FIELDS AIRCRAFT SPARES INC
8-K, 1996-06-06
AIRCRAFT & PARTS
Previous: PHOTON DYNAMICS INC, S-8, 1996-06-06
Next: REUNION INDUSTRIES INC, 8-K, 1996-06-06



                                 

<PAGE> 1




                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549


                             FORM 8-K


                          CURRENT REPORT


              Pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934



                               April 17, 1996
         Date of Report (Date of earliest event reported)


                          FIELDS AIRCRAFT SPARES
        (Exact name of Registrant as specified in its charter)


  Utah                         0-27100                      95-4218263
(State  or  other          (Commission File               (IRS Employer
jurisdiction of                Number)                  Identification No.)
Incorporation)


                          2251-A Ward Avenue
                         Simi Valley, CA  93005
             (Address of principal executive offices)
                            (Zip Code)

                          (805) 583-0050
       (Registrant's telephone number, including area code)

<PAGE> 2

Item 5.  Other Events.

      On  April  17,  1996  the Securities and Exchange  Commission
("Commission") notified the Company that it had no further comments
on  the  Form  10-SB  that had been filed with  the  Commission  on
October   30,  1995.   Based  on  that  event,  McDonnell   Douglas
Corporation  ("MDC")  filed a Form 3 and  Schedule  13-D  with  the
Commission  claiming beneficial ownership in 355,626 common  shares
of  the  Company  based  on  its right  to  convert  the  Series  A
Convertible Preferred Stock of Fields Aircraft Spares Incorporated,
a California corporation and wholly owned subsidiary of the Company
(the  "Preferred Stock"), owned by MDC for 25% of the common shares
of the Company on a fully-diluted basis.  The Company had stated to
the Commission in writing that upon MDC's filing of the Schedule 13-
D or similar filing indicating beneficial ownership in the Company,
the  Company's  financial statements would thereafter  reflect  the
acquisition  of  the  minority  interest,  which  represents  MDC's
investment  in the Preferred Stock.  Accordingly, while  no  common
shares  have  been  issued to MDC in conversion  of  the  Preferred
Stock,  the Company is filing as an Exhibit to this Form  8-K,  its
financial  statements modified to reflect the  acquisition  of  the
minority interest in anticipation of 355,626 common shares  of  the
Company being issued upon the conversion of the Preferred Stock  to
common  shares  of  the  Company.  Common  shares  will  be  issued
approximately ten (10) days following the earlier of: (I) the  date
on  which  MDC gives written notice to the Company of its intention
to exchange the Preferred Stock for common shares; or (ii) the date
on  which the common shares are approved for quotation on, and  are
quoted for trading on, the Nasdaq SmallCap Market.

      As  of April 30, 1996, the Company reached a final settlement
with  its insurance company with respect to the Company's warehouse
in  Fillmore, California that was damaged by earthquake in  January
1994.   The settlement has resulted in a casualty gain of $909,000.
The  financial  statements, attached as Exhibit  A,  for  the  four
months  ended  April  30,  1996,  reflect  the  non-recurring  gain
recorded as a result of this settlement.


Item 7.   Exhibits and Financial Statements.

          The following financial statements are filed herewith.

          Title of Documents

          Unaudited Consolidated Balance Sheet at April  30,  1996
                and December 31, 1995.

          Unaudited Consolidated Statement of Operations  for
                the four months ended April 30, 1996.

          Unaudited Consolidated Statement of Cash Flows  for
                four months ended April 30, 1996.
 
          Unaudited Statement of Shareholders' Equity for the
                four months ended April 30, 1996.

          Notes to Consolidated Financial Statements.


<PAGE> 3
                            SIGNATURES

Pursuant  to  the  requirements of the Securities Exchange  Act  of
1934,  the  Registrant has duly caused this report to be signed  on
its behalf by the undersigned hereunto duly authorized.

                              FIELDS AIRCRAFT SPARES, INC.



Date June 3, 1996                  By s/s Alan M. Fields
                                 Alan M. Fields, President

<PAGE> 4

                    FIELDS AIRCRAFT SPARES INC.
          FORMERLY KNOWN AS FIELDS INDUSTRIAL GROUP, INC.

               UNAUDITED CONSOLIDATED BALANCE SHEET
            AS OF APRIL 30, 1996 AND DECEMBER 31, 1995


                              ASSETS

<TABLE>
<CAPTION>
 
                                                1996           1995

  <S>                                        <C>             <C>
CURRENT ASSETS:
  Cash                                       $  100,000      $  111,000
  Accounts and other receivables,
      less allowance for doubtful
        accounts   of  $10,000                2,300,000       1,281,000
  Inventory                                   7,838,000       7,652,000
  Prepaid expenses                              105,000         146,000
                                             ------------    ------------
          Total current assets              $10,343,000     $ 9,190,000



LAND, BUILDINGS AND EQUIPMENT:
  Land                                      $   210,000     $   210,000
  Building and building improvements          1,061,000       1,132,000
  Furniture and equipment                       538,000         536,000
                                            ------------    -------------
          Totals                            $ 1,809,000     $ 1,878,000
  Less accumulated depreciation and
     amortization                               655,000         635,000
                                            ------------    -------------
            Land, building and
              equipment, net                $ 1,154,000     $ 1,243,000
                                            ------------    -------------


OTHER ASSETS:
  Debt issuance costs, net of accumulated
       amortization                         $   369,000     $   420,000
  Other assets                                  170,000          81,000
                                            ------------    --------------
          Total other assets                $   539,000     $   501,000
                                            ------------    --------------
            Total assets                    $12,036,000     $10,934,000   
                                            ============    ==============
</TABLE>
<PAGE> 5
                         
                               FIELDS
                         AIRCRAFT SPARES INC.
          FORMERLY KNOWN AS FIELDS INDUSTRIAL GROUP, INC.

               UNAUDITED CONSOLIDATED BALANCE SHEET
            AS OF APRIL 30, 1996 AND DECEMBER 31, 1995


               LIABILITIES AND SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                 1996            1995

<S>                                        <C>            <C> 
CURRENT LIABILITIES:
  Accounts payable                          $   857,000    $    488,000
     Other   accrued   liabilities              369,000         139,000
  Income taxes payable                                            1,000
  Current portion of notes payable            7,819,000       7,905,000

          Total current liabilities         $ 9,045,000     $ 8,533,000


MINORITY  INTEREST                          $      -        $ 2,050,000




SHAREHOLDERS' EQUITY
  Common stock                              $   297,000     $   297,000
    Additional paid-in  capital               3,426,000       1,376,000
  Retained deficit                             (732,000)     (1,322,000)

          Total shareholders' equity        $ 2,991,000     $   351,000

            Total liabilities and
              shareholders' equity          $12,036,000     $ 10,934,000
</TABLE>
                   
<PAGE> 6                   
                   FIELDS AIRCRAFT SPARES, INC.
          FORMERLY KNOWN AS FIELDS INDUSTRIAL GROUP, INC.

          UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS
             FOR THE FOUR MONTHS ENDED APRIL 30, 1996


<TABLE>
<CAPTION>
<S>                                                      <C>
SALES                                                    $1,793,000

COST  OF SALES                                              870,000
                                                         -----------
GROSS PROFIT                                             $  923,000
                                                         -----------
OPERATING EXPENSES:
  General and administrative                             $  834,000
Interest, net                                               405,000
                                                         ------------
        Total operating expenses                         $1,239,000
                                                         ------------
LOSS  FROM OPERATIONS                                    $ (316,000)
                                                         ------------
OTHER INCOME:
  Casualty gain                                          $  909,000
                                                         ------------
INCOME BEFORE PROVISION
 FOR INCOME TAXES                                        $  593,000

PROVISION FOR INCOME TAXES                                    3,000
                                                         ------------
NET  INCOME                                              $  590,000
                                                         ============
NET   INCOME   PER   SHARE  (fully-diluted)              $      .51
                                                         ============
NET   INCOME   PER  SHARE   (primary)                    $      .60
                                                         ============
</TABLE>
<PAGE> 7
                  
                  FIELDS AIRCRAFT SPARES, INC.
          FORMERLY KNOWN AS FIELDS INDUSTRIAL GROUP, INC.

          UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
             FOR THE FOUR MONTHS ENDED APRIL 30, 1996

<TABLE>
<CAPTION>

<S>                                                      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                               $  590,000
  Adjustments to reconcile net income to net
    cash provided by operating activities:    
    Depreciation and amortization                             40,000
  Amortization of debt issuance costs                         52,000
  Loss on sale of assets                                      51,000       
  Increase in accounts and other receivables              (1,019,000)
    Increase in inventory                                   (186,000)       
Decrease in prepaid expenses                                  41,000       
Increase in other assets                                     (89,000)
  Increase in accounts payable                               369,000    
Increase in other accrued liabilities                        230,000
  Decrease in income taxes payable                            (1,000)
                                                          ------------
 Net cash provided by operating activities                $   78,000
                                                          ------------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of land, building and equipment                $   (3,000)
                                                          -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net payments on line of credit                          $  (76,000)
  Principal payments on notes payable                        (10,000)
                                                          -------------
  Net cash used in financing activities                   $  (86,000)
                                                          -------------
NET DECREASE IN CASH                                         (11,000)
CASH, December 31, 1995                                   $  111,000
                                                          -------------
CASH, April 30, 1996                                      $  100,000
                                                          ==============
</TABLE>
<PAGE> 8

                   FIELDS AIRCRAFT SPARES, INC.

         (Formerly known as Fields Industrial Group, Inc.)

            UNAUDITED STATEMENT OF SHAREHOLDERS' EQUITY
             FOR THE FOUR MONTHS ENDED APRIL 30, 1996
<TABLE>
<CAPTION>

                              COMMON STOCK
                                Number of                                        
                                 Shares                     Additional                    Total
                               Outstanding      Amount       Paid-in      Retained     Shareholder
                                                             Capital        Deficit      Equity

<S>                            <C>          <C>         <C>            <C>            <C>
BALANCE, December 31, 1995       984,352      $ 297,000   $ 1,376,000    $(1,322,000)  $  351,000
Conversion of Minority Interest                             2,050,000                   2,050,000
Net Income                                                                   590,000      590,000
BALANCE, April 30, 1996          984,352      $ 297,000   $ 3,426,000    $  (732,000)  $2,991,000

</TABLE>

<PAGE> 9

1.  Summary of significant accounting policies

   In  the  opinion of management, all adjustments (consisting  of
normal  recurring  accruals) considered  necessary  for  the  fair
presentation of the financial statements have been included.

 a. Principles of consolidation and company background

  The consolidated Group financial statements include the accounts
of  Fields  Aircraft  Spares, Inc., a Utah  corporation,  formerly
known  as Fields Industrial Group, Inc., hereafter referred to  as
FASI,  and  its  majority-owned subsidiary Fields Aircraft  Spares
Incorporated,  a  California corporation, (FASC) and  its  wholly-
owned  subsidiary  Fields Aero Management, Inc.   All  significant
intercompany accounts and activity have been eliminated.

   In  1995,  Fields Industrial Group, Inc. changed  its  name  to
Fields Aircraft Spares, Inc.

   The Group distributes new aircraft parts and equipment for  use
on international and domestic commercial and military aircraft and
purchases and sells parts on a brokerage basis.

 b. Concentration of credit risk

   Substantially all of the Group's trade accounts receivables are
due  from companies in the airline industry located throughout the
United  States  and internationally.  The Group performs  periodic
credit evaluations of its customers' financial condition and  does
not  require  collateral.  Credit losses relating to customers  in
the  airline  industry  have consistently been  insignificant  and
within management's expectations.

 c. Concentration of sales

   The  Group had sales to foreign companies that amounted to  28%
of total sales for the four months ended April 30, 1996.

  For the four months ended April 30, 1996, one customer accounted
for $273,000  of sales and another customer accounted for $217,000
of sales.

 d. Inventory

   Inventory is valued at the lower of cost or market value  using
the  first-in, first-out method.  Where a group of parts have been
purchased  together as a lot, the cost of the lot is allocated  to
the  individual parts by management, where possible, pro  rata  to
the  list selling price at the time of purchase.  Consistent  with
industry practice, inventory is carried as a current asset but all
inventory is not expected to be sold within one year.

<PAGE> 10

1.  Summary of significant accounting policies (continued):


 e. Land, building and equipment

  Land, building and equipment are recorded at cost.  Depreciation
and  amortization are computed using the straight-line method over
the estimated useful lives of the assets which range from 3 to  25
years.

   The  cost and related accumulated depreciation and amortization
of  assets  sold  or  otherwise retired are  eliminated  from  the
accounts  and  any  gain or loss is included in the  statement  of
operations.   The cost of maintenance and repairs  is  charged  to
income  as  incurred, whereas significant renewals and betterments
are  capitalized.  Depreciation and amortization expense  for  the
four months ended April 30, 1996 amounted to $40,000.

 f. Debt issuance costs

   The  debt  issuance  costs relate to the issuance  of  the  new
financing.   Amortization  of debt issuance  costs  for  the  four
months ended April 30, 1996 amounted to
$52,000.
           g.        Revenue recognition

                    The Group recognizes revenue from all types of
sales under the accrual method of accounting when title transfers.
Title transfers at the Group's facility.

          h.        Earnings per share

   In March 1995, FASI's shareholders authorized the reverse split
of  its common stock on the basis of fifty old shares for one  new
share.  This reverse split was effective as of November 1995.  All
references  herein to the number of shares are after  the  reverse
split.

                      Earnings per share is based on the following
weighted  average number of shares on a fully-diluted basis  which
was 1,155,783 shares at April 30, 1996.


<PAGE> 11

1.  Summary of significant accounting policies (continued):
 I. Income taxes

   The  Group  files  consolidated income tax  returns.   Deferred
income  taxes   relate to temporary differences between  financial
statement  and  income tax reporting of certain accrued  expenses,
state income taxes, bad debts, inventory, and depreciation.

                        In  1992,  the Group adopted Statement  of
Financial  Accounting  Standards No. 109, "Accounting  for  Income
Taxes".   SFAS  109  requires  the  recognition  of  deferred  tax
liabilities and assets for the expected future tax consequences of
temporary  differences between tax basis and  financial  reporting
basis  of  other assets and liabilities. The income tax effect  of
the  temporary differences as of April 30, 1996 and  December  31,
1995 consisted of the following:

<TABLE>
<CAPTION>

                                                      1996              1995

      <S>                                        <C>              <C>
      Deferred tax liability resulting from
            taxable temporary differences for
            accounting for inventory              $ (314,000)      $ (314,000)
      Deferred tax asset resulting from
          deductible temporary differences
          for allowance for uncollectables             4,000           20,000
      Deferred tax asset resulting from
          deductible temporary differences
          for other accrued liabilities                                60,000 
      Deferred tax asset resulting from
          deductible temporary differences
          for utilization of net operating loss
          carryforwards for income tax
          purposes.                                  991,000          729,000
      Valuation allowance resulting from the
          potential nonutilization of net operating
          loss carryforwards for income tax
          purposes                                  (681,000)        (495,000)

            Total deferred income taxes           $     0          $     0

</TABLE>

j. Employee benefit plan

           FASC  has  a  401(k) Plan under Section 401(k)  of  the
Internal Revenue Code.  The Plan allows all employees who are  not
covered by a collective bargaining agreement to defer up to 25% of
their compensation on a pre-tax basis through contributions to the
Plan.  Contributions to the Plan by FASC are discretionary and are
determined by the Board of Directors.  No contributions were  made
to the Plan during the four months ended April 30, 1996.

<PAGE> 12

2.   Shareholders' equity

          FASI has 50,000 shares authorized of its $.001 par value
preferred  stock.  At April 30, 1996 and December 31, 1995,  there
were  no  shares  of preferred stock issued or  outstanding.   The
preferred  shares, if issued, may be granted the right to  convert
into  common shares.  On liquidation, the preferred shares may  be
entitled  to  share in the liquidation proceeds after satisfaction
of   creditors  and  prior  to  any  distribution  to  the  common
shareholders  to  the extent of the preference determined  by  the
Board of Directors at the time of issuance.

          FASI has the following common stock as of April 30, 1996
and December 31, 1995:

<TABLE>
<CAPTION>
                                 April 30, 1996    December 31, 1995
      <S>                         <C>               <C>
      Authorized                    2,000,000         2,000,000
      Issued and outstanding          984,352           984,352
      Par value                          $.05              $.05
</TABLE>
           All of the common shares have equal voting rights.  The
common  shares  have  no  pre-emptive  or  conversion  rights,  no
redemption  or sinking provisions, and are not liable for  further
call  or  assessment.   Each common share  is  entitled  to  share
ratably  in  any assets available for distribution to  the  common
shareholders upon liquidation of the Group.

           On  February  7,  1995, the Group  owed  $7,658,000  to
McDonnell  Douglas Corporation (MDC).  MDC cancelled the  debt  in
exchange  for $850,000 plus 586,862 shares of Series A convertible
preferred  stock  of  FASC.  This constituted  full  and  complete
satisfaction  of  the MDC debt.  The agreement  provided  for  the
mandatory exchange of the Series A convertible preferred stock  of
FASC  for 25% of the total common stock of FASI on a fully-diluted
basis  within  10  days following the date  the  common  stock  is
approved  for  quotation on, and is quoted  for  trading  on,  the
Nasdaq Stock Market as a Small Cap Market Security.  The Series  A
convertible  preferred stock carries a liquidation  preference  of
$5,000,000;  which, in the event of a liquidation  of  the  Group,
would be paid pro rata to the holders of the Series A shares.   On
April   17,   1996   the   Securities  and   Exchange   Commission
("Commission")  notified FASI that it had no further  comments  on
the  Form 10-SB that had been filed with the Commission on October
30, 1995.  MDC was notified of such event and accordingly filed  a
Form  3  and Schedule 13-D with the Commission claiming beneficial
ownership in 355,626 common shares of FASI based on its  right  to
convert Series A convertible preferred stock for 25% of the common
stock  of FASI on a fully-diluted basis.  FASI had stated  to  the
Commission in writing that upon MDC's filing of the Schedule  13-D
or  similar filing indicating beneficial ownership in FASI, FASI's
financial  statements would thereafter reflect the acquisition  of
the  minority interest.  Accordingly, while  no common shares have
been  issued  to  MDC  in conversion of the Series  A  convertible
preferred  stock  of  FASC,  the financial  statements  have  been
modified  to  reflect the acquisition of the minority interest  in
anticipation  of  the 355,626 common shares of FASI  being  issued
upon  conversion  of the Series A convertible preferred  stock  of
FASC to common shares of FASI.

<PAGE> 13

2.   Shareholders' equity (continued)

          In January 1995, FASI sold 40,000 shares of common stock
for  $250,000 ($6.25 per share).  FASI then paid $250,000 to  FASC
as additional paid-in capital.

           The exchange of the MDC debt for the preferred stock of
FASC  was  accounted  for  as  a minority  interest.   A  gain  of
$4,759,000 was recorded in the financial statements in 1995  as  a
result of these transactions.

           On  February 9, 1995, FASC obtained new financing  from
Norwest  Business Credit, Inc., (Norwest).  FASC  has  a  line  of
credit in the maximum amount of $10,000,000  with interest payable
monthly at prime plus 2.5%.  Although due on demand, it expires in
February, 1998.  The line of credit was partially used to pay  the
note payable to the prior lending bank and to pay $850,000 to MDC.
All assets of the Group are pledged as collateral.

           On  February 9, 1995, FASI sold 100% of the outstanding
common  stock  of Fields Industrial Supply, Inc. to  an  unrelated
party.

           As  of  April  30, 1996 the Group had reached  a  final
settlement with its insurance company.  Management has elected  to
record a casualty gain as a result of the January 1994 earthquake.
A  gain of $909,000  has been recorded in the financial statements
for  the  four  months ended April 30, 1996 as a  result  of  this
transaction.


3.   Notes payable

           The  notes  payable at April 30, 1996 and December  31,
1995 consisted of the following:
<TABLE>
<CAPTION>

                                                               1996         1995
<S>                                                       <C>          <C>
Line of credit from Norwest, secured by all assets
 of the Group, interest at prime plus 2.5% (10.25%
 at April 30, 1996 and 10.5% at December 31, 1995)
 payable monthly                                           $ 7,288,000  $ 7,427,000

Note payable to bank, secured by land and
 building, payable monthly at $2,396 plus interest
 at prime plus 2% (9.75% at April 30, 1996
 and 10.0% at December 31, 1995), due in 1996                  447,000      457,000

Other notes payable                                        $    84,000  $    21,000
                                                           ------------ -----------
      Total notes payable                                  $ 7,819,000  $ 7,905,000
Less current portion                                         7,819,000    7,905,000
                                                           ------------ -----------
          Notes payable, net of current portion            $      -     $      -
                                                           ============ ===========
</TABLE>
<PAGE> 14

3. Notes payable (continued):

         Principal payment requirements on all notes payable based
on terms and rates in effect at April 30, 1996 are as follows:

               YEAR ENDING     
                 MARCH 31,                  AMOUNT             

                   1997                   $7,819,000
                Thereafter                     -

           Total interest expense for the four months ended  April
30,  1996  amounted to $405,000.  Total interest paid for the four
months ended April 30, 1996 amounted to $342,000.


4.   Provision for income taxes

          The provision for income taxes for the four months ended
April 30, 1996 consisted of the following:

          CURRENT:
               State                                 $ 3,000
                                                     --------
           Total provision for income taxes          $ 3,000
                                                     ========

           Total  income taxes paid in 1996 and 1995  amounted  to
$2,400  each  year.  The Group has net operating  loss  carryovers
available  to  offset  future  taxable  income.   The  amount  and
expiration date of the carryovers are as follows:

          YEAR ENDING
          DECEMBER 31,           FEDERAL         STATE

              2007           $                $ 221,000
              2008               349,000        750,000
              2009             1,161,000        580,000
              2010               255,000        126,000

<PAGE> 15

5.   Commitments

           The  Group  leases  vehicles and equipment  and  office
facilities  under  operating leases.  The Minimum  lease  payments
required  under  operating leases as of  April  30,  1996  are  as
follows:

          YEAR ENDING
            APRIL 30,                             AMOUNT

              1996                             $  32,000
              1997                                16,000
              1988                                12,000
           Thereafter                                -

           Lease expense for the four months ended April 30,  1996
was $32,000.

           The  Group  has  a  contract with a  financial  advisor
whereby the financial advisor will provide consulting services  to
the Group.  The minimum payments required under the contract as of
April 30, 1996 are as follows:

          YEAR ENDING
            APRIL 30,                             AMOUNT

              1996                             $  67,000
              1997                                55,000
           Thereafter                                -


6.   Related party transactions

           The Group leases an office facility on a month to month
basis from an entity owned by certain officers of the Group.

           In November 1995 FASI issued options to 25 employees to
the  Group  to  acquire up to 82,525 common shares of  FASI  at  a
purchase price of $3.00 per share subject to certain requirements.
The      options      must     vest     by     November      1998.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission