WASHINGTON BANCORP
10KSB, 1999-09-28
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: UNITED SHIPPING & TECHNOLOGY INC, 10KSB, 1999-09-28
Next: BNC MORTGAGE INC, 10-K405, 1999-09-28



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                   FORM 10-KSB

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

    For the Fiscal Year Ended June 30, 1999

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

    For the transition period from ____________________ to _____________________

    Commission File Number 0-25076

                               WASHINGTON BANCORP
              ----------------------------------------------------
              (Exact Name of Small Business Issuer in its Charter)

            Iowa                                           42-1446740
- -------------------------------                ---------------------------------
(State or Other Jurisdiction of                (IRS Employer Identification No.)
Incorporation or Organization)

        102 East Main Street
          Washington, Iowa                                    52353
- ----------------------------------------                    ----------
(Address of Principal Executive Offices)                    (Zip Code)

         Issuer's telephone number, including area code: (319) 653-7256

         Securities Registered under Section 12(b) of the Exchange Act:

                                      None

         Securities Registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of Class)

Check  whether the Issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports),  and (2) has been
subject to such requirements for the past 90 days. YES X . NO ___.

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the best of  Registrant's  knowledge,  in the  definitive  proxy or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ X ]

The Issuer had $7,847,000 in revenues for the fiscal year ended June 30, 1999.

As of September 27, 1999,  there were issued and  outstanding  597,198 shares of
the Issuer's Common Stock.  The aggregate  market value of the voting stock held
by  non-affiliates  of the Issuer,  computed by reference to the last known sale
price of such stock as of September 13, 1999,  was $8.1 million.  (The exclusion
from such amount of the market value of the shares owned by any person shall not
be deemed an  admission  by the Issuer that such person is an  affiliate  of the
Issuer.)

DOCUMENTS INCORPORATED BY REFERENCE

Part II of Form 10-KSB - Portions of the Annual Report to  Stockholders  for the
Fiscal Year Ended June 30, 1999.

Part III of Form  10-KSB - Portions of the Proxy  Statement  for the 1999 Annual
Meeting of Shareholders.

Transitional Small Business Disclosure Format YES [ ] NO [X]
<PAGE>


                                     PART I

Item 1.  Description of Business

General

Washington Bancorp  ("Washington," and with its subsidiaries,  the "Company") is
an Iowa  corporation  which was organized in October 1995 by Washington  Federal
Savings Bank  ("Washington  Federal")  for the purpose of becoming a savings and
loan holding company.  Washington Federal is a federally  chartered savings bank
headquartered  in Washington,  Iowa.  Originally  chartered in 1934,  Washington
Federal converted to a federal savings bank in 1994.

In March 1996,  Washington  Federal  converted to the stock form of organization
through the sale and issuance of its common stock to the Company. Washington, on
June 24, 1997,  entered into a merger agreement to acquire Rubio Savings Bank of
Brighton,  Brighton,  Iowa ("Rubio") for an aggregate  merger  consideration  of
approximately  $4.6  million.  Rubio  is held as a  separate  subsidiary  of the
Company.  In January 1998,  the Company  became a bank holding  company upon its
acquisition of Rubio. In December 1998,  Wellman Federal Savings, a full-service
branch of Washington  Federal was opened in Wellman,  Iowa. The principal assets
of the Company are Washington Federal and Rubio (collectively, the "Banks"). The
Company  presently has no separate  operation  and its business  consists of the
business of the Banks.  Deposits of both institutions are insured by the Federal
Deposit  Insurance  Corporation  (the "FDIC") to the fullest extent permitted by
law and regulation.

Washington Federal attracts deposits from the general public in its local market
areas  and  uses  such  deposits  primarily  to  invest  in one- to  four-family
residential  loans  secured by owner  occupied  properties  and  non-residential
properties, as well as construction loans on such properties. Washington Federal
also  makes  commercial  loans,  consumer  loans,   automobile  loans,  and  has
occasionally been a purchaser of fixed-rate mortgage-backed securities.

Washington  Federal filed an application  with the Office of Thrift  Supervision
("OTS")  on August  19,  1998 to  branch  into  Richland,  Iowa,  a small  rural
community of 500,  which  currently has only a branch office of a large regional
bank.  Washington  Federal is researching  the opening of the branch by April 1,
2000.

Rubio  attracts  deposits  from the general  public and  businesses in its local
market  area.  The  deposits  are  primarily  invested in U.S.  Treasury  bonds,
agricultural operating loans,  commercial loans, one- to four-family residential
real estate loans, and farm real estate loans.  Rubio also makes commercial real
estate loans, automobile loans, and other consumer loans.

At June 30,  1999,  the  Company  had assets of  approximately  $103.0  million,
deposits  of   approximately   $75.7   million  and   stockholders'   equity  of
approximately $10.7 million.

The  executive  office  of the  Company  is  located  at 102 East  Main  Street,
Washington, Iowa 52353, telephone (319) 653-7256.

Forward-Looking Statements

When  used in this  Form  10-KSB  or  future  filings  by the  Company  with the
Securities  and Exchange  Commission,  in the Company's  press releases or other
public  or  shareholder  communications,  or in oral  statements  made  with the
approval of an authorized  executive officer,  the words or phrases "will likely
result," "are  expected  to," "will  continue,"  "is  anticipated,"  "estimate,"
"project,"   "believe"   or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995.

The Company  wishes to caution  readers not to place undue  reliance on any such
forward-looking statements,  which speak only as of the date made, and to advise
readers  that  various  factors,   including   regional  and  national  economic
conditions,  changes in levels of market interest rates, credit risks of lending
activities,  and competitive and regulatory factors,  could affect the Company's
financial  performance  and could cause the Company's  actual results for future
periods to differ materially from those anticipated or projected.

The Company does not undertake,  and specifically disclaims any obligations,  to
revise any  forward-looking  statements to reflect the occurrence of anticipated
or unanticipated events or circumstances after the date of such statements.
<PAGE>


Impact of the Year 2000

In preparation  for the century date change,  the Banks have completed  upgrades
and  replacements  of all computer  systems and software  that did not meet Year
2000 standards. Testing of the new products has been completed and the Banks are
satisfied with the results.  Four separate  special  examinations  for Year 2000
issues have been  conducted by regulators  since July 1, 1998 and the Banks have
utilized the guidance of the OTS and the Federal Deposit  Insurance  Corporation
(the "FDIC") in applying their Year 2000 plans.  Communication  with vendors and
service providers is ongoing to assure  uninterrupted  services.  The Banks have
worked with local officials in developing  community-wide  contingency plans for
vital  community-wide  services and have communicated with customers with regard
to their Year 2000  preparations  and concerns.  A cash management plan has been
formulated to meet anticipated  additional cash needs of our customers.  Capital
expenditures for Year 2000 readiness to date are approximately  $91,000, with an
expected  total  of  $120,000.  These  expenses  are  not  expected  to  have  a
significant impact on financial position or results of operations.

Lending Activities

General. The Company's loan portfolio  predominantly  consists of mortgage loans
secured by one- to  four-family  residences.  The Company also makes home equity
and second  mortgage  loans,  multi-family  and  commercial  real estate  loans,
construction loans, commercial business loans and consumer loans.

At June 30, 1999, the Company's net loan portfolio totaled $72.8 million.  Loans
secured by first  mortgages  on one- to  four-family  residences  totaled  $49.5
million,  or 67.5% of the Company's  total loan  portfolio at June 30, 1999. The
Company originates and retains substantially all of its mortgage loan portfolio,
and currently originates only a limited number of mortgage loans for sale to the
secondary market.

Loan  Approval  Authority.  Loans for the purchase of real estate,  construction
loans,  first mortgage  refinances,  second  mortgages,  or commercial  loans to
existing customers for more than $125,000,  secured consumer loans for more than
$35,000,  unsecured consumer loans for more than $20,000 and commercial loans to
new customers for more than $50,000 require loan committee  approval.  All other
loans  require the  approval of two loan  officers.  The Board of  Directors  is
provided a listing of all loans granted on a monthly basis for ratification.

Loans to One  Borrower.  Washington  Federal,  a savings bank, is subject to the
same  limits  as  those  applicable  to  national  banks  which,  under  current
regulations,  limit  loans-to-one  borrower to an amount equal to the greater of
$500,000  or 15% of  unimpaired  capital  and  surplus  (except  for loans fully
secured by certain readily  marketable  collateral,  in which case this limit is
increased  to 25% of  unimpaired  capital  and  surplus).  Washington  Federal's
maximum  loan-to-one  borrower limit was  approximately  $990,000 as of June 30,
1999.  Washington  Federal's largest amount outstanding to one borrower or group
of related  borrowers was a group of loans secured by  agricultural  real estate
and agricultural operating loans in the aggregate amount of $709,000. All of the
loans to this borrower have performed in accordance with their terms since their
origination.  In  addition to  regulatory  limitations,  Washington  Federal has
adopted an internal maximum loan-to-one-borrower limit of $750,000.

Rubio, a state bank, is subject to limits, which under current regulations limit
loans-to-one borrower to an amount equal to 15% of the aggregate capital (except
for loans fully secured by certain readily marketable collateral,  in which case
this  limit  is  increased  to  25%  of  aggregate   capital.)  Rubio's  maximum
loan-to-one  borrower  limit was  approximately  $588,000  as of June 30,  1999.
Rubio's largest amount outstanding to one borrower or group of related borrowers
was a group of loans  secured  by  agricultural  real  estate  and  agricultural
operating  loans in the aggregate  amount of $504,000.  All of the loans to this
borrower have performed in accordance with their terms since their origination.
<PAGE>


Loan Portfolio Composition. The following information sets forth the composition
of the Company's  loan  portfolio in dollar  amounts and in  percentages  at the
dates indicated. All of the loans in the table have fixed interest rates, except
for the  commercial  business  loans which have  adjustable  rates,  and certain
adjustable rate one- to four-family real estate loans offered beginning in March
1996.  The amount of  adjustable  rate one- to  four-family  loans totaled $15.9
million at June 30, 1999.
<TABLE>
                                                                                  At June 30,
                                            ----------------------------------------------------------------------------------------
                                                 1999              1998              1997               1996             1995
                                            ----------------  ---------------- -----------------  ----------------  ----------------
                                            Amount   Percent   Amount  Percent  Amount   Percent   Amount  Percent   Amount  Percent
                                            ----------------------------------------------------------------------------------------
<S>                                         <C>      <C>       <C>     <C>      <C>      <C>       <C>     <C>       <C>     <C>
                                                                            (Dollars in Thousands)
Real Estate Loans:
  One- to four-family ...................   $49,464    67.5%  $45,303   68.4%   $40,696   77.14%  $33,914   78.66%   $33,328  82.01%
  Home equity and second mortgage .......     1,258     1.7     1,164    1.7      1,233    2.34     1,569    3.64      1,669   4.11
  Multi-family and commercial real estate     8,612    11.8     7,411   11.2      4,775    9.05     2,896    6.72      1,741   4.28
  Other .................................       - -     - -       - -    - -         99    0.19       115    0.27        472   1.16
                                            ----------------------------------------------------------------------------------------
     Total mortgages ....................    59,334    81.0    53,878   81.3     46,803    88.72   38,494   89.29     37,210  91.56
Construction loans ......................       796     1.1       152    0.2        694     1.32    1,119    2.60        589   1.45
                                            ----------------------------------------------------------------------------------------
     Total real estate loans ............    60,130    82.1    54,030   81.5     47,497    90.03   39,613   91.89     37,799  93.01
                                            ----------------------------------------------------------------------------------------

Commercial business loans ...............     8,714    11.9     8,164   12.3      2,715     5.15    1,546    3.59      1,084   2.67
                                            ----------------------------------------------------------------------------------------
Consumer Loans:
  Automobile ............................     3,161     4.3     3,065    4.6      1,899     3.60    1,134    2.62        785   1.93
  Deposit account .......................     1,245     1.7     1,014    1.6        645     1.22      822    1.90        970   2.39
                                            ----------------------------------------------------------------------------------------
     Total consumer loans ...............     4,407     6.0     4,079    6.2      2,544     4.82    1,956    4.52      1,755   4.32
                                            ----------------------------------------------------------------------------------------
Total loans .............................    73,251   100.0%   66,273  100.0%    52,756   100.00%  43,115  100.00%    40,638 100.00%
                                                      ======           ======             =======          =======           =======
Less:
  Allowance for loan losses .............       472               388               226               209                203
                                            -------           -------           -------           -------            -------
     Total loans receivable, net ........   $72,779           $65,885           $52,530           $42,906            $40,435
                                            =======           =======           =======           =======            =======
</TABLE>

There are no foreign loans outstanding for any of the years presented.
<PAGE>


Loan Maturities. The following schedule illustrates the contractual maturity and
weighted  average rates of the Company's loan portfolio at June 30, 1999.  Loans
which have  adjustable or  renegotiable  interest rates are shown as maturing in
the period  during which the contract is due. The schedule  does not reflect the
effects of possible prepayments or enforcement of due-on-sale clauses.
<TABLE>
                                     Real Estate
                     Mortgage        Construction   Commercial Business      Consumer               Total
                 ---------------- ----------------- ------------------- --------------------  -------------------
                         Weighted          Weighted            Weighted             Weighted             Weighted
                         Average           Average             Average               Average              Average
                 Amount   Rate    Amount     Rate    Amount     Rate      Amount     Rate      Amount      Rate
                 ------------------------------------------------------------------------------------------------
<S>              <C>    <C>      <C>       <C>       <C>       <C>       <C>        <C>       <C>        <C>
                                                       (In Thousands)
  Due during
period ending
   June 30,
- ---------------

2000            $ 7,462   8.42%  $   796     7.52%   $ 5,398     9.34%   $ 1,041     10.68%   $14,697      8.87%

2001              8,288   8.36        --       --        795     9.04        876     10.65      9,959      8.62

2002             15,049   8.35        --       --      1,205     8.46        888     10.14     17,142      8.45

2003 and 2004     4,007   8.09        --       --        770     8.48      1,555     10.02      6,332      8.61

2005 to 2009      4,196   8.17        --       --        546     8.70         42      8.79      4,784      8.24

2010 to 2014      6,975   8.51        --       --         --       --          5      9.24      6,980      8.51

2015 and
thereafter ..    13,357   8.09        --       --         --       --         --        --     13,357      8.09
                -----------------------------------------------------------------------------------------------

                $59,334          $   796             $ 8,714             $ 4,407              $73,251
                =======          =======             =======             =======              =======
</TABLE>

As of June 30,  1999,  the total  amount of loans due after June 30,  2000 which
have predetermined  interest rates was $42.7 million,  while the total amount of
loans due after such date which have floating or adjustable  interest  rates was
$15.9 million.

Loan Originations,  Purchases and Sales. Real estate loans are originated by the
Company's staff of salaried loan officers who receive applications from existing
customers,  walk-in  customers  from  the  local  community,   advertising,  and
referrals from realtors and contractors.

While the Company  originates  predominately  fixed-rate  loans,  its ability to
originate loans is dependent upon the relative  customer demand for loans in its
market area. Demand is affected by the interest rate environment.

The Company  originates  loans for its own  portfolio  and  originates a limited
number of loans for sale on the secondary market.  Washington Federal originated
six one- to four-family real estate loans for the secondary market during fiscal
1999. Washington Federal originated one 90% Farm Service Agency, Guaranteed Farm
Ownership,  and Guaranteed  Operation Loans totaling $256,000 during fiscal year
1999.  The loans are backed by 90%  guarantees  of the U.S.  government  and the
guaranteed  portions were sold by Washington  Federal in the secondary market to
FarmerMac. In addition to the portion of each loan retained,  Washington Federal
also retained the servicing on the loans.

In periods of rising  interest rates,  the Company's  ability to originate large
dollar volumes of real estate loans may be substantially  reduced or restricted,
with a resultant decrease in related fee income and operating earnings.
<PAGE>


The following  table shows the loan  origination,  purchase,  sale and repayment
activities of the Company for the periods indicated.

                                                     Year Ended June 30,
                                               ---------------------------------
                                                 1999        1998        1997
                                               ---------------------------------
                                                   (Dollars in Thousands)
Originations by type:
Real estate
  One- to four-family ......................   $ 22,118    $ 15,744    $ 14,265
   Home equity and second mortgage .........        992       1,036         751
   Multi-family and commercial .............      5,860       5,177       5,438
     real estate
   Construction ............................      1,623         686       1,319
Non real estate
   Commercial business .....................      6,827       6,348       3,666
   Consumer ................................      4,728       3,142       2,811
                                               ---------------------------------
      Total loans originated ...............     42,148      32,133      28,250

Loans sold to secondary market .............       (522)     (1,474)       --
Principal (repayments) .....................    (34,648)    (25,096)    (18,609)
Balance of loans outstanding, net from .....       --         7,849        --
 acquisition of Rubio

Increase in allowance
  for loan losses ..........................        (84)        (57)        (17)
                                               ---------------------------------
Net increase (decrease) ....................   $  6,894    $ 13,355    $  9,624
                                               =================================

One- to Four-Family  Residential Mortgage Lending. The Company's primary lending
activity  consists of the  origination of residential  mortgage loans secured by
property  located in the Company's  market area of Washington  County,  Iowa and
adjoining  counties.  The Company  will not  normally  originate  any loan which
exceeds  90% of the  lesser  of the  appraised  value  or  selling  price of the
mortgaged property.

The Company  primarily  originates  three year  balloon  mortgage  loans with an
amortization  of up to 30 years.  Interest  rates charged on mortgage  loans are
competitively priced based on market conditions and the Company's cost of funds.
The Company  generally does not charge  origination  fees for loans. The Company
originates  its loans for its own portfolio and  originates a limited  number of
loans for sale to the secondary  market.  Accordingly,  the Company's  portfolio
lending may not conform to  secondary  market  guidelines,  such as Freddie Mac,
primarily as it relates to appraisal  requirements.  It is the current policy of
the Company to remain primarily a portfolio lender.

Loan originations are generally obtained from existing customers, members of the
local community, advertising, and referrals from realtors and contractors within
the Company's market area.  Mortgage loans originated and held by the Company in
its portfolio  generally include  due-on-sale  clauses which provide the Company
with the contractual  right to deem the loan  immediately due and payable in the
event  that  the  borrower  transfers  ownership  of the  property  without  the
Company's consent.

The  Company  also  has  a  limited  amount  of   non-owner-occupied   permanent
residential one- to four-family mortgage loans in its portfolio. These loans are
underwritten  using  generally  the same  criteria as  owner-occupied  permanent
residential one- to four-family mortgage loans.

Home Equity and Second Mortgage Lending.  The Company originates home equity and
second  mortgage  improvement  loans.  Home  equity and second  mortgage  loans,
together with loans secured by all prior liens, are generally  limited to 90% or
less of the appraised value. Generally,  such loans have a maximum term of up to
three years with an  amortization  of up to 15 years.  As of June 30, 1999, home
equity and second mortgage loans amounted to $1.3 million which represented 1.7%
of the Company's total loan portfolio.
<PAGE>


Multi-Family  and  Commercial  Real Estate Loans.  The Company has  historically
engaged in a limited amount of multi-family  and commercial real estate lending.
Generally  such loans have a term of three  years and an  amortization  of up to
thirty years, and have loan-to-value ratios of up to 80%. At June 30, 1999, $8.6
million  or 11.8% of the  Company's  total  loan  portfolio  consisted  of loans
secured by existing  multi-family  residential  real estate and commercial  real
estate,  including  primarily  farm real estate and one- to four- family housing
developments. All of the Company's multi-family and commercial real estate loans
are secured by properties  located in its market area. The largest  multi-family
and commercial  real estate loan as of June 30, 1999 totaled  $400,000,  and was
secured by farm land and  buildings.  The loan has performed in accordance  with
its terms since origination.

Multi-family  residential  and  commercial  real  estate  lending  is  generally
considered to involve a higher degree of risk than permanent residential one- to
four-family  lending.  Such  lending  typically  involves  large  loan  balances
concentrated in a single borrower or groups of related  borrowers.  In addition,
the  payment  experience  on loans  secured by income  producing  properties  is
typically  dependent  on the  successful  operation  of the related  real estate
project and thus may be subject to a greater extent to adverse conditions in the
real estate market or in the economy  generally.  The Company generally attempts
to mitigate the risks  associated with  multi-family  residential and commercial
real estate lending by, among other things, lending on collateral located in its
market area and generally to individuals who reside in its market.

The Company requires appraisals on all properties  securing  non-residential and
multi-family residential real estate loans. Such appraisals are completed by the
Company's  staff.  If these  loans  exceed  $250,000 a  certified  appraisal  is
completed  by a fee  appraiser  not  employed  by the  Company.  In  originating
multi-family  residential  and  non-residential  real estate loans,  the Company
considers  the quality of the property,  the credit of the  borrower,  cash flow
projections, location of real estate and the quality of management involved with
the property.

Construction   Loans.  The  Company  makes   construction   loans  primarily  to
individuals for the construction of single-family  residences. At June 30, 1999,
construction  loans  amounted to $796,000,  or 1.1% of the Company's  total loan
portfolio.  Construction  loan  rates  are  fixed at  prime-  based  during  the
construction  period.  The terms of these loans are generally six months with an
option to renew for an additional  six months,  at which time the loans are due.
During  the  construction  period,  only  interest  payments  are due,  and on a
case-by-case  basis,  the Company  may allow the  payment of interest  from loan
proceeds.  The Company  construction loan agreements generally provide that loan
proceeds are  disbursed in increments as  construction  progresses.  The Company
periodically  reviews  the  progress  of the  underlying  construction  project.
Construction loans are underwritten pursuant to the same general guidelines used
for originating  permanent one- to four-family  loans.  Construction  lending is
generally limited to the Company's market area.

Construction  lending is  generally  considered  to  involve a higher  degree of
credit risk than long- term financing of residential  properties.  The Company's
risk of loss on a  construction  loan is dependent  largely upon the accuracy of
the initial  estimate of the property's  value at completion of construction and
the estimated cost of construction. If the estimate of construction cost and the
marketability  of the  property  upon  completion  of the  project  prove  to be
inaccurate, the Company may be compelled to advance additional funds to complete
the construction. Furthermore, if the estimate of value proves to be inaccurate,
the Company may be confronted,  at or prior to the maturity of the loan,  with a
property with a value that is  insufficient  to assure full  repayment.  For the
small number of  speculative  loans  originated to builders,  the ability of the
builder to sell  completed  dwelling units will depend,  among other things,  on
demand,  pricing  and  availability  of  comparable  properties,   and  economic
conditions.  As of June  30,  1999,  the  Company  had no  speculative  loans to
builders.

Commercial  Business  Lending.  At June 30,  1999,  $8.7 million or 11.9% of the
Company's total loans were comprised of commercial business loans. The Company's
current  commercial  business  lending  portfolio  is  predominantly  secured by
accounts receivable,  inventory,  and equipment. The Company's agricultural loan
portfolio  is primarily  secured by  livestock,  growing  crops,  machinery  and
equipment.  The largest  commercial  business loan totaled  $253,000 at June 30,
1999 and was secured by machinery and equipment.
<PAGE>


Unlike residential  mortgage loans, which generally are made on the basis of the
borrower's ability to make repayment from his or her employment and other income
and which are  secured  by real  property,  the value of which  tends to be more
easily ascertainable,  commercial business loans typically are made on the basis
of the borrower's ability to make repayment from the cash flow of the borrower's
business. As a result, the availability of funds for the repayment of commercial
business  loans may be  substantially  dependent  on the success of the business
itself  (which,  in turn,  is likely to be dependent  upon the general  economic
environment).  The Company's  commercial  business loans are sometimes,  but not
always,  secured by business assets.  However, the collateral securing the loans
may  depreciate  over time,  may be difficult  to appraise and may  fluctuate in
value based on the success of the business.

Consumer  Lending.  The Company  offers a variety of consumer  loans,  including
automobile loans and loans secured by deposits. The Company currently originates
substantially  all of its consumer  loans in its market  area,  generally to its
existing  customers.  At June 30, 1999,  the Company's  consumer loan  portfolio
totaled $4.4 million or 6.0% of its total loan portfolio.

The largest  component of the  Company's  consumer  loan  portfolio  consists of
automobile  loans.  The Company  originates new and used  automobile  loans on a
direct basis,  where the Company extends credit directly to the borrower.  These
loans  generally have terms that do not exceed five years and carry a fixed rate
of interest.  Generally,  loans on new vehicles are made in amounts up to 90% of
dealer  cost and loans on used  vehicles  are made in  amounts  up to 90% of the
purchase price or the vehicle's published value,  whichever is less. At June 30,
1999,  the  Company's  automobile  loans  totaled  $3.2  million  or 4.3% of the
Company's total loan portfolio.

Consumer loan terms vary according to the type and value of  collateral,  length
of contract and  creditworthiness  of the borrower.  The underwriting  standards
employed  by  the  Company  for  consumer  loans  include  an   application,   a
determination  of  the  applicant's  payment  history  on  other  debts  and  an
assessment of the applicant's ability to meet existing  obligations and payments
on the proposed loan.  Although  creditworthiness  of the applicant is a primary
consideration,  the underwriting process also includes a comparison of the value
of the security, if any, in relation to the proposed loan amount.

Consumer  loans may entail  greater  credit  risk than do  residential  mortgage
loans,  particularly  in the case of consumer  loans which are  unsecured or are
secured  by  rapidly  depreciable  assets,  such as  automobiles.  Further,  any
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the  outstanding  loan balance as a result of the greater
likelihood  of  damage,  loss  or  depreciation.   In  addition,  consumer  loan
collections are dependent on the borrower's continuing financial stability,  and
thus  are  more  likely  to  be  affected  by  adverse  personal  circumstances.
Furthermore,  the  application  of various  federal  and state  laws,  including
bankruptcy and  insolvency  laws, may limit the amount which can be recovered on
such  loans.  At June 30,  1999,  $7,000 of the  Company's  consumer  loans were
non-performing.  See "-- Non-Performing Assets and Classified Assets." There can
be no assurances, however, that delinquencies will not increase in the future.

Asset Quality

Loan  Delinquencies.  The Company's  collection  procedures  provide that when a
mortgage loan is 15 days past due, a notice of nonpayment is sent. If payment is
still  delinquent  after 30 days,  the  customer  will  receive a letter  and/or
telephone  call  from a  representative  of  the  Company.  If  the  delinquency
continues  to 90 days,  similar  subsequent  efforts are made to  eliminate  the
delinquency.  If the loan  continues in a  delinquent  status for 90 days and no
repayment plan is in effect,  a notice of right to cure default is mailed to the
customer  giving  30  additional  days  to  bring  the  account  current  before
foreclosure is commenced.  The loan committee  meets regularly to determine when
foreclosure  proceedings  should be initiated  and the customer is notified when
foreclosure has been commenced.
<PAGE>


The following  table sets forth the  Company's  loan  delinquencies  by type, by
amount and by  percentage  of category at June 30, 1999.  The amounts  presented
represent the total remaining  principal  balances of the elapsed loans,  rather
than the actual payment amounts which are overdue.

                                                Loans  Delinquent  at  June  30,
1999 for:
<TABLE>
                            30-59 Days              60-89 Days          90 Days & Over             Total
                        --------------------   --------------------   ------------------   ---------------------
                        No.  Amt.    Percent   No.  Amt.    Percent   No.  Amt.  Percent   No.    Amt.   Percent
                        ----------------------------------------------------------------------------------------
<S>                     <C>  <C>     <C>       <C>  <C>     <C>       <C>  <C>   <C>       <C>    <C>    <C>
                                                        (Dollars in Thousands)

Real Estate:
  Mortgage Loans ..     34   $816      84.6%    5   $119      23.5%    4   $144    92.9%   43   $1,079     66.4%

  Consumer ........     22     80       8.3     3     10       2.0     9      7     4.5    34       97      6.0

  Commercial Business    8     68       7.1     7    377      74.5     2      4     2.6    17      449     27.6
                        -----------------------------------------------------------------------------------------
  Total ...........     64   $964     100.0%   15   $506     100.0%   15   $155   100.0%   94   $1,625    100.0%
                        =========================================================================================
</TABLE>

Non-Performing  Assets.  The following  table sets forth  information  regarding
accruing loans  delinquent  more than 90 days and foreclosed  assets.  Loans are
reviewed on a monthly  basis and are generally  placed on a  non-accrual  status
when the loan  becomes  more than 90 days  delinquent  and,  in the  opinion  of
management, the collection of additional interest is doubtful.  Interest accrued
and unpaid at the time a loan is placed on non-accrual status is charged against
interest  income.  Subsequent  payments,  if  any,  are  either  applied  to the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate  collectibility of the loan. For all years presented,
in the opinion of  management,  the  collection of additional  interest on loans
delinquent  more  than  90  days  is  not  doubtful.  Therefore,  there  are  no
nonaccruing  loans.  For all years  presented,  the Company had no troubled debt
restructurings  (which involved  forgiving a portion of interest or principal on
any loans or making loans at a rate materially less than that of market rates).

                                                             At June 30,
                                                      --------------------------
                                                       1999      1998     1997
                                                      --------------------------
                                                        (Dollars in Thousands)

Accruing loans delinquent more than 90 days:
    Mortgage .....................................     $144      $  6      $215
    Consumer .....................................        7        39        14
    Commercial business ..........................        4        44        --
                                                       -------------------------
Foreclosed assets:
    One- to four-family ..........................       39       --         --
    Nonresidential real estate ...................      132       --         --
                                                       -------------------------
Total non-performing assets ......................     $326      $ 89      $229
                                                       =========================

Total as a percentage of total assets ............     0.32%     0.09%     0.35%
                                                       =========================

Other Loans of Concern. In addition to the non-performing loans set forth in the
tables  above,  as of June 30, 1999,  there was $625,000 of loans  designated as
special mention for which known  information  about the possible credit problems
of the  borrowers  or the cash  flows of the  security  properties  have  caused
management to have some doubts as to the ability of the borrowers to comply with
present  loan  repayment  terms and which may result in the future  inclusion of
such items in the non-performing  asset categories.  The largest loan classified
as special mention had an outstanding  balance of $220,000 on June 30, 1999, and
was secured by land for development of one- to four-family residences.

Foreclosed  Real  Estate.  Real  estate  acquired  by the Company as a result of
foreclosure or by deed in lieu of foreclosure is classified as real estate owned
until it is sold.  When property is acquired it is recorded at the fair value at
the date of foreclosure less estimated costs of disposition.
<PAGE>


The Company  records  loans as  in-substance  foreclosures  if the  borrower has
little or no equity in the  property  based  upon its  documented  current  fair
value,  the Company can only expect  repayment of the loan to come from the sale
of the property and if the borrower  has  effectively  abandoned  control of the
collateral or has continued to retain  control of the  collateral but because of
the current  financial status of the borrower,  it is doubtful the borrower will
be able to repay the loan in the foreseeable future.  In-substance  foreclosures
are  accounted for as real estate  acquired  through  foreclosure.  There may be
significant  other  expenses  incurred such as attorney and other  extraordinary
servicing  costs  involved with in substance  foreclosures.  The Company had two
foreclosed  real estate  properties at June 30, 1999. One property has been sold
and the other is currently being rented and has a pending purchase agreement.

Classified  Assets.  OTS  regulations  provide for a  classification  system for
problem assets of insured  institutions  which covers all problem assets.  Under
this  classification   system,   problem  assets  of  insured  institutions  are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
substandard if it is inadequately  protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. Substandard assets
include  those  characterized  by the  "distinct  possibility"  that the insured
institution  will sustain  "some loss" if the  deficiencies  are not  corrected.
Assets  classified  as  doubtful  have all of the  weaknesses  inherent in those
classified  substandard,  with the  added  characteristic  that  the  weaknesses
presented  make  "collection  or liquidation in full," on the basis of currently
existing facts,  conditions and values,  "highly  questionable  and improbable."
Assets  classified as a loss are those  considered  "uncollectible"  and of such
little value that their  continuance  as assets without the  establishment  of a
specific loss reserve is  unwarranted.  Assets may also be  designated  "special
mention"   because  of  potential   weakness  that  do  not  currently   warrant
classification in one of the aforementioned categories.

When an insured  institution  classifies problem assets as either substandard or
doubtful,  it may  establish  general  allowances  for loan  losses in an amount
deemed prudent by management. General allowances represent loss allowances which
have been  established  to recognize the inherent risk  associated  with lending
activities,  but  unlike  specific  allowances,   have  not  been  allocated  to
particular problem assets. When an insured institution classifies problem assets
as a loss,  it is required  either to establish a specific  allowance for losses
equal to 100% of that portion of the asset so  classified  or to charge off such
amount.  An institution's  determination as to the  classification of its assets
and the  amount of its  valuation  allowances  is  subject to review by the OTS,
which may  order the  establishment  of  additional  general  or  specific  loss
allowances.  A portion of general loss allowances  established to cover possible
losses  related to assets  classified as substandard or doubtful may be included
in determining an institution's  regulatory  capital,  while specific  valuation
allowances for loan losses  generally do not qualify as regulatory  capital.  At
June 30, 1999, the Company had classified $199,000 of its assets as substandard,
and $0 as  doubtful  as  compared  to  $317,000  and  $6,000  at June  30,  1998
classified as substandard and doubtful, respectively.

Allowances for Loan Losses

It is  management's  policy to provide for losses on  unidentified  loans in its
loan  portfolio.  A provision for loan losses is charged to operations  based on
management's  evaluation  of the  potential  losses  that may be incurred in the
Company's loan portfolio. Such evaluation,  which includes a review of all loans
of which full  collectibility  of interest and  principal  may not be reasonably
assured,  considers the Company's past loan loss experience,  known and inherent
risks in the  portfolio,  adverse  situations  that may  affect  the  borrower's
ability to repay,  estimated  value of any  underlying  collateral,  and current
economic conditions.  The amount of provisions recorded in future periods may be
significantly  greater  or less  than  the  provisions  taken in the  past.  The
allowance for loan losses was $472,000,  or as a ratio of total loans was 0.65%,
at June 30, 1999.

The Company's reserve for loan loss requirement is calculated as a percentage of
the total  loans  outstanding  and  total  delinquent  loans as of a  particular
quarter  end.  Over the past 12 months the Banks have seen an  increase in their
loan  portfolios.  This has  resulted in a greater  than normal  increase in the
reserve allowance established by the Banks' respective Boards of Directors.  The
Banks also anticipate continuing with the current schedule of provisions to keep
up with expected increases in loans outstanding during the next fiscal year.
<PAGE>


Allocation  of Allowance  for Loan Losses.  The  following  table sets forth the
allocation of the  Company's  allowance for loan losses by loan category and the
percent  of loans  in each  category  to total  loans  receivable  at the  dates
indicated.  The  portion  of the loan  loss  allowance  allocated  to each  loan
category does not represent the total available for future losses that may occur
within the loan  category  because the total loan loss  allowance is a valuation
reserve applicable to the entire loan portfolio.
<TABLE>
                                                    At June 30,
                               ----------------------------------------------------------------
                                     1999               1998                   1997
                               ------------------- -------------------  -----------------------
                                       Percent of           Percent of             Percent of
                                         Loans in            Loans in               Loans in
                                          Each                 Each                   Each
                                       Category to          Category to            Category to
                               Amount  Total Loans  Amount  Total Loans   Amount   Total Loans
                               ----------------------------------------------------------------
<S>                            <C>     <C>          <C>     <C>           <C>      <C>
                                                                 (Dollars in Thousands)

Mortgage Loans ..............   $205      82.1%     $168       81.5%       $106       90.0%
Commercial Business Loans ...    155      11.9       141       12.3          68        5.2
Consumer Loans ..............     74       6.0        61        6.2          41        4.8
Unallocated .................     38        --        18         --          11         --
                                -------------------------------------------------------------
                                $472     100.0%     $388      100.0%       $226      100.0%
                                =============================================================
</TABLE>

Analysis  of the  Allowance  for Loan  Losses.  The  following  table sets forth
information with respect to the Company's allowance for loan losses at the dates
and for the periods indicated:

                                                       Year Ended June 30,
                                                     ---------------------------
                                                     1999      1998      1997
                                                     ---------------------------
                                                       (Dollars in Thousands)

Balance at beginning of period ...................   $ 388     $ 226     $ 209
Balance of the allowance for loan losses
 of Rubio at date of acquisition .................      --       105        --

Charge offs:
    Mortgage .....................................      --        --        --
    Consumer .....................................     (47)      (46)      (33)
                                                     ---------------------------
       Total charge offs .........................     (47)      (46)      (33)

Recoveries .......................................      18        14        10
                                                     ---------------------------
Net charge offs ..................................     (29)      (32)      (23)
Provisions charged to operations .................     113        89        40
                                                     ---------------------------
Balance at end of period .........................   $ 472     $ 388     $ 226
                                                     ===========================

Ratio of net charge offs during the period to
  average loans outstanding during the period ....    .04%      .05%     0.04%
                                                     ===========================

Ratio of net charge offs during the period to
  average nonperforming assets ...................    14.8%    35.30%    17.16%
                                                     ===========================
<PAGE>


Investment Activities

The Company is required  under federal  regulations to maintain a minimum amount
of liquid assets which may be invested in specified  short-term  securities  and
certain other  investments.  See  "Regulation  -- Federal  Regulation of Savings
Associations" and "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations  -- Liquidity  and Capital  Resources"  in the Annual
Report  to  Stockholders   attached  hereto  as  Exhibit  13.  The  Company  has
continuously   maintained  a  liquidity   portfolio  in  excess  of   regulatory
requirements.  Liquidity levels may be increased or decreased depending upon the
yields on  investment  alternatives  and upon  management's  judgment  as to the
attractiveness  of the yields then available in relation to other  opportunities
and its expectation of future yield levels, as well as management's  projections
as to  the  short-term  demand  for  funds  to be  used  in the  Company's  loan
origination  and  other  activities.  At  June  30,  1999,  the  Company  had an
investment  portfolio of approximately  $22.3 million,  consisting  primarily of
U.S.  Treasury  securities,  U.S.  government  agency  obligations and corporate
securities.  To a lesser extent, the portfolio also includes mortgage-backed and
related  securities,  municipal  bonds,  and FHLB  stock,  as  permitted  by OTS
regulations.  The  Company  classifies  its  investments  as held to maturity or
available for sale.

Federally chartered savings institutions have the authority to invest in various
types of liquid  assets,  including  U.S.  treasury  obligations,  securities of
various federal agencies,  certain  certificates of deposit of insured banks and
savings institutions,  certain bankers'  acceptances,  repurchase agreements and
federal funds.  Subject to various  restrictions,  federally  chartered  savings
institutions may also invest their assets in commercial paper,  investment grade
corporate  debt  securities  and  mutual  funds  whose  assets  conform  to  the
investments  that  a  federally   chartered  savings  institution  is  otherwise
authorized to make directly.

Generally,  the investment policy of the Company, as established by the Board of
Directors,  is to invest  funds among  various  categories  of  investments  and
maturities based upon the Company's liquidity needs,  asset/liability management
policies, investment quality, marketability and performance objectives.

Investment  Portfolio.  The following table sets forth the carrying value of the
Company's investment securities portfolio,  short-term investments,  FHLB stock,
and  mortgage-backed  and  related  securities  at  the  dates  indicated.   For
additional information  concerning the Company's investments,  see Note 3 of the
Notes to Consolidated  Financial Statements in the Annual Report to Stockholders
attached hereto as Exhibit 13.
<TABLE>
<PAGE>

                                                                 At June 30,
                                    ----------------------------------------------------------------------
                                             1999                   1998                    1997
                                    ---------------------  ----------------------  -----------------------
                                               Percent of              Percent of               Percent of
                                    Book Value   Total     Book Value    Total      Book Value    Total
                                    ----------------------------------------------------------------------
<S>                                 <C>        <C>         <C>         <C>          <C>         <C>
                                                                 (Dollars in Thousands)
Investment Securities:
   Available for sale (1):
       U.S. treasury securities ...   $ 1,708     7.65%     $ 6,337       30.08%     $   402        3.90%
       U.S. government agencies ...    13,623    61.05        6,770       32.14        6,999       67.85
       State and political ........       439     1.97          348        1.65          354        3.43
subdivisions
       Mortgage-backed securities .        --       --           51        0.24          140        1.36
       Corporations ...............     4,925    22.07        5,616       26.66        1,955       18.95
       Certificates of deposit with
         financial institutions ...        --       --           --          --           --          --
                                      ------------------------------------------------------------------
             Total Available for
               Sale ...............   $20,695    92.74       19,122       90.78        9,850       95.48

 Held to maturity(1):
    State and political ...........       761     3.41        1,131        5.37           --          --
subdivisions
    Mortgage-backed securities ....        --       --           --          --           --          --
                                      ------------------------------------------------------------------
         Total held to maturity ...       761     3.41        1,131        5.37           --          --
                                      ------------------------------------------------------------------

         Total Investment .........
           Securities .............    21,456    96.15       20,253       96.15        9,850       95.48

FHLB Stock ........................       860     3.85          812        3.85          466        4.52
                                      ------------------------------------------------------------------

        Total Investment Securities
          and FHLB Stock ..........   $22,316   100.00%     $21,065      100.00%     $10,316      100.00%
                                      ===================================================================

Average remaining life of
  investment securities (excluding
  FHLB Stock) .....................   3.9 Years             2.4 Years                3.9 Years

Interest-Earning Assets:
   Interest-bearing deposits with
     banks ........................   $   901   100.00%     $ 1,859      100.00%     $   575      100.00%
                                      ===================================================================
<FN>
(1)  Securities  classified  as available for sale were carried at fair value at
     June 30, 1999,  1998 and 1997.  Securities  classified  as held to maturity
     were carried at historical cost at all respective dates.
</FN>
</TABLE>

The fair value of the available for sale  investment  portfolio at June 30, 1999
was  $22.3  million  resulting  in  a  net  unrealized  loss  at  that  date  of
approximately $236,000.
<PAGE>


The category of investment  securities  entitled  "corporations" is comprised of
investments in corporate  bonds.  The corporate bonds are considered  investment
grade bonds,  but carry  additional  credit risk compared to bonds guaranteed by
the U.S.  government or agencies  thereof.  The Company evaluates the benefit of
higher  yields on these bonds versus  increased  credit risk as compared to U.S.
Treasury or agency securities. The quality of these bonds is monitored primarily
by reviewing the investment ratings assigned to the bonds by independent sources
such as Standard & Poors, etc.  Maturities and sales of U.S. treasury securities
have been  reinvested  primarily in U.S.  agency  securities to realize a higher
interest yield.

Investment  Portfolio  Maturities.   The  following  table  sets  forth  certain
information   regarding  the  carrying  values,   weighted  average  yields  and
maturities of the Company's investment securities portfolio at June 30, 1999.
<TABLE>

                                                                       At June 30, 1999
                                                   ------------------------------------------------------
                                                      Book Value of Investment Securities Maturing In
                                                   ------------------------------------------------------
                                                                                                 Total
                                                   Less Than                          Over     Investment
                                                     1 Year   1- 5 Years 5-10 Years 10 Years   Securities
                                                   ------------------------------------------------------
<S>                                                <C>        <C>        <C>        <C>        <C>
                                                                    (Dollars in Thousands)

U.S. treasury securities ........................   $ 1,406    $   302    $    --    $    --    $ 1,708
U.S. government agencies ........................       499      8,423      4,701         --     13,623
State and political subdivisions ................       260        688        155         96      1,199
Mortgage-backed securities ......................        --         --         --         --         --
Corporations ....................................       350      3,131      1,445         --      4,926
Certificates of deposit with
 financial institutions .........................        --         --         --         --         --
                                                    ---------------------------------------------------
     Total ......................................   $ 2,515    $12,544    $ 6,301    $    96    $21,456
                                                    ===================================================

Weighted average yield ..........................     6.17%      5.75%      6.19%      4.96%      5.92%
                                                    ===================================================
</TABLE>

Sources of Funds

General.  Deposits  are the major  external  source of the  Company's  funds for
lending  and  other  investment   purposes.   The  Company  derives  funds  from
amortization and prepayment of loans and, to a much lesser extent, maturities of
investment securities,  borrowings,  mortgage-backed  securities and operations.
Scheduled  loan principal  repayments  are a relatively  stable source of funds,
while  deposit  inflows and  outflows  and loan  prepayments  are  significantly
influenced  by general  interest  rates and market  conditions.  The Company had
$15.7 million in FHLB advances outstanding at June 30, 1999.

Deposits. Consumer and commercial deposits are attracted principally from within
the Banks'  market area  through the  offering of a broad  selection  of deposit
instruments including regular savings accounts,  money market accounts, and term
certificate  accounts.  The Banks  also  offer  individual  retirement  accounts
("IRA"),  NOW  accounts,  checking  accounts and money market  deposit  accounts
("MMDA").  Deposit account terms vary according to the minimum balance required,
the time period the funds must remain on deposit,  and the interest rate,  among
other factors.

The  interest  rates  paid by the Banks on  deposits  are set  bi-weekly  at the
direction of  management  and the Board of  Directors.  The Banks  determine the
interest rate to offer the public on new and maturing  accounts by reviewing the
current  Treasury  rate for the term and the market  interest  rates  offered by
competitors.  The Banks review,  weekly, the interest rates being offered by the
other principal financial institutions within its market area.

Savings  accounts  constituted  $5.7 million,  or 7.6% of the Company's  deposit
portfolio at June 30, 1999. Certificates of deposit constituted $50.0 million or
66.0% of the  deposit  portfolio  of which $3.2  million or 4.3% of the  deposit
portfolio were  certificates  of deposit with balances of $100,000 or more. MMDA
accounts  constituted  $11.5 million or 15.1% of the Company's deposit portfolio
at June 30, 1999. As of June 30, 1999,  the Banks had no brokered  deposits.  At
June  30,  1999,  transactions  deposits  were  $8.5  million  or 11.3% of total
deposits.
<PAGE>


Savings Deposit Activities.  The following table sets forth the savings activity
at the Banks during the period indicated.
<TABLE>
                                                                  Year Ended June 30,
                                                          ---------------------------------
                                                            1999        1998         1997
                                                          ---------------------------------
<S>                                                       <C>         <C>          <C>
                                                              (Dollars in Thousands)

Opening balance .......................................   $ 66,595    $ 44,754     $ 44,176
Balance of deposits of Rubio at acquisition ...........         --      19,959           --
Net increase (decrease) before interest
  credited ............................................      6,647         (33)      (1,226)
Interest credited .....................................      2,447       1,915        1,804
                                                          ---------------------------------
Ending balance ........................................   $ 75,689    $ 66,595     $ 44,754
                                                          =================================

Net increase ..........................................   $  9,094    $ 21,841     $    578
                                                          =================================

Percent increase ......................................     13.66%       48.8%        1.31%
                                                          =================================
</TABLE>

The  following  table sets forth the dollar  amount of savings  deposits  in the
various  types  of  deposit  programs  offered  by the  Banks  for  the  periods
indicated.
<TABLE>

                                                                         June 30,
                                                  -------------------------------------------------------
                                                       1999                1998                 1997
                                                  -------------------------------------------------------
                                                           Percent            Percent              Percent
                                                   Amount  of Total   Amount  of Total     Amount  of Total
                                                  --------------------------------------------------------
<S>                                               <C>      <C>       <C>      <C>        <C>       <C>
                                                                  (Dollars in Thousands)
Transactions and Savings Deposits
Demand and NOW Accounts (0.00%-3.35%) .........   $ 8,536   11.22%   $ 8,246    12.31%   $ 3,094     6.88%
Money Market Accounts (2.30% - 5.00%) .........    11,471   15.08     10,473    15.63      9,044    20.11
Passbook Savings Accounts (2.30% - 3.00%) .....     5,728    7.53      5,537     8.26      2,182     4.85
                                                  --------------------------------------------------------
Total Non-Certificates ........................    25,735   33.83     24,256    36.20     14,320    31.84
                                                  --------------------------------------------------------
Certificates
2.00% - 3.00% .................................       361    0.47        155     0.23         13      .03
3.01% - 4.00% .................................        --      --         --       --         --       --
4.01% - 5.00% .................................    11,423   15.01      2,550     3.81      2,205     4.90
5.01% - 6.00% .................................    31,959   42.01     32,583    48.63     23,247    51.69
6.01% - 7.00% .................................     6,211    8.17      7,050    10.52      4,969    11.05
7.01% - 8.00% .................................        --      --         --       --         --       --
8.01% - 9.00% .................................        --      --         --       --         --       --
9.01% and over ................................        --      --         --       --         --       --
                                                  --------------------------------------------------------
Total Certificates ............................    49,954   65.66     42,339    63.19     30,434    67.67
                                                  --------------------------------------------------------

Accrued Interest ..............................       388    0.51        409     0.61        221     0.49
                                                  --------------------------------------------------------
Total Deposits and Accrued Interest ...........   $76,077  100.00%   $67,004   100.00%   $44,975   100.00%
                                                  ========================================================
</TABLE>
<PAGE>


The  following  table  shows rate and  maturity  information  for the  Company's
certificates of deposit as of June 30, 1999.
<TABLE>
                                             0.00-      4.01-      5.01-      6.01-                Percent of
                                             4.00%      5.00%      6.00%      7.00%     Total        Total
                                            -----------------------------------------------------------------
<S>                                         <C>        <C>        <C>        <C>       <C>         <C>
                                                                 (Dollars in Thousands)
Certificate accounts maturing in quarter
  ending:
- -------------------------------------------

September 30, 1999 ........................ $    49    $ 2,273    $ 5,820    $   319   $ 8,461         16.94%
December 31, 1999 .........................      65      2,437      4,151        318     6,971         13.95
March 31, 2000 ............................     211      2,337      4,834        100     7,482         14.98
June 30, 2000 .............................      36      2,405      1,956        125     4,522          9.05
September 30, 2000 ........................      --        786        890        210     1,886          3.78
December 31, 2000 .........................      --        563      1,151        355     2,069          4.14
March 31, 2001 ............................      --        218        793      2,218     3,229          6.46
June 30, 2001 .............................      --        123      2,992      2,365     5,480         10.97
September 30, 2001 ........................      --         26      5,174        168     5,368         10.75
December 31, 2001 .........................      --         93      2,202         33     2,328          4.66
March 31, 2002 ............................      --         26        275         --       301           .60
June 30, 2002 .............................      --        136        542         --       678          1.36
Thereafter ................................      --         --      1,179         --     1,170          2.36
                                            -----------------------------------------------------------------
Total ..................................... $   361    $11,423    $31,959    $ 6,211   $49,954        100.00%
                                            =================================================================

   Percent of Total .......................   0.72%     22.87%     63.98%     12.43%   100.00%
                                            ==================================================================
</TABLE>

The  following  table  indicates  the amount of the  Company's  certificates  of
deposit by time remaining until maturity as of June 30, 1999.
<TABLE>
                                                                    MATURITY
                                               -------------------------------------------------
                                               3 Months  Over 3- 6  Over 6-12   Over 12
                                               or Less     Months     Months     Months    Total
                                               -------------------------------------------------
<S>                                            <C>       <C>        <C>         <C>        <C>
                                                                  (Dollars in Thousands)
Certificates of Deposit less than
  $100,000 ..................................   $7,941    $6,152     $10,717    $21,911   $46,721

Certificates of Deposit of $100,000
  or More ...................................      520       819       1,287        607     3,233
                                                -------------------------------------------------

Total Certificates of Deposit ...............   $8,461    $6,971     $12,004    $22,518   $49,954
                                                =================================================
</TABLE>

Borrowings

Deposits are the primary source of funds of the Company's lending and investment
activities  and for its  general  business  purposes.  In  addition,  Washington
Federal may obtain advances from the FHLB of Des Moines to supplement its supply
of lendable funds. Advances from the FHLB of Des Moines are typically secured by
a pledge of Washington  Federal's  stock in the FHLB of Des Moines and a portion
of the Company's first mortgage loans and certain other assets. The Company,  if
the need  arises,  may also  access  the  Federal  Reserve  discount  window  to
supplement  its  supply  of  lendable  funds  and  to  meet  deposit  withdrawal
requirements.  At  June  30,  1999  Washington  Federal  had  $15.7  million  of
borrowings.
<PAGE>


The following table sets forth the maximum month-end balance and average balance
of FHLB advances at and for the dates indicated.

                                           At and For the Year Ended June 30,
                                         ---------------------------------------
                                          1999            1998            1997
                                         ---------------------------------------
                                                 (Dollars in Thousands)

Maximum Balance ................         $16,628         $15,724         $ 9,311

Average Balance ................         $15,537         $11,519         $ 6,504

The following  table sets forth certain  information as to Washington  Federal's
FHLB advances at the dates indicated.

                                                               June 30,
                                                      --------------------------
                                                       1999     1998     1997
                                                      --------------------------
                                                        (Dollars in Thousands)

FHLB Advances .....................................   $15,706  $15,724  $ 8,652

Weighted average interest rate during the period of
  FHLB advances ...................................     5.68%    5.55%    5.19%

Weighted average interest rate at end of period of
FHLB advances .....................................     5.66%    5.54%    5.50%

Competition

Washington Federal is one of five financial  institutions  serving its immediate
market area of Washington, Iowa. The competition for deposit products comes from
two banks owned by multi-bank holding companies,  a local independent  community
bank and a credit union. Deposit competition also includes a number of insurance
products sold by local agents, and investment  products such as mutual funds and
other securities sold by local and regional  brokers.  Loan  competition  varies
depending upon market conditions.

Rubio is located in Brighton,  Iowa, a small rural community of 800 people.  The
competition   for  deposits  comes  from  financial   institutions  in  outlying
communities.  The  closest  community  with  another  financial  institution  is
approximately ten miles away.  Deposit  competition also includes  insurance and
investment  products such as annuities,  mutual funds, and other securities sold
by local and  regional  brokers.  Loan  competition  varies  depending on market
conditions.

Wellman  Federal  Savings,  a  division  of  Washington  Federal,  is one of two
financial  institutions serving its immediate market area of Wellman,  Iowa. The
competition  for  deposits  comes from a branch  owned by a  multi-bank  holding
company as well as financial  institutions in outlying communities.  The closest
community  is  approximately  seven  miles  away  and has  two  banks  owned  by
multi-bank  holding  companies.  Loan  competition  varies depending upon market
conditions.

Washington  Federal  has  traditionally  maintained  a  competitive  position in
mortgage  loan  originations  and market  share  throughout  its service area by
virtue of its local presence and its  involvement  in the  community.  Rubio has
traditionally  maintained a competitive  position in commercial and agricultural
loan originations and market share throughout its services area by virtue of its
local presence and its involvement in the community.  The Company  believes that
it has been able to effectively  market its loans and other  financial  products
and services when compared to other local-based institutions and it has superior
customer service when compared to other  institutions and mortgage bankers based
outside of the Company's market area.

The  Company  believes  that  it is  one  of  the  few  area  lenders  that  has
consistently  offered  a  variety  of loans  throughout  all  types of  economic
conditions. The Company believes that it has been able to effectively market its
loans  and  other  financial  products  and  services  when  compared  to  other
local-based institutions,  and it has superior customer service when compared to
the branch of a larger institution based outside of the Company's market area.
<PAGE>


Subsidiary Activity

Washington  Federal is permitted to invest up to 2% of its assets in the capital
stock of, or secured or unsecured  loans to,  subsidiary  corporations,  with an
additional  investment  of 1% of  assets  when  such  additional  investment  is
utilized primarily for community development  purposes.  Under such limitations,
as of  June  30,  1999,  Washington  Federal  was  authorized  to  invest  up to
approximately  $1.6 million in the stock of, or loans to,  service  corporations
(based upon the 2% limitation).

Washington  Federal has one wholly owned  subsidiary.  The  subsidiary  conducts
business  under the name of Washington  Financial  Services,  Inc.  ("Washington
Financial").  Washington Federal's investment in its subsidiary totaled $120,000
at June 30, 1999. The  subsidiary's  source of income is brokerage  fees, and it
had net income of  $23,000,  $24,000  and  $22,000  for the years ended June 30,
1999, 1998 and 1997, respectively. The primary activity of the subsidiary is the
brokering  of  credit  life and  disability  insurance  products.  In  addition,
Washington  Federal has an arrangement  with Eagle One Investment  Group ("Eagle
One") to provide support for Washington  Financial's investment services office.
Washington Financial intends to begin offering  non-insured  investment products
to meet  the  needs of  current  customers  and the  community.  Eagle  One is a
locally-owned  investment  firm with  offices in banks  throughout  the Midwest.
Eagle One offers  investment  options to include  stocks,  bonds,  mutual funds,
tax-advantaged investments and insurance. Washington Financial is the only Eagle
One retail office in Washington Federal's market area.

Regulation

General.  Washington Federal is a federally chartered savings bank, the deposits
of which are  federally  insured  by the FDIC and  backed by the full  faith and
credit of the U.S.  government.  Accordingly,  Washington  Federal is subject to
broad federal  regulation  and oversight  extending to all its operations by the
Office of Thrift Supervision (the "OTS").  Washington Federal is a member of the
FHLB of Des Moines and is subject to certain  limited  regulation by the Federal
Reserve  Board  (the  "FRB").  Washington  Federal  is a member  of the  Savings
Association Insurance Fund ("SAIF"), which together with the Bank Insurance Fund
("BIF") are the two  deposit  insurance  funds  administered  by the FDIC.  As a
result,  the  FDIC  has  certain  regulatory  and  examination   authority  over
Washington Federal.

Rubio is an Iowa  chartered  savings bank and, as such,  is subject to extensive
regulation,  supervision and examination by the Iowa  Superintendent  of Banking
(the "ISB") and the FDIC,  which are its state and primary  federal  regulators,
respectively.  As with  Washington  Federal,  such  regulation  and  supervision
governs the activities in which Rubio can engage in and the manner in which such
activities  are  conducted and is intended  primarily for the  protection of the
insurance fund and depositors.

Washington  is  regulated  as a bank  holding  company by the FRB.  Bank holding
companies are subject to  comprehensive  regulation  and  supervision by the FRB
under the Bank  Holding  Company Act of 1956,  as amended  (the  "BHCA") and the
regulations of the FRB. As a bank holding company,  Washington must file reports
with the FRB and such  additional  information  as the FRB may  require,  and is
subject to regular inspections by the FRB. Washington is subject to the activity
limitations  imposed  under the BHCA and in  general  may  engage in only  those
activities that the FRB has determined to be closely related to banking.

Certain of these regulatory requirements and restrictions are discussed below or
elsewhere in this document.

Regulation  of Savings  Associations  and Savings  Banks.  The OTS has extensive
authority  over  the  operations  of  savings  associations.  As  part  of  this
authority,  Washington Federal is required to file periodic reports with the OTS
and is  subject  to  periodic  examinations  by the OTS and the  FDIC.  The last
regular OTS  examination  of Washington  Federal was as of June 30, 1998.  Under
agency  scheduling  guidelines,  it is likely that another  examination  will be
initiated within 18 months. When these examinations are conducted by the OTS and
the FDIC,  the  examiners may require  Washington  Federal to provide for higher
general or specific loan loss reserves.  All savings associations are subject to
a semi-annual assessment,  based upon the savings association's total assets, to
fund the  operations of the OTS. The Bank's OTS  assessment  for the fiscal year
ended June 30,  1999 was  $25,000.  Rubio is subject to similar  regulation  and
oversight by the ISB and the FRB and was last examined as of January 22, 1998.
<PAGE>


Each federal  banking  regulator has extensive  enforcement  authority  over its
regulated institutions. This enforcement authority includes, among other things,
the  ability to assess  civil  money  penalties,  to issue  cease-and-desist  or
removal orders and to initiate injunctive actions. In general, these enforcement
actions may be initiated for  violations of laws and  regulations  and unsafe or
unsound  practices.  Other  actions  or  inactions  may  provide  the  basis for
enforcement  action,  including  misleading  or untimely  reports.  Except under
certain  circumstances,  public disclosure of final  enforcement  actions by the
regulator is required.

In addition,  the  investment,  lending and  branching  authority of  Washington
Federal is prescribed by federal laws and it is prohibited  from engaging in any
activities not permitted by such laws. Rubio is subject to similar  restrictions
under state law and federal law. Federal savings associations are also generally
authorized to branch  nationwide  regardless of state law whereas Iowa chartered
banks, such as Rubio, are subject to certain state law restrictions. At June 30,
1999   Washington   Federal  and  Rubio  were  in  compliance   with  the  noted
restrictions.

Washington Federal's general permissible lending limit for loans-to-one-borrower
is equal to the  greater of $500,000  or 15% of  unimpaired  capital and surplus
(except for loans fully secured by certain  readily  marketable  collateral,  in
which case this limit is increased to 25% of  unimpaired  capital and  surplus).
Rubio's general permissible lending limit for loans-to-one borrower is an amount
equal to 15% of the aggregate capital (except for loans fully secured by certain
readily marketable  collateral,  in which case this limit is increased to 25% of
aggregate capital).  At June 30, 1999,  Washington Federal's and Rubio's lending
limit  under  these  restrictions  were  $990,000  and  $588,000,  respectively.
Washington  Federal and Rubio are in compliance  with the  loans-to-one-borrower
limitation.

The federal banking  agencies have adopted  guidelines  establishing  safety and
soundness  standards on such  matters as loan  underwriting  and  documentation,
asset quality earnings standards,  internal controls and audit systems, interest
rate risk exposure and compensation and other employee benefits. Any institution
which fails to comply with these  standards  must submit a  compliance  plan.  A
failure to submit a plan or to comply  with an  approved  plan will  subject the
institution to further enforcement action.

Insurance of Accounts and Regulation by the FDIC. Washington Federal is a member
of the SAIF and Rubio is a member of BIF, each of which is  administered  by the
FDIC.  Deposits  are  insured  up to  applicable  limits  by the  FDIC  and such
insurance  is backed by the full  faith and  credit of the U.S.  government.  As
insurer,  the FDIC  imposes  deposit  insurance  premiums and is  authorized  to
conduct  examinations of and to require reporting by FDIC-insured  institutions.
It also may prohibit any FDIC-insured  institution from engaging in any activity
the FDIC determines by regulation or order to pose a serious risk to the SAIF or
the BIF. The FDIC also has the authority to initiate enforcement actions against
savings  associations,  after giving the OTS an opportunity to take such action,
and may terminate the deposit insurance if it determines that an institution has
engaged in unsafe or unsound practices, or is in an unsafe or unsound condition.

The FDIC's deposit  insurance  premiums are assessed through a risk-based system
under  which all  insured  depository  institutions  are placed into one of nine
categories and assessed insurance premiums based upon their level of capital and
supervisory   evaluation.   Under  the  system,   institutions   classified   as
"well-capitalized" (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are less  than  "adequately
capitalized"  (i.e., core or Tier 1 risk-based capital ratios of less than 4% or
a  risk-based  capital  ratio of less  than 8%) and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions will be made by the FDIC for each semi-annual assessment period.

The FDIC is authorized to increase  assessment rates, on a semi-annual basis, if
it  determines  that the reserve  ratio of the SAIF or the BIF will be less than
the  designated  reserve  ratio of 1.25%  of SAIF or the BIF  insured  deposits,
respectively.  In setting  these  increased  assessments,  the FDIC must seek to
restore the  reserve  ratio to that  designated  reserve  level,  or such higher
reserve  ratio as  established  by the FDIC.  The FDIC may also  impose  special
assessments on SAIF members to repay amounts borrowed from the U.S.  Treasury or
for any other reason deemed necessary by the FDIC.
<PAGE>


On September 30, 1996, federal legislation was enacted that required the SAIF to
be  recapitalize  with a  one-time  assessment  on  virtually  all  SAIF-insured
institutions,  such as  Washington  Federal,  equal  to  65.7  basis  points  on
SAIF-insured deposits maintained by those institutions as of March 31, 1995. The
SAIF Payment,  which was paid to the FDIC in November  1996,  was  approximately
$294,000. This amount was accrued by Washington Federal at September 30, 1996 by
a charge to earnings.

As a  result  of the SAIF  recapitalization,  the FDIC  amended  its  regulation
concerning  the  insurance   premiums  payable  by  SAIF-insured   institutions.
Effective  January 1, 1997, the SAIF  insurance  premium range was 0 to 27 basis
points per $100 of  domestic  deposits.  Washington  Federal  qualifies  for the
minimum SAIF assessment.

In  addition,   SAIF-insured  institutions  are  required  to  pay  a  Financing
Corporation  (FICO)  assessment in order to fund the interest on bonds issued to
resolve thrift failures in the 1980s,  equal to approximately  6.48 basis points
for each  $100 in  domestic  deposits,  while  BIF-insured  institutions  pay an
assessment  equal to  approximately  1.52 basis points for each $100 in domestic
deposits.  The  assessment  is expected to be reduced to  approximately  2.43 no
later than January 1, 2000, when BIF insured  institutions  fully participate in
the assessment. These assessments,  which may be revised based upon the level of
BIF and SAIF deposits will continue until the bonds mature in the year 2015.

Regulatory Capital Requirements. Federally insured depository institutions, such
as  Washington  Federal and Rubio,  are required to maintain a minimum  level of
regulatory capital.  For savings  associations,  the OTS has established capital
standards,  including a tangible capital requirement,  a leverage ratio (or core
capital)  requirement and a risk-based  capital  requirement  applicable to such
savings associations.  The OTS is also authorized to impose capital requirements
in excess of these standards on individual associations on a case-by-case basis.

The OTS  capital  regulations  require  tangible  capital  of at  least  1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible  capital.  At June 30, 1999,  Washington
Federal  did  not  have  any  intangible  assets  and  an  excludable  valuation
allowable, net of tax of $216,000.

The OTS regulations  establish special  capitalization  requirements for savings
associations that own subsidiaries.  In determining  compliance with the capital
requirements,  all  subsidiaries  engaged solely in activities  permissible  for
national  banks or engaged in certain other  activities  solely as agent for its
customers  are  "includable"  subsidiaries  that are  consolidated  for  capital
purposes in proportion to the association's  level of ownership.  For excludable
subsidiaries the debt and equity  investments in such  subsidiaries are deducted
from assets and capital. At June 30, 1999, Washington Federal had one excludable
subsidiary.

At June 30, 1999,  Washington  Federal had tangible capital of $6.7 million,  or
8.53% of adjusted total assets,  which is  approximately  $5.5 million above the
minimum requirement of 1.5% of adjusted total assets in effect on that date.

The OTS capital  standards  also require  core  capital  equal to at least 4% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4% to be  considered  "adequately  capitalized"  unless  its  supervisory
condition allows it to maintain a 3% ratio. At June 30, 1999, Washington Federal
had no intangibles which were subject to these tests.

At June 30, 1999,  Washington Federal had core capital equal to $6.7 million, or
8.53% of adjusted total assets, which is $3.6 million above the minimum leverage
ratio requirement of 4% as in effect on that date.
<PAGE>


The OTS  risk-based  requirement  requires  savings  associations  to have total
capital of at least 8% of risk-weighted  assets.  Total capital consists of core
capital,  as defined above, and  supplementary  capital.  Supplementary  capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is also authorized to require a saving association to maintain an additional
amount of total capital to account for concentration of credit risk and the risk
of  non-traditional  activities.  At June 30,  1999,  Washington  Federal had no
capital  instruments  that  qualify as  supplementary  capital  and  $355,000 of
general loss reserves, which was less than 1.25% of risk-weighted assets.

Certain  exclusions  from  capital  and assets are  required  to be made for the
purpose  of  calculating  total  capital.  Such  exclusions  consist  of  equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying capital  instruments.  Washington Federal had
$21,000 of such exclusions from capital and assets at June 30, 1999.

In determining the amount of risk-weighted assets, all assets, including certain
off-balance sheet items, will be multiplied by a risk weight, ranging from 0% to
100%, based on the risk inherent in the type of asset. For example,  the OTS has
assigned  a risk  weight of 50% for  prudently  underwritten  permanent  one- to
four-family  first  lien  mortgage  loans not more than 90 days  delinquent  and
having a loan-to-value  ratio of not more than 80% at origination unless insured
to such ratio by an insurer approved by the FNMA or FHLMC.

The OTS has adopted a final rule that requires  every savings  association  with
more than normal  interest rate risk exposure to deduct from its total  capital,
for purposes of determining compliance with such requirement, an amount equal to
50% of its  interest-rate  risk exposure  multiplied by the present value of its
assets. This exposure is a measure of the potential decline in the net portfolio
value of a savings  association,  greater  than 2% of the  present  value of its
assets,  based upon a  hypothetical  200 basis  point  increase  or  decrease in
interest rates (whichever results in a greater decline).  Net portfolio value is
the  present  value  of  expected  cash  flows  from  assets,   liabilities  and
off-balance  sheet  contracts.  The rule provides for a two-quarter  lag between
calculating  interest rate risk and recognizing any deduction from capital.  The
rule will not become  effective  until the OTS  evaluates  the  process by which
savings  associations may appeal an interest rate risk deduction  determination.
It is also uncertain as to when this  evaluation  may be completed.  Any savings
association  with less than $300 million in assets and a total  capital ratio in
excess  of 12% is  exempt  from  this  requirement  unless  the  OTS  determines
otherwise.

On June 30,  1999,  Washington  Federal  had total  capital of $7.1  million and
risk-weighted   assets  of  $54.7   million  or  total   capital  of  12.92%  of
risk-weighted  assets.  This amount was $2.7 million above the 8% requirement in
effect on that date.

Rubio is subject to capital requirements similar to those required of Washington
Federal. At June 30, 1999, Rubio had Tier 1 or leverage capital of $2.6 million,
or 11.09% of average total assets, which is approximately $1.9 million above the
minimum requirement of 3% of average total assets in effect on that date.

At June 30, 1999, Rubio had Tier 1 risk-based capital of $2.6 million, or 20.72%
of total  risk-based  assets,  which is  approximately  $2.1  million  above the
minimum requirement of 4% of total risk-based assets in effect on that date.

At June 30, 1999,  Rubio had  risk-based  capital of $2.7 million,  or 21.65% of
total risk-based  assets,  which is approximately $1.7 million above the minimum
requirement of 8% of total risk-based assets in effect on that date.
<PAGE>


The OTS and the FDIC are authorized and, under certain  circumstances  required,
to take certain  actions  against  institutions  that fail to meet their capital
requirements.  They are  generally  required  to take  action  to  restrict  the
activities of an  "undercapitalized  association"  (generally  defined to be one
with less than either a 4% core capital ratio, a 4% Tier 1 risked-based  capital
ratio or an 8% risk-based  capital ratio).  Any such  institution  must submit a
capital  restoration plan and until such plan is approved by its primary federal
regulator may not increase its assets, acquire another institution,  establish a
branch or engage  in any new  activities,  and  generally  may not make  capital
distributions.  The OTS and the FDIC are  authorized  to impose  the  additional
restrictions that are applicable to significantly undercapitalized associations.

As a condition  to the  approval of the capital  restoration  plan,  any company
controlling an undercapitalized association must agree that it will enter into a
limited  capital  maintenance   guarantee  with  respect  to  the  institution's
achievement of its capital requirements.

Any institution that fails to comply with its capital plan or is  "significantly
undercapitalized"  (i.e.,  Tier 1 risk-based or core capital ratios of less than
3% or a risk-based capital ratio of less than 6%) must be made subject to one or
more of additional specified actions and operating  restrictions which may cover
all aspects of its  operations and include a forced merger or acquisition of the
association. An institution that becomes "critically  undercapitalized" (i.e., a
tangible  capital  ratio  of  2%  or  less)  is  subject  to  further  mandatory
restrictions on its activities in addition to those  applicable to significantly
undercapitalized  institutions.  In addition, the institutions must be placed in
receivership or conservatorship, with certain limited exceptions, within 90 days
after it becomes critically  undercapitalized.  Any undercapitalized institution
is also  subject to the general  enforcement  authority of the OTS and the FDIC,
including the appointment of a conservator or a receiver.

The OTS and the FDIC are also generally  authorized to reclassify an association
into a lower  capital  category and impose the  restrictions  applicable to such
category if the  institution is engaged in unsafe or unsound  practices or is in
an unsafe or unsound condition.

The  imposition  by the OTS or the FDIC of any of these  measures on  Washington
Federal or Rubio may have a substantial  adverse effect on their  operations and
profitability.   Company   shareholders  do  not  have  preemptive  rights,  and
therefore, if the Company is directed by the OTS or the FDIC to issue additional
shares of  common  stock,  such  issuance  may  result  in the  dilution  in the
percentage of ownership of the Company.

Limitations on Dividends and Other Capital Distributions. OTS regulations impose
various  restrictions on savings  associations  with respect to their ability to
make  distributions of capital,  which include  dividends,  stock redemptions or
repurchases,  cash-out  mergers  and other  transactions  charged to the capital
account.  OTS regulations also prohibit a savings  association from declaring or
paying any dividends or from repurchasing any of its stock if, as a result,  the
regulatory capital of the association would be reduced below the amount required
to be maintained for the liquidation  account established in connection with its
mutual to stock conversion.

Generally,  savings  associations,  such as Washington Federal,  that before and
after  the  proposed  distribution  remain  well-capitalized,  may make  capital
distributions  during  any  calendar  year  equal to the  greater of 100% of net
income for the  year-to-date  plus  retained  net  income for the two  preceding
years.  However,  an  institution  deemed  to be in  need of  more  than  normal
supervision  by the OTS may have its dividend  authority  restricted by the OTS.
Washington Federal may pay dividends in accordance with this general authority.

Savings associations proposing to make any capital distribution need only submit
written  notice  to  the  OTS  30  days  prior  to  such  distribution.  Savings
associations  that do not,  or would  not meet  their  current  minimum  capital
requirements following a proposed capital distribution, however, must obtain OTS
approval  prior  to  making  such  distribution.  The  OTS  may  object  to  the
distribution  during that 30-day  notice  period  based on safety and  soundness
concerns. See "-- Regulatory Capital Requirements."
<PAGE>


Rubio may pay dividends, in cash or property, only out of its undivided profits.
In addition, FRB regulations prohibit the payment of dividends by a state member
bank if losses have at any time been sustained by such bank that equal or exceed
its undivided profits then on hand, unless (i) the prior approval of the FRB has
been obtained and (ii) at least  two-thirds of the shares of each class of stock
outstanding  have approved the dividend  payment.  FRB regulations also prohibit
the payment of any dividend by a state member bank without the prior approval of
the FRB if the total of all dividends  declared by the bank in any calendar year
exceeds the total of its net profits for that year  combined  with its  retained
net profits of the previous two calendar years (minus any required  transfers to
a surplus or to a fund for the retirement of any preferred stock).

Liquidity. All savings associations,  including Washington Federal, are required
to  maintain  an  average  daily  balance  of liquid  assets  equal to a certain
percentage of the sum of its average daily balance of net  withdrawable  deposit
accounts and  borrowings  payable in one year or less.  For a discussion of what
Washington Federal includes in liquid assets,  see "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations  --  Liquidity  and
Capital  Resources"  in the Annual  Report to  Stockholders  filed as Exhibit 13
hereto. This liquid asset ratio requirement may vary from time to time depending
upon economic conditions and savings flows of all savings  associations.  At the
present  time,  the minimum  liquid  asset ratio is 4%.  Rubio has no  liquidity
requirement.  At June 30,  1999,  Washington  Federal had a  liquidity  ratio of
18.8%.

Accounting.  An OTS policy  statement  applicable  to all  savings  associations
clarifies  and  re-emphasizes  that  the  investment  activities  of  a  savings
association  must be in  compliance  with  approved  and  documented  investment
policies and  strategies,  and must be accounted  for in  accordance  with GAAP.
Under the policy  statement,  management must support its  classification of and
accounting for loans and securities (i.e., whether held for investment,  sale or
trading) with  appropriate  documentation.  Washington  Federal is in compliance
with these amended rules.

The OTS has adopted an amendment to its  accounting  regulations,  which the OTS
may make more stringent than GAAP, to require that transactions be reported in a
manner that best reflects their underlying  economic substance and inherent risk
and that financial reports must incorporate any other accounting  regulations or
orders prescribed by the OTS.

Qualified  Thrift Lender Test. All savings  associations,  including  Washington
Federal,  are required to meet a qualified  thrift lender  ("QTL") test to avoid
certain  restrictions  on  their  operations.   This  test  requires  a  savings
association  to have  at  least  65% of its  portfolio  assets  (as  defined  by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative,  the savings  association
may maintain 60% of its assets in those assets specified in Section  7701(a)(19)
of the Code.  Under either test,  such assets  primarily  consist of residential
housing related loans and investments.  At June 30, 1999, Washington Federal met
the test and has always met the test since its effectiveness.
<PAGE>


Any  savings  association  that  fails to meet the QTL test  must  convert  to a
national bank charter,  unless it requalifies as a QTL and thereafter  remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies.  See "-- Holding Company  Regulation."  Community  Reinvestment  Act.
Under the Community Reinvestment Act ("CRA"), every FDIC insured institution has
a continuing and affirmative  obligation  consistent with safe and sound banking
practices to help meet the credit needs of its entire  community,  including low
and moderate income  neighborhoods.  The CRA does not establish specific lending
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community,  consistent with the CRA.
The CRA requires the OTS and the FDIC, in  connection  with the  examination  of
Washington Federal and Rubio,  respectively,  to assess the institution's record
of meeting  the  credit  needs of its  community  and to take such  record  into
account  in its  evaluation  of  certain  applications,  such as a merger or the
establishment of a branch, by Washington Federal.  An unsatisfactory  rating may
be used as the basis for the denial of an application by the OTS and the FDIC.

The federal  banking  agencies,  including  the OTS and the FDIC,  have recently
revised the CRA regulations and the methodology for determining an institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  Washington  Federal  and Rubio may be required to devote
additional funds for investment and lending in its local  community.  Washington
Federal was  examined for CRA  compliance  in July 1998 and received a rating of
satisfactory.  Rubio was examined for CRA compliance in August 1999 and received
a rating of satisfactory.

Transactions with Affiliates.  Generally,  transactions  between an FDIC-insured
institution or its  subsidiaries  and its affiliates are required to be on terms
as  favorable  to  the  association  as  transactions  with  non-affiliates.  In
addition,  certain of these  transactions,  such as loans to an  affiliate,  are
restricted  to  a  percentage  of  the  institution's  capital.   Affiliates  of
Washington  Federal and Rubio include the Company and any company which is under
common  control  with  Washington  Federal  and Rubio.  Directors,  officers  or
controlling  persons are also subject to regulations that restrict loans to such
persons and their related interests. Among other things, such loans must be made
on terms substantially the same as for loans to unaffiliated individuals, except
if the loans are made  pursuant to an employee  benefit  plan. At June 30, 1999,
Washington Federal and Rubio were in compliance with the above restrictions.

Certain  transactions with directors,  officers or controlling  persons are also
subject to conflict of  interest  regulations  enforced by the OTS and the FDIC.
These  conflict  of  interest   regulations   and  other  statutes  also  impose
restrictions on loans to such persons and their related  interests.  Among other
things,  such loans must be made on terms substantially the same as for loans to
unaffiliated individuals.

Holding  Company  Regulation.  Bank holding  companies  such as  Washington  are
subject  to  comprehensive  regulation  by  the  FRB  under  the  BHCA  and  the
regulations  of the FRB. As a bank holding  company,  Washington  is required to
file  reports  with  the  FRB and  such  additional  information  as the FRB may
require,  and is  subject to regular  inspections  by the FRB.  The FRB also has
extensive  enforcement authority over bank holding companies,  including,  among
other things,  the ability to assess civil money  penalties,  to issue cease and
desist  or  removal  orders  and  to  require  that  a  holding  company  divest
subsidiaries (including its bank subsidiaries).  In general, enforcement actions
may be initiated  for  violations of law and  regulations  and unsafe or unsound
practices.
<PAGE>


Under FRB policy,  a bank holding company must serve as a source of strength for
its subsidiary banks. Under this policy the FRB may require, and has required in
the  past,  a  holding   company  to   contribute   additional   capital  to  an
undercapitalized subsidiary bank.

Under the BHCA, a bank holding  company  must obtain FRB  approval  before:  (i)
acquiring, directly or indirectly,  ownership or control of any voting shares of
another bank or bank holding company if, after such acquisition, it would own or
control  more than 5% of such shares  (unless it already  owns or  controls  the
majority of such shares);  (ii) acquiring all or substantially all of the assets
of another bank or bank holding company;  or (iii) merging or consolidating with
another bank holding company.

The BHCA  prohibits  a bank  holding  company,  with  certain  exceptions,  from
acquiring direct or indirect  ownership or control of more than 5% of the voting
shares  of any  company  which is not a bank or bank  holding  company,  or from
engaging  directly  or  indirectly  in  activities  other than those of banking,
managing or controlling banks, or providing  services for its subsidiaries.  The
principal  exceptions to these prohibitions  involve certain non-bank activities
which,  by  statute  or by FRB  regulation  or order,  have been  identified  as
activities closely related to the business of banking or managing or controlling
banks. The list of activities permitted by the FRB includes, among other things,
operating a savings institution (such as Washington Federal),  mortgage company,
finance company,  credit card company or factoring  company;  performing certain
data processing  operations;  providing certain investment and financial advice;
underwriting   and  acting  as  an   insurance   agent  for  certain   types  of
credit-related  insurance;  leasing  property  on a  full-payout,  non-operating
basis;  real estate and personal  property  appraising;  and, subject to certain
limitations, providing securities brokerage services for customers. The scope of
permissible  activities  may be  expanded  from  time to time by the  FRB.  Such
activities may also be affected by federal legislation.

In 1994, the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "Riegle-Neal Act") was enacted to ease restrictions on interstate  banking.
Effective  September 29, 1995, the  Riegle-Neal Act allows the FRB to approve an
application of an adequately  capitalized  and  adequately  managed bank holding
company to acquire control of, or acquire all or substantially all of the assets
of, a bank  located in a state  other than such  holding  company's  home state,
without  regard to whether  the  transaction  is  prohibited  by the laws of any
state.  The FRB may not approve the  acquisition  of a bank that has not been in
existence for the minimum time period (not  exceeding  five years)  specified by
the  statutory  law of the host state or if the  applicant  (and its  depository
institution  affiliates)  controls or would control more than 10% of the insured
deposits  in the  United  States or 30% or more of the  deposits  in the  target
bank's home state or in any state in which the target  bank  maintains a branch.
Iowa has adopted a five year minimum existence requirement.  The Riegle-Neal Act
does not affect the authority of states to limit the percentage of total insured
deposits in the state which may be held or  controlled by a bank or bank holding
company to the extent such limitation does not discriminate against out-of-state
banks or bank  holding  companies.  Individual  states  may also  waive  the 30%
state-wide concentration limit.

Additionally,  since  June 1,  1997,  the  federal  banking  agencies  have been
authorized to approve interstate merger  transactions  without regard to whether
such transaction is prohibited by the law of any state, unless the home state of
one of the banks  opts out of the  Riegle-Neal  Act by  adopting a law after the
date of enactment of the Riegle-Neal Act and prior to June 1, 1997 which applies
equally to all out-of-state  banks and expressly  prohibits merger  transactions
involving   out-of-state  banks.  States  were  also  permitted  to  allow  such
transactions before such time by enacting  authorizing  legislation.  Interstate
acquisitions of branches or the  establishment of a new branch is permitted only
if  the  law  of  the  state  in  which  the  branch  is  located  permits  such
acquisitions. Interstate mergers and branch acquisitions are also subject to the
nationwide and statewide insured deposit  concentration amounts described above.
Iowa permits interstate branching only by merger.

The FRB has issued a policy  statement on the payment of cash  dividends by bank
holding  companies,  which  expresses the FRB's view that a bank holding company
should pay cash  dividends  only to the extent  that its net income for the past
year is  sufficient  to  cover  both the cash  dividends  and a rate of  earning
retention that is consistent  with the holding  company's  capital needs,  asset
quality and overall financial condition. The FRB also indicated that it would be
inappropriate for a company  experiencing  serious financial  problems to borrow
funds  to  pay  dividends.  Furthermore,  under  the  prompt  corrective  action
regulations adopted by the FRB, the FRB may prohibit a bank holding company from
paying any dividends if the holding  company's bank  subsidiary is classified as
"undercapitalized."
<PAGE>


Bank holding  companies are required to give the FRB prior written notice of any
purchase  or  redemption  of its  outstanding  equity  securities  if the  gross
consideration  for the  purchase  or  redemption,  when  combined  with  the net
consideration paid for all such purchases or redemptions during the preceding 12
months,  is equal to 10% or more of their  consolidated  net worth.  The FRB may
disapprove  such a purchase or  redemption  if it  determines  that the proposal
would  constitute  an unsafe  or  unsound  practice  or would  violate  any law,
regulation,  FRB order, or any condition  imposed by, or written agreement with,
the FRB. This notification  requirement does not apply to any company that meets
the "well-capitalized" standard for commercial banks, has a safety and soundness
examination  rating  of at  least a "2"  and is not  subject  to any  unresolved
supervisory issues.

The FRB has established  capital  requirements  for bank holding  companies that
generally  parallel the capital  requirements  for commercial  banks and federal
thrift  institutions  such as  Washington  Federal and Rubio.  Washington  is in
compliance with these requirements.

Federal  Securities  Law.  The stock of the Company is  registered  with the SEC
under the Securities  Exchange Act of 1934, as amended (the "Exchange Act"). The
Company is subject  to the  information,  proxy  solicitation,  insider  trading
restrictions and other requirements of the SEC under the Exchange Act.

Company stock held by persons who are affiliates (generally officers,  directors
and  principal   stockholders)   of  the  Company  may  not  be  resold  without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal Reserve System. The FRB requires all depository institutions to maintain
non-interest  bearing  reserves at specified  levels  against their  transaction
accounts (primarily checking, NOW and Super NOW checking accounts).  At June 30,
1999, Washington was in compliance with these reserve requirements. The balances
maintained  to meet the reserve  requirements  imposed by the FRB may be used to
satisfy  liquidity  requirements  that  may be  imposed  by  the  OTS.  See  "--
Liquidity."

Depository  institutions  are authorized to borrow from the Federal Reserve Bank
"discount  window," but FRB  regulations  require such  institutions  to exhaust
other reasonable alternative sources of funds, including FHLB borrowings, before
borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System. Washington Federal is a member of the FHLB of Des
Moines,  which is one of 12 regional FHLBs,  that administers the home financing
credit  function  of  savings  associations.  Each FHLB  serves as a reserve  or
central bank for its members within its assigned region.  It is funded primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures established by the board of directors of the FHLB. These policies
and  procedures  are  subject to the  regulation  and  oversight  of the Federal
Housing  Finance  Board.  All  advances  from the FHLB are  required to be fully
secured by sufficient  collateral  as  determined by the FHLB. In addition,  all
long-term advances are required to provide funds for residential home financing.

As a member,  Washington  Federal is required to purchase and maintain  stock in
the FHLB of Des Moines. At June 30, 1999, Washington Federal had an aggregate of
$860,000 in FHLB stock,  which was in compliance with this requirement.  In past
years,  Washington Federal has received substantial dividends on its FHLB stock.
Over the past five fiscal years,  such  dividends  have averaged  7.09% and were
6.44% for fiscal year 1999.

Under federal law, the FHLBs are required to provide funds for the resolution of
troubled savings  associations  and to contribute to low- and moderately  priced
housing programs through direct loans or interest subsidies on advances targeted
for community  investment and low- and moderate-income  housing projects.  These
contributions have affected adversely the level of FHLB dividends paid and could
continue to do so in the future.  These contributions could also have an adverse
effect  on the  value  of FHLB  stock in the  future.  A  reduction  in value of
Washington  Federal's FHLB stock may result in a corresponding  reduction to its
capital.
<PAGE>


Federal and State Taxation

Federal  Taxation.  Prior  to  the  enactment  of  legislation  in  August  1996
(discussed  below),  savings  associations  such as Washington  Federal that met
certain  definitional  tests  relating  to the  composition  of assets and other
conditions  prescribed  by the Internal  Revenue  Code of 1986,  as amended (the
"Code"),  had been  permitted  to  establish  reserves for bad debts and to make
annual additions thereto which could,  within specified formula limits, be taken
as a deduction in computing taxable income for federal income tax purposes.  The
amount of the bad debt reserve deduction for "non-qualifying loans" was computed
under the experience  method.  The amount of the bad debt reserve  deduction for
"qualifying  real  property  loans"  (generally  loans  secured by improved real
estate) is computed under the experience method.

In August 1996,  legislation was enacted that repealed the percentage of taxable
income method of accounting used by many thrifts,  including Washington Federal,
to  calculate  their bad debt  reserve for  federal  income tax  purposes.  As a
result,  large thrifts must  recapture  that portion of the reserve that exceeds
the amount that could have been taken under the experience  method for post-1987
tax years.  The legislation  also requires  thrifts to account for bad debts for
federal income tax purposes on the same basis as commercial  banks for tax years
beginning  after  December 31, 1995.  The  recapture  will occur over a six-year
period,  the  commencement  of which was delayed  until the first  taxable  year
beginning  after  December  31,  1997,  for   institutions   which  met  certain
residential lending  requirements.  The management of the Company and Washington
Federal do not believe that the  legislation  will have a material impact on the
Company or Washington Federal.

In  addition  to  the  regular  income  tax,  corporations,   including  savings
associations such as Washington Federal, generally are subject to a minimum tax.
An  alternative  minimum  tax  is  imposed  at a  minimum  tax  rate  of  20% on
alternative minimum taxable income, which is the sum of a corporation's  regular
taxable income (with certain  adjustments)  and tax preference  items,  less any
available  exemption.  The  alternative  minimum tax is imposed to the extent it
exceeds the corporation's regular income tax and net operating losses can offset
no more than 90% of alternative minimum taxable income.

To the extent earnings appropriated to a savings association's bad debt reserves
for  "qualifying  real  property  loans" and  deducted  for  federal  income tax
purposes  exceed  the  allowable  amount  of such  reserves  computed  under the
experience method and to the extent of the association's  supplemental  reserves
for  losses on loans  ("Excess"),  such  Excess  may not,  without  adverse  tax
consequences,   be  utilized  for  the  payment  of  cash   dividends  or  other
distributions   to  a  shareholder   (including   distributions  on  redemption,
dissolution or  liquidation) or for any other purpose (except to absorb bad debt
losses).  As of June 30,  1999  Washington  Federal's  Excess  for tax  purposes
totaled approximately $314,000.

The Company files  consolidated  federal  income tax returns with the Banks on a
calendar   year  basis  using  the  accrual   method  of   accounting.   Savings
associations,  such as Washington Federal,  that file federal income tax returns
as part of a consolidated group are required by applicable Treasury  regulations
to reduce their taxable income for purposes of computing the percentage bad debt
deduction for losses  attributable to activities of the non-savings  association
members  of  the  consolidated  group  that  are  functionally  related  to  the
activities of the savings  association  member. The Company has not been audited
by the IRS for the last five years.  With respect to years  examined by the IRS,
either all  deficiencies  have been  satisfied or sufficient  reserves have been
established to satisfy asserted deficiencies.  In the opinion of management, any
examination  of still open returns would not result in a deficiency  which could
have a material adverse effect on the financial condition of the Company.

Iowa  Taxation.  Washington  Federal and Rubio are subject to a franchise tax by
the state of Iowa.  The franchise tax is imposed  annually in an amount equal to
5% of the  Banks'  adjusted  federal  taxable  income,  computed  before any net
operating loss deduction.  An alternative minimum tax is imposed on the Banks to
the extent such tax exceeds the Banks' regular tax liability.  The franchise tax
is in lieu of Iowa income tax imposed on corporations  doing business within the
State.  The Company is not subject to the Iowa  franchise tax, but is subject to
Iowa's regular corporate income tax.
<PAGE>


Executive Officers

Set forth  below are the  names,  ages and  positions  of each of the  executive
officers of the Company.  Except as otherwise indicated,  the persons named have
served as  officers  of the  Company  since it became  the  holding  company  of
Washington  Federal,  and all offices and positions described below are with the
Company and the Banks.  There are no arrangements or understandings  between the
persons  named  and any  other  person  pursuant  to which  such  officers  were
selected.

Stan Carlson,  age 42, was appointed  President and Chief  Executive  Officer of
Washington  Federal  in  1993.  Prior  to  joining  Washington  Federal,  he was
Executive Vice President of Northwoods State Bank, Northwoods, Iowa.

Chris Davies, age 44, became Vice President and Cashier of Rubio Savings Bank of
Brighton in 1983. Prior to joining Rubio, he was Vice President of Seymour State
Bank, Seymour, Iowa.

Dean Edwards, age 64, has been an employee of Rubio since 1953. He was appointed
President and Chief Executive  Officer of Rubio in 1966. Mr. Edwards serves as a
director of the Company.

Quintin T.  Harmon,  age 36,  became  Vice  President,  Managing  Officer of the
Wellman Federal Savings Branch in December 1998.  Prior to that time he was Vice
President  and Branch  Manager of the  corporate  office  for  Prospect  Federal
Savings Bank, Worth, Illinois.

Jeff Johnson,  age 40, became Vice  President of  Washington  Federal  primarily
responsible for the Bank's lending  department in June 1995. Prior to that time,
he was branch manager with Midland Savings Bank, Des Moines, Iowa.

Leisha A. Linge, age 35, became  Executive Vice President of Washington  Federal
Savings Bank in 1999 and has acted as the financial and accounting officer since
1995. From 1992 to 1995 she was a loan officer for Washington Federal.

Employees

As of June 30, 1999,  the Company had 27 full time and 12 part-time and seasonal
employees.  None of the  Company's  employees  are  represented  by a collective
bargaining  group. The Company believes that its relationship with its employees
is satisfactory.

Item 2.  Description of Property

The Company  conducts  its business at its main  offices.  The  Company's  total
investment in offices,  office property and equipment is $1.6 million with a net
book  value of  $875,000  at June 30,  1999.  The  following  table  sets  forth
information regarding the Company's properties:
<TABLE>
                                                                        Net Book Value
                                                                       of Real Property
                                                  Leased/          or Leasehold Improvements           Year
                                                   Owned               at June 30, 1999               Opened
    --------------------------------------------------------------------------------------------------------
    <S>                                           <C>              <C>                                <C>
    Washington Federal Locations:
    Main Office                                    Owned                   $200,000                    1976
    102 East Main Street
    Washington, Iowa

    Drive-thru                                     Owned                   $215,000                    1994
    220 East Washington Street
    Washington, Iowa

    Wellman Branch Office                          Owned                   $ 73,000                    1999
    801 6th Street
    Wellman, Iowa

    Rubio Location:

    Main Office                                    Owned                   $210,000                    1984
    122 East Washington
    Ruibo, Iowa
</TABLE>
<PAGE>


Item 3.  Legal Proceedings

The Company, from time to time, is a party to ordinary routine litigation, which
arises in the  normal  course of  business,  such as  claims to  enforce  liens,
condemnation  proceedings  on  properties  in which the Company  holds  security
interests, claims involving the making and servicing of real property loans, and
other issues  incident to the  business of the Banks.  The  resolution  of these
proceedings  should not have a material  adverse effect on the Company.  Item 4.
Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security holders,  through the solicitation
of proxies or otherwise, during the quarter ended June 30, 1999.

                                     PART II

Item 5.  Market for Common Equity and Related Stockholder Matters

Pages 54 and 55 of the  attached  1999 Annual  Report to  Stockholder  is herein
incorporated by reference.

Item 6.  Management's Discussion and Analysis or Plan of Operations

Pages 6 to 19 of the  attached  1999 Annual  Report to  Stockholders  are herein
incorporated by reference.

Item 7.  Financial Statements

Pages 20 to 51 of the Company's  1999 Annual Report to  Stockholders  are herein
incorporated by reference.

Item 8.  Changes in and Disagreements with Accountants on Accounting
         and Financial Disclosure


         Not applicable.

                                    PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act

Directors

Information  concerning  directors  and  executive  officers  of the  Company is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual Meeting of Shareholders,  a copy of which will be filed not later
than 120 days after the close of the fiscal year.

Executive Officers

Information  regarding the business  experience of the executive officers of the
Company  and the Banks who are not also  directors  contained  in Part I of this
Form 10-KSB is incorporated herein by reference.

Compliance With Section 16(a) of the Exchange Act

Section 16(a) of the Exchange Act requires the Company's directors and executive
officers,  and  persons  who own  more  than  10% of a  registered  class of the
Company's equity  securities,  to file with the SEC initial reports of ownership
and reports of changes in  ownership  of Company  common  stock and other equity
securities  of the  Company  by the  tenth  of the  month  following  a  change.
Officers,  directors  and  greater  than 10%  stockholders  are  required by SEC
regulation  to furnish the Company  with copies of all Section  16(a) forms they
file.

To the  Company's  knowledge,  based  solely on a review  of the  copies of such
reports  furnished  to the  Company and  written  representations  that no other
reports were  required,  during the fiscal year ended June 30, 1999, all Section
16(a)  filing  requirements  applicable  to  its  officers,  directors  and  10%
beneficial owners were complied with by such persons.
<PAGE>


Item 10. Executive Compensation

Information   concerning  executive   compensation  is  incorporated  herein  by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Shareholders, a copy of which will be filed not later than 120 days after the
close of the fiscal year.

Item 11. Security Ownership of Certain Beneficial Owners and Management

Information  concerning  security  ownership  of certain  beneficial  owners and
management is  incorporated  herein by reference  from the Company's  definitive
Proxy Statement for the Annual Meeting of Shareholders,  a copy of which will be
filed not later than 120 days after the close of the fiscal year.

Item 12. Certain Relationships and Related Transactions

Information  concerning  certain  relationships and transactions is incorporated
herein by reference from the Company's definitive Proxy Statement for the Annual
Meeting of  Shareholders,  a copy of which will be filed not later than 120 days
after the close of the fiscal year.

Item 13. Exhibits and Reports on Form 8-K

         (a)  Exhibits:

<TABLE>
                                                                        Reference to
                                                                       Prior Filing or
Regulation S-B                                                          Exhibit Number
Exhibit Number                           Document                      Attached Hereto
- --------------------------------------------------------------------------------------
<S>              <C>                                                   <C>

     2           Plan of Acquisition, Reorganization, Arrangement,          None
                 Liquidation or Succession
     3           (i)  Articles of Incorporation and                          *
                      amendments thereto
                 (ii) Bylaws                                                *
     4           Instruments defining the rights of holders                 None
     9           Voting Trust Agreement                                     None
     10          Material Contracts
                   Employment Agreement with Stan Carlson                   *
                   Employee Stock Ownership Plan                            *
                   Stock Option Plan                                        *
                   Recognition and Retention Plan                           *
     11         Statement:  re computation of per share earnings            11
     13         Annual Report to Security Holders                           13
     16         Letter:  re change in certifying accountant                None
     18         Letter:  re change in accounting principles                None
     21         Subsidiaries of Registrant                                  21
     22         Published report regarding matter submitted                None
                to vote
     23         Consent of  Accountants                                    None
     24         Power of Attorney                                      Not Required
     27         Financial Data Schedule                                     27
     99         Additional Exhibits                                        None
- ---------------------
<FN>

*    Filed  on  January  3,  1996,  as  exhibits  to  the  Company's   Form  S-1
     registration statement (File number 33-98778). All of such previously filed
     documents are hereby  incorporated  herein by reference in accordance  with
     Item 601 of Regulation S-B.
</FN>
</TABLE>

(b) Reports on Form 8-K:

No current reports on Form 8-K were filed by the Company during the three months
ended June 30, 1999.
<PAGE>


                                   SIGNATURES

In  accordance  with  Section 13 or 15(d) of the Exchange  Act,  the  Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                          WASHINGTON BANCORP


Date: September 27, 1999                  By: /s/ Stan Carlson
      ------------------------            --------------------------------------
                                          Stan Carlson
                                          President, Chief Executive Officer and
                                          Director
                                          (Duly Authorized Representative)

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.


/s/ Stan Carlson                           /s/ Rick R. Hofer
- ----------------------------------------   -------------------------------------
Stan Carlson, President, Chief Executive   Rick R. Hofer, Director
Officer and Director

Date: September 27, 1999                   Date: September 27, 1999
     -----------------------------------         -------------------------------


/s/ Myron L. Graber                        /s/ Richard L. Weeks
- ----------------------------------------   -------------------------------------
Myron L. Graber, Director                  Richard L. Weeks, Director

Date: September 27, 1999                   Date:  September 27, 1999
     -----------------------------------         -------------------------------


/s/ Mary Levy                              /s/ James D. Gorham
- ----------------------------------------   -------------------------------------
Mary Levy, Director                        James D. Gorham, Director

Date: September 27, 1999                   Date:  September 27, 1999
     -----------------------------------         -------------------------------


/s/ J. Richard Wiley                       /s/ Leisha A. Linge
- ----------------------------------------   -------------------------------------
J. Richard Wiley, Director                 Leisha A. Linge, Executive Vice
                                           President and Treasurer (Principal
                                           Financial and Accounting Officer)

Date: September 27, 1999                   Date: September 27, 1999
     -----------------------------------        --------------------------------


/s/ Dean Edwards
- ----------------------------------------
Dean Edwards, Chairman of the Board


Date:  September 27, 1999
      ----------------------------------








                                                                      Exhibit 11


                               Washington Bancorp
                    Computation of Earnings per Common Share



                                                           Twelve Months ended
                                                              June 30, 1999
                                                          ----------------------
                                                          Basic EPS  Diluted EPS
                                                          ----------------------


Computation of weighted average number of
 common  shares outstanding:
Common shares outstanding at the beginning of the ....     651,133      651,133
 period
Unreleased common shares held by the Employee ........     (42,313)     (42,313)
 Stock Ownership Plan (ESOP) at the beginning
 to the period
Weighted average common shares released by the .......       2,171        2,171
 ESOP during the period
Weighted average common shares outstanding -
 Stock Option Plan ...................................          --       14,812
Weighted average common shares purchased .............
 for treasury ........................................     (47,688)     (47,688)
                                                          ---------------------
Weighted average number of common shares .............     563,303      578,115
                                                          ---------------------
Net income ...........................................     831,200      831,200
                                                          ---------------------

Net income per common share ..........................        1.48         1.44
                                                          =====================










                               Washington Bancorp


                               1999 Annual Report



<PAGE>


                               WASHINGTON BANCORP





                                TABLE OF CONTENTS

Letter to Stockholders
Selected Consolidated Financial Information
Management's Discussion and Analysis of
 Financial Condition and Results of Operations
Report of Independent Auditors
Consolidated Financial Statements
Directors and Executive Officers

Stockholder Information





                        CONSOLIDATED FINANCIAL HIGHLIGHTS

 June 30, 1999
(Dollars in Thousands)

Total assets ...............................................           $102,984
Total loans, net ...........................................             72,779
Investment securities and other
  earning assets ...........................................             24,557
Deposits ...................................................             75,689
Borrowings .................................................             15,706
Net income .................................................                831
Stockholders' equity .......................................             10,711
Stockholders' equity as a percent of
  assets ...................................................              10.40%





                                 ANNUAL MEETING

                The Annual Meeting of Stockholders of Washington
              Bancorp will be held on October 19, 1999 at 4:00 P.M.
                at the office of the Company, located at 102 East
                         Main Street, Washington, Iowa.



<PAGE>


                               WASHINGTON BANCORP
                              102 East Main Street
                             Washington, Iowa 52353



September 21, 1999



Dear Fellow Stockholder,

It is with pleasure and pride that the Board of Directors,  the Officers and the
Staff of Washington  Bancorp and its  subsidiaries,  Washington  Federal Savings
Bank and Rubio  Savings Bank of Brighton  present our fourth annual  report.  In
1996, when this organization first became a public stock corporation,  our total
assets were $60,890,943.  When our year officially ended on June 30, 1999, those
assets had grown to $102,984,080, an increase of more than 69%.

This has been an exciting and enriching year with the addition to the Washington
Bancorp  family of Wellman  Federal  Savings,  a division of Washington  Federal
Savings  Bank.  The  Wellman  community  has greeted us warmly and appears to be
enjoying the full services of a locally-owned  community bank. An Advisory Board
of local residents will soon be in place to enable Wellman Federal to respond to
the unique needs of the Wellman area.

In addition to the geographical growth in the Washington Bancorp locations which
now cross Washington  County from north to south, we have formed a collaborative
relationship  with  Eagle  One  Financial  Services,  LLC,  which  will  provide
financial  planning  services  conveniently  located  within the main  office of
Washington  Bancorp.  This will broaden the investment  choices available to the
community  beyond our  traditional  FDIC-insured  offerings  to include  stocks,
bonds, mutual funds and insurance products.

Our  mission  at  Washington  Bancorp  is for our  community-involved  financial
institutions  to offer  diversified  services by friendly  and  competent  staff
committed to developing  lasting customer  relationships.  The Annual Report and
the  Annual  Meeting  are  for  you,  our  stockholders,   and  we  invite  your
participation  and  thank  you for your  support  and  confidence.  Our  present
Washington Bancorp family consists of more than 400 different individuals/family
members who own our stock. We look forward to an exciting year 2000.

Sincerely,


/s/ Stan Carlson
- ----------------
Stan Carlson
President & CEO


<PAGE>


                           SELECTED CONSOLIDATED FINANCIAL INFORMATION

The following consolidated financial information does not purport to be complete
and is qualified in its entirety by reference to the more detailed  consolidated
financial information contained elsewhere herein.
<TABLE>

                                                                               At June 30,
                                                       ----------------------------------------------------
                                                         1999       1998      1997       1996        1995
                                                       ----------------------------------------------------
                                                                         (Dollars in Thousands)
<S>                                                    <C>        <C>        <C>        <C>        <C>
Selected Financial Condition Data:

Total assets .......................................   $102,984   $ 94,327   $ 64,875   $ 60,891   $ 55,100
Loans receivable, net ..............................     72,779     65,885     52,530     40,906     40,435
Cash and cash equivalents ..........................      2,557      3,306        808      1,903      1,658
Investment securities ..............................     21,456     20,254      9,850     14,628     11,517
Investment in Federal Home Loan Bank ("FHLB")  Stock        860        812        466        369        362
Goodwill, net ......................................      1,281      1,375       --         --         --
Deposits ...........................................     75,689     66,595     44,754     44,176     42,950
Borrowed funds .....................................     15,706     15,724      8,652      5,505      7,230
Stockholders' equity ...............................     10,711     10,971     10,675     10,548      4,400
</TABLE>
<TABLE>
                                                                           Year Ended June 30,
                                                               -------------------------------------------
                                                                1999     1998     1997    1996       1995
                                                               -------------------------------------------
                                                                          (Dollars in Thousands)
<S>                                                            <C>      <C>      <C>      <C>       <C>
Selected Operations Data:

Total interest income ......................................   $7,455   $6,034   $4,990   $4,207    $3,939
Total interest expense .....................................    4,295    3,259    2,553    2,499     2,181
                                                               -------------------------------------------
  Net interest income ......................................    3,160    2,775    2,437    1,708     1,758
Provision for loan losses ..................................      112       89       40       15        --
                                                               -------------------------------------------
                                                                3,048    2,686    2,397    1,693     1,758
Total noninterest income ...................................      392      320      231      197       138
Total noninterest expense ..................................    2,077    1,744    1,712    1,206     1,278
                                                               -------------------------------------------
Income before income taxes .................................    1,363    1,262      916      684       618
Income tax expense .........................................      532      439      351      243       259
                                                               -------------------------------------------
Net income .................................................   $  831   $  823   $  565   $  441    $  359
                                                               ===========================================

Earnings per common share:
  Basic ....................................................   $ 1.48   $1.36    $ 0.92   $ 0.25*      N/A
                                                               ==================================
  Diluted ..................................................   $ 1.44   $1.33    $ 0.91   $ 0.25*      N/A
                                                               ==================================

Tangible earnings per common share(1) ......................   $ 1.60   $1.40    $ 0.91   $ 0.25*      N/A
                                                               ==================================
<FN>
*    Earnings  per  share  information  for the  year  ended  June  30,  1996 is
     calculated  by  dividing  net  income,  subsequent  to the  mutual to stock
     conversion,  by the  weighted  average  number of shares  outstanding.  Net
     income  subsequent to the conversion was $150,832 for the period ended June
     30, 1996.

(1)  Tangible  earnings per common share is  calculated by dividing the total of
     goodwill  expense plus net income by the weighted average number of diluted
     common shares outstanding.
</FN>
</TABLE>
<PAGE>


<TABLE>
                                                                           Year Ended June 30,
                                                            ---------------------------------------------
                                                             1999      1998      1997      1996     1995
                                                            ---------------------------------------------
<S>                                                         <C>        <C>       <C>       <C>      <C>
Selected Financial Ratios and Other Data:
Performance Ratios:
  Return on assets (ratio of  net  earnings to
    average total assets) ...........................        0.83%     1.06%     0.90%     0.78%    0.67%
    total assets)
Interest rate spread information:
  Average during period .............................        2.81      2.95      3.09      2.55     3.04
  End of period .....................................        3.21      2.95      3.09      2.96     2.91
  Net interest margin(1) ............................        3.31      3.70      3.97      3.13     3.38
  Ratio of operating expense to  average total assets        2.18      2.24      2.72      2.15     2.38
  Return on equity (ratio of net  income to average
    equity) .........................................        7.79      7.56      5.34      6.94     8.41

Quality Ratios:
  Non-performing assets to total  assets at end of
    period(2) .......................................        0.15      0.09      0.35      0.07     0.54
  Allowance for loan losses to non-performing loans .      304.64    435.99     98.52    475.00    68.81

Capital Ratios:
  Equity to total assets at end of period ...........       10.40     11.63     16.45     17.32     7.99
  Average equity to average assets ..................       10.62     13.99     16.80     11.31     7.96
  Ratio of average interest-earning assets to average
    interest-bearing liabilities ....................      111.04    117.22    121.22    112.79   108.01
Number of full service offices ......................           3         2         1         1        1

<FN>
(1)  Net interest income divided by average interest-earning assets.

(2)  Non-performing assets consist of nonaccruing loans, accruing loans past-due
     90 or more days and foreclosed assets.
</FN>
</TABLE>

Capital  Requirements.  The  following  table  sets forth  Washington  Federal's
compliance with its capital requirements at June 30, 1999.


                                                         Capital Level
                                 OTS Requirement      at June 30, 1999(1)
                                 ---------------   ---------------------------
                                 % of               % of               Amount
                                 Assets   Amount   Assets   Amount   of Excess
                                 ---------------------------------------------
                                           (Dollars in Thousands)
Capital Standard

Tangible Capital .........        1.50%   $1,184    8.53%   $6,728     $5,544
Core Capital .............        4.00%   $3,156    8.53%   $6,728     $3,572
Risk-based Capital .......        8.00%   $4,372   12.92%   $7,062     $2,690


(1)   Tangible  and core  capital  figures are  determined  as a  percentage  of
      adjusted  total assets;  risk-based  capital  figures are  determined as a
      percentage of  risk-weighted  assets in  accordance  with Office of Thrift
      Supervision ("OTS") regulations.
<PAGE>


The following table sets forth Rubio Savings Bank's  compliance with its capital
requirements at June 30, 1999.


                                      Capital Level
                                       Requirement        at June 30, 1999
                                     ---------------   -------------------------
                                      % of              % of            Amount
                                     Assets   Amount   Assets  Amount  of Excess
                                     -------------------------------------------
                                              (Dollars in Thousands)

Tier 1 or Leverage Capital ......      3.00%  $  700   11.09%  $2,587   $1,887
Tier 1 Risk-based Capital .......      4.00%     499   20.72%   2,587    2,088
Risk-based Capital ..............      8.00%     999   21.65%   2,704    1,705




                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



General

Washington Bancorp ("Washington",  and with its subsidiaries, the "Company"), an
Iowa corporation,  became the holding company of Washington Federal Savings Bank
("Washington  Federal")  on March 11,  1996.  Washington  Federal is a federally
chartered  stock savings bank  headquartered  in  Washington,  Iowa. On June 24,
1997,  Washington  entered into a merger agreement to acquire Rubio Savings Bank
of Brighton, Brighton, Iowa ("Rubio"). Rubio is held as a separate subsidiary of
Washington.  In January 1998,  Washington became a bank holding company upon the
completion of its  acquisition of Rubio.  In December 1998,  Washington  Federal
opened a branch office, Wellman Federal Savings, in Wellman, Iowa. The principal
assets of the  Company  are  Washington  Federal  and Rubio  (collectively,  the
"Banks").  The Company  presently  has no separate  operations  and its business
consists  only of the  business of the Banks.  All  references  to the  Company,
unless  otherwise  indicated,  at or before  March 11, 1996 refer to  Washington
Federal.

The  earnings  of the  Company  depend  primarily  on its level of net  interest
income,  which is the difference  between  interest  earned on  interest-earning
assets,  consisting primarily of mortgage loans, and investment securities,  and
the  interest  paid on  interest-bearing  liabilities,  consisting  primarily of
deposits.  Net interest  income is a function of the  Company's  "interest  rate
spread,"  which  is  the   difference   between  the  average  yield  earned  on
interest-earning   assets  and  the  average   rate  paid  on   interest-bearing
liabilities.  The interest rate spread is affected by  regulatory,  economic and
competitive  factors  that  influence  interest  rates,  loan demand and deposit
flows.  The  Company,   like  other  financial   institutions,   is  subject  to
interest-rate  risk to the degree  that its  interest-earning  assets  mature or
reprice at different times, or on a different basis,  than its  interest-bearing
liabilities.  To a lesser  extent,  the  Company's  operating  results  are also
affected by the amount of its non-interest income, including service charges and
loan fees, and other income which includes  commissions  from sales of insurance
by Washington  Federal's  service  corporation.  Non-interest  expense  consists
primarily  of  compensation  and  benefits,  occupancy  and  equipment,  federal
insurance premiums,  data processing and other operating expenses. The Company's
operating results are significantly affected by general economic conditions,  in
particular, the changes in market interest rate, government policies and actions
by regulatory authorities.

The Company's basic mission is to originate mortgage loans on a profitable basis
to the communities it serves.  In seeking to accomplish this mission,  the Board
of Directors and  management  have adopted a business  strategy  designed (i) to
maintain the Company's capital level in excess of regulatory requirements;  (ii)
to maintain the Company's asset quality;  (iii) to control  operating  expenses;
(iv) to manage the Company's  exposure to changes in interest rates. The Company
has attempted to achieve these goals by focusing on  originating  first mortgage
home loans,  consumer loans and commercial loans and by offering a full range of
deposit products.
<PAGE>


Forward-Looking Statements

When used in this  Annual  Report  or future  filings  by the  Company  with the
Securities  and Exchange  Commission,  in the Company's  press releases or other
public  or  shareholder  communications,  or in oral  statements  made  with the
approval of an authorized  executive officer,  the words or phrases "will likely
result," "are  expected  to," "will  continue,"  "is  anticipated,"  "estimate,"
"project,"   "believe"   or  similar   expressions   are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  The  Company  wishes to caution  readers not to
place undue reliance on any such forward-looking statements, which speak only as
of the date made, and to advise readers that various factors, including regional
and national  economic  conditions,  changes in levels of market interest rates,
credit risks of lending  activities,  and  competitive  and regulatory  factors,
could affect the Company's  financial  performance and could cause the Company's
actual results for future periods to differ materially from those anticipated or
projected.

The Company does not undertake,  and specifically disclaims any obligations,  to
revise any  forward-looking  statements to reflect the occurrence of anticipated
or unanticipated events or circumstances after the date of such statements.

Earnings Per Share

Basic  per  share   amounts  are   computed  by  dividing   net  income  by  the
weighted-average number of common shares outstanding.  Diluted per share amounts
assume the  conversion,  exercise  or  issuance of all  potential  common  stock
instruments  unless  the effect is to reduce a loss or  increase  the income per
common  share from  continuing  operations.  In  accordance  with  Statement  of
Position 93-6,  shares owned by the the Company's  employee stock ownership plan
("ESOP")  that  have  not  been  committed  to be  released  are not  considered
outstanding for the purpose of computing earnings per share.

In addition to the earnings per share ("EPS") information  typically  disclosed,
the Company provided "tangible" EPS as an alternative measure for evaluating the
Company's  ability to grow  tangible  capital.  The  Company's  tangible  EPS is
calculated  by  dividing  the total of goodwill  expense  plus net income by the
weighted average number of diluted common shares outstanding.

Impact of the Year 2000

In preparation  for the century date change,  the Banks have completed  upgrades
and  replacements  of all computer  systems and software  that did not meet Year
2000 standards. Testing of the new products has been completed and the Banks are
satisfied with the results.  Four separate  special  examinations  for Year 2000
issues have been  conducted by regulators  since July 1, 1998 and the Banks have
utilized the guidance of the OTS and the Federal Deposit  Insurance  Corporation
(the "FDIC") in applying their Year 2000 plans.  Communication  with vendors and
service providers is ongoing to assure  uninterrupted  services.  The Banks have
worked with local officials in developing  community-wide  contingency plans for
vital  community-wide  services and have communicated with customers with regard
to their Year 2000  preparations  and concerns.  A cash management plan has been
formulated to meet anticipated  additional cash needs of our customers.  Capital
expenditures  for Year 2000 readiness to date have been  approximately  $91,000,
with an expected  total of $120,000.  These  expenses are not expected to have a
significant impact on financial position or results of operations.

Financial Condition

Total  Assets.  Total assets  increased  from $64.9  million at June 30, 1997 to
$94.3 million at June 30, 1998 and to $103.0  million at June 30, 1999.  The net
increase from 1997 to 1998 was primarily due to the  acquisition of Rubio,  with
total  assets of $25.1  million,  as well as a $5.5  million  increase  in loans
receivable,  net  partially  offset by a $1.3  million  decrease  in  investment
securities.  The net  increase  from  1998 to 1999 was  primarily  due to a $6.9
million increase in loans receivable, net, a $1.2 million increase in investment
securities, and a $681,000 increase in federal funds sold, partially offset by a
$749,000 decrease in cash and cash equivalents.
<PAGE>


Loans receivable. Loans receivable, net increased from $52.5 million at June 30,
1997 to $65.9  million at June 30, 1998 to $72.8  million at June 30, 1999.  The
increase from 1997 to 1998 was primarily  due to the  acquisition  of Rubio with
loans receivable, net of $7.8 million. There was also a $5.5 million increase in
loans  receivable,  net due to the  continued  increase  in loan  demand  in the
Company's  market area.  The increase from 1998 to 1999 was due to the continued
mortgage  loan demand in the  Company's  market area,  as well as an increase in
commercial and agriculture  loan demand.  The majority of commercial loan growth
is in the agriculture sector. These loans provide for a higher rate of return to
the Company, but also carry some increased risk over our traditional residential
loan products.  The Company  believes that it follows  appropriate  underwriting
guidelines  in order to reduce this  potential  risk.  In addition,  the Company
obtains  guarantees  through the Farm Service Agency Guarantee  Lender's Program
when possible,  to further manage  portfolio  risk.  Commercial and  agriculture
loans increased $3.4 million from June 30, 1998 to June 30, 1999.

The Company's  non-performing  assets were $155,000 or 0.15% of totals assets at
June 30, 1999 as compared to $89,000 or .09% of total  assets at June 30,  1998.
Management is committed to maintaining the non-performing  assets to total asset
ratio within industry standards.

Deposits. Deposits increased $21.8 million or 48.7% to $66.6 million at June 30,
1998 from $44.8  million at June 30,  1997.  Transaction  and  savings  deposits
increased as a percentage of total  deposits from $14.3 million or 32.0% at June
30, 1997 to $24.3  million or 36.4% at June 30,  1998.  Certificates  of deposit
decreased as a percentage of total  deposits from $30.4 million or 68.0% at June
30, 1997 to $42.3 million or 63.6% at June 30, 1998.  This decrease was a result
of the  Rubio  acquisition  and  their  larger  amount  of  commercial  checking
accounts.

Deposits  increased $9.1 million or 13.7% to $75.7 million at June 30, 1999 from
$66.6 million at June 30, 1998.  Transaction and savings deposits decreased as a
percentage  of total  deposits  from $24.3  million or 36.4% at June 30, 1998 to
$25.7 million or 34.0% at June 30, 1999.  Certificates of deposit increased as a
percentage  of total  deposits  from $42.3  million or 63.6% at June 30, 1998 to
$50.0 million or 66.0% at June 30, 1999. The increase in certificates of deposit
was primarily  due to Washington  Federal  offering  more  competitive  rates on
certain of its certificate of deposit products.

Stockholders' Equity.  Stockholders' equity increased from $10.7 million at June
30, 1997 to $11.0  million at June 30, 1998,  and  decreased to $10.7 million at
June 30, 1999.  The increase  from June 30, 1997 to June 30, 1998 was  primarily
due to net income of $823,000,  the allocation of shares in the ESOP of $72,000,
the amortization of compensation  under the Company's  Recognition and Retention
Plan of  $67,000,  the  exercise  of 1,096  shares  of  common  stock  under the
Company's Stock Option and Incentive Plan ("Stock Option Plan") of $12,000,  and
the net  reduction in  unrealized  losses on available  for sale  securities  of
$3,000  partially  offset by $308,000 in payments for the  repurchase  of 16,500
shares of the Company's common stock,  dividends paid of $268,000, of redeemable
common  stock under the ESOP of $84,000 and the  retirement  of 1,096  shares of
common stock of $21,000.  The  decrease  from June 30, 1998 to June 30, 1999 was
primarily due to $684,000 in payments for the repurchase of 37,000 shares of the
Company's  common  stock,  dividends  paid  of  $272,000  and  the  increase  in
unrealized losses on available for sale securities of $235,000  partially offset
by net income of $831,000  and the  allocation  of ESOP  shares of $73,000.  The
portfolio of available-for-sale  securities is comprised primarily of investment
securities  carrying fixed interest rate. The fair value of these  securities is
subject to changes in interest  rates and the fair value of these  securities is
less than their carrying value as of June 30, 1999.Net Interest Income Analysis
<PAGE>


The following  table presents for the periods  indicated the total dollar amount
of  interest  income  from  average  interest-earning  assets and the  resultant
yields,  as well as the total  dollar  amount of  interest  expense  on  average
interest-bearing   liabilities  and  the  resultant  rates.  No  tax  equivalent
adjustments were made. All average balances are monthly average balances.
<TABLE>
                                                                       Year Ended June 30,
                                       ---------------------------------------------------------------------------------------
                                                     1999                        1998                           1997
                                       ---------------------------- ----------------------------  -----------------------------
                                         Average   Interest           Average   Interest            Average    Interest
                                       Outstanding Earned/   Yield/ Outstanding Earned/   Yield/  Outstanding   Earned/  Yield/
                                         Balance     Paid     Rate    Balance     Paid     Rate     Balance      Paid     Rate
                                       ----------------------------------------------------------------------------------------
<S>                                    <C>         <C>       <C>    <C>         <C>       <C>     <C>          <C>       <C>
                                                               (Dollars in Thousands)

Interest-earning assets:
  Loans receivable(1) ................   $69,013   $ 5,979    8.66%   $59,089   $ 5,138    8.69%     $47,538    $ 4,128   8.68%
  Investment securities ..............    21,692     1,253    5.78     13,622       800    5.87       11,528        757   6.57
  FHLB stock .........................       851        55    6.43        596        40    6.77          411         29   7.01
  Other interest-earning assets ......     3,897       168    4.32      1,654        56    3.40        1,822         76   4.18
                                         -----------------            -----------------              ------------------
    Total interest-earning assets(1)..   $95,453   $ 7,455    7.81    $74,961   $ 6,034    8.05      $61,299    $ 4,990   8.14
                                         -----------------            -----------------              ------------------

Interest-bearing liabilities:
  Certificates of deposit ............   $48,250   $ 2,712    5.62    $35,753   $ 2,060    5.76      $30,682    $ 1,741   5.68
  NOW, money market and passbook .....    21,991       700    3.18     16,508       558    3.38       13,226        472   3.57
    savings
  Advances from borrowers for taxes ..       185         1    0.46        167         2    1.02          155          2   1.52
    and insurance
  FHLB advances ......................    15,537       882    5.68     11,519       639    5.55        6,504        337   5.19
                                         -----------------            -----------------              ------------------
    Total interest-bearing liabilities   $85,963   $ 4,295    5.00    $63,947   $ 3,259    5.10      $50,567    $ 2,553   5.05
                                         -----------------            -----------------              ------------------

Net interest income ..................              $ 3,160                     $ 2,775                         $ 2,437
                                                    =======                     =======                         =======
Net interest rate spread(2) ..........                        2.81%                        2.95%                          3.09%
                                                              =====                        =====                          =====

Net interest-earning assets ..........   $ 9,490                      $11,014                       $10,732
                                         =======                      =======                       =======

Net yield on average interst-earnings
  assets .............................                        3.31%                        3.70%                          3.97%
                                                              =====                        =====                          =====

Average interest-earning assets to
  average interest-earning
  liabilities ........................              111.04%                              117.22%                        121.22%
                                                    =======                              =======                        =======
<FN>
(1)  Calculated net of deferred loan fees, loan discounts,  loans in process and
     loss reserves.

(2)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average rate on interest-bearing
     liabilities.
</FN>
</TABLE>
<PAGE>


The following table presents the weighted  average yields on loans,  investments
and other  interest-earning  assets,  and the  weighted  average  rates  paid on
deposits and  borrowings  and the  resultant  interest rate spreads at the dates
indicated.
                                                             At June 30,
                                                      --------------------------
                                                       1999      1998      1997
                                                      --------------------------

Weighted average yield on:
  Loans receivable .............................       8.44%     8.61%     8.55%
  Investment securities ........................       5.92      5.94      6.61
  Other interest-earning assets ................       5.50      5.86      5.96
Combined weighted average yield on interest- ...       7.81      7.93      8.21
 earning assets

Weighted average rate paid on:
  Passbook savings accounts ....................       1.55      2.36      2.30
  NOW accounts .................................       1.50      2.32      2.29
  Money market accounts ........................       3.47      3.87      3.92
  Certificates of deposit ......................       5.40      5.73      5.74
  Advances from borrowers for taxes & ..........         --      2.30      2.30
   insurance
  FHLB advances ...............................        5.66      5.54      5.50
Combined weighted average rate paid on ........        4.60      4.98      5.12
 interest-bearing liabilities
Spread ........................................        3.21      2.95      3.09

Rate/Volume Analysis

The following  schedule presents the dollar amount of changes in interest income
and  interest  expense  for major  components  of  interest-earning  assets  and
interest-bearing  liabilities.  It  distinguishes  between  the  changes  due to
changes in outstanding  balances and those due to changes in interest rates. For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information is provided on changes  attributable to (i) changes in volume (i.e.,
changes in volume  multiplied by prior  interest  rate) and (ii) changes in rate
(i.e.,  changes in rate multiplied by prior volume). For purposes of this table,
changes attributable to both rate and volume,  which cannot be segregated,  have
been allocated  proportionately to the changes due to the volume and the changes
due to rate. Year Ended June 30,
<TABLE>
                                                    1999 vs. 1998                          1998 vs. 1997
                                         -----------------------------------     --------------------------------
                                             Increase                               Increase
                                            (Decrease)                              (Decrease)
                                              Due to                Total              Due to             Total
                                         -------------------       Increase      ------------------     Increase
                                           Volume      Rate       (Decrease)     Volume        Rate    (Decrease)
                                         ------------------------------------------------------------------------
                                                                    (In Thousands)
                                         <S>          <C>          <C>           <C>          <C>      <C>
Interest-earning assets:
  Loans receivable                          $859      $ (18)         $ 841       $1,005       $  5        $1,010
  Investment securities                      465        (12)           453          129        (86)           43
  FHLB stock                                  17         (2)            15           12         (1)           11
  Other interest-earning
   assets                                     94          18           112          (7)        (13)         (20)
                                          ----------------------------------------------------------------------
Total interest-earning
  assets                                  $1,435       $(14)         1,421       $1,139       $(95)        1,044
                                          ======================================================================
Interest-bearing liabilities:
 Certificates of Deposit                   $ 704      $ (51)           704        $ 294        $ 25          319
 NOW, money market, and
  passbook savings                           177        (35)           142          112        (26)           86
 Advances from borrowers for
  taxes and insurance                        ---         (1)           (1)          ---         (1)          (1)
  FHLB advances                              227          15           242          277          25          302
                                         -----------------------------------------------------------------------
Total interest-bearing
 liabilities                             $ 1,108        $ 72         1,036        $ 683        $ 23          706
                                         =======================================================================
Net interest income                                                  $ 385                                 $ 338
                                                                     =====                                 =====
</TABLE>
<PAGE>


Comparison of Operating Results For The Years Ended June 30, 1999 and 1998

Performance  Summary.  Net income for the year ended June 30, 1999  increased by
$8,000 or 0.9% to $831,000 from  $823,000 for the year ended June 30, 1998.  The
increase was primarily due to an increase in net interest income of $385,000 and
an increase in non-interest  income of $72,000,  partially offset by an increase
in  non-interest  expense of  $333,000,  an  increase  in income tax  expense of
$92,000  and an increase in  provision  for loan loss of $24,000.  For the years
ended June 30,  1999 and 1998 the  return on average  assets was 0.83% and 1.06%
respectively,   while  the  return  on  average   equity  was  7.79%  and  7.56%
respectively.

Net  Interest  Income.  For the year ended June 30, 1999,  net  interest  income
increased  by $385,000 to $3.1 million from $2.7 million for the year ended June
30, 1998.  Interest  income  increased $1.4 million to $7.4 million for the year
ended June 30, 1999 from $6.0 million for the year ended June 30, 1998 partially
offset by a $1.0 million increase in interest expense to $4.3 for the year ended
June 30,  1999 from $3.3  million  for the year  ended  June 30,  1998.  The net
increase was primarily due to the increase in net interest-earning assets.

For the year ended June 30, 1999, the average yield on  interest-earning  assets
was 7.81%  compared to 8.05% for the year ended June 30, 1998.  The average cost
of  interest-bearing  liabilities  was 5.00% for the year  ended  June 30,  1999
compared  to 5.10% for the year  ended June 30,  1998.  The  average  balance of
interest-earning assets increased by $20.5 million to $95.5 million for the year
ended June 30, 1999 from $75.0 million for the year ended June 30, 1998.  During
the same time  period,  the  average  balance  of  interest-bearing  liabilities
increased  by $22.1  million to $86.0  million  for the year ended June 30, 1999
from $63.9 million for the year ended June 30, 1998.

Due to the lower returns on interest-earning assets, and despite the lower rates
on interest-bearing  liabilities, the average interest rate spread was 2.81% for
the year ended June 30, 1999 compared to 2.95% for the year ended June 30, 1998.
In  addition,  the lower ratio of  interest-earning  assets to  interest-bearing
liabilities,  as a result of market pricing, has caused the average net interest
margin to be  reduced by 29 basis  points,  to 3.31% for the year ended June 30,
1999 compared to 3.70% for the year ended June 30, 1998.

Provision  for Loan Loss.  For the year ended June 30, 1999,  the  provision for
loan loss increased $24,000 to $113,000 from $89,000 for the year ended June 30,
1998.  The primary  reason for the provision was the increased  size of the loan
portfolio, particularly in commercial and agriculture loans which are considered
to carry a higher risk of default than  residential  loans.  The Company's  loan
portfolio  remains  primarily  residential  mortgage loans and has experienced a
minimal amount of  charge-offs  in the past three years.  The allowance for loan
losses  of  $472,000  or .65% of loans  receivable,  net at June 30,  1999 is an
increase when compared to $388,000 or .59% of loans receivable,  net at June 30,
1998. The allowance for loan losses as a percentage of non-performing assets was
304.64% at June 30, 1999 compared to 435.99% at June 30, 1998.

Management will continue to monitor the Company's  allowance for loan losses and
will make  additions to the  allowance  through the provision for loan losses as
economic  conditions  dictate.  Although the Company maintains its allowance for
loan losses at a level which management  considers to be adequate to provide for
loan  losses,  there can be no  assurance  that  future  losses  will not exceed
estimated  amounts or that  additional  provisions  for loan  losses will not be
required in the future.

Non-interest  Income.  For the year ended  June 30,  1999,  non-interest  income
increased $72,000 or 22.6% to $392,000 from $320,000 for the year ended June 30,
1998.  The  increase  was  primarily  due to a $75,000  increase in bank service
charges and fees, a $13,000 increase in other non-interest income, and a $10,000
increase  in gain  on  securities,  available-for-sale,  partially  offset  by a
$25,000  decrease  in  insurance  commissions  and a  $1,000  decrease  in  loan
origination and commitment fees.
<PAGE>


Bank service  charges and fees increased  $75,000 to $284,000 for the year ended
June 30, 1999 from  $209,000 for the year ended June 30,  1998.  The increase is
primarily  due to a $46,000  increase in overdraft  fees, a $17,000  increase in
checking account  charges,  a $6,000 increase in credit card related fees, and a
$3,000  increase in late fees  assessed.  The primary reason for the increase in
bank service charges and fees is due to the inclusion of Rubio's service charges
and fees for the entire year as  compared  to only a six-month  period in fiscal
1998.

Other  non-interest  income increased $13,000 to $33,000 for the year ended June
30,1999 from $20,000 for the year ended June 30, 1998. The increase is primarily
due to an increase in gain realized on foreclosed  properties.  Gain on the sale
of available-  for- sale  securities  increased  $10,000 to $15,000 for the year
ended June 30, 1999 from $5,000 for the year ended June 30, 1998  primarily  due
to the sale of U.S. Treasury securities. Insurance commissions decreased $25,000
to $51,000 for the year ended June 30, 1999 from $76,000 for the year ended June
30, 1998 primarily due to fluctuations in the volume of sales of credit life and
disability insurance products.

Non-interest  Expense.  For the year ended June 30, 1999,  non-interest  expense
increased  $333,000  to $2.1  million for the year ended June 30, 1999 from $1.7
million for the year ended June 30, 1998.  The  increase is  primarily  due to a
$136,000  increase in compensation  and benefits,  an $88,000  increase in other
expense,  a $51,000  increase in goodwill,  a $42,000  increase in occupancy and
equipment,  an $8,000  increase  in  deposit  insurance  premiums,  and a $7,000
increase in data processing.

Compensation and benefits  increased $136,000 to $1.1 million for the year ended
June 30, 1999 from  $929,000 for the year ended June 30, 1998.  The increase was
primarily  due to the  addition of three  full-time  equivalent  employees  as a
result of  Washington  Federal's  new branch in Wellman,  Iowa,  and to a lesser
extent, normal salary increases.

Other non-interest expense increased $88,000 to $549,000 for the year ended June
30, 1999 from  $460,000  for the year ended June 30, 1998  primarily  due to the
increased cost of operating  additional  offices since the  acquisition of Rubio
and the opening of Washington  Federal's  branch in Wellman,  Iowa. The increase
was primarily due to a $34,000 increase in supplies,  a $22,000 increase in fees
paid for services provided by outside contractors, a $14,000 increase in ATM and
debit card processing fees, a $12,000 increase in postage and delivery  expense,
a $12,000 increase in real estate owned expense,  a $10,000 increase in checking
accounts, and a $9,000 increase in non-capitalized  expenses related to the Year
2000 issue, partially offset by a $25,000 decrease in professional fees paid.

Goodwill expense  increased  $51,000 to $95,000 for the year ended June 30, 1999
from $43,000 for the year ended June 30, 1998 due to the  acquisition  of Rubio.
Occupancy and equipment expense increased $42,000 to $225,000 for the year ended
June 30, 1999 from  $183,000 for the year ended June 30, 1998  primarily  due to
the addition of  Washington  Federal's  branch in Wellman,  Iowa and the Rubio's
office  building.  FDIC insurance  premiums  increased $8,000 to $57,000 for the
year ended June 30, 1999 from $48,000 for the year ended June 30, 1998 primarily
due to the increase in deposits.  Data processing  expense  increased  $7,000 to
$87,000  for the year ended June 30,  1999 from  $80,000 for the year ended June
30, 1998.

Income  Taxes.  Income tax expense  increased  $92,000 to $532,000  for the year
ended  June 30,  1999  from  $440,000  for the year  ended  June 30,  1998.  The
effective income tax rates for the years ended June 30, 1999 and 1998 were 39.0%
and 34.8%,  respectively.  The increase was primarily due to the  non-deductible
goodwill expense.

Comparison of Operating Results For The Years Ended June 30, 1998 And 1997

Performance  Summary.  Net income for the year ended June 30, 1998  increased by
$258,000 or 45.7% to $823,000  from  $565,000  for the year ended June 30, 1997.
The increase was primarily due to an increase in net interest income of $338,000
and an  increase  in  non-interest  income of  $89,000,  partially  offset by an
increase  in  provision  for  loan  losses  of  $49,000,   and  an  increase  in
non-interest  expense  of  $32,000  and an  increase  in income  tax  expense of
$89,000.  For the years  ended  June 30,  1998 and 1997,  the  return on average
assets was 1.06% and .90%, respectively,  while the return on average equity was
7.56% and 5.34%, respectively.
<PAGE>


Net  Interest  Income.  For the year ended June 30, 1998,  net  interest  income
increased  by $338,000 to $2.7 million from $2.4 million for the year ended June
30, 1997.  Interest  income  increased $1.0 million to $6.0 million for the year
ended June 30, 1998 from $5.0 million for the year ended June 30, 1997 offset by
a $706,000  increase in interest expense to $3.3 million for the year ended June
30, 1998 from $2.6  million for the year ended June 30,  1997.  The net increase
was primarily due to the increase in net  interest-earning  assets caused by the
acquisition  of Rubio as well as a result of strong loan demand in the Company's
market area.

For the year ended June 30, 1998, the average yield on  interest-earning  assets
was 8.05%  compared to 8.14% for the year ended June 30, 1997.  The average cost
of  interest-bearing  liabilities  was 5.10% for the year  ended  June 30,  1998
compared  to 5.05% for the year  ended June 30,  1997.  The  average  balance of
interest-earning assets increased by $13.7 million to $75.0 million for the year
ended June 30, 1998 from $61.3 for the year ended June 30, 1997. During the same
time period, the average balance of  interest-bearing  liabilities  increased by
$13.3  million to $63.9  million  for the year  ended  June 30,  1998 from $50.6
million for the year ended June 30, 1997.

Due to lower  returns on  interest-earnings  assets and higher  funding costs on
interest-bearing liabilities, the average interest rate spread was 2.95% for the
year ended June 30, 1998 compared to 3.09% for the year ended June 30, 1997. The
average net interest  margin was 3.70% for the year ended June 30, 1998 compared
to 3.97% for the year ended June 30, 1997.

Provision  for Loan Loss.  For the year ended June 30, 1998,  the  provision for
loan loss increased  $49,000 to $89,000 from $40,000 for the year ended June 30,
1997.  The primary  reason for the provision was the increased  size of the loan
portfolio,  particularly  in  commercial  loans which are  considered to carry a
higher  risk of default  than  residential  loans,  but do earn a higher rate of
return.  The Company's loan portfolio remains primarily of residential  mortgage
loans and it has  experienced a minimal  amount of charge-offs in the past three
years. The allowance of loan losses of $388,000 or .59% of loans receivable, net
at June 30, 1998 is an increase, partially due to the acquisition of Rubio, when
compared to  $226,000 or .43% of loans  receivable,  net at June 30,  1997.  The
allowance for loan losses as a percentage of  non-performing  assets was 435.99%
at June 30, 1998 compared to 98.52% at June 30, 1997.

Non-interest  Income.  For the year ended  June 30,  1998,  non-interest  income
increased $89,000 or 38.4% to $320,000 from $231,000 for the year ended June 30,
1997.  The  increase  was  primarily  due to a $92,000  increase in bank service
charges and fees, a $5,000  increase in gain on securities,  available-for-sale,
and a $1,000 increase in loan origination and commitment fees,  partially offset
by a $7,000  decrease  in other  non-interest  income and a $2,000  decrease  in
insurance commissions.

Bank service  charges and fees increased  $92,000 to $209,000 for the year ended
June 30, 1998 from  $117,000 for the year ended June 30,  1997.  The increase is
primarily due to a $60,000  increase in overdraft  fees, an $18,000  increase in
checking  account  charges,  a $5,000 increase in merchant  discount  income,  a
$5,000  increase in late  charges  assessed,  a $2,000  increase in safe deposit
rental,  $1,000  increase in credit card fee  income,  and a $1,000  increase in
exchange fees. These increases are largely due to the acquisition of Rubio. Gain
on securities,  available-for-sale increased $5,000 to $5,000 for the year ended
June 30, 1998 from $0 for the year ended June 30, 1997 due to the Company taking
an opportunity to realize gain on securities  classified as  available-for-sale.
Loan  origination and commitment fee income  increased  $1,000 to $9,000 for the
year ended June 30,  1998 from  $8,000 for the year ended June 30,  1997.  Other
non-interest income decreased $7,000 to $21,000 for the year ended June 30, 1998
from  $28,000  for the year  ended June 30,  1997 due to a decrease  in the gain
realized on foreclosed  properties.  Insurance  commissions  decreased $2,000 to
$76,000  for the year ended June 30,  1998 from  $78,000 for the year ended June
30,  1997 due to the  fluctuation  in the  volume  of sales of  credit  life and
disability  products.  Non-interest  Expense.  For the year ended June 30, 1998,
non-interest  expense  increased  $32,000 or 1.9% from $1.7 million for the year
ended June 30, 1997.  The increase is  primarily  due to a $207,000  increase in
compensation and benefits, a $115,000 increase in other non-interest  expense, a
$33,000  increase in  occupancy  and  equipment,  and a $5,000  increase in data
processing expense offset by a $328,000 decrease in deposit insurance premiums.
<PAGE>


Compensation and benefits increased $207,000 to $929,000 for the year ended June
30,  1998 from  $722,000  for the year  ended June 30,  1997.  The  increase  is
primarily due to a $145,000 increase in employee salaries, a $24,000 increase in
employee insurance premiums,  a $21,000 increase in retirement and ESOP expense,
a $15,000 increase in bonuses accrued and incentives paid for product promotion,
a $7,000  increase in director's  fees, and a $4,000 increase in employee travel
and work expenses  partially  offset by a $5,000 decrease in the Recognition and
Retention  Plan  expense and a $4,000  decrease  in credit  life and  disability
broker  fees.  The  increase  is  primarily  due  to an  increase  in  full-time
equivalent  employees  as a result of the Rubio  acquisition  and normal  salary
increases.

Other  non-interest  expense  increased  $115,000 to $503,000 for the year ended
June 30, 1998 from  $388,000 for the year ended June 30,  1997.  The increase is
primarily due to a $43,000 increase in the  amortization of goodwill,  a $13,000
increase  in office  supplies,  a  $12,000  increase  in  postage  and  delivery
primarily due to special promotional  mailings,  an $11,000 increase in checking
account expenses due to a new checking  account  program,  a $10,000 increase in
charges assessed by the FHLB of Des Moines, a $9,000 increase in advertising,  a
$9,000  increase in ATM and debit card  processing  fees, an $8,000  increase in
appraisal  and  inspection   fees,  and  an  $8,000   increase  in  professional
organization  dues  partially  offset by an $8,000  decrease in  accounting  and
auditing fees. Most of these changes resulted from the Rubio acquisition.

Occupancy and equipment expense increased $33,000 to $183,000 for the year ended
June 30, 1998 from  $150,000 for the year ended June 30,  1997.  The increase is
primarily due to a $9,000 increase in small asset  purchases,  a $7,000 increase
in the equipment  repairs,  a $5,000 increase in property tax expense,  a $4,000
increase in utilities,  a $3,000  increase in office  building  depreciation,  a
$3,000  increase  in  building  maintenance  expense,  and a $2,000  increase in
telephone expenses. Data processing expenses increased $5,000 to $80,000 for the
year ended June 30, 1998 from $75,000 for the year ended June 30, 1997 due to an
additional services provided in relation to Year 2000 preparedness.

Deposit insurance premiums decreased $328,000 to $49,000 for the year ended June
30,  1998 from  $377,000  for the year  ended June 30,  1997.  The  decrease  is
primarily due to the $294,000 one-time Savings  Association  Insurance Fund (the
"SAIF")  assessment for the year ended June 30, 1997, and a $34,000  decrease in
deposit insurance premiums.

The  deposits of  Washington  Federal  are  insured by the  Savings  Association
Insurance  Fund "the "SAIF"),  and the deposits of Rubio are insured by the Bank
Insurance Fund (the "BIF").  The two insurance  funds are  administrated  by the
FDIC. Prior to September 1996,  financial  institutions which are members of the
BIF had experienced  substantially  lower deposit insurance premiums because the
BIF had  achieved  its  required  level of  reserves,  while  the SAIF  prior to
September 1996 had not yet achieved its required  reserves.  A  recapitalization
plan for the SAIF was signed by the  President on September  30, 1996 as part of
the Economic  Growth and  Regulatory  Paperwork  Reduction  Act and provided the
one-time  special  assessment of 0.657% of deposits  imposed on all SAIF insured
institutions to enable the SAIF to achieve its required levels of reserves.  The
assessment  of 0.657% was  assessed  based on  deposits as of March 31, 1995 and
Washington Federal's special assessment amounted to approximately $294,000. As a
result of the special assessment, Washington Federal's deposit insurance premium
was  reduced to 0.065%  from 0.23% of  deposits  previously  paid by  Washington
Federal. Rubio's deposit insurance premium was 0.012% of deposits.

Income Taxes. Income taxes increased $89,000 to $440,000 for the year ended June
30, 1998 from $351,000 for the year ended June 30, 1997.  The  effective  income
tax rates for the  years  ended  June 30,  1998 and 1997 were  34.8% and  38.3%,
respectively.  The  fluctuations  in  the  effective  income  tax  rate  relates
primarily to the treatment of the Recognition  and Retention  expense for income
tax purposes.
<PAGE>


Asset/Liability Management

One of the Company's  principal  financial  objectives  is to achieve  long-term
profitability while reducing its exposure to fluctuations in interest rates. The
Company  has  sought to reduce  exposure  of its  earnings  to changes in market
interest rates by managing the mismatch  between asset and liability  maturities
and interest rates.  The principal  element in achieving this objective has been
to increase the interest-rate sensitivity of the Company's assets by originating
loans with interest rates subject to periodic  adjustments to market conditions.
Accordingly,  the Company's  primary one- to four-family loan product has been a
balloon  loan  which  accounted  for $30.7  million  of its $72.7  million  loan
portfolio,  or 42.3% at June 30, 1999.  Adjustable  rate loans account for $15.9
million of its $72.7 million loan portfolio, or 21.8% at June 30, 1998.

The Company has historically  relied upon retail deposit accounts as its primary
source of funds and will  continue  to do so.  Management  believes  that retail
deposit  accounts  and long term  borrowings  as sources of funds,  compared  to
brokered  deposits,  reduce the effects of interest  rate  fluctuations  because
these deposits and borrowings generally represent a more stable source of funds.

Net Portfolio Value. In order to encourage savings  associations to reduce their
interest rate risk, the OTS adopted a rule  incorporating  an interest rate risk
("IRR")  component  into the risk-based  capital  rules.  The IRR component is a
dollar  amount  that will be  deducted  from total  capital  for the  purpose of
calculating an institution's  risk-based capital  requirement and is measured in
terms of the  sensitivity  of its net  portfolio  value  ("NPV")  to  changes in
interest rates. NPV is the difference  between incoming and outgoing  discounted
cash flows  from  assets,  liabilities,  and  off-balance  sheet  contracts.  An
institution's  IRR  is  measured  as  the  change  to its  NPV  as a  result  of
hypothetical  200 basis  point  ("bp")  changes  in  market  interest  rates.  A
resulting  change in NPV of more than 2% of the  estimated  market  value of its
assets  will  require  the  institution  to deduct  from its capital 50% of that
excess  change.  The rules provide that the OTS will calculate the IRR component
quarterly for each institution.  The Company, based on asset size and risk-based
capital, has been informed by the OTS that it is exempt from this rule.

Presented  on the  following  table,  as of June 30,  1999,  is an  analysis  of
Washington  Federal's  interest  rate risk as  measured  by  changes  in NPV for
instantaneous  and sustained  parallel  shifts in the yield curve,  in 100 basis
point  increments,  up  and  down  300  basis  points  in  accordance  with  OTS
regulations.  For example,  a 300 basis point  increase in interest  rates would
decrease  Washington  Federal's NPV by $1.5 million or 19% and a 300 basis point
decrease  in interest  rates would  increase  Washington  Federal's  NPV by $1.4
million or 17%. As previously mentioned, the OTS has informed Washington Federal
that it is not subject to the IRR component as discussed  above.  Further,  were
Washington  Federal  subject to the IRR component at June 30, 1999, it would not
have been  considered  to have had a greater than normal level of interest  rate
exposure and a deduction from capital would not have been required,  although it
is still  subject to interest  rate risk and,  as can be seen below,  increasing
rates could reduce Washington Federal's NPV.


                                At June 30, 1999
- --------------------------------------------------------------------------------
                 Net Portfolio Value                    NPV as % of PV of Assets
- -----------------------------------------------------   ------------------------
Change in
 Rates           $ Amount      $ Change      % Change    NPV Ratio       Change
- --------------------------------------------------------------------------------
            (Dollars in Thousands)

+300 bp            6,437         -1,532          -19%      8.40%         -157 bp
+200 bp            7,036           -933          -12%      9.04%          -93 bp
+100 bp            7,544           -425           -5%      9.56%           -41bp
   0 bp            7,969                                   9.97%
- -100 bp            8,348            379           +5%     10.32%          +35 bp
- -200 bp            8,781            813          +10%     10.71%          +74 bp
- -300 bp            9,333          1,364          +17%     11.22%         +125 bp
<PAGE>


Management of interest  sensitivity of Rubio has historically  been accomplished
by matching  the  maturities  of  interest-earning  assets and  interest-bearing
liabilities.  The following table illustrates the asset/(liability) funding gaps
for selected maturity periods as of June 30, 1999.
<TABLE>
                                                                           Maturing Within
                                                            ----------------------------------------------
                                                              0-6          6-12         1-2         2-3
                                                             Months       Months       Years       Years        Total
                                                            ----------------------------------------------------------
<S>                                                         <C>          <C>          <C>         <C>         <C>
                                                                               (Dollars in Thousands)

Assets
  Loans receivable ......................................   $  2,057     $  2,126     $  1,867    $  7,193    $ 13,243
  Securities ............................................        500        1,550        1,510       3,071       6,631
                                                            ----------------------------------------------------------
     Total interest-earning assets ......................      2,557        3,676        3,377      11,264      19,874
                                                            ----------------------------------------------------------

Liabilities
  Interest-bearing deposits .............................     11,797        4,102        2,248         334      18,481
                                                            ----------------------------------------------------------

Asset/(Liability) funding GAP ...........................     (9,240)        (426)       1,129      10,930       1,393
                                                            ----------------------------------------------------------

GAP ratio (assets/liabilities) ..........................         22%          90%         150%        103%        108%
</TABLE>

Certain  shortcomings  are  inherent in the method of analysis  presented in the
computation of NPV.  Although  certain assets and  liabilities  may have similar
maturities or periods within which they will reprice, they may react differently
to changes in market  interest  rates.  The interest  rates on certain  types of
assets and  liabilities  may fluctuate in advance of changes in market  interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates. Additionally, the Company's primary loan products, the three-year balloon
and  adjustable  rate  loans,  may  permit  the  Company to adjust to changes in
interest  rates on a  short-term  basis  and over  the  life of the  asset.  The
proportion of three-year  balloon and adjustable  rate loans could be reduced in
future periods if market  interest rates decrease and remain at lower levels for
a sustained period, due to increased refinance  activity.  Further, in the event
of a change in interest  rates,  prepayment  and early  withdrawal  levels would
likely  deviate  significantly  from those  assumed in the table.  Finally,  the
ability of many  borrowers to service their  three-year  balloon and  adjustable
rate  mortgage  loans may  decrease  in the event of a sustained  interest  rate
increase.

Liquidity and Capital Resources

The Company's primary sources of funds are deposits,  long-term  borrowings from
the FHLB,  repayments  and  prepayments  of loans,  the  maturity of  investment
securities and interest income.  Although maturity and scheduled amortization of
loans are relatively predictable sources of funds, deposit flows and prepayments
on loans are  influenced  significantly  by  general  interest  rates,  economic
conditions and competition.

The primary investing  activity of the Company is originating  mortgage loans to
be held to maturity.  For the fiscal years ended June 30, 1999,  1998, and 1997,
the Company  originated  loans for its portfolio in the amount of $42.1 million,
$32.1 million,  and $28.2 million,  respectively.  These  activities were funded
primarily by deposits,  principal repayments of loans, and FHLB borrowings. FHLB
borrowings  have been more costly than deposits,  but less than other  financing
sources available.

For  investment  and liquidity  purposes,  the Company  maintains a portfolio of
investment  securities  including  U.S.  Treasury  securities,  U.S.  government
agencies,  state and political  subdivisions,  mortgaged-backed  securities  and
corporation and other securities.
<PAGE>


Washington Federal is required to maintain minimum levels of liquid assets under
the OTS  regulations.  Savings  institutions are required to maintain an average
daily balance of liquid  assets  (including  cash,  certain time  deposits,  and
specified U.S. government, state or federal agency obligations) of not less than
4.0% of its average daily  balance of net  withdrawal  accounts plus  short-term
borrowings.  It  is  Washington  Federal's  policy  to  maintain  its  liquidity
portfolio in excess of regulatory  requirements.  Washington Federal's liquidity
ratios were 18.84%, 13.17%, and 8.7%,  respectively,  at June 30, 1999, 1998 and
1997.

Cash was generated by the Company's operating  activities during the years ended
June  30,  1999,  1998  and  1997,  primarily  as a result  of net  income.  The
adjustments  to reconcile net income to net cash  provided by operations  during
the periods  presented  consisted  primarily  of  amortization  of premiums  and
discounts on debt securities,  depreciation  expense,  amortization of goodwill,
deferred  income  taxes and  increases  and  decreases in other assets and other
liabilities. The primary investing activities of the Company are the origination
of loans and the purchase of investment  securities,  which are funded with cash
provided  from  operations  and financing  activities,  as well as proceeds from
amortization  and  prepayments  on existing  loans and  proceeds  from sales and
maturities of securities.  The primary financing activities consist of deposits,
borrowing/repayments with the FHLB of Des Moines.

The Company's  most liquid assets are cash and cash  equivalents,  which include
short-term  investments.  At June  30,  1999,  1998  and  1997,  cash  and  cash
equivalents were $2.6 million, $3.3 million, and $808,000, respectively.

Liquidity  management for the Company is both an ongoing and long-term  function
of the Company's asset/liability management strategy. Excess funds generally are
invested  in  overnight  deposits  at  the  FHLB  of  Des  Moines  or  financial
institutions.  Should the Company  require  funds beyond its ability to generate
them internally,  additional  sources of funds are available through FHLB of Des
Moines  advances.  The  Company  would  pledge its FHLB of Des Moines  stock and
certain other assets as collateral for such advances.  During fiscal 1999,  1998
and 1997,  the Company  used FHLB  advances to meet cash flow  requirements  and
finance  loan  growth.  The FHLB  advances  are  generally  at a higher  rate of
interest than transaction and savings deposit accounts.

At June 30, 1999, the Company had outstanding  loan  commitments of $2.8 million
and undisbursed  loans in process of $546,000.  The Company  anticipates it will
have sufficient funds available to meet its current loan commitments,  including
loan  applications  received  and in  process  prior  to the  issuance  of  firm
commitments.  Certificates  of deposit which are scheduled to mature in one year
or  less at  June  30,  1999  were  $27.4  million.  Based  on past  experience,
management believes that a significant portion of such deposits will remain with
the Company.

Under  federal law, the Banks are  required to meet certain  tangible,  core and
risk  based  capital  requirements.  For  information  regarding  the  Company's
regulatory   capital   compliance,    see   "Selected   Consolidated   Financial
Information."

Recent Accounting Developments

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
"Accounting for Derivative  Instrument and Hedging  Activities."  This statement
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities.  This statement must be adopted no later than June 30, 2002,
although earlier application is permitted.  The adoption of Statement 133 is not
expected to have a material impact on the Company.
<PAGE>


Impact of Inflation and Changing Prices

The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with generally accepted accounting principles, which
generally  requires the measurement of financial  position and operating results
in terms of historical  dollars  without  considering the change in the relative
purchasing power of money over time due to inflation. The impact of inflation is
reflected in the  increased  cost of the  Company's  operations.  Nearly all the
assets and  liabilities  of the Company are  financial,  unlike most  industrial
companies.  As a result,  the  Company's  performance  is  directly  impacted by
changes in interest  rates,  which are  indirectly  influenced  by  inflationary
expectations.  The Company's  ability to match the interest  sensitivity  of its
financial assets to the interest sensitivity of its financial liabilities in its
asset/liability management may tend to minimize the effect of change in interest
rates on the Company's performance. Changes in interest rates do not necessarily
move to the same  extent as  changes  in the price of goods  and  services.  The
liquidity and the maturity structure of the Company's assets and liabilities are
critical to the maintenance of acceptable performance levels.
<PAGE>










                               Washington Bancorp

                                 and Subsidiary


                          Consolidated Financial Report


                                  June 30, 1999



<PAGE>





                                    Contents


INDEPENDENT AUDITOR'S REPORT
FINANCIAL STATEMENTS

   Consolidated statements of financial condition
   Consolidated statements of income
   Consolidated statements of comprehensive income
   Consolidated statements of  stockholders' equity
   Consolidated statements of cash flows
   Notes to financial statements

<PAGE>




                          Independent Auditor's Report



To the Board of Directors
Washington Bancorp
Washington, Iowa

We have audited the accompanying  consolidated statements of financial condition
of Washington Bancorp and its subsidiaries as of June 30, 1999 and 1998, and the
related consolidated statements of income,  comprehensive income,  stockholders'
equity and cash flows for each of the three  years in the period  ended June 30,
1999.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Washington Bancorp
and  subsidiaries  as of June  30,  1999  and  1998,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
June 30, 1999 in conformity with generally accepted accounting principles.


                                                     /s/ McGladrey & Pullen, LLP

Cedar Rapids, Iowa
August 12, 1999



<PAGE>


Washington Bancorp and Subsidiaries

Consolidated Statements of Financial Condition
June 30, 1999 and 1998
<TABLE>
ASSETS                                                                                   1999             1998
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>               <C>
Cash and cash equivalents (Note 2):
   Interest-bearing ...........................................................     $    901,346      $  1,858,527
   Noninterest-bearing ........................................................        1,656,084         1,447,847
Investment securities (Notes 2 and 3):
   Held to maturity (fair value approximates $760,520 at June 30, 1999) .......          760,520         1,131,478
   Available-for-sale .........................................................       20,695,366        19,122,283
Federal funds sold ............................................................        1,340,000           659,497
Loans receivable, net of allowance for loan losses of $472,187
   in 1999 and $388,034 in 1998 (Notes 4, 8 and 15) ...........................       72,779,177        65,884,941
Accrued interest receivable (Note 5) ..........................................        1,190,600           959,663
Federal Home Loan Bank stock ..................................................          860,000           812,400
Foreclosed real estate ........................................................          235,914               - -
Premises and equipment, net (Note 6) ..........................................          874,551           799,806
Goodwill ......................................................................        1,280,526         1,375,087
Other assets ..................................................................          409,996           275,416
                                                                                    ------------------------------
              Total assets ....................................................     $102,984,080      $ 94,326,945
                                                                                    ==============================

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
   Deposits (Note 7):
      Noninterest-bearing .....................................................     $  2,596,143      $  2,768,561
      Interest-bearing ........................................................       73,093,323        63,826,915
                                                                                    ------------------------------
              Total deposits ..................................................       75,689,466        66,595,476
   Borrowed funds (Notes 3 and 8) .............................................       15,706,290        15,724,071
   Advances from borrowers for taxes and insurance ............................          223,033           221,911
   Accrued expenses and other liabilities .....................................          464,638           660,492
                                                                                    ------------------------------
              Total liabilities ...............................................       92,083,427        83,201,950
                                                                                    ------------------------------
Commitments and Contingencies (Note 13)
Redeemable Common Stock Held by Employee Stock
   Ownership Plan (ESOP) (Note 9) .............................................          189,972           153,788
                                                                                    ------------------------------
Stockholders' Equity (Note 12)
   Preferred stock, $.01 par value, authorized 1,000,000 shares;
      none issued and outstanding
   Common stock, $.01 par value, authorized 4,000,000 shares;
      issued 1999 and 1998 651,133 shares .....................................            6,511             6,511
   Additional paid-in capital .................................................        6,150,310         6,122,664
    Retained earnings .........................................................        6,384,863         5,825,363
   Accumulated other comprehensive income, unrealized (losses)
      on debt securities, net .................................................         (235,778)             (507)
                                                                                    ------------------------------
                                                                                      12,305,906        11,954,031
   Less:
      Cost of common shares acquired for the treasury
        1999 50,935 shares; 1998 16,127 shares ................................         (946,435)         (300,944)
      Deferred compensation (Note 9) ..........................................          (79,098)         (104,962)
      Maximum cash obligation related to ESOP shares (Note 9) .................         (189,972)         (153,788)
      Unearned ESOP shares (Note 9) ...........................................         (379,720)         (423,130)
                                                                                    ------------------------------
              Total stockholders' equity ......................................       10,710,681        10,971,207
                                                                                    ------------------------------
              Total liabilities and stockholders' equity ......................     $102,984,080      $ 94,326,945
                                                                                    ==============================
</TABLE>
See Notes to Financial Statements
<PAGE>


Washington bancorp and Subsidiaries

Consolidated Statements of Income
Years Ended June 30, 1999, 1998 and 1997

                                               1999        1998         1997
- ------------------------------------------------------------------------------
Interest income:
   Loans receivable:
      First mortgage loans ...............  $4,662,591  $4,156,209  $3,549,039
      Consumer and other loans ...........   1,316,663     981,498     578,635
   Investment securities:
      Taxable ............................   1,396,926     847,215     840,485
      Nontaxable .........................      79,037      49,330      21,516
                                            ----------------------------------
              Total interest income ......   7,455,217   6,034,252   4,989,675
                                            ----------------------------------
Interest expense:
   Deposits (Note 7) .....................   3,413,212   2,619,618   2,215,768
   Borrowed funds ........................     881,818     639,162     337,405
                                            ----------------------------------
              Total interest expense .....   4,295,030   3,258,780   2,553,173
                                            ----------------------------------
              Net interest income ........   3,160,187   2,775,472   2,436,502
Provision for loan losses (Note 4) .......     112,500      89,000      40,085
                                            ----------------------------------
              Net interest income after
                 provision for loan losses   3,047,687   2,686,472   2,396,417
                                            ----------------------------------
Noninterest income:
   Securities gains, net (Note 3) ........      15,205       5,383         388
   Loan origination and commitment fees ..       7,588       8,744       7,724
   Service charges and fees ..............     284,425     209,127     117,241
   Insurance commissions .................      51,750      76,295      77,922
   Other .................................      33,348      20,404      27,893
                                            ----------------------------------
              Total noninterest income ...     392,316     319,953     231,168
                                            ----------------------------------
Noninterest expense:
   Compensation and benefits (Note 9) ....   1,064,847     929,224     722,087
   Occupancy and equipment ...............     224,963     183,009     149,738
   SAIF deposit insurance premium ........      56,699      48,365     376,862
   Data processing .......................      86,907      79,507      75,196
   Goodwill amortization .................      94,561      43,341         - -
   Other .................................     548,804     460,463     388,258
                                            ----------------------------------
              Total noninterest expense ..   2,076,781   1,743,909   1,712,141
                                            ----------------------------------
              Income before income taxes .   1,363,222   1,262,516     915,444
Income tax expense (Note 10) .............     532,022     439,680     350,767
                                            ----------------------------------
              Net income .................  $  831,200  $  822,836  $  564,677
                                            ==================================

Earnings per common share (Note 11):
   Basic .................................  $     1.48  $     1.36  $     0.92
                                            ==================================

   Diluted ...............................  $     1.44  $     1.33  $     0.91
                                            ==================================

Weighted average common shares for:
   Basic earnings per share ..............     563,303     603,589     611,539
                                            ==================================

   Diluted earnings per share ............     578,115     620,266     617,602
                                            ==================================


See Notes to Financial Statements.


<PAGE>


Washington bancorp and Subsidiaries

Consolidated Statements of comprehensive income
Years Ended June 30, 1999, 1998 and 1997
<TABLE>
                                                        1999        1998       1997
- --------------------------------------------------------------------------------------
<S>                                                  <C>         <C>         <C>
Net income ........................................  $ 831,200   $ 822,836   $ 564,677
                                                     ---------------------------------

Other comprehensive income, net of income taxes:
   Unrealized holding gains (losses) arising during
      the year, net of income taxes 1999 $135,393;
      1998 $3,688; 1997 $39,087 ...................   (225,737)      6,175      65,145
   Reclassification adjustments for net (gains)
      realized in net income, net of income taxes
      1999 $5,671; 1998 $2,008; 1997 $145 .........     (9,534)     (3,375)       (243)
                                                     ---------------------------------
              Other comprehensive income (loss) ...   (235,271)      2,800      64,902
                                                     ---------------------------------

              Comprehensive income ................  $ 595,929   $ 825,636   $ 629,579
                                                     =================================
</TABLE>
See Notes to Financial Statements.
<PAGE>

Washington Bancorp and Subsidiaries

Consolidated Statements of Stockholders' Equity
(Notes 9, 12 and 17)
Years Ended June 30, 1999, 1998 and 1997
<TABLE>
                                                                     Accum-     Cost Of
                                                                     mulated     Common             Maximum
                                                                     Other       Shares              Cash                   Total
                                            Additional              Compre-    Acquired  Deferred Obligation   Unearned     Stock
                           Preferred Common  Paid-In    Retained    hensive    For the    Comp-   Related to     ESOP      holders'
                            Stock    Stock   Capital    Earnings    Income     Treasury  ensation ESOP Shares   Shares      Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>     <C>    <C>        <C>         <C>       <C>        <C>        <C>        <C>        <C>
Balance, June 30, 1996 .... $  - -  $6,575 $6,172,680 $4,941,449  $(68,209) $     - -  $    - -   $     - -  $(504,330) $10,548,165
   Net income .............    - -     - -        - -    564,677       - -        - -       - -         - -         - -     564,677
   Dividends ($0.36 per
     share) ...............    - -     - -        - -   (213,707)      - -        - -       - -         - -         - -    (213,707)
   Acquisition of 26,300
     shares of common stock
     for the treasury .....    - -     - -        - -        - -       - -   (348,563)      - -         - -         - -    (348,563)
   Issuance of 19,914 shares
     under stock awards
     program ..............    - -     - -    (38,703)       - -       - -    262,736  (224,033)        - -         - -         - -
   Amortization of compen-
     sation under stock
     award programs .......    - -     - -        - -        - -       - -        - -    72,294         - -         - -      72,294
   Allocation of ESOP
     shares ...............    - -     - -     16,055        - -       - -        - -       - -         - -      41,000      57,055
   Other comprehensive
     income ...............    - -     - -        - -        - -    64,902        - -       - -         - -         - -      64,902
   Change related to ESOP
     shares ...............    - -     - -        - -        - -       - -        - -       - -     (69,392)        - -     (69,392)
                            --------------------------------------------------------------------------------------------------------
Balance, June 30, 1997 ....    - -   6,575  6,150,032  5,292,419    (3,307)   (85,827) (151,739)    (69,392)   (463,330) 10,675,431
   Net income .............    - -     - -        - -    822,836       - -        - -       - -         - -         - -     822,836
   Dividends ($0.44 per
     share) ...............    - -     - -        - -   (267,925)      - -        - -       - -         - -         - -    (267,925)
   Acquisition of 16,500
     shares of common stock
     for the treasury .....     - -     - -        - -        - -       - -   (307,938)      - -         - -        - -    (307,938)
   Forfeiture of 1,754
     shares under stock
     awards program ........    - -     - -      3,507        - -       - -    (23,240)   19,733         - -        - -         - -
   Issuance of 2,127
     shares under stock
     awards program ........    - -     - -     10,051        - -       - -     30,234   (40,285)        - -        - -         - -
   Retire 6,386 shares of
     common stock from the
     treasury ..............    - -     (64)   (63,796)   (21,967)      - -     85,827       - -         - -        - -         - -
   Stock options exercised
     for 1,096 shares ......    - -      11     12,319        - -       - -        - -       - -         - -        - -      12,330
   Amortization of compen-
     sation under stock award
     program ...............    - -     - -        - -        - -       - -        - -    67,329         - -        - -      67,329
   Allocation of ESOP
     shares ................    - -     - -     31,501        - -       - -        - -       - -         - -     40,200      71,701
   Acquisition of 1,096
     shares of common stock
     for retirement ........    - -     (11)   (20,950)       - -       - -        - -       - -         - -        - -     (20,961)
   Other comprehensive
     income ................    - -     - -        - -        - -     2,800        - -       - -         - -        - -       2,800
   Change related to ESOP
     shares ................    - -     - -        - -        - -       - -        - -       - -     (84,396)       - -     (84,396)
                             -------------------------------------------------------------------------------------------------------
Balance, June 30, 1998 .....    - -   6,511  6,122,664  5,825,363      (507)  (300,944) (104,962)   (153,788)  (423,130) 10,971,207

(continue....)
<PAGE>

                                                                     Accum-     Cost Of
                                                                     mulated     Common             Maximum
                                                                     Other       Shares              Cash                   Total
                                            Additional              Compre-    Acquired  Deferred Obligation   Unearned     Stock
                           Preferred Common  Paid-In    Retained    hensive    For the    Comp-   Related to     ESOP      holders'
                            Stock    Stock   Capital    Earnings    Income     Treasury  ensation ESOP Shares   Shares      Equity
- ------------------------------------------------------------------------------------------------------------------------------------
(continued)

Balance, June 30, 1998 .....    - -   6,511  6,122,664  5,825,363      (507)  (300,944) (104,962)   (153,788)  (423,130) 10,971,207
   Net income ..............    - -     - -        - -    831,200       - -        - -       - -         - -        - -     831,200
   Dividends ($0.48 per
     share) ................    - -     - -        - -   (271,700)      - -        - -       - -         - -        - -    (271,700)
   Acquisition of 37,000
     shares of common stock
     for the treasury ......    - -     - -        - -        - -       - -   (684,125)      - -         - -        - -    (684,125)
   Issuance of 2,192 shares
     under stock awards
     program ...............    - -     - -     (2,181)       - -       - -     38,634   (36,453)        - -        - -        - -
   Amortization of compen-
     sation under stock award
     program ...............    - -     - -        - -        - -       - -        - -    62,317         - -        - -      62,317
   Allocation of ESOP
     shares ................    - -     - -     29,827        - -       - -        - -       - -         - -     43,410      73,237
   Other comprehensive
     income ................    - -     - -        - -        - -  (235,271)       - -       - -         - -        - -    (235,271)
   Change related to ESOP
     shares ................    - -     - -        - -        - -       - -        - -       - -     (36,184)       - -     (36,184)
                             -------------------------------------------------------------------------------------------------------
Balance, June 30, 1999 ..... $  - -  $6,511 $6,150,310 $6,384,863 $(235,778) $(946,435) $(79,098)  $(189,972) $(379,720) $10,710,681
                             =======================================================================================================
</TABLE>
See Notes to Financial Statements.
<PAGE>


Washington BANCORP and subsidiaries


Consolidated Statements of Cash Flows
 Years Ended June 30, 1999, 1998  AND 1997
<TABLE>
                                                               1999            1998           1997
- -----------------------------------------------------------------------------------------------------
<S>                                                          <C>            <C>            <C>

Cash Flows from Operating Activities
   Net income ...........................................    $  831,200     $  822,836     $  564,677
   Adjustments to reconcile net income to net cash
      provided by operating activities:
      Amortization of premiums and discounts on
        debt securities .................................       (58,188)        48,049         37,771
      Amortization of goodwill ..........................        94,561         43,341            - -
      Provision for loan losses .........................       112,500         89,000         40,085
      (Gain) on sale of investment securities ...........       (15,205)        (5,383)          (388)
      (Gain) on sale of foreclosed real estate ..........       (21,424)       (10,573)       (36,911)
      Depreciation ......................................        77,289         70,548         56,620
      Compensation under stock awards ...................        62,317         67,329         72,294
      ESOP contribution expense .........................        73,237         71,701         57,055
      Deferred income taxes .............................       (76,153)       (31,383)       (16,798)
      (Increase) in accrued interest receivable .........      (230,936)       (87,398)      (102,439)
      (Increase) decrease in other assets ...............      (134,582)      (171,664)       (27,718)
      Increase (decrease) in accrued expenses and
        other liabilities ...............................        21,363       (140,901)        54,215
                                                              ---------------------------------------
               Net cash provided by operating activities        735,979        765,502        698,463
                                                              ---------------------------------------

Cash Flows from Investing Activities
   Held-to-maturity securities:
      Maturities and calls ..............................       368,250        153,250            - -
      Purchases .........................................           - -        (65,000)           - -
   Available-for-sale securities:
      Sales .............................................     1,800,000      1,416,719            911
      Maturities ........................................    22,336,682     12,054,554     11,238,648
      Purchases .........................................   (26,010,000)   (12,250,000)    (6,395,000)
   Federal funds sold, net ..............................      (680,503)       527,272            - -
   Purchase of Federal Home Loan Bank stock .............       (47,600)      (346,800)       (96,500)
   Loans made to customers, net .........................    (7,221,225)    (5,584,292)    (9,627,628)
   Purchase of premises and equipment ...................      (152,033)       (93,489)       (63,245)
   Purchase of stock of Rubio Savings Bank of Brighton,
      net of cash and cash equivalents received (Note 16)           - -     (2,466,021)           - -
                                                             ----------------------------------------
              Net cash (used in) investing activities ...    (9,606,429)    (6,653,807)    (4,942,814)
                                                             ----------------------------------------

  Cash Flows from Financing Activities
   Net increase in deposits .............................    $9,093,990    $ 1,881,828    $   577,880
   Proceeds from Federal Home Loan Bank advances ........     9,500,000     50,450,000     98,650,000
   Principal payments on Federal Home Loan Bank
      advances ..........................................    (9,517,781)   (43,377,694)   (95,502,977)
   Net increase in advances from borrowers for taxes
      and insurance .....................................         1,122         17,234        (13,829)
   Proceeds from issuance of common stock ...............           - -         12,330            - -
   Acquisition of common stock ..........................      (684,125)      (328,899)      (348,563)
   Dividends paid .......................................      (271,700)      (267,925)      (213,707)
                                                            -----------------------------------------
               Net cash provided by financing activities      8,121,506      8,386,874      3,148,804
                                                            -----------------------------------------

              Net increase (decrease) in cash and
                    cash equivalents ....................      (748,944)     2,498,569     (1,095,547)

Cash and cash equivalents:
   Beginning ............................................     3,306,374        807,805      1,903,352
                                                            -----------------------------------------
   Ending ...............................................   $ 2,557,430    $ 3,306,374     $  807,805
                                                            -----------------------------------------
</TABLE>
                                                    (Continued)
<PAGE>


Washington Bancorp and subsidiaries

Consolidated Statements of Cash Flows ( Continued)
 Years Ended June 30, 1999, 1998  and 1997
<TABLE>

                                                                                        1999            1998          1997
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>             <C>            <C>
Supplemental Disclosures of Cash Flow Information
   Cash payments for:
      Interest paid to depositors ..............................................     $3,434,349     $ 2,562,216     $2,225,796
      Interest paid on other obligations .......................................        881,818         639,162        337,405
      Income taxes, net of refunds .............................................        558,300         684,779        288,713

Supplemental Schedule of Noncash Investing and
   Financing Activities
   Transfers from loans to foreclosed real estate ..............................     $  485,722     $   110,427     $  106,289
   Contract sales of foreclosed real estate ....................................        271,233         121,000        143,200
   Stock issued under stock awards program .....................................         36,453          40,285        262,736

   Acquisition of assets and  liabilities  from Rubio  Savings  Bank of Brighton
      (Note 16):
      Assets acquired:
        Cash and cash equivalents ..............................................                    $ 2,331,668
        Federal funds sold .....................................................                      1,186,769
        Investment securities, held to maturity ................................                      1,221,156
        Investment securities, available for sale ..............................                     10,530,323
        Loans ..................................................................                      7,848,923
        Premesis and equipment .................................................                        226,634
        Goodwill ...............................................................                      1,418,428
        Other assets ...........................................................                        304,762
                                                                                                   ------------
                                                                                                     25,068,663
      Liabilities assumed:
        Deposits ...............................................................                    (19,959,320)
        Other liabilities ......................................................                       (311,654)
                                                                                                    -----------

      Cash purchase price ......................................................                    $ 4,797,689
                                                                                                    ===========
</TABLE>
See Notes to Financial Statements.
<PAGE>




WASHINGTON BANCORP AND SUBSIDIARIES



NOTES TO FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

Note 1.  Significant Accounting Policies

Nature of activities:  Washington Bancorp is a multibank holding company engaged
in the business of banking. The Company's two wholly-owned  subsidiary banks are
Washington  Federal  Savings  Bank,  Washington,  Iowa and Rubio Savings Bank of
Brighton,  Brighton,  Iowa.  The Banks are full service  banks  extending  their
services  to  individuals,  businesses,  governmental  units  and  institutional
customers  primarily in the  communities  of  Washington,  Wellman and Brighton,
Iowa.

Principles of consolidation:  The accompanying consolidated financial statements
include the accounts of Washington  Bancorp (the "Company"),  Washington Federal
Savings Bank  ("Washington")  and Rubio  Savings Bank of Brighton  ("Rubio") and
collectively  known as (the  "banks"),  and  Washington  Federal  Savings Bank's
wholly-owned  subsidiary,  Washington  Financial  Services,  Inc.,  which  is  a
discount brokerage firm. The activity of Washington  Financial Services Inc., is
not material.  All significant  intercompany accounts and transactions have been
eliminated in consolidation.

Accounting estimates: The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect the reported  amount of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Certain  significant  estimates:  The allowance for loan losses,  fair values of
securities and other financial instruments, and stock-based compensation expense
involve certain  significant  estimates made by management.  These estimates are
reviewed  by  management   routinely   and  it  is   reasonably   possible  that
circumstances that exist at June 30, 1999 may change in the near-future and that
the effect could be material to the consolidated financial statements.

Cash equivalents: Cash equivalents consist of FHLB-daily time, cash on hand, and
funds due from  banks.  For  purposes  of  reporting  cash  flows,  the  Company
considers all highly liquid debt instruments  purchased with a maturity of three
months  or less to be  equivalents.  Cash  flows  from  loans and  deposits  are
reported net.

Acquisition of a business: On January 15, 1998, the Company purchased all of the
outstanding stock of Rubio in a transaction accounted for as a purchase.

Investment  securities:  Held-to-maturity  securities  consist  solely  of  debt
securities  which the Banks  have the  positive  intent  and  ability to hold to
maturity and are stated at amortized cost.

Available-for-sale  securities  consist of debt  securities  not  classified  as
trading or held to maturity.  Available-for-sale  securities  are stated at fair
value, and unrealized  holding gains and losses, net of the related deferred tax
effect, are reported as a separate component of stockholders' equity. There were
no trading securities as of June 30, 1999 and 1998.

Stock of the Federal Home Loan Bank is carried at cost.

Premiums and discounts on debt  securities  are amortized  over the  contractual
lives of those  securities.  The  method of  amortization  results in a constant
effective yield on those  securities (the interest  method).  Realized gains and
losses on investment securities are included in income,  determined on the basis
of the cost of the specific securities sold.

Loans receivable:  Loans receivable are stated at unpaid principal balances less
the allowance for loan losses.
<PAGE>


Interest  on loans is  accrued  daily on the  outstanding  balances.  Accrual of
interest is discontinued on a loan when management  believes,  after considering
collection efforts and other factors, that the borrower's financial condition is
such that collection of interest is doubtful.

Loan origination and commitment fees and certain direct loan  origination  costs
are deferred and the net amount is  amortized  as an  adjustment  to the related
loans yield.

The allowance  for loan losses is increased by provisions  charged to income and
reduced by charge-offs,  net of recoveries.  Management's periodic evaluation of
the adequacy of the allowance is based on the Banks' past loan loss  experience,
known and inherent risks in the portfolio,  adverse  situations  that may affect
the borrower's ability to repay,  estimated value of any underlying  collateral,
and current economic conditions.

Loans are considered impaired when, based on all current information and events,
it is  probable  the Banks  will not be able to collect  all  amounts  due.  The
portion of the allowance for loan losses  applicable to impaired  loans has been
computed  based on the  present  value of the  estimated  future  cash  flows of
interest and principal  discounted at the loan's  effective  interest rate or on
the fair value of the  collateral  for collateral  dependent  loans.  The entire
change in present value of expected cash flows on impaired  loans is reported as
bad debt expense in the same manner in which impairment initially was recognized
or as a reduction  in the amount of bad debt  expense  that  otherwise  would be
reported. Interest income on impaired loans is recognized on the cash basis.

Foreclosed real estate: Real estate properties acquired through loan foreclosure
are initially recorded at the lower of cost or fair value less estimated selling
expenses  at  the  date  of  foreclosure.  Costs  relating  to  development  and
improvement  of property  are  capitalized,  whereas  costs  relating to holding
property are expensed.

Valuations are periodically performed by management.  If the carrying value of a
property  exceeds its  estimated  fair value less  estimated  selling  expenses,
either an allowance for losses is established,  or the property's carrying value
is reduced, by a charge to income.

Premises and  equipment:  Premises  and  equipment  are carried at cost,  net of
accumulated  depreciation.  Depreciation  is computed by the  straight-line  and
declining-balance methods over the estimated useful lives of the assets.

Goodwill:  Goodwill  resulting from the Company's  acquisition of Rubio is being
amortized by the  straight-line  method over 15 years.  Goodwill is periodically
reviewed for impairment based upon an assessment of future  operations to ensure
that it is appropriately valued.

Income taxes: Deferred taxes are provided on a liability method whereby deferred
tax assets are  recognized for deductible  temporary  differences  and operating
loss and tax credit  carryforwards  and deferred tax  liabilities are recognized
for taxable  temporary  differences.  Temporary  differences are the differences
between  the  reported  amounts of assets and  liabilities  and their tax bases.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of
management,  it is more likely than not that some portion or all of the deferred
tax  assets  will not be  realized.  Deferred  tax assets  and  liabilities  are
adjusted  for the  effects  of  changes  in tax  laws  and  rates on the date of
enactment.

Earnings per common share:  Basic per-share amounts are computed by dividing net
income  (the  numerator)  by  the  weighted-average   number  of  common  shares
outstanding (the denominator).  Diluted per-share amounts assume the conversion,
exercise or  issuance  of all  potential  common  stock  unless the effect is to
reduce  the loss or  increase  the  income  per  common  share  from  continuing
operations. Shares owned by the ESOP that have not been committed to be released
are not considered to be outstanding  for the purpose of computing  earnings per
share.

Unearned ESOP shares and expense:  The unearned ESOP shares have been treated as
a reduction of equity.  This amount is reduced as the ESOP shares are allocated.
Compensation  expense  for the ESOP is  based  upon  the  fair  value of  shares
allocated to participants.
<PAGE>


Stock  awards:  Expense  for  common  stock to be  issued  under  the  Company's
recognition and retention plan is based upon the fair value of the shares at the
date of grant, allocated over the period of vesting.

Redeemable  common stock held by ESOP:  The  Company's  maximum cash  obligation
related to these shares is classified outside  stockholders'  equity because the
shares are not readily traded and could be put to the Company for cash.

Stock options issued to employees:  In fiscal year 1996, the Company adopted the
provisions of SFAS No. 123,  "Accounting  for Stock-Based  Compensation,"  which
establishes  a fair  value  based  method  for the  financial  reporting  of its
stock-based  employee  compensation plans.  However, as allowed by the standard,
the Company has elected to continue to measure  compensation using the intrinsic
value based method as prescribed by Accounting  Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees."  Under this method,  compensation is
measured as the  difference  between the market  value of the stock on the grant
date, less the amount required to be paid for the stock. The difference, if any,
is charged to expense over the periods of service.

Recently issued accounting  standards:  SFAS No. 130,  "Reporting  Comprehensive
Income," establishes standards for reporting and display of comprehensive income
and its  components  (revenues,  expenses,  gains and  losses)  in a full set of
general-purpose financial statements. The Statement requires that all items that
are  required to be  recognized  under  accounting  standards as  components  of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence  as other  financial  statements.  The  Statement  does not
require a specific  format for that  financial  statement  but requires  that an
enterprise  display an amount  representing total  comprehensive  income for the
period in that financial  statement.  The Statement requires that an enterprise:
(a) classify items of other comprehensive  income by their nature in a financial
statement and (b) display the accumulated balance of other comprehensive  income
separately from retained  earnings and additional  paid-in capital in the equity
section of a statement  of  financial  position.  The  Company has adopted  this
accounting standard for the year ended June 30, 1999 and retroactively presented
prior year statements of comprehensive income.

Other recently issued accounting standards are not expected to materially affect
the Company's financial statements.

Fair value of financial instruments:  FASB Statement No. 107, "Disclosures About
Fair  Value  of  Financial  Instruments,"  requires  disclosure  of  fair  value
information  about  financial  instruments,  whether  or not  recognized  in the
balance  sheet,  for which it is  practicable  to estimate that value.  In cases
where quoted market prices are not available, fair values are based on estimates
using  present  value  or  their  valuation  techniques.  Those  techniques  are
significantly  affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates
cannot be substantiated by comparison to independent markets and, in many cases,
could not be realized in immediate  settlement of the instrument.  Statement No.
107 excludes certain financial instruments and all nonfinancial instruments from
its  disclosure  requirements.  Accordingly,  the  aggregate  fair value amounts
presented do not represent the underlying value of the Company.

The  following  methods and  assumptions  were used by the Company in estimating
fair value of its financial instruments:

   Cash and cash equivalents: The carrying amounts reported in the balance sheet
   for cash and cash equivalents approximate their fair values.

   Investment securities (including mortgage-backed securities): Fair values for
   investment securities are based on quoted market prices, where available.  If
   quoted  market  prices  are not  available,  fair  values are based on quoted
   market prices of comparable instruments.

   Federal funds sold:  The carrying  amounts  reported in the balance sheet for
   federal funds sold approximate their values.

   Loans receivable: For variable-rate loans that reprice frequently and have no
   significant  change in credit  risk,  the fair  values are based on  carrying
   values.  The fair values of other loans are determined using estimated future
   cash flows,  discounted  at the interest  rates  currently  being offered for
   loans with  similar  terms to  borrowers  with similar  credit  quality.  The
   carrying amount of accrued interest receivable approximates its fair value.
<PAGE>


   Deposits:  The fair values of demand  deposits equal their  carrying  amounts
   which represent the amount payable on demand.  The carrying amounts for money
   market and passbook  savings  accounts  approximate  their fair values at the
   reporting  date.  Fair  values for  fixed-rate  certificates  of deposit  are
   estimated  using a discounted  cash flow  calculation  that applies  interest
   rates  currently  being offered on  certificates  to a schedule of aggregated
   expected monthly maturities on time deposits.

   Borrowed  funds:  Fair  values  for  borrowed  funds  are  estimated  using a
   discounted cash flow  calculation that applies interest rates currently being
   charged for borrowed funds of similar maturities.

   Off-balance  sheet  instruments:  Fair values for the  Company's  off-balance
   sheet  instruments  are  valued  based upon the  current  fee  structure  for
   outstanding letters of credit. Unfunded loan commitments are not valued since
   the loans are generally priced at market at the time of funding.


Note 2.  Restrictions on Cash Due from Banks and Investments

Washington is required to maintain  reserve  balances in cash or on deposit with
Federal  Reserve Banks.  The total of those reserve  balances was  approximately
$25,000 at June 30,  1999.  In  addition,  Washington  is required to maintain a
minimum   balance  of  unpledged   cash  and  investment   securities   totaling
approximately $2,228,000 as of June 30, 1999 to provide liquidity for deposits.


Note 3.  Investment Securities

The amortized cost and fair value of investment securities available for sale as
of June 30, 1999 and 1998 are as follows:

<TABLE>
                                                          Cost Or        Gross           Gross
                                                         Amortized     Unrealized     Unrealized       Fair
                                                            Cost         Gains          (Losses)       Value
                                                        -------------------------------------------------------
<S>                                                     <C>           <C>            <C>            <C>
1999:
   U. S. Treasury securities ........................   $ 1,704,558   $     3,192    $       - -    $ 1,707,750
   U. S. Government agencies ........................    13,871,569           - -       (248,191)    13,623,378
   Corporations and other ...........................     5,053,899           179       (128,573)     4,925,505
   State and political subdivisions .................       442,485           257         (4,009)       438,733
                                                        -------------------------------------------------------
                                                        $21,072,511   $     3,628    $  (380,773)   $20,695,366
                                                        =======================================================

1998:
   U. S. Treasury securities ........................   $ 6,329,349   $     9,417    $    (1,857)   $ 6,336,909
   U. S. Government agencies ........................     6,774,264         2,778         (6,582)     6,770,460
   Corporations and other ...........................     5,621,549         1,379         (6,776)     5,616,152
   State and political subdivisions .................       347,500           735            - -        348,235
   Mortgage-backed securities,
      FHLMC certificates ............................        50,432            95            - -         50,527
                                                        -------------------------------------------------------
                                                        $19,123,094   $    14,404    $   (15,215)   $19,122,283
                                                        =======================================================
</TABLE>

The amortized cost and fair value of investment  securities held to maturity are
as follows:

                                     Cost Or     Gross       Gross
                                    Amortized  Unrealized  Unrealized   Fair
                                      Cost       Gains      (Losses)    Value
                                    --------------------------------------------

State and political subdivisions:
  1999 ..........................   $  760,520  $     - -   $    - -  $  760,520
                                    ============================================

  1998 ..........................   $1,131,478  $     - -   $    - -  $1,131,478
                                    ============================================
<PAGE>


The  amortized  cost and fair value of debt  securities  as of June 30,  1999 by
contractual maturity are shown below.
<TABLE>
                                                                                       Amortized      Fair
                                                                                         Cost         Value
                                                                                      ------------------------
<S>                                                                                   <C>          <C>

Available for sale:
   Due in one year or less .........................................................  $ 2,364,459  $ 2,365,089
   Due after one year through five years ...........................................   12,252,601   12,037,768
   Due after five years through ten years ..........................................    6,355,024    6,196,077
   Due after ten years .............................................................      100,428       96,432
                                                                                      ------------------------
                                                                                       21,072,512   20,695,366
                                                                                      ------------------------
Held to maturity:
   Due in one year or less .........................................................      150,022      150,022
   Due after one year through five years ...........................................      505,498      505,498
   Due after five years through ten years ..........................................      105,000      105,000
                                                                                      ------------------------
                                                                                          760,520      760,520
                                                                                      ------------------------
                                                                                      $21,833,032 $ 21,455,886
                                                                                      ========================
</TABLE>

Investment  securities  with a carrying  amount of $3,741,599  and $3,302,984 at
June 30,  1999 and 1998,  respectively,  were  pledged as  collateral  on public
deposits.

Securities  gains (losses) for the years ended June 30, 1999,  1998 and 1997 are
as follows:

                                               1999      1998       1997
                                             -----------------------------

Realized gains .........................     $20,367   $ 5,383    $    388
Realized (losses) ......................      (5,162)      - -         - -
                                             -----------------------------
                                             $15,205   $ 5,383    $    388
                                             =============================



Note 4.  Loans Receivable

Loans receivable are summarized as follows:

                                                             June 30,
                                                    ------------------------
                                                        1999        1998
                                                    ------------------------
First mortgage loans (principally conventional):
   Secured by one-to-four family residences ......  $49,464,296  $45,302,569
   Home equity and second mortgage ...............    1,257,725    1,164,377
   Multifamily and commercial real estate ........    8,611,583    7,411,209
   Construction loans ............................      796,418      152,143
                                                    ------------------------
              Total mortgage loans ...............   60,130,022   54,030,298
Commercial loans .................................    8,714,483    8,163,641
Consumer and other loans:
   Automobile ....................................    3,161,472    3,064,531
   Other .........................................    1,245,387    1,014,505
                                                    ------------------------
              Total loans ........................   73,251,364   66,272,975
   Less allowance for loan losses ................      472,187      388,034
                                                    ------------------------
                                                    $72,779,177  $65,884,941
                                                    ========================

<PAGE>



Loans receivable are net of loans in process of $546,229 and $335,835 as of June
30, 1999 and 1998, respectively.

Activity in the allowance for loan losses is summarized as follows for the years
ended June 30:

                                                 1999        1998        1997
                                               --------------------------------

Balance, beginning .........................   $388,034    $225,650    $209,394
   Provision charged to expense ............    112,500      89,000      40,085
   Charge-offs .............................    (47,208)    (46,428)    (33,841)
   Recoveries ..............................     18,861      14,638      10,012
   Allowance of Rubio at date of acquisition        - -     105,174         - -
                                               --------------------------------
Balance, ending ............................   $472,187    $388,034    $225,650
                                               ================================

The Banks have no loans  receivable at June 30, 1999 and 1998 that they consider
to be impaired that are not part of a homogeneous  group of loans.  Accordingly,
no separate allowance has been provided for these loans.



Note 5.  Accrued Interest Receivable

Accrued interest receivable at June 30 is summarized as follows:

                                                            1999        1998
                                                        -----------------------

Investment securities ..............................    $  324,475   $  206,974
Loans receivable ...................................       866,125      752,689
                                                        -----------------------
                                                        $1,190,600   $  959,663
                                                        =======================



Note 6.  Premises and Equipment

Premises and equipment consisted of the following at June 30:

                                                             1999         1998
                                                         -----------------------

Land ...............................................     $   83,080   $   83,080
Building ...........................................        812,799      724,357
Furniture, fixtures and equipment ..................        745,915      682,322
                                                         -----------------------
                                                          1,641,794    1,489,759
Less accumulated depreciation ......................        767,243      689,953
                                                         -----------------------
                                                         $  874,551   $  799,806
                                                         =======================
<PAGE>


Note 7.  Deposits

Deposits at June 30 are as follows:
<TABLE>
                                     Weighted
                                     Average
                                     Rate At           1999                   1998
                                     June 30,  --------------------  ---------------------
                                       1999      Amount     Percent     Amount     Percent
                                     -----------------------------------------------------
<S>                                  <C>       <C>          <C>      <C>           <C>
Demand and NOW accounts,
   including noninterest-bearing
   deposits 1999 $2,596,143;
   1998 $2,768,561 .............       1.22%   $ 8,536,323    11.3%  $ 8,246,486     12.4%
Money market ...................       3.47     11,470,925    15.1    10,472,641     15.7
Passbook savings ...............       2.04      5,728,502     7.6     5,537,316      8.3
                                               -------------------------------------------
                                                25,735,750    34.0    24,256,443     36.4
                                               -------------------------------------------
Certificates of deposit:
   2.01% to 3% .................       2.11        360,797     0.5       155,246      0.2
   4.01% to 5% .................       4.65     11,423,071    15.1     2,550,322      3.8
   5.01% to 6% .................       5.54     31,958,585    42.2    32,583,131     48.9
   6.01% to 7% .................       6.29      6,211,263     8.2     7,050,334     10.7
                                               -------------------------------------------
                                                49,953,716    66.0    42,339,033     63.6
                                               -------------------------------------------
                                       4.38    $75,689,466   100.0%  $66,595,476    100.0%
                                               ===========================================
</TABLE>
The aggregate amount of short-term jumbo  certificates of deposit with a minimum
denomination of $100,000 was approximately $3,233,000 and $6,329,000 at June 30,
1999 and 1998,  respectively.  Deposits in excess of $100,000 are not insured by
the FDIC.

At June 30,  1999,  scheduled  maturities  of  certificates  of  deposit  are as
follows:
<TABLE>
                                                    Year Ending June 30,
                       ------------------------------------------------------------------------------
                            2000        2001         2002          2003         2004        Total
                       ------------------------------------------------------------------------------
<S>                    <C>          <C>          <C>           <C>          <C>           <C>
2% to 3% ...........   $   360,797  $       - -  $       - -   $       - -  $       - -   $   360,797
4.01% to 5% ........     9,452,215    1,689,624      281,232           - -          - -    11,423,071
5.01% to 6% ........    16,760,271    5,826,329    8,192,437       336,448      843,100    31,958,585
6.01% to 7% ........       862,214    5,148,570      200,479           - -          - -     6,211,263
                       ------------------------------------------------------------------------------
                       $27,435,497  $12,664,523  $ 8,674,148   $   336,448  $   843,100   $49,953,716
                       ==============================================================================
</TABLE>
Interest  expense  on  deposits  for the years  ended June 30 is  summarized  as
follows:
                                                1999         1998      1997
                                             ---------------------------------

Money market ............................    $  404,713  $  360,080  $  384,112
Passbook savings ........................       184,866     116,880      53,293
NOW .....................................       111,094      82,454      36,907
Certificates of deposit .................     2,712,539   2,060,204   1,741,456
                                             ----------------------------------
                                             $3,413,212  $2,619,618  $2,215,768
                                             ==================================

Note 8.  Borrowed Funds

Borrowed funds at June 30 are as follows:
                                                            1999        1998
                                                        ------------------------

Short-term advances from the Federal Home Loan Bank .   $ 8,750,000  $ 9,596,975
Long-term advances from the Federal Home Loan Bank ..     6,956,290    6,127,096
                                                        ------------------------
                                                        $15,706,290  $15,724,071
                                                        ========================
<PAGE>


Pursuant to collateral  agreements with the Federal Home Loan Bank (FHLB), these
advances  are  collateralized  by all the  Institution's  stock  in the FHLB and
qualifying  first  mortgage  loans with a face  amount of  $41,935,000.  Of this
total,  $8,750,000  of the advances are callable  every three months  thereafter
with a three calendar day notice.  Therefore,  these advances are categorized as
maturing within one year per the schedule below.

Advances at June 30, 1999 have maturity dates as follows:

  Year Ending                                                       June 30,
    June 30,                           Interest Rate                  1999
- --------------------------------------------------------------------------------

   2000                                4.79% to 6.33%              $ 9,013,041
   2001                                5.31% to 6.33%                1,279,115
   2002                                5.79% to 6.33%                  296,173
   2003                                5.41% to 6.33%                  814,275
   2004                                5.79% to 6.33%                  333,481
   Thereafter                          5.79% to 6.33%                3,970,204
                                                                   -----------
                                                                   $15,706,289
                                                                   ===========



Note 9.  Employee Benefit Plans

Employee Stock  Ownership  Plan:  The Company has  established an Employee Stock
Ownership  Plan  "(ESOP)" for eligible  employees.  The Company has financed the
ESOP's purchase of the Company's stock and, therefore, the ESOP is considered to
be internally leveraged. Employees are eligible to participate after they attain
age 21 and  complete  one year of service  during which they work at least 1,000
hours.  The Company issued 52,602 shares of common stock to the ESOP on the date
of the conversion and reorganization.

The  Company  makes  annual  contributions  to the ESOP equal to the ESOP's debt
service less dividends  received by the ESOP. All dividends received by the ESOP
are used to pay debt service. Contributions to the ESOP and shares released from
the suspense account in an amount proportional to the repayment of the ESOP loan
are allocated  among ESOP  participants on the basis of compensation in the year
of  allocation.  Benefits  generally  become  100%  vested  after seven years of
credited service.  Forfeitures will be reallocated among remaining participating
employees,  in the same proportion as contributions.  Benefits may be payable in
the form of stock or cash upon termination of employment.

As shares are released,  the Company reports  compensation  expense equal to the
current  fair  value  of the  shares,  and the  shares  become  outstanding  for
earnings-per-share computations. Dividends on allocated ESOP shares are recorded
as a reduction of retained  earnings;  dividends on unallocated  ESOP shares are
recorded as a reduction of debt and accrued interest.  ESOP compensation expense
totaled  $74,924  and  $68,865  for the  years  ended  June 30,  1999 and  1998,
respectively.

Shares  of  common  stock  held by the  ESOP at June  30,  1999  and 1998 are as
follows:

                                                    1999       1998
                                                  -------------------

Allocated shares ..............................   $ 12,376   $  8,202
Shares released for allocation ................      2,254      2,087
Unreleased (unearned) shares ..................     37,972     42,313
                                                  -------------------
                                                    52,602     52,602
                                                  -------------------

Fair value of unreleased (unearned) shares ....   $576,795   $785,329
                                                  ===================

The ESOP plan may allow, at the discretion of the Advisory Committee,  employees
to elect to defer up to fifteen  percent of compensation  annually.  The Company
may, at the discretion of the Advisory Committee, make matching contributions on
an annual basis. For the years ended June 30, 1999 and 1998,  $6,005 and $2,503,
respectively, was charged to expense.
<PAGE>


Defined contribution plan:

Rubio has a defined contribution  retirement plan covering  substantially all of
its  employees.   Contributions,  which  are  10%  of  each  covered  employee's
compensation,  totaled  $18,920 and $5,961 for the years ended June 30, 1999 and
1998, respectively.

Stock-based  compensation  plans:  The Company has two stock-based  compensation
plans  which  are  described  below.  As  permitted  under  generally   accepted
accounting principles,  grants under those plans are accounted for following APB
Opinion No. 25 and related  interpretations.  Had compensation  cost for the two
stock-based  compensation  plans  been  determined  based on the grant date fair
values of the awards (the  method  prescribed  in SFAS No.  123),  reported  net
income and  earnings  per common  share would have been reduced to the pro forma
amounts shown below:

                                                 Year Ended June 30,
                                           ------------------------------
                                             1999       1998       1997
                                           ------------------------------

Pro forma net income ................      $806,468   $781,465   $534,323
Pro forma earnings per share:
   Basic ............................          1.43       1.29       0.87
   Diluted ..........................          1.39       1.26       0.87

The pro forma  effects of  applying  SFAS No. 123 are not  indicative  of future
amounts.

The fair value of each grant and award is  estimated at the grant date using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions for grants in 1999, 1998 and 1997:  dividend rates of 2.2%, 1.9% and
3.2%; price volatility of 22.79%,  8.25% and 14.2%;  risk-free interest rates of
6.0%; and expected life of 5 years.

Stock options:  During the year ended June 30, 1997, the Company adopted a stock
option plan for certain officers and directors  whereby up to 65,751 shares were
reserved for grants.  The Board has granted  options at prices equal to the fair
value of the stock on the dates of the grants. All options are for a term of ten
years  after  vesting  and 20%  become  exercisable  each year for the next five
years.

A summary of the status of the Company's stock option plan is as follows:

                                                                       Weighted-
                                                                        Average
                                                                       Exercise
                                                      Shares             Price
                                                     --------------------------

Outstanding at June 30, 1997 ..................       49,782              11.25
     Granted ..................................        2,818              18.94
     Exercised ................................       (1,096)             11.25
     Forfeited ................................       (4,383)             11.25
                                                     --------------------------
Outstanding at June 30, 1998 ..................       47,121              11.71
   Granted ....................................        5,479              16.63
   Exercised ..................................          - -
   Forfeited ..................................          - -
                                                     --------------------------
Outstanding at June 30, 1999 ..................       52,600              12.22
                                                     ==========================


                                                     1999      1998      1997
                                                   -----------------------------
Weighted-average fair value per option of
     options granted during the year ..........    $  4.16   $  3.27   $   1.82
                                                   ============================
<PAGE>


Other pertinent  information related to the options outstanding at June 30, 1999
is as follows:

                           Remaining
  Number       Exercise   Contractual       Number
Outstanding     Price        Life        Exercisable
- -----------------------------------------------------

   44,303      $  11.25    7 Years          17,726
    2,818         18.94    8 Years             564
    5,479         16.63    9 Years             - -
- -----------------------                  ------------
   52,600      $  12.22                     18,290
=======================                  ============

Stock awards:  The Company  adopted a recognition  and retention plan in October
1996 whereby  26,300  shares of common stock have been  reserved for issuance to
certain executive officers and directors.  Shares awarded under the plan vest in
five equal  annual  installments,  beginning on the  anniversary  of the grants.
During the year ended June 30,  1999,  1998 and 1997,  awards  were  granted for
2,192 shares, 2,127 shares and 19,914 shares respectively,  with a fair value of
$16.63, $18.94 and $11.25 per share at the date of the grant, respectively.

The  expense  under the plan is based  upon the fair  value of the shares on the
date of the grant, allocated over the five-year term of vesting. The expense for
the years  ended June 30,  1999,  1998 and 1997  totaled  $62,317,  $67,329  and
$72,294, respectively. Shares of common stock are issued upon vesting.



Note 10.  Income Taxes

Net deferred income tax assets (liabilities) consist of the following components
as of June 30, 1999 and 1998:

                                                     1999      1998
                                                   -------------------
Deferred tax assets:
   Unrealized loss on investment securities
      available for sale .......................   $141,368   $    304
   Accrued compensation ........................     29,387     24,301
   Allowance for loan losses ...................    147,888    122,762
                                                   -------------------
                                                    318,643    147,367
                                                   -------------------
Deferred tax liabilities:
   Recapture of allowance for loan losses ......    130,040    136,541
   FHLB stock dividends ........................     44,067     44,067
   Premises and equipment ......................     87,556     77,420
   Accrued expenses ............................     32,201     48,408
   Other .......................................      6,411     39,780
                                                   -------------------
                                                    300,275    346,216
                                                   -------------------
              Net deferred tax asset (liability)   $ 18,368  $(198,849)
                                                   ===================

The net  change in the  deferred  income  taxes is  reflected  in the  financial
statements for the years ended June 30, 1999, 1998 and 1997 as follows:

                                                    1999       1998       1997
                                                  -----------------------------

Statement of income ............................. $ 76,153  $ 31,383   $ 16,798
Statement of stockholders' equity* ..............  141,064    (1,680)   (38,942)
Deferred taxes related to acquisition of Rubio ..      - -  (122,753)       - -
                                                  -----------------------------
                                                  $217,217  $(93,050)  $(22,144)
                                                  =============================

* Change in deferred taxes related to unrealized  loss on investment  securities
  available for sale.
<PAGE>


The provision  for income taxes  charged to operations  for the years ended June
30, 1999, 1998 and 1997 consisted of the following:

                                                 1999       1998       1997
                                               ------------------------------

Current ....................................   $608,175   $471,063   $367,565
Deferred ...................................    (76,153)   (31,383)   (16,798)
                                               ------------------------------
                                               $532,022   $439,680   $350,767
                                               ==============================

The income tax  provision  differs from the amount of income tax  determined  by
applying the U. S. Federal  income tax rate to pretax income for the years ended
June 30, 1999, 1998 and 1996 due to the following:
<TABLE>
                                                Years Ended June 30,
                             -------------------------------------------------------------
                                     1999               1998                  1997
                             ------------------  -------------------  --------------------
                                          % Of                 % Of                  % Of
                                         Pretax               Pretax                Pretax
                               Amount    Income    Amount     Income    Amount      Income
                             -------------------------------------------------------------
<S>                          <C>         <C>     <C>          <C>     <C>           <C>
Computed "expected" tax
   expense ...............   $ 477,128    35.0%  $ 441,881     35.0%  $ 320,405      35.0%
Tax-exempt interest ......     (34,454)   (2.5)    (26,760)    (2.1)     (9,833)     (1.1)
State income taxes, net of
   federal benefit .......      50,009     3.7      37,811      3.0      32,271       3.5
Nondeductible goodwill
   amortization ..........      33,097     2.4      15,169      1.2
Other, net ...............       6,242     0.4     (28,421)    (2.3)      7,924       0.9
                             -------------------------------------------------------------
                             $ 532,022    39.0%  $ 439,680     34.8%  $ 350,767      38.3%
                             =============================================================
</TABLE>

Note 11.  Earnings Per Share

Basic and diluted earnings per share are calculated as follows:
<TABLE>
                                                              Year Ended June 30,
                                                         ----------------------------
                                                           1999      1998       1997
                                                         ----------------------------
<S>                                                      <C>       <C>       <C>
Basic earnings per share:
   Net income available to common stockholders, basic .  $831,200  $822,836  $564,677
                                                         ============================

   Weighted average shares outstanding, basic .........   563,303   603,589   611,539
                                                         ============================

   Basic earnings per share ...........................  $   1.48  $   1.36  $   0.92
                                                         ============================

Diluted earnings per share:
   Net income available to common shareholders, diluted
      (Note 1) ........................................  $831,200  $822,836  $564,677
                                                         ============================

   Weighted average shares outstanding, basic .........   563,303   603,589   611,539
      Effect of dilutive securities, stock options ....    14,812    16,677     6,063
                                                         ----------------------------
   Weighted average shares outstanding, diluted .......   578,115   620,266   617,602
                                                         ============================

   Diluted earnings per share .........................  $   1.44  $   1.33  $   0.91
                                                         ============================
</TABLE>
<PAGE>


Note 12.  Regulatory Capital Requirements

The ability of the Company to pay  dividends  to its  shareholders  is dependent
upon dividends paid by its subsidiary banks.

Federal regulatory agencies have adopted various capital standards for financial
institutions,   including  risk-based  capital  standards.   Risk-based  capital
standards  have  requirements  for a  minimum  Tier 1 capital  to  assets  ratio
(leverage  ratio).  In addition,  regulatory  agencies  consider  the  published
capital  levels as minimum  levels and may  require a financial  institution  to
maintain capital at higher levels.

A  comparison  of the  Banks'  capital  as of June 30,  1999  with  the  minimum
requirements is presented below:

                                                                      Minimum
                                                        Actual      Requirements
                                                        ------------------------
Washington:
   Tangible capital ..........................           8.53%           1.5%
   Risk-based capital ........................          12.92            8.0
   Core capital ..............................           8.53            4.0

According to the Office of Thrift Supervision ("OTS"),  Washington is considered
to be "well capitalized."

                                                                      Minimum
                                                        Actual      Requirements
                                                        ------------------------

Rubio:
   Tier 1 risk-based capital ...................        20.72%          4.0%
   Total risk-based capital ....................        21.65           8.0
   Leverage ratio ..............................        11.09           3.0

According  to  FDIC  capital  guidelines,   Rubio  is  considered  to  be  "well
capitalized."

Banking  laws and  regulations  limit the amount of  dividends  that may be paid
without  prior   approval  of  the  Bank's   regulatory   agency.   Under  these
restrictions,  the Company's  subsidiary  banks may not pay dividends that would
result in its capital levels being reduced below the minimum  requirements shown
above.


Note 13.  Commitments and Contingencies

Financial  instruments  with  off-balance  sheet risk:  The Banks are parties to
financial  instruments  with  off-balance-sheet  risk in the  normal  course  of
business  to  meet  the  financing  needs  of  its  customers.  These  financial
instruments include commitments to extend credit.  Those instruments involve, to
varying  degrees,  elements  of credit and  interest  rate risk in excess of the
amount recognized in the statement of financial position.

The Banks' exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  notional amount of those instruments.  The Banks
use the same credit policies in making  commitments and conditional  obligations
as they do for on-statement of financial condition instruments.

Unless  noted  otherwise,  the Banks  require  collateral  or other  security to
support financial instruments with credit risk.

                                                                       Contract
                                                                          Or
                                                                       National
                                                                        Amount
                                                                      ----------
Financial instruments whose contract amounts
  represent credit risk,  commitments to
  extend credit:
  First mortgage loans ............................................   $1,910,601
  Consumer and other loans ........................................    1,412,509
                                                                      ----------
                                                                      $3,323,110
                                                                      ==========
<PAGE>


The above commitments are to make fixed rate loans with a June 30, 1999 weighted
average interest rate of 8.52%.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is not violation of any condition established in the contract. Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require payment of a fee. The Banks evaluate each customer's creditworthiness on
a case-by-case basis. The amount of collateral obtained,  if deemed necessary by
the Banks,  upon extension of credit is based on management's  credit evaluation
of the party.  Collateral  held  varies  but may  include  accounts  receivable,
inventory, property and equipment, and income-producing commercial properties.

Concentrations  of credit  risk:  Most of the Banks'  lending  activity  is with
customers located within the state. The Banks generally originate  single-family
residential  loans within its primary  lending area of  southeastern  Iowa.  The
Banks' underwriting policies require such loans to be an 85% loan to value based
upon appraised values. These loans are secured by the underlying properties. The
Banks are also active in  originating  secured  consumer loans to its customers,
primarily  automobile and home equity loans. As of June 30, 1999, the Banks have
approximately $12,642,000 of agriculturally dependent loans.

Risks and uncertainies:  Certain data processing  application systems could fail
or perform  improperly as a result of erroneous  calculation  or data  integrity
problems if they are unable to process  date  information  beyond  December  31,
1999,  an issue  known as Year 2000.  The Banks have  identified,  assessed  and
tested critical  information  systems and are developing  contingency  plans for
their own applications.  There is risk that in the early weeks of the Year 2000,
the  Banks  could  experience   disruptions  that  may  affect  its  operations.
Management  believes  that  the Year  2000  problem  will  not pose  significant
operations  problems for the Bank's computer  systems,  but disruptions could be
material to the financial  statements if there are significant  interruptions in
basic  services,  such as the  electric  power grid,  telephone  services or the
banking system. These risks cannot be estimated.


Note 14.  Fair Value of Financial Instruments

The carrying  value and estimated  fair values of financial  instruments at June
30, 1999 and 1998 are as follows:
<TABLE>
                                                              1999                       1998
                                                     ------------------------  ------------------------
                                                                  Estimated                 Estimated
                                                       Carrying      Fair        Carrying      Fair
                                                        Amount       Value        Amount       Value
                                                     --------------------------------------------------
<S>                                                  <C>          <C>          <C>          <C>
Financial assets:
   Cash and cash equivalents ......................  $ 2,557,430  $ 2,557,430  $ 3,306,374  $ 3,306,374
   Investment securities:
      Held to maturity ............................      760,520      760,520    1,131,478    1,131,478
      Available-for-sale ..........................   20,695,366   20,695,366   19,122,283   19,122,283
   Federal funds sold .............................    1,340,000    1,340,000      659,497      659,497
   Loans ..........................................   72,779,177   72,830,503   65,884,941   65,763,645
Financial liabilities:
   Deposits .......................................   75,689,466   76,479,543   66,595,476   67,042,333
   Borrowed funds .................................   15,706,290   15,225,298   15,724,071   15,662,707

                                                     Face Amount               Face Amount
                                                     -----------               -----------

Off-balance sheet instruments,
   loan commitments ...............................  $ 3,323,110  $       - -  $ 3,208,419  $       - -
</TABLE>


Note 15.  Transactions with Related Parties

The  Banks  have  had,  and  may be  expected  to have  in the  future,  banking
transactions  in the  ordinary  course of  business  with  directors,  principal
officers,  their immediate  families and affiliated  companies in which they are
principal  stockholders  (commonly referred to as related parties), all of which
have, in the opinion of management,  on the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions with
others.
<PAGE>


Aggregate loan transactions with related parties were as follows:

                                                          Year Ended June 30,
                                                        -----------------------
                                                            1999        1998
                                                        -----------------------

Balance, beginning ...............................      $  791,826   $  602,041
   Loans to directors and officers of Rubio at
     date of acquisition .........................             - -      259,097
   New loans .....................................       1,174,375      387,281
   Repayments ....................................      (1,015,936)    (456,593)
                                                        -----------------------
Balance, ending ..................................      $  950,265   $  791,826
                                                        =======================

Maximum balance during the year ..................      $1,085,305   $1,219,418
                                                        =======================


Note 16.  Acquisition of a Business

Effective January 15, 1998, the Company acquired for cash all of the outstanding
shares of Rubio. The total  acquisition  cost was $4,797,689.  The excess of the
acquisition  cost over the fair value of the net assets  acquired was $1,418,428
and is being  amortized  over fifteen  years by the  straight-line  method.  The
acquisition was accounted for as a purchase and the results of operations  since
the date of the acquisition are included in the Company's statement of income.

Unaudited  proforma  net income  and  earnings  per share for 1998 and 1997,  as
though  Rubio  had  been  acquired  as of July 1,  1996,  are not  significantly
different than the reported amounts of the Company.
<PAGE>


Note 17.  Parent Company Only Financial Information

Following is condensed  financial  information  of the Company  (Parent  Company
only):

                                WASHINGTON BANCORP

                   CONDENSED STATEMENTS OF FINANCIAL CONDITION
                           As Of June 30, 1999 and 1998
<TABLE>
ASSETS                                                                                      1999            1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>             <C>
Cash ...............................................................................    $     4,632     $   458,809
Investment in subsidiary banks, at cost plus equity in
   undistributed earnings ..........................................................     10,526,726      10,616,841
Other assets .......................................................................        369,295          67,288
                                                                                        ---------------------------
                                                                                        $10,900,653     $11,142,938
                                                                                        ===========================

LIABILITIES AND STOCKHOLDERS' EQUITY
- -------------------------------------------------------------------------------------------------------------------

Liabilities, accrued expenses and other liabilities ................................    $       - -     $    17,943
                                                                                        ---------------------------
Redeemable common stock held by Employee Stock
   Ownership Plan (ESOP) ...........................................................        189,972         153,788
                                                                                        ---------------------------
Stockholders' equity:
   Preferred stock
   Common stock ....................................................................          6,511           6,511
   Additional paid-in capital ......................................................      6,150,310       6,122,664
   Retained earnings ...............................................................      6,384,863       5,825,363
   Accumulated other comprehensive income, unrealized (losses)
      on debt securities, net ......................................................       (235,778)           (507)
                                                                                        --------------------------
                                                                                         12,305,906      11,954,031
   Less:
      Cost of common shares acquired for the treasury
        1999 50,935 shares; 1998 16,127 shares .....................................       (946,435)       (300,944)
      Deferred compensation ........................................................        (79,098)       (104,962)
      Maximum cash obligation related to ESOP shares ...............................       (189,972)       (153,788)
      Unearned shares, Employee Stock Ownership Plan ...............................       (379,720)       (423,130)
                                                                                        ---------------------------
                                                                                         10,710,681      10,971,207
                                                                                        ---------------------------
                                                                                        $10,900,653     $11,142,938
                                                                                        ===========================
</TABLE>
<PAGE>



                               WASHINGTON BANCORP

                              STATEMENTS OF INCOME
                    Years Ended June 30, 1999, 1998 and 1997
<TABLE>

                                                                1999        1998          1997
- -------------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>           <C>
Dividends from subsidiaries .............................   $  782,292   $2,800,000    $      - -
Interest income .........................................        2,043        5,666         5,693
Miscellaneous income ....................................        8,359           25           - -
Miscellaneous expense ...................................      (46,663)     (60,593)      (65,600)
                                                            -------------------------------------
              Income (loss) before equity in
                  subsidiaries' undistributed
                  income and taxes on income ............      746,031    2,745,098       (59,907)
Equity in undistributed net income (loss) of subsidiaries       71,919   (1,945,071)      604,285
                                                            -------------------------------------
              Income before taxes on income .............      817,950      800,027       544,378
Federal and state income taxes (credits) ................      (13,250)     (22,809)      (20,299)
                                                            -------------------------------------
              Net income ................................   $  831,200   $  822,836    $  564,677
                                                            =====================================
</TABLE>
<PAGE>



                               WASHINGTON BANCORP

                            STATEMENTS OF CASH FLOWS
                    Years Ended June 30, 1999, 1998 and 1997
<TABLE>
                                                                          1999          1998        1997
- -----------------------------------------------------------------------------------------------------------
<S>                                                                   <C>           <C>          <C>
Cash Flows from Operating Activities
   Net income .....................................................   $  831,200    $  822,836   $  564,677
   Adjustments to reconcile net income to net cash
      provided by operations:
      Equity in net income of subsidiaries ........................     (854,211)     (854,929)    (604,285)
      (Increase) in other assets ..................................     (302,007)      114,853      (74,818)
      Increase (decrease) in accrued expenses and other liabilities      (17,943)        4,338      (47,858)
                                                                      -------------------------------------
              Net cash provided by (used in) operating activities .     (342,961)       87,098     (162,284)
                                                                      -------------------------------------

Cash Flows from Investing Activities
   Dividends received from subsidiaries ...........................      782,292     2,800,000          - -
   Return of equity from subsidiaries .............................          - -     1,000,000          - -
   Maturity of available-for-sale securities ......................          - -           - -      500,000
   Purchase of stock of Rubio .....................................          - -    (4,797,689)         - -
                                                                      -------------------------------------
              Net cash provided by (used in) investing activities .      782,292      (997,689)     500,000
                                                                      -------------------------------------

Cash Flows from Financing Activities
   Proceeds from issuance of shares of common stock ...............          - -        12,330          - -
   Payments received from subsidiary for compensation
      under stock awards ..........................................       62,317        67,329          - -
   Acquisition of common stock ....................................     (684,125)     (328,899)    (348,563)
   Dividends paid .................................................     (271,700)     (267,925)    (213,707)
                                                                      -------------------------------------
              Net cash (used in) financing activities .............     (893,508)     (517,165)    (562,270)
                                                                      -------------------------------------

              (Decrease) in cash ..................................     (454,177)   (1,427,756)    (224,554)

Cash balance:
   Beginning ......................................................      458,809     1,886,565    2,111,119
                                                                      -------------------------------------
   Ending .........................................................   $    4,632    $  458,809   $1,886,565
                                                                      =====================================

Supplemental Disclosures
   Cash payments for income taxes, net of payments
      from subsidiary .............................................   $  221,103    $  148,806   $  129,458

</TABLE>
<PAGE>


                               WASHINGTON BANCORP


                        DIRECTORS AND EXECUTIVE OFFICERS



Directors

Stan Carlson                              Rick R. Hofer
President and Chief Executive             Personnel Manager,
Officer, Washington and Washington        Sitler Electric Supply
 Federal

James D. Gorham                           Mary Levy
Sales Agent, Northwestern Mutual          Treasurer and co-owner, Mose Levy
 Life Insurance Co.                       Steel Company

Myron L. Graber                           Richard L. Weeks
Co-owner, Graber Home                     Owner, Sitler Electric Supply, Inc.
 Improvement, Inc.

J. Richard Wiley                          Dean Edwards
Retired business owner                    Chairman of the Board, Washington
                                          and Washington Federal
                                          President and Chief Executive Officer,
                                          Rubio Savings Bank

Executive Officers

Stan Carlson                              Leisha Linge
President and Chief Executive Officer     Executive Vice President and Treasurer

Jeff Johnson                              Chris Davies
Vice President                            Vice President

Quintin T. Harmon
Vice President





<PAGE>




                             STOCKHOLDER INFORMATION

Corporate Profile

The Company is an Iowa  corporation  which was  organized in 1995 by  Washington
Federal  for the  purpose of  becoming  a thrift  institution  holding  company.
Washington Federal was organized in 1934 and converted to a federal savings bank
in 1994.  In March  1996,  Washington  Federal  converted  to the stock  form of
organization and concurrently  became the wholly-owned  subsidiary of Washington
through the sale and  issuance of common  stock.  Rubio was  acquired in January
1998.  Washington Federal opened a branch in Wellman, Iowa in December 1998. The
principal  assets of the Company  are the  outstanding  stock of the Banks,  its
wholly owned subsidiaries.  The Company presently has no separate operations and
its  business  consists  only of the business of the Banks.  The Banks'  primary
business consists of attracting deposits from the general public and using these
deposits to provide  financing for the purchase and  construction of residential
and, to a lesser extent, other properties.


Washington Federal Savings Bank         Washington Federal Savings Bank
Main Office                             Drive-thru Office

102 East Main Street                    220 East Washington Street
Washington, Iowa                        Washington, Iowa

Rubio Savings Bank                      Wellman Federal Savings Bank
Main Office                             Branch office of Washington Federal
122 East Washington Street              801 Sixth Street
Brighton, Iowa                          Wellman, Iowa

Independent Auditors                    Local Counsel

McGladrey & Pullen, LLP                 Tindal, Erdahl, Goddard & Nestor, PLC
Town Centre, Suite 300                  Attorneys at Law
221 Third Avenue, SE                    305 West Main Street - Suite A
Cedar Rapids, Iowa 52401                Washington, Iowa 52353

Transfer Agent                          Special Counsel

Registrar & Transfer Co.                Silver, Freedman & Taff, L.L.P.
10 Commerce Drive                       1100 New York Avenue, N.W.
Cranford, New Jersey                    Washington, D.C.  20005

Form 10-KSB Report

A copy of the  Company's  Annual Report on Form 10-KSB for the fiscal year ended
June 30, 1999  including  financial  statements,  as filed with the SEC, will be
furnished  without charge to stockholders of the Company upon written request to
the Secretary, Washington Bancorp, 102 East Main Street, Washington, Iowa 52353.

Stock Listing

The Company's  common stock is reported on the National Daily Quotation  Service
by the National Quotation Bureau under the symbol "WBIO". As of August 31, 1999,
the Company had 417  stockholders  of record and 600,198  outstanding  shares of
common stock. Price Range of Common Stock
<PAGE>


The  table  below  shows the range of high and low  inter-dealer  prices.  These
prices do not include  retail  markups,  markdowns  or  commissions  and may not
represent actual transactions.  The table below also shows dividends paid by the
Company.

                                          High              Low         Dividend
                                      ------------------------------------------

1996
- ----
Third quarter ................        $      11.50     $      10.50     $     --
Fourth quarter ...............        $      11.38     $      10.50     $     --

1997
- ----
First quarter ................        $      11.38     $      10.63     $    .08
Second quarter ...............        $      12.63     $      10.88     $    .08
Third quarter ................        $      15.00     $      12.88     $    .10
Fourth quarter ...............        $      15.35     $      13.75     $    .10

1998
- ----
First quarter ................        $      17.00     $      15.50     $    .10
Second quarter ...............        $      17.75     $      17.00     $    .10
Third quarter ................        $      18.50     $      18.00     $    .12
Fourth quarter ...............        $      18.675    $      18.125    $    .12

1999
- ----
First quarter ................        $      18.125    $      17.00     $    .12
Second quarter ...............        $      17.00     $      15.00     $    .12
Third quarter ................        $      17.00     $      15.00     $    .12
Fourth quarter ...............        $      15.50     $      14.50     $    .12








                                                                      Exhibit 21




                                          SUBSIDIARIES OF THE REGISTRANT

<TABLE>

           Parent                             Subsidiary               Ownership    Organization
- ------------------------------------------------------------------------------------------------
<S>                                <C>                                 <C>          <C>

Washington Bancorp                 Washington Federal Savings Bank        100%         Federal

Washington Bancorp                 Rubio Savings Bank of Brighton         100%         Iowa

Washington Federal Savings Bank    Washington Financial Services, Inc.    100%         Iowa
</TABLE>

The financial  statements of the Registrant are  consolidated  with those of its
subsidiaries.



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE JUNE 30,
1999 FORM 10-KSB OF WASHINGTON BANCORP AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           1,656
<INT-BEARING-DEPOSITS>                             901
<FED-FUNDS-SOLD>                                 1,340
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     20,695
<INVESTMENTS-CARRYING>                             761
<INVESTMENTS-MARKET>                               761
<LOANS>                                         73,251
<ALLOWANCE>                                        472
<TOTAL-ASSETS>                                 102,984
<DEPOSITS>                                      75,689
<SHORT-TERM>                                    15,706
<LIABILITIES-OTHER>                                688
<LONG-TERM>                                          0
                              190
                                          0
<COMMON>                                             7
<OTHER-SE>                                      10,704
<TOTAL-LIABILITIES-AND-EQUITY>                 102,984
<INTEREST-LOAN>                                  5,979
<INTEREST-INVEST>                                1,476
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 7,455
<INTEREST-DEPOSIT>                               3,413
<INTEREST-EXPENSE>                               4,295
<INTEREST-INCOME-NET>                            3,160
<LOAN-LOSSES>                                      113
<SECURITIES-GAINS>                                  15
<EXPENSE-OTHER>                                  2,077
<INCOME-PRETAX>                                  1,363
<INCOME-PRE-EXTRAORDINARY>                         831
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       831
<EPS-BASIC>                                       1.48
<EPS-DILUTED>                                     1.44
<YIELD-ACTUAL>                                    3.31
<LOANS-NON>                                          0
<LOANS-PAST>                                       155
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   388
<CHARGE-OFFS>                                       47
<RECOVERIES>                                        18
<ALLOWANCE-CLOSE>                                  472
<ALLOWANCE-DOMESTIC>                               472
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                             38


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission