GATEWAY AMERICAN PROPERTIES CORP
SB-2/A, 1998-02-03
REAL ESTATE
Previous: GATEWAY AMERICAN PROPERTIES CORP, 8-A12G, 1998-02-03
Next: BNC MORTGAGE INC, S-1/A, 1998-02-03





                                                      Registration No. 333-37991

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.
                                 AMENDMENT NO. 2
                                       to
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                     GATEWAY AMERICAN PROPERTIES CORPORATION
              ------------------------------------------------------
              (Exact name of registrant as specified in its charter)

             Colorado                                    84-139-1336
  -------------------------------                ----------------------------
  (State or other jurisdiction of                (IRS Employer Identification
   incorporation or organization)                           Number)

                       9145 East Kenyon Avenue, Suite 200
                             Denver, Colorado 80237
                                  303/843-9742
   (Address, including zip code and telephone number, including area code, of
    registrant's principal executive offices and principal place of business)

                                Harvey E. Deutsch
                       9145 East Kenyon Avenue, Suite 200
                             Denver, Colorado 80237
                                  303/843-9742
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:
           Gilbert L. McSwain                   David A. Carter, P.A.
           1660 S. Albion Street, Suite 309     2300 Glades Road, Suite 210
           Denver, Colorado 80222               Boca Raton, Florida 33431
           303/753-8805                         561/750-6999

Approximate date of commencement  of  proposed  sale to the  public:  As soon as
practicable after this Registration Statement is declared effective.

<TABLE>

                           CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------------
<CAPTION>
                                               Proposed     Proposed
                                               Maximum      Maximum
Title of Each                      Amount      Offering     Aggregate    Amount of
Class of Securities                to be       Price        Offering     Registration
to be Registered                   Registered  Per Unit(1)  Price        Fee
<S>                                <C>         <C>          <C>          <C>
- -------------------------------------------------------------------------------------
Common Stock, $.01 par value (2)   2,052,000   $4.00        $ 8,208,000  $ 2,487.00
- -------------------------------------------------------------------------------------
Common Stock Purchase Warrants     3,450,000     .1875          646,875      196.00
("Warrants")(3)
- -------------------------------------------------------------------------------------
Common Stock Underlying Warrants   3,450,000    4.50         15,525,000    4,705.00  
- -------------------------------------------------------------------------------------
Common Stock Representative          150,000    ---                  10         (5)
Warrants
- -------------------------------------------------------------------------------------
Common Stock Issuable Upon Exercise
of Representative Warrants           150,000    6.00            900,000      273.00
- -------------------------------------------------------------------------------------
Warrant Representative Warrants(4)   300,000     ---                ---         ---
- -------------------------------------------------------------------------------------
Underlying Warrants                  300,000     .290625         87,188       27.00  
- -------------------------------------------------------------------------------------
Common Stock Issuable Upon Exercise
of Underlying Warrants               300,000    6.975         2,092,500      634.00
- -------------------------------------------------------------------------------------
Common Stock Underlying Founders
Warrants                             300,000    4.50          1,350,000      409.00
- -------------------------------------------------------------------------------------
Total                                                       $28,809,573   $8,731.00  
</TABLE>

                            (Footnotes on next page)

<PAGE>


(1)   Estimated solely for purposes of calculating the registration fee pursuant
      to Rule 457.
(2)   Includes  a  maximum  of  225,000  shares  of  Common  Stock  and  450,000
      Warrants   that  may  be  issued   to  the  Underwriter  pursuant   to  an
      over-allotment, as well as 327,000 shares of Common Stock being registered
      on behalf of certain Selling Shareholders.
(3)   Includes  3,000,000  Common  Stock Purchase  Warrants to be offered to the
      public and 450,000 Common Stock  Purchase Warrants which may be offered to
      the public pursuant to an overallotment.
(4)   The  Representative   Warrants   allow  the  holder  to  purchase  300,000
      Underlying   Warrants  and  300,000  shares  of  Common  Stock  with  each
      Underlying   Warrant,  permitting   the  Representative  to   purchase  an
      additional share of Common Stock.
(5)   No fee required pursuant to Rule 457(g).

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall become  effective in accordance with Section 8(a) of the Securities Act of
1933 or until the Registration  Statement shall become effective on such date as
the Commission, acting pursuant to said Section 8(a), may determine.

                                EXPLANATORY NOTE

The form of  Prospectus  filed as part of this  Registration  Statement  has two
versions,   the  first  of  which  will  be  utilized  in  connection  with  the
underwritten  public offering of 1,500,000  shares of common stock and 3,000,000
redeemable  common  stock  purchase  warrants,  and the  second  of  which  (the
Alternate  Prospectus) will be utilized by the Selling  Stockholders.  Copies of
each  prospectus in the exact form in which it will be used after  effectiveness
will be filed with the  Securities  and  Exchange  Commission  pursuant  to Rule
424(b).



<PAGE>
             SUBJECT TO COMPLETION DATED __________________, 1998
                                  PROSPECTUS
                    GATEWAY AMERICAN PROPERTIES CORPORATION

                       1,500,000 Shares of Common Stock
                       3,000,000 Redeemable Common Stock
                               Purchase Warrants
                             --------------------

      GATEWAY  AMERICAN  PROPERTIES  CORPORATION  (the  "Company")  is  offering
1,500,000  shares of Common  Stock,  $.01 par value (the "Shares" or the "Common
Stock"),  and 3,000,000 Redeemable Common Stock Purchase Warrants (the "Purchase
Warrants" or  "Warrants") by means of this  Prospectus.  Prior to this offering,
there has been no public  market for the  Common  Stock or the  Warrants  of the
Company.  For  information  regarding the factors  considered in determining the
initial public offering  prices of the Common Stock and the Warrants,  see "RISK
FACTORS" and "UNDERWRITING".

      The  Common  Stock and the  Warrants  of the  Company  are  being  offered
separately and after the offering, may be separately  transferred.  Each Warrant
entitles the holder to purchase one share of Common Stock at a price of $4.50 at
any time  until  ________________,  2003,  provided  the shares  underlying  the
Warrants  are then subject to an effective  Registration  Statement  and current
Prospectus.  The Warrants are  redeemable by the Company at a price of $.35 each
upon 30 days notice if the closing bid price of the Common Stock shall have been
at least $6.40 per share for 30  consecutive  trading  days,  as reported on the
Nasdaq  SmallCap(R)  Market  ("Nasdaq  SmallCap");  provided:  (a) the notice of
redemption is mailed within ten days after the end of such period; and (b) there
is then a current,  effective Registration Statement under the Securities Act of
1933, as amended (the "Act") relating to the Common Stock issuable upon exercise
of the Warrants. Application has been made to list the Common Stock and Warrants
of the Company on Nasdaq  SmallCap  under the  symbols __ and __W  respectively.
Prior to the first anniversary of the Effective Date, the Purchase Warrants will
not be  redeemable  by the Company  without the written  consent of Barron Chase
Securities,  Inc. (The "Representative") acting as representative of the several
underwriters identified elsewhere herein (the "Underwriters"). See "RISK FACTORS
- - Possible Lack of Value of Warrants; Possible Inability to Exercise Warrants."

      The  Registration  Statement  of which  this  Prospectus  is a part,  also
include 327,000 shares of Common Stock and 300,000 shares underlying outstanding
Founders  Warrants  ("Selling   Stockholders  Shares")  for  resale  by  certain
stockholders  of the Company  ("Selling  Stockholders").  Of the 627,000 Selling
Stockholders Shares,  27,000 shares may not be sold for 90 days from the date of
this Prospectus and the balance may not be sold until 15 months from the date of
the  Prospectus.  None of these  627,000  shares are being  underwritten  by the
Underwriters  and the Company will not receive any of the proceeds from the sale
of the Selling Stockholders Shares. See "SELLING STOCKHOLDERS".

      The  Shares and  Warrants  constitute  a  speculative  investment  and are
subject to  material  risks.  The Common  Stock is also  subject to  substantial
immediate dilution.  The Shares and Warrants should only be purchased by persons
who  can  bear  the  continuing  risk of a  speculative  investment.  See  "RISK
FACTORS",   "DILUTION"   and   "DESCRIPTION OF SECURITIES" on  pages  10, 26 and
54 respectively.

- --------------------------------------------------------------------------------
A registration  statement  relating to these  securities has been filed with the
Securities and Exchange Commission but has not yet become effective. Information
contained herein is subject to completion or amendment. These securities may not
be sold nor may  offers to buy be  accepted  prior to the time the  registration
statement  becomes  effective.  This prospectus shall not constitute an offer to
sell of the solicitation of an offer to buy nor shall there be any sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.
- --------------------------------------------------------------------------------

<PAGE>


      THESE  SECURITIES  HAVE NOT BEEN  APPROVED  OR  DISAPPROVED  BY THE UNITED
STATES SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
HAS THE SECURITIES AND EXCHANGE  COMMISSION OR AND STATE  SECURITIES  COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

               Price to Public  Underwriting Discount(1)  Proceeds to Company(2)

Per Share       $        4.00         $        .40            $        3.60

Per Warrant               .1875                .01875                   .16875

Total (3)       $6,562,500.00         $ 656,250.00            $5,906,250.00


                         BARRON CHASE SECURITIES, INC.
            The date of this Prospectus is __________________, 1998


Footnotes to Table:

(1)  Does  not   include   additional   compensation   in  the  form  of  (a)  a
     non-accountable  expense  allowance  of $196,875 of which  $30,000 has been
     paid,($226,406 if the Underwriters'  over-allotment  option is exercised in
     full as  described  in Note (3)  below);  (b) Common  Stock  Representative
     Warrants  to  purchase  up to 150,000  shares of Common  Stock at $6.00 per
     Share,  and  Warrant Representative  Warrants  exercisable  at $.290625 per
     warrant to acquire up to 300,000 Underlying Warrants which are  exercisable
     to purchase up to 300,000  shares of common  stock at $6.975 per share, all
     exercisable  over a period  of five  years  commencing  on the date of this
     Prospectus,  and (c) a Financial  Advisory Agreement for the Representative
     to act as an  investment  banker for the 12 month period from the Effective
     Date for and on behalf of the Company at a fee of $108,000,  payable at the
     closing of this  offering of Common Stock and  Warrants.  In addition,  the
     Company has agreed to indemnify  the  Underwriters  against  certain  civil
     liabilities, including liabilities under the Act. See "UNDERWRITING".

(2)  Before deducting  expenses of this offering all of which are payable by the
     Company and estimated at $420,000 (of which $80,000 has been paid and which
     is approximately  6% of the gross proceeds of this offering),  which amount
     includes the Representative's  non-accountable  expense allowance described
     in Note (1) above. The only expenses to be paid by the Selling Stockholders
     will be the  commissions or other expenses  directly  attributable to their
     specific sales.

(3)  The Company has granted to the Underwriters an option,  exercisable  within
     45 days from the date of the  consummation of this offering of Common Stock
     and  Warrants,  to purchase up to an  additional  225,000  shares of Common
     Stock and an additional  450,000  Warrants on the same terms and conditions
     as set  forth  above  in  order  to  cover  over-allotments,  if  any  (the
     "Over-Allotment  Option"). If all of such additional shares of Common Stock
     and Warrants are purchased, the price to the public, Underwriting discounts
     and  proceeds  to the Company as  indicated  in the table on the cover page
     hereof,  will be increased to  $7,546,875,  $754,687.50  and  $6,792,187.50
     respectively. See "UNDERWRITING".

      The  Common  Stock and  Warrants  are being  offered  by the  Underwriters
subject to prior  sale,  when,  as and if  delivered  to, and  accepted  by, the
Underwriters,  and subject to the approval of certain  legal  matters by counsel
and certain other  conditions.  It is expected that delivery of the Common Stock
and the Warrants will be made at the offices of Barron Chase  Securities,  Inc.,
7700 West Camino Real, Boca Raton, Florida 33433-5541 on or about _______, 1998.

                                        2

<PAGE>


     THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER ALLOT OR EFFECT
TRANSACTIONS  THAT  STABILIZE OR MAINTAIN THE MARKET  PRICES OF THE COMMON STOCK
AND THE  WARRANTS  OF THE  COMPANY AT LEVELS  ABOVE  THOSE THAT MIGHT  OTHERWISE
PREVAIL  IN  THE  OPEN  MARKET.   SUCH  TRANSACTIONS  MAY  BE  EFFECTED  ON  THE
OVER-THE-COUNTER  MARKET OR OTHERWISE.  SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME.

     At the Effective Date, the Company will become subject to the informational
requirements of the Securities Exchange Act of 1934, as amended ("Exchange Act")
and,  in  accordance  therewith,  will be  required  to file  reports,  proxy or
information  statements and other  information  with the Securities and Exchange
Commission  (the  "Commission").  At the Effective  Date, the Securities will be
listed on Nasdaq SmallCap. Accordingly, such reports, proxy statements and other
information can be inspected and copied at the  Commission's  principal  office,
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549; the
Northeast Regional Office of the Commission at 7 World Trade Center, Suite 1300,
New York, New York 10048;  and the Midwest  Regional  Office of the  Commission,
Citicorp Center, 500 West Madison street,  Suite 1400, Chicago,  Illinois 60661,
where  copies  may be  obtained  upon  payment  of the  fees  prescribed  by the
Commission,  as well as at the offices of The Nasdaq Stock Market,  Inc., 1735 K
Street, N.W.,  Washington,  D.C. Such documents may also be obtained through the
website  maintained  by the  Commission  at  http://www.sec.gov.  Holders of the
Company's  Common Stock and Warrants will be able to obtain the most recent such
reports by making written requests therefore to the Company's offices located at
9145 East Kenyon Avenue, Suite 200, Denver, Colorado 80237,  Attention:  Joel H.
Farkas. The Company's telephone number at such address is 303/843-9742.

                                        3

<PAGE>


                            INTRODUCTORY STATEMENT
                            ----------------------

     Apollo  III,  Inc.,  a Florida  Corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other business entities.  Gateway American  Properties,  LLC, a Colorado limited
liability  company ("Gateway LLC") was organized in June of 1992; and since then
has been engaged in the business of purchasing and developing real property into
platted,  finished and semi-finished lots for sale to residential  homebuilders.
In the fall of 1994,  representatives  of Apollo and Gateway  LLC  entered  into
negotiations  relative to a business  combination  of these entities which would
also involve and be contingent upon the concurrent acquisition of capital from a
public offering of securities.

     In January of 1995,  Apollo and  Gateway LLC  reached an  understanding  in
principle  regarding the proposed business  combination  project. On January 12,
1995,  Apollo  formed  Gateway  American  Properties   Corporation,   a  Florida
corporation  ("Gateway  American-Florida"),  as an affiliate  for the purpose of
participating in the business combination.  In early April 1995, Apollo, Gateway
American-Florida,  Gateway  LLC and the owners of Gateway  LLC  entered  into an
agreement effective as of January 27, 1995 which agreement provided for: (i) the
merger of Apollo into Gateway American-Florida;  (ii) the acquisition by Gateway
American-Florida of all the outstanding membership interests in Gateway LLC; and
(iii) the acquisition of capital from a public offering of securities of Gateway
American-Florida.  On April 10,  1995,  the  parties  to the  proposed  business
combination  entered  into a Letter of Intent  with the  Representative  for the
underwriting  of the public  offering of  securities  included  therein;  and on
October 11, 1995 Gateway American-  Florida filed a Registration  Statement with
the Securities and Exchange  Commission covering the proposed public offering of
its  securities.  After this  Registration  Statement was filed, a difference of
opinion   developed  between  Apollo  and  Gateway   American-Florida   and  the
Representative  involving the terms of the business  combination  and the public
offering  principally relating to the amount of securities to be received in the
business combination by the shareholders of Apollo and Gateway American-Florida,
the  owners  of  Gateway  LLC  and  the  purchasers  in  the  public   offering.
Accordingly,  the prior Registration Statement was withdrawn and the project was
delayed,  pending the renegotiation of the terms of the business combination and
public  offering.  Apollo paid all of the  expenses  relating to the January 27,
1995 agreement and the prior Registration Statement utilizing the invested funds
of the holders of the outstanding equity security holders.

     In January of 1997, the parties reached an  understanding  on the revisions
to the  business  combination  and  offering  terms and work on the  project was
resumed.  Apollo  was  merged  into  Gateway   American-Florida   effective  for
accounting  purposes  as of  January  13,  1995.  Since  all of the  assets  and
operations of Gateway LLC are located in Colorado and it is not anticipated that
there  will be any future  operations  in  Florida,  it was  concluded  that the
business   combination   should   include   the   redomestication   of   Gateway
American-Florida  as  a  Colorado  corporation.  Accordingly,  Gateway  American
Properties  Corporation,  a Colorado corporation ("Company") was formed for that
purpose  on  March  21,  1997.   Effective  as  of  January  27,  1997,  Gateway
American-Florida, the Company, Gateway LLC and the owners of Gateway LLC entered
into  an  agreement  providing  for  the  business   combination   ("Combination
Agreement").  The  Combination  Agreement  entirely  superceded and replaced the
agreement of January 27, 1995 relating to the business combination.

     Pursuant   to  the  Combination   Agreement  on  October  8,  1997  Gateway
American-Florida  was  redomesticated  into a  Colorado  corporation  through  a
statutory  merger with the Company as the surviving  corporation  (effective for
accounting  purposes as of June 30, 1997).  In this merger the  shareholders  of
Gateway  American-Florida  received 327,000 shares of the Company's Common Stock
and Common  Stock  Purchase  Warrants to purchase  300,000  shares of the Common
Stock ("Founders Warrants").  The Founders Warrants are exercisable at $4.50 per
share on the same terms and conditions as the Purchase  Warrants  offered to the
public  by  this  Prospectus.  Gateway  American-Florida  and  Apollo  are  both
considered  as  "predecessors"  of the Company as that term is defined under the
Securities Act of 1933, as amended.

                                        4

<PAGE>


     Under the Combination Agreement and immediately prior to the Effective Date
of the  Registration  Statement of which this  Prospectus is a part, the parties
will complete and consummate the business  combination  transaction in which the
Company will acquire all of the outstanding membership interests of Gateway LLC,
in exchange for 2,025,000  shares of Common Stock subject only to the completion
of the public  offering.  Such  transaction is referred to in this Prospectus as
the "Transaction". See "CERTAIN TRANSACTIONS".

     Upon completion of the Transaction,  the Company will continue the business
activities  of Gateway  LLC  directly or through  Gateway LLC as a wholly  owned
subsidiary.  The  management of the Company does not believe that the present is
an  appropriate  time to make a definite  decision  whether  or not to  continue
operating  Gateway  LLC as a  subsidiary  or to merge it into the  Company or to
liquidate  its assets or  operations  into the  Company  and  conduct all future
operations directly out of the Company. See "PROSPECTUS SUMMARY" and "BUSINESS".
Unless  otherwise  indicated,  the  information  presented  in  this  Prospectus
reflects  and  assumes the  consummation  of the  Transaction  and refers to the
Company and Gateway LLC as a combined entity.

The following chart reflects the corporate structure and history of the Company.

              Apollo                             Gateway American-Florida
        COMPANY PREDECESSOR                        COMPANY PREDECESSOR
        -------------------     --------->>        -------------------
         Apollo III, Inc.,                      Gateway American Properties
          a Florida Corp.       Merged into     Corporation, a Florida Corp.
      Formed 12/92 to Pursue   as of 1/13/95   Founded 1/95 as Transactional
       Business Combination                              Vehicle  |
                                                                  |
                                                                  |
                             Merged into on 10/8/97               |
                                  THE COMPANY                     |
                                  -----------            <<-------
                    Gateway American Properties Corporation,
                                a Colorado Corp.
                           Formed 3/97 to Merge with
                       Gateway American-Florida, Acquire <<-------
                      Gateway LLC and Make Public Offering        |
                                                                  |
                                                                  |
                            Acquired Effective Date               |
                             SUBSIDIARY OF COMPANY                |
                             ---------------------                |
                                    GAP LLC,                      |
                      a Colorado limited liability company        |
                    formed 6/92 to Acquire, Develop and Sell -----
                      Real Estate for Residential Building

                                       5

<PAGE>


                              PROSPECTUS SUMMARY
                              ------------------

     Set forth  below is a summary  of  certain  information  contained  in this
Prospectus.  Such  information is qualified in its entirety by the more detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.


                                  The Company
                                  -----------

     The Company was formed  pursuant to Colorado law on March 21, 1997. For the
past four years its subsidiary, Gateway LLC, has been engaged in the business of
purchasing and developing real property into platted, finished and semi-finished
lots for sale to residential homebuilders.  Gateway LLC typically purchases real
property  that is zoned for  residential  use and develops  such  property  into
finished lots for sale to homebuilders who will construct single family detached
or multi-family  attached homes on the finished lots. Homes constructed on these
lots are generally  priced between  $100,000 and $250,000.  Gateway LLC seeks to
provide its home builder  customers  with (i)  approved and platted  finished or
semi-finished  residential  building  sites,  (ii)  a  variety  of  geographical
locations,  and (iii) delivery  within time frames which meet the home builders'
needs.  The Company was formed for the purpose of acquiring  Gateway LLC and the
capital funds from this offering and  continuing  the  operations of Gateway LLC
directly  or  through  it as a  subsidiary.  See  "INTRODUCTORY  STATEMENT"  and
"CERTAIN TRANSACTIONS".

     Gateway LLC  (including GV  Development,  LLC, a predecessor of Gateway LLC
which was merged into Gateway LLC on December  31, 1994) was  organized in June,
1993. From its organization  through September 30, 1997, the Company's lot sales
have  increased  from fewer than 20 lots sold in 1994,  to 194 lots sold in 1995
and to 478 lots in 1996.  For the nine month period  ending  September 30, 1997,
Gateway LLC has sold 340 lots.  As of September 30, 1997, it had an inventory of
1406 lots which have been zoned and platted and an additional 526 that are under
development.  Its lots in inventory and lots under contract are located in eight
cities and counties in the greater Denver metropolitan area and in Fort Collins,
Colorado.

     Presently the home builders who have acquired lots, or are presently  under
contract to acquire lots from the Company are PrideMark  Home Building Group LLC
("PrideMark"),  US Home,  Melody  Homes,  Sheffield  Homes,  Continental  Homes,
Sundown  Development,  Paul Adam Custom Homes, d/b/a Odyssey Homes, Meadow Homes
and Strauss  Homes.  PrideMark  is a private  corporation  principally  owned by
Michael A. Messina, who is also a director, officer and principal shareholder of
the Company.  Accordingly,  PrideMark is an  "affiliate"  of the Company as that
term is defined  under the  Securities  Act of 1933,  as amended.  PrideMark has
historically  been the  principal  purchaser  of lots  from the  Company.  Since
PrideMark is a private company, purchasers of the offered securities will not be
able to obtain financial information on PrideMark.  See "RISK FACTORS - Majority
of Lots Sold to  Affiliated  Party".  The  Company is also  engaged in  building
luxury townhomes in Roxborough Park in Douglas County,  Colorado, on property it
owns and has  developed.  The  Company  may,  from time to time,  engage in such
building activities.  See "BUSINESS",  "CERTAIN TRANSACTIONS",  "MANAGEMENT" and
"PRINCIPAL SHAREHOLDERS".

                                       6

<PAGE>


                     Certain Transactions with Affiliates
                     ------------------------------------


     Historically,  over 50% of the Company's real property  purchases have been
from affiliated parties.  These transactions have involved 12 property purchases
with  an  aggregate   purchase  price  paid  by  Gateway  LLC  of  approximately
$8,965,165.  The approximate  aggregate cost of these  properties to the sellers
was  $4,803,380,  resulting  in an  approximate  gross  aggregate  profit to the
sellers of $4,161,785. Of this gross aggregate profit,  approximately $3,011,501
inured to the  benefit of Messrs.  Deutsch,  Farkas and  Messina,  officers  and
directors of the Company through their interests in the selling entities. The 12
purchased  properties were held by the selling  entities for periods of up to 53
months with an average per property  holding period of  approximately 20 months.
For  details  on  these   transactions,   see  "CERTAIN   TRANSACTIONS - Certain
Purchase/Sale  Transactions".  In  addition,  Gateway LLC  purchased  all of the
membership interests,  at a price equal to the aggregate capital accounts of the
members,  of Sterling  Hills,  Ltd. Of the total purchase price, an aggregate of
$265,664  inured to the  benefit of Messrs.  Deutsch,  Farkas and  Messina.  See
"CERTAIN TRANSACTIONS - Certain Purchase/Sale  Transactions - Property Purchases
from  Affiliates",  and Footnote 5 to the table  therein.  The Company  plans to
reduce  such  transactions  in the future and has taken  steps over the past two
years  toward that end.  The Company and the  involved  affiliated  parties have
agreed that on any such future  purchases the Company will pay a purchase  price
of 10% below the fair market  value of the  properties,  based upon  independent
expert appraisals. The appraiser used in the prior property purchases has had no
existing  relationship to the Company,  Gateway LLC or any of their  affiliates;
and in most cases the  appraisals  were prepared for the  independent  financial
institution providing the financing for the purchase. All future appraisals will
be obtained from independent appraisers.

     For the 33 month period beginning  January 1, 1995, 68% of the finished and
semi-finished  lots  sold  by the  Company  have  been  sold  to the  affiliate,
PrideMark.  Over the next 12  months it is  anticipated  that the  Company  will
continue to sell between  one-third  and one-half of its platted,  semi-finished
and finished  lots to  PrideMark.  Thus,  PrideMark  has  historically  been the
principal  purchaser  of lots from the  Company.  Since  PrideMark  is a private
company,  purchasers  of the  offered  securities  will  not be able  to  obtain
Financial information on PrideMark. See "RISK FACTORS - Majority of Lots Sold to
Affiliated Party".

     In addition,  the Company  utilizes legal services from a law firm of which
Mr. Deutsch, an officer, director and principal shareholder of the Company, is a
shareholder  and  principal.  Mr.  Deutsch  has agreed  that  commencing  on the
Effective Date, he will have no economic  interest in any legal fees paid by the
Company to the law firm for services rendered subsequent to the Effective Date.

     For additional  information on transactions  with affiliated  parties,  see
"RISK FACTORS" and "CERTAIN TRANSACTIONS".

                                       7

<PAGE>


                                 The Offering
                                 ------------

Common Stock offered                              1,500,000 Shares

Warrants offered                                  3,000,000 Warrants

Common Stock to be outstanding after
 the Offering(without any Warrant Exercise        3,852,000 Shares


Proposed Nasdaq SmallCap Symbols          Common Stock      Warrants

                                          ____________      ______-W


     The number of shares of Common  Stock and  Warrants  to be  outstanding  as
reflected above does not take into account additional shares of Common Stock and
Warrants which may be outstanding to the extent that the  Over-Allotment  Option
granted to the  Underwriters is utilized.  The information  presented above also
does  not  take  into  account   warrants   which  are  being   granted  to  the
Representative.


                                 Use of Proceeds
                                 ---------------

     The net proceeds to be received by the Company as a result of this offering
are estimated at approximately $5.5 million. The net proceeds are expected to be
utilized  by  the  Company  as  follows;  (i)  41.9%  for  the  acquisition  and
development of real estate  properties,  including off site development  improve
ments;  (ii)  47.2%  for  reduction  of  debt;  (iii)  1.8%  for  marketing  and
advertising;  (iv) 9.1% for general working capital. Of the total proceeds 26.2%
will be paid to affiliates  and 15.9% will be used to make  payments  which will
benefit affiliates. See "USE OF PROCEEDS".


                                  Risk Factors
                                  ------------

     An  investment  in the Common Stock and Warrants of the Company  involves a
substantial degree of risk and should not be made by investors who cannot afford
the loss of their entire investment in such securities. See "RISK FACTORS".


                   Unaudited Selected Pro Forma Financial Data
                   -------------------------------------------

     The unaudited pro forma  selected  financial  data as of September 30, 1997
and for the year ended December 31, 1996 and the nine months ended September 30,
1997 are  derived  from the  unaudited  pro forma  condensed  balance  sheet and
statements of operations set forth  subsequently in this Prospectus,  which give
effect to the Transaction in the manner  described in the notes to the pro forma
condensed financial statements.  The pro forma selected financial data presented
below  and  the pro  forma  condensed  financial  statements  should  be read in
conjunction  with the  accompanying  notes to the pro forma condensed  financial
statements,  the  historical  financial  statements and the notes of each of the
respective companies, all of which are included subsequently in this Prospectus.
The unaudited pro forma  condensed  statements of operations are not necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.

                                       8

<PAGE>


                       Gateway American Properties, Corp.
                            (A Colorado Corporation)
                   Unaudited Pro Forma Selected Financial Data
                  Giving Effect to the Transaction and Offering

                                              Year Ended       Nine Months
                                              December 31   Ended September 30,
                                                 1996             1997
                                                ------           ------

Income Statement Data:

Sales                                       $10,500,606        $6,746,545
Gross Profit(1)                                 951,526         1,393,114
Operating Income (Loss)                        (306,730)          584,973
Net Income (Loss)                              (386,802)          303,876
Net Income (Loss) per Common Share(2)              (.10)              .13


                                                              As adjusted for
                                          September 30, 1997     Offering
                                          ------------------     --------

Balance Sheet Data:

Total Assets(3)                             $24,261,005        $27,147,255
Debt(3)                                      23,304,272         20,704,272
Stockholders' Equity                            845,330          6,331,580
- ------------
(1)  Gross profit is defined as total sales less cost of sales.


(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

     The SELECTED  FINANCIAL  INFORMATION  section of this Prospectus sets forth
selected  historical  financial  data for Gateway  LLC,  and the Company and pro
forma financial data, assuming the consummation of the Transaction  described in
the Prospectus sections "INTRODUCTORY STATEMENT" and "CERTAIN TRANSACTIONS", all
as of the dates described in the historical financial statements of Gateway LLC,
Apollo and the Company and in the pro forma financial statements.

                                       9

<PAGE>


                                  RISK FACTORS
                                  ------------

     The securities offered by this Prospectus involve a high degree of risk and
should be considered speculative  securities.  Investors should not purchase any
of  the  offered  securities  unless  they  can  afford  to  lose  their  entire
investment. Additionally, the business activities of the Company which relate to
the  acquisition  of  real  property  for  further   development  into  platted,
semi-finished  and  finished  residential  building  lots are  subject  to being
affected  in an  adverse  material  way by the risk  factors  set  forth  below.
Interested  investors should carefully  consider the following risks relative to
the Company,  its business and the offered securities in determining  whether to
purchase the Common Stock and Warrants of the Company.

     Substantial  and  Immediate  Dilution and Benefit to Present  Stockholders.
This  offering  involves  immediate  dilution of $2.43 per share  (approximately
60.75% of the per share offering  price) between the pro forma net tangible book
value per share of Common  Stock after the  offering of $1.57  (34.25%)  and the
public  offering  price of $4.00 per share.  The  existing  stockholders  of the
Company have acquired  their shares of Common Stock at an average  consideration
per share of $.34,  which is nominal in comparison to the $4.00 per share public
offering price. Accordingly, purchasers of the Common Stock and Warrants offered
hereby  will  bear  substantially  all of the  financial  risks  inherent  in an
investment  in the Company  during the  immediate to near term future time.  See
"DILUTION".

     Continuation of Voting Control by Management. As of the Effective Date, the
officers and directors, members of their families and trusts created for members
of their families,  own of record and  beneficially  1,822,500  shares of Common
Stock of the Company,  constituting 47.3% of all Shares to be outstanding at the
conclusion  of the  offering  made  hereby if the  Over-Allotment  Option is not
utilized and 45.5% of Shares to be outstanding at the conclusion of the offering
if the Over-Allotment  Option is utilized in its entirety.  All 2,025,000 shares
of Common Stock issued for the membership  interests in Gateway are subject to a
Voting Trust Agreement,  pursuant to which Messrs.  Deutsch,  Farkas and Messina
have the voting rights for such Shares. The Voting Trust Agreement gives Messrs.
Deutsch,  Farkas  and  Messina  voting  control  over  52.5% of all Shares to be
outstanding at the conclusion of the offering made hereby if the  Over-Allotment
Option  is not  utilized  and  50.6%  of the  Shares  to be  outstanding  at the
conclusion  of this offering if the Over-  Allotment  Option is exercised in its
entirety. Accordingly, as a practical matter Messrs. Deutsch, Farkas and Messina
will be able to elect the  Company's  entire Board of Directors and to determine
the  disposition  of  all  matters  submitted  to  a  voting  of  the  Company's
shareholders. See "PRINCIPAL STOCKHOLDERS" and "DESCRIPTION OF SECURITIES".

     Limited History of Operations.  The Company was formed in March of 1997 for
the express purpose of effecting the  Transaction,  upon completion of which the
Company will  continue the business of Gateway LLC.  Gateway LLC was formed as a
Colorado limited liability company in June, 1994.  Effective  December 31, 1994,
GV Development,  LLC, a Colorado limited  liability  company which was formed in
June, 1993, was merged into Gateway LLC pursuant to the applicable provisions of
the Colorado  Limited  Liability  Company Act. GV  Development,  LLC's  business
activities  were  similar to Gateway LLC and GV  Development,  LLC was under the
control of  substantially  the same  members as Gateway  LLC.  Accordingly,  the
activities  of GV  Development,  LLC,  are  included as those of Gateway LLC for
purposes of this Prospectus and the consolidated financial statements of Gateway
LLC contained herein. During the fiscal years ending December 31, 1995 and 1996,
Gateway LLC experienced net incomes of $9,748 and $109,444  respectively  and of
$523,346  for the  nine  months  ended  September  30,  1997.  While  profitable
operations  have,  accordingly,  occurred  during  the 33  month  period  ending
September 30, 1997,  there can be no assurance that the Company will continue to
operate profitably with respect to the business previously  conducted by Gateway
LLC.  See  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS".

                                       10

<PAGE>


     Outstanding  Debt Obligation and Encumbrance of Assets.  From the inception
of Gateway  LLC through  September  30,  1997,  Gateway LLC sold its 12% Secured
Promissory Notes as follows:  principal amount of $6 million,  due September 30,
1996; principal amount of $3 million due April 30, 1997; and principal amount of
$4 million  due  September  30,  1999 (the  "Notes").  For  further  information
concerning  such Notes,  see  "MANAGEMENTS  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS" and "CERTAIN TRANSACTIONS". As of September
30, 1997, the $6 million Note due September 30, 1996 and the $3 million Note due
April 30,  1997 have been paid in full.  The $4 million  Note (the  "Note")  due
September 30, 1999 is  outstanding  and a principal  payment of $500,000 was due
December  31,  1997 and an  additional  $500,000  will be due at the end of each
calendar quarter  thereafter with any unpaid balance due September 30, 1999. The
Company made the December 31, 1997 principal payment of $500,000 from funds from
operations.  The Company  will pay a total of $750,000 on the  principal  of the
Note from the  proceeds of the  offering and the balance will be paid from funds
from  operations or debt  financing.  The obligation  represented by the Note is
secured by deeds of trust which encumber a substantial  portion of the inventory
of platted,  finished and  semi-finished  residential  building lots held by the
Company presently and from time to time. The obligation  represented by the Note
has been expressly assumed by the Company. The principal and interest obligation
of the Note is presently  unconditionally  guaranteed by Messrs. Deutsch, Farkas
and Messina.  The Company has agreed to indemnify  Messrs.  Deutsch,  Farkas and
Messina from and against any liability,  cost or expense  incurred by them under
any loan or obligation obtained by or for the benefit of the Company,  including
their  guarantees  of the Note.  The $4  million on the Note was  received  from
approximately 39 investors  including  individuals,  pension or retirement plans
and trusts in  investments  ranging  from  $25,000 to  $300,000  with an average
investment of  approximately  $102,500.  Only one of these  investors,  a family
partnership,  with a $100,000  investment,  has any affiliation with the Company
which involves the ownership of 5,533 shares of the Company's outstanding Common
Stock.  The  possibility  exists  that  additional  private  placements  of debt
obligations  may be conducted by the  Company.  In the private  placement of the
Note, the Company  received  assistance  from Phillips & Tober,  Inc. of Denver,
Colorado, a securities broker-dealer.  Phillips & Tober, Inc. has certain rights
of  first  refusal  with  respect  to  any  future  private  offerings  of  debt
participation  obligations of the Company.  This first right of refusal does not
apply to loans by financial  institutions.  The Company has no present  plans to
conduct any additional private placement of debt obligations. In addition to the
Note, the Company had other outstanding debt as of September 30, 1997,  totaling
$17,120,657  made up of  $12,225,169  due to banks,  $2,500,219  due to  related
parties  and to others  $2,395,269.  Of the total  other  debt,  $15,757,644  is
secured by liens  against the real  property of the Company  under  arrangements
providing for the payment of substantial  portions of the proceeds received upon
the sale of platted,  finished or  semi-finished  lots. For further  information
concerning  such  debt  and  the  related  maturity  dates,  see  Note  3 to the
consolidated  financial  statements  of Gateway LLC  included  elsewhere in this
Prospectus.

     Environmental Risks of Properties Acquired and to be Acquired. With respect
to  any  real  property  acquired  by  the  Company,   investigatory   processes
customarily  used in the  development  industry will have to be  accomplished in
order to assure to the extent  reasonably  practicable  that such properties are
not contaminated by any hazardous  waste, or, if there is a contamination,  that
such  contamination  can be  eliminated  or  mitigated  and does not  affect the
building lots. The Company believes, as of the date of this Prospectus, that the
properties  constituting  its inventory of platted,  semi-finished  and finished
residential building lots are not contaminated by any hazardous waste.  However,
there  can be no  absolute  assurances  that  hazardous  waste  that  cannot  be
effectively  removed or mitigated does not or will not in the future be found to
exist under any of the properties owned by the Company or on properties  located
close enough to such properties to allow  migration of hazardous  materials onto
the Company's  properties.  In such event, the Company may be required to expend
substantial  funds to remedy and clean up  hazardous  waste and the  presence of
hazardous  waste may  adversely  affect the  ability  of the  Company to sell or
refinance  such  properties  or to  continue  to  develop  such  properties.  As
indicated  subsequently  in this  Prospectus  section and  elsewhere  herein,  a

                                       11

<PAGE>


substantial  portion of the Company's  inventory of platted,  semi-finished  and
finished  residential  building lots is subject to a lien securing the principal
and interest  obligation of certain outstanding debt obligations of the Company.
See "MANAGEMENTS  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS".  In the event that any of such lots are found to be contaminated by
any hazardous waste, the Company will be obligated to replace such  contaminated
lots  with  uncontaminated  lots  pursuant  to the  terms  of  issuance  of such
outstanding  debt  obligations.  The Company does not presently  carry insurance
against  losses  caused  by  hazardous  waste  or  other   catastrophe  such  as
earthquakes or tornadoes.

     Geographic Concentration. The residential lot development activities of the
Company  and  Gateway  LLC  have  been   concentrated   in  the  greater  Denver
metropolitan area and in Fort Collins,  Colorado. See "BUSINESS - Introduction".
The  residential  lot  development  and home  building  market in such areas has
fluctuated  greatly during the past  approximate ten years. The markets in which
Gateway has operated  and in which the Company  will  operate  have  experienced
substantial  fluctuation  in local  economic  conditions  which  have  been both
adverse and favorable. The market area is also affected by regional and national
economic conditions such as interest and rates of inflation,  relative levels of
employment,  and local, state and federal governmental policies and regulations.
Presently the Company  believes that the markets in which the Company  presently
operates are experiencing  favorable economic conditions but no assurance can be
given that such circumstance will continue over the near or mid future time.

     Regulatory  Factors.  In its development activities relating to residential
building lots, the Company  operates in a strict  regulatory  environment  which
will involve the procurement of necessary  zoning  classifications,  permits and
other  authorities  permitting the development  and further  development of real
property acquired. As part of the zoning and subdivision  processes, a developer
such  as the  Company  generally  is  required  to  agree  to  complete  certain
improvements to the subdivided property, and, in some instances, improvements to
neighboring  properties  ("off-site  improvements")  which  service the proposed
subdivision, before the lots will qualify for the issuance of a building permit.
Until a lot can qualify for issuance of a building permit,  it is not ordinarily
marketable by the Company to a home builder.  Compliance with these requirements
may sometimes  involve  unforeseen  delays and costs. See "BUSINESS - Regulatory
Factors".

     Additional Capital Needs. The Company estimates that additional development
funds will be  required to provide  for the total  costs of  development  of the
platted, unfinished and semi-finished lots intended to be acquired and developed
by the Company in the future.  The Company  anticipates  that the required funds
will be provided from the proceeds of the Offering,  sales of lots in a finished
state and the creation of additional debt  obligations.  If the needed funds are
not  so  available,  lots  may  have  to be  sold  in  an  unfinished  state  at
significantly  reduced prices. See "BUSINESS - Additional Capital Needs".

     Other  Operational  Risks. In addition to the operational  risks enumerated
above,  there  are  other  development  risks  associated  with  completing  the
improvements  to the  subdivision  and lots and  making  the lots  finished  and
marketable  to the home builder at a price that is profitable to the Company and
within a time  frame that will allow the  Company  and the home  builder to take
advantage of cyclical fluctuations in the market. See Market Risks below. Delays
related  to  governmental  regulation,   weather,   availability  of  labor  and
materials,  ability and capacity of utility companies to connect utility service
and supply the volume of service  necessary to meet the subdivision  needs,  and
increases in costs of labor and materials, all can adversely impact the value of
the residential building lots held by the Company.

     Market Risks. The market for residential real estate is cyclical.  A strong
or rising new home sales market creates demand for lot development. Often, in an
attempt to reach this market first, developers initiate new projects all at once
creating an oversupply of available lots when the lots are finished months later
after  completion of the  development  process.  Whether the demand for new lots
will keep pace with the  competitive  effort to supply lots is dependent on many
factors  beyond the control of the Company.  Consequently,  there is a risk that
the Company may purchase  property that it  subsequently  is unable to sell at a
profit or at all as a result of adverse  conditions which develop in the market.
Also, in the normal course of business,  it will be necessary for the Company to
expend funds to investigate and evaluate potential  properties to be acquired by
the Company, to pay option deposits to secure purchase contracts for properties,
and to expend  funds to obtain plats for  properties  (the costs of the platting
process  can range from  $50,000 to  $500,000  per  property),  even  though the
Company  ultimately may not actually acquire the properties due to a downturn in
the market. See "BUSINESS - The Residential Home Building Industry".

                                       12

<PAGE>


     Future Operations Dependent Upon Property  Availability.  As of the date of
this Prospectus,  the Company has only two property locations under contract and
identified  for future  acquisition.  The Company's  future  operations  will be
dependent upon its ability to locate, identify and acquire additional properties
for  development,  of which  there is no  assurance.  See  "BUSINESS  - Property
Acquisition by the Company".

     Dependence on PrideMark and Other Home Builder Customers.  For the 33 month
period  beginning  January 1, 1995, 68% of the finished and  semi-finished  lots
sold by the Company have been sold to PrideMark,  a home building  company owned
by Michael A. Messina, who is an officer,  director and principal stockholder of
the Company.  It is  anticipated  that the Company will continue to sell between
one-third  to  one-half  of its  platted,  finished  and  semi-finished  lots to
PrideMark.   The  Company  currently  has  eight  other  existing  home  builder
customers. As a consequence, the Company's success is heavily dependent upon the
economic  health of PrideMark and its other  customers and a bankruptcy or other
reorganization  of any of these customers  could have a material  adverse effect
upon the Company's  business.  Even some of the largest production home builders
operating  in the  Denver  metropolitan  area  have  experienced  reorganization
proceedings under the bankruptcy laws during the past approximate ten years.

     Dependence on Key Personnel.  Messrs. Harvey E. Deutsch, Joel H. Farkas and
Michael A. Messina  presently  serve as members of the Board of Directors of the
Company and as the executive officers of the Company. The ability of the Company
to  successfully  conduct its business is largely  dependent upon the continuing
availability  of  such  persons  in  their  managerial  capacities.  Loss of the
services of Messrs.  Deutsch,  Farkas or Messina  could have a material  adverse
affect on the Company's ability to achieve its business objectives.  The Company
and each of these three officers have entered into an employment  agreement with
an initial term through  December 31, 2000. The Company has obtained  key-person
life  insurance upon these three  individuals in the amount of $1,500,000  each.
See "MANAGEMENT".

     Property Purchases from Management and Continuing Conflicts of Interest. In
the past over 50% of the real  property  purchased  by Gateway LLC has been from
entities in which  Messrs.  Deutsch,  Farkas and Messina  have had an  interest.
These 12  transactions  have involved an aggregate  purchase price of $8,965,165
from  properties  in which the sellers  aggregate  cost was  $4,803,380,  with a
resultant  gross aggregate  profit to the sellers of $4,161,785.  Of this profit
amount,  an  aggregate  of  approximately  $3,011,501  inured to the  benefit of
Messrs. Deutsch,  Farkas and Messina. In addition,  Gateway LLC purchased all of
the membership interests,  at a price equal to the aggregate capital accounts of
the members,  of Sterling Hills,  Ltd. Of the total purchase price, an aggregate
of $265,664 inured to the benefit of Messrs.  Deutsch,  Farkas and Messina.  See
"CERTAIN TRANSACTIONS - Certain Purchase/Sale  Transactions - Property Purchases
from Affiliates", and Footnote 5 to the table therein. Although neither of these
Company  officers or any other  affiliate  have any interest in any property the
Company has presently identified for future purchase, it is possible that future
property  purchases from sellers in which  management or other affiliates own an
interest  may  occur.  For  details  as to the  previous  purchase  transactions
involving  affiliates,  the procedures followed in determining property purchase
prices  and the  policies  set up to be  followed  in  property  purchases  from
affiliated   parties.   See  "CERTAIN   TRANSACTIONS  -  Certain   Purchase/Sale
Transactions", "BUSINESS - Property Acquisition by the Company", and "BUSINESS -
Conflicts of Interests".

     Benefits to Management from Use of Proceeds and Management's  Discretion in
Allocation  of Proceeds.  The  Company's  use of proceeds of the  offering  will
result in substantial direct and indirect benefits to Messrs.  Deutsch,  Farkas,
Messina,  and Sheldon as follows:  (i) $573,000 will be paid to them for accrued
salaries;  (ii) $870,000 will be paid to them for debt;  (iii)  $125,000 will be
paid on debt which will inure to their benefit; and (iv) the $750,000 to be paid
on the 12%  Secured  Note will  benefit  them,  since they have  unconditionally
guaranteed the Note. See "USE OF PROCEEDS" and "MANAGEMENT". The Company's Board
of Directors has and will exercise broad discretion in the allocation of the use
of offering proceeds.

                                       13

<PAGE>


     Company   Offices  Leased  from  Affiliate.   The  Company's   offices  and
administrative headquarters are located in facilities leased from 9145 E. Kenyon
LLC in which Harvey E.  Deutsch and Norman A.  Sheldon  directors of the Company
are managers and members.  See "CERTAIN  TRANSACTIONS - Company Headquarters and
Providing of Legal Services".

     Legal Services Provided by Affiliate.  The law firm of Deutsch,  Spillane &
Reutzel,  P.C.,  in which Mr.  Deutsch  is a member,  has and will  continue  to
provide legal services to the Company. See "CERTAIN  TRANSACTIONS - Providing of
Certain Legal Services".

     Majority of Lots Sold to  Affiliated  Party.  The Company has  historically
sold a  substantial  portion of its platted,  semi-finished  or finished lots to
PrideMark,  a home construction firm owned by Michael A. Messina, who is also an
officer,  principal  shareholder,  and a member of the Board of Directors of the
Company.  From  commencement of operations  through  September 30, 1997, the lot
sales  to  PrideMark  constituted  approximately  68%  of  total  sales.  It  is
anticipated  that  the  Company  will  continue  to  sell a  portion  of lots to
PrideMark  in the  future.  Commencing  in  1992,  PrideMark  began  developing,
platting  and  acquiring  lots to  serve  its own  building  needs.  The  future
operations of the Company will be dependent,  in a large degree upon its ability
to develop and expand lot sales to parties  other than  PrideMark.  In addition,
the Company has and will make lot sales to Strauss  Homes,  LLC, a firm in which
Jeffrey K.  Prager,  a key  employee of the Company is a  principal  owner.  See
"CERTAIN TRANSACTIONS", "MANAGEMENT" and "PRINCIPAL STOCKHOLDERS".

     Competition.   The   residential   lot   development   industry  is  highly
competitive. In times of strong demand for residential building lots, developers
are inclined to initiate a number of developments at substantially the same time
thereby  potentially  creating an oversupply of  residential  building lots in a
particular  area.  When  demand for such  residential  building  lots  slackens,
downward  pressure with respect to the pricing of such  residential lots usually
occurs.  Other  factors  will affect the  relative  competitive  position of the
Company,  including the location of the  Company's  platted,  semi-finished  and
finished lots, the presence of other  competing  entities in the Company's areas
of operations and the relative level of acceptance of the lots platted, finished
or semi-finished by the Company from an aesthetic point of view by the consumer.
Ultimate  pricing of the lots will also be a  competitive  factor.  Entities  in
competition with the activities of the Company may be vested with  substantially
greater  financial,  managerial and other  resources than those available to the
Company  at  the  conclusion  of  this  offering.   Since  PrideMark   commenced
developing,  platting and acquiring lots for its own building needs in 1992 (See
"Majority of Lots Sold to  Affiliated  Party"  above),  to the extent  PrideMark
conducts  and expands  these  operations  it competes  with the Company from the
standpoint  of  the  Company's  ability  to  acquire  suitable   properties  for
development.  There can be no assurance that the Company will  effectively  meet
competition on a continuing  basis.  See "BUSINESS -  Competition"  and "CERTAIN
TRANSACTIONS - Competing Development Activities".

     Uncertainties  in and  Speculative  Status  of  Possible  Participation  in
Stapleton Airport Redevelopment. The Company is a member of a group of investors
and real estate  developers  that has made an unsolicited  offer to purchase the
former Stapleton International Airport site in Denver,  Colorado.  Presently the
property  is owned by the City and County of Denver  ("City")  and  managed by a
non-profit entity (the "Stapleton  Development  Corporation").  The City has not
yet made a determination  whether it wishes to privatize the  redevelopment.  If
the City does  determine  to privatize  the  redevelopment,  it would  determine
whether  the sale  would be: (a) for all or  portions of the  property;  and (b)
negotiated  or based upon an open bid procedure.  The Company does not yet know:
(a) if the  redevelopment  of the  property  or any  portion  thereof  would  be
privatized;  (b) the location or quantity of acreage that would be sold; (c) the
permitted  land  uses  for  such  acreage;  (d)  the  price;  (e) the  costs  of
infrastructure  installation;  and (e) associated  demolition costs or the other
costs of development of any portion of the property or the impact on the Company
in the event of a purchase.  There is no assurance  that,  even in the event the
City decides to sell any or all of the property,  the investment  group of which
the  Company  is a member  would be  successful  in any  purchase  efforts.  See
"BUSINESS" - Other Activities.

     Determination  of Share and Warrant  Offering Price.  Prior to the offering
made hereby, there has been no public market for the Common Stock or Warrants of
the Company and there is no  assurance  that an active  trading  market for such
Common  Stock and Warrants  will  develop or be sustained  after the offering is
concluded or that the shares of Common  Stock or the Warrants  will be traded at
or above their initial public offering prices of $4.00 and $.1875, respectively.

                                       14

<PAGE>


The initial  public  offering  prices of the Common Stock and the Warrants  were
determined through negotiations between the Company and the Representative based
upon the factors described herein and may not be indicative of the market prices
for the  Common  Stock  or the  Warrants  subsequent  to the  conclusion  of the
offering.  In the determination of the offering prices,  the  Representative and
the Company made  subjective  evaluations of the Company's  assets,  management,
historical and future earnings, the present and projected economic conditions of
the area in which the Company operates and the status of the nation's securities
markets. See "UNDERWRITING".

     Necessity to Maintain Nasdaq Listing.  At the conclusion of the public sale
of the Common Stock and Warrants  offered  hereby,  it is anticipated  that such
Common  Stock and Warrants  will be eligible for listing on the Nasdaq  SmallCap
Market.  In order to  continue  to be listed on Nasdaq  SmallCap,  however,  the
Company must maintain,  among other criteria,  $2 million in net tangible assets
or $35 million in market capitalization or $500,000 in net income (in the latest
fiscal year or in two of the last three fiscal years). In addition,  the ability
to have such Common Stock and Warrants  listed on a continual basis requires the
presence of two market  makers and a minimum  bid price of $1.00 per share.  The
failure  to  satisfy  these  criteria  on a  continuous  basis may result in the
delisting  of the Common  Stock of the Company  from Nasdaq  SmallCap,  in which
event trading,  if any, in the Common Stock would thereafter be conducted on the
OTC Bulletin Board or in the  over-the-counter  market.  As a result of any such
delisting,  investors  may find it more  difficult  to dispose  of, or to obtain
accurate quotations as to the market value of, the Common Stock and Warrants.

     Risks Relating to Low Priced Stocks.  In the event that the Common Stock of
the Company  were to be delisted  from  trading on Nasdaq  SmallCap and no other
exclusion from the definition of "penny stock" under the Securities Exchange Act
of 1934, as amended (the "Exchange Act") were  available,  trading in the Common
Stock of the Company would also be subject to the  requirements of certain rules
promulgated under the Exchange Act by the Commission,  which require  additional
disclosure by  broker-dealers  in connection  with any trades  involving a stock
defined as a penny stock. Such rules require delivery,  prior to any penny stock
transaction,  of a disclosure document explaining the penny stock market and the
risks associated  therewith,  and impose various sales practice  requirements on
broker-dealers  who sell or deal in penny  stocks to persons  who are other than
established customers of such broker-dealers or Accredited Investors.  For these
types  of  transactions,   the  broker-dealer  must  make  special   suitability
determinations  with respect to the purchaser and have received the  purchaser's
written  consent  to the  transactions  prior to sale.  The  additional  burdens
imposed upon broker-dealers by such requirements relating to penny stocks could,
most likely, discourage broker-dealers from effecting transactions in the Common
Stock and Warrants of the Company,  which would  severely limit and restrict the
market  liquidity  attributable  to the Common  Stock and the  Warrants  and the
ability of  purchasers in this offering to sell the Common Stock and Warrants in
any secondary market.

     Market for Common Stock and Warrants.  In connection  with this offering of
Common  Stock  and  Warrants,  the  Underwriters  may  engage  in  stabilization
activities.  The effect of such  activities  may result in the bid price for the
Common  Stock and  Warrants of the Company to be  artificially  maintained  at a
level higher than if such  activities are not  undertaken.  See  "UNDERWRITING".
Additionally,  the  Underwriters  are  expected  to sell the  Common  Stock  and
Warrants to the their  customers and to engage in market making  activities with
respect to the after market for the Common Stock and the Warrants.  No assurance
can be given  that  such  market  making  activities  of the  Underwriters  will
continue  for any  length  of  time  and  the  withdrawal  of one or more of the
Underwriters as market makers for the Company's  Common Stock and Warrants could
have an adverse effect on the price of such  securities and the after market for
such securities.

     Shares  Eligible for Future Sale. As of the Effective Date and prior to the
completion of this public offering there will be outstanding 2,352,000 shares of
Common Stock of the Company and Founders  Warrants to purchase 300,000 shares of
Common  Stock  exercisable  at $4.50 per share up to five years from the date of
this Prospectus. Of such shares and Founders Warrants,  327,000 shares of Common
Stock and all the shares  underlying the Founders  Warrants to purchase  300,000
shares have been  registered  under the Act  simultaneous  with this offering of
Common Stock and Warrants. Of such 327,000 shares of Common Stock, 27,000 shares
may not be sold for a period of 90 days from the Effective  Date. The balance of

                                       15

<PAGE>


300,000 shares of the Common Stock and the Founders Warrants to purchase 300,000
Shares are subject to "lock-up  provisions"  which  preclude  the ability of the
holders  of such  securities  from  selling  into the market  without  the prior
consent  of  the  Representative  for  the 15  month  period  subsequent  to the
Effective  Date. The remaining  2,025,000  shares of Common Stock of the Company
presently outstanding constitute Restricted Securities,  as that term is defined
in Rule 144  promulgated  under the Act.  These  Restricted  Securities  will be
eligible  for public sale  pursuant to Rule 144 at such time as such shares have
been  held for a  period  of one year  from  the  time of  acquisition  thereof.
Accordingly,  the  Restricted  Securities  may become  eligible  for future sale
during 1998;  but they are also subject to the "lock-up  provisions"  for the 15
months from the Effective  Date. The holder of Restricted  Securities may effect
sales under Rule 144 if such holder complies with certain notice provisions with
respect  to  any  such  sale  transactions  and  complies  with  certain  volume
restrictions.  The sale of substantial amounts of these securities in the public
market could adversely  effect market prices of the  securities,  making it more
difficult, for the Company to sell equity securities in the future at a time and
price which it deems appropriate. See "DESCRIPTION OF SECURITIES".

     Possible  Adverse Effects of Redemption of Warrants.  The Warrants  offered
hereby may be  redeemed  by the Company at any time upon notice of not less than
30 days at a price of $.35 per Warrant,  provided  the closing bid  quotation of
the Common Stock of the Company on 30 consecutive trading days has been at least
$6.40 and provided  that such notice is mailed  within ten days after the end of
such period in which such price exists.  Prior to the first  anniversary  of the
Effective  Date,  the Purchase  Warrants  will not be  redeemable by the Company
without the written consent of the  Representative.  Such redemption  provisions
and the  utilization  thereof by the  Company  could  compel the  holders of the
Warrants to exercise the Warrants and pay the exercise  price of $4.50 per share
issuable at a time when it may be disadvantageous for them to do so; to sell the
Warrants at the then current  market price for the Warrants  then  prevailing in
the  market  therefor,  if any,  when  they  might  otherwise  wish to hold  the
Warrants;  or to accept the redemption  price of $.35 per Warrant,  which may be
substantially less than the market value of the Warrants at the time of any such
redemption. See "DESCRIPTION OF SECURITIES - Warrants".

     Possible  Lack  of  Value  of  Warrants;  Possible  Inability  to  Exercise
Warrants.  The Warrants are  exercisable  at $4.50 per share of Common Stock and
expire five years from the date of this Prospectus.  Should the market price for
the Common  Stock not  materially  exceed $4.50 prior to that date or should the
Company be sold,  merged,  or otherwise  reorganized in the transaction in which
its  stockholders  consideration at less than $4.50 per Share, the Warrants will
have no value. With respect to the public offering thereof,  the Company intends
to  qualify  the  sale  of the  Common  Stock  and  Warrants  described  in this
Prospectus  in  a  specified  number  of  states.  Although  exemptions  in  the
securities  laws of certain  states may permit  Warrants  to be  transferred  to
purchasers  in states  other than  those in which the  Warrants  were  initially
qualified, the Company will be prevented from issuing Common Stock in such other
states  upon  the  exercise  of  the  Warrants  unless  an  exemption  from  the
qualification  requirements  of such state or states is  available or unless the
issuance of Common Stock upon  exercise of the Warrants is  qualified.  Although
the Company will  endeavor to qualify the Common Stock  underlying  the Warrants
for  sale in a state  where  qualification  is  required  and may be  reasonably
obtained, there is no assurance that the Common Stock will be qualified for sale
in all of the states in which the ultimate  purchase of Warrants reside. In such
event,  the Warrants  will expire and will have no value if they cannot be sold.
Accordingly,  the  market  for the  Warrants  may be  limited  because  of these
restrictions.  Further,  a current  Registration  Statement  covering the Common
Stock  issuable  upon the exercise of the Warrants  must be in effect before the
Company may permit the exercise of Warrants.  For various reasons,  no assurance
can be given  that the  Company  will be in a  position  to file and  process to
effectiveness a Registration  Statement  covering the Common Stock issuable upon
exercise of the Warrants. See "DESCRIPTION OF SECURITIES - Warrants".

                                       16

<PAGE>


     Representative  Warrants.  Pursuant to the Underwriting  Agreement existing
between the Company and the  Representative,  the Representative will  be issued
150,000 Common Stock Representative  Warrants and 300,000 Warrant Representative
Warrants  for which the  Representative  will pay a nominal  consideration.  The
300,000 Warrant Representative  Warrants provide, upon full exercise and for the
payment of a purchase price of $.28125 per warrant,  for the issuance of 300,000
Underlying Warrants. The Common Stock Representative Warrants and the Underlying
Warrants shall each be exercisable  into one share of the Company's Common Stock
at an exercise  price of $6.00 per share during the five year period  commencing
on the  Effective  Date.  With  respect to the  Representative's  Warrants,  the
Company  will grant to the  Representa  tive certain  registration  rights which
could result in substantial expense to the Company and may be a hindrance to the
Company's  ability to obtain future financing when needed. In the event that the
Representa  tive's  Warrants are exercised,  sales of shares of the Common Stock
underlying the  Representative's  Warrants could have a depressive effect on the
market price of the Common Stock in the event that a public market develops. See
"UNDERWRITING".

     Continuing  Influence of Representative  Upon the Company.  Pursuant to the
underwriting  terms the  Representative may have the ability to exert continuing
influence  upon the Company by reason of: (i)  issuance  of the  150,000  Common
Stock  Representative  Warrants and Warrant  Representative  Warrants;  (ii) the
Financial Advisory  Agreement to act as the Company's  investment banker for the
12 months from the Effective  Date for a fee of $108,000  payable at the closing
of the  offering;  (iii) the  agreement of the Company to pay a specified fee to
the  Representative  if the Company enters into a covered  business  combination
arrangement  with any party  introduced  by the  Representative  during the five
years from the Effective Date; and (iv) the right of the  Representative to have
an observer attend the meetings of the Company's  Board of Directors  during the
three years from the Effective Date. See "UNDERWRITING".

     Additional  Warrants/Stock  Options. In addition to the Warrants offered by
this  Prospectus  and  the  Representative's  Warrants  to  be  granted  to  the
Representative,  there will be outstanding Founders Warrants for the purchase of
up to  300,000  shares of Common  Stock.  The  exercise  price  with  respect to
Founders  Warrants is $4.50 per Share and the Warrant  exercise period concludes
five years from the  Effective  Date.  The shares of Common Stock  issuable upon
exercise of the 300,000 Founders  Warrants have been registered  contemporaneous
to the  registration  of the Common Stock and Warrants being offered hereby but,
to the extent that such  Warrants are  exercised  during the 15 month  "lock-up"
period relating to the restriction on the transfer of certain outstanding Common
Stock of the Company,  such restrictions on transfer shall be applicable to such
Common Stock.  The Company has also reserved  375,000 shares of Common Stock for
issuance in  connection  with a Stock Option Plan which it  anticipates  will be
adopted  subsequent  to the  conclusion  of the  sale of the  Common  Stock  and
Warrants offered hereby. With respect to such Founders' Warrants and any holders
of stock options subsequently  granted, the holders of such Warrants and options
may be afforded at a relatively  nominal cost, the  opportunity to profit from a
rise in the market price of the Common Stock of the Company. Additionally, while
such Founders' Warrants and options are outstanding, the terms pursuant to which
the Company may obtain  additional  required  capital may be adversely  affected
since the holders of such  Warrants and options may be expected to exercise such
Warrants and options at a time when the Company could obtain  needed  capital by
an offering of securities on terms more  favorable  than those  provided by such
Warrants or options. See "PRINCIPAL STOCKHOLDERS".

     No Foreseeable Dividends.  The Company does not anticipate paying dividends
with respect to its outstanding Common Stock in the foreseeable future time. See
"DIVIDENDS".

                                       17

<PAGE>


                                USE OF PROCEEDS

      The net proceeds of this offering of Common Stock and Warrants is expected
to be approximately $5.5 million or $6.4 million if the Over-Allotment Option is
exercised in full. The table set forth below reflects the utilization of the net
proceeds of this  offering by the  Company and  information  is set forth in the
following paragraphs on the stated uses.


                Upon the Sale of 1,500,000
                Shares and 3,000,000 Warrants(1)
                --------------------------------

          Item                       Amount       %
          -----                     --------   
          Acquisition &
          Development of
          Properties               $2,300,000   41.9%

          Debt Reduction:
              12% Secured Note(2)    $750,000   13.6%

              Accrued Salaries(3)    $573,000   10.4%

              Unsecured Debt(4)      $958,000   17.4%

              Secured Debt           $319,000    5.8%

          Marketing & Advertising    $100,000    1.8%

          Working Capital            $500,000    9.1%


                                   ----------    ----
          Total                    $5,500,000    100%
                                   ==========    ====

(1) If the  over-allotment  option  is  exercised  in  full,  of the  additional
proceeds  $300,000 will be used for debt reduction and the remainder of $600,000
will be used as working capital.

(2) This payment of $750,000 will benefit  Messrs.  Deutsch,  Farkas and Messina
since they have personally guaranteed the Note. See "Debt Reduction" below.

(3) Payable to Messrs. Deutsch, Farkas and Messina. See "Debt Reduction" below.

(4) Of the total,  $551,000 is payable directly to affiliates of the Company and
$125,000 is payable for the benefit of an affiliate. See "Debt Reduction" below.

(5) Payable to affiliates of the Company. See "Debt Reduction" below.

- --------------------------------

     Acquisition  and  Development of  Properties.  The Company intends to use a
portion of the net  proceeds  from the offering to purchase and develop land and
lots for ultimate sale to residential  home builders,  including  development of
off-site   infrastructure.   Off-site   infrastructure   costs   include   entry

                                       18

<PAGE>


monumentation,  collector  roads adjacent to and within the projects,  culverts,
bridges,  and main line utilities for water,  sanitary sewer and storm sewer. In
certain  projects,  improvement  districts  or  building  authorities  have been
created for reimbursement of major infrastructure  costs. Upon issuance of bonds
or other debt obligations,  the Company will be entitled to a reimbursement of a
portion of these costs. The Company  presently has two property  locations under
contract  and  identified  for future  purchase,  both of which are owned by the
Company  and  non-affiliated  parties.  It  is  anticipated  that  approximately
$1,200,000 of the $2,300,000 of proceeds  allocated to property  acquisition and
development will be used on these two properties.  Although there are no present
plans  or  arrangements  for  the  purchase  of  any  other  known  or  specific
properties,  it is  possible  that  some or all of the rest of  these  allocated
proceeds  may be  used  to  purchase  properties  in  which  affiliates  have an
interest. See "CERTAIN TRANSACTIONS".

      Debt Reduction.  The Company will use approximately $750,000 for repayment
of its  outstanding  12% Secured  Promissory  Notes which would benefit  Messrs.
Deutsch,  Farkas and Messina since they have guaranteed payment of the Note. The
$573,000  in  accrued  salaries  will be paid to  Messrs.  Deutsch,  Farkas  and
Messina. Of the $551,000 in unsecured debt to be paid to affiliates, $251,000 is
due in 1998 and bears interest at 10% and  the balance is due June 15,  1998 and
bears  interest at 15%. The $319,000 of secured debt to be paid to affiliates is
due during  1998 and bears  interest  ranging  from 8% to 12%.  The  $125,000 of
unsecured debt to be paid for the benefit of an affiliate  bears interest at 15%
and is due  February  15, 1998  subject to a three  months  renewal  right.  The
unsecured debt of $282,000 to be paid to non-affiliated parties is for loans due
in 1998 with interest  rates ranging from 13% to 15% and in one case  (principal
of  $80,000) at the prime rate plus 2%. The  proceeds of these debt  obligations
were  used  for  property  acquisitions,   property  development  and  operating
expenses. See "MANAGEMENT - Employment Agreements".

      Marketing and Advertising. The Company intends to utilize a portion of the
net proceeds to increase its marketing and  advertising  activities with respect
to its Master Planned Communities.  The Company intends to develop lots for sale
to residential home builders and its marketing program is intended,  at least in
part, to augment the marketing and advertising  already undertaken and conducted
by such residential home builders.

      Working  Capital and General  Corporate  Purposes.  The balance of the net
proceeds  realized by the Company from the offering will be utilized for working
capital  and general  corporate  purposes.  Such  utilization  will  include the
payment of the costs and  expenses  incurred in  connection  with the  Company's
operations.  Such  utilization  may also  include  the  capitalization  of joint
ventures  in which the Company may engage or for the  initiation  of  compatible
business activities or acquisition transactions, none of which are identified as
of the date of this Prospectus.  The Board of Directors will make all allocation
of proceeds utilized as working capital.

      The management of the Company is of the opinion that the net proceeds from
this  offering of Common  Stock and  Warrants,  and proceeds  realized  from the
on-going sale of platted,  semi-finished and finished lots will be sufficient to
meet the  Company's  anticipated  cash needs and finance its  operations  for at
least 12 months from the date of this Prospectus.  However,  no assurance can be
given  that  the  Company  will  not  require  additional  financing  or if such
additional  financing  is  required,  that such will be available in amounts and
upon terms acceptable to the Company.

      The  proceeds  not  immediately  required for the purposes set forth above
will be invested in United States  Government  securities or other minimum risk,
short-term  interest-bearing  investments;  provided,  however, that the Company
will  attempt  not to invest the  proceeds  in a manner  which may result in the
Company being deemed to be an investment  company under the  Investment  Company
Act of 1940.

                                       19

<PAGE>


                         SELECTED FINANCIAL INFORMATION
                         ------------------------------

The following  selected financial data for the years ended December 31, 1995 and
1996 for Gateway  LLC,  the two years ended  December  31, 1995 and 1996 for the
Company (including its predecessors,  Gateway American Properties Corporation, a
Florida  corporation  and Apollo III, Inc., for the period from January 12, 1995
(date of  inception)  through  September 30, 1997 are derived from the financial
statements of each  respective  company.  The financial  data for the nine month
periods ended  September 30, 1997 and 1996 are derived from unaudited  financial
statements.   The  unaudited  financial   statements  include  all  adjustments,
consisting of normal recurring  accruals for each company  considered  necessary
for a fair presentation of the financial  position and results of operations for
these periods.  Operating  results for the nine months ended  September 30, 1997
are not  necessarily  indicative  of the results  that may be  expected  for the
entire year ending  December  31, 1997.  The data should be read in  conjunction
with the consolidated  financial  statements,  related notes and other financial
information included herein.

     The pro forma selected  financial data as of September 30, 1997 and for the
year ended  December 31, 1996 and the nine months ended  September  30, 1997 are
derived from the unaudited pro forma  condensed  balance sheet and statements of
operations set forth  subsequently in this Prospectus,  which give effect to the
Transaction  in the  manner  described  in the notes to the pro forma  condensed
financial statements.  The pro forma selected financial data presented below and
the pro forma condensed financial  statements should be read in conjunction with
the  accompanying  notes to the pro forma condensed  financial  statements,  the
historical  financial  statements  and  the  notes  of  each  of the  respective
companies,  all of which  are  included  subsequently  in this  Prospectus.  The
unaudited  pro forma  condensed  statements of  operations  are not  necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.

                        Gateway American Properties, LLC
                     (a Colorado limited liability company)
                                  Consolidated


                                 Year Ended                 Nine month period
                                 December 31,              Ended September 30,
                                 ------------              -------------------
                               1995        1996             1996        1997
                              ------      ------           ------      ------
Statement of Operations
Data:

Sales                      $4,375,359   $10,500,606     $6,836,345   $6,746,545
Gross Profit(1)               628,074       951,526        758,598    1,393,114
Operating Income               38,169       160,004        224,196      602,038
Net Income                      9,748       109,444        171,417      523,346


                                          December 31,  September 30,
                                              1996          1997
                                          -----------   ------------

Balance Sheet Data:

Total Assets(2)                           $18,936,406    $24,201,053
Debt(2)                                    18,375,162     23,243,506
Members' Equity                               404,298        846,144

                                       20

<PAGE>


                       Gateway American Properties, Corp.
                                (A Florida Corp.)

                                         Year Ended        Nine month period
                                        December  31,      Ended September 30,
                                        ------------       ------------------
                                      1995       1996        1996       1997
                                     ------     ------      ------     ------

Statement of Operations Data:

Sales                               $   -0-       $-0-      $  -0-    $  -0-
Gross Profit                            -0-        -0-         -0-       -0-
Operating Loss                       (173,966)  (464,846)    (44,965)  (16,970)
Net Loss                             (173,996)  (464,846)    (44,965)  (16,970)


                                        December 31,          September 30,
                                        -----------           ------------
                                           1996                   1997
                                          ------                 ------

Balance Sheet Data:

Total Assets                              $51,854               $59,852
Debt                                       35,798                60,766
Stockholders' Equity (Deficit)             16,056                  (914)


                       Gateway American Properties, Corp.
                               (A Colorado Corp.)

                                                              Inception
                                                               Through
                                                         September 30, 1997
                                                         ------------------

Statement of Operations Data:

Sales                                                        $   -0-
Gross Profit                                                     -0-
Operating Income (Loss)                                          -0-
Net Income (Loss)                                                -0-


                                                September 30,
                                                     1997
                                                    ======

Balance Sheet Data:

Total Assets                                        $ 100
Debt                                                  -0-
Stockholders' Equity                                $ 100

                                       21

<PAGE>


                   Unaudited Pro Forma Selected Financial Data
                        Giving Effect to the Transaction

                                            Year Ended       Nine months
                                            December 31,  Ended September 30,
                                                1996             1997
                                               ------           ------

Income Statement Data:

Sales                                       $10,500,606       $6,746,545
Gross Profit(1)                                 951,526        1,393,114
Operating Income (Loss)                        (306,730)         584,973
Net Income (Loss)                              (386,802)         303,876
Net Income (Loss) per Common Share(2)              (.10)             .13


                                                               As adjusted for
                                          September 30, 1997   Offering
                                          ------------------   --------

Balance Sheet Data:

Total Assets(3)                              $24,261,005       $27,147,255
Debt(3)                                       23,304,272        20,704,272
Stockholders' Equity                             845,330         6,331,580

- ------------

(1)  Gross profit is defined as total sales less cost of sales.

(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

                                       22

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

In General

     The Company,  on and after the Effective  Date,  will continue the business
operations  of Gateway LLC,  directly or through  Gateway LLC.  Gateway LLC is a
Colorado limited liability  company formed in June, 1994. In December,  1994, GV
Development, LLC, a Colorado limited liability company formed in June, 1993, was
merged into Gateway LLC. The business of GV Development, LLC, was similar to the
business of Gateway LLC and was under control of substantially the same members.
Consequently,  GV  Development,  LLC, is treated as a predecessor of Gateway LLC
and  all  references  to  Gateway  LLC in  this  Prospectus  and  the  financial
statements  included  herein  include the  activities  of GV  Development,  LLC.
Gateway LLC acquires suitable real estate properties for development as platted,
semi-finished or finished  residential building lots intended primarily for sale
to home  builders  who intend to  construct  on such lots single or multi family
residential  structures  for sale to the  ultimate  occupant.  Gateway  LLC also
engages in home construction and related marketing activities. See "SUMMARY" and
"BUSINESS".

     The Company's and Gateway LLC's income has been previously derived from the
sale of platted,  semi-finished  or finished lots to home builders at lot prices
usually  determined at the time that the Company  commences  development  of the
lots.  The  Company's and Gateway LLC's profits have been derived as a result of
the difference  between the gross selling price of the lots sold to various home
builders and the cost of such lot  acquisition  and the  development  activities
undertaken  by Gateway LLC. It is  anticipated  that the  Company's  income will
continue to be  substantially  derived from the sale of lots as described above.
Income may also be derived  from other  business,  including  the home  building
business. The entire process relating to Gateway LLC's development activities is
largely driven by the ultimate price of the home to the dwelling  occupant.  The
ultimate price of the lot is substantially  controlled by such factors as market
demand,  location,  dwelling  size  and  quality,  type  and  extent  of  common
development  amenities  and aesthetic  considerations.  Factors which affect the
home  building  industry in a more  general  way,  such as the level of long and
short term interest  rates,  relative  availability of development and long term
financing,  local and national  economic  conditions and competition,  will also
reflect the amount of the ultimate price of the residential  building lot to the
dwelling occupant.

     In the light of such  environment,  Gateway LLC  undertakes  analysis  with
respect to any real estate  property  being  considered for  acquisition  and/or
development.  Considerations  and factors  utilized in such analysis include the
formulation of development cost budgets with respect to required on site and off
site development, estimates of the cost and time required to accomplish required
regulatory matters (zoning, permitting, etc.), the level of interest on the part
of home  builders  to whom  the  Company  has  sold  lots  in the  past  and the
determination  of the ultimate  home price to the home buyer which in most cases
is  provided  as a result of an  independent  appraisal  of the  property in its
undeveloped  state and of the projected value of the lots to be developed on the
property, assuming the completion of development activities.

     Gateway LLC's  residential lot acquisition and development  activities have
been concentrated in the greater Denver,  Colorado metropolitan area and in Fort
Collins,  Colorado.  Such  concentration is expected to continue during the near
future time. It is the Company's  intention to provide lots to builders who will
build homes  selling in the $100,000 to $200,000  price range.  This price range
represents a significant share of the metro Denver and Ft. Collins markets.  See
"BUSINESS - The Residential Home Building Industry".

                                      23

<PAGE>


     Historically,  a  substantial  amount of Gateway  LLC's lot sales have been
made to PrideMark Homes ("PrideMark"), an affiliate of the Company (PrideMark is
owned by Michael A. Messina, an officer,  director and principal  shareholder of
the Company).  During the period from January 1, 1995 through September 30, 1997
68% of the  finished  and  semi-finished  lots sold by the Company  were sold to
PrideMark.  The Company has  implemented  and is continuing a plan to expand its
customer  base. The number of home builders under contract to purchase lots from
the Company has increased from four at January 1, 1996 (including  PrideMark) to
eight  as of the  date  of  this  Prospectus;  namely,  Melody  Homes,  US  Home
Corporation,  PrideMark Homes,  Continental  Homes,  Meadow Homes, Inc., Strauss
Homes, Sundown Development, Inc., and Odyssey Homes.

     As of  September  30,  1997,  the Company  had  contracts  for  builders to
purchase lots in excess of $12,000,000 market value. Since September 30, 1997 to
the date hereof, the Company executed  additional  contracts with builders which
bring the Company's total market value of outstanding  contracts to in excess of
$15,250,000.  These  contracts  call for lot delivery from 1997 through the year
2000.  These contracts are subject to the Company's  ability to deliver the lots
and the financial  ability of the various  purchasers  to purchase  them. Of the
outstanding lot sale contracts as of the date of the  Prospectus,  the contracts
with PrideMark involve approximately 20%.

Results of Operations

     The results of  operations  of Gateway LLC for the year ended  December 31,
1995 compared to the year ended  December 31, 1996 and for the nine month period
ended  September 30, 1996 compared to the nine month period ended  September 30,
1997.

     Gateway LLC  (including its  predecessor,  GV  Development,  LLC) commenced
operations on June 24, 1993.

     For the year ended  December 31,  1995,  Gateway LLC  experienced  sales of
$4,375,359,   of  which,  $2,800,535  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $3,747,285  and general  and  administrative
expenses were $589,905, resulting in an operating income of $38,169.

     For the year ended  December 31,  1996,  Gateway LLC  experienced  sales of
$10,500,606,  of  which,  $7,901,928  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $9,549,080  and general  and  administrative
expenses were $791,522, resulting in an operating income of $160,004.

     Sales  for 1996  represent  an  increase  of 139% over  sales for 1995,  as
Gateway LLC opened new  subdivisions.  Additionally,  the maturation of existing
subdivisions contributed to Gateway LLC's sales increases. Cost of sales in 1996
were approximately 91% of sales, compared to approximately 86% in 1995 primarily
as a result of additional  start-up and  infrastructure  costs for Gateway LLC's
subdivisions  and  amortization  of  financing  costs  related to Gateway  LLC's
private  placements.  General and administrative  expenses increased by $201,617
from 1995 to 1996 representing primarily increases in staffing for Gateway LLC's
expansion  and  amortization  of loan fees  related  to  Gateway  LLC's  private
placement.  However,  as a  percentage  of  sales,  general  and  administrative
expenses decreased from 13.5% of sales in 1995 to 7.5% in 1996,  reflecting many
costs which do not increase in relationship to sales, including, salaries, rent,
employee benefits and other fixed costs.

                                      24

<PAGE>


     For the nine month period ended September 30, 1996, Gateway LLC experienced
lot  sales of  $6,836,345  of which  $4,531,383  were to  related  parties.  See
"CERTAIN  TRANSACTIONS".  The costs of such lot sales for the nine month  period
ended  September 30, 1996, were  $6,077,747  which,  when taken with general and
administrative  expenses  of  $534,402,  resulted  in  an  operating  income  of
$224,196.

     For the nine month period ended September 30, 1997, Gateway LLC experienced
lot  sales of  $6,746,545  of which  $4,485,601  were to  related  parties.  See
"CERTAIN  TRANSACTIONS".  The costs of such lot sales for the nine month  period
ended  September 30, 1997, was  $5,353,431,  which,  when taken with general and
administrative  expenses  of  $791,076,  resulted  in  an  operating  income  of
$602,038.

     Sales for the first nine  months of 1997  decreased  by  approximately  1%.
Development  activity  during the period ended in 1997 was greater than in 1996,
as  evidenced  by the  increase  in  land  under  development  of  approximately
$21,544,000  in  1997  compared  to  approximately   $14,735,000  in  1996.  Lot
completion is running slightly behind 1996, however management  anticipates that
closings  will occur during the last three months of 1997,  which will result in
sales for 1997 to be approximately the same as compared to 1996.

     Cost of sales for the nine months  ended  September  30, 1997  decreased by
approximately  $724,000 as compared to the nine months ended September 30, 1996,
or from 88% of sales in 1996 to 79% of sales in 1997.  The  primary  reasons for
the decrease are certain bulk sale  transactions  of partially  developed  land.
General and administrative expenses increased by $256,674 during the nine months
ended  September  30,  1997,  as  compared  to 1996,  primarily  as a result  of
increases in car  allowances of $82,000 and wages of $96,000 due to  management,
legal  and   professional   fees  of  $43,000  and  other  office   expenses  of
approximately $36,000.

The results of operations of Gateway American Properties Corporation, a Colorado
Corporation,  which consists of its predecessors Gateway  American-Florida,  and
Apollo III, Inc. but not Gateway LLC, a Colorado limited liability Company,  for
the year ended  December 31, 1995  compared to the year ended  December 31, 1996
and for the nine month  period  ended  September  30, 1996  compared to the nine
month period ended September 30, 1997.

     For the years ended December 31, 1995 and 1996,  respectively,  the Company
experienced an operating  loss of $185,472 and $466,734 and had interest  income
of $11,476 and $1,888  respectively.  It  experienced a net loss of $173,996 for
the year ended  December  31, 1995 and a net loss of $464,846 for the year ended
December  31,  1996.  The Company  sustained  an  operating  loss of $46,456 and
$17,065 for the nine month  periods  ended  September  30, 1996 and 1997 and had
interest  income of  $1,491  and $95,  resulting  in a net loss of  $44,965  and
$16,970  for the nine  months.  The Company  and its named  predecessors  were a
development stage company.  Their consolidated losses arose primarily because of
start-up or pre-acquisition activities.

Liquidity and Capital Resources

     Gateway LLC financed its lot acquisition and development activities through
the  proceeds  derived  from the  capital  contributions  made by the members of
Gateway  LLC,  through  the net  proceeds  realized  from the  sale of  platted,
semi-finished  and  finished  lots,  and  through the net  proceeds  realized by
Gateway LLC as a result of the  private  and  limited  offer and sale of certain
debt securities.  The continuing  operations of the Company and Gateway LLC will
be financed  through a portion of the net proceeds of the offering  made hereby,
See "USE OF PROCEEDS"  through the proceeds from the sale of lots,  through bank
loans and possibly through the private sale of debt securities.

     At September 30, 1997, the holders of the outstanding  membership interests
of Gateway  LLC had  contributed  (net of  distributions)  cash and  property to
Gateway LLC in the amount of $136,448.

                                       25

<PAGE>


     From Gateway LLC's  inception  through the period ended  September 30, 1997
Gateway LLC sold its 12% Secured  Promissory Notes as follows:  principal amount
of $6 million,  due September 30, 1996, principal amount of $3 million due April
30,  1997;  and  principal  amount of $4 million  due  September  30,  1999 (the
"Notes").   For  further   information   concerning  such  Notes,  see  "CERTAIN
TRANSACTIONS".  As of September 30, 1997,  the $6 million Note due September 30,
1996 and the $3 million Note due April 30, 1997 have been paid in full. The Note
due  September  30, 1999  ("Note")  is  outstanding  and a principal  payment of
$500,000 was due December 31, 1997 and an additional $500,000 will be due at the
end of each calendar  quarter  thereafter  with any unpaid balance due September
30, 1999.  The December 31, 1997 payment was timely made. The Company will pay a
total of $750,000 on the principal of the Note from the proceeds of the offering
and the balance will be paid from funds from  operations or debt  financing.  On
the Effective  Date, the Company will  unconditionally  assume the obligation of
Gateway LLC with respect to the Note.  The  principal  obligation of the Note is
unconditionally  guaranteed by Harvey E. Deutsch,  Joel H. Farkas and Michael A.
Messina. See "MANAGEMENT".  The Company has agreed to indemnify Messrs. Deutsch,
Farkas and Messina from and against any liability,  cost or expense  incurred by
them under any loan or obligation obtained by or for the benefit of the Company,
including their guarantees of the Note.

     The Note was issued under the authority of and is subject to the provisions
and terms of a loan agreement  existing  between Gateway LLC,  Phillips & Tober,
Inc., the placement  agent for the Note, and MegaBank of Arapahoe (the "Agent"),
a deposit institution maintaining its offices in Denver,  Colorado.  MegaBank of
Arapahoe  acts as agent  with  respect  to the  Note and acts in the  collective
benefit of the holders of the Note.  The Note was privately  offered and sold by
Gateway LLC through the  facilities  of  Phillips & Tober,  Inc.,  as  placement
agent, to suitable and  "Accredited  Investors" (as defined under the Securities
Act of 1933) on the basis of $100,000 units of participation in the Note.

     Interest of approximately $40,000 is paid monthly at the rate of 12% on the
Note. The Agent is required to undertake certain notice and corrective action in
the event that  default  occurs with  respect to the payment of any  interest or
principal payment when due.

     The  obligation  represented  by the  Note is  secured  by  deeds  of trust
(mortgages)  encumbering  various real estate  parcels and  projects  with which
Gateway  LLC is  involved.  The  deeds of trust  have a first  priority  status,
subject  only to  certain  exceptions  as are set  forth in the  governing  loan
agreement,  which exceptions include development agreements which may be entered
into between  Gateway LLC and certain  cities and counties  where the encumbered
projects  are  located,  and other  existing  matters of record.  The Agent,  as
nominee  and agent for the Note and the  holders  of the units of  participation
therein, is the beneficiary of such deeds of trust.

     The properties to which the deeds of trust relate are comprised of platted,
semi-finished lots or lots in the process of being platted. In order for lots to
become finished lots, Gateway LLC is obligated to accomplish certain development
activities,  including  providing  access to all  utilities  with a capacity  to
service the lots in  question,  providing  ingress and egress to and from public
roads and otherwise making the lots fully qualified for the issuance of building
permits for the  construction  of a residential  dwelling on a lot or lots. Upon
the  completion  of  these  activities,  the  lots  are  available  for  sale to
purchasers.

     Gateway LLC must also meet  certain  obligations  in order for the Agent to
disburse  Note  proceeds  for the  acquisition  of any  particular  parcel which
Gateway  LLC  intends  to  acquire  and  develop  into   platted,   finished  or
semi-finished  lots. Unless waived by the agent,  such requirements  include the
requirement  that (a) the parcel be zoned and platted,  (b) there is a mortgagee
title  insurance  policy in the amount of the appraised  value of the parcel and
insuring the  priority of the lien of the deeds of trust which is available  and
is being  delivered,  (c) there is evidence  of ingress and egress via  finished
public roads and (d) there is available  capacity for service from and access to
all necessary and required utilities.

                                       26

<PAGE>


     As of the  Effective  Date,  Gateway  LLC is in full  compliance  with  the
requirements of the loan agreement and the Company and Gateway LLC believes that
compliance will continue.

     Gateway  LLC has  also  historically  utilized  bank  lines of  credit  and
financing proceeds made available by certain affiliates.  At September 30, 1997,
Gateway LLC had aggregate  outstanding  debt of  approximately  $17.1 million in
addition to the $4 million on the Note described  above.  Such additional  loans
have  various  interest  rates,  terms  and  maturities.   See  Note  3  to  the
consolidated  financial  statements  of Gateway LLC  included  elsewhere in this
Prospectus.  The only  presently  open line of credit of  Gateway  LLC is with a
non-affiliated bank in the amount of $100,000.

     The  Company  believes  that the  funds  made  available  from the  sources
described above and those  anticipated to be received by the Company as a result
of the  conclusion  of the offering of Common  Stock and  Warrants  made hereby,
together  with  anticipated  cash flows to be derived  from the sale of platted,
semi-finished or finished lots, will be sufficient to meet Gateway LLC's and the
Company's liquidity requirements during the 12 months following the date of this
Prospectus.  To the extent that such sources of funds are insufficient,  Gateway
LLC and the Company  will be required  to seek  additional  sources of funds and
there can be no  assurance  that  Gateway  LLC and the  Company  will be able to
procure  additional  funds  on  acceptable  terms  or will  be  able to  procure
additional funds at all.

     The  acquisition  and lot  development  activities  of Gateway  LLC and the
Company are affected to a certain degree by weather conditions,  availability of
necessary  materials  and labor,  and other  factors  which can  fluctuate  on a
seasonal  basis.  Generally,  the lot  development  activities must be conducted
under favorable weather  conditions and adverse weather conditions can interrupt
or cause a temporary cessation in such activities. Delays, when encountered, may
diminish or  eliminate  the  anticipated  profit  margin with respect to any lot
project then being conducted.

     Gateway  LLC  and  the  Company  may  experience   fluctuations  in  future
operations  as a result  of a number of  factors,  including  local and  general
economic conditions, the cyclical nature of the real estate market, the economic
health of the Company's home builder  customers,  the relative  availability  of
suitable real estate parcels for development into residential lot  subdivisions,
the  availability  of development  and long term financing for home builders and
the purchasers of residential dwellings,  governmental policies and regulations,
weather,  shortages  of labor or  materials,  increases  in on-site and off-site
development  costs,  and other  factors.  See "RISK FACTORS - Factors  Affecting
Business of the Company".

     The Company has employment  agreementss with  its three executive officers,
Messrs.  Deutsch,  Farkas and Messina The  Agreements  are all on similar  terms
except salary rates.  Mr. Deutsch will receive a salary of $120,000 per year and
Messrs.  Farkas and Messina will receive  $108,000 each. The initial term of the
agreement  runs through  December 31, 2000.  For  additional  information on the
Company's   obligations  under  the  agreements,   See  "BUSINESS  -  Employment
Agreements".

                                       27

<PAGE>


                                    DILUTION

     The pro forma  information  and data presented in this  Prospectus  section
assumes the consummation of the Transaction.  Accordingly,  such information and
data  regarding  existing  stockholders  of the Company  takes into  account the
consideration  paid by Gateway  LLC members for their  membership  interests  in
Gateway LLC and the  consideration  paid by the other present  stockholders  for
their shares. See "INTRODUCTORY  STATEMENT" and "CERTAIN TRANSACTIONS".  The pro
forma net  tangible  book  value of the  Common  Stock at  September  30,  1997,
assuming the  Transaction  occurred but without  giving effect to sale of Common
Stock and  Warrants  in this  offering,  was  $478,981  or $.20 per  share.  Net
tangible book value per share of Common Stock is defined as the tangible  assets
of the Company, less all liabilities,  divided by the number of shares of Common
Stock  outstanding.  After giving effect as of September 30, 1997 to the sale of
the  1,500,000  shares of Common Stock  offered  hereby and after  deducting the
unpaid estimated offering expenses, the pro forma net tangible book value of the
Common  Stock at  September  30,  1997 would have been  $6,045,231  or $1.57 per
share. This represents an immediate increase in net tangible book value of $1.37
(34.25%) per share to existing  stockholders and an immediate  dilution of $2.43
(60.75%) per share to new investors  purchasing the Shares offered  hereby.  The
following  table  illustrates  this per share  dilution in  relationship  to the
public offering price:

                                                            Amount       Percent

     Initial public offering price                           $4.00         100%
     Pro forma net tangible book value per share
            before offering                                    .20           5%
     Increase in pro forma net tangible book value
            per share attributable to new investors           1.37       34.25%
                                                             -----      ------
     Pro forma net tangible book value per share after
           giving effect to public offering                  $1.57       39.25%
                                                             =====      ======
     Dilution per share to new investors                     $2.43       60.75%
                                                             =====      ======

     Neither the foregoing nor the following  table gives effect to the exercise
of any of the Warrants to purchase of 4,125,000 of Common Stock  included in the
3,000,000  Warrants offered hereby,  the outstanding  300,000 Founders Warrants,
the  450,000  Representative's  Warrants  and the 375,000  options  which may be
issued  pursuant to a stock  option plan  subsequently  adopted by the  Company.
These two tables also do not give effect to the use of the Over-Allotment Option
granted to the  Underwriters  under which they may purchase up to an  additional
225,000 shares of Common Stock and Warrants to purchase 450,000 shares.

     The  following  table  summarizes,  on a pro  forma  basis  as of September
30, 1997, the total shares of Common Stock purchased and the total consideration
and average  price per share paid by existing  stockholders  and paid by the new
investors  purchasing the shares offered hereby without giving any effect to the
$562,500 paid by new investors for the Warrants.


                         Shares Purchased  Total Consideration(1)
                         ----------------  ----------------------
                                                                   Average Price
                         Number   Percent   Amount      Percent    Per Share
                         ------   -------   ------      -------    ---------
                          

New investors            1,500,000   38.9%  $6,000,000    87.7       $ 4.00
Existing stockholders    2,352,000   61.1%  $  845,330    12.3          .36
                         ---------  -----   ----------  ------
      Total              3,852,000  100.0%  $6,845,330   100.0%
                         =========  =====   ==========  ======


(1)   Does not include the $562,500 paid by new investors for the Warrants.

                                       28

<PAGE>


                            PRO FORMA CAPITALIZATION


      The table set forth below  presents  the pro forma  capitalization  of the
Company as of September  30, 1997 which takes into account the  consummation  of
the Transaction,  including the sale of the 1,500,000 shares of Common Stock and
3,000,000  Warrants offered hereby.  See  "INTRODUCTORY  STATEMENT" and "CERTAIN
TRANSACTIONS".


                                                         September 30, 1997
                                                     ---------------------------
                                                     Prior to
                                                     Consummation   As Adjusted
                                                     of Offering    for Offering

Debt                                                 $23,304,272    $20,704,272
                                                     -----------    -----------

Stockholders' Equity:
Common Stock, $.01 par value,
20,000,000 Shares authorized,
2,352,000  Shares  outstanding
on a pro forma basis prior to
consummation of the offering
and 3,852,000 Shares outstanding
on a pro forma basis as adjusted
for this offering                                         23,520         38,520


Additional Paid-in Capital                               817,810      6,289,060

Founders Warrants                                          4,000          4,000
Retained Earning                                             -0-            -0-
                                                            ----           ----

Total Stockholders' Equity                               845,330      6,331,580
                                                         -------      ---------

Total Capitalization                                 $24,149,602    $27,035,852
                                                      ==========     ==========
- -----------------


                                 DIVIDEND POLICY

      The Company  does not expect to pay  dividends  on its Common Stock during
the  foreseeable  future time.  Any future  decision of the  Company's  Board of
Directors to pay dividends will be made in the light of the Company's  earnings,
financial  position,  capital  requirements  and  other  relevant  factors  then
existing.

                                       29

<PAGE>


                                    BUSINESS

Introduction

     Gateway  LLC  has   primarily   engaged  in  the   furnishing  of  platted,
semi-finished  and  unfinished  lots to the home  building  industry  since  its
inception in June,  1993. Its activities have been  concentrated in eight cities
and  counties in the greater  Denver  metropolitan  area and in the City of Fort
Collins,  Colorado. The Company will continue the business activities of Gateway
LLC,  either directly or through Gateway LLC, which is expected to continue as a
subsidiary entity of the Company for a now indeterminable period. The management
of the Company does not believe that the present is an appropriate  time to make
a  definite  decision  whether or not to  continue  operating  Gateway  LLC as a
subsidiary  or to  merge  it into  the  Company  or  liquidate  its  assets  and
operations  into the Company and conduct all future  operations  directly out of
the Company. The title to the real properties involved in the present operations
is held in Gateway LLC; and the loan or financing  arrangements  with respect to
the properties are with Gateway LLC. Company's management presently intends that
future  development  projects  will be acquired  directly in and operated by the
Company  and  that  operations  out of  Gateway  LLC will be  phased  out as the
projects are developed and the properties sold.  However,  they do not presently
know if there may be future advantages in continuing  substantial  operations in
Gateway LLC.  Accordingly,  the  information  presented below in this Prospectus
section of the  activities  of the Company,  and all  references to the Company,
from and after the Effective Date include the activities of Gateway.

     The  Company's  business  activities  are  the  outgrowth  of the  business
activities  of Harvey E. Deutsch,  Joel H. Farkas and Michael A. Messina,  which
involved  the  acquisition  and  development  of real  property to the status of
residential  building  lots for  sale to and use by  PrideMark.  PrideMark  is a
Denver,  Colorado  based  residential  home  builder  controlled  by  Michael A.
Messina,  who is also a  director,  officer  and  principal  shareholder  of the
Company.  See "CERTAIN  TRANSACTIONS" and  "MANAGEMENT".  Such activity assisted
PrideMark in assuring an adequate supply of suitable, developed residential lots
for use in the home  construction  activity of  PrideMark  without an  immediate
requirement  that  PrideMark  contemporaneously  commit  its  capital to the lot
development process.

     From this  activity,  the  present  business  activity  of the  Company has
developed  which involves the acquisition and development of land as residential
subdivisions  containing  platted,   finished  or  semi-finished  building  lots
suitable  for  acquisition,  usually  on a  phased  basis,  by  the  residential
production  home builders who are or become  customers of the Company.  Finished
lots  are lots as to which  all  required  subdivision  improvements  have  been
completed and which have adjacent access to all utilities with capacity to serve
the lots,  have a means of ingress and egress over public  roads,  and are fully
qualified for issuance of a building  permit for  construction  of a home on the
lot. Semi-finished lots are lots with respect to which subdivision  improvements
for  utilities,  ingress and egress and other  required  improvements  have been
completed to or through a portion of the subdivision, but such improvements have
not  been  completed  to  each  lot  itself.  The  home  builder  completes  the
development of  semi-finished  lots into finished  lots, in connection  with its
construction of homes thereon.  From time to time, Gateway also sells parcels of
real  property  that  have  been  zoned  and  platted,   but  are  substantially
undeveloped,  to home  builders.  The Company may,  from time to time,  may also
engage in the home building business.

     Presently the home builders who have acquired lots, or are presently  under
contract to acquire from the Company are PrideMark Homes, US Home, Melody Homes,
Sheffield Homes, Continental Homes, Sundown Development, Paul Adam Custom Homes,
d/b/a Odyssey Homes,  Meadow Homes and Strauss Homes.  Substantially  all of the
lots  developed  to date by Gateway  LLC have been  intended  for use for single
family residential production homes and townhomes or duplexes.

                                       30

<PAGE>


The Residential Home Building Industry

     The residential home building industry has three primary  components:  land
acquisition,  land  development,  and  home  construction  and  sales.  There is
considerable  overlap  among  those  who  participate  in  one  or  more  of the
components of the industry.  Investors  purchase  undeveloped  or under utilized
real estate with a view to realizing  appreciation in value as a result of urban
or  suburban  growth,  but  usually  do not  engage in  development  activities.
Developers,  such as the Company,  typically  purchase  real  property  which is
usually unimproved and unplatted but is appropriately  zoned for development and
develop such property into  subdivisions  containing  platted,  semi-finished or
finished lots for sale to home builders.  Home builders either acquire  finished
lots or acquire and develop land into  finished lots for their own home building
activities.

     In the home  construction  and sales  component of the industry,  there are
four  major  areas  of  activity:  (i)  building  custom  homes;  (ii)  building
production homes;  (iii) building town homes,  condominiums and apartments;  and
(iv) remodelings.  Smaller home builders generally  concentrate their activities
in two or  three  of  these  areas  while  larger  home  builders  tend  to have
operations in almost all activity areas. Home builders  classified as production
home  builders   dominate  the  market.  A  production  home  builder  builds  a
substantial  number of homes each year from  standard  plans and  specifications
that have limited  structural  options but generally  offer various floor plans,
elevations or upgrade options.

     The activities of Gateway LLC to date have been concentrated in the greater
Denver, Colorado metropolitan area and the City of Fort Collins, Colorado, and a
significant portion of the Company's  activities during the future time are also
expected to be concentrated in these areas.

     Denver  is the  capital  city of the  State  of  Colorado  and  the  Denver
metropolitan area is the principal economic center of the Rocky Mountain region.
The  metropolitan  Denver area is  comprised  of six  counties:  Denver,  Adams,
Arapahoe, Boulder, Douglas and Jefferson. The City of Fort Collins is located in
northern  Colorado  along the eastern  slope of the Rocky  Mountains.  It is the
largest city of the northern Colorado region and the seat of Larimer County. Ft.
Collins is located 65 miles north of Denver via Interstate Highway No. 25 and 30
miles south of the Wyoming border.

     The management of the Company believes, based upon information available to
the Company and believed reliable, that the residential construction industry in
the Denver,  Colorado  metropolitan area and in the City of Fort Collins is very
fragmented with many individual  businesses that have small dollar or unit sales
volumes.  The Denver  metropolitan area also is characterized,  however,  by the
presence of several large production home building  companies that construct the
majority of single family homes in the area.  The Company  believes that for the
nine month period ending  September  1997,  the largest ten home builders in the
metropolitan Denver,  Colorado area constituted  approximately 67% of the single
family home construction activity that occurs in the area during such period.

     The residential home building industry in the Denver, Colorado metropolitan
area has experienced  dramatic changes during the period 1975-1996.  In the late
1970's and early 1980's,  the Denver  metropolitan area experienced rapid growth
and substantial  residential  construction  activity.  The period  1985-1989 was
characterized by deteriorating  economic conditions and an increasing oversupply
of homes in the Denver,  Colorado  area.  During  this period  there were record
foreclosures, bankruptcies and financial institution failures.

     The demise of  numerous  financial  institutions  in the mid to late 1980's
resulted in the imposition of stringent  regulatory  restrictions  on commercial
banks and other  financial  institutions  engaged in real estate  lending.  As a
result,  sources  of  financing  became  more  limited  and  restricted.   Other
regulatory factors relating to environmental concerns and concerns regarding the
pace and rate of  development  in the  Denver  metropolitan  area  have,  in the
opinion of the Company,  significantly  increased the regulatory impact which is
presently experienced by firms engaged in residential home building.

                                      31

<PAGE>


      Commencing in late 1989 and through the present time,  economic conditions
in the Denver,  Colorado  metropolitan  area have  improved.  From 1990  through
December 31, 1996, the Denver  metropolitan area experienced  substantial growth
in home construction and sales. For the year of 1995, sales in the Denver market
maintained  a steady  pace,  with an increase  of 16.3% over 1994.  For the year
1996,  sales  were up 21% over  1995.  For the first  nine  months of 1997 sales
results were also favorable at a 6.2% gain in single family starts over the same
period in 1996.  The  management  of the  Company  anticipates  that the rate of
economic growth in the greater Denver,  Colorado  metropolitan area will be at a
moderate  level  through  1997 as a result of various  factors.  The  materially
adverse economic conditions characterizing the period 1985-1989 are not expected
to reoccur in the foreseeable  future time.  However,  no assurance can be given
that favorable economic conditions will be sustained and will continue.

      Until very recently,  there has been very little accessible data available
regarding  the  volume of new home sales in the City of Fort  Collins.  However,
based upon the information  available to the Company and believed  reliable,  it
appears  that home sales in the City of Fort Collins  generally  follow the same
trend as for the Denver  metropolitan area. The City of Fort Collins experienced
a period of strong growth in the late 1970's and early 1980's, a decline in home
sales in the mid 1980's, and a recovery and corresponding increase in home sales
beginning  in late 1988 and 1989.  Home sales for the period 1989  through  1995
exceeded  those of prior  years,  and 1996 saw an  increase  of 24.2% over 1995.
Sales  results  for the first nine  months of 1997 also show an increase of 9.3%
over the same period in 1996.

Property Acquisition by the Company

      The  business  activities  of  Gateway  LLC  have  been,  and the business
activities of the Company  primarily will be, the purchase of real property that
is  zoned  or can be  zoned  for  residential  use and the  development  of such
purchased property into platted, finished or semi-finished lots for sale to home
builders who will construct a single family  detached or  multi-family  attached
homes on such lots. See Introduction above for a description of what constitutes
"platted", "finished" and "semi-finished" lots. The developed lots generally are
between 5,000 and 6,000 square feet in size and homes  constructed on these lots
generally are priced  between  $100,000 and $250,000,  including the lots.  From
time to time, the Company will acquire  parcels of real  property,  complete the
platting  process and then sell the zoned and platted  parcels to home  builders
who will develop such properties themselves.

      With respect to land acquired for immediate  development  into lots and as
to which the Company has a sales  contract  with a home  builder for sale of the
finished lots, the sales price of the platted, finished or semi finished lots to
the home builder will be a significant  factor in determining  the price per lot
which can be paid by the  Company,  taking into  account the  development  costs
which are required to be incurred by the Company  prior to the lot being sold in
platted,  semi-finished or finished status to the residential home builder. With
respect to land  purchased  for  development  but as to which no  current  sales
contract has been  negotiated,  an  independent  appraisal will be a significant
factor in determining the price per lot that will be paid by Company.

      The Company seeks to maintain  purchase  option  contracts for real estate
properties  covering a four to seven year supply of lots, based upon current lot
absorption  information.  In that manner, the Company seeks to assure that there
are  sufficient  lots under its control to provide a supply for its  business in
the reasonably foreseeable future.  Generally, the Company will exercise options
to purchase  properties at a level intended to meet its home builder  customers'
demands for a two to four year period based upon sales  contracts with such home
builders. In the normal course of business, the Company will purchase properties
for which there are no contracts for sale to home builders.

                                       32

<PAGE>


     The Company  seeks to achieve a sales price to its home  builder  customers
which will  yield to the  Company  an  adequate  gross  margin,  before  selling
expenses,  general  and  administrative  expenses,  financing  costs  and  other
non-capitalized  costs of the  Company,  taking into account the amount of money
expended by the Company for property acquisition and development of the property
as a platted subdivi sion  containing  finished and  semi-finished  lots. In its
effort to achieve such a gross margin,  with respect to property  intended to be
developed in the immediate future, the Company utilizes  independent  appraisals
to verify the fair market value of the property when  acquired.  For  properties
that will not be developed immediately and/or for which the Company has no sales
contracts  with  home  builder  customers,   the  Company  obtains   independent
appraisals to verify the fair market value of the property upon acquisition. The
Company then uses development budget estimates and management's estimates of the
potential  selling  price of lots based upon  management's  experience  with the
market and the Company's home builder  customers to determine the estimated fair
market value of finished and semi-finished  lots. From its organization  through
December 31, 1996,  the  Company's lot sales have  increased  from fewer than 20
lots sold in 1994, to 194 lots sold in 1995,  to 478 lots sold in 1996.  For the
nine month period ending September 30, 1997, Gateway LLC has sold 340 lots.

     A  significant  amount of the Company's  real property  purchases and sales
have previously been with affiliated parties.  See "CERTAIN  TRANSACTIONS".  The
Company uses the same procedures and policies in determining the sales prices of
lots sold to  affiliated  parties as those used in setting the sales  prices for
transactions with non-affiliated parties.

Present Development Activities

     The development  activities of the Company will include the  accomplishment
of  all  legal  and  regulatory   requirements  for  the  subdivision  plat  and
substantial  completion of the subdivision  infrastructure  (streets,  water and
sewer  systems,  gas and electric  lines,  curb and gutter,  landscaping,  entry
monumentation and related improvements).

     The Company is presently  developing and/or platting lots for the nine home
builders,  listed in Marketing of Subdivision  Lots below.  Since its inception,
Gateway's annual sales have increased from less than 20 lots sold in 1994 to 478
lots in 1996 to 340 lots for the first nine months of 1997.  As of September 30,
1997,  the  Company had  contracts  for  builders to purchase  lots in excess of
$12,000,000  market  value.  Since  September  30, 1997 to the date hereof,  the
Company  executed  additional  contracts with builders which bring the Company's
total market value of outstanding  contracts to in excess of $15,250,000.  These
contracts call for lot delivery from 1997 through the year 2000.

     The Company's inventory of lots under development is presently contained in
subdivisions known as Sterling Hills, Aurora, Colorado; Country Hills, Thornton,
Colorado;  Willow  Run,  Broomfield,  Colorado;  and  Gateway  Village,  Denver,
Colorado; all of which subdivisions are located in the greater Denver,  Colorado
metropolitan  area. In addition,  the Company is currently  planning lots in the
Riverdale  subdivision  in Thornton,  Colorado.  Also,  the Company is presently
building  in  Roxborough  Park  in  Douglas  County,  Colorado.  The  West  Star
Subdivision,  in Lakewood,  Colorado,  has been platted and sold. Also,  Downing
Park, Thornton,  Colorado,  and Quail Run, Aurora,  Colorado have been developed
and sold. The Company also has lots under  development  in the Harmony  Crossing
and Overland Trail subdivisions which are located in Fort Collins, Colorado.

                                       33

<PAGE>


                   This page left intentionally blank for map

                                       34

<PAGE>


Marketing of Subdivision Lots

     The Company sells its platted, finished and semi-finished lots primarily to
production  home builders.  Production home builders are believed by the Company
to be the dominant factor in the residential home building industry as conducted
in the greater Denver, Colorado metropolitan area. The Company estimates that in
such area, the largest ten home builders  constituted  approximately  48% of new
home sales which occurred in the nine month period ended  September 30, 1997. In
summary,  a production  home builder is a home  builder  building a  substantial
number of homes  each  year from  standard  plans and  specifications  that have
limited structural options but generally offer various floor plans, elevation or
upgrade options.

     From its  inception  through  December  31,  1996,  Gateway LLC sold or has
contracted  to sell  platted,  finished  and  semi-finished  lots  to nine  home
builders  conducting  their  operations in the greater Denver,  and Ft. Collins,
Colorado  metropolitan  areas.  Such home builders are PrideMark Homes, US Home,
Melody Homes, Sheffield Homes,  Continental Homes, Paul Adam Custom Homes, d/b/a
Odyssey  Homes,  Meadow Homes,  Sundown  Development,  and Strauss  Homes.  From
Gateway's  inception  through December 31, 1994,  virtually all of Gateway LLC's
lot sales were to PrideMark.  For the 33 month period beginning January 1, 1995,
approximately  68%  of  the  Company's  lot  sales  were  to  PrideMark.  It  is
anticipated  that the sales to  PrideMark  Homes will  constitute  approximately
one-third to one-half of the Company's future lot sales over the next 12 months.

     PrideMark  is  principally  owned  by  Michael  A.  Messina  who  also is a
principal  shareholder,  director  and  officer  of the  Company.  See  "CERTAIN
TRANSACTIONS"  and  "MANAGEMENT".  PrideMark  was  formed in late 1987 and since
formation  has  purchased   finished  lots  primarily  from  various   financial
institutions.  Commencing  in 1992,  PrideMark  began  developing,  platting and
acquiring  lots to serve its own home building  needs.  Homes built by PrideMark
are primarily  single family homes for middle income families and range in price
from $80,000 to $200,000.  The majority of homes  constructed by PrideMark Homes
are in the  $90,000 to $150,000  range.  According  to "The Front Range  Housing
Market Letter" published by David Laffoon,  September 1997, PrideMark was ranked
fourth  among  Denver area  builders  for new home  closings for the first seven
months of 1997 and closed 390 homes during that period.

     US Home was  established  in 1954 and is currently  believed to build homes
primarily for first time home buyers and  retirement  second home buyers.  It is
estimated  that US Home has  built  more  than  250,000  homes  during  the past
approximately 40 years.  Presently US Home is believed to construct  residential
dwelling units in approximately 200 communities in 32 metropolitan areas located
in 12 states  throughout  the  United  States,  including  Arizona,  California,
Colorado, Florida, Maryland,  Minnesota, Nevada, New Jersey, Texas and Virginia.
The  management  of the Company  believes that US Home is one of the ten largest
single  family  on-site home  builders in the United  States.  According to "The
Front Range Housing Market Letter"  published by David Laffoon,  September 1997,
US Home was ranked  first among Denver area  builders for new home  closings for
the first seven months of 1997 and closed 554 homes during that period.

     Melody Homes is one of the largest builders of single family detached homes
in the Denver metro area.  According to "The Front Range Housing  Market Letter"
published by David Laffoon,  September 1997, Melody Homes was ranked third among
Denver area  builders  for new home  closings for the first seven months of 1997
and closed 478 homes during that period.

                                       35

<PAGE>


      Continental  Homes  was  founded  in  Denver in 1986 and has been the only
builder  to join  the ten  best  selling  builders  in the  Denver  metro  area.
According to "The Front Range Housing Market Letter" published by David Laffoon,
September 1997,  Continental was ranked sixth among Denver area builders for new
home  closings  for the first seven  months of 1997 and closed 308 homes  during
that period.

      Sheffield  Homes was  founded in 1978 and builds  single  family  detached
homes for the first home and move-up home buyer.

      Sundown Development builds single-family detached homes for the first-time
home buyer.

      Strauss  Homes,  LLC,  founded in 1994  builds  affordable  housing in the
Denver metro area.

      Paul Adam Custom Homes d/b/a Odyssey  Homes began  building in this region
in 1996 and builds single family detached homes in the Denver metro area.

      Meadow  Homes began in Denver in 1984 is one of the metro areas  providers
of single family homes.  According to "The Front Range  Housing  Market  Letter"
published by David Laffoon,  September  1997,  Meadow Homes was ranked among the
top 25 Denver area  builders for new home closings for the first seven months of
1997 and closed 64 homes during that period.

      The  Company's  sales  transactions  involving  its  inventory of platted,
finished and  semi-finished  lots result from negotiated  transactions  that are
usually  undertaken  by the  Company at a time  contemporaneous  or prior to the
development  of such  property.  The sales  contracts  entered  into between the
Company and its home builder customers are generally option  contracts.  In some
cases, the lot sales contracts contain specific performance provisions requiring
the homebuilder to close on the subject lots. In other cases,  homebuilders have
made a  deposit  of  funds  on  executed  sales  contracts.  Under  such  option
contracts,  home  builders who are customers of the Company may only be required
to purchase a minimum  number of lots at specified  times and prices.  See "RISK
FACTORS - Factors  Affecting  Business of Company,  Other  Operational Risks and
Market Risks".

      Regulatory Factors. As part of the  zoning  and  subdivision  processes, a
developer such as the Company generally is required to agree to complete certain
improve ments to the subdivided property ("on-site  improvements") which provide
service to the property,  and, in some  instances,  improvements  to neighboring
properties  ("off-site  improvements")  which service the proposed  subdivision,
before the lots will qualify for issuance of a building permit.  Until a lot can
qualify for issuance of a building  permit,  it is not ordinarily  marketable by
the Company to a home builder.  The required  off-site  improvements can include
such matters as acquisition and completion of service roads and utilities to the
subject  property,  acquisition of off-site storm water drainage  facilities and
dedication  (or payment in lieu of  dedication)  of lands and  improvements  for
parks or other greenbelt or open space areas.  On-site improvement  requirements
can  include  completion  of  streets  and  service  utilities  to each  lot and
completion  of on-site  drainage  facilities,  parks or open space  areas.  Once
installation  requirements are met and building  permits are issued,  developers
such as the Company,  in most  instances are required to provide  maintenance of
the improvements for a period of time following their installation  (usually one
year)  before the  governing  bodies  will  accept the  improvements  for public
maintenance.  To secure the  obligation to maintain,  developers are required to
post  collateral  with the  governing  agencies  in the form of  bonds,  cash or
letters of credit in a percentage of the total cost of the improvements. If more
than one developer is involved in a subdivision, the development obligations are
generally  joint  and  several  to  the  several   developers.   Sometimes  such
development  obligations  are  allowed  to be phased as lots are  completed  and
houses built and sold, and sometimes the development obligations are apportioned
among the developers by agreement.

                                       36

<PAGE>


     Additional Capital Needs.  Gateway LLC  has,  and  the  Company  will  have
substantial  "on-site" and "off-site"  improvement  obligations  with respect to
real property  intended to be developed.  The Company  estimates that additional
funds will be  required  for the  development  of the  platted,  unfinished  and
semi-finished  lots  intended to be acquired and developed by the Company in the
future.  Such additional  required funds are anticipated to be provided from the
proceeds of the offering,  sales of lots in a finished state and the creation of
additional  debt  obligations.  In the event that  sufficient  proceeds  are not
available from those sources,  lots in an unfinished  status may have to be sold
at significantly reduced prices. The management of the Company is of the opinion
that the net  proceeds  from this  offering of Common  Stock and  Warrants,  and
proceeds realized from the on-going sale of platted,  semi-finished and finished
lots will be sufficient to meet the Company's anticipated cash needs and finance
its operations for at least 12 months from the date of this Prospectus. However,
no assurance can be given that the Company will not require  additional  funding
or if such  additional  funding  is  required,  that such will be  available  in
amounts and upon terms acceptable to the Company.

Competition

      In the  acquisition of real property  suitable for development as platted,
finished and semi-finished  residential  building lots and the marketing of such
lots, the Company  encounters  significant  competition  from other  development
entities,  from home builders who conduct their own lot  development  activities
and from investors who compete with the Company with respect to the  acquisition
of suitable sites for  development.  The Company's  competitive  position in its
industry  will be largely  dependent  upon the ability of the  management of the
Company to identify suitable sites for acquisition at a time when such sites are
not being actively pursued for acquisition by any competitive  entity or person.
This will require that the Company  continually  investigate  suitable sites for
acquisition in its areas of operation.  The Company's  competitive position will
also be substantially dependent upon the relative amount of capital available to
it with  respect to its  ability  to  acquire  suitable  real  estate  sites for
development  as finished and  semi-finished  lots and to engage in the necessary
development  activities  within a period of time permitting the sale of platted,
semi-finished and finished lots to its lot purchase customers.

      The Company's acquisition and development activities will also be affected
by the relative  financial  condition of its home builder  customers  and by the
competitive factors which affect the home building and home marketing activities
of its  home  builder  customers.  Factors  such as  location,  relative  price,
subdivision  attractiveness  and  amenities,  available  home design options and
aesthetic  factors  may have a  pronounced  affect  on the  acceptance  of homes
constructed  in  subdivisions  which  have been  developed  by the  Company  and
acquired by its home builder customers.

      The  management  of  the  Company  is of the  opinion  that:  its  present
competitive  posture is good;  it has  adequate  capital to pursue its  business
activities;  and the capital  from the  offering  made  hereby will  enhance its
competitive status.

      The  Company's  competitive  position will also be affected by the general
conditions existing in the residential home building industry, as such exists in
the Company's area of operations.  See "The Residential Home Building Industry",
above, and "RISK FACTORS - Factors Affecting Business of the Company".

Employees

      In addition to its executive personnel and key management  employees,  the
Company  has  12  employees,  which  are  primarily  engaged  in  administrative
activities. None of the employees are represented by a union and the Company has
not had any  work  stoppages.  The  Company  considers  its  relations  with its
employees to be good. See "MANAGEMENT".

                                       37

<PAGE>


Other Activities

     In addition to its land acquisition and development activities, Gateway LLC
has provided,  on a fee basis,  services involved in forming special  districts,
building  authorities  and  homeowners'   associations  relating  to  properties
developed by it and has  performed  administrative,  accounting  and  management
services  in  connection  with  those   districts,   building   authorities  and
homeowners'  associations,  pending  completion of the  subdivision and sales of
finished  lots to home  builders or  subdivision  residents.  The  Company  will
continue to engage in these activities conducted by Gateway LLC.

     The Company is a member of a group of investors and real estate  developers
that  has  made  an   unsolicited   offer  to  purchase  the  former   Stapleton
International Airport site in Denver, Colorado.  Presently the property is owned
by the City and County of Denver  ("City")  and managed by a  non-profit  entity
(the  "Stapleton  Development  Corporation").  The  City  has  not  yet  made  a
determination whether it wishes to privatize the redevelopment. If the City does
determine to privatize the  redevelopment,  it would determine  whether the sale
would be  negotiated or based upon an open bid  procedure.  On January 23, 1998,
the Chief  Operating  Officer of Stapleton  Redevelopment  Corporation,  after a
meeting with officers of the Company,  forwarded the Company a letter indicating
that the City and Stapleton  Redevelopment  Corporation are presently addressing
issues  of  demolition  of  existing  structures,  infrastructure  installation,
coordination  and  financing  and zoning  issues.  He indicated  that  Stapleton
Development  Corporation  would be in contact with with the Company  after March
31, 1998 to schedule  additional  discussions.  During a recent meeting with the
Stapleton Development Corporation, it was indicated to the Company that the City
and  Stapleton  Development  Corporationmay  wish  to  sell  individual  parcels
comprising less than all of the property and that they are considering a bidding
process  for such  sales.  The  Company  does not yet know the  location  or the
acreage that would be sold, the permitted land uses for such acreage, the price,
the costs of  infrastructure  installation,  associated  demolition costs or the
other  costs of  development  of any  particular  portion of the  property to be
offered for sale. Because of these  uncertainties,  there is no way to determine
whether the Company would continue to be interested in the acquisition of all or
a  portion  of the  property  or the  impact  on the  Company  in the event of a
purchase. There is no assurance that, even in the event the City decides to sell
any or all of the  property,  the  investment  group of which the  Company  is a
member would be successful in any purchase efforts.

Future Activities

     Subsequent to the completion of the offering made hereby,  the Company will
continue  to  explore  suitable  real  estate  properties  for  acquisition  and
development  into  semi-finished  and finished lots for sale to residential home
builders.  The Company will also consider  opportunities  to acquire and develop
non-residential properties,  i.e. rental, commercial,  warehouse and office, and
may engage in development, sales and leasing of such properties. Such activities
are expected to be conducted in  Colorado,  principally  in the greater  Denver,
Colorado metropolitan area, and surrounding communities such as Fort Collins.

      Currently,  the Company  acquires most of its real estate  properties  for
development and sale to its home builder  customers.  It is anticipated that the
Company in the future may acquire a greater number of real estate  properties as
long term holdings for which the Company has no immediate  development plans and
no contracts for the sale of finished lots therein to home builders.  Similarly,
while the Company's operations currently are conducted in Colorado,  the Company
in the future may expand its  operations to other  states.  The Company may also
engage in other  activities in the real estate  business or  activities  related
thereto.

                             CERTAIN TRANSACTIONS

The Transaction

     Apollo  III,  Inc.,  a Florida  Corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other  business  entities.  On January 12,  1995,  Gateway  American  Properties
Corporation, a Florida Corporation ("Gateway American-Florida") was formed as an
affiliate  of  Apollo  for  the  purpose  of  entering  a  business  combination
involving;  (i) the merger of Apollo  into  Gateway  American-Florida;  (ii) the
acquisition  by  Gateway  American-Florida  of all  the  outstanding  membership
interests  in  Gateway  LLC,  a  Colorado  limited  liability;   and  (iii)  the
acquisition  of capital  fund from a public  offering of  securities  of Gateway
American-Florida. After filing a Registration Statement with respect to proposed
public offering of Gateway American-Florida securities to be underwritten by the
Representative,  the project was voluntarily delayed. Prior to the resumption of
the  project,  Apollo was merged into Gateway  American-Florida  in exchange for
274,000 shares of the Common Stock of Gateway American - Florida. Gateway

                                       38

<PAGE>


American-Florida  later  redomesticated  into a Colorado  corporation  through a
statutory merger with the Company as the surviving  corporation.  In this merger
the  shareholders of Gateway  American-  Florida  received 327,000 shares of the
Company's Common Stock and 300,000 Founders Warrants.  Gateway  American-Florida
and Apollo are both considered as  "predecessors" of the Company as that term is
defined under the Securities Act of 1933, as amended.  For Additional details on
the history of the Transaction, see "INTRODUCTORY STATEMENT".

     The Company  immediately  prior to the Effective  Date,  and as an integral
part of the  offering  made  in this  Prospectus,  consummated  the  Transaction
provided  for  pursuant to an agreement  styled  Amended and Restated  Agreement
Providing  for Sale and Exchange of Capital Stock  ("Agreement")  which was made
and entered  into by and between the Company and Gateway LLC  effective  January
27, 1997. Pursuant to the provisions of the Agreement,  the Company acquired all
of the outstanding membership interests of Gateway LLC which were outstanding as
of the Closing Date (as  specified in the  Agreement)  in exchange for 2,025,000
shares  of Common  Stock.  Of such  Shares  1,822,500  were  issued to Harvey E.
Deutsch, Joel H. Farkas and Michael A. Messina or members of their families. See
"MANAGEMENT" and "PRINCIPAL SHAREHOLDERS".

     The shares of Common Stock and Founders Warrants of the Company issued with
respect to the merger  with  Gateway  American-Florida  and the shares of common
stock  underlying  the Founders  Warrants have been  registered  pursuant to the
Registration Statement of which this Prospectus is a part are subject to certain
restrictions  upon their sale.  With respect to 27,000  shares of the  Company's
stock,  they may not be sold for 90 days from the Effective  Date. The remaining
300,000  shares  of the  outstanding  Common  Stock  of and the  300,000  shares
underlying  the Warrants are subject to "lock-up"  provisions for 15 months from
the Effective  Date. In summary,  the lock-up  provisions  affecting such shares
prohibit the holders thereof from effecting any sales transactions in the market
for such  shares  except  upon the written  consent of the  Representative.  The
2,025,000 shares issued by the Company in connection with its acquisition of all
of the  membership  interests  of  Gateway  LLC  have not  been  registered  and
constitute Restricted Securities. As Restricted Securities, such shares may only
be sold subsequent to the time that the holders thereof have held the shares for
a period of one year, and upon  compliance with certain  reporting  requirements
established by the  Commission.  See "RISK FACTORS - Shares  Eligible for Future
Sale" and "DESCRIP TION OF SECURITIES".

Certain Purchase/Sale Transactions

     Property  Purchases  from  Affiliates.  From its  inception in June 1993 to
date,  Gateway LLC has effected purchases of real estate properties which it has
developed or will develop into  platted,  finished and  semi-finished  lots from
limited liability companies and limited partnership entities in which certain of
the executive  officers of the Company had an interest.  In the past, it was the
practice  of Messrs.  Deutsch,  Farkas and  Messina  to form  limited  liability
companies  or  limited  partnerships  in which  they and  others  would  have an
economic  interest in order to acquire  real estate  properties  which were in a
condition or state of  development  making their  acquisition by Gateway LLC and
presently the Company inappropriate or premature. During the period of time that
such  real  estate  properties  were  held by such  entities,  appropri  ate and
necessary regulatory approvals and other development  activities were undertaken
and if success fully accomplished, permitted the real estate properties acquired
to be qualified for purchase by Gateway LLC. The prices paid by Gateway LLC with
respect  to such  real  estate  properties  purchased  were  determined  by real
property  appraisals provided by independent sources of expert appraisal or on a
negotiated basis and are believed in all respects to fairly relate to the prices
that would have been paid by Gateway LLC with respect to any transaction  with a
non-affiliated person or entity. Each of these transactions was made on terms no
less  favorable  to the Company  than could have been  obtained  from  unrelated
parties.  After the Public  Offering,  any  purchases  made by Gateway  LLC from
Messrs.  Deutsch,  Farkas,  or Messina  will be 10% below the fair market  value
based on independent expert appraisals.

                                       39

<PAGE>


      The  table  set  forth  below  summarizes  these  historical   acquisition
transactions.

<TABLE>
<CAPTION>
Conveying Affiliated Entity     Conveying Entity Interest   Approx.       Approximate       Approximate
Project and Property Conveyed   Held by Affiliated Party    Purchase      Affiliate Cost    Profit to
                                                            Price to      of the Property   Affiliated
                                                            Gateway &     & Date of         Party
                                Affiliate       %Interest   Date of       Purchase
                                                            Purchase
- -----------------------------   -------------------------   ---------     ---------------   -----------

<S>                             <C>                   <C>   <C>             <C>             <C>
Downing Park, LLC, Downing      Harvey E. Deutsch     25%   $387,000        $373,000        $104,750
Park, 132 Lots                  Joel H. Farkas        25%   on 6-1-95       8-12-93         $104,750
                                Michael A. Messina    50%   $405,000 on                     $209,500
                                                            11-14-95

PrideMark Homes, Harmony        Michael A. Messina    93%   $1,089,112      $1,089,113       ---
Crossing, 221 Lots                                          11-4-94         5-16-94

PrideMark Homes, Willow Run     Michael A. Messina    93%   $342,000        $342,000         ---
Filing I, Phase 2 & 3 57 Lots                               4-7-95          3-21-94
                                                            6-1-95

Willow Run Holdings, LLC,       Harvey E. Deutsch    1.8%   $342,273        $342,273         ---
low Run II, 88 Lots(1)          Joel H. Farkas       1.8%   10-21-94        12-17-93

Willow Run Holdings, LLC,       Harvey E. Deutsch    1.8%   $1,511,400      $922,500        $16,663
low Run IV & V, 295 Lots(1)     Joel H. Farkas       1.8%   3-23-95         12-17-93        $16,663
                                                            8-8-95
                                                            5-17-96

Gateway Village, LLC, Gateway   Harvey E. Deutsch   41.6%   $567,800        $61,400         $210,662
Village, Filing I, 128 Lots     Joel H. Farkas      41.6%   11-4-94         2-16-93         $210,662
                                                            3-8-95

Gateway Village, LLC, Gateway   Harvey E. Deutsch   41.6%   $778,180        $55,220         $300,750
Village, Filing II, 146 Lots    Joel H. Farkas      41.6%   9-17-96         2-16-93         $300,750

Gateway Village, LLC, Gateway   Harvey E. Deutsch   41.6%   $687,500        $46,500         $266,650
Village, Filing III, 124 Lots   Joel H. Farkas      41.6%   7-31-97         2-16-93         $266,650

Gateway Village, LLC, Gateway   Harvey E. Deutsch           $1,043,750      $62,625         $408,148
Village, Filing III, 167 Lots   Joel H. Farkas              8-18-95         2-16-93         $408,148

PrideMark Homes, Sterling       Michael A. Messina          $693,750        $693,750         ---
Hills (No. 1), 75 Lots                                      6-26-96         5-5-95

Sterling Hills Ltd., Sterling   Harvey E. Deutsch   16%(2)  $576,000        $347,000        $36,640
(No. 2), 96 Lots                Joel H. Farkas      16%(2)  12-12-94        12-12-94        $36,640
                                Michael A. Messina  16.5%(3)                                $37,785
                                612 Corporation      1%(2)                                  $ 2,290

612 Corp., Country Hills        Harvey E. Deutsch   50%(4)  $541,400        $468,000        $36,700
(No. 6), 78 Lots(4)             Joel H. Farkas      50%(4)  8-18-95         7-14-95         $36,700

Sterling Hills Ltd. Buyout      Harvey E. Deutsch           See 5 below     See 5 below     See 5 below
                                Joel H. Farkas
                                Michael A. Messina
</TABLE>

- --------------------

                                       40

<PAGE>


(1)   Messrs. Deutsch and Farkas each own a 32.5% shareholder interest in Wilrun
      Corp.  Wilrun  Corp.  was the  beneficial  owner of an  11.11%  membership
      interest in the conveying entity, Willow Run Holdings LLC.

(2)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp. 612 Corp. held 1% general partnership  interest in the conveying
      entity,  Sterling Hills,  Ltd. Messrs.  Deutsch and Farkas also held a 16%
      interest as limited partners in the conveying entity, Sterling Hills, Ltd.

(3)   Mr. Messina's 16.5% interest in the conveying entity, Sterling Hills, Ltd.
      was a limited partnership interest.

(4)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp., the conveying entity in this transaction.

(5)   Gateway  American  Properties,  LLC bought out  Sterling  Hills,  Ltd.  on
      7-31-96 in an amount equal to partners'  capital  accounts with  principal
      payments due quarterly beginning 9-15-97:

            612 Corp. received a note for $5,391.76
            515 Capital "           "     $86,186.65
            DSR LLC     "           "     $85,202.65
            Michael A. Messina      "     $88,882.53

      As of the date of this  Prospectus,  Harvey E.  Deutsch and Joel H. Farkas
continue to own equity  interests  in certain  limited  liability  companies  or
limited  partnerships  which may in the future convey real estate  properties to
the Company for development by the Company into finished or semi-finished  lots.
Such entities  include those entities  identified in the table presented  above.
The  purchase  price to be paid by the Company to such  entities in the event of
the purchase of real estate properties by the Company from such entities will be
largely  determined,  if not  entirely  determined  and  governed by fair market
appraisals  provided by sources of independent  expert  appraisal,  will be at a
price 10% below the fair market value so determined  and must be approved by the
Company's independent directors.

      Lot Sales to Affiliate.  Also since the inception of Gateway LLC,  Gateway
LLC  has  sold  finished  or  semi-finished  lots  to  PrideMark  Homes,  a home
construction  firm  substantially  owned by  Michael  A.  Messina,  a  principal
shareholder, director and officer of the Company. As indicated elsewhere in this
Prospectus,  the prices paid by PrideMark  Homes to Gateway LLC and which in the
future may be paid to the Company have or will relate to the appraised  value of
such platted,  finished or semi-finished lots as determined by fair market value
appraisals  provided by independent  sources of expert appraisal.  The table set
forth  below  summarizes the lot sales  transactions  made  by  Gateway  LLC  to
PrideMark  Homes  which have  occurred  since the  inception  of Gateway  LLC to
December 31, 1996.

                                       41

<PAGE>


                                                              Approximate cost
                                        # of                (including Interests
                                        Lots       Price    & Taxes) to Gateway.
Property Conveyed as of 12-31-96       ------      -----    --------------------
- --------------------------------
Country Hills, Filing 6, Phase 1         26     $714,086.55     $505,759.24
Downing Park, Phase 1                    64   $1,537,658.22     $765,147.12
Downing Park, Phase 2                    10     $215,000.00     $220,000.00
Gateway Village, Filing 1, Phase 5       45     $756,388.00     $502,747.35
Gateway Village, Filing 1, Phase 4       41     $726,923.28     $588,304.77
Gateway Village (17 Lots)                17     $212,500.00     $212,500.00
Sterling Hills, Filing 1, Phases 1 & 2   75   $1,995,337.25   $1,737,348.44
Willow Run, Filing 1, Phase 2            28     $700,698.22     $503,596.48
Willow Run, Filing 1, Phase 3            29     $726,292.42     $501,370.97
Willow Run, Filing 2                     55   $1,361,250.00     $811,865.93
Quail Run                               103   $1,165,086.96     $969,585.14


      Competing  Development   Activities.   Michael  A.  Messina,  a  director,
principal  shareholder  and officer of the Company  and the  principal  owner of
PrideMark,  is also the principal owner of Richland  Development  Company,  LLC,
("Richland  Development"),   a  Colorado  limited  liability  company.  Richland
Development is engaged in the same lot  development  business as the Company and
in the same area. Thus, Richland Development directly competes with the Company;
and an expansion of the activities of Richland  Development  could have a direct
impact upon the Company's future lot sales to its present largest customer.

      In 1995,  the  Company  furnished  land  development  services to Richland
Development  on a fee basis for which the Company was paid  $188,475.  It is not
now  anticipated  that  the  Company  will  furnish  any  services  to  Richland
Development in the future.

      Harvey E.  Deutsch,  Joel H.  Farkas,  and  Michael A.  Messina  also have
interest in other  parcels of real  property in the Denver  metro area which may
compete with the Company.  Norman A. Sheldon and Robert A. Lembke,  directors of
the Company also engage in land development and investment  activities which may
be deemed to be in competition with the Company.

Company Headquarters

      As  of  the  date  of  this  Prospectus,   the  Company's   administrative
headquarters are located at 9145 East Kenyon Avenue, Suite 200, Denver, Colorado
80237.  Such  commercial  space is  occupied  and  utilized  by the  Company and
consists of  approximately  4,288 square feet. It is leased in accordance with a
written lease existing  between Gateway LLC(now assumed by the Company) and 9145
E.  Kenyon,  LLC, of which  Harvey E. Deutsch and Norman A. Sheldon are managers
and members. In June 1997, the Company renewed its lease for a three year period
beginning October 31, 1997. Under the terms of the new agreement, the Company is
to pay $5,773 per month for the first year with escalation  clauses in years two
and three.  The Company also has an agreement  with the related  party law firm,
whereby  the law firm will  reimburse  the  Company  $1,325 per month for office
space occupied by the law firm.

                                       42

<PAGE>


Providing of Certain Legal Services

      Harvey E. Deutsch,  Esq. is a shareholder and principal of the law firm of
Deutsch,  Spillane & Reutzel,  P.C. The firm also  maintains  its offices at the
same location as the Company as identified above. Since inception,  the firm has
provided  various  legal  services to Gateway  LLC and will  continue to provide
various legal services to the Company relating to the development  activities of
Gateway LLC and the Company,  which  services  will include  permitting,  zoning
matters,  negotiations with  municipalities and other  governmental  units, land
acquisition,  subdivision  platting and filings and similar matters.  During the
past three fiscal years ending on December 31 of each year, Gateway LLC has paid
the following  legal fees to the firm;  $64,600 in 1994;  $241,159 in 1995;  and
$432,636 in 1996. For the nine month period ended September 30, 1997 the Company
had paid  $178,833 for legal fees and was indebted to the firm for an additional
$392,597. Immediately subsequent to the consummation of the Transaction,  Harvey
E. Deutsch is expected to devote  approximately  two-thirds of his business time
to the position of President and Chief Executive Officer of the Company and will
alter his position with his law firm to that of "of counsel." In all events, Mr.
Deutsch's  attention  to the  practice of law is  expected  to be  substantially
reduced in the light of his duties to the Company and Mr. Deutsch will then have
no further economic interest in the fees paid to the law firm by the Company for
services rendered subsequent to the Effective Date. See "MANAGEMENT".

                                  MANAGEMENT


Directors and Executive Officers

      The directors and executive officers of the Company are as follows:


Name and Age                     Positions Held With the Company
- ------------                     -------------------------------

Harvey E. Deutsch, age 57        Chairman, President and Chief Executive Officer
                                 and Director

Joel H. Farkas, age 36           Director, Vice President-Finance/ Marketing and
                                 Treasurer (Chief Operating Officer)
                                 and Secretary

Michael A. Messina, age 49       Director and Vice President of Development

Robert A. Lembke, age 42         Director

Norman A. Sheldon, age 54        Director


All director terms expire June 30, 1998.

                                       43

<PAGE>


      Harvey E. Deutsch was a founding member of Gateway LLC and has been active
in its business  operations  since its inception in June 1993.  After graduating
from Southern Methodist  University,  Mr. Deutsch went on to obtain a law degree
from the  University of Texas.  Additionally,  Mr. Deutsch has practiced law for
approximately  30 years in Denver,  Colorado and has specialized  principally in
real  estate law.  His  practice  experience  includes  significant  real estate
property  acquisitions,  development  law,  matters  relating to  financing  and
leasing  transactions,  as well as planning,  zoning,  land use,  water,  sewer,
general utility district law,  environmental  matters and legal matters relating
to  municipal  and  quasi-   municipal   financing  of  real  property   project
infrastructures.  Mr.  Deutsch is presently a principal  of Deutsch,  Spillane &
Reutzel, P.C., Denver,  Colorado, a firm specializing in real estate, zoning and
land use matters.

      Joel H.  Farkas  was also a founding  member of  Gateway  LLC and has been
active in its business  operations since its inception in June, 1993. Mr. Farkas
has been engaged in land  acquisition,  development  and finance in Colorado and
Arizona since  December,  1984,  first as an employee of Farkas  Group,  Inc., a
family-owned  company from 1984 to 1990 and then  individually  from 1990 to the
present.  Mr. Farkas holds a Bachelor of Science  degree from the  University of
California, Los Angeles.

      Michael A.  Messina  was also a  founding  member and has been a member of
Gateway  LLC since its  inception  in June 1993.  Mr.  Messina is a Manager  and
controlling   member  of  PrideMark  Home  Building  Group,   LLC  and  Richland
Development  Company, LLC (collectively  "Richland Homes"),  which he founded in
1987.  PrideMark  is a Denver  Metropolitan  area home  builder  and the largest
purchaser of developed lots from the Company in its operations to date. Richland
Development  Company,  LLC is engaged in the same property  acquisitions and lot
development  business and in the same areas as the Company.  In addition to this
general management responsibilities for those companies, Mr. Messina's focus and
principal  activities have related to land acquisition and residential  dwelling
product  development.  Mr.  Messina  began his  career  in 1966  with  Perl-Mack
Companies,  a contracting  firm which  constructed  commercial  and  residential
projects in the greater  Denver,  Colorado area.  Over the course of his career,
Mr. Messina has developed and built over 5,000 residential dwellings and several
commercial and multi-family projects.

      Robert A. Lembke was engaged in the private practice of law in the Denver,
Colorado area from 1979 to 1997. Since 1997 he has been primarily engaged in the
management of his personal investments in real properties,  securities and other
investments.  Mr.  Lembke's  legal  practice  was  concentrated  in the areas of
business and real estate  transactions  and taxation.  He received a Bachelor of
Science  degree from the  University  of Colorado in 1975, a Juris Doctor degree
from the  University  of Denver in 1979 and a Masters of Law degree in  taxation
from the  University of Denver in 1985. Mr. Lembke has been licensed to practice
law in Colorado  since  1979.  He has also been  licensed as a Certified  Public
Accountant in Colorado since 1979 and as a Real Estate Broker since 1987.

      Norman A. Sheldon has been the President and owner of Sheldon & Associates
of Denver,  Colorado  since  1985.  That firm is engaged in making and  managing
investments  in retail and  commercial  real  properties,  securities  and other
investments.  Prior to 1985 Mr. Sheldon had over 15 years experience in the real
estate  industry and was primarily  involved in the areas of acquisition of real
property for development or investment.

                                       44

<PAGE>


Committees of the Board of Directors

      The Board of  Directors  of the  Company  established  an Audit  Committee
constituting of Joel H. Farkas, and Robert A. Lembke and Norman A. Sheldon,  the
independent  directors.  The  Audit  Committee  will  make  recommendations  for
selection of the Company's independent auditors, review the annual audit reports
of the Company and review  audit and any  non-audit  fees paid to the  Company's
independent  auditors.  See "EXPERTS".  As indicated in the  Prospectus  section
captioned "RISK FACTORS",  the Company has reserved 375,000 shares of its Common
Stock for  possible  issuance in  connection  with a Stock  Option Plan which it
anticipates will be adopted subsequent to this offering.  Such Plan, if adopted,
will be administered by the Compensation and Stock Committee  consisting of Joel
H. Farkas,  Robert A. Lembke and Norman A.  Sheldon.  This  committee  will also
oversee  and  make  recommendations  with  respect  to the  compensation  of the
Executive  Officers  and  managerial  and staff  personnel  of the  Company.  An
Executive Committee consisting of Messrs.  Deutsch,  Farkas and Messina has been
organized by the Board of Directors to act between meetings of the Board.

Executive Compensation

      The  compensation  paid or accrued to the three  directors  and  executive
officers of the Company by Gateway LLC during the year ended  December  31, 1996
and the nine months  ended  September  30, 1997 is set forth in the table below.
None of this  compensation  was  paid or  accrued  to the  directors  for  their
services  as such.  All of this  compensation  was  paid or  accrued  as  annual
compensation and there was no long term  compensation  paid or accrued to any of
the officers.



<TABLE>
<CAPTION>
Name and                  Period                Salary           Payment of Prior           Other
Principal Position                                                Years Salaries         Compensation
- ------------------    ---------------    --------------------  ---------------------  ----------------------
                                         Paid       Accrued    Paid        Accrued    Paid        Accrued
                                         ---------  ---------  ----------  ---------  ----------  ----------
<S>                   <C>                <C>        <C>        <C>         <C>        <C>         <C>
Harvey E. Deutsch     Year Ended 1996    $10,000    $110,000   $230,000    -0-        $8,000      -0-
President and
Chief Executive       9 Months ended
Officer               Sept. 30, 1997     $5,000     $85,000    -0-         -0-        $43,192     -0-

Joel H. Farkas,       Year Ended 1996    -0-        $108,000   $216,000    -0-        $234,268(1) -0-
Vice-President-
Finance and Chief     9 Months ended
Financial Officer     Sept. 30, 1997     -0-        $81,000    -0-         -0-        $195,027(1) -0-

Michael A.            Year Ended 1996    -0-        $108,000   $26,212     -0-        $22,000     -0-
Messina, Vice-
President of          9 Months ended
Development           Sept. 30, 1997     -0-        $81,000    -0-         -0-        $36,352     -0-
</TABLE>


(1)  Pursuant to a consulting agreement with the Company dated January 15, 1996,
Mr.  Farkas  receives  additional  compensation  for  acquisition  and financial
services in the amount of 1% of the loan amounts on financing obtained by him on
behalf of the Company.  The Company and Mr.  Farkas have agreed to terminate the
consulting agreement on the Effective Date.

     The table set forth  below reflects the  compensation  to be paid to Harvey
E. Deutsch in his capacity as President and Chief Executive  Officer and to Joel
H. Farkas as Vice President and Chief  Operating  Officer and Michael A. Messina
as Vice President-Development.   Other than Messrs. Deutsch, Messina and Farkas,
no other executive officer of the Company will receive compensation in an amount
of $100,000 or more during the fiscal year ending December 31, 1998. Mr. Deutsch
will devote not less than two-thirds of his time to his duties with the Company.

                                       45

<PAGE>


                           Summary Compensation Table
                           --------------------------

                                                                Annual
                                                             Compensation
Name and Principal Position                                   - Salary
- ---------------------------                                  ------------

Harvey E. Deutsch                                             $120,000

Joel H. Farkas                                                 108,000

Michael A. Messina                                             108,000


Employment Agreements

      The  Company,  as of the  Effective  Date,  will  assume  and be  bound by
employment  agreements  which have been  entered into by the Company and each of
Messrs.  Deutsch,  Farkas and  Messina.  The  employment  agreements  are all on
similar terms, except for salary rates as indicated above, and each provide: (a)
annual salaries at the respective rates specified in the table above; (b) for an
initial term through  December 31, 2000;  (c) for an automatic  extension for an
additional  one year term after the  initial  term unless  terminated  by either
party;  (d) for  health  and  disability  insurance  coverage  at the  Company's
expense;  (e) for an automobile expense allowance of $750 per month; (f) for key
person insurance at Company expense in the face amount of $1,500,000  payable to
the Company;  (g) for payment of an annual premium of $25,000 on additional life
insurance payable to a beneficiary  designated by each officer;  (h) for payment
of six-months salary in the event the agreement is terminated by the Company for
the  disability of the officer;  (i) for payment of three years of salary to the
decedent's  estate in the event of death  during the term of the  agreement,  or
termination of the agreement  without cause (as defined in the agreement) by the
Company;  (j) for the  employee  to devote  the time  required  to carry out his
duties to the Company; (k) the recognition by the Company that each employee has
other business  interests which will require portions of the employee's time and
some of which may compete with the Company; (l) for reimbursement of accountable
out-of-pocket  expenses incurred in the performance of their duties; and (m) for
incentive  compensation  as  may  be  determined  by  the  Board  of  Director's
including, stock options, a retirement plan or bonuses. The determination of any
incentive compensation including bonuses is totally within the discretion of the
Board of Directors.

      The  employment  agreements  provide that on the Effective  Date (also the
date the Company  assumes the  agreements),  the Company  will assume any unpaid
amounts due to the three  officers  thereunder.  As of September 30, 1997,  this
unpaid  liability  aggregated  $573,000 which will be paid from proceeds of this
offering. See "USE OF PROCEEDS".

Director Compensation

      The  independent  directors  may be entitled to receive  director fees for
their  attendance  at regular and special  meetings of the Board of Directors of
the  Company or  committees  thereof.  The amount of such fees have not yet been
determined,  but are not expected to exceed $750 per meeting attended.  They may
also be  compensated  for any  services  rendered to the Company  outside  their
normal duties as  directors.  All  directors  will be reimbursed  for their cash
expenses,  including  travel  expenses,  incurred  in the  performance  of their
services.  The directors may also  participate  in any stock  incentive or stock
option  programs  developed  by the Company.  The Company will also  endeavor to
provide health insurance to the independ ent directors.

                                       46

<PAGE>


Key Personnel

      Jeffrey  K.  Prager,  is in  charge  of all  financial  reporting  for the
Company.  Mr.  Prager has been a full time  employee of the Company  since June,
1995.  He was a part time  employee of the Company  from its  inception in June,
1994 through May, 1995. From August,  1983 to June,  1995, Mr. Prager operated a
public  accounting  firm which  provided a full range of financial  services for
clients  engaged in small to medium size  businesses.  Mr. Prager is a Certified
Public  Accountant  and has held such  designation  since  1975.  In addition to
providing  traditional  accounting  services,  Mr.  Prager's  firm also provided
economic analysis,  real estate analysis,  business planning and financing.  Mr.
Prager  served as corporate  Controller  for the Alpert  Corporation  during the
period May, 1978 to November, 1991. During such time, the Alpert Corporation was
one of the largest privately owned home builders in the greater Denver, Colorado
metropolitan  area.  Mr. Prager  graduated  with a degree in economics  from the
University of Colorado and did post-graduate work in accounting.

      Mark R. Traver,  is the Director of  Development,  which includes  forward
planning, platting,  engineering design, and overseeing field construction which
position  he has  held  since  April of 1997.  Mr.  Traver  has been in the land
development  industry since 1983, and began as a field superintendent for Talley
Corporation  and  eventually  became Vice President of Land  Development  before
being  transferred to Florida in the same capacity for Good Property  Company in
1986. Mr. Traver graduated from Iowa State University with a degree in Landscape
Architecture.   From   1992  to   1993   he   worked   for   Richardson,   Nagy,
Martin-Architects and Planners in Newport Beach,  California as Project Director
for Master  Planning and Community  Development.  From 1994 to 1997 he worked as
Director of Development for Continental Homes.

      Geoffrey  J. Phillips,  is the  manager  of  Gateway  American  Properties
Brokerage,  LLC. (a Colorado limited liability company in which Messrs. Deutsch,
Farkas and Messina each own a 17.5% membership interest).  Mr. Phillips has been
the broker for Gateway American Properties Brokerage, LLC since its inception in
September,  1994 and is also  employed  with Gateway LLC. He as been involved in
the residential/commercial real estate profession for 25 years and has spent ten
years managing his own real estate company.  Mr. Phillips  graduated with a B.A.
in economics from the University of Wisconsin.  Mr.  Phillips is responsible for
all the  marketing of  developed  and  undeveloped  parcels for Gateway LLC. Mr.
Phillips  maintains a continuing  relationship with the builder  communities and
coordinates the completion and delivery of lots to the end purchaser.

Indemnification

      Under the Articles of Incorporation of the Company, officers and directors
of  the  Company,   and  former   officers  and   directors,   are  entitled  to
indemnification  from the  Company  to the full  extent  permitted  by law.  The
Company's bylaws and the Colorado Business Corporation Act generally provide for
such  indemnification for claims arising out of the acts or omissions of Company
directors and officers (and certain other persons) in their capacity as such and
undertaken  in good faith and in a manner  reasonably  believed to be in, or not
opposed to, the best  interests of the Company,  and further  specify the circum
stances under which such  indemnification  shall be available.  The Company also
has entered into an Indemnification  Agreement with Messrs.  Deutsch, Farkas and
Messina pursuant to which the Company has agreed to indemnify these  individuals

                                       47

<PAGE>


from and against any liability,  cost or expense incurred by them under any loan
or  obligation  obtained by or for the benefit of the Company,  including  their
guarantees  of  the  Notes.  Insofar  as  such  provisions  of the  Articles  of
Incorporation or Bylaws of the Company, the Colorado Business Corporation Act or
the Indemnification  Agreement purport to protect any director or officer of the
Company  from  liability  to the  Company  and its  holders of Common  Stock and
arising from the willful  misfeasance,  bad faith,  gross negligence or reckless
disregard of such directors' or officers' duties of office, the Company has been
informed that, in the opinion of the Commission, such indemnification provisions
violate public policy as expressed in the Act and are therefore unenforceable.

Conflicts of Interests and Competition

      As discussed in "PROSPECTUS SUMMARY", "RISK FACTORS", "BUSINESS", "CERTAIN
TRANSACTIONS",  and "MANAGEMENT",  Messrs.  Deutsch,  Farkas,  and Messina,  the
officers  and three of the  directors  of the  Company,  are involved in several
situations which involve possible  conflicts of interests between themselves and
the Company.  They all have  interests in entities  which have  conveyed and may
convey real property to the Company.  For the 33 month period beginning  January
1, 1995,  68% of the  finished and  semi-finished  lots sold by the Company have
been sold to PrideMark,  a home building  company  owned by Mr.  Messina.  It is
anticipated  that the  Company  will  continue  to sell  between  one-third  and
one-half of its platted, finished and semi-finished lots to PrideMark during the
next year.  In  addition,  PrideMark  Homes began  direct  competition  with the
Company in 1992, when it began developing,  platting and acquiring lots to serve
its own homebuilding needs.

      Robert A. Lembke and Norman A.  Sheldon,  directors of the  Company,  have
investments  and business  interests in the real estate business in the Colorado
area.  Mr. Lembke is presently  involved in one entity engaged in developing and
selling lots to residential  home builders,  although it is not in an area which
directly  competes with the Company.  They hold  interests in entities which may
convey real property to the Company.

      Mr. Farkas has provided loan acquisition and financial consulting services
to Gateway LLC for which he has received  a  consulting fee equal to 1% of loans
acquired through his services.

      The Company has and intends to continue to obtain  legal  services  from a
law firm in which Mr. Deutsch is a shareholder and principal.

      In  recognition of the potential  conflicts of interest,  the Company has;
(a) reached an understanding with Messrs.  Deutsch,  Farkas and Messina that any
real  estate  purchased  from them will be  purchased  at 10% below fair  market
value,  based upon independent  expert appraisals and each such purchase must be
approved by the Company's two  independent  directors;  (b) developed a property
marketing program designed to decrease the Company's dependence on PrideMark for
lot sales;  (c) reached an agreement with Mr. Farkas to terminate his consulting
agreement  on the  Effective  Date;  and (d) reached an  understanding  with Mr.
Deutsch that he will have no further economic interest in any legal fees paid to
his firm for legal services performed after the Effective Date.

                                       48

<PAGE>


                            PRINCIPAL SHAREHOLDERS

      The following table sets forth certain  information  regarding  beneficial
ownership of the Company's Common Stock as of the Effective Date and as adjusted
to reflect:  (i) the completion of the Transaction  involving the requisition of
Gateway LLC; and (ii) the sale of the Common Stock offered  hereby  (assuming no
exercise  of the  Over-Allotment  Option) by (a) each  stockholder  known by the
Company to be the  beneficial  owner of more than 5% of the  outstanding  Common
Stock,  (b) each  director of the  Company,  (c) each  executive  officer of the
Company as identified  in this  Prospectus,  and (d) all executive  officers and
directors as a group. Except as otherwise  indicated,  the Company believes that
the beneficial  owners of the Common Stock listed below have sole investment and
voting power with  respect to such Shares  subject to  community  property  laws
where  applicable.  The business address of each individual  listed below is the
same as the  address of the  Company's  principal  executive  offices in Denver,
Colorado.


<TABLE>
<CAPTION>
                        Shares  Owned           Percentage of           Percentage  of
                        Beneficial as of the    Beneficial Ownership    Beneficial Ownership
                        Effective Date (1)      before Offering(1)      after Offering(1)
                        --------------------    --------------------    --------------------

<S>                            <C>                   <C>                   <C>   
Harvey E. Deutsch(2)           493,594               20.98%                12.81%

Joel H. Farkas(3)              493,594               20.98%                12.81%

Michael A. Messina             835,312               35.51%                21.68%

Officers & Directors         1,825,500               77.61%                47.39%
as a group (5 persons)
(1)
</TABLE>

- -------------

(1)   The 1,822,500  shares owned by Messrs.  Deutsch,  Farkas and Messina along
      with 202,500  shares owned by other  members of Gateway LLC are  deposited
      under a Voting Trust Agreement described below. Under that Agreement,  any
      two of these three  individuals  can vote the entire  2,025,000  deposited
      shares or 77.47%  of the  shares  outstanding  prior to the  Offering  and
      52.57% afterwards.

(2)   Of these  Shares  330,075  are owned by family  members  or trusts for the
      benefit of family members of Mr.  Deutsch.  Mr. Deutsch  exercises  voting
      control over such Shares, as well as shared  voting  control  with Messrs.
      Farkas and Messina  over 202,500  additional Shares owned by other members
      of Gateway LLC, by virtue of the Voting Trust Agreement described  in note
      1 above and below.

(3)   Of these  Shares  149,344  are owned by a trust for the  benefit of family
      members of Mr.  Farkas.  Mr.  Farkas  exercised  voting  control over such
      Shares, as well as shared voting control with Messrs.  Deutsch and Messina
      over 202,500  additional  Shares owned by other members of Gateway LLC, by
      virtue of the Voting Trust Agreement described in Note 1 above and below.

      Messrs.  Deutsch,  Farkas and Messina  have  entered  into a Voting  Trust
Agreement  pursuant to which,  on and after the  Effective  Date,  the shares of
Common  Stock of the  Company  beneficially  owned by them and  members of their
respective  families or family  trusts will be voted by them as voting  trustees
serving  pursuant  to such  Agreement.  Under  the  terms  of the  Voting  Trust
Agreement,  Messrs.  Deutsch,  Farkas and Messina have shared voting control (in
proportion  to the  percentage  of  Shares  owned  by  each of  them  and  their
respective  family members and family  trusts) over a total of 2,025,000  Shares
which includes  202,500 Shares owned by other members of Gateway LLC. The Voting
Trust Agreement has a term of ten years,  and is renewable for an additional ten
year period.  During its term, the Voting Trust Agreement can be terminated only
by agreement of the voting  trustees.  By virtue of its terms,  the existence of
such Voting Trust  Agreement  is not expected to diminish the voting  control of
the Company vested in Messrs. Deutsch, Farkas and Messina.

                                       49

<PAGE>


      Messrs.  Deutsch,  Farkas and Messina, their family members and the trusts
for the benefit of their family members, as well as the other members of Gateway
LLC, also have entered into a Cross  Purchase  Agreement  providing for the sale
and  purchase  of the  Company's  Common  Stock  among  such  persons  and their
representatives.


                                 UNDERWRITING

      Subject to the terms and  conditions of the  Underwriting  Agreement,  the
underwriters named below (the "Underwriters"), for whom Barron Chase Securities,
Inc. (The "Representative") is acting as representative have severally agreed to
purchase  from the  Company an  aggregate  of  1,500,000  Shares  and  3,000,000
Purchase Warrants  (collectively,  the  "Securities").  The number of Securities
which each Underwriter has agreed to purchase is set forth opposite its name.

                                                  Number of       Number of
            Underwriter                             Shares         Warrants
            -----------                           ---------       ---------

            Barron Chase Securities, Inc
                                                  =========       =========
                           Total                  1,500,000       3,000,000

      The  Securities  are  offered by the  Underwriters  subject to prior sale,
when,  as and if delivered to and  accepted by the  Underwriters  and subject to
approval of certain legal matters by counsel and certain other  conditions.  The
Underwriters are committed to purchase all Securities offered by the Prospectus,
if any are purchased.

      The Company has been advised by the  Representative  that the Underwriters
propose to offer the Securities to the public at the offering price set forth in
the  cover  page of  this  Prospectus,  and  that  the  Underwriters  may  allow
concessions  to  certain  selected  dealers  who  are  members  of the  National
Association of Securities Dealers, Inc. ("NASD"),  all of whom agree to sell the
Securities in conformity with the NASD's Conduct Rules.  Such  concessions  will
not exceed the amount of the underwriting  discount that the Underwriters are to
receive.

      The Company has granted to the  Representative an  Over-Allotment  Option,
exercisable for 45 days from the Effective Date, to purchase up to an additional
225,000  Shares  and an  additional  450,000  Purchase  Warrants  at the  public
offering  price less the  Underwriting  Discount  set forth on the cover page of
this  Prospectus.  The  Representative  may exercise this option solely to cover
over-allotments in the sale of the Securities being offered by this Prospectus.

      Officers and directors of the Company may introduce the  Representative to
persons to consider this Offering and to purchase  Securities either through the
Representative,  other Underwriters or through  participating  dealers.  In this
connection,  no shares have been  reserved for these  purchases and officers and
directors will not receive any commissions or any other compensation.

                                       50

<PAGE>


      The Company has agreed to pay to the Representative a commission of 10% of
the gross proceeds of this Offering (the "Underwriting Discount"), including the
gross  proceeds from the sale of the  over-allotment  option,  if exercised.  In
addition,   the   Company   has  agreed  to  pay  to  the   Representative   the
non-accountable  expense allowance of 3% of the gross proceeds of this Offering,
including proceeds from any Securities  purchased pursuant to the over-allotment
option. The Representative's  expenses in excess of the Non-Accountable  Expense
Allowance will be paid by the Representative. To the extent that the expenses of
the  Representative  are less  than the  amount of the  Non-Accountable  Expense
Allowance received, such excess shall be deemed to be additional compensation to
the Representative. The Representative has informed the Company that it does not
expect  sales to  discretionary  accounts  to exceed  5% of the total  number of
Securities offered by the Company hereby.

      The  Company  has  agreed  pursuant  to the terms of a  Financial  Advisor
Agreement to be entered into at the Closing (the "Financial Advisor  Agreement")
to engage the  Representative as a financial advisor at a fee of $108,000 all of
which is payable to the Representative at the Closing.  Pursuant to the terms of
a financial advisory  agreement,  the Representative has agreed to provide for a
period of 12 months from the Effective Date of the  Registration  Statement,  at
the Company's  request,  advice to the Company  concerning  potential merger and
acquisition and financing  proposals,  whether by public financing or otherwise.
There are currently no plans,  proposals,  arrangements or  understandings  with
respect  to any  potential  merger,  acquisition,  financial  proposal  or joint
venture.

      Prior to this Offering,  there has been no public market for the shares of
Common Stock or Purchase  Warrants.  Consequently,  the initial public  offering
price for the Securities,  and the terms of the Purchase Warrants (including the
exercise price of the Purchase  Warrants),  have been determined by negotiations
between the  Company and the  Representative.  Among the factors  considered  in
determining  the public  offering  price were the history of, and the  prospects
for, the Company's business, an assessment of the Company's management, its past
and present operations,  the Company's  development and the general condition of
the securities market at the time of this Offering.  The initial public offering
price does not necessarily bear any relationship to the Company's  assets,  book
value,  earnings or other  factors,  and no  assurance  can be given that public
market for the Shares or the Purchase  Warrants  will develop after the Closing,
or if a  public  market  in fact  develops,  that  such  public  market  will be
sustained,  or that the Shares or Purchase Warrants can be resold at any time at
the offering or any other price.  See "RISK FACTORS  Determination  of Share and
Warrant Offering Price".

      In order to  facilitate  the  offering  of the Common  Stock and  Purchase
Warrants, the Representative may engage in transactions that stabilize, maintain
or  otherwise  affect  the  price of the  Common  Stock and  Purchase  Warrants.
Specifically, the Representative may over allot in connection with the Offering,
creating a short  position in the Common Stock and Purchase  Warrant for its own
account. In addition,  to cover over allotments or to stabilize the price of the
common Stock and Purchase Warrant, the Representative may bid for, and purchase,
shares of Common Stock and Purchase  Warrants in the open market.  Finally,  the
Underwriter may reclaim selling concessions allowed to a dealer for distributing
the Common Stock and Purchase  Warrants in the Offering,  if the  Representative
repurchases   previously  distributed  Common  Stock  or  Purchase  Warrants  in
transactions  to cover the  Representative's  short  position  in  stabilization
transactions or otherwise. Any of these activities may stabilize or maintain the
market price of the Common Stock and/or Purchase  Warrants at a level above that
which might  otherwise  prevail in the open market.  The  Representative  is not
required to engage in these activities,  and, if commenced,  any such activities
may be discontinued at any time.

                                       51

<PAGE>


      At the  Closing,  the Company will issue to the  Representative or persons
related to the  Representative,  for  nominal  consideration,  the Common  Stock
Representative Warrants to purchase up to 150,000 shares of Common Stock and the
Warrant  Representative  Warrants  to  purchase  up  to  300,000  warrants  (the
"Underlying  Warrants").  The  Common  Stock  Representative  Warrants,  and the
Warrant Representa tive Warrants are sometimes referred to in this Prospectus as
the "Representative  Warrants." The Representative  Warrants will be exercisable
for a five-year  period  commencing on the Effective Date. The exercise price of
each Common Stock  Representative  Warrant shall be $6.00 per share (150% of the
public  offering  price).  The  exercise  price of each  Warrant  Representative
Warrant shall be $.290625 per warrant (155% of the public offering price).  Each
Underlying  Warrant will be exercisable for a five-year period commencing on the
Effective  Date to purchase  one share of Common  stock at an exercise  price of
$6.975 per share of Common Stock. The Representative Warrants will be restricted
from sale, transfer,  assignment or hypothecation for a period of 12 months from
the  Effective  Date by the  holder,  except (i) to  officers or partners of the
Representative, other Underwriters and members of the selling group and/or their
officers or partners; (ii) by will; or (iii) by operation of law.

      The Common Stock  Representative  Warrants and the Warrant  Representative
Warrants contain provisions providing to appropriate  adjustment in the event of
any merger, consolidation,  recapitalization,  reclassification, stock dividend,
stock split of similar  transaction.  The  Representative  Warrants  contain net
issuance  provisions  permitting  the holders  thereof to elect to exercise  the
Representative Warrants in whole or in part and instruct the Company to withhold
from the securities  issuable upon exercise,  a number of securities,  valued at
the  current  fair market  value on the date of  exercise,  to pay the  exercise
price.  Such net exercise  provision  has the effect of requiring the Company to
issue shares of Common Stock without a corresponding  increase in capital. A net
exercise of the  Representative  Warrants will have the same dilutive  effect on
the  interests  of the  Company's  stockholders  as  will a cash  exercise.  The
Representative  Warrants do not entitle  the  Representative  to any rights as a
stockholder of the Company until such Representative  Warrants are exercised and
shares of Common Stock are purchased thereunder.

      The Representative Warrants and the securities issuable thereunder may not
be offered for sale except in compliance  with the applicable  provisions of the
Securities  Act. The Company has agreed that if it shall cause a  post-effective
amendment,  a new registration  statement,  or similar  offering  document to be
filed with the  Commission,  the holders  shall have the right,  for seven years
from the Effective Date, to include in such  registration  statement or offering
statement the  Representative  Warrants and the  securities  issuable upon their
exercise  at no expense to the  holders.  Additionally,  the  Company has agreed
that, upon request, by the holders of 50% or more of the Representative Warrants
during the period commencing 12 months from the Effective Date and expiring four
years thereafter,  the Company will, under certain  circumstances,  register the
Representative Warrants and any of the securities issuable upon their exercise.

      The  Company  has also  agreed  that if the  Company  participates  in any
transaction  which the  Representative  has introduced in writing to the Company
during  a  period  of  five  years   after  the  Closing   (including   mergers,
acquisitions,  joint ventures and any other business transaction for the Company
introduced in writing by the representative), and which is consummated after the
Closing (including an acquisition of assets or stock for which it pays, in whole
or in part, with shares or other  securities of the Company),  or if the Company
retains  the  services  of  the  Representative  in  connection  with  any  such
transaction (an "Introduced Consummated Transaction"), then the Company will pay
for  the  Representative's  services  in amount equal to 5% of up to one million
dollars of value paid or received in the transaction,  4% of the next million of
such value, 3% of the next million of such value, 2% of the next million of such
value,  and 1% of the next  million  dollars of such value and of all such value
above $4,000,000.

                                       52

<PAGE>


      The Company has agreed to indemnify the Underwriters  against any costs or
liabilities  incurred  by  the  Underwriters  by  reasons  of  misstatements  or
omissions to state material facts in connection  with the statements made in the
Registration  Statement  on Form SB-2 and this  Prospectus  filed by the Company
with the Commission (the  "Registration  Statement")  under the Securities Act .
The Underwriters  have in turn agreed to indemnify the Company against any costs
or liabilities by reason of  misstatements  or omissions to state material facts
in connection  with the statements made in the  Registration  Statement and this
Prospectus,  based on information  relating to the Underwriters and furnished in
writing by the  Underwriters.  To the extent  that this  section  may purport to
provide   exculpation  from  possible   liabilities  arising  from  the  federal
securities  laws,  in the opinion of the  Commission,  such  indemnification  is
contrary to public policy and therefore unenforceable.

      The underwriting agreement provides that the Company will, for a period of
three years from the Effective Date of the  Registration  Statement,  maintain a
Board of Directors of not less than five members,  two of which are independent.
It also provides that the  Representative  shall have the opportunity to have an
observer  attend  meetings of the Company's  Board of Directors at the Company's
expense.

      The  foregoing  is a  summary  of the  principal  terms of the  agreements
described above and does not purport to be complete. Reference is made to copies
of  each  such  agreement  which  are  filed  as  exhibits  to the  Registration
Statement. See "ADDITIONAL INFORMATION."

                                       53

<PAGE>


                           DESCRIPTION OF SECURITIES

      The authorized  capital stock of the Company consists of 20,000,000 shares
of  Common  Stock,  $.01 par  value.  As of  December  1, 1997 the  Company  had
outstanding  327,000  shares of Common Stock held by 39 holders of record.  Upon
consummation  of this offering,  there will be 3,852,000  shares of Common Stock
outstanding  and if the  Over-Allotment  Option is utilized to its full  extent,
there will be 4,077,000 shares of Common Stock outstanding.

Common Stock

      Holders of shares of the Common  Stock are  entitled to one vote per Share
on all matters to be voted upon by the  stockholders.  Cumulative  voting is not
permitted in the election of directors.  In summary,  cumulative  voting permits
the holders of voting  securities  to  cumulate  the vote  attributable  to such
securities  by  multiplying  the  number of  Shares  held  times  the  number of
candidates  standing for election to a corporation's board of directors and then
allocating the resulting  number of votes among one or more of such  candidates.
The absence of cumulative voting and the number of Shares  beneficially owned by
the present  directors  and officers of the Company will vest voting  control of
the Company in such persons. See "PRINCIPAL SHAREHOLDERS". The holders of shares
of Common Stock are entitled to receive ratably such  dividends,  if any, as may
be declared  from time to time by the Board of  Directors  out of funds  legally
available therefor. See "DIVIDEND POLICY".

      In the event of  liquidation,  dissolution,  or winding up of the Company,
the  holders  of shares of Common  Stock are  entitled  to share  ratably in all
assets  remaining after payment of  liabilities.  Shares of Common Stock have no
preemptive,  conversion or other subscription rights and there are no redemption
or sinking fund provisions  applicable to the Common Stock. All of the shares of
Common Stock sold in this offering will be fully paid and non-assessable.

Warrants

      General.  The Warrants  offered  hereby will be issued in registered  form
pursuant to the terms of a warrant agreement (the "Warrant Agreement"), dated as
of the Effective Date,  between the Company and American  Securities  Transfer &
Trust,  Inc., as warrant agent (the "Warrant Agent").  An aggregate of 3,000,000
Warrants (up to 3,450,000 Warrants if the Over-Allotment  option is exercised in
full) will be issued pursuant to the Warrant Agreement.

      The  following  statements  and  summaries  of certain  provisions  of the
Warrant  Agreement  are subject to the more  detailed  provisions of the Warrant
Agreement,  copies of which may be  examined  at the  principal  offices  of the
Warrant  Agent  and a  copy  of  which  has  been  filed  as an  exhibit  to the
Registration Statement of which this Prospectus is a part.

      Right to Purchase  Shares of Common  Stock.  Each Warrant will entitle the
registered  holder to purchase  from the Company one share of Common Stock at an
exercise  price of $4.50 per Share during the period  commencing  on the date of
this Prospectus and ending on the fifth anniversary of such date.

      Exercise.   Each  holder  of  a  Warrant  may  exercise  such  Warrant  by
surrendering the certificate  evidencing such Warrant, with the form of election
to purchase on the  reverse  side of such  certificate  properly  completed  and
executed,  together with payment of the exercise price, to the Warrant Agent. No
Warrants  may be  exercised  unless at the time of  exercise  there is a current

                                      54

<PAGE>


prospectus  covering  the shares of Common Stock  issuable  upon the exercise of
such Warrants under an effective registration statement. The Company is required
to  maintain  an  effective  registration  statement,   including  such  current
prospectus, so long as any of the exercisable Warrants remain outstanding. While
it is the Company's  intention to comply with this  obligation,  there can be no
assurance that it will be able to do so. See "RISK FACTORS".

      The  exercise  price will be payable in cash or by  certified  or official
bank check payable to the Company.  If fewer than all of the Warrants  evidenced
by a warrant certificate are exercised, a new certificate will be issued for the
remaining  number of  Warrants.  Certificates  evidencing  the  Warrants  may be
exchanged for new  certificates  of different  denominations  by presenting  the
Warrant  certificate  at the office upon exercise of any Warrants and the number
of Warrants are subject to adjustment  upon the  occurrence  of certain  events,
including stock dividends, reclassifications,  reorganizations,  consolidations,
merger,  and certain  issuances and  redemptions  of Common Stock and securities
convertible into or exchangeable for Common Stock. No adjustment in the exercise
price will be required to be made with respect to the Warrants until  cumulative
adjustments amount to $.05. In the event of any capital reorganization,  certain
reclassification  of the Common Stock, any consolidation or merger involving the
Company  (other  than a  consolidation  or merger  which  does not result in any
reclassification  or change in the outstanding  shares of Common Stock), or sale
of the  properties  and  assets  of the  Company,  as, or  substantially  as, an
entirety to any other  corporations,  Warrants will thereupon become exercisable
only for the number of shares of stock or other  securities,  assets, or cash to
which  a  holder  of the  number  of  shares  of  Common  Stock  of the  Company
purchasable   (at   the   time   of   such   reorganization,   reclassification,
consolidation,  merger or sale) upon  exercise of such  Warrants  would have ben
entitled upon such reorganization,  reclassification,  consolidation,  merger or
sale.

      Other  Rights.  In the event of an  adjustment  in the number of shares of
Common Stock  issuable upon  exercise of the  Warrants,  the Company will not be
required  to issue  fractional  shares  of Common  Stock  upon  exercise  of the
Warrants.  In lieu of fractional  shares of Common Stock,  there will be paid to
the holder of the Warrants at the time of such  exercise an amount in cash equal
to the same  fraction of the current  market value of a share of Common Stock of
the Company.

      Warrant  holders do not have voting or any other rights of shareholders of
the Company and are not entitles to dividends, if any.

      Redemption  of  Warrants.  If the closing  price of the Common Stock shall
have equaled or exceeded $6.40 per Share for a period of 30 consecutive  trading
days at any time after the date of this  Prospectus,  the Company may redeem the
Warrants  by paying  holders  $.35 per  Warrant,  provided  that  notice of such
redemption is mailed within ten days after the end of such period and prescribes
a redemp tion date at least 30 days thereafter. Warrant holders will be entitled
to  exercise  Warrants at any time up to the  business  day next  preceding  the
redemption date.

      Modification  of the Warrant  Agreement.  The Warrant  Agreement  contains
provisions  permitting the Company and the Warrant Agent, without the consent of
the Warrant  holders,  to supplement or amend the Warrant  Agreement in order to
cure any  ambiguity  or  defect,  or to make any  other  provision  in regard to
matters or questions  arising  thereunder that the Company and the Warrant Agent
may deem necessary or desirable and that does not adversely affect the interests
of the Warrant holders.

                                       55

<PAGE>


Transfer Agent and Registrar and Warrant Agent

      The Transfer Agent and Registrar and Warrant Agent for the Common Stock is
American Securities Transfer & Trust, Inc., Denver, Colorado.

Shares Eligible for Future Sale

      Prior to this  offering,  there has been no public  market  for the Common
Stock or the Warrants. Sales of substantial amounts of shares of Common Stock in
the public market could adversely affect market prices of the Shares and make it
more difficult for the Company to sell equity securities in the future at a time
and price it deems appropriate. See "RISK FACTORS".

      Upon completion of the offering,  there will be 3,852,000 shares of Common
Stock  outstanding  excluding an aggregate of  4,125,000  shares  issuable  upon
exercise of; (i) the Warrants (3,000,000 Shares); (ii) the Over-Allotment Option
and the Warrants  issuable  thereunder  (675,000  shares);  (iii) the  Founders'
Warrants (300,000 shares); (iv) the Representative's  Warrants (450,000 shares);
and (v)  shares  possibly  issuable  under the Stock  Option  Plan  which may be
adopted by the  Company (a maximum of  375,000  Shares).  Of these  shares,  the
1,500,000  shares sold in this  offering,  the 3,000,000  shares  underlying the
Warrants,  and the maximum of 675,000 shares  issuable upon full exercise of the
Over-Allotment Option and the exercise of the Warrants issuable thereunder, will
be freely tradeable without  restriction or further  registration under the Act,
except for any such shares  purchased by an  "affiliate"  of the Company,  which
will be subject to the resale  limitations of Rule 144 under the Act. As defined
in Rule 144, an affiliate of the issuer is a person who, directly or indirectly,
through one or more  intermediaries,  controls,  is  controlled  by, or is under
common control with, such issuer, and generally includes members of the Board of
Directors and senior management. Additionally, the 300,000 shares underlying the
Founders'  Warrants and the 327,000 shares of the Company's  Common Stock issued
prior to the Transaction, will also be registered under the Act. Of such 327,000
shares of Common  Stock,  27,000  shares may not be sold for a period of 90 days
from the  Effective  Date.  The  remaining  300,000  outstanding  shares and the
300,000  Shares  issuable upon full exercise of the  Founders'  Warrants,  while
registered  under the Act, are subject to "lockup  provisions"  existing between
the holders  thereof and the  Representative  which preclude their sale into the
market  without  the  Representatives  prior  consent  for 15  months  from  the
Effective Date.

      Of the 2,352,000 shares of Common Stock outstanding on the Effective Date,
the 2,025,000  Shares issued in the Transaction for the membership  interests in
Gateway  LLC,  the  450,000   Shares   issuable   upon  full   exercise  of  the
Representative's  Warrants,  and the maximum of 375,000 Shares possibly issuable
upon any Stock  Option Plan  adopted by the  Company are or will be  "Restricted
Securities" as defined in Rule 144 under the Act ("Rule 144")  (collectively the
"Restricted  shares")  and may not be sold  without  registration  under the Act
unless  pursuant to an applicable  exemption  therefrom.  The  2,025,000  shares
issued in the Transaction  are also subject to the "lock-up  provisions" for the
15 months from the Effective Date. The Company has granted certain  registration
rights   with   respect  to  the   shares  of  Common   stock   underlying   the
Representative's  Warrants.  In addition,  the Company expects to register under
the Act at any  appropriate  time,  the Shares  reserved for issuance  under any
Stock Option Plan adopted.

      In  general,  Rule 144 allows a  stockholder  who has  beneficially  owned
Restricted  Shares for at least one year to sell a number of  Restricted  Shares
within  any  three-month  period  that does not  exceed  the  greater of (i) one
percent of the then  outstanding  shares of Common Stock  (approximately  38,520
Shares after giving effect to this  offering) or (ii) the average weekly trading
volume in the Common Stock during the four calendar weeks immediately  preceding
such sale.  Sales under Rule 144 are also subject to certain  requirements as to
the manner and notice of sale and the availability of public  information  about
the Company.  A stockholder who is not an "affiliate" of the Company at any time
during the 90 days immediately  preceding a sale, and who has beneficially owned
his Shares for at least two years (as  computed  under Rule 144) is  entitled to
sell such Shares under Rule 144 without  regard to the volume and manner of sale
limitations described above.

                                       56

<PAGE>


                             SELLING STOCKHOLDERS

      The Registration  Statement of which this Prospectus forms a part includes
627,000 shares of Common Stock (the "Selling  Stockholder Shares") for resale by
certain stockholders of the Company (the "Selling Stockholders"). Of the Selling
Stockholders Shares,  327,000 are outstanding shares of Common Stock and 300,000
are shares of Common Stock  underlying  the  Founders  Warrants.  Under  certain
"lockup provisions" between the Representative and the Selling Stockholders, the
300,000  outstanding  shares and the  300,000  shares  underlying  the  Founders
Warrants may not be sold without the Representatives  consent for 15 months from
the Effective Date. The remaining 27,000 Selling  Stockholders Shares may not be
sold for 90 days from the  Effective  Date.  See  "DESCRIPTION  OF  SECURITIES -
Shares  Eligible for Future Sale".  Subject to these  restrictions,  the Selling
Stockholders  may from time to time sell or otherwise  dispose of such shares of
common Stock on their own behalf at market  prices then  prevailing or otherwise
at prices then  available.  None of these  shares are being sold in the offering
which  is being  underwritten  by the  Underwriters,  and the  Company  will not
receive any of the proceeds from the sale of these Selling Stockholders' Shares.
The  Company  is paying  all of the  expenses  of  registration  of the  Selling
Stockholders' Shares. Brokers' commissions, taxes and other selling expenses are
to be borne by the Selling  Stockholders  and are not expected to exceed  normal
selling expenses.  Sales of the Selling  Stockholders' Shares will be subject to
the prospectus  delivery  requirements and other  requirements of the Securities
Act.

      There  are  no  current  or  future  plans,  proposals,   arrangements  or
understandings  of the  Representa  tive or  known  to the  Representative  with
respect to  modifying,  shortening  or  waiving  any of the  described  "lock-up
provisions".

                                 LEGAL MATTERS

      Certain  legal  matters in  connection  with the Common Stock and Warrants
offered  hereby are being  passed  upon for the  Company by William T.  Kirtley,
P.A., Sarasota,  Florida and Gilbert L. McSwain, Esq., Denver, Colorado. Certain
legal matters will be passed upon for the Underwriters by David A.
Carter, P.A., Boca Raton, Florida,

                                    EXPERTS

      The  consolidated  financial  statements of Gateway LLC as of December 31,
1996, and for each of the years in the two-year  period ended December 31, 1996,
and the balance sheet of Gateway  American  Properties  Corporation  (a Colorado
Corporation),  included  in this  Registration  Statement  have been  audited by
Gelfond  Hochstadt  Pangburn & Co.,  independent  certified public  accountants,
Denver,  Colorado, as stated in their reports appearing herein, and are included
in reliance upon the reports of such firm, given upon their authority as experts
in accounting and auditing.

      The financial  statements of Gateway  American  Properties  Corporation (a
Florida  Corporation)  as of December 31, 1995 and 1996, and for the period from
January 12, 1995 (date of  inception)  to December  31,  1995,  and for the year
ended  December  31, 1996,  included in this  Registration  Statement  have been
audited by Beatty & Company,  P.A.,  independent  certified public  accountants,
Sarasota,  Florida, as stated in their report appearing herein, and are included
in reliance upon the report of such firm,  given upon their authority as experts
in accounting and auditing.

                                       57

<PAGE>


                            ADDITIONAL INFORMATION

      The Company has filed with the Commission the Registration Statement under
the  Securities  Act of  1933  with  respect  to  the  Securities,  among  other
securities. This Prospectus does not contain all of the information set forth in
the  Registration  Statement,  certain  parts of which are omitted in accordance
with the Rules and Regulations of the Commission.  For further  information with
respect to the Company and this Offering,  reference is made to the Registration
Statement,  including the exhibits filed therewith, which may be examined at the
Commission's  principal  office,  Room 1024,  Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549; the Northeast Regional Office of the Commission at
7 World Trade  Center,  Suite 1300,  New York,  New York 10048;  and the Midwest
Regional Office of the  Commission,  Citicorp  Center,  500 West Madison Street,
Suite 1400,  Chicago,  Illinois 60661, where copies may be obtained upon payment
of the fees  prescribed by the  Commission,  Such documents may also be obtained
through  the  website  maintained  by  the  Commission  at   http://www.sec.gov.
Descriptions  contained in this Prospectus as to the contents of any contract or
other  document  filed  as an  exhibit  to the  Registration  Statement  are not
necessarily complete and each such description is qualified by reference to such
contract or document. The Company will provide without charge to each person who
receives  a  Prospectus,  upon  written or oral  request  of such  person to the
Company at the  following  address  or  telephone  number,  a copy of any of the
information  that is  incorporated  by reference in this  Prospectus:  9145 East
Kenyon Avenue,  Suite 200, Denver,  Colorado 80237,  Attention:  Joel H. Farkas,
telephone (303)843-9742.

                                       58

<PAGE>


                   GATEWAY AMERICAN PROPERTIES CORPORATION,
                            a Colorado Corporation
                         INDEX TO FINANCIAL STATEMENTS



GATEWAY AMERICAN PROPERTIES, LLC,
                                                                           Page
      Independent Auditors' Report..........................................F-3
      Consolidated Balance Sheets...........................................F-4
      Consolidated Statements of Income.....................................F-5
      Consolidated Statements of Members' Equity............................F-6
      Consolidated Statements of Cash Flows.................................F-7
      Notes to Consolidated Financial Statements............................F-9


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Colorado Corporation)

      Independent Auditors' Report.........................................F-24
      Balance Sheet........................................................F-25
      Note to Balance Sheet................................................F-26


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Florida Corporation)

      Report of Independent Certified Public Accountant....................F-28
      Balance Sheet........................................................F-30
      Statement of Operations..............................................F-31
      Statement of Shareholder's Equity....................................F-32
      Statement of Cash Flows..............................................F-33
      Notes to Financial Statements........................................F-34

UNAUDITED PRO FORMA FINANCIAL STATEMENTS OF
      GATEWAY AMERICAN PROPERTIES CORPORATION (Colorado)
      GATEWAY AMERICAN PROPERTIES, LLC and
      GATEWAY AMERICAN PROPERTIES CORPORATION (Florida)
            Introduction...................................................F-38
            Pro forma Condensed Balance Sheet..............................F-39
            Pro forma Condensed Statements of Operations...................F-40
            Notes to Pro forma Condensed Financial Statements..............F-42

                                      F-1

<PAGE>


                       GATEWAY AMERICAN PROPERTIES, LLC
                    (A COLORADO LIMITED LIABILITY COMPANY)

                    YEARS ENDED DECEMBER 31, 1995 AND 1996
           NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

<PAGE>


                         INDEPENDENT AUDITORS' REPORT
                         ----------------------------


Board of Directors
Gateway American Properties, LLC
Denver, Colorado


We have audited the accompanying  consolidated balance sheet of Gateway American
Properties,  LLC and  subsidiaries  as of  December  31,  1996,  and the related
consolidated  statements of income,  members'  equity and cash flows for each of
the years in the two year  period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Gateway American
Properties,  LLC and  subsidiaries as of December 31, 1996, the results of their
operations,  and their cash  flows for each of the years in the two year  period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.

GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
September 22, 1997

                                     F-3

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                                    December 31,  September 30,
                                                       1996            1997
                                                    -----------   ------------
                                                                   (Unaudited)
Cash                                                $   133,523   $    19,290
Restricted cash                                         534,729
Accounts receivable                                      69,709        58,750
Accounts receivable, related party                       84,650       570,527
Deposits                                                 62,700        72,500
Land under development                               16,081,225    21,543,952
Due from metro and
 general improvement districts (Note 2):
  Related parties                                     1,415,593     1,432,060
  Other                                                 161,038       161,638
Loan fees, net of amortization of $520,408 and
  $657,366 in 1996 and 1997, respectively               364,420       227,462
Deferred offering costs                                                80,595
Other assets                                             28,819        34,279
                                                    -----------   -----------
   Total assets                                     $18,936,406   $24,201,053
                                                    ===========   ===========

                         LIABILITIES AND MEMBERS' EQUITY

Liabilities:
  Accounts payable                                  $   860,650   $   923,633
  Accounts payable, related parties (Note 5)          1,011,754       802,516
  Property taxes payable                                 77,563        58,200
  Customer deposits (Note 4)                            236,000       338,500
  Notes payable (Note 3):
   Private placements                                 5,500,000     4,000,000
   Banks                                              4,858,817    12,225,169
   Related parties                                    1,047,433     2,500,219
   Other                                              4,782,945     2,395,269
                                                    -----------   -----------
  Total notes payable                                16,189,195    21,120,657
                                                    -----------   -----------
   Total liabilities                                 18,375,162    23,243,506
                                                    -----------   -----------

Commitments and contingencies (Notes 2, 4, 5, and 6)

Minority interest                                       156,946       111,403

Members' equity                                         404,298       846,144
                                                    -----------   -----------
   Total liabilities and members' equity            $18,936,406   $24,201,053
                                                    ===========   ===========

                 See notes to consolidated financial statements.

                                       F-4

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                        CONSOLIDATED STATEMENTS OF INCOME


                                   Year ended            Nine months ended
                                   December 31,             September 30,
                               1995           1996       1996          1997
                          ---------------------------------------------------
                                                      (Unaudited)   (Unaudited)
Sales:
  Related party (Note 5)   $2,800,535     $ 7,901,928  $4,531,383   $4,485,601
  Other                     1,574,824       2,598,678   2,304,962    2,260,944
                           ----------      ----------  ----------    ---------
                            4,375,359      10,500,606   6,836,345    6,746,545
Cost of sales (Note 5)      3,747,285       9,549,080   6,077,747    5,353,431
                           ----------      ----------  ----------    ---------
                              628,074         951,526     758,598    1,393,114

General and
 administrative expenses      589,905         791,522     534,402      791,076
                           ----------      ----------  ----------    ---------
Operating income               38,169         160,004     224,196      602,038

Interest income (expense)      10,728           1,450     (33,480)      (3,357)
                           ----------      ----------  ----------    ---------
Income before
 minority interest             48,897         161,454     190,716      598,681

Minority interest in
 income of
 consolidated
 joint ventures                39,149          52,010      19,299       75,335
                           ----------      ----------  ----------    ---------

Net income                 $    9,748     $   109,444  $  171,417    $ 523,346
                           ==========      ==========  ==========    =========


                 See notes to consolidated financial statements.

                                       F-5

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
                NINE MONTHS ENDED SEPTEMBER 30, 1997 (UNAUDITED)

                                                                      Total
                              Member         Member     Accumulated  members'
                           contributions  distributions  earnings     equity
                           -------------  ------------- -----------  --------


Balance, January 1, 1995     $296,074    $(113,792)     $67,158     $249,440

Contributions from members    30,500                                  30,500

Net income                                                9,748        9,748
                             -------      --------      -------      -------

Balance, December 31, 1995   326,574      (113,792)      76,906      289,688

Contributions from members     5,166                                   5,166

Net income                                              109,444      109,444
                             -------      --------      -------      -------

Balance, December 31, 1996   331,740      (113,792)     186,350      404,298

Distributions to members
(unaudited)                                (81,500)                  (81,500)

Net income for the nine
months ended September 30,
1997 (unaudited)                                        523,346      523,346
                             -------      --------      -------      -------

Balance, September 30,
1997 (unaudited)            $331,740     $(195,292)    $709,696     $846,144
                             =======      ========      =======      =======

                 See notes to consolidated financial statements.

                                       F-6

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                        Years ended          Nine months ended
                                       December 31,             September 30,
                                     1995         1996       1996         1997
                                 ------------------------------------------------
                                                          (Unaudited) (Unaudited)
<S>                              <C>          <C>         <C>         <C>
Cash flows from operating activities:

Net income                         $  9,748     $109,444   $ 171,417    $523,346
                                 ----------   ----------  ----------  ----------
Adjustments to reconcile
  net income to net cash
  used in operating activities:
   Depreciation                       4,551        6,496       4,872       3,836
   Amortization                     232,618      266,909     196,649     127,662
   Minority interest in income
    of consolidated joint ventures   39,149       52,010      19,299      75,335
   Changes in operating assets
    and liabilities:
     Restricted cash              1,979,079     (181,304)    203,879     534,729
     Accounts receivable           (258,123)     125,941     (49,487)   (474,918)
     Deposits                                    (62,700)    (50,000)     (9,800)
     Land under development      (6,341,433)  (3,896,108) (2,982,980) (5,462,727)
     Due from metro and general
       improvement districts       (503,806)  (1,072,825)   (766,615)    (17,067)
     Loan fees                     (210,354)    (370,491)   (357,379)
     Other assets                   (27,693)     108,339     108,039
     Accounts payable               866,859      611,820    (468,028)   (146,255)
     Property taxes payable          81,873      (27,437)    (71,347)    (19,363)
     Customer deposits               86,313      (73,333)    (49,999)    102,500
                                 ----------   ----------  ----------  ----------
Net cash flows used
 in operating activities         (4,041,219)  (4,403,239) (4,091,680) (4,762,722)
                                 ----------   ----------  ----------  ----------

Cash flows from investing activities:

  Distributions to minority
   interest                         (12,040)     (59,667)    (34,667)   (120,878)
                                 ----------   ----------  ----------  ----------
Net cash flows
 used in investing activities       (12,040)     (59,667)    (34,667)   (120,878)
                                 ----------   ----------  ----------  ----------

Cash flows from financing activities:

  Deferred offering costs                                                (80,595)
  Issuance of notes payable       6,599,343   19,456,461  17,121,666  12,804,180
  Payments of notes payable      (2,781,389) (14,867,850)(12,759,026) (7,872,718)
  Contributions from members         30,500        5,166         175
  Distributions to members                                               (81,500)
                                 ----------   ----------  ----------  ----------
Net cash flows provided
  by financing activities         3,848,454    4,593,777   4,362,815   4,769,367
                                 ----------   ----------  ----------  ----------

Net increase (decrease) in cash    (204,805)     130,871     236,468    (114,233)
Cash beginning                      207,457        2,652       2,652     133,523
                                 ----------   ----------  ----------  ----------

Cash ending                        $  2,652     $133,523   $ 239,120    $19,290
                                 ==========   ==========  ==========  ==========
</TABLE>

                                   (Continued)

                                       F-7

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>

                                      Years ended           Nine months ended
                                      December 31,            September 30,
                                    1995         1996       1996         1997
                                 -----------------------------------------------
                                                          (Unaudited)(Unaudited)

<S>                              <C>          <C>         <C>         <C>
Supplemental disclosure of
 cash flows information:

  Cash paid during the
    period for interest         $ 1,062,285  $ 2,261,129 $ 1,753,000 $ 1,665,000
                                 ==========   ==========  ==========  ==========

Disclosure of noncash
 financing activities:
  During 1996, the Company
   assumed  indebtedness of
   members  totaling  $433,212
   related to development costs
   they had incurred  which has
   been included as costs of
   land under development (Note 5).

</TABLE>

                 See notes to consolidated financial statements.

                                       F-8

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies:

  a. Capitalization and organization of the limited liability company:

     Gateway American  Properties LLC (Gateway LLC or the Company) was formed in
      June 1994 for the purpose of acquiring,  zoning,  platting, and developing
      real  property  for  residential  use,  into  lots  available  for sale to
      homebuilders.  In certain subdivisions,  the Company also constructs homes
      or other  buildings on properties it has developed  instead of selling the
      improved  lots  to  other   homebuilders.   Land  under   development   is
      concentrated in the greater Denver  metropolitan area and in Fort Collins,
      Colorado.  The builders may  construct  single  family  detached  homes or
      multifamily  attached town homes. The Company also plans to purchase other
      real estate; complete the annexation, zoning, platting and infrastructure;
      and sell the properties in bulk as platted,  or as separate finished lots.
      The Company may also engage in the development of commercial properties.

     As more fully described in the accompanying notes, a substantial portion of
      the land acquisition and sales transactions is with related parties.

     Effective  December 1994, the Company  acquired a 50% ownership in the Land
      Investors  Acquisition Fund (LIAF), a Colorado limited  liability  company
      formed in March 1994.  The 50%  membership  interest in LIAF was  acquired
      from the  Company's  three  principal  members,  one of whom is also a 93%
      owner  of  Richland  Development  Company,  LLC  (RDC)  and  PrideMark,  a
      significant  customer of the Company.  The Company paid an amount equal to
      50% of the  net  historical  book  value  of  LIAF.  Since  the  Company's
      principal  members  have  exercised  significant  control  over LIAF,  the
      accounts of LIAF have been consolidated with accounts of the Company since
      the inception of LIAF.

     Effective May 31, 1995, the Company  acquired the remaining 50% interest in
      LIAF for $235,000,  consisting of cash and notes  payable,  from unrelated
      third parties.  The  acquisition  has been accounted for as a purchase and
      the  assets  and  liabilities  have  been  recorded  at fair  value  which
      approximated historical costs.

                                     F-9

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  a. Capitalization and organization of the limited liability company
     (continued):

     During 1995,  the Company  formed Rampart Townhomes at  Roxborough,  LLC in
      which the Company retained a 61.66% interest. In addition, during 1995 the
      Company formed Townhomes at Quail Run,  LLC  in which the Company retained
      a 75%  interest.  Both  LLC's have been consolidated  in the  accompanying
      financial  statements  and the  results  of  their  operations  have  been
      included in the financial statements since acquisition.  Both entities are
      in the business of developing land for sale to homebuilders.

     Effective July 31, 1996,  the Company  acquired a 100% interest in Sterling
      Hills,  Ltd. for $645,869 of which  $354,546 was paid to related  parties,
      $63,782 was paid to a party  related to the  underwriter  of the Company's
      private  placements and the remaining  amount was paid to unrelated  third
      parties. Sterling Hills, Ltd. was merged into Gateway American Properties,
      LLC as of July 31, 1996. The results of its operations  have been included
      in the financial statements since acquisition.

     During 1996, the Company formed a new  subsidiary,  Willow Run  Properties,
      LLC, in which the Company owns 99.999%, with the remaining  .001% owned by
      a member of the Company.

     All significant intercompany accounts and transactions have been
      eliminated.

  b. Limited Liability Company (LLC):

     An LLC  is an  unincorporated  association  of one or  more  persons  whose
      members have limited  personal  liability for the  obligations or debts of
      the entity. For federal income tax purposes,  the Company is classified as
      a partnership.

                                     F-10

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  c. Revenue and cost recognition:

     Revenue and profit are  recognized at the time a sale is closed,  ownership
      is transferred  to the buyer,  and the Company is not obligated to perform
      significant  activities subsequent to the closing date.  Capitalized costs
      are charged to cost of sales upon closing.  Consideration  received by the
      Company for sales is generally cash.

     During development,  all direct material and labor costs and those indirect
      costs  related to  acquisition  and  development  are  capitalized.  Costs
      incurred in  connection  with  completed  lots are  expensed as  incurred.
      Provisions for estimated  losses on uncompleted  development  projects are
      recorded in the period in which such losses are  determined.  All customer
      deposits are recorded as liabilities until the sale is completed.

  d. Cash equivalents:

     For  purposes of the  consolidated  statements  of cash flows,  the Company
      considers all highly liquid investments with original  maturities of three
      months or less when purchased to be cash equivalents.

  e. Restricted cash:

     Restricted cash  represents  funds held in escrow  accounts with a bank for
      certain  designated  purposes in connection with the Company's issuance of
      12% secured  promissory notes with a balance of $5,500,000 at December 31,
      1996  ($4,000,000 at September 30, 1997  (unaudited))  (see Note 3). These
      escrow   accounts   include  funds   designated  for  acquisition  of  the
      properties,  development of the lots, and payment of interest on the note.
      Additionally,  all proceeds  from sales of finished  lots are deposited in
      the escrow account to be used for  development  of additional  lots unless
      and until funds held in the escrow  account are  considered  sufficient to
      cover development costs for all lots pledged as collateral on the note. At
      September 30, 1997, all  restricted  cash had been disbursed in accordance
      with the terms of the promissory notes (unaudited).

                                     F-11

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  f. Due from metro and general improvement districts:

     Amounts due from metro and general  improvement  districts consist of costs
      incurred by the Company on behalf of certain  districts  in order to begin
      the construction of necessary infrastructure items while the districts are
      being  established  and the  houses in the  corresponding  areas are being
      sold. Although the Company has not incurred any losses from the districts,
      the   collectibility  of  such  advances  is  dependent  on   the  related
      districts'  ability to  successfully  raise  sufficient  funds in order to
      complete the construction of the infrastructure and reimburse the costs of
      the Company which may take up to nine years.  Management anticipates  that
      all  advances  will  be  collected  from  the  metro  general  improvement
      districts:  however,  any  advances determined to be uncollectible will be
      charged to operations.

     As of December 31, 1996 and September 30, 1997 (unaudited), included in due
      from metro and general improvement  districts on the accompanying  balance
      sheets are $1,415,593 and $1,432,060,  respectively,  from metro districts
      of which three members of the Company comprise the board of directors (see
      Note 2).

  g. Land under development:

     Land under development  represents inventory consisting principally of lots
      which  the  Company  is  zoning,   platting,   and  readying  for  housing
      construction.  Inventories  are  stated  at  the  lower  of  cost  or  net
      realizable value.  On a quarterly and annual basis,  the  Company assesses
      costs allocated to each parcel of land to evaluate  net realizable values.
      Costs of inventory  include all  land  acquisition  costs,  studies,  site
      development,  surveys,  direct  costs  of  land  development, and indirect
      costs    including    financing   and   other  carrying    costs  incurred
      during the  period of  development.  Development  costs are  allocated  to
      specific parcels of land.

     The Company is developing  several projects which it is selling pursuant to
      specific  performance  contracts  and option  contracts  with  related and
      unrelated  parties.  Most contracts provide for price escalations based on
      the date of closing.  These  projects are in various stages of development
      and will require  additional  costs before the projects  will be completed
      and be available for sale.  The Company seeks to maintain purchase option
      contracts for real estate properties covering a four to seven year supply
      of lots,  based  upon  current  lot  absorption  information.  In  certain
      instances,  management  believes  it  may take up to nine years to totally
      complete  development  of  certain  major projects.  At September 30, 1997
      (unaudited) platted lots totaled approximately  $10,475,000 and lots under
      development totaled approximately $11,069,000.

                                      F-12

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  h. Capitalization of interest:

     The  Company  capitalizes  interest  on land under  development  during the
      period of  development  and includes  such costs as cost of sales when the
      related real estate is sold.  During the years ended December 31, 1995 and
      1996,  the Company  incurred and  capitalized  interest of $1,062,285  and
      $2,261,129,  respectively,  of which  $3,320 and $63,540  was  incurred to
      related parties.

     During the nine  month  periods  ended  September  30,  1996 and 1997,  the
      Company incurred and capitalized interest of approximately  $1,753,000 and
      $1,665,000, respectively,  of which  $47,637 and  $103,884 was incurred to
      related parties (unaudited).  At September 30, 1997 land under development
      included net capitalized interest of $1,386,154 (unaudited).

  i. Loan fees:

     Loan fees relating to the private  placement  notes payable are capitalized
      and amortized over the life of the respective loans.

  j. Income taxes:

     No provision  for income taxes has been provided  since the members  report
      their  distributive  shares  of  income  and  deductions  of  the  limited
      liability company in their personal capacities, pursuant to election under
      Subchapter K of the Internal Revenue Code.

  k. Fair value of financial instruments:

     The Company's financial  instruments consist of cash, accounts  receivable,
      due  from  general  improvement  districts,  accounts  payable  and  notes
      payable.  The carrying value of cash and accounts receivable  approximates
      fair value due  to their  short-term  nature.  Amounts  due to non-related
      parties,  including accounts payable and  notes  payable  approximate fair
      value  due  to  their  short-term  nature and recently negotiated interest
      rates, many of which are floating rates.

     Notes payable related parties as shown in Note 3,  are interest bearing and
      due at various dates through September 30, 1999.

     Amounts due from general improvement districts are recorded at the  amounts
      receivable at the balance sheet date; however, the amounts will be paid to
      the  Company  as  development  infrastructure  is  completed and billed to
      homeowners,  which may be over a period of years.  As discussed in Note 2,
      a portion of  these receivables bear interest at  8% payable semi-annually
      and the  balance of the receivables  are non interest bearing.  Due to the
      indefinite  timetable  for  repayment  of  these  receivables  it  is  not
      practicable to estimate their fair value.

     Other receivables from and payables to related parties are  recorded at the
      amounts due at the balance  sheet  date,  and  arise  from  related  party
      transactions discussed in Note 5.  These  receivables and payables are all
      non interest bearing and are due on demand.  However,  fair value of these
      amounts is not practicable to estimate because the underlying transactions
      were not carried out on an arm's-length basis.

                                      F-13

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  l. Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent  assets and  liabilities at the date of financial
      statements  and the reported  amounts of revenues and expenses  during the
      reporting period. Actual results could differ from those estimates.

  m. Reclassifications:

     Certain  amounts  reported  in the  1995  financial  statements  have  been
      reclassified  to  conform  to   classifications   in  the  1996  financial
      statements.

  n. Interim financial statements (unaudited):

     The financial  statements as of September 30, 1997, and for the nine months
      ended September 30, 1996 and 1997, are unaudited.  However, in the opinion
      of the Company's management,  the interim financial statements contain all
      adjustments,  including normal recurring adjustments, necessary for a fair
      presentation of the Company's financial  position,  results of operations,
      and cash flows.

2. Due from metro and general improvement districts:

     Included in "Due from metro and general improvement districts"  are limited
      tax bonds  which the  Company  received  in 1995 from a metro  district as
      payment for costs  incurred by the Company on behalf of the metro district
      for the  construction  of  certain  infrastructure  items.  The bonds bear
      interest  at 8% which is payable  on a  semiannual  basis.  The bonds will
      mature at a rate of $5,000 per year  beginning  December 1, 1996, with the
      remaining  amount of $320,330 due on December 1, 2005.  As of December 31,
      1996 and September 30, 1997 (unaudited), the Company had $337,768 recorded
      in due from metro and general  improvement  districts on the  accompanying
      balance sheets related to this metro district.

                                      F-14

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

3. Notes payable:

     The Company has notes payable as follows:
                                                 December 31,     September 30,
                                                    1996              1997
                                                 -----------      ------------
                                                                   (Unaudited)
     Notes payable, private placement, due
      September 30, 1999, payments in eight
      equal installments of $500,000 beginning
      December 31, 1997, and each three months
      thereafter, interest at 12% payable
      monthly, collateralized by deed of trust
      on various  parcels of real  property
      and guaranteed by certain members of
      the Company                               $ 4,000,000      $ 4,000,000

     Notes payable, private placement, due
      April 30, 1997, payments in two equal
      installments of $1,500,000 on April 30,
      1996 and 1997,  interest at 12% payable
      monthly, collateralized by deed of trust
      on various  parcels of real property and
      guaranteed by certain members of the
      Company                                     1,500,000

     Notes payable, bank, due from February 5,
      1998 through  March 1, 1999, interest
      at 1% to 2% above prime rate with either
      quarterly  payments or due at maturity,
      collateralized by deeds of trust on
      various parcels of real property            1,724,037        9,656,830




                                     F-15

<PAGE>


                       GATEWAY AMERICAN PROPERTIES, LLC
                    (A COLORADO LIMITED LIABILITY COMPANY)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                    YEARS ENDED DECEMBER 31, 1995 AND 1996
           NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):


                                                 December 31,     September 30,
                                                    1996              1997
                                                 -----------      ------------
                                                                   (Unaudited)
      Notes payable, bank, due from January 1,
       1998 through June 30, 1998, interest
       at 1.5% above prime, payable monthly,
       collateralized by deeds of trust on
       various parcels of real property           2,156,476        2,478,339

      Notes payable,  bank, under a line of
       credit, due March 19, 1998,  interest
       at 1.5% above prime, collateralized
       by deeds of trust on various parcels
       of real property                              78,500           90,000

      Notes payable, bank, due from March 29,
       1997 through June 1, 1997, interest at
       12% (or 4% over bank rate, whichever
       is greater), payable monthly,
       collateralized by various parcels
       of real property and guaranteed by
       certain members of the Company               899,804

      Notes payable, related parties, due
       from June 15, 1998 through September 30,
       1999, interest at 6% to 10% payable
       monthly or quarterly, uncollateralized       897,433          683,930

      Note payable, related party, due from
       January 1, 1998 through January 1, 1999,
       interest at .75% above prime payable
       monthly, collateralized by deed of trust
       on various parcels of real property          150,000        1,816,289



                                      F-16

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):
                                                 December 31,     September 30,
                                                    1996             1997
                                                 -----------      ------------
                                                                  (Unaudited)

     Notes payable, other, due November 1,
      1997 through March 9, 2004, interest
      at 8% to 15%, payable monthly or
      quarterly,  collateralized by deeds
      of trust on various parcels of real
      property                                    2,864,449        2,184,574

     Notes payable, other, due through
      June 15, 1998, interest at 8.5% to 15%,
      payable quarterly or deferred until
      maturity, uncollateralized                  1,918,496          210,695
                                                 ----------      -----------

                                                $16,189,195      $21,120,657
                                                ===========      ===========

     Notes payable,  private  placements  provide financing for land acquisition
      and development projects.  The terms of the private placements require the
      Company to  maintain  certain  loan to  collateral  value  ratios and cash
      reserves  (see Note 1). Notes  payable,  related  parties,  are payable to
      members, their related companies, and affiliates.

     Aggregate  maturities  for notes payable  outstanding at September 30, 1997
      (unaudited) are as follows:

                 1997                           $  2,752,310
                 1998                             13,239,296
                 1999                              3,389,539
                 2000                                      0
                 2001                                      0
                 Thereafter                        1,739,512
                                                ------------

                 Total notes payable            $ 21,120,657
                                                ============




                                      F-17

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

4. Option contracts:

     The Company has entered into option  contracts with  unrelated  entities to
      sell  properties  which it is developing  into lots  available for sale to
      homebuilders.  At December 31, 1996, the Company has committed to sell 119
      remaining lots to these parties upon  completion of  development  activity
      for a total sales price of $2,971,250  (451 lots at a total sales price of
      $11,682,800  at September 30, 1997  (unaudited)).  These option  contracts
      generally  include  escalation  clauses at various  rates.  Based on costs
      incurred through  December 31, 1996 (and September 30, 1997  (unaudited)),
      and  management's  estimate  of costs to  complete  the  development,  the
      Company does not  anticipate  incurring  any losses  resulting  from these
      option  contracts.  Sales  to one of  these  entities  in  1996  comprised
      approximately 16% of total sales.

     At December  31,  1996,  the Company has  received  $236,000  ($338,500  at
      September 30, 1997, (unaudited)) as option deposits to be applied  against
      the lots available for sale.

     In June 1997,  the Company  received  $100,000  under an  installment  land
      contract  to sell a 10%  undivided  interest in a land  parcel.  Under the
      agreement,  the Company may be  required to  repurchase  the parcel at its
      fair  market  value over the next four years,  with  agreed  upon  minimum
      appreciation. Consequently, the amount received is recorded as a liability
      and the  minimum  appreciation  (or  increase  in fair  market  value,  if
      greater) will accrete over four years (unaudited).

5. Related party transactions:

  a. Related party land purchases:

     During 1996, the Company and its subsidiaries  purchased unimproved land at
      a  cost  of  approximately   $1,995,000  from  affiliated  entities.  Upon
      purchase,  the cost of the land is  included  in land  under  development.
      During 1995, the Company purchased  unimproved land from affiliates with a
      cost of approximately  $2,220,000.  During the nine months ended September
      30, 1997, the Company acquired no additional land from affiliated entities
      (unaudited).




                                      F-18

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  b. Related party lot sales:

     During 1995 and 1996,  the  Company sold  improved  lots  to  an  affiliate
      which is owned by a  member  and  manager  of  the  Company  for  cash  of
      $2,800,535  and   $7,809,928  ($5,132,208  and  $3,960,111  for  the  nine
      months   periods  ended   September  30,  1996   and   1997   (unaudited),
      respectively).  At December 31,  1996, pursuant  to  specific  performance
      contracts,  the Company has committed to sell 556  lots to  the  affiliate
      upon  completion  of the  development  process  for  $11,488,350  (79 lots
      for $2,084,200 at September 30, 1997 (unaudited)).  During the nine months
      ended September 30, 1997 (unaudited),  the affiliate released  the Company
      from the majority of  the specific  performance  contracts.  The  improved
      lots underlying  these contracts  were  subsequently  included  in  option
      contracts  with  unrelated  third  parties (Note 4). The option  contracts
      generally  include escalation  clauses  at  various rates.  Based on costs
      incurred through September 30, 1997, and management's estimate of costs to
      complete the  development,  the Company  does not anticipate incurring any
      losses resulting from  these  contracts.  In 1996,  an additional  $92,000
      ($525,490 during  the  nine  months ended September 30, 1997  (unaudited))
      of lot sales were made to an entity  which is  one-third owned by a member
      of the  Company.  The  Company has commitments to sell this entity 15 lots
      for $397,500 at September 30, 1997 (unaudited).

  c. Indemnification agreement:

     During 1995, the Company entered into an indemnification  agreement whereby
      the Company  indemnifies the three principal members from any liability or
      expense  incurred by the members  under loans  obtained for the benefit of
      the Company for which the members provided personal guarantees.

  d. Legal fees:

     Three  members of the Company are  attorneys  in a law firm which  provided
      significant legal services to the Company, primarily pertaining to zoning,
      platting and other related  services in connection  with  developing  real
      estate.  Approximately  $680,000 of related party legal fees were incurred
      by the  Company  in 1995,  $470,000  in  1996,  $399,744  (unaudited)  and
      $137,862  (unaudited)  for the nine months  ended  September  30, 1996 and
      1997,  respectively.  At December 31, 1996, there were  outstanding  legal
      bills  due the law  firm of  $433,568  ($392,597  at  September  30,  1997
      (unaudited)).


                                      F-19

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  d. Legal fees (continued):

     The Company  has  agreements  with the law firm for legal  fees  related to
      specific  projects  to  be  developed  by  the  Company.  These  fees  are
      contingent  on the  completion  of zoning and  platting of some or all the
      parcels  involved.  The fees  incurred for such  contingent  legal work is
      approximately  $164,000 at December 31, 1996  ($185,000  at September  30,
      1997  (unaudited)).  However,  these fees have not been  billed by the law
      firm and are not recorded in these financial statements.

  e. Office lease:

     The Company is leasing its office  space under a  noncancellable  operating
      lease expiring  September 30, 1997, from an entity  controlled by a member
      of the Company. Rent expense under the lease for 1995 and 1996 was $43,364
      and $45,852  ($30,836 and $ 54,683 for the nine months ended September 30,
      1996  and 1997  (unaudited)),  respectively.  The  future  minimum  rental
      commitment under this lease at December 31, 1996 is $27,972,  all of which
      is due in 1997.

     In June  1997,  the  Company  renewed  the  lease for a three  year  period
      beginning  October 31,  1997.  Under the terms of the new  agreement,  the
      Company  is to pay  $5,773  per month for the first  year with  escalation
      clauses in years two and three. The Company also has an agreement with the
      related  party law firm,  whereby the law firm will  reimburse the Company
      $1,325 per month for office space occupied by the law firm (unaudited).

     Minimum  future rental  commitments  under this lease at September 30, 1997
      are as follows (unaudited):

              Three months ended December 31, 1997       $   17,319
              Year ended December 31, 1998                   70,029
              Year ended December 31, 1999                   73,041
              Year ended December 31, 2000                   56,475


                                     F-20

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  f. Other related party transactions:

     During 1995,  the Company  entered into  employment  agreements  with three
      members  of the  Company  to pay them  aggregate  annual  compensation  of
      $336,000 per year  beginning  July 1, 1994. In 1996,  compensation  to the
      three  members  totaled  $1,052,591,  of which  $293,379 was paid to or on
      behalf of the members,  $433,212 was paid  through the  assumption  by the
      Company of indebtedness of the managers related to development  costs they
      had  incurred on behalf of the  Company,  and $326,000 has been accrued at
      December 31, 1996.  During the nine months  ended  September  30, 1996 and
      1997,  compensation  to  the  three  members  was  $417,400  and $533,822,
      (unaudited) respectively;  $578,000  remains  unpaid at September 30, 1997
      (unaudited). In  addition,  $183,500  was paid in 1996 as  consulting fees
      to entities controlled by the members.

     During the nine months ended  September 30, 1996 and 1997,  consulting fees
      paid to affiliates were $55,500 and $28,904 (unaudited), respectively.

6. Proposed public offering:

     In January 1997, the Company was party to an agreement  whereby the Company
      would  acquire a  controlling  interest  in  Gateway  American  Properties
      Corporation  (GAPC) (a reverse  acquisition).  According to the agreement,
      the members of the Company are to contribute  their ownership  interest in
      the Company to GAPC in return for  2,025,000  shares of GAPC common stock,
      out of a total outstanding  common stock of 2,352,000 shares. The exchange
      is to be effective  contemporaneous  with the closing of a proposed public
      offering.  The 327,000  shares of common stock not owned by the members of
      the Company will be registered  contemporaneous with the shares offered in
      the proposed public offering.

     The proposed offering will sell 1,500,000 shares of common stock of GAPC to
      the  public  at $4.00  per  share and  3,000,000  warrants  at $.1875  per
      warrant,  with each warrant exercisable to acquire a share of common stock
      at $4.50 per share for a period of three years.  The  underwriter  for the
      proposed public  offering is to receive a commission  equal to ten percent
      of  the   proceeds   of  the  public   offering   plus  a  three   percent
      non-accountable  expense allowance. In addition, GAPC has agreed to engage
      the  underwriter as a financial  advisor for three years at a total fee of
      $108,000,  payable at the closing of the public offering.  The underwriter
      will also receive  warrants to purchase  150,000 shares of common stock at
      $6.00 per share during the five-year period  commencing on the date of the
      offering  and  warrants  to purchase  for  $.28125 per warrant  additional
      warrants to purchase up to 300,000  shares of common stock  exercisable at
      $6.00 per share during the three-year period commencing on the date of the
      offering.

                                      F-21

<PAGE>


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)

                               SEPTEMBER 30,1997

<PAGE>


                         INDEPENDENT AUDITORS' REPORT



Board of Directors
Gateway American Properties Corporation
Denver, Colorado


We have audited the balance sheet of Gateway American Properties  Corporation as
of September 30, 1997. This balance sheet is the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the  financial  position  of  Gateway  American  Properties
Corporation  as of September  30, 1997, in conformity  with  generally  accepted
accounting principles.


GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
November 19, 1997

                                     F-23

<PAGE>


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)

                                  BALANCE SHEET

                               SEPTEMBER 30, 1997


                                     ASSETS

Assets                                                     $               100
                                                           ===================



                      LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities                                                $              NONE
                                                           ===================

Shareholders' equity:
 Common stock, $0.01 par value;
   authorized 20,000,000 shares;
   Issued and outstanding 100 shares                                         1
 Additional paid-in capital                                                 99
                                                           -------------------

 Total liabilities and shareholders' equity                $               100
                                                           ===================

                           See note to balance sheet.

                                      F-24

<PAGE>


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)

                              NOTE TO BALANCE SHEET

                               SEPTEMBER 30, 1997

1.    Organization and nature of business:

      Gateway American Properties  Corporation (the "Company")  was incorporated
        in March 1997 for the purpose of acquiring  all of the assets of Gateway
        American  Properties  Corporation - Florida  (GAPC-F),  in exchange  for
        327,000 shares of the Company's  common stock. In addition,  the Company
        is party to an  agreement  whereby  the  Company is to  acquire  Gateway
        American Properties,  LLC (Gateway LLC) subsequent to its acquisition of
        GAPC-F,  and  contemporaneous  with the  closing  of a  proposed  public
        offering of the Company's stock. According to the agreement, the members
        of Gateway LLC are to contribute their ownership interest in Gateway LLC
        in return for 2,025,000 shares of the Company's common stock.

      Gateway LLC was formed in June 1994 for the purpose of acquiring,  zoning,
        platting,  and  developing  real estate for  residential  use, into lots
        available for sale to homebuilders. In certain subdivisions, the Company
        also constructs  homes or other buildings on properties it has developed
        instead of selling the improved lots to other homebuilders.

      GAPC-F is a development  stage company  incorporated  in Florida which has
        not had any significant operations.

      The Company has entered into a letter of intent with an underwriter  for a
        public  offering of its stock,  whereby the Company will sell  1,500,000
        shares of common stock to the public at $4.00 per share,  and  3,000,000
        warrants at $.1875 per warrant, with each warrant exercisable to acquire
        a share of common  stock at $4.50 per share for a period of three years.
        The  underwriter  for the  proposed  public  offering  is to  receive  a
        commission  equal to ten percent of the proceeds of the public  offering
        plus a three percent non-accountable expense allowance. In addition, the
        Company has agreed to engage the underwriter as a financial  advisor for
        three  years at a total fee of  $108,000,  payable at the closing of the
        public offering.  The underwriter will also receive warrants to purchase
        150,000  shares of common stock at $6.00 per share during the  five-year
        period  commencing  on the date of the offering and warrants to purchase
        of $.28125  per  warrant  additional  warrants to purchase up to 300,000
        shares of common stock  exercisable  at $6.00 per share during the three
        period commencing on the date of the offering.

                                     F-25

<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                            Interim Financial Report
                                September 30,1997

<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders
of Gateway American Properties Corporation

      We have  audited  the  accompanying  balance  sheet  of  Gateway  American
Properties  Corporation  as of  December  31,  1995 and  1996,  and the  related
statements of operations,  shareholders'  equity,  and cash flows for the period
from January 12, 1995 (date of  inception) to December 31, 1995 and for the year
ended December 31, 1996. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects,  the financial position of Gateway American Properties
Corporation  as of December 31, 1995 and 1996, and the results of its operations
and cash flows for the periods then ended, in conformity with generally accepted
accounting principles.

      The accompanying financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 7 to the
financial statements,  the Company's continued operations are dependent upon the
receipt of additional capital and the success of future operations, which raises
substantial  doubt  about  its  ability  to  continue  as a going  concern.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




                                        Beatty & Company, P.A.
                                        Certified Public Accountants
                                        Sarasota, Florida

March 27,  1997  (except for Notes 5, 6, and 7, as to which the date is July 14,
1997)
                                      F-27
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                                  Balance Sheet


                                     ASSETS

                                       As of December 31      As of September 30
                                       1995         1996        1996      1997
                                       ----         ----        ----      ----
                                                          (Unaudited)(Unaudited)

Current Assets:
         Cash & Equivalents           $  76,715    $20,433  $  30,670  $  1,560
                                      ---------    -------  ---------  --------
Other Assets:
         Deferred Offering Costs      $ 403,848    $31,210  $ 406,963  $ 58,134
         Deposits                        30,000          0     30,000         0
         Organization Costs (Net)           282        211        228       158
                                      ---------    -------  ---------  --------
         Total Other Assets           $ 434,130    $31,421  $ 437,191   $58,292
                                      ---------    -------  ---------  --------
         Total Assets                 $ 510,845    $51,854  $ 467,861   $59,852
                                      =========    =======  =========  ========

                       LIABILITIES & SHAREHOLDERS EQUITY


Current Liabilities:
          Accounts Payable             $ 28,318   $ 33,548  $ 31,229   $ 55,891
          Accrued Liabilities             1,625      2,250       625      4,875
                                       --------   --------  --------   --------
          Total Liabilities            $ 29,943    $35,798  $ 31,924   $ 60,766
                                       --------   --------  --------   --------

Shareholders' Equity:
          Common Stock, $.01 par value,
           10,000,000 shares authorized
           436,000 shares issued & 
           outstanding                  $ 4,360    $ 4,360   $ 4,360    $ 4,360
          Purchase Warrants               4,000      4,000     4,000      4,000
          Additional Paid-In Capital    646,538    646,538   646,538    646,538
          Accumulated Development Stage 
           Deficit                     (173,996)  (638,842) (218,961)  (655,812)
                                       --------   --------  --------   --------
          Total Shareholders' Equity   $480,902    $16,056  $435,937      $(914)
                                       --------   --------  --------   --------
          Total Liabilities &
           Shareholders' Equity        $510,845   $ 51,854  $467,861   $ 59,852
                                       ========   ========  ========   ========

   The accompanying notes are an integral part of these financial statements.

                                      F-28
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Operations

<TABLE>
<CAPTION>

                                        For the                                                   For the
                                        Period from                 For the        For the        Period from
                                             Inception    For the        Nine Months    Nine Months    Inception
                                             Through      Year Ended     Ended          Ended          Through
                                             12-31-95     12-31-96       9-30-96        9-30-97        9-30-97
                                             --------     ---------     ---------       ---------      ---------
                                                                       (Unaudited)     (Unaudited)    (Unaudited)
<S>                                            <C>         <C>             <C>             <C>            <C>
Development Stage Revenues:
    Investment income                       $  11,476    $   1,888       $  1,491         $     95      $  13,459
                                            ---------    ---------       --------         --------      ---------
Expenses Incurred During Development Stage:
    Costs of Withdrawn Public Offering      $       0    $ 406,963       $      0         $      0      $ 406,963
    General & Administrative Expenses          61,314       23,250         20,929            7,242         91,806
    Office Expenses                            48,996       10,705          8,461            7,605         67,306
    Legal & Professional                       18,686       20,376         13,732            2,165         41,227
   Travel & Related Costs                      33,684        4,812          3,000                0         38,496
   Other Miscellaneous Expenses                22,792          628            334               53         23,473
                                            ---------    ---------       --------         --------      ---------
   Total Expenses                           $ 185,472    $ 466,734       $ 46,456         $ 17,065      $ 669,271
                                            ---------    ---------       --------         --------      ---------
Deficit Accumulated During Development 
   Stage                                    $(173,996)   $(464,846)      $(44,965)        $(16,970)     $(655,812)
                                            =========    =========       ========         ========      =========

Earnings (Loss) Per Share                   $   (0.48)   $   (1.07)      $  (0.10)        $  (0.04)     $   (1.60)
                                            =========    =========       ========         ========      =========
Number of shares outstanding for purposes
   of computing net loss per share            361,673      436,000        436,000          436,000        408,972
                                            =========    =========       ========         ========      =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-29
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                        Statement of Shareholders' Equity
               For the Period from Inception to December 31, 1995,
                      for the Year Ended December 31, 1996,
          and for the Nine Months Ended September 30, 1997 (Unaudited)

<TABLE>
<CAPTION>
                                        Common            Stock         Additional      Development     Total
                                         Stock           Purchase        Paid-in           Stage     Shareholders'
                                     $.01 Par Value      Warrants        Capital          Deficit       Equity
                                     --------------    -----------     -----------      -----------   ------------
<S>                                      <C>                <C>            <C>              <C>          <C>

Sale of 287,346 shares of $.01 
par value Common Stock and
251,346 Stock Purchase Warrants 
for $384,998 less offering costs
of $59,722                             $ 2,873         $ 2,513           $319,890                       325,276

Sale of 22,654 shares of $.01
par value Common Stock and
22,654 Stock Purchase Warrants
for $26,000                                227             227             25,546                       26,000

Sale of 126,000 shares of $.01 
par value Common Stock and 
126,000 Stock Purchase Warrants 
for $315,000 less offering costs
of $11,378                               1,260           1,260            301,102                      303,622

Development Stage Deficit
from inception through
December 31, 1995                                                                      (173,996)      (173,996)

                                     --------------    -----------     ----------      -------       ---------
Totals - December 31, 1995             $ 4,360         $ 4,000           $646,538     $(173,996)     $ 480,902

Development Stage Deficit
accumulated from January 1, 1996
throughDecember 31, 1996                                                               (464,846)      (464,846)
                                     --------------    -----------     ----------      -------       ---------

Totals -December 31, 1996              $ 4,360         $ 4,000           $646,538     $(638,842)      $ 16,056

Development Stage Deficit
accumulated from January 1, 1997
through September 30, 1997 (Unaudited)                                                  (16,970)       (16,970)
                                     --------------    -----------     ----------       -------       --------

Totals-September 30, 1997 (Unaudited)  $ 4,360         $ 4,000           $646,538     $(655,812)          $914
                                       =========      =========         =========     =========      =========
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                      F-30
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Cash Flows

<TABLE>
<CAPTION>

                                                    For the                                                       For the
                                                  Period from                       For the        For the      Period from
                                                   Inception        For the       Nine Months    Nine Months     Inception
                                                    Through        Year Ended        Ended          Ended         Through
                                                    12-31-95        12-31-96        9-30-96        9-30-97        9-30-97
                                                  -----------      ----------      ----------     ----------   ------------ 
<S>                                                    <C>             <C>            <C>             <C>          <C>

Cash Flows From (Used In) Financing Activities:
    Sale of Common Stock & Purchase Warrants        $ 725,998      $       0      $       0      $       0      $  725,998
    Less Offering Costs for Private Placements        (71,100)             0              0              0         (71,100)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From  (Used In)Financing Activities  $ 654,898      $       0      $       0      $       0      $  654,898
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In) Investing Activities:
   Deferred Offering Costs                          $(403,848)     $ 372,638      $  (3,115)     $ (26,924)     $  (58,134)
   Deposits                                           (30,000)        30,000              0              0               0
   Organization Costs                                    (352)             0              0              0            (352)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) investing Activities  $(434,200)     $ 402,638      $  (3,115)     $ (26,924)     $  (58,486)
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In ) Operating Activities:
   Development Stage Earnings (Deficit)             $(173,996)     $(464,846)     $ (44,965)     $ (16,970)     $ (655,812)
   Adjustments:
    Amortization                                           70             71             54             53             194
    Accounts Payable                                   28,318          5,230          2,981         22,343          55,891
    Accrued Liabilities                                 1,625            625         (1,000)         2,625           4,875
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) Operating Activities  $(143,983)     $(458,920)     $ (42,930)     $   8,051      $ (594,852)
                                                    ---------      ---------      ---------      ---------      ----------

Net Increase (Decrease) In Cash                     $  76,715      $ (56,282)     $ (46,045)     $ (18,873)     $    1,560
Plus Beginning Cash Balance                                 0         76,715         76,715         20,433               0
                                                    ---------      ---------      ---------      ---------      ----------
Ending Cash Balance                                 $  76,715      $  20,433         30,670      $   1,560      $    1,560
                                                    =========      =========      =========      =========      ==========
</TABLE>

         The  accompanying  notes  are  an  integral  part  of  these  financial
statements.

                                      F-31
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements




1.   Significant Accounting Policies

     A.  Development  Stage Operations - The Company has been in the development
stage since its inception in late 1994 and subsequent  incorporation in January,
1995 as a Florida  corporation.  The Company's  proposed business activity is to
acquire  one or  more  other  business  entities  and/or  develop  business  and
investment  activities  satisfactory to its shareholders.  Since the Company has
not yet commenced  full-scale  operations and no significant  revenues have been
realized through December 31,  1996, the financial statements have been reported
as those of a development stage company.

     B.  Principles of  Consolidation  - In connection  with its formation,  the
Company  merged with an  affiliated  entity (also a development  stage  company)
effective  January 13, 1995. The transaction has been accounted for as a pooling
of interests and,  accordingly,  the financial statements have been consolidated
to include the accounts of both companies,  after elimination of all significant
intercompany balances and transactions.

     C. Income Taxes - The Company's accounting policies for financial statement
purposes  and income  tax  reporting  purposes  may vary due to timing and other
differences.  Certain  operating  losses sustained to date may be offset against
taxable income of future periods.

     D. Private  Offering Costs - Since the Company has  successfully  completed
its initial private  offerings of common stock, the related costs (which consist
primarily of placement and legal fees) have been offset  against the  additional
paid-in capital as of December 31, 1995 and 1996.

     E. Organization Costs - The costs of organizing the Company,  which consist
primarily  of legal and filing fees  incurred  in the process of  incorporation,
have been capitalized and are being amortized over a period of sixty months.

     F. Use of Estimates - The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
various  estimates  and  assumptions  that  affect the  amounts  reported in the
financial statements and the disclosures in the accompanying  footnotes.  Actual
results may differ from such estimates and the differences may be significant.

     G. Reclassifications  - Certain  amounts  reported in the 1995 financial
statements have been reclassified to conform to classifications used in the 1996
financial statements.


                                      F-32
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


2.   Related Party Transactions

     A.  Legal  Matters  - An  individual  who  is  an  officer,  director,  and
shareholder of the Company is also an officer,  director, and shareholder of the
law firm which was engaged by the Company to handle its incorporation, offerings
of securities,  and other legal matters.  Additionally,  the Company  intends to
further use such professional  services with regard to future legal matters. The
total of all such related party legal fees (inclusive of expense reimbursements)
was $204,441  through  December 31, 1995 and $15,802 for the year ended December
31, 1996.

     B.  Executive  Employment  Agreement -  Subsequent  to the  approval of the
Company's Compensation  Committee, an executive employment agreement was reached
with an individual who is an officer,  director, and shareholder of the Company.
Although  the contract  requires  annual basic  compensation  of $120,000,  plus
various  benefits,  for a two-year  period of time beginning upon the successful
completion of the Company's  anticipated public offering,  management intends to
replace such  contract  with an agreement  for a one-time  payment of $37,500 as
specified in the Letter of Intent with the Company's underwriter.

     C. Office Rent  Agreement - An informal  agreement was entered into to rent
furnished office space from a company that is controlled by an individual who is
also an officer,  director, and shareholder of the Company. The agreement, which
has been classified as an operating lease,  requires weekly payments of $125 and
has no definitive time period.


3.  Shareholders' Equity

A.  Common  Stock - As of  December  31,  1995 and 1996,  the Company has issued
436,000  shares of its 10,000,000  authorized  shares of common stock with a par
value of $.01 per share.

B. Stock Purchase  Warrants - The Company has also issued 400,000 stock purchase
warrants  in  connection  with the  organization  of the  Company.  Terms of the
warrants  entitle  holders to purchase  one  additional  share of the  Company's
common stock for each warrant at a price of $3.375  per share at any time during
the three-year exercise period.


                                      F-33
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


4. Loss Per Share

     For the periods from inception through December 31, 1995 and 1996, the loss
per  share  is  based  upon  the  weighted   average  number  of  common  shares
outstanding.  The Company's stock purchase  warrants have not been considered to
be common stock  equivalents  in the  computation of loss per share because they
are anti-dilutive.

5.   Deferred Offering Costs

      As of  December 31, 1996,  the  Company  has  deferred  $31,210  in  costs
incurred which pertain to its revised proposed public offering.  If the offering
is successful, those costs will be charged against the proceeds of the offering.
In the event the offering is withdrawn (as the initial  proposed public offering
was during 1996), such costs will be charged to current operations.  Such public
offering is not expected to proceed further,  however,  until the outcome of the
business combination discussed below in Note 6 is determined.

6.   Subsequent Events

            Subsequent  to the date of the  financial  statements,  the  Company
entered  into  agreements  involving  two  other  companies,  both of which  are
domiciled in the state of Colorado.  The agreements,  one of which is contingent
upon the successful  completion of a proposed public  offering,  would result in
all three companies combining, in effect, to become a single business entity. In
the event such agreements are successfully concluded, the Company's shareholders
will have the right to exchange  their common  shares and purchase  warrants for
common shares and warrants in the new publicly traded entity.

7.   Anticipated Business Combination & Use of Cash

      Although  the  December  31,  1996 cash  balance of  $20,433  has not been
formally  restricted,  the Company  expects to consume the  majority of its cash
reserves to facilitate its  anticipated  business  combinations  as discussed in
Note 6.  Therefore,  the  amount  of funds  available  for use in the  Company's
proposed  business  activities  (as outlined in Note 1) will be limited to those
funds, if any, available  subsequent to such expenditures.  Continued operations
are thus  dependent  upon the receipt of  additional  capital and the success of
future operations.


                                      F-34
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


8.   Interim Financial Statements (Unaudited)

The financial  statements as of September 30, 1996 and 1997, and for the periods
then ended are unaudited. However, it is the opinion of the Company's management
that  all  adjustments  necessary  for a  fair  presentation  of  the  financial
statements have been appropriately included.


                                      F-35
<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                   UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                          AND STATEMENTS OF OPERATIONS



The following unaudited pro forma condensed financial  statements give effect to
the proposed  business  combination of Gateway American  Properties  Corporation
(Colorado)  (the  Registrant),  Gateway  American  Properties,  LLC, and Gateway
American  Properties  Corporation  (Florida) on a purchase accounting basis. The
pro forma  condensed  balance  sheet assumes that the business  combination  was
effective on September  30, 1997,  and combines the audited  September  30, 1997
balance sheet of Gateway  American  Properties  Corporation  (Colorado)  and the
unaudited  interim  September  30,  1997  balance  sheets  of  Gateway  American
Properties,  LLC and Gateway American Properties Corporation (Florida).  The pro
forma  condensed  statement of operations  for the year ended December 31, 1996,
was prepared  based upon the  historical  audited  statements  of  operations of
Gateway American  Properties,  LLC and Gateway American  Properties  Corporation
(Florida)  for the  year  ended  December  31,  1996.  The pro  forma  condensed
statement of  operations  for the nine months  ended  September  30,  1997,  was
prepared  based upon the unaudited  interim  statements of operations of Gateway
American Properties,  LLC, and Gateway American Properties Corporation (Florida)
for the nine  months  ended  September  30,  1997.  The pro forma  statement  of
operations for each period was prepared  assuming the business  combination  was
effective at the beginning of each period presented.

These pro forma  condensed  financial  statements  should be read in conjunction
with the accompanying notes to the pro forma condensed financial statements, the
historical  financial  statements  and  notes  of  Gateway  American  Properties
Corporation (Colorado),  Gateway American Properties,  LLC, and Gateway American
Properties  Corporation  (Florida),  all of which are included elsewhere herein.
The unaudited pro forma  condensed  statements of operations are not necessarily
indicative of future  operations or the actual  results that would have occurred
had the business  combination  been  consummated at the beginning of each period
presented.  Also,  because  of  seasonal  and  other  factors,  the  results  of
operations  for the nine months ended  September 30, 1997,  are not  necessarily
indicative of expected results for the fiscal year ending December 31, 1997.

                                     F-36

<PAGE>


              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                       PRO FORMA CONDENSED BALANCE SHEET
                                  (Unaudited)
<TABLE>
<CAPTION>

                              SEPTEMBER 30, 1997
                                   Gateway                    Gateway
                                  American                    American
                                 Properties    Gateway       Properties  Pro Forma
                                Corporation    American     Corporation Adjustments
                                 (Colorado) Properties LLC   (Florida)    (Note 2)   Pro Forma
                                ----------- -------------- ------------ ----------- ------------
<S>                              <C>         <C>            <C>         <C>          <C>
ASSETS:
Cash                             $      100  $    19,290    $    1,560               $    20,950
Accounts receivable                               58,750                                  58,750
Accounts receivable,
  related party                                  570,527                                 570,527
Deposits                                          72,500                                  72,500
Land under development                        21,543,952                              21,543,952
Due from Metro and general
 improvement districts
  Related parties                              1,432,060                               1,432,060
  Other                                          161,638                                 161,638
Loan fees and other assets                       342,336        58,292                   400,628
                                  ---------   ----------     ---------   ----------   ----------
   Total assets                  $      100  $24,201,053    $   59,852  $            $24,261,005
                                  =========   ==========     =========   ==========   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Accounts payable                            $  923,633    $   60,766                $  984,399
  Accounts payable,
   related parties                               802,516                                 802,516
  Property taxes payable                          58,200                                  58,200
  Customer deposits                              338,500                                 338,500
  Notes payable:
   Private placements                          4,000,000                               4,000,000
   Banks                                      12,225,169                              12,225,169
   Related parties                             2,500,219                               2,500,219
   Other                                       2,395,269                               2,395,269
                                  ---------   ----------    ----------   ----------   ----------
  Total notes payable                         21,120,657                              21,120,657
                                  ---------   ----------    ----------   ----------   ----------
   Total liabilities                          23,243,506        60,766                23,304,272
                                  ---------   ----------    ----------   ----------   ----------

Minority interest                                111,403                                 111,403

Shareholders' equity:
  Preferred stock
  Common stock                   $        1                      4,360  $    19,159(a)    23,520
  Additional paid-in capital             99                    646,538      171,173(a)   817,810
  Common stock
   subscriptions receivable
  Stock purchase warrants                                        4,000                     4,000
  Accumulated deficit                                         (655,812)     655,812(a)
  Members' equity                                846,144                   (846,144)(a)
                                  ---------   ----------    ----------   ----------   ----------
   Shareholders' equity                 100      846,144          (914)                  845,330
                                  ---------   ----------    ----------   ----------   ----------
   Total liabilities and
     shareholders' equity        $      100  $24,201,053   $    59,852  $            $24,261,005
                                  =========   ==========    ==========   ==========   ==========
</TABLE>

        See notes to unaudited pro forma condensed financial statements.

                                      F-37

<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                   PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                   (Unaudited)

                      NINE MONTHS ENDED SEPTEMBER 30, 1997

<TABLE>
<CAPTION>

                                   Gateway                   Gateway
                                  American                   American
                                 Properties     Gateway     Properties   Pro Forma
                                Corporation     American    Corporation Adjustments
                                 (Colorado) Properties LLC   (Florida)    (Note 2)   Pro Forma
                                ----------- -------------- ------------ ----------- ------------
<S>                              <C>         <C>            <C>         <C>         <C>
Sales:
  Related party                              $ 4,485,601                            $4,485,601
  Other                                        2,260,944                             2,260,944
                                               ---------                             ---------
                                               6,746,545                             6,746,545
Cost of sales                                  5,353,431                             5,353,431
                                               ---------                             ---------
                                               1,393,114                             1,393,114

General and
 administrative expenses                         791,076    $   17,065                 808,141
                                               ---------     ---------                --------
Operating income (loss)                          602,038       (17,065)                584,973

Interest (expense) income                         (3,357)           95                  (3,262)
                                              ----------     ---------  ----------   ---------
Income (loss) before
 minority interest                               598,681       (16,970)                581,711

Minority interest in
 income of consolidated
 joint ventures                                   75,335                                75,335
                                              ----------     ---------  ----------   ---------

Income (loss) before
 income taxes                                    523,346       (16,970)                506,376

Provision for income taxes                                             $   202,500(b)  202,500
                                              ----------     ---------  ----------   ---------

Net income (loss)                            $   523,346    $  (16,970)$  (202,500) $  303,876
                                              ==========     =========  ==========   =========

Net income (loss) per
 common share before
 initial public offering                                    $     (.05)             $      .13
                                                             =========               =========

Average shares outstanding                                     327,000   2,025,000   2,352,000
                                                             =========  ==========   =========

Net income (loss) per
 common share after
 initial public offering                                    $     (.05)             $      .08
                                                             =========               =========

Average shares outstanding                                     327,000   3,525,000   3,852,000
                                                             =========   =========   =========
</TABLE>

        See notes to unaudited pro forma condensed financial statements.

                                      F-38

<PAGE>



              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

            PRO FORMA CONDENSED STATEMENT OF OPERATIONS (CONTINUED)
                                  (Unaudited)

                         YEAR ENDED DECEMBER 31, 1996


<TABLE>
<CAPTION>

                                   Gateway                   Gateway
                                  American                   American
                                 Properties     Gateway     Properties   Pro Forma
                                Corporation     American    Corporation Adjustments
                                 (Colorado) Properties LLC   (Florida)    (Note 2)   Pro Forma
                                ----------- -------------- ------------ ----------- ------------
<S>                              <C>         <C>            <C>         <C>         <C>
Sales:
  Related party                              $ 7,901,928                            $ 7,901,928
  Other                                        2,598,678                              2,598,678
                                              ----------                             ----------
                                              10,500,606                             10,500,606
Cost of sales                                  9,549,080                              9,549,080
                                              ----------                             ----------
                                                 951,526                                951,526

General and
 administrative expenses                         791,522    $  466,734                1,258,256
                                              ----------     ---------               ----------
Operating income (loss)                          160,004      (466,734)                (306,730)

Interest income                                    1,450         1,888                    3,338
                                              ----------     ---------               ----------
Income (loss) before
 minority interest                               161,454      (464,846)                (303,392)

Minority interest in
 income of consolidated
 joint ventures                                   52,010                                 52,010
                                              ----------     ---------               ----------

Income (loss) before
 income taxes                                    109,444      (464,846)                (355,402)

Provisions for income taxes                                             $   31,400(b)    31,400
                                              ----------     ---------   ---------   ----------

Net income (loss)                            $   109,444    $ (464,846) $  (31,400) $  (386,802)
                                              ==========     =========   =========   ==========

Net income (loss) per
 common share before
 initial public offering                                    $    (1.42)             $      (.16)
                                                             =========               ==========

Average shares outstanding                                     327,000   2,025,000(c) 2,352,000
                                                             =========   =========   ==========

Net income (loss) per
 common share after
 initial public offering                                    $    (1.42)             $      (.10)
                                                             =========               ==========

Average shares outstanding                                     327,000   3,525,000(d) 3,852,000
                                                             =========   =========   ==========
</TABLE>


        See notes to unaudited pro forma condensed financial statements.

                                      F-39

<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   Merger

     Pursuant to the terms of the  Agreement  Providing for Sale and Exchange of
      Capital Stock as amended (the Transaction Agreement), effective October 1,
      1997,  the  shareholders  of  Gateway  American   Properties   Corporation
      (Florida)   received  327,000  shares  of  Gateway   American   Properties
      Corporation  (Colorado)  common  stock in  exchange  for the net assets of
      Gateway American Properties Corporation (Florida). In addition, members of
      Gateway American Properties,  LLC will receive 2,025,000 shares of Gateway
      American  Properties  Corporation  common  stock  in  exchange  for  their
      membership  interest which will occur on the effective date of the initial
      public offering  contemplated by this  registration  statement.  Under the
      terms of the Transaction  Agreement,  the issuance of 1,500,000  shares of
      Gateway American Properties Corporation common stock at $4.00 per share to
      purchasers  in the initial  public  offering in exchange  for the offering
      proceeds is an integral part of the business combination transaction,  and
      the  business  combination  transaction  that  is to be  completed  on the
      effective  date or  immediately  prior to the initial  public  offering is
      conditional upon the successful completion of the initial public offering.
      For financial  accounting  purposes,  the pro forma  financial  statements
      assume that the business  combination  transaction  will be accounted  for
      under  purchase  accounting;  for  statement of operations  purposes,  the
      business combination transaction was effective as of the beginning of each
      period presented; and for balance sheet purposes, the business combination
      transaction   was   effective   on   September   30,   1997.  Because  the
      business combination is a reverse acquisition, the assets and  liabilities
      of  Gateway  American  Properties,  LLC  will  be reflected in the balance
      sheet subsequent to the merger at historical cost and no goodwill will  be
      recorded.  Furthermore, notwithstanding that the initial  public  offering
      is an integral part of the business combination transaction, the pro forma
      financial statements give no effect  to the proceeds of the initial public
      offering except that  the  net  income (loss) per  common  share after the
      initial  public  offering   assumes that  1,500,000  common shares will be
      outstanding in conjunction  with the proposed initial public offering.

2. Pro forma adjustments:

  a. For financial accounting purposes,  the  business combination is assumed to
      be a reverse  acquisition.  Since  2,352,000  shares of  Gateway  American
      Properties  Corporation  (Colorado)  common stock (par value $.01) will be
      outstanding,  common stock was increased  $19,159 and  additional  paid-in
      capital was increased by $171,173. This was offset against the elimination
      of Gateway American Properties,  LLC members' equity of $846,144,  and the
      reclassification  of Gateway  American  Properties  Corporation  (Florida)
      accumulated deficit into additional paid-in capital.

                                      F-40

<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

          NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                   (Unaudited)

2.   Pro forma adjustments (continued):

     The  balance  sheet does not  give effect to the  increase in cash,  common
      stock and  additional  paid-in  capital  that would be  realized  with the
      proposed  initial public offering of 1,500,000 common shares and 3,000,000
      warrants.  The initial public offering will occur in conjunction  with the
      business combination.

  b. Gateway American Properties, LLC,  as  a  limited  liability  company,  did
      not pay income taxes.  For purposes of determining the pro forma effect of
      the  business  combination,  income tax  expense  has been  computed as if
      Gateway American Properties, LLC had been a C corporation.  The income tax
      provision assumes that Gateway American  Properties, LLC  had adopted SFAS
      No. 109, Accounting for Income Taxes. The balance sheet effect of adopting
      SFAS No. 109 would not be material.

  c. The pro forma net income  (loss)  per common  share before  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the business  combination  (see Note 1), but does not give effect to
      additional  common  shares that would be issued  under the initial  public
      offering.

  d. The pro forma net income  (loss)  per common  share  after  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the  consummation of the business  combination  (see Note 1) and the
      proposed  initial public offering which will occur in conjunction with the
      business  combination.  The  calculation  does not give any  effect to the
      proceeds that will be received under the initial public offering.

                                     F-41

<PAGE>

      No  dealer,  salesman  or other  person  has been  authorized  to give any
information or to make any  representation not contained in this Prospectus and,
if given or made, such information or representation  must not be relied upon as
having been authorized by the Company or the  Underwriter.  This Prospectus does
not constitute an offer to sell or a solicitation  of any offer to buy the Units
of the  Company to any person in any  jurisdiction  or in any  circumstances  in
which such offering would be unlawful.  Neither the delivery of this  Prospectus
nor any sale made hereunder shall under any circumstances create any implication
that the  information  contained  herein is correct as of any time subsequent to
the date hereof.

                                TABLE OF CONTENTS

               Introductory Statement........................ 4
               Prospectus Summary............................ 6
               Risk Factors.................................. 10
               Use of Proceeds............................... 18
               Selected Financial Information................ 20
               Management's Discussion and Anal-
                 ysis of Results of Operations............... 23
               Dilution...................................... 28
               Pro Forma Capitalization...................... 29
               Dividend Policy............................... 29
               Business...................................... 30
               Certain Transactions.......................... 38
               Management.................................... 43
               Principal Shareholders........................ 49
               Underwriting.................................. 50
               Description of Securities..................... 54
               Selling Stockholders.......................... 57
               Legal Matters................................. 57
               Experts....................................... 57
               Additional Information........................ 58
               Index to Financial Statements................ F-1

      Until [________________],  1998, all dealers affecting transactions in the
registered securities, whether or not participating in the distribution thereof,
may be required to deliver a Prospectus.  This is in addition to the  obligation
of dealers to deliver a Prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.




                        1,500,000 shares of Common Stock
                                       and
                           3,000,000 Redeemable Common
                             Stock Purchase Warrants


                           GATEWAY AMERICAN PROPERTIES
                                   CORPORATION


                      ------------------------------------

                               P R O S P E C T U S

                      ------------------------------------


                          BARRON CHASE SECURITIES, INC.
                        7700 West Camino Real, Suite 200
                         Boca Raton, Florida 33433-5541
                                (561) 347-1200

                                Atlanta, Georgia
                            Beverly Hills, California
                              Boston, Massachusetts
                                Chicago, Illinois
                               Clearwater, Florida
                                 Duluth, Georgia
                            East Boca Raton, Florida
                               Edison, New Jersey
                            Eureka Springs, Arkansas
                            Fort Lauderdale, Florida
                          Hasbrook Heights, New Jersey
                               Hoopeston, Illinois
                              La Jolla, California
                             Minneapolis, Minnesota
                                 Naples, Florida
                               New York, New York
                                Orlando, Florida
                                Sarasota, Florida
                                 Tampa, Florida
                                 Tulsa, Oklahoma


                            [_____________], 1998

<PAGE>


                             (ALTERNATE PROSPECTUS)
                SUBJECT TO COMPLETION DATED ______________, 1998
                                   PROSPECTUS
                     GATEWAY AMERICAN PROPERTIES CORPORATION

                         627,000 Shares of Common Stock
                              --------------------

      This  Prospectus  relates to 627,000  shares of Common Stock (the "Selling
Stockholders  Shares") for resale by certain of its  stockholders  (the "Selling
Stockholders").  The  Selling  Stockholders  Shares  include  327,000  presently
outstanding  shares of Common Stock and 300,000  shares  underlying  outstanding
Common Stock Purchase Warrants  ("Founders  Warrants")  exercisable at $4.50 per
share during a five-year  period  beginning with the effective date  ("Effective
Date")  of the  Registration  Statement  of  which  this  Prospectus  is a part.
Pursuant to certain "lock-up  provisions"  between the Selling  Stockholders and
Barron Chase Securities, Inc. (the "Representative") acting as representative of
the several  underwriters  ("Underwriters")  of the public offering  hereinafter
described,  300,000 of the presently outstanding Selling Stockholders Shares and
the 300,000  shares  underlying  the  Founders  Warrants  may not be sold for 15
months from the Effective  Date without the consent of the  Representative.  The
remaining  27,000 Selling  Stockholders  Shares may not be sold for 90 days from
the Effective Date. See  "DESCRIPTION OF SECURITIES - Shares Eligible for Future
Sale".

      The  Registration  Statement  of  which  this  Prospectus  is a part  also
includes 1,500,000 shares of Common Stock and 3,000,000  Redeemable Common Stock
Purchase  Warrants  (the  "Warrants")  being  offered by the Company  through an
offering  underwritten  by  the  Underwriters.   The  Company  has  granted  the
Underwriters an option,  exercisable  within 45 days after the Effective Date to
purchase up to 225,000  additional shares of Common Stock and 450,000 additional
Warrants. See "Underwriting".

      None of the 627,000 Selling  Stockholders Shares are being underwritten by
the  Underwriter  and the Company will not receive any of the proceeds  from the
sale of the Selling Stockholders Shares. See "SELLING STOCKHOLDERS".

      Application  has been made to list the Common  Stock and  Warrants  of the
Company on Nasdaq SmallCap under the symbols ___ and ___W respectively.

      THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK.    See
"RISK  FACTORS"  beginning on page 10 for a  discussion  of certain risk factors
that should be considered by  prospective  investors of the  securities  offered
hereby.


                The date of this Prospectus is____________, 1998


A registration  statement  relating to these  securities has been filed with the
Securities and Exchange Commission but has not yet become effective. Information
contained  herein is subject to completion or amendment.  The securities may not
be sold nor may  offers to buy be  accepted  prior to the time the  registration
statement  becomes  effective.  This prospectus shall not constitute an offer to
sell of the solicitation of an offer to buy nor shall there be any sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.

- --------------------------------------------------------------------------------
A registration  statement  relating to these  securities has been filed with the
Securities and Exchange Commission but has not yet become effective. Information
contained herein is subject to completion or amendment. These securities may not
be sold nor may  offers to buy be  accepted  prior to the time the  registration
statement  becomes  effective.  This prospectus shall not constitute an offer to
sell of the solicitation of an offer to buy nor shall there be any sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.
- --------------------------------------------------------------------------------



<PAGE>


At the  Effective  Date,  the Company will become  subject to the  informational
requirements of the Securities Exchange Act of 1934, as amended ("Exchange Act")
and,  in  accordance  therewith,  will be  required  to file  reports,  proxy or
information  statements and other  information  with the Securities and Exchange
Commission  (the  "Commission").  At the Effective  Date, the Securities will be
listed on Nasdaq SmallCap. Accordingly, such reports, proxy statements and other
information can be inspected and copied at the  Commission's  principal  office,
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549; the
Northeast Regional Office of the Commission at 7 World Trade Center, Suite 1300,
New York, New York 10048;  and the Midwest  Regional  Office of the  Commission,
Citicorp Center, 500 West Madison street,  Suite 1400, Chicago,  Illinois 60661,
where  copies  may be  obtained  upon  payment  of the  fees  prescribed  by the
Commission,  as well as at the offices of The Nasdaq Stock Market,  Inc., 1735 K
Street, N.W.,  Washington,  D.C. Such documents may also be obtained through the
website  maintained  by the  Commission  at  http://www.sec.gov.  Holders of the
Company's  Common Stock and Warrants will be able to obtain the most recent such
reports by making written requests therefore to the Company's offices located at
9145 East Kenyon Avenue, Suite 200, Denver, Colorado 80237,  Attention:  Joel H.
Farkas. The Company's telephone number at such address is 303/843-9742.

                                       2

<PAGE>


     THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED
THE MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER ALLOT OR EFFECT
TRANSACTIONS  THAT  STABILIZE OR MAINTAIN THE MARKET  PRICES OF THE COMMON STOCK
AND THE  WARRANTS  OF THE  COMPANY AT LEVELS  ABOVE  THOSE THAT MIGHT  OTHERWISE
PREVAIL  IN  THE  OPEN  MARKET.   SUCH  TRANSACTIONS  MAY  BE  EFFECTED  ON  THE
OVER-THE-COUNTER  MARKET OR OTHERWISE.  SUCH STABILIZING,  IF COMMENCED,  MAY BE
DISCONTINUED AT ANY TIME.

     At the Effective Date, the Company will become subject to the informational
requirements of the Securities Exchange Act of 1934, as amended ("Exchange Act")
and,  in  accordance  therewith,  will be  required  to file  reports,  proxy or
information  statements and other  information  with the Securities and Exchange
Commission  (the  "Commission").  At the Effective  Date, the Securities will be
listed on Nasdaq SmallCap. Accordingly, such reports, proxy statements and other
information can be inspected and copied at the  Commission's  principal  office,
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,  D.C. 20549; the
Northeast Regional Office of the Commission at 7 World Trade Center, Suite 1300,
New York, New York 10048;  and the Midwest  Regional  Office of the  Commission,
Citicorp Center, 500 West Madison street,  Suite 1400, Chicago,  Illinois 60661,
where  copies  may be  obtained  upon  payment  of the  fees  prescribed  by the
Commission,  as well as at the offices of The Nasdaq Stock Market,  Inc., 1735 K
Street, N.W.,  Washington,  D.C. Such documents may also be obtained through the
website  maintained  by the  Commission  at  http://www.sec.gov.  Holders of the
Company's  Common Stock and Warrants will be able to obtain the most recent such
reports by making written requests therefore to the Company's offices located at
9145 East Kenyon Avenue, Suite 200, Denver, Colorado 80237,  Attention:  Joel H.
Farkas. The Company's telephone number at such address is 303/843-9742.

                                       3

<PAGE>


                            INTRODUCTORY STATEMENT
                            ----------------------

     Apollo  III,  Inc.,  a Florida  Corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other business entities.  Gateway American  Properties,  LLC, a Colorado limited
liability  company ("Gateway LLC") was organized in June of 1992; and since then
has been engaged in the business of purchasing and developing real property into
platted,  finished and semi-finished lots for sale to residential  homebuilders.
In the fall of 1994,  representatives  of Apollo and Gateway  LLC  entered  into
negotiations  relative to a business  combination  of these entities which would
also involve and be contingent upon the concurrent acquisition of capital from a
public offering of securities.

     In January of 1995,  Apollo and  Gateway LLC  reached an  understanding  in
principle  regarding the proposed business  combination  project. On January 12,
1995,  Apollo  formed  Gateway  American  Properties   Corporation,   a  Florida
corporation  ("Gateway  American-Florida"),  as an affiliate  for the purpose of
participating in the business combination.  In early April 1995, Apollo, Gateway
American-Florida,  Gateway  LLC and the owners of Gateway  LLC  entered  into an
agreement effective as of January 27, 1995 which agreement provided for: (i) the
merger of Apollo into Gateway American-Florida;  (ii) the acquisition by Gateway
American-Florida of all the outstanding membership interests in Gateway LLC; and
(iii) the acquisition of capital from a public offering of securities of Gateway
American-Florida.  On April 10,  1995,  the  parties  to the  proposed  business
combination  entered  into a Letter of Intent  with the  Representative  for the
underwriting  of the public  offering of  securities  included  therein;  and on
October 11, 1995 Gateway American-  Florida filed a Registration  Statement with
the Securities and Exchange  Commission covering the proposed public offering of
its  securities.  After this  Registration  Statement was filed, a difference of
opinion   developed  between  Apollo  and  Gateway   American-Florida   and  the
Representative  involving the terms of the business  combination  and the public
offering  principally relating to the amount of securities to be received in the
business combination by the shareholders of Apollo and Gateway American-Florida,
the  owners  of  Gateway  LLC  and  the  purchasers  in  the  public   offering.
Accordingly,  the prior Registration Statement was withdrawn and the project was
delayed,  pending the renegotiation of the terms of the business combination and
public  offering.  Apollo paid all of the  expenses  relating to the January 27,
1995 agreement and the prior Registration Statement utilizing the invested funds
of the holders of the outstanding equity security holders.

     In January of 1997, the parties reached an  understanding  on the revisions
to the  business  combination  and  offering  terms and work on the  project was
resumed.  Apollo  was  merged  into  Gateway   American-Florida   effective  for
accounting  purposes  as of  January  13,  1995.  Since  all of the  assets  and
operations of Gateway LLC are located in Colorado and it is not anticipated that
there  will be any future  operations  in  Florida,  it was  concluded  that the
business   combination   should   include   the   redomestication   of   Gateway
American-Florida  as  a  Colorado  corporation.  Accordingly,  Gateway  American
Properties  Corporation,  a Colorado corporation ("Company") was formed for that
purpose  on  March  21,  1997.   Effective  as  of  January  27,  1997,  Gateway
American-Florida, the Company, Gateway LLC and the owners of Gateway LLC entered
into  an  agreement  providing  for  the  business   combination   ("Combination
Agreement").  The  Combination  Agreement  entirely  superceded and replaced the
agreement of January 27, 1995 relating to the business combination.

     Pursuant  to  the   Combination   Agreement  on  October  8,  1997  Gateway
American-Florida  was  redomesticated  into a  Colorado  corporation  through  a
statutory merger with the Company as the surviving  corporation.  In this merger
the  shareholders  of Gateway  American-Florida  received  327,000 shares of the
Company's  Common Stock and Common Stock Purchase  Warrants to purchase  300,000
shares of the Common Stock  ("Founders  Warrants").  The  Founders  Warrants are
exercisable  at $4.50 per share on the same terms and conditions as the Purchase
Warrants offered to the public by this Prospectus.  Gateway American-Florida and
Apollo are both  considered  as  "predecessors"  of the  Company as that term is
defined under the Securities Act of 1933, as amended.

                                        4

<PAGE>


     Under the Combination Agreement and immediately prior to the Effective Date
of the  Registration  Statement of which this  Prospectus is a part, the parties
will complete and consummate the business  combination  transaction in which the
Company will acquire all of the outstanding membership interests of Gateway LLC,
in exchange for 2,025,000  shares of Common Stock subject only to the completion
of the public  offering.  Such  transaction is referred to in this Prospectus as
the "Transaction". See "CERTAIN TRANSACTIONS".

     Upon completion of the Transaction,  the Company will continue the business
activities  of Gateway  LLC  directly or through  Gateway LLC as a wholly  owned
subsidiary.  The  management of the Company does not believe that the present is
an  appropriate  time to make a definite  decision  whether  or not to  continue
operating  Gateway  LLC as a  subsidiary  or to merge it into the  Company or to
liquidate  its assets or  operations  into the  Company  and  conduct all future
operations directly out of the Company. See "PROSPECTUS SUMMARY" and "BUSINESS".
Unless  otherwise  indicated,  the  information  presented  in  this  Prospectus
reflects  and  assumes the  consummation  of the  Transaction  and refers to the
Company and Gateway LLC as a combined entity.

The following chart reflects the corporate structure and history of the Company.

              Apollo                             Gateway American-Florida
        COMPANY PREDECESSOR                        COMPANY PREDECESSOR
        -------------------     --------->>        -------------------
         Apollo III, Inc.,                      Gateway American Properties
          a Florida Corp.       Merged into     Corporation, a Florida Corp.
      Formed 12/92 to Pursue   as of 1/9/95    Founded 6/92 as Transactional
       Business Combination                              Vehicle  |
                                                                  |
                                                                  |
                             Merged into on 10/8/97               |
                                  THE COMPANY                     |
                                  -----------            <<-------
                    Gateway American Properties Corporation,
                                a Colorado Corp.
                           Formed 3/97 to Merge with
                       Gateway American-Florida, Acquire <<-------
                      Gateway LLC and Make Public Offering        |
                                                                  |
                                                                  |
                            Acquired Effective Date               |
                             SUBSIDIARY OF COMPANY                |
                             ---------------------                |
                                    GAP LLC,                      |
                      a Colorado limited liability company        |
                    formed 6/92 to Acquire, Develop and Sell -----
                      Real Estate for Residential Building

                                       5

<PAGE>


                              PROSPECTUS SUMMARY
                              ------------------

     Set forth  below is a summary  of  certain  information  contained  in this
Prospectus.  Such  information is qualified in its entirety by the more detailed
information and financial  statements and notes thereto  appearing  elsewhere in
this Prospectus.


                                  The Company
                                  -----------

     The Company was formed  pursuant to Colorado law on March 21, 1997. For the
past four years its subsidiary, Gateway LLC, has been engaged in the business of
purchasing and developing real property into platted, finished and semi-finished
lots for sale to residential homebuilders.  Gateway LLC typically purchases real
property  that is zoned for  residential  use and develops  such  property  into
finished lots for sale to homebuilders who will construct single family detached
or multi-family  attached homes on the finished lots. Homes constructed on these
lots are generally  priced between  $100,000 and $250,000.  Gateway LLC seeks to
provide its home builder  customers  with (i)  approved and platted  finished or
semi-finished  residential  building  sites,  (ii)  a  variety  of  geographical
locations,  and (iii) delivery  within time frames which meet the home builders'
needs.  The Company was formed for the purpose of acquiring  Gateway LLC and the
capital funds from this offering and  continuing  the  operations of Gateway LLC
directly  or  through  it as a  subsidiary.  See  "INTRODUCTORY  STATEMENT"  and
"CERTAIN TRANSACTIONS".

     Gateway LLC  (including GV  Development,  LLC, a predecessor of Gateway LLC
which was merged into Gateway LLC on December  31, 1994) was  organized in June,
1993. From its organization  through September 30, 1997, the Company's lot sales
have  increased  from fewer than 20 lots sold in 1994,  to 194 lots sold in 1995
and to 478 lots in 1996.  For the nine month period  ending  September 30, 1997,
Gateway LLC has sold 340 lots.  As of September 30, 1997, it had an inventory of
1406 lots which have been zoned and platted and an additional 526 that are under
development.  Its lots in inventory and lots under contract are located in eight
cities and counties in the greater Denver metropolitan area and in Fort Collins,
Colorado.

     Presently the home builders who have acquired lots, or are presently  under
contract to acquire lots from the Company are PrideMark  Home Building Group LLC
("PrideMark"),  US Home,  Melody  Homes,  Sheffield  Homes,  Continental  Homes,
Sundown  Development,  Paul Adam Custom Homes, d/b/a Odyssey Homes, Meadow Homes
and Strauss  Homes.  PrideMark  is a private  corporation  principally  owned by
Michael A. Messina, who is also a director, officer and principal shareholder of
the Company.  Accordingly,  PrideMark is an  "affiliate"  of the Company as that
term is defined  under the  Securities  Act of 1933,  as amended.  PrideMark has
historically  been the  principal  purchaser  of lots  from the  Company.  Since
PrideMark is a private company, purchasers of the offered securities will not be
able to obtain financial information on PrideMark.  See "RISK FACTORS - Majority
of Lots Sold to  Affiliated  Party".  The  Company is also  engaged in  building
luxury townhomes in Roxborough Park in Douglas County,  Colorado, on property it
owns and has  developed.  The  Company  may,  from time to time,  engage in such
building activities.  See "BUSINESS",  "CERTAIN TRANSACTIONS",  "MANAGEMENT" and
"PRINCIPAL SHAREHOLDERS".

                                       6

<PAGE>


                     Certain Transactions with Affiliates
                     ------------------------------------


     Historically,  over 50% of the Company's real property  purchases have been
from affiliated parties.  These transactions have involved 12 property purchases
with  an  aggregate   purchase  price  paid  by  Gateway  LLC  of  approximately
$8,965,165.  The approximate  aggregate cost of these  properties to the sellers
was  $4,803,380,  resulting  in an  approximate  gross  aggregate  profit to the
sellers of $4,161,785. Of this gross aggregate profit,  approximately $3,011,501
inured to the  benefit of Messrs.  Deutsch,  Farkas and  Messina,  officers  and
directors of the Company through their interests in the selling entities. The 12
purchased  properties were held by the selling  entities for periods of up to 53
months with an average per property  holding period of  approximately 20 months.
For  details  on  these   transactions,   see  "CERTAIN   TRANSACTIONS - Certain
Purchase/Sale  Transactions".  In  addition,  Gateway LLC  purchased  all of the
membership interests,  at a price equal to the aggregate capital accounts of the
members,  of Sterling  Hills,  Ltd. Of the total purchase price, an aggregate of
$265,664  inured to the  benefit of Messrs.  Deutsch,  Farkas and  Messina.  See
"CERTAIN TRANSACTIONS - Certain Purchase/Sale  Transactions - Property Purchases
from  Affiliates",  and Footnote 5 to the table  therein.  The Company  plans to
reduce  such  transactions  in the future and has taken  steps over the past two
years  toward that end.  The Company and the  involved  affiliated  parties have
agreed that on any such future  purchases the Company will pay a purchase  price
of 10% below the fair market  value of the  properties,  based upon  independent
expert appraisals. The appraiser used in the prior property purchases has had no
existing  relationship to the Company,  Gateway LLC or any of their  affiliates;
and in most cases the  appraisals  were prepared for the  independent  financial
institution providing the financing for the purchase. All future appraisals will
be obtained from independent appraisers.

     For the 33 month period beginning  January 1, 1995, 68% of the finished and
semi-finished  lots  sold  by the  Company  have  been  sold  to the  affiliate,
PrideMark.  Over the next 12  months it is  anticipated  that the  Company  will
continue to sell between  one-third  and one-half of its platted,  semi-finished
and finished  lots to  PrideMark.  Thus,  PrideMark  has  historically  been the
principal  purchaser  of lots from the  Company.  Since  PrideMark  is a private
company,  purchasers  of the  offered  securities  will  not be able  to  obtain
Financial information on PrideMark. See "RISK FACTORS - Majority of Lots Sold to
Affiliated Party".

     In addition,  the Company  utilizes legal services from a law firm of which
Mr. Deutsch, an officer, director and principal shareholder of the Company, is a
shareholder  and  principal.  Mr.  Deutsch  has agreed  that  commencing  on the
Effective Date, he will have no economic  interest in any legal fees paid by the
Company to the law firm for services rendered subsequent to the Effective Date.

     For additional  information on transactions  with affiliated  parties,  see
"RISK FACTORS" and "CERTAIN TRANSACTIONS".

                                       7

<PAGE>


                                 The Offering
                                 ------------

Common Stock offered                              1,500,000 Shares

Warrants offered                                  3,000,000 Warrants

Common Stock to be outstanding after
 the Offering(without any Warrant Exercise        3,852,000 Shares


Proposed Nasdaq SmallCap Symbols          Common Stock      Warrants

                                          ____________      ______-W


     The number of shares of Common  Stock and  Warrants  to be  outstanding  as
reflected above does not take into account additional shares of Common Stock and
Warrants which may be outstanding to the extent that the  Over-Allotment  Option
granted to the  Underwriters is utilized.  The information  presented above also
does  not  take  into  account   warrants   which  are  being   granted  to  the
Representative.


                                 Use of Proceeds
                                 ---------------

     None of the proceeds from the sales by Selling  Stockholders will go to the
Company.


                                  Risk Factors
                                  ------------

     An  investment  in the Common Stock and Warrants of the Company  involves a
substantial degree of risk and should not be made by investors who cannot afford
the loss of their entire investment in such securities. See "RISK FACTORS".


                   Unaudited Selected Pro Forma Financial Data
                   -------------------------------------------

     The unaudited pro forma  selected  financial  data as of September 30, 1997
and for the year ended December 31, 1996 and the nine months ended September 30,
1997 are  derived  from the  unaudited  pro forma  condensed  balance  sheet and
statements of operations set forth  subsequently in this Prospectus,  which give
effect to the Transaction in the manner  described in the notes to the pro forma
condensed financial statements.  The pro forma selected financial data presented
below  and  the pro  forma  condensed  financial  statements  should  be read in
conjunction  with the  accompanying  notes to the pro forma condensed  financial
statements,  the  historical  financial  statements and the notes of each of the
respective companies, all of which are included subsequently in this Prospectus.
The unaudited pro forma  condensed  statements of operations are not necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.

                                       8

<PAGE>


                       Gateway American Properties, Corp.
                            (A Colorado Corporation)
                   Unaudited Pro Forma Selected Financial Data
                  Giving Effect to the Transaction and Offering

                                              Year Ended       Nine Months
                                              December 31,  Ended September 30,
                                                 1996             1997
                                                ------           ------

Income Statement Data:

Sales                                       $10,500,606        $6,746,545
Gross Profit(1)                                 951,526         1,393,114
Operating Income (Loss)                        (306,730)          584,973
Net Income (Loss)                              (386,802)          303,876
Net Income (Loss) per Common Share(2)              (.10)              .13


                                                              As adjusted for
                                          September 30, 1997     Offering
                                          ------------------     --------

Balance Sheet Data:

Total Assets(3)                             $24,261,005        $27,147,255
Debt(3)                                      23,304,272         20,704,272
Stockholders' Equity                            845,330          6,331,580
- ------------
(1)  Gross profit is defined as total sales less cost of sales.


(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

     The SELECTED  FINANCIAL  INFORMATION  section of this Prospectus sets forth
selected  historical  financial  data for Gateway  LLC,  and the Company and pro
forma financial data, assuming the consummation of the Transaction  described in
the Prospectus sections "INTRODUCTORY STATEMENT" and "CERTAIN TRANSACTIONS", all
as of the dates described in the historical financial statements of Gateway LLC,
Apollo and the Company and in the pro forma financial statements.

                                       9

<PAGE>


                                  RISK FACTORS
                                  ------------

     The securities offered by this Prospectus involve a high degree of risk and
should be considered speculative  securities.  Investors should not purchase any
of  the  offered  securities  unless  they  can  afford  to  lose  their  entire
investment. Additionally, the business activities of the Company which relate to
the  acquisition  of  real  property  for  further   development  into  platted,
semi-finished  and  finished  residential  building  lots are  subject  to being
affected  in an  adverse  material  way by the risk  factors  set  forth  below.
Interested  investors should carefully  consider the following risks relative to
the Company,  its business and the offered securities in determining  whether to
purchase the Common Stock and Warrants of the Company.

     Substantial  and  Immediate  Dilution and Benefit to Present  Stockholders.
This  offering  involves  immediate  dilution of $2.43 per share  (approximately
60.75% of the per share offering  price) between the pro forma net tangible book
value per share of Common  Stock after the  offering of $1.57  (34.25%)  and the
public  offering  price of $4.00 per share.  The  existing  stockholders  of the
Company have acquired  their shares of Common Stock at an average  consideration
per share of $.34,  which is nominal in comparison to the $4.00 per share public
offering price. Accordingly, purchasers of the Common Stock and Warrants offered
hereby  will  bear  substantially  all of the  financial  risks  inherent  in an
investment  in the Company  during the  immediate to near term future time.  See
"DILUTION".

     Continuation of Voting Control by Management. As of the Effective Date, the
officers and directors, members of their families and trusts created for members
of their families,  own of record and  beneficially  1,822,500  shares of Common
Stock of the Company,  constituting 47.3% of all Shares to be outstanding at the
conclusion  of the  offering  made  hereby if the  Over-Allotment  Option is not
utilized and 45.5% of Shares to be outstanding at the conclusion of the offering
if the Over-Allotment  Option is utilized in its entirety.  All 2,025,000 shares
of Common Stock issued for the membership  interests in Gateway are subject to a
Voting Trust Agreement,  pursuant to which Messrs.  Deutsch,  Farkas and Messina
have the voting rights for such Shares. The Voting Trust Agreement gives Messrs.
Deutsch,  Farkas  and  Messina  voting  control  over  52.5% of all Shares to be
outstanding at the conclusion of the offering made hereby if the  Over-Allotment
Option  is not  utilized  and  50.6%  of the  Shares  to be  outstanding  at the
conclusion  of this offering if the Over-  Allotment  Option is exercised in its
entirety. Accordingly, as a practical matter Messrs. Deutsch, Farkas and Messina
will be able to elect the  Company's  entire Board of Directors and to determine
the  disposition  of  all  matters  submitted  to  a  voting  of  the  Company's
shareholders. See "PRINCIPAL STOCKHOLDERS" and "DESCRIPTION OF SECURITIES".

     Limited History of Operations.  The Company was formed in March of 1997 for
the express purpose of effecting the  Transaction,  upon completion of which the
Company will  continue the business of Gateway LLC.  Gateway LLC was formed as a
Colorado limited liability company in June, 1994.  Effective  December 31, 1994,
GV Development,  LLC, a Colorado limited  liability  company which was formed in
June, 1993, was merged into Gateway LLC pursuant to the applicable provisions of
the Colorado  Limited  Liability  Company Act. GV  Development,  LLC's  business
activities  were  similar to Gateway LLC and GV  Development,  LLC was under the
control of  substantially  the same  members as Gateway  LLC.  Accordingly,  the
activities  of GV  Development,  LLC,  are  included as those of Gateway LLC for
purposes of this Prospectus and the consolidated financial statements of Gateway
LLC contained herein. During the fiscal years ending December 31, 1995 and 1996,
Gateway LLC experienced net incomes of $9,748 and $109,444  respectively  and of
$523,346  for the  nine  months  ended  September  30,  1997.  While  profitable
operations  have,  accordingly,  occurred  during  the 33  month  period  ending
September 30, 1997,  there can be no assurance that the Company will continue to
operate profitably with respect to the business previously  conducted by Gateway
LLC.  See  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS".

                                       10

<PAGE>


     Outstanding  Debt Obligation and Encumbrance of Assets.  From the inception
of Gateway  LLC through  September  30,  1997,  Gateway LLC sold its 12% Secured
Promissory Notes as follows:  principal amount of $6 million,  due September 30,
1996; principal amount of $3 million due April 30, 1997; and principal amount of
$4 million  due  September  30,  1999 (the  "Notes").  For  further  information
concerning  such Notes,  see  "MANAGEMENTS  DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION ANDRESULTS OF OPERATIONS" and "CERTAIN TRANSACTIONS".  As of September
30, 1997, the $6 million Note due September 30, 1996 and the $3 million Note due
April 30,  1997 have been paid in full.  The $4 million  Note (the  "Note")  due
September 30, 1999 is  outstanding  and a principal  payment of $500,000 was due
December  31,  1997 and an  additional  $500,000  will be due at the end of each
calendar quarter  thereafter with any unpaid balance due September 30, 1999. The
Company made the December 31, 1997 principal payment of $500,000 from funds from
operations.  The Company  will pay a total of $750,000 on the  principal  of the
Note from the  proceeds of the  offering and the balance will be paid from funds
from  operations or debt  financing.  The obligation  represented by the Note is
secured by deeds of trust which encumber a substantial  portion of the inventory
of platted,  finished and  semi-finished  residential  building lots held by the
Company presently and from time to time. The obligation  represented by the Note
has been expressly assumed by the Company. The principal and interest obligation
of the Note is presently  unconditionally  guaranteed by Messrs. Deutsch, Farkas
and Messina.  The Company has agreed to indemnify  Messrs.  Deutsch,  Farkas and
Messina from and against any liability,  cost or expense  incurred by them under
any loan or obligation obtained by or for the benefit of the Company,  including
their  guarantees  of the Note.  The $4  million on the Note was  received  from
approximately 39 investors  including  individuals,  pension or retirement plans
and trusts in  investments  ranging  from  $25,000 to  $300,000  with an average
investment of  approximately  $102,500.  Only one of these  investors,  a family
partnership,  with a $100,000  investment,  has any affiliation with the Company
which involves the ownership of 5,533 shares of the Company's outstanding Common
Stock.  The  possibility  exists  that  additional  private  placements  of debt
obligations  may be conducted by the  Company.  In the private  placement of the
Note, the Company  received  assistance  from Phillips & Tober,  Inc. of Denver,
Colorado, a securities broker-dealer.  Phillips & Tober, Inc. has certain rights
of  first  refusal  with  respect  to  any  future  private  offerings  of  debt
participation  obligations of the Company.  This first right of refusal does not
apply to loans by financial  institutions.  The Company has no present  plans to
conduct any additional private placement of debt obligations. In addition to the
Note, the Company had other outstanding debt as of September 30, 1997,  totaling
$17,120,657  made up of  $12,225,169  due to banks,  $2,500,219  due to  related
parties  and to others  $2,395,269.  Of the total  other  debt,  $15,757,644  is
secured by liens  against the real  property of the Company  under  arrangements
providing for the payment of substantial  portions of the proceeds received upon
the sale of platted,  finished or  semi-finished  lots. For further  information
concerning  such  debt  and  the  related  maturity  dates,  see  Note  3 to the
consolidated  financial  statements  of Gateway LLC  included  elsewhere in this
Prospectus.

     Environmental Risks of Properties Acquired and to be Acquired. With respect
to  any  real  property  acquired  by  the  Company,   investigatory   processes
customarily  used in the  development  industry will have to be  accomplished in
order to assure to the extent  reasonably  practicable  that such properties are
not contaminated by any hazardous  waste, or, if there is a contamination,  that
such  contamination  can be  eliminated  or  mitigated  and does not  affect the
building lots. The Company believes, as of the date of this Prospectus, that the
properties  constituting  its inventory of platted,  semi-finished  and finished
residential building lots are not contaminated by any hazardous waste.  However,
there  can be no  absolute  assurances  that  hazardous  waste  that  cannot  be
effectively  removed or mitigated does not or will not in the future be found to
exist under any of the properties owned by the Company or on properties  located
close enough to such properties to allow  migration of hazardous  materials onto
the Company's  properties.  In such event, the Company may be required to expend
substantial  funds to remedy and clean up  hazardous  waste and the  presence of
hazardous  waste may  adversely  affect the  ability  of the  Company to sell or
refinance  such  properties  or to  continue  to  develop  such  properties.  As
indicated  subsequently  in this  Prospectus  section and  elsewhere  herein,  a

                                       11

<PAGE>


substantial  portion of the  Company's  inventory  of  platted,  unfinished  and
semi-finished  residential  building  lots is  subject  to a lien  securing  the
principal and interest obligation of certain outstanding debt obligations of the
Company.  See  "MANAGEMENTS  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS  OF  OPERATIONS".  In the  event  that any of such  lots are found to be
contaminated  by any hazardous  waste,  the Company will be obligated to replace
such  contaminated  lots  with  uncontaminated  lots  pursuant  to the  terms of
issuance of such  outstanding debt  obligations.  The Company does not presently
carry insurance  against losses caused by hazardous  waste or other  catastrophe
such as earthquakes or tornadoes.

     Geographic Concentration. The residential lot development activities of the
Company  and  Gateway  LLC  have  been   concentrated   in  the  greater  Denver
metropolitan area and in Fort Collins,  Colorado. See "BUSINESS - Introduction".
The  residential  lot  development  and home  building  market in such areas has
fluctuated  greatly during the past  approximate ten years. The markets in which
Gateway has operated  and in which the Company  will  operate  have  experienced
substantial  fluctuation  in local  economic  conditions  which  have  been both
adverse and favorable. The market area is also affected by regional and national
economic conditions such as interest and rates of inflation,  relative levels of
employment,  and local, state and federal governmental policies and regulations.
Presently the Company  believes that the markets in which the Company  presently
operates are experiencing  favorable economic conditions but no assurance can be
given that such circumstance will continue over the near or mid future time.

     Regulatory  Factors.  In its development activities relating to residential
building lots, the Company  operates in a strict  regulatory  environment  which
will involve the procurement of necessary  zoning  classifications,  permits and
other  authorities  permitting the development  and further  development of real
property acquired. As part of the zoning and subdivision  processes, a developer
such  as the  Company  generally  is  required  to  agree  to  complete  certain
improvements to the subdivided property, and, in some instances, improvements to
neighboring  properties  ("off-site  improvements")  which  service the proposed
subdivision, before the lots will qualify for the issuance of a building permit.
Until a lot can qualify for issuance of a building permit,  it is not ordinarily
marketable by the Company to a home builder.  Compliance with these requirements
may sometimes  involve  unforeseen  delays and costs. See "BUSINESS - Regulatory
Factors".

     Additional Capital Needs. The Company estimates that additional development
funds will be  required to provide  for the total  costs of  development  of the
platted, unfinished and semi-finished lots intended to be acquired and developed
by the Company in the future.  The Company  anticipates  that the required funds
will be provided from the proceeds of the Offering,  sales of lots in a finished
state and the creation of additional debt  obligations.  If the needed funds are
not  so  available,  lots  may  have  to be  sold  in  an  unfinished  state  at
significantly  reduced prices. See "BUSINESS - Additional Capital Needs".

     Other  Operational  Risks. In addition to the operational  risks enumerated
above,  there  are  other  development  risks  associated  with  completing  the
improvements  to the  subdivision  and lots and  making  the lots  finished  and
marketable  to the home builder at a price that is profitable to the Company and
within a time  frame that will allow the  Company  and the home  builder to take
advantage of cyclical fluctuations in the market. See Market Risks below. Delays
related  to  governmental  regulation,   weather,   availability  of  labor  and
materials,  ability and capacity of utility companies to connect utility service
and supply the volume of service  necessary to meet the subdivision  needs,  and
increases in costs of labor and materials, all can adversely impact the value of
the residential building lots held by the Company.

     Market Risks. The market for residential real estate is cyclical.  A strong
or rising new home sales market creates demand for lot development. Often, in an
attempt to reach this market first, developers initiate new projects all at once
creating an oversupply of available lots when the lots are finished months later
after  completion of the  development  process.  Whether the demand for new lots
will keep pace with the  competitive  effort to supply lots is dependent on many
factors  beyond the control of the Company.  Consequently,  there is a risk that
the Company may purchase  property that it  subsequently  is unable to sell at a
profit or at all as a result of adverse  conditions which develop in the market.
Also, in the normal course of business,  it will be necessary for the Company to
expend funds to investigate and evaluate potential  properties to be acquired by
the Company, to pay option deposits to secure purchase contracts for properties,
and to expend  funds to obtain plats for  properties  (the costs of the platting
process  can range from  $50,000 to  $500,000  per  property),  even  though the
Company  ultimately may not actually acquire the properties due to a downturn in
the market. See "BUSINESS - The Residential Home Building Industry".

12

<PAGE>


     Future Operations Dependent Upon Property  Availability.  As of the date of
this Prospectus,  the Company has only two property locations under contract and
identified  for future  acquisition.  The Company's  future  operations  will be
dependent upon its ability to locate, identify and acquire additional properties
for  development,  of which  there is no  assurance.  See  "BUSINESS  - Property
Acquisition by the Company".

     Dependence on PrideMark and Other Home Builder Customers.  For the 33 month
period  beginning  January 1, 1995, 68% of the finished and  semi-finished  lots
sold by the Company have been sold to PrideMark,  a home building  company owned
by Michael A. Messina, who is an officer,  director and principal stockholder of
the Company.  It is  anticipated  that the Company will continue to sell between
one-third  to  one-half  of its  platted,  finished  and  semi-finished  lots to
PrideMark.   The  Company  currently  has  eight  other  existing  home  builder
customers. As a consequence, the Company's success is heavily dependent upon the
economic  health of PrideMark and its other  customers and a bankruptcy or other
reorganization  of any of these customers  could have a material  adverse effect
upon the Company's  business.  Even some of the largest production home builders
operating  in the  Denver  metropolitan  area  have  experienced  reorganization
proceedings under the bankruptcy laws during the past approximate ten years.

     Dependence on Key Personnel.  Messrs. Harvey E. Deutsch, Joel H. Farkas and
Michael A. Messina  presently  serve as members of the Board of Directors of the
Company and as the executive officers of the Company. The ability of the Company
to  successfully  conduct its business is largely  dependent upon the continuing
availability  of  such  persons  in  their  managerial  capacities.  Loss of the
services of Messrs.  Deutsch,  Farkas or Messina  could have a material  adverse
affect on the Company's ability to achieve its business objectives.  The Company
and each of these three officers have entered into an employment  agreement with
an initial term through  December 31, 2000. The Company has obtained  key-person
life  insurance upon these three  individuals in the amount of $1,500,000  each.
See "MANAGEMENT".

     Property Purchases from Management and Continuing Conflicts of Interest. In
the past over 50% of the real  property  purchased  by Gateway LLC has been from
entities in which  Messrs.  Deutsch,  Farkas and Messina  have had an  interest.
These 12  transactions  have involved an aggregate  purchase price of $8,965,165
from  properties  in which the sellers  aggregate  cost was  $4,803,380,  with a
resultant  gross aggregate  profit to the sellers of $4,161,785.  Of this profit
amount,  an  aggregate  of  approximately  $3,011,501  inured to the  benefit of
Messrs. Deutsch,  Farkas and Messina. In addition,  Gateway LLC purchased all of
the membership interests,  at a price equal to the aggregate capital accounts of
the members,  of Sterling Hills,  Ltd. Of the total purchase price, an aggregate
of $265,664 inured to the benefit of Messrs.  Deutsch,  Farkas and Messina.  See
"CERTAIN TRANSACTIONS - Certain Purchase/Sale  Transactions - Property Purchases
from Affiliates", and Footnote 5 to the table therein. Although neither of these
Company  officers or any other  affiliate  have any interest in any property the
Company has presently identified for future purchase, it is possible that future
property  purchases from sellers in which  management or other affiliates own an
interest  may  occur.  For  details  as to the  previous  purchase  transactions
involving  affiliates,  the procedures followed in determining property purchase
prices  and the  policies  set up to be  followed  in  property  purchases  from
affiliated   parties.   See  "CERTAIN   TRANSACTIONS  -  Certain   Purchase/Sale
Transactions", "BUSINESS - Property Acquisition by the Company", and "BUSINESS -
Conflicts of Interests".

     Benefits to Management from Use of Proceeds and Management's  Discretion in
Allocation  of Proceeds.  The  Company's  use of proceeds of the  offering  will
result in substantial direct and indirect benefits to Messrs.  Deutsch,  Farkas,
Messina,  and Sheldon as follows:  (i) $573,000 will be paid to them for accrued
salaries;  (ii) $870,000 will be paid to them for debt;  (iii)  $125,000 will be
paid on debt which will inure to their benefit; and (iv) the $750,000 to be paid
on the 12%  Secured  Note will  benefit  them,  since they have  unconditionally
guaranteed the Note. See "USE OF PROCEEDS" and "MANAGEMENT". The Company's Board
of Directors has and will exercise broad discretion in the allocation of the use
of offering proceeds.

                                      13

<PAGE>


     Company   Offices  Leased  from  Affiliate.   The  Company's   offices  and
administrative headquarters are located in facilities leased from 9145 E. Kenyon
LLC in which Harvey E.  Deutsch and Norman A.  Sheldon  directors of the Company
are managers and members.  See "CERTAIN  TRANSACTIONS - Company Headquarters and
Providing of Legal Services".

     Legal Services Provided by Affiliate.  The law firm of Deutsch,  Spillane &
Reutzel,  P.C.,  in which Mr.  Deutsch  is a member,  has and will  continue  to
provide legal services to the Company. See "CERTAIN  TRANSACTIONS - Providing of
Certain Legal Services".

     Majority of Lots Sold to  Affiliated  Party.  The Company has  historically
sold a  substantial  portion of its platted,  semi-finished  or finished lots to
PrideMark,  a home construction firm owned by Michael A. Messina, who is also an
officer,  principal  shareholder,  and a member of the Board of Directors of the
Company.  From  commencement of operations  through  September 30, 1997, the lot
sales  to  PrideMark  constituted  approximately  68%  of  total  sales.  It  is
anticipated  that  the  Company  will  continue  to  sell a  portion  of lots to
PrideMark  in the  future.  Commencing  in  1992,  PrideMark  began  developing,
platting  and  acquiring  lots to  serve  its own  building  needs.  The  future
operations of the Company will be dependent,  in a large degree upon its ability
to develop and expand lot sales to parties  other than  PrideMark.  In addition,
the Company has and will make lot sales to Strauss  Homes,  LLC, a firm in which
Jeffrey K.  Prager,  a key  employee of the Company is a  principal  owner.  See
"CERTAIN TRANSACTIONS", "MANAGEMENT" and "PRINCIPAL STOCKHOLDERS".

     Competition.   The   residential   lot   development   industry  is  highly
competitive. In times of strong demand for residential building lots, developers
are inclined to initiate a number of developments at substantially the same time
thereby  potentially  creating an oversupply of  residential  building lots in a
particular  area.  When  demand for such  residential  building  lots  slackens,
downward  pressure with respect to the pricing of such  residential lots usually
occurs.  Other  factors  will affect the  relative  competitive  position of the
Company,  including the location of the  Company's  platted,  semi-finished  and
finished lots, the presence of other  competing  entities in the Company's areas
of operations and the relative level of acceptance of the lots platted, finished
or semi-finished by the Company from an aesthetic point of view by the consumer.
Ultimate  pricing of the lots will also be a  competitive  factor.  Entities  in
competition with the activities of the Company may be vested with  substantially
greater  financial,  managerial and other  resources than those available to the
Company  at  the  conclusion  of  this  offering.   Since  PrideMark   commenced
developing,  platting and acquiring lots for its own building needs in 1992 (See
"Majority of Lots Sold to  Affiliated  Party"  above),  to the extent  PrideMark
conducts  and expands  these  operations  it competes  with the Company from the
standpoint  of  the  Company's  ability  to  acquire  suitable   properties  for
development.  There can be no assurance that the Company will  effectively  meet
competition on a continuing  basis.  See "BUSINESS -  Competition"  and "CERTAIN
TRANSACTIONS - Competing Development Activities".

     Uncertainties  in and  Speculative  Status  of  Possible  Participation  in
Stapleton Airport Redevelopment. The Company is a member of a group of investors
and real estate  developers  that has made an unsolicited  offer to purchase the
former Stapleton International Airport site in Denver,  Colorado.  Presently the
property  is owned by the City and County of Denver  ("City")  and  managed by a
non-profit entity (the "Stapleton  Development  Corporation").  The City has not
yet made a determination  whether it wishes to privatize the  redevelopment.  If
the City does  determine  to privatize  the  redevelopment,  it would  determine
whether  the sale  would be (a) for all or  portions  of the  property;  and (b)
negotiated  or based upon an open bid  procedure.  The Company does not yet know
(a) if the  redevelopment  of the  property  or any  portion  thereof  would  be
privatized;  (b) the location or quantity of acreage that would be sold; (c) the
permitted  land  uses  for  such  acreage;  (d)  the  price;  (e) the  costs  of
infrastructure  installation;  and (e) associated  demolition costs or the other
costs of development of any portion of the property or the impact on the Company
in the event of a purchase.  There is no assurance  that,  even in the event the
City decides to sell any or all of the property,  the investment  group of which
the  Company  is a member  would be  successful  in any  purchase  efforts.  See
"BUSINESS" - Other Activities.

     Determination  of Share and Warrant  Offering Price.  Prior to the offering
made hereby, there has been no public market for the Common Stock or Warrants of
the Company and there is no  assurance  that an active  trading  market for such
Common  Stock and Warrants  will  develop or be sustained  after the offering is
concluded or that the shares of Common  Stock or the Warrants  will be traded at
or above their initial public offering prices of $4.00 and $.1875, respectively.

                                       14

<PAGE>


The initial  public  offering  prices of the Common Stock and the Warrants  were
determined through negotiations between the Company and the Representative based
upon the factors described herein and may not be indicative of the market prices
for the  Common  Stock  or the  Warrants  subsequent  to the  conclusion  of the
offering.  In the determination of the offering prices,  the  Representative and
the Company made  subjective  evaluations of the Company's  assets,  management,
historical and future earnings, the present and projected economic conditions of
the area in which the Company operates and the status of the nation's securities
markets. See "UNDERWRITING".

     Necessity to Maintain Nasdaq Listing.  At the conclusion of the public sale
of the Common Stock and Warrants  offered  hereby,  it is anticipated  that such
Common  Stock and Warrants  will be eligible for listing on the Nasdaq  SmallCap
Market.  In order to  continue  to be listed on Nasdaq  SmallCap,  however,  the
Company must maintain,  among other criteria,  $2 million in net tangible assets
or $35 million in market capitalization or $500,000 in net income (in the latest
fiscal year or in two of the last three fiscal years). In addition,  the ability
to have such Common Stock and Warrants  listed on a continual basis requires the
presence of two market  makers and a minimum  bid price of $1.00 per share.  The
failure  to  satisfy  these  criteria  on a  continuous  basis may result in the
delisting  of the Common  Stock of the Company  from Nasdaq  SmallCap,  in which
event trading,  if any, in the Common Stock would thereafter be conducted on the
OTC Bulletin Board or in the  over-the-counter  market.  As a result of any such
delisting,  investors  may find it more  difficult  to dispose  of, or to obtain
accurate quotations as to the market value of, the Common Stock and Warrants.

     Risks Relating to Low Priced Stocks.  In the event that the Common Stock of
the Company  were to be delisted  from  trading on Nasdaq  SmallCap and no other
exclusion from the definition of "penny stock" under the Securities Exchange Act
of 1934, as amended (the "Exchange Act") were  available,  trading in the Common
Stock of the Company would also be subject to the  requirements of certain rules
promulgated under the Exchange Act by the Commission,  which require  additional
disclosure by  broker-dealers  in connection  with any trades  involving a stock
defined as a penny stock. Such rules require delivery,  prior to any penny stock
transaction,  of a disclosure document explaining the penny stock market and the
risks associated  therewith,  and impose various sales practice  requirements on
broker-dealers  who sell or deal in penny  stocks to persons  who are other than
established customers of such broker-dealers or Accredited Investors.  For these
types  of  transactions,   the  broker-dealer  must  make  special   suitability
determinations  with respect to the purchaser and have received the  purchaser's
written  consent  to the  transactions  prior to sale.  The  additional  burdens
imposed upon broker-dealers by such requirements relating to penny stocks could,
most likely, discourage broker-dealers from effecting transactions in the Common
Stock and Warrants of the Company,  which would  severely limit and restrict the
market  liquidity  attributable  to the Common  Stock and the  Warrants  and the
ability of  purchasers in this offering to sell the Common Stock and Warrants in
any secondary market.

     Market for Common Stock and Warrants.  In connection  with this offering of
Common  Stock  and  Warrants,  the  Underwriters  may  engage  in  stabilization
activities.  The effect of such  activities  may result in the bid price for the
Common  Stock and  Warrants of the Company to be  artificially  maintained  at a
level higher than if such  activities are not  undertaken.  See  "UNDERWRITING".
Additionally,  the  Underwriters  are  expected  to sell the  Common  Stock  and
Warrants to the their  customers and to engage in market making  activities with
respect to the after market for the Common Stock and the Warrants.  No assurance
can be given  that  such  market  making  activities  of the  Underwriters  will
continue  for any  length  of  time  and  the  withdrawal  of one or more of the
Underwriters as market makers for the Company's  Common Stock and Warrants could
have an adverse effect on the price of such  securities and the after market for
such securities.

     Shares  Eligible for Future Sale. As of the Effective Date and prior to the
completion of this public offering there will be outstanding 2,352,000 shares of
Common Stock of the Company and Founders  Warrants to purchase 300,000 shares of
Common  Stock  exercisable  at $4.50 per share up to five years from the date of
this Prospectus. Of such shares and Founders Warrants,  327,000 shares of Common
Stock and all the shares  underlying the Founders  Warrants to purchase  300,000
shares have been  registered  under the Act  simultaneous  with this offering of
Common Stock and Warrants. Of such 327,000 shares of Common Stock, 27,000 shares
may not be sold for a period of 90 days from the Effective  Date. The balance of

                                       15

<PAGE>


300,000 shares of the Common Stock and the Founders Warrants to purchase 300,000
Shares are subject to "lock-up  provisions"  which  preclude  the ability of the
holders  of such  securities  from  selling  into the market  without  the prior
consent  of  the  Representative  for  the 15  month  period  subsequent  to the
Effective  Date. The remaining  2,025,000  shares of Common Stock of the Company
presently outstanding constitute Restricted Securities,  as that term is defined
in Rule 144  promulgated  under the Act.  These  Restricted  Securities  will be
eligible  for public sale  pursuant to Rule 144 at such time as such shares have
been  held for a  period  of one year  from  the  time of  acquisition  thereof.
Accordingly,  the  Restricted  Securities  may become  eligible  for future sale
during 1998;  but they are also subject to the "lock-up  provisions"  for the 15
months from the Effective  Date. The holder of Restricted  Securities may effect
sales under Rule 144 if such holder complies with certain notice provisions with
respect  to  any  such  sale  transactions  and  complies  with  certain  volume
restrictions.  The sale of substantial amounts of these securities in the public
market could adversely  effect market prices of the  securities,  making it more
difficult, for the Company to sell equity securities in the future at a time and
price which it deems appropriate. See "DESCRIPTION OF SECURITIES".

     Possible  Adverse Effects of Redemption of Warrants.  The Warrants  offered
hereby may be  redeemed  by the Company at any time upon notice of not less than
30 days at a price of $.35 per Warrant,  provided  the closing bid  quotation of
the Common Stock of the Company on 30 consecutive trading days has been at least
$6.40 and provided  that such notice is mailed  within ten days after the end of
such period in which such price exists.  Prior to the first  anniversary  of the
Effective  Date,  the Purchase  Warrants  will not be  redeemable by the Company
without the written consent of the  Representative.  Such redemption  provisions
and the  utilization  thereof by the  Company  could  compel the  holders of the
Warrants to exercise the Warrants and pay the exercise  price of $4.50 per share
issuable at a time when it may be disadvantageous for them to do so; to sell the
Warrants at the then current  market price for the Warrants  then  prevailing in
the  market  therefor,  if any,  when  they  might  otherwise  wish to hold  the
Warrants;  or to accept the redemption  price of $.35 per Warrant,  which may be
substantially less than the market value of the Warrants at the time of any such
redemption. See "DESCRIPTION OF SECURITIES - Warrants".

     Possible  Lack  of  Value  of  Warrants;  Possible  Inability  to  Exercise
Warrants.  The Warrants are  exercisable  at $4.50 per share of Common Stock and
expire five years from the date of this Prospectus.  Should the market price for
the Common  Stock not  materially  exceed $4.50 prior to that date or should the
Company be sold,  merged,  or otherwise  reorganized in the transaction in which
its  stockholders  consideration at less than $4.50 per Share, the Warrants will
have no value. With respect to the public offering thereof,  the Company intends
to  qualify  the  sale  of the  Common  Stock  and  Warrants  described  in this
Prospectus  in  a  specified  number  of  states.  Although  exemptions  in  the
securities  laws of certain  states may permit  Warrants  to be  transferred  to
purchasers  in states  other than  those in which the  Warrants  were  initially
qualified, the Company will be prevented from issuing Common Stock in such other
states  upon  the  exercise  of  the  Warrants  unless  an  exemption  from  the
qualification  requirements  of such state or states is  available or unless the
issuance of Common Stock upon  exercise of the Warrants is  qualified.  Although
the Company will  endeavor to qualify the Common Stock  underlying  the Warrants
for  sale in a state  where  qualification  is  required  and may be  reasonably
obtained, there is no assurance that the Common Stock will be qualified for sale
in all of the states in which the ultimate  purchase of Warrants reside. In such
event,  the Warrants  will expire and will have no value if they cannot be sold.
Accordingly,  the  market  for the  Warrants  may be  limited  because  of these
restrictions.  Further,  a current  Registration  Statement  covering the Common
Stock  issuable  upon the exercise of the Warrants  must be in effect before the
Company may permit the exercise of Warrants.  For various reasons,  no assurance
can be given  that the  Company  will be in a  position  to file and  process to
effectiveness a Registration  Statement  covering the Common Stock issuable upon
exercise of the Warrants. See "DESCRIPTION OF SECURITIES - Warrants".

                                      16

<PAGE>


     Representative  Warrants.  Pursuant to the Underwriting  Agreement existing
between the Company and the  Representative,  the Representative will  be issued
150,000 Common Stock Representative  Warrants and 300,000 Warrant Representative
Warrants  for which the  Representative  will pay a nominal  consideration.  The
300,000 Warrant Representative  Warrants provide, upon full exercise and for the
payment of a purchase price of $.28125 per warrant,  for the issuance of 300,000
Underlying Warrants. The Common Stock Representative Warrants and the Underlying
Warrants shall each be exercisable  into one share of the Company's Common Stock
at an exercise  price of $6.00 per share during the five year period  commencing
on the  Effective  Date.  With  respect to the  Representative's  Warrants,  the
Company  will grant to the  Representa  tive certain  registration  rights which
could result in substantial expense to the Company and may be a hindrance to the
Company's  ability to obtain future financing when needed. In the event that the
Representa  tive's  Warrants are exercised,  sales of shares of the Common Stock
underlying the  Representative's  Warrants could have a depressive effect on the
market price of the Common Stock in the event that a public market develops. See
"UNDERWRITING".

     Continuing  Influence of Representative  Upon the Company.  Pursuant to the
underwriting  terms the  Representative may have the ability to exert continuing
influence  upon the Company by reason of: (i)  issuance  of the  150,000  Common
Stock  Representative  Warrants and Warrant  Representative  Warrants;  (ii) the
Financial Advisory  Agreement to act as the Company's  investment banker for the
12 months from the Effective  Date for a fee of $108,000  payable at the closing
of the  offering;  (iii) the  agreement of the Company to pay a specified fee to
the  Representative  if the Company enters into a covered  business  combination
arrangement  with any party  introduced  by the  Representative  during the five
years from the Effective Date; and (iv) the right of the  Representative to have
an observer attend the meetings of the Company's  Board of Directors  during the
three years from the Effective Date. See "UNDERWRITING".

     Additional  Warrants/Stock  Options. In addition to the Warrants offered by
this  Prospectus  and  the  Representative's  Warrants  to  be  granted  to  the
Representative,  there will be outstanding Founders Warrants for the purchase of
up to  300,000  shares of Common  Stock.  The  exercise  price  with  respect to
Founders  Warrants is $4.50 per Share and the Warrant  exercise period concludes
five years from the  Effective  Date.  The shares of Common Stock  issuable upon
exercise of the 300,000 Founders  Warrants have been registered  contemporaneous
to the  registration  of the Common Stock and Warrants being offered hereby but,
to the extent that such  Warrants are  exercised  during the 15 month  "lock-up"
period relating to the restriction on the transfer of certain outstanding Common
Stock of the Company,  such restrictions on transfer shall be applicable to such
Common Stock.  The Company has also reserved  375,000 shares of Common Stock for
issuance in  connection  with a Stock Option Plan which it  anticipates  will be
adopted  subsequent  to the  conclusion  of the  sale of the  Common  Stock  and
Warrants offered hereby. With respect to such Founders' Warrants and any holders
of stock options subsequently  granted, the holders of such Warrants and options
may be afforded at a relatively  nominal cost, the  opportunity to profit from a
rise in the market price of the Common Stock of the Company. Additionally, while
such Founders' Warrants and options are outstanding, the terms pursuant to which
the Company may obtain  additional  required  capital may be adversely  affected
since the holders of such  Warrants and options may be expected to exercise such
Warrants and options at a time when the Company could obtain  needed  capital by
an offering of securities on terms more  favorable  than those  provided by such
Warrants or options. See "PRINCIPAL STOCKHOLDERS".

     No Foreseeable Dividends.  The Company does not anticipate paying dividends
with respect to its outstanding Common Stock in the foreseeable future time. See
"DIVIDENDS".

                                      17

<PAGE>


                         SELECTED FINANCIAL INFORMATION
                         ------------------------------

The following  selected financial data for the years ended December 31, 1995 and
1996 for Gateway  LLC,  the two years ended  December  31, 1995 and 1996 for the
Company (including its predecessors,  Gateway American Properties Corporation, a
Florida  corporation  and Apollo III, Inc., for the period from January 12, 1995
(date of  inception)  through  September 30, 1997 are derived from the financial
statements of each  respective  company.  The financial  data for the nine month
periods ended  September 30, 1997 and 1996 are derived from unaudited  financial
statements.   The  unaudited  financial   statements  include  all  adjustments,
consisting of normal recurring  accruals for each company  considered  necessary
for a fair presentation of the financial  position and results of operations for
these periods.  Operating  results for the nine months ended  September 30, 1997
are not  necessarily  indicative  of the results  that may be  expected  for the
entire year ending  December  31, 1997.  The data should be read in  conjunction
with the consolidated  financial  statements,  related notes and other financial
information included herein.

     The pro forma selected  financial data as of September 30, 1997 and for the
year ended  December 31, 1996 and the nine months ended  September  30, 1997 are
derived from the unaudited pro forma  condensed  balance sheet and statements of
operations set forth  subsequently in this Prospectus,  which give effect to the
Transaction  in the  manner  described  in the notes to the pro forma  condensed
financial statements.  The pro forma selected financial data presented below and
the pro forma condensed financial  statements should be read in conjunction with
the  accompanying  notes to the pro forma condensed  financial  statements,  the
historical  financial  statements  and  the  notes  of  each  of the  respective
companies,  all of which  are  included  subsequently  in this  Prospectus.  The
unaudited  pro forma  condensed  statements of  operations  are not  necessarily
indicative of future  operations or the actual  results that would have occurred
had the Transaction been consummated at the beginning of each period presented.

                        Gateway American Properties, LLC
                     (a Colorado limited liability company)
                                  Consolidated


                                 Year Ended                Nine month period
                                 December 31,             Ended September 30,
                                 -----------              -------------------
                               1995        1996             1996        1997
                              ------      ------           ------      ------
Statement of Operations
Data:

Sales                      $4,375,359   $10,500,606     $6,836,345   $6,746,545
Gross Profit(1)               628,074       951,526        758,598    1,393,114
Operating Income               38,169       160,004        224,196      602,038
Net Income                      9,748       109,444        171,417      523,346


                                          December 31,  September 30,
                                              1996          1997
                                          -----------   ------------

Balance Sheet Data:

Total Assets(2)                           $18,936,406    $24,201,053
Debt(2)                                    18,375,162     23,243,506
Members' Equity                               404,298        846,144

                                       18

<PAGE>


                       Gateway American Properties, Corp.
                                (A Florida Corp.)

                                         Year Ended        Nine month period
                                        December  31,      Ended September 30,
                                        ------------       ------------------
                                      1995       1996        1996       1997
                                     ------     ------      ------     ------

Statement of Operations Data:

Sales                               $   -0-       $-0-      $  -0-    $  -0-
Gross Profit                            -0-        -0-         -0-       -0-
Operating Loss                       (173,966)  (464,846)    (44,965)  (16,970)
Net Loss                             (173,996)  (464,846)    (44,965)  (16,970)


                                        December 31,          September 30,
                                        -----------           ------------
                                           1996                   1997
                                          ------                 ------

Balance Sheet Data:

Total Assets                              $51,854               $59,852
Debt                                       35,798                60,766
Stockholders' Equity (Deficit)             16,056                  (914)


                       Gateway American Properties, Corp.
                               (A Colorado Corp.)

                                                              Inception
                                                               Through
                                                         September 30, 1997
                                                         ------------------

Statement of Operations Data:

Sales                                                        $   -0-
Gross Profit                                                     -0-
Operating Income (Loss)                                          -0-
Net Income (Loss)                                                -0-


                                                September 30,
                                                     1997
                                                    ======

Balance Sheet Data:

Total Assets                                        $ 100
Debt                                                  -0-
Stockholders' Equity                                $ 100

                                       19

<PAGE>


                   Unaudited Pro Forma Selected Financial Data
                        Giving Effect to the Transaction

                                             Year Ended       Nine months
                                             December 31,  Ended September 30,
                                                1996             1997
                                               ------           ------

Income Statement Data:

Sales                                       $10,500,606       $6,746,545
Gross Profit(1)                                 951,526        1,393,114
Operating Income (Loss)                        (306,730)         584,973
Net Income (Loss)                              (386,802)         303,876
Net Income (Loss) per Common Share(2)              (.10)             .13


                                                               As adjusted for
                                          September 30, 1997   Offering
                                          ------------------   --------

Balance Sheet Data:

Total Assets(3)                              $24,261,005       $27,147,255
Debt(3)                                       23,304,272        20,704,272
Stockholders' Equity                             845,330         6,331,580

- ------------

(1)  Gross profit is defined as total sales less cost of sales.

(2)  Net income per common  share  reflects  the  1,500,000  Shares that will be
     outstanding  after the  consummation  of the  Transaction  and the offering
     described in this Prospectus  which will occur in conjunction with and as a
     part of the Transaction.  These income  calculations do not give any effect
     to the proceeds that will be received pursuant to the offering described in
     this Prospectus.

(3)  Consistent  with  industry  standards,   assets  and  liabilities  are  not
     classified  as either  current  or long term  and,  therefore,  information
     relating to such classifications is not presented.

                                      20

<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

In General

     The Company,  on and after the Effective  Date,  will continue the business
operations  of Gateway LLC,  directly or through  Gateway LLC.  Gateway LLC is a
Colorado limited liability  company formed in June, 1994. In December,  1994, GV
Development, LLC, a Colorado limited liability company formed in June, 1993, was
merged into Gateway LLC. The business of GV Development, LLC, was similar to the
business of Gateway LLC and was under control of substantially the same members.
Consequently,  GV  Development,  LLC, is treated as a predecessor of Gateway LLC
and  all  references  to  Gateway  LLC in  this  Prospectus  and  the  financial
statements  included  herein  include the  activities  of GV  Development,  LLC.
Gateway LLC acquires suitable real estate properties for development as platted,
semi-finished or finished  residential building lots intended primarily for sale
to home  builders  who intend to  construct  on such lots single or multi family
residential  structures  for sale to the  ultimate  occupant.  Gateway  LLC also
engages in home construction and related marketing activities. See "SUMMARY" and
"BUSINESS".

     The Company's and Gateway LLC's income has been previously derived from the
sale of platted,  semi-finished  or finished lots to home builders at lot prices
usually  determined at the time that the Company  commences  development  of the
lots.  The  Company's and Gateway LLC's profits have been derived as a result of
the difference  between the gross selling price of the lots sold to various home
builders and the cost of such lot  acquisition  and the  development  activities
undertaken  by Gateway LLC. It is  anticipated  that the  Company's  income will
continue to be  substantially  derived from the sale of lots as described above.
Income may also be derived  from other  business,  including  the home  building
business. The entire process relating to Gateway LLC's development activities is
largely driven by the ultimate price of the home to the dwelling  occupant.  The
ultimate price of the lot is substantially  controlled by such factors as market
demand,  location,  dwelling  size  and  quality,  type  and  extent  of  common
development  amenities  and aesthetic  considerations.  Factors which affect the
home  building  industry in a more  general  way,  such as the level of long and
short term interest  rates,  relative  availability of development and long term
financing,  local and national  economic  conditions and competition,  will also
reflect the amount of the ultimate price of the residential  building lot to the
dwelling occupant.

     In the light of such  environment,  Gateway LLC  undertakes  analysis  with
respect to any real estate  property  being  considered for  acquisition  and/or
development.  Considerations  and factors  utilized in such analysis include the
formulation of development cost budgets with respect to required on site and off
site development, estimates of the cost and time required to accomplish required
regulatory matters (zoning, permitting, etc.), the level of interest on the part
of home  builders  to whom  the  Company  has  sold  lots  in the  past  and the
determination  of the ultimate  home price to the home buyer which in most cases
is  provided  as a result of an  independent  appraisal  of the  property in its
undeveloped  state and of the projected value of the lots to be developed on the
property, assuming the completion of development activities.

     Gateway LLC's  residential lot acquisition and development  activities have
been concentrated in the greater Denver,  Colorado metropolitan area and in Fort
Collins,  Colorado.  Such  concentration is expected to continue during the near
future time. It is the Company's  intention to provide lots to builders who will
build homes  selling in the $100,000 to $200,000  price range.  This price range
represents a significant share of the metro Denver and Ft. Collins markets.  See
"BUSINESS - The Residential Home Building Industry".

                                      21

<PAGE>


     Historically,  a  substantial  amount of Gateway  LLC's lot sales have been
made to PrideMark Homes ("PrideMark"), an affiliate of the Company (PrideMark is
owned by Michael A. Messina, an officer,  director and principal  shareholder of
the Company).  During the period from January 1, 1995 through September 30, 1997
68% of the  finished  and  semi-finished  lots sold by the Company  were sold to
PrideMark.  The Company has  implemented  and is continuing a plan to expand its
customer  base. The number of home builders under contract to purchase lots from
the Company has increased from four at January 1, 1996 (including  PrideMark) to
eight  as of the  date  of  this  Prospectus;  namely,  Melody  Homes,  US  Home
Corporation,  PrideMark Homes,  Continental  Homes,  Meadow Homes, Inc., Strauss
Homes, Sundown Development, Inc., and Odyssey Homes.

     As of  September  30,  1997,  the Company  had  contracts  for  builders to
purchase lots in excess of $12,000,000 market value. Since September 30, 1997 to
the date hereof, the Company executed  additional  contracts with builders which
bring the Company's total market value of outstanding  contracts to in excess of
$15,250,000.  These  contracts  call for lot delivery from 1997 through the year
2000.  These contracts are subject to the Company's  ability to deliver the lots
and the financial  ability of the various  purchasers  to purchase  them. Of the
outstanding lot sale contracts as of the date of the  Prospectus,  the contracts
with PrideMark involve approximately 20%.

Results of Operations

     The results of  operations  of Gateway LLC for the year ended  December 31,
1995 compared to the year ended  December 31, 1996 and for the nine month period
ended  September 30, 1996 compared to the nine month period ended  September 30,
1997.

     Gateway LLC  (including its  predecessor,  GV  Development,  LLC) commenced
operations on June 24, 1993.

     For the year ended  December 31,  1995,  Gateway LLC  experienced  sales of
$4,375,359,   of  which,  $2,800,535  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $3,747,285  and general  and  administrative
expenses were $589,905, resulting in an operating income of $38,169.

     For the year ended  December 31,  1996,  Gateway LLC  experienced  sales of
$10,500,606,  of  which,  $7,901,928  were  to  related  parties.  See  "CERTAIN
TRANSACTIONS".  Cost of sales were  $9,549,080  and general  and  administrative
expenses were $791,522, resulting in an operating income of $160,004.

     Sales  for 1996  represent  an  increase  of 139% over  sales for 1995,  as
Gateway LLC opened new  subdivisions.  Additionally,  the maturation of existing
subdivisions contributed to Gateway LLC's sales increases. Cost of sales in 1996
were approximately 91% of sales, compared to approximately 86% in 1995 primarily
as a result of additional  start-up and  infrastructure  costs for Gateway LLC's
subdivisions  and  amortization  of  financing  costs  related to Gateway  LLC's
private  placements.  General and administrative  expenses increased by $201,617
from 1995 to 1996 representing primarily increases in staffing for Gateway LLC's
expansion  and  amortization  of loan fees  related  to  Gateway  LLC's  private
placement.  However,  as a  percentage  of  sales,  general  and  administrative
expenses decreased from 13.5% of sales in 1995 to 7.5% in 1996,  reflecting many
costs which do not increase in relationship to sales, including, salaries, rent,
employee benefits and other fixed costs.

                                      22

<PAGE>


     For the nine month period ended September 30, 1996, Gateway LLC experienced
lot  sales of  $6,836,345  of which  $4,531,383  were to  related  parties.  See
"CERTAIN  TRANSACTIONS".  The costs of such lot sales for the nine month  period
ended  September 30, 1996, were  $6,077,747  which,  when taken with general and
administrative  expenses of  $534,402,  resulted in an  operating  net income of
$224,196.

     For the nine month period ended September 30, 1997, Gateway LLC experienced
lot  sales of  $6,746,545  of which  $4,485,601  were to  related  parties.  See
"CERTAIN  TRANSACTIONS".  The costs of such lot sales for the nine month  period
ended  September 30, 1997, was  $5,353,431,  which,  when taken with general and
administrative expenses of $791,076,  resulted in an operating and net income of
$602,038.

     Sales for the first nine  months of 1997  decreased  by  approximately  1%.
Development  activity  during the period ended in 1997 was greater than in 1996,
as  evidenced  by the  increase  in  land  under  development  of  approximately
$21,544,000  in  1997  compared  to  approximately   $14,735,000  in  1996.  Lot
completion is running slightly behind 1996, however management  anticipates that
closings  will occur during the last three months of 1997,  which will result in
sales for 1997 to be approximately the same as compared to 1996.

     Cost of sales for the nine months  ended  September  30, 1997  decreased by
approximately  $724,000 as compared to the nine months ended September 30, 1996,
or from 88% of sales in 1996 to 79% of sales in 1997.  The  primary  reasons for
the decrease are certain bulk sale  transactions  of partially  developed  land.
General and administrative expenses increased by $256,674 during the nine months
ended  September  30,  1997,  as  compared  to 1996,  primarily  as a result  of
increases in car  allowances of $82,000 and wages of $96,000 due to  management,
legal  and   professional   fees  of  $43,000  and  other  office   expenses  of
approximately $36,000.

The results of operations of Gateway American Properties Corporation, a Colorado
Corporation,  which consists of its predecessors Gateway  American-Florida,  and
Apollo III, Inc. but not Gateway LLC, a Colorado limited liability Company,  for
the year ended  December 31, 1995  compared to the year ended  December 31, 1996
and for the nine month  period  ended  September  30, 1996  compared to the nine
month period ended September 30, 1997.

     For the years ended December 31, 1995 and 1996,  respectively,  the Company
experienced an operating  loss of $185,472 and $466,734 and had interest  income
of $11,476 and $1,888  respectively.  It  experienced a net loss of $173,996 for
the year ended  December  31, 1995 and a net loss of $464,846 for the year ended
December  31,  1996.  The Company  sustained  an  operating  loss of $46,456 and
$17,065 for the nine month  periods  ended  September  30, 1996 and 1997 and had
interest  income of  $1,491  and $95,  resulting  in a net loss of  $44,965  and
$16,970  for the nine  months.  The Company  and its named  predecessors  were a
development stage company.  Their consolidated losses arose primarily because of
start-up or pre-acquisition activities.

Liquidity and Capital Resources

     Gateway LLC financed its lot acquisition and development activities through
the  proceeds  derived  from the  capital  contributions  made by the members of
Gateway  LLC,  through  the net  proceeds  realized  from the  sale of  platted,
semi-finished  and  finished  lots,  and  through the net  proceeds  realized by
Gateway LLC as a result of the  private  and  limited  offer and sale of certain
debt securities.  The continuing  operations of the Company and Gateway LLC will
be financed  through a portion of the net proceeds of the offering  made hereby,
See "USE OF PROCEEDS"  through the proceeds from the sale of lots,  through bank
loans and possibly through the private sale of debt securities.

     At September 30, 1997, the holders of the outstanding  membership interests
of Gateway  LLC had  contributed  (net of  distributions)  cash and  property to
Gateway LLC in the amount of $136,448.

                                      23

<PAGE>


     From Gateway LLC's  inception  through the period ended  September 30, 1997
Gateway LLC sold its 12% Secured  Promissory Notes as follows:  principal amount
of $6 million,  due September 30, 1996, principal amount of $3 million due April
30,  1997;  and  principal  amount of $4 million  due  September  30,  1999 (the
"Notes").   For  further   information   concerning  such  Notes,  see  "CERTAIN
TRANSACTIONS".  As of September 30, 1997,  the $6 million Note due September 30,
1996 and the $3 million Note due April 30, 1997 have been paid in full. The Note
due  September  30, 1999  ("Note")  is  outstanding  and a principal  payment of
$500,000 was due December 31, 1997 and an additional $500,000 will be due at the
end of each calendar  quarter  thereafter  with any unpaid balance due September
30, 1999.  The December 31, 1997 payment was timely made. The Company will pay a
total of $750,000 on the principal of the Note from the proceeds of the offering
and the balance will be paid from funds from  operations or debt  financing.  On
the Effective  Date, the Company will  unconditionally  assume the obligation of
Gateway LLC with respect to the Note.  The  principal  obligation of the Note is
unconditionally  guaranteed by Harvey E. Deutsch,  Joel H. Farkas and Michael A.
Messina. See "MANAGEMENT".  The Company has agreed to indemnify Messrs. Deutsch,
Farkas and Messina from and against any liability,  cost or expense  incurred by
them under any loan or obligation obtained by or for the benefit of the Company,
including their guarantees of the Note.

     The Note was issued under the authority of and is subject to the provisions
and terms of a loan agreement  existing  between Gateway LLC,  Phillips & Tober,
Inc., the placement  agent for the Note, and MegaBank of Arapahoe (the "Agent"),
a deposit institution maintaining its offices in Denver,  Colorado.  MegaBank of
Arapahoe  acts as agent  with  respect  to the  Note and acts in the  collective
benefit of the holders of the Note.  The Note was privately  offered and sold by
Gateway LLC through the  facilities  of  Phillips & Tober,  Inc.,  as  placement
agent, to suitable and  "Accredited  Investors" (as defined under the Securities
Act of 1933) on the basis of $100,000 units of participation in the Note.

     Interest of approximately $40,000 is paid monthly at the rate of 12% on the
Note. The Agent is required to undertake certain notice and corrective action in
the event that  default  occurs with  respect to the payment of any  interest or
principal payment when due.

     The  obligation  represented  by the  Note is  secured  by  deeds  of trust
(mortgages)  encumbering  various real estate  parcels and  projects  with which
Gateway  LLC is  involved.  The  deeds of trust  have a first  priority  status,
subject  only to  certain  exceptions  as are set  forth in the  governing  loan
agreement,  which exceptions include development agreements which may be entered
into between  Gateway LLC and certain  cities and counties  where the encumbered
projects  are  located,  and other  existing  matters of record.  The Agent,  as
nominee  and agent for the Note and the  holders  of the units of  participation
therein, is the beneficiary of such deeds of trust.

     The properties to which the deeds of trust relate are comprised of platted,
semi-finished lots or lots in the process of being platted. In order for lots to
become finished lots, Gateway LLC is obligated to accomplish certain development
activities,  including  providing  access to all  utilities  with a capacity  to
service the lots in  question,  providing  ingress and egress to and from public
roads and otherwise making the lots fully qualified for the issuance of building
permits for the  construction  of a residential  dwelling on a lot or lots. Upon
the  completion  of  these  activities,  the  lots  are  available  for  sale to
purchasers.

     Gateway LLC must also meet  certain  obligations  in order for the Agent to
disburse  Note  proceeds  for the  acquisition  of any  particular  parcel which
Gateway  LLC  intends  to  acquire  and  develop  into   platted,   finished  or
semi-finished  lots. Unless waived by the agent,  such requirements  include the
requirement  that (a) the parcel be zoned and platted,  (b) there is a mortgagee
title  insurance  policy in the amount of the appraised  value of the parcel and
insuring the  priority of the lien of the deeds of trust which is available  and
is being  delivered,  (c) there is evidence  of ingress and egress via  finished
public roads and (d) there is available  capacity for service from and access to
all necessary and required utilities.

                                       24

<PAGE>


     As of the  Effective  Date,  Gateway  LLC is in full  compliance  with  the
requirements of the loan agreement and the Company and Gateway LLC believes that
compliance will continue.

     Gateway  LLC has  also  historically  utilized  bank  lines of  credit  and
financing proceeds made available by certain affiliates.  At September 30, 1997,
Gateway LLC had aggregate  outstanding  debt of  approximately  $17.1 million in
addition to the $4 million on the Note described  above.  Such additional  loans
have  various  interest  rates,  terms  and  maturities.   See  Note  3  to  the
consolidated  financial  statements  of Gateway LLC  included  elsewhere in this
Prospectus.  The only  presently  open line of credit of  Gateway  LLC is with a
non-affiliated bank in the amount of $100,000.

     The  Company  believes  that the  funds  made  available  from the  sources
described above and those  anticipated to be received by the Company as a result
of the  conclusion  of the offering of Common  Stock and  Warrants  made hereby,
together  with  anticipated  cash flows to be derived  from the sale of platted,
semi-finished or finished lots, will be sufficient to meet Gateway LLC's and the
Company's liquidity requirements during the 12 months following the date of this
Prospectus.  To the extent that such sources of funds are insufficient,  Gateway
LLC and the Company  will be required  to seek  additional  sources of funds and
there can be no  assurance  that  Gateway  LLC and the  Company  will be able to
procure  additional  funds  on  acceptable  terms  or will  be  able to  procure
additional funds at all.

     The  acquisition  and lot  development  activities  of Gateway  LLC and the
Company are affected to a certain degree by weather conditions,  availability of
necessary  materials  and labor,  and other  factors  which can  fluctuate  on a
seasonal  basis.  Generally,  the lot  development  activities must be conducted
under favorable weather  conditions and adverse weather conditions can interrupt
or cause a temporary cessation in such activities. Delays, when encountered, may
diminish or  eliminate  the  anticipated  profit  margin with respect to any lot
project then being conducted.

     Gateway  LLC  and  the  Company  may  experience   fluctuations  in  future
operations  as a result  of a number of  factors,  including  local and  general
economic conditions, the cyclical nature of the real estate market, the economic
health of the Company's home builder  customers,  the relative  availability  of
suitable real estate parcels for development into residential lot  subdivisions,
the  availability  of development  and long term financing for home builders and
the purchasers of residential dwellings,  governmental policies and regulations,
weather,  shortages  of labor or  materials,  increases  in on-site and off-site
development  costs,  and other  factors.  See "RISK FACTORS - Factors  Affecting
Business of the Company".

     The Company has employment  agreementss with  its three executive officers,
Messrs.  Deutsch,  Farkas and Messina The  Agreements  are all on similar  terms
except salary rates.  Mr. Deutsch will receive a salary of $120,000 per year and
Messrs.  Farkas and Messina will receive  $108,000 each. The initial term of the
agreement  runs through  December 31, 2000.  For  additional  information on the
Company's   obligations  under  the  agreements,   See  "BUSINESS  -  Employment
Agreements".

                                       25

<PAGE>


                                    DILUTION

     The pro forma  information  and data presented in this  Prospectus  section
assumes the consummation of the Transaction.  Accordingly,  such information and
data  regarding  existing  stockholders  of the Company  takes into  account the
consideration  paid by Gateway  LLC members for their  membership  interests  in
Gateway LLC and the  consideration  paid by the other present  stockholders  for
their shares. See "INTRODUCTORY  STATEMENT" and "CERTAIN TRANSACTIONS".  The pro
forma net  tangible  book  value of the  Common  Stock at  September  30,  1997,
assuming the  Transaction  occurred but without  giving effect to sale of Common
Stock and  Warrants  in this  offering,  was  $478,981  or $.20 per  share.  Net
tangible book value per share of Common Stock is defined as the tangible  assets
of the Company, less all liabilities,  divided by the number of shares of Common
Stock  outstanding.  After giving effect as of September 30, 1997 to the sale of
the  1,500,000  shares of Common Stock  offered  hereby and after  deducting the
unpaid estimated offering expenses, the pro forma net tangible book value of the
Common  Stock at  September  30,  1997 would have been  $6,045,231  or $1.57 per
share. This represents an immediate increase in net tangible book value of $1.37
(34.25%) per share to existing  stockholders and an immediate  dilution of $2.43
(60.75%) per share to new investors  purchasing the Shares offered  hereby.  The
following  table  illustrates  this per share  dilution in  relationship  to the
public offering price:

                                                            Amount       Percent

     Initial public offering price                           $4.00         100%
     Pro forma net tangible book value per share
            before offering                                    .20           5%
     Increase in pro forma net tangible book value
            per share attributable to new investors           1.37       34.25%
                                                                        ------
     Pro forma net tangible book value per share after
           giving effect to public offering                  $1.57       39.25%
                                                             =====      ======
     Dilution per share to new investors                     $2.43       60.75%
                                                             =====      ======

     Neither the foregoing nor the following  table gives effect to the exercise
of any of the Warrants to purchase of 4,125,000 of Common Stock  included in the
3,000,000  Warrants offered hereby,  the outstanding  300,000 Founders Warrants,
the  450,000  Representative's  Warrants  and the 375,000  options  which may be
issued  pursuant to a stock  option plan  subsequently  adopted by the  Company.
These two tables also do not give effect to the use of the Over-Allotment Option
granted to the  Underwriters  under which they may purchase up to an  additional
225,000 shares of Common Stock and Warrants to purchase 450,000 shares.

     The  following  table  summarizes,  on a pro  forma  basis  as of September
30, 1997, the total shares of Common Stock purchased and the total consideration
and average  price per share paid by existing  stockholders  and paid by the new
investors  purchasing the shares offered hereby without giving any effect to the
$562,500 paid by new investors for the Warrants.


                         Shares Purchased  Total Consideration(1)
                         ----------------  ----------------------
                                                                   Average Price
                         Number   Percent   Amount      Percent    Per Share
                         ------   -------   ------      -------    ---------
                          

New investors            1,500,000   38.9%  $6,000,000    87.7       $ 4.00
Existing stockholders    2,352,000   61.1%  $  845,330    12.3          .36
                         ---------  -----   ----------  ------
      Total              3,852,000  100.0%  $6,845,330   100.0%
                         =========  =====   ==========  ======


(1)   Does not include the $562,500 paid by new investors for the Warrants.

                                      26

<PAGE>


                                USE OF PROCEEDS

      All of the  proceeds  from the sale of shares by the Selling  Stockholders
will be  retained  by them and none of the  proceeds  will go to or benefit  the
Company.


                            PRO FORMA CAPITALIZATION


      The table set forth below  presents  the pro forma  capitalization  of the
Company as of September  30, 1997 which takes into account the  consummation  of
the Transaction,  including the sale of the 1,500,000 shares of Common Stock and
3,000,000  Warrants offered hereby.  See  "INTRODUCTORY  STATEMENT" and "CERTAIN
TRANSACTIONS".


                                                         September 30, 1997
                                                     ---------------------------
                                                     Prior to
                                                     Consummation   As Adjusted
                                                     of Offering    for Offering

Debt                                                 $23,304,272    $20,704,272
                                                     -----------    -----------

Stockholders' Equity:
Common Stock, $.01 par value,
20,000,000 Shares authorized,
2,352,000  Shares  outstanding
on a pro forma basis prior to
consummation of the offering
and 3,852,000 Shares outstanding
on a pro forma basis as adjusted
for this offering                                         23,520         38,520


Additional Paid-in Capital                               817,810      6,289,060

Founders Warrants                                          4,000          4,000
Retained Earning                                            -0-            -0-
                                                            ----           ----

Total Stockholders' Equity                               845,330      6,331,580
                                                         -------      ---------

Total Capitalization                                 $24,149,602    $27,035,852
                                                      ==========     ==========

- -----------------


                                 DIVIDEND POLICY

      The Company  does not expect to pay  dividends  on its Common Stock during
the  foreseeable  future time.  Any future  decision of the  Company's  Board of
Directors to pay dividends will be made in the light of the Company's  earnings,
financial  position,  capital  requirements  and  other  relevant  factors  then
existing.

                                      27

<PAGE>


                                    BUSINESS

Introduction

     Gateway  LLC  has   primarily   engaged  in  the   furnishing  of  platted,
semi-finished  and  unfinished  lots to the home  building  industry  since  its
inception in June,  1993. Its activities have been  concentrated in eight cities
and  counties in the greater  Denver  metropolitan  area and in the City of Fort
Collins,  Colorado. The Company will continue the business activities of Gateway
LLC,  either directly or through Gateway LLC, which is expected to continue as a
subsidiary entity of the Company for a now indeterminable period. The management
of the Company does not believe that the present is an appropriate  time to make
a  definite  decision  whether or not to  continue  operating  Gateway  LLC as a
subsidiary  or to  merge  it into  the  Company  or  liquidate  its  assets  and
operations  into the Company and conduct all future  operations  directly out of
the Company. The title to the real properties involved in the present operations
is held in Gateway LLC; and the loan or financing  arrangements  with respect to
the properties are with Gateway LLC. Company's management presently intends that
future  development  projects  will be acquired  directly in and operated by the
Company  and  that  operations  out of  Gateway  LLC will be  phased  out as the
projects are developed and the properties sold.  However,  they do not presently
know if there may be future advantages in continuing  substantial  operations in
Gateway LLC.  Accordingly,  the  information  presented below in this Prospectus
section of the  activities  of the Company,  and all  references to the Company,
from and after the Effective Date include the activities of Gateway.

     The  Company's  business  activities  are  the  outgrowth  of the  business
activities  of Harvey E. Deutsch,  Joel H. Farkas and Michael A. Messina,  which
involved  the  acquisition  and  development  of real  property to the status of
residential  building  lots for  sale to and use by  PrideMark.  PrideMark  is a
Denver,  Colorado  based  residential  home  builder  controlled  by  Michael A.
Messina,  who is also a  director,  officer  and  principal  shareholder  of the
Company.  See "CERTAIN  TRANSACTIONS" and  "MANAGEMENT".  Such activity assisted
PrideMark in assuring an adequate supply of suitable, developed residential lots
for use in the home  construction  activity of  PrideMark  without an  immediate
requirement  that  PrideMark  contemporaneously  commit  its  capital to the lot
development process.

     From this  activity,  the  present  business  activity  of the  Company has
developed  which involves the acquisition and development of land as residential
subdivisions  containing  platted,   finished  or  semi-finished  building  lots
suitable  for  acquisition,  usually  on a  phased  basis,  by  the  residential
production  home builders who are or become  customers of the Company.  Finished
lots  are lots as to which  all  required  subdivision  improvements  have  been
completed and which have adjacent access to all utilities with capacity to serve
the lots,  have a means of ingress and egress over public  roads,  and are fully
qualified for issuance of a building  permit for  construction  of a home on the
lot. Semi-finished lots are lots with respect to which subdivision  improvements
for  utilities,  ingress and egress and other  required  improvements  have been
completed to or through a portion of the subdivision, but such improvements have
not  been  completed  to  each  lot  itself.  The  home  builder  completes  the
development of  semi-finished  lots into finished  lots, in connection  with its
construction of homes thereon.  From time to time, Gateway also sells parcels of
real  property  that  have  been  zoned  and  platted,   but  are  substantially
undeveloped,  to home  builders.  The Company may,  from time to time,  may also
engage in the home building business.

     Presently the home builders who have acquired lots, or are presently  under
contract to acquire from the Company are PrideMark Homes, US Home, Melody Homes,
Sheffield Homes, Continental Homes, Sundown Development, Paul Adam Custom Homes,
d/b/a Odyssey Homes,  Meadow Homes and Strauss Homes.  Substantially  all of the
lots  developed  to date by Gateway  LLC have been  intended  for use for single
family residential production homes and townhomes or duplexes.

                                       28

<PAGE>


The Residential Home Building Industry

     The residential home building industry has three primary  components:  land
acquisition,  land  development,  and  home  construction  and  sales.  There is
considerable  overlap  among  those  who  participate  in  one  or  more  of the
components of the industry.  Investors  purchase  undeveloped  or under utilized
real estate with a view to realizing  appreciation in value as a result of urban
or  suburban  growth,  but  usually  do not  engage in  development  activities.
Developers,  such as the Company,  typically  purchase  real  property  which is
usually unimproved and unplatted but is appropriately  zoned for development and
develop such property into  subdivisions  containing  platted,  semi-finished or
finished lots for sale to home builders.  Home builders either acquire  finished
lots or acquire and develop land into  finished lots for their own home building
activities.

     In the home  construction  and sales  component of the industry,  there are
four  major  areas  of  activity:  (i)  building  custom  homes;  (ii)  building
production homes;  (iii) building town homes,  condominiums and apartments;  and
(iv) remodelings.  Smaller home builders generally  concentrate their activities
in two or  three  of  these  areas  while  larger  home  builders  tend  to have
operations in almost all activity areas. Home builders  classified as production
home  builders   dominate  the  market.  A  production  home  builder  builds  a
substantial  number of homes each year from  standard  plans and  specifications
that have limited  structural  options but generally  offer various floor plans,
elevations or upgrade options.

     The activities of Gateway LLC to date have been concentrated in the greater
Denver, Colorado metropolitan area and the City of Fort Collins, Colorado, and a
significant portion of the Company's  activities during the future time are also
expected to be concentrated in these areas.

     Denver  is the  capital  city of the  State  of  Colorado  and  the  Denver
metropolitan area is the principal economic center of the Rocky Mountain region.
The  metropolitan  Denver area is  comprised  of six  counties:  Denver,  Adams,
Arapahoe, Boulder, Douglas and Jefferson. The City of Fort Collins is located in
northern  Colorado  along the eastern  slope of the Rocky  Mountains.  It is the
largest city of the northern Colorado region and the seat of Larimer County. Ft.
Collins is located 65 miles north of Denver via Interstate Highway No. 25 and 30
miles south of the Wyoming border.

     The management of the Company believes, based upon information available to
the Company and believed reliable, that the residential construction industry in
the Denver,  Colorado  metropolitan area and in the City of Fort Collins is very
fragmented with many individual  businesses that have small dollar or unit sales
volumes.  The Denver  metropolitan area also is characterized,  however,  by the
presence of several large production home building  companies that construct the
majority of single family homes in the area.  The Company  believes that for the
nine month period ending  September  1997,  the largest ten home builders in the
metropolitan Denver,  Colorado area constituted  approximately 67% of the single
family home construction activity that occurs in the area during such period.

      The   residential   home  building   industry  in  the  Denver,   Colorado
metropolitan area has experienced  dramatic changes during the period 1975-1996.
In the late 1970's and early 1980's,  the Denver  metropolitan  area experienced
rapid  growth and  substantial  residential  construction  activity.  The period
1985-1989  was  characterized  by  deteriorating   economic  conditions  and  an
increasing oversupply of homes in the Denver,  Colorado area. During this period
there were record foreclosures, bankruptcies and financial institution failures.

      The demise of numerous  financial  institutions  in the mid to late 1980's
resulted in the imposition of stringent  regulatory  restrictions  on commercial
banks and other  financial  institutions  engaged in real estate  lending.  As a
result,  sources  of  financing  became  more  limited  and  restricted.   Other
regulatory factors relating to environmental concerns and concerns regarding the
pace and rate of  development  in the  Denver  metropolitan  area  have,  in the
opinion of the Company,  significantly  increased the regulatory impact which is
presently experienced by firms engaged in residential home building.

                                      29

<PAGE>


     Gateway  LLC  has   primarily   engaged  in  the   furnishing  of  platted,
semi-finished  and  unfinished  lots to the home  building  industry  since  its
inception in June,  1993. Its activities have been  concentrated in eight cities
and  counties in the greater  Denver  metropolitan  area and in the City of Fort
Collins,  Colorado. The Company will continue the business activities of Gateway
LLC,  either directly or through Gateway LLC, which is expected to continue as a
subsidiary entity of the Company for a now indeterminable period. The management
of the Company does not believe that the present is an appropriate  time to make
a  definite  decision  whether or not to  continue  operating  Gateway  LLC as a
subsidiary  or to  merge  it into  the  Company  or  liquidate  its  assets  and
operations  into the Company and conduct all future  operations  directly out of
the Company. The title to the real properties involved in the present operations
is held in Gateway LLC; and the loan or financing  arrangements  with respect to
the properties are with Gateway LLC. Company's management presently intends that
future  development  projects  will be acquired  directly in and operated by the
Company  and  that  operations  out of  Gateway  LLC will be  phased  out as the
projects are developed and the properties sold.  However,  they do not presently
know if there may be future advantages in continuing  substantial  operations in
Gateway LLC.  Accordingly,  the  information  presented below in this Prospectus
section of the  activities  of the Company,  and all  references to the Company,
from and after the Effective Date include the activities of Gateway.

      Until very recently,  there has been very little accessible data available
regarding  the  volume of new home sales in the City of Fort  Collins.  However,
based upon the information  available to the Company and believed  reliable,  it
appears  that home sales in the City of Fort Collins  generally  follow the same
trend as for the Denver  metropolitan area. The City of Fort Collins experienced
a period of strong growth in the late 1970's and early 1980's, a decline in home
sales in the mid 1980's, and a recovery and corresponding increase in home sales
beginning  in late 1988 and 1989.  Home sales for the period 1989  through  1995
exceeded  those of prior  years,  and 1996 saw an  increase  of 24.2% over 1995.
Sales  results  for the first nine  months of 1997 also show an increase of 9.3%
over the same period in 1996.

Property Acquisition by the Company

      The  business  activities  of  Gateway  LLC  have  been,  and the business
activities of the Company  primarily will be, the purchase of real property that
is  zoned  or can be  zoned  for  residential  use and the  development  of such
purchased property into platted, finished or semi-finished lots for sale to home
builders who will construct a single family  detached or  multi-family  attached
homes on such lots. See Introduction above for a description of what constitutes
"platted", "finished" and "semi-finished" lots. The developed lots generally are
between 5,000 and 6,000 square feet in size and homes  constructed on these lots
generally are priced  between  $100,000 and $250,000,  including the lots.  From
time to time, the Company will acquire  parcels of real  property,  complete the
platting  process and then sell the zoned and platted  parcels to home  builders
who will develop such properties themselves.

      With respect to land acquired for immediate  development  into lots and as
to which the Company has a sales  contract  with a home  builder for sale of the
finished lots, the sales price of the platted, finished or semi finished lots to
the home builder will be a significant  factor in determining  the price per lot
which can be paid by the  Company,  taking into  account the  development  costs
which are required to be incurred by the Company  prior to the lot being sold in
platted,  semi-finished or finished status to the residential home builder. With
respect to land  purchased  for  development  but as to which no  current  sales
contract has been  negotiated,  an  independent  appraisal will be a significant
factor in determining the price per lot that will be paid by Company.

      The Company seeks to maintain  purchase  option  contracts for real estate
properties  covering a four to seven year supply of lots, based upon current lot
absorption  information.  In that manner, the Company seeks to assure that there
are  sufficient  lots under its control to provide a supply for its  business in
the reasonably foreseeable future.  Generally, the Company will exercise options
to purchase  properties at a level intended to meet its home builder  customers'
demands for a two to four year period based upon sales  contracts with such home
builders. In the normal course of business, the Company will purchase properties
for which there are no contracts for sale to home builders.

                                       30

<PAGE>


     The Company  seeks to achieve a sales price to its home  builder  customers
which will  yield to the  Company  an  adequate  gross  margin,  before  selling
expenses,  general  and  administrative  expenses,  financing  costs  and  other
non-capitalized  costs of the  Company,  taking into account the amount of money
expended by the Company for property acquisition and development of the property
as a platted subdivi sion  containing  finished and  semi-finished  lots. In its
effort to achieve such a gross margin,  with respect to property  intended to be
developed in the immediate future, the Company utilizes  independent  appraisals
to verify the fair market value of the property when  acquired.  For  properties
that will not be developed immediately and/or for which the Company has no sales
contracts  with  home  builder  customers,   the  Company  obtains   independent
appraisals to verify the fair market value of the property upon acquisition. The
Company then uses development budget estimates and management's estimates of the
potential  selling  price of lots based upon  management's  experience  with the
market and the Company's home builder  customers to determine the estimated fair
market value of finished and semi-finished  lots. From its organization  through
December 31, 1996,  the  Company's lot sales have  increased  from fewer than 20
lots sold in 1994, to 194 lots sold in 1995,  to 478 lots sold in 1996.  For the
nine month period ending September 30, 1997, Gateway LLC has sold 340 lots.

     A  significant  amount of the Company's  real property  purchases and sales
have previously been with affiliated parties.  See "CERTAIN  TRANSACTIONS".  The
Company uses the same procedures and policies in determining the sales prices of
lots sold to  affiliated  parties as those used in setting the sales  prices for
transactions with non-affiliated parties.

Present Development Activities

     The development  activities of the Company will include the  accomplishment
of  all  legal  and  regulatory   requirements  for  the  subdivision  plat  and
substantial  completion of the subdivision  infrastructure  (streets,  water and
sewer  systems,  gas and electric  lines,  curb and gutter,  landscaping,  entry
monumentation and related improvements).

     The Company is presently  developing and/or platting lots for the nine home
builders,  listed in Marketing of Subdivision  Lots below.  Since its inception,
Gateway's annual sales have increased from less than 20 lots sold in 1994 to 478
lots in 1996 to 340 lots for the first nine months of 1997.  As of September 30,
1997,  the  Company had  contracts  for  builders to purchase  lots in excess of
$12,000,000  market  value.  Since  September  30, 1997 to the date hereof,  the
Company  executed  additional  contracts with builders which bring the Company's
total market value of outstanding  contracts to in excess of $15,250,000.  These
contracts call for lot delivery from 1997 through the year 2000.

     The Company's inventory of lots under development is presently contained in
subdivisions known as Sterling Hills, Aurora, Colorado; Country Hills, Thornton,
Colorado;  Willow  Run,  Broomfield,  Colorado;  and  Gateway  Village,  Denver,
Colorado; all of which subdivisions are located in the greater Denver,  Colorado
metropolitan  area. In addition,  the Company is currently  planning lots in the
Riverdale  subdivision  in Thornton,  Colorado.  Also,  the Company is presently
building  in  Roxborough  Park  in  Douglas  County,  Colorado.  The  West  Star
Subdivision,  in Lakewood,  Colorado,  has been platted and sold. Also,  Downing
Park, Thornton,  Colorado,  and Quail Run, Aurora,  Colorado have been developed
and sold. The Company also has lots under  development  in the Harmony  Crossing
and Overland Trail subdivisions which are located in Fort Collins, Colorado.

                                      31

<PAGE>


                   This page left intentionally blank for map

                                      32

<PAGE>


Marketing of Subdivision Lots

     The Company sells its platted, finished and semi-finished lots primarily to
production  home builders.  Production home builders are believed by the Company
to be the dominant factor in the residential home building industry as conducted
in the greater Denver, Colorado metropolitan area. The Company estimates that in
such area, the largest ten home builders  constituted  approximately  48% of new
home sales which occurred in the nine month period ended  September 30, 1997. In
summary,  a production  home builder is a home  builder  building a  substantial
number of homes  each  year from  standard  plans and  specifications  that have
limited structural options but generally offer various floor plans, elevation or
upgrade options.

     From its  inception  through  December  31,  1996,  Gateway LLC sold or has
contracted  to sell  platted,  finished  and  semi-finished  lots  to nine  home
builders  conducting  their  operations in the greater Denver,  and Ft. Collins,
Colorado  metropolitan  areas.  Such home builders are PrideMark Homes, US Home,
Melody Homes, Sheffield Homes,  Continental Homes, Paul Adam Custom Homes, d/b/a
Odyssey  Homes,  Meadow Homes,  Sundown  Development,  and Strauss  Homes.  From
Gateway's  inception  through December 31, 1994,  virtually all of Gateway LLC's
lot sales were to PrideMark.  For the 33 month period beginning January 1, 1995,
approximately  68%  of  the  Company's  lot  sales  were  to  PrideMark.  It  is
anticipated  that the sales to  PrideMark  Homes will  constitute  approximately
one-third to one-half of the Company's future lot sales over the next 12 months.

     PrideMark  is  principally  owned  by  Michael  A.  Messina  who  also is a
principal  shareholder,  director  and  officer  of the  Company.  See  "CERTAIN
TRANSACTIONS"  and  "MANAGEMENT".  PrideMark  was  formed in late 1987 and since
formation  has  purchased   finished  lots  primarily  from  various   financial
institutions.  Commencing  in 1992,  PrideMark  began  developing,  platting and
acquiring  lots to serve its own home building  needs.  Homes built by PrideMark
are primarily  single family homes for middle income families and range in price
from $80,000 to $200,000.  The majority of homes  constructed by PrideMark Homes
are in the  $90,000 to $150,000  range.  According  to "The Front Range  Housing
Market Letter" published by David Laffoon,  September 1997, PrideMark was ranked
fourth  among  Denver area  builders  for new home  closings for the first seven
months of 1997 and closed 390 homes during that period.

     US Home was  established  in 1954 and is currently  believed to build homes
primarily for first time home buyers and  retirement  second home buyers.  It is
estimated  that US Home has  built  more  than  250,000  homes  during  the past
approximately 40 years.  Presently US Home is believed to construct  residential
dwelling units in approximately 200 communities in 32 metropolitan areas located
in 12 states  throughout  the  United  States,  including  Arizona,  California,
Colorado, Florida, Maryland,  Minnesota, Nevada, New Jersey, Texas and Virginia.
The  management  of the Company  believes that US Home is one of the ten largest
single  family  on-site home  builders in the United  States.  According to "The
Front Range Housing Market Letter"  published by David Laffoon,  September 1997,
US Home was ranked  first among Denver area  builders for new home  closings for
the first seven months of 1997 and closed 554 homes during that period.

     Melody Homes is one of the largest builders of single family detached homes
in the Denver metro area.  According to "The Front Range Housing  Market Letter"
published by David Laffoon,  September 1997, Melody Homes was ranked third among
Denver area  builders  for new home  closings for the first seven months of 1997
and closed 478 homes during that period.

                                       33

<PAGE>


      Continental  Homes  was  founded  in  Denver in 1986 and has been the only
builder  to join  the ten  best  selling  builders  in the  Denver  metro  area.
According to "The Front Range Housing Market Letter" published by David Laffoon,
September 1997,  Continental was ranked sixth among Denver area builders for new
home  closings  for the first seven  months of 1997 and closed 308 homes  during
that period.

      Sheffield  Homes was  founded in 1978 and builds  single  family  detached
homes for the first home and move-up home buyer.

      Sundown Development builds single-family detached homes for the first-time
home buyer.

      Strauss  Homes,  LLC,  founded in 1994  builds  affordable  housing in the
Denver metro area.

      Paul Adam Custom Homes d/b/a Odyssey  Homes began  building in this region
in 1996 and builds single family detached homes in the Denver metro area.

      Meadow  Homes began in Denver in 1984 is one of the metro areas  providers
of single family homes.  According to "The Front Range  Housing  Market  Letter"
published by David Laffoon,  September  1997,  Meadow Homes was ranked among the
top 25 Denver area  builders for new home closings for the first seven months of
1997 and closed 64 homes during that period.

      The  Company's  sales  transactions  involving  its  inventory of platted,
finished and  semi-finished  lots result from negotiated  transactions  that are
usually  undertaken  by the  Company at a time  contemporaneous  or prior to the
development  of such  property.  The sales  contracts  entered  into between the
Company and its home builder customers are generally option  contracts.  In some
cases, the lot sales contracts contain specific performance provisions requiring
the homebuilder to close on the subject lots. In other cases,  homebuilders have
made a  deposit  of  funds  on  executed  sales  contracts.  Under  such  option
contracts,  home  builders who are customers of the Company may only be required
to purchase a minimum  number of lots at specified  times and prices.  See "RISK
FACTORS - Factors  Affecting  Business of Company,  Other  Operational Risks and
Market Risks".

      Regulatory Factors. As part of the  zoning  and  subdivision  processes, a
developer such as the Company generally is required to agree to complete certain
improve ments to the subdivided property ("on-site  improvements") which provide
service to the property,  and, in some  instances,  improvements  to neighboring
properties  ("off-site  improvements")  which service the proposed  subdivision,
before the lots will qualify for issuance of a building permit.  Until a lot can
qualify for issuance of a building  permit,  it is not ordinarily  marketable by
the Company to a home builder.  The required  off-site  improvements can include
such matters as acquisition and completion of service roads and utilities to the
subject  property,  acquisition of off-site storm water drainage  facilities and
dedication  (or payment in lieu of  dedication)  of lands and  improvements  for
parks or other greenbelt or open space areas.  On-site improvement  requirements
can  include  completion  of  streets  and  service  utilities  to each  lot and
completion  of on-site  drainage  facilities,  parks or open space  areas.  Once
installation  requirements are met and building  permits are issued,  developers
such as the Company,  in most  instances are required to provide  maintenance of
the improvements for a period of time following their installation  (usually one
year)  before the  governing  bodies  will  accept the  improvements  for public
maintenance.  To secure the  obligation to maintain,  developers are required to
post  collateral  with the  governing  agencies  in the form of  bonds,  cash or
letters of credit in a percentage of the total cost of the improvements. If more
than one developer is involved in a subdivision, the development obligations are
generally  joint  and  several  to  the  several   developers.   Sometimes  such

                                       34

<PAGE>


development  obligations  are  allowed  to be phased as lots are  completed  and
houses built and sold, and sometimes the development obligations are apportioned
among the developers by agreement.


     Additional Capital Needs.  Gateway LLC  has,  and  the  Company  will  have
substantial  "on-site" and "off-site"  improvement  obligations  with respect to
real property  intended to be developed.  The Company  estimates that additional
funds will be  required  for the  development  of the  platted,  unfinished  and
semi-finished  lots  intended to be acquired and developed by the Company in the
future.  Such additional  required funds are anticipated to be provided from the
proceeds of the offering,  sales of lots in a finished state and the creation of
additional  debt  obligations.  In the event that  sufficient  proceeds  are not
available from those sources,  lots in an unfinished  status may have to be sold
at significantly reduced prices. The management of the Company is of the opinion
that the net  proceeds  from this  offering of Common  Stock and  Warrants,  and
proceeds realized from the on-going sale of platted,  semi-finished and finished
lots will be sufficient to meet the Company's anticipated cash needs and finance
its operations for at least 12 months from the date of this Prospectus. However,
no assurance can be given that the Company will not require  additional  funding
or if such  additional  funding  is  required,  that such will be  available  in
amounts and upon terms acceptable to the Company.

Competition

      In the  acquisition of real property  suitable for development as platted,
finished and semi-finished  residential  building lots and the marketing of such
lots, the Company  encounters  significant  competition  from other  development
entities,  from home builders who conduct their own lot  development  activities
and from investors who compete with the Company with respect to the  acquisition
of suitable sites for  development.  The Company's  competitive  position in its
industry  will be largely  dependent  upon the ability of the  management of the
Company to identify suitable sites for acquisition at a time when such sites are
not being actively pursued for acquisition by any competitive  entity or person.
This will require that the Company  continually  investigate  suitable sites for
acquisition in its areas of operation.  The Company's  competitive position will
also be substantially dependent upon the relative amount of capital available to
it with  respect to its  ability  to  acquire  suitable  real  estate  sites for
development  as finished and  semi-finished  lots and to engage in the necessary
development  activities  within a period of time permitting the sale of platted,
semi-finished and finished lots to its lot purchase customers.

      The Company's acquisition and development activities will also be affected
by the relative  financial  condition of its home builder  customers  and by the
competitive factors which affect the home building and home marketing activities
of its  home  builder  customers.  Factors  such as  location,  relative  price,
subdivision  attractiveness  and  amenities,  available  home design options and
aesthetic  factors  may have a  pronounced  affect  on the  acceptance  of homes
constructed  in  subdivisions  which  have been  developed  by the  Company  and
acquired by its home builder customers.

      The  management  of  the  Company  is of the  opinion  that:  its  present
competitive  posture is good;  it has  adequate  capital to pursue its  business
activities;  and the capital  from the  offering  made  hereby will  enhance its
competitive status.

      The  Company's  competitive  position will also be affected by the general
conditions existing in the residential home building industry, as such exists in
the Company's area of operations.  See "The Residential Home Building Industry",
above, and "RISK FACTORS - Factors Affecting Business of the Company".

Employees

      In addition to its executive personnel and key management  employees,  the
Company  has  12  employees,  which  are  primarily  engaged  in  administrative
activities. None of the employees are represented by a union and the Company has
not had any  work  stoppages.  The  Company  considers  its  relations  with its
employees to be good. See "MANAGEMENT".

                                       35

<PAGE>


Other Activities

     In addition to its land acquisition and development activities, Gateway LLC
has provided,  on a fee basis,  services involved in forming special  districts,
building  authorities  and  homeowners'   associations  relating  to  properties
developed by it and has  performed  administrative,  accounting  and  management
services  in  connection  with  those   districts,   building   authorities  and
homeowners'  associations,  pending  completion of the  subdivision and sales of
finished  lots to home  builders or  subdivision  residents.  The  Company  will
continue to engage in these activities conducted by Gateway LLC.

     The Company is a member of a group of investors and real estate  developers
that  has  made  an   unsolicited   offer  to  purchase  the  former   Stapleton
International Airport site in Denver, Colorado.  Presently the property is owned
by the City and County of Denver  ("City")  and managed by a  non-profit  entity
(the  "Stapleton  Development  Corporation").  The  City  has  not  yet  made  a
determination whether it wishes to privatize the redevelopment. If the City does
determine to privatize the  redevelopment,  it would determine  whether the sale
would be  negotiated or based upon an open bid  procedure.  On January 23, 1998,
the Chief  Operating  Officer of Stapleton  Redevelopment  Corporation,  after a
meeting with officers of the Company,  forwarded the Company a letter indicating
that the City and Stapleton  Redevelopment  Corporation are presently addressing
issues  of  demolition  of  existing  structures,  infrastructure  installation,
coordination  and  financing  and zoning  issues.  He indicated  that  Stapleton
Development  Corporation  would be in contact with with the Company  after March
31, 1998 to schedule  additional  discussions.  During a recent meeting with the
Stapleton Development Corporation, it was indicated to the Company that the City
and  Stapleton  Development  Corporationmay  wish  to  sell  individual  parcels
comprising less than all of the property and that they are considering a bidding
process  for such  sales.  The  Company  does not yet know the  location  or the
acreage that would be sold, the permitted land uses for such acreage, the price,
the costs of  infrastructure  installation,  associated  demolition costs or the
other  costs of  development  of any  particular  portion of the  property to be
offered for sale. Because of these  uncertainties,  there is no way to determine
whether the Company would continue to be interested in the acquisition of all or
a  portion  of the  property  or the  impact  on the  Company  in the event of a
purchase. There is no assurance that, even in the event the City decides to sell
any or all of the  property,  the  investment  group of which the  Company  is a
member would be successful in any purchase efforts.

Future Activities

     Subsequent to the completion of the offering made hereby,  the Company will
continue  to  explore  suitable  real  estate  properties  for  acquisition  and
development  into  semi-finished  and finished lots for sale to residential home
builders.  The Company will also consider  opportunities  to acquire and develop
non-residential properties,  i.e. rental, commercial,  warehouse and office, and
may engage in development, sales and leasing of such properties. Such activities
are expected to be conducted in  Colorado,  principally  in the greater  Denver,
Colorado metropolitan area, and surrounding communities such as Fort Collins.

     Currently,  the Company  acquires  most of its real estate  properties  for
development and sale to its home builder  customers.  It is anticipated that the
Company in the future may acquire a greater number of real estate  properties as
long term holdings for which the Company has no immediate  development plans and
no contracts for the sale of finished lots therein to home builders.  Similarly,
while the Company's operations currently are conducted in Colorado,  the Company
in the future may expand its  operations to other  states.  The Company may also
engage in other  activities in the real estate  business or  activities  related
thereto.


                             CERTAIN TRANSACTIONS


The Transaction

     Apollo  III,  Inc.,  a Florida  Corporation  ("Apollo")  was  organized  on
December 23, 1992 for the purpose of acquiring or consolidating with one or more
other  business  entities.  On January 12,  1995,  Gateway  American  Properties
Corporation, a Florida Corporation ("Gateway American-Florida") was formed as an
affiliate  of  Apollo  for  the  purpose  of  entering  a  business  combination
involving;  (i) the merger of Apollo  into  Gateway  American-Florida;  (ii) the
acquisition  by  Gateway  American-Florida  of all  the  outstanding  membership
interests  in  Gateway  LLC,  a  Colorado  limited  liability;   and  (iii)  the
acquisition  of capital  fund from a public  offering of  securities  of Gateway
American-Florida. After filing a Registration Statement with respect to proposed
public offering of Gateway American-Florida securities to be underwritten by the
Representative,  the project was voluntarily delayed. Prior to the resumption of
the  project,  Apollo was merged into Gateway  American-Florida  in exchange for
274,000  shares  of  the  Common  Stock  of  Gateway American - Florida. Gateway

                                       36

<PAGE>


American-Florida  later  redomesticated  into a Colorado  corporation  through a
statutory merger with the Company as the surviving  corporation.  In this merger
the  shareholders of Gateway  American-  Florida  received 327,000 shares of the
Company's Common Stock and 300,000 Founders Warrants.  Gateway  American-Florida
and Apollo are both considered as  "predecessors" of the Company as that term is
defined under the Securities Act of 1933, as amended.  For Additional details on
the history of the Transaction, see "INTRODUCTORY STATEMENT".

     The Company  immediately  prior to the Effective  Date,  and as an integral
part of the  offering  made  in this  Prospectus,  consummated  the  Transaction
provided  for  pursuant to an agreement  styled  Amended and Restated  Agreement
Providing  for Sale and Exchange of Capital Stock  ("Agreement")  which was made
and entered  into by and between the Company and Gateway LLC  effective  January
27, 1997. Pursuant to the provisions of the Agreement,  the Company acquired all
of the outstanding membership interests of Gateway LLC which were outstanding as
of the Closing Date (as  specified in the  Agreement)  in exchange for 2,025,000
shares  of Common  Stock.  Of such  Shares  1,822,500  were  issued to Harvey E.
Deutsch, Joel H. Farkas and Michael A. Messina or members of their families. See
"MANAGEMENT" and "PRINCIPAL SHAREHOLDERS".

     The shares of Common Stock and Founders Warrants of the Company issued with
respect to the merger  with  Gateway  American-Florida  and the shares of common
stock  underlying  the Founders  Warrants have been  registered  pursuant to the
Registration Statement of which this Prospectus is a part are subject to certain
restrictions  upon their sale.  With respect to 27,000  shares of the  Company's
stock,  they may not be sold for 90 days from the Effective  Date. The remaining
300,000  shares  of the  outstanding  Common  Stock  of and the  300,000  shares
underlying  the Warrants are subject to "lock-up"  provisions for 15 months from
the Effective  Date. In summary,  the lock-up  provisions  affecting such shares
prohibit the holders thereof from effecting any sales transactions in the market
for such  shares  except  upon the written  consent of the  Representative.  The
2,025,000 shares issued by the Company in connection with its acquisition of all
of the  membership  interests  of  Gateway  LLC  have not  been  registered  and
constitute Restricted Securities. As Restricted Securities, such shares may only
be sold subsequent to the time that the holders thereof have held the shares for
a period of one year, and upon  compliance with certain  reporting  requirements
established by the  Commission.  See "RISK FACTORS - Shares  Eligible for Future
Sale" and "DESCRIPTION OF SECURITIES".

Certain Purchase/Sale Transactions

     Property  Purchases  from  Affiliates.  From its  inception in June 1993 to
date,  Gateway LLC has effected purchases of real estate properties which it has
developed or will develop into  platted,  finished and  semi-finished  lots from
limited liability companies and limited partnership entities in which certain of
the executive  officers of the Company had an interest.  In the past, it was the
practice  of Messrs.  Deutsch,  Farkas and  Messina  to form  limited  liability
companies  or  limited  partnerships  in which  they and  others  would  have an
economic  interest in order to acquire  real estate  properties  which were in a
condition or state of  development  making their  acquisition by Gateway LLC and
presently the Company inappropriate or premature. During the period of time that
such  real  estate  properties  were  held by such  entities,  appropri  ate and
necessary regulatory approvals and other development  activities were undertaken
and if success fully accomplished, permitted the real estate properties acquired
to be qualified for purchase by Gateway LLC. The prices paid by Gateway LLC with
respect  to such  real  estate  properties  purchased  were  determined  by real
property  appraisals provided by independent sources of expert appraisal or on a
negotiated basis and are believed in all respects to fairly relate to the prices
that would have been paid by Gateway LLC with respect to any transaction  with a
non-affiliated person or entity. Each of these transactions was made on terms no
less  favorable  to the Company  than could have been  obtained  from  unrelated
parties.  After the Public  Offering,  any  purchases  made by Gateway  LLC from
Messrs.  Deutsch,  Farkas,  or Messina  will be 10% below the fair market  value
based on independent expert appraisals.

                                       37

<PAGE>


      The  table  set  forth  below  summarizes  these  historical   acquisition
transactions.

<TABLE>
<CAPTION>
Conveying Affiliated Entity     Conveying Entity Interest   Approx.       Approximate       Approximate
Project and Property Conveyed   Held by Affiliated Party    Purchase      Affiliate Cost    Profit to
                                                            Price to      of the Property   Affiliated
                                                            Gateway &     & Date of         Party
                                Affiliate       %Interest   Date of       Purchase
                                                            Purchase
- -----------------------------   -------------------------   ---------     ---------------   -----------

<S>                             <C>                   <C>   <C>             <C>             <C>
Downing Park, LLC, Downing      Harvey E. Deutsch     25%   $387,000        $373,000        $104,750
Park, 132 Lots                  Joel H. Farkas        25%   on 6-1-95       8-12-93         $104,750
                                Michael A. Messina    50%   $405,000 on                     $209,500
                                                            11-14-95

PrideMark Homes, Harmony        Michael A. Messina    93%   $1,089,112      $1,089,113       ---
Crossing, 221 Lots                                          11-4-94         5-16-94

PrideMark Homes, Willow Run     Michael A. Messina    93%   $342,000        $342,000         ---
Filing I, Phase 2 & 3 57 Lots                               4-7-95          3-21-94
                                                            6-1-95

Willow Run Holdings, LLC,       Harvey E. Deutsch    1.8%   $342,273        $342,273         ---
low Run II, 88 Lots(1)          Joel H. Farkas       1.8%   10-21-94        12-17-93

Willow Run Holdings, LLC,       Harvey E. Deutsch    1.8%   $1,511,400      $922,500        $16,663
low Run IV & V, 295 Lots(1)     Joel H. Farkas       1.8%   3-23-95         12-17-93        $16,663
                                                            8-8-95
                                                            5-17-96

Gateway Village, LLC, Gateway   Harvey E. Deutsch   41.6%   $567,800        $61,400         $210,662
Village, Filing I, 128 Lots     Joel H. Farkas      41.6%   11-4-94         2-16-93         $210,662
                                                            3-8-95

Gateway Village, LLC, Gateway   Harvey E. Deutsch   41.6%   $778,180        $55,220         $300,750
Village, Filing II, 146 Lots    Joel H. Farkas      41.6%   9-17-96         2-16-93         $300,750

Gateway Village, LLC, Gateway   Harvey E. Deutsch   41.6%   $687,500        $46,500         $266,650
Village, Filing III, 124 Lots   Joel H. Farkas      41.6%   7-31-97         2-16-93         $266,650

Gateway Village, LLC, Gateway   Harvey E. Deutsch           $1,043,750      $62,625         $408,148
Village, Filing III, 167 Lots   Joel H. Farkas              8-18-95         2-16-93         $408,148

PrideMark Homes, Sterling       Michael A. Messina          $693,750        $693,750         ---
Hills (No. 1), 75 Lots                                      6-26-96         5-5-95

Sterling Hills Ltd., Sterling   Harvey E. Deutsch   16%(2)  $576,000        $347,000        $36,640
(No. 2), 96 Lots                Joel H. Farkas      16%(2)  12-12-94        12-12-94        $36,640
                                Michael A. Messina  16.5%(3)                                $37,785
                                612 Corporation      1%(2)                                  $ 2,290

612 Corp., Country Hills        Harvey E. Deutsch   50%(4)  $541,400        $468,000        $36,700
(No. 6), 78 Lots(4)             Joel H. Farkas      50%(4)  8-18-95         7-14-95         $36,700

Sterling Hills Ltd. Buyout      Harvey E. Deutsch           See 5 below     See 5 below     See 5 below
                                Joel H. Farkas
                                Michael A. Messina
</TABLE>

- --------------------

                                       38

<PAGE>


(1)   Messrs. Deutsch and Farkas each own a 32.5% shareholder interest in Wilrun
      Corp.  Wilrun  Corp.  was the  beneficial  owner of an  11.11%  membership
      interest in the conveying entity, Willow Run Holdings LLC.

(2)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp. 612 Corp. held 1% general partnership  interest in the conveying
      entity,  Sterling Hills,  Ltd. Messrs.  Deutsch and Farkas also held a 16%
      interest as limited partners in the conveying entity, Sterling Hills, Ltd.

(3)   Mr. Messina's 16.5% interest in the conveying entity, Sterling Hills, Ltd.
      was a limited partnership interest.

(4)   Messrs. Deutsch and Farkas each own 50% of the outstanding common stock of
      612 Corp., the conveying entity in this transaction.

(5)   Gateway  American  Properties,  LLC bought out  Sterling  Hills,  Ltd.  on
      7-31-96 in an amount equal to partners'  capital  accounts with  principal
      payments due quarterly beginning 9-15-97:

            612 Corp. received a note for $5,391.76
            515 Capital "           "     $86,186.65
            DSR LLC     "           "     $85,202.65
            Michael A. Messina      "     $88,882.53

     As of the date of this  Prospectus,  Harvey E.  Deutsch  and Joel H. Farkas
continue to own equity  interests  in certain  limited  liability  companies  or
limited  partnerships  which may in the future convey real estate  properties to
the Company for development by the Company into finished or semi-finished  lots.
Such entities  include those entities  identified in the table presented  above.
The  purchase  price to be paid by the Company to such  entities in the event of
the purchase of real estate properties by the Company from such entities will be
largely  determined,  if not  entirely  determined  and  governed by fair market
appraisals  provided by sources of independent  expert  appraisal,  will be at a
price 10% below the fair market value so determined  and must be approved by the
Company's independent directors.

     Lot Sales to Affiliate.  Also since the  inception of Gateway LLC,  Gateway
LLC  has  sold  finished  or  semi-finished  lots  to  PrideMark  Homes,  a home
construction  firm  substantially  owned by  Michael  A.  Messina,  a  principal
shareholder, director and officer of the Company. As indicated elsewhere in this
Prospectus,  the prices paid by PrideMark  Homes to Gateway LLC and which in the
future may be paid to the Company have or will relate to the appraised  value of
such platted,  finished or semi-finished lots as determined by fair market value
appraisals  provided by independent  sources of expert appraisal.  The table set
forth  below  summarizes  the lot  sales  transactions  made by  Gateway  LLC to
PrideMark  Homes  which have  occurred  since the  inception  of Gateway  LLC to
December 31, 1996.

                                       39

<PAGE>


                                                              Approximate cost
                                        # of                (including Interests
                                        Lots       Price    & Taxes) to Gateway.
Property Conveyed as of 12-31-96       ------      -----    --------------------
- --------------------------------
Country Hills, Filing 6, Phase 1         26     $714,086.55     $505,759.24
Downing Park, Phase 1                    64   $1,537,658.22     $765,147.12
Downing Park, Phase 2                    10     $215,000.00     $220,000.00
Gateway Village, Filing 1, Phase 5       45     $756,388.00     $502,747.35
Gateway Village, Filing 1, Phase 4       41     $726,923.28     $588,304.77
Gateway Village (17 Lots)                17     $212,500.00     $212,500.00
Sterling Hills, Filing 1, Phases 1 & 2   75   $1,995,337.25   $1,737,348.44
Willow Run, Filing 1, Phase 2            28     $700,698.22     $503,596.48
Willow Run, Filing 1, Phase 3            29     $726,292.42     $501,370.97
Willow Run, Filing 2                     55   $1,361,250.00     $811,865.93
Quail Run                               103   $1,165,086.96     $969,585.14


      Competing  Development   Activities.   Michael  A.  Messina,  a  director,
principal  shareholder  and officer of the Company  and the  principal  owner of
PrideMark,  is also the principal owner of Richland  Development  Company,  LLC,
("Richland  Development"),   a  Colorado  limited  liability  company.  Richland
Development is engaged in the same lot  development  business as the Company and
in the same area. Thus, Richland Development directly competes with the Company;
and an expansion of the activities of Richland  Development  could have a direct
impact upon the Company's future lot sales to its present largest customer.

      In 1995,  the  Company  furnished  land  development  services to Richland
Development  on a fee basis for which the Company was paid  $188,475.  It is not
now  anticipated  that  the  Company  will  furnish  any  services  to  Richland
Development in the future.

      Harvey E.  Deutsch,  Joel H.  Farkas,  and  Michael A.  Messina  also have
interest in other  parcels of real  property in the Denver  metro area which may
compete with the Company.  Norman A. Sheldon and Robert A. Lembke,  directors of
the Company also engage in land development and investment  activities which may
be deemed to be in competition with the Company.

Company Headquarters

      As  of  the  date  of  this  Prospectus,   the  Company's   administrative
headquarters are located at 9145 East Kenyon Avenue, Suite 200, Denver, Colorado
80237.  Such  commercial  space is  occupied  and  utilized  by the  Company and
consists of  approximately  4,288 square feet. It is leased in accordance with a
written lease existing  between Gateway LLC(now assumed by the Company) and 9145
E.  Kenyon,  LLC, of which  Harvey E. Deutsch and Norman A. Sheldon are managers
and members. In June 1997, the Company renewed its lease for a three year period
beginning October 31, 1997. Under the terms of the new agreement, the Company is
to pay $5,773 per month for the first year with escalation  clauses in years two
and three.  The Company also has an agreement  with the related  party law firm,
whereby  the law firm will  reimburse  the  Company  $1,325 per month for office
space occupied by the law firm.

                                       40

<PAGE>


Providing of Certain Legal Services

      Harvey E. Deutsch,  Esq. is a shareholder and principal of the law firm of
Deutsch,  Spillane & Reutzel,  P.C. The firm also  maintains  its offices at the
same location as the Company as identified above. Since inception,  the firm has
provided  various  legal  services to Gateway  LLC and will  continue to provide
various legal services to the Company relating to the development  activities of
Gateway LLC and the Company,  which  services  will include  permitting,  zoning
matters,  negotiations with  municipalities and other  governmental  units, land
acquisition,  subdivision  platting and filings and similar matters.  During the
past three fiscal years ending on December 31 of each year, Gateway LLC has paid
the following  legal fees to the firm;  $64,600 in 1994;  $241,159 in 1995;  and
$432,636 in 1996. For the nine month period ended September 30, 1997 the Company
had paid  $178,833 for legal fees and was indebted to the firm for an additional
$392,597. Immediately subsequent to the consummation of the Transaction,  Harvey
E. Deutsch is expected to devote  approximately  two-thirds of his business time
to the position of President and Chief Executive Officer of the Company and will
alter his position with his law firm to that of "of counsel." In all events, Mr.
Deutsch's  attention  to the  practice of law is  expected  to be  substantially
reduced in the light of his duties to the Company and Mr. Deutsch will then have
no further economic interest in the fees paid to the law firm by the Company for
services rendered subsequent to the Effective Date. See "MANAGEMENT".

                                  MANAGEMENT


Directors and Executive Officers

      The directors and executive officers of the Company are as follows:


Name and Age                     Positions Held With the Company
- ------------                     -------------------------------

Harvey E. Deutsch, age 57        Chairman, President and Chief Executive Officer
                                 and Director

Joel H. Farkas, age 36           Director, Vice President-Finance/ Marketing and
                                 Treasurer (Chief Operating Officer)
                                 and Secretary

Michael A. Messina, age 49       Director and Vice President of Development

Robert A. Lembke, age 42         Director

Norman A. Sheldon, age 54        Director


All director terms expire June 30, 1998.

                                       41

<PAGE>


      Harvey E. Deutsch was a founding member of Gateway LLC and has been active
in its business  operations  since its inception in June 1993.  After graduating
from Southern Methodist  University,  Mr. Deutsch went on to obtain a law degree
from the  University of Texas.  Additionally,  Mr. Deutsch has practiced law for
approximately  30 years in Denver,  Colorado and has specialized  principally in
real  estate law.  His  practice  experience  includes  significant  real estate
property  acquisitions,  development  law,  matters  relating to  financing  and
leasing  transactions,  as well as planning,  zoning,  land use,  water,  sewer,
general utility district law,  environmental  matters and legal matters relating
to  municipal  and  quasi-   municipal   financing  of  real  property   project
infrastructures.  Mr.  Deutsch is presently a principal  of Deutsch,  Spillane &
Reutzel, P.C., Denver,  Colorado, a firm specializing in real estate, zoning and
land use matters.

      Joel H.  Farkas  was also a founding  member of  Gateway  LLC and has been
active in its business  operations since its inception in June, 1993. Mr. Farkas
has been engaged in land  acquisition,  development  and finance in Colorado and
Arizona since  December,  1984,  first as an employee of Farkas  Group,  Inc., a
family-owned  company from 1984 to 1990 and then  individually  from 1990 to the
present.  Mr. Farkas holds a Bachelor of Science  degree from the  University of
California, Los Angeles.

      Michael A.  Messina  was also a  founding  member and has been a member of
Gateway  LLC since its  inception  in June 1993.  Mr.  Messina is a Manager  and
controlling   member  of  PrideMark  Home  Building  Group,   LLC  and  Richland
Development  Company, LLC (collectively  "Richland Homes"),  which he founded in
1987.  PrideMark  is a Denver  Metropolitan  area home  builder  and the largest
purchaser of developed lots from the Company in its operations to date. Richland
Development  Company,  LLC is engaged in the same property  acquisitions and lot
development  business and in the same areas as the Company.  In addition to this
general management responsibilities for those companies, Mr. Messina's focus and
principal  activities have related to land acquisition and residential  dwelling
product  development.  Mr.  Messina  began his  career  in 1966  with  Perl-Mack
Companies,  a contracting  firm which  constructed  commercial  and  residential
projects in the greater  Denver,  Colorado area.  Over the course of his career,
Mr. Messina has developed and built over 5,000 residential dwellings and several
commercial and multi-family projects.

      Robert A. Lembke was engaged in the private practice of law in the Denver,
Colorado area from 1979 to 1997. Since 1997 he has been primarily engaged in the
management of his personal investments in real properties,  securities and other
investments.  Mr.  Lembke's  legal  practice  was  concentrated  in the areas of
business and real estate  transactions  and taxation.  He received a Bachelor of
Science  degree from the  University  of Colorado in 1975, a Juris Doctor degree
from the  University  of Denver in 1979 and a Masters of Law degree in  taxation
from the  University of Denver in 1985. Mr. Lembke has been licensed to practice
law in Colorado  since  1979.  He has also been  licensed as a Certified  Public
Accountant in Colorado since 1979 and as a Real Estate Broker since 1987.

      Norman A. Sheldon has been the President and owner of Sheldon & Associates
of Denver,  Colorado  since  1985.  That firm is engaged in making and  managing
investments  in retail and  commercial  real  properties,  securities  and other
investments.  Prior to 1985 Mr. Sheldon had over 15 years experience in the real
estate  industry and was primarily  involved in the areas of acquisition of real
property for development or investment.

                                       42

<PAGE>


Committees of the Board of Directors

      The Board of  Directors  of the  Company  established  an Audit  Committee
constituting of Joel H. Farkas, and Robert A. Lembke and Norman A. Sheldon,  the
independent  directors.  The  Audit  Committee  will  make  recommendations  for
selection of the Company's independent auditors, review the annual audit reports
of the Company and review  audit and any  non-audit  fees paid to the  Company's
independent  auditors.  See "EXPERTS".  As indicated in the  Prospectus  section
captioned "RISK FACTORS",  the Company has reserved 375,000 shares of its Common
Stock for  possible  issuance in  connection  with a Stock  Option Plan which it
anticipates will be adopted subsequent to this offering.  Such Plan, if adopted,
will be administered by the Compensation and Stock Committee  consisting of Joel
H. Farkas,  Robert A. Lembke and Norman A.  Sheldon.  This  committee  will also
oversee  and  make  recommendations  with  respect  to the  compensation  of the
Executive  Officers  and  managerial  and staff  personnel  of the  Company.  An
Executive Committee consisting of Messrs.  Deutsch,  Farkas and Messina has been
organized by the Board of Directors to act between meetings of the Board.

Executive Compensation

      The  compensation  paid or accrued to the three  directors  and  executive
officers of the Company by Gateway LLC during the year ended  December  31, 1996
and the nine months  ended  September  30, 1997 is set forth in the table below.
None of this  compensation  was  paid or  accrued  to the  directors  for  their
services  as such.  All of this  compensation  was  paid or  accrued  as  annual
compensation and there was no long term  compensation  paid or accrued to any of
the officers.


<TABLE>
<CAPTION>
Name and                  Period                Salary           Payment of Prior           Other
Principal Position                                                Years Salaries         Compensation
- ------------------    ---------------    --------------------  ---------------------  ----------------------
                                         Paid       Accrued    Paid        Accrued    Paid        Accrued
                                         ---------  ---------  ----------  ---------  ----------  ----------
<S>                   <C>                <C>        <C>        <C>         <C>        <C>         <C>
Harvey E. Deutsch     Year Ended 1996    $10,000    $110,000   $230,000    -0-        $8,000      -0-
President and
Chief Executive       9 Months ended
Officer               Sept. 30, 1997     $5,000     $85,000    -0-         -0-        $43,192     -0-

Joel H. Farkas,       Year Ended 1996    -0-        $108,000   $216,000    -0-        $234,268(1) -0-
Vice-President-
Finance and Chief     9 Months ended
Financial Officer     Sept. 30, 1997     -0-        $81,000    -0-         -0-        $195,027(1) -0-

Michael A.            Year Ended 1996    -0-        $108,000   $26,212     -0-        $22,000     -0-
Messina, Vice-
President of          9 Months ended
Development           Sept. 30, 1997     -0-        $81,000    -0-         -0-        $36,352     -0-
</TABLE>


(1)  Pursuant to a consulting agreement with the Company dated January 15, 1996,
Mr.  Farkas  receives  additional  compensation  for  acquisition  and financial
services in the amount of 1% of the loan amounts on financing obtained by him on
behalf of the Company.  The Company and  Mr. Farkas have agreed to terminate the
consulting agreement on the Effective Date.

     The table set forth below reflects the compensation to be paid to Harvey E.
Deutsch in his capacity as President and Chief Executive  Officer and to Joel H.
Farkas as Vice President and Chief  Operating  Officer and Michael A. Messina as
Vice  President-Development.  Other than Messrs. Deutsch, Messina and Farkas, no
other executive officer of the Company will receive compensation in an amount of
$100,000 or more during the fiscal year ending  December 31, 1998.  Mr.  Deutsch
will devote not less than two-thirds of his time to his duties with the Company.

                                       43

<PAGE>


                           Summary Compensation Table
                           --------------------------

                                                                Annual
                                                             Compensation
Name and Principal Position                                   - Salary
- ---------------------------                                  ------------

Harvey E. Deutsch                                             $120,000

Joel H. Farkas                                                 108,000

Michael A. Messina                                             108,000


Employment Agreements

      The  Company,  as of the  Effective  Date,  will  assume  and be  bound by
employment  agreements  which have been  entered into by the Company and each of
Messrs.  Deutsch,  Farkas and  Messina.  The  employment  agreements  are all on
similar terms, except for salary rates as indicated above, and each provide: (a)
annual salaries at the respective rates specified in the table above; (b) for an
initial term through  December 31, 2000;  (c) for an automatic  extension for an
additional  one year term after the  initial  term unless  terminated  by either
party;  (d) for  health  and  disability  insurance  coverage  at the  Company's
expense;  (e) for an automobile expense allowance of $750 per month; (f) for key
person insurance at Company expense in the face amount of $1,500,000  payable to
the Company;  (g) for payment of an annual premium of $25,000 on additional life
insurance payable to a beneficiary  designated by each officer;  (h) for payment
of six-months salary in the event the agreement is terminated by the Company for
the  disability of the officer;  (i) for payment of three years of salary to the
decedent's  estate in the event of death  during the term of the  agreement,  or
termination of the agreement  without cause (as defined in the agreement) by the
Company;  (j) for the  employee  to devote  the time  required  to carry out his
duties to the Company; (k) the recognition by the Company that each employee has
other business  interests which will require portions of the employee's time and
some of which may compete with the Company; (l) for reimbursement of accountable
out-of-pocket  expenses incurred in the performance of their duties; and (m) for
incentive  compensation  as  may  be  determined  by  the  Board  of  Director's
including, stock options, a retirement plan or bonuses. The determination of any
incentive compensation including bonuses is totally within the discretion of the
Board of Directors.

      The  employment  agreements  provide that on the Effective  Date (also the
date the Company  assumes the  agreements),  the Company  will assume any unpaid
amounts due to the three  officers  thereunder.  As of September 30, 1997,  this
unpaid  liability  aggregated  $573,000 which will be paid from proceeds of this
offering. See "USE OF PROCEEDS".

Director Compensation

      The  independent  directors  may be entitled to receive  director fees for
their  attendance  at regular and special  meetings of the Board of Directors of
the  Company or  committees  thereof.  The amount of such fees have not yet been
determined,  but are not expected to exceed $750 per meeting attended.  They may
also be  compensated  for any  services  rendered to the Company  outside  their
normal duties as  directors.  All  directors  will be reimbursed  for their cash
expenses,  including  travel  expenses,  incurred  in the  performance  of their
services.  The directors may also  participate  in any stock  incentive or stock
option  programs  developed  by the Company.  The Company will also  endeavor to
provide health insurance to the independ ent directors.

                                       44

<PAGE>


Key Personnel

     Jeffrey K. Prager, is in charge of all financial reporting for the Company.
Mr. Prager has been a full time employee of the Company since June, 1995. He was
a part time  employee of the Company from its  inception  in June,  1994 through
May,  1995.  From  August,  1983 to June,  1995,  Mr.  Prager  operated a public
accounting  firm which  provided a full range of financial  services for clients
engaged in small to medium size  businesses.  Mr.  Prager is a Certified  Public
Accountant  and has held such  designation  since 1975. In addition to providing
traditional  accounting  services,  Mr.  Prager's  firm also  provided  economic
analysis,  real estate  analysis,  business  planning and financing.  Mr. Prager
served as corporate Controller for the Alpert Corporation during the period May,
1978 to November,  1991. During such time, the Alpert Corporation was one of the
largest   privately  owned  home  builders  in  the  greater  Denver,   Colorado
metropolitan  area.  Mr. Prager  graduated  with a degree in economics  from the
University of Colorado and did post-graduate work in accounting.

     Mark R. Traver,  is the Director of  Development,  which  includes  forward
planning, platting,  engineering design, and overseeing field construction which
position  he has  held  since  April of 1997.  Mr.  Traver  has been in the land
development  industry since 1983, and began as a field superintendent for Talley
Corporation  and  eventually  became Vice President of Land  Development  before
being  transferred to Florida in the same capacity for Good Property  Company in
1986. Mr. Traver graduated from Iowa State University with a degree in Landscape
Architecture.   From   1992  to   1993   he   worked   for   Richardson,   Nagy,
Martin-Architects and Planners in Newport Beach,  California as Project Director
for Master  Planning and Community  Development.  From 1994 to 1997 he worked as
Director of Development for Continental Homes.

     Geoffrey  J.  Phillips,  is the  manager  of  Gateway  American  Properties
Brokerage,  LLC. (a Colorado limited liability company in which Messrs. Deutsch,
Farkas and Messina each own a 17.5% membership interest).  Mr. Phillips has been
the broker for Gateway American Properties Brokerage, LLC since its inception in
September,  1994 and is also  employed  with Gateway LLC. He as been involved in
the residential/commercial real estate profession for 25 years and has spent ten
years managing his own real estate company.  Mr. Phillips  graduated with a B.A.
in economics from the University of Wisconsin.  Mr.  Phillips is responsible for
all the  marketing of  developed  and  undeveloped  parcels for Gateway LLC. Mr.
Phillips  maintains a continuing  relationship with the builder  communities and
coordinates the completion and delivery of lots to the end purchaser.

Indemnification

     Under the Articles of Incorporation of the Company,  officers and directors
of  the  Company,   and  former   officers  and   directors,   are  entitled  to
indemnification  from the  Company  to the full  extent  permitted  by law.  The
Company's bylaws and the Colorado Business Corporation Act generally provide for
such  indemnification for claims arising out of the acts or omissions of Company
directors and officers (and certain other persons) in their capacity as such and
undertaken  in good faith and in a manner  reasonably  believed to be in, or not
opposed to, the best  interests of the Company,  and further  specify the circum
stances under which such  indemnification  shall be available.  The Company also
has entered into an Indemnification  Agreement with Messrs.  Deutsch, Farkas and
Messina pursuant to which the Company has agreed to indemnify these individuals

                                       45

<PAGE>


from and against any liability,  cost or expense incurred by them under any loan
or  obligation  obtained by or for the benefit of the Company,  including  their
guarantees  of  the  Notes.  Insofar  as  such  provisions  of the  Articles  of
Incorporation or Bylaws of the Company, the Colorado Business Corporation Act or
the Indemnification  Agreement purport to protect any director or officer of the
Company  from  liability  to the  Company  and its  holders of Common  Stock and
arising from the willful  misfeasance,  bad faith,  gross negligence or reckless
disregard of such directors' or officers' duties of office, the Company has been
informed that, in the opinion of the Commission, such indemnification provisions
violate public policy as expressed in the Act and are therefore unenforceable.

Conflicts of Interests and Competition

     As discussed in "PROSPECTUS SUMMARY", "RISK FACTORS", "BUSINESS",  "CERTAIN
TRANSACTIONS",  and "MANAGEMENT",  Messrs.  Deutsch,  Farkas,  and Messina,  the
officers  and three of the  directors  of the  Company,  are involved in several
situations which involve possible  conflicts of interests between themselves and
the Company.  They all have  interests in entities  which have  conveyed and may
convey real property to the Company.  For the 33 month period beginning  January
1, 1995,  68% of the  finished and  semi-finished  lots sold by the Company have
been sold to PrideMark,  a home building  company  owned by Mr.  Messina.  It is
anticipated  that the  Company  will  continue  to sell  between  one-third  and
one-half of its platted, finished and semi-finished lots to PrideMark during the
next year.  In  addition,  PrideMark  Homes began  direct  competition  with the
Company in 1992, when it began developing,  platting and acquiring lots to serve
its own homebuilding needs.

     Robert A. Lembke and Norman A.  Sheldon,  directors  of the  Company,  have
investments  and business  interests in the real estate business in the Colorado
area.  Mr. Lembke is presently  involved in one entity engaged in developing and
selling lots to residential  home builders,  although it is not in an area which
directly  competes with the Company.  They hold  interests in entities which may
convey real property to the Company.

     Mr. Farkas has provided loan acquisition and financial  consulting services
to Gateway LLC for which he has received a  consulting  fee equal to 1% of loans
acquired through his services.

     The Company has and intends to continue to obtain legal services from a law
firm in which Mr. Deutsch is a shareholder and principal.

     In recognition of the potential conflicts of interest, the Company has; (a)
reached an understanding with Messrs.  Deutsch, Farkas and Messina that any real
estate  purchased  from them will be purchased  at 10% below fair market  value,
based upon independent expert appraisals and each such purchase must be approved
by the Company's two independent  directors;  (b) developed a property marketing
program  designed to decrease the  Company's  dependence  on  PrideMark  for lot
sales;  (c) reached an agreement  with Mr.  Farkas to terminate  his  consulting
agreement  on the  Effective  Date;  and (d) reached an  understanding  with Mr.
Deutsch that he will have no further economic interest in any legal fees paid to
his firm for legal services performed after the Effective Date.

                            PRINCIPAL SHAREHOLDERS

      The following table sets forth certain  information  regarding  beneficial
ownership of the Company's Common Stock as of the Effective Date and as adjusted
to reflect:  (i) the completion of the Transaction  involving the requisition of
Gateway LLC; and (ii) the sale of the Common Stock offered  hereby  (assuming no
exercise  of the  Over-Allotment  Option) by (a) each  stockholder  known by the
Company to be the  beneficial  owner of more than 5% of the  outstanding  Common
Stock,  (b) each  director of the  Company,  (c) each  executive  officer of the
Company as identified  in this  Prospectus,  and (d) all executive  officers and
directors as a group. Except as otherwise  indicated,  the Company believes that
the beneficial  owners of the Common Stock listed below have sole investment and
voting power with  respect to such Shares  subject to  community  property  laws
where  applicable.  The business address of each individual  listed below is the
same as the  address of the  Company's  principal  executive  offices in Denver,
Colorado.

                                       46

<PAGE>


<TABLE>
<CAPTION>
                        Shares  Owned           Percentage of           Percentage  of
                        Beneficial as of the    Beneficial Ownership    Beneficial Ownership
                        Effective Date (1)      before Offering(1)      after Offering(1)
                        --------------------    --------------------    --------------------

<S>                            <C>                   <C>                   <C>   
Harvey E. Deutsch(2)           493,594               20.98%                12.81%

Joel H. Farkas(3)              493,594               20.98%                12.81%

Michael A. Messina             835,312               35.51%                21.68%

Officers & Directors         1,825,500               77.61%                47.39%
as a group (5 persons)
(1)
</TABLE>

- -------------

(1)   The 1,822,500  shares owned by Messrs.  Deutsch,  Farkas and Messina along
      with 202,500  shares owned by other  members of Gateway LLC are  deposited
      under a Voting Trust Agreement described below. Under that Agreement,  any
      two of these three  individuals  can vote the entire  2,025,000  deposited
      shares or 77.47%  of the  shares  outstanding  prior to the  Offering  and
      52.57% afterwards.

(2)   Of these  Shares  330,075  are owned by family  members  or trusts for the
      benefit of family members of Mr.  Deutsch.  Mr. Deutsch  exercises  voting
      control over such Shares, as well as shared  voting  control  with Messrs.
      Farkas and Messina  over 202,500  additional Shares owned by other members
      of Gateway LLC, by virtue of the Voting Trust Agreement described  in note
      1 above and below.

(3)   Of these  Shares  149,344  are owned by a trust for the  benefit of family
      members of Mr.  Farkas.  Mr.  Farkas  exercised  voting  control over such
      Shares, as well as shared voting control with Messrs.  Deutsch and Messina
      over 202,500  additional  Shares owned by other members of Gateway LLC, by
      virtue of the Voting Trust Agreement described in Note 1 above and below.

      Messrs.  Deutsch,  Farkas and Messina  have  entered  into a Voting  Trust
Agreement  pursuant to which,  on and after the  Effective  Date,  the shares of
Common  Stock of the  Company  beneficially  owned by them and  members of their
respective  families or family  trusts will be voted by them as voting  trustees
serving  pursuant  to such  Agreement.  Under  the  terms  of the  Voting  Trust
Agreement,  Messrs.  Deutsch,  Farkas and Messina have shared voting control (in
proportion  to the  percentage  of  Shares  owned  by  each of  them  and  their
respective  family members and family  trusts) over a total of 2,025,000  Shares
which includes  202,500 Shares owned by other members of Gateway LLC. The Voting
Trust Agreement has a term of ten years,  and is renewable for an additional ten
year period.  During its term, the Voting Trust Agreement can be terminated only
by agreement of the voting  trustees.  By virtue of its terms,  the existence of
such Voting Trust  Agreement  is not expected to diminish the voting  control of
the Company vested in Messrs. Deutsch, Farkas and Messina.

      Messrs.  Deutsch, Farkas and Messina,  their family members and the trusts
for the benefit of their family members, as well as the other members of Gateway
LLC, also have entered into a Cross  Purchase  Agreement  providing for the sale
and  purchase  of the  Company's  Common  Stock  among  such  persons  and their
representatives.

                                 UNDERWRITING

     There are no underwriting arrangements with respect to the sales to be made
by the Selling Stockholders.  It is anticipated that any such sales will be made
in the  over-the-counter  market under orders placed by each Selling Shareholder
with the selling registered broker-dealer.

                           DESCRIPTION OF SECURITIES

     The authorized  capital stock of the Company consists of 20,000,000  shares
of  Common  Stock,  $.01 par  value.  As of  December  1, 1997 the  Company  had
outstanding  327,000  shares of Common Stock held by 39 holders of record.  Upon
consummation  of this offering,  there will be 3,852,000  shares of Common Stock
outstanding  and if the  Over-Allotment  Option is utilized to its full  extent,
there will be 4,077,000 shares of Common Stock outstanding.

                                       47

<PAGE>


Common Stock

      Holders of shares of the Common  Stock are  entitled to one vote per Share
on all matters to be voted upon by the  stockholders.  Cumulative  voting is not
permitted in the election of directors.  In summary,  cumulative  voting permits
the holders of voting  securities  to  cumulate  the vote  attributable  to such
securities  by  multiplying  the  number of  Shares  held  times  the  number of
candidates  standing for election to a corporation's board of directors and then
allocating the resulting  number of votes among one or more of such  candidates.
The absence of cumulative voting and the number of Shares  beneficially owned by
the present  directors  and officers of the Company will vest voting  control of
the Company in such persons. See "PRINCIPAL SHAREHOLDERS". The holders of shares
of Common Stock are entitled to receive ratably such  dividends,  if any, as may
be declared  from time to time by the Board of  Directors  out of funds  legally
available therefor. See "DIVIDEND POLICY".

      In the event of  liquidation,  dissolution,  or winding up of the Company,
the  holders  of shares of Common  Stock are  entitled  to share  ratably in all
assets  remaining after payment of  liabilities.  Shares of Common Stock have no
preemptive,  conversion or other subscription rights and there are no redemption
or sinking fund provisions  applicable to the Common Stock. All of the shares of
Common Stock sold in this offering will be fully paid and non-assessable.

Warrants

      General.  The Warrants  offered  hereby will be issued in registered  form
pursuant to the terms of a warrant agreement (the "Warrant Agreement"), dated as
of the Effective  Date,  between the Company and  American  Securities  Transfer
& Trust, Inc., as warrant agent (the "Warrant Agent"). An aggregate of 3,000,000
Warrants (up to 3,450,000 Warrants if the Over-Allotment  option is exercised in
full) will be issued pursuant to the Warrant Agreement.

      The  following  statements  and  summaries  of certain  provisions  of the
Warrant  Agreement  are subject to the more  detailed  provisions of the Warrant
Agreement,  copies of which may be  examined  at the  principal  offices  of the
Warrant  Agent  and a  copy  of  which  has  been  filed  as an  exhibit  to the
Registration Statement of which this Prospectus is a part.

      Right to Purchase  Shares of Common  Stock.  Each Warrant will entitle the
registered  holder to purchase  from the Company one share of Common Stock at an
exercise  price of $4.50 per Share during the period  commencing  on the date of
this Prospectus and ending on the fifth anniversary of such date.

      Exercise.   Each  holder  of  a  Warrant  may  exercise  such  Warrant  by
surrendering the certificate  evidencing such Warrant, with the form of election
to purchase on the  reverse  side of such  certificate  properly  completed  and
executed,  together with payment of the exercise price, to the Warrant Agent. No
Warrants  may be  exercised  unless at the time of  exercise  there is a current
prospectus  covering  the shares of Common Stock  issuable  upon the exercise of
such Warrants under an effective registration statement. The Company is required
to  maintain  an  effective  registration  statement,   including  such  current
prospectus, so long as any of the exercisable Warrants remain outstanding. While
it is the Company's  intention to comply with this  obligation,  there can be no
assurance that it will be able to do so. See "RISK FAC TORS".

      The  exercise  price will be payable in cash or by  certified  or official
bank check payable to the Company.  If fewer than all of the Warrants  evidenced
by a warrant certificate are exercised, a new certificate will be issued for the
remaining  number of  Warrants.  Certificates  evidencing  the  Warrants  may be
exchanged for new  certificates  of different  denominations  by presenting  the
Warrant  certificate  at the office upon exercise of any Warrants and the number
of Warrants are subject to adjustment  upon the  occurrence  of certain  events,
including stock dividends, reclassifications,  reorganizations,  consolidations,
merger,  and certain  issuances and  redemptions  of Common Stock and securities
convertible into or exchangeable for Common Stock. No adjustment in the exercise
price will be required to be made with respect to the Warrants until  cumulative
adjustments amount to $.05. In the event of any capital reorganization,  certain
reclassification  of the Common Stock, any consolidation or merger involving the
Company  (other  than a  consolidation  or merger  which  does not result in any
reclassification  or change in the outstanding  shares of Common Stock), or sale
of the  properties  and  assets  of the  Company,  as, or  substantially  as, an
entirety to any other  corporations,  Warrants will thereupon become exercisable
only for the number of shares of stock or other  securities,  assets, or cash to
which  a  holder  of the  number  of  shares  of  Common  Stock  of the  Company
purchasable   (at   the   time   of   such   reorganization,   reclassification,
consolidation,  merger or sale) upon  exercise of such  Warrants  would have ben
entitled upon such reorganization,  reclassification,  consolidation,  merger or
sale.

      Other  Rights.  In the event of an  adjustment  in the number of shares of
Common Stock  issuable upon  exercise of the  Warrants,  the Company will not be
required  to issue  fractional  shares  of Common  Stock  upon  exercise  of the
Warrants.  In lieu of fractional  shares of Common Stock,  there will be paid to
the holder of the Warrants at the time of such  exercise an amount in cash equal
to the same  fraction of the current  market value of a share of Common Stock of
the Company.

                                      48

<PAGE>


      Warrant  holders do not have voting or any other rights of shareholders of
the Company and are not entitles to dividends, if any.

      Redemption  of  Warrants.  If the closing  price of the Common Stock shall
have equaled or exceeded $6.40 per Share for a period of 30 consecutive  trading
days at any time after the date of this  Prospectus,  the Company may redeem the
Warrants  by paying  holders  $.35 per  Warrant,  provided  that  notice of such
redemption is mailed within ten days after the end of such period and prescribes
a redemp tion date at least 30 days thereafter. Warrant holders will be entitled
to  exercise  Warrants at any time up to the  business  day next  preceding  the
redemption date.

      Modification  of the Warrant  Agreement.  The Warrant  Agreement  contains
provisions  permitting the Company and the Warrant Agent, without the consent of
the Warrant  holders,  to supplement or amend the Warrant  Agreement in order to
cure any  ambiguity  or  defect,  or to make any  other  provision  in regard to
matters or questions  arising  thereunder that the Company and the Warrant Agent
may deem necessary or desirable and that does not adversely affect the interests
of the Warrant holders.

Transfer Agent and Registrar and Warrant Agent

      The Transfer Agent and Registrar and Warrant Agent for the Common Stock is
American Securities Transfer & Trust, Inc., Denver, Colorado.

Shares Eligible for Future Sale

      Prior to this  offering,  there has been no public  market  for the Common
Stock or the Warrants. Sales of substantial amounts of shares of Common Stock in
the public market could adversely affect market prices of the Shares and make it
more difficult for the Company to sell equity securities in the future at a time
and price it deems appropriate. See "RISK FACTORS".

      Upon completion of the offering,  there will be 3,852,000 shares of Common
Stock  outstanding  excluding an aggregate of  4,125,000  shares  issuable  upon
exercise of; (i) the Warrants (3,000,000 Shares); (ii) the Over-Allotment Option
and the Warrants  issuable  thereunder  (675,000  shares);  (iii) the  Founders'
Warrants (300,000 shares); (iv) the Representative's  Warrants (450,000 shares);
and (v)  shares  possibly  issuable  under the Stock  Option  Plan  which may be
adopted by the  Company (a maximum of  375,000  Shares).  Of these  shares,  the
1,500,000  shares sold in this  offering,  the 3,000,000  shares  underlying the
Warrants,  and the maximum of 675,000 shares  issuable upon full exercise of the
Over-Allotment Option and the exercise of the Warrants issuable thereunder, will
be freely tradeable without  restriction or further  registration under the Act,
except for any such shares  purchased by an  "affiliate"  of the Company,  which
will be subject to the resale  limitations of Rule 144 under the Act. As defined
in Rule 144, an affiliate of the issuer is a person who, directly or indirectly,
through one or more  intermediaries,  controls,  is  controlled  by, or is under
common control with, such issuer, and generally includes members of the Board of
Directors and senior management. Additionally, the 300,000 shares underlying the
Founders'  Warrants and the 327,000 shares of the Company's  Common Stock issued
prior to the Transaction, will also be registered under the Act. Of such 327,000
shares of Common  Stock,  27,000  shares may not be sold for a period of 90 days
from the  Effective  Date.  The  remaining  300,000  outstanding  shares and the
300,000  Shares  issuable upon full exercise of the  Founders'  Warrants,  while
registered  under the Act, are subject to "lockup  provisions"  existing between
the holders  thereof and the  Representative  which preclude their sale into the
market  without  the  Representatives  prior  consent  for 15  months  from  the
Effective Date.

                                      49

<PAGE>


      Of the 2,352,000 shares of Common Stock outstanding on the Effective Date,
the 2,025,000  Shares issued in the Transaction for the membership  interests in
Gateway  LLC,  the  450,000   Shares   issuable   upon  full   exercise  of  the
Representative's  Warrants,  and the maximum of 375,000 Shares possibly issuable
upon any Stock  Option Plan  adopted by the  Company are or will be  "Restricted
Securities" as defined in Rule 144 under the Act ("Rule 144")  (collectively the
"Restricted  shares")  and may not be sold  without  registration  under the Act
unless  pursuant to an applicable  exemption  therefrom.  The  2,025,000  shares
issued in the Transaction  are also subject to the "lock-up  provisions" for the
15 months from the Effective Date. The Company has granted certain  registration
rights   with   respect  to  the   shares  of  Common   stock   underlying   the
Representative's  Warrants.  In addition,  the Company expects to register under
the Act at any  appropriate  time,  the Shares  reserved for issuance  under any
Stock Option Plan adopted.

      In  general,  Rule 144 allows a  stockholder  who has  beneficially  owned
Restricted  Shares for at least one year to sell a number of  Restricted  Shares
within  any  three-month  period  that does not  exceed  the  greater of (i) one
percent of the then  outstanding  shares of Common Stock  (approximately  38,520
Shares after giving effect to this  offering) or (ii) the average weekly trading
volume in the Common Stock during the four calendar weeks immediately  preceding
such sale.  Sales under Rule 144 are also subject to certain  requirements as to
the manner and notice of sale and the availability of public  information  about
the Company.  A stockholder who is not an "affiliate" of the Company at any time
during the 90 days immediately  preceding a sale, and who has beneficially owned
his Shares for at least two years (as  computed  under Rule 144) is  entitled to
sell such Shares under Rule 144 without  regard to the volume and manner of sale
limitations described above.

                             SELLING STOCKHOLDERS

      The Selling  Stockholders may from time to time sell or otherwise  dispose
of such  shares of  Common  Stock on their own  behalf  at  market  prices  then
prevailing or otherwise at prices then available. None of these shares are being
sold in the offering which is being  underwritten  by the  Underwriter,  and the
Company  will not receive  any of the  proceeds  from the sale of these  Selling
Stockholders  Shares.  The Company is paying all of the expenses of registration
of the  Selling  Stockholders  Shares.  Brokers'  commissions,  taxes  and other
selling  expenses  are to be  borne  by the  Selling  Stockholders  and  are not
expected to exceed normal selling  expenses.  Sales of the Selling  Stockholders
Shares  will be  subject  to the  prospectus  delivery  requirements  and  other
requirements of the Securities Act.

      The Selling  Stockholders  may not sell 27,000 of their shares for 90 days
from the date of this  Prospectus  and the remaining  600,000  shares may not be
sold for 15 months from the date of this Prospectus without the Representative's
consent.  Information  with  respect  to the  Selling  Stockholders  Shares  and
Founders Warrants held by each is set forth below and assumes all the shares are
sold.


                                                            Number of Founders
Name of Investor              Number of Shares Held (1)     Warrants Held (1)
- ----------------              -------------------------     -----------------

Robert B. Abel                       2,459                         2,459
Anna S. Beeler Olthouse              6,000                         6,000
Anna S. Olthouse & Larry J. West       614                           614
Aime G. & Arietta N. Begin             614                           614
Kenneth Benedict and
Wanda Benedict, JTWROS               1,229                         1,229
James A. & Barbara A. Bird             737                           737
Bizz Mark, Inc.                        614                           614
James E. Brassfield                  5,532                         5,532
Ben Boren                            5,531                         5,531
Robert M. Brodbeck                     922                           922
Marilyn S. Brown                     2,459                         2,459
Cynthia C. Butler                    1,500                         1,500
Lawrence Castle                      1,500                         1,500
Kent B. Connally                     6,074                         6,074
Corporate Communication
Network, Inc.                       12,000                        12,000
Randall J. Coyne                     9,221                         9,221
Marshall D. Davis, Esq.             15,291                        15,291
Robert R. DeMaris                      461                           461
Paul DeMaris                           461                           461
Donna Dryman & Joe Stumbo,
as Trustees of the Alfred
G. DeMaris, Sr. Trust FBO
Alfred G. DeMaris, Jr.                 461                           461
Elmer L. & Judith A. Eagle           2,459                         2,459
Geraldine C. Elliot (Cocciardi)        614                           614
Richard L. Fisher                      614                           614
S & G Partnership                    6,147                         6,147
General Acceptance Corp.             7,377                         7,377
Granite Laurel, Inc. S.A.           16,993                        16,993

                                      50

<PAGE>


                               Number of Founders
Name of Investor              Number of Shares Held (1)     Warrants Held (1)
- ----------------              -------------------------     -----------------
Kristen Graves                         615                           615
Karron Graves                          615                           615
Kia Graves                             614                           614
John P. Graves, Jr.                    922                           922
Gail M. Graves                         922                           922
Pamela J. Grier                      1,229                         1,229
Ralph H. Grills, Jr.                 6,147                         6,147
Barry J. Higgins                     3,000                         3,000
Sibert M. & Sharon L. Hill           3,000                         3,000
Russell & Joyce M. Holzman             614                           614
William T. Kirtley                   9,221                         9,221
William T. Kirtley, P.A.
Profit Sharing Plan
William T. Kirtley, Trustee          3,000                         3,000
Ellen Lane                           1,844                         1,884
Joseph R. & Pauline A. Lariviere       614                           614
Maurice L. Lariviere                 9,221                         9,221
Gabriel Lotan                        3,000                         3,000
Howard J. & Carmela V. Manetti      17,208                        17,208
James T. McDonough                  63,876                        36,876
Clark Morton                           614                           614
Mari Morton                          1,844                         1,844
Margaret Mountain                   12,291                        12,291
Sam Newton                          15,000                        15,000
Robert M. Nieder                     2,250                         2,250
Allyson Palmer                       4,500                         4,500
George D. Phillips                   1,844                         1,844
Leonard A. Pluss                     7,500                         7,500
The Prager Irrevocable Trust         3,750                         3,750
William Lee Pryor III                3,689                         3,689
ROMED                                3,000                         3,000
G. Lawrence & Carolyn M. Schmidt     4,844                         4,844
Willard D. Sheffield                 1,844                         1,844
Norman Sheldon                       3,000                         3,000
Theresa Shulman                      5,533                         5,533
Carroll V. SoRelle                   5,533                         5,533
Sheldon & Judith Spector             3,000                         3,000
Mervin F. Stelter                    1,229                         1,229
Terry L. Stewart                       614                           614
Dianne Van Etten                       461                           461
H. E. "Bud" & Camille A. Van Orden   3,000                         3,000
Veggo Larsen Hanifen Imhoff IRA      4,500                         4,500
M. Rean Wegley                         614                           614
Jerry P. Youmans                     3,000                         3,000
                                     -----                         -----
TOTAL                              327,000                       300,000

(1) Assumes that all shares offered are sold by the Selling Stockholders.

There are no current or future plans, proposals,  arrangements or understandings
of the Representative or known to the Representative  with respect to modifying,
shortening or waiving any of the described "lock-up provisions".

      Information  with  respect  to  any  position,  office  or  other material
relationship  which any Selling  Stockholder  has had with the Company or any of
its  predecessors  or  affiliates is as follows:  (a) James T.  McDonough was an
officer and  director of Apollo and Gateway  American-Florida  and the holder of
19.5% of the  outstanding  stock of  Gateway  American-Florida;  (b)  William T.
Kirtley was an officer and director of Apollo and Gateway American-Florida;  (c)
Randall J. Coyne,  Robert B. Abel and W. Lee Pryor III were directors of Apollo;
(d) Granite Laurel,  Inc. S.A. and Howard J. and Carmella  Manelli each old over
5% of the outstanding stock of Gateway American-Florida;  and (e) Norman Sheldon
is a director of the Company.

                                 LEGAL MATTERS

      Certain legal matters in connection  with  the  Common  Stock and Warrants
offered  hereby are being  passed  upon for the  Company by William T.  Kirtley,
P.A., Sarasota,  Florida and Gilbert L. McSwain, Esq., Denver, Colorado. Certain
legal matters will be passed upon for the Underwriters by David A. Carter, P.A.,
Boca Raton, Florida,

                                       51

<PAGE>


                                    EXPERTS

      The  consolidated  financial  statements of Gateway LLC as of December 31,
1996, and for each of the years in the two-year  period ended December 31, 1996,
and the balance sheet of Gateway  American  Properties  Corporation  (a Colorado
Corporation),  included  in this  Registration  Statement  have been  audited by
Gelfond  Hochstadt  Pangburn & Co.,  independent  certified public  accountants,
Denver,  Colorado, as stated in their reports appearing herein, and are included
in reliance upon the reports of such firm, given upon their authority as experts
in accounting and auditing.

      The financial  statements of Gateway  American  Properties  Corporation (a
Florida  Corporation)  as of December 31, 1995 and 1996, and for the period from
January 12, 1995 (date of  inception)  to December  31,  1995,  and for the year
ended  December  31, 1996,  included in this  Registration  Statement  have been
audited by Beatty & Company,  P.A.,  independent  certified public  accountants,
Sarasota,  Florida, as stated in their report appearing herein, and are included
in reliance upon the report of such firm,  given upon their authority as experts
in accounting and auditing.

                            ADDITIONAL INFORMATION

      The Company has filed with the Commission the Registration Statement under
the  Securities  Act of  1933  with  respect  to  the  Securities,  among  other
securities. This Prospectus does not contain all of the information set forth in
the  Registration  Statement,  certain  parts of which are omitted in accordance
with the Rules and Regulations of the Commission.  For further  information with
respect to the Company and this Offering,  reference is made to the Registration
Statement,  including the exhibits filed therewith, which may be examined at the
Commission's  principal  office,  Room 1024,  Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549; the Northeast Regional Office of the Commission at
7 World Trade  Center,  Suite 1300,  New York,  New York 10048;  and the Midwest
Regional Office of the  Commission,  Citicorp  Center,  500 West Madison Street,
Suite 1400,  Chicago,  Illinois 60661, where copies may be obtained upon payment
of the fees  prescribed by the  Commission,  Such documents may also be obtained
through  the  website  maintained  by  the  Commission  at   http://www.sec.gov.
Descriptions  contained in this Prospectus as to the contents of any contract or
other  document  filed  as an  exhibit  to the  Registration  Statement  are not
necessarily complete and each such description is qualified by reference to such
contract or document. The Company will provide without charge to each person who
receives  a  Prospectus,  upon  written or oral  request  of such  person to the
Company at the  following  address  or  telephone  number,  a copy of any of the
information  that is  incorporated  by reference in this  Prospectus:  9145 East
Kenyon Avenue,  Suite 200, Denver,  Colorado 80237,  Attention:  Joel H. Farkas,
telephone (303)843-9742.

                                       52

<PAGE>


                   GATEWAY AMERICAN PROPERTIES CORPORATION,
                            a Colorado Corporation
                         INDEX TO FINANCIAL STATEMENTS



GATEWAY AMERICAN PROPERTIES, LLC,
                                                                           Page
      Independent Auditors' Report..........................................F-3
      Consolidated Balance Sheets...........................................F-4
      Consolidated Statements of Income.....................................F-5
      Consolidated Statements of Members' Equity............................F-6
      Consolidated Statements of Cash Flows.................................F-7
      Notes to Consolidated Financial Statements............................F-9


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Colorado Corporation)

      Independent Auditors' Report.........................................F-24
      Balance Sheet........................................................F-25
      Note to Balance Sheet................................................F-26


GATEWAY AMERICAN PROPERTIES CORPORATION,
(a Florida Corporation)

      Report of Independent Certified Public Accountant....................F-28
      Balance Sheet........................................................F-30
      Statement of Operations..............................................F-31
      Statement of Shareholder's Equity....................................F-32
      Statement of Cash Flows..............................................F-33
      Notes to Financial Statements........................................F-34

UNAUDITED PRO FORMA FINANCIAL STATEMENTS OF
      GATEWAY AMERICAN PROPERTIES CORPORATION (Colorado)
      GATEWAY AMERICAN PROPERTIES, LLC and
      GATEWAY AMERICAN PROPERTIES CORPORATION (Florida)
            Introduction...................................................F-38
            Pro forma Condensed Balance Sheet..............................F-39
            Pro forma Condensed Statements of Operations...................F-40
            Notes to Pro forma Condensed Financial Statements..............F-42

                                      F-1

<PAGE>


                       GATEWAY AMERICAN PROPERTIES, LLC
                    (A COLORADO LIMITED LIABILITY COMPANY)

                    YEARS ENDED DECEMBER 31, 1995 AND 1996
           NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

<PAGE>


                         INDEPENDENT AUDITORS' REPORT
                         ----------------------------


Board of Directors
Gateway American Properties, LLC
Denver, Colorado


We have audited the accompanying  consolidated balance sheet of Gateway American
Properties,  LLC and  subsidiaries  as of  December  31,  1996,  and the related
consolidated  statements of income,  members'  equity and cash flows for each of
the years in the two year  period  ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Gateway American
Properties,  LLC and  subsidiaries as of December 31, 1996, the results of their
operations,  and their cash  flows for each of the years in the two year  period
ended  December 31, 1996,  in  conformity  with  generally  accepted  accounting
principles.

GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
September 22, 1997

                                     F-3

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                                    December 31,  September 30,
                                                       1996            1997
                                                    -----------   ------------
                                                                   (Unaudited)
Cash                                                $   133,523   $    19,290
Restricted cash                                         534,729
Accounts receivable                                      69,709        58,750
Accounts receivable, related party                       84,650       570,527
Deposits                                                 62,700        72,500
Land under development                               16,081,225    21,543,952
Due from metro and
 general improvement districts (Note 2):
  Related parties                                     1,415,593     1,432,060
  Other                                                 161,038       161,638
Loan fees, net of amortization of $520,408 and
  $657,366 in 1996 and 1997, respectively               364,420       227,462
Deferred offering costs                                                80,595
Other assets                                             28,819        34,279
                                                    -----------   -----------
   Total assets                                     $18,936,406   $24,201,053
                                                    ===========   ===========

                         LIABILITIES AND MEMBERS' EQUITY

Liabilities:
  Accounts payable                                  $   860,650   $   923,633
  Accounts payable, related parties (Note 5)          1,011,754       802,516
  Property taxes payable                                 77,563        58,200
  Customer deposits (Note 4)                            236,000       338,500
  Notes payable (Note 3):
   Private placements                                 5,500,000     4,000,000
   Banks                                              4,858,817    12,225,169
   Related parties                                    1,047,433     2,500,219
   Other                                              4,782,945     2,395,269
                                                    -----------   -----------
  Total notes payable                                16,189,195    21,120,657
                                                    -----------   -----------
   Total liabilities                                 18,375,162    23,243,506
                                                    -----------   -----------

Commitments and contingencies (Notes 2, 4, 5, and 6)

Minority interest                                       156,946       111,403

Members' equity                                         404,298       846,144
                                                    -----------   -----------
   Total liabilities and members' equity            $18,936,406   $24,201,053
                                                    ===========   ===========

                 See notes to consolidated financial statements.

                                       F-4

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                        CONSOLIDATED STATEMENTS OF INCOME


                                   Year ended            Nine months ended
                                   December 31,             September 30,
                               1995           1996       1996          1997
                          ---------------------------------------------------
                                                      (Unaudited)   (Unaudited)
Sales:
  Related party (Note 5)   $2,800,535     $ 7,901,928  $4,531,383   $4,485,601
  Other                     1,574,824       2,598,678   2,304,962    2,260,944
                           ----------      ----------  ----------    ---------
                            4,375,359      10,500,606   6,836,345    6,746,545
Cost of sales (Note 5)      3,747,285       9,549,080   6,077,747    5,353,431
                           ----------      ----------  ----------    ---------
                              628,074         951,526     758,598    1,393,114

General and
 administrative expenses      589,905         791,522     534,402      791,076
                           ----------      ----------  ----------    ---------
Operating income               38,169         160,004     224,196      602,038

Interest income (expense)      10,728           1,450     (33,480)      (3,357)
                           ----------      ----------  ----------    ---------
Income before
 minority interest             48,897         161,454     190,716      598,681

Minority interest in
 income of
 consolidated
 joint ventures                39,149          52,010      19,299       75,335
                           ----------      ----------  ----------    ---------

Net income                 $    9,748     $   109,444  $  171,417    $ 523,346
                           ==========      ==========  ==========    =========


                 See notes to consolidated financial statements.

                                       F-5

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
                NINE MONTHS ENDED SEPTEMBER 30, 1997 (UNAUDITED)

                                                                      Total
                              Member         Member     Accumulated  members'
                           contributions  distributions  earnings     equity
                           -------------  ------------- -----------  --------


Balance, January 1, 1995     $296,074    $(113,792)     $67,158     $249,440

Contributions from members    30,500                                  30,500

Net income                                                9,748        9,748
                             -------      --------      -------      -------

Balance, December 31, 1995   326,574      (113,792)      76,906      289,688

Contributions from members     5,166                                   5,166

Net income                                              109,444      109,444
                             -------      --------      -------      -------

Balance, December 31, 1996   331,740      (113,792)     186,350      404,298

Distributions to members
(unaudited)                                (81,500)                  (81,500)

Net income for the nine
months ended September 30,
1997 (unaudited)                                        523,346      523,346
                             -------      --------      -------      -------

Balance, September 30,
1997 (unaudited)            $331,740     $(195,292)    $709,696     $846,144
                             =======      ========      =======      =======

                 See notes to consolidated financial statements.

                                       F-6

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                        Years ended          Nine months ended
                                       December 31,             September 30,
                                     1995         1996       1996         1997
                                 ------------------------------------------------
                                                          (Unaudited) (Unaudited)
<S>                              <C>          <C>         <C>         <C>
Cash flows from operating activities:

Net income                         $  9,748     $109,444   $ 171,417    $523,346
                                 ----------   ----------  ----------  ----------
Adjustments to reconcile
  net income to net cash
  used in operating activities:
   Depreciation                       4,551        6,496       4,872       3,836
   Amortization                     232,618      266,909     196,649     127,662
   Minority interest in income
    of consolidated joint ventures   39,149       52,010      19,299      75,335
   Changes in operating assets
    and liabilities:
     Restricted cash              1,979,079     (181,304)    203,879     534,729
     Accounts receivable           (258,123)     125,941     (49,487)   (474,918)
     Deposits                                    (62,700)    (50,000)     (9,800)
     Land under development      (6,341,433)  (3,896,108) (2,982,980) (5,462,727)
     Due from metro and general
       improvement districts       (503,806)  (1,072,825)   (766,615)    (17,067)
     Loan fees                     (210,354)    (370,491)   (357,379)
     Other assets                   (27,693)     108,339     108,039
     Accounts payable               866,859      611,820    (468,028)   (146,255)
     Property taxes payable          81,873      (27,437)    (71,347)    (19,363)
     Customer deposits               86,313      (73,333)    (49,999)    102,500
                                 ----------   ----------  ----------  ----------
Net cash flows used
 in operating activities         (4,041,219)  (4,403,239) (4,091,680) (4,762,722)
                                 ----------   ----------  ----------  ----------

Cash flows from investing activities:

  Distributions to minority
   interest                         (12,040)     (59,667)    (34,667)   (120,878)
                                 ----------   ----------  ----------  ----------
Net cash flows
 used in investing activities       (12,040)     (59,667)    (34,667)   (120,878)
                                 ----------   ----------  ----------  ----------

Cash flows from financing activities:

  Deferred offering costs                                                (80,595)
  Issuance of notes payable       6,599,343   19,456,461  17,121,666  12,804,180
  Payments of notes payable      (2,781,389) (14,867,850)(12,759,026) (7,872,718)
  Contributions from members         30,500        5,166         175
  Distributions to members                                               (81,500)
                                 ----------   ----------  ----------  ----------
Net cash flows provided
  by financing activities         3,848,454    4,593,777   4,362,815   4,769,367
                                 ----------   ----------  ----------  ----------

Net increase (decrease) in cash    (204,805)     130,871     236,468    (114,233)
Cash beginning                      207,457        2,652       2,652     133,523
                                 ----------   ----------  ----------  ----------

Cash ending                        $  2,652     $133,523   $ 239,120    $19,290
                                 ==========   ==========  ==========  ==========
</TABLE>

                                   (Continued)

                                       F-7

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>

                                      Years ended           Nine months ended
                                      December 31,            September 30,
                                    1995         1996       1996         1997
                                 -----------------------------------------------
                                                          (Unaudited)(Unaudited)

<S>                              <C>          <C>         <C>         <C>
Supplemental disclosure of
 cash flows information:

  Cash paid during the
    period for interest         $ 1,062,285  $ 2,261,129 $ 1,753,000 $ 1,665,000
                                 ==========   ==========  ==========  ==========

Disclosure of noncash
 financing activities:
  During 1996, the Company
   assumed  indebtedness of
   members  totaling  $433,212
   related to development costs
   they had incurred  which has
   been included as costs of
   land under development (Note 5).

</TABLE>

                 See notes to consolidated financial statements.

                                       F-8

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies:

  a. Capitalization and organization of the limited liability company:

     Gateway American  Properties LLC (Gateway LLC or the Company) was formed in
      June 1994 for the purpose of acquiring,  zoning,  platting, and developing
      real  property  for  residential  use,  into  lots  available  for sale to
      homebuilders.  In certain subdivisions,  the Company also constructs homes
      or other  buildings on properties it has developed  instead of selling the
      improved  lots  to  other   homebuilders.   Land  under   development   is
      concentrated in the greater Denver  metropolitan area and in Fort Collins,
      Colorado.  The builders may  construct  single  family  detached  homes or
      multifamily  attached town homes. The Company also plans to purchase other
      real estate; complete the annexation, zoning, platting and infrastructure;
      and sell the properties in bulk as platted,  or as separate finished lots.
      The Company may also engage in the development of commercial properties.

     As more fully described in the accompanying notes, a substantial portion of
      the land acquisition and sales transactions is with related parties.

     Effective  December 1994, the Company  acquired a 50% ownership in the Land
      Investors  Acquisition Fund (LIAF), a Colorado limited  liability  company
      formed in March 1994.  The 50%  membership  interest in LIAF was  acquired
      from the  Company's  three  principal  members,  one of whom is also a 93%
      owner  of  Richland  Development  Company,  LLC  (RDC)  and  PrideMark,  a
      significant  customer of the Company.  The Company paid an amount equal to
      50% of the  net  historical  book  value  of  LIAF.  Since  the  Company's
      principal  members  have  exercised  significant  control  over LIAF,  the
      accounts of LIAF have been consolidated with accounts of the Company since
      the inception of LIAF.

     Effective May 31, 1995, the Company  acquired the remaining 50% interest in
      LIAF for $235,000,  consisting of cash and notes  payable,  from unrelated
      third parties.  The  acquisition  has been accounted for as a purchase and
      the  assets  and  liabilities  have  been  recorded  at fair  value  which
      approximated historical costs.

                                     F-9

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  a. Capitalization and organization of the limited liability company
     (continued):

     During 1995,  the Company  formed Rampart Townhomes at  Roxborough,  LLC in
      which the Company retained a 61.66% interest. In addition, during 1995 the
      Company formed Townhomes at Quail Run,  LLC  in which the Company retained
      a 75%  interest.  Both  LLC's have been consolidated  in the  accompanying
      financial  statements  and the  results  of  their  operations  have  been
      included in the financial statements since acquisition.  Both entities are
      in the business of developing land for sale to homebuilders.

     Effective July 31, 1996,  the Company  acquired a 100% interest in Sterling
      Hills,  Ltd. for $645,869 of which  $354,546 was paid to related  parties,
      $63,782 was paid to a party  related to the  underwriter  of the Company's
      private  placements and the remaining  amount was paid to unrelated  third
      parties. Sterling Hills, Ltd. was merged into Gateway American Properties,
      LLC as of July 31, 1996. The results of its operations  have been included
      in the financial statements since acquisition.

     During 1996, the Company formed a new  subsidiary,  Willow Run  Properties,
      LLC, in which the Company owns 99.999%, with the remaining  .001% owned by
      a member of the Company.

     All significant intercompany accounts and transactions have been
      eliminated.

  b. Limited Liability Company (LLC):

     An LLC  is an  unincorporated  association  of one or  more  persons  whose
      members have limited  personal  liability for the  obligations or debts of
      the entity. For federal income tax purposes,  the Company is classified as
      a partnership.

                                     F-10

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  c. Revenue and cost recognition:

     Revenue and profit are  recognized at the time a sale is closed,  ownership
      is transferred  to the buyer,  and the Company is not obligated to perform
      significant  activities subsequent to the closing date.  Capitalized costs
      are charged to cost of sales upon closing.  Consideration  received by the
      Company for sales is generally cash.

     During development,  all direct material and labor costs and those indirect
      costs  related to  acquisition  and  development  are  capitalized.  Costs
      incurred in  connection  with  completed  lots are  expensed as  incurred.
      Provisions for estimated  losses on uncompleted  development  projects are
      recorded in the period in which such losses are  determined.  All customer
      deposits are recorded as liabilities until the sale is completed.

  d. Cash equivalents:

     For  purposes of the  consolidated  statements  of cash flows,  the Company
      considers all highly liquid investments with original  maturities of three
      months or less when purchased to be cash equivalents.

  e. Restricted cash:

     Restricted cash  represents  funds held in escrow  accounts with a bank for
      certain  designated  purposes in connection with the Company's issuance of
      12% secured  promissory notes with a balance of $5,500,000 at December 31,
      1996  ($4,000,000 at September 30, 1997  (unaudited))  (see Note 3). These
      escrow   accounts   include  funds   designated  for  acquisition  of  the
      properties,  development of the lots, and payment of interest on the note.
      Additionally,  all proceeds  from sales of finished  lots are deposited in
      the escrow account to be used for  development  of additional  lots unless
      and until funds held in the escrow  account are  considered  sufficient to
      cover development costs for all lots pledged as collateral on the note. At
      September 30, 1997, all  restricted  cash had been disbursed in accordance
      with the terms of the promissory notes (unaudited).

                                     F-11

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  f. Due from metro and general improvement districts:

     Amounts due from metro and general  improvement  districts consist of costs
      incurred by the Company on behalf of certain  districts  in order to begin
      the construction of necessary infrastructure items while the districts are
      being  established  and the  houses in the  corresponding  areas are being
      sold. Although the Company has not incurred any losses from the districts,
      the   collectibility  of  such  advances  is  dependent  on   the  related
      districts'  ability to  successfully  raise  sufficient  funds in order to
      complete the construction of the infrastructure and reimburse the costs of
      the Company which may take up to nine years.  Management anticipates  that
      all  advances  will  be  collected  from  the  metro  general  improvement
      districts:  however,  any  advances determined to be uncollectible will be
      charged to operations.

     As of December 31, 1996 and September 30, 1997 (unaudited), included in due
      from metro and general improvement  districts on the accompanying  balance
      sheets are $1,415,593 and $1,432,060,  respectively,  from metro districts
      of which three members of the Company comprise the board of directors (see
      Note 2).

  g. Land under development:

     Land under development  represents inventory consisting principally of lots
      which  the  Company  is  zoning,   platting,   and  readying  for  housing
      construction.  Inventories  are  stated  at  the  lower  of  cost  or  net
      realizable value.  On a quarterly and annual basis,  the  Company assesses
      costs allocated to each parcel of land to evaluate  net realizable values.
      Costs of inventory  include all  land  acquisition  costs,  studies,  site
      development,  surveys,  direct  costs  of  land  development, and indirect
      costs    including    financing   and   other  carrying    costs  incurred
      during the  period of  development.  Development  costs are  allocated  to
      specific parcels of land.

     The Company is developing  several projects which it is selling pursuant to
      specific  performance  contracts  and option  contracts  with  related and
      unrelated  parties.  Most contracts provide for price escalations based on
      the date of closing.  These  projects are in various stages of development
      and will require  additional  costs before the projects  will be completed
      and be available for sale.  The Company seeks to maintain purchase option
      contracts for real estate properties covering a four to seven year supply
      of lots,  based  upon  current  lot  absorption  information.  In  certain
      instances,  management  believes  it  may take up to nine years to totally
      complete  development  of  certain  major projects.  At September 30, 1997
      (unaudited) platted lots totaled approximately  $10,475,000 and lots under
      development totaled approximately $11,069,000.

                                      F-12

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  h. Capitalization of interest:

     The  Company  capitalizes  interest  on land under  development  during the
      period of  development  and includes  such costs as cost of sales when the
      related real estate is sold.  During the years ended December 31, 1995 and
      1996,  the Company  incurred and  capitalized  interest of $1,062,285  and
      $2,261,129,  respectively,  of which  $3,320 and $63,540  was  incurred to
      related parties.

     During the nine  month  periods  ended  September  30,  1996 and 1997,  the
      Company incurred and capitalized interest of approximately  $1,753,000 and
      $1,665,000, respectively,  of which  $47,637 and  $103,884 was incurred to
      related parties (unaudited).  At September 30, 1997 land under development
      included net capitalized interest of $1,386,154 (unaudited).

  i. Loan fees:

     Loan fees relating to the private  placement  notes payable are capitalized
      and amortized over the life of the respective loans.

  j. Income taxes:

     No provision  for income taxes has been provided  since the members  report
      their  distributive  shares  of  income  and  deductions  of  the  limited
      liability company in their personal capacities, pursuant to election under
      Subchapter K of the Internal Revenue Code.

  k. Fair value of financial instruments:

     The Company's financial  instruments consist of cash, accounts  receivable,
      due  from  general  improvement  districts,  accounts  payable  and  notes
      payable.  The carrying value of cash and accounts receivable  approximates
      fair value due  to their  short-term  nature.  Amounts  due to non-related
      parties,  including accounts payable and  notes  payable  approximate fair
      value  due  to  their  short-term  nature and recently negotiated interest
      rates, many of which are floating rates.

     Notes payable related parties as shown in Note 3,  are interest bearing and
      due at various dates through September 30, 1999.

     Amounts due from general improvement districts are recorded at the  amounts
      receivable at the balance sheet date; however, the amounts will be paid to
      the  Company  as  development  infrastructure  is  completed and billed to
      homeowners,  which may be over a period of years.  As discussed in Note 2,
      a portion of  these receivables bear interest at  8% payable semi-annually
      and the  balance of the receivables  are non interest bearing.  Due to the
      indefinite  timetable  for  repayment  of  these  receivables  it  is  not
      practicable to estimate their fair value.

     Other receivables from and payables to related parties are  recorded at the
      amounts due at the balance  sheet  date,  and  arise  from  related  party
      transactions discussed in Note 5.  These  receivables and payables are all
      non interest bearing and are due on demand.  However,  fair value of these
      amounts is not practicable to estimate because the underlying transactions
      were not carried out on an arm's-length basis.

                                      F-13

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

1. Nature of business and summary of accounting policies (continued):

  l. Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent  assets and  liabilities at the date of financial
      statements  and the reported  amounts of revenues and expenses  during the
      reporting period. Actual results could differ from those estimates.

  m. Reclassifications:

     Certain  amounts  reported  in the  1995  financial  statements  have  been
      reclassified  to  conform  to   classifications   in  the  1996  financial
      statements.

  n. Interim financial statements (unaudited):

     The financial  statements as of September 30, 1997, and for the nine months
      ended September 30, 1996 and 1997, are unaudited.  However, in the opinion
      of the Company's management,  the interim financial statements contain all
      adjustments,  including normal recurring adjustments, necessary for a fair
      presentation of the Company's financial  position,  results of operations,
      and cash flows.

2. Due from metro and general improvement districts:

     Included in "Due from metro and general improvement districts"  are limited
      tax bonds  which the  Company  received  in 1995 from a metro  district as
      payment for costs  incurred by the Company on behalf of the metro district
      for the  construction  of  certain  infrastructure  items.  The bonds bear
      interest  at 8% which is payable  on a  semiannual  basis.  The bonds will
      mature at a rate of $5,000 per year  beginning  December 1, 1996, with the
      remaining  amount of $320,330 due on December 1, 2005.  As of December 31,
      1996 and September 30, 1997 (unaudited), the Company had $337,768 recorded
      in due from metro and general  improvement  districts on the  accompanying
      balance sheets related to this metro district.

                                      F-14

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

3. Notes payable:

     The Company has notes payable as follows:
                                                 December 31,     September 30,
                                                    1996              1997
                                                 -----------      ------------
                                                                   (Unaudited)
     Notes payable, private placement, due
      September 30, 1999, payments in eight
      equal installments of $500,000 beginning
      December 31, 1997, and each three months
      thereafter, interest at 12% payable
      monthly, collateralized by deed of trust
      on various  parcels of real  property
      and guaranteed by certain members of
      the Company                               $ 4,000,000      $ 4,000,000

     Notes payable, private placement, due
      April 30, 1997, payments in two equal
      installments of $1,500,000 on April 30,
      1996 and 1997,  interest at 12% payable
      monthly, collateralized by deed of trust
      on various  parcels of real property and
      guaranteed by certain members of the
      Company                                     1,500,000

     Notes payable, bank, due from February 5,
      1998 through  March 1, 1999, interest
      at 1% to 2% above prime rate with either
      quarterly  payments or due at maturity,
      collateralized by deeds of trust on
      various parcels of real property            1,724,037        9,656,830




                                     F-15

<PAGE>


                       GATEWAY AMERICAN PROPERTIES, LLC
                    (A COLORADO LIMITED LIABILITY COMPANY)

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                    YEARS ENDED DECEMBER 31, 1995 AND 1996
           NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):


                                                 December 31,     September 30,
                                                    1996              1997
                                                 -----------      ------------
                                                                   (Unaudited)
      Notes payable, bank, due from January 1,
       1998 through June 30, 1998, interest
       at 1.5% above prime, payable monthly,
       collateralized by deeds of trust on
       various parcels of real property           2,156,476        2,478,339

      Notes payable,  bank, under a line of
       credit, due March 19, 1998,  interest
       at 1.5% above prime, collateralized
       by deeds of trust on various parcels
       of real property                              78,500           90,000

      Notes payable, bank, due from March 29,
       1997 through June 1, 1997, interest at
       12% (or 4% over bank rate, whichever
       is greater), payable monthly,
       collateralized by various parcels
       of real property and guaranteed by
       certain members of the Company               899,804

      Notes payable, related parties, due
       from June 15, 1998 through September 30,
       1999, interest at 6% to 10% payable
       monthly or quarterly, uncollateralized       897,433          683,930

      Note payable, related party, due from
       January 1, 1998 through January 1, 1999,
       interest at .75% above prime payable
       monthly, collateralized by deed of trust
       on various parcels of real property          150,000        1,816,289



                                      F-16

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

3.   Notes payable (continued):
                                                 December 31,     September 30,
                                                    1996             1997
                                                 -----------      ------------
                                                                  (Unaudited)

     Notes payable, other, due November 1,
      1997 through March 9, 2004, interest
      at 8% to 15%, payable monthly or
      quarterly,  collateralized by deeds
      of trust on various parcels of real
      property                                    2,864,449        2,184,574

     Notes payable, other, due through
      June 15, 1998, interest at 8.5% to 15%,
      payable quarterly or deferred until
      maturity, uncollateralized                  1,918,496          210,695
                                                 ----------      -----------

                                                $16,189,195      $21,120,657
                                                ===========      ===========

     Notes payable,  private  placements  provide financing for land acquisition
      and development projects.  The terms of the private placements require the
      Company to  maintain  certain  loan to  collateral  value  ratios and cash
      reserves  (see Note 1). Notes  payable,  related  parties,  are payable to
      members, their related companies, and affiliates.

     Aggregate  maturities  for notes payable  outstanding at September 30, 1997
      (unaudited) are as follows:

                 1997                           $  2,752,310
                 1998                             13,239,296
                 1999                              3,389,539
                 2000                                      0
                 2001                                      0
                 Thereafter                        1,739,512
                                                ------------

                 Total notes payable            $ 21,120,657
                                                ============




                                      F-17

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

4. Option contracts:

     The Company has entered into option  contracts with  unrelated  entities to
      sell  properties  which it is developing  into lots  available for sale to
      homebuilders.  At December 31, 1996, the Company has committed to sell 119
      remaining lots to these parties upon  completion of  development  activity
      for a total sales price of $2,971,250  (451 lots at a total sales price of
      $11,682,800  at September 30, 1997  (unaudited)).  These option  contracts
      generally  include  escalation  clauses at various  rates.  Based on costs
      incurred through  December 31, 1996 (and September 30, 1997  (unaudited)),
      and  management's  estimate  of costs to  complete  the  development,  the
      Company does not  anticipate  incurring  any losses  resulting  from these
      option  contracts.  Sales  to one of  these  entities  in  1996  comprised
      approximately 16% of total sales.

     At December  31,  1996,  the Company has  received  $236,000  ($338,500  at
      September 30, 1997, (unaudited)) as option deposits to be applied  against
      the lots available for sale.

     In June 1997,  the Company  received  $100,000  under an  installment  land
      contract  to sell a 10%  undivided  interest in a land  parcel.  Under the
      agreement,  the Company may be  required to  repurchase  the parcel at its
      fair  market  value over the next four years,  with  agreed  upon  minimum
      appreciation. Consequently, the amount received is recorded as a liability
      and the  minimum  appreciation  (or  increase  in fair  market  value,  if
      greater) will accrete over four years (unaudited).

5. Related party transactions:

  a. Related party land purchases:

     During 1996, the Company and its subsidiaries  purchased unimproved land at
      a  cost  of  approximately   $1,995,000  from  affiliated  entities.  Upon
      purchase,  the cost of the land is  included  in land  under  development.
      During 1995, the Company purchased  unimproved land from affiliates with a
      cost of approximately  $2,220,000.  During the nine months ended September
      30, 1997, the Company acquired no additional land from affiliated entities
      (unaudited).




                                      F-18

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  b. Related party lot sales:

     During 1995 and 1996,  the  Company sold  improved  lots  to  an  affiliate
      which is owned by a  member  and  manager  of  the  Company  for  cash  of
      $2,800,535  and   $7,809,928  ($5,132,208  and  $3,960,111  for  the  nine
      months   periods  ended   September  30,  1996   and   1997   (unaudited),
      respectively).  At December 31,  1996, pursuant  to  specific  performance
      contracts,  the Company has committed to sell 556  lots to  the  affiliate
      upon  completion  of the  development  process  for  $11,488,350  (79 lots
      for $2,084,200 at September 30, 1997 (unaudited)).  During the nine months
      ended September 30, 1997 (unaudited),  the affiliate released  the Company
      from the majority of  the specific  performance  contracts.  The  improved
      lots underlying  these contracts  were  subsequently  included  in  option
      contracts  with  unrelated  third  parties (Note 4). The option  contracts
      generally  include escalation  clauses  at  various rates.  Based on costs
      incurred through September 30, 1997, and management's estimate of costs to
      complete the  development,  the Company  does not anticipate incurring any
      losses resulting from  these  contracts.  In 1996,  an additional  $92,000
      ($525,490 during  the  nine  months ended September 30, 1997  (unaudited))
      of lot sales were made to an entity  which is  one-third owned by a member
      of the  Company.  The  Company has commitments to sell this entity 15 lots
      for $397,500 at September 30, 1997 (unaudited).

  c. Indemnification agreement:

     During 1995, the Company entered into an indemnification  agreement whereby
      the Company  indemnifies the three principal members from any liability or
      expense  incurred by the members  under loans  obtained for the benefit of
      the Company for which the members provided personal guarantees.

  d. Legal fees:

     Three  members of the Company are  attorneys  in a law firm which  provided
      significant legal services to the Company, primarily pertaining to zoning,
      platting and other related  services in connection  with  developing  real
      estate.  Approximately  $680,000 of related party legal fees were incurred
      by the  Company  in 1995,  $470,000  in  1996,  $399,744  (unaudited)  and
      $137,862  (unaudited)  for the nine months  ended  September  30, 1996 and
      1997,  respectively.  At December 31, 1996, there were  outstanding  legal
      bills  due the law  firm of  $433,568  ($392,597  at  September  30,  1997
      (unaudited)).


                                      F-19

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  d. Legal fees (continued):

     The Company  has  agreements  with the law firm for legal  fees  related to
      specific  projects  to  be  developed  by  the  Company.  These  fees  are
      contingent  on the  completion  of zoning and  platting of some or all the
      parcels  involved.  The fees  incurred for such  contingent  legal work is
      approximately  $164,000 at December 31, 1996  ($185,000  at September  30,
      1997  (unaudited)).  However,  these fees have not been  billed by the law
      firm and are not recorded in these financial statements.

  e. Office lease:

     The Company is leasing its office  space under a  noncancellable  operating
      lease expiring  September 30, 1997, from an entity  controlled by a member
      of the Company. Rent expense under the lease for 1995 and 1996 was $43,364
      and $45,852  ($30,836 and $ 54,683 for the nine months ended September 30,
      1996  and 1997  (unaudited)),  respectively.  The  future  minimum  rental
      commitment under this lease at December 31, 1996 is $27,972,  all of which
      is due in 1997.

     In June  1997,  the  Company  renewed  the  lease for a three  year  period
      beginning  October 31,  1997.  Under the terms of the new  agreement,  the
      Company  is to pay  $5,773  per month for the first  year with  escalation
      clauses in years two and three. The Company also has an agreement with the
      related  party law firm,  whereby the law firm will  reimburse the Company
      $1,325 per month for office space occupied by the law firm (unaudited).

     Minimum  future rental  commitments  under this lease at September 30, 1997
      are as follows (unaudited):

              Three months ended December 31, 1997       $   17,319
              Year ended December 31, 1998                   70,029
              Year ended December 31, 1999                   73,041
              Year ended December 31, 2000                   56,475


                                     F-20

<PAGE>


                        GATEWAY AMERICAN PROPERTIES, LLC
                     (A COLORADO LIMITED LIABILITY COMPANY)

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 1995 AND 1996
            NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1997 (UNAUDITED)

5.   Related party transactions (continued):

  f. Other related party transactions:

     During 1995,  the Company  entered into  employment  agreements  with three
      members  of the  Company  to pay them  aggregate  annual  compensation  of
      $336,000 per year  beginning  July 1, 1994. In 1996,  compensation  to the
      three  members  totaled  $1,052,591,  of which  $293,379 was paid to or on
      behalf of the members,  $433,212 was paid  through the  assumption  by the
      Company of indebtedness of the managers related to development  costs they
      had  incurred on behalf of the  Company,  and $326,000 has been accrued at
      December 31, 1996.  During the nine months  ended  September  30, 1996 and
      1997,  compensation  to  the  three  members  was  $417,400  and $533,822,
      (unaudited) respectively;  $578,000  remains  unpaid at September 30, 1997
      (unaudited). In  addition,  $183,500  was paid in 1996 as  consulting fees
      to entities controlled by the members.

     During the nine months ended  September 30, 1996 and 1997,  consulting fees
      paid to affiliates were $55,500 and $28,904 (unaudited), respectively.

6. Proposed public offering:

     In January 1997, the Company was party to an agreement  whereby the Company
      would  acquire a  controlling  interest  in  Gateway  American  Properties
      Corporation  (GAPC) (a reverse  acquisition).  According to the agreement,
      the members of the Company are to contribute  their ownership  interest in
      the Company to GAPC in return for  2,025,000  shares of GAPC common stock,
      out of a total outstanding  common stock of 2,352,000 shares. The exchange
      is to be effective  contemporaneous  with the closing of a proposed public
      offering.  The 327,000  shares of common stock not owned by the members of
      the Company will be registered  contemporaneous with the shares offered in
      the proposed public offering.

     The proposed offering will sell 1,500,000 shares of common stock of GAPC to
      the  public  at $4.00  per  share and  3,000,000  warrants  at $.1875  per
      warrant,  with each warrant exercisable to acquire a share of common stock
      at $4.50 per share for a period of three years.  The  underwriter  for the
      proposed public  offering is to receive a commission  equal to ten percent
      of  the   proceeds   of  the  public   offering   plus  a  three   percent
      non-accountable  expense allowance. In addition, GAPC has agreed to engage
      the  underwriter as a financial  advisor for three years at a total fee of
      $108,000,  payable at the closing of the public offering.  The underwriter
      will also receive  warrants to purchase  150,000 shares of common stock at
      $6.00 per share during the five-year period  commencing on the date of the
      offering  and  warrants  to purchase  for  $.28125 per warrant  additional
      warrants to purchase up to 300,000  shares of common stock  exercisable at
      $6.00 per share during the three-year period commencing on the date of the
      offering.

                                      F-21

<PAGE>


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)

                               SEPTEMBER 30,1997

<PAGE>


                         INDEPENDENT AUDITORS' REPORT



Board of Directors
Gateway American Properties Corporation
Denver, Colorado


We have audited the balance sheet of Gateway American Properties  Corporation as
of September 30, 1997. This balance sheet is the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the  financial  position  of  Gateway  American  Properties
Corporation  as of September  30, 1997, in conformity  with  generally  accepted
accounting principles.


GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
November 19, 1997

                                     F-23

<PAGE>


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)

                                  BALANCE SHEET

                               SEPTEMBER 30, 1997


                                     ASSETS

Assets                                                     $               100
                                                           ===================



                      LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities                                                $              NONE
                                                           ===================

Shareholders' equity:
 Common stock, $0.01 par value;
   authorized 20,000,000 shares;
   Issued and outstanding 100 shares                                         1
 Additional paid-in capital                                                 99
                                                           -------------------

 Total liabilities and shareholders' equity                $               100
                                                           ===================

                           See note to balance sheet.

                                      F-24

<PAGE>


                     GATEWAY AMERICAN PROPERTIES CORPORATION
                            (A COLORADO CORPORATION)

                              NOTE TO BALANCE SHEET

                               SEPTEMBER 30, 1997

1.    Organization and nature of business:

      Gateway American Properties  Corporation (the "Company")  was incorporated
        in March 1997 for the purpose of acquiring  all of the assets of Gateway
        American  Properties  Corporation - Florida  (GAPC-F),  in exchange  for
        327,000 shares of the Company's  common stock. In addition,  the Company
        is party to an  agreement  whereby  the  Company is to  acquire  Gateway
        American Properties,  LLC (Gateway LLC) subsequent to its acquisition of
        GAPC-F,  and  contemporaneous  with the  closing  of a  proposed  public
        offering of the Company's stock. According to the agreement, the members
        of Gateway LLC are to contribute their ownership interest in Gateway LLC
        in return for 2,025,000 shares of the Company's common stock.

      Gateway LLC was formed in June 1994 for the purpose of acquiring,  zoning,
        platting,  and  developing  real estate for  residential  use, into lots
        available for sale to homebuilders. In certain subdivisions, the Company
        also constructs  homes or other buildings on properties it has developed
        instead of selling the improved lots to other homebuilders.

      GAPC-F is a development  stage company  incorporated  in Florida which has
        not had any significant operations.

      The Company has entered into a letter of intent with an underwriter  for a
        public  offering of its stock,  whereby the Company will sell  1,500,000
        shares of common stock to the public at $4.00 per share,  and  3,000,000
        warrants at $.1875 per warrant, with each warrant exercisable to acquire
        a share of common  stock at $4.50 per share for a period of three years.
        The  underwriter  for the  proposed  public  offering  is to  receive  a
        commission  equal to ten percent of the proceeds of the public  offering
        plus a three percent non-accountable expense allowance. In addition, the
        Company has agreed to engage the underwriter as a financial  advisor for
        three  years at a total fee of  $108,000,  payable at the closing of the
        public offering.  The underwriter will also receive warrants to purchase
        150,000  shares of common stock at $6.00 per share during the  five-year
        period  commencing  on the date of the offering and warrants to purchase
        of $.28125  per  warrant  additional  warrants to purchase up to 300,000
        shares of common stock  exercisable  at $6.00 per share during the three
        period commencing on the date of the offering.

                                     F-25

<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                            Interim Financial Report
                                September 30,1997

<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders
of Gateway American Properties Corporation

      We have  audited  the  accompanying  balance  sheet  of  Gateway  American
Properties  Corporation  as of  December  31,  1995 and  1996,  and the  related
statements of operations,  shareholders'  equity,  and cash flows for the period
from January 12, 1995 (date of  inception) to December 31, 1995 and for the year
ended December 31, 1996. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects,  the financial position of Gateway American Properties
Corporation  as of December 31, 1995 and 1996, and the results of its operations
and cash flows for the periods then ended, in conformity with generally accepted
accounting principles.

      The accompanying financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 7 to the
financial statements,  the Company's continued operations are dependent upon the
receipt of additional capital and the success of future operations, which raises
substantial  doubt  about  its  ability  to  continue  as a going  concern.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.




                                        Beatty & Company, P.A.
                                        Certified Public Accountants
                                        Sarasota, Florida

March 27,  1997  (except for Notes 5, 6, and 7, as to which the date is July 14,
1997)
                                      F-27
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                                  Balance Sheet


                                     ASSETS

                                       As of December 31      As of September 30
                                       1995         1996        1996      1997
                                       ----         ----        ----      ----
                                                          (Unaudited)(Unaudited)

Current Assets:
         Cash & Equivalents           $  76,715    $20,433  $  30,670  $  1,560
                                      ---------    -------  ---------  --------
Other Assets:
         Deferred Offering Costs      $ 403,848    $31,210  $ 406,963  $ 58,134
         Deposits                        30,000          0     30,000         0
         Organization Costs (Net)           282        211        228       158
                                      ---------    -------  ---------  --------
         Total Other Assets           $ 434,130    $31,421  $ 437,191   $58,292
                                      ---------    -------  ---------  --------
         Total Assets                 $ 510,845    $51,854  $ 467,861   $59,852
                                      =========    =======  =========  ========

                       LIABILITIES & SHAREHOLDERS EQUITY


Current Liabilities:
          Accounts Payable             $ 28,318   $ 33,548  $ 31,229   $ 55,891
          Accrued Liabilities             1,625      2,250       625      4,875
                                       --------   --------  --------   --------
          Total Liabilities            $ 29,943    $35,798  $ 31,924   $ 60,766
                                       --------   --------  --------   --------

Shareholders' Equity:
          Common Stock, $.01 par value,
           10,000,000 shares authorized
           436,000 shares issued & 
           outstanding                  $ 4,360    $ 4,360   $ 4,360    $ 4,360
          Purchase Warrants               4,000      4,000     4,000      4,000
          Additional Paid-In Capital    646,538    646,538   646,538    646,538
          Accumulated Development Stage 
           Deficit                     (173,996)  (638,842) (218,961)  (655,812)
                                       --------   --------  --------   --------
          Total Shareholders' Equity   $480,902    $16,056  $435,937      $(914)
                                       --------   --------  --------   --------
          Total Liabilities &
           Shareholders' Equity        $510,845   $ 51,854  $467,861   $ 59,852
                                       ========   ========  ========   ========

   The accompanying notes are an integral part of these financial statements.

                                      F-28
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Operations

<TABLE>
<CAPTION>

                                        For the                                                   For the
                                        Period from                 For the        For the        Period from
                                             Inception    For the        Nine Months    Nine Months    Inception
                                             Through      Year Ended     Ended          Ended          Through
                                             12-31-95     12-31-96       9-30-96        9-30-97        9-30-97
                                             --------     ---------     ---------       ---------      ---------
                                                                       (Unaudited)     (Unaudited)    (Unaudited)
<S>                                            <C>         <C>             <C>             <C>            <C>
Development Stage Revenues:
    Investment income                       $  11,476    $   1,888       $  1,491         $     95      $  13,459
                                            ---------    ---------       --------         --------      ---------
Expenses Incurred During Development Stage:
    Costs of Withdrawn Public Offering      $       0    $ 406,963       $      0         $      0      $ 406,963
    General & Administrative Expenses          61,314       23,250         20,929            7,242         91,806
    Office Expenses                            48,996       10,705          8,461            7,605         67,306
    Legal & Professional                       18,686       20,376         13,732            2,165         41,227
   Travel & Related Costs                      33,684        4,812          3,000                0         38,496
   Other Miscellaneous Expenses                22,792          628            334               53         23,473
                                            ---------    ---------       --------         --------      ---------
   Total Expenses                           $ 185,472    $ 466,734       $ 46,456         $ 17,065      $ 669,271
                                            ---------    ---------       --------         --------      ---------
Deficit Accumulated During Development 
   Stage                                    $(173,996)   $(464,846)      $(44,965)        $(16,970)     $(655,812)
                                            =========    =========       ========         ========      =========

Earnings (Loss) Per Share                   $   (0.48)   $   (1.07)      $  (0.10)        $  (0.04)     $   (1.60)
                                            =========    =========       ========         ========      =========
Number of shares outstanding for purposes
   of computing net loss per share            361,673      436,000        436,000          436,000        408,972
                                            =========    =========       ========         ========      =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-29
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                        Statement of Shareholders' Equity
               For the Period from Inception to December 31, 1995,
                      for the Year Ended December 31, 1996,
          and for the Nine Months Ended September 30, 1997 (Unaudited)

<TABLE>
<CAPTION>
                                        Common            Stock         Additional      Development     Total
                                         Stock           Purchase        Paid-in           Stage     Shareholders'
                                     $.01 Par Value      Warrants        Capital          Deficit       Equity
                                     --------------    -----------     -----------      -----------   ------------
<S>                                      <C>                <C>            <C>              <C>          <C>

Sale of 287,346 shares of $.01 
par value Common Stock and
251,346 Stock Purchase Warrants 
for $384,998 less offering costs
of $59,722                             $ 2,873         $ 2,513           $319,890                       325,276

Sale of 22,654 shares of $.01
par value Common Stock and
22,654 Stock Purchase Warrants
for $26,000                                227             227             25,546                       26,000

Sale of 126,000 shares of $.01 
par value Common Stock and 
126,000 Stock Purchase Warrants 
for $315,000 less offering costs
of $11,378                               1,260           1,260            301,102                      303,622

Development Stage Deficit
from inception through
December 31, 1995                                                                      (173,996)      (173,996)

                                     --------------    -----------     ----------      -------       ---------
Totals - December 31, 1995             $ 4,360         $ 4,000           $646,538     $(173,996)     $ 480,902

Development Stage Deficit
accumulated from January 1, 1996
throughDecember 31, 1996                                                               (464,846)      (464,846)
                                     --------------    -----------     ----------      -------       ---------

Totals -December 31, 1996              $ 4,360         $ 4,000           $646,538     $(638,842)      $ 16,056

Development Stage Deficit
accumulated from January 1, 1997
through September 30, 1997 (Unaudited)                                                  (16,970)       (16,970)
                                     --------------    -----------     ----------       -------       --------

Totals-September 30, 1997 (Unaudited)  $ 4,360         $ 4,000           $646,538     $(655,812)          $914
                                       =========      =========         =========     =========      =========
</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                      F-30
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                             Statement of Cash Flows

<TABLE>
<CAPTION>

                                                    For the                                                       For the
                                                  Period from                       For the        For the      Period from
                                                   Inception        For the       Nine Months    Nine Months     Inception
                                                    Through        Year Ended        Ended          Ended         Through
                                                    12-31-95        12-31-96        9-30-96        9-30-97        9-30-97
                                                  -----------      ----------      ----------     ----------   ------------ 
<S>                                                    <C>             <C>            <C>             <C>          <C>

Cash Flows From (Used In) Financing Activities:
    Sale of Common Stock & Purchase Warrants        $ 725,998      $       0      $       0      $       0      $  725,998
    Less Offering Costs for Private Placements        (71,100)             0              0              0         (71,100)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From  (Used In)Financing Activities  $ 654,898      $       0      $       0      $       0      $  654,898
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In) Investing Activities:
   Deferred Offering Costs                          $(403,848)     $ 372,638      $  (3,115)     $ (26,924)     $  (58,134)
   Deposits                                           (30,000)        30,000              0              0               0
   Organization Costs                                    (352)             0              0              0            (352)
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) investing Activities  $(434,200)     $ 402,638      $  (3,115)     $ (26,924)     $  (58,486)
                                                    ---------      ---------      ---------      ---------      ----------

Cash Flows From (Used In ) Operating Activities:
   Development Stage Earnings (Deficit)             $(173,996)     $(464,846)     $ (44,965)     $ (16,970)     $ (655,812)
   Adjustments:
    Amortization                                           70             71             54             53             194
    Accounts Payable                                   28,318          5,230          2,981         22,343          55,891
    Accrued Liabilities                                 1,625            625         (1,000)         2,625           4,875
                                                    ---------      ---------      ---------      ---------      ----------
Net Cash Flows From (Used In) Operating Activities  $(143,983)     $(458,920)     $ (42,930)     $   8,051      $ (594,852)
                                                    ---------      ---------      ---------      ---------      ----------

Net Increase (Decrease) In Cash                     $  76,715      $ (56,282)     $ (46,045)     $ (18,873)     $    1,560
Plus Beginning Cash Balance                                 0         76,715         76,715         20,433               0
                                                    ---------      ---------      ---------      ---------      ----------
Ending Cash Balance                                 $  76,715      $  20,433         30,670      $   1,560      $    1,560
                                                    =========      =========      =========      =========      ==========
</TABLE>

         The  accompanying  notes  are  an  integral  part  of  these  financial
statements.

                                      F-31
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements




1.   Significant Accounting Policies

     A.  Development  Stage Operations - The Company has been in the development
stage since its inception in late 1994 and subsequent  incorporation in January,
1995 as a Florida  corporation.  The Company's  proposed business activity is to
acquire  one or  more  other  business  entities  and/or  develop  business  and
investment  activities  satisfactory to its shareholders.  Since the Company has
not yet commenced  full-scale  operations and no significant  revenues have been
realized through December 31,  1996, the financial statements have been reported
as those of a development stage company.

     B.  Principles of  Consolidation  - In connection  with its formation,  the
Company  merged with an  affiliated  entity (also a development  stage  company)
effective  January 13, 1995. The transaction has been accounted for as a pooling
of interests and,  accordingly,  the financial statements have been consolidated
to include the accounts of both companies,  after elimination of all significant
intercompany balances and transactions.

     C. Income Taxes - The Company's accounting policies for financial statement
purposes  and income  tax  reporting  purposes  may vary due to timing and other
differences.  Certain  operating  losses sustained to date may be offset against
taxable income of future periods.

     D. Private  Offering Costs - Since the Company has  successfully  completed
its initial private  offerings of common stock, the related costs (which consist
primarily of placement and legal fees) have been offset  against the  additional
paid-in capital as of December 31, 1995 and 1996.

     E. Organization Costs - The costs of organizing the Company,  which consist
primarily  of legal and filing fees  incurred  in the process of  incorporation,
have been capitalized and are being amortized over a period of sixty months.

     F. Use of Estimates - The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
various  estimates  and  assumptions  that  affect the  amounts  reported in the
financial statements and the disclosures in the accompanying  footnotes.  Actual
results may differ from such estimates and the differences may be significant.

     G. Reclassifications  - Certain  amounts  reported in the 1995 financial
statements have been reclassified to conform to classifications used in the 1996
financial statements.


                                      F-32
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


2.   Related Party Transactions

     A.  Legal  Matters  - An  individual  who  is  an  officer,  director,  and
shareholder of the Company is also an officer,  director, and shareholder of the
law firm which was engaged by the Company to handle its incorporation, offerings
of securities,  and other legal matters.  Additionally,  the Company  intends to
further use such professional  services with regard to future legal matters. The
total of all such related party legal fees (inclusive of expense reimbursements)
was $204,441  through  December 31, 1995 and $15,802 for the year ended December
31, 1996.

     B.  Executive  Employment  Agreement -  Subsequent  to the  approval of the
Company's Compensation  Committee, an executive employment agreement was reached
with an individual who is an officer,  director, and shareholder of the Company.
Although  the contract  requires  annual basic  compensation  of $120,000,  plus
various  benefits,  for a two-year  period of time beginning upon the successful
completion of the Company's  anticipated public offering,  management intends to
replace such  contract  with an agreement  for a one-time  payment of $37,500 as
specified in the Letter of Intent with the Company's underwriter.

     C. Office Rent  Agreement - An informal  agreement was entered into to rent
furnished office space from a company that is controlled by an individual who is
also an officer,  director, and shareholder of the Company. The agreement, which
has been classified as an operating lease,  requires weekly payments of $125 and
has no definitive time period.


3.  Shareholders' Equity

A.  Common  Stock - As of  December  31,  1995 and 1996,  the Company has issued
436,000  shares of its 10,000,000  authorized  shares of common stock with a par
value of $.01 per share.

B. Stock Purchase  Warrants - The Company has also issued 400,000 stock purchase
warrants  in  connection  with the  organization  of the  Company.  Terms of the
warrants  entitle  holders to purchase  one  additional  share of the  Company's
common stock for each warrant at a price of $3.375  per share at any time during
the three-year exercise period.


                                      F-33
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


4. Loss Per Share

     For the periods from inception through December 31, 1995 and 1996, the loss
per  share  is  based  upon  the  weighted   average  number  of  common  shares
outstanding.  The Company's stock purchase  warrants have not been considered to
be common stock  equivalents  in the  computation of loss per share because they
are anti-dilutive.

5.   Deferred Offering Costs

      As of  December 31, 1996,  the  Company  has  deferred  $31,210  in  costs
incurred which pertain to its revised proposed public offering.  If the offering
is successful, those costs will be charged against the proceeds of the offering.
In the event the offering is withdrawn (as the initial  proposed public offering
was during 1996), such costs will be charged to current operations.  Such public
offering is not expected to proceed further,  however,  until the outcome of the
business combination discussed below in Note 6 is determined.

6.   Subsequent Events

            Subsequent  to the date of the  financial  statements,  the  Company
entered  into  agreements  involving  two  other  companies,  both of which  are
domiciled in the state of Colorado.  The agreements,  one of which is contingent
upon the successful  completion of a proposed public  offering,  would result in
all three companies combining, in effect, to become a single business entity. In
the event such agreements are successfully concluded, the Company's shareholders
will have the right to exchange  their common  shares and purchase  warrants for
common shares and warrants in the new publicly traded entity.

7.   Anticipated Business Combination & Use of Cash

      Although  the  December  31,  1996 cash  balance of  $20,433  has not been
formally  restricted,  the Company  expects to consume the  majority of its cash
reserves to facilitate its  anticipated  business  combinations  as discussed in
Note 6.  Therefore,  the  amount  of funds  available  for use in the  Company's
proposed  business  activities  (as outlined in Note 1) will be limited to those
funds, if any, available  subsequent to such expenditures.  Continued operations
are thus  dependent  upon the receipt of  additional  capital and the success of
future operations.


                                      F-34
<PAGE>

                     Gateway American Properties Corporation
                          (A Development Stage Company)
                          Notes To Financial Statements


8.   Interim Financial Statements (Unaudited)

The financial  statements as of September 30, 1996 and 1997, and for the periods
then ended are unaudited. However, it is the opinion of the Company's management
that  all  adjustments  necessary  for a  fair  presentation  of  the  financial
statements have been appropriately included.


                                      F-35
<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                   UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                          AND STATEMENTS OF OPERATIONS



The following unaudited pro forma condensed financial  statements give effect to
the proposed  business  combination of Gateway American  Properties  Corporation
(Colorado)  (the  Registrant),  Gateway  American  Properties,  LLC, and Gateway
American  Properties  Corporation  (Florida) on a purchase accounting basis. The
pro forma  condensed  balance  sheet assumes that the business  combination  was
effective on September  30, 1997,  and combines the audited  September  30, 1997
balance sheet of Gateway  American  Properties  Corporation  (Colorado)  and the
unaudited  interim  September  30,  1997  balance  sheets  of  Gateway  American
Properties,  LLC and Gateway American Properties Corporation (Florida).  The pro
forma  condensed  statement of operations  for the year ended December 31, 1996,
was prepared  based upon the  historical  audited  statements  of  operations of
Gateway American  Properties,  LLC and Gateway American  Properties  Corporation
(Florida)  for the  year  ended  December  31,  1996.  The pro  forma  condensed
statement of  operations  for the nine months  ended  September  30,  1997,  was
prepared  based upon the unaudited  interim  statements of operations of Gateway
American Properties,  LLC, and Gateway American Properties Corporation (Florida)
for the nine  months  ended  September  30,  1997.  The pro forma  statement  of
operations for each period was prepared  assuming the business  combination  was
effective at the beginning of each period presented.

These pro forma  condensed  financial  statements  should be read in conjunction
with the accompanying notes to the pro forma condensed financial statements, the
historical  financial  statements  and  notes  of  Gateway  American  Properties
Corporation (Colorado),  Gateway American Properties,  LLC, and Gateway American
Properties  Corporation  (Florida),  all of which are included elsewhere herein.
The unaudited pro forma  condensed  statements of operations are not necessarily
indicative of future  operations or the actual  results that would have occurred
had the business  combination  been  consummated at the beginning of each period
presented.  Also,  because  of  seasonal  and  other  factors,  the  results  of
operations  for the nine months ended  September 30, 1997,  are not  necessarily
indicative of expected results for the fiscal year ending December 31, 1997.

                                     F-36

<PAGE>


              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                       PRO FORMA CONDENSED BALANCE SHEET
                                  (Unaudited)
<TABLE>
<CAPTION>

                              SEPTEMBER 30, 1997
                                   Gateway                    Gateway
                                  American                    American
                                 Properties    Gateway       Properties  Pro Forma
                                Corporation    American     Corporation Adjustments
                                 (Colorado) Properties LLC   (Florida)    (Note 2)   Pro Forma
                                ----------- -------------- ------------ ----------- ------------
<S>                              <C>         <C>            <C>         <C>          <C>
ASSETS:
Cash                             $      100  $    19,290    $    1,560               $    20,950
Accounts receivable                               58,750                                  58,750
Accounts receivable,
  related party                                  570,527                                 570,527
Deposits                                          72,500                                  72,500
Land under development                        21,543,952                              21,543,952
Due from Metro and general
 improvement districts
  Related parties                              1,432,060                               1,432,060
  Other                                          161,638                                 161,638
Loan fees and other assets                       342,336        58,292                   400,628
                                  ---------   ----------     ---------   ----------   ----------
   Total assets                  $      100  $24,201,053    $   59,852  $            $24,261,005
                                  =========   ==========     =========   ==========   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Accounts payable                            $  923,633    $   60,766                $  984,399
  Accounts payable,
   related parties                               802,516                                 802,516
  Property taxes payable                          58,200                                  58,200
  Customer deposits                              338,500                                 338,500
  Notes payable:
   Private placements                          4,000,000                               4,000,000
   Banks                                      12,225,169                              12,225,169
   Related parties                             2,500,219                               2,500,219
   Other                                       2,395,269                               2,395,269
                                  ---------   ----------    ----------   ----------   ----------
  Total notes payable                         21,120,657                              21,120,657
                                  ---------   ----------    ----------   ----------   ----------
   Total liabilities                          23,243,506        60,766                23,304,272
                                  ---------   ----------    ----------   ----------   ----------

Minority interest                                111,403                                 111,403

Shareholders' equity:
  Preferred stock
  Common stock                   $        1                      4,360  $    19,159(a)    23,520
  Additional paid-in capital             99                    646,538      171,173(a)   817,810
  Common stock
   subscriptions receivable
  Stock purchase warrants                                        4,000                     4,000
  Accumulated deficit                                         (655,812)     655,812(a)
  Members' equity                                846,144                   (846,144)(a)
                                  ---------   ----------    ----------   ----------   ----------
   Shareholders' equity                 100      846,144          (914)                  845,330
                                  ---------   ----------    ----------   ----------   ----------
   Total liabilities and
     shareholders' equity        $      100  $24,201,053   $    59,852  $            $24,261,005
                                  =========   ==========    ==========   ==========   ==========
</TABLE>

        See notes to unaudited pro forma condensed financial statements.

                                      F-37

<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                   PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                   (Unaudited)

                      NINE MONTHS ENDED SEPTEMBER 30, 1997

<TABLE>
<CAPTION>

                                   Gateway                   Gateway
                                  American                   American
                                 Properties     Gateway     Properties   Pro Forma
                                Corporation     American    Corporation Adjustments
                                 (Colorado) Properties LLC   (Florida)    (Note 2)   Pro Forma
                                ----------- -------------- ------------ ----------- ------------
<S>                              <C>         <C>            <C>         <C>         <C>
Sales:
  Related party                              $ 4,485,601                            $4,485,601
  Other                                        2,260,944                             2,260,944
                                               ---------                             ---------
                                               6,746,545                             6,746,545
Cost of sales                                  5,353,431                             5,353,431
                                               ---------                             ---------
                                               1,393,114                             1,393,114

General and
 administrative expenses                         791,076    $   17,065                 808,141
                                               ---------     ---------                --------
Operating income (loss)                          602,038       (17,065)                584,973

Interest (expense) income                         (3,357)           95                  (3,262)
                                              ----------     ---------  ----------   ---------
Income (loss) before
 minority interest                               598,681       (16,970)                581,711

Minority interest in
 income of consolidated
 joint ventures                                   75,335                                75,335
                                              ----------     ---------  ----------   ---------

Income (loss) before
 income taxes                                    523,346       (16,970)                506,376

Provision for income taxes                                             $   202,500(b)  202,500
                                              ----------     ---------  ----------   ---------

Net income (loss)                            $   523,346    $  (16,970)$  (202,500) $  303,876
                                              ==========     =========  ==========   =========

Net income (loss) per
 common share before
 initial public offering                                    $     (.05)             $      .13
                                                             =========               =========

Average shares outstanding                                     327,000   2,025,000   2,352,000
                                                             =========  ==========   =========

Net income (loss) per
 common share after
 initial public offering                                    $     (.05)             $      .08
                                                             =========               =========

Average shares outstanding                                     327,000   3,525,000   3,852,000
                                                             =========   =========   =========
</TABLE>

        See notes to unaudited pro forma condensed financial statements.

                                      F-38

<PAGE>



              GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                       GATEWAY AMERICAN PROPERTIES, LLC
               GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

            PRO FORMA CONDENSED STATEMENT OF OPERATIONS (CONTINUED)
                                  (Unaudited)

                         YEAR ENDED DECEMBER 31, 1996


<TABLE>
<CAPTION>

                                   Gateway                   Gateway
                                  American                   American
                                 Properties     Gateway     Properties   Pro Forma
                                Corporation     American    Corporation Adjustments
                                 (Colorado) Properties LLC   (Florida)    (Note 2)   Pro Forma
                                ----------- -------------- ------------ ----------- ------------
<S>                              <C>         <C>            <C>         <C>         <C>
Sales:
  Related party                              $ 7,901,928                            $ 7,901,928
  Other                                        2,598,678                              2,598,678
                                              ----------                             ----------
                                              10,500,606                             10,500,606
Cost of sales                                  9,549,080                              9,549,080
                                              ----------                             ----------
                                                 951,526                                951,526

General and
 administrative expenses                         791,522    $  466,734                1,258,256
                                              ----------     ---------               ----------
Operating income (loss)                          160,004      (466,734)                (306,730)

Interest income                                    1,450         1,888                    3,338
                                              ----------     ---------               ----------
Income (loss) before
 minority interest                               161,454      (464,846)                (303,392)

Minority interest in
 income of consolidated
 joint ventures                                   52,010                                 52,010
                                              ----------     ---------               ----------

Income (loss) before
 income taxes                                    109,444      (464,846)                (355,402)

Provisions for income taxes                                             $   31,400(b)    31,400
                                              ----------     ---------   ---------   ----------

Net income (loss)                            $   109,444    $ (464,846) $  (31,400) $  (386,802)
                                              ==========     =========   =========   ==========

Net income (loss) per
 common share before
 initial public offering                                    $    (1.42)             $      (.16)
                                                             =========               ==========

Average shares outstanding                                     327,000   2,025,000(c) 2,352,000
                                                             =========   =========   ==========

Net income (loss) per
 common share after
 initial public offering                                    $    (1.42)             $      (.10)
                                                             =========               ==========

Average shares outstanding                                     327,000   3,525,000(d) 3,852,000
                                                             =========   =========   ==========
</TABLE>


        See notes to unaudited pro forma condensed financial statements.

                                      F-39

<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

                NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   Merger

     Pursuant to the terms of the  Agreement  Providing for Sale and Exchange of
      Capital Stock as amended (the Transaction Agreement), effective October 1,
      1997,  the  shareholders  of  Gateway  American   Properties   Corporation
      (Florida)   received  327,000  shares  of  Gateway   American   Properties
      Corporation  (Colorado)  common  stock in  exchange  for the net assets of
      Gateway American Properties Corporation (Florida). In addition, members of
      Gateway American Properties,  LLC will receive 2,025,000 shares of Gateway
      American  Properties  Corporation  common  stock  in  exchange  for  their
      membership  interest which will occur on the effective date of the initial
      public offering  contemplated by this  registration  statement.  Under the
      terms of the Transaction  Agreement,  the issuance of 1,500,000  shares of
      Gateway American Properties Corporation common stock at $4.00 per share to
      purchasers  in the initial  public  offering in exchange  for the offering
      proceeds is an integral part of the business combination transaction,  and
      the  business  combination  transaction  that  is to be  completed  on the
      effective  date or  immediately  prior to the initial  public  offering is
      conditional upon the successful completion of the initial public offering.
      For financial  accounting  purposes,  the pro forma  financial  statements
      assume that the business  combination  transaction  will be accounted  for
      under  purchase  accounting;  for  statement of operations  purposes,  the
      business combination transaction was effective as of the beginning of each
      period presented; and for balance sheet purposes, the business combination
      transaction   was   effective   on   September   30,   1997.  Because  the
      business combination is a reverse acquisition, the assets and  liabilities
      of  Gateway  American  Properties,  LLC  will  be reflected in the balance
      sheet subsequent to the merger at historical cost and no goodwill will  be
      recorded.  Furthermore, notwithstanding that the initial  public  offering
      is an integral part of the business combination transaction, the pro forma
      financial statements give no effect  to the proceeds of the initial public
      offering except that  the  net  income (loss) per  common  share after the
      initial  public  offering   assumes that  1,500,000  common shares will be
      outstanding in conjunction  with the proposed initial public offering.

2. Pro forma adjustments:

  a. For financial accounting purposes,  the  business combination is assumed to
      be a reverse  acquisition.  Since  2,352,000  shares of  Gateway  American
      Properties  Corporation  (Colorado)  common stock (par value $.01) will be
      outstanding,  common stock was increased  $19,159 and  additional  paid-in
      capital was increased by $171,173. This was offset against the elimination
      of Gateway American Properties,  LLC members' equity of $846,144,  and the
      reclassification  of Gateway  American  Properties  Corporation  (Florida)
      accumulated deficit into additional paid-in capital.

                                      F-40

<PAGE>


               GATEWAY AMERICAN PROPERTIES CORPORATION (COLORADO),
                        GATEWAY AMERICAN PROPERTIES, LLC
                GATEWAY AMERICAN PROPERTIES CORPORATION (FLORIDA)

          NOTES TO PRO FORMA CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                                   (Unaudited)

2.   Pro forma adjustments (continued):

     The  balance  sheet does not  give effect to the  increase in cash,  common
      stock and  additional  paid-in  capital  that would be  realized  with the
      proposed  initial public offering of 1,500,000 common shares and 3,000,000
      warrants.  The initial public offering will occur in conjunction  with the
      business combination.

  b. Gateway American Properties, LLC,  as  a  limited  liability  company,  did
      not pay income taxes.  For purposes of determining the pro forma effect of
      the  business  combination,  income tax  expense  has been  computed as if
      Gateway American Properties, LLC had been a C corporation.  The income tax
      provision assumes that Gateway American  Properties, LLC  had adopted SFAS
      No. 109, Accounting for Income Taxes. The balance sheet effect of adopting
      SFAS No. 109 would not be material.

  c. The pro forma net income  (loss)  per common  share before  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the business  combination  (see Note 1), but does not give effect to
      additional  common  shares that would be issued  under the initial  public
      offering.

  d. The pro forma net income  (loss)  per common  share  after  initial  public
      offering  reflects the  additional  common shares that will be outstanding
      after the  consummation of the business  combination  (see Note 1) and the
      proposed  initial public offering which will occur in conjunction with the
      business  combination.  The  calculation  does not give any  effect to the
      proceeds that will be received under the initial public offering.

                                     F-41

<PAGE>

      No  dealer,  salesman  or other  person  has been  authorized  to give any
information or to make any  representation not contained in this Prospectus and,
if given or made, such information or representation  must not be relied upon as
having been authorized by the Company or the  Underwriter.  This Prospectus does
not constitute an offer to sell or a solicitation  of any offer to buy the Units
of the  Company to any person in any  jurisdiction  or in any  circumstances  in
which such offering would be unlawful.  Neither the delivery of this  Prospectus
nor any sale made hereunder shall under any circumstances create any implication
that the  information  contained  herein is correct as of any time subsequent to
the date hereof.

                                TABLE OF CONTENTS

               Introductory Statement........................ 4
               Prospectus Summary............................ 6
               Risk Factors.................................. 10
               Selected Financial Information................ 18
               Management's Discussion and Anal-
                 ysis of Results of Operations............... 21
               Dilution...................................... 26
               Use of Proceeds............................... 27
               Pro Forma Capitalization...................... 27
               Dividend Policy............................... 27
               Business...................................... 28
               Certain Transactions.......................... 36
               Management.................................... 41
               Principal Shareholders........................ 46
               Underwriting.................................. 47
               Description of Securities..................... 47
               Selling Stockholders.......................... 50
               Legal Matters................................. 51
               Experts....................................... 52
               Additional Information........................ 52
               Index to Financial Statements................ F-1


      Until [________________],  1998, all dealers affecting transactions in the
registered securities, whether or not participating in the distribution thereof,
may be required to deliver a Prospectus.  This is in addition to the  obligation
of dealers to deliver a Prospectus when acting as underwriters  and with respect
to their unsold allotments or subscriptions.


                         627,000 shares of Common Stock


                           GATEWAY AMERICAN PROPERTIES
                                   CORPORATION

                      ------------------------------------

                                    ALTERNATE
                               P R O S P E C T U S
                                       FOR
                              SELLING STOCKHOLDERS

                      ------------------------------------


                              [_____________], 1998


<PAGE>
                                     PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers
- ---------------------------------------------------

      Section  7-3-101.5  of  the  Colorado   Corporation  Code  contains  broad
provisions  for the  mandatory and  permissive  (at the election of the Company)
indemnification  of the  Company's  directors  and officers  (and certain  other
persons)  for  liabilities  and claims  arising out of the acts of  omissions of
Company  directors and officers (and certain other persons) in their capacity as
such if the  actions  were  undertaken  in good  faith  in a  manner  reasonably
believed to be in or not  opposed to, the best  interests  of the  Company,  and
further specifies the circumstances  under which such  indemnification  shall be
available.

      As permitted by the cited section of the Colorado  Corporation  Code,  the
Company has adopted  provisions  in its  Articles  of  Incorporation  and Bylaws
providing  for  indemnification  of directors  and officers  (and certain  other
persons) to the extent legally permitted.

      Article XI of the Company's Articles of Incorporation reads:

      "Section 1. Right to Indemnification.  The corporation shall indemnify any
person who was, is , or is  threatened,  pending or completed  action,  suit, or
proceeding, whether civil, criminal, administrative or investigative and whether
formal or informal (other than an action by or in the right of the  corporation)
by reason of the fact that he is or was a director, officer, employee, fiduciary
or  agent  of the  corporation  or who,  while a  director,  officer,  employee,
fiduciary or a agent of the corporation, is or was serving at the request of the
corporation as a director,  officer, partner,  employee,  fiduciary, or agent of
another corporation,  partnership,  joint venture, trust, or other enterprise or
employee benefit plan, against expenses (including attorneys' fees),  judgments,
fines and amounts pain in settlement  actually and reasonably incurred by him in
connection  with such action,  suit or proceeding,  to the extent that and under
the circumstances in which the Act permits such indemnification. The corporation
shall  indemnify  any person who was, is, or is threatened to be made a party to
any threatened,  pending,  or completed action,  suit or proceeding by or in the
right of the  corporation  to procure a  judgment  in its favor by reason of the
fact that he is or was a director, officer, employee,  fiduciary or agent of the
corporation or who, while a director,  officer, employee,  fiduciary or agent of
the  corporation,  is or was  serving  at the  request of the  corporation  as a
director,  officer,  employee,   fiduciary  or  agent  of  another  corporation,
partnership,  joint venture,  trust,  other enterprise or employee benefit plan,
against expenses (including attorneys' fees) actually and reasonably incurred by
him in connection with such action,  suit or proceeding,  to the extent that and
under the circumstances which the Act permits such indemnification.

     Section  2.  Manner of  Indemnification.  Any  indemnification  under  this
Article  (unless  ordered by a court) shall be made as  authorized in a specific
case  upon  a  determination  that  indemnification  of the  director,  officer,
employee,  fiduciary, or agent is proper in the circumstances because he has met
the  applicable  standard  of  conduct  set  forth  in the Act with  respect  to
indemnification  of directors.  Such determination may be made: (a) by the Board
of Directors by a majority vote of a quorum consisting of Directors who were not
parties to such  action,  suit,  or  proceeding,  or (b) if such a quorum is not

                                      II-1

<PAGE>


obtainable,  by a majority  vote of a committee of the Board  designated  by the
Board,  which  committee shall consist of two (2) or more Directors who were not
parties to the action,  suit,  or  proceeding,  except that  Directors  who were
parties to the action, suit, or proceeding may participate in the designation of
Directors for the committee.  If such quorum is not obtainable or such committee
cannot be established  pursuant to (a) and (b) above,  or even if such quorum is
obtained or such committee is designated if such quorum or committee so directs,
such  determination  shall be made: (a) by independent legal counsel selected by
vote of the Board of Directors or the  committee in the manner  specified in (a)
or (b)  above  (as the case may be) or, if a quorum  cannot  be  obtained  and a
committee  cannot be established  pursuant to (a) and (b) above,  by independent
legal counsel  selected by a majority vote of the full Board.  Authorization  of
indemnification  and evaluation as to  reasonableness of expenses may be made in
the same manner as the  determination  that  indemnification  is proper is made;
except that,  if the  determination  that  indemnification  is proper is made by
independent legal counsel (as set forth above), authorization of indemnification
and  evaluation  as to  reasonableness  of expenses may be made by the body that
selected said counsel.

     Section 3.  Non-Exclusive  Right.  The foregoing  right of  indemnification
shall  not be  deemed  exclusive  of any  other  right  to which  those  seeking
indemnification may be entitled and shall continue as to a person who has ceased
to be a director, officer, employee,  fiduciary, or agent and shall inure to the
benefit of the heirs, executors and administrators of such a person.

     Section 4. Personal Liability.  The personal liability of a director to the
corporation  or its  shareholders  for monetary  damages for breach of fiduciary
duty as a director is hereby  eliminated,  except that such provision  shall not
eliminate  or limit  the  liability  of a  director  to the  corporation  or its
shareholders  for monetary  damages for:  any breach of the  director's  duty of
loyalty to the corporation or to its shareholders; acts or omissions not in good
faith or which involve  intentional  misconduct  or a knowing  violation of law,
acts specified in Section  7-108-403 of the Act; or any  transaction  from which
the director derived an improper personal benefit.

     Section 5. Vote to Amend. A vote of two-thirds (2/3) of each class of stock
entitled to vote shall be required to amend this article."

     Article IX of the Company's Bylaws reads:

     "ARTICLE IX. INDEMNIFICATION AND RELATED MATTERS

     Section 1.Indemnification - Third Party Actions. The Corporation shall
               indemnify  any person who was, is, or is  threatened to be made a
               part of any  threatened,  pending or completed  action,  suit, or
               proceeding,   whether   civil,   criminal,   administrative,   or
               investigative  and  whether  formal or  informal  (other  than an
               action   by  or  in  the   right   of  the   Corporation).   Such
               indemnification  shall  arise only be reason of the fact that the
               person is or was a Director,  officer,  employee,  fiduciary,  or
               agent  of the  Corporation  or who,  while a  Director,  officer,
               employee,  fiduciary,  or  agent  of the  Corporation,  is or was
               serving at the request of the Corporation as a director, officer,
               partner,  employee,  fiduciary,  or agent of another corporation,

                                      II-2

<PAGE>


               partnership,  joint venture, trust, other enterprise, or employee
               benefit  plan.  Such  indemnification  shall be against  expenses
               (including attorneys' fees),  judgments,  fines, and amounts paid
               in settlement  actually and reasonably incurred by such person in
               connection with such action,  suit, or proceeding,  to the extent
               that  and  under  the  circumstances  wherefore  the Act  permits
               indemnification of directors.

     Section 2.Indemnification    -    Actions  Brought  in  the  Right  of  the
               Corporation.  The Corporation shall indemnify any person who was,
               is,  or is  threatened  to be  made a  party  to any  threatened,
               pending,  or completed  action,  suit or  proceeding by or in the
               right of the  Corporation  to procure a judgment  in its favor by
               reason  of  the  fact  that  he is or  was a  Director,  officer,
               employee,  fiduciary, or agent of the Corporation or who, while a
               Director,   officer,   employee,   fiduciary,  or  agent  of  the
               Corporation,  is or was serving at the request of the Corporation
               as a director, officer, employee,  fiduciary, or agent of another
               corporation, partnership, joint venture, trust, other enterprise,
               or employee benefit plan. Such  indemnification  shall be against
               expenses  (including  attorneys'  fees)  actually and  reasonably
               incurred by such person in connection with such action,  suit, or
               proceeding,  to the  extent  that  and  under  the  circumstances
               wherefore the Act permits indemnification of directors.

     Section 3.Determination   of   Entitlement   to   Indemnification.      Any
               indemnification under Sections IX.1 and IX.2 (unless ordered by a
               court) shall be made by the Corporation only as authorized in the
               specific case upon a determination  that  indemnification  of the
               Director, officer, employee, fiduciary, or agent is proper in the
               circumstances  because  he has met  the  applicable  standard  of
               conduct set forth in the Act with respect to  indemnification  of
               directors.  Such determination shall be made; (a) by the Board of
               Directors by a majority vote of a quorum  consisting of Directors
               who were not parties to such action, suit, or proceeding,  or (b)
               if such a  quorum  is not  obtainable,  by a  majority  vote of a
               committee  of the Board of Directors  designated  by the Board of
               Directors, which committee shall consist of two or more Directors
               who were not parties to the action,  suit, or proceeding,  except
               that  Directors  who  were  parties  to  the  action,   suit,  or
               proceeding may  participate  in the  designation of Directors for
               the committee. If such quorum is not obtainable or such committee
               cannot be  established  pursuant  to Section  IX.3(a) and Section
               IX.3(b)  above,  or even  if  such  quorum  is  obtained  or such
               committee is  designated  if such quorum or committee so directs,

                                      II-3

<PAGE>


               such  determination  shall  be  made;  (x) by  independent  legal
               counsel  selected  by  vote  of the  Board  of  Directors  or the
               committee in the manner  specified in Section  IX.3(a) or Section
               IX.3(b)  above  (as the case may be) or,  if a quorum  cannot  be
               obtained  and a  committee  cannot  be  established  pursuant  to
               Section IX.3(a) and Section  IX.3(b) above, by independent  legal
               counsel  selected  by a  majority  vote  of  the  full  Board  of
               Directors,   or  (y)  by  the   shareholders.   Authorization  of
               indemnification  and evaluation as to  reasonableness of expenses
               shall  be  made  the  same  manner  as  the  determination   that
               indemnification   is  proper  is  made;   except  that,   if  the
               determination   that   indemnification   is  proper  is  made  by
               independent legal counsel (as set forth above),  authorization of
               indemnification  and evaluation as to  reasonableness of expenses
               may be made by the body that selected said counsel.

     Section 4.Advancement  of  Expenses.    Reasonable  expenses  incurred   in
               defending a civil or criminal action,  suit, or proceeding may be
               paid by the  Corporation  in advance of the final  disposition of
               such action,  suit, or  proceeding,  to the extent that and under
               the circumstances  wherefore the Act permits such advancement for
               directors.

     Section 5.Savings Clause.    The  indemnification  provided by this Article
               IX shall not be  deemed  exclusive  of any other  rights to which
               those  indemnified  may be entitled  under any Bylaw,  agreement,
               vote of  shareholders  or  disinterested  Directors or otherwise,
               both as to action in the  person's  official  capacity  and as to
               action in another  capacity while holding such office,  and shall
               continue as to a person who has ceased to be a Director, officer,
               employee,  fiduciary,  or agent and shall inure to the benefit of
               the hears and legal representatives of such a person.

     Section 6.Insurance.     The  Corporation  shall have power to purchase and
               maintain  insurance  on  behalf  of  any  person  who is or was a
               Director,   officer,   employee,   fiduciary,  or  agent  of  the
               Corporation  or  who,  while  a  Director,   officer,   employee,
               fiduciary, or agent of the Corporation,  is or was serving at the
               request  of the  Corporation  as a  Director,  officer,  partner,
               employee,  or agent of another  corporation,  partnership,  joint
               venture,  trust,  other  enterprise,  or employee  benefit  plan,
               against any liability  asserted against him or incurred by him in
               any such  capacity or arising out of his status as such,  whether
               or not the  Corporation  would  have the power to  indemnify  him
               against such liability under the provisions of the Article IX and
               the Act.

     Section 7.Disallowed  Deductions.     With  respect  to any payment made by
               the Corporation to any employee or any officer of the Corporation
               for compensation,  bonus, interest, rent, travel,  entertainment,
               or other  expenses  incurred by such  employee or officer that is
               determined   to  be   excessive,   unreasonable,   or   otherwise

                                      II-4

<PAGE>


               unallowable,  in whole or in part as a tax deductible  expense by
               any   governmental   agency,   such   employee   shall   have  an
               unconditional obligation to reimburse the Corporation to the full
               extent of such  unallowable  expense.  In lieu of  payment by the
               officer,   subject  to  the   determination   of  the  Directors,
               proportionate   amounts   may  be   withheld   from  his   future
               compensation  payments  until the amount owed to the  Corporation
               has been recovered.

     The Company is in the process of applying for liability  insurance coverage
in the face amount of  $2,000,000  for its directors and officers for claims and
liabilities  arising  out of their  actions  taken in  those  capacities.  It is
anticipated  that this coverage will be in place prior to the Effective  Date of
the Registration Statement.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as  amended,  may be  permitted  to  directors,  officers  or  persons
controlling the Company pursuant to the referenced  provisions,  the Company has
been informed that in the opinion of the United States  Securities  and Exchange
Commission, such indemnification violates public policy as expressed in such Act
and is therefore unenforceable."

Item 25.  Other Expenses of Issuance and Distribution
- -----------------------------------------------------

Securities and Exchange Commission Registration Fee                   $8,641
NASD Filing Fee                                                       $3,351
Accounting  Fees and Expenses                                        $85,000
Blue Sky Filing Fees and Expenses                                    $10,000
Legal Fees and Expenses                                              $80,000
Printing Fees and Expenses                                           $25,000
Transfer Agent Fees                                                   $7,500
Miscellaneous                                                         $3,633

                                                             TOTAL  $223,125


Item 26.  Recent Sales of Unregistered Securities
- -------------------------------------------------

     Information  with respect to all securities  sold by the Company during the
past three  years  prior to the filing of the  Registration  Statement  and with
respect  to  securities  to be sold by the  Company  contemporaneously  with the
effectiveness of the  Registration  Statement,  all without  registration of any
such sales under the Securities Act of 1933, as amended ("Act") is as follows:

     1.   (a) On  March  21,  1997  the  Company  sold 10 shares of its $.01 per
          value Common Stock ("Common Stock");

                                      II-5

<PAGE>


          (b) No person or entity acted as an  underwriter  with respect to this
          transaction.  The 10 shares were sold to Harvey E. Deutsch,  President
          and a director of the Company;

          (c) The 10 shares  were sold for cash at $1.00 per share or a total of
          $10.00. There was no underwriting or other discount or commission paid
          on the sale;

          (d) Mr.  Deutsch  acquired the 10 shares for investment and not with a
          view to  distribution  and as "restricted  securities" as that term is
          defined  under the Act. The  certificates  issued to reflect  these 10
          shares  contains  an  appropriate  legend  denoting  their  status  as
          restricted  securities.  In this transaction,  the Company relied upon
          the exemption from the  Registration  Requirements of Section 5 of the
          Act provided in Section 4(2) thereof as a transaction by an issuer not
          involving a public  offering.  Mr. Deutsch will donate these 10 shares
          back to the Company upon the completion of the  transaction  described
          in 3 below;

     2.   (a) On  October  8,  1997  the  Company  issued  327,000 shares of its
          Common  Stock and  Warrants to purchase  300,000  Shares of its Common
          Stock ("Founders  Warrants") in a transaction  involving the corporate
          statutory merger of Gateway American Properties Corporation, a Florida
          corporation ("Gateway - Florida") into the Company;

          (b) No person or entity  acted as an  underwriter  with respect to the
          transaction.  The  securities  were issued to the persons who were the
          shareholders  of Gateway - Florida;  namely:  Robert B. Abel,  Anna S.
          Beeler  Olthouse,  Anna S. Olthouse & Larry J. West, Aime G. & Arietta
          N. Begin,  Kenneth  Benedict and Wanda  Benedict,  JTWROS,  James A. &
          Barbara A. Bird,  Bizz Mark,  Inc.,  James E.  Brassfield,  Ben Boren,
          Robert M.  Brodbeck,  Marilyn S. Brown,  Cynthia C.  Butler,  Lawrence
          Castle,  Kent B.  Connally,  Corporate  Communication  Network,  Inc.,
          Randall J. Coyne,  Marshall D. Davis,  Esq.,  Robert R. DeMaris,  Paul
          DeMaris,  Donna  Dryman & Joe  Stumbo,  as  Trustees  of the Alfred G.
          DeMaris,  Sr. Trust FBO Alfred G. DeMaris,  Jr.,  Elmer L. & Judith A.
          Eagle,  Geraldine  C. Elliot  (Cocciardi),  Richard L.  Fisher,  S & G
          Partnership,  General  Acceptance  Corp.,  Granite Laurel,  Inc. S.A.,
          Kristen Graves,  Karron Graves, Kia Graves,  John P. Graves, Jr., Gail
          M. Graves,  Pamela J. Grier,  Ralph H. Grills,  Jr., Barry J. Higgins,
          Sibert M. & Sharon L.  Hill,  Russell & Joyce M.  Holzman,  William T.
          Kirtley,  William T.  Kirtley,  P.A.  Profit  Sharing  Plan William T.
          Kirtley, Trustee,Ellen Lane, Joseph R. & Pauline A. Lariviere, Maurice
          L. Lariviere,  Gabriel Lotan, Howard J. & Carmela V. Manetti, James T.
          McDonough,  Clark Morton, Mari Morton,  Margaret Mountain, Sam Newton,
          Robert M.  Nieder,  Allyson  Palmer,  George D.  Phillips,  Leonard A.
          Pluss, The Prager Irrevocable Trust,  William Lee Pryor III, ROMED, G.

                                      II-6

<PAGE>

          Lawrence & Carolyn M. Schmidt,  Willard D. Sheffield,  Norman Sheldon,
          Theresa Shulman,  Carroll V. SoRelle, Sheldon & Judith Spector, Mervin
          F. Stelter, Terry L. Stewart,  Dianne Van Etten, H. E. "Bud" & Camille
          A. Van Orden,  Veggo Larsen  Hanifen  Imhoff IRA, M. Rean Wegley,  and
          Jerry P. Youmans,

          (c) These  securities were issued in  consideration  for the assets of
          Gateway - Florida  acquired in the merger by the  Company  (the assets
          are  reflected  in the  Financial  Statements  of  Gateway  -  Florida
          included in the  Registration  Statement).  The securities were issued
          pursuant  to the  Agreement,  Plan and  Articles  of  Merger  filed as
          Exhibit 10(d) to the Registration Statement,  and in certain respects,
          subject  to the  provisions  of the  Amended  and  Restated  Agreement
          Providing  for Sale and  Exchange of Capital  Stock  between and among
          Gateway - Florida,  the Company,  Gateway  American  Properties LLC, a
          Colorado  limited  liability  company  ("Gateway")  and the holders of
          Membership  Interests in Gateway which is filed with the  Registration
          Statement  as  Exhibit  10(e).  The assets acquired by the Company for
          which  these  shares  were  issued  were  valued,  for  corporate  law
          purposes,  at  $406,963  which  was  the  identifiable  cash cost that
          Gateway-American Florida  incurred  in the transaction to be completed
          under Exhibit (10)(e);

          (d) These  securities  were acquired by the  recipients for investment
          and not with a view to distribution and as restricted securities.  The
          investors were all  experienced  sophisticated  investors and they had
          access to the information  relative to the Company. The 327,000 shares
          of Common Stock issued in the  transaction  and the 300,000  shares of
          Common Stock  underlying the Warrants are included in the Registration
          Statement; but are subject to certain "lock-up" provisions prohibiting
          their sale,  without the prior  consent of the  Representative  of the
          Underwriters for 90 days from the "Effective Date" of the Registration
          Statement in the case of Date Shares and 15 months from the  Effective
          Date  for the  balance  of the  shares.  The  certificates  issued  to
          represent   these  shares  have  a  legend  denoting  these  "lock-up"
          provisions.  These  securities  were issued by the Company in reliance
          upon the exemption from the registration  requirements of Section 5 of
          the Act provided in Section 4(2) thereof as a transaction by an issuer
          not involving a public offering.

     3.   (a)  Immediately  prior  to  the  effectiveness  of  the  Registration
          Statement,  the Company will issue an aggregate of 2,025,000 shares of
          its Common Stock in a transaction involving the requisition of 100% of
          the outstanding  Membership  Interests in Gateway American Properties,
          LLC, a Colorado limited liability company ("Gateway");

          (b) No person or entity  will act as an  underwriter  with  respect to
          this Transaction. The securities will be issued to the Company's three
          officers and  directors  (including  their  immediate  family  members
          and/or  trusts for the benefit of such persons) and four other holders
          of  Membership  Interests  in Gateway,  all of whom are  employees  of
          Gateway  and/or  the  Company;  namely:  Harvey E.  Deutsch,  Paula K.
          Deutsch,  Steven H.  Deutsch,  Robert A. Lembke,  Joel H. Farkas,  and
          Theodore Z. Gelt, Trustees, Stacia F. Deutsch Trust; Robert A. Lembke,

                                      II-7

<PAGE>


          Joel H.  Farkas,  and  Theodore Z. Gelt,  Trustees,  Steven H. Deutsch
          Trust;  Robert  A.  Lembke,  Joel H.  Farkas  and  Theodore  Z.  Gelt,
          Trustees,  Karen G. Deutsch Trust; Michael A. Messina, Joel H. Farkas,
          Harvey E. Deutsch,  Robert  Lembke and Theodore Z. Gelt,  Trustees The
          Kenyon  Trust;  Jeffrey  Kenneth  Prager,  John M.  Spillane,  Jack E.
          Reutzel, and James J. Weigel.

          (c)  These  securities  will  be  issued  in  consideration   for  the
          Membership  Interests  of Gateway  pursuant to the  provisions  of the
          Amended and  Restated  Agreement  for the Sale and Exchange of Capital
          Stock between and among Gateway-Florida,  The Company, Gateway and the
          Holders of  Membership  Interests  in Gateway  which is filed with the
          Registration Statement as EXHIBIT 10(c);

          (d) These securities will be acquired by the recipients for investment
          and not with a view to distribution and as restricted securities.  The
          recipients  are  all  sophisticated   investors  and  have  access  to
          information   concerning  the  Company.  The  certificates  issued  to
          represent these securities will contain an appropriate legend denoting
          their status as restricted  securities  and a stock  transfer order on
          these  will  be  placed  with  the  Company's  Transfer  Agent.  These
          securities  were issued by the Company in reliance  upon the exemption
          from the registration requirements of Section 5 of the Act provided in
          Section 4(2)  thereof as a  transaction  by an issuer not  involving a
          public offering.

     4.   (a)  On September  12,  1996,  Gateway  LLC, a  predecessor  and as of
          the Effective Date of the  Registration  Statement a subsidiary of the
          Company,  completed  a private  placement  of $4 million in  principal
          amount of 12% Secured Promissory Note ("Note"), due September 30, 1999
          with principal  payments of $500,000 each due on December 31, 1997 and
          each three months  thereafter,  with interest at 12% payable  monthly,
          and  collateralized  by deed  of  trust  on  various  parcels  of real
          property  and  guaranteed  by Messrs.  Deutsch,  Farkas  and  Messina,
          officers and directors of the Company;

          (b)  Phillips & Tober,  Inc. of Denver,  Colorado  acted as  placement
          agent or  underwriter  in the placement of the Note.  Interests in the
          Note were sold to:  Alexander A. and Mary J. Arinielio,  Joe W. Clark,
          Richard E. Collier,  Sandra Collier for Evan and Kelly  Collier,  ROEL
          Family Partners,  Arthur Dykstra,  Patricia Dykstra,  William C. Eade,
          Elfine  Plumbing & Heating PSP,  First Trust - Faraci  (formerly  C.L.
          Phillips), Mary & Joel Gesink, Colorado Imaging Associates,  P.S. EPSP
          (Goodman),  Martin & Renee Gross (TIC), First Trust Corp. for Allen J.
          Hankinson,  Stanley L.  Hannah,  MD, PC  Retirement  Plan,  William R.
          Hartmuller and SBS  Enterprises,  Denver  Nephrologists,  P.C., Ray M.
          Jenkins and Colorado  Orthopedic Clinic,  P.C., Edwin E. Koepke Trust,
          Merry N. Lester, Hill Farm Partners,  LP, McFerren Garvey Company, Sam
          Mersfelder,   Albert  Miller,  DDS,  Donald  E.  Miller,   Rocky  Mtn.
          Radiologists,  Michael H. Ross, Frank A. Scott,  Litamae Sher, SoRelle
          Family Partnership,  Ltd., Robert Striker,  Kenneth E. Weaver,  Edward
          Vagnino,  Gordon E. Von Stroh,  Westwood  Dental  Group,  Charline  B.
          White, Dallas Yeargain, Goldie Zerobrick (III), Kenneth C. Manfre, and
          Henry R. and Suzanne C. Robinson.

                                      II-8

<PAGE>


          (c) The total proceeds from the Note was  $4,000,000 and Gateway,  LLC
          paid  commissions and expenses to Phillips & Tober,  Inc. of $ for its
          services;

          (d) The  interests  in the Note were  acquired by the  recipients  for
          investment  and  not  with  a view  to  distribution  and  constituted
          restricted  securities.  The  investors in the Note were  experienced,
          sophisticated  investors  and  the had  access  to  information  about
          Gateway  LLC.  These  securities  were  issued by the  Gateway  LLC in
          reliance  upon the exemption  from the  registration  requirements  of
          Section 5 of the Act provided in Section 4(2) thereof as a transaction
          by an issuer not involving a public offering.

Item 27.  Exhibits
- ------------------

The following are filed as revised or  additional  Exhibits to the  Registration
Statement:

(23)(d)(2)Updated Consent of Accountants - Gelfond Hochstadt Pangburn & Co.

(23)(d)(3)Updated Consent of Accountants - Beatty & Co.

Item 28.  Undertakings
- ----------------------

1.        The undersigned Registrant hereby undertakes;

          (a) to file  during  any  period  in  which  offers  or  sales  of the
          securities  are  being  made,  a  post-effective   amendment  to  this
          Registration  Statement  including any Prospectus  required by Section
          10(a)(3) of the Securities Act of 1933, reflecting any facts or events
          arising  after  the  Effective  Date  (or most  recent  post-effective
          amendment)  which,  individually  or in  the  aggregate,  represent  a
          fundamental  change in the information  set forth in the  Registration
          Statement,  and including any material information with respect to the
          plan of distribution  not previously  disclosed or any material change
          to such information set forth in the Registration Statement;

          (b) that,  for the  purpose of  determining  any  liability  under the
          Securities Act of 1933, each post-effective  amendment shall be deemed
          to be a new registration  statement relating to the securities offered
          therein  and the  offering  of such  securities  at that time shall be
          deemed to be the initial bona fide offering thereof;

                                      II-9

<PAGE>


          (c) to remove from registration by means of a post-effective amendment
          any of the  securities  being  registered  which remain  unsold at the
          termination of the offering: and;

          (d) the Registrant will at the closing  specified in the  underwriting
          agreement deliver to the underwriter certificates and warrants in such
          denominations  and  registered  in  such  names  as  required  by  the
          underwriter to permit prompt delivery to each purchaser of the offered
          securities.

     2.   Insofar  as  indemnification   for  liabilities   arising   under  the
          Securities  Act of 1933 may be  permitted to  directors,  officers and
          controlling  persons of the  Registrant  pursuant to the provisions of
          the Bylaws of Registrant and the Florida  General  Corporation Act set
          forth in Item 24 of this Part II, or  otherwise,  the  Registrant  has
          been  advised  that in the  opinion  of the  Securities  and  Exchange
          Commission such  indemnification is against public policy as expressed
          in the Act and is, therefore, unenforceable. In the event that a claim
          for  indemnification  against such liabilities (other than the payment
          by the Registrant of expenses incurred or paid by a director,  officer
          or controlling  person of the Registrant in the successful  defense of
          any action, suit or proceeding) is asserted by such director,  officer
          or  controlling   person  in  connection  with  the  securities  being
          registered,  the Registrant will, unless in the opinion of its counsel
          that matter has been  settled by  controlling  precedent,  submit to a
          court  of   appropriate   jurisdiction   the  question   whether  such
          indemnification by it is against public policy as expressed in the Act
          and will be governed by the final adjudication of such issue.

     3.   To  file a Post-Effective  Amendment to the  Registration Statement if
          the "lock-up provisions"  applicable to the shares registered for sale
          by Selling  Shareholders are waived the Representative for 10% or more
          of  these  shares;  or  add a  sticker  to  the  Prospectus  if  these
          provisions  are  waived  for more  than 5% but less  than 10% of these
          shares.

                                      II-10

<PAGE>


                                   SIGNATURES



      In accordance  with the  requirements  of the  Securities Act of 1933, the
registrant  certifies  that it has  reason to  believe  that it meets all of the
requirements  of filing  on Form SB-2 and  authorizes  this  Amendment  2 to the
Registration  Statement  to be signed on its behalf by the  undersigned,  in the
City of Denver, State of Colorado, on February 2, 1998.

                                          GATEWAY AMERICAN PROPERTIES
                                          CORPORATION, a Colorado corporation


                                       By /s/ Harvey E. Deutsch
                                              ----------------------------------
                                              Harvey E. Deutsch, President
                                              and Chief Executive Officer

                                       By /s/ Joel H. Farkas
                                              ----------------------------------
                                              Joel H. Farkas, Vice-President
                                              - Finance/Marketing, Treasurer and
                                              Chief Operating and Accounting
                                              Officer

      Pursuant to the requirements of the Securities Act of 1933, this Amendment
No. 2 to the Registration  Statement has been signed by the following persons in
the capacities and on the dates indicated.


SIGNATURE                          TITLE                    DATE
- ---------                          -----                    ----


/s/ Harvey E. Deutsch              Director                 February 2, 1998
    ----------------------------
    Harvey E. Deutsch

/s/ Joel H. Farkas                 Director                 February 2, 1998
    ----------------------------
    Joel H. Farkas

/s/ Michael A. Messina             Director                 February 2, 1998
    ----------------------------
    Michael A. Messina

/s/ Robert A. Lembke               Director                 February 2, 1998
    ----------------------------
    Robert A. Lembke

/s/ Norman A. Sheldon              Director                 February 2, 1998
    ----------------------------
    Norman A. Sheldon

                                      II-11

<PAGE>

                                                Registration No. 333-37991
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C.



                           --------------------------
                                    EXHIBITS

                                       TO

                                AMENDMENT NO. 2

                                       TO

                                   FORM SB-2

                             REGISTRATION STATEMENT

                                     UNDER

                           THE SECURITIES ACT OF 1933

                  Contains Exhibits (23)(d)(2) and (23)(d)(3)



                    GATEWAY AMERICAN PROPERTIES CORPORATION
                   -----------------------------------------
                  (Name of registrant as specified in charter)





Exhibit (23)(d)(2)


                         INDEPENDENT AUDITORS' CONSENT
                         -----------------------------


We hereby consent to the use in this Registration  Statement on Form SB-2 of our
report dated September 22, 1997, relating to the financial statements of Gateway
American  Properties,  LLC and  subsidiaries,  and our report dated November 19,
1997, related to the balance sheet of Gateway American Properties Corporation (a
Colorado  corporation),  and to the  reference  to our Firm  under  the  caption
"Experts" in the Prospectus.



GELFOND HOCHSTADT PANGBURN & CO.

Denver, Colorado
February 2, 1998




Exhibit (23)(d)(3)

                         INDEPENDENT AUDITOR'S CONSENT

     We  consent  to the use in  Amendment  Number 2 to Form  SB-2  Registration
Statement  under  the  Securities  Act of 1933 of  Gateway  American  Properties
Corporation (a Colorado  corporation) of our report on the December 31, 1995 and
1996 financial statements of Gateway American Properties  Corporation (a Florida
corporation) dated March 27, 1997 (except for Notes 5, 6, and 7, as to which the
date is July 14,  1997)  appearing  in the  Prospectus,  which is a part of this
Registration Statement.

     We also consent to the reference to us under the heading  "Experts" in such
Prospectus.

                                              /s/ Beatty & Company
                                                  ------------------------------
                                                  Beatty & Company, P.A.
                                                  Certified Public Accountants

Sarasota, Florida
February 3, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission