OMNIPOINT CORP \DE\
10-Q, 1996-08-14
RADIOTELEPHONE COMMUNICATIONS
Previous: MAY & SPEH INC, 10-Q/A, 1996-08-14
Next: INDIVIDUAL INC, 10-Q, 1996-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

(Mark  One)  [X]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE
SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1996 OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 For the transition period from to


                         COMMISSION FILE NUMBER: 0-27442


                              OMNIPOINT CORPORATION
             (Exact Name of Registrant as specified in its charter)


          DELAWARE                                           04-2969720
(State or other jurisdiction of                            (IRS employer
incorporation or organization)                           identification No.)
                                                              

 2000 NORTH 14TH STREET, SUITE 550
         ARLINGTON, VA                                       22201
(Address of principal executive office)                    (Zip Code)
                                      

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (703) 522-7778


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date:  50,345,515 shares of common
stock were outstanding as of July 31, 1996.


<PAGE>

                                                          
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Note 1)

<TABLE>
<CAPTION>
                              OMNIPOINT CORPORATION

                           CONSOLIDATED BALANCE SHEETS

                        (In thousands, except share data)
<S>                                                              <C>             <C>


                                                                  June 30, 1996  December 31,
                                                                  (unaudited)       1995
                                                                  ------------   -----------
ASSETS

Current assets:
  Cash and cash equivalents                                       $127,487        $57,784
  Prepaids and other assets (Note 3)                                 1,613          5,040
  Inventory                                                          1,747          1,310
                                                                  -----------    -----------
   Total current assets                                            130,847         64,134
Fixed assets, net (Note 4)                                          65,326         18,957
FCC deposit                                                           -            40,000
Other assets                                                          -               879
Licensing costs, net of accumulated amortization of $13,460 
         and $9,116 as of June 30, 1996 and December 31, 1995,
         respectively                                             334,058         338,402
Unissued license payment (Note 8)                                  25,457              -
Deferred financing costs and other intangible assets, net of 
         accumulated amortization of $1,464 and $987 as of
         June 30, 1996 and December 31, 1995,respectively          12,069          12,618
                                                                  ------------    -----------
     Total assets                                                $567,757        $474,990
                                                                  ============    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Accounts payable                                                 $2,905          $3,331
  Accrued expenses (Note 5)                                         2,755           4,593
  Accrued interest payable                                            125             388
  Capital lease obligations - current portion                         129             182
  Credit agreement                                                     -           36,500
  Convertible Subordinated Notes                                       -           16,250
  Deferred revenue                                                  1,050           4,300
  Loan payable under financing agreement - current portion         13,105             -
                                                                  -----------     -----------
          Total current liabilities                                20,069          65,544

Capital lease obligations - long term portion                          40             106
Loan payable under financing agreement                             71,429          31,758
Senior notes                                                       17,552          16,485
New York MTA license obligation (Note 6)                          347,518         347,518

Commitments and contingencies (Note 7 and 9)

Redeemable convertible preferred stock, $.01 par value, 5,750,000 shares
  authorized at December 31, 1995:
 Series A; 666,667 shares issued and outstanding at December 31, 1995
            (at liquidation preference)                              -              1,500
  Series B; cumulative preferred stock; 1,651,714 shares issued
            and outstanding at December 31, 1995 (liquidation
            preference of $17,244 at December 31, 1995), net of
            issuance costs                                           -             15,919
  Series C; cumulative preferred stock; 1,866,338 shares issued
            and outstanding at December 31, 1995 (liquidation
            preference of $29,106 at December 31, 1995), 
            net of issuance costs                                    -             26,708

Stockholders' equity (deficit):

<PAGE>

  Common stock, par value, $.01 per share;
   75,000,000  shares  authorized; 24,658,618 shares 
   issued and outstanding at December 31, 1995 and 45,799,128
   shares issued and  outstanding at June 30, 1996                    458             247
  Additional paid-in capital                                      209,669          29,860
  Accumulated deficit                                             (96,911)        (59,498)
  Unearned compensation                                              (891)            (23)
  Notes receivable                                                 (1,176)         (1,134)
                                                              -------------       ----------
       Total stockholders' equity (deficit)                       111,149         (30,548)
                                                              -------------       ----------
     Total liabilities and stockholders' equity                  $567,757        $474,990
                                                              ==============      ==========


</TABLE>
                 See notes to consolidated financial statements

                                      
<PAGE>

<TABLE>
<CAPTION>

                                                OMNIPOINT CORPORATION

                                        CONSOLIDATED STATEMENTS OF OPERATIONS
                                                     (UNAUDITED)

                                          (In thousands, except share data)
<S>                                                    <C>                <C>              <C>              <C> 

                                                         Three Months Ended June 30,         Six Months Ended June 30,
                                                       --------------------------------   ---------------------------------
                                                            1996             1995              1996             1995
                                                       ----------------  --------------   ---------------  ----------------
Revenues                                                $    -            $   -             $   -            $    -
                                                                                                      
Operations expenses:
  Research and development                                  8,507            2,859            13,418            5,177
  Sales, general, and administrative                        5,019            2,630            10,039            4,414
  Depreciation and amortization                             3,094            2,690             6,595            5,381
                                                       ----------------  --------------   ---------------  ----------------
      Total operating expenses                             16,620            8,179            30,052           14,972
                                                       ----------------  --------------   ---------------  ----------------
      Loss from operations                                (16,620)          (8,179)          (30,052)         (14,972)
                                                       ----------------  --------------   ---------------  ----------------

Other income (expense):
  Interest income                                           1,313              102             2,711              153
  Interest expense related to the New York MTA 
       License obligation reversed in 
       December 1995 (Note 6)                                 -             (8,062)               -           (15,713)
  Interest expense                                         (6,203)            (291)          (10,072)            (622)
                                                       ----------------  --------------   ---------------  ----------------

            Net loss                                    $ (21,510)        $(16,430)        $ (37,413)      $  (31,154)
                                                       ================  ==============   ===============  ================

      Loss per share                                    $   (0.47)        $  (0.52)        $   (0.87)      $    (0.99)
                                                       ================  ==============   ===============  ================

Weighted average common shares outstanding                 45,620           31,369            43,045           31,357
                                                       ================  ==============   ===============  ================

</TABLE>

                 See notes to consolidated financial statements
                                      
<PAGE>

<TABLE>
<CAPTION>

                              OMNIPOINT CORPORATION

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                 (In thousands)
<S>                                                                                     <C>                <C>   

                                                                                                Six Months Ended
                                                                                                    June 30,
                                                                                        ---------------------------------
                                                                                             1996              1995
                                                                                        ---------------   ---------------

Cash flows used in operating activities:
  Net loss                                                                              $  (37,413)        $ (31,154)
  Adjustments to reconcile net loss to net cash used in operating activities:
      Amortization and depreciation                                                          6,595             5,381
      Compensation expense from stock grants                                                   114                42
      Increase in employee notes receivable and related accrued interest                       (42)              (11)
      Payment in kind interest on financing agreement                                        1,009                -
      Accrued interest                                                                        (262)               -
      Interest expense associated with warrants                                                -                 300
      Interest expense associated with amortization of discount and                                               -
         issuance cost                                                                       1,147
      Delivery of pilot system equipment funded by financing agreement                       1,321                -
      Changes in assets and liabilities:
        (Increase) decrease in operating assets:
           Prepaid expenses and other assets                                                  (320)               92
           Inventory                                                                          (437)               13
           Other Assets                                                                        879                -
        Increase (decrease) in operating liabilities:
           Accounts payable and accrued expenses                                              (426)              (49)
           Accrued interest on New York MTA License obligation, reversed in December 1995        -            15,713
                                                                                        ---------------   ---------------

Net cash used in operating activities                                                      (27,835)           (9,673)
                                                                                        ---------------   ---------------

Cash flows used in investing activities:
      Purchase of equipment                                                                (10,508)             (620)
      Refund of FCC deposit                                                                 40,000               -
      Payment for Unissued license                                                         (25,457)              -
                                                                                        ---------------   ---------------
Net cash used in investing activities                                                        4,035              (620)
                                                                                        ---------------   ---------------

Cash flows from financing activities:
      Proceeds from line of credit loan agreement                                              -              10,000
      Proceeds from issuance of preferred stock, net of issuance costs                         -              16,030
      Proceeds from issuance of common stock                                                   586                93
      Payments of obligations under capital leases                                            (119)             (157)
      Payments on credit agreement                                                         (36,500)              -
      Proceeds from financing agreement                                                     13,300               -
      Costs associated with secondary public offering                                         (665)              -
      Proceeds from initial public offering, net of expenses                               118,437               -
      Dividends accrued and paid                                                            (1,536)              -
                                                                                        ---------------   ---------------
Net cash provided by financing activities                                                   93,503            25,966
                                                                                        ---------------   ---------------
Net increase (decrease) in cash and cash equivalents                                        69,703            15,673
Cash and cash equivalents at beginning of period                                            57,784             5,543
                                                                                        ---------------   ---------------
Cash and cash equivalents at end of period                                               $ 127,487          $ 21,216
                                                                                                       
                                                                                        ===============   ===============
Supplemental cash flow information (Note 10)
</TABLE>

                 See notes to consolidated financial statements
                                      
<PAGE>

<TABLE>
<CAPTION>

                              OMNIPOINT CORPORATION

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                   (UNAUDITED)

                        (In thousands, except share data)


                                            For The Six Months Ended June 30, 1996
<S>                        <C>            <C>          <C>           <C>                         <C>          <C>
                                                                                                                 Total
                                                       Additional                                             Stockholders'
                                 Common Stock           Paid-in      Accumulated    Unearned        Notes        Equity
                              Shares       Amount       Capital        Deficit    Compensation    Receivable    (Deficit)
                           -----------    -------      ----------   ------------  ------------    ----------  ------------
Balance, December 31, 1995  24,658,618    $  247       $   29,860    $  (59,498)  $       (23)   $  (1,134)   $  (30,548)
                                                                                      
Dividends accrued on
    Series B and Series C
    Preferred Stock                -           -             (273)          -              -            -           (273)
Shares issued at initial
    public offering,
    net of expenses          8,050,000        80          118,357           -              -             -        118,437
Conversion of
    subordinated debt        1,562,500        16           16,234           -              -             -         16,250
Conversion of
    preferred stock         10,605,591       106           44,597           -              -             -         44,703
Exercise of stock options      609,919         6              579           -              -             -            585
Exercise of stock Warrants     312,500         3               (2)          -              -             -              1
Options issued in form of
    advanced compensation          -           -              982           -            (982)           -             -
Amortization of
    unearned compensation          -           -               -            -             114            -            114
Interest on employee
    notes receivable               -           -               -            -              -           (58)           (58)
Forgiveness of employee
    notes receivable               -           -               -            -              -            16             16
Costs associated with
    secondary offering             -           -           (665)            -              -             -           (665)
Net loss                           -           -               -        (37,413)           -             -        (37,413)
                            ----------   --------      ----------    -----------  ------------   ----------   ------------
Balance, June 30, 1996      45,799,128    $  458       $  209,669    $  (96,911)  $      (891)   $  (1,176)   $   111,149
                            ==========   ========      ==========    ===========  ============   ==========   ============

</TABLE>

See notes to consolidated financial statements

                                      
<PAGE>


1.   GENERAL:

     The  consolidated  financial  statements  have been  prepared by  Omnipoint
     Corporation  ("Omnipoint"  or the  "Company")  pursuant  to the  rules  and
     regulations of the Securities and Exchange  Commission  (the "SEC") and, in
     the opinion of  management,  include all  adjustments  necessary for a fair
     presentation of the financial  information  for each period shown.  Certain
     information  and footnote  disclosures  normally  included in  consolidated
     financial   statements  prepared  in  accordance  with  generally  accepted
     accounting  principles have been condensed or omitted  pursuant to such SEC
     rules and  regulations.  Management  believes that the disclosures made are
     adequate to make the information presented not misleading.  The results for
     interim periods are not necessarily  indicative of the results for the full
     year. These consolidated financial statements should be read in conjunction
     with the consolidated  financial  statements and the notes thereto included
     in the Company's 1995 Annual Report on Form 10-K.

     On January 31, 1996, the Company  completed an initial  public  offering in
     which  8,050,000  shares of common  stock were issued  which  provided  the
     Company with proceeds of approximately $118,437,000, net of expenses.

     Certain prior year amounts have been  reclassified  to conform with the six
     month presentation.

2.   INVENTORY:

     Inventory  consists of raw materials and other items used in development of
     the Company's technology.


3.   PREPAID EXPENSES AND OTHER ASSETS:
<TABLE>
<CAPTION>
     Prepaid expenses and other assets consist of the following at June 30, 1996
(unaudited) and December 31, 1995:
             <S>                                              <C>                 <C>  

                                                                  June 30,          December 31,
                                                                    1996                1995
                                                              ------------------  -----------------
                                                                         (In thousands)
             Advance payment for pilot system equipment
                  financed through financing agreement        $    1,100           $    4,840
             Insurance                                               204                   -
             Deposits                                                220                   83
             Other                                                    89                  117
                                                              ------------------  -----------------
                                                              $    1,613           $    5,040
                                                              ==================  =================
</TABLE>

<TABLE>
<CAPTION>
     4.   FIXED ASSETS:

     Fixed  assets  including  equipment  under  capital  leases  consist of the
     following at June 30, 1996 (unaudited) and December 31, 1995:
             <S>                                              <C>                 <C>   

                                                                  June 30,          December 31,
                                                                    1996                1995
                                                              ------------------  -----------------
                                                                         (In thousands)
             Building                                         $    1,768           $     1,190
             Office equipment                                      1,104                   649
             Lab equipment                                         7,429                 3,693
             Network infrastructure equipment                     48,543                12,634
             Cell sites                                            3,344                    -
             Furniture and fixtures                                  310                   265
             Purchased software                                    2,637                 1,453
             Building and leasehold improvements                   4,001                 1,325
             Vehicles                                                431                   214
                                                              ------------------  -----------------
                                                                  69,567                21,423
             Less:  accumulated depreciation                      (4,241)               (2,466)
                                                              ------------------  -----------------
                                                              $   65,326           $    18,957
                                                              ==================  =================
</TABLE>

Network infrastructure  equipment includes approximately $543,000 of capitalized
interest at June 30, 1996.
                                     
<PAGE>

5.   ACCRUED EXPENSES:
<TABLE>
<CAPTION>

          Accrued expenses consist of the following at June 30, 1996 (unaudited)
and December 31, 1995:
             <S>                                              <C>                 <C>   

                                                                  June 30,          December 31,
                                                                    1996                1995
                                                              ------------------  -----------------
                                                                         (In thousands)
             Salaries and benefits                             $      1,139          $     724
             Bonuses                                                    130                350
             Relocation                                                 579                539
             Professional fees                                          447                464
             Dividends                                                   -               1,839
             Initial public offering/secondary offering costs           292                593
             Other                                                      168                 84
                                                              ------------------  -----------------
                                                               $      2,755          $   4,593
                                                              ==================  =================
</TABLE>

6.   NEW YORK MTA LICENSE OBLIGATION:

     Prior to December 31, 1995, the FCC had not implemented the exact terms for
     principal  and interest  payments on the New York MTA License.  The initial
     terms generally allowed for installment  payments over the first five years
     of the License with  interest-only for at least the first two years.  Since
     payments  did not begin until after the New York MTA License and  Pioneer's
     Preference  orders were no longer subject to judicial  review,  the FCC had
     not yet determined  the interest rate to be charged,  the timing and nature
     of the  installment  payments and related  issues.  Therefore,  the Company
     estimated  and accrued  interest at the prime rate (8.5% at June 30,  1995)
     from the date of the New York MTA License  obligation was awarded,  and had
     recorded accrued interest as of June 30, 1995 of $17,170,208.

     On March 8, 1996,  the FCC  adopted an Order  which  specifies  the license
     payment  terms,  such as the interest rate and timetable for payment of the
     principal  obligations for recipients of the Pioneer's  Preference license.
     The FCC adopted an interest rate of 7.75%.  Payments commenced 30 days from
     the Order date or April 8, 1996,  and  thereafter are due on April 30, July
     31,  October  31 and  January  31 over the next five  years.  The five year
     payment period runs and interest accrues from the adoption date of March 8,
     1996.

     Based on the  Order,  the  Company  revised  its  estimate  and  accrual of
     interest.   Pursuant  to  Accounting   Principles   Board  Opinion  No.  20
     "Accounting  Changes,"  this change in accounting  estimate was recorded in
     the Company's  financial  statements  during December 1995,  resulting in a
     decrease in 1995 interest expense of $33,547,639.  Had this adjustment been
     retroactively  recorded in the six months ended June 30, 1995, the net loss
     and loss per  common  share  would  have been  $(15,440,480)  and  $(0.49),
     respectively.


7.   ERICSSON AGREEMENTS:

     On April 16, 1996, Ericsson, Inc. ("Ericsson") and the Company entered into
     definitive  agreements  governing (i) the licensing and supply  arrangement
     related  to the  Omnipoint  System,  (ii)  the  purchase  by  OCI or  other
     Omnipoint  affiliates of PCS 1900  handsets,  (iii) the sale by Ericsson of
     IS-661 and GSM infrastructure  equipment, and (iv) cooperation of marketing
     standards  and technical  activities.  Under the terms of the licensing and
     supply agreement,  Ericsson will pay license fees and royalties,  including
     an initial $4.5 million  license fee. In addition,  under the agreement for
     the  sale  of  Ericsson  infrastructure  equipment,  the  Company  and  its
     affiliates  will  purchase  $250.0  million of a mix of IS-661 and PCS 1900
     infrastructure  equipment.  Under the handset  agreement,  the Company will
     purchase GSM handsets.  These  commitments are to be fulfilled  within five
     years of the date upon which the definitive agreement was executed.
 
     In April  1996,  the  Company  entered  into a  non-binding  memorandum  of
     understanding  with  Orbitel  Mobile  Communications  Ltd.  ("Orbitel"),  a
     wholly-owned subsidiary of Ericsson, which contemplates agreements pursuant
     to which Orbitel will develop, manufacture and supply to the Company IS-661
     and dual mode  IS-661/PCS 1900 handsets in a mutually  agreeable  timetable
     upon OCI agreeing to a minimum  purchase  commitment to be determined  when
     the parties have  ascertained  the resources  necessary for the development
     and manufacture of such handsets.


                                      
<PAGE>

8.   ENTREPRENEURS' BAND AUCTION:

     The Company successfully bid for 18 Entrepreneurs' Band BTA licenses for an
     aggregate  price of $509.1  million.  The Company made its first payment of
     5%, or $25.5 million on May 14, 1996 utilizing the $40 million deposit with
     the FCC; the remaining $14.5 million of the FCC deposit was refunded to the
     Company.  At the time the  licenses  are  awarded,  the Company will pay an
     additional 5%, or $25.5 million. The remaining 90%, or $458.1 million, will
     be due in quarterly  installments beginning in the year 2003 and continuing
     until 2006 and will bear interest  until paid at the 10-year  Treasury Bill
     rate on the date the  licenses are awarded.  The Company  anticipates  that
     these licenses will be issued by the end of August 1996,  unless delayed by
     FCC proceedings or litigation. The Entrepreneurs' Band BTA licenses and any
     other licenses purchased by the Company in the future will be accounted for
     in  accordance   with  the  recently   agreed  upon   industry   practices.
     Accordingly, interest incurred for such licenses will be capitalized during
     the buildout phase and  amortization  of such license costs will begin with
     the commencement of service to customers.


9.   COMMITMENTS AND CONTINGENCIES:

     During 1994, the Company entered into an agreement to purchase $100 million
     of equipment and services  over the next five years with Northern  Telecom.
     Under the terms of the Supply Agreement,  if the conditions of the purchase
     obligation  of Omnipoint  Communications  Inc., a subsidiary of the Company
     ("OCI"), are satisfied and OCI fails to purchase  $100 million of equipment
     and services,  it may have to pay a penalty of 10% of the satisfied portion
     of the $100 million  which may be waived under certain conditions. On July
     21, 1995, the Company entered into an amendment to this supply agreement to
     increase the purchase  commitment from  $100 million to  $250 million.  The
     Company has  purchased  approximately  $57.3  million  under this  purchase
     commitment as of June 30, 1996.

     On December 12, 1995, the Company and Hansol Paper Co., Ltd. ("Hansol") and
     its Telecom  affiliates entered into a strategic alliance for the promotion
     of the  Omnipoint  System in the Republic of Korea and other parts of Asia,
     and the  grant of a  license  to Hansol  to  manufacture  Omnipoint  System
     handsets.  The agreement provides that Omnipoint will enter into a purchase
     order, subject to certain preconditions,  including competitive pricing, to
     acquire from Hansol  handsets for sale to  subscribers  in areas covered by
     licenses,  if any,  purchased  by the  Company in the  Entrepreneurs'  Band
     auction.

     The NT Credit  Facility is secured by a pledge of all capital  stock of OCI
     owned by a  wholly-owned  subsidiary  of the Company  (which  constitutes a
     95.58% ownership interest) and substantially all of OCI's assets.

<TABLE>
<CAPTION>

10.  SUPPLEMENTAL CASH FLOW INFORMATION (UNAUDITED):
         <S>                                                                  <C>                 <C>     

                                                                                    Six Months Ended June 30,
                                                                                    1996                1995
                                                                              ------------------  -----------------
                                                                                         (In thousands)
           Cash paid for interest                                                  7,612                 322
           Cash paid for taxes                                                        83                  23
         Noncash investing and financing activities:
           Common stock issued upon conversion of subordinated notes              16,250                  -
           Issuance of options as a form of advanced compensation                    982                  -
           Common stock issued in exchange for employee notes receivable              -                   75
           Conversion of preferred stock in connection with the offering          44,703                  -
           Issuance of Series B preferred stock in payment of Series B 
               dividend                                                              576               1,517
           Fixed asset and capitalized interest funded by the financing
               agreement                                                          37,636                  -
           Pilot system equipment funded by financing agreement                    1,321                  -
           Issuance of Series C preferred stock in exchange for amounts
                due under the line of credit                                           -              10,000
           Dividends accrued on Series B preferred stock                               -                 231
</TABLE>
                                      
<PAGE>

11.  SUBSEQUENT EVENTS (UNAUDITED):

     SECONDARY EQUITY OFFERING

     On July 3, 1996,  the  Company  completed a  secondary  equity  offering of
     4,500,000  shares of common  stock.  Net  proceeds to the  Company  totaled
     $110.8 million after  underwriters'  commissions  and  associated  offering
     costs.  The net proceeds are expected to be used principally for the second
     required  principal  payment  and  subsequent  interest  payments  for  the
     Entrepreneurs' Band licenses,  for working capital and capital expenditures
     related  to the  Entrepreneurs'  Band  networks  and for the New  York  MTA
     operations.

     ERICSSON CREDIT AGREEMENT

     In August 1996,  the Company  signed a credit  agreement  with  Ericsson to
     provide  financing to the Company for up to $132.0 million for the purposes
     of financing  the purchase of equipment  and services from Ericsson for the
     New York MTA market. A portion of the Ericsson Credit  Facility,  which may
     be used for  interest  payments  accruing  under such  facility and for the
     purposes of financing the purchase of handsets manufactured and supplied by
     Ericsson or Orbitel,  matures on June 30,  1998.  The  principal  amount on
     other  portions of the  facility are payable in  installments  beginning in
     2000, with the final payment due on December 31, 2004. Amounts borrowed and
     repaid are not available for re-borrowing.  Interest on the Ericsson Credit
     Facility is payable quarterly.

     Under the terms of the Ericsson Credit Facility,  OCI is subject to certain
     financial and operational covenants including restrictions on OCI's ability
     to pay  dividends,  restrictions  on  indebtedness  and  certain  financial
     maintenance  requirements.   Additionally,  the  Ericsson  Credit  Facility
     provides  that,  among  other  events,  the  failure of OCI to pay when due
     amounts owing the FCC shall constitute an event of default.

     The Ericsson Credit Facility is secured by substantially  all of the assets
     of  OCI,  including  a  pledge  of all  capital  stock  of OCI  owned  by a
     wholly-owned   subsidiary  of  the  Company  (which  constitutes  a  95.58%
     ownership  interest).  All collateral is held by a collateral  agent and is
     shared on a pari passu basis with Northern Telecom.


     LINE OF CREDIT

     In  August  1996,  the  Company,  through  its  subsidiary,  Omnipoint  PCS
     Entrepreneurs Two, Inc. ("OPCSE Two"),  entered into a credit facility with
     a bank. The agreement  provides for up to $100 million in revolving  credit
     for general working capital  purposes with a draw down termination date and
     final  repayment  date of May 8, 1997.  The initial  funding  took place on
     August 12,  1996,  at which time the Company  drew down $60 million  (which
     amount was repaid on August 13, 1996).  Subsequent to the initial  drawing,
     the  committed  amount of the credit  facility  may not exceed the  initial
     drawing and is subject to mandatory reduction under the terms of the credit
     agreement.  Under the terms of the agreement, the Company paid a portion of
     the  upfront  fee and will pay  additional  fees  based in part on  amounts
     outstanding from time to time.  Interest periods range from one to fourteen
     days,  with interest rates set by the bank based on wholesale  money market
     rates available to the bank. The facility is secured by all assets of OPCSE
     Two and a pledge of all capital stock of OPCSE Two owned by a  wholly-owned
     subsidiary of the Company.  The Company has also guaranteed the payment and
     performance of OPCSE Two's obligations. <PAGE>
                                                         

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations   contain   forward-looking   statements   which  involve  risks  and
uncertainties.  The Company's actual results may differ  significantly  from the
results discussed in forward-looking statements. Factors that might cause such a
difference include,  but are not limited to, the "Risk Factors" set forth in the
Company's Registration Statement on Form S-1 (File No. 333-03739).

OVERVIEW

     Omnipoint reported a second quarter 1996 loss of $21.5 million or $0.47 per
share, an increase of 31.1%, or approximately $5.1 million, compared to the same
quarter in 1995. For the six months ended June 30, 1996, the Company  reported a
loss  of  $37.4  million,   or  $0.87  per  share,  an  increase  of  19.9%,  or
approximately $6.2 million, compared to the same period in 1995. The 1995 second
quarter loss was $16.4 million, or $0.52 per share, and a six month 1995 loss of
$31.2  million,  or $0.99 per share.  On March 8, 1996, the FCC adopted an order
setting  the  interest  rate for the New York MTA  License  at 7.75%  per  annum
accruing from March 8, 1996. As a result,  the Company reversed accrued interest
of $33.5 million  related to the License in December 1995.  Had this  adjustment
been retroactively  recorded in the six months ended June 30, 1995, the net loss
and loss per share would have been $15.4  million and $0.49,  respectively.  For
the three month period ending June 30, 1995,  the second quarter loss would have
been $8.4 million, or $0.27 per share.

RESULTS OF OPERATIONS

     Three  Months  Ended June 30, 1996  Compared to Three Months Ended June 30,
1995

     Research and development  expenses  increased by 193.1%,  or  approximately
$5.6 million,  to $8.5 million for the three months ended June 30, 1996 compared
to $2.9  million for the three  months  ended June 30,  1995.  The  increase was
primarily  due to an increase  of $1.0  million  for  project  management  costs
associated  with the  buildout of the IS-661  pilot  system and New York MTA PCS
1900  infrastructure,  an increase  of $1.1  million  for  equipment  leases and
rentals, an increase of $1.3 million for the development and delivery of a pilot
IS-661 mobility  system,  and an increase of $1.8 million in payroll and related
taxes,  employee  benefits and employee  recruiting  costs,  associated with the
Company's  continued  growth and its development of the IS-661  technology.  The
Company expects that research and development expenses will continue to increase
significantly during the remainder of 1996 as compared to 1995.

     Sales,   general  and  administrative   expenses  increased  by  92.3%,  or
approximately $2.4 million,  to $5.0 million for the three months ended June 30,
1996  compared to $2.6 million for the three months ended June 30, 1995. Of this
increase,  $1.2  million  was  due  to  payroll  and  payroll  related  expenses
associated  with  increases in  headcount,  resulting  from the expansion of the
Company's operations.  The remaining increase consists primarily of increases of
$164,000 in  consulting  service  fees,  $103,000 in rent and utility  expenses,
$378,000 in equipment rentals and leases. The Company expects that such expenses
will continue to increase significantly during 1996, as the Company continues to
expand its operations.

     Depreciation  and   amortization   increased  by  15.0%,  or  approximately
$400,000,  to $3.1 million for the three months ended June 30, 1996  compared to
$2.7 million for the three months ended June 30, 1995.  The increase in the 1996
period was due to a general  increase in  depreciation  related to the Company's
research and development equipment.

     Interest income increased  approximately $1.2 million,  to $1.3 million for
the three months  ended June 30, 1996  compared to $102,000 for the three months
ended June 30, 1995. The increase was due to the increase in interest  earned on
interest  bearing  cash  and cash  equivalents.  The  increase  in cash and cash
equivalents  resulted  from the  issuance  of $25.0  million in senior  notes in
November  1995 and $25.0 million in  convertible  notes in November and December
1995 and the proceeds of $119.8  million  received  from the  Company's  initial
public offering.

     Interest expense decreased by 26.2%, or approximately $2.2 million, to $6.2
million for the three months ended June 30, 1996 compared to $8.4 million of the
three months ended June 30,1995. The interest expense for the three months ended
June 30, 1995 included $8.1 million of accrued  interest  expense related to the
New York MTA  License.  On March 8, 1996,  the FCC adopted an order  setting the
interest rate for the License at 7.75% per annum accruing from March 8, 1996. As
a result,  the Company reversed $33.5 million of accrued interest related to the
New  York  MTA  License  during   December  1995.  Had  this   adjustment   been
retroactively recorded in the three months ended June 30,

<PAGE>

1995,  the net loss and loss per share  would have been $8.4  million and $0.27,
respectively.

     Net loss increased by 31.1%, or approximately $5.1 million to $21.5 million
for the three months ended June 30, 1996 compared to $16.4 million for the three
months  ended  June 30,  1995.  This  increase  was  primarily  due to a general
increase in operating  expenses,  partially offset by a decrease of $3.4 million
in net interest expense.


Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

     Research and development  expenses  increased by 157.7%,  or  approximately
$8.2  million,  to $13.4 million for the six months ended June 30, 1996 compared
to $5.2  million  for the six  months  ended June 30,  1995.  The  increase  was
primarily  due to an increase of $1.1  million in the  purchase of research  and
development  components  and  non-recurring  engineering,  an  increase  of $1.3
million for the development and delivery of a pilot IS-661 mobility  system,  an
increase of $1.1  million  for  project  management  costs  associated  with the
buildout of the IS-661 pilot system and New York MTA PCS 1900 infrastructure, an
increase  of $1.1  million for  equipment  leases and rentals and an increase of
$3.0  million in payroll and  related  taxes,  employee  benefits  and  employee
recruiting  costs  associated  with  the  Company's  continued  growth  and  its
development  of the IS-661  technology.  The Company  expects that  research and
development  expenses  will  continue  to  increase   significantly  during  the
remainder of 1996 as compared to 1995.

     Sales,  general  and  administrative   expenses  increased  by  127.3%,  or
approximately  $5.6 million,  to $10.0 million for the six months ended June 30,
1996  compared to $4.4 million for the six months  ended June 30, 1995.  Of this
increase,  $2.1  million was due to payroll  related  expenses  associated  with
increases in headcount resulting from the expansion of the Company's operations.
The remaining increase consists primarily of increases of $914,000 in consulting
service fees,  $386,000 in rent and utilities,  $201,000 in legal fees, $521,000
in equipment rentals and leases and $105,000 in insurance  expense.  The Company
expects that such expenses will continue to increase  significantly during 1996,
as the Company continues to expand its operations.

     Depreciation  and amortization  increased by 22.2%, or  approximately  $1.2
million, to $6.6 million for the six months ended June 30, 1996 compared to $5.4
million for the six months ended June 30, 1995.  The increase in the 1996 period
was due to a general increase in depreciation  related to the Company's research
and development equipment.

     Interest income increased  approximately $2.5 million,  to $2.7 million for
the six months ended June 30, 1996 compared to $153,000 for the six months ended
June 30,  1995.  The  increase  was due to the  increase in  interest  earned on
interest  bearing  cash  and cash  equivalents.  The  increase  in cash and cash
equivalents  resulted  from the  issuance  of $25.0  million in senior  notes in
November  1995 and $25.0 million in  convertible  notes in November and December
1995 and the proceeds of $119.8  million  received  from the  Company's  initial
public offering.

     Interest  expense  decreased by 38.0%, or  approximately  $6.2 million,  to
$10.1  million for the six months ended June 30, 1996  compared to $16.3 million
of the six months ended June 30, 1995.

     The interest  expense for the six months ended June 30, 1995 included $15.7
million  of  accrued  estimated  interest  expense  related  to the New York MTA
License.  On March 8, 1996,  the FCC adopted an order  setting the interest rate
for the License at 7.75% per annum accruing from March 8, 1996. As a result, the
Company  reversed $33.5 million of accrued  interest related to the New York MTA
License during December 1995. Had this adjustment been retroactively recorded in
the six months ended June 30,  1995,  the net loss and loss per share would have
been $15.4 million and $0.53, respectively.

     Net loss increased  approximately $6.2 million to $37.4 million for the six
months  ended June 30, 1996  compared to $31.2  million for the six months ended
June 30,  1995.  This  increase  was  primarily  due to a  general  increase  in
operating  expenses,  partially  offset by a  decrease  of $8.7  million  in net
interest expense.


LIQUIDITY AND CAPITAL RESOURCES

     For the six months  ending June 30,  1996,  the Company  has  financed  its
operations and met its capital  requirements  primarily  through the IPO, vendor
financing.  Theses financing  activities  provided net cash of $93.5 million for
the six months ended June 30, 1996.  Operating activities used net cash of $27.8
million for the six months ended June 30, 1996  compared to $9.7 million for the
six  months  ended June 30,  1995.  The  increase  resulted  from the  Company's
additional  activity relating to supporting product development and commencement
of the New York MTA network buildout.  Investing activities provided net cash of
$4.0  million  for the six  months  ended  June 30,  1996  compared  to a use of
$620,000 for the

<PAGE>

six months  ended June 30,  1995.  The  increase  consists of $10.5  million for
purchases of New York MTA infrastructure related items and lab equipment used in
engineering  and  manufacturing,  and $25.5  million for the down payment on the
Entrepreneur's  Band FCC  licenses  which are  offset  by the  return of the $40
million deposit from the FCC's Entrepreneurs' Band auction.

     As of June 30,  1996,  the  Company had  working  capital of  approximately
$110.8 million.  In January 1996,  working capital  increased by $135.4 million,
from a deficit of $13.7  million at December  31, 1995,  to $121.7  million upon
receiving  $118.4  million of proceeds,  net of  expenses,  from the issuance of
8,050,000  shares of Common Stock in the Company's  initial public  offering and
the reduction of current  liabilities of $36.5 million and $16.3 million related
to the repayment of debt outstanding pursuant to a certain credit agreement, and
the  conversion  of $25.0  million of  convertible  subordinated  notes upon the
initial  public  offering,  respectively.  The  increase in working  capital was
partially  offset by the cash used to repay a short-term  credit agreement debt.
In July 1996, the Company received approximately $110.8 million of proceeds, net
of expenses, from the issuance of 4,500,000 shares of Common Stock.

     Regarding  the New York MTA  License,  on March 8, 1996 the FCC  adopted an
order, the terms and conditions of which are as follows: (i) a five-year payment
period with interest  accruing at 7.75% from the adoption date of the order with
the  first  payment  due on the  30th day  following  such  date and  subsequent
payments  due  quarterly  on April 30, July 31,  October 31 and January 31, (ii)
interest only payments for the first two years and (iii)  principal and interest
payments  for the  remaining  three years.  The Company made the first  interest
payment of $2.2 million on April 5, 1996.  The Company made a second  payment of
$4.5 million, representing interest from April 8 through June 30, 1996, on April
30, 1996.

     The Company has an agreement to purchase  $250.0  million of equipment  and
services  over the next five  years  from  Northern  Telecom.  The  Company  has
purchased  approximately  $57.3  million of equipment  and  services  under such
agreement.  The Company  has a $382.5  million  credit  facility  with  Northern
Telecom, the "NT Credit Facility," to finance future purchases and installations
of  telecommunications   equipment,   engineering   services,   certain  related
construction costs,  third-party equipment and other expenses.  The Company also
has an OEM  agreement  to sell  certain  equipment,  hardware  and  software  to
Northern  Telecom at its normal selling  prices,  which will result in licensing
fees and revenues.

     The NT Credit  Facility is secured by a pledge of all capital  stock of OCI
owned by a wholly-owned  subsidiary of the Company  (which  constitutes a 95.58%
ownership  interest) and substantially  all of OCI's assets.  Under the terms of
the NT Credit  Facility,  OCI is subject to certain  financial  and  operational
covenants including restrictions on OCI's ability to pay dividends, restrictions
on indebtedness and certain financial  maintenance  requirements.  Additionally,
the NT Credit Facility provides that, among other events,  the failure of OCI to
pay when  due  amounts  owing  the FCC  shall  constitute  an event of  default.
Interest on the NT Credit Facility is payable quarterly.

     A portion of the NT Credit Facility,  which may be used for working capital
purposes including interest payments on the principal of such facility,  matures
on June 30, 1997.  Borrowings for working capital  purposes which are repaid may
be  subsequently  borrowed for the other  purposes  allowed  under the NT Credit
Facility.  As of June 30, 1996, the Company owed $13.1 million on the portion of
the NT Credit Facility which matures on June 30, 1996.

     The principal  amount of the non-working  capital portions of the NT Credit
Facility is payable in  installments  beginning in 2000,  with the final payment
due on December 31, 2004. As of June 30, 1996, OCI had a balance  (principal and
accrued  interest)  of  approximately   $71.4  million   outstanding  under  the
non-working capital portions of the facility.

     Subsequent to June 30, 1996, the Company initiated an additional drawing on
the NT Credit Facility of $8.1 million to fund the purchase of construction  and
consulting services related to the buildout of the New York MTA network.

     On November 29, 1995, the Company sold  convertible  notes in the aggregate
amount of $15.0  million,  together with warrants to purchase  375,000 shares of
Common Stock at an exercise price of $.004 per share.  On December 18, 1995, the
Company sold convertible notes in the aggregate amount of $10.0 million together
with warrants to purchase 250,000 shares of Common Stock at an exercise price of
$.004 per share.  The  convertible  notes were converted upon the closing of the
Company's  initial public offering on January 31, 1996, into 1,562,500 shares of
Common Stock.

     On January 31, 1996, the Company  completed an initial  public  offering of
8,050,000 shares of Common Stock resulting in proceeds,  net of related expenses
of approximately $118.4 million. In connection with the offering,  the Preferred

<PAGE>

Stock were converted into 10,605,591  shares of Common Stock. The Company used a
portion  of the  proceeds  to pay down the  outstanding  balance  of the  credit
agreement  of  $36.5  million  in  connection  with  its  participation  in  the
Entrepreneurs' Band auction.

     On July 3, 1996,  the  Company  completed a  secondary  equity  offering of
4,500,00   shares  of  common  stock.   Net  proceeds  to  the  Company  totaled
$110,800,000 after underwriters'  commissions and associated offering costs. The
net  proceeds  are  expected  to be used  principally  for the  second  required
principal payment and subsequent  interest payments for the Entrepreneurs'  Band
licenses,   for  working  capital  and  capital   expenditures  related  to  the
Entrepreneurs' Band networks and for the New York MTA operations

     In  August  1996,  the  Company,  through  its  subsidiary,  Omnipoint  PCS
Entrepreneurs  Two, Inc.  ("OPCSE Two"),  entered into a credit  facility with a
bank.  The  agreement  provides for up to $100  million in revolving  credit for
general working  capital  purposes with a draw down  termination  date and final
repayment  date of May 8, 1997.  The  initial  funding  took place on August 12,
1996,  at which time the Company drew down $60 million  (which amount was repaid
on August 13, 1996).  Subsequent to the initial drawing, the committed amount of
the  credit  facility  may not  exceed  the  initial  drawing  and is subject to
mandatory reduction under the terms of the credit agreement.  Under the terms of
the  agreement,  the  Company  paid a  portion  of the  upfront  fee and wil pay
additional fees based in part on amounts outstanding from time to time. Interest
periods range from one to fourteen  days,  with  interest  rates set by the bank
based on wholesale  money market  rates  available to the bank.  The facility is
secured  by all assets of OPCSE Two and a pledge of all  capital  stock of OPCSE
Two owned by a  wholly-owned  subsidiary  of the  Company.  The Company has also
guaranteed the payment and performance of OPCSE Two's obligations.

     As of August 7, 1996,  the  Company  entered  into a credit  facility  with
Ericsson to provide  financing  to the Company for up to $132.0  million for the
purposes of financing  the purchase of equipment  and services from Ericsson for
the New York MTA market. A portion of the Ericsson Credit Facility, which may be
used for interest  payments accruing under such facility and for the purposes of
financing  the  purchase of handsets  manufactured  and supplied by Ericsson and
Orbitel, matures on June 30, 1998. The principal amount on other portions of the
facility is payable in  installments  beginning in 2000,  with the final payment
due on December 31, 2004.  Amounts  borrowed  and repaid are not  available  for
re-borrowing. Interest on the Ericsson Credit Facility is payable quarterly.

     Under the terms of the Ericsson Credit Facility,  OCI is subject to certain
financial and operational  covenants including  restrictions on OCI's ability to
pay dividends,  restrictions on indebtedness and certain  financial  maintenance
requirements.  Additionally,  the Ericsson Credit Facility  provides that, among
other  events,  the failure of OCI to pay when due  amounts  owing the FCC shall
constitute an event of default.

     The Ericsson Credit Facility is secured by substantially  all of the assets
of OCI,  including a pledge of all capital stock of OCI owned by a  wholly-owned
subsidiary of the Company (which constitutes a 95.58% ownership  interest).  All
collateral  is held by a  collateral  agent and is shared on a pari passu  basis
with Northern Telecom pursuant to an inter-creditor arrangement.

     The Company bid  successfully  for  Entrepreneurs'  Band  licenses  with an
aggregate  license fee of  approximately of $509.1 million (net of the 25% small
business  discount).  The Company made its first payment of 5%, or approximately
$25.5 million  utilizing  the $40.0 million  deposit with the FCC; the remaining
$14.5 million of the FCC deposit was refunded to the Company for general working
capital  purposes.  The Company  submitted its long-form  application  for these
licenses.  At the  time  the  licenses  are  awarded,  the  Company  will pay an
additional 5%, or approximately $25.5 million from its cash and cash equivalents
on hand.  The Company will pay interest only until 2003 and will pay the balance
of $458.2 million and remaining interest until paid at the 10-year Treasury Note
rate set on the date the  licenses  are awarded.  The Company  anticipates  that
these  licenses will be issued by the end of August 1996,  unless delayed by FCC
proceedings or litigation.  The  Entrepreneurs'  Band BTA licenses and any other
licenses  purchased  by the  Company  in the  future  will be  accounted  for in
accordance  with the  recently  agreed  upon  industry  practices.  Accordingly,
interest  incurred for such  licenses  will be  capitalized  during the buildout
phase and amortization of such license costs will begin with the commencement of
service to customers.

     The Company's  future capital  requirements  will depend upon many factors,
including the successful  development of new products,  the extent and timing of
acceptance of the Company's equipment in the market, requirements to maintain or
arrange for manufacturing facilities, the progress of the Company's research and
development efforts, expansion of the Company's marketing and sales efforts, the
Company's  results of operations  and the status of  competitive  products.  The
Company  estimates that it will require  between $100 million to $150 million to
build out its  network  at a  sufficient  level to meet the five  year  buildout
requirement imposed on the Company as a holder of the New York MTA license.  The
Company believes that cash and cash equivalents on hand,  anticipated  revenues,
vendor financing and additional strategic  partnerships will be adequate to fund
its operations for the next 12 months. There can be no assurance,  however, that
the Company will not require additional financing prior to such date to fund its
operations.  The Company 
<PAGE>

believes that it will require substantial amounts of additional capital over the
next several years and anticipates  that this capital will be derived from a mix
of public offerings and private placements of debt or equity securities or both.

<PAGE>


                          Part II -- Other Information

ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits
     3.1@    Amended  and  Restated   Certificate   of   Incorporation   of  the
             Registrant.
     3.6*    Amended and Restated Bylaws of the Registrant.
     4.2     See Exhibit 3.1.
     10.1*   Registrant's Amended and Restated 1990 Stock Option Plan.
     10.2*   Form of Incentive Stock Option  Agreement under  Registrant's  1990
             Stock Option Plan.
     10.3*   Form of Stock Option Agreement under Registrant's 1990 Stock Option
             Plan for non-qualified options.
     10.4*   Form of Stock Option Agreement  outside scope of Registrant's  1990
             Stock Option Plan for non-qualified options.
     10.5*   Warrant  Certificate,  dated  August 2, 1991,  by and  between  the
             Registrant and Allen & Company Incorporated.
     10.6*   Warrant  Certificate,  dated  August 2, 1991,  by and  between  the
             Registrant and Allen & Company Incorporated.
     10.7*   Letter  agreement,   dated  June  29,  1995,  by  and  between  the
             Registrant  and Allen & Company  Incorporated  (relating to Exhibit
             10.6).
     10.8*   Common Stock  Purchase  Warrant  issued March 10, 1995,  granted to
             Madison Dearborn Capital Partners, L.P.
     10.9*   Common Stock  Purchase  Warrant  issued March 10, 1995,  granted to
             Madison Dearborn Capital Partners, L.P.
     10.10*  Proprietary  Information,  Development and  Non-Compete  Agreement,
             dated  December 6, 1990, by and between the  Registrant and Douglas
             G. Smith.
     10.11*  Employment Agreement, effective October 1, 1995, by and between the
             Registrant, Omnipoint Communications Inc. and George F. Schmitt.
     10.12*  Promissory Note, dated October 1, 1995, by George F. Schmitt.
     10.13*  Stock Restriction Agreement,  dated October 1, 1995, by and between
             the Registrant and George F. Schmitt.
     10.14*  Employment  Agreement,  dated  April 17,  1995,  by and between the
             Registrant and Bradley E. Sparks.
     10.15*  Promissory Note, dated April 17, 1995, by Bradley E. Sparks.
     10.16*  Stock Restriction  Agreement,  dated April 17, 1995, by and between
             the Registrant and Bradley E. Sparks.
     10.17*  Employment  Agreement,  dated  December 5, 1994, by and between the
             Registrant and Randall Meals.
     10.18*  Promissory Note, dated December 5, 1994, by Randall Meals.
     10.19*  Promissory Note, dated September 19, 1995, by Randall Meals.
     10.20*  Stock Restriction Agreement, dated December 5, 1995, by and between
             the Registrant and Randall Meals.
     10.21*  Employment Agreement, dated June 21, 1994, by and between Omnipoint
             Communications Inc. and Harry Plonskier.
     10.22*  Stock Restriction Agreement, dated July 5, 1994, by and between the
             Registrant and Harry Plonskier.  10.23* Employment Agreement, dated
             June 16, 1991, by and between the Registrant  and Evelyn  Goldfine.
             10.24* Employment  Agreement,  dated April 15, 1994, by and between
             the Registrant and Robert Dixon.
     10.25   [Intentionally left blank]
     10.26*  Form of Employment  Agreement by and between the Registrant and its
             employees.
     10.27*  Form of Non-Disclosure Agreement.
     10.28*  Form of Stock  Restriction  Agreement by and between the Registrant
             and certain stockholders.
     10.29*  Series A Convertible  Preferred  Stock  Purchase  Agreement,  dated
             August 2, 1991, by and between the  Registrant  and Allen & Company
             Incorporated.
     10.30*  Series B Convertible  Preferred  Stock  Purchase  Agreement,  dated
             August 9, 1993, by and among the  Registrant  and Madison  Dearborn
             Capital Partners, L.P.
     10.31*  Amendment No. 1 to Series B Convertible  Preferred  Stock  Purchase
             Agreement,  dated June 29, 1995, by and between the  Registrant and
             Madison Dearborn Capital Partners, L.P.

<PAGE>

     10.32*  Series C Convertible Preferred Stock Purchase Agreement, dated June
             29, 1995, by and among the  Registrant  and the other parties named
             therein.
     10.33*  Stock  Purchase  Agreement,  dated January 29, 1994, by and between
             the Registrant and Ameritech Development Corporation.
     10.34*  Stock Purchase  Agreement,  dated June 29, 1994, by and between the
             Registrant and Associated PCN Company.
     10.35*  Common Stock Purchase Agreement, dated June 1, 1994, by and between
             the Registrant and the parties named therein.
     10.36*  Amended and Restated Registration Rights Agreement,  dated June 29,
             1995, by and among the Registrant and the parties named therein.
     10.37*  First Amended and Restated Voting  Agreement,  dated June 29, 1995,
             by and among the Registrant and the other parties named therein.
     10.38*  OEM Supply  Agreement for  Omnipoint  PCS  (Personal  Communication
             Systems)  Products,  dated  September  22, 1994, by and between the
             Registrant and Northern Telecom Inc.
     10.39*  Letter  agreement  dated  December  9,  1994,  by and  between  the
             Registrant and Northern Telecom Inc. (relating to Exhibit 10.38).
     10.40*  Manufacturing   License   and   Escrow   Agreement   for   Personal
             Communication  Service  Products,  dated  February 28, 1995, by and
             between the Registrant and Northern Telecom Inc.
     10.41*  Collaborative  Development  Agreement,  dated March 1, 1995, by and
             between the Registrant and Northern Telecom Inc.
     10.42*  Reciprocal OEM Agreement  Memorandum of Understanding,  dated March
             30, 1995, by and between the Registrant and Northern Telecom Inc.
     10.43*  Supply  Agreement,   dated  September  22,  1994,  by  and  between
             Omnipoint Communications Inc. and Northern Telecom Inc.
     10.44*  Amendment  No. 1 to Supply  Agreement,  dated July 21, 1995, by and
             between Omnipoint Communications Inc. and Northern Telecom Inc.
     10.45*  Loan Agreement, dated as of July 21, 1995, by and between Omnipoint
             Communications Inc. and Northern Telecom Inc.
     10.46   [Intentionally left blank]
     10.46.1*Letter  Agreement,  dated  November  14,  1995,  by and  among  the
             Registrant,  Omnipoint  Communications  Inc. and JRC  International
             Inc. (relating to Exhibit 10.46).
     10.46.2*Letter  Agreement,  dated  December  21,  1995,  by and  among  the
             Registrant,  Omnipoint  Communications  Inc. and JRC  International
             Inc. (relating to Exhibit 10.46).
     10.47*  Engineering Services Agreement, dated as of August 31, 1995, by and
             between the Registrant and JRC International Inc.
     10.48*  Memorandum of  Understanding,  dated April 21, 1995, by and between
             the Registrant and Pacific Bell Mobile Services.
     10.49*  Office Sublease  Agreement by and between the Registrant and United
             Technologies  Microelectronics  Center, Inc.,  commencing August 1,
             1994 or upon earlier occupation by the Registrant.
     10.50*  Amendment to Office Sublease Agreement,  signed August 17, 1994, by
             and between the Registrant and United Technologies Microelectronics
             Center, Inc.
     10.51*  Office Building Lease for Courthouse Plaza Office  Building,  dated
             January 18, 1994,  by and between the  Registrant  and Eastrich No.
             130 Corporation.
     10.52*  First Lease  Amendment,  dated January 20, 1995, by and between the
             Registrant and Eastrich No. 130 Corporation.
     10.53*  Pioneer's  Preference  License  granted  by the  FCC  to  Omnipoint
             Communications Inc. on December 14, 1994.
     10.54*  Note and  Warrant  Purchase  Agreement  dated  November  22,  1995,
             between the Registrant and the purchasers named therein.
     10.55*  Senior Note Due 2000 issued by the  Registrant on November 22, 1995
             to the  holder  identified  therein.  10.56*  Senior  Note Due 2000
             issued  by the  Registrant  on  November  22,  1995  to the  holder
             identified  therein.  10.57*  Common  Stock  Warrant  issued by the
             Registrant on November 22, 1995 to the holder  identified  therein.
             10.58*  Common Stock Warrant  issued by the  Registrant on November
             22, 1995 to the holder identified therein. 10.59* Credit Agreement,
             dated as of November 21, 1995,  by and among OPCS Corp.,  Omnipoint
             PCS  Entrepreneurs,  Inc.  and Bank of America  National  Trust and
             Savings Association.
     10.60*  Memorandum  of  Understanding,  dated  November  22,  1995,  by and
             between the Registrant and Ericsson Inc. 10.60.1* Letter Agreement,
             dated January 24, 1996, by and between the  Registrant  and between
             Ericsson  Inc.  10.61*  Convertible  Subordinated  Note and Warrant
             Purchase  Agreement,  dated  December 12, 1995,  by and between the
             Registrant and Hansol Paper Co., Ltd.
     10.62*  Convertible Subordinated Note and Warrant Purchase Agreement, dated
             as of  November  29,  1995,  by and  among the  Registrant  and the
             entities identified therein.
     10.63*  Letter of Intent,  dated  October  26,  1995,  by and  between  the
             Registrant and BellSouth Personal Communications, Inc.
     10.64*  Waiver of Registration  Rights and  Confirmation of 180-Day Lockup,
             dated as of October 31,  1995,  by and between the  Registrant  and
             Ameritech Development Corporation.
     10.65*  Registration  Rights  Agreement  dated as of April 26, 1994, by and
             among the Registrant and the parties thereto.
     10.66*  Contract  for Sale of Real Estate,  dated  August 30, 1995,  by and
             between F&R Bari Realty,  Ltd.,  Inc. and Omnipoint  Communications
             Inc.
     10.67*  Lease  Agreement,  dated  October  15,  1995,  by and  between  the
             Registrant and Baetis Properties, Inc.
     10.68+  Acquisition  Agreement for Ericsson CMS 40 Personal  Communications
             Systems (PCS) Infrastructure  Products, dated as of April 16, 1996,
             by and between Ericsson Inc. and Omnipoint Communications Inc.
     10.69+  Acquisition  Supply and License  Agreement for  Omnipoint  Personal
             Communications Systems (PCS) Infrastructure  Products,  dated as of
             April  16,  1996,  by  and  between  Ericsson  Inc.  and  Omnipoint
             Communications Inc.
     10.70+  Agreement  for Purchase and Sale of Ericsson  Inc.  Masko  Terminal
             Units, dated as of April 16, 1996, by and between Ericsson Inc. and
             Omnipoint Communications Inc.
     10.71+  Memorandum  of  Understanding,  dated April 2, 1996, by and between
             Orbitel Mobile Communications Inc. and the Registrant.
     10.72++ Letter of Intent,  dated  November  20,  1995,  by and  between the
             Registrant and Western Wireless Corporation.
     10.73++ Letter of Intent, dated February 26, 1996, by and between Omnipoint
             Communications Inc. and American Portable Telecom, Inc.
     10.74** Letter on Intent,  dated March 22, 1996,  by and between  Omnipoint
             Communications, Inc. and American Personal Communications.
     10.75** Letter of Intent, dated May 13, 1996, by and between the Registrant
             and InterCel, Inc.
     10.76** License  Agreement,  dated  March  22,  1996,  by and  between  the
             Registant and Bender & Company, Inc.
     10.77** Second License Agreement,  dated April 17, 1996, by and between the
             Registrant and Bender & Company, Inc.
     10.78** Lease  Agreement,  dated  March 1,  1996,  by and  between  Omniset
             Corporation and Roots Stone Limited Partnership.
     11.1    Statement of computation of loss per share.
     27      Financial Data Schedule
- ----------
@    Incorporated  herein by reference to Company's  Annual  Report on Form 10-K
     for the fiscal year ended December 31, 1995.
*    Incorporated herein by reference to the Company's Registration Statement on
     Form S-1, No. 33-98360.
+    Incorporated  by reference  to the  Company's  Current  Report on Form 8-K,
     filed May 3, 1996.
**   Incorporated herein by reference to the Company's Registration Statement on
     Form S-1, No. 333-03739
- ----------
(b)  Reports on Form 8-K
     Report on Form 8-K filed May 3, 1996, Item 5,  disclosing the  consummation
     of the Ericsson transactions.

<PAGE>


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                 OMNIPOINT CORPORATION


Date: August 14, 1996                           /S/ BRADLEY E. SPARKS
      ---------------                          -------------------------
                                               Bradley E. Sparks
                                               Chief Financial Officer
                                               (Principal Financial and 
                                                Accounting Officer)




<TABLE>
<CAPTION>
                                                                   EXHIBIT 11.1

                              OMNIPOINT CORPORATION

                   STATEMENT OF COMPUTATION OF LOSS PER SHARE
     <S>                                        <C>               <C>              <C>               <C>   


                                                  Three Months Ended June 30,          Six Months Ended June 30,
                                                          (unaudited)                         (unaudited)
                                                ---------------------------------   ---------------------------------
                                                     1996              1995              1996              1995
                                                ----------------  ---------------   ---------------   ---------------
     Calculation of primary loss per share:    
       Net loss                                  $  (21,510)       $ (16,430)        $ (37,413)        $ (31,154)
                                                                                
                                                ================  ===============   ===============   ===============
      
     Common shares outstanding                       45,620           24,499            43,045            24,487
       Issuance of cheap stock (1)                     --              6,870               --              6,870
                                                ----------------  ---------------   ---------------   ---------------
                                                    
            Total shares - primary                   45,620           31,369            43,045            31,357
                                                ================  ===============   ===============   ===============
     Primary loss per share:
       Net loss per share                        $    (0.47)       $   (0.52)        $  (0.87)         $   (0.99)
                                                ================  ===============   ===============   ===============
</TABLE>

Note:The  computation  of fully diluted  earnings per share is identical to that
     of primary earnings per share for the periods presented above and therefore
     is not included separately herein.
(1)  Pursuant to Securities and Exchange  Commission Staff  Accounting  Bulletin
     No. 83,  common  equivalent  shares  issued  during the twelve month period
     prior to the initial filing date of the Company's  Initial Public  Offering
     Registration Statement at exercise prices below the initial public offering
     price of $16.00 have been included in the calculation of cheap stock shares
     using the treasury stock method,  until the initial public  offering became
     effective on January 31, 1996.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE BALANCE
SHEET AND INCOME STATEMENT OF OMNIPOINT CORPORATION AS OF AND FOR THE SIX MONTHS
ENDED JUNE 30,  1996 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0001002532
<NAME>                        Omnipoint Corporation
<MULTIPLIER>                  1000
       
<S>                                            <C>                              
<PERIOD-TYPE>                                  6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<CASH>                                         127487
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    1613
<CURRENT-ASSETS>                               130847
<PP&E>                                         69567
<DEPRECIATION>                                 (4241)
<TOTAL-ASSETS>                                 567757
<CURRENT-LIABILITIES>                          20069
<BONDS>                                        17552
                          0
                                    0
<COMMON>                                       458
<OTHER-SE>                                     110691
<TOTAL-LIABILITY-AND-EQUITY>                   111149
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               30052
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             10072
<INCOME-PRETAX>                                (37413)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (37413)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (37413)
<EPS-PRIMARY>                                  (0.87)
<EPS-DILUTED>                                  (0.87)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission