|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: AMERICREDIT FINANCIAL SERVICES INC, 8-K, EX-23.3, 2000-06-09 |
Next: QUEBECOR WORLD INC, 6-K, 2000-06-09 |
<PAGE>
EXHIBIT 99.1
------------
Composition of the Receivables
2000-B
<TABLE>
<CAPTION>
New Used Total
------------------------- ----------------------- ---------------------
<S> <C> <C> <C>
Aggregate Principal Balance $145,189,501.64 $454,810,466.00 $599,999,967.64
Number of Receivables in Pool 8,561 32,976 41,537
Percent of Pool by Principal Balance 24.20% 75.80%
Average Principal Balance $16,959.41 $13,792.17 $14,444.95
Range of Principal Balances ($1,554.64 to $59,472.46) ($485.75 to $58,094.38)
Weighted Average APR 17.90% 19.74% 19.30%
Range of APRs (11.45% to 29.00%) (10.99% to 29.99%)
Weighted Average Remaining Term 62 59 59
Range of Remaining Terms (17 to 72 months) (4 to 72 months)
Weighted Average Original Term 63 60 60
Range of Original Terms (18 to 72 months) (12 to 72 months)
</TABLE>
___________________
(1) Aggregate Principal Balance includes some portion of accrued interest.
As a result, the Weighted Average APR of the Receivables may not be
equivalent to the Contracts' aggregate yield on the Aggregate Principal
Balance.
Distribution of the Receivables by APR as of the Cutoff Date
<TABLE>
<CAPTION>
Aggregate Principal
Balance as of Cutoff Percent of Aggregate Number of Percent of Number of
APR Range (1) Date Principal Balance (2) Receivables Receivables (2)
------------------ --------------------- ----------------------- -------------- ----------------------
<S> <C> <C> <C> <C>
10.000% to 10.999% 20,933.35 0.00% 1 0.00%
11.000% to 11.999% 119,774.84 0.02% 6 0.01%
12.000% to 12.999% 9,016,353.94 1.50% 540 1.30%
13.000% to 13.999% 7,982,713.76 1.33% 436 1.05%
14.000% to 14.999% 22,524,869.90 3.75% 1,252 3.01%
15.000% to 15.999% 24,481,590.70 4.08% 1,354 3.26%
16.000% to 16.999% 63,666,879.89 10.61% 3,724 8.97%
17.000% to 17.999% 109,460,708.24 18.24% 6,934 16.69%
18.000% to 18.999% 67,700,577.09 11.28% 4,485 10.80%
19.000% to 19.999% 52,713,508.62 8.79% 3,548 8.54%
20.000% to 20.999% 77,545,333.79 12.92% 5,795 13.95%
21.000% to 21.999% 63,817,859.82 10.64% 4,815 11.59%
22.000% to 22.999% 38,195,976.72 6.37% 3,003 7.23%
23.000% to 23.999% 39,670,120.82 6.61% 3,434 8.27%
24.000% to 24.999% 19,187,823.83 3.20% 1,818 4.38%
25.000% to 25.999% 2,804,864.28 0.47% 279 0.67%
26.000% to 26.999% 697,996.12 0.12% 69 0.17%
27.000% to 27.999% 214,965.17 0.04% 24 0.06%
28.000% to 28.999% 80,760.29 0.01% 9 0.02%
29.000% to 29.999% 96,356.47 0.02% 11 0.03%
30.000% to 30.999% 0.00 0.00% 0 0.00%
--------------------- ----------------------- -------------- ----------------------
TOTAL $599,999,967.64 100.00% 41,537 100.00%
================== ===================== ======================== ============== ======================
</TABLE>
___________________
(1) Aggregate Principal Balances include some portion of accrued interest.
Indicated APR's represent APR's on Principal Balance net of such accrued
interest.
(2) Percentages may not add to 100% because of rounding.
<PAGE>
Distribution of the Receivables by Geographic Location of Obligor
2000-B
<TABLE>
<CAPTION>
Aggregate Principal
Balance as of Cutoff Percent of Aggregate Number of Percent of Number of
State Date Principal Balance (1) Receivables Receivables (1)
--------------------- -------------------- --------------------- ----------- --------------------
<S> <C> <C> <C> <C>
Alabama 10,508,834.58 1.75% 723 1.74%
Arizona 22,287,668.69 3.71% 1,512 3.64%
California 72,152,700.34 12.03% 4,695 11.30%
Colorado 6,311,139.17 1.05% 441 1.06%
Connecticut 7,390,994.77 1.23% 501 1.21%
Delaware 2,540,368.20 0.42% 190 0.46%
District of Columbia 1,051,744.78 0.18% 68 0.16%
Florida 47,830,671.69 7.97% 3,303 7.95%
Georgia 18,372,433.70 3.06% 1,206 2.90%
Illinois 27,046,821.71 4.51% 1,855 4.47%
Indiana 12,247,394.53 2.04% 865 2.08%
Iowa 3,301,383.57 0.55% 243 0.59%
Kansas 3,658,708.26 0.61% 271 0.65%
Kentucky 7,860,802.08 1.31% 580 1.40%
Louisiana 10,067,705.86 1.68% 694 1.67%
Maine 2,182,228.09 0.36% 176 0.42%
Maryland 11,357,891.69 1.89% 764 1.84%
Massachusetts 9,369,654.18 1.56% 738 1.78%
Michigan 19,585,489.35 3.26% 1,357 3.27%
Minnesota 8,022,789.23 1.34% 561 1.35%
Mississippi 4,325,201.27 0.72% 281 0.68%
Missouri 8,461,550.30 1.41% 595 1.43%
Nebraska 2,006,783.44 0.33% 143 0.34%
Nevada 10,442,798.49 1.74% 728 1.75%
New Hampshire 1,970,944.58 0.33% 160 0.39%
New Jersey 17,278,701.08 2.88% 1,265 3.05%
New Mexico 3,454,764.95 0.58% 250 0.60%
New York 27,626,222.25 4.60% 2,011 4.84%
North Carolina 17,827,087.43 2.97% 1,222 2.94%
Ohio 28,119,545.08 4.69% 2,088 5.03%
Oklahoma 5,170,184.29 0.86% 367 0.88%
Oregon 1,842,990.32 0.31% 143 0.34%
Pennsylvania 33,822,471.03 5.64% 2,523 6.07%
Rhode Island 2,296,588.82 0.38% 177 0.43%
South Carolina 8,511,027.37 1.42% 539 1.30%
Tennessee 9,734,013.16 1.62% 670 1.61%
Texas 68,990,027.86 11.50% 4,423 10.65%
Utah 3,224,426.11 0.54% 242 0.58%
Virginia 16,481,649.12 2.75% 1,125 2.71%
Washington 8,972,781.20 1.50% 648 1.56%
West Virginia 3,354,853.87 0.56% 248 0.60%
Wisconsin 9,020,374.53 1.50% 653 1.57%
Other (2) 3,917,556.62 0.65% 293 0.71%
-------------------- --------------------- ----------- --------------------
TOTAL $599,999,967.64 100.00% 41,537 100.00%
===================== ==================== ===================== =========== ====================
</TABLE>
_______________
(1) Percentages may not add to 100% because of rounding.
(2) States with principal balances less than $1,000,000.
|
|