WASHINGTON BANCORP
10KSB, 1996-09-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MARKETVEST FUNDS INC, 485BPOS, 1996-09-30
Next: SIERRA PRIME INCOME FUND, DEFS14A, 1996-09-30





                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-KSB

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

         For the Fiscal Year Ended June 30, 1996

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from ______________ to ____________________

         Commission File Number 0-25076

                               WASHINGTON BANCORP
              ----------------------------------------------------
              (Exact Name of Small Business Issuer in its Charter)

             Iowa                                               42-1446740
- -------------------------------                              -------------------
(State or Other Jurisdiction of                                (IRS Employer
Incorporation or Organization)                               Identification No.)

           102 East Main Street
             Washington, Iowa                                       52353
- ---------------------------------------                            --------
(Address of Principal Executive Offices)                           Zip Code

         Issuer's telephone number, including area code: (319) 653-7256

         Securities Registered under Section 12(b) of the Exchange Act:

                                      None

         Securities Registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of Class)

         Check whether the Issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such requirements for the past 90 days. YES X . NO ___.

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of  Regulation  S-B contained in this form,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

         The Issuer had  $4,404,000  in revenues  for the fiscal year ended June
30, 1996.

         As of  September  1, 1996,  there were issued and  outstanding  657,519
shares of the Issuer's  Common Stock.  The aggregate  market value of the voting
stock held by  non-affiliates  of the Issuer,  computed by reference to the last
known sale price of such stock as of September 1, 1996,  was $6.0 million.  (The
exclusion from such amount of the market value of the shares owned by any person
shall not be deemed an  admission by the Issuer that such person is an affiliate
of the Issuer.)

                       DOCUMENTS INCORPORATED BY REFERENCE

Part II of Form  10-KSB -  Portions  of Annual  Report to  Stockholders  for the
Fiscal Year Ended June 30, 1996. Part III of Form 10-KSB - Portions of the Proxy
Statement for the 1996 Annual Meeting of Shareholders.
<PAGE>



                                     PART I

Item 1. Description of Business

General

Washington  Bancorp  ("Washington" or the "Company") is a Iowa corporation which
was organized in October 1995 by Washington  Federal  Savings Bank  ("Washington
Federal" or the  "Bank") for the purpose of becoming a savings and loan  holding
company.  Washington Federal is a federally chartered savings bank headquartered
in  Washington,  Iowa.  Originally  chartered in 1934,  the Bank  converted to a
federal  savings bank in 1994. Its deposits are insured up to applicable  limits
by the Federal Deposit Insurance Corporation ("FDIC").

In March 1996, the Bank converted to the stock form of organization  through the
sale and issuance of its common stock to the Company. The principal asset of the
Company is the outstanding stock of the Bank, its wholly owned  subsidiary.  The
Company  presently has no separate  operation  and its business  consists of the
business of the Bank. All references to the Company, unless otherwise indicated,
at or before March 11, 1996 refer to the Bank.

Washington  attracts  deposits from the general  public in its local market area
and uses such deposits  primarily to invest in one- to  four-family  residential
loans secured by owner occupied  properties and non-residential  properties,  as
well as construction loans on such properties.  Washington also makes commercial
loans,  consumer loans,  automobile loans, and has occasionally been a purchaser
of fixed-rate mortgage-backed securities.

In  anticipation  of  possible  federal  legislation  that  may  inhibit  future
branching  opportunities  for savings  associations,  Washington  Federal  filed
applications with the Office of Thrift  Supervision  ("OTS") on October 20, 1995
for three branch offices.  These  applications  have been approved and are valid
through February 1997.  Although management has not made a determination to open
any branch  offices,  the purpose of the  applications  is to possibly  preserve
Washington Federal's branching opportunities. No assurance can be given that the
applications will satisfy the legislation nor that Washington  Federal will open
any branch offices.

At June 30,  1996,  the  Company  had  assets of  approximately  $60.9  million,
deposits  of   approximately   $44.2   million  and   shareholders'   equity  of
approximately $10.5 million.

The  executive  office  of the  Company  is  located  at 102 East  Main  Street,
Washington, Iowa 52353, telephone (319) 653-7256.

Lending Activities

General.  Washington's loan portfolio  predominantly  consists of mortgage loans
secured by one- to four-family residences. Washington also makes home equity and
second   mortgage  loans,   multi-family   and  commercial  real  estate  loans,
construction loans, commercial business loans and consumer loans.
<PAGE>



At June 30, 1996,  Washington's net loan portfolio totalled $42.9 million. Loans
secured by first  mortgages on one- to  four-family  residences  totalled  $33.9
million,  or 79% of  Washington's  loan  portfolio at June 30, 1996,  before net
items.  Washington  originates  and retains its  mortgage  loan  portfolio,  and
currently  originates  only a limited  number of mortgage  loans for sale to the
secondary market.

Loan  Approval  Authority.  Loans for the purchase of real estate,  construction
loans,  first mortgage  refinances,  second  mortgages,  or commercial  loans to
existing customers for more than $100,000,  secured consumer loans for more than
$20,000,  unsecured consumer loans for more than $10,000 and commercial loans to
new customers for more than $25,000 require loan committee  approval.  All other
loans  require the  approval of two loan  officers.  The Board of  Directors  is
provided a listing of all loans granted on a monthly basis for ratification.

Loans to One  Borrower.  Savings  banks are  subject to the same limits as those
applicable to national banks, which under current regulations limit loans-to-one
borrower in an amount equal to 15% of unimpaired  capital and retained income on
an unsecured basis and an additional  amount equal to 10% of unimpaired  capital
and  retained  income if the loan is secured by  readily  marketable  collateral
(generally  financial  instruments,  not real estate) or $500,000,  whichever is
higher.  Washington's  maximum  loan-to-one  borrower  limit  was  approximately
$1,195,000 as of June 30, 1996.  Washington's  largest amount outstanding to one
borrower  or  group  of  related  borrowers  was a group  of  loans  secured  by
commercial real estate and equipment in the aggregate amount of $366,000. All of
the loans to this borrower have  performed in accordance  with their terms since
their origination.
<PAGE>


Loan Portfolio Composition. The following information sets forth the composition
of Washington's loan portfolio in dollar amounts and in percentages at the dates
indicated.  All of the loans in the table have fixed interest rates,  except for
the  commercial   business  loans  which  have  adjustable  rates,  and  certain
adjustable rate one- to four-family real estate loans offered beginning in March
1996.  The amount of  adjustable  rate one- to  four-family  loans  totaled $3.4
million at June 30, 1996.
<TABLE>
                                                                                   At June 30,
                                          ------------------------------------------------------------------------------------------
                                                1996               1995               1994             1993              1992
                                          -----------------   ----------------  ----------------  ----------------  ----------------
                                          Amount    Percent   Amount   Percent  Amount   Percent   Amount  Percent  Amount   Percent
                                          -------   -------   -------  -------  -------  -------  -------  -------  -------  -------
                                                                             (Dollars in Thousands)
<S>                                       <C>       <C>       <C>      <C>      <C>       <C>     <C>      <C>      <C>      <C>
Real Estate Loans

One- to four-family ...................   $33,914    78.66%   $33,328   82.01%  $30,496   80.97%  $28,895   86.41%  $26,616   87.24%
Home equity and second mortgage .......     1,569     3.64      1,669    4.11       956    2.54       786    2.35       879    2.88
Multi-family and commercial real estate     2,896     6.72      1,741    4.28     1,825    4.85       330    0.99        93    0.30
Other .................................       115     0.27        472    1.16       299    0.79       753    2.25       898    2.94
                                          -------   ------    -------  ------   -------  ------   -------  ------   -------  ------
     Total mortgages ..................    38,494    89.29     37,210   91.56    33,576   89.15    30,764   92.00    28,486   93.36
Construction loans ....................     1,119     2.60        589    1.45       438    1.16       209    0.63       186    0.61
                                          -------   ------    -------  ------   -------  ------   -------  ------   -------  ------
     Total real estate loans ..........    39,613    91.89     37,799   93.01    34,014   90.31    30,973   92.63    28,672   93.97
                                          -------   ------    -------  ------   -------  ------   -------  ------   -------  ------

Commercial Business Loans .............     1,546     3.59      1,084    2.67     1,780    4.73       219    0.65       109    0.36
                                          -------   ------    -------  ------   -------  ------   -------  ------   -------  ------

Consumer Loans
Automobile ............................     1,134     2.62        785    1.93       685    1.82       793    2.37       801    2.63
Deposit account .......................       822     1.90        970    2.39     1,185    3.14     1,456    4.35       927    3.04
                                          -------   ------    -------  ------   -------  ------   -------  ------   -------  ------
     Total consumer loans .............     1,956     4.52      1,755    4.32     1,870    4.96     2,249    6.72     1,728    5.67
                                          -------   ------    -------  ------   -------  ------   -------  ------   -------  ------

Total Loans ...........................    43,115   100.00%    40,638  100.00%   37,664  100.00%   33,441  100.00%   30,509  100.00%
                                                    ======             ======            ======            ======            ======

Less
Allowance for loan losses .............       209                 203               203               202               116
                                          -------             -------           -------           -------           -------
     Total loans receivable, net ......   $42,906             $40,435           $37,461           $33,239           $30,393
                                          =======             =======           =======           =======           =======
</TABLE>
There are no foreign loans outstanding for any of the years presented.
<PAGE>


Loan Maturities. The following schedule illustrates the contractual maturity and
weighted  average rates of Washington's  loan portfolio at June 30, 1996.  Loans
which have  adjustable or  renegotiable  interest rates are shown as maturing in
the period  during which the contract is due. The schedule  does not reflect the
effects of possible prepayments or enforcement of due-on-sale clauses.
<TABLE>
                 
                                 Real Estate
                   -------------------------------------------  
                        Mortgage             Construction        Commercial Business         Consumer                 Total
                   -------------------    --------------------  ---------------------   -------------------     --------------------
 Due During                   Weighted                Weighted               Weighted              Weighted                 Weighted
period Ending                 Average                 Average                Average               Average                  Average
  June 30,         Amount       Rate      Amount        Rate     Amount        Rate     Amount       Rate        Amount      Rate
- -------------      -------    --------    -------     --------   -------     --------   -------    --------      -------    --------
                                                                    (In Thousands)
<S>                <C>        <C>         <C>         <C>        <C>         <C>        <C>        <C>           <C>        <C>
1997 ........      $ 6,337      8.11%     $ 1,119       8.17%    $   519      10.33%    $   595     10.24%       $ 8,570      8.40%

1998 ........       10,313      8.85           --         --         118      10.21         444     10.51         10,875      8.93

1999 ........       12,581      8.90           --         --         144       8.87         463     10.41         13,188      8.95

2000 and 2001        3,993      7.70           --         --         464       7.92         417      9.96          4,874      7.92

2002 to 2006         1,537      8.12           --         --          93       9.17          37      9.49          1,667      8.21

2007 to 2011           914      8.26           --         --          --       6.00          --        --            914      8.26

2012 and
thereafter ..        2,819      7.78           --         --         208       9.33          --        --          3,027      7.89
                  --------                -------                -------                -------                  -------
                  $ 38,494                $ 1,119                $ 1,546                $ 1,956                  $43,115
                  ========                =======                =======                =======                  =======
</TABLE>

As of June 30,  1996,  the total  amount of loans due after June 30,  1997 which
have predetermined  interest rates was $29.0 million,  while the total amount of
loans due after such date which have floating or adjustable  interest  rates was
$5.5 million.


<PAGE>



Loan  Originations,  Purchases  and Sales.  Real estate loans are  originated by
Washington's  staff of salaried  loan  officers  who receive  applications  from
existing customers, walk-in customers from the local community, advertising, and
referrals from realtors and contractors.

While the Company  originates both  adjustable-rate  and fixed-rate  loans,  its
ability to originate  loans is dependent upon the relative  customer  demand for
loans in its market. Demand is affected by the interest rate environment.

The Company purchases a limited amount of real estate loans from other financial
institutions  in its market area. The Company  reviews and underwrites all loans
to be purchased to insure that they meet the Company's underwriting standards.

The Company  originates  loans for its own  portfolio  and  originates a limited
number of loans for sale on the secondary market.  Washington Federal originated
$208,000 of loans for the secondary market during fiscal 1996.

In periods of rising  interest rates,  the Company's  ability to originate large
dollar volumes of real estate loans may be substantially  reduced or restricted,
with a resultant decrease in related fee income and operating earnings.

The following  table shows the loan  origination,  purchase,  sale and repayment
activities of Washington Federal for the periods indicated.



                                                     Year Ended June 30,
                                             -----------------------------------
                                               1996         1995         1994
                                             --------     ---------    ---------
                                                       (In Thousands)
Originations by type:
Real estate
  One- to four-family ...................    $  9,915     $  6,988     $ 11,515
  Home equity and second mortgage .......       1,098          182          682
  Multi-family and commercial
   real estate ..........................         484           --           --
  Construction ..........................       1,647          449        1,315
  Other .................................          --          255          122
Non real estate
  Commercial business ...................       1,551        1,406        1,361
  Consumer ..............................       2,198        1,822        1,430
                                             --------     --------     --------
       Total loans originated ...........      16,893       11,102       16,425

Purchases ...............................          --           --          150
Loans sold to secondary market ..........        (208)          --           --
Principal (repayments) ..................     (14,208)      (8,128)     (12,352)

Decrease (increase) in allowance
 for loan losses ........................          (6)          --           (1)
                                             --------     --------     --------
Net increase (decrease) .................    $  2,471     $  2,974     $  4,222
                                             ========     ========     ========

One- to Four-Family  Residential Mortgage Lending.  Washington's primary lending
activity  consists of the  origination of residential  mortgage loans secured by
property  located in  Washington's  market area of Washington  County,  Iowa and
adjoining  counties.  Washington  will not  normally  originate  any loan  which
exceeds  90% of the  lesser  of the  appraised  value  or  selling  price of the
mortgaged property.

Prior to March 1996, Washington primarily originated three year balloon mortgage
loans with an  amortization  up to 30 years.  Since March 1996,  Washington  has
primarily originated adjustable rate mortgages for terms of up to 30 years, with
interest rates that primarily  adjust annually after an initial three year term.
Interest  rates  charged on mortgage  loans are  competitively  priced  based on
market conditions and Washington's cost of funds.  Washington generally does not
charge origination fees for loans.  Washington  originates its loans for its own
portfolio  and  originates a limited  number of loans for sale to the  secondary
market. Accordingly, Washington's portfolio lending may not conform to secondary
market  guidelines,  such  as  FHLMC,  primarily  as  it  relates  to  appraisal
requirements.  It is the  current  policy of  Washington  to remain  primarily a
portfolio lender.
<PAGE>


Loan originations are generally obtained from existing customers, members of the
local community, advertising, and referrals from realtors and contractors within
Washington's  market area.  Mortgage loans  originated and held by Washington in
its portfolio  generally include  due-on-sale  clauses which provide  Washington
with the contractual  right to deem the loan  immediately due and payable in the
event that the borrower transfers ownership of the property without Washington's
consent.

Washington also has a limited amount of non-owner-occupied permanent residential
oneto four-family mortgage loans in its portfolio.  These loans are underwritten
using generally the same criteria as owner-occupied  permanent  residential one-
to four-family  mortgage  loans,  except that the maximum loan to value ratio is
generally  80% of the lesser of the  appraised  value or  purchase  price of the
property and such loans are  generally  provided at an interest rate higher than
owner-occupied loans.

Home Equity and Second Mortgage Lending.  Washington  originates home equity and
second  mortgage  improvement  loans.  Home  equity and second  mortgage  loans,
together with loans secured by all prior liens, are generally  limited to 90% or
less of the appraised value. Generally,  such loans have a maximum term of up to
three years with an  amortization  of up to 10 years.  As of June 30, 1996, home
equity and second mortgage loans amounted to $1,569,000 which  represented 3.64%
of Washington's total loan portfolio, before net items.

Multi-Family   and  Commercial  Real  Estate  Loans.   Washington   Federal  has
historically  engaged in a limited amount of  multi-family  and commercial  real
estate lending.  All such loans are at fixed rates of interest and have terms up
to 20 years and loan-to-value ratios of up to 75%. At June 30, 1996,  $2,896,000
or 6.72% of Washington's  total loan portfolio,  before net items,  consisted of
loans secured by existing  multi-family  residential  real estate and commercial
real estate,  including  primarily a  professional  building,  grocery  store, a
condominium and a hog confinement facility. All of Washington's multi-family and
commercial  real estate  loans are secured by  properties  located in its market
area. The average outstanding balance of multi-family and commercial real estate
loans was $2,699,000  during the year ended June 30, 1996, and the largest as of
June 30, 1996 was $259,000,  secured by developed residential lots. The loan has
performed in accordance with its terms since origination.

Multi-family  residential  and  commercial  real  estate  lending  is  generally
considered to involve a higher degree of risk than permanent residential one- to
four-family  lending.  Such  lending  typically  involves  large  loan  balances
concentrated in a single borrower or groups of related  borrowers.  In addition,
the  payment  experience  on loans  secured by income  producing  properties  is
typically  dependent  on the  successful  operation  of the related  real estate
project and thus may be subject to a greater extent to adverse conditions in the
real estate market or in the economy generally. Washington generally attempts to
mitigate the risks associated with multi-family  residential and commercial real
estate  lending by, among other  things,  lending on  collateral  located in its
market area and generally to individuals who reside in its market.
<PAGE>


Washington requires  appraisals of all properties  securing  non-residential and
multi-family residential real estate loans. Currently,  such appraisals are done
by   Washington's   staff.   In   originating   multi-family   residential   and
non-residential  real  estate  loans,  Washington  considers  the quality of the
property, the credit of the borrower, cash flow of the project,  location of the
real estate and the quality of management involved with the property.  Recently,
consistent  with  regulatory  changes  designed to  facilitate  lending to small
businesses,  Washington  began offering loans secured by commercial  real estate
and  residential   investment   (non-owner  occupied)  properties  with  reduced
documentation requirements.  Such loans, which are limited to a $100,000 maximum
balance, typically are originated pursuant to Washington's standard underwriting
guidelines and procedures. Washington may waive the requirement for an appraisal
of the security property.  Such loans typically have been made to borrowers with
whom  Washington  is  familiar  and upon a review  of the  borrower's  financial
statements and tax records, and publicly available sales records of the security
property.  As of June 30,  1996,  Washington  had an  aggregate  of  $100,000 of
reduced documentation loans in its portfolio.

Construction Loans. Washington makes construction loans primarily to individuals
for the construction of single-family residences. At June 30, 1996, construction
loans  amounted to $1,119,000,  or 2.6% of  Washington's  total loan  portfolio,
before  net items.  Construction  loans have  rates  which  generally  match the
non-construction loans then offered by Washington.  The terms of these loans are
generally  six months with an option to renew for an additional  six months,  at
which time the loans are due.  During the  construction  period,  only  interest
payments are due, and on a case by case basis, the Company may allow the payment
of interest from loan proceeds.  The  Washington  construction  loan  agreements
generally provide that loan proceeds are disbursed in increments as construction
progresses.  Washington  periodically  reviews the  progress  of the  underlying
construction  project.  Construction loans are underwritten pursuant to the same
general  guidelines  used for originating  permanent one- to four-family  loans.
Construction lending is generally limited to Washington's market area.

Construction  lending is  generally  considered  to  involve a higher  degree of
credit risk than long- term  financing of residential  properties.  Washington's
risk of loss on a  construction  loan is dependent  largely upon the accuracy of
the initial  estimate of the property's  value at completion of construction and
the estimated cost of construction. If the estimate of construction cost and the
marketability  of the  property  upon  completion  of the  project  prove  to be
inaccurate,  Washington may be compelled to advance additional funds to complete
the construction.

Furthermore, if the estimate of value proves to be inaccurate, Washington may be
confronted,  at or prior to the  maturity  of the loan,  with a property  with a
value that is  insufficient  to assure full  repayment.  For the small number of
speculative  loans  originated  to builders,  the ability of the builder to sell
completed dwelling units will depend, among other things, on demand, pricing and
availability of comparable properties,  and economic conditions.  As of June 30,
1996, the Company had $154,400 in speculative loans to builders.

Commercial  Business Lending.  At June 30, 1996,  $1,546,000 million or 3.59% of
the Company's  total loans were  comprised of  commercial  business  loans.  The
Company's current commercial business lending portfolio is predominantly secured
by  accounts  receivable,  inventory,  and  equipment.  The  largest  commercial
business  loan was  $200,000 at June 30, 1996 and was secured by  inventory  and
equipment.

Unlike residential  mortgage loans, which generally are made on the basis of the
borrower's ability to make repayment from his or her employment and other income
and which are  secured  by real  property,  the value of which  tends to be more
easily ascertainable,  commercial business loans typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself  (which,  in turn,  is likely to be dependent  upon the general  economic
environment).  The Company's  commercial  business loans are sometimes,  but not
always,  secured by business assets.  However, the collateral securing the loans
may  depreciate  over time,  may be difficult  to appraise and may  fluctuate in
value based on the success of the business.
<PAGE>


Consumer  Lending.  Washington  offers a variety of  consumer  loans,  including
automobile loans and loans secured by deposits.  Washington currently originates
substantially  all of its  consumer  loans in its market area  generally  to its
existing  customers.  At June 30, 1996,  Washington's  consumer  loan  portfolio
totalled $1,956,000 or 4.52% of its total loan portfolio, before net items.

A component of  Washington's  consumer  loan  portfolio  consists of  automobile
loans.  Washington  originates new and used automobile  loans on a direct basis,
where the Company extends credit directly to the borrower. These loans generally
have  terms that do not  exceed  five years and carry a fixed rate of  interest.
Generally,  loans on new  vehicles  are made in amounts up to 90% of dealer cost
and loans on used  vehicles  are made in amounts up to 80% of purchase  price or
its  published  value,  whichever  is  less.  At  June  30,  1996,  Washington's
automobile  loans  totalled  $1,134,000  or 2.62%  of  Washington's  total  loan
portfolio, before net items.

Consumer loan terms vary according to the type and value of  collateral,  length
of contract and  creditworthiness  of the borrower.  The underwriting  standards
employed  by  Washington   for  consumer   loans  include  an   application,   a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of ability to meet existing  obligations and payments on the proposed
loan. Although creditworthiness of the applicant is a primary consideration, the
underwriting process also includes a comparison of the value of the security, if
any, in relation to the proposed loan amount.

Consumer  loans may entail  greater  credit  risk than do  residential  mortgage
loans,  particularly  in the case of consumer  loans which are  unsecured or are
secured  by  rapidly  depreciable  assets,  such as  automobiles.  Further,  any
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the  outstanding  loan balance as a result of the greater
likelihood  of  damage,  loss  or  depreciation.   In  addition,  consumer  loan
collections are dependent on the borrower's continuing financial stability,  and
thus  are  more  likely  to  be  affected  by  adverse  personal  circumstances.
Furthermore,  the  application  of various  federal  and state  laws,  including
bankruptcy and  insolvency  laws, may limit the amount which can be recovered on
such  loans.  At June 30,  1996,  $17,000 of  Washington's  consumer  loans were
non-performing.  See "- Non-Performing  Assets and Classified Assets." There can
be no assurances, however, that delinquencies will not increase in the future.

Asset Quality

Loan  Delinquencies.  Washington's  collection  procedures  provide  that when a
mortgage loan is 15 days past due, a notice of nonpayment is sent. If payment is
still  delinquent  after 30 days,  the  customer  will  receive a letter  and/or
telephone call and may receive a visit from a representative  of Washington.  If
the delinquency continues,  similar subsequent efforts are made to eliminate the
delinquency.  If the loan continues in a delinquent  status for 60 days past due
and no repayment plan is in effect,  a notice of right to cure default is mailed
to the customer  giving 45 additional  days to bring the account  current before
foreclosure is commenced.  The loan committee  meets regularly to determine when
foreclosure  proceedings  should be initiated  and the customer is notified when
foreclosure has been commenced.

The following  table sets forth the  Company's  loan  delinquencies  by type, by
amount and by  percentage  of category at June 30, 1996.  The amounts  presented
represent the total remaining  principal  balances of the elapsed loans,  rather
than the actual payment amounts which are overdue.
<TABLE>
                                                                  Loans Delinquent at June 30, 1996 for:
                                   --------------------------------------------------------------------------------------------
                                         30-59 Days               60-89 Days             90 Days & Over                Total
                                   --------------------   ----------------------   ---------------------   --------------------
                                    No.   Amt.  Percent    No.    Amt.  Percent    No.    Amt.   Percent   No.    Amt.  Percent
                                   ----   ----  -------   -----   ----  --------   ---    ----   -------   ---    ----  -------
                                                                    (Dollars in Thousands)
<S>                                <C>    <C>   <C>       <C>     <C>   <C>        <C>    <C>    <C>       <C>    <C>   <C>
Real Estate:
  Mortgage Loans .............       24   $515    92.29%      7   $208    89.27%      1   $ 27    61.36%     32   $750    89.82%

Consumer .....................        5     43     7.71       6     25    10.73       5     17    38.64      16     85    10.18
                                   ----   ----   ------    ----   ----   ------    ----   ----   ------    ----   ----   ------

Total ........................       29   $558   100.00%     13   $233   100.00%      6   $ 44   100.00%     48   $835   100.00%
                                   ====   ====   ======    ====   ====   ======    ====   ====   ======    ====   ====   ======
</TABLE>
<PAGE>



Non-Performing  Assets.  The following  table sets forth  information  regarding
accruing loans  delinquent  more than 90 days and foreclosed  assets.  Loans are
reviewed on a monthly  basis and are generally  placed on a  non-accrual  status
when the loan  becomes  more than 90 days  delinquent  and,  in the  opinion  of
management, the collection of additional interest is doubtful.  Interest accrued
and unpaid at the time a loan is placed on non-accrual status is charged against
interest  income.  Subsequent  payments,  if  any,  are  either  applied  to the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate  collectibility of the loan. For all years presented,
in the opinion of  management,  the  collection of additional  interest on loans
delinquent  more  than  90  days  is  not  doubtful.  Therefore,  there  are  no
nonaccruing  loans.  For all years  presented,  the Company had no troubled debt
restructurings  (which involved  forgiving a portion of interest or principal on
any loans or making loans at a rate materially less than that of market rates).


                                                             At June 30,
                                                       -------------------------
                                                       1996     1995       1994
                                                       ----     -----     ------
                                                        (Dollars in Thousands)

Accruing loans delinquent more than 90 days:
    Mortgage .....................................     $ 27      $256      $ 92
    Consumer .....................................       17        39        65
                                                       ----      ----      ----
                                                         44       295       157
                                                       ----      ----      ----
Foreclosed assets:
    One- to four-family ..........................       --        --        50
                                                       ----      ----      ----
Total non-performing assets ......................     $ 44      $295      $207
                                                       ====      ====      ====

Total as a percentage of total assets ............     0.07%     0.54%     0.39%
                                                       ====      ====      ====

Classified  Assets.  OTS  regulations  provide for a  classification  system for
problem assets of insured  institutions  which covers all problem assets.  Under
this  classification   system,   problem  assets  of  insured  institutions  are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
substandard if it is inadequately  protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard assets
include  those  characterized  by the  "distinct  possibility"  that the insured
institution  will sustain  "some loss" if the  deficiencies  are not  corrected.
Assets  classified  as  doubtful  have all of the  weaknesses  inherent in those
classified  substandard,  with the  added  characteristic  that  the  weaknesses
present  make  "collection  or  liquidation  in full," on the basis of currently
existing facts,  conditions and values,  "highly  questionable  and improbable."
Assets  classified  as loss are  those  considered  "uncollectible"  and of such
little value that their  continuance  as assets without the  establishment  of a
specific loss reserve is not warranted.  Assets may also be designated  "special
mention"   because  of  potential   weakness  that  do  not  currently   warrant
classification in one of the aforementioned categories.

When an insured  institution  classifies problem assets as either substandard or
doubtful,  it may  establish  general  allowances  for loan  losses in an amount
deemed prudent by management. General allowances represent loss allowances which
have been  established  to recognize the inherent risk  associated  with lending
activities,  but which, unlike specific  allowances,  have not been allocated to
particular problem assets. When an insured institution classifies problem assets
as loss,  it is required  either to  establish a specific  allowance  for losses
equal to 100% of that portion of the asset so  classified  or to charge off such
amount.  An institution's  determination as to the  classification of its assets
and the  amount of its  valuation  allowances  is  subject to review by the OTS,
which may  order the  establishment  of  additional  general  or  specific  loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses  generally do not qualify as regulatory  capital.  At
June 30, 1996,  Washington had classified  $53,000 of its assets as substandard,
and $1,000 as doubtful as  compared to $295,000 at June 30, 1995  classified  as
substandard.  This decrease is primarily due to a decrease at June 30, 1996 from
June 30,  1995 in  mortgage  loans  delinquent  more  than 90 days.  None of the
mortgage  loans  delinquent  more than 90 days have an  outstanding  balance  in
excess of $27,000 at June 30,  1996.  Management  believes  this  decrease  is a
direct result of improved communications with past due customers.
<PAGE>


Other Loans of Concern. In addition to the non-performing loans set forth in the
tables  above,  as of June 30, 1996,  there was $242,000 of loans  designated as
special mention for which known  information  about the possible credit problems
of the  borrowers  or the cash  flows of the  security  properties  have  caused
management to have some doubts as to the ability of the borrowers to comply with
present  loan  repayment  terms and which may result in the future  inclusion of
such items in the non-performing asset categories. The largest loan at that date
had an  outstanding  balance of $55,000 and was secured by a one- to four-family
residence in Keokuk County, Iowa.

Foreclosed  Real  Estate.  Real  estate  acquired by  Washington  as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until it is sold.  When property is acquired it is recorded at the fair value at
the date of foreclosure less estimated costs of disposition.

Washington records loans as in-substance foreclosures if the borrower has little
or no equity in the  property  based upon its  documented  current  fair  value,
Washington  can only expect  repayment  of the loan to come from the sale of the
property and if the borrower has effectively abandoned control of the collateral
or has continued to retain  control of the collateral but because of the current
financial  status of the  borrower,  it is doubtful the borrower will be able to
repay  the  loan  in  the  foreseeable  future.  In-substance  foreclosures  are
accounted  for  as  real  estate  acquired  through  foreclosure.  There  may be
significant  other  expenses  incurred such as attorney and other  extraordinary
servicing  costs  involved  with in substance  foreclosures.  Washington  had no
foreclosed real estate at June 30, 1996.

Allowances for Loan Losses

It is  management's  policy to provide for losses on  unidentified  loans in its
loan  portfolio.  A provision for loan losses is charged to operations  based on
management's  evaluation  of  the  potential  losses  that  may be  incurred  in
Washington's  loan portfolio.  Such  evaluation,  which includes a review of all
loans  of  which  full  collectibility  of  interest  and  principal  may not be
reasonably assured, considers Washington's past loan loss experience,  known and
inherent  risks  in the  portfolio,  adverse  situations  that  may  affect  the
borrower's ability to repay, estimated value of any underlying  collateral,  and
current economic conditions. The amount of provisions recorded in future periods
may be significantly  greater or less than the provisions taken in the past. The
allowance for loan losses was $209,000,  or as a ratio of total loans was 0.48%,
at June 30, 1996.

While  management  believes that the provision for loan losses and the resulting
allowance for loan losses is  reasonable  and adequate to cover any known losses
and any losses reasonably  expected in Washington's  loan portfolio,  management
will continue to review the entire loan  portfolio to determine  the extent,  if
any, to which further additional loss provisions may be deemed necessary.  There
can be no  assurance  that the  allowance  for losses  will be adequate to cover
losses  which  may in  fact  be  realized  in the  future  and  that  additional
provisions for losses will not be required.
<PAGE>


Allocation  of Allowance  for Loan Losses.  The  following  table sets forth the
allocation  of  Washington's  allowance for loan losses by loan category and the
percent  of loans  in each  category  to total  loans  receivable  at the  dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category does not represent the total available for future losses that may occur
within the loan  category  because the total loan loss  allowance is a valuation
reserve applicable to the entire loan portfolio.
<TABLE>
                                                  At June 30,
                            ---------------------------------------------------------
                                  1996               1995                1994
                            ------------------ ------------------  ------------------
                                   Percent of         Percent of          Percent of
                                    Loans in           Loans in            Loans in
                                      Each               Each                Each
                                   Category to        Category to         Category to
                            Amount Total Loans Amount Total Loans  Amount Total Loans
                            ------ ----------- ------ -----------  ------ -----------
                                             (Dollars in Thousands)
<S>                         <C>    <C>         <C>    <C>          <C>    <C>
Mortgage Loans ...........   $121     88.09%    $ 95     93.01%     $119     90.31%
Commercial Business Loans      13      3.54       11      2.67        18      4.73
Consumer Loans ...........     36      8.37       30      4.32        45      4.96
Unallocated ..............     39        --       67        --        21        --
                             ----    ------     ----    ------      ----    ------
                             $209    100.00%    $203    100.00%     $203    100.00%
                             ====    ======     ====    ======      ====    ======

</TABLE>
Analysis  of the  Allowance  for Loan  Losses.  The  following  table sets forth
information with respect to Washington's  allowance for loan losses at the dates
and for the periods indicated:

                                                         Year Ended June 30,
                                                     -------------------------
                                                      1996      1995     1994
                                                     ------     -----    -----
                                                       (Dollars in Thousands)

Balance at beginning of period ....................   $ 203     $ 203    $ 202
Charge offs:
    Mortgage ......................................      --        --       --
    Consumer ......................................     (14)      (19)      (7)
                                                      -----     -----    -----
       Total  charge offs .........................     (14)      (19)      (7)
Recoveries ........................................       5        19        8
                                                      -----     -----    -----
Net Charge offs ...................................      (9)       --        1
                                                      -----     -----    -----
Provisions charged to operations ..................      15        --       --
                                                      -----     -----    -----
Balance at end of period ..........................   $ 209     $ 203    $ 203
                                                      =====     =====    =====

Ratio of net charge offs during the period to
 average loans outstanding during
 the period .......................................    0.02%     ---%     ---%
                                                      =====     =====    =====

Ratio of net charge offs during the period to
average nonperforming assets ......................   20.45%     ---%    (0.36)%
                                                      =====     =====    =====
<PAGE>


Investment Activities

Washington is required under federal regulations to maintain a minimum amount of
liquid  assets  which may be invested in  specified  short-term  securities  and
certain other  investments.  See  "Regulation  -- Federal  Regulation of Savings
Associations" and "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations  -- Liquidity  and Capital  Resources"  in the Annual
Report  to  Stockholders   attached   hereto  as  Exhibit  13.   Washington  has
continuously   maintained  a  liquidity   portfolio  in  excess  of   regulatory
requirements.  Liquidity levels may be increased or decreased depending upon the
yields on  investment  alternatives  and upon  management's  judgment  as to the
attractiveness  of the yields then available in relation to other  opportunities
and its expectation of future yield levels, as well as management's  projections
as  to  the  short-term  demand  for  funds  to be  used  in  Washington's  loan
origination and other activities. At June 30, 1996, Washington had an investment
portfolio of approximately $14.6 million,  consisting primarily of U.S. Treasury
Securities, U.S. government agency obligations and corporations securities. To a
lesser  extent,  the  portfolio  also  includes   mortgage-backed   and  related
securities,  municipal  bonds,  and FHLB stock, as permitted by OTS regulations.
Washington classifies its investments as held to maturity or available for sale.

Washington has found its level of investment  securities and mortgage-backed and
related  securities  has decreased in recent years as a result of increased loan
demand. Washington will continue to seek high quality investments.

Federally chartered savings institutions have the authority to invest in various
types of liquid assets, including United States Treasury obligations, securities
of various federal  agencies,  certain  certificates of deposit of insured banks
and savings institutions,  certain bankers'  acceptances,  repurchase agreements
and federal funds. Subject to various restrictions,  federally chartered savings
institutions may also invest their assets in commercial paper,  investment grade
corporate  debt  securities  and  mutual  funds  whose  assets  conform  to  the
investments  that  a  federally   chartered  savings  institution  is  otherwise
authorized to make directly.

Generally,  the investment policy of Washington,  as established by the Board of
Directors,  is to invest  funds among  various  categories  of  investments  and
maturities based upon Washington's liquidity needs,  asset/liability  management
policies, investment quality, marketability and performance objectives.
<PAGE>



Investment  Portfolio.  The  following  table sets forth the  carrying  value of
Washington's  investment  securities  portfolio,  short-term  investments,  FHLB
stock, and  mortgage-backed  and related  securities at the dates indicated.  At
June 30, 1995,  the market  value of  Washington's  held to maturity  investment
securities  portfolio was  $3,091,000.  The net unrealized gain of $12,000 as of
June 30, 1995, on such investment securities is not reflected in the table below
because these  securities  are  classified as held to maturity and are therefore
not reported at fair value. For additional information  concerning  Washington's
investments, see Note 3 to the Notes to Consolidated Financial Statements in the
Annual Report to Stockholders attached hereto as Exhibit 13.
<TABLE>
                                                                                         At June 30,
                                                          --------------------------------------------------------------------------
                                                                    1996                    1995                     1994
                                                          ------------------------ -----------------------  ------------------------
                                                                       Percent of               Percent of                Percent of
                                                          Book Value     Total     Book Value     Total      Book Value      Total
                                                          ----------   ----------  ----------   ----------   ----------   ----------
                                                                     (Dollars in Thousands)
<S>                                                       <C>          <C>          <C>          <C>         <C>          <C>
Investment Securities:
   Available for sale (1):
       U.S. Treasury securities ......................      $   394       2.63%     $   495         4.17%      $    --        ---%
       U.S. Government agencies ......................        7,961      53.08        2,329        19.61            --         --
       State and political subdivisions ..............          404       2.69           --           --            --         --
       Mortgage-backed securities ....................          152       1.01           --           --            --         --
       Corporations ..................................        4,217      28.12        5,616        47.27            --         --
       Certificates of deposit with
         financial institutions ......................        1,500      10.00           --           --            --         --
                                                            -------     ------      -------       ------       -------     ------
             Total Available for Sale ................       14,628      97.53        8,440        71.05            --         --
                                                            -------     ------      -------       ------       -------     ------

 Held to maturity(1):
    U.S. Treasury securities .........................           --         --           --           --           613       4.51
    U.S. Government Agencies .........................           --         --           --           --         1,903      13.99
    Corporations and Other ...........................           --         --           --           --         7,403      54.44
    State and political subdivisions .................           --         --        1,238        10.42         1,183       8.70
    Mortgage-backed securities .......................           --         --        1,839        15.48         2,178      16.01
                                                            -------     ------      -------       ------       -------     ------
         Total held to maturity ......................           --         --        3,077        25.90        13,280      97.65
                                                            -------     ------      -------       ------       -------     ------

         Total Investment Securities .................       14,628      97.53       11,517        96.95        13,280      97.65
                                                            -------     ------      -------       ------       -------     ------

FHLB Stock ...........................................          369       2.47%         362         3.05           320       2.35
                                                            -------     ------      -------       ------       -------     ------

        Total Investment Securities
          and FHLB Stock .............................      $14,997     100.00%     $11,879       100.00%      $13,600     100.00%
                                                            =======     ======      =======       ======       =======     ======

Average remaining life of investment
securities (excluding FHLB Stock) ....................     3.3 Years               3.2 Years                  3.9 Years

Interest-Earning Assets:
   Interest-bearing deposits with banks...............      $ 1,110     100.00%     $ 1,290      100.00%       $    --        ---%
                                                            =======     ======      =======      ======        =======      ======
- ---------------------
<FN>
(1)  Securities  classified  as available for sale were carried at fair value at
     June 30, 1996 and 1995.  Securities  classified  as held to  maturity  were
     carried at historical cost at all respective dates.
</FN>
</TABLE>

In November,  1995 the  Financial  Accounting  Standards  Board issued a Special
Report  entitled "A Guide  Implementation  of Statement  115 on  Accounting  for
Certain Investments in Debt and Equity Securities". The Special Report contained
guidance on applying the provisions of Statement 115 and, in addition, contained
a provision  which  allowed  entities to reassess  the  classification  of their
investment  securities and to make transfers from the held to maturity  category
without  calling into  question the intent of the entity to hold  securities  to
maturity  in the future.  Accordingly,  in  December,  1995  Washington  Federal
elected to  transfer  all of the  Bank's  investment  securities  in the held to
maturity category to the available for sale category.  The carrying value of the
investment securities transferred was approximately $2,872,000 and an unrealized
loss of  $35,000,  net of related  deferred  income  tax,  was  recorded  in the
Statement of  Stockholders'  Equity.  The fair value of the  available  for sale
investment  portfolio  at June 30,  1996 was $14.6  million  resulting  in a net
unrealized loss at that date of approximately $68,000.
<PAGE>



The  category of  investment  securities  entitled  "corporations  and other" is
comprised of investments in corporate bonds,  except for approximately  $300,000
invested in a mutual fund at June 30, 1995 and 1994. The mutual fund  investment
was sold during December of 1995. The corporate bonds are considered  investment
grade bonds,  but carry  additional  credit risk compared to bonds guaranteed by
the U.S.  government or agencies  thereof.  Washington  evaluates the benefit of
higher  yields on these bonds versus  increased  credit risk as compared to U.S.
Treasury or agency securities. The quality of these bonds is monitored primarily
by reviewing the investment ratings assigned to the bonds by independent sources
such as Standard & Poors, etc.

Investment  Portfolio  Maturities.   The  following  table  sets  forth  certain
information   regarding  the  carrying  values,   weighted  average  yields  and
maturities of Washington's investment securities portfolio at June 30, 1996.
<TABLE>
                                                       At June 30, 1996
                                  ---------------------------------------------------------- 
                                  Less Than                              Over     Investment
                                    1 Year    1- 5 Years  5-10 Years   10 Years   Securities
                                  Book Value  Book Value  Book Value  Book Value  Book Value
                                  ----------  ----------  ----------  ----------  ----------
                                                    (Dollars in Thousands)
<S>                               <C>         <C>         <C>         <C>         <C>

U.S. treasury securities .......   $    --     $   394     $    --     $    --     $   394
U.S. government agencies .......       483       6,482         996          --       7,961
State and political subdivisions        50         233         121          --         404
Mortgage-backed securities .....        --          --          --         152         152
Corporations ...................     2,299       1,918          --          --       4,217
Certificates of deposit with
 financial institutions ........     1,500          --          --          --       1,500
                                   -------     -------     -------     -------     -------
     Total .....................   $ 4,332     $ 9,027     $ 1,117     $   152     $14,628
                                   =======     =======     =======     =======     =======
 
Weighted average yield .........      6.46%       7.03%       7.29%       6.13%       6.87%
                                   =======     =======     =======     =======     =======

</TABLE>
Sources of Funds

General.  Deposits  are the  major  external  source of  Washington's  funds for
lending  and  other   investment   purposes.   Washington   derives  funds  from
amortization and prepayment of loans and, to a much lesser extent, maturities of
investment securities,  borrowings,  mortgage-backed  securities and operations.
Scheduled  loan principal  repayments  are a relatively  stable source of funds,
while  deposit  inflows and  outflows  and loan  prepayments  are  significantly
influenced by general interest rates and market conditions.  Washington had $5.5
million FHLB advances outstanding at June 30, 1996.

Deposits. Consumer and commercial deposits are attracted principally from within
Washington's  market area through the  offering of a broad  selection of deposit
instruments including regular savings accounts,  money market accounts, and term
certificate  accounts.  Washington also offers  individual  retirement  accounts
("IRA), NOW accounts and money market deposit accounts ("MMDA"). Deposit account
terms vary according to the minimum balance required,  the time period the funds
must remain on deposit, and the interest rate, among other factors.

The  interest  rates  paid by  Washington  on  deposits  are set  weekly  at the
direction of the Board of Directors.  Washington determines the interest rate to
offer the public on new and maturing  accounts by reviewing the current Treasury
rate  for the  term  and the  market  interest  rates  offered  by  competitors.
Washington  Federal  reviews,  weekly,  the interest  rates being offered by the
other two principal financial institutions within its market area.
<PAGE>


Passbook  accounts  constituted $2.2 million,  or 5.05% of Washington's  deposit
portfolio at June 30, 1996. Certificates of deposit constituted $30.3 million or
68.27%  of the  deposit  portfolio  of which  $919,000  or 2.07% of the  deposit
portfolio were  certificates  of deposit with balances of $100,000 or more. MMDA
accounts constituted $9.1 million or 20.46% of Washington's deposit portfolio at
June 30, 1996. As of June 30, 1996, Washington Federal had no brokered deposits.
In fiscal year 1995,  transactions  and savings  deposits  were $12.6 million or
29.25% of total deposits.  At June 30, 1996,  transactions  and savings deposits
were  $13.9  million  or  31.21% of total  deposits.  During  this same  period,
certificates of deposit remained at $30.3 million.

Savings Deposit Activities.  The following table sets forth the savings activity
at Washington Federal during the period indicated.

                                                  Year Ended June 30,
                                          ------------------------------------
                                            1996          1995          1994
                                          --------      --------      --------
                                                  (Dollars in Thousands)

Opening balance ......................    $ 42,950      $ 43,872      $ 44,268
Net increase (decrease) before
  interest credited ..................        (390)       (2,473)       (1,821)
Interest credited ....................       1,616         1,551         1,425
                                          --------      --------      --------
Ending balance .......................    $ 44,176      $ 42,950      $ 43,872
                                          ========      ========      ========

Net increase (decrease) ..............    $  1,226      $   (922)     $   (396)
                                          ========      ========      ========

Percent increase (decrease) ..........        2.85%        (2.10)%       (0.89)%
                                          ========      ========      ========

The  following  table sets forth the dollar  amount of savings  deposits  in the
various types of deposit programs offered by Washington  Federal for the periods
indicated.
<TABLE>
                                                                                    June 30,
                                                             ---------------------------------------------------------------
                                                                   1996               1995                     1994
                                                             -----------------   ------------------      -------------------
                                                                      Percent              Percent                  Percent
                                                             Amount   of Total   Amount    of Total      Amount     of Total
                                                            -------   --------   -------   --------      -------    --------
                                                                               (Dollars in Thousands)
<S>                                                         <C>        <C>       <C>       <C>           <C>        <C>
Transactions and Savings Deposits
Demand and NOW Accounts (0.00%-3.35%) ................      $ 2,529      5.70%   $ 2,129      4.93%      $ 2,236        5.08%
Money Market Accounts (2.30% - 5.00%) ................        9,087     20.46      8,310     19.25        12,846       29.17
Passbook Savings Accounts (2.30% - 3.00%) ............        2,244      5.05      2,187      5.07         2,323        5.28
                                                            -------    ------    -------    ------       -------      ------
Total Non-Certificates ...............................       13,860     31.21     12,626     29.25        17,405       39.53
                                                            -------    ------    -------    ------       -------      ------

Certificates
3.00% - 4.00% ........................................           28      0.06      1,203      2.79         7,234       16.43
4.01% - 5.00% ........................................        4,976     11.21      6,160     14.27         7,113       16.15
5.01% - 6.00% ........................................       14,445     32.53     11,297     26.16         8,149       18.51
6.01% - 7.00% ........................................       10,867     24.47     11,521     26.68         2,824        6.41
7.01% - 8.00% ........................................           --        --        143      0.33         1,118        2.54
8.01% - 9.00% ........................................           --        --         --        --            --          --
9.01% and over .......................................           --        --         --        --            29        0.06
                                                            -------    ------    -------    ------       -------      ------

Total Certificates ...................................       30,316     68.27     30,324     70.23        26,467       60.10
                                                            -------    ------    -------    ------       -------      ------
Accrued Interest .....................................          231      0.52        226      0.52           164        0.37
                                                            -------    ------    -------    ------       -------      ------
Total Deposits and Accrued Interest ..................      $44,407    100.00%   $43,176    100.00%      $44,036      100.00%
                                                            =======    ======    =======    ======       =======      ======
</TABLE>
<PAGE>



The  following  table  shows  rate and  maturity  information  for  Washington's
certificates of deposit as of June 30, 1996.
<TABLE>
                                          0.00-            4.01-            5.01-            6.01-                        Percent of
                                          4.00%            5.00%            6.00%            7.00%            Total          Total
                                         -------          -------          -------          -------          -------      ----------
<S>                                      <C>              <C>               <C>             <C>               <C>         <C>
Certificate accounts maturing in 
quarter ending:

September 30, 1996 .............         $    25          $ 1,197          $ 1,343          $ 1,374          $ 3,939          12.99%
December 31, 1996 ..............               3            1,410            2,357            1,560            5,330          17.58
March 31, 1997 .................              --            1,030            1,773              705            3,508          11.57
June 30, 1997 ..................              --              878              615            3,354            4,847          15.99
September 30, 1997 .............              --              246              991               59            1,296           4.27
December 31, 1997 ..............              --              100              799               81              980           3.23
March 31, 1998 .................              --               90            1,009            1,997            3,096          10.21
June 30, 1998 ..................              --               25            2,082              787            2,894           9.55
September 30, 1998 .............              --               --            1,499               75            1,574           5.19
December 31, 1998 ..............              --               --              898             --                898           2.96
March 31, 1999 .................              --               --              390               13              403           1.33
June 30, 1999 ..................              --               --              201               40              241           0.79
Thereafter .....................              --               --              488              822            1,310           4.32
                                         -------          -------          -------          -------          -------         ------
Total ..........................         $    28          $ 4,976          $14,445          $10,867          $30,316         100.00%
                                         =======          =======          =======          =======          =======         ======

   Percent of Total ............            0.09%           16.41%           47.65%           35.85%
                                         =======          =======          =======          =======

</TABLE>

The following table indicates the amount of Washington's certificates of deposit
and other deposits by time remaining until maturity as of June 30, 1996.
<TABLE>
                                                    MATURITY
                                    ---------------------------------------
                                    3 Months  Over 3- 6  Over 6-12  Over 12
                                    or Less    Months     Months    Months     Total
                                    --------  ---------  ---------  -------   -------
                                                     (In Thousands)
<S>                                 <C>       <C>        <C>        <C>       <C>
Certificates of Deposit less than
$100,000 ........................   $ 3,835    $ 5,330    $ 8,133   $12,099   $29,397

Certificates of Deposit of
$100,000 or More ................       104        --         222       593       919
                                    -------    -------    -------   -------   -------

Total Certificates of Deposit ...   $ 3,939    $ 5,330    $ 8,355   $12,692   $30,316
                                    =======    =======    =======   =======   =======

</TABLE>

Borrowings

Deposits are the primary source of funds of Washington's  lending and investment
activities and for its general business  purposes.  In addition,  Washington may
obtain advances from the FHLB of Des Moines to supplement its supply of lendable
funds. Advances from the FHLB of Des Moines are typically secured by a pledge of
Washington's stock in the FHLB of Des Moines and a portion of Washington's first
mortgage  loans and certain other assets.  Washington,  if the need arises,  may
also access the Federal  Reserve  discount  window to  supplement  its supply of
lendable funds and to meet deposit  withdrawal  requirements.  At June 30, 1996,
Washington had $5.5 million of borrowings.
<PAGE>


The following table sets forth the maximum month-end balance and average balance
of FHLB advances at and for the dates indicated.




                                             At and For the Year Ended June 30,
                                            ------------------------------------
                                             1996           1995           1994
                                            ------         ------         ------
                                                       (In Thousands)

Maximum Balance ...................         $6,433         $7,230         $4,489

Average Balance ...................         $4,621         $4,773         $1,946

The  following  table  sets forth  certain  information  as to the  Bank's  FHLB
advances at the dates indicated.

                                                            June 30,
                                                  -----------------------------
                                                    1996      1995      1994
                                                  --------- --------- ---------
                                                      (Dollars in Thousands)

FHLB Advances ..................................  $   5,505 $   7,230  $   4,489

Weighted average interest rate during the period
of FHLB advances ...............................      5.48%     5.13%      5.40%

Weighted average interest rate at end of period
of FHLB advances ...............................      5.46%     5.85%      4.76%


Competition

Washington is one of five financial  institutions  serving its immediate  market
area of Washington County, Iowa. The competition for deposit products comes from
two banks owned by multi-bank holding companies,  a local independent  community
bank and a credit union. Deposit competition also includes a number of insurance
products sold by local agents, and investment  products such as mutual funds and
other securities sold by local and regional  brokers.  Loan  competition  varies
depending upon market conditions.

Washington has traditionally  maintained a competitive position in mortgage loan
originations and market share throughout its service area by virtue of its local
presence and its involvement in the community.  Washington  believes that it has
been able to  effectively  market  its loans and other  financial  products  and
services  when  compared  to other  local-based  institutions  and its  superior
customer service when compared to other  institutions and mortgage bankers based
outside of Washington's market area.

Washington believes that it is one of the few area lenders that has consistently
offered  a  variety  of  loans  throughout  all  types of  economic  conditions.
Washington  believes that it has been able to  effectively  market its loans and
other  financial  products  and  services  when  compared  to other  local-based
institutions,  and it has superior  customer service when compared to the branch
of a larger institution based outside of Washington's market area.

Subsidiary Activity

Washington  is permitted  to invest up to 2% of its assets in the capital  stock
of,  or  secured  or  unsecured  loans  to,  subsidiary  corporations,  with  an
additional  investment  of 1% of  assets  when  such  additional  investment  is
utilized primarily for community development  purposes.  Under such limitations,
as of  June  30,  1996,  Washington  Federal  was  authorized  to  invest  up to
approximately  $1,209,000  in the stock of,  or loans to,  service  corporations
(based upon the 2% limitation).

Washington  Federal has one  wholly-owned  subsidiary.  The subsidiary  conducts
business  under  the name of  Washington  Financial  Services,  Inc.  Washington
Federal's  investment in its subsidiary  totalled  $52,014 at June 30, 1996. The
subsidiary's  source of  income  is  brokerage  fees,  and it had net  income of
$12,154,  $9,646 and $3,092 for the years  ended June 30,  1996,  1995 and 1994,
respectively.  The  primary  activity  of the  subsidiary  is the  brokering  of
mortgage insurance.
<PAGE>


Regulation

General.  Washington Federal is a federally chartered savings bank, the deposits
of which are  federally  insured  and backed by the full faith and credit of the
United States  Government.  Accordingly,  Washington Federal is subject to broad
federal regulation and oversight extending to all its operations.  The Bank is a
member of the FHLB of Des Moines and is subject to certain limited regulation by
the Board of Governors of the Federal Reserve System ("Federal  Reserve Board").
As the savings and loan holding company of the Bank, the Company also is subject
to federal  regulation  and  oversight.  The  purpose of the  regulation  of the
Company  and  other  holding   companies  is  to  protect   subsidiary   savings
associations.  The Bank is a member of the Savings  Association  Insurance  Fund
("SAIF"),  which  together  with the Bank  Insurance  Fund  ("BIF")  are the two
deposit  insurance funds  administered by the FDIC, and the deposits of the Bank
are  insured  by the FDIC.  As a result,  the FDIC has  certain  regulatory  and
examination authority over the Bank.

Certain of these regulatory requirements and restrictions are discussed below or
elsewhere in this document.

Federal Regulation of Savings Associations. The OTS has extensive authority over
the operations of savings associations.  As part of this authority,  the Bank is
required  to file  periodic  reports  with the OTS and is  subject  to  periodic
examinations  by the OTS and the FDIC.  The last regular OTS  examination of the
Bank was as of June 30,  1995.  The FDIC has not  examined  the Bank in the last
four years.  When these  examinations are conducted by the OTS and the FDIC, the
examiners  may require the Bank to provide for higher  general or specific  loan
loss reserves. All savings associations are subject to a semi-annual assessment,
based upon the savings association's total assets, to fund the operations of the
OTS.  The Bank's OTS  assessment  for the  fiscal  year ended June 30,  1996 was
$19,000.

The OTS also has extensive  enforcement  authority over all savings institutions
and  their  holding  companies,   including  the  Bank  and  the  Company.  This
enforcement authority includes,  among other things, the ability to assess civil
money  penalties,  to issue  cease-and-desist  or removal orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading  or  untimely  reports  filed  with the  OTS.  Except  under  certain
circumstances,  public  disclosure  of final  enforcement  actions by the OTS is
required.

In addition,  the  investment,  lending and  branching  authority of the Bank is
prescribed by federal laws, and it is prohibited from engaging in any activities
not permitted by such laws and regulations. For instance, no savings institution
may invest in non-investment grade corporate debt securities.  In addition,  the
permissible  level of  investment  by federal  associations  in loans secured by
non-residential real property may not exceed 400% of total capital,  except with
approval of the OTS. Federal savings  associations are also generally authorized
to branch nationwide. The Bank is in compliance with the noted restrictions.

The Bank's general permissible lending limit for  loans-to-one-borrower is equal
to the greater of $500,000 or 15% of unimpaired  capital and surplus (except for
loans fully secured by certain readily marketable collateral, in which case this
limit is increased to 25% of unimpaired capital and surplus).  At June 30, 1996,
the Bank's lending limit under this  restriction was $1,195,000.  The Bank is in
compliance with the loans-to-one-borrower limitation.

The OTS, as well as the other federal banking agencies,  has adopted  guidelines
establishing safety and soundness standards on such matters as loan underwriting
and  documentation,  asset quality,  earnings  standards,  internal controls and
audit systems,  interest rate risk exposure and  compensation and other employee
benefits. Any institution which fails to comply with these standards must submit
a compliance plan. A failure to submit a plan or to comply with an approved plan
will subject the institution to further enforcement action.

Insurance of Accounts and Regulation by the FDIC. Washington Federal is a member
of the SAIF,  which is  administered  by the FDIC.  Deposits  are  insured up to
applicable limits by the FDIC and such insurance is backed by the full faith and
credit of the United States  Government.  As insurer,  the FDIC imposes  deposit
insurance  premiums and is authorized to conduct  examinations of and to require
reporting by FDIC-insured  institutions.  It also may prohibit any  FDIC-insured
institution  from engaging in any activity the FDIC  determines by regulation or
order  to pose a  serious  risk to the SAIF or the  BIF.  The FDIC  also has the
authority to initiate  enforcement actions against savings  associations,  after
giving the OTS an opportunity to take such action, and may terminate the deposit
insurance if it determines that the institution has engaged in unsafe or unsound
practices, or is in an unsafe or unsound condition.
<PAGE>



The FDIC's deposit  insurance  premiums are assessed through a risk-based system
under  which all  insured  depository  institutions  are placed into one of nine
categories and assessed insurance premiums based upon their level of capital and
supervisory  evaluation.  Under  the  system,  institutions  classified  as well
capitalized  (i.e.,  a core  capital  ratio of at least 5%, a ratio of Tier 1 or
core capital to risk-weighted  assets ("Tier 1 risk-based  capital") of at least
6% and a risk-based  capital ratio of at least 10%) and  considered  healthy pay
the lowest premium while institutions that are less than adequately  capitalized
(i.e., core or Tier 1 risk-based  capital ratios of less than 4% or a risk-based
capital ratio of less than 8%) and considered of substantial supervisory concern
pay the highest premium. Risk classification of all insured institutions will be
made by the FDIC for each  semi-annual  assessment  period.  For the  first  six
months of 1995, the assessment  schedule for BIF members and SAIF members ranged
from .23% to .31% of deposits.

The FDIC is authorized to increase  assessment  rates, on a semiannual basis, if
it  determines  that  the  reserve  ratio  of the  SAIF  will be less  than  the
designated  reserve  ratio of 1.25% of SAIF insured  deposits.  In setting these
increased  assessments,  the FDIC must seek to restore the reserve ratio to that
designated  reserve  level,  or such higher  reserve ratio as established by the
FDIC.  The FDIC may also impose  special  assessments  on SAIF  members to repay
amounts  borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

As is the case with the SAIF,  the FDIC is  authorized  to adjust the  insurance
premium  rates for  banks  that are  insured  by the BIF of the FDIC in order to
maintain  the reserve  ratio of the BIF at 1.25% of BIF insured  deposits.  As a
result of the BIF  reaching  its  statutory  reserve  ratio the FDIC revised the
premium schedule for BIF insured institutions to provide a range of .04% to .31%
of deposits.  The  revisions  became  effective in the third quarter of 1995. In
addition, the BIF rates were further revised, effective January 1996, to provide
a range of 0% to .27% with a  minimum  annual  assessment  of  $2,000.  The SAIF
rates, however,  were not adjusted. As a result of these revisions,  BIF members
will generally pay lower premiums.

The SAIF is not expected to attain the  designated  reserve ratio until the year
2002 due to the shrinking  deposit base for SAIF assessments and the requirement
that SAIF premiums be used to make the interest  payments on bonds issued by the
Financing Corporation ("FICO") in order to finance the costs of resolving thrift
failures in the 1980s.  As a result,  SAIF members will  generally be subject to
higher  deposit  insurance  premiums  than BIF members  until,  all things being
equal, the SAIF attains the required reserve ratio.

The effect of this  disparity on the Bank and other SAIF members is uncertain at
this time.  It may have the effect of  permitting  BIF insured  institutions  to
offer loan and deposit  products on more attractive  terms than SAIF members due
to the cost savings  achieved  through lower deposit  premiums,  thereby placing
SAIF members at a competitive disadvantage. In order to eliminate this disparity
a number of proposals to recapitalize the SAIF have been recently  considered by
the United States Congress.  The plan under current consideration provides for a
one-time  assessment,  anticipated be  approximately  .70%, to be imposed on all
deposits  assessed at the SAIF rates as of March 31, 1995,  including those held
by commercial  banks.  The BIF and SAIF would be merged into one fund as soon as
practicable, but no later than January 1, 1998.

There can be no assurance that any  particular  proposal will be enacted or that
premiums  for either BIF or SAIF  members  will not be adjusted in the future by
the FDIC or by legislative action.

Regulatory Capital Requirements. Federally insured savings associations, such as
the Bank,  are required to maintain a minimum level of regulatory  capital.  The
OTS has established capital standards, including a tangible capital requirement,
a  leverage  ratio  (or  core  capital)  requirement  and a  risk-based  capital
requirement applicable to such savings associations.  These capital requirements
must be  generally  as  stringent as the  comparable  capital  requirements  for
national  banks.  The OTS is also  authorized to impose capital  requirements in
excess of these standards on individual associations on a case-by-case basis.

The capital  regulations  require  tangible capital of at least 1.5% of adjusted
total assets (as defined by regulation).  Tangible  capital  generally  includes
common  stockholders'  equity and  retained  income,  and certain  noncumulative
perpetual  preferred  stock and related  income.  In  addition,  all  intangible
assets, other than a limited amount of purchased mortgage servicing rights, must
be deducted from tangible  capital.  At June 30, 1996, the Bank did not have any
intangible assets and an excludable valuation allowable, net of tax of $68,000.
<PAGE>


The OTS regulations  establish special  capitalization  requirements for savings
associations that own subsidiaries.  In determining  compliance with the capital
requirements,  all  subsidiaries  engaged solely in activities  permissible  for
national  banks or engaged in certain other  activities  solely as agent for its
customers  are  "includable"  subsidiaries  that are  consolidated  for  capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from  assets  and  capital.  At June  30,  1996,  the  Bank  had one  excludable
subsidiary.

At June 30, 1996,  the Bank had tangible  capital of $8.0  million,  or 13.3% of
adjusted  total assets,  which is  approximately  $7.1 million above the minimum
requirement of 1.5% of adjusted total assets in effect on that date.

The capital standards also require core capital equal to at least 3% of adjusted
total assets.  Core capital generally  consists of tangible capital plus certain
intangible  assets,   including  a  limited  amount  of  purchased  credit  card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio. At June 30, 1996, the Bank
had no intangibles which were subject to these tests.

At June 30, 1996,  the Bank had core capital equal to $8.0 million,  or 13.3% of
adjusted  total assets,  which is $6.2 million above the minimum  leverage ratio
requirement of 3% as in effect on that date.

The OTS  risk-based  requirement  requires  savings  associations  to have total
capital of at least 8% of risk-weighted  assets.  Total capital consists of core
capital,  as defined above, and  supplementary  capital.  Supplementary  capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the  risk-based  requirement  only to the extent of core capital.  At
June 30, 1996, the Bank had no capital instruments that qualify as supplementary
capital and  $209,000  of general  loss  reserves,  which was less than 1.25% of
risk-weighted assets.

Certain  exclusions  from  capital  and assets are  required  to be made for the
purpose  of  calculating  total  capital.  Such  exclusions  consist  of  equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal holdings of qualifying capital  instruments.  The Bank had $21,000 of
such exclusions from capital and assets at June 30, 1996.

In determining the amount of risk-weighted assets, all assets, including certain
off-balance sheet items, will be multiplied by a risk weight, ranging from 0% to
100%, based on the risk inherent in the type of asset. For example,  the OTS has
assigned  a risk  weight of 50% for  prudently  underwritten  permanent  one- to
four-family  first  lien  mortgage  loans not more than 90 days  delinquent  and
having a loan to value ratio of not more than 80% at origination  unless insured
to such ratio by an insurer approved by the FNMA or FHLMC.

The OTS has adopted a final rule that requires  every savings  association  with
more than normal  interest rate risk exposure to deduct from its total  capital,
for purposes of determining compliance with such requirement, an amount equal to
50% of its  interest-rate  risk exposure  multiplied by the present value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule  provides for a two quarter lag between
calculating  interest rate risk and recognizing any deduction from capital.  Any
savings  association  with less than $300 million in assets and a total  capital
ratio in excess of 12% is exempt from this requirement unless the OTS determines
otherwise.
<PAGE>


On June 30, 1996,  the Bank had total capital of $8.2 million and  risk-weighted
assets of $39.6 million or total capital of 20.8% of risk-weighted  assets. This
amount was $5.1 million above the 8% requirement in effect on that date.

The OTS and the FDIC are authorized and, under certain  circumstances  required,
to take certain  actions against  savings  associations  that fail to meet their
capital  requirements.  The OTS is generally required to take action to restrict
the activities of an "undercapitalized association" (generally defined to be one
with less than either a 4% core capital ratio,  a 4% Tier 1 riskedbased  capital
ratio or an 8% risk-based  capital ratio).  Any such  association  must submit a
capital  restoration  plan and until  such plan is  approved  by the OTS may not
increase its assets,  acquire another institution,  establish a branch or engage
in any new activities, and generally may not make capital distributions. The OTS
is  authorized  to impose the  additional  restrictions  that are  applicable to
significantly undercapitalized associations.

As a condition  to the  approval of the capital  restoration  plan,  any company
controlling an undercapitalized association must agree that it will enter into a
limited  capital  maintenance   guarantee  with  respect  to  the  institution's
achievement of its capital requirements.

Any  savings  association  that  fails to  comply  with its  capital  plan or is
"significantly undercapitalized" (i.e., Tier 1 risk-based or core capital ratios
of less  than 3% or a  risk-based  capital  ratio of less  than 6%) must be made
subject  to  one  or  more  of  additional   specified   actions  and  operating
restrictions  which may cover all aspects of its operations and include a forced
merger  or  acquisition  of  the   association.   An  association  that  becomes
"critically  undercapitalized" (i.e., a tangible capital ratio of 2% or less) is
subject to further mandatory restrictions on its activities in addition to those
applicable to significantly  undercapitalized associations. In addition, the OTS
must appoint a receiver (or conservator  with the concurrence of the FDIC) for a
savings  association,  with certain limited exceptions,  within 90 days after it
becomes critically undercapitalized.

Any  undercapitalized  association  is also  subject to the general  enforcement
authority of the OTS and the FDIC, including the appointment of a conservator or
a receiver.

The OTS is also generally  authorized to reclassify an association  into a lower
capital category and impose the restrictions  applicable to such category if the
institution  is  engaged in unsafe or  unsound  practices  or is in an unsafe or
unsound condition.

The  imposition  by the OTS or the FDIC of any of these  measures on  Washington
Federal  may have a  substantial  adverse  effect on the Bank's  operations  and
profitability.   Company   shareholders  do  not  have  preemptive  rights,  and
therefore, if the Company is directed by the OTS or the FDIC to issue additional
shares of  Common  Stock,  such  issuance  may  result  in the  dilution  in the
percentage of ownership of the Company.

Limitations on Dividends and Other Capital Distributions. OTS regulations impose
various  restrictions on savings  associations  with respect to their ability to
make  distributions of capital,  which include  dividends,  stock redemptions or
repurchases,  cash-out  mergers  and other  transactions  charged to the capital
account.  OTS regulations also prohibit a savings  association from declaring or
paying any dividends or from repurchasing any of its stock if, as a result,  the
regulatory capital of the association would be reduced below the amount required
to be maintained for the liquidation  account established in connection with its
mutual to stock conversion.

Generally,  savings  associations,  such as the Bank,  that before and after the
proposed  distribution  meet  their  capital  requirements,   may  make  capital
distributions  during  any  calendar  year  equal to the  greater of 100% of net
income  for the  year-to-date  plus 50% of the amount by which the lesser of the
association's   tangible,   core  or  risk-based  capital  exceeds  its  capital
requirement  for such  capital  component,  as measured at the  beginning of the
calendar year, or 75% of its net income for the most recent four quarter period.
However,  an association deemed to be in need of more than normal supervision by
the OTS may have its dividend authority  restricted by the OTS. The Bank may pay
dividends in accordance with this general authority.

Savings associations proposing to make any capital distribution need only submit
written  notice  to  the  OTS  30  days  prior  to  such  distribution.  Savings
associations  that do not,  or would  not meet  their  current  minimum  capital
requirements following a proposed capital distribution, however, must obtain OTS
approval  prior  to  making  such  distribution.  The  OTS  may  object  to  the
distribution  during that 30-day  notice  period  based on safety and  soundness
concerns. See "- Regulatory Capital Requirements."
<PAGE>


The  OTS  has  proposed  regulations  that  would  revise  the  current  capital
distribution  restrictions.  Under the proposal a savings association may make a
capital  distribution  without notice to the OTS (unless it is a subsidiary of a
holding  company)  provided  that  it  has a  CAMEL  1 or 2  rating,  is  not of
supervisory concern, and would remain adequately  capitalized (as defined in the
OTS prompt corrective action regulations)  following the proposed  distribution.
Savings  associations  that would remain  adequately  capitalized  following the
proposed  distribution but do not meet the other noted  requirements must notify
the OTS 30 days prior to  declaring  a capital  distribution.  The OTS stated it
will generally regard as permissible that amount of capital  distributions  that
do not exceed 50% of the institution's excess regulatory capital plus net income
to date during the calendar year. A savings  association  may not make a capital
distribution  without  prior  approval  of  the  OTS  and  the  FDIC  if  it  is
undercapitalized  before,  or as a result of, such a distribution.  As under the
current  rule,  the  OTS  may  object  to a  capital  distribution  if it  would
constitute  an unsafe  or  unsound  practice.  No  assurance  may be given as to
whether or in what form the regulations may be adopted.

Liquidity. All savings associations,  including Washington Federal, are required
to  maintain  an  average  daily  balance  of liquid  assets  equal to a certain
percentage of the sum of its average daily balance of net  withdrawable  deposit
accounts and  borrowings  payable in one year or less.  For a discussion of what
Washington Federal includes in liquid assets,  see "Management's  Discussion and
Analysis of Financial Condition and Results of Operations  Liquidity and Capital
Resources" in the Annual Report to Stockholders filed as Exhibit 13 hereto. This
liquid asset ratio  requirement  may vary from time to time (between 4% and 10%)
depending   upon   economic   conditions   and  savings  flows  of  all  savings
associations. At the present time, the minimum liquid asset ratio is 5%.

In addition,  short-term  liquid  assets  (e.g.,  cash,  certain time  deposits,
certain bankers  acceptances and short-term United States Treasury  obligations)
currently must constitute at least 1% of the association's average daily balance
of net withdrawable  deposit accounts and current  borrowings.  Penalties may be
imposed  upon   associations   for  violations  of  either  liquid  asset  ratio
requirement.  At June 30, 1996,  Washington  Federal was in compliance with both
requirements,  with an  overall  liquid  asset  ratio of 14.6% and a  short-term
liquid assets ratio of 8.0%

Qualified  Thrift Lender Test. All savings  associations,  including  Washington
Federal,  are required to meet a qualified  thrift lender  ("QTL") test to avoid
certain  restrictions  on  their  operations.   This  test  requires  a  savings
association  to have  at  least  65% of its  portfolio  assets  (as  defined  by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. Such assets primarily consist of residential
housing related loans and  investments.  At June 30, 1996, the Bank met the test
and has always met the test since its effectiveness.

Any  savings  association  that  fails to meet the QTL test  must  convert  to a
national bank charter,  unless it requalifies as a QTL and thereafter  remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."
<PAGE>


Community  Reinvestment Act. Under the Community Reinvestment Act ("CRA"), every
FDIC insured institution has a continuing and affirmative  obligation consistent
with safe and sound  banking  practices  to help  meet the  credit  needs of its
entire community, including low and moderate income neighborhoods.  The CRA does
not  establish   specific   lending   requirements  or  programs  for  financial
institutions nor does it limit an institution's  discretion to develop the types
of products  and  services  that it believes  are best suited to its  particular
community, consistent with the CRA. The CRA requires the OTS, in connection with
the examination of the Bank, to assess the  institution's  record of meeting the
credit  needs of its  community  and to take such  record  into  account  in its
evaluation of certain  applications,  such as a merger or the establishment of a
branch, by the Bank. An  unsatisfactory  rating may be used as the basis for the
denial of an application by the OTS.

The federal banking  agencies,  including the OTS, have recently revised the CRA
regulations and the methodology for determining an institution's compliance with
the CRA. Due to the heightened  attention being given to the CRA in the past few
years,  the Bank may be required to devote  additional  funds for investment and
lending in its local  community.  The Bank was  examined for CRA  compliance  in
April 1996 and received a rating of Satisfactory - "2".

Transactions  with  Affiliates.   Generally,   transactions  between  a  savings
association or its  subsidiaries  and its affiliates are required to be on terms
as  favorable  to  the  association  as  transactions  with  non-affiliates.  In
addition,  certain of these  transactions,  such as loans to an  affiliate,  are
restricted to a percentage of the association's capital.  Affiliates of the Bank
include the Company and any company which is under common control with the Bank.
In addition,  a savings  association  may not lend to any  affiliate  engaged in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates. The Bank's subsidiaries are not deemed affiliates,  however;
the OTS has the  discretion to treat  subsidiaries  of savings  associations  as
affiliates on a case by case basis.

Certain  transactions with directors,  officers or controlling  persons are also
subject to conflict of interest  regulations enforced by the OTS. These conflict
of interest  regulations and other statutes also impose restrictions on loans to
such persons and their related interests. Among other things, such loans must be
made on terms substantially the same as for loans to unaffiliated individuals.

Federal  Reserve  System.  The Federal  Reserve  Board  requires all  depository
institutions  to maintain  non-interest  bearing  reserves at  specified  levels
against  their  transaction  accounts  (primarily  checking,  NOW and  Super NOW
checking  accounts).  At June 30, 1996,  Washington was in compliance with these
reserve  requirements.  The balances maintained to meet the reserve requirements
imposed  by  the  Federal  Reserve  Board  may  be  used  to  satisfy  liquidity
requirements that may be imposed by the OTS. See "- Liquidity."

Savings  associations  are  authorized  to borrow from the Federal  Reserve Bank
"discount window," but Federal Reserve Board regulations require associations to
exhaust  other  reasonable   alternative   sources  of  funds,   including  FHLB
borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System. The Bank is a member of the FHLB of Dallas, which
is one of 12 regional FHLBs, that administers the home financing credit function
of savings  associations.  Each FHLB serves as a reserve or central bank for its
members within its assigned region. It is funded primarily from proceeds derived
from the sale of consolidated  obligations of the FHLB System. It makes loans to
members (i.e.,  advances) in accordance with policies and procedures established
by the board of directors of the FHLB. These policies and procedures are subject
to the  regulation  and  oversight of the Federal  Housing  Finance  Board.  All
advances from the FHLB are required to be fully secured by sufficient collateral
as determined by the FHLB. In addition,  all long-term  advances are required to
provide funds for residential home financing.

As a member,  the Bank is required to purchase and maintain stock in the FHLB of
Des Moines.  At June 30,  1996,  Washington  Federal had $369,000 in FHLB stock,
which was in compliance with this requirement. In past years, Washington Federal
has received substantial  dividends on its FHLB stock. Over the past five fiscal
years, such dividends have averaged 8.0% and were 7.1% for fiscal year 1996.
<PAGE>


Under federal law, the FHLBs are required to provide funds for the resolution of
troubled savings  associations  and to contribute to low- and moderately  priced
housing programs through direct loans or interest subsidies on advances targeted
for community  investment and low- and moderate-income  housing projects.  These
contributions have affected adversely the level of FHLB dividends paid and could
continue to do so in the future.  These contributions could also have an adverse
effect  on the  value  of FHLB  stock in the  future.  A  reduction  in value of
Washington  Federal's FHLB stock may result in a corresponding  reduction in the
Bank's capital.

Holding  Company  Regulation.  The Company is a unitary savings and loan holding
company  subject to  regulatory  oversight  by the OTS. As such,  the Company is
required to register and file reports with the OTS and is subject to  regulation
and examination by the OTS. In addition,  the OTS will has enforcement authority
over the Company and its non-savings association subsidiaries which also permits
the OTS to restrict or prohibit  activities  that are determined to be a serious
risk to the subsidiary savings association.

As a unitary  savings and loan  holding  company,  the Company  generally is not
subject to activity  restrictions.  If the Company  acquires  control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries (other than the Bank or any other SAIF-insured savings association)
would become subject to such  restrictions  unless such other  associations each
qualify as a QTL and were acquired in a supervisory acquisition.

If  Washington  fails the QTL test,  the Company must obtain the approval of the
OTS prior to  continuing  after such  failure,  directly  or  through  its other
subsidiaries,  any  business  activity  other than those  approved  for multiple
savings and loan holding companies or their  subsidiaries.  In addition,  within
one year of such failure the Company must  register as, and will become  subject
to, the  restrictions  applicable  to bank  holding  companies.  The  activities
authorized  for a bank holding  company are more limited than are the activities
authorized for a unitary or multiple  savings and loan holding  company.  See "-
Qualified Thrift Lender Test."

The Company must obtain  approval from the OTS before  acquiring  control of any
other SAIF-insured  association.  Such acquisitions are generally  prohibited if
they result in a multiple savings and loan holding company  controlling  savings
associations in more than one state. However,  such interstate  acquisitions are
permitted based on specific state authorization or in a supervisory  acquisition
of a failing savings association.

Federal  Securities  Law.  The stock of the Company is  registered  with the SEC
under the Securities  Exchange Act of 1934, as amended (the "Exchange Act"). The
Company is subject  to the  information,  proxy  solicitation,  insider  trading
restrictions and other requirements of the SEC under the Exchange Act.

Company stock held by persons who are affiliates (generally officers,  directors
and  principal   stockholders)   of  the  Company  may  not  be  resold  without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal and State Taxation

Federal  Taxation.  Savings  associations  such as the Bank  that  meet  certain
definitional  tests relating to the  composition of assets and other  conditions
prescribed by the Internal  Revenue Code of 1986,  as amended (the "Code"),  had
been permitted to establish  reserves for bad debts and to make annual additions
thereto which may, within specified  formula limits,  be taken as a deduction in
computing taxable income for federal income tax purposes.  The amount of the bad
debt  reserve  deduction  for  "non-qualifying  loans"  is  computed  under  the
experience  method. The amount of the bad debt reserve deduction for "qualifying
real property  loans"  (generally  loans secured by improved real estate) may be
computed under either the experience  method or the percentage of taxable income
method (based on an annual election).

Under  the  experience  method,  the bad debt  reserve  deduction  is an  amount
determined under a formula based generally upon the bad debts actually sustained
by the savings association over a period of years.

The  percentage of specially  computed  taxable income that is used to compute a
savings association's bad debt reserve deduction under the percentage of taxable
income method (the  "percentage  bad debt  deduction") is 8%. The percentage bad
debt deduction  thus computed is reduced by the amount  permitted as a deduction
for  non-qualifying  loans under the experience  method. The availability of the
percentage of taxable income method permits qualifying  savings  associations to
be taxed at a lower  effective  federal income tax rate than that  applicable to
corporations generally  (approximately 31.3% assuming the maximum percentage bad
debt deduction).
<PAGE>



If an association's  specified assets  (generally,  loans secured by residential
real  estate  or  deposits,  educational  loans,  cash  and  certain  government
obligations)  constitute less than 60% of its total assets,  the association may
not deduct  any  addition  to a bad debt  reserve  and  generally  must  include
existing reserves in income over a four-year period.

Under the percentage of taxable income method, the percentage bad debt deduction
cannot  exceed the amount  necessary  to increase the balance in the reserve for
"qualifying  real  property  loans"  to an  amount  equal  to 6% of  such  loans
outstanding  at the end of the  taxable  year or the  greater  of (i) the amount
deductible  under the  experience  method or (ii) the amount which when added to
the bad debt deduction for "non-qualifying loans" equals the amount by which 12%
of the  amount  comprising  savings  accounts  at  year-end  exceeds  the sum of
surplus,  undivided  profits and reserves at the  beginning of the year. At June
30, 1996,  the 6% and 12%  limitations  did not restrict the percentage bad debt
deduction available to the Bank. It is not expected that these limitations would
be a limiting factor in the foreseeable future.

In August  1996,  legislation  was enacted  that  repeals the reserve  method of
accounting  (including  the  percentage of taxable  income  method) used by many
thrifts,  including  the Bank,  to calculate  their bad debt reserve for federal
income tax purposes.  As a result,  large thrifts must recapture that portion of
the  reserve  that  exceeds  the amount  that  could  have been taken  under the
specific  charge-off  method for  post-1987  tax  years.  The  legislation  also
requires thrifts to account for bad debts for federal income tax purposes on the
same basis as commercial  banks for tax years beginning after December 31, 1995.
The recapture will occur over a six-year period,  the commencement of which will
be delayed  until the first  taxable  year  beginning  after  December 31, 1997,
provided the institution meets certain  residential  lending  requirements.  The
management of the Company and the Bank do not believe that the legislation  will
have a material impact on the Company or the Bank.

In  addition  to  the  regular  income  tax,  corporations,   including  savings
associations  such as the Bank,  generally  are  subject  to a minimum  tax.  An
alternative  minimum tax is imposed at a minimum tax rate of 20% on  alternative
minimum  taxable  income,  which is the sum of a  corporation's  regular taxable
income (with certain  adjustments) and tax preference  items, less any available
exemption.  The alternative  minimum tax is imposed to the extent it exceeds the
corporation's  regular  income tax and net  operating  losses can offset no more
than 90% of alternative  minimum  taxable  income.  For taxable years  beginning
after 1986 and before 1996, corporations, including savings associations such as
the Bank, are also subject to an environmental  tax equal to 0.12% of the excess
of alternative  minimum taxable income for the taxable year (determined  without
regard to net operating losses and the deduction for the environmental tax) over
$2 million.

To the extent earnings appropriated to a savings association's bad debt reserves
for  "qualifying  real  property  loans" and  deducted  for  federal  income tax
purposes  exceed  the  allowable  amount  of such  reserves  computed  under the
experience method and to the extent of the association's  supplemental  reserves
for  losses on loans  ("Excess"),  such  Excess  may not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).

The Company  files  consolidated  federal  income tax returns with the Bank on a
fiscal year basis using the accrual method of accounting.  Savings associations,
such as the Bank, that file federal income tax returns as part of a consolidated
group are required by applicable  Treasury  regulations  to reduce their taxable
income for purposes of computing the  percentage  bad debt  deduction for losses
attributable  to  activities  of  the  non-savings  association  members  of the
consolidated  group  that are  functionally  related  to the  activities  of the
savings association member.

The  Company  has not been  audited  by the IRS for the last  five  years.  With
respect  to years  examined  by the  IRS,  either  all  deficiencies  have  been
satisfied or  sufficient  reserves  have been  established  to satisfy  asserted
deficiencies.  In the  opinion  of  management,  any  examination  of still open
returns  would not result in a  deficiency  which could have a material  adverse
effect on the financial condition of the Company.

Iowa Taxation.  Washington Federal is subject to a franchise tax by the state of
Iowa.  The  franchise  tax is  imposed  annually  in an  amount  equal  to 5% of
Washington  Federal's  adjusted federal taxable income,  computed before any net
operating loss  deduction.  An alternative  minimum tax is imposed on Washington
Federal  to the  extent  such  tax  exceeds  Washington  Federal's  regular  tax
liability.  The  franchise  tax  is in  lieu  of  Iowa  income  tax  imposed  on
corporations  doing business within the State. The Company is not subject to the
Iowa franchise tax, but is subject to Iowa's regular corporate income tax.
<PAGE>


Executive Officers

Set forth  below are the  names,  ages and  positions  of each of the  executive
officers of the Company.  Except as otherwise indicated,  the persons named have
served as  officers of the  Company  since it became the holding  company of the
Bank, and all offices and positions described below are with the Company and the
Bank. There are no arrangements or understandings  between the persons named and
any other person pursuant to which such officers were selected.

Stan Carlson,  age 39, was appointed  President and Chief  Executive  Officer of
Washington  Federal in 1993.  Prior to joining the Bank, he was  Executive  Vice
President of Northwoods State Bank, Northwoods, Iowa.

Sandra K. Bush,  age 27, has been an employee of  Washington  Federal for twelve
years.  Mrs.  Bush is the Vice  President  of customer  service  for  Washington
Federal and is primarily responsible for deposits.

Jeff Johnson,  age 37, became Vice  President of  Washington  Federal  primarily
responsible for the Bank's lending  department in June 1995. Prior to that time,
he was mortgage lender with Midland Savings Bank, Ottumwa, Iowa.

Leisha A. Linge,  age 31, has been an employee  of  Washington  Federal for four
years.  She  became  Controller  of  Washington  Federal in 1995 and acts as the
Bank's chief  financial and  accounting  officer.  Prior to that time, she was a
loan officer.

Employees

As of June 30, 1996  Washington  Federal had 13 full-time  and 10 part-time  and
seasonal employees.  None of Washington Federal's employees are represented by a
collective  bargaining group.  Washington Federal believes that its relationship
with its employees is satisfactory.

Item 2.  Description of Property

Washington  Federal  operates  from its main office and one  drive-up  facility.
Washington's  total  investment  in offices,  office  property and  equipment is
$1,139,000  with a net book value of $544,000 at June 30,  1996.  The  following
table sets forth information regarding Washington's properties:

                                              Net Book Value
                                             of Real Property
                               Leased/   or Leasehold Improvements        Year
                                Owned         at June 30, 1996           Opened
                               -------   -------------------------       -------
Location:
Main Office
102 East Main Street
Washington, Iowa                Owned              $223,000                1976

Drive-thru                      Owned              $227,000                1994
220 East Washington Street
Washington, Iowa
<PAGE>


Item 3.  Legal Proceedings

Washington, from time to time, is a party to ordinary routine litigation,  which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in which  Washington  holds  security
interests, claims involving the making and servicing of real property loans, and
other issues incident to the business of Washington  Federal.  The resolution of
these  proceedings  should not have a material  adverse effect on the Company or
Washington.

Item 4.   Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders,  through the solicitation
of proxies or otherwise, during the quarter ended June 30, 1996.

                                     PART II

Item 5.   Market for Common Equity and Related Stockholder Matters

Pages 46 and 47 of the  attached  1996 Annual  Report to  Stockholder  is herein
incorporated by reference.

Item 6.  Management's Discussion and Analysis or Plan of Operations

Pages 6 to 18 of the  attached  1996 Annual  Report to  Stockholders  are herein
incorporated by reference.

Item 7.  Financial Statements

Pages 19 to 44 of the Company's  1996 Annual Report to  Stockholders  are herein
incorporated by reference.

Item 8.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

Not applicable.

                                                     PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
        with Section 16(a) of the Exchange Act

Directors

Information  concerning  directors  and  executive  officers  of the  Company is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual Meeting of Shareholders,  a copy of which will be filed not later
than 120 days after the close of the fiscal year.

Executive Officers

Information  regarding the business  experience of the executive officers of the
Company and the Bank who are not also directors contained in Part I of this Form
10-KSB is incorporated herein by reference.

Compliance With Section 16(a) of the Exchange Act

Section 16(a) of the Exchange Act requires the Company's directors and executive
officers,  and  persons  who own  more  than  10% of a  registered  class of the
Company's equity  securities,  to file with the SEC initial reports of ownership
and reports of changes in  ownership  of Company  common  stock and other equity
securities  of the  Company  by the  tenth  of the  month  following  a  change.
Officers,  directors  and  greater  than 10%  stockholders  are  required by SEC
regulation  to furnish the Company  with copies of all Section  16(a) forms they
file.
<PAGE>



To the  Company's  knowledge,  based  solely on a review  of the  copies of such
reports  furnished  to the  Company and  written  representations  that no other
reports were  required,  during the fiscal year ended June 30, 1996, all Section
16(a)  filing  requirements  applicable  to  its  officers,  directors  and  10%
beneficial owners were complied with.

Item 10. Executive Compensation

Information   concerning  executive   compensation  is  incorporated  herein  by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Shareholders, a copy of which will be filed not later than 120 days after the
close of the fiscal year.

Item 11. Security Ownership of Certain Beneficial Owners and Management

Information  concerning  security  ownership  of certain  beneficial  owners and
management is  incorporated  herein by reference  from the Company's  definitive
Proxy Statement for the Annual Meeting of Shareholders,  a copy of which will be
filed not later than 120 days after the close of the fiscal year.

Item 12. Certain Relationships and Related Transactions

Information  concerning  certain  relationships and transactions is incorporated
herein by reference from the Company's definitive Proxy Statement for the Annual
Meeting of  Shareholders,  a copy of which will be filed not later than 120 days
after the close of the fiscal year.
<PAGE>



Item 13. Exhibits and Reports on Form 8-K

         (a)  Exhibits:
<TABLE>
                                                                            Reference to
                                                                           Prior Filing or
Regulation S-B                                                             Exhibit Number
Exhibit Number                       Document                              Attached Hereto
- --------------                       --------                              ---------------
<S>                 <C>                                                    <C>
     2              Plan of Acquisition, Reorganization, Arrangement,          None
                    Liquidation or Succession

     4              Articles of Incorporation and                                *
                    amendments thereto

     4              Bylaws                                                       *

     9              Voting Trust Agreement                                     None

    10              Executive Compensation Plans and Arrangements:
                         Employment Agreement with Stan Carlson                    *
                         Employee Stock Ownership Plan                             *
                         Stock Option Plan                                         *
                         Recognition and Retention Plan                            *

    11              Statement re computation of per share earnings             None

    13              Annual Report to Security Holders                           13

    16              Letter re change in certifying accountant                  None

    18              Letter re change in accounting principles                  None

    21              Subsidiaries of Registrant                                  21

    22              Published report regarding matter submitted                None
                      to vote

    23              Consent of  Accountants                                    None

    24              Power of Attorney                                      Not Required

    27              Financial Data Schedule                                     27

    28              Information from reports furnished to State Insurance      None
                      regulatory authorities

    99              Additional Exhibits                                        None
</TABLE>
- ---------------------
*    Filed  on  January  3,  1996,  as  exhibits  to  the  Company's   Form  S-1
     registration statement (File number 33-98778). All of such previously filed
     documents are hereby  incorporated  herein by reference in accordance  with
     Item 601 of Regulation S-B.


         (b)  Reports on Form 8-K:

         No current  reports on Form 8-K were  filed by the  Company  during the
three months ended June 30, 1996.
<PAGE>



                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                                      WASHINGTON BANCORP


Date:  September 25, 1996                 By:   /S/STAN CARLSON
       ----------------------                   --------------------------------
                                                Stan Carlson
                                                (Duly Authorized Representative)

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.



/S/CHARLES C. HOTLE                  /S/STAN CARLSON
- ---------------------------          -------------------------------------
Charles C. Hotle,  Director          Stan Carlson, President, Chief 
                                       Executive Officer and Director

Date: September 25, 1996             Date: September 25, 1996
      ----------------------               -------------------------------



/S/MYRON L. GRABER                   /S/RICK R. HOFER
- ----------------------------         -------------------------------------
Myron L. Graber, Director            Rick R. Hofer, Chairman of the Board

Date: September 25, 1996             Date: September 25, 1996
      ----------------------               -------------------------------



/S/MARY LEVY                         /S/RICHARD L. WEEKS
- ----------------------------         --------------------------------------
Mary Levy, Director                  Richard L. Weeks, Director

Date: September 25, 1996             Date: September 25, 1996
      ----------------------               ---------------------------------



/S/J. RICHARD WILEY                  /S/LEISHA A. LINGE
- ----------------------------         ---------------------------------------
J. Richard Wiley, Director           Leisha A. Linge, Treasurer
                                     (Principal Financial and Accounting
                                        Officer)

Date: September 25, 1996             Date: September 25, 1996
     -----------------------               ---------------------------------



/S/JAMES D. GORHAM
James D. Gorham, Director

Date: September 25, 1996
      ----------------------







                               Washington Bancorp



                               1996 Annual Report



<PAGE>



                               WASHINGTON BANCORP







                               TABLE OF CONTENTS


Letter to Stockholders........................................
Selected Consolidated Financial Information...................
Management's Discussion and Analysis of Financial
  Condition and Results of Operations.........................
Report of Independent Auditors ...............................
Consolidated Financial Statements.............................
Directors and Executive Officers .............................
Stockholder Information.......................................



CONSOLIDATED FINANCIAL HIGHLIGHTS

June 30, 1996
(Dollars in Thousands)


Total assets                            $60,891
Total loans, net                         42,906
Investment securities and other
  earning assets                         16,107
Deposits                                 44,176
Borrowings                                5,505
Net income                                  441
Stockholders' equity                     10,548
Stockholders' equity as a
  percent of assets                      17.32%




                                 ANNUAL MEETING


                The Annual Meeting of Stockholders of Washington
              Bancorp will be held on October 15, 1996 at 1:00 P.M.
                at the office of the Company, located at 102 East
                         Main Street, Washington, Iowa.




<PAGE>


                               WASHINGTON BANCORP
                              102 East Main Street
                             Washington, Iowa 52353



September 12, 1996







Dear Fellow Stockholders:


It is with  pleasure  that  the  board  of  directors,  officers,  and  staff of
Washington  Bancorp and our wholly owned subsidiary,  Washington Federal Savings
Bank,  provide you with our first  annual  report.  During the fiscal year ended
June 30, 1996, we completed our subscription and community offering. At the same
time we converted to a federal  chartered  stock  savings bank from our previous
mutual  savings  bank  charter.  The initial  public  offering  ("IPO") was very
successful  with  604,917  shares  being  sold at a price of $10.00  per  share.
Currently we have in excess of 444 stockholders of record giving our stock added
liquidity in the stock market.  We are confident this event will help Washington
Federal  Savings  Bank to meet  the  challenges  and  opportunities  in the ever
changing financial services industry.


Washington  Federal  Savings  served the mortgage  and consumer  credit needs of
Southeast Iowa for over sixty years as a mutual company.  In our first year as a
stock company,  and  specifically a public company,  our goals have not changed.
Our mission is to continue as a strong,
customer-driven,  community-involved financial institution providing diversified
services for both depositors and borrowers, with attention to present and future
needs.


Net earnings for the year ending June 30, 1996 were $441,422.  This  represented
an  increase of 23% over last year.  Capital  was greatly  enhanced by our stock
conversion  and  profits.   Capital  levels  grew  to  $10,548,165  compared  to
$4,400,156  at June 30, 1995.  This results in a capital  ratio in excess of 17%
and growth in  capital  over the same  period of 139%.  Total  assets  grew from
$55,100,315  to  $60,890,943,  an increase of $5,790,628 or 10% when compared to
June 30, 1995. Our asset quality continues to be among the best in the industry,
and we believe we are one of the most  prudently  managed  savings  associations
because of our low overhead costs, due to an efficient, cost effective staff.


Our directors,  officers and staff have strong ties to our  community.  Numerous
local civic and charitable  organizations  flourish  because of their enthusiasm
and participation. Washington Federal Savings Bank is committed to future growth
and performance and will  demonstrate this commitment  within our community.  We
have a sixty year history of stability and quality of service to our  community.
Due to our high quality,  dedicated personnel,  coupled with the support of you,
our stockholders, we embrace the future with confidence and enthusiasm. We thank
our  customers  for  their  loyalty,  our  directors  and  employees  for  their
dedication, and our stockholders for their support and confidence.

Sincerely,

/s/ Stan Carlson
- -------------------------------------
Stan Carlson
President and Chief Executive Officer


<PAGE>





                  SELECTED CONSOLIDATED FINANCIAL INFORMATION



The following consolidated financial information does not purport to be complete
and is qualified in its entirety by reference to the more detailed  consolidated
financial information contained elsewhere herein.
<TABLE>

                                                                 At June 30,
                                                -----------------------------------------------
                                                  1996     1995      1994       1993     1992
                                                -----------------------------------------------
                                                               (In Thousands)
<S>                                             <C>       <C>       <C>       <C>       <C>
Selected Financial Condition Data:

Total assets ................................   $60,891   $55,100   $52,985   $48,253   $45,463
Loans receivable, net .......................    40,906    40,435    37,461    33,239    30,393
Cash and cash equivalents ...................     1,903     1,658       735     2,346       795
Investment securities .......................    14,628    11,517    13,280    11,531    13,221
Investment in Federal Home Loan Bank ("FHLB")       369       362       320       320       281
Stock
Deposits ....................................    44,176    42,950    43,872    44,268    41,869
Borrowed funds ..............................     5,505     7,230     4,489      --        --
Stockholders' equity ........................    10,548     4,400     4,141     3,562     3,099
</TABLE>

<TABLE>

                                                                      Year Ended June 30,
                                                           ------------------------------------------
                                                             1996     1995    1994     1993     1992
                                                           ------------------------------------------
                                                                         (in Thousands)
<S>                                                        <C>      <C>      <C>      <C>      <C>

Selected Operations Data:

Total interest income ..................................   $4,207   $3,939   $3,854   $3,850   $3,877
Total interest expense .................................    2,499    2,181    2,043    2,248    2,553
- --------------------------------------------------------   ------   ------   ------   ------   ------
  Net interest income (expense) ........................    1,708    1,758    1,811    1,602    1,324
Provision for loan losses ..............................       15     --       --        133       28
- --------------------------------------------------------   ------   ------   ------   ------   ------
                                                            1,693    1,758    1,811    1,469    1,296
Total noninterest income ...............................      197      138      209      153      118
Total noninterest expense ..............................    1,206    1,278    1,149      989      789
- --------------------------------------------------------   ------   ------   ------   ------   ------

Income before income taxes .............................      684      618      871      633      625
Income tax expense .....................................      243      259      291      170      175
- --------------------------------------------------------   ------   ------   ------   ------   ------
Net income .............................................   $  441   $  359   $  580   $  463   $  450
                                                           ======   ======   ======   ======   ======
</TABLE>
<PAGE>
<TABLE>

                                                                         Year Ended June 30,
                                                        -----------------------------------------------------
                                                        1996        1995         1994        1993        1992
                                                        -----       -----        -----       -----       ----
<S>                                                     <C>         <C>          <C>         <C>         <C> 
Selected Financial Ratios and Other Data:

Performance Ratios:
  Return on assets (ratio of  net  earnings to
average                                                 0.78%       0.67%        1.14%       0.98%       1.04%
  total assets)
Interest rate spread information:
  Average during period                                  2.55        3.04         3.44        3.29        2.81
  End of period                                          2.96        2.91         3.47        3.42        2.86
Net interest margin(1)                                   3.13        3.38         3.70        3.54        3.17
Ratio of operating expense to  average total             2.15        2.38         2.27        2.10        1.83
assets
Return on equity (ratio of net  income to                6.94        8.41        15.06       13.90       15.66
average equity)

Quality Ratios:
  Non-performing assets to total  assets at end          0.07        0.54         0.39        0.72        0.90
of period(2)
  Allowance for loan losses to non-performing          475.00       68.81        98.07       57.93       28.43
loans

Capital Ratios:
  Equity to total assets at  end of period..            17.32        7.99         7.82        7.38        6.82
  Average equity to average assets                      11.31        7.96         7.60        7.08        6.65
  Ratio of average interest-earning assets to
average                                                112.79      108.01       106.24      105.20      105.85
   interest-bearing liabilities

Number of full service offices                              1           1            1           1           1


- ---------------------
<FN>

(1)  Net  interest  income  divided  by  average  interest-earning  assets.  (2)
     Non-performing assets consist of nonaccruing loans, accruing loans past-due
     90 or more days and foreclosed assets.

</FN>
</TABLE>

Capital Requirements.  The following table sets forth Washington Federal Savings
Bank's compliance with its capital requirements at June 30, 1996.


                                                           Capital Level
                                  OTS Requirement       at June 30, 1996(1)
                                  ---------------     --------------------------
                                   % of                % of             Amount
                                  Assets  Amount      Assets   Amount  of Excess
                                  ------  ------      -------  ------  ---------
                                             (Dollars in Thousands)
Capital Standard

Tangible Capital ...........       1.5%   $  907       13.3%   $8,032   $7,125
Core Capital ...............       3.0%    1,814       13.3%    8,032    6,218
Risk-based capital .........       8.0%    3,167       20.8%    8,220    5,053


- -------------------

(1)  Tangible  and core  capital  figures  are  determined  as a  percentage  of
     adjusted  total  assets;  risk-based  capital  figures are  determined as a
     percentage of risk-weighted assets in accordance with OTS regulations.



<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


General


Washington Bancorp ("Washington" or the "Company"), an Iowa corporation,  became
the holding company of Washington Federal Savings Bank (the "Bank") on March 11,
1996.  The Bank is a federally  chartered  stock savings bank  headquartered  in
Washington, Iowa. The principal asset of the Company is the outstanding stock of
the Bank, its  wholly-owned  subsidiary.  The Company  presently has no separate
operations  and its  business  consists  only of the  business of the Bank.  All
references to the Company,  unless otherwise  indicated,  at or before March 11,
1996 refer to the Bank.


The earnings of Washington depend primarily on its level of net interest income,
which is the difference between interest earned on
interest-earning assets,  consisting primarily of mortgage loans, and investment
securities,  and the interest paid on interest-bearing  liabilities,  consisting
primarily  of  deposits.  Net  interest  income is a  function  of  Washington's
"interest rate spread," which is the difference between the average yield earned
on  interest-earning  assets  and the  average  rate  paid  on  interest-bearing
liabilities.  The interest rate spread is affected by  regulatory,  economic and
competitive  factors  that  influence  interest  rates,  loan demand and deposit
flows.   Washington,   like  other   financial   institutions,   is  subject  to
interest-rate  risk to the degree  that its  interest-earning  assets  mature or
reprice at different times, or on a different basis,  than its  interest-bearing
liabilities.  To a  lesser  extent,  Washington's  operating  results  are  also
affected by the amount of its non-interest income, including service charges and
loan fees, and other income which includes  commissions  from sales of insurance
by the Bank's service  corporation.  Non-interest  expense consists primarily of
compensation and benefits,  occupancy and equipment, federal insurance premiums,
data processing,  and other operating expenses.  Washington's  operating results
are significantly  affected by general economic conditions,  in particular,  the
changes in market interest rate,  government  policies and actions by regulatory
authorities.


Washington's  basic mission is to originate mortgage loans on a profitable basis
to the communities it serves.  In seeking to accomplish this mission,  the Board
of Directors and  management  have adopted a business  strategy  designed (i) to
maintain Washington's capital level in excess of regulatory  requirements;  (ii)
to maintain  Washington's  asset quality;  (iii) to control operating  expenses;
(iv) to maintain,  and if possible,  increase  Washington's interest rate spread
and other income; and (v) to manage Washington's exposure to changes in interest
rates.   Washington  has  attempted  to  achieve  these  goals  by  focusing  on
originating  first  mortgage home loans,  consumer  loans and by offering a full
range of deposit products.

FinancialCondition

Total  Assets.  Total assets  increased  from $53.0  million at June 30, 1994 to
$55.1  million at June 30,  1995,  to $60.9  million at June 30,  1996.  The net
increase from 1994 to 1995 was primarily  funded by an increase in FHLB advances
used to fund the  increase  in assets.  The net  increase  from 1995 to 1996 was
primarily funded by the net proceeds from the IPO.


Loans Receivable. Loans receivable, net increased from $37.5 million at June 30,
1994 to $40.4  million at June 30, 1995 to $42.9  million at June 30, 1996.  The
increase is primarily due to increased loan demand in Washington's  market area.
The Company's  non-performing  assets were $44,000 or .07% of total assets as of
June 30,  1996,  as compared to $295,000 or .54% of total  assets as of June 30,
1995.  Management  believes  that this  improvement  is primarily  the result of
hiring a new collections officer in June 1995.


Deposits.  Deposits  decreased $1.0 million or 2.3% from $43.9 million,  at June
30, 1994 to $42.9  million,  at June 30,  1995.  Interest  credited  during 1995
totalled  $1.5 million  while  withdrawals  exceeded  deposits by $2.5  million.
Management  believes  that the net  withdrawals  were  mainly due to  depositors
seeking  higher  yielding  alternative  investments.  During  fiscal  year 1995,
depositors  shifted from  transaction  and savings  deposits to  certificates of
deposit  offering higher rates of interest.  This shift reflected a general rise
in interest  rates  between  1994 and 1995.  Transactions  and savings  deposits
dropped as a percentage of total  deposits from $17.4 million or 39.7% in fiscal
year 1994 to $12.6 million or 29.5% in fiscal year 1995. Certificates of deposit
rose as a percentage  of total  deposits  from $26.5  million or 60.3% in fiscal
year 1994 to $30.3 million or 70.5% in fiscal year 1995.
<PAGE>


Deposits increased $1.3 million or 2.9% to $44.2 million,  at June 30, 1996 from
$42.9 million at June 30, 1995, due primarily to funds obtained through the IPO.
Transactions  and savings  deposits rose as a percentage of total  deposits from
$12.6  million or 29.3% at June 30,  1995 to $13.9  million or 31.2% at June 30,
1996.  Certificates  of deposit  dropped as a percentage of total  deposits from
$30.3  million or 70.5% at June 30,  1995 to $30.3  million or 68.3% at June 30,
1996.


Stockholders'  Equity.  Stockholders' equity increased from $4.1 million at June
30, 1994,  to $4.4  million at June 30, 1995 to $10.5  million at June 30, 1996,
due to net earnings  partially offset by the net effect of unrealized  losses on
available for sale  securities  and the net proceeds from the IPO. The portfolio
of available for sale securities is comprised primarily of investment securities
carrying fixed interest rates.  The fair value of these securities is subject to
changes in interest  rates and the fair value of these  securities  is less than
their  carrying  value as of June 30, 1996 due to an increase in interest  rates
since the purchase date of the securities.




<PAGE>


Net Interest Income Analysis

The following  table presents for the periods  indicated the total dollar amount
of  interest  income  from  average  interest-earning  assets and the  resultant
yields,  as well as the total  dollar  amount of  interest  expense  on  average
interest-bearing   liabilities  and  the  resultant  rates.  No  tax  equivalent
adjustments were made. All average balances are monthly average balances.
<TABLE>
                                                                          Year Ended June 30,
                                     -------------------------------------------------------------------------------------------
                                                  1996                            1995                         1994
                                     -----------------------------   ----------------------------   ----------------------------
                                       Average    Interest             Average   Interest           Average   Interest
                                     Outstanding   Earned/  Yield/   Outstanding  Earned/  Yield/ Outstanding  Earned/    Yield/
                                       Balance      Paid     Rate      Balance    Paid      Rate    Balance    Paid        Rate
                                     -------------------------------------------------------------------------------------------
                                                                            (Dollars in Thousands)
<S>                                    <C>        <C>         <C>     <C>        <C>        <C>      <C>       <C>         <C>
Interest-earning assets:
  Loans receivable(1) ..............   $41,329    $ 3,446     8.34%   $39,077    $ 3,183    8.15%    $34,825   $ 2,944     8.45%
  Investment securities ............     9,580        632     6.60     12,044        710    5.90      12,615       839     6.65%
  FHLB stock .......................       366         26     7.10        338         26    7.69         320        26     8.13
  Other interest-earning assets ....     3,311        103     3.11        572         20    3.50       1,239        45     3.63
                                       -------    -------             -------    -------             -------   -------
    Total interest-earning assets(1)   $54,586    $ 4,207     7.71    $52,031    $ 3,939    7.57     $48,999   $ 3,854     7.87
                                       =======    =======             =======    =======             =======   =======
 
Interest-bearing liabilities:
  Certificates of deposit ..........   $30,658    $ 1,746     5.70    $28,691    $ 1,499    5.22     $26,289    $1,353     5.15
  NOW, money market and passbook        
     savings .......................    12,955        496     3.83     14,546        432    2.97      17,720       582     3.28
  Advances from borrowers for taxes    
    and insurance ..................       163          4     2.45%       163          5    3.07         164         3     1.83
  FHLB advances ....................     4,621        253     5.48      4,773        245    5.13       1,946       105     5.40
                                       -------    -------             -------   -------             -------   -------
    Total interest-bearing            
      liabilities ..................   $48,397    $ 2,499     5.16    $48,173    $ 2,181    4.53     $46,119   $ 2,043     4.43
                                       =======    =======             =======    =======             =======   =======

Net interest income ................              $ 1,708                        $ 1,758                       $ 1,811
                                                  =======                        =======                       =======

Net interest rate spread(2) ........                          2.55%                        3.04%                          3.44%
                                                              =====                        =====                          =====
Net interest earning assets ........   $ 6,189                        $ 3,858                      $ 2,880            
                                       =======                        =======                      =======  

Net yield on average interest-
  earnings assets ..................                          3.13%                        3.38%                          3.70%
                                                              =====                        =====                          =====

Average interest-earning assets to
  average interest-earning 
  liabilities ......................              112.79%                        108.01%             106.24%
                                                  =======                        =======             =======
- ---------------------
<FN>
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     loss reserves.

(2)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average rate on interest-bearing
     liabilities.
</FN>
</TABLE>
<PAGE>


The following table presents the weighted  average yields on loans,  investments
and other  interest-earning  assets,  and the  weighted  average  rates  paid on
deposits and  borrowings  and the  resultant  interest rate spreads at the dates
indicated.
                                                             At June 30,
                                                       -------------------------
                                                       1996      1995      1994
                                                       -------------------------
Weighted average yield on:
  Loans receivable ............................        8.52%     8.30%     8.17%
  Investment securities .......................        6.87      6.85      6.31
  Other interest-earning assets ...............        5.33      5.92        --
Combined weighted average yield on interest-
 earning assets ...............................        8.05      7.93      7.68

Weighted average rate paid on:
  Passbook savings accounts ...................        2.30      2.50      2.50
  NOW accounts ................................        2.30      2.50      2.50
  Money market accounts .......................        4.14      3.26      3.26
  Certificates of deposit .....................        5.67      5.62      4.85
  Advances from borrowers for taxes &
   insurance ..................................        2.30      2.50      2.50
  FHLB advances ...............................        5.46      5.85      4.76
Combined weighted average rate paid on
 interest-bearing liabilities .................        5.09      5.02      4.21
Spread ........................................        2.96      2.91      3.47

Rate/Volume Analysis

The following  schedule presents the dollar amount of changes in interest income
and  interest  expense  for major  components  of  interest-earning  assets  and
interest-bearing  liabilities.  It  distinguishes  between  the  changes  due to
changes in outstanding  balances and those due to changes in interest rates. For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information is provided on changes  attributable to (i) changes in volume (i.e.,
changes in volume  multiplied by prior  interest  rate) and (ii) changes in rate
(i.e.,  changes in rate multiplied by prior volume). For purposes of this table,
changes attributable to both rate and volume,  which cannot be segregated,  have
been allocated  proportionately to the changes due to the volume and the changes
due to rate.
<TABLE>
                                                                        Year Ended June 30,
                                                      ----------------------------------------------------
                                                           1996 vs. 1995             1995 vs. 1994
                                                      -----------------------   --------------------------
                                                        Increase                   Increase
                                                       (Decrease)                 (Decrease)
                                                         Due To         Total       Due To         Total         
                                                      --------------  Increase  ---------------  Increase
                                                      Volume    Rate (Decrease) Volume    Rate  (Decrease)
                                                      ------------------------- --------------------------
                                                                         (In Thousands)
<S>                                                   <C>      <C>      <C>      <C>      <C>      <C>

Interest-earning assets:
  Loans receivable ................................   $ 188    $  75    $ 263    $ 340    $(101)   $ 239
  Investment securities ...........................    (156)      78      (78)     (92)    (129)
  FHLB stock ......................................       2       (2)      --        1       (1)      --
  Other interest-earning
   assets .........................................      85       (2)      83      (23)      (2)     (25)
                                                      --------------------------------------------------  
Total interest-earning
  assets ..........................................   $ 119    $ 149    $ 268    $ 281    ($196)   $  85
                                                      ==================================================

Interest-bearing liabilities:
 Certificates of Deposit ..........................   $ 106    $ 141    $ 247    $ 127    $  19    $ 146
 NOW, money market, and
  passbook savings ................................     (51)     115       64      (98)     (52)    (150)
 Advances from borrowers for 
  taxes and insurance .............................      --       (1)      (1)      --        2        2
  FHLB advances ...................................      (8)      16        8      145       (5)     140
                                                      --------------------------------------------------  
Total interest-bearing
 liabilities ......................................   $  47    $ 271    $ 318    $ 174    ($ 36)   $ 138
                                                      ==================================================

Net interest income ...............................                     $ (50)                     $ (53)
                                                                        =====                      =====
</TABLE>
<PAGE>



Comparison of Operating Results for the Years Ended June 30, 1996 and 1995

Performance  Summary. Net earnings for the year ended June 30, 1996 increased by
$82,000 or 23% to $441,000 from  $359,000 for the year ended June 30, 1995.  The
increase was primarily due to an increase in  noninterest  income of $59,000,  a
decrease in noninterest expense of $72,000, and a decrease in income tax expense
of $16,000, partially offset by a decrease in net interest income of $50,000 and
an increase in  provision  for loan losses of $15,000.  For the years ended June
30, 1996 and 1995 the return on average assets was .78% and .67%,  respectively,
while return on average equity was 6.94% and 8.41%, respectively.

Net  Interest  Income.  For the year ended June 30, 1996,  net  interest  income
decreased by $50,000 as compared to June 30, 1995.  This reflects an increase of
$268,000 in interest income to $4.2 million from $3.9 million and an increase in
interest expense of $318,000 to $2.5 million from $2.2 million. The net decrease
was  primarily  due to the cost of the  Company's  interest-bearing  liabilities
increasing  as a result of  customer  preference  for higher  yielding  products
partially offset by an increase in the yield on interest-earning assets. For the
year ended June 30, 1996 the average yield on interest-earning  assets was 7.71%
compared to 7.57% for 1995. The average cost of interest-bearing liabilities was
5.16% for the year ended June 30, 1996 an increase from 4.53% for the year ended
June 30, 1995. The average balance of interest-earning  assets increased by $2.6
million to $54.6 million for the year ended June 30, 1996 from $52.0 million for
the year ended June 30, 1995. During this same time period,  the average balance
of  interest-bearing  liabilities  increased by $.2 million to $48.4 million for
the year ended  June 30,  1996 from  $48.2  million  for the year ended June 30,
1995.

Due to the higher funding costs,  the average interest rate spread was 2.55% for
the year ended June 30, 1996 compared to 3.04% for the year ended June 30, 1995.
The  average  net  interest  margin was 3.13% for the year  ended June 30,  1996
compared to 3.38% for the year ended June 30, 1995.

Provision  for Loan Loss.  During the year ended June 30, 1996 the provision for
loan loss was  $15,000  compared to none for the year ended June 30,  1995.  The
primary  reason for the provision was the increased  size of the loan  portfolio
during the last few years.  The Company's loan portfolio  consists  primarily of
residential  mortgage  loans,  and  it  has  experienced  little  change  in the
composition  of the loan  portfolio and a minimal  amount of  charge-offs in the
past three  years.  The  allowance  for loan losses of $209,000 or .49% of loans
receivable,  net at June  30,  1996  compares  to  $203,000  or  .50%  of  loans
receivable,  net at June 30, 1995. The allowance for loan losses as a percentage
of  non-performing  assets was 475.00% at June 30,  1995,  compared to 68.81% at
June 30, 1995.

Management  will  continue  to monitor  its  allowance  for loan losses and make
additions to the  allowance  through the  provision  for loan losses as economic
conditions dictate.  Although Washington maintains its allowance for loan losses
at a level which management considers to be adequate to provide for loan losses,
there can be no assurance that future losses will not exceed  estimated  amounts
or that  additional  provisions  for loan  losses  will not be  required  in the
future.

Non-Interest  Income.  For the year ended  June 30,  1996,  non-interest  income
increased  $59,000  or 42.8%  compared  to the  year  ended  June  30,  1995 due
primarily to security  gains  recognized in fiscal year 1996 and a $30,000 other
than temporary  impairment on equity securities in fiscal year 1995, offset by a
net decrease in bank service charges,  primarily due to an increase in overdraft
fees which had the effect of reducing  the number of  accounts  in an  overdraft
position. Management is committed to realigning the Bank's service charges to be
more  competitive  with  other  financial  service  corporations  our  size  yet
remaining conscious of the needs of our customers.

Non-Interest Expense. For the year ended June 30, 1996, non-interest expense has
decreased  $72,000 to $1.2  million  compared to $1.3 million for the year ended
June 30, 1995.  Compensation and benefits  decreased $32,000 to $582,000 for the
year ended June 30, 1996 from $614,000 for the year ended June 30, 1995 due to a
reduction in average full-time  equivalent  employees during the year ended June
30, 1996. Other expenses  decreased  $48,000 to $289,000 for the year ended June
30, 1996 from  $338,000  for the year ended June 30,  1995.  The decrease can be
primarily  attributed to legal and accounting  fees incurred  during fiscal year
1995 relative to isolated data processing and compensation issues.
<PAGE>


Federal  law  requires  that the FDIC  maintain  reserves  of at least  1.25% of
insured deposits at both the Savings Association Insurance Fund ("SAIF") and the
Bank Insurance Fund ("BIF"),  up to applicable  limits.  The reserves are funded
through the payment of insurance premiums by the insured  institution members of
each fund.  The BIF reached this level  during 1995  enabling the FDIC to reduce
BIF  insurance  premiums to a range of .04% to .27% of  deposits  for the second
half of 1996 (as  compared to the  previous  range of 0.23% to 0.31% of deposits
for both BIF and SAIF-insured institutions). Effective in January 1996, the FDIC
again revised the premium schedule for BIF-insured  banks to provide for a range
of 0% to 0.23% of deposits with an annual  statutory  minimum payment of $2,000.
The FDIC action does not affect the premium rates  currently  applicable to SAIF
members,  such the Bank, which continue to range from 0.23% to 0.31% of deposits
depending on the institution's capital level and other factors. As a result, BIF
members  generally pay lower premiums than SAIF members.  While the magnitude of
the  competitive  advantage of  BIF-insured  institutions  and its impact on the
Bank's results of operations  cannot be determined at this time, the decrease in
BIF  premiums  could  place  the Bank  and  other  SAIF  members  at a  material
competitive  disadvantage.  The Bank  currently  qualifies  for the minimum SAIF
premium level of 0.23% of deposits.

Federal  legislation,  which has been proposed in various forms,  provides for a
one-time  assessment (in an amount  sufficient for the SAIF to achieve the 1.25%
reserve ratio) to be imposed on all SAIF-insured deposits,  including those held
by commercial banks, and for a portion of BIF deposit  insurance  premiums to be
used to pay the Financing  Corporation  bond  interest.  If a  requirement  were
implemented  for the Bank to pay a  one-time  assessment  equal to 0.80% of SAIF
assessable deposits (based on deposits at March 31, 1995 as currently proposed),
the amount of such assessment  would have been  approximately  $229,000,  net of
taxes. The final form of any such legislation has been the subject of continuing
negotiation and cannot be assured. If the legislation is enacted during the next
Congressional  session,  however,  it is  anticipated  the  assessment  could be
payable  in 1996.  Accordingly,  this  special  assessment  would  significantly
increase  noninterest  expense and  adversely  affect the  Company's  results of
operations.  Depending on the Bank's capital level and supervisory  rating,  and
assuming  (although there can be no assurance) that the insurance premium levels
for BIF and SAIF members are again equalized,  deposit insurance  premiums could
decrease significantly for future periods.

As part of the legislation, Congress is considering requiring all federal thrift
institutions,  such as the  Bank,  to either  convert  to a  national  bank or a
state-chartered depository institution by January 1, 1998. The OTS also would be
abolished  and  its  functions  transferred  among  the  other  federal  banking
regulators.  Certain  aspects  of the  legislation  remain  to be  resolved  and
therefore  no  assurance  can  be  given  as to  whether  or in  what  form  the
legislation will be enacted or its effect on the Company and the Bank.

In addition, legislation was recently passed which will require the recapture of
a portion of the Bank's tax bad debt reserve.  The  recapture  will occur over a
six-year  period and begin with the Bank's  fiscal year ending June 30, 1997. It
is not  anticipated  that this recapture will have a material  adverse effect on
the Company's results of operations  because the Bank has already  established a
deferred tax  liability of  approximately  $88,000 on its balance sheet for this
purpose.

Income Taxes. Income taxes decreased $16,000 to $243,000 for the year ended June
30, 1996 from $259,000 for the year ended June 30, 1995.  The  effective  income
tax rates for the  years  ended  June 30,  1996 and 1995 were  35.4% and  41.9%,
respectively.  The  fluctuations  in  the  effective  income  tax  rate  relates
primarily to the changes to the over\under accrual of income taxes.

Comparison  of Operating  Results for the Years Ended June 30, 1995 and June 30,
1994

Performance  Summary. Net earnings for the year ended June 30, 1995 decreased by
$221,000 or 38% to $359,000 from $580,000 for the year ended June 30, 1994.  The
decrease was primarily due to a reduction in net interest  income of $52,000,  a
reduction in  non-interest  income of $72,000,  and an increase in  non-interest
expense of  $129,000,  partially  offset by a reduction in income tax expense of
$32,000.  For the years  ended  June 30,  1995 and 1994,  the  return on average
assets was .67% and 1.14%  respectively,  while the return on average equity was
8.41% and 15.06%, respectively.

Net  Interest  Income.  For the year ended June 30, 1995,  net  interest  income
decreased by $52,000 as compared to the year ended June 30, 1994.  This reflects
an increase of $86,000 in interest  income to $3.9 million from $3.8 million and
an increase in interest  expense of $138,000 to $2.2 million from $2.0  million.
The net decrease was primarily due to the cost of the Company's interest-bearing
liabilities  increasing as a result of customer  preference for higher  yielding
products  coupled with a decrease in the yield on  interest-earning  assets.  In
addition,  the Company borrowed from the FHLB, at a rate higher than its average
cost of liabilities, to meet a higher than expected loan demand.
<PAGE>


For the year ended June 30, 1995, the average yield on  interest-earning  assets
was 7.57%  compared  to 7.87% for 1994.  The  average  cost of  interest-bearing
liabilities was 4.53% for the year ended June 30,1995 an increase from 4.43% for
the year ended June 30, 1994.  The average  balance of  interest-earning  assets
increased  by $3.0  million to $52.0  million  for the year ended June 30,  1995
compared  to $49.0  million for the year ended June 30,  1994.  During this same
time period, the average balance of  interest-bearing  liabilities  increased by
$2.1  million  to $48.2  million  for the year  ended  June 30,  1995 from $46.1
million for the year ended June 30, 1994.

Due to the higher funding costs and lower yield on interest-earning  assets, the
average interest rate spread was 3.04% for the year ended June 30, 1995 compared
to 3.44% for the year ended June 30, 1994.  The average net interest  margin was
3.38% for the year ended June 30, 1995 compared to 3.70% for the year ended June
30, 1994.

Provision for Loan Losses.  During the year ended June 30, 1995,  Washington did
not  record  a  provision  for  additional  loan  losses.  This was  based  upon
management's review of the loan portfolio, including assessment of the estimated
net  realizable  value  of the  collateral,  consideration  of  historical  loss
experience and then current economic  conditions.  The allowance for loan losses
of  $203,000  or .50% of loans  receivable,  net at June 30,  1995,  compares to
$203,000 or .54% of loans  receivable,  net at June 30, 1994.  There were no net
charge-offs  in the fiscal  year ended June 30,  1995.  The  allowance  for loan
losses as a  percentage  of  non-performing  assets was 68.81% at June 30, 1995,
compared to 98.07% at June 30, 1994.

Non-Interest  Income.  For the year ended  June 30,  1995,  non-interest  income
decreased by $72,000 or 34.3% due  primarily to securities  gains  recognized in
fiscal year 1994 not being repeated in fiscal year 1995 and a $30,000 other than
temporary  impairment  on equity  securities in fiscal year 1995. In fiscal year
1995, there were no sales of investment securities.

Non-Interest Expense. Non-interest expense increased by $129,000 to $1.3 million
for the year ended June 30,  1995 from $ 1.1 million for the year ended June 30,
1994.  Compensation and benefit expense  increased $74,000 to $614,000 in fiscal
year 1995 from  $540,000 in fiscal year 1994.  The  increase  represents  normal
salary  increases,  the addition of 1.5 full time  equivalent  new  employees to
staff the drive-up  facility  that opened July 1, 1994,  and  increases in other
employee  benefits.  Occupancy  and  equipment  expense  increased by $23,000 to
$144,000 in fiscal year 1995 from $121,000 in fiscal year 1994, due primarily to
the addition of the drive-up facility. Data processing expense decreased $34,000
to  $66,000  in  fiscal  1995  due to cost  savings  realized  under a new  data
processing  contract and a one time contract  termination fee of $10,000 paid in
fiscal 1994 not  repeated in 1995.  Other  non-interest  expenses  increased  by
$67,000 to $338,000  in fiscal  1995 due  primarily  to  miscellaneous  expenses
previously discussed above.

Income Taxes.  Income taxes  decreased by $32,000 to $259,000 for the year ended
June 30, 1995 from  $291,000  for the year ended June 30,  1994.  This  decrease
results from the decrease in income before taxes. The effective income tax rates
for the years ended June 30,  1995 and 1994 were 41.9% and 33.4%,  respectively.
The  fluctuations  in the  effective  income tax rate  relates  primarily to the
changes to the over/under accrual of income taxes.

Asset/Liability Management

One of  Washington's  principal  financial  objectives  is to achieve  long-term
profitability  while reducing its exposure to  fluctuations  in interest  rates.
Washington  has sought to reduce  exposure of its  earnings to changes in market
interest rates by managing the mismatch  between asset and liability  maturities
and interest rates.  The principal  element in achieving this objective has been
to increase the interest-rate  sensitivity of Washington's assets by originating
loans with interest rates subject to periodic  adjustment to market  conditions.
Accordingly,  Washington's  primary one- to four-family  loan product has been a
three year balloon loan  accounting  for $27.6 million of its $42.9 million loan
portfolio,  or 64% at June 30, 1996.  In keeping  with the  objective to improve
interest-rate   sensitivity  and  in  order  to  satisfy  customer  preferences,
management  made the decision to discontinue  the three year balloon product and
replace it with an array of adjustable  rate  mortgage  loan products  effective
March 1996.  Adjustable rate loans account for $3.4 million of its $42.9 million
loan portfolio, or 8% at June 30, 1996.
<PAGE>


Washington has  historically  relied upon retail deposit accounts as its primary
source of funds and will  continue  to do so.  Management  believes  that retail
deposit  accounts  and long term  borrowings  as sources of funds,  compared  to
brokered  deposits,  reduce the effects of interest  rate  fluctuations  because
these deposits and borrowings generally represent a more stable source of funds.
In addition,  Washington has emphasized  longer term certificate  accounts in an
effort to extend the maturity of its liabilities.

Net Portfolio Value. In order to encourage savings  associations to reduce their
interest  rate risk,  the Office of Thrift  Supervision  ("OTS")  adopted a rule
incorporating  an  interest  rate risk  ("IRR")  component  into the  risk-based
capital  rules.  The IRR component is a dollar amount that will be deducted from
total capital for the purpose of calculating an institution's risk-based capital
requirement  and is measured in terms of the  sensitivity  of its net  portfolio
value  ("NPV") to changes  in  interest  rates.  NPV is the  difference  between
incoming  and  outgoing  discounted  cash flows from  assets,  liabilities,  and
off-balance  sheet contracts.  An institution's IRR is measured as the change to
its NPV as a result of  hypothetical  200 basis point  ("bp")  changes in market
interest  rates.  A  resulting  change in NPV of more  than 2% of the  estimated
market  value of its assets  will  require  the  institution  to deduct from its
capital 50% of that excess change. The rules provide that the OTS will calculate
the IRR component  quarterly for each  institution.  Washington,  based on asset
size and risk-based capital, has been informed by the OTS that it is exempt from
this rule.

Presented below, as of March 31, 1996 (the latest date for which information was
available),  is an analysis of  Washington's  interest  rate risk as measured by
changes in NPV for  instantaneous  and  sustained  parallel  shifts in the yield
curve, in 100 basis point increments, up and down 400 basis points in accordance
with OTS regulations.  Management  believes that Washington's NPV as of June 30,
1996,  will not be  significantly  different  from  that at March 31,  1996.  As
illustrated in the table below,  Washington's NPV does not change  significantly
in a 400 basis point change in interest  rates.  For example,  a 400 basis point
increase in interest rates would decrease Washington's NPV by $129,000 or 1% and
a 400 basis point  decrease in interest  rates would increase NPV by $324,000 or
4%.  As  previously  mentioned,  the OTS has  informed  the Bank  that it is not
subject to the IRR component discussed above.  Further, were the Bank subject to
the IRR component at March 31, 1996,  it would not have been  considered to have
had a greater than normal level of interest rate  exposure and a deduction  from
capital would not have been  required,  although it is still subject to interest
rate risk and,  as can be seen  below,  decreasing  rates will reduce the Bank's
NPV.
<TABLE>

                                                At June 30, 1996
- -------------------------------------------------------------------------------------------------------
                           Net Portfolio Value
- --------------------------------------------------------------------
Change in
  Rate                  $ Amount          $ Change          % Change           NPV as % of PV of Assets
- --------                ---------         ---------         ---------          ------------------------
<S>                     <C>               <C>               <C>                <C>               <C>
                   Dollars in Thousands

+400 bp                  $9,340              $129               +1%           15.16%             +51bp
+300 bp                   9,348               138               +1%           15.09%             +44bp
+200 bp                   9,336               126               +1%           14.99%             +34bp
+100 bp                   9,298                88               -1%           14.85%             +21bp
   0 bp                   9,210                                               14.65%
- -100 bp                   9,092              -118               -1%           14.40%             -25bp
- -200 bp                   8,964              -246               -3%           14.13%             -52bp
- -300 bp                   8,900              -310               -3%           13.95%             -70bp
- -400 bp                   8,886              -324               -4%           13.84%             -81bp
</TABLE>
<PAGE>


Certain  shortcomings  are  inherent in the method of analysis  presented in the
computation of NPV.  Although  certain assets and  liabilities  may have similar
maturities or periods within which they will reprice, they may react differently
to changes in market  interest  rates.  The interest  rates on certain  types of
assets and  liabilities  may fluctuate in advance of changes in market  interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates. Additionally,  Washington's primary loan products, the three-year balloon
and  adjustable  rate  loans,  may  permit  Washington  to adjust to  changes in
interest  rates on a  short-term  basis  and over  the  life of the  asset.  The
proportion of three-year  balloon and adjustable  rate loans could be reduced in
future periods if market  interest rates decrease and remain at lower levels for
a sustained period, due to increased refinance  activity.  Further, in the event
of a change in interest  rates,  prepayment  and early  withdrawal  levels would
likely  deviate  significantly  from those  assumed in the table.  Finally,  the
ability of many  borrowers to service their  three-year  balloon and  adjustable
rate  mortgage  loans may  decrease  in the event of a sustained  interest  rate
increase.

Liquidity and Capital Resources

Washington's  primary sources of funds are deposits,  long-term  borrowings from
the FHLB,  repayments  and  prepayments  of loans,  the  maturity of  investment
securities and interest income.  Although maturity and scheduled amortization of
loans are relatively predictable sources of funds, deposit flows and prepayments
on loans are  influenced  significantly  by  general  interest  rates,  economic
conditions  and  competition.  In fact,  since early 1994,  interest  rates have
increased and mortgage loan refinancing has been moderate.

The primary investing activity of Washington is originating mortgage loans to be
held to  maturity.  For the fiscal  years  ended June 30,  1996,  1995 and 1994,
Washington  originated  loans for its portfolio in the amount of $16.7  million,
$11.1 million and $16.4  million,  respectively.  These  activities  were funded
primarily by FHLB  borrowings  and principal  repayments of loans,  and proceeds
from the IPO. FHLB borrowings have been more costly than deposits, but less than
other financing sources available.

For  investment  and  liquidity  purposes,  Washington  maintains a portfolio of
investment  securities  including  U.S.  Treasury  securities,  U.S.  government
agencies,  state and political  subdivisions,  mortgaged-backed  securities  and
corporation and other securities.

The Bank is required to maintain  minimum  levels of liquid assets under the OTS
regulations.  Savings  institutions  are  required to maintain an average  daily
balance of liquid assets (including cash,  certain time deposits,  and specified
U.S.  Government,  state or federal agency obligations) of not less than 5.0% of
its average daily balance of net withdrawal accounts plus short-term borrowings.
It is the  Bank's  policy  to  maintain  its  liquidity  portfolio  in excess of
regulatory  requirements.  The Bank's eligible liquidity ratios were 14.6%, 8.6%
and 11.3% respectively, at June 30, 1996, 1995 and 1994.

Cash was generated by Washington's  operating  activities during the years ended
June  30,  1996,  1995  and  1994,  primarily  as a result  of net  income.  The
adjustments  to reconcile net income to net cash  provided by operations  during
the periods  presented  consisted  primarily  of  amortization  of premiums  and
discounts on debt securities,  depreciation  expense,  deferred income taxes and
increases  and  decreases  in other  assets and other  liabilities.  The primary
investing activities of Washington are the origination of loans and the purchase
of investment  securities;  which are funded with cash provided from  operations
and financing activities,  as well as proceeds from amortization and prepayments
on existing  loans and proceeds  from sales and  maturities of  securities.  The
primary financing  activity consist of deposits,  borrowing/repayments  with the
FHLB of Des Moines, and proceeds from the IPO.

Washington's  most liquid  assets are cash and cash  equivalents,  which include
short-term  investments.  At June  30,  1996,  1995  and  1994,  cash  and  cash
equivalents were $1,903,000, $1,658,000 and $735,000, respectively.
<PAGE>


Liquidity management for Washington is both an ongoing and long-term function of
Washington's  asset/liability  management  strategy.  Excess funds generally are
invested  in  overnight  deposits  at  the  FHLB  of  Des  Moines  or  financial
institutions.  Should  Washington  require  funds beyond its ability to generate
them internally,  additional  sources of funds are available through FHLB of Des
Moines  advances.  Washington  would  pledge  its FHLB of Des  Moines  stock and
certain other assets as  collateral  for such  advances.  During fiscal 1996 and
1995,  Washington used FHLB advances to meet cash flow  requirements and finance
loan growth.  The FHLB  advances are generally at a higher rate of interest than
transaction and savings deposit accounts.

At June 30, 1996,  Washington had outstanding loan commitments of $1,213,000 and
undisbursed  loans in process of $562,000.  Washington  anticipates it will have
sufficient funds available to meet its current loan commitments,  including loan
applications  received and in process prior to the issuance of firm commitments.
Certificates  of deposit  which are  scheduled  to mature in one year or less at
June 30, 1996 were $17,624,000.  Based on past experience,  management  believes
that a significant portion of such deposits will remain with the Company.

Under federal law, the Bank is required to meet certain tangible,  core and risk
based capital requirements.  For information regarding  Washington's  regulatory
capital compliance, see "Selected Consolidated Financial Information."

Recent Accounting Developments

Statement of Financial Accounting Standards No. 121 ("SFAS 121") "Accounting for
the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of," is
effective for the fiscal year  beginning  July 1, 1996.  The statement  requires
that long-lived assets and certain identifiable  intangibles to be held and used
by  an  entity  be  reviewed  for  impairment  whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  An impairment loss is recognized if the sum of the expected future
cash flows is less than the carrying  amount of the asset.  Management  does not
expect  the  implementation  of  SFAS  No.  121 to  have a  material  impact  on
Washington's consolidated financial position or results of operations.

SFAS No. 123,  Accounting for  Stock-Based  Compensation  was issued in October,
1995 and is effective for  transactions  entered into in fiscal years  beginning
after  December 15, 1995.  The statement  establishes  financial  accounting and
reporting  standards  for  stock-based  employee  compensation  plans,  such  as
Washington's  proposed  stock option plans.  The statement  defines a fair value
method of  accounting  for stock option plans and  encourages  entities to adopt
that method of accounting for their stock option plans.  However,  the statement
allows  entities  to use the  intrinsic  value  based  method of  accounting  as
prescribed by APB No. 25. Under the fair value based method compensation cost is
measured at the grant  dated  based on the value of the award and is  recognized
over the service period.  Under the intrinsic  value based method,  compensation
cost is the excess, if any, of the quoted market price of the stock at the grant
date or other  measurement  date over the amount an employee must pay to acquire
the stock.  Washington  intends to apply the  intrinsic  value  based  method of
accounting  for the  proposed  stock option plans as provided for in APB No. 25.
Since the proposed stock option plans have no intrinsic value at the grant date,
no compensation cost will be recognized in the financial statements.  Washington
will be required to make pro forma  disclosures  of net income and  earnings per
share  as if the  fair  value  based  method  of  accounting  were  used.  Since
Washington  intends to use the intrinsic  value based method of  accounting  and
only  report  the effect of the fair value  based  method on a pro forma  basis,
management does not expect the implementation of SFAS No. 123 to have a material
impact  on  the  Company's   consolidated   financial  position  or  results  of
operations.

SFAS No. 125,  "Accounting  for Transfers and Servicing of Financial  Assets and
Extinguishments  of  Liabilities,"  is effective for  transactions  entered into
after  December  31,  1996.  The  statement  requires  that after a transfer  of
financial  assets,  an entity  recognizes the financial and servicing  assets it
controls and the liabilities it has incurred, derecognizes financial assets when
control has been surrendered,  and derecognizes  liabilities when  extinguished.
Servicing  assets or  liabilities  are to be recognized  and amortized  over the
period of estimated net servicing income or net servicing loss.  Management does
not expect  the  implementation  of SFAS No.  125 to have a  material  impact on
Washington's consolidated financial position or results of operations.
<PAGE>


Impact of Inflation and Changing Prices

The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
generally  requires the measurement of financial  position and operating results
in terms of historical  dollars  without  considering the change in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected  in the  increased  cost of  Washington's  operations.  Nearly all the
assets and  liabilities  of Washington  are  financial,  unlike most  industrial
companies. As a result, Washington's performance is directly impacted by changes
in interest rates, which are indirectly influenced by inflationary expectations.
Washington's  ability to match the interest  sensitivity of its financial assets
to the interest sensitivity of its financial  liabilities in its asset/liability
management  may tend to  minimize  the  effect of change  in  interest  rates on
Washington's  performance.  Changes in interest rates do not necessarily move to
the same extent as changes in the price of goods and services. The liquidity and
the maturity  structure of  Washington's  assets and liabilities are critical to
the maintenance of acceptable performance levels.
<PAGE>

                               WASHINGTON BANCORP
                                 AND SUBSIDIARY


                          CONSOLIDATED FINANCIAL REPORT


                                  JUNE 30, 1996

























<PAGE>




                                                     CONTENTS

- --------------------------------------------------------------------------------
INDEPENDENT AUDITOR'S REPORT                                                
- --------------------------------------------------------------------------------
FINANCIAL STATEMENTS

   Consolidated statements of financial condition                   
   Consolidated statements of income                                   
   Consolidated statements of  stockholders' equity                   
   Consolidated statements of cash flows                              
   Notes to financial statements                                      

- --------------------------------------------------------------------------------

















<PAGE>






                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
Washington Bancorp
Washington, Iowa

We have audited the accompanying  consolidated statements of financial condition
of Washington Bancorp and its subsidiary,  as of June 30, 1996 and 1995, and the
related consolidated statements of income,  stockholders' equity, and cash flows
for each of the three years in the period ended June 30, 1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Washington Bancorp
and subsidiary as of June 30, 1996 and 1995, and the results of their operations
and their  cash flows for each of the three  years in the period  ended June 30,
1996 in conformity with generally accepted accounting principles.




                                        /S/ McGLADREY & PULLEN, LLP




Cedar Rapids, Iowa
August 6, 1996



<PAGE>


WASHINGTON BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
June 30, 1996 and 1995
<TABLE>

ASSETS                                                            1996            1995
- -----------------------------------------------------------------------------------------
<S>                                                             <C>            <C>
Cash and cash equivalents (Note 2):
   Interest-bearing .........................................   $ 1,109,583    $ 1,289,842
   Noninterest-bearing ......................................       793,769        368,201
Investment securities (Notes 2, 3 and 8):
   Held to maturity .........................................     3,077,341
   Available for sale .......................................    14,628,089      8,439,858
Loans receivable, net (Notes 4, 8 and 14) ...................    42,905,699     40,434,734
Accrued interest receivable (Note 5) ........................       465,789        421,262
Federal Home Loan Bank stock ................................       369,100        361,900
Premises and equipment, net (Note 6) ........................       543,606        572,677
Other assets ................................................        75,308        134,500
                                                                -----------    -----------
        Total assets ........................................   $60,890,943    $55,100,315
                                                                ===========    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------------------------------------------------------------
                                                                             
Liabilities
   Deposits (Note 7) ........................................   $44,176,448    $42,949,799
   Borrowed funds (Notes 3 and 8) ...........................     5,504,742      7,230,215
   Advances from borrowers for taxes and insurance ..........       218,506        199,834
   Accrued expenses and other liabilities ...................       443,082        320,311
                                                                -----------    -----------
        Total liabilities ...................................    50,342,778     50,700,159
                                                                -----------    -----------

Commitments and Contingencies (Note 12)

Stockholders' Equity (Notes 11 and 16)
   Preferred stock, $.01 par value, authorized 1996 1,000,000
      shares; 1995 none; none issued and outstanding                    - -            - -
   Common stock, $.01 par value, authorized 1996 4,000,000
      shares; 1995 none; issued and outstanding 1996 657,519
      shares; 1995 none .....................................         6,575            - -
   Additional paid-in capital ...............................     6,172,680            - -
    Retained earnings, substantially restricted .............     4,941,449      4,500,027
   Unrealized (losses) on investment securities available
      for sale, net of income taxes (Note 3) ................       (68,209)       (99,871)
   Unearned shares, employee stock ownership plan (Note 9) ..      (504,330)           - -
                                                                -----------    -----------
        Total stockholders' equity ..........................    10,548,165      4,400,156
                                                                -----------    -----------
         Total liabilities and stockholders' equity ..........  $60,890,943    $55,100,315
                                                                ===========    ===========
</TABLE>

See Notes to Financial Statements.
<PAGE>


WASHINGTON BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
Years Ended June 30, 1996, 1995 and 1994

<TABLE>

                                                      1996         1995           1994
- -----------------------------------------------------------------------------------------
<S>                                                  <C>         <C>           <C>
Interest income:
   Loans receivable:
      First mortgage loans ......................   $2,987,869   $2,763,772    $2,565,505
      Consumer and other loans ..................      458,102      419,044       378,235
   Investment securities:
      Taxable ...................................      713,988      687,754       837,735
      Nontaxable ................................       46,702       68,973        72,445
                                                    ----------   ----------    ----------                                        
              Total interest income .............    4,206,661    3,939,543     3,853,920
                                                    ----------   ----------    ----------                                          

Interest expense:
   Deposits (Note 7) ............................    2,246,017    1,936,410     1,938,705
   Borrowed funds ...............................      252,657      244,862       104,632
                                                    ----------   ----------    ----------                                          
              Total interest expense ............    2,498,674    2,181,272     2,043,337
                                                    ----------   ----------    ----------                                        
                                                                                
              Net interest income ...............    1,707,987    1,758,271     1,810,583
Provision for loan losses (Note 4) ..............       15,000          - -           - -
                                                    ----------   ----------    ----------                                        

              Net interest income after provision
                    for loan losses .............    1,692,987    1,758,271     1,810,583
                                                    ----------   ----------    ----------                                       

Noninterest income:
   Securities gains (losses), net (Note 3) ......       32,534      (30,000)       55,560
   Loan origination and commitment fees .........        8,316        3,379        20,239
   Service charges and fees .....................       84,512      111,063        98,134
   Insurance commissions ........................       54,615       38,961        19,643
   Other ........................................       17,026       14,238        15,864
                                                    ----------   ----------    ----------                                       
              Total noninterest income ..........      197,003      137,641       209,440
                                                    ----------   ----------    ----------                                        

Noninterest expense:
   Compensation and benefits (Note 9) ...........      581,896      613,962       540,106
   Occupancy and equipment ......................      138,032      144,408       121,066
   SAIF deposit insurance premium ...............      116,690      116,888       117,178
   Data processing ..............................       80,076       65,533       100,101
   Other ........................................      289,496      337,575       270,696
                                                    ----------   ----------    ----------                                       
              Total noninterest expense .........    1,206,190    1,278,366     1,149,147
                                                    ----------   ----------    ----------                                        

              Income before income taxes ........      683,800      617,546       870,876
Income tax expense (Note 10) ....................      242,378      258,947       291,202
                                                    ----------   ----------    ----------                                        
              Net income ........................   $  441,422   $  358,599    $  579,674
                                                    ==========   ==========    ==========
                                                                                    
Earnings per common share subsequent to
   to conversion (Note 1) .......................   $     0.25   $      n/a    $      n/a
                                                    ==========   ==========    ==========

Weighted average common shares ..................   $  606,002          n/a           n/a
                                                    ==========   ==========    ==========
</TABLE>

See Notes to Financial Statements ...............

<PAGE>



WASHINGTON BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(NOTES 11 AND 16)

Years Ended June 30, 1996, 1995 and 1994
<TABLE>
                                                                                             Unrealized
                                                                                            (Losses) On
                                                                                             Investment   Uneared
                                                                                             Securities    Shares,
                                                                                             Available    Employee
                                                                                                For         Stock
                                                                  Additional                 Sale, Net    Ownership       Total
                                            Preferred   Common      Paid-In      Retained    Of Income       Plan      Stockholders'
                                              Stock      Stock      Capital      Earnings      Taxes       (Note 9)       Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>        <C>         <C>          <C>          <C>          <C>           <C>
Balance, June 30, 1993 ..................   $     - -  $     - -   $      - -   $3,561,754   $     - -    $      - -    $ 3,561,754
   Net income ...........................         - -        - -          - -      579,674         - -           - -        579,674
                                            ---------  ---------   ----------   ----------   ---------    ----------    -----------
Balance, June 30, 1994 ..................         - -        - -          - -    4,141,428         - -           - -      4,141,428
   Net income ...........................         - -        - -          - -      358,599         - -           - -        358,599
   Cumulative effect of accounting
      change as of July 1, 1994  (Note 3)         - -        - -          - -          - -     (91,602)          - -        (91,602)
   Net change in unrealized (losses)
      on investment securities available
      available for sale, net of,
      net of income taxes ...............         - -        - -          - -          - -      (8,269)          - -         (8,269)
                                            ---------  ---------   ----------   ----------   ---------    ----------    -----------
Balance, June 30, 1995 ..................         - -        - -          - -    4,500,027      (99,871)         - -      4,400,156
   Net income ...........................         - -        - -          - -      441,422          - -          - -        441,422
   Issuance of 604,917 shares of
      common stock (Note 16) ............         - -      6,049    6,043,121          - -          - -          - -      6,049,170
   Expenses incurred relating to
      conversion to stock from (Note 16)          - -        - -     (396,477)         - -          - -          - -       (396,477)
   Issuance of 52,602 shares of
      common stock to ESOP
     (Note 9) ...........................         - -        526      525,494          - -          - -     (526,020)           - -
   Allocation of ESOP shares (Note 9) ...         - -        - -          542          - -          - -       21,690         22,232
   Net change in unrealized (losses) on
      investment securities available
      for sale, net of income taxes .....         - -        - -          - -          - -       31,662          - -         31,662
                                            ---------  ---------   ----------   ----------   ---------    ----------    -----------
Balance, June 30, 1996 ..................   $     - -  $   6,575   $6,172,680   $4,941,449   $  (68,209)  $ (504,330)   $10,548,165
                                            =========  =========   ==========   ==========   ==========   ==========    ===========
                                                                                                                         
</TABLE>


<PAGE>


WASHINGTON BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
 YEARS ENDED JUNE 30, 1996, 1995  AND 1994
<TABLE>

                                                               1996          1995         1994    
- -------------------------------------------------------------------------------------------------
<S>                                                       <C>            <C>          <C> 

Cash Flows from Operating Activities
   Net income ..........................................  $   441,422   $   358,599   $   579,674
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Amortization of premiums and discounts on
        debt securities ................................       80,890        93,263        67,814
      Provision for loan losses ........................       15,000           - -           - -
      Provision for impairment on available for sale
        securities .....................................          - -        30,000           - -
      (Gain) on sale of investment securities ..........      (32,534)          - -        (55,560)
      (Gain) loss on sale of foreclosed real estate ....          - -       (10,338)       (1,670)
      Depreciation .....................................       68,847        76,474        68,748
      ESOP contribution expense ........................       22,232           - -           - -
      Deferred income taxes ............................       28,360        44,221        77,000
      (Increase) decrease in accrued interest receivable      (44,527)       29,334      (132,052)
      (Increase) decrease in other assets ..............       59,192        (1,638)      (61,576)
      Increase (decrease) in accrued expenses and
        other liabilities ..............................       75,415        52,004       (28,850)
                                                           ----------   -----------   ----------- 
              Net cash provided by operating activities       714,297       671,919       513,528
                                                           ----------   -----------   ----------- 

Cash Flows from Investing Activities
   Held to maturity securities:
      Sales ............................................          - -           - -     1,236,950
      Maturities and calls .............................      166,988       379,660     3,047,286
      Purchases ........................................          - -      (100,000)   (6,045,191)
   Available for sale securities:
      Sales ............................................    3,807,939           - -           - -
      Maturities .......................................    2,556,485     1,800,000           - -
      Purchases ........................................   (9,647,200)     (642,300)          - -
   Loans made to customers, net ........................   (2,485,965)   (2,913,533)   (4,242,581)
   Purchase of premises and equipment ..................      (39,776)      (93,253)     (225,268)
                                                           ----------   -----------   ----------- 
              Net cash (used in) investing activities ..   (5,641,529)   (1,569,426)   (6,228,804)
                                                           ----------   -----------   ----------- 

                                                    (Continued)

</TABLE>
<PAGE>


WASHINGTON BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS ( CONTINUED)
YEARS ENDED JUNE 30, 1996, 1995  AND 1994
<TABLE>

                                                          1996            1995          1994              
- ------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>            <C>
Cash Flows from Financing Activities
   Net increase (decrease) in deposits .............  $  1,226,649    $  (922,602)   $  (395,907)
   Proceeds from Federal Home Loan Bank advances ...    16,820,000     51,415,000      9,050,000
   Principal payments on Federal Home Loan Bank
      advances .....................................   (18,545,473)   (48,673,522)    (4,561,263)
   Net increase in advances from borrowers for taxes
      and insurance ................................        18,672          1,810         11,107
   Proceeds from issuance of 604,917 shares
      of common stock ..............................     6,049,170            - -            - -
   Payments for expenses incurred relating to
      conversion to stock form .....................      (396,477)           - -            - -
                                                        ----------    -----------    ----------- 
              Net cash provided by financing
                    activities .....................     5,172,541      1,820,686      4,103,937
                                                        ----------    -----------    ----------- 
              Net increase (decrease) in cash and
                    cash equivalents ...............       245,309        923,179     (1,611,339)

Cash and cash equivalents:
   Beginning .......................................     1,658,043        734,864      2,346,203
                                                       -----------    -----------    ----------- 
   Ending ..........................................   $ 1,903,352    $ 1,658,043    $   734,864
                                                       ===========    ===========    ===========

Supplemental Disclosures of Cash Flow Information
   Cash payments for:
      Interest paid to depositors ..................   $ 2,241,023    $ 1,875,273    $ 1,961,738
      Interest paid on other obligations ...........       252,657        271,862        128,632
      Income taxes, net of refunds .................        99,356        297,442        179,275

Supplemental Schedule of Noncash Investing and
   Financing Activities
   Transfers from loans to foreclosed real estate ..   $       - -    $    33,152    $    49,905
   Contract sales of foreclosed real estate ........           - -         93,395         28,846

   Transfer of held-to-maturity securities to
      available-for-sale securities in accordance
      with the adoption of FAS #115 ................   $       - -    $ 9,919,066    $       - -

   Investment securities transferred from
      held-to-maturity portfolio to available
      for sale, at fair value ......................   $ 2,872,058    $       - -    $       - -

</TABLE>

See Notes to Financial Statements.

<PAGE>



WASHINGTON BANCORP AND SUBSIDIARY

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



Note 1.  Significant Accounting Policies

Organization:  On March 11, 1996,  Washington  Bancorp  issued 604,917 shares of
common stock at $10 per share and simultaneously invested $3,089,356 for all the
outstanding  common shares of Washington  Federal  Savings Bank in a transaction
accounted for like a pooling of interests.

Prior to March 11,  1996,  the  Savings  Bank was a federally  chartered  mutual
savings bank. After a reorganization, effective March 11, 1996, the Savings Bank
is now a federally  chartered  stock savings bank and 100% of the Savings Bank's
common stock is owned by Washington  Bancorp.  See Note 16 for a description  of
the reorganization.

Principles of consolidation:  The accompanying consolidated financial statements
include the accounts of Washington  Bancorp (the "Company"),  Washington Federal
Savings Bank (the "Savings Bank"), and its wholly-owned  subsidiary,  Washington
Federal  Financial  Services,  Inc.,  which is a discount  brokerage  firm.  The
activity of the Savings  Bank's  subsidiary  is not  material.  All  significant
intercompany accounts and transactions have been eliminated in consolidation.

Accounting estimates: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amount of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Cash equivalents: Cash equivalents consist of FHLB-daily time, cash on hand, and
funds due from  banks.  For  purposes  of  reporting  cash  flows,  the  Company
considers all highly liquid debt instruments  purchased with a maturity of three
months  or less to be  equivalents.  Cash  flows  from  loans and  deposits  are
reported net.

Investment in debt securities and accounting change: The Company has investments
in  debt  securities,  which  consist  primarily  of  obligations  of the U.  S.
government and related agencies and corporations, state governments and domestic
corporations.

The Company  adopted the  provisions of FASB  Statement No. 115,  Accounting for
Certain Investments in Debt and Equity Securities, as of July 1, 1994. Statement
115  requires  that  management  determine  the  appropriate  classification  of
securities  at the date of  adoption,  and  thereafter  at the  date  individual
investment  securities  are  acquired,  and  that  the  appropriateness  of such
classification be reassessed at each balance sheet date. The classifications are
as follows:

   Securities  available for sale:  Securities  classified as available for sale
   are those debt  securities that the Company intends to hold for an indefinite
   period of time,  but not  necessarily  to  maturity.  Any  decision to sell a
   security  classified as available for sale would be based on various factors,
   including  significant  movements in interest rates,  changes in the maturity
   mix of the Company's  assets and  liabilities,  liquidity  needs,  regulatory
   capital considerations,  and other similar factors.  Securities available for
   sale are carried at fair value.  Unrealized  gains or losses,  net of related
   deferred tax effect,  are reported as increases or decreases in the Company's
   equity.  Realized  gains or  losses,  determined  on the basis of the cost of
   specific securities sold, are included in earnings.


<PAGE>



Note 1.  Significant Accounting Policies (Continued)

   Securities  held to maturity:  Securities  classified as held to maturity are
   those debt  securities the Company has both the intent and ability to hold to
   maturity  regardless  of changes  in market  conditions,  liquidity  needs or
   changes in general economic conditions.  These securities are carried at cost
   adjusted for  amortization of premium and accretion of discount,  computed by
   the interest method over their contractual lives. The cost of such securities
   sold is determined using the specific identification method.

Prior to the adoption of Statement 115, the Company  stated its debt  securities
at amortized  cost.  Under both the newly  adopted  accounting  standard and the
Company's former accounting practices,  premiums and discounts on investments in
debt  securities  are  amortized  over their  contractual  lives.  The method of
amortization  results in a constant  effective  yield on those  securities  (the
interest method). Interest on debt securities is recognized in income as earned.
Realized gains and losses,  including  losses from declines in value of specific
securities determined by management to be other-than-temporary,  are included in
income.  Realized  gains and losses are  determined on the basis of the specific
securities sold.

Pursuant to a FASB Special Report,  "A Guide to Implementation of Statements 115
on  Accounting  for  Certain  Investments  in Debt and Equity  Securities,"  the
Company's  subsidiary  savings bank  transferred,  at fair value,  $2,872,058 of
investment  securities from  held-to-maturity to  available-for-sale in December
1995.

Loans receivable:  Loans receivable are stated at unpaid principal balances less
the allowance for loan losses.

Interest  on loans is  accrued  daily on the  outstanding  balances.  Accrual of
interest is discontinued on a loan when management  believes,  after considering
collection efforts and other factors, that the borrower's financial condition is
such that collection of interest is doubtful.

The allowance  for loan losses is increased by provisions  charged to income and
reduced by charge-offs,  net of recoveries.  Management's periodic evaluation of
the  adequacy of the  allowance  is based on the  Savings  Bank's past loan loss
experience,  known and inherent risks in the portfolio,  adverse situations that
may affect the borrower's  ability to repay,  estimated  value of any underlying
collateral, and current economic conditions.

In accordance  with Financial  Accounting  Standards  Board (FASB)  Statement of
Financial  Accounting Standards No. 114, "Accounting by Creditors for Impairment
of a Loan," loans are considered impaired when, based on all current information
and  events,  it is probable  the  Savings  Bank will not be able to collect all
amounts due. The portion of the allowance for loan losses applicable to impaired
loans has been computed based on the present value of the estimated  future cash
flows of interest and principal discounted at the loan's effective interest rate
or on the fair value of the  collateral  for  collateral  dependent  loans.  The
entire  change in present  value of  expected  cash flows or  impaired  loans is
reported as bad debt  expense in the same manner in which  impairment  initially
was  recognized  or as a  reduction  in the  amount  of bad  debt  expense  that
otherwise would be reported.  Interest income on impaired loans is recognized on
the cash basis.

Foreclosed real estate: Real estate properties acquired through loan foreclosure
are initially recorded at the lower of cost or fair value less estimated selling
expenses  at  the  date  of  foreclosure.  Costs  relating  to  development  and
improvement  of property  are  capitalized,  whereas  costs  relating to holding
property are expensed.
<PAGE>


Note 1.  Significant Accounting Policies (Continued)

Valuations are periodically performed by management.  If the carrying value of a
property  exceeds its  estimated  fair value less  estimated  selling  expenses,
either an allowance for losses is established,  or the property's carrying value
is reduced, by a charge to income.

Premises and  equipment:  Premises  and  equipment  are carried at cost,  net of
accumulated  depreciation.  Depreciation  is computed by the  straight-line  and
declining-balance methods over the estimated useful lives of the assets.

Income taxes: Deferred taxes are provided on a liability method whereby deferred
tax assets are  recognized for deductible  temporary  differences  and operating
loss and tax credit  carryforwards  and deferred tax  liabilities are recognized
for taxable  temporary  differences.  Temporary  differences are the differences
between  the  reported  amounts of assets and  liabilities  and their tax bases.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management,  it is more likely than not that some portion or all of the deferred
tax  assets  will not be  realized.  Deferred  tax assets  and  liabilities  are
adjusted  for the  effects  of  changes  in tax  laws  and  rates on the date of
enactment.

Earnings per common  share:  The earnings per common share amounts were computed
using the  weighted  average  number of shares  outstanding  during the  periods
presented.  In accordance  with Statement of Position 93-6,  shares owned by the
ESOP  that have not been  committed  to be  released  are not  considered  to be
outstanding for the purpose of computing earnings per share.  Earnings per share
information  for the year ended June 30,  1996 is  calculated  by  dividing  net
income,  subsequent to the mutual to stock  conversion,  by the weighted average
number of shares  outstanding.  Net  income  subsequent  to the  conversion  was
$150,832 for the period ended June 30, 1996.  Earnings per share  information is
not  applicable  for the years ended June 30, 1995 and 1994  because the Savings
Bank was a mutual association at that time.

ESOP  obligations  and expense:  The receivable from the Company's ESOP has been
treated as a reduction of equity. Any principal repayment of the debt is treated
as an  increase in equity.  Compensation  expense for the ESOP is based upon the
fair value of shares allocated to participants.

Fair value of financial instruments:  FASB Statement No. 107, "Disclosures About
Fair  Value  of  Financial  Instruments,"  requires  disclosure  of  fair  value
information  about  financial  instruments,  whether  or not  recognized  in the
balance  sheet,  for which it is  practicable  to estimate that value.  In cases
where quoted market prices are not available, fair values are based on estimates
using  present  value  or  their  valuation  techniques.  Those  techniques  are
significantly  affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates
cannot be substantiated by comparison to independent markets and, in many cases,
could not be realized in immediate  settlement of the instrument.  Statement No.
107 excludes certain financial instruments and all nonfinancial instruments from
its  disclosure  requirements.  Accordingly,  the  aggregate  fair value amounts
presented do not represent the underlying value of the Company.



<PAGE>



Note 1.     Significant Accounting Policies (Continued)

The  following  methods and  assumptions  were used by the Company in estimating
fair value of its financial instruments:

   Cash and cash equivalents: The carrying amounts reported in the balance sheet
   for cash and cash equivalents approximate their fair values.

   Investment securities (including mortgage-backed securities): Fair values for
   investment securities are based on quoted market prices, where available.  If
   quoted  market  prices  are not  available,  fair  values are based on quoted
   market prices of comparable instruments.

   Loans receivable: For variable-rate loans that reprice frequently and have no
   significant  change in credit  risk,  the fair  values are based on  carrying
   values.  The fair values of other loans are determined using estimated future
   cash flows,  discounted  at the interest  rates  currently  being offered for
   loans with  similar  terms to  borrowers  with similar  credit  quality.  The
   carrying amount of accrued interest receivable approximates its fair value.

   Deposits:  The fair values of demand  deposits equal their  carrying  amounts
   which represents the amount payable on demand. The carrying amounts for money
   market and passbook  savings  accounts  approximate  their fair values at the
   reporting  date.  Fair  values for  fixed-rate  certificates  of deposit  are
   estimated  using a discounted  cash flow  calculation  that applies  interest
   rates  currently  being offered on  certificates  to a schedule of aggregated
   expected monthly maturities on time deposits.

   Borrowed  funds:  Fair  values  for  borrowed  funds  are  estimated  using a
   discounted cash flow  calculation that applies interest rates currently being
   charged for borrowed funds of similar maturities.

   Off-balance-sheet    instruments:    Fair    values    for   the    Company's
   off-balance-sheet instruments are valued based upon the current fee structure
   for outstanding  letters of credit.  Unfunded loan commitments are not valued
   since the loans are generally priced at market at the time of funding.


Note 2.  Restrictions on Cash Due from Banks and Investments

The Savings Bank is required to maintain  reserve balances in cash or on deposit
with  Federal   Reserve  Banks.   The  total  of  those  reserve   balances  was
approximately $25,000 at June 30, 1996.

In  addition,  the Savings  Bank is  required  to maintain a minimum  balance of
unpledged cash and investment securities totaling approximately $2,380,000 as of
June 30, 1996 to provide liquidity for deposits.




<PAGE>



Note 3.  Investment Securities and Accounting Change

As discussed in Note 1, the Company adopted FASB Statement No. 115 as of July 1,
1994. The cumulative effect of adopting Statement 115 decreased the July 1, 1994
equity by $91,602,  net of the $54,494 related deferred tax effect, to recognize
the net unrealized holding loss on securities at that date.

The amortized  cost and fair value of investment  securities as of June 30, 1996
and 1995 are as follows:
<TABLE>
                                                             1996
                                     ----------------------------------------------------
                                      Cost Or       Gross          Gross
                                      Amortized   Unrealized     Unrealized
                                        Cost        Gains         (Losses)     Fair Value
                                     -----------  -----------    -----------   -----------
<S>                                  <C>          <C>            <C>           <C>
Available for sale:
   U. S. Treasury securities ......  $   402,253  $     3,653    $   (12,250)  $   393,656
   U. S. Government agencies ......    7,998,939        3,145        (40,743)    7,961,341
   Corporations and other .........    4,279,374        1,810        (64,036)    4,217,148
   State and political subdivisions      403,750          - -            - -       403,750
   Mortgage-backed securities .....      152,908          - -           (714)      152,194
   Certificates of deposit with
      financial institutions ......    1,500,000          - -            - -     1,500,000
                                     -----------  -----------    -----------   -----------
              Total ...............  $14,737,224  $     8,608    $  (117,743)  $14,628,089
                                     ===========  ===========    ===========   ===========

                                                             1995
                                     ----------------------------------------------------
                                      Cost Or       Gross          Gross
                                      Amortized   Unrealized     Unrealized
                                        Cost        Gains         (Losses)     Fair Value
                                     -----------  -----------    -----------   -----------
 Held to maturity:
   State and political subdivisions  $ 1,237,807  $    21,973    $    (2,000)  $ 1,257,780
   Mortgage-backed securities .....    1,839,534       11,165        (17,899)    1,832,800
                                     -----------  -----------    -----------   -----------
              Total ...............    3,077,341       33,138        (19,899)    3,090,580
                                     -----------  -----------    -----------   -----------
Available for sale:
   U. S. Treasury securities ......      505,230        3,658        (14,263)      494,625
   U. S. Government agencies ......    2,395,771        6,760        (73,321)    2,329,210
   Corporations and other .........    5,698,650       22,004       (104,631)    5,616,023
                                     -----------  -----------    -----------   -----------
              Total ...............    8,599,651       32,422       (192,215)    8,439,858
                                     -----------  -----------    -----------   -----------
              Total ...............  $11,676,992  $    65,560    $   (212,114)  $11,530,438
                                     ===========  ===========    ============   ===========

</TABLE>
<PAGE>


Note 3. Investment  Securities and Accounting  Change  (Continued) 

The amortized cost and fair value of mortgage-backed securities are as follows:

                                          June 30,
                     --------------------------------------------------
                              1996                       1995
                     -----------------------    -----------------------
                      Cost Or        Gross         Gross
                     Amortized    Unrealized    Unrealized
                        Cost         Gains        (Losses)   Fair Value
                     ----------   -----------   ----------   ----------

GNMA certificates .  $      624   $       624   $  403,369   $  402,188
FHLMC certificates      152,284       151,570      336,753      332,535
FNMA certificates .         - -           - -    1,099,412    1,098,077
                     ----------   -----------   ----------   ----------
              Total  $  152,908   $   152,194   $1,839,534   $1,832,800
                     ==========   ===========   ==========   ==========

The  amortized  cost and fair value of debt  securities  as of June 30,  1996 by
contractual  maturity are shown below.  Maturities  may differ from  contractual
maturities in mortgage-backed  securities  because the mortgages  underlying the
securities  may be called or repaid  without  any  penalties.  Therefore,  these
securities are not included in the maturity categories in the following maturity
summary.
                                                        Amortized       Fair
                                                          Cost          Value
                                                       -----------   -----------
Available for sale:
   Due in one year or less .........................   $ 4,360,356   $ 4,331,550
   Due after one year through five years ...........     9,107,165     9,027,465
   Due after five years through ten years ..........     1,116,795     1,116,880
   Mortgage-backed securities ......................       152,908       152,194
                                                       -----------   -----------
                                                       $14,737,224   $14,628,089
                                                       ===========   ===========

Investment  securities  with a carrying  amount of $3,322,469  and $3,349,095 at
June 30,  1996 and 1995,  respectively,  were  pledged as  collateral  on public
deposits.  Investment  securities  with a  carrying  amount  of  $3,521,611  and
$3,247,071 at June 30, 1996 and 1995,  respectively,  were pledged as collateral
on FHLB advances. The carrying amount at June 30, 1996 includes held to maturity
securities at book value and available for sale securities at fair value.

Securities  gains (losses) for the years ended June 30, 1996,  1995 and 1994 are
as follows:
               
                                         1996       1995        1994
                                       ---------  ---------   --------

Realized gains ......................  $  91,644  $     - -   $ 57,137
Realized (losses) ...................    (59,110)       - -     (1,577)
Other provision for impairment 
  on equity securities ..............        - -    (30,000)       - -
                                        --------  ---------   --------
                                       $  32,534  $ (30,000)  $ 55,560
                                       =========  =========   ========

The Company  transferred  securities with an amortized cost of $2,907,058 and an
unrealized  loss  of  $35,000  from  the  held  to  maturity  portfolio  to  the
available-for-sale   portfolio  on  December  1,  1995,  based  on  management's
reassessment of their previous  descriptions of securities giving  consideration
to liquidity needs, management of interest rate risk and other factors.


<PAGE>



Note 4.  Loans Receivable

Loans receivable are summarized as follows:

                                                                June 30,
                                                        ------------------------
                                                           1996         1995
                                                        -----------  -----------
First mortgage loans (principally conventional):
   Secured by one-to-four family residences ..........  $33,914,215  $33,327,173
   Home equity and second mortgage ...................    1,568,747    1,668,817
   Multi-family and commercial real estate ...........    2,896,215    1,741,067
   Construction loans ................................    1,118,765      589,438
   Other .............................................      114,617      472,279
                                                        -----------  -----------
              Total first mortgage loans .............   39,612,559   37,798,774

Commercial loans .....................................    1,545,856    1,083,703
Consumer and other loans:
   Automobile ........................................    1,134,405      784,893
   Other .............................................      822,273      970,438
                                                        -----------  -----------
              Total loans ............................   43,115,093   40,637,808
   Less allowance for loan losses ....................      209,394      203,074
                                                        -----------  -----------
                                                        $42,905,699  $40,434,734
                                                        ===========  ===========

Loans receivable are net of loans in process of $561,976 and $361,142 as of June
30, 1996 and 1995, respectively.

Activity in the allowance for loan losses is summarized as follows for the years
ended June 30:

                                         1996       1995      1994
                                       --------   --------  --------

Balance, beginning ..................  $203,074   $202,526  $201,194
   Provision charged to expense .....    15,000        - -       - -
   Charge-offs ......................   (13,574)   (19,402)   (6,737)
   Recoveries .......................     4,894     19,950     8,069
                                       --------   --------  --------
Balance, ending .....................  $209,394   $203,074  $202,526
                                       ========   ========  ========

The Savings Bank has no loans receivable at June 30,1996 that it considers to be
impaired  that are not part of a  homogeneous  group of loans.  Accordingly,  no
separate allowance has been provided for these loans.

Note 5.  Accrued Interest Receivable

Accrued interest receivable at June 30 is summarized as follows:

                                                            1996        1995
                                                          --------    --------

Investment securities .................................   $144,064    $147,750
Loans receivable ......................................    321,725     273,512
                                                          --------    --------
                                                          $465,789    $421,262
                                                          ========    ========

Note 6.  Premises and Equipment

Premises and equipment consisted of the following at June 30:

                                                             1996        1995
                                                          ----------  ----------

Land ...................................................  $   83,080  $   83,080
Building ...............................................     502,624     502,665
Furniture, fixtures and equipment ......................     553,269     513,451
                                                          ----------  ----------
                                                           1,138,973   1,099,196
Less accumulated depreciation ..........................     595,367     526,519
                                                         -----------  ----------
                                                         $   543,606  $  572,677
                                                         ===========  ==========
<PAGE>



Note 7.  Deposits

Deposits at June 30 are as follows:
<TABLE>

                                   Weighted
                                   Average
                                   Rate At               1996                          1995
                                   June 30,   --------------------------  -----------------------------
                                     1996       Amount           Percent     Amount            Percent
                                   --------   -------------      -------  ---------------      --------
<S>                                <C>        <C>                <C>      <C>                  <C>
Demand and NOW
   accounts, including
   noninterest-bearing
   deposits 1996 $973,103;
   1995 $760,305                       1.41% $    2,529,246         5.7%  $     2,128,594          5.0%
Money market                           4.14       9,086,719        20.6         8,309,941         19.4
Passbook savings                       2.30       2,243,982         5.0         2,187,348          5.1
                                             -----------------------------------------------------------
                                                 13,859,947        31.3        12,625,883         29.5
                                             -----------------------------------------------------------
Certificates of deposit:
   3% to 4%                            3.14          27,711         0.1         1,202,772          2.8
   4.01% to 5%                         4.61       4,976,426        11.3         6,160,507         14.3
   5.01% to 6%                         5.55      14,445,459        32.7        11,296,893         26.3
   6.01% to 7%                         6.31      10,866,905        24.6        11,520,670         26.8
   7.01% to 8%                                                                     143,074         0.3
                                             -----------------------------------------------------------
                                                 30,316,501        68.7        30,323,916         70.5
                                             -----------------------------------------------------------
                                       4.94  $   44,176,448       100.0%  $    42,949,799        100.0%
                                             ==========================================================
</TABLE>

The aggregate amount of short-term jumbo  certificates of deposit with a minimum
denomination  of $100,000  was  approximately  $919,000 and $164,000 at June 30,
1996 and 1995,  respectively.  Deposits in excess of $100,000 are not insured by
the FDIC.

At June 30,  1996,  scheduled  maturities  of  certificates  of  deposit  are as
follows:
<TABLE>

                                                 Year Ending June 30,
                ------------------------------------------------------------------------------------
                      1997          1998         1999         2000           2001          Total
                ------------------------------------------------------------------------------------
<S>             <C>             <C>          <C>          <C>           <C>           <C>

3% to 4%        $       27,711 $             $            $             $             $       27,711
4.01% to 5%          4,514,922       461,504                                               4,976,426
5.01% to 6%          6,088,865     4,880,284    2,987,814       288,968       199,528     14,445,459
6.01% to 7%          6,992,954     2,923,524      128,281       593,931       228,215     10,866,905
                -------------------------------------------------------------------------------------
                $   17,624,452 $   8,265,312 $  3,116,095 $     882,899 $     427,743 $   30,316,501
                ====================================================================================
</TABLE>
<PAGE>



Note 7.  Deposits (Continued)

Interest  expense  on  deposits  for the years  ended June 30 is  summarized  as
follows:

                                                  1996        1995       1994
                                               ---------------------------------

Money market .............................     $  399,720  $  330,703 $  495,146
Passbook savings .........................         63,349      74,041     52,009
NOW ......................................         36,856      32,883     38,917
Certificates of deposit ..................      1,746,092   1,498,783  1,352,633
                                               ---------------------------------
                                               $2,246,017  $1,936,410 $1,938,705
                                               =================================
                                                                              

Note 8.  Borrowed Funds

Borrowed funds at June 30 are as follows:

                                                             1996       1995
                                                          ----------------------

Short-term advances from the Federal Home Loan Bank (A)   $2,500,000 $ 3,130,000
Long-term advances from the Federal Home Loan Bank (B)     3,004,742   4,100,215
                                                          ----------------------
                                                          $5,504,742 $ 7,230,215
                                                          ======================


(A)   Pursuant to collateral  agreements with the Federal Home Loan Bank (FHLB),
      these advances are collateralized by pledged investment  securities with a
      carrying  amount of $3,521,611  and  $3,247,071 at June 30, 1996 and 1995,
      respectively.

(B)   Pursuant to collateral  agreements with the Federal Home Loan Bank (FHLB),
      these advances are  collateralized by all the  Institution's  stock in the
      FHLB and qualifying first mortgage loans.

Advances at June 30, 1996 have maturity dates as follows:

  Year Ending                                                         June
    June 30                          Interest Rate                    1996
- --------------------------------------------------------------------------------

   1997                              4.983% to 6.05%                $3,602,976
   1998                              4.983% to 5.74%                   111,074
   1999                              4.983% to 5.74%                 1,611,121
   2000                                   5.74%                         14,979
   2001                                   5.74%                         15,862
   Thereafter                             5.74%                        148,730
                                                                    ----------
                                                                    $5,504,742
                                                                    ==========

Note 9.  Employee Benefit Plans

Employee Stock Ownership Plan: In conjunction with the Savings Bank's conversion
to stock  ownership,  the Company  established an Employee Stock  Ownership Plan
(ESOP) for eligible employees.  The plan was established by amending the Savings
Bank's  existing  profit  sharing  plan.  Employees  of the Bank are eligible to
participate  after they attain age 21 and  complete  one year of service  during
which they work at least 1,000 hours. The Company issued 52,602 shares of common
stock to the ESOP on the date of the conversion and reorganization.

The Savings Bank makes annual contributions to the ESOP equal to the ESOP's debt
service less dividends  received by the ESOP. All dividends received by the ESOP
are used to pay debt service. Contributions to the ESOP and shares released from
the suspense account in an amount proportional to the repayment of the ESOP loan
are allocated  among ESOP  participants on the basis of compensation in the year
of  allocation.  Benefits  generally  become  100%  vested  after seven years of
credited service.  Forfeitures will be reallocated among remaining participating
employees,  in the same proportion as contributions.  Benefits may be payable in
the form of stock or cash upon termination of employment.
<PAGE>


As shares are released,  the Company reports  compensation  expense equal to the
current  market  price of the  shares,  and the shares  become  outstanding  for
earnings-per-share computations. Dividends on allocated ESOP shares are recorded
as a reduction of retained  earnings;  dividends on unallocated  ESOP shares are
recorded as a reduction of debt and accrued interest.  ESOP compensation expense
was $22,232 for the year ended June 30, 1996.

At June 30, 1996,  the ESOP held 52,602  shares of the  Company's  common stock,
2,169 of which were  released  for  allocation  and the  remaining  50,433  were
unreleased (unearned) shares. The 50,433 unreleased (unearned) shares had a fair
market value of approximately $530,000 at June 30, 1996.

The ESOP plan may allow, at the discretion of the Advisory Committee,  employees
to elect to defer up to fifteen  percent of compensation  annually.  The Company
may, at the discretion of the Advisory Committee, make matching contributions on
an annual basis.

Payments  to  the  previous  existing  defined  contribution  plan  were  at the
discretion  of the Board of  Directors.  The expense for this  previous plan was
none,  $30,815 and $27,620  for the years  ended June 30,  1996,  1995 and 1994,
respectively.


Note 10.  Income Taxes

The Company and its subsidiaries  file a consolidated  federal income tax return
on a calendar year basis. If certain  conditions are met in determining  taxable
income,  the Savings  Bank is allowed a special  bad-debt  deduction  based on a
percentage of taxable  income  (presently  8%) or on specified  experience.  The
Savings  Bank  used  the  percentage  of  taxable  income  method  in  1995  and
anticipates using the same method in 1996.

Net deferred  income tax liabilities  consist of the following  components as of
June 30, 1996 and 1995:

                                                         1996      1995
                                                       ------------------
Deferred tax assets:
   Unrealized loss on investment securities
      available for sale ...........................   $ 40,926  $ 59,922
   Impairment on equity securities .................        - -    11,000
   Other ...........................................      7,343     7,650
                                                       ------------------
                                                         48,269    78,572
                                                       ------------------

Deferred tax liabilities:
   Allowance for loan losses .......................     87,857    73,490
   FHLB stock dividends ............................     44,067    41,381
                                                       ------------------
                                                        131,924   114,871
                                                       ------------------
              Net deferred tax liability included in
                   other liabilities ...............   $(83,655) $(36,299)
                                                       ==================

Prior to 1988,  the  Savings  Bank  received  cumulative  income tax  deductions
totaling $977,000 for bad debts which were based upon a percentage of income. No
deferred income taxes  liabilities  were recognized for these tax deductions and
the Savings  Bank does not  anticipate  any events that would cause any of these
deductions to reverse and become  taxable.  The unrecorded  deferred  income tax
liability on the above amounts was approximately $365,000 at June 30, 1996.

Since 1988, the difference  between the book and tax bad debt deduction has been
accounted for as a temporary  difference and the tax effect has been included in
deferred income taxes.
<PAGE>


Note 10.    Income Taxes (Continued)

The net  change in the  deferred  income  taxes is  reflected  in the  financial
statements for the years ended June 30, 1996, 1995 and 1994 as follows:

                                             1996        1995         1994
                                           ---------------------------------

Statement of income ...................   $(28,360)    $(44,221)    $(77,000)
Statement of stockholders' equity* ....    (18,996)      59,922          - -
                                          ----------------------------------
                                          $(47,356)    $ 15,701     $(77,000)
                                          ==================================

* Change  in  deferred  tax  asset  related  to  unrealized  loss on  investment
securities available-for-sale.

The provision  for income taxes  charged to operations  for the years ended June
30, 1996, 1995 and 1994 consisted
of the following:
                                                      1996      1995     1994
                                                    ----------------------------

Current ............................                $214,018  $214,726  $214,202
Deferred ...........................                  28,360    44,221    77,000
                                                    ----------------------------
                                                    $242,378  $258,947  $291,202
                                                    ============================

The income tax  provision  differs from the amount of income tax  determined  by
applying the U. S. Federal  income tax rate to pretax income for the years ended
June 30, 1996, 1995 and 1994 due to the following:
<TABLE>

                                                                                Year Ended June 30,
                                              --------------------------------------------------------------------------------------
                                                       1996                             1995                         1994
                                              -------------------------      --------------------------     ------------------------
                                                                 % Of                            % Of                         % Of
                                                                Pre-Tax                         Pre-Tax                      Pre-Tax
                                               Amount            Income        Amount            Income       Amount          Income
                                              --------------------------------------------------------------------------------------
<S>                                           <C>               <C>          <C>                <C>         <C>              <C>
Computed "expected" tax
   expense ............................       $ 239,330           35.0%      $ 216,141           35.0%      $ 304,807          35.0%
Tax-exempt interest ...................         (16,346)          (2.4)        (24,140)          (3.9)        (25,356)         (2.9)
State income taxes, net of
   federal benefit ....................          20,287            2.9          20,070            3.2          28,303           3.2
Other, net ............................            (893)          (0.1)         46,876            7.6         (16,552)         (1.9)
                                              --------------------------------------------------------------------------------------
                                              $ 242,378           35.4%      $ 258,947           41.9%      $ 291,202          33.4%
                                              ======================================================================================
</TABLE>
<PAGE>

                                                                              
Note 11.  Regulatory Capital Requirements

The following is a  reconciliation  of the Savings  Bank's capital in accordance
with generally accepted accounting  principles (GAAP) to the three components of
regulatory capital calculated under the requirement of FIRREA at June 30, 1996:
<TABLE>

                                                    Regulatory Capital - Unaudited
                                  ----------------------------------------------------------------
                                              Percent               Percent               Percent
                                                Of                     Of                 Of Risk-
                                   Tangible   Tangible      Core    Tangible  Risk-Based   Based
                                    Capital    Assets     Capital    Assets     Capital    Assets
                                  ----------------------------------------------------------------
<S>                               <C>         <C>       <C>         <C>      <C>          <C>

The Savings Bank
   equity .....................   $ 7,963,481           $ 7,963,481          $ 7,963,481
Unrealized losses
   of available for
   sale securities ............        68,209                68,209               68,209
Allowance for loan
   losses ......................          - -                   - -              209,394
Other assets
   required to be
   deducted ....................          - -                   - -              (20,700)
                                  ----------------------------------------------------------------
      Regulatory
        capital
        computed ...............    8,031,690    13.3%   8,031,690    3.3%     8,220,384    20.8%
Minimum capital
   requirement .................      906,766    1.5%    1,813,532    3.0%     3,167,056     8.0%
                                  ----------------------------------------------------------------
Regulatory capital
   excess ......................  $ 7,124,924   11.8%  $ 6,218,158   10.3%   $ 5,053,328    12.8%
                                  ================================================================
</TABLE>
                                                                               
The Savings Bank's equity reported to the Office of Thrift  Supervision  ("OTS")
was the same as that shown in the above table as of June 30, 1996.

Note 12.  Commitments, Contingencies and Financial Instruments

The Savings Bank is a party to financial instruments with off-balance-sheet risk
in the normal course of business to meet the financing  needs of its  customers.
These  financial   instruments  include  commitments  to  extend  credit.  Those
instruments  involve,  to varying degrees,  elements of credit and interest rate
risk in excess of the amount recognized in the statement of financial position.

The Savings Bank's exposure to credit loss in the event of nonperformance by the
other party to the  financial  instrument  for  commitments  to extend credit is
represented by the contractual notional amount of those instruments. The Savings
Bank  uses the same  credit  policies  in  making  commitments  and  conditional
obligations as it does for on-statement of financial condition instruments.

Unless noted otherwise,  the Savings Bank requires  collateral or other security
to support financial instruments with credit risk.

                                                                  Contract
                                                                     Or
                                                                  National
                                                                   Amount
                                                                  ---------
Financial instruments whose contract amounts 
  represent credit risk,  commitments to extend credit:
      First mortgage loans                                        $1,265,051
      Consumer and other loans                                       510,044
                                                                  ----------
                                                                  $1,775,095
                                                                  ==========

The above commitments are to make fixed rate loans with a June 30, 1996 weighted
average interest rate of 7.66%.
<PAGE>


Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is not violation of any condition established in the contract. Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require   payment  of  a  fee.  The  Savings  Bank  evaluates  each   customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
deemed  necessary  by the Savings  Bank,  upon  extension  of credit is based on
management's  credit  evaluation  of the party.  Collateral  held varies but may
include   accounts   receivable,   inventory,   property  and   equipment,   and
income-producing commercial properties.

Most of the Savings Bank's lending activity is with customers located within the
state. The Savings Bank generally  originates  single-family  residential  loans
within its  primary  lending  area of  southeastern  Iowa.  The  Savings  Bank's
underwriting  policies  require such loans to be an 85% loan to value based upon
appraised  values.  These loans are secured by the  underlying  properties.  The
Savings  Bank is also  active  in  originating  secured  consumer  loans  to its
customers, primarily automobile and home equity loans.

Note 13.  Fair Value of Financial Instruments

The fair value of financial instruments at June 30, 1996 are as follows:

                                                           1996
                                                 -------------------------     
                                                  Carrying        Fair
                                                   Amount         Value
                                                 -------------------------
Financial assets:
   Cash and cash equivalents ......              $1,903,352    $ 1,903,352
   Investment securities:
      Available-for-sale ..........              14,628,089     14,628,089
   Loans ..........................              42,905,699     42,826,036
Financial liabilities:
   Deposits .......................              44,176,448     44,603,760
   Borrowed funds .................               5,504,742      5,432,513

                                                    Face
                                                   Amount
                                                 ----------
Off-balance-sheet instruments                    $1,775,095



<PAGE>


Note 14.  Transactions with Related Parties

The Savings  Bank has had,  and may be  expected to have in the future,  banking
transactions  in the  ordinary  course of  business  with  directors,  principal
officers,  their immediate  families and affiliated  companies in which they are
principal  stockholders  (commonly referred to as related parties), all of which
have been, in the opinion of management,  on the same terms,  including interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions with others.

Aggregate loan transactions with related parties were as follows:

                                                         Year Ended June 30,
                                                       ----------------------- 
                                                          1996        1995 
                                                       -----------------------

Balance, beginning ..........................          $  847,878   $  631,337
   New loans ................................             298,306      332,659
   Repayments ...............................            (148,075)    (143,735)
   Loans of former officers and directors ...             (98,606)      (4,142)
   Loans of newly elected officers ..........                 - -       31,759
                                                       -----------------------
Balance, ending .............................          $  899,503   $  847,878
                                                       =======================

Maximum balance during the year .............          $1,146,184   $  995,755
                                                       =======================

Note 15.  Pending Accounting Pronouncements and Regulations

Accounting  Pronouncements:  Effective  July 1, 1996 the  Company  adopted  FASB
Statement No. 121  "Accounting  for the  Impairment  of Long-Lived  Assets to Be
Disposed Of." The adoption of this new accounting  pronouncement did not have an
effect on the Company's financial statements.

The Financial  Accounting  Standards Board has also approved,  Statement No. 125
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities,"  effective for transfers and servicing of financial assets and
extinguishments  of liabilities  occurring after December 31, 1996. The adoption
of this new  pronouncement  is not  expected  to have a  material  effect on the
Company's financial statements.

Regulatory  issues:  Federal  legislation,  which has been  proposed  in various
forms,  provides for a one-time assessment (in an amount sufficient for the SAIF
to achieve the 1.25% reserve ratio) to be imposed on all SAIF-insured  deposits,
including  those held by  commercial  banks,  and for a portion  of BIF  deposit
insurance premiums to be used to pay the Financing Corporation bond interest. If
a requirement were implemented for the Savings Bank to pay a one time assessment
equal to 0.80% of SAIF  assessable  deposits  (based upon  deposits at March 31,
1995 as  currently  proposed),  the  amount of such  assessment  would have been
approximately $229,000, net of taxes. The final form of any such legislation has
been the  subject  of  continuing  negotiation  and  cannot be  assured.  If the
legislation is enacted during the next  Congressional  session,  however,  it is
anticipated the assessment could be payable in 1996.  Accordingly,  this special
assessment would significantly increase noninterest expense and adversely affect
the Company's  results of  operations.  Depending on the Savings  Bank's capital
level and supervisory  rating, and assuming (although there can be no assurance)
that the insurance  premium levels for BIF and SAIF members are again equalized,
deposit insurance premiums could decrease significantly for future periods.

As part of the legislation, Congress is considering requiring all federal thrift
institutions,  such as the Savings Bank, to either convert to a national bank or
a state-chartered  depository institution by January 1, 1998. The OTS also would
be abolished  and its  functions  transferred  among the other  federal  banking
regulators.  Certain  aspects  of the  legislation  remain  to be  resolved  and
therefore  no  assurance  can  be  given  as to  whether  or in  what  form  the
legislation will be enacted or its effect on the Company and the Bank.

In addition, legislation was recently passed which will require the recapture of
a portion of the Savings  Bank's tax bad debt reserve.  The recapture will occur
over a six-year  period and begin with the Bank's  fiscal  year  ending June 30,
1997. It is not  anticipated  that this recapture  will have a material  adverse
effect on the  Company's  results of  operations  because  the Bank has  already
established  a deferred tax  liability of  approximately  $88,000 on its balance
sheet for this purpose.
<PAGE>


Note 16.  Reorganization and Conversion to Stock Ownership

On September 7, 1995,  the Board of Directors of the Savings Bank adopted a plan
of conversion  to convert from a federally  chartered  mutual  savings bank to a
federally  chartered  stock  savings  bank with the  concurrent  formation  of a
holding  company.  The conversion was  accomplished  through an amendment of the
Savings Bank's Federal charter and the issuance of the holding  company's common
stock through a public stock offering.

The  reorganization  and stock  offering was completed on March 11, 1996 and the
holding company received stock offering proceeds of $5,652,693,  net of costs of
$396,477.  The Savings Bank concurrently issued one share of common stock to the
holding company  representing  100% of the common stock of the Savings Bank at a
price of $3,089,356.

Persons who had liquidation rights with respect to the mutual savings bank as of
the date of  reorganization  shall,  as long as they  remain  depositors  of the
Savings  Bank,  continue to have such rights  solely with  respect to the mutual
savings bank after the reorganization.


<PAGE>



Note 17.  Parent Company Only Financial Information

Following is condensed  financial  information  of the Company  (Parent  Company
only):

STATEMENTS OF FINANCIAL CONDITION
June 30, 1996

ASSETS
- --------------------------------------------------------------------------------

Cash ..........................................................    $  2,111,119
Investment securities - available for sale ....................         500,000
Investment in subsidiary bank, at cost plus equity in
   undistributed earnings .....................................       7,963,481
Other assets ..................................................          35,028
                                                                   ------------
                                                                   $ 10,609,628
                                                                   ============

LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------

Liabilities, accrued expenses and other liabilities ...........    $     61,463
                                                                   ------------

Stockholders' Equity
   Preferred stock
   Common stock ...............................................           6,575
   Additional paid-in capital .................................       6,172,680
   Retained earnings ..........................................       4,941,449
   Unrealized (losses) on investment securities available
      for sale of bank subsidiary .............................         (68,209)
   Unearned shares, employee stock ownership plan .............        (504,330)
                                                                   ------------
                                                                     10,548,165
                                                                   ------------
                                                                   $ 10,609,628
                                                                   ============




<PAGE>



Note 17.    Parent Company Only Financial Information (Continued)

STATEMENT OF INCOME
Year Ended June 30, 1996

- --------------------------------------------------------------------------------

Interest income ...................................................     $ 35,027
Miscellaneous expense .............................................           30
                                                                        --------
              Income before equity in subsidiary's
                    undistributed income and taxes on income ......     $ 34,997

Equity in undistributed net income of bank subsidiary .............      420,075
                                                                        --------
              Income before taxes on income .......................      455,072

Federal and state income taxes ....................................       13,650
                                                                        --------
              Net income ..........................................     $441,422
                                                                        ========




<PAGE>



Note 17.    Parent Company Only Financial Information (Continued)

STATEMENT OF CASH FLOWS
Year Ended June 30, 1996

- --------------------------------------------------------------------------------
Cash Flows from Operating Activities
   Net income .................................................     $   441,422
   Adjustments to reconcile net income to net cash
      provided by operations:
      Equity in net income of subsidiary ......................        (420,075)
      (Increase) in other assets ..............................         (35,028)
      Increase in accrued expenses and other liabilities ......          61,463
                                                                    -----------
              Net cash provided by operating activities .......          47,782
                                                                    -----------

Cash Flows (Used In) Investing Activities
   Purchases of available for sale securities .................        (500,000)
   Purchase of stock in subsidiary ............................      (3,089,356)
                                                                    -----------
              Net cash (used in) investing activities .........      (3,589,356)
                                                                    -----------

Cash Flows from Financing Activities
   Proceeds from issuance of common stock .....................       6,049,170
   Payments for expenses incurred related to
      conversion of stock form ................................        (396,477)
                                                                    -----------
              Net cash provided by financing activities .......       5,652,693
                                                                    -----------

              Increase in cash ................................       2,111,119

Cash Balance
   Beginning
                                                                    -----------
   Ending .....................................................     $ 2,111,119
                                                                    ===========

Supplemental Disclosures
   Cash payments for income taxes, net of
      payments from subsidiary ................................     $       - -



<PAGE>





                               WASHINGTON BANCORP


                                       and

                         WASHINGTON FEDERAL SAVINGS BANK

                        DIRECTORS AND EXECUTIVE OFFICERS


<TABLE>
<S>                                                  <C>

Directors

Stan Carlson                                         Rick R. Hofer
President and Chief Executive                        Chairman of the Board, Washington
Officer, Washington and the Bank                     and the Bank Employee, Sitler Electric Supply

Charles C. Hotle                                     Mary Levy
Retired owner of Feed and Grain                      Treasurer and co-owner, Mose Levy
Company                                              Steel Company

James D. Gorham                                      Richard L. Weeks
District Agent, Northwestern Mutual                  Owner, Sitler Electric Supply, Inc.
Life Insurance Co.

Myron L. Graber                                      J. Richard Wiley
Co-owner, Graber Home                                Owner, Wiley Mere Farm
Improvement, Inc.


Executive Officers

Stan Carlson                                         Leisha Linge
President and Chief Executive Officer                Controller

Jeff Johnson                                         Sandra K. Bush
Vice President                                       Vice President and Secretary
</TABLE>
<PAGE>





                             STOCKHOLDER INFORMATION


Corporate Profile

Washington  is an Iowa  corporation  which was organized in 1995 by the Bank for
the  purpose of  becoming a thrift  institution  holding  company.  The Bank was
organized  in 1934 and  converted to a federal  savings  bank in 1994.  In March
1996,  the Bank  converted to the stock form of  organization  and  concurrently
became the wholly-owned  subsidiary of Washington  through the sale and issuance
of common stock.  The principal asset of Washington is the outstanding  stock of
the Bank,  its wholly owned  subsidiary.  Washington  presently  has no separate
operations  and its  business  consists  only of the  business of the Bank.  The
Bank's primary business consists of attracting  deposits from the general public
and using these deposits to provide  financing for the purchase and construction
of residential and, to a lesser extent, other properties.


Main Office                            Drive-thru Office

102 East Main Street                   220 East Washington Street
Washington, Iowa                       Washington, Iowa

Independent Auditors                   Local Counsel

McGladrey & Pullen, LLP                Washington County Abstract Co.
Town Centre, Suite 300                 225 W. Main Street
221 Third Avenue, SE                   Washington, Iowa  52353
Cedar Rapids, Iowa 52401

Transfer Agent                         Special Counsel

Registrar & Transfer Co.               Silver, Freedman & Taff, L.L.P.
10 Commerce Drive                      1100 New York Avenue, N.W.
Cramford, New Jersey                   Washington, D.C.  20005

Form 10-KSB Report

A copy of  Washington's  Annual  Report on Form 10-KSB for the fiscal year ended
June 30, 1996  including  financial  statements,  as filed with the SEC, will be
furnished  without charge to  stockholders of Washington upon written request to
the Secretary, Washington Bancorp, 102 East Main Street, Washington, Iowa 52353.

Stock Listing

Washington's common stock is reported on the National Daily Quotation Service by
the  National  Quotation  Bureau under the symbol  "WBIO".  As of June 30, 1996,
Washington  had 444  stockholders  of record and 657,519  outstanding  shares of
common stock.

Price Range of Common Stock

The table below shows the range of high and low bid prices.  These prices do not
represent actual  transactions  and do not include retail markups,  markdowns or
commissions.

                                                                 1996
                                                       -------------------------
                                                          High           Low
                                                       -------------------------

Third quarter ............................             $   11.50      $   10.50
Fourth quarter ...........................             $   11.38      $   10.50


Washington  declared  its first  dividend of $.08 per share to  stockholders  of
record as of July 30, 1996, to be paid August 14, 1996.







                                                                      Exhibit 21




                         SUBSIDIARIES OF THE REGISTRANT


<TABLE>
         Parent                    Subsidiary                 Ownership           Organization
- ----------------------------------------------------------------------------------------------
<S>                    <C>                                    <C>                  <C> 

Washington Bancorp    Washington Federal Savings Bank            100%                Federal


Washington Federal    Washington Financial Services, Inc.        100%                 Iowa
  Savings Bank




The financial  statements of the Registrant are  consolidated  with those of its
subsidiaries.

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FOR THE ANNUAL
REPORT ON FORM 10-KSB FOR THE YEAR ENDED JUNE 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             794
<INT-BEARING-DEPOSITS>                            1110
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     14,628
<INVESTMENTS-CARRYING>                           3,077
<INVESTMENTS-MARKET>                             3,091
<LOANS>                                         42,906
<ALLOWANCE>                                        209
<TOTAL-ASSETS>                                  60,890
<DEPOSITS>                                      44,176
<SHORT-TERM>                                     2,500
<LIABILITIES-OTHER>                                662
<LONG-TERM>                                      3,005
                                0
                                          0
<COMMON>                                             7
<OTHER-SE>                                      10,541
<TOTAL-LIABILITIES-AND-EQUITY>                  60,891
<INTEREST-LOAN>                                  3,446
<INTEREST-INVEST>                                  761
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 4,207
<INTEREST-DEPOSIT>                               2,246
<INTEREST-EXPENSE>                               2,499
<INTEREST-INCOME-NET>                            1,708
<LOAN-LOSSES>                                       15
<SECURITIES-GAINS>                                  33
<EXPENSE-OTHER>                                  1,206
<INCOME-PRETAX>                                    684
<INCOME-PRE-EXTRAORDINARY>                         441
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       441
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
<YIELD-ACTUAL>                                    3.13
<LOANS-NON>                                          0
<LOANS-PAST>                                        44
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    242
<ALLOWANCE-OPEN>                                   203
<CHARGE-OFFS>                                       14
<RECOVERIES>                                         5
<ALLOWANCE-CLOSE>                                  209
<ALLOWANCE-DOMESTIC>                               209
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                             39
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission