TRAVELERS FUND UL II FOR VARIABLE LIFE INSURANCE
S-6EL24/A, 1996-04-25
Previous: WATERHOUSE INVESTORS CASH MANAGEMENT FUND INC, 497, 1996-04-25
Next: REUNION INDUSTRIES INC, S-8 POS, 1996-04-25



<PAGE>   1
                                             Registration Statement No.33-63927
                                                                      811-07411

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM S-6


                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

                          Pre-Effective Amendment No. 1

              THE TRAVELERS FUND UL II FOR VARIABLE LIFE INSURANCE
                              (Exact Name of Trust)


                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                               (Name of Depositor)

                  One Tower Square, Hartford, Connecticut 06183
          (Complete Address of Depositor's Principal Executive Offices)

                                Ernest J. Wright
                               Assistant Secretary
                     The Travelers Life and Annuity Company
                                One Tower Square
                           Hartford, Connecticut 06183
                     (Name and address of Agent for Service)


Title and amount of securities being registered: Pursuant to Rule 24f-2 of the
Investment Company Act of 1940, the Registrant hereby declares that an
indefinite amount of units of The Travelers Fund UL II for Variable Life
Insurance is being registered under the Securities Act of 1933.

Amount of filing fee: $500.00

Approximate date of proposed public offering: As soon as practicable following
the effectiveness of the Registration Statement

The Registrant hereby amends this registration statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to Section 8(a), may
determine.

___ Check box if it is proposed that this filing will become effective on
_______________ at ______________ pursuant to Rule 487
<PAGE>   2
                         RECONCILIATION AND TIE BETWEEN

                           FORM N-8B-2 AND PROSPECTUS

<TABLE>
<CAPTION>
Item No. of
Form N-8B-2                CAPTION IN PROSPECTUS
- -----------                ---------------------
<S>                        <C>
       1                   Cover page
       2                   Cover page
       3                   The Separate Account and the Underlying Funds
       4                   Distribution of the Contracts
       5                   The Travelers Fund UL II for Variable Life Insurance
       6                   The Travelers Fund UL II for Variable Life Insurance
       7                   Not applicable
       8                   Not applicable
       9                   Legal Proceedings and Opinion
      10                   Prospectus Summary; The Insurance Company; The Travelers Fund UL II
                           for Variable Life Insurance; The Underlying Funds; The Contract;
                           Transfers of Cash Value; Cash Value and Cash Surrender Value; Voting
                           Rights; Disregard of Voting Rights; Dividends; Lapse and Reinstatement
      11                   The Separate Account and the Underlying Funds
      12                   The Underlying Funds
      13                   Charges and Deductions; Distribution of the Contracts
      14                   The Contract
      15                   The Contract
      16                   The Separate Account and the Underlying Funds; Allocation of Premium
                           Payments
      17                   Prospectus Summary; Right to Cancel Period; Cash Value and Cash
                           Surrender Value; Contract Loans; Exchange Rights
      18                   The Separate Account and the Underlying Funds; Charges and Deductions;
                           Federal Tax Considerations; Dividends
      19                   Statements to Contract Owners
      20                   Not applicable
      21                   Contract Loans
      22                   Not applicable
      23                   Not applicable
      24                   Not applicable
      25                   The Insurance Company
      26                   Not applicable
      27                   The Insurance Company
      28                   The Insurance Company; Management
      29                   The Insurance Company
      30                   Not applicable
      31                   Not applicable
      32                   Not applicable
      33                   Not applicable
      34                   Not applicable
      35                   The Insurance Company; Distribution of the Contracts
      36                   Not applicable
      37                   Not applicable
      38                   Distribution of the Contracts
      39                   Distribution of the Contracts
      40                   Not applicable
</TABLE>
<PAGE>   3
<TABLE>
<CAPTION>
Item No. of
Form N-8B-2                CAPTION IN PROSPECTUS
- -----------                ---------------------
<S>                        <C>
      41                   Distribution of the Contract
      42                   Not applicable
      43                   Not applicable
      44                   The Contract; The Separate Account and the Underlying Funds; Transfers
                           of Cash Value; Financial Statements
      45                   Not applicable
      46                   The Contract; The Separate Account and the Underlying Funds; Transfers
                           of Cash Value; Cash Value and Cash Surrender Value; Financial
                           Statements
      47                   The Separate Account and the Underlying Funds
      48                   The Insurance Company
      49                   Not applicable
      50                   Not applicable
      51                   Prospectus Summary; The Insurance Company; The Contract; Death
                           Benefit; Lapse and Reinstatement
      52                   The Separate Account and the Underlying Funds; Underlying Fund Investment Advisers
      53                   Federal Tax Considerations
      54                   Not applicable
      55                   Not applicable
      56                   Not applicable
      57                   Not applicable
      58                   Not applicable
      59                   Financial Statements
</TABLE>
<PAGE>   4
 
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                ONE TOWER SQUARE
                          HARTFORD, CONNECTICUT 06183
                           TELEPHONE: (800) 334-4298
 
                           THE TRAVELERS MARKETLIFESM
             INDIVIDUAL VARIABLE UNIVERSAL LIFE INSURANCE POLICIES
              THE TRAVELERS FUND UL II FOR VARIABLE LIFE INSURANCE
                                   PROSPECTUS
                                  MAY 1, 1996
 
This Prospectus describes The Travelers MarketLifesm, an individual variable
universal (flexible premium) life insurance Policy (the "Policy") offered by The
Travelers Life and Annuity Company (the "Company") and funded by The Travelers
Fund UL II for Variable Life Insurance ("Fund UL II"). A Policy Owner may choose
the amount of life insurance coverage desired with a minimum Stated Amount of
$50,000. The premium payment may be allocated by the Policy Owner to one or more
of the mutual funds underlying Fund UL II (the "Investment Options").
 
The Policy has a Right to Cancel Period during which the Applicant may return
the Policy to the Company for a refund. The Right to Cancel Period expires on
the latest of ten days after you receive the Policy, ten days after we mail or
deliver to you a written Notice of Right to Cancel, or 45 days after the
Applicant signs the application for insurance.
 
There is no guaranteed minimum Cash Value for a Policy. The Cash Value of the
Policy will vary to reflect the investment performance of the Investment Options
to which premium payments have been allocated, and the Policy Owner bears the
investment risk for all amounts so allocated. Additionally, the Cash Value is
reduced by the various fees and charges assessed under the Policy, as set forth
in this Prospectus. The Policy will remain in effect for as long as the Cash
Surrender Value is sufficient to pay the monthly charges imposed under the
Policy subject to the Continuation of Insurance provision of the Policy, or for
such longer period as may be provided under the Lapse Protection Guarantee.
 
A Policy Owner will have two options with respect to the death benefit under the
Policy -- the "Level Option" and the "Variable Option." Under either option, the
death benefit will never be less than the Stated Amount (less any outstanding
Policy loans or Monthly Deduction Amounts due and unpaid). A Policy Owner may
also elect to change the death benefit option, subject to certain conditions.
 
It may not be advantageous to replace your existing life insurance policy or
supplement an existing flexible premium variable life insurance policy with the
Policy described in this Prospectus.
 
This Policy may be or become a modified endowment Policy under federal tax law.
If it is classified as a modified endowment Policy, any partial withdrawal,
Policy surrender or loan may result in adverse tax consequences or penalties.
 
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR
EACH OF THE INVESTMENT OPTIONS. EACH OF THE INVESTMENT OPTION PROSPECTUSES ARE
INCLUDED WITH THE PACKAGE CONTAINING THIS PROSPECTUS. ALL PROSPECTUSES SHOULD BE
READ AND RETAINED FOR FUTURE REFERENCE.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
VARIABLE LIFE INSURANCE POLICIES ARE NOT DEPOSITS OR OBLIGATIONS OF, OR ENDORSED
OR GUARANTEED BY ANY BANK, NOR ARE THEY FEDERALLY INSURED OR OTHERWISE PROTECTED
BY THE FDIC, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY; THEY ARE SUBJECT TO
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTMENT.
 
                  THE DATE OF THIS PROSPECTUS IS MAY 1, 1996.
<PAGE>   5
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                                                             <C>
GLOSSARY OF SPECIAL TERMS....................................................    Glossary 1-2
PROSPECTUS SUMMARY...........................................................     Summary 1-3
THE INSURANCE COMPANY........................................................               1
THE POLICY...................................................................               1
  The Policy Application.....................................................               1
  Beneficiary................................................................               2
  Assignment.................................................................               2
  Allocation of Premium Payments.............................................               2
  Right to Cancel............................................................               2
  Statements to Policy Owners................................................               2
CHARGES AND DEDUCTIONS.......................................................               3
  Charges Against Premium....................................................               3
     Front-End Sales Charge..................................................               3
     State Premium Tax Charge................................................               3
  Monthly Deduction Amount...................................................               3
     Cost of Insurance Charge................................................               3
     Policy Administrative Charge............................................               3
     Charges for Supplemental Benefit Provisions.............................               4
  Charges Against the Separate Account.......................................               4
     Mortality and Expense Risk Charge.......................................               4
     Administrative Expense Charge...........................................               4
  Charges Against the Investment Options.....................................               4
  Surrender Charges..........................................................               4
     Percent of Premium Charge...............................................               4
     Per Thousand of Stated Amount Charge....................................               5
  Maximum Sales Charges......................................................               5
  Reduction or Elimination of Charges........................................               6
  Transaction Charge.........................................................               6
POLICY BENEFITS AND RIGHTS...................................................               6
  Cash Value and Cash Surrender Value........................................               6
  Policy Loans...............................................................               7
  Lapse and Reinstatement....................................................               7
  Lapse Protection Guarantee.................................................               8
  Exchange Rights............................................................               8
  Death Benefit..............................................................               8
     Changes in Death Benefit Option.........................................              10
     Payment Options.........................................................              10
     Limit on Right to Contest and Suicide Exclusion.........................              11
     Misstatement as to Sex and Age..........................................              11
     Changes in Stated Amount................................................              11
     Maturity and Maturity Extension Benefits................................              12
</TABLE>
<PAGE>   6
 
<TABLE>
<S>                                                                             <C>
THE SEPARATE ACCOUNT AND THE INVESTMENT OPTIONS..............................              12
  The Travelers Fund UL II for Variable Life Insurance (Fund UL II)..........              12
  The Investment Options.....................................................              12
  General....................................................................              17
  Accumulation Unit Values...................................................              18
  Mixed and Shared Funding...................................................              18
  Substitution...............................................................              18
TRANSFER OF CASH VALUE.......................................................              19
DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)..................................              19
PERFORMANCE INFORMATION......................................................              19
MISCELLANEOUS................................................................              23
  Voting Rights..............................................................              23
  Disregard of Voting Instructions...........................................              24
  Suspension of Valuation....................................................              24
  Dividends..................................................................              24
  Distribution...............................................................              24
  Legal Proceedings and Opinion..............................................              24
  Independent Accountants....................................................              24
  Registration Statement.....................................................              25
FEDERAL TAX CONSIDERATIONS...................................................              25
  General....................................................................              25
  Taxation of the Company....................................................              25
  Tax Consequences of Life Insurance Policies................................              25
  Tax Consequences of Modified Endowment Contracts...........................              26
  Investor Control...........................................................              27
MANAGEMENT...................................................................              28
ILLUSTRATIONS................................................................              29
APPENDIX.....................................................................              31
  A -- Annual Minimum Premiums...............................................              35
  B, B(1), B(2) -- Surrender Charges.........................................           36-38
  C -- Current Monthly Administrative Charge.................................           39-40
  C(1) -- Guaranteed Monthly Administrative Charge...........................              41
  Financial Statements -- Travelers Life and Annuity.........................
</TABLE>
<PAGE>   7
 
                           GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------
 
The following terms are used throughout the Prospectus, and have the indicated
meanings:
 
ACCUMULATION UNIT -- a standard of measurement used to calculate the values
allocated to the Investment Options.
 
ANNUAL MINIMUM PREMIUM -- the Policy Owner must pay a first premium greater than
or equal to one-quarter of this amount for the Policy to be issued. (Please
refer to Appendix A.)
 
BENEFICIARY(IES) -- the person(s) named to receive the benefits of this Policy
at the Insured's death.
 
CASH SURRENDER VALUE -- the Cash Value less any outstanding Policy loan and
surrender charges.
 
CASH VALUE -- the current value of Accumulation Units credited to each of the
Investment Options available under the Policy, plus the value of the Loan
Account.
 
COMPANY'S HOME OFFICE -- the principal executive offices of The Travelers Life
and Annuity Company located at One Tower Square, Hartford, Connecticut 06183.
 
DEDUCTION DATE -- the day in each Policy Month on which the Monthly Deduction
Amount is deducted from the Policy's Cash Value.
 
INSURED -- the person on whose life the Policy is issued.
 
INVESTMENT OPTIONS -- the segments of the Separate Account or Portfolio to which
you may allocate premiums or Cash Value under Fund UL II.
 
ISSUE DATE -- the date on which the Policy is issued by the Company for delivery
to the Policy Owner.
 
LAPSE PROTECTION GUARANTEE -- a benefit which provides that the Policy will not
lapse during the first three Policy Years if a required amount of premium is
paid.
 
LOAN ACCOUNT -- an account in the Company's general account to which we transfer
the amount of any Policy loan, and to which we credit a fixed rate of interest.
 
MATURITY DATE -- The anniversary of the Policy Date on which the Insured is age
95.
 
MINIMUM AMOUNT INSURED -- the amount of Death Benefit required to qualify this
Policy as life insurance under federal tax law.
 
MONTHLY DEDUCTION AMOUNT -- the amount of charges deducted from the Policy's
Cash Value which includes Cost of Insurance charges, administrative charges, and
any charges for supplemental benefits.
 
MONTHLY PREMIUM THRESHOLD -- an amount shown on the Policy Summary page, the
cumulative amount of which must be paid during the first three Policy Years in
order for the Lapse Protection Guarantee to be in effect.
 
NET AMOUNT AT RISK -- an amount equal to the Death Benefit minus the Cash Value.
 
NET PREMIUM -- the amount of each premium payment applied to purchase
Accumulation Units under the Policy, less the deduction of front-end sales
charges and premium tax charges.
 
PLANNED PREMIUM -- the amount of premium which the Policy Owner chooses to pay
to the Company on a scheduled basis, and for which the Company will bill the
Policy Owner, either annually, semiannually or through automatic monthly
checking account deductions.
 
POLICY DATE -- the date on which the Policy, benefits and provisions of the
Policy become effective.
 
POLICY MONTH -- monthly periods computed from the Policy Date.
 
                                   Glossary-1
<PAGE>   8
 
POLICY OWNER (YOU, YOUR OR OWNER) -- the person having rights to benefits under
the Policy during the lifetime of the Insured; the Policy Owner may or may not
be the Insured.
 
POLICY YEARS -- annual periods computed from the Policy Date.
 
SEPARATE ACCOUNT -- assets set aside by The Travelers Life and Annuity Company,
the investment experience of which is kept separate from that of other assets of
The Travelers Life and Annuity Company; for example, The Travelers Fund UL II
for Variable Life Insurance.
 
STATED AMOUNT -- the amount originally selected by the Policy Owner used to
determine the Death Benefit, or as may be increased or decreased as described in
this Prospectus.
 
VALUATION DATE -- a day on which the Separate Account is valued. A Valuation
Date is any day on which the New York Stock Exchange is open for trading. The
value of Accumulation Units will be determined as of the close of trading on the
New York Stock Exchange.
 
VALUATION PERIOD -- the period between the close of business on successive
Valuation Dates.
 
                                   Glossary-2
<PAGE>   9
 
                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------
 
WHAT IS VARIABLE UNIVERSAL LIFE INSURANCE?
 
The Flexible Premium Variable Universal Life Insurance Policy is designed to
provide insurance protection on the life of the Insured and to build Cash Value.
Like other life insurance it provides an income-tax free death benefit that is
payable to the Beneficiary upon the Insured's death. Unlike traditional,
fixed-premium life insurance, the Policy allows you, as the owner, to allocate
your premium, or transfer Cash Value to various Investment Options. These
Investment Options include equity, bond, money market and other types of
portfolios. Your Cash Value may increase or decrease daily, depending on
investment return. There is no minimum amount guaranteed as it would be in a
traditional life insurance policy.
 
SUMMARY OF MARKETLIFE FEATURES
 
INVESTMENT OPTIONS: You have the ability to choose from a wide variety of
well-known Investment Options. These professionally managed stock, bond and
money market funding options cover a broad spectrum of investment objectives and
risk tolerance. Currently, the following Investment Options (subject to state
availability) are available under Fund UL II:
 
<TABLE>
<S> <C>                                         <C>                                         <C>
    AIM CAPITAL APPRECIATION PORTFOLIO          TEMPLETON ASSET ALLOCATION FUND
    ALLIANCE GROWTH PORTFOLIO                   TEMPLETON BOND FUND
    DREYFUS STOCK INDEX FUND                    TEMPLETON STOCK FUND
    FIDELITY'S ASSET MANAGER PORTFOLIO          TRAVELERS CAPITAL APPRECIATION FUND
    FIDELITY'S EQUITY-INCOME PORTFOLIO          TRAVELERS CASH INCOME TRUST
    FIDELITY'S GROWTH PORTFOLIO                 TRAVELERS MANAGED ASSETS TRUST
                                                TRAVELERS U.S. GOVERNMENT SECURITIES
    FIDELITY'S HIGH INCOME PORTFOLIO            PORTFOLIO
    MFS TOTAL RETURN PORTFOLIO                  TRAVELERS ZERO COUPON BOND PORTFOLIO 1998
    SMITH BARNEY HIGH INCOME PORTFOLIO          TRAVELERS ZERO COUPON BOND PORTFOLIO 2000
    SMITH BARNEY INCOME AND GROWTH PORTFOLIO    TRAVELERS ZERO COUPON BOND PORTFOLIO 2005
    SMITH BARNEY TOTAL RETURN PORTFOLIO         UTILITIES PORTFOLIO
</TABLE>
 
For more information, including the investment objectives and investment
advisers, refer to page 12, and the prospectuses for each Investment Option.
 
PREMIUMS: When applying for your Policy, you state how much you intend to pay,
and whether you will pay annually, semiannually or monthly via checking account
deductions. You may also make unscheduled premium payments in any amount. No
premium payments will be accepted if receipt of such premiums would disqualify
the Policy as life insurance under applicable federal tax laws (p. 1).
 
You indicate on your application what percentage of each Net Premium you would
like allocated to the Investment Options. You may change your allocations by
writing to the Company or by calling 1-800-334-4298.
 
During the underwriting period, any premium paid will be held in a non-interest
bearing account. After the Policy Date and until the applicants' right to cancel
has expired, your Net Premium will be invested in Cash Income Trust. After that,
the value will be distributed to each Investment Option in the percentages
indicated on your application.
 
RIGHT TO EXAMINE POLICY: You may return your Policy for any reason and receive a
full refund of your premium by mailing us the Policy and a written request for
cancellation within a specified period (p. 2).
 
                                    Summary-1
<PAGE>   10
 
CHARGES AND DEDUCTIONS: Your Policy is subject to the following charges, which
compensate the Company for administering and distributing the Policy as well as
paying Policy benefits and assuming related risks:
 
POLICY CHARGE
 
- - Premium Expense Charge -- A sales charge and a premium tax charge are applied
  to each premium based on the size of your Policy.
 
<TABLE>
<CAPTION>
                                                                                            TOTAL
                                                                      SALES     PREMIUM    PREMIUM
                           STATED AMOUNT                              CHARGE      TAX      EXPENSE
                     -------------------------                        ------    -------    -------
<S>                                                                   <C>       <C>        <C>
less than $500,000                                                     2.5%       2.5%       5.0%
$500,000 to $999,999                                                   2.0%       2.5%       4.5%
$1,000,000 and over                                                      0%       2.5%       2.5%
</TABLE>
 
This charge pays some distribution expenses and state and local premium taxes
(p. 3).
 
- - Monthly Deduction -- deductions taken from the value of your Policy each month
  to cover cost of insurance charges, Policy administrative charges and charges
  for optional benefits (p. 3).
 
- - Surrender Charge -- applies if you surrender your Policy for its full Cash
  Value or the Policy lapses, during the first 10 years and for 10 years after
  requesting an increase in coverage. The surrender charge consists of a percent
  of premium charge and a per thousand of face amount charge (p. 4).
 
- - Partial Surrender Charge -- applies if you surrender part of the value of your
  Policy (p. 4).
 
ASSET-BASED CHARGES
 
- - Mortality and Expense Risk Charge -- applied to the assets of the Investment
  Options on a daily basis which equals an annual rate of .80% for the first
  fifteen years and .45% thereafter (p. 4).
 
- - Administrative Charge -- applies to the assets of the Investment Options on a
  daily basis which equals an annual rate of .10% for the first fifteen years
  and 0% thereafter (p. 3).
 
- - Fund Investment Management Fees -- the purchase of shares of the Investment
  Options happens on a net asset value basis. The shares purchased already
  reflect the deduction of investment advisory fees and other expenses.
 
DEATH BENEFITS: At time of application, you select a death benefit option. Under
certain conditions you may be able to change the death benefit option at a later
date. The options available are:
 
- - Level Option (Option 1): the death benefit will be equal to the Stated Amount
  or the Minimum Amount Insured.
 
- - Variable Option (Option 2): the death benefit will be equal to the greater of
  the Stated Amount of the Policy plus the Cash Value or the Minimum Amount
  Insured.
 
POLICY VALUES: As with other types of insurance policies, MarketLife will
accumulate a Cash Value. The Cash Value of the Policy will increase or decrease
to reflect the investment experience of the Investment Options. Monthly charges
and any partial surrenders taken will also decrease the Cash Value. There is no
minimum guaranteed Cash Value.
 
ACCESS TO POLICY VALUES: You may borrow against your Policy's Cash Surrender
Value. The maximum loan amount allowable is 90% of the Cash Surrender Value.
After year 13, the Company offers zero net cost loans (p. 7).
 
You may cancel a portion of your Policy while the Insured is living and receive
a portion of the Cash Surrender Value. You may also cancel the entire Policy to
receive the full Cash Surrender Value. Depending on the amount of time the
Policy has been in force, there may be a charge for the partial or full
surrender (p. 4).
 
                                    Summary-2
<PAGE>   11
 
TRANSFERS OF POLICY VALUES: You may transfer all or a portion of your Cash Value
among the Investment Options. You may do this by writing to the Company or
calling 1-800-334-4298 (p. 19).
 
You can use automated transfers to take advantage of dollar cost
averaging -- investing a fixed amount at regular intervals. For example, you
might have a set amount transferred from a relatively conservative Investment
Option to a more aggressive one, or several others (p. 19).
 
LAPSE PROTECTION GUARANTEE: This guarantees that, regardless of the performance
of the Investment Options that you select, your Policy will remain in effect for
the first three Policy Years. You are required to pay at least the cumulative
applicable Monthly Premium Threshold displayed on your Policy's Contract Summary
page. Any loans or partial surrenders are deducted from premium paid to
determine if the Lapse Protection Guarantee is in effect.
 
GRACE PERIOD: If the Cash Surrender Value of your Policy becomes less than the
amount needed to pay the Monthly Deduction Amount, and the lapse protection
rider is not in effect, you will have 61 days to pay a premium that is
sufficient to cover the Monthly Deduction Amount. If the premium is not paid,
your Policy will lapse.
 
EXCHANGE RIGHTS: During the first two Policy Years, you can exchange this Policy
for one that provides benefits that do not vary with the investment return of
the Investment Options (p. 8).
 
TAX CONSEQUENCES: Currently, the federal tax law excludes all Death Benefit
payments from the gross income of the Beneficiary (p. 26). At any point in time,
the Policy may become a modified endowment contract ("MEC"). A MEC has an
income-first taxation of all loans, pledges, collateral assignments or partial
surrenders. A 10% penalty tax may be imposed on such income distributed before
the Policy Owner attains age 59 1/2. The Company has established safeguards for
monitoring whether a Policy may become a MEC (p. 26).
 
                                    Summary-3
<PAGE>   12
 
                             THE INSURANCE COMPANY
- --------------------------------------------------------------------------------
 
The Travelers Life and Annuity Company (the "Company") is a stock insurance
company which has been continuously engaged in the insurance business since its
incorporation in the state of Connecticut in 1973. The Company writes individual
life insurance and individual and group annuity contracts on a non-participating
basis, and acts as depositor for Fund UL II. The Company is licensed to conduct
life insurance business in a majority of the states of the United States, and
intends to seek licensure in the remaining states, except New York. The
Company's obligations as depositor for Fund UL II may not be transferred without
notice to and consent of Policy Owners.
 
The Company is a wholly owned subsidiary of The Travelers Insurance Company,
which is an indirect wholly owned subsidiary of Travelers Group Inc. The
Company's principal executive offices are located at One Tower Square, Hartford,
Connecticut 06183, telephone number (860) 277-0111.
 
The Company is subject to Connecticut law governing insurance companies and is
regulated and supervised by the Connecticut Commissioner of Insurance. An annual
statement in a prescribed form must be filed with the Commissioner on or before
March 1 in each year covering the operations of the Company for the preceding
year and its financial condition on December 31 of such year. The Company's
books and assets are subject to review or examination by the Commissioner, and a
full examination of its operations is conducted at least once every four years.
In addition, the Company is subject to the insurance laws and regulations of any
jurisdiction in which it sells its insurance Policies, as well as to various
federal and state securities laws and regulations.
 
                                   THE POLICY
- --------------------------------------------------------------------------------
 
The Policy described in this Prospectus is both an insurance product and a
security. The Policy is first and foremost a life insurance Policy with death
benefits, Cash Values and other features traditionally associated with life
insurance. The Policy is deemed to be "variable" because unlike the fixed
benefits of an ordinary whole life insurance Policy, the Cash Value and, under
certain circumstances, the Death Benefit of the Policy may increase or decrease
depending on the investment experience of the Investment Options to which the
Premium Payment has been allocated. As an insurance product, the Policy is
subject to the insurance laws and regulations of each state or jurisdiction in
which it is available for distribution.
 
THE POLICY APPLICATION
 
Individuals wishing to purchase a Policy must submit an application to the
Company. As with traditional insurance Policies, a Policy Owner may state the
amount of insurance desired (the "Stated Amount"), which amount may not be less
than $50,000. A Policy Owner may request an increase or decrease in the Stated
Amount of the Policy in writing from time to time. (See "Changes in Stated
Amount," page 11.) No change in the terms or conditions of the Policy will be
made without the consent of the Policy Owner.
 
A Policy will be issued only on the life of an Insured who supplies evidence of
insurability satisfactory to the Company. Acceptance is subject to the Company's
underwriting rules.
 
No premium payments will be accepted if receipt of such premiums would
disqualify the Policy as life insurance.
 
Insurance coverage under a Policy will begin only after the Applicant has
satisfied all outstanding underwriting delivery requirements, and after the
Company has received the first premium. The Policy Date is the date used to
determine all future cyclical transactions on the Policy, e.g., Deduction Dates,
Policy Months and Policy Years. The Policy Date may be prior to, or the same
date as, the date on which the Policy is issued (the "Issue Date"). During the
underwriting period, any premium paid under the Policy will be held in a
non-interest bearing suspense account.
 
                                        1
<PAGE>   13
 
BENEFICIARY
 
The Applicant names the Beneficiary in the application for the Policy. The
Policy Owner may change the Beneficiary (unless irrevocably named) during the
Insured's lifetime by sending a written request to the Company. If no
Beneficiary is living when the Insured dies, the Death Benefit will be paid to
the Policy Owner, if living; otherwise, the Death Benefit will be paid to the
Policy Owner's estate.
 
ASSIGNMENT
 
The Policy may be assigned as collateral for a loan or other obligation. The
Company is not responsible for any payment made or action taken before receipt
of written notice of such assignment. Proof of interest must be filed with any
claim under a collateral assignment.
 
ALLOCATION OF PREMIUM PAYMENTS
 
The first premium will be applied to the Policy on the later of the Policy Date
or the date it is received at the Company's Home Office. During the Applicant's
Right to Cancel Period, the Company will allocate Net Premiums to the Cash
Income Trust. At the end of the Applicant's Right to Cancel Period, the account
value in Cash Income Trust will be allocated (in whole percentages) among the
Investment Option(s) selected on the Application to purchase Accumulation Units.
Net Premium payments received on or after the expiration of the Applicant's
Right to Cancel Period will be allocated among the Investment Options to
purchase Accumulation Units in such Investment Options as directed by the Policy
Owner or, in the absence of directions, as stated in the original application.
The number of Accumulation Units of each Investment Option to be credited to the
Policy once a Premium Payment has been received by the Company will be
determined by dividing the Premium Payment applied to the Investment Option by
the Accumulation Unit Value of the Investment Option next computed following
receipt of the payment.
 
RIGHT TO CANCEL
 
An Applicant has a limited right to return the Policy for cancellation by
returning the Policy, by mail or personal delivery, to the Company or to the
agent who sold the Policy. The Policy must be returned either (1) within 10 days
after delivery of the Policy to the Policy Owner, (2) within 45 days of
completion of the Policy application, or (3) within 10 days after the Notice of
Right to Cancel has been mailed or delivered to the Applicant whichever is
latest. The Company will return to the Applicant a refund of the greater of all
premium payments paid for the Policy, or the sum of (1) the difference between
the premium paid, including any fees or charges, and the amounts allocated to
the Investment Option(s), (2) the value of the amounts allocated to the
Investment Option(s) on the date on which the Company receives the returned
Policy, and (3) any fees and other charges imposed on amounts allocated to the
Investment Option(s).
 
STATEMENTS TO POLICY OWNERS
 
The Company will maintain all records relating to Fund UL II and the Investment
Options. At least once in each Policy Year, the Company will send to Policy
Owners a statement containing the following information: (1) the Stated Amount
and the Cash Value of the Policy (indicating the number of Accumulation Units
credited to the Policy in each Investment Option and the corresponding
Accumulation Unit Value); (2) the date and amount of each premium payment; (3)
the date and amount of each Monthly Deduction; (4) the amount of any outstanding
Policy loan as of the date of the statement, and the amount of any loan interest
charged on the Loan Account; (5) the date and amount of any partial cash
surrenders and the amount of any partial surrender charges; (6) the annualized
cost of any supplemental benefits purchased under the Policy; and (7) a
reconciliation since the last report of any change in Cash Value and Cash
Surrender Value. The Company will also send any other reports required by any
applicable state or federal laws or regulations.
 
                                        2
<PAGE>   14
 
                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
 
CHARGES AGAINST PREMIUM
 
FRONT-END SALES CHARGE
 
Upon receipt of a Premium Payment, and before allocation of the payment among
the Investment Options, the Company deducts a front-end sales charge of 2.5%.
This charge is reduced to 2% for Policies with an initial Stated Amount of
$500,000 or more, and to 0% for Policies with an initial Stated Amount of
$1,000,000 or more. Additional sales charges may be assessed upon any full or
partial surrender. (See "Surrender Charges" page 4.)
 
Sales charges are intended to cover the Company's actual sales expenses,
including agent sales commissions, advertising and the printing of the
prospectuses. The Company expects to recover the sales expenses of a Policy. To
the extent sales expenses are not covered by the sales charges, the Company will
recover such expenses from its surplus. This surplus may include profit from the
mortality and expense risk charge.
 
STATE PREMIUM TAX CHARGE
 
A charge of 2.5% of each premium payment will be deducted for state premium
taxes (except for Policies issued in the Commonwealth of Puerto Rico where no
premium tax is deducted). These taxes vary from state to state and currently
range from 0.75% to 3.5%; 2.5% is an average. Because there is a range of
premium taxes, a Policy Owner may pay a premium tax charge that is higher or
lower than the premium tax actually assessed in his or her jurisdiction.
 
The Company also reserves the right to charge the assets of each Investment
Option for a reserve for any income taxes payable by the Company on the assets
attributable to that Investment Option. (See "Federal Tax Considerations," page
25.)
 
MONTHLY DEDUCTION AMOUNT
 
The Company will deduct from the Cash Value of the Policy a Monthly Deduction
Amount to cover certain charges and expenses incurred in connection with the
Policy. The Monthly Deduction Amount will be deducted pro rata from each of the
Investment Options values attributable to the Policy on the first day of each
Policy Month (the "Deduction Date"), commencing on the Policy Date. The dollar
amount of the Deduction Amount will vary from month to month. The following is a
summary of monthly charges and expenses which make up the Monthly Deduction
Amount:
 
COST OF INSURANCE CHARGE
 
Cost of Insurance is deducted from the Policy Cash Value on a monthly basis. The
amount of deduction is a function of the amount of insurance coverage on the
date of the deduction and the current cost per dollar for insurance coverage.
The cost per dollar of insurance coverage varies annually and is based on age,
sex and risk class of the Insured.
 
POLICY ADMINISTRATIVE CHARGE
 
For the first three Policy Years, a monthly administrative charge is deducted
from the Cash Value of the Policy. This charge also applies to any increase in
the Stated Amount excluding Cost of Living Adjustments and increases in Stated
Amounts due to Death Benefit Option changes. This charge is used to cover
expenses associated with issuing the Policy.
 
The amount charged varies by Policy and will be stated in the Policy. The charge
currently varies by issue age, Stated Amount and smoker/non-smoker
classification (see Appendix C for chart of current charges). The current Policy
administrative charge are lower than the guaranteed maximum charge (see Appendix
C(1) for the guaranteed maximum charges).
 
                                        3
<PAGE>   15
 
CHARGES FOR SUPPLEMENTAL BENEFIT PROVISIONS
 
The Company will include a supplemental benefits charge in the Monthly Deduction
Amount if the Policy Owner has elected any of the following supplemental benefit
provisions: Waiver of Monthly Deduction Rider, Child Term Rider, and Primary or
Other Insured Term Rider. The amount of this charge will vary depending upon the
actual supplemental benefits selected.
 
CHARGES AGAINST THE SEPARATE ACCOUNT
 
MORTALITY AND EXPENSE RISK CHARGE
 
A daily charge is deducted from Fund UL II for mortality and expense risks. This
charge is at an annual rate of 0.80% for the first fifteen (15) Policy Years,
and 0.45% thereafter. The mortality risk assumed is that the cost of insurance
charge specified in the Policy may be insufficient to meet actual claims. The
expense risk assumed is that expenses incurred in issuing and administering the
Policies will exceed the administrative charges set forth in the Policy. If all
money collected by the Company from this charge is not needed to cover the
mortality and expenses costs, the excess will be contributed to the Company's
general account.
 
ADMINISTRATIVE EXPENSE CHARGE
 
The Company reserves the right to deduct a daily charge from Fund UL II for
administrative expenses incurred by the Company. The charge is equivalent on an
annual basis to 0.10% of the assets in the Investment Options for the first
fifteen (15) Policy Years and 0% thereafter. The administrative expense charge,
is designed to cover administrative costs associated with the maintenance of the
Policies and the maximum fee is set at a level which does not exceed the average
expected cost of the administrative services to be provided while the Policy is
in force.
 
CHARGES AGAINST THE INVESTMENT OPTIONS
 
Fund UL II purchases shares of the Investment Options at net asset value. The
net asset value of the Investment Option shares reflects investment advisory
fees and other expenses already deducted from the assets of the Investment
Options. The investment advisory fees and other expenses applicable to each of
the Investment Options are described in the individual prospectuses for the
Investment Options.
 
SURRENDER CHARGES
 
There are two types of contingent surrender charges that can apply under the
Policy: a Percent of Premium Charge and a Per Thousand of Stated Amount Charge.
These surrender charges are contingent because they only apply during the first
ten Policy Years (or the first ten years following an increase in Stated
Amount). Both charges apply upon a full surrender of the Policy. Only the
Percent of Premium Charge applies upon a partial surrender.
 
PERCENT OF PREMIUM CHARGE
 
A Percent of Premium surrender charge will be assessed upon a full or partial
surrender of the Policy during the first ten Policy Years (or during the first
ten years following an increase in Stated Amount). The charge will be the
smallest of:
 
     (a) 6% of the amount of Cash Value being surrendered; or
 
     (b) 6% of the amount of premiums actually paid within the five years
         preceding the surrender; or
 
     (c) 9% of the total Annual Minimum Premiums for each full or partial Policy
         Year during the five years preceding the surrender, whether paid or
         not. See Appendix A, "Annual Minimum Premiums.")
 
                                        4
<PAGE>   16
 
For example (as illustrated on page 33), a Policy with a Stated Amount of
$150,000 for a 45-year old male who pays a premium of $1,969 per year for five
years (a total of $9,845), and then fully surrenders the Policy for its Cash
Value of $7,466 (assuming a 6% rate of return), the Percent of Premium surrender
charge would be $448, because (a) is $448 (6% of $7,466); (b) is $591 (6% of the
$9,845 in premiums paid); and (c) is approximately $682 (9% of the annual
minimum premium for five years). The smallest, $448, is the applicable charge.
 
PER THOUSAND OF STATED AMOUNT CHARGE
 
A Per Thousand of Stated Amount surrender charge is imposed on full surrenders,
but not on partial surrenders, and applies only during the first ten Policy
Years or the ten years following an increase in Stated Amount (other than an
increase due to a Cost of Living Adjustment or a change in Death Benefit
Option). The charge is equal to a specified dollar amount for each $1,000 of
Stated Amount to which it applies, and will apply only to that portion of the
Stated Amount (except for increases excluded above) which has been in effect for
less than ten years.
 
The Per Thousand of Stated Amount Charge varies by Stated Amount and original
issue age, and increases with the issue age of the Insured. For Stated Amounts
of $499,999 or less, this charge varies in the first year from $2.04 per $1,000
of Stated Amount for issue ages of 4 years or less, to $25.40 per $1,000 of
Stated Amount for issue ages of 65 years or higher. The charge is lower for
Stated Amounts over $499,999, and even lower for Stated Amounts over $999,999.
 
Additionally, the charge decreases by 10% each year over the ten-year period.
For example, for a 45-year old with a Stated Amount of $150,000, the charge in
the first year is $7.18 for each $1,000 of Stated Amount, or $1,077. The charge
decreases 10%, or approximately $0.72, each year, so in the fifth year, it is
$4.31 for each $1,000 of Stated Amount, or $646.50; in the tenth year, it is
$0.72 for each $1,000, or $108.
 
No more than 20% of the Per Thousand of Stated Amount Charge is a sales charge.
The remainder is designed to compensate the Company for administrative expenses
not covered by other administrative charges. The administrative expense
component of the Per Thousand of Stated Amount charge is set at a level which
does not exceed the average expected cost of the administrative services to be
provided while the Policy is in force. This administrative charge component of
the Surrender Charge may be reduced or eliminated when sales are made under
certain arrangements. (See "Reduction or Elimination of Sales Charges and
Administrative Charges" below.) The Per Thousand of Stated Amount surrender
charges are set forth in Appendix B, and have been further split into the sales
charge component and the administrative charge component in Appendices B(1) and
B(2), respectively.
 
MAXIMUM SALES CHARGES
 
Although the total sales charges assessed under the Policy will vary based on
issue age, sex, year of surrender, amount of premium paid and amount
surrendered, the maximum total sales charge for any Policy will never exceed
26.7% of the total premiums paid.
 
As stated above, the front-end sales charge for a Policy with no full or partial
surrenders will never exceed 2.5% of actual premiums paid. The sales charges for
a Policy with full or partial surrenders will vary, but in no event will they
exceed the percentage of premiums paid as shown below.
 
                                        5
<PAGE>   17
 
<TABLE>
<CAPTION>
 MAXIMUM SALES CHARGES                (AS A % OF
POLICY YEAR OF SURRENDER           PREMIUM PAYMENTS)
- ------------------------           -----------------
<S>                                <C>
            1                             26.7%
            2                             24.9
            3                             23.1
            4                             21.2
            5                             19.4
            6                             16.1
            7                             14.4
            8                             12.5
            9                             10.6
           10                              8.8
           11+                             2.5
</TABLE>
 
As the table demonstrates, the maximum sales charge for any Policy is less than
26.7% in every Policy Year other than the first (or in every year after the
first year following an increase). (See the illustrations for an example.)
 
REDUCTION OR ELIMINATION OF CHARGES
 
The Company may offer the Policy in arrangements where an employer or trustee
will own a group of policies on the lives of certain employees, or in other
situations where groups of policies will be purchased at one time. The Company
may reduce or eliminate sales charges and administrative charges in such
arrangements to reflect the reduced sales expenses and administrative costs
expected as a result of sales to a particular group.
 
TRANSACTION CHARGE
 
The Company reserves the right to limit free transfers of Cash Value from one
Investment Option to another by the Policy Owner to four times in any Policy
Year, and to charge $10 for any additional transfers. There is currently no
charge for transfers.
 
                           POLICY BENEFITS AND RIGHTS
- --------------------------------------------------------------------------------
 
CASH VALUE AND CASH SURRENDER VALUE
 
The Cash Value of a Policy changes on a daily basis and will be computed on each
Valuation Date. The Cash Value will vary to reflect the investment experience of
the Investment Options, as well as any partial Cash Surrenders, Monthly
Deduction Amount, daily Separate Account charges, and any additional premium
payments. There is no minimum guaranteed Cash Value.
 
The Cash Value of a particular Policy is related to the net asset value of the
Investment Options to which premium payments on the Policy have been allocated.
The Cash Value on any Valuation Date is calculated by multiplying the number of
Accumulation Units credited to the Policy in each Investment Options as of the
Valuation Date by the current Accumulation Unit Value of that Investment Option,
then adding the collective result for each of the Investment Options credited to
the Policy, and finally adding the value (if any) of the Loan Account. A Policy
Owner may withdraw Cash Value from the Policy, or transfer Cash Value among the
Investment Options on any day that the Company is open for business.
 
As long as the Policy is in effect, a Policy Owner may elect, without the
consent of the Beneficiary (provided the designation of Beneficiary is not
irrevocable), to surrender the Policy and receive its "Cash Surrender Value";
i.e., the Cash Value of the Policy determined as of the day the Company receives
the Policy Owner's written request, less any outstanding Policy loan, and less
any applicable Surrender Charges. For full surrenders, the Company will pay the
Cash Surrender Value of the Policy within seven days following its receipt of
the written request, or on the date requested by the Policy Owner, whichever is
later. The Policy will terminate on the Deduction
 
                                        6
<PAGE>   18
 
Date next following the Company's receipt of the written request, or on the
Deduction Date next following the date on which the Policy Owner requests the
surrender to become effective, whichever is later.
 
In the case of partial surrenders, the Cash Surrender Value will be equal to the
net amount requested to be surrendered minus any applicable Surrender Charges.
The deduction from Cash Value for a partial surrender will be made on a pro rata
basis against the Cash Value of each of the Investment Options attributable to
the Policy (unless the Policy Owner states otherwise in writing).
 
In addition to reducing the Cash Value of the Policy, partial cash surrenders
will reduce the Death Benefit payable under the Policy. Under Option 1, the
Stated Amount of the Policy will be reduced by the amount of the partial cash
surrender. Under Option 2, the Cash Value, which is part of the Death Benefit,
will be reduced by the amount of the partial cash surrender. The Company may
require return of the Policy to record such reduction.
 
POLICY LOANS
 
A Policy Owner may obtain a cash loan from the Company secured by the Policy not
to exceed 90% of the Policy's Cash Value (determined on the day on which the
Company receives the written loan request), less any surrender penalties which
include a percent of premium charge and per thousand of Stated Amount charge, as
described on page 5 in more detail. No loan requests may be made for amounts of
less than $100. If there is a loan outstanding at the time a subsequent loan
request is made, the amount of the outstanding loan will be added to the new
loan request. The Company will charge interest on the outstanding amounts of the
loan, which interest must be paid in advance by the Policy Owner. The amount of
the loan will be transferred as of the date the loan is made on a pro rata basis
from each of the Investment Options attributable to the Policy (unless the
Policy Owner states otherwise) to another account (the "Loan Account"). Amounts
in the Loan Account will be credited by the Company with a fixed annual rate of
return of 4% (6% in Massachusetts) and will not be affected by the investment
performance of the Investment Options. During the first thirteen Policy Years,
the full Loan Account Value will be charged an annual interest rate of 7.4%;
thereafter 3.85% will be charged. When loan repayments are made, the amount of
the repayment will be deducted from the Loan Account and will be reallocated
based upon premium allocation percentages among the Investment Options
applicable to the Policy (unless the Policy Owner states otherwise). The Company
will make the loan to the Policy Owner within seven days after receipt of the
written loan request.
 
An outstanding loan amount decreases the Cash Surrender Value. If a loan is not
repaid, it permanently decreases the Cash Surrender Value, which could cause the
Policy to lapse (see "Lapse and Reinstatement" below). For example, if a Policy
has a Cash Surrender Value of $10,000, the Policy Owner may take a loan of 90%
or $9,000, leaving a new Cash Surrender Value of $1,000. In addition, the Death
Benefit actually payable would be decreased because of the outstanding loan.
Furthermore, even if the loan is repaid, the Death Benefit and Cash Surrender
Value may be permanently affected since the Policy Owner was not credited with
the investment experience of an Investment Option on the amount in the Loan
Account while the loan was outstanding. All or any part of a loan secured by a
Policy may be repaid while the Policy is still in effect.
 
LAPSE AND REINSTATEMENT
 
Except as provided below under "Lapse Protection Guarantee," the Policy will
remain in effect until the Cash Surrender Value of the Policy is insufficient to
cover the Monthly Deduction Amount. If such event occurs, the Company will give
written notice to the Policy Owner indicating that if the amount shown in the
notice (which will be sufficient to cover the Deduction Amount due) is not paid
within 61 days (the "Late Period"), the Policy may lapse. The Policy will
continue through the Late Period, but if no payment is forthcoming, it will
terminate at the end of
 
                                        7
<PAGE>   19
 
the Late Period. If the person Insured under the Policy dies during the Late
Period, the Death Benefit payable under the Policy will be reduced by the
Monthly Deduction Amount due plus the amount of any outstanding loan. (See
"Death Benefit," page 8.)
 
If the Policy lapses, the Policy Owner may reinstate the Policy upon payment of
the reinstatement premium (and any applicable charges) shown in the Policy. A
request for reinstatement may be made at any time within three years of lapse
(unless a different period is required under applicable state law). The Net
Premium due upon reinstatement is at least one-quarter of the Annual Minimum
Premium, as shown in Appendix A, less any charges or fees, calculated as of the
Deduction Date next following receipt of premium by the Company. The Cash Value
of the Policy upon reinstatement will be equal to the Net Premium. In addition,
the Company reserves the right to require satisfactory evidence of insurability.
 
LAPSE PROTECTION GUARANTEE
 
Policy Owners may elect to have a Lapse Protection Guarantee benefit as part of
their Policy (as long as the Insured is not a substandard risk). The Lapse
Protection Guarantee benefit provides that if during the first three Policy
Years (the "Guarantee Period") the total premiums paid under the Policy, less
any Loan Account Value or partial surrenders, equal or exceed the cumulative
applicable Monthly Premium Threshold shown on the Policy Summary Page of the
Policy, a Lapse Protection Guarantee will be in effect. (This guarantee may not
be available in all jurisdictions.) This benefit provides that the Policy will
not lapse during the next Policy Month even if the Cash Surrender Value is
insufficient to pay the Monthly Deduction Amount due, provided the next Policy
Month is within the Guarantee Period. The Premium Threshold will change if the
Policy Owner makes a change in the Stated Amount or adds or eliminates
supplemental benefit riders under the Policy. In such event, the Company will
send the Policy Owner notice of the new applicable Premium Threshold which must
be met until the expiration of the Guarantee Period in order for the guarantee
to remain in effect.
 
EXCHANGE RIGHTS
 
Once the Policy is in effect, it may be exchanged at any time during the first
24 months after its issuance for a general account life insurance policy issued
by the Company (or an affiliated company) on the life of the Insured. Benefits
under the new life insurance policy will be as described in that policy. No
evidence of insurability will be required. The Policy Owner has the right to
select the same Death Benefit or Net Amount At Risk as the former Policy. Cost
of insurance rates will be based on the same risk classification as those of the
former Policy. Any outstanding Policy loan must be repaid before the Company
will make an exchange. In addition, there may be an adjustment for the
difference in Cash Value between the two Policies.
 
DEATH BENEFIT
 
As with traditional life insurance Policies, the Death Benefit under the Policy
is the amount paid to the Beneficiary upon the Insured's death. The Death
Benefit will be reduced by any outstanding charges, fees and Policy loans. All
or part of the Death Benefit may be paid in cash or applied to one or more of
the payment options described below.
 
You may elect one of two Death Benefit options. As long as the Policy remains in
effect, the Company guarantees that the Death Benefit under either option will
not be less than the current Stated Amount of the Policy less any outstanding
Policy loan or Deduction Amount due but unpaid. The Death Benefit under either
option may vary with the Cash Value of the Policy. The Death Benefit under
either option may vary with the Cash Value of the Policy. Under Option 1 (the
"Level Option"), the Death Benefit will be equal to the Stated Amount of the
Policy or, if greater, a specified multiple of Cash Value (the "Minimum Amount
Insured"). Under Option 2 (the "Variable Option"), the Death Benefit will be
equal to the Stated Amount of the Policy plus the Cash Value (determined as of
the date of the Insured's death) or, if greater, the Minimum Amount Insured.
 
                                        8
<PAGE>   20
 
The Minimum Amount Insured is the amount required to qualify the Policy as a
life insurance Policy under the current federal tax law. Under that law, the
Minimum Amount Insured is equal to a stated percentage of the Cash Value of the
Policy determined as of the first day of each Policy Month. The percentages
differ according to the attained age of the Insured. The Minimum Amount Insured
will be set forth in the Policy and may change as federal income tax laws or
regulations change. The percentages used to calculate the Minimum Amount Insured
decrease after the age of 40. The following is a schedule of the applicable
percentages:
 
<TABLE>
<CAPTION>
                        % SHALL
                      DECREASE BY
                       A RATABLE
                      PORTION FOR
   ATTAINED AGE        EACH FULL
MORE      BUT NOT     YEAR:
THAN     MORE THAN    FROM     TO
- ----     ---------    ----     ---
<S>      <C>          <C>      <C>
  0          40       250      250
 40          45       250      215
 45          50       215      185
 50          55       185      150
 55          60       150      130
 60          65       130      120
 65          70       120      115
 70          75       115      105
 75          90       105      105
 90          95       105      100
</TABLE>
 
Federal tax law imposes another cash funding limitation on cash value life
insurance Policies that, when applicable, may increase the Minimum Amount
Insured in excess of the figures shown in the schedule above. This limitation is
known as the "guideline premium limitation," and it is generally applicable
during the early years of variable universal life insurance Policies.
 
The following examples demonstrate the relationship between the Death Benefit,
the Cash Surrender Value and the Minimum Amount Insured under Options 1 and 2 of
the Policy. Both sets of examples assume an Insured of age 40, a Minimum Amount
Insured of 250% of Cash Value (assuming the preceding table is controlling as to
Minimum Amount Insured), and no outstanding Policy loan.
 
OPTION 1 -- "LEVEL" DEATH BENEFIT
STATED AMOUNT: $50,000
 
In the following examples of an Option 1 "Level" Death Benefit, the Death
Benefit under the Policy is generally equal to the Stated Amount of $50,000.
Since the Policy is designed to qualify as a life insurance Policy, the Death
Benefit cannot be less than the Minimum Amount Insured (or, in this example,
250% of the Cash Value).
 
EXAMPLE ONE. If the Cash Value of the Policy equals $10,000, the Minimum Amount
Insured would be $25,000 ($10,000 X 250%). Since the Death Benefit in the Policy
is the greater of the Stated Amount ($50,000) or the Minimum Amount Insured
($25,000), the Death Benefit would be $50,000.
 
EXAMPLE TWO. If the Cash Value of the Policy equals $40,000, the Minimum Amount
Insured would be $100,000 ($40,000 X 250%). The resulting Death Benefit would be
$100,000 since the Death Benefit is the greater of the Stated Amount ($50,000)
or the Minimum Amount Insured ($100,000).
 
OPTION 2 -- "VARIABLE" DEATH BENEFIT
STATED AMOUNT: $50,000
 
In the following examples of an Option 2 "Variable" Death Benefit, the Death
Benefit varies with the investment experience of the applicable Investment
Options and will generally be equal to the
 
                                        9
<PAGE>   21
 
Stated Amount plus the Cash Value of the Policy (determined on the date of the
Insured's death). The Death Benefit cannot, however, be less than the Minimum
Amount Insured (or, in this example, 250% of the Cash Value).
 
EXAMPLE ONE. If the Cash Value of the Policy equals $10,000, the Minimum Amount
Insured would be $25,000 ($10,000 X 250%). The Death Benefit ($60,000) would be
equal to the Stated Amount ($50,000) plus the Cash Value ($10,000), unless the
Minimum Amount Insured ($25,000) was greater.
 
EXAMPLE TWO. If the Cash Value of the Policy equals $60,000, then the Minimum
Amount Insured would be $150,000 ($60,000 X 250%). The resulting Death Benefit
would be $150,000 because the Minimum Amount Insured ($150,000) is greater than
the Stated Amount plus the Cash Value ($50,000 + $60,000 = $110,000).
 
Death Benefits are payable within seven days of the Company's receipt of
satisfactory proof of the Insured's death. The amount of Death Benefit paid to
the Policy Beneficiary may be adjusted to reflect any Policy loan, any material
misstatements in the Policy application as to age or sex of the Insured, and any
amounts payable to an assignee under a collateral assignment of the Policy. (See
"Assignment," page 2.) If the Insured commits suicide within two years following
the issue date limits on the amount of Death Benefit paid will apply. (See
"Limit on Right to Contest and Suicide Exclusion", page 11) In addition, if the
Insured dies during the 61-day period after the Company gives notice to the
Policy Owner that the Cash Surrender Value of the Policy is insufficient to meet
the Monthly Deduction Amount due against the Cash Value of the Policy, the Death
Benefit actually paid to the Policy Owner's Beneficiary will be reduced by the
amount of the Deduction Amount that is due and unpaid. (See "Cash Value and Cash
Surrender Value," page 6, for effects of partial cash surrenders on Death
Benefits.)
 
CHANGES IN DEATH BENEFIT OPTION
 
You may change the Death Benefit option at any time prior to the Insured's death
by sending a written request to the Company. There is no direct consequence of
changing a Death Benefit option, except as described under "Tax Consequences of
Modified Endowment Contracts" on page 26. However, the change could affect
future values of Net Amount At Risk, and with some Option 2 to Option 1 changes
involving substantially funded Policies, there may be a cash distribution which
is included in the gross income of the Policy Owner. The cost of insurance
charge which is based on the Net Amount At Risk may be different in the future.
A change from Option 1 to Option 2 will not be permitted if the change results
in a Stated Amount of less than the minimum amount of $50,000. Contact your
registered representative for more information.
 
PAYMENT OPTIONS
 
Proceeds payable under the Policy will be paid in a lump sum, unless the Policy
Owner or Beneficiary selects one of the Company's payment options. Payment of
proceeds which exceed the Death Benefit may be deferred for up to six months
from the date of the request for the payment. A combination of options may be
used. The minimum amount that may be placed under a payment option is $5,000
unless the Company consents to a lesser amount. Proceeds applied under an option
will no longer be affected by the investment experience of the Investment
Options.
 
                                       10
<PAGE>   22
 
The following payment options are available under the Policy:
 
     OPTION 1 -- Payments of a Fixed Amount
     OPTION 2 -- Payments for a Fixed Period
     OPTION 3 -- Amounts Held at Interest
     OPTION 4 -- Monthly Life Income
     OPTION 5 -- Joint and Survivor Level Amount Monthly Life Income
     OPTION 6 -- Joint and Survivor Monthly Life Income-Two-thirds to Survivor
     OPTION 7 -- Joint and Last Survivor Monthly Life Income -- Monthly Payment
                 Reduces on Death of First Person Named
     OPTION 8 -- Other Options
 
The Company will make any other arrangements for periodic payments as may be
agreed upon. If any periodic payment due any payee is less than $50, the Company
may make payments less often. If the Company has declared a higher rate under an
option at the date the first payment under an option is due, the Company will
base the payments on the higher rate.
 
LIMIT ON RIGHT TO CONTEST AND SUICIDE EXCLUSION
 
The Company may not contest the validity of the Policy after it has been in
effect during the Insured's lifetime for two years from the Issue Date. If the
Policy is reinstated, the two-year period will be measured from the date of
reinstatement. Each requested increase in Stated Amount is contestable for two
years from its effective date. In addition, if the Insured commits suicide
during the two-year period following issue, subject to state law, the Death
Benefit will be limited to the premiums paid less (i) the amount of any partial
surrender, (ii) the amount of any outstanding Policy loan, and (iii) the amount
of any unpaid Deduction Amount due. During the two-year period following an
increase, the Death Benefit in the case of suicide will be limited to an amount
equal to the Deduction Amount for such increase.
 
MISSTATEMENT AS TO SEX AND AGE
 
If there has been a misstatement with regard to sex or age, benefits payable
will be adjusted to what the Policy would have provided with the correct
information. A misstatement with regard to sex or age in a substantially funded
Policy may cause a cash distribution that is includable in whole or in part in
the gross income of the Policy Owner.
 
CHANGES IN STATED AMOUNT
 
A Policy Owner may request in writing that the Stated Amount of the Policy be
increased or decreased, provided that the Stated Amount after any decrease may
not be less than the minimum amount of $50,000. For purposes of determining the
cost of insurance charge, a decrease in the Stated Amount will reduce the Stated
Amount in the following order:
 
     1) against the most recent increase in the Stated Amount;
     2) to other increases in the reverse order in which they occurred;
     3) to the initial Stated Amount.
 
A decrease in Stated Amount in a substantially funded Policy may cause a cash
distribution that is includable in the gross income of the Policy Owner.
 
For increases in the Stated Amount, the Company may require a new application
and evidence of insurability as well as an additional premium payment. The
effective date of any increase will be as shown on the new Policy Summary which
the Company will send to the Policy Owner. The effective date of any increase in
the Stated Amount will generally be the Deduction Date next following either the
date of a new application or, if different, the date requested by the Applicant.
There is an additional Policy Administrative Charge and a Per Thousand of Stated
Amount Surrender Charge associated with a requested increase in Stated Amount.
There is no additional charge for a decrease in Stated Amount.
 
                                       11
<PAGE>   23
 
MATURITY AND MATURITY EXTENSION BENEFITS
 
If the Insured is living on the Maturity Date (the anniversary of the Policy
Date on which the Insured is age 95), the Company will pay the Policy Owner the
Cash Value of the Policy, less any outstanding Policy loan or Deduction Amount
due and unpaid. The Policy Owner must surrender the Policy to the Company before
such payment can be made, at which point the Policy will terminate and the
Company will have no further obligations under the Policy.
 
Upon the Insured's attaining age 94, and at any time during the twelve months
thereafter, the Policy Owner may request that coverage be extended beyond the
Maturity Date (the "Maturity Extension Benefit"). (This Maturity Extension
Benefit may not be available in all jurisdictions.) After the Company has
received such request, but prior to the Maturity date, the Policy will continue
in force until the earlier of the death of the Insured or the date on which the
Policy Owner requests that the Policy terminate. Upon termination of the
Maturity Extension Benefit, a Death Benefit will be paid as follows. On the
Maturity Date, the Death Benefit will be the Cash Value less any Loan Account
Value and less any Deduction Amounts due but not paid. After the Maturity Date,
the Death Benefit will be the Cash Value less any Loan Account Value. The Death
Benefit is based on the experience of the Investment Options selected and is
variable and is not guaranteed. After the Maturity Date, periodic Deduction
Amounts will no longer be charged against the Cash Value and additional premiums
will not be accepted.
 
The Company intends that the Policy and the Maturity Extension Benefit be
considered life insurance for tax purposes. The Death Benefit is designed to
comply with Section 7702 of the Internal Revenue Code of 1986, as amended, or
other equivalent section of the Code. However, the Company does not give tax
advice, and cannot guarantee that the Death Benefit and Cash Value will be
exempt from any future tax liability. The tax results of any benefits under the
Maturity Extension provision depend upon interpretation of the Internal Revenue
Code. The Policy Owner should consult his or her own personal tax adviser prior
to the exercise of the Maturity Extension Benefit to assess any potential tax
liability.
 
                THE SEPARATE ACCOUNT AND THE INVESTMENT OPTIONS
- --------------------------------------------------------------------------------
 
THE TRAVELERS FUND UL II FOR VARIABLE LIFE INSURANCE (FUND UL II)
 
Fund UL II was established on October 17, 1995 pursuant to the insurance laws of
the state of Connecticut, and is registered with the Securities and Exchange
Commission ("SEC") as a unit investment trust under the Investment Company Act
of 1940, as amended (the "1940 Act"). The assets of Fund UL II will be invested
exclusively in shares of the Investment Options. Fund UL II meets the definition
of a Separate Account under the federal securities laws, and will comply with
the provisions of the 1940 Act. Registration of Fund UL II with the SEC does not
involve supervision by the SEC of the management or investment policies of Fund
UL II. Additionally, the operations of Fund UL II are subject to the provisions
of Section 38a-433 of the Connecticut General Statutes which authorizes the
Connecticut Insurance Commissioner to adopt regulations under it. The Section
contains no restrictions on the investments of Fund UL II, and the Commissioner
has adopted no regulations under the Section that affect Fund UL II.
 
Under Connecticut law, the assets of Fund UL II will be held for the exclusive
benefit of Policy Owners and the persons entitled to payments under the Policy
offered by this Prospectus. The assets held in Fund UL II are not chargeable
with liabilities arising out of any other business which the Company may
conduct. Any obligations arising under the Policy are general corporate
obligations of the Company.
 
THE INVESTMENT OPTIONS
 
You may allocate Premium Payments to one or more of the available Investment
Options. The Investment Options currently available under the Policy may be
added or withdrawn as permitted by applicable law. Please read carefully the
complete risk disclosure in each Portfolio's prospectus
 
                                       12
<PAGE>   24
 
before investing. For more detailed information on the investment advisers and
their services and fees, please refer to the prospectuses for the Investment
Options.
 
The Investment Options currently available under Fund UL II are as follows:
 
<TABLE>
<CAPTION>
      INVESTMENT OPTION             INVESTMENT OBJECTIVE        INVESTMENT ADVISER/SUBADVISER
- -----------------------------   -----------------------------   -----------------------------
<S>                             <C>                             <C>
AIM Capital Appreciation        Seeks capital appreciation by   Smith Barney Mutual Funds
Portfolio                       investing primarily in common   Management, Inc.
                                stock, with emphasis on         Subadviser: AIM Capital
                                medium sized and smaller        Management, Inc.
                                emerging growth companies.
Alliance Growth Portfolio       Seeks long-term growth of       Smith Barney Mutual Funds
                                capital by investing            Management, Inc.
                                predominantly in equity         Subadviser: Alliance Capital
                                securities of companies with    Management
                                a favorable outlook for
                                earnings and whose rate of
                                growth is expected to exceed
                                that of the U.S. economy over
                                time. Current income is only
                                an incidental consideration.
Dreyfus Stock Index Fund        Seeks to provide investment     Wells Fargo Nikko Investment
                                results that correspond to      Advisors
                                the price and yield
                                performance of publicly
                                traded common stocks in the
                                aggregate, as represented by
                                the Standard & Poor's 500
                                Composite Stock Price Index.
Fidelity's Asset Manager        Seeks high total return with    Fidelity Management &
Portfolio                       reduced risk over the long-     Research Company
                                term by allocating its assets
                                among stocks, bonds and
                                short-term fixed-income
                                instruments.
Fidelity's Equity-Income        Seeks reasonable income by      Fidelity Management &
Portfolio                       investing primarily in          Research Company
                                income-producing equity
                                securities; in choosing these
                                securities, the portfolio
                                manager will also consider
                                the potential for capital
                                appreciation. The Portfolio's
                                goal is to achieve a yield
                                which exceeds the composite
                                yield on the securities
                                comprising the Standard &
                                Poor's 500 Composite Stock
                                Price Index.
</TABLE>
 
                                       13
<PAGE>   25
 
<TABLE>
<CAPTION>
      INVESTMENT OPTION             INVESTMENT OBJECTIVE        INVESTMENT ADVISER/SUBADVISER
- -----------------------------   -----------------------------   -----------------------------
<S>                             <C>                             <C>
Fidelity's Growth Portfolio     Seeks capital appreciation by   Fidelity Management &
                                investing primarily in common   Research Company
                                stocks of well-known,
                                established companies and
                                smaller, emerging growth
                                companies, although its
                                investments are not
                                restricted to any one type of
                                security. Capital
                                appreciation may also be
                                found in other types of
                                securities, including bonds
                                and preferred stocks.
Fidelity's High Income          Seeks to obtain a high level    Fidelity Management &
  Portfolio                     of current income by            Research Company
                                investing primarily in high
                                yielding, lower rated,
                                fixed-income (high risk)
                                securities, while also
                                considering growth of
                                capital.
MFS Total Return Portfolio      Seeks to obtain above-average   Smith Barney Mutual Funds
                                income (compared to a           Management, Inc.
                                portfolio entirely invested     Subadviser: Massachusetts
                                in equity securities)           Financial Services Company.
                                consistent with the prudent
                                employment of capital.
                                Generally, at least 40% of
                                the Portfolio's assets will
                                be invested in equity
                                securities.
Smith Barney High Income        Seeks high current income.      Smith Barney Mutual Funds
Portfolio                       Capital appreciation is a       Management, Inc.
                                secondary objective. The
                                Portfolio will invest at
                                least 65% of its assets in
                                high-yielding corporate debt
                                obligations and preferred
                                stock.
Smith Barney Income and         Seeks current income and        Smith Barney Mutual Funds
Growth Portfolio                long-term growth of income      Management, Inc.
                                and capital by investing
                                primarily, but not
                                exclusively, in common
                                stocks.
Smith Barney Total Return       Seeks to provide total          Smith Barney Mutual Funds
Portfolio                       return, consisting of           Management, Inc.
                                long-term capital
                                appreciation and income. The
                                Portfolio will seek to
                                achieve its goal by investing
                                primarily in a diversified
                                portfolio of dividend-paying
                                common stock.
</TABLE>
 
                                       14
<PAGE>   26
 
<TABLE>
<CAPTION>
      INVESTMENT OPTION             INVESTMENT OBJECTIVE        INVESTMENT ADVISER/SUBADVISER
- -----------------------------   -----------------------------   -----------------------------
<S>                             <C>                             <C>
Templeton Asset Allocation      Seeks high level of total       Templeton Global Bond
Fund                            return with reduced risk over   Managers
                                the long term through a
                                flexible policy of investing
                                in stocks of companies in any
                                nation and debt obligations
                                of companies and governments
                                of any nation. Changes in the
                                asset mix will be adjusted in
                                an attempt to capitalize on
                                total return potential
                                produced by changing economic
                                conditions throughout the
                                world.
Templeton Bond Fund             Seeks high current income       Templeton Investment Counsel,
                                through a flexible Policy of    Inc.
                                investing primarily in debt
                                securities of companies,
                                governments and government
                                agencies of various nations
                                throughout the world.
Templeton Stock Fund            Seeks capital growth through    Templeton Investment Counsel,
                                a policy of investing           Inc.
                                primarily in common stocks
                                issued by companies, large
                                and small, in various nations
                                throughout the world.
Travelers Cash Income Trust     Seeks to provide high current   The Travelers Asset
                                income while emphasizing        Management International
                                preservation of capital and     Corporation (TAMIC)
                                maintaining a high degree of
                                liquidity by investing in
                                short-term money market
                                securities deemed to present
                                minimal credit risks.
                                Allocations to this portfolio
                                are neither insured nor
                                guaranteed.
Travelers Capital               Seeks growth of capital         The Travelers Investment
  Appreciation Fund             through the use of common       Management Company (TIMCO)
                                stocks. Income is not an        Subadviser: Janus Capital
                                objective. The Fund invests     Corporation
                                principally in common stocks
                                of small to large companies
                                which are expected to
                                experience wide fluctuations
                                in price in both rising and
                                declining markets.
</TABLE>
 
                                       15
<PAGE>   27
 
<TABLE>
<CAPTION>
      INVESTMENT OPTION             INVESTMENT OBJECTIVE        INVESTMENT ADVISER/SUBADVISER
- -----------------------------   -----------------------------   -----------------------------
<S>                             <C>                             <C>
Travelers Managed Assets        Seeks high total investment     TAMIC
Trust                           return with reduced risk        Subadviser: TIMCO
                                through a fully managed
                                investment Policy. Assets of
                                the Managed Assets Trust will
                                be invested in a portfolio of
                                U.S. stocks, bonds and money
                                market securities.
Travelers U.S. Government       Selects investments from the    TAMIC
Securities Portfolio            point of view of an investor
                                concerned primarily with
                                highest credit quality,
                                current income and total
                                return. The assets of the
                                U.S. Government Securities
                                Portfolio will be invested in
                                direct obligations of the
                                United States, its agencies
                                and instrumentalities.
Travelers Utilities Portfolio   Seeks to provide current        Smith Barney Mutual Funds
                                income through investment in    Management, Inc.
                                equity and debt securities of
                                companies in the utility
                                industries.
Travelers Zero Coupon Bond      Seeks to provide as high an     TAMIC
Fund Portfolio 1998             investment return as
                                consistent with the
                                preservation of capital
                                investing in primarily zero
                                coupon securities that pay
                                cash income but are acquired
                                by the Portfolio at
                                substantial discounts from
                                their values at maturity. The
                                Zero Coupon Bond Fund
                                Portfolios may not be
                                appropriate for Policy Owners
                                who do not plan to have their
                                premiums invested in shares
                                of the Portfolios for the
                                long term or until maturity.
</TABLE>
 
                                       16
<PAGE>   28
 
<TABLE>
<CAPTION>
      INVESTMENT OPTION             INVESTMENT OBJECTIVE        INVESTMENT ADVISER/SUBADVISER
- -----------------------------   -----------------------------   -----------------------------
<S>                             <C>                             <C>
Travelers Zero Coupon Bond      Seeks to provide as high an     TAMIC
Fund Portfolio 2000             investment return as
                                consistent with the
                                preservation of capital
                                investing in primarily zero
                                coupon securities that pay
                                cash income but are acquired
                                by the Portfolio at
                                substantial discounts from
                                their values at maturity. The
                                Zero Coupon Bond Fund
                                Portfolios may not be
                                appropriate for Policy Owners
                                who do not plan to have their
                                premiums invested in shares
                                of the Portfolios for the
                                long term or until maturity.
Travelers Zero Coupon Bond      Seeks to provide as high an     TAMIC
Fund Portfolio 2005             investment return as
                                consistent with the
                                preservation of capital
                                investing in primarily zero
                                coupon securities that pay
                                cash income but are acquired
                                by the Portfolio at
                                substantial discounts from
                                their values at maturity. The
                                Zero Coupon Bond Fund
                                Portfolios may not be
                                appropriate for Policy Owners
                                who do not plan to have their
                                premiums invested in shares
                                of the Portfolios for the
                                long term or until maturity.
</TABLE>
 
Each Investment Option is subject to certain investment restrictions which may
not be changed without the approval of a "majority vote of the outstanding
voting securities" of that Fund (as defined in the Investment Company Act of
1940). There is no assurance that the Investment Options will achieve their
stated objectives.
 
More detailed information regarding the Investment Options may be found in the
current prospectuses for the Investment Options; these prospectuses are included
with and must accompany this Prospectus. Policy Owners are urged to read these
documents carefully before investing.
 
GENERAL
 
All investment income of and other distributions to each Investment Option of
Fund UL II arising from the applicable Investment Option are reinvested in
shares of that Investment Option at net asset value. The income and realized
gains or losses on the assets of each Investment Option of Fund UL II are
therefore separate and are credited to or charged against the Investment Option
without regard to income, gains or losses from any other Investment Option or
from any other business of the Company. The Company will purchase shares in the
Investment Options in connection with premium payments allocated to the
applicable Funds in accordance with Policy Owners' directions and will redeem
shares in the Investment Options to meet Policy obligations or make adjustments
in reserves, if any. The Investment Options are required to redeem Fund shares
at net asset value and to make payment within seven days.
 
                                       17
<PAGE>   29
 
ACCUMULATION UNIT VALUES
 
The Accumulation Unit Value for each segment of the Separate Account was
initially established at $1. Thereafter, the Accumulation Unit Values will vary
to reflect the investment experience of the applicable Investment Option and
will be determined on each Valuation Date by multiplying the Accumulation Unit
Value on the preceding Valuation Date by the Net Investment Factor for that
Investment Option for the Valuation Period then ended. The Net Investment Factor
for each of the Investment Options is equal to the net asset value per share of
the corresponding Investment Option at the end of the Valuation Period (plus the
per share amount of any dividends or capital gain distributions by that Fund, if
the dividend date occurs in the Valuation Period then ended, and plus or minus
any per share credit or charge by the Company for any tax reserves) divided by
the net asset value per share of the corresponding Investment Option at the
beginning of the Valuation Period (plus or minus any per share credit or charge
by the Company for any tax reserves), and subtracting from that amount any
applicable administrative expense charge, and mortality and expense risk charge.
 
Applicants should refer to the prospectuses for each of the Investment Options
for a description of how the assets of each Investment Option are valued. These
valuation procedures directly affect the Accumulation Unit Value of the
Investment Option, and therefore the Cash Value of the Policy.
 
All valuations made under the Policy (e.g., the determination of Cash Value or
Cash Surrender Value, Policy loans, partial cash surrenders, payment of Death
Benefits, and the determination of the number of Accumulation Units to be
credited to a Policy with each Net Premium payment), will be made on the
Valuation Date next following the Company's receipt of the request.
 
MIXED AND SHARED FUNDING
 
It is conceivable that in the future it may not be advantageous for variable
life insurance and variable annuity Separate Accounts to invest in the
Investment Options simultaneously. Although neither the Company nor the
Investment Options currently foresees any such disadvantages either to variable
life insurance or to variable annuity Policy Owners, the Investment Options'
Boards of Directors intend to monitor events to identify any material conflicts
between such Policy Owners and to determine what action, if any, should be taken
in response thereto. If any of the Investment Options' Boards of Directors
conclude that separate mutual funds should be established for variable life
insurance and variable annuity Separate Accounts, the Company will bear the
attendant expenses, but variable life insurance and variable annuity Policy
Owners would no longer have the economies of scale resulting from a larger
combined fund. Please consult the prospectuses of the Investment Options for
additional information.
 
SUBSTITUTION
 
The Company reserves the right, subject to compliance with appropriate state and
federal laws, to make additions to, deletions from, or substitutions for Fund UL
II and the Investment Options which fund the Policy. If shares of any of the
Investment Options should no longer be available for purchase by the Fund UL II,
or if, in the judgment of the Company further investment in such shares becomes
inappropriate for purposes of the Policy, shares of another open-end management
investment company, or a portfolio thereof, may be substituted for shares of the
Investment Options held in the Investment Options. Substitution may be made with
respect to both existing investments and the investment of any future Premium
Payments. However, no substitution of securities will be made without prior
notice to Policy Owners, and without prior approval of the Securities and
Exchange Commission, all to the extent required by the 1940 Act or other
applicable law. Subject to Policy Owner approval, the Company reserves the right
to end Fund UL II's registration under the 1940 Act.
 
                                       18
<PAGE>   30
 
                             TRANSFER OF CASH VALUE
- --------------------------------------------------------------------------------
 
As long as the Policy remains in effect, the Policy Owner may request that all
or a portion of the Cash Value of a particular Investment Option be transferred
to other Investment Options.
 
The Company reserves the right to restrict the number of such transfers to four
times in any Policy Year and to charge $10 for each additional transfer;
however, there is currently no charge for transfers. The Policy Owner may make
the request in writing by mailing such request to the Company at its Home
Office, or by telephone (if an authorization form is on file) by calling
1-800-334-4298. The Company will take reasonable steps to ensure that telephone
transfer requests are genuine. These steps may include seeking proper
authorization and identification prior to processing telephone requests.
Additionally, the Company will confirm telephone transfers. Any failure to take
such measures may result in the Company's liability for any losses due to
fraudulent telephone transfer requests.
 
As a result of a transfer, the number of Accumulation Units credited to the
Investment Option from which the transfer is made will be reduced by the number
obtained by dividing the amount transferred from the Investment Option by the
Accumulation Unit Value of that Investment Option on the Valuation Date on which
the Company receives the transfer request. The number of Accumulation Units
credited to the Investment Option to which the transfer is made will be
increased by the number obtained by dividing the amount transferred to the
Investment Option by the Accumulation Unit Value of that Investment Option on
the Valuation Date on which the Company receives the transfer request.
 
                  DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)
- --------------------------------------------------------------------------------
 
You may establish automated transfers of Policy Values on a monthly or quarterly
basis from certain of the Investment Option to other Investment Option through
written request or other method acceptable to the Company. You must have a
minimum total Policy Value of $1,000 to enroll in the Dollar-Cost Averaging
program. The minimum total automated transfer amount is $100.
 
You may start or stop participation in the Dollar-Cost Averaging program at any
time, but you must give the Company at least 30 days' notice to change any
automated transfer instructions that are currently in place. Automated transfers
are subject to all of the other provisions and terms of the Policy, including
provisions relating to the transfer of money between Investment Options. The
Company reserves the right to suspend or modify transfer privileges at any time
and to assess a processing fee for this service.
 
Before transferring any part of the Policy Value, Policy Owners should consider
the risks involved in switching between investments available under this Policy.
Dollar cost averaging requires regular investments regardless of fluctuating
price levels, and does not guarantee profits or prevent losses in a declining
market. Potential investors should consider their financial ability to continue
purchases through periods of low price levels.
 
                            PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------
 
From time to time, Fund UL II's Investment Options may show the percentage
change in the value of an Accumulation Unit based on the performance of the
Investment Option over a period of time, usually for the past one-, two-,
three-, five-, and ten year periods determined by dividing the increase
(decrease) in value for that unit by the Accumulation Unit Value at the
beginning of the period.
 
For Investment Options of Fund UL II that invest in underlying funds that were
in existence prior to the date on which the Investment Option became available
under the Policy, average annual rates of return may include periods prior to
the inception of the Investment Option. Performance
 
                                       19
<PAGE>   31
 
calculations for Investment Options with pre-existing Investment Options will be
calculated by adjusting the actual returns of the Investment Options to reflect
the charges that would have been assessed under the Investment Options had the
Investment Option been available under Fund UL II during the period shown.
 
The following performance information represents the percentage change in the
value of an Accumulation Unit of the Investment Options for the periods
indicated, and reflects all expenses of the Investment Options. The following
chart reflects the guaranteed maximum .80% mortality and expense risk charge and
 .10% administrative expense risk charge. The rates of return do not reflect the
2.5% front-end sales charge or the 2.5% state premium tax charge (both of which
are deducted from premium payments) nor do they reflect surrender charges or
Monthly Deduction Amounts. The surrender charges and Monthly Deduction Amounts
for a hypothetical Insured are depicted in the Example following the Rates of
Returns. For information about the Charges and Deductions assessed under the
Policy, see page 3. For illustrations of how these charges affect Cash Values
and Death Benefits, see the Illustrations beginning on page 29. The performance
information described in this prospectus, may be used from time to time in
advertisement for the Policy, subject to National Association of Securities
Dealers, Inc. ("NASD") and applicable state approval and guidelines.
 
                         AVERAGE ANNUAL RATES OF RETURN
           (ASSUMING DEDUCTION OF CURRENT INVESTMENT OPTION CHARGES)
                      FOR PERIODS ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
               INVESTMENT OPTIONS                 1 YEAR       3 YEARS       5 YEARS       10 YEARS
- ------------------------------------------------  -------      --------      --------      ---------
<S>                                               <C>          <C>           <C>           <C>
AIM Capital Appreciation Portfolio2               (9.96%)
Alliance Growth Portfolio                         33.67%             --            --             --
Capital Appreciation Fund                         37.28%       14.01%        18.14%        10.34%
Cash Income Trust                                 3.48%        2.31%         2.98%                --
Dreyfus Stock Index Fund                          35.59%       13.67%        15.05%               --
Fidelity's Asset Manager Portfolio                16.37%       9.12%         11.94%               --
Fidelity's Equity-Income Portfolio                34.52%       18.71%        20.35%               --
Fidelity's Growth Portfolio                       35.08%       16.55%        19.97%               --
Fidelity's High Income Portfolio                  19.44%       11.65%        17.94%        10.52%
Managed Assets Trust                              26.45%       10.06%        10.87%        11.78%
MFS Total Return Portfolio                        25.02%             --            --             --
Smith Barney High Income Portfolio                16.78%             --            --             --
Smith Barney Income and Growth Portfolio          31.12%             --            --             --
Smith Barney Total Return Portfolio               23.88%             --            --             --
Templeton Asset Allocation Fund                   21.56%       13.48%        14.69%               --
Templeton Bond Fund                               13.52%       5.74%         7.35%                --
Templeton Stock Fund                              24.40%       16.99%        16.63%               --
Travelers Zero Coupon Bond Fund Portfolios3
U.S. Government Securities Portfolio              23.36%       7.78%               --             --
Utilities Portfolio2                              28.05%             --            --             --
</TABLE>
 
1 These returns assume that the Policy's current mortality and expense risk
  charge of 0.80% and administrative expense charge of 0.10% were deducted for
  all periods. The Policy's guaranteed maximum charges are 0.80% for mortality
  and expense risks and 0.10% for administrative expenses.
2 Figures shown reflect period from October 10, 1995 through December 31, 1995.
3 One year's performance not available. Portfolios dates of inception were
November 11, 1995.
 
                                       20
<PAGE>   32
 
MarketLife variable universal life insurance from The Travelers1 combines life
insurance protection and investment opportunities all in one product. It offers
you flexible insurance and investment features, including a wide range of
professionally managed investment options. The table below shows the net annual
rates of return for accumulation units of investment options available through
MarketLife.
 
                    AVERAGE ANNUAL RETURNS THROUGH 12/31/95
 
<TABLE>
<CAPTION>
           UNDERLYING INVESTMENT OPTIONS               ONE YEAR    THREE YEARS    FIVE YEARS    TEN YEARS
- ----------------------------------------------------   --------    -----------    ----------    ---------
<S>                                                    <C>         <C>            <C>           <C>
STOCK FUNDS
AIM Capital Appreciation Portfolio                          --            --            --            --
Alliance Growth Portfolio                               33.67%            --            --            --
Capital Appreciation Fund (Janus Sub-Adviser)           37.28%        14.01%        18.14%        10.34%
Dreyfus Stock Index Fund                                35.59%        13.67%        15.05%            --
Fidelity's Equity-Income Portfolio                      34.52%        18.71%        20.35%            --
Fidelity's Growth Portfolio                             35.08%        16.55%        19.97%            --
Smith Barney Income & Growth Portfolio                  31.12%            --            --            --
Smith Barney Total Return Portfolio                     23.88%            --            --            --
Utilities Portfolio (Smith Barney Sub-Adviser)          28.05%            --            --            --
Templeton's Stock Fund                                  24.40%        16.99%        16.63%            --
BOND FUNDS
Fidelity's High Income Portfolio                        19.44%        11.65%        17.94%        10.52%
Smith Barney High Income Portfolio                      16.96%            --            --            --
Templeton's Bond Fund                                   13.52%         5.74%         7.35%            --
Travelers U.S. Gov't Securities Portfolio               23.36%         7.78%            --            --
Travelers Zero Coupon Bond Portfolio 1998                   --            --            --            --
Travelers Zero Coupon Bond Portfolio 2000                   --            --            --            --
Travelers Zero Coupon Bond Portfolio 2005                   --            --            --            --
BALANCED FUNDS
Fidelity's Asset Manager Portfolio                      16.37%         9.12%        11.94%            --
MFS Total Return Portfolio                              25.02%            --            --            --
Templeton's Asset Allocation Fund                       21.56%        13.48%        14.69%            --
Travelers Managed Assets Trust                          26.54%        10.06%        10.87%        11.78%
MONEY MARKET FUNDS
Travelers Cash Income Trust2                             3.48%         2.31%         2.98%            --
</TABLE>
 
The information presented in the above chart represents the percentage change in
the value of an accumulation unit of the underlying investment options for the
periods indicated, and reflects all expenses of the underlying funds, as well as
the guaranteed maximum 0.80% mortality and expense risk charge and 0.10%
administrative expense charge against amounts allocated to the underlying funds.
The rates of return do not reflect the 2.5% front-end sales charge or the 2.5%
state premium tax charge (both of which are deducted from premium payments) nor
do they reflect surrender charges or monthly deduction amounts. These charges
would reduce the average annual return reflected. For more information about the
charges and deductions assessed under the contract and for illustrations on how
these charges affect cash values and death benefits, refer to the current
MarketLife prospectus.
 
1 MarketLife is offered through The Travelers Insurance Company (TIC) or The
  Travelers Life and Annuity Company (TLAC), depending on jurisdiction.
2 An investment in Cash Income Trust is neither insured nor guaranteed by the
  United States Government.
 
                                       21
<PAGE>   33
 
                        MARKETLIFE HYPOTHETICAL EXAMPLE3
                MALE NONSMOKER AGE 40 WITH A LEVEL DEATH BENEFIT
               OF $500,000 AND ANNUAL PREMIUM PAYMENTS OF $10,000
 
<TABLE>
<CAPTION>
                                                   ONE YEAR                              FIVE YEARS
                                     ------------------------------------   ------------------------------------
                                       TOTAL      ACCUMULATED   SURRENDER     TOTAL      ACCUMULATED   SURRENDER
   UNDERLYING INVESTMENT OPTION      INVESTMENT      VALUE        VALUE     INVESTMENT      VALUE        VALUE
- -----------------------------------  ----------   -----------   ---------   ----------   -----------   ---------
<S>                                  <C>          <C>           <C>         <C>          <C>           <C>
STOCK FUNDS
AIM Capital Appreciation Portfolio      N/A          N/A          N/A          N/A          N/A          N/A
Alliance Growth Portfolio             $ 10,000      $11,558      $ 8,652       N/A          N/A          N/A
Capital Appreciation Fund (Janus
  Sub-Adviser)                        $ 10,000      $11,884      $ 8,978     $ 50,000      $70,320      $68,438
Dreyfus Stock Index Fund              $ 10,000      $11,731      $ 8,825     $ 50,000      $67,395      $65,513
Fidelity's Equity-Income Portfolio    $ 10,000      $11,635      $ 8,729     $ 50,000      $76,894      $75,012
Fidelity's Growth Portfolio           $ 10,000      $11,685      $ 8,779     $ 50,000      $71,749      $69,867
Smith Barney Income & Growth
  Portfolio                           $ 10,000      $11,327      $ 8,421       N/A          N/A          N/A
Smith Barney Total Return Portfolio   $ 10,000      $10,673      $ 7,767       N/A          N/A          N/A
Utilities Portfolio (Smith Barney
  Sub-Adviser)                        $ 10,000      $11,050      $ 8,143       N/A          N/A          N/A
Templeton's Stock Fund                $ 10,000      $10,720      $ 7,814     $ 50,000      $67,152      $65,270
BOND FUNDS
Fidelity's High Income Portfolio      $ 10,000      $10,272      $ 7,366     $ 50,000      $64,475      $62,593
Smith Barney High Income Portfolio    $ 10,000      $10,048      $ 7,142       N/A          N/A          N/A
Templeton's Bond Fund                 $ 10,000      $ 9,737      $ 6,831     $ 50,000      $51,329      $49,447
Travelers U.S. Gov't Securities
  Portfolio                           $ 10,000      $10,626      $ 7,720       N/A          N/A          N/A
Travelers Zero Coupon Bond
  Portfolio 1998                        N/A          N/A          N/A          N/A          N/A          N/A
Travelers Zero Coupon Bond
  Portfolio 2000                        N/A          N/A          N/A          N/A          N/A          N/A
Travelers Zero Coupon Bond
  Portfolio 2005                        N/A          N/A          N/A          N/A          N/A          N/A
BALANCED FUNDS
Fidelity's Asset Manager Portfolio    $ 10,000      $ 9,994      $ 7,088     $ 50,000      $56,876      $54,994
MFS Total Return Portfolio            $ 10,000      $10,776      $ 7,870       N/A          N/A          N/A
Templeton's Asset Allocation Fund     $ 10,000      $10,463      $ 7,557     $ 50,000      $62,636      $60,754
Travelers Managed Assets Trust        $ 10,000      $10,913      $ 8,007     $ 50,000      $59,219      $57,337
MONEY MARKET FUNDS
Travelers Cash Income Trust           $ 10,000      $ 8,832      $ 5,926     $ 50,000      $45,866      $43,984
</TABLE>
 
The charges used in the above example consist of a front-end sales charge of
2.0%, a state premium tax charge of 2.5%, the guaranteed maximum 0.80% mortality
and expense risk charge and 0.10% administrative expense charge, all expenses of
the underlying funds, and monthly deduction charges including cost of insurance
and a contract administrative charge (in this example, the administrative charge
is 0%).
 
The benefits illustrated above may differ for other policies as a result of
differences in investment allocation, premium timing and amount, death benefit
type, as well as the age and underwriting of the classification of the insured
(which could result in higher costs of insurance). Because MarketLife is a
variable universal life insurance policy, actual performance should always be
considered in conjunction with the level of death benefit and cash values.
 
3 These hypothetical examples show the effect of the performance quoted on cash
  values. Performance, loans and withdrawals will affect the cash value and
  death benefit of your policy. Since the values of the portfolios will
  fluctuate, the cash value at any time may be more or less than the total
  principal investment made, including at the time of surrender of the policy,
  when surrender charges may apply.
 
                                       22
<PAGE>   34
 
EXAMPLE OF POLICY CHARGES
 
The following chart illustrates the surrender charges and Monthly Deduction
Amounts that would apply under a Policy based on the assumptions listed below.
Surrender charges and Monthly Deduction Amounts generally will be higher for an
Insured who is older than the assumed Insured, and lower for an Insured who is
younger (assuming the Insureds have the same risk classification).
- --------------------------------------------------------------------------------
 
Male, Age 35
Preferred Non-Smoker
Annual Premium: $850.00
Hypothetical Gross Annual Investment Rate of Return: 8%
Face Amount: $100,000
Level Death Benefit Option
Current Charges
 
<TABLE>
<CAPTION>
                                                                                   TOTAL MONTHLY DEDUCTION
                                 SURRENDER CHARGES             SALES CHARGE          FOR THE POLICY YEAR
                          -------------------------------      COMPONENT OF      ----------------------------
                                           ADMINISTRATIVE       SURRENDER         COST OF
POLICY     CUMULATIVE     SALES CHARGE         CHARGE         CHARGE AS % OF     INSURANCE     ADMINISTRATIVE
 YEAR       PREMIUMS       COMPONENT         COMPONENT          CUM. PREM.        CHARGES         CHARGES
- ------     ----------     ------------     --------------     --------------     ---------     --------------
<S>        <C>            <C>              <C>                <C>                <C>           <C>
   1       $   850.00        $91.20           $ 364.80             10.73%         $ 145.00         $96.00
   2       $ 1,700.00        $90.40           $ 361.60              5.32%         $ 157.00         $96.00
   3       $ 2,550.00        $90.00           $ 360.00              3.53%         $ 168.00         $96.00
   5       $ 4,250.00        $92.80           $ 371.20              2.18%         $ 190.00         $    0
  10       $ 8,500.00        $59.40           $ 237.60              0.70%         $ 250.00         $    0
</TABLE>
 
3 Hypothetical results shown above are illustrative only and are based on the
  Hypothetical Gross Annual Investment Rate of Return shown above. This
  Hypothetical Gross Annual Investment Rate of Return should not be deemed to be
  a representation of past or future investment results. Actual investment
  results may be more or less than those shown. No representations can be made
  that the hypothetical rates assumed can be achieved for any one year or
  sustained over any period of time.
 
                                 MISCELLANEOUS
- --------------------------------------------------------------------------------
 
VOTING RIGHTS
 
In accordance with its view of present applicable law, the Company will vote the
shares of the Investment Options at regular and special meetings of the
shareholders of the Investment Options in accordance with instructions from
Policy Owners (or the Policy beneficiaries, as the case may be) having a voting
interest in Fund UL II. The Company will vote shares for which no instructions
have been given or shares which are not otherwise attributable to Policy Owners
in the same proportion as it votes shares for which it has received
instructions. If the 1940 Act or any rule promulgated thereunder should be
amended, however, or if the Company's present interpretation should change and,
as a result, the Company determines it is permitted to vote the shares of the
Investment Options in its own right, it may elect to do so.
 
The voting interests of the Policy Owner (or the Beneficiary) in the Investment
Options will be determined as follows: Policy Owners may cast one vote for each
$100 of Cash Value of the Policy allocated to the Investment Option, the assets
of which are invested in the particular Investment Option on the record date for
the shareholder meeting for that Fund. Fractional votes are counted. If,
however, a Policy Owner has taken a loan secured by the Policy, amounts
transferred from the Investment Option(s) to the Loan Account in connection with
the loan will not be considered in determining the voting interests of the
Policy Owner.
 
Policy Owners should review the prospectuses for the Investment Options to
determine matters on which shareholders may vote and the definition of a
majority vote required on some matters.
 
                                       23
<PAGE>   35
 
DISREGARD OF VOTING INSTRUCTIONS
 
When permitted by state insurance regulatory authorities, the Company may
disregard voting instructions if the instructions require that the shares be
voted so as to cause a change in the investment objective or policies of Fund UL
II or one of the Investment Options, or to approve or disapprove an investment
advisory Policy of one of the Investment Options. In addition, the Company may
disregard voting instructions in favor of changes in the investment policies or
the investment adviser of any of the Investment Options which are initiated by a
Policy Owner if the Company reasonably disapproves of such changes. A change
would be disapproved only if the proposed change is contrary to state law or
prohibited by state regulatory authorities, or if the Company determines that
the change would have an adverse effect on its general account in that the
proposed investment policy for an Investment Option may result in overly
speculative or unsound investments. In the event that the Company does disregard
voting instructions, a summary of that action and the reasons for such action
will be included in the next annual report to Policy Owners.
 
SUSPENSION OF VALUATION
 
The Company reserves the right to suspend or postpone the date of any payment of
any benefit or values for any Valuation Period (1) when the New York Stock
Exchange ("Exchange") is closed; (2) when trading on the Exchange is restricted;
(3) when an emergency exists as determined by the SEC so that disposal of the
securities held in the Investment Options is not reasonably practicable or it is
not reasonably practicable to determine the value of the Investment Option's net
assets; or (4) during any other period when the SEC, by order, so permits for
the protection of security holders.
 
DIVIDENDS
 
No dividends will be paid under the Policy.
 
DISTRIBUTION
 
The Company intends to sell the Policies in all jurisdictions where it is
licensed to do business and where the Policy is approved. The Policies will be
sold by life insurance sales representatives who are registered representatives
of the Company or certain other registered broker-dealers. The maximum
commission payable by the Company for distribution would be no greater than 50%
of the actual premium paid in the first twelve months. Any sales representative
or employee will have been qualified to sell variable life insurance Policies
under applicable federal and state laws. Each broker/dealer is registered with
the Securities and Exchange Commission under the Securities Exchange Act of 1934
and all are members of the National Association of Securities Dealers, Inc.
Tower Square Securities, Inc. ("Tower Square"), an indirect wholly owned
subsidiary of Travelers Group, Inc., serves as principal underwriter of the
Policies described herein.
 
LEGAL PROCEEDINGS AND OPINION
 
There are no pending material legal proceedings affecting the Policy, Fund UL II
or any of the Investment Options.
 
Legal matters in connection with federal laws and regulations affecting the
issue and sale of the variable universal life insurance Policy described in this
Prospectus and the organization of the Company, its authority to issue the
Policy under Connecticut law and the validity of the forms of the Policy under
Connecticut law have been passed on by the General Counsel of the Life and
Annuities Division of the Company.
 
INDEPENDENT ACCOUNTANTS
 
Coopers & Lybrand L.L.P., certified public accountants, 100 Pearl Street,
Hartford, Connecticut, are the independent auditors for Fund UL II. The services
provided to Fund UL II will include primarily the examination of Fund UL II's
financial statements.
 
                                       24
<PAGE>   36
 
The balance sheet of The Travelers Life and Annuity Company (the "Company") as
of December 31, 1995 and 1994 and the statements of operations and retained
earnings and cash flows for the years then ended, have been included herein in
reliance upon the report of KPMG Peat Marwick LLP, independent certified public
accountants, and upon the authority of said firm as experts in accounting and
auditing. The report of KPMG Peat Marwick LLP covering the December 31, 1995
financial statements of the Company refers to a change in the accounting for
investments in accordance with provisions of Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities," in 1994.
 
The statements of operations and retained earnings and cash flows of the Company
for the year ended December 31, 1993, have been included herein in reliance upon
the report dated September 16, 1994 of Coopers & Lybrand L.L.P., certified
public accountants, and upon the authority of said firm as experts in accounting
and auditing.
 
REGISTRATION STATEMENT
 
A Registration Statement has been filed with the Securities and Exchange
Commission under the Securities Act of 1933, as amended. This Prospectus does
not contain all information set forth in the Registration Statement, its
amendments and exhibits, to which reference is made for further information
concerning Fund UL II, the Investment Options, the Company and the Policy.
 
                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
 
GENERAL
 
The following general description of tax consequences represents the law in
effect on the date of this Prospectus. This discussion is not intended as tax
advice, and applicants should consult with their own tax advisers before
purchasing a Policy.
 
Potential purchasers should understand that tax laws can change, even at times
with respect to policies of insurance that have already been issued. Legislative
proposals have been introduced in Congress in recent years that would have
altered some of the tax consequences described below to generally less favorable
results. It is to be expected that such legislative proposals will again come
before Congress from time to time. Previous proposals have generally had
prospective effects as to Policies first issued after a current date, but some
would have had retroactive effect on previously issued policies or on new
voluntary transactions in previously issued policies.
 
TAXATION OF THE COMPANY
 
The Company is taxed as a life insurance company under federal income tax law.
Presently, the Company does not expect to incur any income tax on the earnings
or the realized capital gains attributable to Fund UL II. However, the Company
may assess a charge against the Investment Options for federal income taxes
attributable to those accounts in the event that the Company incurs income or
capital gains or other tax liability attributable to Fund UL under future tax
law.
 
TAX CONSEQUENCES OF LIFE INSURANCE POLICIES
 
Death Benefit payments made under life insurance Policies are generally
excludable from the gross income of the Beneficiary under federal and state tax
law unless the Policy was sold or transferred for a valuable consideration. A
gift of the ownership of the Policy will not make the death proceeds includable
in the gross income of the Beneficiary. The Death Benefit of a corporate-owned
life insurance policy and annual Cash Value increase in excess of tax basis may
be includable in part in the gross income of the corporation under certain
applications of the alternative minimum tax law.
 
No part of the investment growth in any cash value life insurance Policy is
generally includable in the gross income of the Policy Owner unless the Policy
matures, or is surrendered, or otherwise terminates with income in the Policy
before death, or unless the Policy is partially surrendered for
 
                                       25
<PAGE>   37
 
an amount in excess of the adjusted cost basis of the Policy. During the first
fifteen years of Policy duration, the "cost-recovery-first" rule for the
taxation of partial surrenders and certain other transactions that reduce future
benefits may be reversed to an income-first rule under the federal tax law. This
will occur only in the case of substantially funded Policies where the reduced
Policy Death Benefit amount compared to the original premiums as actuarially
adjusted would not meet the federal tax definition of life insurance. The
Company finds that most partial surrenders are not taxed in this manner, but
rather that the traditional cost-recovery-first tax rule applies.
 
Any loan received under the Policy will be treated as indebtedness of the Policy
Owner and no part of the loan under current law will constitute income to the
Policy Owner. If a Policy lapses with an outstanding loan, such loan will be
included in the Policy Owner's gross income to the extent of income in the
Policy. A loan outstanding at the time of maturity, surrender or other
termination of the Policy will be considered a distribution at that point and
will be includable in income to the extent of income in the Policy.
 
The proceeds of life insurance owned by a decedent are generally includable in
the gross estate of a decedent unless all incidents of ownership in the Policy
were given away more than three years prior to death. This is true regardless of
who receives the proceeds of the Policy. The federal estate tax law does not
require a tax to be paid unless the taxable estate including insurance proceeds
exceeds $600,000 for deaths occurring in 1987 or later. Proceeds of insurance
and other property received by the surviving spouse of a decedent are fully
deductible under federal estate tax law. State and local estate or inheritance
taxes vary greatly in their application to insurance proceeds. The proceeds of
insurance Policies are exempt from state death taxes in a number of states which
otherwise impose such taxes. A number of other states impose no broad-based
death taxes. Other states follow the federal rule.
 
If ownership of a Policy is given away, the value of the gift for federal, state
or local gift tax purposes approximates the Cash Value of the Policy at the
point of gift. The federal threshold for gift taxes is the same as for estate
taxes. There will be no tax due before accumulated taxable gifts made since 1976
exceed $600,000.
 
TAX CONSEQUENCES OF MODIFIED ENDOWMENT CONTRACTS
 
A Policy Owner can purchase a Policy which is a modified endowment contract, or
which becomes a modified endowment contract at a later point in its duration.
The tax consequences of such Policies differ in several respects from those
described above under "Tax Consequences of Life Insurance Policies."
 
A modified endowment contract is defined under tax law as any policy that
satisfies the present legal definition of a life insurance policy but which
fails to satisfy a 7-pay test. This failure could occur with Policies entered
into after June 21, 1988, or with certain older Policies materially changed
after that date. A Section 1035 exchange of an older contract into a Policy
after that date will not by itself cause the new Policy to be a modified
endowment Policy if the older Policy had not become one prior to the exchange.
However, the new Policy must be re-tested under the 7-pay test rules.
 
A Policy fails to satisfy the 7-pay test if the cumulative amount of premiums
paid under the Policy at any time during the first seven Policy Years exceeds
the sum of the net level premiums that would have been paid on or before such
time had the Policy provided for paid-up future benefits after the payment of
seven level annual premiums. If a material change in the Policy occurs either
during the first seven Policy Years, or later, a new seven-year testing period
is begun. Tax regulations or other guidance will be needed to fully define those
transactions which are material changes. The Company has established safeguards
for monitoring whether a Policy may become a modified endowment contract.
 
A modified endowment contract has income-first taxation of all loans, pledges,
collateral assignments or partial surrenders to the extent of income in the
Policy. An additional income tax of
 
                                       26
<PAGE>   38
 
10% may apply to taxable distributions or deemed taxable distributions prior to
the Policy Owner attaining age 59 1/2 with certain exceptions.
 
The Death Benefit of a modified endowment contract remains excludable from the
gross income of the Beneficiary to the extent described above in "Tax
Consequences of Life Insurance Policies." Furthermore, no part of the investment
growth of the Cash Value of a modified endowment contract is includable in the
gross income of the Policy Owner unless the Policy matures, is distributed or
partially surrendered, is pledged, collaterally assigned, or borrowed against,
or otherwise terminates with income in the Policy prior to death. A full
surrender of the Policy after age 59 1/2 will have the same tax consequences as
noted above in "Tax Consequences of Life Insurance Policies."
 
INVESTOR CONTROL
 
In certain circumstances, owners of variable life insurance Policies may be
considered the owners, for federal income tax purposes, of the assets of the
Separate Account used to support their Policy. In those circumstances, income
and gains from the Separate Account assets would be includable annually in the
variable Policy Owner's gross income. The IRS has stated in published rulings
that a variable Policy Owner will be considered the owner of Separate Account
assets if the Policy Owner possesses incidents of ownership in those assets,
such as the ability exercise investment control over the assets. The Treasury
has also announced, in connection with the issuance of regulations concerning
diversification, that those regulations do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the Policy Owner), rather than the
insurance company, to be treated as the owner of the assets in the account. This
announcement also stated that guidance would be issued by way of regulations or
rulings on the extent to which policyholders may direct their investments to
particular Investment Options without being treated as owners of the underlying
assets. As of the date of this prospectus, no such guidance has been issued.
 
The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it determined that
the owners were not owners of Separate Account assets. For example, a Policy
Owner of this Policy has additional flexibility in allocating payments and Cash
Values. These differences could result in the Policy Owner being treated as the
owner of the assets of Fund UL II. In addition, the Company does not know what
standard will be set forth in the regulations or rulings which the Treasury is
expected to issue, nor does the Company know if such guidance will be issued.
The Company therefore reserves the right to modify the Policy as necessary to
attempt to prevent the Policy Owner from being considered the owner of a pro
rata share of the assets of Fund UL II.
 
The above tax discussion assumes that the Policy qualifies as a life insurance
Policy for federal income tax purposes.
 
                                       27
<PAGE>   39
 
                                   MANAGEMENT
- --------------------------------------------------------------------------------
 
              DIRECTORS OF THE TRAVELERS LIFE AND ANNUITY COMPANY
 
The following are the Directors and Executive Officers of The Travelers Life and
Annuity Company. Unless otherwise indicated, the principal business address for
all individuals is the Company's Home Office at One Tower Square, Hartford,
Connecticut 06183. References to Travelers Group Inc. include, prior to December
31, 1993, Primerica Corporation or its predecessors.
 
<TABLE>
<CAPTION>
                         DIRECTOR
   NAME AND POSITION      SINCE                            PRINCIPAL BUSINESS
- -----------------------  --------       --------------------------------------------------------
<S>                      <C>            <C>
Michael A. Carpenter      1995          Chairman (since January 1995), President and Chief
Director                                Executive Officer of The Travelers Life and Annuity
                                        Company since June 1995; President and Chief Executive
                                        Officer of The Travelers Insurance Company; Executive
                                        Vice President of Travelers Group Inc. since January
                                        1995; Chairman, President and Chief Executive Officer
                                        (1989-1994), Kidder Peabody Group Inc.
Robert I. Lipp            1994          Chairman, President and Chief Executive Officer since
Director                                1996 of Travelers/Aetna Property Casualty Corp.; Chief
                                        Executive Officer and Director of The Travelers
                                        Insurance Group Inc. since December 1993; Vice Chairman
                                        and Director of Travelers Group Inc. since 1991;
                                        Chairman and Chief Executive Officer of Commercial
                                        Credit Company (1991-1993); Executive Vice President
                                        (1986-1991), Primerica Corporation.
Jay S. Fishman            1994          Director, Vice Chairman and Chief Administrative Officer
Director                                since April 1996 of Travelers/Aetna Property Casualty
                                        Corp.; Director and Vice Chairman of The Travelers
                                        Insurance Group, Inc.; Senior Vice President since 1991
                                        and Treasurer (1991-1994) of Travelers Group Inc.;
                                        Executive Vice President and Chief Financial Officer
                                        (1989-1991), Consumer Services Group, Commercial Credit
                                        Company.
Charles O. Prince*        1994          Director, Vice President and Secretary since April 1996
Director                                of Travelers/Aetna Property Casualty Corp.; Executive
                                        Vice President (1995), Senior Vice President and General
                                        Counsel and Secretary of Travelers Group Inc. since
                                        1985.
Marc P. Well              1994          Senior Vice President-Investments since December 1993
Director                                and Chief Investment Officer since 1995 of The Travelers
                                        Insurance Group Inc.; Senior Vice President and Chief
                                        Investment Officer of Travelers Group Inc.; Vice
                                        President (1990-1992), Primerica Corporation; Vice
                                        President (1989-1990), Smith Barney Inc.
Irwin R. Ettinger*        1994          Executive Vice President (1995) Senior Vice president
Director                                (1987-1995) and Chief Accounting Officer (1990-present)
                                        of Travelers Group Inc.
Donald T. DeCarlo         1995          General Counsel and Secretary since October, 1994 of The
Director                                Travelers Insurance Company; Deputy General Counsel
                                        since June 1989 of Travelers Group Inc.; Executive Vice
                                        President since August 1987 of Gulf Insurance Group.
</TABLE>
 
* Principal business address: Travelers Group Inc., 388 Greenwich Street, New
York, New York.
- --------------------------------------------------------------------------------
 
                                       28
<PAGE>   40
 
           SENIOR OFFICERS OF THE TRAVELERS LIFE AND ANNUITY COMPANY
 
The following are the Senior Officers of The Travelers Life and Annuity Company,
other than the Directors listed above, as of the date of this Prospectus. Unless
otherwise indicated, the principal business address for all individuals listed
is One Tower Square, Hartford, Connecticut 06183.
 
<TABLE>
<CAPTION>
                  NAME                             POSITION WITH INSURANCE COMPANY
- ---------------------------------------------------------------------------------------------
<S>                                      <C>
Stuart Baritz                            Senior Vice President
Jay S. Benet                             Senior Vice President
George C. Kokulis                        Senior Vice President
Warren H. May                            Senior Vice President
Barry L. Mannes *                        Senior Vice President
Richard F. Morrison                      Senior Vice President
Thompson Shea                            Senior Vice President-Audit
David A. Tyson                           Senior Vice President
F. Denney Voss                           Senior Vice President
W. Douglas Willet                        Senior Vice President
Ian R. Stuart                            Vice President, Chief Financial Officer, Chief
                                           Accounting Officer and Controller
William H. White                         Vice President and Treasurer
</TABLE>
 
*Principal business address: Smith Barney Inc., 388 Greenwich Street, New York,
New York.
 
Information relating to the management of the underlying funds is contained in
the applicable prospectuses.
 
                                 ILLUSTRATIONS
- --------------------------------------------------------------------------------
 
The following pages are intended to illustrate how the Account Value, Cash
Surrender Value and Death Benefit can change over time for Policies issued to a
45 year old male and a 45 year old female. The difference between the Account
Value and the Cash Surrender Value in these illustrations represents the
Surrender Charge that would be incurred upon a full surrender of the Policy.
 
For both male and female age 45, there are two pages of values. One page
illustrates the assumption that the maximum Guaranteed Cost of Insurance Rates,
the monthly administrative charge, mortality and expense risk charge, and
administrative expense charge allowable under the Policy are charged in all
years. The other page illustrates the assumption that the current scale of Cost
of Insurance Rates and other charges are charged in all years. The Cost of
Insurance Rates charged vary by age, sex and underwriting classification, and
the monthly administrative charge varies by age, amount of insurance and
smoker/non-smoker classification for current charges. The illustrations reflect
a deduction of 5% from each annual premium for premium tax (2.5%) and front end
sales charge (2.5%).
 
The values shown in these illustrations vary according to assumptions used for
charges, and gross rates of investment returns. For the first fifteen Policy
Years, the current and guaranteed charges consist of 0.80% for mortality and
expense risks, 0.10% for administrative expenses, and 0.71% for Investment
Option expenses and thereafter 0.45% for mortality and expense risks, 0.00% for
administrative expenses, and 0.71% for Investment Option expenses.
 
The charge for Investment Option expenses reflected in the illustrations assumes
that Cash Value is allocated equally among all Investment Options and that no
Policy Loans are outstanding, and is an average of the investment advisory fees
and other expenses charged by each of the Investment Options during 1995.
 
After deduction of these amounts, the illustrated gross annual investment rates
of return of 0%, 6%, and 12% correspond to approximate net annual rates of
- -1.71%, 4.29%, and 10.29%, respectively on a current and guaranteed basis during
the first fifteen Policy Years, and to approximate net
 
                                       29
<PAGE>   41
 
annual rates of -1.26%, 4.74%, and 10.74%, respectively on a current and
guaranteed basis thereafter.
 
The actual charges under a Policy for expenses of the Investment Options will
depend on the actual allocation of Cash Value and may be higher or lower than
those illustrated.
 
The charge for Investment Option expenses for all illustrations is an average of
the investment advisory fees and other expenses charged by all of the Investment
Options. The Investment Option expenses for some of the Investment Options
reflect an expense reimbursement agreement currently in effect. For the year
ended December 31, 1995, these reimbursement agreements affected the total
operating expenses of the Investment Options as follows:
 
     1. The Company has agreed to reimburse Capital Appreciation Fund (CAF),
        Cash Income Trust (CIT), Managed Assets Trust (MAT), the U.S. Government
        Securities Portfolio (USGSP) and the Utilities Portfolio, for the amount
        by which each fund's aggregate annual expenses, including investment
        advisory fees, but excluding brokerage commissions, interest charges and
        taxes, exceed 1.25%. In the absence of the reimbursement agreement with
        the Company, the operating expenses in 1995 would have been 0.62% for
        Utilities Portfolio. The expense reimbursement agreement did not affect
        the operating expenses of CIT, CAF, MAT or USGSP during 1995.
 
     2. The administrator and investment adviser for the Dreyfus Stock Index
        Fund have agreed to reimburse the Fund for expenses in excess of 0.40%.
        In the absence of the reimbursement agreement, such expenses would have
        been 0.57% in 1995.
 
     3. No reimbursement arrangements were in effect for the Templeton Stock,
        Bond and Asset Allocation Funds during 1995.
 
     4. No reimbursement arrangement affected Fidelity's Equity Income or
        Fidelity's Growth Portfolio during 1995. However, a portion of the
        brokerage commissions the Fund paid was used to reduce its expenses.
        Without this arrangement the expenses would have been 0.71% and 0.81%,
        respectively, for the Fidelity High Income and Fidelity Asset Manager
        Portfolio.
 
     5. If such fees were not waived and expenses were not reimbursed, total
        Investment Option expenses for the Smith Barney/Travelers Series Fund
        Portfolios would have been: Smith Barney Income and Growth Portfolio,
        0.94%; Alliance Growth Portfolio, 0.97%; Smith Barney High Income
        Portfolio, 1.07%; MFS Total Return Portfolio, 1.06%.
 
Although these reimbursement arrangements are expected to continue in subsequent
years, the effect of discontinuance could be higher expenses charged to Policy
Owners.
 
As stated above, the examples illustrate values that would result based upon
hypothetical uniform gross investment rates of return of 0%, 6% and 12%. The
values would be different from those shown if the gross rates averaged 0%, 6%,
and 12% over a period of years, but fluctuated above and below those averages.
 
The illustrations also assume that premiums are paid as indicated, no Policy
loans are made, no increases or decreases to the Stated Amount are requested, no
partial surrenders are made, and no charges for transfers between funds are
incurred.
 
The illustrations do not reflect any charges for federal income taxes against
Fund UL II, since the Company is not currently deducting such charges from Fund
UL II. However, such charges may be made in the future, and in that event, the
gross annual investment rates of return would have to exceed 0%, 6% and 12% by
an amount sufficient to cover the tax charges in order to produce the Death
Benefits, Account Values and Cash Surrender Values illustrated.
 
Upon request, the Company will provide a comparable illustration based upon the
proposed Insured's age, sex, underwriting classification, the specified
insurance benefits, and the premium requested. The hypothetical gross annual
investment return assumed in such an illustration will not exceed 12%.
 
                                       30
<PAGE>   42
 
                                   MARKETLIFE
           FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                           LEVEL DEATH BENEFIT OPTION
                       ILLUSTRATED WITH CURRENT CHARGES**
 
<TABLE>
<S>                                                                        <C>
Female, Issue Age 45                                                       Face Amount $150,000
Preferred, Non-Smoker                                                      Annual Premium $1,595.63
</TABLE>
<TABLE>
<CAPTION>
          TOTAL
         PREMIUMS               DEATH BENEFIT                            CASH VALUE                 CASH SURRENDER VALUE
         WITH 5%      ----------------------------------     ----------------------------------     ---------------------
YEAR     INTEREST        0%           6%          12%           0%           6%          12%           0%           6%
<S>      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
- -------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
<S>      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
1          1,675       150,000      150,000      150,000        1,004        1,079        1,154            0            0
2          3,435       150,000      150,000      150,000        1,977        2,190        2,413          889        1,090
3          5,282       150,000      150,000      150,000        2,912        3,329        3,782        1,876        2,268
4          7,221       150,000      150,000      150,000        3,951        4,640        5,419        2,959        3,607
5          9,258       150,000      150,000      150,000        4,949        5,985        7,204        4,006        4,979
6         11,396       150,000      150,000      150,000        5,906        7,363        9,150        5,013        6,383
7         13,641       150,000      150,000      150,000        6,823        8,780       11,277        5,983        7,871
8         15,999       150,000      150,000      150,000        7,701       10,237       13,606        6,916        9,436
9         18,474       150,000      150,000      150,000        8,541       11,735       16,158        7,846       11,040
10        21,073       150,000      150,000      150,000        9,338       13,271       18,953        8,751       12,684
15        36,153       150,000      150,000      150,000       12,513       21,433       37,465       12,513       21,433
20        55,399       150,000      150,000      150,000       14,501       31,049       68,642       14,501       31,049
 
<CAPTION>
 
YEAR     12%
<S>      <C>
- ------------------------
<S>      <C>
1             8
2         1,299
3         2,694
4         4,339
5         6,125
6         8,133
7        10,368
8        12,805
9        15,463
10       18,366
15       37,465
20       68,642
</TABLE>
 
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6% or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representation can be made that these rates of return can be
achieved for any one year or sustained period of time.
 
** Current cost of insurance charges, mortality and expense risk charge, monthly
   administrative charge and administrative expense charge.
 
                                       31
<PAGE>   43
 
                                   MARKETLIFE
           FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                           LEVEL DEATH BENEFIT OPTION
                     ILLUSTRATED WITH GUARANTEED CHARGES**
 
<TABLE>
<S>                                                                        <C>
Female, Issue Age 45                                                       Face Amount $150,000
Preferred, Non-Smoker                                                      Annual Premium $1,595.63
</TABLE>
<TABLE>
<CAPTION>
          TOTAL
         PREMIUMS               DEATH BENEFIT                            CASH VALUE                 CASH SURRENDER VALUE
         WITH 5%      ----------------------------------     ----------------------------------     ---------------------
YEAR     INTEREST        0%           6%          12%           0%           6%          12%           0%           6%
<S>      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
- -------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
<S>      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
1          1,675       150,000      150,000      150,000          521          580          640            0            0
2          3,435       150,000      150,000      150,000          999        1,151        1,311            0          113
3          5,282       150,000      150,000      150,000        1,433        1,709        2,014          486          745
4          7,221       150,000      150,000      150,000        2,248        2,694        3,204        1,359        1,778
5          9,258       150,000      150,000      150,000        3,007        3,679        4,476        2,180        2,812
6         11,396       150,000      150,000      150,000        3,709        4,661        5,834        2,948        3,843
7         13,641       150,000      150,000      150,000        4,350        5,637        7,286        3,659        4,868
8         15,999       150,000      150,000      150,000        4,923        6,600        8,835        4,305        5,882
9         18,474       150,000      150,000      150,000        5,425        7,545       10,487        4,884        6,876
10        21,073       150,000      150,000      150,000        5,855        8,469       12,254        5,396        7,882
15        36,153       150,000      150,000      150,000        6,956       12,776       23,384        6,956       12,776
20        55,399       150,000      150,000      150,000        5,767       16,118       40,659        5,767       16,118
 
<CAPTION>
 
YEAR     12%
<S>      <C>
- ---------------------------------
<S>      <C>
1             0
2           263
3         1,032
4         2,257
5         3,561
6         4,945
7         6,418
8         8,034
9         9,792
10       11,667
15       23,384
20       40,659
</TABLE>
 
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6% or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representation can be made that these rates of return can be
achieved for any one year or sustained period of time.
 
** Guaranteed cost of insurance charges, mortality and expense risk charge,
   monthly administrative charge and administrative expense charge.
 
                                       32
<PAGE>   44
 
                                   MARKETLIFE
           FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                           LEVEL DEATH BENEFIT OPTION
                       ILLUSTRATED WITH CURRENT CHARGES**
 
<TABLE>
<S>                                                                        <C>
Male, Issue Age 45                                                         Face Amount $150,000
Preferred, Non-Smoker                                                      Annual Premium $1,968.75
</TABLE>
<TABLE>
<CAPTION>
          TOTAL
         PREMIUMS               DEATH BENEFIT                            CASH VALUE                 CASH SURRENDER VALUE
         WITH 5%      ----------------------------------     ----------------------------------     ---------------------
YEAR     INTEREST        0%           6%          12%           0%           6%          12%           0%           6%
- -------------------------------------------------------------------------------------------------------------------------
<S>      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
1          2,067       150,000      150,000      150,000        1,270        1,363        1,457          117          204
2          4,238       150,000      150,000      150,000        2,493        2,760        3,040        1,374        1,625
3          6,517       150,000      150,000      150,000        3,672        4,194        4,762        2,591        3,081
4          8,910       150,000      150,000      150,000        4,950        5,813        6,790        3,899        4,710
5         11,423       150,000      150,000      150,000        6,169        7,466        8,994        5,152        6,372
6         14,061       150,000      150,000      150,000        7,340        9,164       11,400        6,361        8,076
7         16,831       150,000      150,000      150,000        8,459       10,905       14,029        7,521        9,884
8         19,740       150,000      150,000      150,000        9,532       12,698       16,910        8,638       11,785
9         22,794       150,000      150,000      150,000       10,555       14,540       20,068        9,748       13,733
10        26,001       150,000      150,000      150,000       11,515       16,420       23,519       10,816       15,721
15        44,607       150,000      150,000      150,000       15,406       26,535       46,602       15,406       26,535
20        68,354       150,000      150,000      150,000       17,035       37,798       85,308       17,035       37,798
 
<CAPTION>
 
YEAR     12%
- ------------------------------------------
<S>      <C>
1           293
2         1,889
3         3,615
4         5,628
5         7,808
6        10,271
7        13,008
8        15,997
9        19,261
10       22,820
15       46,602
20       85,308
</TABLE>
 
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6% or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representation can be made that these rates of return can be
achieved for any one year or sustained period of time.
 
** Current cost of insurance charges, mortality and expense risk charge, monthly
   administrative charge and administrative expense charge.
 
                                       33
<PAGE>   45
 
                                   MARKETLIFE
           FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE POLICY
                           LEVEL DEATH BENEFIT OPTION
                     ILLUSTRATED WITH GUARANTEED CHARGES**
 
<TABLE>
<S>                                                                        <C>
Male, Issue Age 45                                                         Face Amount $150,000
Preferred, Non-Smoker                                                      Annual Premium $1,968.75
</TABLE>
<TABLE>
<CAPTION>
          TOTAL
         PREMIUMS               DEATH BENEFIT                            CASH VALUE                 CASH SURRENDER VALUE
         WITH 5%      ----------------------------------     ----------------------------------     ---------------------
YEAR     INTEREST        0%           6%          12%           0%           6%          12%           0%           6%
<S>      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
- -------------------------------------------------------------------------------------------------------------------------
 
<CAPTION>
<S>      <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
1          2,067       150,000      150,000      150,000          715          791          867            0            0
2          4,238       150,000      150,000      150,000        1,365        1,562        1,769          314          499
3          6,517       150,000      150,000      150,000        1,948        2,309        2,705          970        1,309
4          8,910       150,000      150,000      150,000        2,890        3,470        4,134        1,962        2,507
5         11,423       150,000      150,000      150,000        3,751        4,617        5,646        2,879        3,693
6         14,061       150,000      150,000      150,000        4,525        5,741        7,243        3,715        4,858
7         16,831       150,000      150,000      150,000        5,203        6,831        8,926        4,460        5,991
8         19,740       150,000      150,000      150,000        5,773        7,874       10,693        5,104        7,079
9         22,794       150,000      150,000      150,000        6,225        8,856       12,543        5,636        8,109
10        26,001       150,000      150,000      150,000        6,548        9,764       14,477        6,047        9,070
15        44,607       150,000      150,000      150,000        5,930       12,735       25,579        5,930       12,735
20        68,354       150,000      150,000      150,000          126       11,291       40,310          126       11,291
 
<CAPTION>
 
YEAR     12%
<S>      <C>
- ---------------------------------------------------
<S>      <C>
1             0
2           694
3         1,682
4         3,131
5         4,661
6         6,270
7         7,960
8         9,780
9        11,736
10       13,778
15       25,579
20       40,310
</TABLE>
 
These hypothetical rates of return are illustrative only and should not be
considered a representation of past or future investment results. Actual
investment results may be more or less than those shown and will depend on a
number of factors. The Account Values and Cash Surrender Values will be
different from those shown if the actual rates of return averaged 0%, 6% or 12%
over a period of years but fluctuated above or below the average for individual
contract years. No representation can be made that these rates of return can be
achieved for any one year or sustained period of time.
 
** Guaranteed cost of insurance charges, mortality and expense risk charge,
   monthly administrative charge and administrative expense charge.
 
                                       34
<PAGE>   46
 
                                   APPENDIX A
                            ANNUAL MINIMUM PREMIUMS
                        (Per Thousand of Stated Amount)
<TABLE>
<CAPTION>
AGE      MALE      FEMALE
- ---     ------     ------
<S>     <C>        <C>
 0        2.80       2.42
 1        2.69       2.47
 2        2.59       2.48
 3        2.58       2.47
 4        2.58       2.47
 5        2.58       2.47
 6        2.58       2.47
 7        2.60       2.49
 8        2.62       2.52
 9        2.66       2.56
10        2.72       2.62
11        2.80       2.68
12        2.89       2.76
13        3.01       2.84
14        3.13       2.94
15        3.25       3.04
16        3.38       3.16
17        3.51       3.28
18        3.62       3.40
19        3.72       3.47
20        3.81       3.53
21        3.90       3.60
22        3.98       3.67
23        4.05       3.73
24        4.08       3.71
25        4.13       3.76
26        4.30       3.93
27        4.45       4.09
28        4.61       4.26
29        4.76       4.41
30        4.92       4.60
31        5.12       4.80
32        5.32       5.02
33        5.52       5.22
34        5.74       5.46
35        5.98       5.71
36        6.33       6.01
37        6.66       6.31
38        7.01       6.64
39        7.34       6.97
40        7.69       7.34
41        8.17       7.75
42        8.66       8.18
43        9.14       8.62
44        9.63       9.11
45       10.11       9.59
46       10.79      10.13
47       11.47      10.70
 
<CAPTION>
AGE      MALE      FEMALE
- ---     ------     ------
<S>     <C>        <C>
48       12.15      11.29
49       12.83      11.89
50       13.51      12.51
51       14.42      13.18
52       15.34      13.86
53       16.24      14.53
54       17.16      15.29
55       18.07      16.10
56       19.43      17.11
57       20.79      18.20
58       22.16      19.35
59       23.52      20.51
60       24.88      21.68
61       27.11      22.98
62       29.34      24.27
63       31.57      25.59
64       33.80      27.01
65       36.03      28.57
66       38.86      30.12
67       41.70      31.63
68       44.52      33.29
69       47.36      35.39
70       49.76      37.75
71       54.39      40.67
72       59.04      44.16
73       63.71      48.15
74       68.41      52.54
75       72.60      57.27
76       80.21      62.20
77       87.34      67.37
78       94.52      73.00
79      101.76      79.30
80      109.06      86.49
81      120.34      94.56
82      131.76     103.39
83      143.32     112.96
84      155.03     123.28
85      166.88     138.49
86      170.39     149.27
87      177.17     159.84
88      191.28     171.55
89      208.18     185.73
90      241.15     203.75
91      254.21     225.63
92      282.60     250.53
93      314.35     278.47
94      349.51     309.50
</TABLE>
 
APPENDIX A -- ANNUAL MINIMUM PREMIUMS
 
                                       35
<PAGE>   47
 
                                   APPENDIX B
                 PER THOUSAND OF STATED AMOUNT SURRENDER CHARGE
                                  (First Year)
<TABLE>
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
   0          2.04            1.84            1.63
   1          2.04            1.84            1.63
   2          2.04            1.84            1.63
   3          2.04            1.84            1.63
   4          2.04            1.84            1.63
   5          2.19            1.97            1.75
   6          2.19            1.97            1.75
   7          2.21            1.99            1.77
   8          2.23            2.01            1.78
   9          2.26            2.03            1.81
  10          2.39            2.15            1.91
  11          2.46            2.21            1.97
  12          2.54            2.29            2.03
  13          2.65            2.39            2.12
  14          2.75            2.48            2.20
  15          2.76            2.48            2.21
  16          2.77            2.49            2.22
  17          2.79            2.51            2.23
  18          2.82            2.54            2.26
  19          2.90            2.61            2.32
  20          2.86            2.57            2.29
  21          2.93            2.64            2.34
  22          2.99            2.69            2.39
  23          3.04            2.74            2.43
  24          3.06            2.75            2.45
  25          3.08            2.77            2.46
  26          3.14            2.83            2.51
  27          3.25            2.93            2.60
  28          3.37            3.03            2.70
  29          3.47            3.12            2.78
  30          3.49            3.14            2.79
  31          3.64            3.28            2.91
  32          3.78            3.40            3.02
 
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
  33          3.92            3.53            3.14
  34          4.08            3.67            3.26
  35          4.19            3.77            3.35
  36          4.43            3.99            3.54
  37          4.66            4.19            3.73
  38          4.91            4.42            3.93
  39          5.14            4.63            4.11
  40          5.69            5.12            4.55
  41          6.05            5.45            4.84
  42          6.41            5.77            5.13
  43          6.76            6.08            5.41
  44          7.13            6.42            5.70
  45          7.18            6.46            5.74
  46          7.66            6.89            6.13
  47          8.14            7.33            6.51
  48          8.63            7.77            6.90
  49          9.11            8.20            7.29
  50         10.00            9.00            8.00
  51         10.67            9.60            8.54
  52         11.35           10.22            9.06
  53         12.02           10.82            9.62
  54         12.70           11.43           10.16
  55         13.01           11.71           10.41
  56         13.99           12.69           11.19
  57         14.97           13.47           11.98
  58         15.96           14.36           12.77
  59         16.93           15.24           13.54
  60         17.91           16.12           14.33
  61         19.52           17.57           15.82
  62         21.12           19.01           16.90
  63         22.73           20.46           18.18
  64         24.34           21.91           19.47
  65+        25.40           22.85           20.32
</TABLE>
 
APPENDIX B -- PER THOUSAND OF STATED AMOUNT SURRENDER CHARGE
 
                                       36
<PAGE>   48
 
                                 APPENDIX B(1)
                 PER THOUSAND OF STATED AMOUNT SURRENDER CHARGE
                            Sales Charge Component*
                                  (First Year)
<TABLE>
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
   0          0.41            0.37           0.33
   1          0.41            0.37           0.33
   2          0.41            0.37           0.33
   3          0.41            0.37           0.33
   4          0.41            0.37           0.33
   5          0.44            0.39           0.35
   6          0.44            0.39           0.35
   7          0.44            0.40           0.35
   8          0.45            0.40           0.36
   9          0.45            0.41           0.36
  10          0.48            0.43           0.38
  11          0.49            0.44           0.39
  12          0.51            0.46           0.41
  13          0.53            0.48           0.42
  14          0.55            0.50           0.44
  15          0.55            0.50           0.44
  16          0.55            0.50           0.44
  17          0.56            0.50           0.45
  18          0.56            0.51           0.45
  19          0.58            0.52           0.46
  20          0.57            0.51           0.46
  21          0.59            0.53           0.47
  22          0.60            0.54           0.48
  23          0.61            0.55           0.49
  24          0.61            0.55           0.49
  25          0.62            0.54           0.48
  26          0.63            0.57           0.50
  27          0.65            0.59           0.52
  28          0.67            0.61           0.54
  29          0.69            0.62           0.56
  30          0.70            0.63           0.56
  31          0.73            0.66           0.58
  32          0.76            0.68           0.60
 
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
  33          0.78            0.71           0.63
  34          0.82            0.73           0.65
  35          0.84            0.75           0.67
  36          0.89            0.80           0.71
  37          0.93            0.84           0.75
  38          0.98            0.88           0.79
  39          1.03            0.93           0.82
  40          1.14            1.02           0.91
  41          1.21            1.09           0.97
  42          1.28            1.15           1.03
  43          1.35            1.22           1.08
  44          1.43            1.28           1.14
  45          1.44            1.29           1.15
  46          1.53            1.38           1.23
  47          1.63            1.47           1.30
  48          1.73            1.55           1.38
  49          1.82            1.64           1.46
  50          2.00            1.80           1.60
  51          2.13            1.92           1.71
  52          2.27            2.04           1.82
  53          2.40            2.16           1.92
  54          2.54            2.29           2.03
  55          2.60            2.34           2.08
  56          2.80            2.52           2.24
  57          2.99            2.69           2.40
  58          3.19            2.87           2.55
  59          3.39            3.05           2.71
  60          3.58            3.22           2.87
  61          3.90            3.51           3.12
  62          4.22            3.80           3.38
  63          4.55            4.09           3.64
  64          4.87            4.38           3.89
  65+         5.08            4.57           4.06
</TABLE>
 
*This is the sales charge portion of the Per Thousand of Stated Amount Surrender
 Charge. It equals 20% of the charge shown in Appendix B. It decreases 10% each
 year over the 10 year period.
 
APPENDIX B(1) -- PER THOUSAND OF STATED AMOUNT SURRENDER CHARGE -- SALES CHARGE
COMPONENT
 
                                       37
<PAGE>   49
 
                                 APPENDIX B(2)
                 PER THOUSAND OF STATED AMOUNT SURRENDER CHARGE
                        Administrative Charge Component*
                                  (First Year)
<TABLE>
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
   0          1.63            1.47            1.30
   1          1.63            1.47            1.30
   2          1.63            1.47            1.30
   3          1.63            1.47            1.30
   4          1.63            1.47            1.30
   5          1.75            1.58            1.40
   6          1.75            1.58            1.40
   7          1.77            1.59            1.42
   8          1.78            1.61            1.42
   9          1.81            1.62            1.45
  10          1.91            1.72            1.53
  11          1.97            1.77            1.58
  12          2.03            1.83            1.62
  13          2.12            1.91            1.70
  14          2.20            1.98            1.76
  15          2.21            1.98            1.77
  16          2.22            1.99            1.78
  17          2.23            2.01            1.78
  18          2.26            2.03            1.81
  19          2.32            2.09            1.86
  20          2.29            2.06            1.83
  21          2.34            2.11            1.87
  22          2.39            2.15            1.91
  23          2.43            2.19            1.94
  24          2.45            2.20            1.96
  25          2.46            2.17            1.93
  26          2.51            2.26            2.01
  27          2.60            2.34            2.08
  28          2.70            2.42            2.16
  29          2.78            2.50            2.22
  30          2.79            2.51            2.23
  31          2.91            2.62            2.33
  32          3.02            2.72            2.42
 
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
  33          3.14            2.82            2.51
  34          3.26            2.94            2.61
  35          3.35            3.02            2.68
  36          3.54            3.19            2.83
  37          3.73            3.35            2.98
  38          3.93            3.54            3.14
  39          4.11            3.70            3.29
  40          4.55            4.10            3.64
  41          4.84            4.36            3.87
  42          5.13            4.62            4.10
  43          5.41            4.86            4.33
  44          5.70            5.14            4.56
  45          5.74            5.17            4.59
  46          6.13            5.51            4.90
  47          6.51            5.86            5.21
  48          6.90            6.22            5.52
  49          7.29            6.56            5.83
  50          8.00            7.20            6.40
  51          8.54            7.68            6.83
  52          9.08            8.18            7.26
  53          9.62            8.66            7.70
  54         10.16            9.14            8.13
  55         10.41            9.37            8.33
  56         11.19           10.07            8.95
  57         11.98           10.78            9.58
  58         12.77           11.49           10.22
  59         13.54           12.19           10.83
  60         14.33           12.90           11.46
  61         15.62           14.06           12.50
  62         16.90           15.21           13.52
  63         18.18           16.37           14.54
  64         19.47           17.53           15.58
  65+        20.32           18.29           16.26
</TABLE>
 
*This is the administrative portion of the Per Thousand of Stated Amount
 Surrender Charge. It equals 80% of the charge shown in Appendix B.
 
APPENDIX B(2) -- PER THOUSAND OF STATED AMOUNT SURRENDER CHARGE ADMINISTRATIVE
CHARGE
 
                                       38
<PAGE>   50
 
                                   APPENDIX C
                     CURRENT MONTHLY ADMINISTRATIVE CHARGE
                        (Per Thousand of Stated Amount)
             Applicable for Three Years Following Issue or Increase
 
                                  NON-SMOKERS
<TABLE>
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
   0
   1
   2
   3
   4
   5
   6
   7
   8
   9
  10
  11
  12
  13
  14
  15
  16
  17
  18
  19
  20          0.08            0.00           0.00
  21          0.08            0.00           0.00
  22          0.08            0.00           0.00
  23          0.08            0.00           0.00
  24          0.08            0.00           0.00
  25          0.08            0.00           0.00
  26          0.08            0.00           0.00
  27          0.08            0.00           0.00
  28          0.08            0.00           0.00
  29          0.08            0.00           0.00
  30          0.08            0.00           0.00
  31          0.08            0.00           0.00
  32          0.08            0.00           0.00
 
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
  33          0.08            0.00           0.00
  34          0.08            0.00           0.00
  35          0.08            0.00           0.00
  36          0.08            0.00           0.00
  37          0.08            0.00           0.00
  38          0.08            0.00           0.00
  39          0.08            0.00           0.00
  40          0.08            0.00           0.00
  41          0.08            0.00           0.00
  42          0.08            0.00           0.00
  43          0.08            0.00           0.00
  44          0.08            0.00           0.00
  45          0.08            0.00           0.00
  46          0.08            0.00           0.00
  47          0.09            0.00           0.00
  48          0.09            0.00           0.00
  49          0.10            0.00           0.00
  50          0.10            0.00           0.00
  51          0.11            0.00           0.00
  52          0.11            0.00           0.00
  53          0.12            0.00           0.00
  54          0.12            0.00           0.00
  55          0.12            0.00           0.00
  56          0.13            0.00           0.00
  57          0.13            0.00           0.00
  58          0.14            0.00           0.00
  59          0.14            0.00           0.00
  60          0.15            0.00           0.00
  61          0.15            0.00           0.00
  62          0.15            0.00           0.00
  63          0.15            0.00           0.00
  64          0.15            0.00           0.00
  65+         0.15            0.00           0.00
</TABLE>
 
APPENDIX C -- CURRENT MONTHLY ADMINISTRATIVE CHARGE
 
                                       39
<PAGE>   51
 
                              APPENDIX C (CONT'D)
                     CURRENT MONTHLY ADMINISTRATIVE CHARGE
                        (Per Thousand of Stated Amount)
             Applicable for Three Years Following Issue or Increase
 
                                    SMOKERS
<TABLE>
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
   0          0.12            0.08           0.00
   1          0.12            0.08           0.00
   2          0.12            0.08           0.00
   3          0.12            0.08           0.00
   4          0.12            0.08           0.00
   5          0.12            0.08           0.00
   6          0.13            0.08           0.00
   7          0.14            0.08           0.00
   8          0.15            0.08           0.00
   9          0.16            0.08           0.00
  10          0.16            0.08           0.00
  11          0.16            0.08           0.00
  12          0.16            0.08           0.00
  13          0.16            0.08           0.00
  14          0.16            0.08           0.00
  15          0.16            0.08           0.00
  16          0.16            0.08           0.00
  17          0.16            0.08           0.00
  18          0.16            0.08           0.00
  19          0.16            0.08           0.00
  20          0.16            0.08           0.00
  21          0.16            0.08           0.00
  22          0.16            0.08           0.00
  23          0.16            0.08           0.00
  24          0.16            0.08           0.00
  25          0.16            0.08           0.00
  26          0.16            0.09           0.00
  27          0.17            0.09           0.00
  28          0.17            0.09           0.00
  29          0.18            0.09           0.00
  30          0.18            0.09           0.00
  31          0.18            0.09           0.00
  32          0.18            0.09           0.00
 
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
  33          0.19            0.09           0.00
  34          0.19            0.09           0.00
  35          0.19            0.09           0.00
  36          0.20            0.09           0.00
  37          0.21            0.10           0.00
  38          0.22            0.10           0.00
  39          0.23            0.10           0.00
  40          0.23            0.10           0.00
  41          0.24            0.10           0.00
  42          0.24            0.10           0.00
  43          0.24            0.10           0.00
  44          0.24            0.10           0.00
  45          0.24            0.10           0.00
  46          0.25            0.11           0.00
  47          0.26            0.11           0.00
  48          0.27            0.11           0.00
  49          0.28            0.11           0.00
  50          0.29            0.15           0.00
  51          0.30            0.15           0.00
  52          0.32            0.15           0.00
  53          0.33            0.15           0.00
  54          0.34            0.15           0.00
  55          0.35            0.15           0.00
  56          0.35            0.15           0.00
  57          0.35            0.15           0.00
  58          0.36            0.15           0.00
  59          0.36            0.15           0.00
  60          0.36            0.15           0.00
  61          0.38            0.15           0.00
  62          0.38            0.15           0.00
  63          0.38            0.15           0.00
  64          0.39            0.15           0.00
  65+         0.39            0.15           0.00
</TABLE>
 
                                       40
<PAGE>   52
 
                                 APPENDIX C(1)
                    GUARANTEED MONTHLY ADMINISTRATIVE CHARGE
                        (Per Thousand of Stated Amount)
             Applicable for Three Years Following Issue or Increase
 
                            SMOKERS AND NON-SMOKERS
<TABLE>
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
   0          0.16            0.08           0.00
   1          0.16            0.08           0.00
   2          0.16            0.08           0.00
   3          0.16            0.08           0.00
   4          0.16            0.08           0.00
   5          0.16            0.08           0.00
   6          0.16            0.08           0.00
   7          0.16            0.08           0.00
   8          0.16            0.08           0.00
   9          0.16            0.08           0.00
  10          0.16            0.08           0.00
  11          0.16            0.08           0.00
  12          0.16            0.08           0.00
  13          0.16            0.08           0.00
  14          0.16            0.08           0.00
  15          0.16            0.08           0.00
  16          0.16            0.08           0.00
  17          0.16            0.08           0.00
  18          0.16            0.08           0.00
  19          0.16            0.08           0.00
  20          0.16            0.08           0.00
  21          0.16            0.08           0.00
  22          0.16            0.08           0.00
  23          0.16            0.08           0.00
  24          0.16            0.08           0.00
  25          0.16            0.08           0.00
  26          0.16            0.09           0.00
  27          0.17            0.09           0.00
  28          0.17            0.09           0.00
  29          0.18            0.09           0.00
  30          0.18            0.09           0.00
  31          0.18            0.09           0.00
  32          0.18            0.09           0.00
 
<CAPTION>
                        STATED AMOUNT
          ------------------------------------------
ISSUE       $50,000        $500,000       $1,000,000
 AGE      TO $499,999     TO $999,999     AND ABOVE
- -----     -----------     -----------     ----------
<S>       <C>             <C>             <C>
  33          0.19            0.09           0.00
  34          0.19            0.09           0.00
  35          0.19            0.09           0.00
  36          0.20            0.09           0.00
  37          0.21            0.10           0.00
  38          0.22            0.10           0.00
  39          0.23            0.10           0.00
  40          0.23            0.10           0.00
  41          0.24            0.10           0.00
  42          0.24            0.10           0.00
  43          0.24            0.10           0.00
  44          0.24            0.10           0.00
  45          0.24            0.10           0.00
  46          0.25            0.11           0.00
  47          0.26            0.11           0.00
  48          0.27            0.11           0.00
  49          0.28            0.11           0.00
  50          0.29            0.15           0.00
  51          0.30            0.15           0.00
  52          0.32            0.15           0.00
  53          0.33            0.15           0.00
  54          0.34            0.15           0.00
  55          0.35            0.15           0.00
  56          0.35            0.15           0.00
  57          0.35            0.15           0.00
  58          0.36            0.15           0.00
  59          0.36            0.15           0.00
  60          0.36            0.15           0.00
  61          0.38            0.15           0.00
  62          0.38            0.15           0.00
  63          0.38            0.15           0.00
  64          0.39            0.15           0.00
  65+         0.39            0.15           0.00
</TABLE>
 
APPENDIX C(1) -- GUARANTEED MONTHLY ADMINISTRATIVE CHARGE
 
                                       41
<PAGE>   53
                          Independent Auditors' Report



The Board of Directors and Shareholder of
The Travelers Life and Annuity Company:


We have audited the accompanying balance sheet of The Travelers Life and
Annuity Company as of December 31, 1995 and 1994, and the related statements of
operations and retained earnings and cash flows for the years then ended.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Travelers Life and Annuity
Company as of December 31, 1995 and 1994, and the results of its operations and
its cash flows for the years then ended, in conformity with generally accepted
accounting principles.

As discussed in note 3 to the financial statements, the Company adopted the
provisions of Statement of Financial Accounting Standards No. 115, "Accounting
for Certain Investments in Debt and Equity Securities," in 1994.




                                                        /s/KPMG Peat Marwick LLP
Hartford, Connecticut
January 16, 1996





                                        7
<PAGE>   54
                                        
                       Report of Independent Accountants



To the Board of Directors and Shareholder of
  The Travelers Life and Annuity Company:


We have audited the statements of operations and retained earnings and cash
flows of The Travelers Life and Annuity Company for the year ended December 31,
1993.  These  financial statements are the responsibility of Company
management.  Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of The 
Travelers Life and Annuity Company for the year ended December 31, 1993 in 
conformity with generally accepted accounting principles.





/s/ COOPERS & LYBRAND L.L.P.
Hartford, Connecticut
September 16, 1994





                                        8
<PAGE>   55
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                 STATEMENT OF OPERATIONS AND RETAINED EARNINGS


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
(for the year ended December 31, in thousands)                    1995             1994     |       1993
- --------------------------------------------------------------------------------------------|-----------
<S>                                                         <C>              <C>            |  <C>
REVENUES                                                                                    |
Premiums                                                    $    2,652       $    3,498     | $    4,524
Net investment income                                           63,209           66,093     |     58,044
Realized investment gains (losses)                              18,713           (2,074)    |     11,955
Other                                                           17,466           18,702     |      9,102
- --------------------------------------------------------------------------------------------|-----------
                                                               102,040           86,219     |     83,625
- --------------------------------------------------------------------------------------------|-----------
                                                                                            |
BENEFITS AND EXPENSES                                                                       |
Current and future insurance benefits                           52,390           55,596     |     67,489
Amortization of deferred acquisition costs                                                  |
  and value of insurance in force                                1,563                -     |          -
Other operating expenses                                         4,651            2,758     |      3,075
- --------------------------------------------------------------------------------------------|-----------
                                                                58,604           58,354     |     70,564
- --------------------------------------------------------------------------------------------|-----------
                                                                                            |
Income before federal income taxes                              43,436           27,865     |     13,061
- --------------------------------------------------------------------------------------------|-----------
                                                                                            |
Federal income taxes:                                                                       |
  Current                                                        2,555            4,742     |     22,124
  Deferred                                                      11,964            4,798     |    (22,672)
- --------------------------------------------------------------------------------------------|-----------
                                                                14,519            9,540     |       (548)
- --------------------------------------------------------------------------------------------|-----------
Net income                                                      28,917           18,325     |     13,609
Retained earnings beginning of year                            128,990          110,665     |     97,034
Preference stock tax benefit allocated by parent                     -                -     |         22
- --------------------------------------------------------------------------------------------|-----------
Retained earnings end of year                               $  157,907       $  128,990     | $  110,665
- --------------------------------------------------------------------------------------------------------
</TABLE>





                       See notes to financial statements.





                                        9
<PAGE>   56
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                 BALANCE SHEET


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
(at December 31, in thousands)                                                        1995                 1994
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                <C>
ASSETS
Fixed maturities, available for sale at market
  (cost,  $678,293; $624,347)                                                  $    724,639       $    559,142
Equity securities, at market (cost, $9,453; $14,252)                                 13,099             16,064
Mortgage loans                                                                      125,813            152,359
Real estate held for sale, net of accumulated depreciation of $524; $337              8,995              6,810
Short-term securities                                                                51,381             44,472
Other investments                                                                    65,805             72,190
- ---------------------------------------------------------------------------------------------------------------
         Total investments                                                          989,732            851,037
- ---------------------------------------------------------------------------------------------------------------
Cash                                                                                      -                296
Investment income accrued                                                            11,030             10,211
Premium balances receivable                                                           2,277                  -
Reinsurance recoverables                                                                718                573
Deferred acquisition costs and value of insurance in force                           22,560             21,014
Deferred federal income taxes                                                        41,158             94,315
Separate accounts                                                                   886,688            820,384
Current federal income taxes                                                          6,691                  -
Other assets                                                                          3,785              3,539
- ---------------------------------------------------------------------------------------------------------------
         Total assets                                                          $  1,964,639       $  1,801,369
- ---------------------------------------------------------------------------------------------------------------

LIABILITIES
Future policy benefits                                                         $    671,027       $    691,108
Contractholder funds                                                                 11,947                  -
Current federal income taxes                                                              -             26,071
Separate accounts                                                                   856,867            808,181
Other liabilities                                                                    61,247             17,889
- ---------------------------------------------------------------------------------------------------------------
         Total liabilities                                                        1,601,088          1,543,249
- ---------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $100; 100,000
  shares authorized, 30,000 issued and outstanding                                    3,000              3,000
Additional paid-in capital                                                          167,314            167,354
Retained earnings                                                                   157,907            128,990
Unrealized investment gains (losses), net of taxes                                   35,330            (41,224)
- ---------------------------------------------------------------------------------------------------------------
         Total shareholder's equity                                                 363,551            258,120
- ---------------------------------------------------------------------------------------------------------------

         Total liabilities and shareholder's equity                            $  1,964,639       $  1,801,369
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

                       See notes to financial statements.





                                       10
<PAGE>   57
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                            STATEMENT OF CASH FLOWS
                          Increase (Decrease) in Cash


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
(for the year ended December 31, in thousands)                    1995             1994   |         1993
- ------------------------------------------------------------------------------------------|-------------
<S>                                                         <C>              <C>          |   <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                                      |
  Premiums collected                                        $    1,950       $    3,498   |   $    4,524
  Net investment income received                                66,219           57,240   |       53,944
  Benefits and claims paid                                     (71,710)         (72,298)  |      (74,660)
  Operating expenses paid                                       (3,013)          (4,400)  |       (3,249)
  Income taxes refunded (paid)                                 (35,305)           1,030   |      (10,661)
  Trading account investments, (purchases) sales, net                -                -   |       35,093
  Other                                                         (6,772)          22,507   |         (683)
- ------------------------------------------------------------------------------------------|-------------
      Net cash provided by (used in) operating activities      (48,631)           7,577   |        4,308
- ------------------------------------------------------------------------------------------|-------------
CASH FLOWS FROM INVESTING ACTIVITIES                                                      |
  Investment repayments                                                                   |
    Fixed maturities                                            11,752           29,043   |       29,479
    Mortgage loans                                              24,137           60,260   |       53,835
  Proceeds from investments sold, including real estate                                   |
     held for sale                                                                        |
    Fixed maturities                                           459,971           41,671   |      46,001
    Equity securities                                           11,823            9,373   |       7,676
    Mortgage loans                                               7,013           23,327   |      11,835
    Real estate held for sale                                        -           34,181   |       26,014
  Investments in                                                                          |
    Fixed maturities                                          (515,098)        (204,412)  |     (206,682)
    Equity securities                                             (156)            (375)  |       (5,280)
    Mortgage loans                                              (4,890)          (5,607)  |            -
  Short-term securities, (purchases) sales, net                 (5,051)          (1,146)  |      (16,430)
  Other investments, (purchases) sales, net                      9,274              682   |       46,595
  Securities transactions in course of settlement               45,727            5,722   |        1,133
- ------------------------------------------------------------------------------------------|-------------
      Net cash provided by (used in) investing activities       44,502           (7,281)  |       (5,824)
- ------------------------------------------------------------------------------------------|-------------
CASH FLOWS FROM FINANCING ACTIVITIES                                                      |
  Contractholder fund deposits                                   5,707                -   |            -
  Contractholder fund withdrawals                               (1,874)               -   |            -
- ------------------------------------------------------------------------------------------|-------------
      Net cash provided by financing activities                  3,833                -   |            -
- ------------------------------------------------------------------------------------------|-------------
Net increase (decrease) in cash                             $     (296)      $      296   |   $   (1,516)
- --------------------------------------------------------------------------------------------------------
Cash at December 31                                         $        -       $      296       $        -
- --------------------------------------------------------------------------------------------------------
</TABLE>





                       See notes to financial statements.





                                       11
<PAGE>   58
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                         NOTES TO FINANCIAL STATEMENTS



1.     NATURE OF OPERATIONS

       The Travelers Life and Annuity Company (the Company) is a wholly owned
       subsidiary of The Travelers Insurance Company (TIC), which is an
       indirect, wholly owned subsidiary of Travelers Group Inc. (Travelers).

       The Company primarily writes single premium group annuity close-out
       contracts and individual structured settlement annuities.  The single
       premium group annuity contracts are typically purchased by
       employer-sponsored pension plans upon termination of the plan, asset
       reversion or other significant plan changes.  The individual structured
       settlement contracts are purchased by affiliates, The Travelers
       Indemnity Company and its subsidiaries, in connection with the
       settlement of certain of its policyholder obligations.  In 1995, the
       Company also commenced writing individual life and deferred annuity
       business.

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Significant accounting policies used in the preparation of the
       accompanying financial statements follow.

       Basis of presentation

       In December 1992, Primerica Corporation (Primerica) acquired
       approximately 27% of The Travelers Corporation's common stock (the 27%
       Acquisition).  The 27% Acquisition was accounted for as a purchase.
       Effective December 31, 1993, Primerica acquired the approximately 73% of
       The Travelers Corporation common stock which it did not already own, and
       The Travelers Corporation was merged into Primerica, which was renamed
       Travelers Group Inc.  This was effected through the exchange of .80423
       shares of Travelers common stock for each share of The Travelers
       Corporation common stock (the Merger).  All subsidiaries of The
       Travelers Corporation were contributed to The Travelers Insurance Group
       Inc. (TIGI).

       The 27% Acquisition and the Merger were accounted for as a "step
       acquisition", and the purchase accounting adjustments were "pushed down"
       as of December 31, 1993 to the subsidiaries of TIGI, including the
       Company, and reflect adjustments of assets and liabilities of the
       Company to their fair values determined at each acquisition date (i.e.,
       27% of values at December 31, 1992 as carried forward and 73% of the
       values at December 31, 1993).  These assets and liabilities were
       recorded at December 31, 1993 based upon management's then best estimate
       of their fair values at the respective dates.  Evaluation and appraisal
       of assets and liabilities, including investments, the value of insurance
       in force, other insurance assets and liabilities and related deferred
       federal income taxes was completed during 1994.  The excess of the 27%
       share of assigned value of identifiable net assets over cost at December
       31, 1992, which was allocated to the Company through "pushdown"
       accounting, was approximately $1.3 million and is being amortized over
       ten years on a straight-line basis.

       The statements of operations and retained earnings and of cash flows and
       the related accompanying notes for the years ended December 31, 1995 and
       1994, which are presented on a purchase accounting basis, are separated
       from the corresponding 1993 information, which is presented on a
       historical accounting basis, to indicate the difference in valuation
       bases.





                                       12
<PAGE>   59
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenues and benefits
       and expenses during the reporting period.  Actual results could differ
       from those estimates.

       Certain prior year amounts have been reclassified to conform with the
       1995 presentation.

       Investments

       Fixed maturities include bonds, notes and redeemable preferred stocks.
       Fixed maturities are valued based upon quoted market prices, or if
       quoted market prices are not available, discounted expected cash flows
       using market rates commensurate with the credit quality and maturity of
       the investment.  Fixed maturities are classified as "available for sale"
       and are reported at fair value, with unrealized gains and losses, net of
       income taxes, charged or credited directly to shareholder's equity.

       Equity securities, which include common and nonredeemable preferred
       stocks, are carried at market values that are based primarily on quoted
       market prices.  Changes in market values of equity securities are
       charged or credited directly to shareholder's equity, net of applicable
       income taxes.

       Mortgage loans are carried at amortized cost.  For mortgage loans that
       are determined to be impaired, a reserve is established for the
       difference between the amortized cost and fair market value of the
       underlying collateral.  Impaired loans were insignificant at December
       31, 1995.

       Real estate held for sale is carried at the lower of cost or fair value
       less estimated costs to sell.  Fair value was established at time of
       foreclosure by appraisers, either internal or external, using discounted
       cash flow analyses and other acceptable techniques.  Thereafter, an
       allowance for losses on real estate held for sale is established if the
       carrying value of the property exceeds its current fair value less
       estimated costs to sell.  There was no such allowance at December 31,
       1995.

       Accrual of income is suspended on fixed maturities or mortgage loans
       that are in default, or on which it is likely that future payments will
       not be made as scheduled.  Interest income on investments in default is
       recognized only as payment is received.

       Investment Gains and Losses

       Realized investment gains and losses are included as a component of
       pretax revenues based upon specific identification of the investments
       sold on the trade date and, prior to the Merger, included adjustments to
       investment valuation reserves.  These adjustments reflected changes
       considered to be other than temporary in the net realizable value of
       investments.  Also included are gains and losses arising from the
       remeasurement of the local currency value of foreign investments to U.S.
       dollars, the functional currency of the Company.





                                       13
<PAGE>   60
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Separate Accounts

       Separate account liabilities primarily represent structured settlement
       annuity obligations, which provide guaranteed levels of return or
       benefits to contractholders.  The separate account assets supporting
       these obligations, which are legally segregated and are not subject to
       claims that arise out of any other business of the Company, are carried
       at amortized cost.  Earnings on structured settlement contracts,
       generally net investment income less policyholder benefits and operating
       expenses, are included in other revenues.

       In addition, the Company has other separate accounts, representing funds
       for which investment income and investment gains and losses accrue
       directly to, and investment risk is borne by, the contractholders.  Each
       of these accounts have specific investment objectives.  The assets and
       liabilities of these accounts are carried at market value, and amounts
       assessed to the contractholders for management services are included in
       revenues.  Deposits, net investment income and realized investment gains
       and losses for these accounts are excluded from revenues, and related
       liability increases are excluded from benefits and expenses.

       Deferred Acquisition Costs and Value of Insurance In Force

       Costs of acquiring individual life insurance and annuity business,
       principally commissions and certain expenses related to policy issuance,
       underwriting and marketing, all of which vary with and are primarily
       related to the production of new business, are deferred.  Acquisition
       costs relating to traditional life insurance are amortized over the
       period of anticipated premiums; universal life in relation to estimated
       gross profits; and annuity contracts employing a level yield method.  A
       10- to 25-year amortization period is used for life insurance, and a 10-
       to 15-year period is employed for annuities.  Deferred acquisition costs
       are reviewed periodically for recoverability to determine if any
       adjustment is required.

       The value of insurance in force represents the actuarially determined
       present value of anticipated profits to be realized from annuities
       contracts at the date of the Merger using the same assumptions that were
       used for computing related liabilities where appropriate.  The value of
       insurance in force was the actuarially determined present value of the
       projected future profits discounted at an interest rate of 16% for the
       business acquired.  The value of the business in force is amortized over
       the contract period using current interest crediting rates to accrete
       interest and using an amortization method based on a level yield method.
       The value of insurance in force is reviewed periodically for
       recoverability to determine if any adjustment is required.

       Future Policy Benefits

       Benefit reserves represent liabilities for future insurance policy
       benefits.  Benefit reserves for life insurance and annuity policies have
       been computed based upon mortality, morbidity, persistency and interest
       assumptions applicable to these coverages, which range from 4.5% to
       7.5%, including a provision for adverse deviation.  These assumptions
       consider Company experience and industry standards and may be revised if
       it is determined that the future experience will differ substantially
       from that previously assumed.  The assumptions vary by plan, age at
       issue, year of issue and duration.





                                       14
<PAGE>   61
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Contractholder Funds

       Contractholder funds represent receipts from the issuance of universal
       life and certain individual annuity contracts.  Such receipts are
       considered deposits on investment contracts that do not have substantial
       mortality or morbidity risk.  Account balances are also increased by
       interest credited and reduced by withdrawals, mortality charges and
       administrative expenses charged to the contractholders.  Calculations of
       contractholder account balances reflect lapse, withdrawal and interest
       rate assumptions based on contract provisions, the Company's experience
       and industry standards.  Interest rates credited to contractholder funds
       range from 4.2% to 6.5%.

       Permitted Statutory Accounting Practices

       The Company, domiciled in the State of Connecticut, prepares statutory
       financial statements in accordance with the accounting practices
       prescribed or permitted by the State of Connecticut Insurance
       Department.  Prescribed statutory accounting practices include a variety
       of publications of the National Association of Insurance Commissioners
       as well as state laws, regulations, and general administrative rules.
       Permitted statutory accounting practices encompass all accounting
       practices not so prescribed.  The impact of any permitted accounting
       practices on the statutory surplus of the Company is not material.

       Premiums

       Premiums are recognized as revenues when due.  Reserves are established
       for the portion of premiums that will be earned in future periods.

       Other Revenues

       Other revenues include surrender, mortality and administrative charges
       and fees as earned on investment and other insurance contracts.  Other
       revenues also include structured settlement policyholder revenues, which
       relate to contracts issued through a separate account of the Company,
       net of the related policyholder benefits and expenses.

       Federal Income Taxes

       The provision for federal income taxes is comprised of two components,
       current income taxes and deferred income taxes.  Deferred federal income
       taxes arise from changes during the year in cumulative temporary
       differences between the tax basis and book basis of assets and
       liabilities.  The deferred federal income tax asset is recognized to the
       extent that future realization of the tax benefit is more likely than
       not, with a valuation allowance for the portion that is not likely to be
       recognized.





                                       15
<PAGE>   62
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Accounting Standards not yet Adopted

       Statement of Financial Accounting Standards No. 121, "Accounting for
       Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
       establishes accounting standards for the impairment of long-lived
       assets, certain identifiable intangibles, and goodwill related to those
       assets to be held and used and for long-lived assets and certain
       identifiable intangibles to be disposed of.  This statement requires the
       write down to fair value when long-lived assets to be held and used are
       impaired.  It also requires long-lived assets to be disposed of (e.g.,
       real estate held for sale) to be carried at the lower of cost or fair
       value less cost to sell and does not allow such assets to be
       depreciated.  The adoption of this statement, effective January 1, 1996,
       did not have a material effect on results of operations, financial
       condition or liquidity.

       In October 1995, the Financial Accounting Standards Board issued
       Statement of Financial Accounting Standards No. 123, "Accounting for
       Stock-Based Compensation" (FAS 123).  This statement addresses
       alternative accounting treatments for stock-based compensation, such as
       stock options and restricted stock.  FAS 123 permits either expensing
       the value of stock-based compensation over the period earned or
       disclosing in the financial statement footnotes the pro forma impact to
       net income as if the value of stock-based compensation awards had been
       expensed.  The value of awards would be measured at the grant date based
       upon estimated fair value, using option pricing models.  The
       requirements of this statement will be effective for 1996 financial
       statements, although earlier adoption is permissible if an entity elects
       to expense the cost of stock-based compensation.  The Company, along
       with affiliated companies, participates in stock option and incentive
       plans sponsored by Travelers.  The Company is currently evaluating the
       disclosure requirements and expense recognition alternatives addressed
       by this statement.

3.     CHANGES IN ACCOUNTING PRINCIPLES

       Accounting by Creditors for Impairment of a Loan

       Effective January 1, 1995, the Company adopted Statement of Financial
       Accounting Standards No. 114, "Accounting by Creditors for Impairment of
       a Loan," and Statement of Financial Accounting Standards No. 118,
       "Accounting by Creditors for Impairment of a Loan - Income Recognition
       and Disclosures," which describe how impaired loans should be measured
       when determining the amount of a loan loss accrual.  These statements
       amended existing guidance on the measurement of restructured loans in a
       troubled debt restructuring involving a modification of terms.  Their
       adoption did not have a material impact on the Company's financial
       condition, results of operations or liquidity.

       Accounting for Certain Debt and Equity Securities

       Effective January 1, 1994, the Company adopted Statement of Financial
       Accounting Standards No. 115, "Accounting for Certain Investments in
       Debt and Equity Securities" (FAS 115), which addresses accounting and
       reporting for investments in equity securities that have a readily
       determinable fair value and for all debt securities.  Investment
       securities have been classified as "available for sale" and are reported
       at fair value, with unrealized gains and losses, net of income taxes,
       charged or credited directly to shareholder's equity.  Previously,
       securities classified as available for sale were carried at the lower of
       aggregate cost or market value.  Initial adoption of this standard
       resulted in an increase of approximately $530 thousand (net of taxes) to
       net unrealized gains in shareholder's equity.  See note 12 for
       additional disclosures.





                                       16
<PAGE>   63
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



4.     REINSURANCE

       The Company participates in reinsurance in order to limit losses,
       minimize exposure to large risks, provide capacity for future growth and
       to effect business-sharing arrangements.  The Company remains primarily
       liable as the direct insurer on all risks reinsured.

       Life insurance in force ceded to affiliates at December 31, 1995 and
       1994 was $97.7 million and $106.0 million, respectively.  At December
       31, 1995 and 1994, $601.2 million and $0, respectively, was ceded to
       non-affiliates.

5.     SHAREHOLDER'S EQUITY

       Unrealized Investment Gains (Losses)

       An analysis of the change in unrealized gains and losses on investments
       is shown in note 12.

       Additional Paid-in Capital

       As a result of the finalization of the evaluations and appraisals used
       to assign fair value to assets and liabilities under purchase
       accounting, additional paid-in capital was increased by $1.3 million in
       1994.  It was decreased by $70.4 million in 1993 based upon the initial
       evaluations and appraisals.

       Shareholder's Equity and Dividend Availability

       Statutory net income was $23.0 million and $5.7 million for the years
       ended December 31, 1995 and 1994, respectively.  Statutory net loss was
       $23.0 million for the year ended December 31, 1993.

       Statutory capital and surplus was $257.8 million and $233.0 million at
       December 31, 1995 and 1994, respectively.

       The Company is currently subject to various regulatory restrictions that
       limit the maximum amount of dividends available to be paid to its parent
       without prior approval of insurance regulatory authorities.  Statutory
       surplus of $16.4 million is available in 1996 for dividend payments by
       the Company without prior approval of the Connecticut Insurance
       Department.





                                       17
<PAGE>   64
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



6.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

       The Company has, in the normal course of business, provided fixed rate
       loan commitments and commitments to partnerships.  The Company does not
       hold or issue derivative instruments for trading purposes.

       The off-balance-sheet risks of fixed rate loan commitments, commitments
       to partnerships and forward contracts were not significant at December
       31, 1995 and 1994.

       Fair Value of Certain Financial Instruments

       The Company uses various financial instruments in the normal course of
       its business.  Fair values of financial instruments which are considered
       insurance contracts are not required to be disclosed and are not
       included in the amounts discussed.

       At December 31, 1995, investments in fixed maturities had a carrying
       value and a fair value of $724.6 million, compared with a carrying value
       and a fair value of $559.1 million at December 31, 1994. See note 12.

       At December 31, 1995 and 1994, mortgage loans had a carrying value of
       $125.8 million and $152.4 million, respectively, which approximates fair
       value.  In estimating fair value, the Company used interest rates
       reflecting the higher returns required in the real estate financing
       market.

       The carrying values of $1.9 million and $2.4 million of financial
       instruments classified as other assets approximated their fair values at
       December 31, 1995 and 1994, respectively.  The carrying values of $55.3
       million and $14.2 million of financial instruments classified as other
       liabilities also approximated their fair values at December 31, 1995 and
       1994, respectively.  Fair value is determined using various methods
       including discounted cash flows, as appropriate for the various
       financial instruments.

       The assets of separate accounts providing a guaranteed return had a
       carrying value and a fair value of $869.1 million and $923.0 million,
       respectively, at December 31, 1995, compared to a carrying value and a
       fair value of $820.4 million and $757.2 million, respectively, at
       December 31, 1994.  The liabilities of separate accounts providing a
       guaranteed return had a carrying value and a fair value of  $839.1
       million and $766.3 million, respectively, at December 31, 1995, compared
       to a carrying value and a fair value of $808.2 million and $681.4
       million, respectively, at December 31, 1994.

       The carrying values of short-term securities and investment income
       accrued approximated their fair values.





                                       18
<PAGE>   65
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



7.    COMMITMENTS AND CONTINGENCIES

      Financial Instruments with Off-Balance-Sheet Risk

      See note 6 for a discussion of financial instruments with off-balance-
      sheet risk.

      Litigation

      The Company is a defendant in various litigation matters.  Although
      there can be no assurances, as of December 31, 1995, the Company
      believes, based on information currently available, that the ultimate
      resolution of these legal proceedings would not be likely to have a
      material adverse effect on its results of operations, financial
      condition or liquidity.

8.    BENEFIT PLANS

      Pension Plans

      The Company participates in qualified and nonqualified, noncontributory
      defined benefit pension plans sponsored by an affiliate.  Benefits for
      the qualified plan are based on an account balance formula.  Under this
      formula, each employee's accrued benefit can be expressed as an account
      that is credited with amounts based upon the employee's pay, length of
      service and a specified interest rate, all subject to a minimum benefit
      level.  This plan is funded in accordance with the Employee Retirement
      Income Security Act of 1974 and the Internal Revenue Code.  For the
      nonqualified plan, contributions are based on benefits paid.  The
      Company's share of net pension expense was not significant for 1995,
      1994 or 1993.

      Other Benefit Plans

      In addition to pension benefits, the Company provides certain health
      care and life insurance benefits for retired employees through a plan
      sponsored by TIGI.  Covered employees may become eligible for these
      benefits if they reach retirement age while working for the Company.
      These retirees may elect certain prepaid health care benefit plans.
      Life insurance benefits generally are set at a fixed amount.  The cost
      recognized by the Company for these benefits represents its allocated
      share of the total costs of the plan, net of employee contributions.
      The Company's share of the total cost of the plan for 1995, 1994 and
      1993 was not significant.

      The Merger resulted in a change in control of The Travelers Corporation
      as defined in the applicable plans, and provisions of some employee
      benefit plans secured existing compensation and benefit entitlements
      earned prior to the change in control, and provided a salary and benefit
      continuation floor for employees whose employment was affected.  These
      merger-related costs were assumed by TIGI.





                                       19
<PAGE>   66
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



8.     BENEFIT PLANS

       Savings, Investment and Stock Ownership Plan

       Under the savings, investment and stock ownership plan available to
       substantially all employees of TIGI, the Company matches a portion of
       employee contributions.  Effective April 1, 1993, the match decreased
       from 100% to 50% of an employee's first 5% contribution and a variable
       match based on the profitability of TIGI and its subsidiaries was added.
       The Company's matching obligation was not significant for 1995, 1994 or
       1993.

9.     RELATED PARTY TRANSACTIONS

       The principal banking functions, including payment of salaries and
       expenses, for certain subsidiaries and affiliates of TIGI, including the
       Company, are handled by TIC.  Settlements for these functions between
       TIC and its affiliates are made regularly.  TIC provides various
       employee benefit coverages to certain subsidiaries of TIGI.  The
       premiums for these coverages were charged in accordance with cost
       allocation procedures based upon salaries or census.  In addition,
       investment advisory and management services, data processing services
       and claims processing services are provided by affiliated companies.
       Charges for these services are shared by the companies on cost
       allocation methods based generally on estimated usage by department.

       TIGI and its subsidiaries maintain a short-term investment pool in which
       the Company participates.  The position of each company participating in
       the pool is calculated and adjusted daily.  At December 31, 1995 and
       1994, the pool totaled approximately $2.2 billion and $1.5 billion,
       respectively.  The Company's share of the pool amounted to $49.5 million
       and $44.5 million at December 31, 1995 and 1994, respectively, and is
       included in short-term securities in the balance sheet.

       The Company's TTM Modified Guaranteed Annuity Contracts are subject to a
       limited guarantee agreement by TIC in a principal amount of up to $100
       million.  TIC's obligation is to pay in full to any owner or beneficiary
       of the TTM Modified Guaranteed Annuity Contracts principal and interest
       as and when due under the annuity contract to the extent that the
       Company fails to make such payment.  In addition, TIC guarantees that
       the Company will maintain a minimum statutory capital and surplus level.

       The Company sells structured settlement annuities to its affiliates, The
       Travelers Indemnity Company and its subsidiaries.  Such deposits were
       $36.6 million, $37.6 million and $48.4 million for 1995, 1994 and 1993,
       respectively.

       The Company began marketing variable annuity products through its
       affiliate, Smith Barney, Inc., in 1995.  Deposits related to these
       products were $20.5 million in 1995.

       Most leasing functions for TIGI and its subsidiaries are handled by TIC.
       Leasing expenses are shared by the companies on a cost allocation method
       based generally on estimated usage by department.





                                       20
<PAGE>   67
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



10.   FEDERAL INCOME TAXES


<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------
      (in thousands)                                      1995             1994   |         1993
      ----------------------------------------------------------------------------|-------------
      <S>                                         <C>               <C>           |  <C>
      Effective tax rate                                                          |
      ------------------                                                          |     
                                                                                  |
      Income before federal income taxes           $    43,436      $    27,865   |  $    13,061
      Statutory tax rate                                    35%              35%  |           35%
      ----------------------------------------------------------------------------|-------------
                                                                                  |
      Expected federal income taxes                $    15,203      $     9,753   |  $     4,571
      Tax effect of:                                                              |
         Nontaxable investment income                      (13)             (90)  |          (85)
         Adjustments to benefit and other reserves           -             (117)  |       (4,705)
         Adjustment to deferred tax asset for                                     |
            enacted change in tax rates from                                      |
            34% to 35%                                       -                -   |         (255)
         Other, net                                       (671)              (6)  |          (74)
      ----------------------------------------------------------------------------|-------------
      Federal income taxes                         $    14,519      $     9,540   |  $      (548)
      ----------------------------------------------------------------------------|-------------
                                                                                  |
      Effective tax rate                                    33%              34%  |           (4)%
      ----------------------------------------------------------------------------|-------------
                                                                                  |
      Composition of federal income taxes                                         |
      -----------------------------------                                         |
      Current:                                                                    |
         United States                             $     2,555      $     4,742   |  $    22,124
      ----------------------------------------------------------------------------|-------------
                                                                                  |
      Deferred:                                                                   |
         United States                                  11,964            4,798   |      (22,672)
      ----------------------------------------------------------------------------|-------------
      Federal income taxes                         $    14,519      $     9,540   |  $      (548)
      ------------------------------------------------------------------------------------------
 </TABLE>





                                       21
<PAGE>   68
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



10.   FEDERAL INCOME TAXES, Continued

      The net deferred tax assets at December 31, 1995 and 1994 were comprised
      of the tax effects of temporary differences related to the following
      assets and liabilities:


<TABLE>
<CAPTION>
       (in thousands)                                                      1995                1994
      -----------------------------------------------------------------------------------------------
        <S>                                                            <C>                 <C>
       Deferred tax assets:
         Benefit, reinsurance and other reserves                      $    67,104         $    70,729
         Investments                                                            -              30,908
         Other                                                              2,570               2,766
      -----------------------------------------------------------------------------------------------
           Total                                                           69,674             104,403
      -----------------------------------------------------------------------------------------------
 
      Deferred tax liabilities:
         Investments                                                       19,625                   -
         Deferred acquisition costs and
           value of insurance in force                                      6,285               7,355
         Other                                                                536                 663
      -----------------------------------------------------------------------------------------------
          Total                                                            26,446               8,018
      -----------------------------------------------------------------------------------------------
 
      Net deferred tax asset before valuation allowance                    43,228              96,385
      Valuation allowance for deferred tax assets                          (2,070)             (2,070)
      -----------------------------------------------------------------------------------------------
 
      Net deferred tax asset after valuation allowance                $    41,158         $    94,315
      -----------------------------------------------------------------------------------------------
 </TABLE>

       Starting in 1994 and continuing for at least five years, TIC and its
       life insurance subsidiaries, including the Company, will file a
       consolidated federal income tax return.  Federal income taxes are
       allocated to each member on a separate return basis adjusted for credits
       and other amounts required by the consolidation process.  Any resulting
       liability will be paid currently to TIC.  Any credits for losses will be
       paid by TIC to the extent that such credits are for tax benefits that
       have been utilized in the consolidated federal income tax return.

       A net deferred tax asset valuation allowance of $2.1 million has been
       established to reduce the deferred tax asset on investment losses to the
       amount that, based upon available evidence, is more likely than not to
       be realized.  Reversal of the valuation allowance is contingent upon the
       recognition of future capital gains in the Company's consolidated life
       insurance company federal income tax return through 1998, and the
       consolidated federal income tax return of Travelers commencing in 1999,
       or a change in circumstances which causes the recognition of the
       benefits to become more likely than not.  There was no change in the
       valuation allowance during 1995.  The initial recognition of any benefit
       provided by the reversal of the valuation allowance will be recognized
       by reducing goodwill.





                                       22
<PAGE>   69
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



10.   FEDERAL INCOME TAXES, Continued

      In management's judgment, the $41.2 million "net deferred tax asset after
      valuation allowance" as of December 31, 1995, is fully recoverable
      against expected future years' taxable ordinary income and capital gains.
      At December 31, 1995, the Company has no ordinary or capital loss
      carryforwards.

      The "policyholders surplus account", which arose under prior tax law, is
      generally that portion of the gain from operations that has not been
      subjected to tax, plus certain deductions.  The balance of this account,
      which, under provisions of the Tax Reform Act of 1984, will not increase
      after 1983, is estimated to be $2.0 million.  This amount has not been
      subjected to current income taxes but, under certain conditions that
      management considers to be remote, may become subject to income taxes in
      future years.  At current rates, the maximum amount of such tax (for
      which no provision has been made in the financial statements) would be
      approximately $700 thousand.

11.   NET INVESTMENT INCOME

<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      (For the year ended December 31, in thousands)          1995             1994    |        1993
      ---------------------------------------------------------------------------------|--------------
<S>                                                      <C>              <C>          |  <C>      
      Gross investment income                                                          |
      -----------------------                                                          |
      Fixed maturities                                   $    49,486      $    44,354  |   $    39,189
      Equity securities                                          497              827  |           930
      Mortgage loans                                          11,644           17,178  |        25,258
      Real estate held for sale                                2,476            6,299  |        19,028
      Other                                                    2,552            4,480  |        (4,062)
      ---------------------------------------------------------------------------------|--------------
                                                              66,655           73,138  |        80,343
      ---------------------------------------------------------------------------------|--------------
                                                                                       |
      Investment expenses                                      3,446            7,045  |        22,299
      ---------------------------------------------------------------------------------|--------------
      Net investment income                              $    63,209      $    66,093  |   $    58,044
      ------------------------------------------------------------------------------------------------
</TABLE>





                                       23
<PAGE>   70
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



12.   INVESTMENTS AND INVESTMENT GAINS (LOSSES)

      Realized investment gains (losses) for the periods were as follows:


<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      (For the year ended December 31, in thousands)            1995             1994   |         1993
      ----------------------------------------------------------------------------------|-------------
<S>                                                       <C>             <C>           |   <C>       
      Realized                                                                          |
      --------                                                                          |
                                                                                        |
      Fixed maturities                                    $   (4,240)     $      (908)  |  $     8,659
      Equity securities                                        6,138            1,675   |        1,580
      Mortgage loans                                             725               36   |       (1,564)
      Real estate held for sale                                  (35)               -   |       (8,310)
      Other                                                   16,125           (2,877)  |       11,590
      ----------------------------------------------------------------------------------|-------------
      Realized investment gains (losses)                  $   18,713      $    (2,074)  |  $    11,955
      ------------------------------------------------------------------------------------------------
</TABLE>


      Changes in net unrealized investment gains (losses) that are included
      as a separate component of shareholder's equity  were as follows:


<TABLE>
<CAPTION>
      (For the year ended December 31, in thousands)         1995             1994             1993
      ------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>           |   <C>       
      Unrealized                                                                        |
      ----------                                                                        |
                                                                                        |
      Fixed maturities                                   $   111,551      $   (65,205)  |  $   (20,059)
      Equity securities                                        1,834              (27)  |       (1,389)
      Other                                                    4,390              (28)  |        8,524
      ----------------------------------------------------------------------------------|-------------
                                                             117,775          (65,260)  |      (12,924)
      Related taxes                                           41,221          (22,841)  |       (3,445)
      ----------------------------------------------------------------------------------|-------------
      Change in unrealized investment gains (losses)          76,554          (42,419)  |       (9,479)
      Balance beginning of year                              (41,224)           1,195   |       10,674
      ------------------------------------------------------------------------------------------------
      Balance end of year                                $    35,330      $   (41,224)     $     1,195
      ------------------------------------------------------------------------------------------------
</TABLE>


      The initial adoption of FAS 115 resulted in an increase of approximately
      $530 thousand (net of taxes) to net unrealized investment gains in 1994.

      Fixed Maturities

      Proceeds from sales of fixed maturities classified as available for sale
      were $460.0 million and $41.7 million in 1995 and 1994, respectively.
      Gross gains of $7.9 million and $869 thousand and gross losses of $10.3
      million and $1.9 million in 1995 and 1994, respectively, were realized
      on those sales.





                                       24
<PAGE>   71
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



12.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

      Prior to December 31, 1993, fixed maturities that were intended to be
      held to maturity were recorded at amortized cost and classified as held 
      for investment.  Proceeds from sales of such securities were $16.4 
      million in 1993, resulting in gross realized gains of $617 thousand.

      Prior to December 31, 1993, the carrying values of the trading portfolio
      fixed maturities were adjusted to market value as it was likely they
      would be sold prior to maturity.  Sales of trading portfolio fixed
      maturities were $96.6 million in 1993, resulting in gross realized gains
      of $12.4 million.

      The amortized cost and market values of investments in fixed maturities
      were as follows:

<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      December 31, 1995
      ------------------------------------------------------------------------------------------------
                                                               Gross            Gross
                                          Amortized       unrealized       unrealized           Market
      (in thousands)                           cost            gains           losses            value
      ------------------------------------------------------------------------------------------------
      <S>                                  <C>              <C>            <C>             <C>
      Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                    $   89,044       $  2,545       $      378      $    91,211
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                  160,988         24,267                1          185,254
          Obligations of states and
              political subdivisions            3,500            499                -            3,999
          All other corporate bonds           424,676         21,576            2,162          444,090
          Redeemable preferred stock               85              -                -               85
      ------------------------------------------------------------------------------------------------
          Total                            $  678,293       $ 48,887       $    2,541      $   724,639
      ------------------------------------------------------------------------------------------------
</TABLE>





                                       25
<PAGE>   72
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



12.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued


<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      December 31, 1994
      ------------------------------------------------------------------------------------------------
                                                               Gross            Gross
                                          Amortized       unrealized       unrealized           Market
      (in thousands)                           cost            gains           losses            value
      ------------------------------------------------------------------------------------------------
      <S>                                  <C>              <C>            <C>             <C>
      Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                    $   60,102       $     14       $    4,624      $    55,492
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                  188,043             25           24,301          163,767
          Obligations of states and
              political subdivisions            3,000              -              184            2,816
          Debt securities issued by
             foreign governments               20,076              -            2,157           17,919
          All other corporate bonds           352,197          1,140           35,055          318,282
          Redeemable preferred stock              929             13               76              866
      ------------------------------------------------------------------------------------------------
          Total                            $  624,347       $  1,192       $   66,397      $   559,142
      ------------------------------------------------------------------------------------------------
</TABLE>

       The amortized cost and market value of fixed maturities available for
       sale at December 31, 1995, by contractual maturity, are shown below.
       Actual maturities will differ from contractual maturities because
       borrowers may have the right to call or prepay obligations with or
       without call or prepayment penalties.

<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      Maturity                                                              Amortized           Market
      (in thousands)                                                             cost            value
      ------------------------------------------------------------------------------------------------
      <S>                                                                 <C>              <C>
      Due in one year or less                                             $     7,858      $     8,245
      Due after 1 year through 5 years                                         28,392           29,022
      Due after 5 years through 10 years                                      172,831          178,526
      Due after 10 years                                                      380,168          417,635
      ------------------------------------------------------------------------------------------------
                                                                              589,249          633,428
      Mortgage-backed securities                                               89,044           91,211
      ------------------------------------------------------------------------------------------------
          Total                                                           $   678,293      $   724,639
      ------------------------------------------------------------------------------------------------
</TABLE>

       The Company makes significant investments in collateralized mortgage
       obligations (CMOs).  CMOs typically have high credit quality, offer good
       liquidity, and provide a significant advantage in yield and total return
       compared to U.S. Treasury securities.  The Company's investment strategy
       is to purchase CMO tranches which are protected against prepayment risk,
       primarily planned amortization class (PAC) tranches.  Prepayment
       protected tranches are preferred because they provide stable cash flows
       in a variety of scenarios.  The Company does invest in other types of
       CMO tranches if a careful assessment indicates a favorable risk/return
       tradeoff.  The Company does not purchase residual interests in CMOs.





                                       26
<PAGE>   73
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



12.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

      At December 31, 1995 and 1994, the Company held CMOs with a market value
      of $68.6 million and $55.5 million, respectively.  Approximately 94% and
      96% of the Company's CMO holdings are fully collateralized by
      GNMA, FNMA or FHLMC securities at December 31, 1995 and 1994, 
      respectively.  Virtually all of these securities are rated AAA.

      Equity Securities

      The cost and market values of investments in equity securities were as
      follows:

<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      December 31, 1995
      ------------------------------------------------------------------------------------------------
                                                               Gross            Gross
                                                          unrealized       unrealized           Market
      (in thousands)                           Cost            gains           losses            value
      ------------------------------------------------------------------------------------------------
      <S>                                    <C>              <C>            <C>           <C>
      Common stocks                          $    3,310       $  3,374       $     68      $     6,616
      Nonredeemable preferred stocks              6,143            340              -            6,483
      ------------------------------------------------------------------------------------------------
         Total                               $    9,453       $  3,714       $     68      $    13,099
      ------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      December 31, 1994
      ------------------------------------------------------------------------------------------------
                                                               Gross            Gross
                                                          unrealized       unrealized           Market
      (in thousands)                           Cost            gains           losses            value
      ------------------------------------------------------------------------------------------------
      <S>                                    <C>              <C>            <C>           <C>

      Common stocks                          $    6,141       $  3,177       $    654      $     8,664
      Nonredeemable preferred stocks              8,111              7            718            7,400
      ------------------------------------------------------------------------------------------------
         Total                               $   14,252       $  3,184       $  1,372      $    16,064
      ------------------------------------------------------------------------------------------------
</TABLE>


       Proceeds from sales of equity securities were $11.8 million and $9.4
       million in 1995 and 1994, respectively.  Gross gains of $4.9 million and
       $2.8 million and gross losses of  $474 thousand and  $369 thousand in
       1995 and 1994, respectively, were realized on those sales.

       Mortgage loans and real estate held for sale

       Underperforming assets include delinquent mortgage loans, loans in the
       process of foreclosure, foreclosed loans and loans modified at interest
       rates below market.  The Company continues its strategy, adopted in
       conjunction with the Merger, to dispose of these real estate assets and
       some of the mortgage loans and to reinvest the proceeds to obtain
       current market yields.





                                       27
<PAGE>   74
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



12.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       At December 31, 1995 and 1994, the Company's mortgage loan and real
       estate held for sale portfolios consisted of the following:

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------
       (in thousands)                                           1995             1994
       ------------------------------------------------------------------------------
       <S>                                               <C>              <C>
       Current mortgage loans                            $   108,142      $   134,868
       Underperforming mortgage loans                         17,671           17,491
       ------------------------------------------------------------------------------
             Total                                           125,813          152,359
       ------------------------------------------------------------------------------

       Real estate held for sale                               8,995            6,810
       ------------------------------------------------------------------------------
             Total                                       $   134,808      $   159,169
       ------------------------------------------------------------------------------
</TABLE>


      Aggregate annual maturities on mortgage loans at December 31, 1995 are 
      as follows:

<TABLE>
<CAPTION>
      (in thousands)
      -----------------------------------------------------
      <S>                                        <C>
      Past maturity                              $    3,437
      1996                                           21,927
      1997                                            5,966
      1998                                           21,237
      1999                                            9,700
      2000                                            6,016
      Thereafter                                     57,530
      -----------------------------------------------------
         Total                                  $   125,813
      -----------------------------------------------------
</TABLE>

       Concentrations

       At December 31, 1995 and 1994, the Company had no concentration of
       credit risk in a single investee exceeding 10% of shareholder's equity.

       The Company participates in a short-term investment pool maintained by
       TIGI and its subsidiaries.  See note 9.

       Included in fixed maturities are below investment grade assets totaling
       $59.0 million and  $51.1 million at December 31, 1995 and 1994,
       respectively.  The Company defines its below investment grade assets as
       those securities rated "Ba1" or below by external rating agencies, or
       the equivalent by internal analysts when a public rating does not exist.
       Such assets include publicly traded below investment grade bonds and
       certain other privately issued bonds that are classified as below
       investment grade loans.





                                       28
<PAGE>   75
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



12.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       The Company also had significant concentrations of investments,
primarily fixed maturities, in the following industries:

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------------------------------
      (in thousands)                                                               1995             1994
      --------------------------------------------------------------------------------------------------
      <S>                                                                 <C>              <C>
      Oil and gas                                                         $      63,835    $      39,749
      Transportation                                                             44,119           38,523
      Banking                                                                    33,168           42,191
      Chemical manufacturing                                                     16,032           27,326
      --------------------------------------------------------------------------------------------------
</TABLE>

       Below investment grade assets included in the totals of the previous
table were as follows:

<TABLE>
<CAPTION>
      --------------------------------------------------------------------------------------------------
      (in thousands)                                                              1995              1994
      --------------------------------------------------------------------------------------------------
      <S>                                                                 <C>                 <C>
      Oil and gas                                                         $      3,469        $    4,002
      Transportation                                                            18,648             2,678
      Banking                                                                      632             5,124
      --------------------------------------------------------------------------------------------------
</TABLE>                      


      Concentrations of mortgage loans by property type at December 31, 1995
      and 1994 were as follows:

<TABLE>
<CAPTION>
       -------------------------------------------------------------------------------------------------
       (in thousands)                                                              1995             1994
       -------------------------------------------------------------------------------------------------
       <S>                                                                <C>              <C>
       Office                                                             $      32,024    $      40,559
       Agricultural                                                              29,820           32,890
       Retail                                                                    27,870           31,712
       -------------------------------------------------------------------------------------------------
</TABLE>

       The Company monitors creditworthiness of counterparties to all financial
       instruments by using controls that include credit approvals, limits and
       other monitoring procedures.  Collateral for fixed maturities often
       includes pledges of assets, including stock and other assets, guarantees
       and letters of credit.  The Company's underwriting standards with
       respect to new mortgage loans generally require loan to value ratios of
       75% or less at the time of mortgage origination.





                                       29
<PAGE>   76
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



12.   INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

      Investment Valuation Reserves

      There were no investment valuation reserves at December 31, 1995, 1994
      and 1993.  Investment valuation reserve activity during 1993 was as
      follows:

<TABLE>
<CAPTION>
      ------------------------------------------------------------------------------------------------
      (in thousands)                                                                              1993
      ------------------------------------------------------------------------------------------------
      <S>                                                                                  <C>
      Beginning of year                                                                    $    41,443
      Increase                                                                                   8,355
      Impairments, net of gains/recoveries                                                      (6,887)
      Purchase accounting adjustment                                                           (42,911)
      ------------------------------------------------------------------------------------------------
      End of year                                                                          $         -
      ------------------------------------------------------------------------------------------------
</TABLE>

      Increases in the investment valuation reserves were reflected as
      realized investment losses.

      Nonincome Producing

      Investments included in the balance sheets that were nonincome producing
      for the preceding 12 months were insignificant.

      Restructured Investments

      The Company had mortgage loan and debt securities which were restructured
      at below market terms totaling approximately $17.7 million and $17.4
      million at December 31, 1995 and 1994, respectively.  At December 31, 
      1993, the Company's restructured assets were recorded at purchase 
      accounting value.  The new terms typically defer a portion of contract 
      interest payments to varying future periods.  The accrual of interest is 
      suspended on all restructured assets, and interest income is reported 
      only as payment is received.  Gross interest income on restructured 
      assets that would have been recorded in accordance with the original 
      terms of such assets amounted to $4.9 million in 1995 and $5.2 million in 
      1994.  Interest on these assets, included in net investment income, 
      aggregated $2.0 million in 1995 and $1.4 million in 1994.





                                       30
<PAGE>   77
                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                    NOTES TO FINANCIAL STATEMENTS, Continued



13.   LIFE AND ANNUITY DEPOSIT FUNDS AND RESERVES

      At December 31, 1995, the Company had $683.0 million of life and annuity
      deposit funds and reserves.  Of that total, $671.2 million were not
      subject to discretionary withdrawal based on contract terms.  The
      remaining $11.8 million were life and annuity products that were subject
      to discretionary withdrawal by the contractholders.  Included in the
      amount that is subject to discretionary withdrawal were $8.2 million of
      liabilities that are surrenderable with market value adjustments.  An
      additional $3.6 million of the life insurance and individual annuity
      liabilities are subject to discretionary withdrawals with an average
      surrender charge of 6.6%.  The life insurance risks would have to be
      underwritten again if transferred to another carrier, which is considered
      a significant deterrent for long-term policyholders.  Insurance
      liabilities that are surrendered or withdrawn from the Company are
      reduced by outstanding policy loans and related accrued interest prior to
      payout.

14.   RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY (USED IN) OPERATING
      ACTIVITIES

      The following table reconciles net income to net cash provided by (used
      in) operating activities:

<TABLE>
<CAPTION>
       (For the year ended December 31, in thousands)                   1995             1994             1993
       -------------------------------------------------------------------------------------------------------
       <S>                                                        <C>              <C>          |   <C>
       Net income                                                 $   28,917       $   18,325   |   $   13,609
         Reconciling adjustments                                                                |
           Realized (gains) losses                                   (18,713)           2,074   |      (11,955)
           Deferred federal income taxes                              11,964            4,798   |      (22,672)
           Amortization of deferred policy acquisition costs and                                |
             value of insurance in force                               1,563                -   |            -
           Deferred policy acquisition costs                          (3,109)         (21,014)  |            -
           Investment income accrued                                   (819)            1,085   |       (9,607)
           Insurance reserves                                        (20,081)         (16,062)  |       80,238
           Trading account investments, (purchases) sales, net             -                -   |       35,093
           Other                                                     (48,353)          18,371   |      (80,398)
       -----------------------------------------------------------------------------------------|-------------
                                                                                                |
           Net cash provided by (used in) operating activities    $  (48,631)      $    7,577   |   $    4,308
       -------------------------------------------------------------------------------------------------------
</TABLE>


15.   NONCASH INVESTING AND FINANCING ACTIVITIES

      Significant noncash investing and financing activities include:  a) the
      transfer of $2.6 million and $5.6 million of mortgage loans and real
      estate held for sale from one of the Company's separate accounts to the
      general account in 1995 and 1994, respectively;  b) acquisition of real
      estate through foreclosures of mortgage loans amounting to $10.3 million
      and $7.7 million in 1994 and 1993, respectively; and c) increases in
      investment valuation reserves in 1993 for mortgage loans and real estate
      held for sale (see note 12).





                                       31
<PAGE>   78
                           UNDERTAKING TO FILE REPORTS


Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.



                              RULE 484 UNDERTAKING

Section 33-320a of the Connecticut General Statutes regarding indemnification of
directors and officers of Connecticut corporations provides in general that
Connecticut corporations shall indemnify their officers, directors and certain
other defined individuals against judgments, fines, penalties, amounts paid in
settlement and reasonable expenses actually incurred in connection with
proceedings against the corporation. The corporation's obligation to provide
such indemnification generally does not apply unless (1) the individual is
successful on the merits in the defense of any such proceeding; or (2) a
determination is made (by persons specified in the statute) that the individual
acted in good faith and in the best interests of the corporation; or (3) the
court, upon application by the individual, determines in view of all of the
circumstances that such person is fairly and reasonably entitled to be
indemnified, and then for such amount as the court shall determine. With respect
to proceedings brought by or in the right of the corporation, the statute
provides that the corporation shall indemnify its officers, directors and
certain other defined individuals, against reasonable expenses actually incurred
by them in connection with such proceedings, subject to certain limitations.

C.G.S. Section 33-320a provides an exclusive remedy; a Connecticut corporation
cannot indemnify a director or officer to an extent either greater or less than
that authorized by the statute, e.g., pursuant to its certificate of
incorporation, by-laws, or any separate contractual arrangement. However, the
statute does specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights. The premiums for such
insurance may be shared with the insured individuals on an agreed basis.

Travelers Group Inc. also provides liability insurance for its directors and
officers and the directors and officers of its subsidiaries, including the
Depositor. This insurance provides for coverage against loss from claims made
against directors and officers in their capacity as such, including, subject to
certain exceptions, liabilities under the federal securities laws.

Insofar as indemnification for liability arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.
<PAGE>   79
                          RULE 6e-3 (T) REPRESENTATIONS


A.    With regard to the maximum sales load deductions permitted under Rule
      6e-3(T), the Registrant hereby elects to be governed by subparagraph
      (b)(13)(i)(B) of the Rule.

B.    With regard to the deduction from the Separate Account of a charge to
      cover the mortality risk and expense risk, the Registrant is relying on
      subparagraph (b)(13)(iii)(F) of the Rule to permit such deduction.
      Furthermore, the Depositor does hereby represent that the level of the
      risk charge is within the range of industry practice for comparable
      flexible contracts.

C.    With regard to explicit sales loads not covering the expected costs of
      distributing the flexible contracts, the Registrant hereby represents that
      the distribution financing arrangement of the Separate Account will
      benefit the Separate Account and Contract Owners. Furthermore, the
      Depositor hereby represents that the Separate Account will invest only in
      management investment companies which have undertaken to have a board of
      directors, a majority of whom are not interested persons of the company,
      formulate and approve any plan under Rule 12b-1 to finance distribution
      expenses.



                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

- -    The facing sheet.

- -    The Prospectus.

- -    The undertaking to file reports.

- -    The signatures.

- -    Written consents of the following persons:

       A.       Consent of Ernest J. Wright, General Counsel, to the filing of
                his opinion as an exhibit to this Registration Statement and to
                the reference to his opinion under the caption "Legal
                Proceedings and Opinion" in the Prospectus. (See Exhibit 11
                below.) (Incorporated herein by reference to Exhibit 11 to
                Registration Statement on Form S-6 filed November 2, 1995.)

       B.       Consent and Actuarial Opinion of Bennett D. Kleinberg, ASA,
                pertaining to the illustrations contained in the Prospectus.  
                
       C.       Consent of Coopers & Lybrand L.L.P., Independent Accountants,
                to the inclusion in this Form S-6 of their report on the
                financial statements of The Travelers Life and Annuity 
                Company contained in this Registration Statement, and to the 
                reference to such firm as "Experts" in accounting and auditing.

       D.       Consent of KPMG Peat Marwick LLP, Independent Auditors, to the 
                inclusion in this Form S-6 of their report on the financial
                statements of The Travelers Life and Annuity Company contained
                in this Registration Statement, and to the reference to such
                firm as "experts" under the heading "Independent Accountants."


<PAGE>   80
       The following Exhibits:

       1.       Resolution of the Board of Directors of The Travelers Life and
                Annuity Company authorizing the establishment of the Registrant.
                (Incorporated herein by reference to Exhibit 1 to Registration
                Statement on Form S-6 filed November 2, 1995.)

       2.       Not applicable.

       3(a).    Form of Distribution Agreement among the Registrant, The
                Travelers Life and Annuity Company and Tower Square Securities,
                Inc. (Incorporated herein by reference to Exhibit 3(a) to
                Registration Statement on Form S-6 filed November 2, 1995.)

       3(b).    Specimen Form of Selling Agreement. 

       4.       None

       5.       Variable Life Insurance Policy. (Incorporated herein by
                reference to Exhibit 5 to Registration Statement on Form S-6
                filed November 2, 1995.)

       6(a).    Charter of The Travelers Life and Annuity Company, as amended on
                April 10, 1990. (Incorporated herein by reference to Exhibit
                3(a) to the Registration Statement on Form N-4, File No.
                33-58131, filed via Edgar on March 17, 1995.)

       6(b).    By-Laws of The Travelers Life and Annuity Company, as amended on
                October 20, 1994. (Incorporated herein by reference to Exhibit
                3(b) to the Registration Statement on Form N-4, File No.
                33-58131, filed via Edgar on March 17, 1995.)

       7.       None

       8.       None

       9.       None

       10.      Application for Variable Life Insurance Policy. (Incorporated
                by reference to Exhibit 10 to the Registration Statement on
                Form S-6, filed November 2, 1995.)              

       11.      Opinion of Ernest J. Wright, General Counsel, regarding the
                legality of securities being registered. (Incorporated herein by
                reference to Exhibit A to Registration Statement on Form S-6
                filed November 2, 1995.)

       12.      Powers of Attorney authorizing Jay S. Fishman or Ernest J.
                Wright as signatory for Michael A. Carpenter, Robert I. Lipp,
                Charles O. Prince, III, Marc P. Weill, Irwin R. Ettinger, Donald
                T. DeCarlo and Christine B. Mead. (Incorporated herein by
                reference to Exhibit 12 to Registration Statement on Form S-6
                filed November 2, 1995.)

       12(b)    Powers of Attorney authorizing Ernest J. Wright or Kathleen A.
                Mcgah as signatory for Jay S. Fishman and Ian R. Stuart.

       13.      Memorandum concerning transfer and redemption procedures, as
                required by Rule 6e-3(T)(b)(12)(ii). 
<PAGE>   81
                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, the registrant, The
Travelers Fund UL II for Variable Life Insurance, has duly caused this
pre-effective amendment No. 1 to this Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Hartford,
State of Connecticut, on the 24th day of April, 1996.


                   THE TRAVELERS FUND UL II FOR VARIABLE LIFE
                                  (Registrant)



                                   By: *IAN R. STUART
                                      -----------------------------------------
                                   Ian R. Stuart
                                   Vice President, Chief Financial Officer
                                   Chief Accounting Officer and Controller
                                   The Travelers Life and Annuity Company

Attest:


/s/Ernest J. Wright
Ernest J. Wright
Assistant Secretary
The Travelers Life and Annuity Company
<PAGE>   82
                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, the Depositor, The
Travelers Life and Annuity Company, has duly caused this pre-effective amendment
No. 1 to this Registration Statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Hartford, State of
Connecticut, on the 24th day of April, 1996.

                     THE TRAVELERS LIFE AND ANNUITY COMPANY
                                   (Depositor)


                                    By: *IAN R. STUART
                                        ---------------------------------------
                                        Ian R. Stuart
                                        Vice Chairman, Chief Financial Officer
                                        Chief Accounting Officer and Controller
                                        The Travelers Life and Annuity Company



Pursuant to the requirements of the Securities Act of 1933, this pre-effective
amendment No. 1 to this Registration Statement has been signed by the following
persons in the capacities indicated on April 24, 1996.



  *MICHAEL A. CARPENTER            Chairman of the Board, President and
- ------------------------------     and Chief Executive Officer)
  (Michael A. Carpenter)           

  *ROBERT I. LIPP                  Director
- ------------------------------
  (Robert I. Lipp)

- ------------------------------
  *JAY S. FISHMAN                  Director
- ------------------------------
  (Jay S. Fishman)

  *CHARLES O. PRINCE  III          Director
- ------------------------------
  (Charles O. Prince, III)

  *MARC P. WEILL                   Director
- ------------------------------
  (Marc P. Weill)

  *IRWIN R. ETTINGER               Director
- ------------------------------
  (Irwin R. Ettinger)

  *DONALD T. DeCARLO               Director
- ------------------------------
  (Donald T. DeCarlo)

  *IAN R. STUART                   Vice President, Chief Financial Officer,
- ------------------------------     Chief Accounting Officer and Controller
  (Ian R. Stuart)                  



*By: /s/Ernest J. Wright
      Ernest J. Wright, Attorney-in-Fact
<PAGE>   83
                                  EXHIBIT INDEX
<TABLE>
<CAPTION>
Attachment
  or
 Exhibit
   No.    Description                                                             Method of Filing
- --------  -----------                                                             ----------------
<S>                                                                               <C>
OPINIONS AND CONSENTS:

A.        Consent of Ernest J. Wright, General Counsel, to the
          filing of his opinion as an exhibit to this Registration
          Statement and to the reference to his opinion under
          the caption "Legal Proceedings and Opinion" in the
          Prospectus.   (See Exhibit 11 below.)  (Incorporated by 
          reference to Exhibit 11 to the Registration Statement
          on Form S-6 filed November 2, 1995.)

B.        Consent and Actuarial Opinion of Bennett D.                             Electronically
          Kleinberg, ASA, pertaining to the illustrations                        
          contained in the Prospectus.

C.       Consent of Coopers & Lybrand L.L.P., Independent Accountants,            Electronically
         to the inclusion in this Form S-6 of their report on the financial 
         statements of The Travelers Life and Annuity Company contained in 
         this Registration Statement, and to the reference to such firm as 
         "Experts" in accounting and auditing.

D.       Consent of KPMG Peat Marwick LLP, Independent Auditors, to the           Electronically
         inclusion in this Form S-6 of their report on the financial
         statements of The Travelers Life and Annuity Company contained
         in this Registration Statement, and to the reference to such
         firm as "experts" under the heading "Independent Accountants."

The following Exhibits:

1.        Resolution of the Board of Directors of The Travelers Life and Annuity
          Company authorizing the establishment of the Registrant. (Incorporated
          herein by reference to Exhibit 1 to Registration Statement on Form S-6
          filed November 2, 1995.)

3(a).     Form of Distribution Agreement between the Registrant, The Travelers
          Life and Annuity Company and Tower Square Securities, Inc.
          (Incorporated herein by reference to Exhibit 3(a) to Registration
          Statement on Form S-6 filed November 2, 1995.)
                                                                                  
3(b).     Specimen Form of Selling Agreement.                                     Electronically

5.        Variable Life Insurance Policy. (Incorporated herein by reference to
          Exhibit 5 to Registration Statement on Form S-6 filed November 2,
          1995.)

6(a).     Charter of The Travelers Life and Annuity Company, as amended on April
          10, 1990. (Incorporated herein by reference to Exhibit 3(a) to the
          Registration Statement on Form N-4, File No. 33-58131, filed via Edgar
          on March 17, 1995.)

6(b).     By-Laws of The Travelers Life and Annuity Company, as amended on
          October 20, 1994. (Incorporated herein by reference to Exhibit 3(b) to
          the Registration Statement on Form N-4, File No. 33-58131, filed via
          Edgar on March 17, 1995.)

10.       Application for Variable Life Insurance Policy.  (Incorporated    
          by reference to Exhibit 10 to the Registration Statement on
          Form S-6, filed November 2, 1995.)                                 
</TABLE>
<PAGE>   84
<TABLE>
<S>                                                                               <C>
11.       Opinion of Ernest J. Wright, General Counsel, regarding the legality
          of securities being registered. (Incorporated herein by reference to
          Exhibit A to Registration Statement on Form S-6 filed November 2,
          1995.)

12.       Powers of Attorney authorizing Jay S. Fishman or Ernest J. Wright as
          signatory for Michael A. Carpenter, Robert I. Lipp, Charles O. Prince,
          III, Marc P. Weill, Irwin R. Ettinger, Donald T. DeCarlo and Christine
          B. Mead. (Incorporated herein by reference to Exhibit 12 to
          Registration Statement on Form S-6 filed November 2, 1995.)


12(b)     Powers of Attorney authorizing Ernest J. Wright or                      Electronically
          Kathleen A. Mcgah as signatory for Jay S. Fishman and
          Ian R. Stuart.


13.       Memorandum concerning transfer and redemption                           Electronically
          procedures, as required by Rule 6e-3(T)(b)(12)(ii)                      
</TABLE>


<PAGE>   1


                                                                    ATTACHMENT B

                                                              April 18, 1996




                               ACTUARIAL OPINION


The illustrations included in the prospectus have been based on assumptions and
charges which are consistent with the provisions of the MarketLife contract.
The rate structure of the contract has not been designed to make the
relationship between premiums and benefits, as shown in the illustrations,
appear more favorable for contract owners at the ages illustrated than for
contract owners at other ages.




                                                       Bennett D. Kleinberg, ASA
                                                       Actuarial Assistant

<PAGE>   1
                                 ATTACHMENT C
                                      
                      CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this Pre-Effective Amendment No. 1 of the
Registration Statement on Form S-6 of our report dated September 16, 1994,
relating to our audit of the statements of operations and retained earnings and
cash flows of The Travelers Life and Annuity Company (the "Company") for the
year ended December 31, 1993. We also consent to the reference to our Firm as
experts in accounting and auditing under the caption "Independent Accountants".


COOPERS & LYBRAND L.L.P.

Hartford, Connecticut
April 18, 1996

<PAGE>   1



                                                           ATTACHMENT D     


             Consent of Independent Certified Public Accountants


The Board of Directors
The Travelers Life and Annuity Company

We consent to the use of our report included herein and to the reference to our
Firm as experts under the heading "Independent Accountants" in the Prospectus.

Our report refers to a change in accounting for investments in accordance with
the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," in 1994.





/s/ KPMG Peat Marwick
April 18, 1996

<PAGE>   1
                                                                    EXHIBIT 3(b)

                               SELLING AGREEMENT

                             FOR VARIABLE CONTRACTS

THIS AGREEMENT, effective ____________________, is made by TOWER SQUARE
SECURITIES, INC., (hereafter referred to as Tower Square) as the Distributor,
and __________________________________________
__________________________________________________, (hereafter referred to as
Broker/Dealer).

Tower Square and the Broker/Dealer enter into this agreement for the purpose of
authorizing the Broker/Dealer, through its licensed individual agents as
described in paragraph 3, to solicit applications for such variable life
insurance, variable annuity and modified guaranteed annuity contracts (the
"Contract(s)") as may be issued by The Travelers Insurance Company, the
Travelers Life and Annuity Company and any affiliated companies (hereafter
referred to as the Insurance Companies), and identified by policy form in the
Compensation Schedules relating to this agreement as such schedules may be
amended from time to time.  The parties represent and agree as follows:

         1.      The Insurance Companies are engaged in the issuance of the
                 Contracts in accordance with federal securities laws and the
                 applicable insurance laws of those states in which the
                 Contracts have been qualified for sale.  The Contracts may be
                 considered securities under the Securities Act of 1933;
                 therefore, distribution of the Contracts is made through Tower
                 Square as a registered Broker/Dealer under the Securities
                 Exchange Act of 1934 and as a member of the National
                 Association of Securities Dealers, Inc. ("NASD").  The terms
                 of the offering of the Contracts are more particularly
                 described in the Prospectus(es) for the Contracts.

         2.      The Broker/Dealer certifies that it is a registered
                 Broker/Dealer under the Securities Exchange Act of 1934 and a
                 member of the NASD.  The Broker/Dealer agrees to abide by all
                 rules and regulations of the NASD and to comply with all
                 applicable state and federal laws and the rules and
                 regulations of the authorized regulatory agencies affecting
                 the sale of the Contracts.

         3.      The Broker/Dealer will select persons whom it will employ and
                 supervise and who will be trained and qualified to solicit
                 applications for the Contracts in conformance with applicable
                 state and federal laws and regulations.  Persons so trained
                 and qualified will be registered representatives of the
                 Broker/Dealer in accordance with the rules of the NASD and
                 they will be properly licensed in accordance with the state
                 insurance laws of those jurisdictions in which the Contracts
                 may lawfully be distributed and in which they solicit
                 applications for such Contracts.  The Insurance Companies
                 shall have ultimate authority to determine whether they shall
                 appoint or terminate a particular registered representative as
                 an agent of the Insurance Companies with the various state
                 insurance departments.

         4.      The Broker/Dealer will review all contract proposals and
                 applications for suitability and for completeness and
                 correctness as to form. The Broker/Dealer will promptly, but
                 in no case later than the end of the next business day
                 following receipt by the Broker/Dealer, forward to the
                 applicable Insurance Company, at addresses provided, all
                 applications found suitable and in good form, together with
                 any payments received with such applications without deduction
                 or reduction.  The Broker/Dealer will immediately return to
                 the applicant all applications together with any payments
                 received therewith deemed by the Broker/Dealer to be
                 unsuitable or not complete and correct as to form.  The
                 Insurance Companies reserve the right to reject any Contract
                 application and return any payment made in connection with an
                 application which is rejected.  Contracts issued on
                 applications accepted by the Insurance Companies will be
                 forwarded to the Broker/Dealer or at the direction of the
                 Broker/Dealer to the registered representative for delivery to
                 the Contract Owner.  The Broker/Dealer shall obtain and retain
                 a receipt for each Contract which the Broker/Dealer delivers.
<PAGE>   2
                                       2


         5.      The Broker/Dealer will perform the selling functions required
                 by this Agreement only in accordance with the terms and
                 conditions of the then current prospectus(es) applicable to
                 the Contract and will make no representations not included in
                 the prospectus or in any authorized supplemental material.  No
                 sales solicitation, including the delivery of supplemental
                 sales literature or other such materials, shall occur, be
                 delivered to, or used with a prospective purchaser unless
                 accompanied or preceded by appropriate and then-current
                 prospectus(es).  Any material prepared or used by the
                 Broker/Dealer or its registered representative, which
                 describes in whole or in part or refers by name or form to any
                 of the Insurance Companies' Contracts or underlying funds or
                 uses the name of the Insurance Companies, Tower Square, or The
                 Travelers Group, Inc., or the logos or service marks of any of
                 them, or the name, logos or service marks of any "Affiliated
                 Company" of any of them, as that term is defined in Section
                 2(a)(2) of the Investment Company Act of 1940, must be
                 approved by Tower Square in writing prior to any such use.

         6.      Compensation payable to the Broker/Dealer on sales of the
                 Contracts solicited by the Broker/Dealer will be paid to the
                 Broker/Dealer, or as necessary to meet any and all legal
                 requirements, to a licensed insurance affiliate, in accordance
                 with the Compensation Schedule(s) relating to this agreement
                 as they may be amended from time to time and are in effect at
                 the time the Contract payments are received by the applicable
                 Insurance Company (in the case of annuities) or at the time
                 the applications are received (in the case of life insurance).
                 In the event compensation is paid to the licensed insurance
                 agency affiliate as described in the preceding sentence, such
                 payment will be reflected in the Broker/Dealer's "Focus"
                 reports, and in its fee assessment reports filed with the
                 NASD.  The Insurance Companies and Tower Square reserve the
                 privilege of revising the Compensation Schedules at any time.

         7.      If the Insurance Companies return all or a portion of a
                 premium paid with respect to a Contract, Broker/Dealer shall
                 be obligated to refund to Tower Square applicable commissions
                 on the amount of such premium only where:

                 (a)      the Contract solicited is returned not taken under
                          the policy "free look" provisions;

                 (b)      premiums are refunded due to overpayments, errors in
                          billing or in the timing of automatic premium
                          collection deductions, or errors resulting in policy
                          reissue;

                 (c)      the check delivered in payment of any contract
                          premium does not clear and the premium collection
                          deductions, or errors resulting in policy reissue;

                 (d)      the Contract is terminated or there is a refund of
                          premium and an act, error or omission of the
                          Broker/Dealer or its registered representative
                          materially contributed to the termination of the
                          Contract or the need to return premium;

                 (e)      the application is rejected by the Insurance Company;

                 (f)      the Insurance Company is directed by a judicial or
                          regulatory authority to return premium without
                          assessment of a surrender charge;

                 (g)      the applicant's initial premium on a 1035 exchange is
                          returned because the expected rollover amount from
                          another Contract is not transferred due to the
                          exchange not meeting the legal requirements to
                          qualify for a tax-free exchange;

                 (h)      the Insurance Company returns unearned premium on a
                          life insurance contract as required by the provisions
                          of the contract;
<PAGE>   3
                                       3


                 (i)      the Insurance Company determines that it has a legal
                          liability to return premiums on a life insurance
                          contract within the first year after the Contract is
                          issued; or

                 (j)      the Insurance Company and Broker/Dealer mutually
                          agree to return all or a portion of a premium paid
                          with respect to a Contract.

         8.      If any Contract is repurchased at any time or if within
                 forty-five (45) days after confirmation by the Insurance
                 Companies of any premium payments credited to a Contract, that
                 Contract is tendered for full or partial surrender, or the
                 life at risk thereunder dies, then, at the option of the
                 Insurance Companies or Tower Square no commission will be
                 payable with respect to said premium payments and any
                 commission previously paid for said premium payments must be
                 refunded to the applicable Insurance Company or Tower Square
                 as directed by Tower Square.  Tower Square agrees to notify
                 the Broker/Dealer within ten (10) business days after the
                 request for repurchase or redemption, or notification or death
                 of the life at risk is received by the applicable Insurance
                 Company.

         9.      This Agreement may not be assigned except by mutual consent
                 and will continue, subject to the termination by any party on
                 written notice to the other party, except that in the event
                 the Broker/Dealer ceases to be a registered Broker/Dealer or a
                 member of the NASD, this Agreement will immediately terminate.
                 Tower Square reserves the right to designate, at its sole
                 discretion, an alternative Principal Underwriter for the
                 distribution of the Contracts covered by this Agreement.  The
                 designation will constitute substitution of parties to this
                 Agreement with assumption of the rights and obligations
                 created by this Agreement as applicable.

         10.     Failure of any party to terminate this Agreement for any of
                 the causes set forth in this agreement will not constitute a
                 waiver of the right to terminate this Agreement at a later
                 time for any of these causes.

         11.     For the purpose of compliance with any applicable federal or
                 state securities laws or regulations promulgated under them,
                 the Broker/Dealer acknowledges and agrees that in performing
                 the Broker/Dealer services covered by this Agreement, it is
                 acting in the capacity of an independent broker and dealer as
                 defined by the By-Laws of the NASD and not as an agent or
                 employee of either Tower Square or any registered investment
                 company.

                 The Broker/Dealer represents and warrants that it is
                 authorized and licensed as an agent under applicable state
                 insurance laws to solicit, negotiate and effect the contracts
                 of insurance contemplated hereunder.  In the event the
                 Broker/Dealer is not licensed as such, an insurance agency
                 affiliated with the Broker/Dealer shall be licensed as an
                 agent under applicable state insurance laws to solicit,
                 negotiate and effect the contracts of insurance contemplated
                 hereunder.

                 For the purpose of compliance with any applicable state
                 insurance laws or regulations promulgated under them, the
                 Broker/Dealer acknowledges and agrees that solely in
                 performing the insurance-selling functions reflected by this
                 agreement, it or its registered representative is acting as
                 the agent of the Insurance Companies, and in that capacity is
                 authorized only to solicit applications from the public for
                 the Contracts. Such Contracts will not become effective until
                 such applications are accepted after underwriting review by
                 the Insurance Companies at their Home Office.

                 In furtherance of its responsibilities as a Broker/Dealer, the
                 Broker/Dealer acknowledges that it is responsible for
                 compliance on any business it produces concerning the
                 Contracts.  No Broker/Dealer will be entitled to compensation
                 with respect to any application for or payment credited to,
                 any Contract(s) that is rejected by the Insurance Companies in
                 the event the Insurance Companies or Tower Square determine
                 the solicitation or obtaining of purchasers,
<PAGE>   4
                                       4

                 applications or payments by the Broker/Dealer or any of its
                 Associated persons was done in violation of the securities or
                 insurance laws of the United States or any state or other
                 jurisdiction.

                 No party to this Agreement will be liable for any obligation,
                 act or omission of the other.  Each party to this Agreement
                 will hold harmless and indemnify the (1) Registered Investment
                 Companies which are used to fund the Contracts, (2) Insurance
                 Companies, (3) Tower Square, and (4) the Broker/Dealer, as
                 appropriate, for any loss or expense suffered as a result of
                 the violation or noncompliance by that party or the Associated
                 persons of that party of any applicable law or regulation or
                 any provision of the Agreement; provided, however, that no
                 party or any of its employees or agents will be liable to the
                 other party for any direct, special or consequential damages
                 arising out of or in connection with the performance of any
                 services pursuant to the Agreement.

         12.     All notices to the Insurance Companies or Tower Square
                 relating to this Agreement should be sent to the attention of
                 The Travelers Insurance Companies, FS Law Department, One
                 Tower Square, Hartford, CT 06183.  All notices to the
                 Broker/Dealer will be duly given if mailed or faxed to the
                 address shown below.

         13.     The terms "Associated Person", "member" and "rules of the
                 Corporation" as used herein shall be defined consistently with
                 the definition of similar terms as contained in Article I of
                 the NASD By-Laws.  This Agreement will be construed in
                 accordance with the laws of the State of Connecticut.

In reliance on the representations set forth and in consideration of the
undertakings described herein, the parties represented below do hereby contract
and agree.


<TABLE>
<S>                                      <C>
TOWER SQUARE SECURITIES, INC.                           The Broker/Dealer

By:      
         ------------------------------                 --------------------------------------------

Title:   
         ------------------------------                 --------------------------------------------
                                                                      Street Address
Date:    
         ------------------------------                 --------------------------------------------
                                          
                                                    By:      
                                                        --------------------------------------------
                                          
                                                 Title:   
                                                        --------------------------------------------
                                          
                                         Taxpayer I.D.:   
                                                        --------------------------------------------
                                          
                                                  Date:    
                                                        --------------------------------------------
                                          
                                                   Fax:     
                                                        --------------------------------------------
</TABLE>

<PAGE>   1
                                                                         EXH-12B
              THE TRAVELERS FUND UL II FOR VARIABLE LIFE INSURANCE



                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:


                  That I, JAY S. FISHMAN, of Haworth, New Jersey, Director of
The Travelers Life and Annuity Company (hereafter the "Company"), do hereby
make, constitute and appoint ERNEST J. WRIGHT, Assistant Secretary of said
Company, and KATHLEEN A. McGAH, Assistant Secretary of said Company, or either
one of them acting alone, my true and lawful attorney-in-fact, for me, and in my
name, place and stead, to sign registration statements on behalf of said Company
on Form S-6 or other appropriate form under the Securities Act of 1933 for The
Travelers Fund UL II for Variable Life Insurance Contracts, a separate account
of the Company dedicated specifically to the funding of variable life insurance
contracts to be offered by the Company, and further, to sign any and all
amendments thereto, including post-effective amendments, that may be filed by
the Company on behalf of said registrant.

                  IN WITNESS WHEREOF, I have hereunto set my hand this 1st day
of April, 1996.



                                  /s/Jay S. Fishman
                                  Director
                                  The Travelers Life and Annuity Company
<PAGE>   2
              THE TRAVELERS FUND UL II FOR VARIABLE LIFE INSURANCE


                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:


                  That I, IAN R. STUART, of East Hampton, Connecticut, Vice
President, Chief Financial Officer, Chief Accounting Officer and Controller of
The Travelers Life and Annuity Company (hereafter the "Company"), do hereby
make, constitute and appoint ERNEST J. WRIGHT, Assistant Secretary of said
Company, and KATHLEEN A. McGAH, Assistant Secretary of said Company, or either
one of them acting alone, my true and lawful attorney-in-fact, for me, and in my
name, place and stead, to sign registration statements on behalf of said Company
on Form S-6 or other appropriate form under the Securities Act of 1933 for The
Travelers Fund UL II for Variable Life Insurance Contracts, a separate account
of the Company dedicated specifically to the funding of variable life insurance
contracts to be offered by the Company, and further, to sign any and all
amendments thereto, including post-effective amendments, that may be filed by
the Company on behalf of said registrant.

                  IN WITNESS WHEREOF, I have hereunto set my hand this 1st day
of April, 1996.


                                  /s/Ian R. Stuart
                                  Vice President, Chief Financial Officer,
                                  Chief Accounting Officer and Controller
                                  The Travelers Life and Annuity Company



<PAGE>   1
                                                                      EXHIBIT 13

                                                             March 13, 1996


This document sets forth, as required by Rule 6e-3(T)(b)(12)(ii), the
administrative procedures that will be followed by the Travelers Life and
Annuity Company in connection with the issuance of its flexible premium
Variable Life insurance contract, the transfer of assets held thereunder, and
the redemption by Policy owners of their interests in the contracts.  The
document also describes the method that the Travelers will use in adjusting the
payments and cash values when a Contract is exchanged for a fixed benefit
insurance policy, as required by Rule 6e-3(T)(b)(13)(v)(B).

                       Transfer and Redemption Procedures

I.  Purchase and Related Transactions

A.  Premium Schedules and Underwriting Standards

This Contract is a flexible premium contract.  The Contract owner must pay a
first premium greater than or equal to one-quarter of the Annual Minimum
Premium for the Contract to be issued.  Annual Minimum Premium is based on an
applicant's issue age, sex, and initial Stated Amount.  After the first
premium, The Travelers will bill Contract owners annually, semi-annually, or
quarterly for Planned Premium.  Payment of Planned Premium will not guarantee
that the Contract will remain in effect.  Failure to pay Planned Premium will
not necessarily cause the Contract to lapse.  Other than the first premium, The
Travelers does not require the payment of a premium of any specified amount.

The Contract will be offered and sold pursuant to established underwriting
standards and in accordance with state insurance laws, which prohibit unfair
discrimination among Contract owners, but recognize that premiums must be based
upon factors such as age, health, or occupation.

B.  Application and Initial Premium Processing

Upon receipt of a completed application, the Travelers will follow certain
insurance underwriting (i.e. evaluation of risk) procedures designed to
determine whether the applicant is insurable.  This process may involve such
verification procedures as medical examinations and may require that further
information be provided by the proposed Insured before a determination can be
made.  A Contract will not be issued until this underwriting procedure has been
completed.

The first premium will be applied to the Contract on the later of the Contract
Date or the date it is received at the Home Office.  The Contract Date is the
date on which the
<PAGE>   2
contract, benefits, and provisions of the Contract become effective, and is the
date used to determine all future cyclical transactions for the Contract.  Net
premiums received during the Applicant's Right to Cancel Period will be
allocated to the Cash Income Trust.

C.  Premium Allocation

At the end of the Applicant's Right to Cancel Period, the account value in the
Cash Income Trust will be allocated (in whole percentages) among the Underlying
Fund(s) selected on the Application to purchase Accumulation Units in the
applicable Sub-Accounts.  Net Premium payments received on or after the
expiration of the Applicant's Right to Cancel Period will be allocated among
the Sub-Accounts to purchase Accumulation Units in such Sub-Accounts as
directed by the Contract owner or, in the absence of directions, as stated in
the original application.  The number of Accumulation Units of each Sub-Account
to be credited to the Contract once a Premium Payment has been received by the
Company will be determined by dividing the Premium Payment applied to the
Sub-Account by the Accumulation Unit Value of the Sub-Account next computed
following receipt of the payment.

D.  Contract Loans

 A Contract Owner may obtain a cash loan from the Company secured by the
Contract not to exceed 90% of the Contract's Cash Value (determined on the day
on which the Company receives the written loan request), less any surrender
penalties.  No loan requests may be made for amounts of less than $100. If
there is a loan outstanding at the time a subsequent loan request is made, the
amount of the outstanding loan will be added to the new loan request.  The
Company will charge interest on the outstanding amounts of the loan, which
interest must be paid in advance by the Contract Owner. During the first
thirteen Contract years, the full Loan Account Value will be charged an annual
interest rate of 7.4%; thereafter 3.85% will be charged.

The amount of the loan will be transferred as of the date the loan is made on a
pro rata basis from each of the Sub-Accounts attributable to the Contract
(unless the Contract Owner states otherwise) to another account (the "Loan
Account").  Amounts in the Loan Account will be credited by the Company with a
fixed annual rate of return of 4% (6% in New York and Massachusetts) and will
not be affected by the investment performance of the Underlying Funds.  When
loan repayments are made, the amount of the repayment will be deducted from the
Loan Account and will be reallocated based upon premium allocation percentages
among the Sub-Accounts applicable to the Contract (unless the Contract Owner
states otherwise).  The Company will make the loan to the Contract Owner within
seven days after receipt of the written loan request.

An outstanding loan decreases the Cash Surrender Value.  All or any part of a
loan secured by a Contract may be repaid while the Contract is still in effect.
<PAGE>   3
E.  Reinstatement

If the Contract lapses, the Contract Owner may reinstate the Contract upon
payment of the reinstatement premium (and any applicable charges) shown in the
Contract.  A request for reinstatement may be made at any time within three
years of lapse (five years for contracts issued in Montana).  The Net Premium
due upon reinstatement is at least one-quarter of the Annual Minimum Premium,
less any charges or fees, calculated as of the Deduction Date next following
receipt of premium by the company.  The Cash Value of the Contract upon
reinstatement will be equal to the Net Premium.  In addition, the Company
reserves the right to require satisfactory evidence of insurability.

F.  Transfer of Cash Value

As long as the Contract remains in effect, the Contract Owner may request that
all or a portion of the Cash Value of a particular Sub-Account be transferred
to other Sub-Accounts.  The Contract owner may make the request in writing by
mailing such request to the Company at its Home Office, or by telephone.  The
Company reserves the right to restrict the number of such transfers to four
times in any Contract Year and to charge $10 for each additional transfer;
however, there is currently no charge for transfers.

G.  Misstatement as to Sex and Age

If there has been a misstatement with regard to sex or age, benefits payable
will be adjusted to what the Contract would have provided with the correct
information.


II.  Redemption Procedures:  Surrender and Related Transactions

A.  Surrender for Cash Value

As long as the Contract is in effect, a Contract Owner may elect, without the
consent of the beneficiary (provided the designation of beneficiary is not
irrevocable), to surrender the Contract and receive its "Cash Surrender Value";
i.e., the Cash Value of the Contract determined as of the day the Company
receives the Contract Owner's written request, less any outstanding contract
loan, and less any applicable Surrender Charges.  For full surrenders, the
Company will pay the Cash Surrender Value of the Contract within seven days
following its receipt of the written request, or on the date requested by the
Contract Owner, whichever is later.  The Contract will terminate on the
Deduction Date next following the Company's receipt of the written request, or
on the Deduction Date next following the date on which the Contract Owner
requests the surrender to become effective, whichever is later.

In the case of partial surrenders, the Cash Surrender Value will be equal to
the net amount requested to be surrendered minus any applicable Surrender
charges.  The deduction from Cash Value for a partial surrender will be made on
a pro rata basis against the Cash Value
<PAGE>   4
of each of the Sub-Accounts attributable to the Contract (unless the Contract
Owner states otherwise in writing).

In addition to reducing the Cash Value of the Contract, partial cash surrenders
will reduce the Death Benefit payable under the Contract.  Under Option 1, the
Stated Amount of the Contract will be reduced by the amount of the partial cash
surrender.  Under Option 2, the Cash Value, which is part of the Death Benefit,
will be reduced by the amount of the partial cash surrender.  The Company may
require return of the Contract to record such reduction.

B.  Benefit Claims

Death Benefits are payable within seven days of the Company's receipt of
satisfactory proof of the insured's death.  The amount of Death Benefit
actually paid to the Contract beneficiary may be adjusted to reflect any
contract loan, suicide by the Insured within two years after the Issue Date of
the Contract, any material misstatements in the contract application as to age
or sex of the Insured, and any amounts payable to an assignee under a
collateral assignment of the Contract.  In addition, if the Insured dies during
the 61-day period after the Company gives notice to the Contract Owner that the
Cash Surrender Value of the Contract is insufficient to meet the Monthly
Deduction Amount due against the Cash Value of the Contract, the Death Benefit
actually paid to the Contract Owner's beneficiary will be reduced by the amount
of the Deduction Amount that is due and unpaid.

A Contract Owner may change the Death Benefit option at any time prior to the
Insured's death by sending a written request to the Company.  This change could
affect future values of Net Amount at Risk, and with some Option 2 to Option 1
changes involving substantially funded Contracts, there may be a cash
distribution which is included in the gross income of the Contract Owner.
Consequently, the cost of insurance charge which is based on the Net Amount at
Risk may be different in the future. If the change is from Option 2 to Option
1, the Stated Amount of the Contract will be increased by the Cash Value
(determined on the day the Company receives the written change request or on
the date the change is requested to become effective, if later).  If the change
change is from Option 1 to Option 2, the Stated Amount of the Contract will be
decreased by the Cash Value (determined on the day the Company receives the
written change request) so that the Death Benefit payable under Option 2 at the
time of the change will equal that which would have been payable under Option
1.  A person who wishes a level Net Amount at Risk and an increasing Death
Benefit may choose to change from Option 1 to Option 2.  Likewise, a person who
wishes a level Death Benefit and a decreasing Net Amount at Risk would choose
Option 1, not Option 2.  No change from Option 1 to Option 2 will be permitted
if the change results in a Stated Amount of less than the minimum amount of
$50,000.

A Contract Owner may request in writing that the Stated Amount of the Contract
be increased or decreased, provided that the Stated Amount after any decrease
may not be
<PAGE>   5
less than the minimum amount of $50,000.  For purposes of determining the cost
of insurance charge, a decrease in the Stated Amount will reduce the Stated
Amount in the following order:
1) against the most recent increase in the Stated Amount;
2) to other increases in the reverse order in which they occurred;
3) to the initial Stated Amount

A decrease in Stated Amount in a substantially funded Contract may cause a cash
distribution that is included in the gross income of the Contract Owner.

For increases in the Stated Amount, the Company may require a new application
and evidence of insurability as well as an additional premium payment.  The
effective date of any increase will be as shown on the new Contract Summary
which the Company will send to the Contract Owner.  The effective date of any
increase in the Stated Amount will generally be the Deduction Date next
following either the date of a new application, or if different, the date
requested by the Applicant.  There is an additional Contract Administrative
Charge and a Per Thousand of Stated Amount Surrender Charge associated with a
requested increase in Stated Amount.  There is no additional charge for a
decrease in Stated Amount.

If the Insured is living on the Maturity Date (the anniversary of the Contract
Date on which the Insured is age 95), the Company will pay the Contract Owner
the Cash Value of the Contract, less any outstanding contract loan or Deduction
Amount due and unpaid.  The Contract Owner must surrender the Contract to the
company before such payment can be made, at which point the Contract will
terminate and the Company will have no further obligations under the Contract.

Upon the Insured's attaining age 94, and at any time during the twelve months
thereafter, the Contract Owner may request that coverage be extended beyond the
Maturity Date (the "Maturity Extension Benefit").  (This Maturity Extension
Benefit may not be available in all jurisdictions.) After the Company has
received such request, but prior to the Maturity date, the Contract will
continue in force until the earlier of the death of the Insured or the date on
which the Contract Owner requests that the Contract terminate.  Upon
termination of the Maturity Extension Benefit, a Death Benefit will be paid as
follows.  On the Maturity Date, the Death Benefit will be the Cash Value less
any Loan Account Value and less any Deduction Amounts due but not paid.  After
the Maturity Date, the Death Benefit will be the Cash Value less any Loan
Account Value.  The Death Benefit is based on the experience of the
Sub-Accounts selected and is variable and is not guaranteed.  After the
Maturity Date, periodic Deduction Amounts will no longer be charged against the
Cash Value and additional premiums will not be accepted.

C.  Lapse

Except as provided by the Lapse Protection Guarantee Benefit, the Contract will
remain in effect until the Cash Surrender Value of the Contract is insufficient
to cover the
<PAGE>   6
Monthly Deduction Amount. If such event occurs, the Company will give written
notice to the Contract Owner indicating that if the amount shown in the notice
(which will be sufficient to cover the Deduction Amount due) is not paid within
61 days (the "Late Period"), the Contract may lapse.  The Contract will
continue throughout the Late Period, but if no payment is forthcoming, it will
terminate at the end of the Late Period.  If the person insured under the
Contract dies during the Late Period, the Death Benefit payable under the
Contract will be reduced by the Monthly Deduction Amount due plus the amount of
any outstanding loan.

Contract Owners may elect to have a Lapse Protection Guarantee benefit as part
of their Contract (as long as the Insured is not a substandard risk).  The
Lapse Protection Guarantee benefit provides that if during the first three
Contract Years (the "Guarantee Period") the total premiums paid under the
Contract, less any Loan Account Value or partial surrenders, equal or exceeds
the cumulative applicable Monthly Premium Threshold shown on the Contract
Summary Page of the Contract, a Lapse Protection Guarantee will be in effect.
(This guarantee may not be available in all jurisdictions). This benefit
provides that the Contact will not lapse during the next Contract Month even if
the Cash Surrender Value is insufficient to pay the Monthly Deduction Amount
due, provided the next Contract Month is within the Guarantee Period.

The Premium Threshold will change if the Contract Owner makes a change in the
Stated Amount or adds or eliminates supplemental benefit riders under the
Contract.  In such event, the Company will send the Contract Owner notice of
the new applicable Premium Threshold which must be met until the expiration of
the Guarantee Period in order for the guarantee to remain in effect.

D.  Contract Loans

See purchases and Related Transactions-  Contract Loans

E.  Transfers

See purchases and Related Transactions-  Transfer of Cash Value


III.  Cash Adjustment Upon Exchange of the Contract

Once the Contract is in effect, it may be exchanged at any time during the
first 24 months after its issuance for a general account life insurance
contract issued by the Company (or an affiliated company) on the life of the
Insured.  Benefits under the new life insurance contract will be described in
that contract.  No evidence of insurability will be required.  The Contract
Owner has the right to select the same Death Benefit or Net Amount at Risk as
the former Contract.  Cost of insurance rates will be based on the same risk
classification as those of the former Contract.  Any outstanding contract loan
must be
<PAGE>   7
repaid before the Company will make an exchange.  In addition, there may be an
adjustment for the difference in Cash Value between the two contracts.



                                                 /s/Bennett D. Kleinberg, ASA
                                                 Bennett D. Kleinberg, ASA
                                                 Actuarial Assistant

<PAGE>   8
                                                                      EXHIBIT 13
         
                                                         April 23,1996

Introduction

         SEC Rule 6e-3(T)(b) requires that mortality and expense risk charges of
The Travelers' flexible premium Variable Life contract be:

         a. within the range of industry practice for comparable flexible
premium VLI contracts or

         b. reasonable in relation to the risks assumed.

         This memorandum represents that The Travelers' mortality and expense
risk charge of .80% for the first fifteen Contract Years, and 0.45% thereafter,
is reasonable and within the range of industry practice. It includes a brief
description of the analysis used to support this representation, and will be
maintained in the principal office of The Travelers and made available to the
Commission upon request.

Description of Mortality and Expense Risk Charges

         A daily charge is deducted from the Separate Account ULII for the
mortality and expense risks assumed by The Travelers. This charge will be at an
annual rate of .8% of assets in the Separate Account for the first fifteen
Contract Years, and at an annual rate of .45% of assets in the Separate Account
thereafter. If all the money collected from this charge is not needed to cover
the mortality and expense costs, the excess will be contributed to The
Travelers' general account .

Description of Mortality and Expense Risks

         The Travelers will assume a mortality risk and expense risk with
respect to these Contracts. The mortality risk assumed is that the actual cost
of insurance charge specified in the Contract (and subject to the maximum rates
guaranteed in the Contract) may be insufficient to meet actual claims. The
expense risk assumed is that the expenses incurred in issuing and administering
the Contracts will exceed the administrative charges set forth in the Contract.
Administrative charges include the "Administrative Expense Charge", imposed at
an annual rate of .10% of assets in the Separate Account for the first fifteen
Contract Years, deducted daily, the "Administrative and Other Expense Charge",
deducted monthly during the first three Contract years and for three years after
an increase in Stated Amount, and 80% of the "Per Thousand of Stated Amount
Charge", imposed on full surrenders and applying to the portion of Stated Amount
which has been in effect for less than ten years. All charges made under the
Contract are subject to refund should the Contract owner exercise the "Right the
Cancel".

         The mortality risk assumed by the Contract is greater than under
traditional policies or scheduled premium Variable Life contracts. The flexible
premium, withdrawal, and transfer of Cash Value features of the Contract allow
the Contract owner to manipulate the Net Amount at Risk, and therefore the Cost
of Insurance charge under death benefit Option 1 (the "Level-Option"). Also, the
death benefit automatically increases without underwriting if the Cash Value 
<PAGE>   9
of the Contract is in the tax corridor. This allows greater exposure to
antiselection and manipulation by the Contract owner.

         Other Contract owner options add to the expense risk assumed by the
Contract. Features such as flexible premium payments, partial surrenders,
Contract loans, transfers of Cash Value, increases and decreases in Stated
Amount, and changes in Death Benefit Options, are all available to Contract
owners at no or minimal additional cost and without substantial restriction. All
require administrative action, and therefore magnify the expense risk for these
Contracts.

Analysis of Comparable Products

         Rule 6e-3(T) provides for an exemption for risk charges provided that
the level of the charges are reasonable and within the range of industry
practice. In order to support this representation for the .8% mortality and
expense risk charge of this Contract for the first fifteen Contract Years, and
 .45% thereafter, the charge was compared with the mortality and expense risk
charges for twenty-eight flexible premium variable life insurance products
against which this product competes. The mortality and expense risk charges in
the first year range from 0.50% to 0.90%. Nineteen of the twenty-eight products
had guaranteed mortality and expense risk charges of 0.90% in the first year.
Only two of the twenty-eight products had reductions in the mortality and
expense risk charge such that it is lower than .45%.

Conclusion

         It is clear that The Travelers will incur both mortality and expense
risks with the contract. The analysis of mortality and expense risk charges made
for comparable products in the industry demonstrates that The Travelers'
mortality and expense risk charge is reasonable and within the range of industry
practice.

                                                /s/ Bennett D. Kleinberg, ASA
                                                --------------------------------
                                                Bennett D. Kleinberg, ASA
                                                Actuarial Assistant
<PAGE>   10
                                                       April 23, 1996

Analysis of The Travelers
Distribution Financing Arrangement
of the Separate Account ULII

         This memorandum supports the representation that there is reasonable
likelihood that the distribution financing arrangement of the Separate Account
ULII will benefit the Separate Account and its Contract owners. This memorandum
will be kept at the Principal Office of The Travelers and will be made available
to the Commission upon request.

I.  The Contract

         The Travelers' flexible premium Variable Life Insurance Contracts are
funded by The Travelers Separate Account ULII. The Separate Account ULII is
presently comprised of twenty-two sub-accounts, each of which invests
exclusively in one of the underlying funds. During the Applicant's Right to
Cancel Period, Net Premium paid will be invested in the Cash Income Trust. After
the expiration of the Applicant's Right to Cancel Period, the values in the Cash
Income Trust will be allocated to one or more of the Underlying Funds as stated
in the application to the Contract. A Contract owner may transfer the cash
values among the Underlying Funds. Net premium payments for a Contract are
allocated at the Contract owner's direction to one or more of the Underlying
Funds.

         The Contracts are variable, because the Cash Value and, under certain
circumstances, the death benefit of the Contract, may increase or decrease
depending on the investment experience of the Underlying Funds. The Contract
will remain in effect until the Cash Surrender Value is insufficient to cover a
Deduction Amount due, and the Late Period expires without sufficient payment
being made. The Late Period is 61 days after The Travelers sends a notice of any
insufficiency to the Contract owner.

II. Deductions and Charges

A.  Deductions from Premiums

         On receipt of a premium payment, before allocation of the payment among
the Underlying funds, The Travelers will deduct a "Front-end Sales Charge". This
charge equals 2.5% of premium for Contracts with an initial Stated Amount under
$500,000, 2% for Contracts with an initial Stated Amount of $500,000 to
$1,000,000, and 0% for Contracts with an initial Stated Amount of $1,000,000 or
more. The sales charge is intended to cover the actual distribution expenses,
including agent sales commissions, advertising and printing of prospectuses. In
addition, a charge of 2.5% of premium will be deducted to cover state premium
taxes.
<PAGE>   11
B. Monthly Deduction

         The Travelers will deduct from the Cash Value of the Contract an
amount, (the Deduction Amount), on the first day of each Contract month to cover
the administrative costs associated with the issuance of Contracts, the cost of
insurance and any supplemental benefits added by rider.

         The monthly administrative charge is intended to cover the costs
associated with the issuance of these Contracts. This charge varies by issue age
and initial Stated Amount, and is made during the first three years of the
Contract, and for any increases in Stated Amount, for three years from the date
of increase. This charge is set at a level which does not exceed the average
expected cost of the administrative services associated with the issuance of
these Contracts.

         The cost of insurance charge covers the expected mortality cost for
basic insurance coverage. The Supplemental Benefit Provisions charges will be
charged if the Contract includes supplemental benefit provisions.

C. Charges on Surrender

         Two surrender charges apply to this Contract, a "Percent of Premium
charge" and a "Per Thousand of Stated Amount" charge.

         1. "Percent of Premium" Charge: a contingent deferred sales charge will
be assessed upon a full or partial surrender of the Contract during the first
ten Contract Years. The charge will be 6% of the smallest of:

         a. the amount of cash value being surrendered or
         b. the amount of premiums actually paid within the five years preceding
            surrender or
         c. an amount equal to 150% of the Annual Minimum Premium for each whole
            or partial Contract Year, up to a maximum of five Years, that
            precedes the surrender.

         2. "Per Thousand of Stated Amount" Charge: an additional surrender
charge is assessed on full surrender. This charge applies during the first ten
Contract years or ten years following an increase in Stated Amount, other than
an increase due to Cost of Living Adjustment or a change in Death Benefit
Option. This charge varies with issue age and initial Stated Amount, and
decreases by ten percent each year over the ten year period. No more than twenty
percent of this surrender charge is a sales charge. The remainder will
compensate The Travelers for administrative expenses not covered by other
administrative charges.

D. Charges Against the Separate Account

         A daily charge is deducted from the Separate Account ULII for mortality
and expense risks assumed by The Travelers. This charge will be at an annual
rate of .80% of assets in the Separate Account for the first fifteen Contract
Years, and at an annual rate of .45% of the assets in the Separate Account
thereafter. The mortality risk assumed is that the actual cost of insurance
charge may be insufficient to meet actual claims. The expense risk assumed is
that expenses 
<PAGE>   12
incurred in issuing and administering the Contracts will exceed the
administrative charges set forth in the Contract.

         In addition, a daily charge is deducted from the Separate Account ULII
for administrative expenses incurred by The Travelers. The charge will be at an
annual rate of .10% of assets in the Separate Account for the first fifteen
Contract Years. This fee is expected to cover the administrative costs
associated with the maintenance of the Contracts, and is set at a level which
does not exceed the average expected cost of the administrative services to be
provided while the Contract is in force.

III. Distribution Expenses

         The Travelers will incur significant expenses in connection with the
distribution of the Contract. Distribution expenses include sales commissions,
advertising, and printing of prospectuses. The distribution expenses will be
paid with funds generated from the sales charges, which include the "Front-end"
sales charge, and the contingent deferred sales charges assessed upon
surrenders, (the "Percent of Premium" surrender charge and up to 20% of the "Per
Thousand of Stated Amount" surrender charge).

IV.  Analysis of the Proposed Distribution Financing Arrangement

         The contingent deferred sales charges will be used to cover a portion
of distribution expenses. However, these charges will not be assessed upon
issuance of the Contract and will not be deducted from any death benefit
proceeds payable under the Contract. Both surrender charges will be deducted
only if the Contract is surrendered during the first ten Contract years. The
"Per Thousand of Stated Amount" Charge will only be deducted upon surrender
during the first ten years following an increase in Stated Amount.

         The imposition of a sales charge in the form of a contingent deferred
charge is more favorable to the Separate Account and Contract owners than a
charge deducted entirely from premiums or cash value in the first Contract year.
The amount of the Contract owner's investment in the Separate Account is not
reduced as it would be if the charge was taken in full from premiums or Cash
Value in the first Contract year. This permits Contract owners to receive any
positive investment experience on the portion of the sales charge that is
deferred. This reduces the cost of insurance charge for Contracts with a Level
Death Benefit Option, (by reducing the Net Amount at Risk), and provides greater
insurance protection for Contract owners with a Variable Death Benefit Option.

         Also, there is no charge for Contract owners who do not surrender
during the first ten Contract years, or the first ten years following an
increase in Stated Amount, and the charge is reduced for Contract owners who
surrender in Contract years two through ten. Finally, every Contract owner
receives insurance protection without incurring this sales charge prior to
surrender.
<PAGE>   13
V. Conclusion

         Based on the analysis set forth above, there is a reasonable likelihood
that the distribution financing arrangement proposed will benefit the Separate
Account ULII and its Contract owners.


                                                /s/ Bennett D. Kleinberg, ASA
                                                --------------------------------
                                                Bennett D. Kleinberg, ASA
                                                Actuarial Assistant


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission