FINANCIAL ASSET SECURITIES CORP
8-K, 1997-05-16
ASSET-BACKED SECURITIES
Previous: LCA VISION INC, DEF 14A, 1997-05-16
Next: ROCKY MOUNTAIN INTERNET INC, NT 10-Q, 1997-05-16



                                                                
- -----------------------------------------------------------------


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT


                   Pursuant to Section 13 or 15(d) of the 
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest event
                          Reported)  March 10, 1997


     FINANCIAL ASSET SECURITIES CORP., (as depositor  under the Sale and
     Servicing Agreement, dated as of 
     February 1, 1997, relating  to the Mego  Mortgage Home Loan Owner  Trust
     1997-1, Home Loan Asset Backed Notes and Certificates).

                        FINANCIAL ASSET SECURITIES CORP.               
- ---------------------------------------------------------------------
     (Exact name of registrant as specified in its charter)


         Delaware                333-10273       06-1442101     
- ----------------------------  -------------- -------------------
(State or Other Jurisdiction  (Commission    (I.R.S. Employer
     of Incorporation)        File Number)   Identification No.)



600 Steamboat Road
Greenwich, Connecticut                              06830  
- ----------------------------                     ----------
(Address of Principal                             (Zip Code)
 Executive Offices)


Registrant's telephone number, including area code (203) 625-2700
                                                   ----- --------

                                                                 
- -----------------------------------------------------------------



Item 5.   Other Events.
- ----      ------------

     On March 10, 1997, Financial Asset Securities Corp. entered into a  Sale
and Servicing Agreement dated as of February 1, 1997 (the "Sale and Servicing
Agreement"), by among Mego  Mortgage Home Loan Owner Trust 1997-1, as issuer,
Financial Asset Securities Corp., as depositor, Mego Mortgage Corporation, as
seller,  servicer and claims administrator,  Norwest Bank Minnesota, N.A., as
master  servicer, and  First  Trust  of New  York,  National Association,  as
indenture trustee, as  co-owner trustee and as contract  of insurance holder.
The Sale and Servicing Agreement is annexed hereto as Exhibit 1.

     On March 10, 1997, Financial Asset Securities Corp. entered into a Trust
Agreement dated as of February 1, 1997  (the "Trust Agreement"), by and among
Financial  Asset Securities corp.,  as depositor, Mego  Mortgage Corporation,
Wilmington Trust  Company, as owner trustee First Trust of New York, National
Association,  as co-owner trustee.  The Trust  Agreement is annexed hereto as
Exhibit 2.

     On March  10, 1997,  Mego  Mortgage Home  Loan Owner  Trust 1997-1  (the
"Issuer") entered  into  an  Indenture dated  as  of February  1,  1997  (the
"Indenture"),  with  First  Trust  of  New  York,  National  Association,  as
indenture trustee.  The Indenture is annexed hereto as Exhibit 3.


Item 7.   Financial Statements, Pro Forma Financial
- ----      -----------------------------------------
          Information and Exhibits.
          ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     1.   Sale and Servicing Agreement

     2.   Trust Agreement

     3.   Indenture


                                  SIGNATURES

Pursuant to  the requirements  of the  Securities Exchange  Act of 1934,  the
registrant  duly  caused  this report  to  be  signed on  its  behalf  by the
undersigned hereunto duly authorized.

                              FINANCIAL ASSET SECURITIES CORP.



                              By: /s/ John Anderson                        
                                  ---------------------------------
				  John Anderson



Dated:  May 5, 1997


                                Exhibit Index
                                -------------

Exhibit                                           Page
- -------                                           ----

1.   Sale and Servicing Agreement

2.   Trust Agreement

3.   Indenture


                                                                    EXHIBIT 1

                                                               Execution Copy



                         SALE AND SERVICING AGREEMENT
                         Dated as of February 1, 1997

                                    among


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1
                                   (Issuer)


                       FINANCIAL ASSET SECURITIES CORP.
                                 (Depositor)


                          MEGO MORTGAGE CORPORATION
                 (Seller, Servicer and Claims Administrator)


                         NORWEST BANK MINNESOTA, N.A.
                              (Master Servicer)

                                     and

                FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION
    (Indenture Trustee, Co-Owner Trustee and Contract of Insurance Holder)


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1
                       HOME LOAN ASSET-BACKED SECURITIES
                                SERIES 1997-1





                              TABLE OF CONTENTS
                                                                         Page
                                                                         ----

                                  ARTICLE I.

                                 DEFINITIONS

Section 1.01   Definitions  . . . . . . . . . . . . . . . . . . . . . . .   1
Section 1.02   Other Definitional Provisions  . . . . . . . . . . . . . .  31
Section 1.03   Interest Calculations  . . . . . . . . . . . . . . . . . .  32

                                 ARTICLE II.

                         CONVEYANCE OF THE HOME LOANS

Section 2.01   Conveyance of the Home Loans.  . . . . . . . . . . . . . .  33
Section 2.02   Reserved . . . . . . . . . . . . . . . . . . . . . . . . .  33
Section 2.03   Ownership and Possession of Home Loan Files  . . . . . . .  33
Section 2.04   Books and Records  . . . . . . . . . . . . . . . . . . . .  34
Section 2.05   Delivery of Home Loan Documents  . . . . . . . . . . . . .  34
Section 2.06   Acceptance by Indenture Trustee of the Home Loans; Certain
5               Substitutions; Initial Certification by Custodian. . . . .  37

                                 ARTICLE III.

                        REPRESENTATIONS AND WARRANTIES

Section 3.01   Representations and Warranties of the Depositor
Section 3.02   Representations, Warranties and Covenants of the Master
	         Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
Section 3.03   Representations and Warranties of Mego . . . . . . . . . .  43
Section 3.04   (Reserved) . . . . . . . . . . . . . . . . . . . . . . . .  54
Section 3.05   Purchase and Substitution  . . . . . . . . . . . . . . . .  54

                                 ARTICLE IV.

                 ADMINISTRATION AND SERVICING OF HOME LOANS;
                            CLAIMS ADMINISTRATION

Section 4.01   Servicing Standard . . . . . . . . . . . . . . . . . . . .  58
Section 4.02   Servicing Arrangements . . . . . . . . . . . . . . . . . .  59
Section 4.03   Servicing Record . . . . . . . . . . . . . . . . . . . . .  60
Section 4.04   Annual Statement as to Compliance; Notice of Event 
		 of Default . . . . . . . . . . . . . . . . . . . . . . .  64
Section 4.05   Annual Independent Accountants' Report; Servicer Review 
		 Report . . . . . . . . . . . . . . . . . . . . . . . . .  65
Section 4.06   Access to Certain Documentation and Information Regarding
          	 Home Loans . . . . . . . . . . . . . . . . . . . . . . .  66
Section 4.07   (Reserved) . . . . . . . . . . . . . . . . . . . . . . . .  67
Section 4.08   Advances . . . . . . . . . . . . . . . . . . . . . . . . .  67


Section 4.09   Reimbursement of Interest Advances and Foreclosure 
		 Advances . . . . . . . . . . . . . . . . . . . . . . . .  68
Section 4.10.  Modifications, Waivers, Amendments and Consents  . . . . .  69
Section 4.11.  Due-On-Sale; Due-on-Encumbrance  . . . . . . . . . . . . .  69
Section 4.12.  Claim for FHA Insurance and Foreclosure  . . . . . . . . .  70
Section 4.13.  Sale of Foreclosed Properties  . . . . . . . . . . . . . .  75
Section 4.14.  Management of Real Estate Owned  . . . . . . . . . . . . .  76
Section 4.15.  Inspections  . . . . . . . . . . . . . . . . . . . . . . .  77
Section 4.16.  Maintenance of Insurance . . . . . . . . . . . . . . . . .  77
Section 4.17.  Release of Files . . . . . . . . . . . . . . . . . . . . .  79
Section 4.18.  Filing of Continuation Statements  . . . . . . . . . . . .  80
Section 4.19.  Fidelity Bond  . . . . . . . . . . . . . . . . . . . . . .  80
Section 4.20.  Errors and Omissions Insurance . . . . . . . . . . . . . .  80


                                  ARTICLE V.

                       ESTABLISHMENT OF TRUST ACCOUNTS

Section 5.01   Collection Account and Note Distribution Account . . . . .  81
Section 5.02   Claims Under Guaranty Policy . . . . . . . . . . . . . . .  85
Section 5.03   Certificate Distribution Account . . . . . . . . . . . . .  87
Section 5.04   Trust Accounts; Trust Account Property . . . . . . . . . .  89

                                 ARTICLE VI.

             STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

Section 6.01   Master Servicing Certificate.  . . . . . . . . . . . . . .  92
Section 6.02   Statement to Securityholders . . . . . . . . . . . . . . .  92


                                 ARTICLE VII.

                 CONCERNING THE CONTRACT OF INSURANCE HOLDER

Section 7.01  Compliance with Title I and Filing of FHA Claims  . . . . .  93
Section 7.02. Contract of Insurance Holder  . . . . . . . . . . . . . . .  94

                                ARTICLE VIII.
                                  (Reserved)

                                 ARTICLE IX.

                             THE MASTER SERVICER

Section 9.01   Indemnification; Third Party Claims  . . . . . . . . . . .  97
Section 9.02   Merger or Consolidation of the Master Servicer . . . . . .  97
Section 9.03   Limitation on Liability of the Master Servicer and Others   98
Section 9.04   Master Servicer Not to Resign; Assignment  . . . . . . . .  98
Section 9.05   Relationship of Master Servicer to Issuer and the Indenture
		 Trustee  . . .. . . . . . . .  . . . . . . . . . . . . .  99
Section 9.06   Master Servicer May Own Notes  . . . . . . . . . . . . . .  99

                                  ARTICLE X.

                                   DEFAULT

Section 10.01  Events of Default  . . . . . . . . . . . . . . . . . . . . 100
Section 10.02  Consequences of an Event of Default  . . . . . . . . . . . 102
Section 10.03  Appointment of Successor . . . . . . . . . . . . . . . . . 103
Section 10.04  Notification to Certificateholders . . . . . . . . . . . . 103
Section 10.05  Waiver of Past Defaults  . . . . . . . . . . . . . . . . . 103

                                 ARTICLE XI.

                                 TERMINATION

Section 11.01  Termination  . . . . . . . . . . . . . . . . . . . . . . . 105
Section 11.02  Notice of Termination  . . . . . . . . . . . . . . . . . . 106

                                 ARTICLE XII.

                           MISCELLANEOUS PROVISIONS

Section 12.01  Acts of Securityholders  . . . . . . . . . . . . . . . . . 107
Section 12.02  Amendment  . . . . . . . . . . . . . . . . . . . . . . . . 107
Section 12.03  Recordation of Agreement . . . . . . . . . . . . . . . . . 108
Section 12.04  Duration of Agreement  . . . . . . . . . . . . . . . . . . 108
Section 12.05  Governing Law  . . . . . . . . . . . . . . . . . . . . . . 108
Section 12.06  Notices  . . . . . . . . . . . . . . . . . . . . . . . . . 108
Section 12.07  Severability of Provisions . . . . . . . . . . . . . . . . 109
Section 12.08  No Partnership . . . . . . . . . . . . . . . . . . . . . . 109
Section 12.09  Counterparts . . . . . . . . . . . . . . . . . . . . . . . 109
Section 12.10  Successors and Assigns . . . . . . . . . . . . . . . . . . 110
Section 12.11  Headings . . . . . . . . . . . . . . . . . . . . . . . . . 110
Section 12.12  Actions of Securityholders . . . . . . . . . . . . . . . . 110
Section 12.13  Reports to Rating Agencies.  . . . . . . . . . . . . . . . 110
Section 12.14  Grant of Securityholder Rights to Securities Insurer . . . 111
Section 12.15  Third Party Beneficiary  . . . . . . . . . . . . . . . . . 112
Section 12.16  Holders of the Residual Interest Instruments . . . . . . . 112
Section 12.17  Inconsistencies Among Transaction Documents  . . . . . . . 112

                                   EXHIBITS


EXHIBIT A      Home Loan Schedule
EXHIBIT B      Form of Master Servicer Certificate
EXHIBIT C      Form of Monthly Statement to Securityholders
EXHIBIT D      Underwriting Guidelines
EXHIBIT E      Form of Servicing Agreement

     This Sale and Servicing Agreement is entered into effective as of
February 1, 1997, among MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1, a
Delaware business trust (the "Issuer" or the "Trust"), FINANCIAL ASSET
                              ------          -----
SECURITIES CORP., a Delaware corporation, as Depositor (the "Depositor"),
                                                             ---------
MEGO MORTGAGE CORPORATION, a Delaware corporation ("Mego"), as Seller (in
                                                    ----
such capacity, the "Seller"), Servicer (in such capacity, the "Servicer")
                    ------                                     --------
and Claims Administrator (in such capacity, the "Claims Administrator"),
NORWEST BANK MINNESOTA, N.A., as Master Servicer (the "Master Servicer"), and
FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION, a national banking
association, as Indenture Trustee on behalf of the Noteholders (in such
capacity, the "Indenture Trustee"), as Co-Owner Trustee on behalf of the
               -----------------
Certificateholders (in such capacity, the "Co-Owner Trustee") and as
                                           ----------------
Contract of Insurance Holder (in such capacity, the "Contract of Insurance
Holder").

                            PRELIMINARY STATEMENT

     WHEREAS, the Issuer desires to purchase a pool of Home Loans which were
originated or purchased by the Seller and sold to the Depositor in the
ordinary course of business of the Seller;

     WHEREAS, the Depositor is willing to purchase from the Seller and sell
such Home Loans to the Issuer; and

     WHEREAS, the Master Servicer is willing to service such Home Loans in
accordance with the terms of this Agreement;

     NOW, THEREFORE, in consideration of the mutual agreements herein
contained, the parties hereto hereby agree as follows:

                                  ARTICLE I.

                                 DEFINITIONS
                                 -----------

     Section 1.01   Definitions.  Whenever used in this Agreement, the
                    -----------
following words and phrases, unless the context otherwise requires, shall
have the meanings specified in this Article.

     Agreement:  This Sale and Servicing Agreement and all amendments
     ---------
hereof and supplements hereto.

     Amount Available.  With respect to any Distribution Date and the
     ----------------
related Determination Date, an amount equal to the sum of (i) the Collected
Amount in respect of such Distribution Date, plus (ii) Insured Payments, if
any, received by the Indenture Trustee with respect to such Distribution
Date.

     Annual Default Percentage (Three Month Average).  With respect to any
     -----------------------------------------------
Determination Date, the average of the percentage equivalents of the
fractions for each of the three immediately preceding Due Periods, the 
numerator of which is the product of (i) the aggregate of the Principal 
Balances of all Home Loans that became Credit Support Multiple Defaulted 
Loans during the Due Period immediately prior to uch Home Loans becoming 
Credit Support Multiple Defaulted Loans times (ii) 12, and the denominator 
of which is the Pool Principal Balance of the Home Loans as of the end of 
such Due Period.

     Assignment of Mortgage:  With respect to each Home Loan secured by a
     ----------------------
Mortgage, an assignment, notice of transfer or equivalent instrument
sufficient under the laws of the jurisdiction wherein the related Property is
located to reflect of record the sale of the related Home Loan to the Trust
as follows:  "First Trust of New York, National Association, as Indenture
Trustee and Co-Owner Trustee for the Mego Mortgage Home Loan Owner Trust
1997-1".

     Business Day:  Any day other than (i) a Saturday or Sunday, or (ii) a
     ------------
day on which banking institutions in New York City or in the city in which
the Securities Insurer or the Corporate Trust Office of the Indenture Trustee
is located or the city in which the Master Servicer's or Servicer's servicing
operations are located and are authorized or obligated by law or executive
order to be closed.

     Certificate(s): Any one of the Class S Certificates or the Residual
     --------------
Interest Instruments, or both.

     Certificate Distribution Account:  The account established and
     --------------------------------
maintained pursuant to Section 5.03.
                       ------------

     Certificateholder:  A holder of any Certificate.
     -----------------

     Certificate Register:  The register established pursuant to Section
     --------------------
3.4 of the Trust Agreement.

     Civil Relief Act Interest Shortfall:  With respect to any
     -----------------------------------
Distribution Date, for any Home Loan as to which there has been a reduction
in the amount of interest collectible thereon for the most recently ended Due
Period as a result of the application of the Soldiers' and Sailors' Civil
Relief Act of 1940, as amended (the "Civil Relief Act"), the amount by which
(i) interest collectible on such Home Loan during such Due Period is less
than (ii) one month's interest on the Principal Balance of such Home Loan at
the Home Loan Interest Rate for such Home Loan before giving effect to the
application of the Civil Relief Act.

     Class:  With respect to the Notes, all Notes bearing the same class
     -----
designation, and with respect to the Certificates, the Certificates with the
same class designation. 

     Class A-1 Final Scheduled Distribution Date:  March 25, 2023.
     -------------------------------------------

     Class A-2 Final Scheduled Distribution Date:  March 25, 2023.
     -------------------------------------------

     Class A-3 Final Scheduled Distribution Date:  March 25, 2023.
     -------------------------------------------

     Class A-4 Final Scheduled Distribution Date:  March 25, 2023.
     -------------------------------------------

     Class A-1 Note:  Any Class A-1 Note in the form attached to the
     --------------
Indenture as Exhibit A-1.

     Class A-2 Note:  Any Class A-2 Note in the form attached to the
     --------------
Indenture as Exhibit A-2.

     Class A-3 Note:  Any Class A-3 Note in the form attached to the
     --------------
Indenture as Exhibit A-3.

     Class A-4 Note:  Any Class A-4 Note in the form attached to the
     --------------
Indenture as Exhibit A-4.

     Class Principal Balance:  With respect to each Class of Notes and as
     -----------------------
of any date of determination, the Original Class Principal Balance of each
such Class reduced by all amounts previously distributed to Noteholders of
such Class in reduction of the principal balance of such Class on all
previous Distribution Dates pursuant to Section 5.01(c).
                                        ---------------

     Class S Certificate:  Any Class S Certificate in the form attached to
     -------------------
the Trust Agreement as Exhibit A.


     Class S Certificate Rate:  0.50% per annum.
     ------------------------

     Class S Interest Distribution.  With respect to any Distribution Date
     -----------------------------
and the Class S Certificates, the sum of (i) the Class S Monthly Interest
Amount and (ii) the Class S Interest Shortfall for such Distribution Date.

     Class S Interest Shortfall.  With respect to the Class S Certificates
     --------------------------
and any Distribution Date, the excess of the Class S Monthly Interest Amount
for the preceding Distribution Date and any outstanding Class S Interest
Shortfall on such preceding Distribution Date, over the amount in respect of
interest that is actually distributed to the Class S Certificateholders on
such preceding Distribution Date plus (b) interest on such excess, to the
extent permitted by law, at the Certificate Rate from such preceding
Distribution Date through the current Distribution Date.

     Class S Monthly Interest Amount.  With respect to any Distribution
     -------------------------------
Date and the Class S Certificates, 30 days of interest at the Class S 
Certificate Rate, on the Class S Notional Amount for such Distribution Date, 
reduced by an amount equal to such Class' pro rata share (based on the amount 
of interest to which such Class would have otherwise been entitled) of the 
sum of (i) Civil Relief Act Interest Shortfall and (ii) the Net Prepayment 
Interest Shortfall, if any, in each case for such Distribution Date.

     Class S Notional Amount.  As to any Distribution Date and the Class S
     -----------------------
Certificates, the Pool Principal Balance of the Home Loans as of the opening
of business on the first day of the calendar month preceding the calendar
month of such Distribution Date (i.e., if the Distribution Date is June 25,
the first day of the calendar month preceding the calendar month of such
Distribution Date is May 1), or in the case of the first Distribution Date,
the Initial Pool Principal Balance.

     Closing Date:  March 10, 1997.
     ------------

     Code:  The Internal Revenue Code of 1986, as amended from time to
     ----
time, and Treasury Regulations promulgated thereunder.

     Collateral Performance Percentages:  The Annual Default Percentage
     ----------------------------------
(Three Month Average), the 30+ Delinquency Percentage (Rolling Three Month),
the 60+ Day Delinquency (Rolling Three Month) and the Cumulative Default
Percentage.

     Collected Amount.  With respect to any Determination Date or the
     ----------------
Distribution Date, the sum of the amount on deposit in the Note Distribution
Account on such Determination Date plus the amounts required to be deposited
into the Note Distribution Account pursuant to Sections 3.05, 5.01(a)(3) and
5.01(b)(1).

     Collection Account:  The account denominated as a Collection Account
     ------------------
and maintained or caused to be maintained by the Indenture Trustee pursuant
to Section 5.01. 

     Contract of Insurance Holder:  First Trust of New York, National
     ----------------------------
Association, its successors in interest, and any successor thereto pursuant
to the terms of this Agreement.

     Contract of Insurance:  The contract of insurance under Title I
     ---------------------
covering the FHA Loans held under the name First Trust of New York, National
Association, or any successor thereto, as Contract of Insurance Holder
hereunder. 

     Corporate Trust Office:  The office of the Indenture Trustee at which
     ----------------------
any particular time its corporate business shall be principally administered,
located on the Closing Date at First Trust of New York, National Association,
180 East 5th Street, St. Paul, Minnesota 55101, Attention:  Structured
Finance.

     Co-Owner Trustee:  First Trust of New York, National Association, a
     ----------------
national banking association, in its capacity as the Co-Owner Trustee under
the Trust Agreement acting on behalf of the Securitiesholders, or any
successor co-owner trustee under the Trust Agreement.

     Credit Support Multiple Defaulted Loan.  A Home Loan with respect to
     --------------------------------------
which (a) a claim has been submitted to the FHA in respect of such Loan
pursuant to the Contract of Insurance, (b) foreclosure proceedings have been
commenced on the related Property, (c) any portion of a Monthly Payment is
more than 180 calendar days past due and unpaid by the Obligor; or (d) the
Servicer has determined in accordance with customary servicing practices,
that the Home Loan is uncollectible.

     Cumulative Default Percentage.  As of any Determination Date, the
     -----------------------------
aggregate of the Principal Balances of all Credit Support Multiple Defaulted
Loans (immediately prior to such Home Loans becoming Credit Support Multiple
Defaulted Loans) as of the prior Monthly Cut-Off Date since the Closing Date,
divided by the aggregate of the Initial Pool Principal Balance.

     Custodial Agreement:  The custodial agreement dated as of February 1,
     -------------------
1997 by and between the Issuer, the Depositor, Mego, as the Seller and the
Servicer, the Indenture Trustee, and First Trust of New York, National
Association, a national banking association, as the Custodian, and any
subsequent custodial agreement, in similar form and substance, providing for
the retention of the Indenture Trustee's Home Loan Files by the Custodian on
behalf of the Indenture Trustee.

     Custodian:  Any custodian acceptable to the Securities Insurer and
     ---------
appointed by the Indenture Trustee pursuant to the Custodial Agreement, which
shall not be affiliated with the Servicer, the Seller, any Servicer, or the
Depositor.  First Trust National Association shall be the initial Custodian
pursuant to the terms of the Custodial Agreement.

     Cut-Off Date:  With respect to any Home Loan, either the opening of
     ------------
business on February 1, 1997 or if such Home Loan is originated on or after
February 1, 1997, such Home Loan's date of origination.

     Debt Instrument:  The note or other evidence of indebtedness
     ---------------
evidencing the indebtedness of an Obligor under a Home Loan.

     Defaulted Home Loan: A Home Loan with respect to which:  (i) a claim
     -------------------
has been paid or finally rejected pursuant to the Contract of Insurance, (ii)
the Property has been repossessed and sold, or (iii) any portion of a Monthly
Payment is more than 180 calendar days past due (without giving effect to any
grace period).

     Defective Home Loan:  A Home Loan required to be repurchased pursuant
     -------------------
to Section 3.05 hereof.
   ------------

     Deficiency Amount:  As to any Distribution Date, an amount equal to
     -----------------
the sum of (a) the amount by which the Interest Distribution Amount for such
Distribution Date exceeds the amount on deposit in the Note Distribution
Account available to be distributed therefor on such Distribution Date and
(b) the Noteholders' Guaranteed Principal Distribution Amount for such
Distribution Date.

     Delivery:  When used with respect to Trust Account Property means: 
     --------

          (a)  with respect to bankers' acceptances, commercial paper,
     negotiable certificates of deposit and other obligations that constitute
     "instruments" within the meaning of Section 9-105(1)(i) of the UCC and
     are susceptible of physical delivery, transfer thereof to the Indenture
     Trustee or its nominee or custodian by physical delivery to the
     Indenture Trustee or its nominee or custodian endorsed to, or registered
     in the name of, the Indenture Trustee or its nominee or custodian or
     endorsed in blank, and, with respect to a certificated security (as
     defined in Section 8-102 of the UCC) transfer thereof (i) by delivery of
     such certificated security endorsed to, or registered in the name of,
     the Indenture Trustee or its nominee or custodian or endorsed in blank
     to a financial intermediary (as defined in Section 8-313 of the UCC) and
     the making by such financial intermediary of entries on its books and
     records identifying such certificated securities as belonging to the
     Indenture Trustee or its nominee or custodian and the sending by such
     financial intermediary of a confirmation of the purchase of such
     certificated security by the Indenture Trustee or its nominee or
     custodian, or (ii) by delivery thereof to a "clearing corporation" (as
     defined in Section 8-102(3) of the UCC) and the making by such clearing
     corporation of appropriate entries on its books reducing the appropriate
     securities account of the transferor and increasing the appropriate
     securities account of a financial intermediary by the amount of such
     certificated security, the identification by the clearing corporation of
     the certificated securities for the sole and exclusive account of the
     financial intermediary, the maintenance of such certificated securities
     by such clearing corporation or a "custodian bank" (as defined in
     Section 8-102(4) of the UCC) or the nominee of either subject to the
     clearing corporation's exclusive control, the sending of a confirmation
     by the financial intermediary of the purchase by the Indenture Trustee
     or its nominee or custodian of such securities and the making by such
     financial intermediary of entries on its books and records identifying 
     such certificated securities as belonging to the Indenture Trustee or 
     its nominee or custodian (all of the foregoing, "Physical Property"), 
     and, in any event, any such Physical Property in registered form shall 
     be in the name of the Indenture Trustee or its nominee or custodian; 
     and such additional or alternative procedures as may hereafter become 
     appropriate to effect the complete transfer of ownership of any such 
     Trust Account Property (as defined herein) to the Indenture Trustee or 
     its nominee or custodian, consistent with changes in applicable law or 
     regulations or the interpretation thereof; 

          (b)  with respect to any securities issued by the U.S. Treasury,
     FNMA or FHLMC that is a book-entry security held through the Federal
     Reserve System pursuant to federal book-entry regulations, the following
     procedures, all in accordance with applicable law, including applicable
     federal regulations and Articles 8 and 9 of the UCC: book-entry
     registration of such Trust Account Property to an appropriate book-entry
     account maintained with a Federal Reserve Bank by a financial
     intermediary that is also a "depository" pursuant to applicable federal
     regulations and issuance by such financial intermediary of a deposit
     advice or other written confirmation of such book-entry registration to
     the Indenture Trustee or its nominee or custodian of the purchase by the
     Indenture Trustee or its nominee or custodian of such book-entry
     securities; the making by such financial intermediary of entries in its
     books and records identifying such book-entry security held through the
     Federal Reserve System pursuant to federal book-entry regulations as
     belonging to the Indenture Trustee or its nominee or custodian and
     indicating that such custodian holds such Trust Account Property solely
     as agent for the Indenture Trustee or its nominee or custodian; and such
     additional or alternative procedures as may hereafter become appropriate
     to effect complete transfer of ownership of any such Trust Account
     Property to the Indenture Trustee or its nominee or custodian,
     consistent with changes in applicable law or regulations or the
     interpretation thereof; and 

          (c)  with respect to any item of Trust Account Property that is an
     uncertificated security under Article 8 of the UCC and that is not
     governed by clause (b) above, registration on the books and records of
     the issuer thereof in the name of the financial intermediary, the
     sending of a confirmation by the financial intermediary of the purchase
     by the Indenture Trustee or its nominee or custodian of such
     uncertificated security, the making by such financial intermediary of
     entries on its books and records identifying such uncertificated 
     certificates as belonging to the Indenture Trustee or its nominee or 
     custodian. 

     Depositor:  Financial Asset Securities Corp., a Delaware corporation,
     ---------
and any successor thereto.

     Determination Date:  With respect to any Distribution Date, the fifth
     ------------------
Business Day preceding such Distribution Date.

     Distributable Excess Spread:  As to any Distribution Date, the lesser
     ---------------------------
of (i) the amount of Excess Spread for such Distribution Date and (ii) the
portion of Excess Spread required to be distributed pursuant to Section
5.01(c)(vi) such that the Overcollateralization Amount for such Distribution
Date is equal to the Required OC Amount for such Distribution Date.

     Distribution Date:  The 25th day of any month or if such 25th day is
     -----------------
not a Business Day, the first Business Day immediately following such day,
commencing in March 1997.

     DTC:  The Depository Trust Company.
     ---

     Due Date:  With respect to any Monthly Payment, the date on which
     --------
such Monthly Payment is required to be paid pursuant to the related Debt
Instrument.

     Due Period:  With respect to any Determination Date or Distribution
     ----------
Date, the calendar month immediately preceding such Determination Date or
Distribution Date, as the case may be.

     Early Termination Notice Date.  Any date on which the Pool Principal
     -----------------------------
Balance is less than 10% of the Initial Principal Balance.

     Eligible Account:  At any time, an account which is any of the
     ----------------
following:  (i) A segregated trust account that is maintained with the
corporate trust department of a depository institution acceptable to the
Securities Insurer (so long as a Securities Insurer Default shall not have
occurred and be continuing), or (ii) a segregated direct deposit account
maintained with a depository institution or trust company organized under the
laws of the United States of America, or any of the States thereof, or the
District of Columbia, having a certificate of deposit, short term deposit or
commercial paper rating of at least A-1+ by Standard & Poor's and P-1 by
Moody's and (so long as a Securities Insurer Default shall not have occurred
and be continuing) acceptable to the Securities Insurer.

     Eligible Servicer:  A Person that (i) is servicing a portfolio of
     -----------------
Title I mortgage loans, (ii) is legally qualified to service, and is capable
of servicing, the FHA Loans and has all licenses required to service Title I
mortgage loans, (iii) has demonstrated the ability professionally and 
competently to service a portfolio of FHA insured mortgage loans similar to 
the FHA Loans with reasonable skill and care, (iv) has a net worth calculated 
in accordance with generally accepted accounting principles of at least 
$500,000 and (v) if other than Mego, is acceptable to the Securities Insurer.

     Event of Default:  As described in Section 10.01 hereof.
     ----------------                   -------------

     Excess Claim Amount:  With respect to any Distribution Date, an
     -------------------
amount equal to (A) 90% of the excess of (x) claims paid under the Contract
of Insurance in respect of the FHA Loans over (y) the Trust Designated
Insurance Amount less (B) the amount deposited to the FHA Reserve Fund on
previous Distribution Dates.

     Excess Spread.  With respect to any Distribution Date, the positive
     -------------
excess, if any, of (x) the Collected Amount with respect to such Distribution
Date over (y) the amount required to be distributed pursuant to priorities
(i) through (v) of Section 5.01(c) on such Distribution Date.

     FDIC:  The Federal Deposit Insurance Corporation and any successor
     ----
thereto.

     FHA.  The Federal Housing Administration and any successor thereto.
     ---

     FHA Insurance.  Insurance issued by FHA pursuant to Title I of the
     -------------
National Housing Act of 1934, as amended.

     FHA Insurance Coverage Insufficiency.  At the time of a prospective
     ------------------------------------
claim for reimbursement under the Contract of Insurance for an FHA Loan
pursuant to Section 4.12, the amount by which the sum of all claims
previously paid by the FHA in respect of all FHA Loans and the amount
expected to be received in respect of such prospective claim for such FHA
Loan exceeds the Trust Designated Insurance Amount.

     FHA Insurance Coverage Reserve Account.  The account established by
     --------------------------------------
the FHA pursuant to the Contract of Insurance which is adjusted and
maintained under Title I (see 24 C.F.R. 201.32(a)).

     FHA Insurance Payment Amount.  With respect to any Distribution Date
     ----------------------------
and with respect to an FHA Loan for which an insurance claim has been made by
the Contract of Insurance Holder or the Claims Administrator and paid by the
FHA or rejected, in part, by the FHA, an amount equal to the sum of such of
the following as are appropriate:  (i) the amount, if any, received from the
FHA, (ii) with respect to claims rejected in part, the amount, if any,
received from Mego or the Master Servicer 

pursuant to Section 4.12 and (iii) the amount received from the sale of FHA
Pending Claims sold pursuant to Section 11.01(b).

     FHA Loans.  The Home Loans designated as FHA Loans on the Home Loan
     ---------
Schedule.

     FHA Pending Claims.  As defined in Section 11.01(b).
     ------------------

     FHA Premium Account.  The account which is an Eligible Account
     -------------------
established and maintained by the Indenture Trustee pursuant to
Section 5.01(a)(4).

     FHA Premium Account Deposit.  With respect to any Distribution Date,
     ---------------------------
an amount equal to the greater of (i) 1/12 times .75% times the aggregate
Principal Balance of all FHA Loans other than Invoiced Loans as of the first
day of the calendar month preceding the month of such Distribution Date (or
the aggregate Principal Balance of such Loans as of the applicable Cut-Off
Date with respect to the first Distribution Date) and (ii) the positive
excess, if any, of (A) the projected amount of premium and other charges due
under the Contract of Insurance for the next succeeding Due Period over (B)
the balance in the FHA Premium Account as of the related Determination Date.

     FHA Reserve Amount.  As to each FHA Loan, 10% of the Principal
     ------------------
Balance as of the Cut-Off Date of such FHA Loan.

     FHA Reserve Fund.  The account which is an Eligible Account
     ----------------
denominated as the FHA Reserve Fund to be established by the Indenture
Trustee pursuant to Section 5.01(a)(3) hereof.

     FHLMC:  The Federal Home Loan Mortgage Corporation and any successor
     -----
thereto.

     FICO Score:  The credit evaluation scoring methodology developed by
     ----------
Fair, Isaac and Company.

     Final Date.  The later of:
     ----------

            (i)     two years after the last insurance claim with respect to
     an FHA Loan filed with the FHA was certified for payment by FHA, or

           (ii)     the final settlement date with respect to any insurance
     claim for an FHA Loan rejected by the FHA.

     Final Scheduled Distribution Date:  With respect to the Class A-1
     ---------------------------------
Notes, the Class A-2 Notes, the Class A-3 Notes and the Class A-4 Notes,
March 25, 2023.

     FNMA:  The Federal National Mortgage Association and any successor
     ----
thereto.

     Foreclosure Advances:  As defined in Section 4.08(b).
     --------------------

     Foreclosed Loan.  As of any date of determination, any Mortgage Loan,
     ---------------
other than a Mortgage Loan for which a claim is pending under the Contract of
Insurance, that has been discharged as a result of (i) the completion of
foreclosure or comparable proceedings; (ii) the Owner Trustee's acceptance of
the deed or other evidence of title to the related Property in lieu of
foreclosure or other comparable proceeding; or (iii) the acquisition by the
Owner Trustee of title to the related Property by operation of law.

     Foreclosed Property.  With respect to any Mortgage Loan, any Property
     -------------------
acquired by the Trust as a result of:

            (i)     the completion of foreclosure or comparable proceedings
     with respect to the related Mortgage Loan;

           (ii)     the Co-Owner Trustee's acceptance of the deed or other
     evidence of title to the related Property in lieu of foreclosure or
     other proceeding with respect to the related Loan; or

          (iii)     the acquisition by the Co-Owner Trustee of title thereto
     by operation of law.

     Grant:  As defined in the Indenture.
     -----

     Guaranty Policy.  That certain guaranty insurance policy for the
     ---------------
Insured Securities, dated March 10, 1997, and issued by the Securities
Insurer to the Indenture Trustee and guaranteeing payment of any Insured
Payment.

     HUD:  The United States Department of Housing and Urban Development
     ---
and any successor thereto.

     Home Loan:  An individual Home Loan that is conveyed to the Issuer
     ---------
pursuant to this Agreement on the Closing Date, together with the rights and
obligations of a holder thereof and payments thereon and proceeds therefrom
received after the Cut-off Date, the Home Loans subject to this Agreement
being identified on the Home Loan Schedule annexed hereto as Exhibit A. 
- ---------

     Home Loan File:  The Indenture Trustee's Home Loan File and the
     --------------
Servicer's Home Loan File.

     Home Loan Interest Rate:  The fixed annual rate of interest borne by
     -----------------------
a Debt Instrument, as shown on the related Home Loan Schedule (not including
any amounts payable as premium for FHA Insurance with respect to Invoiced
Loans).

     Home Loan Pool:  The pool of Home Loans.
     --------------

     Home Loan Purchase Agreement:  The home loan purchase agreement
     ----------------------------
between the Seller, as seller, and the Depositor, as purchaser, dated as of
February 1, 1997.

     Home Loan Schedule:  The schedule of Home Loans specifying with
     ------------------
respect to each Home Loan, the information set forth on Exhibit A attached
hereto, as amended or supplemented from time to time.

     Indemnification Agreement:  The Indemnification Agreement, dated as
     -------------------------
of March 7, 1997, by and among the Securities Insurer, the Seller and
Greenwich Capital Markets, Inc., as Underwriter.

     Indenture:  The Indenture, dated as of February 1, 1997, between the
     ---------
Issuer and the Indenture Trustee.

     Indenture Trustee:  First Trust of New York, National Association, a
     -----------------
national banking association, as Indenture Trustee under the Indenture and
this Agreement acting on behalf of the Noteholders, or any successor
indenture trustee under the Indenture and this Agreement.

     Indenture Trustee Fee:  With respect to any Distribution Date, the
     ---------------------
greater of (A) one-twelfth of 0.0375% times the Pool Principal Balance of the
Home Loans as of the opening of business on the first day of the calendar
month preceding the calendar month of such Distribution Date (or, with
respect to the first Distribution Date, the Initial Pool Principal Balance);
and (B) $667.

     Indenture Trustee's Home Loan File:  As defined in Section 2.05. 
     ----------------------------------                 ------------

     Independent.  When used with respect to any specified Person, such
     -----------
Person (i) is in fact independent of Mego, the Master Servicer, the Depositor
or any of their respective affiliates, (ii) does not have any direct
financial interest in or any material indirect financial interest in any of
Mego, the Master Servicer, the Depositor or any of their respective
affiliates and (iii) is not connected with any of Mego, the Master Servicer,
the Depositor or any of their respective affiliates, as an officer, employee,
promoter, underwriter, trustee, partner, director or Person performing
similar functions; provided, however, that a Person shall not fail to be
                   --------  -------
Independent of Mego, the Master Servicer, the Depositor or any of their 
respective affiliates merely because such Person is the beneficial owner 
of 1% or less of any class of securities issued by Mego, the Master Servicer, 
the Depositor or any of their respective affiliates, as the case may be.

     Independent Accountants.  A firm of nationally recognized certified
     -----------------------
public accountants which is Independent.

     Initial Pool Principal Balance: $89,696,622, which is the Pool
     ------------------------------
Principal Balance as of the Cut-Off Date.

     Insurance Agreement:  The Insurance Agreement, dated as of February
     -------------------
1, 1997, between the Securities Insurer, Mego, as the Seller, Servicer and
Claims Administrator, Mego Mortgage Home Loan Acceptance Corporation, as
affiliated holder, the Depositor, the Issuer, the Master Servicer, the
Indenture Trustee, as Indenture Trustee, Co-Owner Trustee and Contract of
Insurance Holder and Greenwich Capital Financial Products, Inc.

     Insurance Policies.  With respect to any Property, any related
     ------------------
insurance policy other than the Contract of Insurance or the Guaranty Policy.

     Insurance Proceeds.  With respect to any Property, all amounts
     ------------------
collected in respect of Insurance Policies and not required to be applied to
the restoration of the related Property or paid to the related Obligor.

     Insurance Record.  The record established and maintained by the
     ----------------
Claims Administrator (in a manner consistent with the Title I provisions set
forth in 24 C.F.R. Section 201.32) setting forth the FHA insurance coverage
attributable to the FHA Loans hereunder.  To the extent consistent with
adjustments pursuant to Title I to the FHA Insurance Coverage Reserve
Account, the Insurance Record shall be reduced by the amount of claims
approved for payment by the FHA with respect to any FHA Loan or Related
Series Loan after the date of transfer of the related FHA reserve account to
the Contract of Insurance Holder.

     Insured Payment:  With respect to the Guaranty Policy, the sum of (i)
     ---------------
as of any Distribution Date, any Deficiency Amount and (ii) any unpaid
Preference Amount. 

     Insured Securities: Each of the Class A-1 Notes, the Class A-2 Notes,
     ------------------
the Class A-3, the Class A-4 Notes and the Class S Certificates.

     Interest Advance:  As defined in Section 4.08(a).
     ----------------

     Interest Distribution Amount:  On any Distribution Date, the sum of
     ----------------------------
the Noteholders' Interest Distributable Amount for each Class of Notes and
the Class S Interest Distribution for such Distribution Date.

     Invoiced Loan.  An FHA Loan with respect to which the related Obligor
     -------------
is required to pay the premium on FHA Insurance with respect to such FHA
Loan.

     Issuer:  The Trust.
     ------

     Late Payment Rate.  For any Distribution Date, the lesser of (i) the
     -----------------
rate of interest, as it is publicly announced by Citibank, N.A., as its prime
rate (any change in such prime rate of interest to be effective on the date
such change is announced by Citibank, N.A.) plus 2% and (ii) the maximum rate
permissible under any applicable law limiting interest rates.  The Late
Payment Rate shall be computed on the basis of a year of 365 days calculating
the actual number of days elapsed.

     Majority Securityholders:  Subject to Section 12.14, (i) until such
     ------------------------              -------------
time as the sum of the Class Principal Balances of all Classes of Notes has
been reduced to zero, the holder or holders of in excess of 50% of the Class
Principal Balance of all Classes of Notes (accordingly, the holders of the
Certificates shall be excluded from any rights or actions of the Majority
Securityholders during such period); and (ii) thereafter, the holder or
holders of in excess of 50% of the Percentage Interest of the Residual
Interest Instruments.

     Master Servicer.  Norwest Bank Minnesota, N.A., a national banking
     ---------------
association, its successors in interest or any successor master servicer
appointed as herein provided.

     Master Servicer Certificate:  As defined in Section 6.01.
     ---------------------------

     Master Servicer Fee.  With respect to any Distribution Date, 1/12
     -------------------
times 0.08% times the Pool Principal Balance as of the opening of business on
the first day of the month preceding the month of such Distribution Date (or,
with respect to the first Distribution Date, the Initial Pool Principal
Balance).

     Master Servicer Termination Event.  Any event specified in
     ---------------------------------
Section 10.01.

     Master Servicing Officer.  Any officer of the Master Servicer
     ------------------------
responsible for the administration and servicing of the Home Loans whose name
and specimen signature appears on a list of servicing officers furnished to
the Indenture Trustee by the Master Servicer, as such list may from time to
time be amended.

     Maturity Date.  With respect to any Home Loan and as of any date of
     -------------
determination, the date on which the last payment of principal is due and
payable under the related Debt Instrument.

     Monthly Cut-Off Date:  The last day of any calendar month, and with
     --------------------
respect to any Distribution Date, the last day of the calendar month
immediately preceding such Distribution Date.

     Monthly Payment:  With respect to any Home Loan and any Due Period,
     ---------------
the payment of principal and interest due in such Due Period from the Obligor
pursuant to the related Debt Instrument (as amended or modified, if
applicable, pursuant to Section 4.10).  The Monthly Payment related to a
Determination Date or a Distribution Date shall be the Monthly Payment due
for the next preceding Due Period.

     Moody's: Moody's Investors Service, Inc. or any successor thereto.
     -------

     Mortgage.  With respect to any Mortgage Loan, the mortgage, deed of
     --------
trust or other instrument creating a mortgage lien (and in a title theory
state the document conveying title to the Property as security for the
related Loan) or other security interest on the related Property.

     Mortgage Loan.  As of any date of determination, each of the Home
     -------------
Loans, secured by an interest in a Property, transferred and assigned to the
Indenture Trustee pursuant to Section 2.01(a).

     Mortgagee or Obligee.  With respect to any Home Loan as of any date
     --------------------
of determination, the holder of the related Debt Instrument and any related
Mortgage as of such date.

     Mortgagor or Obligor.  With respect to any Home Loan, the obligor(s)
     --------------------
on the related Debt Instrument.

     Net Loan Rate.  With respect to each Home Loan, the related Home Loan
     -------------
Interest Rate, less the rate at which the Servicer Fee is calculated.

     Net Prepayment Interest Shortfall:  As to any Distribution Date, the
     ---------------------------------
amount by which aggregate Prepayment Interest Shortfalls during the preceding
Due Period exceed the Servicer Fee for such Distribution Date.

     Non-FHA Loans:  The Home Loans designated as Non-FHA Loans on the
     -------------
Home Loan Schedule.

     Nonrecoverable Advances.  With respect to any Home Loan, (i) any
     -----------------------
Interest Advance previously made and not reimbursed pursuant to Section
5.01(c)(i)(c), or (ii) an Interest Advance proposed to be made in respect of
a Home Loan which, in the good faith business judgment of the Master
Servicer, as evidenced by an Officer's Certificate delivered to the
Securities Insurer, Mego and the Indenture Trustee no later than the Business
Day following such determination, would not be recoverable ultimately 
from the Payments received in subsequent Due Periods in respect of that Home
Loan.

     Note(s):  One or more of the Class A-1 Notes, the Class A-2 Notes,
     -------
the Class A-3 Notes or Class A-4 Notes.

     Note Distribution Account:  The account established and maintained
     -------------------------
pursuant to Section 5.01(a)(2).
            ------------------

     Noteholder:  A holder of a Note.
     ----------

     Noteholders' Distributable Amount:  With respect to any Distribution
     ---------------------------------
Date and each Class of Notes, the sum of the Noteholders' Principal
Distributable Amount and the Noteholders' Interest Distributable Amount. 

     Noteholders' Guaranteed Principal Distribution Amount.  With respect
     -----------------------------------------------------
to any Distribution Date, the positive excess, if any, of (i) the aggregate
Class Principal Balances of the Notes as of such Distribution Date (taking
into account the amount of the distributions required to be distributed
pursuant to Section 5.01(c)(iii) on such Distribution Date) over (ii) the
Pool Principal Balance as of the end of the related Due Period; provided,
                                                                --------
that on the Final Scheduled Distribution Date for any Class of Notes, 
- ----
the Noteholders' Guaranteed Principal Distribution Amount for such Class of 
Notes shall equal the amount necessary to reduce the Class Principal Balance 
thereof to zero (taking into account the amount of the distributions required 
to be paid on such Class of Notes pursuant to Section 5.01(c)(iii) on such 
Final Scheduled Distribution Date).

     Noteholders' Interest Carry-Forward Amount:  With respect to any
     ------------------------------------------
Distribution Date and each Class of Notes, the sum of (i) excess of (A) the
applicable Noteholders' Monthly Interest Distributable Amount for the
preceding Distribution Date and any outstanding Noteholders' Interest Carry-
Forward Amount for such Class on such preceding Distribution Date, over (B)
the amount in respect of interest that is actually paid on such Class of
Notes on such preceding Distribution Date plus (ii) interest on such excess,
to the extent permitted by law, at the applicable Note Interest Rate from
such preceding Distribution Date through the current Distribution Date. 

     Noteholders' Interest Distributable Amount:  With respect to each
     ------------------------------------------
Distribution Date and each Class of Notes, the sum of the applicable
Noteholders' Monthly Interest Distributable Amount and the applicable
Noteholders' Interest Carry-Forward Amount for such Class of Notes, if any,
for such Distribution Date. 

     Noteholders' Monthly Interest Distributable Amount:  With respect to
     --------------------------------------------------
each Distribution Date and each Class of Notes, the amount of thirty (30)
days' accrued interest at the respective Interest Rate for such Class of 
Notes on the Class Principal Balance of such Class immediately preceding 
such Distribution Date (or, in the case of the first Distribution Date, on 
the Closing Date) after giving effect to all payments of principal to the 
Noteholders of such Class on or prior to the immediately preceding 
Distribution Date, in each case reduced by an amount equal to such Class' 
pro rata share (based on the amount of interest to which such Class would 
have otherwise been entitled) of the sum of (i) Civil Relief Act Interest 
Shortfall and (ii) the Net Prepayment Interest Shortfall, if any, in 
each case for such Distribution Date.

     Noteholders' Monthly Principal Distributable Amount:  With respect to
     ---------------------------------------------------
each Distribution Date, the amount equal to the sum of the following amounts
(without duplication) with respect to the immediately preceding Due Period: 
(i) that portion of all Payments received on Home Loans allocable to
principal, including all full and partial principal prepayments (excluding
such payments in respect of such Home Loans that became Defaulted Home Loans
on or prior to the end of the preceding Due Period), (ii) the Principal
Balance as of the end of the immediately preceding Due Period of each Home
Loan that became a Defaulted Home Loan for the first time during the such Due
Period, (iii) the portion of the Purchase Price allocable to principal of all
Defective Loans with respect to such Due Period and the portion of the
purchase amount, if any, set forth in 11.01(b) allocable to principal with
respect to the Home Loans, (iv) any Substitution Adjustments deposited to the
Note Distribution Account pursuant to Section 3.05 on the previous
Determination Date, and (v) the amount of Distributable Excess Spread, if
any, in respect of such Distribution Date.

     Noteholders' Principal Distributable Amount:  With respect to any
     -------------------------------------------
Distribution Date, the sum of the Noteholders' Monthly Principal
Distributable Amount for such Distribution Date and the Noteholders'
Principal Carry-Forward Amount as of the close of the preceding Distribution
Date; provided, however, that the Noteholders' Principal Distributable Amount
on any Distribution Date shall not exceed the outstanding principal balance
of the Notes; and provided, further, that (i) the Noteholders' Principal
Distributable Amount on the Class A-1 Final Scheduled Distribution Date shall
not be less than the amount that is necessary (after giving effect to other
amounts to be deposited in the Note Distribution Account on such Distribution
Date and allocable to principal) to reduce the outstanding Class Principal
Balance of the Class A-1 Notes to zero; (ii) the Noteholders' Principal
Distributable Amount on the Class A-2 Final Scheduled Distribution Date shall
not be less than the amount that is necessary (after giving effect to other
amounts to be deposited in the Note Distribution Account on such Distribution
Date and allocable to principal) to reduce the outstanding Class Principal
Balance of the Class A-2 Notes to zero, (iii) the Noteholders' Principal 
Distributable Amount on the Class A-3 Final Scheduled Distribution Date shall
not be less than the amount that is necessary (after giving effect to other 
amounts to be deposited in the Note Distribution Account on such Distribution 
Date and allocable to principal) to reduce the outstanding Class
Principal Balance of the Class A-3 Notes to zero, and (iv) the Noteholders'
Principal Distributable Amount on the Class A-4 Final Scheduled Distribution
Date shall not be less than the amount that is necessary (after giving effect
to other amounts to be deposited in the Note Distribution Account on such
Distribution Date and allocable to principal) to reduce the outstanding Class
Principal Balance of the Class A-4 Notes to zero.

     Noteholders' Principal Carry-Forward Amount:  As of the close of any
     -------------------------------------------
Distribution Date, the excess of (A) the Noteholders' Monthly Principal
Distributable Amount and any outstanding Noteholders' Principal Carry-Forward
Amount from the preceding Distribution Dates, over (B) the amount in respect
of principal that is actually paid on the Notes on such preceding
Distribution Date. 

     Note Interest Rate:  With respect to each Class of Notes, the per
     ------------------
annum rate of interest payable to the holders of such Class of Notes.  The
Note Interest Rate with respect to the Class A-1 Notes is equal to 6.57% per
annum; the Note Interest Rate with respect to the Class A-2 Notes is equal to
6.75% per annum; and the Note Interest Rate with respect to the Class A-3
Notes is equal to 6.94% per annum; and the Note Interest Rate with respect to
Class A-4 Notes is equal to 7.33% per annum.

     Note Register: The register established pursuant to Section 2.3 of
     -------------
the Indenture.

     Obligee:  See Mortgagee.
     -------

     Obligor:  See Mortgagor.
     -------

     OC Floor: The product of 1% times the Initial Pool Principal Balance,
     --------
which product is equal to $896,966.

     OC Multiple.  As to any Distribution Date, the highest OC Multiple
     -----------
based upon the data set forth in the Master Servicer's Certificate for such
Distribution Date as set forth in the following chart:

<TABLE>
<CAPTION>
         
         
                           30+ Day                      60+ Day                  Annual Default
       OC          Delinquency Percentage       Delinquency Percentage                  %
    Multiple          (Rolling 3 Month)            (Rolling 3 Month)           (3 Month Average)
      <S>             <C>                           <C>
      1.00             0.00% to 7.99%               0.00% to 3.49%               0.00% to 4.99%
      1.25             8.00% to 8.99%               3.50% to 4.99%               5.00% to 5.99%
      1.50            9.00% to 11.99%               5.00% to 6.99%               6.00% to 6.99%
      2.50                >=12.00%                      >=7.00%                     >=7.00%
                                            CUMULATIVE DEFAULT PERCENTAGE

                          Months/*/                     Months                     0 Months -
                            0-12                         0-24                       Maturity
      2.50                  >5.0%                        >8.0%                       >12.0%

</TABLE>
_______________________
/
*/ Month 0 is March, 1997.


     OC Reduction Date.  shall be the later of (i) the Distribution Date
     -----------------
occurring in April 2000 and (ii) the Distribution Date on which the Pool
Principal Balance of the Home Loans for such Distribution Date is equal to or
less than one-half of the Initial Pool Principal Balance provided, no OC
Reduction Date shall occur if there has been an OC Multiple greater than 1.00
on any of the three (3) previous Distribution Dates.

     Officer's Certificate:  A certificate signed by (i) any Master
     ---------------------
Servicing Officer or (ii) the Chairman of the Board, the Vice Chairman of the
Board, the President, a Vice President, an Assistant Vice President, the
Treasurer, the Secretary or one of the Assistant Treasurers or Assistant
Secretaries of the Depositor or Mego, as the case may be, as required by this
Agreement.

     Opinion of Counsel.  A written opinion of counsel (who is acceptable
     ------------------
to the Securities Insurer and the Rating Agencies), 

who may be employed by Mego, the Master Servicer, the Depositor or any of
their respective affiliates.

     Original Class Principal Balance:  In the case of the Class A-1
     --------------------------------
Notes, $23,300,000; in the case of the Class A-2 Notes, $25,950,000; in the
case of the Class A-3 Notes, $10,300,000; and in the case of the Class A-4
Notes, $26,603,605.

     Other Fees.  With respect to any Distribution Date, (i) amounts in
     ----------
respect of fees and expenses due to any provider of services to the Trust,
except the Indenture Trustee, the Master Servicer, the Servicer, the Claims
Administrator, the Contract of Insurance Holder and also except any Person,
the fees of which are required by this Agreement to be paid by the Master
Servicer, the Servicer, the Claims Administrator, the Contract of Insurance
Holder or the Trustee, but including such amounts payable to the successor
Master Servicer pursuant to Section 10.03(c); (ii) any taxes assessed against
the Trust; and (iii) the reasonable transition expenses of a successor Master
Servicer incurred in acting as successor Master Servicer.

     Overcollateralization Amount:  As of any Distribution Date the
     ----------------------------
amount, if any, by which the Pool Principal Balance as of the end of the
related Due Period exceeds the Class Principal Balances of the Notes after
giving effect to payments of principal to be made on such Distribution Date.

     Ownership Interest:  As to any Security, any ownership or security
     ------------------
interest in such Security, including any interest in such Security as the
holder thereof and any other interest therein, whether direct or indirect,
legal or beneficial, as owner or as pledgee.

     Owner Trustee:  Wilmington Trust Company, as owner trustee under the
     -------------
Trust Agreement, and any successor owner trustee under the Trust Agreement.

     Owner Trustee Fee:  The annual fee of $4,000 payable to the Owner
     -----------------
Trustee on the Distribution Date occurring in March each year during the term
of this Agreement commencing in March 1998; provided that the initial Owner
Trustee Fee shall be paid on the Closing Date.

     Payment:  With respect to any Home Loan or the related Foreclosed
     -------
Property and any Determination Date, all amounts received or collected on
account of principal and interest by or on behalf of the Master Servicer
during the preceding Due Period in respect of such Home Loan or Foreclosed
Property from whatever source, including without limitation, amounts received
or collected from, or representing:

            (i)     the related Obligor;

           (ii)     the application to amounts due on such Home Loan (or, in
     the case of any Foreclosed Property, to amounts previously due on the
     related Foreclosed Loan) of any related Insurance Proceeds, any related
     condemnation awards or settlements or any payments made by any related
     guarantor or third-party credit-support provider;

          (iii)     FHA Insurance Payment Amounts with respect to such Home
     Loan;

           (iv)     the operation or sale of the related Foreclosed Property;

            (v)     the Purchase Price with respect to such Home Loan; or

           (vi)     amounts deposited into the Note Distribution Account
     pursuant to Section 11.01(b);

provided, however, that any amount the Servicer shall be entitled to retain
as additional servicer compensation pursuant to Section 6.05(a) of the
Servicing Agreement shall be excluded from the calculation of Payment.

     Percentage Interest:  As defined in the Trust Agreement.
     -------------------

     Permitted Investments:  Each of the following:
     ---------------------

          (a)  Direct obligations of the United States of America (including
obligations issued or held in book-entry form on the books of the Department
of the Treasury, and CATS and TIGRS) or obligations the principal of and
interest on which are unconditionally guaranteed by the United States of
America.

          (b)  Bonds, debentures, notes or other evidence of indebtedness
issued or guaranteed by any of the following federal agencies and provided 
such obligations are backed by the full faith and credit of the United States
of America (stripped securities are only permitted if they have been stripped
by the agency itself):

          1.   U.S. Export-Import Bank (Eximbank)
               ----------------------------------
               A.   Direct obligations or fully guaranteed certificates of
                    beneficial ownership

          2.   Farmers Home Administration (FmHA)
               ----------------------------------
               A.   Certificates of beneficial ownership

          3.   Federal Financing Bank
               ----------------------

          4.   Federal Housing Administration (FHA)
               ------------------------------------
               A.   Debentures

          5.   General Services Administration
               -------------------------------
               A.   Participation certificates

          6.   U.S. Maritime Administration
               ----------------------------
               A.   Guaranteed Title XI financing

          7.   U.S. Department of Housing and Urban Development (HUD) 
               ------------------------------------------------------
               A.   Project Notes
               B.   Local Authority Bonds
               C.   New Communities Debentures - U.S. government guaranteed
                    debentures
               D.   U.S. Public Housing Notes and Bonds - U.S. government
                    guaranteed public housing notes and bonds

          (c)  Bonds, debentures, notes or other evidence of indebtedness
issued or guaranteed by any of the following non-full faith and credit U.S.
government agencies that are rated by both Rating Agencies in one of the top
two long-term rating categories (stripped securities are only permitted if
they have been stripped by the agency itself):

          1.   Federal Home Loan Bank System
               -----------------------------
               A.   Senior debt obligations

          2.   Federal Home Loan Mortgage Corporation (FHLMC)
               ----------------------------------------------
               A.   Participation Certificates
               B.   Senior debt obligations

          3.   Federal National Mortgage Association (FNMA)
               --------------------------------------------
               A.   Mortgage-backed securities and senior debt obligations

          4.   Student Loan Marketing Association 
               ----------------------------------
               A.   Senior debt obligations

          5.   Resolution Funding Corp. obligations
               ------------------------------------

          6.   Farm Credit System
               ------------------
               A.   Consolidated systemwide bonds and notes

          (d)  Money market funds registered under the Investment Company Act
of 1940, as amended, whose shares are registered under the Securities Act,
and having a rating by Standard & Poor's of AAAm-G; AAAm; or AAm and a rating
by Moody's of Aaa.

          (e)  Certificates of deposit secured at all times by collateral
described in (a) and/or (b) above.  Such certificates must be issued by
commercial banks, savings and loan associations or mutual savings banks which 
have a short term rating by Moody's of P-1.  The collateral must be held by a
third party and the Indenture Trustee must have a perfected first security 
interest in the collateral.

          (f)  Certificates of deposit, savings accounts, deposit accounts or
money market deposits which are fully insured by FDIC, including BIF and
SAIF.

          (g)  Investment agreements, including guaranteed investment
contracts, acceptable to the Securities Insurer and each Rating Agency.

          (h)  Commercial paper rated "Prime - 1" by Moody's and "A-1" or
better by Standard & Poor's.

          (i)  Bonds or notes issued by any state or municipality which are
rated by Moody's and Standard & Poor's in one of the two highest long term
rating categories assigned by such agencies.

          (j)  Federal funds or bankers acceptances with a maximum term of
one year of any bank which has an unsecured, uninsured and unguaranteed
obligation rating of "Prime - 1" by Moody's and "A-1" or "A" or better by
S&P.

          (k)  Repurchase agreements providing for the transfer of securities
from a dealer bank or securities firm (seller/borrower) to the Trust
(buyer/lender), and the transfer of cash from the Trust to the dealer bank or
securities firm with an agreement that the dealer bank or securities firm
will repay the cash plus a yield to the Trust in exchange for the securities
at a specified date.

          Repurchase agreements ("repos") must satisfy the following criteria
or be approved by the Securities Insurer.

          1.   Repos must be between the Trust and a dealer bank or
               ----------------------------------------------------
securities firm which are:
- -------------------------

               A.   Primary dealers on the Federal Reserve reporting
                    ---------------
dealer list which are rated A or better by Standard & Poor's and P-1 by
Moody's, or

               B.   Banks rated "A" or above by Standard & Poor's and P-1
                    -----
by Moody's.

          2.   The written repo contract trust must include the following:
               ----------------------------------------------------------

               A.   Securities which are acceptable for transfer are:
                    ------------------------------------------------

                    (1)  Direct U.S. governments, or

                    (2)  Federal agencies backed by the full faith and credit
                         of the U.S. government (or FNMA or FHLMC) other than
                         mortgage backed securities.

               B.   The term of the repo may be up to 30 days
                    -----------------------------------------

               C.   The collateral must be delivered to the Indenture Trustee
                    or third party acting as agent for the Indenture Trustee
                    before/simultaneous with payment (perfection by
                    possession of certificated securities).

               D.   Valuation of Collateral
                    -----------------------

                    (1)  The securities must be valued weekly, marked-to
                         -----------------------------------------------
market at current market price plus accrued interest.
- ------                         ----

                    (a)  The value of collateral must be equal to 104% of the
                         amount of cash transferred by the Trust to the
                         dealer bank or security firm under the repo plus
                         accrued interest.  If the value of securities held
                         as collateral slips below 104% of the value of the
                         cash transferred by the Trust, then additional cash
                         and/or acceptable securities must be transferred. 
                         If, however, the securities used as collateral are
                         FNMA or FHLMC, then the value of collateral must
                         equal 105%.

          3.   Legal opinion which must be delivered to the Indenture
               ------------------------------------------------------
Trustee:
- -------

               a.   Repo meets guidelines under state law for legal
                    investment of public funds.

     Each reference in this definition of "Permitted Investments" to the
Rating Agency shall be construed, in the case of each subparagraph above
referring to each Rating Agency, as a reference to Standard & Poor's and
Moody's.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
limited liability company, association, joint-stock company, trust, national
banking association, unincorporated 

organization or government or any agency or political subdivision thereof.

     Physical Property:  As defined in the definition of "Delivery" above.
     -----------------

     Pool Principal Balance:  With respect to any date of determination,
     ----------------------
the sum of the Principal Balances for all Home Loans.

     Preference Amount:  Any amount previously distributed to the holder
     -----------------
of an Insured Security that is recoverable and sought to be recovered as a
voidable preference by a trustee in bankruptcy pursuant to the United States
Bankruptcy Code, in accordance with a final, non-appealable order of a court
having competent jurisdiction.

     Premium: The premium, payable monthly, that is specified in the
     -------
Commitment Letter issued by the Securities Insurer with respect to the Notes
and the Certificates.

     Prepayment Interest Shortfall:  As to any Home Loan and Principal
     -----------------------------
Prepayment, the amount by which one month's interest at the related Home Loan
Interest Rate (or such lower rate as may be in effect from a Home Loan
because of the application of the Civil Relief Act) minus the rate at which
the Servicing Fee is calculated on such Principal Prepayment exceeds the
amount of interest paid by the Mortgagor in connection with such Principal
Prepayment.

     Principal Balance:  With respect to any Home Loan, and for any date
     -----------------
of determination, the Principal Balance of such Home Loan as of the Cut-Off
Date reduced by all amounts previously received or collected in respect of
principal on such Home Loan on or subsequent to the Cut-Off Date for such
Home Loan; provided, that with respect to any Defaulted Home Loan, the 
           --------
Principal Balance shall be zero immediately after the Due Period in which such
Home Loan becomes a Defaulted Home Loan.

     Principal Prepayment:  Any payment or other receipt of principal in
     --------------------
full due on a Home Loan made by an Obligor which is received in advance of
the scheduled Maturity Date of such Home Loan.

     Property: The property (real, personal or mixed) encumbered by the
     --------
Mortgage which secures the Debt Instrument evidencing a secured Home Loan.

     Prospectus:  The Depositor's final Prospectus, dated March 7, 1997,
     ----------
as supplemented by the Prospectus Supplement.

     Prospectus Supplement:  The Prospectus Supplement dated as of March
     ---------------------
7, 1997, prepared by the Seller and the Depositor in connection with the
issuance and sale of the Securities.

     Purchase Price:  With respect to a Home Loan, means the Principal
     --------------
Balance of such Home Loan as of the date of purchase, plus unpaid accrued
interest at the related Home Loan Interest Rate to the last day of the month
in which such purchase occurs (without regard to any Interest Advance that
may have been made with respect to such Home Loan).

     Qualified Substitute Home Loan:  A Home Loan: (i) having
     ------------------------------
characteristics such that the representations and warranties made pursuant to
Section 3.03(b) with respect to the Home Loans are true and correct as of the
date of substitution with respect to such Loan; (ii) each Monthly Payment
with respect to such Home Loan shall be greater than or equal to the Monthly
Payments due in the same Due Period on the Loan for which such Qualified
Substitute Home Loan is being substituted; (iii) the Maturity Date with
respect to such Home Loan shall be no later than the Maturity Date of the
Loan for which such Qualified Substitute Home Loan is being substituted; (iv)
as of the date of substitution, the Principal Balance of such Home Loan is
less than or equal to (but not more than 1% less than) the Principal Balance
of the Home Loan for which such Qualified Substitute Home Loan is being
substituted; (v) the Home Loan Interest Rate with respect to such Home Loan
is at least equal to the Home Loan Interest Rate of the Home Loan for which
such Qualified Substitute Home Loan is being substituted and (vi) the FICO
score for such Home Loan must not be less than ten points of the FICO score
for such Home Loan for which such Qualified Substitute Home Loan is being
substituted; provided however, in the event more than one Qualified 
             -------- -------
Substitute Home Loan is being substituted for one or more Defective Home 
Loans on any date, in which case (i) the weighted average Home Loan Interest 
Rate for such Qualified Substitute Home Loans must equal or exceed the 
weighted average Home Loan Interest Rate of the Defective Home Loans 
immediately prior to giving effect to the substitution, in each case weighted 
on the basis of the outstanding Principal Balance of such loans as of such 
day, (ii) the sum of the Monthly Payments with respect to such Qualified 
Substitute Home Loans shall be greater than or equal to the Monthly Payments 
due in the same Due Period on the Defective Home Loans for which a 
substitution is being made, and (iii) as of the date of substitution, the 
aggregate Principal Balances of such Qualified Substitute Home Loans are 
less than or equal to (but not more than 1% less than) the aggregate 
Principal Balances of the Defective Home Loans for which such a substitution 
is being made.

     Rating Agency or Rating Agencies:  Either or both of (i) Standard &
     --------------------------------
Poor's, or (ii) Moody's, provided that when the terms Rating Agency or Rating
Agencies are used in reference to the Insured Securities, such terms shall 
mean one or both of Standard & Poor's or Moody's.  If no such organization 
or successor is any longer in existence, "Rating Agency" shall be a nationally
recognized statistical rating organization or other comparable person 
designated by the Issuer and approved by the Securities Insurer, notice of 
which designation shall have been given to the Indenture Trustee, the 
Securities Insurer, the Issuer and the Master Servicer.

     Ratings:  The ratings initially assigned to the Notes and the
     -------
Certificates by the Rating Agencies, as evidenced by letters from the Rating
Agencies.

     Record Date:  With respect to each Distribution Date, the close of
     -----------
business on the last Business Day of the month immediately preceding the
month in which such Distribution Date occurs.

     Rejected Claim.  With respect to any FHA Loan, a claim for payment
     --------------
made to the FHA under the Contract of Insurance that has been finally
rejected after all appeals with FHA have been exhausted for any reason
(including a rejection of a previously paid claim and a demand by the FHA of
a return of the FHA Insurance Payment Amount for the related FHA Loan) other
than a refusal or rejection due to clerical error in computing the claim
amount or because the amount of the FHA Insurance Coverage Reserve Account as
shown in the Insurance Record is zero.

     Related Series.  Means (i) the Trust, (ii) Mego Mortgage Home Loan
     --------------
Trust 1996-3, (iii) Mego Mortgage FHA Title I Loan Trust 1996-2, (iv) Mego
Mortgage FHA Title I Loan Trust 1996-1, and (v) each of the subsequent series
of trusts, of which the Indenture Trustee is the trustee and the Securities
Insurer is the certificate insurer, to which Related Series Loans are sold
directly or indirectly by Mego, established pursuant to pooling and servicing
agreements.

     Related Series Loans.  Means FHA Title I loans included in the
     --------------------
Related Series which:  (i) are sold by Mego, directly or indirectly, to a
trust and (ii) the Title I insurance coverage attributable to which is made
available to cover claims with respect to the FHA Loans and the Related
Series Loans in each other Related Series by virtue of terms relating to the
administration of the FHA Insurance Coverage Reserve Account substantially
similar to the terms hereof.

     Required OC Amount:  With respect to each Distribution Date, the
     ------------------
greater of (a) the OC Floor or (b) the product of (i) the OC Multiple for
such Distribution Date and (ii)(x) if such Distribution Date is prior to the
OC Reduction Date, the product of 7.90% and the Initial Pool Principal
Balance, or (y) if such Distribution Date is on or after the OC Reduction
Date, the lesser of (A) the product of 7.90% times the Initial Pool Principal 
Balance and (B) the product of 15.80% times the Pool Principal Balance of the 
Home Loans as of such Distribution Date, or such lower amount as may be
established by the Securities Insurer in its sole discretion after notice to
and written approval by the Rating Agencies.

     Residual Interest Instruments: The Certificates representing the
     -----------------------------
interest which represents the right to the amount remaining, if any, after
all prior distributions have been made under this Agreement, the Indenture
and the Trust Agreement on each Distribution Date and certain other rights to
receive amounts hereunder and under the Trust Agreement.

     Responsible Officer:  When used with respect to the Indenture
     -------------------
Trustee, any officer within the Corporate Trust Office of the Indenture
Trustee, including any Vice President, Assistant Vice President, Secretary,
Assistant Secretary or any other officer of the Indenture Trustee customarily
performing functions similar to those performed by any of the above
designated officers and also, with respect to a particular matter, any other
officer to whom such matter is referred because of such officer's knowledge
of and familiarity with the particular subject.  When used with respect to
the Issuer, any officer in the Corporate Trust Administration Department of
the Owner Trustee with direct responsibility for the administration of the
Trust Agreement and this Agreement on behalf of the Issuer.  When used with
respect to the Depositor, the Seller, the Master Servicer, or  the Custodian,
the President or any Vice President, Assistant Vice President, or any
Secretary or Assistant Secretary.

     SAIF.  The Savings Association Insurance Fund, as from time to time
     ----
constituted, created under the Financial Institutions Reform, Recovery and
Enforcement Act of 1989, or if at any time after the execution of this
instrument the Savings Association Insurance Fund is not existing and
performing duties now assigned to it, the body performing such duties on such
date.

     Securities:  The Notes and/or the Certificates, as applicable.
     ----------

     Securities Act.  The Securities Act of 1933, as amended.
     --------------

     Securities Insurer:  MBIA Insurance Corporation, as issuer of the
     ------------------
Guaranty Policy, and its successors and assigns.

     Securities Insurer Commitment:  As defined in Section 3.04(a) hereof.
     -----------------------------                 ---------------

     Securities Insurer Default:  The existence and continuance of any of
     --------------------------
the following:

               (a)  the Securities Insurer fails to make a payment required
          under the Guaranty Policy in accordance with its terms; or

               (b) (i) the entry by a court having jurisdiction in the
          premises of (A) a decree or order for relief in respect of the
          Securities Insurer in an involuntary case or proceeding under any
          applicable United States federal or state bankruptcy, insolvency,
          rehabilitation, reorganization or other similar law or (B) a decree
          or order adjudging the Securities Insurer a bankrupt or insolvent,
          or approving as properly filed a petition seeking reorganization,
          rehabilitation, arrangement, adjustment or composition of or in
          respect of the Securities Insurer under any applicable United
          States federal or state law, or appointing a custodian, receiver,
          liquidator, rehabilitator, assignee, trustee, sequestrator or other
          similar official of the Securities Insurer or of any substantial
          part of its property, or ordering the winding-up or liquidation of
          its affairs, and the continuance of any such decree or order for
          relief or any such other decree or order unstayed and in effect for
          a period of 60 consecutive days; or (ii) the commencement by the
          Securities Insurer of a voluntary case or proceeding under any
          applicable United States federal or state bankruptcy, insolvency,
          reorganization or other similar law or of any other case or
          proceeding to be adjudicated a bankrupt or insolvent, or the
          consent by the Securities Insurer to the entry of a decree or order
          for relief in respect of the Securities Insurer in an involuntary
          case or proceeding under any applicable United States federal or
          state bankruptcy, insolvency, reorganization or other similar law
          or to the commencement of any bankruptcy or insolvency case or
          proceeding against the Securities Insurer, or the filing by the
          Securities Insurer of a petition or answer or consent seeking
          reorganization or relief under any applicable United States federal
          or state law, or the consent by the Securities Insurer to the
          filing of such petition or to the appointment of or the taking
          possession by a custodian, receiver, liquidator, assignee, trustee,
          sequestrator or similar official of the Securities Insurer or of
          any substantial part of its property, or the making by the
          Securities Insurer of an assignment for the benefit of its
          creditors, or the failure by the Securities Insurer to pay debts
          generally as they become due, or the admission by the Securities
          Insurer in writing of its inability to pay its debts generally as
          they become due, or the taking of corporate action by the
          Securities Insurer in furtherance of any such action.

     Securities Insurer Reimbursement Amount:  As of any Distribution Date,
     --------------------------------------- 
the sum of (x) (i) Insured Payments previously received by theIndenture Trustee
and not previously re-paid to the
Securities Insurer pursuant to Section 5.03(c) hereof plus (ii) interest
accrued on such Insured Payment not previously repaid calculated at the Late
Payment Rate from the date the Indenture Trustee received such Insured
Payment and (y) (i) the amount of any Premium not paid on the date due and
(ii) interest on such amount at the Late Payment Rate.  The Securities
Insurer shall notify the Indenture Trustee and the Owner Trustee of the
amount of any Securities Insurer Reimbursement Amount.

     Securityholder:  A holder of a Note or Certificate, as applicable;
     --------------
provided that the exercise of any rights by such holder shall be subject to
Section 12.14.
- -------------

     Seller: Mego, in its capacity as the transferor hereunder.
     ------

     Series or Series 1997-1: Mego Mortgage Home Loan Asset Backed
     ------    -------------
Securities, Series 1997-1.

     Servicer:  Mego, in its capacity as the servicer hereunder, or any
     --------
other Eligible Servicer with whom the Master Servicer has entered into a
Servicing Agreement pursuant to Section 4.02.

     Servicer Fee.  With respect to any Distribution Date, 1/12 times
     ------------
1.00% times the Pool Principal Balance, as of the opening of business on the
first day of the month preceding the month of such Distribution Date (or,
with respect to the first Distribution Date, the Initial Pool Principal
Balance), reduced by the aggregate Prepayment Interest Shortfall for the
related Due Period.

     Servicer Review Report.  As defined in Section 4.05(d).
     ----------------------

     Servicer Termination Event.  With respect to the Servicing Agreement,
     --------------------------
the events specified in Section 7.02 therein.

     Servicer's Home Loan Files:  As defined in Section 2.05(b).
     --------------------------

     Servicing Agreement:  The servicing agreement dated as of February 1,
     -------------------
1997 between Mego, as Servicer, the Master Servicer, the Indenture Trustee
and the Trust and any other agreement entered into in accordance with Section
4.02.

     Standard & Poor's: Standard & Poor's Ratings Group, a division of The
     -----------------
McGraw-Hill Companies, Inc., or any successor thereto.

     Servicing Record.  The records for each Home Loan maintained by the
     ----------------
Master Servicer pursuant to Section 4.03.

     Servicing Standard.  The standard set forth in Section 4.01(a).
     ------------------

     60+ Day Delinquent Loan.  With respect to any Determination Date or
     -----------------------
related Distribution Date, a Home Loan, other than a Credit Support Multiple
Defaulted Loan, with respect to which any portion of a Monthly Payment is, as
of the prior Monthly Cut-Off Date, 61 days or more past due (without giving
effect to any grace period) and unpaid by the Obligor.

     60+ Delinquency Percentage (Rolling Three Month).  With respect to
     ------------------------------------------------
any Determination Date, the average of the percentage equivalents of the
fractions determined for each of the three immediately preceding Due Periods
the numerator of each of which is equal to the aggregate Principal Balance of
Home Loans that are 60+ Day Delinquent Loans as of the end of such Due Period
and the denominator of which is the Pool Principal Balance as of the end of
such Due Period.

     Substitution Adjustment Amount:  The meaning assigned to such term in
     ------------------------------
Section 3.05.

     Substitution Date:  As defined in Section 3.05.
     -----------------

     Termination Date:  The earlier of (a) the Distribution Date in March
     ----------------
2023 and (b) the Distribution Date next following the Monthly Cut-Off Date
coinciding with or next following the date of the liquidation or disposition
of the last asset held by the Trust pursuant to Sections 4.13 or 11.01.

     30+ Day Delinquent Loan.  With respect to any Determination Date or
     -----------------------
related Distribution Date, a Home Loan, other than a Credit Support Multiple
Defaulted Loan, with respect to which any portion of a Monthly Payment is, as
of the prior Monthly Cut-Off Date, 31 days or more past due (without giving
effect to any grace period) and unpaid by the Obligor.

     30+ Delinquency Percentage (Rolling Three Month).  With respect to
     ------------------------------------------------
any Determination Date, the average of the percentage equivalents of the
fractions determined for each of the three immediately preceding Due Periods
the numerator of which is equal to the aggregate Principal Balance of Home
Loans that are 30+ Day Delinquent Loans as of the end of such Due Period, and
the denominator of which is the Pool Principal Balance of the Home Loans as
of the end of such Due Period.

     Title Document.  The evidence of title to or ownership of the
     --------------
Property required by Title I.  (See 24 C.F.R. 201.26(a)(1) and 201.20).

     Title I.  Section 2 of Title I of the National Housing Act of 1934,
     -------
as amended, and the rules and regulations promulgated thereunder as each may
be amended from time to time and any successor statute, rules or regulations
thereto.

     Transaction Documents.  This Agreement, the Home Loan Purchase
     ---------------------
Agreement, the Trust Agreement, the Servicing Agreement, the Custodial
Agreement, the Indenture, the Administration Agreement, the Insurance
Agreement and the Indemnification Agreement.

     Trust:  The Issuer.
     -----

     Trust Account Property:  The Trust Accounts, all amounts and
     ----------------------
investments held from time to time in any Trust Account and all proceeds of
the foregoing. 

     Trust Accounts:  The Note Distribution Account, the Certificate
     --------------
Distribution Account, the Collection Account and the FHA Premium Account.

     Trust Agreement:  The Trust Agreement dated as of February 1, 1997,
     ---------------
among the Depositor, the Co-Owner Trustee, the Owner Trustee and Mego
Mortgage Corporation.

     Trust Designated Insurance Amount:  $2,194,698 or such greater amount
     ---------------------------------
approved in advance in writing by the Securities Insurer.

     Trust Estate:  The assets subject to this Agreement, the Trust
     ------------
Agreement and the Indenture and assigned to the Indenture Trustee, which
assets consist of: (i) such Home Loans as from time to time are subject to
this Agreement, including Qualified Substitute Home Loans added to the Trust
from time to time, together with the Servicer's Home Loan Files and the
Indenture Trustee's Home Loan Files relating thereto and all proceeds
thereof, (ii) the Mortgages and security interests in Properties, (iii) all
payments received on or with respect to the Home Loans after the applicable
Cut-Off Date, (iv) the rights to FHA Insurance reserves attributable to the
FHA Loans as of the Cut-Off Date, (v) such assets as from time to time are
identified as Foreclosed Property, (vi) such assets and funds as are from
time to time deposited in the Collection Account, the Note Distribution
Account, the Certificate Distribution Account and the FHA Reserve Account,
including amounts on deposit in such accounts which are invested in Permitted
Investments, (vii) the Issuer's rights under the Insurance Policies and any
Insurance Proceeds, and (viii) all right, title and interest of the Depositor
in and to the obligations of the Seller under the Home Loan Purchase
Agreement in which the Depositor acquired the Home Loans from the Seller.

     Section 1.02   Other Definitional Provisions.
                    -----------------------------

     (a)  Capitalized terms used herein and not otherwise defined herein have
the meanings assigned to them in the Indenture and the Trust Agreement. 

     (b)  All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant
hereto unless otherwise defined therein. 

     (c)  As used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such certificate or other document, and accounting
terms partly defined in this Agreement or in any such certificate or other
document to the extent not defined, shall have the respective meanings given
to them under generally accepted accounting principles.  To the extent that
the definitions of accounting terms in this Agreement or in any such
certificate or other document are inconsistent with the meanings of such
terms under generally accepted accounting principles, the definitions
contained in this Agreement or in any such certificate or other document
shall control. 

     (d)  The words "hereof," "herein," "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole
and not to any particular provision of this Agreement; Article, Section,
Schedule and Exhibit references contained in this Agreement are references to
Articles, Sections, Schedules and Exhibits in or to this Agreement unless
otherwise specified; and the term "including" shall mean "including without
limitation." 

     (e)  The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the masculine as
well as to the feminine and neuter genders of such terms. 

     (f)  Any agreement, instrument or statute defined or referred to herein
or in any instrument or certificate delivered in connection herewith means
such agreement, instrument or statute as from time to time amended, modified
or supplemented and includes (in the case of agreements or instruments)
references to all attachments thereto and instruments incorporated therein;
references to a Person are also to its permitted successors and assigns. 

     Section 1.03   Interest Calculations. 
                    ---------------------

     All calculations of accrued interest on the Home Loans, the Notes, the
Certificates and accrued fees shall be made on the basis of a 360-day year
consisting of twelve 30-day months.


                                 ARTICLE II.

                         CONVEYANCE OF THE HOME LOANS
                         ----------------------------

     Section 2.01   Conveyance of the Home Loans.
                    ----------------------------

     (a)  As of the Closing Date, in consideration of the Issuer's delivery
of the Notes and Certificates to the Depositor or its designee, upon the
order of the Depositor, the Depositor, as of the Closing Date and
concurrently with the execution and delivery hereof, does hereby sell,
transfer, assign, set over and otherwise convey to the Issuer, without
recourse, but subject to the other terms and provisions of this Agreement,
all of the right, title and interest of the Depositor in and to the Trust
Estate.  The foregoing sale, transfer, assignment, set over and conveyance
does not and is not intended to result in a creation or an assumption by the
Issuer of any obligation of the Depositor, the Seller or any other person in
connection with the Trust Estate or under any agreement or instrument
relating thereto except as specifically set forth herein.

     (b)  As of the Closing Date, the Issuer acknowledges the conveyance to
it of the Trust Estate, including from the Depositor all right, title and
interest of the Depositor in and to the Trust Estate, receipt of which is
hereby acknowledged  by the Issuer, and the acceptance of which is made in
good faith and without notice or knowledge of any adverse claims or liens. 
Concurrently with such delivery and in exchange therefor, the Issuer has
pledged to the Indenture Trustee the Trust Estate and the Indenture Trustee,
pursuant to the written instructions of the Issuer, has executed and caused
to be authenticated and delivered the Notes to the Depositor or its designee,
upon the order of the Issuer.  In addition, concurrently with such delivery
and in exchange therefor, the Owner Trustee, pursuant to the instructions of
the Depositor, has executed (not in its individual capacity, but solely as
Owner Trustee on behalf of the Issuer) and caused to be authenticated and
delivered the Certificates to the Depositor or its designee, upon the order
of the Depositor.

     Section 2.02   Reserved.
                    --------

     Section 2.03   Ownership and Possession of Home Loan Files.  
                    -------------------------------------------

     Upon the issuance of the Securities, with respect to the Home Loans, the
ownership of each Debt Instrument, the related Mortgage and the contents of
the related Servicer's Home Loan File and the Indenture Trustee's Home Loan
File shall be vested in the Owner Trustee and the Co-Owner Trustee and
pledged to the Indenture Trustee for the benefit of the Noteholders and the 

Securities Insurer, although possession of the Servicer's Home Loan Files
(other than items required to be maintained in the Indenture Trustee's Home
Loan Files) on behalf of and for the benefit of the Securityholders and the
Securities Insurer shall remain with Mego, and the Custodian shall take
possession of the Indenture Trustee's Home Loan Files as contemplated in
Section 2.06.
- ------------

     Section 2.04   Books and Records.
                    -----------------

     The sale of each Home Loan shall be reflected on the Depositor's or the
Seller's, as the case may be, balance sheets and other financial statements
as a sale of assets by the Depositor or the Seller, as the case may be, under
generally accepted accounting principles ("GAAP").  The Master Servicer shall 
                                           ----
maintain, or cause to be maintained pursuant to Section 4.03, a complete set 
of books and records for each Home Loan which shall be clearly marked to 
reflect the ownership of each Home Loan by the Owner Trustee and the Co-Owner 
Trustee and the pledge to the Indenture Trustee for the benefit of the 
Securityholders and the Securities Insurer.

     It is the intention of the parties hereto that the transfers and
assignments contemplated by this Agreement shall constitute a sale of the
Home Loans and the other property specified in Section 2.01(a) from the
Depositor to the Trust and such property shall not be property of the
Depositor.  If the assignment and transfer of the Home Loans and the other
property specified in this Section 2.01(a) to the Owner Trustee and Co-Owner
Trustee pursuant to this Agreement or the conveyance of the Home Loans or any
of such other property to the Owner Trustee and Co-Owner Trustee is held or
deemed not to be a sale or is held or deemed to be a pledge of security for a
loan, the Depositor intends that the rights and obligations of the parties
shall be established pursuant to the terms of the Agreement and that, in such
event, (i) the Depositor shall be deemed to have granted and does hereby
grant to the Owner Trustee and Co-Owner Trustee a first priority security
interest in the entire right, title and interest of the Depositor in and to
the Home Loans and all other property conveyed to the Owner Trustee and Co-
Owner Trustee pursuant to Section 2.01 and all proceeds thereof, and (ii)
this Agreement shall constitute a security agreement under applicable law. 
Within five days of the Closing Date, the Depositor shall cause to be filed
UCC-1 financing statements naming the Owner Trustee and Co-Owner Trustee as
"secured parties" and describing the Home Loans being sold by the Depositor
to the Trust with the office of the Secretary of State of the State in which
the Depositor is located.

     Section 2.05   Delivery of Home Loan Documents.
                    -------------------------------

     (a)  With respect to each Home Loan, on the Closing Date the Seller and
the Depositor have delivered or caused to be delivered to the Custodian as
the designated agent of the Indenture Trustee each of the following documents
(collectively, the "Indenture Trustee's Home Loan Files"):
                    ----------------------------------

            (i)     The original Debt Instrument, showing a complete chain of
     endorsements or assignments from the named payee to the Trust and
     endorsed as follows:  "Pay to the order of First Trust of New York,
     National Association, as Indenture Trustee and Co-Owner Trustee for Mego
     Mortgage Home Loan Owner Trust 1997-1, without recourse";

           (ii)     If such Home Loan is a Mortgage Loan, the original
     Mortgage with evidence of recording indicated thereon (except that a
     true copy thereof certified by an appropriate public official may be
     substituted); provided, however, that if the Mortgage with evidence
                   --------  -------
     of recording thereon cannot be delivered concurrently with the execution 
     and delivery of this Agreement solely because of a delay caused by the 
     public recording office where such Mortgage has been delivered for 
     recordation, there shall be delivered to the Indenture Trustee a copy of 
     such Mortgage certified as a true copy in an Officer's Certificate which 
     shall certify that such Mortgage has been delivered to the appropriate 
     public recording office for recordation, and there shall be promptly 
     delivered to the Indenture Trustee such Mortgage with evidence of 
     recording indicated thereon upon receipt thereof from the public recording
      official (or a true copy thereof certified by an appropriate public 
     official may be delivered to the Indenture Trustee);

          (iii)     If such Home Loan is a Mortgage Loan, the original
     Assignment of Mortgage, in recordable form.  Such assignments may be
     blanket assignments, to the extent such assignments are effective under
     applicable law, for Mortgages covering Mortgaged Properties situated
     within the same county.  If the Assignment of Mortgage is in blanket
     form an assignment of Mortgage need not be included in the individual
     Home Loan File;

           (iv)     If such Home Loan is a Mortgage Loan, all original
     intermediate assignments of the Mortgage, showing a complete chain of
     assignments from the named mortgagee to the assignor to the Indenture
     Trustee, with evidence of recording thereon (or true copies thereof
     certified by appropriate public officials may be substituted); provided,
                                                                    --------
     however, that if the intermediate assignments of mortgage with evidence 
     -------
     of recording thereon cannot be delivered concurrently with the
     execution and delivery of this Agreement solely because of a delay caused
     by the public recording office where such assignments of Mortgage have 
     been delivered for recordation, there shall be delivered to the
     Indenture Trustee a copy of each such assignment of Mortgage certified
     as a true copy in an Officer's Certificate of Mego, which shall certify
     that each such assignment of Mortgage has been delivered to the
     appropriate public recording office for recordation, and there shall be
     promptly delivered to the Indenture Trustee such assignments of Mortgage
     with evidence of recording indicated thereon upon its receipt thereof
     from the public recording official (or true copies thereof certified by
     an appropriate public official may be delivered to the Indenture
     Trustee);

            (v)     An original of each assumption or modification agreement,
     if any, relating to such Home Loan.

     (b)  With respect to each Home Loan, on the Closing Date, the Seller and
the Depositor have delivered or caused to be delivered to Mego, as the
designated agent of the Indenture Trustee each of the following documents
(collectively, the "Servicer's Home Loan Files"): (A) If such Home Loan is an
FHA Loan, an original or copy of notice signed by the Obligor acknowledging
HUD insurance, (B) an original or copy of truth-in-lending disclosure, (C) an
original or copy of the credit application, (D) an original or copy of the
consumer credit report, (E) an original or copy of verification of employment
and income, or verification of self-employment income, (F) if such Home Loan
is an FHA Loan, an original or copy of evidence of the Obligor's interest in
the Property, (G) an original or copy of contract of work or written
description with cost estimates, (H)(i) if such Home Loan is an FHA Loan
either (a) an original or copy of the completion certificate or an original
or copy of notice of non-compliance, if applicable or (b) an original or copy
of report of inspection of improvements to the Property or an original or
copy of notice of non-compliance, if applicable, or (ii) if such Home Loan is
a Non-FHA Loan in respect of a home improvement, an original or copy of
report of inspection of improvements to the Property, (I) to the extent not
included in (C), an original or a copy of a written verification that the
Mortgagor at the time of origination was not more than 30 days delinquent on
any senior mortgage or deed of trust on the Property, (J) (i) if such Home
Loan is an FHA Loan for which an appraisal is required pursuant to the
applicable regulations, an original or a copy of an appraisal of the Property
as of the time of origination of such FHA Loan or (ii) if such Home Loan is a
Non-FHA Loan and secured by a Mortgage, (a) if the original principal balance
is greater than $25,000 but less than $50,000, a copy of the HUD-1 or HUD 1-A
Closing Statement indicating the sale price, or an existing Uniform
Residential Appraisal Report, or a Drive-by Appraisal documented on Freddie
Mac form 704, or a tax assessment, or (b) if the original principal balance
exceeds $50,000, a full Uniform Residential Appraisal Report prepared by a
national appraisal firm, (K) an original or a copy of a title search as of 
the time of origination with respect to the Property, and (L) if such Home 
Loan is an FHA Loan, any other documents required for the submission of a 
claim with respect to such FHA Loan to the FHA. 

     (c)  Mego, at the direction of the Depositor, concurrently with the
execution and delivery hereof, has delivered to the Indenture Trustee cash in
an amount equal to (i) the accrued annual FHA premium due on each FHA Loan to
the applicable Cut-Off Date, and (ii) the amount of FHA premium collected in
respect of the Invoiced Loans after the applicable Cut-Off Date.  The
Indenture Trustee shall distribute the amount referred to in clause (i) of
the previous sentence into the FHA Premium Account and shall distribute the
amount referred to in clause (ii) of the previous sentence into the Note
Distribution Account.

     (d)  The Indenture Trustee shall cause the Custodian to take and
maintain continuous physical possession of the Indenture Trustee's Home Loan
Files in the State of Minnesota, and in connection therewith, shall act
solely as agent for the holders of the Securities and the Securities Insurer
in accordance with the terms hereof and not as agent for Mego or any other
party.

     (e)  In addition to the documents delivered to the Indenture Trustee
pursuant to Section 2.01, on or prior to the Closing Date, the Guaranty
Policy will be delivered to the Indenture Trustee for the benefit of the
Holders of the Securities (other than the holders of the Residual Interest
Instruments).

     (f)  Within 60 days of the Closing Date, Mego, at its own expense, shall
cause the Indenture Trustee to record each Assignment of Mortgage (which may
be a blanket assignment if permitted by applicable law) in the appropriate
real property or other records; provided, however, the Indenture Trustee need
not cause to be recorded any such Assignment of Mortgage which relates to a
Mortgage Loan in any jurisdiction under the laws of which, as evidenced by an
Opinion of Counsel delivered by Mego (at Mego's expense) to the Indenture
Trustee, the Securities Insurer and the Rating Agencies, the recordation of
such Assignment of Mortgage is not necessary to protect the Indenture
Trustee's interest in the related Mortgage Loan.  With respect to any
Assignment of Mortgage as to which the related recording information is
unavailable within 60 days following the Closing Date, such Assignment of
Mortgage shall be submitted for recording within 30 days after receipt of
such information but in no event later than one year after the Closing Date. 
The Indenture Trustee shall be required to retain a copy of each Assignment
of Mortgage submitted for recording.  In the event that any such Assignment
of Mortgage is lost or returned unrecorded because of a defect therein, Mego
shall promptly prepare a substitute Assignment of Mortgage or cure such
defect, as the case may be, and thereafter the Indenture Trustee shall be 

required to submit each such Assignment of Mortgage Loan for recording.

     Section 2.06   Acceptance by Indenture Trustee of the Home Loans;
                    --------------------------------------------------
                    Certain Substitutions; Initial Certification by Custodian.
                    ---------------------------------------------------------

     (a)  The Indenture Trustee agrees to cause the Custodian to execute and
deliver on the Closing Date an acknowledgment of receipt of the Indenture
Trustee's Home Loan File for each Home Loan.  The Indenture Trustee declares
that it will cause the Custodian to hold such documents and any amendments,
replacements or supplements thereto, as well as any other assets included in
the Trust Estate and delivered to the Custodian in trust, upon and subject to
the conditions set forth herein for the benefit of the Securityholders and
the Securities Insurer in good faith and without notice of any adverse claims
or liens.  The Indenture Trustee agrees, for the benefit of the
Securityholders and the Securities Insurer, to cause the Custodian to review
each Indenture Trustee's Home Loan File within 45 days after the Closing Date
(or, with respect to any Qualified Substitute Home Loan, within 45 days after
the conveyance of the related Home Loan to the Trust) and to cause the
Custodian to deliver to the Seller, the Depositor, the Indenture Trustee, the
Issuer, the Securities Insurer and the Master Servicer a certification to the
effect that, as to each Home Loan listed in the Home Loan Schedule (other
than any Home Loan paid in full or any Home Loan specifically identified in
such certification as not covered by such certification), (i) all documents
required to be delivered to the Indenture Trustee pursuant to this Agreement
are in its possession or in the possession of the Custodian on its behalf
(other than as expressly permitted in Section 2.05), (ii) all
                                      ------------
documents delivered by the Depositor and the Seller to the Custodian pursuant
to Section 2.05 have been reviewed by the Custodian and have not
   ------------
been mutilated or damaged and appear regular on their face (handwritten
additions, changes or corrections shall not constitute irregularities if
initialed by the Obligor) and relate to such Home Loan, (iii) based on the
examination of the Custodian on behalf of the Indenture Trustee, and only as
to the foregoing documents, the information set forth on the Home Loan
Schedule accurately reflects the information set forth in the Indenture
Trustee's Home Loan File and (iv) each Debt Instrument has been endorsed as
provided in Section 2.05.  Neither the Issuer nor the Custodian shall
            ------------
be under any duty or obligation (i) to inspect, review or examine any such
documents, instruments, certificates or other papers to determine that they
are genuine, enforceable, or appropriate for the represented purpose or that
they are other than what they purport to be on their face or (ii) to
determine whether any Indenture Trustee's Home Loan File should include any
of the documents specified in Section 2.05(a)(v).

     (b)  The Servicer's Home Loan File shall be held in the custody of Mego
for the benefit of, and as agent for, the Securityholders and the Indenture
Trustee as the owner thereof and the Securities Insurer.  It is intended that
by Mego's agreement pursuant to this Section 2.06(b) the Indenture Trustee
shall be deemed to have possession of the Servicer's Home Loan Files for
purposes of Section 9-305 of the Uniform Commercial Code of the State in
which such documents or instruments are located.  Mego shall promptly report
to the Indenture Trustee and the Securities Insurer any failure by it to hold
the Servicer's Home Loan File as herein provided and shall promptly take
appropriate action to remedy any such failure.  In acting as custodian of
such documents and instruments, Mego agrees not to assert any legal or
beneficial ownership interest in the Home Loans or such documents or
instruments.  Mego agrees to indemnify the Securityholders, the Securities
Insurer and the Indenture Trustee for any and all liabilities, obligations,
losses, damages, payments, costs, or expenses of any kind whatsoever which
may be imposed on, incurred by or asserted against the Securityholders, the
Securities Insurer or the Indenture Trustee as the result of any act or
omission by Mego relating to the maintenance and custody of such documents or
instruments which have been delivered to Mego; provided, however, that Mego
                                               --------  -------
will not be liable for any portion of any such amount resulting from the
negligence or
misconduct of any Securityholder, the Securities Insurer or the Indenture
Trustee and provided, further, that Mego will not be liable for any
            --------  -------
portion of any such amount resulting from Mego's compliance with any
instructions or directions consistent with this Agreement issued to Mego by
the Indenture Trustee.  The Indenture Trustee shall have no duty to monitor
or otherwise oversee Mego's performance as custodian hereunder.

     (c)  Upon determination by the Master Servicer, the Securities Insurer,
the Depositor, Mego or the Indenture Trustee that any document constituting a
part of any Home Loan File was not delivered to the Indenture Trustee or,
with respect to any document constituting the Servicer's Home Loan File, to
Mego, as custodian for the Indenture Trustee, the Securities Insurer and
Securityholders, by the time required hereby (which in the case of (A) a
failure to deliver a recorded mortgage or recorded assignment pursuant to
Section 2.05(a)(ii) or (a)(iv) (only under the circumstances in which a delay
is caused by the public recording office and an Officer's Certificate is
required to be provided thereunder) shall be the 20 month anniversary of the
Closing Date, (B) failure to deliver a completion certificate or inspection
report pursuant to Section 2.05(b)(H)(i) shall be the 14 month anniversary of
the Closing Date (C) a failure to deliver an inspection report pursuant to
Section 2.05(b)(H)(ii) shall be the 12 month anniversary of the Closing Date,
(D) a failure to deliver each other document constituting a part of any
Indenture Trustee's Home Loan File shall be the Closing Date and (E) a 
failure to deliver each document (other than those described in clause (B)
above) specified in Section 2.05(b) shall be 45 Business Days after the
Closing Date) to be so delivered or was defective in any material respect
when delivered to the Indenture Trustee, the party identifying any of the
foregoing shall give prompt written notice to the other parties and the
Securities Insurer.  Nothing contained herein shall require the Indenture
Trustee to undertake any independent investigation or to make any review of
any Home Loan File other than as provided for in this Section 2.06.  Mego,
upon receipt of such notice, shall comply with the cure, substitution and
repurchase provisions of Section 3.05 hereof.


                                 ARTICLE III.

                        REPRESENTATIONS AND WARRANTIES
                        ------------------------------

     Section 3.01   Representations and Warranties of the Depositor.
                    -----------------------------------------------

     The Depositor hereby represents, warrants and covenants with and to the
Issuer, and the Indenture Trustee, on behalf of the Securityholders, and the
Master Servicer, as of the Closing Date:

     (a)  The Depositor is a corporation duly organized, validly existing,
and in good standing under the laws of the State of Delaware and has all
licenses necessary to carry on its business as now being conducted.  The
Depositor has the power and authority to execute and deliver this Agreement
and to perform in accordance herewith; the execution, delivery and
performance of this Agreement (including all instruments of transfer to be
delivered pursuant to this Agreement) by the Depositor and the consummation
of the transactions contemplated hereby have been duly and validly authorized
by all necessary action of the Depositor; this Agreement evidences the valid,
binding and enforceable obligation of the Depositor; and all requisite action
has been taken by the Depositor to make this Agreement valid, binding and
enforceable upon the Depositor in accordance with its terms, subject to the
effect of bankruptcy, insolvency, reorganization, moratorium and other,
similar laws relating to or affecting creditors' rights generally or the
application of equitable principles in any proceeding, whether at law or in
equity;

     (b)  The consummation of the transactions contemplated by this Agreement
will not result in (i) the breach of any terms or provisions of the Articles
of Incorporation or Bylaws of the Depositor, (ii) the breach of any term or
provision of, or conflict with or constitute a default under or result in the
acceleration of any obligation under, any material agreement, indenture or
loan or credit agreement or other material instrument to which the Depositor,
or its property is subject, or  (iii) the violation of any law, rule,
regulation, order, judgment or decree to which the Depositor or its
respective property is subject;

     (c)  The Depositor is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state,
municipal or other governmental agency, which default might have consequences
that would materially and adversely affect the condition (financial or
otherwise) or operations of the Depositor or its properties or might have
consequences that would materially and adversely affect its performance
hereunder.

     Section 3.02   Representations, Warranties and Covenants of the
                    ------------------------------------------------
Master Servicer.
- ---------------

     The Master Servicer hereby represents, warrants and covenants with and
to the Depositor, the Issuer, Mego, the Indenture Trustee, the Securities
Insurer and the Securityholders as of the Closing Date:

     (a)  The Master Servicer is a national banking association duly
organized and validly existing under the laws of the United States of
America, with full power and authority to own its properties and conduct its
business as such properties are presently owned and such business is
presently conducted;

     (b)  The Master Servicer has the full power and authority to execute,
deliver and perform, and to enter into and consummate all transactions
contemplated by this Agreement and each other Transaction Document to which
it is a party, has duly authorized the execution, delivery and performance of
this Agreement and each other Transaction Document to which it is a party,
has duly executed and delivered this Agreement and each other Transaction
Document to which it is a party, and this Agreement and each other
Transaction Document to which it is a party, when duly authorized, executed
and delivered by the other parties thereto, will constitute a legal, valid
and binding obligation of the Master Servicer, enforceable against it in
accordance with its terms;

     (c)  Neither the execution and delivery of this Agreement or any other
Transaction Document to which the Master Servicer is a party, the
consummation of the transactions required of the Master Servicer herein or
therein, nor the fulfillment of or compliance with the terms and conditions
of this Agreement or any other Transaction Document to which the Master
Servicer is a party will conflict with or result in a breach of any of the
terms, conditions or provisions of the Master Servicer's charter or bylaws or
any legal restriction or any material agreement or instrument to which the
Master Servicer is now a party or by which it is bound, or which would
adversely affect the administration of the Trust as contemplated hereby, or
constitute a material default or result in an acceleration under any of the
foregoing, or result in the violation of any law, rule, regulation, order,
judgment or decree to which the Master Servicer or its property is subject;

     (d)  The Master Servicer is not in default, and the execution and
delivery of this Agreement and each other Transaction Document to which it is
a party and its performance of and compliance with the terms hereof and
thereof will not constitute a violation of, any law, any order or decree of
any court, or any order, regulation or demand of any federal, state or local
governmental or regulatory authority; 

     (e)  No action, suit or other proceeding or investigation is pending or,
to the Master Servicer's knowledge, threatened before any court or any
federal, state or local governmental or regulatory authority (A) asserting
the invalidity of this Agreement or any other Transaction Document to which
the Master Servicer is a party, (B) seeking to prevent the consummation of
any of the transactions contemplated by this Agreement or any other Trans-
action Document to which the Master Servicer is a party, or (C) seeking any
determination or ruling that would materially and adversely affect the
ability of the Master Servicer to perform its obligations under this
Agreement or any other Transaction Document to which the Master Servicer is a
party (including any threatened or pending action, suit, proceeding or
investigation which might result in the suspension, revocation or
modification of the Contract of Insurance);

     (f)  No consent, approval, authorization or order of, registration or
filing with or notice to, any court or any federal, state or local government
or regulatory authority is required for the execution, delivery and
performance by the Master Servicer of this Agreement or any other Transaction
Document to which the Master Servicer is a party (other than those that have
been obtained or will be obtained prior to the Closing Date);

     (g)  Neither this Agreement nor any other Transaction Document to which
the Master Servicer is a party nor any statement, report or other document
furnished or to be furnished by the Master Servicer pursuant to this
Agreement or any other Transaction Document to which the Master Servicer is a
party or in connection with the transactions contemplated hereby and thereby
contains any untrue statement of material fact or omits to state a material
fact necessary to make the statements contained herein or therein not
misleading;

     (h)  The statements contained in the section of the Prospectus
Supplement entitled "The Master Servicer" which describe the Master Servicer
are true and correct in all material respects, and such section of the
Prospectus Supplement does not contain any untrue statement of a material
fact with respect to the Master Servicer and does not omit to state a
material fact necessary to make the statements contained therein with respect
to the Master Servicer not misleading;

     (i)  The Master Servicer is solvent, and the Master Servicer will not be
rendered insolvent as a result of the performance of its obligations pursuant
to this Agreement and any other Transaction Document to which the Master
Servicer is a party;

     (j)  The Servicing Agreement conforms to the requirements for a
Servicing Agreement contained in this Agreement;

     (k)  Each FHA Loan will be serviced by the Master Servicer and the
Servicer in compliance with Title I and all other applicable laws;

     (l)  The Master Servicer, or an affiliate thereof that has been
previously approved by the Securities Insurer, the primary business of which
is the servicing of home loans such as the Home Loans, is an Eligible
Servicer, and the Master Servicer or such affiliate possesses all state and
federal licenses necessary for servicing the Home Loans in accordance with
this Agreement;

     (m)  The Master Servicer has not waived any default, breach, violation
or event of acceleration existing under any Debt Instrument or the related
Mortgage;

     (n)  The Master Servicer will cause to be performed any and all acts
required to be performed by the Master Servicer or Servicer to preserve the
rights and remedies of the Trust and the Indenture Trustee in any Insurance
Policies applicable to the Home Loans or with respect to any FHA Loan, any
Insurance Policy required to be maintained pursuant to Title I, including,
without limitation, in each case, any necessary notifications of insurers,
assignments of policies or interests therein, and establishments of co-
insured, joint loss payee and mortgagee rights in favor of the Trust and the
Indenture Trustee;

     (o)  The Master Servicer shall comply with, and shall service, or cause
to be serviced, each Home Loan, in accordance with all applicable laws, and,
in particular, in accordance with any applicable provisions of the National
Housing Act, as amended and supplemented, all rules and regulations issued
thereunder, and all administrative publications published pursuant thereto
including, in the case of the FHA Loans, all FHA requirements of FHA Title I
loans; and

     (p)  The Master Servicer agrees that, so long as it shall continue to
serve in the capacity contemplated under the terms of this Agreement, it
shall remain in good standing  under the laws governing its creation and
existence and qualified under the laws of each state in which it is necessary
to perform its obligations under this Agreement or in which the nature of its
business requires such qualification, it shall maintain or cause an affiliate
previously approved of by the Securities Insurer to maintain all licenses,
permits and other approvals required by any law or regulations, including,
without limitation Title I, as may be necessary to perform its obligations
under this Agreement and to retain all rights to service the Loans, and it
shall not dissolve or otherwise dispose of all or substantially all of its
assets.

     It is understood and agreed that the representations and warranties set
forth in this Section 3.02 shall survive the issuance and delivery of the
Securities and shall be continuing as long as any Security shall be
outstanding or this Agreement has not been terminated.

     Section 3.03   Representations and Warranties of Mego.
                    --------------------------------------

     (a)  The Seller hereby represents and warrants to the Depositor, the
Issuer, the Indenture Trustee, the Master Servicer, the Securities Insurer
and the Securityholders, that as of the Closing Date:

            (i)     Mego is a corporation duly organized, validly existing
     and in good standing under the laws of the State of Delaware.  Mego is
     duly qualified to do business, is in good standing and has obtained all
     necessary licenses, permits, charters, registrations and approvals
     (together, "approvals") necessary for the conduct of its business as
     currently conducted and the performance of its obligations under the
     Transaction Documents, in each jurisdiction in which the failure to be
     so qualified or to obtain such approvals would render any Transaction
     Document unenforceable in any respect or would have a material adverse
     effect upon the Transaction;

           (ii)     Mego has full power and authority to execute, deliver and
     perform, and to enter into and consummate all transactions required of
     it by this Agreement and each other Transaction Document to which it is
     a party; has duly authorized the execution, delivery and performance of
     this Agreement and each other Transaction Document to which it is a
     party; has duly executed and delivered this Agreement and each other
     Transaction Document to which it is a party; when duly authorized,
     executed and delivered by the other parties hereto, this Agreement and
     each other Transaction Document to which it is a party will constitute a
     legal, valid and binding obligation of Mego enforceable against it in
     accordance with its terms, except as such enforceability may be limited
     by general principles of equity (whether considered in a proceeding at
     law or in equity);

          (iii)     Neither the execution and delivery of this Agreement or
     any of the other Transaction Documents to which Mego is a party, the
     consummation of the transactions required of it herein or under any
     other Transaction Document, nor the fulfillment of or compliance with
     the terms and conditions of this Agreement or any of the other
     Transaction Documents will conflict with or result in a breach of any of
     the terms, conditions or provisions of Mego's charter or by-laws or any
     legal restriction or any material agreement or instrument to which Mego
     is now a party or by which it is bound, or which would adversely affect 
     the creation and administration of the Trust as contemplated hereby, or
     constitute a material default or result in an acceleration under any of
     the foregoing, or result in the violation of any law, rule, regulation,
     order, judgment or decree to which Mego or its respective property is
     subject;

           (iv)     There is no action, suit, proceeding, investigation or
     litigation pending against Mego or, to its knowledge, threatened, which,
     if determined adversely to Mego, would materially adversely affect the
     sale of the Loans, the issuance of the Certificates, the execution,
     delivery or enforceability of this Agreement or any other Transaction
     Document, or which would have a material adverse affect on the financial
     condition of Mego;

            (v)     No consent, approval, authorization or order of any court
     or governmental agency or body is required for:  (a) the execution,
     delivery and performance by Mego of, or compliance by Mego with, this
     Agreement, (b) the transfer of all FHA insurance reserves relating to
     the FHA Loans to the Contract of Insurance Holder, (c) the issuance of
     the Certificates, (d) the sale of the Home Loans under the Home Loan
     Purchase Agreement or (e) the consummation of the transactions required
     of it by this Agreement, except:  (A) such as shall have been obtained
     before the Closing Date, (B) the transfer of the FHA insurance reserves
     by the FHA to the Contract of Insurance Holder with respect to the FHA
     Loans as to which an FHA case number has not been assigned as of the
     Closing Date, and (C) such as may be required under state securities or
     "Blue Sky" laws in connection with the sale of the Certificates by the
     Underwriter;

           (vi)     Mego is not in default with respect to any order or
     decree of any court or any order, regulation or demand of any federal,
     state, municipal or governmental agency, which default might have
     consequences that would materially and adversely affect the condition
     (financial or other) or operations of Mego or its properties or might
     have consequences that would materially and adversely affect its
     performance hereunder;

          (vii)     Mego received fair consideration and reasonably
     equivalent value in exchange for the sale of the Home Loans to the
     Depositor;

         (viii)     HUD has approved in writing the transfer to the Contract
     of Insurance Holder of the FHA Reserve Amount relating to each FHA Loan
     and all actions have been taken by Mego (other than the filing of the
     Transfer of Note Report Form 27030 with HUD) and all required consents
     have been  obtained (other than approval upon HUD's receipt of such 
     Transfer of Note Report), in either case, necessary to effect transfer 
     to the Contract of Insurance Holder of the FHA Reserve Amount relating 
     to each FHA Loan (except for FHA Loans with respect to which a case 
     number has not been assigned as of the Closing Date).  The FHA Reserve 
     Amounts with respect to the FHA Loans transferred to the Contract of 
     Insurance Holder both prior to and following the transfer of the FHA 
     Loans to the Co-Owner Trustee and Owner Trustee will be available to 
     satisfy claims with respect to such FHA Loans.  The amount in the FHA 
     Insurance Coverage Reserve Account, together with all amounts to be 
     requested for transfer with respect to the FHA Loans, will equal 
     $19,166,521.61.  The amount to be requested for transfer with respect 
     to the FHA Loans is $2,194,698, which is the sum of approximately 10% of
     the aggregate of the Principal Balances of the FHA Loans as of the
     Cut-Off Date;

           (ix)     Mego is a non-supervised lender in good standing with HUD
     under 24 CFR Section 202.5 and is authorized to originate, purchase,
     hold, service and/or sell loans insured under 24 CFR Part 201 pursuant
     to a valid contract of insurance, Number 70497-00003;

            (x)     Mego has transferred the Home Loans without any intent to
     hinder, delay or defraud any of its creditors;

     (b)  Mego hereby agrees for the benefit of the Depositor, the Issuer,
the Indenture Trustee, the Securities Insurer and the Securityholders that
the failure of any of the following representations and warranties to be true
and correct as to any Home Loan (and the related Debt Instrument and
Mortgage, if applicable) as of the Cut-Off Date for such Home Loan, or such
later date if so specified in such representation and warranty, gives rise to
the remedy specified in Section 3.05;

            (i)     The information pertaining to each Home Loan set forth in
     the Home Loan Schedule was true and correct in all material respects as
     of the Cut-Off Date;

           (ii)     As of the Closing Date at least 99.5% of the Home Loans
     (by aggregate Initial Pool Principal Balance) are between 0 and 30 days
     past due and not more than 0.5% of the Home Loans (by aggregate Initial
     Principal Balance) are between 31 and 60 days past due (without giving
     effect to any grace period); Mego has not advanced funds, induced,
     solicited or knowingly received any advance of funds from a party other
     than the Obligor, directly or indirectly, for the payment of any amount
     required by the  Home Loan;

          (iii)     The terms of the Debt Instrument and any related Mortgage
     contain the entire agreement of the parties and have not been impaired, 
     waived, altered or modified in any respect, except by written instruments 
     reflected in the related File and recorded, if necessary, to maintain the 
     lien priority of the any related Mortgage; if such Home Loan is an FHA 
     Loan the substance of each such waiver, alteration and modification has 
     been approved by the FHA to the extent required under Title I; no other 
     instrument of waiver, alteration, expansion or modification has been 
     executed, and no Obligor has been released, in whole or in part, except 
     in connection with an assumption agreement which assumption agreement is 
     part of the related Home Loan File and the payment terms of which are 
     reflected in the related Home Loan Schedule and; if such Home Loan is an 
     FHA Loan, has been approved by the FHA to the extent required under 
     Title I;

           (iv)     The Debt Instrument and any related Mortgage are not
     subject to any set-off, claims, counterclaim or defense and will not
     have such in the future with respect to the goods and services provided
     under the Debt Instrument, including the defense of usury or of fraud in
     the inducement, nor will the operation of any of the terms of the Debt
     Instrument and any related Mortgage, or the exercise of any right
     thereunder, render such Debt Instrument or Mortgage unenforceable, in
     whole or in part, or subject to any right of rescission, set-off,
     counterclaim or defense, including the defense of usury, and no such
     right of rescission, set-off, counterclaim or defense has been asserted
     with respect thereto;

            (v)     Any and all requirements of any federal, state or local
     law applicable to the Home Loan (including any law applicable to the
     origination, servicing and collection practices with respect thereto)
     have been complied with;

           (vi)     No Debt Instrument or Mortgage has been satisfied,
     cancelled, rescinded or subordinated, in whole or part; and Mego has not
     waived the performance by the Obligor of any action, if the Obligor's
     failure to perform such action would cause the Debt Instrument or
     Mortgage Loan to be in default, except as otherwise permitted by clause
     (iii); and with respect to a Mortgage Loan, the related Property has not
     been released from the lien of the Mortgage, in whole or in part, nor
     has any instrument been executed that would effect any such
     satisfaction, subordination, release, cancellation or rescission;

          (vii)     Each related Mortgage is a valid, subsisting and
     enforceable lien on the related Property, including the land and all
     buildings on the Property;

         (viii)     The Debt Instrument and any related Mortgage are genuine
     and each is the legal, valid and binding obligation of the maker
     thereof, enforceable in accordance with its terms, except as
     enforceability may be limited by bankruptcy, insolvency, reorganization
     or other similar laws affecting creditors' rights in general and by
     general principles of equity;

           (ix)     To Mego's best knowledge, all parties to the Debt
     Instrument and any related Mortgage had legal capacity at the time to
     enter into the Home Loan and to execute and deliver the Debt Instrument
     and any related Mortgage, and the Debt Instrument and any related
     Mortgage have been duly and properly executed by such parties;

            (x)     As of the applicable Cut-Off Date, the proceeds of the
     Home Loan have been fully disbursed and there is no requirement for
     future advances thereunder, and any and all applicable requirements set
     forth in the Home Loan documents have been complied with; the Obligor is
     not entitled to any refund of any amounts paid or due under the Debt
     Instrument or any related Mortgage;

           (xi)     Immediately prior to the sale, transfer and assignment to
     the Depositor, Mego will have good and indefeasible legal title to the
     Home Loan, the related Debt Instrument and any related Mortgage and the
     full right to transfer such Home Loan, the related Debt Instrument and
     any related Mortgage, and Mego will have been the sole owner thereof,
     subject to no liens, pledges, charges, mortgages, encumbrances or rights
     of others, except for such liens as will be released simultaneously with
     the transfer and assignment of the Home Loans to the Depositor (and the
     Home Loan File will contain no evidence inconsistent with the
     foregoing); and immediately upon the sale, transfer and assignment
     contemplated by the Home Loan Purchase Agreement, the Depositor will
     hold good title to, and be the sole owner of each Home Loan, the related
     Debt Instrument and any related Mortgage, free of all liens, pledges,
     charges, mortgages, encumbrances or rights of others;

          (xii)     Except for those Home Loans referred to in Section
     3.03(b)(ii) above that are delinquent as of the Closing Date, there is
     no default, breach, violation or event of acceleration existing under
     the Home Loan, the related Debt Instrument and any related Mortgage and
     there is no event which, with the passage of time or with notice and the
     expiration of any grace or cure period, would constitute a default,
     breach, violation or event of acceleration and neither Mego nor its
     predecessors have waived any default, breach, violation or event of
     acceleration;

         (xiii)     The Debt Instrument and any related Mortgage contain
     customary and enforceable provisions such as to render the rights and
     remedies of the holder thereof adequate for the realization against the
     Property of the benefits of the security provided thereby, including,
     (A) in the case of any Mortgage designated as a deed of trust, by
     trustee's sale, and (B) otherwise by judicial foreclosure;

          (xiv)     Each FHA Loan is an FHA Title I property improvement loan
     (as defined in 24 C.F.R. Section 201.2) underwritten and originated by
     Mego in accordance with FHA requirements for the Title I Loan program as
     set forth in 24 C.F.R. Parts 201 and 202, and Mego has transmitted a
     loan report with respect to such FHA Loan to FHA so that such FHA Loan
     will be included in the Title I program;

           (xv)     Each Home Loan is a fixed rate loan; the Debt Instrument
     shall mature within not more than (a) for an FHA Loan, 20 years and 32
     days and (b) for a Non-FHA Loan, 25 years, from the date of origination
     of the Home Loan; the Debt Instrument is payable in substantially equal
     Monthly Payments, with interest payable in arrears, and requires a
     Monthly Payment which is sufficient to fully amortize the original
     principal balance over the original term and to pay interest at the
     related  Home Loan Interest Rate; interest on each Home Loan is
     calculated on the basis of a 360 day year consisting of twelve 30-day
     months, and the Debt Instrument does not provide for any extension of
     the original term;

          (xvi)     The related Debt Instrument is not and has not been
     secured by any collateral except, in the case of a Mortgage Loan, the
     lien of the corresponding Mortgage;

         (xvii)     With respect to any Mortgage Loan, if the related
     Mortgage constitutes a deed of trust, a trustee, duly qualified under
     applicable law to serve as such, has been properly designated and
     currently so serves and is named in the Mortgage, or a valid
     substitution of trustee has been recorded, and no extraordinary fees or
     expenses are or will become payable to the trustee under the deed of
     trust, except in connection with default proceedings and a trustee's
     sale after default by the Obligor;

        (xviii)     With respect to any Mortgage Loan, Mego has no knowledge
     of any circumstances or conditions not reflected in the representations
     set forth herein, or in the Home Loan Schedule, or in the related Home
     Loan File with respect to the related Mortgage, the related Property or
     the Obligor which could reasonably be expected to materially and
     adversely affect the value of the related Property, or the 
     marketability of the Mortgage Loan or to cause the Mortgage Loan to
     become delinquent or otherwise in default;

          (xix)     Assuming no material change to the applicable law or
     regulations in effect as of the Closing Date, after the consummation of
     the transactions contemplated by this Agreement, the Master Servicer on
     behalf of the Trust and the Indenture Trustee will have the ability to
     foreclose or otherwise realize upon a Property, if the Home Loan is a
     Mortgage Loan, or to enforce the provisions of the related Home Loan
     against the Obligor thereunder, if the foreclosure upon any such
     Property or enforcement of the provisions of the related Home Loan
     against the Obligor are undertaken as set forth in Section 4.12;

           (xx)     With respect to any FHA Loan that is a Mortgage Loan, the
     improvements to the Property relating to such FHA Loan, have been or
     shall be completed and inspected by the Servicer within the time period
     and to the extent required under the applicable Title I regulations, and
     evidence of such inspection shall be placed in the Servicer's Home Loan
     File or, if not, a letter of non-compliance shall be delivered to HUD
     (with a copy placed in the Servicer's Home Loan File) promptly upon the
     completion of such inspection;

          (xxi)     Each FHA Loan has been originated in compliance with the
     provisions of 24 C.F.R. Section 201.20, and, if required by Title I, the
     market value of the any related Property has been ascertained in
     accordance with the procedures established by HUD;

         (xxii)     There exists a Home Loan File relating to each Home Loan
     and such Home Loan File contains all of the original or certified
     documentation listed in Section 2.05 for such Home Loan, subject to
     applicable grace periods set forth in 2.06(c).  Each Indenture Trustee's
     Home Loan File has been delivered to the Custodian and each Servicer's
     Home Loan File is being held in trust by Mego for the benefit of, and as
     agent for, the Securityholders, the Securities Insurer and the Indenture
     Trustee as the owner thereof.  Each document included in the Home Loan
     File which is required to be executed by the Obligor has been executed
     by the Obligor in the appropriate places.  With respect to each Mortgage
     Loan, the related Assignment of Mortgage to the Indenture Trustee is in
     recordable form and is acceptable for recording under the laws of the
     jurisdiction in which the Property is located.  All blanks on any form
     required to be completed have been so completed;

        (xxiii)     Each FHA Loan is in respect of a home improvement loan or
     a retail installment sale contract, and each Property is improved by a 
     residential dwelling and is not a Home Loan in respect of a manufactured
     home or mobile home or the land on which a manufactured home or mobile
      home has been placed;

         (xxiv)     Each FHA Loan was originated by Mego in accordance with
     the applicable underwriting criteria established by the FHA and HUD;
     each Non-FHA Loan was originated by Mego in accordance with Mego's
     "Express 35/Swift 60 Loan Program",  "Debt Consolidation 125 Loan
     Program", and "Renovator 125 Loan Program" underwriting guidelines, as
     applicable, attached hereto as Exhibit D;

          (xxv)     Any Property securing an FHA Loan is covered by any
     insurance required by Title I; if the Property securing any Mortgage
     Loan is in an area identified by the Federal Emergency Management Agency
     ("FEMA") as having special flood hazards, unless the community in which
     the area is situated is participating in the National Flood Insurance
     Program and the regulations thereunder or less than a year has passed
     since FEMA notification regarding such hazards, a flood insurance policy
     is in effect with respect to such Property with a generally acceptable
     carrier which complies with Section 102(a) of the Flood Disaster
     Protection Act of 1973; all improvements upon each Property securing a
     Non-FHA Loan are insured by a generally acceptable insurer against loss
     by fire hazards of extended coverage and such other hazards as are
     customary in the area where the Property is located pursuant to
     insurance policies conforming to the requirements of the Agreement; all
     such policies contain a standard mortgage clause naming Mego, its
     successors and assigns, as loss payee;
               
              (xxvi)     All costs, fees and expenses incurred in originating
     and closing the Home Loan and in recording any related Mortgage were
     paid and the Obligor is not entitled to any refund of any amounts, paid
     or due to the Obligee pursuant to the Debt Instrument or any related
     Mortgage;
          
        (xxvii)     Except for the related FHA Premium Amount, if applicable,
     there is no obligation on the part of Mego or any other party other than
     the Obligor to make payments with respect to the Home Loan;

       (xxviii)     At the time of origination of the Home Loan, each related
     prior lien, if any, was not 30 or more days delinquent;

         (xxix)     All parties which have had any interest in the Home Loan,
     whether as mortgagee, assignee, pledgee or otherwise, are (or, during
     the period in which they held and disposed of such interest, were)
     (i) in compliance with any and all applicable licensing requirements of 
     the laws of the state wherein the Property is located, and (ii) (A) 
     organized under the laws of such state, or (B) qualified to do business 
     in such state, or (C) federal savings and loan associations or national 
     banks having principal offices in such state, or (D) not doing business 
     in such state;

          (xxx)     With respect to each Mortgage Loan, the related Mortgage
     contains an enforceable provision requiring the consent of the Mortgagee
     to assumption of the related Mortgage Loan upon sale of the Property;

         (xxxi)     With respect to any Mortgage Loan, there is no homestead
     or other exemption available to the Mortgagor which would materially
     interfere with the right to sell the related Property at a trustee's
     sale or the right to foreclose the Mortgage; no relief has been
     requested or allowed to the Mortgagor under the Civil Relief Act;

        (xxxii)     Subject to Section 3.05, each FHA Loan has been submitted
     to the FHA for insurance pursuant to the FHA Title I loan program and
     each FHA Loan has been or will be assigned a case number by the FHA for
     the FHA Title I loan program;

       (xxxiii)     Subject to Section 3.05, the FHA Reserve Amount with
     respect to each FHA Loan, has been or will be transferred to the FHA
     Insurance Coverage Reserve Account;

        (xxxiv)     The related Home Loan File for each Home Loan that is a
     Mortgage Loan contains a title document with respect to such Home Loan
     reflecting that title to the related Property is vested at least 50% in
     the Obligor under such Home Loan;

         (xxxv)     Each Property (including each residential dwelling
     improvement thereon) is free of damage which materially and adversely
     affects the value thereof and, if the related Home Loan is an FHA Loan,
     impairs the ability to insure the related Home Loan under the Title I
     program;

        (xxxvi)     Each Home Loan was originated in compliance with all
     applicable laws and, to the best of Mego's knowledge, no fraud or
     misrepresentation was committed by any Person in connection therewith
     or, if the related loan is an FHA Loan, in the application for any
     insurance required by Title I in relation to such FHA Loan;

       (xxxvii)     Each Home Loan has been serviced in accordance with all
     applicable laws and, to the best of 

     Mego's knowledge, no fraud or misrepresentation was committed by any
     Person in connection therewith;

      (xxxviii)     The transfer, assignment and conveyance of the Debt
     Instruments and the Mortgages by Mego to the Depositor were not subject
     to the bulk transfer laws or any similar statutory provisions in effect
     in any applicable jurisdiction;

        (xxxix)     Any Home Loan originated in the State of Texas, was
     originated pursuant to either Chapter 3 or Chapter 6 of the Texas
     Consumer Credit Code;

           (xl)     As of the applicable Cut-Off Date, no Obligor is a debtor
     under proceedings under the Bankruptcy Code, and no such Obligor has
     defaulted in payments on a Home Loan after the filing of such bankruptcy
     case, whether under a plan or reorganization or otherwise;

          (xli)     Mego has not advanced funds, or induced, solicited or
     knowingly received any advance of loan payments from a party other than,
     with respect to a Mortgage Loan, the owner of the Property subject to
     the Mortgage;

         (xlii)     Mego originated the Home Loans through its network of
     dealers and correspondents;

        (xliii)     Each Home Loan conforms, and all such Home Loans in the
     aggregate conform, to the description thereof set forth in the
     Prospectus Supplement;

         (xliv)     With respect to FHA Loans secured by a Mortgage, the
     representations and warranties of the Mortgagor in each mortgage loan
     application and in connection with the related FHA Loan are true and
     correct in all material respects (and it shall be deemed that a breach
     is material only if a claim for payment made to the FHA under the
     Contract of Insurance in respect of such FHA Loan is a Rejected Claim as
     a result of such breach); 

          (xlv)     Each Home Loan either complies with the Home Ownership
     and Equity Protection Act of 1994 or is not subject to such act; 

         (xlvi)     Mego has caused to be performed or shall cause to be
     performed within 15 Business Days of the Closing Date any and all acts
     required to preserve the rights and remedies of the Trust and the
     Indenture Trustee in any insurance policies applicable to each Home Loan
     or, if such Home Loan is an FHA Loan, only if required by Title I,
     including, without limitation, any necessary notifications of insurers,
     assignments of policies or interests therein, and establishment of 
     coinsured, joint loss payee and mortgagee rights in favor of the 
     Indenture Trustee;

        (xlvii)     With respect to any Mortgage Loan, to Mego's best
     knowledge, there exists no violation of any environmental law (either
     local, state or federal), rule or regulation in respect of the Property
     which violation has or could have a material adverse effect on the
     market value of such Property.  Mego has no knowledge of any pending
     action or proceeding directly involving the related Property in which
     compliance with any environmental law, rule or regulation is in issue;
     and, to Mego's best knowledge, nothing further remains to be done to
     satisfy in full all requirements of each such law, rule or regulation
     constituting a prerequisite to the use and enjoyment of such Property;

       (xlviii)     Not more than 0.26% of the FHA Loans (by aggregate
     Initial Principal Balance) and none of the Non-FHA Loans are secured by
     Mortgages on non-owner occupied Mortgaged Properties;

       (xlix)      On the Closing Date, 55% or more (by aggregate
     Principal Balance) of the Home Loans do not constitute "real estate
                                             ---
     mortgages" for the purpose of Treasury Regulation Section301.7701 under 
     the Code.  For this purpose a Home Loan does not constitute a "real estate
                                             ---
     mortgage" if:

          (i)  The Home Loan is not secured by an interest in real
                                ---
     property, or

          (ii) The Home Loan is not an "obligation principally secured by
                                ---
     an interest in real property."  For this purpose an "obligation is
     principally secured by an interest in real property" if it satisfies either
                                                                          ------
     test set out in paragraph (1) or paragraph (2) below.

          (1)  The 80-percent test.  An obligation is principally secured by
               an interest in real property if the fair market value of the
               interest in real property securing the obligation

               (A)  was at least equal to 80 percent of the adjusted issue
                    price of the obligation  at the time the obligation was
                    originated (or, if later, the time the obligation was
                    significantly modified); or 

               (B)  is at least equal to 80 percent of the adjusted issue
                    price of the obligation on the Closing Date.  

               For purposes of  this paragraph (1), the fair market value of
               the real property interest must be first reduced by the amount
               of any lien on the real property interest that is senior to
               the obligation being tested, and must be further reduced by a
               proportionate amount of any lien that is in parity with the
               obligation being tested, in each case before the percentages
               set forth in (1)(A) and (1)(B) are determined.  The adjusted
               issue price of an obligation is its issue price plus the
               amount of accrued original issue discount, if any, as of the
               date of determination.

          (2)  Alternative test.  An obligation is principally secured by an
               interest in real property if substantially all of the proceeds
               of the obligation were used to acquire or to improve or
               protect an interest in real property that, at the origination
               date, is the only security for the obligation.  For purposes
               of this test, loan guarantees made by the United States or any
               state (or any political subdivision, agency, or
               instrumentality of the United States or of any state), or
               other third party credit enhancement are not viewed as
               additional security for a loan.  An obligation is not
               considered to be secured by property other than real property
               solely because the obligor is personally liable on the
               obligation.  For this purpose only, substantially all of the
               proceeds of the obligations means 662/3% or more of the gross
               proceeds.

          (l)  No Home Loan was selected from Mego's assets in a manner which
     would cause it to be adversely selected as to credit risk from the pool
     of home loans owned by Mego;

          (li) With respect to each Home Loan that is not a first mortgage
     loan, either (i) no consent for the Home Loan is required by the holder
     of the related prior lien or (ii) such consent has been obtained and has
     been delivered to the Indenture Trustee; 

          (lii)     Each Home Loan is either a retail installment contract
     for goods or services, home improvement loan for goods or services, debt
     consolidation loan or a home equity loan.  All Home Loans that are not
     debt consolidation loans are either retail installment sale contracts
     for goods and services or home improvement loans for goods and services
     that are either "consumer credit contracts" or "purchase money loans" 
     as such terms are defined in 16 C.F.R. Part 433.1; and

          (liii)    Each Debt Instrument is comprised of an original
     promissory note and each promissory note constitutes an "instrument" or
     "chattel paper" for purposes of Article 9 of the UCC.  Each Debt
     Instrument has been delivered to the Custodian.

     Section 3.04   (Reserved).
                    ----------

     Section 3.05   Purchase and Substitution.
                    -------------------------

     (a)  It is understood and agreed that the representations and warranties
set forth in Sections 3.03 shall survive the conveyance of the Home Loans 
             -------------
to the Issuer, the Grant of the Home Loans to the Indenture Trustee and the 
delivery of the Securities to the Securityholders and shall be continuing as 
long as any Security is outstanding.  Upon discovery by the Depositor, the 
Master Servicer, the Seller, the Custodian, the Issuer, the Indenture Trustee,
the Securities Insurer or any Securityholder of a breach of any of such 
representations and warranties which materially and adversely affects the 
value of the Home Loans or the interest of the Securityholders or the 
Securities Insurer, or which materially and adversely affects the interests 
of the Securityholders or the Securities Insurer in the related
Home Loan in the case of a representation and warranty relating to a
particular Home Loan (notwithstanding that such representation and warranty
was made to the Seller's best knowledge), the party discovering such breach
shall give prompt written notice to the others.  Except with respect to a
breach of the representations made by Mego pursuant to Section 3.03(b)(xxxii)
and (xxxiii), in the event of a determination in Section 2.06(c) or a breach
of a representation and warranty made pursuant to Section 3.03(b) that
materially and adversely affects the interests of the Securityholders or the
Security Insurer in the Home Loan with respect to which such representation
is made or in the Home Loans and a failure within sixty Business Days of
discovery or receipt of notice of such failure to effect a cure of the
circumstances giving rise to such defect, Mego shall be obligated, on the
Monthly Cut-Off Date next succeeding the expiration of such sixty-day period,
to repurchase (or substitute for, to the extent permitted by subsection (b)
below) the affected Home Loan.  The Securities Insurer and the Indenture
Trustee on behalf of the Securityholders agree that if an FHA Loan is a
Defective Home Loan because a document is not included in the Servicer's Home
Loan File as of the 60th Business Day after the discovery or receipt of
notice thereof, such defect shall be deemed to be cured if the Indenture
Trustee shall have received during the sixty-day period after such date a
written statement addressed to it from the Director of HUD Title I Insurance
Division that such document would not be required in connection with a claim
for FHA Insurance with respect to such FHA Loan.  Except as set forth in 
Section 5 of the Indemnification Agreement, it is understood and agreed that 
the obligation of Mego to repurchase or substitute any such Home Loan pursuant
to this Section shall constitute the sole remedy against it with respect to 
such breach of the foregoing representations or warranties or the existence of
the foregoing conditions.  For purposes of calculating Business Days with 
respect to a Defective Loan that is an FHA Loan because a document is not 
included in the Servicer's Home Loan File in this Section 3.05(a), a Business
Day shall not include any day on which the FHA is officially closed for reasons
other than as specified in the definition of Business Day.  With respect to
representations and warranties made by Mego pursuant to Section 3.03(b) that
are made to Mego's best knowledge, if it is discovered by any of the
Depositor, Mego, the Indenture Trustee, the Owner  Trustee or the Securities
Insurer that the substance of such representation and warranty is inaccurate
and such inaccuracy materially and adversely affects the value of the related
Loan, notwithstanding Mego's lack of knowledge, such inaccuracy shall be
deemed a breach of the applicable representation and warranty.

     With respect to a breach of the representations made by Mego pursuant to
Section 3.03(b)(xxxii) or (xxxiii) if the FHA has not assigned a case number
under the Contract of Insurance to an FHA Loan to indicate that such FHA Loan
is eligible for Title I Insurance coverage under the Contract of Insurance on
or before the 120th day after the Closing Date, Mego shall be obligated, on
the Monthly Cut-Off Date next succeeding such 120th day, to repurchase such
FHA Loan.  If the FHA Reserve Amount with respect to an FHA Loan has not been
transferred to the FHA Insurance Coverage Reserve Account on or before the
150th day after the Closing Date, Mego shall be obligated, on the Monthly
Cut-Off Date next succeeding such 150th day, to repurchase such FHA Loan. 
The Claims Administrator shall give notice in writing to each of the Master
Servicer, the Securities Insurer, the Depositor, Mego and the Indenture
Trustee, the Owner  Trustee of (i) any FHA Loan with respect to which there
has not been assigned a case number under the Contract of Insurance on or
before the 120th day after the Closing Date and (ii) any FHA Loan that has
not been transferred to the FHA Insurance Coverage Reserve Account on or
before the 150th day after the Closing Date.  For purposes of calculating
either 120 or 150 days from the Closing Date in this Section 3.05(a), any day
on which the FHA is officially closed for reasons other than such day being a
Saturday, Sunday or a day on which banking institutions in Washington, D.C.
are authorized or obligated by law, executive order or governmental decree to
be closed, shall not be counted in making such calculation.

     If Mego is required to repurchase any Home Loan on a Monthly Cut-Off
Date that is not a Business Day, such repurchase shall be made on the last
Business Day preceding such Monthly Cut-Off Date.  Any Home Loan required 
to be purchased or repurchased pursuant to this Section 3.05(a) is referred 
to as a "Defective Home Loan."

     (b)  Mego shall be obligated to repurchase a Defective Home Loan for the
Purchase Price, payable to the Indenture Trustee in cash on the Monthly Cut-
Off Date specified in Section 3.05(a) above, for deposit in the Note
Distribution Account.  Notwithstanding the foregoing, within two years of the
Closing Date, Mego may elect in lieu of the purchase or repurchase of a
Defective Home Loan as provided in this Section 3.05, to substitute, as of
the Monthly Cut-off Date specified in Section 3.05(a), a Qualified Substitute
Home Loan for the Defective Home Loan in accordance with the provisions of
this Section 3.05.

     (c)  Mego shall notify the Master Servicer, the Indenture Trustee and
the Securities Insurer in writing not less than five Business Days before the
related Determination Date which is on or before the date on which Mego would
otherwise be required to repurchase such Loan pursuant to Section 3.05(a) of
its intention to effect a substitution under this Section.  On such
Determination Date (the "Substitution Date"), Mego shall deliver to the 
                        -----------------
Indenture Trustee and the Securities Insurer a list of the Home Loans to be 
substituted for by such Qualified Substitute Home Loans, and attaching as an 
exhibit a supplemental Home Loan Schedule (the "Supplemental Loan Schedule") 
setting forth the same type of information appearing on the Loan Schedule and
representing as to the accuracy thereof.  In connection with any substitution 
pursuant to this Section 3.05, to the extent that the aggregate Principal 
Balance of any Qualified Substitute Home Loan or Home Loans is less than the 
aggregate Principal Balance of the corresponding Home Loan or Home Loans as of
the Determination Date on which the substitution is being made, Mego shall 
deposit such difference (a "Substitution Adjustment Amount") to the Note 
Distribution Account on such date.

     (d)  Concurrently with the satisfaction of the conditions set forth in
this Section 3.05 and the Grant of such Qualified Substitute Home Loans to
the Indenture Trustee pursuant to Section 3.05(b), Exhibit A to this
Agreement shall be deemed to be amended to exclude all Home Loans being
replaced by such Qualified Substitute Home Loans and to include the
information set forth on the Supplemental Loan Schedule with respect to such
Qualified Substitute Home Loans, and all references in this Agreement to Home
Loans shall include such Qualified Substitute Home Loans and be deemed to be
made on or after the related Substitution Date, as the case may be, as to
such Qualified Substitute Home Loans.

     (e)  Notwithstanding the provisions of Section 3.05(a), the Securities
Insurer, in its sole discretion, may extend, by not more than 150 days from
the date of the notice described in Section 3.05(a), the sixty-day period 
available, pursuant to Section 3.05(a), to Mego to cure the circumstances 
giving rise to a defect with respect to any Home Loan described in 
Section 3.05.

     (f)  With respect to all Defective Home Loans or other Home Loans
repurchased by Mego pursuant to this Agreement, upon the deposit of the
Purchase Price therefor to the Note Distribution Account, the Indenture
Trustee shall assign to Mego, without recourse, representation or warranty,
all the Indenture Trustee's right, title and interest in and to such
Defective Home Loans or Home Loans, which right, title and interest were
conveyed to the Indenture Trustee pursuant to Section 2.01, including,
without limitation, the rights to any FHA Insurance reserves attributable to
such Home Loans.  The Indenture Trustee shall take any actions as shall be
reasonably requested by Mego to effect the repurchase of any such Home Loans.


                                 ARTICLE IV.

                 ADMINISTRATION AND SERVICING OF HOME LOANS;
                -------------------------------------------
                            CLAIMS ADMINISTRATION
                            ---------------------

     Section 4.01   Servicing Standard.
                    ------------------

     (a)  The Master Servicer is hereby authorized to act as agent for the
Trust and in such capacity shall manage, service, administer and make
collections on the Home Loans, and perform the other actions required by the
Master Servicer under this Agreement.  In performing its obligations
hereunder the Master Servicer shall at all times act in good faith in a
commercially reasonable manner in accordance with all requirements of the FHA
applicable to the servicing of the FHA Loans and otherwise in accordance with
applicable law and the Debt Instruments and Mortgages.  The Master Servicer
shall at all times service and administer the FHA Loans in accordance with
Title I, and shall have full power and authority, acting alone and/or through
the Servicer as provided in Section 4.02, subject only to this Agreement, the
respective Home Loans, and, in the case of the FHA Loans, the specific
requirements and prohibitions of Title I, to do any and all things in
connection with such servicing and administration which are consistent with
the manner in which prudent servicers service FHA Title I home improvement
loans and which are consistent with the ordinary practices of prudent
mortgage lending institutions, but without regard to:

            (i)     any relationship that the Master Servicer, the Servicer
     or any affiliate of the Master Servicer or any Servicer may have with
     the related Obligor:

           (ii)     Mego's obligations to repurchase or substitute for a
     Defective Home Loan pursuant to Section 3.05(b) or any FHA Loans
     pursuant to Section 4.12(b);

          (iii)     the ownership of any Securities by the Master Servicer or
     any affiliate of the Master Servicer;

           (iv)     the Master Servicer's obligation to make Interest
     Advances pursuant to Section 4.08(a), to make  Foreclosure Advances
     pursuant to Section 4.08(b), or repurchase any FHA Loans pursuant to
     Section 4.12; or

            (v)     the Master Servicer's right to receive compensation for
     its services as provided in Section 5.01(c)(i)(b).

     The Master Servicer may take any action hereunder, including exercising
any remedy under any Home Loan, retaining counsel in connection with the
performance of any of its obligations hereunder and instigating litigation to
enforce any obligation of any Obligor, without the consent or approval of the 
Indenture Trustee or the Securities Insurer, unless any such consent or 
approval is expressly required hereunder or under applicable law.

     (b)  The Indenture Trustee shall cause the Custodian to execute and
return to the Master Servicer or the Servicer designated in a written
instruction from the Master Servicer to the Indenture Trustee, within 5 days
of the Indenture Trustee's receipt any and all documents or instruments
necessary to maintain the lien created by any Mortgage on the related
Property or any portion thereof, and, within 5 days of request by the Master
Servicer or the Servicer therefor a power of attorney in favor of the
Servicer with respect to any modification, waiver, or amendment to any
document contained in any Home Loan File and any and all instruments of
satisfaction or cancellation, or of partial or full release or discharge, and
all other comparable instruments, with respect to the Home Loans and with
respect to the related Mortgaged Properties prepared and delivered to the
Indenture Trustee by the Master Servicer or any Servicer, all in accordance
with the terms of this Agreement.

     (c)  The Indenture Trustee shall cause the Custodian to furnish the
Master Servicer or Servicer within 5 days of request of a Master Servicing
Officer therefor any powers of attorney and other documents necessary and
appropriate to carry out its servicing and administrative duties hereunder,
including any documents or powers of attorney necessary to foreclose any Home
Loan.  The forms of any such powers or documents shall be appended to such
requests.

     (d)  The Servicer hereby incorporates by reference the representations,
warranties and covenants made by it in Section 2.02 of the Servicing
Agreement.

     Section 4.02   Servicing Arrangements.
                    ----------------------

     (a)  On or prior to the date hereof, the Master Servicer has entered
into a Servicing Agreement with respect to all of the Home Loans, in
substantially the form of the Form of the Servicing Agreement attached hereto
as Exhibit E with Mego, as Servicer.  So long as no Securities Insurer
Default shall have occurred and be continuing, upon the termination of the
Servicing Agreement, the Master Servicer may only appoint or consent to the
appointment or succession of a successor Servicer under the Servicing
Agreement and may only enter into a substitute servicing agreement which is
in form and substance as the Servicing Agreement attached hereto as Exhibit E
(which, with the consent  of the Securities Insurer, may differ in material
respects from the Form of Servicing Agreement attached hereto as Exhibit E)
and with a Person acceptable to the Securities Insurer and the Indenture
Trustee.  So long as no Securities Insurer Default exists, the Master
Servicer shall not consent to any  material amendment, modification or waiver 
of the provisions  of a Servicing Agreement without the consent of the 
Securities Insurer and the Indenture Trustee.

     (b)  No provision of this Agreement or the Servicing Agreement shall be
deemed to relieve the Master Servicer of any of its duties and obligations to
the Indenture Trustee on behalf of Securityholders and the Securities Insurer
with respect to the servicing and administration of the Home Loans as
provided hereunder; it being understood that the Master Servicer shall be
obligated with respect thereto to the same extent and under the same terms
and conditions as if it alone were performing all duties and obligations set
forth in this Agreement in connection with the collection, servicing and
administration of such Home Loans.

     (c)  Without limitation of the provisions of Section 4.02(b), the Master
Servicer shall (i) review the servicing reports prepared by the Servicer in
order to ensure the accuracy thereof, (ii) review the reports submitted by
the Servicer to confirm that the Servicer is collecting and appropriately
accounting for Obligor payments of premium on FHA Insurance on Invoiced
Loans, (iii) otherwise monitor the performance by the Servicer under the
Servicing Agreement and notify the Indenture Trustee and the Securities
Insurer of any Servicer Termination Event, and (iv) be obligated to ensure
that the Servicer deposits Payments into the Collection Account.  In the
event the Servicer fails to make such deposit, the Master Servicer will
deposit such amounts as set forth in Section 5.01(a)(1).

     (d)  The Master Servicer agrees that it shall at all times be prepared
(and shall take all steps reasonably required by the Securities Insurer to
ensure such preparation), to perform the obligations of the Servicer if the
Servicer fails to perform its duties and obligations under the Servicing
Agreement.

     (e)  The Servicing Agreement may provide that the Servicer may retain,
as additional compensation, prepayment penalties, assumption and processing
fees paid by any Obligor and all similar fees customarily associated with the
servicing of the Home Loans, including, but not limited to late charges, paid
by any Obligor.

     (f)  At the direction of the Securities Insurer, so long as no
Securities Insurer Default exists, the Master Servicer shall terminate the
Servicer upon the occurrence and continuance of Servicer Termination Event
pursuant to the terms of the Servicing Agreement.

     (g)  Mego, as Servicer, shall provide information to the Master Servicer
monthly in a mutually agreeable format in order to enable the Master Servicer
to independently reconfirm the loan-by-loan reconciliation of the outstanding 
Principal Balance of each Home Loan included in such information.  The Master 
Servicer shall prepare exception reports, if necessary, showing all Principal 
Balance differences between the information provided by the Servicer and the 
confirmations prepared by the Master Servicer and shall furnish such reports 
to the Indenture Trustee for distribution to the Securities Insurer.  If 
requested by the Securities Insurer, the Servicer shall provide to the 
Securities Insurer all information provided to the Master Servicer pursuant to 
this Section 4.02(g).

     Section 4.03   Servicing Record.
                    ----------------

     (a)  The Master Servicer shall establish and maintain books and records
for the Home Loans (the "Servicing Record"), in which the Master Servicer
shall record:  (i) all Payments received or collected by or on behalf of the
Master Servicer (through the Servicer or otherwise) or received by the
Indenture Trustee in respect of each Home Loan and each Foreclosed Property
and (ii) all amounts owing to the Master Servicer in compensation for
services rendered by the Master Servicer hereunder or in reimbursement of
costs and expenses incurred by the Master Servicer hereunder.  In addition,
the Master Servicer shall establish and maintain records for the Insurance
Record (which shall be part of each Servicing Record) in which the Master
Servicer shall record all claims made under the Contract of Insurance, all
payments received by or on behalf of the Contract of Insurance Holder from
the FHA for each such claim and the amount of insurance coverage available in
the Insurance Record.

     (b)  Except as otherwise provided herein, amounts received or collected
by or on behalf of the Master Servicer or the Indenture Trustee from or on
behalf of any Obligor or in respect of any Foreclosed Property or from FHA
with respect to a claim made under the Contract of Insurance shall be
credited to the Servicing Record:

            (i)     promptly following direct receipt or direct collection by
     the Master Servicer;

           (ii)     in the case of a Home Loan directly serviced by a
     Servicer, promptly following deposit of the receipt or collection in the
     related Collection Account; or

          (iii)     in the case of any amount received directly by the
     Indenture Trustee, promptly following the Master Servicer's actual
     knowledge of receipt by the Indenture Trustee pursuant to the notice
     required by Section 4.12(d) or otherwise;

but in any event not later than the Determination Date next following the
date of receipt or collection by or on behalf of the Master Servicer (through
the Servicer or otherwise) or receipt by the Indenture Trustee.  Amounts 
received or collected by the Master Servicer in connection with the purchase 
or repurchase of any Home Loan or any Foreclosed Property shall be so 
recorded on and as of the date of receipt.  The Servicing Record shall 
separately reflect amounts so received or collected by the Master Servicer 
in each Due Period.  All Payments from Obligors received on FHA Loans from 
or on behalf of an Obligor shall be allocated in accordance with Title I.

     (c)  The Master Servicer shall credit to the Servicing Record relating
to each Due Period, on a Home Loan-by-Home Loan basis, each of the following
Payments collected or received by or on behalf of the Master Servicer
(through the Servicer or otherwise) or received by the Indenture Trustee in
respect of each Home Loan and each Foreclosed Property:

            (i)     all payments on account of principal;

           (ii)     all payments on account of interest;

          (iii)     all proceeds of the purchase or repurchase of any Home
     Loan pursuant to Section 3.05(a) or, with respect to FHA Loans,
     Section 4.12(b) and all Substitution Adjustment Amounts;

           (iv)     all amounts paid by or on behalf of the related Obligor
     in respect of Foreclosure Advances previously advanced by the Master
     Servicer or the Servicer;

            (v)     all revenues received or collected in respect of any
     Foreclosed Property, including all proceeds of the sale of any
     Foreclosed Property pursuant to Section 4.13;

           (vi)     all proceeds of the sale of the Home Loans and any
     Foreclosed Properties pursuant to Section 11.01;

          (vii)     all FHA Insurance Payment Amounts; and

         (viii)     all Insurance Proceeds, any condemnation awards or
     settlements or any payments made by any related guarantor or third-party
     credit-support provider and any and all other amounts received in
     respect of Home Loans and not specified above.

     (d)  Notwithstanding anything to the contrary herein, the Master
Servicer shall not be required to credit to the Servicing Record, and neither
the Master Servicer nor any Securityholder shall have any right or interest
in any amount due or received with respect to any Home Loan or any related
Foreclosed Property subsequent to the date of repurchase of such Home Loan or
Foreclosed Property from the Trust.

     (e)  The Master Servicer shall separately record in each Servicing
Record the items required to be included in the Master Servicer Certificate
and additionally the following items to the extent not included therein:

            (i)     on or before each Determination Date, the related unpaid
     Master Servicer Fee due the Master Servicer on the next Distribution
     Date;

           (ii)     on or before each Determination Date, all amounts
     retained by the Servicer in respect of the preceding Due Period in
     respect of amounts due Independent Contractors hired by the Master
     Servicer to operate and manage a Foreclosed Property pursuant to
     Section 4.14(b); 

          (iii)     on or before each Determination Date, the amount of
     unreimbursed Interest Advances in respect of prior Distribution Dates
     and the amount which the Master Servicer or the Servicer is entitled to
     be reimbursed therefor in accordance with Section 4.08;

           (iv)     on or before each Determination Date, all amounts due as
     of the preceding Monthly Cut-Off Date in reimbursement of Foreclosure
     Advances previously advanced by the Master Servicer or the Servicer
     (separately identifying the type and amount of each then due);

            (v)     on or before each Determination Date and based on
     information provided to the Master Servicer by the Indenture Trustee,
     all Other Fees distributed pursuant to Section 5.01(c)(xi), as
     applicable on the next succeeding Distribution Date;

           (vi)     promptly following each Distribution Date, the aggregate
     amount of the Master Servicer Fee and Servicer Fee paid to the Master
     Servicer or Servicer, respectively, on such Distribution Date pursuant
     to Section 5.01(c)(i)(b) and the aggregate amount of the Indenture
     Trustee Fee and Owner Trustee Fee paid to the Indenture Trustee and
     Owner Trustee, respectively, on such Distribution Date pursuant to
     Section 5.01(c)(i)(d);

          (vii)     promptly following each Distribution Date, the aggregate
     amount of Interest Advances and Foreclosure Advances reimbursed to the
     Master Servicer or the Servicer on such Distribution Date;

         (viii)     on or before each Determination Date, the Principal
     Balance of Home Loans that became Defaulted Home Loans during the prior
     Due Period;

           (ix)     on or before each Determination Date, each Collateral
     Performance Percentage, 

            (x)     on or before each Determination Date, the amount
     deposited into each Collection Account representing payments by the
     related Obligors on Invoiced Loans in respect of premium on FHA
     Insurance; 

           (xi)     on or before each Determination Date, the amount
     remaining in the FHA Insurance Coverage Reserve Account with respect to
     all FHA Loans and the Related Series Loans, if any;

          (xii)     on or before each Determination Date, identification by
     loan number, Obligor name, address of Property and Principal Balance of
     such Home Loan with respect to which the Master Servicer has requested
     that the Indenture Trustee obtain the environmental report required by
     Section 4.12 in connection with deciding pursuant to Section 4.12 to
     foreclose on or otherwise acquire title to the related Property;

         (xiii)    on or before each Determination Date, the Principal
     Balance of each such Home Loan with respect to which the Master Servicer
     has determined under the circumstances described in the penultimate
     sentence of Section 4.12(a) that in good faith in accordance with
     customary mortgage loan servicing practices that all amounts which it
     expects to receive with respect to such Home Loan have been received;
     and

          (xiv)   on or before each Determination Date, any other
     information with respect to the Home Loans reasonably required by the
     Indenture Trustee or the Securities Insurer to determine the amount
     required to be distributed pursuant to Section 5.01(c) and determinable
     by the Master Servicer without undue burden from the Servicer or the
     items otherwise required to be maintained in each Servicing Record.

     (f)  On or before each Distribution Date, the Master Servicer will
determine, based on the date of origination of the FHA Loans as set forth in
the Home Loan Schedule, the amount of FHA insurance premium, if any, due on
or prior to the next succeeding Distribution Date with respect to each FHA
Loan.  On or before such Distribution Date, the Master Servicer will compare
such amounts with respect to each FHA Loan against amounts invoiced by FHA
with respect to the Contract of Insurance as due on or prior to such next
succeeding Distribution Date and report all discrepancies to the Indenture
Trustee.  Mego will assist the Indenture Trustee with the transfer of FHA
Insurance with respect to each FHA Loan to the Contract of Insurance 
Holder.  The Master Servicer is not responsible for the transfer of FHA
Insurance or the payment of any premium for FHA Insurance.

     Section 4.04   Annual Statement as to Compliance; Notice of Event of
                    -----------------------------------------------------
Default.
- -------

     (a)  The Master Servicer will deliver to the Indenture Trustee, the
Depositor and the Securities Insurer on or before May 31 of each year,
beginning in 1998 an Officer's Certificate signed by two Responsible Officers
of the Master Servicer stating with respect to the Trust, that:

            (i)     a review of the activities of the Master Servicer during
     the preceding calendar year (or in connection with the first such
     Officer's Certificate the period from the Closing Date through the end
     of 1997) and of the Master Servicer's performance under this Agreement
     with respect to such Trust has been made under the supervision of the
     signer of such Officer's Certificate; and

           (ii)     to the best of such signer's knowledge, based on such
     review, the Master Servicer has fulfilled all its obligations under this
     Agreement throughout such year (or such portion of such year), or there
     has been a default in the fulfillment of any such obligation, in which
     case such Officer's Certificate shall specify each such default known to
     such signer and the nature and status thereof and what action the Master
     Servicer proposes to take with respect thereto.

     (b)  The Master Servicer shall deliver to the Indenture Trustee, the
Securities Insurer and the Depositor, promptly after having obtained
knowledge thereof, but in no event later than 2 Business Days thereafter,
written notice in an Officer's Certificate of any event which with the giving
of notice or lapse of time, or both, would become an Event of Default under
Section 10.01.  Each of Mego, the Depositor, the Securities Insurer, the
Indenture Trustee, the Owner Trustee and the Master Servicer shall deliver to
the other of such Persons promptly after having obtained knowledge thereof,
but in no event later than 2 Business Days thereafter, written notice in an
Officer's Certificate of any event which with the giving of notice or lapse
of time, or both, would become an Event of Default under Section 10.01.

     Section 4.05   Annual Independent Accountants' Report; Servicer
                    ------------------------------------------------
Review Report.
- -------------

     (a)  The Master Servicer shall cause a firm of Independent Accountants,
who may also render other services to the Master Servicer, to deliver to the
Indenture Trustee, Owner Trustee, the Depositor and the Securities Insurer on
or before May 31 (or 150 days after the end of the Master Servicer's fiscal
year) of each year, beginning on the first May 31 (or other applicable date) 
after the date that is six months after the Closing Date, with respect to 
the twelve months ended the immediately preceding December 31 (or other 
applicable date) (or such other period as shall have elapsed from the Closing 
Date to the date of such certificate) a report, conducted in accordance with 
generally accepted accounting principles (the "Accountant's Report") 
including:  (i) an opinion on the financial position of the Master Servicer 
at the end of its most recent fiscal year, and the results of operations and 
changes in financial position of the Master Servicer for such year then ended 
on the basis of an examination conducted in accordance with generally accepted 
auditing standards, and (ii) a statement to the effect that, based on an 
examination of certain specified documents and records relating to the 
servicing of the Master Servicer's mortgage loan portfolio or the affiliate 
of the Master Servicer principally engaged in the servicing of mortgage loans 
conducted in compliance with the audit program for mortgages serviced for FNMA, 
the United States Department of Housing and Urban Development Mortgagee Audit 
Standards or the Uniform Single Attestation Program for Mortgage Bankers (the
"Applicable Accounting Standards") such firm is of the opinion that such
servicing has been conducted in compliance with the Applicable Accounting
Standards except for such exceptions as such firm shall believe to be
immaterial and such other exceptions as shall be set forth in such statement.

     (b)  In addition, the Master Servicer will provide a report of a firm of
Independent Accountants which shall state that (1) a review in accordance
with agreed upon procedures (determined by the Securities Insurer) was made
of such number of Master Servicer Certificates which the Independent
Accountants deem necessary to carry out their review of Master Servicer
performance, but in no case less than two and (2) except as disclosed in the
Accountant's Report, no exceptions or errors in the Master Servicer
Certificates so examined were found.  The Accountant's Report shall also
indicate that the firm is independent of the Master Servicer within the
meaning of the Code of Professional Ethics of the American Institute of
Certified Public Accountants.

     (c)  The Master Servicer shall mail a copy of the Servicer Review Report
and any report or statement of the Servicer prepared pursuant to Section 6.04
of the Servicing Agreement to the Indenture Trustee. 

     (d)  (1)  The Master Servicer shall, unless otherwise directed by the
Securities Insurer, cause a firm of Independent Accountants chosen with the
consent of the Securities Insurer to review, annually within 90 days after
each anniversary of the Closing Date, in accordance with agreed upon
procedures (determined by the Securities Insurer) the performance of the 
Servicer under the Servicing Agreement in order to confirm that the records
of the Servicer accurately reflect collections, delinquencies and other
relevant data with respect to the Loans reported to the Master Servicer for
the purpose of preparation of the Servicing Record, and that such data is
accurately reported to the Master Servicer for reflection in the Servicing
Record.  Any exceptions or errors disclosed by such procedures shall be
included in a report delivered to the Master Servicer, the Indenture Trustee,
Owner Trustee and the Securities Insurer (the "Servicer Review Report").

          (2)  If the Securities Insurer, upon receipt and review of the
Servicer Review Report, determines in its sole discretion that the errors or
exceptions disclosed by the Servicer Review Report warrant further review of
the performance of the Servicer, then the Securities Insurer may, so long as
no Securities Insurer Default exists, direct the Master Servicer to cause
such firm of Independent Accountants to perform such further review with
respect to the performance of Servicer as is reasonably requested by the
Securities Insurer.

          (3)  In addition to the foregoing, the Securities Insurer may at
any time and from time to time, so long as no Securities Insurer Default
exists, direct the Master Servicer to cause such firm of Independent
Accountants to conduct such additional reviews and prepare such additional
reports with respect to the performance of any Servicer as the Securities
Insurer deems reasonably appropriate.

     Section 4.06   Access to Certain Documentation and Information
                    -----------------------------------------------
Regarding Home Loans.
- --------------------

     The Master Servicer shall provide to representatives of the Indenture
Trustee or the Securities Insurer reasonable access to (a) the documentation
regarding the Home Loans and to those employees of the Master Servicer who
are responsible for the performance of the Master Servicer's duties hereunder
and (b) the books of account, records, reports and other papers of the Master
Servicer and to discuss its affairs, finances and accounts with its employees
and Independent accountants for the purpose of reviewing or evaluating the
financial condition of the Master Servicer.  The Master Servicer shall
provide such access to any Securityholder only in such cases where the Master
Servicer is required by applicable statutes or regulations (whether applica-
ble to the Master Servicer or to such Securityholder) to permit such
Securityholder to review such documentation.  In each case, such access shall
be afforded without charge but only upon reasonable request and during normal
business hours.  Nothing in this Section shall derogate from the obligation
of the Master Servicer to observe any applicable law prohibiting disclosure
of information regarding the Obligors, and the failure of the Master Servicer
to provide access as provided in this Section as a result of such obligation 
shall not constitute a breach of this Section.  Any Securityholder, by its 
acceptance of a Security (or by acquisition of its beneficial interest 
therein), shall be deemed to have agreed to keep confidential and not to use 
for its own benefit any information obtained by it pursuant to this Section, 
except as may be required by applicable law or by any applicable regulatory 
authority.

     Section 4.07   (Reserved)

     Section 4.08   Advances.
                    --------

     (a)  With respect to the Home Loans (other than Defaulted Home Loans)
and each Distribution Date, the Master Servicer shall advance from its own
funds and deposit into the Note Distribution Account or from funds on deposit
in the related Collection Account in respect of amounts available for
distribution on future Distribution Dates, no later than the related
Determination Date, the excess, if any, of (i) the aggregate of the portions
of the Monthly Payments due with respect to all Home Loans in the related Due
Period allocable to interest (calculated at a rate equal to the Net Loan
Rate) less any Civil Relief Act Interest Shortfalls over (ii) the aggregate
amount deposited into the Note Distribution Account with respect to all Home
Loans and such Distribution Date and allocated in accordance with Section
4.03(c) to interest (such amounts, "Interest Advances").  Any funds so
applied from funds on deposit in the Collection Account in respect of amounts
available for distribution on future Distribution Dates shall be reimbursed
by the Master Servicer on or before any future Distribution Date to the
extent that funds on deposit in the Note Distribution Account applied in the
order of priority set forth in such Section 5.01(c) would be less than the
amount required to be distributed pursuant to Section 5.01(c) on such dates
as a result of such Interest Advances.

     Notwithstanding anything herein to the contrary, no Interest Advance
shall be required to be made hereunder if the Master Servicer determines that
such Interest Advance would, if made, constitute a Nonrecoverable Advance.

     (b)  The Master Servicer shall advance from its own funds the following
amounts in respect of any Mortgage Loan or Foreclosed Property, as applicable
(collectively, "Foreclosure Advances"):

            (i)     all third party costs and expenses (including legal fees
     and costs and expenses relating to bankruptcy or insolvency proceedings
     in respect of any Obligor) associated with the institution of
     foreclosure or other similar proceedings in respect of any Home Loan
     pursuant to Section 4.12;

           (ii)     all insurance premiums due and payable in respect of each
     Foreclosed Property, prior to the date on which the related Insurance
     Policy would otherwise be terminated;

          (iii)     all real estate taxes and assessments in respect of each
     Foreclosed Property that have resulted in the imposition of a lien
     thereon, other than amounts that are due but not yet delinquent;

           (iv)     all costs and expenses necessary to maintain each
     Foreclosed Property;

            (v)     all fees and expenses payable to any Independent
     Contractor hired to operate and manage a Foreclosed Property pursuant to
     Section 4.14(b); and

           (vi)     all fees and expenses of any Independent appraiser or
     other real estate expert retained by the Indenture Trustee pursuant to
     Section 4.13(a).

The Master Servicer shall advance the Foreclosure Advances described in
clauses (i) through (v) above if, but only if, it has approved the
foreclosure or other similar proceeding in writing and the Master Servicer
would make such an advance if it or an affiliate held the affected Mortgage
Loan or Foreclosed Property for its own account and, in the Master Servicer's
good faith judgment, such advance would not constitute a nonrecoverable
advance.  In making such assessment with respect to the institution of such
proceedings, the Master Servicer shall not advance funds with respect to a
Mortgage Loan unless the appraised value of the related Property exceeds the
sum of (i) the amounts necessary to satisfy any liens prior to the liens on
Mortgages securing such Mortgage Loan and (ii) the reasonably anticipated
costs of foreclosure or similar proceedings.

     Section 4.09   Reimbursement of Interest Advances and Foreclosure
                    --------------------------------------------------
Advances.
- --------

     (a)  The Master Servicer shall be entitled to be reimbursed pursuant to
Section 5.01(c) for previously unreimbursed Interest Advances made from its
own funds or any such previously unreimbursed Interest Advance by the
Servicer with respect to a Home Loan on Distribution Dates subsequent to the
Distribution Date in respect of which such Interest Advance was made from
Payments with respect to such Home Loan.  If a Home Loan shall become a
Defaulted Home Loan and the Master Servicer shall not have been fully
reimbursed for any such Interest Advances with respect to such Home Loan, the
Master Servicer shall be entitled to be reimbursed for the outstanding amount
of such Interest Advances from unrelated Home Loans pursuant to Section
5.01(c).  No interest shall be due to the Master Servicer in respect of any 
Interest Advance for any period prior to the reimbursement thereof.

     (b)  The Master Servicer shall be entitled to be reimbursed pursuant to
Section 5.01(c) from related Payments for Foreclosure Advances advanced on or
prior to the related Monthly Cut-Off Date but only to the extent the Master
Servicer has satisfied the requirements of Section 4.08.  No interest shall
be due to the Master Servicer in respect of any Foreclosure Advance for any
period prior to the reimbursement thereof.

     (c)  The Indenture Trustee shall offset against amounts otherwise
distributable to the Master Servicer pursuant to Section 5.01(c), amounts, if
any, which were required to be deposited in any Collection Account pursuant
to Section 5.01(c) with respect to the related Due Period but which were not
so deposited.

     Section 4.10.  Modifications, Waivers, Amendments and Consents.
                    -----------------------------------------------

     (a)  The Master Servicer shall not agree to any modification, waiver or
amendment of any provision of any Home Loan unless, in the Master Servicer's
good faith judgment, such modification, waiver or amendment (i) would
minimize the loss that might otherwise be experienced with respect to such
Home Loan, and (ii) in the case of any FHA Loan, complies with the
requirements of Title I or is required by Title I and such FHA Loan has
experienced a payment default or a payment default is reasonably foreseeable
by the Master Servicer.  The Master Servicer shall agree to subordinate the
position of the security interest in the Property which secures any FHA Loan
upon the Master Servicer's receipt of written approval of HUD to such
subordination or written certification by the Servicer that such proposed
subordination complies with current published HUD requirements and provided
such subordination (i) would permit the Obligor to refinance a senior lien to
take advantage of a lower interest rate or (ii) would permit the Obligor to
extend the term of the senior lien.  Notwithstanding the foregoing, at no
time shall the aggregate of the Principal Balances of Home Loans modified,
waived or amended without the prior or subsequent approval of the Securities
Insurer exceed 3% of the aggregate of the Initial Pool Principal Balance and
no modification or amendment of a Home Loan shall involve the execution by
the Obligor of a new Debt Instrument or, with respect to any Mortgage Loan,
of a new Mortgage.  At the request of the Master Servicer, the Securities
Insurer, at its discretion, may approve an increase in or waiver of the
percentage referred to in the previous sentence, such approval not to be
unreasonably withheld.

     (b)  The Master Servicer shall notify the Indenture Trustee and the
Securities Insurer of any modification, waiver or amendment of any provision 
of any Home Loan and the date thereof, and shall deliver to the Indenture 
Trustee for deposit in the related Home Loan File, an original counterpart 
of the agreement relating to such modification, waiver or amendment, promptly 
following the execution thereof.  Such notice shall state that the conditions 
contained in this Section 4.10 have been satisfied.

     Section 4.11.  Due-On-Sale; Due-on-Encumbrance.
                    -------------------------------

     (a)  If any Home Loan contains a provision, in the nature of a "due-on-
sale" clause, which by its terms:

            (i)     provides that such Home Loan shall (or may at the
     Obligee's option) become due and payable upon the sale or other transfer
     of an interest in the related Property; or

           (ii)     provides that such Home Loan may not be assumed without
     the consent of the related Obligee in connection with any such sale or
     other transfer,

then, for so long as such Home Loan is included in the Trust, the Master
Servicer, on behalf of the Indenture Trustee, shall exercise any right the
Trust or the Indenture Trustee may have as the Obligee of record with respect
to such Home Loan (x) to accelerate the payments thereon, or (y) to withhold
its consent to any such sale or other transfer, in a manner consistent with
the servicing standard set forth in Section 4.01.

     (b)  If any Home Loan contains a provision, in the nature of a "due-on-
encumbrance" clause, which by its terms:

            (i)     provides that such Home Loan shall (or may at the
     Obligee's option) become due and payable upon the creation of any lien
     or other encumbrance on the related Property; or

           (ii)     requires the consent of the related Obligee to the
     creation of any such lien or other encumbrance on the related Property,

then, for so long as such Home Loan is included in the Trust, the Master
Servicer, on behalf of the Trust or the Indenture Trustee, shall exercise any
right the Indenture Trustee may have as the Obligee of record with respect to
such Home Loan (x) to accelerate the payments thereon, or (y) to withhold its
consent to the creation of any such lien or other encumbrance, in a manner
consistent with the servicing standard set forth in Section 4.01.

     (c)  Nothing in this Section 4.11 shall constitute a waiver of the
Indenture Trustee's right to receive notice of any assumption of a Home Loan, 
any sale or other transfer of the related Property or the creation of any 
lien or other encumbrance with respect to such Property.

     (d)  Except as otherwise permitted by Section 4.10, the Master Servicer
shall not agree to modify, waive or amend any term of any Home Loan in
connection with the taking of, or the failure to take, any action pursuant to
this Section 4.11.

     Section 4.12.  Claim for FHA Insurance and Foreclosure.
                    ---------------------------------------

     (a)  (x)  If any Monthly Payment due under any FHA Loan is not paid when
the same becomes due and payable, or if the Obligor fails to perform any
other covenant or obligation under such FHA Loan and such failure continues
beyond any applicable grace period, the Master Servicer shall take such
action (consistent with Title I, including efforts to cure the default of
such FHA Loan pursuant to 24 C.F.R. Section 201.50) as it shall deem to be in
the best interest of the Trust.  If the maturity of the related Note has been
accelerated pursuant to the requirements under Title I following the Master
Servicer's efforts to cure the default of such FHA Loan (and such FHA Loan is
not required to be purchased pursuant to Section 2.04(b)), and (i) if an FHA
Insurance Coverage Insufficiency does not exist at the time, the Claims
Administrator shall initiate, on behalf of the Trust and the Contract of
Insurance Holder, a claim under the Contract of Insurance for reimbursement
for loss on such FHA Loan pursuant to Title I (see 24 C.F.R. Section 201.54),
or (ii) if an FHA Insurance Coverage Insufficiency exists at the time, the
Master Servicer shall determine within 90 days in accordance with Section
4.12(c) whether or not to proceed against the Property securing such FHA
Loan, if such FHA Loan is a Mortgage Loan or against the Obligor, if such FHA
Loan is unsecured, and if thereafter an FHA Insurance Coverage Insufficiency
does not exist, the Claims Administrator may submit a claim under the
Contract of Insurance with respect to such FHA Loan if it has obtained the
prior approval of the Secretary of HUD pursuant to 24 C.F.R. Section 201.51;
or (y) if any Monthly Payment due under any Non-FHA Loan is not paid when the
same is due and payable, or if the Obligor fails to perform any other
covenant or obligation under such Non-FHA Loan and such failure continues
beyond any applicable grace period, the Master Servicer shall take such
action as it shall deem to be in the best interest of the Trust; including
but not limited to proceeding against the Property securing such Non-FHA
Loan.

     In the event that in accordance with clauses (a)(x)(ii) and (y) above
the Master Servicer determines not to proceed against the Property or
Obligor, as applicable, on or before the Determination Date following such
determination the Master Servicer shall determine in good faith in accordance
with customary servicing practices that all amounts which it expects 
to receive with respect to such Loan have been received.  If the Master
Servicer makes such a determination, it shall give notice to such effect
pursuant to Section 4.03(e)(xiv).

     (b)  If the Claims Administrator initiates a claim for reimbursement for
loss on any FHA Loan under this Section, the Claims Administrator shall
comply with applicable provisions of Title I and diligently pursue such claim
and, in any event, shall initiate such claim no later than the last day
permitted under Title I (see 24 C.F.R. Section 201.54(b)).  For purposes of
this Agreement, the term "initiate a claim for reimbursement" shall mean the
filing of the claim application pursuant to the requirements set forth in 24
C.F.R. Section 201.54, including the filing of all related assignments and
documents and materials required for file review.  For the purposes of such
filing, the Claims Administrator shall request, and the Co-Owner Trustee
within 5 calendar days of request shall deliver to the Claims Administrator,
the Note and the related Mortgage for such FHA Loan and each other item in
the related File necessary to make such claim.  Each Securityholder hereby
consents to the assignment of such FHA Loan for the sole purpose of
initiating a claim under the Contract of Insurance for reimbursement with
respect to such FHA Loan.  Pursuant to Section 4.12(i), the Contract of
Insurance Holder shall furnish the Claims Administrator a power of attorney
to file claims under the Contract of Insurance.  The Co-Owner Trustee and
Contract of Insurance Holder agree to execute and deliver to the Claims
Administrator, within 5 Business Days of receipt from the Claims
Administrator, all documents, if any, necessary to initiate and file a claim
under the Contract of Insurance for such FHA Loan, which documents shall be
prepared by the Claims Administrator.  If any claim to the FHA becomes a
Rejected Claim, upon receipt of the FHA's rejection notice by the Claims
Administrator directly from the FHA or from the Contract of Insurance Holder
pursuant to Section 4.12(e) and a determination by the Claims Administrator
that the rejection was not due to clerical error, then the Claims
Administrator shall promptly notify the Contract of Insurance Holder (if such
notice has not already been given), the Indenture Trustee and the Securities
Insurer of the notice of a Rejected Claim.  

     If the FHA indicates in writing that the claim is a Rejected Claim due
to reasons other than a failure to service the related FHA Loan in accordance
with Title I after the Closing Date, Mego shall repurchase the FHA Loan on or
before the Monthly Cut-Off Date next following the date of such notice from
the Claims Administrator to repurchase such FHA Loan, either directly from
FHA or from the Trust, for the Purchase Price.  If FHA indicates in writing
that the claim is a Rejected Claim due to a failure to service such FHA Loan
in accordance with Title I after the Closing Date, the Claims Administrator
shall immediately notify Mego, the Master Servicer, the Contract of Insurance
Holder, the Trust, the Indenture Trustee and the Securities Insurer of such
determination, and the Master Servicer shall on or before the later to occur
of (i) the next succeeding Monthly Cut-Off Date and (ii) ten Business Days
from the date on which such rejection notice is received by the Claims
Administrator, purchase such FHA Loan either directly from FHA or from the
Trust, for the Purchase Price.  In the event that the FHA fails to indicate
in writing why the claim is a Rejected Claim, the Claims Administrator shall
determine why the claim is a Rejected Claim.  If the Claims Administrator
determines that the claim is a Rejected Claim for reasons other than a
servicing failure that occurred after the Closing Date, Mego shall be
obligated to repurchase such FHA Loan for the Purchase Price.  If the Claims
Administrator determines that the claim is a Rejected Claim due to a
servicing failure that occurred after the Closing Date, the Master Servicer
shall be obligated to repurchase such FHA Loan for the Purchase Price. 
Notwithstanding any provisions herein to the contrary, neither Mego nor the
Master Servicer shall be required to repurchase or purchase, as applicable,
any FHA Loan subject to a Rejected Claim as a result of the depletion of the
amount of the FHA Insurance Coverage Reserve Account as shown in the
Insurance Record.

     (c)  In accordance with the criteria for proceeding against the Property
set forth in Section 4.12(a), with respect to an FHA Loan that is a Mortgage
Loan that has been accelerated pursuant to the requirements of Title I
following the Master Servicer's efforts to cure the default of the FHA Loan,
and with respect to a Non-FHA Loan that is a Mortgage Loan, unless otherwise
prohibited by applicable law or court or administrative order, the Master
Servicer, on behalf of the Trust and the Indenture Trustee, may, at any time,
institute foreclosure proceedings, exercise any power of sale to the extent
permitted by law, obtain a deed in lieu of foreclosure, or otherwise acquire
possession of or title to the related Property, by operation of law or
otherwise.

     In accordance with the criteria for proceeding against the Property set
forth in Section 4.12(a), with respect to FHA Loans that are Mortgage Loans
and with respect to the Non-FHA Loans, the Master Servicer shall institute
foreclosure proceedings, repossess, exercise any power of sale to the extent
permitted by law, obtain a deed in lieu of foreclosure, or otherwise acquire
possession of or title to any Property, by operation of law or otherwise only
in the event that in the Master Servicer's reasonable judgement such action
is likely to result in a positive economic benefit to the Trust by creating
net liquidation proceeds (after reimbursement of all amounts owed with
respect to such Home Loan to the Master Servicer or the Servicer) and
provided that, with respect to any Property, prior to taking title thereto,
the Master Servicer has requested that the Indenture Trustee obtain, and the
Indenture Trustee shall have obtained, an environmental review to be
performed on such Property by a company with recognized expertise, the scope 
of which is limited to the review of public records and documents for 
information regarding whether such Property has on it, under it or is near, 
hazardous or toxic material or waste.  If such review reveals that such 
Property has on it, under it or is near hazardous or toxic material or waste 
or reveals any other environmental problem, the Indenture Trustee shall 
provide a copy of the related report to the Master Servicer and the 
Securities Insurer and title shall be taken to such Property only after 
obtaining the written consent of the Securities Insurer.

     In connection with any foreclosure proceeding on an FHA Loan, the Master
Servicer shall comply with the requirements under Title I, shall follow such
practices and procedures in a manner which is consistent with the Master
Servicer's procedure for foreclosure with respect to similar FHA Title I
loans held in the Master Servicer's portfolio for its own account or, if
there are no such loans, FHA Title I loans serviced by the Master Servicer
for others.  To the extent required by Section 4.08, the Master Servicer
shall advance all necessary and proper Foreclosure Advances until final
disposition of the Foreclosed Property and shall manage such Foreclosed
Property pursuant to Section 4.14.  If, in following such foreclosure
procedures, title to the Foreclosed Property is acquired, the deed or
certificate of sale shall be issued to the Co-Owner Trustee and the Indenture
Trustee.

     (d)  With respect to any FHA Loan, each of the Co-Owner Trustee, Owner
Trustee, Indenture Trustee and the Contract of Insurance Holder shall deposit
in the Note Distribution Account on the day of receipt all amounts received
from the FHA or any other Person with respect to such FHA Loans or any other
assets of the Trust and shall transmit by facsimile, or such other method
requested by the Master Servicer, Claims Administrator or the Securities
Insurer, to the Master Servicer, Claims Administrator and the Securities
Insurer on each such day the letter of transmittal received from the FHA and
any other documents with respect to such receipt.  Each of the Co-Owner
Trustee, Owner Trustee, Indenture Trustee and the Contract of Insurance
Holder shall also promptly deliver to the Claims Administrator copies of any
other correspondence received from the FHA or sent to the FHA by the Co-Owner
Trustee, Owner Trustee, Indenture Trustee or the Contract of Insurance
Holder, as the case may be, including, but not limited to, any correspondence
regarding the balance of the FHA Insurance Coverage Reserve Account, premiums
due and claims rejected.

     (e)  If, prior to the Termination Date, the FHA rejects an insurance
claim, in whole or part, under the Contract of Insurance after previously
paying such insurance claim and the FHA demands that the Contract of
Insurance Holder repurchase such FHA Loan, the Claims Administrator shall
pursue such appeals with the FHA as are reasonable.  If the FHA continues to 
demand that the Contract of Insurance Holder repurchase such FHA Loan after 
the Claims Administrator exhausts such administrative appeals as are 
reasonable, then notwithstanding that Mego, the Master Servicer or any other
person is required to repurchase such FHA Loan under this Agreement, the 
Claims Administrator shall notify the Contract of Insurance Holder of such 
fact and the Contract of Insurance Holder in its capacity as Co-Owner Trustee 
and the Indenture Trustee shall repurchase such FHA Loan from funds available
in the Note Distribution Account.  The Claims Administrator shall, to the 
extent possible, direct the Indenture Trustee to make all such repurchases 
of FHA Loans once a month and to repurchase any and all such FHA Loans from 
the FHA in that portion of the calendar month after each Distribution Date.  
If the Indenture Trustee withdraws any amounts from the Trust for such purpose 
between the Determination Date and Distribution Date of any month, the Master 
Servicer shall prepare the Master Servicer Certificate provided under 
Section 6.01 for such Distribution Date (or promptly revise the Master 
Servicer Certificate if already prepared for such Distribution Date) to 
reflect such withdrawals as if made on such Determination Date and the 
Trustee shall revise its determination pursuant to Section 6.01 accordingly.  
To the extent allowed by FHA, Mego may repurchase directly from FHA any FHA 
Loan for which an insurance claim has been paid and later rejected by FHA.  
If the FHA indicates in writing in connection with its rejection or refusal 
to pay a claim that such rejection or refusal is due to other than (i) a 
failure to service the FHA Loan in accordance with Title I after the Closing 
Date or (ii) the amount in the FHA Insurance Coverage Reserve Account is 
insufficient to pay such claim, or if the FHA does not indicate in writing 
the reason for its rejection or refusal, Mego shall be liable to reimburse 
the Trust for any amounts paid by the Indenture Trustee to the FHA in order 
to repurchase such FHA Loan.  Subject to Section 4.12(b), if the FHA indicates 
in writing, or it is agreed by the Master Servicer, in connection with its 
rejection or refusal to pay a claim that such rejection or refusal is due to 
a failure to service such Loan in accordance with Title I after the Closing 
Date, the Master Servicer shall be liable to reimburse the Trust or Mego for 
any amounts paid by the Trust or Mego, as the case may be, to FHA in order 
to repurchase FHA Loans for which the FHA has rejected an insurance claim 
as a result of a failure to service such FHA Loan in accordance with Title I.

     (f)  If, after the Termination Date, the FHA rejects an insurance claim,
in whole or part, under the Contract of Insurance after previously paying
such insurance claim and the FHA demands that the Contract of Insurance
Holder repurchase such FHA Loan, the Claims Administrator shall pursue such
appeals with the FHA as are reasonable.  If the FHA continues to demand that
the Contract of Insurance Holder repurchase such FHA Loan after the Claims
Administrator exhausts such administrative appeals as are reasonable, then 
notwithstanding that Mego or any other person is required to repurchase such 
FHA Loan under this Agreement, the Claims Administrator shall notify the 
Contract of Insurance Holder of such fact and the Contract of Insurance 
Holder shall repurchase such FHA Loan from the FHA.  If the FHA indicates 
in writing in connection with its rejection or refusal to pay a claim that 
such rejection or refusal is due to other than (i) a failure to service the 
FHA Loan in accordance with Title I after the Closing Date or (ii) the amount 
in the FHA Insurance Coverage Reserve Account is insufficient to pay such 
claim, or if FHA does not indicate in writing the reason for its rejection or 
refusal, Mego shall be liable to reimburse the Contract of Insurance Holder 
for any amounts paid by the Contract of Insurance Holder to the FHA in order 
to repurchase such FHA Loan.  Subject to Section 4.12(b), if the FHA 
indicates in writing, or it is agreed by the Master Servicer, in connection 
with its rejection or refusal to pay a claim that such rejection or refusal 
is due to a failure to service such FHA Loan in accordance with Title I after 
the Closing Date, the Master Servicer shall be liable to reimburse the 
Contract of Insurance Holder or Mego for any amounts paid by the Contract of 
Insurance Holder or Mego to FHA in order to repurchase FHA Loans for which 
the FHA has rejected an insurance claim as a result of a failure to service 
such FHA Loan in accordance with Title I.

     (g)  The Claims Administrator shall be entitled to reimbursement of
expenses associated with the filing of any FHA Insurance claim from and to
the extent that such amounts are reimbursed by HUD.

     (h)  The Indenture Trustee shall furnish the Claims Administrator or the
Servicer, as applicable, within 5 days of request of the Claims Administrator
or the Servicer therefor any powers of attorney and other documents necessary
and appropriate to carry out its respective duties hereunder, including any
documents or powers of attorney necessary to foreclose or file a claim with
respect to any FHA Loan and to file claims with the FHA under the Contract of
Insurance.  The forms of any such powers or documents shall be appended to
such requests.  The Contract of Insurance Holder shall furnish the Claims
Administrator or the Servicer, as applicable, within 5 days of request of the
Claims Administrator or the Servicer therefor any powers of attorney and
other documents necessary and appropriate to carry out its administrative
duties pursuant to Section 4.12.

     Section 4.13.  Sale of Foreclosed Properties.
                    -----------------------------

     (a)  The Master Servicer may offer to sell to any Person any Foreclosed
Property, if and when the Master Servicer determines consistent with the
Servicing Standard and that such a sale would be in the best interests of the
Trust, but shall, with respect to the FHA Loans, in any event, so offer to
sell any Foreclosed Property in accordance with the criteria set forth in 
Section 4.12 and no later than the time determined by the Master Servicer to 
be sufficient to result in the sale of such Foreclosed Property on or prior 
to the date specified in Section 4.12(d).  The Master Servicer shall give the 
Indenture Trustee and the Securities Insurer not less than five days' prior 
notice of its intention to sell any Foreclosed Property, and shall accept the 
highest bid received from any Person for any Foreclosed Property in an amount 
at least equal to the sum of:

            (i)     the Principal Balance of the related foreclosed Home
     Loan, unreimbursed Foreclosure Advances plus the outstanding amount of
     any liens superior in priority, if any, to the lien of the foreclosed
     Home Loan; and

           (ii)     all unpaid interest accrued thereon at the related Home
     Loan Interest Rate through the date of sale.

In the absence of any such bid, the Master Servicer shall accept the highest
bid received from any Person that is determined to be a fair price for such
Foreclosed Property by the Master Servicer, if the highest bidder is a Person
other than an Interested Person, or by an Independent appraiser retained by
the Master Servicer, if the highest bidder is an Interested Person.  In the
absence of any bid determined to be fair as aforesaid, the Master Servicer
shall offer the affected Foreclosed Property for sale to any Person, other
than an Interested Person, in a commercially reasonable manner for a period
of not less than 10 or more than 30 days, and shall accept the highest cash
bid received therefor in excess of the highest bid previously submitted.  If
no such bid is received, any Interested Person may resubmit its original bid,
and the Master Servicer shall accept the highest outstanding cash bid,
regardless of from whom received.  No Interested Person shall be obligated to
submit a bid to purchase any Foreclosed Property, and notwithstanding
anything to the contrary herein, neither the Indenture Trustee, in its
individual capacity, nor any of its affiliates may bid for or purchase any
Foreclosed Property pursuant hereto.

     (b)  In determining whether any bid constitutes a fair price for any
Foreclosed Property or to effectuate the payment of a claim under the
Contract of Insurance, the Master Servicer shall take into account, and any
appraiser or other expert in real estate matters shall be instructed to take
into account, as applicable, among other factors, the financial standing of
any tenant of the Foreclosed Property, the physical condition of the
Foreclosed Property, the state of the local and national economies and, with
respect to the FHA Loans which are Mortgage Loans, the Trust's obligation to
dispose of any Foreclosed Property within the time period specified in
Section 4.12(d).

     (c)  Subject to the provision of Section 4.12, the Master Servicer shall
act on behalf of the Indenture Trustee in negotiating and taking any other
action necessary or appropriate in connection with the sale of any Foreclosed
Property, including the collection of all amounts payable in connection
therewith.  Any sale of a Foreclosed Property shall be without recourse to
the Indenture Trustee, the Master Servicer or the Trust, and if consummated
in accordance with the terms of this Agreement, neither the Master Servicer
nor the Indenture Trustee shall have any liability to any Securityholder with
respect to the purchase price therefor accepted by the Master Servicer or the
Indenture Trustee.
 
     Section 4.14.  Management of Real Estate Owned.
                    -------------------------------

     (a)  If the Trust acquires any Foreclosed Property pursuant to Section
4.12, the Master Servicer shall have full power and authority, subject only
to the specific requirements and prohibitions of this Agreement, to do any
and all things in connection therewith as are consistent with the manner in
which the Master Servicer manages and operates similar property owned by the
Master Servicer or any of its affiliates, all on such terms and for such
period as the Master Servicer deems to be in the best interests of
Securityholders.

     (b)  The Master Servicer may contract with any Independent Contractor
for the operation and management of any Foreclosed Property, provided
                                                             --------
that:

            (i)     the terms and conditions of any such contract may not be
     inconsistent herewith;

           (ii)     any such contract shall require, or shall be administered
     to require, that the Independent Contractor remit all related Payments
     to the Master Servicer as soon as practicable, but in no event later
     than two Business Days following the receipt thereof by such Independent
     Contractor;

          (iii)     none of the provisions of this Section 4.14(b) relating
     to any such contract or to actions taken through any such Independent
     Contractor shall be deemed to relieve the Master Servicer of any of its
     duties and obligations to the Indenture Trustee for the benefit of
     Securityholders with respect to the operation and management of any such
     Foreclosed Property; and

           (iv)     the Master Servicer shall be obligated with respect
     thereto to the same extent as if it alone were performing all duties and
     obligations in connection with the operation and management of such
     Foreclosed Property.

The Master Servicer shall be entitled to enter into any agreement with any
Independent Contractor performing services for it related to its duties and
obligations hereunder for indemnification of the Master Servicer by such
Independent Contractor, and nothing in this Agreement shall be deemed to
limit or modify such indemnification.  The Master Servicer shall be solely
liable for all fees owed by it to any such Independent Contractor, but shall
be entitled to be reimbursed for all such fees advanced by it pursuant to
Section 4.08(b)(v) in the manner provided in Section 4.09(b).

     Section 4.15.  Inspections.
                    -----------

     The Master Servicer shall inspect or cause to be inspected each Property
that secures any Home Loan at such times and in such manner as are consistent
with the servicing standard set forth in Section 4.01.

     Section 4.16.  Maintenance of Insurance.
                    ------------------------

     (a)  The Master Servicer shall maintain or cause to be maintained with
respect to each Property securing an FHA Loan such insurance as is required
with respect thereto by Title I.  The Master Servicer shall cause to be
maintained for each Foreclosed Property acquired by the Trust such types and
amounts of insurance coverage as the Master Servicer shall deem reasonable. 
The Master Servicer shall cause to be maintained for each Non-FHA Loan, fire
and hazard insurance naming Mego as loss payee thereunder providing extended
coverage in an amount which is at least equal to the least of (i) the maximum
insurable value of the improvements securing such Non-FHA Loan from time to
time, (ii) the combined principal balance owing on such Non-FHA Loan and any
mortgage loan senior to such Non-FHA Loan and (iii) the minimum amount
required to compensate for damage or loss on a replacement cost basis.  In
cases in which any Property securing a Non-FHA Loan is located in a federally
designated flood area, the hazard insurance to be maintained for the related
Loan shall include flood insurance to the extent such flood insurance is
available and the Master Servicer has determined such insurance to be
necessary in accordance with accepted mortgage loan servicing standards for
mortgage loans similar to the Mortgage Loans.  All such flood insurance shall
be in amounts equal to the least of (A) the maximum insurable value of the
improvement securing such Non-FHA Loan, (B) the combined principal balance
owing on such Non-FHA Loan and any mortgage loan senior to such Non-FHA Loan
and (c) the maximum amount of insurance available to the lender under the
National Flood Insurance Act of 1968, as amended.

     (b)  Any amounts collected by the Master Servicer under any Insurance
Policies, shall be paid over or applied by the Master Servicer as follows:

            (i)     In the case of amounts received in respect of any Home
     Loan:

               (A)  for the restoration or repair of the affected Property,
          in which event such amounts shall be released to the Obligor in
          accordance with the terms of the related Debt Instrument or to the
          extent not so used, or

               (B)  in reduction of the Principal Balance of the related Home
          Loan, in which event such amounts shall be credited to the related
          Servicing Record,

unless the related instruments require a different application, in which case
such amounts shall be applied in the manner provided therein; and

           (ii)     Subject to Section 4.14, in the case of amounts received
     in respect of any Foreclosed Property, for the restoration or repair of
     such Foreclosed Property, unless the Master Servicer determines,
     consistent with the servicing standard set forth in Section 4.01, that
     such restoration or repair is not in the best economic interest of the
     Trust, in which event such amounts shall be credited, as of the date of
     receipt, to the applicable Servicing Record, as a Payment received from
     the operation of such Foreclosed Property.

     Section 4.17.  Release of Files.
                    ----------------

     (a)  If with respect to any Home Loan:

            (i)     the outstanding Principal Balance of such Home Loan plus
     all interest accrued thereon shall have been paid;

           (ii)     the Master Servicer, or the Servicer shall have received,
     in escrow, payment in full of such Home Loan in a manner customary for
     such purposes;

          (iii)     such Home Loan has become a Defective Loan and has been
     repurchased or a Qualified Substitute Home Loan has been conveyed to the
     Trust pursuant to Section 3.05;

           (iv)     such Home Loan or the related Foreclosed Property has
     been sold in connection with the termination of the Trust pursuant to
     Section 11.01;

            (v)     the FHA has paid a claim with respect to such Home Loan
     that is an FHA Loan under the Contract of Insurance; or

           (vi)     the related Foreclosed Property has been sold pursuant to
     Section 4.13.

In each such case, the Servicer shall deliver a certificate to the effect
that the Servicer has complied with all of its obligations under the
Servicing Agreement with respect to such Home Loan and requesting that the
Indenture Trustee release to the Servicer the related Home Loan File, then
the Indenture Trustee shall, within three Business Days or such shorter
period as may be required by applicable law, release, or cause the Custodian
to release (unless such Home Loan File has previously been released), the
related Home Loan File to the Servicer and execute and deliver such
instruments of transfer or assignment, in each case without recourse, as
shall be necessary to vest ownership of such Home Loan in the Servicer or
such other Person as may be specified in such certificate, the forms of any
such instrument to be appended to such certificate.

     (b)  From time to time and as appropriate for the servicing or
foreclosure of any Home Loan or to effectuate the payment of a claim under
the Contract of Insurance, the Indenture Trustee shall, upon request of the
Servicer, release the related File (or any requested portion thereof) to the
Servicer.  Such receipt shall obligate the Servicer, to return the File (or
such portion thereof) to the Indenture Trustee when the need therefor by the
Servicer, no longer exists unless any of the conditions specified in
subsection (a) above, is satisfied prior thereto.  The Indenture Trustee
shall release such receipt to the Servicer (i) upon the Servicer's return of
the Servicer's Home Loan File (or such portion thereof) to the Indenture
Trustee or (ii) if any of the conditions specified in subsection (a) has been
satisfied, and the Servicer has not yet returned the Servicer's Home Loan
File (or such portion thereof) to the Indenture Trustee, upon receipt of a
certificate certifying that any of such condition has been satisfied.

     Section 4.18.  Filing of Continuation Statements.
                    ---------------------------------

     On or before the fifth anniversary of the filing of any financing
statements by Mego and the Depositor, respectively, with respect to the
assets conveyed to the Trust, Mego and the Depositor shall prepare, have
executed by the necessary parties and file in the proper jurisdictions all
financing and continuation statements necessary to maintain the liens,
security interests, and priorities of such liens and security interests that
have been granted by Mego and the Depositor, respectively, and Mego and the
Depositor shall continue to file on or before each fifth anniversary of the
filing of any financing and continuation statements such additional financing
and continuation statements until the Trust has terminated pursuant to
Section 9.1 of the Trust Agreement. The Indenture Trustee 
agrees to cooperate with Mego and the Depositor in preparing, executing and
filing such statements.  The Indenture Trustee agrees to notify Mego and the
Depositor on the third Distribution Date prior to each such fifth anniversary
of the requirement to file such financing and continuation statements.  The
filing of any such statement with respect to Mego and the Depositor shall not
be construed as any indication of an intent of any party contrary to the
expressed intent set forth in Section 2.04 hereof.  If Mego or the Depositor
has ceased to do business whenever any such financing and continuation
statements must be filed or Mego or the Depositor fails to file any such
financing statements or continuation statements at least one month prior to
the expiration thereof, the Indenture Trustee shall perform the services
required under this Section 4.18.

     Section 4.19.  Fidelity Bond.
                    -------------

     The Master Servicer shall maintain a fidelity bond in such form and
amount as is customary for entities acting as custodian of funds and
documents in respect of loans on behalf of institutional investors.

     Section 4.20.  Errors and Omissions Insurance.
                    ------------------------------

     The Master Servicer shall obtain and maintain at all times during the
term of this Agreement errors and omissions insurance coverage covering the
Master Servicer and its employees issued by a responsible insurance company. 
The issuer, policy terms and forms and amounts of coverage, including
applicable deductibles, shall be reasonably satisfactory to the Securities
Insurer and shall be in such form and amount as is customary for entities
acting as master servicers.  The Master Servicer agrees to notify the
Securities Insurer in writing within five (5) days of the Master Servicer's
receipt of notice of the cancellation or termination of any such errors and
omissions insurance coverage.  The Master Servicer shall provide to the
Securities Insurer upon request written evidence of such insurance coverage.


                                  ARTICLE V.

                       ESTABLISHMENT OF TRUST ACCOUNTS
                      -------------------------------

     Section 5.01   Collection Account and Note Distribution Account.
                    ------------------------------------------------

     (a) (1)  Establishment of Collection Account.  The Indenture Trustee
              -----------------------------------
has heretofore established or caused to be established and shall hereafter
maintain or cause to be maintained a separate account denominated a
Collection Account, which in each case is and shall continue to be an
Eligible Account in the name of the Indenture Trustee and shall be designated
"First Trust of New York, National Association, as Indenture Trustee in trust
for Mego Mortgage Home Loan Asset Backed Securities, Series 1997-1,
Collection Account."  The Master Servicer shall cause all Payments to be
deposited by the Servicer in the Collection Account no later than the second
Business Day following the date of receipt thereof by the Servicer.  The
Indenture Trustee shall provide to the Master Servicer and the Servicer a
monthly statement of all activity in the Collection Account.  Funds in the
Collection Account shall be invested in accordance with Section 5.04.

     (2)  Establishment of Note Distribution Account.  The Indenture
          ------------------------------------------
Trustee has heretofore established with itself in its trust capacity at its
corporate trust department for the benefit of Securityholders and the
Securities Insurer an account referred to herein as a Note Distribution
Account.  The Indenture Trustee shall at all times maintain the Note
Distribution Account as an Eligible Account and shall cause such account to
be designated "First Trust of New York, National Association, as Indenture
Trustee in trust for Mego Mortgage Home Loan Asset Backed Securities, Series
1997-1 Note Distribution Account."

     (3)  FHA Reserve Fund.  The Indenture Trustee has heretofore
          ----------------
established or caused to be established and shall hereafter maintain or cause
to be maintained a separate account denominated a FHA Reserve Fund, in the
name of the Indenture Trustee and shall be designated "First Trust of New
York, National Association, as Indenture Trustee of the Mego Mortgage Trusts,
FHA Reserve Fund."  The Indenture Trustee shall deposit all amounts required
to be deposited therein pursuant to Section 5.01(c)(x).  Amounts on deposit
therein shall be withdrawn by the Indenture Trustee at the direction of the
Securities Insurer and paid or deposited to either the Note Distribution
Account, the distribution account of a Related Series or the holders of the
Residual Interest Instrument.  Amounts on deposit in the FHA Reserve Fund
shall be invested in accordance with Section 5.04.
                   ------------

     (4)  FHA Premium Account.  The Indenture Trustee has heretofore
          -------------------
established with itself in its trust capacity at its corporate trust 
department a segregated trust account referred to herein as
the "FHA Premium Account" for the benefit of the Securityholders and the
Securities Insurer.  The Indenture Trustee shall at all times maintain the
FHA Premium Account as an Eligible Account and shall cause such accounts to
be designated as "First Trust of New York, National Association, as Indenture
Trustee for Mego Mortgage Home Loan Asset Backed Securities, Series 1997-1". 
No later than the second Business Day preceding each Distribution Date, all
amounts on deposit in the Note Distribution Account and Collection Account
representing payments by Obligors on Invoiced Loans in respect of premium on
FHA Insurance shall be withdrawn by the Indenture Trustee and deposited to
the FHA Premium Account.  Any and all moneys transferred to the FHA Premium
Account pursuant to this Section 5.01(a)(4) shall be held by the Indenture
Trustee in the FHA Premium Account subject to disbursement and withdrawal as
herein provided.  Amounts deposited to an FHA Premium Account shall be
invested in accordance with Section 5.04.  Amounts on deposit in an FHA
Premium Account shall be withdrawn by the Indenture Trustee, in the amounts
required, for application as follows:

            (i)     to payment to the FHA of any premiums due on the Contract
     of Insurance in respect of FHA Loans, in such amounts and on such dates
     as directed by the Master Servicer or Mego; the Indenture Trustee shall
     apply all amounts on deposit in the related FHA Premium Account to
     payment to the FHA of any premiums due under the Contract of Insurance
     as invoiced by FHA and, if, in connection with an FHA Loan, the FHA
     Insurance with respect to which shall not yet have been transferred to
     the Contract of Insurance, Mego instructs the Indenture Trustee to pay
     FHA insurance with respect to such FHA Loan to the related contract of
     insurance holder, the Indenture Trustee shall make such payment, and
     Mego and not the Indenture Trustee shall be liable in the event of the
     failure of such funds to be applied to payment of the premium with
     respect to such FHA Loan; and

           (ii)     on the Business Day preceding a Distribution Date that is
     also the Termination Date, the Indenture Trustee shall withdraw from
     each FHA Premium Account and deposit in the Note Distribution Account
     all amounts then on deposit in the FHA Premium Account, whereupon the
     FHA Premium Account shall terminate.

     (b)  Withdrawals from Collection Account.  No later than the second
          -----------------------------------
Business Day preceding each Distribution Date, the Indenture Trustee shall
withdraw amounts from the Collection Account representing the Payments with
respect to such Distribution Date and deposit such amounts into the Note
Distribution Account and liquidate the Eligible Investments in which such
amounts are invested and distribute all net investment earnings to the
Servicer.

     (c)  Withdrawals from Note Distribution Account.  On each
          ------------------------------------------
Distribution Date, the Indenture Trustee shall liquidate the Eligible
Investments in which amounts on deposit in the Note Distribution Account are
invested and distribute all net investment earnings to Mego and, to the
extent funds are available in the Note Distribution Account, the Indenture
Trustee (based on the information contained in the Master Servicer
Certificate for such Distribution Date) shall make the following withdrawals
from the Note Distribution Account by 10:00 a.m. (New York City time) on such
Distribution Date, in the following order of priority: 

            (i)     to distribute on such Distribution Date the following
     amounts pursuant to the Indenture, from the Collected Amount, in the
     following order:

                 (a)     for deposit in the FHA Premium Account, the FHA
          Premium Account Deposit for such Distribution Date;

                 (b)     concurrently, to (x) the Master Servicer, the Master
          Servicer Fee, (y) the Servicer, the Servicer Fee, and (z) to the
          Indenture Trustee, the Indenture Trustee Fee, in each case for such
          Distribution Date.

                 (c)     to the Master Servicer or Servicer, any amount in
          respect of reimbursement of Interest Advances or Foreclosure
          Advances, to which the Master Servicer or any Servicer is entitled
          pursuant to Section 4.09 with respect to such Distribution Date and
          to the Claims Administrator, amounts in reimbursement of any
          expenses, of filing of any FHA Insurance claim pursuant to Section
          4.12(g);

                 (d)     to the Owner Trustee, the Owner Trustee Fee, for
          such Distribution Date;

                 (e)     beginning with the April 1997 Distribution Date, to
          the Securities Insurer, the Premium for such Distribution Date;

           (ii)     to the holders of each Class of Notes, from the Amount
     Available remaining after the application of clause (i), an amount equal
     to the applicable Noteholders' Interest Distributable Amount for such
     Distribution Date; 

          (iii)     to the holders of each Class of Notes, subject to Section
     5.01(e) below, from the Collected Amount remaining after the application
     of clauses (i) through (ii) above, the Noteholders' Principal
     Distributable Amount (other than the portion constituting Distributable 
     Excess Spread) for such Distribution Date; provided, however, with respect 
     to any Distribution Date as to which (a) the Required OC Amount has been
     reduced below the Overcollateralization Amount or (b) a full distribution 
     pursuant to this Section 5.01(c)(iii) would cause the
     Overcollateralization
     Amount to exceed the Required OC Amount, the amounts to be distributed 
     pursuant to this Section 5.01(c)(iii) shall be reduced by the amount of 
     such reduction in the case of clause (a) above and the amount of such 
     excess in the case of (b) above.

           (iv)     deposit into the Certificate Distribution Account, for
     distribution pursuant to Section 5.03(b) on such Distribution Date,
                              ---------------
     from the Amount Available remaining after the application of clauses (i)
     through (iii) above, the Class S Interest Distribution for such 
     Distribution Date;

            (v)     to the Securities Insurer, from the Collected Amount
     after application of clauses (i) through (iv) above, the Securities
     Insurer Reimbursement Amount;

           (vi)     to the holders of each Class of Notes, subject to Section
     5.01(e) below, from the Collected Amount after application of clauses
     (i) through (v) above, the Distributable Excess Spread for such
     Distribution Date;

          (vii)      to the holders of each Class of Notes, subject to
     Section 5.01(e) below, from the Amount Available after application of
     clauses (i) through (vi) above, the Noteholders' Guaranteed Principal
     Distribution Amount, if any, for such Distribution Date;

         (viii)     to the Securities Insurer, from the Collected Amount
     after application of clauses (i) through (vii) above, any other amounts
     owing to the Securities Insurer under the Insurance Agreement;

           (ix)     to any successor Master Servicer, if any, for such
     Distribution Date, from the Collected Amount after application of
     clauses (i) through (viii), amounts payable in accordance with Section
     10.03(c) in addition to the Master Servicer Fee;

            (x)     to the FHA Reserve Fund, from the Collected Amount after
     application of clauses (i) through (ix), any unpaid Excess Claim Amount;

           (xi)     to the Person entitled thereto, payments in respect of
     Other Fees, from the Collected Amount after application of clauses (i)
     through (x); and

          (xii)     deposit into the Certificate Distribution Account, for
     distribution pursuant to Section 5.03(b)  on such Distribution Date
                              ---------------
     to the holders of the Residual Interest Instrument, any remaining 
     Collected Amount after application of clauses (i) through (xi) above.

     (d)  Additional Withdrawals from Collection Account.  On the third
          ----------------------------------------------
Business Day prior to each Distribution Date, the Indenture Trustee, at the
direction of the Master Servicer shall also make the following withdrawals
from the Collection Account, in no particular order of priority:

            (i)     to withdraw any amount not required to be deposited in
     the Collection Account or deposited therein in error; and

           (ii)     to clear and terminate the Collection Account in
     connection with the termination of this Agreement.

     (e)  As to each Distribution Date, any shortfall in the amount of
interest required to be distributed pursuant to Section 5.01(c)(ii) above,
shall be allocated among each Class of Notes, in proportion to the amount
each such Class would have been entitled to receive in the absence of such
shortfall.  As to each Distribution Date, distributions pursuant to Section
5.01(c)(iii), (v) and (vi) shall be made to the Class of Notes as follows:

            (i)     prior to the occurrence and continuance of a Securities
     Insurer Default, sequentially, to the holders of the Class A-1 Notes,
     Class A-2 Notes, Class A-3 Notes and Class A-4 Notes, in that order,
     until their respective Class Principal Balances have been reduced to
     zero; and

           (ii)     upon the occurrence and continuance of a Securities
     Insurer Default and upon the first reduction of the Overcollateraliza-
     tion Amount thereafter to zero, concurrently, to the holders of each
     Class of Notes then outstanding, pro rata, based upon their respective
     Class Principal Balances immediately prior to such Distribution Date.

     (f)  All distributions made on each Class of Notes on each Distribution
Date will be made on a pro rata basis among the Noteholders of such Class of
record on the preceding Record Date based on the Percentage Interest
represented by their respective Notes, and except as otherwise provided in
the next succeeding sentence, shall be made by wire transfer of immediately
available funds to the account of such Noteholder, if such Noteholder shall
own of record Notes representing at least a $1,000,000 Denomination and shall
have so notified the Indenture Trustee, and otherwise by check mailed, via 
first class mail, postage prepaid, to the address of such Noteholder appearing 
in the Note Register.  Notwithstanding anything to the contrary contained 
herein, for purposes of the March 1997 Distribution Date, the holder of 
record of all the Notes shall be Greenwich Capital Markets, Inc.  The final 
distribution on each Note will be made in like manner, but only upon 
presentment and surrender of such Note at the location specified in the notice 
to Noteholders of such final distribution.

     Whenever the Indenture Trustee, based on a Master Servicer Certificate,
expects that the final distribution with respect to a Class of Securities
will be made on the next Distribution Date, the Indenture Trustee shall, as
soon as practicable, mail to each Holder of such Class of Securities as of
the applicable Record Date a notice to the effect that:

            (i)     the Indenture Trustee expects that the final distribution
     with respect to such Class of Securities will be made on such
     Distribution Date, and

           (ii)     no interest shall accrue on such Class of Securities
     after such Distribution Date provided that the final distribution
                                  -------- ----
     occurs on such Distribution Date.

     Section 5.02   Claims Under Guaranty Policy.
                    ----------------------------

     (a)  The Insured Securities will be insured by the Guaranty Policy
pursuant to the terms set forth therein, notwithstanding any provisions to
the contrary contained in the Indenture or this Agreement.  All amounts
received under the Guaranty Policy shall be used solely for the payment to
Securityholders of principal and interest on the Notes and interest on the
Certificates.

     (b)  (i)  On the Determination Date preceding each Distribution Date,
the Indenture Trustee shall determine if a Deficiency Amount exists with
respect to each Class of Insured Securities.  If a Deficiency Amount does
exist with respect to a Class of Insured Securities, the Indenture Trustee
shall promptly, but in no event later than 12:00 noon New York City time on
the second Business Day preceding the related Distribution Date, make a claim
under the Guaranty Policy for such Class in accordance with its terms.

     (b)  (ii)  On any date on which the Indenture Trustee receives written
notice from the Holder of a Class of Insured Securities that a Preference
Amount is payable pursuant to the terms of the Guaranty Policy, the Indenture
Trustee shall make a claim for the payment of such Preference Amount and
shall deliver the documents required to be delivered under the Guaranty
Policy to the Securities Insurer with respect thereto in the manner set forth
in the Guaranty Policy.

     (c)  The Securities Insurer is entitled to the benefit of the following
provisions in the event that an Insured Payment has been made. 
Notwithstanding any other provision hereof:

            (i)     The Indenture Trustee (i) shall receive as attorney-in-
     fact of each Securityholder with respect to which a Deficiency Amount
     has been determined to exist any Insured Payment from the Securities
     Insurer and (ii) shall immediately apply all moneys constituting an
     Insured Payment to the payment to Securityholders of principal and
     interest on the Notes and Certificates, as applicable, by depositing
     such amounts in the Note Distribution Account for Insured Payments
     payable on the related Class of Notes or in the Certificate Distribution
     Account for Insured Payments payable on the Certificates.  All amounts
     received under the Guaranty Policy shall be used solely for the payment
     to Securityholders of principal and interest on Notes and the
     Certificates, as applicable.  The Securities Insurer's obligations under
     the Guaranty Policy with respect to a particular Insured Payment shall
     be discharged to the extent funds equal to the applicable Insured
     Payment are received by the Indenture Trustee, whether or not such funds
     are properly applied by the Indenture Trustee, the Owner Trustee or Co-
     Owner Trustee.  The parties hereto recognize that the making of an
     Insured Payment does not relieve any of the parties hereto of any
     obligation hereunder or under any of the Transaction Documents.

           (ii)     The parties hereto recognize that, to the extent that the
     Securities Insurer makes payments, directly or indirectly, on account of
     principal of or interest on the Insured Securities, as applicable, the
     Securities Insurer shall be subrogated to the rights of the
     Securityholders to receive distributions of principal and interest in
     accordance with the terms hereof.

          (iii)     To the extent the Securities Insurer is owed any
     Securities Insurer Reimbursement Amount (including without limitation
     any unreimbursed Insured Payments made under the Guaranty Policy plus
     interest accrued thereon as provided in the Insurance Agreement), the
     Securities Insurer shall be entitled to distributions pursuant to
     Section 5.01(c), and the Indenture Trustee shall otherwise treat the
     ---------------
     Securities Insurer as the owner of such rights to distributions of any
     Reimbursement Amount.

           (iv)     The Securities Insurer shall have the right to institute
     any suit, action or proceeding at law or in equity under the same terms
     as a Securityholder may institute any action.

     (d)  The Indenture Trustee, as the holder of the Guaranty Policy
providing for the guaranty of the Insured Securities, hereby agrees that with
respect to the Certificates, the Indenture Trustee shall make claims under
the Guaranty Policy at the direction or upon the request of the Owner Trustee
or Co-Owner Trustee to receive Insured Payments distributable to the Class S
Certificateholders as part of the Class S Interest Distribution under this
Agreement.

     Section 5.03   Certificate Distribution Account.
                    --------------------------------

     (a)  Establishment.  No later than the Closing Date, the Indenture
          -------------
Trustee, for the benefit of the Securityholders and the Securities Insurer,
will establish and maintain with Indenture Trustee for the benefit of the
Owner Trustee on behalf of the Certificateholders and the Securities Insurer
one or more separate Eligible Accounts, which while the Indenture Trustee
holds such Trust Account shall be entitled "CERTIFICATE DISTRIBUTION ACCOUNT,
FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION, AS CO-OWNER TRUSTEE, in trust
for the Mego Mortgage Home Loan Asset Backed Securities, Series 1997-1". 
Funds in the Certificate Distribution Account shall be invested in accordance
with Section 5.04.
     ------------

     (b)  Distributions.  On each Distribution Date, the Indenture Trustee
          -------------
shall withdraw from the Note Distribution Account all amounts required to be
deposited in the Certificate Distribution Account with respect to the
preceding Due Period pursuant to Section 5.01(c) and will remit such
                                 ---------------
amount to the Owner Trustee or the Co-Owner Trustee for deposit into the
Certificate Distribution Account. On each Distribution Date, the Owner
Trustee or the Co-Owner Trustee shall distribute all amounts on deposit in
the Certificate Distribution Account to the extent of amounts due and unpaid
on the Certificates and to the other parties specified below in the amounts
and in the following order of priority:

            (i)     to the Certificateholders, the Class S Interest
     Distribution; provided, that if there are not sufficient funds in the
     Certificate Distribution Account to pay the entire amount of accrued and
     unpaid interest then due on the Certificates, the amount in the
     Certificate Distribution Account shall be applied to the payment of such
     interest on the Certificates pro rata on the basis of the total such
     interest due on the Certificates; and

           (ii)     to the holders of the Residual Interest Instruments, from
     any remaining amounts in the Certificate Distribution Account after the
     distributions pursuant to item (i) above, any remaining amounts.

     (c)  All distributions made on the Certificates on each Distribution
Date will be made on a pro rata basis among the Certificateholders of record
on the preceding Record Date based on the Percentage Interest represented by
their respective Certificates, and except as otherwise provided in the next
succeeding sentence, shall be made by wire transfer of immediately available
funds to the account of such Certificateholder, if such Certificateholder
shall own of record Certificates representing at least a 30% Percentage
Interest and shall have so notified the Owner Trustee and Co-Owner Trustee,
and otherwise by check mailed, via first class mail, postage prepaid, to the
address of such Certificateholder appearing in the Certificate Register. 
Notwithstanding anything to the contrary contained herein, for purposes of
the March 1997 Distribution Date, the Certificateholder of record shall be
Greenwich Capital Markets, Inc.  The final distribution on each Certificate
will be made in like manner, but only upon presentment and surrender of such
Certificate at the location specified in the notice to Certificateholders of
such final distribution.

     (d)  All distributions made on the Residual Interest Instruments on each
Distribution Date will be made on a pro rata basis among the Residual
Interest Instruments holders of record on the next preceding Record Date
based on the Percentage Interest represented by their respective Residual
Interest Instruments, and except as otherwise provided in the next succeeding
sentence, shall be made by wire transfer of immediately available funds to
the account of such Residual Interest Instruments holder, if such Residual
Interest Instruments Holder shall own of record Residual Interest Instruments
representing at least a 30% Percentage Interest and shall have so notified
the Owner Trustee or Co-Owner Trustee, and otherwise by check mailed, via
first class mail, postage prepaid, to the address of such Residual Interest
Instruments Holder appearing in the Certificate Register.  The final
distribution on each Residual Interest Instruments will be made in like
manner, but only upon presentment and surrender of such  Residual Interest
Instruments at the location specified in the notice to holders of the
Residual Interest Instruments of such final distribution.

     Section 5.04   Trust Accounts; Trust Account Property.
                    --------------------------------------

     (a)  Control of Trust Accounts.  Each of the Trust Accounts
          -------------------------
established hereunder has been pledged by the Issuer to the Indenture Trustee
under the Indenture and shall be subject to the lien of the Indenture.  In
addition to the provisions hereunder, each of the Trust Accounts shall also
be established and maintained pursuant to the Indenture.  Amounts distributed
from each Trust Account in accordance with the Indenture and this Agreement
shall be released from the lien of the Indenture upon such distribution
thereunder or hereunder.  The Indenture Trustee shall possess all right,
title and interest in all funds on deposit from time to time in the Trust
Accounts (other than the Certificate Distribution Account) and in all
proceeds thereof and all such funds, investments, proceeds shall be part of
the Trust Account Property and the Trust Estate.  If, at any time, any Trust
Account ceases to be an Eligible Account, the Indenture Trustee (or the
Master Servicer on its behalf) shall within 10 Business Days (or such longer
period, not to exceed 30 calendar days, as to which each Rating Agency may
consent) (i) establish a new Trust Account as an Eligible Account,
(ii) terminate the ineligible Trust Account, and (iii) transfer any cash and
investments from such ineligible Trust Account to such new Trust Account. 

     With respect to the Trust Accounts (other than the Certificate
Distribution Account), the Indenture Trustee agrees, by its acceptance
hereof, that each such Trust Account shall be subject to the sole and
exclusive custody and control of the Indenture Trustee for the benefit of the
Securityholders, the Securities Insurer and the Issuer, as the case may be,
and the Indenture Trustee shall have sole signature and withdrawal authority
with respect thereto.

     In addition to this Agreement and the Indenture, the Certificate
Distribution Account established hereunder also shall be subject to and
established and maintained in accordance with the Trust Agreement.  Subject
to rights of the Indenture Trustee hereunder and under the Indenture, the
Owner Trustee and the Co-Owner Trustee shall possess all right, title and
interest for the benefit of the Securityholders and the Securities Insurer in
all funds on deposit from time to time in the Certificate Distribution
Account and in all proceeds thereof (including all income thereon) and all
such funds, investments, proceeds and income shall be part of the Trust
Account Property and the Trust Estate.  Subject to the rights of the
Indenture Trustee, the Owner Trustee and Co-Owner Trustee agree, by its
acceptance hereof, that such Certificate Distribution Account shall be
subject to the sole and exclusive custody and control of the Owner Trustee or
Co-Owner Trustee for the benefit of the Issuer and the parties entitled to
distributions therefrom, including without limitation, the Certificateholders
and Securities Insurer, and the Owner Trustee and the Co-Owner Trustee shall 
have sole signature and withdrawal authority with respect to the Certificate
Distribution Account.  Notwithstanding the preceding, the distribution of
amounts from the Certificate Distribution Account in accordance with
Section 5.03(b) also shall be made for the benefit of the Indenture
- ---------------
Trustee (including without limitation as the named insured under the Guaranty
Policy on behalf of all Securityholders, and with respect to its duties under
the Indenture and this Agreement relating to the Trust Estate), and the
Indenture Trustee (in its capacity as Indenture Trustee) shall have the
right, but not the obligation to take custody and control of the Certificate
Distribution Account and to cause the distribution of amounts therefrom in
the event that the Owner Trustee or Co-Owner Trustee fails to distribute such
amounts in accordance with Section 5.03(b).
                           ---------------

     The Master Servicer shall have the power, revocable by the Indenture
Trustee or by the Owner Trustee or Co-Owner Trustee with the consent of the
Indenture Trustee, to instruct the Indenture Trustee, Co-Owner Trustee or
Owner Trustee to make withdrawals and payments from the Trust Accounts for
the purpose of permitting the Master Servicer to carry out its respective
duties hereunder or permitting the Indenture Trustee or Owner Trustee to
carry out its duties herein or under the Indenture or the Trust Agreement, as
applicable.

     (b)  (1)  Investment of Funds.  The funds held in any Trust Account
               -------------------
may only be invested (to the extent practicable and consistent with any
requirements of the Code) in Permitted Investments, as directed by a
Responsible Officer of Mego in writing.  In any case, funds in any Trust
Account must be available for withdrawal without penalty, and any Permitted
Investments and the funds held in any Trust Account, other than the Note
Distribution Account, must mature or otherwise be available for withdrawal,
not later than three (3) Business Days immediately preceding the Distribution
Date next following the date of such investment and shall not be sold or
disposed of prior to its maturity subject to Section 5.04(b)(2) below. 
                                             ------------------
Amounts deposited to the Note Distribution Account pursuant to Section 5.01(b) 
prior to each Distribution Date shall be invested in Eligible Investments 
which are overnight investments from the date of deposit to the Business Day 
preceding each Distribution Date.  All interest and any other investment 
earnings on amounts or investments held in any Trust Account shall be 
deposited into such Trust Account immediately upon receipt by the Indenture 
Trustee, or in the case of the Certificate Distribution Account, the Owner 
Trustee or Co-Owner Trustee, as applicable.  All Permitted Investments in 
which funds in any Trust Account (other than the Certificate Distribution 
Account) are invested must be held by or registered in the name of "FIRST 
TRUST OF NEW YORK, NATIONAL ASSOCIATION, AS INDENTURE TRUSTEE, in trust for 
the Mego Mortgage Home Loan Asset Backed Securities, Series 1997-1".  
While the Co-Owner Trustee holds the Certificate Distribution Account, all
Permitted Investments in which funds in the Certificate Distribution Account
are invested shall be held by or registered in the name of "FIRST TRUST OF
NEW YORK, NATIONAL ASSOCIATION, AS CO-OWNER TRUSTEE, in trust for the Mego
Mortgage Home Loan Asset Backed Securities, Series 1997-1".

     (b)  (2)  Insufficiency and Losses in Trust Accounts.  If any amounts
               ------------------------------------------
are needed for disbursement from any Trust Account held by or on behalf of
the Indenture Trustee and sufficient uninvested funds are not available to
make such disbursement, the Indenture Trustee, or Owner Trustee or Co-Owner
Trustee in the case of the Certificate Distribution Account, shall cause to
be sold or otherwise converted to cash a sufficient amount of the investments
in such Trust Account.  The Indenture Trustee, or Owner Trustee or Co-Owner
Trustee in the case of the Certificate Distribution Account, shall not be
liable for any investment loss or other charge resulting therefrom, unless
such loss or charge is caused by the failure of the Indenture Trustee or
Owner Trustee or Co-Owner Trustee, respectively, to perform in accordance
with this Section 5.04.
          ------------

     If any losses are realized in connection with any investment in any
Trust Account pursuant to this Agreement and the Indenture, then Mego shall
deposit the amount of such losses (to the extent not offset by income from
other investments in such Trust Account) in such Trust Account immediately
upon the realization of such loss.  All interest and any other investment
earnings on amounts held in any Trust Account shall be taxed to the Issuer
and for federal and state income tax purposes the Issuer shall be deemed to
be the owner of each Trust Account.

     (c)  Subject to Section 6.1 of the Indenture, the Indenture Trustee
shall not in any way be held liable by reason of any insufficiency in any
Trust Account held by the Indenture Trustee resulting from any investment
loss on any Permitted Investment included therein (except to the extent that
the Indenture Trustee is the obligor and has defaulted thereon).

     (d)  With respect to the Trust Account Property, the Indenture Trustee
acknowledges and agrees that: 

          (1)  any Trust Account Property that is held in deposit accounts
     shall be held solely in the Eligible Accounts; and each such Eligible
     Account shall be subject to the exclusive custody and control of the
     Indenture Trustee, and the Indenture Trustee shall have sole signature
     authority with respect thereto; 

          (2)  any Trust Account Property that constitutes Physical Property
     shall be delivered to the Indenture Trustee in accordance with paragraph
     (a) of the definition of "Delivery" and shall be held, pending maturity 
     or disposition, solely by the Indenture Trustee or a financial 
     intermediary (as such term is defined in Section 8-313(4) of the UCC) 
     acting solely for the Indenture Trustee; 
    
          (3)  any Trust Account Property that is a book-entry security held
     through the Federal Reserve System pursuant to federal book-entry
     regulations shall be delivered in accordance with paragraph (b) of the
     definition of "Delivery" and shall be maintained by the Indenture
     Trustee, pending maturity or disposition, through continued book-entry
     registration of such Trust Account Property as described in such
     paragraph; and 

          (4)  any Trust Account Property that is an "uncertificated
     security" under Article VIII of the UCC and that is not governed by
     clause (3) above shall be delivered to the Indenture Trustee in
     accordance with paragraph (c) of the definition of "Delivery" and shall
     be maintained by the Indenture Trustee, pending maturity or disposition,
     through continued registration of the Indenture Trustee's (or its
     nominee's) ownership of such security. 


                                 ARTICLE VI.

             STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS
            ----------------------------------------------------

     Section 6.01   Master Servicing Certificate.  On each Determination
                    ----------------------------
Date, the Master Servicer shall deliver to the Indenture Trustee, the Owner
Trustee, Co-Owner Trustee and the Securities Insurer, a certificate
containing the items described in Exhibit B hereto (each, a "Master Servicer
Certificate"), prepared as of the related Determination Date and executed by
a Master Servicing Officer.  No later than the Business Day following each
Determination Date, the Master Servicer shall deliver to the Indenture
Trustee and the Securities Insurer, in a format consistent with other
electronic loan level reporting supplied by the Master Servicer in connection
with similar transactions, "loan level" information with respect to the Home
Loans as of the related Determination Date, to the extent that such
information has been provided to the Master Servicer by the Servicer.  The
Master Servicer shall revise any Master Servicer Certificate to take into
account any payments of which the Master Servicer is notified made by the
Indenture Trustee to FHA after the related Determination Date and before the
related Distribution Date as provided in Section 4.12(e).  The Indenture
Trustee may rely on the Master Servicer Certificate with respect to the
matters set forth therein.

     Section 6.02   Statement to Securityholders.  On or before the third
                    ----------------------------
Business Day following each Distribution Date, the Indenture Trustee shall
mail: to each Holder of a Security (with a copy to the Securities Insurer and
the Rating Agency) at its address shown on the Certificate Register or Note
Register, as applicable, a statement, based on information set forth in the
Master Servicer Certificate for such Distribution Date, substantially in the
form of Statement to Securityholders attached hereto as Exhibit C,
respectively, together with a copy of such related Master Servicer
Certificate;


                                 ARTICLE VII.

                 CONCERNING THE CONTRACT OF INSURANCE HOLDER

     Section 7.01  Compliance with Title I and Filing of FHA Claims.
                   ------------------------------------------------

     (a)  The Contract of Insurance Holder shall at all times while any
Securities are outstanding have a valid Contract of Insurance with the FHA
covering the FHA Loans.  To the extent applicable to the duties of the
Contract of Insurance Holder hereunder, the Contract of Insurance Holder
shall comply with the requirements of Title I and shall take or refrain from
taking such actions as are necessary or appropriate to maintain a valid
Contract of Insurance for the Trust with the FHA covering the FHA Loans.

     (b)  If and for so long as the Contract of Insurance covers any loans
other than the FHA Loans, and if HUD shall not have earmarked the coverage of
the Contract of Insurance with respect to the FHA Loans, the Contract of
Insurance Holder covenants and agrees not to submit any claim to FHA with
respect to an FHA Loan if the effect of approval of such claim would result
in the amount of claims paid by the FHA in respect of the FHA Loans to exceed
the Trust Designated Insurance Amount.   Notwithstanding the foregoing, the
Claims Administrator shall promptly notify the Owner Trustee, the Indenture
Trustee, the Master Servicer and the Securities Insurer if the amount of
claims submitted to FHA in respect of the FHA Loans under the Contract of
Insurance exceeds the Trust Designated Insurance Amount.  As of the Closing
Date and at all times thereafter until the Termination Date, the Contract of
Insurance Holder covenants and agrees that the Contract of Insurance will
only apply to the FHA Loans and Related Series Loans, exclusively, or HUD
shall have agreed pursuant to 24 C.F.R. Section 201.32(d)(1) to "earmark" the
FHA insurance relating to the FHA Loans and Related Series Loans, in a manner
satisfactory to the Securities Insurer, in its sole and absolute discretion. 
Mego, as Claims Administrator and Servicer, covenants and agrees that it
shall not take any action that would result in the Contract of Insurance
applying to loans other than the FHA Loans and the Related Series Loans,
exclusively, unless HUD shall have agreed pursuant to 24 C.F.R.
Section201.32(d)(1) to "earmark" the FHA insurance relating to the FHA Loans
and Related Series Loans in a manner satisfactory to the Securities Insurer,
in its sole and absolute discretion.

     (c)  The Owner Trustee and Co-Owner Trustee hereby appoint Mego Mortgage
Corporation as Claims Administrator and the Indenture Trustee hereby consents
to such appointment.  Mego Mortgage Corporation, as Claims Administrator,
shall perform on behalf of the Contract of Insurance Holder the duties
associated with the submission of claims under Title I in connection with 
the Contract of Insurance, except to the extent that certain documents must
be signed by the Contract of Insurance Holder (in which case the Contract of
Insurance Holder shall only sign such documents at the direction of the
Claims Administrator) and shall not, in its capacity as Claims Administrator,
take any action or omit to take any action that would cause the Contract of
Insurance Holder to violate this Section 7.01 or otherwise fail to maintain a
valid Contract of Insurance or cause any denial by FHA of an insurance claim
under Title I.

     (d)  The Contract of Insurance Holder shall not be deemed to have
violated this Section 7.01 and shall otherwise incur no liability hereunder
if any failure to maintain a valid Contract of Insurance or to comply with
the requirements of Title I or any denial by FHA of an insurance claim under
Title I shall have been caused by any act or omission of the Master Servicer
or Claims Administrator in the performance of its duties hereunder.  The
Contract of Insurance Holder shall be permitted to, or, if directed by the
Securities Insurer, so long as no Securities Insurer Default exists, shall
replace the Claims Administrator for any failure of the Claims Administrator
to perform its duties hereunder.  Any successor Claims Administrator shall be
subject to the prior approval of the Securities Insurer, provided no
Securities Insurer Default is then occurring.

     (e)  The Contract of Insurance Holder hereby represents and warrants to
the Depositor, the Master Servicer, the Seller, the Owner Trustee, the
Indenture Trustee for the benefit of the Securityholders and the Securities
Insurer that First Trust of New York, National Association is an investing
lender in good standing with HUD having authority to purchase, hold, and sell
loans insured under 24 CFR Part 201, pursuant to a valid Contract of
Insurance, Number 71400 0000 6.

     (f)  The Seller shall forward to the Indenture Trustee a fully executed
Transfer of Note Report for each FHA Loan within 20 days of the receipt by
the Seller of such FHA Loan's case number under the Contract of Insurance. 
The Trustee shall execute each Transfer of Note Report, as buying lender, and
submit such Transfer of Note Report to HUD within 31 days of the transfer of
the FHA Loans to the Trust.

     Section 7.02.  Contract of Insurance Holder.
                    ----------------------------

     (a)  The Contract of Insurance Holder shall not resign from the
obligations and duties imposed on it by this Agreement as Contract of
Insurance Holder except (i) upon a determination that by reason of a change
in legal requirements or requirements imposed by the FHA the performance of
its duties under this Agreement would cause it to be in violation of such
legal requirements or FHA imposed requirements in a manner which would result
in a material adverse effect on the Contract of Insurance Holder or cause it 
to become ineligible to hold the Contract of Insurance and (ii) the 
Securities Insurer (so long as a Securities Insurer Default shall not have 
occurred and be continuing) or the Majority Securityholders (if a
Securities Insurer Default shall have occurred and be continuing) does not
elect to waive the obligations of the Contract of Insurance Holder to perform
the duties which render it legally unable to act or to delegate those duties
to another Person or if the circumstances giving rise to such illegality
cannot be waived or delegated.  Any such determination permitting the
resignation of the Contract of Insurance Holder shall be evidenced by an
Opinion of Counsel to such effect delivered and acceptable to the Indenture
Trustee and the Securities Insurer.  Upon receiving such notice of
resignation, the Contract of Insurance shall be transferred to a qualified
successor with the consent of the Securities Insurer by written instrument,
in duplicate, one copy of which instrument shall be delivered to the
resigning Contract of Insurance Holder and one copy to the successor Contract
of Insurance Holder.  Notwithstanding the foregoing, the Contract of
Insurance Holder may resign, with the prior written consent of the Securities
Insurer (so long as a Securities Insurer Default shall not have occurred and
be continuing) or the Majority Securityholders (if a Securities Insurer
Default shall have occurred and be continuing), which may be withheld in its
sole and absolute discretion, upon transfer of the FHA insurance and related
reserves with respect to the FHA Loans and any Related Series Loans to a
contract of insurance held by a successor Contract of Insurance Holder
provided, however, that any Contract of Insurance held by such successor
Contract of Insurance Holder shall satisfy the criteria set forth in Section
7.01(b), and, at the time of succession, shall have an FHA insurance coverage
reserve account balance not less than that of the FHA Insurance Coverage
Reserve Account at the time of succession.

     (b)  If at any time (i) the Contract of Insurance shall be revoked,
suspended or otherwise terminated, or (ii) the Contract of Insurance Holder
shall become incapable of acting, or shall be adjudged as bankrupt or
insolvent, or a receiver of the Contract of Insurance Holder or of its
property shall be appointed, or any public officer shall take charge or
control of the Contract of Insurance Holder or of its property or affairs for
the purpose of rehabilitation, conservation or liquidation, then, in any such
case the Securities Insurer (so long as a Securities Insurer Default shall
not have occurred and be continuing) or the Majority Securityholders (if a
Securities Insurer Default shall have occurred and be continuing) may remove
the Contract of Insurance Holder and appoint a successor contract of
insurance holder by written instrument, in duplicate, one copy of which
instrument shall be delivered to the Contract of Insurance Holder so removed
and one copy to the successor contract of insurance holder.  Upon removal of
the Contract of Insurance Holder, the outgoing Contract of Insurance Holder
shall take any action required to transfer the benefits of the FHA Insurance 
Coverage Reserve Account to the successor contract of insurance holder.

     (c)  Any resignation or removal of the Contract of Insurance Holder and
appointment of a successor contract of insurance holder pursuant to any of
the provisions of this Section 7.02 shall become effective upon acceptance of
appointment by the successor contract of insurance holder.

     (d)  On or prior to the Closing Date, the Contract of Insurance Holder
shall have instructed FHA to forward all payments in respect of claims under
the Contract of Insurance made to the Contract of Insurance Holder to First
Trust of New York, National Association, as Indenture Trustee and Co-Owner
Trustee.  The Contact of Insurance Holder shall provide no further
notification with respect to which such payments shall be directed unless
directed by First Trust of New York, National Association, as Indenture
Trustee.

                                ARTICLE VIII.
                                  (Reserved)


                                 ARTICLE IX.

                             THE MASTER SERVICER
                            -------------------

     Section 9.01   Indemnification; Third Party Claims.
                    -----------------------------------

     (a)  The Master Servicer shall be liable in accordance herewith only to
the extent of the obligations specifically imposed upon and undertaken by the
Master Servicer herein and the representations made by the Master Servicer.

     (b)  The Master Servicer shall indemnify, defend and hold harmless the
Trust, the Indenture Trustee, Owner Trustee, the Co-Owner Trustee Mego, the
Depositor and the Securities Insurer, their respective officers, directors,
agents and employees and the Securityholders from and against any and all
costs, expenses, losses, claims, damages, and liabilities to the extent that
such cost, expense, loss, claim, damage or liability arose out of, or was
imposed upon the Trust, Indenture Trustee, the Owner Trustee, the Co-Owner
Trustee, Mego, the Depositor, the Securities Insurer or the Securityholders
through the breach of this Agreement by the Master Servicer, the negligence,
willful misfeasance, or bad faith of the Master Servicer in the performance
of its duties under this Agreement or by reason of reckless disregard of its
obligations and duties under this Agreement.  Such indemnification shall
include, without limitation, reasonable fees and expenses of counsel and
expenses of litigation.

     Section 9.02   Merger or Consolidation of the Master Servicer.
                    ----------------------------------------------

     The Master Servicer shall not merge or consolidate with any other
person, convey, transfer or lease substantially all its assets as an entirety
to another Person, or permit any other Person to become the successor to the
Master Servicer's business unless, after the merger, consolidation,
conveyance, transfer, lease or succession, the successor or surviving entity
(i) shall be an Eligible Servicer, (ii) shall be capable of fulfilling the
duties of the Master Servicer contained in this Agreement and (iii) shall
have a long-term debt rating which is  BBB and Baa2 by Standard & Poor's and
Moody's respectively.  Any corporation (i) into which the Master Servicer may
be merged or consolidated, (ii) resulting from any merger or consolidation to
which the Master Servicer shall be a party, (iii) which acquires by
conveyance, transfer or lease substantially all of the assets of the Master
Servicer, or (iv) succeeding to the business of the Master Servicer, in any
of the foregoing cases shall execute an agreement of assumption to perform
every obligation of the Master Servicer under this Agreement and, whether or
not such assumption agreement is executed, shall be the successor to the
Master Servicer under this Agreement without the execution or filing of 
any paper or any further act on the part of any of the parties to this
Agreement, anything in this Agreement to the contrary notwithstanding;
provided, however, that nothing contained herein shall be deemed to
- --------  -------
release the Master Servicer from any obligation.  The Master Servicer shall
provide notice of any merger, consolidation or succession pursuant to this
Section 9.02 to the Owner Trustee, the Indenture Trustee, the Securities
Insurer and each Rating Agency.  Notwithstanding the foregoing, as a
condition to the consummation of the transactions referred to in clauses (i)
through (iv) above, (x) immediately after giving effect to such transaction,
no representation or warranty made pursuant to Section 3.02 shall have been
breached (for purposes hereof, such representations and warranties shall
speak as of the date of the consummation of such transaction), and (y) the
Master Servicer shall have delivered to the Owner Trustee, the Indenture
Trustee and the Securities Insurer an Officer's Certificate and an Opinion of
Counsel each stating that such consolidation, merger or succession and such
agreement of assumption comply with this Section 9.02 and that all conditions
precedent, if any, provided for in this Agreement relating to such
transaction have been complied with.

     Section 9.03   Limitation on Liability of the Master Servicer and
                    --------------------------------------------------
Others.
- ------

     Neither the Master Servicer nor any of its directors, officers,
employees or agents shall be under any liability to the Trust or to the
Securityholders for any action taken or for refraining from the taking of any
action in good faith pursuant to this Agreement, or for errors in judgment;
provided, however, that this provision shall not protect the Master Servicer 
- --------  -------
or any such Person against any breach of warranties, representations or 
covenants made herein or any liability which would otherwise be imposed by 
reason of willful misfeasance, bad faith or negligence in performing or 
failing to perform duties hereunder or by reason of reckless disregard of 
obligations and duties hereunder.  The Master Servicer and any of its 
directors, officers, employees or agents may rely in good faith on any 
document of any kind prima facie properly executed and submitted by any 
                     ----- -----
Person respecting any matters arising hereunder.

     Section 9.04   Master Servicer Not to Resign; Assignment.
                    -----------------------------------------

     (a)  The Master Servicer shall not resign from the obligations and
duties hereby imposed on it except (i) with the consent of the Securities
Insurer and the Rating Agencies or (ii) upon determination that by reason of
a change in legal requirements the performance of its duties under this
Agreement would cause it to be in violation of such legal requirements in a
manner which would result in a material adverse effect on the Master Servicer
and the Securities Insurer (so long as a Securities Insurer Default shall not
have occurred and be continuing) does not elect to waive the obligations of 
the Master Servicer to perform the duties which render it legally unable to 
act or to delegate those duties to another Person.  Any such determination 
permitting the resignation of the Master Servicer shall be evidenced by an 
Opinion of Counsel to such effect delivered and acceptable to the Indenture 
Trustee and the Securities Insurer (unless a Securities Insurer Default shall 
have occurred and be continuing).  No resignation of the Master Servicer 
shall become effective until the Indenture Trustee or a successor servicer 
acceptable to the Securities Insurer shall have assumed the Master Servicer's 
servicing responsibilities and obligations in accordance with Section 10.02.

     (b)  Notwithstanding anything to the contrary herein, the Master
Servicer shall remain liable for all liabilities and obligations incurred by
it as Master Servicer hereunder prior to the time that any resignation or
assignment referred to in subsection (a) above or termination under Section
10.01 becomes effective, including the obligation to indemnify the Indenture
Trustee pursuant to Section 9.01(b) hereof.

     (c)  The Master Servicer agrees to cooperate with any successor Master
Servicer in effecting the transfer of the Master Servicer's servicing
responsibilities and rights hereunder pursuant to subsection (a), including,
without limitation, the transfer to such successor of all relevant records
and documents (including any Home Loan Files in the possession of the Master
Servicer and the Servicing Record) and all amounts credited to the Servicing
Record or thereafter received with respect to the Loans and not otherwise
permitted to be retained by the Master Servicer pursuant to this Agreement. 
In addition, the Master Servicer, at its sole cost and expense, shall
prepare, execute and deliver any and all documents and instruments to the
successor Master Servicer including all Home Loan Files in its possession and
do or accomplish all other acts necessary or appropriate to effect such
termination and transfer of servicing responsibilities, including, without
limitation, assisting in obtaining any necessary approval under Title I from
the FHA.

     Section 9.05   Relationship of Master Servicer to Issuer and the
                    -------------------------------------------------
Indenture Trustee.
- -----------------

     The relationship of the Master Servicer (and of any successor to the
Master Servicer as servicer under this Agreement) to the Issuer and the
Indenture Trustee under this Agreement is intended by the parties hereto to
be that of an independent contractor and not of a joint venturer, agent or
partner of the Issuer or the Indenture Trustee.

     Section 9.06   Master Servicer May Own Notes.
                    -----------------------------

     Each of the Master Servicer and any affiliate of the Master Servicer may
in its individual or any other capacity become the owner or pledgee of Notes
with the same rights as it would have if it were not the Master Servicer or
an affiliate thereof except as otherwise specifically provided herein.  Notes
so owned by or pledged to the Master Servicer or such affiliate shall have an
equal and proportionate benefit under the provisions of this Agreement,
without preference, priority, or distinction as among all of the Notes,
provided that any Notes owned by the Master Servicer or any affiliate
thereof, during the time such Notes are owned by them, shall be without
voting rights for any purpose set forth in this Agreement.  The Master
Servicer shall notify the Indenture Trustee and the Securities Insurer
promptly after it or any of its affiliates becomes the owner or pledgee of a
Note.


                                  ARTICLE X.

                                   DEFAULT
                                   -------


     Section 10.01  Events of Default.
                    -----------------

     For purposes of this Agreement, each of the following shall constitute
an "Event of Default."

     (a)  (i) failure by the Master Servicer to deposit or cause the Servicer
to deposit all Payments in the related Collection Account no later than the
second Business Day following receipt thereof by the Master Servicer or
Servicer, which failure continues unremedied for two Business Days; (ii)
failure of the Master Servicer to pay when due any amount payable by it under
the Insurance Agreement, which failure continues unremedied for two Business
Days; or (iii) failure of the Master Servicer to pay when due any amount
payable by it under this Agreement and such failure results in a drawing
under the Guaranty Policy; or

     (b)  failure on the part of the Master Servicer duly to observe or
perform in any material respect any of its other covenants or agreements
contained in this Agreement that continues unremedied for a period of 30 days
after the earlier of (x) the date on which the Master Servicer gives notice
of such failure to the Indenture Trustee or the Securities Insurer pursuant
to Section 4.04(b) and (y) the date on which written notice of such failure,
requiring the same to be remedied, shall have been given to the Master
Servicer by the Indenture Trustee or the Securities Insurer, or to the Master
Servicer and the Indenture Trustee pursuant to the direction of the Majority
Securityholders; or

     (c)  failure by the Master Servicer to deliver to the Indenture Trustee
and (so long as a Securities Insurer Default shall not have occurred and be
continuing) the Securities Insurer the Master Servicer Certificate by the
fourth Business Day prior to each Distribution Date, or failure on the part
of the Master Servicer to observe its covenants and agreements set forth in
Section 3.02(o); or

     (d)  the entry of a decree or order for relief by a court or regulatory
authority having jurisdiction in respect of the Master Servicer in an
involuntary case under the federal bankruptcy laws, as now or hereafter in
effect, or another present or future, federal or state, bankruptcy,
insolvency or similar law, or appointing a receiver, liquidator, assignee,
trustee, custodian, sequestrator or other similar official of the Master
Servicer or of any substantial part of its properties or ordering the winding
up or liquidation of the affairs of the Master Servicer and the continuance
of any such decree or order unstayed and in effect for a period of 60
consecutive days or the commencement of an involuntary case under the federal 
bankruptcy laws, as now or hereinafter in effect, or another present or future 
federal or state bankruptcy, insolvency or similar law and such case is not 
dismissed within 60 days; or

     (e)  the commencement by the Master Servicer of a voluntary case under
the federal bankruptcy laws, as now or hereinafter in effect, or any other
present or future, federal or state bankruptcy, insolvency or similar law, or
the consent by the Master Servicer to the appointment of or taking possession
by a  receiver, liquidator, assignee, trustee, custodian, sequestrator or
other similar official of the Master Servicer or of any substantial part of
its property or the making by the Master Servicer of an assignment for the
benefit of creditors or the failure by the Master Servicer generally to pay
its debts as such debts become due or the taking of corporate action by the
Master Servicer in furtherance of any of the foregoing or the admission in
writing by the Master Servicer of an inability to pay its debts as they
become due; or

     (f)  any representation, warranty or statement of the Master Servicer
made in this Agreement or any certificate, report or other writing delivered
pursuant hereto shall prove to be incorrect in any material respect as of the
time when the same shall have been made, and the incorrectness of such
representation, warranty or statement has a material adverse effect on the
Trust and, within 30 days of the earlier of (x) the date on which the Master
Servicer gives notice of such failure to the Indenture Trustee or the
Securities Insurer pursuant to Section 4.04(b) and (y) the date on which
written notice thereof shall have been given to the Master Servicer by the
Indenture Trustee or the Securities Insurer (or, if a Securities Insurer
Default shall have occurred and be continuing, written notice thereof shall
have been given by the Majority Securityholders), the circumstances or
condition in respect of which such representation, warranty or statement was
incorrect shall not have been eliminated or otherwise cured; or

     (g)  failure on the part of the Master Servicer to deposit into the Note
Distribution Account within 3 Business Days following the related
Determination Date any Interest Advance pursuant to Section 4.08; or

     (h)  the Securities Insurer determines that the performance by the
Master Servicer of its servicing duties hereunder with respect to the Home
Loans is not, in the reasonable opinion of the Securities Insurer after
consultation with the Master Servicer, in conformity with acceptable
standards after considering the following factors:  (A) the terms and
conditions of this Agreement, (B) conformity with the Servicing Standards,
(C) the Master Servicer's practices as of the Closing Date, provided that
such practices are either (i) consistent with industry standards for the 
servicing of loans similar to the Home Loans or (ii) the Master Servicer's 
historical practices and procedures; or

     (i)  the Master Servicer shall dissolve or liquidate, in whole or in
part, in any material respects except to the extent that any resulting
successor entity is acceptable to the Securities Insurer; or

     (j)  the long-term debt rating of the Master Servicer shall be reduced
below BBB and Baa2 by Standard & Poor's and Moody's, respectively; or

     (k)  the Annual Default Percentage (Three Month Average) exceeds 6.5% or
the 60+ Delinquency Percentage (Rolling Three Month) exceeds 6.0%.

     Section 10.02  Consequences of an Event of Default.
                    -----------------------------------

     If an Event of Default shall occur and be continuing, the Securities
Insurer (or, if a Securities Insurer Default shall have occurred and be
continuing, the Indenture Trustee at the direction of the Majority
Securityholders), by notice given in writing to the Master Servicer (and to
the Indenture Trustee if given by the Securities Insurer or the
Securityholders) may terminate all of the rights and obligations of the
Master Servicer under this Agreement.  On or after the receipt by the Master
Servicer of such written notice, and the appointment of and acceptance by a
successor Master Servicer, all authority, power, obligations and
responsibilities of the Master Servicer under this Agreement, whether with
respect to the Securities or the Trust or otherwise, shall pass to, be vested
in and become obligations and responsibilities of the successor Master
Servicer; provided, however, that the successor Master Servicer shall have no 
         --------  -------
liability with respect to any obligation which was required to be performed by 
the prior Master Servicer prior to the date that the successor Master Servicer 
becomes the Master Servicer or any claim of a third party based on any alleged 
action or inaction of the prior Master Servicer.  The successor Master Servicer 
is authorized and empowered by this Agreement to execute and deliver, on behalf
of the prior Master Servicer, as attorney-in-fact or otherwise, any and all
documents and other instruments and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination.  The prior Master Servicer agrees to cooperate with the
successor Master Servicer in effecting the termination of the
responsibilities and rights of the prior Master Servicer under this
Agreement, including, without limitation, the transfer to the successor
Master Servicer for administration by it of all cash amounts that shall at
the time be held by the prior Master Servicer for deposit, or have been
deposited by the prior Master Servicer, in the Collection Account or
thereafter received with respect to the Home Loans and the delivery to the 
successor Master Servicer of all Home Loan Files in the Master Servicer's 
possession and a computer tape in readable form containing the Servicing 
Record and any other information necessary to enable the successor Master 
Servicer to service the Home Loans.  If requested by the Securities Insurer 
(unless a Securities Insurer Default shall have occurred and be continuing), 
the successor Master Servicer shall direct the Obligors to make all payments 
under the Home Loans directly to the successor Master Servicer, or to a 
lockbox established by the Master Servicer at the direction of the Securities 
Insurer (unless a Securities Insurer Default shall have occurred and be 
continuing), at the prior Master Servicer's expense.  In addition to any 
other amounts that are then payable to the terminated Master Servicer under 
this Agreement, the terminated Master Servicer shall then be entitled to 
receive (to the extent provided by Section 4.08) out of the Collected Amount, 
reimbursements for any outstanding Interest Advances made during the period 
prior to the notice pursuant to this Section 10.02 which terminates the 
obligation and rights of the terminated Master Servicer under this 
Agreement.  The Indenture Trustee and the successor Master Servicer may set 
off and deduct any amounts owed by the terminated Master Servicer from any 
amounts payable to the terminated Master Servicer.  The terminated Master 
Servicer shall grant the Indenture Trustee, the successor Master Servicer 
and the Securities Insurer reasonable access to the terminated Master 
Servicer's premises at the terminated Master Servicer's expense.

     Section 10.03  Appointment of Successor.
                    ------------------------

     (a)  On or after the time the Master Servicer receives a notice of
termination pursuant to Section 10.02 or upon the resignation of the Master
Servicer pursuant to Section 9.04, the Indenture Trustee shall be the
successor in all respects to the Master Servicer in its capacity as master
servicer under this Agreement and the transactions set forth or provided for
in this Agreement, and shall be subject to all the responsibilities,
restrictions, duties, liabilities and termination provisions relating thereto
placed on the Master Servicer by the terms and provisions of this Agreement. 
The Indenture Trustee shall take such action, consistent with this Agreement,
as shall be necessary to effectuate any such succession.  If the Indenture
Trustee or any other successor Master Servicer is acting as Master Servicer
hereunder, it shall be subject to termination under Section 10.02 upon the
occurrence of an Event of Default applicable to it as Master Servicer.

     (b)  Any successor Master Servicer appointed pursuant to the provisions
of this Agreement must be approved by the Securities Insurer (provided no
Securities Insurer Default is then occurring and continuing) and shall
execute, acknowledge and deliver to the Indenture Trustee, the Securities
Insurer and its predecessor Master Servicer an instrument accepting such 
appointment hereunder, and thereupon the resignation or removal of the 
predecessor Master Servicer shall become effective.

     (c)  Any successor Master Servicer shall be entitled to such
compensation (whether payable out of the Collected Amount or otherwise) as
the Master Servicer would have been entitled to under the Agreement if the
Master Servicer had not resigned or been terminated hereunder.  The
Securities Insurer and a successor Master Servicer may agree on additional
compensation to be paid to such successor Master Servicer in accordance with
Section 5.01(c)(ix).  In addition, any successor Master Servicer shall be
entitled, to reasonable transition expenses incurred in acting as successor
Master Servicer pursuant to Section 5.01(c)(ix).

     Section 10.04  Notification to Certificateholders.
                    ----------------------------------

     Upon any termination of the Master Servicer or appointment of a
successor to the Master Servicer, the Indenture Trustee shall give prompt
written notice thereof to Securityholders at their respective addresses
appearing in the Note Register and Certificate Register.

     Section 10.05  Waiver of Past Defaults.
                    -----------------------

     The Securities Insurer (or, if a Securities Insurer Default shall have
occurred and be continuing, the Majority Securityholders) may, on behalf of
all Securityholders, waive any default by the Master Servicer in the
performance of its obligations hereunder and its consequences.  Upon any such
waiver of a past default, such default shall cease to exist, and any Event of
Default arising therefrom shall be deemed to have been remedied for every
purpose of this Agreement.  No such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.

                                 ARTICLE XI.

                                 TERMINATION
                                 -----------

     Section 11.01  Termination.
                    -----------

     (a)  This Agreement shall terminate upon notice to the Indenture Trustee
of either: (a) the later of (i) the satisfaction and discharge of the
Indenture pursuant to Section 4.1 of the Indenture or (ii) the disposition of
all funds with respect to the last Home Loan and the remittance of all funds
due hereunder and the payment of all amounts due and payable to the Indenture
Trustee, the Owner Trustee, the Co-Owner Trustee, the Issuer, the Master
Servicer, the Servicer, the Custodian and the Securities Insurer; or (b) the
mutual consent of the Master Servicer, the Depositor, the Seller, the
Securities Insurer and all Securityholders in writing.

     (b)  Subject to the provisions of the following sentence, Mego or, if
such option is not exercised by Mego, the Master Servicer may, at its option
(with the prior written consent of the Securities Insurer if such purchase
would result in a claim under the Guaranty Policy), upon not less than thirty
days' prior notice given to the Indenture Trustee at any time on or after the
applicable Early Termination Notice Date, purchase on the Termination Date
specified in such notice, all, but not less than all, the Home Loans, all
claims made under the Contract of Insurance with respect to Home Loans that
are pending with FHA ("FHA Pending Claims") and Foreclosed Properties then
included in the Trust, at a purchase price, payable in cash, equal to the sum
of:

            (i)     the Principal Balance of each Home Loan included in the
     Trust as of such Monthly Cut-Off Date;

           (ii)     all unpaid interest accrued on the Principal Balance of
     each such Loan at the related Net Loan Rate to such Monthly Cut-Off
     Date;

          (iii)     the aggregate fair market value of the FHA Pending Claims
     for which a claim has been filed with the FHA included in the Trust on
     such Monthly Cut-Off Date, as determined by an Independent appraiser
     acceptable to the Indenture Trustee as of a date not more than thirty
     days prior to such Monthly Cut-Off Date; 

           (iv)     the aggregate fair market value of each Foreclosed
     Property included in the Trust on such Monthly Cut-Off Date, as
     determined by an Independent appraiser acceptable to the Trustee as of a
     date not more than thirty days prior to such Monthly Cut-Off Date; and

            (v)     any unreimbursed amounts due to the Securities Insurer
     under this Agreement or the Insurance Agreement.

Any amount received from such sale with respect to FHA Pending Claims shall
be considered FHA Insurance Payment Amounts.  The expense of any Independent
appraiser required under this Section 11.01(b) shall be a nonreimbursable
expense of Mego.  Mego or the Master Servicer shall effect the purchase
referred to in this Section 11.01(b) by deposit of the purchase price into
the Collection Account.  The Indenture Trustee shall give written notice of
the Early Termination Notice Date to the Securities Insurer promptly upon the
occurrence thereof.

     Section 11.02  Notice of Termination.
                    ---------------------

     Notice of termination of this Agreement or of early redemption and
termination of the Securities shall be sent (i) by the Indenture Trustee to
the Noteholders and the Securities Insurer in accordance with Section
                                                              -------
2.6(b) of the Indenture and (ii) by the Owner Trustee or Co-Owner Trustee
- ------
to the Certificateholders and the Securities Insurer in accordance with
Section 9.1(d) of the Trust Agreement.
- --------------


                                 ARTICLE XII.

                           MISCELLANEOUS PROVISIONS
                           ------------------------

     Section 12.01  Acts of Securityholders.
                    -----------------------

     Except as otherwise specifically provided herein, whenever
Securityholder action, consent or approval is required under this Agreement,
such action, consent or approval shall be deemed to have been taken or given
on behalf of, and shall be binding upon, all Securityholders if the Majority
Securityholders agree to take such action or give such consent or approval.

     Section 12.02  Amendment.
                    ---------

     (a)  This Agreement may be amended from time to time by the Depositor,
the Master Servicer, the Seller and the Issuer by written agreement with
notice thereof to the Securityholders, without the consent of any of the
Securityholders, but with the consent of the Securities Insurer, to cure any
error or ambiguity, to correct or supplement any provisions hereof which may
be defective or inconsistent with any other provisions hereof or to add any
other provisions with respect to matters or questions arising under this
Agreement; provided, however, that such action will not adversely affect in
any material respect the interests of the Securityholders.  An amendment
described above shall be deemed not to adversely affect in any material
respect the interests of the Securityholders if either (i) an opinion of
counsel is obtained to such effect, or (ii) the party requesting the
amendment obtains a letter from each of the Rating Agencies confirming that
the amendment, if made, would not result in the downgrading or withdrawal of
the rating then assigned by the respective Rating Agency to any Class of
Securities then outstanding.  Notwithstanding the preceding, the Securities
Insurer shall have the right to modify the definitions relating to the
calculation of the Required O/C Amount without the requirement of an
amendment to this Agreement.

     (b)  This Agreement may also be amended from time to time by the
Depositor, the Master Servicer, the Seller and the Issuer by written
agreement, with the prior written consent of the Indenture Trustee, the
Majority Securityholders and the Securities Insurer, for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions of this Agreement, or of modifying in any manner the rights of the
Securityholders; provided, however, that no such amendment shall (i) reduce
in any manner the amount of, or delay the timing of, collections of payments
on Home Loans or distributions which are required to be made on any Security,
without the consent of the holders of 100% of each Class of Notes or the
Certificates affected thereby and the Securities Insurer, (ii) adversely
affect in any material respect the interests of the holders of 
any Class of Notes or Certificates or the Securities Insurer in any manner
other than as described in (i), without the consent of the holders of 100% of
such Class of Notes or the Certificates or the Securities Insurer,
respectively, or (iii) reduce the percentage of any Class of Notes or the
Certificates, the holders of which are required to consent to any such
amendment, without the consent of the holders of 100% of such Class of Notes
or the Certificates and the Securities Insurer.

     (c)  It shall not be necessary for the consent of Securityholders under
this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof.

     Prior to the execution of any amendment to this Agreement, the Issuer
shall be entitled to receive and rely upon an opinion of counsel stating that
the execution of such amendment is authorized or permitted by this Agreement. 
The Issuer may, but shall not be obligated to, enter into any such amendment
which affects the Issuer's own rights, duties or immunities under this
Agreement. 

     Section 12.03  Recordation of Agreement.
                    ------------------------

     To the extent permitted by applicable law, this Agreement, or a
memorandum thereof if permitted under applicable law, is subject to
recordation in all appropriate public offices for real property records in
all of the counties or other comparable jurisdictions in which any or all of
the Mortgaged Properties are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by the Master
Servicer at the Securityholders' expense on direction of the Majority
Securityholders or the Securities Insurer, but only when accompanied by an
opinion of counsel to the effect that such recordation materially and
beneficially affects the interests of the Securityholders or is necessary for
the administration or servicing of the Home Loans.

     Section 12.04  Duration of Agreement.
                    ---------------------

     This Agreement shall continue in existence and effect until terminated
as herein provided.

     Section 12.05  Governing Law.
                    -------------

     THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS, WITHOUT GIVING
EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

     Section 12.06  Notices.
                    -------

     All demands, notices and communications hereunder shall be in writing
and shall be deemed to have been duly given if personally delivered at or
mailed by overnight mail, certified mail or registered mail, postage prepaid,
to:  (i) in the case of the Depositor, FINANCIAL ASSET SECURITIES CORP., 600
Steamboat Road, Greenwich, Connecticut 06830 Attention:  John Anderson, or
such other addresses as may hereafter be furnished to the Securityholders and
the other parties hereto in writing by the Depositor, (ii) in the case of the
Issuer, Mego Mortgage Home Loan Owner Trust 1997-1, c/o Wilmington Trust
Company, Rodney Square North, 1100 North Market Street, Wilmington, Delaware
19890, Attention: Emmett R. Harmon, or such other address as may hereafter be
furnished to the Securityholders and the other parties hereto, (iii) in the
case of the Seller, Servicer and Claims Administrator, MEGO MORTGAGE
CORPORATION, 1000 Parkwood Circle, Atlanta, Georgia 30339, Attention:  Jeff
Moore, President, or such other address as may hereafter be furnished to the
Securityholders and the other parties hereto, (iv) in the case of the
Securities Insurer, 113 King Street, Armonk, New York 10504, Attention: IPM-
SF, (v) in the case of the Indenture Trustee or Co-Owner Trustee, FIRST TRUST
OF NEW YORK, NATIONAL ASSOCIATION, 180 East Fifth Street, St. Paul, Minnesota
55101, Attention:  Structured Finance:  Mego 1997-1, (vi) in the case of the
Master Servicer, 11000 Broken Land Parkway, Columbia, Maryland 21044-3562,
Attention:  Master Servicing Department, Mego Mortgage Home Loan Owner Trust
1997-1; and (vii) in the case of the Securityholders, as set forth in the
applicable Note Register and Certificate Register.  Any such notices shall be
deemed to be effective with respect to any party hereto upon the receipt of
such notice by such party, except that notices to the Securityholders shall
be effective upon mailing or personal delivery.

     Section 12.07  Severability of Provisions.
                    --------------------------

     If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be held invalid for any reason whatsoever, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the other covenants,
agreements, provisions or terms of this Agreement.

     Section 12.08  No Partnership.
                    --------------

     Nothing herein contained shall be deemed or construed to create any
partnership or joint venture between the parties hereto and the services of
the Master Servicer shall be rendered as an independent contractor.

     Section 12.09  Counterparts.
                    ------------

     This Agreement may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together,
shall constitute one and the same Agreement.

     Section 12.10  Successors and Assigns.
                    ----------------------

     This Agreement shall inure to the benefit of and be binding upon the
Master Servicer, the Seller, the Depositor, the Issuer, the Indenture
Trustee, and the Securityholders and their respective successors and
permitted assigns.

     Section 12.11  Headings.
                    --------

     The headings of the various sections of this Agreement have been
inserted for convenience of reference only and shall not be deemed to be part
of this Agreement.

     Section 12.12  Actions of Securityholders.
                    --------------------------

     (a)  Any request, demand, authorization, direction, notice, consent,
waiver or other action provided by this Agreement to be given or taken by
Securityholders may be embodied in and evidenced by one or more instruments
of substantially similar tenor signed by such Securityholders in person or by
agent duly appointed in writing; and except as herein otherwise expressly
provided, such action shall become effective when such instrument or
instruments are delivered to the Depositor, the Master Servicer or the
Issuer.  Proof of execution of any such instrument or of a writing appointing
any such agent shall be sufficient for any purpose of this Agreement and
conclusive in favor of the Depositor, the Master Servicer and the Issuer if
made in the manner provided in this Section.

     (b)  The fact and date of the execution by any Securityholder of any
such instrument or writing may be proved in any reasonable manner which the
Depositor, the Master Servicer or the Issuer deems sufficient.

     (c)  Any request, demand, authorization, direction, notice, consent,
waiver or other act by a Securityholder shall bind every holder of every
Security issued upon the registration of transfer thereof or in exchange
therefor or in lieu thereof, in respect of anything done, or omitted to be
done, by the Depositor, the Master Servicer, the Issuer or the Securities
Insurer in reliance thereon, whether or not notation of such action is made
upon such Security.

     (d)  The Depositor, the Master Servicer or the Issuer may require
additional proof of any matter referred to in this Section 12.12 as it
                                                   -------------
shall deem necessary.

     Section 12.13  Reports to Rating Agencies.
                    --------------------------

     (a)  The Indenture Trustee shall provide to each Rating Agency copies of
statements, reports and notices, to the extent received or prepared by the
Master Servicer hereunder, as follows:

            (i)     copies of amendments to this Agreement;

           (ii)     notice of any substitution or repurchase of any Home
     Loans;

          (iii)     notice of any termination, replacement, succession,
     merger or consolidation of either the Master Servicer, any Custodian or
     the Issuer;

           (iv)     notice of final payment on the Notes and the
     Certificates;

            (v)     notice of any Event of Default;

           (vi)     copies of the annual independent auditor's report
     delivered pursuant to Section 4.05, and copies of any compliance
                           ------------
reports delivered by the Master Servicer hereunder including Section 4.04;
                                                             ------------
and

          (vii)     copies of any Master Servicer's Certificate pursuant to
     Section 6.02(b); and
     ---------------

     (b)  With respect to the requirement of the Indenture Trustee to provide
statements, reports and notices to the Rating Agencies such statements,
reports and notices shall be delivered to the Rating Agencies at the
following addresses:  (i) if to Standard & Poor's, 26 Broadway, 15th Floor,
New York, New York 10004-1064, Attention:  Asset-Backed Monitoring
Department; or (ii) if to Moody's, 99 Church Street, Corporate Department -
4th Floor, New York, New York  10007, Attention:  Residential Mortgage
Monitoring Department.

     Section 12.14  Grant of Securityholder Rights to Securities Insurer. 
                    ----------------------------------------------------

     In consideration for the guarantee of the Securities by the Securities
Insurer pursuant to the Guaranty Policy, the Securityholders hereby grant to
the Securities Insurer the right to act as the holder of 100% of the
outstanding Insured Securities for the purpose of exercising the rights of
the holders of the Insured Securities under this Agreement without 
the consent of any Securityholders, including the voting rights of such
holders, but excluding those rights requiring the consent of all such holders
under Section 12.02(b), and any rights of such holders to distributions 
      ----------------
under Section 8.2 of the Indenture with respect to the Notes and Section 5.03 
                                                                 ------------
hereof with respect to the Certificates; provided that the preceding grant of 
rights to the Securities Insurer by the Securityholders shall be subject to 
Section 12.16.  The rights of the Securities Insurer to direct certain actions 
- -----------
and consent to certain actions of the Majority Securityholders hereunder will 
terminate at such time as the Class Principal Balances of all Classes of Notes 
and the Certificate Principal Balance of the Certificates have been reduced to 
zero and the Securities Insurer has been reimbursed for all Insured Payments 
and any other amounts owed under the Guaranty Policy and Insurance Agreement 
and the Securities Insurer has no further obligation under the Guaranty Policy.

     Section 12.15  Third Party Beneficiary.  
                    -----------------------

     The parties hereto acknowledge that the Securities Insurer is an express
third party beneficiary hereof entitled to enforce any rights reserved to it
hereunder as if it were actually a party hereto.

     Section 12.16  Holders of the Residual Interest Instruments. 
                    --------------------------------------------

     (a)  Any sums to be distributed or otherwise paid hereunder or under the
Trust Agreement to the holders of the Residual Interest Instruments shall be
paid to such holders pro rata based on their percentage holdings
                     --- ----
in the Residual Interest Instruments; 

     (b)  Where any act or event hereunder is expressed to be subject to the
consent or approval of the holders of the Residual Interest Instruments, such
consent or approval shall be capable of being given by the holder or holders
of not less than 51% of the Percentage Interests of the Residual Interest
Instruments in aggregate.

     Section 12.17  Inconsistencies Among Transaction Documents.
                    -------------------------------------------

     In the event certain provisions of a Transaction Document conflict with
the provisions of this Sale and Servicing Agreement, the parties hereto agree
that the provisions of this Sale and Servicing Agreement shall be
controlling.

     IN WITNESS WHEREOF, the following have caused their names to be signed
by their respective officers thereunto duly authorized,  as of the day and
year first above written, to this SALE AND SERVICING AGREEMENT.

                              MEGO MORTGAGE HOME LOAN OWNER
			      TRUST 1997-1,

                              By: Wilmington Trust Company, not in its
				  individual capacity but solely as Owner 
				  Trustee



                              By: /s/ Patricia A. Evans
                                 -----------------------------------------
                                   Name:  Patricia A. Evans
                                   Title:

                              FINANCIAL ASSET SECURITIES CORP., 
                                as Depositor



                              By: /s/ John Anderson
                                 -----------------------------------------
                                   Name:  John Anderson
                                   Title: 

                              MEGO MORTGAGE CORPORATION, 
                                as Seller, Servicer and Claims Administrator



                              By: /s/ James Belter
                                 -----------------------------------------
                                   Name:  James Belter 
                                   Title: 

                              FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION, 
                                as Indenture Trustee, Co-Owner Trustee and
				Contract of Insurance Holder


                              By: /s/ Edward Kachinski
                                 -----------------------------------------
                                   Name:  Edward Kachinski
                                   Title: 



                              NORWEST BANK MINNESOTA, N.A. as Master
                                 Servicer


                              By: /s/ Michael L. Mayer
                                 -----------------------------------------
                                   Name:  Michael L. Mayer
                                   Title: 


THE STATE OF ________    )
                    )
COUNTY OF ________  )

     BEFORE ME, the undersigned authority, a Notary Public, on this day
personally appeared _______________, known to me to be a person and officer
whose name is subscribed to the foregoing instrument and acknowledged to me
that the same was the act of the said WILMINGTON TRUST COMPANY, NOT IN ITS
INDIVIDUAL CAPACITY BUT IN ITS CAPACITY AS OWNER TRUSTEE of MEGO MORTGAGE
HOME LOAN OWNER TRUST 1997-1, as Issuer, and that he executed the same as the
act of such corporation for the purpose and consideration therein expressed,
and in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF WILMINGTON TRUST COMPANY, this the ____
day of March, 1997.



                              --------------------------------------------
                              Notary Public, State of ________





THE STATE OF ________    )
                    )
COUNTY OF ________  )

     BEFORE ME, the undersigned authority, a Notary Public, on this day
personally appeared _______________________, known to me to be a person and
officer whose name is subscribed to the foregoing instrument and acknowledged
to me that the same was the act of the said FINANCIAL ASSET SECURITIES CORP.,
as the Depositor, and that he executed the same as the act of such
corporation for the purpose and consideration therein expressed, and in the
capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF FINANCIAL ASSET SECURITIES CORP., this
the ____ day of March, 1997.



                              --------------------------------------------
                              Notary Public, State of ________





THE STATE OF ________    )
                    )
COUNTY OF ________  )

     BEFORE ME, the undersigned authority, a Notary Public, on this day
personally appeared _______________________, known to me to be the person and
officer whose name is subscribed to the foregoing instrument and acknowledged
to me that the same was the act of the said MEGO MORTGAGE CORPORATION, as the
Seller, Servicer and Claims Administrator, and that he executed the same as
the act of such corporation for the purposes and consideration therein
expressed, and in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF MEGO MORTGAGE CORPORATION, this the ____
day of March, 1997.



                              ------------------------------
                              Notary Public, State of ________



THE STATE OF ________    )
                    )
COUNTY OF ________  )

     BEFORE ME, the undersigned authority, a Notary Public, on this day
personally appeared ____________________, known to me to be the person and
officer whose name is subscribed to the foregoing instrument and acknowledged
to me that the same was the act of the said FIRST TRUST OF NEW YORK, NATIONAL
ASSOCIATION, a national banking association, as the Indenture Trustee, Co-
Owner Trustee and Contract of Insurance Holder, and that she executed the
same as the act of such entity for the purposes and consideration therein
expressed, and in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF FIRST TRUST OF NEW YORK, NATIONAL
ASSOCIATION, this the ____ day of March, 1997.



                              ------------------------------
                              Notary Public, State of ________




THE STATE OF ________    )
                    )
COUNTY OF ________  )

     BEFORE ME, the undersigned authority, a Notary Public, on this day
personally appeared ____________________, known to me to be the person and
officer whose name is subscribed to the foregoing instrument and acknowledged
to me that the same was the act of the said NORWEST BANK MINNESOTA, N.A.,  as
the Master Servicer, and that he executed the same as the act of such
corporation for the purpose and consideration therein expressed, and in the
capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF NORWEST BANK MINNESOTA, N.A., this the
____ day of March, 1997.



                              ------------------------------
                              Notary Public, State of ________





                                                                    EXHIBIT 2

                                                               EXECUTION COPY







                               TRUST AGREEMENT

                                    among

                      FINANCIAL ASSET SECURITIES CORP.,
                                as Depositor,


                          MEGO MORTGAGE CORPORATION,
                               as the Company,

                          WILMINGTON TRUST COMPANY,
                               as Owner Trustee

                                     and

                FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION,
                             as Co-Owner Trustee

                         Dated as of February 1, 1997




                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1
               Home Loan Asset Backed Securities, Series 1997-1









                              TABLE OF CONTENTS

                                                                         Page
                                                                         ----


                                  ARTICLE I

                                 DEFINITIONS

          Section 1.1    Capitalized Terms  . . . . . . . . . . . . . . . I-1
          Section 1.2    Other Definitional Provisions  . . . . . . . . . I-5

                                  ARTICLE II

                                 ORGANIZATION
          Section 2.1    Name . . . . . . . . . . . . . . . . . . . . .  II-1
          Section 2.2    Office . . . . . . . . . . . . . . . . . . . .  II-1
          Section 2.3    Purposes and Powers  . . . . . . . . . . . . .  II-1
          Section 2.4    Appointment of Owner Trustee . . . . . . . . .  II-2
          Section 2.5    Initial Capital Contribution of Owner Trust
		           Estate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  II-2
          Section 2.6    Declaration of Trust . . . . . . . . . . . . .  II-2
          Section 2.7    Title to Trust Property. . . . . . . . . . . .  II-2
          Section 2.8    Situs of Trust.  . . . . . . . . . . . . . . .  II-3
          Section 2.9    Representations and Warranties of the Depositor
          		   and the Company; Covenant of the Company . .  II-3
          Section 2.10   Federal Income Tax Allocations . . . . . . . .  II-5

                                 ARTICLE III

                 TRUST CERTIFICATES AND TRANSFER OF INTERESTS

          Section 3.1    Initial Ownership  . . . . . . . . . . . . . . III-1
          Section 3.2    The Trust Certificates . . . . . . . . . . . . III-1
          Section 3.3    Execution, Authentication and Delivery of Trust
                           Certificates . . . . . . . . . . . . . . . . III-1
          Section 3.4    Registration of Transfer and Exchange of Trust
                           Certificates . . . . . . . . . . . . . . . . III-1
          Section 3.5    Mutilated, Destroyed, Lost or Stolen Trust
          		   Certificates   . . . . . . . . . . . . . . . III-2
          Section 3.6    Persons Deemed Owners  . . . . . . . . . . . . III-3
          Section 3.7    Access to List of Owners' Names and Addresses  III-3
          Section 3.8    Maintenance of Office or Agency  . . . . . . . III-3
          Section 3.9    Appointment of Paying Agent  . . . . . . . . . III-3
          Section 3.10   Restrictions on Transfer of Trust Certificate  III-4



                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE
          Section 4.1    Prior Notice to Owners with Respect to Certain
          		   Matters  . . . . . . . . . . . . . . . . . .  IV-1
          Section 4.2    Action by Owners with Respect to Certain
          		   Matters  . . . . . . . . . . . . . . . . . .  IV-3
          Section 4.3    Action by Owners with Respect to Bankruptcy  .  IV-3
          Section 4.4    Restrictions on Owners' Power  . . . . . . . .  IV-3
          Section 4.5    Majority Control . . . . . . . . . . . . . . .  IV-3

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES


          Section 5.1    Establishment of Trust Account . . . . . . . . . V-1
          Section 5.2    Application Of Trust Funds . . . . . . . . . . . V-1
          Section 5.3    Method of Payment  . . . . . . . . . . . . . . . V-2
          Section 5.4    Segregation of Moneys; No Interest . . . . . . . V-2
          Section 5.5    Accounting and Reports to the Certificateholder, 
          		   Owners, the Internal Revenue Service and 
			   Others   . . . . . . . . . . . . . . . . . . . V-2
          Section 5.6    Signature on Returns; Tax Matters Partner  . . . V-3

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE
          Section 6.1    General Authority  . . . . . . . . . . . . . .  VI-1
          Section 6.2    General Duties . . . . . . . . . . . . . . . .  VI-1
          Section 6.3    Action upon Instruction  . . . . . . . . . . .  VI-1
          Section 6.4    No Duties Except as Specified in this
          		   Agreement, the Transaction Documents 
          		   or in Instructions . . . . . . . . . . . . .  VI-2
          Section 6.5    No Action Except Under Specified Documents or
          		   Instructions . . . . . . . . . . . . . . . .  VI-3
          Section 6.6    Restrictions . . . . . . . . . . . . . . . . .  VI-3

                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE
          Section 7.1    Acceptance of Trusts and Duties  . . . . . . . VII-1
          Section 7.2    Furnishing of Documents  . . . . . . . . . . . VII-2
          Section 7.3    Representations and Warranties . . . . . . . . VII-2
          Section 7.4    Reliance; Advice of Counsel  . . . . . . . . . VII-3
          Section 7.5    Not Acting  in Individual Capacity.  . . . . . VII-4
          Section 7.6    Owner Trustee Not Liable for Trust Certificates
          or Home          Loans  . . . . . . . . . . . . . . . . . . . VII-4
          Section 7.7    Owner Trustee May Own Trust Certificates and
          		   Notes  . . . . . . . . . . . . . . . . . . . VII-4
          Section 7.8    Licenses . . . . . . . . . . . . . . . . . . . VII-5


          Section 7.9    Rights of Co-Owner Trustee . . . . . . . . . . VII-5

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE
          Section 8.1    Owner Trustee's Fees and Expenses  . . . . .  VIII-1
          Section 8.2    Indemnification  . . . . . . . . . . . . . .  VIII-1
          Section 8.3    Payments to the Owner Trustee  . . . . . . .  VIII-1

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT
          Section 9.1    Termination of Trust Agreement.  . . . . . . .  IX-1

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES
          Section 10.1   Eligibility Requirements for Owner Trustee . . . X-1
          Section 10.2   Resignation or Removal of Owner Trustee or Co-
          Owner            Trustee  . . . . . . . . . . . . . . . . . . . X-1
          Section 10.3   Successor Owner Trustee or Co-Owner Trustee  . . X-2
          Section 10.4   Merger or Consolidation of Owner Trustee . . . . X-3
          Section 10.5   Appointment of Co-Owner Trustee or Separate
          Owner            Trustee  . . . . . . . . . . . . . . . . . . . X-3

                                  ARTICLE XI

                                MISCELLANEOUS
          Section 11.1   Supplements and Amendments . . . . . . . . . .  XI-1
          Section 11.2   No Legal Title to Owner Trust Estate in Owners  XI-2
          Section 11.3   Limitations on Rights of Others  . . . . . . .  XI-2
          Section 11.4   Notices  . . . . . . . . . . . . . . . . . . .  XI-2
          Section 11.5   Severability . . . . . . . . . . . . . . . . .  XI-3
          Section 11.6   Separate Counterparts  . . . . . . . . . . . .  XI-3
          Section 11.7   Successors and Assigns . . . . . . . . . . . .  XI-3
          Section 11.8   No Petition  . . . . . . . . . . . . . . . . .  XI-3
          Section 11.9   Covenants of Company . . . . . . . . . . . . .  XI-3
          Section 11.10  No Recourse  . . . . . . . . . . . . . . . . .  XI-3
          Section 11.11  Headings . . . . . . . . . . . . . . . . . . .  XI-4
          Section 11.12  GOVERNING LAW  . . . . . . . . . . . . . . . .  XI-4
          Section 11.13  Certificate and Residual Interest Instrument
          		   Transfer Restrictions  . . . . . . . . . . .  XI-4
          Section 11.14  Grant of Certificateholder and Residual
          		   Interest Holder Rights to Securities 
			   Insurer. . . . . . . . . . . . . . . . . . .  XI-4
          Section 11.15  Third-Party Beneficiary  . . . . . . . . . . .  XI-5

EXHIBIT A      Form of Certificate
EXHIBIT B      Form of Residual Interest Instrument
EXHIBIT C      Form of Certificate of Trust


     TRUST AGREEMENT, dated as of February 1, 1997, among FINANCIAL ASSET
SECURITIES CORP., a Delaware corporation, as Depositor (the "Depositor"),
MEGO MORTGAGE CORPORATION, a Delaware corporation (the "Company"), WILMINGTON
TRUST COMPANY, a Delaware banking corporation, as Owner Trustee (the "Owner
Trustee") and FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION, as Co-Owner
Trustee (the "Co-Owner Trustee").


I
                                 DEFINITIONS

     1.1  Capitalized Terms.  For all purposes of this Agreement, the
          -----------------
following terms shall have the meanings set forth below:

     "Agreement" shall mean this Trust Agreement, as the same may be
      ---------
amended and supplemented from time to time.

     "Administration Agreement"  shall mean the Administration Agreement,
      ------------------------
dated as of February 1, 1997 among the Issuer, the Company, and First Trust
of New York, National Association, as Administrator.

     "Administrator"  shall mean First Trust of New York, National
      -------------
Association, or any successor in interest thereto, in its capacity as
Administrator under the Administration Agreement.

     "Benefit Plan" shall have the meaning assigned to such term in
      ------------
Section 11.12.
- -------------

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the
      ----------------------
Delaware Code, 12 Del. Code Section 3801 et seq., as the same may be
                                         -- ---
amended from time to time.

     "Certificate" shall mean any Class S Certificate; a form of which is
      -----------
attached hereto as Exhibit A.
                   ---------

     "Certificate Distribution Account" shall have the meaning assigned to
      --------------------------------
such term in the Sale and Servicing Agreement.

     "Certificate of Trust" shall mean the Certificate of Trust in the
      --------------------
form of Exhibit C to be filed for the Trust pursuant to Section 3810(a) of
        ---------
the Business Trust Statute.

     "Certificate Owner" shall mean, with respect to a Book-Entry
      -----------------
Certificate, the Person who is the beneficial owner of such Book-Entry
Certificate, as reflected on the books of the Clearing Agency, or on the
books of a Person maintaining an account with such Clearing Agency (directly
as a Clearing Agency Participant or as an indirect participant, in each case
in accordance with the rules of such Clearing Agency).

     "Certificate Register" and "Certificate Registrar" shall mean the
      --------------------       ---------------------
register mentioned in, and the registrar appointed pursuant to, Section
                                                                -------
3.4.
- ---

     "Certificateholder" or "Holder" shall mean a Person in whose name a
      -----------------      ------
Certificate is registered.

     "Class Notional Amount" shall have the same meaning as set forth in
      ---------------------
the Sale and Servicing Agreement with respect to "Class S Notional Amount".

     "Code" shall mean the Internal Revenue Code of 1986, as amended, and
      ----
Treasury Regulations promulgated thereunder.

     "Co-Owner Trustee" shall mean First Trust of New York, National
      ----------------
Association.

     "Company" shall mean Mego Mortgage Corporation, a Delaware
      -------
corporation.

     "Corporate Trust Office" shall mean, with respect to the Owner
      ----------------------
Trustee, the principal corporate trust office of the Owner Trustee located at
Rodney Square North, 1100 North Market Street, Wilmington, DE 19890-0001,
Attention: Corporate Trust Administration; or at such other address in the
State of Delaware as the Owner Trustee may designate by notice to the Owners
and the Company, or the principal corporate trust office of any successor
Owner Trustee (the address (which shall be in the State of Delaware) of which
the successor owner trustee will notify the Owners and the Company).

     "Definitive Certificates" means a certificated form of security that
      -----------------------
represents a Certificate or a Residual Interest Instrument.

     "ERISA" shall have the meaning assigned thereto in Section 11.12.
      -----                                             -------------



     "Exchange Act" shall mean the Securities Exchange Act of 1934, as
      ------------
amended.

     "Expenses" shall have the meaning assigned to such term in Section
      --------
8.2.
                                                                
     "Indenture" shall mean the Indenture, dated as of February 1, 1997,
      ---------
by and between the Issuer and the Indenture Trustee.

     "Indenture Trustee" means First Trust of New York, National
      -----------------
Association, as Indenture Trustee under the Indenture.

     "Insurance Agreement" shall mean the Insurance Agreement, dated as of
      -------------------
February 1, 1997, among the Issuer, the Depositor, the Affiliated Holder,
Greenwich Capital Financial Products, Inc., the Company as Seller, Servicer
and Claims Administrator, the Master Servicer, the Indenture Trustee as
Indenture Trustee, Co-Owner Trustee and Contract of Insurance Holder and the
Securities Insurer.

     "Issuer" shall mean Mego Mortgage Home Loan Owner Trust 1997-1, the
      ------
Delaware business trust created pursuant to this Agreement.

     "Non-permitted Foreign Holder" shall have the meaning set forth in
      ----------------------------
Section 3.10.

     "Non-U.S. Person" shall mean an individual, corporation, partnership
      ---------------
or other person other than a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in or under the
laws of the United States or any political subdivision thereof, an estate
that is subject to U.S. federal income tax regardless of the source of its
income, or a trust if a court within the United States is able to exercise
primary supervision over the administration of the trust and one or more
United States trustees have authority to control all substantial decisions of
the trust..

     "Owner" shall mean each Holder of a Certificate and each holder of a
      -----
Residual Interest Instrument, as applicable.

     "Owner Trust Estate" shall mean the contribution of $1 referred to in
      ------------------
Section 2.5 and the Trust Estate (as defined in the Indenture).
- -----------

     "Owner Trustee" shall mean Wilmington Trust Company, a Delaware
      -------------
banking corporation, not in its individual capacity but solely as owner
trustee under this Agreement, and any successor owner trustee hereunder.

     "Paying Agent" shall mean the Co-Owner Trustee or any successor in
      -------------
interest thereto or any other paying agent or co-paying agent appointed
pursuant to Section 3.9 and authorized by the Issuer to make payments to
            -----------
and distributions from the Certificate Distribution Account, including
payment of principal of or interest on the Certificates on behalf of the
Issuer.

     "Percentage Interest" shall mean with respect to any Certificate, the
      -------------------
portion of the Certificates as a whole evidenced by such single Certificate,
expressed as a percentage rounded to five decimal places, equivalent to a
fraction, the numerator of which is the denomination represented by such
single Certificate and the denominator of which is the original Class
Notional Amount.  With respect to each Residual Interest Instrument, the
percentage portion of all of the Residual Interest evidenced thereby as
stated on the face of such Residual Interest Instrument.

     "Prospective Owner" shall have the meaning set forth in Section
      -----------------
3.10(a). 

     "Rating Agency Condition" means, with respect to any action to which
      -----------------------
a Rating Agency Condition applies, that each Rating Agency shall have been
given 10 days (or such shorter period as is acceptable to each Rating Agency)
prior notice thereof and that each of the Rating Agencies shall have notified
the Seller, the Servicer, the Securities Insurer, the Owner Trustee, Co-Owner 
Trustee, and the Issuer in writing that such action will not result in a 
reduction or withdrawal of the then current rating of the Notes and 
Certificates.

     "Record Date" shall mean as to each Distribution Date the last
      -----------
Business Day of the month immediately preceding the month in which such
Distribution Date occurs.

     "Residual Interest" shall mean the right to receive distributions of
      -----------------
Excess Spread, if any, and certain other funds, if any, on each Distribution
Date, pursuant to Sections 5.01(c) and 5.03 of the Sale and Servicing
Agreement.

     "Residual Interest Instrument" shall mean an instrument substantially
      ----------------------------
in the form attached as Exhibit B hereto and evidencing the Residual
                        ---------
Interest.

     "Residual Interestholder" shall mean any Holder of a Percentage
      -----------------------
Interest of the Residual Interest Instruments.

     "Sale and Servicing Agreement" shall mean the Sale and Servicing
      ----------------------------
Agreement dated as of the date hereof, among the Trust as Issuer, the
Depositor, the Indenture Trustee as Indenture Trustee, Contract of Insurance
Holder and Co-Owner Trustee, Norwest Bank Minnesota, N.A., as Master
Servicer, and the Company, as Seller, Servicer and Claims Administrator.

     "Secretary of State" shall mean the Secretary of State of the State
      ------------------
of Delaware.

     "Securities Insurer" shall mean MBIA Insurance Corporation.
      ------------------

     "Securities Insurer Default" shall mean the failure of the Securities
      --------------------------
Insurer to make payments under the Guaranty Policy, if such failure has not
been remedied with ten (10) days of notice thereof, or the entry of an order
or decree with respect to the Securities Insurer in any insolvency or
bankruptcy proceedings which remain unstayed or undischarged for 90 days.

     "Transaction Documents" shall have the meaning set forth in the Sale
      ---------------------
and Servicing Agreement.

     "Treasury Regulations" shall mean regulations, including proposed or
      --------------------
temporary regulations, promulgated under the Code.  References herein to
specific provisions of proposed or temporary regulations shall include
analogous provisions of final Treasury Regulations or other successor
Treasury Regulations.

     "Trust" shall mean the trust established by this Agreement.
      -----

     "Trust Certificates" shall mean the Certificates and the Residual
      ------------------
Interest Instruments, collectively.  

     "Underwriter" shall mean Greenwich Capital Markets, Inc.
      -----------

     1.2  Other Definitional Provisions. 
          -----------------------------
          (a)  Capitalized terms used herein and not otherwise defined herein
               have the meanings assigned to them in the Sale and Servicing
               Agreement or, if not defined therein, in the Indenture.

          (b)  All terms defined in this Agreement shall have the defined
               meanings when used in any certificate or other document made
               or delivered pursuant hereto unless otherwise defined therein.

          (c)  As used in this Agreement and in any certificate or other
               document made or delivered pursuant hereto or thereto,
               accounting terms not defined in this Agreement or in any such
               certificate or other document, and accounting terms partly
               defined in this Agreement or in any such certificate or other
               document to the extent not defined, shall have the respective
               meanings given to them under generally accepted accounting
               principles.  To the extent that the definitions of accounting
               terms in this Agreement or in any such certificate or other
               document are inconsistent with the meanings of such terms
               under generally accepted accounting principles, the
               definitions contained in this Agreement or in any such
               certificate or other document shall control.

          (d)  The words "hereof", "herein", "hereunder" and words of similar
               import when used in this Agreement shall refer to this
               Agreement as a whole and not to any particular provision of
               this Agreement; Section and Exhibit references contained in
               this Agreement are references to Sections and Exhibits in or
               to this Agreement unless otherwise specified; and the term
               "including" shall mean "including without limitation".

          (e)  The definitions contained in this Agreement are applicable to
               the singular as well as the plural forms of such terms and to
               the masculine as well as to the feminine and neuter genders of
               such terms.

          (f)  Any agreement, instrument or statute defined or referred to
               herein or in any instrument or certificate delivered in
               connection herewith means such agreement, instrument or
               statute as from time to time amended, modified or supplemented
               and includes (in the case of agreements or instruments)
               references to all attachments thereto and instruments
               incorporated therein; references to a Person are also to its
               permitted successors and assigns.

II
                                 ORGANIZATION

     2.1  Name.  The Trust created hereby shall be known as "Mego Mortgage
          ----
	  Home Loan Owner Trust 1997-1", in which name the Owner Trustee may 
	  conduct the business of the Trust, make and execute contracts and 
	  other instruments on behalf of the Trust and sue and be sued.
     2.2  Office.  The office of the Trust shall be in care of the Owner
          ------
	  Trustee at the Corporate Trust Office or at such other address in 
	  Delaware as the Owner Trustee may designate by written notice to the 
	  Owners, the Securities Insurer, and the Company.
     2.3  Purposes and Powers.   (a)  The purpose of the Trust is to
          -------------------
	  engage in the following activities:
               (i)  to issue the Notes pursuant to the Indenture and the
                    Certificates pursuant to this Agreement and to sell such
                    Notes and such Certificates;

               (ii) with the proceeds of the sale of the Notes and the
                    Certificates, to fund start-up and transactional expenses
                    of the Trust and to pay the balance to the Depositor and
                    the Company, as their interests may appear pursuant to
                    the Sale and Servicing Agreement;

              (iii) to assign, grant, transfer, pledge, mortgage and
                    convey the Trust Estate pursuant to the Indenture
                    and to hold, manage and distribute to the Owners
                    pursuant to the terms of the Sale and Servicing
                    Agreement any portion of the Trust Estate released
                    from the lien of, and remitted to the Trust pursuant
                    to, the Indenture;

               (iv) to enter into and perform its obligations under the
                    Transaction Documents to which it is to be a party;

               (v)  to engage in those activities, including entering into
                    agreements, that are necessary, suitable or convenient to
                    accomplish the foregoing or are incidental thereto or
                    connected therewith;

               (vi) subject to compliance with the Transaction Documents, to
                    engage in such other activities as may be required in
                    connection with conservation of the Owner Trust Estate
                    and the making of distributions to the Owners and the
                    Noteholders; and

              (vii) to issue the Residual Interest Instruments pursuant
                    to this Agreement.

The Trust is hereby authorized to engage in the foregoing activities.  The
Trust shall not engage in any activity other than in connection with the
foregoing or other than as required or authorized by the terms of this
Agreement or the Transaction Documents.

     2.4  Appointment of Owner Trustee.  The Depositor hereby appoints the
          ----------------------------
	  Owner Trustee as trustee of the Trust effective as of the date to
	  hereof, to have all the rights, powers and duties set forth herein.
     2.5  Initial Capital Contribution of Owner Trust Estate.  The
          --------------------------------------------------
	  Depositor hereby sells, assigns, transfers, conveys and sets over 
	  to the Owner Trustee, as of the date hereof, the sum of $1.  The 
	  Owner Trustee hereby acknowledges receipt in trust from the 
	  Depositor, as of the date hereof, of the foregoing contribution, 
	  which shall constitute the initial Owner Trust Estate and shall be 
	  deposited in the Certificate Distribution Account.  The Company 
	  shall pay organizational expenses of the Trust as they may arise or 
	  shall, upon the request of the Owner Trustee, promptly reimburse
	  the Owner Trustee for any such expenses paid by the Owner Trustee.
     2.6  Declaration of Trust.  The Owner Trustee hereby declares that it
          --------------------
	  will hold the Owner Trust Estate in trust upon and subject to the 
	  conditions set forth herein for the use and benefit of the Owners, 
	  subject to the obligations of the Trust under the Transaction 
	  Documents.  It is the intention of the parties hereto that the 
	  Trust constitute a business trust under the Business Trust Statute 
	  and that this Agreement constitute the governing instrument of such 
	  business trust. It is the intention of the parties hereto that, 
	  solely for income and franchise tax purposes, the Trust shall be 
	  treated as a partnership, with the assets of the partnership being
	  the Home Loans and other assets held by the Trust, the partners of 
	  the partnership being the holders of the Trust Certificates and the 
	  Notes being non-recourse debt of the partnership.  The parties 
	  agree that, unless otherwise required by appropriate tax authorities, 
	  the Trust will file or cause to be filed annual or other necessary 
	  returns, reports and other forms consistent with the characterization 
	  of the Trust as a partnership for such tax purposes.  Effective as of
	  the date hereof, the Owner Trustee shall have all rights, powers and 
	  duties set forth herein and in the Business Trust Statute with 
	  respect to accomplishing the purposes of the Trust.
     2.7  Title to Trust Property.
          -----------------------
          (a)  Subject to the Indenture, legal title to all the Owner Trust
               Estate shall be vested at all times in the Trust as a separate
               legal entity except where applicable law in any jurisdiction
               requires title to any part of the Owner Trust Estate to be
               vested in a trustee or trustees, in which case title shall be
               deemed to be vested in the Owner Trustee, the Co-Owner Trustee
               and/or a separate trustee, as the case may be.
          (b)  The Owners shall not have legal title to any part of the Owner
               Trust Estate.  No transfer by operation of law or otherwise of
               any interest of the Owners shall operate to terminate this
               Agreement or the trusts hereunder or entitle any transferee to
               an accounting or to the transfer to it of any part of the
               Owner Trust Estate.
     2.8  Situs of Trust.  The Trust will be located and administered in
          --------------
	  the state of Delaware.  All bank accounts maintained by the Owner 
	  Trustee on behalf of the Trust shall be located in the State of 
	  Delaware or the State of New York, except with respect to the 
	  Co-Owner Trustee.  The Trust shall not have any employees; provided, 
                             					     --------
	  however, that nothing herein shall restrict or prohibit the Owner 
	  Trustee from having employees within or without the State of 
	  Delaware.  Payments will be received by the Trust only in Delaware 
	  or New York, and payments will be made by the Trust only from
	  Delaware or New York, except with respect to the Co-Owner Trustee.  
	  The only office of the Trust will be at the Corporate Trust Office 
	  in Delaware.
     2.9  Representations and Warranties of the Depositor and the Company;
          ----------------------------------------------------------------
	  Covenant of the Company. 
	  -----------------------
          (a)  The Depositor hereby represents and warrants to the Owner
               Trustee, the Co-Owner Trustee and the Securities Insurer that:

               (i)  The Depositor is a corporation duly organized, validly
                    existing, and in good standing under the laws of the
                    State of Delaware and has all licenses necessary to carry
                    on its business as now being conducted.  The Depositor
                    has the power and authority to execute and deliver this
                    Agreement and to perform in accordance herewith; the
                    execution, delivery and performance of this Agreement
                    (including all instruments of transfer to be delivered
                    pursuant to this Agreement) by the Depositor and the
                    consummation of the transactions contemplated hereby have
                    been duly and validly authorized by all necessary action
                    of the Depositor; this Agreement evidences the valid,
                    binding and enforceable obligation of the Depositor; and
                    all requisite action has been taken by the Depositor to
                    make this Agreement valid, binding and enforceable upon
                    the Depositor in accordance with its terms, subject to
                    the effect of bankruptcy, insolvency, reorganization,
                    moratorium and other, similar laws relating to or
                    affecting creditors' rights generally or the application
                    of equitable principles in any proceeding, whether at law
                    or in equity.;

               (ii) The consummation of the transactions contemplated by this
                    Agreement will not result in (i) the breach of any terms
                    or provisions of the Articles of Incorporation or Bylaws
                    of the Depositor, (ii) the breach of any term or provision 
                    of, or conflict with or constitute a default under or 
                    result in the acceleration of any obligation under, any 
                    material agreement, indenture or loan or credit agreement 
                    or other material instrument to which the Depositor, or its
                    property is subject, or  (iii) the violation of any law,
                    rule, regulation, order, judgment or decree to which the
                    Depositor or its respective property is subject;

             (iii)  The Depositor is not in default with respect to any
                    order or decree of any court or any order,
                    regulation or demand of any federal, state,
                    municipal or other governmental agency, which
                    default might have consequences that would
                    materially and adversely affect the condition
                    (financial or otherwise) or operations of the
                    Depositor or its properties or might have
                    consequences that would materially and adversely
                    affect its performance hereunder.

          (b)  The Company hereby represents and warrants to the Owner
               Trustee, the Co-Owner Trustee and the Securities Insurer that:

               (i)  The Company is duly organized and validly existing as a
                    corporation in good standing under the laws of the State
                    of Delaware, with power and authority to own its
                    properties and to conduct its business as such properties
                    are currently owned and such business is presently
                    conducted.

               (ii) The Company is duly qualified to do business as a foreign
                    corporation in good standing, and has obtained all
                    necessary licenses and approvals in all jurisdictions in
                    which the ownership or lease of property or the conduct
                    of its business shall require such qualifications.

              (iii) The Company has the power and authority to execute
                    and deliver this Agreement and to carry out its
                    terms; and the execution, delivery and performance
                    of this Agreement has been duly authorized by the
                   Company by all necessary corporate action.

               (iv) The consummation of the transactions contemplated by this
                    Agreement and the fulfillment of the terms hereof do not
                    conflict with, result in any breach of any of the terms
                    and provisions of, or constitute (with or without notice
                    or lapse of time) a default under, the articles of
                    incorporation or by-laws of the Company, or any
                    indenture, agreement or other instrument to which the
                    Company is a party or by which it is bound; nor result in
                    the creation or imposition of any lien upon any of its
                    properties pursuant to the terms of any such indenture,
                    agreement or other instrument (other than pursuant to the
                    Transaction Documents); nor violate any law or, to the
                    best of the Company's knowledge, any order, rule or
                    regulation applicable to the Company of any court or of
                    any Federal or state regulatory body, administrative
                    agency or other governmental instrumentality having
                    jurisdiction over the Company or its properties.

               (v)  There are no proceedings or investigations pending or, to
                    the Company's best knowledge, threatened, before any
                    court, regulatory body, administrative agency or other
                    governmental instrumentality having jurisdiction over the
                    Company or its properties: (i) asserting the invalidity
                    of this Agreement, (ii) seeking to prevent the
                    consummation of any of the transactions contemplated by
                    this Agreement or (iii) seeking any determination or
                    ruling that might materially and adversely affect the
                    performance by the Company of its obligations under, or
                    the validity or enforceability of, this Agreement.

          (c)  The Company covenants with the Owner Trustee, the Co-Owner
               Trustee and the Securities Insurer that during the continuance
               of this Agreement it will comply in all respects with the
               provisions of its Certificate of Incorporation in effect from
               time to time.

     2.10 Federal Income Tax Allocations.  Net income of the Trust for any
          ------------------------------
month, as determined for Federal income tax purposes (and each item of
income, gain, loss and deduction entering into the computation thereof),
shall be allocated to the holders of the Residual Interest Instruments, on a
pro rata basis.


III
                 TRUST CERTIFICATES AND TRANSFER OF INTERESTS

     3.1  Initial Ownership. Upon the formation of the Trust by the
          -----------------
	  contribution by the Depositor pursuant to Section 2.5 and until the
                                          -----------
	  issuance of the Trust Certificates, the Depositor shall be the sole 
	  Owner of the Trust.
     3.2  The Trust Certificates.  The Certificates (other than the
          ----------------------
	  Residual Interest) shall be issued in minimum denominations of 
	  $100,000 notional amount and in integral multiples of $1,000 in 
	  excess thereof.  The Residual Interest Instruments shall not be 
	  issued with a principal or notional amount.  The Trust Certificates 
	  shall be executed on behalf of the Trust by manual or facsimile 
	  signature of a Trust Officer of the Owner Trustee or the 
	  Administrator.  Trust Certificates bearing the manual or facsimile 
	  signatures of individuals who were, at the time when such signatures 
	  shall have been affixed, authorized to sign on behalf of the
	  Trust, shall be valid and binding obligations of the Trust, 
	  notwithstanding that such individuals or any of them shall have 
	  ceased to be so authorized prior to the authentication and delivery 
	  of such Trust Certificates or did not hold such offices at the date 
	  of authentication and delivery of such Trust Certificates.
     A transferee of a Trust Certificate shall become an Owner, and shall be
entitled to the rights and subject to the obligations of an Owner hereunder
and under the Sale and Servicing Agreement, upon such transferee's acceptance
of a Trust Certificate duly registered in such transferee's name pursuant to
Section 3.4.
- -----------

     3.3  Execution, Authentication and Delivery of Trust Certificates. 
          ------------------------------------------------------------
	  Concurrently with the sale of the Home Loans to the Trust pursuant 
	  to the Sale and Servicing Agreement, the Owner Trustee shall cause 
	  the Certificates, in an aggregate notional amount equal to the 
	  initial Class Notional Amount of the Certificates, and the Residual 
	  Interest Instruments representing 100% of the Percentage Interests 
	  of the Residual Interest to be executed on behalf of the Trust, 
	  authenticated and delivered to or upon the written order of the 
	  Depositor, signed by its chairman of the board, its president or any 
	  vice president, without further corporate action by the Depositor, 
	  in authorized denominations.  No Trust Certificate shall entitle its 
	  holder to any benefit under this Agreement, or shall be valid for 
	  any purpose, unless there shall appear on such Trust Certificate a 
	  certificate of authentication substantially in the form set forth in 
	  Exhibits A and B, executed by the Owner Trustee or the Administrator, 
	  ----------------
	  as the Owner Trustee's authenticating agent, by manual or facsimile 
	  signature; such authentication shall constitute conclusive evidence 
	  that such Trust Certificate shall have been duly authenticated and 
	  delivered hereunder.  All Trust Certificates shall be dated the date 
	  of their authentication.
     3.4  Registration of Transfer and Exchange of Trust Certificates. 
          -----------------------------------------------------------
	  The Certificate Registrar shall keep or cause to be kept, at the 
	  office or agency maintained pursuant to Section 3.8, a Certificate 
         		                          -----------
	  Register in which, subject to such reasonable regulations as it 
          may prescribe, the Owner Trustee shall provide for the registration 
          of Trust Certificates and of transfers and exchanges of Trust 
          Certificates as herein provided.  The Administrator shall be 
          the initial Certificate Registrar.
     Upon surrender for registration of transfer of any Trust Certificate at
the office or agency maintained pursuant to Section 3.8, the Owner
                                            -----------
Trustee shall execute, authenticate and deliver (or shall cause the
Administrator as its authenticating agent to authenticate and deliver), in
the name of the designated transferee or transferees, one or more new Trust
Certificates in authorized denominations of a like aggregate amount dated the
date of authentication by the Owner Trustee or any authenticating agent.  At
the option of an Owner, Trust Certificates may be exchanged for other Trust
Certificates of authorized denominations of a like aggregate amount upon
surrender of the Trust Certificates to be exchanged at the office or agency
maintained pursuant to Section 3.8.
                       -----------

     Every Trust Certificate presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to the Owner Trustee and the Certificate Registrar duly
executed by the Owner or his attorney duly authorized in writing.  In
addition, each Residual Interest Instrument presented or surrendered for
registration of transfer and exchange must be accompanied by a letter from
the Prospective Owner certifying as to the representations set forth in
Sections 3.10(a) and (b).  Each Trust Certificate surrendered for registration 
- ------------------------
of transfer or exchange shall be canceled and disposed of by the Owner Trustee 
in accordance with its customary practice.

     No service charge shall be made for any registration of transfer or
exchange of Trust Certificates, but the Owner Trustee or the Certificate
Registrar may require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any transfer or
exchange of Trust Certificates.

     The preceding provisions of this Section notwithstanding, the Owner
Trustee shall not make and the Certificate Registrar shall not register
transfer or exchanges of Trust Certificates for a period of 15 days preceding
the due date for any payment with respect to the Trust Certificates.

     3.5  Mutilated, Destroyed, Lost or Stolen Trust Certificates.  If (a)
          -------------------------------------------------------
	  any mutilated Trust Certificate shall be surrendered to the 
	  Certificate Registrar, or if the Certificate Registrar shall 
	  receive evidence to its satisfaction of the destruction, loss or 
	  theft of any Trust Certificate and (b) there shall be delivered to 
	  the Certificate Registrar and the Owner Trustee such security or 
	  indemnity as may be required by them to save each of them harmless, 
	  then in the absence of notice that such Trust Certificate shall 
	  have been acquired by a bona fide purchaser, the Owner Trustee on
	  behalf of the Trust shall execute and the Owner Trustee, or  the
	  Administrator as the Owner Trustee's authenticating agent, shall 
	  authenticate and deliver, in exchange for or in lieu of any such 
	  mutilated, destroyed, lost or stolen Trust Certificate, a new Trust 
          Certificate of like tenor and denomination. In connection with the 
          issuance of any new Trust Certificate under this Section, the Owner 
          Trustee or the Certificate Registrar may require the payment of a 
          sum sufficient to cover any tax or other governmental charge that 
          may be imposed in connection therewith.  Any duplicate Trust 
          Certificate issued pursuant to this Section shall constitute 
          conclusive evidence of ownership in the Trust, as if originally 
          issued, whether or not the lost, stolen or destroyed Trust 
	  Certificate shall be found at any time.
     3.6  Persons Deemed Owners.  Prior to due presentation of a Trust
          ---------------------
	  Certificate for registration of transfer, the Owner Trustee or the
	  Certificate Registrar may treat the Person in whose name any Trust
	  Certificate shall be registered in the Certificate Register as the 
	  owner of such Trust Certificate for the purpose of receiving 
	  distributions pursuant to Section 5.2 and for all other purposes 
            			    -----------
	  whatsoever, and neither the Owner Trustee nor the Certificate 
	  Registrar shall be bound by any notice to the contrary.
     3.7  Access to List of Owners' Names and Addresses.  The Certificate
          ---------------------------------------------
	  Registrar shall furnish or cause to be furnished to the Master 
	  Servicer, the Servicer, the Depositor and the Indenture Trustee 
	  within 15 days after receipt by the Owner Trustee of a request 
	  therefor from the Master Servicer, the Servicer, the Depositor or 
	  the Indenture Trustee in writing, a list, in such form as the 
	  Master Servicer, the Servicer, the Depositor or the Indenture 
	  Trustee may reasonably require, of the names and addresses of the
	  Owners as of the most recent Record Date.  If three or more
	  Certificateholders or one or more Holders of Certificates together 
	  evidencing not less than a 25% Percentage Interest in the 
	  Certificates apply in writing to the Owner Trustee, and such 
	  application states that the applicants desire to communicate with 
	  other Certificateholders with respect to their rights under this 
	  Agreement or under the Certificates and such application is
	  accompanied by a copy of the communication that such applicants 
	  propose to transmit, then the Owner Trustee shall, within five 
	  Business Days after the receipt of such application, afford such 
	  applicants access during normal business hours to the current list 
	  of Certificateholders.  Each Owner, by receiving and holding a 
	  Trust Certificate, shall be deemed to have agreed not to hold any 
	  of the Depositor, the Company, the Certificate Registrar or the
	  Owner Trustee accountable by reason of the disclosure of its name 
	  and address, regardless of the source from which such information 
	  was derived. 
     3.8  Maintenance of Office or Agency.  The Owner Trustee shall
          -------------------------------
	  maintain an office or offices or agency or agencies where Trust 
	  Certificates may be surrendered for registration of transfer or 
	  exchange and where notices and demands to or upon the Owner Trustee 
	  in respect of the Trust Certificates and the Transaction Documents 
	  may be served.  The Owner Trustee initially designates the 
	  Administrator's office in St. Paul, Minnesota as its principal
	  corporate trust office for such purposes.  The Owner Trustee shall 
	  give prompt written notice to the Company and to the 
	  Certificateholders of any change in the location of the Certificate 
	  Register or any such office or agency.
     3.9  Appointment of Paying Agent.  The Owner Trustee hereby appoints
          ----------------------------
	  the Co-Owner Trustee as Paying Agent under this Agreement.  The 
	  Paying Agent shall make distributions to Certificateholders and 
	  Residual Interestholders from the Certificate Distribution Account 
	  pursuant to Section 5.2 hereof and Section 5.01 of the Sale and 
		      -----------
	  Servicing Agreement and shall report the amounts of such 
	  distributions to the Owner Trustee.  The Paying Agent shall have 
	  the revocable power to withdraw funds from the Certificate Distribution
   Account for the purpose of making the distributions
	  referred to above.  In the event that the Co-Owner Trustee shall no 
	  longer be the Paying Agent hereunder, the Owner Trustee shall 
	  appoint a successor to act as Paying Agent (which shall be a bank or
	  trust company) acceptable to the Securities Insurer.  The Owner 
	  Trustee shall cause such successor Paying Agent or any additional 
	  Paying Agent appointed by the Owner Trustee to execute and deliver 
	  to the Owner Trustee an instrument in which such successor Paying 
	  Agent or additional Paying Agent shall agree with the Owner Trustee 
	  that as Paying Agent, such successor Paying Agent or additional Pay
	  in trust for the benefit of the Certificateholders and Residual
	  Interestholders entitled thereto until such sums shall be paid to 
	  such Owners.  The Paying Agent shall return all unclaimed funds to 
	  the Owner Trustee, and upon removal of a Paying Agent, such Paying 
	  Agent shall also return all funds in its possession to the Owner 
	  Trustee.  The provisions of Sections 7.1, 7.3, 7.4 and 8.1 shall
                                      ------------------------------
	  apply to the Co-Owner Trustee also in its role as Paying Agent, for 
	  so long as the Co-Owner Trustee shall act as Paying Agent and, to 
	  the extent applicable, to any other paying agent appointed hereunder.  
	  Any reference in this Agreement to the Paying Agent shall include any 
	  co-paying agent unless the context requires otherwise.  
	  Notwithstanding anything herein to the contrary, the Co-Owner Trustee 
	  and the Paying Agent shall be the same entity as the Indenture 
	  Trustee under the Indenture and the Sale and Servicing Agreement, 
	  unless a Securities Insurer Default has occurred and is continuing.  
	  In such event, the Co-Owner Trustee and the Paying Agent shall
	  resign and the Owner Trustee shall assume the duties and obligations 
	  of the Co-Owner Trustee and the Paying Agent hereunder and under the 
	  Sale and Servicing Agreement; provided, however, that the Indenture 
	  Trustee shall continue to perform its duties as Contract of Insurance 
	  Holder under the Sale and Servicing Agreement.  In addition, in such 
	  event, the Indenture Trustee shall agree to continue to make claims 
	  under the Guaranty Policy on behalf of the Owner Trustee for the 
	  benefit of the Certificateholders pursuant to the Sale and Servicing 
	  Agreement. 
     3.10 Restrictions on Transfer of Trust Certificates.
          ----------------------------------------------
          (a)  Neither any Certificate nor any Residual Interest Instrument
     may be acquired, by or for the account of (i) an employee benefit plan (as 
     defined in Section 3(3) of the Employee Retirement Income Security Act of 
     1974, as amended ("ERISA")) that is subject to the provisions of Title I 
     of ERISA, (ii) a plan described in Section 4975(e)(1) of the Internal 
     Revenue Code of 1986, as amended, or (iii) any entity, including an 
     insurance company separate account or general account, whose underlying 
     assets include plan assets by reason of a plan's investment in the entity 
     (each, a "Benefit Plan").  By accepting and holding a Trust Certificate, 
     the Owner thereof shall be deemed to have represented and warranted that 
     it is not a Benefit Plan.

          (b)  Each prospective purchaser and any subsequent transferee of a
     Trust Certificate (each, a "Prospective Owner"), other than the
                                 -----------------
     Company or a wholly-owned subsidiary of the Company, shall represent and
     warrant, in writing, to the Owner Trustee and the Certificate Registrar and
     any of their respective successors that:

               (i)  Such Person is (A) a "qualified institutional buyer" as
          defined in Rule 144A under the Securities Act of 1933, as amended
          (the "Securities Act"), and is aware that the seller of
                        --------------
	  such Trust Certificate may be relying on the exemption from the 
	  registration requirements of the Securities Act provided by Rule 
	  144A and is acquiring such Trust Certificate for its own account or 
	  for the account of one or more qualified institutional buyers for 
	  whom it is authorized to act, or (B) a Person involved in the 
	  organization or operation of the Trust or an affiliate of such 
	  Person within the meaning of Rule 3a-7 of the Investment Company Act
	  of 1940, as amended (including, but not limited to, the Seller or the
	  Company).

               (ii) Such Person understands that such Trust Certificate has
          not been and will not be registered under the Securities Act and
          may be offered, sold, pledged or otherwise transferred only to a
          person whom the seller reasonably believes is (A) a qualified
          institutional buyer or (B) a Person involved in the organization or
          operation of the Trust or an affiliate of such Person, in a
          transaction meeting the requirements of Rule 144A under the
          Securities Act and in accordance with any applicable securities
          laws of any state of the United States.

               (iii)     Such Person understands that each Trust Certificate
          bears a legend to the following effect:

               "(THE RESIDUAL INTEREST IN THE TRUST REPRESENTED BY THIS
               RESIDUAL INTEREST INSTRUMENT) (THIS CERTIFICATE) HAS NOT
               BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES ACT
               OF 1933, AS AMENDED (THE "ACT"), OR ANY STATE SECURITIES
               LAWS.  THIS (RESIDUAL INTEREST) (CERTIFICATE) MAY BE
               DIRECTLY OR INDIRECTLY OFFERED OR SOLD OR OTHERWISE
               DISPOSED OF (INCLUDING PLEDGED) BY THE HOLDER HEREOF ONLY
               TO (I) A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN
               RULE 144A UNDER THE ACT, IN A TRANSACTION THAT IS REGISTERED 
               UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS OR THAT 
               IS EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT 
               PURSUANT TO RULE 144A OR ((II) A PERSON INVOLVED IN THE 
               ORGANIZATION OR OPERATION OF THE TRUST OR AN AFFILIATE OF 
               SUCH A PERSON WITHIN THE MEANING OF RULE 3a-7 OF THE INVESTMENT 
               COMPANY ACT OF 1940), AS AMENDED (INCLUDING, BUT NOT LIMITED 
               TO, MEGO MORTGAGE CORPORATION) IN A TRANSACTION THAT IS 
               REGISTERED UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS OR 
               THAT IS EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT 
               AND SUCH LAWS.  NO PERSON IS OBLIGATED TO REGISTER THIS RESIDUAL 
               INTEREST INSTRUMENT UNDER THE ACT OR ANY STATE SECURITIES LAWS."

               (iv) Such Person shall comply with the provisions of
          Section 3.10(b), as applicable, relating to the ERISA
          ---------------
	  restrictions with respect to the acceptance or acquisition of such 
	  Residual Interest Instrument.

          (c)  Each Prospective Owner, other than the Company, shall either: 


               (i)  represent and warrant, in writing, to the Owner Trustee
          and the Certificate Registrar and any of their respective
          successors that the Prospective Owner is not (A) an "employee
          benefit plan" within the meaning of Section 3(3) of the Employee
          Retirement Income Security Act of 1974, as amended ("ERISA"), or
						               -----
          (B) a "plan" within the meaning of Section 4975(e)(1) of the Code 
	  (any such plan or employee benefit plan, a "Plan") or (C) any 
                                                      ----
	  entity, including an insurance company separate account or general
	  account, whose underlying assets include plan assets by reason of a 
	  plan's investment in the entity and is not directly or indirectly 
	  purchasing such Trust Certificate on behalf of, as investment 
	  manager of, as named fiduciary of, as trustee of, or with assets 
	  of a Plan; or 

               (ii)      furnish to the Owner Trustee and the Certificate
          Registrar and any of their respective successors an opinion of
          counsel acceptable to such persons that (A) the proposed issuance
          or transfer of such Trust Certificate to such Prospective Owner
          will not cause any assets of the Trust to be deemed assets of a
          Plan, or (B) the proposed issuance or transfer of such Trust
          Certificate will not cause the Owner Trustee or the Certificate
          Registrar or any of their respective successors to be a fiduciary
          of a Plan within the meaning of Section 3(21) of ERISA and will not
          give rise to a transaction described in Section 406 of ERISA or
          Section 4975(c)(1) of the Code for which a statutory or
          administrative exemption is unavailable.  

     (d)  By its acceptance of a Residual Interest Instrument, each
Prospective Owner agrees and acknowledges that no legal or beneficial
interest in all or any portion of the Residual Interest Instruments may be
transferred directly or indirectly to an individual, corporation, partnership
or other person unless such transferee is not a Non-U.S. Person (any such
person being referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect.

     (e)  Neither The Owner Trustee nor the Administrator shall execute, or
countersign and deliver, any Trust Certificate in connection with any
transfer thereof unless the transferor shall have provided to the Owner
Trustee or the Administrator a certificate, substantially in the form
attached as Exhibit D to this Agreement, signed by the transferee or a
            ---------
Non-permitted Foreign Holder, which certificate shall contain the consent of
the transferee to any amendments of this Agreement as may be required to
effectuate further the foregoing restrictions on transfer of any Trust
Certificate to Non-permitted Foreign Holders, and an agreement by the
transferee that it will not transfer any Trust Certificate without providing
to Certificate Registrar on behalf of the Owner Trustee a certificate
substantially in the form attached as Exhibit D to this Agreement.
                                      ---------

     (f)  Each Trust Certificate shall bear an additional legend referring to
the foregoing restrictions contained in paragraphs (c) and (d) above.

     (g)  The Prospective Owner of a Residual Interest Instrument shall
obtain an opinion of counsel to the effect that, as a matter of Federal
income tax law, such Prospective Owner is permitted to accept the transfer of
a Residual Interest Instrument.

     (h)  The Residual Interest Instrument may not be transferred without an
Opinion of Counsel to the effect that such transfer would not jeopardize the
tax treatment of the Trust, would not subject the Trust to an entity-level
tax, and would not jeopardize the status of the Notes as debt for all
purposes.

     (i)  The Trust Certificates shall not be listed for trading on an
established securities market, nor be readily tradeable on a secondary
market, nor be transferable through the substantial equivalent of a secondary
market, nor shall the Issuer be permitted to have more than 100 partners, for
income tax purposes, all within the meaning of Code Section 7704, and its
attendant regulations, as applicable.  If requested, in the discretion of the
Owner Trustee, transfer of a Trust Certificate shall be made only if accom-
panied by an opinion of counsel satisfactory to the Owner Trustee or the Co-
Owner Trustee, which opinion of counsel shall not be an expense of the
Issuer, the Owner Trustee, the Servicer or the Seller, to the effect such
transfer will not cause the Issuer to be a publicly traded partnership
taxable as a corporation and will not cause the termination of the Issuer
under the federal income tax rules applicable to partnerships.

nIV
                           ACTIONS BY OWNER TRUSTEE

     4.1  Prior Notice to Owners with Respect to Certain Matters.  With
          ------------------------------------------------------
	  respect to the following matters, the Owner Trustee shall not take 
	  action, and the Owners shall not direct the Owner Trustee to take 
	  any action, unless at least 30 days before the taking of such 
	  action, the Owner Trustee shall have notified the Owners and the 
	  Securities Insurer in writing of the proposed action and the Owners 
	  and/or the Securities Insurer shall not have notified the Owner 
	  Trustee in writing prior to the 30th day after such notice is given 
	  that such Owners and/or the Securities Insurer have withheld consent 
	  or the Owners have provided alternative direction (any direction by 
	  the Owners shall require the prior consent of the Securities 
	  Insurer):
          (a)  the initiation of any claim or lawsuit by the Trust (except
               claims or lawsuits brought in connection with the collection
               of the Home Loans) and the compromise of any action, claim or
               lawsuit brought by or against the Trust (except with respect
               to the aforementioned claims or lawsuits for collection of the
               Home Loans);

          (b)  the election by the Trust to file an amendment to the
               Certificate of Trust (unless such amendment is required to be
               filed under the Business Trust Statute);

          (c)  the amendment or other change to this Agreement or any
               Transaction Document in circumstances where the consent of any
               Noteholder or the Securities Insurer is required;

          (d)  the amendment or other change to this Agreement or any
               Transaction Document in circumstances where the consent of any
               Noteholder or the Securities Insurer is not required and such
               amendment materially adversely affects the interest of the
               Owners;

          (e)  the appointment pursuant to the Indenture of a successor Note
               Registrar, Paying Agent or Indenture Trustee or pursuant to
               this Agreement of a successor Certificate Registrar, or the
               consent to the assignment by the Note Registrar, Paying Agent
               or Indenture Trustee or Certificate Registrar of its
               obligations under the Indenture or this Agreement, as applicable.

          (f)  the consent to the calling or waiver of any default of any
               Transaction Document;

          (g)  the consent to the assignment by the Indenture Trustee, the
               Master Servicer or Servicer of their respective obligations
               under any Transaction Document;

          (h)  except as provided in Article IX hereof, dissolve, terminate
               or liquidate the Trust in whole or in part;

          (i)  merge or consolidate the Trust with or into any other entity,
               or convey or transfer all or substantially all of the Trust's
               assets to any other entity;

          (j)  cause the Trust to incur, assume or guaranty any indebtedness
               other than the Notes, as set forth in this Agreement;

          (k)  do any act that conflicts with any other Transaction Document;

          (l)  do any act which would make it impossible to carry on the
               ordinary business of the Trust;

          (m)  confess a judgment against the Trust;

          (n)  possess Trust assets, or assign the Trust's right to property,
               for other than a Trust purpose;

          (o)  cause the Trust to lend any funds to any entity; or

          (p)  change the Trust's purpose and powers from those set forth in
               this Trust Agreement.

     In addition the Trust shall not commingle its assets with those of any
other entity.  The Trust shall maintain its financial and accounting books
and records separate from those of any other entity.  Except as expressly set
forth herein, the Trust shall pay its indebtedness, operating expenses from
its own funds, and the Trust shall not pay the indebtedness, operating
expenses and liabilities of any other entity.  The Trust shall maintain
appropriate minutes or other records of all appropriate actions and shall
maintain its office separate from the offices of the Company, the Depositor,
and any of their respective affiliates.  This Agreement is and shall be the
only agreement among the parties hereto with respect to the creation,
operation and termination of the Trust.  For accounting purposes, the Trust
shall be treated as an entity separate and distinct from any Owner.  The
pricing and other material terms of all transactions and agreements to which
the Trust is a party shall be intrinsically fair to all parties thereto.

     The Owner Trustee shall not have the power, except upon the direction of
the Majority Securityholders with the consent of the Securities Insurer, and
to the extent otherwise consistent with the Transaction Documents, to (i) 
remove or replace the Master Servicer, the Servicer or the Indenture Trustee, 
(ii) institute proceedings to have the Trust declared or adjudicated a 
bankrupt or insolvent, (iii) consent to the institution of bankruptcy or 
insolvency proceedings against the Trust, (iv) file a petition or consent to 
a petition seeking reorganization or relief on behalf of the Trust under any 
applicable federal or state law relating to bankruptcy, (v) consent to the 
appointment of a receiver, liquidator, assignee, trustee, sequestrator (or 
any similar official) of the Trust or a substantial portion of the property 
of the Trust, (vi) make any assignment for the benefit of the Trust's 
creditors, (vii) cause the Trust to admit in writing its inability to pay its 
debts generally as they become due, or (viii) take any action, or cause the 
Trust to take any action, in furtherance of any of the foregoing (any of the 
above, a "Bankruptcy Action").  So long as the Indenture and the Insurance 
Agreement remain in effect and no Securities Insurer Default exists, no
Certificateholder or Residual Interestholder shall have the power to take,
and shall not take, any Bankruptcy Action with respect to the Trust or direct
the Owner Trustee to take any Bankruptcy Action with respect to the Trust.

     4.2  Action by Owners with Respect to Certain Matters.  The Owner
          -------------------------------------------------
	  Trustee shall not have the power, except upon the direction of the 
	  Owners and the consent of the Securities Insurer, to (a) remove the 
	  Administrator pursuant to the Administration Agreement, (b) appoint 
	  a successor Administrator pursuant to the Administration Agreement, 
	  (c) remove the Master Servicer pursuant to the Sale and Servicing 
	  Agreement, (d) remove the Servicer pursuant to the Servicing 
	  Agreement, or (e) sell the Home Loans after the termination of the 
	  Indenture.  The Owner Trustee shall take the actions referred to in 
	  the preceding sentence only upon written instructions signed by the 
	  Owners and only after obtaining the consent of the Securities 
	  Insurer.
     4.3  Action by Owners with Respect to Bankruptcy.  The Owner Trustee
          -------------------------------------------
	  shall not have the power to commence a voluntary proceeding in 
	  bankruptcy relating to the Trust without the consent and approval 
	  of the Securities Insurer, the unanimous prior approval of all 
	  Owners and the Securities Insurer and the delivery to the Owner 
	  Trustee by each such Owner of a certificate certifying that such 
	  Owner reasonably believes that the Trust is insolvent.
     4.4  Restrictions on Owners' Power.  The Owners shall not direct the
          -----------------------------
	  Owner Trustee to take or refrain from taking any action if such 
	  action or inaction would be contrary to any obligation of the 
	  Trust or the Owner Trustee under this Agreement or any of the 
	  Transaction Documents or would be contrary to Section 2.3 nor 
          					        -----------	  
	  shall the Owner Trustee be obligated to follow any such direction, 
	  if given.
     4.5  Majority Control.  Except as expressly provided herein, any
          ----------------
	  action that may be taken by the Owners under this Agreement may be 
	  taken by (i) the Holders of Certificates evidencing more than a 50% 
	  Percentage Interest in the Certificates and (ii) the Majority 
	  Residual Interestholders.  Except as expressly provided herein, any 
	  written notice of the Owners delivered pursuant to this Agreement 
	  shall be effective if signed by Holders of Certificates evidencing 
	  (i) more than a 50% Percentage Interest in the Certificates and 
	  (ii) the Majority Residual Interestholders at the time of the 
	  delivery of such notice.

V
                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     5.1  Establishment of Trust Account.  The Owner Trustee shall cause
          ------------------------------
	  the Indenture Trustee, to establish and maintain with First Trust 
	  of New York, National Association for the benefit of the Owner 
	  Trustee or Co-Owner Trustee one or more Eligible Accounts which 
	  while the Co-Owner Trustee holds such Trust Account shall be 
	  entitled "CERTIFICATE DISTRIBUTION ACCOUNT, FIRST TRUST OF NEW YORK, 
	  NATIONAL ASSOCIATION, AS CO-OWNER TRUSTEE, IN TRUST FOR THE MEGO 
	  MORTGAGE HOME LOAN ASSET BACKED SECURITIES, SERIES 1997-1".  Funds
	  shall be deposited in the Certificate Distribution Account as 
	  required by the Sale and Servicing Agreement.
     All of the right, title and interest of the Co-Owner Trustee or Owner
Trustee in all funds on deposit from time to time in the Certificate
Distribution Account and in all proceeds thereof shall be held for the
benefit of the Owners, the Securities Insurer and such other persons entitled
to distributions therefrom.  Except as otherwise expressly provided herein or
in the Sale and Servicing Agreement, the Certificate Distribution Account
shall be under the sole dominion and control of the Owner Trustee or Co-Owner
Trustee for the benefit of the Owners, the Securities Insurer and the
Servicer.

     In addition to the foregoing, the Certificate Distribution Account is a
Trust Account under the Sale and Servicing Agreement and constitutes part of
the Trust Estate pledged by the Trust to the Indenture Trustee under the
Indenture.  The Certificate Distribution Account shall be subject to and
established and maintained in accordance with the applicable provisions of
the Sale and Servicing Agreement and the Indenture, including, without
limitation, the provisions of Sections 5.01(c) and 5.03 of the Sale and
Servicing Agreement regarding distributions from the Certificate Distribution
Account.

     The Company agrees to direct and shall have the sole authority to direct
the Owner Trustee or Co-Owner Trustee, or their successor in interest, as to
the Permitted Investments  in which the funds on deposit in the Trust
Accounts (as such term is defined in the Sale and Servicing Agreement) may be
invested.

     5.2  Application Of Trust Funds. 
          --------------------------
          (a)  On each Distribution Date, the Owner Trustee or Co-Owner
               Trustee shall direct the Paying Agent to make the
               distributions and payments set forth in Sections 5.01(c) and
               5.03 of the Sale and Servicing Agreement from amounts on
               deposit in the Note Distribution Account and the Certificate
               Distribution Account, respectively. 

          (b)  On or before the third Business Day following each
               Distribution Date, the Owner Trustee shall cause the Paying
               Agent to send to each Owner the Statement to Securityholders
               prepared pursuant to Section 6.02 of 
                                    ------------
               the Sale and Servicing Agreement with respect to such
               Distribution Date.

          (c)  In the event that any withholding tax is imposed on the
               Trust's payment (or allocations of income) to an Owner, such
               tax shall reduce the amount otherwise distributable to the
               Owner in accordance with this Section.  The Owner Trustee is
               hereby authorized and directed to retain from amounts
               otherwise distributable to the Owners sufficient funds for the
               payment of any tax that is legally owed by the Trust (but such
               authorization shall not prevent the Owner Trustee from
               contesting any such tax in appropriate proceedings, and
               withholding payment of such tax, if permitted by law, pending
               the outcome of such proceedings). The amount of any
               withholding tax imposed with respect to an Owner shall be
               treated as cash distributed to such Owner at the time it is
               withheld by the Trust and remitted to the appropriate taxing
               authority.  If there is a possibility that withholding tax is
               payable with respect to a distribution (such as a distribution
               to a non-U.S. Owner), the Owner Trustee may in its sole
               discretion withhold such amounts in accordance with this
               paragraph (c).  In the event that an Owner wishes to apply for
               a refund of any such withholding tax, the Owner Trustee shall
               reasonably cooperate with such owner in making such claim so
               long as such Owner agrees to reimburse the Owner Trustee for
               any out-of-pocket expenses incurred.

     5.3  Method of Payment.  Distributions required to be made to Owners
          -----------------
	  on any Distribution Date shall be made to each Owner of record on the
	  preceding Record Date in the manner set forth in Section 5.03 of the 
	  Sale and Servicing Agreement.
     5.4  Segregation of Moneys; No Interest.  Subject to Sections 4.1 and
          ----------------------------------
	  5.2, moneys received by the Owner Trustee hereunder and deposited 
	  into the Certificate Distribution Account will be segregated except 
	  to the extent required otherwise by law or the Sale and Servicing 
	  Agreement and shall be invested in Permitted Investments at the 
	  direction of the Company.  The Owner Trustee shall not be liable 
	  for payment of any interest in respect of such moneys.
     5.5  Accounting and Reports to the Certificateholder, Owners, the
          ------------------------------------------------------------
	  Internal Revenue Service and Others.  The Owner Trustee shall (a) 
	  -----------------------------------
	  maintain (or cause to be maintained) the books of the Trust on a 
	  calendar year basis on the accrual method of accounting, and such 
	  books shall be maintained separate from those of any other entity 
	  and reflect the separate interest of the Trust, (b) deliver to each 
	  Owner, as may be required by the Code and applicable Treasury 
	  Regulations, such information as may be required to enable each 
	  Owner to prepare its federal and state income tax returns, (c) file 
	  such tax return relating to the Trust (including a partnership
	  information return, IRS Form 1065), and make such elections as may 
	  from time to time be required or appropriate under any applicable 
	  state or Federal statute or rule or regulation thereunder so as to 
	  maintain the Trust's characterization as a partnership for Federal 
          income tax purposes, (d) cause such tax returns to be signed in the 
          manner required by law and (e) collect or cause to be collected any 
          withholding tax as described in and in accordance with Section 5.2(c) 
                                                                 --------------
	  with respect to income or distributions to Owners.  The Owner Trustee 
	  shall elect under Section 1278 of the Code to include in income 
	  currently any market discount that accrues with respect to the Home 
	  Loans.  The Owner Trustee shall not make the election provided under 
	  Section 754 of the Code.
     5.6  Signature on Returns.
          --------------------
          The Owner Trustee shall sign on behalf of the Trust the tax returns
of the Trust, unless applicable law requires an Owner to sign such documents, 
in which case such documents shall be signed by the Company.


VI
                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

     6.1  General Authority.  The Owner Trustee is authorized and directed
          -----------------
	  to execute and deliver or cause to be executed and delivered the 
	  Notes, the Trust Certificates and the  Transaction Documents to 
	  which the Trust is to be a party and each certificate or other 
	  document attached as an exhibit to or contemplated by the 
	  Transaction Documents to which the Trust is to be a party and any 
	  amendment or other agreement or instrument described in Article III, 
	  in each case, in such form as the Company shall approve, as evidenced
	  conclusively by the Owner Trustee's execution thereof, and, on behalf 
	  of the Trust, to direct the Indenture Trustee to authenticate and 
	  deliver Classes of Notes in the following aggregate principal 
	  amounts: Class A-1 Notes, $23,300,000; Class A-2 Notes, $25,950,000; 
	  Class A-3 Notes, $10,300,000; and Class A-4 Notes, $26,603,605.  The 
	  Administrator on behalf of the Owner Trustee shall authenticate and 
	  deliver the Certificates and the Residual Interest Instruments. In 
	  addition to the foregoing, the Owner Trustee is authorized, but 
	  shall not be obligated, to take all actions required of the Trust, 
	  pursuant to the Transaction Documents.
     6.2  General Duties.  It shall be the duty of the Owner Trustee:
          --------------
          (a)  to discharge (or cause to be discharged) all of its
               responsibilities pursuant to the terms of this Agreement and
               the Transaction Documents to which the Trust is a party and to
               administer the Trust in the interest of the Owners, subject to
               the Transaction Documents and in accordance with the
               provisions of this Agreement.  Notwithstanding the foregoing,
               the Owner Trustee shall be deemed to have discharged its
               duties and responsibilities hereunder and under the
               Transaction Documents to the extent the Administrator or the
               Co-Owner Trustee has agreed in the Administration Agreement or
               this Agreement, respectively, to perform any act or to
               discharge any duty of the Owner Trustee or the Trust hereunder
               or under any Transaction Document, and the Owner Trustee shall
               not be held liable for the default or failure of the
               Administrator or the Co-Owner Trustee to carry out its
               obligations under the Administration Agreement or this
               Agreement, respectively; and

          (b)  to obtain and preserve, the Issuer's qualification to do
               business in each jurisdiction in which such qualification is
               or shall be necessary to protect the validity and
               enforceability of the Indenture, the Notes, the Trust Estate
               and each other instrument and agreement included in the Trust
               Estate.

     6.3  Action upon Instruction.
          -----------------------
          (a)  Subject to Article IV and in accordance with the terms of the
               Transaction Documents, the Owners may by written instruction
               direct the Owner Trustee in the management of the Trust but
               only to the extent consistent with the limited purpose of the 
               Trust.  Such direction may be exercised at any-time by written 
	       instruction of the Owners pursuant to Article IV.

          (b)  The Owner Trustee shall not be required to take any action
               hereunder or under any Transaction Document if the Owner
               Trustee shall have reasonably determined, or shall have been
               advised by counsel, that such action is likely to result in
               liability on the part of the Owner Trustee or is contrary to
               the terms hereof or of any Transaction Document or is
               otherwise contrary to law.

          (c)  Whenever the Owner Trustee is unable to decide between
               alternative courses of action permitted or required by the
               terms of this Agreement or under any Transaction Document, the
               Owner Trustee shall promptly give notice (in such form as
               shall be appropriate under the circumstances) to the Owners
               and the Securities Insurer requesting instruction from the
               Owners as to the course of action to be adopted, and to the
               extent the Owner Trustee acts in good faith in accordance with
               any written instruction of the Owners received, the Owner
               Trustee shall not be liable on account of such action to any
               Person.  If the Owner Trustee shall not have received
               appropriate instruction within 10 days of such notice (or
               within such shorter period of time as reasonably may be
               specified in such notice or may be necessary under the
               circumstances) it may, but shall be under no duty to, take or
               refrain from taking such action, not inconsistent with this
               Agreement or the Transaction Documents, as it shall deem to be
               in the best interests of the Owners, and shall have no
               liability to any Person for such action or inaction.

          (d)  In the event that the Owner Trustee is unsure as to the
               application of any provision of this Agreement or any
               Transaction Document or any such provision is ambiguous as to
               its application, or is, or appears to be, in conflict with any
               other applicable provision, or in the event that this
               Agreement permits any determination by the Owner Trustee or is
               silent or is incomplete as to the course of action that the
               Owner Trustee is required to take with respect to a particular
               set of facts, the Owner Trustee may give notice (in such form
               as shall be appropriate under the circumstances) to the Owners
               requesting instruction and, to the extent that the Owner
               Trustee acts or refrains from acting in good faith in
               accordance with any such instruction received, the Owner
               Trustee shall not be liable, on account of such action or
               inaction, to any Person.  If the Owner Trustee shall not have
               received appropriate instruction within 10 days of such notice
               (or within such shorter period of time as reasonably may be
               specified in such notice or may be necessary under 
               the circumstances) it may, but shall be under no duty to, take
               or refrain from taking such action, not inconsistent with this
               Agreement or the Transaction Documents, as it shall deem to be
               in the best interests of the Owners, and shall have no
               liability to any Person for such action or inaction.

     6.4  No Duties Except as Specified in this Agreement, the Transaction
          ----------------------------------------------------------------
	  Documents or in Instructions.  The Owner Trustee shall not have any 
	  ----------------------------
	  duty or obligation to manage, make any payment with respect to, 
	  register, record, sell, dispose of, or otherwise deal with the 
	  Owner Trust Estate, or to otherwise take or refrain from taking any 
	  action under, or in connection with, any document contemplated 
	  hereby to which the Owner Trustee is a party, except as expressly 
	  provided by the terms of this Agreement, any Transaction Document or
	  in any document or written instruction received by the Owner
	  Trustee pursuant to Section 6.3; and no implied duties or obligations 
                              -----------
	  shall be read into this Agreement or any Transaction Document against 
	  the Owner Trustee.  The Owner Trustee shall have no responsibility 
	  for filing any financing or continuation statement in any public 
	  office at any time or to otherwise perfect or maintain the perfection
	  of any security interest or lien granted to it hereunder or to 
	  prepare or file any Securities and Exchange Commission filing for 
	  the Trust or to record this Agreement or any Transaction Document.  
	  The Owner Trustee nevertheless agrees that it will, at its own cost 
	  and expense, promptly take all action as may be necessary to 
	  discharge any liens on any part of the Owner Trust Estate that 
	  result from actions by, or claims against, the Owner Trustee that are 
	  not related to the ownership or the administration of the Owner 
	  Trust Estate. 
     6.5  No Action Except Under Specified Documents or Instructions.  The
          ----------------------------------------------------------
	  Owner Trustee shall not manage, control, use, sell, dispose of or 
	  otherwise deal with any part of the Owner Trust Estate except (i) 
	  in accordance with the powers granted to and the authority conferred 
	  upon the Owner Trustee pursuant to this Agreement, (ii) in 
	  accordance with the Transaction Documents and (iii) in accordance 
	  with any document or instruction delivered to the Owner Trustee 
	  pursuant to Section 6.3.
                      -----------
     6.6  Restrictions.  The Owner Trustee shall not take any action (a)
          ------------
	  that is inconsistent with the purposes of the Trust set forth in 
	  Section 2.3 or (b) that, to the actual knowledge of the Owner 
          ----------
	  Trustee, would result in the Trust's becoming taxable as a 
	  corporation for Federal income tax purposes.  The Owners shall not 
	  direct the Owner Trustee to take action that would violate the 
	  provisions of this Section.

VII
                         CONCERNING THE OWNER TRUSTEE

     7.1  Acceptance of Trusts and Duties.  The Owner Trustee accepts the
          -------------------------------
	  trusts hereby created and agrees to perform its duties hereunder 
	  with respect to such trusts but only upon the terms of this 
	  Agreement and the Transaction Documents.  The Owner Trustee also 
	  agrees to disburse all moneys actually received by it constituting 
	  part of the Owner Trust Estate upon the terms of the Transaction 
	  Documents and this Agreement.  The Owner Trustee shall not be
	  answerable or accountable hereunder or under any Transaction 
	  Document under any circumstances, except (i) for its own willful 
	  misconduct or gross negligence or (ii) in the case of the inaccuracy 
	  of any representation or warranty contained in Section 7.3
                                                         -----------
	  expressly made by the Owner Trustee.  In particular, but not by way 
	  of limitation (and subject to the exceptions set forth in the 
	  preceding sentence):
          (a)  the Owner Trustee shall not be liable for any error of
               judgment made by a responsible officer of the Owner Trustee;

          (b)  the Owner Trustee shall not be liable with respect to any
               action taken or omitted to be taken by it in accordance with
               the instructions of the Administrator or the Owners;

          (c)  no provision of this Agreement or any Transaction Document
               shall require the Owner Trustee to expend or risk funds or
               otherwise incur any financial liability in the performance of
               any of its rights or powers hereunder or under any Transaction
               Document if the Owner Trustee shall have reasonable grounds
               for believing that repayment of such funds or adequate
               indemnity against such risk or liability is not reasonably
               assured or provided to it;

          (d)  under no circumstances shall the Owner Trustee be liable for
               indebtedness evidenced by or arising under any of the
               Transaction Documents, including the principal of and interest
               on the Notes;

          (e)  the Owner Trustee shall not be responsible for or in respect
               of the validity or sufficiency of this Agreement or for the
               due execution hereof by the Depositor or the Company or for
               the form, character, genuineness, sufficiency, value or
               validity of any of the Owner Trust Estate or for or in respect
               of the validity or sufficiency of the Transaction Documents,
               other than the certificate of authentication on the Trust
               Certificates, and the Owner Trustee shall in no event assume
               or incur any liability, duty, or obligation to any Noteholder
               or to any Owner, other than as expressly provided for herein
               and in the Transaction Documents;

          (f)  the Owner Trustee shall not be liable for the default or
               misconduct of the Administrator, the Seller, the Company, the
               Indenture Trustee, the Master Servicer or the Servicer under
               any of the Transaction Documents or otherwise and the Owner
               Trustee shall have no obligation or liability to perform the
               obligations of the Trust under this Agreement or the
               Transaction Documents that are required to be performed by the
               Administrator under the Administration Agreement, the
               Indenture Trustee under the Indenture, the Master Servicer
               under the Sale and Servicing Agreement, or the Servicer under
               the Servicing Agreement; and

          (g)  the Owner Trustee shall be under no obligation to exercise any
               of the rights or powers vested in it by this Agreement, or to
               institute, conduct or defend any litigation under this
               Agreement or otherwise or in relation to this Agreement or any
               Transaction Document, at the request, order or direction of
               any of the Owners, unless such Owners have offered to the
               Owner Trustee security or indemnity satisfactory to it against
               the costs, expenses and liabilities that may be incurred by
               the Owner Trustee therein or thereby.  The right of the Owner
               Trustee to perform any discretionary act enumerated in this
               Agreement or in any Transaction Document shall not be
               construed as a duty, and the Owner Trustee shall not be
               answerable for other than its gross negligence or willful
               misconduct in the performance of any such act provided, that
               the Owner Trustee shall be liable for its negligence or
               willful misconduct in the event that it assumes the duties and
               obligations of the Co-Owner Trustee under the Sale and
               Servicing Agreement pursuant to Section 10.5 hereof.

     7.2  Furnishing of Documents.  The Owner Trustee shall furnish (a) to
          -----------------------
	  the Owners promptly upon receipt of a written request therefor, 
	  duplicates or copies of all reports, notices, requests, demands, 
	  certificates, financial statements and any other instruments 
	  furnished to the Owner Trustee under the Transaction Documents and 
	  (b) to Noteholders promptly upon written request therefor, copies 
	  of the Sale and Servicing Agreement, the Administration Agreement 
	  and the Trust Agreement.
     7.3  Representations and Warranties.  
          ------------------------------
          (a)  The Owner Trustee hereby represents and warrants to the
               Depositor and the Company, for the benefit of the Owners,
               that:

               (i)  It is a banking corporation duly organized and validly
                    existing in good standing under the laws of the State of
                    Delaware.  It has all requisite corporate power and
                    authority to execute, deliver and perform its obligations
                    under this Agreement.

               (ii) It has taken all corporate action necessary to authorize
                    the execution and delivery by it of this Agreement, and
                    this Agreement will be executed and delivered by one of
                    its officers who is duly authorized to execute and
                    deliver this Agreement on its behalf.

              (iii) Neither the execution nor the delivery by it of this
                    Agreement nor the consummation by it of the
                    transactions contemplated hereby nor compliance by
                    it with any of the terms or provisions hereof will
                    contravene any Federal or Delaware law, governmental
                    rule or regulation governing the banking or trust
                    powers of the Owner Trustee or any judgment or order
                    binding on it, or constitute any default under its
                    charter documents or by-laws or any indenture,
                    mortgage, contract, agreement or instrument to which
                    it is a party or by which any of its properties may
                    be bound.

          (b)  The Co-Owner Trustee hereby represents and warrants to the
               Depositor and the Company and the Securities Insurer, for the
               benefit of the Owners, that:

               (i)  It is a national banking association duly organized and
                    validly existing in good standing under the laws of the
                    United States.  It has all requisite corporate power and
                    authority to execute, deliver and perform its obligations
                    under this Agreement.

               (ii) It has taken all corporate action necessary to authorize
                    the execution and delivery by it of this Agreement, and
                    this Agreement will be executed and delivered by one of
                    its officers who is duly authorized to execute and
                    deliver this Agreement on its behalf.

              (iii) Neither the execution nor the delivery by it of this
                    Agreement nor the consummation by it of the
                    transactions contemplated hereby nor compliance by
                    it with any of the terms or provisions hereof will
                    contravene any Federal or Minnesota law,
                    governmental rule or regulation governing the
                    banking or trust powers of the Co-Owner Trustee or
                    any judgment or order binding on it, or constitute
                    any default under its charter documents or by-laws
                    or any indenture, mortgage, contract, agreement or
                    instrument to which it is a party or by which any of
                    its properties may be bound.

     7.4  Reliance; Advice of Counsel.
          ---------------------------
          (a)  The Owner Trustee shall incur no liability to anyone in acting
               upon any signature, instrument, notice, resolution, request,
               consent, order, certificate, report, opinion, bond, or other
               document or paper believed by it to be genuine and believed by
               it to be signed by the proper party or parties. The Owner
               Trustee may accept a certified copy of a resolution of the
               board of directors or other governing body of any corporate
               party as conclusive evidence that such resolution has been
               duly adopted by such body and that the same is in full force
               and effect.  As to any fact or matter the method of the
               determination of which is not specifically prescribed herein,
               the Owner Trustee may for all purposes hereof rely on a
               certificate, signed by the president or any vice president or
               by the treasurer or other authorized officers of the relevant
               party, as to such fact or matter and such certificate shall
               constitute full protection to the Owner Trustee for any action
               taken or omitted to be taken by it in good faith in reliance
               thereon.

          (b)  In the exercise or administration of the trusts hereunder and
               in the performance of its duties and obligations under this
               Agreement or the Transaction Documents, the Owner Trustee (i)
               may act directly or through its agents or attorneys pursuant
               to agreements entered into with any of them, and the Owner
               Trustee shall not be liable for the conduct or misconduct of
               such agents or attorneys if such agents or attorneys shall
               have been selected by the Owner Trustee with reasonable care,
               and (ii) may consult with counsel, accountants and other
               skilled persons to be selected with reasonable care and
               employed by it.  The Owner Trustee shall not be liable for
               anything done, suffered or omitted in good faith by it in
               accordance with the written opinion or advice of any such
               counsel, accountants or other such persons and not contrary to
               this Agreement or any Transaction Document.

     7.5  Not Acting  in Individual Capacity.  Except as provided in this
          -----------------------------------
	  Article VII, in accepting the trusts hereby created Wilmington 
	  Trust Company acts solely as Owner Trustee hereunder and not in its 
	  individual capacity and all Persons having any claim against the 
	  Owner Trustee by reason of the transactions contemplated by this 
	  Agreement or any Transaction Document shall look only to the Owner 
	  Trust Estate for payment or satisfaction thereof.
     7.6  Owner Trustee Not Liable for Trust Certificates or Home Loans. 
          -------------------------------------------------------------
	  The recitals contained herein and in the Trust Certificates (other 
	  than the signature and countersignature of the Owner Trustee on the 
	  Trust Certificates) shall be taken as the statements of the 
	  Depositor and the Company, and the Owner Trustee assumes no 
	  responsibility for the correctness thereof.  The Owner Trustee 
	  makes no representations as to the validity or sufficiency of this 
	  Agreement, of any Transaction Document or of the Trust Certificates 
	  (other than the signature and countersignature of the Owner Trustee 
	  on the Trust Certificates and as specified in Section 7.3) or the 
	                                                -----------
	  Notes, or of any Home Loans or related documents.  The Owner Trustee 
	  shall at no time have any responsibility or liability for or with 
	  respect to the legality, validity and enforceability of any Home 
	  Loan, or the perfection and priority of any security interest 
	  created by any Home Loan or the maintenance of any such perfection 
	  and priority, or for or with respect to the sufficiency of
	  the Owner Trust Estate or its ability to generate the payments to be
	  distributed to Owners under this Agreement or the Noteholders under 
	  the Indenture, including, without limitation: the existence, 
	  condition and ownership of any Property; the existence and 
	  enforceability of any insurance thereon; the existence and contents 
	  of any Home Loan on any computer or other record thereof; the 
	  validity of the assignment of any Home Loan to the Trust or of any 
	  intervening assignment; the completeness of any Home Loan; the
	  performance or enforcement of any Home Loan; the compliance by the 
	  Depositor, the Company, the Master Servicer or the Servicer with any 
	  warranty or representation made under any Transaction Document or in 
	  any related document or the accuracy of any such warranty or 
	  representation or any action of the Administrator, the Indenture 
	  Trustee, the Master Servicer or the Servicer or any subservicer 
	  taken in the name of the Owner Trustee.
     7.7  Owner Trustee May Own Trust Certificates and Notes.  The Owner
          --------------------------------------------------
	  Trustee in its individual or any other capacity may become the 
	  owner or pledgee of Trust Certificates or Notes and may deal with 
	  the Depositor, the Company, the Administrator, the Indenture 
	  Trustee and  the Servicer in banking transactions with the same 
	  rights as it would have if it were not Owner Trustee.
     7.8  Licenses.  The Owner Trustee shall cause the Trust to use its
          --------
	  best efforts to obtain and maintain the effectiveness of any 
	  licenses required in connection with this Agreement and the 
	  Transaction Documents and the transactions contemplated hereby 
	  and thereby until such time as the Trust shall terminate in 
	  accordance with the terms hereof.
     Section 7.9  Rights of Co-Owner Trustee.  The Co-Owner Trustee shall
                  --------------------------
be entitled to all the rights and benefits conferred upon the Owner Trustee
in Article VII of this Agreement.

VIII

                        COMPENSATION OF OWNER TRUSTEE

     8.1  Owner Trustee's Fees and Expenses.  The Owner Trustee shall
          ---------------------------------
	  receive as compensation for its services hereunder such fees as 
	  have been separately agreed upon before the date hereof between the 
	  Company and the Owner Trustee, and the Owner Trustee shall be 
	  entitled to be reimbursed by the Company for its other reasonable 
	  expenses hereunder, including the reasonable compensation, expenses 
	  and disbursements of such agents, representatives, experts and 
	  counsel as the Owner Trustee may employ in connection with the 
	  exercise and performance of its rights and its duties hereunder.
     8.2  Indemnification.  The Company shall be liable as primary
          ---------------
	  obligor, and the Servicer as secondary obligor pursuant to the 
	  Administration Agreement, for, and shall indemnify the Owner 
	  Trustee, the Co-Owner Trustee and their successors, assigns, agents 
	  and servants (collectively, the "Indemnified Parties") from and 
	  against, any and all liabilities, obligations, losses, damages, 
	  taxes, claims, actions and suits, and any and all reasonable costs, 
	  expenses and disbursements (including reasonable legal fees and 
	  expenses) of any kind and nature whatsoever (collectively, 
	  "Expenses") which may at any time be imposed on, incurred by, or 
	  asserted  against the Owner Trustee or any Indemnified Party in 
	  any way relating to or arising out of this Agreement, the 
	  Transaction Documents, the Owner Trust Estate, the administration 
	  of the Owner Trust Estate or the action or inaction of the Owner 
	  Trustee or the Co-Owner Trustee hereunder, except only that the 
	  Company shall not be liable for or required to indemnify an
	  Indemnified Party from and against Expenses arising or resulting 
	  from any of the matters described in the third sentence of 
	  Section 7.1 hereof.  The indemnities contained in this Section 
          -----------
	  shall survive the resignation or termination of the Owner Trustee 
	  or the termination of this Agreement.  In any event of any claim, 
	  action or proceeding for which indemnity will be sought pursuant to 
	  this Section, the Owner Trustee's or Co-Owner Trustee's choice of 
	  legal counsel shall be subject to the approval of the Company, 
	  which approval shall not be unreasonably withheld.
     8.3  Payments to the Owner Trustee.  Any amounts paid to the Owner
          -----------------------------
	  Trustee pursuant to this Article VIII shall be deemed not to be a 
	  part of the Owner Trust Estate immediately after such payment.

IX
                        TERMINATION OF TRUST AGREEMENT

     9.1  Termination of Trust Agreement. 
          ------------------------------
          (a)  This Agreement (other than Article VIII) and the Trust shall
               terminate and be of no further force or effect on the earlier
               of (i) the satisfaction and discharge of the Indenture
               pursuant to Section 4.01 of the Indenture and the termination
               of the Sale and Servicing Agreement and (ii) the expiration of
               21 years from the death of the last survivor of the
               descendants of Joseph P. Kennedy  (the late ambassador of the
               United States to the Court of St. James's) alive on the date
               hereof.  The bankruptcy, liquidation, dissolution, death or
               incapacity of any Owner shall not (x) operate to terminate
               this Agreement or the Trust, nor (y) entitle such Owner's
               legal representatives or heirs to claim an accounting or to
               take any action or proceeding in any court for a partition or
               winding up of all or any part of the Trust or Owner Trust
               Estate nor (z) otherwise affect the rights, obligations and
               liabilities of the parties hereto.

          (b)  The Certificates shall be subject to an early redemption or
               termination at the option of the Company, the Master Servicer
               or the Securities Insurer in the manner and subject to the
               provisions of Section 11.01 of the Sale and Servicing
               Agreement.

          (c)  Except as provided in Sections 9.1(a) and (b) above, none
                                     -----------------------
	       of the Depositor, the Company, the Securities Insurer nor 
	       any Owner shall be entitled to revoke or terminate the Trust.

          (d)  Notice of any termination of the Trust, specifying the
               Distribution Date upon which the Certificateholders shall
               surrender their Certificates to the Paying Agent for payment
               of the final distributions and cancellation, shall be given by
               the Owner Trustee to the Certificateholders, the Securities
               Insurer and the Rating Agencies mailed within five Business
               Days of receipt by the Owner Trustee of notice of such
               termination pursuant to Section 9.1(a) or (b) above, which 
                                      --------------     ---
	       notice given by the Owner Trustee shall state (i) the
	       Distribution Date upon or with respect to which final payment 
	       of the Certificates shall be made upon presentation and 
	       surrender of the Certificates at the office of the Paying 
	       Agent therein designated, (ii) the amount of any such final 
	       payment and (iii) that the Record Date otherwise applicable to 
	       such Distribution Date is not applicable, payments being made
	       only upon presentation and surrender of the Trust Certificates 
	       at the office of the Paying Agent therein specified.  The Owner 
	       Trustee shall give such notice to the Certificate Registrar (if 
	       other than the Owner Trustee) and the Paying Agent at the time 
	       such notice is given to Certificateholders.  Upon presentation 
               and surrender of the Certificates, the Paying Agent shall cause 
               to be distributed to Certificateholders amounts distributable 
               on such Distribution Date pursuant to Sections 5.01(c) and 5.03 
                                                     -------------------------
	       of the Sale and Servicing Agreement.


          In the event that all of the Certificateholders shall not surrender
their Trust Certificates for cancellation within six months after the date
specified in the above mentioned written notice, the Co-Owner Trustee shall -
give a second written notice to the remaining Certificateholders to surrender
their Trust Certificates for cancellation and receive the final distribution
with respect thereto.  If within one year after the second notice all the
Trust Certificates shall not have been surrendered for cancellation, the Co-
Owner Trustee may take appropriate steps, or may appoint an agent to take
appropriate steps, to contact the remaining Certificateholders concerning
surrender of their Trust Certificates, and the cost thereof shall be paid out
of the funds and other assets that shall remain subject to this Agreement. 
Any funds remaining in the Trust after exhaustion of such remedies shall be
distributed by the Co-Owner Trustee to the Residual Interestholders on a pro
rata basis.

          (e)  Upon the winding up of the Trust and its termination, the
               Owner Trustee shall cause the Certificate of Trust to be
               canceled by filing a certificate of cancellation with the
               Secretary of State in accordance with the provisions of
               Section 3820 of the Business Trust Statute.


X


            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

     10.1 Eligibility Requirements for Owner Trustee.  The Owner Trustee
          ------------------------------------------
	  shall at all times be a corporation satisfying the provisions of 
	  Section 3807(a) of  the Business Trust Statute; authorized to 
	  exercise corporate powers; having a combined capital and surplus of 
	  at least $50,000,000 and subject to supervision or examination by 
	  Federal or state authorities; and having (or having a parent which 
	  has) a long-term rating of at least "A-1" by Standard & Poor's and 
	  "Baa3" by Moody's and being acceptable to the Securities Insurer.  
	  If such corporation shall publish reports of condition at least 
	  annually, pursuant to law or to the requirements of the aforesaid 
	  supervising or examining authority, then for the purpose of this 
	  Section, the  combined capital and surplus of such corporation 
	  shall be deemed to be its combined capital and surplus as set forth 
	  in its most recent report of condition so published.  In case at 
	  any time the Owner Trustee shall cease to be eligible in accordance 
	  with the provisions of this Section, the Owner Trustee shall resign 
	  immediately in the manner and with the effect specified in 
	  Section 10.2.
          -----------
     10.2 Resignation or Removal of Owner Trustee or Co-Owner Trustee. 
          -----------------------------------------------------------
	  The Owner Trustee or Co-Owner Trustee may at any time resign and 
	  be discharged from the trusts hereby created by giving written 
	  notice thereof to the Administrator, the Indenture Trustee, the 
	  Securities Insurer and the Company.  Upon receiving such notice 
	  of resignation, the Administrator shall promptly appoint a 
	  successor Owner Trustee or Co-Owner Trustee (acceptable to the 
	  Securities Insurer) by written instrument, in duplicate, one copy 
	  of which instrument shall be delivered to the resigning Owner 
	  Trustee and one copy to the successor Owner Trustee or Co-Owner 
	  Trustee.  If no successor Owner Trustee or Co-Owner Trustee shall 
	  have been so appointed and have accepted appointment within 30 
	  days after the giving of such notice of resignation, the resigning 
	  Owner Trustee or Co-Owner Trustee or the Securities Insurer may 
	  petition any court of competent jurisdiction for the appointment of 
	  a successor Owner Trustee or Co-Owner Trustee. 
     If at any time the Owner Trustee or Co-Owner Trustee shall cease to be
eligible in accordance with the provisions of Section 10.1 and shall
                                                 ------------
fail to resign after written request therefor by the Administrator, or if at
any time the Owner Trustee or Co-Owner Trustee shall be legally unable to
act, or shall be adjudged bankrupt or insolvent, or a receiver of the Owner
Trustee or Co-Owner Trustee or of its property shall be appointed, or any
public officer shall take charge or control of the Owner Trustee or Co-Owner
Trustee or of its property or affairs for the purpose of rehabilitation,
conservation or liquidation, then the Securities Insurer, or the
Administrator with the consent of the Securities Insurer, may remove the
Owner Trustee or Co-Owner Trustee. If the Administrator or the Securities
Insurer shall remove the Owner Trustee or Co-Owner Trustee under the
authority of the immediately preceding sentence, the Securities Insurer, or
the Administrator with the consent of the Securities Insurer, shall promptly
appoint a successor Owner Trustee or Co-Owner Trustee by 
written instrument in duplicate, one copy of which instrument shall be
delivered to the outgoing Owner Trustee or Co-Owner Trustee so removed and
one copy to the successor Owner Trustee or Co-Owner Trustee and payment of
all fees owed to the outgoing Owner Trustee or Co-Owner Trustee.

     Any resignation or removal of the Owner Trustee or Co-Owner Trustee and
appointment of a successor Owner Trustee or Co-Owner Trustee pursuant to any
of the provisions of this Section shall not become effective until (i)
acceptance of appointment by the successor Owner Trustee or Co-Owner Trustee
pursuant to Section 10.3 written approval by the Securities
            ------------
Insurer and payment of all fees and expenses owed to the outgoing Owner
Trustee or Co-Owner Trustee.  The Administrator shall provide notice of such
resignation or removal of the Owner Trustee or Co-Owner Trustee to each of
the Rating Agencies and the Securities Insurer.

     10.3 Successor Owner Trustee or Co-Owner Trustee.  Any successor
          -------------------------------------------
	  Owner Trustee or Co-Owner Trustee appointed pursuant to Section 
	  10.2 shall execute, acknowledge and deliver to the Administrator, 
	  the Securities Insurer and to its predecessor Owner Trustee or 
	  Co-Owner Trustee an instrument accepting such appointment under 
	  this Agreement, and thereupon the - resignation or removal of the 
	  predecessor Owner Trustee or Co-Owner Trustee shall become 
	  effective and such successor Owner Trustee or Co-Owner Trustee (if 
	  acceptable to the Securities Insurer), without any further act, 
	  deed or conveyance, shall become fully vested with all the rights, 
	  owers, duties, and obligations of its predecessor under this 
	  Agreement, with like effect as if originally named as Owner Trustee 
	  or Co-Owner Trustee.  The predecessor Owner Trustee or Co-Owner 
	  Trustee shall upon payment of its fees and expenses deliver to the 
	  successor Owner Trustee or Co-Owner Trustee all documents and
	  statements and monies held by it under this Agreement; and the 
	  Administrator and the predecessor Owner Trustee or Co-Owner 
	  Trustee shall execute and deliver such instruments and do such 
	  other things as may reasonably be required for fully and certainly 
	  vesting and confirming in the successor Owner Trustee or Co-Owner 
	  Trustee all such rights, powers, duties, and obligations.
     No successor Owner Trustee or Co-Owner Trustee shall accept appointment
as provided in this Section unless at the time of such acceptance such
successor Owner Trustee or Co-Owner Trustee shall be eligible pursuant to
Section 10.1.
- ------------

     Upon acceptance of appointment by a successor Owner Trustee or Co-Owner
Trustee pursuant to this Section, the Administrator shall mail notice of the
successor of such Owner Trustee or Co-Owner Trustee to all Owners, the
Indenture Trustee, the Noteholders, the Securities Insurer and the Rating
Agencies.  If the Administrator fails to mail such notice within 10 days
after acceptance of appointment by the successor Owner Trustee or Co-Owner
Trustee, the successor Owner Trustee or Co-Owner Trustee shall cause such
notice to be mailed at the expense of the Administrator.

     10.4 Merger or Consolidation of Owner Trustee.  Any corporation into
          ----------------------------------------
	  which the Owner Trustee may be merged or converted or with which 
	  it may be consolidated or any corporation resulting from any merger, 
	  conversion or consolidation to which the Owner Trustee shall be a 
	  party, or any corporation succeeding to all or substantially all of 
	  the corporate trust business of the Owner Trustee, shall be the 
	  successor of the Owner Trustee hereunder, provided such corporation 
	  shall be eligible pursuant to Section 10.1, without the execution 
                                        --------
	  or filing of any instrument or any further act on the part of any 
	  of the parties hereto, anything herein to the contrary 
	  notwithstanding; provided further that the Owner Trustee shall mail 
                           -------- -------
	  notice of such merger or consolidation to the Rating Agencies.
     10.5 Appointment of Co-Owner Trustee or Separate Owner Trustee. 
          ---------------------------------------------------------
	  Notwithstanding any other provisions of this Agreement, at any time, 
	  for the purpose of meeting any legal requirements of any jurisdiction
	  in which any part of the Owner Trust Estate or any Mortgaged Property 
	  may at the time be located, and for the purpose of performing certain 
	  duties and obligations of the Owner Trustee with respect to the Trust 
	  and the Certificates under the Sale and Servicing Agreement, the 
	  Administrator and the Owner Trustee acting jointly shall have the 
	  power and shall execute and deliver all instruments to appoint one or 
	  more Persons approved by the Owner Trustee and acceptable to the 
	  Securities Insurer to act as co-owner trustee, jointly with the Owner
	  Trustee, or separate owner trustee or separate owner trustees, of all 
	  or any part of the Owner Trust Estate, and to vest in such Person, in 
	  such capacity, such title to the Trust, or any part thereof, and, 
	  subject to the other provisions of this Section, such powers, duties, 
	  obligations, rights and trusts as the Administrator, the Securities 
	  Insurer and the Owner Trustee may consider necessary or desirable.  
	  If the Administrator shall not have joined in such appointment 
	  within 25 days after the receipt by it of a request so to do, the 
	  Owner Trustee (with the consent of the Securities Insurer) shall 
	  have  the power to make such appointment.  No Co-Owner Trustee or 
	  separate Owner Trustee under this Section 10.5 shall be required to 
	  meet the terms of eligibility as a successor trustee pursuant to 
	  Section 10.1 and no notice of the appointment of any co-owner 
          ------------
	  trustee or separate Owner Trustee shall be required pursuant to 
	  Section 10.3.
                  ----
     The Owner Trustee hereby appoints the Indenture Trustee as Co-Owner
Trustee for the purpose of (i) establishing and maintaining the Certificate
Distribution Account and making the  distributions therefrom to the Persons
entitled thereto pursuant to Sections 5.01(c) and 5.03 of the Sale and
Servicing Agreement and (ii) holding the Contract of Insurance on behalf of
the Trust, facilitating claims under the Contract of Insurance and for
purposes of holding record ownership of each FHA Loan.  The Owner Trustee and
the Co-Owner Trustee each agree that upon the occurrence and continuation of
a Securities Insurer Default, the Co-Owner Trustee shall resign and the Owner
Trustee shall assume the duties and obligations of the Co-Owner Trustee under
the Sale and Servicing Agreement (other than its duties as Contract of 
Insurance Holder thereunder) and this Agreement, including without
limitation, the obligations of the Co-Owner Trustee as Paying Agent pursuant
to Section 3.9 hereof. 
            -----------

     Each separate owner trustee and co-owner trustee shall, to the extent
permitted by law, be appointed and act subject to the following provision and
conditions:

               (i)  all rights, powers, duties and obligations conferred or
                    imposed upon the Owner Trustee shall be conferred upon
                    and exercised or performed by the Owner Trustee and such
                    separate owner trustee or co-owner trustee jointly (it
                    being understood that such separate owner trustee or co-
                    owner trustee is not authorized to act separately without
                    the Owner Trustee joining in such act), except to the
                    extent that under any law of any jurisdiction in which
                    any particular act or acts are to be performed, the Owner
                    Trustee shall be incompetent or unqualified to perform
                    such act or acts, in which event such rights, powers,
                    duties, and obligations (including the holding of title
                    to the Trust or any portion thereof in any such
                    jurisdiction) shall be exercised and performed singly by
                    such separate owner trustee or co-owner trustee but
                    solely at the direction of the Owner Trustee; provided
                    that
                                                           --------
Co-Owner Trustee, in performing its duties and obligations under the Sale and
Servicing Agreement, may act separately in its capacity as Co-Owner Trustee
without the Owner Trustee joining in such Acts.

               (ii) no owner trustee under this Agreement shall be personally
                    liable by reason of any act or omission of any other
                    owner trustee under this Agreement; and

              (iii) The Administrator and the Owner Trustee acting
                    jointly may at any time accept the resignation of or
                    remove any separate owner trustee or co-owner
                    trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to have been given to the separate owner trustees and co-owner
trustees, as if given to each of them.  Every instrument appointing any
separate owner trustee or co-owner trustee, other than this Agreement, shall
refer to this Agreement and to the conditions of this Article. Each separate
owner trustee and co-owner trustee, upon its acceptance of appointment, shall
be vested with the estates specified in its instrument of appointment, either
jointly with the Owner Trustee or separately, as may be provided therein,
subject to all the provisions of this Agreement, specifically including every
provision of this Agreement relating to the conduct of, affecting the
liability of, or affording protection to, the Owner Trustee.  Each such
instrument shall be filed with the Owner Trustee and a copy thereof given to
the Administrator.

     Any separate owner trustee or co-owner trustee may at any time appoint
the Owner Trustee as its agent or attorney-in-fact with full power and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf and in its name.  If any separate
owner trustee or co-owner trustee shall die, become incapable of acting,
resign or be removed, all of its estates, properties, rights, remedies and
trusts shall vest in and be exercised by the Owner Trustee, to the extent
permitted by law, without the appointment of a new or successor trustee.

     The Co-Owner Trustee, in its capacity as Co-Owner Trustee, shall not
have any rights, duties or obligations except as expressly provided in this
Agreement and the Sale and Servicing Agreement.


XI
                                MISCELLANEOUS

     11.1 Supplements and Amendments.  This Agreement may be amended by
          --------------------------
the Depositor, the Company and the Owner Trustee, with the prior consent of
the Securities Insurer, and with prior written notice to the Rating Agencies
and the Securities Insurer, but without the consent of any of the Noteholders
or the Owners or the Indenture Trustee, to cure any ambiguity, to correct or
supplement any provisions in this Agreement or for the purpose of adding any
provisions to or changing in any manner or eliminating any of the provisions
in this Agreement or of modifying in any manner the rights of the Noteholders
or the Owners provided, however, that
              --------  -------
such action shall not adversely affect in any material respect the interests
of any Noteholder or Owner or the rights of the Securities Insurer.  An
amendment described above shall be deemed not to adversely affect in any
material respect the interests of any Noteholder or Owner if (i) an opinion
of counsel is obtained to such effect, and (ii) the party requesting the
amendment satisfies the Rating Agency Condition with respect to such
amendment.

     This Agreement may also be amended from time to time by the Depositor,
the Company and the Owner Trustee, with the prior written consent of the
Rating Agencies and with the prior written consent of the Indenture Trustee,
the Securities Insurer, the Holders (as defined in the Indenture) of Notes
evidencing more than 50% of the Percentage Interests in the Notes, the
Holders of Certificates evidencing more than 50% of the Percentage Interests
in the Certificates and the Majority Residual Interestholders, for the
purpose of adding any provisions to or changing in any manner or eliminating
any of the provisions of this Agreement or of modifying in any manner the
rights of the Noteholders or the Owners; provided, however, that no such
amendment shall (a) increase or reduce in
any manner the amount of, or accelerate or delay the timing of, collections
of payments on the Home Loans or distributions that shall be required to be
made for the benefit of the Noteholders or the Certificateholders or the
Securities Insurer (b) reduce the aforesaid percentage of the Outstanding
Amount of the Notes and the Class Notional Balance of the Certificates or the
Percentage Interests required to consent to any such amendment, in either
case of clause (a) or (b) without the consent of the holders of all the
outstanding Notes and Certificates and the Securities Insurer, and in the
case of clause (b) without the consent of the holders of all the outstanding
Residual Interest Instruments.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to each Certificateholder, the Indenture Trustee, the Securities
Insurer and each of the Rating Agencies.

     It shall not be necessary for the consent of Owners, the Noteholders or
the Indenture Trustee pursuant to this Section to approve the particular form
of any proposed amendment or consent, but it shall be sufficient if such
consent shall approve the substance thereof.  The 

manner of obtaining such consents (and any other consents of Owners provided
for in this Agreement or in any other Transaction Document) and of evidencing
the authorization of the execution thereof by Certificateholders shall be
subject to such reasonable requirements as the Owner Trustee may prescribe.

     Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee shall cause the filing of such amendment with the
Secretary of State.

     Prior to the execution of any amendment to this Agreement or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall
not be obligated to, enter into any such amendment which affects the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     11.2 No Legal Title to Owner Trust Estate in Owners.  The Owners
          ----------------------------- ----------------
shall not have legal title to any part of the Owner Trust Estate.  The Owners
shall be entitled to receive distributions with respect to their undivided
ownership interest therein only in accordance with Articles V and IX.  No
transfer, by operation of law or otherwise, of any right, title, or interest
of the Owners to and in their ownership interest in the Owner Trust Estate
shall operate to terminate this Agreement or the trusts hereunder or entitle
any transferee to an accounting or to the transfer to it of legal title to
any part of the Owner Trust Estate.

     11.3 Limitations on Rights of Others.  The provisions of this
          -------------------------------
Agreement are solely for the benefit of the Owner Trustee, the Co-Owner
Trustee, the Depositor, the Company, the Owners, the Administrator, the
Securities Insurer and, to the extent expressly provided herein, the
Indenture Trustee and the Noteholders, and nothing in this Agreement, whether
express or implied, shall be construed to give to any other Person any legal
or equitable right, remedy or claim in the Owner Trust Estate or under or in
respect of this Agreement or any covenants, conditions or provisions
contained herein.

     11.4 Notices.  (a)  Unless otherwise expressly specified or permitted
          -------
by the terms hereof, all notices shall be in writing and shall be deemed
given upon receipt by the intended recipient or three Business Days after
mailing if mailed by certified mail, postage prepaid (except that notice to
the Owner Trustee shall be deemed given only upon actual receipt by the Owner
Trustee), at the following addresses:  (i) if to the Owner Trustee, its
Corporate Trust Office; (ii) if to the Depositor, Financial Asset Securities
Corp., 600 Steamboat Road, Greenwich, Connecticut 06830, Attention:  John
Anderson, Senior Vice President; (iii) if to the Company, Mego Mortgage
Corporation, 1000 Parkwood Circle, Suite 500 Atlanta, Georgia 30339,
Attention:  Jeff S. Moore, President; (iv) if to the Securities Insurer, MBIA
Insurance Corporation, 113 King Street, Armonk, New York 10504, Attention:
IPM-SF, telephone: 914-765-3810, confirmation: 914-765-3781; (v) if to the
Co-Owner Trustee, First Trust of New York, National Association, 180 East
Fifth Street, St. Paul, Minnesota 55101, Attention:  Structured Finance/Mego
Mortgage 1997-1 Corporate Trust Department; or, as to each such party, at such
other address as shall be designated by such party in a written notice to 
each other party.

     (b)  Any notice required or permitted to be given to an Owner shall be
given by first-class mail, postage prepaid, at the address of such Owner as
shown in the Certificate Register.  Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Owner receives such notice.

     11.5 Severability.  Any provision of this Agreement that is
          ------------
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof, and
any such prohibition or unenforceability in any jurisdiction shall not
invalidate or render unenforceable such provision in any other jurisdiction.

     11.6 Separate Counterparts.  This Agreement may be executed by the
          ---------------------
parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

     11.7 Successors and Assigns.  All covenants and agreements contained
          ----------------------
herein shall be binding upon, and inure to the benefit of, the Depositor, the
Company, the Securities Insurer, the Owner Trustee, the Co-Owner Trustee and
its successors and each owner and its successors and permitted assigns, all
as herein provided.  Any request, notice, direction, consent, waiver or other
instrument or action by an Owner shall bind the successors and assigns of
such Owner.

     11.8 No Petition.  The Owner Trustee, by entering into this
          -----------
Agreement, each Owner, by accepting a Trust Certificate, and the Indenture
Trustee and each Noteholder by accepting the benefits of this Agreement,
hereby covenant and agree that they will not at any time institute against
the Company, any wholly-owned subsidiary of the Company, the Depositor or the
Trust, or join in any institution against the Company, any wholly-owned
subsidiary of the Company, or the Trust of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings
under any United States Federal or state bankruptcy or law in connection with
any obligations relating to the Trust Certificates, the Notes, this Agreement
or any of the Transaction Documents.

     11.9 Covenants of Company.  The Company shall not institute at any
          --------------------
time any Bankruptcy proceeding against the Trust or any wholly-owned
subsidiary of the Company, under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Trust Certificates, the Notes, the Trust Agreement or any of the Transaction
Documents.

     11.10     No Recourse.   Each Owner by accepting a Trust Certificate
               -----------
acknowledges that such Owner's Trust Certificate represents a beneficial
interest in the Trust only and does not represent an interest in or an
obligation of the Seller, the Servicer, the Company, the Depositor, the 
Administrator, the Owner Trustee, the Co-Owner Trustee or any Affiliate
thereof and no recourse may be had against such parties or their assets, 
except as may be expressly set forth or contemplated in this Agreement, the
Trust Certificates or the Transaction Documents.

     11.11     Headings.  The headings of the various Articles and
               --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     11.12     GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
               -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     11.13     Section 11.13 (Reserved).
               ------------------------

     11.14     Grant of Certificateholder and Residual Interest Holder
               -------------------------------------------------------
Rights to Securities Insurer. 
- ----------------------------
          (a)   In consideration for the guarantee of the Certificates by the
               Securities Insurer pursuant to the Guaranty Policy, the
               Certificateholders hereby grant to the Securities Insurer the
               right to act as the Holder of 100% of the outstanding
               Certificates for the purpose of exercising the rights of the
               Certificateholders under this Agreement without the consent of
               the Certificateholders, including the voting rights of such
               holders hereunder, but excluding those rights requiring the
               consent of all such Holders under Section 11.1 and any rights
               of such Holders to distributions under Sections 5.01(c) and
               5.03 of the Sale and Servicing Agreement; provided that the
               preceding grant of rights to the Securities Insurer by the
               Certificateholders shall be subject to Section 11.16.
                                                      -------------

          (b)  In consideration for the issuance of the Residual Interest
               Instruments and for the guarantee of the Certificates by the
               Securities Insurer pursuant to the Guaranty Policy, the
               holders of the Residual Interest Instruments hereby grant to
               the Securities Insurer the right to act as the holder of 100%
               of the Residual Interest Instruments for the purpose of
               exercising the rights of the holders of the Residual Interest
               under this Agreement, including the voting rights of such
               holders hereunder, but excluding those rights requiring the
               consent of all such holders under Section 11.1 and any rights
               of such holders to Distributions under Sections 5.01(c) and
               5.03 of the Sale and Servicing Agreement; provided that the
               preceding grant of rights to the Securities Insurer by the
               holders of the Residual Interest shall be subject to Section
               11.15.

          (c)  The rights of the Securities Insurer to direct certain actions
               and consent to certain actions of the Certificateholders
               hereunder will terminate at 
               such time as the Notional Balance of the Certificates has been
               reduced to zero and the Securities Insurer has been reimbursed
               for all Guaranteed Payments and any other amounts owed under
               the Guaranty Policy and the Insurance Agreement and the
               Securities Insurer has no further obligation under the
               Guaranty Policy.

     11.15      Third-Party Beneficiary.  The parties hereto acknowledge
                -----------------------
that the Securities Insurer is an express third party beneficiary hereof
entitled to enforce any rights reserved to it hereunder as if it were
actually a party hereto.

     11.16      Suspension and Termination of Securities Insurer's Rights.
                ---------------------------------------------------------
          (a)  During the continuation of a Securities Insurer Default,
               rights granted or reserved to the Securities Insurer hereunder
               shall vest instead in the Owners; provided that the Securities
               Insurer shall be entitled to any distributions in
               reimbursement of the Securities Insurer Reimbursement Amount,
               and the Securities Insurer shall retain those rights under
               Section 11.1 to consent to any amendment of this Agreement.
               ------------

          At such time as either (i) the Class Notional Amount has been
reduced to zero or (ii) the Guaranty Policy has been terminated and in either
case of (i) or (ii) the Securities Insurer has been reimbursed for all
Guaranteed Payments and any other amounts owed under the Guaranty Policy and
the Insurance Agreement (and the Securities Insurer no longer has any
obligation under the Guaranty Policy, except for breach thereof by the
Securities Insurer), then the rights and benefits granted or reserved to the
Securities Insurer hereunder (including the rights to direct certain actions
and receive certain notices) shall terminate and the Owner shall be entitled
to the exercise of such rights and to receive such benefits of the Securities
Insurer following such termination to the extent that such rights and
benefits are applicable to the Owners.

     11.17      Inconsistencies with Sale and Servicing Agreement.
                -------------------------------------------------
     In the event certain provisions of this Agreement conflict with the
provisions of the Sale and Servicing Agreement, the parties hereto agree that
the provisions of the Sale and Servicing Agreement shall be controlling.

     IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as
of the day and year first above written.

                                  FINANCIAL ASSET SECURITIES CORP.,
                                  Depositor


                                  By: /s/ John Anderson
                                     ------------------------------------
                                             Name:  John Anderson
                                             Title:


                                  MEGO MORTGAGE CORPORATION

                                  By: /s/ James Belter
                                     ------------------------------------
                                             Name:  James Belter
                                             Title:


                                  WILMINGTON TRUST COMPANY,
                                  not in its individual capacity but
                                  solely as Owner Trustee


                                  By: /s/ Patricia A. Evans
                                     ------------------------------------
                                             Name:  Patricia A. Evans
                                             Title:

    
                                  FIRST TRUST OF NEW YORK, NATIONAL
                                  ASSOCIATION, not in its individual capacity
                                  but solely as Co-Owner Trustee and Paying
                                  Agent

                                  By: /s/ Edward Kachinski
                                     ------------------------------------
                                             Name:  Edward Kachinski
                                             Title:



THIS CERTIFICATE DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF 
FINANCIAL ASSET SECURITIES CORP., MEGO MORTGAGE CORPORATION OR ANY OF THEIR
RESPECTIVE AFFILIATES, EXCEPT TO THE EXTENT DESCRIBED BELOW.


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1

                   ____% HOME LOAN ASSET BACKED CERTIFICATE

evidencing a (fractional undivided interest) in the Trust, as defined below,
the property of which includes a pool of Home Loans sold to the Trust by
Financial Asset Securities Corp.

NUMBER:______          FRACTIONAL UNDIVIDED  INTEREST: __________/_________th
                                                         CUSIP NO. ______ ___

                 (See Reverse Pages for certain definitions)

     THIS CERTIFIES THAT___________ is the registered owner of a
_________/__________th nonassessable, fully-paid, fractional undivided
interest in MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1 (the "Trust") formed
by Financial Asset Securities Corp., a Delaware corporation (the "Seller").

     The Trust was created pursuant to a Trust Agreement dated as of February
1, 1997  (as amended and supplemented from time to time, the "Trust
Agreement"), among the Seller, Financial Asset Securities Corp., a Delaware
corporation (the "Company"), Wilmington Trust Company, as owner trustee (the
"Owner Trustee") and First Trust of New York National Association, as Co-
Owner Trustee (the "Co-Owner Trustee"), a summary of certain of the pertinent
provisions of which is set forth below.  To the extent not otherwise defined
herein, the capitalized terms used herein have the meanings assigned to them
in the Trust Agreement or the Sale and Servicing Agreement dated as of
February 1, 1997 (as amended and supplemented from time to time, the "Sale
and Servicing Agreement"), among the Trust, the Seller, Mego Mortgage
Corporation, as servicer (the "Servicer") and the Co-Owner Trustee, as
applicable.

     This Certificate is one of the duly authorized Certificates designated
as "Mego Mortgage Home Loan Asset Backed Certificates, Series 1997-1" (herein
called the "Certificates") issued under the Trust Agreement.  Also issued
under an Indenture dated as of February 1, 1997, between the Trust and First
Trust of New York, National Association, as Indenture Trustee, are the _____
classes of Notes designated as "Mego Mortgage Asset Backed Notes, Series
1997-1, Class A-1, Class A-2, Class A-3 and Class A-4 (collectively, the
"Notes").  This Certificate is issued under and is subject to the terms,
provisions and conditions of the Trust Agreement to which Trust Agreement the
holder of this Certificate by virtue of the acceptance hereof assents and by
which such holder is bound.  Payments of interest on this Certificate shall
be made by First Trust of New York, 
National Association, in its capacity as Co-Owner Trustee under the Sale and
Servicing Agreement. The property of the Trust includes a pool of Initial
Home Loans and Subsequent Home Loans (collectively, the "Home Loans"), all
monies due thereunder on or after the respective Cut-off Dates thereof,
certain bank accounts and the proceeds thereof, proceeds from claims on
certain insurance policies and certain other rights under the Trust Agreement
and the Sale and Servicing Agreement and all proceeds of the foregoing.  The
rights of the holders of the Certificates are subordinated to the rights of
the holders of the Notes, as set forth in the Sale and Servicing Agreement
and the Indenture.

     Under the Trust Agreement, there will be distributed on the 25th day of
each month or, if such 25th day is not a Business Day, the next Business Day,
(each, a "Distribution Date"), commencing in March, 1997, to the person in
whose name this Certificate is registered at the close of business on the
last Business Day of the month immediately preceding the month in which each
Distribution Date occurs (the "Record Date") such Certificateholder's
fractional undivided interest in the Certificateholder Distributable Amount
to Certificateholders on such Distribution Date pursuant to Section 5.01 of
the Sale and Servicing Agreement.

     The holder of this Certificate acknowledges and agrees that its rights
to receive distributions in respect of this Certificate are subordinated to
the rights of the Noteholders as described in the Sale and Servicing
Agreement and the Indenture.

     It is the intent of the Seller, the Company, the Servicer and the
Certificateholders that, for purposes of Federal, state and local income and
single business tax and any other income taxes, the Trust will be treated as
a partnership and the Certificateholders (including the Company) will be
treated as partners in that partnership.  The Company and the other
Certificateholders by acceptance of a Certificate, agree to treat, and to
take no action inconsistent with the treatment of, the Certificates for such
tax purposes as partnership interests in the Trust.

     Each Certificateholder or Certificate Owner, by its acceptance of a
Certificate or, in the case of a Certificate Owner, a beneficial interest in
a Certificate, covenants and agrees that such Certificateholder or
Certificate Owner, as the case may be, will not at any time institute against
the Company, or join in any institution against the Company of, any
bankruptcy, reorganization, arrangement, insolvency or liquidation
proceedings, or other proceedings under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Certificates, the Notes, the Trust Agreement or any of the Transaction
Documents.

     Distributions on this Certificate will be made as provided in the Trust
Agreement, and the Indenture by the Indenture Trustee by wire transfer or
check mailed to the Certificateholder of record in the Certificate Register
without the presentation or surrender of this Certificate or the making of
any notation hereon, except that 
with respect to Certificates registered on the Record Date in the name of the
nominee of the Clearing Agency (initially, such nominee to be Cede & Co.),
payments will be made by wire transfer in immediately available funds to the
account designated by such nominee.  Except as otherwise provided in the
Trust Agreement and notwithstanding the above, the final distribution on this
Certificate will be made after due notice by the Co-Owner Trustee of the
pendency of such distribution and only upon presentation and surrender of
this Certificate at the office or agency maintained for the purpose by the
Co-Owner Trustee in the Borough of Manhattan, The City of New York.

     Reference is hereby made to the further provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all
purposes have the same effect as if set forth at this place.


                 (Remainder of page intentionally left blank)



     Unless the certificate of authentication hereon shall have been executed
by an authorized officer of the Owner Trustee, by manual or facsimile
signature, this Certificate shall not entitle the holder hereof to any
benefit under the Trust Agreement or the Sale and Servicing Agreement or be
valid for any purpose.

     THIS TRUST CERTIFICATE SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF
THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS,
AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not in
its individual capacity, has caused this Certificate to be duly executed.


                                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1

                                  By:  Wilmington Trust Company, not in its 
                                       individual capacity but solely as Owner
                                       Trustee under the Trust Agreement


                                  By:
                                     -----------------------------------------
                                               Authorized Signatory

DATED:_________________




                        CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned
Trust Agreement.



                                FIRST TRUST ON NEW YORK, NATIONAL 
                                ASSOCIATION, as Authenticating Agent


                                By:
                                   ---------------------------------------
                                          Authorized Signatory 



                        (REVERSE OF TRUST CERTIFICATE)

     The Certificates do not represent an obligation of, or an interest in,
the Seller, the Servicer, the Company, the Depositor, the Owner Trustee, the
Co-Owner Trustee or any affiliates of any of them and no recourse may be had
against such parties or their assets, except as may be expressly set forth or
contemplated herein or in the Trust Agreement or the Transaction Documents. 
In addition, this Certificate is not guaranteed by any governmental agency or
instrumentality and is limited in right of payment to certain collections and
recoveries respecting the Home Loans (and certain other amounts), all as more
specifically set forth herein, in the Sale and Servicing Agreement and in the
Indenture.  A copy of each of the Sale and Servicing Agreement, the Indenture
and the Trust Agreement may be examined during normal business hours at the
principal office of the Seller, and at such other places, if any, designated
by the Seller, by any Certificateholder upon written request.

     MBIA Insurance Corporation, as the Securities Insurer, has issued a
Guaranty Policy in the name of the Indenture Trustee for the benefit of the
Certificateholders, which policy guarantees payments on each Distribution
Date to the Indenture Trustee for the benefit of the Certificateholders of
the related Certificateholders' Interest Distributable Amount then payable on
the Certificates.  Unless a Securities Insurer Default shall be continuing,
the Securities Insurer shall be deemed to be the Holder of 100% of the
outstanding Certificates for the purpose of exercising the rights, including
voting rights, of the Certificateholders under the Trust Agreement and the
Sale and Servicing Agreement.  In addition, on each Distribution Date, after
the Certificateholders have been paid all amounts to which they are entitled,
the Securities Insurer will be entitled to be reimbursed for any unreimbursed
Guaranteed Payments and any other amounts owed under the Guaranty Policy. 

     The Trust Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of
the Seller and the Company and the rights of the Certificateholders under the
Trust Agreement at any time by the Seller, the Company and the Owner Trustee
with the consent of the holders of the Notes and the Certificates each voting
as a class evidencing not less than a majority of the outstanding Notes and
the Class Notional Balance of the Certificates.  Any such consent by the
holder of this Certificate shall be conclusive and binding on such holder and
on all future holders of this Certificate and of any Certificate issued upon
the transfer hereof or in exchange herefor or in lieu hereof whether or not
notation of such consent is made upon this Certificate.  The Trust Agreement
also permits the amendment thereof, in certain limited circumstances, without
the consent of the holders of any of the Certificates.

     As provided in the Trust Agreement and subject to certain limitations
therein set forth, the transfer of this Certificate is registerable in the
Certificate Register upon surrender of this Certificate for registration of
transfer at the offices or agencies of the Certificate Registrar maintained
by the Co-Owner Trustee in the Borough of Manhattan, The City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Co-Owner Trustee and the Certificate Registrar duly executed by the holder
hereof or such holder's attorney duly 
authorized in writing, and thereupon one or more new Certificates of
authorized denominations evidencing the same aggregate interest in the Trust
will be issued to the designated transferee.  The initial Certificate
Registrar appointed under the Trust Agreement is the Co-Owner Trustee.

     The Certificates are issuable only as registered Certificates without
coupons in denominations of $100,000 and in integral multiples of $1,000 in
excess thereof.  As provided in the Trust Agreement and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of authorized denominations evidencing the same aggregate
denomination, as requested by the holder surrendering the same.  No service
charge will be made for any such registration of transfer or exchange, but
the Co-Owner Trustee or the Certificate Registrar may require payment of a
sum sufficient to cover any tax or governmental charge payable in connection
therewith.

     The Owner Trustee, the Co-Owner Trustee, the Certificate Registrar and
any agent of the Owner Trustee, the Co-Owner Trustee or the Certificate
Registrar may treat the person in whose name this Certificate is registered
as the owner hereof for all purposes and none of the Owner Trustee, the Co-
Owner Trustee, the Certificate Registrar or any such agent shall be affected
by any notice to the contrary.

     The obligations and responsibilities created by the Trust Agreement and
the Trust created thereby and the Sale and Servicing Agreement shall
terminate eighteen months after the payment to Certificateholders of all
amounts required to be paid to them pursuant to the Trust Agreement and the
Sale and Servicing Agreement and the disposition of all property held as part
of the Trust.  The Majority Residual Interestholders may at their option
purchase the corpus of the Trust at a price specified in the Sale and
Servicing Agreement, and such purchase of the Home Loans and other property
of the Trust will effect early retirement of the Certificates; however, such
right of purchase is exercisable only on a Distribution Date on which the
Pool Principal Balance is less than or equal to 10% of the Original Pool
Principal Balance of the Home Loans.

     The Certificates may not be acquired by (a) an employee benefit plan (as
defined in Section 3(3) of ERISA) that is subject to the provisions of Title
I of ERISA, (b) a plan described in Section 4975(e)(1) of the Code or (c) any
entity, including an insurance company separate account, whose underlying
assets include plan assets by reason of a plan's investment in the entity
(each, a "Benefit Plan").  By accepting and holding this Certificate, the
Holder hereof shall be deemed to have represented and warranted that it is
not a Benefit Plan.


                                  ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER 
OF ASSIGNEE



- --------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of
assignee)



- --------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing

                                                        Attorney to
- -------------------------------------------------------
transfer said Certificate on the books of the Certificate Registrar, with
full power of substitution in the premises.

Dated:
      --------------

                                                                           */
                                   ---------------------------------------
                                        Signature Guaranteed:


                                                                           */
                                   ---------------------------------------

- ---------------
*/   NOTICE:  The signature to this assignment must correspond with the
- -
name as it appears upon the face of the within Certificate in every
particular, without alteration, enlargement or any change whatever.  Such
signature must be guaranteed by a member firm of the New York Stock Exchange
or a commercial bank or trust company.


                                 EXHIBIT A-2
                            TO THE TRUST AGREEMENT

                 (FORM OF CERTIFICATE ISSUED TO THE COMPANY)




                                  EXHIBIT B
                            TO THE TRUST AGREEMENT

                    (FORM OF RESIDUAL INTEREST INSTRUMENT)

THE RESIDUAL INTEREST IN THE TRUST REPRESENTED BY THIS RESIDUAL INTEREST
INSTRUMENT HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"), OR ANY STATE SECURITIES LAWS.  THIS RESIDUAL
INTEREST MAY BE DIRECTLY OR INDIRECTLY OFFERED OR SOLD OR OTHERWISE DISPOSED
OF (INCLUDING PLEDGED) BY THE HOLDER HEREOF ONLY TO (I) A "QUALIFIED
INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER THE ACT, IN A TRANSACTION
THAT IS REGISTERED UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS OR THAT
IS EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT PURSUANT TO RULE 144A
OR (II) A PERSON INVOLVED IN THE ORGANIZATION OR OPERATION OF THE TRUST OR AN
AFFILIATE OF SUCH A PERSON WITHIN THE MEANING OF RULE 3A-7 OF THE INVESTMENT
COMPANY ACT OF 1940, AS AMENDED (INCLUDING, BUT NOT LIMITED TO, MEGO MORTGAGE
CORPORATION) IN A TRANSACTION THAT IS REGISTERED UNDER THE ACT AND APPLICABLE
STATE SECURITIES LAWS OR THAT IS EXEMPT FROM THE REGISTRATION REQUIREMENTS OF
THE ACT AND SUCH LAWS.  NO PERSON IS OBLIGATED TO REGISTER THIS RESIDUAL
INTEREST UNDER THE ACT OR ANY STATE SECURITIES LAWS.  

NO TRANSFER OF THIS RESIDUAL INTEREST INSTRUMENT OR ANY BENEFICIAL INTEREST
THEREIN SHALL BE MADE TO ANY PERSON UNLESS THE OWNER TRUSTEE HAS RECEIVED A
CERTIFICATE FROM THE TRANSFEREE TO THE EFFECT THAT SUCH TRANSFEREE (I) IS NOT
A PERSON WHICH IS AN EMPLOYEE BENEFIT PLAN, TRUST OR ACCOUNT SUBJECT TO TITLE
I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR SECTION 4975 OF THE CODE OR A GOVERNMENTAL PLAN, DEFINED IN
SECTION 3(32) OF ERISA SUBJECT TO ANY FEDERAL, STATE OR LOCAL LAW WHICH IS,
TO A MATERIAL EXTENT, SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE
CODE (ANY SUCH PERSON BEING A "PLAN") AND (II) IS NOT AN ENTITY, INCLUDING AN
INSURANCE COMPANY SEPARATE ACCOUNT OR GENERAL ACCOUNT, WHOSE UNDERLYING
ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY.

(THIS AGREEMENT IS NONTRANSFERABLE.  NOTWITHSTANDING ANYTHING HEREIN OR IN
THE TRUST AGREEMENT TO THE CONTRARY, ANY ATTEMPTED TRANSFER OF THIS RESIDUAL
INTEREST INSTRUMENT SHALL BE NULL AND VOID FOR ALL PURPOSES.)




                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1

                        RESIDUAL INTEREST CERTIFICATE

No. _____

     THIS CERTIFIES THAT __________________________________ (the "Owner") is
the registered owner of a _____% residual interest in MEGO MORTGAGE HOME LOAN
OWNER TRUST 1997-1 (the "Trust") existing under the laws of the State of
Delaware and created pursuant to the Trust Agreement dated as of February 1,
1997 (the "Trust Agreement") between FINANCIAL ASSET SECURITIES CORP., as
Depositor, MEGO MORTGAGE CORPORATION, as the Company, WILMINGTON TRUST
COMPANY, not in its individual capacity but solely in its fiduciary capacity
as owner trustee under the Trust Agreement (the "Owner Trustee") and First
Trust of New York, National Association, as Co-Owner Trustee (the "Co-Owner
Trustee").  Initially capitalized terms used but not defined herein have the
meanings assigned to them in the Trust Agreement.  The Owner Trustee, on
behalf of the Issuer and not in its individual capacity, has executed this
Residual Interest Instrument by one of its duly authorized signatories as set
forth below.  This Residual Interest Instrument is one of the Residual
Interest Instruments referred to in the Trust Agreement and is issued under
and is subject to the terms, provisions and conditions of the Trust Agreement
to which the holder of this Residual Interest Instrument by virtue of the
acceptance hereof agrees and by which the holder hereof is bound.  Reference
is hereby made to the Trust Agreement and the Sale and Servicing Agreement
for the rights of the holder of this Residual Interest Instrument, as well as
for the terms and conditions of the Trust created by the Trust Agreement.

     The holder, by its acceptance hereof, agrees not to transfer this
Residual Interest Instrument (except in accordance with terms and provisions
of the Agreement).

     THIS RESIDUAL INTEREST INSTRUMENT SHALL BE CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS CONFLICT OF LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not in
its individual capacity, has caused this Residual Interest Instrument to be
duly executed.


                                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1

                                  By:  Wilmington Trust Company, not in its 
                                       individual capacity but solely as Owner
                                       Trustee under the Trust Agreement


                                  By:
                                     -----------------------------------------
                                               Authorized Signatory

DATED:_________________



                        CERTIFICATE OF AUTHENTICATION

     This is one of the Residual Interest referred to in the within-mentioned
Agreement.


                                  FIRST TRUST OF NEW YORK, NATIONAL 
                                  ASSOCIATION, as Authenticating Agent


                                  By:
                                     ----------------------------------
                                           Authorized Signatory



                                  ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER 
OF ASSIGNEE

- --------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of
assignee)

- --------------------------------------------------------------------------
the within Instrument, and all rights thereunder, hereby irrevocably
constituting and appointing

                                                        Attorney to
- -------------------------------------------------------
transfer said Instrument on the books of the Certificate Registrar, with full
power of substitution in the premises.

Dated:
      --------------


                                                                           */
                                   ---------------------------------------
                                        Signature Guaranteed:


                                                                           */
                                   ---------------------------------------


- ---------------
*/   NOTICE:   The signature to this assignment must correspond with the
- -
name as it appears upon the face of the within Certificate in every
particular, without alteration, enlargement or any change whatever.  Such
signature must be guaranteed by a member firm of the New York Stock Exchange
or a commercial bank or trust company.


                                  EXHIBIT C
                            TO THE TRUST AGREEMENT

                           CERTIFICATE OF TRUST OF
                 MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1  
                --------------------------------------------

     THIS Certificate of Trust of MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1
(the "Trust"), dated as of February 1, 1997, is being duly executed and filed
by Wilmington Trust Company, a Delaware banking corporation, as trustee, to
form a business trust under the Delaware Business Trust Act (12 Del. Code,
                                                                ---------
Section 3801 et seq.).
             -- ---

     1.   Name.  The name of the business trust formed hereby is MEGO
          ----
MORTGAGE HOME LOAN OWNER TRUST 1997-1.

     2.   Delaware Trustee.  The name and business address of the trustee
          ----------------
of the Trust in the State of Delaware is Wilmington Trust Company of Rodney
Square North, 1100 North Market Street, Wilmington, Delaware 19890. 
Attention:___________.

     IN WITNESS WHEREOF, the undersigned, being the sole trustee of the
Trust, has executed this Certificate of Trust as of the date first above
written.


                               Wilmington Trust Company, not in its 
                               individual capacity but solely as Owner
                               Trustee under a Trust Agreement dated 
                               as of February 1, 1997.


                               By:
                                  -------------------------------------------
                                         Name:
                                         Title:



                                                                    Exhibit 3


                                                               Execution Copy




                                  INDENTURE




                                   between




                                       
                 MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1,
                                  as Issuer 


                                     and 


               FIRST TRUST OF NEW YORK, NATIONAL ASSOCIATION, 
                             as Indenture Trustee






                         Dated as of February 1, 1997






                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-1
                      Home Loan Asset Backed Securities,
                                Series 1997-1


                              TABLE OF CONTENTS 

                                                                         Page
                                                                         ----

                                  ARTICLE I
 
                                 DEFINITIONS

          SECTION 1.1  (a) Definitions  . . . . . . . . . . . . . . . . . I-1
          SECTION 1.2  Incorporation by Reference of Trust Indenture Act .I-8
          SECTION 1.3  Rules of Construction  . . . . . . . . . . . . . . I-8

                                 ARTICLE II 

                                  THE NOTES

          SECTION 2.1  Form . . . . . . . . . . . . . . . . . . . . . .  II-1
          SECTION 2.2  Execution, Authentication, Delivery and Dating .  II-1
          SECTION 2.3  Registration;  Registration  of  Transfer  and
                       Exchange   . . . . . . . . . . . . . . . . . . .  II-2
          SECTION 2.4  Mutilated, Destroyed, Lost or Stolen Notes . . .  II-3
          SECTION 2.5  Persons Deemed Owner . . . . . . . . . . . . . .  II-4
          SECTION 2.6  Payment of  Principal  and Interest;  Defaulted
                       Interest   . . . . . . . . . . . . . . . . . . .  II-4
          SECTION 2.7  Cancellation . . . . . . . . . . . . . . . . . .  II-5
          SECTION 2.8  Conditions Precedent to the Authentication 
                       and the Initial Issuance of Notes  . . . . . . .  II-5
          SECTION 2.9  Release of Trust Estate  . . . . . . . . . . . .  II-7
          SECTION 2.10 Book-Entry Notes . . . . . . . . . . . . . . . .  II-8
          SECTION 2.11 Notices to Clearing Agency . . . . . . . . . . .  II-9
          SECTION 2.12 Definitive Notes . . . . . . . . . . . . . . . .  II-9
          SECTION 2.13 Tax Treatment  . . . . . . . . . . . . . . . . .  II-9

                                 ARTICLE III
 
                                  COVENANTS

          SECTION 3.1  Payment of Principal and Interest  . . . . . . . III-1
          SECTION 3.2  Maintenance of Office or Agency  . . . . . . . . III-1
          SECTION 3.3  Money for Payments To Be Held in Trust . . . . . III-1
          SECTION 3.4  Existence  . . . . . . . . . . . . . . . . . . . III-3
          SECTION 3.5  Protection of Trust Estate . . . . . . . . . . . III-3
          SECTION 3.6  Annual Opinions as to Trust Estate . . . . . . . III-4
          SECTION 3.7  Performance of Obligations; Servicing of
                       Home Loans   . . . . . . . . . . . . . . . . . . III-4
          SECTION 3.8  Negative Covenants . . . . . . . . . . . . . . . III-6
          SECTION 3.9  Annual Statement as to Compliance  . . . . . . . III-7
          SECTION 3.10 Covenants of the Issuer  . . . . . . . . . . . . III-7
          SECTION 3.11 Servicer's Obligations . . . . . . . . . . . . . III-8
          SECTION 3.12 Restricted Payments  . . . . . . . . . . . . . . III-8
          SECTION 3.14 Notice of Events of Default  . . . . . . . . . . III-8
          SECTION 3.15 Further Instruments and Acts . . . . . . . . . . III-8

                                  ARTICLE IV
 
                          SATISFACTION AND DISCHARGE

          SECTION 4.1  Satisfaction and Discharge of Indenture  . . . .  IV-1
          SECTION 4.2  Application of Trust Money . . . . . . . . . . .  IV-2
          SECTION 4.3  Repayment of Moneys Held by Paying Agent . . . .  IV-2

                                  ARTICLE V
 
                                   REMEDIES

          SECTION 5.1  Events of Default  . . . . . . . . . . . . . . . . V-1
          SECTION 5.2  Acceleration  of  Maturity;   Rescission  and
                       Annulment. . . . . . . . . . . . . . . . . . . . . V-2
          SECTION 5.3  Collection of Indebtedness and Suits for 
                       Enforcement by Indenture Trustee . . . . . . . . . V-3
          SECTION 5.4  Remedies; Priorities . . . . . . . . . . . . . . . V-5
          SECTION 5.5  Optional Preservation of the Trust Estate  . . . . V-7
          SECTION 5.6  Limitation of Suits  . . . . . . . . . . . . . . . V-7
          SECTION 5.7  Unconditional Rights of Noteholders To 
                       Receive Principal and Interest . . . . . . . . . . V-8
          SECTION 5.8  Restoration of Rights and Remedies . . . . . . . . V-8
          SECTION 5.9  Rights and Remedies Cumulative . . . . . . . . . . V-8
          SECTION 5.10 Delay or Omission Not a Waiver . . . . . . . . . . V-8
          SECTION 5.11 Control by Noteholders . . . . . . . . . . . . . . V-9
          SECTION 5.12 Waiver of Past Defaults  . . . . . . . . . . . . . V-9
          SECTION 5.13 Undertaking for Costs  . . . . . . . . . . . . .  V-10
          SECTION 5.14 Waiver of Stay or Extension Laws . . . . . . . .  V-10
          SECTION 5.15 Action on Notes  . . . . . . . . . . . . . . . .  V-10
          SECTION 5.16 Performance   and  Enforcement   of   Certain
                       Obligations. . . . . . . . . . . . . . . . . . .  V-10

                                  ARTICLE VI
 
                            THE INDENTURE TRUSTEE

          SECTION 6.1  Duties of Indenture Trustee  . . . . . . . . . .  VI-1
          SECTION 6.2  Rights of Indenture Trustee  . . . . . . . . . .  VI-2
          SECTION 6.3  Individual Rights of Indenture Trustee . . . . .  VI-3
          SECTION 6.4  Indenture Trustee's Disclaimer . . . . . . . . .  VI-3
          SECTION 6.5  Notice of Defaults . . . . . . . . . . . . . . .  VI-3
          SECTION 6.6  Reports by Indenture Trustee to Holders  . . . .  VI-3
          SECTION 6.7  Compensation and Indemnity . . . . . . . . . . .  VI-3
          SECTION 6.8  Replacement of Indenture Trustee . . . . . . . .  VI-4
          SECTION 6.9  Successor Indenture Trustee by Merger  . . . . .  VI-5
          SECTION 6.10 Appointment of Co-Indenture Trustee or
                       Separate Indenture Trustee   . . . . . . . . . .  VI-5
          SECTION 6.11 Eligibility; Disqualification  . . . . . . . . .  VI-6
          SECTION 6.12 Preferential Collection of Claims Against Issuer  VI-7

                                 ARTICLE VII
 
                        NOTEHOLDERS' LISTS AND REPORTS

          SECTION 7.1  Issuer To Furnish Indenture Trustee Names 
                       and Addresses of Noteholders . . . . . . . . . . VII-1
          SECTION 7.2  Preservation of Information; 
                       Communications to Noteholders. . . . . . . . . . VII-1
          SECTION 7.3  Reports by Issuer  . . . . . . . . . . . . . . . VII-1
          SECTION 7.4  Reports by Indenture Trustee . . . . . . . . . . VII-2

                                 ARTICLE VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

          SECTION 8.1  Collection of Money  . . . . . . . . . . . . .  VIII-1
          SECTION 8.2  Trust Accounts; Distributions  . . . . . . . .  VIII-1
          SECTION 8.3  General Provisions Regarding Accounts  . . . .  VIII-2
          SECTION 8.4  Master Servicer's Monthly Statements.  . . . .  VIII-3
          SECTION 8.5  Release of Trust Estate  . . . . . . . . . . .  VIII-3
          SECTION 8.6  Opinion of Counsel . . . . . . . . . . . . . .  VIII-4

                                  ARTICLE IX

                           SUPPLEMENTAL INDENTURES

          SECTION 9.1  Supplemental Indentures Without Consent
                       of Noteholders . . . . . . . . . . . . . .        IX-1
          SECTION 9.2  Supplemental  Indentures   with  Consent   of
                       Noteholders . . . . . . . . . . . . . . . . . ..  IX-2
          SECTION 9.3  Execution of Supplemental Indentures . . . . . .  IX-3
          SECTION 9.4  Effect of Supplemental Indenture . . . . . . . .  IX-3
          SECTION 9.5  Conformity with Trust Indenture Act  . . . . . .  IX-4
          SECTION 9.6  Reference in Notes to Supplemental Indentures  .  IX-4

                                  ARTICLE X 

                             REDEMPTION OF NOTES

          SECTION 10.1  Redemption  . . . . . . . . . . . . . . . . . . . X-1
          SECTION 10.2  Form of Redemption Notice . . . . . . . . . . . . X-1
          SECTION 10.3  Notes Payable on Termination Date . . . . . . . . X-2

                                  ARTICLE XI
 
                                MISCELLANEOUS

          SECTION 11.1  Compliance Certificates and Opinions, etc.  . .  XI-1
          SECTION 11.2  Form of Documents Delivered to Indenture
                        Trustee . . . . . . . . . . . . . . . . . . . .  XI-2
          SECTION 11.3  Acts of Noteholders . . . . . . . . . . . . . .  XI-3
          SECTION 11.4  Notices . . . . . . . . . . . . . . . . . . . .  XI-3
          SECTION 11.5  Notices to Noteholders; Waiver  . . . . . . . .  XI-4
          SECTION 11.6  (RESERVED)  . . . . . . . . . . . . . . . . . .  XI-4
          SECTION 11.7  Conflict with Trust Indenture Act . . . . . . .  XI-4
          SECTION 11.8  Effect of Headings and Table of Contents  . . .  XI-5
          SECTION 11.9  Successors and Assigns  . . . . . . . . . . . .  XI-5
          SECTION 11.10 Separability  . . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.11 Benefits of Indenture . . . . . . . . . . . . .  XI-5
          SECTION 11.12 Legal Holidays  . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.13 GOVERNING LAW . . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.14 Counterparts  . . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.15 Recording of Indenture  . . . . . . . . . . . .  XI-5
          SECTION 11.16 Trust Obligation  . . . . . . . . . . . . . . .  XI-6
          SECTION 11.17 No Petition . . . . . . . . . . . . . . . . . .  XI-6
          SECTION 11.18 Inspection  . . . . . . . . . . . . . . . . . .  XI-6

                                   EXHIBITS
                                   --------

SCHEDULE A     -    Schedule of Home Loans
EXHIBIT A      -    Form of Notes




     INDENTURE dated as of February 1,  1997, between MEGO MORTGAGE HOME LOAN
OWNER TRUST 1997-1,  a Delaware business trust (the "Issuer"), and FIRST
                                                     ------
TRUST OF NEW  YORK, NATIONAL ASSOCIATION, a national  banking corporation, as
trustee and not in its individual capacity (the "Indenture Trustee"). 
                                                 -----------------

     Each party agrees as follows for the benefit of the other party and  for
the equal and ratable benefit  of the holders of the Issuer's Class A-1 6.57%
Home Loan Asset Backed Notes (the "Class A-1 Notes"), Class A-2 6.75% Home
                                   ---------------
Loan Asset Backed Notes (the "Class A-2 Notes"), Class A-3 6.94% Home Loan
                              ---------------
Asset Backed Notes (the "Class A-3 Notes"), Class A-4 7.33% Home Loan Asset
                         ---------------
Backed Notes (the "Class A-4 Notes" and, together with the Class A-1, Class
                   ---------------
A-2 and Class A-3 Notes, the "Notes"): 
                              -----


                               GRANTING CLAUSE

     Subject to the  terms of this Indenture, the Issuer hereby Grants to the
Indenture Trustee at the  Closing Date, as Indenture Trustee for  the benefit
of the holders of the Notes, all of the Issuer's right, title and interest in
and  to:  (i)  the Trust  Estate  (as  defined  in  the  Sale  and  Servicing
Agreement); (ii) all right,  title and interest of the Issuer in the Sale and
Servicing  Agreement (including  the Issuer's  right to  cause the  Seller to
repurchase  Home Loans from the Issuer  under certain circumstances described
therein); (iii) all present and future claims, demands,  causes of action and
chooses in action in respect of any or all of the foregoing and all  payments
on or under and all proceeds  of every kind and nature whatsoever in  respect
of any or all of the foregoing, including all proceeds of the 
conversion  thereof, voluntary  or  involuntary, into  cash  or other  liquid
property,  all cash proceeds,  accounts, accounts receivable,  notes, drafts,
acceptances,  chattel paper,  checks,  deposit accounts,  insurance proceeds,
condemnation awards, rights  to payment of any and every kind and other forms
of obligations and  receivables, instruments and other property  which at any
time constitute all or part of or are included in the proceeds  of any of the
foregoing; (iv) all funds on deposit from time to  time in the Trust Accounts
(including the Certificate Distribution Account)  and (v) all other  property
of the Trust from time to time (collectively, the "Collateral"). 
                                                   ----------

     The foregoing Grant is made in trust  to secure the payment of principal
of and  interest on, and  any other amounts  owing in respect  of, the Notes,
equally and ratably without prejudice, priority or distinction, and to secure
compliance  with the  provisions of this  Indenture, all as  provided in this
Indenture. 

     The Indenture Trustee, as Indenture Trustee on behalf  of the holders of
the  Notes, acknowledges  such Grant,  accepts the  trusts hereunder  in good
faith and without notice of any adverse claim or  liens and agrees to perform
its duties  required in this Indenture to the best  of its ability to the end
that  the  interests  of the  holders  of  the Notes  may  be  adequately and
effectively  protected.  The  Indenture Trustee agrees  and acknowledges that
the Indenture Trustee's Home Loan Files will be held by the Custodian for the
benefit  of the  Indenture Trustee  in  St. Paul,  Minnesota.   The Indenture
Trustee further  agrees and acknowledges  that each other item  of Collateral
that is physically delivered to the Indenture Trustee will be held by the 
Indenture  Trustee  or  the Custodian,  as  the  case may  be,  in  St. Paul,
Minnesota.


                                      I
 
                                 DEFINITIONS


     1.1  (a) Definitions.  For all purposes of this Indenture, except as
              -----------
otherwise expressly provided herein or unless the context otherwise requires,
capitalized terms  not  otherwise  defined herein  shall  have  the  meanings
assigned to  such  terms in  the Sale  and Servicing  Agreement.   All  other
capitalized terms used herein shall have the meanings specified herein.

     "Act" has the meaning specified in Section 11.3(a).
      ---                               ---------------

     "Administration Agreement" means the Administration Agreement dated as
      ------------------------
of February 1,  1997, among the  Administrator, the Issuer and  the Indenture
Trustee.

     "Administrator" means First Bank National Association, a national
      -------------
banking  association, or any successor Administrator under the Administration
Agreement. 

     "Affiliate" means, with respect to any specified Person, any other
      ---------
Person  controlling  or controlled  by  or  under  common control  with  such
specified Person.   For the purposes of this definition,  "control" when used
with respect  to any  Person means  the power  to direct  the management  and
policies  of  such  Person,  directly  or  indirectly,  whether  through  the
ownership of voting securities, by contract 
or otherwise;  and the  terms  "controlling" and  "controlled" have  meanings
correlative to the foregoing. 

     "Authorized Officer" means, with respect to the Issuer, any officer of
      ------------------
the Owner  Trustee who is authorized to act for  the Owner Trustee in matters
relating  to  the Issuer  and who  is  identified on  the list  of Authorized
Officers delivered  by  the Owner  Trustee to  the Indenture  Trustee on  the
Closing  Date (as such list may be modified or supplemented from time to time
thereafter)  and, so long as  the Administration Agreement  is in effect, any
Assistant Vice President or more senior  officer of the Administrator who  is
authorized to act for the Administrator in matters relating to the Issuer and
to  be  acted  upon  by  the Administrator  pursuant  to  the  Administration
Agreement and who is identified on the list of  Authorized Officers delivered
by the Administrator  to the Indenture Trustee  on the Closing Date  (as such
list may be modified or supplemented from time to time thereafter). 

     "Book-Entry Notes" means a beneficial interest in the Class A-1, Class
      ----------------
A-2, Class A-3 or  Class A-4 Notes, ownership and transfers of which shall be
made through book entries by a Clearing Agency as described in Section 2.10. 
                                                               ------------

     "Business Day" means any day other than (i) a Saturday or a Sunday, or
      ------------
(ii) a day  on which banking  institutions in New  York City or  the city  in
which the  principal office of the Securities Insurer,  the city in which the
Master Servicer's  or Servicer's servicing  operations are located or  in the
city in which  the corporate trust office of the Indenture Trustee is located
are authorized or obligated by law or executive order to be closed. 

     "Certificate of Trust" means the certificate of trust of the Issuer
      --------------------
substantially in the form of Exhibit C to the Trust Agreement. 
                             ---------

     "Class A-1 Notes", "Class A-2 Notes", "Class A-3 Notes" and "Class A-4
      ---------------    ----------------   ----------------
Notes" shall  each have the meaning assigned  thereto on the second preceding
page hereof.                                                      

     "Clearing Agency" means an organization registered as a "clearing
      ---------------
agency" pursuant to Section 17A of the Exchange Act. 

     "Clearing Agency Participant" means a broker, dealer, bank, other
      ---------------------------
financial institution  or other Person for whom from  time to time a Clearing
Agency effects book-entry  transfers and pledges of securities deposited with
the Clearing Agency. 

     "Closing Date" means March 10, 1997.
      ------------

     "Code" means the Internal Revenue Code of 1986, as amended from time to
      ----
time, and Treasury Regulations promulgated thereunder. 

     "Collateral" has the meaning specified in the Granting Clause of this
      ----------
Indenture. 

     "Collected Amount" shall have the meaning set forth in the Sale and
      ----------------
Servicing Agreement.

     "Company" means Mego Mortgage Corporation, a Delaware corporation or any
      -------
successor in interest thereto.

     "Corporate Trust Office" means the principal office of the Indenture
      ----------------------
Trustee at 
which  at  any  particular  time   its  corporate  trust  business  shall  be
administered, which office at date of  execution of this Agreement is located
at 180  East Fifth Street,  St. Paul, Minnesota 55101;  Attention: Structured
Finance/Mego 1997-1,  or at such  other address as the  Indenture Trustee may
designate from  time to time by notice to  the Noteholders and the Issuer, or
the principal  corporate trust office  of any successor Indenture  Trustee at
the  address designated by such successor Indenture  Trustee by notice to the
Noteholders and the Issuer. 

     "Default" means any occurrence that is, or with notice or the lapse of
      -------
time or both would become, an Event of Default. 

     "Definitive Notes" has the meaning specified in Section 2.12.
      ----------------                               ------------

     "Depositor" shall mean Financial Asset Securities Corp., a Delaware
      ---------
corporation,  in its  capacity  as  depositor under  the  Sale and  Servicing
Agreement, and its successor in interest. 

     "Depository Institution"  means any depository institution or trust
      ----------------------
company, including the  Indenture Trustee, that (a) is incorporated under the
laws  of the United States of America or any State thereof, (b) is subject to
supervision and  examination  by federal  or  state banking  authorities  and
(c) has  outstanding unsecured commercial paper or other short-term unsecured
debt obligations that  are rated A-1 by S&P and P-1 by Moody's (or comparable
ratings if S&P and Moody's are not the Rating Agencies).

     "Distribution Date" means the 25th day of any month or if such 25th day
      -----------------
is not a Business Day, the first Business Day immediately following such day,
commencing in March 1997.

     "Due Period" means, with respect to any Distribution Date and any class
      ----------
of  Notes,  the  calendar  month  immediately preceding  the  month  of  such
Distribution Date. 

     "Event of Default" has the meaning specified in Section 5.1. 
      ----------------                               -----------

     "Exchange Act" means the Securities Exchange Act of 1934, as amended. 
      ------------

     "Executive Officer" means, with respect to any corporation, the Chief
      -----------------
Executive  Officer,  Chief   Operating  Officer,  Chief  Financial   Officer,
President, Executive Vice President, any Vice President, the Secretary or the
Treasurer  of such  corporation; and  with  respect to  any partnership,  any
general partner thereof. 

     "Final Scheduled Distribution Date" means, with respect to each Class
      ---------------------------------
of Notes, March 25, 2023.

     "Grant" means mortgage, pledge, bargain, sell, warrant, alienate,
      -----
remise, release, convey, assign, transfer, create, and grant a lien upon  and
a security interest  in and right of  set-off against, deposit, set  over and
confirm pursuant  to this  Indenture.  A  Grant of  the Collateral or  of any
other agreement  or instrument shall  include all rights, powers  and options
(but none of the obligations) of the granting party thereunder, including the
immediate  and continuing  right  to  claim for,  collect,  receive and  give
receipt  for principal and interest payments in respect of the Collateral and
all other moneys  payable thereunder, to give  and receive notices  and other
communications, to make waivers or 
other agreements, to exercise all rights and options, to bring Proceedings in
the name of the granting  party or otherwise, and generally to do and receive
anything that  the granting party  is or  may be  entitled to  do or  receive
thereunder or with respect thereto. 

     "Holder" or "Noteholder" means the  Person in whose name a Note is
      ------      ----------
registered on the Note Register; provided that the exercise of any  rights of
such Holder or Noteholder under this Indenture  shall at all times be subject
to Section 11.19 hereto. 
   -------------

     "Indenture Trust Estate" or "Trust Estate" means all money, instruments,
      ----------------------      ------------
rights and  other property that are subject or  intended to be subject to the
lien  and  security  interest  of  this Indenture  for  the  benefit  of  the
Noteholders (including,  without limitation,  all Collateral  Granted to  the
Indenture Trustee pursuant  to the Granting  Clause), including all  proceeds
thereof.

     "Indenture Trustee" means First Trust of New York, National Association,
      -----------------
a national banking corporation, as Indenture Trustee under this Indenture, or
any successor Indenture Trustee under this Indenture. 

     "Independent" means, when used with respect to any specified Person,
      -----------
that the  Person (a) is in fact independent  of the Issuer, any other obligor
on the Notes, the Seller and any  Affiliate of any of the foregoing  Persons,
(b)  does not  have any  direct financial interest  or any  material indirect
financial interest in the Issuer, any  such other obligor, the Seller or  any
Affiliate of  any of the foregoing Persons and (c)  is not connected with the
Issuer, any  such other obligor, the  Seller or any  Affiliate of any  of the
foregoing Persons as an officer, employee, promoter, underwriter, trustee,  
partner,   director  or  person  performing   similar functions. 

     "Independent Certificate" means a certificate or opinion to be delivered
      -----------------------
to the Indenture Trustee under  the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.1, made by an
                                               ------------
Independent  appraiser or  other  expert  appointed by  an  Issuer Order  and
approved by  the Indenture Trustee  in the exercise  of reasonable  care, and
such  opinion  or certificate  shall  state  that  the signer  has  read  the
definition  of  "Independent"  in  this  Indenture and  that  the  signer  is
Independent within the meaning thereof. 

     "Interest Distribution Amount" means, on any Distribution Date, the sum
      ----------------------------
of  (i) the Noteholders' Interest  Distributable Amount and  (ii) the Class S
Interest Distribution.

     "Issuer" means Mego Mortgage Home Loan Owner Trust 1997-1 until a
      ------
successor replaces it and, thereafter,  means the successor and, for purposes
of any provision contained herein and required by the TIA, each other obligor
on the Notes. 

     "Issuer Order" and "Issuer Request" mean a written order or request
      ------------       --------------
signed in the  name of the Issuer  by any one of its  Authorized Officers and
delivered to the Indenture Trustee. 

     "Moody's" means Moody's Investor Service, Inc., or any successor
      -------
thereto.

     "Note" means a Class A-1 Note, a Class A-2 Note, a Class A-3 Note or a
      ----
Class A-4 Note, as applicable. 

     "Note Depository Agreement" means the agreement dated March 10, 1997,
      -------------------------
among the Issuer, the Administrator, the Indenture Trustee and The Depository
Trust  Company, as the  initial Clearing Agency,  relating to the  Book Entry
Notes. 

     "Note Distribution Account" shall have the meaning set forth in the Sale
      -------------------------
and Servicing Agreement.

     "Note Interest Rate" means, with respect to any Class of Notes, the
      ------------------
applicable per annum rate specified for such Class in the second paragraph of
this Indenture (computed on the basis of a 360-day year assumed to consist of
twelve 30-day months):

     "Note Owner" means, with respect to a Book-Entry Note, the Person who
      ----------
is the beneficial owner of such Book-Entry Note, as reflected on the books of
the Clearing Agency or on the books  of a Person maintaining an account  with
such  Clearing Agency  (directly as  a Clearing Agency  Participant or  as an
indirect participant,  in each  case in  accordance with  the  rules of  such
Clearing Agency). 
 
     "Note Register" and "Note Registrar" have the respective meanings
      -------------       --------------
specified in Section 2.3. 
             -----------

     "Officer's Certificate" means a certificate signed by any Authorized
      ---------------------
Officer of the Issuer or the Administrator, under the circumstances described
in, and otherwise complying with, the applicable requirements of Section
                                                                 -------
11.1, and delivered to the Indenture Trustee.  Unless otherwise specified,
- ----
any reference in  this Indenture to an  Officer's Certificate shall be  to an
Officer's  Certificate  of  any  Authorized  Officer of  the  Issuer  or  the
Administrator. 

     "Opinion of Counsel" means one or more written opinions of counsel who
      ------------------
may, except as  otherwise expressly provided in this  Indenture, be employees
of  or counsel to the  Issuer and who shall  be satisfactory to the Indenture
Trustee and  the Securities Insurer,  and which opinion or  opinions shall be
addressed to the Indenture Trustee,  as Indenture Trustee, and the Securities
Insurer and shall comply with any applicable requirements of Section 11.1 and
                                                             ------------
shall be in form and substance satisfactory  to the Indenture Trustee and the
Securities Insurer. 

     "Outstanding" means, with respect to any Note and as of the date of
      -----------
determination,  any Note theretofore  authenticated and delivered  under this
Indenture except: 

               (i)  Notes  theretofore canceled  by  the  Note  Registrar  or
                    delivered to the Note Registrar for cancellation; 

               (ii) Notes or portions thereof the payment for  which money in
                    the necessary amount has  been theretofore deposited with
                    the Indenture  Trustee or any  Paying Agent in  trust for
                    the Holders of such Notes 
                    (provided,   however,  that  if  such  Notes  are  to  be
                    redeemed, notice of  such redemption has been  duly given
                    pursuant to this  Indenture or provision for  such notice
                    has been made, satisfactory to the Indenture Trustee); 

               (iii)     Notes in  exchange for  or  in lieu  of which  other
                         Notes have been authenticated and delivered pursuant
                         to  this Indenture unless  proof satisfactory to the
                         Indenture Trustee  is presented that any  such Notes
                         are held by a bona fide purchaser; provided, that in
                         determining  whether the  Holders  of the  requisite
                         Outstanding Amount of the Notes have given any 
                    request,   demand,   authorization,   direction,  notice,
                    consent, or waiver hereunder or under any Basic Document,
                    Notes  owned by  the Issuer,  any other obligor  upon the
                    Notes,  the  Seller  or  any  Affiliate  of  any  of  the
                    foregoing  Persons shall be disregarded and deemed not to
                    be Outstanding, except  that, in determining  whether the
                    Indenture  Trustee shall be protected in relying upon any
                    such request,  demand, authorization,  direction, notice,
                    consent, or waiver, only Notes that the Indenture Trustee
                    knows to be  so owned shall be so disregarded.   Notes so
                    owned that have been 
                    pledged in good  faith may be regarded  as Outstanding if
                    the  pledgee  establishes  to  the  satisfaction  of  the
                    Indenture  Trustee the  pledgee's right  so  to act  with
                    respect to  such Notes  and that the  pledgee is  not the
                    Issuer,  any other obligor upon  the Notes, the Seller or
                    any Affiliate of any of the foregoing Persons; and

               (iv) Notes  for which the related Final Maturity Date has
                    occurred.

     "Outstanding Amount" means the aggregate principal amount of all Notes,
      ------------------
or Class of Notes, as applicable, Outstanding at the date of determination. 

     "Owner Trustee" means Wilmington Trust Company, not in its individual
      -------------
capacity but solely as Owner Trustee under the Trust Agreement, or any 
successor Owner Trustee under the Trust Agreement. 

     "Paying Agent" means the Indenture Trustee or any other Person that
      ------------
meets  the  eligibility standards  for  the  Indenture Trustee  specified  in
Section 6.11 and is authorized by the Issuer to make payments to and
- ------------
distributions  from the  Note  Distribution  Account,  including  payment  of
principal of or interest on the Notes on behalf of the Issuer. 

     "Payment Date" means any Distribution Date. 
      ------------

     "Person" means any individual, corporation, estate, partnership, joint
      ------
venture, association, joint  stock company, trust (including  any beneficiary
thereof),  unincorporated organization,  limited  liability company,  limited
liability  partnership, or government or  any agency or political subdivision
thereof. 

     "Predecessor Note" means, with respect to any particular Note, every
      ----------------
previous Note evidencing all or a portion of the  same debt as that evidenced
by such particular  Note; and, for the  purpose of this definition,  any Note
authenticated and delivered under Section 2.4 in lieu of a mutilated, lost,
                                  -----------
destroyed  or stolen Note shall  be deemed to  evidence the same  debt as the
mutilated, lost, destroyed or stolen Note. 

     "Proceeding" means any suit in equity, action at law or other judicial
      ----------
or administrative proceeding. 

     "Rating Agency Condition" means, with respect to any action to which a
      -----------------------
Rating  Agency Condition  applies, that  each Rating  Agency shall  have been
given 10 days (or 
such shorter  period as  is acceptable to  each Rating  Agency) prior  notice
thereof and that  each of the Rating Agencies shall have notified the Seller,
the Servicer and the Issuer in writing that such action  will not result in a
reduction or withdrawal of the then current rating of the Notes. 

     "Rating Agency" means either or both of (i) Standard & Poor's or (ii)
      -------------
Moody's.  If  no such organization or  successor is any longer  in existence,
"Rating  Agency"  shall   be  a  nationally  recognized   statistical  rating
organization or other comparable Person designated by the Securities Insurer,
notice  of which  designation  shall be  given to  the Issuer,  the Indenture
Trustee, the Owner Trustee and the Servicer.

     "Record Date" means, as to each Distribution Date, the last Business Day
      -----------
of the month immediately preceding the month in  which such Distribution Date
occurs. 


     "Redemption Price" means, for each Class of Notes, in the case of a
      ----------------
redemption of the Notes pursuant to Section 10.1, an amount equal to the
                                    ------------
unpaid principal amount  of such Class of  the Notes plus accrued  and unpaid
interest thereon at the respective Note Interest Rate for such Class of Notes
to but excluding the Termination Date.

     "Registered Holder" means the Person in whose name a Note is registered
      -----------------
on the Note Register on the applicable Record Date. 

     "Responsible Officer" means, with respect to the Indenture Trustee, any
      -------------------
officer within the Corporate Trust Office of the Indenture Trustee, including
any  Vice President, Assistant Vice President, Assistant Treasurer, Assistant
Secretary or any other 
officer  of the Indenture Trustee customarily performing functions similar to
those  performed by  any  of the  above designated  officers  and also,  with
respect  to a  particular matter, any  other officer  to whom such  matter is
referred  because of  such officer's  knowledge of  and familiarity  with the
particular subject. 

     "Sale and Servicing Agreement" means the Sale and Servicing Agreement
      ----------------------------
dated as of  February 1, 1997, among the Issuer, Mego Mortgage Corporation as
Seller,  Servicer and  Claims  Administrator,  the  Depositor,  Norwest  Bank
Minnesota,  N.A. as  Master Servicer, and  First Trust of  New York, National
Association, as Indenture Trustee, Co-Owner Trustee and Contract of Insurance
Holder. 

     "Schedule of Home Loans" means the listing of the Home Loans set forth
      ----------------------
in Schedule A, as supplemented as of any date on which a Deleted Home Loan
   ----------
has  been  repurchased  from  the  Trust  or  substituted  with  a  Qualified
Substitute Home Loan pursuant to Section 3.05 of the Sale and Servicing
                                 ------------
Agreement. 

     "Securities Act" means the Securities Act of 1933, as amended. 
      --------------

     "Seller" shall mean Mego Mortgage Corporation, in its capacity as seller
      ------
under the Sale and Servicing Agreement, and its successor in interest. 

     "Servicer" shall mean Mego Mortgage Corporation, in its capacity as
      --------
servicer under the  Sale and Servicing Agreement, and  any Successor Servicer
thereunder. 

     "Standard & Poor's means Standard & Poor's Ratings Group, a division of
      -----------------
The McGraw-Hill Companies, Inc.

     "State" means any one of the 50 States of the United States of America
      -----
or the District of Columbia. 

     "Successor Master Servicer" has the meaning specified in Section 3.7(e).
      -------------------------                               --------------

     "Transaction Documents" has the meaning set forth in the Sale and
      ---------------------
Servicing Agreement.

     "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939 as
      -------------------      ---
in force on the date hereof, unless otherwise specifically provided. 

     "UCC" means, unless the context otherwise requires, the Uniform
      ---
Commercial Code, as in effect  in the relevant jurisdiction, as amended  from
time to time. 

     (b)  Except  as  otherwise  specified  herein  or  as  the  context  may
otherwise require, capitalized  terms used but  not otherwise defined  herein
have the respective  meanings set forth in  the Sale and Servicing  Agreement
for all purposes of this Indenture. 

     1.2  Incorporation by Reference of Trust Indenture Act.  Whenever this
          -------------------------------------------------
Indenture refers to a provision of the  TIA, the provision is incorporated by
reference in and made a part of this Indenture.  The following TIA terms used
in this Indenture have the following meanings: 

     "Commission" means the Securities and Exchange Commission. 
      ----------

     "indenture securities" means the Notes. 
      --------------------

     "indenture security holder" means a Noteholder. 
      -------------------------

     "indenture to be qualified" means this Indenture. 
      -------------------------

     "indenture trustee" or "institutional trustee" means the Indenture
      -----------------      ---------------------
Trustee. 

     "obligor" on the indenture securities means the Issuer and any other
      -------
obligor on the indenture securities. 

     All other TIA terms  used in this Indenture that are defined in the TIA,
defined by  TIA reference to  another statute  or defined by  Commission rule
have the meaning assigned to them by such definitions. 

     1.3  Rules of Construction.
          ---------------------

          Unless the context otherwise requires: 

          (i)  a term has the meaning assigned to it; 

          (ii) an  accounting  term  not otherwise  defined  has  the meaning
               assigned  to   it  in   accordance  with   generally  accepted
               accounting principles as in effect from time to time; 

          (iii)     "or" is not exclusive; 

          (iv) "including" means including without limitation; 

          (v)  words  in the  singular include  the plural  and words  in the
               plural include the singular; and 

          (vi) any  agreement, instrument or  statute defined or  referred to
               herein  or in  any  instrument  or  certificate  delivered  in
               connection  herewith  means  such  agreement,  instrument   or
               statute as from time to time amended, modified or supplemented
               (as provided in such agreements)  and includes (in the case of
               agreements  or  instruments)  references  to  all  attachments
               thereto and instruments incorporated therein; references to  a
               Person are also to its permitted successors and assigns. 


II    
                                  THE NOTES

     2.1  Form.  The Notes shall be designated as the "MEGO MORTGAGE HOME
          ----
LOAN OWNER  TRUST 1997-1 Home Loan Asset Backed  Notes, Series 1997-1".  Each
Class of Notes shall be in substantially the form set forth in Exhibit A with
such appropriate insertions, omissions, substitutions and other variations as
are required  or permitted  by  this Indenture,  and may  have such  letters,
numbers or  other marks  of identification and  such legends  or endorsements
placed thereon as  may, consistently herewith, be determined  by the officers
executing such Notes,  as evidenced by their execution thereof.   Any portion
of the text  of any Note  may be set  forth on the  reverse thereof, with  an
appropriate reference thereto on the face of the Note. 

     The  Definitive Notes  shall be  typewritten,  printed, lithographed  or
engraved  or produced by any combination of  these methods, all as determined
by the officers executing such Notes, as evidenced by their execution of such
Notes. 

     Each Note shall be dated the  date of its authentication.  The  terms of
the Notes are set forth in Exhibit A.  The terms of each 
                           ---------
Class of Notes are part of the terms of this Indenture.

     2.2  Execution, Authentication, Delivery and Dating.  The Notes shall
          ----------------------------------------------
be executed  on behalf of  the Issuer by  an Authorized Officer of  the Owner
Trustee or the Administrator.   The signature of any such Authorized  Officer
on the Notes may be manual or facsimile. 

     Notes bearing the manual or  facsimile signature of individuals who were
at any  time Authorized Officers  of the  Owner Trustee or  the Administrator
shall bind the Issuer,  notwithstanding that such individuals or any  of them
have ceased to hold such offices prior to the authentication and  delivery of
such Notes or did not hold such offices at the date of such Notes. 

     Subject to the satisfaction of the conditions set forth in Section 2.8,
                                                                -----------
the Indenture Trustee  shall upon issuer order, authenticate  and deliver the
four Classes of Notes for original issue in the following  principal amounts:
Class  A-1, $23,300,000; Class A-2,  $25,950,000; Class A-3, $10,300,000; and
Class A-4,  $26,603,605.   The aggregate principal  amount of the  Classes of
Notes outstanding at any time may not exceed such respective amounts. 

     The Notes that are authenticated  and delivered by the Indenture Trustee
to or upon the  order of the Issuer on the Closing Date  shall be dated March
10, 1997.  All other Notes that  are authenticated after the Closing Date for
any other purpose under the Indenture shall be dated the date of their 
authentication.   The Notes  shall be  issuable  as registered  Notes in  the
minimum  denomination  $1,000 and  integral  multiples  of  $1.00  in  excess
thereof.

     No Note shall  be entitled  to any  benefit under this  Indenture or  be
valid  or obligatory  for any purpose,  unless there  appears on such  Note a
certificate of authentication  substantially in the form  provided for herein
executed by  the Indenture  Trustee by  the manual  signature of  one of  its
authorized  signatories,  and  such  certificate  upon  any  Note   shall  be
conclusive  evidence, and the  only evidence,  that such  Note has  been duly
authenticated and delivered hereunder. 

     2.3  Registration; Registration of Transfer and Exchange.  The Issuer
          ---------------------------------------------------
shall cause to be kept a register (the "Note Register") in which, subject to
                                        -------------
such reasonable regulations as it may prescribe, the Issuer shall provide for
the registration of  Notes and the registration  of transfers of Notes.   The
Indenture Trustee initially shall  be the "Note Registrar" for the purpose of
registering  Notes  and transfers  of  Notes  as  herein provided.  Upon  any
resignation  of any  Note  Registrar,  the Issuer  shall  promptly appoint  a
successor or, if it elects not to make such an appointment, assume the duties
of Note Registrar. 

     If a Person other than the Indenture Trustee is appointed by  the Issuer
as Note Registrar, the Issuer will give the Indenture 
Trustee prompt written  notice of the appointment of  such Note Registrar and
of  the location, and any change  in the location, of  the Note Register, and
the Indenture Trustee  shall have the right  to inspect the Note  Register at
all reasonable times and to obtain  copies thereof, and the Indenture Trustee
shall  have the right  to rely upon  a certificate executed  on behalf of the
Note Registrar by  an Executive Officer thereof as to the names and addresses
of  the Holders of  the Notes  and the principal  amounts and number  of such
Notes. 

     Upon surrender for registration of transfer of any Note at the office or
agency of the Issuer to be maintained as provided in Section 3.2, the
                                                        -----------
Issuer shall  execute, and the  Indenture Trustee shall authenticate  and the
Noteholder  shall  obtain from  the Indenture  Trustee,  in the  name  of the
designated transferee or transferees, one or more new Notes of the same Class
in any authorized denominations, of a like aggregate principal amount. 

     At the  option of the Holder, Notes may be  exchanged for other Notes of
the same Class in any authorized denominations, of a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency.
Whenever any Notes are so surrendered for exchange, the Issuer shall execute,
and the Indenture Trustee shall  authenticate and the Noteholder shall obtain
from  the  Indenture Trustee,  the  Notes  which  the Noteholder  making  the
exchange is entitled to receive. 

     All Notes issued upon any registration  of transfer or exchange of Notes
shall be the valid obligations of  the Issuer, evidencing the same debt,  and
entitled to the same benefits under this Indenture, as the  Notes surrendered
upon such  registration of transfer or exchange. 

     Every Note  presented or  surrendered for  registration  of transfer  or
exchange shall be duly endorsed by, or be accompanied by a written instrument
of transfer in form satisfactory  to the Indenture Trustee duly  executed by,
the Holder thereof or such Holder's attorney duly authorized in writing, with
such  signature guaranteed by an "eligible guarantor institution" meeting the
requirements of the  Note Registrar, which requirements include membership or
participation  in the Securities Transfer Agent's Medallion Program ("STAMP")
or such other "signature guarantee program" as may be determined by  the Note
Registrar in addition  to, or in substitution  for, STAMP, all  in accordance
with the Exchange Act. 

     No service charge  shall be  made to  a Holder for  any registration  of
transfer or exchange  of Notes, but the Issuer  may require payment of  a sum
sufficient to cover any tax or other governmental charge that may  be imposed
in  connection with any registration of transfer  or exchange of Notes, other
than exchanges pursuant to Section 2.4 or Section 9.6 not involving any
                           --------------------------
transfer. 

     The preceding  provisions of  this Section  notwithstanding, the  Issuer
shall  not  be required  to make  and  the Note  Registrar need  not register
transfers or exchanges of Notes  selected for redemption or of any Note for a
period of 15 days preceding the due date for any payment with respect to such
Note. 

     2.4  Mutilated, Destroyed, Lost or Stolen Notes.  If (i) any mutilated
          ------------------------------------------
Note is surrendered 
          to  the  Indenture  Trustee,  or  the  Indenture  Trustee  receives
          evidence to its  satisfaction of the destruction, loss  or theft of
          any Note, and (ii) there is delivered to the Indenture Trustee such
          security or indemnity as  may be reasonably required by it  to hold
          the Issuer and the Indenture Trustee harmless, then, in the absence
          of  notice to  the  Issuer,  the Note  Registrar  or the  Indenture
          Trustee that  such Note has been acquired by a bona fide purchaser,
          and an Authorized Officer of the Owner Trustee or the Administrator
          on behalf  of the Issuer  shall execute,  and upon its  request the
          Indenture Trustee shall  authenticate and deliver, in  exchange for
          or in lieu of any such mutilated, destroyed, lost or stolen Note, a
          replacement Note of the same  Class; provided, however, that if any
          such  destroyed, lost  or stolen  Note, but  not a  mutilated Note,
          shall have become or within seven days shall be due and payable, or
          shall have  been  called  for  redemption,  instead  of  issuing  a
          replacement Note, the Issuer may pay such destroyed, lost or stolen
          Note when so due  or payable or  upon the Termination Date  without
          surrender thereof.  If, after the delivery of such replacement Note
          or payment of a destroyed, lost or stolen Note 
          pursuant  to the  proviso to  the preceding  sentence, a  bona fide
          purchaser of  the original Note  in lieu of which  such replacement
          Note was issued presents for payment such original Note, the Issuer
          and the  Indenture  Trustee  shall  be  entitled  to  recover  such
          replacement Note (or  such payment) from the Person to  whom it was
          delivered  or any  Person taking  such replacement  Note from  such
          Person to whom such replacement  Note was delivered or any assignee
          of such Person, except a bona fide purchaser, and shall be entitled
          to recover upon the security  or indemnity provided therefor to the
          extent of any loss,  damage, cost or expense incurred by the Issuer
          or the Indenture Trustee in connection therewith. 

     Upon the issuance of any replacement Note under this Section, the Issuer
may require the payment by the Holder of such Note, other than the Securities
Insurer, of a  sum sufficient to cover  any tax or other  governmental charge
that may  be imposed in  relation thereto  and any other  reasonable expenses
(including  the  fees  and  expenses  of  the  Indenture  Trustee)  connected
therewith. 

     Every replacement Note issued pursuant to this Section in replacement of
any mutilated,  destroyed, lost or  stolen Note shall constitute  an original
additional   contractual  obligation  of  the  Issuer,  whether  or  not  the
mutilated, destroyed, lost or stolen Note shall be at any time enforceable by
anyone, and shall be entitled to all the benefits of this Indenture equally
and proportionately with any and all other Notes duly issued hereunder. 

     The provisions of this Section are exclusive  and shall preclude (to the
extent lawful) all other rights and remedies with respect  to the replacement
or payment of mutilated, destroyed, lost or stolen Notes. 

     2.5  Persons Deemed Owner.  Prior to due presentment for registration
          --------------------
of  transfer of any  Note, the Issuer, the  Securities Insurer, the Indenture
Trustee and any agent of the Issuer,  the Securities Insurer or the Indenture
Trustee may treat the  Person in whose name any Note is registered (as of the
day of determination) as the owner of such  Note for the purpose of receiving
payments of principal of and interest, if any, on such Note and for all other
purposes whatsoever,  whether or not  such Note be  overdue, and none  of the
Issuer, the  Securities Insurer, the  Indenture Trustee or  any agent  of the
Issuer or the Indenture Trustee shall be affected by notice to the contrary. 

     2.6  Payment of Principal and Interest; Defaulted Interest. 
          -----------------------------------------------------

     (a)  Each  class of  Notes shall  accrue  interest at  the related  Note
Interest Rate and such interest shall be payable on each Distribution Date as
specified therein in 
Exhibit A hereto, subject to Section 3.1.  Any installment of interest or
                             -----------
principal,  if any,  payable on  any  Note that  is punctually  paid  or duly
provided for by the Issuer on the  applicable Distribution Date shall be paid
to the Person in  whose name such Note (or one or  more Predecessor Notes) is
registered on the Record Date by  check mailed first-class postage prepaid to
such Person's address as it appears on the Note Register on such Record Date,
except that, unless Definitive Notes have been issued pursuant to Section
                                                                  -------
2.12, with respect to Notes registered on the Record Date in the name of the
- ----
nominee of the  Clearing Agency (initially, such  nominee to be Cede  & Co.),
payment will be made  by wire transfer in immediately available  funds to the
account designated by such  nominee and except  for the final installment  of
principal payable with respect to such Note on a Distribution Date or on  the
applicable Maturity  Date  for  such  Class  of Notes  (and  except  for  the
Termination Price for any Note called for redemption pursuant to Section
                                                                 -------
10.1), which shall be payable as provided below.  The funds represented by
- ----
any such checks returned undelivered shall be held in accordance with Section
                                                                      -------
3.3. 
- ---

     (b)  The principal of each Note shall be payable in installments on each
Distribution Date as provided in the forms of the Notes set forth in Exhibit
                                                                     -------
A hereto.  Notwithstanding the foregoing, the entire unpaid principal amount
- -
of the Notes of a Class of Notes shall be due and  payable, if not previously
paid,  on the  earlier of  (i)  the Maturity  Date  of such  Class, (ii)  the
Termination Date or  (iii) the date on which  an Event of Default  shall have
occurred and be continuing, if the Indenture  Trustee or the Holders of Notes
representing not less than a majority of the Outstanding Amount of the 
Notes have declared the Notes to be immediately due and payable in the manner
provided in Section 5.2.  All principal payments on each Class of Notes shall
            -----------
be made pro  rata to  the Noteholders of  such Class entitled  thereto.   The
Indenture Trustee shall  notify the Person in whose name a Note is registered
at the  close of business on the Record  Date preceding the Distribution Date
on which the  Issuer expects that the  final installment of principal  of and
interest on  such  Note  will  be paid.    Such  notice shall  be  mailed  or
transmitted  by facsimile  prior to  such final  Distribution Date  and shall
specify that  such final installment  will be payable only  upon presentation
and surrender of such Note and shall specify the place where such Note may be
presented and surrendered  for payment of such  installment.  A copy  of such
form of  notice shall  be sent  to the  Securities Insurer  by the  Indenture
Trustee.  Notices  in connection with redemptions of Notes shall be mailed to
Noteholders as provided in Section 10.2. 
                           ------------

     2.7  Cancellation.  All Notes surrendered for payment, registration of
          ------------
transfer, exchange  or redemption shall,  if surrendered to any  Person other
than  the Indenture Trustee, be delivered  to the Indenture Trustee and shall
be promptly  canceled by the Indenture  Trustee.  The Issuer may  at any time
deliver to  the  Indenture  Trustee  for cancellation  any  Notes  previously
authenticated and delivered  hereunder which the Issuer may  have acquired in
any manner whatsoever, and all Notes so delivered shall be 
          promptly  canceled by  the Indenture  Trustee.   No Notes  shall be
          authenticated in lieu of  or in exchange for any  Notes canceled as
          provided  in this  Section, except  as expressly permitted  by this
          Indenture.  All  canceled Notes may be  held or disposed of  by the
          Indenture  Trustee in  accordance with  its  standard retention  or
          disposal policy  as in effect  at the time unless  the Issuer shall
          direct by an Issuer Order that they be destroyed or returned to it;
          provided, that such Issuer Order  is timely and the Notes  have not
          been previously disposed of by the Indenture Trustee. 

     2.8  Conditions Precedent to the Authentication and the Initial Issuance
          -------------------------------------------------------------------
of Notes.  The Notes may be authenticated by the Indenture Trustee, upon
- --------
Issuer Request and upon receipt by the Indenture Trustee of the following:

     (a)  An Issuer  Order authorizing  the execution  and authentication  of
such Notes by the Issuer.

     (b)  All of the  items of Trust Estate  which shall be delivered  to the
Indenture Trustee or its designee.

     (c)  An executed counterpart of the Trust Agreement.

     (d)  Opinions  of Counsel  addressed to  the Indenture  Trustee and  the
Securities Insurer  to the effect that:

               (i)  all  instruments furnished  to the  Indenture Trustee  as
                    conditions precedent  to the authentication  of the Notes
                    by  the  Indenture  Trustee  pursuant  to  the  Indenture
                    conform   to  the  requirements  of  this  Indenture  and
                    constitute  all  the documents  required to  be delivered
                    hereunder for the Indenture  Trustee to authenticate  the
                    Notes;

               (ii) all conditions  precedent provided for  in this Indenture
                    relating to  the authentication  of the  Notes have  been
                    complied with;

               (iii)     the Owner Trustee has power and 
                    authority to execute, deliver and perform its obligations
                    under the Trust Agreement;

               (iv) the Issuer has been duly  formed is validly existing as a
                    business  trust under the laws  of the State of Delaware,
                    12  Del.   C.  Section  3801,  et  seq., and  has  power,
                    authority and  legal right  to execute  and deliver  this
                    Indenture,  the Administration  Agreement, the  Insurance
                    Agreement and the Sale and Servicing Agreement;

               (v)  assuming  due   authorization,  execution   and  delivery
                    thereof  by the Indenture  Trustee, the Indenture  is the
                    valid,  legal  and  binding  obligation  of  the  Issuer,
                    enforceable in 
                    accordance  with   its  terms,  subject   to  bankruptcy,
                    insolvency,   reorganization,   arrangement,  moratorium,
                    fraudulent or  preferential conveyance and  other similar
                    laws  of  general  application affecting  the  rights  of
                    creditors generally  and to general  principles of equity
                    (regardless of whether such  enforcement is considered in
                    a proceeding in equity or at law);

               (vi) the Notes,  when executed  and authenticated as  provided
                    herein  and delivered against  payment therefor,  will be
                    the  valid, legal and  binding obligations of  the Issuer
                    pursuant to the terms of this Indenture, 
                    entitled to the benefits  of this Indenture, and  will be
                    enforceable in accordance  with their  terms, subject  to
                    bankruptcy,   insolvency,  reorganization,   arrangement,
                    moratorium,  fraudulent  or preferential  conveyance  and
                    other similar  laws of general application  affecting the
                    rights of  creditors generally and  to general principles
                    of  equity (regardless  of  whether  such enforcement  is
                    considered in a proceeding in equity or at law);

               (vii)     the Trust Agreement authorizes  the Issuer to  Grant
                         the  Trust  Estate  to  the  Indenture   Trustee  as
                         security for the Notes and the 
                    Owner  Trustee has taken  all necessary action  under the
                    Trust   Agreement  to  Grant  the  Trust  Estate  to  the
                    Indenture Trustee;

               (viii)    this Indenture  has  been duly  qualified under  the
                         Trust Indenture Act of 1939;

               (ix) this  Indenture, together  with the  Grant  of the  Trust
                    Estate to the Indenture Trustee, creates a valid security
                    interest in  the Trust Estate  in favor of  the Indenture
                    Trustee for the benefit of the Noteholders;

               (x)  such action  has been taken  with respect to  delivery of
                    possession of the  Trust Estate, and with  respect to the
                    execution and filing of this Indenture and any 
                    financing statements as  are necessary to make  effective
                    and to perfect a first priority security interest created
                    by this  Indenture in  the Trust Estate  in favor  of the
                    Indenture Trustee, except  that with respect to  the Debt
                    Instruments, possession of such Debt Instruments must  be
                    maintained by  the Indenture Trustee  or an agent  of the
                    Indenture  Trustee (other than the Issuer or an Affiliate
                    of the Issuer) or a "securities intermediary," as defined
                    in Section  8.102 of the  UCC, as agent of  the Indenture
                    Trustee; and

               (xi) no authorization, approval or consent of any 
                    governmental  body having  jurisdiction  in the  premises
                    which has not been obtained  by the Issuer is required to
                    be  obtained by  the Issuer  for the  valid issuance  and
                    delivery  of the Notes,  except that  no opinion  need be
                    expressed  with  respect  to   any  such  authorizations,
                    approvals or  consents as may be required under any state
                    securities "blue sky" laws.

     (e)  An  Officer's  Certificate  complying   with  the  requirements  of
Section 11.1 and stating that:
- ------------

          (i)  the  Issuer is  not in  Default under  this Indenture  and the
     issuance of the  Notes applied for will not result in  any breach of any
     of  the terms,  conditions or  provisions  of, or  constitute a  default
     under, the  Trust Agreement, any  indenture, mortgage, deed of  trust or
     other agreement or instrument to which the Issuer is a party or by which
     it is bound,  or any order of any court or administrative agency entered
     in any proceeding to which the Issuer is a party or by 
     which it  may be  bound or  to which  it may  be subject,  and that  all
     conditions   precedent  provided  in  this  Indenture  relating  to  the
     authentication and delivery of the  Notes applied for have been complied
     with;

          (ii) the Issuer is  the owner  of all  of the Home  Loans, has  not
     assigned any  interest or participation  in the Home  Loans (or,  if any
     such interest or participation has  been assigned, it has been released)
     and  has the  right  to Grant  all of  the Home  Loans to  the Indenture
     Trustee;

          (iii)     the Issuer has  Granted to the  Indenture Trustee all  of
     its right, title, and interest in the Trust Estate, and has delivered or
     caused the same to be delivered to the Indenture Trustee;

          (iv) attached thereto are true and correct copies of letters signed
     by Moody's  and S&P  confirming that  each Class  of the  Notes and  the
     Certificates  have  been rated  "Aaa"  and  "AAA"  by Moody's  and  S&P,
     respectively; and

          (v)  all  conditions  precedent  provided  for  in  this  Indenture
     relating to the authentication of the Notes have been complied with.

     2.9  Release of Trust Estate.  (a) Except as otherwise provided in
          -----------------------
subsections (b) and (c) hereof and Section 11.1  and the terms of the
                                   -------------
Transaction Documents, the Indenture Trustee shall release property 
from the  lien of  this Indenture only  upon receipt  of an  Issuer Request
accompanied by  an Officer's  Certificate,  an Opinion  of Counsel and
Independent Certificates in accordance with TIA Sections 314(c) and 314(d)(l)
or an Opinion of Counsel in lieu of such Independent Certificates  to the 
effect that the  TIA does not require any such Independent Certificates. 

     (b)  The Servicer, on  behalf of the Issuer, shall be entitled to obtain
a release from the  lien of this Indenture for any Home  Loan and the related
Mortgaged Property at any  time in accordance with the provisions  of Section
4.17 of the Sale and Servicing Agreement have been met.

     (c)  The   Indenture  Trustee  shall,  if  requested  by  the  Servicer,
temporarily  release or  cause the  Custodian to  temporarily release  to the
Servicer the Indenture Trustee's Home Loan File pursuant to the provisions of
Section 4.17(b) of the Sale and Servicing Agreement upon compliance by the
           -------
Servicer of the provisions thereof provided that the Indenture Trustee's Home
Loan File  shall have  been stamped  to signify  the Issuer's  pledge to  the
Indenture Trustee under the Indenture.

     2.10 Book-Entry Notes.  The Notes, upon original issuance, will be
          ----------------
issued in the form of typewritten Notes representing the Book-Entry Notes, to
be delivered to The Depository 
          Trust Company, the initial Clearing Agency or its custodian, by, or
          on behalf of, the Issuer.  The Book-Entry Notes shall be registered
          initially on  the Note  Register in  the name  of Cede  & Co.,  the
          nominee of the  initial Clearing Agency, and no  Owner thereof will
          receive a definitive  Note representing such Note  Owner's interest
          in such Note, except as provided in Section 2.12. 
                                              ------------
Unless  and until definitive, fully registered Notes (the "Definitive Notes")
have been issued to such Note Owners pursuant to Section 2.12: 
                                                 ------------

               (i)  the provisions of this Section shall be in full force and
                    effect; 

               (ii) the Note  Registrar and  the Indenture  Trustee shall  be
                    entitled  to  deal  with  the  Clearing  Agency  for  all
                    purposes  of  this  Indenture (including  the  payment of
                    principal of and interest on  the Notes and the giving of
                    instructions or 
                    directions  hereunder) as the  sole holder of  the Notes,
                    and shall have no obligation to the Note Owners; 

               (iii)     to  the extent that  the provisions of  this Section
                         conflict   with  any   other   provisions  of   this
                         Indenture,  the  provisions  of this  Section  shall
                         control; 

               (iv) the rights of Note Owners shall be exercised only through
                    the  Clearing  Agency  and  shall  be  limited  to  those
                    established  by law  and  agreements  between  such  Note
                    Owners and the Clearing Agency and/or the Clearing Agency
                    Participants pursuant to the Note Depository 
                    Agreement.   Unless and until Definitive Notes are issued
                    pursuant to Section 2.12, the initial Clearing Agency
                                ------------
will  make book-entry transfers  among the  Clearing Agency  Participants and
receive and transmit  payments of principal of  and interest on the  Notes to
such Clearing Agency Participants; and 

               (v)  whenever this Indenture requires or permits actions to be
                    taken based upon instructions or directions of Holders of
                    Notes   evidencing   a   specified  percentage   of   the
                    Outstanding Amount of the Notes, the Clearing 
                    Agency  shall be deemed to represent such percentage only
                    to the  extent that it has received  instructions to such
                    effect  from   Note   Owners   and/or   Clearing   Agency
                    Participants owning  or representing,  respectively, such
                    required  percentage  of the  beneficial interest  in the
                    Notes  and  has  delivered   such  instructions  to   the
                    Indenture Trustee. 

     2.11 Notices to Clearing Agency.  Whenever a notice or other
          --------------------------
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to such Note Owners pursuant to
Section 2.12, the Indenture Trustee shall give all such notices and
   ------------
communications specified herein  to be given to  Holders of the Notes  to the
Clearing Agency, and shall have no obligation to such Note Owners. 

     2.12 Definitive Notes.  If (i) the Administrator advises the Indenture
          ----------------
Trustee in writing that the  Clearing Agency is no longer willing  or able to
properly discharge its responsibilities with respect to the Book-Entry  Notes
and the Administrator  is unable to  locate a  qualified successor, (ii)  the
Administrator at its option advises the Indenture Trustee in  writing that it
elects  to terminate  the book-entry  system through  the Clearing  Agency or
(iii) after the occurrence of an  Event of Default, Owners of the  Book-Entry
Notes  representing beneficial interests  aggregating at least  a majority of
the Outstanding  Amount of such Notes  advise the Clearing Agency  in writing
that the continuation of a  book-entry system through the Clearing Agency  is
no longer in the best interests of such Note Owners, then the Clearing Agency
shall notify all Note  Owners and the Indenture Trustee of  the occurrence of
such  event  and of  the  availability  of Definitive  Notes  to Note  Owners
requesting  the  same.   Upon  surrender  to  the  Indenture Trustee  of  the
typewritten Notes representing the  Book-Entry Notes by the  Clearing Agency,
accompanied by  registration instructions, the  Issuer shall execute  and the
Indenture Trustee shall 
authenticate   the  Definitive   Notes  in   accordance  with   the
instructions of the Clearing Agency.   None of the Issuer, the Note
Registrar or the Indenture Trustee shall be liable for any delay in
delivery  of such  instructions and  may conclusively rely  on, and
shall  be protected  in relying  on, such  instructions.   Upon the
issuance of Definitive Notes, the Indenture Trustee shall recognize
the Holders of the Definitive Notes as Noteholders. 

     2.13 Tax Treatment.  The Issuer has entered into this Indenture, and the
          -------------
Notes will  be issued,  with the intention  that, for  all tax  purposes, the
Notes will qualify as indebtedness of the Issuer secured by the Trust Estate.
The Issuer,  by entering  into this  Indenture, and  each Noteholder,  by its
acceptance of a Note (and each Note Owner by its acceptance of an interest in
the applicable Book-Entry Note), agree to treat the Notes for all purposes as
indebtedness of the Issuer. 


III

                                  COVENANTS

     3.1  Payment of Principal and Interest.  The Issuer will duly and
          ---------------------------------
punctually pay  (or will cause to be duly  and punctually paid) the principal
of and interest, if  any, on the  Notes in accordance with  the terms of  the
Notes  and this  Indenture.   Without limiting  the foregoing,  the Indenture
Trustee  shall,  pursuant  to  Section  5.01(c) of  the  Sale  and  Servicing
Agreement, distribute all amounts on deposit in the Note Distribution Account
on  each  Distribution  Date  deposited  therein pursuant  to  the  Sale  and
Servicing Agreement, and held therein for distribution to the Noteholders (i)
for the benefit  of the Class A-1  Notes, to the Class  A-1 Noteholders, (ii)
for  the benefit of the Class A-2 Notes,  to the Class A-2 Noteholders, (iii)
for the benefit of the Class A-3 Notes, to the Class A-3 Noteholders and (iv)
for  the  benefit of  the  Class A-4  Notes,  to the  Class  A-4 Noteholders.
Amounts properly withheld under the Code by any Person from a payment to  any
Noteholder of  interest and/or principal  shall be considered as  having been
paid by the Issuer to such Noteholder for all purposes of this Indenture. 

     The Notes shall  be non-recourse obligations of the  Issuer and shall be
limited in right  of payment to amounts  available from the Trust  Estate and
any amounts received by  the Indenture Trustee under  the Guaranty Policy  in
respect  of the Notes, as  provided in this Indenture.   The Issuer shall not
otherwise be  liable for payments  on the Notes.   If any other  provision of
this  Indenture  shall be  deemed  to conflict  with  the provisions  of this
Section 3.1, the provisions of this Section 3.1 shall control.
- -----------                         -----------

     3.2  Maintenance of Office or Agency.  The Issuer will or will cause the
          -------------------------------
Administrator to maintain  in St. Paul, Minnesota, an  office or agency where
Notes may  be surrendered for registration of transfer or exchange, and where
notices and demands to  or upon the Issuer in  respect of the Notes and  this
Indenture  may  be  served.     The  Issuer  hereby  initially  appoints  the
Administrator to serve as its agent  for the foregoing purposes and to  serve
as Paying Agent with  respect to the Notes and the Certificates.   The Issuer
will give prompt written notice to the Indenture Trustee of the location, and
of any change in the  location, of any such office or agency.  If at any time
the Issuer shall fail to maintain any such office or agency or shall fail  to
furnish  the  Indenture Trustee  with the  address thereof,  such surrenders,
notices and demands may  be made or served at the Corporate Trust Office, and
the Issuer hereby appoints the Indenture Trustee as its  agent to receive all
such surrenders, notices and demands. 

     3.3  Money for Payments To Be Held in Trust.  As provided in Section
          --------------------------------------
8.2(a) and (b), all  payments of amounts due and payable with  respect to any
Notes that are  to be made from amounts withdrawn from the Collection Account
and the Note Distribution Account pursuant to Section 8.2(c) shall be made
                                              --------------
on behalf of the Issuer by the Indenture Trustee or by the Paying Agent,  and
no amounts so withdrawn from the Collection Account and the Note Distribution
Account for  payments of Notes  shall be paid  over to  the Issuer except  as
provided in this Section.

     Any Paying Agent shall be appointed by Issuer Order with  written notice
thereof  to the  Indenture Trustee  and the Securities  Insurer.   Any Paying
Agent appointed by the Issuer shall be a Person who would be eligible to be 
Indenture Trustee hereunder as provided in Section 6.11.  The Issuer shall
                                           ------------
not appoint any Paying Agent (other  than the Indenture Trustee) which  is not,
at the  time of such appointment, a Depository Institution. 

     The Issuer will cause each Paying  Agent other than the Administrator to
execute  and deliver to  the Indenture  Trustee an  instrument in  which such
Paying Agent shall 
agree with the Indenture Trustee (and if the Indenture Trustee acts as Paying
Agent, it hereby so agrees), subject to the provisions of this  Section, that
such Paying Agent will: 

               (i)  hold all sums  held by it for the  payment of amounts due
                    with respect to the Notes in trust for the benefit of the
                    Persons entitled thereto until such sums shall be paid to
                    such  Persons or otherwise disposed of as herein provided
                    and pay such sums to such Persons as herein provided; 

               (ii) give the  Indenture  Trustee and  the Securities  Insurer
                    notice of any default by the Issuer (or any other obligor
                    upon the Notes)  of which it has actual  knowledge in the
                    making of any payment required to be made with respect to
                    the Notes; 

               (iii)     at  any  time  during the  continuance  of  any such
                         default, upon  the written request of  the Indenture
                         Trustee, forthwith pay to the Indenture Trustee  all
                         sums so held in trust by such Paying Agent; 

               (iv) immediately resign as a Paying Agent and forthwith pay to
                    the Indenture  Trustee all sums  held by it in  trust for
                    the payment of Notes if at any time it ceases to meet the
                    standards required  to be  met by a  Paying Agent  at the
                    time of its appointment; and 

               (v)  comply with all requirements of 
                    the  Code  with  respect  to  the  withholding  from  any
                    payments  made  by  it  on any  Notes  of  any applicable
                    withholding taxes imposed thereon and with respect to any
                    applicable   reporting    requirements   in    connection
                    therewith;  provided,  however,   that  with  respect  to
                    withholding  and  reporting  requirements  applicable  to
                    original issue discount (if any) on the Notes, the Issuer
                    shall  have first  provided  the calculations  pertaining
                    thereto to the Indenture Trustee. 

     The  Issuer  may  at  any  time,   for  the  purpose  of  obtaining  the
satisfaction  and discharge of  this Indenture or  for any  other purpose, by
Issuer Order direct any Paying Agent to pay to the Indenture Trustee all sums
held in trust by such Paying Agent, such sums 
to be  held by the Indenture Trustee upon the same trusts as those upon which
the sums were held by such Paying  Agent; and upon such payment by any Paying
Agent to the Indenture Trustee, such Paying  Agent shall be released from all
further liability with respect to such money. 

     Subject to applicable laws with respect to escheat of funds or abandoned
property,  any money  held by the  Indenture Trustee  or any Paying  Agent in
trust  for  the  payment of  any  amount due  with  respect to  any  Note and
remaining  unclaimed  for two  years  after such  amount  has become  due and
payable shall  be discharged  from such trust  and be  paid to the  Issuer on
Issuer Request; and the Holder of such Note shall thereafter, as an unsecured
general creditor, look  only to the Issuer  for payment thereof (but  only to
the extent of the  amounts so paid to  the Issuer), and all liability  of the
Indenture Trustee or such Paying Agent with respect to such trust money shall
thereupon cease; provided, however, that the Indenture Trustee or such Paying
Agent, before being required to make any such repayment, shall at the expense
and  direction of  the Issuer  cause  to be  published once,  in  a newspaper
published in the English language, customarily published on each Business Day
and  of general circulation in  The City of New  York, notice that such money
remains unclaimed  and that, after a date  specified therein, which shall not
be less than 30 days from the date of such publication, any unclaimed balance
of such  money then remaining  will be repaid to  the Issuer.   The Indenture
Trustee shall  also adopt  and employ, at  the expense  and direction  of the
Issuer,  any  other  reasonable  means  of  notification  of  such  repayment
(including,  but not limited to, mailing  notice of such repayment to Holders
whose Notes have been 
called  but have  not been surrendered  for redemption  or whose right  to or
interest in  moneys due and payable but not  claimed is determinable from the
records of the Indenture Trustee or of any  Paying Agent, at the last address
of record for each such Holder). 


     3.4  Existence.
          ---------

     (a)  Subject to Section 3.4(b), the Issuer will keep in full effect its
                     --------------
existence, rights and  franchises as a business  trust under the laws  of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the laws of any other State  or of the United States
of  America, in which case the Issuer will keep in full effect its existence,
rights  and franchises under  the laws of  such other  jurisdiction) and will
obtain and preserve its qualification to do business in each  jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Indenture, the Notes and the Trust Estate.

     (b)  Any successor  to the Owner  Trustee appointed pursuant  to Section
10.2 of  the Trust Agreement shall be the  successor Owner Trustee under this
Indenture without the execution or filing of any paper, instrument or further
act to be done on the part of the parties hereto.

     (c)  Upon  any consolidation  or merger  of or  other succession  to the
Owner  Trustee, the Person  succeeding to the  Owner Trustee  under the Trust
Agreement may exercise every right and power of the Owner Trustee  under this
Indenture with the same effect as if such Person had been named as the Owner 
Trustee herein.

     3.5  Protection of Trust Estate.  The Issuer will from time to time and
          --------------------------
upon  the direction  of the Securities  Insurer execute and  deliver all such
supplements   and  amendments  hereto  and  all  such  financing  statements,
continuation  statements,   instruments  of  further   assurance  and   other
instruments, and will take such other action necessary or advisable to: 

               (i)  provide  further assurance with  respect to the  Grant of
                    all or any portion of the Trust Estate; 

               (ii) maintain  or preserve the lien and security interest (and
                    the priority thereof) of this Indenture or carry out more
                    effectively the purposes hereof; 

               (iii)     perfect, publish notice  of or protect the  validity
                         of any Grant made or to be made by this Indenture; 

               (iv) enforce any rights with respect to the Trust Estate; or 

               (v)  preserve and  defend title  to the  Trust Estate  and the
                    rights  of the Indenture Trustee, the Noteholders and the
                    Securities  Insurer  in  such  Trust  Estate against  the
                    claims of all persons and parties.
 
     The  Issuer   hereby  designates   the  Administrator   its  agent   and
attorney-in-fact to execute  any financing statement,  continuation statement
or other instrument required to be executed pursuant to this Section 3.5. 
                                                             -----------

     3.6  Annual Opinions as to Trust Estate.
          ----------------------------------

     On or  before February 15 in each calendar  year, beginning in 1998, the
Issuer shall  furnish to the Indenture  Trustee an Opinion  of Counsel either
stating that, in the opinion of such counsel, such action has been taken with
respect   to  the  recording,  filing,  re-recording  and  refiling  of  this
Indenture,  any  indentures  supplemental  hereto  and  any  other  requisite
documents and  with respect  to the  execution  and filing  of any  financing
statements and continuation statements as is 
necessary  to  maintain  the  lien  and security  interest  created  by  this
Indenture and reciting  the details  of such  action or stating  that in  the
opinion of such counsel no such action is necessary to maintain such lien and
security  interest.    Such  Opinion  of  Counsel  shall  also  describe  the
recording,  filing,  re-recording   and  refiling  of  this   Indenture,  any
indentures  supplemental hereto  and  any other  requisite documents  and the
execution  and filing of any financing statements and continuation statements
that  will, in the opinion of such counsel,  be required to maintain the lien
and security interest of this Indenture until  February 15th of the following
calendar year. 

     3.7  Performance of Obligations; Servicing of Home Loans.  
          ---------------------------------------------------

     (a)  The Issuer will not take any  action and will use its best  efforts
not to permit any  action to be taken by others that would release any Person
from  any  of such  Person's  material  covenants  or obligations  under  any
instrument or agreement  included in the Trust Estate or that would result in
the  amendment, hypothecation, subordination, termination or discharge of, or
impair the  validity or effectiveness  of, any such instrument  or agreement,
except  as expressly  provided  in  this Indenture,  the  Sale and  Servicing
Agreement or such other instrument or agreement. 

     (b)  The Issuer may contract with  or otherwise obtain the assistance of
other Persons  (including, without  limitation, the  Administrator under  the
Administration Agreement)  to assist it  in performing its duties  under this
Indenture, and any performance of such  duties by a Person identified to  the
Indenture Trustee and the Securities Insurer in an Officer's Certificate of 
the Issuer shall be  deemed to be action taken by the Issuer.  Initially, the
Issuer has contracted with  the Servicer and the Administrator  to assist the
Issuer in performing its duties under this Indenture.  The Administrator must
at all times be the same person as the Indenture Trustee.

     (c)  The  Issuer  will   punctually  perform  and  observe  all  of  its
obligations  and  agreements  contained in  this  Indenture,  the Transaction
Documents and in the instruments and agreements included in the Trust Estate,
including  but not  limited to  (i) filing  or causing  to be  filed  all UCC
financing statements and continuation statements  required to be filed by the
terms of  this  Indenture and  the  Sale  and Servicing  Agreement  and  (ii)
recording or causing  to be recorded all Mortgages,  assignments of mortgage,
all  intervening assignments of mortgage and  all assumption and modification
agreements  required to be  recorded by the  terms of the  Sale and Servicing
Agreement,  in  accordance with and within  the time periods provided  for in
this  Indenture  and/or the  Sale  and  Servicing Agreement,  as  applicable.
Except as otherwise  expressly provided therein, the Issuer  shall not waive,
amend, modify,  supplement or terminate  any Basic Document or  any provision
thereof without the consent of the Indenture Trustee, the Securities Insurer,
and the Holders  of at  least a  majority of  the Outstanding  Amount of  the
Notes. 

     (d)  If the Issuer shall have knowledge of the occurrence of an Event of
Default under  the Sale  and Servicing Agreement,  the Issuer  shall promptly
notify  the Indenture  Trustee, the  Securities Insurer,  the Seller  and the
Rating Agencies thereof, and shall specify in such notice the action, if 
any, the Issuer is  taking with respect of such default. If  such an Event of
Default  shall arise from the  failure of the Servicer to  perform any of its
duties or  obligations under the Sale and Servicing Agreement with respect to
the Home Loans, the Issuer shall take all reasonable steps available to it to
remedy such failure. 

     (e)  As promptly as  possible after the giving of  notice of termination
to the Master Servicer of the Master Servicer's rights and powers pursuant to
Section  10.02  of the  Sale  and  Servicing  Agreement, a  successor  master
servicer  (the "Successor Master  Servicer") shall  be appointed  pursuant to
Section 10.03 of the Sale and Servicing  Agreement.  If the Indenture Trustee
shall succeed to the Master Servicer's  duties as servicer of the Home  Loans
as provided herein, it shall do so in its individual capacity and  not in its
capacity as Indenture Trustee and, accordingly, the provisions of Article VI
                                                                  ----------
hereof shall  be  inapplicable to  the  Indenture Trustee  in its  duties  as
successor  Master Servicer and the servicing of the  Home Loans.  In case the
Indenture Trustee shall  become successor Master Servicer under  the Sale and
Servicing Agreement,  the Indenture Trustee  shall be entitled to  appoint as
Master Servicer any  one of its Affiliates,  provided that it shall  be fully
liable for the  actions and omissions of  such Affiliate in such  capacity as
Successor Master Servicer. 

     (f)  Without  derogating  from  the absolute  nature  of  the assignment
granted to the  Indenture Trustee under this  Indenture or the rights  of the
Indenture Trustee hereunder, the Issuer agrees  (i) that it will not, without
the  prior  written consent  of  the  Indenture  Trustee and  the  Securities
Insurer, or, if a Securities Insurer Default has occurred and is 
continuing, the Holders of at least  a majority in Outstanding Amount of  the
Notes, amend, modify, waive, supplement,  terminate or surrender, or agree to
any amendment, modification, supplement, termination, waiver or surrender of,
the terms of any Trust Estate (except to the extent otherwise provided in the
Sale and Servicing  Agreement) or the Transaction Documents,  or waive timely
performance or observance by the Master Servicer or the Seller under the Sale
and  Servicing Agreement;  and (ii)  that any  such amendment  shall  not (A)
increase or reduce  in any manner the  amount of, or accelerate  or delay the
timing of, distributions that are required to be made for the benefit  of the
Noteholders or  (B) reduce  the  aforesaid percentage  of the  Notes that  is
required to consent to any such amendment, without the consent of the Holders
of  all  the  outstanding  Notes.    If  any  such  amendment,  modification,
supplement or waiver  shall be so consented  to by the Indenture  Trustee and
the Securities Insurer or,  if a Securities Insurer Default has  occurred and
is continuing,  such Holders, the Issuer agrees, promptly following a request
by the Indenture Trustee or  the Securities Insurer to do so,  to execute and
deliver,  in   its  own  name  and  at  its  own  expense,  such  agreements,
instruments, consents and  other documents as the Indenture  Trustee may deem
necessary or appropriate in the circumstances. 

     3.8   Negative Covenants.  So long as any Notes are Outstanding, the
           ------------------
Issuer shall not: 

               (i)  except as expressly permitted by this Indenture, the Home
                    Loan Purchase 
                    Agreement  or the  Sale  and  Servicing Agreement,  sell,
                    transfer, exchange  or otherwise  dispose of  any of  the
                    properties  or  assets  of the  Issuer,  including  those
                    included in the Trust Estate, unless directed to do so by
                    the Indenture Trustee or the Securities Insurer; 

               (ii) claim  any credit  on,  or make  any  deduction from  the
                    principal  or interest payable  in respect of,  the Notes
                    (other than amounts properly withheld from such  payments
                    under the Code) or assert any claim against any present or
                    former Noteholder by reason of the  payment of  the taxes
                    levied or assessed upon any part of the Trust Estate; 

               (iii)     engage in  any business  or activity  other than  as
                         permitted  by the Trust  Agreement or other  than in
                         connection  with, or  relating  to, the  issuance of
                         Notes pursuant to this Indenture, or amend the Trust
                         Agreement as  in effect  on the  Closing Date  other
                         than in accordance with Section 11.1 thereof,
                                                       ------------

               (iv) issue debt obligations under any other indenture;

               (v)  incur  or   assume  any  indebtedness  or   guaranty  any
                    indebtedness  of any Person, except for such indebtedness
                    as may be incurred by the Issuer in connection with 
                    the issuance of the Notes pursuant to this Indenture;

               (vi) dissolve or  liquidate in  whole or in  part or  merge or
                    consolidate with any other Person; 

               (vii)     (A)  permit  the validity  or effectiveness  of this
                         Indenture to be impaired, or permit the lien of this
                         Indenture to be amended, hypothecated, subordinated,
                         terminated or discharged, or permit any Person to be
                         released from  any  covenants  or  obligations  with
                         respect  to the Notes under this Indenture except as
                         may  be expressly  permitted hereby, (B)  permit any
                         lien,  charge,  excise,  claim,  security  interest,
                         mortgage or 
                    other  encumbrance  (other     than  the  lien   of  this
                    Indenture)  to be created  on or  extend to  or otherwise
                    arise upon or burden the Trust Estate or any part thereof
                    or  any interest therein  or the proceeds  thereof (other
                    than tax  liens, mechanics'  liens and  other liens  that
                    arise by  operation of  law, in each  case on any  of the
                    Mortgaged Properties and arising solely as a result of an
                    action  or omission of the related Obligor) or (C) permit
                    the  lien of  this Indenture  not to  constitute  a valid
                    first priority (other than with  respect to any such tax,
                    mechanics'  or other lien) security interest in the Trust
                    Estate; 

               (viii)    remove the  Administrator without  cause unless  the
                         Rating Agency Condition shall have been satisfied in
                         connection with such removal; or

               (ix) take any  other action or  fail to take any  action which
                    may cause the Issuer to be taxable as (a) an  association
                    pursuant   to  Section   7701  of   the   Code  and   the
                    corresponding  regulations or  (b) as a  taxable mortgage
                    pool  pursuant to  Section 7701(i) of  the  Code and  the
                    corresponding regulations.

     3.9  Annual Statement as to Compliance.  The Issuer will deliver to the
          ---------------------------------
Indenture Trustee and  the Securities Insurer, within 120 days  after the end
of each fiscal year of the Issuer (commencing with the 
          fiscal  year 1998),  an Officer's  Certificate stating,  as to  the
          Authorized Officer signing such Officer's Certificate, that: 

               (i)  a review of the activities of the Issuer during such year
                    and of its performance under this Indenture has been made
                    under such Authorized Officer's supervision; and 

               (ii) to the best of such Authorized Officer's knowledge, based
                    on   such  review,  the  Issuer  has  complied  with  all
                    conditions and covenants under this Indenture  throughout
                    such  year,  or, if  there  has  been  a default  in  its
                    compliance   with   any  such   condition   or  covenant,
                    specifying each such default known  to  such  Authorized
                    Officer  and  the  nature and status thereof. 

     3.10 Covenants of the Issuer.  
          -----------------------

     All  covenants of  the Issuer  in this  Indenture are  covenants of  the
Issuer and are  not covenants of the  Owner Trustee or the  Co-Owner Trustee.
The  Owner Trustee  is,  and any  successor  Owner  Trustee under  the  Trust
Agreement will be, entering into this Indenture solely as Owner Trustee under
the Trust Agreement  and not in its respective individual capacity, and in no
case  whatsoever shall the Owner Trustee or  any such successor Owner Trustee
be personally  liable  on,  or  for  any loss  in  respect  of,  any  of  the
statements,  representations,  warranties  or   obligations  of  the   Issuer
hereunder, as  to all of which the parties hereto agree to look solely to the
property of the Issuer.

     3.11 Servicer's Obligations.  The Issuer shall cause the Master Servicer
          ----------------------
to comply with Sections 5.01, 6.01 and Article IX of the Sale and Servicing
               -------------------     ----------
Agreement. 
 
     3.12 Restricted Payments.  The Issuer shall not, directly or indirectly,
          -------------------
(i) pay any dividend  or make any distribution  (by reduction of  capital  or
otherwise), whether in  cash, property, securities or  a combination thereof,
to the  Owner Trustee or any owner of a  beneficial interest in the Issuer or
otherwise with 
          respect to  any ownership or  equity interest or security  in or of
          the Issuer  or to  the Servicer, (ii)  redeem, purchase,  retire or
          otherwise acquire for value any  such ownership or equity  interest
          or security or  (iii) set aside or otherwise  segregate any amounts
          for any such purpose; provided,  however, that the Issuer may make,
          or  cause  to be  made,  (x)  distributions  to the  Servicer,  the
          Indenture Trustee, the  Owner Trustee, the Securityholders  and the
          holders of  the Residual  Interest as contemplated  by, and  to the
          extent funds  are available  for such purpose  under, the  Sale and
          Servicing Agreement or the Trust  Agreement and (y) payments to the
          Indenture   Trustee   pursuant   to   Section   1(a)(ii)   of   the
          Administration  Agreement.    The  Issuer  will  not,  directly  or
          indirectly, make or  cause to be made payments  to or distributions
          from   the  Collection  Account  except  in  accordance  with  this
          Indenture and the Transaction Documents. 

     3.13 Treatment of Notes as Debt for All Purposes.
          -------------------------------------------
     The Issuer shall,  and shall cause the Administrator to, treat the Notes
as indebtedness for all purposes.

     3.14 Notice of Events of Default.  The Issuer shall give the 
          ---------------------------
          Indenture  Trustee,  the  Securities Insurer,  the  Seller  and the
          Rating  Agencies prompt  written notice  of  each Event  of Default
          hereunder, each  default on  the part of  the Master  Servicer, the
          Servicer  or the  Seller  of  its obligations  under  the Sale  and
          Servicing Agreement and  each default on the part  of the Depositor
          or  the Seller  of its  obligations  under the  Home Loan  Purchase
          Agreement. 

     3.15 Further Instruments and Acts.  Upon request of the Indenture
          ----------------------------
Trustee or the Securities Insurer,  the Issuer will execute and  deliver such
further  instruments and do such further acts  as may be reasonably necessary
or proper to carry out more effectively the purpose of this Indenture. 


IV
 
                          SATISFACTION AND DISCHARGE

     4.1  Satisfaction and Discharge of Indenture.  This Indenture shall
          ---------------------------------------
cease to  be of further  effect with respect to  the Notes (except  as to (i)
rights  of  registration  of  transfer  and  exchange,  (ii) substitution  of
mutilated, destroyed,  lost or stolen  Notes, (iii) rights of  Noteholders to
receive payments of principal thereof and interest thereon, (iv) Sections
                                                                 --------
3.3, 3.4, 3.5, 3.8 and 3.10 hereof, (v) the rights, obligations and
- ---------------------------
immunities of  the Indenture Trustee  hereunder (including the rights  of the
Indenture Trustee under Section 6.7 and the obligations of the Indenture
                        -----------
Trustee under Section 4.2) and (vi) the rights of Noteholders as
              -----------
beneficiaries  hereof with  respect to  the  property so  deposited with  the
Indenture Trustee payable  to all or any of them), and the Indenture Trustee,
on  demand  of and  at  the  expense  of  the Issuer,  shall  execute  proper
instruments acknowledging satisfaction  and discharge of this  Indenture with
respect to the Notes, when all of the following have occurred: 

                    (A)  either 

                         (1)  all Notes theretofore authenticated and delivered
                              (other than (i) Notes that have been destroyed,
                              lost or stolen and that have been replaced or
                              paid as provided in Section 2.4 and (ii) Notes
                                                  -----------
                              for whose payment money has theretofore been 
                              deposited in trust or segregated and held in 
                              trust by the Issuer and thereafter repaid to the
                              Issuer or discharged from such trust, as provided
                              in Section 3.3) have been delivered to the
                                 -----------
                              Indenture Trustee for cancellation; or 

                         (2)  all Notes  not  theretofore  delivered  to  the
                              Indenture Trustee for cancellation 

                              a.   have become due and payable, 

                              b.   will  become due  and  payable within  one
                                   year following  the Maturity  Date of  the
                                   Class A-4 Notes, or

                              c.   are to be called for redemption within one
                                   year  under  arrangements  satisfactory to
                                   the  Indenture Trustee  for the  giving of
                                   notice  of  redemption  by  the  Indenture
                                   Trustee in  the name, and  at the expense,
                                   of the Issuer,

     and the Issuer,  in the case  of a., b.   or c.  above,  has irrevocably
deposited or  caused to be  irrevocably deposited with the  Indenture Trustee
cash or direct obligations of or obligations guaranteed  by the United States
of America (which will mature prior to the date such amounts are payable), in
trust  for such  purpose, in an  amount sufficient  to pay and  discharge the
entire indebtedness on such Notes  not theretofore delivered to the Indenture
Trustee for  cancellation when due  to the  applicable Maturity Date  of such
Class of  Notes or  Termination Date  (if Notes  shall have  been called  for
redemption pursuant to Section 10.1), as the case may be; 
                       ------------

                    (B)  the  later of  (a) eighteen months after  payment in
                         full  of  all  outstanding   obligations  under  the
                         Securities, (b) the  payment in  full of all  unpaid
                         Trust Fees and Expenses and all sums 
                         owing to the Securities Insurer under the  Insurance
                         Agreement and (c) the  date on which the  Issuer has
                         paid or caused  to be  paid all  other sums  payable
                         hereunder by the Issuer; and

                    (C)  the Issuer has delivered to the Indenture Trustee an
                         Officer's Certificate, an Opinion 
                         of  Counsel and  (if  required  by  the TIA  or  the
                         Indenture Trustee) an Independent Certificate from a
                         firm of  certified public accountants,  each meeting
                         the applicable requirements of Section
                                                                -------
11.1(a) and, subject to Section 11.2, each stating that all conditions
- -------                 ------------
precedent herein provided 

                         for relating to  the satisfaction  and discharge  of
                         this Indenture with  respect to the Notes  have been
                         complied with. 

     4.2  Application of Trust Money.  All moneys deposited with the
          --------------------------
Indenture Trustee pursuant to Sections 3.3 and  4.1 hereof shall be held in
                              ---------------------
trust and applied by  it, in accordance with the provisions  of the Notes and
this Indenture, to the payment, either directly or through any Paying  Agent,
as the  Indenture Trustee  may determine,  to the Holders  of the  particular
Notes for the payment or redemption of which such moneys have  been deposited
with the  Indenture Trustee, of  all sums due  and to become  due thereon for
principal  and interest; but  such moneys need  not be  segregated from other
funds except  to the  extent required  herein or  in the  Sale and  Servicing
Agreement or required by law. 


     4.3  Repayment of Moneys Held by Paying Agent.  In connection with the
          ----------------------------------------
satisfaction and discharge of this  Indenture with respect to the  Notes, all
moneys then held by any Paying  Agent other than the Indenture Trustee  under
the  provisions of  this Indenture  with respect  to such  Notes shall,  upon
demand of the Issuer, be paid to the Indenture Trustee to be held and applied
according to Section 3.3 and thereupon such Paying Agent shall be released
             -----------
from all further liability with respect to such moneys. 


V
 
                                   REMEDIES

     5.1  Events of Default.  "Event of Default,"wherever used herein, means
          -----------------
any  one  of the  following events  (whatever  the reason  for such  Event of
Default and whether  it shall be voluntary  or involuntary or be  effected by
operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body): 

     (a)  default in the  payment of any interest  on any Note when  the same
becomes due and payable; or 

     (b)  default in the payment  of the principal of  or any installment  of
the principal of any Note when the same becomes due and payable; or 

     (c)  default  in  the  observance  or  performance  of any  covenant  or
agreement of the  Issuer made  in this  Indenture (other than  a covenant  or
agreement, a default in the observance  or performance of which is  elsewhere
in this Section  specifically dealt with), or any  representation or warranty
of the Issuer made  in this Indenture, the Insurance Agreement,  the Sale and
Servicing Agreement or in any certificate or other writing delivered pursuant
hereto or  in  connection herewith  proving  to have  been  incorrect in  any
material respect  as of the time when the same shall have been made, and such
default shall continue or not be  cured, or the circumstance or condition  in
respect of which such 
misrepresentation or warranty was incorrect shall not have been eliminated or
otherwise cured, for a period of  30 days after there shall have  been given,
by registered or certified mail, to the Issuer by the Indenture Trustee or to
the Issuer  and the Indenture Trustee by  the Holders of at least  25% of the
Outstanding Amount of the Notes, a written  notice specifying such default or
incorrect  representation or  warranty and  requiring it  to be  remedied and
stating that such notice is a notice of Default hereunder; or 

     (d)  default  in  the  observance  or  performance  of  any  covenant or
agreement of the Company made in the Trust Agreement or any representation or
warranty  of the Company  made in the  Trust Agreement, proving  to have been
incorrect in  any material respect  as of the time  when the same  shall have
been  made,  and  such default  shall  continue  or  not  be  cured,  or  the
circumstance or  condition  in respect  of  which such  misrepresentation  or
warranty was incorrect shall not have been eliminated or otherwise cured, for
a period  of 30  days after  there shall have  been given,  by registered  or
certified mail, to the  Issuer by the Indenture Trustee or  to the Issuer and
the Indenture  Trustee by  the Holders  of at  least 25%  of the  Outstanding
Amount of  the Notes, a written  notice specifying such  default or incorrect
representation  or warranty and requiring it to  be remedied and stating that
such notice is a notice of Default hereunder;

     (e)  the  filing of  a decree  or  order for  relief by  a  court having
jurisdiction in the premises in respect of the Issuer or any substantial part
of the Trust  Estate in an involuntary  case under any applicable  federal or
state bankruptcy, insolvency or other similar law now or hereafter in effect,
or 
appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator
or similar official  of the Issuer or  for any substantial part  of the Trust
Estate, or  ordering the winding-up  or liquidation of the  Issuer's affairs,
and such  decree or order shall remain unstayed and in effect for a period of
60 consecutive days; or 

     (f)  the  commencement by  the  Issuer  of a  voluntary  case under  any
applicable federal or  state bankruptcy, insolvency or other  similar law now
or hereafter in effect, or the consent by the Issuer to the entry of an order
for relief in an  involuntary case under any such law, or  the consent by the
Issuer to  the appointment  or taking possession  by a  receiver, liquidator,
assignee, custodian,  trustee, sequestrator or similar official of the Issuer
or for any substantial part of the Trust Estate, or the making  by the Issuer
of any general assignment for the benefit of creditors, or the failure by the
Issuer generally to pay its debts as  such debts become due, or the taking of
any action by the Issuer in furtherance of any of the foregoing. 

     The  Issuer  shall deliver  to  the  Indenture Trustee,  the  Securities
Insurer and the Seller within five days after the occurrence thereof, written
notice in the form  of an Officer's Certificate of  any event which with  the
giving of notice and the lapse of time would become an Event of Default under
clauses (c) and (d) above, its status and what action the Issuer is taking
- --------------------
or proposes to take with respect thereto. 

     5.2  Acceleration of Maturity; Rescission and Annulment.  If an Event
          --------------------------------------------------
of Default should occur and be continuing, then 

          and in every such case the  Indenture Trustee, at the direction  or
          upon the  prior written  consent of the  Securities Insurer  or the
          Holders  of Notes  representing not  less  than a  majority of  the
          Outstanding Amount  of the Notes  may declare all  the Notes  to be
          immediately due and  payable, by a notice in  writing to the Issuer
          (and to  the Indenture Trustee  if given by Noteholders),  and upon
          any such  declaration the  unpaid principal  amount of  such Notes,
          together with accrued and unpaid interest thereon  through the date
          of acceleration, shall become immediately due and payable. 

     At  any time after such declaration of acceleration of maturity has been
made and before  a judgment or decree for  payment of the money  due has been
obtained by the Indenture Trustee as hereinafter in this Article V provided,
                                                         ---------
the Holders of Notes representing a majority of the Outstanding Amount of the
Notes, by written notice to the Issuer and the Indenture Trustee, may rescind
and annul such declaration and its consequences if: 

               (a)  the  Issuer  has  paid or  deposited  with  the Indenture
                    Trustee a sum sufficient to pay: 

          1.   all payments of principal of and interest 
               on all  Notes and  all other  amounts that  would then  be due
               hereunder or  upon such Notes  if the Event of  Default giving
               rise to such acceleration had not occurred; and 

          2.   all sums paid or  advanced by the Indenture Trustee  hereunder
               and the  reasonable compensation, expenses,  disbursements and
               advances of the Indenture Trustee and  its agents and counsel;
               and 

               (b)  all  Events of Default, other  than the nonpayment of the
                    principal of the Notes that has become due solely by such
                    acceleration,  have been cured  or waived as  provided in
                    Section 5.12. 
                    ------------

     No such  rescission shall  affect any subsequent  default or  impair any
right consequent thereto. 


     5.3  Collection of Indebtedness and Suits for Enforcement by Indenture
          -----------------------------------------------------------------
Trustee.  
- -------

     (a)  The Issuer covenants  that if (i) default is made in the payment of
any  interest on any  Note when the  same becomes  due and payable,  and such
default continues for a period of  five days, or (ii) default is made  in the
payment of the principal  of or any installment of the principal  of any Note
when the same  becomes due and payable,  the Issuer will, upon  demand of the
Indenture Trustee and at the direction of  the Securities Insurer, pay to the
Indenture Trustee,  for  the benefit  of the  Holders of  the  Notes and  the
Securities Insurer,  the whole amount then due and  payable on such Notes for
principal and interest, with interest upon  the overdue principal and, to the
extent payment at  such rate of interest  shall be legally enforceable,  upon
overdue  installments of  interest at  the  rate borne  by the  Notes  and in
addition thereto  such further  amount as shall  be sufficient  to cover  the
costs  and expenses  of collection,  including  the reasonable  compensation,
expenses, disbursements  and  advances  of  the  Indenture  Trustee  and  the
Securities Insurer and their respective agents and counsel. 

     (b)  In case the  Issuer shall fail  forthwith to pay such  amounts upon
such demand,  the Indenture  Trustee, in its  own name and  as trustee  of an
express trust,  shall at the  direction of the  Securities Insurer, and  if a
Securities  Insurer Default  has occurred  and is  continuing, the  Indenture
Trustee may and shall  at the direction of the majority of the Holders of the
Notes, institute  a Proceeding  for the  collection of  the sums  so due  and
unpaid, and may prosecute such Proceeding to judgment or final decree, and 
may enforce  the same against the Issuer or other obligor upon such Notes and
collect  in the manner provided by  law out of the  property of the Issuer or
other  obligor upon  such Notes,  wherever situated,  the moneys  adjudged or
decreed to be payable. 

     (c)  If  an Event  of Default  occurs and  is continuing,  the Indenture
Trustee  shall,  at  the  direction  of the  Securities  Insurer,  and  if  a
Securities  Insurer Default  has occurred  and  is continuing,  the Indenture
Trustee may and shall at the direction of the majority  of the Holders of the
Notes, as more particularly provided in Section 5.4, in its discretion,
                                        -----------
proceed to protect  and enforce its rights  and the rights of  the Securities
Insurer and the Noteholders, by such appropriate Proceedings as the Indenture
Trustee  shall deem most  effective to protect  and enforce  any such rights,
whether for the  specific enforcement of  any covenant or  agreement in  this
Indenture  or in  aid of  the  exercise of  any power  granted herein,  or to
enforce  any other proper  remedy or legal  or equitable right  vested in the
Indenture Trustee by this Indenture or by law. 

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Trust  Estate, Proceedings under Title 11 of the United States Code or
any other applicable federal or state bankruptcy, insolvency or other similar
law,  or  in   case  a  receiver,  assignee  or  trustee   in  bankruptcy  or
reorganization,  liquidator, sequestrator or similar official shall have been
appointed for or taken possession of the Issuer or its property or such other
obligor  or Person, or in  case of any  other comparable judicial Proceedings
relative to the Issuer or other 
obligor upon the Notes, or to the creditors or property of the Issuer or such
other obligor, the Indenture  Trustee, irrespective of whether the  principal
of any  Notes  shall then  be due  and  payable as  therein expressed  or  by
declaration or otherwise  and irrespective of  whether the Indenture  Trustee
shall have made  any demand pursuant to the provisions of this Section, shall
be entitled and  empowered, upon the direction of the  Securities Insurer, by
intervention in such Proceedings or otherwise: 

     (i)to file and prove a claim or claims for the whole amount of principal
     and interest  owing and unpaid in respect of  the Notes and to file such
     other papers or documents as may  be necessary or advisable in order  to
     have  the claims  of  the  Indenture Trustee  (including  any claim  for
     reasonable compensation  to  the  Indenture  Trustee,  each  predecessor
     Indenture  Trustee  and  the Securities  Insurer,  and  their respective
     agents, attorneys and counsel, and for reimbursement of all expenses and
     liabilities incurred, and  all advances made,  by the Indenture  Trustee
     and each predecessor Indenture Trustee (except as a result of negligence
     or bad faith), the Securities Insurer and of  the Noteholders allowed in
     such Proceedings; 

     (ii)unless prohibited  by  applicable law  and regulations,  to vote  on
     behalf of the  Holders of Notes in any election of  a trustee, a standby
     trustee or Person performing similar functions in any such Proceedings; 

     (iii)to collect and receive any moneys or other property payable or 

     deliverable on  any such claims  and to distribute all  amounts received
     with respect  to the claims  of the Noteholders, the  Securities Insurer
     and the Indenture Trustee on their behalf; and 

     (iv)to file such proofs of claim and other papers or documents as may be
     necessary  or advisable  in order  to have  the claims of  the Indenture
     Trustee, the Securities  Insurer or the Holders of Notes  allowed in any
     judicial  proceedings  relative to  the  Issuer, its  creditors  and its
     property;  and any  trustee, receiver,  liquidator,  custodian or  other
     similar official in any such Proceeding is hereby authorized by each  of
     such  Noteholders and  the Securities  Insurer to  make payments  to the
     Indenture Trustee  and, in  the event that  the Indenture  Trustee shall
     consent to the  making of payments directly to such  Noteholders and the
     Securities  Insurer, to  pay to  the Indenture  Trustee such  amounts as
     shall be  sufficient to cover  reasonable compensation to  the Indenture
     Trustee, each predecessor Indenture Trustee and their respective agents,
     attorneys and counsel, and all other  expenses and liabilities incurred,
     and all  advances made,  by the Indenture  Trustee and  each predecessor
     Indenture Trustee except as a result of negligence or bad faith. 

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee  to authorize or consent to or vote  for or accept or adopt on behalf
of  any Noteholder  or the  Securities  Insurer any  plan of  reorganization,
arrangement, adjustment or 
composition affecting the  Notes or the rights  of any Holder thereof  or the
Securities Insurer or to  authorize the Indenture Trustee to  vote in respect
of the  claim of any Noteholder in any  such proceeding except, as aforesaid,
to vote for the election of a trustee in bankruptcy or similar Person. 

     (f)  All rights of action and  of asserting claims under this Indenture,
or  under any of the Notes, may be  enforced by the Indenture Trustee without
the possession of any of the Notes  or the production thereof in any trial or
other  Proceedings  relative thereto,  and  any  such action  or  Proceedings
instituted by  the Indenture  Trustee shall  be brought  in its  own name  as
trustee of  an express trust,  and any recovery  of judgment, subject  to the
payment  of the  expenses, disbursements  and  compensation of  the Indenture
Trustee,  each predecessor Indenture Trustee  and their respective agents and
attorneys, shall be for  the ratable benefit of the Holders  of the Notes and
the Securities Insurer. 

     (g)  In any Proceedings  brought by the Indenture Trustee  (and also any
Proceedings involving the  interpretation of any provision  of this Indenture
to which the Indenture Trustee shall be a party), the Indenture Trustee shall
be held  to represent all the Noteholders,  and it shall not  be necessary to
make any Noteholder a party to any such Proceedings. 


     5.4  Remedies; Priorities.  
          --------------------

     (a)  If an Event of  Default shall have occurred and be  continuing, the
Indenture Trustee shall, at the direction of the Securities Insurer, and if a
Securities Insurer  Default has  occurred and  is  continuing, the  Indenture
Trustee may and at the direction of 
a majority  of the Holders of the Notes shall do one or more of the following
(subject to Section 5.5): 
            -----------

     (i)institute Proceedings in  its own name and  as trustee of  an express
     trust for the  collection of all  amounts then payable  on the Notes  or
     under  this Indenture  with respect  thereto, whether by  declaration or
     otherwise, enforce  any judgment obtained,  and collect from  the Issuer
     and any other obligor upon such Notes moneys adjudged due; 

     (ii)institute Proceedings from time to  time for the complete or partial
     foreclosure of this Indenture with respect to the Trust Estate; 

     (iii)exercise any remedies of a secured party under the UCC and take any
     other appropriate action to protect  and enforce the rights and remedies
     of the Indenture Trustee, the Securities Insurer or the Noteholders; and

     (iv)sell  the Trust Estate or any  portion thereof or rights or interest
     therein in a commercially  reasonable manner, at  one or more public  or
     private  sales called  and conducted  in  any manner  permitted by  law;
     provided, however, that the Indenture  Trustee may not sell or otherwise
     liquidate the Trust Estate following an Event of Default, unless (A) the
     Holders of 100% of the Outstanding Amount of  the Notes consent thereto,
     (B)  the proceeds  of  such  sale or  liquidation  distributable to  the
     Noteholders are sufficient to discharge in full all amounts then due and
     unpaid upon such Notes for 
     principal and interest or (C)  the Indenture Trustee determines that the
     Trust  Estate will  not continue  to  provide sufficient  funds for  the
     payment of  principal of and  interest on the  Notes as they  would have
     become due if  the Notes had not been declared due  and payable, and the
     Indenture  Trustee obtains  the consent  of  Holders of  66-2/3% of  the
     Outstanding Amount  of the  Notes.  In  determining such  sufficiency or
     insufficiency with respect to clause  (B) and (C), the Indenture Trustee
     may, but need  not, obtain and  rely upon an  opinion of an  Independent
     investment banking or  accounting firm of national reputation  as to the
     feasibility of  such proposed  action and as  to the sufficiency  of the
     Trust Estate for such purpose. 

     (b) If the Indenture Trustee collects any money or  property pursuant to
this Article V, it shall pay out the money or property in the following
     ---------
order: 

          FIRST: to the Indenture Trustee  for the Indenture Trustee Fee then
     due and  any  costs  or expenses incurred  by it in connection  with the
     enforcement of the  remedies provided for in  this Article V and  to the
     Owner Trustee for the Owner Trustee Fee then due; 

          SECOND:   any amounts  payable to the  Master Servicer  pursuant to
     Section 5.01(c)(i)(c) of the Sale and Servicing Agreement;

          THIRD:   to the  Securities Insurer  for the Premium  then due  and
unpaid;

          FOURTH:  to the  Master Servicer for the Master  Servicing Fee then
     due and unpaid;

          FIFTH: to the Servicer for the Servicing Fee then due and unpaid;

          SIXTH: to the  Noteholders for amounts due and  unpaid on the Notes
     for interest (including any premium), pro rata, according to the amounts
     due and payable on the Notes for interest (including any premium); 

          SEVENTH: to the Noteholders for amounts due and unpaid on the Notes
     for  principal,  pro rata,  among  the Holders  of  each Class  of Notes
     according to the amounts due and  payable and in the order and  priority
     set forth in  Section 5.01(c) of the Sale and Servicing Agreement, until
     the Class Principal Balance of each such Class is reduced to zero; 

          EIGHTH: to  the Owner Trustee  or Co-Owner Trustee,  as applicable,
     for  amounts  required  to  be  distributed  to  the  Certificateholders
     pursuant to the Trust Agreement;

          NINTH:   to the  Securities Insurer  for any  amounts then  due and
     payable under the Insurance Agreement;

          TENTH:  to the Servicer for any amounts then due and payable as the
     Servicing  Advance Reimbursement  Amount under  the  Sale and  Servicing
     Agreement; and

          ELEVENTH:  to the Owner Trustee or Co-Owner Trustee, as applicable,
     for any  amounts to  be distributed,  pro rata,  to the  holders of  the
     Residual Interest. 

     The Indenture  Trustee may fix  a record date  and payment date  for any
payment to be made to the Noteholders pursuant  to this Section.  At least 15
days  before such  record date,  the  Indenture Trustee  shall  mail to  each
Noteholder, the  Securities Insurer and the  Issuer a notice that  states the
record date, the payment date and the amount to be paid. 

     5.5  Optional Preservation of the Trust Estate.  If the Notes have been
          -----------------------------------------
declared to be due and payable under Section 5.2 following an Event of
                                     -----------
Default and such declaration and its consequences have not been rescinded and
annulled,  the  Indenture  Trustee  may,  but need  not,  elect  to  maintain
possession of the Trust Estate.  It  is the desire of the parties hereto  and
the Noteholders  that there be at all times  sufficient funds for the payment
of principal of  and interest on the  Notes, and the Indenture  Trustee shall
take such desire  into account when  determining whether  or not to  maintain
possession  of  the  Trust  Estate.    In  determining  whether  to  maintain
possession of  the Trust  Estate, the Indenture  Trustee may,  but need  not,
obtain and rely upon an opinion of an Independent investment banking or 
          accounting firm of  national reputation  as to  the feasibility  of
          such proposed action and as to the sufficiency  of the Trust Estate
          for such purpose. 

     5.6  Limitation of Suits.  No Holder of any Note shall have any right
          -------------------
to  institute any  Proceeding, judicial  or otherwise,  with respect  to this
Indenture or for the appointment of  a receiver or trustee, or for  any other
remedy hereunder for so long as a Securities Insurer Default has not occurred
or is not continuing and if a  Securities Insurer Default has occurred and is
continuing, unless: 

     (a)  such Holder has  previously given written  notice to the  Indenture
Trustee of a continuing Event of Default; 

     (b)  the Holders  of not less than 25% of  the Outstanding Amount of the
Notes have made  written request to the  Indenture Trustee to  institute such
Proceeding in respect of such Event of  Default in its own name as  Indenture
Trustee hereunder; 

     (c)  such  Holder  or  Holders have  offered  to  the  Indenture Trustee
reasonable  indemnity  against the  costs,  expenses  and liabilities  to  be
incurred in complying with such request; 

     (d)  the Indenture Trustee for 60 days after its receipt of such notice,
request and offer of indemnity has failed to institute such Proceedings; and 

     (e)  no direction  inconsistent with such written request has been given
to  the Indenture  Trustee during  such  60-day period  by the  Holders  of a
majority of the Outstanding Amount of the Notes. 

     It is understood and intended that no one or more Holders of Notes shall
have any right in  any manner whatever by  virtue of, or by availing  of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other  Holders  of Notes  or  to obtain  or  to seek  to  obtain priority  or
preference  over  any  other Holders  or  to  enforce  any right  under  this
Indenture, except in the manner herein provided. 

     In  the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests  and indemnity from  two or more  groups of  Holders of
Notes, each representing less  than a majority  of the Outstanding Amount  of
the Notes,  the Indenture Trustee in  its sole discretion  may determine what
action, if any, shall  be taken, notwithstanding any other provisions of this
Indenture. 

     5.7  Unconditional Rights of Noteholders To Receive Principal and
          ------------------------------------------------------------
Interest.  Notwithstanding any other provisions in this Indenture, the Holder
- --------
of  any Note shall  have the right,  which is absolute  and unconditional, to
receive payment of the principal of and interest, if any,  on such Note on or
after the applicable  Maturity Date thereof expressed in such Note or in this
Indenture (or,  in the case of redemption, on  or after the Termination Date)
and to 
institute suit  for the enforcement  of any such payment,  and such
right shall not be impaired without the consent of such Holder. 

     5.8  Restoration of Rights and Remedies.  If the Indenture Trustee, the
          ----------------------------------
Securities Insurer or any Noteholder has instituted any Proceeding to enforce
any  right or  remedy  under this  Indenture  and  such Proceeding  has  been
discontinued or abandoned for any reason or has been determined adversely  to
the Indenture Trustee, the Securities Insurer or to such Noteholder, then and
in every such case  the Issuer, the Indenture Trustee, the Securities Insurer
and the Noteholders  shall, subject to any determination  in such Proceeding,
be  restored severally and respectively to  their former positions hereunder,
and thereafter  all rights  and  remedies of  the Indenture  Trustee and  the
Noteholders shall continue as though no such Proceeding had been instituted. 

     5.9  Rights and Remedies Cumulative.  No right or remedy herein
          ------------------------------
conferred upon or  reserved to the Indenture Trustee,  the Securities Insurer
or to  the Noteholders  is intended  to be exclusive  of any  other right  or
remedy, and 
          every right  and remedy shall, to  the extent permitted by  law, be
          cumulative and  in addition to  every other right and  remedy given
          hereunder or  now or  hereafter  existing at  law or  in equity  or
          otherwise.   The  assertion or  employment of  any right  or remedy
          hereunder, or otherwise, shall not prevent the concurrent assertion
          or employment of any other appropriate right or remedy. 

     5.10 Delay or Omission Not a Waiver.  No delay or omission of the
          ------------------------------
Indenture Trustee,  the Securities  Insurer  or any  Holder  of any  Note  to
exercise any right  or remedy accruing upon  any Default or Event  of Default
shall  impair any such  right or  remedy or constitute  a waiver  of any such
Default or  Event of  Default or an  acquiescence therein.   Every  right and
remedy given  by this  Article  V or  by law  to the  Indenture Trustee,  the
Securities Insurer or  to the Noteholders may be exercised from time to time,
and  as often  as may  be  deemed expedient,  by the  Indenture  Trustee, the
Securities Insurer or  by the Noteholders,  as the case  may be, subject,  in
each case,  however, to the  right of the  Securities Insurer to  control any
such right and remedy, except as provided in Section 11.21.
                                             -------------


     5.11 Control by Noteholders.  The Holders of a majority of the
          ----------------------
Outstanding Amount of  the Notes  shall have  the right to  direct the  time,
method and place of conducting any Proceeding for any remedy available to the
Indenture Trustee with respect to the Notes or exercising any trust  or power
conferred on the Indenture Trustee; provided that: 

     (a)  such  direction shall not  be in conflict  with any rule  of law or
with this Indenture; 

     (b)  subject to the express terms of Section 5.4, any direction to the
                                          -----------
Indenture Trustee to sell or liquidate  the Trust Estate shall be by  Holders
of  Notes representing not  less than 100%  of the Outstanding  Amount of the
Notes; 

     (c)  if the conditions set forth in Section 5.5 have been satisfied and
                                         -----------
the Indenture  Trustee elects  to retain the  Trust Estate  pursuant to  such
Section, then  any direction  to the  Indenture Trustee by  Holders of  Notes
representing less than 100% of the Outstanding Amount of the Notes to sell or
liquidate the Trust Estate shall be of no force and effect; and 

     (d)  the Indenture  Trustee may take  any other action deemed  proper by
the Indenture Trustee that is not inconsistent with such direction. 

     Notwithstanding the rights of the Securities Insurer and the Noteholders
set forth in this Section, subject to Section 6.1, the Indenture Trustee need
                                      -----------
not take any action that it determines might involve it in liability or might
materially adversely affect  the rights of any Noteholders  not consenting to
such action. 

     5.12 Waiver of Past Defaults.  Prior to the declaration of the
          -----------------------
acceleration of the maturity of the Notes as provided in Section 5.2, the
                                                         -----------
Holders of  Notes representing not  less than a  majority of  the Outstanding
Amount of the Notes  may waive any past Default  or Event of Default and  its
consequences except a Default (a) in the  payment of principal of or interest
on any  of the Notes or (b) in respect of a covenant or provision hereof that
cannot be modified  or amended without the consent of  the Securities Insurer
or  the Holder of each Note, as applicable.   In the case of any such waiver,
the Issuer, the Indenture Trustee, the Securities Insurer and the  Holders of
the Notes shall be  restored to their former positions  and rights hereunder,
respectively;  but no  such waiver  shall extend  to any subsequent  or other
Default or impair any right consequent thereto. 

     Upon any such waiver, such Default shall cease to exist and be deemed to
have been cured  and not to have occurred,  and any Event of  Default arising
therefrom shall be 
deemed to have been cured and not to have occurred, for every purpose of this
Indenture; but no such waiver shall extend to any subsequent or other Default
or Event of Default or impair any right consequent thereto. 

     5.13 Undertaking for Costs.  All parties to this Indenture agree, and
          ---------------------
each Holder of any Note by  such Holder's acceptance thereof shall be  deemed
to have agreed, that any court may in its discretion require, in any suit for
the enforcement of any right  or remedy under this Indenture, or in  any suit
against the Indenture Trustee for any action taken, suffered or omitted by it
as  Indenture Trustee, the  filing by any  party litigant in  such suit of an
undertaking to pay  the costs of such  suit, and that  such court may in  its
discretion  assess reasonable  costs, including  reasonable  attorneys' fees,
against  any party litigant in such suit, having due regard to the merits and
good faith  of the claims  or defenses made by  such party litigant;  but the
provisions of this Section shall not apply to (a) any suit  instituted by the
Indenture Trustee or  the Securities Insurer, (b) any suit  instituted by any
Noteholder, or group  of Noteholders, in each  case holding in the  aggregate
more  than 10%  of  the Outstanding  Amount  of the  Notes  or (c)  any  suit
instituted by any Noteholder for  the enforcement of the payment of principal
of or interest on any Note on or after the respective due dates expressed
in such Note and in this Indenture  (or, in the case of redemption, on or
after the Termination Date). 

     5.14 Waiver of Stay or Extension Laws.  The Issuer covenants (to the
          --------------------------------
extent that it may lawfully do so) that  it will not at any time insist upon,
or plead or  in any manner whatsoever, claim or take the benefit or advantage
of, any stay or extension law wherever enacted,  now or at any time hereafter
in force, that may affect the covenants or the performance of this Indenture;
and  the Issuer (to the  extent that it may  lawfully do so) hereby expressly
waives all benefit or advantage of any  such law, and covenants that it  will
not hinder,  delay or impede the execution of any power herein granted to the
Indenture Trustee, but  will suffer and  permit the execution  of every  such
power as though no such law had been enacted. 

     5.15 Action on Notes.  The Indenture Trustee's right to seek and recover
          ---------------
judgment on the  Notes or under this  Indenture shall not be  affected by the
seeking, obtaining or  application of any other relief  under or with respect
to this Indenture.  Neither the  lien of this Indenture nor any  rights  or
remedies  of the  Indenture  Trustee or  the  Noteholders shall be impaired by
the  recovery of any judgment by  the Indenture Trustee against the  Issuer or
by the  levy  of any  execution under  such judgment upon any  portion of the 
Trust  Estate or upon any  of the assets  of the  Issuer.   Any money  or 
property  collected by  the Indenture Trustee shall be applied in accordance
with Section 5.4(b).
     --------------

     5.16 Performance and Enforcement of Certain Obligations.  
          --------------------------------------------------
     (a)  Promptly following  a request from  the Indenture Trustee to  do so
and  at  the   Administrator's  expense  (and  will  be   reimbursed  to  the
Administrator pursuant  to the  Administration Agreement),  the Issuer  shall
take all such lawful action as the Indenture Trustee may request to compel or
secure the performance and observance by the Seller and  the Master Servicer,
as  applicable, of  each  of their  obligations  to the  Issuer  under or  in
connection with  the Sale  and Servicing Agreement  or by  the Seller  of its
obligations under or in connection with the Home Loan Purchase Agreement, and
to  exercise any  and all  rights, remedies,  powers and  privileges lawfully
available to the  Issuer under or in  connection with the Sale  and Servicing
Agreement to the extent and in the  manner directed by the Indenture Trustee,
including the transmission of notices of default on the part of the Seller or
the Master Servicer thereunder and the institution of legal or administrative
actions or proceedings to 
compel or secure performance by the Seller or the Master  Servicer of each of
their obligations under the Sale and Servicing Agreement. 

     (b)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture Trustee  may, and  at the  direction (which  direction shall  be in
writing or  by telephone,  confirmed in writing  promptly thereafter)  of the
Holders of 66-2/3% of the Outstanding Amount of the Notes shall, exercise all
rights, remedies,  powers, privileges  and claims of  the Issuer  against the
Seller or  the  Master Servicer  under or  in connection  with  the Sale  and
Servicing Agreement,  or against the Seller  under or in connection  with the
Home Loan Purchase Agreement, including the right or power to take any action
to  compel or  secure  performance or  observance by  the Seller,  the Master
Servicer or the Servicer, as the case may be, of each of their obligations to
the Issuer  thereunder and to  give any consent, request,  notice, direction,
approval, extension, or waiver  under the Sale and Servicing Agreement or the
Home Loan Purchase Agreement, as the case may be, and any right of the Issuer
to take such action shall be suspended. 


VI
 
                            THE INDENTURE TRUSTEE

     6.1  Duties of Indenture Trustee.  
          ---------------------------

     (a)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture Trustee  shall exercise the rights and powers  vested in it by this
Indenture and use  the same degree of  care and skill in their  exercise as a
prudent person would exercise  or use under the circumstances  in the conduct
of such person's own affairs. 

     (b)  Except during the continuance of an Event of Default:  

(i)the  Indenture Trustee  undertakes to  perform such  duties and  only such
duties  as are  specifically  set  forth in  this  Indenture and  no  implied
covenants  or obligations  shall  be  read into  this  Indenture against  the
Indenture Trustee; and 

(ii)in  the absence  of bad  faith  on its  part, the  Indenture  Trustee may
conclusively rely, as to  the truth of the statements and  the correctness of
the opinions  expressed therein, upon  certificates or opinions  furnished to
the Indenture Trustee  and conforming to the requirements  of this Indenture;
however, the Indenture Trustee shall examine the certificates and opinions to
determine whether or not they conform to the requirements of this Indenture. 

     (c)  The Indenture  Trustee may not  be relieved from liability  for its
own negligent  action, its own  negligent failure to  act or its  own willful
misconduct, except that: 

       (i)     this paragraph does  not limit the effect of  paragraph (b) of
this Section; 

      (ii)     the Indenture  Trustee shall  not be liable  for any  error of
judgment made in good faith by a Responsible Officer unless it is proved that
the Indenture Trustee was negligent in ascertaining the pertinent facts; and 

     (iii)     the Indenture Trustee shall not  be liable with respect to any
action it takes or omits to take in good faith in accordance with a direction
received by it pursuant to Section 5.11. 
                           ------------

     (d)  Every provision of  this Indenture that in  any way relates  to the
Indenture Trustee is subject to paragraphs (a), (b), (c) and (g) of this
                                --------------------------------
Section. 

     (e)  The Indenture Trustee shall not be liable for interest on any money
received by it except as the Indenture Trustee may agree in writing  with the
Issuer. 

     (f)  Money held  in trust by the Indenture  Trustee  shall be segregated
from other funds except  to the extent permitted by law or  the terms of this
Indenture or the Sale and Servicing Agreement. 

     (g)  No provision of this Indenture shall  require the Indenture Trustee
to expend or risk its own funds or otherwise incur financial liability in the
performance of  any of its duties hereunder or in  the exercise of any of its
rights  or powers,  if  it  shall have  reasonable  grounds to  believe  that
repayment of such funds  or adequate indemnity against such risk or liability
is not reasonably assured to it; provided, however, that the Indenture 
                                 --------  -------
Trustee shall  not refuse  or fail  to perform  any of  its duties  hereunder
solely  as a result of nonpayment of its normal fees and expenses and further
provided that nothing in this Section 6.1(g) shall be construed to limit the
                              --------------
exercise by the Indenture Trustee of any right or remedy permitted under this
Indenture or  otherwise  in the  event of  the Issuer's  failure  to pay  the
Indenture Trustee's fees and expenses pursuant to Section 6.7. In determining
                                                  -----------
that  such repayment  or  indemnity  is not  reasonably  assured  to it,  the
Indenture  Trustee must  consider not  only  the likelihood  of repayment  or
indemnity by or on behalf of the  Issuer but also the likelihood of repayment
or indemnity  from amounts payable  to it from  the Trust Estate  pursuant to
Section 6.7.
- -----------

     (h)  The  Indenture Trustee shall  challenge any attempt  at substantive
consolidation of the assets  and liabilities of the Issuer with  those of any
Owner (as the term "Owner" is defined in the Trust Agreement).

     (i)  Every  provision  of  this Indenture  relating  to  the conduct  or
affecting the liability  of or affording protection to  the Indenture Trustee
shall be subject to the provisions of  this Section and to the provisions  of
the TIA. 

     6.2  Rights of Indenture Trustee.  
          ---------------------------

     (a)  The Indenture Trustee may  rely  on any document believed by it  to
be genuine  and to have been signed  or presented by the proper  person.  The
Indenture Trustee  need  not investigate  any fact  or matter  stated in  the
document. 

     (b)  Before the Indenture  Trustee acts or refrains from  acting, it may
require an  Officer's Certificate  or an Opinion  of Counsel.   The Indenture
Trustee shall  not be liable for any action it takes or omits to take in good
faith in reliance on an Officer's Certificate or Opinion of Counsel. 

     (c)  The  Indenture Trustee  may execute  any  of the  trusts or  powers
hereunder or  perform any duties hereunder  either directly or  by or through
agents or attorneys or a custodian or nominee.

     (d)  The  Indenture Trustee shall  not be liable  for (i)  any action it
takes or omits to take  in good faith which it  believes to be authorized  or
within  its rights or powers; provided, however, that such action or omission
by the Indenture Trustee does  not constitute willful misconduct,  negligence
or bad faith; or (ii) any willful misconduct or gross negligence on the  part
of the Custodian. 

     (e)  The Indenture Trustee  may consult with counsel, and  the advice or
opinion of counsel with respect  to legal matters relating to  this Indenture
and the Notes shall  be full and complete  authorization and protection  from
liability in respect to any action taken, omitted or suffered by it 
hereunder  in good faith and in accordance with the advice or opinion of such
counsel. 

     6.3  Individual Rights of Indenture Trustee.  The Indenture Trustee in
          --------------------------------------
its individual or any other capacity may become the owner or pledgee of Notes
and may otherwise deal with the Issuer or its Affiliates with the same rights
it would  have if it  were not  Indenture Trustee.   Any  Paying Agent,  Note
Registrar, co-registrar or co-paying  agent may do the same with like rights.
However, the Indenture Trustee must comply with Sections 6.11 and 6.12. 
                                                ----------------------

     6.4  Indenture Trustee's Disclaimer.  The Indenture Trustee shall not
          ------------------------------
be responsible for and makes no representation as to the validity or adequacy
of this Indenture or the Notes, shall not be accountable for the Issuer's use
of the  proceeds from  the Notes,  or responsible  for any  statement of  the
Issuer in the Indenture or in any document issued in connection with the sale
of the  Notes or in the Notes other  than the Indenture Trustee's certificate
of authentication. 

     6.5  Notice of Defaults.  If a Default occurs and is continuing and if
          ------------------
it is known  to a Responsible Officer of the Indenture Trustee, the Indenture
Trustee shall mail to 
the Securities Insurer and each Noteholder, the Master Servicer and
the Seller  notice of the  Default within 30 days  after it occurs.
Except in  the case  of a  Default in  payment of  principal of  or
interest on  any Note (including payments pursuant to the mandatory
redemption  provisions of  such Note),  the  Indenture Trustee  may
withhold  the  notice  if  and  so  long  as  a  committee  of  its
Responsible  Officers in good faith determines that withholding the
notice is in the interests of Noteholders. 

     6.6  Reports by Indenture Trustee to Holders.  The Indenture Trustee
          ---------------------------------------
shall  deliver  to each  Noteholder such  information as  may be  required to
enable such holder to prepare its federal and state income tax returns. 

     6.7  Compensation and Indemnity.  As compensation for its services
          --------------------------
hereunder,  the Indenture  Trustee  shall  be entitled  to  receive, on  each
Distribution Date,  the Indenture Trustee's  Fee pursuant to Section  5.01 of
the Sale and Servicing Agreement (which compensation shall not be  limited by
any law  on compensation  of a  trustee  of an  express trust)  and shall  be
entitled  to reimbursement for all reasonable out-of-pocket expenses incurred
or made by it, including costs of collection, 
in addition  to the compensation  for its services.   Such expenses
shall   include   the   reasonable   compensation   and   expenses,
disbursements  and advances  of  the  Indenture  Trustee's  agents,
counsel, accountants and  experts.  The Issuer agrees  to cause the
Seller  to indemnify  the  Trust Estate  and the  Indenture Trustee
against  any  and   all  loss,  liability  or   expense  (including
attorneys'   fees)  incurred   by  it   in   connection  with   the
administration  of this  trust and  the performance  of its  duties
hereunder.  The  Indenture Trustee shall notify the  Issuer and the
Servicer promptly  of any  claim for which  it may  seek indemnity.
Failure by the  Indenture Trustee to so  notify the Issuer and  the
Servicer shall not relieve the Issuer of its obligations hereunder.
The  Issuer shall or  shall cause the  Servicer to defend  any such
claim, and the Indenture Trustee  may have separate counsel and the
Issuer  shall  or shall  cause the  Servicer  to pay  the  fees and
expenses of such counsel.  Neither the Issuer nor the Servicer need
reimburse any expense  or indemnify against any  loss, liability or
expense incurred  by the  Indenture Trustee  through the  Indenture
Trustee's own willful misconduct, negligence or bad faith. 

     The Issuer's  payment obligations to  the Indenture Trustee  pursuant to
this  Section  shall  survive the  discharge  of this  Indenture.    When the
Indenture Trustee incurs expenses after the occurrence of a Default specified
in Section 5.1(e) or (f) with respect to the Issuer, the expenses are
   ---------------------
intended  to constitute  expenses of  administration  under Title  11 of  the
United  States Code  or any  other  applicable federal  or state  bankruptcy,
insolvency or similar law. 

     6.8  Replacement of Indenture Trustee.  No resignation or removal of the
          --------------------------------
Indenture Trustee and  no appointment of a successor  Indenture Trustee shall
become  effective  until  the  acceptance of  appointment  by  the  successor
Indenture Trustee pursuant to this Section.  The Indenture Trustee may resign
at any  time by  so notifying  the Issuer  and the  Securities Insurer.   The
Holders of  a majority  in Outstanding  Amount of  the Notes  may remove  the
Indenture  Trustee by so  notifying the Indenture  Trustee and  may appoint a
successor Indenture Trustee.  The Issuer shall  remove the Indenture  Trustee
upon the prior written consent of the Securities Insurer if: 

     (a)  the Indenture Trustee fails to comply with Section 6.11;  
                                                     ------------

     (b)  the Indenture Trustee is adjudged a bankrupt or insolvent; 

     (c)  a receiver  or other public  officer takes charge of  the Indenture
Trustee or its property; or 

     (d)  the Indenture Trustee otherwise becomes incapable of acting. 

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of Indenture Trustee for any reason (the Indenture Trustee in such
event being referred to herein as the retiring Indenture Trustee), the Issuer
shall  promptly  appoint  a successor  Indenture  Trustee  acceptable to  the
Securities Insurer. 

     A successor Indenture Trustee shall  deliver a written acceptance of its
appointment to the retiring Indenture  Trustee, the Securities Insurer and to
the Issuer.  Thereupon  the resignation or removal of  the retiring Indenture
Trustee shall  become effective,  and the  successor Indenture Trustee  shall
have all the  rights, powers and duties  of the Indenture Trustee  under this
Indenture.    The successor  Indenture  Trustee shall  mail a  notice  of its
succession  to Noteholders.   The retiring  Indenture Trustee  shall promptly
transfer all  property  held by  it  as Indenture  Trustee  to the  successor
Indenture Trustee. 

     If a  successor Indenture Trustee  does not  take office within  60 days
after  the retiring  Indenture Trustee  resigns or  is removed,  the retiring
Indenture Trustee, the  Issuer or the  Holders of a  majority in  Outstanding
Amount of the  Notes may petition any court of competent jurisdiction for the
appointment of a successor Indenture Trustee. 

     If the Indenture Trustee fails to comply with Section 6.11, any
                                                   ------------
Noteholder 
may  petition any  court of  competent jurisdiction  for the  removal  of the
Indenture Trustee and the appointment of a successor Indenture Trustee. 

     Notwithstanding the  replacement of  the Indenture  Trustee pursuant  to
this Section, the Issuer's and the Administrator's obligations under Section
                                                                     -------
6.7 shall continue for the benefit of the retiring Indenture Trustee. 
- ---

     6.9  Successor Indenture Trustee by Merger.  If the Indenture Trustee
          -------------------------------------
consolidates with, merges or converts into, or transfers all or substantially
all its corporate trust business or assets to, another corporation or banking
association, the resulting,  surviving or transferee corporation  without any
further act  shall be  the successor Indenture  Trustee; provided,  that such
corporation or banking association shall  be otherwise qualified and eligible
under Section 6.11.  The Indenture Trustee shall provide the Securities
      ------------
Insurer and the Rating Agencies prior written notice of any such transaction.

     In case at the time  such successor or successors by  merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by  this Indenture  any of the  Notes shall  have been authenticated  but not
delivered,  any  such  successor  to  the Indenture  Trustee  may  adopt  the
certificate of authentication  of any predecessor  trustee, and deliver  such
Notes so authenticated; and in case at  that time any of the Notes shall  not
have been authenticated, any successor to the 
Indenture  Trustee  may authenticate  such Notes  either in  the name  of any
predecessor  hereunder or  in  the name  of  the successor  to the  Indenture
Trustee; and in  all such cases such  certificates shall have the  full force
which it is  anywhere in the  Notes or  in this Indenture  provided that  the
certificate of the Indenture Trustee shall have. 

     6.10 Appointment of Co-Indenture Trustee or Separate Indenture Trustee. 
          -----------------------------------------------------------------

     (a)  Notwithstanding  any other  provisions of  this  Indenture, at  any
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part of the Trust Estate may at the time be located, the  Indenture
Trustee  shall  have  the  power,  with  the  prior  written  consent  of the
Securities Insurer,  and may execute  and deliver all instruments  to appoint
one or  more  Persons to  act as  a co-trustee  or  co-trustees, or  separate
trustee or separate trustees, of all or any part of the Trust, and to vest in
such  Person  or  Persons,  in such  capacity  and  for  the  benefit of  the
Noteholders, such title to the Trust Estate, or any part hereof, and, subject
to the  other provisions of  this Section, such powers,  duties, obligations,
rights  and  trusts  as  the  Indenture Trustee  may  consider  necessary  or
desirable.  No co-trustee or separate  trustee hereunder shall be required to
meet the terms of eligibility as a successor trustee under Section 6.11 and
                                                           ------------
no  notice to Noteholders  of the appointment  of any co-trustee  or separate
trustee shall be required under Section 6.8 hereof; provided that the
                                -----------
Indenture Trustee  shall deliver  notice of any  such co-trustee  or separate
trustee to the Securities Insurer. 

     (b)  Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by 
law, be appointed and act subject to the following provisions and conditions:

(i)all rights, powers,  duties and obligations conferred or  imposed upon the
Indenture  Trustee  shall be  conferred  or  imposed  upon and  exercised  or
performed by  the Indenture Trustee  and such separate trustee  or co-trustee
jointly (it being understood that such separate trustee  or co-trustee is not
authorized to  act separately without  the Indenture Trustee joining  in such
act), except to  the extent that under  any law of any  jurisdiction in which
any particular act or acts are to be performed the Indenture Trustee shall be
incompetent or  unqualified to perform such act or  acts, in which event such
rights, powers, duties and obligations (including the holding of title to the
Trust  Estate or  any  portion thereof  in  any such  jurisdiction) shall  be
exercised and  performed singly by  such separate trustee or  co-trustee, but
solely at the direction of the Indenture Trustee; 

(ii)no trustee  hereunder shall be personally liable by  reason of any act or
omission of any other trustee hereunder; and 

(iii)the Indenture  Trustee may  at any  time  accept the  resignation of  or
remove any separate trustee or co-trustee. 

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of  the then separate trustees and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article VI.  Each separate trustee and co-trustee,
                           ----------
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified in 
its instrument of appointment, jointly with the Indenture Trustee, subject to
all the provisions  of this Indenture, specifically including every provision
of this Indenture  relating to the conduct of, affecting the liability of, or
affording protection to, the Indenture  Trustee.  Every such instrument shall
be filed with the Indenture Trustee. 

     (d)  Any separate trustee  or co-trustee may at any  time constitute the
Indenture  Trustee  its  agent  or  attorney-in-fact   with  full  power  and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf  and in its name.  If any separate
trustee or  co-trustee shall die,  become incapable of  acting, resign or  be
removed, all  of its estates,  properties, rights, remedies and  trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee. 

     6.11 Eligibility; Disqualification.  The Indenture Trustee shall at all
          -----------------------------
times satisfy the requirements  of TIA Section 310(a).  The Indenture Trustee
shall have  a combined  capital and surplus  of at  least $50,000,000  as set
forth in its most recent  published annual report of condition and  it or its
parent shall  have a long-term  debt rating of  A/3/ or better  by Moody's or
shall otherwise be acceptable to Moody's.  The Indenture Trustee shall comply
with TIA  Section 310(b), including  the optional provision permitted  by the
second sentence of TIA 
          Section  310(b)(9); provided, however, that there shall be excluded
          from  the  operation  of TIA  Section  310(b)(1)  any  indenture or
          indentures  under  which   other  securities  of  the   Issuer  are
          outstanding if the requirements for such exclusion set forth in TIA
          Section 310(b)(1) are met. 

     6.12 Preferential Collection of Claims Against Issuer.  The Indenture
          ------------------------------------------------
Trustee  shall  comply  with  TIA  Section  311(a),  excluding  any  creditor
relationship  listed in  TIA Section 311(b).   An  Indenture Trustee  who has
resigned or been removed shall be subject to TIA Section 311(a) to the extent
indicated. 



VII
 
                        NOTEHOLDERS' LISTS AND REPORTS

     7.1  Issuer To Furnish Indenture Trustee Names and Addresses of
          ----------------------------------------------------------
Noteholders.  The Issuer will furnish or cause to be furnished to the
- -----------
Indenture Trustee  (a) not more than five days  after the earlier of (i) each
Record Date and (ii) three months after the last Record Date, a list, in such
form  as  the Indenture  Trustee may  reasonably  require, of  the  names and
addresses of the Holders of Notes as  of such Record Date, (b) at such  other
times as the Indenture  Trustee may request in writing, within  30 days after
receipt by the Issuer of any such request, a list of similar form and content
as of a date not  more than 10 days prior to the time such list is furnished;
provided,  however,  that  so  long  as the  Indenture  Trustee  is  the Note
Registrar, no such list shall be required to be furnished. 

     7.2  Preservation of Information; Communications to Noteholders.
          ----------------------------------------------------------

     (a)  The Indenture Trustee shall  preserve, in as current  a form as  is
reasonably  practicable, the  names and  addresses  of the  Holders of  Notes
contained in  the  most recent  list furnished  to the  Indenture Trustee  as
provided in Section 7.1 and the names and addresses of Holders of Notes
            -----------
received by the 
Indenture Trustee in its  capacity as Note Registrar.  The  Indenture Trustee
may destroy any list furnished to it as provided in such Section 7.1 upon
                                                         -----------
receipt of a new list so furnished. 

     (b)  Noteholders may  communicate pursuant  to TIA  Section 312(b)  with
other Noteholders with respect to their rights under  this Indenture or under
the Notes. 

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c). 

     7.3  Reports by Issuer.  
          -----------------

     (a)  The Issuer shall: 

(i)file with the Indenture Trustee and the Securities Insurer, within 15 days
after the Issuer is required to file the same with the Commission, copies  of
the  annual reports and of  the information, documents  and other reports (or
copies  of such portions of  any of the foregoing  as the Commission may from
time to  time by  rules and  regulations prescribe)  that the  Issuer may  be
required to file with the  Commission pursuant to Section 13 or 15(d)  of the
Exchange Act;

(ii)file  with the  Indenture  Trustee  and the  Securities  Insurer and  the
Commission in accordance with the  rules and regulations prescribed from time
to time by the Commission  such additional information, documents and reports
with respect to compliance by the Issuer with the conditions and covenants of
this Indenture  as may  be  required from  time to  time  by such  rules  and
regulations; and 

(iii)supply  to  the  Indenture  Trustee (and  the  Indenture  Trustee  shall
transmit  by mail to  all Noteholders described  in TIA Section  313(c)) such
summaries of any information, documents  and reports required to be  filed by
the Issuer pursuant to clauses (i) and (ii) of this Section 7.3(a) and by
                                                    --------------
rules and regulations prescribed from time to time by the Commission. 

     (b)  Unless the  Issuer otherwise  determines,  the fiscal  year of  the
Issuer shall end on December 31 of each year. 

     7.4  Reports by Indenture Trustee.  If required by TIA Section 313(a),
          ----------------------------
within 60 days  after each February 1,  beginning with February 1,  1998, the
Indenture Trustee shall mail to the Securities Insurer and to each Noteholder
as required by TIA  Section 313(c) a brief report dated as  of such date that
complies with  TIA Section 313(a).   The Indenture Trustee also  shall comply
with TIA Section 313(b). 

     A copy of each report at the time of its mailing to Noteholders shall be
filed  by the  Indenture  Trustee  with the  Commission  and each  securities
exchange, if any, on which the Notes are listed.  The Issuer shall notify the
Indenture  Trustee  if  and when  the  Notes  are  listed  on any  securities
exchange. 



VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

     8.1  Collection of Money.
          -------------------

     (a)  General.  Except as otherwise expressly provided herein, the
          -------
Indenture Trustee  may demand payment or  delivery of, and  shall receive and
collect, directly and without intervention  or assistance of any fiscal agent
or other intermediary, all money and  other property payable to or receivable
by the Indenture Trustee pursuant  to this Indenture.  The Indenture  Trustee
shall apply  all such  money received by  it as  provided in  this Indenture.
Except  as otherwise  expressly provided  in this  Indenture, if  any default
occurs in  the making of  any payment or  performance under any  agreement or
instrument that  is part of the Trust Estate,  the Indenture Trustee may, and
upon written request  of the Securities Insurer  shall,  take such  action as
may  be appropriate  to enforce  such payment  or performance,  including the
institution  and prosecution  of appropriate  Proceedings.   Any such  action
shall  be without  prejudice to  any right  to claim  a Default  or Event  of
Default under this Indenture  and any right to proceed thereafter as provided
in Article V. 
   ---------

     (b)  Claims Under Guaranty Policy.  The Notes and the Certificates will
          ----------------------------
be insured by  the Guaranty Policy pursuant  to the terms set  forth therein,
notwithstanding any provisions to the contrary contained in this Indenture or
the Sale  and Servicing Agreement.   All amounts received  under the Guaranty
Policy shall be  used solely for the payment  to Securityholders of principal
and interest on the Notes and the Certificates. 

     8.2  Trust Accounts; Distributions.  
          -----------------------------

     (a)  On  or prior  to  the  Closing Date,  the  Indenture Trustee  shall
establish and maintain or cause to be established and maintained, in the name
of the Indenture Trustee for the benefit of the Noteholders, or  the Co-Owner
Trustee  for the  benefit of  the Certificateholders,  the Trust  Accounts as
provided in ARTICLE V of the Sale and Servicing Agreement.   The Indenture
            ---------
Trustee or Co-Owner Trustee shall deposit  amounts into the Trust Accounts in
accordance  with the terms  hereof, the Sale and  Servicing Agreement and the
Master Servicer's Certificate.

     (b)  On or  before the  second Business Day  prior to  each Distribution
Date, the Indenture  Trustee shall withdraw from the  Collection Account, the
Collected Amount, if any,  with respect to the preceding Due  Period pursuant
to Section 5.01(c)  of the Sale and Servicing Agreement and will deposit such
amount into the Note Distribution Account.  No later than the second Business
Day prior to each Distribution Date, to the extent funds are available in the
Note Distribution Account, the Indenture Trustee shall either retain funds in
the  Note  Distribution  Account  or  make  the  withdrawals  from  the  Note
Distribution  Account  and  deposits  into  the  other  Trust  Accounts   for
distribution  on  such  Distribution Date  as  required  pursuant  to Section
5.01(c) of the Sale and Servicing Agreement.

     (c)  On each Distribution Date and Termination Date, to the extent funds
are available in  the Note Distribution Account, the  Indenture Trustee shall
make the 
distributions and payments  in the amounts and  in the priority set  forth in
Section  5.01(c) of  the Sale  and Servicing  Agreement (except  as otherwise
provided in Section 5.4(b):
            --------------

     (d)  On each Distribution  Date and the Termination Date,  to the extent
of  the interest  of the  Indenture Trustee  in the  Certificate Distribution
Account  (as  described  in  Section   5.03(a)  of  the  Sale  and  Servicing
Agreement), the  Indenture Trustee hereby  authorizes the Owner  Trustee, the
Co-Owner  Trustee   or  the  Paying   Agent,  as  applicable,  to   make  the
distributions  from the Certificate Distribution Account as required pursuant
to Sections 5.01(c) and 5.03 of the Sale and Servicing Agreement.

     (e)  The Indenture Trustee shall  make claims under the  Guaranty Policy
pursuant  to  Section 5.02  of  the  Sale  and  Servicing  Agreement  and  in
accordance with the Guaranty Policy.  The Indenture Trustee shall deposit any
Insured Payment received  from the Security Insurer in  the Note Distribution
Account for the portion of the  Insured Payment payable on the related  Class
of Notes or  in the Certificate Distribution  Account for the portion  of the
Insured Payment payable  on the related Certificates.   For claims under  the
Guaranty Policy  for a Deficiency  Amount, on the related  Distribution Date,
the Indenture Trustee shall distribute such amount based upon the portion  of
the Interest Distribution Amount payable on the related Class of Notes to the
Holders of  such Class of  Notes and payable  on the related  Certificates to
such   Certificateholders   and   the   Noteholder's   Guaranteed   Principal
Distribution Amount payable  to the Noteholders in accordance  with the terms
of the Sale  and Servicing Agreement.   For claims under the  Guaranty Policy
for a 
Preference Amount,  the  Indenture Trustee  shall distribute  such amount  in
accordance with the terms of the Guaranty Policy.  All amounts received under
the Guaranty Policy  shall be used solely for  the payment to Securityholders
of principal and interest on the related Class of Notes and the Certificates,
as applicable.  

     8.3  General Provisions Regarding Accounts.  
          -------------------------------------

     (a)  So long  as no Default or Event of  Default shall have occurred and
be continuing,  all or a portion of the funds  in the Trust Accounts shall be
invested in Permitted Investments and  reinvested by the Indenture Trustee at
the direction of Mego in accordance with the provisions of ARTICLE V of the
                                                           ---------
Sale and Servicing Agreement.  All  income or other gain from investments  of
moneys deposited in the  Trust Accounts shall be  deposited by the  Indenture
Trustee into the Note Distribution Account,  and any loss resulting from such
investments shall  be charged  to such  account.   Mego will  not direct  the
Indenture  Trustee  to  make any  investment  of  any funds  or  to  sell any
investment held  in any of  the Trust Accounts  unless the security  interest
Granted and perfected in such account  will continue to be perfected in  such
investment or  the proceeds of such sale, in  either case without any further
action by any Person, and, in connection  with any direction to the Indenture
Trustee to make  any such investment or  sale, if requested by  the Indenture
Trustee, Mego shall  deliver to the Indenture Trustee  an Opinion of Counsel,
acceptable to the Indenture Trustee, to such effect. 

     (b)  Subject to Section 6.1(c), the Indenture Trustee shall not in any
                     --------------
way be held 
liable by reason of any insufficiency in  any of the Trust Accounts resulting
from any loss  on any Eligible Investment included therein  except for losses
attributable  to the  Indenture Trustee's  failure to  make payments  on such
Permitted  Investments issued  by the  Indenture Trustee,  in  its commercial
capacity as principal obligor  and not as  trustee, in accordance with  their
terms. 

     (c)  If (i) Mego shall have failed to give investment directions for any
funds on deposit in the Trust Accounts to the Indenture Trustee by 11:00 a.m.
Eastern Time (or such other time as may be agreed by the Issuer and Indenture
Trustee) on any Business Day or (ii) a Default or Event of Default shall have
occurred and be continuing  with respect to the Notes but the Notes shall not
have been declared due and payable pursuant to Section 5.2 or (iii) if such
                                               -----------
Notes shall have been declared due and payable following an Event of Default,
amounts collected or receivable  from the Trust  Estate are being applied  in
accordance with Section 5.5 as if there had not been such a declaration, then
                -----------
the Indenture  Trustee shall, to  the fullest extent practicable,  invest and
reinvest funds in the Trust Accounts in one or more Permitted Investments. 

     8.4  Master Servicer's Monthly Statements.
          ------------------------------------

     On  each  Distribution Date,  the  Indenture Trustee  shall  deliver the
Master  Servicer's   Certificate  (as  defined  in  the  Sale  and  Servicing
Agreement)  with  respect  to  such  Distribution Date  to  DTC,  the  Rating
Agencies, and the Securities Insurer.

     8.5  Release of Trust Estate.  
          -----------------------

     (a)  Subject to the payment of its fees and expenses pursuant to Section
                                                                      -------
6.7, the Indenture Trustee may, and when required by the provisions of this
- ---
Indenture shall,  execute instruments  to release property  from the  lien of
this Indenture, or convey the Indenture Trustee's interest in the same,  in a
manner and under circumstances that  are not inconsistent with the provisions
of this  Indenture.   No party  relying upon  an instrument  executed by  the
Indenture Trustee as provided in this Article VIII shall be bound to
                                             ------------
ascertain the Indenture Trustee's authority, inquire into the satisfaction of
any conditions precedent or see to the application of any moneys. 

     (b)  The Indenture Trustee  shall, at such  time as  there are no  Notes
Outstanding  and all  sums  due  to (i)  the  Certificateholders pursuant  to
Section 5.01(c) of the  Sale and Servicing  Agreement and (ii) the  Servicer,
the Securities  Insurer, the  Indenture Trustee, the  Owner Trustee,  and the
Master Servicer have been  paid, release any remaining  portion of the  Trust
Estate that secured the  Notes from the lien of this Indenture and release to
the Issuer or any other Person entitled thereto any  funds then on deposit in
the Trust  Accounts. The  Indenture Trustee shall  release property  from the
lien of this Indenture pursuant to this Subsection (b) only upon receipt of
                                        --------------
an  Issuer Request  accompanied by  an Officer's  Certificate, an  Opinion of
Counsel and (if  required by the TIA) Independent  Certificates in accordance
with TIA Sections 314(c) and 314(d)(1) meeting the applicable requirements of
Section 11.1. 
   ------------

     8.6  Opinion of Counsel.  The Indenture Trustee and the Securities
          ------------------
Insurer shall receive at least seven days notice when 
requested  by  the   Issuer  to   take  any   action  pursuant   to
Section 8.5(a), accompanied by copies of any instruments involved,
- --------------
and the Indenture Trustee shall also require,  as a condition to such action,
an Opinion of Counsel,  in form and  substance satisfactory to the  Indenture
Trustee,  stating the  legal effect of  any such action,  outlining the steps
required to complete  the same, and concluding that  all conditions precedent
to the taking of such action have been complied with and such action will not
materially and  adversely impair the security for the  Notes or the rights of
the  Noteholders  in  contravention  of  the provisions  of  this  Indenture;
provided,  however, that  such Opinion  of Counsel shall  not be  required to
express  an  opinion  as to  the  fair  value of  the  Trust  Estate. Counsel
rendering any such  opinion may rely,  without independent investigation,  on
the accuracy and validity of any certificate or other instrument delivered to
the Indenture Trustee in connection with any such action. 


IX

                           SUPPLEMENTAL INDENTURES

     9.1  Supplemental Indentures Without Consent of Noteholders.  
          ------------------------------------------------------

     (a)  Without the consent  of the  Holders of  any Notes  but with  prior
notice to  the Rating  Agencies and  with the  prior written  consent of  the
Securities Insurer, the Issuer and  the Indenture Trustee, when authorized by
an Issuer Order,  at any time  and from time to  time, may enter into  one or
more indentures supplemental hereto (which shall conform to the provisions of
the Trust Indenture Act as in force at the date of the execution thereof), in
form  satisfactory  to  the  Indenture  Trustee, for  any  of  the  following
purposes: 

(i)to correct or amplify the description of any property at any  time subject
to the  lien of this Indenture, or better  to assure, convey and confirm unto
the Indenture Trustee any property subject or required to be subjected to the
lien  of  this Indenture,  or  to  subject  to  the lien  of  this  Indenture
additional property; 

(ii)to evidence the succession, in  compliance with the applicable provisions
hereof, of  another person  to the  Issuer, and  the assumption  by any  such
successor of the covenants of the Issuer herein and in the Notes contained; 

(iii)to add to the covenants of the Issuer, for the benefit of the Holders of
the Notes,  or to  surrender any  right or  power herein  conferred upon  the
Issuer; 

(iv)to convey, transfer,  assign, mortgage or pledge any  property to or with
the Indenture Trustee; 

(v)to cure any ambiguity, to correct or supplement any provision herein or in
any supplemental indenture that may  be inconsistent with any other provision
herein or in any supplemental indenture or to make any other  provisions with
respect  to matters  or  questions arising  under  this Indenture  or  in any
supplemental indenture; provided, that such action shall not adversely affect
the interests of the Holders of the Notes; 

(vi)to evidence and  provide for the acceptance of  the appointment hereunder
by a successor trustee with respect to the  Notes and to add to or change any
of the provisions of  this Indenture as shall be necessary  to facilitate the
administration of the trusts  hereunder by more than one trustee, pursuant to
the requirements of Article VI; or 
                    ----------

(vii)to modify, eliminate or add to the provisions of this Indenture  to such
extent as shall  be necessary to effect  the qualification of  this Indenture
under the TIA or under any  similar federal statute hereafter enacted and  to
add to  this Indenture such other provisions as  may be expressly required by
the TIA. 

     The Indenture Trustee is hereby  authorized to join in the  execution of
any  such  supplemental  indenture  and  to  make  any  further   appropriate
agreements and stipulations that may be therein contained. 

     (b)   The  Issuer  and the  Indenture  Trustee, with  the  prior written
consent of the Securities  Insurer, when authorized by an  Issuer Order, may,
also without the consent of any of the Holders of the Notes but with prior 
consent  of  the Rating  Agencies,  enter  into  an indenture  or  indentures
supplemental hereto for the purpose of adding any provisions  to, or changing
in  any manner or eliminating any of the  provisions of, this Indenture or of
modifying  in any manner the  rights of the  Holders of the  Notes under this
Indenture; provided, however, that such action shall not, as evidenced by (i)
an Opinion  of Counsel or (ii)  satisfaction of the Rating  Agency Condition,
adversely affect in any material respect the interests of any Noteholder. 

     9.2  Supplemental Indentures with Consent of Noteholders.  The Issuer
          ---------------------------------------------------
and the Indenture Trustee, when authorized by an Issuer Order, also may, with
prior consent of the Rating Agencies and  the Securities Insurer and with the
consent of the Holders of not less than a  majority of the Outstanding Amount
of  the  Notes, by  Act  of such  Holders  delivered to  the  Issuer and  the
Indenture Trustee, enter into an indenture  or indentures supplemental hereto
for the purpose  of adding any  provisions to, or  changing in any manner  or
eliminating any  of the provisions of, this Indenture  or of modifying in any
manner the rights of the Holders of the Notes under this Indenture; provided,
however, that  no such supplemental  indenture shall, without the  consent of
the  Securities Insurer  and the  Holder  of each  Outstanding Note  affected
thereby if such Holder is adversely affected thereby: 

     (a)  change the date of  payment of any  installment of principal of  or
interest on  any Note, or reduce  the principal amount  thereof, the interest
rate  thereon  or the  Redemption  Price  with  respect thereto,  change  the
provisions of this  Indenture relating to the application  of collections on,
or the proceeds of the sale of,  the Trust Estate to payment of principal  of
or interest on the  Notes, or change any place of payment  where, or the coin
or currency in  which, any Note or the interest thereon is payable, or impair
the  right to institute  suit for the  enforcement of the  provisions of this
Indenture requiring the application of funds available therefor, as  provided
in Article V, to the payment of any such amount due on the  Notes on or after
the respective due dates thereof (or, in the case of  redemption, on or after
the Termination Date); 

     (b)  reduce the percentage  of the Outstanding Amount of  the Notes, the
consent  of the  Holders  of  which is  required  for  any such  supplemental
indenture, or the consent of the Holders of which  is required for any waiver
of compliance with  certain provisions of this Indenture  or certain defaults
hereunder and their consequences provided for in this Indenture;

     (c)  modify or alter the provisions of  the proviso to the definition of
the term "Outstanding"; 

     (d)  reduce  the  percentage of  the  Outstanding  Amount  of the  Notes
required to direct  the Indenture  Trustee to  direct the Issuer  to sell  or
liquidate the Trust Estate pursuant to Section 5.4; 
                                       -----------

     (e)  modify  any  provision  of  this Section  except  to  increase  any
percentage specified herein or to provide  that certain additional provisions
of this Indenture  or the Transaction Documents cannot be  modified or waived
without the consent of the Holder of each Outstanding Note affected thereby; 

     (f)  modify any of the provisions of this Indenture in such manner as to
affect the calculation of the amount of any payment of interest  or principal
due on any Note on any Distribution Date (including the calculation of any of
the individual components of such calculation) or to affect the rights of the
Holders  of  Notes  to  the  benefit  of  any provisions  for  the  mandatory
redemption of the Notes contained herein; or 

     (g)  permit  the creation of  any lien ranking  prior to or  on a parity
with the lien of  this Indenture with respect to any part of the Trust Estate
or, except as otherwise permitted  or contemplated herein, terminate the lien
of this Indenture on  any property at any time subject  hereto or deprive the
Holder of any Note of the security provided by the lien of this Indenture. 

     The Indenture Trustee may in its discretion determine whether or not any
Notes  would  be  affected  by   any  supplemental  indenture  and  any  such
determination  shall be  conclusive upon  the Holders  of all  Notes, whether
theretofore  or  thereafter  authenticated  and  delivered  hereunder.    The
Indenture Trustee shall not be liable for any such determination made in good
faith. 

     In connection with requesting the consent of the Noteholders pursuant to
this Section, the Indenture Trustee shall mail to the Holders of the Notes to
which such 
amendment or supplemental indenture relates a notice setting forth in general
terms the substance of such supplemental indenture. It shall not be necessary
for any Act of Noteholders under this  Section to approve the particular form
of  any proposed supplemental indenture,  but it shall  be sufficient if such
Act shall approve the substance thereof.  

     9.3  Execution of Supplemental Indentures.  In executing, or permitting
          ------------------------------------
the  additional trusts  created by,  any supplemental indenture  permitted by
this  Article IX or  the modification thereby  of the trusts  created by this
Indenture, the Indenture Trustee shall be entitled to receive, and subject to
Sections 6.1 and 6.2, shall be fully protected in relying upon, an Opinion
- --------------------
of  Counsel stating  that the  execution  of such  supplemental indenture  is
authorized  or permitted by this  Indenture.  The  Indenture Trustee may, but
shall not be  obligated to, enter into  any such supplemental  indenture that
affects the Indenture Trustee's own rights, duties, liabilities or immunities
under this Indenture or otherwise. 

     9.4   Effect of Supplemental Indenture.  Upon the execution of any
           --------------------------------
supplemental  indenture pursuant  to the  provisions  hereof, this  Indenture
shall  be  and shall  be  deemed to  be  modified and  amended  in accordance
therewith with respect to the Notes affected 
          thereby,  and   the  respective  rights,  limitations   of  rights,
          obligations,  duties,   liabilities  and   immunities  under   this
          Indenture of the  Indenture Trustee, the Issuer and  the Holders of
          the  Notes shall thereafter  be determined, exercised  and enforced
          hereunder  subject  in  all  respects  to  such  modifications  and
          amendments,  and  all   the  terms  and  conditions  of   any  such
          supplemental  indenture shall  be and be  deemed to be  part of the
          terms and conditions of this Indenture for any and all purposes. 

     9.5  Conformity with Trust Indenture Act.  Every amendment of this
          -----------------------------------
Indenture and every supplemental indenture executed pursuant to this Article
                                                                     -------
IX shall conform to the requirements of the Trust Indenture Act as then in
- --
effect so long  as this  Indenture shall  then be qualified  under the  Trust
Indenture Act. 

     9.6  Reference in Notes to Supplemental Indentures.  Notes authenticated
          ---------------------------------------------
and delivered after  the execution of any supplemental  indenture pursuant to
this Article IX may, and if required by the Indenture Trustee shall, bear a
     ----------
notation in form approved by the Indenture Trustee as to any  matter provided
for in such supplemental indenture.  If the 
          Issuer or  the Indenture Trustee  shall so determine, new  Notes so
          modified as to conform, in the opinion of the Indenture Trustee and
          the Issuer, to any such  supplemental indenture may be prepared and
          executed  by the  Issuer  and authenticated  and  delivered by  the
          Indenture Trustee in exchange for Outstanding Notes. 

     9.7  Amendments to Trust Agreement.
          -----------------------------

     Subject to  Section 11.1 of  the Trust Agreement, the  Indenture Trustee
shall, upon Issuer  Order, consent  to any  proposed amendment  to the  Trust
Agreement or an amendment to or waiver of any provision of any other document
relating  to  the  Trust Agreement,  such  consent to  be  given  without the
necessity  of obtaining  the  consent  of  the  Holders  of  any  Notes  upon
satisfaction of the requirements under Section 11.1 of the Trust Agreement.

     Nothing  in this Section  shall be construed to  require that any Person
obtain the consent of the Indenture Trustee to any amendment or waiver or any
provision of any document where the making of such amendment or the giving of
such waiver  without obtaining  the consent of  the Indenture Trustee  is not
prohibited by  this Indenture or  by the  terms of the  document that is  the
subject of the proposed amendment or waiver.



X     

                             REDEMPTION OF NOTES
 
     10.1 Redemption.  
          ----------

     Either Mego or the Master Servicer may effect an early redemption of the
Notes on  or after any Distribution Date on  which the Pool Principal Balance
declines to 10% or less of the Pool Principal Balance  as of the Cut-Off Date
pursuant to  the provisions  of Section  11.01(b) of the  Sale and  Servicing
Agreement.

     If neither  Mego  nor the  Master  Servicer elects  to effect  an  early
redemption as provided in the last paragraph, the Securities Insurer  may, at
its option, effect such an early redemption.

     The Master Servicer or the Issuer  shall furnish the Rating Agencies and
the  Securities Insurer  notice of  any  such redemption  in accordance  with
Section 10.2. 
- ------------

     10.2 Form of Redemption Notice.  
          -------------------------

     (a)  Notice of redemption under Section 10.1 shall be given by the
                                     ------------
Indenture  Trustee  by first-class  mail,  postage prepaid,  or  by facsimile
mailed  or  transmitted not  later  than  10  days  prior to  the  applicable
Termination Date to each Holder of Notes,  as of the close of business on the
Record  Date  preceding the  applicable  Termination Date,  at  such Holder's
address or facsimile number appearing in the Note Register. 

     All notices of redemption shall state: 

(i)the Termination Date; 

(ii)the Redemption Price; and 

(iii)the place  where such  Notes are to  be surrendered  for payment  of the
Redemption Price (which  shall be the  office or agency  of the Issuer to  be
maintained as provided in Section 3.2). 
                          -----------

     Notice of  redemption  of the  Notes  shall be  given by  the  Indenture
Trustee  in the  name  of the  Issuer and  at  the expense  of  the Servicer.
Failure to give notice of redemption, or any defect therein, to any Holder of
any Note  shall not impair  or affect the validity  of the redemption  of any
other Note. 

     10.3 Notes Payable on Termination Date; Provision for Payment of
          -----------------------------------------------------------
Indenture Trustee and Securities Insurer.  The Notes or portions thereof to
- ----------------------------------------
be redeemed shall, following notice of redemption as required by Section 10.2
                                                                 ------------
(in the case of redemption pursuant to Section 10.1), on the Termination Date
                                       ------------
become due and payable  at the Redemption Price and (unless  the Issuer shall
default in the payment of the  Redemption Price) no interest shall accrue  on
the Redemption Price for any period after the date to which  accrued interest
is  calculated for purposes of calculating  the Redemption Price.  The Issuer
may not redeem the  Notes unless, (i)  all outstanding obligations under  the
Notes have been paid in full and (ii) the Indenture Trustee has been paid all
amounts  to  which it  is  entitled  hereunder  and the  Securities Insurer 
has been paid all Securities Insurer Reimbursement Amounts to which it is 
entitled as of the applicable Termination Date.


XI
 
                                MISCELLANEOUS

     11.1 Compliance Certificates and Opinions, etc.  
          ------------------------------------------

     (a)  Upon  any application  or request  by the  Issuer to  the Indenture
Trustee to take any action under any  provision of this Indenture, the Issuer
shall furnish to  the Indenture Trustee (i) an  Officer's Certificate stating
that  all  conditions precedent,  if  any,  provided  for in  this  Indenture
relating to the proposed  action have been complied with, (ii)  an Opinion of
Counsel  stating that  in  the opinion  of such  counsel all  such conditions
precedent, if any, have been complied with and (iii) (if required by the TIA)
an Independent  Certificate  from  a firm  of  certified  public  accountants
meeting the applicable requirements of this Section, except that, in the case
of any  such  application or  request  as to  which  the furnishing  of  such
documents is  specifically required  by any provision  of this  Indenture, no
additional certificate or opinion need be furnished. 

     Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include: 

                         (1)  a statement that each signatory of such  
                              certificate or opinion has read or has caused 
                              to be read  such covenant or condition and the
                              definitions herein relating thereto; 

                         (2)  a brief statement as to the nature and scope of
                              the examination or investigation upon which the
                              statements  or   opinions  contained   in  such
                              certificate or opinion are based; 

                         (3)  a statement that, in the opinion of each such
                              signatory, such  signatory
                              has made  such examination or  investigation as
                              is  necessary  to  enable   such  signatory  to
                              express  an informed opinion  as to  whether or
                              not  such   covenant  or  condition   has  been
                              complied with; and 

                         (4)  a statement as to whether, in the opinion of each
                              such signatory, such condition or covenant has  
                              been complied with. 

     (b)  (i)  Prior  to the deposit of  any Collateral or other  property or
securities with the Indenture Trustee that is to be made the 
basis for  the release of any  property or securities subject to  the lien of
this Indenture,  the Issuer shall,  in addition to any  obligation imposed in
Section 11.1(a) or elsewhere in this Indenture, furnish to the Indenture
- ---------------
Trustee an  Officer's Certificate certifying  or stating the opinion  of each
person  signing such certificate as to the fair value (within 90 days of such
deposit) to  the Issuer of the Collateral or  other property or securities to
be so deposited. 

          (ii)  Whenever the Issuer is  required to furnish to the  Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer thereof as  to the matters described  in clause (i) above,  the Issuer
shall also deliver to the Indenture Trustee an Independent  Certificate as to
the same matters, if the fair value to the Issuer of the  securities to be so
deposited  and of  all  other such  securities  made the  basis  of any  such
withdrawal or release since the  commencement of the then-current fiscal year
of the Issuer, as set forth in  the certificates delivered pursuant to clause
(i) above  and  this clause  (ii), is  10%  or more  of  the aggregate  Class
Principal Balance of the Notes, but such a certificate need not  be furnished
with respect to any securities so deposited, if the fair value thereof to the
Issuer as set forth in the related Officer's Certificate is less than $25,000
or less  than one  percent of the  aggregate Class  Principal Balance  of the
Notes. 

          (iii)     Whenever  any property or  securities are to  be released
from  the  lien of  this  Indenture, the  Issuer  shall also  furnish  to the
Indenture Trustee an Officer's Certificate  certifying or stating the opinion
of each person signing such certificate as  to the fair value (within 90 days
of such release) of 
the property or  securities proposed to be  released and stating that  in the
opinion  of such  person the  proposed release  will not impair  the security
under this Indenture in contravention of the provisions hereof. 

          (iv) Whenever the Issuer  is required to  furnish to the  Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer thereof as to the matters described in clause (iii) above,  the Issuer
shall also furnish to  the Indenture Trustee an Independent Certificate as to
the same  matters if the fair value of the  property or securities and of all
other property or securities released  from the lien of this Indenture  since
the commencement  of the  then-current  calendar year,  as set  forth in  the
certificates required by clause  (ii) above and this clause  (iv), equals 10%
or more  of the  aggregate Class  Principal Balance  of the  Notes, but  such
certificate need not be furnished in  the case of any release of  property or
securities if the  fair value thereof as  set forth in the  related Officer's
Certificate is  less  than $25,000  or  less than  one  percent of  the  then
aggregate Class Principal Balance of the Notes. 

     11.2 Form of Documents Delivered to Indenture Trustee.  In any case
          ------------------------------------------------
where several  matters are  required to  be certified  by, or  covered by  an
opinion of,  any specified Person, it is not  necessary that all such matters
be certified by, or covered by the opinion of, only one such  Person, or that
they be so certified or covered by only one document, but one such Person may
certify or give an opinion with respect to some matters and one or more other
such Persons as  to other matters, and any  such Person may certify or give
an opinion as to such matters in one or several documents. 

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal  matters, upon a certificate or opinion
of,  or representations  by, counsel, unless  such officer  knows, or  in the
exercise of reasonable care  should know, that the certificate  or opinion or
representations  with  respect to  the  matters  upon  which  such  officer's
certificate or opinion  is based are erroneous.   Any such certificate  of an
Authorized Officer or Opinion of Counsel may be based, insofar as  it relates
to factual matters, upon a certificate or opinion of,  or representations by,
an officer or officers of the Master Servicer, the Seller, the Issuer  or the
Administrator,  stating that  the information  with respect  to such  factual
matters is in the  possession of the Master Servicer, the  Seller, the Issuer
or  the Administrator,  unless  such counsel  knows, or  in  the exercise  of
reasonable   care  should   know,  that   the   certificate  or   opinion  or
representations with respect to such matters are erroneous. 

     Where  any Person  is required  to  make, give  or execute  two  or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument. 

     Whenever in  this  Indenture,  in  connection with  any  application  or
certificate  or report  to the  Indenture Trustee,  it is  provided  that the
Issuer shall deliver any document as a condition of the granting of 
such application, or  as evidence of  the Issuer's compliance  with any  term
hereof,  it is  intended that  the truth  and accuracy,  at the  time of  the
granting of such  application or at the effective date of such certificate or
report  (as  the case  may  be), of  the facts  and  opinions stated  in such
document shall  in such  case be  conditions precedent  to the  right of  the
Issuer  to have  such  application granted  or  to  the sufficiency  of  such
certificate  or report.   The foregoing shall  not, however, be  construed to
affect the Indenture Trustee's  right to rely upon the truth  and accuracy of
any  statement  or opinion  contained in  any  such document  as  provided in
Article VI. 
- ----------

     11.3 Acts of Noteholders.  
          -------------------

     (a)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver  or other action provided  by this Indenture  to be given  or taken by
Noteholders may be  embodied in and evidenced  by one or more  instruments of
substantially similar tenor signed by such Noteholders in person or by agents
duly appointed in writing; and  except as herein otherwise expressly provided
such action  shall become effective  when such instrument or  instruments are
delivered  to  the Indenture  Trustee,  and,  where  it is  hereby  expressly
required,  to the  Issuer.  Such  instrument or  instruments (and  the action
embodied therein and  evidenced thereby) are herein sometimes  referred to as
the "Act" of the Noteholders signing such instrument or instruments. Proof of
execution of any  such instrument or of  a writing appointing any  such agent
shall be sufficient for any purpose of this Indenture and (subject to Section
                                                                      -------
6.1) conclusive in favor of the Indenture Trustee and the Issuer, if made in
- ---
the manner provided in this Section. 

     (b)  The  fact  and date  of the  execution  by any  person of  any such
instrument or writing  may be proved in any manner that the Indenture Trustee
deems sufficient. 

     (c)  The ownership of Notes shall be proved by the Note Register. 

     (d)  Any  request,  demand, authorization,  direction,  notice, consent,
waiver or other  action by the Holder of  any Notes shall bind  the Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in respect of anything done, omitted  or suffered to be done by
the Indenture  Trustee or  the Issuer  in  reliance thereon,  whether or  not
notation of such action is made upon such Note. 

     11.4 Notices.  Any request, demand, authorization, direction, notice,
          -------
consent,  waiver  or  Act  of  Noteholders or  other  documents  provided  or
permitted by this Indenture shall be in writing and if such  request, demand,
authorization, direction, notice, consent, waiver or act of Noteholders is to
be made upon, given or furnished to or filed with: 

     (a)  the Indenture  Trustee by any Noteholder or  by the Issuer shall be
sufficient  for every purpose hereunder if made, given, furnished or filed in
writing to or with the Indenture Trustee at its Corporate Trust Office, or 

     (b)  the Issuer by the  Indenture Trustee or by any Noteholder  shall be
sufficient for every purpose hereunder if in 
writing and mailed  first-class, postage prepaid to the  Issuer addressed to:
Mego  Mortgage Home  Loan Owner  Trust 1997-1,  in care  of  Wilmington Trust
Company, Rodney Square  North, 1100 North Market Street, Wilmington, Delaware
19890, Attention:    Emmett R.  Harmon, or  at any  other address  previously
furnished  in  writing  to  the  Indenture  Trustee  by  the  Issuer  or  the
Administrator.   The Issuer shall promptly transmit any notice received by it
from the Noteholders to the Indenture Trustee. 

     Notices required to be  given to the Rating Agencies by  the Issuer, the
Indenture  Trustee or  the  Owner  Trustee shall  be  in writing,  personally
delivered or mailed by  certified mail, return  receipt requested, to (i)  in
the case  of Moody's,  at the following  address: Moody's  Investors Service,
Inc., Residential Mortgage Monitoring Department, 99 Church Street, New York,
New York 10007, and (ii) in the  case of Standard & Poor's, at the  following
address: Standard & Poor's Ratings Group, 26 Broadway (15th Floor), New York,
New York  10004, Attention of Asset Backed  Surveillance Department; or as to
each  of the  foregoing, at  such  other address  as shall  be  designated by
written notice to the other parties. 

     Notices required to  be given to the  Securities Insurer by the  Issuer,
the Indenture  Trustee or the  Owner Trustee shall be  in writing, personally
delivered  or mailed  by certified  mail,  return receipt  requested, to  the
following address:  MBIA Insurance  Corporation, 113 King Street, Armonk, New
York  10504, Attention:   Insured Portfolio  Management -  Structured Finance
(IPM-SF), or at such other address  as shall be designated by written  notice
to the other parties. 

     11.5 Notices to Noteholders; Waiver.  Where this Indenture provides for
          ------------------------------
notice  to Noteholders of any event,  such notice shall be sufficiently given
(unless  otherwise herein  expressly  provided)  if  in writing  and  mailed,
first-class, postage  prepaid to each  Noteholder affected by such  event, at
his address as  it appears on  the Note Register, not  later than the  latest
date, and not  earlier than the earliest  date, prescribed for the  giving of
such notice.   In  any case  where notice  to Noteholders  is given by  mail,
neither the  failure to mail  such notice  nor any  defect in  any notice  so
mailed  to any  particular Noteholder  shall affect  the sufficiency  of such
notice with respect  to other Noteholders, and  any notice that is  mailed in
the manner herein  provided shall conclusively be presumed to  have been duly
given. 

     Where this Indenture provides for notice in any manner, such notice  may
be waived in  writing by any Person  entitled to receive such  notice, either
before or  after the event, and such  waiver shall be the  equivalent of such
notice. Waivers  of notice by Noteholders  shall be filed with  the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver. 

     In case, by reason of the suspension of regular mail service as a result
of a strike, work stoppage or similar activity, it shall be 
impractical to mail  notice of any event  to Noteholders when such  notice is
required to be  given pursuant to any  provision of this Indenture,  then any
manner of  giving  such notice  as  shall be  satisfactory  to the  Indenture
Trustee shall be deemed to be a sufficient giving of such notice. 

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such notice shall not affect any other rights or  obligations created
hereunder, and shall not under any circumstance constitute a Default or Event
of Default. 

     11.6  (RESERVED). 

     11.7 Conflict with Trust Indenture Act.  If any provision hereof limits,
          ---------------------------------
qualifies or conflicts with another  provision hereof that is required  to be
included in this  Indenture by any of  the provisions of the  Trust Indenture
Act, such required provision shall control. 

     The provisions of TIA Sections 310 through 317 that impose duties on any
person  (including the provisions automatically deemed included herein unless
expressly  excluded  by this  Indenture)  are  a  part  of  and  govern  this
Indenture, whether or not physically contained herein. 

     11.8 Effect of Headings and Table of Contents.  The Article and Section
          ----------------------------------------
headings herein and the Table of Contents  are for convenience only and shall
not affect the construction hereof. 

     11.9 Successors and Assigns.  All covenants and agreements in this
          ----------------------
Indenture and the  Notes by the Issuer shall bind its successors and assigns,
whether so expressed or not.  All agreements of the Indenture Trustee in this
Indenture shall bind its successors, co-trustees and agents. 

     11.10     Separability.  In case any provision in this Indenture or in
               ------------
the Notes shall be invalid, illegal or unenforceable, the validity, legality,
and enforceability  of  the remaining  provisions  shall not  in any  way  be
affected or impaired thereby. 

     11.11     Benefits of Indenture.  Nothing in this Indenture or in the
               ---------------------
Notes, express or implied, shall give  to any Person, other than the  parties
hereto and  their successors  hereunder, and the  Noteholders, and  any other
party secured hereunder,  and any other Person with  an ownership interest in
any part of  the Trust Estate, any  benefit or any legal or  equitable right,
remedy  or claim under this Indenture, except  that the Securities Insurer is
an express third party beneficiary to this Indenture as provided in Section
                                                                    -------
11.20. 
- -----

     11.12     Legal Holidays.  In any case where the date on which any
               --------------
payment is due shall not be a 
          Business  Day, then  (notwithstanding any  other  provision of  the
          Notes or this Indenture) payment need not be made on such date, but
          may be made on the next succeeding Business Day with the same force
          and effect as if  made on the date  on which nominally due,  and no
          interest  shall accrue  for  the  period from  and  after any  such
          nominal date. 

     11.13     GOVERNING LAW.  THIS INDENTURE SHALL BE CONSTRUED IN
               -------------
ACCORDANCE WITH  THE LAWS OF THE STATE OF NEW  YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND  THE OBLIGATIONS, RIGHTS AND REMEDIES  OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 

     11.14     Counterparts.  This Indenture may be executed in any number
               ------------
of counterparts, each of which so executed shall be deemed to be an original,
but  all such  counterparts shall  together constitute  but one and  the same
instrument. 

     11.15     Recording of Indenture.  If this Indenture is subject to
               ----------------------
recording in any appropriate public recording offices, such 
          recording  is to  be  effected by  the Issuer  and  at its  expense
          accompanied by an Opinion of  Counsel (which may be counsel to  the
          Indenture Trustee or any other counsel reasonably acceptable to the
          Indenture Trustee)  to the effect that such  recording is necessary
          either for  the protection of  the Noteholders or any  other Person
          secured hereunder  or for  the enforcement of  any right  or remedy
          granted to the Indenture Trustee under this Indenture. 

     11.16     Trust Obligation.  No recourse may be taken, directly or
               ----------------
indirectly, with respect to  the obligations of the Issuer, the Owner Trustee
or  the  Indenture  Trustee on  the  Notes  or under  this  Indenture  or any
certificate or  other writing delivered in connection  herewith or therewith,
against  (i) the  Indenture Trustee or  the Owner  Trustee in  its individual
capacity, (ii) any owner of a beneficial interest in  the Issuer or (iii) any
partner, owner, beneficiary, agent,  officer, director, employee or  agent of
the Indenture  Trustee or the Owner  Trustee in its individual  capacity, any
holder of  a beneficial  interest in  the Issuer,  the Owner  Trustee or  the
Indenture Trustee or of  any successor or assign of the  Indenture Trustee or
the Owner Trustee in its  individual capacity, except as any  such Person may
have  expressly  agreed  (it being  understood  that  the Indenture
Trustee and  the Owner  Trustee have no  such obligations  in their
individual capacity) and  except that  any such  partner, owner  or
beneficiary shall  be  fully  liable,  to the  extent  provided  by
applicable  law, for  any unpaid  consideration  for stock,  unpaid
capital  contribution or  failure to  pay any  installment  or call
owing to such entity.  For  all purposes of this Indenture, in  the
performance of any duties or  obligations of the Issuer  hereunder,
the Owner Trustee shall be subject to, and entitled to the benefits of, the
terms and provisions of Article VI, VII and VIII of the Trust Agreement.
                        ------------------------
 
     11.17     No Petition.  The Indenture Trustee, by entering into this
               -----------
Indenture,  and each  Noteholder, by  accepting a  Note, hereby  covenant and
agree that they  will not at any time  institute against the Seller  (and any
wholly-owned subsidiary  thereof), the  Depositor, the  Master Servicer,  the
Servicer or the  Issuer, or join in  any institution against the  Seller (and
any wholly-owned subsidiary thereof), the Depositor, the Master Servicer, the
Servicer or the Issuer of, any bankruptcy, reorganization, 
          arrangement,  insolvency  or   liquidation  proceedings,  or  other
          proceedings under any  United States federal or state bankruptcy or
          similar  law in  connection with  any  obligations relating  to the
          Notes, this Indenture or any of the Transaction Documents. 

     11.18     Inspection.  The Issuer agrees that, on reasonable prior
               ----------
notice,  it will permit  any representative of  the Indenture Trustee  or the
Securities Insurer, during the Issuer's normal business hours, to examine all
the books of  account, records, reports  and other papers  of the Issuer,  to
make  copies and  extracts therefrom, to  cause such  books to be  audited by
Independent  certified  public  accountants,  and  to  discuss  the  Issuer's
affairs, finances  and accounts  with the  Issuer's officers, employees,  and
Independent certified public accountants, all at such reasonable times and as
often as may be reasonably requested.  The Indenture Trustee shall  and shall
cause its representatives  to hold in confidence all  such information except
to  the  extent  disclosure  may  be  required by  law  (and  all  reasonable
applications for  confidential treatment  are unavailing)  and except  to the
extent  that  the  Indenture  Trustee  may  reasonably  determine  that  such
disclosure is consistent with its obligations hereunder. 

     11.19     Grant of Noteholder Rights to Securities Insurer.  In
               ------------------------------------------------
consideration  for the  guarantee  of  the Notes  by  the Securities  Insurer
pursuant  to  the  Guaranty  Policy,  the Noteholders  hereby  grant  to  the
Securities Insurer the right to act as the  holder of 100% of the outstanding
Notes for the purpose  of exercising the rights of  the Holders of the  Notes
hereunder, including the  voting rights of such Holders,  but excluding those
rights requiring the consent of all such Holders under Section 9.2 and any
                                                       -----------
rights of such Holders to distributions under Section 8.2 hereof; provided
                                              -----------
that  the  preceding  grant  of  rights  to  the  Securities  Insurer by  the
Noteholders shall be subject to Section 11.21 hereof.  The rights of the
                                -------------
Securities Insurer to  direct certain actions and consent  to certain actions
of  the  Noteholders hereunder  will  terminate  at such  time  as  the Class
Principal Balances of  all Classes of Notes have been reduced to zero and the
Securities Insurer has been reimbursed for all Insured Payments and any other
amounts owed  under the Guaranty Policy  and the Insurance  Agreement and the
Securities Insurer has no further obligation under the Guaranty Policy.
      
     11.20     Third Party Beneficiary.  The parties hereto acknowledge that
               -----------------------
each of the Securities Insurer and  the Master Servicer (for purposes of  the
redemption right  under Section 10.1)  is an express third  party beneficiary
hereof entitled to enforce any rights reserved to it hereunder as  if it were
actually a party hereto.

     11.21     Suspension and Termination of Securities Insurer's Rights.
               ---------------------------------------------------------

     (a)  During the  continuation of  a Securities  Insurer Default,  rights
granted or reserved to the Securities Insurer hereunder shall vest instead in
the Noteholders;  provided that the  Securities Insurer shall be  entitled to
any  distributions in reimbursement  of the Securities  Insurer Reimbursement
Amount, and the Securities Insurer shall retain those rights under Section
                                                                   -------
9.2 hereof to consent to any supplement to this Indenture.
- ---

     (b)  At  such time as  either (i) the  Class Principal  Balances of each
Class of Notes have been reduced to zero or (ii) the Guaranty Policy has been
terminated  following a Securities Insurer Default, and in either case of (i)
or (ii) the Securities Insurer has  been reimbursed for all Insured  Payments
and  any other  amounts  owed under  the Guaranty  Policy  and the  Insurance
Agreement (and the Securities Insurer no longer  has any obligation under the
Guaranty Policy, except  for breach thereof by the  Securities Insurer), then
the rights and benefits granted or 
reserved to the Securities Insurer  hereunder (including the rights to direct
certain  actions  and  receive  certain  notices)  shall  terminate  and  the
Noteholders shall  be entitled to the exercise of  such rights and to receive
such benefits  of the  Securities Insurer following  such termination  to the
extent that such rights and benefits are applicable to the Noteholders.

     11.22     Conflicts of Interest.  In performing its duties as
               ---------------------
Administrator pursuant to the Administration Agreement, the Indenture Trustee
shall not be  liable for any  potential conflict of  interest related to  its
performance as Indenture Trustee hereunder.

     11.23     Inconsistencies With the Sale and Servicing Agreement.  In the
               -----------------------------------------------------
event certain  provisions of this  Agreement conflict with the  provisions of
the  Sale  and  Servicing  Agreement,  the  parties  hereto  agree  that  the
provisions of the Sale and Servicing Agreement shall be controlling.

     IN WITNESS  WHEREOF, the  Issuer and the  Indenture Trustee  have caused
this Indenture  to be duly  executed by their respective  officers, thereunto
duly authorized and  duly attested, all as  of the day  and year first  above
written. 

                                    MEGO MORTGAGE HOME LOAN
                                    OWNER TRUST 1997-1

                                     By: Wilmington Trust Company
                                         not in its individual capacity but
                                         solely as Owner Trustee 


                                     By: /s/ Patricia A. Evans
                                        -------------------------------------
                                              Name:  Patricia A. Evans
                                              Title:


                                     FIRST TRUST OF NEW YORK,
                                     NATIONAL ASSOCIATION, 
                                     as Indenture Trustee 


                                     By: /s/ Edward Kachinski
                                        -------------------------------------
                                              Name:  Edward Kachinski
                                              Title:


STATE OF NEW YORK

COUNTY OF NEW YORK

     BEFORE ME,  the undersigned authority,  a Notary Public in  and for said
county and state,  on this day personally appeared  _______________, known to
me to  be the person and  officer whose name  is subscribed to  the foregoing
instrument  and acknowledged to  me that  the same  was the  act of  the said
WILMINGTON TRUST COMPANY, not in its individual capacity, but solely as Owner
Trustee on  behalf of MEGO MORTGAGE HOME LOAN  OWNER TRUST 1997-1, a Delaware
business trust, and  that such person  executed the same  as the act of  said
business trust  for the purpose  and consideration therein expressed,  and in
the capacities therein stated. 

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this 10th day of March, 1997.


                              --------------------------------------------
                              Notary Public in and for the State of New York

(Seal)

My commission expires: 


- --------------------




STATE OF NEW YORK

COUNTY OF NEW YORK

     BEFORE ME, the  undersigned authority, a Notary  Public in and  for said
county and state, on this day personally appeared ____________________, known
to me to be the person and  officer whose name is subscribed to the foregoing
instrument and acknowledged to me that the same was the act of FIRST TRUST OF
NEW YORK, NATIONAL ASSOCIATION, a national banking association, and that such
person executed the  same as the act of said corporation  for the purpose and
consideration therein stated. 

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this 10th day of March, 1997.


                              --------------------------------------------
                              Notary Public in and for the State of New York

(Seal)

My commission expires: 


- --------------------

                                  SCHEDULE A





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission