FINANCIAL ASSET SECURITIES CORP
8-K, 1997-11-26
ASSET-BACKED SECURITIES
Previous: LCA VISION INC, S-3, 1997-11-26
Next: FINANCIAL ASSET SECURITIES CORP, 8-K, 1997-11-26




______________________________________________________________________


                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest Event
                         Reported) November 17, 1997


          FINANCIAL ASSET SECURITIES CORP. (as  depositor under the
          Pooling and Servicing Agreement, dated as of September 1,
          1997, providing for the issuance of the  New Century Home
          Equity Loan  Trust, Series  1997-NC5, Asset  Backed Pass-
          Through Certificates)


                       FINANCIAL ASSET SECURITIES CORP.        
- -----------------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)


         Delaware                         333-29381             06-1442101
- ----------------------------              --------------------------------
(State or Other Jurisdiction              (Commission      (I.R.S. Employer
     of Incorporation)                     File Number)   Identification No.)

600 Steamboat Road
Greenwich, Connecticut    06830  
- ---------------------------------
(Address of Principal (Zip Code)
 Executive Offices)

  Registrant's telephone number, including area code (203) 625-2700
                                                     ----- --------
_____________________________________________________________________

Item 5.  Other Events
         ------------

Description of the Mortgage Pool.*
- --------------------------------

On October 22, 1997 (the "Funding Date"), NEW CENTURY HOME EQUITY LOAN TRUST,
SERIES 1997-NC5, formed  pursuant to a pooling and  servicing agreement dated
as of  September  1, 1997  among  the Company,  as  depositor,   New  Century
Mortgage Corporation, as seller and master servicer, and First Trust National
Association, as Trustee, purchased additional mortgage loans (the "Subsequent
Mortgage Loans") for  inclusion therein.  The  following information reflects
the resulting  characteristics of all Mortgage  Loans in the  Trust after the
inclusion of the Subsequent  Mortgage Loans.  All statistics set forth herein
are as of the related Cut-Off Date.

_________________
*Capitalized  terms used  and not  otherwise  defined herein  shall have  the
meanings assigned  to them  in the  Prospectus dated  September 9,  1997, and
Prospectus Supplement dated September 19, 1997, of FINANCIAL ASSET SECURITIES
CORP.,  relating to its New Century  Home Equity Loan Trust, Series 1997-NC5,
Asset Backed Pass-Through Certificates.

MORTGAGE LOAN STATISTICS

     The Initial Mortgage  Loans are expected to consist  of 1,909 fixed-rate
Mortgage Loans evidenced by Mortgage  Notes secured by Mortgages on Mortgaged
Properties located in 34 states.   Additional Mortgage Loans (the "Subsequent
Mortgage Loans") are expected to be acquired by the Trust Fund on or prior to
November 1,  1997.  Initial Mortgage Loans  representing approximately 94.89%
of  the Initial Cut-Off Date  Pool Balance are secured  by first liens on the
related Mortgaged Properties,  and the remainder are secured  by second liens
on the related  Mortgaged Properties.   As of the  Initial Cut-Off Date,  the
aggregate  Cut-Off Date  Loan Balances  of  the Initial  Mortgage Loans  (the
"Initial  Cut-Off Date  Pool Balance") totaled  approximately $164,989,547.86
after application  of scheduled payments due  on or before the  Cut-Off Date,
whether or not received.  The  Initial Mortgage Loans bear interest at  fixed
Mortgage Rates ranging  from approximately 6.80%  to 16.65% per  annum.   The
weighted  average  Mortgage   Rate  for  the   Initial  Mortgage  Loans   was
approximately 9.50% per annum.  The  lowest Cut-Off Date Loan Balance of  any
Initial  Mortgage  Loan   was  approximately  $9,962  and   the  highest  was
approximately $850,000.  The average Cut-Off Date Loan Balance of the Initial
Mortgage Loans was approximately $86,427.  The weighted average original term
to  stated maturity  of  the  Initial Mortgage  Loans  was approximately  326
months.   The weighted  average  remaining term  to  stated maturity  of  the
Initial Mortgage Loans  was approximately 325 months.  As of the Initial Cut-
Off  Date, the  weighted average  number of  months that  have elapsed  since
origination of the Mortgage Loans  was approximately 1 month. The lowest  and
highest  Combined  Loan-to-Value  Ratios of  the  Initial  Mortgage  Loans at
origination were approximately 6.67% and  95.25%, respectively.  The weighted
average  Combined  Loan-to-Value  Ratio of  the  Initial  Mortgage Loans  was
approximately  69.50%.  The weighted average  Combined Loan-to-Value Ratio of
the Initial Mortgage  Loans that are Second Mortgage  Loans was approximately
65.26%.

     Initial  Mortgage Loans representing approximately 13.12% of the Initial
Cut-Off Date Pool Balance are secured by non-owner-occupied (including second
homes) Mortgaged Properties (based solely upon statements made by the related
Mortgagors at the time of origination of the related Mortgage Loans).

     Initial Mortgage  Loans representing approximately  0.01%, 17.58%, 0.19%
and 81.25%  of the  Cut-Off Date Pool  Balance are fully  amortizing Mortgage
Loans having original stated maturities  of approximately 10 years, 15 years,
20 years  and 30  years, respectively.   Initial Mortgage  Loans representing
approximately  0.97% of  the Initial  Cut-Off Date  Pool Balance  are Balloon
Mortgage Loans  that generally  provide  for scheduled  amortization over  30
years from their respective dates of origination and a balloon payment at the
end of  the fifteenth year.  No Initial  Mortgage Loan, including any Balloon
Mortgage Loan, is scheduled to mature later than October 1, 2027.

     As of the Delinquency Statistic Date, approximately 1.29% of the Initial
Mortgage Loans  were between 30 and 59 days past due, and no Initial Mortgage
Loan was 60 or more days past due.

The Combined Loan-to-Value  Ratios of the Mortgage Loans  were distributed as
follows (the sum of the percentages in the following  table may not equal the
total due to rounding):

NEW CENTURY HOME EQUITY LOAN TRUST 1997-NC5, INITIAL  AND SUBSEQUENT TRANSFER

<TABLE>
<CAPTION>
                                                             AGGREGATE CUT-OFF
                                          NUMBER OF           DATE PRINCIPAL              PERCENT OF
COMBINED LOAN TO VALUE RATIO            MORTGAGE LOANS            BALANCE               MORTGAGE POOL
- ----------------------------            --------------       -----------------          -------------
<S>                                    <C>                <C>                              <C>
    6.67  -    10.00                             2         $        52,973.21                 0.03%
   10.01  -    15.00                             4                 122,345.99                 0.07
   15.01  -    20.00                            13                 479,512.83                 0.29
   20.01  -    25.00                            28                 956,291.80                 0.58
   25.01  -    30.00                            35               1,592,481.75                 0.97
   30.01  -    35.00                            30               1,305,564.86                 0.79
   35.01  -    40.00                            49               2,620,858.63                 1.59
   40.01  -    45.00                            54               3,835,116.52                 2.32
   45.01  -    50.00                            74               4,603,420.88                 2.79
   50.01  -    55.00                            81               5,956,409.89                 3.61
   55.01  -    60.00                           149              13,882,296.86                 8.41
   60.01  -    65.00                           179              14,610,526.60                 8.86
   65.01  -    70.00                           257              21,690,914.95                13.15
   70.01  -    75.00                           342              31,783,339.13                19.26
   75.01  -    80.00                           428              43,628,965.24                26.44
   80.01  -    85.00                           148              15,338,347.79                 9.30
   85.01  -    90.00                            31               2,360,478.43                 1.43
   90.01  -    95.00                             4                 132,166.61                 0.08
   95.01  -    95.25                             1                  37,535.89                 0.02
- ------------------------------        -----------------    ----------------------     ----------------
TOTAL                                        1,909            $164,989,547.86               100.00%

</TABLE>

As of the Cut-Off Date, the weighted  average Combined Loan-to-Value Ratio of
the Mortgage Loans was 69.50%.

Mortgage Rates of the Mortgage Loans were distributed as follows (the  sum of
the  percentages  in the  following  table may  not  equal the  total  due to
rounding):

<TABLE>
<CAPTION>
                                                             AGGREGATE CUT-OFF
                                          NUMBER OF           DATE PRINCIPAL               PERCENT OF
       MORTGAGE RATES                   MORTGAGE LOANS            BALANCE                MORTGAGE POOL
- ---------------------------------  ----------------------- ------------------------  ---------------------
<S>                                       <C>               <C>                           <C>
    6.8000     -   7.0000%                       2           $     479,600.39                 0.29%
    7.0001     -   7.5000                       25               2,448,427.08                 1.48
    7.5001     -   8.0000                      126              13,390,210.20                 8.12
    8.0001     -   8.5000                      186              20,555,124.98                12.46
    8.5001     -   9.0000                      378              39,387,340.92                23.87
    9.0001     -   9.5000                      239              22,738,307.54                13.78
    9.5001     -  10.0000                      330              26,498,727.35                16.06
   10.0001     -  10.5000                      163              12,360,804.66                 7.49
   10.5001     -  11.0000                      163              11,772,074.04                 7.14
   11.0001     -  11.5000                       72               3,803,245.14                 2.31
   11.5001     -  12.0000                       82               4,384,060.00                 2.66
   12.0001     -  12.5000                       49               2,351,788.92                 1.43
   12.5001     -  13.0000                       51               3,142,834.46                 1.90
   13.0001     -  13.5000                       19                 765,622.23                 0.46
   13.5001     -  14.0000                        9                 383,629.03                 0.23
   14.0001     -  14.5000                        9                 326,138.80                 0.20
   14.5001     -  15.0000                        2                  68,891.00                 0.04
   15.0001     -  15.5000                        2                  83,137.13                 0.05
   16.0001     -  16.5000                        1                  29,993.86                 0.02
   16.5001     -  16.6500                        1                  19,590.13                 0.01
- ----------------------------------  --------------------  -------------------------  ------------------
TOTAL                                        1,909            $164,989,547.86               100.00%

</TABLE>

As of the  Cut-Off Date, the weighted  average Mortgage Rate of  the Mortgage
Loans was 9.50% per annum.

The original  terms to  maturity of the  Mortgage Loans  were distributed  as
follows (the sum of  the percentages in the following table may not equal the
total due to rounding):

<TABLE>
<CAPTION>
                                                               AGGREGATE CUT-OFF
ORIGINAL TERM                               NUMBER OF           DATE PRINCIPAL             PERCENT OF
TO MATURITY (months)                      MORTGAGE LOANS            BALANCE              MORTGAGE POOL
- -------------------------------  --------------------------  ----------------------  ---------------------
<S>                                         <C>               <C>                           <C>
120                                              1             $     23,207.76                 0.01%
180                                            526               30,595,148.15                18.54
240                                              6                  313,644.89                 0.19
360                                          1,376              134,057,547.06                81.25
- -------------------------------  --------------------------  ----------------------  ---------------------
TOTAL                                        1,909             $164,989,547.86               100.00%

</TABLE>

As of the Cut-Off Date, the weighted average original term to maturity of the
Mortgage Loans was 326 months.

The  remaining terms to  maturity of the  Mortgage Loans were  distributed as
follows (the  sum of  the percentages in  the following  table may  equal the
total due to rounding):

<TABLE>
<CAPTION>
                                                             AGGREGATE CUT-OFF
REMAINING TERM TO                         NUMBER OF           DATE PRINCIPAL           PERCENT OF
MATURITY (months)                       MORTGAGE LOANS            BALANCE            MORTGAGE POOL
- ------------------------------  -------------------------  ---------------------  -------------------
<S>                                        <C>               <C>                      <C>
116 - 120                                        1            $     23,207.76               0.01%
157 - 168                                        1                  23,151.68               0.01
169 - 180                                      525              30,571,996.47              18.53
229 - 240                                        6                 313,644.89               0.19
337 - 348                                        2                 136,455.58               0.08
349 - 360                                    1,374             133,921,091.48              81.17
- ------------------------------  -------------------------  ---------------------  -------------------
TOTAL                                        1,909            $164,989,547.86             100.00%

</TABLE>

As of the  Cut-Off Date, the weighted  average remaining term to  maturity of
the Mortgage Loans was 325 months.

The Cut-Off  Date Loan Balances  of the  Mortgage Loans  were distributed  as
follows (the sum of the percentages in the following table may not  equal the
total due to rounding):

<TABLE>
<CAPTION>
                                                           
                                        NUMBER OF          AGGREGATE CUT-OFF
                                         MORTGAGE           DATE PRINCIPAL           PERCENT OF
   CUT-OFF DATE PRINCIPAL BALANCE         LOANS                BALANCE              MORTGAGE POOL
  ----------------------------------  -------------      --------------------     -----------------
    <S>                                <C>                <C>                        <C>
      $  9,961.62   -    10,000.00           1             $      9,961.62               0.01%
        10,000.01   -    15,000.00           7                   96,494.39               0.06
        15,000.01   -    20,000.00          50                  950,007.68               0.58
        20,000.01   -    25,000.00          80                1,862,961.35               1.13
        25,000.01   -    30,000.00          59                1,665,848.58               1.01
        30,000.01   -    35,000.00          84                2,798,398.68               1.70
        35,000.01   -    40,000.00         103                3,893,142.95               2.36
        40,000.01   -    45,000.00          92                3,962,012.76               2.40
        45,000.01   -    50,000.00          96                4,623,747.21               2.80
        50,000.01   -    55,000.00         102                5,384,950.29               3.26
        55,000.01   -    60,000.00         106                6,130,730.66               3.72
        60,000.01   -    65,000.00          84                5,271,463.81               3.20
        65,000.01   -    70,000.00          89                6,057,529.92               3.67
        70,000.01   -    75,000.00          79                5,772,543.30               3.50
        75,000.01   -    80,000.00          70                5,446,725.08               3.30
        80,000.01   -    85,000.00          59                4,886,973.61               2.96
        85,000.01   -    90,000.00          80                7,028,974.26               4.26
        90,000.01   -    95,000.00          56                5,202,192.46               3.15
        95,000.01   -   100,000.00          76                7,457,104.53               4.52
       100,000.01   -   105,000.00          61                6,285,719.57               3.81
       105,000.01   -   110,000.00          55                5,939,374.33               3.60
       110,000.01   -   115,000.00          45                5,069,750.80               3.07
       115,000.01   -   120,000.00          44                5,187,647.98               3.14
       120,000.01   -   125,000.00          26                3,205,243.79               1.94
       125,000.01   -   130,000.00          18                2,302,200.42               1.40
       130,000.01   -   135,000.00          17                2,257,435.97               1.37
       135,000.01   -   140,000.00          30                4,142,542.07               2.51
       140,000.01   -   145,000.00          14                2,005,171.32               1.22
       145,000.01   -   150,000.00          17                2,531,662.82               1.53
       150,000.01   -   200,000.00         114               19,911,120.33              12.07
       200,000.01   -   250,000.00          45               10,026,410.01               6.08
       250,000.01   -   300,000.00          22                6,161,782.43               3.73
       300,000.01   -   350,000.00          11                3,610,921.54               2.19
       350,000.01   -   400,000.00           6                2,237,099.48               1.36
       400,000.01   -   450,000.00           5                2,113,882.38               1.28
       450,000.01   -   500,000.00           3                1,463,430.61               0.89
       550,000.01   -   600,000.00           1                  571,388.87               0.35
       600,000.01   -   650,000.00           1                  615,000.00               0.37
       800,000.01   -   850,000.00           1                  850,000.00               0.52
- --------------------------------------  ---------  ------------------------------  --------------
TOTAL                                    1,909             $164,989,547.86             100.00%

</TABLE>

As of the Cut-Off Date, the average Cut-Off Date Loan Balance of the Mortgage
Loans was $86,427.21.

As of the Cut-Off Date, the geographic distribution of the Mortgage Loans was
as follows  (the sum of the percentages in the  following table may not equal
the total due to rounding):

<TABLE>
<CAPTION>
                                                           
                                         NUMBER OF         AGGREGATE CUT-OFF              
                                          MORTGAGE          DATE PRINCIPAL                 PERCENT OF
GEOGRAPHIC DISTRIBUTION                    LOANS                BALANCE                   MORTGAGE POOL
- ---------------------------------  --------------------  -------------------------  -------------------------
<S>                                      <C>             <C>                            <C>
Arizona                                       147          $  8,898,016.68                    5.39%
California                                    925            93,337,920.63                   56.57
Colorado                                       60             4,908,427.13                    2.97
Delaware                                        1                80,893.80                    0.05
Florida                                        43             3,792,216.01                    2.30
Georgia                                         4               307,571.53                    0.19
Hawaii                                         54             8,774,987.59                    5.32
Idaho                                           3               319,231.83                    0.19
Illinois                                      107             7,004,655.30                    4.25
Indiana                                        17               744,976.91                    0.45
Iowa                                            3               114,860.04                    0.07
Kansas                                         10               386,603.56                    0.23
Kentucky                                        2               125,915.96                    0.08
Louisiana                                       1               103,944.04                    0.06
Maryland                                        3               266,265.34                    0.16
Massachusetts                                   2                85,238.24                    0.05
Minnesota                                      25             1,753,017.19                    1.06
Mississippi                                     2                58,500.00                    0.04
Missouri                                       35             1,928,933.19                    1.17
Montana                                         4               213,312.78                    0.13
Nevada                                         41             2,941,023.46                    1.78
New Jersey                                      7               452,844.17                    0.27
New Mexico                                     28             2,161,601.11                    1.31
North Carolina                                  4               248,283.12                    0.15
Ohio                                          108             6,495,965.17                    3.94
Oklahoma                                        7               320,531.09                    0.19
Oregon                                         59             5,176,261.95                    3.14
Pennsylvania                                   45             3,225,925.00                    1.96
South Carolina                                  9               614,768.37                    0.37
Tennessee                                       3               105,931.41                    0.06
Texas                                          40             2,692,464.76                    1.63
Utah                                           51             3,550,565.15                    2.15
Washington                                     28             2,275,941.72                    1.38
Wisconsin                                      28             1,417,853.25                    0.86
Wyoming                                         3               104,100.38                    0.06
- ----------------------------  ------------------------  -------------------------  ---------------------
TOTAL                                       1,909          $164,989,547.86                  100.00%

</TABLE>

As of the Cut-Off Date, the distribution of the types of Mortgaged Properties
related to the Mortgage Loans  was as follows (the sum of the  percentages in
the following table may not equal the total due to rounding):

<TABLE>
<CAPTION>
                                                          
                                                          AGGREGATE CUT-OFF
                                      NUMBER OF             DATE PRINCIPAL                   PERCENT OF
MORTGAGE PROPERTY TYPE             MORTGAGE LOANS               BALANCE                     MORTGAGE POOL
- ------------------------------  ----------------------  --------------------------  ------------------------
<S>                                 <C>                      <C>                            <C>
Single Family                            1,653                 $142,100,368.81                 86.13%
2-4 Units                                  140                   14,602,866.24                  8.85 
PUD                                         59                    5,116,629.38                  3.10 
Condominium                                 53                    2,970,146.82                  1.80 
Manufactured Housing                         3                      159,607.26                  0.10 
Mobile Home                                  1                       39,929.35                  0.02 
- ------------------------------  ----------------------  --------------------------  ------------------------
TOTAL                                    1,909                 $164,989,547.86                100.00%

</TABLE>

As of  the Cut-Off  Date, the  distribution of  the occupancy  status of  the
Mortgaged Properties related to the Mortgage Loans was as follows (the sum of
the  percentages in  the  following table  may  not equal  the  total due  to
rounding):

<TABLE>
<CAPTION>
                                                         
                                  NUMBER OF                  AGGREGATE CUT-OFF
                                  MORTGAGE                     DATE PRINCIPAL               PERCENT OF
OCCUPANCY STATUS                    LOANS                          BALANCE                 MORTGAGE POOL
- --------------------------  ------------------------  -----------------------------  -----------------------
<S>                                <C>                     <C>                            <C>
                                    
Owner Occupied                        1,611                   $142,543,179.86                  86.40%
Investor                                286                     21,414,242.68                  12.98 
Second Home                              12                      1,032,125.32                   0.63
- -------------------------  -------------------------  -----------------------------  -----------------------
TOTAL                                 1,909                   $164,989,547.86                 100.00%
                                      
</TABLE>

As  of  the  Cut-Off Date,  the  distribution  of the  lien  priority  of the
Mortgages  related to  the Mortgage  Loans  was as  follows (the  sum  of the
percentages in the following table may not equal the total due to rounding):

<TABLE>
<CAPTION>
                                                         
                                   NUMBER OF                 AGGREGATE CUT-OFF
                                   MORTGAGE                    DATE PRINCIPAL               PERCENT OF
LIEN PRIORITY                       LOANS                          BALANCE                 MORTGAGE POOL
- ----------------------  ---------------------------  -------------------------------  -----------------------
<S>                                 <C>                     <C>                            <C>
First Lien                            1,714                   $156,553,706.52                  94.89%
Second Lien                             195                      8,435,841.34                   5.11
- ----------------------  ---------------------------  -------------------------------  -----------------------
TOTAL                                 1,909                   $164,989,547.86                 100.00%

</TABLE>

As of the Cut-Off Date, the  distribution of the months since origination  of
the  Mortgage  Loans  was as  follows  (the  sum of  the  percentages  in the
following table may not equal the total due to rounding):

<TABLE>
<CAPTION>
                                                             
                                    NUMBER OF                AGGREGATE CUT-OFF
MONTHS SINCE                        MORTGAGE                    DATE PRINCIPAL               PERCENT OF
ORIGINATION (Months)                  LOANS                        BALANCE                 MORTGAGE POOL
- --------------------------  ----------------------  -------------------------------  ------------------------
<S>                                <C>                     <C>                            <C>
        0                              594                   $ 54,931,071.00                   33.29%
        1                              721                     62,281,405.12                   37.75
        2                              447                     37,237,920.11                   22.57
        3                               92                      6,238,430.02                    3.78
        4                               27                      2,130,267.96                    1.29
        5                               12                      1,051,882.86                    0.64
        6                                6                        490,228.75                    0.30
        7                                3                        132,458.58                    0.08
        8                                2                        180,283.93                    0.11
       10                                1                         16,601.41                    0.01
       11                                1                        139,390.86                    0.08
       14                                1                         23,151.68                    0.01
       15                                2                        136,455.58                    0.08
- ---------------------------  ----------------------  --------------------------------  ---------------------
    TOTAL                            1,909                   $164,989,547.86                  100.00%

</TABLE>

As  of  the Cut-Off  Date,  the  weighted  average  number  of  months  since
origination of the Mortgage Loans was 1 month.

As of  the  Cut-Off  Date,  the Mortgage  Loans  were  originated  under  the
different  loan  programs  as follows  (the  sum of  the  percentages  in the
following table may not equal the total due to rounding):

<TABLE>
<CAPTION>
                                                         
                                   NUMBER OF                AGGREGATE CUT-OFF
                                   MORTGAGE                   DATE PRINCIPAL               PERCENT OF
LOAN PROGRAMS                       LOANS                         BALANCE                 MORTGAGE POOL
- ---------------------------  ------------------------  ----------------------------  -----------------------
<S>                                 <C>                     <C>                            <C>
Full Documentation                    1,290                   $108,607,907.19                  65.83%
Limited Documentation                   112                     11,847,103.51                   7.18 
Stated Income                           507                     44,534,537.16                  26.99
- ---------------------------  ------------------------  ----------------------------  -----------------------
TOTAL                                 1,909                   $164,989,547.86                 100.00%

</TABLE>

As of the Cut-Off Date, the Mortgage  Loans were rated in the following  risk
categories (the  sum of the percentages in the  following table may not equal
the total due to rounding):

<TABLE>
<CAPTION>
                                              
                                     NUMBER OF                AGGREGATE CUT-OFF
                                      MORTGAGE                  DATE PRINCIPAL             PERCENT OF
RISK CATEGORIES                        LOANS                        BALANCE               MORTGAGE POOL
- ------------------------  ---------------------------  ----------------------------  ----------------------
<S>                                 <C>                      <C>                          <C>
A+                                        583                  $ 52,157,819.09                 31.61%
A+MO                                       55                     4,721,321.06                  2.86
A-                                        682                    60,546,385.68                 36.70
A-MO                                       19                     1,691,405.08                  1.03
B                                         289                    25,145,530.37                 15.24
C                                         144                    10,555,872.16                  6.40
C-                                        136                    10,122,614.42                  6.14
C-HS                                        1                        48,600.00                  0.03
- ------------------------  --------------------------  ------------------------------  --------------------
TOTAL                                   1,909                  $164,989,547.86                100.00%

</TABLE>

As of the Cut-Off Date, the Mortgage  Loans were originated for the following
purposes (the sum of the percentages in the following table may not equal the
total due to rounding):

<TABLE>
<CAPTION>
                                    
                                    NUMBER OF                 AGGREGATE CUT-OFF
                                    MORTGAGE                    DATE PRINCIPAL               PERCENT OF
PURPOSE                              LOANS                         BALANCE                 MORTGAGE POOL
- ---------------------------  ---------------------  --------------------------------  ------------------------
<S>                                <C>                       <C>                            <C>
Cash Out Refinance                    1,387                    $117,286,881.02                 71.09%
Purchase                                119                       9,449,557.24                  5.73 
Rate/Term Refinance                     403                      38,253,109.60                 23.19
- ---------------------------  ---------------------  --------------------------------  ------------------------
TOTAL                                 1,909                    $164,989,547.86                100.00%

</TABLE>

Item 7.  Financial Statements, Pro Forma Financial
- ----     -----------------------------------------
         Information and Exhibits.
         ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

                                    None.

                                  SIGNATURES

          Pursuant  to the  requirements of  the Securities  Exchange Act  of
1934, the registrant has  duly caused this report to be signed  on its behalf
by the undersigned hereunto duly authorized.

                           FINANCIAL ASSET SECURITIES CORP.



                           By:                         
                               ------------------------
                                 Peter McMullin


Dated:    November 17, 1997

                                  SIGNATURES

          Pursuant to  the requirements  of the  Securities  Exchange Act  of
1934, the registrant has duly  caused this report to be signed on  its behalf
by the undersigned hereunto duly authorized.

                           FINANCIAL ASSET SECURITIES CORP.



                           By:  /s/ Peter McMullin      
                               ------------------------
                                Peter McMullin

Dated:  November 17, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission