OMNIPOINT CORP \DE\
10-Q/A, 1996-06-27
RADIOTELEPHONE COMMUNICATIONS
Previous: OMNIPOINT CORP \DE\, S-1/A, 1996-06-27
Next: OMNIPOINT CORP DE, 10-K/A, 1996-06-27



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
   
                            Washington, D.C.  20549
                                   FORM 10-Q/A     
 
(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 1996
                               --------------
 
                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
 
For the transition period from              to
                               -------------    -------------

                       COMMISSION FILE NUMBER:  0-27442

                             OMNIPOINT CORPORATION
             (Exact Name of Registrant as specified in its charter)

        DELAWARE                                          04-2969720
(State or other jurisdiction of                         (IRS employer
incorporation or organization)                        identification No.)
 
2000 NORTH 14TH STREET, SUITE 550                            22201
        ARLINGTON, VA                                      (Zip Code)
(Address of principal executive office)

      REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:  (703) 522-7778

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:


                                                 Name of Each Exchange
Title of Each Class:                              on which Registered:
- --------------------                              ---------------------
COMMON STOCK, PAR VALUE                           NASDAQ NATIONAL MARKET
    $0.01 PER SHARE

          SECURITIES REGISTERED PURSUANT TO SECTION 12 (G) OF THE ACT:

                                      NONE

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]  No
                                                        ----

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:  45,769,718 shares of common
                                                     ---------------------------
stock were outstanding as of June 15, 1996.
- ------------------------------------------- 

<PAGE>
 
PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements (Note 1)

                             OMNIPOINT CORPORATION
                          CONSOLIDATED BALANCE SHEETS


<TABLE> 
<CAPTION> 
    
                                                                            March 31, 1996   December 31,
                                                                              (unaudited)        1995
                                                                            --------------   ------------
<S>                                                                         <C>              <C>        
         ASSETS
 
Current assets:
 Cash and cash equivalents................................................    $127,222,563   $ 57,784,381
 Prepaid expenses and other assets (Note 3)...............................       5,299,577      5,039,621
 Inventory................................................................       1,611,251      1,309,632
                                                                              ------------   ------------
    Total current assets..................................................     134,133,391     64,133,634
 
Fixed assets, net (Note 4)................................................      21,212,764     18,957,189
FCC deposit...............................................................      40,000,000     40,000,000
Other assets..............................................................              --        878,896
Licensing costs, net of accumulated amortization of $11,288,394
     and $9,116,405 as of March 31, 1996 and December 31, 1995,
     respectively.........................................................     336,229,915    338,401,904
Deferred financing costs and other intangible assets, net of
     accumulated amortization of $1,276,616 and $987,470
     as of March 31, 1996 and December 31, 1995, respectively.............      12,329,327     12,618,474
                                                                              ------------   ------------
       Total assets.......................................................    $543,905,397   $474,990,097
                                                                              ============   ============
 
       LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
 
Current liabilities:
 Accounts payable.........................................................      15,192,574     15,610,528
 Accrued expenses (Note 5)................................................       2,444,154      4,592,719
 Accrued interest payable.................................................       2,444,627        387,654
 Capital lease obligations - current portion..............................         146,345        181,741
 Credit agreement.........................................................              --     36,500,000
 Convertible Subordinated Notes...........................................              --     16,250,000
 Deferred revenue.........................................................       4,300,000      4,300,000
                                                                              ------------   ------------
    Total current liabilities.............................................      24,527,700     77,822,642
 
Capital lease obligations - long term portion.............................          92,076        105,736
Loan payable under financing agreement....................................      22,019,058     19,478,778
Senior notes..............................................................      17,022,109     16,485,199
New York MTA license obligation (Note 6)..................................     347,518,309    347,518,309
 
Commitments and contingencies (Note 7)
 
Redeemable convertible preferred stock, $.01 par value, 5,750,000 shares
  authorized at December 31, 1995:
 Series A; 666,667 shares issued and outstanding at December 31, 1995
      (at liquidation preference).........................................              --      1,500,000
 Series B; cumulative preferred stock; 1,651,714 shares issued
      and outstanding at December 31, 1995 (liquidation preference
      of $17,243,689 at December 31, 1995), net of issuance costs.........              --     15,919,529
 Series C; cumulative preferred stock; 1,866,338 shares issued
      and outstanding at December 31, 1995 (liquidation preference
      of $29,105,916 at December 31, 1995), net of issuance costs.........              --     26,707,933
     
</TABLE> 
 
                                   Continued

                                      -2-

<PAGE>
 
<TABLE> 
<CAPTION> 

<S>                                                                           <C>            <C>  
Stockholders' equity (deficit):
 Common stock, par value, $.01 per share;
   75,000,000 shares authorized; 24,658,618 shares issued and
   outstanding at December 31, 1995 and 45,009,039 shares issued
   and outstanding at March 31, 1996......................................         450,090        246,586
 Additional paid-in capital...............................................     209,199,909     29,860,440
 Accumulated deficit......................................................     (75,401,122)   (59,498,572)
 Unearned compensation....................................................        (352,324)       (23,220)
 Notes receivable.........................................................      (1,170,408)    (1,133,263)
                                                                              ------------   ------------
       Total stockholders' equity (deficit)...............................     132,726,145    (30,548,029)
                                                                              ------------   ------------
        Total liabilities and stockholders' equity........................    $543,905,397   $474,990,097
                                                                              ============   ============
</TABLE>
                 See notes to consolidated financial statements

                                   Continued

                                      -3-
<PAGE>
 
                           OMNIPOINT CORPORATION
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE> 
<CAPTION> 

 
                                                               Three Months Ended March 31,
                                                                   1996            1995
                                                              -------------   -------------
<S>                                                           <C>             <C>  
Revenues                                                      $          --   $          --
 
Operations expenses:
 Research and development...................................      4,758,931       2,317,574
 Sales, general, and administrative.........................      5,171,746       1,784,593
 Depreciation and amortization..............................      3,500,971       2,690,199
                                                               ------------    ------------
  Total operating expenses..................................     13,431,648       6,792,366
 
  Loss from operations......................................    (13,431,648)     (6,792,366)
                                                               ------------    ------------
 
 
Other income (expense):
 Interest income............................................      1,397,794          50,544
 Interest expense related to the New York MTA
 License obligation reversed during December 1995 (Note 6)..             --      (7,651,383)
 Interest expense...........................................     (3,868,696)       (330,591)
                                                               ------------    ------------
 
   Net loss.................................................   $(15,902,550)   $(14,723,796)
                                                               ============    ============
 
  Loss per share............................................         $(0.39)         $(0.47)
 
Weighted average common shares outstanding..................     40,469,330      31,344,821
 
</TABLE>

                 See notes to consolidated financial statements

                                   Continued

                                      -4-
<PAGE>
 
                             OMNIPOINT CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)

<TABLE>     
<CAPTION> 

                                                                                    Three Months Ended
                                                                                         March 31,
                                                                                ---------------------------
                                                                                    1996           1995
                                                                                ------------   ------------
<S>                                                                             <C>            <C> 
Cash flows used in operating activities:
 Net loss.....................................................................  $(15,902,550)  $(14,723,796)
 Adjustments to reconcile net loss to net cash used in operating activities:
  Amortization and depreciation...............................................     3,500,971      2,690,199
  Compensation expense from stock grants......................................        20,421         16,767
  Increase in employee notes receivable and related accrued interest..........       (37,145)        (5,313)
  Payment in kind interest on financing agreement.............................       540,280             --
  Accrued interest............................................................     2,056,973      7,651,383
  Interest expense associated with warrants...................................            --        299,800
  Interest expense associated with amortization of discount and
    issuance cost.............................................................       591,228             --
  Changes in assets and liabilities:
   (Increase) decrease in operating assets:
     Prepaid expenses and other assets........................................      (261,623)         23,760
     Inventory................................................................      (301,619)        (2,274)
     Other assets.............................................................       878,896             --
   Decrease in operating liabilities:
     Accounts payable and accrued expenses....................................      (727,487)      (855,823)
                                                                                ------------   ------------
 
Net cash used in operating activities.........................................    (9,641,655)    (4,905,297)
                                                                                ------------   ------------
 
Cash flows used in investing activities:
  Purchase of equipment.......................................................    (3,348,061)      (295,922)
                                                                                ------------   ------------
 
Net cash used in investing activities.........................................    (3,348,061)      (295,922)
                                                                                ------------   ------------
 
Cash flows from financing activities:
  Proceeds from line of credit loan agreement.................................            --      3,000,000
  Proceeds from issuance of common stock......................................        75,544         66,134
  Payments of obligations under capital leases................................       (49,056)      (140,102)
  Payments on credit agreement................................................   (36,500,000)            --
  Proceeds from financing agreement...........................................     2,000,000             --
  Proceeds from initial public offering, net of expenses......................   118,437,360             --
  Dividends accrued and paid..................................................    (1,535,950)            --
                                                                                ------------   ------------
 
Net cash provided by financing activities.....................................    82,427,898      2,926,032
                                                                                ------------   ------------
 
Net increase (decrease) in cash and cash equivalents..........................    69,438,182     (2,275,187)
 
Cash and cash equivalents at beginning of period..............................    57,784,381      5,542,712
                                                                                ------------   ------------
 
Cash and cash equivalents at end of period....................................  $127,222,563   $  3,267,525
                                                                                ============   ============

Supplemental cash flow information (Note 8)

</TABLE>      

                See notes to consolidated financial statements.

                                   Continued

                                      -5-
<PAGE>
 
                             OMNIPOINT CORPORATION
           CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                                  (UNAUDITED)

                   for the three months ended March 31, 1996
    
<TABLE>
<CAPTION>
                                                                                                                        Total    
                                  Common Stock                                                                       Stockholders' 
                             -----------------------    Additional      Accumulated      Unearned         Notes         Equity    
                               Shares      Amount     Paid-in Capital     Deficit      Compensation     Receivable     (Deficit)   
                             ----------  -----------  ---------------  -------------  ---------------  ------------  -------------- 

<S>                          <C>         <C>          <C>              <C>            <C>              <C>           <C>
Balance, December 31, 1995   24,658,618     $246,586    $ 29,860,440   $(59,498,572)         (23,220)  $(1,133,263)   $(30,548,029)
Dividends accrued on                 --           --        (272,810)            --               --            --        (272,810)
 Series B and Series C
 Preferred Stock
Shares issued in              8,050,000       80,500     118,356,860             --               --            --     118,437,360
 connection with initial
 public offering, net of 
 expenses
Conversion of subordinated    1,562,500       15,625      16,234,375             --               --            --      16,250,000
 debt
Conversion of preferred      10,605,591      106,056      44,597,298             --               --            --      44,703,354
 stock
Exercise of stock options       132,330        1,323          74,221             --               --            --          75,544
Issuance of options in               --           --         349,525             --         (349,525)           --              --
 form of advanced
 compensation
Amortization of unearned             --           --              --             --           20,421            --          20,421
compensation
Interest on employee notes           --           --              --             --               --       (37,145)        (37,145)
 receivable
Net loss                             --           --              --    (15,902,550)              --            --     (15,902,550)
                             ----------     --------    ------------   ------------        ---------   -----------    ------------
Balance, March 31, 1996      45,009,039     $450,090    $209,199,909   $(75,401,122)       $(352,324)  $(1,170,408)   $132,726,145
                             ----------     --------    ------------   ------------        ---------   -----------    ------------
</TABLE>
     
                See notes to consolidated financial statements.

                                   Continued

                                      -6-
<PAGE>
 
1.   GENERAL:
     ------- 

     The consolidated financial statements have been prepared by Omnipoint
     Corporation ("Omnipoint" or the "Company") pursuant to the rules and
     regulations of the Securities and Exchange Commission (the "SEC") and, in
     the opinion of management, include all adjustments necessary for a fair
     presentation of the financial information for each period shown.  Certain
     information and footnote disclosures normally included in consolidated
     financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted pursuant to such SEC
     rules and regulations.  Management believes that the disclosures made are
     adequate to make the information presented not misleading.  The results for
     interim periods are not necessarily indicative of the results for the full
     year.  These consolidated financial statements should be read in
     conjunction with the consolidated financial statements and the notes
     thereto included in the Company's 1995 Annual Report on Form 10-K.

     On January 31, 1996, the Company completed an initial public offering in
     which 8,050,000 shares of common stock were issued which provided the
     Company with proceeds of approximately $118,437,000, net of expenses.

2.   INVENTORY:
     ----------

     Inventory consists of raw materials and other items used in development of
     the Company's technology.

3.   PREPAID EXPENSES AND OTHER ASSETS:
     --------------------------------- 
 
     Prepaid expenses and other assets consist of the following at March 31,
     1996 (unaudited) and December 31, 1995:

<TABLE>   
<CAPTION>
                                                 March 31,    December 31,  
                                                    1996          1995      
                                                ------------  ------------- 
<S>                                             <C>           <C>           
 
Advance payment for pilot system equipment
 financed through financing agreement           $4,840,000     $4,840,000
Insurance                                          230,210             --
Deposits                                           110,287         83,109
Other                                              119,080        116,512
                                                ----------     ----------
                                                $5,299,577     $5,039,621  
                                                ==========     ==========

</TABLE>    

4.   FIXED ASSETS:
     -------------
                                                                           
     Fixed assets including equipment under capital leases consist of the
     following at March 31, 1996 (unaudited) and December 31, 1995:

<TABLE>                                                                     
<CAPTION>                                                                   
                                                 March 31,    December 31,  
                                                    1996          1995      
                                                ------------  ------------- 
<S>                                             <C>           <C>            
 
         Building                               $ 1,190,265    $ 1,190,265
         Office equipment                           813,468        649,287
         Lab equipment                            4,487,895      3,692,584
         Network infrastructure equipment        12,634,467     12,634,467
         Cell sites                                 437,713             --
         Furniture and fixtures                     286,174        264,530
         Purchased software                       1,734,589      1,453,116
         Building and leasehold improvements      2,866,947      1,324,900
         Vehicles                                   320,016        214,324
                                                -----------    -----------
 
                                                 24,771,534     21,423,473
         Less:  accumulated depreciation         (3,558,770)    (2,466,284)
                                                -----------    -----------
                                                $21,212,764    $18,957,189
                                                ===========    ===========
</TABLE>

                                   Continued

                                      -7-
<PAGE>
 
5.   ACCRUED EXPENSES:
     ---------------- 

     Accrued expenses consist of the following at March 31, 1996
     (unaudited) and December 31, 1995:

<TABLE> 
<CAPTION> 

                                                March 31,               December 31,
                                                  1996                     1995
                                               -----------            ---------------
         <S>                                   <C>                    <C>
 
         Salaries and benefits                 $  581,938                $  723,475
         Bonuses                                  350,000                   350,000
         Relocation                               693,624                   538,714
         Professional fees                        719,498                   464,466
         Dividends                                    --                  1,839,032
         Initial public offering                                       
          costs                                       --                    593,406
         Other                                     99,094                    83,626
                                               ----------                ----------
                                                                       
                                               $2,444,154                $4,592,719
                                               ==========                ==========
</TABLE>


6.   NEW YORK MTA LICENSE OBLIGATION:
     ------------------------------- 

     Prior to December 31, 1995, the FCC had not implemented the exact terms for
     principal and interest payments on the New York MTA License. The initial
     terms generally allowed for installment payments over the first five years
     of the License with interest-only for at least the first two years. Since
     payments did not begin until after the New York MTA License and Pioneer's
     Preference orders were no longer subject to judicial review, the FCC had
     not yet determined the interest rate to be charged, the timing and nature
     of the installment payments and related issues. Therefore, the Company
     estimated and accrued interest at the prime rate (9.0% at March 31, 1995)
     from the date of the New York MTA License obligation was awarded, and had
     recorded accrued interest as of March 31, 1995 of $9,108,104.
  
     On March 8, 1996, the FCC adopted an Order which specifies the license
     payment terms, such as the interest rate and timetable for payment of the
     principal obligations for recipients of the Pioneer's Preference license.
     The FCC adopted an interest rate of 7.75%. Payments commenced 30 days from
     the Order date or April 8, 1996, and thereafter are due on April 30, July
     31, October 31 and January 31 over the next five years. The five year
     payment period runs and interest accrues from the adoption date of March 8,
     1996.
  
     Based on the Order, the Company revised its estimate and accrual of
     interest. Pursuant to Accounting Principles Board Opinion No. 20
     "Accounting Changes," this change in accounting estimate was recorded in
     the Company's financial statements during December 1995, resulting in a
     decrease in 1995 interest expense of $33,547,639. Had this adjustment been
     retroactively recorded in the three months ended March 31, 1995, the net
     loss and loss per common share would have been $(7,072,413) and $(0.23),
     respectively.

                                   Continued

                                      -8-
<PAGE>
 
7.    COMMITMENTS AND CONTINGENCIES:
      ----------------------------- 

      During 1994, the Company entered into an agreement to purchase
      $100,000,000 of equipment and services over the next five years with
      Northern Telecom. Under the terms of the Supply Agreement, if the
      conditions of the purchase obligation of Omnipoint Communications Inc., a
      subsidiary of the Company ("OCI"), are satisfied and OCI fails to purchase
      $100,000,000 of equipment and services, it may have to pay a penalty of
      10% of the satisfied portion of the $100,000,000, which may be waived
      under certain conditions. On July 21, 1995, the Company entered into an
      amendment to this supply agreement to increase the purchase commitment
      from $100,000,000 to $250,000,000. The Company has purchased approximately
      $19.3 million under this purchase commitment as of March 31, 1996.
      
      On December 12, 1995, the Company and Hansol Paper Co., Ltd. ("Hansol")
      and its telecom affiliates entered into a strategic alliance for the
      promotion of the Omnipoint System in the Republic of Korea and other parts
      of Asia, and the grant of a license to Hansol to manufacture Omnipoint
      System handsets. The agreement provides that Omnipoint will enter into a
      purchase order, subject to certain preconditions, including competitive
      pricing, to acquire from Hansol handsets for sale to subscribers in areas
      covered by licenses, if any, purchased by the Company in the
      Entrepreneurs' Band auction.
  
8.    SUPPLEMENTAL CASH FLOW INFORMATION (UNAUDITED):
      ---------------------------------------------  

<TABLE>    
<CAPTION>
                                          THREE MONTHS ENDED MARCH 31,    
                                          ----------------------------     
                                             1996             1995        
                                          -----------  ---------------
<S>                                       <C>          <C>
Noncash investing and financing
 activities:
   Common stock issued upon conversion   
    of subordinated notes                 $16,250,000          --       
   Issuance of options as a form of                                     
    advanced compensation                     349,525          --       
   Issuance of Series B Preferred Stock
    in payment of Series B dividend           575,892          --
   Conversion of preferred stock in                                     
    connection with the offering           44,703,354          --       
                                                                         
</TABLE>      


9.    SUBSEQUENT EVENTS (UNAUDITED):
      ----------------------------- 

      ERICSSON AGREEMENTS
    
    
      On April 16, 1996, Ericsson, Inc. ("Ericsson") and the Company entered
      into definitive agreements governing (i) the licensing and supply
      arrangement related to the Omnipoint System, (ii) the purchase by OCI or
      other Omnipoint affiliates of PCS 1900 handsets, (iii) the sale by
      Ericsson of IS-661 and GSM infrastructure equipment, subject to completion
      of vendor financing agreements, for which the parties have entered into a
      non-binding commitment letter regarding the New York MTA network, and (iv)
      cooperation of marketing standards and technical activities.
    
      Under the terms of the licensing and supply agreement, Ericsson will pay
      license fees and royalties, including an initial $4.5 million license fee.
    
      In addition, under the agreement for the sale of Ericsson infrastructure
      equipment, the Company and its affiliates will purchase $250.0 million of
      a mix of IS-661 and PCS 1900 infrastructure equipment. Under the handset
      agreement, the Company will purchase GSM handsets. These commitments are
      to be fulfilled within five years of the date upon which the definitive
      agreement was executed.
    
      In April 1996, the Company entered into a non-binding memorandum of
      understanding with Orbitel Mobile Communications Ltd. ("Orbitel"), a
      wholly-owned subsidiary of Ericsson, which contemplates agreements
      pursuant to which Orbitel will develop, manufacture and supply to the
      Company IS-661 and dual mode IS-661/PCS 1900 handsets in a mutually
      agreeable timetable upon OCI agreeing to a minimum purchase commitment to
      be determined when the parties have ascertained the resources necessary
      for the development and manufacture of such handsets.
    
      The non-binding letter of intent sets forth the terms for vendor financing
      to be provided by Ericsson to OCI or Omnipoint affiliates holding licenses
      purchased in the Entrepreneurs' Band auction. The $127.5 million vendor
      financing commitment is for (i) amounts paid to Ericsson under the
      infrastructure supply agreement, and (ii)


                                   Continued

                                      -9-
<PAGE>
 
      amounts paid to Ericsson under the handset agreement so long as these
      latter amounts do not exceed 50% of the amounts paid to Ericsson for
      infrastructure equipment.
      
      ENTREPRENEURS' BAND AUCTION
          
      The Company has successfully bid for 18 Entrepreneurs' Band BTA licenses
      for an aggregate price of $509.1 million. The Company will make its first
      payment of 5%, or $25.5 million on May 14, 1996 utilizing the $40 million
      deposit with the FCC; the remaining $14.5 million of the FCC deposit will
      be refunded to the Company. At the time the licenses are awarded, the
      Company will pay an additional 5%, or $25.5 million. The remaining 90%, or
      $458.1 million, will be due in quarterly installments beginning in the
      year 2003 and continuing until 2006 and will bear interest until paid at
      the 10-year Treasury Bill rate on the date the licenses are awarded. The
      Company anticipates that these licenses will be issued by the end of
      August 1996, unless delayed by FCC proceedings or litigation. The
      Entrepreneurs' Band BTA licenses and any other licenses purchased by the
      Company in the future will be accounted for in accordance with the
      recently agreed upon industry practices. Accordingly, interest incurred
      for such licenses will be capitalized during the buildout phase and
      amortization of such license costs will begin with the commencement of
      service to customers.    
                                   Continued

                                     -10-

<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.

     Management's Discussion and Analysis of Financial Condition and Results of
Operations contain forward-looking statements which involve risks and
uncertainties.  The Company's actual results may differ significantly from the
results discussed in forward-looking statements.  Factors that might cause such
a difference include, but are not limited to, the "Risk Factors" set forth in
the Company's Registration Statement on Form S-1 (File No. 33-98360).

OVERVIEW

     Omnipoint reported a 1996 first quarter loss of $15.9 million, or $0.39 per
share, an increase of 8.2%, or approximately $1.2 million, compared to the same
period in 1995.  The 1995 first quarter loss was $14.7 million, or $0.47 per
share.  On March 8, 1996, the FCC adopted an order setting the interest rate for
the New York MTA License at 7.75% per annum accruing from March 8, 1996.  As a
result, the Company reversed accrued interest of $33.5 million related to the
License in December 1995.  Had this adjustment been retroactively recorded in
the three months ended March 31, 1995, the net loss and loss per share would
have been $7.1 million and $0.23, respectively.

RESULTS OF OPERATIONS

     Three Months Ended March 31, 1996 Compared to Three Months Ended March 31,
1995

     Research and development expenses increased by 108.7%, or approximately
$2.5 million, to $4.8 million for the three months ended March 31, 1996 compared
to $2.3 million for the three months ended March 31, 1995. The increase was
primarily due to an increase of $1.0 million in the purchase of research and
development components and an increase of $1.2 million in payroll and related
taxes, employee benefits and employee recruiting costs, associated with the
Company's continued growth and its development of the IS-661 technology. The
Company expects that research and development expenses will continue to increase
significantly during the remainder of 1996 as compared to 1995.

     Sales, general and administrative expenses increased by 188.9%, or
approximately $3.4 million, to $5.2 million for the three months ended March 31,
1996 compared to $1.8 million for the three months ended March 31, 1995.  Of
this increase, $947,000 was due to payroll and payroll related expenses
associated with increases in headcount, resulting from the expansion of the
Company's operations.  The remaining increase consists primarily of increases of
$750,000 in consulting service fees, $283,000 in rent and utility expenses,
$261,000 in legal fees, $216,000 in tradeshow and other business development
expenses, $143,000 in equipment rentals and leases and $100,000 in insurance
expense.  The Company expects that such expenses will continue to increase
significantly during 1996, as the Company continues to expand its operations.

     Depreciation and amortization increased by 30.0%, or approximately
$811,000, to $3.5 million for the three months ended March 31, 1996 compared to
$2.7 million for the three months ended March 31, 1995. The increase in the 1996
period was due to depreciation on a building and related building improvements
acquired in late 1995, combined with a general increase in depreciation related
to the Company's research and development equipment.

     Interest income increased approximately $1.3 million, to $1.4 million for
the three months ended March 31, 1996 compared to $50,000 for the three months
ended March 31, 1995. The increase was due to excess cash invested in short term
interest bearing investments. The increase in cash and cash equivalents resulted
from the issuance of $25.0 million in senior notes in November 1995 and $25.0
million in convertible notes in November and December 1995 and the proceeds of
$119.8 million received from the Company's initial public offering.

     Interest expense decreased by 51.3%, or approximately $4.1 million, to $3.9
million for the three months ended March 31, 1996 compared to $8.0 million of
the three months ended March 31, 1995.  The interest expense for the three
months ended March 31, 1995 included $7.7 million of accrued interest expense
related to the New York MTA License.  On March 8, 1996, the FCC adopted an order
setting the interest rate for the License at 7.75% per annum accruing from March
8, 1996.  As a result, the Company reversed $33.5 million of accrued interest
related to the New York MTA

                                     -11-

<PAGE>
 
License during December 1995. Had this adjustment been retroactively recorded in
the three months ended March 31, 1995, the net loss and loss per share would
have been $7.1 million and $0.23, respectively.

     Net loss increased by 8.2%, or approximately $1.2 million to $15.9 million
for the three months ended March 31, 1996 compared to $14.7 million for the
three months ended March 31, 1995. This increase was primarily due to a general
increase in operating expenses, partially offset by a decrease of $5.5 million
in net interest expense.

LIQUIDITY AND CAPITAL RESOURCES
    
     Operating activities used net cash of $9.6 million for the three months
ended March 31, 1996 compared to $4.9 million for the three months ended March
31, 1995. The increase resulted from the Company's additional activity relating
to supporting product development and commencement of the New York MTA network
buildout. Investing activities used net cash of $3.3 million for the three
months ended March 31, 1996 compared to $296,000 for the three months ended
March 31, 1995. The increase consists of $2.0 million for purchase of New York
MTA infrastructure related items and $800,000 for lab equipment used in
engineering and manufacturing.     
    
     As of March 31, 1996, the Company had working capital of approximately
$109.6 million. In January 1996, working capital increased by $135.4 million,
from a deficit of $13.7 million at December 31, 1995, to $121.7 million upon
receiving $118.4 million of proceeds, net of expenses, from the issuance of
8,050,000 shares of Common Stock in the Company's initial public offering and
the reduction of current liabilities of $36.5 million and $16.3 million related
to the repayment of debt outstanding pursuant to a certain credit agreement, and
the conversion of $25.0 million of convertible subordinated notes upon the
initial public offering, respectively. The increase in working capital was
partially offset by the cash used to repay a short-term credit agreement 
debt.       

     Regarding the New York MTA License, on March 8, 1996 the FCC adopted an
order, the terms and conditions of which are as follows: (i) a five-year payment
period with interest accruing at 7.75% from the adoption date of the order with
the first payment due on the 30th day following such date and subsequent
payments due quarterly on April 30, July 31, October 31 and January 31, (ii)
interest only payments for the first two years and (iii) principal and interest
payments for the remaining three years. The Company made the first interest
payment of $2.2 million on April 5, 1996. The Company made a second payment of
$4.5 million, representing interest from April 8 through June 30, 1996, on April
30, 1996.

     The Company has a agreement to purchase $250.0 million of equipment and
services over the next five years from Northern Telecom.  The Company has
purchased approximately $19.3 million of equipment and services under such
agreement.  The Company has a $382.5 million credit facility with Northern
Telecom, the "NT Credit Facility," to finance future purchases and installations
of telecommunications equipment, engineering services, certain related
construction costs, third-party equipment and other expenses.  The Company also
has an OEM agreement to sell certain equipment, hardware and software to
Northern Telecom at its normal selling prices, which will result in licensing
fees and revenues.

     A portion of the NT Credit Facility, which may be used for working capital
purposes including interest payments on principal of the Facility, matures on
June 30, 1997.  Any amounts repaid can be subsequently borrowed for other
purposes allowed under the NT Credit Facility.  The principal amount of the
other portions of the NT Credit Facility are payable in installments beginning
in 2000, with the final payment due on December 31, 2004.  Interest on the NT
Credit Facility is payable quarterly.

     The NT Credit Facility is secured by a pledge of all capital stock of OCI
owned by a wholly-owned subsidiary of the Company (which constitutes a 95.58%
ownership interest) and substantially all of OCI's assets.

     Under the terms of the NT Credit Facility, OCI is subject to certain
financial and operational covenants including restrictions on the ability to pay
dividends, restrictions on indebtedness and certain financial maintenance
requirements. Additionally, the NT Credit Facility provides that, among other
events, the failure of OCI to pay, when due, amounts


                                     -12-
<PAGE>
 
owing the FCC shall constitute an event of default. As of March 31, 1996, OCI
had a balance (principal and accrued interest) of approximately $22.0 million
outstanding under this Facility.

     Subsequent to March 31, 1996, the Company initiated two additional draws on
the NT Credit Facility.  On April 1, 1996, the Company drew down $8.9 million of
the NT Credit Facility for the purchase of network infrastructure equipment.  An
additional $4.8 million was drawn on April 19, 1996 to fund the purchase of
construction and consulting services related to the buildout of the New York MTA
network.

     On November 22, 1995, the Company sold variable interest rate Senior Notes
in the aggregate amount of $25.0 million, together with warrants to purchase
625,000 shares of Common Stock at an exercise price of $.004 per share. The
Senior Notes mature in five years and may be prepaid at any time. The Senior
Notes contain a sinking fund obligation whereby the Company is required to pay
$5.0 million of the outstanding principal balance of the Senior Notes on the
third and fourth anniversary of the date of issuance of the Senior Notes. The
sinking fund provision expires should the Company issue $200 million of
additional equity before the third or fourth anniversary of their date of
issuance. The note purchase agreement contains certain covenants and
restrictions on the Company, including a restriction on the payment of cash
dividends and the requirement that any indebtedness of the Company be pari passu
or subordinate to the Senior Notes.

     On November 29, 1995, the Company sold convertible notes in the aggregate
amount of $15.0 million, together with warrants to purchase 375,000 shares of
Common Stock at an exercise price of $.004 per share.  On December 18, 1995, the
Company sold to Hansol convertible notes in the aggregate amount of $10.0
million together with warrants to purchase 250,000 shares of Common Stock at an
exercise price of $.004 per share.  The convertible notes were converted upon
the closing of the Company's initial public offering on January 31, 1996, into
1,562,500 shares of Common Stock.

     On January 31, 1996, the Company completed an initial public offering of
8,050,000 shares of Common Stock resulting in proceeds, net of related expenses
of approximately $118.4 million. In connection with the offering, the Preferred
Stock were converted into 10,605,591 shares of Common Stock.  The Company used a
portion of the proceeds to pay down the outstanding balance of the credit
agreement of $36.5 million in connection with its participation in the
Entrepreneurs' Band auction.

     On April 8, 1996, Ericsson issued a commitment letter proposing to provide
financing to the Company up to a maximum aggregate principal amount of $127.5
million for the purposes of financing the purchase of equipment and services
(including up to $42.5 million to assist in financing the purchase of handsets)
from Ericsson for the New York MTA market.  A portion of the proposed facility,
which may be used for interest payments accruing under such facility, matures on
June 30, 1997.  The principal amount under the other portion of the proposed
facility would be payable in installments beginning in 2000, with the final
payment due on December 31, 2004.  Amounts borrowed and repaid would not be
available for reborrowing.  Interest on the proposed facility would be payable
quarterly.

     As proposed, the Ericsson facility would be secured by substantially all
the assets of OCI, including a pledge of all capital stock of OCI owned by a
wholly-owned subsidiary of the Company (which constitutes a 95.58% ownership
interest). All collateral would be held by a collateral agent and would be
shared on a pari passu basis with Northern Telecom.

     The proposed facility would also contain negative, affirmative and
financial covenants and events of defaults, which are customarily found in such
financings, including covenants and events of default similar to the NT Credit
Facility.
    
     The Company bid successfully for Entrepreneurs' Band licenses with an
aggregate license fee of approximately of $509.1 million (net of the 25% small
business discount). The Company made its first payment of 5%, or approximately
$25.5 million utilizing the $40 million deposit with the FCC; the remaining
$14.5 million of the FCC deposit will be refunded to the Company for general
working capital purposes. The Company is currently preparing its long-form
application for these licenses. At the time the licenses are awarded, the
Company will pay an additional 5%, or approximately $25.5 million from its cash
and cash equivalents on hand. The Company will pay interest only until 2003 and
will pay the balance of $458.2 million and remaining interest until paid at the
10-year Treasury Note rate set on the     
 
                                     -13-
 
<PAGE>

     
date the licenses are awarded. The Company anticipates that these licenses will
be issued by the end of August 1996, unless delayed by FCC proceedings or
litigation. The Entrepreneurs' Band BTA licenses and any other licenses
purchased by the Company in the future will be accounted for in accordance with
the recently agreed upon industry practices. Accordingly, interest incurred for
such licenses will be capitalized during the buildout phase and amortization of
such license costs will begin with the commencement of service to customers. 
    

     The Company's future capital requirements will depend upon many factors,
including the successful development of new products, the extent and timing of
acceptance of the Company's equipment in the market, requirements to maintain or
arrange for manufacturing facilities, the progress of the Company's research and
development efforts, expansion of the Company's marketing and sales efforts, the
Company's results of operations and the status of competitive products.  The
Company estimates that it will require between $100 million to $150 million to
build out its network at a sufficient level to meet the five year buildout
requirement imposed on the Company as a holder of the New York MTA license.  The
Company believes that cash and cash equivalents on hand, anticipated revenues,
vendor financing and additional strategic partnerships will be adequate to fund
its operations for the next 12 months.  There can be no assurance, however, that
the Company will not require additional financing prior to such date to fund its
operations.  The Company believes that it will require substantial amounts of
additional capital over the next several years and anticipates that this capital
will be derived from a mix of public offerings and private placements of debt or
equity securities or both.

                                      -14-
<PAGE>
 
                          Part II - Other Information

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     3.1@   Amended and Restated Certificate of Incorporation of the Registrant.
     3.6*   Amended and Restated Bylaws of the Registrant.
     4.2    See Exhibit 3.1.
     10.1*  Registrant's Amended and Restated 1990 Stock Option Plan.
     10.2*  Form of Incentive Stock Option Agreement under Registrant's 1990
            Stock Option Plan.
     10.3*  Form of Stock Option Agreement under Registrant's 1990 Stock Option
            Plan for non-qualified options.
     10.4*  Form of Stock Option Agreement outside scope of Registrant's 1990
            Stock Option Plan for non-qualified options.
     10.5*  Warrant Certificate, dated August 2, 1991, by and between the
            Registrant and Allen & Company Incorporated.
     10.6*  Warrant Certificate, dated August 2, 1991, by and between the
            Registrant and Allen & Company Incorporated.
     10.7*  Letter agreement, dated June 29, 1995, by and between the Registrant
            and Allen & Company Incorporated (relating to Exhibit 10.6).
     10.8*  Common Stock Purchase Warrant issued March 10, 1995, granted to
            Madison Dearborn Capital Partners, L.P.
     10.9*  Common Stock Purchase Warrant issued March 10, 1995, granted to
            Madison Dearborn Capital Partners, L.P.
     10.10* Proprietary Information, Development and Non-Compete Agreement,
            dated December 6, 1990, by and between the Registrant and Douglas 
            G. Smith.
     10.11* Employment Agreement, effective October 1, 1995, by and between the
            Registrant, Omnipoint Communications Inc. and George F. Schmitt.
     10.12* Promissory Note, dated October 1, 1995, by George F. Schmitt.
     10.13* Stock Restriction Agreement, dated October 1, 1995, by and between
            the Registrant and George F. Schmitt.
     10.14* Employment Agreement, dated April 17, 1995, by and between the
            Registrant and Bradley E. Sparks.
     10.15* Promissory Note, dated April 17, 1995, by Bradley E. Sparks.
     10.16* Stock Restriction Agreement, dated April 17, 1995, by and between
            the Registrant and Bradley E. Sparks.
     10.17* Employment Agreement, dated December 5, 1994, by and between the
            Registrant and Randall Meals.
     10.18* Promissory Note, dated December 5, 1994, by Randall Meals.
     10.19* Promissory Note, dated September 19, 1995, by Randall Meals.
     10.20* Stock Restriction Agreement, dated December 5, 1995, by and between
            the Registrant and Randall Meals.
     10.21* Employment Agreement, dated June 21, 1994, by and between Omnipoint
            Communications Inc. and Harry Plonskier.
     10.22* Stock Restriction Agreement, dated July 5, 1994, by and between the
            Registrant and Harry Plonskier.
     10.23* Employment Agreement, dated June 16, 1991, by and between the
            Registrant and Evelyn Goldfine.
     10.24* Employment Agreement, dated April 15, 1994, by and between the
            Registrant and Robert Dixon.
     10.25  [Intentionally left blank]
     10.26* Form of Employment Agreement by and between the Registrant and its
            employees.

                                     -15-
<PAGE>
 
  10.27*    Form of Non-Disclosure Agreement.
  10.28*    Form of Stock Restriction Agreement by and between the Registrant
            and certain stockholders.
  10.29*    Series A Convertible Preferred Stock Purchase Agreement, dated
            August 2, 1991, by and between the Registrant and Allen & Company 
            Incorporated.
  10.30*    Series B Convertible Preferred Stock Purchase Agreement, dated
            August 9, 1993, by and among the Registrant and Madison Dearborn 
            Capital Partners, L.P.
  10.31*    Amendment No. 1 to Series B Convertible Preferred Stock Purchase
            Agreement, dated June 29, 1995, by and between the Registrant and
            Madison Dearborn Capital Partners, L.P.
  10.32*    Series C Convertible Preferred Stock Purchase Agreement, dated June
            29, 1995, by and among the Registrant and the other parties named
            therein.
  10.33*    Stock Purchase Agreement, dated January 29, 1994, by and between
            the Registrant and Ameritech Development Corporation.
  10.34*    Stock Purchase Agreement, dated June 29, 1994, by and between the
            Registrant and Associated PCN Company.
  10.35*    Common Stock Purchase Agreement, dated June 1, 1994, by and between
            the Registrant and the parties named therein.
  10.36*    Amended and Restated Registration Rights Agreement, dated June 29,
            1995, by and among the Registrant and the parties named therein.
  10.37*    First Amended and Restated Voting Agreement, dated June 29, 1995,
            by and among the Registrant and the other parties named therein.
  10.38*    OEM Supply Agreement for Omnipoint PCS (Personal Communication
            Systems) Products, dated September 22, 1994, by and between the
            Registrant and Northern Telecom Inc.
  10.39*    Letter agreement dated December 9, 1994, by and between the
            Registrant and Northern Telecom Inc. (relating to Exhibit 10.38).
  10.40*    Manufacturing License and Escrow Agreement for Personal
            Communication Service Products, dated February 28, 1995, by and 
            between the Registrant and Northern Telecom Inc.
  10.41*    Collaborative Development Agreement, dated March 1, 1995, by and
            between the Registrant and Northern Telecom Inc.
  10.42*    Reciprocal OEM Agreement Memorandum of Understanding, dated 
            March 30, 1995, by and between the Registrant and Northern 
            Telecom Inc.
  10.43*    Supply Agreement, dated September 22, 1994, by and between
            Omnipoint Communications Inc. and Northern Telecom Inc.
  10.44*    Amendment No. 1 to Supply Agreement, dated July 21, 1995, by and
            between Omnipoint Communications Inc. and Northern Telecom Inc.
  10.45*    Loan Agreement, dated as of July 21, 1995, by and between Omnipoint
            Communications Inc. and Northern Telecom Inc.
  10.46     [Intentionally left blank]
  10.46.1*  Letter Agreement, dated November 14, 1995, by and among the
            Registrant, Omnipoint Communications Inc. and JRC International 
            Inc. (relating to Exhibit 10.46).
  10.46.2*  Letter Agreement, dated December 21, 1995, by and among the
            Registrant, Omnipoint Communications Inc. and JRC 
            International Inc. (relating to Exhibit 10.46).
  10.47*    Engineering Services Agreement, dated as of August 31, 1995, 
            by and between the Registrant and JRC International Inc.
  10.48*    Memorandum of Understanding, dated April 21, 1995, by and between
            the Registrant and Pacific Bell Mobile Services.

                                     -16- 
<PAGE>
 
10.49*      Office Sublease Agreement by and between the Registrant and 
            United Technologies Microelectronics Center, Inc., commencing 
            August 1, 1994 or upon earlier occupation by the Registrant.
10.50*      Amendment to Office Sublease Agreement, signed August 17, 1994, by
            and between the Registrant and United Technologies Microelectronics
            Center, Inc.
10.51*      Office Building Lease for Courthouse Plaza Office Building, dated
            January 18, 1994, by and between the Registrant and Eastrich No. 130
            Corporation.
10.52*      First Lease Amendment, dated January 20, 1995, by and between the
            Registrant and Eastrich No. 130 Corporation.
10.53*      Pioneer's Preference License granted by the FCC to Omnipoint
            Communications Inc. on December 14, 1994.
10.54*      Note and Warrant Purchase Agreement dated November 22, 1995,
            between the Registrant and the purchasers named therein.
10.55*      Senior Note Due 2000 issued by the Registrant on November 22, 1995
            to the holder identified therein.
10.56*      Senior Note Due 2000 issued by the Registrant on November 22, 1995
            to the holder identified therein.
10.57*      Common Stock Warrant issued by the Registrant on November 22, 1995
            to the holder identified therein.
10.58*      Common Stock Warrant issued by the Registrant on November 22, 1995
            to the holder identified therein.
10.59*      Credit Agreement, dated as of November 21, 1995, by and among OPCS
            Corp., Omnipoint PCS Entrepreneurs, Inc. and Bank of America
            National Trust and Savings Association.
10.60*      Memorandum of Understanding, dated November 22, 1995, by and
            between the Registrant and Ericsson Inc.
10.60.1*    Letter Agreement, dated January 24, 1996, by and between the
            Registrant and between Ericsson Inc. 
10.61*      Convertible Subordinated Note and Warrant Purchase Agreement, dated
            December 12, 1995, by and between the Registrant and Hansol Paper
            Co., Ltd.
10.62*      Convertible Subordinated Note and Warrant Purchase Agreement, dated
            as of November 29, 1995, by and among the Registrant and the
            entities identified therein.
10.63*      Letter of Intent, dated October 26, 1995, by and between the
            Registrant and BellSouth Personal Communications, Inc.
10.64*      Waiver of Registration Rights and Confirmation of 180-Day Lockup,
            dated as of October 31, 1995, by and between the Registrant and
            Ameritech Development Corporation.
10.65*      Registration Rights Agreement dated as of April 26, 1994, by and
            among the Registrant and the parties thereto.
10.66*      Contract for Sale of Real Estate, dated August 30, 1995, by and
            between F&R Bari Realty, Ltd., Inc. and Omnipoint Communications
            Inc.
10.67*      Lease Agreement, dated October 15, 1995, by and between the
            Registrant and Baetis Properties, Inc.
10.68+      Acquisition Agreement for Ericsson CMS 40 Personal Communications
            Systems (PCS) Infrastructure Products, dated as of April 16, 1996,
            by and between Ericsson Inc. and Omnipoint Communications Inc.
10.69+      Acquisition Supply and License Agreement for Omnipoint Personl
            Communications Systems (PCS) Infrastructure Products, dated as of
            April 16, 1996, by and between Ericsson Inc. and Omnipoint
            Communications Inc.
10.70+      Agreement for Purchase and Sale of Ericsson Inc. Masko Terminal
            Units, dated as of April 16, 1996, by and between Ericsson Inc. and
            Omnipoint Communications Inc.

                                     -17-
<PAGE>
 
10.71+      Memorandum of Understanding, dated April 2, 1996, by and between
            Orbitel Mobile Communications Inc. and the Registrant.
10.72++     Letter of Intent, dated November 20, 1995, by and between the
            Registrant and Western Wireless Corporation.
10.73++     Letter of Intent, dated February 26, 1996, by and between
            Omnipoint Communications Inc. and American Portable Telecom, Inc.
11.1        Statement of computation of loss per share.
22.1*       Subsidiaries of the Registrant.
         
27          Financial Data Schedule

- --------------------

@    Incorporated herein by reference to Company's Annual Report on Form 10-K
     for the fiscal year ended December 31, 1995.
*    Incorporated herein by reference to the Company's Registration Statement on
     Form S-1, No. 33-98360.
+    Incorporated by reference to the Company's Current Report on Form 8-K,
     filed May 3, 1996.
         
- ----------------------

(b)  Reports on Form 8-K

       Report on Form 8-K filed May 3, 1996, Item 5, disclosing the consummation
of the Ericsson transactions.

                                     -18-
<PAGE>
 
                                SIGNATURE
                                ---------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         OMNIPOINT CORPORATION
 
    
Date:      June 27, 1996                 /s/ Douglas G. Smith                
      ----------------------             --------------------                
                                         Douglas G. Smith                    
                                         Chairman of the Board, President and
                                         Chief Executive Officer             
                                                                             
Date:      June 27, 1996                 /s/ Bradley E. Sparks               
      ----------------------             ---------------------               
                                         Bradley E. Sparks                   
                                         Chief Financial Officer             



                                     -19-

<PAGE>
 
                                 EXHIBIT INDEX

<TABLE> 
<CAPTION> 

Exhibit No.                      Description                                                            Page
- -----------                      -----------                                                            ----
<S>        <C>                                                                                          <C> 
3.1@       Amended and Restated Certificate of Incorporation of the Registrant.
3.6*       Amended and Restated Bylaws of the Registrant.
4.2        See Exhibit 3.1.
10.1*      Registrant's Amended and Restated 1990 Stock Option Plan.
10.2*      Form of Incentive Stock Option Agreement under Registrant's 1990
           Stock Option Plan.
10.3*      Form of Stock Option Agreement under Registrant's 1990 Stock Option
           Plan for non-qualified options.
10.4*      Form of Stock Option Agreement outside scope of Registrant's 1990
           Stock Option Plan for non-qualified options.
10.5*      Warrant Certificate, dated August 2, 1991, by and between the
           Registrant and Allen & Company Incorporated.
10.6*      Warrant Certificate, dated August 2, 1991, by and between the
           Registrant and Allen & Company Incorporated.
10.7*      Letter agreement, dated June 29, 1995, by and between the Registrant
           and Allen & Company Incorporated (relating to Exhibit 10.6).
10.8*      Common Stock Purchase Warrant issued March 10, 1995, granted to
           Madison Dearborn Capital Partners, L.P.
10.9*      Common Stock Purchase Warrant issued March 10, 1995, granted to
           Madison Dearborn Capital Partners, L.P.
10.10*     Proprietary Information, Development and Non-Compete Agreement, dated
           December 6, 1990, by and between the Registrant and Douglas G. Smith.
10.11*     Employment Agreement, effective October 1, 1995, by and between the
           Registrant, Omnipoint Communications Inc. and George F. Schmitt.
10.12*     Promissory Note, dated October 1, 1995, by George F. Schmitt.
10.13*     Stock Restriction Agreement, dated October 1, 1995, by and between
           the Registrant and George F. Schmitt.
10.14*     Employment Agreement, dated April 17, 1995, by and between the
           Registrant and Bradley E. Sparks.
10.15*     Promissory Note, dated April 17, 1995, by Bradley E. Sparks.
10.16*     Stock Restriction Agreement, dated April 17, 1995, by and between the
           Registrant and Bradley E. Sparks.
10.17*     Employment Agreement, dated December 5, 1994, by and between the
           Registrant and Randall Meals.
10.18*     Promissory Note, dated December 5, 1994, by Randall Meals.
10.19*     Promissory Note, dated September 19, 1995, by Randall Meals.
10.20*     Stock Restriction Agreement, dated December 5, 1995, by and between
           the Registrant and Randall Meals.
10.21*     Employment Agreement, dated June 21, 1994, by and between Omnipoint
           Communications Inc. and Harry Plonskier.
10.22*     Stock Restriction Agreement, dated July 5, 1994, by and between the
           Registrant and Harry Plonskier.
10.23*     Employment Agreement, dated June 16, 1991, by and between the
           Registrant and Evelyn Goldfine.
10.24*     Employment Agreement, dated April 15, 1994, by and between the
           Registrant and Robert Dixon.

</TABLE> 


                                     -20-

<PAGE>
 
<TABLE> 
<S>        <C> 
10.25      [Intentionally left blank]
10.26*     Form of Employment Agreement by and between the Registrant and its
           employees.
10.27*     Form of Non-Disclosure Agreement.
10.28*     Form of Stock Restriction Agreement by and between the Registrant and
           certain stockholders.
10.29*     Series A Convertible Preferred Stock Purchase Agreement, dated August
           2, 1991, by and between the Registrant and Allen & Company
           Incorporated.
10.30*     Series B Convertible Preferred Stock Purchase Agreement, dated August
           9, 1993, by and among the Registrant and Madison Dearborn Capital
           Partners, L.P.
10.31*     Amendment No. 1 to Series B Convertible Preferred Stock Purchase
           Agreement, dated June 29, 1995, by and between the Registrant and
           Madison Dearborn Capital Partners, L.P.
10.32*     Series C Convertible Preferred Stock Purchase Agreement, dated June
           29, 1995, by and among the Registrant and the other parties named
           therein.
10.33*     Stock Purchase Agreement, dated January 29, 1994, by and between the
           Registrant and Ameritech Development Corporation.
10.34*     Stock Purchase Agreement, dated June 29, 1994, by and between the
           Registrant and Associated PCN Company.
10.35*     Common Stock Purchase Agreement, dated June 1, 1994, by and between
           the Registrant and the parties named therein.
10.36*     Amended and Restated Registration Rights Agreement, dated June 29,
           1995, by and among the Registrant and the parties named therein.
10.37*     First Amended and Restated Voting Agreement, dated June 29, 1995, by
           and among the Registrant and the other parties named therein.
10.38*     OEM Supply Agreement for Omnipoint PCS (Personal Communication
           Systems) Products, dated September 22, 1994, by and between the
           Registrant and Northern Telecom Inc.
10.39*     Letter agreement dated December 9, 1994, by and between the
           Registrant and Northern Telecom Inc. (relating to Exhibit 10.38).
10.40*     Manufacturing License and Escrow Agreement for Personal Communication
           Service Products, dated February 28, 1995, by and between the
           Registrant and Northern Telecom Inc.
10.41*     Collaborative Development Agreement, dated March 1, 1995, by and
           between the Registrant and Northern Telecom Inc.
10.42*     Reciprocal OEM Agreement Memorandum of Understanding, dated March 30,
           1995, by and between the Registrant and Northern Telecom Inc.
10.43*     Supply Agreement, dated September 22, 1994, by and between Omnipoint
           Communications Inc. and Northern Telecom Inc.
10.44*     Amendment No. 1 to Supply Agreement, dated July 21, 1995, by and
           between Omnipoint Communications Inc. and Northern Telecom Inc.
10.45*     Loan Agreement, dated as of July 21, 1995, by and between Omnipoint
           Communications Inc. and Northern Telecom Inc.
10.46      [Intentionally left blank]
10.46.1*   Letter Agreement, dated November 14, 1995, by and among the
           Registrant, Omnipoint Communications Inc. and JRC International Inc.
           (relating to Exhibit 10.46).
10.46.2*   Letter Agreement, dated December 21, 1995, by and among the
           Registrant, Omnipoint Communications Inc. and JRC International Inc.
           (relating to Exhibit 10.46).
10.47*     Engineering Services Agreement, dated as of August 31, 1995, by and
           between the Registrant and JRC International Inc.

</TABLE> 

                                     -21-

<PAGE>
 
<TABLE> 
<S>        <C> 
10.48*     Memorandum of Understanding, dated April 21, 1995, by and between the
           Registrant and Pacific Bell Mobile Services.
10.49*     Office Sublease Agreement by and between the Registrant and United
           Technologies Microelectronics Center, Inc., commencing August 1, 1994
           or upon earlier occupation by the Registrant.
10.50*     Amendment to Office Sublease Agreement, signed August 17, 1994, by
           and between the Registrant and United Technologies Microelectronics
           Center, Inc.
10.51*     Office Building Lease for Courthouse Plaza Office Building, dated
           January 18, 1994, by and between the Registrant and Eastrich No. 130
           Corporation.
10.52*     First Lease Amendment, dated January 20, 1995, by and between the
           Registrant and Eastrich No. 130 Corporation.
10.53*     Pioneer's Preference License granted by the FCC to Omnipoint
           Communications Inc. on December 14, 1994.
10.54*     Note and Warrant Purchase Agreement dated November 22, 1995, between
           the Registrant and the purchasers named therein.
10.55*     Senior Note Due 2000 issued by the Registrant on November 22, 1995 to
           the holder identified therein.
10.56*     Senior Note Due 2000 issued by the Registrant on November 22, 1995 to
           the holder identified therein.
10.57*     Common Stock Warrant issued by the Registrant on November 22, 1995 to
           the holder identified therein.
10.58*     Common Stock Warrant issued by the Registrant on November 22, 1995 to
           the holder identified therein.
10.59*     Credit Agreement, dated as of November 21, 1995, by and among OPCS
           Corp., Omnipoint PCS Entrepreneurs, Inc. and Bank of America National
           Trust and Savings Association.
10.60*     Memorandum of Understanding, dated November 22, 1995, by and between
           the Registrant and Ericsson Inc.
10.60.1*   Letter Agreement, dated January 24, 1996, by and between the
           Registrant and between Ericsson Inc.
10.61*     Convertible Subordinated Note and Warrant Purchase Agreement, dated
           December 12, 1995, by and between the Registrant and Hansol Paper
           Co., Ltd.
10.62*     Convertible Subordinated Note and Warrant Purchase Agreement, dated
           as of November 29, 1995, by and among the Registrant and the entities
           identified therein.
10.63*     Letter of Intent, dated October 26, 1995, by and between the
           Registrant and BellSouth Personal Communications, Inc.
10.64*     Waiver of Registration Rights and Confirmation of 180-Day Lockup,
           dated as of October 31, 1995, by and between the Registrant and
           Ameritech Development Corporation.
10.65*     Registration Rights Agreement dated as of April 26, 1994, by and
           among the Registrant and the parties thereto.
10.66*     Contract for Sale of Real Estate, dated August 30, 1995, by and
           between F&R Bari Realty, Ltd., Inc. and Omnipoint Communications Inc.
10.67*     Lease Agreement, dated October 15, 1995, by and between the
           Registrant and Baetis Properties, Inc.
10.68+     Acquisition Agreement for Ericsson CMS 40 Personal Communications
           Systems (PCS) Infrastructure Products, dated as of April 16, 1996, by
           and between Ericsson Inc. and Omnipoint Communications Inc.
10.69+     Acquisition Supply and License Agreement for Omnipoint Personal
           Communications Systems (PCS) Infrastructure Products, dated as of
           April 16, 1996, by and between Ericsson Inc. and Omnipoint
           Communications Inc.

</TABLE> 


                                     -22-

<PAGE>
 
<TABLE>     
<S>        <C>                                                                                          <C> 
10.70+     Agreement for Purchase and Sale of Ericsson Inc. Masko Terminal
           Units, dated as of April 16, 1996, by and between Ericsson Inc. and
           Omnipoint Communications Inc.
10.71+     Memorandum of Understanding, dated April 2, 1996, by and between
           Orbitel Mobile Communications Inc. and the Registrant.
10.72++    Letter of Intent, dated November 20, 1995, by and between the
           Registrant and Western Wireless Corporation.
10.73++    Letter of Intent, dated February 26, 1996, by and between Omnipoint
           Communications Inc. and American Portable Telecom, Inc.
11.1       Statement of computation of loss per share.                                                  24
22.1*      Subsidiaries of the Registrant.
27         Financial Data Schedule                                                                      25

</TABLE>      

- ---------------------

@    Incorporated herein by reference to Company's Annual Report on Form 10-K
     for the fiscal year ended December 31, 1995.
*    Incorporated herein by reference to the Company's Registration Statement on
     Form S-1, No. 33-98360.
+    Incorporated by reference to the Company's Current Report on Form 8-K,
     filed May 3, 1996.
 
         
                                     -23-


<PAGE>
 
 
                                                                    EXHIBIT 11.1
                                                                    ------------


                             OMNIPOINT CORPORATION

                   STATEMENT OF COMPUTATION OF LOSS PER SHARE
<TABLE>
<CAPTION>
 
                                          Three Months Ended March 31,
                                                  (unaudited)
                                          ----------------------------
                                              1996           1995
                                          -------------  -------------
<S>                                       <C>            <C>
Calculation of primary loss per share:
                                          $(15,902,550)  $(14,723,796)
  Net loss                                ============   ============  
                                                         
  Common shares outstanding                 38,179,079     31,344,821
  Issuance of cheap stock (1)                2,290,251             --
                                          ------------   ------------
      Total shares - primary                40,469,330     31,344,821
                                          ============   ============
Primary loss per share:
  Net loss per share                      $      (0.39)  $      (0.47)
                                          ============   ============
 
</TABLE>

Note:  The computation of fully diluted earnings per share is identical to that
       of primary earnings per share for the periods presented above and
       therefore is not included separately herein.

(1)    Pursuant to Securities and Exchange Commission Staff Accounting Bulletin
       No. 83, common equivalent shares issued during the twelve month period
       prior to the initial filing date of the Company's Initial Public Offering
       Registration Statement at exercise prices below the initial public
       offering price of $16.00 have been included in the calculation of cheap
       stock shares using the treasury stock method, until the initial public
       offering became effective on January 31, 1996.


                                     -24-

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AND INCOME STATEMENT OF OMNIPOINT CORPORATION AS OF AND FOR THE THREE
MONTHS ENDED MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                     127,222,563
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                  1,611,251
<CURRENT-ASSETS>                           134,133,391
<PP&E>                                      24,771,534
<DEPRECIATION>                              (3,558,770)
<TOTAL-ASSETS>                             543,905,397
<CURRENT-LIABILITIES>                       24,527,700
<BONDS>                                     17,022,109
                                0
                                          0
<COMMON>                                       450,090
<OTHER-SE>                                 132,276,055
<TOTAL-LIABILITY-AND-EQUITY>               543,905,397
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            13,431,648
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           2,470,902
<INCOME-PRETAX>                            (15,902,550)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (15,902,550)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (15,902,550)
<EPS-PRIMARY>                                    (0.39)
<EPS-DILUTED>                                    (0.39)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission