FINANCIAL ASSET SECURITIES CORP
8-K, 1997-09-12
ASSET-BACKED SECURITIES
Previous: AMERICREDIT FINANCIAL SERVICES INC, 8-K, 1997-09-12
Next: GLOBAL PHARMACEUTICAL CORP DE, S-3, 1997-09-12








- -----------------------------------------------------------------


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                        Reported):  September 12, 1997


          FINANCIAL ASSET SECURITIES CORP., (as depositor).


                 FINANCIAL ASSET SECURITIES CORP.          
      -----------------------------------------------------
     (Exact name of registrant as specified in its charter)


          Delaware               333-29381          06-1442101   
- ----------------------------   ------------     -----------------
(State or Other Jurisdiction   (Commission     (I.R.S. Employer
     of Incorporation)         File Number)   Identification No.)




       600 Steamboat Road
       Greenwich, Connecticut                        06830  
     ---------------------------                  ----------
       (Address of Principal                      (Zip Code)
        Executive Offices)

Registrant's telephone number, including area code (203) 625-2700
                                                   ----- --------

- -----------------------------------------------------------------

Item 5.        Other Events.
- ----           ------------

Filing of Certain Materials.
- ---------------------------

               Mego Mortgage Home Loan Owner Trust 1997-4 (the "Issuer") and
U.S. Bank National Association, d/b/a First Bank National Association (as
"Indenture Trustee") entered into an indenture, dated as of August 16, 1997
(the "Indenture"), pursuant to which the Mego Mortgage Home Loan Owner Trust
1997-4 Home Loan Asset Backed Notes (the "Notes") were issued.  The
Indenture, without Schedule A, is annexed hereto as Exhibit 4.1.

               In connection with the issuance by the Issuer of the Notes and
the Mego Mortgage Home Loan Owner Trust 1997-4 Home Loan Asset Backed
Certificates (the "Certificates"), Financial Asset Securities Corp. (the
"Depositor") is filing herewith an opinion of counsel relating to the
characterization of the Notes and Certificates for federal income tax
purposes (the "Tax Opinion").  The Tax Opinion is annexed hereto as Exhibit
8.1.

               The Depositor, Mego Mortgage Corporation (as the "Company"),
Wilmington Trust Company (the "Owner Trustee") and U.S. Bank National
Association, d/b/a First Bank National Association (as "Co-Owner Trustee")
entered into a trust agreement, dated as of August 16, 1997 (the "Trust
Agreement"), pursuant to which the Issuer was created and pursuant to which
the Certificates were issued.  The Trust Agreement, without Exhibit D, is
annexed hereto as Exhibit 99.1.

               The Issuer, the Depositor, Mego Mortgage Corporation (as
"Seller and Servicer") Norwest Bank Minnesota, N.A. (as "Master Servicer")
and the Indenture Trustee and Co-Owner Trustee entered into a sale and
servicing agreement, dated as of August 16, 1997 (the "Sale and Servicing
Agreement"), pursuant to which the Depositor sold the Issuer a pool of home
loans (the "Home Loans") that serves as collateral for the Notes and
Certificates, and pursuant to which the Home Loans are to be serviced.  The
Sale and Servicing Agreement, without exhibits, is annexed hereto as Exhibit
99.2.


Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)            Not applicable.

(b)            Not applicable.

(c)            Exhibits:      4.1   Indenture (without Schedule A).

                              8.1   Tax Opinion of Brown & Wood LLP.

                              99.1  Trust Agreement (without Exhibit D).

                              99.2  Sale and Servicing Agreement (without  
                                    Exhibits).


                                  SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.




                         FINANCIAL ASSET SECURITIES CORP.



                         By: /s/ Peter McMullin                 
                             -----------------------------------
Peter McMullin
                               Vice President



Dated:  September 12, 1997



                                Exhibit Index
                                -------------


Exhibit
- -------

4.1   Indenture (without Schedule A).

8.1   Tax Opinion of Brown & Wood LLP.

99.1  Trust Agreement (without Exhibit D).

99.2  Sale and Servicing Agreement (without exhibits).


                                 Exhibit 4.1
                                 -----------

                                  INDENTURE


                                   between




                                       
                 MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4,
                                  as Issuer 


                                     and 


     U.S. BANK NATIONAL ASSOCIATION, dba FIRST BANK NATIONAL ASSOCIATION,
                             as Indenture Trustee






                         Dated as of August 16, 1997






                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4
                Home Loan Asset Backed Notes and Certificates,
                                Series 1997-4



                              TABLE OF CONTENTS 

                                                                         Page
                                                                         ----

                                  ARTICLE I
 
                                 DEFINITIONS

          SECTION 1.1  (a) Definitions  . . . . . . . . . . . . . . . . . I-1
          SECTION 1.2   Incorporation  by Reference  of Trust  Indenture
          Act . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . I-8
          SECTION 1.3  Rules of Construction  . . . . . . . . . . . . . . I-9

                                 ARTICLE II 

                                  THE NOTES

          SECTION 2.1  Form . . . . . . . . . . . . . . . . . . . . . .  II-1
          SECTION 2.2  Execution, Authentication, Delivery and Dating .  II-1
          SECTION  2.3    Registration;  Registration  of  Transfer  and
          Exchange  . . . . . . . . . . . . . . . . . . . . . . . . . .  II-2
          SECTION 2.4  Mutilated, Destroyed, Lost or Stolen Notes . . .  II-3
          SECTION 2.5  Persons Deemed Owner . . . . . . . . . . . . . .  II-4
          SECTION  2.6   Payment of  Principal  and Interest;  Defaulted
          Interest  . . . . . . . . . . . . . . . . . . . . . . . . . .  II-4
          SECTION 2.7  Cancellation . . . . . . . . . . . . . . . . . .  II-5
          SECTION 2.8  Conditions Precedent to the Authentication and 
                      the Initial Issuance of Notes . . . . . . . . . .  II-5
          SECTION 2.9  Release of Trust Estate  . . . . . . . . . . . .  II-7
          SECTION 2.10 Book-Entry Notes . . . . . . . . . . . . . . . .  II-8
          SECTION 2.11 Notices to Clearing Agency . . . . . . . . . . .  II-9
          SECTION 2.12 Definitive Notes . . . . . . . . . . . . . . . .  II-9
          SECTION 2.13 Tax Treatment  . . . . . . . . . . . . . . . . .  II-9

                                 ARTICLE III
 
                                  COVENANTS

          SECTION 3.1  Payment of Principal and Interest  . . . . . . . III-1
          SECTION 3.2  Maintenance of Office or Agency  . . . . . . . . III-1
          SECTION 3.3  Money for Payments To Be Held in Trust . . . . . III-1
          SECTION 3.4  Existence  . . . . . . . . . . . . . . . . . . . III-3
          SECTION 3.5  Protection of Trust Estate . . . . . . . . . . . III-3
          SECTION 3.6  Annual Opinions as to Trust Estate . . . . . . . III-4
          SECTION 3.7   Performance  of Obligations;  Servicing of  Home
          Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . III-4
          SECTION 3.8  Negative Covenants . . . . . . . . . . . . . . . III-6
          SECTION 3.9  Annual Statement as to Compliance  . . . . . . . III-7
          SECTION 3.10 Covenants of the Issuer  . . . . . . . . . . . . III-7
          SECTION 3.11 Servicer's Obligations . . . . . . . . . . . . . III-7
          SECTION 3.12 Restricted Payments  . . . . . . . . . . . . . . III-8
          SECTION 3.14 Notice of Events of Default  . . . . . . . . . . III-8
          SECTION 3.15 Further Instruments and Acts . . . . . . . . . . III-8

                                  ARTICLE IV
 
                          SATISFACTION AND DISCHARGE

          SECTION 4.1  Satisfaction and Discharge of Indenture  . . . .  IV-1
          SECTION 4.2  Application of Trust Money . . . . . . . . . . .  IV-2
          SECTION 4.3  Repayment of Moneys Held by Paying Agent . . . .  IV-2

                                  ARTICLE V
 
                                   REMEDIES



          SECTION 5.1  Events of Default  . . . . . . . . . . . . . . . . V-1
          SECTION  5.2     Acceleration  of  Maturity;   Rescission  and
          Annulment . . . . . . . . . . . . . . . . . . . . . . . . . . . V-2
          SECTION   5.3    Collection  of  Indebtedness  and  Suits  for
          Enforcement by             Indenture Trustee  . . . . . . . . . V-3
          SECTION 5.4  Remedies; Priorities . . . . . . . . . . . . . . . V-5
          SECTION 5.5  Optional Preservation of the Trust Estate  . . . . V-6
          SECTION 5.6  Limitation of Suits  . . . . . . . . . . . . . . . V-7
          SECTION 5.7  Unconditional Rights of Noteholders To Receive 
                      Principal and Interest  . . . . . . . . . . . . . . V-7
          SECTION 5.8  Restoration of Rights and Remedies . . . . . . . . V-7
          SECTION 5.9  Rights and Remedies Cumulative . . . . . . . . . . V-8
          SECTION 5.10 Delay or Omission Not a Waiver . . . . . . . . . . V-8
          SECTION 5.11 Control by Noteholders . . . . . . . . . . . . . . V-8
          SECTION 5.12 Waiver of Past Defaults  . . . . . . . . . . . . . V-9
          SECTION 5.13 Undertaking for Costs  . . . . . . . . . . . . . . V-9
          SECTION 5.14 Waiver of Stay or Extension Laws . . . . . . . . . V-9
          SECTION 5.15 Action on Notes  . . . . . . . . . . . . . . . . . V-9
          SECTION   5.16   Performance   and  Enforcement   of   Certain
          Obligations . . . . . . . . . . . . . . . . . . . . . . . . .  V-10

                                  ARTICLE VI
 
                            THE INDENTURE TRUSTEE

          SECTION 6.1  Duties of Indenture Trustee  . . . . . . . . . .  VI-1
          SECTION 6.2  Rights of Indenture Trustee  . . . . . . . . . .  VI-2
          SECTION 6.3  Individual Rights of Indenture Trustee . . . . .  VI-3
          SECTION 6.4  Indenture Trustee's Disclaimer . . . . . . . . .  VI-3
          SECTION 6.5  Notice of Defaults . . . . . . . . . . . . . . .  VI-3
          SECTION 6.6  Reports by Indenture Trustee to Holders  . . . .  VI-3
          SECTION 6.7  Compensation and Indemnity . . . . . . . . . . .  VI-3
          SECTION 6.8  Replacement of Indenture Trustee . . . . . . . .  VI-4
          SECTION 6.9  Successor Indenture Trustee by Merger  . . . . .  VI-5
          SECTION 6.10 Appointment of Co-Indenture Trustee or Separate  
          Indenture Trustee . . . . . . . . . . . . . . . . . . . . . .  VI-5
          SECTION 6.11 Eligibility; Disqualification  . . . . . . . . .  VI-6
          SECTION 6.12 Preferential Collection of Claims Against Issuer  VI-6

                                 ARTICLE VII
 
                        NOTEHOLDERS' LISTS AND REPORTS

          SECTION 7.1   Issuer To  Furnish Indenture  Trustee Names  and
          Addresses              of Noteholders . . . . . . . . . . . . VII-1
          SECTION 7.2  Preservation of Information; Communications to  
          Noteholders . . . . . . . . . . . . . . . . . . . . . . . . . VII-1
          SECTION 7.3  Reports by Issuer  . . . . . . . . . . . . . . . VII-1
          SECTION 7.4  Reports by Indenture Trustee . . . . . . . . . . VII-2

                                 ARTICLE VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

          SECTION 8.1  Collection of Money  . . . . . . . . . . . . .  VIII-1
          SECTION 8.2  Trust Accounts; Distributions  . . . . . . . .  VIII-1
          SECTION 8.3  General Provisions Regarding Accounts  . . . .  VIII-2
          SECTION 8.4  Master Servicer's Monthly Statements.  . . . .  VIII-2
          SECTION 8.5  Release of Trust Estate  . . . . . . . . . . .  VIII-2
          SECTION 8.6  Opinion of Counsel . . . . . . . . . . . . . .  VIII-3

                                  ARTICLE IX

                           SUPPLEMENTAL INDENTURES


          SECTION 9.1  Supplemental Indentures Without Consent of 
                      Noteholders . . . . . . . . . . . . . . . . . . .  IX-1
          SECTION  9.2     Supplemental  Indentures   with  Consent   of
          Noteholders . . . . . . . . . . . . . . . . . . . . . . . . .  IX-2
          SECTION 9.3  Execution of Supplemental Indentures . . . . . .  IX-3
          SECTION 9.4  Effect of Supplemental Indenture . . . . . . . .  IX-3
          SECTION 9.5  Conformity with Trust Indenture Act  . . . . . .  IX-4
          SECTION 9.6  Reference in Notes to Supplemental Indentures  .  IX-4


                                  ARTICLE X 

                             REDEMPTION OF NOTES

          SECTION 10.1  Redemption  . . . . . . . . . . . . . . . . . . . X-1
          SECTION 10.2  Form of Redemption Notice . . . . . . . . . . . . X-1
          SECTION 10.3  Notes Payable on Termination Date . . . . . . . . X-1

                                  ARTICLE XI
 
                                MISCELLANEOUS

          SECTION 11.1  Compliance Certificates and Opinions, etc.  . .  XI-1
          SECTION  11.2    Form  of  Documents  Delivered  to  Indenture
          Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . .  XI-2
          SECTION 11.3  Acts of Noteholders . . . . . . . . . . . . . .  XI-3
          SECTION 11.4  Notices . . . . . . . . . . . . . . . . . . . .  XI-4
          SECTION 11.5  Notices to Noteholders; Waiver  . . . . . . . .  XI-4
          SECTION 11.6   [RESERVED] . . . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.7  Conflict with Trust Indenture Act . . . . . . .  XI-5
          SECTION 11.8  Effect of Headings and Table of Contents  . . .  XI-5
          SECTION 11.9  Successors and Assigns  . . . . . . . . . . . .  XI-5
          SECTION 11.10  Separability . . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.11  Benefits of Indenture  . . . . . . . . . . . .  XI-5
          SECTION 11.12  Legal Holidays . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.13  GOVERNING LAW  . . . . . . . . . . . . . . . .  XI-6
          SECTION 11.14  Counterparts . . . . . . . . . . . . . . . . .  XI-6
          SECTION 11.15  Recording of Indenture . . . . . . . . . . . .  XI-6
          SECTION 11.16  Trust Obligation . . . . . . . . . . . . . . .  XI-6
          SECTION 11.17  No Petition  . . . . . . . . . . . . . . . . .  XI-6
          SECTION 11.18  Inspection . . . . . . . . . . . . . . . . . .  XI-7
          SECTION 11.19  Conflicts of Interest  . . . . . . . . . . . .  XI-7


                                   EXHIBITS
                                   --------


SCHEDULE A   - Schedule of Home Loans
EXHIBIT A    - Form of Notes


     INDENTURE dated as of  August 16, 1997, between MEGO  MORTGAGE HOME LOAN
OWNER TRUST 1997-4, a Delaware business  trust (the "Issuer"), and U.S.  BANK
NATIONAL ASSOCIATION, dba FIRST BANK NATIONAL ASSOCIATION, a national banking
corporation, as  trustee and not  in its individual capacity  (the "Indenture
Trustee"). 

     Each party agrees as  follows for the benefit of the other party and for
the  equal  and ratable  benefit of  the  holders of  the Issuer's  Class A-1
Variable Rate Home Loan Asset Backed Notes (the "Class A-1 Notes"), Class A-2
                                                 ---------------
6.77% Home  Loan Asset Backed Notes (the "Class  A-2 Notes"), Class A-3 7.03%
                                          ----------------
Home Loan Asset  Backed Notes (the "Class  A-3 Notes"), Class A-4  7.39% Home
                                    ----------------
Loan Asset Backed  Notes (the "Class A-4  Notes"), Class M-1 7.50%  Home Loan
                               ----------------
Asset Backed  Notes (the  "Class M-1 Notes")  and Class  M-2 7.65%  Home Loan
                           ---------------
Asset Backed Notes (the  "Class M-2 Notes" and, together with  the Class A-1,
                          ---------------
Class A-2, Class A-3, Class A-4 and Class M-1 Notes, the "Notes"): 
                                                          -----


                               GRANTING CLAUSE

     Subject to the terms of this Indenture,  the Issuer hereby Grants to the
Indenture Trustee at the Closing  Date, as Indenture Trustee for the  benefit
of the holders of the Notes, all of the Issuer's right, title and interest in
and  to:  (i)  the  Trust  Estate  (as  defined in  the  Sale  and  Servicing
Agreement); (ii) all right, title and interest of the Issuer in  the Sale and
Servicing  Agreement (including  the Issuer's  right to  cause the  Seller to
repurchase Home Loans from  the Issuer under certain  circumstances described
therein); (iii) all present and future claims, demands, causes  of action and
choses in  action in respect of any or all  of the foregoing and all payments
on or under and all proceeds of  every kind and nature whatsoever in  respect
of  any or  all of the  foregoing, including  all proceeds of  the conversion
thereof, voluntary  or involuntary, into  cash or other liquid  property, all
cash  proceeds, accounts,  accounts receivable,  notes, drafts,  acceptances,
chattel paper,  checks, deposit  accounts,  insurance proceeds,  condemnation
awards,  rights  to  payment  of  any  and  every  kind  and  other  forms of
obligations and receivables, instruments and other property which at any time
constitute  all or part  of or  are included  in the proceeds  of any  of the
foregoing; (iv) all funds on deposit from time to time in  the Trust Accounts
(including  the Certificate Distribution Account)  and (v) all other property
of the Trust from time to time (collectively, the "Collateral"). 
                                                   ----------

     The foregoing Grant is made in trust  to secure the payment of principal
of and  interest on, and  any other amounts  owing in respect of,  the Notes,
equally and ratably without prejudice, priority or distinction, and to secure
compliance with the  provisions of this  Indenture, all as  provided in  this
Indenture. 

     The Indenture Trustee, as Indenture Trustee  on behalf of the holders of
the  Notes, acknowledges  such Grant,  accepts the  trusts hereunder  in good
faith and without notice of any adverse  claim or liens and agrees to perform
its duties required in this Indenture  to the best of its ability to  the end
that  the  interests  of the  holders  of  the Notes  may  be  adequately and
effectively protected.  The Indenture Trustee further agrees and acknowledges
that each  item of Collateral that  is physically delivered to  the Indenture
Trustee will be held by the Indenture Trustee in St. Paul, Minnesota.


                                  ARTICLE I
 
                                 DEFINITIONS


     SECTION 1.1 (a) Definitions.  For all purposes of this Indenture, except
                     -----------
as  otherwise  expressly provided  herein  or  unless the  context  otherwise
requires,  capitalized  terms not  otherwise  defined herein  shall  have the
meanings assigned  to such terms  in the Sale  and Servicing Agreement.   All
other capitalized terms used herein shall have the meanings specified herein.

     "Act" has the meaning specified in Section 11.3(a).
      ---                               ---------------

     "Administration Agreement" means the  Administration Agreement dated  as
      ------------------------
August  16, 1997,  among  the  Administrator, the  Issuer  and the  Indenture
Trustee.

     "Administrator" means  U.S. Bank  National Association,  dba First  Bank
      -------------
National  Association, a  national  banking  association,  or  any  successor
Administrator under the Administration Agreement. 

     "Affiliate" means,  with  respect to  any  specified Person,  any  other
      ---------
Person  controlling  or controlled  by  or  under  common control  with  such
specified Person.  For the purposes  of this definition, "control" when  used
with respect  to any  Person means  the power  to direct  the management  and
policies  of  such  Person,  directly  or  indirectly,  whether  through  the
ownership  of voting  securities, by  contract  or otherwise;  and the  terms
"controlling" and "controlled" have meanings correlative to the foregoing. 

     "Authorized Officer" means,  with respect to the Issuer,  any officer of
      ------------------
the Owner Trustee who  is authorized to act for the  Owner Trustee in matters
relating  to  the Issuer  and who  is  identified on  the list  of Authorized
Officers delivered  by the  Owner  Trustee to  the Indenture  Trustee on  the
Closing Date (as such list may be modified or  supplemented from time to time
thereafter) and, so  long as the Administration  Agreement is in  effect, any
Assistant Vice President  or more senior officer of the  Administrator who is
authorized to act for the Administrator in matters relating to the Issuer and
to  be  acted  upon  by  the Administrator  pursuant  to  the  Administration
Agreement and who is identified on the list of Authorized Officers  delivered
by the Administrator  to the Indenture Trustee  on the Closing Date  (as such
list may be modified or supplemented from time to time thereafter). 

     "Book-Entry Notes" means  a beneficial interest in the  Class A-1, Class
      ----------------
A-2,  Class  A-3 Class  A-4,  Class M-1  or  Class M-2  Notes,  ownership and
transfers of which shall be made through book entries by a Clearing Agency as
described in Section 2.10. 
             ------------

     "Business Day" means any  day other than (i) a Saturday or  a Sunday, or
      ------------
(ii)  a day on  which banking institutions  in New York  City or  the city in
which the Master Servicer's or Servicer's servicing operations are located or
in the city in which the  corporate trust office of the Indenture Trustee  is
located are authorized or obligated by law or executive order to be closed. 

     "Certificate Depository Agreement"  has the meaning assigned  thereto in
      --------------------------------
the Trust Agreement.

     "Certificate  of Trust"  means the  certificate of  trust of  the Issuer
      ---------------------
substantially in the form of Exhibit C to the Trust Agreement. 
                             ---------

     "Class  A-1 Notes",  "Class A-2  Notes", "Class  A-3 Notes",  "Class A-4
      ----------------     ----------------    ----------------     ---------
Notes", "Class  M-1 Notes" and "Class M-2 Notes"  shall each have the meaning
- -----    ----------------       ---------------
assigned thereto in the above  paragraph hereof that immediately precedes the
Granting Clause.

     "Clearing  Agency" means  an  organization  registered  as  a  "clearing
      ----------------
agency" pursuant to Section 17A of the Exchange Act. 

     "Clearing  Agency Participant"  means  a  broker,  dealer,  bank,  other
      ----------------------------
financial institution or other  Person for whom from time to  time a Clearing
Agency effects book-entry transfers and  pledges of securities deposited with
the Clearing Agency. 

     "Closing Date" means August 29, 1997.
      ------------

     "Code" means the Internal Revenue Code of  1986, as amended from time to
      ----
time, and Treasury Regulations promulgated thereunder. 

     "Collateral" has  the meaning specified  in the Granting Clause  of this
      ----------
Indenture. 

     "Collected Amount"  shall have  the meaning  set forth  in the  Sale and
      ----------------
Servicing Agreement.

     "Company" means Mego Mortgage Corporation, a Delaware corporation or any
      -------
successor in interest thereto.

     "Corporate Trust  Office" means  the principal  office of the  Indenture
      -----------------------
Trustee at which at any particular time its corporate trust business shall be
administered, which office at date of execution of this Agreement  is located
at 180  East Fifth Street,  St. Paul, Minnesota 55101;  Attention: Structured
Finance/Mego 1997-4, or  at such other address  as the Indenture  Trustee may
designate from time  to time by notice to the Noteholders, the Issuer, or the
principal corporate  trust office of  any successor Indenture Trustee  at the
address  designated by  such successor  Indenture  Trustee by  notice to  the
Noteholders and the Issuer. 

     "Co-Owner Trustee" shall  have the  same meaning assigned  to it in  the
      ----------------
Sale and Servicing Agreement.

     "DCR" means Duff & Phelps Credit Rating Co., or any successor thereto.
      ---

     "Default" means any occurrence that is,  or with notice or the lapse  of
      -------
time or both would become, an Event of Default. 

     "Definitive Notes" has the meaning specified in Section 2.12.
      ----------------                               ------------

     "Depositor"  shall mean  Financial Asset  Securities  Corp., a  Delaware
      ---------
corporation,  in its  capacity  as  depositor under  the  Sale and  Servicing
Agreement, and its successor in interest. 

     "Depository  Institution"   means any  depository  institution or  trust
      -----------------------
company,  including the Indenture Trustee, that (a) is incorporated under the
laws of the United States of America or any  State thereof, (b) is subject to
supervision  and examination  by  federal or  state  banking authorities  and
(c) has  outstanding unsecured commercial paper or other short-term unsecured
debt  obligations that  are rated  "A-1"  (or its  equivalent) by  Standard &
Poor's, Fitch and DCR.

     "Distribution Date" means the 25th day of any month or if such 25th  day
      -----------------
is not a Business Day, the first Business Day immediately following such day,
commencing in September 1997.

     "Due Period"  means, with respect  to any Distribution Date  (other than
      ----------
the initial  Distribution Date) and  any Class  of Notes, the  calendar month
immediately preceding the  month of such Distribution Date;  and with respect
to the  initial Distribution Date,  the period from the  Cut-Off Date through
August 31, 1997. 

     "Event of Default" has the meaning specified in Section 5.1. 
      ----------------                               -----------

     "Exchange Act" means the Securities Exchange Act of 1934, as amended. 
      ------------

     "Executive  Officer" means, with  respect to any  corporation, the Chief
      ------------------
Executive  Officer,   Chief  Operating  Officer,  Chief   Financial  Officer,
President, Executive Vice President, any Vice President, the Secretary or the
Treasurer  of such  corporation; and  with  respect to  any partnership,  any
general partner thereof. 

     "Final Maturity  Date" means, with respect  to each Class  of Notes, the
      --------------------
Distribution Date occurring in September 2023.

     "Fitch" means Fitch Investors Service, L.P., or any successor thereto.
      -----

     "Grant"  means  mortgage,  pledge,  bargain,  sell,  warrant,  alienate,
      -----
remise, release, convey,  assign, transfer, create, and grant a lien upon and
a security interest  in and right of  set-off against, deposit, set  over and
confirm pursuant  to this Indenture.   A Grant  of the  Collateral or of  any
other agreement  or instrument shall  include all rights, powers  and options
(but none of the obligations) of the granting party thereunder, including the
immediate  and continuing  right  to  claim for,  collect,  receive and  give
receipt for principal and  interest payments in respect of the Collateral and
all other  moneys payable thereunder, to  give and receive notices  and other
communications, to make  waivers or other agreements, to  exercise all rights
and  options, to  bring Proceedings  in  the name  of the  granting  party or
otherwise, and generally to  do and receive anything that  the granting party
is or may be entitled to do or receive thereunder or with respect thereto. 

     "Holder" or  "Noteholder" means  the   Person in  whose name  a Note  is
      ------       ----------
registered on the  Note Register; provided that the exercise of any rights of
such Holder or Noteholder under this Indenture shall at all times  be subject
to Section 11.19 hereto. 
   -------------

     "Indenture Trust Estate" or "Trust Estate" means all money, instruments,
      ----------------------      ------------
rights and  other property that are subject or intended  to be subject to the
lien  and  security  interest  of  this  Indenture  for  the  benefit of  the
Noteholders (including,  without limitation,  all Collateral  Granted to  the
Indenture Trustee pursuant  to the Granting  Clause), including all  proceeds
thereof.

     "Indenture Trustee" means U.S. Bank National Association, dba First Bank
      -----------------
National  Association, a national  banking association, as  Indenture Trustee
under  this  Indenture,  or  any  successor  Indenture   Trustee  under  this
Indenture. 

     "Independent" means,  when used  with respect  to any  specified Person,
      -----------
that the Person (a)  is in fact independent of the  Issuer, any other obligor
on the  Notes, the Seller and any Affiliate of  any of the foregoing Persons,
(b)  does not  have any  direct financial  interest or any  material indirect
financial interest in the  Issuer, any such other obligor, the  Seller or any
Affiliate of any of  the foregoing Persons and (c) is not  connected with the
Issuer, any  such other obligor,  the Seller or any  Affiliate of any  of the
foregoing  Persons as an  officer, employee, promoter,  underwriter, trustee,
partner, director or person performing similar functions. 

     "Independent Certificate" means a certificate or opinion to be delivered
      -----------------------
to the Indenture Trustee under  the circumstances described in, and otherwise
complying  with, the  applicable requirements  of  Section 11.1,  made by  an
                                                   ------------
Independent  appraiser or  other  expert  appointed by  an  Issuer Order  and
approved by  the Indenture  Trustee in the  exercise of reasonable  care, and
such  opinion  or certificate  shall  state  that  the  signer has  read  the
definition  of  "Independent"  in  this  Indenture and  that  the  signer  is
Independent within the meaning thereof. 

     "Issuer"  means Mego  Mortgage  Home  Loan Owner  Trust  1997-4 until  a
      ------
successor replaces it and, thereafter, means the successor. 

     "Issuer  Order" and  "Issuer Request"  mean a  written order  or request
      -------------        --------------
signed in the  name of the Issuer  by any one of its  Authorized Officers and
delivered to the Indenture Trustee. 

     "Note" means any Class  A-1 Note, Class A-2 Note, Class  A-3 Note, Class
      ----
A-4 Note, Class M-1 Note, or Class M-2 Note, as applicable. 

     "Note Depository Agreement" means  the agreement dated August  28, 1997,
      -------------------------
among the Issuer, the Administrator, the Indenture Trustee and The Depository
Trust  Company, as the  initial Clearing Agency,  relating to  the Book Entry
Notes. 

     "Note Distribution Account" shall have the meaning set forth in the Sale
      -------------------------
and Servicing Agreement.

     "Note Interest  Rate" means, with  respect to  any Class  of Notes,  the
      -------------------
applicable per annum rate specified for such Class in the second paragraph of
this Indenture (computed on the basis of a 360-day year assumed to consist of
twelve 30-day months with respect to each Class of Notes other than the Class
A-1 Notes,  and, with respect to  the Class A-1  Notes, the actual  number of
days in the applicable accrual period).

     "Note Owner" means, with respect to a Book-Entry Note, the Person who is
      ----------
the beneficial owner  of such Book-Entry Note,  as reflected on the  books of
the Clearing Agency or on the  books of a Person maintaining an account  with
such Clearing Agency  (directly as  a Clearing  Agency Participant  or as  an
indirect  participant, in  each  case in  accordance with  the rules  of such
Clearing Agency). 
 
     "Note  Register" and  "Note  Registrar"  have  the  respective  meanings
      --------------        ---------------
specified in Section 2.3. 
             -----------

     "Noteholder" means a Holder of a Note.
      ----------

     "Obligations" shall mean the Loans.
      -----------

     "Officer's Certificate"  means a  certificate signed  by any  Authorized
      ---------------------
Officer of the Issuer or the Administrator, under the circumstances described
in,  and otherwise  complying with,  the applicable  requirements of  Section
                                                                      -------
11.1, and  delivered to the  Indenture Trustee.  Unless  otherwise specified,
- ----
any reference in  this Indenture to an  Officer's Certificate shall be  to an
Officer's  Certificate  of  any  Authorized  Officer of  the  Issuer  or  the
Administrator. 

     "Opinion of Counsel" means  one or more written opinions  of counsel who
      ------------------
may, except as  otherwise expressly provided in this  Indenture, be employees
of or counsel to the  Issuer and who shall  be satisfactory to the  Indenture
Trustee, and which  opinion or opinions shall  be addressed to the  Indenture
Trustee,  as  Indenture  Trustee  and   shall  comply  with  any   applicable
requirements of Section 11.1 and shall  be in form and substance satisfactory
                ------------
to the Indenture Trustee. 

     "Outstanding" means, with  respect to  any Note  and as of  the date  of
      -----------
determination,  any Note theretofore  authenticated and delivered  under this
Indenture except: 

     (a)  Notes theretofore  canceled by the  Note Registrar or  delivered to
     the Note Registrar for cancellation; 

     (b)  Notes  or portions  thereof  the  payment for  which  money in  the
     necessary  amount  has  been theretofore  deposited  with  the Indenture
     Trustee or  any Paying  Agent in  trust for  the Holders  of such  Notes
     (provided, however, that  if such  Notes are to  be redeemed, notice  of
     such  redemption has  been  duly  given pursuant  to  this Indenture  or
     provision for such  notice has been made, satisfactory  to the Indenture
     Trustee); 

     (c)  Notes  in exchange for  or in lieu  of which other  Notes have been
     authenticated  and delivered  pursuant to  this  Indenture unless  proof
     satisfactory to the  Indenture Trustee is presented that  any such Notes
     are held by a bona fide purchaser; and

     (d)  Notes for which the related Maturity Date has occurred.

However,  in  determining whether  the Holders  of the  requisite Outstanding
Amount of the Notes have given any request, demand, authorization, direction,
notice, consent, or waiver hereunder or under any Transaction Document, Notes
owned by the  Issuer, any other  obligor upon the  Notes, the Depositor,  the
Seller or any  Affiliate of any of the foregoing Persons shall be disregarded
and deemed  not to  be Outstanding, except  that, in determining  whether the
Indenture  Trustee shall  be  protected  in relying  upon  any such  request,
demand, authorization, direction, notice, consent, or waiver, only Notes that
the Indenture Trustee knows to be so owned shall be so disregarded.  Notes so
owned that  have been pledged in good faith may be regarded as Outstanding if
the  pledgee establishes  to the  satisfaction of  the Indenture  Trustee the
pledgee's right so to  act with respect to such Notes and that the pledgee is
not the Issuer, any other obligor upon the Notes, the Seller or any Affiliate
of any of the foregoing Persons. 

     "Outstanding Amount" means the aggregate principal amount of all  Notes,
      ------------------
or Class of Notes, as applicable, Outstanding at the date of determination. 

     "Owner Trustee" means  Wilmington Trust Company,  not in its  individual
      -------------
capacity  but solely  as  Owner Trustee  under  the Trust  Agreement, or  any
successor Owner Trustee under the Trust Agreement. 

     "Paying  Agent" means  the Indenture  Trustee or  any other  Person that
      -------------
meets  the  eligibility  standards  for the  Indenture  Trustee  specified in
Section  6.11  and  is authorized  by  the  Issuer to  make  payments  to and
- -------------
distributions  from the  Note  Distribution  Account,  including  payment  of
principal of or interest on the Notes on behalf of the Issuer. 

     "Payment Date" means any Distribution Date. 
      ------------

     "Person" means  any individual, corporation,  estate, partnership, joint
      ------
venture, association, joint  stock company, trust (including  any beneficiary
thereof),  unincorporated organization,  limited  liability company,  limited
liability partnership,  or government or any agency  or political subdivision
thereof. 

     "Predecessor Note" means,  with respect  to any  particular Note,  every
      ----------------
previous Note evidencing all or a portion of the same debt as  that evidenced
by such particular  Note; and, for the  purpose of this definition,  any Note
authenticated and delivered  under Section 2.4 in lieu of  a mutilated, lost,
                                   -----------
destroyed or stolen  Note shall be  deemed to evidence  the same debt  as the
mutilated, lost, destroyed or stolen Note. 

     "Proceeding" means any suit in  equity, action at law or  other judicial
      ----------
or administrative proceeding. 

     "Rating  Agency  Condition"  means,  with  respect  to  certain  actions
      -------------------------
requiring prior  Rating Agency  consent, that each  Rating Agency  shall have
been given  10 days (or such  shorter period as is acceptable  to each Rating
Agency) prior notice  thereof and that each of the Rating Agencies shall have
notified the Seller, the Servicer and the Issuer in writing that  such action
will not result in  a reduction or withdrawal  of the then current rating  of
the Notes. 

     "Rating Agency" means any or all of  (i) Standard & Poor's, (ii) DCR, or
      -------------
(iii) Fitch.    If  no  such  organization or  successor  is  any  longer  in
existence,  "Rating  Agency"  shall be  a  nationally  recognized statistical
rating  organization or  other comparable  person designated  by  the Issuer,
notice  of which designation shall  have been given  to the Indenture Trustee
and the Master Servicer.

     "Record Date" means, as to each Distribution Date, the last Business Day
      -----------
of the month immediately preceding the month in which  such Distribution Date
occurs; and with respect to the initial Distribution Date means September  5,
1997. 

     "Redemption  Date" means,  in  the case  of a  redemption  of the  Notes
      ----------------
pursuant  to Section 10.1  or a  payment to  Noteholders pursuant  to Section
             ------------                                             -------
10.3, the Distribution Date specified by the Servicer or the  Issuer pursuant
- ----
to Section 10.1 or 10.3, as applicable.
   ------------    ----

     "Redemption Price" means,  for each  Class of  Notes, in the  case of  a
      ----------------
redemption  of the  Notes pursuant to  Section 10.1,  an amount equal  to the
                                       ------------
unpaid principal amount  of such Class of  the Notes plus accrued  and unpaid
interest thereon at the respective Note Interest Rate for such Class of Notes
to but excluding the Termination Date.

     "Registered Holder" means the Person in  whose name a Note is registered
      -----------------
on the Note Register on the applicable Record Date. 

     "Responsible Officer" means, with respect to the Indenture Trustee,  any
      -------------------
officer within the Corporate Trust Office of the Indenture Trustee, including
any  Vice President, Assistant Vice President, Assistant Treasurer, Assistant
Secretary  or  any  other  officer  of   the  Indenture  Trustee  customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and also, with respect to a particular matter, any  other
officer to whom such matter  is referred because of such  officer's knowledge
of and familiarity with the particular subject. 

     "Sale and Servicing  Agreement" means the  Sale and Servicing  Agreement
      -----------------------------
dated as of August 16, 1997,  among the Issuer, Mego Mortgage Corporation  as
Seller and  Servicer, the Depositor,  Norwest Bank Minnesota, N.A.  as Master
Servicer,  and  U.S.  Bank  National  Association, dba  First  Bank  National
Association, as Indenture Trustee and Co-Owner Trustee. 

     "Schedule of Home Loans"  means the listing of the Home  Loans set forth
      ----------------------
in Schedule A, as supplemented  as of any date on  which a Deleted Home  Loan
   ----------
has  been  repurchased  from  the  Trust  or  substituted  with  a  Qualified
Substitute  Home Loan  pursuant to  Section 3.05  of the  Sale  and Servicing
                                    ------------
Agreement. 

     "Securities Act" means the Securities Act of 1933, as amended. 
      --------------

     "Seller" shall mean Mego Mortgage Corporation, in its capacity as seller
      ------
under the Sale and Servicing Agreement, and its successor in interest. 

     "Servicer" shall  mean  Mego Mortgage  Corporation, in  its capacity  as
      --------
servicer under the  Sale and Servicing Agreement, and  any Successor Servicer
thereunder. 

     "Standard & Poor's means Standard & Poor's  Ratings Services, a division
      -----------------
of The McGraw-Hill Companies, Inc.

     "State" means any one of  the 50 States of the United States  of America
      -----
or the District of Columbia. 

     "Successor Master Servicer" has the meaning specified in Section 3.7(e).
      -------------------------                               --------------

     "Termination Date" shall have the same meaning as Redemption Date.
      ----------------

     "Termination Price"  has the  meaning assigned thereto  in the  Sale and
      -----------------
Servicing Agreement.

     "Transaction  Documents" has  the  meaning  set forth  in  the Sale  and
      ----------------------
Servicing Agreement.

     "Trust" means the Issuer.
      -----

     "Trust Indenture Act"  or "TIA" means the Trust Indenture Act of 1939 as
      -------------------       ---
in force on the date hereof, unless otherwise specifically provided. 

     "UCC"   means,  unless  the  context  otherwise  requires,  the  Uniform
      ---
Commercial Code, as in effect  in the relevant jurisdiction, as amended  from
time to time. 

     (b)  Except  as  otherwise  specified  herein  or  as  the  context  may
otherwise require, capitalized  terms used but  not otherwise defined  herein
have the respective  meanings set forth in  the Sale and Servicing  Agreement
for all purposes of this Indenture. 

     SECTION  1.2    Incorporation  by  Reference  of  Trust  Indenture  Act.
                     -------------------------------------------------------
Whenever this Indenture  refers to a provision  of the TIA, the  provision is
incorporated  by  reference  in and  made  a  part of  this  Indenture.   The
following TIA terms used in this Indenture have the following meanings: 

     "Commission" means the Securities and Exchange Commission. 
      ----------

     "indenture securities" means the Notes. 
      --------------------

     "indenture security holder" means a Noteholder. 
      -------------------------

     "indenture to be qualified" means this Indenture. 
      -------------------------

     "indenture  trustee"  or  "institutional  trustee"  means  the Indenture
      ------------------        ----------------------
Trustee. 

     "obligor" on  the indenture  securities means the  Issuer and  any other
      -------
obligor on the indenture securities. 

     All other TIA terms used in this Indenture that are defined  in the TIA,
defined by  TIA reference to  another statute or  defined by  Commission rule
have the meaning assigned to them by such definitions. 

     SECTION  1.3  Rules of Construction.
                   ---------------------

          Unless the context otherwise requires: 

     (a)  a term has the meaning assigned to it; 

     (b)  an  accounting term not otherwise  defined has the meaning assigned
to  it in  accordance with  generally  accepted accounting  principles as  in
effect from time to time; 

     (c)  "or" is not exclusive; 

     (d)  "including" means including without limitation; 

     (e)  words in the  singular include the  plural and words in  the plural
include the singular; and 

     (f)  any agreement, instrument or statute defined or  referred to herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement, instrument or statute as from time to  time amended, modified
or supplemented (as provided in such agreements) and includes (in the case of
agreements   or  instruments)  references  to  all  attachments  thereto  and
instruments  incorporated therein;  references to  a Person  are also  to its
permitted successors and assigns. 


                                  ARTICLE II

                                  THE NOTES

     SECTION  2.1  Form.  The Notes shall be designated as the "MEGO MORTGAGE
                   ----
HOME LOAN OWNER TRUST  1997-4 Home Loan  Asset Backed Notes, Series  1997-4".
Each Class of Notes shall be in substantially the form set forth in Exhibit A
                                                                    ---------
with   such  appropriate  insertions,   omissions,  substitutions  and  other
variations as are  required or permitted by this Indenture, and may have such
letters,  numbers  or other  marks  of  identification  and such  legends  or
endorsements  placed thereon as may,  consistently herewith, be determined by
the officers executing  such Notes, as evidenced by  their execution thereof.
Any portion of the text of any Note  may be set forth on the reverse thereof,
with an appropriate reference thereto on the face of the Note. 

     The  Definitive Notes  shall be  typewritten,  printed, lithographed  or
engraved or produced  by any combination of these  methods, all as determined
by the officers executing such Notes, as evidenced by their execution of such
Notes. 

     Each Note shall be dated the  date of its authentication.  The  terms of
the  Notes are set forth in Exhibit A.   The terms of each Class of Notes are
                            ---------
part of the terms of this Indenture.

     SECTION  2.2  Execution, Authentication, Delivery and Dating.  The Notes
                   ----------------------------------------------
shall be executed  on behalf of  the Issuer by an  Authorized Officer of  the
Owner Trustee or  the Co-Owner Trustee.  The signature of any such Authorized
Officer on the Notes may be manual or facsimile. 

     Notes bearing the manual or  facsimile signature of individuals who were
at any time Authorized Officers of the Owner Trustee or the  Co-Owner Trustee
shall bind the Issuer, notwithstanding  that such individuals or any of  them
have ceased to  hold such offices prior to the authentication and delivery of
such Notes or did not hold such offices at the date of such Notes. 

     Subject to the satisfaction of the  conditions set forth in Section 2.8,
                                                                 -----------
the Indenture Trustee shall upon receipt of an Issuer Order, authenticate and
deliver the  six  Classes  of  Notes for  original  issue  in  the  following
principal amounts:  Class A-1,  $23,600,000; Class A-2, $18,000,000; Class A-
3, $4,150,000;  Class A-4,  $7,957,000; Class M-1,  $9,715,000 and  Class M-2
$5,315,000.    The  aggregate  principal  amount  of  the  Classes  of  Notes
outstanding at any time may not exceed such respective amounts. 

     The Notes that are authenticated  and delivered by the Indenture Trustee
to or  upon the order of the Issuer on the Closing Date shall be dated August
29, 1997.  All  other Notes that are authenticated after the Closing Date for
any  other  purpose under  the Indenture  shall  be dated  the date  of their
authentication.    The Notes  shall be  issuable as  registered Notes  in the
minimum denomination  of $100,000 and  integral multiples of $1000  in excess
thereof.

     No Note  shall be  entitled to any  benefit under  this Indenture  or be
valid or obligatory  for any  purpose, unless  there appears on  such Note  a
certificate  of authentication substantially in the  form provided for herein
executed by  the Indenture  Trustee by  the manual  signature of  one of  its
authorized  signatories,  and   such  certificate  upon  any  Note  shall  be
conclusive  evidence, and  the only  evidence, that  such Note has  been duly
authenticated and delivered hereunder. 

     SECTION  2.3  Registration; Registration of Transfer and  Exchange.  The
                   ----------------------------------------------------
Issuer shall  cause to  be kept a  register (the  "Note Register")  in which,
                                                   -------------
subject to  such reasonable regulations as it may prescribe, the Issuer shall
provide for the registration  of Notes and the  registration of transfers  of
Notes.  The Indenture Trustee initially shall be the "Note Registrar" for the
purpose of registering Notes and transfers of Notes  as herein provided. Upon
any resignation of  any Note Registrar,  the Issuer shall promptly  appoint a
successor or, if it elects not to make such an appointment, assume the duties
of Note Registrar. 

     If a Person other than the Indenture Trustee is appointed by  the Issuer
as Note Registrar, the Issuer will give the Indenture  Trustee prompt written
notice of the appointment of such Note Registrar and of the location, and any
change in the location, of the Note Register, and the Indenture Trustee shall
have the right to inspect  the Note Register at  all reasonable times and  to
obtain copies thereof, and the Indenture Trustee shall have the right to rely
upon a  certificate executed on behalf of the  Note Registrar by an Executive
Officer thereof as to the names and addresses of the Holders of the Notes and
the principal amounts and number of such Notes. 

     Upon surrender for registration of transfer of any Note at the office or
agency of  the Issuer to be maintained as  provided in Section 3.2, the Owner
                                                       -----------
Trustee or Co-Owner  Trustee on behalf of  the Issuer shall execute,  and the
Indenture Trustee shall authenticate and the Noteholder shall obtain from the
Indenture Trustee, in  the name of the designated  transferee or transferees,
one or more new Notes of the same Class in any authorized denominations, of a
like aggregate principal amount. 

     At the option of  the Holder, Notes may be exchanged for  other Notes of
the same Class in any authorized denominations, of a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency.
Whenever any Notes are so surrendered for exchange, the Issuer shall execute,
and the Indenture Trustee shall  authenticate and the Noteholder shall obtain
from  the  Indenture Trustee,  the  Notes  which  the Noteholder  making  the
exchange is entitled to receive. 

     All Notes issued upon  any registration of transfer or exchange of Notes
shall be  the valid obligations of the Issuer,  evidencing the same debt, and
entitled to the same benefits under this Indenture,  as the Notes surrendered
upon such registration of transfer or exchange. 

     Every  Note  presented or  surrendered for  registration of  transfer or
exchange shall be duly endorsed by, or be accompanied by a written instrument
of transfer in form  satisfactory to the Indenture Trustee duly  executed by,
the Holder thereof or such Holder's attorney duly authorized in writing, with
such signature guaranteed by an  "eligible guarantor institution" meeting the
requirements of the Note Registrar, which requirements  include membership or
participation  in the Securities Transfer Agent's Medallion Program ("STAMP")
or such other  "signature guarantee program" as may be determined by the Note
Registrar  in addition to,  or in substitution for,  STAMP, all in accordance
with the Exchange Act. 

     No service  charge shall  be made to  a Holder  for any  registration of
transfer or exchange of Notes,  but the Issuer may  require payment of a  sum
sufficient to cover  any tax or other governmental charge that may be imposed
in  connection with any registration of  transfer or exchange of Notes, other
than  exchanges pursuant  to Section  2.4  or Section  9.6 not  involving any
                             -----------------------------
transfer. 

     The preceding  provisions of  this Section  notwithstanding, the  Issuer
shall not  be  required to  make and  the Note  Registrar  need not  register
transfers or exchanges of Notes selected for redemption or of  any Note for a
period of 15 days preceding the due date for any payment with respect to such
Note. 

     SECTION  2.4   Mutilated, Destroyed, Lost or  Stolen Notes.  If (i)  any
                    -------------------------------------------
mutilated  Note is  surrendered to  the Indenture  Trustee, or  the Indenture
Trustee receives  evidence to  its satisfaction of  the destruction,  loss or
theft of any Note, and (ii) there  is delivered to the Indenture Trustee such
security or indemnity as may be reasonably required by it to  hold the Issuer
and  the Indenture Trustee  harmless, then, in  the absence of  notice to the
Issuer, the Note Registrar  or the Indenture Trustee that such  Note has been
acquired by  a bona fide  purchaser, and an  Authorized Officer of  the Owner
Trustee or the Administrator on behalf of the Issuer shall execute,  and upon
its request the Indenture Trustee shall authenticate and deliver, in exchange
for or  in lieu of  any such  mutilated, destroyed,  lost or  stolen Note,  a
replacement  Note  of the  same Class;  provided, however,  that if  any such
destroyed, lost or stolen  Note, but not a mutilated Note,  shall have become
or within seven days shall be due and  payable, or shall have been called for
redemption, instead  of issuing a replacement  Note, the Issuer  may pay such
destroyed, lost or stolen Note when so due or payable or upon the Termination
Date without surrender  thereof.  If, after the delivery  of such replacement
Note or payment of  a destroyed, lost or stolen Note  pursuant to the proviso
to the preceding sentence, a bona fide purchaser of the original Note in lieu
of  which such replacement Note was issued presents for payment such original
Note, the Issuer and the Indenture Trustee shall be entitled to  recover such
replacement Note (or such  payment) from the Person to whom  it was delivered
or  any Person  taking such replacement  Note from  such Person to  whom such
replacement Note was delivered or any assignee of such Person, except  a bona
fide  purchaser,  and  shall be  entitled  to recover  upon  the  security or
indemnity provided  therefor to  the  extent of  any  loss, damage,  cost  or
expense  incurred  by the  Issuer  or  the  Indenture Trustee  in  connection
therewith. 

     Upon the issuance of any replacement Note under this Section, the Issuer
may require  the payment by the  Holder of such  Note of a sum  sufficient to
cover any tax  or other governmental charge  that may be imposed  in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee) connected therewith. 

     Every replacement Note issued pursuant to this Section in replacement of
any mutilated,  destroyed, lost or  stolen Note shall constitute  an original
additional  contractual  obligation  of  the   Issuer,  whether  or  not  the
mutilated, destroyed, lost or stolen Note shall be at any time enforceable by
anyone, and shall be  entitled to all the benefits of  this Indenture equally
and proportionately with any and all other Notes duly issued hereunder. 

     The provisions of  this Section are exclusive and shall preclude (to the
extent lawful) all other rights and  remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes. 

     SECTION   2.5   Persons  Deemed Owner.   Prior  to  due presentment  for
                     ---------------------
registration of transfer of any  Note, the Issuer, the Indenture  Trustee and
any agent  of the Issuer  or the Indenture  Trustee may  treat the Person  in
whose name  any Note is  registered (as of  the day of determination)  as the
owner of  such Note for the purpose of receiving payments of principal of and
interest, if any, on such Note and for all other purposes whatsoever, whether
or not such Note be overdue, and none of the Issuer, the Indenture Trustee or
any agent of the  Issuer or the Indenture Trustee shall be affected by notice
to the contrary. 

     SECTION  2.6  Payment of Principal and Interest; Defaulted Interest. 
                   -----------------------------------------------------

     (a)  Each  Class of  Notes shall  accrue  interest at  the related  Note
Interest Rate and such interest shall be payable on each Distribution Date as
specified  therein  in  Exhibit  A  hereto,  subject  to  Section 3.1.    Any
                                                          -----------
installment of  interest or principal,  if any, payable  on any Note  that is
punctually  paid or  duly  provided  for  by the  Issuer  on  the  applicable
Distribution Date shall be paid to the Person in whose name such Note (or one
or more Predecessor Notes) is registered on the Record Date in the manner set
forth in Section 5.01(e) of the Sale and Servicing Agreement. 

     (b)  The principal of each Note shall be payable in installments on each
Distribution  Date as provided in the forms of the Notes set forth in Exhibit
                                                                      -------
A hereto.  Notwithstanding the  foregoing, the entire unpaid principal amount
- -
of the  Notes of a Class of Notes shall be due and payable, if not previously
paid, on the  earliest of (i) the Maturity Date, (ii) the Termination Date or
(iii)  the  date on  which an  Event of  Default shall  have occurred  and be
continuing, if the Indenture Trustee or the Holders of Notes representing not
less than a majority of the Outstanding Amount of the Notes have declared the
Notes to be  immediately due and  payable in the  manner provided in  Section
                                                                      -------
5.2.  All principal payments on each Class of Notes shall be made pro rata to
- ---
the Noteholders of such Class entitled thereto.   The Indenture Trustee shall
notify the Person in whose name a Note is registered at the close of business
on the  Record  Date preceding  the  Distribution Date  on  which the  Issuer
expects that the final installment of principal of and interest on  such Note
will be paid.  Such notice shall be mailed  or transmitted by facsimile prior
to such final Distribution Date and shall specify that such final installment
will be  payable only upon presentation and surrender  of such Note and shall
specify  the  place where  such  Note may  be  presented and  surrendered for
payment of such installment.  Notices in connection with redemptions of Notes
shall be mailed to Noteholders as provided in Section 10.2. 
                                              ------------

     SECTION    2.7    Cancellation.   All  Notes  surrendered  for  payment,
                       ------------
registration of transfer, exchange or redemption shall, if surrendered to any
Person  other than  the  Indenture  Trustee, be  delivered  to the  Indenture
Trustee and shall  be promptly canceled by the Indenture Trustee.  The Issuer
may at  any time deliver to the Indenture  Trustee for cancellation any Notes
previously authenticated and  delivered hereunder which  the Issuer may  have
acquired in  any  manner whatsoever,  and  all Notes  so delivered  shall  be
promptly canceled by the Indenture Trustee.  No Notes shall  be authenticated
in lieu of or in exchange for any Notes canceled as provided in this Section,
except as expressly permitted by this  Indenture.  All canceled Notes may  be
held or disposed of by the Indenture Trustee in accordance with  its standard
retention or disposal policy as in effect at the time unless the Issuer shall
direct by an Issuer Order that they be destroyed or returned to it; provided,
that such  Issuer Order  is timely  and the  Notes have  not been  previously
disposed of by the Indenture Trustee. 

     SECTION  2.8  Conditions Precedent to the Authentication and the Initial
                   ----------------------------------------------------------
Issuance of Notes.  The Notes may  be authenticated by the Indenture Trustee,
- -----------------
upon  Issuer Request  and  upon  receipt  by the  Indenture  Trustee  of  the
following:

     (a)  An Issuer  Order authorizing  the execution  and authentication  of
such Notes by the Issuer.

     (b)  All of the  items of Trust Estate  which shall be delivered  to the
Indenture Trustee or its designee.

     (c)  An executed counterpart of the Trust Agreement.

     (d)  Opinions  of  Counsel addressed  to  the Indenture  Trustee  to the
effect that:

          (i)    all  instruments  furnished  to  the  Indenture  Trustee  as
     conditions precedent to the authentication of the Notes by the Indenture
     Trustee pursuant  to the Indenture  conform to the requirements  of this
     Indenture and  constitute all  the  documents required  to be  delivered
     hereunder for the Indenture Trustee to authenticate the Notes;

          (ii)  all conditions  precedent  provided  for  in  this  Indenture
     relating to the authentication of the Notes have been complied with;

          (iii) the Owner Trustee has power and authority to execute, deliver
     and perform its obligations under the Trust Agreement;

          (iv)  the  Issuer has  been duly  formed is validly  existing as  a
     business trust under the laws  of the State of Delaware,  12 Del.  C.   
     3801, et  seq., and has power, authority and  legal right to execute and
     deliver this Indenture, the  Administration Agreement, and the  Sale and
     Servicing Agreement;

          (v)  assuming  due authorization, execution and delivery thereof by
     the Indenture  Trustee, the  Indenture is the  valid, legal  and binding
     obligation  of the  Issuer, enforceable  in  accordance with  its terms,
     subject   to   bankruptcy,  insolvency,   reorganization,   arrangement,
     moratorium, fraudulent or preferential conveyance and other similar laws
     of general application affecting the  rights of creditors generally  and
     to general principles of equity (regardless of whether such  enforcement
     is considered in a proceeding in equity or at law);

          (vi) the Notes, when executed and  authenticated as provided herein
     and delivered  against payment  therefor, will be  the valid,  legal and
     binding  obligations  of  the  Issuer  pursuant to  the  terms  of  this
     Indenture,  entitled to  the benefits  of  this Indenture,  and will  be
     enforceable  in  accordance  with their  terms,  subject  to bankruptcy,
     insolvency,  reorganization,  arrangement,   moratorium,  fraudulent  or
     preferential  conveyance and other  similar laws of  general application
     affecting the rights of creditors generally and to general principles of
     equity  (regardless  of whether  such  enforcement  is considered  in  a
     proceeding in equity or at law);

          (vii) the Trust Agreement authorizes  the Issuer to Grant the Trust
     Estate to the Indenture Trustee as security  for the Notes and the Owner
     Trustee  has taken  all necessary  action under  the Trust  Agreement to
     Grant the Trust Estate to the Indenture Trustee;

          (viii)  this Indenture  has  been duly  qualified  under the  Trust
     Indenture Act of 1939;

          (ix) this Indenture, together with the Grant of the Trust Estate to
     the Indenture  Trustee, creates a  valid security interest in  the Trust
     Estate  in  favor  of  the Indenture  Trustee  for  the  benefit of  the
     Noteholders;

          (x)   such  action has  been  taken  with respect  to  delivery  of
     possession of the  Trust Estate, and  with respect to the  execution and
     filing of this  Indenture and any financing statements  as are necessary
     to  make effective  and to  perfect a  first priority  security interest
     created by this  Indenture in the Trust Estate in favor of the Indenture
     Trustee, except that with respect to the Debt Instruments, possession of
     such Debt Instruments must be maintained by the Indenture  Trustee or an
     agent of the Indenture Trustee (other than the Issuer or an Affiliate of
     the Issuer) or a "securities  intermediary," as defined in Section 8.102
     of the UCC, as agent of the Indenture Trustee; and

          (xi) no authorization, approval or consent of any governmental body
     having jurisdiction  in the premises which has  not been obtained by the
     Issuer is required to be obtained  by the Issuer for the valid  issuance
     and delivery of the Notes, except that no opinion need be expressed with
     respect  to any  such authorizations,  approvals or  consents as  may be
     required under any state securities "blue sky" laws.

     (e)  An  Officer's  Certificate   of  the  Issuer  complying   with  the
requirements of Section 11.1 and stating that:
                ------------

          (i)  the  Issuer is  not in  Default under  this Indenture  and the
     issuance of  the Notes applied for will not  result in any breach of any
     of  the terms,  conditions or  provisions  of, or  constitute a  default
     under, the  Trust Agreement, any  indenture, mortgage, deed of  trust or
     other agreement or instrument to which the Issuer is a party or by which
     it is bound, or any order of any court or administrative  agency entered
     in  any proceeding to which the Issuer is  a party or by which it may be
     bound or to which it may  be subject, and that all conditions  precedent
     provided in this  Indenture relating to the  authentication and delivery
     of the Notes applied for have been complied with;

          (ii) the Issuer  is the  owner of all  of the  Home Loans,  has not
     assigned  any interest or  participation in the  Home Loans  (or, if any
     such interest or participation has  been assigned, it has been released)
     and has  the right  to Grant  all  of the  Home Loans  to the  Indenture
     Trustee;

          (iii)     the  Issuer has Granted  to the Indenture  Trustee all of
     its right, title, and interest in the Trust Estate, and has delivered or
     caused the same to be delivered to the Indenture Trustee;

          (iv) attached thereto are true and correct copies of letters signed
     by Standard & Poor's, Fitch and DCR confirming that the Class A-1, Class
     A-2, Class A-3 and  Class A-4 Notes have been rated  "AAA" by Standard &
     Poor's, DCR  and Fitch,  letters  signed by  Standard &  Poor's and  DCR
     confirming that  the Class  M-1 Notes  have  been rated  "AA", a  letter
     signed by Fitch confirming that the Class M-1 Notes have been rated 
     "AA-", letters  signed by DCR  and Fitch  confirming that the  Class M-2
     Notes  have  been  rated "A",  a  letter  signed  by  Standard &  Poor's
     confirming that  the Class M-2  Notes have been  rated "A-"  and letters
     signed by Fitch and DCR confirming that the Certificates have been rated
     "BBB"  and a  letter signed  by Standard  &  Poor's confirming  that the
     Certificates have been rated "BBB-"; and

          (v)  all  conditions  precedent  provided  for  in  this  Indenture
     relating to the authentication of the Notes have been complied with.

     SECTION  2.9  Release of Trust Estate.  (a) Except as otherwise provided
                   -----------------------
in subsections (b)  and (c) hereof  and Section 11.1   and the  terms of  the
                                        --------------
Transaction Documents, the Indenture Trustee shall  release property from the
lien of this  Indenture only upon receipt of an Issuer Request accompanied by
an  Officer's Certificate, an Opinion of Counsel and Independent Certificates
in accordance with TIA Sections 314(c) and 314(d)(l) or an Opinion of Counsel
in lieu  of such Independent Certificates to the effect that the TIA does not
require any such Independent Certificates. 

     (b)  The  Servicer, on behalf of the Issuer, shall be entitled to obtain
a release  from the lien of this Indenture for  any Home Loan and the related
Mortgaged Property at  any time in accordance with the  provisions of Section
4.17 of the Sale and Servicing Agreement have been met.

     (c)  The   Indenture  Trustee  shall,  if  requested  by  the  Servicer,
temporarily release  to the Servicer  the Indenture Trustee's Home  Loan File
pursuant  to the  provisions of  Section 4.17(b)  of the  Sale  and Servicing
                                         -------
Agreement upon compliance by the  Servicer of the provisions thereof provided
that the  Indenture  Trustee's Home  Loan  File shall  have been  stamped  to
signify the Issuer's pledge to the Indenture Trustee under the Indenture.

     SECTION   2.10   Book-Entry Notes.   The Notes, upon  original issuance,
                      ----------------
will be issued  in the form of typewritten Notes  representing the Book-Entry
Notes, to be delivered to The Depository  Trust Company, the initial Clearing
Agency or  its custodian, by,  or on behalf of,  the Issuer.   The Book-Entry
Notes shall be registered initially on the Note Register in the  name of Cede
& Co., the  nominee of the initial Clearing Agency, and no Owner thereof will
receive a  definitive Note  representing such Note  Owner's interest  in such
Note, except as provided in Section 2.12.  Unless and until definitive, fully
                            ------------
registered  Notes (the  "Definitive Notes")  have  been issued  to such  Note
Owners pursuant to Section 2.12: 
                   ------------

     (a)  the provisions of this Section shall be in full force and effect; 

     (b)  the Note Registrar  and the Indenture Trustee shall  be entitled to
deal  with the Clearing Agency for  all purposes of this Indenture (including
the payment  of principal  of and  interest on the  Notes and  the giving  of
instructions or  directions hereunder) as the  sole holder of  the Notes, and
shall have no obligation to the Note Owners; 

     (c)  to the extent that the provisions of this Section conflict with any
other  provisions of  this Indenture,  the provisions  of this  Section shall
control; 

     (d)  the  rights of  Note Owners  shall  be exercised  only through  the
Clearing  Agency  and shall  be  limited  to  those established  by  law  and
agreements  between such  Note  Owners  and the  Clearing  Agency and/or  the
Clearing  Agency  Participants  pursuant to  the  Note  Depository Agreement.
Unless and  until Definitive Notes are  issued pursuant to Section  2.12, the
                                                           -------------
initial Clearing  Agency will  make book-entry transfers  among the  Clearing
Agency Participants  and receive  and transmit payments  of principal  of and
interest on the Notes to such Clearing Agency Participants; and 

     (e)  whenever  this Indenture  requires or permits  actions to  be taken
based  upon instructions  or  directions  of Holders  of  Notes evidencing  a
specified percentage  of the  Outstanding Amount of  the Notes,  the Clearing
Agency shall be deemed  to represent such percentage only to  the extent that
it has  received instructions to such effect from Note Owners and/or Clearing
Agency Participants  owning  or  representing,  respectively,  such  required
percentage of  the beneficial interest  in the  Notes and has  delivered such
instructions to the Indenture Trustee. 

     SECTION  2.11   Notices to Clearing Agency.  Whenever  a notice or other
                     --------------------------
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to such Note Owners pursuant to
Section  2.12,  the  Indenture  Trustee  shall  give  all  such  notices  and
- -------------
communications specified herein  to be given to  Holders of the Notes  to the
Clearing Agency, and shall have no obligation to such Note Owners. 

     SECTION  2.12  Definitive Notes.   If (i) the Administrator advises  the
                    ----------------
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able  to  properly  discharge  its  responsibilities  with  respect  to   the
Book-Entry  Notes and  the  Administrator  is unable  to  locate a  qualified
successor, (ii) the Administrator at its option advises the Indenture Trustee
in  writing that  it elects  to terminate  the book-entry system  through the
Clearing Agency or  (iii) after the occurrence of an Event of Default, Owners
of  the Book-Entry  Notes representing  beneficial  interests aggregating  at
least a majority of the Outstanding Amount  of such Notes advise the Clearing
Agency in writing that  the continuation of  a book-entry system through  the
Clearing Agency is no longer in the best interests of such Note Owners,  then
the Clearing Agency shall notify all Note Owners and the Indenture Trustee of
the occurrence of such event and  of the availability of Definitive Notes  to
Note Owners requesting the same.  Upon surrender to the Indenture  Trustee of
the  typewritten  Notes representing  the  Book-Entry Notes  by  the Clearing
Agency,  accompanied by registration  instructions, the Issuer  shall execute
and  the  Indenture  Trustee  shall  authenticate  the  Definitive  Notes  in
accordance with the instructions of the Clearing Agency.  None of the Issuer,
the  Note Registrar or the Indenture Trustee shall be liable for any delay in
delivery of  such instructions and  may conclusively  rely on,  and shall  be
protected in relying on, such instructions.  Upon the issuance of  Definitive
Notes, the  Indenture Trustee shall  recognize the Holders of  the Definitive
Notes as Noteholders. 

     SECTION    2.13   Tax  Treatment.    The Issuer  has  entered  into this
                       --------------
Indenture, and the Notes will be issued, with the intention that, for all tax
purposes, the Notes will qualify as indebtedness of the Issuer secured by the
Trust  Estate.    The  Issuer,  by entering  into  this  Indenture,  and each
Noteholder,  by  its acceptance  of  a  Note  (and  each Note  Owner  by  its
acceptance of an interest in the applicable  Book-Entry Note), agree to treat
the Notes for all purposes as indebtedness of the Issuer. 


                                 ARTICLE III
 
                                  COVENANTS

     SECTION  3.1   Payment of Principal and Interest.   The Issuer will duly
                    ---------------------------------
and  punctually pay  (or  will cause  to  be duly  and  punctually paid)  the
principal of and interest,  if any, on the Notes in accordance with the terms
of  the  Notes  and this  Indenture.    Without limiting  the  foregoing, the
Indenture  Trustee  shall,  pursuant  to  Section 5.01(c)  of  the  Sale  and
Servicing  Agreement,  distribute   all  amounts  on  deposit  in   the  Note
Distribution Account on  each Distribution Date deposited therein pursuant to
the  Sale and Servicing Agreement,  and held therein  for distribution to the
Noteholders (i) for  the benefit  of the Class  A-1 Notes, to  the Class  A-1
Noteholders, (ii) for the  benefit of the Class A-2  Notes, to the Class  A-2
Noteholders, (iii)  for the benefit of the Class  A-3 Notes, to the Class A-3
Noteholders,  (iv) for the benefit of  the Class A-4 Notes,  to the Class A-4
Noteholders, (v) for the  benefit of the  Class M-1 Notes,  to the Class  M-1
Noteholders, and (vi) for the benefit of the Class M-2 Notes, to the Class M-
2 Noteholders.  Amounts properly withheld under the Code by any Person from a
payment to any Noteholder of interest and/or principal shall be considered as
having been paid by the  Issuer to such Noteholder  for all purposes of  this
Indenture. 

     The Notes shall be non-recourse obligations  of the Issuer and shall  be
limited in right  of payment to amounts  available from the Trust  Estate, as
provided in this  Indenture.  The  Issuer shall not  otherwise be liable  for
payments on  the Notes.   If any other  provision of this  Indenture shall be
deemed to conflict with the provisions of this Section 3.1, the provisions of
                                               -----------
this Section 3.1 shall control.
     -----------

     SECTION  3.2  Maintenance of Office or Agency.   The Issuer will or will
                   -------------------------------
cause the  Administrator  to maintain  in St.  Paul, Minnesota  an office  or
agency  where  Notes may  be  surrendered  for  registration of  transfer  or
exchange, and where notices and demands  to or upon the Issuer in  respect of
the Notes and  this Indenture  may be  served.  The  Issuer hereby  initially
appoints the Administrator  to serve as its agent for  the foregoing purposes
and to serve as Paying Agent with respect to the Notes  and the Certificates.
The Issuer will  give prompt written notice  to the Indenture Trustee  of the
location, and of any  change in the location,  of any such office  or agency.
If at any time the Issuer shall fail to maintain any such office or agency or
shall fail to furnish  the Indenture Trustee with  the address thereof,  such
surrenders, notices and  demands may be made or served at the Corporate Trust
Office, and the Issuer hereby appoints the Indenture Trustee as its  agent to
receive all such surrenders, notices and demands. 

     SECTION  3.3   Money for Payments To  Be Held in Trust.   As provided in
                    ---------------------------------------
Section 8.2(a) and (b), all payments of  amounts due and payable with respect
- --------------
to any Notes that  are to be made from amounts withdrawn  from the Collection
Account and the Note Distribution Account pursuant to Section 8.2(c) shall be
                                                      --------------
made on behalf of the Issuer by the Indenture Trustee or by the Paying Agent,
and  no  amounts  so  withdrawn from  the  Collection  Account  and the  Note
Distribution Account  for payments of Notes shall be  paid over to the Issuer
except as provided in this Section.

     Any Paying Agent shall be appointed by Issuer Order with  written notice
thereof to the Indenture  Trustee.  Any Paying Agent appointed  by the Issuer
shall be a Person who would be  eligible to be Indenture Trustee hereunder as
provided in  Section 6.11.   The Issuer  shall not  appoint any  Paying Agent
             ------------
(other  than  the  Indenture Trustee)  which  is  not, at  the  time  of such
appointment, a Depository Institution. 

     The Issuer  will cause each Paying Agent other than the Administrator to
execute and  deliver to  the Indenture  Trustee an  instrument in which  such
Paying Agent  shall agree with  the Indenture  Trustee (and if  the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions
of this Section, that such Paying Agent will: 

     (a)  hold  all sums  held by  it  for the  payment of  amounts  due with
respect to the Notes in trust for the benefit of the Persons entitled thereto
until such  sums shall be  paid to such  Persons or otherwise disposed  of as
herein provided and pay such sums to such Persons as herein provided; 

     (b)  give the Indenture Trustee notice of any default by the Issuer  (or
any other  obligor upon the Notes)  of which it  has actual knowledge  in the
making of any payment required to be made with respect to the Notes; 

     (c)  at  any time during  the continuance of any  such default, upon the
written  request of  the Indenture  Trustee, forthwith  pay to  the Indenture
Trustee all sums so held in trust by such Paying Agent; 

     (d)  immediately  resign as  a Paying  Agent  and forthwith  pay to  the
Indenture Trustee all sums held by it in trust for the payment of Notes if at
any time it ceases to meet the standards required to be met by a Paying Agent
at the time of its appointment; and 

     (e)  comply  with all  requirements  of  the Code  with  respect to  the
withholding from  any payments  made by  it on  any Notes  of any  applicable
withholding  taxes  imposed  thereon  and  with  respect  to  any  applicable
reporting  requirements in connection therewith; provided, however, that with
respect  to withholding  and reporting  requirements  applicable to  original
issue discount (if  any) on the Notes,  the Issuer shall have  first provided
the calculations pertaining thereto to the Indenture Trustee. 

     The  Issuer  may  at  any  time,  for  the  purpose   of  obtaining  the
satisfaction  and discharge of  this Indenture or  for any other  purpose, by
Issuer Order direct any Paying Agent to pay to the Indenture Trustee all sums
held in  trust by such Paying  Agent, such sums  to be held by  the Indenture
Trustee upon the same trusts as those  upon which the sums were held by  such
Paying Agent; and  upon such  payment by  any Paying Agent  to the  Indenture
Trustee, such Paying Agent shall be released from all further  liability with
respect to such money. 

     Subject to applicable laws with respect to escheat of funds or abandoned
property, any  money held  by the Indenture  Trustee or  any Paying  Agent in
trust for  the  payment  of any  amount  due with  respect  to any  Note  and
remaining unclaimed  for  two years  after  such amount  has  become due  and
payable shall be  discharged from  such trust and  be paid  to the Issuer  on
Issuer Request; and the Holder of such Note shall thereafter, as an unsecured
general creditor, look  only to the Issuer  for payment thereof (but  only to
the extent  of the amounts so paid  to the Issuer), and all  liability of the
Indenture Trustee or such Paying Agent with respect to such trust money shall
thereupon cease; provided, however, that the Indenture Trustee or such Paying
Agent, before being required to make any such repayment, shall at the expense
and  direction  of the  Issuer cause  to  be published  once, in  a newspaper
published in the English language, customarily published on each Business Day
and of general  circulation in The City  of New York, notice  that such money
remains unclaimed and  that, after a date specified  therein, which shall not
be less than 30 days from the date of such publication, any unclaimed balance
of such money  then remaining will  be repaid to the  Issuer.  The  Indenture
Trustee shall also  adopt and  employ, at  the expense and  direction of  the
Issuer,  any  other  reasonable  means  of  notification  of  such  repayment
(including, but  not limited to, mailing notice  of such repayment to Holders
whose Notes have been called but have  not been surrendered for redemption or
whose right  to or  interest in  moneys due  and payable  but not  claimed is
determinable  from the  records of  the Indenture  Trustee or  of any  Paying
Agent, at the last address of record for each such Holder). 

     SECTION  3.4  Existence.
                   ---------

     (a)  Subject to Section 3.4(b),  the Issuer will keep in full effect its
                     --------------
existence, rights and  franchises as a business  trust under the laws  of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the laws of any other State or of the United  States
of America, in which case the Issuer will keep in full effect its  existence,
rights and  franchises under  the laws of  such other jurisdiction)  and will
obtain and preserve its qualification to  do business in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Indenture, the Notes and the Trust Estate.

     (b)  Any successor  to the Owner  Trustee appointed pursuant  to Section
10.2 of the Trust  Agreement shall be the successor Owner  Trustee under this
Indenture without the execution or filing of any paper, instrument or further
act to be done on the part of the parties hereto.

     (c)  Upon  any consolidation  or merger  of or  other succession  to the
Owner Trustee,  the Person  succeeding to the  Owner Trustee under  the Trust
Agreement may exercise every right and power  of the Owner Trustee under this
Indenture with  the same effect as if such Person had been named as the Owner
Trustee herein.

     SECTION  3.5  Protection of Trust Estate.  The Issuer will from time  to
                   --------------------------
time  execute and deliver all such supplements  and amendments hereto and all
such financing statements,  continuation statements,  instruments of  further
assurance and other instruments, and will take such other action necessary or
advisable to: 

     (a)  provide further assurance with respect to  the Grant of all or  any
portion of the Trust Estate; 

     (b)  maintain or  preserve  the  lien  and security  interest  (and  the
priority  thereof)  of this  Indenture  or  carry  out more  effectively  the
purposes hereof; 

     (c)  perfect, publish  notice of  or protect the  validity of  any Grant
made or to be made by this Indenture; 

     (d)  enforce any rights with respect to the Trust Estate; or 

     (e)  preserve and defend title to the Trust Estate and the rights of the
     Indenture Trustee and  the Noteholders in such Trust  Estate against the
     claims of all persons and parties.
 
     The Issuer hereby designates the Company its  agent and attorney-in-fact
to  execute  any   financing  statement,  continuation  statement   or  other
instrument required to be executed pursuant to this Section 3.5. 
                                                    -----------

     SECTION  3.6  Annual Opinions as to Trust Estate.
                   ----------------------------------

     On or  before August 31st in each calendar  year, beginning in 1998, the
Issuer shall  furnish to the Indenture  Trustee an Opinion of  Counsel either
stating that, in the opinion of such counsel, such action has been taken with
respect  to  the  recording,  filing,  re-recording  and   refiling  of  this
Indenture,  any  indentures  supplemental  hereto  and  any  other  requisite
documents  and with  respect to  the execution  and  filing of  any financing
statements and continuation  statements as is necessary to  maintain the lien
and security interest  created by this Indenture and reciting  the details of
such action or stating  that in the opinion of such counsel no such action is
necessary to  maintain such  lien  and security  interest.   Such Opinion  of
Counsel shall also  describe the recording, filing, re-recording and refiling
of this Indenture, any indentures supplemental hereto and any other requisite
documents  and the  execution  and  filing of  any  financing statements  and
continuation  statements  that will,  in  the  opinion  of such  counsel,  be
required  to maintain the lien and  security interest of this Indenture until
August 31st of the following calendar year. 

     SECTION  3.7  Performance of Obligations; Servicing of Home Loans.  
                   ---------------------------------------------------

     (a)  The Issuer will not  take any action and will use  its best efforts
not to permit any action to be taken by others  that would release any Person
from  any  of such  Person's  material  covenants  or obligations  under  any
instrument or agreement included in the Trust  Estate or that would result in
the  amendment, hypothecation, subordination, termination or discharge of, or
impair the  validity or effectiveness  of, any such instrument  or agreement,
except  as expressly  provided  in  this Indenture,  the  Sale and  Servicing
Agreement or such other instrument or agreement. 

     (b)  The Issuer may contract with  or otherwise obtain the assistance of
other Persons  (including, without  limitation, the  Administrator under  the
Administration Agreement)  to assist it  in performing its duties  under this
Indenture, and any performance  of such duties by a Person  identified to the
Indenture Trustee in an  Officer's Certificate of the Issuer  shall be deemed
to be action taken by the Issuer.   Initially, the Issuer has contracted with
the Servicer  and the Administrator  to assist  the Issuer in  performing its
duties under  this Indenture.   [The Administrator must  at all times  be the
same person as the Indenture Trustee.]

     (c)  The  Issuer  will  punctually  perform  and  observe  all   of  its
obligations  and  agreements  contained in  this  Indenture,  the Transaction
Documents and in the instruments and agreements included in the Trust Estate,
including but  not  limited to  (i) filing  or causing  to be  filed all  UCC
financing statements and continuation statements  required to be filed by the
terms of  this  Indenture  and the  Sale  and Servicing  Agreement  and  (ii)
recording or causing  to be recorded all Mortgages,  assignments of mortgage,
all intervening assignments  of mortgage and all  assumption and modification
agreements required to  be recorded by  the terms of  the Sale and  Servicing
Agreement,  in  accordance with and within  the time periods provided  for in
this  Indenture  and/or the  Sale  and  Servicing  Agreement, as  applicable.
Except as otherwise  expressly provided therein, the Issuer  shall not waive,
amend,  modify,  supplement or  terminate  any  Transaction Document  or  any
provision  thereof without  the  consent  of the  Indenture  Trustee and  the
Holders of at least a majority of the Outstanding Amount of the Notes. 

     (d)  If the Issuer shall have knowledge of the occurrence of an Event of
Default under  the Sale  and Servicing Agreement,  the Issuer  shall promptly
notify  the Indenture  Trustee,  the  Seller, the  Depositor  and the  Rating
Agencies thereof, and  shall specify in such  notice the action, if  any, the
Issuer is taking with respect of such  default. If such an Event of   Default
shall arise from  the failure of  the Master Servicer to  perform any of  its
duties or obligations under the  Sale and Servicing Agreement or  the failure
of  the  Servicer to  perform  any of  its  duties or  obligations  under the
Servicing Agreement with respect to the Home Loans, the Issuer shall take all
reasonable steps available to it to remedy such failure. 

     (e)  As promptly as  possible after the giving of  notice of termination
to the Master Servicer of the Master Servicer's rights and powers pursuant to
Section 8.02 of the Sale and Servicing Agreement, a successor master servicer
(the "Successor Master Servicer") shall be appointed pursuant to Section 8.03
of the Sale and Servicing Agreement.  If the Indenture Trustee  shall succeed
to the Master  Servicer's duties as  servicer of the  Home Loans as  provided
herein, it shall do so in its  individual capacity and not in its capacity as
Indenture Trustee and, accordingly, the provisions of Article VI hereof shall
                                                      ----------
be inapplicable  to the Indenture Trustee  in its duties as  successor Master
Servicer and the servicing of  the Home Loans.  In case the Indenture Trustee
shall   become  successor  Master  Servicer  under  the  Sale  and  Servicing
Agreement,  the Indenture  Trustee shall  be  entitled to  appoint as  Master
Servicer any one  of its Affiliates, provided  that it shall be  fully liable
for the actions and omissions of such Affiliate in such capacity as Successor
Master Servicer. 

     (f)  Without  derogating  from  the absolute  nature  of  the assignment
granted to the  Indenture Trustee under this  Indenture or the rights  of the
Indenture Trustee hereunder, the  Issuer agrees (i) that it will not, without
the  prior written  consent of  the Indenture  Trustee amend,  modify, waive,
supplement, terminate or  surrender, or agree to any amendment, modification,
supplement,  termination, waiver  or surrender  of,  the terms  of any  Trust
Estate (except  to the extent  otherwise provided in  the Sale and  Servicing
Agreement)  or  the Transaction  Documents,  or waive  timely  performance or
observance by the  Master Servicer or the Seller under the Sale and Servicing
Agreement; and (ii) that any such amendment shall not (A) increase  or reduce
in  any  manner  the  amount  of,  or  accelerate or  delay  the  timing  of,
distributions that are required to be made for the benefit of the Noteholders
or (B)  reduce the  aforesaid percentage  of the  Notes that  is required  to
consent to any such amendment, without the consent of  the Holders of all the
outstanding Notes.  If any such amendment, modification, supplement or waiver
shall be  so  consented to  by  the  Indenture Trustee,  the  Issuer  agrees,
promptly following a  request by the Indenture  Trustee to do so,  to execute
and  deliver, in  its  own name  and  at its  own  expense, such  agreements,
instruments, consents and  other documents as the Indenture  Trustee may deem
necessary or appropriate in the circumstances. 

     SECTION  3.8  Negative Covenants.  So long as any Notes are Outstanding,
                   ------------------
the Issuer shall not: 

     (a)  except  as expressly  permitted by  this  Indenture, the  Home Loan
Purchase  Agreement  or the  Sale  and Servicing  Agreement,  sell, transfer,
exchange or  otherwise dispose  of any  of the  properties or  assets of  the
Issuer, including  those included in the Trust  Estate, unless directed to do
so by the Indenture Trustee; 

     (b)  claim any  credit on, or make  any deduction from the  principal or
interest  payable in  respect  of,  the Notes  (other  than amounts  properly
withheld from such payments under the  Code) or assert any claim against  any
present or former Noteholder by  reason of the payment of the taxes levied or
assessed upon any part of the Trust Estate; 

     (c)  engage in any  business or activity other than as  permitted by the
Trust Agreement  or  other than  in  connection  with, or  relating  to,  the
issuance of Notes pursuant to this Indenture, or amend the Trust Agreement as
in  effect on  the Closing  Date other than  in accordance  with Section 11.1
                                                                 ------------
thereof,

     (d)  issue debt obligations under any other indenture;

     (e)  incur or  assume any indebtedness  or guaranty any  indebtedness of
any Person, except for such indebtedness as may be incurred by the Issuer  in
connection with the issuance of the Notes pursuant to this Indenture;

     (f)  dissolve or liquidate in whole  or in part or merge or  consolidate
with any other Person; 

     (g)  (A) permit  the validity or  effectiveness of this Indenture  to be
impaired, or permit  the lien of this Indenture to  be amended, hypothecated,
subordinated, terminated or  discharged, or permit any Person  to be released
from  any covenants  or  obligations with  respect  to the  Notes under  this
Indenture except as  may be expressly permitted hereby,  (B) permit any lien,
charge,  excise,  claim,  security interest,  mortgage  or  other encumbrance
(other   than the lien of  this Indenture) to be  created on or extend  to or
otherwise arise upon or  burden the Trust Estate or  any part thereof or  any
interest therein  or the proceeds  thereof (other than tax  liens, mechanics'
liens and other liens that arise by operation  of law, in each case on any of
the   Mortgaged Properties and  arising solely  as a result  of an  action or
omission of the related Obligor) or (C) permit the lien of this Indenture not
to  constitute a valid  first priority (other  than with respect  to any such
tax, mechanics' or other lien) security interest in the Trust Estate; 

     (h)  remove the  Administrator without  cause unless  the Rating  Agency
Condition shall have been satisfied in connection with such removal; or

     (i)  take any other  action or fail to  take any action which  may cause
the Issuer to  be taxable as (a) an  association pursuant to Section  7701 of
the  Code and the corresponding regulations or (b) as a taxable mortgage pool
pursuant to Section 7701(i) of the Code and the corresponding regulations.

     SECTION   3.9   Annual  Statement  as to  Compliance.   The  Issuer will
                     ------------------------------------
deliver to  the Indenture  Trustee, within  120 days  after the  end of  each
fiscal  year  of the  Issuer  (commencing  with  the fiscal  year  1998),  an
Officer's  Certificate stating,  as to  the Authorized  Officer signing  such
Officer's Certificate, that: 

     (a)  a review of  the activities of the  Issuer during such year  and of
its  performance under  this Indenture  has been  made under  such Authorized
Officer's supervision; and 

     (b)  to the best  of such Authorized Officer's knowledge,  based on such
review, the Issuer has complied with all  conditions and covenants under this
Indenture  throughout such  year, or,  if  there has  been a  default  in its
compliance with any such condition  or covenant, specifying each such default
known to such Authorized Officer and the nature and status thereof. 

     SECTION  3.10  Covenants of the Issuer.  
                    -----------------------

     All covenants  of the  Issuer  in this  Indenture are  covenants of  the
Issuer and are  not covenants of the  Owner Trustee or the  Co-Owner Trustee.
The  Owner  Trustee is,  and  any  successor Owner  Trustee  under the  Trust
Agreement will be, entering into this Indenture solely as Owner Trustee under
the Trust Agreement and not in its  respective individual capacity, and in no
case  whatsoever shall the Owner Trustee  or any such successor Owner Trustee
be  personally liable  on,  or  for  any  loss in  respect  of,  any  of  the
statements,   representations,  warranties  or   obligations  of  the  Issuer
hereunder, as to all of which the  parties hereto agree to look solely to the
property of the Issuer.

     SECTION   3.11   Servicer's  Obligations.   The Issuer  shall cause  the
                      -----------------------
Master  Servicer to comply  with Sections 5.01,  6.01 and Article  VII of the
                                 --------------------     ------------
Sale and Servicing Agreement. 
 
     SECTION   3.12  Restricted Payments.  The  Issuer shall not, directly or
                     -------------------
indirectly, (i)  pay any dividend  or make any distribution  (by reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner  Trustee or any owner of  a beneficial interest in  the
Issuer  or otherwise  with respect  to any  ownership or  equity  interest or
security in  or of  the Issuer  or to  the Servicer,  (ii) redeem,  purchase,
retire or otherwise acquire for  value any such ownership or equity  interest
or security or  (iii) set aside  or otherwise segregate  any amounts for  any
such purpose;  provided, however, that  the Issuer may  make, or cause  to be
made, (x) distributions  to the Master Servicer, the  Servicer, the Indenture
Trustee,  the Owner  Trustee,  the  Securityholders and  the  holders of  the
Residual  Instruments  as  contemplated  by,  and to  the  extent  funds  are
available for  such purpose under,  the Sale and  Servicing Agreement  or the
Trust Agreement and (y) payments to the Indenture Trustee pursuant to Section
1(a)(ii) of the Administration Agreement.   The Issuer will not,  directly or
indirectly, make or  cause to be made  payments to or distributions  from the
Collection  Account  except  in  accordance  with   this  Indenture  and  the
Transaction Documents. 

     SECTION  3.13  Treatment of Notes as Debt for All Purposes.
                    -------------------------------------------

     The Issuer shall, and shall cause  the Administrator to, treat the Notes
as indebtedness for all purposes.

     SECTION   3.14  Notice of Events of  Default.  The Issuer shall give the
                     ----------------------------
Indenture Trustee, the  Seller and the Rating Agencies  prompt written notice
of each  Event of Default hereunder, each  default on the part  of the Master
Servicer, the Servicer  or the Seller of  its obligations under the  Sale and
Servicing Agreement and  each default  on the  part of the  Depositor or  the
Seller of its obligations under the Home Loan Purchase Agreement. 

     SECTION   3.15   Further  Instruments  and Acts.   Upon  request  of the
                      ------------------------------
Indenture  Trustee,  the   Issuer  will  execute  and  deliver  such  further
instruments and do such further acts as may be reasonably necessary or proper
to carry out more effectively the purpose of this Indenture. 


                                  ARTICLE IV
 
                          SATISFACTION AND DISCHARGE

     SECTION   4.1  Satisfaction and  Discharge of Indenture.  This Indenture
                    ----------------------------------------
shall cease to be of  further effect with respect to the Notes  (except as to
(i) rights  of registration  of transfer and  exchange, (ii)  substitution of
mutilated, destroyed,  lost or stolen  Notes, (iii) rights of  Noteholders to
receive payments  of principal thereof  and interest  thereon, (iv)  Sections
                                                                     --------
3.3,  3.4,  3.5,  3.8  and  3.10  hereof,  (v) the  rights,  obligations  and
- --------------------------------
immunities of  the Indenture Trustee  hereunder (including the rights  of the
Indenture  Trustee under  Section 6.7  and the  obligations of  the Indenture
                          -----------
Trustee  under   Section  4.2)  and   (vi)  the  rights  of   Noteholders  as
                 ------------
beneficiaries  hereof with  respect to  the  property so  deposited with  the
Indenture Trustee payable  to all or any of them), and the Indenture Trustee,
on  demand  of and  at  the  expense  of  the Issuer,  shall  execute  proper
instruments acknowledging satisfaction  and discharge of this  Indenture with
respect to the Notes, when all of the following have occurred: 

(i)  either 

all Notes theretofore authenticated and  delivered (other than (i) Notes that
have been destroyed,  lost or stolen and  that have been replaced  or paid as
provided  in  Section 2.4  and  (ii)   Notes  for  whose  payment  money  has
              -----------
theretofore been deposited  in trust or segregated  and held in trust  by the
Issuer and thereafter repaid to the Issuer  or discharged from such trust, as
provided in  Section 3.3) have  been delivered to  the Indenture  Trustee for
             -----------
cancellation; or 

all Notes not theretofore delivered to the Indenture Trustee for cancellation

          a.   have become due and payable, 

          b.   will  become due  and payable  within  one year  prior to  the
               Maturity Date, or

          c.   are  to  be  called  for  redemption  within  one  year  under
               arrangements  satisfactory to  the Indenture  Trustee for  the
               giving of notice of redemption by the Indenture Trustee in the
               name, and at the expense, of the Issuer,

     and the  Issuer, in the case  of a., b.   or c.  above,  has irrevocably
deposited or  caused to be  irrevocably deposited with the  Indenture Trustee
cash  or direct obligations of or obligations guaranteed by the United States
of America (which will mature prior to the date such amounts are payable), in
trust for such  purpose, in  an amount  sufficient to pay  and discharge  the
entire indebtedness on such Notes  not theretofore delivered to the Indenture
Trustee for  cancellation when due  to the Maturity Date  or Termination Date
(if Notes shall have been called for redemption pursuant to Section 10.1), as
                                                            ------------
the case may be; 

     (B)  the  later of  (a) eighteen months  after  payment in  full of  all
outstanding obligations under the Securities,  (b) the payment in full of all
unpaid Trust Fees and Expenses and (c) the date on which  the Issuer has paid
or caused to be paid all other sums payable hereunder by the Issuer; and

     (C)  the Issuer  has  delivered to  the Indenture  Trustee an  Officer's
Certificate,  an  Opinion of  Counsel  and (if  required  by the  TIA  or the
Indenture Trustee) an Independent Certificate from a firm of certified public
accountants, each meeting the applicable requirements of Section 11.1(a) and,
                                                         ---------------
subject to  Section 11.2, each  stating that all conditions  precedent herein
            ------------
provided for  relating to  the satisfaction and  discharge of  this Indenture
with respect to the Notes have been complied with. 


     SECTION 4.2  Application of Trust Money.  All moneys deposited  with the
                  --------------------------
Indenture Trustee  pursuant to Sections 3.3 and   4.1 hereof shall be held in
                               ----------------------
trust and applied by it, in accordance with the provisions  of the Notes, the
Sale  and Servicing  Agreement and  this  Indenture, to  the payment,  either
directly or through any Paying Agent, as the Indenture Trustee may determine,
to the Holders of the particular Notes for the payment or redemption of which
such moneys  have been deposited with the Indenture  Trustee, of all sums due
and to become  due thereon for principal  and interest; but such  moneys need
not be segregated from other funds except to the extent required herein or in
the Sale and Servicing Agreement or required by law. 

     SECTION 4.3   Repayment of Moneys Held  by Paying Agent.   In connection
                   -----------------------------------------
with the  satisfaction and  discharge of this  Indenture with respect  to the
Notes, all moneys  then held  by any  Paying Agent other  than the  Indenture
Trustee under the  provisions of this  Indenture with  respect to such  Notes
shall, upon demand of the Issuer, be paid to the Indenture Trustee to be held
and applied according to Section 3.3 and thereupon such Paying Agent shall be
                         -----------
released from all further liability with respect to such moneys. 


                                  ARTICLE V
 
                                   REMEDIES

     SECTION  5.1   Events  of  Default.   "Event  of Default,"wherever  used
                    -------------------
herein, means any one of the  following events (whatever the reason for  such
Event of  Default and  whether it  shall be  voluntary or  involuntary or  be
effected by operation of law or pursuant to any  judgment, decree or order of
any  court  or  any  order,  rule or  regulation  of  any  administrative  or
governmental body): 

     (a)  default in the  payment of any interest  on any Note when  the same
becomes due and payable, and continuance of such default for a period of five
(5) days; or 

     (b)  default in  the payment of  the principal of or  any installment of
the  principal  of  any Note  when  the  same becomes  due  and  payable, and
continuance of such default for a period of five (5) days; or 

     (c)  default  in  the observance  or  performance  of  any  covenant  or
agreement  of the  Issuer made in  this Indenture  (other than a  covenant or
agreement, a  default in the observance or  performance of which is elsewhere
in this Section  specifically dealt with), or any  representation or warranty
of the Issuer made in this Indenture, the Sale and Servicing  Agreement or in
any certificate or  other writing delivered pursuant hereto  or in connection
herewith proving to  have been incorrect  in any material  respect as of  the
time when the  same shall have been made, and such  default shall continue or
not be  cured, or  the circumstance  or condition  in respect  of which  such
misrepresentation or warranty was incorrect shall not have been eliminated or
otherwise cured, for a period  of 30 days after there shall have  been given,
by registered or certified mail, to the Issuer by the Indenture Trustee or to
the Issuer and the Indenture  Trustee by the Holders of  at least 25% of  the
Outstanding Amount of the Notes, a written notice specifying such  default or
incorrect  representation or  warranty and  requiring it  to be  remedied and
stating that such notice is a notice of Default hereunder; or 

     (d)  default in  the  observance  or  performance  of  any  covenant  or
agreement of the Company made in the Trust Agreement or any representation or
warranty of  the Company made  in the Trust  Agreement, proving to  have been
incorrect in  any material respect  as of the  time when the  same shall have
been  made,  and  such  default  shall  continue  or not  be  cured,  or  the
circumstance  or condition  in  respect of  which  such misrepresentation  or
warranty was incorrect shall not have been eliminated or otherwise cured, for
a period  of 30  days after  there shall  have been  given, by  registered or
certified mail,  to the Issuer by the Indenture Trustee  or to the Issuer and
the Indenture  Trustee by  the Holders  of at  least 25%  of the  Outstanding
Amount of  the Notes, a written  notice specifying such default  or incorrect
representation or warranty and  requiring it to be remedied and  stating that
such notice is a notice of Default hereunder;

     (e)  the filing  of  a decree  or order  for relief  by  a court  having
jurisdiction in the premises in respect of the Issuer or any substantial part
of the Trust  Estate in an involuntary  case under any applicable  federal or
state bankruptcy, insolvency or other similar law now or hereafter in effect,
or  appointing  a   receiver,  liquidator,   assignee,  custodian,   trustee,
sequestrator or similar official of the Issuer or for any substantial part of
the Trust Estate, or ordering the  winding-up or liquidation of the  Issuer's
affairs, and  such decree or order shall remain unstayed  and in effect for a
period of 60 consecutive days; or 

     (f)  the  commencement by  the  Issuer  of a  voluntary  case under  any
applicable federal or  state bankruptcy, insolvency or other  similar law now
or hereafter in effect, or the consent by the Issuer to the entry of an order
for relief in an involuntary case  under any such law, or the consent  by the
Issuer to  the appointment  or taking possession  by a  receiver, liquidator,
assignee, custodian, trustee, sequestrator or  similar official of the Issuer
or for  any substantial part of the Trust Estate, or the making by the Issuer
of any general assignment for the benefit of creditors, or the failure by the
Issuer generally to pay its debts as such debts become  due, or the taking of
any action by the Issuer in furtherance of any of the foregoing. 

     The Issuer shall deliver to the Indenture Trustee and the Seller  within
five days  after the  occurrence thereof, written  notice in  the form  of an
Officer's Certificate of  any event which with  the giving of notice  and the
lapse  of time  would become an  Event of  Default under clauses (c)  and (d)
                                                         --------------------
above, its status  and what action the  Issuer is taking or  proposes to take
with respect thereto. 

     SECTION 5.2   Acceleration of Maturity; Rescission and Annulment.  If an
                   --------------------------------------------------
Event of Default should occur and be continuing, then and in every such  case
the Indenture Trustee,  at the direction or upon the prior written consent of
the Holders of Notes representing not less than a majority of the Outstanding
Amount  of the  Notes may  declare all  the Notes to  be immediately  due and
payable, by a notice  in writing to the Issuer (and  to the Indenture Trustee
if given by Noteholders),  and upon any such declaration the unpaid principal
amount  of such  Notes, together  with  accrued and  unpaid interest  thereon
through the date of acceleration, shall become immediately due and payable. 

     At  any time after such declaration of acceleration of maturity has been
made  and before a judgment or  decree for payment of  the money due has been
obtained by the Indenture Trustee as  hereinafter in this Article V provided,
                                                          ---------
the Holders of Notes representing a majority of the Outstanding Amount of the
Notes, by written notice to the Issuer and the Indenture Trustee, may rescind
and annul such declaration and its consequences if: 

               (a)  the  Issuer  has  paid or  deposited  with  the Indenture
                    Trustee a sum sufficient to pay: 

          1.   all payments of principal of and interest on all Notes and all
               other amounts  that would then  be due hereunder or  upon such
               Notes if the Event of Default giving rise to such acceleration
               had not occurred; and 

          2.   all  sums paid or advanced  by the Indenture Trustee hereunder
               and the  reasonable compensation, expenses,  disbursements and
               advances of the Indenture Trustee and its  agents and counsel;
               and 

               (b)  all Events of  Default, other than the  nonpayment of the
                    principal of the Notes that has become due solely by such
                    acceleration,  have been cured  or waived as  provided in
                    Section 5.12. 
                    ------------

     No such  rescission shall  affect any subsequent  default or  impair any
right consequent thereto. 


     SECTION 5.3   Collection  of Indebtedness and  Suits for  Enforcement by
                   ----------------------------------------------------------
Indenture Trustee.  
- -----------------

     (a)  The Issuer  covenants that if (i) default  occurs in the payment of
any interest  on any Note  when the  same becomes due  and payable,  and such
default continues for  a period of five  days, or (ii) default  occurs in the
payment of  the principal of or any installment of  the principal of any Note
when the  same becomes  due and  payable, and  such default  continues for  a
period of five days, the Issuer  will, upon demand of the Indenture  Trustee,
pay  to the Indenture Trustee,  for the benefit of the  Holders of the Notes,
the  whole  amount then  due  and payable  on  such Notes  for  principal and
interest, with interest upon the overdue principal and, to the extent payment
at  such  rate  of  interest  shall  be  legally  enforceable,  upon  overdue
installments of  interest at  the rate  borne by  the Notes  and in  addition
thereto such  further amount as  shall be sufficient  to cover the  costs and
expenses of  collection,  including the  reasonable  compensation,  expenses,
disbursements  and advances  of  the  Indenture Trustee  and  its agents  and
counsel. 

     (b)  In case  the Issuer shall  fail forthwith to pay  such amounts upon
such demand,  the Indenture Trustee  may, and shall  at the direction  of the
majority  of  the  Holders  of the  Notes,  institute  a  Proceeding for  the
collection of the sums  so due and unpaid, and may  prosecute such Proceeding
to judgment or final  decree, and may enforce the same against  the Issuer or
other obligor upon such  Notes and collect in the manner  provided by law out
of the property  of the  Issuer or  other obligor upon  such Notes,  wherever
situated, the moneys adjudged or decreed to be payable. 

     (c)  If  an Event  of Default  occurs and  is continuing,  the Indenture
Trustee may  and shall at the direction of the majority of the Holders of the
Notes,  as more  particularly provided  in  Section 5.4,  in its  discretion,
                                            -----------
proceed to protect and enforce its rights  and the rights of the Noteholders,
by  such appropriate  Proceedings as  the Indenture  Trustee shall  deem most
effective to protect and  enforce any such rights,  whether for the  specific
enforcement  of any covenant or agreement in  this Indenture or in aid of the
exercise of any power granted herein,  or to enforce any other proper  remedy
or legal or equitable right vested in the Indenture Trustee by this Indenture
or by law. 

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Trust Estate, Proceedings under Title 11 of the United States Code  or
any other applicable federal or state bankruptcy, insolvency or other similar
law,  or  in  case  a   receiver,  assignee  or  trustee  in   bankruptcy  or
reorganization,  liquidator, sequestrator or similar official shall have been
appointed for or taken possession of the Issuer or its property or such other
obligor  or Person, or  in case of any  other comparable judicial Proceedings
relative  to the Issuer or other obligor  upon the Notes, or to the creditors
or property  of the  Issuer or  such  other obligor,  the Indenture  Trustee,
irrespective of whether  the principal  of any  Notes shall then  be due  and
payable as therein expressed or  by declaration or otherwise and irrespective
of whether  the Indenture Trustee shall have made  any demand pursuant to the
provisions of this  Section, shall be entitled and  empowered by intervention
in such Proceedings or otherwise: 

          (i)  to file and  prove a claim or  claims for the whole  amount of
     principal and interest owing and unpaid  in respect of the Notes and  to
     file such other papers or documents as may be necessary or  advisable in
     order to  have the claims of the  Indenture Trustee (including any claim
     for reasonable compensation  to the Indenture Trustee,  each predecessor
     Indenture Trustee  and  its  agents,  attorneys  and  counsel,  and  for
     reimbursement of all expenses and liabilities incurred, and all advances
     made, by  the Indenture Trustee  and each predecessor  Indenture Trustee
     (except as a result of negligence or bad faith), and of  the Noteholders
     allowed in such Proceedings; 

          (ii) unless prohibited by  applicable law and regulations,  to vote
     on behalf  of the  Holders of  Notes  in any  election of  a trustee,  a
     standby  trustee or  Person  performing similar  functions  in any  such
     Proceedings; 

          (iii)     to  collect  and  receive any  moneys  or  other property
     payable or deliverable on any such  claims and to distribute all amounts
     received with respect to the claims of the Noteholders and the Indenture
     Trustee on their behalf; and 

          (iv) to file  such proofs of claim and other papers or documents as
     may  be necessary  or  advisable in  order  to have  the  claims of  the
     Indenture  Trustee or  the  Holders  of Notes  allowed  in any  judicial
     proceedings relative to the Issuer,  its creditors and its property; and
     any trustee, receiver,  liquidator, custodian or other  similar official
     in  any such Proceeding is hereby authorized by each of such Noteholders
     to make payments  to the Indenture  Trustee and, in  the event that  the
     Indenture Trustee  shall consent to  the making of payments  directly to
     such Noteholders, to pay to the Indenture  Trustee such amounts as shall
     be sufficient to cover reasonable compensation to the Indenture Trustee,
     each  predecessor  Indenture   Trustee  and  their  respective   agents,
     attorneys and counsel, and all  other expenses and liabilities incurred,
     and all  advances made,  by the Indenture  Trustee and  each predecessor
     Indenture Trustee except as a result of negligence or bad faith. 

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee  to authorize or consent to or vote  for or accept or adopt on behalf
of any  Noteholder  any plan  of reorganization,  arrangement, adjustment  or
composition affecting the  Notes or the  rights of any  Holder thereof or  to
authorize the  Indenture  Trustee to  vote in  respect of  the  claim of  any
Noteholder  in any  such  proceeding except,  as aforesaid,  to vote  for the
election of a trustee in bankruptcy or similar Person. 

     (f)  All rights of action and  of asserting claims under this Indenture,
or  under any of the Notes, may  be enforced by the Indenture Trustee without
the possession of any of the Notes or the production thereof in  any trial or
other  Proceedings  relative  thereto,  and any  such  action  or Proceedings
instituted by  the Indenture  Trustee shall  be brought  in its  own name  as
trustee of  an express trust,  and any recovery  of judgment, subject  to the
payment  of the  expenses, disbursements  and compensation  of the  Indenture
Trustee, each predecessor Indenture  Trustee and their respective  agents and
attorneys, shall be for the ratable benefit of the Holders of the Notes. 

     (g)  In any Proceedings  brought by the Indenture Trustee  (and also any
Proceedings involving the  interpretation of any provision  of this Indenture
to which the Indenture Trustee shall be a party), the Indenture Trustee shall
be held to  represent all the Noteholders, and  it shall not be  necessary to
make any Noteholder a party to any such Proceedings. 

     SECTION 5.4  Remedies; Priorities.  
                  --------------------

     (a)  If an Event of  Default shall have occurred and be  continuing, the
Indenture Trustee may  and at the direction  of a majority of the  Holders of
the Notes shall do one or more of the following (subject to Section 5.5): 
                                                            -----------

          (i)  institute Proceedings  in its  own name and  as trustee  of an
     express trust  for the  collection of  all amounts  then payable  on the
     Notes  or  under  this  Indenture   with  respect  thereto,  whether  by
     declaration or  otherwise, enforce  any judgment  obtained, and  collect
     from  the Issuer and any  other obligor upon  such Notes moneys adjudged
     due; 

          (ii) institute Proceedings  from time to  time for the  complete or
     partial foreclosure of this Indenture with respect to the Trust Estate; 

          (iii)     exercise any  remedies of a  secured party under  the UCC
     and take any other  appropriate action to protect and enforce the rights
     and remedies of the Indenture Trustee or the Noteholders; and 

          (iv) sell  the Trust  Estate or  any portion  thereof or  rights or
     interest therein  in a  commercially reasonable manner,  at one  or more
     public or private  sales called and conducted in any manner permitted by
     law;   provided, however,  that the  Indenture Trustee  may not  sell or
     otherwise liquidate  the Trust  Estate  following an  Event of  Default,
     unless (A) the  Holders of 100% of  the Outstanding Amount of  the Notes
     consent  thereto,  (B)   the  proceeds  of  such   sale  or  liquidation
     distributable to the Noteholders are sufficient to discharge in full all
     amounts  then due and unpaid upon such  Notes for principal and interest
     or (C) the  Indenture Trustee determines that the Trust  Estate will not
     continue to provide sufficient funds for the payment of principal of and
     interest on the Notes as they would have become due if the Notes had not
     been declared  due and  payable, and the  Indenture Trustee  obtains the
     consent of Holders of 66-2/3% of the Outstanding Amount of each Class of
     the  Notes.   In  determining  such  sufficiency or  insufficiency  with
     respect to clause (B) and (C), the Indenture Trustee may, but  need not,
     obtain and rely upon an opinion of an Independent  investment banking or
     accounting firm  of national  reputation as to  the feasibility  of such
     proposed action  and as to the sufficiency of  the Trust Estate for such
     purpose. 

     (b) If the Indenture Trustee collects any money  or property pursuant to
this  Article V,  it shall pay  out the  money or  property in  the following
      ---------
order: 

          FIRST: to the Indenture Trustee  for the Indenture Trustee Fee then
     due and any   costs or expenses  incurred by it  in connection with  the
     enforcement of the  remedies provided for in  this Article V and  to the
     Owner Trustee for the Owner Trustee Fee then due; 

          SECOND:    any amounts  payable  to  the  Master Servicer  and  the
     Servicer pursuant  to  Section  5.01(c)(i) of  the  Sale  and  Servicing
     Agreement;

          THIRD: to the Noteholders  for amounts due and unpaid  on the Notes
     for interest (including any premium), pro rata, according to the amounts
                                           --------
     due and payable on the Notes for interest (including any premium); 

          FOURTH: to the Noteholders for amounts due and unpaid  on the Notes
     for principal,  pro  rata, among  the  Holders of  each  Class of  Notes
                     ---------
     according to the amounts  due and payable and in the  order and priority
     set forth in Section  5.01(c) of the Sale and Servicing Agreement, until
     the Class Principal Balance of each such Class is reduced to zero; and

          FIFTH:   to the Owner  Trustee or Co-Owner Trustee,  as applicable,
     for  any amounts to be  distributed, to the  holders of the Certificates
     and the holders of the Residual  Instruments, in the order and  priority
     set forth in Section 5.01(c) of the Sale and Servicing Agreement. 

     The Indenture Trustee  may fix a  record date and  payment date for  any
payment to be made to the Noteholders pursuant to this Section.  At least  15
days before  such record  date,  the Indenture  Trustee  shall mail  to  each
Noteholder and the Issuer  a notice that states the record  date, the payment
date and the amount to be paid. 

     SECTION 5.5   Optional Preservation of the  Trust Estate.  If  the Notes
                   ------------------------------------------
have been declared to be due and payable under Section 5.2 following an Event
                                               -----------
of Default and  such declaration and its consequences have not been rescinded
and annulled,  the Indenture  Trustee may,  but need  not, elect  to maintain
possession of the Trust Estate.   It is the desire of the  parties hereto and
the Noteholders  that there be at all times  sufficient funds for the payment
of principal of  and interest on the  Notes, and the Indenture  Trustee shall
take  such desire  into account when  determining whether or  not to maintain
possession  of  the  Trust  Estate.    In  determining  whether  to  maintain
possession of  the Trust  Estate, the  Indenture Trustee  may, but  need not,
obtain and  rely  upon an  opinion of  an Independent  investment banking  or
accounting firm of national reputation as to the feasibility of such proposed
action and as to the sufficiency of the Trust Estate for such purpose. 

     SECTION 5.6  Limitation of Suits.   No Holder of any Note shall have any
                  -------------------
right to  institute any  Proceeding, judicial or  otherwise, with  respect to
this Indenture or for the  appointment of a receiver  or trustee, or for  any
other remedy hereunder, unless: 

     (a)  such Holder  has previously given  written notice to  the Indenture
Trustee of a continuing Event of Default; 

     (b)  the Holders  of not less than 25% of  the Outstanding Amount of the
Notes have made  written request to the  Indenture Trustee to  institute such
Proceeding in respect of such Event of  Default in its own name as  Indenture
Trustee hereunder; 

     (c)  such  Holder  or  Holders have  offered  to  the  Indenture Trustee
reasonable  indemnity  against the  costs,  expenses  and liabilities  to  be
incurred in complying with such request; 

     (d)  the Indenture Trustee for 60 days after its receipt of such notice,
request and offer of indemnity has failed to institute such Proceedings; and 

     (e)  no direction inconsistent with such written request  has been given
to  the  Indenture Trustee  during such  60-day  period by  the Holders  of a
majority of the Outstanding Amount of the Notes. 

     It is understood and intended that no one or more Holders of Notes shall
have any right in any  manner whatever by virtue of,  or by availing of,  any
provision of this Indenture to affect, disturb or prejudice the rights of any
other  Holders of  Notes  or  to obtain  or  to seek  to  obtain priority  or
preference  over  any  other  Holders or  to  enforce  any  right  under this
Indenture, except in the manner herein provided. 

     In  the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests  and indemnity from  two or  more groups of  Holders of
Notes, each representing  less than a majority  of the Outstanding Amount  of
the Notes,  the Indenture Trustee  in its sole discretion  may determine what
action, if any, shall be taken, notwithstanding any other provisions of  this
Indenture. 

     SECTION  5.7  Unconditional  Rights of Noteholders  To Receive Principal
                   ----------------------------------------------------------
and Interest.   Notwithstanding any  other provisions in this  Indenture, the
- ------------
Holder of any Note shall have the right, which is absolute and unconditional,
to receive payment of the principal of and  interest, if any, on such Note on
or after the  applicable Maturity Date thereof  expressed in such Note  or in
this Indenture (or,  in the case of  redemption, on or after  the Termination
Date) and to institute suit for the enforcement of any such payment, and such
right shall not be impaired without the consent of such Holder. 

     SECTION  5.8   Restoration of  Rights and  Remedies.   If  the Indenture
                    ------------------------------------
Trustee or any Noteholder  has instituted any Proceeding to enforce any right
or remedy under  this Indenture and such Proceeding has  been discontinued or
abandoned  for any reason  or has been determined  adversely to the Indenture
Trustee or to  such Noteholder, then and  in every such case  the Issuer, the
Indenture Trustee and the Noteholders  shall, subject to any determination in
such Proceeding,  be  restored severally  and  respectively to  their  former
positions hereunder, and thereafter all  rights and remedies of the Indenture
Trustee and the Noteholders  shall continue as though no such  Proceeding had
been instituted. 

     SECTION 5.9   Rights and Remedies Cumulative.  No right or remedy herein
                   ------------------------------
conferred upon or reserved to the Indenture Trustee or to the  Noteholders is
intended to be exclusive  of any other right or  remedy, and every right  and
remedy shall, to the extent permitted  by law, be cumulative and in  addition
to every other right and remedy given hereunder or now or  hereafter existing
at law  or in equity or otherwise.  The  assertion or employment of any right
or remedy hereunder, or otherwise, shall not prevent the concurrent assertion
or employment of any other appropriate right or remedy. 

     SECTION 5.10  Delay  or Omission Not a Waiver.  No  delay or omission of
                   -------------------------------
the  Indenture Trustee or  any Holder  of any Note  to exercise  any right or
remedy accruing upon  any Default or Event  of Default shall impair  any such
right or  remedy or  constitute  a waiver  of any  such Default  or Event  of
Default  or an acquiescence  therein.  Every  right and remedy  given by this
Article V  or by law to  the Indenture Trustee  or to the Noteholders  may be
exercised from  time to time, and as often as may be deemed expedient, by the
Indenture Trustee or by the Noteholders, as the case may be.

     SECTION 5.11   Control by Noteholders.  The Holders of a majority of the
                    ----------------------
Outstanding Amount of  the Notes  shall have  the right to  direct the  time,
method and place of conducting any Proceeding for any remedy available to the
Indenture Trustee with respect to the Notes or exercising any trust  or power
conferred on the Indenture Trustee; provided that: 

     (a)  such  direction shall not  be in conflict  with any rule  of law or
with this Indenture; 

     (b)  subject to the express terms of  Section 5.4, any direction to  the
                                           -----------
Indenture Trustee to sell  or liquidate the Trust Estate shall  be by Holders
of Notes  representing not less  than 100% of  the Outstanding Amount  of the
Notes; 

     (c)  if the  conditions set forth in Section 5.5 have been satisfied and
                                          -----------
the Indenture  Trustee elects  to retain  the Trust  Estate pursuant to  such
Section, then  any direction  to the  Indenture Trustee  by Holders  of Notes
representing less than 100% of the Outstanding Amount of the Notes to sell or
liquidate the Trust Estate shall be of no force and effect; and 

     (d)  the Indenture  Trustee may take  any other action deemed  proper by
the Indenture Trustee that is not inconsistent with such direction. 

     Notwithstanding the rights of the Noteholders set forth in this Section,
subject to  Section 6.1, the Indenture Trustee need  not take any action that
            -----------
it determines  might involve  it in liability  or might  materially adversely
affect the rights of any Noteholders not consenting to such action. 

     SECTION 5.12  Waiver of Past Defaults.  Prior to the declaration  of the
                   -----------------------
acceleration of  the maturity of  the Notes as  provided in Section  5.2, the
                                                            ------------
Holders of  Notes representing not  less than a  majority of the  Outstanding
Amount of the  Notes may waive any past  Default or Event of  Default and its
consequences except a  Default (a) in the payment of principal of or interest
on any of the Notes or (b) in  respect of a covenant or provision hereof that
cannot be modified or amended without the consent of the Holder of each Note.
In the case  of any such  waiver, the Issuer, the  Indenture Trustee and  the
Holders of  the Notes shall be restored to  their former positions and rights
hereunder, respectively; but no such waiver shall extend to any subsequent or
other Default or impair any right consequent thereto. 

     Upon any such waiver, such Default shall cease to exist and be deemed to
have been cured  and not to have occurred,  and any Event of  Default arising
therefrom shall be deemed  to have been cured  and not to have occurred,  for
every purpose  of this  Indenture; but  no such  waiver shall  extend to  any
subsequent  or  other  Default  or  Event  of Default  or  impair  any  right
consequent thereto. 

     SECTION 5.13   Undertaking  for Costs.   All parties  to this  Indenture
                    ----------------------
agree, and each Holder of any Note by such Holder's acceptance  thereof shall
be deemed to have  agreed, that any court may  in its discretion require,  in
any suit for the enforcement  of any right or remedy under this Indenture, or
in any  suit against the Indenture Trustee for  any action taken, suffered or
omitted by  it as Indenture Trustee, the filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may
in  its discretion assess  reasonable costs, including  reasonable attorneys'
fees, against  any party  litigant in  such suit,  having due  regard to  the
merits and good faith of the claims or defenses  made by such party litigant;
but the provisions of this Section shall not apply to (a) any suit instituted
by the Indenture Trustee, (b) any suit instituted by any Noteholder, or group
of Noteholders,  in each case holding in  the aggregate more than  10% of the
Outstanding Amount of the Notes or (c) any suit instituted by  any Noteholder
for the enforcement of the payment of principal of or interest on any Note on
or  after  the  respective due  dates  expressed  in such  Note  and  in this
Indenture (or, in the case of redemption, on or after the Termination Date). 

     SECTION 5.14   Waiver of Stay or  Extension Laws.  The  Issuer covenants
                    ---------------------------------
(to  the extent  that it may  lawfully do  so) that it  will not  at any time
insist upon, or plead or in any manner whatsoever, claim or take  the benefit
or advantage of, any  stay or extension law  wherever enacted, now or at  any
time hereafter in force, that may affect  the covenants or the performance of
this Indenture; and  the Issuer (to  the extent that  it may lawfully  do so)
hereby expressly  waives  all benefit  or  advantage  of any  such  law,  and
covenants that it will not hinder, delay or impede the execution of any power
herein granted  to the  Indenture Trustee,  but  will suffer  and permit  the
execution of every such power as though no such law had been enacted. 

     SECTION 5.15   Action on Notes.   The Indenture Trustee's right  to seek
                    ---------------
and  recover judgment  on the  Notes  or under  this Indenture  shall  not be
affected by the  seeking, obtaining or application of  any other relief under
or with respect  to this Indenture.   Neither the lien of  this Indenture nor
any rights  or remedies of the Indenture Trustee or the Noteholders  shall be
impaired by the recovery of any judgment by the Indenture Trustee against the
Issuer or by the levy of  any execution under such judgment upon  any portion
of the Trust Estate or  upon any of the assets of  the Issuer.  Any money  or
property collected  by the Indenture  Trustee shall be applied  in accordance
with Section 5.4(b). 
     --------------

     SECTION 5.16  Performance and Enforcement of Certain Obligations.  
                   --------------------------------------------------

     (a)  Promptly following  a request from  the Indenture Trustee to  do so
and  at  the   Administrator's  expense  (and  will  be   reimbursed  to  the
Administrator pursuant  to the  Administration Agreement),  the Issuer  shall
take all such lawful action as the Indenture Trustee may request to compel or
secure the performance and observance by the Seller  and the Master Servicer,
as  applicable, of  each  of their  obligations  to the  Issuer  under or  in
connection with  the Sale  and Servicing Agreement  or by  the Seller  of its
obligations under or in connection with the Home Loan Purchase Agreement, and
to  exercise any  and all  rights, remedies,  powers and  privileges lawfully
available to the  Issuer under or in  connection with the Sale  and Servicing
Agreement to the extent and in the  manner directed by the Indenture Trustee,
including the transmission of notices of default on the part of the Seller or
the Master Servicer thereunder and the institution of legal or administrative
actions or proceedings to  compel or secure performance by the  Seller or the
Master Servicer  of each of  their obligations  under the Sale  and Servicing
Agreement. 

     (b)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture  Trustee may,  and at  the direction  (which direction shall  be in
writing or  by telephone,  confirmed in writing  promptly thereafter)  of the
Holders of 66-2/3% of the Outstanding Amount of the Notes shall, exercise all
rights, remedies,  powers, privileges  and claims of  the Issuer  against the
Seller  or  the Master  Servicer under  or  in connection  with the  Sale and
Servicing Agreement,  or against the Seller  under or in  connection with the
Home Loan Purchase Agreement, including the right or power to take any action
to  compel or  secure performance  or observance  by the  Seller, the  Master
Servicer or the Servicer, as the case may be, of each of their obligations to
the Issuer  thereunder and to  give any consent, request,  notice, direction,
approval,  extension, or waiver under the Sale and Servicing Agreement or the
Home Loan Purchase Agreement, as the case may be, and any right of the Issuer
to take such action shall be suspended. 


                                  ARTICLE VI
 
                            THE INDENTURE TRUSTEE

     SECTION 6.1  Duties of Indenture Trustee.  
                  ---------------------------

     (a)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture Trustee shall exercise the rights  and powers vested in it by  this
Indenture  and use the same degree  of care and skill  in their exercise as a
prudent person  would exercise or use under  the circumstances in the conduct
of such person's own affairs. 

     (b)  Except during the continuance of an Event of Default:  

     (i)  the Indenture  Trustee undertakes to  perform such duties  and only
such duties as  are specifically set forth  in this Indenture and  no implied
covenants  or obligations  shall  be  read into  this  Indenture against  the
Indenture Trustee; and 

     (ii) in the absence  of bad faith on its part, the Indenture Trustee may
conclusively rely,  as to the truth of the  statements and the correctness of
the opinions expressed  therein, upon certificates  or opinions furnished  to
the Indenture Trustee  and conforming to the requirements  of this Indenture;
however, the Indenture Trustee shall examine the certificates and opinions to
determine whether or not they conform to the requirements of this Indenture. 

     (c)  The Indenture  Trustee may not  be relieved from liability  for its
own negligent action,  its own negligent  failure to act  or its own  willful
misconduct, except that: 

       (i)     this paragraph does  not limit the effect of  paragraph (b) of
this Section; 

      (ii)     the Indenture  Trustee shall  not be liable  for any  error of
judgment made in good faith by a Responsible Officer unless it is proved that
the Indenture Trustee was negligent in ascertaining the pertinent facts; and 

     (iii)     the Indenture Trustee shall not  be liable with respect to any
action it takes or omits to take in good faith in accordance with a direction
received by it pursuant to Section 5.11. 
                           ------------

     (d)  Every  provision of this  Indenture that in any  way relates to the
Indenture Trustee is  subject to  paragraphs (a),  (b), (c) and  (g) of  this
                                  ----------------------------------
Section. 

     (e)  The Indenture Trustee shall not be liable for interest on any money
received  by it except as the Indenture Trustee may agree in writing with the
Issuer. 

     (f)  Money held in trust by  the Indenture Trustee  shall  be segregated
from other funds except to the extent  permitted by law or the terms of  this
Indenture or the Sale and Servicing Agreement. 

     (g)  No  provision of this Indenture shall require the Indenture Trustee
to expend or risk its own funds or otherwise incur financial liability in the
performance of any of its duties  hereunder or in the exercise of any  of its
rights  or powers,  if  it  shall have  reasonable  grounds  to believe  that
repayment of such funds or adequate indemnity  against such risk or liability
is  not reasonably  assured  to  it; provided,  however,  that the  Indenture
                                     --------   -------
Trustee shall  not refuse  or fail  to perform  any of  its duties  hereunder
solely as a result of nonpayment of  its normal fees and expenses and further
provided that nothing  in this Section 6.1(g) shall be construed to limit the
                               --------------
exercise by the Indenture Trustee of any right or remedy permitted under this
Indenture  or  otherwise in  the event  of  the Issuer's  failure to  pay the
Indenture Trustee's fees and expenses pursuant to Section 6.7. In determining
                                                  -----------
that such  repayment  or  indemnity is  not  reasonably assured  to  it,  the
Indenture  Trustee must  consider not  only  the likelihood  of repayment  or
indemnity by or on behalf of the Issuer but also  the likelihood of repayment
or  indemnity from amounts  payable to it  from the Trust  Estate pursuant to
Section 6.7.
- -----------

     (h)  The  Indenture Trustee shall  challenge any attempt  at substantive
consolidation of the assets  and liabilities of the Issuer with  those of any
Owner (as the term "Owner" is  defined in the Trust Agreement) in  connection
with any insolvency proceeding of the Issuer.

     (i)  Every  provision  of this  Indenture  relating  to the  conduct  or
affecting the liability  of or affording protection to  the Indenture Trustee
shall be subject  to the provisions of this Section and  to the provisions of
the TIA. 

     SECTION 6.2  Rights of Indenture Trustee.  
                  ---------------------------

     (a)  The Indenture  Trustee may  rely on any  document believed by it to
be genuine and to  have been signed or  presented by the proper person.   The
Indenture Trustee  need  not investigate  any fact  or matter  stated in  the
document. 

     (b)  Before the Indenture  Trustee acts or refrains from  acting, it may
require an  Officer's Certificate or  an Opinion  of Counsel.   The Indenture
Trustee shall not be liable for any action it takes or omits  to take in good
faith in reliance on an Officer's Certificate or Opinion of Counsel. 

     (c)  The  Indenture Trustee  may execute  any  of the  trusts or  powers
hereunder or perform any  duties hereunder either directly  or by or  through
agents or attorneys or a custodian or nominee.

     (d)  The Indenture Trustee  shall not be  liable for (i)  any action  it
takes or omits to  take in good faith  which it believes to be  authorized or
within its rights  or powers; provided, however, that such action or omission
by  the Indenture Trustee does not  constitute willful misconduct, negligence
or bad faith; or (ii) any willful misconduct or gross negligence  on the part
of the Custodian. 

     (e)  The Indenture Trustee  may consult with counsel, and  the advice or
opinion  of counsel with respect to legal  matters relating to this Indenture
and the  Notes shall be full  and complete authorization and  protection from
liability in respect to any action taken, omitted or suffered by it hereunder
in good faith and in accordance with the advice or opinion of such counsel. 

     SECTION  6.3   Individual Rights  of Indenture  Trustee.   The Indenture
                    ----------------------------------------
Trustee in  its individual  or any  other capacity  may become  the owner  or
pledgee of  Notes and may  otherwise deal with  the Issuer or  its Affiliates
with the same rights  it would have  if it were not  Indenture Trustee.   Any
Paying Agent, Note Registrar, co-registrar or co-paying agent may do the same
with like  rights. However, the  Indenture Trustee must comply  with Sections
                                                                     --------
6.11 and 6.12. 
- -------------

     SECTION  6.4   Indenture  Trustee's Disclaimer.   The  Indenture Trustee
                    -------------------------------
shall not  be responsible for and makes no  representation as to the validity
or adequacy  of this Indenture or the Notes, shall not be accountable for the
Issuer's use of the proceeds from the Notes, or responsible for any statement
of the  Issuer in the Indenture or in any  document issued in connection with
the  sale of the  Notes or in  the Notes  other than the  Indenture Trustee's
certificate of authentication. 

     SECTION 6.5  Notice of Defaults.   If a Default occurs and is continuing
                  ------------------
and if it  is known to  a Responsible Officer  of the Indenture Trustee,  the
Indenture Trustee shall mail to each  Noteholder, the Master Servicer and the
Seller notice of the  Default within 30 days after it occurs.   Except in the
case  of a  Default  in payment  of  principal of  or  interest on  any  Note
(including payments pursuant  to the mandatory redemption provisions  of such
Note), the Indenture  Trustee may withhold the  notice to the  Noteholders if
and  so  long  as a  committee  of  its Responsible  Officers  in  good faith
determines that withholding the notice is in the interests of Noteholders. 

     SECTION  6.6  Reports  by Indenture Trustee  to Holders.   The Indenture
                   -----------------------------------------
Trustee shall  deliver to each Noteholder such information as may be required
to enable such holder to prepare its federal and state income tax returns. 

     SECTION  6.7   Compensation  and  Indemnity.   As  compensation for  its
                    ----------------------------
services hereunder,  the Indenture Trustee  shall be entitled to  receive, on
each Distribution Date, the Indenture  Trustee's Fee pursuant to Section 5.01
of the Sale  and Servicing Agreement (which compensation shall not be limited
by any law on  compensation of a  trustee of an express  trust) and shall  be
entitled  to reimbursement for all reasonable out-of-pocket expenses incurred
or made by it, including costs of collection, in addition to the compensation
for its  services.  Such  expenses shall include the  reasonable compensation
and  expenses, disbursements and advances of  the Indenture Trustee's agents,
counsel, accountants  and experts.  The Issuer agrees  to cause the Seller to
indemnify the  Trust Estate  and the  Indenture Trustee  against any  and all
loss,  liability or  expense (including  attorneys' fees)  incurred by  it in
connection with  the administration of this trust  and the performance of its
duties  hereunder.   The Indenture  Trustee shall notify  the Issuer  and the
Servicer  promptly of any claim for which it  may seek indemnity.  Failure by
the Indenture  Trustee to  so notify the  Issuer and  the Servicer  shall not
relieve the Issuer of  its obligations hereunder.  The Issuer  shall or shall
cause the Servicer  to defend any such  claim, and the Indenture  Trustee may
have separate counsel and the Issuer shall or shall cause the Servicer to pay
the fees and expenses of such counsel.   Neither the Issuer nor the  Servicer
need to reimburse  any expense or to indemnify against any loss, liability or
expense incurred by the Indenture Trustee through the Indenture Trustee's own
willful misconduct, negligence or bad faith. 

     The Issuer's  payment obligations to  the Indenture Trustee  pursuant to
this  Section  shall survive  the  discharge  of this  Indenture.   When  the
Indenture Trustee incurs expenses after the occurrence of a Default specified
in Section  5.1(e)  or (f)  with  respect to  the  Issuer, the  expenses  are
   -----------------------
intended  to constitute  expenses of  administration  under Title  11 of  the
United  States Code  or any  other  applicable federal  or state  bankruptcy,
insolvency or similar law. 

     SECTION  6.8   Replacement  of  Indenture Trustee.    No resignation  or
                    ----------------------------------
removal of the Indenture Trustee and no appointment  of a successor Indenture
Trustee shall  become effective  until the acceptance  of appointment  by the
successor Indenture Trustee pursuant to  this Section.  The Indenture Trustee
may resign at any time by so notifying the Issuer.  The Holders of a majority
in Outstanding Amount  of the Notes  may remove the  Indenture Trustee by  so
notifying  the  Indenture  Trustee  and may  appoint  a  successor  Indenture
Trustee. The Issuer shall remove the Indenture Trustee if: 

     (a)  the Indenture Trustee fails to comply with Section 6.11;  
                                                     ------------

     (b)  the Indenture Trustee is adjudged a bankrupt or insolvent; 

     (c)  a receiver  or other public  officer takes charge of  the Indenture
Trustee or its property; or 

     (d)  the Indenture Trustee otherwise becomes incapable of acting. 

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of Indenture Trustee for any reason (the Indenture Trustee in such
event being referred to herein as the retiring Indenture Trustee), the Issuer
shall promptly appoint a successor Indenture Trustee. 

     A successor Indenture Trustee shall  deliver a written acceptance of its
appointment to  the retiring Indenture Trustee and  to the Issuer.  Thereupon
the resignation  or removal  of the retiring  Indenture Trustee  shall become
effective, and  the successor  Indenture Trustee shall  have all  the rights,
powers  and duties  of  the  Indenture Trustee  under  this  Indenture.   The
successor  Indenture  Trustee  shall  mail  a notice  of  its  succession  to
Noteholders.   The retiring  Indenture  Trustee shall  promptly transfer  all
property held by it as Indenture Trustee to the successor Indenture Trustee. 

     If a successor  Indenture Trustee  does not take  office within 60  days
after  the retiring  Indenture Trustee  resigns or  is removed,  the retiring
Indenture  Trustee, the Issuer  or the Holders  of a  majority in Outstanding
Amount of the Notes may petition any  court of competent jurisdiction for the
appointment of a successor Indenture Trustee. 

     If  the  Indenture  Trustee  fails  to comply  with  Section  6.11,  any
                                                          -------------
Noteholder may petition  any court of competent jurisdiction  for the removal
of  the  Indenture Trustee  and  the  appointment  of a  successor  Indenture
Trustee. 

     Notwithstanding the  replacement of  the Indenture  Trustee pursuant  to
this Section, the  Issuer's and the Administrator's obligations under Section
                                                                      -------
6.7 shall continue for the benefit of the retiring Indenture Trustee. 
- ---

     SECTION  6.9  Successor Indenture  Trustee by Merger.   If the Indenture
                   --------------------------------------
Trustee  consolidates with,  merges or  converts  into, or  transfers all  or
substantially  all  its  corporate  trust  business  or  assets  to,  another
corporation  or banking association,  the resulting, surviving  or transferee
corporation without any further act shall be the successor Indenture Trustee;
provided, that  such corporation  or banking association  shall be  otherwise
qualified  and eligible  under Section  6.11.   The  Indenture Trustee  shall
                               -------------
provide the Rating Agencies written notice of any such transaction. 

     In case at the time  such successor or successors by merger,  conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by this  Indenture any  of the Notes  shall have  been authenticated  but not
delivered,  any  such  successor  to  the Indenture  Trustee  may  adopt  the
certificate of  authentication of any  predecessor trustee, and  deliver such
Notes so authenticated; and  in case at that time any of  the Notes shall not
have  been  authenticated,   any  successor  to  the  Indenture  Trustee  may
authenticate such Notes either in the name of any predecessor hereunder or in
the name  of the successor  to the Indenture  Trustee; and in  all such cases
such certificates shall have the full force which it is anywhere in the Notes
or in this  Indenture provided that the certificate of  the Indenture Trustee
shall have. 

     SECTION 6.10  Appointment of Co-Indenture Trustee or  Separate Indenture
                   ----------------------------------------------------------
Trustee.  
- -------

     (a)  Notwithstanding  any other  provisions of  this  Indenture, at  any
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any  part of the Trust Estate may at the time be located, the Indenture
Trustee shall have the power and  may execute and deliver all instruments  to
appoint one  or  more Persons  to  act as  a  co-trustee or  co-trustees,  or
separate trustee or  separate trustees, of all or any part  of the Trust, and
to vest in such  Person or Persons, in such  capacity and for the benefit  of
the  Noteholders, such title  to the Trust  Estate, or any  part hereof, and,
subject  to  the other  provisions  of  this  Section, such  powers,  duties,
obligations,  rights  and  trusts  as  the  Indenture  Trustee  may  consider
necessary or desirable.  No co-trustee or separate trustee hereunder shall be
required  to  meet the  terms  of eligibility  as a  successor  trustee under
Section  6.11  and  no  notice  to  Noteholders  of  the appointment  of  any
- -------------
co-trustee or separate trustee shall be required under Section 6.8 hereof. 
                                                       -----------

     (b)  Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by  law, be appointed and  act subject to the  following provisions
and conditions: 

     (i)  all rights,  powers, duties  and obligations  conferred or  imposed
upon the Indenture Trustee shall be  conferred or imposed upon and  exercised
or performed by the Indenture Trustee and such separate trustee or co-trustee
jointly (it being understood that such separate  trustee or co-trustee is not
authorized to  act separately without  the Indenture Trustee joining  in such
act), except to  the extent that under any  law of any jurisdiction  in which
any particular act or acts are to be performed the Indenture Trustee shall be
incompetent or unqualified to  perform such act or acts, in  which event such
rights, powers, duties and obligations (including the holding of title to the
Trust Estate  or  any portion  thereof  in any  such jurisdiction)  shall  be
exercised and  performed singly by  such separate trustee or  co-trustee, but
solely at the direction of the Indenture Trustee; 

     (ii) no trustee  hereunder shall be  personally liable by reason  of any
act or omission of any other trustee hereunder; and 

     (iii)     the Indenture Trustee may  at any time accept  the resignation
of or remove any separate trustee or co-trustee. 

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of the then  separate trustees and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article VI.  Each separate trustee and co-trustee,
                           ----------
upon its acceptance of the trusts conferred, shall be vested with the estates
or  property specified  in its  instrument of  appointment, jointly  with the
Indenture  Trustee,  subject  to  all  the  provisions  of   this  Indenture,
specifically  including every  provision of  this  Indenture relating  to the
conduct  of, affecting  the liability  of,  or affording  protection to,  the
Indenture  Trustee.  Every such instrument shall  be filed with the Indenture
Trustee. 

     (d)  Any separate trustee  or co-trustee may at any  time constitute the
Indenture  Trustee  its  agent  or   attorney-in-fact  with  full  power  and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect  of this Agreement on its behalf and in its name.  If any separate
trustee or co-trustee  shall die, become  incapable of  acting, resign or  be
removed, all  of its estates,  properties, rights, remedies and  trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee. 

     SECTION  6.11   Eligibility; Disqualification.    The Indenture  Trustee
                     -----------------------------
shall at  all times  satisfy the  requirements of  TIA Section  310(a).   The
Indenture Trustee  shall have  a  combined capital  and surplus  of at  least
$50,000,000  as set  forth  in its  most  recent published  annual  report of
condition.   The  Indenture Trustee  shall  comply with  TIA Section  310(b),
including  the optional  provision permitted  by the  second sentence  of TIA
Section 310(b)(9); provided,  however, that there shall be  excluded from the
operation of  TIA Section 310(b)(1)  any indenture or indentures  under which
other securities of  the Issuer are outstanding if  the requirements for such
exclusion set forth in TIA Section 310(b)(1) are met. 

     SECTION 6.12   Preferential  Collection of Claims  Against Issuer.   The
                    --------------------------------------------------
Indenture  Trustee  shall  comply  with  TIA  Section  311(a), excluding  any
creditor relationship listed in TIA Section 311(b).  An Indenture Trustee who
has resigned or  been removed shall be  subject to TIA Section 311(a)  to the
extent indicated. 


                                 ARTICLE VII
 
                        NOTEHOLDERS' LISTS AND REPORTS

     SECTION 7.1  Issuer To Furnish Indenture Trustee Names  and Addresses of
                  -----------------------------------------------------------
Noteholders.   The  Issuer  will furnish  or  cause to  be  furnished to  the
- -----------
Indenture  Trustee (a) not more than five  days after the earlier of (i) each
Record Date and (ii) three months after the last Record Date, a list, in such
form  as the  Indenture  Trustee may  reasonably require,  of  the names  and
addresses of the Holders of Notes as  of such Record Date, (b) at such  other
times as the Indenture  Trustee may request in writing, within  30 days after
receipt by the Issuer of any such request, a list of similar form and content
as of a date not more than 10 days prior to the time  such list is furnished;
provided,  however,  that so  long  as  the  Indenture  Trustee is  the  Note
Registrar, no such list shall be required to be furnished. 

     SECTION 7.2  Preservation of Information; Communications to Noteholders.
                  ----------------------------------------------------------

     (a)  The Indenture Trustee shall  preserve, in as current  a form as  is
reasonably  practicable, the  names and  addresses  of the  Holders of  Notes
contained in  the  most recent  list furnished  to the  Indenture Trustee  as
provided in  Section 7.1  and the  names and  addresses of  Holders of  Notes
             -----------
received by the  Indenture Trustee in  its capacity as  Note Registrar.   The
Indenture Trustee may  destroy any list furnished  to it as provided  in such
Section 7.1 upon receipt of a new list so furnished. 
- -----------

     (b)  Noteholders may  communicate pursuant  to TIA  Section 312(b)  with
other Noteholders with respect to their rights under this Indenture or  under
the Notes. 

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c). 

     SECTION 7.3  Reports by Issuer.  
                  -----------------

     (a)  The Issuer shall: 

     (i)  file with the Indenture Trustee, within 15 days after the Issuer is
required to file the same with  the Commission, copies of the annual  reports
and of  the information,  documents  and other  reports  (or copies  of  such
portions of any of the  foregoing as the Commission may from time  to time by
rules and regulations prescribe) that the Issuer may be required to file with
the Commission pursuant to Section 13 or 15(d) of the Exchange Act;

     (ii) file with  the Indenture Trustee  and the Commission  in accordance
with the rules and regulations prescribed from time to time by the Commission
such additional information, documents and reports with respect to compliance
by the Issuer with  the conditions and covenants of this Indenture  as may be
required from time to time by such rules and regulations; and 

     (iii)     supply to  the Indenture  Trustee (and  the Indenture  Trustee
shall transmit by mail  to all Noteholders described  in TIA Section  313(c))
such summaries of any information, documents and reports required to be filed
by the Issuer pursuant  to clauses (i) and (ii) of this Section 7.3(a) and by
                                                        --------------
rules and regulations prescribed from time to time by the Commission. 

     (b)  Unless  the Issuer  otherwise determines,  the fiscal  year of  the
Issuer shall end on December 31 of each year. 

     SECTION 7.4  Reports by Indenture  Trustee.  If required by TIA  Section
                  -----------------------------
313(a), within 60  days after each August  1, beginning with August  1, 1998,
the Indenture  Trustee shall  mail  to each  Noteholder  as required  by  TIA
Section 313(c)  a brief report dated as  of such date that  complies with TIA
Section 313(a).   The Indenture  Trustee also  shall comply with  TIA Section
313(b). 

     A copy of each report at the time of its mailing to Noteholders shall be
filed  by the  Indenture  Trustee  with the  Commission  and each  securities
exchange, if any, on which the Notes are listed.  The Issuer shall notify the
Indenture  Trustee  if  and when  the  Notes  are  listed  on any  securities
exchange. 


                                 ARTICLE VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

     SECTION  8.1   Collection  of  Money.    Except as  otherwise  expressly
                    ---------------------
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any fiscal agent or  other intermediary, all money and other property payable
to or receivable  by the Indenture Trustee  pursuant to this Indenture.   The
Indenture Trustee shall  apply all such money  received by it as  provided in
this Indenture.  Except as otherwise expressly provided in this Indenture, if
any  default occurs  in the making  of any  payment or performance  under any
agreement or  instrument that  is part  of the  Trust  Estate, the  Indenture
Trustee may take such action as may be appropriate to enforce such payment or
performance,  including  the  institution  and  prosecution   of  appropriate
Proceedings.   Any such  action shall be  without prejudice  to any  right to
claim a Default or  Event of Default  under this Indenture  and any right  to
proceed thereafter as provided in Article V. 
                                  ---------

     SECTION 8.2  Trust Accounts; Distributions.  
                  -----------------------------

     (a)  On  or prior  to  the  Closing Date,  the  Indenture Trustee  shall
establish and maintain or cause to be established and maintained, in the name
of the Indenture Trustee for the benefit of the Noteholders, or  the Co-Owner
Trustee  for the  benefit of  the Certificateholders,  the Trust  Accounts as
provided in Article V  of the Sale and Servicing  Agreement.   The  Indenture
            ---------
Trustee or Co-Owner Trustee shall deposit amounts into the Trust Accounts  in
accordance with  the terms hereof, the  Sale and Servicing  Agreement and the
Master Servicer's Certificate.

     (b)  No later  than the second Business Day  preceding each Distribution
Date,  the  Indenture  Trustee shall  withdraw  amounts  from  the Collection
Account representing Payments with respect  to the related Determination Date
on  deposit therein  and  deposit  such amounts  into  the Note  Distribution
Account and  liquidate the  Permitted Investments in  which such  amounts are
invested and distribute all net investment earnings to the Servicer.

     (c)  On each Distribution Date and Termination Date, to the extent funds
are available in  the Note Distribution Account, the  Indenture Trustee shall
make the distributions  and payments in the  amounts and in the  priority set
forth  in Section  5.01(c) of  the Sale  and Servicing  Agreement (except  as
otherwise provided in Section 5.4(b):
                      --------------

     (d)  On each Distribution  Date and the Termination Date,  to the extent
of  the interest  of the  Indenture Trustee  in the  Certificate Distribution
Account  (as  described  in  Section   5.03(a)  of  the  Sale  and  Servicing
Agreement), the  Indenture Trustee hereby  authorizes the Owner  Trustee, the
Co-Owner  Trustee   or  the  Paying   Agent,  as  applicable,  to   make  the
distributions  from the Certificate Distribution Account as required pursuant
to Sections 5.01(c) and 5.03 of the Sale and Servicing Agreement.


     SECTION 8.3  General Provisions Regarding Accounts.  
                  -------------------------------------

     (a)  So long as no  Default or Event of Default shall  have occurred and
be continuing, all or a portion  of the funds in the Trust Accounts  shall be
invested in Permitted Investments and  reinvested by the Indenture Trustee at
the  direction of Mego in accordance with  the provisions of Article V of the
                                                             ---------
Sale and Servicing Agreement.  All  income or other gain from investments  of
moneys deposited in the Trust Accounts shall be distributed and deposited  by
the  Indenture  Trustee  pursuant  to  Section 5.04(b)(1)  of  the  Sale  and
Servicing Agreement,  and any loss  resulting from such investments  shall be
charged to  Mego pursuant  to Section  5.04(b)(2) of  the Sale  and Servicing
Agreement.  Mego will not direct the Indenture Trustee to make any investment
of any  funds or to  sell any investment  held in  any of the  Trust Accounts
unless  the security  interest Granted  and  perfected in  such account  will
continue to be perfected in  such investment or the proceeds of such sale, in
either case without any further action by any Person, and, in connection with
any direction  to the Indenture Trustee to make  any such investment or sale,
if requested  by the Indenture  Trustee, Mego shall deliver  to the Indenture
Trustee an Opinion  of Counsel, acceptable to the  Indenture Trustee, to such
effect. 

     (b)  Subject to Section  6.1(c), the Indenture Trustee shall  not in any
                     ---------------
way  be held  liable by  reason  of any  insufficiency  in any  of the  Trust
Accounts resulting from any loss on any Permitted Investment included therein
except for  losses attributable  to the Indenture  Trustee's failure  to make
payments on  such Permitted Investments  issued by the Indenture  Trustee, in
its  commercial  capacity  as  principal  obligor  and  not  as  trustee,  in
accordance with their terms. 

     (c)  If (i) Mego shall have failed to give investment directions for any
funds on deposit in the Trust Accounts to the Indenture Trustee by 11:00 a.m.
Eastern Time (or such other time as may be agreed by the Issuer and Indenture
Trustee) on any Business Day or (ii) a Default or Event of Default shall have
occurred and be continuing with respect to the Notes  but the Notes shall not
have been declared due  and payable pursuant to Section 5.2 or  (iii) if such
                                                -----------
Notes shall have been declared due and payable following an Event of Default,
amounts collected or  receivable from the Trust  Estate are being  applied in
accordance with Section 5.5 as if there had not been such a declaration, then
                -----------
the Indenture  Trustee shall, to  the fullest extent practicable,  invest and
reinvest funds in the Trust Accounts in one or more Permitted Investments. 

     SECTION 8.4  Master Servicer's Monthly Statements.
                  ------------------------------------

     On each  Distribution  Date, the  Indenture  Trustee shall  deliver  the
Master  Servicer's  Certificate  (as  defined  in  the  Sale  and   Servicing
Agreement) with  respect to  such  Distribution Date  to DTC  and the  Rating
Agencies.

     SECTION 8.5  Release of Trust Estate.  
                  -----------------------

     (a)  Subject to the payment of its fees and expenses pursuant to Section
                                                                      -------
6.7, the Indenture Trustee may, and  when required by the provisions of  this
- ---
Indenture shall,  execute instruments  to release property  from the  lien of
this Indenture, or convey the Indenture Trustee's  interest in the same, in a
manner and under circumstances that  are not inconsistent with the provisions
of this  Indenture.   No party  relying upon  an instrument  executed by  the
Indenture  Trustee as  provided  in  this  Article VIII  shall  be  bound  to
                                           ------------
ascertain the Indenture Trustee's authority, inquire into the satisfaction of
any conditions precedent or see to the application of any moneys. 

     (b)  The Indenture Trustee  shall, at such  time as  there are no  Notes
Outstanding  and all  sums  due  to (i)  the  Certificateholders pursuant  to
Section 5.01(c) of the  Sale and Servicing  Agreement and (ii) the  Servicer,
the Indenture Trustee, the Owner  Trustee, and the Master Servicer  have been
paid, release  any remaining  portion of  the Trust  Estate that secured  the
Notes from the lien of this Indenture and release to the Issuer or any  other
Person entitled thereto  any funds then on deposit in the Trust Accounts. The
Indenture  Trustee shall  release property  from the  lien of  this Indenture
pursuant  to this  Subsection (b)  only  upon receipt  of  an Issuer  Request
                   --------------
accompanied  by an  Officer's  Certificate,  an Opinion  of  Counsel and  (if
required by the TIA) Independent Certificates in accordance with TIA Sections
314(c) and 314(d)(1) meeting the applicable requirements of Section 11.1. 
                                                            ------------

     SECTION 8.6  Opinion of Counsel.  The Indenture Trustee shall receive at
                  ------------------
least seven  days notice  when requested  by the  Issuer to  take any  action
pursuant   to  Section 8.5(a),  accompanied  by  copies  of  any  instruments
               --------------
involved, and  the Indenture Trustee  shall also  require, as a  condition to
such action, an Opinion of Counsel, in form and substance satisfactory to the
Indenture Trustee, stating the legal effect of any such action, outlining the
steps  required to  complete the  same,  and concluding  that all  conditions
precedent to  the taking  of such  action have  been complied  with and  such
action will not materially and adversely impair the security for the Notes or
the rights of  the Noteholders  in contravention  of the  provisions of  this
Indenture;  provided, however,  that such  Opinion  of Counsel  shall not  be
required to  express an  opinion as to  the fair  value of the  Trust Estate.
Counsel   rendering  any   such  opinion   may   rely,  without   independent
investigation,  on the  accuracy and  validity  of any  certificate or  other
instrument delivered  to the  Indenture Trustee in  connection with  any such
action. 


                                  ARTICLE IX

                           SUPPLEMENTAL INDENTURES

     SECTION 9.1  Supplemental Indentures Without Consent of Noteholders.  
                  ------------------------------------------------------

     (a)  Without the  consent of  the Holders  of any Notes  but with  prior
notice to the  Rating Agencies,  the Issuer and  the Indenture Trustee,  when
authorized by an Issuer  Order, at any time and from time  to time, may enter
into one or more indentures  supplemental hereto (which shall conform to  the
provisions  of  the Trust  Indenture  Act as  in  force at  the  date  of the
execution thereof), in form satisfactory to the Indenture Trustee, for any of
the following purposes: 

     (i)  to correct or amplify  the description of any property at  any time
subject  to the  lien of  this  Indenture, or  better to  assure,  convey and
confirm  unto the Indenture  Trustee any property  subject or required  to be
subjected to the lien of  this Indenture, or to subject  to the lien of  this
Indenture additional property; 

     (ii) to  evidence  the  succession, in  compliance  with  the applicable
provisions hereof, of another person to the Issuer, and the assumption by any
such  successor  of the  covenants  of the  Issuer  herein and  in  the Notes
contained; 

     (iii)     to add to the covenants of the  Issuer, for the benefit of the
Holders of  the Notes, or  to surrender any  right or power  herein conferred
upon the Issuer; 

     (iv) to convey, transfer, assign, mortgage  or pledge any property to or
with the Indenture Trustee; 

     (v)  to  cure any  ambiguity,  to correct  or  supplement any  provision
herein or  in any supplemental  indenture that may  be inconsistent with  any
other provision herein or in any supplemental  indenture or to make any other
provisions with respect to matters  or questions arising under this Indenture
or  in any  supplemental  indenture;  provided, that  such  action shall  not
adversely affect the interests of the Holders of the Notes; 

     (vi) to evidence  and  provide for  the  acceptance of  the  appointment
hereunder by a successor trustee  with respect to the Notes and to  add to or
change any  of the  provisions of  this Indenture  as shall  be necessary  to
facilitate  the administration  of  the  trusts hereunder  by  more than  one
trustee, pursuant to the requirements of Article VI; or 
                                         ----------

     (vii)     to  modify,  eliminate  or  add  to  the  provisions  of  this
Indenture to such extent as shall be necessary to effect the qualification of
this Indenture under the  TIA or under any similar federal  statute hereafter
enacted  and  to  add to  this  Indenture  such other  provisions  as  may be
expressly required by the TIA. 

     The  Indenture Trustee is hereby authorized to  join in the execution of
any  such  supplemental  indenture  and  to   make  any  further  appropriate
agreements and stipulations that may be therein contained. 

     (b)   The Issuer and the Indenture Trustee, when authorized by an Issuer
Order, may, also without the consent  of any of the Holders of the  Notes but
with  prior consent  of  the  Rating Agencies,  enter  into  an indenture  or
indentures supplemental hereto  for the purpose of adding  any provisions to,
or changing  in any  manner or  eliminating any  of the  provisions of,  this
Indenture  or of modifying  in any  manner the rights  of the  Holders of the
Notes under this Indenture; provided, however, that such action shall not, as
evidenced by  (i)  an Opinion of  Counsel or (ii) satisfaction  of the Rating
Agency Condition, adversely  affect in any material respect  the interests of
any Noteholder. 


     SECTION 9.2   Supplemental Indentures with Consent of  Noteholders.  The
                   ----------------------------------------------------
Issuer and the  Indenture Trustee, when authorized  by an Issuer  Order, also
may, with prior consent of the Rating  Agencies, and with the consent of  the
Holders of not less than  a majority of the Outstanding Amount of  the Notes,
by Act of  such Holders delivered  to the Issuer  and the Indenture  Trustee,
enter into an indenture or indentures supplemental hereto for the purpose  of
adding any provisions to, or changing in any manner or eliminating any of the
provisions of, this Indenture or of modifying in any manner the rights of the
Holders of  the Notes under this  Indenture; provided, however, that  no such
supplemental  indenture shall,  without the  consent  of the  Holder of  each
Outstanding Note  affected  thereby  if such  Holder  is  adversely  affected
thereby: 

     (a)  change the  date of payment of  any installment of principal  of or
interest on any  Note, or reduce the  principal amount thereof, the  interest
rate  thereon  or the  Redemption  Price  with  respect thereto,  change  the
provisions of this  Indenture relating to the application  of collections on,
or the proceeds of  the sale of, the Trust Estate to  payment of principal of
or  interest on the Notes, or change any  place of payment where, or the coin
or currency in which,  any Note or the interest thereon is payable, or impair
the right  to institute suit  for the enforcement  of the provisions  of this
Indenture requiring the application of funds available  therefor, as provided
in Article V, to the payment of any such amount due on the  Notes on or after
the respective due dates thereof (or, in the case of redemption,  on or after
the Termination Date); 

     (b)  reduce the percentage  of the Outstanding Amount of  the Notes, the
consent  of  the  Holders of  which  is required  for  any  such supplemental
indenture, or the consent of the Holders of which is  required for any waiver
of compliance with  certain provisions of this Indenture  or certain defaults
hereunder and their consequences provided for in this Indenture;

     (c)  modify or alter the provisions of the proviso to the  definition of
the term "Outstanding"; 

     (d)  reduce the  percentage  of  the  Outstanding Amount  of  the  Notes
required to  direct the  Indenture Trustee to  direct the  Issuer to  sell or
liquidate the Trust Estate pursuant to Section 5.4; 
                                       -----------
     (e)  modify  any  provision  of  this Section  except  to  increase  any
percentage specified herein or to provide that  certain additional provisions
of  this Indenture or the Transaction Documents  cannot be modified or waived
without the consent of the Holder of each Outstanding Note affected thereby; 

     (f)  modify any of the provisions of this Indenture in such manner as to
affect the calculation  of the amount of any payment of interest or principal
due on any Note on any Distribution Date (including the calculation of any of
the individual components of such calculation) or to affect the rights of the
Holders  of  Notes  to  the  benefit  of any  provisions  for  the  mandatory
redemption of the Notes contained herein; or 

     (g)  permit the  creation of any  lien ranking prior  to or on  a parity
with the lien of this Indenture with respect to any  part of the Trust Estate
or, except as otherwise permitted  or contemplated herein, terminate the lien
of this  Indenture on any property at any  time subject hereto or deprive the
Holder of any Note of the security provided by the lien of this Indenture. 

     The Indenture Trustee may in its discretion determine whether or not any
Notes  would  be  affected  by   any  supplemental  indenture  and  any  such
determination  shall be  conclusive upon  the Holders  of all  Notes, whether
theretofore  or  thereafter  authenticated  and  delivered  hereunder.    The
Indenture Trustee shall not be liable for any such determination made in good
faith. 

     In connection with requesting the consent of the Noteholders pursuant to
this Section, the Indenture Trustee shall mail to the Holders of the Notes to
which such amendment or supplemental indenture relates a notice setting forth
in general terms the  substance of such supplemental indenture.  It shall not
be necessary for  any Act of  Noteholders under this  Section to approve  the
particular  form of  any proposed  supplemental  indenture, but  it shall  be
sufficient if such Act shall approve the substance thereof.  

     SECTION 9.3   Execution  of Supplemental Indentures.   In  executing, or
                   -------------------------------------
permitting  the  additional  trusts created  by,  any  supplemental indenture
permitted  by  this Article  IX or  the  modification thereby  of  the trusts
created  by  this Indenture,  the  Indenture  Trustee  shall be  entitled  to
receive,  and subject to  Sections 6.1 and  6.2, shall be  fully protected in
                          ---------------------
relying  upon,  an Opinion  of  Counsel stating  that  the execution  of such
supplemental indenture  is authorized  or permitted by  this Indenture.   The
Indenture  Trustee may, but  shall not be  obligated to, enter  into any such
supplemental  indenture  that  affects the  Indenture  Trustee's  own rights,
duties, liabilities or immunities under this Indenture or otherwise. 

     SECTION 9.4    Effect of Supplemental Indenture.  Upon  the execution of
                    --------------------------------
any supplemental indenture pursuant to the provisions hereof,  this Indenture
shall be  and  shall be  deemed  to be  modified  and amended  in  accordance
therewith  with respect  to the  Notes affected  thereby, and  the respective
rights,  limitations   of  rights,   obligations,  duties,  liabilities   and
immunities under this Indenture of the Indenture Trustee, the Issuer  and the
Holders of the  Notes shall thereafter be determined,  exercised and enforced
hereunder subject in  all respects to such modifications  and amendments, and
all the terms and conditions of any such supplemental indenture shall  be and
be deemed to be  part of the terms and  conditions of this Indenture for  any
and all purposes. 

     SECTION 9.5   Conformity with Trust  Indenture Act.   Every amendment of
                   ------------------------------------
this Indenture  and every  supplemental indenture  executed pursuant  to this
Article IX shall  conform to the requirements  of the Trust Indenture  Act as
- ----------
then in effect  so long as this Indenture  shall then be qualified  under the
Trust Indenture Act. 

     SECTION  9.6   Reference in  Notes  to Supplemental  Indentures.   Notes
                    ------------------------------------------------
authenticated and delivered after the execution of any supplemental indenture
pursuant  to this Article  IX may, and  if required by  the Indenture Trustee
                  -----------
shall, bear a  notation in form approved  by the Indenture Trustee as  to any
matter provided  for in such  supplemental indenture.   If the Issuer  or the
Indenture Trustee shall so determine, new Notes so modified as to conform, in
the opinion of the Indenture Trustee and the Issuer, to any such supplemental
indenture may  be prepared and executed  by the Issuer and  authenticated and
delivered by the Indenture Trustee in exchange for Outstanding Notes. 

     SECTION 9.7  Amendments to Trust Agreement.
                  -----------------------------

     Subject to  Section 11.1 of  the Trust Agreement, the  Indenture Trustee
shall, upon Issuer  Order, consent  to any  proposed amendment  to the  Trust
Agreement or an amendment to or waiver of any provision of any other document
relating  to  the  Trust Agreement,  such  consent to  be  given  without the
necessity  of obtaining  the  consent  of  the  Holders  of  any  Notes  upon
satisfaction of the requirements under Section 11.1 of the Trust Agreement.

     Nothing  in this Section  shall be construed to  require that any Person
obtain the consent of the Indenture Trustee to any amendment or waiver or any
provision of any document where the making of such amendment or the giving of
such waiver  without obtaining  the consent of  the Indenture Trustee  is not
prohibited by  this Indenture  or by the  terms of  the document that  is the
subject of the proposed amendment or waiver.


                                  ARTICLE X 

                             REDEMPTION OF NOTES
 
     SECTION 10.1  Redemption.  
                   ----------

     Either Mego or the Master Servicer may effect an early redemption of the
Notes on or after  any Distribution Date on which the  Pool Principal Balance
declines to 10% or less of the  Pool Principal Balance as of the Cut-Off Date
pursuant to  the  provisions of  Section 9.01(b)  of the  Sale and  Servicing
Agreement.

     The  Master Servicer  or the  Issuer shall  furnish the  Rating Agencies
notice of any such redemption in accordance with Section 10.2. 
                                                 ------------

     SECTION 10.2  Form of Redemption Notice.  
                   -------------------------

     (a)  Notice  of redemption  under Section  10.1  shall be  given by  the
                                       -------------
Indenture Trustee  by  first-class mail,  postage  prepaid, or  by  facsimile
mailed  or  transmitted not  later  than  10  days  prior to  the  applicable
Termination Date to each Holder of Notes, as of the close of  business on the
Record Date  preceding  the applicable  Termination  Date, at  such  Holder's
address or facsimile number appearing in the Note Register. 

     All notices of redemption shall state: 

     (i)  the Termination Date; 

     (ii) the Redemption Price; and 

     (iii)     the place where  such Notes are to be  surrendered for payment
of the Redemption Price (which shall be the office or agency of the Issuer to
be maintained as provided in Section 3.2). 
                             -----------

     Notice  of redemption  of the  Notes  shall be  given  by the  Indenture
Trustee  in the  name of  the  Issuer and  at  the expense  of the  Servicer.
Failure to give notice of redemption, or any defect therein, to any Holder of
any  Note shall not impair  or affect the  validity of the  redemption of any
other Note. 

     SECTION 10.3   Notes Payable on Termination Date;  Provision for Payment
                    ---------------------------------------------------------
of Indenture Trustee.   The Notes or  portions thereof to be  redeemed shall,
- --------------------
following notice of  redemption as required by  Section 10.2 (in the  case of
                                                ------------
redemption pursuant to Section 10.1), on the Termination Date become  due and
                       ------------
payable at the Redemption Price and  (unless the Issuer shall default in  the
payment of the Redemption Price) no  interest shall accrue on the  Redemption
Price for any period  after the date to which accrued  interest is calculated
for purposes of  calculating the Redemption Price.  The Issuer may not redeem
the  Notes unless, (i) all outstanding  obligations under the Notes have been
paid  in full  and (ii) the  Indenture Trustee  has been paid  all amounts to
which it is entitled hereunder.


                                  ARTICLE XI
 
                                MISCELLANEOUS

     SECTION 11.1  Compliance Certificates and Opinions, etc.  
                   ------------------------------------------

     (a)  Upon any application or request by the Issuer made to the Indenture
Trustee to take  any action under any provision of this Indenture, the Issuer
shall furnish to  the Indenture Trustee (i) an  Officer's Certificate stating
that  all  conditions precedent,  if  any,  provided  for in  this  Indenture
relating to the proposed action have  been complied with, (ii) an Opinion  of
Counsel stating  that in  the opinion  of such  counsel  all such  conditions
precedent, if any, have been complied with and (iii) (if required by the TIA)
an  Independent  Certificate  from a  firm  of  certified  public accountants
meeting the applicable requirements of this Section, except that, in the case
of  any  such application  or  request as  to  which the  furnishing  of such
documents is  specifically required  by any provision  of this  Indenture, no
additional certificate or opinion need be furnished. 

     Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include: 

     (1)  a statement that each signatory  of such certificate or opinion has
          read or has  caused to be read  such covenant or condition  and the
          definitions herein relating thereto; 

     (2)  a brief statement as to the nature and scope of the  examination or
          investigation  upon which the  statements or opinions  contained in
          such certificate or opinion are based; 

     (3)  a  statement that,  in the  opinion  of each  such signatory,  such
          signatory   has  made  such  examination  or  investigation  as  is
          necessary to enable  such signatory to express  an informed opinion
          as to whether or not such  covenant or condition has been  complied
          with; and 

     (4)  a  statement as to whether, in  the opinion of each such signatory,
          such condition or covenant has been complied with. 

     (b)  (i)  Prior  to the deposit of  any Collateral or other  property or
securities  with the Indenture Trustee that  is to be made  the basis for the
release of any property or securities subject to the lien of  this Indenture,
the Issuer shall, in addition to any obligation imposed in Section 11.1(a) or
                                                           ---------------
elsewhere in  this Indenture, furnish  to the Indenture Trustee  an Officer's
Certificate certifying  or stating  the opinion of  each person  signing such
certificate  as to the  fair value  (within 90 days  of such deposit)  to the
Issuer of the Collateral or other property or securities to be so deposited. 

          (ii)  Whenever  the Issuer is required to  furnish to the Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer thereof as  to the matters described  in clause (i) above,  the Issuer
shall also deliver to the Indenture  Trustee an Independent Certificate as to
the  same matters, if the  fair value to the  Issuer of the Collateral, other
property or  securities to be so deposited and  of all other such Collateral,
other property or securities made the basis of any such withdrawal or release
since the commencement  of the then-current fiscal year of the Issuer, as set
forth in  the certificates delivered  pursuant to  clause (i) above  and this
clause  (ii), is 10% or more of  the aggregate Class Principal Balance of the
Notes, but  such a  certificate need  not be  furnished with  respect to  any
securities so deposited, if the fair value thereof to the Issuer as set forth
in the related Officer's  Certificate is less than either (A)  $25,000 or (B)
one percent of the aggregate Class Principal Balance of the Notes. 

          (iii)     Whenever  any property or  securities are to  be released
from  the lien  of  this Indenture,  the  Issuer shall  also  furnish to  the
Indenture  Trustee an Officer's Certificate certifying or stating the opinion
of each person signing such  certificate as to the fair value (within 90 days
of such release)  of the property or  securities proposed to be  released and
stating that  in the  opinion of such  person the  proposed release  will not
impair the security  under this Indenture in contravention  of the provisions
hereof. 

          (iv) Whenever the Issuer  is required to  furnish to the  Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer thereof as to the matters described in clause (iii) above,  the Issuer
shall also furnish to the Indenture Trustee an Independent Certificate  as to
the  same matters if the fair value of  the property or securities and of all
other property or securities released from  the lien of this Indenture  since
the  commencement of  the then-current  calendar year,  as set  forth in  the
certificates required by clause (iii) above and  this clause (iv), equals 10%
or more  of the  aggregate Class  Principal Balance  of the  Notes, but  such
certificate need not be furnished  in the case of any release of  property or
securities if the  fair value thereof as  set forth in the  related Officer's
Certificate is  less  than $25,000  or  less than  one  percent of  the  then
aggregate Class Principal Balance of the Notes. 

     SECTION 11.2  Form of Documents Delivered to Indenture Trustee.   In any
                   ------------------------------------------------
case where several matters are required to  be certified by, or covered by an
opinion of, any specified Person, it  is not necessary that all such  matters
be certified by, or covered by the opinion of, only one such Person, or  that
they be so certified or covered by only one document, but one such Person may
certify or give an opinion with respect to some matters and one or more other
such Persons as to other matters, and any such Person may certify  or give an
opinion as to such matters in one or several documents. 

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal  matters, upon a certificate or opinion
of,  or representations  by, counsel, unless  such officer  knows, or  in the
exercise of reasonable care  should know, that the certificate  or opinion or
representations  with  respect  to  the  matters upon  which  such  officer's
certificate or opinion  is based are erroneous.   Any such certificate  of an
Authorized Officer or Opinion of Counsel may be based, insofar as  it relates
to factual matters, upon a certificate or opinion of,  or representations by,
an officer or officers of the Master Servicer,  the Seller, the Issuer or the
Administrator, stating  that  the information  with respect  to such  factual
matters is in the  possession of the Master Servicer, the  Seller, the Issuer
or  the Administrator,  unless  such counsel  knows, or  in  the exercise  of
reasonable   care  should   know,  that   the  certificate   or  opinion   or
representations with respect to such matters are erroneous. 

     Where  any Person  is required  to  make, give  or execute  two  or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument. 

     Whenever  in  this  Indenture, in  connection  with  any  application or
certificate  or report  to the  Indenture Trustee,  it is  provided  that the
Issuer shall deliver  any document  as a  condition of the  granting of  such
application, or as evidence of the Issuer's compliance  with any term hereof,
it is intended that  the truth and accuracy,  at the time of the  granting of
such application or at  the effective date of such certificate  or report (as
the case  may be), of the facts and opinions stated in such document shall in
such  case be conditions  precedent to the  right of the  Issuer to have such
application granted or to the sufficiency of such certificate or report.  The
foregoing shall not, however, be  construed to affect the Indenture Trustee's
right to  rely  upon the  truth  and accuracy  of  any statement  or  opinion
contained in any such document as provided in Article VI. 
                                              ----------

     SECTION 11.3  Acts of Noteholders.  
                   -------------------

     (a)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or other  action provided by this  Indenture to be  given or taken  by
Noteholders may be  embodied in and evidenced  by one or more  instruments of
substantially similar tenor signed by such Noteholders in person or by agents
duly appointed in writing; and  except as herein otherwise expressly provided
such action  shall become effective  when such instrument or  instruments are
delivered  to  the Indenture  Trustee,  and,  where  it is  hereby  expressly
required, to  the Issuer.   Such  instrument or  instruments (and the  action
embodied therein and  evidenced thereby) are herein sometimes  referred to as
the "Act" of the Noteholders signing such instrument or instruments. Proof of
execution of any  such instrument or of  a writing appointing any  such agent
shall be sufficient for any purpose of this Indenture and (subject to Section
                                                                      -------
6.1) conclusive in favor of the Indenture Trustee  and the Issuer, if made in
- ---
the manner provided in this Section. 

     (b)  The  fact and  date of  the  execution by  any person  of  any such
instrument or writing may be proved in  any manner that the Indenture Trustee
deems sufficient. 

     (c)  The ownership of Notes shall be proved by the Note Register. 

     (d)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or other  action by the Holder  of any Notes shall bind  the Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in  respect of anything done, omitted or suffered to be done by
the  Indenture  Trustee or  the Issuer  in reliance  thereon, whether  or not
notation of such action is made upon such Note. 

     SECTION  11.4  Notices.   Any request, demand, authorization, direction,
                    -------
notice, consent, waiver or  Act of Noteholders or other documents provided or
permitted by this Indenture shall be in writing and if such  request, demand,
authorization, direction, notice, consent, waiver or act of Noteholders is to
be made upon, given or furnished to or filed with: 

     (a)  the Indenture Trustee by any Noteholder  or by the Issuer shall  be
sufficient for every purpose hereunder if  made, given, furnished or filed in
writing to or with the Indenture Trustee at its Corporate Trust Office, or 

     (b)  the Issuer by  the Indenture Trustee or by  any Noteholder shall be
sufficient for every purpose hereunder  if in writing and mailed first-class,
postage prepaid to  the Issuer  addressed to: Mego  Mortgage Home Loan  Owner
Trust 1997-4, in care of Wilmington  Trust Company, Rodney Square North, 1100
North  Market  Street, Wilmington,  Delaware  19890,  Attention:   Emmett  R.
Harmon,  or  at any  other  address previously  furnished  in writing  to the
Indenture Trustee  by the  Issuer or  the  Administrator.   The Issuer  shall
promptly transmit  any notice  received by  it from  the  Noteholders to  the
Indenture Trustee. 

     Notices required  to be given to the Rating  Agencies by the Issuer, the
Indenture  Trustee or  the  Owner  Trustee shall  be  in writing,  personally
delivered or  mailed by certified mail,  return receipt requested,  to (i) in
the case of DCR,  at the following address:  Duff & Phelps Credit  Rating, 17
State Street (12th  Floor), New  York, New York  10004, (ii)  in the case  of
Fitch, at the  following address: Fitch Investor's Service,  One State Street
Plaza, New York, New York 10004, and (iii)  in the case of Standard & Poor's,
at  the following address: Standard & Poor's Ratings Group, 26 Broadway (15th
Floor),  New York,  New York  10004, Attention  of Asset  Backed Surveillance
Department; or as to each of the foregoing, at such other address as shall be
designated by written notice to the other parties. 


     SECTION  11.5   Notices to  Noteholders; Waiver.   Where  this Indenture
                     -------------------------------
provides  for  notice  to Noteholders  of  any  event, such  notice  shall be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid  to each Noteholder affected by such
event, at his address as it appears on the Note  Register, not later than the
latest date,  and not  earlier than  the  earliest date,  prescribed for  the
giving of such notice.   In any case where notice to  Noteholders is given by
mail, neither the failure to mail such notice nor any defect in any notice so
mailed  to any  particular Noteholder  shall affect  the sufficiency  of such
notice with respect  to other Noteholders, and  any notice that is  mailed in
the manner herein  provided shall conclusively be presumed  to have been duly
given. 

     Where this Indenture provides for notice  in any manner, such notice may
be waived in  writing by any Person  entitled to receive such  notice, either
before or  after the event, and such  waiver shall be the  equivalent of such
notice.  Waivers of notice by  Noteholders shall be  filed with the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver. 

     In case, by reason of the suspension of regular mail service as a result
of a strike,  work stoppage or similar  activity, it shall be  impractical to
mail notice of  any event to Noteholders  when such notice is  required to be
given pursuant to any provision of this Indenture, then any manner  of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed
to be a sufficient giving of such notice. 

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such  notice shall not affect any other rights or obligations created
hereunder, and shall not under any circumstance constitute a Default or Event
of Default. 

     SECTION 11.6   [RESERVED]. 

     SECTION  11.7   Conflict with  Trust Indenture  Act.   If  any provision
                     -----------------------------------
hereof limits, qualifies  or conflicts with another provision  hereof that is
required  to be included  in this Indenture  by any of  the provisions of the
Trust Indenture Act, such required provision shall control. 

     The provisions of TIA Sections 310 through 317 that impose duties on any
person  (including the provisions automatically deemed included herein unless
expressly  excluded  by  this  Indenture)  are  a part  of  and  govern  this
Indenture, whether or not physically contained herein. 

     SECTION 11.8  Effect of Headings and Table of Contents.  The Article and
                   ----------------------------------------
Section headings herein and  the Table of Contents  are for convenience  only
and shall not affect the construction hereof. 

     SECTION 11.9   Successors and Assigns.   All covenants and agreements in
                    ----------------------
this  Indenture and  the Notes by  the Issuer  shall bind its  successors and
assigns,  whether so  expressed or  not.   All  agreements  of the  Indenture
Trustee in this Indenture shall bind its successors, co-trustees and agents. 

     SECTION 11.10  Separability.  In case any provision in this Indenture or
                    ------------
in  the Notes  shall  be  invalid, illegal  or  unenforceable, the  validity,
legality, and enforceability of the remaining provisions shall not in any way
be affected or impaired thereby. 

     SECTION 11.11  Benefits of Indenture.   Nothing in this Indenture or  in
                    ---------------------
the Notes,  express or  implied, shall  give to  any Person,  other than  the
parties hereto and  their successors hereunder, and the  Noteholders, and any
other  party  secured hereunder,  and  any  other  Person with  an  ownership
interest  in any  part of  the  Trust Estate,  any benefit  or  any legal  or
equitable right, remedy or claim under this Indenture. 

     SECTION 11.12  Legal  Holidays.  In any case where the date on which any
                    ---------------
payment is due shall  not be a Business Day, then  (notwithstanding any other
provision of  the Notes or this Indenture)  payment need not be  made on such
date, but may be made on the next succeeding Business Day with the same force
and effect  as if made on  the date on  which nominally due, and  no interest
shall accrue for the period from and after any such nominal date. 

     SECTION  11.13   GOVERNING LAW.   THIS INDENTURE  SHALL BE  CONSTRUED IN
                      -------------
ACCORDANCE WITH  THE LAWS OF THE STATE OF  NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW  PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 

     SECTION 11.14   Counterparts.   This Indenture  may be  executed in  any
                     ------------
number of counterparts, each  of which so executed  shall be deemed to be  an
original, but all such counterparts shall together constitute but one and the
same instrument. 

     SECTION 11.15  Recording of Indenture.   If this Indenture is subject to
                    ----------------------
recording in any  appropriate public recording offices, such  recording is to
be effected by  the Issuer and  at its expense accompanied  by an Opinion  of
Counsel (which may be  counsel to the Indenture Trustee or  any other counsel
reasonably  acceptable to  the Indenture  Trustee)  to the  effect that  such
recording is  necessary either for  the protection of the  Noteholders or any
other Person secured hereunder or for the  enforcement of any right or remedy
granted to the Indenture Trustee under this Indenture. 

     SECTION 11.16  Trust Obligation.  No  recourse may be taken, directly or
                    ----------------
indirectly, with respect to the obligations of the  Issuer, the Owner Trustee
or  the  Indenture  Trustee on  the  Notes  or under  this  Indenture  or any
certificate or  other writing delivered in connection  herewith or therewith,
against  (i) the  Indenture Trustee  or the  Owner Trustee in  its individual
capacity, (ii) any  owner of a beneficial interest in the Issuer or (iii) any
partner, owner, beneficiary, agent,  officer, director, employee or  agent of
the Indenture  Trustee or the  Owner Trustee in its  individual capacity, any
holder of  a beneficial  interest in  the Issuer,  the Owner  Trustee or  the
Indenture Trustee or of  any successor or assign of the  Indenture Trustee or
the Owner Trustee in its individual  capacity, except as any such Person  may
have expressly agreed (it being understood that the Indenture Trustee and the
Owner  Trustee have  no such  obligations in  their individual  capacity) and
except that any  such partner, owner or beneficiary shall be fully liable, to
the  extent provided  by applicable  law,  for any  unpaid consideration  for
stock, unpaid capital  contribution or failure to pay any installment or call
owing to such entity.  For all purposes of this Indenture, in the performance
of any duties or obligations of the Issuer hereunder, the Owner Trustee shall
be subject to, and entitled to  the benefits of, the terms and provisions  of
Article VI, VII and VIII of the Trust Agreement. 
- ------------------------
 
     SECTION 11.17   No Petition.   The Indenture  Trustee, by entering  into
                     -----------
this Indenture, and each Noteholder, by accepting a Note, hereby covenant and
agree that  they will not at  any time institute against the  Seller (and any
wholly-owned subsidiary  thereof), the  Depositor, the  Master Servicer,  the
Servicer or the  Issuer, or join in  any institution against the  Seller (and
any wholly-owned subsidiary thereof), the Depositor, the Master Servicer, the
Servicer  or  the  Issuer of,  any  bankruptcy,  reorganization, arrangement,
insolvency or liquidation proceedings, or  other proceedings under any United
States federal  or state bankruptcy  or similar  law in  connection with  any
obligations relating to  the Notes, this Indenture or  any of the Transaction
Documents. 

     SECTION 11.18  Inspection.  The  Issuer agrees that, on reasonable prior
                    ----------
notice, it  will permit any  representative of the Indenture  Trustee, during
the  Issuer's normal  business hours, to  examine all  the books  of account,
records, reports and other papers of the  Issuer, to make copies and extracts
therefrom, to cause  such books to be audited by Independent certified public
accountants, and to discuss the  Issuer's affairs, finances and accounts with
the   Issuer's  officers,   employees,   and  Independent   certified  public
accountants, all at such reasonable times  and as often as may be  reasonably
requested.  The  Indenture Trustee shall and shall  cause its representatives
to hold  in confidence all such  information except to  the extent disclosure
may  be required  by law  (and all  reasonable applications  for confidential
treatment are unavailing) and except to the extent that the Indenture Trustee
may  reasonably  determine  that  such  disclosure  is  consistent  with  its
obligations hereunder. 

     SECTION 11.19   Conflicts  of Interest.   In  performing  its duties  as
                     ----------------------
Administrator pursuant to the Administration Agreement, the Indenture Trustee
shall  not be liable  for any potential  conflict of interest  related to its
performance as Indenture Trustee hereunder.

     SECTION 11.20   Inconsistencies With  the Sale and  Servicing Agreement.
                     -------------------------------------------------------
In  the  event  certain  provisions  of  this  Agreement  conflict  with  the
provisions of the Sale and Servicing Agreement, the parties hereto agree that
the provisions of the Sale and Servicing Agreement shall be controlling.

     IN WITNESS  WHEREOF, the  Issuer and the  Indenture Trustee  have caused
this Indenture  to be duly  executed by their respective  officers, thereunto
duly authorized  and duly attested,  all as of  the day and year  first above
written. 

                              MEGO MORTGAGE HOME LOAN
                              OWNER TRUST 1997-4


                              By:  Wilmington Trust Company
                                   not    in    its    individual    capacity
                                   but solely as Owner Trustee 

                                   By: /s/ Emmett R. Harmon
                                      ---------------------
                                   Name: Emmett R. Harmon
                                   Title: Vice President


                              U.S. BANK NATIONAL ASSOCIATION, dba
                              FIRST BANK NATIONAL ASSOCIATION, 
                              as Indenture Trustee 


                              By: /s/ Mark E. LeMay
                                  -----------------
                              Name: Mark E. LeMay
                              Title: Vice President



STATE OF DELAWARE

COUNTY OF NEW CASTLE

     BEFORE ME, the  undersigned authority, a Notary  Public in and  for said
county and state,  on this day personally appeared Emmett R. Harmon, known to
me to be  the person and  officer whose name  is subscribed to the  foregoing
instrument and  acknowledged to  me that  the same  was the act  of the  said
WILMINGTON TRUST COMPANY, not in its individual capacity, but solely as Owner
Trustee on  behalf of MEGO MORTGAGE HOME LOAN  OWNER TRUST 1997-4, a Delaware
business trust, and  that such person executed  the same as  the act of  said
business trust  for the purpose  and consideration therein expressed,  and in
the capacities therein stated. 

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this 28th day of August, 1997.

                              /s/ Kathleen A. Pedelini
                              ------------------------
                              Notary Public in and for the State of Delaware

(Seal)

My commission expires: 

STATE OF MINNESOTA

COUNTY OF RAMSEY

     BEFORE ME,  the undersigned authority,  a Notary Public in  and for said
county and state, on this day personally appeared Mark E. LeMay, known  to me
to  be the  person and  officer  whose name  is subscribed  to  the foregoing
instrument  and acknowledged to  me that  the same was  the act of  U.S. BANK
NATIONAL ASSOCIATION, dba FIRST BANK NATIONAL ASSOCIATION, a national banking
association,  and that  such person  executed  the same  as the  act  of said
corporation for the purpose and consideration therein stated. 

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this     day of August, 1997.

                              /s/ Linda Kruse
                              ---------------
                              Notary Public in and for the State of Minnesota

(Seal)

My commission expires: 1-31-2000



                                                                    EXHIBIT A

                                 FORM OF NOTE

UNLESS  THIS  NOTE  IS  PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF  THE
DEPOSITORY TRUST COMPANY, A  NEW YORK CORPORATION  ("DTC"), TO THE ISSUER  OR
ITS  AGENT FOR  REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY NOTE
ISSUED IS REGISTERED IN THE NAME OF  CEDE & CO.  OR IN SUCH OTHER  NAME AS IS
REQUESTED BY AN  AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO. OR  TO  SUCH  OTHER ENTITY  AS  IS  REQUESTED BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR  TO ANY PERSON IS  WRONGFUL INASMUCH AS THE  REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 

THE PRINCIPAL OF  THIS NOTE IS PAYABLE  IN INSTALLMENTS AS SET  FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. 


                                                        $[                  ]

No. [  ]                                          CUSIP NO. [               ]

                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4
 
                    CLASS [   ] [    ]% ASSET BACKED NOTES

     MEGO MORTGAGE HOME  LOAN OWNER TRUST 1997-4, a  business trust organized
and existing under the laws  of the State of Delaware (herein referred  to as
the "Issuer"), for value  received, hereby promises to pay to  Cede & Co., or
registered assigns, the principal sum of payable on each Distribution Date in
an amount equal to the  result obtained by multiplying (i) a  fraction the 
numerator of which is the initial principal amount of this Class [   ]  Note
and the denominator of  which is the aggregate principal amount of all  Class
[   ] Notes by (ii) the aggregate amount, if  any, payable from the Note 
Distribution  Account in respect of principal on the Class [   ] Notes 
pursuant to Section 5.01 of the Sale and Servicing Agreement dated as of 
August --, 1997, between the Issuer, Financial  Asset  Securities  Corp.,  
as  Depositor  (the  "Depositor")  Mego Mortgage Corporation, as Seller and  
Servicer ("Mego") and U.S. Bank National Association,   dba  First  Bank  
National  Association,  a  national  banking association, as Indenture Trustee
(the  "Indenture Trustee") and the Co-Owner Trustee; provided, however,  that
the entire unpaid principal  amount of this Note  shall be due  and payable 
on  the earlier of  (i) the Distribution Date occurring in September 2023 
(the "Final Maturity Date"), (ii) the Termination Date, if any, pursuant to 
Section  10.01 of the Indenture dated as  of August 16, 1997, between the  
Issuer and the Indenture Trustee or (iii)  the date on which an  Event of  
Default shall  have occurred  and be  continuing, if  the Indenture Trustee
or  the Holders  of  Notes representing  not  less than  a majority of the 
Outstanding Amount of the Notes have declared the Notes to be
immediately due  and payable  in the manner  provided in  Section 5.2  of 
the Indenture.   Capitalized terms  used but  not defined  herein are  
defined in Article I of the Indenture, which also contains rules as to 
construction that shall be applicable herein.

     The Issuer will  pay interest on this  Note at the rate  per annum shown
above on  each Distribution Date until the principal of  this Note is paid or
made available for  payment in  full, on  the principal amount  of this  Note
outstanding on  the preceding Distribution  Date (after giving effect  to all
payments of principal made on the preceding Distribution Date).  Interest  on
this Note  will accrue for each  Distribution Date during  the calendar month
preceding  such Distribution Date (or, in the  case of the first Distribution
Date, the period from the Cut-Off Date through August 31, 1997) (each, a "Due
Period").  Interest will be computed on the basis of a 360-day year of twelve
30-day months.   Such principal of and interest on this Note shall be paid in
the manner specified on the reverse hereof.

     The principal of and interest  on this Note are payable in such  coin or
currency  of the United States of America as  at the time of payment is legal
tender  for payment of  public and private  debts.  All  payments made by the
Issuer  with respect to this Note shall  be applied first to interest due and
payable on this Note as  provided above and then  to the unpaid principal  of
this Note. 

     Reference is made  to the further provisions  of this Note set  forth on
the  reverse hereof,  which shall have  the same  effect as though  fully set
forth on the face of this Note. 

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee  whose name  appears below by  manual signature,  this Note
shall not be entitled to  any benefit under the Indenture referred to  on the
reverse hereof, or be valid or obligatory for any purpose. 


     IN WITNESS WHEREOF,  the Issuer has caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below. 

Date:  August 29, 1997

                              MEGO   MORTGAGE    HOME   LOAN    OWNER   TRUST
                              1997-4

                              By:  Wilmington Trust Company,
                                   not in its individual capacity but 
                                   solely as Owner Trustee under the 
                                   Trust Agreement 


                              By:                                   
                                   ---------------------------------
                                   Authorized Signatory 


              INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one   of  the  Notes  designated  above  and  referred  to  in  the
within-mentioned Indenture.

Date:  August 29, 1997

                              U.S. BANK NATIONAL ASSOCIATION, dba FIRST
                              BANK NATIONAL ASSOCIATION,
                              not in its individual capacity but
                              solely as Indenture Trustee, 


                              By:                                    
                                   ----------------------------------
                                   Authorized Signatory 


                              (REVERSE OF NOTE)

     This Note  is one of  a duly  authorized issue of  Notes of the  Issuer,
designated as its Class  [   ] [      ]% Home Loan Asset Backed Notes (herein
called the "Class  [    ] Notes"), all issued  under the Indenture,  to which
Indenture and  all indentures supplemental  thereto reference is  hereby made
for a  statement of the respective  rights and obligations  thereunder of the
Issuer, the Indenture Trustee and  the Holders of the Notes.  The Class [   ]
Notes are subject to all terms of the Indenture. 

     The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the Class
A-4 Notes,  the Class M-1  Notes and the  Class M-2 Notes  (collectively, the
"Notes")  are and  will be  secured  by the  collateral  pledged as  security
therefor as provided in the Indenture. 

     Principal of the Class [    ] Notes will be payable on each Distribution
Date in an  amount described on the  face hereof.  "Distribution  Date" means
the  25th day of each month, or, if any  such date is not a Business Day, the
next succeeding Business Day, commencing in ______ 1997.

     As  described above,  the entire  unpaid principal  amount of  this Note
shall be  due and payable on the  earlier of the Final Maturity  Date and the
Termination  Date,  if  any,  pursuant  to Section  10.1  of  the  Indenture.
                                           -------------
Notwithstanding the  foregoing, the  entire unpaid  principal  amount of  the
Notes shall be due and payable on the date on which an Event of Default shall
have occurred and be  continuing and the Indenture Trustee, at  the direction
or upon the  prior written consent of  the Holders of the  Notes representing
not less than a majority of the Outstanding Amount of the Notes have declared
the Notes to be immediately due and payable in the manner provided in Section
5.2 of the Indenture.   All principal payments on the Class [   ] Notes shall
be made pro rata to the holders of the Class [   ] Notes entitled thereto. 
        --------

     Payments of  interest on this Note due  and payable on each Distribution
Date,  together with  the related  installment of principal,  if any,  to the
extent not in  full payment of this Note,  shall be made by  wire transfer of
immediately available funds  to, or by check mailed to, the Person whose name
appears  as the Registered  Holder of this  Note (or one  or more Predecessor
Notes) on the Note Register as of the close of  business on each Record Date,
except that with respect to  Notes registered on the Record Date  in the name
of the nominee  of the Clearing Agency (initially, such nominee  to be Cede &
Co.),  payments will be made by wire  transfer in immediately available funds
to  the account designated by such  nominee.  Such checks  shall be mailed to
the Person  entitled thereto at the  address of such Person as  it appears on
the Note Register  as of the  applicable Record Date  without requiring  that
this  Note be  submitted  for notation  of  payment.   Any  reduction in  the
principal amount of this Note (or any one or more Predecessor Notes) effected
by any  payments made  on any  Distribution Date  shall be  binding upon  all
future Holders of this  Note and of any Note issued upon  the registration of
transfer hereof or in exchange hereof or in lieu hereof, whether or not noted
hereon.  If funds are expected to be available, as provided in the Indenture,
for payment  in full of  the then remaining  unpaid principal amount  of this
Note on a Distribution Date,  then the Indenture Trustee, in the  name of and
on behalf of the Issuer, will notify the Person who was the Registered Holder
hereof as  of  the Record  Date preceding  such Distribution  Date by  notice
mailed or  transmitted by facsimile prior to  such Distribution Date, and the
amount then  due and  payable shall  be  payable only  upon presentation  and
surrender of this  Note at the Indenture Trustee's  principal Corporate Trust
Office or  at the office of the Indenture  Trustee's agent appointed for such
purposes located in St. Paul, Minnesota. 

     As provided in  the Indenture and the Sale  and Servicing Agreement, the
Class [    ] Notes  may be redeemed  (a) in whole,  but not in  part, at  the
option of either Mego or the Master Servicer, on any Distribution Date on and
after the date on which the  Pool Principal Balance is less than or  equal to
10% of the Original Pool Principal Balance. 

     As  provided in  the Indenture  and subject  to certain  limitations set
forth  therein,  the transfer  of this  Note  may be  registered on  the Note
Register upon  surrender of  this Note  for registration  of transfer  at the
office or agency  designated by the  Issuer pursuant  to the Indenture,  duly
endorsed  by, or  accompanied  by a  written instrument  of transfer  in form
satisfactory to the Indenture Trustee duly executed by, the Holder hereof  or
such  Holder's  attorney duly  authorized  in  writing, with  such  signature
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Note Registrar, which requirements include membership or participation in
the Securities  Transfer Agent's  Medallion Program ("STAMP")  or such  other
"signature guarantee  program" as may be determined  by the Note Registrar in
addition  to, or  in  substitution for,  STAMP,  all in  accordance  with the
Securities Exchange Act  of 1934, as amended,  and thereupon one or  more new
Notes of authorized denominations and  in the same aggregate principal amount
will  be  issued to  the designated  transferee or  transferees.   No service
charge will  be charged for any registration of  transfer or exchange of this
Note, but the Issuer may be required to pay a sum sufficient to cover any tax
or other governmental  charge that may be imposed in connection with any such
registration of transfer or exchange. 

     Each Noteholder or Note Owner, by  acceptance of a Note or, in  the case
of a Note Owner,  a beneficial interest in a Note, covenants  and agrees that
no recourse  may  be  taken, directly  or  indirectly, with  respect  to  the
obligations of the  Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the  Indenture Trustee or the Owner Trustee
in its individual  capacity, (ii) any owner  of a beneficial interest  in the
Issuer or (iii) any partner,  owner, beneficiary, agent, officer, director or
employee of  the Indenture  Trustee or  the Owner Trustee  in its  individual
capacity,  any  holder of  a beneficial  interest  in the  Issuer,  the Owner
Trustee or  the  Indenture Trustee  or  of any  successor  or assign  of  the
Indenture Trustee or the Owner Trustee in its  individual capacity, except as
any such Person may have expressly  agreed and except that any such  partner,
owner or  beneficiary  shall  be fully  liable,  to the  extent  provided  by
applicable  law,  for  any unpaid  consideration  for  stock, unpaid  capital
contribution or failure to pay any installment or call owing to such entity. 

     Each Noteholder or Note Owner, by  acceptance of a Note or, in the  case
of a Note  Owner, a beneficial  interest in a Note,  covenants and agrees  by
accepting the  benefits of the Indenture  that such Noteholder  or Note Owner
will not at any time  institute against the Transferor or the Issuer, or join
in any institution  against the Transferor or the Issuer  of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings  under any
United States  federal or state bankruptcy or  similar law in connection with
any  obligations relating  to the  Notes,  the Indenture  or the  Transaction
Documents. 

     The Issuer has entered into the  Indenture and this Note is issued  with
the intention that, for federal, state and local income,  single business and
franchise tax purposes, the Notes will qualify as indebtedness of the  Issuer
secured by the Trust Estate.   Each Noteholder, by acceptance of a Note  (and
each Note Owner by acceptance of a beneficial  interest in a Note), agrees to
treat the  Notes for  federal, state  and local  income, single  business and
franchise tax purposes as indebtedness of the Issuer. 

     Prior  to the due presentment for registration of transfer of this Note,
the  Issuer,  the  Indenture Trustee  and  any  agent of  the  Issuer  or the
Indenture Trustee may treat the Person in whose name this Note (as of the day
of  determination or  as  of  such other  date  as may  be  specified in  the
Indenture) is registered as the owner hereof for all purposes, whether or not
this  Note be overdue, and  none of the Issuer, the  Indenture Trustee or any
such agent shall be affected by notice to the contrary. 

     The  Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification  of the rights and obligations of  the
Issuer and the rights of the Holders of the Notes  under the Indenture at any
time by the Issuer  with the consent of the  Holders of Notes representing  a
majority of the Outstanding Amount of all Notes at the time Outstanding.  The
Indenture   also  contains  provisions   permitting  the  Holders   of  Notes
representing specified percentages of the Outstanding Amount of the Notes, on
behalf of  the Holders of  all the Notes, to  waive compliance by  the Issuer
with certain provisions of the Indenture and certain past defaults under  the
Indenture and  their consequences.  Any such consent  or waiver by the Holder
of this Note (or any one  or more Predecessor Notes) shall be  conclusive and
binding upon such Holder and upon all  future Holders of this Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or
in lieu hereof whether or not notation of such consent or waiver is made upon
this  Note.   The Indenture also  permits the  Indenture Trustee to  amend or
waive certain  terms and  conditions set forth  in the Indenture  without the
consent of Holders of the Notes issued thereunder. 

     The  term "Issuer" as  used in this  Note includes any  successor to the
Issuer under the Indenture. 

     The  Notes are  issuable only  in  registered form  in denominations  as
provided in the Indenture, subject to certain limitations therein set forth. 

     This Note and  the Indenture shall  be construed in accordance  with the
laws of  the State  of New  York, without  reference to  its conflict  of law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws. 

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall  alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note
at the times, place and rate, and in the coin or currency herein prescribed. 

     Anything herein  to the  contrary notwithstanding,  except as  expressly
provided in  the Transaction Documents, none of  the Issuer in its individual
capacity,  the Owner  Trustee  in its  individual  capacity, any  owner  of a
beneficial  interest in  the Issuer,  or  any of  their respective  partners,
beneficiaries,  agents,  officers,  directors,  employees  or  successors  or
assigns  shall be personally liable for, nor shall  recourse be had to any of
them for, the payment of principal of or interest on this Note or performance
of,  or   omission  to  perform,   any  of  the  covenants,   obligations  or
indemnifications contained in the Indenture.  The Holder of this Note  by its
acceptance  hereof   agrees  that,  except  as  expressly   provided  in  the
Transaction  Documents,  in  the  case  of an  Event  of  Default  under  the
Indenture, the Holder  shall have no claim  against any of the  foregoing for
any  deficiency,  loss or  claim therefrom;  provided, however,  that nothing
contained  herein shall  be taken  to  prevent recourse  to, and  enforcement
against, the assets  of the Issuer for  any and all  liabilities, obligations
and undertakings contained in the Indenture or in this Note. 



                                  ASSIGNMENT

Social Security or taxpayer I.D.  or other identifying number of assignee: 

     FOR VALUE RECEIVED, the undersigned hereby sells, assigns and  transfers
unto: 


                              (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and appoints                 , attorney,  to transfer said Note on the  books
kept  for  registration thereof,  with  full  power  of substitution  in  the
premises. 

Dated: _______________________

                                                                           */
                      -------------------------------------------------------
                                        Signature Guaranteed:

                                                                           */
                      -------------------------------------------------------

                                     
- -------------------------------------
*/ NOTICE: The signature to this assignment must correspond with the  name of
the registered owner as  it appears on the face  of the within Note in  every
particular, without  alteration, enlargement or  any change  whatever.   Such
signature must be  guaranteed by an "eligible guarantor  institution" meeting
the  requirements  of   the  Note  Registrar,    which  requirements  include
membership  or participation  in  STAMP or  such  other "signature  guarantee
program" as  may be determined  by the Note Registrar  in addition to,  or in
substitution for, STAMP,  all in accordance with the  Securities Exchange Act
of 1934, as amended.



                                 Exhibit 8.1
                                 -----------

                               BROWN & WOOD LLP
                            One World Trade Center
                          New York, New York  10048
                          Telephone:  (212) 839-5300
                          Facsimile:  (212) 839-5599


                                   August 29, 1997


Mego Mortgage Corporation
1000 Parkwood Circle, Suite 500
Atlanta, Georgia 30339

Greenwich Capital Markets, Inc.
600 Steamboat Road
Greenwich, Connecticut 06830

Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut 06830

     Re:  Mego Mortgage Home Loan Owner Trust 1997-4
          Home Loan Asset-Backed Notes and Certificates, 
          Series 1997-4                                 
          ----------------------------------------------

Ladies and Gentlemen:

     We  have acted  as special  tax  counsel for  Mego Mortgage  Corporation
("Mego Mortgage") and Mego Mortgage Home Loan Owner  Trust 1997-4, a Delaware
statutory business trust (the "Owner Trust"), in connection with the issuance
and sale by the Owner Trust of its Home Loan Asset Backed Notes, Series 1997-
4, Class A-1, Class A-2, Class A-3, Class A-4, Class M-1 and  Class M-2 Notes
(collectively, the  "Notes"), and Home  Loan Asset  Backed Certificates  (the
"Certificates") to be issued pursuant to an Indenture dated as of  August 16,
1997  (the "Indenture")  between  the  Owner Trust  and  First Bank  National
Association,  as  indenture   trustee  (in  such  capacity,   the  "Indenture
Trustee").   A class  of residual  instruments (the  "Residual Instruments"),
which will have no principal balance, will also be issued pursuant to a Trust
Agreement dated as of August 16, 1997 (the "Trust Agreement") among Financial
Asset Securities  Corp. (the  "Depositor"), Mego  Mortgage, Wilmington  Trust
Company,  as owner  trustee (the  "Owner  Trustee"), and  U.S. Bank  National
Association,  d/b/a First Bank National Association,  as co-owner trustee (in
such capacity,  the "Co-Owner  Trustee").  The  Residual Instruments  will be
held  by  Mego  Mortgage.  The  Notes,  the  Certificates  and  the  Residual
Instruments   collectively  are  referred  to  herein  as  the  "Securities".
Capitalized terms not otherwise defined  herein have the meanings ascribed to
such terms  in the Sale and Servicing  Agreement dated as of  August 16, 1997
(the "Sale and Servicing Agreement")  among Mego Mortgage, the Depositor, the
Master Servicer, the Indenture Trustee, and the Owner Trust.

     In arriving at the opinions  expressed below, we have examined originals
or  copies, certified  or otherwise  identified,  of the  Sale and  Servicing
Agreement, the Indenture and the Trust Agreement (the "Documents").

     In addition, we have made such investigations of such matters of  law as
we deemed appropriate as a basis for  the opinions expressed below.  Further,
we have assumed the genuineness of all signatures and the authenticity of all
documents submitted to us  as originals.  Our opinions are also  based on the
assumption that there are no agreements or understandings with respect to the
transactions contemplated in the Documents  other than those contained in the
Documents.   Furthermore, our opinions are  based on the assumption  that all
parties  to the Documents  will comply with the  terms thereof, including all
tax reporting requirements contained therein.


     As to  any facts  material to the  following opinions  which we  did not
independently  establish  or  verify,  we  have  relied  upon  statements and
representations of  the responsible officers and other representatives of the
Depositor and  Greenwich Capital  Markets, Inc. and  of public  officials and
agencies.  We have,  for the purposes of rendering the  opinions, also relied
on certain factual,  numerical and statistical information which  is based on
the assumptions used in pricing the Notes.

     Based upon the foregoing, we are of the opinion that:

     (i)  the Notes  will be  characterized as  debt for  federal income  tax
purposes; and 

     (ii) the  Owner Trust  will not be  characterized as  an association,  a
publicly traded partnership  taxable as a corporation, or  a taxable mortgage
pool within the meaning of Section 7701(i) of the Internal Revenue Code.

     The opinions set forth herein are based upon  the existing provisions of
the  Internal Revenue  Code of  1986,  as amended,  and Treasury  regulations
issued or proposed thereunder, published  Revenue Rulings and releases of the
Internal Revenue Service and existing case law, any of which could be changed
at any time.   Any such changes  may be retroactive in application  and could
modify  the  legal conclusions  upon  which  such opinions  are  based.   The
opinions  expressed herein  are  limited as  described above,  and we  do not
express  an  opinion  on  any  other  legal  or  income  tax  aspect  of  the
transactions contemplated by the documents relating to the transaction.

     In rendering  the foregoing opinions,  we express  no opinion as  to the
laws of any jurisdiction other than the federal income tax laws of the United
States.   This opinion is rendered as of  the date hereof and we undertake no
obligation to update this opinion or  advise you of any changes in  the event
there is any  change in legal authorities, facts, assumptions or documents on
which this opinion is based (including the  taking of any action by any party
to  the Documents  pursuant to any  opinion of  counsel or a  waiver), or any
inaccuracy  in any  of the  representations, warranties  or  assumptions upon
which  we have relied  in rendering this  opinion unless we  are specifically
engaged to do so.

     This opinion is rendered only to those  to whom it is addressed and  may
not  be  relied  on  in  connection  with  any transactions  other  than  the
transactions contemplated herein.  The opinion may not be relied upon for any
other purpose, or  relied upon by any  other person, firm or  corporation for
any purpose, without our prior written consent.

                                   Very truly yours,     


                                   /s/ Brown & Wood LLP


                                 Exhibit 99.1
                                 ------------
                                                               Execution Copy




                                                                             
- -----------------------------------------------------------------------------






                               TRUST AGREEMENT

                                    among

                      FINANCIAL ASSET SECURITIES CORP.,
                                as Depositor,


                          MEGO MORTGAGE CORPORATION,
                               as the Company,

                          WILMINGTON TRUST COMPANY,
                               as Owner Trustee

                                     and

                    U.S. BANK NATIONAL ASSOCIATION, d/b/a
                       FIRST BANK NATIONAL ASSOCIATION,
                             as Co-Owner Trustee

                         Dated as of August 16, 1997




                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4
         Home Loan Asset Backed Notes and Certificates, Series 1997-4




                                                                             
- -----------------------------------------------------------------------------
                              TABLE OF CONTENTS
                                                                         Page
                                                                         ----



                                  ARTICLE I

                                 DEFINITIONS

     Section 1.1    Capitalized Terms . . . . . . . . . . . . . . . . . . I-1
     Section 1.2    Other Definitional Provisions . . . . . . . . . . . . I-5

                                  ARTICLE II

                                 ORGANIZATION

     Section 2.1    Name  . . . . . . . . . . . . . . . . . . . . . . .  II-1
     Section 2.2    Office  . . . . . . . . . . . . . . . . . . . . . .  II-1
     Section 2.3    Purposes and Powers . . . . . . . . . . . . . . . .  II-1
     Section 2.4    Appointment of Owner Trustee  . . . . . . . . . . .  II-2
     Section 2.5    Initial Capital Contribution of Owner Trust Estate   II-2
     Section 2.6    Declaration of Trust  . . . . . . . . . . . . . . .  II-2
     Section 2.7    Title to Trust Property.  . . . . . . . . . . . . .  II-2
     Section 2.8    Situs of Trust. . . . . . . . . . . . . . . . . . .  II-3
     Section 2.9    Representations and Warranties of the Depositor
                    and the Company; Covenant of the Company  . . . . .  II-3
     Section 2.10   Federal Income Tax Allocations  . . . . . . . . . .  II-5

                                 ARTICLE III

                  TRUST SECURITIES AND TRANSFER OF INTERESTS

     Section 3.1    Initial Ownership . . . . . . . . . . . . . . . . . III-1
     Section 3.2    The Trust Securities  . . . . . . . . . . . . . . . III-1
     Section 3.3    Execution, Authentication and Delivery of Trust
     Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . III-1
     Section 3.4    Registration of Transfer and Exchange of Trust
     Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . III-1
     Section 3.5    Mutilated, Destroyed, Lost or Stolen Trust Securities 
                                                                        III-2
     Section 3.6    Persons Deemed Owners . . . . . . . . . . . . . . . III-3
     Section 3.7    Access to List of Owners' Names and Addresses . . . III-3
     Section 3.8    Maintenance of Office or Agency . . . . . . . . . . III-3
     Section 3.9    Appointment of Paying Agent . . . . . . . . . . . . III-3
     Section 3.10   Book-Entry Certificates . . . . . . . . . . . . . . III-4
     Section 3.11   Notices to Clearing Agency  . . . . . . . . . . . . III-5
     Section 3.12   Definitive Certificates . . . . . . . . . . . . . . III-5
     Section 3.13   Restrictions on Transfer of Trust Securities  . . . III-6

                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE

     Section 4.1    Prior Notice to Certificateholders with Respect to
     Certain Matters  . . . . . . . . . . . . . . . . . . . . . . . . .  IV-1
     Section 4.2    Action by Certificateholders with Respect to Certain
     Matters  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  IV-3
     Section 4.3    Action by Certificateholders with Respect to Bankruptcy 
                                                                         IV-3
     Section 4.4    Restrictions on Owners' Power . . . . . . . . . . .  IV-3
     Section 4.5    Majority Control  . . . . . . . . . . . . . . . . .  IV-3

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     Section 5.1    Establishment of Trust Account  . . . . . . . . . . . V-1
     Section 5.2    Application Of Trust Funds  . . . . . . . . . . . . . V-1
     Section 5.3    Method of Payment . . . . . . . . . . . . . . . . . . V-2
     Section 5.4    Segregation of Moneys; No Interest  . . . . . . . . . V-2
     Section 5.5    Accounting and Reports to the Residual Instrument
     Holders,
                    Certificateholders, Owners, the Internal Revenue Service
                    and Others  . . . . . . . . . . . . . . . . . . . . . V-2
     Section 5.6    Signature on Returns  . . . . . . . . . . . . . . . . V-3

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

     Section 6.1    General Authority . . . . . . . . . . . . . . . . .  VI-1
     Section 6.2    General Duties  . . . . . . . . . . . . . . . . . .  VI-1
     Section 6.3    Action upon Instruction . . . . . . . . . . . . . .  VI-1
     Section 6.4    No Duties Except as Specified in this Agreement,
                    the Transaction Documents or in Instructions  . . .  VI-2
     Section 6.5    No Action Except Under Specified Documents or
     Instructions . . . . . . . . . . . . . . . . . . . . . . . . . . .  VI-3
     Section 6.6    Restrictions  . . . . . . . . . . . . . . . . . . .  VI-3

                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE

     Section 7.1    Acceptance of Trusts and Duties . . . . . . . . . . VII-1
     Section 7.2    Furnishing of Documents . . . . . . . . . . . . . . VII-2
     Section 7.3    Representations and Warranties  . . . . . . . . . . VII-2
     Section 7.4    Reliance; Advice of Counsel . . . . . . . . . . . . VII-3
     Section 7.5    Not Acting in Individual Capacity.  . . . . . . . . VII-4
     Section 7.6    Owner Trustee Not Liable for Trust Securities or Home
     Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . VII-4
     Section 7.7    Owner Trustee May Own Trust Securities  . . . . . . VII-4
     Section 7.8    Licenses  . . . . . . . . . . . . . . . . . . . . . VII-5
     Section 7.9    Rights of Co-Owner Trustee  . . . . . . . . . . . . VII-5

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE

     Section 8.1    Owner Trustee's Fees and Expenses . . . . . . . .  VIII-1
     Section 8.2    Indemnification . . . . . . . . . . . . . . . . .  VIII-1
     Section 8.3    Payments to the Owner Trustee . . . . . . . . . .  VIII-1

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT

     Section 9.1    Termination of Trust Agreement. . . . . . . . . . .  IX-1

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

     Section 10.1   Eligibility Requirements for Owner Trustee  . . . . . X-1
     Section 10.2   Resignation or Removal of Owner Trustee or Co-Owner
     Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X-1
     Section 10.3   Successor Owner Trustee or Co-Owner Trustee . . . . . X-2
     Section 10.4   Merger or Consolidation of Owner Trustee  . . . . . . X-2
     Section 10.5   Appointment of Co-Owner Trustee or Separate Owner
     Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . X-3

                                  ARTICLE XI

                                MISCELLANEOUS

     Section 11.1   Supplements and Amendments  . . . . . . . . . . . .  XI-1
     Section 11.2   No Legal Title to Owner Trust Estate in Owners  . .  XI-2
     Section 11.3   Limitations on Rights of Others . . . . . . . . . .  XI-2
     Section 11.4   Notices . . . . . . . . . . . . . . . . . . . . . .  XI-2
     Section 11.5   Severability  . . . . . . . . . . . . . . . . . . .  XI-3
     Section 11.6   Separate Counterparts . . . . . . . . . . . . . . .  XI-3
     Section 11.7   Successors and Assigns  . . . . . . . . . . . . . .  XI-3
     Section 11.8   No Petition . . . . . . . . . . . . . . . . . . . .  XI-3
     Section 11.9   Covenants of Company  . . . . . . . . . . . . . . .  XI-3
     Section 11.10  No Recourse . . . . . . . . . . . . . . . . . . . .  XI-3
     Section 11.11  Headings  . . . . . . . . . . . . . . . . . . . . .  XI-4
     Section 11.12  GOVERNING LAW . . . . . . . . . . . . . . . . . . .  XI-4
     Section 11.13   Inconsistencies with Sale and Servicing Agreement   XI-4

EXHIBIT A Form of Certificate
EXHIBIT B Form of Residual Instrument 
EXHIBIT C Certificate of Trust
EXHIBIT D Form of Certificate Depository Agreement
EXHIBIT E Form of Transfer Certificate


     TRUST AGREEMENT, dated as of August 16, 1997, among FINANCIAL ASSET
SECURITIES CORP., a Delaware corporation, as Depositor (the "Depositor"),
MEGO MORTGAGE CORPORATION, a Delaware corporation (the "Company"), WILMINGTON
TRUST COMPANY, a Delaware banking corporation, as Owner Trustee (the "Owner
Trustee") and U.S. BANK NATIONAL ASSOCIATION, d/b/a FIRST BANK NATIONAL
ASSOCIATION, as Co-Owner Trustee (the "Co-Owner Trustee").


                                  ARTICLE I
                                 DEFINITIONS

     SECTION 1.1  Capitalized Terms.  For all purposes of this Agreement, the
                  -----------------
following terms shall have the meanings set forth below:

     "Agreement" shall mean this Trust Agreement, as the same may be amended
      ---------
and supplemented from time to time.

     "Administration Agreement"  shall mean the Administration Agreement,
      ------------------------
dated as of August 16, 1997 among the Issuer, the Company, and U.S. Bank
National Association, d/b/a First Bank National Association, as
Administrator.

     "Administrator"  shall mean U.S. Bank National Association, d/b/a First
      -------------
Bank National Association, or any successor in interest thereto, in its
capacity as Administrator under the Administration Agreement.

     "Benefit Plan" shall have the meaning assigned to such term in Section
      ------------                                                  -------
3.13.
- ----

     "Book-Entry Certificate" shall mean a beneficial interest in the
      ----------------------
Certificates, ownership and transfers of which shall be made through book
entries by a Clearing Agency as described in Section 3.10.

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the
      ----------------------
Delaware Code, 12 Del. Code   3801 et seq., as the same may be amended from
                                   -- ---
time to time.

          "Certificate" shall mean any instrument issued hereby substantially
           -----------
in the form of Exhibit A hereto attached.

          "Certificate Depository Agreement" shall mean the agreement among
           --------------------------------
the Trust and DTC, dated as of the Closing Date, substantially in the form
attached hereto as Exhibit D, relating to the Certificates, as the same may
be amended and supplemented from time to time.

          "Certificate Distribution Account" shall have the meaning assigned
           --------------------------------
to such term in the Sale and Servicing Agreement.

          "Certificate of Trust" shall mean the Certificate of Trust in the
           --------------------
form of Exhibit C to be filed for the Trust pursuant to Section 3810(a) of
        ---------
the Business Trust Statute.

          "Certificate Register" and "Certificate Registrar" shall mean the
           --------------------       ---------------------
register mentioned in, and the registrar appointed pursuant to, Section 3.4.
                                                                -----------

          "Certificateholder" shall mean a Person in whose name a Certificate
           -----------------
is registered.

          "Clearing Agency" shall mean an organization registered as a
           ---------------
"clearing agency" pursuant to Section 17A of the Exchange Act.

          "Clearing Agency Participant" shall mean a broker, dealer, bank,
           ---------------------------
other financial institution or other Person for whom from time to time a
Clearing Agency effects book-entry transfers and pledges of securities
deposited with the Clearing Agency.

          "Code" shall mean the Internal Revenue Code of 1986, as amended,
           ----
and Treasury Regulations promulgated thereunder.

          "Co-Owner Trustee" shall mean U.S. Bank National Association, d/b/a
           ----------------
First Bank National Association.

          "Company" shall mean Mego Mortgage Corporation, a Delaware
           -------
corporation.

          "Corporate Trust Office" shall mean, with respect to the Owner
           ----------------------
Trustee, the principal corporate trust office of the Owner Trustee located at
Rodney Square North, 1100 North Market Street, Wilmington, DE 19890-0001,
Attention: Corporate Trust Administration; or at such other address in the
State of Delaware as the Owner Trustee may designate by notice to the Owners
and the Company, or the principal corporate trust office of any successor
Owner Trustee (the address (which shall be in the State of Delaware) of which
the successor owner trustee will notify the Owners and the Company).

          "Definitive Certificates" shall mean a certificated form of
           -----------------------
security that represents a Certificate pursuant to Section 3.12.
                                                   ------------

          "DTC" shall mean the Depository Trust Company, as the initial
           ---
Clearing Agency.

          "ERISA" shall have the meaning assigned thereto in Section 3.13.
           -----                                             ------------

          "Exchange Act" shall mean the Securities Exchange Act of 1934, as
           ------------
amended.

          "Expenses" shall have the meaning assigned to such term in Section
           --------                                                  -------
8.2.
- ---

          "Holder" shall mean any Person in whose name a Trust Security is
           ------
registered.

          "Indenture" shall mean the Indenture, dated as of August 16, 1997,
           ---------
by and between the Issuer and the Indenture Trustee.

          "Indenture Trustee" means U.S. Bank National Association, d/b/a
           -----------------
First Bank National Association, as Indenture Trustee under the Indenture.

          "Initial Certificate Principal Balance" shall mean $4,583,262.
           -------------------------------------

          "Issuer" shall mean Mego Mortgage Home Loan Owner Trust 1997-4, the
           ------
Delaware business trust created pursuant to this Agreement.

          "Non-permitted Foreign Holder" shall have the meaning set forth in
           ----------------------------
Exhibit E hereto.

          "Non-U.S. Person" shall mean an individual, corporation,
           ---------------
partnership or other person other than a citizen or resident of the United
States, a corporation, partnership or other entity created or organized in or
under the laws of the United States or any political subdivision thereof, an
estate that is subject to U.S. federal income tax regardless of the source of
its income, or a trust if a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more United States trustees have authority to control all substantial
decisions of the trust.

          "Owner" shall mean each beneficial owner of a Trust Security.
           -----

          "Owner Trust Estate" shall mean the contribution of $1 referred to
           ------------------
in Section 2.5 and the Trust Estate (as defined in the Indenture).
   -----------

          "Owner Trustee" shall mean Wilmington Trust Company, a Delaware
           -------------
banking corporation, not in its individual capacity but solely as owner
trustee under this Agreement, and any successor owner trustee hereunder.

          "Paying Agent" shall mean the Co-Owner Trustee or any successor in
           -------------
interest thereto or any other paying agent or co-paying agent appointed
pursuant to Section 3.9 and authorized by the Issuer to make payments to and
            -----------
distributions from the Certificate Distribution Account, including payment of
principal of or interest on the Certificates on behalf of the Issuer.

          "Percentage Interest" shall mean with respect to any Certificate,
           -------------------
the portion of the Certificates as a whole evidenced by such single
Certificate, expressed as a percentage rounded to five decimal places,
equivalent to a fraction, the numerator of which is the denomination
represented by such single Certificate and the denominator of which is the
Original Class Principal Balance of the Certificates.  With respect to any
Residual Instrument, the percentage portion of all of the Residual Interest
evidenced thereby as stated on the face of such Residual Instrument.

          "Prospective Owner" shall mean any prospective purchaser or
           -----------------
prospective transferee of any Trust Security.

          "Rating Agency Condition" shall mean, with respect to certain
           -----------------------
actions requiring Rating Agency consent, that each Rating Agency shall have
been given 10 days (or such shorter period as is acceptable to each Rating
Agency) prior notice thereof and that each of the Rating Agencies shall have
notified the Depositor, the Company, the Owner Trustee, and the Co-Owner
Trustee in writing that such action will not result in a reduction or
withdrawal of the then current rating of the Notes and Certificates.

          "Record Date" shall mean as to each Distribution Date (other than
           -----------
the initial Distribution Date) the last Business Day of the month immediately
preceding the month in which such Distribution Date occurs; and with respect
to the initial Distribution Date shall mean September 5, 1997.

          "Residual Instrument" shall mean any instrument issued hereby
           -------------------
substantially in the form of Exhibit B hereto attached.

          "Residual Interest" shall mean the right to receive distributions
           -----------------
of Excess Spread, if any, and certain other funds, if any, on each
Distribution Date, pursuant to Sections 5.01(c) and 5.03 of the Sale and
Servicing Agreement.

          "Residual Instrument Holder" shall mean a Person in whose name a
           --------------------------
Residual Instrument is registered.

          "Sale and Servicing Agreement" shall mean the Sale and Servicing
           ----------------------------
Agreement dated as of the date hereof, among the Trust as Issuer, the
Depositor, the Indenture Trustee as Indenture Trustee, and Co-Owner Trustee,
Norwest Bank Minnesota, N.A. as Master Servicer, and the Company, as Seller
and Servicer.

          "Secretary of State" shall mean the Secretary of State of the State
           ------------------
of Delaware.

          "Securityholder" shall mean a Person in whose name a Trust Security
           --------------
is registered.

          "Transaction Documents" shall have the meaning set forth in the
           ---------------------
Sale and Servicing Agreement.

          "Treasury Regulations" shall mean regulations, including proposed
           --------------------
or temporary regulations, promulgated under the Code.  References herein to
specific provisions of proposed or temporary regulations shall include
analogous provisions of final Treasury Regulations or other successor
Treasury Regulations.

          "Trust" shall mean the trust established by this Agreement.
           -----

          "Trust Security" shall mean any instrument issued pursuant to the
           --------------
Trust Agreement substantially in the form of either Exhibit A or Exhibit B
hereto attached.

          "Underwriter" shall mean Greenwich Capital Markets, Inc.
           -----------

          SECTION 1.2  Other Definitional Provisions. 
                       -----------------------------

               (a)  Capitalized terms used herein and not otherwise defined
herein have the meanings assigned to them in the Sale and Servicing Agreement
or, if not defined therein, in the Indenture.

               (b)  All terms defined in this Agreement shall have the
defined meanings when used in any certificate or other document made or
delivered pursuant hereto unless otherwise defined therein.

               (c)  As used in this Agreement and in any certificate or other
document made or delivered pursuant hereto or thereto, accounting terms not
defined in this Agreement or in any such certificate or other document, and
accounting terms partly defined in this Agreement or in any such certificate
or other document to the extent not defined, shall have the respective
meanings given to them under generally accepted accounting principles.  To
the extent that the definitions of accounting terms in this Agreement or in
any such certificate or other document are inconsistent with the meanings of
such terms under generally accepted accounting principles, the definitions
contained in this Agreement or in any such certificate or other document
shall control.

               (d)  The words "hereof", "herein", "hereunder" and words of
similar import when used in this Agreement shall refer to this Agreement as a
whole and not to any particular provision of this Agreement; Section and
Exhibit references contained in this Agreement are references to Sections and
Exhibits in or to this Agreement unless otherwise specified; and the term
"including" shall mean "including without limitation".

               (e)  The definitions contained in this Agreement are
applicable to the singular as well as the plural forms of such terms and to
the masculine as well as to the feminine and neuter genders of such terms.

               (f)  Any agreement, instrument or statute defined or referred
to herein or in any instrument or certificate delivered in connection
herewith means such agreement, instrument or statute as from time to time
amended, modified or supplemented and includes (in the case of agreements or
instruments) references to all attachments thereto and instruments
incorporated therein; references to a Person are also to its permitted
successors and assigns.


                                  ARTICLE II
                                 ORGANIZATION

          SECTION 2.1  Name.  The Trust created hereby shall be known as
                       ----
"Mego Mortgage Home Loan Owner Trust 1997-4", in which name the Owner Trustee
may conduct the business of the Trust, make and execute contracts and other
instruments on behalf of the Trust and sue and be sued.

          SECTION 2.2  Office.  The office of the Trust shall be in care of
                       ------
the Owner Trustee at the Corporate Trust Office or at such other address in
Delaware as the Owner Trustee may designate by written notice to the Owners
and the Company.

          SECTION 2.3  Purposes and Powers.   (a)  The purpose of the Trust
                       -------------------
is to engage in the following activities:

                    (i)  to issue the Notes pursuant to the Indenture and the
          Trust Securities pursuant to this Agreement and to sell such Notes
          and Trust Securities;

                    (ii) with the proceeds of the sale of the Notes and the
          Trust Securities, to fund start-up and transactional expenses of
          the Trust and to pay the balance to the Depositor and the Company,
          as their interests may appear pursuant to the Sale and Servicing
          Agreement;

                    (iii)     to assign, grant, transfer, pledge, mortgage
          and convey the Trust Estate pursuant to the Indenture and to hold,
          manage and distribute to the Owners pursuant to the terms of the
          Sale and Servicing Agreement any portion of the Trust Estate
          released from the lien of, and remitted to the Trust pursuant to,
          the Indenture;

                    (iv) to enter into and perform its obligations under the
          Transaction Documents to which it is to be a party;

                    (v)  to engage in those activities, including entering
          into agreements, that are necessary, suitable or convenient to
          accomplish the foregoing or are incidental thereto or connected
          therewith; and

                    (vi) subject to compliance with the Transaction
          Documents, to engage in such other activities as may be required in
          connection with conservation of the Owner Trust Estate and the
          making of distributions to the Owners and the Noteholders. 

The Trust is hereby authorized to engage in the foregoing activities.  The
Trust shall not engage in any activity other than in connection with the
foregoing or other than as required or authorized by the terms of this
Agreement or the Transaction Documents.

          SECTION 2.4  Appointment of Owner Trustee.  The Depositor hereby
                       ----------------------------
appoints the Owner Trustee as trustee of the Trust effective as of the date
hereof, to have all the rights, powers and duties set forth herein.

          SECTION 2.5  Initial Capital Contribution of Owner Trust Estate. 
                       --------------------------------------------------
The Depositor hereby sells, assigns, transfers, conveys and sets over to the
Owner Trustee, as of the date hereof, the sum of $1.  The Owner Trustee
hereby acknowledges receipt in trust from the Depositor, as of the date
hereof, of the foregoing contribution, which shall constitute the initial
Owner Trust Estate and shall be deposited in the Certificate Distribution
Account.  The Company shall pay organizational expenses of the Trust as they
may arise or shall, upon the request of the Owner Trustee, promptly reimburse
the Owner Trustee for any such expenses paid by the Owner Trustee.

          SECTION 2.6  Declaration of Trust.  The Owner Trustee hereby
                       --------------------
declares that it will hold the Owner Trust Estate in trust upon and subject
to the conditions set forth herein for the use and benefit of the Owners,
subject to the obligations of the Trust under the Transaction Documents.  It
is the intention of the parties hereto that the Trust constitute a business
trust under the Business Trust Statute and that this Agreement constitute the
governing instrument of such business trust. It is the intention of the
parties hereto that, solely for income and franchise tax purposes, the Trust
shall be treated as a partnership, with the assets of the partnership being
the Home Loans and other assets held by the Trust, the partners of the
partnership being the holders of the Trust Securities and the Notes being
non-recourse debt of the partnership.  The parties agree that, unless
otherwise required by appropriate tax authorities, the Trust will file or
cause to be filed annual or other necessary returns, reports and other forms
consistent with the characterization of the Trust as a partnership for such
tax purposes.  Effective as of the date hereof, the Owner Trustee shall have
all rights, powers and duties set forth herein and in the Business Trust
Statute with respect to accomplishing the purposes of the Trust.

          SECTION 2.7  Title to Trust Property.
                       -----------------------

               (a)  Subject to the Indenture, legal title to all the Owner
Trust Estate shall be vested at all times in the Trust as a separate legal
entity except where applicable law in any jurisdiction requires title to any
part of the Owner Trust Estate to be vested in a trustee or trustees, in
which case title shall be deemed to be vested in the Owner Trustee, the Co-
Owner Trustee and/or a separate trustee, as the case may be.

               (b)  The Owners shall not have legal title to any part of the
Owner Trust Estate.  No transfer by operation of law or otherwise of any
interest of the Owners shall operate to terminate this Agreement or the
trusts hereunder or entitle any transferee to an accounting or to the
transfer to it of any part of the Owner Trust Estate.

          SECTION 2.8  Situs of Trust.  The Trust will be located and
                       --------------
administered in the state of Delaware.  All bank accounts maintained by the
Owner Trustee on behalf of the Trust shall be located in the State of
Delaware or the State of New York, except with respect to the Co-Owner
Trustee.  The Trust shall not have any employees; provided, however, that
                                                  --------
nothing herein shall restrict or prohibit the Owner Trustee from having
employees within or without the State of Delaware.  Payments will be received
by the Trust only in Delaware or New York, and payments will be made by the
Trust only from Delaware or New York, except with respect to the Co-Owner
Trustee.  The only office of the Trust will be at the Corporate Trust Office
in Delaware.

          SECTION 2.9  Representations and Warranties of the Depositor and
                       ---------------------------------------------------
the Company; Covenant of the Company. 
- ------------------------------------

               (a)  The Depositor hereby represents and warrants to the Owner
Trustee and the Co-Owner Trustee that:

                    (i)  The Depositor is a corporation duly organized,
          validly existing, and in good standing under the laws of the State
          of Delaware and has all licenses necessary to carry on its business
          as now being conducted.  The Depositor has the power and authority
          to execute and deliver this Agreement and to perform in accordance
          herewith; the execution, delivery and performance of this Agreement
          (including all instruments of transfer to be delivered pursuant to
          this Agreement) by the Depositor and the consummation of the
          transactions contemplated hereby have been duly and validly
          authorized by all necessary action of the Depositor; this Agreement
          evidences the valid, binding and enforceable obligation of the
          Depositor; and all requisite action has been taken by the Depositor
          to make this Agreement valid, binding and enforceable upon the
          Depositor in accordance with its terms, subject to the effect of
          bankruptcy, insolvency, reorganization, moratorium and other,
          similar laws relating to or affecting creditors' rights generally
          or the application of equitable principles in any proceeding,
          whether at law or in equity.

                    (ii) The consummation of the transactions contemplated by
          this Agreement will not result in (i) the breach of any terms or
          provisions of the Articles of Incorporation or Bylaws of the
          Depositor, (ii) the breach of any term or provision of, or conflict
          with or constitute a default under or result in the acceleration of
          any obligation under, any material agreement, indenture or loan or
          credit agreement or other material instrument to which the
          Depositor, or its property is subject, or  (iii) the violation of
          any law, rule, regulation, order, judgment or decree to which the
          Depositor or its respective property is subject.

                    (iii)     The Depositor is not in default with respect to
          any order or decree of any court or any order, regulation or demand
          of any federal, state, municipal or other governmental agency,
          which default might have consequences that would materially and
          adversely affect the condition (financial or otherwise) or
          operations of the Depositor or its properties or might have
          consequences that would materially and adversely affect its
          performance hereunder.

               (b)  The Company hereby represents and warrants to the Owner
Trustee and the Co-Owner Trustee that:

                    (i)  The Company is duly organized and validly existing
          as a corporation in good standing under the laws of the State of
          Delaware, with power and authority to own its properties and to
          conduct its business as such properties are currently owned and
          such business is presently conducted.

                    (ii) The Company is duly qualified to do business as a
          foreign corporation in good standing, and has obtained all
          necessary licenses and approvals in all jurisdictions in which the
          ownership or lease of property or the conduct of its business shall
          require such qualifications.

                    (iii)     The Company has the power and authority to
          execute and deliver this Agreement and to carry out its terms; and
          the execution, delivery and performance of this Agreement has been
          duly authorized by the Company by all necessary corporate action.

                    (iv) The consummation of the transactions contemplated by
          this Agreement and the fulfillment of the terms hereof do not
          conflict with, result in any breach of any of the terms and
          provisions of, or constitute (with or without notice or lapse of
          time) a default under, the articles of incorporation or by-laws of
          the Company, or any indenture, agreement or other instrument to
          which the Company is a party or by which it is bound; nor result in
          the creation or imposition of any lien upon any of its properties
          pursuant to the terms of any such indenture, agreement or other
          instrument (other than pursuant to the Transaction Documents); nor
          violate any law or, to the best of the Company's knowledge, any
          order, rule or regulation applicable to the Company of any court or
          of any Federal or state regulatory body, administrative agency or
          other governmental instrumentality having jurisdiction over the
          Company or its properties.

                    (v)  There are no proceedings or investigations pending
          or, to the Company's best knowledge, threatened, before any court,
          regulatory body, administrative agency or other governmental
          instrumentality having jurisdiction over the Company or its
          properties: (i) asserting the invalidity of this Agreement, (ii)
          seeking to prevent the consummation of any of the transactions
          contemplated by this Agreement or (iii) seeking any determination
          or ruling that might materially and adversely affect the
          performance by the Company of its obligations under, or the
          validity or enforceability of, this Agreement.

               (c)  The Company covenants with the Owner Trustee and the Co-
Owner Trustee that during the continuance of this Agreement it will comply in
all respects with the provisions of its Certificate of Incorporation in
effect from time to time.

          SECTION 2.10  Federal Income Tax Allocations.  Net income of the
                        ------------------------------
Trust for any month, as determined for Federal income tax purposes (and each
item of income, gain, loss and deduction entering into the computation
thereof), shall be allocated to the holders of the Residual Instruments, on a
pro rata basis.



                                 ARTICLE III
                  TRUST SECURITIES AND TRANSFER OF INTERESTS

          SECTION 3.1  Initial Ownership. Upon the formation of the Trust by
                       -----------------
the contribution by the Depositor pursuant to Section 2.5 and until the
                                              -----------
issuance of the Trust Securities, the Depositor shall be the sole Owner of
the Trust.

          SECTION 3.2  The Trust Securities.  The Certificates shall be
                       --------------------
issued in minimum denominations of $100,000 and in integral multiples of
$1,000 in excess thereof. The Residual Instruments shall not be issued with a
principal or notional amount.  The Trust Securities shall be executed on
behalf of the Trust by manual or facsimile signature of a Trust Officer of
the Owner Trustee or the Co-Owner Trustee.  Trust Securities bearing the
manual or facsimile signatures of individuals who were, at the time when such
signatures shall have been affixed, authorized to sign on behalf of the
Trust, shall be valid and binding obligations of the Trust, notwithstanding
that such individuals or any of them shall have ceased to be so authorized
prior to the authentication and delivery of such Trust Securities or did not
hold such offices at the date of authentication and delivery of such Trust
Securities.

          A transferee of a Trust Security shall become an Owner, and shall
be entitled to the rights and subject to the obligations of an Owner
hereunder and under the Sale and Servicing Agreement, upon such transferee's
acceptance of a Trust Security duly registered in such transferee's name
pursuant to Section 3.4.
            -----------

          SECTION 3.3  Execution, Authentication and Delivery of Trust
                       -----------------------------------------------
Securities.  Concurrently with the sale of the Home Loans to the Trust
- ----------
pursuant to the Sale and Servicing Agreement, the Owner Trustee or the Co-
Owner Trustee shall cause the Certificates, in an aggregate principal amount
equal to the initial Class Principal Balance of the Certificates, and the
Residual Instruments representing 100% of the Percentage Interests of the
Residual Interest to be executed on behalf of the Trust, authenticated and
delivered to or upon the written order of the Depositor, signed by its
chairman of the board, its president or any vice president, without further
corporate action by the Depositor, in authorized denominations.  No Trust
Security shall entitle its holder to any benefit under this Agreement, or
shall be valid for any purpose, unless there shall appear on such Trust
Security a certificate of authentication substantially in the form set forth
in Exhibits A and B, executed by the Owner Trustee or the Administrator, as
   ----------------
the Owner Trustee's authenticating agent, by manual or facsimile signature;
such authentication shall constitute conclusive evidence that such Trust
Security shall have been duly authenticated and delivered hereunder.  All
Trust Securities shall be dated the date of their authentication.

          SECTION 3.4  Registration of Transfer and Exchange of Trust
                       ----------------------------------------------
Securities.  The Certificate Registrar shall keep or cause to be kept, at the
- ----------
office or agency maintained pursuant to Section 3.8, a Certificate Register
                                        -----------
in which, subject to such reasonable regulations as it may prescribe, the
Owner Trustee shall provide for the registration of Trust Securities and of
transfers and exchanges of Trust Securities as herein provided.  The
Administrator shall be the initial Certificate Registrar.

          Upon surrender for registration of transfer of any Trust Security
at the office or agency maintained pursuant to Section 3.8, the Owner Trustee
                                               -----------
or Co-Owner Trustee shall execute, authenticate and deliver (or shall cause
the Administrator as its authenticating agent to authenticate and deliver),
in the name of the designated transferee or transferees, one or more new
Trust Securities in authorized denominations of a like aggregate amount dated
the date of authentication by the Owner Trustee or any authenticating agent. 
At the option of an Owner, Trust Securities may be exchanged for other Trust
Securities of authorized denominations of a like aggregate amount upon
surrender of the Trust Securities to be exchanged at the office or agency
maintained pursuant to Section 3.8.
                       -----------

          Every Trust Security presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to the Owner Trustee and the Certificate Registrar duly
executed by the Owner or his attorney duly authorized in writing.  In
addition, each Trust Security presented or surrendered for registration of
transfer and exchange must be accompanied by a letter from the Prospective
Owner certifying as to the representations set forth in Sections 3.13(a) and
                                                        --------------------
(b), as applicable.  Each Trust Security surrendered for registration of
- ---
transfer or exchange shall be canceled and disposed of by the Owner Trustee
in accordance with its customary practice.

          No service charge shall be made for any registration of transfer or
exchange of Trust Securities, but the Owner Trustee or the Certificate
Registrar may require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any transfer or
exchange of Trust Securities.

          The preceding provisions of this Section notwithstanding, the Owner
Trustee shall not make and the Certificate Registrar shall not register
transfer or exchanges of Trust Securities for a period of 15 days preceding
the due date for any payment with respect to any of the Trust Securities.

          Section 3.5  Mutilated, Destroyed, Lost or Stolen Trust Securities. 
                       -----------------------------------------------------
If (a) any mutilated Trust Security shall be surrendered to the Certificate
Registrar, or if the Certificate Registrar shall receive evidence to its
satisfaction of the destruction, loss or theft of any Trust Security and (b)
there shall be delivered to the Certificate Registrar and the Owner Trustee
such security or indemnity as may be required by them to save each of them
harmless, then in the absence of notice that such Trust Security shall have
been acquired by a bona fide purchaser, the Owner Trustee on behalf of the
Trust shall execute and the Owner Trustee, or  the Administrator as the Owner
Trustee's authenticating agent, shall authenticate and deliver, in exchange
for or in lieu of any such mutilated, destroyed, lost or stolen Trust
Security, a new Trust Security of like tenor and denomination. In connection
with the issuance of any new Trust Security under this Section, the Owner
Trustee or the Certificate Registrar may require the payment of a sum
sufficient to cover any tax or other governmental charge that may be imposed
in connection therewith.  Any duplicate Trust Security issued pursuant to
this Section shall constitute conclusive evidence of ownership of such lost,
stolen or destroyed Trust Security, as if originally issued, whether or not
such lost, stolen or destroyed Trust Security shall be found at any time.

          Section 3.6  Persons Deemed Owners.  Prior to due presentation of a
                       ---------------------
Trust Security for registration of transfer, the Owner Trustee or the
Certificate Registrar may treat the Person in whose name any Trust Security
shall be registered in the Certificate Register as the owner of such Trust
Security for the purpose of receiving distributions pursuant to Section 5.2
                                                                -----------
and for all other purposes whatsoever, and neither the Owner Trustee nor the
Certificate Registrar shall be bound by any notice to the contrary.

          SECTION 3.7  Access to List of Owners' Names and Addresses.  The
                       ---------------------------------------------
Certificate Registrar shall furnish or cause to be furnished to the Master
Servicer, the Servicer, the Depositor and the Indenture Trustee within 15
days after receipt by the Owner Trustee of a request therefor from the Master
Servicer, the Servicer, the Depositor, or the Indenture Trustee in writing, a
list, in such form as the Master Servicer, the Servicer, the Depositor or the
Indenture Trustee may reasonably require, of the names and addresses of the
Owners as of the most recent Record Date.  If three or more
Certificateholders together evidencing not less than a 25% Percentage
Interest in the Certificates apply in writing to the Owner Trustee, and such
application states that the applicants desire to communicate with other
Certificateholders with respect to their rights under this Agreement or under
the Certificates and such application is accompanied by a copy of the
communication that such applicants propose to transmit, then the Owner
Trustee shall, within five Business Days after the receipt of such
application, afford such applicants access during normal business hours to
the current list of Certificateholders.  Each Owner, by receiving and holding
a Certificate, shall be deemed to have agreed not to hold any of the
Depositor, the Company, the Certificate Registrar or the Owner Trustee
accountable by reason of the disclosure of its name and address, regardless
of the source from which such information was derived.

          SECTION 3.8  Maintenance of Office or Agency.  The Owner Trustee
                       -------------------------------
shall maintain an office or offices or agency or agencies where Trust
Securities may be surrendered for registration of transfer or exchange and
where notices and demands to or upon the Owner Trustee in respect of the
Trust Securities and the Transaction Documents may be served.  The Owner
Trustee initially designates the Administrator's office in St. Paul,
Minnesota as its principal corporate trust office for such purposes.  The
Owner Trustee shall give prompt written notice to the Company and to the
Securityholders of any change in the location of the Certificate Register or
any such office or agency.

          SECTION 3.9  Appointment of Paying Agent.  The Owner Trustee hereby
                       ----------------------------
appoints the Co-Owner Trustee as Paying Agent under this Agreement.  The
Paying Agent shall make distributions to Securityholders from the Certificate
Distribution Account pursuant to Section 5.2 hereof and Section 5.01 of the
                                 -----------
Sale and Servicing Agreement and shall report the amounts of such
distributions to the Owner Trustee.  The Paying Agent shall have the
revocable power to withdraw funds from the Certificate Distribution Account
for the purpose of making the distributions referred to above.  In the event
that the Co-Owner Trustee shall no longer be the Paying Agent hereunder, the
Owner Trustee shall appoint a successor to act as Paying Agent (which shall
be a bank or trust company).  The Owner Trustee shall cause such successor
Paying Agent or any additional Paying Agent appointed by the Owner Trustee to
execute and deliver to the Owner Trustee an instrument in which such
successor Paying Agent or additional Paying Agent shall agree with the Owner
Trustee that as Paying Agent, such successor Paying Agent or additional
Paying Agent will hold all sums, if any, held by it for payment to the Owners
in trust for the benefit of the Securityholders entitled thereto until such
sums shall be paid to such Owners.  The Paying Agent shall return all
unclaimed funds to the Owner Trustee, and upon removal of a Paying Agent,
such Paying Agent shall also return all funds in its possession to the Owner
Trustee.  The provisions of Sections 7.1, 7.3, 7.4 and 8.1 shall apply to the
                            ------------------------------
Co-Owner Trustee also in its role as Paying Agent, for so long as the Co-
Owner Trustee shall act as Paying Agent and, to the extent applicable, to any
other paying agent appointed hereunder.  Any reference in this Agreement to
the Paying Agent shall include any co-paying agent unless the context
requires otherwise.  Notwithstanding anything herein to the contrary, the Co-
Owner Trustee and the Paying Agent shall be the same entity as the Indenture
Trustee under the Indenture and the Sale and Servicing Agreement.  In the
event that the Indenture Trustee shall not be the same entity as the Co-Owner
Trustee and the Paying Agent, the Co-Owner Trustee and the Paying Agent shall
resign and the Owner Trustee shall assume the duties and obligations of the
Co-Owner Trustee and the Paying Agent hereunder and under the Sale and
Servicing Agreement.

          SECTION 3.10  Book-Entry Certificates.  The Certificates, upon
                        -----------------------
original issuance, will be issued in the form of a typewritten Certificate or
Certificates representing Book-Entry Certificates, to be delivered to The
Depository Trust Company, the initial Clearing Agency, by, or on behalf of,
the Trust.  Such Book-Entry Certificate or Certificates shall initially be
registered on the Certificate Register in the name of Cede & Co., the nominee
of the initial Clearing Agency, and no Owner of a Book-Entry Certificate will
receive a Definitive Certificate representing such Owner's interest in such
Certificate, except as provided in this Section 3.10 and in  Section 3.12.
                                        ------------         ------------
Unless and until Definitive Certificates, fully registered, have been issued
to Certificate Owners pursuant to Section 3.12:
                                  ------------

                    (i)  the provisions of this Section shall be in full
          force and effect;

                    (ii) the Certificate Registrar and the Owner Trustee
          shall be entitled to deal with the Clearing Agency for all purposes
          of this Agreement (including the payment of principal of and
          interest on the Certificates and the giving of instructions or
          directions hereunder) as the sole Holder of such Certificates and
          shall have no obligation to the related Certificate Owners;

                    (iii)     to the extent that the provisions of this
          Section conflict with any other provisions of this Agreement, the
          provisions of this Section shall control;

                    (iv) the rights of Certificate Owners shall be exercised
          only through the Clearing Agency and shall be limited to those
          established by law and agreements between such Certificate Owners
          and the Clearing Agency and/or the Clearing Agency Participants. 
          Pursuant to the Certificate Depository Agreement, unless and until
          Definitive Certificates are issued pursuant to Section 3.12, the
                                                         ------------
          initial Clearing Agency will make book-entry transfers among the
          Clearing Agency Participants and receive and transmit payments of
          principal of and interest on the Certificates to such Clearing
          Agency Participants; and

                    (v)  whenever this Agreement requires or permits actions
          to be taken based upon instructions or directions of Holders of
          Certificates evidencing a specified percentage of the Class
          Principal Balance of the Certificates, the Clearing Agency shall be
          deemed to represent such percentage only to the extent that it has
          received instructions to such effect from Certificate Owners and/or
          Clearing Agency Participants owning or representing, respectively,
          such required percentage of the beneficial interest in the
          Certificates and has delivered such instructions to the Owner
          Trustee.

          SECTION 3.11  Notices to Clearing Agency.  Whenever a notice or
                        --------------------------
other communication to the Certificateholders is required under this
Agreement, unless and until Definitive Certificates shall have been issued to
Certificate Owners pursuant to Section 3.12, the Owner Trustee shall give all
                               ------------
such notices and communications specified herein to be given to
Certificateholders to the Clearing Agency, and shall have no obligations to
the Certificate Owners.

          SECTION 3.12  Definitive Certificates.  If (i) the Administrator
                        -----------------------
advises the Owner Trustee in writing that the Clearing Agency is no longer
willing or able to properly discharge its responsibilities with respect to
the Certificates, and the Administrator is unable to locate a qualified
successor, (ii) the Administrator at its option advises the Owner Trustee in
writing that it elects to terminate the book-entry system through the
Clearing Agency or (iii) after the occurrence of an Event of Default,
Certificate Owners representing beneficial interests aggregating at least 50%
of the Class Principal Balance of the Certificates advise the Clearing Agency
in writing that the continuation of a book-entry system through the Clearing
Agency is no longer in the best interest of the Certificate Owners, then the
Clearing Agency shall notify all Certificate Owners and the Owner Trustee of
the occurrence of any such event and of the availability of the Definitive
Certificates to Certificate Owners requesting the same.  Upon surrender to
the Owner Trustee of the typewritten Certificate or Certificates representing
the Book-Entry Certificates by the Clearing Agency, accompanied by
registration instructions, the Owner Trustee shall execute and authenticate
the Definitive Certificates in accordance with the instructions of the
Clearing Agency.  Neither the Certificate Registrar nor the Owner Trustee
shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such
instructions.  Upon the issuance of Definitive Certificates, the Owner
Trustee shall recognize the Holders of the Definitive Certificates as
Certificateholders.  The Definitive Certificates shall be printed,
lithographed or engraved or may be produced in any other manner as is
reasonably acceptable to the Owner Trustee, as evidenced by its execution
thereof.

          SECTION 3.13  Restrictions on Transfer of Trust Securities.
                        --------------------------------------------

               (a)  No Trust Security may be acquired, by or for the account
          of (i) an employee benefit plan (as defined in Section 3(3) of the
          Employee Retirement Income Security Act of 1974, as amended
          ("ERISA")) that is subject to the provisions of Title I of ERISA,
          (ii) a plan described in Section 4975(e)(1) of the Internal Revenue
          Code of 1986, as amended, or (iii) any entity, including an
          insurance company separate account or general account, whose
          underlying assets include plan assets by reason of a plan's
          investment in the entity (each, a "Benefit Plan").  By accepting
          and holding a Trust Security, the Owner thereof shall be deemed to
          have represented and warranted that it is not a Benefit Plan.

               (b)  Each Prospective Owner of a Residual Instrument, other
          than the Company or a wholly-owned subsidiary of the Company, shall
          represent and warrant, in writing, to the Owner Trustee and the
          Certificate Registrar and any of their respective successors that:

                    (i)  Such Person is (A) a "qualified institutional buyer"
               as defined in Rule 144A under the Securities Act of 1933, as
               amended (the "Securities Act"), and is aware that the seller
                             --------------
               of such Residual Instrument may be relying on the exemption
               from the registration requirements of the Securities Act
               provided by Rule 144A and is acquiring such Residual
               Instrument for its own account or for the account of one or
               more qualified institutional buyers for whom it is authorized
               to act, or (B) a Person involved in the organization or
               operation of the Trust or an affiliate of such Person within
               the meaning of Rule 3a-7 of the Investment Company Act of
               1940, as amended (including, but not limited to, the Seller or
               the Company).

                    (ii) Such Person understands that such Residual
               Instrument has not been and will not be registered under the
               Securities Act and may be offered, sold, pledged or otherwise
               transferred only to a person whom the seller reasonably
               believes is (A) a qualified institutional buyer or (B) a
               Person involved in the organization or operation of the Trust
               or an affiliate of such Person, in a transaction meeting the
               requirements of Rule 144A under the Securities Act and in
               accordance with any applicable securities laws of any state of
               the United States.

                    (iii)     Such Person understands that each Residual
               Instrument bears a legend to the following effect:

                    THIS RESIDUAL INSTRUMENT HAS NOT BEEN AND WILL NOT
                    BE REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
                    AMENDED (THE "ACT"), OR ANY STATE SECURITIES LAWS. 
                    THIS RESIDUAL INSTRUMENT MAY BE DIRECTLY OR
                    INDIRECTLY OFFERED OR SOLD OR OTHERWISE DISPOSED OF
                    (INCLUDING PLEDGED) BY THE HOLDER HEREOF ONLY TO (I)
                    A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE
                    144A UNDER THE ACT, IN A TRANSACTION THAT IS
                    REGISTERED UNDER THE ACT AND APPLICABLE STATE
                    SECURITIES LAWS OR THAT IS EXEMPT FROM THE
                    REGISTRATION REQUIREMENTS OF THE ACT PURSUANT TO
                    RULE 144A OR [(II) A PERSON INVOLVED IN THE
                    ORGANIZATION OR OPERATION OF THE TRUST OR AN
                    AFFILIATE OF SUCH A PERSON WITHIN THE MEANING OF
                    RULE 3a-7 OF THE INVESTMENT COMPANY ACT OF 1940], AS
                    AMENDED (INCLUDING, BUT NOT LIMITED TO, MEGO
                    MORTGAGE CORPORATION) IN A TRANSACTION THAT IS
                    REGISTERED UNDER THE ACT AND APPLICABLE STATE
                    SECURITIES LAWS OR THAT IS EXEMPT FROM THE
                    REGISTRATION REQUIREMENTS OF THE ACT AND SUCH LAWS. 
                    NO PERSON IS OBLIGATED TO REGISTER THIS RESIDUAL
                    INSTRUMENT UNDER THE ACT OR ANY STATE SECURITIES
                    LAWS."

                    (iv) Such Person shall comply with the provisions of
               Section 3.13(b), as applicable, relating to the ERISA
               ---------------
               restrictions with respect to the acceptance or acquisition of
               such Residual Instrument.

               (c)  Each Prospective Owner, other than the Company, shall
          either:  

                    (i)  represent and warrant, in writing, to the Owner
               Trustee and the Certificate Registrar and any of their
               respective successors, in accordance with Exhibit E hereto,
               that the Prospective Owner is not (A) an "employee benefit
               plan" within the meaning of Section 3(3) of the Employee
               Retirement Income Security Act of 1974, as amended ("ERISA"),
                                                                    -----
               or (B) a "plan" within the meaning of Section 4975(e)(1) of
               the Code (any such plan or employee benefit plan, a "Plan") or
                                                                    ----
               (C) any entity, including an insurance company separate
               account or general account, whose underlying assets include
               plan assets by reason of a plan's investment in the entity and
               is not directly or indirectly purchasing such Trust Security
               on behalf of, as investment manager of, as named fiduciary of,
               as trustee of, or with assets of a Plan; or 

                    (ii)      furnish to the Owner Trustee and the
               Certificate Registrar and any of their respective successors
               an opinion of counsel acceptable to such persons that (A) the
               proposed issuance or transfer of such Trust Security to such
               Prospective Owner will not cause any assets of the Trust to be
               deemed assets of a Plan, or (B) the proposed issuance or
               transfer of such Trust Security will not cause the Owner
               Trustee or the Certificate Registrar or any of their
               respective successors to be a fiduciary of a Plan within the
               meaning of Section 3(21) of ERISA and will not give rise to a
               transaction described in Section 406 of ERISA or Section
               4975(c)(1) of the Code for which a statutory or administrative
               exemption is unavailable.  

               (d)  By its acceptance of a Residual Instrument, each
               Prospective Owner agrees and acknowledges that no legal or
               beneficial interest in all or any portion of the Residual
               Instruments may be transferred directly or indirectly to an
               individual, corporation, partnership or other person unless
               such transferee is not a Non-U.S. Person (any such person
               being referred to herein as a "Non-permitted Foreign Holder"),
               and any such purported transfer shall be void and have no
               effect.

               (e)  Neither The Owner Trustee nor the Administrator shall
               execute, or countersign and deliver, any Residual Instrument
               in connection with any transfer thereof unless the transferor
               shall have provided to the Owner Trustee or the Administrator
               a certificate, substantially in the form attached as Exhibit E
                                                                    ---------
               to this Agreement, signed by the transferee or a Non-permitted
               Foreign Holder, which certificate shall contain the consent of
               the transferee to any amendments of this Agreement as may be
               required to effectuate further the foregoing restrictions on
               transfer of any Residual Instrument to Non-permitted Foreign
               Holders, and an agreement by the transferee that it will not
               transfer any Residual Instrument without providing to the
               Certificate Registrar on behalf of the Owner Trustee a
               certificate substantially in the form attached as Exhibit E to
                                                                 ---------
               this Agreement.

               (f)  Each Residual Instrument shall bear an additional legend
               referring to the foregoing restrictions contained in
               paragraphs (c) and (d) above.

               (g)  The Prospective Owner of a Residual Instrument shall
               obtain an opinion of counsel to the effect that, as a matter
               of Federal income tax law, such Prospective Owner is permitted
               to accept the transfer of a Residual Instrument.

               (h)  No Residual Instrument may be transferred without an
               Opinion of Counsel to the effect that such transfer would not
               jeopardize the tax treatment of the Trust, would not subject
               the Trust to an entity-level tax, and would not jeopardize the
               status of the Notes as debt for all purposes.

               (i)  The Residual Instruments shall not be listed for trading
               on an established securities market, nor be readily tradeable
               on a secondary market, nor be transferable through the
               substantial equivalent of a secondary market, nor shall the
               Issuer be permitted to have more than one hundred 100
               partners, for income tax purposes, all within the meaning of
               Code Section 7704, and its attendant regulations, as
               applicable.  If requested, in the discretion of the Owner
               Trustee, transfer of a Residual Instrument shall be made only
               if accompanied by an opinion of counsel satisfactory to the
               Owner Trustee or the Co-Owner Trustee, which opinion of
               counsel shall not be an expense of the Issuer, the Owner
               Trustee, the Servicer or the Seller, to the effect such
               transfer will not cause the Issuer to be a publicly traded
               partnership taxable as a corporation and will not cause the
               termination of the Issuer under the federal income tax rules
               applicable to partnerships.

                                  ARTICLE IV
                           ACTIONS BY OWNER TRUSTEE

          SECTION 4.1  Prior Notice to Certificateholders with Respect to
                       --------------------------------------------------
Certain Matters.  With respect to the following matters, the Owner Trustee
- ---------------
shall not take action, and the Certificateholders shall not direct the Owner
Trustee to take any action, unless at least 30 days before the taking of such
action, the Owner Trustee shall have notified the Certificateholders in
writing of the proposed action and the Certificateholders shall not have
notified the Owner Trustee in writing prior to the 30th day after such notice
is given that such Certificateholders have withheld consent or the
Certificateholders have provided alternative direction:

               (a)  the initiation of any claim or lawsuit by the Trust
(except claims or lawsuits brought in connection with the collection of the
Home Loans) and the compromise of any action, claim or lawsuit brought by or
against the Trust (except with respect to the aforementioned claims or
lawsuits for collection of the Home Loans);

               (b)  the election by the Trust to file an amendment to the
Certificate of Trust (unless such amendment is required to be filed under the
Business Trust Statute);

               (c)  the amendment or other change to this Agreement or any
Transaction Document in circumstances where the consent of any Noteholder is
required;

               (d)  the amendment or other change to this Agreement or any
Transaction Document in circumstances where the consent of any Noteholder is
not required and such amendment materially adversely affects the interest of
the Certificateholders;

               (e)  the appointment pursuant to the Indenture of a successor
Note Registrar, Paying Agent or Indenture Trustee or pursuant to this
Agreement of a successor Certificate Registrar, or the consent to the
assignment by the Note Registrar, Paying Agent or Indenture Trustee or
Certificate Registrar of its obligations under the Indenture or this
Agreement, as applicable;

               (f)  the consent to the calling or waiver of any default of
any Transaction Document;

               (g)  the consent to the assignment by the Indenture Trustee,
the Master Servicer or Servicer of their respective obligations under any
Transaction Document;

               (h)  except as provided in Article IX hereof, dissolve,
terminate or liquidate the Trust in whole or in part;

               (i)  merge or consolidate the Trust with or into any other
entity, or convey or transfer all or substantially all of the Trust's assets
to any other entity;

               (j)  cause the Trust to incur, assume or guaranty any
indebtedness other than the Notes, as set forth in this Agreement;

               (k)  do any act that conflicts with any other Transaction
Document;

               (l)  do any act which would make it impossible to carry on the
ordinary business of the Trust;

               (m)  confess a judgment against the Trust;

               (n)  possess Trust assets, or assign the Trust's right to
property, for other than a Trust purpose;

               (o)  cause the Trust to lend any funds to any entity; or

               (p)  change the Trust's purpose and powers from those set
forth in this Trust Agreement.

          In addition the Trust shall not commingle its assets with those of
any other entity.  The Trust shall maintain its financial and accounting
books and records separate from those of any other entity.  Except as
expressly set forth herein, the Trust shall pay its indebtedness, operating
expenses from its own funds, and the Trust shall not pay the indebtedness,
operating expenses and liabilities of any other entity.  The Trust shall
maintain appropriate minutes or other records of all appropriate actions and
shall maintain its office separate from the offices of the Company, the
Depositor, and any of their respective affiliates.  This Agreement is and
shall be the only agreement among the parties hereto with respect to the
creation, operation and termination of the Trust.  For accounting purposes,
the Trust shall be treated as an entity separate and distinct from any
Certificateholder. The pricing and other material terms of all transactions
and agreements to which the Trust is a party shall be intrinsically fair to
all parties thereto.

          The Owner Trustee shall not have the power, except upon the
direction of the Certificateholders, and to the extent otherwise consistent
with the Transaction Documents, to (i) remove or replace the Master Servicer,
the Servicer or the Indenture Trustee, (ii) institute proceedings to have the
Trust declared or adjudicated a bankrupt or insolvent, (iii) consent to the
institution of bankruptcy or insolvency proceedings against the Trust,
(iv) file a petition or consent to a petition seeking reorganization or
relief on behalf of the Trust under any applicable federal or state law
relating to bankruptcy, (v) consent to the appointment of a receiver,
liquidator, assignee, trustee, sequestrator (or any similar official) of the
Trust or a substantial portion of the property of the Trust, (vi) make any
assignment for the benefit of the Trust's creditors, (vii) cause the Trust to
admit in writing its inability to pay its debts generally as they become due,
or (viii) take any action, or cause the Trust to take any action, in
furtherance of any of the foregoing (any of the above, a "Bankruptcy
Action").  So long as the Indenture remains in effect, no Certificateholder
shall have the power to take, and shall not take, any Bankruptcy Action with
respect to the Trust or the Company or direct the Owner Trustee to take any
Bankruptcy Action with respect to the Trust or the Company.

          SECTION 4.2  Action by Certificateholders with Respect to Certain
                       ----------------------------------------------------
Matters.  The Owner Trustee shall not have the power, except upon the
- --------
direction of the Certificateholders, to (a) remove the Administrator pursuant
to the Administration Agreement, (b) appoint a successor Administrator
pursuant to the Administration Agreement, (c) remove the Master Servicer
pursuant to the Sale and Servicing Agreement, (d) remove the Servicer
pursuant to the Servicing Agreement, or (e) sell the Home Loans after the
termination of the Indenture.  The Owner Trustee shall take the actions
referred to in the preceding sentence only upon written instructions signed
by the Certificateholders.

          SECTION 4.3  Action by Certificateholders with Respect to
                       --------------------------------------------
Bankruptcy.  The Owner Trustee shall not have the power to commence a
- ----------
voluntary proceeding in bankruptcy relating to the Trust without the
unanimous prior approval of all Certificateholders and the delivery to the
Owner Trustee by each such Certificateholder of a certificate certifying that
such Certificateholder reasonably believes that the Trust is insolvent.


          SECTION 4.4  Restrictions on Owners' Power.  The Owners shall not
                       -----------------------------
direct the Owner Trustee to take or refrain from taking any action if such
action or inaction would be contrary to any obligation of the Trust or the
Owner Trustee under this Agreement or any of the Transaction Documents or
would be contrary to Section 2.3, nor shall the Owner Trustee be obligated to
                     -----------
follow any such direction, if given.

          SECTION 4.5  Majority Control.  Except as expressly provided
                       ----------------
herein, any action that may be taken by the Certificateholders under this
Agreement may be taken by the Holders of Certificates evidencing more than a
50% of the Class Principal Balance of the Certificates.  Except as expressly
provided herein, any written notice of the Owners delivered pursuant to this
Agreement shall be effective if signed by Holders of Certificates evidencing
more than 50% of the Class Principal Balance of the Certificates at the time
of the delivery of such notice.


                                  ARTICLE V
                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

          SECTION 5.1  Establishment of Trust Account.  The Owner Trustee
                       ------------------------------
shall cause the Indenture Trustee, to establish and maintain with U.S. Bank
National Association, d/b/a First Bank National Association for the benefit
of the Owner Trustee or Co-Owner Trustee one or more Eligible Accounts which
while the Co-Owner Trustee holds such Trust Account shall be entitled
"Certificate Distribution Account, U.S. Bank National Association, d/b/a
"Certificate Distribution Account, U.S. Bank National Association, d/b/a
First Bank National Association, as Indenture Trustee and Co-Owner Trustee,
First Bank National Association, as Indenture Trustee and Co-Owner Trustee,
in trust for the Mego Mortgage Home Loan Asset Backed Certificates, Series
in trust for the Mego Mortgage Home Loan Asset Backed Certificates, Series
1997-4".  Funds shall be deposited in the Certificate Distribution Account as
required by the Sale and Servicing Agreement.

          All of the right, title and interest of the Co-Owner Trustee or
Owner Trustee in all funds on deposit from time to time in the Certificate
Distribution Account and in all proceeds thereof shall be held for the
benefit of the Owners and such other persons entitled to distributions
therefrom.  Except as otherwise expressly provided herein or in the Sale and
Servicing Agreement, the Certificate Distribution Account shall be under the
sole dominion and control of the Owner Trustee or Co-Owner Trustee for the
benefit of the Owners and the Servicer.

          In addition to the foregoing, the Certificate Distribution Account
is a Trust Account under the Sale and Servicing Agreement and constitutes
part of the Trust Estate pledged by the Trust to the Indenture Trustee under
the Indenture.  The Certificate Distribution Account shall be subject to and
established and maintained in accordance with the applicable provisions of
the Sale and Servicing Agreement and the Indenture, including, without
limitation, the provisions of Sections 5.01(c) and 5.03 of the Sale and
Servicing Agreement regarding distributions from the Certificate Distribution
Account.

          The Company agrees to direct and shall have the sole authority to
direct the Owner Trustee or Co-Owner Trustee, or their successor in interest,
as to the Permitted Investments  in which the funds on deposit in the Trust
Accounts (as such term is defined in the Sale and Servicing Agreement) may be
invested.

          SECTION 5.2  Application Of Trust Funds. 
                       --------------------------

               (a)  On each Distribution Date, the Owner Trustee or Co-Owner
Trustee shall direct the Paying Agent to make the distributions and payments
set forth in Sections 5.01(c) and 5.03 of the Sale and Servicing Agreement
from amounts on deposit in the Note Distribution Account and the Certificate
Distribution Account, respectively. 

               (b)  On or before the third Business Day following each
Distribution Date, the Owner Trustee shall cause the Paying Agent to send to
DTC and each Residual Instrument Holder the statement provided to the Owner
Trustee by the Master Servicer pursuant to Section 6.01 of the Sale and
                                           ------------
Servicing Agreement with respect to such Distribution Date.

               (c)  In the event that any withholding tax is imposed on the
Trust's payment (or allocations of income) to an Owner, such tax shall reduce
the amount otherwise distributable to the Owner in accordance with this
Section.  The Owner Trustee is hereby authorized and directed to retain from
amounts otherwise distributable to the Owners sufficient funds for the
payment of any tax that is legally owed by the Trust (but such authorization
shall not prevent the Owner Trustee from contesting any such tax in
appropriate proceedings, and withholding payment of such tax, if permitted by
law, pending the outcome of such proceedings). The amount of any withholding
tax imposed with respect to an Owner shall be treated as cash distributed to
such Owner at the time it is withheld by the Trust and remitted to the
appropriate taxing authority.  If there is a possibility that withholding tax
is payable with respect to a distribution (such as a distribution to a non-
U.S. Owner), the Owner Trustee may in its sole discretion withhold such
amounts in accordance with this paragraph (c).  In the event that an Owner
wishes to apply for a refund of any such withholding tax, the Owner Trustee
shall reasonably cooperate with such owner in making such claim so long as
such Owner agrees to reimburse the Owner Trustee for any out-of-pocket
expenses incurred.

          SECTION 5.3  Method of Payment.  Distributions required to be made
                       -----------------
to Owners on any Distribution Date shall be made to each Owner of record on
the preceding Record Date in the manner set forth in Section 5.03 of the Sale
and Servicing Agreement.

          SECTION 5.4  Segregation of Moneys; No Interest.  Subject to
                       ----------------------------------
Sections 4.1 and 5.2, moneys received by the Owner Trustee hereunder and
- --------------------
deposited into the Certificate Distribution Account will be segregated except
to the extent required otherwise by law or the Sale and Servicing Agreement
and shall be invested in Permitted Investments at the direction of the
Company.  The Owner Trustee shall not be liable for payment of any interest
in respect of such moneys.

          SECTION 5.5  Accounting and Reports to the Residual Instrument
                       -------------------------------------------------
Holders, Certificateholders, Owners, the Internal Revenue Service and Others. 
- ----------------------------------------------------------------------------
The Owner Trustee shall (a) maintain (or cause to be maintained) the books of
the Trust on a calendar year basis on the accrual method of accounting, and
such books shall be maintained separate from those of any other entity and
reflect the separate interest of the Trust, (b) deliver to each Owner, as may
be required by the Code and applicable Treasury Regulations, such information
as may be required to enable each Owner to prepare its federal and state
income tax returns, (c) file such tax return relating to the Trust (including
a partnership information return, IRS Form 1065), and make such elections as
may from time to time be required or appropriate under any applicable state
or Federal statute or rule or regulation thereunder so as to maintain the
Trust's characterization as a partnership for Federal income tax purposes,
(d) cause such tax returns to be signed in the manner required by law and (e)
collect or cause to be collected any withholding tax as described in and in
accordance with Section 5.2(c) with respect to income or distributions to
                --------------
Owners.  The Owner Trustee shall elect under Section 1278 of the Code to
include in income currently any market discount that accrues with respect to
the Home Loans.  The Owner Trustee shall not make the election provided under
Section 754 of the Code.

          SECTION 5.6  Signature on Returns.
                       --------------------

               The Owner Trustee shall sign on behalf of the Trust the tax
returns of the Trust, unless applicable law requires an Owner to sign such
documents, in which case such documents shall be signed by the Company.


                                  ARTICLE VI
                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

          SECTION 6.1  General Authority.  The Owner Trustee is authorized
                       -----------------
and directed to execute and deliver or cause to be executed and delivered the
Notes, the Trust Securities and the Transaction Documents to which the Trust
is to be a party and each certificate or other document attached as an
exhibit to or contemplated by the Transaction Documents to which the Trust is
to be a party and any amendment or other agreement or instrument described in
Article III, in each case, in such form as the Company shall approve, as
evidenced conclusively by the Owner Trustee's execution thereof, and, on
behalf of the Trust, to direct the Indenture Trustee to authenticate and
deliver Classes of Notes in the following aggregate principal amounts:  Class
A-1 Notes, $23,600,000; Class A-2 Notes, $18,000,000; Class A-3 Notes,
$4,150,000; Class A-4 Notes, $7,957,000; Class M-1 Notes $9,715,000; and
Class M-2 Notes, $4,583,262; The Administrator on behalf of the Owner Trustee
shall authenticate and deliver the Certificates. In addition to the
foregoing, the Owner Trustee is authorized, but shall not be obligated, to
take all actions required of the Trust, pursuant to the Transaction
Documents.

          SECTION 6.2  General Duties.  It shall be the duty of the Owner
                       --------------
Trustee:

               (a)  to discharge (or cause to be discharged) all of its
responsibilities pursuant to the terms of this Agreement and the Transaction
Documents to which the Trust is a party and to administer the Trust in the
interest of the Owners, subject to the Transaction Documents and in
accordance with the provisions of this Agreement.  Notwithstanding the
foregoing, the Owner Trustee shall be deemed to have discharged its duties
and responsibilities hereunder and under the Transaction Documents to the
extent the Administrator or the Co-Owner Trustee has agreed in the
Administration Agreement or this Agreement, respectively, to perform any act
or to discharge any duty of the Owner Trustee or the Trust hereunder or under
any Transaction Document, and the Owner Trustee shall not be held liable for
the default or failure of the Administrator or the Co-Owner Trustee to carry
out its obligations under the Administration Agreement or this Agreement,
respectively; and

               (b)  to obtain and preserve, the Issuer's qualification to do
business in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of the Indenture, the
Notes, the Trust Estate and each other instrument and agreement included in
the Trust Estate.

          SECTION 6.3  Action upon Instruction.
                       -----------------------

               (a)  Subject to Article IV and in accordance with the terms of
the Transaction Documents, the Owners may by written instruction direct the
Owner Trustee in the management of the Trust but only to the extent
consistent with the limited purpose of the Trust.  Such direction may be
exercised at any-time by written instruction of the Owners pursuant to
Article IV.

               (b)  The Owner Trustee shall not be required to take any
action hereunder or under any Transaction Document if the Owner Trustee shall
have reasonably determined, or shall have been advised by counsel, that such
action is likely to result in liability on the part of the Owner Trustee or
is contrary to the terms hereof or of any Transaction Document or is
otherwise contrary to law.

               (c)  Whenever the Owner Trustee is unable to decide between
alternative courses of action permitted or required by the terms of this
Agreement or under any Transaction Document, the Owner Trustee shall promptly
give notice (in such form as shall be appropriate under the circumstances) to
the Owners requesting instruction from the Owners as to the course of action
to be adopted, and to the extent the Owner Trustee acts in good faith in
accordance with any written instruction of the Owners received, the Owner
Trustee shall not be liable on account of such action to any Person.  If the
Owner Trustee shall not have received appropriate instruction within 10 days
of such notice (or within such shorter period of time as reasonably may be
specified in such notice or may be necessary under the circumstances) it may,
but shall be under no duty to, take or refrain from taking such action, not
inconsistent with this Agreement or the Transaction Documents, as it shall
deem to be in the best interests of the Owners, and shall have no liability
to any Person for such action or inaction.

               (d)  In the event that the Owner Trustee is unsure as to the
application of any provision of this Agreement or any Transaction Document or
any such provision is ambiguous as to its application, or is, or appears to
be, in conflict with any other applicable provision, or in the event that
this Agreement permits any determination by the Owner Trustee or is silent or
is incomplete as to the course of action that the Owner Trustee is required
to take with respect to a particular set of facts, the Owner Trustee may give
notice (in such form as shall be appropriate under the circumstances) to the
Owners requesting instruction and, to the extent that the Owner Trustee acts
or refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction, to any Person.  If the Owner Trustee shall not have received
appropriate instruction within 10 days of such notice (or within such shorter
period of time as reasonably may be specified in such notice or may be
necessary under the circumstances) it may, but shall be under no duty to,
take or refrain from taking such action, not inconsistent with this Agreement
or the Transaction Documents, as it shall deem to be in the best interests of
the Owners, and shall have no liability to any Person for such action or
inaction.

          SECTION 6.4  No Duties Except as Specified in this Agreement, the
                       ----------------------------------------------------
Transaction Documents or in Instructions.  The Owner Trustee shall not have
- ----------------------------------------
any duty or obligation to manage, make any payment with respect to, register,
record, sell, dispose of, or otherwise deal with the Owner Trust Estate, or
to otherwise take or refrain from taking any action under, or in connection
with, any document contemplated hereby to which the Owner Trustee is a party,
except as expressly provided by the terms of this Agreement, any Transaction
Document or in any document or written instruction received by the Owner
Trustee pursuant to Section 6.3; and no implied duties or obligations shall
                    -----------
be read into this Agreement or any Transaction Document against the Owner
Trustee.  The Owner Trustee shall have no responsibility for filing any
financing or continuation statement in any public office at any time or to
otherwise perfect or maintain the perfection of any security interest or lien
granted to it hereunder or to prepare or file any Securities and Exchange
Commission filing for the Trust or to record this Agreement or any
Transaction Document.  The Owner Trustee nevertheless agrees that it will, at
its own cost and expense, promptly take all action as may be necessary to
discharge any liens on any part of the Owner Trust Estate that result from
actions by, or claims against, the Owner Trustee that are not related to the
ownership or the administration of the Owner Trust Estate.

          SECTION 6.5  No Action Except Under Specified Documents or
                       ---------------------------------------------
Instructions.  The Owner Trustee shall not manage, control, use, sell,
- ------------
dispose of or otherwise deal with any part of the Owner Trust Estate except
(i) in accordance with the powers granted to and the authority conferred upon
the Owner Trustee pursuant to this Agreement, (ii) in accordance with the
Transaction Documents and (iii) in accordance with any document or
instruction delivered to the Owner Trustee pursuant to Section 6.3.
                                                       -----------

          SECTION 6.6  Restrictions.  The Owner Trustee shall not take any
                       ------------
action (a) that is inconsistent with the purposes of the Trust set forth in
Section 2.3 or (b) that, to the actual knowledge of the Owner Trustee, would
- -----------
result in the Trust's becoming taxable as a corporation for Federal income
tax purposes.  The Owners shall not direct the Owner Trustee to take action
that would violate the provisions of this Section.


                                 ARTICLE VII
                         CONCERNING THE OWNER TRUSTEE

          SECTION 7.1  Acceptance of Trusts and Duties.  The Owner Trustee
                       -------------------------------
accepts the trusts hereby created and agrees to perform its duties hereunder
with respect to such trusts but only upon the terms of this Agreement and the
Transaction Documents.  The Owner Trustee also agrees to disburse all moneys
actually received by it constituting part of the Owner Trust Estate upon the
terms of the Transaction Documents and this Agreement.  The Owner Trustee
shall not be answerable or accountable hereunder or under any Transaction
Document under any circumstances, except (i) for its own willful misconduct
or gross negligence or (ii) in the case of the inaccuracy of any
representation or warranty contained in Section 7.3 expressly made by the
                                        -----------
Owner Trustee.  In particular, but not by way of limitation (and subject to
the exceptions set forth in the preceding sentence):

               (a)  the Owner Trustee shall not be liable for any error of
judgment made by a responsible officer of the Owner Trustee;

               (b)  the Owner Trustee shall not be liable with respect to any
action taken or omitted to be taken by it in accordance with the instructions
of the Administrator or the Owners;

               (c)  no provision of this Agreement or any Transaction
Document shall require the Owner Trustee to expend or risk funds or otherwise
incur any financial liability in the performance of any of its rights or
powers hereunder or under any Transaction Document if the Owner Trustee shall
have reasonable grounds for believing that repayment of such funds or
adequate indemnity against such risk or liability is not reasonably assured
or provided to it;

               (d)  under no circumstances shall the Owner Trustee be liable
for indebtedness evidenced by or arising under any of the Transaction
Documents, including the principal of and interest on the Notes;

               (e)  the Owner Trustee shall not be responsible for or in
respect of the validity or sufficiency of this Agreement or for the due
execution hereof by the Depositor or the Company or for the form, character,
genuineness, sufficiency, value or validity of any of the Owner Trust Estate
or for or in respect of the validity or sufficiency of the Transaction
Documents, other than the certificate of authentication on the Trust
Securities, and the Owner Trustee shall in no event assume or incur any
liability, duty, or obligation to any Noteholder or to any Owner, other than
as expressly provided for herein and in the Transaction Documents;

               (f)  the Owner Trustee shall not be liable for the default or
misconduct of the Administrator, the Seller, the Company, the Indenture
Trustee, the Master Servicer or the Servicer under any of the Transaction
Documents or otherwise and the Owner Trustee shall have no obligation or
liability to perform the obligations of the Trust under this Agreement or the
Transaction Documents that are required to be performed by the Administrator
under the Administration Agreement, the Indenture Trustee under the
Indenture, the Master Servicer under the Sale and Servicing Agreement, or the
Servicer under the Servicing Agreement; and

               (g)  the Owner Trustee shall be under no obligation to
exercise any of the rights or powers vested in it by this Agreement, or to
institute, conduct or defend any litigation under this Agreement or otherwise
or in relation to this Agreement or any Transaction Document, at the request,
order or direction of any of the Owners, unless such Owners have offered to
the Owner Trustee security or indemnity satisfactory to it against the costs,
expenses and liabilities that may be incurred by the Owner Trustee therein or
thereby.  The right of the Owner Trustee to perform any discretionary act
enumerated in this Agreement or in any Transaction Document shall not be
construed as a duty, and the Owner Trustee shall not be answerable for other
than its gross negligence or willful misconduct in the performance of any
such act provided, that the Owner Trustee shall be liable for its negligence
or willful misconduct in the event that it assumes the duties and obligations
of the Co-Owner Trustee under the Sale and Servicing Agreement pursuant to
Section 10.5 hereof.

          SECTION 7.2  Furnishing of Documents.  The Owner Trustee shall
                       -----------------------
furnish (a) to the Owners promptly upon receipt of a written request
therefor, duplicates or copies of all reports, notices, requests, demands,
certificates, financial statements and any other instruments furnished to the
Owner Trustee under the Transaction Documents and (b) to Noteholders promptly
upon written request therefor, copies of the Sale and Servicing Agreement,
the Administration Agreement and the Trust Agreement.

          SECTION 7.3  Representations and Warranties.  
                       ------------------------------

               (a)  The Owner Trustee hereby represents and warrants to the
Depositor and the Company, for the benefit of the Owners, that:

                    (i)  It is a banking corporation duly organized and
          validly existing in good standing under the laws of the State of
          Delaware.  It has all requisite corporate power and authority to
          execute, deliver and perform its obligations under this Agreement.

                    (ii) It has taken all corporate action necessary to
          authorize the execution and delivery by it of this Agreement, and
          this Agreement will be executed and delivered by one of its
          officers who is duly authorized to execute and deliver this
          Agreement on its behalf.

                    (iii)     Neither the execution nor the delivery by it of
          this Agreement nor the consummation by it of the transactions
          contemplated hereby nor compliance by it with any of the terms or
          provisions hereof will contravene any Federal or Delaware law,
          governmental rule or regulation governing the banking or trust
          powers of the Owner Trustee or any judgment or order binding on it,
          or constitute any default under its charter documents or by-laws or
          any indenture, mortgage, contract, agreement or instrument to which
          it is a party or by which any of its properties may be bound.

               (b)  The Co-Owner Trustee hereby represents and warrants to
the Depositor and the Company that:

                    (i)  It is a national banking association duly organized
          and validly existing in good standing under the laws of the United
          States.  It has all requisite corporate power and authority to
          execute, deliver and perform its obligations under this Agreement.

                    (ii) It has taken all corporate action necessary to
          authorize the execution and delivery by it of this Agreement, and
          this Agreement will be executed and delivered by one of its
          officers who is duly authorized to execute and deliver this
          Agreement on its behalf.

                    (iii)     Neither the execution nor the delivery by it of
          this Agreement nor the consummation by it of the transactions
          contemplated hereby nor compliance by it with any of the terms or
          provisions hereof will contravene any Federal or Minnesota law,
          governmental rule or regulation governing the banking or trust
          powers of the Co-Owner Trustee or any judgment or order binding on
          it, or constitute any default under its charter documents or by-
          laws or any indenture, mortgage, contract, agreement or instrument
          to which it is a party or by which any of its properties may be
          bound.

          SECTION 7.4  Reliance; Advice of Counsel.
                       ---------------------------

               (a)  The Owner Trustee shall incur no liability to anyone in
acting upon any signature, instrument, notice, resolution, request, consent,
order, certificate, report, opinion, bond, or other document or paper
believed by it to be genuine and believed by it to be signed by the proper
party or parties. The Owner Trustee may accept a certified copy of a
resolution of the board of directors or other governing body of any corporate
party as conclusive evidence that such resolution has been duly adopted by
such body and that the same is in full force and effect.  As to any fact or
matter the method of the determination of which is not specifically
prescribed herein, the Owner Trustee may for all purposes hereof rely on a
certificate, signed by the president or any vice president or by the
treasurer or other authorized officers of the relevant party, as to such fact
or matter and such certificate shall constitute full protection to the Owner
Trustee for any action taken or omitted to be taken by it in good faith in
reliance thereon.

               (b)  In the exercise or administration of the trusts hereunder
and in the performance of its duties and obligations under this Agreement or
the Transaction Documents, the Owner Trustee (i) may act directly or through
its agents or attorneys pursuant to agreements entered into with any of them,
and the Owner Trustee shall not be liable for the conduct or misconduct of
such agents or attorneys if such agents or attorneys shall have been selected
by the Owner Trustee with reasonable care, and (ii) may consult with counsel,
accountants and other skilled persons to be selected with reasonable care and
employed by it.  The Owner Trustee shall not be liable for anything done,
suffered or omitted in good faith by it in accordance with the written
opinion or advice of any such counsel, accountants or other such persons and
not contrary to this Agreement or any Transaction Document.

          SECTION 7.5  Not Acting in Individual Capacity.  Except as provided
                       ----------------------------------
in this Article VII, in accepting the trusts hereby created Wilmington Trust
Company acts solely as Owner Trustee hereunder and not in its individual
capacity and all Persons having any claim against the Owner Trustee by reason
of the transactions contemplated by this Agreement or any Transaction
Document shall look only to the Owner Trust Estate for payment or
satisfaction thereof.

          SECTION 7.6  Owner Trustee Not Liable for Trust Securities or Home
                       -----------------------------------------------------
Loans.  The recitals contained herein and in the Trust Securities (other than
- -----
the signature and countersignature of the Owner Trustee on the Trust
Securities) shall be taken as the statements of the Depositor and the
Company, and the Owner Trustee assumes no responsibility for the correctness
thereof.  The Owner Trustee makes no representations as to the validity or
sufficiency of this Agreement, of any Transaction Document or of the Trust
Securities (other than the signature and countersignature of the Owner
Trustee on the Trust Securities and as specified in Section 7.3) or the
                                                    -----------
Notes, or of any Home Loans or related documents.  The Owner Trustee shall at
no time have any responsibility or liability for or with respect to the
legality, validity and enforceability of any Home Loan, or the perfection and
priority of any security interest created by any Home Loan or the maintenance
of any such perfection and priority, or for or with respect to the
sufficiency of the Owner Trust Estate or its ability to generate the payments
to be distributed to Owners under this Agreement or the Noteholders under the
Indenture, including, without limitation: the existence, condition and
ownership of any Property; the existence and enforceability of any insurance
thereon; the existence and contents of any Home Loan on any computer or other
record thereof; the validity of the assignment of any Home Loan to the Trust
or of any intervening assignment; the completeness of any Home Loan; the
performance or enforcement of any Home Loan; the compliance by the Depositor,
the Company, the Master Servicer or the Servicer with any warranty or
representation made under any Transaction Document or in any related document
or the accuracy of any such warranty or representation or any action of the
Administrator, the Indenture Trustee, the Master Servicer or the Servicer or
any subservicer taken in the name of the Owner Trustee.

          SECTION 7.7  Owner Trustee May Own Trust Securities.  The Owner
                       --------------------------------------
Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Securities or Notes and may deal with the Depositor, the
Company, the Administrator, the Indenture Trustee and the Servicer in banking
transactions with the same rights as it would have if it were not Owner
Trustee.

          SECTION 7.8  Licenses.  The Owner Trustee shall cause the Trust to
                       --------
use its best efforts to obtain and maintain the effectiveness of any licenses
required in connection with this Agreement and the Transaction Documents and
the transactions contemplated hereby and thereby until such time as the Trust
shall terminate in accordance with the terms hereof.

          Section 7.9  Rights of Co-Owner Trustee.  The Co-Owner Trustee
                       --------------------------
shall be entitled to all the rights and benefits conferred upon the Owner
Trustee in Article VII of this Agreement.


                                 ARTICLE VIII
                        COMPENSATION OF OWNER TRUSTEE

          SECTION 8.1  Owner Trustee's Fees and Expenses.  The Owner Trustee
                       ---------------------------------
shall receive as compensation for its services hereunder such fees as have
been separately agreed upon before the date hereof between the Company and
the Owner Trustee, and the Owner Trustee shall be entitled to be reimbursed
by the Company for its other reasonable expenses hereunder, including the
reasonable compensation, expenses and disbursements of such agents,
representatives, experts and counsel as the Owner Trustee may employ in
connection with the exercise and performance of its rights and its duties
hereunder.

          SECTION 8.2  Indemnification.  The Company shall be liable as
                       ---------------
primary obligor, and the Servicer as secondary obligor pursuant to the
Administration Agreement, for, and shall indemnify the Owner Trustee, the Co-
Owner Trustee and their successors, assigns, agents and servants
(collectively, the "Indemnified Parties") from and against, any and all
liabilities, obligations, losses, damages, taxes, claims, actions and suits,
and any and all reasonable costs, expenses and disbursements (including
reasonable legal fees and expenses) of any kind and nature whatsoever
(collectively, "Expenses") which may at any time be imposed on, incurred by,
or asserted against the Owner Trustee or any Indemnified Party in any way
relating to or arising out of this Agreement, the Transaction Documents, the
Owner Trust Estate, the administration of the Owner Trust Estate or the
action or inaction of the Owner Trustee or the Co-Owner Trustee hereunder,
except only that the Company shall not be liable for or required to indemnify
an Indemnified Party from and against Expenses arising or resulting from any
of the matters described in the third sentence of Section 7.1 hereof.  The
                                                  -----------
indemnities contained in this Section shall survive the resignation or
termination of the Owner Trustee or the termination of this Agreement.  In
any event of any claim, action or proceeding for which indemnity will be
sought pursuant to this Section, the Owner Trustee's or Co-Owner Trustee's
choice of legal counsel shall be subject to the approval of the Company,
which approval shall not be unreasonably withheld.

          SECTION 8.3  Payments to the Owner Trustee.  Any amounts paid to
                       -----------------------------
the Owner Trustee pursuant to this Article VIII shall be deemed not to be a
part of the Owner Trust Estate immediately after such payment.


                                  ARTICLE IX
                        TERMINATION OF TRUST AGREEMENT

          SECTION 9.1  Termination of Trust Agreement.
                       ------------------------------

               (a)  This Agreement (other than Article VIII) and the Trust
shall terminate and be of no further force or effect on the earlier of -
(i) the satisfaction and discharge of the Indenture pursuant to Section 4.1
of the Indenture and the termination of the Sale and Servicing Agreement and
(ii) the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy  (the late ambassador of the United States
to the Court of St. James's) alive on the date hereof.  The bankruptcy,
liquidation, dissolution, death or incapacity of any Owner shall not (x)
operate to terminate this Agreement or the Trust, nor (y) entitle such
Owner's legal representatives or heirs to claim an accounting or to take any
action or proceeding in any court for a partition or winding up of all or any
part of the Trust or Owner Trust Estate nor (z) otherwise affect the rights,
obligations and liabilities of the parties hereto.

               (b)  The Trust Securities shall be subject to an early
redemption or termination at the option of the Company or the Master Servicer
in the manner and subject to the provisions of Section 9.01 of the Sale and
Servicing Agreement.

               (c)  Except as provided in Sections 9.1(a) and (b) above, none
                                          -----------------------
of the Depositor, the Company nor any Owner shall be entitled to revoke or
terminate the Trust.

               (d)  Notice of any termination of the Trust, specifying the
Distribution Date upon which the Securityholders shall surrender their Trust
Securities to the Paying Agent for payment of the final distributions and
cancellation, shall be given by the Owner Trustee to the Securityholders and
the Rating Agencies mailed within five Business Days of receipt by the Owner
Trustee of notice of such termination pursuant to Section 9.1(a)  or (b)
                                                  --------------     ---
above, which notice given by the Owner Trustee shall state (i) the
Distribution Date upon or with respect to which final payment of the Trust
Securities shall be made upon presentation and surrender of the Trust
Securities at the office of the Paying Agent therein designated, (ii) the
amount of any such final payment and (iii) that the Record Date otherwise
applicable to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Trust Securities at the office of
the Paying Agent therein specified.  The Owner Trustee shall give such notice
to the Certificate Registrar (if other than the Owner Trustee) and the Paying
Agent at the time such notice is given to the Securityholders.  Upon
presentation and surrender of the Trust Securities, the Paying Agent shall
cause to be distributed to the Securityholders amounts distributable on such
Distribution Date pursuant to Sections 5.01(c) and 5.03 of the Sale and
                              -------------------------
Servicing Agreement.

               In the event that all of the Securityholders shall not
surrender their Trust Securities for cancellation within six months after the
date specified in the above mentioned written notice, the Co-Owner Trustee
shall give a second written notice to the remaining Securityholders to
surrender their Trust Securities for cancellation and receive the final
distribution with respect thereto.  If within one year after the second
notice all the Trust Securities shall not have been surrendered for
cancellation, the Co-Owner Trustee may take appropriate steps, or may appoint
an agent to take appropriate steps, to contact the remaining Securityholders
concerning surrender of their Trust Securities, and the cost thereof shall be
paid out of the funds and other assets that shall remain subject to this
Agreement.  Any funds remaining in the Trust after exhaustion of such
remedies shall be distributed by the Co-Owner Trustee to the Residual
Instrument Holders on a pro rata basis.

               (e)  Upon the winding up of the Trust and its termination, the
Owner Trustee shall cause the Certificate of Trust to be canceled by filing a
certificate of cancellation with the Secretary of State in accordance with
the provisions of Section 3820 of the Business Trust Statute.


                                  ARTICLE X
            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

          SECTION 10.1  Eligibility Requirements for Owner Trustee.  The
                        ------------------------------------------
Owner Trustee shall at all times be a corporation satisfying the provisions
of Section 3807(a) of  the Business Trust Statute; authorized to exercise
corporate powers; having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by Federal or state
authorities; and having (or having a parent which has) a long-term rating of
at least "A" (or its equivalent) by each of Standard & Poor's, DCR and Fitch. 
If such corporation shall publish reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or
examining authority, then for the purpose of this Section, the combined
capital and surplus of such corporation shall be deemed to be its combined
capital and surplus as set forth in its most recent report of condition so
published.  In case at any time the Owner Trustee shall cease to be eligible
in accordance with the provisions of this Section, the Owner Trustee shall
resign immediately in the manner and with the effect specified in Section
                                                                  -------
10.2.
- ----

          SECTION 10.2  Resignation or Removal of Owner Trustee or Co-Owner
                        ---------------------------------------------------
Trustee.  The Owner Trustee or Co-Owner Trustee may at any time resign and be
- -------
discharged from the trusts hereby created by giving written notice thereof to
the Administrator, the Indenture Trustee and the Company.  Upon receiving
such notice of resignation, the Administrator shall promptly appoint a
successor Owner Trustee or Co-Owner Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the resigning
Owner Trustee or Co-Owner Trustee and one copy to the successor Owner Trustee
or Co-Owner Trustee.  If no successor Owner Trustee or Co-Owner Trustee shall
have been so appointed and have accepted appointment within 30 days after the
giving of such notice of resignation, the resigning Owner Trustee or Co-Owner
Trustee may petition any court of competent jurisdiction for the appointment
of a successor Owner Trustee or Co-Owner Trustee.

          If at any time the Owner Trustee or Co-Owner Trustee shall cease to
be eligible in accordance with the provisions of Section 10.1 and shall fail
                                                 ------------
to resign after written request therefor by the Administrator, or if at any
time the Owner Trustee or Co-Owner Trustee shall be legally unable to act, or
shall be adjudged bankrupt or insolvent, or a receiver of the Owner Trustee
or Co-Owner Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Owner Trustee or Co-Owner Trustee
or of its property or affairs for the purpose of rehabilitation, conservation
or liquidation, then the Administrator may remove the Owner Trustee or Co-
Owner Trustee. If the Administrator shall remove the Owner Trustee or Co-
Owner Trustee under the authority of the immediately preceding sentence, the
Administrator shall promptly appoint a successor Owner Trustee or Co-Owner
Trustee by written instrument in duplicate, one copy of which instrument
shall be delivered to the outgoing Owner Trustee or Co-Owner Trustee so
removed and one copy to the successor Owner Trustee or Co-Owner Trustee and
payment of all fees owed to the outgoing Owner Trustee or Co-Owner Trustee.

          Any resignation or removal of the Owner Trustee or Co-Owner Trustee
and appointment of a successor Owner Trustee or Co-Owner Trustee pursuant to
any of the provisions of this Section shall not become effective until
acceptance of appointment by the successor Owner Trustee or Co-Owner Trustee
pursuant to Section 10.3 and payment of all fees and expenses owed to the
            ------------
outgoing Owner Trustee or Co-Owner Trustee.  The Administrator shall provide
notice of such resignation or removal of the Owner Trustee or Co-Owner
Trustee to each of the Rating Agencies.

          SECTION 10.3  Successor Owner Trustee or Co-Owner Trustee.  Any
                        -------------------------------------------
successor Owner Trustee or Co-Owner Trustee appointed pursuant to Section
10.2 shall execute, acknowledge and deliver to the Administrator and to its
predecessor Owner Trustee or Co-Owner Trustee an instrument accepting such
appointment under this Agreement, and thereupon the resignation or removal of
the predecessor Owner Trustee or Co-Owner Trustee shall become effective and
such successor Owner Trustee or Co-Owner Trustee, without any further act,
deed or conveyance, shall become fully vested with all the rights, powers,
duties, and obligations of its predecessor under this Agreement, with like
effect as if originally named as Owner Trustee or Co-Owner Trustee.  The
predecessor Owner Trustee or Co-Owner Trustee shall upon payment of its fees
and expenses deliver to the successor Owner Trustee or Co-Owner Trustee all
documents and statements and monies held by it under this Agreement; and the
Administrator and the predecessor Owner Trustee or Co-Owner Trustee shall
execute and deliver such instruments and do such other things as may
reasonably be required for fully and certainly vesting and confirming in the
successor Owner Trustee or Co-Owner Trustee all such rights, powers, duties,
and obligations.

          No successor Owner Trustee or Co-Owner Trustee shall accept
appointment as provided in this Section unless at the time of such acceptance
such successor Owner Trustee or Co-Owner Trustee shall be eligible pursuant
to Section 10.1.
   ------------

          Upon acceptance of appointment by a successor Owner Trustee or Co-
Owner Trustee pursuant to this Section, the Administrator shall mail notice
of the successor of such Owner Trustee or Co-Owner Trustee to all Owners, the
Indenture Trustee, the Noteholders and the Rating Agencies.  If the
Administrator fails to mail such notice within 10 days after acceptance of
appointment by the successor Owner Trustee or Co-Owner Trustee, the successor
Owner Trustee or Co-Owner Trustee shall cause such notice to be mailed at the
expense of the Administrator.

          SECTION 10.4  Merger or Consolidation of Owner Trustee or Co-Owner
                        ----------------------------------------------------
Trustee.  Any corporation into which the Owner Trustee or the Co-Owner
- -------
Trustee may be merged or converted or with which either may be consolidated
or any corporation resulting from any merger, conversion or consolidation to
which the Owner Trustee or the Co-Owner Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Owner Trustee or the Co-Owner Trustee, shall be the successor
of the Owner Trustee or the Co-Owner Trustee, as the case may be, hereunder,
provided such corporation shall be eligible pursuant to Section 10.1, without
- --------                                                ------------
the execution or filing of any instrument or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding;
provided further that the Owner Trustee or the Co-Owner Trustee, as the case
- -------- -------
may be, shall mail notice of such merger or consolidation to the Rating
Agencies.

          SECTION 10.5  Appointment of Co-Owner Trustee or Separate Owner
                        -------------------------------------------------
Trustee.  Notwithstanding any other provisions of this Agreement, at any
- -------
time, for the purpose of meeting any legal requirements of any jurisdiction
in which any part of the Owner Trust Estate or any Mortgaged Property may at
the time be located, and for the purpose of performing certain duties and
obligations of the Owner Trustee with respect to the Trust and the Trust
Securities under the Sale and Servicing Agreement, the Administrator and the
Owner Trustee acting jointly shall have the power and shall execute and
deliver all instruments to appoint one or more Persons approved by the Owner
Trustee and to act as co-owner trustee, jointly with the Owner Trustee, or
separate owner trustee or separate owner trustees, of all or any part of the
Owner Trust Estate, and to vest in such Person, in such capacity, such title
to the Trust, or any part thereof, and, subject to the other provisions of
this Section, such powers, duties, obligations, rights and trusts as the
Administrator and the Owner Trustee may consider necessary or desirable.  If
the Administrator shall not have joined in such appointment within 25 days
after the receipt by it of a request so to do, the Owner Trustee shall have
the power to make such appointment.  No Co-Owner Trustee or separate Owner
Trustee under this Section 10.5 shall be required to meet the terms of
eligibility as a successor trustee pursuant to Section 10.1 and no notice of
                                               ------------
the appointment of any co-owner trustee or separate Owner Trustee shall be
required pursuant to Section 10.3.
                             ----

          The Owner Trustee hereby appoints the Indenture Trustee as Co-Owner
Trustee for the purpose of (i) establishing and maintaining the Certificate
Distribution Account and making the  distributions therefrom to the Persons
entitled thereto pursuant to Sections 5.01(c) and 5.03 of the Sale and
                             -------------------------
Servicing Agreement. 

          Each separate owner trustee and co-owner trustee shall, to the
extent permitted by law, be appointed and act subject to the following
provision and conditions:

                    (i)  all rights, powers, duties and obligations conferred
          or imposed upon the Owner Trustee shall be conferred upon and
          exercised or performed by the Owner Trustee and such separate owner
          trustee or co-owner trustee jointly (it being understood that such
          separate owner trustee or co-owner trustee is not authorized to act
          separately without the Owner Trustee joining in such act), except
          to the extent that under any law of any jurisdiction in which any
          particular act or acts are to be performed, the Owner Trustee shall
          be incompetent or unqualified to perform such act or acts, in which
          event such rights, powers, duties, and obligations (including the
          holding of title to the Trust or any portion thereof in any such
          jurisdiction) shall be exercised and performed singly by such
          separate owner trustee or co-owner trustee but solely at the
          direction of the Owner Trustee; provided that Co-Owner Trustee, in
                                          --------
          performing its duties and obligations under the Sale and Servicing
          Agreement, may act separately in its capacity as Co-Owner Trustee
          without the Owner Trustee joining in such Acts.

                    (ii) no owner trustee under this Agreement shall be
          personally liable by reason of any act or omission of any other
          owner trustee under this Agreement; and

                    (iii)     the Administrator and the Owner Trustee acting
          jointly may at any time accept the resignation of or remove any
          separate owner trustee or co-owner trustee.

          Any notice, request or other writing given to the Owner Trustee
shall be deemed to have been given to the separate owner trustees and co-
owner trustees, as if given to each of them.  Every instrument appointing any
separate owner trustee or co-owner trustee, other than this Agreement, shall
refer to this Agreement and to the conditions of this Article. Each separate
owner trustee and co-owner trustee, upon its acceptance of appointment, shall
be vested with the estates specified in its instrument of appointment, either
jointly with the Owner Trustee or separately, as may be provided therein,
subject to all the provisions of this Agreement, specifically including every
provision of this Agreement relating to the conduct of, affecting the
liability of, or affording protection to, the Owner Trustee.  Each such
instrument shall be filed with the Owner Trustee and a copy thereof given to
the Administrator.

          Any separate owner trustee or co-owner trustee may at any time
appoint the Owner Trustee as its agent or attorney-in-fact with full power
and authority, to the extent not prohibited by law, to do any lawful act
under or in respect of this Agreement on its behalf and in its name.  If any
separate owner trustee or co-owner trustee shall die, become incapable of
acting, resign or be removed, all of its estates, properties, rights,
remedies and trusts shall vest in and be exercised by the Owner Trustee, to
the extent permitted by law, without the appointment of a new or successor
trustee.

          The Co-Owner Trustee, in its capacity as Co-Owner Trustee, shall
not have any rights, duties or obligations except as expressly provided in
this Agreement and the Sale and Servicing Agreement.


                                  ARTICLE XI
                                MISCELLANEOUS

          SECTION 11.1  Supplements and Amendments.  This Agreement may be
                        --------------------------
amended by the Depositor, the Company and the Owner Trustee with prior
written notice to the Rating Agencies, but without the consent of any of the
Noteholders or the Owners or the Indenture Trustee, to cure any ambiguity, to
correct or supplement any provisions in this Agreement or for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions in this Agreement or of modifying in any manner the rights of the
Noteholders or the Owners provided, however, that such action shall not
                          -----------------
adversely affect in any material respect the interests of any Noteholder or
Owner.  An amendment described above shall be deemed not to adversely affect
in any material respect the interests of any Noteholder or Owner if (i) an
opinion of counsel is obtained to such effect, and (ii) the party requesting
the amendment satisfies the Rating Agency Condition with respect to such
amendment.

          This Agreement may also be amended from time to time by the
Depositor, the Company and the Owner Trustee, with the prior written consent
of the Rating Agencies and with the prior written consent of the Indenture
Trustee, the Holders (as defined in the Indenture) of Notes evidencing more
than 50% of the Percentage Interests in the Notes and the Holders of
Certificates evidencing more than 50% of the Percentage Interests in the
Certificates, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this Agreement or of modifying
in any manner the rights of the Noteholders or the Owners; provided, however,
                                                           --------  -------
that no such amendment shall (a) increase or reduce in any manner the amount
of, or accelerate or delay the timing of, collections of payments on the Home
Loans or distributions that shall be required to be made for the benefit of
the Noteholders or the Securityholders or (b) reduce the aforesaid Percentage
Interests required to consent to any such amendment, in either case of
clause (a) or (b) without the consent of the holders of all the outstanding
Notes or Trust Securities, as applicable.

          Promptly after the execution of any such amendment or consent, the
Owner Trustee shall furnish written notification of the substance of such
amendment or consent to each Certificateholder, the Indenture Trustee and
each of the Rating Agencies.

          It shall not be necessary for the consent of Owners, the
Noteholders or the Indenture Trustee pursuant to this Section to approve the
particular form of any proposed amendment or consent, but it shall be
sufficient if such consent shall approve the substance thereof.  The manner
of obtaining such consents (and any other consents of Owners provided for in
this Agreement or in any other Transaction Document) and of evidencing the
authorization of the execution thereof by Securityholders shall be subject to
such reasonable requirements as the Owner Trustee may prescribe.

          Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee shall cause the filing of such amendment with the
Secretary of State.

          Prior to the execution of any amendment to this Agreement or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall
not be obligated to, enter into any such amendment which affects the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

          Notwithstanding the above, no supplement or amendment to this
Agreement shall be made without the consent of any Residual Instrument
Holder, if such amendment and/or supplement would modify in any manner the
receipt of distributions with respect to such Residual Instrument.

          SECTION 11.2  No Legal Title to Owner Trust Estate in Owners.  The
                        ----------------------------------------------
Owners shall not have legal title to any part of the Owner Trust Estate.  The
Owners shall be entitled to receive distributions with respect to their
undivided ownership interest therein only in accordance with Articles V and
IX.  No transfer, by operation of law or otherwise, of any right, title, or
interest of the Owners to and in their ownership interest in the Owner Trust
Estate shall operate to terminate this Agreement or the trusts hereunder or
entitle any transferee to an accounting or to the transfer to it of legal
title to any part of the Owner Trust Estate.

          SECTION 11.3  Limitations on Rights of Others.  The provisions of
                        -------------------------------
this Agreement are solely for the benefit of the Owner Trustee, the Co-Owner
Trustee, the Depositor, the Company, the Owners, the Administrator and, to
the extent expressly provided herein, the Indenture Trustee and the
Noteholders, and nothing in this Agreement, whether express or implied, shall
be construed to give to any other Person any legal or equitable right, remedy
or claim in the Owner Trust Estate or under or in respect of this Agreement
or any covenants, conditions or provisions contained herein.

          SECTION 11.4  Notices.  (a)  Unless otherwise expressly specified
                        -------
or permitted by the terms hereof, all notices shall be in writing and shall
be deemed given upon receipt by the intended recipient or three Business Days
after mailing if mailed by certified mail, postage prepaid (except that
notice to the Owner Trustee shall be deemed given only upon actual receipt by
the Owner Trustee), at the following addresses:  (i) if to the Owner Trustee,
its Corporate Trust Office; (ii) if to the Depositor, Financial Asset
Securities Corp., 600 Steamboat Road, Greenwich, Connecticut 06830,
Attention:  Peter McMullin, Vice President; (iii) if to the Company, Mego
Mortgage Corporation, 1000 Parkwood Circle, Suite 500 Atlanta, Georgia 30339,
Attention:  Jeff S. Moore, President; (iv) if to the Co-Owner Trustee, U.S.
Bank National Association, d/b/a First Bank National Association, 180 East
Fifth Street, St. Paul, Minnesota 55101, Attention:  Structured Finance/Mego
Mortgage 1997-4 Corporate Trust Department; or, as to each such party, at
such other address as shall be designated by such party in a written notice
to each other party.

          (b)  Any notice required or permitted to be given to an Owner shall
be given by first-class mail, postage prepaid, at the address of such Owner
as shown in the Certificate Register.  Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Owner receives such notice.

          SECTION 11.5  Severability.  Any provision of this Agreement that
                        ------------
is prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof, and
any such prohibition or unenforceability in any jurisdiction shall not
invalidate or render unenforceable such provision in any other jurisdiction.

          SECTION 11.6  Separate Counterparts.  This Agreement may be
                        ---------------------
executed by the parties hereto in separate counterparts, each of which when
so executed and delivered shall be an original, but all such counterparts
shall together constitute but one and the same instrument.

          SECTION 11.7  Successors and Assigns.  All covenants and agreements
                        ----------------------
contained herein shall be binding upon, and inure to the benefit of, the
Depositor, the Company, the Owner Trustee, the Co-Owner Trustee and its
successors and each owner and its successors and permitted assigns, all as
herein provided.  Any request, notice, direction, consent, waiver or other
instrument or action by an Owner shall bind the successors and assigns of
such Owner.

          SECTION 11.8  No Petition.  The Owner Trustee, by entering into
                        -----------
this Agreement, each Owner, by accepting a Trust Security, and the Indenture
Trustee and each Noteholder by accepting the benefits of this Agreement,
hereby covenant and agree that they will not at any time institute against
the Company, any wholly-owned subsidiary of the Company, the Depositor or the
Trust, or join in any institution against the Company, any wholly-owned
subsidiary of the Company, or the Trust of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings
under any United States Federal or state bankruptcy or law in connection with
any obligations relating to the Trust Securities, the Notes, this Agreement
or any of the Transaction Documents.

          SECTION 11.9  Covenants of Company.  The Company shall not
                        --------------------
institute at any time any Bankruptcy proceeding against the Trust or any
wholly-owned subsidiary of the Company, under any United States Federal or
state bankruptcy or similar law in connection with any obligations relating
to the Trust Securities, the Notes, the Trust Agreement or any of the
Transaction Documents.

          SECTION 11.10  No Recourse.   Each Holder by accepting a Trust
                         -----------
Security acknowledges that such Holder's Trust Security represents a
beneficial interest in the Trust only and does not represent an interest in
or an obligation of the Seller, the Servicer, the Company, the Depositor, the
Administrator, the Owner Trustee, the Co-Owner Trustee or any Affiliate
thereof and no recourse may be had against such parties or their assets,
except as may be expressly set forth or contemplated in this Agreement, the
Trust Securities or the Transaction Documents.

          SECTION 11.11  Headings.  The headings of the various Articles and
                         --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

          SECTION 11.12  GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
                         -------------
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          SECTION 11.13   Inconsistencies with Sale and Servicing Agreement.
                          -------------------------------------------------

          In the event certain provisions of this Agreement conflict with the
provisions of the Sale and Servicing Agreement, the parties hereto agree that
the provisions of the Sale and Servicing Agreement shall be controlling.

          IN WITNESS WHEREOF, the parties hereto have caused this Trust
Agreement to be duly executed by their respective officers hereunto duly
authorized, as of the day and year first above written.

                                        FINANCIAL ASSET SECURITIES CORP.,
                                        Depositor


                                        By: /s/ Peter McMullin
                                            ------------------
                                             Name:
                                             Title:


                                        MEGO MORTGAGE CORPORATION

                                        By: /s/ James C. Belter
                                            -------------------
                                             Name: James L. Belter
                                             Title: Exec. Vice Pres.


                                        WILMINGTON TRUST COMPANY,
                                        not in its individual capacity but
                                        solely as Owner Trustee



                                        By: /s/ Emmett R. Harmon
                                            --------------------
                                             Name: Emmett R. Harmon
                                             Title: Vice President


                                        U.S. BANK NATIONAL ASSOCIATION, d/b/a
                                        FIRST BANK NATIONAL ASSOCIATION, not
                                        in its individual capacity but solely
                                        as Co-Owner Trustee and Paying Agent



                                        By: /s/ Mark E. LeMay
                                            -----------------
                                             Name: Mark E. LeMay
                                             Title: Vice President


                                                                            
                                  EXHIBIT A

                            [FORM OF CERTIFICATE]

UNLESS THIS CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE
DEPOSITORY  TRUST COMPANY, A  NEW YORK CORPORATION ("DTC"),  TO THE ISSUER OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER, EXCHANGE  OR  PAYMENT,  AND  ANY
CERTIFICATE  ISSUED IS REGISTERED IN THE NAME OF  CEDE & CO. OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND  ANY PAYMENT
IS  MADE  TO CEDE  &  CO. OR  TO  SUCH OTHER  ENTITY  AS IS  REQUESTED  BY AN
AUTHORIZED REPRESENTATIVE OF  DTC), ANY TRANSFER, PLEDGE OR  OTHER USE HEREOF
FOR  VALUE OR  OTHERWISE  BY OR  TO ANY  PERSON IS  WRONGFUL INASMUCH  AS THE
REGISTERED OWNER HEREOF, CEDE & CO. HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN  OR  OBLIGATION  OF
FINANCIAL ASSET SECURITIES  CORP., MEGO MORTGAGE CORPORATION OR  ANY OF THEIR
RESPECTIVE AFFILIATES.


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4

                   ----% HOME LOAN ASSET BACKED CERTIFICATE

evidencing a  fractional undivided interest  in the Trust, as  defined below,
the property  of which includes  a pool of  Home Loans sold  to the Trust  by
Financial Asset Securities Corp..


Initial Certificate Principal                                    Original
Certificate
Balance of this Certificate:                                Principal Balance:
$-------------                                              $-------------

NUMBER:------                                             CUSIP NO. ---------

                 (See Reverse Pages for certain definitions)

     THIS CERTIFIES THAT----------- is the registered owner of the Percentage
                        -----------
Interest  evidenced by  this Certificate  (obtained by  dividing the  initial
Certificate Principal Balance of this Certificate by the Original Certificate
Principal  Balance of the Class of Certificates, both as specified above), in
certain distributions  with respect  to MEGO MORTGAGE  HOME LOAN  OWNER TRUST
1997-4 (the "Trust")  formed by Financial Asset Securities  Corp., a Delaware
corporation (the "Depositor").

     The  Trust  was created  pursuant  to  a  Trust Agreement  dated  as  of
August   , 1997  (as amended and  supplemented from time to time, the  "Trust
       --
Agreement"), among Mego Mortgage Corporation, (the "Company"), the Depositor,
Wilmington Trust  Company, as  owner trustee (the  "Owner Trustee")  and U.S.
Bank National Association, d/b/a First Bank National Association, as Co-Owner
Trustee  (the "Co-Owner  Trustee"), a  summary  of certain  of the  pertinent
provisions of  which is set forth below.  To the extent not otherwise defined
herein, the capitalized  terms used herein have the meanings assigned to them
in the Trust Agreement or the Sale and Servicing Agreement dated as of August
16,  1997  (as amended  and supplemented  from  time to  time, the  "Sale and
Servicing   Agreement"),  among  the  Trust,  the  Depositor,  Mego  Mortgage
Corporation,  as  servicer (the  "Servicer")  and  the Co-Owner  Trustee,  as
applicable.

     This Certificate is  one of the duly authorized  Certificates designated
as "Mego  Mortgage  Home  Loan Asset  Backed  Certificates,  Series  1997-4",
(herein called  the "Certificates") issued  under the Trust Agreement.   Also
issued under an Indenture dated as of August 16, 1997, between the  Trust and
U.S.  Bank National  Association, d/b/a First  Bank National  Association, as
Indenture Trustee, are the six classes of Notes designated as "Mego  Mortgage
Home Loan Asset Backed Notes, Series 1997-4", Class A-1, Class A-2,  Class A-
3, Class A-4,  Class M-1  and Class  M-2 (collectively, the  "Notes").   This
Certificate  is issued  under and  is subject  to the  terms, provisions  and
conditions of the Trust Agreement to which Trust Agreement the holder of this
Certificate  by virtue  of the acceptance  hereof assents  and by  which such
holder  is bound.   Payments  of principal and  interest on  this Certificate
shall be made  by U.S. Bank National  Association, d/b/a First  Bank National
Association, in its capacity as Co-Owner Trustee under the Sale and Servicing
Agreement. The property of the Trust includes a pool of Home Loans (the "Home
Loans"), all  monies due thereunder  on or  after the  Cut-Off Date,  certain
accounts and the  proceeds thereof, and certain other  rights under the Trust
Agreement and  the Sale  and  Servicing Agreement  and  all proceeds  of  the
foregoing.  The rights of the holders of the Certificates are subordinated to
the  rights  of the  holders  of the  Notes,  as set  forth in  the  Sale and
Servicing Agreement and the Indenture.

     Under the Trust Agreement, there will be  distributed on the 25th day of
each month or, if such 25th day is not a Business Day, the next Business Day,
(each, a "Distribution  Date"), commencing in September, 1997,  to the person
in whose name this Certificate is registered at  the close of business on the
last Business Day  of the month immediately preceding the month in which each
Distribution  Date occurs (or,  in the case  of the first  Distribution Date,
September  5, 1997) (each, a  "Record Date") such Securityholder's fractional
undivided interest  in the amounts  distributable to Securityholders  on such
Distribution  Date  pursuant  to  Section 5.01  of  the  Sale  and  Servicing
Agreement. 

     The holder of  this Certificate acknowledges and agrees  that its rights
to receive distributions  in respect of this Certificate  are subordinated to
the  rights  of the  Noteholders  as  described  in  the Sale  and  Servicing
Agreement and the Indenture.

     It is  the intent of  the Depositor, the  Company, the Servicer  and the
Securityholders that,  for purposes  of federal, state  and local  income and
single business tax and any  other income taxes, the Trust will be treated as
a partnership and the Securityholders (including the Company) will be treated
as partners in that partnership.   The Company and the other  Securityholders
by  acceptance  of a  Certificate,  agree to  treat,  and to  take  no action
inconsistent with the treatment of, the Certificates for such tax purposes as
partnership interests in the Trust.

     Each  Securityholder  or  Certificate  Owner, by  its  acceptance  of  a
Certificate or, in the case of a Certificate Owner, a beneficial  interest in
a Certificate,  covenants and agrees that such  Securityholder or Certificate
Owner,  as  the case  may  be, will  not at  any  time institute  against the
Company,  or join in any institution against  the Company of, any bankruptcy,
reorganization, arrangement, insolvency or  liquidation proceedings, or other
proceedings under  any United States  federal or state bankruptcy  or similar
law  in connection  with any  obligations relating  to the  Certificates, the
Notes, the Trust Agreement or any of the Transaction Documents.

     Distributions on this Certificate will be  made as provided in the Trust
Agreement and the  Sale and Servicing Agreement  by the Indenture Trustee  by
wire transfer  or  check  mailed  to the  Securityholder  of  record  in  the
Certificate   Register  without  the   presentation  or  surrender   of  this
Certificate or the making of any notation hereon, except that with respect to
Certificates registered on the Record Date in the name of the  nominee of the
Clearing Agency (initially, such nominee to be Cede & Co.), payments  will be
made  by  wire  transfer  in  immediately  available  funds  to  the  account
designated  by  such nominee.    Except as  otherwise  provided in  the Trust
Agreement and  notwithstanding  the above,  the  final distribution  on  this
Certificate will be  made after  due notice  by the Co-Owner  Trustee of  the
pendency of  such distribution  and only upon  presentation and  surrender of
this Certificate at  the office or agency  maintained for the purpose  by the
Co-Owner Trustee in St. Paul, Minnesota.

     Reference is hereby  made to the further provisions  of this Certificate
set forth  on the  reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.




                 [Remainder of page intentionally left blank]



     Unless the certificate of authentication hereon shall have been executed
by  an  authorized  officer of  the  Owner Trustee,  by  manual  or facsimile
signature,  this Certificate  shall  not  entitle the  holder  hereof to  any
benefit under the Trust  Agreement or the Sale and Servicing  Agreement or be
valid for any purpose.

          THIS CERTIFICATE SHALL BE CONSTRUED  IN ACCORDANCE WITH THE LAWS OF
THE STATE OF DELAWARE,  WITHOUT REFERENCE TO ITS CONFLICT  OF LAW PROVISIONS,
AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF  THE PARTIES HEREUNDER  SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

          IN  WITNESS WHEREOF, the Owner Trustee,  on behalf of the Trust and
not in  its  individual capacity,  has  caused this  Certificate  to be  duly
executed.


                                   MEGO  MORTGAGE  HOME  LOAN  OWNER  TRUST
                                   1997-4

                                   By:            Wilmington Trust Company,
                                                  not  in   its  individual
                                                  capacity  but  solely  as
                                                  Owner  Trustee under  the
                                                  Trust Agreement



                                       By:                                 
                                          ---------------------------------
                                                  Authorized Signatory

DATED:             , 1997
        -------- --


                            CERTIFICATE OF AUTHENTICATION

               This is one  of the Certificates referred to  in the within-
          mentioned Trust Agreement.




                                   U.S.  Bank  National  Association, d/b/a
                                   First  Bank  National   Association,  as
                                   Administrator and Authenticating Agent



                                   By:                                     
                                      -------------------------------------
                                             Authorized Signatory 





                                (REVERSE OF CERTIFICATE)

               The Certificates  do not represent  an obligation of,  or an
          interest  in, the Depositor,  the Master Servicer,  the Servicer,
          the  Company,  the Owner  Trustee,  the Co-Owner  Trustee  or any
          affiliates of any of them and no recourse may be had against such
          parties or their assets, except as may be  expressly set forth or
          contemplated   herein  or  in  the  Transaction  Documents.    In
          addition,  this Certificate is not guaranteed by any governmental
          agency or instrumentality  and is limited in right  of payment to
          certain collections and recoveries respecting the Home Loans, all
          as more specifically set forth  herein, in the Sale and Servicing
          Agreement and in the Indenture.  A  copy of each of the Sale  and
          Servicing Agreement, the Indenture and the Trust Agreement may be
          examined during normal business hours at the principal  office of
          the   Co-Owner  Trustee,  and  at  such  other  places,  if  any,
          designated  by the Co-Owner  Trustee, by any  Securityholder upon
          written request.

               The Trust Agreement permits, with certain exceptions therein
          provided,  the  amendment  thereof and  the  modification  of the
          rights and obligations  of the Depositor and the  Company and the
          rights of the  Securityholders under the  Trust Agreement at  any
          time by  the Depositor,  the Company and  the Owner  Trustee with
          prior  written  consent  of the  Rating  Agencies,  the Indenture
          Trustee and of the holders of the Notes and the Certificates each
          voting as  a class  evidencing not  less than  a majority of  the
          outstanding   Notes  and  the  Class  Principal  Balance  of  the
          Certificates.  Any such consent by the holder of this Certificate
          shall be conclusive and binding on such holder and on  all future
          holders of  this Certificate and  of any Certificate  issued upon
          the  transfer hereof  or in  exchange herefor  or in  lieu hereof
          whether  or  not notation  of  such  consent  is made  upon  this
          Certificate.   The  Trust Agreement  also  permits the  amendment
          thereof, in certain limited circumstances, without the consent of
          the holders of any of the Certificates.

               As provided in  the Trust Agreement  and subject to  certain
          limitations therein set  forth, the transfer of  this Certificate
          is registerable  in the  Certificate Register  upon surrender  of
          this Certificate for registration  of transfer at the  offices or
          agencies  of the Certificate Registrar maintained by the Co-Owner
          Trustee   in  St.  Paul,  Minnesota,  accompanied  by  a  written
          instrument  of  transfer  in form  satisfactory  to  the Co-Owner
          Trustee and the Certificate Registrar duly executed by the holder
          hereof or such holder's attorney duly authorized  in writing, and
          thereupon   one   or   more   new   Certificates  of   authorized
          denominations evidencing the same aggregate interest in the Trust
          will  be  issued  to  the designated  transferee.    The  initial
          Certificate  Registrar appointed under the Trust Agreement is the
          Co-Owner Trustee.

               The   Certificates   are   issuable   only   as   registered
          Certificates  without coupons in denominations of $100,000 and in
          integral multiples of  $1,000 in excess thereof.   As provided in
          the  Trust Agreement and  subject to certain  limitations therein
          set  forth, Certificates are exchangeable for new Certificates of
          authorized   denominations   evidencing    the   same   aggregate
          denomination, as requested  by the holder surrendering  the same.
          No  service charge  will be  made  for any  such registration  of
          transfer or exchange, but the Co-Owner Trustee or the Certificate
          Registrar may  require payment of  a sum sufficient to  cover any
          tax or governmental charge payable in connection therewith.

               The  Owner Trustee,  the Co-Owner  Trustee, the  Certificate
          Registrar  and any  agent  of  the  Owner Trustee,  the  Co-Owner
          Trustee or  the Certificate  Registrar may  treat  the person  in
          whose name this Certificate is registered as the owner hereof for
          all purposes and none of the Owner Trustee, the Co-Owner Trustee,
          the Certificate Registrar or any  such agent shall be affected by
          any notice to the contrary.

               The  obligations and  responsibilities created by  the Trust
          Agreement  (and  the  Trust  created thereby)  and  the  Sale and
          Servicing  Agreement shall  terminate eighteen  months  after the
          payment to Securityholders of all  amounts required to be paid to
          them pursuant to  the Trust Agreement and the  Sale and Servicing
          Agreement and the disposition of all property held as part of the
          Trust.   Mego or the Master Servicer may at their option purchase
          the corpus  of the  Trust at a  price specified  in the  Sale and
          Servicing  Agreement, and  such purchase  of the  Home  Loans and
          other property of  the Trust will effect early  retirement of the
          Certificates; however, such right of purchase is exercisable only
          on a  Distribution Date  on which the  Pool Principal  Balance is
          less than or equal to 10% of the Original Pool Principal Balance.

               The  Certificates  may not  be acquired  by (a)  an employee
          benefit plan  (as  defined  in  Section 3(3) of  ERISA)  that  is
          subject  to  the  provisions of  Title  I of  ERISA,  (b)  a plan
          described in  Section 4975(e)(1) of  the Code or (c)  any entity,
          including  an  insurance  company  separate  account  or  general
          account, whose underlying assets include plan assets by reason of
          a plan's investment in the  entity (each, a "Benefit Plan").   By
          accepting and holding  this Certificate, the Holder  hereof shall
          be  deemed to  have represented  and warranted that  it is  not a
          Benefit Plan.


                                      ASSIGNMENT

               FOR VALUE RECEIVED the undersigned hereby sells, assigns and
          transfers unto

          PLEASE INSERT SOCIAL SECURITY 
          OR OTHER IDENTIFYING NUMBER 
          OF ASSIGNEE


                                                                           
          -----------------------------------------------------------------
          (Please  print or  type name  and address,  including postal  zip
          code, of assignee)


                                                                           
          -----------------------------------------------------------------
          the  within   Certificate,  and  all  rights  thereunder,  hereby
          irrevocably constituting and appointing

                                                                  Attorney
          -------------------------------------------------------
          to  transfer said  Certificate on  the books  of the  Certificate
          Registrar, with full power of substitution in the premises.

          Dated:              
                --------------

                                                                         */
                                             ------------------------------
                                                  Signature Guaranteed:


                                                                         */
                                             ------------------------------

                         
          ---------------
          */   NOTICE:   The signature  to this assignment  must correspond
          -
          with  the  name  as  it  appears  upon  the  face of  the  within
          Certificate in every particular, without alteration,  enlargement
          or any change whatever.   Such signature must be guaranteed  by a
          member  firm of the New York Stock  Exchange or a commercial bank
          or trust company.



                                      EXHIBIT B
                                TO THE TRUST AGREEMENT

                            [FORM OF RESIDUAL INSTRUMENT]

          THE RESIDUAL INTEREST  IN THE TRUST REPRESENTED BY  THIS RESIDUAL
          INSTRUMENT  HAS NOT  BEEN AND  WILL NOT  BE REGISTERED  UNDER THE
          SECURITIES  ACT OF  1933, AS  AMENDED (THE  "ACT"), OR  ANY STATE
          SECURITIES  LAWS.  THIS  RESIDUAL INSTRUMENT  MAY BE  DIRECTLY OR
          INDIRECTLY  OFFERED OR SOLD  OR OTHERWISE DISPOSED  OF (INCLUDING
          PLEDGED)  BY  THE  HOLDER   HEREOF  ONLY  TO  (I)  A   "QUALIFIED
          INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER THE  ACT, IN A
          TRANSACTION THAT IS REGISTERED UNDER THE ACT AND APPLICABLE STATE
          SECURITIES  LAWS  OR   THAT  IS  EXEMPT  FROM   THE  REGISTRATION
          REQUIREMENTS OF THE ACT  PURSUANT TO RULE 144A  OR (II) A  PERSON
          INVOLVED  IN THE  ORGANIZATION OR  OPERATION OF  THE TRUST  OR AN
          AFFILIATE OF SUCH A PERSON WITHIN THE MEANING OF RULE 3a-7 OF THE
          INVESTMENT  COMPANY ACT OF  1940, AS AMENDED  (INCLUDING, BUT NOT
          LIMITED TO,  MEGO MORTGAGE CORPORATION) IN A  TRANSACTION THAT IS
          REGISTERED UNDER  THE ACT AND APPLICABLE STATE SECURITIES LAWS OR
          THAT IS EXEMPT FROM THE  REGISTRATION REQUIREMENTS OF THE ACT AND
          SUCH  LAWS.   NO PERSON  IS OBLIGATED  TO REGISTER  THIS RESIDUAL
          INSTRUMENT UNDER THE ACT OR ANY STATE SECURITIES LAWS.  

          NO  TRANSFER  OF  THIS  RESIDUAL  INSTRUMENT  OR  ANY  BENEFICIAL
          INTEREST THEREIN  SHALL BE  MADE TO ANY  PERSON UNLESS  THE OWNER
          TRUSTEE  HAS RECEIVED A  CERTIFICATE FROM  THE TRANSFEREE  TO THE
          EFFECT THAT  SUCH  TRANSFEREE (I)  IS NOT  A PERSON  WHICH IS  AN
          EMPLOYEE BENEFIT PLAN, TRUST OR ACCOUNT SUBJECT TO TITLE I OF THE
          EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT  OF  1974,  AS AMENDED
          ("ERISA") OR  SECTION 4975  OF THE CODE  OR A  GOVERNMENTAL PLAN,
          DEFINED IN SECTION  3(32) OF ERISA SUBJECT TO  ANY FEDERAL, STATE
          OR  LOCAL  LAW WHICH  IS, TO  A MATERIAL  EXTENT, SIMILAR  TO THE
          FOREGOING PROVISIONS OF ERISA OR  THE CODE (ANY SUCH PERSON BEING
          A  "PLAN") AND  (II) IS  NOT  AN ENTITY,  INCLUDING AN  INSURANCE
          COMPANY SEPARATE  ACCOUNT OR  GENERAL  ACCOUNT, WHOSE  UNDERLYING
          ASSETS INCLUDE  PLAN ASSETS BY  REASON OF A PLAN'S  INVESTMENT IN
          THE ENTITY.



                      MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4


                                 RESIDUAL INSTRUMENT

          No. -----


               THIS CERTIFIES THAT  ---------------------------------- (the
          "Owner") is the registered owner of a -----% residual interest in
          MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4 (the "Trust") existing
          under the laws of the  State of Delaware and created  pursuant to
          the Trust  Agreement  dated as  of  August   , 1997  (the  "Trust
                                                     --
          Agreement")  between   FINANCIAL  ASSET   SECURITIES  CORP.,   as
          Depositor, MEGO  MORTGAGE CORPORATION, as the Company, WILMINGTON
          TRUST COMPANY, not  in its individual capacity but  solely in its
          fiduciary capacity  as owner  trustee under  the Trust  Agreement
          (the "Owner Trustee")  and U.S. Bank National  Association, d/b/a
          First  Bank National Association,  as Co-Owner Trustee  (the "Co-
          Owner Trustee").  Capitalized  terms used but not  defined herein
          have  the meanings assigned to them  in the Trust Agreement.  The
          Owner Trustee, on behalf of the Issuer and not in its  individual
          capacity, has  executed this  Residual Instrument  by one of  its
          duly authorized  signatories as set  forth below.   This Residual
          Instrument is one of the  Residual Instruments referred to in the
          Trust Agreement and is issued under and is  subject to the terms,
          provisions  and conditions  of the  Trust Agreement to  which the
          holder of  this Residual Instrument  by virtue of  the acceptance
          hereof agrees and by which the holder hereof is bound.  Reference
          is hereby made to the Trust  Agreement and the Sale and Servicing
          Agreement   for  the  rights  of  the  holder  of  this  Residual
          Instrument, as well as for the terms and conditions  of the Trust
          created by the Trust Agreement.

               The holder, by its acceptance hereof, agrees not to transfer
          this  Residual Instrument  except in  accordance  with terms  and
          provisions of the Agreement.

               THIS RESIDUAL  INSTRUMENT SHALL  BE CONSTRUED  IN ACCORDANCE
          WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT  REFERENCE TO ITS
          CONFLICT  OF  LAW  PROVISIONS, AND  THE  OBLIGATIONS,  RIGHTS AND
          REMEDIES   OF  THE  PARTIES  HEREUNDER  SHALL  BE  DETERMINED  IN
          ACCORDANCE WITH SUCH LAWS.

               IN  WITNESS WHEREOF,  the Owner  Trustee,  on behalf  of the
          Trust  and  not in  its  individual  capacity,  has  caused  this
          Residual Instrument to be duly executed.


                                   MEGO  MORTGAGE  HOME  LOAN  OWNER  TRUST
                                   1997-4

                                   By:            Wilmington Trust Company,
                                                  not  in   its  individual
                                                  capacity  but  solely  as
                                                  Owner  Trustee under  the
                                                  Trust Agreement


                                       By:                                 
                                          ---------------------------------
                                                                          -
                                                  Authorized Signatory

          DATED:  August   , 1997
                         --



                            CERTIFICATE OF AUTHENTICATION

               This is one  of the Residual Instruments referred  to in the
          within-mentioned Agreement.



                                   U.S.  BANK  NATIONAL  ASSOCIATION, d/b/a
                                   FIRST  BANK  NATIONAL   ASSOCIATION,  as
                                   Authenticating Agent



                                   By:                                     
                                      -------------------------------------
                                             Authorized Signatory




                                     ASSIGNMENT

               FOR VALUE RECEIVED the undersigned hereby sells, assigns and
          transfers unto

          PLEASE INSERT SOCIAL SECURITY 
          OR OTHER IDENTIFYING NUMBER 
          OF ASSIGNEE


                                                                           
          -----------------------------------------------------------------
          (Please  print or  type name  and address,  including postal  zip
          code, of assignee)


                                                                           
          -----------------------------------------------------------------
          the  within  Instrument,  and   all  rights  thereunder,   hereby
          irrevocably constituting and appointing

                                                                  Attorney
          -------------------------------------------------------
          to  transfer said  Instrument  on the  books  of the  Certificate
          Registrar, with full power of substitution in the premises.

          Dated:              
                --------------

                                                                         */
                                             ------------------------------
                                                  Signature Guaranteed:


                                                                         */
                                             ------------------------------

                         
          ---------------
          */   NOTICE:   The signature  to this assignment  must correspond
          -
          with the name as it appears upon  the face of the within Residual
          Instrument in  every particular, without  alteration, enlargement
          or any change whatever.   Such signature must be guaranteed  by a
          member  firm of the New York Stock  Exchange or a commercial bank
          or trust company.



                                      EXHIBIT C
                                TO THE TRUST AGREEMENT

                               CERTIFICATE OF TRUST OF
                     MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4  
                     --------------------------------------------

               THIS Certificate of  Trust of MEGO MORTGAGE HOME  LOAN OWNER

          TRUST 1997-4 (the "Trust"), dated as of August   , 1997, is being
                                                         --

          duly executed  and filed by Wilmington Trust  Company, a Delaware

          banking corporation, as  trustee, to form a  business trust under

          the Delaware Business Trust Act (12 Del.  Code,   3801 et seq.).
                                              ----------         -- ---

               1.   Name.  The name of  the business trust formed hereby is
                    ----

          MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4.

               2.   Delaware Trustee.  The name and business address of the
                    ----------------

          trustee of the Trust in the State of Delaware is Wilmington Trust

          Company  of  Rodney  Square  North,  1100  North  Market  Street,

          Wilmington, Delaware 19890.  Attention:-----------.

               IN  WITNESS WHEREOF, the undersigned, being the sole trustee

          of  the Trust, has executed  this Certificate of  Trust as of the

          date first above written.

                                            Wilmington  Trust  Company, not
                                            in its individual capacity  but
                                            solely  as Owner  Trustee under
                                            a Trust  Agreement dated as  of
                                            August 16, 1997.


                                                  By:                      
                                                     ----------------------
                                                       Name:
                                                       Title:




                                      EXHIBIT E


                                 TRANSFER CERTIFICATE
                                 --------------------



          U.S. Bank National Association, d/b/a
          First Bank National Association
          180 East Fifth Street
          St. Paul, Minnesota 55101

          Attention: Structured Finance/Mego Mortgage Home Loan Owner Trust
          1997-4

          Financial Asset Securities Corp.
          600 Steamboat Road
          Greenwich, Connecticut 06830

                    Re:  Trust  Agreement,  dated  as  of August   ,  1997,
                                                                 --
                         among Mego  Mortgage Corporation,  Financial Asset
                         Securities Corp., U.S.  Bank National Association,
                         d/b/a   First   Bank  National   Association   and
                         Wilmington Trust  Company, as Owner  Trustee; Mego
                         Mortgage Home  Loan Owner  Trust 1997-4 Home  Loan
                         Asset-Backed Notes and Certificates, Series 1997-4
                         --------------------------------------------------
                                                    

          Ladies and Gentlemen:

                    The  undersigned  (the   "Transferee")  has  agreed  to
          purchase from                                                (the
                        ----------------------------------------------
          "Transferor") the following:

          [Insert Residual Instrument(s) to be transferred]
           
                    A.  Rule  144A "Qualified Institutional  Buyers" should
          complete this section

                    I.  The Transferee is (check one):

                              (i)  An  insurance  company,  as  defined  in
                    -----
                              Section 2(13) of the  Securities Act of 1933,
                              as amended  (the "Securities  Act"), (ii)  an
                              investment  company   registered  under   the
                              Investment  Company Act  of 1940,  as amended
                              (the  "Investment  Company   Act"),  (iii)  a
                              business  development company  as defined  in
                              Section 2(a)(48) of  the Securities Act, (iv)
                              a Small Business  Investment Company licensed
                              by  the  U.S. Small  Business  Administration
                              under  Section  301(c) or  (d)  of  the Small
                              Business Investment Act of  1958, (v) a  plan
                              established and  maintained by  a state,  its
                              political  subdivisions,  or  any  agency  or
                              instrumentality of a  state or its  political
                              subdivisions,   for   the  benefit   of   its
                              employees,  (vi)  an  employee  benefit  plan
                              within the meaning of Title I of the Employee
                              Retirement Income  Security Act  of 1974,  as
                              amended   ("ERISA"),    (vii)   a    business
                              development  company  as defined  in  Section
                              202(a)(22) of the Investment Advisors Act  of
                              1940,  (viii)  an organization  described  in
                              Section  501(c)(3)  of the  Internal  Revenue
                              Code,  corporation  (other  than  a  bank  as
                              defined in Section  3(a)(2) of the Securities
                              Act or  a  savings and  loan  association  or
                              other  institution   referenced  in   Section
                              3(a)(2) of  the Securities Act  or a  foreign
                              bank  or  savings  and  loan  association  or
                              equivalent   institution),  partnership,   or
                              Massachusetts or  similar business  trust; or
                              (ix) an  investment advisor  registered under
                              the Investment  Advisors Act of  1940, which,
                              for  each  of  (i)  through  (ix),  owns  and
                              invests  on  a discretionary  basis  at least
                              $100   million  in   securities  other   than
                              securities  of  issuers affiliated  with  the
                              Transferee, securities  issued or  guaranteed
                              by the United States  or a person  controlled
                              or   supervised   by   and   acting   as   an
                              instrumentality  of  the  government  of  the
                              United States  pursuant to  authority granted
                              by the  Congress of  the United  States, bank
                              deposit  notes and  certificates of  deposit,
                              loan  participations, repurchase  agreements,
                              securities owned but  subject to a repurchase
                              agreement,  and currency,  interest rate  and
                              commodity   swaps  (collectively,   "Excluded
                              Securities");

                              a dealer registered pursuant to Section 15 of
                    -----
                              the  Securities  Exchange  Act  of  1934,  as
                              amended  (the  "Exchange  Act")  that in  the
                              aggregate owns and invests on a discretionary
                              basis  at  least  $10 million  of  securities
                              other than Excluded Securities and securities
                              constituting the  whole or part of  an unsold
                              allotment to, or  subscription by, Transferee
                              as a participant in a public offering;

                              an  investment  company  registered under the
                    ----
                              Investment  Company  Act  that   is part of a 
                              family of investment companies  (as defined
                              in  Rule 144A of the Securities and  Exchange 
                              Commission) which own in  the  aggregate  at
                              least  $100   million  in securities  other 
                              than  Excluded  Securities  and securities of
                              issuers that are part of such family of 
                              investment companies;

                              an  entity, all of the equity owners of which
                    -----
                              are  entities  described  in  this  Paragraph
                              A(I);

                              a bank as  defined in Section 3(a)(2)  of the
                    -----
                              Securities   Act,   any  savings   and   loan
                              association   or    other   institution    as
                              referenced  in  Section   3(a)(5)(A)  of  the
                              Securities  Act,  or  any  foreign  bank   or
                              savings  and loan  association or  equivalent
                              institution that  in the  aggregate owns  and
                              invests  on a  discretionary  basis at  least
                              $100   million  in   securities  other   than
                              Excluded Securities  and has  an audited  net
                              worth of at least $25 million as demonstrated
                              in its latest annual financial statements, as
                              of a date  not more than 16  months preceding
                              the  date   of  transfer   of  the   Residual
                              Instruments to  the Transferee in the case of
                              a U.S. Bank or savings and  loan association,
                              and not  more than  18 months  preceding such
                              date in the case of a foreign bank or savings
                              association or equivalent institution.

                    II.    The   Transferee  is  acquiring  such   Residual
          Instruments solely for its own account, for the account of one or
          more  others, all of  which are "Qualified  Institutional Buyers"
          within the  meaning of Rule 144A, or in  its capacity as a dealer
          registered pursuant to Section 15 of the Exchange Act acting in a
          riskless  principal   transaction  on  behalf  of   a  "Qualified
          Institutional  Buyer".    The Transferee  is  not  acquiring such
          Residual   Instruments  with  a  view   to  or  for  the  resale,
          distribution,  subdivision  or  fractionalization  thereof  which
          would  require registration of the Residual Instruments under the
          Securities Act.

                    B.  "Accredited Investors" should complete this Section


                    I.  The Transferee is (check one):

                              a bank within the  meaning of Section 3(a)(2)
                    -----
                              of the Securities Act;

                              a  savings  and  loan  association  or  other
                    -----
                              institution defined in Section 3(a)(5) of the
                              Securities Act;

                              a broker or dealer registered pursuant to the
                    -----
                              Exchange Act;

                              an  insurance company  within the  meaning of
                    -----
                              Section 2(13) of the Securities Act;

                              an  investment company  registered under  the
                    -----
                              Investment Company Act;

                              an employee  benefit plan within  the meaning
                    -----
                              of Title I  of ERISA, which has  total assets
                              in excess of $5,000,000;

                              another  entity   which  is   an  "accredited
                    -----
                              investor" within  the meaning of paragraph   
                                                                          -
                              (fill  in) of subsection  (a) of Rule  501 of
                              the Securities and Exchange Commission.

                    II.    The   Transferee  is  acquiring  such   Residual
          Instruments  solely for its own  account, for investment, and not
          with a  view to or  for the resale, distribution,  subdivision or
          fractionalization thereof which would require registration of the
          Residual Instruments under the Securities Act.

                    C.   If  the Transferee  is unable  to complete  one of
          paragraph  A(I)  or  paragraph B(I)  above,  the  Transferee must
          furnish  an opinion  in  form and  substance satisfactory  to the
          Trustee of counsel satisfactory to the Trustee to the effect that
          such purchase will  not violate any  applicable federal or  state
          securities laws.

                    [To  be  completed  by   any  Transferee  acquiring  an
          interest in Residual Instruments or the Certificates]

               D.    The  Transferee  represents  that it  is  not  (A)  an
          "employee benefit plan" within the meaning of Section 3(3) of the
          Employee  Retirement Income  Security Act  of  19974, as  amended
          ("ERISA"),  or  (B)  a  "plan"  within  the  meaning  of  Section
            -----
          4975(e)(1) of the Code (any such plan or employee benefit plan, a
          "Plan")  or  (C)  any  entity,  including  an  insurance  company
           ----
          separate  account  or general  account,  whose  underlying assets
          include  plan assets  by reason  of  a plan's  investment in  the
          entity and  is not directly  or indirectly purchasing  such Trust
          Security  on  behalf  of,  as investment  manager  of,  as  named
          fiduciary of, as trustee of, or with assets of a Plan.   

               [By  its   acceptance  of   a   Residual  Instrument,   each
          Prospective Owner thereof  agrees and acknowledges that  no legal
          or  beneficial interest  in all  or any  portion of  the Residual
          Instruments  may  be  transferred directly  or  indirectly  to an
          individual, corporation, partnership or  other person unless such
          transferee  is  not  a Non-U.S.  Person  (any  such  person being
          referred to herein as a  "Non-permitted Foreign Holder"), and any
          such purported transfer shall be void and have no effect.]

                         (iii)     the   Transferee   is   an   "accredited
          investor" as defined  in Rule 501(a) of Regulation  D pursuant to
          the 1933 Act.


                                        Very truly yours,
                                        [NAME OF PURCHASER]


                                        By:                             
                                           -----------------------------
                                        Title:                          
                                              --------------------------

          Dated:

          THE FOREGOING IS ACKNOWLEDGED THIS ---- DAY OF ----------, 199-.


          [NAME OF SELLER]
          By:------------------------
          Title:---------------------



                                     Exhibit 99.2
                                     ------------

                                                             EXECUTION COPY
                                                             --------------






                             SALE AND SERVICING AGREEMENT
                             Dated as of August 16, 1997

                                        among


                      MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-4
                                       (Issuer)


                           FINANCIAL ASSET SECURITIES CORP.
                                     (Depositor)


                              MEGO MORTGAGE CORPORATION
                                (Seller and Servicer)


                             NORWEST BANK MINNESOTA, N.A.
                                  (Master Servicer)

                                         and

                        U.S. BANK NATIONAL ASSOCIATION, D/B/A
                           FIRST BANK NATIONAL ASSOCIATION
                       (Indenture Trustee and Co-Owner Trustee)


                      Mego Mortgage Home Loan Owner Trust 1997-4



                                  TABLE OF CONTENTS
                                                                       Page
                                                                       ----

                                      ARTICLE I.

                                     DEFINITIONS

               Section 1.01   Definitions . . . . . . . . . . . . . . .   1
               Section 1.02   Other Definitional Provisions . . . . . .  26
               Section 1.03   Interest Calculations . . . . . . . . . .  26

                                     ARTICLE II.

                             CONVEYANCE OF THE HOME LOANS

               Section 2.01   Conveyance of the Home Loans. . . . . . .  28
               Section 2.02   Reserved  . . . . . . . . . . . . . . . .  28
               Section 2.03   Ownership  and Possession  of Home  Loan
                              Files . . . . . . . . . . . . . . . . . .  28
               Section 2.04   Books and Records . . . . . . . . . . . .  29
               Section 2.05   Delivery of Home Loan Documents . . . . .  29
               Section 2.06   Acceptance by  Indenture Trustee  of the
                              Home   Loans;   Certain   Substitutions;
                              Initial Certification.  . . . . . . . . .  32

                                     ARTICLE III.

                            REPRESENTATIONS AND WARRANTIES

               Section 3.01   Representations and Warranties  of   the
                              Depositor
               Section 3.02   Representations,      Warranties     and
                              Covenants of the Master Servicer  . . . .  34
               Section 3.03   Representations and Warranties of Mego  .  37
               Section 3.04   [Reserved]  . . . . . . . . . . . . . . .  45
               Section 3.05   Purchase and Substitution . . . . . . . .  45

                                     ARTICLE IV.

                      ADMINISTRATION AND SERVICING OF HOME LOANS

               Section 4.01   Servicing Standard  . . . . . . . . . . .  48
               Section 4.02   Servicing Arrangements  . . . . . . . . .  49
               Section 4.03   Servicing Record  . . . . . . . . . . . .  50
               Section 4.04   Annual  Statement   as  to   Compliance;
                              Notice of Event of Default  . . . . . . .  53
               Section 4.05   Annual Independent Accountants'  Report;
                              Servicer Review Report. . . . . . . . . .  53
               Section 4.06   Access  to  Certain   Documentation  and
                              Information Regarding Home Loans  . . . .  54
               Section 4.07   [Reserved]  . . . . . . . . . . . . . . .  55
               Section 4.08   Advances  . . . . . . . . . . . . . . . .  55
               Section 4.09   Reimbursement of  Interest Advances  and
                              Foreclosure Advances  . . . . . . . . . .  56
               Section 4.10.  Modifications,  Waivers, Amendments  and
                              Consents  . . . . . . . . . . . . . . . .  57
               Section 4.11.  Due-On-Sale; Due-on-Encumbrance . . . . .  57
               Section 4.12.  Collection    Procedures;    Foreclosure
                              Procedures  . . . . . . . . . . . . . . .  58
               Section 4.13.  Sale of Foreclosed Properties . . . . . .  59
               Section 4.14.  Management of Real Estate Owned . . . . .  60
               Section 4.15.  Inspections . . . . . . . . . . . . . . .  61
               Section 4.16.  Maintenance of Insurance  . . . . . . . .  61
               Section 4.17.  Release of Files  . . . . . . . . . . . .  62
               Section 4.18.  Filing of Continuation Statements . . . .  63
               Section 4.19.  Fidelity Bond . . . . . . . . . . . . . .  64
               Section 4.20.  Errors and Omissions Insurance  . . . . .  64

                                      ARTICLE V.

                           ESTABLISHMENT OF TRUST ACCOUNTS

               Section 5.01   Collection Account and Note Distribution
                              Account . . . . . . . . . . . . . . . . .  65
               Section 5.02   Allocation of Losses  . . . . . . . . . .  69
               Section 5.03   Certificate Distribution Account  . . . .  69
               Section 5.04   Trust Accounts; Trust Account Property  .  70
               Section 5.05   Servicer to Pay Owner Trustee Fee . . . .  73

                                     ARTICLE VI.

                 STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

               Section 6.01   Master Servicing Certificate. . . . . . .  74
               Section 6.02   Statement to Securityholders  . . . . . .  74

                                     ARTICLE VII.

                                 THE MASTER SERVICER

               Section 7.01   Indemnification; Third Party Claims . . .  75
               Section 7.02   Merger  or Consolidation  of the  Master
                              Servicer  . . . . . . . . . . . . . . . .  75
               Section 7.03   Limitation  on Liability  of the  Master
                              Servicer and Others . . . . . . . . . . .  76
               Section 7.04   Master   Servicer    Not   to    Resign;
                              Assignment  . . . . . . . . . . . . . . .  76
               Section 7.05   Relationship  of   Master  Servicer   to
                              Issuer and the Indenture Trustee  . . . .  77
               Section 7.06   Master Servicer May Own Notes . . . . . .  77

                                    ARTICLE VIII.

                                       DEFAULT

               Section 8.01   Events of Default . . . . . . . . . . . .  78
               Section 8.02   Consequences of an Event of Default . . .  79
               Section 8.03   Appointment of Successor  . . . . . . . .  80
               Section 8.04   Notification to Certificateholders  . . .  80
               Section 8.05   Waiver of Past Defaults . . . . . . . . .  81

                                     ARTICLE IX.

                                     TERMINATION

               Section 9.01   Termination . . . . . . . . . . . . . . .  82
               Section 9.02   Notice of Termination . . . . . . . . . .  82

                                      ARTICLE X.

                               MISCELLANEOUS PROVISIONS

               Section 10.01  Acts of Securityholders . . . . . . . . .  83
               Section 10.02  Amendment . . . . . . . . . . . . . . . .  83
               Section 10.03  Recordation of Agreement  . . . . . . . .  84
               Section 10.04  Duration of Agreement . . . . . . . . . .  84
               Section 10.05  Governing Law . . . . . . . . . . . . . .  84
               Section 10.06  Notices . . . . . . . . . . . . . . . . .  84
               Section 10.07  Severability of Provisions  . . . . . . .  85
               Section 10.08  No Partnership  . . . . . . . . . . . . .  85
               Section 10.09  Counterparts  . . . . . . . . . . . . . .  85
               Section 10.10  Successors and Assigns  . . . . . . . . .  85
               Section 10.11  Headings  . . . . . . . . . . . . . . . .  85
               Section 10.12  Actions of Securityholders  . . . . . . .  86
               Section 10.13  Reports to Rating Agencies. . . . . . . .  86
               Section 10.14  Inconsistencies     Among    Transaction
                              Documents . . . . . . . . . . . . . . . .  87

                                       EXHIBITS

          EXHIBIT A      Home Loan Schedule
          EXHIBIT B      Form of Master Servicer Certificate
          EXHIBIT C      Form of Monthly Statement to Securityholders
          EXHIBIT D      Underwriting Guidelines
          EXHIBIT E      Form of Servicing Agreement


               This  Sale and Servicing Agreement is entered into effective
          as of August 16, 1997, among MEGO MORTGAGE HOME  LOAN OWNER TRUST
          1997-4, a  Delaware business trust (the "Issuer" or the "Trust"),
                                                   ------          -----
          FINANCIAL  ASSET  SECURITIES  CORP., a  Delaware  corporation, as
          Depositor  (the  "Depositor"),   MEGO  MORTGAGE  CORPORATION,   a
                            ---------
          Delaware corporation ("Mego"),  as Seller (in such  capacity, the
                                 ----
          "Seller")  and  Servicer  (in  such  capacity,  the  "Servicer"),
           ------                                               --------
          NORWEST BANK  MINNESOTA, N.A.,  as Master  Servicer (the  "Master
          Servicer"),  and U.S. BANK NATIONAL ASSOCIATION, D/B/A FIRST BANK
          NATIONAL   ASSOCIATION,  a   national  banking   association,  as
          Indenture Trustee on behalf of the Noteholders (in such capacity,
          the "Indenture Trustee") and as Co-Owner Trustee on behalf of the
               -----------------
          Securityholders   and  Residual   Instrument  holders   (in  such
          capacity, the "Co-Owner Trustee").
                         ----------------

                                PRELIMINARY STATEMENT

               WHEREAS, the Issuer desires to purchase a pool of Home Loans
          which were originated or purchased by the Seller and sold  to the
          Depositor in the ordinary course of business of the Seller;

               WHEREAS,  the  Depositor  is willing  to  purchase  from the
          Seller and sell such Home Loans to the Issuer; and

               WHEREAS, the Master Servicer is willing to service such Home
          Loans in accordance with the terms of this Agreement;

               NOW, THEREFORE,  in consideration of  the mutual  agreements
          herein contained, the parties hereto hereby agree as follows:

                                      ARTICLE I.

                                     DEFINITIONS
                                     -----------

               Section 1.01   Definitions.      Whenever   used   in   this
                              -----------
          Agreement,  the following words  and phrases, unless  the context
          otherwise requires,  shall have  the meanings  specified in  this
          Article.

               Accrual Period:  With respect to the first Distribution Date
               --------------
          and the  Class A-1  Notes, the period  commencing on  the Closing
          Date  and   ending  on   the  day   immediately  preceding   such
          Distribution  Date (27  days).   With  respect to  any subsequent
          Distribution Date and  the Class A-1 Notes, the period commencing
          on the immediately preceding Distribution  Date and ending on the
          day  immediately  preceding  such subsequent  Distribution  Date.
          With respect  to the first  Distribution Date and the  Classes of
          Securities other  than the Class A-1 Notes, the period commencing
          on the Cut-Off Date  and ending on the  last day of the  month of
          the  Cut-Off Date  (15 days).   With  respect to  any Classes  of
          Securities  other than  the  Class A-1  Notes for  any subsequent
          Distribution Date, the calendar month preceding the month of such
          Distribution Date based  on a 360-day  year consisting of  twelve
          30-day months.

               Aggregate  Note  Principal  Balance:   With  respect  to any
               -----------------------------------
          Distribution  Date, the aggregate of the Class Principal Balances
          of the Notes.

               Agreement:   This  Sale  and  Servicing  Agreement  and  all
               ---------
          amendments hereof and supplements hereto.

               Allocable  Loss Amount:   With respect to  each Distribution
               ----------------------
          Date,  the excess,  if  any, of  (a) the  aggregate of  the Class
          Principal Balances  of all  Classes of  Securities (after  giving
          effect to all  distributions on such Distribution  Date) over (b)
          the Pool Principal  Balance as  of the end  of the preceding  Due
          Period.

               Allocable Loss  Amount  Priority:     With  respect  to  any
               --------------------------------
          Distribution Date, sequentially,  to the Certificates,  the Class
          M-2 Notes  and the  Class M-1  Notes, in  that  order, until  the
          respective Class Principal Balances thereof are reduced to zero.

               Assignment  of Mortgage:   With  respect to  each Home  Loan
               -----------------------
          secured  by  a Mortgage,  an  assignment, notice  of  transfer or
          equivalent   instrument  sufficient   under  the   laws  of   the
          jurisdiction wherein the  related Property is located  to reflect
          of record  the sale  of the  related Home  Loan to  the Trust  as
          follows:    "U.S.  Bank National  Association,  d/b/a  First Bank
          National  Association, as Indenture  Trustee and Co-Owner Trustee
          for the Mego Mortgage Home Loan Owner Trust 1997-4".

               Business Day:  Any day other  than (i) a Saturday or Sunday,
               ------------
          or (ii) a day  on which banking institutions in New  York City or
          in the city in which the Corporate Trust Office  of the Indenture
          Trustee is located or the city in which the Master Servicer's  or
          Servicer's servicing operations are located and are authorized or
          obligated by law or executive order to be closed.

               Certificate Distribution Account:   The account  established
               --------------------------------
          and maintained pursuant to Section 5.03.
                                     ------------

               Certificate:  Any  Certificate issued pursuant to  the Trust
               -----------
          Agreement.

               Certificateholder:  A holder of any Certificate.
               -----------------

               Certificateholders'  Interest  Carry-Forward Amount:    With
               ---------------------------------------------------
          respect to any  Distribution Date and the Certificates,  the  sum
          of (i) the excess of (A) the Certificateholders' Monthly Interest
          Distributable  Amount for the preceding Distribution Date and any
          outstanding Certificateholders' Interest  Carry-Forward Amount on
          such preceding Distribution Date, over (B) the amount of interest
          that  is actually distributed  to the Certificateholders  on such
          preceding Distribution Date plus (ii) interest on such excess, to
          the extent permitted by law,  at the applicable Certificate Pass-
          Through Rate from  such proceeding Distribution Date  through the
          current Distribution Date.
           
               Certificateholders'  Interest  Distributable Amount:    With
               ---------------------------------------------------
          respect to any Distribution Date and the Certificates, the sum of
          the Certificateholders' Monthly Interest Distributable Amount and
          the  Certificateholders' Interest  Carry-Forward Amount  for such
          Distribution  Date; provided  however, that  on  the Distribution
          Date,  if  any, on  which  the  Class  Principal Balance  of  the
          Certificates  is  reduced  to  zero  through  application  of  an
          Allocable   Loss   Amount,   the   Certificateholders'   Interest
          Distributable Amount shall  be reduced by an amount  equal to the
          portion,  if any,  of the  Allocable  Loss Amount  that would  be
          allocable to the Classes of Mezzanine Notes without giving effect
          to this proviso.

               Certificateholders' Monthly  Interest Distributable  Amount:
               -----------------------------------------------------------
          With  respect  to  any Distribution  Date  and  the Certificates,
          interest  accrued  during  the  related  Accrual  Period  at  the
          Certificate Pass-Through Rate  on the Class Principal  Balance of
          the  Certificates immediately  preceding  such Distribution  Date
          (or, in the case of  the first Distribution Date, on  the Closing
          Date).

               Certificate  Optimal Principal Balance:  With respect to any
               --------------------------------------
          Distribution  Date prior  to the  Stepdown Date,  zero;  and with
          respect  to any  other  Distribution  Date,  the  Pool  Principal
          Balance as of  the preceding Determination Date minus  the sum of
          (i)  the aggregate  Class Principal Balance  of the  Notes (after
          taking into account  any distributions made on  such Distribution
          Date in  reduction of the  Class Principal Balances of  the Notes
          prior to  such determination) and  (ii) the Overcollateralization
          Target  Amount for such Distribution Date; provided however, that
          the Certificate Optimal  Principal Balance amount shall  never be
          less  than  zero or  greater  than the  Original  Class Principal
          Balance of the Certificates.

               Certificate Pass-Through Rate:  The per annum rate of 7.95%;
               -----------------------------
          provided,  however, with respect  to any Distribution  Date after
          --------   -------
          the  first Distribution  Date on  which  either the  Mego or  the
          Master  Servicer  may exercise  its option  to purchase  the Home
          Loans pursuant to  Section 9.01(b), the Certificate  Pass-Through
          Rate shall be 8.45%.

               Certificate Register:  The  register established pursuant to
               --------------------
          Section 3.4 of the Trust Agreement.
          -----------

               Class:   With respect  to the Notes,  all Notes  bearing the
               -----
          same class designation, and with respect to the Certificates, the
          Certificates shall be deemed to be one class.

               Class A-1 Note:  Any Class A-1 Note in the form  attached to
               --------------
          the Indenture as Exhibit A-1.

               Class A-2 Note:  Any Class A-2 Note in the form  attached to
               --------------
          the Indenture as Exhibit A-2.

               Class A-3 Note:  Any Class A-3 Note in the form  attached to
               --------------
          the Indenture as Exhibit A-3.

               Class A-4 Note:  Any Class A-4 Note in the form  attached to
               --------------
          the Indenture as Exhibit A-4.

               Class  M-1 Optimal Principal  Balance:  With  respect to any
               -------------------------------------
          Distribution Date  prior to  the  Stepdown Date,  zero; and  with
          respect  to any  other  Distribution  Date,  the  Pool  Principal
          Balance as of  the preceding Determination Date minus  the sum of
          (i) the aggregate  Class Principal  Balance of  the Senior  Notes
          (after   taking   into  account   distributions   made  on   such
          Distribution Date in reduction of the Class Principal Balances of
          the Classes of Senior Notes prior to such determination) and (ii)
          the greater of  (x) the sum of  (1) 27.00% of the  Pool Principal
          Balance  as  of  the  preceding Determination  Date  and  (2) the
          Overcollateralization Target  Amount for  such Distribution  Date
          (calculated  without  giving   effect  to  the  proviso   in  the
          definition thereof) or  (y) 0.50% of the  Original Pool Principal
          Balance; provided however,  that the Class M-1  Optimal Principal
          Balance  shall  never be  less  than  zero  or greater  than  the
          Original Class Principal Balance of the Class M-1 Notes.

               Class  M-2 Optimal Principal  Balance:  With  respect to any
               -------------------------------------
          Distribution Date prior to the Stepdown Date, zero; with  respect
          to any other Distribution Date,  the Pool Principal Balance as of
          the  preceding  Determination  Date  minus the  sum  of  (i)  the
          aggregate  Class Principal  Balance of  the  Senior Notes  (after
          taking into account  any distributions made on  such Distribution
          Date in reduction of the  Class Principal Balances of the Classes
          of  Senior  Notes prior  to  such determination)  plus  the Class
          Principal  Balance of  the  Class M-1  Notes  (after taking  into
          account  any  distributions  made on  such  Distribution  Date in
          reduction of the  Class Principal Balance of the  Class M-1 Notes
          prior to such determination) and (ii) the  greater of (x) the sum
          of  (1) 12.50% of the Pool  Principal Balance as of the preceding
          Determination  Date  and  (2)  the  Overcollateralization  Target
          Amount  for such Distribution Date (without  giving effect to the
          proviso in the  definition thereof) or (y) 0.50%  of the Original
          Pool Principal  Balance; provided,  however, that  the Class  M-2
          Optimal  Principal  Balance shall  never  be  less than  zero  or
          greater than the Original Class Principal Balance of the Class M-
          2 Notes.

               Class M-1 Note:  Any Class M-1 Note in the form  attached to
               --------------
          the Indenture as Exhibit A.

               Class M-2 Note:  Any Class M-2 Note in the form  attached to
               --------------
          the Indenture as Exhibit A.

               Class Principal Balance:  With  respect to each Class and as
               -----------------------
          of  any date  of  determination,  the  Original  Class  Principal
          Balance of  such Class  reduced  by the  sum of  (i) all  amounts
          previously distributed in  respect of principal of  such Class on
          all  previous  Distribution Dates  and (ii)  with respect  to the
          Class M-1,  Class M-2 Notes  and the Certificates,  all Allocable
          Loss Amounts applied  in reduction of principal of  such Class on
          all previous Distribution Dates.

               Closing Date:  August 29, 1997.
               ------------

               Code:   The Internal Revenue  Code of 1986, as  amended from
               ----
          time to time, and Treasury Regulations promulgated thereunder.

               Collected Amount:  With respect to any Determination Date or
               ----------------
          related Distribution  Date, the sum  of the amount on  deposit in
          the Note Distribution Account on such Determination Date plus the
          amounts  required  to  be deposited  into  the  Note Distribution
          Account pursuant to Section 5.01(b).
                              ---------------

               Collection Account:  The account denominated as a Collection
               ------------------
          Account  and  maintained  or  caused  to  be  maintained  by  the
          Indenture Trustee pursuant to Section 5.01. 
                                        ------------

               Corporate Trust Office:  The office of the Indenture Trustee
               ----------------------
          at  which any  particular time  its corporate  business  shall be
          principally administered,  located on  the Closing  Date at  U.S.
          Bank National Association, d/b/a First Bank National Association,
          180  East 5th  Street,  St.  Paul,  Minnesota  55101,  Attention:
          Structured Finance.

               Co-Owner  Trustee:   U.S.  Bank National  Association, d/b/a
               -----------------
          First Bank  National Association, a national banking association,
          in its capacity as the Co-Owner Trustee under the Trust Agreement
          acting on  behalf of  the Securityholders,  or any successor  co-
          owner trustee under the Trust Agreement.

               Cumulative Net  Losses:   With respect  to any  Distribution
               ----------------------
          Date, the aggregate amount of Net Loan Losses calculated for such
          Distribution  Date and each  prior Distribution Date,  reduced by
          any recoveries in  respect of principal on a  Defaulted Home Loan
          received after the Due  Period in which such  Home Loan became  a
          Defaulted Home Loan.

               Cut-Off Date:  With respect to any Home Loan, the opening of
               ------------
          business on August 16, 1997.

               Debt Instrument:  The note or other evidence of indebtedness
               ---------------
          evidencing the indebtedness of an Obligor under a Home Loan.

               Defaulted  Home  Loan: A  Home Loan  with respect  to which:
               ---------------------
          (i) the Property has been acquired through foreclosure or similar
          proceedings  and sold, (ii) any  portion of a  Monthly Payment is
          more than  180 calendar days  past due (without giving  effect to
          any  grace  period), or  (iii)  the  Servicer has  determined  in
          accordance with customary servicing practices, that the Home Loan
          is uncollectible.

               Defective Home Loan:  A Home Loan required to be repurchased
               -------------------
          pursuant to Section 3.05 hereof.
                      ------------

               Delivery:   When used with respect to Trust Account Property
               --------
          means: 

                    (a)  with respect  to bankers'  acceptances, commercial
               paper,  negotiable   certificates  of   deposit  and   other
               obligations that constitute "instruments" within the meaning
               of Section  9-105(1)(i) of  the UCC  and are  susceptible of
               physical delivery, transfer thereof to the Indenture Trustee
               or  its nominee  or  custodian by  physical delivery  to the
               Indenture Trustee or  its nominee or custodian  endorsed to,
               or registered in  the name of, the Indenture  Trustee or its
               nominee or custodian or endorsed in blank, and, with respect
               to a certificated security (as  defined in Section 8-102  of
               the   UCC)  transfer  thereof   (i)  by  delivery   of  such
               certificated security endorsed to, or registered in the name
               of, the  Indenture Trustee  or its  nominee or  custodian or
               endorsed in blank to a financial intermediary (as defined in
               Section 8-313  of the UCC) and the  making by such financial
               intermediary of entries on its books and records identifying
               such certificated securities  as belonging to  the Indenture
               Trustee or its nominee or  custodian and the sending by such
               financial  intermediary of a confirmation of the purchase of
               such certificated security  by the Indenture Trustee  or its
               nominee  or custodian,  or  (ii) by  delivery  thereof to  a
               "clearing  corporation" (as  defined in  Section 8-102(3) of
               the  UCC)  and the  making by  such clearing  corporation of
               appropriate  entries on  its books reducing  the appropriate
               securities  account  of the  transferor  and  increasing the
               appropriate securities account  of a financial  intermediary
               by  the   amount   of  such   certificated   security,   the
               identification   by   the   clearing  corporation   of   the
               certificated securities  for the sole  and exclusive account
               of  the  financial  intermediary, the  maintenance  of  such
               certificated  securities by  such clearing corporation  or a
               "custodian bank" (as defined in Section 8-102(4) of the UCC)
               or  the   nominee  of   either  subject   to  the   clearing
               corporation's   exclusive   control,   the  sending   of   a
               confirmation by  the financial intermediary of  the purchase
               by the Indenture Trustee or its nominee or custodian of such
               securities  and the making by such financial intermediary of
               entries  on   its  books   and   records  identifying   such
               certificated  securities  as  belonging  to  the   Indenture
               Trustee or its  nominee or custodian (all  of the foregoing,
               "Physical Property"), and,  in any event, any  such Physical
               Property  in registered  form shall  be in  the name  of the
               Indenture  Trustee or  its nominee  or  custodian; and  such
               additional or alternative procedures as may hereafter become
               appropriate  to effect the complete transfer of ownership of
               any such Trust Account Property  (as defined herein) to  the
               Indenture Trustee  or its  nominee or custodian,  consistent
               with  changes  in  applicable  law  or  regulations  or  the
               interpretation thereof; 

                    (b)  with  respect to any securities issued by the U.S.
               Treasury, FNMA or  FHLMC that is a book-entry  security held
               through  the  Federal  Reserve  System pursuant  to  federal
               book-entry  regulations, the  following  procedures, all  in
               accordance with applicable law, including applicable federal
               regulations and  Articles 8  and  9 of  the UCC:  book-entry
               registration   of  such   Trust   Account  Property   to  an
               appropriate  book-entry account  maintained  with a  Federal
               Reserve  Bank  by a  financial intermediary  that is  also a
               "depository" pursuant to applicable federal regulations  and
               issuance  by such financial intermediary of a deposit advice
               or   other   written   confirmation   of   such   book-entry
               registration  to the  Indenture Trustee  or  its nominee  or
               custodian  of the purchase  by the Indenture  Trustee or its
               nominee  or custodian  of  such  book-entry securities;  the
               making  by such  financial intermediary  of  entries in  its
               books and records identifying such  book-entry security held
               through  the Federal  Reserve  System  pursuant  to  federal
               book-entry regulations as belonging to the Indenture Trustee
               or  its  nominee  or  custodian  and  indicating  that  such
               custodian  holds such Trust Account Property solely as agent
               for the Indenture  Trustee or its nominee  or custodian; and
               such additional or  alternative procedures as  may hereafter
               become appropriate to effect complete  transfer of ownership
               of any  such Trust Account Property to the Indenture Trustee
               or  its nominee  or custodian,  consistent  with changes  in
               applicable law or regulations or the interpretation thereof;
               and 

                    (c)  with respect to any item of Trust Account Property
               that is  an uncertificated security  under Article 8  of the
               UCC  and  that  is  not   governed  by  clause  (b)   above,
               registration on the books and records of the issuer  thereof
               in the name of the  financial intermediary, the sending of a
               confirmation by  the financial intermediary  of the purchase
               by the Indenture Trustee or its nominee or custodian of such
               uncertificated  security,  the  making  by  such   financial
               intermediary of entries on its books and records identifying
               such  uncertificated  certificates   as  belonging  to   the
               Indenture Trustee or its nominee or custodian. 

               Depositor:   Financial  Asset  Securities Corp.,  a Delaware
               ---------
          corporation, and any successor thereto.

               Determination  Date:  With respect to any Distribution Date,
               -------------------
          the fifth Business Day preceding such Distribution Date.

               Distribution Date:   The 25th day  of any  month or if  such
               -----------------
          25th  day  is  not  a   Business  Day,  the  first  Business  Day
          immediately following such day, commencing in September 1997.

               DTC:  The Depository Trust Company.
               ---

               Due Date:  With respect to any Monthly  Payment, the date on
               --------
          which such Monthly Payment is required to be paid pursuant to the
          related Debt Instrument.

               Due  Period:   With  respect  to any  Determination  Date or
               -----------
          Distribution Date, the calendar month immediately  preceding such
          Determination  Date or  Distribution Date,  as the  case may  be;
          provided,  however, that  with  respect  to  the  September  1997
          Distribution  Date, Due Period shall mean  the period from August
          16, 1997 to August 31, 1997.

               DCR:  Duff & Phelps Credit Rating Co.
               ---

               Early Termination Notice  Date:  Any date on  which the Pool
               ------------------------------
          Principal  Balance is  less  than 10%  of  the Initial  Principal
          Balance.

               Eligible  Account:  At any time,  an account which is any of
               -----------------
          the following:  (i) A segregated trust account that is maintained
          with the corporate  trust department of a  depository institution
          (A)  the long-term  debt obligations  of which  are at  such time
          rated by each Rating Agency in one of their two highest long-term
          rating  categories, or (B)  short-term debt obligations  of which
          are then rated by each  Rating Agency in their highest short-term
          rating category or (C) a segregated trust account department of a
          federal  or  state  chartered  depository  institution  or  trust
          company having capital and surplus of not less  than $100,000,000
          acting  in  its  fiduciary  capacity;  (ii) a  segregated  direct
          deposit account maintained with a depository institution or trust
          company organized under the laws of the United States of America,
          or any of the States thereof, or the District of Columbia, having
          a certificate of deposit, short term deposit or commercial  paper
          rating of at least A-1+ by  Standard & Poor's and P-1 by  Moody's
          or  (iii) an account  that will  not cause  any Rating  Agency to
          downgrade or withdraw its then current  rating(s) assigned to the
          Notes as evidenced in writing by such Rating Agency.

               Eligible  Servicer:    (a)  Either  a  Person  that  (i)  is
               ------------------
          servicing   a  portfolio  of  mortgage  loans,  (ii)  is  legally
          qualified to service, and is capable of servicing, the Home Loans
          and has all  licenses required to  service mortgage loans,  (iii)
          has demonstrated  the ability  professionally and  competently to
          service a portfolio  of mortgage loans similar to  the Home Loans
          with reasonable skill  and care, (iv) has a  net worth calculated
          in accordance with generally accepted accounting principles of at
          least $500,000 and (v) has been approved in writing by the Rating
          Agencies  or (b)  Mego Mortgage  Corporation,  Preferred Equities
          Corporation or Norwest Bank Minnesota, N.A.

               Event of Default:  As described in Section 8.01 hereof.
               ----------------                   ------------

               Excess Spread.   With respect to any  Distribution Date, the
               -------------
          positive excess, if any, of (x) the Collected Amount with respect
          to  such  Distribution  Date  over  (y)  the  amount  distributed
          pursuant  to clauses  (i) and  (ii)  of Section  5.01(c) on  such
                                                  ----------------
          Distribution Date.

               FDIC:   The Federal  Deposit Insurance  Corporation and  any
               ----
          successor thereto.

               FHLMC:  The  Federal Home Loan Mortgage  Corporation and any
               -----
          successor thereto.

               FICO  Score:    The  credit  evaluation  scoring methodology
               -----------
          developed by Fair, Isaac and Company.

               Final Maturity Date:  With respect to  the following Classes
               -------------------
          of Securities:

                    Class A-1 Notes:    September 25, 2023
                    Class A-2 Notes:    September 25, 2023
                    Class A-3 Notes:    September 25, 2023
                    Class A-4 Notes:    September 25, 2023
                    Class M-1 Notes:    September 25, 2023
                    Class M-2 Notes:    September 25, 2023
                    Certificates:       September 25, 2023

               Fitch:  Fitch Investors Service, L.P.
               -----

               FNMA:   The Federal  National Mortgage  Association and  any
               ----
          successor thereto.

               Foreclosure Advances:  As defined in Section 4.08(b).
               --------------------                 ---------------

               Foreclosed Loan.    As of  any  date of  determination,  any
               ---------------
          Mortgage Loan  that has  been discharged as  a result  of (i) the
          completion  of foreclosure  or  comparable proceedings;  (ii) the
          Owner Trustee's acceptance of the deed or other evidence of title
          to  the  related  Property  in  lieu   of  foreclosure  or  other
          comparable proceeding;  or  (iii) the acquisition  by  the  Owner
          Trustee of title to the related Property by operation of law.

               Foreclosed Property.  With respect to any Mortgage Loan, any
               -------------------
          Property acquired by the Trust as a result of:

                      (i)     the completion  of foreclosure  or comparable
               proceedings with respect to the related Mortgage Loan;

                     (ii)     the Co-Owner Trustee's acceptance of the deed
               or other evidence  of title to the related  Property in lieu
               of  foreclosure  or  other proceeding  with  respect  to the
               related Loan; or

                    (iii)     the acquisition  by the  Co-Owner Trustee  of
               title thereto by operation of law.

               Grant:  As defined in the Indenture.
               -----

               HUD:   The  United States  Department  of Housing  and Urban
               ---
          Development and any successor thereto.

               Home Loan:  An individual home  loan that is conveyed to the
               ---------
          Issuer pursuant  to this Agreement on the  Closing Date, together
          with the rights and obligations  of a holder thereof and payments
          of principal in respect  of such Home  Loan received on or  after
          the Cut-Off Date and payments of interest in respect of such Home
          Loan due on  or after the Cut-Off Date, the Home Loans subject to
          this  Agreement being  identified on  the  Home Loan  Schedule as
          amended from time to time and annexed hereto as Exhibit A. 
                                                          ---------

               Home Loan File:  The  Indenture Trustee's Home Loan File and
               --------------
          the Servicer's Home Loan File.

               Home Loan Interest Rate:   The fixed annual rate of interest
               -----------------------
          borne by a  Debt Instrument,  as shown on  the related Home  Loan
          Schedule.

               Home Loan Pool:  The pool of Home Loans.
               --------------

               Home  Loan Purchase  Agreement:    The  home  loan  purchase
               ------------------------------
          agreement between the  Seller, as seller,  and the Depositor,  as
          purchaser, dated as of August 16, 1997.

               Home Loan Schedule:   The schedule of Home  Loans specifying
               ------------------
          with  respect to  each Home  Loan, the  information set  forth on
          Exhibit A attached  hereto, as amended or supplemented  from time
          to time.

               Indenture:   The  Indenture, dated  as of  August 16,  1997,
               ---------
          between the Issuer and the Indenture Trustee.

               Indenture Trustee:   U.S.  Bank National  Association, d/b/a
               -----------------
          First  Bank National Association, a national banking association,
          as  Indenture  Trustee  under the  Indenture  and  this Agreement
          acting on behalf  of the Noteholders, or any  successor indenture
          trustee under the Indenture and this Agreement.

               Indenture Trustee  Fee:   With respect  to any  Distribution
               ----------------------
          Date, the  greater of (A)  one-twelfth of 0.0275% times  the Pool
          Principal Balance of the Home Loans as of the opening of business
          on the  first day  of the calendar  month preceding  the calendar
          month of  such Distribution Date  (or, with respect to  the first
          Distribution  Date, the Original Pool Principal Balance); and (B)
          $666.67.

               Indenture  Trustee's  Home   Loan  File:    As   defined  in
               ---------------------------------------
          Section 2.05. 
          ------------

               Independent:   When  used  with  respect  to  any  specified
               -----------
          Person,  such Person  (i) is  in fact  independent  of Mego,  the
          Master  Servicer,  the  Depositor  or  any  of  their  respective
          affiliates, (ii) does not  have any direct financial  interest in
          or any material  indirect financial interest in any  of Mego, the
          Master  Servicer,  the  Depositor  or  any  of  their  respective
          affiliates  and (iii) is  not  connected with  any  of Mego,  the
          Master  Servicer,  the  Depositor  or  any  of  their  respective
          affiliates,  as  an  officer,  employee,  promoter,  underwriter,
          trustee,   partner,  director   or   Person  performing   similar
          functions; provided, however, that a  Person shall not fail to be
                     --------  -------
          Independent of Mego, the Master Servicer, the Depositor or any of
          their respective  affiliates merely  because such  Person is  the
          beneficial owner of 1% or less of any class of  securities issued
          by  Mego, the  Master Servicer,  the  Depositor or  any of  their
          respective affiliates, as the case may be.

               Independent Accountants:   A firm  of nationally  recognized
               -----------------------
          certified public accountants which is Independent.

               Independent Contractor:  As defined in Section 4.14(b).
               ----------------------

               Insurance  Policies:    With respect  to  any  Property, any
               -------------------
          related insurance policy.

               Insurance  Proceeds:    With respect  to  any  Property, all
               -------------------
          amounts  collected in  respect  of  Insurance  Policies  and  not
          required to be applied to the restoration of the related Property
          or paid to the related Obligor.

               Interest Advance:  As defined in Section 4.08(a).
               ----------------

               Interest  Determination Date:   With respect to  any Accrual
               ----------------------------
          Period, the second London Business Day preceding the commencement
          of such Accrual Period.

               Issuer:  Mego Mortgage Home Loan Owner Trust 1997-4.
               ------

               London Business Day:  Any day on  which banks in the City of
               -------------------
          London or New  York City are open and  conducting transactions in
          United States dollars.

               Loss  Reimbursement   Entitlement:    With  respect  to  any
               ---------------------------------
          Distribution Date and the Class M-1 Notes, Class M-2 Notes or the
          Certificates, the amount of Allocable Loss Amounts applied to the
          reduction of the Class  Principal Balance of such Class  pursuant
          to Section  5.02 and not  reimbursed pursuant to Section  5.01 or
          5.03 hereof as  of such Distribution Date,  plus (in the case  of
          the Class M-1 Notes and Class M-2 Notes) interest  accrued on the
          unreimbursed portion thereof at the applicable Note Interest Rate
          through  the end  of the  Due Period  immediately  preceding such
          Distribution  Date;  however,  no interest  shall  accrue  on any
          amount of any such accrued and unpaid interest.

               Majority Securityholders:  (i) Until such time as the sum of
               ------------------------
          the Aggregate  Note Principal Balance  has been reduced  to zero,
          the holder or holders of in excess  of 50% of the Class Principal
          Balance of all Classes of Notes (as a result of which the holders
          of  the  Certificates  and  the  Residual  Instruments  shall  be
          excluded   from   any   rights  or   actions   of   the  Majority
          Securityholders during  such period);  (ii) thereafter  and until
          such time as  the Class Principal Balance of  the Certificate has
          been reduced to zero,  the holder or holders of in  excess of 50%
          of the Class  Principal Balance of the Certificates  (as a result
          of  which  the  holders  of the  Residual  Instruments  shall  be
          excluded   from   any   rights  or   actions   of   the  Majority
          Securityholders during  such period); and  (iii) thereafter,  the
          holder or holders  of in excess of 50% of the Percentage Interest
          of the Residual Instruments.

               Master Servicer:   Norwest Bank Minnesota, N.A.,  a national
               ---------------
          banking  association, its successors in interest or any successor
          master servicer appointed as herein provided.

               Master Servicer Certificate:  As defined in Section 6.01.
               ---------------------------                 ------------

               Master Servicer Fee:  With respect to any Distribution Date,
               -------------------
          1/12  times 0.08%  times the  Pool  Principal Balance  as of  the
          opening of business on the first  day of the month preceding  the
          month of  such Distribution Date  (or, with respect to  the first
          Distribution Date, the Original Pool Principal Balance).

               Master  Servicing  Officer:    Any  officer  of  the  Master
               --------------------------
          Servicer  responsible for the administration and servicing of the
          Home Loans whose name and specimen signature appears on a list of
          servicing  officers furnished  to the  Indenture  Trustee by  the
          Master Servicer, as such list may from time to time be amended.

               Maturity Date:  With respect to any Home Loan and as  of any
               -------------
          date  of determination,  the date  on which  the last  payment of
          principal is due and payable under the related Debt Instrument.

               Mezzanine  Notes:   The Class  M-1 Notes  and the  Class M-2
               ----------------
          Notes.

               Monthly Cut-Off Date:   The last day of  any calendar month,
               --------------------
          and   with  respect   to  any   Distribution   Date  or   related
          Determination   Date,  the  last   day  of  the   calendar  month
          immediately   preceding   such  Distribution   Date   or  related
          Determination Date.

               Monthly Payment:  With respect to any Home Loan and any  Due
               ---------------
          Period, the  payment of  principal and interest  due in  such Due
          Period from the  Obligor pursuant to the related  Debt Instrument
          (as  amended  or  modified, if  applicable,  pursuant  to Section
                                                                    -------
          4.10).  The Monthly Payment related to a  Determination Date or a
          ----
          Distribution  Date  shall  be  the Monthly  Payment  due  for the
          preceding Due Period.

               Moody's:   Moody's Investors Service, Inc., or any successor
               -------
          thereto.

               Mortgage:   With respect to any Mortgage Loan, the mortgage,
               --------
          deed of trust  or other instrument creating a  mortgage lien (and
          in  a title  theory state  the  document conveying  title to  the
          Property as  security  for the  related Loan)  or other  security
          interest on the related Property.

               Mortgage Loan:  As of any date of determination, each of the
               -------------
          Home Loans, secured by an interest in a Property, transferred and
          assigned to the Indenture Trustee pursuant to Section 2.01(a).
                                                        ---------------

               Mortgagee  or Obligee:  With respect  to any Home Loan as of
               ---------------------
          any  date  of  determination,  the holder  of  the  related  Debt
          Instrument and any related Mortgage as of such date.

               Mortgagor or  Obligor:  With  respect to any Home  Loan, the
               ---------------------
          obligor(s) on the related Debt Instrument.

               Net Delinquency  Calculation Amount:   With  respect to  any
               -----------------------------------
          Distribution Date,  beginning with  the sixth  Distribution Date,
          the excess, if any, of (x) the product of  (a) the product of 2.5
          times  the 61+ Delinquency Percentage (Rolling Six-Month) and (b)
          the Pool  Principal Balance as  of the preceding Due  Period over
          (y) the aggregate  of the amounts of Excess  Spread for the three
          preceding Distribution Dates.

               Net Loan Losses:  With  respect to any Distribution Date and
               ---------------
          the Home  Loans  that  become  Defaulted Home  Loans  during  the
          immediately preceding Due Period, the aggregate Principal Balance
          of such  Defaulted Home  Loans as  of the  last day  of such  Due
          Period, after  giving effect  to any  recoveries attributable  to
          principal  from whatever source  received during such  Due Period
          with  respect to  such Defaulted  Home  Loans, including  without
          limitation any Insurance Proceeds.

               Net Loan  Rate:  With respect to each Home Loan, the related
               --------------
          Home Loan Interest Rate,  less the rate at which the Servicer Fee
          is calculated.

               Nonrecoverable Advances:   With  respect to  any Home  Loan,
               -----------------------
          (i) any Interest  Advance  previously  made  and  not  reimbursed
          pursuant  to Section 5.01(c)(i)(b),  or (ii) an  Interest Advance
                       ---------------------
          proposed to be  made in respect of  a Home Loan which,  in either
          case, in the good faith business judgment of the Master Servicer,
          as evidenced  by an Officer's  Certificate delivered to  Mego and
          the  Indenture Trustee no  later than the  Business Day following
          such  determination, would not be recoverable ultimately from the
          Payments received  in subsequent Due  Periods in respect  of that
          Home Loan.

               Note(s):  One  or more of  the Senior  Notes, the Class  M-1
               -------
          Notes and the Class M-2 Notes.

               Note  Distribution Account:    The  account established  and
               --------------------------
          maintained pursuant to Section 5.01(a)(2).
                                 ------------------

               Noteholder:  A holder of a Note.
               ----------

               Noteholders' Interest Carry-Forward Amount:  With respect to
               ------------------------------------------
          any Distribution Date and each Class of Notes, the sum of (i) the
          excess  of  (A)  the  applicable  Noteholders'  Monthly  Interest
          Distributable  Amount for the preceding Distribution Date and any
          outstanding Noteholders'  Interest Carry-Forward Amount  for such
          Class on such preceding Distribution Date, over (B) the amount in
          respect of  interest that is actually paid on such Class of Notes
          on such  preceding Distribution Date  plus (ii) interest  on such
          excess, to  the extent permitted  by law, at the  applicable Note
          Interest Rate from  such preceding Distribution Date  through the
          current Distribution Date. 

               Noteholders' Interest Distributable Amount:  With respect to
               ------------------------------------------
          each Distribution  Date and each Class  of Notes, the sum  of the
          applicable Noteholders' Monthly Interest Distributable Amount and
          the  applicable  Noteholders' Interest  Carry-Forward  Amount for
          such Class of Notes, if any, for such Distribution Date. 

               Noteholders' Monthly  Interest Distributable  Amount:   With
               ----------------------------------------------------
          respect to  each Distribution Date  and Class of  Notes, interest
          accrued during the related Accrual  Period at the respective Note
          Interest  Rate for  such Class  of Notes  on the  Class Principal
          Balance  of such  Class  immediately preceding  such Distribution
          Date  (or, in  the case  of the  first Distribution Date,  on the
          Closing Date).

               Note Interest  Rate:  With  respect to each Class  of Notes,
               -------------------
          the  per annum rate  of interest payable  to the holders  of such
          Class of Notes.  The Note Interest Rate with respect to the Class
          A-1 Notes is the lesser of (a) the sum of (i) One-Month LIBOR and
          (ii) 0.125% or (b) 11.00%; the Note Interest Rate with respect to
          the Class  A-2  Notes is  equal  to  6.77% per  annum;  the  Note
          Interest Rate with  respect to the  Class A-3 Notes  is equal  to
          7.03% per annum; the Note Interest Rate with respect to the Class
          A-4 Notes  is equal  to 7.39% per  annum; the Note  Interest Rate
          with respect to the Class M-1 Notes is equal to 7.50%  per annum;
          and the Note Interest Rate with respect to the Class M-2 Notes is
          equal to 7.65% per annum;  provided, however, with respect to the
                                     --------  -------
          Class A-4,  Class M-1  and Class M-2  Notes with  respect to  any
          Distribution  Date after  the first  Distribution  Date on  which
          either Mego  or the  Master Servicer may  exercise its  option to
          purchase the  Home Loans  pursuant to Section  9.01(b), the  Note
          Interest  Rate  shall  be  7.89%,  8.00%  and  8.15%  per  annum,
          respectively.

               Note Register: The register  established pursuant to Section
               -------------                                        -------
          2.3 of the Indenture.
          ---

               Obligee:  See Mortgagee.
               -------

               Obligor:  See Mortgagor.
               -------

               Officer's  Certificate:   A certificate  signed  by (i)  any
               ----------------------
          Master Servicing Officer  or (ii) the Chairman of  the Board, the
          Vice Chairman of  the Board, the President, a  Vice President, an
          Assistant Vice President, the Treasurer, the Secretary or one  of
          the   Assistant  Treasurers  or   Assistant  Secretaries  of  the
          Depositor  or Mego,  as  the case  may  be, as  required by  this
          Agreement.

               One-Month LIBOR:  With respect to any Accrual Period and the
               ---------------
          Class A-1 Notes, the rate  determined by the Indenture Trustee on
          the  related Interest  Determination  Date on  the  basis of  the
          offered rates of the Reference Banks for  one-month United States
          dollar deposits,  as such  rates  appear on  the Telerate  Screen
          3750,  as   of  11:00  a.m.   (London  time)  on   such  Interest
          Determination  Date.  On  each Interest Determination  Date, One-
          Month LIBOR for the related Accrual Period will be established by
          the Indenture Trustee as follows:

                     (i) If on such Interest Determination Date two or more
                         Reference Banks  provide such  offered quotations,
                         One-Month  LIBOR for  the  related Accrual  Period
                         shall  be  the  arithmetic mean  of  such  offered
                         quotations (rounded  upwards if  necessary to  the
                         nearest whole multiple of 0.0625%.

                    (ii) If on such Interest Determination Date  fewer than
                         two   Reference   Banks   provide   such   offered
                         quotations,  One-Month   LIBOR  for   the  related
                         Accrual Period  shall be  the higher  of (i)  One-
                         Month LIBOR as determined on the previous Interest
                         Determination Date and  (ii) the Reserve  Interest
                         Rate.

               Opinion of  Counsel.  A  written opinion of counsel  (who is
               -------------------
          acceptable to the Rating Agencies),  who may be employed by Mego,
          the Master  Servicer, the  Depositor or any  of their  respective
          affiliates.

               Original Class Principal Balance:   In the case of the Class
               --------------------------------
          A-1  Notes, $23,600,000;  in the  case  of the  Class A-2  Notes,
          $18,000,000; in the  case of the Class A-3  Notes, $4,150,000; in
          the case  of the Class A-4 Notes, $7,957,000;  in the case of the
          Class M-1 Notes, $9,715,000; in the  case of the Class M-2 Notes,
          $5,315,000 and in the case of the Certificates, $4,583,262.

               Original Pool  Principal Balance:   $73,320,262.07 which  is
               --------------------------------
          the Pool Principal Balance, as of the Cut-Off Date.

               Other Fees:   With  respect  to any  Distribution Date,  (i)
               ----------
          amounts in  respect of fees  and expenses due to  any provider of
          services to the  Trust, except the Indenture  Trustee, the Master
          Servicer, the  Servicer and also  except any Person, the  fees of
          which are required  by this  Agreement to be  paid by the  Master
          Servicer,  the Servicer, or the Indenture Trustee; (ii) any taxes
          assessed against the  Trust; and (iii) the  reasonable transition
          expenses  of a successor  Master Servicer  incurred in  acting as
          successor Master Servicer.

               Overcollateralization   Amount:     With   respect  to   any
               ------------------------------
          Distribution Date, the amount equal to the excess of (A) the Pool
          Principal Balance  as of the last  day of the related  Due Period
          over (B)  the aggregate  of the Class  Principal Balances  of the
          Securities  (after giving  effect to  all   distributions  on the
          Classes of Securities on such Distribution Date).

               Overcollateralization Deficiency  Amount:   With respect  to
               ----------------------------------------
          any   Distribution   Date,   the   excess,   if   any,   of   the
          Overcollateralization      Target      Amount       over      the
          Overcollateralization Amount  (such Overcollateralization  Amount
          to  be calculated after giving effect  to all prior distributions
          on the Classes  of Securities on such Distribution  Date pursuant
          to Section 5.01(c)(i) and (ii) hereof).

               Overcollateralization  Target Amount:   (A) With  respect to
               ------------------------------------
          any Distribution Date  occurring prior to  the Stepdown Date,  an
          amount equal  to the  greater of (x)  7.50% of the  Original Pool
          Principal  Balance or (y) the Net Delinquency Calculation Amount;
          (B) with respect to any  other Distribution Date, an amount equal
          to the greater of (x) 15% of the Pool Principal Balance as of the
          end  of  the  related  Due  Period or  (y)  the  Net  Delinquency
          Calculation     Amount;    provided,     however,    that     the
          Overcollateralization Target  Amount shall  in no  event be  less
          than 0.50% of the Original Pool Principal Balance.

               Ownership Interest:   As to  any Security, any  ownership or
               ------------------
          security interest  in such  Security, including  any interest  in
          such  Security  as  the holder  thereof  and  any other  interest
          therein,  whether direct  or indirect,  legal  or beneficial,  as
          owner or as pledgee.

               Owner Trustee:   Wilmington Trust Company, as  owner trustee
               -------------
          under the Trust Agreement, and any successor  owner trustee under
          the Trust Agreement.

               Owner Trustee Fee:  $4,000.
               -----------------

               Owner Trustee Fee Reserve:  With respect to any Distribution
               -------------------------
          Date, $333.33.

               Payment:   With  respect to  any  Home Loan  or the  related
               -------
          Foreclosed  Property  and  any   Distribution  Date  or   related
          Determination  Date, all amounts received or collected on account
          of principal  and interest by or on behalf of the Master Servicer
          during the preceding Due Period  (or with respect to the interest
          component  of  any Monthly  Payment due  during such  Due Period,
          received  or collected  by or  on behalf  of the  Master Servicer
          during the  period commencing on  the first day of  the preceding
          Due Period  and  ending  prior to  such  Determination  Date)  in
          respect of  such Home Loan  or Foreclosed Property  from whatever
          source,  including   without  limitation,  amounts   received  or
          collected from, or representing:

                      (i)     the related Obligor;

                     (ii)     the application to amounts  due on such  Home
               Loan (or, in the case of any Foreclosed Property, to amounts
               previously  due on  the  related  Foreclosed  Loan)  of  any
               related  Insurance  Proceeds  (to  the  extent  provided  in
               Section  4.16(b)),   any  related  condemnation   awards  or
               settlements or any payments made by any related guarantor or
               third-party credit-support provider;

                    (iii)     the  operation   or  sale   of  the   related
               Foreclosed Property;

                     (iv)     the Purchase Price with  respect to such Home
               Loan  or   Substitution  Adjustment  Amounts   with  respect
               thereto; or

                      (v)     the  Termination  Price pursuant  to  Section
                                                                    -------
               9.01(b);
               -------

          provided, however, that any amount the Servicer shall be entitled
          to retain as additional servicer compensation pursuant to Section
                                                                    -------
          6.05(a) of  the Servicing  Agreement shall  be excluded from  the
          -------
          calculation of Payment.

               Percentage Interest:  As defined in the Trust Agreement.
               -------------------

               Permitted Investments:  Each of the following:
               ---------------------

                    (a)  Direct obligations of the United States of America
          (including obligations issued  or held in book-entry form  on the
          books of the Department of  the Treasury, and CATS and  TIGRS) or
          obligations   the  principal  of   and  interest  on   which  are
          unconditionally guaranteed by the United States of America.

                    (b)  Bonds, debentures,  notes  or  other  evidence  of
          indebtedness issued or guaranteed by any of the following federal
          agencies and  provided  such  obligations are backed by  the full
          faith and  credit  of  the  United States  of  America  (stripped
          securities are only  permitted if they have been  stripped by the
          agency itself):

                    1.   U.S. Export-Import Bank (Eximbank)
                         ----------------------------------
                         A.   Direct   obligations   or   fully  guaranteed
                              certificates of beneficial ownership

                    2.   Farmers Home Administration (FmHA)
                         ----------------------------------
                         A.   Certificates of beneficial ownership

                    3.   Federal Financing Bank
                         ----------------------

                    4.   Federal Housing Administration (FHA)
                         ------------------------------------
                         A.   Debentures

                    5.   General Services Administration
                         -------------------------------
                         A.   Participation certificates

                    6.   U.S. Maritime Administration
                         ----------------------------
                         A.   Guaranteed Title XI financing

                    7.   U.S. Department  of Housing and  Urban Development
                         --------------------------------------------------
                         (HUD) 
                         -----
                         A.   Project Notes
                         B.   Local Authority Bonds
                         C.   New Communities Debentures  - U.S. government
                              guaranteed debentures
                         D.   U.S.  Public Housing Notes  and Bonds  - U.S.
                              government  guaranteed  public  housing notes
                              and bonds

                    (c)  Bonds,  debentures,  notes  or other  evidence  of
          indebtedness issued or  guaranteed by any  of the following  non-
          full faith and credit U.S.  government agencies that are rated by
          both  Rating  Agencies  in either  the  highest  long-term rating
          categories or  in one  of the top  two highest  short-term rating
          categories (stripped securities  are only permitted if  they have
          been stripped by the agency itself):

                    1.   Federal Home Loan Bank System
                         -----------------------------
                         A.   Senior debt obligations

                    2.   Federal Home Loan Mortgage Corporation (FHLMC)
                         ----------------------------------------------
                         A.   Participation Certificates
                         B.   Senior debt obligations

                    3.   Federal National Mortgage Association (FNMA)
                         --------------------------------------------
                         A.   Mortgage-backed  securities  and  senior debt
                              obligations

                    4.   Student Loan Marketing Association 
                         ----------------------------------
                         A.   Senior debt obligations

                    5.   Resolution Funding Corp. obligations
                         ------------------------------------

                    6.   Farm Credit System
                         ------------------
                         A.   Consolidated systemwide bonds and notes

                    (d)  Money market funds registered under the Investment
          Company Act  of 1940,  as  amended, whose  shares are  registered
          under  the Securities  Act, and  having  a rating  by Standard  &
          Poor's of AAAm-G; AAAm; or AAm and a rating by Moody's of Aaa.

                    (e)  Certificates  of deposit secured  at all  times by
          collateral  described in (a) and/or (b) above.  Such certificates
          must be issued by commercial banks, savings and loan associations
          or mutual savings banks which have a short term rating by Moody's
          of P-1 or higher  and by Standard & Poor's of A-1 or higher.  The
          collateral  must be  held  by  a third  party  and the  Indenture
          Trustee must  have a  perfected first  security  interest in  the
          collateral.

                    (f)  Certificates of deposit, savings accounts, deposit
          accounts  or money  market deposits  which  are fully  insured by
          FDIC, including BIF and SAIF.

                    (g)  Investment   agreements,    including   guaranteed
          investment contracts, acceptable to each Rating Agency.

                    (h)  Commercial  paper rated "Prime - 1" by Moody's and
          "A-1" or better by Standard & Poor's.

                    (i)  Bonds or notes issued by any state or municipality
          which are rated by  Moody's and Standard & Poor's  in the highest
          long term rating categories or  one of the two highest short-term
          rating categories assigned by such agencies.

                    (j)  Federal  funds  or  bankers  acceptances  with   a
          maximum term  of one  year of any  bank which  has an  unsecured,
          uninsured and unguaranteed  obligation rating of  "Prime - 1"  by
          Moody's and "A-1" or "A" or better by Standard & Poor's.

                    (k)  Repurchase agreements  providing for  the transfer
          of   securities   from   a  dealer   bank   or   securities  firm
          (seller/borrower) to  the Trust (buyer/lender), and  the transfer
          of cash from the Trust to the dealer bank or securities firm with
          an agreement that  the dealer bank or securities  firm will repay
          the cash plus a yield to the Trust in exchange for the securities
          at a specified date.

                    Repurchase  agreements   ("repos")  must   satisfy  the
          following criteria.

                    1.   Repos must be between the Trust and  a dealer bank
                         --------------------------------------------------
                         or securities firm which are:
                         ----------------------------

                         A.   Primary  dealers   on  the   Federal  Reserve
                              ----------------
                              reporting dealer  list which are  rated A  or
                              better  by  Standard  &  Poor's  and  P-1  by
                              Moody's, or

                         B.   Banks rated "A" or above by Standard & Poor's
                              -----
                              and P-1 by Moody's.

                    2.   The written  repo contract trust  must include the
                         --------------------------------------------------
                         following:
                         ---------

                         A.   Securities which are  acceptable for transfer
                              ---------------------------------------------
                              are:
                              ---

                              (1)  Direct U.S. governments, or

                              (2)  Federal  agencies  backed  by  the  full
                                   faith and credit of the U.S.  government
                                   (or FNMA  or FHLMC) other  than mortgage
                                   backed securities.

                         B.   The term of the repo may be up to 30 days
                              -----------------------------------------

                         C.   The  collateral  must  be  delivered  to  the
                              Indenture Trustee  (if the  Indenture Trustee
                              is  not  supplying the  collateral)  or third
                              party  acting  as  agent  for  the  Indenture
                              Trustee   (if   the  Indenture   Trustee   is
                              supplying the collateral) before/simultaneous
                              with  payment  (perfection by  possession  of
                              certificated securities).

                         D.   Valuation of Collateral
                              -----------------------

                              (1)  The  securities must  be valued  weekly,
                                   ----------------------------------------
                                   marked-to-market at current market price
                                   ----------------
                                   plus accrued interest.
                                   ----

                              (a)  The value of collateral must be equal to
                                   104% of  the amount of  cash transferred
                                   by  the Trust  to  the  dealer  bank  or
                                   security  firm   under  the   repo  plus
                                   accrued  interest.    If  the  value  of
                                   securities  held  as   collateral  slips
                                   below  104% of  the  value  of the  cash
                                   transferred   by    the   Trust,    then
                                   additional   cash   and/or    acceptable
                                   securities  must  be transferred.    If,
                                   however,   the   securities    used   as
                                   collateral are FNMA  or FHLMC, then  the
                                   value of collateral must equal 105%.

                    3.   Legal  opinion  which  must be  delivered  to  the
                         --------------------------------------------------
                         Indenture Trustee:
                         -----------------

                         a.   Repo  meets guidelines  under  state law  for
                              legal investment of public funds.

               Each reference in this definition of "Permitted Investments"
          to  the Rating  Agency shall be  construed, in  the case  of each
          subparagraph   above  referring  to  each  Rating  Agency,  as  a
          reference to Standard & Poor's and Moody's.

               Person:   Any  individual,  corporation, partnership,  joint
               ------
          venture,  limited  liability  company,  association,  joint-stock
          company,  trust,  national  banking  association,  unincorporated
          organization or government or any agency or political subdivision
          thereof.

               Physical   Property:    As  defined  in  the  definition  of
               -------------------
          "Delivery" above. 

               Pool  Principal Balance:    With  respect  to  any  date  of
               -----------------------
          determination, the  sum of  the Principal  Balances for  all Home
          Loans as of the end of the preceding Due Period.

               Principal Balance:   With respect to any Home  Loan, and for
               -----------------
          any date  of determination,  the Principal  Balance of such  Home
          Loan  as  of the  Cut-Off  Date  minus all  principal  reductions
          credited against  the Principal Balance  of such Home Loan  on or
          subsequent to the Cut-Off Date for such Home Loan; provided, that
                                                             --------
          with respect  to any Defaulted  Home Loan, the  Principal Balance
          shall be zero as of the end of  the Due Period in which such Home
          Loan becomes a Defaulted Home Loan.

               Property: The property (real,  personal or mixed) encumbered
               --------
          by the Mortgage  which secures the  Debt Instrument evidencing  a
          secured Home Loan.

               Prospectus:  The  Depositor's final  Prospectus, dated  June
               ----------
          20, 1997, as supplemented by the Prospectus Supplement.

               Prospectus Supplement:   The Prospectus Supplement  dated as
               ---------------------
          of August 26, 1997,  prepared by the Seller and  the Depositor in
          connection with the issuance and sale of the Securities.

               Purchase  Price:   With respect  to a  Home Loan,  means the
               ---------------
          Principal  Balance of such Home Loan  as of the date of purchase,
          plus unpaid accrued  interest at the  related Home Loan  Interest
          Rate to the last day of  the month in which such purchase  occurs
          (without regard to  any Interest Advance that may  have been made
          with respect to such Home Loan).

               Qualified Substitute  Home Loan:   A Home  Loan: (i)  having
               -------------------------------
          characteristics such that the representations and warranties made
          pursuant to  Section 3.03(b) with  respect to the Home  Loans are
                       ---------------
          true and correct  as of the date of substitution  with respect to
          such Home  Loan; (ii) each  Monthly Payment with respect  to such
          Home Loan shall be greater than or equal to  the Monthly Payments
          due  in the  same Due  Period  on the  Home Loan  for  which such
          Qualified Substitute Home  Loan is replacing; (iii)  the Maturity
          Date with respect  to such Home Loan  shall be no later  than the
          Maturity   Date  of  the  Home  Loan  for  which  such  Qualified
          Substitute  Home  Loan is  replacing;  (iv)  as  of the  date  of
          substitution, the  Principal Balance  of such  Home Loan  is less
          than or  equal to (but not more than  1% less than) the Principal
          Balance of the Home Loan for which such Qualified Substitute Home
          Loan is replacing;  (v) the Home Loan Interest  Rate with respect
          to  such Home Loan  is at least  equal to the  Home Loan Interest
          Rate of  the Home Loan  for which such Qualified  Substitute Home
          Loan is replacing;  (vi) with respect to which the  FICO score is
          equal to or  greater than the FICO  score for such Home  Loan for
          which such Qualified Substitute Home Loan is replacing; and (vii)
          which  is  not a  real  estate  mortgage  within the  meaning  of
          Treasury Regulation  301.7701(i) - 1(d); provided however, in the
                                                   -------- -------
          event more  than one Qualified Substitute Home  Loan is replacing
          one or more Defective Home Loans  on any date, in which case  (i)
          the weighted average  Home Loan Interest Rate  for such Qualified
          Substitute Home Loans must  equal or exceed the  weighted average
          Home  Loan Interest Rate of the  Defective Home Loans immediately
          prior to giving effect to the substitution, in each case weighted
          on the basis  of the outstanding Principal Balance  of such loans
          as of such day, (ii) the sum of the Monthly Payments with respect
          to such Qualified Substitute Home  Loans shall be greater than or
          equal to the Monthly  Payments due in the same Due  Period on the
          Defective Home Loans  being replaced, and (iii) as of the date of
          substitution, the aggregate Principal  Balances of such Qualified
          Substitute Home Loans  are less than  or equal  to (but not  more
          than 1%  less  than)  the  aggregate Principal  Balances  of  the
          Defective Home Loans being replaced.

               Rating Agency  or Rating  Agencies:  Any  of (i)  Standard &
               ----------------------------------
          Poor's, (ii) Fitch,  or (iii) DCR or, if no  such organization or
          successor is any longer in  existence, "Rating Agency" shall be a
          nationally recognized  statistical rating  organization or  other
          comparable  person  designated  by the  Issuer,  notice  of which
          designation shall have  been given to  the Indenture Trustee  and
          the Master Servicer.

               Ratings:  The  ratings initially assigned  to the Notes  and
               -------
          the Certificates by the Rating  Agencies, as evidenced by letters
          from the Rating Agencies.

               Record Date:   With respect  to each Distribution  Date, the
               -----------
          close  of  business  on  the  last  Business  Day  of  the  month
          immediately preceding the  month in which such  Distribution Date
          occurs; provided that the first  Record Date will be September 5,
          1997.

               Reference Banks:  Bankers Trust Company, Barclay's Bank Plc,
               ---------------
          The  Bank of Tokyo  and National  Westminster Bank  Plc; provided
                                                                   --------
          that if any of the foregoing banks are not suitable to serve as a
          Reference Bank,  then any leading banks selected by the Indenture
          Trustee  which are engaged in transactions in Eurodollar deposits
          in  the international Eurocurrency market (i) with an established
          place of business in London, England, (ii) not controlling, under
          the control of or under common control with the Depositor  or any
          affiliate  thereof, (iii) whose quotations appear on the Telerate
          Screen 3750 on the relevant  Interest Determination Date and (iv)
          which have been designated as such by the Indenture Trustee.

               Regular   Distribution  Amount:     With   respect  to   any
               ------------------------------
          Distribution Date,  the lesser of  (a) the Collected  Amount less
          the  amounts required  to  be  distributed  pursuant  to  Section
          5.01(c)(i) on such Distribution  Date or (b) the  sum of (i)  the
          Noteholders'    Interest    Distributable     Amount,    (ii) the
          Certificateholders' Interest Distributable  Amount and (iii)  the
          Regular  Principal Distribution  Amount, in  each  case for  such
          Distribution Date.

               Regular Principal Distribution Amount:  With respect to each
               -------------------------------------
          Distribution Date, an amount equal to the lesser of: 

               (A)  the  aggregate of the  Class Principal Balances  of the
          Classes  of Securities  immediately  prior  to such  Distribution
          Date; or 

               (B)  The sum  of the following amounts (without duplication)
          with  respect to  the  immediately preceding  Due  Period:   that
          portion  of all  Payments  received on  Home  Loans allocable  to
          principal  for such  Distribution Date,  including  all full  and
          partial  principal prepayments  (including (i)  such payments  in
          respect of such Home Loans that became Defaulted Home Loans on or
          prior to the end of the preceding Due Period, (ii) the portion of
          the Purchase Price allocable to  principal of all Defective Loans
          or Defaulted Loans  and the portion of the  Termination Price, if
          any, set  forth in  Section 9.01(b) allocable  to principal  with
                              ---------------
          respect to  the Home Loans, and (iii) any Substitution Adjustment
          Amounts  deposited to the  Note Distribution Account  pursuant to
          Section 3.05 on the previous Determination Date).

               Reserve  Interest  Rate:    With  respect  to  any  Interest
               -----------------------
          Determination Date, the rate per annum that the Indenture Trustee
          determines  to be either (i) the arithmetic mean (rounded upwards
          if necessary  to the  nearest whole multiple  of 0.0625%)  of the
          one-month United States dollar lending rates which New York  City
          banks  selected  by  the Indenture  Trustee  are  quoting  on the
          relevant  Interest  Determination Date  to  the  principal London
          offices  of  leading  banks in  the  London  interbank market  or
          (ii) in the  event that the  Indenture Trustee  can determine  no
          such arithmetic mean,  the lowest one-month United  States dollar
          lending rate which New York  City banks selected by the Indenture
          Trustee  are quoting  on  such  Interest  Determination  Date  to
          leading European banks.

               Residual Instruments:  The instruments evidencing  the right
               --------------------
          to the  amount remaining, if  any, after all  prior distributions
          have been made under this  Agreement, the Indenture and the Trust
          Agreement  on each Distribution Date and  certain other rights to
          receive amounts hereunder and under the Trust Agreement.

               Responsible Officer:   When used with respect  to the Master
               -------------------
          Servicer or  the  Indenture Trustee,  any officer  of the  Master
          Servicer or any officer within  the Corporate Trust Office of the
          Indenture Trustee, respectively, including  with respect to each,
          any   Vice  President,   Assistant  Vice   President,  Secretary,
          Assistant Secretary or any other officer of the Indenture Trustee
          or  Master Servicer  customarily performing functions  similar to
          those performed by any of the above designated officers and also,
          with respect  to a particular  matter, any other officer  to whom
          such matter  is referred because  of such officer's  knowledge of
          and familiarity  with  the particular  subject.   When used  with
          respect  to  the  Issuer,  any  officer  in  the  Corporate Trust
          Administration  Department  of  the  Owner  Trustee  with  direct
          responsibility  for the administration of the Trust Agreement and
          this Agreement on behalf of  the Issuer.  When used  with respect
          to  the  Depositor or  the  Seller,  the  President or  any  Vice
          President,   Assistant  Vice  President,   or  any  Secretary  or
          Assistant Secretary.

               SAIF:  The Savings Association Insurance Fund,  as from time
               ----
          to time  constituted, created  under  the Financial  Institutions
          Reform, Recovery and  Enforcement Act of 1989, or  if at any time
          after  the execution of  this instrument the  Savings Association
          Insurance Fund is not existing and performing duties now assigned
          to it, the body performing such duties on such date.

               Securities:     The  Notes   and/or  the   Certificates,  as
               ----------
          applicable.

               Securities Act:  The Securities Act of 1933, as amended.
               --------------

               Securityholder:   A  holder  of a  Note  or Certificate,  as
               --------------
          applicable.

               Seller: Mego, in its capacity as the seller hereunder.
               ------

               Senior Notes:  The Class A-1, Class A-2, Class A-3 and Class
               ------------
          A-4 Notes.

               Senior  Optimal  Principal  Balance:   With  respect  to any
               -----------------------------------
          Distribution Date prior to the  Stepdown Date, zero; with respect
          to  any other  Distribution Date,  an  amount equal  to the  Pool
          Principal  Balance as of  the preceding Determination  Date minus
          the greater of  (a) the sum of  (1) 53.50% of the  Pool Principal
          Balance as  of  the  preceding Determination  Date  and  (2)  the
          Overcollateralization Target  Amount for  such Distribution  Date
          (without giving effect to the proviso in  the definition thereof)
          or  (b) 0.50%  of the Original  Pool Principal  Balance; provided
          however, that the Senior Optimal Principal Balance shall never be
          less  than zero  or  greater than  the  Aggregate Note  Principal
          Balance as of the Closing Date.

               Series  or  Series  1997-4: Mego  Mortgage  Home  Loan Asset
               ------      --------------
          Backed Securities, Series 1997-4.

               Servicer:  Mego, in its capacity as  the servicer hereunder,
               --------
          or any other Eligible Servicer  with whom the Master Servicer has
          entered into a Servicing Agreement pursuant to Section 4.02.
                                                         ------------

               Servicer Fee:  With respect to  any Distribution Date (other
               ------------
          than the  first Distribution Date),  1/12 times  1.00% times  the
          Pool  Principal Balance,  as of  the opening  of business  on the
          first day of  the month preceding the month  of such Distribution
          Date.  With respect to  the first Distribution Date, 15/360 times
          1.00% times the Original Pool Principal Balance.

               Servicer Review Report:  As defined in Section 4.05(d).
               ----------------------                 ---------------

               Servicer Termination Event:   With respect to  the Servicing
               --------------------------
          Agreement, the events specified in Section 7.02 therein.

               Servicer's Home Loan Files:  As defined in Section 2.05(b).
               --------------------------                 ---------------

               Servicing  Agreement:  The  servicing agreement dated  as of
               --------------------
          August 16,  1997 between Mego, as Servicer,  the Master Servicer,
          the  Indenture Trustee  and  the Trust  and  any other  agreement
          entered into in accordance with Section 4.02.
                                          ------------

               Standard &  Poor's:  Standard  & Poor's Ratings  Services, a
               ------------------
          division of  The McGraw-Hill  Companies, Inc.,  or any  successor
          thereto.

               Stepdown  Date:  The first Distribution Date occurring after
               --------------
          August 2000 as to which all of the following conditions exist:

               (1)  the  Pool  Principal  Balance has  been  reduced  to an
          amount  less than or equal to 50%  of the Original Pool Principal
          Balance;

               (2)  the  Net Delinquency  Calculation Amount  is less  than
          7.50% of the Original Pool Principal Balance; and

               (3)  the  aggregate Class  Principal Balance  of  the Senior
          Notes (after  giving effect to distributions of principal on such
          Distribution  Date)   will  be  able   to  be  reduced   on  such
          Distribution Date (such determination to be made by the Indenture
          Trustee prior to making actual distributions on such Distribution
          Date) to an  amount equal to or less  than the excess of  (i) the
          Pool Principal  Balance as  of the  preceding Determination  Date
          over (ii) the greater of  (1) the sum of  (x) 53.50% of the  Pool
          Principal Balance as of the preceding Determination  Date and (y)
          the  Overcollateralization  Target Amount  for  such Distribution
          Date (such Overcollateralization Target Amount calculated without
          giving  effect  to the  proviso  in  the definition  thereof  and
          calculated pursuant only to clause (B) in the definition thereof)
          or (2) 0.50% of the Original Pool Principal Balance.

               Servicing Record.  The records for each Home Loan maintained
               ----------------
          by the Master Servicer pursuant to Section 4.03.
                                             ------------

               Servicing   Standard.      The   standard   set   forth   in
               --------------------
          Section 4.01(a).
          ---------------

               61+ Day Delinquent Loan.  With  respect to any Determination
               -----------------------
          Date  or related  Distribution Date,  a Home  Loan, other  than a
          Defaulted  Home Loan,  with respect  to  which any  portion of  a
          Monthly Payment  is, as of  the related Monthly Cut-Off  Date, 61
          days or more past due (without giving effect to any grace  period
          and including Home  Loans in foreclosure and  Foreclosed Property
          that are  not otherwise Defaulted  Home Loans) and unpaid  by the
          Obligor.

               61+  Delinquency  Percentage  (Rolling  Six  Month).    With
               ---------------------------------------------------
          respect to any  Determination Date or related  Distribution Date,
          the  average of  the  percentage  equivalents  of  the  fractions
          determined for each  of the six immediately preceding Due Periods
          the  numerator  of  each  of  which is  equal  to  the  aggregate
          Principal Balance of Home Loans that are 61+ Day Delinquent Loans
          as of the end of such Due Period and the denominator  of which is
          the Pool Principal Balance as of the end of such Due Period.

               Substitution  Adjustment Amount:   The  meaning assigned  to
               -------------------------------
          such term in Section 3.05.

               Substitution Date:  As defined in Section 3.05.
               -----------------                 ------------

               Termination Date:  The earlier of (a)  the Distribution Date
               ----------------
          in September 2023  and (b) the  Distribution Date next  following
          the Monthly  Cut-Off Date coinciding  with or next  following the
          date of the liquidation or disposition of the last asset held  by
          the Trust pursuant to Sections 4.13 or 9.01.
                                ---------------------

               Termination Price:  As defined in Section 9.01(b).
               -----------------                 ---------------

               Total  Expected Loan Loss  Percentage:  With  respect to any
               -------------------------------------
          Distribution Date, the percentage equivalent of the fraction, the
          numerator of  which is  equal to the  sum of  (a) Cumulative  Net
          Losses  for such  Distribution  Date, (b)  25%  of the  aggregate
          Principal Balance of Home  Loans which are between 31 and 60 days
          past due  (without giving effect to  any grace period) as  of the
          last  day of the  preceding Due Period, (c)  50% of the aggregate
          Principal Balance of Home Loans which are between 61 and  90 days
          past  due (without giving effect  to any grace  period) as of the
          last day of the preceding Due Period, (d) the aggregate Principal
          Balance of the  Home Loans which are  more than 90 days  past due
          (without giving effect to any grace period) as of the last day of
          the  preceding Due  Period and  the denominator  of which  is the
          Original Pool Principal Balance.

               Transaction  Documents.    This  Agreement,  the  Home  Loan
               ----------------------
          Purchase Agreement, the Trust Agreement, the Servicing Agreement,
          the Indenture and the Administration Agreement.

               Trust:  The Issuer.
               -----

               Trust Account Property:  The Trust Accounts, all amounts and
               ----------------------
          investments held from time  to time in any Trust Account  and all
          proceeds of the foregoing. 

               Trust   Accounts:    The   Note  Distribution  Account,  the
               ----------------
          Certificate Distribution Account and the Collection Account.

               Trust Agreement:  The Trust Agreement dated as of August 16,
               ---------------
          1997,  among the  Depositor,  the  Co-Owner  Trustee,  the  Owner
          Trustee and Mego Mortgage Corporation.

               Trust Estate:   The assets  subject to  this Agreement,  the
               ------------
          Trust Agreement and  the Indenture and assigned to  the Indenture
          Trustee, which  assets consist  of: (i) such  Home Loans  as from
          time to time  are subject to this  Agreement, including Qualified
          Substitute  Home Loans  added to  the  Trust from  time to  time,
          together with the  Servicer's Home Loan  Files and the  Indenture
          Trustee's  Home  Loan  Files relating  thereto  and  all proceeds
          thereof, (ii) the Mortgages and security interests in Properties,
          (iii) all payments of principal in respect of Home Loans received
          on  or after the Cut-Off Date and payments of interest in respect
          of Home Loans due on or after the Cut-Off Date, (iv)  such assets
          as from time  to time are identified as  Foreclosed Property, (v)
          such assets and funds as are  from time to time deposited in  the
          Collection  Account,   the  Note  Distribution  Account  and  the
          Certificate Distribution Account, including amounts on deposit in
          such accounts which  are invested in Permitted  Investments, (vi)
          the   Issuer's  rights  under  the  Insurance  Policies  and  any
          Insurance Proceeds, and  (vii) all right,  title and interest  of
          the Depositor in and to  the obligations of the Seller under  the
          Home  Loan Purchase Agreement in which the Depositor acquired the
          Home Loans from the Seller.

               Section 1.02   Other Definitional Provisions.
                              -----------------------------

               (a)  Capitalized terms used herein and not otherwise defined
          herein have  the meanings assigned  to them in the  Indenture and
          the Trust Agreement. 

               (b)  All  terms defined  in this  Agreement  shall have  the
          defined  meanings when used in  any certificate or other document
          made  or  delivered  pursuant  hereto  unless  otherwise  defined
          therein. 

               (c)  As used  in this  Agreement and  in any  certificate or
          other  document made  or delivered  pursuant  hereto or  thereto,
          accounting terms  not defined  in this Agreement  or in  any such
          certificate  or  other  document,  and  accounting  terms  partly
          defined in  this Agreement  or in any  such certificate  or other
          document to  the extent  not defined,  shall have  the respective
          meanings  given  to  them  under  generally  accepted  accounting
          principles.   To  the extent that  the definitions  of accounting
          terms  in this  Agreement or  in  any such  certificate or  other
          document are inconsistent  with the meanings of  such terms under
          generally   accepted  accounting   principles,  the   definitions
          contained in this  Agreement or in any such  certificate or other
          document shall control. 

               (d)  The words  "hereof," "herein," "hereunder" and words of
          similar import  when used in  this Agreement shall refer  to this
          Agreement  as a whole and not to any particular provision of this
          Agreement; Article,  Section,  Schedule  and  Exhibit  references
          contained in this Agreement are references to Articles, Sections,
          Schedules and Exhibits in  or to this Agreement  unless otherwise
          specified; and the term "including" shall mean "including without
          limitation." 

               (e)  The  definitions   contained  in  this   Agreement  are
          applicable to  the singular as well  as the plural forms  of such
          terms and to the masculine as well  as to the feminine and neuter
          genders of such terms. 

               (f)  Any  agreement,  instrument   or  statute  defined   or
          referred to herein or in any instrument or  certificate delivered
          in  connection  herewith  means  such  agreement,  instrument  or
          statute as from  time to time  amended, modified or  supplemented
          and  includes  (in   the  case  of  agreements   or  instruments)
          references   to   all   attachments   thereto   and   instruments
          incorporated therein;  references to  a  Person are  also to  its
          permitted successors and assigns. 

               Section 1.03   Interest Calculations. 
                              ---------------------

               Except  as otherwise set  forth herein, all  calculations of
          accrued interest on  the Home Loans, the Notes  (except the Class
          A-1 Notes),  the Certificates and  accrued fees shall be  made on
          the basis of  a 360-day year consisting of  twelve 30-day months.
          All calculations  on the  Class A-1 Notes  shall be  made on  the
          basis  of the  actual number  of days  in the  applicable Accrual
          Period and a 360-day year.


                                     ARTICLE II.

                             CONVEYANCE OF THE HOME LOANS
                             ----------------------------

               Section 2.01   Conveyance of the Home Loans.
                              ----------------------------

               (a)  As  of  the  Closing  Date,  in  consideration  of  the
          Issuer's  delivery  of  the   Notes,  Certificates  and  Residual
          Instruments to the  Depositor or its designee, upon  the order of
          the  Depositor,  the  Depositor,  as  of  the  Closing  Date  and
          concurrently  with the execution and delivery hereof, does hereby
          sell, transfer,  assign, set  over and  otherwise  convey to  the
          Issuer,  without recourse,  but subject  to the  other terms  and
          provisions  of  this  Agreement,  all  of the  right,  title  and
          interest of  the Depositor  in  and to  the  Trust Estate.    The
          foregoing sale,  transfer, assignment,  set  over and  conveyance
          does  not  and is  not intended  to  result in  a creation  or an
          assumption by the Issuer of  any obligation of the Depositor, the
          Seller or any other person in connection with the Trust Estate or
          under  any agreement  or instrument  relating  thereto except  as
          specifically set forth herein.

               (b)  As of  the Closing  Date, the  Issuer acknowledges  the
          conveyance  to  it  of  the  Trust  Estate,  including  from  the
          Depositor all right,  title and interest of the  Depositor in and
          to the  Trust Estate, receipt of which is hereby acknowledged  by
          the Issuer, and the acceptance of which is made in good faith and
          without notice  or  knowledge of  any  adverse claims  or  liens.
          Concurrently with  such delivery  and in  exchange therefor,  the
          Issuer has pledged to the Indenture Trustee the Trust Estate, and
          the  Indenture Trustee, pursuant  to the written  instructions of
          the  Issuer,  has executed  and  caused to  be  authenticated and
          delivered the  Notes to the  Depositor or its designee,  upon the
          order of  the  Issuer.    In  addition,  concurrently  with  such
          delivery and in exchange therefor, the Owner Trustee, pursuant to
          the  instructions of  the  Depositor, has  executed  (not in  its
          individual capacity, but solely as Owner Trustee on behalf of the
          Issuer)   and  caused  to  be  authenticated  and  delivered  the
          Certificates and  Residual Instruments  to the  Depositor or  its
          designee, upon the order of the Depositor.

               Section 2.02   Reserved.
                              --------

               Section 2.03   Ownership and Possession of  Home Loan Files.
                              --------------------------------------------

               Upon  the issuance  of the Securities,  with respect  to the
          Home Loans,  the ownership of  each Debt Instrument,  the related
          Mortgage and  the contents  of the  related Servicer's  Home Loan
          File and the  Indenture Trustee's Home Loan File  shall be vested
          in the Owner Trustee and the Co-Owner Trustee  and pledged to the
          Indenture  Trustee for the  benefit of the  Noteholders, although
          possession of the  Servicer's Home Loan  Files (other than  items
          required to  be maintained in  the Indenture Trustee's  Home Loan
          Files) on  behalf of and  for the benefit of  the Securityholders
          shall remain  with Mego,  and  the Indenture  Trustee shall  take
          possession   of  the  Indenture  Trustee's  Home  Loan  Files  as
          contemplated in Section 2.06.
                          ------------

               Section 2.04   Books and Records.
                              -----------------
               The  sale  of each  Home  Loan  shall  be reflected  on  the
          Depositor's or the  Seller's, as the case may  be, balance sheets
          and  other  financial statements  as  a  sale  of assets  by  the
          Depositor  or the  Seller, as  the case  may be,  under generally
          accepted  accounting  principles ("GAAP").   The  Master Servicer
                                             ----
          shall maintain,  or cause  to be  maintained pursuant  to Section
                                                                    -------
          4.03, a  complete set  of books  and records  for each Home  Loan
          ----
          which shall  be clearly marked  to reflect the ownership  of each
          Home Loan by the Owner  Trustee and the Co-Owner Trustee and  the
          pledge   to  the  Indenture  Trustee   for  the  benefit  of  the
          Securityholders.

               It is the intention of the parties hereto that the transfers
          and assignments contemplated by this Agreement shall constitute a
          sale  of the  Home  Loans  and the  other  property specified  in
          Section 2.01(a) from the Depositor to the Trust and such property
          ---------------
          shall not  be property of the  Depositor.  If  the assignment and
          transfer of  the Home Loans  and the other property  specified in
          this Section 2.01(a)  to the Owner  Trustee and Co-Owner  Trustee
               ---------------
          pursuant to this Agreement or the conveyance of the Home Loans or
          any  of such  other property  to the  Owner Trustee  and Co-Owner
          Trustee is held or  deemed not to be a sale or  is held or deemed
          to be a pledge of security for a loan, the Depositor intends that
          the rights  and obligations of  the parties shall  be established
          pursuant to the terms  of the Agreement and that, in  such event,
          (i) the Depositor shall be deemed to have granted and does hereby
          grant to the Owner Trustee  and Co-Owner Trustee a first priority
          security interest in the entire  right, title and interest of the
          Depositor  in  and to  the  Home  Loans  and all  other  property
          conveyed  to the Owner  Trustee and Co-Owner  Trustee pursuant to
          Section 2.01 and  all proceeds thereof,  and (ii) this  Agreement
          ------------
          shall constitute  a  security  agreement  under  applicable  law.
          Within five days  of the Closing Date, the  Depositor shall cause
          to be filed UCC-1  financing statements naming the  Owner Trustee
          and Co-Owner Trustee as "secured parties" and describing the Home
          Loans being sold by the Depositor to the Trust with the office of
          the Secretary  of State of  the State in  which the  Depositor is
          located.

               Section 2.05   Delivery of Home Loan Documents.
                              -------------------------------

               (a)  With respect to each Home Loan, on the Closing Date the
          Seller, at the direction  of the Depositor, shall  have delivered
          or  caused to be delivered  to the Indenture  Trustee each of the
          following documents (collectively,  the "Indenture Trustee's Home
                                                   ------------------------
          Loan Files"):
          ----------

                      (i)     The  original  Debt   Instrument,  showing  a
               complete chain of endorsements or assignments from the named
               payee  to the  Trust and endorsed  as follows:   "Pay to the
               order  of U.S. Bank  National Association, d/b/a  First Bank
               National  Association,  as  Indenture  Trustee and  Co-Owner
               Trustee  for Mego  Mortgage Home  Loan  Owner Trust  1997-4,
               without recourse";

                     (ii)     If such  Home Loan  is a  Mortgage Loan,  the
               original  Mortgage  with  evidence  of  recording  indicated
               thereon  (except that  a true copy  thereof certified  by an
               appropriate public  official may be  substituted); provided,
                                                                  --------
               however, that  if the  Mortgage with  evidence of  recording
               -------
               thereon cannot be delivered concurrently  with the execution
               and delivery  of this Agreement  solely because  of a  delay
               caused  by the public  recording office where  such Mortgage
               has been delivered for recordation, there shall be delivered
               to the Indenture  Trustee a copy of  such Mortgage certified
               as a  true  copy in  an  Officer's Certificate  which  shall
               certify  that  such  Mortgage  has  been  delivered  to  the
               appropriate  public recording  office  for recordation,  and
               there shall be  promptly delivered to the  Indenture Trustee
               such  Mortgage with evidence  of recording indicated thereon
               upon  receipt thereof from the public recording official (or
               a  true  copy  thereof certified  by  an  appropriate public
               official may be delivered to the Indenture Trustee);

                    (iii)     If such  Home Loan  is a  Mortgage Loan,  the
               original Assignment of  Mortgage, in recordable form.   Such
               assignments may be  blanket assignments, to the  extent such
               assignments   are  effective   under  applicable   law,  for
               Mortgages covering Mortgaged Properties  situated within the
               same county.   If the  Assignment of Mortgage is  in blanket
               form an assignment  of Mortgage need not be  included in the
               individual Home Loan File;

                     (iv)     If such  Home Loan  is a  Mortgage Loan,  all
               original intervening assignments of  the Mortgage, showing a
               complete  chain of assignments  from the named  mortgagee to
               the  assignor to  the Indenture  Trustee,  with evidence  of
               recording thereon  (or  true  copies  thereof  certified  by
               appropriate public officials may be substituted);  provided,
                                                                  --------
               however, that  if the  intermediate assignments of  mortgage
               -------
               with  evidence  of  recording  thereon  cannot be  delivered
               concurrently  with  the  execution   and  delivery  of  this
               Agreement  solely because of  a delay  caused by  the public
               recording  office where  such assignments  of Mortgage  have
               been  delivered for recordation, there shall be delivered to
               the  Indenture Trustee  a copy  of each  such assignment  of
               Mortgage   certified  as  a   true  copy  in   an  Officer's
               Certificate  of Mego,  which shall  certify  that each  such
               assignment of Mortgage has been delivered to the appropriate
               public  recording office for recordation, and there shall be
               promptly delivered to the Indenture Trustee such assignments
               of Mortgage  with evidence  of  recording indicated  thereon
               upon  its receipt thereof from the public recording official
               (or true copies  thereof certified by an  appropriate public
               official may be delivered to the Indenture Trustee);

                      (v)     An   original    of   each    assumption   or
               modification agreement, if any, relating to such Home Loan.

               (b)  With respect  to each Home  Loan, on the  Closing Date,
          the  Seller,  at  the  direction  of  the Depositor,  shall  have
          delivered or  caused to be  delivered to Mego, as  the designated
          agent of  the Indenture Trustee  each of the  following documents
          (collectively, the "Servicer's Home Loan Files"): (A) an original
                              --------------------------
          or copy of truth-in-lending  disclosure, (B) an original  or copy
          of  the  credit application,  (C)  an  original  or copy  of  the
          consumer credit report,  (D) an original or copy  of verification
          of  employment  and  income, or  verification  of self-employment
          income, (E) an  original or copy  of contract of work  or written
          description with cost  estimates, if applicable, (F)  an original
          or copy of report of  inspection of improvements to the Property,
          if applicable, (G) to the extent not included in (B), an original
          or a copy of a written verification, or an underwriter's notation
          of obtaining a verbal verification  from the holder of any senior
          mortgage or  deed of  trust that  such Mortgagor  at the time  of
          origination was  not more than  30 days delinquent on  any senior
          mortgage or  deed  of trust  on  the  Property, (H)  (a)  if  the
          original  principal balance is  between $35,001 and  $40,000, (1)
          evidence that the  borrower has a FICO  Score of at least  640, a
          debt to income  ratio no greater than 45%,  and disposable income
          of at  least $1,500  per month, or  (2) (I)  a copy of  the HUD-1
          Closing Statement indicating  the sale price, or  (II) an Uniform
          Residential  Appraisal  Report,  or  (III)  a Drive-By  Appraisal
          documented on either  FHLMC Form 704 or FNMA Form 2055, or (IV) a
          tax  assessment, or  (V) a  broker's  price opinion;  (b) if  the
          original principal balance  is between $40,001 and $50,000, (1) a
          copy of the HUD-1 Closing Statement indicating the sale price, or
          (2)  an Uniform Residential  Appraisal Report, or  (3) a Drive-By
          Appraisal documented on either FHLMC  Form 704 or FNMA Form 2055,
          or (4) a  tax assessment, or (5) a broker's price opinion; or (c)
          if the original principal balance exceeds $50,000, a full Uniform
          Residential  Appraisal Report  prepared  by a  national appraisal
          firm, and (I) an  original or a copy of a title  search as of the
          time of origination with respect to the Property. 

               (c)  [Reserved] 

               (d)  The   Indenture   Trustee  shall   take   and  maintain
          continuous physical  possession of the  Indenture Trustee's  Home
          Loan  Files  in  the  State   of  Minnesota,  and  in  connection
          therewith,  shall act  solely as  agent  for the  holders of  the
          Securities in accordance  with the terms hereof and  not as agent
          for Mego or any other party.

               (e)  Within 60  days of the  Closing Date, Mego, at  its own
          expense,  shall  cause  the  Indenture  Trustee  to  record  each
          Assignment of  Mortgage (which  may  be a  blanket assignment  if
          permitted by  applicable law) in the appropriate real property or
          other  records; provided, however, the Indenture Trustee need not
          cause  to  be  recorded any  such  Assignment  of Mortgage  which
          relates to a Mortgage Loan in  any jurisdiction under the laws of
          which, as  evidenced by an  Opinion of Counsel delivered  by Mego
          (at  Mego's expense)  to the  Indenture Trustee,  and  the Rating
          Agencies, the recordation  of such Assignment of  Mortgage is not
          necessary  to protect  the Indenture  Trustee's  interest in  the
          related  Mortgage Loan  against  the  claims  of  any  subsequent
          transferee or any creditor of the  Depositor or the Seller.  With
          respect to  any Assignment  of Mortgage as  to which  the related
          recording information is unavailable within 60 days following the
          Closing Date, such Assignment of Mortgage shall be  submitted for
          recording within 30 days after receipt of such information but in
          no  event later  than  one  year after  the  Closing  Date.   The
          Indenture  Trustee shall  be required  to retain  a copy  of each
          Assignment  of Mortgage submitted  for recording.   In  the event
          that  any  such  Assignment  of  Mortgage  is  lost  or  returned
          unrecorded  because  of  a defect  therein,  Mego  shall promptly
          prepare a substitute Assignment of  Mortgage or cure such defect,
          as the case may be, and thereafter the Indenture Trustee shall be
          required  to submit  each  such Assignment  of Mortgage  Loan for
          recording.

               Section 2.06   Acceptance by  Indenture Trustee of  the Home
                              ---------------------------------------------
                              Loans;    Certain   Substitutions;    Initial
                              ---------------------------------------------
                              Certification.
                              -------------

               (a)  The  Indenture Trustee agrees to execute and deliver on
          the Closing Date  an acknowledgment of  receipt of the  Indenture
          Trustee's  Home Loan  File for  each  Home Loan.   The  Indenture
          Trustee declares  that  it  will  hold  such  documents  and  any
          amendments, replacements or  supplements thereto, as well  as any
          other assets  included in the  Trust Estate, upon and  subject to
          the  conditions  set  forth  herein   for  the  benefit  of   the
          Securityholders in  good faith and without notice  of any adverse
          claims or liens.   The Indenture Trustee agrees,  for the benefit
          of  the Securityholders to  review each Indenture  Trustee's Home
          Loan File within 45 days after the Closing Date (or, with respect
          to any Qualified  Substitute Home Loan, within 45  days after the
          conveyance of the related Home Loan to the  Trust) and to deliver
          to  the Seller, the Depositor,  the Indenture Trustee, the Issuer
          and the Master Servicer a certification to the effect that, as to
          each Home Loan listed in the  Home Loan Schedule (other than  any
          Home Loan paid  in full or any Home  Loan specifically identified
          in such  certification as not covered by such certification), (i)
          all documents required  to be delivered to  the Indenture Trustee
          pursuant to this  Agreement are in its possession  (other than as
          expressly  permitted   in  Section  2.05),  (ii)   all  documents
                                     -------------
          delivered  by  the Depositor  and  the  Seller  to the  Indenture
          Trustee pursuant  to  Section  2.05 have  been  reviewed  by  the
                                -------------
          Indenture  Trustee and  have not  been mutilated  or damaged  and
          appear regular on  their face (handwritten additions,  changes or
          corrections shall  not constitute irregularities if  initialed by
          the Obligor)  and relate  to such Home  Loan, (iii) based  on the
          examination  of  the  Indenture  Trustee,  and  only  as  to  the
          foregoing documents, the information  set forth on the  Home Loan
          Schedule accurately  reflects the  information set  forth in  the
          Indenture  Trustee's Home Loan File and (iv) each Debt Instrument
          has  been endorsed  as provided  in  Section 2.05.   Neither  the
                                               ------------
          Issuer  nor the  Indenture Trustee  shall  be under  any duty  or
          obligation (i) to inspect, review or examine  any such documents,
          instruments,  certificates or other papers to determine that they
          are  genuine,  enforceable, or  appropriate  for the  represented
          purpose or that  they are other than  what they purport to  be on
          their face or (ii)  to determine whether any  Indenture Trustee's
          Home Loan File  should include any of the  documents specified in
          Section 2.05(a)(v).
          ------------------

               (b)  The  Servicer's Home  Loan File  shall be  held in  the
          custody  of Mego  for  the  benefit of,  and  as agent  for,  the
          Securityholders, the  Indenture Trustee  and the  Issuer, as  the
          owner thereof.  It is  intended that by Mego's agreement pursuant
          to this Section 2.06(b) the  Indenture Trustee shall be deemed to
                  ---------------
          have possession of the Servicer's Home Loan Files for purposes of
          Section  9-305 of  the Uniform  Commercial Code  of the  State in
          which  such documents  or instruments  are  located.   Mego shall
          promptly report  to the  Indenture Trustee any  failure by  it to
          hold the Servicer's  Home Loan File as herein  provided and shall
          promptly take appropriate action to  remedy any such failure.  In
          acting  as  custodian  of such  documents  and  instruments, Mego
          agrees not to assert  any legal or beneficial ownership  interest
          in the Home Loans  or such documents or instruments.  Mego agrees
          to  indemnify the Securityholders  and the Indenture  Trustee for
          any  and all liabilities, obligations, losses, damages, payments,
          costs, or  expenses of any  kind whatsoever which may  be imposed
          on, incurred by  or asserted against  the Securityholders or  the
          Indenture Trustee as  the result of any  act or omission  by Mego
          relating to  the  maintenance and  custody of  such documents  or
          instruments which have been delivered to Mego; provided, however,
                                                         --------  -------
          that Mego will not be liable  for any portion of any such  amount
          resulting from the negligence or misconduct of any Securityholder
          or the Indenture  Trustee and provided,  further, that Mego  will
                                        --------   -------
          not  be liable for any portion of  any such amount resulting from
          Mego's compliance with any instructions or  directions consistent
          with this Agreement issued to Mego by the Indenture Trustee.  The
          Indenture Trustee  shall  have no  duty to  monitor or  otherwise
          oversee Mego's performance as custodian hereunder.

               (c)  Upon   determination  by   the  Master   Servicer,  the
          Depositor,  Mego or  the  Indenture  Trustee  that  any  document
          constituting a  part of any Home  Loan File was not  delivered to
          the   Indenture  Trustee  or,   with  respect  to   any  document
          constituting the Servicer's Home Loan File, to Mego, as custodian
          for the  Indenture Trustee and  the Issuer, by the  time required
          hereby (which in the case of (A) a failure to deliver  a recorded
          mortgage or recorded assignment  pursuant to Section  2.05(a)(ii)
                                                       --------------------
          or  (a)(iv) (only  under the  circumstances in  which a  delay is
          -----------
          caused   by  the  public   recording  office  and   an  Officer's
          Certificate is required to  be provided thereunder) shall  be the
          20  month anniversary  of  the  Closing Date,  (B)  a failure  to
          deliver an inspection report pursuant to Section 2.05(b)(F) shall
                                                   ------------------
          be the 12 month anniversary of the Closing Date, (C) a failure to
          deliver each other document constituting  a part of any Indenture
          Trustee's  Home Loan  File shall be  the Closing  Date and  (D) a
          failure to  deliver each document (other than  those described in
          clause  (B)  above)  specified in  Section  2.05(b)  shall  be 45
                                             ----------------
          Business Days after  the Closing Date) to be so  delivered or was
          defective in any material respect when delivered to the Indenture
          Trustee, the  party identifying any  of the foregoing  shall give
          prompt  written notice to  the other parties.   Nothing contained
          herein  shall  require  the Indenture  Trustee  to  undertake any
          independent investigation or to make  any review of any Home Loan
          File other than as provided for in this Section 2.06.  Mego, upon
                                                  ------------
          receipt of such notice, shall comply with the cure,  substitution
          and repurchase provisions of Section 3.05 hereof.
                                       ------------

                                     ARTICLE III.

                            REPRESENTATIONS AND WARRANTIES
                            ------------------------------

               Section 3.01   Representations   and   Warranties   of   the
                              ---------------------------------------------
          Depositor.
          ---------

               The Depositor hereby represents, warrants and covenants with
          and  to the Issuer, and  the Indenture Trustee,  on behalf of the
          Securityholders, and the Master Servicer, as of the Closing Date:

               (a)  The Depositor is a corporation duly  organized, validly
          existing, and  in good standing  under the laws  of the  State of
          Delaware and has all licenses  necessary to carry on its business
          as  now  being  conducted.    The Depositor  has  the  power  and
          authority to execute and deliver this Agreement and to perform in
          accordance herewith; the  execution, delivery and performance  of
          this  Agreement  (including  all instruments  of  transfer  to be
          delivered  pursuant to this  Agreement) by the  Depositor and the
          consummation of  the transactions  contemplated hereby  have been
          duly  and  validly  authorized by  all  necessary  action  of the
          Depositor;  this  Agreement  evidences  the  valid,  binding  and
          enforceable obligation of the Depositor; and all requisite action
          has been  taken by  the Depositor to  make this  Agreement valid,
          binding and enforceable upon the Depositor in accordance with its
          terms,   subject  to  the   effect  of   bankruptcy,  insolvency,
          reorganization, moratorium and other, similar laws relating to or
          affecting  creditors'  rights  generally  or  the  application of
          equitable principles  in any  proceeding,  whether at  law or  in
          equity;

               (b)  The consummation  of the  transactions contemplated  by
          this Agreement will  not result in (i) the breach of any terms or
          provisions  of the  Articles of  Incorporation  or Bylaws  of the
          Depositor,  (ii) the  breach  of  any term  or  provision of,  or
          conflict  with or  constitute a  default under  or result  in the
          acceleration of  any obligation  under,  any material  agreement,
          indenture  or  loan   or  credit  agreement  or   other  material
          instrument to which the Depositor, or its property is subject, or
          (iii) the violation of any law, rule, regulation, order, judgment
          or decree  to which the  Depositor or its respective  property is
          subject;

               (c)  The Depositor  is not  in default  with respect to  any
          order or decree of  any court or any order, regulation  or demand
          of  any federal, state,  municipal or other  governmental agency,
          which default might  have consequences that would  materially and
          adversely  affect  the  condition  (financial  or  otherwise)  or
          operations  of the  Depositor  or its  properties  or might  have
          consequences  that  would  materially and  adversely  affect  its
          performance hereunder.

               Section 3.02   Representations, Warranties and  Covenants of
                              ---------------------------------------------
          the Master Servicer.
          -------------------

               The  Master   Servicer  hereby   represents,  warrants   and
          covenants  with  and  to the  Depositor,  the  Issuer,  Mego, the
          Indenture Trustee and the Securityholders as of the Closing Date:

               (a)  The Master Servicer is  a national banking  association
          duly organized and validly existing  under the laws of the United
          States  of America,  with full  power  and authority  to own  its
          properties  and conduct  its  business  as  such  properties  are
          presently owned and such business is presently conducted;

               (b)  The Master Servicer has the full power and authority to
          execute, deliver and  perform, and to  enter into and  consummate
          all  transactions contemplated by  this Agreement and  each other
          Transaction Document to which it  is a party, has duly authorized
          the execution,  delivery and  performance of  this Agreement  and
          each  other Transaction Document to which it is a party, has duly
          executed  and delivered this Agreement and each other Transaction
          Document to  which it  is a  party, and  this Agreement  and each
          other  Transaction Document  to which  it is  a party,  when duly
          authorized,  executed and delivered by the other parties thereto,
          will  constitute  a legal,  valid and  binding obligation  of the
          Master  Servicer, enforceable against  it in accordance  with its
          terms;

               (c)  Neither the execution and delivery of this Agreement or
          any other Transaction Document to  which the Master Servicer is a
          party,  the  consummation  of the  transactions  required  of the
          Master Servicer  herein or  therein, nor  the  fulfillment of  or
          compliance with the terms and conditions of this Agreement or any
          other  Transaction  Document to  which the  Master Servicer  is a
          party  will conflict  with or result  in a  breach of any  of the
          terms,  conditions or provisions of the Master Servicer's charter
          or bylaws or  any legal restriction or any  material agreement or
          instrument to  which the  Master Servicer  is now  a party or  by
          which  it  is  bound,  or   which  would  adversely  affect   the
          administration of the Trust as contemplated hereby, or constitute
          a material default or result in an acceleration under any  of the
          foregoing,  or  result  in  the   violation  of  any  law,  rule,
          regulation,  order,  judgment  or  decree  to  which  the  Master
          Servicer or its property is subject;

               (d)  The   Master  Servicer  is  not  in  default,  and  the
          execution  and  delivery   of  this  Agreement  and   each  other
          Transaction Document to  which it is a party  and its performance
          of  and compliance  with the  terms hereof  and thereof  will not
          constitute a  violation of, any law,  any order or decree  of any
          court, or any  order, regulation or demand of  any federal, state
          or local governmental or regulatory authority; 

               (e)  No action, suit or other proceeding or investigation is
          pending or, to the Master Servicer's knowledge, threatened before
          any  court  or  any  federal,  state  or  local  governmental  or
          regulatory  authority   (A)  asserting  the  invalidity  of  this
          Agreement or  any other Transaction Document to  which the Master
          Servicer is a  party, (B) seeking to prevent  the consummation of
          any of  the transactions  contemplated by  this Agreement  or any
          other  Transaction  Document to  which the  Master Servicer  is a
          party,  or (C)  seeking  any determination  or ruling  that would
          materially  and  adversely  affect  the  ability  of  the  Master
          Servicer  to perform its obligations  under this Agreement or any
          other  Transaction Document  to which  the Master  Servicer is  a
          party;

               (f)  No  consent,  approval,  authorization  or  order   of,
          registration  or filing  with  or  notice to,  any  court or  any
          federal, state  or local  government or  regulatory authority  is
          required  for  the  execution, delivery  and  performance  by the
          Master  Servicer of  this  Agreement  or  any  other  Transaction
          Document  to which  the Master  Servicer is  a party  (other than
          those that have  been obtained or will  be obtained prior to  the
          Closing Date);

               (g)  Neither  this  Agreement   nor  any  other  Transaction
          Document  to  which  the  Master  Servicer is  a  party  nor  any
          statement, report or other document furnished or to  be furnished
          by the  Master Servicer pursuant  to this Agreement or  any other
          Transaction Document to  which the Master Servicer is  a party or
          in connection  with  the  transactions  contemplated  hereby  and
          thereby contains any untrue statement  of material fact or  omits
          to  state  a  material  fact  necessary  to  make  the statements
          contained herein or therein not misleading;

               (h)  The  statements   contained  in  the   section  of  the
          Prospectus  Supplement  entitled  "The  Master  Servicer"   which
          describe the Master Servicer are true and correct in all material
          respects, and such  section of the Prospectus Supplement does not
          contain any untrue  statement of a material fact  with respect to
          the Master Servicer  and does not  omit to state a  material fact
          necessary to make  the statements contained therein  with respect
          to the Master Servicer not misleading;

               (i)  The Master Servicer is solvent, and the Master Servicer
          will not be rendered insolvent as a result of  the performance of
          its   obligations  pursuant  to  this  Agreement  and  any  other
          Transaction Document to which the Master Servicer is a party;

               (j)  The  Servicing Agreement  conforms to  the requirements
          for a Servicing Agreement contained in this Agreement;

               (k)  The  Master  Servicer,  or  an affiliate  thereof,  the
          primary business of  which is the servicing of home loans such as
          the Home Loans, is an  Eligible Servicer, and the Master Servicer
          or  such affiliate  possesses  all  state  and  federal  licenses
          necessary for servicing  the Home Loans  in accordance with  this
          Agreement;

               (l)  The Master Servicer has not waived any default, breach,
          violation  or event  of  acceleration  existing  under  any  Debt
          Instrument or the related Mortgage;

               (m)  The Master Servicer will cause to be performed  any and
          all  acts required  to be  performed  by the  Master Servicer  or
          Servicer to preserve the rights and remedies of the Trust and the
          Indenture Trustee  in any  Insurance Policies  applicable to  the
          Home   Loans,  including,   without  limitation,   any  necessary
          notifications  of insurers, assignments  of policies or interests
          therein, and establishments  of co-insured, joint loss  payee and
          mortgagee rights in favor of the Trust and the Indenture Trustee;

               (n)  The  Master  Servicer  shall  comply  with,  and  shall
          service, or cause  to be serviced, each Home  Loan, in accordance
          with  all applicable  laws,  all  rules  and  regulations  issued
          thereunder,   and  all   administrative  publications   published
          pursuant thereto; and

               (o)  The Master  Servicer agrees that,  so long as  it shall
          continue to serve in the capacity contemplated under the terms of
          this Agreement,  it shall remain in good standing  under the laws
          governing its creation and existence and qualified under the laws
          of each state in which it is necessary to perform its obligations
          under  this Agreement  or in  which  the nature  of its  business
          requires  such qualification,  it  shall  maintain  or  cause  an
          affiliate to maintain  all licenses, permits and  other approvals
          required  by any  law  or  regulations, as  may  be necessary  to
          perform its  obligations under this  Agreement and to  retain all
          rights  to  service the  Loans,  and  it  shall not  dissolve  or
          otherwise dispose of all or substantially all of its assets.

               It is  understood and  agreed that  the representations  and
          warranties  set  forth in  this  Section 3.02  shall  survive the
          issuance and delivery  of the Securities and  shall be continuing
          as long  as any Security  shall be outstanding or  this Agreement
          has not been terminated.

               Section 3.03   Representations and Warranties of Mego.
                              --------------------------------------

               (a)  The  Seller  hereby  represents  and  warrants  to  the
          Depositor, the Issuer, the Indenture Trustee, the Master Servicer
          and the Securityholders, that as of the Closing Date:

                      (i)     Mego is a corporation duly organized, validly
               existing and in good standing under the laws of the State of
               Delaware.  Mego is duly qualified to do business, is in good
               standing and  has obtained all necessary  licenses, permits,
               charters,    registrations    and    approvals    (together,
               "approvals")  necessary for the  conduct of its  business as
               currently conducted and the  performance of its  obligations
               under the  Transaction  Documents, in  each jurisdiction  in
               which  the failure  to be  so  qualified or  to obtain  such
               approvals    would   render    any   Transaction    Document
               unenforceable  in any  respect  or  would  have  a  material
               adverse effect upon the Transaction;

                     (ii)     Mego has full power and authority to execute,
               deliver and  perform, and to  enter into and  consummate all
               transactions required of it by this Agreement and each other
               Transaction Document  to  which  it is  a  party;  has  duly
               authorized the  execution, delivery and performance  of this
               Agreement and each other Transaction Document to which it is
               a party; has duly executed and delivered this Agreement  and
               each other Transaction Document to which it is a party; when
               duly authorized, executed and delivered by the other parties
               hereto, this  Agreement and each other  Transaction Document
               to  which it is a  party will constitute  a legal, valid and
               binding  obligation  of  Mego   enforceable  against  it  in
               accordance with its terms, except as such enforceability may
               be  limited  by   general  principles  of  equity   (whether
               considered in a proceeding at law or in equity);

                    (iii)     Neither the  execution and  delivery of  this
               Agreement or any of the other Transaction Documents to which
               Mego  is a  party,  the  consummation  of  the  transactions
               required  of  it  herein  or  under  any  other  Transaction
               Document,  nor the  fulfillment of  or  compliance with  the
               terms and conditions  of this Agreement or any  of the other
               Transaction  Documents will  conflict with  or  result in  a
               breach of  any  of the  terms, conditions  or provisions  of
               Mego's charter or  by-laws or any  legal restriction or  any
               material agreement  or instrument  to which  Mego  is now  a
               party  or by  which it  is bound,  or which  would adversely
               affect  the  creation  and administration  of  the  Trust as
               contemplated  hereby, or  constitute a  material  default or
               result in  an acceleration  under any of  the foregoing,  or
               result in the violation of any law, rule, regulation, order,
               judgment or decree to which Mego or  its respective property
               is subject;

                     (iv)     There   is  no   action,  suit,   proceeding,
               investigation  or litigation pending against Mego or, to its
               knowledge,  threatened, which,  if  determined adversely  to
               Mego,  would materially  adversely affect  the  sale of  the
               Loans,  the   issuance  of   the  Securities   and  Residual
               Instruments, the  execution, delivery  or enforceability  of
               this Agreement or  any other Transaction Document,  or which
               would  have a  material  adverse  affect  on  the  financial
               condition of Mego;

                      (v)     No consent, approval,  authorization or order
               of any court or governmental agency or body is required for:
               (a) the execution,  delivery and performance by Mego  of, or
               compliance by Mego with, this Agreement, (b) the issuance of
               the Securities and Residual Instruments, (c) the sale of the
               Home Loans under the Home Loan Purchase Agreement or (d) the
               consummation  of the  transactions required  of  it by  this
               Agreement,  except:   (A) such  as shall have  been obtained
               before the  Closing Date,  and (B) such  as may  be required
               under state securities or "Blue Sky" laws in connection with
               the sale of the Securities by the Underwriter;

                     (vi)     Mego  is not in  default with respect  to any
               order or  decree of  any court or  any order,  regulation or
               demand  of any  federal,  state, municipal  or  governmental
               agency,  which default  might have  consequences that  would
               materially  and adversely affect the condition (financial or
               other) or operations of Mego or its properties or might have
               consequences that  would materially and adversely affect its
               performance hereunder;

                    (vii)     Mego   received   fair    consideration   and
               reasonably equivalent value in exchange  for the sale of the
               Home Loans to the Depositor;

                   (viii)     Mego has  transferred the Home  Loans without
               any intent to hinder, delay or defraud any of its creditors;

               (b)  Mego  hereby agrees for  the benefit of  the Depositor,
          the  Issuer, the Indenture  Trustee and the  Securityholders that
          the  failure  of   any  of  the  following   representations  and
          warranties to be true  and correct as to any Home Loan  as of the
          Cut-Off  Date for  such  Home Loan,  or  such  later date  if  so
          specified in such representation and warranty, gives rise to  the
          remedy specified in Section 3.05;

                      (i)     The information pertaining to  each Home Loan
               set forth in the Home Loan Schedule was  true and correct in
               all material respects as of the applicable Cut-Off Date;

                     (ii)     As  of the Cut-off  Date, all the  Home Loans
               are between  0 and 29 days  past due; Mego has  not advanced
               funds, induced, solicited or knowingly received any  advance
               of funds  from a party  other than the Obligor,  directly or
               indirectly, for  the payment of  any amount required  by the
               Home Loan;

                    (iii)     The terms  of  the Debt  Instrument  and  the
               related Mortgage contain the entire agreement of the parties
               and have not  been impaired, waived, altered  or modified in
               any  respect, except by written instruments reflected in the
               related  Home Loan  File  and  recorded,  if  necessary,  to
               maintain the lien priority  of the related Mortgage; and  no
               other  instrument   of  waiver,  alteration,   expansion  or
               modification  has been  executed, and  no  Obligor has  been
               released, in whole or in  part, except in connection with an
               assumption agreement  which assumption agreement  is part of
               the related  Home Loan File  and the payment terms  of which
               are reflected in the related Home Loan Schedule;

                     (iv)     The Debt Instrument and  the related Mortgage
               are  not subject  to any  set-off,  claims, counterclaim  or
               defense and will not have such in the future with respect to
               the goods and  services provided under the  Debt Instrument,
               including   the  defense  of  usury  or   of  fraud  in  the
               inducement, nor  will the operation  of any of the  terms of
               the  Debt  Instrument  and  the  related  Mortgage,  or  the
               exercise  of   any  right   thereunder,  render  such   Debt
               Instrument or Mortgage  unenforceable, in whole or  in part,
               or subject to any right of rescission, set-off, counterclaim
               or defense,  including the  defense of  usury,  and no  such
               right of  rescission, set-off,  counterclaim or  defense has
               been asserted with respect thereto;

                      (v)     Any  and  all  requirements of  any  federal,
               state or local  law applicable to  the Home Loan  (including
               any  law  applicable  to   the  origination,  servicing  and
               collection  practices   with  respect  thereto)   have  been
               complied with;

                     (vi)     No  Debt  Instrument  or  Mortgage  has  been
               satisfied, cancelled, rescinded or subordinated, in whole or
               part; and Mego has not waived the performance by the Obligor
               of  any action,  if the  Obligor's  failure to  perform such
               action  would cause the Debt  Instrument or Mortgage Loan to
               be  in  default,  except as  otherwise  permitted  by clause
               (iii); and the related Property  has not been released  from
               the lien of the  Mortgage, in whole or in part,  nor has any
               instrument  been  executed  that   would  effect  any   such
               satisfaction,   subordination,   release,   cancellation  or
               rescission;

                    (vii)     Each  Mortgage  is  a valid,  subsisting  and
               enforceable lien on the related Property, including the land
               and all buildings on the Property;

                   (viii)     The Debt Instrument and  the related Mortgage
               are  genuine and  each  is  the  legal,  valid  and  binding
               obligation of  the maker thereof,  enforceable in accordance
               with its terms, except  as enforceability may be  limited by
               bankruptcy, insolvency, reorganization or other similar laws
               affecting  creditors'  rights  in  general  and  by  general
               principles of equity;

                     (ix)     To Mego's best knowledge,  all parties to the
               Debt  Instrument and the related Mortgage had legal capacity
               at the time to enter into  the Home Loan and to execute  and
               deliver  the Debt Instrument  and the related  Mortgage, and
               the Debt Instrument and the related  Mortgage have been duly
               and properly executed by such parties;

                      (x)     As  of  the  applicable   Cut-Off  Date,  the
               proceeds  of the  Home Loan  have been  fully disbursed  and
               there  is no requirement for future advances thereunder, and
               any and all  applicable requirements set  forth in the  Home
               Loan documents have been  complied with; the Obligor is  not
               entitled to  any refund of any amounts paid or due under the
               Debt Instrument or the related Mortgage;

                     (xi)     Immediately prior  to the sale,  transfer and
               assignment  to  the  Depositor,  Mego  will  have  good  and
               indefeasible legal title to the  Home Loan, the related Debt
               Instrument  and the related  Mortgage and the  full right to
               transfer such Home Loan, the related Debt Instrument and the
               related  Mortgage, and  Mego will  have been the  sole owner
               thereof, subject  to no liens, pledges,  charges, mortgages,
               encumbrances or rights of  others, except for such  liens as
               will  be  released  simultaneously  with  the  transfer  and
               assignment of the Home Loans  to the Depositor (and the Home
               Loan File  will contain  no evidence  inconsistent with  the
               foregoing);  and  immediately  upon the  sale,  transfer and
               assignment contemplated by the Home Loan Purchase Agreement,
               the Depositor will hold good title to, and be the sole owner
               of  each Home  Loan,  the related  Debt  Instrument and  the
               related  Mortgage,  free  of all  liens,  pledges,  charges,
               mortgages, encumbrances or rights of others;

                    (xii)     Except for  those Home  Loans referred to  in
               Section  3.03(b)(ii) above  that are  delinquent  as of  the
               --------------------
               Closing  Date, there  is no  default,  breach, violation  or
               event  of acceleration  existing under  the  Home Loan,  the
               related Debt Instrument  and the related Mortgage  and there
               is no  event which, with the passage  of time or with notice
               and  the  expiration of  any  grace  or cure  period,  would
               constitute  a  default,  breach,   violation  or  event   of
               acceleration and  neither  Mego nor  its  predecessors  have
               waived   any  default,   breach,  violation   or  event   of
               acceleration;

                   (xiii)     The Debt Instrument  and the related Mortgage
               contain  customary  and enforceable  provisions  such  as to
               render  the  rights  and  remedies  of  the  holder  thereof
               adequate for  the realization  against the  Property of  the
               benefits of the security provided thereby, including, (A) in
               the case of any  Mortgage designated as a deed  of trust, by
               trustee's sale, and (B) otherwise by judicial foreclosure;

                    (xiv)     Each Home Loan is a fixed rate loan; the Debt
               Instrument shall mature within not more than  25 years, from
               the  date  of  origination  of  the  Home  Loan;  the   Debt
               Instrument  is   payable  in  substantially   equal  Monthly
               Payments, with interest  payable in arrears, and  requires a
               Monthly  Payment which is  sufficient to fully  amortize the
               original principal balance over the original term and to pay
               interest at the  related  Home Loan Interest  Rate; interest
               on each Home  Loan is calculated on  the basis of a  360 day
               year  consisting of  twelve  30-day  months,  and  the  Debt
               Instrument  does  not  provide  for  any  extension  of  the
               original term;

                     (xv)     The  related Debt  Instrument is not  and has
               not been  secured by any  collateral except the lien  of the
               corresponding Mortgage;

                    (xvi)     With  respect to  any Mortgage  Loan, if  the
               related Mortgage  constitutes a  deed of  trust, a  trustee,
               duly  qualified under applicable  law to serve  as such, has
               been  properly designated  and currently  so  serves and  is
               named in  the Mortgage, or  a valid substitution  of trustee
               has been recorded, and no extraordinary fees or expenses are
               or  will become  payable to  the trustee  under the  deed of
               trust, except in  connection with default proceedings  and a
               trustee's sale after default by the Obligor;

                   (xvii)     Mego has no knowledge of any circumstances or
               conditions not reflected  in the  representations set  forth
               herein, or in the Home Loan Schedule, or in the related Home
               Loan File  with respect to the related Mortgage, the related
               Property or the  Obligor which could reasonably  be expected
               to materially and adversely affect the  value of the related
               Property, or  the marketability of  the Mortgage Loan  or to
               cause the Mortgage Loan to become delinquent or otherwise in
               default;

                  (xviii)     Assuming no material change to the applicable
               law or regulations  in effect as of the  Closing Date, after
               the consummation  of the transactions  contemplated by  this
               Agreement, the  Master Servicer on  behalf of the  Trust and
               the Indenture Trustee will have the  ability to foreclose or
               otherwise realize  upon a  Property, if the  Home Loan  is a
               Mortgage Loan, or  to enforce the provisions of  the related
               Home Loan against the Obligor thereunder, if the foreclosure
               upon any such  Property or enforcement of  the provisions of
               the related Home Loan against the Obligor  are undertaken as
               set forth in Section 4.12;
                            ------------

                    (xix)     There  exists  a Home  Loan File  relating to
               each Home Loan and such Home  Loan File contains all of  the
               original  or certified documentation  listed in Section 2.05
                                                               ------------
               for  such Home Loan, subject to applicable grace periods set
               forth in  Section 2.06(c).   Each  Indenture Trustee's  Home
                         ---------------
               Loan File  has been delivered  to the Indenture  Trustee and
               each Servicer's  Home Loan  File is being  held in  trust by
               Mego for  the benefit  of, and as  agent for,  the Indenture
               Trustee,  the Securityholders and  the Owner Trustee  as the
               owner thereof.  Each document included in the Home Loan File
               which is  required to  be executed by  the Obligor  has been
               executed by  the Obligor in  the appropriate  places.   With
               respect to  each Mortgage  Loan, the  related Assignment  of
               Mortgage to the  Indenture Trustee is in recordable form and
               is   acceptable  for  recording   under  the  laws   of  the
               jurisdiction in which the Property  is located.  All  blanks
               on any form required to be completed have been so completed;

                     (xx)     Each  Property is  improved by  a residential
               dwelling and is not a Home Loan in respect of a manufactured
               home or mobile home or the land on which a manufactured home
               or mobile home has been placed;

                    (xxi)     Each Mortgage Loan was originated by  Mego in
               accordance  with Mego's  "Debt Consolidation  Loan Program",
               "Combination  Debt   Consolidation  Home   Improvement  Loan
               Program", "Renovator 125 Loan Program" and "Zero Equity Loan
               Program"  underwriting guidelines,  as applicable,  attached
               hereto as Exhibit D;

                   (xxii)     If the Property securing any Mortgage Loan is
               in  an area identified  by the Federal  Emergency Management
               Agency  ("FEMA") as having special flood hazards, unless the
               community in which the area is situated  is participating in
               the National  Flood Insurance  Program  and the  regulations
               thereunder  or less  than  a  year  has  passed  since  FEMA
               notification  regarding  such  hazards,  a  flood  insurance
               policy is  in effect  with respect to  such Property  with a
               generally  acceptable carrier  which  complies with  Section
               102(a) of  the Flood  Disaster Protection Act  of 1973;  all
               improvements upon each  Property are insured by  a generally
               acceptable  insurer against loss by fire hazards of extended
               coverage and such other hazards as are customary in the area
               where the Property is located pursuant to insurance policies
               conforming  to the requirements  of the Agreement;  all such
               policies contain a standard mortgage clause naming Mego, its
               successors and assigns, as loss payee;
                         
                       (xxiii)     All costs, fees and expenses incurred in
               originating  and closing the Home  Loan and in recording the
               related Mortgage were  paid and the Obligor  is not entitled
               to any refund  of any amounts,  paid or due  to the  Obligee
               pursuant to the Debt Instrument or any related Mortgage;

                   (xxiv)     There is no obligation on the part of Mego or
               any other party other than the Obligor to make payments with
               respect to the Home Loan;

                    (xxv)     At  the time of origination of the Home Loan,
               eachrelated priorlien,if any,wasnot 30ormore daysdelinquent;

                   (xxvi)     With  respect  to  each  Mortgage  Loan,  the
               related Mortgage contains an enforceable provision requiring
               the consent  of the Mortgagee  to assumption of  the related
               Mortgage Loan upon sale of the Property;

                  (xxvii)     With respect  to any Mortgage Loan,  there is
               no homestead or  other exemption available to  the Mortgagor
               which would materially interfere with  the right to sell the
               related  Property  at  a  trustee's  sale  or the  right  to
               foreclose  the Mortgage;  no relief  has  been requested  or
               allowed to the Mortgagor under the Civil Relief Act;

                 (xxviii)     The related Home Loan File for each Home Loan
               contains a  title document with  respect to  such Home  Loan
               reflecting that title  to the related Property is  vested at
               least 50% in the Obligor under such Home Loan;

                   (xxix)     Each  Property  (including  each  residential
               dwelling  improvement  thereon)  is  free  of  damage  which
               materially and adversely affects the value thereof;

                    (xxx)     Each Home Loan  was originated in  compliance
               with  all  applicable  laws  and,  to  the  best  of  Mego's
               knowledge, no fraud  or misrepresentation  was committed  by
               any Person in connection therewith;

                   (xxxi)     Each   Home  Loan   has   been  serviced   in
               accordance with  all applicable  laws  and, to  the best  of
               Mego's  knowledge,   no  fraud   or  misrepresentation   was
               committed by any Person in connection therewith;

                  (xxxii)     The  transfer, assignment  and conveyance  of
               the  Debt  Instruments and  the  Mortgages  by  Mego to  the
               Depositor were not subject to  the bulk transfer laws or any
               similar  statutory provisions  in effect  in any  applicable
               jurisdiction;

                 (xxxiii)     Any  Home  Loan  originated in  the  State of
               Texas,  was  originated  pursuant  to  either  Chapter 3  or
               Chapter 6 of the Texas Consumer Credit Code;

                  (xxxiv)     As of the applicable Cut-Off Date, no Obligor
               is a debtor under proceedings under the Bankruptcy Code, and
               no such  Obligor has  defaulted in payments  on a  Home Loan
               after the filing  of such bankruptcy  case, whether under  a
               plan or reorganization or otherwise;

                   (xxxv)     Mego  has  not  advanced  funds, or  induced,
               solicited or knowingly received any advance of loan payments
               from a  party other than,  with respect to a  Mortgage Loan,
               the owner of the Property subject to the Mortgage;

                  (xxxvi)     Mego  originated the  Home Loans  through its
               network of dealers and correspondents;

                 (xxxvii)     Each Home  Loan conforms,  and all  such Home
               Loans in the  aggregate conform, to the  description thereof
               set forth in the Prospectus Supplement;

                (xxxviii)     Each Home Loan either complies with  the Home
               Ownership  and  Equity Protection  Act  of  1994 or  is  not
               subject to such act; 

                  (xxxix)     Mego  has  caused to  be  performed or  shall
               cause to be performed within 15 Business Days of the Closing
               Date any  and all acts  required to preserve the  rights and
               remedies  of the  Trust  and the  Indenture  Trustee in  any
               insurance policies applicable to  each Home Loan, including,
               without limitation, any necessary notifications of insurers,
               assignments  of   policies   or   interests   therein,   and
               establishment of coinsured,  joint loss payee  and mortgagee
               rights in favor of the Indenture Trustee;

                     (xl)     To  Mego's best  knowledge,  there exists  no
               violation of any  environmental law (either local,  state or
               federal),  rule or  regulation in  respect  of the  Property
               which  violation has or could have a material adverse effect
               on the market value of such Property.  Mego has no knowledge
               of any pending  action or proceeding directly  involving the
               related Property  in which compliance with any environmental
               law, rule  or regulation  is in issue;  and, to  Mego's best
               knowledge, nothing  further remains to be done to satisfy in
               full all requirements  of each such law,  rule or regulation
               constituting a prerequisite to the use and enjoyment of such
               Property;

                    (xli)     None  of  the  Mortgage Loans  is  secured by
               Mortgages on non-owner occupied Mortgaged Properties;

                    (xlii)         On  the Closing  Date,  55% or  more (by
               aggregate  Principal Balance)  of  the  Home  Loans  do  not
                                                                        ---
               constitute  "real  estate  mortgages"  for  the  purpose  of
               Treasury Regulation  301.7701(i) - 1(d) under the Code.  For
               this   purpose  a  Home  Loan  constitutes  a  "real  estate
               mortgage" if  the Home  Loan is  an "obligation  principally
               secured by an interest in  real property."  For this purpose
               an "obligation is principally secured by an interest in real
               property" if it satisfies either  test set out in  paragraph
                                         ------
               (1) or paragraph (2) below.

                    (1)  The 80-percent test.  An obligation is principally
                         --------------------
                         secured by  an interest  in real  property if  the
                         fair market value of the interest in real property
                         securing the obligation  was at least equal  to 80
                         percent  of  the  adjusted   issue  price  of  the
                         obligation     at  the  time  the  obligation  was
                         originated (or, if later, the  time the obligation
                         was significantly modified). 

                         For  purposes  of  this paragraph  (1),  the  fair
                         market value of the real property interest must be
                         first reduced  by the amount  of any  lien on  the
                         real property  interest  that  is  senior  to  the
                         obligation  being  tested,  and  must  be  further
                         reduced by a proportionate amount of any lien that
                         is in  parity  with the  obligation being  tested.
                         The adjusted issue  price of an obligation  is its
                         issue price  plus the amount  of accrued  original
                         issue   discount,  if  any,  as  of  the  date  of
                         determination.

                    (2)  Alternative  test.   An obligation  is principally
                         ------------------
                         secured  by  an  interest  in  real   property  if
                         substantially   all  of   the   proceeds  of   the
                         obligation were used  to acquire or to  improve or
                         protect  an interest in real property that, at the
                         origination date,  is the  only  security for  the
                         obligation.    For  purposes  of this  test,  loan
                         guarantees  made by the United States or any state
                         (or   any   political  subdivision,   agency,   or
                         instrumentality  of the  United States  or of  any
                         state), or  other third  party credit  enhancement
                         are  not viewed as additional security for a loan.
                         An obligation is  not considered to be  secured by
                         property other than  real property solely  because
                         the  obligor   is   personally   liable   on   the
                         obligation.  For  this purpose only, substantially
                         all  of the proceeds of the obligations means 66 %
                         or more of the gross proceeds.


                    (xliii)   With respect to each Home  Loan that is not a
               first mortgage loan, either (i) no consent for the Home Loan
               is required by the holder of the related prior lien or  (ii)
               such consent has been obtained and has been delivered to the
               Indenture Trustee; 

                    (xliv)    No  Home Loan was selected from Mego's assets
               in a manner which would cause it to be adversely selected as
               to credit risk from the pool of home loans owned by Mego.

               Section 3.04   [Reserved].
                              ----------

               Section 3.05   Purchase and Substitution.
                              -------------------------

               (a)  It is understood  and agreed  that the  representations
          and  warranties  set  forth in  Sections 3.03  shall  survive the
                                          -------------
          conveyance of the Home Loans to the Issuer, the Grant of the Home
          Loans to the Indenture Trustee and the delivery of the Securities
          to the  Securityholders and  shall be continuing  as long  as any
          Security  is outstanding.   Upon discovery by  the Depositor, the
          Master Servicer,  the Seller,  the Owner  Trustee, the  Indenture
          Trustee  or  any  Securityholder  of  a breach  of  any  of  such
          representations and  warranties made pursuant to Section 3.03(b),
          the  party  discovering  such breach  shall  give  prompt written
          notice to the others.  In the event of a determination in Section
                                                                    -------
          2.06(c) or  a  breach  of  a  representation  and  warranty  made
          -------
          pursuant to Section 3.03(b) that materially and adversely affects
                      ---------------
          the   value  of   the  Home   Loans  or   the  interest   of  the
          Securityholders, or which  materially and  adversely affects  the
          interests of the Securityholders in  the related Home Loan in the
          case of  a representation and  warranty relating to  a particular
          Home Loan (notwithstanding that  such representation and warranty
          was made  to the Seller's  best knowledge), and a  failure within
          sixty Business  Days of  discovery or receipt  of notice  of such
          failure to effect a cure of the circumstances giving rise to such
          defect, Mego shall be obligated, on the Monthly Cut-Off Date next
          succeeding the expiration of such sixty-day period, to repurchase
          (or  substitute for, to  the extent  permitted by  subsection (b)
          below)  the affected Home Loan.  It is understood and agreed that
          the obligation of Mego to  repurchase or substitute any such Home
          Loan pursuant  to this Section  shall constitute the  sole remedy
          against  it  with  respect  to  such   breach  of  the  foregoing
          representations or warranties  or the existence of  the foregoing
          conditions.   With respect to representations and warranties made
          by Mego  pursuant to Section 3.03(b) that are made to Mego's best
                               ---------------
          knowledge,  if it  is discovered  by  any of  the Depositor,  the
          Master Servicer,  the Seller,  Mego, the  Indenture Trustee,  the
          Owner Trustee,  or any Securityholder that the  substance of such
          representation and  warranty is  inaccurate  and such  inaccuracy
          materially and  adversely affects the  value of the  related Home
          Loan, notwithstanding Mego's lack  of knowledge, such  inaccuracy
          shall be  deemed a breach  of the  applicable representation  and
          warranty.

               If Mego is required to repurchase any Home Loan on a Monthly
          Cut-Off Date that is not a Business Day, such repurchase shall be
          made on  the last  Business  Day preceding  such Monthly  Cut-Off
          Date.   Any  Home Loan  required to  be purchased  or repurchased
          pursuant to this  Section 3.05(a) is referred to  as a "Defective
                            ---------------                       ---------
          Home Loan".
          ---------

               (b)  Mego  shall be obligated to repurchase a Defective Home
          Loan for the Purchase Price,  payable to the Indenture Trustee in
          cash on  the Monthly  Cut-Off Date  specified in  Section 3.05(a)
                                                            ---------------
          above,   for  deposit   in   the   Note   Distribution   Account.
          Notwithstanding the  foregoing,   Mego may elect  in lieu  of the
          repurchase of a  Defective Home Loan as provided  in this Section
                                                                    -------
          3.05, to substitute, as of  the Monthly Cut-off Date specified in
          ----
          Section  3.05(a),  a  Qualified  Substitute  Home  Loan  for  the
          ----------------
          Defective Home  Loan in accordance  with the  provisions of  this
          Section 3.05.
          ------------

               (c)  Mego   shall  notify  the   Master  Servicer,  and  the
          Indenture  Trustee in writing  not less  than five  Business Days
          before the related  Determination Date which is on  or before the
          date on which Mego would otherwise be required to repurchase such
          Home Loan pursuant to Section  3.05(a) of its intention to effect
                                ----------------
          a substitution under  this Section.   On such Determination  Date
          (the  "Substitution Date"), Mego  shall deliver to  the Indenture
                 -----------------
          Trustee a list  of the Home Loans  to be substituted for  by such
          Qualified Substitute Home  Loans, and attaching  as an exhibit  a
          supplemental   Home  Loan   Schedule   (the  "Supplemental   Loan
                                                        -------------------
          Schedule") setting forth  the same type of  information appearing
          --------
          on the  Home Loan  Schedule and representing  as to  the accuracy
          thereof.   In connection with  any substitution pursuant  to this
          Section 3.05, to the extent  that the aggregate Principal Balance
          ------------
          of any Qualified Substitute  Home Loan or Home Loans is less than
          the aggregate Principal Balance of the corresponding Home Loan or
          Home  Loans  as of  the  end  of  the  Due Period  prior  to  the
          Determination Date on  which the substitution is being made, Mego
          shall  deposit   such  difference  (a   "Substitution  Adjustment
                                                   ------------------------
          Amount") to the Note Distribution Account on such date.
          ------

               (d)  Concurrently with  the satisfaction  of the  conditions
          set forth  in this Section  3.05 and the Grant  of such Qualified
                             -------------
          Substitute Home Loans  to the Indenture  Trustee pursuant to  the
          Indenture,  Exhibit A  to this  Agreement shall  be deemed  to be
          amended  to  exclude  all  Home  Loans  being  replaced  by  such
          Qualified  Substitute Home Loans  and to include  the information
          set forth on the Supplemental  Loan Schedule with respect to such
          Qualified  Substitute  Home  Loans, and  all  references  in this
          Agreement to Home  Loans shall include such  Qualified Substitute
          Home Loans  and be  deemed to  be made  on or  after the  related
          Substitution  Date, as  the case  may  be, as  to such  Qualified
          Substitute Home Loans.

               (e)  With  respect to all Defective Home Loans or other Home
          Loans repurchased by  Mego pursuant to  this Agreement, upon  the
          deposit of the  Purchase Price therefor to  the Note Distribution
          Account,  the Indenture  Trustee shall  assign  to Mego,  without
          recourse, representation or warranty, all the Indenture Trustee's
          right, title and interest in and to such Defective Home  Loans or
          Home Loans, which right, title  and interest were conveyed to the
          Indenture  Trustee pursuant  to  Section  2.01.    The  Indenture
                                           -------------
          Trustee  shall take any actions as  shall be reasonably requested
          by Mego to effect the repurchase of any such Home Loans.

               (f)  The  Servicer may,  at its  option,  purchase from  the
          Trust  any  Defaulted   Home  Loan  or  substitute   a  Qualified
          Substitute  Home  Loan  for any  Defaulted  Home  Loan, provided,
                                                                  --------
          however,  that the aggregate  of Principal Balances  of Defaulted
          -------
          Home Loans purchased or replaced pursuant to this Section 3.05(f)
                                                            ---------------
          shall not exceed 10% of the Original Pool Principal Balance.   If
          the Servicer  elects  to  purchase  a Defaulted  Home  Loan,  the
          Servicer  shall   deposit  the   Purchase  Price   in  the   Note
          Distribution  Account on the  Monthly Cut-Off Date  following the
          date  on  which such  election is  made.   Any substitution  of a
          Defaulted Home Loan  for a Qualified Substitute Home  Loan by the
          Servicer shall be  performed in accordance with  the substitution
          provisions set forth in Section 3.05(c) and Section 3.05(d).
                                  -----------------------------------


                                     ARTICLE IV.

                      ADMINISTRATION AND SERVICING OF HOME LOANS
                      ------------------------------------------


               Section 4.01   Servicing Standard.
                              ------------------

               (a)  The  Master Servicer  is hereby  authorized  to act  as
          agent for the  Trust and in such capacity  shall manage, service,
          administer  and make collections  on the Home  Loans, and perform
          the other  actions required  by  the Master  Servicer under  this
          Agreement.   In performing  its obligations hereunder  the Master
          Servicer  shall at all times act  in good faith in a commercially
          reasonable manner and in  accordance with applicable law  and the
          Debt  Instruments and Mortgages.  The  Master Servicer shall have
          full  power  and  authority,  acting  alone  and/or  through  the
          Servicer as  provided  in  Section 4.02,  subject  only  to  this
                                     ------------
          Agreement and the respective Home Loans, to do any and all things
          in  connection with such  servicing and administration  which are
          consistent  with  the  ordinary  practices  of  prudent  mortgage
          lending institutions, but without regard to:

                      (i)     any  relationship that  the Master  Servicer,
               the Servicer or any affiliate  of the Master Servicer or any
               Servicer may have with the related Obligor:

                     (ii)     Mego's   obligations    to   repurchase    or
               substitute for  a Defective  Home Loan  pursuant to  Section
                                                                    -------
               3.05;
               ----

                    (iii)     the ownership of any Securities by the Master
               Servicer or any affiliate of the Master Servicer;

                     (iv)     the  Master  Servicer's  obligation  to  make
               Interest Advances  pursuant to  Section 4.08(a)  or to  make
                                               ---------------
               Foreclosure Advances pursuant to Section 4.08(b); or
                                                ---------------

                      (v)     the  Master   Servicer's  right   to  receive
               compensation    for   its    services    as   provided    in
               Section 5.01(c)(i)(a).
               ---------------------

               The Master Servicer may take any action hereunder, including
          exercising any remedy  under any Home Loan, retaining  counsel in
          connection  with  the  performance  of  any  of  its  obligations
          hereunder and instigating litigation to enforce any obligation of
          any  Obligor, without the  consent or  approval of  the Indenture
          Trustee,  unless  any  such  consent  or  approval  is  expressly
          required hereunder or under applicable law.

               (b)  The Indenture Trustee  shall execute and return  to the
          Master  Servicer  or   the  Servicer  designated  in   a  written
          instruction  from the Master  Servicer to the  Indenture Trustee,
          within  5 days  of the  Indenture Trustee's  receipt any  and all
          documents or instruments  necessary to maintain the  lien created
          by any Mortgage  on the related Property or  any portion thereof,
          and,  within  5 days  of request  by the  Master Servicer  or the
          Servicer  therefor a  power of  attorney in  favor of  the Master
          Servicer or Servicer with respect to any modification, waiver, or
          amendment to any document contained in any Home Loan File and any
          and  all instruments  of  satisfaction  or  cancellation,  or  of
          partial  or full release  or discharge, and  all other comparable
          instruments, with respect  to the Home Loans and  with respect to
          the  related Mortgaged Properties  prepared and delivered  to the
          Indenture Trustee by the Master  Servicer or any Servicer, all in
          accordance with the terms of this Agreement.

               (c)  The Indenture Trustee shall furnish the Master Servicer
          or  Servicer within  5  days  of request  of  a Master  Servicing
          Officer  therefor  any  powers of  attorney  and  other documents
          necessary   and  appropriate  to  carry  out  its  servicing  and
          administrative  duties  hereunder,  including  any  documents  or
          powers of  attorney necessary  to foreclose any  Home Loan.   The
          forms of any such powers or  documents shall be appended to  such
          requests.

               Section 4.02   Servicing Arrangements.
                              ----------------------

               (a)  On or prior to the date hereof, the Master Servicer has
          entered into  a Servicing  Agreement with respect  to all  of the
          Home  Loans,  in  substantially  the  form of  the  Form  of  the
          Servicing Agreement  attached hereto as  Exhibit E with  Mego, as
          Servicer.  Upon the termination  of the Servicing Agreement,  the
          Master Servicer may only appoint or consent to the appointment or
          succession  of a successor Servicer under the Servicing Agreement
          and may only enter into a substitute servicing agreement which is
          in form and substance as the  Servicing Agreement attached hereto
          as  Exhibit E  and  with  a Person  acceptable  to the  Indenture
          Trustee.  The  Master Servicer shall not consent  to any material
          amendment,  modification  or waiver  of  the  provisions    of  a
          Servicing Agreement without the consent of the Indenture Trustee.

               (b)  No  provision  of  this   Agreement  or  the  Servicing
          Agreement shall be  deemed to relieve the Master  Servicer of any
          of its duties and obligations  to the Indenture Trustee on behalf
          of   Securityholders  with   respect   to   the   servicing   and
          administration of the Home Loans as provided hereunder;  it being
          understood  that  the  Master Servicer  shall  be  obligated with
          respect  thereto to the same extent  and under the same terms and
          conditions  as  if  it  alone  were  performing  all  duties  and
          obligations  set forth in  this Agreement in  connection with the
          collection, servicing and administration of such Home Loans.

               (c)  Without  limitation   of  the  provisions   of  Section
          4.02(b),  the  Master  Servicer shall  (i)  review  the servicing
          reports prepared by the Servicer  in order to ensure the accuracy
          thereof, (ii) otherwise  monitor the performance by  the Servicer
          under the Servicing Agreement and notify the Indenture Trustee of
          any Servicer Termination Event, and  (iii) be obligated to ensure
          that  the Servicer deposits Payments into the Collection Account.
          In the event the Servicer fails to make such deposit, the  Master
          Servicer  will  deposit  such amounts  as  set  forth  in Section
          5.01(a)(1).

               (d)  The  Master Servicer agrees that it  shall at all times
          be prepared  to perform  the obligations of  the Servicer  if the
          Servicer fails to  perform its duties  and obligations under  the
          Servicing Agreement.

               (e)  The Servicing  Agreement may provide  that the Servicer
          may  retain, as  additional  compensation, prepayment  penalties,
          assumption  and  processing fees  paid  by  any Obligor  and  all
          similar fees  customarily associated  with the  servicing of  the
          Home Loans, including,  but not limited to late  charges, paid by
          any Obligor.

               (f)  Mego,  as Servicer,  shall provide  information to  the
          Master Servicer  monthly in a mutually agreeable  format in order
          to  enable the  Master Servicer  to  independently reconfirm  the
          loan-by-loan reconciliation of  the outstanding Principal Balance
          of  each Home  Loan included  in  such information.   The  Master
          Servicer shall  prepare exception reports, if  necessary, showing
          all  Principal   Balance  differences  between   the  information
          provided by the  Servicer and the  confirmations prepared by  the
          Master Servicer and  shall furnish such reports  to the Indenture
          Trustee.

               Section 4.03   Servicing Record.
                              ----------------

               (a)  The Master Servicer shall establish and maintain  books
          and records for the Home Loans (the "Servicing Record"), in which
          the Master Servicer  shall record:  (i) all  Payments received or
          collected by  or on  behalf of the  Master Servicer  (through the
          Servicer or  otherwise) or received  by the Indenture  Trustee in
          respect of each  Home Loan and each Foreclosed  Property and (ii)
          all amounts  owing to  the  Master Servicer  in compensation  for
          services   rendered  by  the  Master  Servicer  hereunder  or  in
          reimbursement  of costs  and  expenses  incurred  by  the  Master
          Servicer hereunder.  

               (b)  Except as  otherwise provided herein,  amounts received
          or collected  by or  on  behalf of  the  Master Servicer  or  the
          Indenture Trustee from or  on behalf of any Obligor or in respect
          of  any Foreclosed Property  shall be  credited to  the Servicing
          Record:

                      (i)     promptly following  direct receipt  or direct
               collection by the Master Servicer;

                     (ii)     in  the case of a Home Loan directly serviced
               by a Servicer,  promptly following deposit of the receipt or
               collection in the related Collection Account; or

                    (iii)     in the case  of any amount received  directly
               by  the  Indenture  Trustee, promptly  following  the Master
               Servicer's actual  knowledge  of receipt  by  the  Indenture
               Trustee;

          but  in any  event not  later  than the  Determination Date  next
          following the  date of receipt or  collection by or on  behalf of
          the  Master Servicer  (through  the  Servicer  or  otherwise)  or
          receipt by the Indenture Trustee.  Amounts  received or collected
          by  the  Master  Servicer  in  connection  with  the  purchase or
          repurchase of any  Home Loan or any Foreclosed  Property shall be
          so recorded  on and  as of the  date of  receipt.   The Servicing
          Record  shall separately reflect amounts so received or collected
          by the Master Servicer in each Due Period.  

               (c)  The  Master Servicer  shall  credit  to  the  Servicing
          Record relating  to each Determination  Date, on a  Home Loan-by-
          Home Loan  basis,  each of  the following  Payments collected  or
          received  by or  on behalf  of the  Master Servicer  (through the
          Servicer or  otherwise) or received  by the Indenture  Trustee in
          respect of each Home Loan and each Foreclosed Property:

                      (i)     all payments on account of principal;

                     (ii)     all payments on account of interest;






                    (iii)     all proceeds of the purchase or repurchase of
               any Home Loan pursuant to Section 3.05 and all  Substitution
                                         ------------
               Adjustment Amounts;

                     (iv)     all  amounts  paid  by or  on  behalf  of the
               related   Obligor  in   respect   of  Foreclosure   Advances
               previously advanced by the Master Servicer or the Servicer;

                      (v)     all revenues received or collected in respect
               of  any Foreclosed Property,  including all proceeds  of the
               sale of any Foreclosed Property pursuant to Section 4.13;
                                                           ------------

                     (vi)     all  proceeds of the  sale of the  Home Loans
               and any Foreclosed Properties pursuant to Section 9.01; and
                                                         ------------

                    (vii)     all  Insurance  Proceeds,   any  condemnation
               awards or settlements  or any payments  made by any  related
               guarantor or third-party credit-support provider and any and
               all other amounts received in  respect of Home Loans and not
               specified above.

               (d)  Notwithstanding  anything to  the contrary  herein, the
          Master Servicer shall not be  required to credit to the Servicing
          Record,  and neither the  Master Servicer nor  any Securityholder
          shall have any right  or interest in  any amount due or  received
          with respect to any Home  Loan or any related Foreclosed Property
          subsequent  to  the  date  of  purchase  of  such  Home  Loan  or
          Foreclosed Property from the Trust.

               (e)  The  Master  Servicer shall  separately  record in  the
          Servicing Record the items required  to be included in the Master
          Servicer  Certificate and additionally the following items to the
          extent not included therein:

                      (i)     on  or  before each  Determination  Date, the
               related unpaid Master  Servicer Fee due the  Master Servicer
               on the next Distribution Date;

                     (ii)     on  or before  each  Determination Date,  all
               amounts retained by the Servicer in respect of the preceding
               Due Period in respect of amounts due Independent Contractors
               hired  by  the  Master  Servicer  to  operate  and manage  a
               Foreclosed Property pursuant to Section 4.14(b); 
                                               ---------------

                    (iii)     on  or before  each  Determination Date,  the
               amount of unreimbursed Interest Advances in respect of prior
               Distribution  Dates and the amount which the Master Servicer
               or  the Servicer  is entitled  to be reimbursed  therefor in
               accordance with Section 4.09;
                               ------------

                     (iv)     on  or before  each  Determination Date,  all
               amounts  due  in accordance  with  Section  4.09  as of  the
                                                  -------------
               preceding   Monthly   Cut-Off  Date   in   reimbursement  of
               Foreclosure  Advances  previously  advanced  by  the  Master
               Servicer or  the Servicer  (separately identifying  the type
               and amount of each then due);

                      (v)     on  or  before  each Determination  Date  and
               based on information provided to the  Master Servicer by the
               Indenture Trustee,  all Other Fees distributable pursuant to
               Section 5.01(c)(iii)(d) on  the next succeeding Distribution
               -----------------------
               Date;

                     (vi)     promptly  following  each  Distribution Date,
               the  aggregate amount of  the Master Servicer  Fee, Servicer
               Fee  and the  Indenture  Trustee  Fee  paid  to  the  Master
               Servicer,  Servicer and  Indenture Trustee  respectively, on
               such Distribution Date pursuant to Section 5.01(c)(i)(a) and
                                                  ---------------------
               the  aggregate amount of the Owner  Trustee Fee Reserve paid
               to  the  Servicer,  on such  Distribution  Date  pursuant to
               Section 5.01(c)(i)(c);
               ---------------------

                    (vii)     promptly  following  each  Distribution Date,
               the aggregate  amount of  Interest Advances and  Foreclosure
               Advances reimbursed to  the Master Servicer or  the Servicer
               on such Distribution Date;

                   (viii)     on  or before  each  Determination Date,  the
               Principal Balance of  Home Loans that became  Defaulted Home
               Loans during the prior Due Period;

                        (ix)  on   or  before   each  Determination   Date,
               identification  by loan  number,  Obligor  name, address  of
               Property  and Principal  Balance  of  such  Home  Loan  with
               respect to which the Master  Servicer has requested that the
               Indenture Trustee obtain  the environmental report  required
               by  Section 4.12  in connection  with  deciding pursuant  to
                   ------------
               Section 4.12 to  foreclose on or otherwise acquire  title to
               ------------
               the related Property;

                        (x)        on  or before  each Determination  Date,
               the Principal Balance of each such Home Loan with respect to
               which   the  Master   Servicer  has  determined   under  the
               circumstances  described in Section 4.12(a) in good faith in
                                           ---------------
               accordance with customary mortgage  loan servicing practices
               that all amounts which it expects to receive with respect to
               such Home Loan have been received; and

                     (xi)     on  or before  each  Determination Date,  any
               other  information with respect to the Home Loans reasonably
               required  by the Indenture  Trustee to determine  the amount
               required to be  distributed pursuant to Section  5.01(c) and
                                                       ----------------
               determinable by  the  Master Servicer  without undue  burden
               from  the  Servicer or  the items  otherwise required  to be
               maintained in each Servicing Record.

               Section 4.04   Annual Statement as to  Compliance; Notice of
                              ---------------------------------------------
          Event of Default.
          ----------------

               (a)  The  Master  Servicer  will  deliver  to the  Indenture
          Trustee  and the  Depositor on  or before  May  31 of  each year,
          beginning   in  1998  an  Officer's  Certificate  signed  by  two
          Responsible  Officers of the Master Servicer stating with respect
          to the Trust, that:

                      (i)     a  review  of  the activities  of  the Master
               Servicer   during  the  preceding   calendar  year   (or  in
               connection  with the  first such  Officer's Certificate  the
               period from the Closing Date through the end of 1997) and of
               the Master Servicer's performance  under this Agreement with
               respect to such Trust has been made under the supervision of
               the signer of such Officer's Certificate; and

                     (ii)     to the best of such signer's knowledge, based
               on such review,  the Master Servicer  has fulfilled all  its
               obligations under  this Agreement throughout  such year  (or
               such portion of such  year), or there has been a  default in
               the fulfillment  of any such obligation, in  which case such
               Officer's Certificate shall specify each  such default known
               to such  signer and the  nature and status thereof  and what
               action the  Master Servicer  proposes to  take with  respect
               thereto.

               (b)  The  Master Servicer  shall  deliver  to the  Indenture
          Trustee   and  the  Depositor,  promptly  after  having  obtained
          knowledge thereof,  but in  no event later  than 2  Business Days
          thereafter, written  notice in  an Officer's  Certificate of  any
          event which with  the giving of notice or lapse of time, or both,
          would become  an Event of  Default under Section  8.01.   Each of
                                                   -------------
          Mego, the Depositor, the Indenture Trustee, the Owner Trustee and
          the Master  Servicer shall deliver  to the other of  such Persons
          promptly after having obtained knowledge thereof, but in no event
          later  than  2 Business  Days  thereafter, written  notice  in an
          Officer's  Certificate of  any  event which  with  the giving  of
          notice  or  lapse of  time,  or both,  would  become an  Event of
          Default under Section 8.01.
                        ------------

               Section 4.05   Annual   Independent   Accountants'   Report;
                              ---------------------------------------------
          Servicer Review Report.
          ----------------------

               (a)  The Master Servicer  shall cause a firm  of Independent
          Accountants, who  may also  render other  services to the  Master
          Servicer, to deliver to the  Indenture Trustee, Owner Trustee and
          the Depositor on or  before May 31 (or 150 days  after the end of
          the Master Servicer's fiscal year) of each year, beginning on the
          first May 31  (or other applicable  date) after the date  that is
          six months  after the  Closing Date, with  respect to  the twelve
          months  ended the  immediately preceding  December  31 (or  other
          applicable date) (or such other period as shall have elapsed from
          the  Closing Date  to the  date  of such  certificate) a  report,
          conducted  in  accordance  with   generally  accepted  accounting
          principles (the "Accountant's Report") including:  (i) an opinion
                           -------------------
          on the  financial position of the  Master Servicer at  the end of
          its most  recent fiscal year,  and the results of  operations and
          changes  in financial  position of  the Master Servicer  for such
          year  then ended  on the  basis  of an  examination conducted  in
          accordance with generally accepted auditing standards, and (ii) a
          statement to the effect that,  based on an examination of certain
          specified  documents and records relating to the servicing of the
          Master Servicer's mortgage loan portfolio or the affiliate of the
          Master  Servicer principally engaged in the servicing of mortgage
          loans   conducted  in  compliance  with  the  audit  program  for
          mortgages  serviced for  FNMA, the  United  States Department  of
          Housing  and Urban Development  Mortgagee Audit Standards  or the
          Uniform  Single Attestation  Program  for Mortgage  Bankers  (the
          "Applicable  Accounting Standards") such  firm is of  the opinion
           --------------------------------
          that such  servicing has been  conducted in  compliance with  the
          Applicable  Accounting  Standards except  for such  exceptions as
          such  firm  shall   believe  to  be  immaterial  and  such  other
          exceptions as shall be set forth in such statement.

               (b)  In  addition, the Master Servicer will provide a report
          of a firm of Independent Accountants which shall state that (1) a
          review in accordance with agreed upon procedures was made of such
          number  of  Master Servicer  Certificates  which  the Independent
          Accountants deem  necessary to carry  out their review  of Master
          Servicer performance, but in no case less than two and (2) except
          as disclosed in  the Accountant's Report, no exceptions or errors
          in the Master Servicer Certificates  so examined were found.  The
          Accountant's   Report  shall  also  indicate  that  the  firm  is
          independent of the Master Servicer within the meaning of the Code
          of Professional  Ethics of  the American  Institute of  Certified
          Public Accountants.

               (c)  The  Master Servicer shall mail a  copy of the Servicer
          Review Report  and  any  report  or  statement  of  the  Servicer
          prepared  pursuant to Section 6.04  of the Servicing Agreement to
                                ------------
          the Indenture Trustee. 

               (d)   The Master Servicer,  at the expense of  the Servicer,
          shall cause a firm of Independent Accountants to review, annually
          within 90  days after  each anniversary of  the Closing  Date, in
          accordance with  agreed upon  procedures the  performance of  the
          Servicer  under the Servicing Agreement in  order to confirm that
          the records  of  the  Servicer  accurately  reflect  collections,
          delinquencies and other  relevant data with  respect to the  Home
          Loans  reported  to  the  Master  Servicer  for  the  purpose  of
          preparation  of  the  Servicing  Record, and  that  such  data is
          accurately reported to the Master Servicer for reflection in  the
          Servicing  Record.   Any exceptions  or errors disclosed  by such
          procedures shall be included in  a report delivered to the Master
          Servicer,  the Indenture Trustee, Owner Trustee and the Depositor
          (the "Servicer Review Report").
                ----------------------

               Section 4.06   Access   to    Certain   Documentation    and
                              ---------------------------------------------
          Information Regarding Home Loans.
          --------------------------------

               The  Master Servicer shall provide to representatives of the
          Indenture Trustee  reasonable  access  to  (a) the  documentation
          regarding the  Home Loans  and to those  employees of  the Master
          Servicer who are  responsible for the  performance of the  Master
          Servicer's  duties  hereunder  and  (b)  the  books  of  account,
          records, reports and  other papers of the Master  Servicer and to
          discuss its affairs, finances and accounts with its employees and
          Independent  accountants   for  the   purpose  of   reviewing  or
          evaluating the financial condition of  the Master Servicer.   The
          Master Servicer shall  provide such access to  any Securityholder
          only  in such  cases where  the  Master Servicer  is required  by
          applicable statutes  or  regulations (whether  applicable to  the
          Master  Servicer  or  to  such  Securityholder)  to  permit  such
          Securityholder to review such documentation.  In each  case, such
          access  shall be afforded without charge but only upon reasonable
          request and  during  normal  business hours.    Nothing  in  this
          Section shall derogate from the obligation of the Master Servicer
          to  observe   any  applicable   law  prohibiting  disclosure   of
          information regarding the Obligors, and the failure of the Master
          Servicer  to provide  access as  provided  in this  Section as  a
          result of such  obligation shall not constitute a  breach of this
          Section.  Any Securityholder, by its acceptance of a Security (or
          by  acquisition of  its beneficial  interest  therein), shall  be
          deemed to have agreed to keep confidential and not to use for its
          own  benefit  any information  obtained  by it  pursuant  to this
          Section, except as  may be required by  applicable law or  by any
          applicable regulatory authority.

               Section 4.07   [Reserved]

               Section 4.08   Advances.
                              --------

               (a)  With  respect to the  Home Loans (other  than Defaulted
          Home Loans) and each Distribution Date, the Master Servicer shall
          advance from its own funds and deposit into the Note Distribution
          Account  or  from  funds  on deposit  in  the  related Collection
          Account  in  respect  of amounts  available  for  distribution on
          future   Distribution   Dates,   no   later  than   the   related
          Determination Date, the  excess, if any, of  (i) the aggregate of
          the portions of the Monthly Payments due with respect to all Home
          Loans in the related Due Period allocable to interest (calculated
          at  a rate equal  to the Net  Loan Rate)  over (ii) the aggregate
          amount to be  deposited into the  Note Distribution Account  with
          respect  to  all  Home  Loans  and  such  Distribution  Date  and
          allocated  in accordance with  Section 4.03(c) to  interest (such
                                         ---------------
          amounts, "Interest  Advances").  Any funds so  applied from funds
                    ------------------
          on  deposit  in  the Collection  Account  in  respect  of amounts
          available  for distribution on future Distribution Dates shall be
          reimbursed  by  the  Master  Servicer  on or  before  any  future
          Distribution Date to the extent that funds on deposit in the Note
          Distribution Account applied  in the order of priority  set forth
          in such Section 5.01(c) would be less than the amount required to
                  ---------------
          be distributed  pursuant to  Section 5.01(c) on  such dates  as a
                                       ---------------
          result of such Interest Advances.

               Notwithstanding anything herein to the contrary, no Interest
          Advance shall be required to be  made hereunder (i) if the Master
          Servicer  determines that such  Interest Advance would,  if made,
          constitute  a  Nonrecoverable  Advance or  (ii)  with  respect to
          shortfalls  in  interest  resulting   from  application  of   the
          Soldiers'  and  Sailors' Relief  Act  or  from  full  or  partial
          prepayments of any Loan.

               (b)  The  Master Servicer shall  advance from its  own funds
          the  following  amounts  in  respect  of  any  Mortgage  Loan  or
          Foreclosed  Property, as  applicable (collectively,  "Foreclosure
                                                                -----------
          Advances"):
          --------

                      (i)     all third party costs and expenses (including
               legal fees and  costs and expenses relating to bankruptcy or
               insolvency proceedings in respect of any Obligor) associated
               with   the  institution  of  foreclosure  or  other  similar
               proceedings in respect of any Home Loan pursuant to  Section
                                                                    -------
               4.12;
               ----

                     (ii)     all  insurance  premiums due  and  payable in
               respect of  each Foreclosed Property,  prior to the  date on
               which  the  related  Insurance  Policy  would  otherwise  be
               terminated;

                    (iii)     all  real  estate  taxes and  assessments  in
               respect  of each Foreclosed  Property that have  resulted in
               the imposition  of a lien  thereon, other than  amounts that
               are due but not yet delinquent;

                     (iv)     all costs and expenses necessary to  maintain
               each Foreclosed Property;

                      (v)     all  fees   and  expenses   payable  to   any
               Independent  Contractor  hired  to   operate  and  manage  a
               Foreclosed Property pursuant to Section 4.14(b); and
                                               ------------

                     (vi)     all  fees  and  expenses of  any  Independent
               appraiser  or other  real  estate  expert  retained  by  the
               Indenture Trustee pursuant to Section 4.13(a).
                                             ---------------

          The  Master  Servicer  shall  advance  the  Foreclosure  Advances
          described in  clauses (i) through (vi) above  if, but only if, it
          has  approved  the  foreclosure or  other  similar  proceeding in
          writing and the Master Servicer would make such an  advance if it
          or  an affiliate  held the  affected Mortgage Loan  or Foreclosed
          Property for its  own account and, in the  Master Servicer's good
          faith   judgment,   such   advance   would   not   constitute   a
          nonrecoverable advance.   In making such assessment  with respect
          to the institution of such proceedings, the Master Servicer shall
          not  advance funds  with respect  to a  Mortgage Loan  unless the
          appraised value  of the related  Property exceeds the sum  of (i)
          the amounts necessary  to satisfy any liens prior to the liens on
          Mortgages securing  such Mortgage  Loan and  (ii) the  reasonably
          anticipated costs of foreclosure or similar proceedings.

               Section 4.09   Reimbursement   of   Interest   Advances  and
                              ---------------------------------------------
          Foreclosure Advances.
          --------------------

               (a)  The  Master Servicer shall be entitled to be reimbursed
          pursuant to  Section 5.01(c) for previously unreimbursed Interest
                       ---------------
          Advances  made  from  its  own  funds  or   any  such  previously
          unreimbursed Interest  Advance by the Servicer with  respect to a
          Home  Loan on Distribution  Dates subsequent to  the Distribution
          Date  in respect  of which  such Interest  Advance was  made from
          Payments with respect to such Home Loan.   If an Interest Advance
          shall become  a Nonrecoverable  Advance or if  a Home  Loan shall
          become a Defaulted Home Loan  and the Master Servicer or Servicer
          shall not  have  been  fully reimbursed  for  any  such  Interest
          Advances with respect  to such Home Loan, the  Master Servicer or
          Servicer, as applicable, shall be  entitled to be reimbursed  for
          the outstanding amount  of such Interest Advances  from unrelated
          Home Loans  pursuant to Section 5.01(c)(i)(b).  No interest shall
                                  ---------------------
          be  due to the Master Servicer in respect of any Interest Advance
          for any period prior to the reimbursement thereof.

               (b)  The  Master Servicer shall be entitled to be reimbursed
          pursuant  to  Section  5.01(c)(i)(b)  from  related  Payments for
                        ----------------------
          Foreclosure Advances advanced on or  prior to the related Monthly
          Cut-Off  Date but  only to  the  extent the  Master Servicer  has
          satisfied the requirements of Section 4.08.  No interest shall be
                                        ------------
          due to the Master Servicer  in respect of any Foreclosure Advance
          for any period prior to the reimbursement thereof.

               (c)  The Indenture  Trustee  shall  offset  against  amounts
          otherwise  distributable  to  the  Master  Servicer  pursuant  to
          Section  5.01(c),  amounts, if  any,  which were  required  to be
          ----------------
          deposited in any  Collection Account pursuant to  Section 5.01(c)
                                                            ---------------
          with respect  to the related  Due Period  but which  were not  so
          deposited.

               Section 4.10.  Modifications,   Waivers,    Amendments   and
                              ---------------------------------------------
          Consents.
          --------

               (a)  The   Master   Servicer   shall   not  agree   to   any
          modification, waiver or  amendment of any  provision of any  Home
          Loan unless,  in the Master  Servicer's good faith  judgment, (i)
          such  modification, waiver or  amendment would minimize  the loss
          that  might otherwise  be experienced with  respect to  such Home
          Loan, and (ii)  such Home Loan has experienced  a payment default
          or  a payment  default is  reasonably foreseeable  by the  Master
          Servicer.    The Master  Servicer  may agree  to  subordinate the
          position  of the security interest in  the Property which secures
          any Mortgage Loan,  provided such subordination (i)  would permit
          the  Obligor to refinance  a senior lien  to take  advantage of a
          lower interest  rate or (ii)  would permit the Obligor  to extend
          the term of  the senior lien.  Notwithstanding  the foregoing, no
          modification, waiver or  amendment of a  Home Loan shall  involve
          the execution by  the Obligor of a  new Debt Instrument or  a new
          Mortgage.

               (b)  The Master Servicer shall  notify the Indenture Trustee
          of any modification, waiver or  amendment of any provision of any
          Home  Loan  and  the  date  thereof, and  shall  deliver  to  the
          Indenture Trustee for  deposit in the related Home  Loan File, an
          original   counterpart   of  the   agreement  relating   to  such
          modification,  waiver  or   amendment,  promptly  following   the
          execution thereof.  Such  notice shall state that the  conditions
          contained in this Section 4.10 have been satisfied.
                            ------------

               Section 4.11.  Due-On-Sale; Due-on-Encumbrance.
                              -------------------------------

               (a)  If any Home Loan contains a provision, in the nature of
          a "due-on-sale" clause, which by its terms:

                      (i)     provides that such Home Loan shall (or may at
               the Obligee's option) become  due and payable upon the  sale
               or other transfer of an interest in the related Property; or

                     (ii)     provides  that  such  Home  Loan may  not  be
               assumed  without the  consent  of  the  related  Obligee  in
               connection with any such sale or other transfer,

          then, for so long as such Home Loan is included in the Trust, the
          Master  Servicer, on  behalf  of  the  Indenture  Trustee,  shall
          exercise any right the Trust or the Indenture Trustee may have as
          the  Obligee of  record with  respect  to such  Home Loan  (x) to
          accelerate the payments  thereon, or (y) to withhold  its consent
          to any such  sale or other transfer, in a  manner consistent with
          the servicing standard set forth in Section 4.01.
                                              ------------

               (b)  If any Home Loan contains a provision, in the nature of
          a "due-on-encumbrance" clause, which by its terms:

                      (i)     provides that such Home Loan shall (or may at
               the  Obligee's option)  become  due  and  payable  upon  the
               creation of any  lien or  other encumbrance  on the  related
               Property; or

                     (ii)     requires the consent  of the related  Obligee
               to the creation of any such lien or other encumbrance on the
               related Property,

          then, for so long as such Home Loan is included in the Trust, the
          Master Servicer, on behalf of the Trust or the Indenture Trustee,
          shall exercise  any right the  Indenture Trustee may have  as the
          Obligee  of  record  with  respect  to  such  Home   Loan  (x) to
          accelerate the payments  thereon, or (y) to withhold  its consent
          to the  creation of  any such  lien  or other  encumbrance, in  a
          manner  consistent with  the  servicing  standard  set  forth  in
          Section 4.01.
          ------------

               (c)  Nothing  in this Section 4.11 shall constitute a waiver
                                     ------------
          of  the  Indenture  Trustee's  right to  receive  notice  of  any
          assumption of  a Home  Loan, any  sale or other  transfer of  the
          related Property or the creation of any lien or other encumbrance
          with respect to such Property.

               (d)  Except  as otherwise  permitted  by  Section 4.10,  the
                                                         ------------
          Master Servicer  shall not  agree to modify,  waive or  amend any
          term of any  Home Loan in connection  with the taking of,  or the
          failure to take, any action pursuant to this Section 4.11.
                                                       ------------

               Section 4.12.  Collection       Procedures;      Foreclosure
                              ---------------------------------------------
          Procedures.
          ----------

               (a)  If any Monthly Payment  due under any Home Loan is  not
          paid when the same is due and payable, or if the Obligor fails to
          perform any other covenant or obligation under such Home Loan and
          such  failure continues beyond  any applicable grace  period, the
          Master Servicer shall take such action as it shall deem to  be in
          the  best interest  of the  Trust; including  but not  limited to
          proceeding against the Property securing  such Home Loan.  In the
          event  that the Master Servicer determines not to proceed against
          the Property, on  or before the Determination Date following such
          determination the Master  Servicer shall determine in  good faith
          in accordance with customary servicing practices that all amounts
          which it expects to  receive with respect to such  Home Loan have
          been  received.     If   the  Master   Servicer   makes  such   a
          determination,  it shall  be reflected  in  the Servicing  Record
          pursuant to Section 4.03(e)(xi).
                      -------------------

               (b)  In accordance  with the criteria for proceeding against
          the  Property  set  forth in  Section  4.12(a),  unless otherwise
                                        ----------------
          prohibited  by applicable law  or court or  administrative order,
          the Master  Servicer, on  behalf of the  Trust and  the Indenture
          Trustee,  may, at  any time,  institute foreclosure  proceedings,
          exercise any power of sale to the extent permitted by law, obtain
          a deed in lieu of foreclosure, or otherwise acquire possession of
          or  title  to  the  related  Property, by  operation  of  law  or
          otherwise.   The Master Servicer shall  be permitted to institute
          foreclosure proceedings, repossess, exercise any power of sale to
          the  extent  permitted   by  law,  obtain  a  deed   in  lieu  of
          foreclosure, or otherwise  acquire possession of or  title to any
          Property, by operation of law or otherwise only in the event that
          in  the Master  Servicer's reasonable  judgement  such action  is
          likely to result  in a positive economic benefit to  the Trust by
          creating net  liquidation  proceeds (after  reimbursement of  all
          amounts  owed  with respect  to  such  Home  Loan to  the  Master
          Servicer or the Servicer) and  provided that, with respect to any
          Property,  prior to taking title thereto, the Master Servicer has
          requested  that the Indenture  Trustee obtain, and  the Indenture
          Trustee  shall have  obtained,  an  environmental  review  to  be
          performed  on  such   Property  by  a  company   with  recognized
          expertise, the scope of which is limited to the review of  public
          records  and documents  for  information  regarding whether  such
          Property  has on  it, under  it or  is near,  hazardous  or toxic
          material or waste.  If such review reveals that such Property has
          on it, under it or is  near hazardous or toxic material or  waste
          or reveals any other environmental problem, the Indenture Trustee
          shall provide a copy of the related report to the Master Servicer
          and title  shall be taken  to such Property only  after obtaining
          the written consent of the Indenture Trustee.

               In  connection with any foreclosure proceeding on a Mortgage
          Loan,  the  Master  Servicer  shall  follow  such  practices  and
          procedures  in  a  manner which  is  consistent  with the  Master
          Servicer's  procedure  for  foreclosure with  respect  to similar
          loans held in the Master Servicer's portfolio for its own account
          or, if there are no such loans, such loans serviced by the Master
          Servicer  for  others,  giving  due  consideration  to   accepted
          servicing  practices of  prudent lending  institutions.   To  the
          extent  required by  Section  4.08,  the  Master  Servicer  shall
                               -------------
          advance all necessary and proper Foreclosure Advances until final
          disposition  of the  Foreclosed Property  and  shall manage  such
          Foreclosed Property pursuant to  Section 4.14.  If,  in following
                                           ------------
          such  foreclosure procedures, title to the Foreclosed Property is
          acquired, the deed or certificate of sale shall  be issued to the
          Co-Owner Trustee and the Indenture Trustee.

               Section 4.13.  Sale of Foreclosed Properties.
                              -----------------------------

               (a)  The Master Servicer may offer to sell to any Person any
          Foreclosed Property, if  and when the Master  Servicer determines
          consistent with the Servicing Standard and that such a sale would
          be in the best interests of the Trust.  The Master Servicer shall
          give the Indenture Trustee not  less than five days' prior notice
          of  its  intention to  sell  any Foreclosed  Property,  and shall
          accept  the  highest  bid  received   from  any  Person  for  any
          Foreclosed Property in an amount at least equal to the sum of:

                      (i)     the   Principal   Balance  of   the   related
               foreclosed Home Loan, unreimbursed Foreclosure Advances plus
               the outstanding amount of any liens superior in priority, if
               any, to the lien of the foreclosed Home Loan; and

                     (ii)     all unpaid  interest accrued  thereon at  the
               related Home Loan Interest Rate through the date of sale.

          In the absence of any such bid, the  Master Servicer shall accept
          the highest bid received from any Person that is determined to be
          a fair price for such Foreclosed Property by the Master Servicer,
          if the highest bidder  is a Person that is Independent,  or by an
          Independent appraiser  retained by  the Master  Servicer, if  the
          highest  bidder  is a  Person that  is not  Independent.   In the
          absence of any bid determined to be fair as aforesaid, the Master
          Servicer shall offer the affected Foreclosed Property for sale to
          any  Person, other than  an Interested Person,  in a commercially
          reasonable manner for a  period of not less than 10  or more than
          30 days, and shall accept  the highest cash bid received therefor
          in  excess of the  highest bid previously submitted.   If no such
          bid is received,  any Person who is not  Independent may resubmit
          its original  bid,  and  the  Master Servicer  shall  accept  the
          highest outstanding cash  bid, regardless of from  whom received.
          No  Interested Person  shall  be  obligated to  submit  a bid  to
          purchase any Foreclosed Property, and notwithstanding anything to
          the  contrary herein,  neither  the  Indenture  Trustee,  in  its
          individual capacity,  nor any  of its affiliates  may bid  for or
          purchase any Foreclosed Property pursuant hereto.

               (b)  In determining whether any bid constitutes a fair price
          for  any Foreclosed Property the Master  Servicer shall take into
          account, and any appraiser or other expert in real estate matters
          shall be instructed  to take into  account, as applicable,  among
          other  factors,  the financial  standing  of  any tenant  of  the
          Foreclosed  Property, the  physical condition  of the  Foreclosed
          Property, and the state of the local and national economies.

               (c)  The   Master  Servicer  shall  act  on  behalf  of  the
          Indenture  Trustee in  negotiating and  taking  any other  action
          necessary  or appropriate  in  connection with  the  sale of  any
          Foreclosed Property,  including  the collection  of  all  amounts
          payable in  connection  therewith.   Any  sale  of  a  Foreclosed
          Property shall be without recourse  to the Indenture Trustee, the
          Master  Servicer or the  Trust, and if  consummated in accordance
          with the terms of this Agreement, neither the Master Servicer nor
          the  Indenture   Trustee  shall   have  any   liability  to   any
          Securityholder  with  respect  to  the  purchase  price  therefor
          accepted by the Master Servicer or the Indenture Trustee.
           
               Section 4.14.  Management of Real Estate Owned.
                              -------------------------------

               (a)  If  the Trust acquires any Foreclosed Property pursuant
          to Section  4.12, the Master  Servicer shall have full  power and
             -------------
          authority,  subject  only  to   the  specific  requirements   and
          prohibitions  of this  Agreement, to  do  any and  all things  in
          connection therewith as  are consistent with the  manner in which
          the Master Servicer  manages and operates similar  property owned
          by the  Master Servicer  or any  of its affiliates,  all on  such
          terms and  for such period as the Master  Servicer deems to be in
          the best interests of Securityholders.

               (b)  The Master Servicer  may contract with any  Person that
          is Independent  (an "Independent  Contractor") for  the operation
          and management of any Foreclosed Property, provided that:
                                                     --------

                      (i)     the terms and conditions of any such contract
               may not be inconsistent herewith;

                     (ii)     any such contract shall require, or  shall be
               administered  to require,  that  the Independent  Contractor
               remit all related Payments to the Master Servicer as soon as
               practicable, but in  no event later  than two Business  Days
               following  the   receipt   thereof   by   such   Independent
               Contractor;

                    (iii)     none  of  the  provisions  of  this   Section
                                                                    -------
               4.14(b)  relating to any  such contract or  to actions taken
               -------
               through any such  Independent Contractor shall be  deemed to
               relieve  the  Master  Servicer  of any  of  its  duties  and
               obligations  to the  Indenture Trustee  for  the benefit  of
               Securityholders with respect to the operation and management
               of any such Foreclosed Property; and

                     (iv)     the Master Servicer  shall be obligated  with
               respect  thereto to  the same  extent  as if  it alone  were
               performing all duties and obligations in connection with the
               operation and management of such Foreclosed Property.

          The Master Servicer shall be entitled to enter into any agreement
          with  any  Independent  Contractor  performing  services  for  it
          related   to   its   duties   and   obligations   hereunder   for
          indemnification  of  the  Master  Servicer  by  such  Independent
          Contractor,  and  nothing in  this Agreement  shall be  deemed to
          limit or modify such indemnification.  The Master  Servicer shall
          be solely liable for all fees owed by it to any  such Independent
          Contractor, but shall  be entitled to be reimbursed  for all such
          fees advanced by it pursuant  to Section 4.08(b)(v) in the manner
                                           ------------------
          provided in Section 4.09(b).
                      ---------------

               Section 4.15.  Inspections.
                              -----------

               The Master Servicer shall  inspect or cause to  be inspected
          each Property that  secures any  Home Loan at  such times and  in
          such manner  as are  consistent with the  servicing standard  set
          forth in Section 4.01.
                   ------------

               Section 4.16.  Maintenance of Insurance.
                              ------------------------

               (a)  The  Master Servicer shall  cause to be  maintained for
          each Foreclosed  Property acquired  by the  Trust such  types and
          amounts of insurance coverage  as the Master Servicer  shall deem
          reasonable.  The Master Servicer shall cause to be maintained for
          each Home  Loan, fire  and hazard insurance  naming Mego  as loss
          payee thereunder providing  extended coverage in an  amount which
          is at least equal to the least of (i) the maximum insurable value
          of the  improvements securing such  Home Loan from time  to time,
          (ii) the combined  principal balance owing on such  Home Loan and
          any mortgage loan senior to such Home  Loan and (iii) the minimum
          amount required to compensate for damage or loss on a replacement
          cost basis.  In cases in which  any Property securing a Home Loan
          is  located in  a  federally designated  flood  area, the  hazard
          insurance  to  be maintained  for  the  related  Home Loan  shall
          include flood  insurance to  the extent  such flood insurance  is
          available and the  Master Servicer has determined  such insurance
          to  be  necessary  in  accordance  with  accepted  mortgage  loan
          servicing  standards for mortgage  loans similar to  the Mortgage
          Loans.  All such flood insurance shall be in amounts equal to the
          least  of (A)  the  maximum insurable  value  of the  improvement
          securing such Home Loan, (B) the combined principal balance owing
          on such Home  Loan and any mortgage loan senior to such Home Loan
          and (c) the  maximum amount of insurance available  to the lender
          under the National Flood Insurance Act of 1968, as amended.

               (b)  Any  amounts collected by the Master Servicer under any
          Insurance Policies, shall  be paid over or applied  by the Master
          Servicer as follows:

                      (i)     In the case of amounts received in respect of
               any Home Loan:

                         (A)  for the restoration or repair of the affected
                    Property, in which event such amounts shall be released
                    to the  Obligor  in accordance  with the  terms of  the
                    related Debt Instrument or to the extent not so used,

                         (B)  in reduction of the Principal Balance  of the
                    related Home Loan, in which event such amounts shall be
                    credited to the Servicing Record,

          unless the related  instruments require a  different application,
          in  which  case such  amounts  shall  be  applied in  the  manner
          provided therein; and

                     (ii)     Subject  to  Section  4.14, in  the  case  of
                                           -------------
               amounts  received in respect of any Foreclosed Property, for
               the  restoration  or  repair of  such  Foreclosed  Property,
               unless the Master  Servicer determines, consistent  with the
               servicing  standard set  forth in  Section  4.01, that  such
                                                  -------------
               restoration  or repair is not  in the best economic interest
               of the Trust, in which event such amounts shall be credited,
               as of  the  date of  receipt,  to the  applicable  Servicing
               Record,  as a  Payment received from  the operation  of such
               Foreclosed Property.

               Section 4.17.  Release of Files.
                              ----------------

               (a)  If with respect to any Home Loan:

                      (i)     the  outstanding  Principal Balance  of  such
               Home Loan plus all interest accrued thereon shall have  been
               paid;

                     (ii)     the Master  Servicer, or  the Servicer  shall
               have received, in escrow, payment  in full of such Home Loan
               in a manner customary for such purposes;

                    (iii)     such  Home Loan  has become a  Defective Loan
               and has been repurchased or a Qualified Substitute Home Loan
               has been conveyed to the Trust pursuant to Section 3.05;
                                                          ------------

                     (iv)     such  Home  Loan  or the  related  Foreclosed
               Property has been sold in connection with the termination of
               the Trust pursuant to Section 9.01; or
                                     ------------

                      (v)     the related Foreclosed Property has been sold
               pursuant to Section 4.13.
                           ------------

          In each  such case, the  Servicer shall deliver a  certificate to
          the  effect  that the  Servicer  has  complied  with all  of  its
          obligations  under the Servicing  Agreement with respect  to such
          Home Loan and  requesting that the  Indenture Trustee release  to
          the  Servicer the  related  Home Loan  File,  then the  Indenture
          Trustee  shall, within three Business Days or such shorter period
          as may be  required by applicable law, release  (unless such Home
          Loan File  has previously been  released), the related  Home Loan
          File to the Servicer and  execute and deliver such instruments of
          transfer or  assignment, in each case without  recourse, as shall
          be necessary to vest ownership of such Home Loan in  the Servicer
          or such other Person as may be specified in such certificate, the
          forms of any such instrument to be appended to such certificate.

               (b)  From  time to time and as appropriate for the servicing
          or foreclosure  of any  Home Loan,  the Indenture Trustee  shall,
          upon request of the Servicer,  release the related Home Loan File
          (or any requested portion thereof) to the Servicer.  Such receipt
          shall obligate  the Servicer,  to return the  Home Loan  File (or
          such portion  thereof) to  the Indenture  Trustee  when the  need
          therefor  by the  Servicer, no  longer exists  unless any  of the
          conditions  specified in subsection (a) above, is satisfied prior
          thereto.  The Indenture Trustee shall release such receipt to the
          Servicer  (i) upon the Servicer's  return of such  Home Loan File
          (or such portion thereof) to the Indenture Trustee or (ii) if any
          of the conditions specified in subsection (a) has been satisfied,
          and the  Servicer has not  yet returned such  Home Loan  File (or
          such portion thereof) to the Indenture Trustee, upon receipt of a
          certificate  certifying that  any  of  such  condition  has  been
          satisfied.

               Section 4.18.  Filing of Continuation Statements.
                              ---------------------------------

               On  or before  the fifth  anniversary of  the filing  of any
          financing statements  by  Mego and  the Depositor,  respectively,
          with respect  to the assets conveyed  to the Trust, Mego  and the
          Depositor shall prepare,  have executed by the  necessary parties
          and   file  in  the   proper  jurisdictions  all   financing  and
          continuation statements necessary to maintain the liens, security
          interests,  and priorities of  such liens and  security interests
          that  have been granted by Mego  and the Depositor, respectively,
          and Mego  and the Depositor shall  continue to file on  or before
          each  fifth  anniversary of  the  filing  of  any  financing  and
          continuation   statements    such   additional    financing   and
          continuation statements  until the Trust has  terminated pursuant
          to Section  9.1 of  the  Trust Agreement.  The Indenture  Trustee
          agrees  to cooperate  with Mego  and the Depositor  in preparing,
          executing  and filing  such statements.    The Indenture  Trustee
          agrees  to notify Mego and the Depositor  no later than the third
          Distribution Date  prior to each  such fifth  anniversary of  the
          requirement to  file such financing  and continuation statements.
          The filing of  any such statement  with respect to  Mego and  the
          Depositor shall not  be construed as any indication  of an intent
          of  any party  contrary  to  the expressed  intent  set forth  in
          Section 2.04 hereof.   If Mego or the Depositor has  ceased to do
          ------------
          business whenever any such financing and  continuation statements
          must  be filed or  Mego or the  Depositor fails to  file any such
          financing  statements or  continuation  statements at  least  one
          month  prior to  the expiration  thereof,  the Indenture  Trustee
          shall perform the services required under this Section 4.18.
                                                         ------------

               Section 4.19.  Fidelity Bond.
                              -------------

               The Master  Servicer shall maintain a fidelity  bond in such
          form and amount as is  customary for entities acting as custodian
          of  funds  and  documents  in  respect  of  loans  on  behalf  of
          institutional investors and shall cause each Servicer to maintain
          such fidelity bond in an amount that conforms to FNMA levels.

               Section 4.20.  Errors and Omissions Insurance.
                              ------------------------------

               The Master Servicer shall obtain  and maintain at all  times
          during the term of this Agreement errors and omissions  insurance
          coverage covering the Master Servicer and its employees issued by
          a responsible  insurance company.   The issuer, policy  terms and
          forms and amounts of  coverage, including applicable  deductibles
          shall be  in such form  and amount  as is customary  for entities
          acting as master servicers.  The Master Servicer agrees to notify
          the  Indenture Trustee  in writing  within five  (5) days  of the
          Master  Servicer's receipt  of  notice  of  the  cancellation  or
          termination  of any such errors and omissions insurance coverage.
          The  Master Servicer  shall cause the  Servicer to  maintain such
          errors and omissions insurance coverage as provided herein and in
          an amount that conforms to FNMA Levels.


                                      ARTICLE V.

                           ESTABLISHMENT OF TRUST ACCOUNTS
                           -------------------------------

               Section 5.01   Collection  Account  and   Note  Distribution
                              ---------------------------------------------
          Account.
          -------

               (a) (1)  Establishment of Collection Account.  The Indenture
                        -----------------------------------
          Trustee  has heretofore established  or caused to  be established
          and shall hereafter maintain or cause to be maintained a separate
          account denominated  a Collection Account, which in  each case is
          and shall continue to be an  Eligible Account in the name of  the
          Indenture Trustee  and shall  be designated  "U.S. Bank  National
          Association, d/b/a First Bank National Association, as  Indenture
          Trustee  in  trust  for  Mego  Mortgage  Home  Loan Asset  Backed
          Securities, Series  1997-4,  Collection  Account."    The  Master
          Servicer  shall cause  all applicable  Payments  received by  the
          Servicer to be deposited to  the Collection Account no later than
          the second Business Day following  the date of receipt thereof by
          the Servicer.  The Indenture  Trustee shall provide to the Master
          Servicer and the Servicer a  monthly statement of all activity in
          the Collection Account.  Funds in the Collection Account shall be
          invested in accordance with Section 5.04.
                                      ------------

               (2)   Establishment  of  Note  Distribution  Account.    The
                     ----------------------------------------------
          Indenture Trustee has  heretofore established with itself  in its
          trust capacity at its corporate  trust department for the benefit
          of  Securityholders  an  account  referred to  herein  as  a Note
          Distribution Account.   The Indenture Trustee shall  at all times
          maintain the Note Distribution Account as an Eligible Account and
          shall cause  such account  to be  designated "U.S.  Bank National
          Association, d/b/a  First Bank National Association, as Indenture
          Trustee  in  trust  for  Mego  Mortgage  Home  Loan Asset  Backed
          Securities, Series 1997-4 Note Distribution Account."

               (b)  Withdrawals from Collection Account.  No later than the
                    -----------------------------------
          second   Business  Day  preceding  each  Distribution  Date,  the
          Indenture  Trustee  shall withdraw  amounts  from  the Collection
          Account representing  the Payments  with respect  to the  related
          Determination  Date on deposit  therein and deposit  such amounts
          into  the Note Distribution  Account and liquidate  the Permitted
          Investments in which such amounts are invested and distribute all
          net investment earnings to the Servicer.

               (c)  Withdrawals from Note  Distribution Account.   On  each
                    -------------------------------------------
          Distribution  Date,  the  Indenture Trustee  shall  liquidate the
          Permitted  Investments in  which amounts on  deposit in  the Note
          Distribution  Account   are  invested  and  distribute   all  net
          investment earnings to the Servicer  and, to the extent funds are
          available in the Note Distribution Account, the Indenture Trustee
          (based  on the  information  contained  in  the  Master  Servicer
          Certificate  for such Distribution Date) shall make the following
          withdrawals from the Note Distribution Account by 10:00 a.m. (New
          York City time) on such Distribution Date, in the following order
          of priority: 

                      (i)     to distribute  on such Distribution  Date the
               following  amounts  pursuant  to  the  Indenture,  from  the
               Collected Amount, in the following order:

                           (a)     concurrently,   to   (x)    the   Master
                    Servicer, the  Master Servicer  Fee, (y)  the Servicer,
                    the Servicer Fee, and (z) to the Indenture Trustee, the
                    Indenture   Trustee  Fee,   in  each   case  for   such
                    Distribution Date;

                           (b)     to the Master  Servicer or Servicer, any
                    amount in respect of reimbursement of Interest Advances
                    or Foreclosure  Advances, to which the  Master Servicer
                    or  any Servicer is  entitled pursuant to  Section 4.09
                                                               ------------
                    with respect to such Distribution Date;

                           (c)     to the  Servicer, the Owner  Trustee Fee
                    Reserve, for such Distribution Date;

                     (ii)     to distribute  on such Distribution  Date the
               Regular Distribution Amount pursuant to the Indenture,  from
               the  Collected Amount  remaining  after  the application  of
               clause (i), in the following order:


                           (a)     to  the holders of  each Class of Senior
                    Notes, an  amount equal to the  applicable Noteholders'
                    Interest  Distributable  Amount for  such  Distribution
                    Date (any shortfall to be allocated, pro rata, based on
                    the amount each such Class would be entitled to receive
                    in the absence of any such shortfall); 

                           (b)     first, to the holders of Class M-1 Notes
                    and then to the holders of the Class M-2 Notes, in that
                    order, an  amount equal to  the applicable Noteholders'
                    Interest  Distributable  Amount for  such  Distribution
                    Date;

                           (c)     to the Certificate  Distribution Account
                    for distribution pursuant to Section 5.03(b) to holders
                    of   the  Certificates,   an   amount   equal  to   the
                    Certificateholders' Interest  Distributable Amount  for
                    such Distribution Date;

                           (d)     sequentially,  to  the  holders  of  the
                    Class A-1, Class A-2, Class A-3 and Class A-4 Notes, in
                    that  order,  until   the  respective  Class  Principal
                    Balances  thereof  are  reduced  to  zero,  the  amount
                    necessary  to  reduce  the  aggregate  Class  Principal
                    Balance  of  the  Senior Notes  to  the  Senior Optimal
                    Principal Balance for such Distribution Date;

                           (e)     first, to the holders  of the Class  M-1
                    Notes and then  to the holders of the  Class M-2 Notes,
                    the  amount necessary  to  reduce  the Class  Principal
                    Balances  thereof to  the  Class M-1  Optimal Principal
                    Balance and  the Class  M-2 Optimal  Principal Balance,
                    respectively, for such Distribution Date;

                           (f)     to the Certificate  Distribution Account
                    for distribution pursuant to Section 5.03(b) to holders
                    of the Certificates, the amount necessary to reduce the
                    Class  Principal  Balance  thereof  to the  Certificate
                    Optimal Principal  Balance for such  Distribution Date;
                    and

                           (g)     sequentially,  to the  Class M-1  Notes,
                    Class  M-2 Notes and  the Certificates, in  that order,
                    until their respective  Loss Reimbursement Entitlements
                    have been paid  in full (in  the case of the  Class M-1
                    and  Class M-2  Notes, first  to  the reimbursement  of
                    Allocable  Loss Amounts,  until completely  reimbursed,
                    and then to any accrued interest thereon) (such amounts
                    to  be distributed to  the holders of  the Certificates
                    pursuant to this clause  (g) shall be deposited  in the
                    Certificate Distribution Account).

                    (iii)     On  each  Distribution  Date,  the  Indenture
               Trustee shall distribute  the Excess Spread, if  any, in the
               following order of priority:

                           (a)     in    an    amount    equal    to    the
                    Overcollateralization  Deficiency  Amount, if  any,  as
                    follows:

                                (i)     sequentially, to the holders of the
                         Class  A-1, Class  A-2, Class  A-3  and Class  A-4
                         Notes, in that order,  until the respective  Class
                         Principal  Balances thereof  are reduced  to zero,
                         the amount  necessary to  reduce the  aggregate of
                         their  Class  Principal  Balances  to  the  Senior
                         Optimal  Principal Balance  for such  Distribution
                         Date;

                               (ii)     first, to the  holders of the Class
                         M-1 Notes and then to the holders of the Class M-2
                         Notes, as  principal, until  the respective  Class
                         Principal  Balances thereof  have been  reduced to
                         the Class M-1 Optimal  Principal Balance and Class
                         M-2 Optimal  Principal Balance,  respectively, for
                         such Distribution Date; and

                              (iii)     to  the   Certificate  Distribution
                         Account  for  distribution   pursuant  to  Section
                         5.03(b) to the holders of the Certificates,  until
                         the  Class  Principal  Balance  thereof  has  been
                         reduced  to  the   Certificate  Optimal  Principal
                         Balance for such Distribution Date; and

                           (b)     sequentially,  to the  Class M-1  Notes,
                    the  Class  M-2  Notes and  the  Certificates,  in that
                    order,  until   their  respective   Loss  Reimbursement
                    Entitlements,  if any, have  been paid in  full (in the
                    case of the Class M-1 and Class M-2 Notes, first to the
                    reimbursement   of   Allocable  Loss   Amounts,   until
                    completely reimbursed, and then to any accrued interest
                    thereon) (such amounts to be distributed to the holders
                    of the Certificates  pursuant to this clause  (g) shall
                    be deposited in  the Certificate Distribution Account);
                    and

                           (c)     to  any  successor Master  Servicer,  if
                    any,  for such  Distribution Date,  amounts  payable in
                    accordance with  Section  8.03(c) in  addition  to  the
                                     ----------------
                    Master Servicer Fee;

                           (d)     to the Person entitled thereof, payments
                    in respect of Other Fees; and

                           (e)     for   deposit   into   the   Certificate
                    Distribution  Account,  for  distribution  pursuant  to
                    Section  5.03(b)   on such  Distribution  Date, to  the
                    ----------------
                    holders  of  the  Residual Instruments,  any  remaining
                    amount.

               (d)  Additional Withdrawals from Collection Account.  On the
                    ----------------------------------------------
          third Business Day prior to each Distribution Date, the Indenture
          Trustee, at the direction of  the Master Servicer shall also make
          the  following withdrawals  from the  Collection  Account, in  no
          particular order of priority:

                      (i)     to  withdraw  any amount  not required  to be
               deposited  in the Collection Account or deposited therein in
               error; and

                     (ii)     to clear and terminate the Collection Account
               in connection with the termination of this Agreement.

               (e)  All  distributions made on each  Class of Notes on each
          Distribution  Date will be  made on  a pro  rata basis  among the
          Noteholders of such Class of  record on the preceding Record Date
          based  on the Percentage Interest represented by their respective
          Notes, and  except as otherwise  provided in the  next succeeding
          sentence, shall be made by wire transfer of immediately available
          funds to the account of such Noteholder, if such Noteholder shall
          own   of  record  Notes   representing  at  least   a  $1,000,000
          Denomination  and shall have  so notified the  Indenture Trustee,
          and  otherwise by  check mailed,  via first  class  mail, postage
          prepaid, to the address of  such Noteholder appearing in the Note
          Register.   The final distribution on  each Note will be  made in
          like manner, but only upon presentment and surrender of such Note
          at the  location specified in  the notice to Noteholders  of such
          final distribution.   Notwithstanding the reduction of  the Class
          Principal Balance of a Class to zero, the final distribution with
          respect to each Class shall be  made upon the earlier of (a)  the
          reduction  of any  Loss  Reimbursement  Entitlement with  respect
          thereto to zero, or (b) the Final Maturity Date for such Class.

               Whenever the Indenture  Trustee, based on a  Master Servicer
          Certificate,  expects that the final distribution with respect to
          a Class of Securities will be made on the next Distribution Date,
          the Indenture Trustee shall, as soon as practicable, mail to each
          Holder of  such Class of  Securities as of the  applicable Record
          Date a notice to the effect that:

                      (i)     the Indenture Trustee expects  that the final
               distribution with respect  to such Class of  Securities will
               be made on such Distribution Date, and

                     (ii)     no  interest shall  accrue on  such Class  of
               Securities after  such Distribution Date  provided that  the
                                                         -------- ----
               final distribution occurs on such Distribution Date.

               Section 5.02   Allocation of Losses.
                              --------------------

               (a)  In the event that the Payments received or collected in
          respect  of a  Home  Loan  are less  than  the related  Principal
          Balance  plus accrued  interest thereon, or  any Obligor  makes a
          partial  payment of any Monthly Payment  due on a Home Loan, such
          Payments or  partial payment shall  be applied to payment  of the
          related Debt Instrument,  first to interest  accrued at the  Home
          Loan Interest Rate and then to principal.

               (b)  On any  Distribution Date,  any Allocable  Loss Amounts
          shall be applied to the reduction of the Class Principal Balances
          of  the  Certificates, the  Class  M-2  and  Class M-1  Notes  in
          accordance with the Allocable Loss Amount Priority.

               Section 5.03   Certificate Distribution Account.
                              --------------------------------

               (a)  Establishment.   No later  than the  Closing Date,  the
                    -------------
          Indenture Trustee, will establish and maintain with the Indenture
          Trustee for the  benefit of the  Owner Trustee on  behalf of  the
          Certificateholders and  holders of  Residual  Instruments one  or
          more  separate  Eligible  Accounts,  which  while  the  Indenture
          Trustee holds such  Trust Account shall be  entitled "Certificate
          Distribution Account, U.S. Bank National Association, d/b/a First
          Bank National Association, as Co-Owner  Trustee, in trust for the
          Mego  Mortgage Home Loan Asset Backed Securities, Series 1997-4".
          Funds in the  Certificate Distribution Account shall  be invested
          in accordance with Section 5.04.
                             ------------

               (b)  Distributions.     On  each   Distribution  Date,   the
                    -------------
          Indenture  Trustee  shall  withdraw  from  the Note  Distribution
          Account all  amounts required to be deposited  in the Certificate
          Distribution Account  with respect  to the  preceding Due  Period
          pursuant   to    Section 5.01(c)(ii)(c),   (f)   and    (g)   and
                           ------------------------------------------------
          5.01(c)(iii)(a)(iii), (b) and (e)  and will remit such  amount to
          ---------------------------------
          the Owner  Trustee or the  Co-Owner Trustee for deposit  into the
          Certificate Distribution  Account. On each Distribution Date, the
          Owner  Trustee or  the  Co-Owner  Trustee  shall  distribute  all
          amounts on deposit in the Certificate Distribution Account to the
          Certificateholders and  the holders of  the Residual Instruments,
          as  specified and  in  accordance  with  the  amounts  calculated
          pursuant to the foregoing sections of Section 5.01.

               (c)  All  distributions  made  on the  Certificates  on each
          Distribution Date  will be  made on  a pro  rata basis  among the
          Certificateholders of record on  the immediately preceding Record
          Date  based on  the  Percentage  Interest  represented  by  their
          respective  Certificates, and except as otherwise provided in the
          next succeeding  sentence,  shall be  made  by wire  transfer  of
          immediately   available   funds   to   the    account   of   such
          Certificateholder, if  such Certificateholder shall own of record
          Certificates  representing at least a 30% Percentage Interest and
          shall have so notified the Owner Trustee or Co-Owner Trustee, and
          otherwise by check mailed, via first class mail, postage prepaid,
          to  the  address  of  such  Certificateholder  appearing  in  the
          Certificate Register.  The final distribution on each Certificate
          will  be made  in  like  manner, but  only  upon presentment  and
          surrender  of such Certificate  at the location  specified in the
          notice to holders of the Certificates of such final distribution.
          Notwithstanding the reduction of the Class Principal Balance of a
          Class to zero, the final  distribution with respect to each Class
          shall be made upon  the earlier of (a) the reduction  of any Loss
          Reimbursement Entitlement with  respect thereto to zero,  and (b)
          the Final Maturity Date for such Class.

               (d)  All  distributions made on  the Residual Instruments on
          each Distribution Date will be made on a pro rata basis among the
          holders  of Residual  Instruments of  record  on the  immediately
          preceding   Record  Date   based  on   the  Percentage   Interest
          represented by such Residual Instruments, and except as otherwise
          provided in the  next succeeding sentence, shall be  made by wire
          transfer of  immediately available funds  to the account  of such
          holders  of Residual  Instruments, if  such  holders of  Residual
          Instruments shall own of record Residual Instruments representing
          at least a 30% Percentage Interest and shall have so notified the
          Owner Trustee or Co-Owner Trustee, and otherwise by check mailed,
          via first  class mail,  postage prepaid, to  the address  of such
          holder  of  Residual  Instruments  appearing in  the  Certificate
          Register.   The final  distribution on  each Residual  Instrument
          will  be made  in  like  manner, but  only  upon presentment  and
          surrender of such  Residual Instrument at the  location specified
          in  the notice  to holders  of the  Residual Instruments  of such
          final distribution.  

               Section 5.04   Trust Accounts; Trust Account Property.
                              --------------------------------------

               (a)  Control of  Trust Accounts.  Each of the Trust Accounts
                    --------------------------
          established  hereunder has  been  pledged by  the  Issuer to  the
          Indenture Trustee under the Indenture and shall be subject to the
          lien of the Indenture.   In addition to the provisions hereunder,
          each  of  the  Trust  Accounts  shall  also  be  established  and
          maintained pursuant to  the Indenture.  Amounts  distributed from
          each  Trust Account  in accordance  with the  Indenture and  this
          Agreement shall be  released from the lien of  the Indenture upon
          such distribution thereunder or hereunder.  The Indenture Trustee
          shall  possess all  right, title  and  interest in  all funds  on
          deposit from time  to time in the Trust Accounts  (other than the
          Certificate Distribution Account) and in all proceeds thereof and
          all such funds, investments, proceeds  shall be part of the Trust
          Account Property  and the  Trust Estate.   If, at  any time,  any
          Trust Account  ceases to  be an  Eligible Account, the  Indenture
          Trustee (or  the Master Servicer  on its behalf) shall  within 10
          Business Days (or  such longer period, not to  exceed 30 calendar
          days, as to which each Rating Agency may consent) (i) establish a
          new  Trust Account  as an  Eligible  Account, (ii) terminate  the
          ineligible  Trust  Account,  and  (iii) transfer   any  cash  and
          investments from such ineligible Trust Account  to such new Trust
          Account. 

               With  respect  to   the  Trust  Accounts  (other   than  the
          Certificate Distribution Account), the Indenture Trustee  agrees,
          by its acceptance  hereof, that each such Trust  Account shall be
          subject  to the  sole and  exclusive custody  and control  of the
          Indenture Trustee  for the benefit of the Securityholders and the
          Issuer, as the case may be, and the  Indenture Trustee shall have
          sole signature and withdrawal authority with respect thereto.

               In  addition  to  this  Agreement  and  the  Indenture,  the
          Certificate Distribution Account established hereunder also shall
          be subject to  and established and maintained  in accordance with
          the Trust Agreement.  Subject  to rights of the Indenture Trustee
          hereunder and under the Indenture,  the Owner Trustee and the Co-
          Owner Trustee shall possess all right, title and interest for the
          benefit of the Securityholders in  all funds on deposit from time
          to  time  in  the Certificate  Distribution  Account  and in  all
          proceeds  thereof (including  all income  thereon)  and all  such
          funds,  investments, proceeds  and income  shall  be part  of the
          Trust  Account Property  and the  Trust Estate.   Subject  to the
          rights of the  Indenture Trustee, the Owner  Trustee and Co-Owner
          Trustee  agree, by its  acceptance hereof, that  such Certificate
          Distribution Account  shall be subject to the  sole and exclusive
          custody and control of the  Owner Trustee or Co-Owner Trustee for
          the  benefit   of  the  Issuer   and  the  parties   entitled  to
          distributions  therefrom,   including  without   limitation,  the
          Certificateholders, the holders of  Residual Instruments and  the
          Owner  Trustee and the Co-Owner Trustee shall have sole signature
          and  withdrawal   authority  with  respect  to   the  Certificate
          Distribution  Account.     Notwithstanding  the   preceding,  the
          distribution of amounts from the Certificate Distribution Account
          in  accordance with  Section 5.03(b) also shall  be made  for the
                               ---------------
          benefit of  the Indenture  Trustee (with  respect  to its  duties
          under  the Indenture  and this  Agreement relating  to the  Trust
          Estate), and the Indenture Trustee (in  its capacity as Indenture
          Trustee) shall  have the  right, but not  the obligation  to take
          custody and control  of the Certificate Distribution  Account and
          to cause the distribution of  amounts therefrom in the event that
          the Owner  Trustee or Co-Owner  Trustee fails to  distribute such
          amounts in accordance with Section 5.03(b).
                                     ---------------

               The Master Servicer shall  have the power, revocable by  the
          Indenture Trustee  or by  the Owner  Trustee or  Co-Owner Trustee
          with  the  consent  of the  Indenture  Trustee,  to instruct  the
          Indenture  Trustee, Co-Owner  Trustee or  Owner  Trustee to  make
          withdrawals  and payments from the Trust Accounts for the purpose
          of permitting  the Master  Servicer to  carry out its  respective
          duties hereunder  or permitting  the Indenture  Trustee or  Owner
          Trustee to carry out its duties herein or under the  Indenture or
          the Trust Agreement, as applicable.

               (b)  (1)   Investment of Funds.  The funds held in any Trust
                          -------------------
          Account  may  only be  invested  (to the  extent  practicable and
          consistent  with any  requirements  of  the  Code)  in  Permitted
          Investments,  as directed  by a  Responsible  Officer of  Mego in
          writing.   In  any  case,  funds in  any  Trust Account  must  be
          available  for  withdrawal  without penalty,  and  any  Permitted
          Investments and the  funds held in any Trust  Account, other than
          the  Note Distribution  Account,  must  mature  or  otherwise  be
          available for  withdrawal, not later than three (3) Business Days
          immediately preceding the  Distribution Date  next following  the
          date  of such  investment and  shall not  be sold or  disposed of
          prior  to  its  maturity  subject  to  Section 5.04(b)(2)  below.
                                                 ------------------
          Amounts  deposited to the  Note Distribution Account  pursuant to
          Section 5.01(b) prior to each Distribution Date shall be invested
          ---------------
          in Permitted Investments which are overnight investments from the
          date of deposit to the  Business Day preceding each  Distribution
          Date.  All interest and  any other investment earnings on amounts
          or investments held in any  Trust Account shall be deposited into
          such  Trust Account  immediately upon  receipt  by the  Indenture
          Trustee, or in the case of  the Certificate Distribution Account,
          the Owner  Trustee  or  Co-Owner  Trustee, as  applicable.    All
          Permitted  Investments in which funds in any Trust Account (other
          than the Certificate  Distribution Account) are invested  must be
          held  by  or  registered  in  the name  of  "U.S.  Bank  National
          Association, d/b/a  First Bank National Association, as Indenture
          Trustee, in  trust for the  Mego Mortgage Home Loan  Asset Backed
          Securities, Series 1997-4".  While the Co-Owner Trustee holds the
          Certificate  Distribution Account,  all Permitted  Investments in
          which  funds in the Certificate Distribution Account are invested
          shall be held by or registered in the name of "U.S. Bank National
          Association, d/b/a First  Bank National Association, as  Co-Owner
          Trustee, in  trust for the  Mego Mortgage Home Loan  Asset Backed
          Securities, Series 1997-4".

                 (2)  Insufficiency  and Losses in Trust Accounts.   If any
                      -------------------------------------------
          amounts are  needed for disbursement  from any Trust  Account and
          sufficient  uninvested funds  are  not  available  to  make  such
          disbursement, the Indenture Trustee, or Owner Trustee or Co-Owner
          Trustee  in the  case of  the  Certificate Distribution  Account,
          shall  cause  to  be  sold  or  otherwise  converted  to  cash  a
          sufficient amount of the investments  in such Trust Account.  The
          Indenture Trustee,  or Owner Trustee  or Co-Owner Trustee  in the
          case of the Certificate Distribution Account, shall not be liable
          for  any investment  loss or  other  charge resulting  therefrom,
          unless such  loss  or charge  is  caused by  the  failure of  the
          Indenture  Trustee   or  Owner   Trustee  or  Co-Owner   Trustee,
          respectively, to perform in accordance with this Section 5.04.
                                                           ------------

               If any losses are realized in connection with any investment
          in  any  Trust   Account  pursuant  to  this  Agreement  and  the
          Indenture, then Mego shall deposit  the amount of such losses (to
          the extent  not offset by  income from other investments  in such
          Trust  Account)  in  such  Trust  Account  immediately  upon  the
          realization of such loss.   All interest and any other investment
          earnings  on amounts held in any  Trust Account shall be taxed to
          the holders of the Residual Instruments.

               (c)  Subject  to Section 6.1 of the Indenture, the Indenture
                                -----------
          Trustee shall not  in any  way be  held liable by  reason of  any
          insufficiency in any Trust Account  held by the Indenture Trustee
          resulting  from any investment  loss on any  Permitted Investment
          included therein (except to the extent that the Indenture Trustee
          is the obligor and has defaulted thereon).

               (d)  With   respect  to  the  Trust  Account  Property,  the
          Indenture Trustee acknowledges and agrees that: 

                    (1)  any Trust Account Property that is held in deposit
               accounts shall be held solely  in the Eligible Accounts; and
               each such Eligible Account shall be subject to the exclusive
               custody  and control  of  the  Indenture  Trustee,  and  the
               Indenture Trustee shall  have sole signature  authority with
               respect thereto; 

                    (2)  any  Trust   Account  Property   that  constitutes
               Physical  Property  shall  be  delivered  to  the  Indenture
               Trustee in accordance  with paragraph (a) of  the definition
               of  "Delivery"  and  shall  be  held,  pending  maturity  or
               disposition,  solely by the Indenture Trustee or a financial
               intermediary (as such term is defined in Section 8-313(4) of
               the UCC) acting solely for the Indenture Trustee; 

                    (3)  any Trust  Account Property  that is  a book-entry
               security held through the Federal Reserve System pursuant to
               federal  book-entry   regulations  shall  be   delivered  in
               accordance   with  paragraph   (b)  of  the   definition  of
               "Delivery" and shall be maintained by the Indenture Trustee,
               pending   maturity   or   disposition,   through   continued
               book-entry  registration of such  Trust Account  Property as
               described in such paragraph; and 

                    (4)  any   Trust   Account   Property    that   is   an
               "uncertificated  security" under Article VIII of the UCC and
               that is not governed by  clause (3) above shall be delivered
               to the Indenture Trustee in accordance with paragraph (c) of
               the definition of "Delivery" and  shall be maintained by the
               Indenture Trustee, pending  maturity or disposition, through
               continued registration  of the Indenture  Trustee's (or  its
               nominee's) ownership of such security. 

               Section 5.05   Servicer  to Pay Owner  Trustee Fee.   On the
                              -----------------------------------
          Distribution Date  occurring in  September each  year during  the
          term  of  this  Agreement,  commencing  in  September  1998,  the
          Servicer shall pay to the Owner Trustee, the Owner Trustee Fee.

 
                                     ARTICLE VI.

                 STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS
                 ----------------------------------------------------

               Section 6.01   Master  Servicing   Certificate.     On  each
                              -------------------------------
          Determination  Date, the  Master Servicer  shall  deliver to  the
          Indenture  Trustee, the  Owner Trustee  and  Co-Owner Trustee,  a
          certificate  containing the items  described in Exhibit  B hereto
          (each,  a  "Master  Servicer Certificate"),  prepared  as  of the
          related Determination  Date and  executed by  a Master  Servicing
          Officer.    No  later  than  the  Business  Day  following   each
          Determination  Date, the  Master Servicer  shall  deliver to  the
          Indenture Trustee, in  a format consistent with  other electronic
          loan  level  reporting   supplied  by  the  Master   Servicer  in
          connection with  similar transactions,  "loan level"  information
          with respect  to the Home  Loans as of the  related Determination
          Date, to  the extent that  such information has been  provided to
          the Master Servicer  by the Servicer.  The  Indenture Trustee may
          rely on  the  Master Servicer  Certificate  with respect  to  the
          matters set forth therein.

               Section 6.02   Statement to  Securityholders.  On  or before
                              -----------------------------
          the  third Business  Day following  each  Distribution Date,  the
          Indenture Trustee shall mail: to  each Holder of a Security (with
          a  copy to the  Depositor and the  Rating Agency) at  its address
          shown   on  the  Certificate   Register  or  Note   Register,  as
          applicable, a  statement, based on  information set forth  in the
          Master   Servicer  Certificate   for   such  Distribution   Date,
          substantially  in  the  form   of  Statement  to  Securityholders
          attached  hereto as Exhibit C, respectively, together with a copy
          of such related Master Servicer Certificate.


                                     ARTICLE VII.

                                 THE MASTER SERVICER
                                 -------------------

               Section 7.01   Indemnification; Third Party Claims.
                              -----------------------------------

               (a)  The  Master  Servicer  shall be  liable  in  accordance
          herewith  only  to  the extent  of  the  obligations specifically
          imposed upon and undertaken by the Master Servicer herein and the
          representations made by the Master Servicer.

               (b)  The Master  Servicer shall  indemnify, defend  and hold
          harmless the Trust, the Indenture Trustee, Owner Trustee, the Co-
          Owner Trustee, Mego and the Depositor, their respective officers,
          directors,  agents and employees and the Securityholders from and
          against any and all costs, expenses, losses, claims, damages, and
          liabilities to the  extent that such cost,  expense, loss, claim,
          damage or liability arose out of, or was imposed upon  the Trust,
          Indenture Trustee, the Owner Trustee, the Co-Owner Trustee, Mego,
          the Depositor,  or the Securityholders through the breach of this
          Agreement  by  the  Master   Servicer,  the  negligence,  willful
          misfeasance,  or  bad  faith  of  the   Master  Servicer  in  the
          performance of  its duties under  this Agreement or by  reason of
          reckless  disregard  of  its obligations  and  duties  under this
          Agreement.      Such  indemnification   shall   include,  without
          limitation,  reasonable fees and expenses of counsel and expenses
          of litigation.

               Section 7.02   Merger   or  Consolidation   of  the   Master
                              ---------------------------------------------
          Servicer.
          --------

               The Master Servicer shall not merge or consolidate  with any
          other person,  convey, transfer  or lease  substantially all  its
          assets  as an  entirety to  another Person,  or permit  any other
          Person to become the successor  to the Master Servicer's business
          unless,  after the  merger, consolidation,  conveyance, transfer,
          lease or succession, the successor or surviving entity (i)  shall
          be an  Eligible Servicer, (ii) shall be capable of fulfilling the
          duties of  the Master  Servicer contained  in this  Agreement and
          (iii) shall have  a long-term debt rating which  is  BBB and Baa2
          by  Standard & Poor's and Moody's  respectively.  Any corporation
          (i) into which the Master Servicer may be merged or consolidated,
          (ii) resulting  from any  merger or  consolidation  to which  the
          Master  Servicer  shall  be  a  party,  (iii) which  acquires  by
          conveyance, transfer or lease substantially all of  the assets of
          the Master Servicer,  or (iv) succeeding to  the business of  the
          Master Servicer, in  any of the foregoing cases  shall execute an
          agreement of assumption to perform every obligation of the Master
          Servicer under this Agreement and, whether or not such assumption
          agreement  is executed,  shall  be the  successor  to the  Master
          Servicer  under this Agreement without the execution or filing of
          any paper or any further act on the part of any of the parties to
          this  Agreement, anything  in  this  Agreement  to  the  contrary
          notwithstanding; provided, however, that nothing contained herein
                           --------  -------
          shall  be  deemed  to  release  the  Master  Servicer  from   any
          obligation.   The Master  Servicer shall  provide  notice of  any
          merger, consolidation or succession pursuant to this Section 7.02
                                                               ------------
          to  the  Owner Trustee,  the  Indenture Trustee  and  each Rating
          Agency.   Notwithstanding the foregoing,  as a  condition to  the
          consummation  of  the  transactions referred  to  in  clauses (i)
          through (iv) above,  (x) immediately after giving effect  to such
          transaction,  no  representation  or  warranty  made  pursuant to


          Section 3.02 shall have been breached (for  purposes hereof, such
          ------------
          representations and warranties shall speak  as of the date of the
          consummation of such  transaction), and  (y) the Master  Servicer
          shall  have delivered  to  the Owner  Trustee  and the  Indenture
          Trustee an Officer's Certificate  and an Opinion of  Counsel each
          stating  that such consolidation,  merger or succession  and such
          agreement  of assumption comply  with this Section  7.02 and that
                                                     -------------
          all conditions precedent,  if any, provided for in this Agreement
          relating to such transaction have been complied with.

               Section 7.03   Limitation   on  Liability   of  the   Master
                              ---------------------------------------------
          Servicer and Others.
          -------------------

               Neither  the Master  Servicer  nor  any  of  its  directors,
          officers, employees or agents shall be under any liability to the
          Trust  or to  the Securityholders  for  any action  taken or  for
          refraining from the  taking of any action in  good faith pursuant
          to this Agreement, or for  errors in judgment; provided, however,
                                                         --------  -------
          that this provision shall not  protect the Master Servicer or any
          such  Person against any breach of warranties, representations or
          covenants made herein or  any liability which would otherwise  be
          imposed by reason of willful misfeasance, bad faith or negligence
          in performing or failing to perform duties hereunder or by reason
          of  reckless disregard of obligations and  duties hereunder.  The
          Master  Servicer and any of its directors, officers, employees or
          agents may rely in  good faith on any document of  any kind prima
                                                                      -----
          facie  properly executed and  submitted by any  Person respecting
          -----
          any matters arising hereunder.

               Section 7.04   Master Servicer Not to Resign; Assignment.
                              -----------------------------------------

               (a)  The  Master   Servicer  shall   not  resign  from   the
          obligations and duties  hereby imposed on it except  (i) with the
          consent of the Rating Agencies or (ii) upon determination that by
          reason of a  change in legal requirements the  performance of its
          duties under this Agreement would cause it to be in violation  of
          such  legal requirements  in a  manner  which would  result in  a
          material  adverse  effect  on  the  Master  Servicer.    Any such
          determination permitting the resignation  of the Master  Servicer
          by  reason  of a  change  in  such  legal requirements  shall  be
          evidenced by an  Opinion of Counsel to such  effect delivered and
          acceptable  to the  Indenture  Trustee.   No  resignation of  the
          Master  Servicer  shall  become  effective  until  the  Indenture
          Trustee or  a successor  master servicer  shall have assumed  the
          Master Servicer's  servicing responsibilities and  obligations in
          accordance with Section 8.02.
                          ------------

               (b)  Notwithstanding anything  to the  contrary herein,  the
          Master  Servicer  shall  remain liable  for  all  liabilities and
          obligations incurred by it as Master  Servicer hereunder prior to
          the time  that  any  resignation  or assignment  referred  to  in
          subsection  (a) above or  termination under Section  8.01 becomes
                                                      -------------
          effective, including  the obligation  to indemnify the  Indenture
          Trustee pursuant to Section 7.01(b) hereof.
                              ---------------

               (c)  The  Master  Servicer  agrees  to  cooperate  with  any
          successor Master Servicer in effecting the transfer of the Master
          Servicer's  servicing   responsibilities  and   rights  hereunder
          pursuant to subsection  (a), including,  without limitation,  the
          transfer to such successor of all relevant records  and documents
          (including any  Home Loan Files  in the possession of  the Master
          Servicer and the  Servicing Record) and  all amounts credited  to
          the Servicing Record  or thereafter received with  respect to the
          Home  Loans and  not otherwise  permitted to  be retained  by the
          Master  Servicer pursuant  to this Agreement.   In  addition, the
          Master  Servicer, at  its sole  cost and expense,  shall prepare,
          execute and deliver any and  all documents and instruments to the
          successor Master Servicer  including all Home  Loan Files in  its
          possession  and do  or  accomplish all  other  acts necessary  or
          appropriate  to effect such termination and transfer of servicing
          responsibilities.

               Section 7.05   Relationship of Master Servicer to Issuer and
                              ---------------------------------------------
          the Indenture Trustee.
          ---------------------

               The   relationship  of  the  Master  Servicer  (and  of  any
          successor  to  the   Master  Servicer  as  servicer   under  this
          Agreement) to  the Issuer and  the Indenture  Trustee under  this
          Agreement is  intended by  the parties  hereto to  be that of  an
          independent  contractor and  not of  a joint  venturer,  agent or
          partner of the Issuer or the Indenture Trustee.

               Section 7.06   Master Servicer May Own Notes.
                              -----------------------------

               Each of the Master Servicer  and any affiliate of the Master
          Servicer may in  its individual or any other  capacity become the
          owner or pledgee of Notes with  the same rights as it would  have
          if it were not the Master Servicer or an affiliate thereof except
          as otherwise specifically provided herein.   Notes so owned by or
          pledged to  the Master Servicer  or such affiliate shall  have an
          equal  and proportionate  benefit under  the  provisions of  this
          Agreement, without preference, priority,  or distinction as among
          all of the  Notes, provided that  any Notes owned  by the  Master
          Servicer or any affiliate thereof, during the time such Notes are
          owned by them, shall be without voting rights for any purpose set
          forth in  this Agreement.   The Master Servicer shall  notify the
          Indenture  Trustee promptly  after it  or  any of  its affiliates
          becomes the owner or pledgee of a Note.


                                    ARTICLE VIII.

                                       DEFAULT
                                       -------

               Section 8.01   Events of Default.
                              -----------------

               For  purposes of this Agreement, each of the following shall
          constitute an "Event of Default."

               (a)  failure by the Master Servicer to deposit  or cause the
          Servicer to  deposit all  applicable Payments  in the  Collection
          Account no later than  the second Business Day following  receipt
          thereof  by  the  Master  Servicer  or  Servicer,  which  failure
          continues unremedied for two Business Days; or

               (b)  failure  on the  part of  the  Master Servicer  duly to
          observe  or perform  in any  material  respect any  of its  other
          covenants  or  agreements  contained   in  this  Agreement   that
          continues unremedied for a period of 30 days after the earlier of
          (x)  the date on which  the Master Servicer  gives notice of such
          failure  to the Indenture Trustee pursuant to Section 4.04(b) and
                                                        ---------------
          (y) the date  on which written notice of  such failure, requiring
          the same to  be remedied,  shall have  been given  to the  Master
          Servicer by the Indenture Trustee,  or to the Master Servicer and
          the Indenture Trustee  pursuant to the direction of  the Majority
          Securityholders; or

               (c)  failure  by the  Master  Servicer  to  deliver  to  the
          Indenture Trustee the  Master Servicer Certificate by  the fourth
          Business Day prior to each Distribution Date; or

               (d)  the entry of a decree or order for relief by a court or
          regulatory authority having jurisdiction in respect of the Master
          Servicer  in an  involuntary case  under  the federal  bankruptcy
          laws,  as now  or  hereafter  in effect,  or  another present  or
          future,  federal or state, bankruptcy, insolvency or similar law,
          or   appointing  a   receiver,  liquidator,   assignee,  trustee,
          custodian, sequestrator or  other similar official of  the Master
          Servicer or of any substantial part of its properties or ordering
          the  winding up  or  liquidation  of the  affairs  of the  Master
          Servicer and the continuance of any such decree or order unstayed
          and  in  effect  for a  period  of  60  consecutive days  or  the
          commencement  of an involuntary case under the federal bankruptcy
          laws,  as now  or hereinafter  in effect,  or another  present or
          future federal or state bankruptcy, insolvency or similar law and
          such case is not dismissed within 60 days; or

               (e)  the  commencement by the Master Servicer of a voluntary
          case under the federal bankruptcy  laws, as now or hereinafter in
          effect,  or  any  other  present  or  future,  federal  or  state
          bankruptcy,  insolvency or  similar  law, or  the consent  by the
          Master Servicer to  the appointment of or taking  possession by a
          receiver, liquidator, assignee,  trustee, custodian, sequestrator
          or  other similar  official  of  the Master  Servicer  or of  any
          substantial  part of  its property  or the  making by  the Master
          Servicer of  an assignment  for the benefit  of creditors  or the
          failure by the Master Servicer generally to pay its debts as such
          debts become due or the taking of corporate action by the  Master
          Servicer in furtherance of any  of the foregoing or the admission
          in writing  by the  Master Servicer  of an  inability to pay  its
          debts as they become due; or

               (f)  any representation, warranty or statement of the Master
          Servicer  made in  this Agreement or  any certificate,  report or
          other  writing  delivered  pursuant  hereto  shall  prove  to  be
          incorrect in  any material respect as  of the time  when the same
          shall   have   been   made,  and   the   incorrectness   of  such
          representation,  warranty or  statement  has  a material  adverse
          effect on the Trust and, within 30 days of the earlier of (x) the
          date on which the Master Servicer gives notice of such failure to
          the Indenture  Trustee pursuant  to Section 4.04(b)  and (y)  the
                                              ---------------
          date on which written notice thereof shall have been given to the
          Master   Servicer  by  the  Indenture  Trustee  or  the  Majority
          Securityholders, the  circumstances  or condition  in respect  of
          which such  representation, warranty  or statement  was incorrect
          shall not have been eliminated or otherwise cured; or

               (g)  failure on the  part of the Master Servicer  to deposit
          into  the  Note  Distribution  Account  within  3  Business  Days
          following  the related  Determination Date  any  Interest Advance
          pursuant to Section 4.08; or
                      ------------

               (h)  the  Total   Expected  Loan  Loss   Percentage  exceeds
          21.1250% prior  to the fifth  anniversary of the Cut-Off  Date or
          31.6875% thereafter.

               Section 8.02   Consequences of an Event of Default.
                              -----------------------------------

               If an  Event of Default  shall occur and be  continuing, the
          Indenture   Trustee   at   the   direction   of   the    Majority
          Securityholders,  by  notice  given  in  writing  to  the  Master
          Servicer may terminate  all of the rights and  obligations of the
          Master Servicer under this Agreement.  On or after the receipt by
          the Master Servicer of  such written notice, and  the appointment
          of and acceptance by a successor Master Servicer,  all authority,
          power, obligations  and responsibilities  of the  Master Servicer
          under  this Agreement, whether with  respect to the Securities or
          the Trust or otherwise,  shall pass to,  be vested in and  become
          obligations   and  responsibilities   of  the   successor  Master
          Servicer; provided, however,  that the successor Master  Servicer
                    --------  -------
          shall have no liability with  respect to any obligation which was
          required to  be performed by  the prior Master Servicer  prior to
          the date that  the successor Master  Servicer becomes the  Master
          Servicer or  any claim  of a  third  party based  on any  alleged
          action or inaction  of the prior Master Servicer.   The successor
          Master Servicer is  authorized and empowered by this Agreement to
          execute and deliver,  on behalf of the prior  Master Servicer, as
          attorney-in-fact  or otherwise, any  and all documents  and other
          instruments  and to  do or  accomplish all  other acts  or things
          necessary or appropriate to effect the purposes of such notice of
          termination.  The prior Master  Servicer agrees to cooperate with
          the successor Master Servicer in effecting the termination of the
          responsibilities  and rights of  the prior Master  Servicer under
          this Agreement, including,  without limitation,  the transfer  to
          the successor  Master Servicer  for administration  by it of  all
          cash amounts that shall at the  time be held by the prior  Master
          Servicer for deposit, or have  been deposited by the prior Master
          Servicer, in the  Collection Account or thereafter  received with
          respect  to the  Home Loans  and  the delivery  to the  successor
          Master Servicer of  all Home Loan Files in  the Master Servicer's
          possession and a  computer tape in  readable form containing  the
          Servicing  Record and any  other information necessary  to enable
          the  successor Master  Servicer to  service the  Home Loans.   In
          addition  to any  other  amounts  that are  then  payable to  the
          terminated Master  Servicer under this  Agreement, the terminated
          Master Servicer shall then be  entitled to receive (to the extent
          provided   by  Section  4.09)   out  of  the   Collected  Amount,
          reimbursements for any outstanding Interest  Advances made during
          the  period prior  to the  notice pursuant  to this  Section 8.02
                                                               ------------
          which  terminates the  obligation and  rights  of the  terminated
          Master Servicer under this Agreement.  The Indenture  Trustee and
          the successor Master Servicer may  set off and deduct any amounts
          owed  by the terminated Master  Servicer from any amounts payable
          to  the  terminated  Master  Servicer.    The  terminated  Master
          Servicer shall  grant the  Indenture Trustee,  and the  successor
          Master  Servicer  reasonable  access  to  the  terminated  Master
          Servicer's premises at the terminated Master Servicer's expense.

               Section 8.03   Appointment of Successor.
                              ------------------------

               (a)  On or  after the  time the Master  Servicer receives  a
          notice of  termination  pursuant  to Section  8.02  or  upon  the
                                               -------------
          resignation of the Master Servicer  pursuant to Section 7.04, the
                                                          ------------
          Indenture Trustee shall  be the successor in all  respects to the
          Master  Servicer in  its capacity as  master servicer  under this
          Agreement and the transactions set  forth or provided for in this
          Agreement,  and shall  be subject  to  all the  responsibilities,
          restrictions,  duties,  liabilities  and  termination  provisions
          relating thereto placed  on the Master Servicer by  the terms and
          provisions of this  Agreement.  The Indenture Trustee  shall take
          such   action,  consistent  with  this  Agreement,  as  shall  be
          necessary to  effectuate any such  succession.  If  the Indenture
          Trustee or  any  other successor  Master  Servicer is  acting  as
          Master Servicer  hereunder, it  shall be  subject to  termination
          under Section  8.02 upon  the occurrence of  an Event  of Default
                -------------
          applicable to it as Master Servicer.

               (b)  Any successor Master Servicer appointed pursuant to the
          provisions  of  this  Agreement shall  execute,  acknowledge  and
          deliver  to  the  Indenture Trustee  and  its  predecessor Master
          Servicer an instrument accepting  such appointment hereunder, and
          thereupon  the resignation or  removal of the  predecessor Master
          Servicer shall become effective.

               (c)  Any successor Master Servicer shall be entitled to such
          compensation  (whether payable  out of  the  Collected Amount  or
          otherwise) as  the Master Servicer  would have  been entitled  to
          under the  Agreement if the  Master Servicer had not  resigned or
          been terminated  hereunder.   In addition,  any successor  Master
          Servicer  shall  be entitled,  to reasonable  transition expenses
          incurred  in  acting  as successor  Master  Servicer  pursuant to
          Section 5.01(c)(iii)(c).
          -----------------------

               Section 8.04   Notification to Certificateholders.
                              ----------------------------------

               Upon any termination  of the Master Servicer  or appointment
          of  a successor  to the  Master  Servicer, the  Indenture Trustee
          shall  give prompt written  notice thereof to  Securityholders at
          their respective  addresses appearing  in the  Note Register  and
          Certificate Register.

               Section 8.05   Waiver of Past Defaults.
                              -----------------------

               The  Majority  Securityholders   may,  on   behalf  of   all
          Securityholders, waive any default by  the Master Servicer in the
          performance  of its obligations  hereunder and  its consequences.
          Upon any such waiver of a  past default, such default shall cease
          to exist,  and any  Event of Default  arising therefrom  shall be
          deemed to have been remedied for every purpose of this Agreement.
          No such waiver shall extend to any subsequent or other default or
          impair any right consequent thereon.


                                     ARTICLE IX.

                                     TERMINATION
                                     -----------

               Section 9.01   Termination.
                              -----------

               (a)  This  Agreement  shall  terminate  upon  notice  to the
          Indenture  Trustee  of   either:  (a)  the   later  of  (i)   the
          satisfaction and discharge  of the Indenture pursuant  to Section
          4.1 of the  Indenture or (ii) the  disposition of all  funds with
          respect to the last Home Loan and the remittance of all funds due
          hereunder and the payment  of all amounts due and payable  to the
          Indenture Trustee, the  Owner Trustee, the Co-Owner  Trustee, the
          Issuer, the Master  Servicer and the Servicer; or  (b) the mutual
          consent of the Master Servicer, the Depositor, the Seller and all
          Securityholders in writing.

               (b)  Subject to  the provisions  of the following  sentence,
          Mego  or, if  such option is  not exercised  by Mego,  the Master
          Servicer may, at its option upon not less than thirty days' prior
          notice given to the Indenture Trustee at any time on or after the
          applicable  Early  Termination  Notice   Date,  purchase  on  the
          Termination Date specified in such notice, all, but not less than
          all, the  Home Loans and  Foreclosed Properties then  included in
          the Trust, at a purchase price (the "Termination Price"), payable
          in cash, equal to the sum of:

                      (i)     the  Principal  Balance  of  each  Home  Loan
               included in the Trust as of such Monthly Cut-Off Date;

                     (ii)     all unpaid interest  accrued on the Principal
               Balance of each such Loan  at the related Home Loan Interest
               Rate to such Monthly Cut-Off Date; and

                    (iii)     the  aggregate  fair  market  value  of  each
               Foreclosed  Property included in  the Trust on  such Monthly
               Cut-Off  Date,  as determined  by  an Independent  appraiser
               acceptable to the Trustee  as of a date not more than thirty
               days prior to such Monthly Cut-Off Date.

          The  expense of  any Independent  appraiser  required under  this
          Section  9.01(b) shall be a nonreimbursable  expense of the party
          ----------------
          exercising  the purchase option pursuant to this Section 9.01(b).
          Mego or the Master Servicer shall effect the purchase referred to
          in this Section 9.01(b) by  deposit of the Termination Price into
                  ---------------
          the Note Distribution Account.  

               Section 9.02  Notice of Termination.
                             ---------------------

               Notice   of  termination  of  this  Agreement  or  of  early
          redemption and termination of the Securities shall be sent (i) by
          the  Indenture  Trustee  to the  Noteholders  in  accordance with
          Section  2.6(b) of the Indenture and (ii) by the Owner Trustee or
          ---------------
          Co-Owner  Trustee  to  the  Certificateholders  and   holders  of
          Residual Instruments  in accordance  with Section  9.1(d) of  the
                                                    ---------------
          Trust Agreement.

                                      ARTICLE X.

                               MISCELLANEOUS PROVISIONS
                               ------------------------

               Section 10.01  Acts of Securityholders.
                              -----------------------

               Except as  otherwise specifically provided  herein, whenever
          Securityholder action, consent or approval is required under this
          Agreement, such  action, consent or  approval shall be  deemed to
          have been taken or given on behalf of, and shall be binding upon,
          all Securityholders if the Majority Securityholders agree to take
          such action or give such consent or approval.

               Section 10.02  Amendment.
                              ---------

               (a)  This Agreement may be amended  from time to time by the
          Depositor, the  Master Servicer,  the  Seller and  the Issuer  by
          written agreement  with  notice thereof  to the  Securityholders,
          without the  consent of any  of the Securityholders, to  cure any
          error  or  ambiguity,  to correct  or  supplement  any provisions
          hereof  which may  be  defective or  inconsistent with  any other
          provisions hereof or to add  any other provisions with respect to
          matters  or  questions arising  under  this  Agreement; provided,
          however,  that  such action  will  not  adversely affect  in  any
          material  respect the  interests  of  the  Securityholders.    An
          amendment described above shall be deemed not to adversely affect
          in any material respect  the interests of the Securityholders  if
          either (i) an  opinion of counsel is obtained to  such effect, or
          (ii) the party  requesting the  amendment obtains  a letter  from
          each of  the Rating Agencies  confirming that  the amendment,  if
          made, would  not result in  the downgrading or withdrawal  of the
          rating then assigned by the respective Rating Agency to any Class
          of Securities then outstanding.

               (b)  This Agreement may also be amended from time to time by
          the Depositor, the Master Servicer,  the Seller and the Issuer by
          written   agreement,  with  the  prior  written  consent  of  the
          Indenture  Trustee and  the  Majority  Securityholders,  for  the
          purpose of adding any provisions to  or changing in any manner or
          eliminating  any  of the  provisions  of  this  Agreement, or  of
          modifying  in any  manner  the  rights  of  the  Securityholders;
          provided, however, that no such amendment shall (i) reduce in any
          manner  the amount  of, or  delay the  timing of,  collections of
          payments on Home Loans or  distributions which are required to be
          made on any Security, without the  consent of the holders of 100%
          of  each Class  of Notes,  Certificates  or Residual  Instruments
          affected thereby, (ii)  adversely affect in any  material respect
          the interests of the holders  of any Class of Notes, Certificates
          or Residual Instruments in any  manner other than as described in
          (i), without the consent of the holders  of 100% of such Class of
          Notes, the Certificates or Residual Instruments, respectively, or
          (iii) reduce the percentage of  any Class of Notes,  Certificates
          or  Residual Instruments,  the holders of  which are  required to
          consent to any such amendment, without the consent of the holders
          of100%of suchClassofNotesorthe CertificatesorResidualInstruments.

               (c)  It   shall  not  be   necessary  for  the   consent  of
          Securityholders under this Section to approve the particular form
          of any  proposed amendment,  but it shall  be sufficient  if such
          consent shall approve the substance thereof.

               Prior to  the execution of any amendment  to this Agreement,
          the Issuer shall be entitled to receive and rely  upon an opinion
          of  counsel  stating that  the  execution  of such  amendment  is
          authorized or permitted  by this Agreement.  The  Issuer may, but
          shall not  be obligated to,  enter into any such  amendment which
          affects  the Issuer's own rights, duties or immunities under this
          Agreement. 

               Section 10.03  Recordation of Agreement.
                              ------------------------

               To the extent  permitted by applicable law,  this Agreement,
          or a  memorandum thereof  if permitted  under applicable  law, is
          subject to recordation in all appropriate public offices for real
          property  records in  all  of the  counties  or other  comparable
          jurisdictions in which any or all of the Mortgaged Properties are
          situated, and in any other appropriate public recording office or
          elsewhere, such recordation to be effected by the Master Servicer
          at the  Securityholders' expense  on direction  of the  Indenture
          Trustee   or  the   Majority  Securityholders,   but   only  when
          accompanied  by an  opinion of  counsel to  the effect  that such
          recordation materially and beneficially  affects the interests of
          the Securityholders  or is  necessary for  the administration  or
          servicing of the Home Loans.

               Section 10.04  Duration of Agreement.
                              ---------------------

               This  Agreement shall continue in existence and effect until
          terminated as herein provided.

               Section 10.05  Governing Law.
                              -------------

               THIS AGREEMENT  SHALL BE  CONSTRUED IN  ACCORDANCE WITH  THE
               THIS AGREEMENT  SHALL BE  CONSTRUED IN  ACCORDANCE WITH  THE
          LAWS  OF THE STATE  OF NEW YORK  AND THE OBLIGATIONS,  RIGHTS AND
          LAWS  OF THE STATE  OF NEW YORK  AND THE OBLIGATIONS,  RIGHTS AND
          REMEDIES   OF  THE  PARTIES  HEREUNDER  SHALL  BE  DETERMINED  IN
          REMEDIES   OF  THE  PARTIES  HEREUNDER  SHALL  BE  DETERMINED  IN
          ACCORDANCE WITH SUCH LAWS, WITHOUT GIVING EFFECT TO PRINCIPLES OF
          ACCORDANCE WITH SUCH LAWS, WITHOUT GIVING EFFECT TO PRINCIPLES OF
          CONFLICTS OF LAW.
          CONFLICTS OF LAW.

               Section 10.06  Notices.
                              -------

               All demands, notices and  communications hereunder shall  be
          in  writing and  shall  be  deemed to  have  been  duly given  if
          personally  delivered at or  mailed by overnight  mail, certified
          mail or registered mail, postage prepaid, to:  (i) in the case of
          the Depositor,  FINANCIAL ASSET  SECURITIES CORP.,  600 Steamboat
          Road, Greenwich, Connecticut  06830, Attention:   Peter McMullin,
          or  such other  addresses as  may hereafter  be furnished  to the
          Securityholders and  the other parties  hereto in writing  by the
          Depositor, (ii)  in the  case of the  Issuer, Mego  Mortgage Home
          Loan Owner  Trust 1997-4,  c/o Wilmington  Trust Company,  Rodney
          Square  North, 1100  North  Market Street,  Wilmington,  Delaware
          19890, Attention: Emmett R. Harmon,  or such other address as may
          hereafter  be  furnished  to the  Securityholders  and  the other
          parties hereto,  (iii) in  the case of  the Seller  and Servicer,
          MEGO MORTGAGE CORPORATION, 1000 Parkwood Circle, Atlanta, Georgia
          30339, Attention:   Jeff Moore, President, or  such other address
          as may  hereafter be  furnished to  the  Securityholders and  the
          other parties hereto,  (iv) in the case of  the Indenture Trustee
          or  Co-Owner Trustee, U.S. BANK NATIONAL ASSOCIATION, D/B/A FIRST
          BANK  NATIONAL  ASSOCIATION,  180 East  Fifth  Street,  St. Paul,
          Minnesota  55101, Attention:   Structured Finance:   Mego 1997-4,
          (v)  in  the case  of  the  Master  Servicer, 11000  Broken  Land
          Parkway,  Columbia,  Maryland  21044-3562,  Attention:     Master
          Servicing Department, Mego Mortgage Home Loan Owner Trust 1997-4;
          and (vi) in the case of the  Securityholders, as set forth in the
          applicable  Note Register  and Certificate  Register.   Any  such
          notices shall be deemed to be effective with respect to any party
          hereto upon the receipt of such notice by such party, except that
          notices to the Securityholders shall be effective upon mailing or
          personal delivery.

               Section 10.07  Severability of Provisions.
                              --------------------------

               If any  one or more of the covenants, agreements, provisions
          or terms of this Agreement  shall be held invalid for  any reason
          whatsoever, then such covenants, agreements, provisions  or terms
          shall  be   deemed  severable   from  the   remaining  covenants,
          agreements, provisions or terms of this Agreement and shall in no
          way affect the validity or enforceability of the other covenants,
          agreements, provisions or terms of this Agreement.

               Section 10.08  No Partnership.
                              --------------

               Nothing herein  contained shall  be deemed  or construed  to
          create  any  partnership  or joint  venture  between  the parties
          hereto and the services of  the Master Servicer shall be rendered
          as an independent contractor.

               Section 10.09  Counterparts.
                              ------------

               This Agreement  may be executed in one  or more counterparts
          and by  the different  parties hereto  on separate  counterparts,
          each  of which,  when  so  executed, shall  be  deemed  to be  an
          original; such counterparts,  together, shall constitute  one and
          the same Agreement.

               Section 10.10  Successors and Assigns.
                              ----------------------

               This Agreement shall inure to  the benefit of and be binding
          upon  the  Master   Servicer,  the  Seller,  the   Servicer,  the
          Depositor,  the   Issuer,   the   Indenture   Trustee   and   the
          Securityholders  and their  respective  successors and  permitted
          assigns.

               Section 10.11  Headings.
                              --------

               The headings of the various  sections of this Agreement have
          been inserted for convenience of  reference only and shall not be
          deemed to be part of this Agreement.

               Section 10.12  Actions of Securityholders.
                              --------------------------

               (a)  Any request, demand,  authorization, direction, notice,
          consent, waiver or other action  provided by this Agreement to be
          given  or  taken  by  Securityholders  may  be  embodied  in  and
          evidenced by  one or  more instruments  of substantially  similar
          tenor signed by  such Securityholders in person or  by agent duly
          appointed  in writing; and  except as herein  otherwise expressly
          provided, such action shall become effective when such instrument
          or  instruments  are  delivered  to  the  Depositor,  the  Master
          Servicer  or  the  Issuer.    Proof  of  execution  of  any  such
          instrument or  of a  writing appointing any  such agent  shall be
          sufficient  for any purpose  of this Agreement  and conclusive in
          favor of  the Depositor,  the Master Servicer  and the  Issuer if
          made in the manner provided in this Section.

               (b)  The   fact   and   date  of   the   execution   by  any
          Securityholder of any such instrument or writing may be proved in
          any reasonable manner which the Depositor, the Master Servicer or
          the Issuer deems sufficient.

               (c)  Any request, demand,  authorization, direction, notice,
          consent, waiver or other act by a Securityholder shall bind every
          holder of every Security issued upon the registration of transfer
          thereof or in exchange therefor or in lieu thereof, in respect of
          anything  done, or  omitted to  be  done, by  the Depositor,  the
          Master Servicer or the Issuer in reliance thereon, whether or not
          notation of such action is made upon such Security.

               (d)  The  Depositor, the Master  Servicer or the  Issuer may
          require  additional  proof  of  any matter  referred  to  in this
          Section 10.12 as it shall deem necessary.
          -------------

               Section 10.13  Reports to Rating Agencies.
                              --------------------------

               (a)  The  Indenture Trustee  shall  provide  to each  Rating
          Agency copies of  statements, reports and notices, to  the extent
          received  or  prepared  by  the  Master  Servicer  hereunder,  as
          follows:

                      (i)     copies of amendments to this Agreement;

                     (ii)     notice of  any substitution or  repurchase of
               any Home Loans;

                    (iii)     notice  of   any  termination,   replacement,
               succession, merger  or  consolidation of  either the  Master
               Servicer or the Issuer;

                     (iv)     notice  of final  payment on  the Notes,  the
               Certificates and the Residual Instruments;

                      (v)     notice of any Event of Default;

                     (vi)     copies  of the  annual independent  auditor's
               report delivered pursuant to Section 4.05, and copies of any
                                            ------------
               compliance  reports   delivered  by   the  Master   Servicer
               hereunder including Section 4.04; and
                                   ------------

                    (vii)     copies of  any Master  Servicer's Certificate
               pursuant to Section 6.02(b); and
                           ---------------

               (b)  With  respect  to  the  requirement  of  the  Indenture
          Trustee  to provide statements, reports and notices to the Rating
          Agencies  such statements, reports and notices shall be delivered
          to the Rating  Agencies at the  following addresses:   (i) if  to
          Standard &  Poor's, 26 Broadway,  15th Floor, New York,  New York
          10004-1064, Attention:  Asset-Backed  Monitoring Department; (ii)
          if to DCR,  55 East Monroe Street, 35th  Floor, Chicago, Illinois
          60603,  Attention:   MBS Monitoring;  or (iii)  if to  Fitch, One
          State Street Plaza,  New York, New  York 10004, Attention:  Glenn
          Costello.

               Section 10.14  Inconsistencies Among Transaction Documents.
                              -------------------------------------------

               In  the event certain  provisions of a  Transaction Document
          conflict  with  the   provisions  of  this  Sale   and  Servicing
          Agreement, the parties hereto  agree that the provisions of  this
          Sale and Servicing Agreement shall be controlling.

               IN WITNESS WHEREOF, the following have caused their names to
          be signed by their respective officers thereunto duly authorized,
          as  of the  day and year  first above  written, to this  SALE AND
          SERVICING AGREEMENT.

                                     MEGO MORTGAGE HOME
                                       LOAN OWNER TRUST 1997-4,

                                     By: Wilmington  Trust Company,  not in
                                           its individual capacity  but  
                                          solely  as  Owner Trustee


                                     By: /s/ Emmett R. Harmon
                                         --------------------
                                                  Name: 
                                          Title: Vice President


                                     FINANCIAL ASSET SECURITIES CORP., 
                                       as Depositor


                                     By: /s/ Peter McMullin
                                         ------------------
                                          Name: Peter McMullin
                                          Title: Vice President


                                     MEGO MORTGAGE CORPORATION
                                       as Seller and Servicer


                                     By: /s/ James L. Belter
                                         -------------------
                                          Name: James L. Belter
                                          Title: Executive Vice President


                                     U.S. BANK NATIONAL ASSOCIATION,
                                     D/B/A FIRST BANK NATIONAL ASSOCIATION
                                       as  Indenture  Trustee  and Co-Owner
                                       Trustee



                                     By: /s/ Lynn Steiner
                                         ----------------
                                          Name: Lynn Steiner
                                          Title: Assistant Vice President

                                     NORWEST BANK MINNESOTA, N.A. as Master
                                        Servicer


                                     By: /s/ Peter J. Masterman
                                          ----------------------
                                          Name: Peter J. Masterman
                                          Title: Vice President



          THE STATE OF --------    )
                              )
          COUNTY OF --------  )

               BEFORE  ME, the undersigned  authority, a Notary  Public, on
          this day personally appeared Emmett R.  Harmon, known to me to be
          a person  and officer whose  name is subscribed to  the foregoing
          instrument and acknowledged  to me that  the same was the  act of
          the said WILMINGTON TRUST COMPANY, not in its individual capacity
          not in its individual capacity but in its capacity as Owner
          Trustee of MEGO MORTGAGE HOME  LOAN but in its capacity as Owner
          Trustee OWNER TRUST 1997-4, as Issuer, and that he executed  the
          same as the act of such corporation  for the purpose and 
          consideration therein expressed, and in the capacity therein
          stated.

               GIVEN UNDER  MY HAND AND  SEAL OF WILMINGTON  TRUST COMPANY,
          this the 29th day of August, 1997.


                                     /s/ Daniel Mulvihill
                                     --------------------
                                     Notary Public, State of New York



          THE STATE OF NEW YORK    )
                                   )
          COUNTY OF NEW YORK       )

               BEFORE  ME, the undersigned  authority, a Notary  Public, on
          this day personally appeared Peter McMullin, known to  me to be a
          person and  officer whose  name is  subscribed  to the  foregoing
          instrument  and acknowledged to me  that the same  was the act of
          the said FINANCIAL ASSET SECURITIES CORP.,  as the Depositor, and
                   FINANCIAL ASSET SECURITIES CORP.
          that he executed  the same as the act of such corporation for the
          purpose  and consideration therein expressed, and in the capacity
          therein stated.

               GIVEN UNDER MY HAND AND  SEAL OF FINANCIAL ASSET  SECURITIES
          CORP., this the 29th  day of August, 1997.


                                     /s/ James M. Wuffleff
                                     ---------------------
                                     Notary Public, State of New York



          THE STATE OF --------    )
                              )
          COUNTY OF --------  )

               BEFORE  ME, the undersigned  authority, a Notary  Public, on
          this day personally  appeared James L. Belter, known to  me to be
          the person and officer whose  name is subscribed to the foregoing
          instrument and acknowledged  to me that  the same was the  act of
          the said MEGO  MORTGAGE CORPORATION, as the  Seller and Servicer,
                   MEGO  MORTGAGE CORPORATION
          and that he executed the same as the act of such  corporation for
          the  purposes and  consideration therein  expressed,  and in  the
          capacity therein stated.

               GIVEN UNDER MY HAND  AND SEAL OF MEGO  MORTGAGE CORPORATION,
          this the 29th day of August, 1997.


                                     /s/ Danielle Bado
                                     -----------------
                                     Notary Public, State of --------



          THE STATE OF MINNESOTA   )
                                   )
          COUNTY OF RAMSEY         )

               BEFORE  ME, the undersigned  authority, a Notary  Public, on
          this day personally appeared Lynn Steiner,  known to me to be the
          person and  officer whose  name  is subscribed  to the  foregoing
          instrument and acknowledged  to me that  the same was the  act of
          the  said  U.S.  BANK  NATIONAL  ASSOCIATION,  D/B/A  FIRST  BANK
                     U.S.  BANK  NATIONAL  ASSOCIATION,  D/B/A  FIRST  BANK
          NATIONAL  ASSOCIATION,  a  national banking  association,  as the
          NATIONAL  ASSOCIATION,  
          Indenture  Trustee,  and Co-Owner Trustee,  and that she executed
          the  same  as  the  act  of  such entity  for  the  purposes  and
          consideration  therein expressed,  and  in the  capacity  therein
          stated.

               GIVEN UNDER MY  HAND AND  SEAL OF FIRST  TRUST OF NEW  YORK,
          NATIONAL ASSOCIATION, this the 29th day of August, 1997.


                                     /s/ Linda Kruse
                                     ---------------
                                     Notary Public, State of Minn


          THE STATE OF MARYLAND    )
                                   )
          COUNTY OF HARFORD        )

               BEFORE  ME, the undersigned  authority, a Notary  Public, on
          this day  personally appeared ---------------------, known  to me
          to  be the person  and officer  whose name  is subscribed  to the
          foregoing instrument and acknowledged to me that the same was the
          act  of the  said NORWEST  BANK MINNESOTA, N.A.,   as  the Master
          Servicer,  and that  he executed  the  same as  the  act of  such
          corporation for  the purpose and consideration therein expressed,
          and in the capacity therein stated.

               GIVEN  UNDER  MY HAND  AND SEAL  OF NORWEST  BANK MINNESOTA,
          N.A., this the 29th day of August, 1997.


                                     /s/ Mary F. Grimm
                                     -----------------
                                     Notary Public, State of Maryland



                                   BROWN & WOOD LLP
                                One World Trade Center
                              New York, New York  10048
                              Telephone:  (212) 839-5300
                              Facsimile:  (212) 839-5599





                                                  September 12, 1997


          BY MODEM
          --------

          Securities and Exchange Commission
          Judiciary Plaza
          450 Fifth Street, N.W.
          Washington, D.C.  20549


               Re:  Financial Asset Securities Corp.
                    Mego Mortgage Home Loan Owner Trust 1997-4
                    Home Loan Asset Backed Notes and Certificates
                    ---------------------------------------------


          Ladies and Gentlemen:

               On  behalf   of  Financial   Asset  Securities   Corp.  (the
          "Company"), we have enclosed herewith for filing, pursuant to the
          Securities and  Exchange Act of  1934, as amended,  the Company's
          Current Report on Form  8-K, for certain materials  in connection
          with the above-referenced transaction.

                                                  Very truly yours,

                                                  /s/ Steven Z. Hodaszy

                                                  Steven Z. Hodaszy


          Enclosure








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission