    $ 361,514
                                                                      =========    =========
</TABLE>

                                  - Continued -

The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants.

                                                                               6

<PAGE>



                  MILLION DOLLAR SALOON, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                   Three months ended March 31, 1998 and 1997
                                   (Unaudited)

                                                        1998       1997
                                                       -------   --------
SUPPLEMENTAL DISCLOSURES OF
   INTEREST AND INCOME TAXES PAID

      Interest paid during the period                  $13,202   $ 17,291
                                                       =======   ========
      Income taxes paid (refunded)                     $  --     $   --
                                                       =======   ========


SUPPLEMENTAL SCHEDULE OF NON-CASH
   INVESTING AND FINANCING ACTIVITIES

      Declaration of first quarter
         dividend at $0.01 and $0.04
         per share, respectively                       $61,445   $200,401
                                                       =======   ========




The  financial  information  presented  herein has been  prepared by  management
without audit by independent certified public accountants.

                                                                               7

<PAGE>



                           MILLION DOLLAR SALOON, INC.

                          Notes to Financial Statements



Note 1 - Basis of Presentation

Million Dollar Saloon,  Inc.  (Company) was  incorporated  under the laws of the
State of Nevada on September 28, 1987.  These financial  statements  reflect the
books and  records of Million  Dollar  Saloon,  Inc.  (Nevada),  Million  Dollar
Saloon, Inc. (Texas),  Furrh, Inc., Tempo Tamers, Inc., Corporation Lex and Don,
Inc.  for  the  periods  ended  March  31,  1998  and  1997,  respectively.  All
significant intercompany  transactions have been eliminated in combination.  The
consolidated entities are referred to as Company.

During interim periods, the Company follows the accounting policies set forth in
its Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act
of 1934 on Form 10-KSB filed with the  Securities and Exchange  Commission.  The
December  31,  1997  balance  sheet  data was  derived  from  audited  financial
statements  of the  Company,  but does not include all  disclosures  required by
generally  accepted  accounting  principles.   Users  of  financial  information
provided for interim  periods should refer to the annual  financial  information
and footnotes  contained in its Annual Report Pursuant to Section 13 or 15(d) of
The  Securities  Exchange Act of 1934 on Form 10-KSB when  reviewing the interim
financial results presented herein.

In the opinion of management,  the accompanying  interim  financial  statements,
prepared in accordance with the instructions for Form 10-QSB,  are unaudited and
contain  all  material   adjustments,   consisting  only  of  normal   recurring
adjustments  necessary to present  fairly the  financial  condition,  results of
operations  and cash flows of the Company  for the  respective  interim  periods
presented.  The  current  period  results  of  operations  are  not  necessarily
indicative of results which ultimately will be reported for the full fiscal year
ending December 31, 1998.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.


Note 2 - Summary of Significant Accounting Policies

a) Accounting principles adopted and pending adoption

   In June 1997, the Financial  Accounting Standards Board released Statement of
   Financial  Accounting  Standards No. 130, "Reporting  Comprehensive  Income",
   (SFAS130)   which   established   standards  for  reporting  and   displaying
   comprehensive  income  and its  components  (revenues,  expenses,  gains  and
   losses)  in a full  set of  general  purpose  financial  statements.  SFAS130
   requires that all items that are required to be recognized  under  accounting
   standards as  components of  comprehensive  income be reported in a financial
   statement  that is  displayed  with the same  prominence  as other  financial
   statements.  SFAS130 was effective for periods  beginning  after December 15,
   1997.  The  Company  does not have any items  which  would be  required to be
   presented in this separate  statement and experienced no material impact from
   this change in presentation of its consolidated financial statements.


                                                                               8

<PAGE>



                           MILLION DOLLAR SALOON, INC.

                    Notes to Financial Statements - Continued



Note 2 - Summary of Significant Accounting Policies - Continued

a) Accounting principles adopted and pending adoption - continued

   In June 1997, the Financial  Accounting Standards Board released Statement of
   Financial  Accounting  Standards No. 131,  "Disclosures  About Segments of an
   Enterprise and Related  Information",  (SFAS131)  which  establishes  revised
   standards for the method in which public  business  enterprises are to report
   information about operating segments in their annual financial statements and
   requires those  enterprises to report  selected  information  about operating
   segments in interim financial reports issued to shareholders.  This statement
   also revises the related disclosures about products and services,  geographic
   areas and major customers.  SFAS131  replaces the "industry  segment" concept
   established  in  Statement  of  Financial  Accounting  Standard No. 14 with a
   "management  approach"  concept  as  the  basis  for  identifying  reportable
   segments.  SFAS131 is effective for financial  statements  for annual periods
   beginning  after December 31, 1997 and for interim  periods  presented  after
   December 31, 1998.  The Company  does not  anticipate a material  impact from
   this  change  in  disclosure   presentation  in  its  consolidated  financial
   statements upon adoption of this standard.

Note 3 - Property and equipment

   During the first  quarter of 1997,  the Company  sold a rental  property  for
   gross cash proceeds of  approximately  $149,474,  net of closing  costs,  and
   recognized a gain of approximately $48,499.


Note 4 - Common stock transactions

On March 19, 1998, the Company sold 530,000  shares of restricted,  unregistered
common stock to an individual under a Stock Purchase Agreement  (Agreement) at a
price of $1.00 per  share for total  proceeds  to the  Company  of$530,000.  The
Agreement also contains a "second  closing"  clause whereby the individual  will
acquire an  additional  400,000  shares of equivalent  restricted,  unregistered
common  stock at $1.10 per share for gross  proceeds of  $440,000,  on or before
July 15, 1998.

Further,  the  Company  has  granted  the  individual  the option to purchase an
additional 1,000,000 shares of restricted,  unregistered common stock at a price
of $1.25 per share on or before February 28, 1999. The option  expiration may be
accelerated  if the  Company's  common  stock is traded on the NASDAQ  Small-Cap
Market or other  national  exchange  and the closing bid price equals or exceeds
$1.75 per share for 10 consecutive trading days (Trading Period). In this event,
the expiration date of the option shall be the 90th day after the Trading Period
and the Company must notify the individual of the acceleration in writing.


                                                                               9

<PAGE>



                           MILLION DOLLAR SALOON, INC.

                    Notes to Financial Statements - Continued



Note 4 - Common stock transactions - Continued

On March 19, 1998, concurrent with the Stock Purchase Agreement discussed above,
the Company entered into a Consulting  Agreement with a separate  individual for
consulting,  advisory and management services to be performed as directed by the
Company's Board of Directors.  The Consulting Agreement is for a term of one (1)
year and may be  terminated  by either party with ten (10) days written  notice.
The  compensation   for  the  Consulting   Agreement  was  paid  in  restricted,
unregistered  common stock of the Company as follows:  150,000 shares as payment
for for consulting, advisory and management services to be performed as directed
by the Company's Board of Directors and an additional 55,000 shares upon receipt
of the $530,000  discussed above. An additional  45,000 shares will be issued to
the consultant upon receipt of the $440,000 due on or before July 15, 1998.

The Company,  upon  execution  of the  Consulting  Agreement  and receipt of the
$530,000 related to the Stock Purchase Agreement,  issued the respective 150,000
and  55,000  shares  due  under  the terms of the  Consulting  Agreement.  These
transactions  were  valued at  approximately  $0.34 per share,  or an  aggregate
$69,700,  which approximated the "fair value" of the Company's  restricted stock
issued on the transaction date.




                (Remainder of this page left blank intentionally)











                                                                              10

<PAGE>



Part I - Item 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   AND RESULTS OF OPERATIONS

(1)   Results of Operations

Bar and restaurant  operations  remained  relatively  constant between the first
quarter  of 1998 as  compared  to the  first  quarter  of  1997.  Total  bar and
restaurant sales for the 1998 period were approximately  $830,000 as compared to
approximately $841,000 for the 1997 period. The decline of approximately $11,000
was due to  fluctuations  in patronage,  which is dependent upon  convention and
visitor  activity  and other  uncontrollable  factors  in the  Dallas-Ft.  Worth
Metroplex   geographic   area.   Additionally,   rental   income   increased  by
approximately  $15,000 for the same period from  approximately  $111,000 for the
first quarter of 1997 to  approximately  $125,000 for the first quarter of 1998.
This is due to scheduled  increases  in weekly  rental  income on the  Company's
properties.

The Company  continues to seek effective  marketing and  advertising  methods to
maintain and increase its bar and restaurant patronage.

Cost of sales decreased by approximately $9,000 during the first three months of
1998 as compared to the same expenses for the same period in 1996. This decrease
reflects the effect of the restructured inventory management controls which were
implemented  during  the  second  quarter  of  1997.  Gross  profit  percentages
increased  slightly to 51.3% for the first three months of 1998 versus 50.2% for
the first three months of 1997.

General and administrative  expenses increased by approximately  $109,000 in the
first three  months of 1998 versus the first three  months of 1997.  Included in
this  increase  is a  non-cash  charge  of  $69,700  as  compensation  under the
Consulting  Agreement to Steve Wheeler,  increased legal and  professional  fees
incurred by management related to preliminary investigations of potential merger
and/or acquisition  candidates and development of overall corporate  operational
strategies  and other  broad  based  increases  in  general  corporate  overhead
expenses.  As of this filing,  management has not identified any suitable merger
or  acquisition  candidates  as a result  of their  preliminary  investigations.
Further,  management  continues  to monitor  its  expenditure  levels to achieve
optimum financial results.

Net income before  income taxes,  excluding the gain on the sale of fixed assets
of approximately  $48,000, was approximately $184,000 for the first three months
of 1997  versus  approximately  $97,000  for the  first  three  months  of 1996.
After-tax net income has declined by approximately  $115,000  yielding  earnings
per share of approximately $0.01 per share for the first three months of 1998 as
compared to approximately $0.04 per share for the first three months of 1997.


(2)   Liquidity

As of March 31, 1998, the Company has working capital of approximately  $608,198
as compared  to  approximately  $17,369at  December  31, 1997 and  approximately
$103,000  at March 31,  1997.  The  Company  achieved  positive  cash flows from
operations of  approximately  $192,000 for the first three months of 1998 versus
approximately $152,000 for the first three months of 1997. The Company's working
capital position was greatly  enhanced by the receipt of approximately  $530,000
in proceeds related to the sale of  approximately  530,000 shares of restricted,
unregistered common stock on March 19, 1998.


                                                                              11

<PAGE>



The Company has identified no significant  capital  requirements for the current
annual period.  Liquidity requirements mandated by future business expansions or
acquisitions,  if any are specifically identified or undertaken, are not readily
determinable  at this  time as no  substantive  plans  have been  formulated  by
management.

The Stock Purchase Agreement  specifically details and limits the utilization of
the $530,000 received as follows:1)  potential  acquisition of a similar bar and
restaurant  operation in Denver,  Colorado;  2) expansion and  renovation of the
Company's existing Dallas, Texas bar and restaurant operation;  3) expansion and
renovation of property owned by the Company which is under lease to an unrelated
third party and which lease  expires  during 1998;  4)  acquisition  of treasury
stock and 5) other corporate expenses related to strategic planning.  As of this
filing,  the  Company  has no  definitive  agreements  to  acquire or expand any
properties.

The  Company   anticipates  the  continuance  of  dividend   payments  and  paid
approximately  $52,000  during the first quarter of 1998 and declared a dividend
of  approximately  $61,400  to be paid in the  second  quarter  of 1998.  Future
operating  liquidity,  debt  service and  dividend  payments  are expected to be
sustained from continuing operations. Additionally, management is of the opinion
that there is additional potential availability of incremental mortgage debt and
the opportunity  for the sale of additional  common stock through either private
placements or secondary offerings.


Part II - Other Information

Item 1 - Legal Proceedings

   None

Item 2 - Changes in Securities

   On  March  19,  1998,   the  Company  sold  530,000   shares  of  restricted,
   unregistered common stock pursuant to an exemption from registration to Linda
   S.  Weaver,  an  individual  unrelated  to the  Company,  (Weaver)  for gross
   proceeds of $530,000.  Weaver will also purchase an additional 400,000 shares
   of  restricted,  unregistered  common  stock at $1.10  per  share,  for gross
   proceeds  of  $440,000,  on or before  July 15,  1998.  Further,  the Company
   granted Weaver an option to purchase up to an additional  1,000,000 shares of
   restricted,  unrestricted  common  stock on or before  February 28, 1998 at a
   price of $1.25 per share.  This option  expires on February  28, 1998 and the
   expiration may be accelerated if the Company's  common stock is traded on the
   NASDAQ Small-Cap Market or other national  exchange and the closing bid price
   equals or exceeds  $1.75 per share for 10  consecutive  trading days (Trading
   Period).  In this event,  the expiration date of the option shall be the 90th
   day after the Trading  Period and the Company must notify the  individual  of
   the acceleration in writing.

   On March  19,  1998,  the  Company  issued  an  aggregate  205,000  shares of
   restricted,  unregistered  common stock to Steve Wheeler  (Wheeler) under the
   terms of a Consulting  Agreement  for  consulting,  advisory  and  management
   services to be performed as directed by the Company's Board of Directors. The
   Consulting  Agreement is for a term of one (1) year and may be  terminated by
   either  party with ten (10) days written  notice.  The  compensation  for the
   Consulting Agreement was paid in restricted, unregistered common stock of the
   Company as follows:  150,000 shares as payment for for  consulting,  advisory
   and management services to be performed as directed by the Company's Board of
   Directors  and an  additional  55,000  shares  upon  receipt of the  $530,000
   discussed  above. An additional  45,000 shares will be issued to Wheeler upon
   receipt of the $440,000 due on or before July 15, 1998.

                                                                              12

<PAGE>



   Upon  execution  of the  Consulting  Agreement  and  receipt of the  $530,000
   related to the Stock  Purchase  Agreement,  the Company issued to Wheeler the
   respective  150,000 and 55,000  shares due under the terms of the  Consulting
   Agreement.  These transactions were valued at approximately  $0.34 per share,
   or an aggregate $69,700, which approximated the "fair value" of the Company's
   restricted stock issued on the transaction date.

Item 3 - Defaults on Senior Securities

   None

Item 4 - Submission of Matters to a Vote of Security Holders

   The Company has held no regularly  scheduled,  called or special  meetings of
   shareholders during the reporting period.

Item 5 - Other Information

   None

Item 6 - Exhibits and Reports on Form 8-K

     Exhibit 10.1 - Stock Purchase Agreement by and among Million Dollar Saloon,
                    Inc., Bjorn  Heyerdahl, The Joshua Furrh Trust (Sellers) and
                    Linda S. Weaver (Purchaser)

     Exhibit 10.2 - Consulting  Agreement by and between  Million Dollar Saloon,
                    Inc. and Steve Wheeler


















                                                                              13

<PAGE>



                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                                     MILLION DOLLAR SALOON, INC.




April    30   , 1998                                      /s/ Nina J. Furrh
      --------                              ------------------------------------
                                                              Nina J. Furrh
                                                          President and Director



April    30   , 1998                                     /s/ Ronald W. Johnston
      --------                              -----------------------------------
                                                             Ronald W. Johnston
                                            Chief Financial Officer and Director





                                                                              14


                           

                            STOCK PURCHASE AGREEMENT


         THIS STOCK  PURCHASE  AGREEMENT (the  "Agreement")  is made and entered
into this 19th day of March,  1998, by and among MILLION DOLLAR SALOON,  INC., a
Nevada  corporation,  BJORN HEYERDAHL and THE JOSHUA FURRH TRUST  (collectively,
the "Sellers"), and LINDA S. WEAVER (the "Purchaser").

                                    RECITALS

         WHEREAS, the Sellers and Purchaser desire to enter into this definitive
agreement  whereby the Purchaser is acquiring  1,000,000 shares of common stock,
par value $0.01 per share,  of Million Dollar Saloon,  Inc. (the "Company") (the
"Company  Shares") from the Sellers on the terms and conditions  provided for in
this Agreement; and

         WHEREAS, the Company will grant Purchaser an option, subject to certain
limitations,  to purchase an additional  1,000,000 shares of the Common Stock of
the Company (the "Option  Shares") on the terms and  conditions  provided for in
this Agreement.

         NOW,  THEREFORE,  for and in  consideration  of the mutual promises and
covenants contained herein, and for other good and valuable  consideration,  the
parties hereto agree as follows:

         1.  Purchase  of  Company Shares.  Subject to and  upon  the  terms and
conditions contained herein:

         (a) At the First  Closing Date (as defined  herein),  the Sellers shall
sell, transfer,  assign, convey and deliver to the Purchaser,  free and clear of
all adverse claims,  security interest,  liens,  claims and encumbrances  (other
than  restrictions  under  applicable  securities  laws) and the Purchaser shall
purchase,  accept and  acquire  from the  Sellers,  the  Company  Shares for the
following consideration:



                           Number of Company Shares                 
      Seller                to be Sold to Purchaser          Consideration
- -----------------------   --------------------------   -------------------------
Bjorn Heyerdahl                      40,000                    $40,000
The Joshua Furrh Trust               30,000                    $30,000
Company                             530,000                   $530,000
                                    -------                   --------
                                    600,000                   $600,000

         (b) The Purchase  price payable to Sellers by Purchaser for the initial
purchase of 600,000 shares of the Company Shares (the "Initial  Company Shares")
shall be $1.00 per share (the "Purchase Price") or an aggregate of $600,000. The
Purchase  Price shall be paid to each of the Sellers by Purchaser in the amounts
as  designated  in Section 1(a) above.  The  Purchase  Price shall be payable by
Purchaser by cashiers  check or such other form of payment as may be  acceptable
to  Sellers,  and shall be paid to the  Sellers  on March 19,  1998 (the  "First
Closing Date").

         (c) On or before July 15, 1998 (the "Second Closing Date"), the Company
shall sell, transfer, assign, convey and deliver to Purchaser, free and clear of
all adverse claims,  security  interests,  liens, claims and encumbrances (other
than restrictions under applicable securities laws) and Purchaser


STOCK PURCHASE AGREEMENT -- Page 1

<PAGE>



shall purchase, accept and acquire from the Company the remaining 400,000 shares
of the Company Shares for $440,000 or $1.10 per share.  The Purchase Price shall
be payable by the  Purchaser by cashiers  check or such other form of payment as
may be acceptable to the Company, and shall be paid to the Company on the Second
Closing Date.

         2.  Closings.  The sale and purchase of the Company Shares on the First
and Second  Closing  Dates (the  "Closings")  shall take place either (i) at the
executive  offices  of the  Company,  (ii)  by the  exchange  of  documents  via
facsimile transmission, or (iii) such other place as may be mutually agreed upon
between the parties, on each respective Closing Date.

         3.  Representations  and Warranties of the Seller.  Unless specifically
stated otherwise, the Sellers hereby represent and warrant to Purchaser that the
following  are  true and  correct  as of the  date  hereof  and will be true and
correct  through the First and Second Closing Dates and through the closing date
of the sale of the Option Shares as if made on each respective date:

                  (a) Organization and Good Standing Qualification.  The Company
         is a corporation duly organized,  validly existing and in good standing
         under  the laws of its  state  of  incorporation,  with  all  requisite
         corporate  power and  authority to carry on the business in which it is
         engaged,  to own the  properties  it owns,  and is duly  qualified  and
         licensed to do business  and is in good  standing in all  jurisdictions
         where the nature of its business makes such qualification necessary.

                  (b)   Capitalization.   As  of  the  execution  date  of  this
         Agreement,  the authorized capital stock of the Company consists of (i)
         50,000,000  shares of common  stock,  par  value  $0.01 per share  (the
         "Common  Stock"),  of which 5,409,451 shares are issued and outstanding
         and (ii)  5,000,000  shares of  preferred  stock,  par value  $0.01 per
         share, of which no shares are issued and outstanding. All of the issued
         and  outstanding  shares  of  Common  Stock  of the  Sellers  are  duly
         authorized, validly issued, fully paid and nonassessable. Upon the sale
         and issuance of 930,000 shares of the Company Shares to Purchaser,  and
         receipt by the Company of the consideration therefor, and upon sale and
         issuance of the Option Shares to Purchaser,  and receipt by the Company
         of the  consideration  therefor,  such shares shall be duly authorized,
         validly issued, fully paid and nonassessable.

                  (c)  Documents  Genuine.  All  originals  and/or copies of the
         Company's  articles of incorporation and bylaws,  each amended to date,
         and all minutes of meetings and written consents in lieu of meetings of
         shareholders,  directors  and  committees  of directors of the Company,
         financial data and any and all other documents,  material,  data, files
         or  information  which have been or upon  request  will be furnished to
         Purchaser, are true, complete,  correct and unmodified originals and/or
         copies of such documents, information, data, files or materials.

                  (d)  Authorization and Validity.  The execution,  delivery and
         performance by the Company of this  Agreement and any other  agreements
         contemplated   hereby,   and  the   consummation  of  the  transactions
         contemplated  hereby  and  thereby,  have been duly  authorized  by the
         Company.  This Agreement and any other  agreement  contemplated  hereby
         have been or will be as of the  First and  Second  Closing  Dates  duly
         executed  and  delivered  by  the  Company  and   constitutes  or  will
         constitute  legal,  valid  and  binding  obligations  of  the  Company,
         enforceable  against the Company in  accordance  with their  respective
         terms, except as may be limited by applicable bankruptcy, insolvency or
         similar laws affecting creditors' rights generally or the  availability


STOCK PURCHASE AGREEMENT -- Page 2

<PAGE>



         of  equitable  remedies.  Neither   the sale of 930,000 of the  Company
         Shares nor the sale of the Option Shares  to the Purchaser  will impair
         the  ability or  authority  of the Company to carry on its  business as
         now conducted in any respect.

                  (e) Title to Company  Shares.  On the First Closing Date, each
         Seller,  and on the Second  Closing Date,  the Company,  will have full
         right,  power and  authority to sell and convey the Company  Shares and
         such  shares  will be free and clear of any and all  liens,  mortgages,
         pledges  or  the  rights  or  encumbrances  whatsoever,   disclosed  or
         undisclosed,  except for restrictions required under applicable federal
         and state  securities  laws.  Upon issuance and delivery of the Company
         Shares  to  Purchaser  for the  considerations  set forth  herein,  the
         Purchaser shall be deemed to have obtained good and merchantable  title
         to the Company Shares.

                  (f)  Consents/Approvals/Conflict.  Except  for the  compliance
         with  applicable   federal  and  state  securities  laws,  no  consent,
         approval, authorization or order of any court or governmental agency or
         other body is required  for the Sellers to  consummate  the sale of the
         Company  Shares.  Neither  the  execution,  delivery,  consummation  or
         performance of this Agreement shall conflict with,  constitute a breach
         of the Company's  articles of  incorporation  or bylaws,  as amended to
         date,  or any  note,  mortgage,  indenture,  deed  of  trust  or  other
         agreement or instrument to which any Seller is a party or by which they
         are bound nor, to the best of each Seller's  knowledge and belief,  any
         existing  law,  rule,   regulation  or  any  decree  of  any  court  or
         governmental department,  agency, commission, board or bureau, domestic
         or foreign,  having jurisdiction over any of the Sellers, nor result in
         the creation of any lien or other encumbrance upon the Company Shares.

                  (g)  Financial  Statements.   The  Company  has  furnished  to
         Purchaser  its Annual  Report on Form 10-KSB for the fiscal years ended
         December 31, 1996 and December 31, 1997, respectively. The Company will
         furnish  to  Purchaser  future  annual  and  quarterly  reports  of the
         Company.

                  (h) Taxes.  To the best  knowledge  and belief of the Company,
         all  income,  excise,  unemployment,   social  security,  occupational,
         franchise and any and all other taxes of the Company,  due to any state
         or municipal government or subdivision or instrumentality thereof which
         are due and payable by the  Company as of the  Closing  Dates have been
         duly paid, or adequate  reserve for the payment  thereof has been made,
         and all required tax returns or reports  concerning any such items have
         been duly filed.

                  (i) Pending or Threatened  Litigation.  Except as set forth in
         the  Company's  Annual  Report on Form 10-KSB for the fiscal year ended
         December  31,  1997,  there  are  no  material  actions,   governmental
         investigations,  suits, arbitrations or other administrative,  criminal
         or civil actions pending or threatened  against the Company which would
         prevent the Company from  consummating  the  transactions  contemplated
         herein.  There are no material  actions,  governmental  investigations,
         suits, arbitrations or other administrative,  criminal or civil actions
         pending or threatened against any individual Seller which would prevent
         any Seller from consummating the transactions contemplated herein.

                  As of each Closing Date,  there shall not be (i) any effective
         writs, judgments,  decrees, orders, injunctions or mandates outstanding
         of any  nature  whatsoever  issued by a court or governmental agency of


STOCK PURCHASE AGREEMENT -- Page 3

<PAGE>



         competent jurisdiction directing  that the proposed sale of the Company
         Shares  not be  consummated  or  (ii) any  action,  suit or  proceeding
         pending or threatened by or before  any court or  governmental  body in
         which  it is or may be  sought  to  prohibit,  substantially  delay  or
         rescind the proposed sale of the Company Shares.

                  (j) Environmental Matters. The Company has received no written
         notice of any investigation or inquiry by any governmental entity under
         any applicable laws pertaining to health or the environment,  including
         without  limitation  (i)  the  Comprehensive   Environmental  Response,
         Compensation,  and  Liability  Act of 1980, as amended by the Superfund
         Amendments and  Reauthorization  Act of 1986, as amended,  and (ii) the
         Resource  Conservation and Recovery Act of 1976, as amended by the Used
         Oil Recycling Act of 1980,  the Solid Waste  Disposal Act Amendments of
         1980, and the Hazardous and Solid Waste Amendments of 1984, as amended.
         To the actual knowledge of the Company, the Company has not disposed of
         any hazardous  substance on any property owned or leased by the Company
         and no  condition  exists on such  property  which  would  subject  the
         Company  or  such  property  to  any  remedial  obligations  under  any
         applicable environmental laws.

                  (k)  Access  to  Information.   The  Company  agrees  to  make
         available  to  Purchaser  access  to any and all  corporate  files  and
         records of Company that may be reasonably  requested by Purchaser.  All
         statements  in  this  Agreement,   or  in  any  ancillary  information,
         document,  financial  statement,  data,  file or material  furnished or
         delivered to Purchaser in association herewith by the Company are true,
         correct and complete to the best of Company's knowledge and belief.

         4.  Representations  and Warranties of Purchaser.  Unless  specifically
stated otherwise,  the Purchaser represents and warrants to the Sellers that the
following  are  true and  correct  as of the  date  hereof  and will be true and
correct  through the First and Second Closing Dates and through the closing date
of the sale of the Option Shares as if made on each respective date:

                  (a)  Investment  Intent.  Purchaser is  acquiring  the Company
         Shares  and Option  Shares,  if  applicable,  for its own  account  for
         investment and not with a view to, or for sale or other  disposition in
         connection  with, any  distribution of all or any part thereof,  except
         (i) in an offering  covered by a registration  statement filed with the
         Securities  and  Exchange   Commission  (the  "Commission")  under  the
         Securities Act of 1933, as amended (the "Securities  Act") covering the
         Company Shares,  or (ii) pursuant to an applicable  exemption under the
         Securities Act. In acquiring the Company  Shares,  the Purchaser is not
         offering or selling,  individually or collectively,  and will not offer
         or sell,  for any Seller any of the Company  Shares in connection  with
         any distribution of the such shares.

                  (b) Disclosure of Information.  Purchaser acknowledges she has
         been furnished such information regarding the Company as she has deemed
         necessary. Purchaser further represents that she has had an opportunity
         to ask questions of and receive  answers from management of the Company
         regarding the Company and its business,  assets,  results of operation,
         and financial condition and the terms and conditions of the issuance of
         the Company Shares and Option Shares.

                  (c) Investment Experience.  Purchaser acknowledges that she is
         able to fend for herself, can bear the economic risk of  the investment
         in the Company  Shares,  and  she has such knowledge and experience  in


STOCK PURCHASE AGREEMENT -- Page 4

<PAGE>



         financial and  business  matters that she is capable of evaluating  the
         merits and risks  of an  investment  in the  Company  Shares and Option
         Shares, if applicable.

                  (d)  Restricted  Securities.  Purchaser  understands  that the
         Company  Shares,  and the  Option  Shares  when  issued,  have not been
         registered  pursuant  to the  Securities  Act or any  applicable  state
         securities   laws,   that  the  Company  and  Option   Shares  will  be
         characterized as "restricted securities" under federal securities laws,
         and that under such laws and applicable  regulations the Company Shares
         and  Option  Shares  cannot be sold or  otherwise  disposed  of without
         registration  under the  Securities Act or an exemption  therefrom.  In
         this  connection,  Purchaser  represents that she is familiar with Rule
         144 promulgated  under the Securities Act, as currently in effect,  and
         understands  the  resale   limitations   imposed  thereby  and  by  the
         Securities  Act.  Stop  transfer  instructions  may  be  issued  to the
         transfer agent for securities of the Company (or a notation may be made
         in the  appropriate  records of the  Company)  in  connection  with the
         Company Shares and Option Shares.

                  Under Commission Rule 144, a person, including an affiliate of
         the  Company  (or  persons  whose  shares  are  aggregated   into  such
         affiliate),   who  has  owned   restricted   shares  of  Common   Stock
         beneficially  for at least one year is  entitled  to sell,  within  any
         three-month period, a number of shares that does not exceed the greater
         of one percent of the total  number of  outstanding  shares of the same
         class or the average  weekly  trading volume of the Common Stock during
         the four calendar  weeks  preceding the sale. A person who has not been
         an affiliate  of the Company for at least the three months  immediately
         preceding  the sale and who has  beneficially  owned  shares  of Common
         Stock for at least two years is entitled to sell such shares under Rule
         144(k) without regard to any of the limitations described above.

                  (e) Legend.  It is agreed and understood by Purchaser that the
         certificates  representing  the Company  Shares and Option Shares shall
         each  conspicuously  set forth on the face or back  thereof a legend in
         substantially the following form:

                           THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE
                           SECURITIES ACT OF 1933. THEY MAY NOT BE SOLD, OFFERED
                           FOR SALE,  PLEDGED OR  HYPOTHECATED IN THE ABSENCE OF
                           AN  EFFECTIVE   REGISTRATION   STATEMENT  AS  TO  THE
                           SECURITIES UNDER SAID ACT OR PURSUANT TO AN EXEMPTION
                           FROM   REGISTRATION   OR  AN   OPINION   OF   COUNSEL
                           SATISFACTORY TO THE COMPANY THAT SUCH REGISTRATION IS
                           NOT REQUIRED.

                  (f) Pending or Threatened Litigation. Purchaser is currently a
         party to various  lawsuits  which have been disclosed in writing to the
         Company.  Other than as disclosed to the Company, there are no material
         actions,  governmental  investigations,  suits,  arbitrations  or other
         administrative, criminal or civil actions pending or threatened against
         the  Purchaser or her  affiliates  which would prevent  Purchaser  from
         consummating the transactions contemplated herein.

                  As of each Closing  Date there shall not be (i) any  effective
         writs, judgments,  decrees, orders, injunctions or mandates outstanding
         or any nature  whatsoever  issued by a court or governmental  agency of
         competent jurisdiction  directing that the proposed sale of the Company


STOCK PURCHASE AGREEMENT -- Page 5

<PAGE>



         Shares or Option Shares, if applicable,  not be consummated or (ii) any
         action,  suit,  or  proceeding  pending or  threatened by or before any
         court or governmental body in which it is or may be sought to prohibit,
         substantially delay, or rescind the proposed sale of the Company Shares
         or Option Shares.

                  (g)  Authorization and Validity.  The execution,  delivery and
         performance by the Purchaser of this Agreement and any other agreements
         contemplated   hereby,   and  the   consummation  of  the  transactions
         contemplated  hereby  and  thereby,  have been duly  authorized  by the
         Purchaser.  This Agreement and any other agreement  contemplated hereby
         have  been or  will  be as of  each  Closing  Date  duly  executed  and
         delivered by the Purchaser and  constitutes or will  constitute  legal,
         valid and binding obligations of the Purchaser, enforceable against the
         Purchaser in accordance with their respective  terms,  except as may be
         limited by applicable bankruptcy,  insolvency or similar laws affecting
         creditors' rights generally or the availability of equitable  remedies.
         The purchase of the Company  Shares and Option  Shares by the Purchaser
         will not impair the ability or authority  of the  Purchaser to carry on
         its business as now conducted in any respect.

                  (h)   Consents/Approvals/Conflict.   No   consent,   approval,
         authorization  or order of any  court or  governmental  agency or other
         body is required for the  Purchaser to  consummate  the purchase of the
         Company  Shares or Option  Shares.  Neither  the  execution,  delivery,
         consummation  or  performance  of this  Agreement  shall conflict with,
         constitute a breach of any note,  mortgage,  indenture,  deed of trust,
         trust agreement or other agreement or instrument to which the Purchaser
         is a party or by which she is bound nor, to the best of the Purchaser's
         knowledge and belief, any existing law, rule,  regulation or any decree
         of any court or governmental department,  agency, commission,  board or
         bureau,  domestic or foreign,  having  jurisdiction over the Purchaser,
         nor result in the  creation of any lien or other  encumbrance  upon the
         Company Shares or Option Shares.

                  (i) Access to Information. All statements in this Agreement or
         in any ancillary information, document, financial statement, data, file
         or material  furnished  or delivered  to Sellers by the  Purchaser  are
         true,  correct and complete to the best of  Purchaser's  knowledge  and
         belief.

         5.  To Be Delivered to the Purchaser At First and Second Closing.

                  (a) At the First Closing, each individual Seller shall deliver
         to Purchaser  certificate(s)  representing the number of Company Shares
         set forth next to each individual Seller's name in Section 1(a) hereof,
         accompanied  with a "Medallion"  endorsement to Purchaser.  The Company
         shall  deliver to  Purchaser a  certificate  for 530,000 of the Company
         Shares in the name of  Purchaser,  or its  nominees  as  designated  by
         Purchaser.

                  (b) At the  Second  Closing,  the  Company  shall  deliver  to
         Purchaser a certificate  for 400,000 of the Company  Shares in the name
         of Purchaser, or its nominees as designated by Purchaser.




STOCK PURCHASE AGREEMENT -- Page 6

<PAGE>



         6. To Be Delivered to the Sellers at First and Second Closing.

                  (a) At the First  Closing,  Purchaser  shall  deliver  to each
         individual  Seller the  consideration (an aggregate of $70,000) for the
         Company  Shares  owned  by each  respective  individual  Seller  in the
         amounts as set forth next to each  individual  Seller's name in Section
         1(a) hereof.  The Purchaser  shall  deliver to the Company  $530,000 as
         consideration for the purchase of 530,000 of the Company Shares.

                  (b) At the Second Closing,  the Purchaser shall deliver to the
         Company  $440,000 as  consideration  for the purchase of 400,000 of the
         Company Shares.

                  (c) The  Purchase  Price for the  Company  Shares  shall be by
         cashier's check, wire transfer, or such other form of payment as may be
         acceptable to Sellers.

         7.  Indemnification by Purchaser.  Purchaser hereby agrees to indemnify
and hold  harmless  the  Sellers and their  successors  and assigns for the full
amount of all  losses,  claims,  expenses,  or  liabilities  (including  without
limitation  reasonable  attorneys'  fees)  arising  from or  relating to (i) any
breach  of  the  representations  and  warranties  made  by  Purchaser  in  this
Agreement,  and (ii) any failure of Purchaser  to duly perform any  covenants in
this Agreement to be performed by the Purchaser.

         8.  Indemnification  by the Sellers.  Sellers hereby agree to indemnify
and hold  harmless  the  Purchaser  from the full amount of all  losses,  claims
expenses or liabilities  (including  without  limitation  reasonable  attorneys'
fees)  arising  from or  relating to (i) any breach of the  representations  and
warranties  made by the  Sellers in this  Agreement  or (ii) any  failure of the
Sellers to duly perform any of their covenants in this Agreement.

         9. Necessary  Information.  The Sellers have furnished to the Purchaser
all  information  as requested  regarding the Company and its business,  assets,
properties,  and financial  condition  which, in the reasonable  judgment of the
Purchaser,  is  necessary to enable the  Purchaser to conduct her due  diligence
relating to the purchase of the Company Shares by Purchaser. Each of the parties
hereto has furnished to the others all  information,  if  requested,  concerning
such party (including financial statements and statistical information) required
for inclusion in any  application  or statement to be filed or made by the other
party with or to any  governmental  agency or third party in connection with the
purchase of the Company Shares.

         10. No Registration of Company Shares.  The Company is not obligated to
file  with  the  Commission  a  registration  statement  on any form  under  the
Securities  Act with  respect to the Company  Shares or the Option  Shares or to
include the Company Shares or Option Shares in any such  registration  statement
filed with the Commission by the Company in the future.

         11. Option Agreement.  The Company hereby grants to Purchaser an option
(the "Option") to purchase up to 1,000,000  shares of the Company's Common Stock
(the "Option  Shares")  for  $1,250,000  or $1.25 per share (the "Option  Shares
Purchase  Price").  The Option may be exercised  at any time by Purchaser  until
5:00  p.m.  Dallas,  Texas  time  on  February  28,  1999,  subject  to  certain
limitations as set forth herein, by delivery to the Company of a cashier's check
or wire transfer in the aggregate amount equal to the number of Option Shares to
be  purchased  times $1.25 per share.  Upon receipt by the Company of the Option
Shares Purchase Price, the Company shall  immediately  deliver to Purchaser,  or
nominees  of  Purchaser,  a  certificate(s)  issued  in the  name  of  Purchaser
representing the  number of Option  Shares  purchased.  The  sale of  the Option


STOCK PURCHASE AGREEMENT -- Page 7

<PAGE>



Shares shall be subject to the terms and conditions of this Agreement, including
the  representations  and  warranties of the Company and Purchaser  herein which
shall continue to be true and correct as of the exercise date of the Option.

         Provided the  Company's  Common Stock is traded on the Nasdaq  SmallCap
market  or other  national  exchange,  the  expiration  of the  Option  shall be
accelerated if the closing bid price of the Company's  Common Stock as quoted on
the Nasdaq  SmallCap Market system or any other national stock exchange in which
the  Company's  Common Stock is traded  equals or exceeds $1.75 per share for 10
consecutive  trading days (the "Trading Period").  In such event, the expiration
date of the Option shall be at 5:00 p.m. Dallas, Texas time on the 90th calendar
day after the Trading Period.  The Company shall notify  Purchaser in writing if
the Option  expiration  date has been  accelerated  as a result of the foregoing
events.

         12.  Use of Proceeds.  There shall be no restriction on the Company for
the use of any  proceeds  from the sale of the Option  Shares.  The  $970,000 of
proceeds  from the sale of the  Company  Shares  by the  Company  shall  only be
utilized by the  Company for any of the  following  projects,  unless  otherwise
agreed to in writing by Purchaser:

                  (a) Cash  consideration and expenses related to acquisition of
         Bavarian  Restaurant,   Inc.,  d/b/a  Shot  Gun  Willy's  Inn,  Denver,
         Colorado;

                  (b) Expansion,  renovation,  furniture and equipment costs and
         expenses, not to exceed $50,000,  relating to The Million Dollar Saloon
         located on Greenville Avenue in Dallas, Texas;

                  (c)  Expansion,  construction,  furniture and equipment  costs
         related to remodeling of Baby Doll's Club, Highway 157, Tarrant County,
         Texas;

                  (d) Expenses and initial  capital  related to  organization of
         off-shore  corporation to operate the Company's proposed  international
         business (not to exceed an aggregate of $10,000); and

                  (e) Up to $30,000 may be used to purchase up to 30,000  shares
         of the  Company's  Common  Stock from Dona G. Furrh at a price of $1.00
         per share.

         The above use of proceeds is merely an intended use of proceeds and the
Company does not represent  that it has any written  contracts or agreements for
such use of funds.

         13.  Miscellaneous.

                  (a)  Amendment.  This Agreement may be amended,  modified,  or
         supplemented  only by an  instrument  in  writing  executed  by all the
         parties hereto.

                  (b)  Assignment.  Neither this  Agreement or any right created
         hereby  or in  any  agreement  entered  into  in  connection  with  the
         transactions  contemplated  hereby  shall be  assignable  by any  party
         hereto without the written  consent of the party or parties not seeking
         assignment.



STOCK PURCHASE AGREEMENT -- Page 8

<PAGE>



                  (c) Parties in Interest; No Third Party Beneficiaries.  Except
         as  otherwise  provided  herein,  the  terms  and  conditions  of  this
         Agreement  shall  inure  to the  benefit  of and be  binding  upon  the
         respective heirs, legal representatives,  successors and assigns of the
         parties  hereto.   Neither  this  Agreement  nor  any  other  agreement
         contemplated  hereby  shall be deemed to confer  upon any  person not a
         party hereto or thereto any rights or remedies hereunder or thereunder.

                  (d)  Entire  Agreement.  This  Agreement  and  the  agreements
         contemplated  hereby  constitute  the entire  agreement  of the parties
         regarding the subject matter hereof, and supersede all prior agreements
         and understandings, both written and oral, among the parties, or any of
         them, with respect to the subject matter hereof.

                  (e)  Severability.  If any provision of this Agreement is held
         to be illegal,  invalid or  unenforceable  under present or future laws
         effective  during  the  term  hereof,  such  provision  shall  be fully
         severable and this Agreement  shall be construed and enforce as if such
         illegal,  invalid or  unenforceable  provision  never  comprised a part
         hereof, and the remaining  provisions hereof shall remain in full force
         and  effect  and shall  not be  affected  by the  illegal,  invalid  or
         unenforceable provision or by its severance here from.

                  (f) Survival of  Representations,  Warranties  and  Covenants.
         Except  as   specifically   provided   herein,   the   representations,
         warranties, and covenants contained herein shall survive the respective
         Closings and all statements  contained in any  certificate,  exhibit or
         other  instrument  delivered  by or on behalf of the  Purchaser  or the
         Sellers, as the case may be, shall survive the respective Closings.

                  (g)  Governing   Law.  THIS   AGREEMENT  AND  THE  RIGHTS  AND
         OBLIGATIONS  OF THE PARTIES  HERETO SHALL BE GOVERNED BY AND  CONSTRUED
         AND ENFORCED IN ACCORDANCE WITH THE SUBSTANTIVE LAWS (BUT NOT THE RULES
         GOVERNING  CONFLICTS OF LAWS) OF THE STATE OF TEXAS,  AND THAT THE CITY
         OF DALLAS  AND THE  COUNTY OF DALLAS IS THE  APPROPRIATE  VENUE FOR ANY
         ACTION COMMENCED UNDER THIS AGREEMENT.

                  (h)  Captions.   The  captions  in  this   Agreement  are  for
         convenience of reference  only and shall not limit or otherwise  affect
         any of the terms or provisions hereof.

                  (i) Gender and Number. When the context requires the gender of
         all words used herein shall include the masculine,  feminine and neuter
         and the number of all words shall include the singular and plural.

                  (j)  Reference  to  Agreement.  Use  of  the  words  "herein",
         "hereof", "hereto" and the like in this Agreement shall be construed as
         references  to  this  Agreement  as a whole  and not to any  particular
         Article,  Section or  provision  in this  Agreement,  unless  otherwise
         noted.

                  (k)  Confidentiality;  Publicity and  Disclosures.  Each party
         shall keep this Agreement and its terms confidential, and shall make no
         press release or public disclosure,  either written or oral,  regarding
         the  transactions  contemplated  by this  Agreement  without  the prior
         knowledge  and consent of the other parties  hereto;  provided that the
         foregoing  shall  not  prohibit  any  disclosure  (i) by press release,


STOCK PURCHASE AGREEMENT -- Page 9

<PAGE>



         filing or otherwise  that is required by federal  securities  laws, and
         (ii) to  attorneys, accountants,  investment bankers or other agents of
         the parties  assisting the parties in connection  with the transactions
         contemplated  by this  Agreement.  In  the event that the  transactions
         contemplated hereby  are not consummated for any reason whatsoever, the
         parties  hereto  agree  not  to  disclose  or  use   any   confidential
         information they  may have concerning the affairs of the other parties,
         except for information that is required by law to be disclosed.

                  (l) Notice.  Any notice or communications  hereunder or in any
         agreement entered into in connection with the transaction  contemplated
         hereby  must be in  writing  and  given by  depositing  the same in the
         United  States mail,  addressed  to the party to be  notified,  postage
         prepaid and registered or certified with return receipt  requested,  or
         by delivering the same in person.  Such notice shall be deemed received
         on the date on which it is hand  delivered or on the third business day
         following the date on which it is to be mailed. For purposes of notice,
         the addresses of the parties shall be:

                  If to PURCHASER:     Linda S. Weaver
                                       c/o Gary Gardenhouser, Esq.
                                       629 24th Avenue Southwest
                                       Norman, Oklahoma 73069

                  If to SELLERS:       MILLION DOLLAR SALOON, INC., a Nevada
                                       corporation
                                       6848 Greenville Avenue
                                       Dallas, Texas 75231

                  (m)  Expenses.  The  Company  shall pay the fees and  expenses
         incurred by Sellers in connection with the proposed sale of the Company
         Shares,  and all fees and expenses  incurred by Purchaser in connection
         with the purchase of the Company Shares shall be paid by Purchaser.

                  (n)  Counterparts.  This Agreement may be executed in multiple
         counterparts  each of which  shall be  deemed an  original,  and all of
         which together shall constitute one and the same instrument.  Execution
         and  delivery of this letter by exchange of  facsimile  copies  bearing
         facsimile  signature  of a party shall  constitute  a valid and binding
         execution  and  delivery of this  letter of intent by such party.  Such
         facsimile copies shall constitute enforceable original documents.



STOCK PURCHASE AGREEMENT -- Page 10

<PAGE>


         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement to be executed by its duly authorized  officers as of the day and year
first above written.

                                    COMPANY:

                                    MILLION DOLLAR SALOON, INC.


                                    By:
                                          --------------------------------------
                                    Name:
                                          --------------------------------------
                                    Its:
                                          --------------------------------------

                                    INDIVIDUAL SELLERS:



                                    --------------------------------------------
                                    BJORN HEYERDAHL


                                    JOSHUA FURRH TRUST


                                    By:  ---------------------------------------
                                         Sharon Furrh, Trustee

                                    PURCHASER:


                                    --------------------------------------------
                                    LINDA S. WEAVER





STOCK PURCHASE AGREEMENT -- Page 11


                             


                              CONSULTING AGREEMENT


         THIS CONSULTING AGREEMENT (the "Agreement") is made and entered into as
of the 12th day of March, 1998, by and between Steve Wheeler  ("Consultant") and
The Million Dollar Saloon, Inc., a Nevada corporation (the "Company").

                              W I T N E S S E T H:

         WHEREAS, the Company and Consultant desire to enter into this agreement
whereby  Consultant will provide to the Company certain  consulting  services in
the operation of its business; and

         WHEREAS,  Consultant  is  willing to enter  into such  arrangements  in
accordance with the terms and conditions of this Agreement;

         NOW,  THEREFORE,  for and in  consideration of the mutual covenants and
agreements contained herein, and for other good and valuable consideration,  the
receipt and  sufficiency  of which is hereby  acknowledged,  the parties  hereto
hereby agree as follows:

                                   ARTICLE I.
                                   DEFINITIONS
                                   -----------

         For purposes of this Agreement,  each of the following terms shall have
the meaning ascribed  thereto unless otherwise  specified or clearly required by
the context in which such term is used.

         1.1 "Affiliates"  means, with respect to a party hereto,  entities that
directly  or  indirectly  through  one or more  intermediaries  control,  or are
controlled  by, or are under  common  control  with,  such  party,  and the term
"control"  shall mean the  possession,  directly or indirectly,  of the power to
direct or cause the  direction  of the  management  and  policies  of an entity,
whether  through the ownership of voting  securities,  by contract or otherwise;
provided,  however,  such term,  with respect to each party,  shall not mean the
other party or Parties.

         1.2 "Commencement Date" means the date of this Agreement.

                                   ARTICLE II.
                      TERM AND TERMINATION OF THE AGREEMENT
                      -------------------------------------

         2.1 Term.  The term of this Agreement  shall begin on the  Commencement
Date and shall  continue  for a period of one (1) year  from such  date,  unless
earlier  terminated  by either  party upon at least ten (10) days prior  written
notice to the other party (the  "Term").  Upon  termination,  neither party will
have any further  obligation  or liability  to the other  party,  except for the
obligation under Section 3(a) hereof.



CONSULTING AGREEMENT - Page 1

<PAGE>



                                  ARTICLE III.
                   CONSULTING SERVICES PROVIDED TO THE COMPANY
                   -------------------------------------------

         3.1  Consulting  Duties.  Consultant  is hereby  retained to serve as a
consultant to the Company,  to perform such consulting,  advisory and management
services on behalf of the Company as the Board of  Directors  of the Company may
from time to time request in writing.  Consultant  shall also assist the Company
with locating and evaluating  possible  acquisitions by the Company.  Consultant
shall only devote such time to his  consulting  duties for the Company as may be
requested from time to time in writing by the Board of Directors of the Company.
Consultant  shall devote  approximately  40% of his  consulting  time under this
Agreement in assisting  the Company  with its capital  raising  efforts with the
remaining 60% of his  consulting  time being  devoted to seeking and  evaluating
acquisitions  for the Company if such  services  are  requested  by the Company.
Consultant  agrees to devote his  attention,  skills,  benefits  and  reasonable
efforts to the  performance of his duties  hereunder and to the promotion of the
business and interest of the Company.

         3.2 Independent Contractor Status. Consultant agrees that Consultant is
an  independent  contractor  under this Article III with  respect to  Consultant
providing  consulting  services to the Company and shall in no way be considered
to be an agent or employee of the Company and, accordingly, Consultant shall not
be entitled to any benefits, coverages or privileges made available to employees
of the Company,  including without  limitation,  social security,  unemployment,
medical or pension  payments.  Consultant  shall only consult and render advice,
and shall  not  undertake  to  commit  the  Company  to any  course of action in
relation to third persons, except as requested by the Company.

         3.3 Compensation  and Consulting  Services.  In  consideration  for the
services  provided  to  the  Company  by  Consultant  under  this  Article  III,
Consultant shall be entitled to receive the following:

                  (a) Issuance of Company Common Stock. In  consideration of the
         services  to be provided to the  Company,  the Company  shall issue and
         deliver to Consultant 150,000 shares of the Common Stock of the Company
         upon execution of this  Agreement by the parties  hereto.  Further,  as
         payment for the  assistance to the Company in obtaining  financing from
         Linda S. Weaver  ("Weaver"),  the Company shall issue additional shares
         of Common Stock of the Company to Consultant as follows:

                           (i) upon  receipt in March 1998 by the Company of the
                  initial  funding to be  provided  by Weaver ,  expected  to be
                  approximately $530,000, the Company shall issue and deliver to
                  Consultant an additional 55,000 shares of Common stock; and

                           (ii) upon  receipt in July 1998 by the Company of the
                  remaining  funding to be  provided  by Weaver,  expected to be
                  approximately $440,000, the Company shall issue and deliver to
                  Consultant an additional 45,000 shares of Common Stock.

         The  obligation of the Company to issue and deliver to  Consultant  the
         additional  100,000 shares of Common Stock of the Company is subject to
         the receipt by the Company of the funding from Weaver as noted above.



CONSULTING AGREEMENT - Page 2

<PAGE>



                  (b)  Restricted  Securities.  The shares of Common Stock to be
         issued to Consultant hereunder are "restricted  securities" and are not
         publicly  tradeable  unless the requirements of SEC Rule 144 are met or
         an effective  registration statement is on file with the Securities and
         Exchange   Commission   covering  such  shares.   The  parties   hereto
         acknowledge  the  Company  has no  obligation  to  file a  registration
         statement  with the SEC covering the shares to be issued to  Consultant
         and does not intend to do so. The parties further  acknowledge  that on
         March 12, 1998, the closing bid price of the Company's  Common Stock as
         quoted on the OTC Electronic  Bulletin  Board was $0.65 per share.  The
         parties hereto further  acknowledge  and agree that since the shares to
         be issued and delivered to Consultant are restricted  securities,  they
         have a value of less than the current market price.  The parties hereto
         agree that the  restricted  shares of Common  Stock to be  received  by
         Consultant hereunder shall have a value of $0.35 per share.

                  (c)  Expenses.  Provided  Consultant  has  obtained  the prior
         written  consent  of the  Board  of  Directors  to  incur  expenses  in
         rendering  consulting services  hereunder,  during the term hereof, the
         Company shall  reimburse  Consultant  for all  reasonable and necessary
         out-of-pocket  travel and other  expenses  incurred  by  Consultant  in
         rendering  consulting services required under the terms of this Article
         III, such  reimbursement  to be on a monthly basis upon submission of a
         detailed monthly statement and reasonable documentation.

The  compensation  set forth in this  Section 3.3 will be the sole  compensation
payable to Consultant for consulting services and no additional  compensation or
fee will be payable by the Company to Consultant by reason of any benefit gained
by the Company directly or indirectly through Consultant's consulting efforts on
the  Company's  behalf,  nor  shall  the  Company  be  liable in any way for any
additional  compensation or fee for consulting services unless the Company shall
have expressly agreed thereto in writing.

                                       IV.
                                 CONFIDENTIALITY
                                 ---------------

         4.1 Acknowledgment of Proprietary  Interest.  Consultant recognizes the
proprietary  interest  of  the  Company  in  any  Confidential  and  Proprietary
Information (as hereinafter  defined) of the Company. As used in this Section 4,
the "Company"  shall  include any  Affiliates  or  subsidiaries  of the Company.
Consultant acknowledges and agrees that any and all Confidential and Proprietary
Information  communicated  to,  learned of,  developed or otherwise  acquired by
Consultant  during the course of his  engagement  by the Company  after the date
hereof,  whether  developed by Consultant alone or in conjunction with others or
otherwise,  shall be and is the  property  of the  Company.  Consultant  further
acknowledges  and  understands  that  his  disclosure  of any  Confidential  and
Proprietary  Information  of the Company will result in  irreparable  injury and
damage  to  the  Company.   As  used  herein,   "Confidential   and  Proprietary
Information"  means,  but is not limited to,  information  derived from reports,
investigations,  experiments,  research,  work in progress,  drawings,  designs,
plans,  proposals,  codes,  marketing and sales programs,  client lists,  client
mailing lists, financial projections, cost summaries, pricing formula, contracts
analyses,  financial  information,  projections,  confidential  filings with any
national  or  local  agency,  and  all  other  concepts,   ideas,  materials  or
information  prepared  or  performed  for, by or on behalf of the Company by its
employees, officers, directors, agents, representatives or consultants.


CONSULTING AGREEMENT - Page 3

<PAGE>



         4.2 Covenant Not-to-Divulge  Confidential and Proprietary  Information.
Consultant  acknowledges  and agrees that the Company is entitled to prevent the
disclosure of  Confidential  and  Proprietary  Information.  As a portion of the
consideration  for the retainment of Consultant and for the  compensation  being
paid to  Consultant  by the Company,  Consultant  agrees at all times during the
term of this Agreement and thereafter to hold in strictest confidence and not to
disclose to any person,  firm or  corporation,  other than to persons engaged by
the Company to further the business of the Company, and not to use except in the
pursuit  of  the  business  of  the  Company,   Confidential   and   Proprietary
Information,  without  the  prior  written  consent  of the  Company,  including
Confidential  and  Proprietary  Information  developed by Consultant  during the
course  of  his   engagement   with  the  Company;   provided,   however,   that
notwithstanding the foregoing,  Consultant shall not be obligated to keep secret
and not to disclose Confidential and Proprietary  Information generally known to
the public through no wrongful act of Consultant.

         4.3  Return  of  Materials.  In the  event of any  termination  of this
Agreement  for any  reason  whatsoever,  or at any time upon the  request of the
Company, Consultant will promptly deliver to the Company all documents, data and
other  information  pertaining  to  Confidential  and  Proprietary  Information.
Consultant  shall  not  take  any  documents  or  other   information,   or  any
reproduction or excerpt  thereof,  containing or pertaining to any  Confidential
and Proprietary  Information,  unless as otherwise  authorized in writing by the
President of the Company.

                                   ARTICLE V.
                                 NONCOMPETITION
                                 --------------

         5.1 Agreement Not-To-Compete.  Without the prior written consent of the
Company,  Consultant  shall not,  during  the Term and for a period of  one-year
thereafter,   directly  or  indirectly,   invest  (other  than   investments  in
publicly-owned  companies  which  constitute  not  more  than  5% of the  voting
securities of any such  company),  engage or  participate  in any business which
engages in the  business  which the  Company  operates  as of the date hereof or
which the Company and/or its Affiliates  conduct during the Term anywhere in the
Dallas-Fort Worth Metroplex.

                                   ARTICLE VI.
                                  MISCELLANEOUS
                                  -------------

         6.1  Relationship  of  Parties.   This  Agreement  does  not  create  a
partnership,  joint venture,  or association;  nor does this  Agreement,  or the
operations hereunder, create the relationship of lessor and lessee or bailor and
bailee.  Nothing  contained in this  Agreement or in any agreement made pursuant
hereto  shall ever be  construed  to create a  partnership,  joint  venture,  or
association,  or the relationship of lessor and lessee or bailor and bailee,  or
to impose any duty,  obligation,  or liability  that would arise  therefrom with
respect to any of the Parties.

         6.2 No Third  Party  Beneficiaries.  The terms and  conditions  of this
Agreement  shall  inure to the  benefit  of and be binding  upon the  respective
heirs, legal  representatives,  successors and assigns of the parties hereto. No
person or entity  shall be deemed a third party  beneficiary  of this  Agreement
except to the extent a third party is expressly given rights herein.  Consultant
may not assign any of his rights,  obligations or duties  hereunder  without the
prior written consent of the Company.



CONSULTING AGREEMENT - Page 4

<PAGE>



         6.3 Remedies.  Consultant recognizes and acknowledges that in the event
of any default in, or breach of any of, the terms,  conditions  or provisions of
this  Agreement  (either  actual or  threatened)  by  Consultant,  the Company's
remedies at law shall be inadequate. Accordingly, Consultant agrees that in such
event,  the  Company  shall  have  the  right  of  specific  performance  and/or
injunctive relief in addition to any and all other remedies and rights at law or
in equity, and such rights and remedies shall be cumulative.

         6.4 Notices. Any notices, consents,  demands,  requests,  approvals and
other  communications  to be given under this  Agreement  by either party to the
other must be in writing and given by personal delivery, facsimile transmission,
courier service or sent by mail,  registered or certified,  postage prepaid with
return receipt  requested.  Such notice shall be deemed  received on the date on
which it is personally delivered,  transmitted by facsimile or couriered,  or on
the third business day following the date on which it so mailed. For purposes of
notices, the addresses of the parties shall be:

         If to the Company:    Million Dollar Saloon, Inc.
                               6848 Greenville Avenue
                               Dallas, Texas 75231
                               Attention: President
                               Fax No.: (214) 691-6788

         If to Consultant:     Steve Wheeler
                               2152 West Northwest Highway
                               Suite 118
                               Dallas, Texas 75220
                               Fax No.: (972) 409-9639
                               Phone No.: (972) 432-0800

Any party may change its address for notice by written notice given to the other
party in accordance with this Section.

         6.5 Governing Law.  THIS AGREEMENT HAS  BEEN EXECUTED AND  DELIVERED IN
AND SHALL BE INTERPRETED,  CONSTRUED, AND ENFORCED PURSUANT TO AND IN ACCORDANCE
WITH THE LAWS OF THE STATE OF TEXAS.

         6.6 Enforcement. In the event any party shall resort to legal action to
enforce the terms and provisions of this  Agreement,  the  prevailing  party may
recover  from the  other  party  the costs of such  action,  including,  without
limitation, reasonable attorneys' fees.

         6.7 Severability.  In the event any provision of this Agreement is held
to be unenforceable for any reason,  such provision shall be severable from this
Agreement  if  it is  capable  of  being  identified  with  and  apportioned  to
reciprocal  consideration  or to the extent that it is a  provision  that is not
essential  and the absence of which would not have  prevented  the parties  from
entering into this Agreement.  The unenforceability of a provision that has been
performed  shall  not be  grounds  for  invalidation  of  this  Agreement  under
circumstances in which the true controversy between the parties does not involve
such provision.


CONSULTING AGREEMENT - Page 5

<PAGE>


         6.8 Entire Agreement. This Agreement supersedes all previous contracts,
agreements and understandings  between the parties concerning the subject matter
hereof, and constitutes the entire agreement between the parties with respect to
the subject  matter  hereof.  No oral  statements or prior written  material not
specifically  incorporated  herein  shall be of any  force  and  effect,  and no
changes  in  or  additions  to  this  Agreement   shall  be  recognized   unless
incorporated  herein by amendment,  such amendment(s) to become effective on the
date(s) stipulated therein.

         6.9 Amendments and Waivers. The provisions of this Agreement may not be
amended,  modified  or  supplemented  without the prior  written  consent of all
parties.

         6.10 Headings.  The headings of the Sections  and  paragraphs  of  this
Agreement  have been  inserted  for  convenience  of  reference  only and do not
constitute a part of this Agreement.

         6.11 Waiver of Breach.  The waiver by  any party  hereto of a breach of
any provision of this Agreement shall not operate or be construed as a wavier of
any subsequent breach by any party.

         6.12 Other Obligations. Consultant represents and warrants that she has
not as of the execution of this Agreement  assumed any obligations  inconsistent
with those contained herein.

         6.13 Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  each  of  which  will  be  taken  to be  an  original;  but  such
counterparts will together constitute one document.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first above written.

                                      THE MILLION DOLLAR SALOON, INC.


                                      By:
                                            ------------------------------------
                                      Name: 
                                            ------------------------------------
                                      Its:
                                            ------------------------------------

                                      ------------------------------------------
                                      STEVE WHEELER





CONSULTING AGREEMENT - Page 6


<TABLE> <S> <C>


<ARTICLE>            5
<LEGEND>
</LEGEND>
<CIK>                0001002396
<NAME>               Million Dollar Saloon, Inc.
<MULTIPLIER>                                                          1
<CURRENCY>                                                   US Dollars
       
<S>                            <C>
<PERIOD-TYPE>                  3-MOS
<FISCAL-YEAR-END>                                           DEC-31-1998
<PERIOD-START>                                              JAN-01-1998
<PERIOD-END>                                                MAR-31-1998
<EXCHANGE-RATE>                                                       1
<CASH>                                                           785680
<SECURITIES>                                                          0
<RECEIVABLES>                                                         0
<ALLOWANCES>                                                          0
<INVENTORY>                                                       13339
<CURRENT-ASSETS>                                                 907653
<PP&E>                                                          3506458
<DEPRECIATION>                                                  1497934
<TOTAL-ASSETS>                                                  3892046
<CURRENT-LIABILITIES>                                            302836
<BONDS>                                                               0
                                                 0
                                                           0
<COMMON>                                                           6144
<OTHER-SE>                                                      3188499
<TOTAL-LIABILITY-AND-EQUITY>                                    3892046
<SALES>                                                          955364
<TOTAL-REVENUES>                                                 953364
<CGS>                                                            464553
<TOTAL-COSTS>                                                    366187
<OTHER-EXPENSES>                                                      0
<LOSS-PROVISION>                                                      0
<INTEREST-EXPENSE>                                                13202
<INCOME-PRETAX>                                                   96779
<INCOME-TAX>                                                    (33000)
<INCOME-CONTINUING>                                               63779
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                      63779
<EPS-PRIMARY>                                                      0.01
<EPS-DILUTED>                                                      0.01
        


                                                                          


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission