FINANCIAL ASSET SECURITIES CORP
8-K, 1997-08-18
ASSET-BACKED SECURITIES
Previous: AMERICREDIT FINANCIAL SERVICES INC, 8-K, 1997-08-18
Next: MATTHEW 25 FUND INC, NSAR-A/A, 1997-08-18





                      SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                   Form 8-K

                                CURRENT REPORT


                   Pursuant to Section 13 or 15(d) of the 
                       Securities Exchange Act of 1934


                    Date of Report (Date of earliest event
                           Reported)  June 27, 1997


     FINANCIAL  ASSET SECURITIES CORP., (as depositor under the Sale and
     Servicing Agreement, dated as of 
     June 14, 1997, relating to the Mego Mortgage Home Loan Owner Trust 1997-
     3, Home Loan Asset Backed Notes and Certificates).

                        FINANCIAL ASSET SECURITIES CORP.               
- ---------------------------------------------------------------------
     (Exact name of registrant as specified in its charter)


         Delaware                333-29381       06-1442101     
- ----------------------------  -------------- -------------------
(State or Other Jurisdiction  (Commission    (I.R.S. Employer
     of Incorporation)        File Number)   Identification No.)



600 Steamboat Road
Greenwich, Connecticut                              06830  
- -----------------------------------------------------------
(Address of Principal                             (Zip Code)
 Executive Offices)


Registrant's telephone number, including area code (203) 625-2700
                                                   ----- --------



Item 5.   Other Events.
- ----      ------------

     On June 27, 1997, Mego Mortgage Home Loan Owner Trust 1997-3, as issuer,
entered into  an Indenture dated as of June  14, 1997 (the "Indenture"), with
First  Bank National  Association, as  indenture trustee.   The  Indenture is
annexed hereto as Exhibit 4.1.

     On  June 27, 1997, Financial Asset Securities Corp. entered into a Trust
Agreement dated  as of June  14, 1997 (the  "Trust Agreement"), by  and among
Financial  Asset Securities Corp.,  as depositor, Mego  Mortgage Corporation,
Wilmington  Trust  Company,  as  owner  trustee,  and  First  Bank   National
Association,  as co-owner trustee.  The  Trust Agreement is annexed hereto as
Exhibit 9.1.

     On  June 27, 1997, Financial Asset Securities  Corp. entered into a Sale
and Servicing Agreement  dated as of June  14, 1997 (the "Sale  and Servicing
Agreement"),  by and among  Mego Mortgage  Home Loan  Owner Trust  1997-3, as
issuer,  Financial  Asset  Securities  Corp.,  as  depositor,  Mego  Mortgage
Corporation, as seller and servicer,  Norwest Bank Minnesota, N.A., as master
servicer, and  First Bank National  Association, as indenture trustee  and as
co-owner trustee.   The  Sale and  Servicing Agreement  is annexed  hereto as
Exhibit 99.1.



Item 7.   Financial Statements, Pro Forma Financial
- ----      -----------------------------------------
          Information and Exhibits.
          ------------------------

(a)  Not applicable.

(b)  Not applicable.

(c)  Exhibits:

     4.1.      Indenture

     4.2.      Trust Agreement

     99.1.     Sale and Servicing Agreement 



                                  SIGNATURES

Pursuant to  the requirements  of the  Securities Exchange Act  of 1934,  the
registrant  duly  caused  this report  to  be  signed on  its  behalf  by the
undersigned hereunto duly authorized.

                              FINANCIAL ASSET SECURITIES CORP.


                              By: /s/ Peter McMullin
                                  ------------------------------
                                   Peter McMullin


Dated:  August 15, 1997


                               Exhibit Index
                               -------------

Exhibit                                           Page
- -------                                           ----

4.1.      Indenture

4.2.      Trust Agreement

99.1.     Sale and Servicing Agreement 




                                                                  EXHIBIT 4.1


                                                               EXECUTION COPY


                                  INDENTURE


                                   between

                                     
                 MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3,
                                  as Issuer 


                                     and 


                      FIRST BANK NATIONAL ASSOCIATION, 
                             as Indenture Trustee




                          Dated as of June 14, 1997



                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3
                Home Loan Asset Backed Notes and Certificates,
                                Series 1997-3



                              TABLE OF CONTENTS 

                                                                         Page
                                                                         ----

                                  ARTICLE I
 
                                 DEFINITIONS

          SECTION 1.1  (a) Definitions  . . . . . . . . . . . . . . . . . I-1
          SECTION 1.2  Incorporation by Reference of Trust
                       Indenture Act  . . . . . . . . . . . . . . . . . . I-8
          SECTION 1.3  Rules of Construction  . . . . . . . . . . . . . . I-9

                                 ARTICLE II 

                                  THE NOTES

          SECTION 2.1  Form . . . . . . . . . . . . . . . . . . . . . .  II-1
          SECTION 2.2  Execution, Authentication, Delivery and
                       Dating . . . . . . . . . . . . . . . . . . . . .  II-1
          SECTION 2.3  Registration; Registration of Transfer and
                       Exchange . . . . . . . . . . . . . . . . . . . .  II-2
          SECTION 2.4  Mutilated, Destroyed, Lost or Stolen Notes . . .  II-3
          SECTION 2.5  Persons Deemed Owner . . . . . . . . . . . . . .  II-4
          SECTION 2.6  Payment of Principal and Interest;
                       Defaulted Interest . . . . . . . . . . . . . . .  II-4
          SECTION 2.7  Cancellation . . . . . . . . . . . . . . . . . .  II-5
          SECTION 2.8  Conditions Precedent to the Authentication
                       and the Initial Issuance of Notes  . . . . . . .  II-5
          SECTION 2.9  Release of Trust Estate  . . . . . . . . . . . .  II-7
          SECTION 2.10 Book-Entry Notes . . . . . . . . . . . . . . . .  II-8
          SECTION 2.11 Notices to Clearing Agency . . . . . . . . . . .  II-9
          SECTION 2.12 Definitive Notes . . . . . . . . . . . . . . . .  II-9
          SECTION 2.13 Tax Treatment  . . . . . . . . . . . . . . . . .  II-9

                                 ARTICLE III
 
                                  COVENANTS

          SECTION 3.1  Payment of Principal and Interest  . . . . . . . III-1
          SECTION 3.2  Maintenance of Office or Agency  . . . . . . . . III-1
          SECTION 3.3  Money for Payments To Be Held in Trust . . . . . III-1
          SECTION 3.4  Existence  . . . . . . . . . . . . . . . . . . . III-3
          SECTION 3.5  Protection of Trust Estate . . . . . . . . . . . III-3
          SECTION 3.6  Annual Opinions as to Trust Estate . . . . . . . III-4
          SECTION 3.7  Performance of Obligations; Servicing of
                       Home Loans . . . . . . . . . . . . . . . . . . . III-4
          SECTION 3.8  Negative Covenants . . . . . . . . . . . . . . . III-6
          SECTION 3.9  Annual Statement as to Compliance  . . . . . . . III-7
          SECTION 3.10 Covenants of the Issuer  . . . . . . . . . . . . III-7
          SECTION 3.11 Servicer's Obligations . . . . . . . . . . . . . III-7
          SECTION 3.12 Restricted Payments  . . . . . . . . . . . . . . III-8
          SECTION 3.14 Notice of Events of Default  . . . . . . . . . . III-8
          SECTION 3.15 Further Instruments and Acts . . . . . . . . . . III-8

                                  ARTICLE IV
 
                          SATISFACTION AND DISCHARGE

          SECTION 4.1  Satisfaction and Discharge of Indenture  . . . .  IV-1
          SECTION 4.2  Application of Trust Money . . . . . . . . . . .  IV-2
          SECTION 4.3  Repayment of Moneys Held by Paying Agent . . . .  IV-2

                                  ARTICLE V
 
                                   REMEDIES

          SECTION 5.1  Events of Default  . . . . . . . . . . . . . . . . V-1
          SECTION 5.2  Acceleration of Maturity; Rescission and
                       Annulment  . . . . . . . . . . . . . . . . . . . . V-2
          SECTION 5.3  Collection of Indebtedness and Suits for
                       Enforcement by Indenture Trustee . . . . . . . . . V-3
          SECTION 5.4  Remedies; Priorities . . . . . . . . . . . . . . . V-5
          SECTION 5.5  Optional Preservation of the Trust Estate  . . . . V-6
          SECTION 5.6  Limitation of Suits  . . . . . . . . . . . . . . . V-7
          SECTION 5.7  Unconditional Rights of Noteholders To
                       Receive Principal and Interest . . . . . . . . . . V-7
          SECTION 5.8  Restoration of Rights and Remedies . . . . . . . . V-7
          SECTION 5.9  Rights and Remedies Cumulative . . . . . . . . . . V-8
          SECTION 5.10 Delay or Omission Not a Waiver . . . . . . . . . . V-8
          SECTION 5.11 Control by Noteholders . . . . . . . . . . . . . . V-8
          SECTION 5.12 Waiver of Past Defaults  . . . . . . . . . . . . . V-9
          SECTION 5.13 Undertaking for Costs  . . . . . . . . . . . . . . V-9
          SECTION 5.14 Waiver of Stay or Extension Laws . . . . . . . . . V-9
          SECTION 5.15 Action on Notes  . . . . . . . . . . . . . . . . . V-9
          SECTION 5.16 Performance and Enforcement of Certain
                       Obligations  . . . . . . . . . . . . . . . . . .  V-10

                                  ARTICLE VI
 
                            THE INDENTURE TRUSTEE

          SECTION 6.1  Duties of Indenture Trustee  . . . . . . . . . .  VI-1
          SECTION 6.2  Rights of Indenture Trustee  . . . . . . . . . .  VI-2
          SECTION 6.3  Individual Rights of Indenture Trustee . . . . .  VI-3
          SECTION 6.4  Indenture Trustee's Disclaimer . . . . . . . . .  VI-3
          SECTION 6.5  Notice of Defaults . . . . . . . . . . . . . . .  VI-3
          SECTION 6.6  Reports by Indenture Trustee to Holders  . . . .  VI-3
          SECTION 6.7  Compensation and Indemnity . . . . . . . . . . .  VI-3
          SECTION 6.8  Replacement of Indenture Trustee . . . . . . . .  VI-4
          SECTION 6.9  Successor Indenture Trustee by Merger  . . . . .  VI-5
          SECTION 6.10 Appointment of Co-Indenture Trustee or
                       Separate Indenture Trustee . . . . . . . . . . .  VI-5
          SECTION 6.11 Eligibility; Disqualification  . . . . . . . . .  VI-6
          SECTION 6.12 Preferential Collection of Claims
                       Against Issuer . . . . . . . . . . . . . . . . .  VI-6

                                 ARTICLE VII
 
                        NOTEHOLDERS' LISTS AND REPORTS

          SECTION 7.1  Issuer To Furnish Indenture Trustee Names
                       and Addresses of Noteholders . . . . . . . . . . VII-1
          SECTION 7.2  Preservation of Information; Communications
                       to Noteholders . . . . . . . . . . . . . . . . . VII-1
          SECTION 7.3  Reports by Issuer  . . . . . . . . . . . . . . . VII-1
          SECTION 7.4  Reports by Indenture Trustee . . . . . . . . . . VII-2

                                 ARTICLE VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

          SECTION 8.1  Collection of Money  . . . . . . . . . . . . .  VIII-1
          SECTION 8.2  Trust Accounts; Distributions  . . . . . . . .  VIII-1
          SECTION 8.3  General Provisions Regarding Accounts  . . . .  VIII-2
          SECTION 8.4  Master Servicer's Monthly Statements.  . . . .  VIII-2
          SECTION 8.5  Release of Trust Estate  . . . . . . . . . . .  VIII-2
          SECTION 8.6  Opinion of Counsel . . . . . . . . . . . . . .  VIII-3

                                  ARTICLE IX

                           SUPPLEMENTAL INDENTURES

          SECTION 9.1  Supplemental Indentures Without Consent
                       of Noteholders . . . . . . . . . . . . . . . . .  IX-1
          SECTION 9.2  Supplemental Indentures with Consent of
                       Noteholders  . . . . . . . . . . . . . . . . . .  IX-2
          SECTION 9.3  Execution of Supplemental Indentures . . . . . .  IX-3
          SECTION 9.4  Effect of Supplemental Indenture . . . . . . . .  IX-3
          SECTION 9.5  Conformity with Trust Indenture Act  . . . . . .  IX-4
          SECTION 9.6  Reference in Notes to Supplemental
                       Indentures . . . . . . . . . . . . . . . . . . .  IX-4

                                  ARTICLE X 

                             REDEMPTION OF NOTES

          SECTION 10.1  Redemption  . . . . . . . . . . . . . . . . . . . X-1
          SECTION 10.2  Form of Redemption Notice . . . . . . . . . . . . X-1
          SECTION 10.3  Notes Payable on Termination Date . . . . . . . . X-1

                                  ARTICLE XI
 
                                MISCELLANEOUS


          SECTION 11.1  Compliance Certificates and Opinions,
                        etc.  . . . . . . . . . . . . . . . . . . . . .  XI-1
          SECTION 11.2  Form of Documents Delivered to Indenture
                        Trustee . . . . . . . . . . . . . . . . . . . .  XI-2
          SECTION 11.3  Acts of Noteholders . . . . . . . . . . . . . .  XI-3
          SECTION 11.4  Notices . . . . . . . . . . . . . . . . . . . .  XI-4
          SECTION 11.5  Notices to Noteholders; Waiver  . . . . . . . .  XI-4
          SECTION 11.6  (RESERVED)  . . . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.7  Conflict with Trust Indenture Act . . . . . . .  XI-5
          SECTION 11.8  Effect of Headings and Table of Contents  . . .  XI-5
          SECTION 11.9  Successors and Assigns  . . . . . . . . . . . .  XI-5
          SECTION 11.10 Separability  . . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.11 Benefits of Indenture . . . . . . . . . . . . .  XI-5
          SECTION 11.12 Legal Holidays  . . . . . . . . . . . . . . . .  XI-5
          SECTION 11.13 GOVERNING LAW . . . . . . . . . . . . . . . . .  XI-6
          SECTION 11.14 Counterparts  . . . . . . . . . . . . . . . . .  XI-6
          SECTION 11.15 Recording of Indenture  . . . . . . . . . . . .  XI-6
          SECTION 11.16 Trust Obligation  . . . . . . . . . . . . . . .  XI-6
          SECTION 11.17 No Petition . . . . . . . . . . . . . . . . . .  XI-6
          SECTION 11.18 Inspection  . . . . . . . . . . . . . . . . . .  XI-7
          SECTION 11.19 Conflicts of Interest . . . . . . . . . . . . .  XI-7


                                   EXHIBITS
                                   --------

SCHEDULE A     -    Schedule of Home Loans
EXHIBIT A      -    Form of Notes




     INDENTURE dated  as of  June 14, 1997, between  MEGO MORTGAGE  HOME LOAN
OWNER TRUST 1997-3,  a Delaware business trust (the "Issuer"), and FIRST BANK
NATIONAL ASSOCIATION, a  national banking corporation, as trustee  and not in
its individual capacity (the "Indenture Trustee"). 

     Each party agrees as follows for the benefit of the other party and  for
the  equal  and ratable  benefit of  the  holders of  the Issuer's  Class A-1
Variable Rate Home Loan Asset Backed Notes (the "Class A-1 Notes"), Class A-2
                                                 ---------------
6.81% Home Loan Asset Backed Notes (the "Class A-2 Notes"), Class A-3 7.05%
                                         ---------------
Home Loan Asset Backed Notes (the "Class A-3 Notes"), Class A-4 7.39% Home
                                   ---------------
Loan Asset Backed Notes (the "Class A-4 Notes"), Class M-1 7.50% Home Loan
                              ---------------
Asset Backed Notes (the "Class M-1 Notes") and Class M-2 7.67% Home Loan
                         ---------------
Asset Backed Notes (the "Class M-2 Notes" and, together with the Class A-1,
                         ---------------
Class A-2, Class A-3, Class A-4 and Class M-1 Notes, the "Notes"): 
                                                          -----


                               GRANTING CLAUSE

     Subject to the  terms of this Indenture, the Issuer hereby Grants to the
Indenture Trustee at  the Closing Date, as Indenture  Trustee for the benefit
of the holders of the Notes, all of the Issuer's right, title and interest in
and  to:  (i)  the Trust  Estate  (as  defined  in  the  Sale  and  Servicing
Agreement); (ii) all  right, title and interest of the Issuer in the Sale and
Servicing  Agreement (including  the Issuer's  right to  cause the  Seller to
repurchase Home Loans  from the Issuer under  certain circumstances described
therein);  (iii) all present and future claims, demands, causes of action and
choses in action in  respect of any or all of the  foregoing and all payments
on or under and all proceeds of  every kind and nature whatsoever in  respect
of any  or all  of the foregoing,  including all  proceeds of  the conversion
thereof, voluntary  or involuntary, into  cash or other liquid  property, all
cash  proceeds,  accounts, accounts  receivable, notes,  drafts, acceptances,
chattel  paper, checks,  deposit accounts,  insurance  proceeds, condemnation
awards,  rights  to  payment  of  any  and  every kind  and  other  forms  of
obligations and receivables, instruments and other property which at any time
constitute all  or part of  or are  included in  the proceeds of  any of  the
foregoing; (iv) all funds on deposit from time to time in  the Trust Accounts
(including the Certificate  Distribution Account) and (v)  all other property
of the Trust from time to time (collectively, the "Collateral"). 
                                                   ----------

     The foregoing Grant is made in trust to secure the payment  of principal
of and interest on,  and any other  amounts owing in  respect of, the  Notes,
equally and ratably without prejudice, priority or distinction, and to secure
compliance with the  provisions of  this Indenture, all  as provided in  this
Indenture. 

     The Indenture Trustee, as Indenture Trustee on behalf of the  holders of
the  Notes, acknowledges  such Grant,  accepts the  trusts hereunder  in good
faith and without notice of any adverse claim or liens and  agrees to perform
its duties required in  this Indenture to the best of its  ability to the end
that  the  interests  of the  holders  of  the Notes  may  be  adequately and
effectively protected.   The Indenture  Trustee agrees and  acknowledges that
the Indenture Trustee's Home Loan Files will be held by the Custodian for the
benefit of the Indenture Trustee in  St.  Paul,   Minnesota.    The  Indenture
Trustee   further  agrees  and acknowledges that each other item of Collateral
that is physically delivered to  the Indenture Trustee will be held  by the
Indenture Trustee in St. Paul, Minnesota.



                                  ARTICLE I
 
                                 DEFINITIONS


     SECTION 1.1  (a) Definitions.  For all purposes of this Indenture,
                      -----------
except as otherwise expressly provided herein or unless the context otherwise
requires, capitalized  terms  not otherwise  defined  herein shall  have  the
meanings assigned to  such terms in  the Sale and  Servicing Agreement.   All
other capitalized terms used herein shall have the meanings specified herein.

     "Act" has the meaning specified in Section 11.3(a).
      ---                               ---------------

     "Administration Agreement" means the Administration Agreement dated as
      ------------------------
June 14, 1997, among the Administrator, the Issuer and the Indenture Trustee.

     "Administrator" means First Bank National Association, a national
      -------------
banking  association, or any successor Administrator under the Administration
Agreement. 

     "Affiliate" means, with respect to any specified Person, any other
      ---------
Person  controlling  or controlled  by  or  under  common control  with  such
specified Person.  For the  purposes of this definition, "control" when  used
with respect  to any  Person means  the power  to direct  the management  and
policies  of  such  Person,  directly  or  indirectly,  whether  through  the
ownership  of voting  securities, by  contract  or otherwise;  and the  terms
"controlling" and "controlled" have meanings correlative to the foregoing. 

     "Authorized Officer" means, with respect to the Issuer, any officer of
      ------------------
the  Owner Trustee who is authorized to  act for the Owner Trustee in matters
relating  to  the Issuer  and who  is  identified on  the list  of Authorized
Officers  delivered by  the Owner  Trustee to  the Indenture  Trustee on  the
Closing Date (as such list may be  modified or supplemented from time to time
thereafter) and, so  long as the  Administration Agreement is in  effect, any
Assistant Vice President or  more senior officer of the  Administrator who is
authorized to act for the Administrator in matters relating to the Issuer and
to  be  acted  upon  by  the Administrator  pursuant  to  the  Administration
Agreement and who is identified on the  list of Authorized Officers delivered
by the Administrator  to the Indenture Trustee  on the Closing Date  (as such
list may be modified or supplemented from time to time thereafter). 

     "Book-Entry Notes" means a beneficial interest in the Class A-1, Class
      ----------------
A-2,  Class A-3  Class  A-4, Class  M-1  or Class  M-2  Notes, ownership  and
transfers of which shall be made through book entries by a Clearing Agency as
described in Section 2.10. 
             ------------

     "Business Day" means any day other than (i) a Saturday or a Sunday, or
      ------------
(ii)  a day on  which banking institutions  in New York  City or  the city in
which the Master Servicer's or Servicer's servicing operations are located or
in the city in which  the corporate trust office of the Indenture  Trustee is
located are authorized or obligated by law or executive order to be closed. 

     "Certificate Depository Agreement" has the meaning specified in Section
      --------------------------------
1.01 of the Trust Agreement.

     "Certificate of Trust" means the certificate of trust of the Issuer
      --------------------
substantially in the form of Exhibit C to the Trust Agreement. 
                             ---------

     "Class A-1 Notes", "Class A-2 Notes", "Class A-3 Notes", "Class A-4
      ---------------    ---------------    ---------------    ---------
Notes", "Class M-1 Notes"  and "Class M-2 Notes" shall each  have the meaning
- -----                           _______________
assigned thereto on the second preceding page hereof.

     "Clearing Agency" means an organization registered as a "clearing
      ---------------
agency" pursuant to Section 17A of the Exchange Act. 

     "Clearing Agency Participant" means a broker, dealer, bank, other
      ---------------------------
financial institution or other Person for  whom from time to time a  Clearing
Agency  effects book-entry transfers and pledges of securities deposited with
the Clearing Agency. 

     "Closing Date" means June 27, 1997.
      ------------

     "Code" means the Internal Revenue Code of 1986, as amended from time to
      ----
time, and Treasury Regulations promulgated thereunder. 

     "Collateral" has the meaning specified in the Granting Clause of this
      ----------
Indenture. 

     "Collected Amount" shall have the meaning set forth in the Sale and
      ----------------
Servicing Agreement.

     "Company" means Mego Mortgage Corporation, a Delaware corporation or any
      -------
successor in interest thereto.

     "Corporate Trust Office" means the principal office of the Indenture
      ----------------------
Trustee at which at any particular time its corporate trust business shall be
administered, which office at date of  execution of this Agreement is located
at 180  East Fifth Street,  St. Paul, Minnesota 55101;  Attention: Structured
Finance/Mego 1997-3,  or at such  other address as the  Indenture Trustee may
designate from  time to time by notice to the Noteholders, the Issuer, or the
principal corporate  trust office of  any successor Indenture Trustee  at the
address  designated by  such successor  Indenture  Trustee by  notice to  the
Noteholders and the Issuer. 

     "Co-Owner Trustee" shall have the same meaning assigned to it in the
      ----------------
Sale and Servicing Agreement.

     "DCR" means Duff & Phelps Credit Rating Co., or any successor thereto.
      ---

     "Default" means any occurrence that is, or with notice or the lapse of
      -------
time or both would become, an Event of Default. 

     "Definitive Notes" has the meaning specified in Section 2.12.
      ----------------                               ------------

     "Depositor" shall mean Financial Asset Securities Corp., a Delaware
      ---------
corporation,  in its  capacity  as  depositor under  the  Sale and  Servicing
Agreement, and its successor in interest. 

     "Depository Institution"  means any depository institution or trust
      ----------------------
company, including the Indenture Trustee, that  (a) is incorporated under the
laws of the United States of America or any State thereof, (b) is  subject to
supervision and  examination  by federal  or  state banking  authorities  and
(c) has  outstanding unsecured commercial paper or other short-term unsecured
debt obligations that are  rated A-1 by Standard & Poor's, Fitch  and DCR (or
comparable  ratings if Standard  & Poor's, Fitch  and DCR are  not the Rating
Agencies).

     "Distribution Date" means the 25th day of any month or if such 25th day
      -----------------
is not a Business Day, the first Business Day immediately following such day,
commencing in July 1997.

     "Due Period" means, with respect to any Distribution Date (other than
      ----------
the initial Distribution  Date) and any  Class of  Notes, the calendar  month
immediately preceding the  month of such Distribution Date;  and with respect
to the initial Distribution  Date, the period  from the Cut-Off Date  through
June 30, 1997. 

     "Event of Default" has the meaning specified in Section 5.1. 
      ----------------                               -----------

     "Exchange Act" means the Securities Exchange Act of 1934, as amended. 
      ------------

     "Executive Officer" means, with respect to any corporation, the Chief
      -----------------
Executive  Officer,  Chief   Operating  Officer,  Chief  Financial   Officer,
President, Executive Vice President, any Vice President, the Secretary or the
Treasurer  of such  corporation; and  with  respect to  any partnership,  any
general partner thereof. 

     "Fitch" means Fitch Investors Service, L.P., or any successor thereto.
      -----

     "Grant" means mortgage, pledge, bargain, sell, warrant, alienate,
      -----
remise, release, convey, assign, transfer, create, and grant a  lien upon and
a security interest  in and right of  set-off against, deposit, set  over and
confirm pursuant  to this  Indenture.  A  Grant of the  Collateral or  of any
other agreement  or instrument shall  include all rights, powers  and options
(but none of the obligations) of the granting party thereunder, including the
immediate  and continuing  right  to  claim for,  collect,  receive and  give
receipt for principal and interest payments in respect of the  Collateral and
all  other moneys payable thereunder,  to give and  receive notices and other
communications, to make  waivers or other agreements, to  exercise all rights
and  options, to  bring Proceedings  in  the name  of the  granting  party or
otherwise, and generally to  do and receive anything that the  granting party
is or may be entitled to do or receive thereunder or with respect thereto. 

     "Holder" or "Noteholder" means the  Person in whose name a Note is
      ------      ----------
registered on the Note Register; provided that the exercise of any  rights of
such Holder or Noteholder under this Indenture  shall at all times be subject
to Section 11.19 hereto. 
   -------------

     "Indenture Trust Estate" or "Trust Estate" means all money, instruments,
      ----------------------      ------------
rights and other property that are  subject or intended to be subject to  the
lien  and  security  interest  of  this  Indenture  for  the  benefit  of the
Noteholders (including,  without limitation,  all Collateral  Granted to  the
Indenture Trustee pursuant  to the Granting  Clause), including all  proceeds
thereof.

     "Indenture Trustee" means First Bank National Association, a national
      -----------------
banking  corporation,  as Indenture  Trustee  under  this  Indenture, or  any
successor Indenture Trustee under this Indenture. 

     "Independent" means, when used with respect to any specified Person,
      -----------
that the Person (a) is in  fact independent of the Issuer, any other  obligor
on the Notes, the Seller  and any Affiliate of any of  the foregoing Persons,
(b) does  not have  any direct  financial interest  or any  material indirect
financial interest in the Issuer, any  such other obligor, the Seller or  any
Affiliate of any of the foregoing Persons  and (c) is not connected with  the
Issuer, any such other  obligor, the Seller  or any Affiliate  of any of  the
foregoing  Persons as an  officer, employee, promoter,  underwriter, trustee,
partner, director or person performing similar functions. 

     "Independent Certificate" means a certificate or opinion to be delivered
      -----------------------
to the Indenture Trustee under  the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.1, made by an
                                               ------------
Independent  appraiser or  other  expert  appointed by  an  Issuer Order  and
approved by the  Indenture Trustee in  the exercise of  reasonable care,  and
such  opinion  or  certificate shall  state  that  the  signer has  read  the
definition  of  "Independent"  in  this  Indenture and  that  the  signer  is
Independent within the meaning thereof. 

     "Issuer" means Mego Mortgage Home Loan Owner Trust 1997-3 until a
      ------
successor replaces it and, thereafter,  means the successor and, for purposes
of any provision contained herein and required by the TIA, each other obligor
on the Notes. 

     "Issuer Order" and "Issuer Request" mean a written order or request
      ------------       --------------
signed in the name  of the Issuer by  any one of its Authorized  Officers and
delivered to the Indenture Trustee. 

     "Maturity Date" means, with respect to each Class of Notes, August 25,
      -------------
2023.

     "Note" means a Class A-1 Note, a Class A-2 Note, a Class A-3, Class A-4,
      ----
a Class M-1 Note, or a Class M-2 Note as applicable. 

     "Note Depository Agreement" means the agreement dated June 14, 1997,
      -------------------------
among the Issuer, the Administrator, the Indenture Trustee and The Depository
Trust Company,  as the initial  Clearing Agency, relating  to the  Book Entry
Notes. 

     "Note Distribution Account" shall have the meaning set forth in the Sale
      -------------------------
and Servicing Agreement.

     "Note Interest Rate" means, with respect to any Class of Notes, the
      ------------------
applicable per annum rate specified for such Class in the second paragraph of
this Indenture (computed on the basis of a 360-day year assumed to consist of
twelve 30-day months with respect to each Class of Notes other than the Class
A-1 Notes, and,  with respect to  the Class A-1 Notes,  the actual number  of
days in the applicable accrual period).

     "Note Owner" means, with respect to a Book-Entry Note, the Person who
      ----------
is the beneficial owner of such Book-Entry Note, as reflected on the books of
the Clearing  Agency or on the books of a  Person maintaining an account with
such  Clearing Agency  (directly as  a Clearing  Agency Participant or  as an
indirect  participant, in  each case  in accordance  with the  rules of  such
Clearing Agency). 
 
     "Note Register" and "Note Registrar" have the respective meanings
      -------------       --------------
specified in Section 2.3. 
             -----------

     "Noteholder" means a Holder of a Note.
      ----------

     "Obligations" shall mean the Loans.
      -----------

     "Officer's Certificate" means a certificate signed by any Authorized
      ---------------------
Officer of the Issuer or the Administrator, under the circumstances described
in, and otherwise complying with, the applicable requirements of Section
                                                                 -------
11.1, and delivered to the Indenture Trustee.  Unless otherwise specified,
- ----
any reference in  this Indenture to an  Officer's Certificate shall be  to an
Officer's  Certificate  of  any  Authorized  Officer of  the  Issuer  or  the
Administrator. 

     "Opinion of Counsel" means one or more written opinions of counsel who
      ------------------
may, except as  otherwise expressly provided in this  Indenture, be employees
of  or counsel to the  Issuer and who shall be  satisfactory to the Indenture
Trustee,  and which opinion  or opinions shall be  addressed to the Indenture
Trustee,   as  Indenture  Trustee  and   shall  comply  with  any  applicable
requirements of Section 11.1 and shall be in form and substance satisfactory
                ------------
to the Indenture Trustee. 

     "Outstanding" means, with respect to any Note and as of the date of
      -----------
determination,  any Note theretofore  authenticated and delivered  under this
Indenture except: 

          (i)  Notes  theretofore canceled by the Note Registrar or delivered
     to the Note Registrar for cancellation; 

          (ii) Notes or portions  thereof the payment for which  money in the
     necessary  amount  has  been theretofore  deposited  with  the Indenture
     Trustee or  any Paying  Agent in  trust for  the Holders  of such  Notes
     (provided, however,  that if such  Notes are to  be redeemed,  notice of
     such  redemption has  been  duly  given pursuant  to  this Indenture  or
     provision for such  notice has been made, satisfactory  to the Indenture
     Trustee); 

          (iii)     Notes in  exchange for  or in lieu  of which  other Notes
     have been  authenticated and delivered pursuant to this Indenture unless
     proof satisfactory to  the Indenture Trustee is presented  that any such
     Notes are held by a bona fide purchaser; and

          (iv) Notes for which the related Maturity Date has occurred.

However,  in determining  whether the  Holders of  the requisite  Outstanding
Amount of the Notes have given any request, demand, authorization, direction,
notice, consent, or waiver hereunder or under any Transaction Document, Notes
owned by  the Issuer, any  other obligor upon  the Notes, the  Depositor, the
Seller or any Affiliate of any of the foregoing Persons shall  be disregarded
and deemed not  to be Outstanding,  except that, in  determining whether  the
Indenture  Trustee shall  be  protected  in relying  upon  any such  request,
demand, authorization, direction, notice, consent, or waiver, only Notes that
the Indenture Trustee knows to be so owned shall be so disregarded.  Notes so
owned  that have been pledged in good faith may be regarded as Outstanding if
the  pledgee establishes  to the  satisfaction of  the Indenture  Trustee the
pledgee's right  so to act with respect to such Notes and that the pledgee is
not the Issuer, any other obligor upon the Notes, the Seller or any Affiliate
of any of the foregoing Persons. 

     "Outstanding Amount" means the aggregate principal amount of all Notes,
      ------------------
or Class of Notes, as applicable, Outstanding at the date of determination. 

     "Owner Trustee" means Wilmington Trust Company, not in its individual
      -------------
capacity  but solely  as  Owner Trustee  under  the Trust  Agreement, or  any
successor Owner Trustee under the Trust Agreement. 

     "Paying Agent" means the Indenture Trustee or any other Person that
      ------------
meets the  eligibility  standards  for the  Indenture  Trustee  specified  in
Section 6.11 and is authorized by the Issuer to make payments to and
- ------------
distributions  from the  Note  Distribution  Account,  including  payment  of
principal of or interest on the Notes on behalf of the Issuer. 

     "Payment Date" means any Distribution Date. 
      ------------

     "Person" means any individual, corporation, estate, partnership, joint
      ------
venture, association, joint  stock company, trust (including  any beneficiary
thereof),  unincorporated  organization, limited  liability  company, limited
liability partnership, or  government or any agency  or political subdivision
thereof. 

     "Predecessor Note" means, with respect to any particular Note, every
      ----------------
previous Note  evidencing all or a portion of the same debt as that evidenced
by such particular  Note; and, for the  purpose of this definition,  any Note
authenticated and delivered under Section 2.4 in lieu of a mutilated, lost,
                                  -----------
destroyed  or stolen Note  shall be deemed  to evidence the same  debt as the
mutilated, lost, destroyed or stolen Note. 

     "Proceeding" means any suit in equity, action at law or other judicial
      ----------
or administrative proceeding. 

     "Rating Agency Condition" means, with respect to any action to which a
      -----------------------
Rating  Agency Condition  applies, that  each Rating  Agency shall  have been
given 10 days (or such shorter period as is acceptable to each Rating Agency)
prior notice thereof and that each of the Rating Agencies shall have notified
the Seller, the Servicer  and the Issuer in writing that such action will not
result in a reduction or withdrawal of the then current rating of the Notes. 

     "Rating Agency" means any or all of (i) Standard & Poor's, (ii) DCR, or
      -------------
(iii)  Fitch.    If  no such  organization  or  successor  is  any longer  in
existence,  "Rating  Agency"  shall be  a  nationally  recognized statistical
rating organization  or  other comparable  person designated  by the  Issuer,
notice of which designation  shall have been given  to the Indenture  Trustee
and the Master Servicer.

     "Record Date" means, as to each Distribution Date, the last Business Day
      -----------
of the month  immediately preceding the month in which such Distribution Date
occurs. 

     "Redemption Date" means, in the case of a redemption of the Notes
      ---------------
pursuant to Section 10.1 or a payment to Noteholders pursuant to Section
            ------------
10.3, the Distribution Date specified by  the Servicer or the Issuer pursuant
to Section 10.1 or 10.3, as applicable.                          
   ------------    ----

     "Redemption Price" means, for each Class of Notes, in the case of a
      ----------------
redemption of the Notes pursuant to Section 10.1, an amount equal to the
                                    ------------
unpaid principal amount  of such Class of  the Notes plus accrued  and unpaid
interest thereon at the respective Note Interest Rate for such Class of Notes
to but excluding the Termination Date.

     "Registered Holder" means the Person in whose name a Note is registered
      -----------------
on the Note Register on the applicable Record Date. 

     "Responsible Officer" means, with respect to the Indenture Trustee, any
      -------------------
officer within the Corporate Trust Office of the Indenture Trustee, including
any  Vice President, Assistant Vice President, Assistant Treasurer, Assistant
Secretary  or  any  other  officer   of  the  Indenture  Trustee  customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and also, with respect  to a particular matter, any other
officer to whom such matter  is referred because of such officer's  knowledge
of and familiarity with the particular subject. 

     "Sale and Servicing Agreement" means the Sale and Servicing Agreement
      ----------------------------
dated as  of June 14,  1997, among the  Issuer, Mego Mortgage  Corporation as
Seller and  Servicer, the Depositor,  Norwest Bank Minnesota, N.A.  as Master
Servicer, and First  Bank National Association, as Indenture  Trustee and Co-
Owner Trustee. 

     "Schedule of Home Loans" means the listing of the Home Loans set forth
      ----------------------
in Schedule A, as supplemented as of any date on which a Deleted Home Loan
   ----------
has  been  repurchased  from  the  Trust  or  substituted  with  a  Qualified
Substitute  Home Loan  pursuant to  Section 3.05  of the  Sale and  Servicing
                                    ------------
Agreement. 

     "Securities Act" means the Securities Act of 1933, as amended. 
      --------------

     "Seller" shall mean Mego Mortgage Corporation, in its capacity as seller
      ------
under the Sale and Servicing Agreement, and its successor in interest. 

     "Servicer" shall mean Mego Mortgage Corporation, in its capacity as
      --------
servicer under the  Sale and Servicing Agreement, and  any Successor Servicer
thereunder. 

     "Standard & Poor's means Standard & Poor's Ratings Services, a division
      -----------------
of The McGraw-Hill Companies, Inc.

     "State" means any one of the 50 States of the United States of America
      -----
or the District of Columbia. 

     "Successor Master Servicer" has the meaning specified in Section 3.7(e).
      -------------------------                               --------------

     "Termination Date" shall have the same meaning as Redemption Date.
      ----------------

     "Termination Price" has the meaning assigned thereto in the Sale and
      -----------------
Servicing Agreement.

     "Transaction Documents" has the meaning set forth in the Sale and
      ---------------------
Servicing Agreement.

     "Trust" means the Issuer.
      -----

     "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939 as
      -------------------      ---
in force on the date hereof, unless otherwise specifically provided. 

     "UCC" means, unless the context otherwise requires, the Uniform
      ---
Commercial Code, as  in effect in the relevant  jurisdiction, as amended from
time to time. 

     (b)  Except  as  otherwise  specified  herein  or  as  the  context  may
otherwise  require, capitalized terms  used but not  otherwise defined herein
have the respective  meanings set forth  in the Sale and  Servicing Agreement
for all purposes of this Indenture. 

     SECTION 1.2  Incorporation by Reference of Trust Indenture Act. 
                  -------------------------------------------------
Whenever this Indenture  refers to a provision  of the TIA, the  provision is
incorporated  by  reference  in and  made  a  part of  this  Indenture.   The
following TIA terms used in this Indenture have the following meanings: 

     "Commission" means the Securities and Exchange Commission. 
      ----------

     "indenture securities" means the Notes. 
      --------------------

     "indenture security holder" means a Noteholder. 
      -------------------------

     "indenture to be qualified" means this Indenture. 
      -------------------------

     "indenture trustee" or "institutional trustee" means the Indenture
      -----------------      ---------------------
Trustee. 

     "obligor" on the indenture securities means the Issuer and any other
      -------
obligor on the indenture securities. 

     All other TIA terms used in this Indenture that are defined in the  TIA,
defined by TIA  reference to  another statute or  defined by Commission  rule
have the meaning assigned to them by such definitions. 

     SECTION 1.3  Rules of Construction.
                  ---------------------

          Unless the context otherwise requires: 

     (i)   a term has the meaning assigned to it; 

     (ii)  an accounting term not  otherwise defined has the meaning  assigned
to  it in  accordance with  generally  accepted accounting  principles as  in
effect from time to time; 

     (iii) "or" is not exclusive; 

     (iv)  "including" means including without limitation; 

     (v)   words in the  singular include the plural  and words in the  plural
include the singular; and 

     (vi)  any agreement, instrument or statute defined  or referred to herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement, instrument or statute as  from time to time amended, modified
or supplemented (as provided in such agreements) and includes (in the case of
agreements   or  instruments)  references  to  all  attachments  thereto  and
instruments  incorporated therein;  references to  a Person  are also  to its
permitted successors and assigns. 



                                 ARTICLE II 

                                  THE NOTES

     SECTION 2.1  Form.  The Notes shall be designated as the "MEGO MORTGAGE
                  ----
HOME  LOAN OWNER TRUST  1997-3 Home Loan Asset  Backed Notes, Series 1997-3".
Each Class of Notes shall be in substantially the form set forth in Exhibit
                                                                    -------
A with such appropriate insertions, omissions, substitutions and other
- -
variations as are  required or permitted by this Indenture, and may have such
letters,  numbers  or other  marks  of  identification  and such  legends  or
endorsements placed thereon as  may, consistently herewith, be  determined by
the officers executing  such Notes, as evidenced by  their execution thereof.
Any portion of the text of any Note  may be set forth on the reverse thereof,
with an appropriate reference thereto on the face of the Note. 

     The  Definitive Notes  shall be  typewritten,  printed, lithographed  or
engraved or produced by  any combination of these methods,  all as determined
by the officers executing such Notes, as evidenced by their execution of such
Notes. 

     Each Note shall  be dated the date of its authentication.   The terms of
the Notes are set forth in Exhibit A.  The terms of each Class of Notes are
                           ---------
part of the terms of this Indenture.

     SECTION 2.2  Execution, Authentication, Delivery and Dating.  The Notes
                  ----------------------------------------------
shall  be executed on  behalf of the  Issuer by an Authorized  Officer of the
Owner Trustee or the Co-Owner Trustee.   The signature of any such Authorized
Officer on the Notes may be manual or facsimile. 

     Notes bearing the manual or  facsimile signature of individuals who were
at any time  Authorized Officers of the Owner Trustee or the Co-Owner Trustee
shall bind the Issuer, notwithstanding  that such individuals or any  of them
have ceased to hold such offices prior  to the authentication and delivery of
such Notes or did not hold such offices at the date of such Notes. 

     Subject to the satisfaction of the conditions set forth in Section 2.8,
                                                                -----------
the Indenture Trustee  shall upon issuer order, authenticate  and deliver the
six Classes of  Notes for original issue in the  following principal amounts:
Class A-1, $33,400,000; Class A-2,  $25,700,000; Class A-3, $6,500,000; Class
A-4,  $9,451,000; Class  M-1,  $16,213,000  and Class  M-2  $7,584,000.   The
aggregate principal amount of  the Classes of  Notes outstanding at any  time
may not exceed such respective amounts. 

     The Notes that are authenticated  and delivered by the Indenture Trustee
to or  upon the order of the  Issuer on the Closing Date  shall be dated June
27, 1997.  All other Notes that are authenticated after  the Closing Date for
any  other  purpose under  the Indenture  shall  be dated  the date  of their
authentication.   The Notes  shall be  issuable as  registered  Notes in  the
minimum denomination  of $100,000 and  integral multiples of $1000  in excess
thereof.

     No Note  shall be  entitled to any  benefit under  this Indenture  or be
valid or obligatory  for any  purpose, unless  there appears on  such Note  a
certificate  of authentication substantially in the  form provided for herein
executed by  the Indenture  Trustee by  the manual  signature of  one of  its
authorized  signatories,  and   such  certificate  upon  any  Note  shall  be
conclusive  evidence, and  the only  evidence, that such  Note has  been duly
authenticated and delivered hereunder. 

     SECTION 2.3  Registration; Registration of Transfer and Exchange.  The
                  ---------------------------------------------------
Issuer shall cause to be kept a register (the "Note Register") in which,
                                               -------------
subject to such reasonable  regulations as it may prescribe, the Issuer shall
provide for  the registration of Notes  and the registration of  transfers of
Notes.  The Indenture Trustee initially shall be the "Note Registrar" for the
purpose of registering Notes and transfers of Notes as herein  provided. Upon
any  resignation of any Note  Registrar, the Issuer  shall promptly appoint a
successor or, if it elects not to make such an appointment, assume the duties
of Note Registrar. 

     If a Person other than the Indenture Trustee is appointed by  the Issuer
as Note Registrar, the Issuer will give the Indenture Trustee prompt  written
notice of the appointment of such Note Registrar and of the location, and any
change in the location, of the Note Register, and the Indenture Trustee shall
have the right to  inspect the Note Register  at all reasonable times and  to
obtain copies thereof, and the Indenture Trustee shall have the right to rely
upon a  certificate executed on behalf of the  Note Registrar by an Executive
Officer thereof as to the names and addresses of the Holders of the Notes and
the principal amounts and number of such Notes. 

     Upon surrender for registration of transfer of any Note at the office or
agency of the Issuer to be maintained as provided in Section 3.2, the
                                                     -----------
Owner Trustee or Co-Owner Trustee on behalf  of the Issuer shall execute, and
the Indenture Trustee shall authenticate and the Noteholder shall obtain from
the  Indenture  Trustee,  in  the   name  of  the  designated  transferee  or
transferees,  one  or more  new Notes  of  the same  Class in  any authorized
denominations, of a like aggregate principal amount. 

     At the option of  the Holder, Notes may be exchanged for  other Notes of
the same Class in any authorized denominations, of a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency.
Whenever any Notes are so surrendered for exchange, the Issuer shall execute,
and the Indenture Trustee shall  authenticate and the Noteholder shall obtain
from  the  Indenture Trustee,  the  Notes  which  the Noteholder  making  the
exchange is entitled to receive. 

     All Notes issued upon any registration of transfer  or exchange of Notes
shall be the valid  obligations of the Issuer, evidencing the  same debt, and
entitled  to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange. 

     Every  Note presented  or surrendered  for registration  of transfer  or
exchange shall be duly endorsed by, or be accompanied by a written instrument
of transfer in  form satisfactory to the Indenture  Trustee duly executed by,
the Holder thereof or such Holder's attorney duly authorized in writing, with
such signature guaranteed by an  "eligible guarantor institution" meeting the
requirements of the Note Registrar, which  requirements include membership or
participation  in the Securities Transfer Agent's Medallion Program ("STAMP")
or such other "signature guarantee program" as may be determined by  the Note
Registrar  in addition to, or  in substitution for,  STAMP, all in accordance
with the Exchange Act. 

     No service charge  shall be  made to  a Holder for  any registration  of
transfer or exchange of Notes,  but the Issuer may  require payment of a  sum
sufficient to cover any tax or other governmental charge that may  be imposed
in connection with any registration  of transfer or exchange of  Notes, other
than exchanges pursuant to Section 2.4 or Section 9.6 not involving any
                           --------------------------
transfer. 

     The preceding  provisions of  this Section  notwithstanding, the  Issuer
shall  not  be required  to make  and  the Note  Registrar need  not register
transfers or exchanges of Notes selected for redemption or of  any Note for a
period of 15 days preceding the due date for any payment with respect to such
Note. 

     SECTION 2.4  Mutilated, Destroyed, Lost or Stolen Notes.  If (i) any
                  ------------------------------------------
mutilated  Note is  surrendered to  the Indenture  Trustee, or  the Indenture
Trustee receives  evidence to  its satisfaction of  the destruction,  loss or
theft of any Note, and (ii) there is delivered to the  Indenture Trustee such
security or indemnity  as may be reasonably required by it to hold the Issuer
and  the Indenture Trustee  harmless, then, in  the absence of  notice to the
Issuer, the Note Registrar  or the Indenture Trustee that such  Note has been
acquired by  a bona fide  purchaser, and an  Authorized Officer of  the Owner
Trustee or the Administrator on behalf of the Issuer shall execute,  and upon
its request the Indenture Trustee shall authenticate and deliver, in exchange
for or  in lieu  of any  such mutilated,  destroyed, lost  or stolen  Note, a
replacement  Note of  the same  Class; provided,  however, that  if  any such
destroyed, lost or stolen  Note, but not a mutilated Note,  shall have become
or within seven days shall be due and payable, or shall have  been called for
redemption, instead of  issuing a replacement  Note, the Issuer may  pay such
destroyed, lost or stolen Note when so due or payable or upon the Termination
Date without surrender thereof.  If,  after the delivery of such  replacement
Note or payment of a destroyed,  lost or stolen Note pursuant to the  proviso
to the preceding sentence, a bona fide purchaser of the original Note in lieu
of which such replacement Note was issued presents for  payment such original
Note, the Issuer and the Indenture Trustee shall be entitled to  recover such
replacement Note (or such  payment) from the Person to whom  it was delivered
or  any Person  taking such replacement  Note from  such Person to  whom such
replacement Note was delivered or any assignee of such Person, except  a bona
fide purchaser,  and  shall be  entitled  to  recover upon  the  security  or
indemnity  provided  therefor to  the  extent of  any  loss, damage,  cost or
expense  incurred  by the  Issuer  or  the  Indenture Trustee  in  connection
therewith. 

     Upon the issuance of any replacement Note under this Section, the Issuer
may require  the payment by  the Holder of such  Note of a  sum sufficient to
cover any tax  or other governmental charge  that may be imposed  in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee) connected therewith. 

     Every replacement Note issued pursuant to this Section in replacement of
any mutilated,  destroyed, lost or  stolen Note shall constitute  an original
additional  contractual  obligation  of  the  Issuer,  whether  or   not  the
mutilated, destroyed, lost or stolen Note shall be at any time enforceable by
anyone, and shall be  entitled to all the benefits of  this Indenture equally
and proportionately with any and all other Notes duly issued hereunder. 

     The provisions of this Section are exclusive and shall preclude (to  the
extent lawful)  all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes. 

     SECTION 2.5  Persons Deemed Owner.  Prior to due presentment for
                  --------------------
registration of transfer of  any Note, the Issuer, the  Indenture Trustee and
any agent  of the  Issuer or the  Indenture Trustee may  treat the  Person in
whose  name any Note  is registered (as  of the day  of determination) as the
owner of such Note  for the purpose of receiving payments of principal of and
interest, if any, on such Note and for all other purposes whatsoever, whether
or not such Note be overdue, and none of the Issuer, the Indenture Trustee or
any agent of the Issuer or the  Indenture Trustee shall be affected by notice
to the contrary. 

     SECTION 2.6  Payment of Principal and Interest; Defaulted Interest. 
                  -----------------------------------------------------

     (a)  Each  Class of  Notes shall  accrue  interest at  the related  Note
Interest Rate and such interest shall be payable on each Distribution Date as
specified therein in Exhibit A hereto, subject to Section 3.1.  Any
                                                  -----------
installment of interest  or principal, if  any, payable on  any Note that  is
punctually  paid  or duly  provided  for  by  the  Issuer on  the  applicable
Distribution Date shall be paid to the Person in whose name such Note (or one
or more Predecessor Notes)  is registered on the Record Date  by check mailed
first-class postage  prepaid to such  Person's address as  it appears on  the
Note Register on  such Record Date, except that, unless Definitive Notes have
been issued pursuant to Section 2.12, with respect to Notes registered on the
                        ------------
Record  Date in the  name of the  nominee of the  Clearing Agency (initially,
such nominee  to be Cede  & Co.), payment  will be  made by wire  transfer in
immediately available  funds to  the account designated  by such  nominee and
except for the final  installment of principal payable  with respect to  such
Note  on a  Distribution Date  or on  the Maturity  Date (and except  for the
Termination Price for any Note called for redemption pursuant to Section
                                                                 -------
10.1), which shall be payable as provided below.  The funds represented by
- ----
any such checks returned undelivered shall be held in accordance with Section
                                                                      -------
3.3. 
- ---

     (b)  The principal of each Note shall be payable in installments on each
Distribution Date as provided in the forms of the Notes set forth in Exhibit
                                                                     -------
A hereto.  Notwithstanding the foregoing, the entire unpaid principal amount
of the Notes of a Class of Notes  shall be due and payable, if not previously
paid,  on the earliest of (i) the Maturity Date, (ii) the Termination Date or
(iii)  the date  on which  an Event  of Default  shall have  occurred and  be
continuing, if the Indenture Trustee or the Holders of Notes representing not
less than a majority of the Outstanding Amount of the Notes have declared the
Notes to be immediately due and payable in the manner provided in Section
                                                                  -------
5.2.  All principal payments on each Class of Notes shall be made pro rata
- ---
to  the Noteholders of  such Class entitled  thereto.   The Indenture Trustee
shall notify the  Person in whose name  a Note is registered at  the close of
business  on the  Record Date  preceding the Distribution  Date on  which the
Issuer expects  that the  final installment of  principal of and  interest on
such Note  will  be paid.   Such  notice shall  be mailed  or transmitted  by
facsimile prior to such  final Distribution Date and shall specify  that such
final installment  will be  payable only upon  presentation and  surrender of
such Note  and shall specify the place  where such Note may  be presented and
surrendered  for payment  of such  installment.   Notices in  connection with
redemptions of Notes shall be mailed to Noteholders as provided in Section
                                                                   -------
10.2.
- ----

     SECTION 2.7  Cancellation.  All Notes surrendered for payment,
                  ------------
registration of transfer, exchange or redemption shall, if surrendered to any
Person  other than  the  Indenture  Trustee, be  delivered  to the  Indenture
Trustee and shall be promptly canceled by the Indenture Trustee.   The Issuer
may at any time  deliver to the Indenture Trustee for  cancellation any Notes
previously authenticated  and delivered hereunder  which the Issuer  may have
acquired  in any  manner  whatsoever, and  all Notes  so  delivered shall  be
promptly canceled by the Indenture Trustee.  No  Notes shall be authenticated
in lieu of or in exchange for any Notes canceled as provided in this Section,
except as  expressly permitted by this Indenture.   All canceled Notes may be
held or disposed of by the Indenture  Trustee in accordance with its standard
retention or disposal policy as in effect at the time unless the Issuer shall
direct by an Issuer Order that they be destroyed or returned to it; provided,
that such  Issuer Order  is timely  and the  Notes have  not been  previously
disposed of by the Indenture Trustee. 

     SECTION 2.8  Conditions Precedent to the Authentication and the Initial
                  ----------------------------------------------------------
Issuance of Notes.  The Notes may be authenticated by the Indenture Trustee,
- -----------------
upon  Issuer  Request  and upon  receipt  by  the  Indenture Trustee  of  the
following:

     (a)  An Issuer  Order authorizing  the execution  and authentication  of
such Notes by the Issuer.

     (b)  All of the  items of Trust Estate  which shall be delivered  to the
Indenture Trustee or its designee.

     (c)  An executed counterpart of the Trust Agreement.

     (d)  Opinions  of  Counsel addressed  to  the Indenture  Trustee  to the
effect that:

          (i)  all  instruments  furnished   to  the  Indenture   Trustee  as
     conditions precedent to the authentication of the Notes by the Indenture
     Trustee pursuant  to the Indenture  conform to the requirements  of this
     Indenture  and constitute  all the  documents required  to  be delivered
     hereunder for the Indenture Trustee to authenticate the Notes;

          (ii) all  conditions  precedent  provided  for  in  this  Indenture
     relating to the authentication of the Notes have been complied with;

          (iii)     the Owner  Trustee has  power and  authority to  execute,
     deliver and perform its obligations under the Trust Agreement;

          (iv) the  Issuer has  been duly  formed  is validly  existing as  a
     business trust  under the  laws of  the State  of Delaware,  12 Del.  C.
     Section  3801, et  seq., and  has power,  authority  and legal  right to
     execute  and deliver this  Indenture, the Administration  Agreement, and
     the Sale and Servicing Agreement;

          (v)  assuming due authorization, execution  and delivery thereof by
     the Indenture  Trustee, the  Indenture is the  valid, legal  and binding
     obligation  of the  Issuer, enforceable  in  accordance with  its terms,
     subject   to   bankruptcy,  insolvency,   reorganization,   arrangement,
     moratorium, fraudulent or preferential conveyance and other similar laws
     of general application affecting the  rights of creditors generally  and
     to general principles of equity (regardless of whether such  enforcement
     is considered in a proceeding in equity or at law);

          (vi) the  Notes, when executed and authenticated as provided herein
     and delivered  against payment  therefor, will be  the valid,  legal and
     binding  obligations  of  the  Issuer  pursuant to  the  terms  of  this
     Indenture,  entitled to  the benefits  of  this Indenture,  and will  be
     enforceable  in  accordance  with their  terms,  subject  to bankruptcy,
     insolvency,  reorganization,  arrangement,   moratorium,  fraudulent  or
     preferential  conveyance and other  similar laws of  general application
     affecting the rights of creditors generally and to general principles of
     equity  (regardless  of whether  such  enforcement  is considered  in  a
     proceeding in equity or at law);

          (vii)     the  Trust Agreement authorizes  the Issuer to  Grant the
     Trust Estate to the Indenture Trustee as  security for the Notes and the
     Owner Trustee has  taken all necessary action under  the Trust Agreement
     to Grant the Trust Estate to the Indenture Trustee;

          (viii)    this  Indenture has been  duly qualified under  the Trust
     Indenture Act of 1939;

          (ix) this Indenture, together with the Grant of the Trust Estate to
     the Indenture  Trustee, creates a  valid security interest in  the Trust
     Estate  in  favor of  the  Indenture  Trustee  for  the benefit  of  the
     Noteholders;

          (x)  such  action  has  been  taken with  respect  to  delivery  of
     possession of the  Trust Estate, and with  respect to the  execution and
     filing of this  Indenture and any financing statements  as are necessary
     to  make effective  and to  perfect a  first priority  security interest
     created by this Indenture in the Trust Estate in favor of  the Indenture
     Trustee, except that with respect to the Debt Instruments, possession of
     such Debt  Instruments must be maintained by the Indenture Trustee or an
     agent of the Indenture Trustee (other than the Issuer or an Affiliate of
     the Issuer) or a "securities  intermediary," as defined in Section 8.102
     of the UCC, as agent of the Indenture Trustee; and

          (xi) no authorization, approval or consent of any governmental body
     having jurisdiction in the premises which  has not been obtained by  the
     Issuer is  required to be obtained by the  Issuer for the valid issuance
     and delivery of the Notes, except that no opinion need be expressed with
     respect  to any  such authorizations,  approvals or  consents as  may be
     required under any state securities "blue sky" laws.

     (e)  An  Officer's  Certificate  complying   with  the  requirements  of
Section 11.1 and stating that:
- ------------

          (i)  the  Issuer is  not in  Default under  this Indenture  and the
     issuance of the Notes  applied for will not result in any  breach of any
     of  the terms,  conditions or  provisions  of, or  constitute a  default
     under, the  Trust Agreement, any  indenture, mortgage, deed of  trust or
     other agreement or instrument to which the Issuer is a party or by which
     it is bound,  or any order of any court or administrative agency entered
     in any proceeding to  which the Issuer is a party or by  which it may be
     bound or to which  it may be subject, and that  all conditions precedent
     provided in this Indenture  relating to the authentication and  delivery
     of the Notes applied for have been complied with;

          (ii) the  Issuer is  the owner of  all of  the Home Loans,  has not
     assigned any  interest or  participation in the  Home Loans (or,  if any
     such interest or participation has  been assigned, it has been released)
     and  has the  right to  Grant all  of  the Home  Loans to  the Indenture
     Trustee;

          (iii)     the Issuer  has Granted to  the Indenture Trustee  all of
     its right, title, and interest in the Trust Estate, and has delivered or
     caused the same to be delivered to the Indenture Trustee;

          (iv) attached thereto are true and correct copies of letters signed
     by Standard & Poor's, Fitch and DCR confirming that the Class A-1, Class
     A-2, Class A-3 and  Class A-4 Notes have been rated  "AAA" by Standard &
     Poor's,  DCR and  Fitch, letters  signed by  Standard &  Poor's and  DCR
     confirming  that  the Class  M-1 Notes  have been  rated "AA",  a letter
     signed by Fitch confirming that the Class M-1 Notes have been rated 
     "AA-", letters signed  by Standard & Poor's and  DCR confirming that the
     Class M-2 Notes have been rated "A", a letter signed by Fitch confirming
     that  the Class  M-2 Notes have  been rated  "A-" and letters  signed by
     Standard & Poor's,  Fitch and DCR confirming that  the Certificates have
     been rated "BBB"; and

          (v)  all  conditions  precedent  provided  for  in  this  Indenture
     relating to the authentication of the Notes have been complied with.

     SECTION 2.9  Release of Trust Estate.  (a) Except as otherwise provided
                  -----------------------
in subsections (b) and (c) hereof and Section 11.1  and the terms of the
                                      -------------
Transaction Documents, the Indenture Trustee shall  release property from the
lien of this  Indenture only upon receipt of an Issuer Request accompanied by
an  Officer's Certificate, an Opinion of Counsel and Independent Certificates
in accordance with TIA Sections 314(c) and 314(d)(l) or an Opinion of Counsel
in lieu of  such Independent Certificates to the effect that the TIA does not
require any such Independent Certificates. 

     (b)  The Servicer, on behalf of the Issuer,  shall be entitled to obtain
a release from the  lien of this Indenture for any Home  Loan and the related
Mortgaged Property at  any time in accordance with  the provisions of Section
4.17 of the Sale and Servicing Agreement have been met.

     (c)  The   Indenture  Trustee  shall,  if  requested  by  the  Servicer,
temporarily  release or  cause the  Custodian to  temporarily release  to the
Servicer the Indenture Trustee's Home Loan File pursuant to the provisions of
Section 4.17(b) of the Sale and Servicing Agreement upon compliance by the
           -------
Servicer of the provisions thereof provided that the Indenture Trustee's Home
Loan File  shall have  been stamped  to signify  the Issuer's  pledge to  the
Indenture Trustee under the Indenture.

     SECTION 2.10  Book-Entry Notes.  The Notes, upon original issuance, will
                   ----------------
be issued in the form of typewritten Notes representing the Book-Entry Notes,
to be delivered to The Depository Trust Company,  the initial Clearing Agency
or  its custodian, by,  or on behalf  of, the  Issuer.  The  Book-Entry Notes
shall be registered initially on the Note Register in the name of Cede & Co.,
the nominee of the initial Clearing Agency, and no Owner thereof will receive
a  definitive Note  representing such  Note  Owner's interest  in such  Note,
except as provided in Section 2.12.  Unless and until definitive, fully
                      ------------
registered  Notes (the  "Definitive Notes")  have  been issued  to such  Note
Owners pursuant to Section 2.12: 
                   ------------

          (i)  the  provisions of  this Section  shall be  in full  force and
     effect; 

          (ii) the Note Registrar and the Indenture Trustee shall be entitled
     to deal  with the  Clearing Agency  for all  purposes of  this Indenture
     (including the payment of principal of and interest on the Notes and the
     giving of  instructions or directions  hereunder) as the sole  holder of
     the Notes, and shall have no obligation to the Note Owners; 

          (iii)     to  the  extent  that  the  provisions  of  this  Section
     conflict with any other provisions  of this Indenture, the provisions of
     this Section shall control; 

          (iv) the rights of Note Owners  shall be exercised only through the
     Clearing Agency  and shall  be limited to  those established by  law and
     agreements between such  Note Owners and the Clearing  Agency and/or the
     Clearing  Agency Participants pursuant to the Note Depository Agreement.
     Unless and until Definitive Notes are issued pursuant to Section 2.12,
                                                              ------------
     the initial Clearing Agency will make book-entry transfers among the
     Clearing Agency Participants  and receive  and transmit payments  of
     principal  of and interest on the Notes to such Clearing Agency
     Participants; and 

          (v)  whenever  this Indenture  requires or  permits  actions to  be
     taken  based  upon  instructions  or  directions  of  Holders  of  Notes
     evidencing  a specified  percentage  of the  Outstanding  Amount of  the
     Notes, the Clearing Agency shall  be deemed to represent such percentage
     only to the extent that it has received instructions to such effect from
     Note  Owners and/or Clearing Agency Participants owning or representing,
     respectively, such required  percentage of  the beneficial  interest in
     the Notes  and has delivered such instructions to the Indenture Trustee.

     SECTION 2.11  Notices to Clearing Agency.  Whenever a notice or other
                   --------------------------
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to such Note Owners pursuant to
Section 2.12, the Indenture Trustee shall give all such notices and
- ------------
communications specified herein  to be given to  Holders of the Notes  to the
Clearing Agency, and shall have no obligation to such Note Owners. 

     SECTION 2.12  Definitive Notes.  If (i) the Administrator advises the
                   ----------------
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able  to   properly  discharge  its  responsibilities  with  respect  to  the
Book-Entry  Notes and  the  Administrator  is unable  to  locate a  qualified
successor, (ii) the Administrator at its option advises the Indenture Trustee
in writing  that it elects  to terminate  the book-entry  system through  the
Clearing Agency or (iii) after the occurrence of an Event of  Default, Owners
of  the Book-Entry  Notes representing  beneficial  interests aggregating  at
least a majority  of the Outstanding Amount of such Notes advise the Clearing
Agency in  writing that the continuation  of a book-entry system  through the
Clearing Agency is no longer in the best interests of such Note  Owners, then
the Clearing Agency shall notify all Note Owners and the Indenture Trustee of
the occurrence  of such event and of the  availability of Definitive Notes to
Note Owners requesting the same.  Upon  surrender to the Indenture Trustee of
the  typewritten Notes  representing  the Book-Entry  Notes  by the  Clearing
Agency,  accompanied by registration  instructions, the Issuer  shall execute
and  the  Indenture  Trustee  shall  authenticate  the  Definitive  Notes  in
accordance with the instructions of the Clearing Agency.  None of the Issuer,
the Note Registrar or the Indenture Trustee shall be liable for any delay  in
delivery of  such instructions  and may  conclusively rely  on, and shall  be
protected in relying on, such instructions.   Upon the issuance of Definitive
Notes, the  Indenture Trustee shall  recognize the Holders of  the Definitive
Notes as Noteholders. 

     SECTION 2.13  Tax Treatment.  The Issuer has entered into this
                   -------------
Indenture, and the Notes will be issued, with the intention that, for all tax
purposes, the Notes will qualify as indebtedness of the Issuer secured by the
Trust  Estate.   The  Issuer,  by  entering  into this  Indenture,  and  each
Noteholder, by  its  acceptance  of  a  Note (and  each  Note  Owner  by  its
acceptance of an interest  in the applicable Book-Entry Note), agree to treat
the Notes for all purposes as indebtedness of the Issuer. 



                                 ARTICLE III
 
                                  COVENANTS

     SECTION 3.1  Payment of Principal and Interest.  The Issuer will duly
                  ---------------------------------
and punctually  pay  (or will  cause  to be  duly  and punctually  paid)  the
principal of and interest, if any, on  the Notes in accordance with the terms
of  the  Notes  and this  Indenture.    Without limiting  the  foregoing, the
Indenture  Trustee  shall,  pursuant  to  Section 5.01(c)  of  the  Sale  and
Servicing   Agreement,  distribute  all  amounts   on  deposit  in  the  Note
Distribution Account on each Distribution  Date deposited therein pursuant to
the  Sale and Servicing Agreement,  and held therein  for distribution to the
Noteholders (i)  for the benefit  of the Class  A-1 Notes,  to the Class  A-1
Noteholders,  (ii) for the benefit of  the Class A-2 Notes,  to the Class A-2
Noteholders, (iii) for the benefit  of the Class A-3 Notes, to the  Class A-3
Noteholders, (iv) for  the benefit of the  Class A-4 Notes, to  the Class A-4
Noteholders,  (v) for the  benefit of the  Class M-1 Notes,  to the Class M-1
Noteholders, and (vi) for the benefit of the Class M-2 Notes, to the Class M-
2 Noteholders.  Amounts properly withheld under the Code by any Person from a
payment to any Noteholder of interest and/or principal shall be considered as
having been paid  by the Issuer to  such Noteholder for all  purposes of this
Indenture. 

     The Notes shall be non-recourse obligations  of the Issuer and shall  be
limited in right  of payment to amounts  available from the Trust  Estate, as
provided in  this Indenture.   The Issuer shall  not otherwise be  liable for
payments on  the Notes.   If any other  provision of this Indenture  shall be
deemed to conflict with the provisions of this Section 3.1, the provisions
                                               -----------
of this Section 3.1 shall control.
        -----------

     SECTION 3.2  Maintenance of Office or Agency.  The Issuer will or will
                  -------------------------------
cause the  Administrator to  maintain in  St. Paul,  Minnesota  an office  or
agency  where  Notes may  be  surrendered  for  registration of  transfer  or
exchange, and where notices and  demands to or upon the Issuer  in respect of
the  Notes and  this Indenture may  be served.   The Issuer  hereby initially
appoints the Administrator  to serve as its agent  for the foregoing purposes
and to serve as Paying Agent with respect to the  Notes and the Certificates.
The Issuer will  give prompt written notice  to the Indenture Trustee  of the
location, and of  any change in the  location, of any such  office or agency.
If at any time the Issuer shall fail to maintain any such office or agency or
shall fail to  furnish the Indenture  Trustee with the address  thereof, such
surrenders, notices and demands may be made or served at the  Corporate Trust
Office, and the Issuer hereby appoints the  Indenture Trustee as its agent to
receive all such surrenders, notices and demands. 

     SECTION 3.3  Money for Payments To Be Held in Trust.  As provided in
                  --------------------------------------
Section 8.2(a) and (b), all payments of amounts due and payable with respect
- --------------
to any Notes that are to be  made from amounts withdrawn from the  Collection
Account and the Note Distribution Account pursuant to Section 8.2(c) shall
                                                      --------------
be made  on behalf of  the Issuer by the  Indenture Trustee or  by the Paying
Agent, and  no amounts so withdrawn from the  Collection Account and the Note
Distribution Account for payments  of Notes shall be paid over  to the Issuer
except as provided in this Section.

     Any Paying Agent shall be appointed by Issuer Order with written  notice
thereof to the Indenture Trustee.   Any Paying Agent appointed by the  Issuer
shall be a Person who would be eligible  to be Indenture Trustee hereunder as
provided in Section 6.11.  The Issuer shall not appoint any Paying Agent
            ------------
(other  than  the  Indenture Trustee)  which  is  not, at  the  time  of such
appointment, a Depository Institution. 

     The Issuer will cause each Paying  Agent other than the Administrator to
execute and deliver  to the  Indenture Trustee  an instrument  in which  such
Paying Agent  shall agree with  the Indenture Trustee  (and if  the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions
of this Section, that such Paying Agent will: 

          (i)  hold all  sums held by it for the  payment of amounts due with
     respect to the  Notes in trust for  the benefit of the  Persons entitled
     thereto until  such sums  shall  be paid  to such  Persons or  otherwise
     disposed of  as herein  provided and pay  such sums  to such  Persons as
     herein provided; 

          (ii) give the Indenture Trustee notice of any default by the Issuer
     (or any other obligor  upon the Notes) of which it  has actual knowledge
     in  the making of  any payment required  to be made  with respect to the
     Notes; 

          (iii)     at  any time during the continuance  of any such default,
     upon the written request of the Indenture Trustee,  forthwith pay to the
     Indenture Trustee all sums so held in trust by such Paying Agent; 

          (iv) immediately resign as a Paying  Agent and forthwith pay to the
     Indenture Trustee all sums held by it in trust for the payment of  Notes
     if at any time it ceases  to meet the standards required to be  met by a
     Paying Agent at the time of its appointment; and 

          (v)  comply with all  requirements of the Code with  respect to the
     withholding from any payments made by it on any Notes of  any applicable
     withholding taxes  imposed thereon  and with  respect to any  applicable
     reporting requirements  in connection therewith; provided, however, that
     with respect  to withholding  and reporting  requirements applicable  to
     original issue  discount (if any)  on the Notes,  the Issuer shall  have
     first  provided the  calculations pertaining  thereto  to the  Indenture
     Trustee. 

     The  Issuer  may  at  any  time,  for  the  purpose   of  obtaining  the
satisfaction  and discharge of  this Indenture or  for any other  purpose, by
Issuer Order direct any Paying Agent to pay to the Indenture Trustee all sums
held in  trust by such Paying  Agent, such sums  to be held by  the Indenture
Trustee upon the same trusts as those  upon which the sums were held by  such
Paying Agent; and  upon such  payment by  any Paying Agent  to the  Indenture
Trustee, such Paying Agent shall be released from all further  liability with
respect to such money. 

     Subject to applicable laws with respect to escheat of funds or abandoned
property, any  money held  by the Indenture  Trustee or  any Paying  Agent in
trust for  the  payment  of any  amount  due with  respect  to any  Note  and
remaining unclaimed  for  two years  after  such amount  has  become due  and
payable shall be  discharged from  such trust and  be paid  to the Issuer  on
Issuer Request; and the Holder of such Note shall thereafter, as an unsecured
general creditor, look  only to the Issuer  for payment thereof (but  only to
the extent  of the amounts so paid  to the Issuer), and all  liability of the
Indenture Trustee or such Paying Agent with respect to such trust money shall
thereupon cease; provided, however, that the Indenture Trustee or such Paying
Agent, before being required to make any such repayment, shall at the expense
and  direction  of the  Issuer cause  to  be published  once, in  a newspaper
published in the English language, customarily published on each Business Day
and of general  circulation in The City  of New York, notice  that such money
remains unclaimed and  that, after a date specified  therein, which shall not
be less than 30 days from the date of such publication, any unclaimed balance
of such money  then remaining will  be repaid to the  Issuer.  The  Indenture
Trustee shall also  adopt and  employ, at  the expense and  direction of  the
Issuer,  any  other  reasonable  means  of  notification  of  such  repayment
(including, but  not limited to, mailing notice  of such repayment to Holders
whose Notes have been called but have  not been surrendered for redemption or
whose right  to or  interest in  moneys due  and payable  but not  claimed is
determinable  from the  records of  the Indenture  Trustee or  of any  Paying
Agent, at the last address of record for each such Holder). 

     SECTION 3.4  Existence.
                  ---------

     (a)  Subject to Section 3.4(b), the Issuer will keep in full effect its
                     --------------
existence, rights and  franchises as a business  trust under the laws  of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the laws of any other State or  of the United States
of America,  in which case the Issuer will keep in full effect its existence,
rights and  franchises under the  laws of such  other jurisdiction)  and will
obtain and preserve its qualification to do business in each jurisdiction  in
which such qualification is or shall be necessary to protect the validity and
enforceability of this Indenture, the Notes and the Trust Estate.

     (b)  Any  successor to the  Owner Trustee appointed  pursuant to Section
10.2 of the Trust  Agreement shall be the successor Owner  Trustee under this
Indenture without the execution or filing of any paper, instrument or further
act to be done on the part of the parties hereto.

     (c)  Upon  any consolidation  or merger  of or  other succession  to the
Owner Trustee,  the Person succeeding  to the Owner  Trustee under  the Trust
Agreement may exercise every right and power  of the Owner Trustee under this
Indenture with the same effect as if such Person had been named as the  Owner
Trustee herein.

     SECTION 3.5  Protection of Trust Estate.  The Issuer will from time to
                  --------------------------
time execute and deliver  all such supplements and amendments  hereto and all
such financing  statements, continuation statements,  instruments of  further
assurance and other instruments, and will take such other action necessary or
advisable to: 

          (i)  provide further assurance with respect  to the Grant of all or
     any portion of the Trust Estate; 

          (ii) maintain or preserve the lien  and security interest (and  the
     priority thereof)  of this Indenture  or carry out more  effectively the
     purposes hereof; 

          (iii) perfect, publish notice of or protect the validity of any
     Grant made or to be made by this Indenture; 

          (iv) enforce any rights with respect to the Trust Estate; or 

          (v)  preserve and defend  title to the Trust Estate  and the rights
     of  the Indenture  Trustee  and  the Noteholders  in  such Trust  Estate
     against the claims of all persons and parties.
 
     The  Issuer   hereby  designates   the  Administrator   its  agent   and
attorney-in-fact to  execute any financing  statement, continuation statement
or other instrument required to be executed pursuant to this Section 3.5. 
                                                             -----------

     SECTION 3.6  Annual Opinions as to Trust Estate.
                  ----------------------------------

     On  or before June  30th in each  calendar year, beginning  in 1998, the
Issuer shall  furnish to the Indenture  Trustee an Opinion of  Counsel either
stating that, in the opinion of such counsel, such action has been taken with
respect   to  the  recording,  filing,  re-recording  and  refiling  of  this
Indenture,  any  indentures  supplemental  hereto  and  any  other  requisite
documents and  with respect  to the  execution and  filing  of any  financing
statements and continuation  statements as is necessary to  maintain the lien
and security interest created  by this Indenture and reciting the  details of
such action or stating that in the opinion of such counsel no such action  is
necessary  to maintain  such lien  and  security interest.   Such  Opinion of
Counsel shall also describe the recording,  filing, re-recording and refiling
of this Indenture, any indentures supplemental hereto and any other requisite
documents  and the  execution  and  filing of  any  financing statements  and
continuation  statements  that will,  in  the  opinion  of such  counsel,  be
required to maintain the  lien and security interest of  this Indenture until
June 30th of the following calendar year. 

     SECTION 3.7  Performance of Obligations; Servicing of Home Loans.  
                  ---------------------------------------------------

     (a)  The Issuer  will not take any action and  will use its best efforts
not to  permit any action to be taken by others that would release any Person
from  any  of such  Person's  material  covenants  or obligations  under  any
instrument or agreement included in the Trust Estate or that would  result in
the  amendment, hypothecation, subordination, termination or discharge of, or
impair the  validity or effectiveness  of, any such instrument  or agreement,
except  as expressly  provided  in  this Indenture,  the  Sale and  Servicing
Agreement or such other instrument or agreement. 

     (b)  The Issuer may contract with  or otherwise obtain the assistance of
other Persons  (including, without  limitation, the  Administrator under  the
Administration Agreement)  to assist it  in performing its duties  under this
Indenture, and  any performance of such duties by  a Person identified to the
Indenture Trustee in  an Officer's Certificate of the Issuer  shall be deemed
to be action taken by the Issuer.  Initially,  the Issuer has contracted with
the Servicer and  the Administrator to  assist the Issuer  in performing  its
duties under this Indenture.  The Administrator must at all times be the same
person as the Indenture Trustee.

     (c)  The  Issuer  will  punctually  perform  and   observe  all  of  its
obligations  and  agreements  contained in  this  Indenture,  the Transaction
Documents and in the instruments and agreements included in the Trust Estate,
including  but not  limited  to (i)  filing or  causing to  be filed  all UCC
financing statements and continuation statements  required to be filed by the
terms  of this  Indenture  and  the Sale  and  Servicing  Agreement and  (ii)
recording or causing  to be recorded all Mortgages,  assignments of mortgage,
all intervening assignments of  mortgage and all assumption and  modification
agreements  required to be  recorded by the  terms of the  Sale and Servicing
Agreement,  in  accordance with and within  the time periods provided  for in
this Indenture  and/or  the  Sale  and Servicing  Agreement,  as  applicable.
Except as otherwise  expressly provided therein, the Issuer  shall not waive,
amend, modify,  supplement  or  terminate any  Transaction  Document  or  any
provision  thereof without  the  consent  of the  Indenture  Trustee and  the
Holders of at least a majority of the Outstanding Amount of the Notes. 

     (d)  If the Issuer shall have knowledge of the occurrence of an Event of
Default under  the Sale  and Servicing Agreement,  the Issuer  shall promptly
notify the Indenture Trustee, the Seller and the Rating Agencies thereof, and
shall specify in  such notice the action, if  any, the Issuer is  taking with
respect of such default. If  such an Event of   Default shall arise from  the
failure of the  Master Servicer to perform  any of its duties  or obligations
under  the Sale  and Servicing Agreement  or the  failure of the  Servicer to
perform  any of its duties or  obligations under the Servicing Agreement with
respect  to  the  Home Loans,  the  Issuer shall  take  all  reasonable steps
available to it to remedy such failure. 

     (e)  As promptly as  possible after the giving of  notice of termination
to the Master Servicer of the Master Servicer's rights and powers pursuant to
Section  10.02  of the  Sale  and  Servicing  Agreement, a  successor  master
servicer (the  "Successor Master  Servicer") shall  be appointed pursuant  to
Section 10.03 of  the Sale and Servicing Agreement.  If the Indenture Trustee
shall succeed  to the Master Servicer's duties as  servicer of the Home Loans
as provided herein, it shall do so in its individual  capacity and not in its
capacity as Indenture Trustee and, accordingly, the provisions of Article VI
                                                                  ----------
hereof shall  be inapplicable  to  the Indenture  Trustee  in its  duties  as
successor  Master Servicer and the servicing of the  Home Loans.  In case the
Indenture Trustee shall  become successor Master Servicer under  the Sale and
Servicing Agreement,  the Indenture Trustee  shall be entitled to  appoint as
Master Servicer any  one of its Affiliates,  provided that it shall  be fully
liable for the  actions and omissions of  such Affiliate in such  capacity as
Successor Master Servicer. 

     (f)  Without  derogating  from  the absolute  nature  of  the assignment
granted to the  Indenture Trustee under this  Indenture or the rights  of the
Indenture Trustee hereunder, the Issuer agrees (i) that it will not,  without
the  prior written  consent of  the Indenture  Trustee amend,  modify, waive,
supplement, terminate or surrender, or agree  to any amendment, modification,
supplement,  termination, waiver  or surrender  of,  the terms  of any  Trust
Estate  (except to the  extent otherwise provided  in the  Sale and Servicing
Agreement)  or the  Transaction Documents,   or  waive timely  performance or
observance by the  Master Servicer or the Seller under the Sale and Servicing
Agreement; and (ii) that any such amendment shall not (A) increase  or reduce
in  any  manner  the  amount  of,  or  accelerate or  delay  the  timing  of,
distributions that are required to be made for the benefit of the Noteholders
or (B)  reduce the  aforesaid percentage  of the  Notes that  is required  to
consent to  any such amendment, without the consent of the Holders of all the
outstanding Notes.  If any such amendment, modification, supplement or waiver
shall  be  so  consented to  by  the  Indenture Trustee,  the  Issuer agrees,
promptly following a  request by the Indenture  Trustee to do so,  to execute
and  deliver, in  its  own name  and  at its  own  expense, such  agreements,
instruments, consents and  other documents as the Indenture  Trustee may deem
necessary or appropriate in the circumstances. 

     SECTION 3.8   Negative Covenants.  So long as any Notes are Outstanding,
                   ------------------
the Issuer shall not: 

          (i)  except as expressly permitted by this Indenture, the Home Loan
     Purchase Agreement or the Sale  and Servicing Agreement, sell, transfer,
     exchange or otherwise dispose of any of the properties or assets  of the
     Issuer, including those included in the Trust Estate, unless directed to
     do so by the Indenture Trustee; 

          (ii) claim any credit on, or  make any deduction from the principal
     or  interest  payable in  respect  of,  the  Notes (other  than  amounts
     properly withheld from such payments under the Code) or assert any claim
     against any present or former Noteholder by reason of the payment of the
     taxes levied or assessed upon any part of the Trust Estate; 

          (iii)     engage   in  any  business  or  activity  other  than  as
     permitted by  the Trust Agreement or  other than in connection  with, or
     relating to, the issuance of Notes pursuant to  this Indenture, or amend
     the Trust  Agreement as  in effect  on the  Closing Date  other than  in
     accordance with Section 11.1 thereof,
                     ------------

          (iv) issue debt obligations under any other indenture;

          (v)  incur  or assume any indebtedness or guaranty any indebtedness
     of any Person,  except for such indebtedness  as may be incurred  by the
     Issuer in connection  with the  issuance of the  Notes pursuant to  this
     Indenture;

          (vi) dissolve  or  liquidate  in  whole  or in  part  or  merge  or
     consolidate with any other Person; 

          (vii)     (A)  permit   the  validity  or  effectiveness   of  this
     Indenture to be  impaired, or permit  the lien of  this Indenture to  be
     amended, hypothecated, subordinated, terminated or discharged, or permit
     any Person to be released from any covenants or obligations with respect
     to the Notes under this  Indenture except as may be  expressly permitted
     hereby,  (B) permit any lien, charge,  excise, claim, security interest,
     mortgage or other  encumbrance (other  than the lien  of this Indenture)
     to be created  on or  extend to or  otherwise arise upon  or burden  the
     Trust Estate or any part thereof or any interest therein or the proceeds
     thereof (other  than tax  liens, mechanics' liens  and other  liens that
     arise  by operation  of  law, in  each  case on  any of  the   Mortgaged
     Properties and arising  solely as a result  of an action or  omission of
     the  related Obligor) or  (C) permit the  lien of this  Indenture not to
     constitute  a valid first priority (other  than with respect to any such
     tax, mechanics' or other lien) security interest in the Trust Estate; 

          (viii)    remove the Administrator without cause unless  the Rating
     Agency  Condition shall  have  been satisfied  in  connection with  such
     removal; or

          (ix) take any  other action or  fail to take  any action which  may
     cause the Issuer to be taxable as (a) an association pursuant to Section
     7701 of the  Code and the corresponding regulations or  (b) as a taxable
     mortgage  pool  pursuant  to   Section 7701(i)  of  the  Code  and   the
     corresponding regulations.

     SECTION 3.9  Annual Statement as to Compliance.  The Issuer will deliver
                  ---------------------------------
to  the Indenture Trustee, within 120 days  after the end of each fiscal year
of  the  Issuer  (commencing  with   the  fiscal  year  1998),  an  Officer's
Certificate stating,  as  to the  Authorized Officer  signing such  Officer's
Certificate, that: 

          (i)  a review of the activities of  the Issuer during such year and
     of  its  performance under  this  Indenture  has  been made  under  such
     Authorized Officer's supervision; and 

          (ii) to  the best of such  Authorized Officer's knowledge, based on
     such review, the  Issuer has complied with all  conditions and covenants
     under  this Indenture  throughout such  year, or,  if there  has been  a
     default  in  its  compliance  with  any  such  condition  or   covenant,
     specifying each  such default known  to such Authorized Officer  and the
     nature and status thereof. 

     SECTION 3.10  Covenants of the Issuer.  
                   -----------------------

     All  covenants of  the Issuer  in  this Indenture  are covenants  of the
Issuer and are  not covenants of the  Owner Trustee or the  Co-Owner Trustee.
The  Owner  Trustee  is, and  any  successor  Owner Trustee  under  the Trust
Agreement will be, entering into this Indenture solely as Owner Trustee under
the Trust Agreement and not in its respective individual capacity, and  in no
case whatsoever  shall the Owner Trustee or  any such successor Owner Trustee
be  personally liable  on,  or  for  any  loss  in respect  of,  any  of  the
statements,  representations,   warranties  or  obligations  of   the  Issuer
hereunder, as to all  of which the parties hereto agree to look solely to the
property of the Issuer.

     SECTION 3.11  Servicer's Obligations.  The Issuer shall cause the Master
                   ----------------------
Servicer to comply with Sections 5.01, 6.01 and Article IX of the Sale and
                        -------------------     ----------
Servicing Agreement. 

     SECTION 3.12  Restricted Payments.  The Issuer shall not, directly or
                   -------------------
indirectly, (i)  pay any dividend or  make any distribution (by  reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the Owner Trustee  or any owner of  a beneficial interest in  the
Issuer  or otherwise  with respect  to  any ownership  or equity  interest or
security in  or of  the Issuer  or to  the Servicer,  (ii) redeem,  purchase,
retire  or otherwise acquire for value any  such ownership or equity interest
or  security or (iii)  set aside or  otherwise segregate any  amounts for any
such purpose; provided,  however, that the  Issuer may make,  or cause to  be
made, (x) distributions  to the Master Servicer, the  Servicer, the Indenture
Trustee,  the Owner  Trustee,  the  Securityholders and  the  holders of  the
Residual  Instruments  as  contemplated  by,  and to  the  extent  funds  are
available for  such purpose under,  the Sale  and Servicing Agreement  or the
Trust Agreement and (y) payments to the Indenture Trustee pursuant to Section
1(a)(ii)  of the Administration Agreement.   The Issuer will not, directly or
indirectly, make or  cause to be made  payments to or distributions  from the
Collection  Account  except  in  accordance   with  this  Indenture  and  the
Transaction Documents. 

     SECTION 3.13  Treatment of Notes as Debt for All Purposes.
                   -------------------------------------------

     The Issuer shall,  and shall cause the Administrator to, treat the Notes
as indebtedness for all purposes.

     SECTION 3.14  Notice of Events of Default.  The Issuer shall give the
                   ---------------------------
Indenture Trustee, the  Seller and the Rating Agencies  prompt written notice
of each Event  of Default hereunder, each default  on the part of  the Master
Servicer, the Servicer  or the Seller of  its obligations under the  Sale and
Servicing  Agreement and  each default on  the part  of the Depositor  or the
Seller of its obligations under the Home Loan Purchase Agreement. 

     SECTION 3.15  Further Instruments and Acts.  Upon request of the
                   ----------------------------
Indenture  Trustee,  the  Issuer  will  execute   and  deliver  such  further
instruments and do such further acts as may be reasonably necessary or proper
to carry out more effectively the purpose of this Indenture. 



                                  ARTICLE IV
 
                          SATISFACTION AND DISCHARGE

     SECTION 4.1  Satisfaction and Discharge of Indenture.  This Indenture
                  ---------------------------------------
shall cease to be of further  effect with respect to the Notes (except  as to
(i) rights  of registration  of transfer and  exchange, (ii)  substitution of
mutilated, destroyed,  lost or stolen  Notes, (iii) rights of  Noteholders to
receive payments of principal thereof and interest thereon, (iv) Sections
                                                                 --------
3.3, 3.4, 3.5, 3.8 and 3.10 hereof, (v) the rights, obligations and
- ---------------------------
immunities of  the Indenture Trustee  hereunder (including the rights  of the
Indenture Trustee under Section 6.7 and the obligations of the Indenture
                        -----------
Trustee under Section 4.2) and (vi) the rights of Noteholders as
              -----------
beneficiaries  hereof with  respect to  the  property so  deposited with  the
Indenture Trustee payable to all or any of them), and the  Indenture Trustee,
on  demand  of  and  at the  expense  of  the  Issuer,  shall execute  proper
instruments acknowledging satisfaction  and discharge of this  Indenture with
respect to the Notes, when all of the following have occurred: 

     (A)  either 

     (1)  all Notes theretofore  authenticated and delivered (other  than (i)
          Notes that have been destroyed, lost  or stolen and that have  been
          replaced or paid as provided in Section 2.4 and (ii) Notes for
                                          -----------
          whose payment  money has  theretofore been  deposited  in trust  or
          segregated and held in trust by the Issuer and thereafter repaid to
          the Issuer or discharged from such trust, as provided in Section
                                                                   -------
          3.3) have been delivered to the Indenture Trustee for cancellation;
          ---
          or

     (2)  all  Notes not theretofore  delivered to the  Indenture Trustee for
          cancellation 

          a.   have become due and payable, 

          b.   will  become due  and payable  within  one year  prior to  the
               Maturity Date, or

          c.   are  to  be  called  for  redemption  within  one  year  under
               arrangements  satisfactory to  the  Indenture Trustee  for the
               giving of notice of redemption by the Indenture Trustee in the
               name, and at the expense, of the Issuer,

     and the Issuer,  in the case  of a., b.   or c.  above,  has irrevocably
deposited or  caused to be  irrevocably deposited with the  Indenture Trustee
cash or direct obligations of or obligations guaranteed by  the United States
of America (which will mature prior to the date such amounts are payable), in
trust  for such  purpose, in an  amount sufficient  to pay and  discharge the
entire indebtedness on such Notes  not theretofore delivered to the Indenture
Trustee for  cancellation when due to  the Maturity Date or  Termination Date
(if Notes shall have been called for redemption pursuant to Section 10.1),
                                                            ------------
as the case may be; 

     (B)  the  later of  (a) eighteen months  after  payment in  full of  all
outstanding obligations under the Securities,  (b) the payment in full of all
unpaid Trust Fees and Expenses and (c) the date on which the Issuer has  paid
or caused to be paid all other sums payable hereunder by the Issuer; and

     (C)  the  Issuer has  delivered to  the Indenture  Trustee an  Officer's
Certificate, an  Opinion  of Counsel  and  (if required  by  the TIA  or  the
Indenture Trustee) an Independent Certificate from a firm of certified public
accountants, each meeting the applicable requirements of Section 11.1(a) and,
                                                         ---------------
subject to Section 11.2, each stating that all conditions precedent herein
           ------------
provided for  relating to  the satisfaction and  discharge of  this Indenture
with respect to the Notes have been complied with. 

     SECTION 4.2  Application of Trust Money.  All moneys deposited with the
                  --------------------------
Indenture Trustee pursuant to Sections 3.3 and  4.1 hereof shall be held in
                              ---------------------
trust and applied by it, in accordance  with the provisions of the Notes, the
Sale  and Servicing  Agreement and  this  Indenture, to  the payment,  either
directly or through any Paying Agent, as the Indenture Trustee may determine,
to the Holders of the particular Notes for the payment or redemption of which
such moneys have been deposited with  the Indenture Trustee, of all sums  due
and to become  due thereon for principal  and interest; but such  moneys need
not be segregated from other funds except to the extent required herein or in
the Sale and Servicing Agreement or required by law. 

     SECTION 4.3  Repayment of Moneys Held by Paying Agent.  In connection
                  ----------------------------------------
with the satisfaction  and discharge of  this Indenture with  respect to  the
Notes, all moneys  then held  by any  Paying Agent other  than the  Indenture
Trustee under  the provisions  of this Indenture  with respect to  such Notes
shall, upon demand of the Issuer, be paid to the Indenture Trustee to be held
and applied according to Section 3.3 and thereupon such Paying Agent shall
                         -----------
be released from all further liability with respect to such moneys. 



                                  ARTICLE V
 
                                   REMEDIES

     SECTION 5.1  Events of Default.  "Event of Default,"wherever used
                  -----------------
herein, means  any one of the following events  (whatever the reason for such
Event of  Default and  whether it  shall be  voluntary or  involuntary or  be
effected  by operation of law or pursuant to any judgment, decree or order of
any  court  or  any  order,  rule  or  regulation of  any  administrative  or
governmental body): 

     (a)  default in the  payment of any interest  on any Note when  the same
becomes due and payable, and continuance of such default for a period of five
(5) days; or 

     (b)  default in the payment  of the principal  of or any installment  of
the  principal  of  any Note  when  the  same becomes  due  and  payable, and
continuance of such default for a period of five (5) days; or 

     (c)  default  in  the  observance  or performance  of  any  covenant  or
agreement of  the Issuer  made in this  Indenture (other  than a  covenant or
agreement, a default in  the observance or performance of  which is elsewhere
in this Section  specifically dealt with), or any  representation or warranty
of the Issuer  made in this Indenture, the Sale and Servicing Agreement or in
any certificate or  other writing delivered pursuant hereto  or in connection
herewith proving  to have been  incorrect in any  material respect as  of the
time when  the same shall have been made,  and such default shall continue or
not be  cured, or  the circumstance  or condition  in respect  of which  such
misrepresentation or warranty was incorrect shall not have been eliminated or
otherwise cured, for a  period of 30 days after there  shall have been given,
by registered or certified mail, to the Issuer by the Indenture Trustee or to
the Issuer and the  Indenture Trustee by the Holders  of at least 25% of  the
Outstanding  Amount of the Notes, a written notice specifying such default or
incorrect  representation or  warranty and  requiring it  to be  remedied and
stating that such notice is a notice of Default hereunder; or 

     (d)  default  in  the observance  or  performance  of  any  covenant  or
agreement of the Company made in the Trust Agreement or any representation or
warranty  of the Company  made in the  Trust Agreement, proving  to have been
incorrect in any  material respect as of  the time when  the same shall  have
been  made,  and  such default  shall  continue  or  not  be  cured,  or  the
circumstance  or condition  in  respect of  which  such misrepresentation  or
warranty was incorrect shall not have been eliminated or otherwise cured, for
a period  of 30  days after there  shall have  been given,  by registered  or
certified  mail, to the Issuer by the  Indenture Trustee or to the Issuer and
the Indenture  Trustee by  the Holders  of at  least 25%  of the  Outstanding
Amount of the  Notes, a written notice  specifying such default or  incorrect
representation  or warranty and requiring it  to be remedied and stating that
such notice is a notice of Default hereunder;

     (e)  the  filing of  a decree  or  order for  relief by  a  court having
jurisdiction in the premises in respect of the Issuer or any substantial part
of the Trust  Estate in an involuntary  case under any applicable  federal or
state bankruptcy, insolvency or other similar law now or hereafter in effect,
or  appointing   a  receiver,   liquidator,  assignee,  custodian,   trustee,
sequestrator or similar official of the Issuer or for any substantial part of
the Trust Estate,  or ordering the winding-up or liquidation  of the Issuer's
affairs,  and such decree or order shall  remain unstayed and in effect for a
period of 60 consecutive days; or 

     (f)  the  commencement by  the  Issuer  of a  voluntary  case under  any
applicable federal or  state bankruptcy, insolvency or other  similar law now
or hereafter in effect, or the consent by the Issuer to the entry of an order
for relief in an  involuntary case under any such law, or  the consent by the
Issuer to  the appointment  or taking possession  by a  receiver, liquidator,
assignee,  custodian, trustee, sequestrator or similar official of the Issuer
or for any substantial part of the  Trust Estate, or the making by the Issuer
of any general assignment for the benefit of creditors, or the failure by the
Issuer generally to pay its debts as such debts become due, or the taking  of
any action by the Issuer in furtherance of any of the foregoing. 

     The Issuer  shall deliver to the Indenture Trustee and the Seller within
five days after  the occurrence  thereof, written  notice in the  form of  an
Officer's Certificate of  any event which with  the giving of notice  and the
lapse of  time would  become an Event  of Default  under clauses (c)  and (d)
above, its  status and what action the  Issuer is taking or  proposes to take
with respect thereto.

     SECTION 5.2  Acceleration of Maturity; Rescission and Annulment.  If an
                  --------------------------------------------------
Event of Default should occur and be continuing, then and  in every such case
the Indenture Trustee, at the direction or  upon the prior written consent of
the Holders of Notes representing not less than a majority of the Outstanding
Amount of  the Notes  may declare all  the Notes  to be  immediately due  and
payable,  by a notice in writing to  the Issuer (and to the Indenture Trustee
if given by Noteholders), and upon any such  declaration the unpaid principal
amount  of such  Notes, together  with  accrued and  unpaid interest  thereon
through the date of acceleration, shall become immediately due and payable. 

     At any time after such declaration  of acceleration of maturity has been
made and before a  judgment or decree for payment  of the money due has  been
obtained by the Indenture Trustee as hereinafter in this Article V provided,
                                                         ---------
the Holders of Notes representing a majority of the Outstanding Amount of the
Notes, by written notice to the Issuer and the Indenture Trustee, may rescind
and annul such declaration and its consequences if: 

               (a)  the  Issuer  has  paid or  deposited  with  the Indenture
                    Trustee a sum sufficient to pay: 

          1.   all payments of principal of and interest on all Notes and all
               other amounts  that would then  be due hereunder or  upon such
               Notes if the Event of Default giving rise to such acceleration
               had not occurred; and 

          2.   all sums  paid or advanced by the  Indenture Trustee hereunder
               and the  reasonable compensation, expenses,  disbursements and
               advances of the Indenture Trustee  and its agents and counsel;
               and 

               (b)  all Events of  Default, other than the nonpayment  of the
                    principal of the Notes that has become due solely by such
                    acceleration,  have been cured  or waived as  provided in
                    Section 5.12. 
                    ------------

     No such  rescission shall  affect any subsequent  default or  impair any
right consequent thereto. 

     SECTION 5.3  Collection of Indebtedness and Suits for Enforcement by
                  -------------------------------------------------------
Indenture Trustee.  
- -----------------

     (a)  The  Issuer covenants that if (i)  default occurs in the payment of
any  interest on any  Note when  the same becomes  due and  payable, and such
default continues for  a period of five  days, or (ii) default  occurs in the
payment  of the principal of or any installment  of the principal of any Note
when the  same becomes  due and  payable, and  such default  continues for  a
period of five days,  the Issuer will, upon demand of  the Indenture Trustee,
pay to the Indenture  Trustee, for the benefit of  the Holders of the  Notes,
the whole  amount  then due  and  payable on  such  Notes for  principal  and
interest, with interest upon the overdue principal and, to the extent payment
at  such  rate  of  interest  shall  be  legally  enforceable,  upon  overdue
installments of  interest at  the rate  borne by  the Notes  and in  addition
thereto such further  amount as shall  be sufficient to  cover the costs  and
expenses  of  collection, including  the  reasonable  compensation, expenses,
disbursements  and advances  of  the  Indenture Trustee  and  its agents  and
counsel. 

     (b)  In  case the Issuer  shall fail forthwith to  pay such amounts upon
such demand, the  Indenture Trustee may,  and shall at  the direction of  the
majority  of  the  Holders of  the  Notes,  institute  a Proceeding  for  the
collection of  the sums so due and unpaid,  and may prosecute such Proceeding
to judgment or  final decree, and may enforce the same  against the Issuer or
other obligor  upon such Notes and collect in  the manner provided by law out
of the  property of  the Issuer or  other obligor  upon such  Notes, wherever
situated, the moneys adjudged or decreed to be payable. 

     (c)  If  an Event  of Default  occurs and  is continuing,  the Indenture
Trustee may and shall at the direction of  the majority of the Holders of the
Notes, as more particularly provided in Section 5.4, in its discretion,
                                        -----------
proceed to protect and enforce its rights  and the rights of the Noteholders,
by  such appropriate  Proceedings as  the Indenture  Trustee shall  deem most
effective to  protect and enforce any  such rights, whether for  the specific
enforcement of any covenant or  agreement in this Indenture or in  aid of the
exercise of any power granted herein,  or to enforce any other proper  remedy
or legal or equitable right vested in the Indenture Trustee by this Indenture
or by law. 

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Trust Estate,  Proceedings under Title 11 of the United States Code or
any other applicable federal or state bankruptcy, insolvency or other similar
law,  or  in  case  a  receiver,   assignee  or  trustee  in  bankruptcy   or
reorganization,  liquidator, sequestrator or similar official shall have been
appointed for or taken possession of the Issuer or its property or such other
obligor or  Person, or in  case of any other  comparable judicial Proceedings
relative to the Issuer or  other obligor upon the Notes, or  to the creditors
or  property of  the Issuer  or such  other  obligor, the  Indenture Trustee,
irrespective of whether  the principal  of any  Notes shall then  be due  and
payable as therein expressed or  by declaration or otherwise and irrespective
of whether  the Indenture Trustee shall have made  any demand pursuant to the
provisions of this  Section, shall be entitled and  empowered by intervention
in such Proceedings or otherwise: 

          (i)  to file and  prove a claim or  claims for the whole  amount of
     principal and interest owing and unpaid  in respect of the Notes and  to
     file such other papers or documents as may be necessary or  advisable in
     order to have  the claims of the Indenture  Trustee (including any claim
     for reasonable compensation  to the Indenture Trustee,  each predecessor
     Indenture  Trustee  and  its  agents, attorneys  and  counsel,  and  for
     reimbursement of all expenses and liabilities incurred, and all advances
     made, by  the Indenture Trustee  and each predecessor  Indenture Trustee
     (except as a result of negligence or bad faith), and of  the Noteholders
     allowed in such Proceedings; 

          (ii) unless prohibited by  applicable law and regulations,  to vote
     on behalf  of the  Holders of  Notes in  any election  of  a trustee,  a
     standby  trustee or  Person  performing similar  functions  in any  such
     Proceedings; 

          (iii)     to  collect  and  receive any  moneys  or  other property
     payable or deliverable on any such  claims and to distribute all amounts
     received with respect to the claims of the Noteholders and the Indenture
     Trustee on their behalf; and 

          (iv) to  file such proofs of claim and other papers or documents as
     may  be  necessary or  advisable  in order  to  have the  claims  of the
     Indenture  Trustee or  the  Holders  of Notes  allowed  in any  judicial
     proceedings relative to the Issuer,  its creditors and its property; and
     any trustee, receiver,  liquidator, custodian or other  similar official
     in any such Proceeding is hereby authorized by each of such  Noteholders
     to  make payments to  the Indenture Trustee  and, in the  event that the
     Indenture Trustee  shall consent to  the making of payments  directly to
     such Noteholders, to pay to the  Indenture Trustee such amounts as shall
     be sufficient to cover reasonable compensation to the Indenture Trustee,
     each  predecessor   Indenture  Trustee  and  their   respective  agents,
     attorneys and counsel, and all  other expenses and liabilities incurred,
     and all  advances made,  by the Indenture  Trustee and  each predecessor
     Indenture Trustee except as a result of negligence or bad faith. 

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or consent to or  vote for or accept or adopt on  behalf
of  any Noteholder  any  plan of  reorganization, arrangement,  adjustment or
composition  affecting the Notes  or the rights  of any Holder  thereof or to
authorize  the  Indenture Trustee  to vote  in  respect of  the claim  of any
Noteholder in  any  such proceeding  except, as  aforesaid, to  vote for  the
election of a trustee in bankruptcy or similar Person. 

     (f)  All rights of action and  of asserting claims under this Indenture,
or under any of the Notes,  may be enforced by the Indenture Trustee  without
the possession of any  of the Notes or the production thereof in any trial or
other Proceedings  relative  thereto,  and  any such  action  or  Proceedings
instituted by  the Indenture  Trustee shall  be brought  in its  own name  as
trustee of an  express trust, and  any recovery of  judgment, subject to  the
payment  of the  expenses, disbursements  and compensation  of the  Indenture
Trustee, each predecessor Indenture Trustee  and their respective agents  and
attorneys, shall be for the ratable benefit of the Holders of the Notes. 

     (g)  In any Proceedings  brought by the Indenture Trustee  (and also any
Proceedings involving the interpretation  of any provision of  this Indenture
to which the Indenture Trustee shall be a party), the Indenture Trustee shall
be held  to represent all the Noteholders,  and it shall not  be necessary to
make any Noteholder a party to any such Proceedings. 

     SECTION 5.4  Remedies; Priorities.  
                  --------------------

     (a)  If an Event of Default  shall have occurred and be continuing,  the
Indenture Trustee may  and at the direction  of a majority of  the Holders of
the Notes shall do one or more of the following (subject to Section 5.5): 
                                                            -----------

          (i)  institute Proceedings  in its  own name and  as trustee  of an
     express trust  for the collection  of all  amounts then  payable on  the
     Notes  or  under  this  Indenture  with  respect  thereto,  whether   by
     declaration or  otherwise, enforce  any judgment  obtained, and  collect
     from the Issuer and  any other obligor upon  such Notes moneys  adjudged
     due; 

          (ii) institute  Proceedings from time  to time for  the complete or
     partial foreclosure of this Indenture with respect to the Trust Estate; 

          (iii)     exercise  any remedies of  a secured party  under the UCC
     and take any other appropriate action to  protect and enforce the rights
     and remedies of the Indenture Trustee or the Noteholders; and 

          (iv) sell  the Trust  Estate or  any portion  thereof or  rights or
     interest therein  in a  commercially reasonable manner,  at one  or more
     public or private sales called and  conducted in any manner permitted by
     law;   provided, however,  that the  Indenture Trustee  may not  sell or
     otherwise  liquidate the  Trust Estate  following an  Event of  Default,
     unless (A) the  Holders of 100% of  the Outstanding Amount of  the Notes
     consent   thereto,  (B)  the  proceeds   of  such  sale  or  liquidation
     distributable to the Noteholders are sufficient to discharge in full all
     amounts then due and  unpaid upon such Notes for principal  and interest
     or  (C) the Indenture Trustee determines  that the Trust Estate will not
     continue to provide sufficient funds for the payment of principal of and
     interest on the Notes as they would have become due if the Notes had not
     been declared  due and  payable, and the  Indenture Trustee  obtains the
     consent of  Holders of 66-2/3% of  the Outstanding Amount of  the Notes.
     In  determining such sufficiency or insufficiency with respect to clause
     (B) and (C),  the Indenture Trustee may,  but need not, obtain  and rely
     upon an opinion of an  Independent investment banking or accounting firm
     of national reputation as to the feasibility of such proposed action and
     as to the sufficiency of the Trust Estate for such purpose. 

     (b) If the Indenture Trustee collects any money or  property pursuant to
this Article V, it shall pay out the money or property in the following
     ---------
order: 

          FIRST: to the Indenture Trustee  for the Indenture Trustee Fee then
     due and any   costs or  expenses incurred by  it in connection  with the
     enforcement of the  remedies provided for in  this Article V and  to the
     Owner Trustee for the Owner Trustee Fee then due; 

          SECOND:    any amounts  payable  to  the  Master Servicer  and  the
     Servicer pursuant  to  Section  5.01(c)(i)  of the  Sale  and  Servicing
     Agreement;

          THIRD:  to the Noteholders for amounts due  and unpaid on the Notes
     for interest (including any premium), pro rata, according to the amounts
     due and payable on the Notes for interest (including any premium); 

          FOURTH:  to the Noteholders for amounts due and unpaid on the Notes
     for  principal, pro  rata, among  the  Holders of  each  Class of  Notes
     according to the amounts due and  payable and in the order and  priority
     set forth in Section 5.01(c) of the  Sale and Servicing Agreement, until
     the Class Principal Balance of each such Class is reduced to zero; and

          FIFTH:   to the Owner  Trustee or Co-Owner Trustee,  as applicable,
     for any amounts to  be distributed, to the  holders of the  Certificates
     and the holders  of the Residual Instruments, in the  order and priority
     set forth in Section 5.01(c) of the Sale and Servicing Agreement. 

     The Indenture  Trustee may fix  a record date  and payment date  for any
payment to be made to the Noteholders pursuant to this Section.  At least  15
days  before such  record  date, the  Indenture Trustee  shall  mail to  each
Noteholder and the Issuer a notice  that states the record date, the  payment
date and the amount to be paid. 

     SECTION 5.5  Optional Preservation of the Trust Estate.  If the Notes
                  -----------------------------------------
have been declared to be due and payable under Section 5.2 following an Event
                                               -----------
of Default and such declaration and its consequences have not  been rescinded
and  annulled, the  Indenture Trustee  may, but need  not, elect  to maintain
possession of the Trust Estate.   It is the desire of the parties  hereto and
the Noteholders  that there be at all times  sufficient funds for the payment
of principal of  and interest on the  Notes, and the Indenture  Trustee shall
take such  desire into account  when determining whether  or not  to maintain
possession  of  the  Trust  Estate.    In  determining  whether  to  maintain
possession of  the Trust  Estate, the  Indenture Trustee may,  but need  not,
obtain  and rely  upon an  opinion of  an Independent  investment  banking or
accounting firm of national reputation as to the feasibility of such proposed
action and as to the sufficiency of the Trust Estate for such purpose. 

     SECTION 5.6  Limitation of Suits.  No Holder of any Note shall have any
                  -------------------
right to  institute any  Proceeding, judicial or  otherwise, with  respect to
this Indenture  or for the appointment  of a receiver or trustee,  or for any
other remedy hereunder, unless: 

     (a)  such Holder  has previously given  written notice to  the Indenture
Trustee of a continuing Event of Default; 

     (b)  the Holders  of not less than 25% of  the Outstanding Amount of the
Notes have made  written request to  the Indenture Trustee to  institute such
Proceeding in respect of such Event  of Default in its own name as  Indenture
Trustee hereunder; 

     (c)  such  Holder  or  Holders have  offered  to  the  Indenture Trustee
reasonable  indemnity  against the  costs,  expenses  and liabilities  to  be
incurred in complying with such request; 

     (d)  the Indenture Trustee for 60 days after its receipt of such notice,
request and offer of indemnity has failed to institute such Proceedings; and 

     (e)  no direction inconsistent with such written request  has been given
to  the  Indenture Trustee  during such  60-day  period by  the Holders  of a
majority of the Outstanding Amount of the Notes. 

     It is understood and intended that no one or more Holders of Notes shall
have any right in  any manner whatever by  virtue of, or by availing  of, any
provision of this Indenture to affect, disturb or prejudice the rights of any
other  Holders of  Notes  or to  obtain  or to  seek  to  obtain priority  or
preference over  any  other  Holders  or  to enforce  any  right  under  this
Indenture, except in the manner herein provided. 

     In  the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests  and indemnity from  two or more  groups of Holders  of
Notes, each representing  less than a majority  of the Outstanding  Amount of
the Notes,  the Indenture Trustee in  its sole discretion may  determine what
action, if any, shall be taken, notwithstanding  any other provisions of this
Indenture. 

     SECTION 5.7  Unconditional Rights of Noteholders To Receive Principal
                  --------------------------------------------------------
and Interest.  Notwithstanding any other provisions in this Indenture, the
- ------------
Holder of any Note shall have the right, which is absolute and unconditional,
to receive payment of the principal of and interest, if  any, on such Note on
or after the  applicable Maturity Date thereof  expressed in such Note  or in
this Indenture (or,  in the case of  redemption, on or after  the Termination
Date) and to institute suit for the enforcement of any such payment, and such
right shall not be impaired without the consent of such Holder. 

     SECTION 5.8  Restoration of Rights and Remedies.  If the Indenture
                  ----------------------------------
Trustee or any Noteholder has instituted  any Proceeding to enforce any right
or remedy under this Indenture  and such Proceeding has been discontinued  or
abandoned for any  reason or has  been determined adversely to  the Indenture
Trustee or  to such Noteholder, then  and in every such case  the Issuer, the
Indenture Trustee and the Noteholders  shall, subject to any determination in
such Proceeding,  be  restored severally  and  respectively to  their  former
positions hereunder, and thereafter all  rights and remedies of the Indenture
Trustee  and the Noteholders shall continue  as though no such Proceeding had
been instituted. 

     SECTION 5.9  Rights and Remedies Cumulative.  No right or remedy herein
                  ------------------------------
conferred upon or reserved to the Indenture  Trustee or to the Noteholders is
intended to be exclusive  of any other right or  remedy, and every right  and
remedy shall,  to the extent permitted by law,  be cumulative and in addition
to every other right and remedy given  hereunder or now or hereafter existing
at law or in equity or otherwise.   The assertion or employment of any  right
or remedy hereunder, or otherwise, shall not prevent the concurrent assertion
or employment of any other appropriate right or remedy. 

     SECTION 5.10  Delay or Omission Not a Waiver.  No delay or omission of
                   ------------------------------
the  Indenture Trustee or  any Holder  of any Note  to exercise  any right or
remedy accruing upon  any Default or Event  of Default shall impair  any such
right or  remedy or  constitute  a waiver  of any  such Default  or Event  of
Default or  an acquiescence therein.   Every right  and remedy given  by this
Article V or  by law to the  Indenture Trustee or  to the Noteholders may  be
exercised from time to time, and as often as may be deemed  expedient, by the
Indenture Trustee or by the Noteholders, as the case may be.

     SECTION 5.11  Control by Noteholders.  The Holders of a majority of the
                   ----------------------
Outstanding Amount  of the  Notes shall have  the right  to direct  the time,
method and place of conducting any Proceeding for any remedy available to the
Indenture Trustee with  respect to the Notes or exercising any trust or power
conferred on the Indenture Trustee; provided that: 

     (a)  such direction  shall not be  in conflict with  any rule of  law or
with this Indenture; 

     (b)  subject to the express terms of Section 5.4, any direction to the
                                          -----------
Indenture Trustee to sell  or liquidate the Trust Estate shall  be by Holders
of Notes  representing not less  than 100% of  the Outstanding Amount  of the
Notes; 

     (c)  if the conditions set forth in Section 5.5 have been satisfied and
                                         -----------
the  Indenture Trustee  elects to  retain the  Trust Estate pursuant  to such
Section, then  any direction  to the  Indenture Trustee  by Holders  of Notes
representing less than 100% of the Outstanding Amount of the Notes to sell or
liquidate the Trust Estate shall be of no force and effect; and 

     (d)  the Indenture  Trustee may take  any other action deemed  proper by
the Indenture Trustee that is not inconsistent with such direction. 

     Notwithstanding the rights of the Noteholders set forth in this Section,
subject to Section 6.1, the Indenture Trustee need not take any action that
           -----------
it determines  might involve  it in liability  or might  materially adversely
affect the rights of any Noteholders not consenting to such action. 

     SECTION 5.12  Waiver of Past Defaults.  Prior to the declaration of the
                   -----------------------
acceleration of the maturity of the Notes as provided in Section 5.2, the
                                                         -----------
Holders of  Notes representing not  less than  a majority of  the Outstanding
Amount of the Notes  may waive any past Default  or Event of Default and  its
consequences except a Default (a) in the payment of principal of  or interest
on any of the Notes or (b) in respect of a covenant  or provision hereof that
cannot be modified or amended without the consent of the Holder of each Note.
In  the case of  any such waiver,  the Issuer, the  Indenture Trustee and the
Holders of the Notes  shall be restored to their former  positions and rights
hereunder, respectively; but no such waiver shall extend to any subsequent or
other Default or impair any right consequent thereto. 

     Upon any such waiver, such Default shall cease to exist and be deemed to
have been cured  and not to have  occurred, and any Event of  Default arising
therefrom shall be deemed  to have been cured  and not to have  occurred, for
every purpose  of this  Indenture; but  no such  waiver shall  extend to  any
subsequent or  other  Default  or  Event  of  Default  or  impair  any  right
consequent thereto. 

     SECTION 5.13  Undertaking for Costs.  All parties to this Indenture
                   ---------------------
agree, and each  Holder of any Note by such Holder's acceptance thereof shall
be deemed to have  agreed, that any court  may in its discretion require,  in
any suit for the enforcement of any right or  remedy under this Indenture, or
in any suit against the Indenture  Trustee for any action taken, suffered  or
omitted by it as Indenture Trustee, the  filing by any party litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may
in  its discretion assess  reasonable costs, including  reasonable attorneys'
fees, against  any party  litigant in  such suit,  having due  regard to  the
merits and good faith of the claims or defenses made by such party  litigant;
but the provisions of this Section shall not apply to (a) any suit instituted
by the Indenture Trustee, (b) any suit instituted by any Noteholder, or group
of Noteholders,  in each case holding  in the aggregate more than  10% of the
Outstanding Amount of  the Notes or (c) any suit instituted by any Noteholder
for the enforcement of the payment of principal of or interest on any Note on
or  after  the  respective due  dates  expressed  in such  Note  and  in this
Indenture (or, in the case of redemption, on or after the Termination Date). 

     SECTION 5.14  Waiver of Stay or Extension Laws.  The Issuer covenants
                   --------------------------------
(to the  extent that  it may lawfully  do so)  that it will  not at  any time
insist upon, or plead or in any manner  whatsoever, claim or take the benefit
or advantage of, any  stay or extension law wherever  enacted, now or at  any
time hereafter in force, that may affect the covenants or the  performance of
this Indenture;  and the Issuer  (to the extent  that it may lawfully  do so)
hereby  expressly  waives  all benefit  or  advantage  of any  such  law, and
covenants that it will not hinder, delay or impede the execution of any power
herein granted  to  the Indenture  Trustee, but  will suffer  and permit  the
execution of every such power as though no such law had been enacted. 

     SECTION 5.15  Action on Notes.  The Indenture Trustee's right to seek
                   ---------------
and  recover judgment  on the  Notes  or under  this Indenture  shall  not be
affected  by the seeking, obtaining or  application of any other relief under
or with respect to  this Indenture.  Neither  the lien of this  Indenture nor
any rights  or remedies of the Indenture Trustee or the Noteholders shall  be
impaired by the recovery of any judgment by the Indenture Trustee against the
Issuer or by the levy of any  execution under such judgment upon any  portion
of the Trust  Estate or upon any of  the assets of the Issuer.   Any money or
property collected  by the Indenture  Trustee shall be applied  in accordance
with Section 5.4(b). 
     --------------

     SECTION 5.16  Performance and Enforcement of Certain Obligations.  
                   --------------------------------------------------

     (a)  Promptly following  a request from  the Indenture Trustee to  do so
and  at  the   Administrator's  expense  (and  will  be   reimbursed  to  the
Administrator pursuant  to the  Administration Agreement),  the Issuer  shall
take all such lawful action as the Indenture Trustee may request to compel or
secure the performance and observance by the Seller and the  Master Servicer,
as  applicable,  of each  of  their obligations  to  the Issuer  under  or in
connection  with the  Sale and Servicing  Agreement or  by the Seller  of its
obligations under or in connection with the Home Loan Purchase Agreement, and
to  exercise any  and all  rights, remedies,  powers and  privileges lawfully
available to the  Issuer under or in  connection with the Sale  and Servicing
Agreement to the extent and in the manner directed by the  Indenture Trustee,
including the transmission of notices of default on the part of the Seller or
the Master Servicer thereunder and the institution of legal or administrative
actions or  proceedings to compel or secure performance  by the Seller or the
Master  Servicer of each  of their obligations  under the  Sale and Servicing
Agreement. 

     (b)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture  Trustee may,  and at  the direction  (which direction shall  be in
writing or  by telephone,  confirmed in writing  promptly thereafter)  of the
Holders of 66-2/3% of the Outstanding Amount of the Notes shall, exercise all
rights, remedies,  powers, privileges  and claims of  the Issuer  against the
Seller or  the  Master Servicer  under or  in connection  with  the Sale  and
Servicing Agreement,  or against the Seller  under or in  connection with the
Home Loan Purchase Agreement, including the right or power to take any action
to  compel or  secure performance  or observance  by the  Seller, the  Master
Servicer or the Servicer, as the case may be, of each of their obligations to
the Issuer  thereunder and to  give any consent, request,  notice, direction,
approval,  extension, or waiver under the Sale and Servicing Agreement or the
Home Loan Purchase Agreement, as the case may be, and any right of the Issuer
to take such action shall be suspended. 



                                  ARTICLE VI
 
                            THE INDENTURE TRUSTEE

     SECTION 6.1  Duties of Indenture Trustee.  
                  ---------------------------

     (a)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture Trustee  shall exercise the rights and powers  vested in it by this
Indenture and use the  same degree of care and  skill in their exercise as  a
prudent  person would exercise or use  under the circumstances in the conduct
of such person's own affairs. 

     (b)  Except during the continuance of an Event of Default:  

     (i)  the Indenture Trustee  undertakes to perform  such duties and  only
such duties as  are specifically set forth  in this Indenture and  no implied
covenants  or obligations  shall  be  read into  this  Indenture against  the
Indenture Trustee; and 

     (ii) in the absence of bad faith on its part, the Indenture  Trustee may
conclusively rely, as to  the truth of the statements and  the correctness of
the opinions  expressed therein, upon  certificates or opinions  furnished to
the Indenture Trustee  and conforming to the requirements  of this Indenture;
however, the Indenture Trustee shall examine the certificates and opinions to
determine whether or not they conform to the requirements of this Indenture. 

     (c)  The Indenture  Trustee may not  be relieved from liability  for its
own negligent  action, its own  negligent failure to  act or its  own willful
misconduct, except that: 

       (i)     this paragraph does  not limit the effect of  paragraph (b) of
this Section; 

      (ii)     the Indenture  Trustee shall  not be liable  for any  error of
judgment made in good faith by a Responsible Officer unless it is proved that
the Indenture Trustee was negligent in ascertaining the pertinent facts; and 

     (iii)     the Indenture Trustee shall not  be liable with respect to any
action it takes or omits to take in good faith in accordance with a direction
received by it pursuant to Section 5.11. 
                           ------------

     (d)  Every provision  of this Indenture  that in any way  relates to the
Indenture Trustee is subject to paragraphs (a), (b), (c) and (g) of this
                                --------------------------------
Section. 

     (e)  The Indenture Trustee shall not be liable for interest on any money
received by it except as  the Indenture Trustee may agree in writing with the
Issuer. 

     (f)  Money  held in trust by the  Indenture Trustee  shall be segregated
from other funds except to  the extent permitted by law or the  terms of this
Indenture or the Sale and Servicing Agreement. 

     (g)  No provision of this Indenture shall require the  Indenture Trustee
to expend or risk its own funds or otherwise incur financial liability in the
performance of any of  its duties hereunder or in the exercise  of any of its
rights or  powers,  if  it shall  have  reasonable grounds  to  believe  that
repayment of such  funds or adequate indemnity against such risk or liability
is not reasonably assured to it; provided, however, that the Indenture
                                 --------  -------
Trustee shall  not refuse  or fail  to perform  any of  its duties  hereunder
solely as  a result of nonpayment of its normal fees and expenses and further
provided that nothing in this Section 6.1(g) shall be construed to limit the
                              --------------
exercise by the Indenture Trustee of any right or remedy permitted under this
Indenture or  otherwise  in the  event of  the Issuer's  failure  to pay  the
Indenture Trustee's fees and expenses pursuant to Section 6.7. In determining
                                                  -----------
that  such  repayment or  indemnity  is  not reasonably  assured  to it,  the
Indenture  Trustee must  consider not  only  the likelihood  of repayment  or
indemnity by or on behalf of the Issuer  but also the likelihood of repayment
or indemnity  from amounts payable  to it from  the Trust Estate  pursuant to
Section 6.7.
- -----------

     (h)  The  Indenture Trustee shall  challenge any attempt  at substantive
consolidation of the assets  and liabilities of the Issuer with  those of any
Owner (as the term "Owner" is  defined in the Trust Agreement) in  connection
with any insolvency proceeding of the Issuer.

     (i)  Every provision  of  this  Indenture  relating to  the  conduct  or
affecting the liability  of or affording protection to  the Indenture Trustee
shall be subject to the provisions  of this Section and to the provisions  of
the TIA. 

     SECTION 6.2  Rights of Indenture Trustee.  
                  ---------------------------

     (a)  The Indenture Trustee may   rely on any document believed  by it to
be  genuine and to have been  signed or presented by  the proper person.  The
Indenture Trustee  need not  investigate any  fact or  matter  stated in  the
document. 

     (b)  Before the Indenture  Trustee acts or refrains from  acting, it may
require  an Officer's Certificate  or an Opinion  of Counsel.   The Indenture
Trustee shall  not be liable for any action it takes or omits to take in good
faith in reliance on an Officer's Certificate or Opinion of Counsel. 

     (c)  The  Indenture Trustee  may execute  any  of the  trusts or  powers
hereunder or perform  any duties hereunder  either directly or by  or through
agents or attorneys or a custodian or nominee.

     (d)  The Indenture  Trustee shall not  be liable  for (i) any  action it
takes  or omits to take in  good faith which it  believes to be authorized or
within its rights or powers; provided, however, that such  action or omission
by the Indenture  Trustee does not constitute  willful misconduct, negligence
or bad faith; or (ii) any willful  misconduct or gross negligence on the part
of the Custodian. 

     (e)  The Indenture Trustee  may consult with counsel, and  the advice or
opinion of  counsel with respect to legal  matters relating to this Indenture
and  the Notes shall be  full and complete  authorization and protection from
liability in respect to any action taken, omitted or suffered by it hereunder
in good faith and in accordance with the advice or opinion of such counsel. 

     SECTION 6.3  Individual Rights of Indenture Trustee.  The Indenture
                  --------------------------------------
Trustee in  its individual  or any  other capacity  may become  the owner  or
pledgee of Notes  and may otherwise  deal with the  Issuer or its  Affiliates
with the  same rights it would  have if it  were not Indenture Trustee.   Any
Paying Agent, Note Registrar, co-registrar or co-paying agent may do the same
with like rights. However, the Indenture Trustee must comply with Sections
                                                                  --------
6.11 and 6.12. 
- -------------

     SECTION 6.4  Indenture Trustee's Disclaimer.  The Indenture Trustee
                  ------------------------------
shall not be responsible for and  makes no representation as to the  validity
or adequacy of this Indenture or the Notes, shall not be accountable  for the
Issuer's use of the proceeds from the Notes, or responsible for any statement
of the Issuer in the Indenture  or in any document issued in  connection with
the  sale of the  Notes or  in the Notes  other than  the Indenture Trustee's
certificate of authentication. 

     SECTION 6.5  Notice of Defaults.  If a Default occurs and is continuing
                  ------------------
and if  it is known  to a Responsible  Officer of the  Indenture Trustee, the
Indenture Trustee shall mail to each Noteholder, the Master Servicer and  the
Seller notice of the Default within  30 days after it occurs.  Except  in the
case  of  a  Default in  payment  of principal  of  or interest  on  any Note
(including payments pursuant to the  mandatory redemption provisions of  such
Note),  the Indenture Trustee  may withhold the notice  to the Noteholders if
and  so  long  as a  committee  of  its Responsible  Officers  in  good faith
determines that withholding the notice is in the interests of Noteholders. 

     SECTION 6.6  Reports by Indenture Trustee to Holders.  The Indenture
                  ---------------------------------------
Trustee shall deliver to each Noteholder such information as  may be required
to enable such holder to prepare its federal and state income tax returns. 

     SECTION 6.7  Compensation and Indemnity.  As compensation for its
                  --------------------------
services hereunder,  the Indenture Trustee  shall be entitled to  receive, on
each Distribution Date, the Indenture  Trustee's Fee pursuant to Section 5.01
of  the Sale and Servicing Agreement (which compensation shall not be limited
by any  law on compensation of  a trustee of  an express trust) and  shall be
entitled  to reimbursement for all reasonable out-of-pocket expenses incurred
or made by it, including costs of collection, in addition to the compensation
for its  services.  Such  expenses shall include the  reasonable compensation
and expenses,  disbursements and advances of the  Indenture Trustee's agents,
counsel, accountants and experts.  The  Issuer agrees to cause the Seller  to
indemnify the  Trust Estate  and the  Indenture Trustee  against any and  all
loss,  liability or  expense (including  attorneys' fees)  incurred by  it in
connection with the administration of  this trust and the performance of  its
duties  hereunder.   The Indenture Trustee  shall notify  the Issuer  and the
Servicer promptly of any claim  for which it may seek indemnity.   Failure by
the  Indenture Trustee  to so notify  the Issuer  and the Servicer  shall not
relieve the  Issuer of its obligations hereunder.   The Issuer shall or shall
cause the Servicer  to defend any such  claim, and the Indenture  Trustee may
have separate counsel and the Issuer shall or shall cause the Servicer to pay
the fees and expenses  of such counsel.  Neither the Issuer  nor the Servicer
need  reimburse any  expense  or  indemnify against  any  loss, liability  or
expense incurred by the Indenture Trustee through the Indenture Trustee's own
willful misconduct, negligence or bad faith. 

     The  Issuer's payment obligations  to the Indenture  Trustee pursuant to
this  Section  shall survive  the  discharge  of this  Indenture.   When  the
Indenture Trustee incurs expenses after the occurrence of a Default specified
in Section 5.1(e) or (f) with respect to the Issuer, the expenses are
   ---------------------
intended  to constitute  expenses of  administration  under Title  11 of  the
United  States Code  or any  other  applicable federal  or state  bankruptcy,
insolvency or similar law. 

     SECTION 6.8  Replacement of Indenture Trustee.  No resignation or
                  --------------------------------
removal  of the Indenture Trustee and no appointment of a successor Indenture
Trustee shall  become effective  until the acceptance  of appointment  by the
successor Indenture Trustee pursuant to  this Section.  The Indenture Trustee
may resign at any time by so notifying the Issuer.  The Holders of a majority
in  Outstanding Amount of  the Notes may  remove the Indenture  Trustee by so
notifying  the  Indenture  Trustee  and  may appoint  a  successor  Indenture
Trustee. The Issuer shall remove the Indenture Trustee if: 

     (a)  the Indenture Trustee fails to comply with Section 6.11;  
                                                     ------------

     (b)  the Indenture Trustee is adjudged a bankrupt or insolvent; 

     (c)  a receiver  or other public  officer takes charge of  the Indenture
Trustee or its property; or 

     (d)  the Indenture Trustee otherwise becomes incapable of acting. 

     If the Indenture Trustee resigns or is removed or if a vacancy exists in
the office of Indenture Trustee for any reason (the Indenture Trustee in such
event being referred to herein as the retiring Indenture Trustee), the Issuer
shall promptly appoint a successor Indenture Trustee. 

     A successor Indenture Trustee shall  deliver a written acceptance of its
appointment to the  retiring Indenture Trustee and to the  Issuer.  Thereupon
the resignation  or removal  of the retiring  Indenture Trustee  shall become
effective, and  the successor  Indenture Trustee shall  have all  the rights,
powers  and  duties  of the  Indenture  Trustee under  this  Indenture.   The
successor  Indenture  Trustee  shall  mail  a notice  of  its  succession  to
Noteholders.   The retiring  Indenture  Trustee shall  promptly transfer  all
property held by it as Indenture Trustee to the successor Indenture Trustee. 

     If a successor  Indenture Trustee does  not take office  within 60  days
after  the retiring  Indenture Trustee  resigns or  is removed,  the retiring
Indenture Trustee,  the Issuer  or the Holders  of a majority  in Outstanding
Amount of the Notes may petition any  court of competent jurisdiction for the
appointment of a successor Indenture Trustee. 

     If the Indenture Trustee fails to comply with Section 6.11, any
                                                   ------------
Noteholder may petition  any court of competent jurisdiction  for the removal
of  the  Indenture Trustee  and  the  appointment  of a  successor  Indenture
Trustee. 

     Notwithstanding the  replacement of  the Indenture  Trustee pursuant  to
this Section, the Issuer's and the Administrator's obligations under Section
                                                                     -------
6.7 shall continue for the benefit of the retiring Indenture Trustee. 
- ---

     SECTION 6.9  Successor Indenture Trustee by Merger.  If the Indenture
                  -------------------------------------
Trustee  consolidates with,  merges or  converts  into, or  transfers all  or
substantially  all  its  corporate  trust  business  or  assets  to,  another
corporation  or banking association,  the resulting, surviving  or transferee
corporation without any further act shall be the successor Indenture Trustee;
provided, that  such corporation  or banking  association shall be  otherwise
qualified and eligible under Section 6.11.  The Indenture Trustee shall
                             ------------
provide the Rating Agencies written notice of any such transaction. 

     In case at the time  such successor or successors by  merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by  this Indenture  any of the  Notes shall  have been authenticated  but not
delivered,  any  such  successor  to  the Indenture  Trustee  may  adopt  the
certificate of authentication  of any predecessor  trustee, and deliver  such
Notes  so authenticated; and in case at that  time any of the Notes shall not
have  been  authenticated,  any  successor  to  the   Indenture  Trustee  may
authenticate such Notes either in the name of any predecessor hereunder or in
the name of  the successor to the  Indenture Trustee; and  in all such  cases
such certificates shall have the full force which it is anywhere in the Notes
or in this  Indenture provided that the certificate  of the Indenture Trustee
shall have. 

     SECTION 6.10  Appointment of Co-Indenture Trustee or Separate Indenture
                   ---------------------------------------------------------
Trustee.  
- -------

     (a)  Notwithstanding  any other  provisions of  this  Indenture, at  any
time, for the purpose of meeting any legal requirement of any jurisdiction in
which any part of the Trust Estate may  at the time be located, the Indenture
Trustee shall  have the power and may execute  and deliver all instruments to
appoint  one  or more  Persons  to act  as  a co-trustee  or  co-trustees, or
separate trustee or separate trustees,  of all or any part of the  Trust, and
to  vest in such Person or  Persons, in such capacity  and for the benefit of
the Noteholders, such  title to the  Trust Estate, or  any part hereof,  and,
subject  to  the other  provisions  of  this  Section, such  powers,  duties,
obligations,  rights  and  trusts  as  the  Indenture  Trustee  may  consider
necessary or desirable.  No co-trustee or separate trustee hereunder shall be
required  to meet  the  terms of  eligibility as  a  successor trustee  under
Section 6.11 and no notice to Noteholders of the appointment of any
- ------------
co-trustee or separate trustee shall be required under Section 6.8 hereof. 
                                                       -----------

     (b)  Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted  by law, be  appointed and act subject  to the following provisions
and conditions: 

     (i)  all rights,  powers, duties  and obligations  conferred or  imposed
upon the Indenture  Trustee shall be conferred or imposed  upon and exercised
or performed by the Indenture Trustee and such separate trustee or co-trustee
jointly (it being understood that such separate trustee or  co-trustee is not
authorized to  act separately without  the Indenture Trustee joining  in such
act), except to  the extent that under  any law of any jurisdiction  in which
any particular act or acts are to be performed the Indenture Trustee shall be
incompetent or unqualified to  perform such act or acts, in  which event such
rights, powers, duties and obligations (including the holding of title to the
Trust  Estate  or any  portion  thereof in  any  such jurisdiction)  shall be
exercised and  performed singly by  such separate trustee or  co-trustee, but
solely at the direction of the Indenture Trustee; 

     (ii) no trustee  hereunder shall be  personally liable by reason  of any
act or omission of any other trustee hereunder; and 

     (iii)     the Indenture Trustee may  at any time accept  the resignation
of or remove any separate trustee or co-trustee. 

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of  the then separate trustees and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article VI.  Each separate trustee and co-trustee,
                           ----------
upon its acceptance of the trusts conferred, shall be vested with the estates
or  property specified  in its  instrument of  appointment, jointly  with the
Indenture  Trustee,  subject  to  all   the  provisions  of  this  Indenture,
specifically  including  every provision  of this  Indenture relating  to the
conduct  of, affecting  the liability  of,  or affording  protection to,  the
Indenture Trustee.  Every such  instrument shall be filed with the  Indenture
Trustee. 

     (d)  Any separate trustee  or co-trustee may at any  time constitute the
Indenture  Trustee  its  agent  or  attorney-in-fact  with  full  power   and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf  and in its name.  If any separate
trustee  or co-trustee shall  die, become incapable  of acting, resign  or be
removed, all  of its estates,  properties, rights, remedies and  trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee. 

     SECTION 6.11  Eligibility; Disqualification.  The Indenture Trustee
                   -----------------------------
shall at  all times  satisfy the  requirements of  TIA Section  310(a).   The
Indenture  Trustee shall  have a  combined capital  and surplus  of at  least
$50,000,000  as  set forth  in  its most  recent published  annual  report of
condition.   The  Indenture Trustee  shall  comply with  TIA Section  310(b),
including  the optional  provision permitted  by the  second sentence  of TIA
Section 310(b)(9); provided,  however, that there shall be  excluded from the
operation of  TIA Section 310(b)(1)  any indenture or indentures  under which
other securities of  the Issuer are outstanding if the  requirements for such
exclusion set forth in TIA Section 310(b)(1) are met. 

     SECTION 6.12  Preferential Collection of Claims Against Issuer.  The
                   ------------------------------------------------
Indenture  Trustee  shall  comply  with  TIA  Section  311(a), excluding  any
creditor relationship listed in TIA Section 311(b).  An Indenture Trustee who
has resigned or  been removed shall be  subject to TIA Section 311(a)  to the
extent indicated.



                                 ARTICLE VII
 
                        NOTEHOLDERS' LISTS AND REPORTS

     SECTION 7.1  Issuer To Furnish Indenture Trustee Names and Addresses of
                  ----------------------------------------------------------
Noteholders.  The Issuer will furnish or cause to be furnished to the
- -----------
Indenture Trustee (a) not more than  five days after the earlier of (i)  each
Record Date and (ii) three months after the last Record Date, a list, in such
form  as the  Indenture  Trustee may  reasonably require,  of  the names  and
addresses  of the Holders of Notes as of  such Record Date, (b) at such other
times as  the Indenture Trustee may request in  writing, within 30 days after
receipt by the Issuer of any such request, a list of similar form and content
as of a date not more than 10 days prior to the time  such list is furnished;
provided,  however,  that so  long  as  the  Indenture  Trustee is  the  Note
Registrar, no such list shall be required to be furnished. 

     SECTION 7.2  Preservation of Information; Communications to Noteholders.
                  ----------------------------------------------------------

     (a)  The Indenture  Trustee shall preserve, in  as current a form  as is
reasonably  practicable, the  names and  addresses  of the  Holders of  Notes
contained in  the most  recent list  furnished  to the  Indenture Trustee  as
provided in Section 7.1 and the names and addresses of Holders of Notes
            -----------
received  by the Indenture  Trustee in its  capacity as Note  Registrar.  The
Indenture Trustee may  destroy any list furnished  to it as provided  in such
Section 7.1 upon receipt of a new list so furnished. 
- -----------

     (b)  Noteholders may  communicate pursuant  to TIA  Section 312(b)  with
other Noteholders with respect to their rights under  this Indenture or under
the Notes. 

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c). 

     SECTION 7.3  Reports by Issuer.  
                  -----------------

     (a)  The Issuer shall: 

     (i)  file with the Indenture Trustee, within 15 days after the Issuer is
required to  file the same with the Commission,  copies of the annual reports
and  of the  information,  documents and  other  reports (or  copies  of such
portions of any of the foregoing as  the Commission may from time to time  by
rules and regulations prescribe) that the Issuer may be required to file with
the Commission pursuant to Section 13 or 15(d) of the Exchange Act;

     (ii) file  with the Indenture  Trustee and the  Commission in accordance
with the rules and regulations prescribed from time to time by the Commission
such additional information, documents and reports with respect to compliance
by the Issuer with  the conditions and covenants of this  Indenture as may be
required from time to time by such rules and regulations; and 

     (iii)     supply to  the Indenture  Trustee (and  the Indenture  Trustee
shall transmit by  mail to all Noteholders  described in TIA  Section 313(c))
such summaries of any information, documents and reports required to be filed
by the Issuer pursuant to clauses (i) and (ii) of this Section 7.3(a) and by
                                                       --------------
rules and regulations prescribed from time to time by the Commission. 

     (b)  Unless the  Issuer otherwise  determines,  the fiscal  year of  the
Issuer shall end on December 31 of each year. 

     SECTION 7.4  Reports by Indenture Trustee.  If required by TIA Section
                  ----------------------------
313(a), within 60 days  after each July 1,  beginning with July 1, 1998,  the
Indenture Trustee  shall mail to each  Noteholder as required by  TIA Section
313(c)  a brief report dated  as of such date that  complies with TIA Section
313(a).  The Indenture Trustee also shall comply with TIA Section 313(b). 

     A copy of each report at the time of its mailing to Noteholders shall be
filed  by the  Indenture  Trustee  with the  Commission  and each  securities
exchange, if any, on which the Notes are listed.  The Issuer shall notify the
Indenture  Trustee  if  and  when the  Notes  are  listed  on  any securities
exchange. 



                                 ARTICLE VIII

                     ACCOUNTS, DISBURSEMENTS AND RELEASES

     SECTION 8.1  Collection of Money.  Except as otherwise expressly
                  -------------------
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any  fiscal agent or other intermediary, all money and other property payable
to or receivable  by the Indenture Trustee  pursuant to this Indenture.   The
Indenture Trustee shall  apply all such money  received by it as  provided in
this Indenture.  Except as otherwise expressly provided in this Indenture, if
any default occurs  in the  making of  any payment or  performance under  any
agreement  or instrument  that is  part  of the  Trust Estate,  the Indenture
Trustee may take such action as may be appropriate to enforce such payment or
performance,  including  the  institution  and  prosecution   of  appropriate
Proceedings.   Any  such action shall  be without  prejudice to any  right to
claim a  Default or Event  of Default under this  Indenture and any  right to
proceed thereafter as provided in Article V. 
                                  ---------

     SECTION 8.2  Trust Accounts; Distributions.  
                  -----------------------------

     (a)  On  or prior  to  the  Closing Date,  the  Indenture Trustee  shall
establish and maintain or cause to be established and maintained, in the name
of the Indenture Trustee for the benefit of the Noteholders, or  the Co-Owner
Trustee  for the  benefit of  the Certificateholders,  the Trust  Accounts as
provided in Article V of the Sale and Servicing Agreement.   The Indenture
            ---------
Trustee  or Co-Owner Trustee shall deposit amounts into the Trust Accounts in
accordance with the  terms hereof, the Sale  and Servicing Agreement  and the
Master Servicer's Certificate.

     (b)  No  later than the second Business  Day preceding each Distribution
Date,  the  Indenture Trustee  shall  withdraw  amounts  from the  Collection
Account representing Payments  with respect to the related Determination Date
on  deposit therein  and  deposit  such amounts  into  the Note  Distribution
Account and  liquidate the  Permitted Investments in  which such  amounts are
invested and distribute all net investment earnings to the Servicer.

     (c)  On each Distribution Date and Termination Date, to the extent funds
are available in  the Note Distribution Account, the  Indenture Trustee shall
make the distributions  and payments in the  amounts and in the  priority set
forth  in  Section 5.01(c)  of the  Sale and  Servicing Agreement  (except as
otherwise provided in Section 5.4(b):
                      --------------

     (d)  On each Distribution  Date and the Termination Date,  to the extent
of  the interest  of the  Indenture Trustee  in the  Certificate Distribution
Account  (as  described  in  Section   5.03(a)  of  the  Sale  and  Servicing
Agreement), the Indenture  Trustee hereby authorizes  the Owner Trustee,  the
Co-Owner  Trustee   or  the  Paying   Agent,  as  applicable,  to   make  the
distributions  from the Certificate Distribution Account as required pursuant
to Sections 5.01(c) and 5.03 of the Sale and Servicing Agreement.

     SECTION 8.3  General Provisions Regarding Accounts.  
                  -------------------------------------

     (a)  So long  as no Default or Event of  Default shall have occurred and
be continuing, all or  a portion of the funds in the  Trust Accounts shall be
invested in Permitted Investments and  reinvested by the Indenture Trustee at
the direction of Mego in accordance with the provisions of Article V of the
                                                           ---------
Sale and Servicing Agreement.  All  income or other gain from investments  of
moneys deposited  in the Trust Accounts  shall be deposited by  the Indenture
Trustee into the Note Distribution Account, and  any loss resulting from such
investments shall  be charged  to such  account.   Mego will  not direct  the
Indenture  Trustee  to  make any  investment  of  any funds  or  to  sell any
investment  held in  any of the  Trust Accounts unless  the security interest
Granted and perfected in such account  will continue to be perfected in  such
investment or  the proceeds of such sale, in  either case without any further
action by any Person, and, in connection  with any direction to the Indenture
Trustee to make  any such investment or  sale, if requested by  the Indenture
Trustee, Mego shall deliver  to the Indenture Trustee an  Opinion of Counsel,
acceptable to the Indenture Trustee, to such effect. 

     (b)  Subject to Section 6.1(c), the Indenture Trustee shall not in any
                     --------------
way  be held  liable by  reason  of any  insufficiency in  any  of the  Trust
Accounts resulting from any loss on any Permitted Investment included therein
except for  losses attributable  to the Indenture  Trustee's failure  to make
payments on  such Permitted Investments  issued by the Indenture  Trustee, in
its  commercial  capacity  as  principal  obligor  and  not  as  trustee,  in
accordance with their terms. 

     (c)  If (i) Mego shall have failed to give investment directions for any
funds on deposit in the Trust Accounts to the Indenture Trustee by 11:00 a.m.
Eastern Time (or such other time as may be agreed by the Issuer and Indenture
Trustee) on any Business Day or (ii) a Default or Event of Default shall have
occurred and  be continuing with respect to the Notes but the Notes shall not
have been declared due and payable pursuant to Section 5.2 or (iii) if such
                                               -----------
Notes shall have been declared due and payable following an Event of Default,
amounts  collected or receivable  from the Trust Estate  are being applied in
accordance with Section 5.5 as if there had not been such a declaration, then
                -----------
the Indenture  Trustee shall, to  the fullest extent practicable,  invest and
reinvest funds in the Trust Accounts in one or more Permitted Investments. 

     SECTION 8.4  Master Servicer's Monthly Statements.
                  ------------------------------------

     On  each Distribution  Date,  the Indenture  Trustee  shall deliver  the
Master  Servicer's  Certificate  (as  defined  in  the   Sale  and  Servicing
Agreement) with  respect  to such  Distribution Date  to DTC  and the  Rating
Agencies.

     SECTION 8.5  Release of Trust Estate.  
                  -----------------------

     (a)  Subject to the payment of its fees and expenses pursuant to Section
                                                                      -------
6.7, the Indenture Trustee may, and when required by the provisions of this
- ---
Indenture shall,  execute instruments  to release property  from the  lien of
this Indenture, or convey the Indenture Trustee's interest in the same,  in a
manner and under circumstances that  are not inconsistent with the provisions
of this  Indenture.   No party  relying upon  an instrument  executed by  the
Indenture Trustee as provided in this Article VIII shall be bound to ascertain
                                      ------------
the Indenture  Trustee's  authority,   inquire  into  the  satisfaction   of
any conditions precedent or see to the application of any moneys. 

     (b)  The Indenture  Trustee shall, at  such time  as there are  no Notes
Outstanding  and all  sums  due  to (i)  the  Certificateholders pursuant  to
Section 5.01(c) of  the Sale and  Servicing Agreement and (ii)  the Servicer,
the Indenture Trustee, the  Owner Trustee, and the Master  Servicer have been
paid,  release any  remaining portion  of the  Trust Estate that  secured the
Notes from the lien of this Indenture  and release to the Issuer or any other
Person entitled thereto any funds then on  deposit in the Trust Accounts. The
Indenture  Trustee shall  release property  from the  lien of  this Indenture
pursuant to this Subsection (b) only upon receipt of an Issuer Request
                 --------------
accompanied  by an  Officer's  Certificate,  an Opinion  of  Counsel and  (if
required by the TIA) Independent Certificates in accordance with TIA Sections
314(c) and 314(d)(1) meeting the applicable requirements of Section 11.1. 
                                                            ------------

     SECTION 8.6  Opinion of Counsel.  The Indenture Trustee and the
                  ------------------
Securities Insurer shall receive at least seven days notice when requested by
the Issuer to take any action pursuant to Section 8.5(a), accompanied by
                                          --------------
copies  of any  instruments involved,  and the  Indenture Trustee  shall also
require, as a condition  to such action, an  Opinion of Counsel, in form  and
substance satisfactory to the Indenture  Trustee, stating the legal effect of
any  such action,  outlining the  steps required  to complete  the same,  and
concluding  that all conditions  precedent to the taking  of such action have
been complied  with and such action will  not materially and adversely impair
the security for  the Notes or the rights of the Noteholders in contravention
of the provisions  of this Indenture; provided, however, that such Opinion of
Counsel shall  not be required to express an opinion  as to the fair value of
the  Trust Estate.  Counsel  rendering  any such  opinion  may rely,  without
independent investigation, on the accuracy and validity of any certificate or
other instrument  delivered to the  Indenture Trustee in connection  with any
such action. 



                                  ARTICLE IX

                           SUPPLEMENTAL INDENTURES

     SECTION 9.1  Supplemental Indentures Without Consent of Noteholders.  
                  ------------------------------------------------------

     (a)  Without the  consent of  the Holders  of any Notes  but with  prior
notice to the  Rating Agencies,  the Issuer and  the Indenture Trustee,  when
authorized by an Issuer Order, at any  time and from time to time, may  enter
into one or more indentures  supplemental hereto (which shall conform to  the
provisions  of the  Trust  Indenture  Act as  in  force at  the  date of  the
execution thereof), in form satisfactory to the Indenture Trustee, for any of
the following purposes: 

     (i)  to correct or amplify  the description of any property at  any time
subject  to  the lien  of this  Indenture,  or better  to assure,  convey and
confirm  unto the Indenture  Trustee any property  subject or required  to be
subjected to the lien  of this Indenture, or to  subject to the lien of  this
Indenture additional property; 

     (ii) to  evidence  the  succession, in  compliance  with  the applicable
provisions hereof, of another person to the Issuer, and the assumption by any
such  successor of  the  covenants of  the  Issuer herein  and  in the  Notes
contained; 

     (iii)     to add to  the covenants of the Issuer, for the benefit of the
Holders  of the Notes,  or to surrender  any right or  power herein conferred
upon the Issuer; 

     (iv) to convey, transfer, assign, mortgage  or pledge any property to or
with the Indenture Trustee; 

     (v)  to cure  any  ambiguity, to  correct  or supplement  any  provision
herein or  in any supplemental  indenture that may  be inconsistent with  any
other provision herein  or in any supplemental indenture or to make any other
provisions with respect to matters  or questions arising under this Indenture
or  in any  supplemental  indenture;  provided, that  such  action shall  not
adversely affect the interests of the Holders of the Notes; 

     (vi) to  evidence  and provide  for  the acceptance  of  the appointment
hereunder by  a successor trustee with respect to the  Notes and to add to or
change any  of the  provisions of  this Indenture  as shall  be necessary  to
facilitate  the administration  of  the  trusts hereunder  by  more than  one
trustee, pursuant to the requirements of Article VI; or 
                                         ----------

     (vii)     to  modify,  eliminate  or  add  to  the  provisions  of  this
Indenture to such extent as shall be necessary to effect the qualification of
this  Indenture under the TIA or  under any similar federal statute hereafter
enacted  and  to  add to  this  Indenture  such other  provisions  as  may be
expressly required by the TIA. 

     The Indenture Trustee  is hereby authorized to join in  the execution of
any   such  supplemental  indenture  and  to  make  any  further  appropriate
agreements and stipulations that may be therein contained. 

     (b)   The Issuer and the Indenture Trustee, when authorized by an Issuer
Order, may,  also without the consent of any of  the Holders of the Notes but
with  prior  consent of  the  Rating  Agencies, enter  into  an  indenture or
indentures supplemental hereto  for the purpose of adding  any provisions to,
or changing  in any  manner or  eliminating any  of the  provisions of,  this
Indenture or  of modifying  in any manner  the rights of  the Holders  of the
Notes under this Indenture; provided, however, that such action shall not, as
evidenced by (i)   an Opinion of Counsel  or (ii) satisfaction of the  Rating
Agency Condition, adversely  affect in any material respect  the interests of
any Noteholder. 

     SECTION 9.2  Supplemental Indentures with Consent of Noteholders.  The
                  ---------------------------------------------------
Issuer and the  Indenture Trustee, when authorized  by an Issuer Order,  also
may, with prior  consent of the Rating Agencies, and with  the consent of the
Holders of  not less than a majority of  the Outstanding Amount of the Notes,
by Act of  such Holders delivered  to the Issuer  and the Indenture  Trustee,
enter into an indenture  or indentures supplemental hereto for the purpose of
adding any provisions to, or changing in any manner or eliminating any of the
provisions of, this Indenture or of modifying in any manner the rights of the
Holders of the  Notes under this  Indenture; provided, however, that  no such
supplemental  indenture shall,  without the  consent  of the  Holder of  each
Outstanding  Note  affected  thereby if  such  Holder  is adversely  affected
thereby: 

     (a)  change the  date of payment  of any installment of  principal of or
interest on any Note,  or reduce the  principal amount thereof, the  interest
rate  thereon  or the  Redemption  Price  with  respect thereto,  change  the
provisions of this  Indenture relating to the application  of collections on,
or the  proceeds of the sale of, the Trust  Estate to payment of principal of
or interest on the Notes, or  change any place of payment where, or  the coin
or currency in which, any Note or  the interest thereon is payable, or impair
the right  to institute suit  for the enforcement  of the provisions  of this
Indenture  requiring the application of funds available therefor, as provided
in Article V, to the payment of any such amount due on the  Notes on or after
the  respective due dates thereof (or, in the case of redemption, on or after
the Termination Date); 

     (b)  reduce the percentage  of the Outstanding Amount of  the Notes, the
consent  of  the  Holders of  which  is  required for  any  such supplemental
indenture, or the consent of the Holders of which is required for any  waiver
of compliance with  certain provisions of this Indenture  or certain defaults
hereunder and their consequences provided for in this Indenture;

     (c)  modify or alter  the provisions of the proviso to the definition of
the term "Outstanding"; 

     (d)  reduce  the  percentage  of the  Outstanding  Amount  of  the Notes
required to  direct the  Indenture Trustee to  direct the  Issuer to  sell or
liquidate the Trust Estate pursuant to Section 5.4; 
                                       -----------

     (e)  modify  any  provision of  this  Section  except  to  increase  any
percentage specified herein or to  provide that certain additional provisions
of this Indenture or  the Transaction Documents cannot be  modified or waived
without the consent of the Holder of each Outstanding Note affected thereby; 

     (f)  modify any of the provisions of this Indenture in such manner as to
affect the calculation of the amount of  any payment of interest or principal
due on any Note on any Distribution Date (including the calculation of any of
the individual components of such calculation) or to affect the rights of the
Holders  of  Notes  to the  benefit  of  any  provisions  for  the  mandatory
redemption of the Notes contained herein; or 

     (g)  permit the creation  of any lien  ranking prior to  or on a  parity
with the lien of  this Indenture with respect to any part of the Trust Estate
or, except as otherwise permitted  or contemplated herein, terminate the lien
of this Indenture  on any property at any time subject  hereto or deprive the
Holder of any Note of the security provided by the lien of this Indenture. 

     The Indenture Trustee may in its discretion determine whether or not any
Notes  would  be  affected  by   any  supplemental  indenture  and  any  such
determination  shall be  conclusive upon  the Holders  of all  Notes, whether
theretofore  or  thereafter  authenticated  and  delivered  hereunder.    The
Indenture Trustee shall not be liable for any such determination made in good
faith. 

     In connection with requesting the consent of the Noteholders pursuant to
this Section, the Indenture Trustee shall mail to the Holders of the Notes to
which such amendment or supplemental indenture relates a notice setting forth
in  general terms the substance of  such supplemental indenture. It shall not
be  necessary for any  Act of Noteholders  under this Section  to approve the
particular  form of  any proposed  supplemental  indenture, but  it shall  be
sufficient if such Act shall approve the substance thereof.  

     SECTION 9.3  Execution of Supplemental Indentures.  In executing, or
                  ------------------------------------
permitting  the  additional  trusts created  by,  any  supplemental indenture
permitted  by this  Article IX  or  the modification  thereby  of the  trusts
created  by  this Indenture,  the  Indenture  Trustee  shall be  entitled  to
receive, and subject to Sections 6.1 and 6.2, shall be fully protected in
                        --------------------
relying upon,  an  Opinion of  Counsel  stating that  the  execution of  such
supplemental indenture  is authorized  or permitted by  this Indenture.   The
Indenture Trustee may,  but shall not  be obligated to,  enter into any  such
supplemental  indenture  that  affects the  Indenture  Trustee's  own rights,
duties, liabilities or immunities under this Indenture or otherwise. 

     SECTION 9.4   Effect of Supplemental Indenture.  Upon the execution of
                   --------------------------------
any supplemental indenture  pursuant to the provisions hereof, this Indenture
shall  be and  shall  be deemed  to  be modified  and  amended in  accordance
therewith  with respect  to the  Notes affected  thereby, and  the respective
rights,   limitations  of  rights,   obligations,  duties,   liabilities  and
immunities under  this Indenture of the Indenture Trustee, the Issuer and the
Holders of the  Notes shall thereafter be determined,  exercised and enforced
hereunder subject in  all respects to such modifications  and amendments, and
all the terms  and conditions of any such supplemental indenture shall be and
be deemed to be  part of the terms  and conditions of this Indenture  for any
and all purposes. 

     SECTION 9.5  Conformity with Trust Indenture Act.  Every amendment of
                  -----------------------------------
this  Indenture and  every supplemental  indenture executed pursuant  to this
Article IX shall conform to the requirements of the Trust Indenture Act as
- ----------
then in  effect so long as this  Indenture shall then be  qualified under the
Trust Indenture Act. 

     SECTION 9.6  Reference in Notes to Supplemental Indentures.  Notes
                  ---------------------------------------------
authenticated and delivered after the execution of any supplemental indenture
pursuant to this Article IX may, and if required by the Indenture Trustee
                 ----------
shall, bear a  notation in form approved  by the Indenture Trustee  as to any
matter provided  for in such  supplemental indenture.   If the Issuer  or the
Indenture Trustee shall so determine, new Notes so modified as to conform, in
the opinion of the Indenture Trustee and the Issuer, to any such supplemental
indenture may  be prepared and executed  by the Issuer and  authenticated and
delivered by the Indenture Trustee in exchange for Outstanding Notes. 

     SECTION 9.7  Amendments to Trust Agreement.
                  -----------------------------

     Subject to  Section 11.1 of  the Trust Agreement, the  Indenture Trustee
shall, upon  Issuer Order, consent  to any  proposed amendment  to the  Trust
Agreement or an amendment to or waiver of any provision of any other document
relating  to the  Trust  Agreement,  such consent  to  be given  without  the
necessity  of  obtaining  the consent  of  the  Holders  of  any  Notes  upon
satisfaction of the requirements under Section 11.1 of the Trust Agreement.

     Nothing in this  Section shall be  construed to require that  any Person
obtain the consent of the Indenture Trustee to any amendment or waiver or any
provision of any document where the making of such amendment or the giving of
such waiver  without obtaining the  consent of  the Indenture Trustee  is not
prohibited by this  Indenture or  by the terms  of the document  that is  the
subject of the proposed amendment or waiver.



                                  ARTICLE X 

                             REDEMPTION OF NOTES
 
     SECTION 10.1  Redemption.  
                   ----------

     Either Mego or the Master Servicer may effect an early redemption of the
Notes on or after any Distribution  Date on which the Pool Principal  Balance
declines to 10% or  less of the Pool Principal Balance as of the Cut-Off Date
pursuant to  the provisions  of Section  11.01(b) of  the Sale and  Servicing
Agreement.

     The  Master Servicer  or the  Issuer shall  furnish the  Rating Agencies
notice of any such redemption in accordance with Section 10.2. 
                                                 ------------

     SECTION 10.2  Form of Redemption Notice.  
                   -------------------------

     (a)  Notice of redemption under Section 10.1 shall be given by the
                                     ------------
Indenture  Trustee  by first-class  mail,  postage prepaid,  or  by facsimile
mailed  or  transmitted  not  later than  10  days  prior  to  the applicable
Termination Date to each Holder of Notes, as  of the close of business on the
Record  Date  preceding the  applicable  Termination Date,  at  such Holder's
address or facsimile number appearing in the Note Register. 

     All notices of redemption shall state: 

     (i)   the Termination Date; 

     (ii)  the Redemption Price; and 

     (iii) the place where  such Notes are to be  surrendered for payment
of the Redemption Price (which shall be the office or agency of the Issuer to
be maintained as provided in Section 3.2). 
                             -----------

     Notice of  redemption  of the  Notes  shall be  given  by the  Indenture
Trustee in  the  name of  the  Issuer and  at the  expense  of the  Servicer.
Failure to give notice of redemption, or any defect therein, to any Holder of
any Note shall  not impair or  affect the validity  of the redemption  of any
other Note. 

     SECTION 10.3  Notes Payable on Termination Date; Provision for Payment
                   --------------------------------------------------------
of Indenture Trustee.  The Notes or portions thereof to be redeemed shall,
- --------------------
following notice of redemption as required by Section 10.2 (in the case of
                                              ------------
redemption pursuant to Section 10.1), on the Termination Date become due and
                       ------------
payable at the Redemption  Price and (unless the Issuer shall  default in the
payment of the Redemption Price)  no interest shall accrue on the  Redemption
Price for  any period after the date to  which accrued interest is calculated
for purposes of calculating the Redemption Price.   The Issuer may not redeem
the Notes unless, (i) all outstanding  obligations under the Notes have  been
paid in full  and (ii) the  Indenture Trustee  has been paid  all amounts  to
which it is entitled hereunder.



                                  ARTICLE XI
 
                                MISCELLANEOUS

     SECTION 11.1  Compliance Certificates and Opinions, etc.  
                   ------------------------------------------

     (a)  Upon  any application  or request  by the  Issuer to  the Indenture
Trustee to take any action under any  provision of this Indenture, the Issuer
shall furnish to  the Indenture Trustee (i) an  Officer's Certificate stating
that  all  conditions precedent,  if  any,  provided  for in  this  Indenture
relating to the proposed  action have been complied with, (ii)  an Opinion of
Counsel  stating that  in the  opinion of  such counsel  all such  conditions
precedent, if any, have been complied with and (iii) (if required by the TIA)
an  Independent  Certificate  from a  firm  of  certified public  accountants
meeting the applicable requirements of this Section, except that, in the case
of any  such  application or  request  as to  which  the furnishing  of  such
documents is  specifically required  by any provision  of this  Indenture, no
additional certificate or opinion need be furnished. 

     Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include: 

     (1)  a statement that each signatory  of such certificate or opinion has
          read or has  caused to be read  such covenant or condition  and the
          definitions herein relating thereto; 

     (2)  a brief statement  as to the nature and scope of the examination or
          investigation  upon which the  statements or opinions  contained in
          such certificate or opinion are based; 

     (3)  a  statement that,  in the  opinion  of each  such signatory,  such
          signatory   has  made  such  examination  or  investigation  as  is
          necessary  to enable such signatory to  express an informed opinion
          as to whether  or not such covenant or condition  has been complied
          with; and 

     (4)  a statement as to  whether, in the opinion of  each such signatory,
          such condition or covenant has been complied with. 

     (b)  (i)  Prior  to the deposit of  any Collateral or other  property or
securities with the  Indenture Trustee that is  to be made the  basis for the
release of any  property or securities subject to the lien of this Indenture,
the Issuer shall, in addition to any obligation imposed in Section 11.1(a)
                                                           ---------------
or elsewhere in this Indenture, furnish to the Indenture Trustee an Officer's
Certificate certifying  or stating  the opinion of  each person  signing such
certificate  as to  the fair value  (within 90  days of such  deposit) to the
Issuer of the Collateral or other property or securities to be so deposited. 

          (ii)  Whenever  the Issuer is required to furnish  to the Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer thereof as  to the matters described  in clause (i) above,  the Issuer
shall also deliver to the Indenture Trustee an Independent Certificate as  to
the same matters,  if the fair value  to the Issuer of  the Collateral, other
property or  securities to be so deposited and  of all other such Collateral,
other property or securities made the basis of any such withdrawal or release
since the commencement  of the then-current fiscal year of the Issuer, as set
forth in the  certificates delivered pursuant  to clause (i)  above and  this
clause (ii), is 10%  or more of the aggregate Class  Principal Balance of the
Notes, but  such a  certificate need  not be  furnished with  respect to  any
securities so deposited, if the fair value thereof to the Issuer as set forth
in the related  Officer's Certificate is less  than $25,000 or less  than one
percent of the aggregate Class Principal Balance of the Notes. 

          (iii)     Whenever  any property or  securities are to  be released
from  the lien  of  this Indenture,  the  Issuer shall  also  furnish to  the
Indenture Trustee an Officer's Certificate certifying or  stating the opinion
of each person signing such certificate as to the fair value (within  90 days
of such release)  of the property or  securities proposed to be  released and
stating that  in the  opinion of such  person the  proposed release  will not
impair the security  under this Indenture in contravention  of the provisions
hereof. 

          (iv) Whenever the Issuer  is required to  furnish to the  Indenture
Trustee an  Officer's Certificate  certifying or stating  the opinion  of any
signer thereof as to the matters described in clause (iii) above,  the Issuer
shall also furnish to  the Indenture Trustee an Independent Certificate as to
the same  matters if the fair value of the  property or securities and of all
other property or securities released  from the lien of this Indenture  since
the commencement  of the  then-current  calendar year,  as set  forth in  the
certificates  required by clause (iii) above and this clause (iv), equals 10%
or more  of the  aggregate Class  Principal Balance  of the  Notes, but  such
certificate need not be furnished in  the case of any release of  property or
securities if the  fair value thereof as  set forth in the  related Officer's
Certificate is  less  than $25,000  or  less than  one  percent of  the  then
aggregate Class Principal Balance of the Notes. 

     SECTION 11.2  Form of Documents Delivered to Indenture Trustee.  In any
                   ------------------------------------------------
case where several matters are  required to be certified by, or covered by an
opinion of,  any specified Person, it is not  necessary that all such matters
be certified by, or covered by the opinion of, only one such  Person, or that
they be so certified or covered by only one document, but one such Person may
certify or give an opinion with respect to some matters and one or more other
such Persons as to other matters, and any such Person  may certify or give an
opinion as to such matters in one or several documents. 

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as  it relates to legal matters, upon a certificate or opinion
of, or  representations by,  counsel, unless  such officer  knows, or  in the
exercise of reasonable care should  know, that the certificate or opinion  or
representations  with  respect  to  the matters  upon  which  such  officer's
certificate or opinion  is based are erroneous.   Any such certificate  of an
Authorized Officer or Opinion of Counsel may  be based, insofar as it relates
to factual matters, upon a certificate  or opinion of, or representations by,
an officer  or officers of the Master Servicer, the Seller, the Issuer or the
Administrator, stating  that the  information  with respect  to such  factual
matters is in the possession of  the Master Servicer, the Seller, the  Issuer
or the  Administrator, unless  such  counsel knows,  or  in the  exercise  of
reasonable   care   should  know,   that  the   certificate  or   opinion  or
representations with respect to such matters are erroneous. 

     Where  any  Person is  required to  make,  give or  execute two  or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument. 

     Whenever  in  this Indenture,  in  connection  with any  application  or
certificate  or report  to the  Indenture  Trustee, it  is provided  that the
Issuer  shall deliver  any document as  a condition  of the granting  of such
application, or as evidence  of the Issuer's compliance with any term hereof,
it is intended that  the truth and accuracy,  at the time of the  granting of
such application or at the effective  date of such certificate or report  (as
the case  may be), of the facts and opinions stated in such document shall in
such case  be conditions precedent  to the right of  the Issuer to  have such
application granted or to the sufficiency of such certificate or report.  The
foregoing shall not, however, be  construed to affect the Indenture Trustee's
right  to  rely upon  the  truth and  accuracy  of any  statement  or opinion
contained in any such document as provided in Article VI. 
                                              ----------

     SECTION 11.3  Acts of Noteholders.  
                   -------------------

     (a)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver  or other action  provided by this  Indenture to be given  or taken by
Noteholders may be  embodied in and evidenced  by one or more  instruments of
substantially similar tenor signed by such Noteholders in person or by agents
duly appointed in writing; and  except as herein otherwise expressly provided
such action  shall become effective  when such instrument or  instruments are
delivered  to  the Indenture  Trustee,  and,  where  it is  hereby  expressly
required, to  the Issuer.   Such  instrument or instruments  (and the  action
embodied therein and  evidenced thereby) are herein sometimes  referred to as
the "Act" of the Noteholders signing such instrument or instruments. Proof of
execution of any  such instrument or of  a writing appointing any  such agent
shall be sufficient for any purpose of this Indenture and (subject to Section
                                                                      -------
6.1) conclusive in favor of the Indenture Trustee and the Issuer, if made in
- ---
the manner provided in this Section. 

     (b)  The  fact  and date  of the  execution  by any  person of  any such
instrument or writing  may be proved in any manner that the Indenture Trustee
deems sufficient. 

     (c)  The ownership of Notes shall be proved by the Note Register. 

     (d)  Any  request,  demand, authorization,  direction,  notice, consent,
waiver or  other action by the Holder  of any Notes shall bind  the Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in respect  of anything done, omitted or suffered to be done by
the  Indenture Trustee  or  the Issuer  in reliance  thereon, whether  or not
notation of such action is made upon such Note. 

     SECTION 11.4  Notices.  Any request, demand, authorization, direction,
                   -------
notice, consent, waiver or Act of Noteholders or  other documents provided or
permitted by this  Indenture shall be in writing and if such request, demand,
authorization, direction, notice, consent, waiver or act of Noteholders is to
be made upon, given or furnished to or filed with: 

     (a)  the Indenture Trustee by  any Noteholder or by the Issuer  shall be
sufficient for every purpose hereunder if made, given, furnished  or filed in
writing to or with the Indenture Trustee at its Corporate Trust Office, or 

     (b)  the  Issuer by the Indenture Trustee or  by any Noteholder shall be
sufficient for every purpose hereunder  if in writing and mailed first-class,
postage  prepaid to the  Issuer addressed to:  Mego Mortgage  Home Loan Owner
Trust 1997-3, in care of Wilmington Trust Company, Rodney Square  North, 1100
North  Market  Street, Wilmington,  Delaware  19890,  Attention:   Emmett  R.
Harmon,  or at  any other  address  previously furnished  in  writing to  the
Indenture  Trustee by  the Issuer  or the  Administrator.   The Issuer  shall
promptly  transmit  any notice  received by  it from  the Noteholders  to the
Indenture Trustee. 

     Notices required to be given to  the Rating Agencies by the Issuer,  the
Indenture  Trustee or  the  Owner  Trustee shall  be  in writing,  personally
delivered or  mailed by certified mail,  return receipt requested, to  (i) in
the case of DCR, at  the following address: Duff  & Phelps Credit Rating,  17
State  Street (12th Floor),  New York,  New York 10004,  (ii) in  the case of
Fitch, at the  following address: Fitch Investor's Service,  One State Street
Plaza, New York, New York 10004, and (iii) in the  case of Standard & Poor's,
at the following address: Standard &  Poor's Ratings Group, 26 Broadway (15th
Floor),  New York,  New York  10004, Attention  of Asset  Backed Surveillance
Department; or as to each of the foregoing, at such other address as shall be
designated by written notice to the other parties. 

     SECTION 11.5  Notices to Noteholders; Waiver.  Where this Indenture
                   ------------------------------
provides for  notice  to Noteholders  of  any  event, such  notice  shall  be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid  to each Noteholder affected by such
event, at his address as it appears on the Note Register, not  later than the
latest  date, and  not earlier  than the  earliest date,  prescribed for  the
giving of such notice.   In any case where notice to  Noteholders is given by
mail, neither the failure to mail such notice nor any defect in any notice so
mailed  to any  particular Noteholder  shall affect  the sufficiency  of such
notice with respect  to other Noteholders, and  any notice that is  mailed in
the  manner herein provided shall conclusively be  presumed to have been duly
given. 

     Where this Indenture provides for notice in any manner, such  notice may
be waived in  writing by any Person  entitled to receive such  notice, either
before or after the  event, and such waiver  shall be the equivalent of  such
notice. Waivers  of notice by Noteholders  shall be filed with  the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver. 

     In case, by reason of the suspension of regular mail service as a result
of a strike,  work stoppage or similar  activity, it shall be  impractical to
mail notice of any  event to Noteholders when such  notice is required to  be
given pursuant to  any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed
to be a sufficient giving of such notice. 

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such notice shall not affect  any other rights or obligations created
hereunder, and shall not under any circumstance constitute a Default or Event
of Default. 

     SECTION 11.6   (RESERVED). 

     SECTION 11.7  Conflict with Trust Indenture Act.  If any provision
                   ---------------------------------
hereof limits, qualifies  or conflicts with another provision  hereof that is
required to be  included in this Indenture  by any of  the provisions of  the
Trust Indenture Act, such required provision shall control. 

     The provisions of TIA Sections 310 through 317 that impose duties on any
person  (including the provisions automatically deemed included herein unless
expressly  excluded by  this  Indenture)  are  a  part  of  and  govern  this
Indenture, whether or not physically contained herein. 

     SECTION 11.8  Effect of Headings and Table of Contents.  The Article and
                   ----------------------------------------
Section  headings herein and the  Table of Contents  are for convenience only
and shall not affect the construction hereof. 

     SECTION 11.9  Successors and Assigns.  All covenants and agreements in
                   ----------------------
this Indenture and  the Notes  by the  Issuer shall bind  its successors  and
assigns, whether  so expressed  or  not.   All  agreements of  the  Indenture
Trustee in this Indenture shall bind its successors, co-trustees and agents. 

     SECTION 11.10  Separability.  In case any provision in this Indenture
                    ------------
or in  the Notes shall  be invalid, illegal  or unenforceable, the  validity,
legality, and enforceability of the remaining provisions shall not in any way
be affected or impaired thereby. 

     SECTION 11.11  Benefits of Indenture.  Nothing in this Indenture or in
                    ---------------------
the Notes,  express or  implied, shall  give to  any Person,  other than  the
parties hereto and  their successors hereunder, and the  Noteholders, and any
other  party  secured hereunder,  and  any  other  Person with  an  ownership
interest  in any  part of  the  Trust Estate,  any benefit  or  any legal  or
equitable right, remedy or claim under this Indenture. 

     SECTION 11.12  Legal Holidays.  In any case where the date on which any
                    --------------
payment is  due shall not be a Business  Day, then (notwithstanding any other
provision of the  Notes or this Indenture)  payment need not be made  on such
date, but may be made on the next succeeding Business Day with the same force
and effect as  if made on  the date on which  nominally due, and  no interest
shall accrue for the period from and after any such nominal date. 

     SECTION 11.13  GOVERNING LAW.  THIS INDENTURE SHALL BE CONSTRUED IN
                    -------------
ACCORDANCE  WITH THE LAWS OF THE STATE  OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW  PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 

     SECTION 11.14  Counterparts.  This Indenture may be executed in any
                    ------------
number of counterparts, each  of which so executed  shall be deemed to  be an
original, but all such counterparts shall together constitute but one and the
same instrument. 

     SECTION 11.15  Recording of Indenture.  If this Indenture is subject to
                    ----------------------
recording in any  appropriate public recording offices, such  recording is to
be effected  by the Issuer and  at its expense  accompanied by an  Opinion of
Counsel (which may be counsel to  the Indenture Trustee or any other  counsel
reasonably  acceptable to  the Indenture  Trustee)  to the  effect that  such
recording is  necessary either for the  protection of the  Noteholders or any
other Person secured  hereunder or for the enforcement of any right or remedy
granted to the Indenture Trustee under this Indenture. 

     SECTION 11.16  Trust Obligation.  No recourse may be taken, directly or
                    ----------------
indirectly, with respect  to the obligations of the Issuer, the Owner Trustee
or  the  Indenture  Trustee on  the  Notes  or under  this  Indenture  or any
certificate or other writing delivered  in connection herewith or  therewith,
against (i)  the Indenture Trustee  or the  Owner Trustee  in its  individual
capacity, (ii) any owner of a beneficial interest in the Issuer or  (iii) any
partner, owner, beneficiary,  agent, officer, director, employee  or agent of
the Indenture Trustee or  the Owner Trustee in  its individual capacity,  any
holder of  a beneficial  interest in  the Issuer,  the Owner  Trustee or  the
Indenture Trustee  or of any successor or assign  of the Indenture Trustee or
the Owner Trustee in  its individual capacity, except as any  such Person may
have expressly agreed (it being understood that the Indenture Trustee and the
Owner  Trustee have  no such  obligations in  their individual  capacity) and
except that any such partner, owner or  beneficiary shall be fully liable, to
the  extent provided  by applicable  law,  for any  unpaid consideration  for
stock, unpaid capital contribution or failure to pay any  installment or call
owing to such entity.  For all purposes of this Indenture, in the performance
of any duties or obligations of the Issuer hereunder, the Owner Trustee shall
be subject  to, and entitled to the benefits of,  the terms and provisions of
Article VI, VII and VIII of the Trust Agreement. 
- ------------------------
 
     SECTION 11.17  No Petition.  The Indenture Trustee, by entering into
                    -----------
this Indenture, and each Noteholder, by accepting a Note, hereby covenant and
agree that they will  not at any time  institute against the Seller  (and any
wholly-owned subsidiary  thereof), the  Depositor, the  Master Servicer,  the
Servicer or the  Issuer, or join in  any institution against the  Seller (and
any wholly-owned subsidiary thereof), the Depositor, the Master Servicer, the
Servicer  or  the  Issuer of,  any  bankruptcy,  reorganization, arrangement,
insolvency or liquidation proceedings, or other proceedings  under any United
States  federal or state  bankruptcy or  similar law  in connection  with any
obligations relating  to the Notes, this Indenture  or any of the Transaction
Documents. 

     SECTION 11.18  Inspection.  The Issuer agrees that, on reasonable prior
                    ----------
notice, it  will permit any  representative of the Indenture  Trustee, during
the Issuer's  normal business  hours, to examine  all the  books of  account,
records, reports and other papers of the Issuer, to make copies  and extracts
therefrom, to cause such  books to be audited by Independent certified public
accountants, and to discuss the  Issuer's affairs, finances and accounts with
the  Issuer's   officers,   employees,  and   Independent  certified   public
accountants, all at such  reasonable times and as often as  may be reasonably
requested.  The  Indenture Trustee shall and shall  cause its representatives
to hold in  confidence all such information  except to the  extent disclosure
may  be required  by law  (and all  reasonable applications  for confidential
treatment are unavailing) and except to the extent that the Indenture Trustee
may  reasonably  determine  that  such  disclosure  is  consistent  with  its
obligations hereunder. 

     SECTION 11.19  Conflicts of Interest.  In performing its duties as
                    ---------------------
Administrator pursuant to the Administration Agreement, the Indenture Trustee
shall  not be liable  for any potential  conflict of interest  related to its
performance as Indenture Trustee hereunder.

     SECTION 11.20  Inconsistencies With the Sale and Servicing Agreement. 
                    -----------------------------------------------------
In  the  event  certain  provisions  of  this  Agreement  conflict  with  the
provisions of the Sale and Servicing Agreement, the parties hereto agree that
the provisions of the Sale and Servicing Agreement shall be controlling.



     IN WITNESS  WHEREOF, the  Issuer and the  Indenture Trustee  have caused
this Indenture  to be duly  executed by their respective  officers, thereunto
duly authorized  and duly attested,  all as of  the day and year  first above
written. 

                              MEGO MORTGAGE HOME LOAN
                              OWNER TRUST 1997-3


                              By:  Wilmington Trust Company
                                   not in its individual capacity but
                                   solely as Owner Trustee


                              By:
                                 -------------------------------------
                              Name:
                              Title:


                              FIRST BANK NATIONAL ASSOCIATION,
                              as Indenture Trustee


                              By:
                                 -------------------------------------
                              Name:
                              Title:




STATE OF NEW YORK

COUNTY OF NEW YORK

     BEFORE ME, the  undersigned authority, a Notary  Public in and for  said
county and state,  on this day personally appeared  _______________, known to
me to be  the person and  officer whose name is  subscribed to the  foregoing
instrument  and acknowledged  to me  that the same  was the  act of  the said
WILMINGTON TRUST COMPANY, not in its individual capacity, but solely as Owner
Trustee on behalf of MEGO MORTGAGE  HOME LOAN OWNER TRUST 1997-3, a  Delaware
business trust, and that  such person executed  the same as  the act of  said
business trust  for the purpose  and consideration therein expressed,  and in
the capacities therein stated. 

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this     day of June, 1997.


                              ----------------------------------------------
                              Notary Public in and for the State of New York

(Seal)

My commission expires: 


- -------------------------






STATE OF NEW YORK

COUNTY OF NEW YORK

     BEFORE ME,  the undersigned authority,  a Notary Public in  and for said
county and state, on this day personally appeared ____________________, known
to me to be the person and officer whose name is subscribed  to the foregoing
instrument  and acknowledged to  me that the  same was the act  of FIRST BANK
NATIONAL ASSOCIATION,  a national banking  association, and that  such person
executed  the  same  as the  act  of  said corporation  for  the  purpose and
consideration therein stated. 

     GIVEN UNDER MY HAND AND SEAL OF OFFICE, this     day of June, 1997.


                              ----------------------------------------------
                              Notary Public in and for the State of New York

(Seal)

My commission expires: 


- -------------------------



                                  SCHEDULE A

                            Schedule of Home Loans




                                                                    EXHIBIT A

                                 FORM OF NOTE

UNLESS  THIS  NOTE  IS  PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF  THE
DEPOSITORY TRUST  COMPANY, A NEW YORK  CORPORATION ("DTC"), TO  THE ISSUER OR
ITS AGENT FOR  REGISTRATION OF  TRANSFER, EXCHANGE OR  PAYMENT, AND ANY  NOTE
ISSUED IS REGISTERED IN THE NAME OF  CEDE & CO.  OR IN SUCH OTHER  NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS  MADE TO
CEDE  &  CO. OR  TO  SUCH  OTHER ENTITY  AS  IS  REQUESTED BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR  TO ANY PERSON IS  WRONGFUL INASMUCH AS THE  REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN. 


THE PRINCIPAL OF  THIS NOTE IS PAYABLE  IN INSTALLMENTS AS SET  FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF. 


                                                        $(                  )

No. (  )                                          CUSIP NO. (               )

                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3
 
                    CLASS (   ) (    )% ASSET BACKED NOTES

     MEGO MORTGAGE HOME  LOAN OWNER TRUST 1997-3, a  business trust organized
and existing under the laws of  the State of Delaware (herein referred to  as
the "Issuer"), for value received,  hereby promises to pay to CEDE  & CO., or
registered assigns, the principal sum of                                     
                         payable on each Distribution Date in an amount equal
to the result obtained  by multiplying (i) a fraction the  numerator of which
is the  initial principal amount of this Class (   ) Note and the denominator
of  which is the aggregate principal amount of all  Class (   ) Notes by (ii)
the  aggregate amount, if any, payable  from the Note Distribution Account in
respect of principal on the Class (   ) Notes pursuant to Section 5.01 of the
Sale and  Servicing Agreement dated as of June  14, 1997, between the Issuer,
Financial  Asset  Securities  Corp.,  as  Depositor  (the  "Depositor")  Mego
Mortgage  Corp., as  Seller and  Servicer  ("Mego") and  First Bank  National
Association,  a national  banking  association,  as  Indenture  Trustee  (the
"Indenture Trustee") and  the Co-Owner Trustee;  provided, however, that  the
entire unpaid principal amount of this  Note shall be due and payable on  the
earlier of (i)  the Distribution Date occurring  in July ____  (the "Maturity
Date"), (ii) the Termination  Date, if any, pursuant to Section  10.01 of the
Indenture dated  as of June  14, 1997, between  the Issuer and  the Indenture
Trustee  or (iii) the date on  which an Event of  Default shall have occurred
and  be  continuing,  if  the  Indenture  Trustee  or  the  Holders  of Notes
representing not less  than a majority of the Outstanding Amount of the Notes
have declared  the Notes  to be  immediately due  and payable  in the  manner
provided in Section  5.2 of the  Indenture.  Capitalized  terms used but  not
defined herein are defined in Article I of the Indenture, which also contains
rules as to construction that shall be applicable herein.

     The Issuer  will pay interest on this  Note at the rate  per annum shown
above on each Distribution Date until  the principal of this Note is paid  or
made available for  payment in  full, on  the principal amount  of this  Note
outstanding on  the preceding Distribution  Date (after giving effect  to all
payments of principal made on the preceding Distribution Date).  Interest  on
this Note  will accrue for each  Distribution Date during  the calendar month
preceding such Distribution Date  (each, a "Due Period").   Interest will  be
computed  on the  basis of  a 360-day  year of  twelve 30-day  months.   Such
principal of and interest on this Note shall be paid in the  manner specified
on the reverse hereof.

     The principal of and  interest on this Note are payable in  such coin or
currency of the United States of  America as at the time of payment  is legal
tender for payment  of public and  private debts.   All payments made by  the
Issuer with respect to this Note  shall be applied first to interest due  and
payable on this Note  as provided above and  then to the unpaid  principal of
this Note. 

     Reference is made  to the further provisions  of this Note set  forth on
the reverse  hereof, which  shall have the  same effect  as though  fully set
forth on the face of this Note. 

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee  whose name  appears below by  manual signature,  this Note
shall not be entitled  to any benefit under the Indenture referred  to on the
reverse hereof, or be valid or obligatory for any purpose. 

     IN WITNESS WHEREOF, the Issuer has  caused this instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below. 

Date:  June    , 1997

                              MEGO MORTGAGE HOME LOAN OWNER TRUST
                              1997-3

                              By:  Wilmington Trust Company,
                                   not in its individual capacity but 
                                   solely as Owner Trustee under the 
                                   Trust Agreement 




                              By:                                   
                                   ---------------------------------
                                   Authorized Signatory 


              INDENTURE TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This  is  one   of  the  Notes  designated  above  and  referred  to  in  the
within-mentioned Indenture.

Date:  June      , 1997

                              FIRST BANK NATIONAL ASSOCIATION,
                              not in its individual capacity but
                              solely as Indenture Trustee, 


                              By:                                    
                                   ----------------------------------
                                   Authorized Signatory 



     This Note is  one of a  duly authorized  issue of Notes  of the  Issuer,
designated as its Class (    ) (     )% Home  Loan Asset Backed Notes (herein
called the "Class  (   )  Notes"), all issued  under the Indenture, to  which
Indenture  and all indentures  supplemental thereto reference  is hereby made
for a  statement of the respective  rights and obligations  thereunder of the
Issuer, the Indenture Trustee and  the Holders of the Notes.  The Class (   )
Notes are subject to all terms of the Indenture. 

     The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes, the Class
A-4  Notes, the Class  M-1 Notes and  the Class M-2  Notes (collectively, the
"Notes")  are and  will be  secured  by the  collateral  pledged as  security
therefor as provided in the Indenture. 

     Principal of the Class (   ) Notes will  be payable on each Distribution
Date in an  amount described on the  face hereof.  "Distribution  Date" means
the  25th day of each month, or, if any  such date is not a Business Day, the
next succeeding Business Day, commencing in July 1997.

     As  described above,  the entire  unpaid principal  amount of  this Note
shall  be due  and  payable on  the  earlier  of the  Maturity  Date and  the
Termination Date, if any, pursuant to Section 10.01 of the Indenture. 
                                      -------------
Notwithstanding  the foregoing,  the entire  unpaid principal  amount  of the
Notes shall be due and payable on the date on which an Event of Default shall
have  occurred and be continuing and  the Indenture Trustee, at the direction
or upon the  prior written consent of  the Holders of the  Notes representing
not less than a majority of the Outstanding Amount of the Notes have declared
the Notes to be immediately due and payable in the manner provided in Section
5.2 of the Indenture.  All principal payments on the Class (    ) Notes shall
be made pro rata to the holders of the Class (   ) Notes entitled thereto. 

     Payments of interest on  this Note due and payable  on each Distribution
Date, together with the installment of  principal, if any, to the extent  not
in full  payment of this Note,  shall be made  by check mailed to  the Person
whose  name appears as  the Registered Holder  of this  Note (or one  or more
Predecessor Notes) on the Note Register  as of the close of business  on each
Record Date, except that with respect to Notes registered on the  Record Date
in the name of the nominee of the Clearing Agency (initially, such nominee to
be  Cede &  Co.),  payments will  be  made by  wire  transfer in  immediately
available funds to the account designated by such nominee.  Such checks shall
be mailed to the Person entitled thereto  at the address of such Person as it
appears  on  the Note  Register  as of  the  applicable  Record Date  without
requiring that this Note be submitted for notation of payment.  Any reduction
in the  principal amount of this Note (or  any one or more Predecessor Notes)
effected by any  payments made on any Distribution Date shall be binding upon
all future  Holders of this Note and of any Note issued upon the registration
of transfer hereof  or in exchange hereof  or in lieu hereof,  whether or not
noted hereon.   If  funds are expected  to be  available, as provided  in the
Indenture, for  payment in full of the then remaining unpaid principal amount
of this Note on a Distribution Date, then the  Indenture Trustee, in the name
of and on behalf of the Issuer, will notify the Person who was the Registered
Holder hereof  as  of the  Record Date  preceding such  Distribution Date  by
notice mailed  or transmitted by  facsimile prior to such  Distribution Date,
and the amount then due and  payable shall be payable only upon  presentation
and surrender  of this  Note at the  Indenture Trustee's  principal Corporate
Trust Office or at the office of  the Indenture Trustee's agent appointed for
such purposes located in The City of New York. 

     As provided in  the Indenture and the Sale  and Servicing Agreement, the
Class  (    ) Notes  may be redeemed  (a) in whole,  but not in  part, at the
option of the  Majority Residual Instrument Holder, on  any Distribution Date
on and after  the date on which  the Pool Principal  Balance is less than  or
equal to 10% of the Original Pool Principal Balance. 

     As  provided in  the Indenture  and subject  to certain  limitations set
forth therein,  the  transfer of  this Note  may be  registered  on the  Note
Register upon  surrender of  this Note  for registration  of transfer  at the
office or agency  designated by the  Issuer pursuant  to the Indenture,  duly
endorsed  by, or  accompanied  by a  written instrument  of transfer  in form
satisfactory to the Indenture Trustee duly executed by, the Holder hereof  or
such Holder's  attorney  duly  authorized in  writing,  with  such  signature
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Note Registrar, which requirements include membership or participation in
the  Securities Transfer  Agent's Medallion Program  ("STAMP") or  such other
"signature guarantee  program" as may be determined  by the Note Registrar in
addition  to, or  in  substitution for,  STAMP,  all in  accordance  with the
Securities Exchange Act  of 1934, as amended,  and thereupon one or  more new
Notes of authorized denominations and  in the same aggregate principal amount
will  be  issued to  the designated  transferee or  transferees.   No service
charge will be charged  for any registration of transfer or  exchange of this
Note, but the Issuer may be required to pay a sum sufficient to cover any tax
or other governmental charge that may be imposed in connection with  any such
registration of transfer or exchange. 

     Each Noteholder or Note Owner,  by acceptance of a Note or, in  the case
of a Note Owner,  a beneficial interest in a Note,  covenants and agrees that
no recourse  may  be  taken, directly  or  indirectly, with  respect  to  the
obligations of the Issuer, the Owner Trustee or the Indenture Trustee  on the
Notes or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the  Indenture Trustee or the Owner Trustee
in its individual  capacity, (ii) any owner  of a beneficial interest  in the
Issuer or (iii) any partner,  owner, beneficiary, agent, officer, director or
employee of  the Indenture  Trustee or  the Owner Trustee  in its  individual
capacity,  any  holder of  a beneficial  interest  in the  Issuer,  the Owner
Trustee  or  the Indenture  Trustee  or of  any  successor or  assign  of the
Indenture Trustee or the Owner Trustee in its  individual capacity, except as
any such  Person may have expressly agreed and  except that any such partner,
owner or  beneficiary  shall  be fully  liable,  to the  extent  provided  by
applicable  law,  for any  unpaid  consideration  for stock,  unpaid  capital
contribution or failure to pay any installment or call owing to such entity. 

     Each Noteholder or Note Owner, by  acceptance of a Note or, in  the case
of a Note  Owner, a beneficial  interest in a  Note, covenants and  agrees by
accepting the  benefits of the Indenture  that such Noteholder  or Note Owner
will not at any time institute against the Transferor or the  Issuer, or join
in any institution  against the Transferor or the Issuer  of, any bankruptcy,
reorganization, arrangement, insolvency or  liquidation proceedings under any
United States  federal or state bankruptcy or  similar law in connection with
any  obligations relating  to the  Notes,  the Indenture  or the  Transaction
Documents. 

     The Issuer  has entered into the Indenture and  this Note is issued with
the intention that, for federal, state and local income,  single business and
franchise tax purposes, the Notes will qualify as indebtedness of the  Issuer
secured  by the Trust Estate.  Each  Noteholder, by acceptance of a Note (and
each Note Owner by acceptance of a beneficial interest  in a Note), agrees to
treat the  Notes for  federal, state  and local  income, single  business and
franchise tax purposes as indebtedness of the Issuer. 

     Prior  to the due presentment for registration of transfer of this Note,
the  Issuer,  the  Indenture Trustee  and  any  agent of  the  Issuer  or the
Indenture Trustee may treat the Person in whose name this Note (as of the day
of  determination  or as  of  such  other date  as  may be  specified  in the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Note  be overdue, and none  of the Issuer, the Indenture  Trustee or any
such agent shall be affected by notice to the contrary. 

     The Indenture permits,  with certain exceptions as therein provided, the
amendment thereof and the modification  of the rights and obligations of  the
Issuer and  the rights of the Holders of the Notes under the Indenture at any
time by the  Issuer with the consent  of the Holders of  Notes representing a
majority of the Outstanding Amount of all Notes at the time Outstanding.  The
Indenture   also  contains  provisions   permitting  the  Holders   of  Notes
representing specified percentages of the Outstanding Amount of the Notes, on
behalf of  the Holders of  all the Notes,  to waive compliance  by the Issuer
with certain provisions of the Indenture and certain past defaults under  the
Indenture and their consequences.   Any such consent or waiver  by the Holder
of this Note (or any  one or more Predecessor Notes) shall be  conclusive and
binding upon such Holder and upon all future Holders of  this Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or
in lieu hereof whether or not notation of such consent or waiver is made upon
this Note.   The  Indenture also permits  the Indenture  Trustee to  amend or
waive certain  terms and  conditions set forth  in the Indenture  without the
consent of Holders of the Notes issued thereunder. 

     The term "Issuer"  as used in  this Note includes  any successor to  the
Issuer under the Indenture. 

     The  Notes are  issuable only  in  registered form  in denominations  as
provided in the Indenture, subject to certain limitations therein set forth. 

     This Note and  the Indenture shall  be construed in accordance  with the
laws of  the State  of New York,  without reference  to its  conflict of  law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws. 

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall  alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note
at the times, place and rate, and in the coin or currency herein prescribed. 

     Anything herein  to the  contrary notwithstanding,  except as  expressly
provided in  the Transaction Documents, none of  the Issuer in its individual
capacity,  the Owner  Trustee  in its  individual  capacity, any  owner  of a
beneficial  interest in  the Issuer,  or  any of  their respective  partners,
beneficiaries,  agents,  officers,  directors,  employees  or  successors  or
assigns  shall be personally liable for, nor  shall recourse be had to any of
them for, the payment of principal of or interest on this Note or performance
of,  or   omission  to  perform,   any  of  the  covenants,   obligations  or
indemnifications contained in the Indenture.  The  Holder of this Note by its
acceptance   hereof  agrees  that,  except  as   expressly  provided  in  the
Transaction  Documents,  in  the  case  of an  Event  of  Default  under  the
Indenture, the Holder  shall have no claim  against any of the  foregoing for
any  deficiency, loss  or claim  therefrom; provided,  however, that  nothing
contained  herein shall  be taken  to  prevent recourse  to, and  enforcement
against, the assets  of the Issuer for  any and all  liabilities, obligations
and undertakings contained in the Indenture or in this Note. 



                                  ASSIGNMENT

Social Security or taxpayer I.D.  or other identifying number of
assignee:__________________ 


     FOR VALUE RECEIVED, the undersigned  hereby sells, assigns and transfers
unto: 



- --------------------------------------------------------------------------
                              (name and address of assignee)

the within Note and all rights thereunder, and hereby irrevocably constitutes
and appoints     , attorney,  to transfer  said Note  on the  books kept  for
registration thereof, with full power of substitution in the premises. 

Dated:_____________________

                                                                           */
                                   ---------------------------------------
                                        Signature Guaranteed:


                                                                           */
                                   ---------------------------------------

                                     
- -------------------------------------
*/ NOTICE: The  signature to this assignment must correspond with the name of
the registered owner  as it appears on  the face of the within  Note in every
particular, without  alteration, enlargement  or any  change whatever.   Such
signature must be  guaranteed by an "eligible  guarantor institution" meeting
the  requirements  of  the  Note  Registrar,     which  requirements  include
membership  or  participation in  STAMP  or such  other  "signature guarantee
program" as  may be determined  by the Note  Registrar in addition to,  or in
substitution for, STAMP,  all in accordance with the  Securities Exchange Act
of 1934, as amended.



                                                                  EXHIBIT 4.2



                                                               EXECUTION COPY



                               TRUST AGREEMENT

                                    among

                      FINANCIAL ASSET SECURITIES CORP.,
                                as Depositor,


                          MEGO MORTGAGE CORPORATION,
                               as the Company,

                          WILMINGTON TRUST COMPANY,
                               as Owner Trustee

                                     and

                       FIRST BANK NATIONAL ASSOCIATION,
                             as Co-Owner Trustee

                          Dated as of June 14, 1997




                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3
         Home Loan Asset Backed Notes and Certificates, Series 1997-3




                              TABLE OF CONTENTS
                                                                         Page



                                  ARTICLE I

                                 DEFINITIONS

          Section 1.1    Capitalized Terms  . . . . . . . . . . . . . . . I-1
          Section 1.2    Other Definitional Provisions  . . . . . . . . . I-5

                                  ARTICLE II

                                 ORGANIZATION

          Section 2.1    Name . . . . . . . . . . . . . . . . . . . . .  II-1
          Section 2.2    Office . . . . . . . . . . . . . . . . . . . .  II-1
          Section 2.3    Purposes and Powers  . . . . . . . . . . . . .  II-1
          Section 2.4    Appointment of Owner Trustee . . . . . . . . .  II-2
          Section 2.5    Initial Capital Contribution of Owner Trust
                          Estate  . . . . . . . . . . . . . . . . . . .  II-2


          Section 2.6    Declaration of Trust . . . . . . . . . . . . .  II-2
          Section 2.7    Title to Trust Property. . . . . . . . . . . .  II-2
          Section 2.8    Situs of Trust.  . . . . . . . . . . . . . . .  II-3
          Section 2.9    Representations and Warranties of the
                          Depositor and the Company; Covenant of the
                          Company . . . . . . . . . . . . . . . . . . .  II-3
          Section 2.10  Federal Income Tax Allocations  . . . . . . . .  II-5

                                 ARTICLE III

                  TRUST SECURITIES AND TRANSFER OF INTERESTS

          Section 3.1    Initial Ownership  . . . . . . . . . . . . . . III-1
          Section 3.2    The Trust Securities . . . . . . . . . . . . . III-1
          Section 3.3    Execution, Authentication and Delivery of
                          Trust Securities  . . . . . . . . . . . . . . III-1
          Section 3.4    Registration of Transfer and Exchange of
                          Trust Securities  . . . . . . . . . . . . . . III-1
          Section 3.5    Mutilated, Destroyed, Lost or Stolen Trust
                          Securities  . . . . . . . . . . . . . . . . . III-2
          Section 3.6    Persons Deemed Owners  . . . . . . . . . . . . III-3
          Section 3.7    Access to List of Owners' Names and
                          Addresses . . . . . . . . . . . . . . . . . . III-3
          Section 3.8    Maintenance of Office or Agency  . . . . . . . III-3
          Section 3.9    Appointment of Paying Agent  . . . . . . . . . III-3
          Section 3.10  Book-Entry Certificates . . . . . . . . . . . . III-4
          Section 3.11  Notices to Clearing Agency  . . . . . . . . . . III-5
          Section 3.12  Definitive Certificates   . . . . . . . . . . . III-5
          Section 3.13  Restrictions on Transfer of Certificates  . . . III-6

                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE

          Section 4.1    Prior Notice to Owners with Respect to
                          Certain Matters . . . . . . . . . . . . . . .  IV-1
          Section 4.2    Action by Owners with Respect to Certain
                          Matters . . . . . . . . . . . . . . . . . . .  IV-3
          Section 4.3    Action by Owners with Respect to Bankruptcy  .  IV-3
          Section 4.4    Restrictions on Owners' Power  . . . . . . . .  IV-3
          Section 4.5    Majority Control . . . . . . . . . . . . . . .  IV-3

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

          Section 5.1    Establishment of Trust Account . . . . . . . . . V-1
          Section 5.2    Application Of Trust Funds . . . . . . . . . . . V-1
          Section 5.3    Method of Payment  . . . . . . . . . . . . . . . V-2
          Section 5.4    Segregation of Moneys; No Interest . . . . . . . V-2
          Section 5.5    Accounting and Reports to the
                          Certificateholders, Owners, the Internal 
                          Revenue Service and Others  . . . . . . . . . . V-2
          Section 5.6    Signature on Returns . . . . . . . . . . . . . . V-3

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

          Section 6.1    General Authority  . . . . . . . . . . . . . .  VI-1
          Section 6.2    General Duties . . . . . . . . . . . . . . . .  VI-1
          Section 6.3    Action upon Instruction  . . . . . . . . . . .  VI-1
          Section 6.4    No Duties Except as Specified in this
                          Agreement, the Transaction Documents or in
                          Instructions  . . . . . . . . . . . . . . . .  VI-2
          Section 6.5    No Action Except Under Specified Documents
                          or Instructions . . . . . . . . . . . . . . .  VI-3
          Section 6.6    Restrictions . . . . . . . . . . . . . . . . .  VI-3


                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE

          Section 7.1    Acceptance of Trusts and Duties  . . . . . . . VII-1
          Section 7.2    Furnishing of Documents  . . . . . . . . . . . VII-2
          Section 7.3    Representations and Warranties . . . . . . . . VII-2
          Section 7.4    Reliance; Advice of Counsel  . . . . . . . . . VII-3
          Section 7.5    Not Acting  in Individual Capacity.  . . . . . VII-4
          Section 7.6    Owner Trustee Not Liable for Trust
                          Securities or Home Loans  . . . . . . . . . . VII-4
          Section 7.7    Owner Trustee May Own Residual Instruments
                          and Notes . . . . . . . . . . . . . . . . . . VII-4
          Section 7.8    Licenses . . . . . . . . . . . . . . . . . . . VII-5
          Section 7.9    Rights of Co-Owner Trustee . . . . . . . . . . VII-5

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE

          Section 8.1    Owner Trustee's Fees and Expenses  . . . . .  VIII-1
          Section 8.2    Indemnification  . . . . . . . . . . . . . .  VIII-1
          Section 8.3    Payments to the Owner Trustee  . . . . . . .  VIII-1

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT

          Section 9.1    Termination of Trust Agreement.  . . . . . . .  IX-1

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

          Section 10.1   Eligibility Requirements for Owner Trustee . . . X-1
          Section 10.2   Resignation or Removal of Owner Trustee or
                          Co-Owner Trustee  . . . . . . . . . . . . . . . X-1
          Section 10.3   Successor Owner Trustee or Co-Owner Trustee  . . X-2
          Section 10.4   Merger or Consolidation of Owner Trustee . . . . X-2
          Section 10.5   Appointment of Co-Owner Trustee or Separate
                          Owner Trustee . . . . . . . . . . . . . . . . . X-3


                                  ARTICLE XI

                                MISCELLANEOUS

          Section 11.1    Supplements and Amendments  . . . . . . . . .  XI-1
          Section 11.2    No Legal Title to Owner Trust Estate in
                           Owners . . . . . . . . . . . . . . . . . . .  XI-2
          Section 11.3    Limitations on Rights of Others . . . . . . .  XI-2
          Section 11.4    Notices . . . . . . . . . . . . . . . . . . .  XI-2
          Section 11.5    Severability  . . . . . . . . . . . . . . . .  XI-3
          Section 11.6    Separate Counterparts . . . . . . . . . . . .  XI-3
          Section 11.7    Successors and Assigns  . . . . . . . . . . .  XI-3
          Section 11.8    No Petition . . . . . . . . . . . . . . . . .  XI-3
          Section 11.9    Covenants of Company  . . . . . . . . . . . .  XI-3
          Section 11.10   No Recourse . . . . . . . . . . . . . . . . .  XI-3
          Section 11.11   Headings  . . . . . . . . . . . . . . . . . .  XI-4
          Section 11.12   GOVERNING LAW . . . . . . . . . . . . . . . .  XI-4
          Section 11.13   Inconsistencies with Sale and Servicing
                           Agreement  . . . . . . . . . . . . . . . . .  XI-4

EXHIBIT A      Form of Certificate
EXHIBIT B      Form of Residual Instrument 
EXHIBIT C      Certificate of Trust
EXHIBIT D      Form of Certificate Depository Agreement
EXHIBIT E      Form of Transfer Certificate



     TRUST AGREEMENT, dated as of June 14, 1997, among FINANCIAL ASSET
SECURITIES CORP., a Delaware corporation, as Depositor (the "Depositor"),
MEGO MORTGAGE CORPORATION, a Delaware corporation (the "Company"), WILMINGTON
TRUST COMPANY, a Delaware banking corporation, as Owner Trustee (the "Owner
Trustee") and FIRST BANK NATIONAL ASSOCIATION, as Co-Owner Trustee (the "Co-
Owner Trustee").


                                  ARTICLE I

                                 DEFINITIONS

     Section 1.1    Capitalized Terms.  For all purposes of this Agreement,
the following terms shall have the meanings set forth below:

     "Agreement" shall mean this Trust Agreement, as the same may be amended
and supplemented from time to time.

     "Administration Agreement"  shall mean the Administration Agreement,
dated as of June 14, 1997 among the Issuer, the Company, and First Bank
National Association, as Administrator.

     "Administrator"  shall mean First Bank National Association, or any
successor in interest thereto, in its capacity as Administrator under the
Administration Agreement.

     "Benefit Plan" shall have the meaning assigned to such term in Section
3.10.

     "Book-Entry Certificate" shall mean a beneficial interest in the
Certificates, ownership and transfers of which shall be made through book
entries by a Clearing Agency as described in Section 3.10.

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the
Delaware Code, 12 Del. Code Section 3801 et seq., as the same may be amended
from time to time.

     "Certificate" shall mean any Trust Security issued hereby substantially
in the form of Exhibit A hereto attached.

     "Certificate Depository Agreement" shall mean the agreement among the
Trust and DTC, dated as of the Closing Date, substantially in the form
attached hereto as Exhibit D, relating to the Certificates, as the same may
be amended and supplemented from time to time.

     "Certificate Distribution Account" shall have the meaning assigned to
such term in the Sale and Servicing Agreement.

     "Certificate of Trust" shall mean the Certificate of Trust in the form
of Exhibit C to be filed for the Trust pursuant to Section 3810(a) of the
Business Trust Statute.

     "Certificate Register" and "Certificate Registrar" shall mean the
register mentioned in, and the registrar appointed pursuant to, Section 3.4.

     "Certificateholder" shall mean a Person in whose name a Certificate is
registered.

     "Clearing Agency" shall mean an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" shall mean a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with
the Clearing Agency.

     "Code" shall mean the Internal Revenue Code of 1986, as amended, and
Treasury Regulations promulgated thereunder.

     "Co-Owner Trustee" shall mean First Bank National Association.

     "Company" shall mean Mego Mortgage Corporation, a Delaware corporation.

     "Corporate Trust Office" shall mean, with respect to the Owner Trustee,
the principal corporate trust office of the Owner Trustee located at Rodney
Square North, 1100 North Market Street, Wilmington, DE 19890-0001, Attention:
Corporate Trust Administration; or at such other address in the State of
Delaware as the Owner Trustee may designate by notice to the Owners and the
Company, or the principal corporate trust office of any successor Owner
Trustee (the address (which shall be in the State of Delaware) of which the
successor owner trustee will notify the Owners and the Company).

     "Definitive Certificates" shall mean a certificated form of security
that represents a Trust Security pursuant to Section 3.12.

     "DTC" shall mean the Depository Trust Company, as the initial Clearing
Agency.

     "ERISA" shall have the meaning assigned thereto in Section 3.10.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as
amended.

     "Expenses" shall have the meaning assigned to such term in Section 8.2.

     "Indenture" shall mean the Indenture, dated as of June 14, 1997, by and
between the Issuer and the Indenture Trustee.

     "Indenture Trustee" means First Bank National Association, as Indenture
Trustee under the Indenture.

     "Initial Certificate Principal Balance" shall mean $5,753,639.

     "Issuer" shall mean Mego Mortgage Home Loan Owner Trust 1997-3, the
Delaware business trust created pursuant to this Agreement.

     "Non-permitted Foreign Holder" shall have the meaning set forth in
Exhibit E hereto.

     "Non-U.S. Person" shall mean an individual, corporation, partnership or
other person other than a citizen or resident of the United States, a
corporation, partnership or other entity created or organized in or under the
laws of the United States or any political subdivision thereof, an estate
that is subject to U.S. federal income tax regardless of the source of its
income, or a trust if a court within the United States is able to exercise
primary supervision over the administration of the trust and one or more
United States trustees have authority to control all substantial decisions of
the trust.

     "Owner" shall mean each beneficial owner of a Trust Security.

     "Owner Trust Estate" shall mean the contribution of $1 referred to in
Section 2.5 and the Trust Estate (as defined in the Indenture).

     "Owner Trustee" shall mean Wilmington Trust Company, a Delaware banking
corporation, not in its individual capacity but solely as owner trustee under
this Agreement, and any successor owner trustee hereunder.

     "Paying Agent" shall mean the Co-Owner Trustee or any successor in
interest thereto or any other paying agent or co-paying agent appointed
pursuant to Section 3.9 and authorized by the Issuer to make payments to and
distributions from the Certificate Distribution Account, including payment of
principal of or interest on the Certificates on behalf of the Issuer.

     "Percentage Interest" shall mean with respect to any Certificate, the
portion of the Certificates as a whole evidenced by such single Certificate,
expressed as a percentage rounded to five decimal places, equivalent to a
fraction, the numerator of which is the denomination represented by such
single Certificate and the denominator of which is the Original Class
Principal Balance of the Certificates.  With respect to any Residual
Instrument, the percentage portion of all of the Residual Interest evidenced
thereby as stated on the face of such Residual Instrument.

     "Prospective Owner" shall have the meaning set forth in Section 3.10(a).

     "Rating Agency Condition" shall mean, with respect to any action to
which a Rating Agency Condition applies, that each Rating Agency shall have
been given 10 days (or such shorter period as is acceptable to each Rating
Agency) prior notice thereof and that each of the Rating Agencies shall have
notified the Depositor, the Company, the Owner Trustee, and the Co-Owner
Trustee in writing that such action will not result in a reduction or
withdrawal of the then current rating of the Notes and Certificates.

     "Record Date" shall mean as to each Distribution Date (other than the
initial Distribution Date) the last Business Day of the month immediately
preceding the month in which such Distribution Date occurs; and with respect
to the initial Distribution Date shall mean July 3, 1997.

     "Residual Instrument" shall have the meaning assigned to such term in
the Sale and Servicing Agreement; a form of Residual Instrument is attached
hereto as Exhibit B.

     "Residual Interest" shall mean the right to receive distributions of and
with respect to the initial Distribution Date shall mean July 3, 1997. 
Excess Spread, if any, and certain other funds, if any, on each Distribution
Date, pursuant to Sections 5.01(c) and 5.03 of the Sale and Servicing
Agreement.

     "Residual Instrument Holder" shall mean a Person in whose name a
Residual Instrument is registered.

     "Sale and Servicing Agreement" shall mean the Sale and Servicing
Agreement dated as of the date hereof, among the Trust as Issuer, the
Depositor, the Indenture Trustee as Indenture Trustee, and Co-Owner Trustee,
as Master Servicer, and the Company, as Seller and Servicer.

     "Secretary of State" shall mean the Secretary of State of the State of
Delaware.

     "Securityholder" shall mean a holder of any Trust Security.

     "Transaction Documents" shall have the meaning set forth in the Sale and
Servicing Agreement.

     "Treasury Regulations" shall mean regulations, including proposed or
temporary regulations, promulgated under the Code.  References herein to
specific provisions of proposed or temporary regulations shall include
analogous provisions of final Treasury Regulations or other successor
Treasury Regulations.

     "Trust" shall mean the trust established by this Agreement.

     "Trust Security" shall mean any Certificate or Residual Instrument
issued pursuant to the Trust Agreement.

     "Underwriter" shall mean Greenwich Capital Markets, Inc.

     Section 1.2    Other Definitional Provisions. 

          (a)  Capitalized terms used herein and not otherwise defined herein
have the meanings assigned to them in the Sale and Servicing Agreement or, if
not defined therein, in the Indenture.

          (b)  All terms defined in this Agreement shall have the defined
meanings when used in any certificate or other document made or delivered
pursuant hereto unless otherwise defined therein.

          (c)  As used in this Agreement and in any certificate or other
document made or delivered pursuant hereto or thereto, accounting terms not
defined in this Agreement or in any such certificate or other document, and
accounting terms partly defined in this Agreement or in any such certificate
or other document to the extent not defined, shall have the respective
meanings given to them under generally accepted accounting principles.  To
the extent that the definitions of accounting terms in this Agreement or in
any such certificate or other document are inconsistent with the meanings of
such terms under generally accepted accounting principles, the definitions
contained in this Agreement or in any such certificate or other document
shall control.

          (d)  The words "hereof", "herein", "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole
and not to any particular provision of this Agreement; Section and Exhibit
references contained in this Agreement are references to Sections and
Exhibits in or to this Agreement unless otherwise specified; and the term
"including" shall mean "including without limitation".

          (e)  The definitions contained in this Agreement are applicable to
the singular as well as the plural forms of such terms and to the masculine
as well as to the feminine and neuter genders of such terms.

          (f)  Any agreement, instrument or statute defined or referred to
herein or in any instrument or certificate delivered in connection herewith
means such agreement, instrument or statute as from time to time amended,
modified or supplemented and includes (in the case of agreements or
instruments) references to all attachments thereto and instruments
incorporated therein; references to a Person are also to its permitted
successors and assigns.

                                  ARTICLE II

                                 ORGANIZATION

     Section 2.1    Name.  The Trust created hereby shall be known as "Mego
Mortgage Home Loan Owner Trust 1997-3", in which name the Owner Trustee may
conduct the business of the Trust, make and execute contracts and other
instruments on behalf of the Trust and sue and be sued.

     Section 2.2    Office.  The office of the Trust shall be in care of the
Owner Trustee at the Corporate Trust Office or at such other address in
Delaware as the Owner Trustee may designate by written notice to the Owners
and the Company.

     Section 2.3    Purposes and Powers.   (a)  The purpose of the Trust is
to engage in the following activities:

               (i)  to issue the Notes pursuant to the Indenture and the
     Trust Securities pursuant to this Agreement and to sell such Notes and
     Trust Securities;

               (ii) with the proceeds of the sale of the Notes and the Trust
     Securities, to fund start-up and transactional expenses of the Trust and
     to pay the balance to the Depositor and the Company, as their interests
     may appear pursuant to the Sale and Servicing Agreement;

               (iii)     to assign, grant, transfer, pledge, mortgage and
     convey the Trust Estate pursuant to the Indenture and to hold, manage
     and distribute to the Owners pursuant to the terms of the Sale and
     Servicing Agreement any portion of the Trust Estate released from the
     lien of, and remitted to the Trust pursuant to, the Indenture;

               (iv) to enter into and perform its obligations under the
     Transaction Documents to which it is to be a party;

               (v)  to engage in those activities, including entering into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and

               (vi) subject to compliance with the Transaction Documents, to
     engage in such other activities as may be required in connection with
     conservation of the Owner Trust Estate and the making of distributions
     to the Owners and the Noteholders. 

The Trust is hereby authorized to engage in the foregoing activities.  The
Trust shall not engage in any activity other than in connection with the
foregoing or other than as required or authorized by the terms of this
Agreement or the Transaction Documents.

     Section 2.4    Appointment of Owner Trustee.  The Depositor hereby
appoints the Owner Trustee as trustee of the Trust effective as of the date
hereof, to have all the rights, powers and duties set forth herein.

     Section 2.5    Initial Capital Contribution of Owner Trust Estate.  The
Depositor hereby sells, assigns, transfers, conveys and sets over to the
Owner Trustee, as of the date hereof, the sum of $1.  The Owner Trustee
hereby acknowledges receipt in trust from the Depositor, as of the date
hereof, of the foregoing contribution, which shall constitute the initial
Owner Trust Estate and shall be deposited in the Certificate Distribution
Account.  The Company shall pay organizational expenses of the Trust as they
may arise or shall, upon the request of the Owner Trustee, promptly reimburse
the Owner Trustee for any such expenses paid by the Owner Trustee.

     Section 2.6    Declaration of Trust.  The Owner Trustee hereby declares
that it will hold the Owner Trust Estate in trust upon and subject to the
conditions set forth herein for the use and benefit of the Owners, subject to
the obligations of the Trust under the Transaction Documents.  It is the
intention of the parties hereto that the Trust constitute a business trust
under the Business Trust Statute and that this Agreement constitute the
governing instrument of such business trust. It is the intention of the
parties hereto that, solely for income and franchise tax purposes, the Trust
shall be treated as a partnership, with the assets of the partnership being
the Home Loans and other assets held by the Trust, the partners of the
partnership being the holders of the Trust Securities and the Notes being
non-recourse debt of the partnership.  The parties agree that, unless
otherwise required by appropriate tax authorities, the Trust will file or
cause to be filed annual or other necessary returns, reports and other forms
consistent with the characterization of the Trust as a partnership for such
tax purposes.  Effective as of the date hereof, the Owner Trustee shall have
all rights, powers and duties set forth herein and in the Business Trust
Statute with respect to accomplishing the purposes of the Trust.

     Section 2.7    Title to Trust Property.

          (a)  Subject to the Indenture, legal title to all the Owner Trust
Estate shall be vested at all times in the Trust as a separate legal entity
except where applicable law in any jurisdiction requires title to any part of
the Owner Trust Estate to be vested in a trustee or trustees, in which case
title shall be deemed to be vested in the Owner Trustee, the Co-Owner Trustee
and/or a separate trustee, as the case may be.

          (b)  The Owners shall not have legal title to any part of the Owner
Trust Estate.  No transfer by operation of law or otherwise of any interest
of the Owners shall operate to terminate this Agreement or the trusts
hereunder or entitle any transferee to an accounting or to the transfer to it
of any part of the Owner Trust Estate.

     Section 2.8    Situs of Trust.  The Trust will be located and
administered in the state of Delaware.  All bank accounts maintained by the
Owner Trustee on behalf of the Trust shall be located in the State of
Delaware or the State of New York, except with respect to the Co-Owner
Trustee.  The Trust shall not have any employees; provided, however, that
nothing herein shall restrict or prohibit the Owner Trustee from having
employees within or without the State of Delaware.  Payments will be received
by the Trust only in Delaware or New York, and payments will be made by the
Trust only from Delaware or New York, except with respect to the Co-Owner
Trustee.  The only office of the Trust will be at the Corporate Trust Office
in Delaware.

     Section 2.9    Representations and Warranties of the Depositor and the
Company; Covenant of the Company. 

          (a)  The Depositor hereby represents and warrants to the Owner
Trustee and the Co-Owner Trustee that:

               (i)  The Depositor is a corporation duly organized, validly
     existing, and in good standing under the laws of the State of Delaware
     and has all licenses necessary to carry on its business as now being
     conducted.  The Depositor has the power and authority to execute and
     deliver this Agreement and to perform in accordance herewith; the
     execution, delivery and performance of this Agreement (including all
     instruments of transfer to be delivered pursuant to this Agreement) by
     the Depositor and the consummation of the transactions contemplated
     hereby have been duly and validly authorized by all necessary action of
     the Depositor; this Agreement evidences the valid, binding and
     enforceable obligation of the Depositor; and all requisite action has
     been taken by the Depositor to make this Agreement valid, binding and
     enforceable upon the Depositor in accordance with its terms, subject to
     the effect of bankruptcy, insolvency, reorganization, moratorium and
     other, similar laws relating to or affecting creditors' rights generally
     or the application of equitable principles in any proceeding, whether at
     law or in equity.

               (ii) The consummation of the transactions contemplated by this
     Agreement will not result in (i) the breach of any terms or provisions
     of the Articles of Incorporation or Bylaws of the Depositor, (ii) the
     breach of any term or provision of, or conflict with or constitute a
     default under or result in the acceleration of any obligation under, any
     material agreement, indenture or loan or credit agreement or other
     material instrument to which the Depositor, or its property is subject,
     or  (iii) the violation of any law, rule, regulation, order, judgment or
     decree to which the Depositor or its respective property is subject.

               (iii)     The Depositor is not in default with respect to any
     order or decree of any court or any order, regulation or demand of any
     federal, state, municipal or other governmental agency, which default
     might have consequences that would materially and adversely affect the
     condition (financial or otherwise) or operations of the Depositor or its
     properties or might have consequences that would materially and
     adversely affect its performance hereunder.

          (b)  The Company hereby represents and warrants to the Owner
Trustee and the Co-Owner Trustee that:

               (i)  The Company is duly organized and validly existing as a
     corporation in good standing under the laws of the State of Delaware,
     with power and authority to own its properties and to conduct its
     business as such properties are currently owned and such business is
     presently conducted.

               (ii) The Company is duly qualified to do business as a foreign
     corporation in good standing, and has obtained all necessary licenses
     and approvals in all jurisdictions in which the ownership or lease of
     property or the conduct of its business shall require such
     qualifications.

               (iii)     The Company has the power and authority to execute
     and deliver this Agreement and to carry out its terms; and the
     execution, delivery and performance of this Agreement has been duly
     authorized by the Company by all necessary corporate action.

               (iv) The consummation of the transactions contemplated by this
     Agreement and the fulfillment of the terms hereof do not conflict with,
     result in any breach of any of the terms and provisions of, or
     constitute (with or without notice or lapse of time) a default under,
     the articles of incorporation or by-laws of the Company, or any
     indenture, agreement or other instrument to which the Company is a party
     or by which it is bound; nor result in the creation or imposition of any
     lien upon any of its properties pursuant to the terms of any such
     indenture, agreement or other instrument (other than pursuant to the
     Transaction Documents); nor violate any law or, to the best of the
     Company's knowledge, any order, rule or regulation applicable to the
     Company of any court or of any Federal or state regulatory body,
     administrative agency or other governmental instrumentality having
     jurisdiction over the Company or its properties.

               (v)  There are no proceedings or investigations pending or, to
     the Company's best knowledge, threatened, before any court, regulatory
     body, administrative agency or other governmental instrumentality having
     jurisdiction over the Company or its properties: (i) asserting the
     invalidity of this Agreement, (ii) seeking to prevent the consummation
     of any of the transactions contemplated by this Agreement or (iii)
     seeking any determination or ruling that might materially and adversely
     affect the performance by the Company of its obligations under, or the
     validity or enforceability of, this Agreement.

          (c)  The Company covenants with the Owner Trustee and the Co-Owner
Trustee that during the continuance of this Agreement it will comply in all
respects with the provisions of its Certificate of Incorporation in effect
from time to time.

     Section 2.10   Federal Income Tax Allocations.  Net income of the Trust
for any month, as determined for Federal income tax purposes (and each item
of income, gain, loss and deduction entering into the computation thereof),
shall be allocated to the holders of the Residual Instruments, on a pro rata
basis.


                                 ARTICLE III

                  TRUST SECURITIES AND TRANSFER OF INTERESTS

     Section 3.1    Initial Ownership. Upon the formation of the Trust by the
contribution by the Depositor pursuant to Section 2.5 and until the issuance
of the Trust Securities, the Depositor shall be the sole Owner of the Trust.

     Section 3.2    The Trust Securities.  The Certificates shall be issued
in minimum denominations of $100,000 and in integral multiples of $1,000 in
excess thereof. The Residual Instruments shall not be issued with a principal
or notional amount.  The Trust Securities shall be executed on behalf of the
Trust by manual or facsimile signature of a Trust Officer of the Owner
Trustee or the Co-Owner Trustee.  Trust Securities bearing the manual or
facsimile signatures of individuals who were, at the time when such
signatures shall have been affixed, authorized to sign on behalf of the
Trust, shall be valid and binding obligations of the Trust, notwithstanding
that such individuals or any of them shall have ceased to be so authorized
prior to the authentication and delivery of such Trust Securities or did not
hold such offices at the date of authentication and delivery of such Trust
Securities.

     A transferee of a Trust Security shall become an Owner, and shall be
entitled to the rights and subject to the obligations of an Owner hereunder
and under the Sale and Servicing Agreement, upon such transferee's acceptance
of a Trust Security duly registered in such transferee's name pursuant to
Section 3.4.

     Section 3.3    Execution, Authentication and Delivery of Trust
Securities.  Concurrently with the sale of the Home Loans to the Trust
pursuant to the Sale and Servicing Agreement, the Owner Trustee or the Co-
Owner Trustee shall cause the Certificates, in an aggregate principal amount
equal to the initial Class Principal Balance of the Certificates, and the
Residual Instruments representing 100% of the Percentage Interests of the
Residual Interest to be executed on behalf of the Trust, authenticated and
delivered to or upon the written order of the Depositor, signed by its
chairman of the board, its president or any vice president, without further
corporate action by the Depositor, in authorized denominations.  No Trust
Security shall entitle its holder to any benefit under this Agreement, or
shall be valid for any purpose, unless there shall appear on such Trust
Security a certificate of authentication substantially in the form set forth
in Exhibit A and B, executed by the Owner Trustee or the Administrator, as
the Owner Trustee's authenticating agent, by manual or facsimile signature;
such authentication shall constitute conclusive evidence that such Trust
Security shall have been duly authenticated and delivered hereunder.  All
Trust Securities shall be dated the date of their authentication.

     Section 3.4    Registration of Transfer and Exchange of Trust
Securities.  The Certificate Registrar shall keep or cause to be kept, at the
office or agency maintained pursuant to Section 3.8, a Certificate Register
in which, subject to such reasonable regulations as it may prescribe, the
Owner Trustee shall provide for the registration of Trust Securities 

     Section 3.5    and of transfers and exchanges of Trust Securities as
herein provided.  The Administrator shall be the initial Certificate
Registrar.

     Upon surrender for registration of transfer of any Trust Security at the
office or agency maintained pursuant to Section 3.8, the Owner Trustee or Co-
Owner Trustee shall execute, authenticate and deliver (or shall cause the
Administrator as its authenticating agent to authenticate and deliver), in
the name of the designated transferee or transferees, one or more new Trust
Securities in authorized denominations of a like aggregate amount dated the
date of authentication by the Owner Trustee or any authenticating agent.  At
the option of an Owner, Trust Securities may be exchanged for other Trust
Securities of authorized denominations of a like aggregate amount upon
surrender of the Trust Securities to be exchanged at the office or agency
maintained pursuant to Section 3.8.

     Every Trust Security presented or surrendered for registration of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to the Owner Trustee and the Certificate Registrar duly
executed by the Owner or his attorney duly authorized in writing.  In
addition, each Trust Security presented or surrendered for registration of
transfer and exchange must be accompanied by a letter from the Prospective
Owner certifying as to the representations set forth in Sections 3.13(a) and
(b), as applicable.  Each Trust Security surrendered for registration of
transfer or exchange shall be canceled and disposed of by the Owner Trustee
in accordance with its customary practice.

     No service charge shall be made for any registration of transfer or
exchange of Trust Securities, but the Owner Trustee or the Certificate
Registrar may require payment of a sum sufficient to cover any tax or
governmental charge that may be imposed in connection with any transfer or
exchange of Trust Securities.

     The preceding provisions of this Section notwithstanding, the Owner
Trustee shall not make and the Certificate Registrar shall not register
transfer or exchanges of Trust Securities for a period of 15 days preceding
the due date for any payment with respect to any of the Trust Securities.

     Section 3.6    Mutilated, Destroyed, Lost or Stolen Trust Securities. 
If (a) any mutilated Trust Security shall be surrendered to the Certificate
Registrar, or if the Certificate Registrar shall receive evidence to its
satisfaction of the destruction, loss or theft of any Trust Security and (b)
there shall be delivered to the Certificate Registrar and the Owner Trustee
such security or indemnity as may be required by them to save each of them
harmless, then in the absence of notice that such Trust Security shall have
been acquired by a bona fide purchaser, the Owner Trustee on behalf of the
Trust shall execute and the Owner Trustee, or  the Administrator as the Owner
Trustee's authenticating agent, shall authenticate and deliver, in exchange
for or in lieu of any such mutilated, destroyed, lost or stolen Trust
Security, a new Trust Security of like tenor and denomination. In connection
with the issuance of any new Trust Security under this Section, the Owner
Trustee or the Certificate Registrar may require the payment of a sum
sufficient to cover any tax or other governmental charge that 

     Section 3.7    may be imposed in connection therewith.  Any duplicate
Trust Security issued pursuant to this Section shall constitute conclusive
evidence of ownership or the related Percentage Interest in the Nos. and
Interest, as if originally issued, whether or not the lost, stolen or
destroyed Trust Security shall be found at any time.

     Section 3.8    Persons Deemed Owners.  Prior to due presentation of a
Trust Security for registration of transfer, the Owner Trustee or the
Certificate Registrar may treat the Person in whose name any Trust Security
shall be registered in the Certificate Register as the owner of such Trust
Security for the purpose of receiving distributions pursuant to Section 5.2
and for all other purposes whatsoever, and neither the Owner Trustee nor the
Certificate Registrar shall be bound by any notice to the contrary.

     Section 3.9    Access to List of Owners' Names and Addresses.  The
Certificate Registrar shall furnish or cause to be furnished to the Master
Servicer, the Servicer, the Depositor and the Indenture Trustee within 15
days after receipt by the Owner Trustee of a request therefor from the Master
Servicer, the Servicer, the Depositor, or the Indenture Trustee in writing, a
list, in such form as the Master Servicer, the Servicer, the Depositor or the
Indenture Trustee may reasonably require, of the names and addresses of the
Owners as of the most recent Record Date.  If three or more
Certificateholders together evidencing not less than a 25% Percentage
Interest in the Certificates apply in writing to the Owner Trustee, and such
application states that the applicants desire to communicate with other
Certificateholders with respect to their rights under this Agreement or under
the Certificates and such application is accompanied by a copy of the
communication that such applicants propose to transmit, then the Owner
Trustee shall, within five Business Days after the receipt of such
application, afford such applicants access during normal business hours to
the current list of Certificateholders.  Each Owner, by receiving and holding
a Certificate, shall be deemed to have agreed not to hold any of the
Depositor, the Company, the Certificate Registrar or the Owner Trustee
accountable by reason of the disclosure of its name and address, regardless
of the source from which such information was derived.

     Section 3.10   Maintenance of Office or Agency.  The Owner Trustee shall
maintain an office or offices or agency or agencies where Trust Securities
may be surrendered for registration of transfer or exchange and where notices
and demands to or upon the Owner Trustee in respect of the Trust Securities
and the Transaction Documents may be served.  The Owner Trustee initially
designates the Administrator's office in St. Paul, Minnesota as its principal
corporate trust office for such purposes.  The Owner Trustee shall give
prompt written notice to the Company and to the Securityholders of any change
in the location of the Certificate Register or any such office or agency.

     Section 3.11   Appointment of Paying Agent.  The Owner Trustee hereby
appoints the Co-Owner Trustee as Paying Agent under this Agreement.  The
Paying Agent shall make distributions to Securityholders from the Certificate
Distribution Account pursuant to Section 5.2 hereof and Section 5.01 of the
Sale and Servicing Agreement and shall report the amounts of such
distributions to the Owner Trustee.  The Paying Agent shall have the
revocable power 

     Section 3.12   to withdraw funds from the Certificate Distribution
Account for the purpose of making the distributions referred to above.  In
the event that the Co-Owner Trustee shall no longer be the Paying Agent
hereunder, the Owner Trustee shall appoint a successor to act as Paying Agent
(which shall be a bank or trust company).  The Owner Trustee shall cause such
successor Paying Agent or any additional Paying Agent appointed by the Owner
Trustee to execute and deliver to the Owner Trustee an instrument in which
such successor Paying Agent or additional Paying Agent shall agree with the
Owner Trustee that as Paying Agent, such successor Paying Agent or additional
Paying Agent will hold all sums, if any, held by it for payment to the Owners
in trust for the benefit of the Securityholders entitled thereto until such
sums shall be paid to such Owners.  The Paying Agent shall return all
unclaimed funds to the Owner Trustee, and upon removal of a Paying Agent,
such Paying Agent shall also return all funds in its possession to the Owner
Trustee.  The provisions of Sections 7.1, 7.3, 7.4 and 8.1 shall apply to the
Co-Owner Trustee also in its role as Paying Agent, for so long as the Co-
Owner Trustee shall act as Paying Agent and, to the extent applicable, to any
other paying agent appointed hereunder.  Any reference in this Agreement to
the Paying Agent shall include any co-paying agent unless the context
requires otherwise.  Notwithstanding anything herein to the contrary, the Co-
Owner Trustee and the Paying Agent shall be the same entity as the Indenture
Trustee under the Indenture and the Sale and Servicing Agreement.  In such
event, the Co-Owner Trustee and the Paying Agent shall resign and the Owner
Trustee shall assume the duties and obligations of the Co-Owner Trustee and
the Paying Agent hereunder and under the Sale and Servicing Agreement.

     Section 3.13   Book-Entry Certificates.  The Trust Certificates, upon
original issuance, will be issued in the form of a typewritten Trust
Certificate or Certificates representing Book-Entry Certificates, to be
delivered to The Depository Trust Company, the initial Clearing Agency, by,
or on behalf of, the Trust; provided, however, that one Definitive Trust
Certificate (the Residual Instrument) may be issued to the Company.  Such
Book-Entry Certificate or Certificates shall initially be registered on the
Certificate Register in the name of Cede & Co., the nominee of the initial
Clearing Agency, and no Owner of a Book-Entry Certificate will receive a
definitive Certificate representing such Owner's interest in such
Certificate, except as provided in this Section 3.10 and in  Section 3.12.
Unless and until Definitive Certificates, fully registered, have been issued
to Certificate Owners pursuant to Section 3.12:

               (i)  the provisions of this Section shall be in full force and
     effect;

               (ii) the Certificate Registrar and the Owner Trustee shall be
     entitled to deal with the Clearing Agency for all purposes of this
     Agreement (including the payment of principal of and interest on the
     Certificates and the giving of instructions or directions hereunder) as
     the sole Holder of such Certificates and shall have no obligation to the
     related Certificate Owners;

               (iii)     to the extent that the provisions of this Section
     conflict with any other provisions of this Agreement, the provisions of
     this Section shall control;

               (iv) the rights of Certificate Owners shall be exercised only
     through the Clearing Agency and shall be limited to those established by
     law and agreements between such Certificate Owners and the Clearing
     Agency and/or the Clearing Agency Participants.  Pursuant to the
     Certificate Depository Agreement, unless and until Definitive
     Certificates are issued pursuant to Section 3.12, the initial Clearing
     Agency will make book-entry transfers among the Clearing Agency
     Participants and receive and transmit payments of principal of and
     interest on the Certificates to such Clearing Agency Participants; and

               (v)  whenever this Agreement requires or permits actions to be
     taken based upon instructions or directions of Holders of Certificates
     evidencing a specified percentage of the Class Principal Balance of the
     Certificates, the Clearing Agency shall be deemed to represent such
     percentage only to the extent that it has received instructions to such
     effect from Certificate Owners and/or Clearing Agency Participants
     owning or representing, respectively, such required percentage of the
     beneficial interest in the Certificates and has delivered such
     instructions to the Owner Trustee.

     Section 3.14   Notices to Clearing Agency.  Whenever a notice or other
communication to the Certificateholders is required under this Agreement,
unless and until Definitive Certificates shall have been issued to
Certificate Owners pursuant to Section 3.12, the Owner Trustee shall give all
such notices and communications specified herein to be given to
Certificateholders to the Clearing Agency, and shall have no obligations to
the Certificate Owners.

     Section 3.15   Definitive Certificates.  If (i) the Administrator
advises the Owner Trustee in writing that the Clearing Agency is no longer
willing or able to properly discharge its responsibilities with respect to
the Certificates, and the Administrator is unable to locate a qualified
successor, (ii) the Administrator at its option advises the Owner Trustee in
writing that it elects to terminate the book-entry system through the
Clearing Agency or (iii) after the occurrence of an Event of Default,
Certificate Owners representing beneficial interests aggregating at least 50%
of the Class Principal Balance of the Certificates advise the Clearing Agency
in writing that the continuation of a book-entry system through the Clearing
Agency is no longer in the best interest of the Certificate Owners, then the
Clearing Agency shall notify all Certificate Owners and the Owner Trustee of
the occurrence of any such event and of the availability of the Definitive
Certificates to Certificate Owners requesting the same.  Upon surrender to
the Owner Trustee of the typewritten Certificate or Certificates representing
the Book-Entry Certificates by the Clearing Agency, accompanied by
registration instructions, the Owner Trustee shall execute and authenticate
the Definitive Certificates in accordance with the instructions of the
Clearing Agency.  Neither the Certificate Registrar nor the Owner Trustee
shall be liable for any delay in delivery of such instructions and may
conclusively rely 

     Section 3.16   on, and shall be protected in relying on, such
instructions.  Upon the issuance of Definitive Certificates, the Owner
Trustee shall recognize the Holders of the Definitive Certificates as
Certificateholders.  The Definitive Certificates shall be printed,
lithographed or engraved or may be produced in any other manner as is
reasonably acceptable to the Owner Trustee, as evidenced by its execution
thereof.

     Section 3.17   Restrictions on Transfer of Trust Securities.

          (a)  No Trust Security may be acquired, by or for the account of
     (i) an employee benefit plan (as defined in Section 3(3) of the Employee
     Retirement Income Security Act of 1974, as amended ("ERISA")) that is
     subject to the provisions of Title I of ERISA, (ii) a plan described in
     Section 4975(e)(1) of the Internal Revenue Code of 1986, as amended, or
     (iii) any entity, including an insurance company separate account or
     general account, whose underlying assets include plan assets by reason
     of a plan's investment in the entity (each, a "Benefit Plan").  By
     accepting and holding a Trust Security, the Owner thereof shall be
     deemed to have represented and warranted that it is not a Benefit Plan.

          (b)  Each prospective purchaser and any subsequent transferee of a
     Residual Instrument (each, a "Prospective Owner"), other than the
     Company or a wholly-owned subsidiary of the Company, shall represent and
     warrant, in writing, to the Owner Trustee and the Certificate Registrar
     and any of their respective successors that:

               (i)  Such Person is (A) a "qualified institutional buyer" as
          defined in Rule 144A under the Securities Act of 1933, as amended
          (the "Securities Act"), and is aware that the seller of such
          Residual Instrument may be relying on the exemption from the
          registration requirements of the Securities Act provided by
          Rule 144A and is acquiring such Residual Instrument for its own
          account or for the account of one or more qualified institutional
          buyers for whom it is authorized to act, or (B) a Person involved
          in the organization or operation of the Trust or an affiliate of
          such Person within the meaning of Rule 3a-7 of the Investment
          Company Act of 1940, as amended (including, but not limited to, the
          Seller or the Company).

               (ii) Such Person understands that such Residual Instrument has
          not been and will not be registered under the Securities Act and
          may be offered, sold, pledged or otherwise transferred only to a
          person whom the seller reasonably believes is (A) a qualified
          institutional buyer or (B) a Person involved in the organization or
          operation of the Trust or an affiliate of such Person, in a
          transaction meeting the requirements of Rule 144A under the
          Securities Act and in accordance with any applicable securities
          laws of any state of the United States.

               (iii)     Such Person understands that each Residual
          Instrument bears a legend to the following effect:

               THIS RESIDUAL INSTRUMENT HAS NOT BEEN AND WILL NOT BE
               REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
               (THE "ACT"), OR ANY STATE SECURITIES LAWS.  THIS RESIDUAL
               INSTRUMENT MAY BE DIRECTLY OR INDIRECTLY OFFERED OR SOLD
               OR OTHERWISE DISPOSED OF (INCLUDING PLEDGED) BY THE
               HOLDER HEREOF ONLY TO (I) A "QUALIFIED INSTITUTIONAL
               BUYER" AS DEFINED IN RULE 144A UNDER THE ACT, IN A
               TRANSACTION THAT IS REGISTERED UNDER THE ACT AND
               APPLICABLE STATE SECURITIES LAWS OR THAT IS EXEMPT FROM
               THE REGISTRATION REQUIREMENTS OF THE ACT PURSUANT TO RULE
               144A OR ((II) A PERSON INVOLVED IN THE ORGANIZATION OR
               OPERATION OF THE TRUST OR AN AFFILIATE OF SUCH A PERSON
               WITHIN THE MEANING OF RULE 3a-7 OF THE INVESTMENT COMPANY
               ACT OF 1940), AS AMENDED (INCLUDING, BUT NOT LIMITED TO,
               MEGO MORTGAGE CORPORATION) IN A TRANSACTION THAT IS
               REGISTERED UNDER THE ACT AND APPLICABLE STATE SECURITIES
               LAWS OR THAT IS EXEMPT FROM THE REGISTRATION REQUIREMENTS
               OF THE ACT AND SUCH LAWS.  NO PERSON IS OBLIGATED TO
               REGISTER THIS RESIDUAL INSTRUMENT UNDER THE ACT OR ANY
               STATE SECURITIES LAWS."

               (iv) Such Person shall comply with the provisions of
          Section 3.13(b), as applicable, relating to the ERISA restrictions
          with respect to the acceptance or acquisition of such Residual
          Instrument.

          (c)  Each Prospective Owner, other than the Company, shall either: 

               (i)  represent and warrant, in writing, to the Owner Trustee
          and the Certificate Registrar and any of their respective
          successors that the Prospective Owner is not (A) an "employee
          benefit plan" within the meaning of Section 3(3) of the Employee
          Retirement Income Security Act of 1974, as amended ("ERISA"), or
          (B) a "plan" within the meaning of Section 4975(e)(1) of the Code
          (any such plan or employee benefit plan, a "Plan") or (C) any
          entity, including an insurance company separate account or general
          account, whose underlying assets include plan assets by reason of a
          plan's investment in the entity and is not directly or indirectly
          purchasing such Trust Security on behalf of, as investment manager
          of, as named fiduciary of, as trustee of, or with assets of a Plan;
          or 

               (ii)      furnish to the Owner Trustee and the Certificate
          Registrar and any of their respective successors an opinion of
          counsel acceptable to such persons that (A) the proposed issuance
          or transfer of such Trust Security to such Prospective Owner will
          not cause any assets of the Trust to be deemed assets of a Plan, or
          (B) the proposed issuance or transfer of such Trust Security will
          not cause the Owner Trustee or the Certificate Registrar or any of
          their respective successors to be a fiduciary of a Plan within the
          meaning of Section 3(21) of ERISA and will not give rise to a
          transaction described in Section 406 of ERISA or Section 4975(c)(1)
          of the Code for which a statutory or administrative exemption is
          unavailable.  

          (d)  By its acceptance of a Residual Instrument, each Prospective
          Owner agrees and acknowledges that no legal or beneficial interest
          in all or any portion of the Residual Instruments may be
          transferred directly or indirectly to an individual, corporation,
          partnership or other person unless such transferee is not a Non-
          U.S. Person (any such person being referred to herein as a "Non-
          permitted Foreign Holder"), and any such purported transfer shall
          be void and have no effect.

          (e)  Neither The Owner Trustee nor the Administrator shall execute,
          or countersign and deliver, any Residual Instrument in connection
          with any transfer thereof unless the transferor shall have provided
          to the Owner Trustee or the Administrator a certificate,
          substantially in the form attached as Exhibit E to this Agreement,
          signed by the transferee or a Non-permitted Foreign Holder, which
          certificate shall contain the consent of the transferee to any
          amendments of this Agreement as may be required to effectuate
          further the foregoing restrictions on transfer of any Residual
          Instrument to Non-permitted Foreign Holders, and an agreement by
          the transferee that it will not transfer any Residual Instrument
          without providing to the Certificate Registrar on behalf of the
          Owner Trustee a certificate substantially in the form attached as
          Exhibit E to this Agreement.

          (f)  Each Residual Instrument shall bear an additional legend
          referring to the foregoing restrictions contained in paragraphs (c)
          and (d) above.

          (g)  The Prospective Owner of a Residual Instrument shall obtain an
          opinion of counsel to the effect that, as a matter of Federal
          income tax law, such Prospective Owner is permitted to accept the
          transfer of a Residual Instrument.

          (h)  No Residual Instrument may be transferred without an Opinion
          of Counsel to the effect that such transfer would not jeopardize
          the tax treatment of the Trust, would not subject the Trust to an
          entity-level tax, and would not jeopardize the status of the Notes
          as debt for all purposes.

          (i)  The Residual Instruments shall not be listed for trading on an
          established securities market, nor be readily tradeable on a
          secondary market, nor be transferable through the substantial
          equivalent of a secondary market, nor shall the Issuer be permitted
          to have more than one hundred 100 partners, for income tax
          purposes, all within the meaning of Code Section 7704, and its
          attendant regulations, as applicable.  If requested, in the
          discretion of the Owner Trustee, transfer of a Residual Instrument
          shall be made only if accompanied by an opinion of counsel
          satisfactory to the Owner Trustee or the Co-Owner Trustee, which
          opinion of counsel shall not be an expense of the Issuer, the Owner
          Trustee, the Servicer or the Seller, to the effect such transfer
          will not cause the Issuer to be a publicly traded partnership
          taxable as a corporation and will not cause the termination of the
          Issuer under the federal income tax rules applicable to
          partnerships.

                                  ARTICLE IV

                           ACTIONS BY OWNER TRUSTEE

     Section 4.1    Prior Notice to Certificateholders with Respect to
Certain Matters.  With respect to the following matters, the Owner Trustee
shall not take action, and the Certificateholders shall not direct the Owner
Trustee to take any action, unless at least 30 days before the taking of such
action, the Owner Trustee shall have notified the Certificateholders in
writing of the proposed action and the Certificateholders shall not have
notified the Owner Trustee in writing prior to the 30th day after such notice
is given that such Certificateholders have withheld consent or the
Certificateholders have provided alternative direction:

          (a)  the initiation of any claim or lawsuit by the Trust (except
claims or lawsuits brought in connection with the collection of the Home
Loans) and the compromise of any action, claim or lawsuit brought by or
against the Trust (except with respect to the aforementioned claims or
lawsuits for collection of the Home Loans);

          (b)  the election by the Trust to file an amendment to the
Certificate of Trust (unless such amendment is required to be filed under the
Business Trust Statute);

          (c)  the amendment or other change to this Agreement or any
Transaction Document in circumstances where the consent of any Noteholder is
required;

          (d)  the amendment or other change to this Agreement or any
Transaction Document in circumstances where the consent of any Noteholder is
not required and such amendment materially adversely affects the interest of
the Certificateholders;

          (e)  the appointment pursuant to the Indenture of a successor Note
Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement of
a successor Certificate Registrar, or the consent to the assignment by the
Note Registrar, Paying Agent or Indenture Trustee or Certificate Registrar of
its obligations under the Indenture or this Agreement, as applicable;

          (f)  the consent to the calling or waiver of any default of any
Transaction Document;

          (g)  the consent to the assignment by the Indenture Trustee, the
Master Servicer or Servicer of their respective obligations under any
Transaction Document;

          (h)  except as provided in Article IX hereof, dissolve, terminate
or liquidate the Trust in whole or in part;

          (i)  merge or consolidate the Trust with or into any other entity,
or convey or transfer all or substantially all of the Trust's assets to any
other entity;

          (j)  cause the Trust to incur, assume or guaranty any indebtedness
other than the Notes, as set forth in this Agreement;

          (k)  do any act that conflicts with any other Transaction Document;

          (l)  do any act which would make it impossible to carry on the
ordinary business of the Trust;

          (m)  confess a judgment against the Trust;

          (n)  possess Trust assets, or assign the Trust's right to property,
for other than a Trust purpose;

          (o)  cause the Trust to lend any funds to any entity; or

          (p)  change the Trust's purpose and powers from those set forth in
this Trust Agreement.

     In addition the Trust shall not commingle its assets with those of any
other entity.  The Trust shall maintain its financial and accounting books
and records separate from those of any other entity.  Except as expressly set
forth herein, the Trust shall pay its indebtedness, operating expenses from
its own funds, and the Trust shall not pay the indebtedness, operating
expenses and liabilities of any other entity.  The Trust shall maintain
appropriate minutes or other records of all appropriate actions and shall
maintain its office separate from the offices of the Company, the Depositor,
and any of their respective affiliates.  This Agreement is and shall be the
only agreement among the parties hereto with respect to the creation,
operation and termination of the Trust.  For accounting purposes, the Trust
shall be treated as an entity separate and distinct from any
Certificateholder. The pricing and other material terms of all transactions
and agreements to which the Trust is a party shall be intrinsically fair to
all parties thereto.

     The Owner Trustee shall not have the power, except upon the direction of
the Certificateholders, and to the extent otherwise consistent with the
Transaction Documents, to (i) remove or replace the Master Servicer, the
Servicer or the Indenture Trustee, (ii) institute proceedings to have the
Trust declared or adjudicated a bankrupt or insolvent, (iii) consent to the
institution of bankruptcy or insolvency proceedings against the Trust,
(iv) file a petition or consent to a petition seeking reorganization or
relief on behalf of the Trust under any applicable federal or state law
relating to bankruptcy, (v) consent to the appointment of a receiver,
liquidator, assignee, trustee, sequestrator (or any similar official) of the
Trust or a substantial portion of the property of the Trust, (vi) make any
assignment for the benefit of the Trust's creditors, (vii) cause the Trust to
admit in writing its inability to pay its debts generally as they become due,
or (viii) take any action, or cause the Trust to take any action, in
furtherance of any of the foregoing (any of the above, a "Bankruptcy
Action").  So long as the Indenture remains in effect, no Certificateholder
shall have the power to take, and shall not take, any Bankruptcy Action with
respect to the Trust or the Company or direct the Owner Trustee to take any
Bankruptcy Action with respect to the Trust or the Company.

     Section 4.2    Action by Certificateholders with Respect to Certain
Matters.  The Owner Trustee shall not have the power, except upon the
direction of the Certificateholders, to (a) remove the Administrator pursuant
to the Administration Agreement, (b) appoint a successor Administrator
pursuant to the Administration Agreement, (c) remove the Master Servicer
pursuant to the Sale and Servicing Agreement, (d) remove the Servicer
pursuant to the Servicing Agreement, or (e) sell the Home Loans after the
termination of the Indenture.  The Owner Trustee shall take the actions
referred to in the preceding sentence only upon written instructions signed
by the Certificateholders.

     Section 4.3    Action by Certificateholders with Respect to Bankruptcy. 
The Owner Trustee shall not have the power to commence a voluntary proceeding
in bankruptcy relating to the Trust without the unanimous prior approval of
all Certificateholders and the delivery to the Owner Trustee by each such
Certificateholder of a certificate certifying that such Certificateholder
reasonably believes that the Trust is insolvent.

     Section 4.4    Restrictions on Owners' Power.  The Owners shall not
direct the Owner Trustee to take or refrain from taking any action if such
action or inaction would be contrary to any obligation of the Trust or the
Owner Trustee under this Agreement or any of the Transaction Documents or
would be contrary to Section 2.3 nor shall the Owner Trustee be obligated to
follow any such direction, if given.

     Section 4.5    Majority Control.  Except as expressly provided herein,
any action that may be taken by the Certificateholders under this Agreement
may be taken by the Holders of Certificates evidencing more than a 50% of the
Class Principal Balance of the Certificates.  Except as expressly provided
herein, any written notice of the Owners delivered pursuant to this Agreement
shall be effective if signed by Holders of Certificates evidencing more than
50% of the Class Principal Balance of the Certificates at the time of the
delivery of such notice.

                                  ARTICLE V

                  APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

     Section 5.1    Establishment of Trust Account.  The Owner Trustee shall
cause the Indenture Trustee, to establish and maintain with First Bank
National Association for the benefit of the Owner Trustee or Co-Owner Trustee
one or more Eligible Accounts which while the Co-Owner Trustee holds such
Trust Account shall be entitled "CERTIFICATE DISTRIBUTION ACCOUNT, FIRST BANK
NATIONAL ASSOCIATION, AS INDENTURE TRUSTEE AND CO-OWNER TRUSTEE, IN TRUST FOR
THE MEGO MORTGAGE HOME LOAN ASSET BACKED CERTIFICATES, SERIES 1997-3".  Funds
shall be deposited in the Certificate Distribution Account as required by the
Sale and Servicing Agreement.

     All of the right, title and interest of the Co-Owner Trustee or Owner
Trustee in all funds on deposit from time to time in the Certificate
Distribution Account and in all proceeds thereof shall be held for the
benefit of the Owners and such other persons entitled to distributions
therefrom.  Except as otherwise expressly provided herein or in the Sale and
Servicing Agreement, the Certificate Distribution Account shall be under the
sole dominion and control of the Owner Trustee or Co-Owner Trustee for the
benefit of the Owners and the Servicer.

     In addition to the foregoing, the Certificate Distribution Account is a
Trust Account under the Sale and Servicing Agreement and constitutes part of
the Trust Estate pledged by the Trust to the Indenture Trustee under the
Indenture.  The Certificate Distribution Account shall be subject to and
established and maintained in accordance with the applicable provisions of
the Sale and Servicing Agreement and the Indenture, including, without
limitation, the provisions of Sections 5.01(c) and 5.03 of the Sale and
Servicing Agreement regarding distributions from the Certificate Distribution
Account.

     The Company agrees to direct and shall have the sole authority to direct
the Owner Trustee or Co-Owner Trustee, or their successor in interest, as to
the Permitted Investments  in which the funds on deposit in the Trust
Accounts (as such term is defined in the Sale and Servicing Agreement) may be
invested.

     Section 5.2    Application Of Trust Funds. 

          (a)  On each Distribution Date, the Owner Trustee or Co-Owner
Trustee shall direct the Paying Agent to make the distributions and payments
set forth in Sections 5.01(c) and 5.03 of the Sale and Servicing Agreement
from amounts on deposit in the Note Distribution Account and the Certificate
Distribution Account, respectively. 

          (b)  On or before the third Business Day following each
Distribution Date, the Owner Trustee shall cause the Paying Agent to send to
DTC and each Residual Instrument Holder the statement provided to the Owner
Trustee by the Servicer pursuant to Section 6.02 of the Sale and Servicing
Agreement with respect to such Distribution Date.

          (c)  In the event that any withholding tax is imposed on the
Trust's payment (or allocations of income) to an Owner, such tax shall reduce
the amount otherwise distributable to the Owner in accordance with this
Section.  The Owner Trustee is hereby authorized and directed to retain from
amounts otherwise distributable to the Owners sufficient funds for the
payment of any tax that is legally owed by the Trust (but such authorization
shall not prevent the Owner Trustee from contesting any such tax in
appropriate proceedings, and withholding payment of such tax, if permitted by
law, pending the outcome of such proceedings). The amount of any withholding
tax imposed with respect to an Owner shall be treated as cash distributed to
such Owner at the time it is withheld by the Trust and remitted to the
appropriate taxing authority.  If there is a possibility that withholding tax
is payable with respect to a distribution (such as a distribution to a non-
U.S. Owner), the Owner Trustee may in its sole discretion withhold such
amounts in accordance with this paragraph (c).  In the event that an Owner
wishes to apply for a refund of any such withholding tax, the Owner Trustee
shall reasonably cooperate with such owner in making such claim so long as
such Owner agrees to reimburse the Owner Trustee for any out-of-pocket
expenses incurred.

     Section 5.3    Method of Payment.  Distributions required to be made to
Owners on any Distribution Date shall be made to each Owner of record on the
preceding Record Date in the manner set forth in Section 5.03 of the Sale and
Servicing Agreement.

     Section 5.4    Segregation of Moneys; No Interest.  Subject to Sections
4.1 and 5.2, moneys received by the Owner Trustee hereunder and deposited
into the Certificate Distribution Account will be segregated except to the
extent required otherwise by law or the Sale and Servicing Agreement and
shall be invested in Permitted Investments at the direction of the Company. 
The Owner Trustee shall not be liable for payment of any interest in respect
of such moneys.

     Section 5.5    Accounting and Reports to the Residual Instrument
Holders, Certificateholders, Owners, the Internal Revenue Service and Others. 
The Owner Trustee shall (a) maintain (or cause to be maintained) the books of
the Trust on a calendar year basis on the accrual method of accounting, and
such books shall be maintained separate from those of any other entity and
reflect the separate interest of the Trust, (b) deliver to each Owner, as may
be required by the Code and applicable Treasury Regulations, such information
as may be required to enable each Owner to prepare its federal and state
income tax returns, (c) file such tax return relating to the Trust (including
a partnership information return, IRS Form 1065), and make such elections as
may from time to time be required or appropriate under any applicable state
or Federal statute or rule or regulation thereunder so as to maintain the
Trust's characterization as a partnership for Federal income tax purposes,
(d) cause such tax returns to be signed in the manner required by law and (e)
collect or cause to be collected any withholding tax as described in and in
accordance with Section 5.2(c) with respect to income or distributions to
Owners.  The Owner Trustee shall elect under Section 1278 of the Code to 

     Section 5.6    include in income currently any market discount that
accrues with respect to the Home Loans.  The Owner Trustee shall not make the
election provided under Section 754 of the Code.

     Section 5.7    Signature on Returns.

          The Owner Trustee shall sign on behalf of the Trust the tax returns
of the Trust, unless applicable law requires an Owner to sign such documents,
in which case such documents shall be signed by the Company.

                                  ARTICLE VI

                    AUTHORITY AND DUTIES OF OWNER TRUSTEE

     Section 6.1    General Authority.  The Owner Trustee is authorized and
directed to execute and deliver or cause to be executed and delivered the
Notes, the Trust Securities and the Transaction Documents to which the Trust
is to be a party and each certificate or other document attached as an
exhibit to or contemplated by the Transaction Documents to which the Trust is
to be a party and any amendment or other agreement or instrument described in
Article III, in each case, in such form as the Company shall approve, as
evidenced conclusively by the Owner Trustee's execution thereof, and, on
behalf of the Trust, to direct the Indenture Trustee to authenticate and
deliver Classes of Notes in the following aggregate principal amounts:  Class
A-1 Notes, $33,400,000; Class A-2 Notes, $25,700,000; Class A-3 Notes,
$6,500,000; Class A-4 Notes, $9,451,000; Class M-1 Notes $16,213,000; and
Class M-2 Notes, $7,584,000; The Administrator on behalf of the Owner Trustee
shall authenticate and deliver the Certificates. In addition to the
foregoing, the Owner Trustee is authorized, but shall not be obligated, to
take all actions required of the Trust, pursuant to the Transaction
Documents.

     Section 6.2    General Duties.  It shall be the duty of the Owner
Trustee:

          (a)  to discharge (or cause to be discharged) all of its
responsibilities pursuant to the terms of this Agreement and the Transaction
Documents to which the Trust is a party and to administer the Trust in the
interest of the Owners, subject to the Transaction Documents and in
accordance with the provisions of this Agreement.  Notwithstanding the
foregoing, the Owner Trustee shall be deemed to have discharged its duties
and responsibilities hereunder and under the Transaction Documents to the
extent the Administrator or the Co-Owner Trustee has agreed in the
Administration Agreement or this Agreement, respectively, to perform any act
or to discharge any duty of the Owner Trustee or the Trust hereunder or under
any Transaction Document, and the Owner Trustee shall not be held liable for
the default or failure of the Administrator or the Co-Owner Trustee to carry
out its obligations under the Administration Agreement or this Agreement,
respectively; and

          (b)  to obtain and preserve, the Issuer's qualification to do
business in each jurisdiction in which such qualification is or shall be
necessary to protect the validity and enforceability of the Indenture, the
Notes, the Trust Estate and each other instrument and agreement included in
the Trust Estate.

     Section 6.3    Action upon Instruction.

          (a)  Subject to Article IV and in accordance with the terms of the
Transaction Documents, the Owners may by written instruction direct the Owner
Trustee in the management of the Trust but only to the extent consistent with
the limited purpose of the Trust.  Such direction may be exercised at any-
time by written instruction of the Owners pursuant to Article IV.

          (b)  The Owner Trustee shall not be required to take any action
hereunder or under any Transaction Document if the Owner Trustee shall have
reasonably determined, or shall have been advised by counsel, that such
action is likely to result in liability on the part of the Owner Trustee or
is contrary to the terms hereof or of any Transaction Document or is
otherwise contrary to law.

          (c)  Whenever the Owner Trustee is unable to decide between
alternative courses of action permitted or required by the terms of this
Agreement or under any Transaction Document, the Owner Trustee shall promptly
give notice (in such form as shall be appropriate under the circumstances) to
the Owners requesting instruction from the Owners as to the course of action
to be adopted, and to the extent the Owner Trustee acts in good faith in
accordance with any written instruction of the Owners received, the Owner
Trustee shall not be liable on account of such action to any Person.  If the
Owner Trustee shall not have received appropriate instruction within 10 days
of such notice (or within such shorter period of time as reasonably may be
specified in such notice or may be necessary under the circumstances) it may,
but shall be under no duty to, take or refrain from taking such action, not
inconsistent with this Agreement or the Transaction Documents, as it shall
deem to be in the best interests of the Owners, and shall have no liability
to any Person for such action or inaction.

          (d)  In the event that the Owner Trustee is unsure as to the
application of any provision of this Agreement or any Transaction Document or
any such provision is ambiguous as to its application, or is, or appears to
be, in conflict with any other applicable provision, or in the event that
this Agreement permits any determination by the Owner Trustee or is silent or
is incomplete as to the course of action that the Owner Trustee is required
to take with respect to a particular set of facts, the Owner Trustee may give
notice (in such form as shall be appropriate under the circumstances) to the
Owners requesting instruction and, to the extent that the Owner Trustee acts
or refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction, to any Person.  If the Owner Trustee shall not have received
appropriate instruction within 10 days of such notice (or within such shorter
period of time as reasonably may be specified in such notice or may be
necessary under the circumstances) it may, but shall be under no duty to,
take or refrain from taking such action, not inconsistent with this Agreement
or the Transaction Documents, as it shall deem to be in the best interests of
the Owners, and shall have no liability to any Person for such action or
inaction.

     Section 6.4    No Duties Except as Specified in this Agreement, the
Transaction Documents or in Instructions.  The Owner Trustee shall not have
any duty or obligation to manage, make any payment with respect to, register,
record, sell, dispose of, or otherwise deal with the Owner Trust Estate, or
to otherwise take or refrain from taking any action under, or 

     Section 6.5    in connection with, any document contemplated hereby to
which the Owner Trustee is a party, except as expressly provided by the terms
of this Agreement, any Transaction Document or in any document or written
instruction received by the Owner Trustee pursuant to Section 6.3; and no
implied duties or obligations shall be read into this Agreement or any
Transaction Document against the Owner Trustee.  The Owner Trustee shall have
no responsibility for filing any financing or continuation statement in any
public office at any time or to otherwise perfect or maintain the perfection
of any security interest or lien granted to it hereunder or to prepare or
file any Securities and Exchange Commission filing for the Trust or to record
this Agreement or any Transaction Document.  The Owner Trustee nevertheless
agrees that it will, at its own cost and expense, promptly take all action as
may be necessary to discharge any liens on any part of the Owner Trust Estate
that result from actions by, or claims against, the Owner Trustee that are
not related to the ownership or the administration of the Owner Trust Estate.

     Section 6.6    No Action Except Under Specified Documents or
Instructions.  The Owner Trustee shall not manage, control, use, sell,
dispose of or otherwise deal with any part of the Owner Trust Estate except
(i) in accordance with the powers granted to and the authority conferred upon
the Owner Trustee pursuant to this Agreement, (ii) in accordance with the
Transaction Documents and (iii) in accordance with any document or
instruction delivered to the Owner Trustee pursuant to Section 6.3.

     Section 6.7    Restrictions.  The Owner Trustee shall not take any
action (a) that is inconsistent with the purposes of the Trust set forth in
Section 2.3 or (b) that, to the actual knowledge of the Owner Trustee, would
result in the Trust's becoming taxable as a corporation for Federal income
tax purposes.  The Owners shall not direct the Owner Trustee to take action
that would violate the provisions of this Section.

                                 ARTICLE VII

                         CONCERNING THE OWNER TRUSTEE

     Section 7.1    Acceptance of Trusts and Duties.  The Owner Trustee
accepts the trusts hereby created and agrees to perform its duties hereunder
with respect to such trusts but only upon the terms of this Agreement and the
Transaction Documents.  The Owner Trustee also agrees to disburse all moneys
actually received by it constituting part of the Owner Trust Estate upon the
terms of the Transaction Documents and this Agreement.  The Owner Trustee
shall not be answerable or accountable hereunder or under any Transaction
Document under any circumstances, except (i) for its own willful misconduct
or gross negligence or (ii) in the case of the inaccuracy of any
representation or warranty contained in Section 7.3 expressly made by the
Owner Trustee.  In particular, but not by way of limitation (and subject to
the exceptions set forth in the preceding sentence):

          (a)  the Owner Trustee shall not be liable for any error of
judgment made by a responsible officer of the Owner Trustee;

          (b)  the Owner Trustee shall not be liable with respect to any
action taken or omitted to be taken by it in accordance with the instructions
of the Administrator or the Owners;

          (c)  no provision of this Agreement or any Transaction Document
shall require the Owner Trustee to expend or risk funds or otherwise incur
any financial liability in the performance of any of its rights or powers
hereunder or under any Transaction Document if the Owner Trustee shall have
reasonable grounds for believing that repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured or
provided to it;

          (d)  under no circumstances shall the Owner Trustee be liable for
indebtedness evidenced by or arising under any of the Transaction Documents,
including the principal of and interest on the Notes;

          (e)  the Owner Trustee shall not be responsible for or in respect
of the validity or sufficiency of this Agreement or for the due execution
hereof by the Depositor or the Company or for the form, character,
genuineness, sufficiency, value or validity of any of the Owner Trust Estate
or for or in respect of the validity or sufficiency of the Transaction
Documents, other than the certificate of authentication on the Trust
Securities, and the Owner Trustee shall in no event assume or incur any
liability, duty, or obligation to any Noteholder or to any Owner, other than
as expressly provided for herein and in the Transaction Documents;

          (f)  the Owner Trustee shall not be liable for the default or
misconduct of the Administrator, the Seller, the Company, the Indenture
Trustee, the Master Servicer or the Servicer under any of the Transaction
Documents or otherwise and the Owner Trustee shall have no obligation or
liability to perform the obligations of the Trust under this Agreement or the
Transaction Documents that are required to be performed by the Administrator
under the Administration Agreement, the Indenture Trustee under the
Indenture, the Master Servicer under the Sale and Servicing Agreement, or the
Servicer under the Servicing Agreement; and

          (g)  the Owner Trustee shall be under no obligation to exercise any
of the rights or powers vested in it by this Agreement, or to institute,
conduct or defend any litigation under this Agreement or otherwise or in
relation to this Agreement or any Transaction Document, at the request, order
or direction of any of the Owners, unless such Owners have offered to the
Owner Trustee security or indemnity satisfactory to it against the costs,
expenses and liabilities that may be incurred by the Owner Trustee therein or
thereby.  The right of the Owner Trustee to perform any discretionary act
enumerated in this Agreement or in any Transaction Document shall not be
construed as a duty, and the Owner Trustee shall not be answerable for other
than its gross negligence or willful misconduct in the performance of any
such act provided, that the Owner Trustee shall be liable for its negligence
or willful misconduct in the event that it assumes the duties and obligations
of the Co-Owner Trustee under the Sale and Servicing Agreement pursuant to
Section 10.5 hereof.

     Section 7.2    Furnishing of Documents.  The Owner Trustee shall furnish
(a) to the Owners promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests, demands,
certificates, financial statements and any other instruments furnished to the
Owner Trustee under the Transaction Documents and (b) to Noteholders promptly
upon written request therefor, copies of the Sale and Servicing Agreement,
the Administration Agreement and the Trust Agreement.

     Section 7.3    Representations and Warranties.  

          (a)  The Owner Trustee hereby represents and warrants to the
Depositor and the Company, for the benefit of the Owners, that:

               (i)  It is a banking corporation duly organized and validly
     existing in good standing under the laws of the State of Delaware.  It
     has all requisite corporate power and authority to execute, deliver and
     perform its obligations under this Agreement.

               (ii) It has taken all corporate action necessary to authorize
     the execution and delivery by it of this Agreement, and this Agreement
     will be executed and delivered by one of its officers who is duly
     authorized to execute and deliver this Agreement on its behalf.

               (iii)     Neither the execution nor the delivery by it of this
     Agreement nor the consummation by it of the transactions contemplated
     hereby nor compliance by it with any of the terms or provisions hereof
     will contravene any Federal or Delaware law, governmental rule or
     regulation governing the banking or trust powers of the Owner Trustee or
     any judgment or order binding on it, or constitute any default under its
     charter documents or by-laws or any indenture, mortgage, contract,
     agreement or instrument to which it is a party or by which any of its
     properties may be bound.

          (b)  The Co-Owner Trustee hereby represents and warrants to the
Depositor and the Company that:

               (i)  It is a national banking association duly organized and
     validly existing in good standing under the laws of the United States. 
     It has all requisite corporate power and authority to execute, deliver
     and perform its obligations under this Agreement.

               (ii) It has taken all corporate action necessary to authorize
     the execution and delivery by it of this Agreement, and this Agreement
     will be executed and delivered by one of its officers who is duly
     authorized to execute and deliver this Agreement on its behalf.

               (iii)     Neither the execution nor the delivery by it of this
     Agreement nor the consummation by it of the transactions contemplated
     hereby nor compliance by it with any of the terms or provisions hereof
     will contravene any Federal or Minnesota law, governmental rule or
     regulation governing the banking or trust powers of the Co-Owner Trustee
     or any judgment or order binding on it, or constitute any default under
     its charter documents or by-laws or any indenture, mortgage, contract,
     agreement or instrument to which it is a party or by which any of its
     properties may be bound.

     Section 7.4    Reliance; Advice of Counsel.

          (a)  The Owner Trustee shall incur no liability to anyone in acting
upon any signature, instrument, notice, resolution, request, consent, order,
certificate, report, opinion, bond, or other document or paper believed by it
to be genuine and believed by it to be signed by the proper party or parties.
The Owner Trustee may accept a certified copy of a resolution of the board of
directors or other governing body of any corporate party as conclusive
evidence that such resolution has been duly adopted by such body and that the
same is in full force and effect.  As to any fact or matter the method of the
determination of which is not specifically prescribed herein, the Owner
Trustee may for all purposes hereof rely on a certificate, signed by the
president or any vice president or by the treasurer or other authorized
officers of the relevant party, as to such fact or matter and such
certificate shall constitute full protection to the Owner Trustee for any
action taken or omitted to be taken by it in good faith in reliance thereon.

          (b)  In the exercise or administration of the trusts hereunder and
in the performance of its duties and obligations under this Agreement or the
Transaction Documents, the Owner Trustee (i) may act directly or through its
agents or attorneys pursuant to agreements entered into with any of them, and
the Owner Trustee shall not be liable for the conduct or misconduct of such
agents or attorneys if such agents or attorneys shall have been selected by
the Owner Trustee with reasonable care, and (ii) may consult with counsel,
accountants and other skilled persons to be selected with reasonable care and
employed by it.  The Owner Trustee shall not be liable for anything done,
suffered or omitted in good faith by it in accordance with the written
opinion or advice of any such counsel, accountants or other such persons and
not contrary to this Agreement or any Transaction Document.

     Section 7.5    Not Acting  in Individual Capacity.  Except as provided
in this Article VII, in accepting the trusts hereby created Wilmington Trust
Company acts solely as Owner Trustee hereunder and not in its individual
capacity and all Persons having any claim against the Owner Trustee by reason
of the transactions contemplated by this Agreement or any Transaction
Document shall look only to the Owner Trust Estate for payment or
satisfaction thereof.

     Section 7.6    Owner Trustee Not Liable for Trust Securities or Home
Loans.  The recitals contained herein and in the Trust Securities (other than
the signature and countersignature of the Owner Trustee on the Trust
Securities) shall be taken as the statements of the Depositor and the
Company, and the Owner Trustee assumes no responsibility for the correctness
thereof.  The Owner Trustee makes no representations as to the validity or
sufficiency of this Agreement, of any Transaction Document or of the Trust
Securities (other than the signature and countersignature of the Owner
Trustee on the Trust Securities and as specified in Section 7.3) or the
Notes, or of any Home Loans or related documents.  The Owner Trustee shall at
no time have any responsibility or liability for or with respect to the
legality, validity and enforceability of any Home Loan, or the perfection and
priority of any security interest created by any Home Loan or the maintenance
of any such perfection and priority, or for or with respect to the
sufficiency of the Owner Trust Estate or its ability to generate the payments
to be distributed to Owners under this Agreement or the Noteholders under the
Indenture, including, without limitation: the existence, condition and
ownership of any Property; the existence and enforceability of any insurance
thereon; the existence and contents of any Home Loan on any computer or other
record thereof; the validity of the assignment of any Home Loan to the Trust
or of any intervening assignment; the completeness of any Home Loan; the
performance or enforcement of any Home Loan; the compliance by the Depositor,
the Company, the Master Servicer or the Servicer with any warranty or
representation made under any Transaction Document or in any related document
or the accuracy of any such warranty or representation or any action of the
Administrator, the Indenture Trustee, the Master Servicer or the Servicer or
any subservicer taken in the name of the Owner Trustee.

     Section 7.7    Owner Trustee May Own Trust Securities and Notes.  The
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Securities or Notes and may deal with the Depositor, the
Company, the Administrator, the Indenture Trustee and  the Servicer in
banking transactions with the same rights as it would have if it were not
Owner Trustee.

     Section 7.8    Licenses.  The Owner Trustee shall cause the Trust to use
its best efforts to obtain and maintain the effectiveness of any licenses
required in connection with this Agreement and the Transaction Documents and
the transactions contemplated hereby and thereby until such time as the Trust
shall terminate in accordance with the terms hereof.

     Section 7.9  Rights of Co-Owner Trustee.  The Co-Owner Trustee shall be
entitled to all the rights and benefits conferred upon the Owner Trustee in
Article VII of this Agreement.

                                 ARTICLE VIII

                        COMPENSATION OF OWNER TRUSTEE

     Section 8.1    Owner Trustee's Fees and Expenses.  The Owner Trustee
shall receive as compensation for its services hereunder such fees as have
been separately agreed upon before the date hereof between the Company and
the Owner Trustee, and the Owner Trustee shall be entitled to be reimbursed
by the Company for its other reasonable expenses hereunder, including the
reasonable compensation, expenses and disbursements of such agents,
representatives, experts and counsel as the Owner Trustee may employ in
connection with the exercise and performance of its rights and its duties
hereunder.

     Section 8.2    Indemnification.  The Company shall be liable as primary
obligor, and the Servicer as secondary obligor pursuant to the Administration
Agreement, for, and shall indemnify the Owner Trustee, the Co-Owner Trustee
and their successors, assigns, agents and servants (collectively, the
"Indemnified Parties") from and against, any and all liabilities,
obligations, losses, damages, taxes, claims, actions and suits, and any and
all reasonable costs, expenses and disbursements (including reasonable legal
fees and expenses) of any kind and nature whatsoever (collectively,
"Expenses") which may at any time be imposed on, incurred by, or asserted
against the Owner Trustee or any Indemnified Party in any way relating to or
arising out of this Agreement, the Transaction Documents, the Owner Trust
Estate, the administration of the Owner Trust Estate or the action or
inaction of the Owner Trustee or the Co-Owner Trustee hereunder, except only
that the Company shall not be liable for or required to indemnify an
Indemnified Party from and against Expenses arising or resulting from any of
the matters described in the third sentence of Section 7.1 hereof.  The
indemnities contained in this Section shall survive the resignation or
termination of the Owner Trustee or the termination of this Agreement.  In
any event of any claim, action or proceeding for which indemnity will be
sought pursuant to this Section, the Owner Trustee's or Co-Owner Trustee's
choice of legal counsel shall be subject to the approval of the Company,
which approval shall not be unreasonably withheld.

     Section 8.3    Payments to the Owner Trustee.  Any amounts paid to the
Owner Trustee pursuant to this Article VIII shall be deemed not to be a part
of the Owner Trust Estate immediately after such payment.

                                  ARTICLE IX

                        TERMINATION OF TRUST AGREEMENT

     Section 9.1    Termination of Trust Agreement.

          (a)  This Agreement (other than Article VIII) and the Trust shall
terminate and be of no further force or effect on the earlier of (i) the
satisfaction and discharge of the Indenture pursuant to Section 4.01 of the
Indenture and the termination of the Sale and Servicing Agreement and (ii)
the expiration of 21 years from the death of the last survivor of the
descendants of Joseph P. Kennedy  (the late ambassador of the United States
to the Court of St. James's) alive on the date hereof.  The bankruptcy,
liquidation, dissolution, death or incapacity of any Owner shall not (x)
operate to terminate this Agreement or the Trust, nor (y) entitle such
Owner's legal representatives or heirs to claim an accounting or to take any
action or proceeding in any court for a partition or winding up of all or any
part of the Trust or Owner Trust Estate nor (z) otherwise affect the rights,
obligations and liabilities of the parties hereto.

          (b)  The Trust Securities shall be subject to an early redemption
or termination at the option of the Company or the Master Servicer in the
manner and subject to the provisions of Section 11.02 of the Sale and
Servicing Agreement.

          (c)  Except as provided in Sections 9.1(a) and (b) above, none of
the Depositor, the Company nor any Owner shall be entitled to revoke or
terminate the Trust.

          (d)  Notice of any termination of the Trust, specifying the
Distribution Date upon which the Securityholders shall surrender their Trust
Securities to the Paying Agent for payment of the final distributions and
cancellation, shall be given by the Owner Trustee to the Securityholders and
the Rating Agencies mailed within five Business Days of receipt by the Owner
Trustee of notice of such termination pursuant to Section 9.1(a)  or (b)
above, which notice given by the Owner Trustee shall state (i) the
Distribution Date upon or with respect to which final payment of the Trust
Securities shall be made upon presentation and surrender of the Trust
Securities at the office of the Paying Agent therein designated, (ii) the
amount of any such final payment and (iii) that the Record Date otherwise
applicable to such Distribution Date is not applicable, payments being made
only upon presentation and surrender of the Trust Securities at the office of
the Paying Agent therein specified.  The Owner Trustee shall give such notice
to the Certificate Registrar (if other than the Owner Trustee) and the Paying
Agent at the time such notice is given to the Securityholders.  Upon
presentation and surrender of the Trust Securities, the Paying Agent shall
cause to be distributed to the Securityholders amounts distributable on such
Distribution Date pursuant to Sections 5.01(c) and 5.03 of the Sale and
Servicing Agreement.

          In the event that all of the Securityholders shall not surrender
their Trust Securities for cancellation within six months after the date
specified in the above mentioned written notice, the Co-Owner Trustee shall -
give a second written notice to the remaining Securityholders to surrender
their Trust Securities for cancellation and receive the final distribution
with respect thereto.  If within one year after the second notice all the
Trust Securities shall not have been surrendered for cancellation, the Co-
Owner Trustee may take appropriate steps, or may appoint an agent to take
appropriate steps, to contact the remaining Securityholders concerning
surrender of their Trust Securities, and the cost thereof shall be paid out
of the funds and other assets that shall remain subject to this Agreement. 
Any funds remaining in the Trust after exhaustion of such remedies shall be
distributed by the Co-Owner Trustee to the Residual Instrument Holders on a
pro rata basis.

          (e)  Upon the winding up of the Trust and its termination, the
Owner Trustee shall cause the Certificate of Trust to be canceled by filing a
certificate of cancellation with the Secretary of State in accordance with
the provisions of Section 3820 of the Business Trust Statute.

                                  ARTICLE X

            SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

     Section 10.1   Eligibility Requirements for Owner Trustee.  The Owner
Trustee shall at all times be a corporation satisfying the provisions of
Section 3807(a) of  the Business Trust Statute; authorized to exercise
corporate powers; having a combined capital and surplus of at least
$50,000,000 and subject to supervision or examination by Federal or state
authorities; and having (or having a parent which has) a long-term rating of
at least "A" by Standard & Poor's and "A2" by Moody's, "A" by DCR and "A" by
Fitch.  If such corporation shall publish reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising
or examining authority, then for the purpose of this Section, the combined
capital and surplus of such corporation shall be deemed to be its combined
capital and surplus as set forth in its most recent report of condition so
published.  In case at any time the Owner Trustee shall cease to be eligible
in accordance with the provisions of this Section, the Owner Trustee shall
resign immediately in the manner and with the effect specified in Section
10.2.

     Section 10.2   Resignation or Removal of Owner Trustee or Co-Owner
Trustee.  The Owner Trustee or Co-Owner Trustee may at any time resign and be
discharged from the trusts hereby created by giving written notice thereof to
the Administrator, the Indenture Trustee and the Company.  Upon receiving
such notice of resignation, the Administrator shall promptly appoint a
successor Owner Trustee or Co-Owner Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the resigning
Owner Trustee or Co-Owner Trustee and one copy to the successor Owner Trustee
or Co-Owner Trustee.  If no successor Owner Trustee or Co-Owner Trustee shall
have been so appointed and have accepted appointment within 30 days after the
giving of such notice of resignation, the resigning Owner Trustee or Co-Owner
Trustee may petition any court of competent jurisdiction for the appointment
of a successor Owner Trustee or Co-Owner Trustee.

     If at any time the Owner Trustee or Co-Owner Trustee shall cease to be
eligible in accordance with the provisions of Section 10.1 and shall fail to
resign after written request therefor by the Administrator, or if at any time
the Owner Trustee or Co-Owner Trustee shall be legally unable to act, or
shall be adjudged bankrupt or insolvent, or a receiver of the Owner Trustee
or Co-Owner Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Owner Trustee or Co-Owner Trustee
or of its property or affairs for the purpose of rehabilitation, conservation
or liquidation, then the Administrator may remove the Owner Trustee or Co-
Owner Trustee. If the Administrator shall remove the Owner Trustee or Co-
Owner Trustee under the authority of the immediately preceding sentence, the
Administrator shall promptly appoint a successor Owner Trustee or Co-Owner
Trustee by written instrument in duplicate, one copy of which instrument
shall be delivered to the outgoing Owner Trustee or Co-Owner Trustee so
removed and one copy to the successor Owner Trustee or Co-Owner Trustee and
payment of all fees owed to the outgoing Owner Trustee or Co-Owner Trustee.

     Any resignation or removal of the Owner Trustee or Co-Owner Trustee and
appointment of a successor Owner Trustee or Co-Owner Trustee pursuant to any
of the provisions of this Section shall not become effective until acceptance
of appointment by the successor Owner Trustee or Co-Owner Trustee pursuant to
Section 10.3 and payment of all fees and expenses owed to the outgoing Owner
Trustee or Co-Owner Trustee.  The Administrator shall provide notice of such
resignation or removal of the Owner Trustee or Co-Owner Trustee to each of
the Rating Agencies.

     Section 10.3   Successor Owner Trustee or Co-Owner Trustee.  Any
successor Owner Trustee or Co-Owner Trustee appointed pursuant to Section
10.2 shall execute, acknowledge and deliver to the Administrator and to its
predecessor Owner Trustee or Co-Owner Trustee an instrument accepting such
appointment under this Agreement, and thereupon the resignation or removal of
the predecessor Owner Trustee or Co-Owner Trustee shall become effective and
such successor Owner Trustee or Co-Owner Trustee, without any further act,
deed or conveyance, shall become fully vested with all the rights, powers,
duties, and obligations of its predecessor under this Agreement, with like
effect as if originally named as Owner Trustee or Co-Owner Trustee.  The
predecessor Owner Trustee or Co-Owner Trustee shall upon payment of its fees
and expenses deliver to the successor Owner Trustee or Co-Owner Trustee all
documents and statements and monies held by it under this Agreement; and the
Administrator and the predecessor Owner Trustee or Co-Owner Trustee shall
execute and deliver such instruments and do such other things as may
reasonably be required for fully and certainly vesting and confirming in the
successor Owner Trustee or Co-Owner Trustee all such rights, powers, duties,
and obligations.

     No successor Owner Trustee or Co-Owner Trustee shall accept appointment
as provided in this Section unless at the time of such acceptance such
successor Owner Trustee or Co-Owner Trustee shall be eligible pursuant to
Section 10.1.

     Upon acceptance of appointment by a successor Owner Trustee or Co-Owner
Trustee pursuant to this Section, the Administrator shall mail notice of the
successor of such Owner Trustee or Co-Owner Trustee to all Owners, the
Indenture Trustee, the Noteholders and the Rating Agencies.  If the
Administrator fails to mail such notice within 10 days after acceptance of
appointment by the successor Owner Trustee or Co-Owner Trustee, the successor
Owner Trustee or Co-Owner Trustee shall cause such notice to be mailed at the
expense of the Administrator.

     Section 10.4   Merger or Consolidation of Owner Trustee or Co-Owner
Trustee.  Any corporation into which the Owner Trustee or the Co-Owner
Trustee may be merged or converted or with which either may be consolidated
or any corporation resulting from any merger, conversion or consolidation to
which the Owner Trustee or the Co-Owner Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Owner Trustee or the Co-Owner Trustee, shall be the successor
of the Owner Trustee or the Co-Owner Trustee, as the case may be, hereunder,
provided such corporation 

     Section 10.5   shall be eligible pursuant to Section 10.1, without the
execution or filing of any instrument or any further act on the part of any
of the parties hereto, anything herein to the contrary notwithstanding;
provided further that the Owner Trustee or the Co-Owner Trustee, as the case
may be, shall mail notice of such merger or consolidation to the Rating
Agencies.

     Section 10.6   Appointment of Co-Owner Trustee or Separate Owner
Trustee.  Notwithstanding any other provisions of this Agreement, at any
time, for the purpose of meeting any legal requirements of any jurisdiction
in which any part of the Owner Trust Estate or any Mortgaged Property may at
the time be located, and for the purpose of performing certain duties and
obligations of the Owner Trustee with respect to the Trust and the Trust
Securities under the Sale and Servicing Agreement, the Administrator and the
Owner Trustee acting jointly shall have the power and shall execute and
deliver all instruments to appoint one or more Persons approved by the Owner
Trustee and to act as co-owner trustee, jointly with the Owner Trustee, or
separate owner trustee or separate owner trustees, of all or any part of the
Owner Trust Estate, and to vest in such Person, in such capacity, such title
to the Trust, or any part thereof, and, subject to the other provisions of
this Section, such powers, duties, obligations, rights and trusts as the
Administrator and the Owner Trustee may consider necessary or desirable.  If
the Administrator shall not have joined in such appointment within 25 days
after the receipt by it of a request so to do, the Owner Trustee shall have
the power to make such appointment.  No Co-Owner Trustee or separate Owner
Trustee under this Section 10.5 shall be required to meet the terms of
eligibility as a successor trustee pursuant to Section 10.1 and no notice of
the appointment of any co-owner trustee or separate Owner Trustee shall be
required pursuant to Section 10.3.

     The Owner Trustee hereby appoints the Indenture Trustee as Co-Owner
Trustee for the purpose of (i) establishing and maintaining the Certificate
Distribution Account and making the  distributions therefrom to the Persons
entitled thereto pursuant to Sections 5.01(c) and 5.03 of the Sale and
Servicing Agreement. 

     Each separate owner trustee and co-owner trustee shall, to the extent
permitted by law, be appointed and act subject to the following provision and
conditions:

               (i)  all rights, powers, duties and obligations conferred or
     imposed upon the Owner Trustee shall be conferred upon and exercised or
     performed by the Owner Trustee and such separate owner trustee or co-
     owner trustee jointly (it being understood that such separate owner
     trustee or co-owner trustee is not authorized to act separately without
     the Owner Trustee joining in such act), except to the extent that under
     any law of any jurisdiction in which any particular act or acts are to
     be performed, the Owner Trustee shall be incompetent or unqualified to
     perform such act or acts, in which event such rights, powers, duties,
     and obligations (including the holding of title to the Trust or any
     portion thereof in any such jurisdiction) shall be exercised and
     performed singly by such separate owner trustee or co-owner trustee but
     solely at the direction of the Owner Trustee; provided that Co-Owner
     Trustee, in performing its duties and obligations under the Sale and
     Servicing Agreement, may act separately in its capacity as Co-
     Owner Trustee without the Owner Trustee joining in such Acts.

               (ii) no owner trustee under this Agreement shall be personally
     liable by reason of any act or omission of any other owner trustee under
     this Agreement; and

               (iii)     the Administrator and the Owner Trustee acting
     jointly may at any time accept the resignation of or remove any separate
     owner trustee or co-owner trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed to have been given to the separate owner trustees and co-owner
trustees, as if given to each of them.  Every instrument appointing any
separate owner trustee or co-owner trustee, other than this Agreement, shall
refer to this Agreement and to the conditions of this Article. Each separate
owner trustee and co-owner trustee, upon its acceptance of appointment, shall
be vested with the estates specified in its instrument of appointment, either
jointly with the Owner Trustee or separately, as may be provided therein,
subject to all the provisions of this Agreement, specifically including every
provision of this Agreement relating to the conduct of, affecting the
liability of, or affording protection to, the Owner Trustee.  Each such
instrument shall be filed with the Owner Trustee and a copy thereof given to
the Administrator.

     Any separate owner trustee or co-owner trustee may at any time appoint
the Owner Trustee as its agent or attorney-in-fact with full power and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf and in its name.  If any separate
owner trustee or co-owner trustee shall die, become incapable of acting,
resign or be removed, all of its estates, properties, rights, remedies and
trusts shall vest in and be exercised by the Owner Trustee, to the extent
permitted by law, without the appointment of a new or successor trustee.

     The Co-Owner Trustee, in its capacity as Co-Owner Trustee, shall not
have any rights, duties or obligations except as expressly provided in this
Agreement and the Sale and Servicing Agreement.

                                  ARTICLE XI

                                MISCELLANEOUS

     Section 11.1   Supplements and Amendments.  This Agreement may be
amended by the Depositor, the Company and the Owner Trustee with prior
written notice to the Rating Agencies, but without the consent of any of the
Noteholders or the Owners or the Indenture Trustee, to cure any ambiguity, to
correct or supplement any provisions in this Agreement or for the purpose of
adding any provisions to or changing in any manner or eliminating any of the
provisions in this Agreement or of modifying in any manner the rights of the
Noteholders or the Owners provided, however, that such action shall not
adversely affect in any material respect the interests of any Noteholder or
Owner.  An amendment described above shall be deemed not to adversely affect
in any material respect the interests of any Noteholder or Owner if (i) an
opinion of counsel is obtained to such effect, and (ii) the party requesting
the amendment satisfies the Rating Agency Condition with respect to such
amendment.

     This Agreement may also be amended from time to time by the Depositor,
the Company and the Owner Trustee, with the prior written consent of the
Rating Agencies and with the prior written consent of the Indenture Trustee,
the Holders (as defined in the Indenture) of Notes evidencing more than 50%
of the Percentage Interests in the Notes and the Holders of Certificates
evidencing more than 50% of the Percentage Interests in the Certificates, for
the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or of modifying in any
manner the rights of the Noteholders or the Owners; provided, however, that
no such amendment shall (a) increase or reduce in any manner the amount of,
or accelerate or delay the timing of, collections of payments on the Home
Loans or distributions that shall be required to be made for the benefit of
the Noteholders or the Securityholders or (b) reduce the aforesaid Percentage
Interests required to consent to any such amendment, in either case of
clause (a) or (b) without the consent of the holders of all the outstanding
Notes or Trust Securities, as applicable.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to each Certificateholder, the Indenture Trustee and each of the
Rating Agencies.

     It shall not be necessary for the consent of Owners, the Noteholders or
the Indenture Trustee pursuant to this Section to approve the particular form
of any proposed amendment or consent, but it shall be sufficient if such
consent shall approve the substance thereof.  The manner of obtaining such
consents (and any other consents of Owners provided for in this Agreement or
in any other Transaction Document) and of evidencing the authorization of the
execution thereof by Securityholders shall be subject to such reasonable
requirements as the Owner Trustee may prescribe.

     Promptly after the execution of any amendment to the Certificate of
Trust, the Owner Trustee shall cause the filing of such amendment with the
Secretary of State.

     Prior to the execution of any amendment to this Agreement or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion of Counsel stating that the execution of such amendment is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall
not be obligated to, enter into any such amendment which affects the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     Notwithstanding the above, no supplement or amendment to this Agreement
shall be made without the consent of any Residual Instrument Holder, if such
amendment and/or supplement would modify in any manner the receipt of
distributions with respect to such Residual Instrument.

     Section 11.2   No Legal Title to Owner Trust Estate in Owners.  The
Owners shall not have legal title to any part of the Owner Trust Estate.  The
Owners shall be entitled to receive distributions with respect to their
undivided ownership interest therein only in accordance with Articles V and
IX.  No transfer, by operation of law or otherwise, of any right, title, or
interest of the Owners to and in their ownership interest in the Owner Trust
Estate shall operate to terminate this Agreement or the trusts hereunder or
entitle any transferee to an accounting or to the transfer to it of legal
title to any part of the Owner Trust Estate.

     Section 11.3   Limitations on Rights of Others.  The provisions of this
Agreement are solely for the benefit of the Owner Trustee, the Co-Owner
Trustee, the Depositor, the Company, the Owners, the Administrator and, to
the extent expressly provided herein, the Indenture Trustee and the
Noteholders, and nothing in this Agreement, whether express or implied, shall
be construed to give to any other Person any legal or equitable right, remedy
or claim in the Owner Trust Estate or under or in respect of this Agreement
or any covenants, conditions or provisions contained herein.

     Section 11.4   Notices.  (a)  Unless otherwise expressly specified or
permitted by the terms hereof, all notices shall be in writing and shall be
deemed given upon receipt by the intended recipient or three Business Days
after mailing if mailed by certified mail, postage prepaid (except that
notice to the Owner Trustee shall be deemed given only upon actual receipt by
the Owner Trustee), at the following addresses:  (i) if to the Owner Trustee,
its Corporate Trust Office; (ii) if to the Depositor, Financial Asset
Securities Corp., 600 Steamboat Road, Greenwich, Connecticut 06830,
Attention:  Peter McMullin, Vice President; (iii) if to the Company, Mego
Mortgage Corporation, 1000 Parkwood Circle, Suite 500 Atlanta, Georgia 30339,
Attention:  Jeff S. Moore, President; (iv) if to the Co-Owner Trustee, First
Bank National Association, 180 East Fifth Street, St. Paul, Minnesota 55101,
Attention:  Structured Finance/Mego Mortgage 1997-3 Corporate Trust
Department; or, as to each such party, at such other address as shall be
designated by such party in a written notice to each other party.

     Section 11.5

     (b)  Any notice required or permitted to be given to an Owner shall be
given by first-class mail, postage prepaid, at the address of such Owner as
shown in the Certificate Register.  Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Owner receives such notice.

     Section 11.6   Severability.  Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof, and
any such prohibition or unenforceability in any jurisdiction shall not
invalidate or render unenforceable such provision in any other jurisdiction.

     Section 11.7   Separate Counterparts.  This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed
and delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

     Section 11.8   Successors and Assigns.  All covenants and agreements
contained herein shall be binding upon, and inure to the benefit of, the
Depositor, the Company, the Owner Trustee, the Co-Owner Trustee and its
successors and each owner and its successors and permitted assigns, all as
herein provided.  Any request, notice, direction, consent, waiver or other
instrument or action by an Owner shall bind the successors and assigns of
such Owner.

     Section 11.9   No Petition.  The Owner Trustee, by entering into this
Agreement, each Owner, by accepting a Trust Security, and the Indenture
Trustee and each Noteholder by accepting the benefits of this Agreement,
hereby covenant and agree that they will not at any time institute against
the Company, any wholly-owned subsidiary of the Company, the Depositor or the
Trust, or join in any institution against the Company, any wholly-owned
subsidiary of the Company, or the Trust of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings
under any United States Federal or state bankruptcy or law in connection with
any obligations relating to the Trust Securities, the Notes, this Agreement
or any of the Transaction Documents.

     Section 11.10  Covenants of Company.  The Company shall not institute at
any time any Bankruptcy proceeding against the Trust or any wholly-owned
subsidiary of the Company, under any United States Federal or state
bankruptcy or similar law in connection with any obligations relating to the
Trust Securities, the Notes, the Trust Agreement or any of the Transaction
Documents.

     Section 11.11  No Recourse.   Each Owner by accepting a Trust Security
acknowledges that such Owner's Trust Security represents a beneficial
interest in the Trust only and does not represent an interest in or an
obligation of the Seller, the Servicer, the Company, the Depositor, the
Administrator, the Owner Trustee, the Co-Owner Trustee or any Affiliate
thereof and no recourse may be had against such parties or their assets,
except as may be 

     Section 11.12  expressly set forth or contemplated in this Agreement,
the Trust Securities or the Transaction Documents.

     Section 11.13  Headings.  The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     Section 11.14  GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF DELAWARE, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     Section 11.15   Inconsistencies with Sale and Servicing Agreement.

     In the event certain provisions of this Agreement conflict with the
provisions of the Sale and Servicing Agreement, the parties hereto agree that
the provisions of the Sale and Servicing Agreement shall be controlling.

     IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed by their respective officers hereunto duly authorized, as
of the day and year first above written.

     FINANCIAL ASSET SECURITIES CORP.,
     Depositor


     By:
          Name:
          Title:


     MEGO MORTGAGE CORPORATION

     By:_______________________
          Name:
          Title:



     WILMINGTON TRUST COMPANY,
     not in its individual capacity but
     solely as Owner Trustee



     By:________________________
          Name:
          Title:


     FIRST BANK NATIONAL ASSOCIATION, not in its individual capacity but
     solely as Co-Owner Trustee and Paying Agent



     By:________________________
          Name:
          Title:

                                  EXHIBIT A

                            (FORM OF CERTIFICATE)

UNLESS THIS CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE
DEPOSITORY TRUST  COMPANY, A NEW  YORK CORPORATION ("DTC"), TO  THE ISSUER OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER, EXCHANGE  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED IN THE  NAME OF CEDE & CO. OR IN  SUCH OTHER
NAME AS IS  REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS  MADE TO  CEDE  & CO.  OR  TO SUCH  OTHER  ENTITY AS  IS  REQUESTED BY  AN
AUTHORIZED REPRESENTATIVE OF  DTC), ANY TRANSFER, PLEDGE OR  OTHER USE HEREOF
FOR VALUE  OR OTHERWISE  BY OR  TO ANY  PERSON IS  WRONGFUL  INASMUCH AS  THE
REGISTERED OWNER HEREOF, CEDE & CO. HAS AN INTEREST HEREIN.

THIS  CERTIFICATE  DOES  NOT  REPRESENT  AN  INTEREST  IN  OR  OBLIGATION  OF
FINANCIAL ASSET SECURITIES  CORP., MEGO MORTGAGE CORPORATION OR  ANY OF THEIR
RESPECTIVE AFFILIATES.


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3

                   ____% HOME LOAN ASSET BACKED CERTIFICATE

evidencing a  fractional undivided interest  in the Trust, as  defined below,
the property of  which includes a  pool of Home  Loans sold to  the Trust  by
Financial Asset Securities Corp..


Initial Certificate Principal                                    Original
Certificate
Balance of this Certificate:                                P r i n c i p a l
Balance: $_____________                                     $_____________

NUMBER:______                                             CUSIP NO. _________

                 (See Reverse Pages for certain definitions)

     THIS CERTIFIES THAT___________ is the registered owner of the Percentage
Interest evidenced  by this  Certificate (obtained  by  dividing the  initial
Certificate Principal Balance of this Certificate by the Original Certificate
Principal Balance  of the Class of Certificates, both as specified above), in
certain distributions  with respect  to MEGO MORTGAGE  Home Loan  Owner Trust
1997-3 (the "Trust")  formed by Financial Asset Securities  Corp., a Delaware
corporation (the "Seller").

     The Trust was created pursuant to a Trust Agreement dated as of June 14,
1997  (as amended and supplemented from time to time, the "Trust Agreement"),
among the  Seller, Financial Asset  Securities Corp., a  Delaware corporation
(the "Company"),  Wilmington  Trust Company,  as  owner trustee  (the  "Owner
Trustee") and First Bank National  Association, as Co-Owner Trustee (the "Co-
Owner Trustee"), a summary of certain of the pertinent provisions of which is
set forth below.  To the extent not otherwise defined herein, the capitalized
terms used herein have  the meanings assigned to them in  the Trust Agreement
or the Sale and Servicing Agreement dated as of June 14, 1997 (as amended and
supplemented from  time to time,  the "Sale and Servicing  Agreement"), among
the   Trust,  the  Seller,  Mego   Mortgage  Corporation,  as  servicer  (the
"Servicer") and the Co-Owner Trustee, as applicable.

     This Certificate  is one of the duly  authorized Certificates designated
as  "Mego  Mortgage  Home Loan  Asset  Backed  Certificates,  Series 1997-3",
(herein called  the "Certificates") issued  under the Trust Agreement.   Also
issued under  an Indenture dated as  of June 14, 1997, between  the Trust and
First Bank National Association, as Indenture Trustee, are the six classes of
Notes designated as "Mego Mortgage Home Loan Asset Backed Notes, Series 1997-
3, Class  A-1, Class  A-2, Class  A-3, Class  A-4, Class  M-1  and Class  M-2
(collectively, the "Notes").  This Certificate is issued under and is subject
to the terms, provisions and conditions of the Trust Agreement to which Trust
Agreement the holder of  this Certificate by virtue of  the acceptance hereof
assents  and by  which  such holder  is  bound.   Payments  of principal  and
interest  on  this   Certificate  shall  be  made  by   First  Bank  National
Association, in its capacity as Co-Owner Trustee under the Sale and Servicing
Agreement. The property of the Trust includes a pool of Home Loans (the "Home
Loans"), all  monies due  thereunder on or  after the  Cut-Off Date,  certain
accounts and the proceeds thereof,  and certain other rights under  the Trust
Agreement  and  the Sale  and Servicing  Agreement  and all  proceeds  of the
foregoing.  The rights of the holders of the Certificates are subordinated to
the rights  of the  holders  of the  Notes,  as set  forth  in the  Sale  and
Servicing Agreement and the Indenture.

     Under the Trust Agreement, there will be  distributed on the 25th day of
each month or, if such 25th day is not a Business Day, the next Business Day,
(each, a "Distribution  Date"), commencing in  July, 1997,  to the person  in
whose name this  Certificate is registered  at the close  of business on  the
last Business Day  of the month immediately preceding the month in which each
Distribution   Date  occurs   (the  "Record  Date")   such  Securityholders's
fractional undivided interest in the amounts distributable to Securityholders
on such Distribution Date pursuant to  Section 5.01 of the Sale and Servicing
Agreement. 

     The holder of  this Certificate acknowledges and agrees  that its rights
to receive distributions  in respect of this Certificate  are subordinated to
the  rights  of the  Noteholders  as  described  in  the Sale  and  Servicing
Agreement and the Indenture.

     It  is  the intent  of the  Seller,  the Company,  the Servicer  and the
Securityholders that,  for purposes  of federal, state  and local  income and
single business tax and any other income taxes,  the Trust will be treated as
a partnership and the Securityholders (including the Company) will be treated
as partners in that partnership.   The Company and the other  Securityholders
by acceptance  of  a Certificate,  agree  to treat,  and  to take  no  action
inconsistent with the treatment of, the Certificates for such tax purposes as
partnership interests in the Trust.

     Each  Securityholder  or  Certificate  Owner,  by  its  acceptance  of a
Certificate or, in  the case of a Certificate Owner, a beneficial interest in
a Certificate, covenants  and agrees that such  Securityholder or Certificate
Owner,  as the  case may  be,  will not  at  any time  institute against  the
Company,  or join in any institution against  the Company of, any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings,  or other
proceedings under  any United States  federal or state bankruptcy  or similar
law  in connection  with any  obligations relating  to the  Certificates, the
Notes, the Trust Agreement or any of the Transaction Documents.

     Distributions on this Certificate will be made  as provided in the Trust
Agreement and  the Sale and  Servicing Agreement by the  Indenture Trustee by
wire  transfer  or check  mailed  to  the  Securityholder of  record  in  the
Certificate   Register  without  the   presentation  or  surrender   of  this
Certificate or the making of any notation hereon, except that with respect to
Certificates  registered on the Record Date in the name of the nominee of the
Clearing Agency (initially, such nominee to be Cede & Co.), payments  will be
made  by  wire  transfer  in  immediately  available  funds  to  the  account
designated  by such  nominee.   Except  as  otherwise provided  in  the Trust
Agreement and  notwithstanding  the above,  the  final distribution  on  this
Certificate will be  made after  due notice  by the Co-Owner  Trustee of  the
pendency of  such distribution  and only upon  presentation and  surrender of
this Certificate at  the office or agency  maintained for the purpose  by the
Co-Owner Trustee in the Borough of Manhattan, The City of New York.

     Reference is hereby  made to the further provisions  of this Certificate
set  forth on  the reverse  hereof, which  further provisions  shall for  all
purposes have the same effect as if set forth at this place.

                 (Remainder of page intentionally left blank)

     Unless the certificate of authentication hereon shall have been executed
by  an authorized  officer  of  the Owner  Trustee,  by  manual or  facsimile
signature,  this Certificate  shall  not  entitle the  holder  hereof to  any
benefit under the Trust Agreement or  the Sale and Servicing Agreement or  be
valid for any purpose.

     THIS TRUST  SECURITY SHALL BE CONSTRUED  IN ACCORDANCE WITH THE  LAWS OF
THE STATE OF DELAWARE,  WITHOUT REFERENCE TO ITS CONFLICT OF  LAW PROVISIONS,
AND THE  OBLIGATIONS, RIGHTS AND  REMEDIES OF THE PARTIES  HEREUNDER SHALL BE
DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not in
its individual capacity, has caused this Certificate to be duly executed.


MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3

By:  Wilmington Trust Company,  not in its individual capacity  but solely as
     Owner Trustee under the Trust Agreement



     By:_____________________________
          Authorized Signatory

DATED:  June 27, 1997


                        CERTIFICATE OF AUTHENTICATION

     This  is one  of the  Certificates referred  to in  the within-mentioned
Trust Agreement.


First Bank National Association, as 


Administrator and Authenticating Agent



By:_________________________
                                   Authorized Signatory 

                         (REVERSE OF TRUST SECURITY)

     The Certificates do not represent  an obligation of, or an interest  in,
the Seller,  the Master Servicer,  the Servicer, the Company,  the Depositor,
the Owner Trustee,  the Co-Owner Trustee or any affiliates of any of them and
no recourse may be had against such parties or their assets, except as may be
expressly set forth or  contemplated herein or in the Trust  Agreement or the
Transaction Documents.   In addition,  this Certificate is not  guaranteed by
any governmental agency or instrumentality and is limited in right of payment
to certain collections and recoveries respecting the Home Loans, all as  more
specifically set forth herein, in the Sale and Servicing Agreement and in the
Indenture.  A copy of each of the Sale and Servicing Agreement, the Indenture
and the Trust Agreement  may be examined during normal business  hours at the
principal office of the Co-Owner Trustee,  and at such other places, if  any,
designated  by  the  Co-Owner  Trustee, by  any  Securityholder  upon written
request.

     The Trust Agreement  permits, with certain exceptions  therein provided,
the amendment thereof and  the modification of the rights and  obligations of
the Seller and  the Company and the  rights of the Securityholders  under the
Trust Agreement at any time  by the Seller, the Company and the Owner Trustee
with the consent of the holders of the Notes and the Certificates each voting
as a class evidencing not  less than a majority of the outstanding  Notes and
the  Class Principal Balance  of the Certificates.   Any such  consent by the
holder of this Certificate shall be conclusive and binding on such holder and
on all future  holders of this Certificate and of any Certificate issued upon
the transfer hereof or in exchange  herefor or in lieu hereof whether  or not
notation of such consent is made upon  this Certificate.  The Trust Agreement
also permits the amendment thereof, in certain limited circumstances, without
the consent of the holders of any of the Certificates.

     As provided  in the Trust  Agreement and subject to  certain limitations
therein set  forth, the transfer of  this Certificate is  registerable in the
Certificate Register  upon surrender of this Certificate  for registration of
transfer at the  offices or agencies of the  Certificate Registrar maintained
by  the Co-Owner Trustee  in St.  Paul, Minnesota,  accompanied by  a written
instrument of  transfer in form satisfactory to  the Co-Owner Trustee and the
Certificate Registrar  duly executed  by the holder  hereof or  such holder's
attorney  duly  authorized  in  writing,   and  thereupon  one  or  more  new
Certificates  of  authorized  denominations  evidencing  the  same  aggregate
interest in  the Trust  will be  issued to  the designated  transferee.   The
initial Certificate Registrar appointed under  the Trust Agreement is the Co-
Owner Trustee.

     The  Certificates are issuable  only as registered  Certificates without
coupons in denominations  of $100,000 and in integral multiples  of $1,000 in
excess thereof.   As provided in the  Trust Agreement and subject  to certain
limitations   therein  set  forth,  Certificates  are  exchangeable  for  new
Certificates  of  authorized  denominations  evidencing  the  same  aggregate
denomination, as requested by the holder  surrendering the same.  No  service
charge will be  made for any such  registration of transfer or  exchange, but
the Co-Owner Trustee  or the Certificate Registrar  may require payment of  a
sum sufficient to cover any tax or governmental charge  payable in connection
therewith.

     The  Owner Trustee, the Co-Owner Trustee,  the Certificate Registrar and
any  agent of  the Owner  Trustee, the  Co-Owner Trustee  or the  Certificate
Registrar may treat the person  in whose name this Certificate is  registered
as the owner hereof for all purposes  and none of the Owner Trustee, the  Co-
Owner  Trustee, the Certificate Registrar or any such agent shall be affected
by any notice to the contrary.

     The obligations and responsibilities created by the  Trust Agreement and
the  Trust  created  thereby  and  the Sale  and  Servicing  Agreement  shall
terminate eighteen months after the payment to Securityholders of all amounts
required to be paid to them pursuant to the Trust Agreement and  the Sale and
Servicing Agreement and the  disposition of all property held as  part of the
Trust.   The Seller or  the Master Servicer may at  their option purchase the
corpus of the Trust at a price specified in the Sale and Servicing Agreement,
and  such purchase  of the Home  Loans and  other property of  the Trust will
effect early retirement of the  Certificates; however, such right of purchase
is  exercisable only  on a  Distribution  Date on  which  the Pool  Principal
Balance is less than or equal to 10% of the Original Pool Principal Balance.

     The Certificates may not be acquired by (a) an employee benefit plan (as
defined in Section 3(3) of ERISA) that is  subject to the provisions of Title
I of ERISA, (b) a plan described in Section 4975(e)(1) of the Code or (c) any
entity, including an  insurance company separate account or  general account,
whose underlying assets include plan assets  by reason of a plan's investment
in the  entity  (each, a  "Benefit Plan").   By  accepting  and holding  this
Certificate,  the Holder  hereof  shall  be deemed  to  have represented  and
warranted that it is not a Benefit Plan.


                                  ASSIGNMENT

     FOR VALUE RECEIVED  the undersigned hereby sells, assigns  and transfers
unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER 
OF ASSIGNEE



(Please  print  or type  name  and  address, including  postal  zip  code, of
assignee)



the  within  Certificate,  and  all  rights  thereunder,  hereby  irrevocably
constituting and appointing

                                                        Attorney  to transfer
said Certificate on the books of  the Certificate Registrar, with full  power
of substitution in the premises.

Dated:

                                      ________________________  */
                                        Signature Guaranteed:


                                      ________________________  */

*/   NOTICE:  The signature to this  assignment must correspond with the name
as it appears  upon the face of  the within Certificate in  every particular,
without alteration, enlargement or any  change whatever.  Such signature must
be guaranteed by a member firm of the New York Stock Exchange or a commercial
bank or trust company.



                                  EXHIBIT B


                            TO THE TRUST AGREEMENT

                        (FORM OF RESIDUAL INSTRUMENT)

THE RESIDUAL  INTEREST IN THE  TRUST REPRESENTED BY THIS  RESIDUAL INSTRUMENT
HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE  "ACT"), OR ANY STATE SECURITIES LAWS.  THIS RESIDUAL INSTRUMENT
MAY  BE  DIRECTLY OR  INDIRECTLY OFFERED  OR  SOLD OR  OTHERWISE  DISPOSED OF
(INCLUDING  PLEDGED)  BY   THE  HOLDER  HEREOF  ONLY  TO   (I)  A  "QUALIFIED
INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER THE ACT, IN  A TRANSACTION
THAT IS REGISTERED UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS OR THAT
IS EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE ACT PURSUANT TO RULE 144A
OR (II) A PERSON INVOLVED IN THE ORGANIZATION OR OPERATION OF THE TRUST OR AN
AFFILIATE OF SUCH A PERSON WITHIN THE MEANING OF RULE 3A-7 OF THE  INVESTMENT
COMPANY ACT OF 1940, AS AMENDED (INCLUDING, BUT NOT LIMITED TO, MEGO MORTGAGE
CORPORATION) IN A TRANSACTION THAT IS REGISTERED UNDER THE ACT AND APPLICABLE
STATE SECURITIES LAWS OR THAT IS EXEMPT FROM THE REGISTRATION REQUIREMENTS OF
THE ACT  AND SUCH  LAWS.  NO  PERSON IS OBLIGATED  TO REGISTER  THIS RESIDUAL
INSTRUMENT UNDER THE ACT OR ANY STATE SECURITIES LAWS.  

NO TRANSFER  OF THIS RESIDUAL  INSTRUMENT OR ANY BENEFICIAL  INTEREST THEREIN
SHALL  BE  MADE TO  ANY  PERSON  UNLESS  THE  OWNER TRUSTEE  HAS  RECEIVED  A
CERTIFICATE FROM THE TRANSFEREE TO THE EFFECT THAT SUCH TRANSFEREE (I) IS NOT
A PERSON WHICH IS AN EMPLOYEE BENEFIT PLAN, TRUST OR ACCOUNT SUBJECT TO TITLE
I  OF  THE EMPLOYEE  RETIREMENT  INCOME  SECURITY  ACT  OF 1974,  AS  AMENDED
("ERISA") OR SECTION  4975 OF  THE CODE  OR A GOVERNMENTAL  PLAN, DEFINED  IN
SECTION 3(32) OF  ERISA SUBJECT TO ANY FEDERAL, STATE OR  LOCAL LAW WHICH IS,
TO  A MATERIAL EXTENT,  SIMILAR TO THE  FOREGOING PROVISIONS OF  ERISA OR THE
CODE (ANY SUCH PERSON BEING A "PLAN") AND (II) IS NOT AN ENTITY, INCLUDING AN
INSURANCE  COMPANY  SEPARATE  ACCOUNT OR  GENERAL  ACCOUNT,  WHOSE UNDERLYING
ASSETS INCLUDE PLAN ASSETS BY REASON OF A PLAN'S INVESTMENT IN THE ENTITY.

(THIS AGREEMENT  IS NONTRANSFERABLE.   NOTWITHSTANDING ANYTHING HEREIN  OR IN
THE  TRUST AGREEMENT TO THE CONTRARY, ANY ATTEMPTED TRANSFER OF THIS RESIDUAL
INSTRUMENT SHALL BE NULL AND VOID FOR ALL PURPOSES.)


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3


                             RESIDUAL INSTRUMENT

No. _____


     THIS CERTIFIES THAT  __________________________________ (the "Owner") is
the registered owner of a _____% residual interest in MEGO MORTGAGE HOME LOAN
OWNER  TRUST 1997-3  (the "Trust") existing  under the  laws of the  State of
Delaware  and created pursuant  to the Trust  Agreement dated as  of June 14,
1997  (the "Trust  Agreement") between FINANCIAL  ASSET SECURITIES  CORP., as
Depositor,  MEGO MORTGAGE  CORPORATION,  as  the  Company,  WILMINGTON  TRUST
COMPANY, not in its  individual capacity but solely in its fiduciary capacity
as owner  trustee under the Trust  Agreement (the "Owner Trustee")  and First
Bank  National Association,  as Co-Owner  Trustee  (the "Co-Owner  Trustee").
Initially capitalized  terms used  but not defined  herein have  the meanings
assigned to them in the Trust Agreement.  The Owner Trustee, on behalf of the
Issuer  and  not in  its  individual  capacity,  has executed  this  Residual
Instrument by  one of  its duly  authorized signatories  as set  forth below.
This Residual Instrument  is one of the  Residual Instruments referred to  in
the  Trust  Agreement  and is  issued  under  and is  subject  to  the terms,
provisions and conditions of the Trust Agreement to which the holder  of this
Residual Instrument  by virtue of the  acceptance hereof agrees  and by which
the holder hereof is bound.  Reference is hereby made to  the Trust Agreement
and  the Sale and Servicing  Agreement for the  rights of the  holder of this
Residual Instrument, as  well as for  the terms and  conditions of the  Trust
created by the Trust Agreement.

     The  holder, by  its  acceptance  hereof, agrees  not  to transfer  this
Residual Instrument  (except in accordance  with terms and provisions  of the
Agreement).

     THIS RESIDUAL INSTRUMENT SHALL BE  CONSTRUED IN ACCORDANCE WITH THE LAWS
OF  THE  STATE  OF  DELAWARE,  WITHOUT  REFERENCE  TO  ITS  CONFLICT  OF  LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not in
its  individual capacity,  has caused  this  Residual Instrument  to be  duly
executed.

MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3

By:  Wilmington Trust Company,  not in its individual capacity  but solely as
     Owner Trustee under the Trust Agreement


     By:__________________________________
               Authorized Signatory

DATED:  June 27, 1997




                        CERTIFICATE OF AUTHENTICATION

     This  is one  of the  Residual Instruments  referred to  in the  within-
mentioned Agreement.



FIRST BANK NATIONAL ASSOCIATION, as Authenticating Agent



By:__________________________
                                   Authorized Signatory


                                  ASSIGNMENT

     FOR VALUE RECEIVED  the undersigned hereby sells, assigns  and transfers
unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER 
OF ASSIGNEE


____________________________________________________________________________
(Please  print  or type  name  and address,  including  postal  zip code,  of
assignee)


_____________________________________________________________________________
the   within  Instrument,  and  all  rights  thereunder,  hereby  irrevocably
constituting and appointing

_______________________________________________________ Attorney  to transfer
said Instrument on the books of the Certificate Registrar, with full power of
substitution in the premises.



Dated:__________________________

                                __________________________________________ */
                                        Signature Guaranteed:


                                __________________________________________ */


*/   NOTICE:   The signature to this assignment must correspond with the name
as  it  appears upon  the face  of  the within  Residual Instrument  in every
particular, without  alteration, enlargement  or any  change whatever.   Such
signature must be guaranteed by a member firm  of the New York Stock Exchange
or a commercial bank or trust company.

                                  EXHIBIT C
                            TO THE TRUST AGREEMENT

                           CERTIFICATE OF TRUST OF
                 MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3  

     THIS Certificate of Trust of MEGO MORTGAGE HOME LOAN OWNER  TRUST 1997-3
(the "Trust"), dated as of June 14, 1997, is being duly executed and filed by
Wilmington Trust Company, a Delaware banking corporation, as trustee, to form
a  business trust  under the  Delaware  Business Trust  Act (12  Del.   Code,
Section 3801 et seq.).

     1.   Name.   The  name  of the  business  trust  formed hereby  is  MEGO
MORTGAGE HOME LOAN OWNER TRUST 1997-3.

     2.   Delaware Trustee.   The name and business address of the trustee of
the  Trust in  the State of  Delaware is  Wilmington Trust Company  of Rodney
Square  North,  1100   North  Market  Street,  Wilmington,   Delaware  19890.
Attention:___________.

     IN  WITNESS WHEREOF,  the undersigned,  being  the sole  trustee of  the
Trust, has  executed this  Certificate of Trust  as of  the date  first above
written.

Wilmington Trust Company, not in its  individual capacity but solely as Owner
Trustee under a Trust Agreement dated as of June 14, 1997.


     By:___________________________
          Name:
          Title:




                                  EXHIBIT D

                            TO THE TRUST AGREEMENT


                  (Form of Certificate Depository Agreement)



                                  EXHIBIT E

                             TRANSFER CERTIFICATE



First Bank National Association
180 East Fifth Street
St. Paul, Minnesota 55101

Attention: Structured Finance/Mego Mortgage Home Loan Owner Trust 1997-3

Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut 06830

          Re:  Trust  Agreement,  dated  as  of  June  14,  1997,  among Mego
               Mortgage Corporation, Financial Asset Securities Corp.,  First
               Bank  National Association  and Wilmington  Trust  Company, as
               Owner Trustee; Mego Mortgage Home Loan Owner Trust 1997-3 Home
               Loan Asset-Backed Notes and Certificates, Series 1997-3       
                                   

Ladies and Gentlemen:

          The undersigned (the "Transferee") has agreed to purchase from     
                                  (the "Transferor") the following:

(Insert Residual Instrument(s) to be transferred)
 
          A.  Rule 144A "Qualified Institutional Buyers" should complete this
section

          I.  The Transferee is (check one):

              ____  (i) An  insurance company, as defined in Section 2(13) of
                    the Securities Act  of 1933, as amended  (the "Securities
                    Act"),  (ii) an  investment company registered  under the
                    Investment  Company  Act   of  1940,   as  amended   (the
                    "Investment Company  Act"), (iii) a  business development
                    company  as defined in Section 2(a)(48) of the Securities
                    Act, (iv) a Small Business Investment Company licensed by
                    the  U.S.  Small  Business Administration  under  Section
                    301(c)  or (d)  of the Small  Business Investment  Act of
                    1958, (v) a plan  established and maintained by a  state,
                    its   political   subdivisions,    or   any   agency   or
                    instrumentality of a state or its political subdivisions,
                    for  the benefit  of  its  employees,  (vi)  an  employee
                    benefit plan  within  the  meaning  of  Title  I  of  the
                    Employee  Retirement  Income  Security  Act  of  1974, as
                    amended ("ERISA"),  (vii) a business  development company
                    as  defined  in  Section  202(a)(22)  of  the  Investment
                    Advisors Act of 1940, (viii) an organization described in
                    Section   501(c)(3)  of   the   Internal  Revenue   Code,
                    corporation  (other than  a bank  as  defined in  Section
                    3(a)(2)  of  the Securities  Act  or a  savings  and loan
                    association or  other institution  referenced in  Section
                    3(a)(2)  of  the Securities  Act  or  a  foreign bank  or
                    savings and loan association  or equivalent institution),
                    partnership, or Massachusetts or similar business  trust;
                    or  (ix)  an  investment  advisor  registered  under  the
                    Investment Advisors  Act of 1940, which, for  each of (i)
                    through (ix), owns  and invests on a  discretionary basis
                    at least $100 million in securities other than securities
                    of  issuers  affiliated with  the  Transferee, securities
                    issued or  guaranteed by the  United States  or a  person
                    controlled   or   supervised   by   and  acting   as   an
                    instrumentality of  the government  of the United  States
                    pursuant  to authority  granted by  the  Congress of  the
                    United  States, bank  deposit notes  and certificates  of
                    deposit,  loan  participations,   repurchase  agreements,
                    securities owned  but subject to a  repurchase agreement,
                    and   currency,  interest   rate   and  commodity   swaps
                    (collectively, "Excluded Securities");

              ____  a  dealer  registered  pursuant  to  Section  15  of  the
                    Securities  Exchange   Act  of  1934,  as   amended  (the
                    "Exchange Act") that in the aggregate owns and invests on
                    a  discretionary basis at least $10 million of securities
                    other   than    Excluded   Securities    and   securities
                    constituting the whole or part of an unsold allotment to,
                    or  subscription by,  Transferee as  a  participant in  a
                    public offering;

              ____  an investment  company registered under the Investment 
                    Company Act  that is  part of  a  family of  investment 
                    companies (as defined in Rule 144A of the Securities and
                    Exchange Commission) which own  in the aggregate at least
                    $100 million in securities other than Excluded Securities
                    and securities of issuers that are part of such family of
                    investment companies;

              ____  an entity, all of the equity owners of which are entities
                    described in this Paragraph A(I);

              ____  a bank as  defined in Section  3(a)(2) of the  Securities
                    Act,   any  savings   and  loan   association  or   other
                    institution  as referenced  in Section 3(a)(5)(A)  of the
                    Securities  Act, or any foreign  bank or savings and loan
                    association  or   equivalent  institution  that   in  the
                    aggregate  owns and invests  on a discretionary  basis at
                    least  $100 million  in  securities  other than  Excluded
                    Securities and has  an audited net worth of  at least $25
                    million as  demonstrated in  its latest  annual financial
                    statements,  as  of  a  date  not  more  than  16  months
                    preceding   the   date  of   transfer  of   the  Residual
                    Instruments to the Transferee in  the case of a U.S. Bank
                    or savings  and loan  association, and  not more than  18
                    months preceding such date in  the case of a foreign bank
                    or savings association or equivalent institution.

          II.  The Transferee  is acquiring such Residual Instruments  solely
for its own account, for the account of  one or more others, all of which are
"Qualified Institutional Buyers" within the meaning  of Rule 144A, or in  its
capacity as a  dealer registered pursuant to  Section 15 of the  Exchange Act
acting  in  a  riskless  principal  transaction on  behalf  of  a  "Qualified
Institutional  Buyer".    The  Transferee  is  not  acquiring  such  Residual
Instruments with a view  to or for  the resale, distribution, subdivision  or
fractionalization  thereof which would  require registration of  the Residual
Instruments under the Securities Act.

          B.  "Accredited Investors" should complete this Section 

          I.  The Transferee is (check one):

              ____  a  bank  within the  meaning  of Section  3(a)(2)  of the
                    Securities Act;

              ____  a  savings  and  loan  association  or other  institution
                    defined in Section 3(a)(5) of the Securities Act;

              ____  a  broker or dealer  registered pursuant to  the Exchange
                    Act;

              ____  an  insurance company within the meaning of Section 2(13)
                    of the Securities Act;

              ____  an  investment  company registered  under  the Investment
                    Company Act;

              ____  an employee benefit plan within the meaning of Title I of
                    ERISA, which has total assets in excess of $5,000,000;

              ____  another  entity which is  an "accredited investor" within
                    the meaning of paragraph     (fill in) of subsection  (a)
                    of Rule 501 of the Securities and Exchange Commission.

          II.   The Transferee is acquiring such  Residual Instruments solely
for its  own account,  for investment,  and not  with a  view to  or for  the
resale, distribution,  subdivision or  fractionalization thereof which  would
require registration of the Residual Instruments under the Securities Act.

          C.   If the Transferee is unable to  complete one of paragraph A(I)
or paragraph B(I) above,  the Transferee must furnish an opinion  in form and
substance satisfactory to the Trustee  of counsel satisfactory to the Trustee
to the  effect that such purchase will not  violate any applicable federal or
state securities laws.

          (To  be  completed  by  any Transferee  acquiring  an  interest  in
Residual Instruments or the Certificates)

          D.  The Transferee represents that it is not (A) an "employee benefit
plan" within  the meaning of Section  3(3) of the Employee  Retirement Income
Security Act  of 19974,  as amended  ("ERISA"), or  (B) a  "plan" within  the
meaning of Section 4975(e)(1) of the Code (any such plan or  employee benefit
plan,  a "Plan") or (C)  any entity, including  an insurance company separate
account or  general account, whose  underlying assets include plan  assets by
reason of a plan's investment in the entity and is not directly or indirectly
purchasing such Trust  Security on behalf  of, as  investment manager of,  as
named fiduciary of, as trustee of, or with assets of a Plan.   

     (By  its acceptance  of a  Residual Instrument,  each  Prospective Owner
thereof  agrees and acknowledges that no legal  or beneficial interest in all
or any  portion of the  Residual Instruments  may be transferred  directly or
indirectly to an individual, corporation, partnership or other person  unless
such transferee is not a Non-U.S.  Person (any such person being referred  to
herein as a "Non-permitted Foreign  Holder"), and any such purported transfer
shall be void and have no effect.)

               (iii)     the  Transferee  is   an  "accredited  investor"  as
defined in Rule 501(a) of Regulation D pursuant to the 1933 Act.


                              Very truly yours,
                              (NAME OF PURCHASER)


                              By:_________________________
                              Title:______________________

Dated:

THE FOREGOING IS ACKNOWLEDGED THIS ____ DAY OF __________, 199_.


(NAME OF SELLER)
By:________________________
Title:_____________________




                                                                 EXHIBIT 99.1



                                                               EXECUTION COPY




                         SALE AND SERVICING AGREEMENT
                          Dated as of June 14, 1997

                                    among


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3
                                   (Issuer)


                       FINANCIAL ASSET SECURITIES CORP.
                                 (Depositor)


                          MEGO MORTGAGE CORPORATION
                            (Seller and Servicer)


                         NORWEST BANK MINNESOTA, N.A.
                              (Master Servicer)

                                     and

                       FIRST BANK NATIONAL ASSOCIATION
                   (Indenture Trustee and Co-Owner Trustee)


                  MEGO MORTGAGE HOME LOAN OWNER TRUST 1997-3
                  HOME LOAN ASSET-BACKED NOTES, SERIES 1997-3
              HOME LOAN ASSET-BACKED CERTIFICATES, SERIES 1997-3




                              TABLE OF CONTENTS
                                                                      Page
                                                                      ----

                                  ARTICLE I.

                                 DEFINITIONS

     Section 1.01   Definitions . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.02   Other Definitional Provisions . . . . . . . . . . . .  26
     Section 1.03   Interest Calculations . . . . . . . . . . . . . . . .  26

                                 ARTICLE II.

                         CONVEYANCE OF THE HOME LOANS

     Section 2.01   Conveyance of the Home Loans. . . . . . . . . . . . .  27
     Section 2.02   Reserved  . . . . . . . . . . . . . . . . . . . . . .  27
     Section 2.03   Ownership and Possession of Home Loan Files . . . . .  27
     Section 2.04   Books and Records . . . . . . . . . . . . . . . . . .  28
     Section 2.05   Delivery of Home Loan Documents . . . . . . . . . . .  28
     Section 2.06   Acceptance by Indenture Trustee of the Home Loans;
                    Certain Substitutions; Initial Certification. . . . .  31

                                 ARTICLE III.

                        REPRESENTATIONS AND WARRANTIES

     Section 3.01   Representations and Warranties of the Depositor . . .  33
     Section 3.02   Representations, Warranties and Covenants of the
                     Master Servicer  . . . . . . . . . . . . . . . . . .  33
     Section 3.03   Representations and Warranties of Mego  . . . . . . .  36
     Section 3.04   (Reserved)  . . . . . . . . . . . . . . . . . . . . .  44
     Section 3.05   Purchase and Substitution . . . . . . . . . . . . . .  44

                                 ARTICLE IV.

                  ADMINISTRATION AND SERVICING OF HOME LOANS

     Section 4.01   Servicing Standard  . . . . . . . . . . . . . . . . .  47
     Section 4.02   Servicing Arrangements  . . . . . . . . . . . . . . .  48
     Section 4.03   Servicing Record  . . . . . . . . . . . . . . . . . .  49
     Section 4.04   Annual Statement as to Compliance; Notice of
                     Event of Default . . . . . . . . . . . . . . . . . .  52
     Section 4.05   Annual Independent Accountants' Report; Servicer
                     Review Report. . . . . . . . . . . . . . . . . . . .  52
     Section 4.06   Access to Certain Documentation and Information
                     Regarding Home Loans . . . . . . . . . . . . . . . .  53
     Section 4.07   (Reserved)  . . . . . . . . . . . . . . . . . . . . .  54
     Section 4.08   Advances  . . . . . . . . . . . . . . . . . . . . . .  54
     Section 4.09   Reimbursement of Interest Advances and
                     Foreclosure Advances . . . . . . . . . . . . . . . .  55
     Section 4.10.  Modifications, Waivers, Amendments and Consents . . .  56
     Section 4.11.  Due-On-Sale; Due-on-Encumbrance . . . . . . . . . . .  56
     Section 4.12.  Collection Procedures; Foreclosure Procedures . . . .  57
     Section 4.13.  Sale of Foreclosed Properties . . . . . . . . . . . .  58
     Section 4.14.  Management of Real Estate Owned . . . . . . . . . . .  59
     Section 4.15.  Inspections . . . . . . . . . . . . . . . . . . . . .  60
     Section 4.16.  Maintenance of Insurance  . . . . . . . . . . . . . .  60
     Section 4.17.  Release of Files  . . . . . . . . . . . . . . . . . .  61
     Section 4.18.  Filing of Continuation Statements . . . . . . . . . .  62
     Section 4.19.  Fidelity Bond . . . . . . . . . . . . . . . . . . . .  63
     Section 4.20.  Errors and Omissions Insurance  . . . . . . . . . . .  63


                                  ARTICLE V.

                       ESTABLISHMENT OF TRUST ACCOUNTS

     Section 5.01   Collection Account and Note Distribution Account  . .  64
     Section 5.02   (Reserved)  . . . . . . . . . . . . . . . . . . . . .  68
     Section 5.03   Certificate Distribution Account  . . . . . . . . . .  68
     Section 5.04   Trust Accounts; Trust Account Property  . . . . . . .  69
     Section 5.05   Servicer to Pay Owner Trustee Fee . . . . . . . . . .  72

                                 ARTICLE VI.

             STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS

     Section 6.01   Master Servicing Certificate. . . . . . . . . . . . .  73
     Section 6.02   Statement to Securityholders  . . . . . . . . . . . .  73


                                 ARTICLE VII.

                                  (Reserved)

                                ARTICLE VIII.

                                  (Reserved)

                                 ARTICLE IX.

                             THE MASTER SERVICER

     Section 9.01   Indemnification; Third Party Claims . . . . . . . . .  76
     Section 9.02   Merger or Consolidation of the Master Servicer  . . .  76
     Section 9.03   Limitation on Liability of the Master Servicer
                     and Others . . . . . . . . . . . . . . . . . . . . .  77
     Section 9.04   Master Servicer Not to Resign; Assignment . . . . . .  77
     Section 9.05   Relationship of Master Servicer to Issuer and the
                     Indenture Trustee  . . . . . . . . . . . . . . . . .  78
     Section 9.06   Master Servicer May Own Notes . . . . . . . . . . . .  78


                                  ARTICLE X.

                                   DEFAULT

     Section 10.01  Events of Default . . . . . . . . . . . . . . . . . .  79
     Section 10.02  Consequences of an Event of Default . . . . . . . . .  80
     Section 10.03  Appointment of Successor  . . . . . . . . . . . . . .  81
     Section 10.04  Notification to Certificateholders  . . . . . . . . .  81
     Section 10.05  Waiver of Past Defaults . . . . . . . . . . . . . . .  82

                                 ARTICLE XI.

                                 TERMINATION
     Section 11.01  Termination . . . . . . . . . . . . . . . . . . . . .  83
     Section 11.02  Notice of Termination . . . . . . . . . . . . . . . .  83

                                 ARTICLE XII.

                           MISCELLANEOUS PROVISIONS

     Section 12.01  Acts of Securityholders . . . . . . . . . . . . . . .  84
     Section 12.02  Amendment . . . . . . . . . . . . . . . . . . . . . .  84
     Section 12.03  Recordation of Agreement  . . . . . . . . . . . . . .  85
     Section 12.04  Duration of Agreement . . . . . . . . . . . . . . . .  85
     Section 12.05  Governing Law . . . . . . . . . . . . . . . . . . . .  85
     Section 12.06  Notices . . . . . . . . . . . . . . . . . . . . . . .  85
     Section 12.07  Severability of Provisions  . . . . . . . . . . . . .  86
     Section 12.08  No Partnership  . . . . . . . . . . . . . . . . . . .  86
     Section 12.09  Counterparts  . . . . . . . . . . . . . . . . . . . .  86
     Section 12.10  Successors and Assigns  . . . . . . . . . . . . . . .  86
     Section 12.11  Headings  . . . . . . . . . . . . . . . . . . . . . .  86
     Section 12.12  Actions of Securityholders  . . . . . . . . . . . . .  87
     Section 12.13  Reports to Rating Agencies. . . . . . . . . . . . . .  87
     Section 12.14  Inconsistencies Among Transaction Documents . . . . .  88

                                   EXHIBITS

EXHIBIT A      Home Loan Schedule
EXHIBIT B      Form of Master Servicer Certificate
EXHIBIT C      Form of Monthly Statement to Securityholders
EXHIBIT D      Underwriting Guidelines
EXHIBIT E      Form of Servicing Agreement


     This  Sale and Servicing Agreement is entered  into effective as of June
14,  1997, among  MEGO  MORTGAGE HOME  LOAN OWNER  TRUST  1997-3, a  Delaware
business trust (the "Issuer" or the "Trust"), FINANCIAL ASSET SECURITIES
                     ------          -----
CORP., a Delaware corporation, as Depositor (the "Depositor"), MEGO MORTGAGE
                                                  ---------
CORPORATION, a Delaware corporation ("Mego"), as Seller (in such capacity,
                                      ----
the "Seller") and Servicer (in such capacity, the "Servicer"), NORWEST BANK
     ------                                        --------
MINNESOTA, N.A., as  Master Servicer (the "Master Servicer"),  and FIRST BANK
NATIONAL ASSOCIATION, a national banking association, as Indenture Trustee on
behalf of the Noteholders (in such capacity, the "Indenture Trustee") and
                                                     -----------------
as Co-Owner Trustee on  behalf of the Securityholders (in  such capacity, the
"Co-Owner Trustee").
 ----------------

                            PRELIMINARY STATEMENT

     WHEREAS, the Issuer desires to purchase a pool of Home Loans  which were
originated  or  purchased by  the Seller  and  sold to  the Depositor  in the
ordinary course of business of the Seller;

     WHEREAS, the  Depositor is willing to purchase  from the Seller and sell
such Home Loans to the Issuer; and

     WHEREAS, the  Master Servicer is willing  to service such Home  Loans in
accordance with the terms of this Agreement;

     NOW,  THEREFORE,  in  consideration  of  the  mutual  agreements  herein
contained, the parties hereto hereby agree as follows:

                                  ARTICLE I.

                                 DEFINITIONS
                                 -----------

     Section 1.01   Definitions.  Whenever used in this Agreement, the
                    -----------
following words  and phrases, unless  the context  otherwise requires,  shall
have the meanings specified in this Article.

     Accrual Period:  With respect to the first Distribution Date and the
     --------------
Class A-1 Notes, the period commencing on the Closing Date and ending  on the
day immediately preceding such Distribution Date (28 days).  With  respect to
any  subsequent  Distribution  Date  and  the Class  A-1  Notes,  the  period
commencing on the  immediately preceding Distribution Date and  ending on the
day immediately preceding such subsequent Distribution Date.  With respect to
the first Distribution  Date and  the Classes  of Securities  other than  the
Class A-1 Notes,  the period commencing on the Cut-Off Date and ending on the
last day of the  month of the Cut-Off  Date (17 days).   With respect to  any
Classes of Securities other than the Class A-1 Notes for a given Distribution
Date, the calendar month  preceding the month of such Distribution Date based
on a 360-day year consisting of twelve 30-day months.

     Aggregate Note Principal Balance:  With respect to any Distribution
     --------------------------------
Date, the aggregate of the Class Principal Balances of the Notes.

     Agreement:  This Sale and Servicing Agreement and all amendments hereof
     ---------
and supplements hereto.

     Allocable Loss Amount:  With respect to each Distribution Date, the
     ---------------------
excess, if  any, of (a) the aggregate of  the Class Principal Balances of all
Classes  of Securities  (after giving  effect  to all  distributions on  such
Distribution Date) over (b) the  Pool Principal Balance as of the end  of the
preceding Due Period.

     Allocable Loss Amount Priority:   With respect to any Distribution Date,
     ------------------------------
sequentially, to  the Certificates,  the Class M-2  Notes and  the Class  M-1
Notes, in that  order, until the respective Class  Principal Balances thereof
are reduced to zero.

     Assignment of Mortgage:  With respect to each Home Loan secured by a
     ----------------------
Mortgage,   an  assignment,  notice  of  transfer  or  equivalent  instrument
sufficient under the laws of the jurisdiction wherein the related Property is
located to reflect of record the sale  of the related Home Loan to the  Trust
as follows:  "First  Bank National Association, as Indenture Trustee  and Co-
Owner Trustee for the Mego Mortgage Home Loan Owner Trust 1997-3".

     Business Day:  Any day other than (i) a Saturday or Sunday, or (ii) a
     ------------
day on which  banking institutions in New  York City or in the  city in which
the Corporate Trust Office of the Indenture Trustee is located or the city in
which the Master  Servicer's or Servicer's  servicing operations are  located
and are authorized or obligated by law or executive order to be closed.

     Certificate Distribution Account:  The account established and
     --------------------------------
maintained pursuant to Section 5.03.
                       ------------

     Certificate:  Any Certificate issued pursuant to the Trust Agreement.
     -----------

     Certificateholder:  A holder of any Certificate.
     -----------------

     Certificateholders' Interest Carry-Forward Amount:  With respect to any
     -------------------------------------------------
Distribution Date and the Certificates, the  sum of (i) the excess of (A) the
Certificateholders' Monthly Interest Distributable  Amount for the  preceding
Distribution Date  and  any outstanding  Certificateholders' Interest  Carry-
Forward Amount on such  preceding Distribution Date, over  (B) the amount  of
interest that  is  actually distributed  to  the Certificateholders  on  such
preceding Distribution Date plus (ii) interest on such  excess, to the extent
permitted by law,  at the applicable Certificate Pass-Through  Rate from such
proceeding Distribution Date through the current Distribution Date.

     Certificateholders' Interest Distributable Amount:  With respect to any
     -------------------------------------------------
Distribution Date and  the Certificates, the  sum of the  Certificateholders'
Monthly Interest  Distributable Amount  and the  Certificateholders' Interest
Carry-Forward  Amount for such  Distribution Date; provided  however, that on
the Distribution Date,  if any, on which  the Class Principal Balance  of the
Certificates  is reduced  to zero  through application  of an  Allocable Loss
Amount,  the  Certificateholders'  Interest  Distributable  Amount  shall  be
reduced by  an amount  equal to the  portion, if any,  of the  Allocable Loss
Amount  that would  be allocable  to the Classes  of Mezzanine  Notes without
giving effect to this proviso.

     Certificateholders' Monthly Interest Distributable Amount:  With respect
     ---------------------------------------------------------
to any  Distribution Date and  the Certificates, interest accrued  during the
related  Accrual Period  at the  Certificate Pass-Through  Rate on  the Class
Principal Balance of the Certificates immediately preceding such Distribution
Date  (or, in the case of the first Distribution Date, on the Closing Date).

     Certificate Optimal Principal Balance:  With respect to any Distribution
     -------------------------------------
Date  prior  to  the Stepdown  Date,  zero;  and with  respect  to  any other
Distribution   Date,  the  Pool   Principal  Balance  as   of  the  preceding
Determination Date minus the sum of (i) the aggregate Class Principal Balance
of  the Notes  (after  taking into  account  any distributions  made on  such
Distribution Date in  reduction of the Class Principal  Balances of the Notes
prior to such determination) and (ii) the Overcollateralization Target Amount
for such  Distribution Date; provided  however, that the  Certificate Optimal
Principal Balance amount  shall never be less  than zero or greater  than the
Original Class Principal Balance of the Certificates.

     Certificate Pass-Through Rate:  The per annum rate of 8.01%; provided,
     -----------------------------                                --------
however, with respect to any Distribution Date after the first Distribution
- -------
Date on which either the Mego or  the Master Servicer may exercise its option
to  purchase the  Home Loans  pursuant to  Section 11.01(b),  the Certificate
Pass-Through Rate shall be 8.51%.

     Certificate Register:  The register established pursuant to Section 3.4
     --------------------                                        -----------
of the Trust Agreement.

     Class:  With respect to the Notes, all Notes bearing the same class
     -----
designation, and with respect to  the Certificates, the Certificates shall be
deemed to be one class.

     Class A-1 Note:  Any Class A-1 Note in the form attached to the
     --------------
Indenture as Exhibit A-1.

     Class A-2 Note:  Any Class A-2 Note in the form attached to the
     --------------
Indenture as Exhibit A-2.

     Class A-3 Note:  Any Class A-3 Note in the form attached to the
     --------------
Indenture as Exhibit A-3.

     Class A-4 Note:  Any Class A-4 Note in the form attached to the
     --------------
Indenture as Exhibit A-4.

     Class M-1 Optimal Principal Balance:  With respect to any Distribution
     -----------------------------------
Date  prior  to  the Stepdown  Date,  zero;  and with  respect  to  any other
Distribution   Date,  the  Pool   Principal  Balance  as   of  the  preceding
Determination Date minus the sum of (i) the aggregate Class Principal Balance
of  the Senior Notes  (after taking into  account distributions made  on such
Distribution Date in reduction of the Class Principal Balances of the Classes
of Senior Notes prior to  such determination) and (ii) the greater of (x) the
sum of  (1)  25.50%  of  the  Pool Principal  Balance  as  of  the  preceding
Determination Date and  (2) the Overcollateralization Target  Amount for such
Distribution Date  (calculated without  giving effect to  the proviso  in the
definition  thereof) or  (y) 0.50%  of the  Original Pool  Principal Balance;
provided however, that the Class M-1 Optimal Principal Balance shall never be
less than zero  or greater than the  Original Class Principal Balance  of the
Class M-1 Notes.

     Class M-2 Optimal Principal Balance:  With respect to any Distribution
     -----------------------------------
Date prior to the Stepdown Date, zero; with respect to any other Distribution
Date, the Pool Principal Balance as of the preceding Determination Date minus
the  sum of  (i) the aggregate  Class Principal  Balance of the  Senior Notes
(after taking into  account any distributions made on  such Distribution Date
in reduction of the  Class Principal Balances of the Classes  of Senior Notes
prior to such determination) plus the Class Principal Balance of the Class M-
1  Notes  (after   taking  into  account  any  distributions   made  on  such
Distribution Date in reduction of the Class Principal Balance of the Class M-
1 Notes prior to  such determination) and (ii) the greater of  (x) the sum of
(1) 11.00% of the  Pool Principal Balance  as of the preceding  Determination
Date and (2)  the Overcollateralization Target  Amount for such  Distribution
Date (without giving  effect to the proviso in the definition thereof) or (y)
0.50% of  the Original  Pool Principal Balance;  provided, however,  that the
Class M-2 Optimal Principal Balance shall never  be less than zero or greater
than the Original Class Principal Balance of the Class M-2 Notes.

     Class M-1 Note:  Any Class M-1 Note in the form attached to the
     --------------
Indenture as Exhibit A.

     Class M-2 Note:  Any Class M-2 Note in the form attached to the
     --------------
Indenture as Exhibit A.

     Class Principal Balance:  With respect to each Class and as of any date
     -----------------------
of determination, the Original Class  Principal Balance of such Class reduced
by the sum  of (i) all amounts previously distributed in respect of principal
of such Class on all previous Distribution Dates and (ii) with respect to the
Class M-1, Class  M-2 Notes and the Certificates, all  Allocable Loss Amounts
applied in reduction of principal of such  Class on all previous Distribution
Dates.

     Closing Date:  June 27, 1997.
     ------------

     Code:  The Internal Revenue Code of 1986, as amended from time to time,
     ----
and Treasury Regulations promulgated thereunder.

     Collected Amount:  With respect to any Determination Date or related
     ----------------
Distribution Date, the  sum of the amount on deposit in the Note Distribution
Account on such Determination Date plus the amounts required to be  deposited
into the Note Distribution Account pursuant to Section 5.01(b).
                                               ---------------

     Collection Account:  The account denominated as a Collection Account and
     ------------------
maintained  or caused to be  maintained by the  Indenture Trustee pursuant to
Section 5.01. 
- ------------

     Corporate Trust Office:  The office of the Indenture Trustee at which
     ----------------------
any particular time its corporate business shall be principally administered,
located on the Closing Date at First  Bank National Association, 180 East 5th
Street, St. Paul, Minnesota 55101, Attention:  Structured Finance.

     Co-Owner Trustee:  First Bank National Association, a national banking
     ----------------
association,  in  its  capacity  as  the Co-Owner  Trustee  under  the  Trust
Agreement acting on behalf of  the Securityholders, or any successor co-owner
trustee under the Trust Agreement.

     Cumulative Net Losses:  With respect to any Distribution Date, the
     ---------------------
aggregate amount of Net Loan Losses calculated for such Distribution Date and
each  prior  Distribution Date,  reduced  by  any  recoveries in  respect  of
principal on  a Defaulted Home  Loan received after  the Due Period  in which
such Home Loan became a Defaulted Home Loan.

     Cut-Off Date:  With respect to any Home Loan, the opening of business
     ------------
on June 14, 1997.

     Debt Instrument:  The note or other evidence of indebtedness evidencing
     ---------------
the indebtedness of an Obligor under a Home Loan.

     Defaulted Home Loan: A Home Loan with respect to which:  (i) the
     -------------------
Property has  been acquired  through foreclosure or  similar proceedings  and
sold, (ii) any portion  of a Monthly Payment  is more than 180  calendar days
past due (without giving effect to  any grace period), or (iii) the  Servicer
has  determined in accordance  with customary  servicing practices,  that the
Home Loan is uncollectible.

     Defective Home Loan:  A Home Loan required to be repurchased pursuant
     -------------------
to Section 3.05 hereof.
   ------------

     Delivery:  When used with respect to Trust Account Property means: 
     --------

          (a)  with  respect  to  bankers'  acceptances,  commercial   paper,
     negotiable certificates of deposit and other obligations that constitute
     "instruments" within the  meaning of Section 9-105(1)(i) of  the UCC and
     are susceptible of physical delivery, transfer thereof to  the Indenture
     Trustee  or  its  nominee  or  custodian by  physical  delivery  to  the
     Indenture Trustee or its nominee or custodian endorsed to, or registered
     in the  name of, the  Indenture Trustee or  its nominee or  custodian or
     endorsed  in blank,  and, with  respect to  a certificated  security (as
     defined in Section 8-102 of the UCC) transfer thereof (i) by delivery of
     such certificated  security endorsed to,  or registered in the  name of,
     the Indenture Trustee  or its nominee or custodian or  endorsed in blank
     to a financial intermediary (as defined in Section 8-313 of the UCC) and
     the making  by such financial  intermediary of entries on  its books and
     records identifying  such certificated  securities as  belonging to  the
     Indenture Trustee  or its nominee or  custodian and the  sending by such
     financial  intermediary  of  a  confirmation of  the  purchase  of  such
     certificated  security  by  the  Indenture  Trustee  or its  nominee  or
     custodian, or (ii)  by delivery thereof to a  "clearing corporation" (as
     defined in Section 8-102(3) of the UCC) and the making by  such clearing
     corporation of appropriate entries on its books reducing the appropriate
     securities  account of  the transferor  and  increasing the  appropriate
     securities account  of a  financial intermediary by  the amount  of such
     certificated security, the identification by the clearing corporation of
     the certificated  securities for the  sole and exclusive account  of the
     financial intermediary, the maintenance  of such certificated securities
     by  such clearing  corporation  or  a "custodian  bank"  (as defined  in
     Section 8-102(4) of the  UCC) or  the nominee of  either subject to  the
     clearing  corporation's exclusive control, the sending of a confirmation
     by the financial  intermediary of the purchase by  the Indenture Trustee
     or its nominee  or custodian of such  securities and the making  by such
     financial  intermediary of entries on its  books and records identifying
     such  certificated securities as  belonging to the  Indenture Trustee or
     its nominee or  custodian (all of  the foregoing, "Physical  Property"),
     and, in any event,  any such Physical Property in registered  form shall
     be in the name of the Indenture Trustee or its nominee or custodian; and
     such  additional or  alternative  procedures  as  may  hereafter  become
     appropriate to  effect the  complete transfer of  ownership of  any such
     Trust Account Property  (as defined herein) to the  Indenture Trustee or
     its nominee or  custodian, consistent with changes in  applicable law or
     regulations or the interpretation thereof; 

          (b)  with respect to  any securities issued  by the U.S.  Treasury,
     FNMA or  FHLMC that  is a book-entry  security held through  the Federal
     Reserve System pursuant to federal book-entry regulations, the following
     procedures,  all in accordance with applicable law, including applicable
     federal  regulations  and  Articles  8  and 9  of  the  UCC:  book-entry
     registration of such Trust Account Property to an appropriate book-entry
     account  maintained  with  a   Federal  Reserve  Bank  by   a  financial
     intermediary that is also a "depository" pursuant to  applicable federal
     regulations and  issuance by  such financial intermediary  of a  deposit
     advice or other  written confirmation of such book-entry registration to
     the Indenture Trustee or its nominee or custodian of the purchase by the
     Indenture Trustee  or  its  nominee  or  custodian  of  such  book-entry
     securities; the making by such  financial intermediary of entries in its
     books and records identifying such  book-entry security held through the
     Federal Reserve  System pursuant  to federal  book-entry regulations  as
     belonging  to the  Indenture Trustee  or  its nominee  or custodian  and
     indicating that  such custodian holds such Trust Account Property solely
     as agent for the Indenture Trustee or its nominee or custodian; and such
     additional or alternative procedures as may hereafter become appropriate
     to  effect complete  transfer of  ownership  of any  such Trust  Account
     Property   to  the  Indenture  Trustee  or  its  nominee  or  custodian,
     consistent  with  changes  in  applicable  law  or  regulations  or  the
     interpretation thereof; and 

          (c)  with respect to any item of  Trust Account Property that is an
     uncertificated  security  under Article  8 of  the UCC  and that  is not
     governed  by clause (b) above, registration  on the books and records of
     the  issuer thereof  in  the  name of  the  financial intermediary,  the
     sending of a confirmation by  the financial intermediary of the purchase
     by  the  Indenture   Trustee  or  its  nominee  or   custodian  of  such
     uncertificated  security, the making  by such financial  intermediary of
     entries  on  its  books  and  records  identifying  such  uncertificated
     certificates as  belonging to  the Indenture Trustee  or its  nominee or
     custodian. 

     Depositor:  Financial Asset Securities Corp., a Delaware corporation,
     ---------
and any successor thereto.

     Determination Date:  With respect to any Distribution Date, the fifth
     ------------------
Business Day preceding such Distribution Date.

     Distribution Date:  The 25th day of any month or if such 25th day is not
     -----------------
a  Business Day,  the  first  Business Day  immediately  following such  day,
commencing in July 1997.

     DTC:  The Depository Trust Company.
     ---

     Due Date:  With respect to any Monthly Payment, the date on which such
     --------
Monthly  Payment  is  required  to  be  paid  pursuant to  the  related  Debt
Instrument.

     Due Period:  With respect to any Determination Date or Distribution
     ----------
Date, the  calendar month  immediately preceding  such Determination  Date or
Distribution  Date, as the case may  be; provided, however, that with respect
to the July  1997 Distribution Date,  Due Period shall  mean the period  from
June 14, 1997 to June 30, 1997.

     DCR:  Duff & Phelps Credit Rating Co.
     ---

     Early Termination Notice Date:  Any date on which the Pool Principal
     -----------------------------
Balance is less than 10% of the Initial Principal Balance.

     Eligible Account:  At any time, an account which is any of the
     ----------------
following:   (i) A  segregated  trust  account that  is  maintained with  the
corporate trust department of a depository institution (A) the long-term debt
obligations of which are at such  time rated by each Rating Agency in  one of
their  two  highest long-term  rating  categories,  or  (B)  short-term  debt
obligations of which  are then rated by  each Rating Agency in  their highest
short-term  rating category or (C) a segregated trust account department of a
federal or  state chartered  depository institution  or trust company  having
capital and  surplus of not  less than  $100,000,000 acting in  its fiduciary
capacity;   (ii) a  segregated  direct  deposit  account  maintained  with  a
depository  institution or  trust company  organized  under the  laws of  the
United States of  America, or any of the  States thereof, or the  District of
Columbia, having a  certificate of deposit, short term  deposit or commercial
paper rating  of at least  A-1+ by Standard  & Poor's and  P-1 by Moody's  or
(iii) an  account  that will  not cause  any Rating  Agency  to downgrade  or
withdraw  its then current  rating(s) assigned to  the Notes  as evidenced in
writing by such Rating Agency.

     Eligible Servicer:  Either a Person that (a) (i) is servicing a
     -----------------
portfolio of mortgage  loans, (ii) is  legally qualified  to service, and  is
capable of servicing, the Home Loans and has all licenses required to service
mortgage  loans,  (iii)  has  demonstrated  the  ability  professionally  and
competently to  service a  portfolio of  mortgage loans similar  to the  Home
Loans with  reasonable skill  and care, (iv)  has a  net worth  calculated in
accordance with generally accepted accounting principles of at least $500,000
and  (v) has been  approved in  writing by  the Rating  Agencies or  (b) Mego
Mortgage   Corporation,  Preferred  Equities   Corporation  or  Norwest  Bank
Minnesota, N.A.

     Event of Default:  As described in Section 10.01 hereof.
     ----------------                   -------------

     Excess Spread.  With respect to any Distribution Date, the positive
     -------------
excess, if any, of (x) the Collected Amount with respect to such Distribution
Date over  (y) the  amount distributed pursuant  to clauses  (i) and  (ii) of
Section 5.01(c) on such Distribution Date.
- ---------------

     FDIC:  The Federal Deposit Insurance Corporation and any successor
     ----
thereto.

     FHLMC:  The Federal Home Loan Mortgage Corporation and any successor
     -----
thereto.

     FICO Score:  The credit evaluation scoring methodology developed by
     ----------
Fair, Isaac and Company.

     Final Maturity Date:  With respect to the following Classes of
     -------------------
Securities:

          Class A-1 Notes: August 25, 2023
          Class A-2 Notes: August 25, 2023
          Class A-3 Notes: August 25, 2023
          Class A-4 Notes: August 25, 2023
          Class M-1 Notes: August 25, 2023
          Class M-2 Notes: August 25, 2023
          Certificates:     August 25, 2023

     Fitch:  Fitch Investors Service, L.P.
     -----

     FNMA:  The Federal National Mortgage Association and any successor
     ----
thereto.

     Foreclosure Advances:  As defined in Section 4.08(b).
     --------------------                 ---------------

     Foreclosed Loan.  As of any date of determination, any Mortgage Loan
     ---------------
that has been discharged as a result  of (i) the completion of foreclosure or
comparable proceedings;  (ii) the Owner Trustee's  acceptance of the  deed or
other  evidence of title  to the related  Property in lieu  of foreclosure or
other comparable proceeding; or (iii) the acquisition by the Owner Trustee of
title to the related Property by operation of law.

     Foreclosed Property.  With respect to any Mortgage Loan, any Property
     -------------------
acquired by the Trust as a result of:

            (i)     the completion  of foreclosure or  comparable proceedings
     with respect to the related Mortgage Loan;

           (ii)     the  Co-Owner Trustee's acceptance  of the deed  or other
     evidence of  title to  the related  Property in  lieu of foreclosure  or
     other proceeding with respect to the related Loan; or

          (iii)     the  acquisition by the Co-Owner Trustee of title thereto
     by operation of law.

     Grant:  As defined in the Indenture.
     -----

     HUD:  The United States Department of Housing and Urban Development and
     ---
any successor thereto.

     Home Loan:  An individual home loan that is conveyed to the Issuer
     ---------
pursuant to this Agreement on the Closing Date, together with the  rights and
obligations of a holder thereof and payments  of principal in respect of such
Home Loan received on  or after the Cut-Off Date and  payments of interest in
respect of such  Home Loan due on  or after the Cut-Off Date,  the Home Loans
subject  to this  Agreement  being identified  on the  Home Loan  Schedule as
amended from time to time and annexed hereto as Exhibit A. 
                                                ---------

     Home Loan File:  The Indenture Trustee's Home Loan File and the
     --------------
Servicer's Home Loan File.

     Home Loan Interest Rate:  The fixed annual rate of interest borne by a
     -----------------------
Debt Instrument, as shown on the related Home Loan Schedule.

     Home Loan Pool:  The pool of Home Loans.
     --------------

     Home Loan Purchase Agreement:  The home loan purchase agreement between
     ----------------------------
the Seller, as seller, and the Depositor, as purchaser, dated  as of June 14,
1997.

     Home Loan Schedule:  The schedule of Home Loans specifying with respect
     ------------------
to each Home Loan, the information set forth on Exhibit A attached hereto, as
amended or supplemented from time to time.

     Indenture:  The Indenture, dated as of June 14, 1997, between the Issuer
     ---------
and the Indenture Trustee.

     Indenture Trustee:  First Bank National Association, a national banking
     -----------------
association,  as Indenture  Trustee under  the Indenture  and this  Agreement
acting on behalf of the Noteholders, or any successor indenture trustee under
the Indenture and this Agreement.

     Indenture Trustee Fee:  With respect to any Distribution Date, the
     ---------------------
greater of (A) one-twelfth of 0.0275% times the Pool Principal Balance of the
Home Loans  as of the  opening of business on  the first day  of the calendar
month  preceding the  calendar  month  of such  Distribution  Date (or,  with
respect to the first Distribution Date, the Original Pool Principal Balance);
and (B) $666.67.

     Indenture Trustee's Home Loan File:  As defined in Section 2.05. 
     ----------------------------------                 ------------

     Independent:  When used with respect to any specified Person, such
     -----------
Person (i) is in fact independent of Mego, the Master Servicer, the Depositor
or  any  of  their  respective  affiliates, (ii) does  not  have  any  direct
financial interest  in or any material indirect  financial interest in any of
Mego,  the  Master  Servicer,  the  Depositor  or  any  of  their  respective
affiliates and (iii) is  not connected with any of Mego, the Master Servicer,
the Depositor or any of their respective affiliates, as an officer, employee,
promoter,  underwriter,  trustee,  partner,  director  or  Person  performing
similar functions; provided, however, that a Person shall not fail to be
                   --------  -------
Independent  of Mego,  the Master  Servicer, the  Depositor  or any  of their
respective affiliates merely  because such Person is the  beneficial owner of
1% or less  of any class of  securities issued by Mego,  the Master Servicer,
the Depositor or any of their respective affiliates, as the case may be.

     Independent Accountants:  A firm of nationally recognized certified
     -----------------------
public accountants which is Independent.

     Independent Contractor:  As defined in Section 4.14(b).
     ----------------------

     Insurance Policies:  With respect to any Property, any related insurance
     ------------------
policy.

     Insurance Proceeds:  With respect to any Property, all amounts collected
     ------------------
in  respect  of Insurance  Policies and  not  required to  be applied  to the
restoration of the related Property or paid to the related Obligor.

     Interest Advance:  As defined in Section 4.08(a).
     ----------------

     Interest Determination Date:  With respect to any Accrual Period, the
     ---------------------------
second London Business Day preceding the commencement of such Accrual Period.

     Issuer:  The Trust.
     ------

     London Business Day:  Any day on which banks in the City of London or
     -------------------
New York City are open and conducting transactions in United States dollars.

     Loss Reimbursement Entitlement:  With respect to any Distribution Date
     ------------------------------
and the Class  M-1 Notes, Class M-2 Notes or the  Certificates, the amount of
Allocable  Loss Amounts  applied  to  the reduction  of  the Class  Principal
Balance of such Class pursuant to Section 5.02 and not reimbursed pursuant to
Section 5.01 or 5.03 hereof  as of such Distribution Date, plus (in  the case
of  the  Class  M-1  Notes and  Class  M-2  Notes)  interest  accrued on  the
unreimbursed portion thereof at the applicable Note Interest Rate through the
end of the Due Period  immediately preceding such Distribution Date; however,
no  interest  shall accrue  on  any amount  of  any such  accrued  and unpaid
interest.

     Majority Securityholders:  (i) Until such time as the sum of the
     ------------------------
Aggregate  Note Principal  Balance has  been reduced  to zero, the  holder or
holders of in excess of 50% of the Class Principal Balance of  all Classes of
Notes (as a result of  which the holders of the Certificates and the Residual
Instruments shall  be excluded from  any rights  or actions  of the  Majority
Securityholders during such  period); (ii) thereafter and until  such time as
the Class Principal  Balance of the Certificate has been reduced to zero, the
holder  or holders of in excess of 50%  of the Class Principal Balance of the
Certificates (as  a result of which  the holders of the  Residual Instruments
shall be excluded from any rights or actions  of the Majority Securityholders
during such period); and (iii) thereafter, the holder or holders of in excess
of 50% of the Percentage Interest of the Residual Instruments.

     Master Servicer:  Norwest Bank Minnesota, N.A., a national banking
     ---------------
association,  its successors  in  interest or  any successor  master servicer
appointed as herein provided.

     Master Servicer Certificate:  As defined in Section 6.01.
     ---------------------------                 ------------

     Master Servicer Fee:  With respect to any Distribution Date, 1/12 times
     -------------------
0.08% times the Pool  Principal Balance as of the opening of  business on the
first day  of the month  preceding the month  of such Distribution  Date (or,
with  respect to  the first  Distribution Date,  the Original  Pool Principal
Balance).

     Master Servicer Termination Event:  Any event specified in
     ---------------------------------
Section 10.01.
- -------------

     Master Servicing Officer:  Any officer of the Master Servicer
     ------------------------
responsible for the administration and servicing of the Home Loans whose name
and specimen signature appears  on a list of servicing officers  furnished to
the Indenture Trustee by  the Master Servicer, as such list  may from time to
time be amended.

     Maturity Date:  With respect to any Home Loan and as of any date of
     -------------
determination, the  date on which  the last payment  of principal is  due and
payable under the related Debt Instrument.

     Mezzanine Notes:  The Class M-1 Notes and the Class M-2 Notes.
     ---------------

     Monthly Cut-Off Date:  The last day of any calendar month, and with
     --------------------
respect to  any Distribution Date or related Determination Date, the last day
of the calendar month immediately preceding such Distribution Date or related
Determination Date.

     Monthly Payment:  With respect to any Home Loan and any Due Period, the
     ---------------
payment of principal  and interest due  in such Due  Period from the  Obligor
pursuant  to  the  related  Debt  Instrument  (as  amended  or  modified,  if
applicable, pursuant to Section 4.10).  The Monthly Payment related to a
                        ------------
Determination Date or a  Distribution Date shall  be the Monthly Payment  due
for the preceding Due Period.

     Moody's:  Moody's Investors Service, Inc., or any successor thereto.
     -------

     Mortgage:  With respect to any Mortgage Loan, the mortgage, deed of
     --------
trust or other  instrument creating a  mortgage lien (and  in a title  theory
state  the  document conveying  title  to the  Property as  security  for the
related Loan) or other security interest on the related Property.

     Mortgage Loan:  As of any date of determination, each of the Home Loans,
     -------------
secured  by an  interest  in  a Property,  transferred  and  assigned to  the
Indenture Trustee pursuant to Section 2.01(a).
                              ---------------

     Mortgagee or Obligee:  With respect to any Home Loan as of any date of
     --------------------
determination,  the holder  of the  related Debt  Instrument and  any related
Mortgage as of such date.

     Mortgagor or Obligor:  With respect to any Home Loan, the obligor(s) on
     --------------------
the related Debt Instrument.

     Net Delinquency Calculation Amount:  With respect to any Distribution
     ----------------------------------
Date, beginning with the sixth Distribution Date,  the excess, if any, of (x)
the product of  (a) the product of  2.5 times the 61+  Delinquency Percentage
(Rolling Six-Month) times (b) the Pool Principal  Balance as of the preceding
Due  Period over (y) the  aggregate of the  amounts of Excess  Spread for the
three preceding Distribution Dates.

     Net Loan Losses:  With respect to any Distribution Date and the Home
     ---------------
Loans that become  Defaulted Home Loans during the  immediately preceding Due
Period, the aggregate  Principal Balance of  such Defaulted Home Loans  as of
the last  day  of such  Due Period,  after giving  effect  to any  recoveries
attributable to  principal  from whatever  source  received during  such  Due
Period  with  respect   to  such  Defaulted  Home  Loans,  including  without
limitation any Insurance Proceeds.

     Net Loan Rate:  With respect to each Home Loan, the related Home Loan
     -------------
Interest Rate, less the rate at which the Servicer Fee is calculated.

     Nonrecoverable Advances:  With respect to any Home Loan, (i) any
     -----------------------
Interest Advance previously made and not reimbursed pursuant to Section
                                                                -------
5.01(c)(i)(b), or (ii) an Interest Advance proposed to be made in respect of
- -------------
a Home Loan which, in either case, in the good faith business judgment of the
Master Servicer, as  evidenced by an Officer's Certificate  delivered to Mego
and  the Indenture  Trustee no  later than  the Business  Day  following such
determination, would not be recoverable ultimately from the Payments received
in subsequent Due Periods in respect of that Home Loan.

     Note(s):  One or more of the Senior Notes, the Class M-1 Notes and the
     -------
Class M-2 Notes.

     Note Distribution Account:  The account established and maintained
     -------------------------
pursuant to Section 5.01(a)(2).
            ------------------

     Noteholder:  A holder of a Note.
     ----------

     Noteholders' Interest Carry-Forward Amount:  With respect to any
     ------------------------------------------
Distribution Date and each Class of  Notes, the sum of (i) the excess  of (A)
the applicable  Noteholders' Monthly  Interest Distributable  Amount for  the
preceding  Distribution Date and any outstanding Noteholders' Interest Carry-
Forward Amount for such Class  on such preceding Distribution Date,  over (B)
the amount  in respect  of interest that  is actually  paid on such  Class of
Notes on such preceding Distribution Date  plus (ii) interest on such excess,
to the  extent permitted by  law, at the  applicable Note Interest  Rate from
such preceding Distribution Date through the current Distribution Date. 

     Noteholders' Interest Distributable Amount:  With respect to each
     ------------------------------------------
Distribution  Date  and  each Class  of  Notes,  the  sum  of the  applicable
Noteholders'  Monthly  Interest  Distributable  Amount   and  the  applicable
Noteholders' Interest Carry-Forward  Amount for such Class of  Notes, if any,
for such Distribution Date. 

     Noteholders' Monthly Interest Distributable Amount:  With respect to
     --------------------------------------------------
each  Distribution Date  and  Class  of Notes,  interest  accrued during  the
related Accrual Period at the respective Note Interest Rate for such Class of
Notes on the Class Principal Balance of such Class immediately preceding such
Distribution Date  (or, in the  case of the  first Distribution Date,  on the
Closing Date).

     Note Interest Rate:  With respect to each Class of Notes, the per annum
     ------------------
rate of interest  payable to the holders  of such Class  of Notes.  The  Note
Interest Rate with  respect to the Class A-1  Notes is the lesser  of (a) the
sum of  (i) One-Month LIBOR and  (ii) 0.14% or (b) 12.00%;  the Note Interest
Rate with  respect to the Class  A-2 Notes is  equal to 6.81% per  annum; the
Note Interest Rate with respect to the Class A-3 Notes  is equal to 7.05% per
annum; the Note Interest Rate with respect to the Class A-4 Notes is equal to
7.39% per annum; the Note Interest  Rate with respect to the Class  M-1 Notes
is equal to 7.50% per  annum; and the Note Interest Rate with  respect to the
Class M-2 Notes is equal to 7.67% per annum; provided, however,  with respect
                                             --------  -------
to the Class A-4, Class M-1 and Class M-2 Notes with respect to any 
Distribution Date after the  first Distribution Date  on which either  Mego 
or the  Master Servicer may  exercise  its option  to purchase  the Home  
Loans pursuant  to Section 11.01(b), the Note Interest Rate shall be 7.89%, 
8.00% and  8.17% per annum, respectively.

     Note Register: The register established pursuant to Section 2.3 of the
     -------------                                       -----------
Indenture.

     Obligee:  See Mortgagee.
     -------

     Obligor:  See Mortgagor.
     -------

     Officer's Certificate:  A certificate signed by (i) any Master Servicing
     ---------------------
Officer  or (ii) the Chairman of  the Board, the Vice  Chairman of the Board,
the President, a Vice President,  an Assistant Vice President, the Treasurer,
the Secretary or one of the Assistant Treasurers or  Assistant Secretaries of
the Depositor or Mego, as the case may be, as required by this Agreement.

     One-Month LIBOR:  With respect to any Accrual Period and the Class A-1
     ---------------
Notes, the rate determined by  the Indenture Trustee on the related  Interest
Determination Date on the  basis of the offered rates of  the Reference Banks
for  one-month United  States dollar  deposits, as such  rates appear  on the
Telerate  Screen  3750, as  of  11:00  a.m. (London  time)  on such  Interest
Determination Date.  On each Interest Determination Date, One-Month LIBOR for
the related Accrual  Period will be established  by the Indenture Trustee  as
follows:

           (i) If  on such Interest Determination Date  two or more Reference
               Banks provide such offered quotations, One-Month LIBOR for the
               related Accrual Period  shall be the  arithmetic mean of  such
               offered  quotations  (rounded  upwards  if  necessary  to  the
               nearest whole multiple of 0.0625%.

          (ii) If   on  such  Interest  Determination  Date  fewer  than  two
               Reference  Banks provide  such  offered quotations,  One-Month
               LIBOR for  the related Accrual  Period shall be the  higher of
               (i) One-Month  LIBOR as  determined on  the previous  Interest
               Determination Date and (ii) the Reserve Interest Rate.

     Opinion of Counsel.  A written opinion of counsel (who is acceptable to
     ------------------
the Rating Agencies), who  may be employed by Mego, the  Master Servicer, the
Depositor or any of their respective affiliates.

     Original Class Principal Balance:  In the case of the Class A-1 Notes,
     --------------------------------
$33,400,000; in the case of the Class A-2 Notes, $25,700,000; in  the case of
the  Class  A-3  Notes, $6,500,000;  in  the  case of  the  Class  A-4 Notes,
$9,451,000; in the case of  the Class M-1 Notes, $16,213,000; in  the case of
the  Class  M-2  Notes,  $7,584,000 and  in  the  case  of the  Certificates,
$5,753,639.

     Original Pool Principal Balance:  $104,601,639.24 which is the Pool
     -------------------------------
Principal Balance, as of the Cut-Off Date.

     Other Fees:  With respect to any Distribution Date, (i) amounts in
     ----------
respect of fees  and expenses due to  any provider of services  to the Trust,
except  the Indenture  Trustee, the  Master Servicer,  the Servicer  and also
except  any Person, the fees  of which are  required by this  Agreement to be
paid by the Master Servicer, the Servicer, or the Indenture Trustee; (ii) any
taxes  assessed  against  the  Trust;  and (iii)  the  reasonable  transition
expenses  of a  successor Master  Servicer  incurred in  acting as  successor
Master Servicer.

     Overcollateralization Amount:  With respect to any Distribution Date,
     ----------------------------
the  amount equal to the excess  of (A) the Pool  Principal Balance as of the
last day  of  the related  Due Period  over (B)  the aggregate  of the  Class
Principal  Balances   of  the   Securities  (after   giving  effect   to  all
distributions on the Classes of Securities on such Distribution Date).

     Overcollateralization Deficiency Amount:  With respect to any
     ---------------------------------------
Distribution  Date, the excess,  if any, of  the Overcollateralization Target
Amount  over  the  Overcollateralization  Amount (such  Overcollateralization
Amount to be calculated after giving effect to all prior distributions on the
Classes  of  Securities  on  such  Distribution  Date   pursuant  to  Section
5.01(c)(i) and (ii) hereof).

     Overcollateralization Target Amount:  (A) With respect to any
     -----------------------------------
Distribution Date  occurring prior to the  Stepdown Date, an amount  equal to
the greater of (x) 8% of the  Original Pool Principal Balance or (y) the  Net
Delinquency Calculation Amount;  (B) with respect  to any other  Distribution
Date, an amount equal to the greater of (x) 16% of the Pool Principal Balance
as  of  the  end  of the  related  Due  Period  or  (y) the  Net  Delinquency
Calculation Amount;  provided, however, that the Overcollateralization Target
Amount  shall in no event  be less than 0.50%  of the Original Pool Principal
Balance.

     Ownership Interest:  As to any Security, any ownership or security
     ------------------
interest in  such Security, including  any interest  in such Security  as the
holder thereof  and any other  interest therein, whether direct  or indirect,
legal or beneficial, as owner or as pledgee.

     Owner Trustee:  Wilmington Trust Company, as owner trustee under the
     -------------
Trust Agreement, and any successor owner trustee under the Trust Agreement.

     Owner Trustee Fee:  $4,000.
     -----------------

     Owner Trustee Fee Reserve:  With respect to any Distribution Date,
     -------------------------
$333.33.

     Payment:  With respect to any Home Loan or the related Foreclosed
     -------
Property and any Distribution Date or related Determination Date, all amounts
received or collected on account of principal and interest by or on behalf of
the Master Servicer during the preceding  Due Period (or with respect to  the
interest  component  of any  Monthly  Payment  due  during such  Due  Period,
received or  collected by  or on  behalf of  the Master  Servicer during  the
period commencing  on the first  day of the  preceding Due Period  and ending
prior to such Determination Date) in respect of such Home Loan  or Foreclosed
Property from whatever source, including without limitation, amounts received
or collected from, or representing:

            (i)     the related Obligor;

           (ii)     the application to amounts due  on such Home Loan (or, in
     the case of any  Foreclosed Property, to  amounts previously due on  the
     related  Foreclosed Loan)  of  any related  Insurance  Proceeds (to  the
     extent provided in Section 4.16(b)),  any related condemnation awards or
     settlements or any payments made by any related guarantor or third-party
     credit-support provider;

          (iii)     the operation or sale of the related Foreclosed Property;

           (iv)     the Purchase  Price  with respect  to such  Home Loan  or
     Substitution Adjustment Amounts with respect thereto; or

            (v)     the Termination Price pursuant to Section 11.01(b);
                                                      ----------------
provided, however, that  any amount the Servicer shall be  entitled to retain
as additional servicer compensation pursuant to Section 6.05(a) of the
                                                ---------------
Servicing Agreement shall be excluded from the calculation of Payment.

     Percentage Interest:  As defined in the Trust Agreement.
     -------------------

     Permitted Investments:  Each of the following:
     ---------------------

          (a)  Direct  obligations of the United States of America (including
obligations issued or held in book-entry form on the books of  the Department
of the Treasury,  and CATS  and TIGRS)  or obligations the  principal of  and
interest  on which  are unconditionally  guaranteed by  the United  States of
America.

          (b)  Bonds, debentures,  notes  or other  evidence of  indebtedness
issued or  guaranteed by any  of the following federal  agencies and provided
such obligations are backed by the full faith and credit of the United States
of America (stripped securities are only permitted if they have been stripped
by the agency itself):

          1.   U.S. Export-Import Bank (Eximbank)
               ----------------------------------
               A.   Direct obligations  or fully  guaranteed certificates  of
                    beneficial ownership

          2.   Farmers Home Administration (FmHA)
               ----------------------------------
               A.   Certificates of beneficial ownership

          3.   Federal Financing Bank
               ----------------------

          4.   Federal Housing Administration (FHA)
               ------------------------------------
               A.   Debentures

          5.   General Services Administration
               -------------------------------
               A.   Participation certificates

          6.   U.S. Maritime Administration
               ----------------------------
               A.   Guaranteed Title XI financing

          7.   U.S. Department of Housing and Urban Development (HUD) 
               ------------------------------------------------------
               A.   Project Notes
               B.   Local Authority Bonds
               C.   New Communities  Debentures - U.S.  government guaranteed
                    debentures
               D.   U.S. Public  Housing Notes  and Bonds  - U.S.  government
                    guaranteed public housing notes and bonds

          (c)  Bonds, debentures,  notes or  other  evidence of  indebtedness
issued or  guaranteed by any of the following  non-full faith and credit U.S.
government  agencies that  are rated  by both Rating  Agencies in  either the
highest long-term rating categories or in  one of the top two highest  short-
term rating categories  (stripped securities are only permitted  if they have
been stripped by the agency itself):

          1.   Federal Home Loan Bank System
               -----------------------------

               A.   Senior debt obligations

          2.   Federal Home Loan Mortgage Corporation (FHLMC)
               ----------------------------------------------
               A.   Participation Certificates
               B.   Senior debt obligations

          3.   Federal National Mortgage Association (FNMA)
               --------------------------------------------
               A.   Mortgage-backed securities and senior debt obligations

          4.   Student Loan Marketing Association 
               ----------------------------------
               A.   Senior debt obligations

          5.   Resolution Funding Corp. obligations
               ------------------------------------

          6.   Farm Credit System
               ------------------
               A.   Consolidated systemwide bonds and notes

          (d)  Money market funds registered under the Investment Company Act
of  1940, as amended,  whose shares are registered  under the Securities Act,
and having a rating by Standard & Poor's of AAAm-G; AAAm; or AAm and a rating
by Moody's of Aaa.

          (e)  Certificates of  deposit secured  at all  times by  collateral
described in  (a) and/or  (b) above.   Such  certificates must  be issued  by
commercial banks, savings and loan associations or mutual savings banks which
have a short term rating by Moody's of P-1 or higher and by Standard & Poor's
of  A-1 or  higher.  The  collateral must  be held by  a third  party and the
Indenture  Trustee must  have  a  perfected first  security  interest in  the
collateral.

          (f)  Certificates of deposit, savings accounts, deposit accounts or
money  market deposits  which are  fully insured by  FDIC, including  BIF and
SAIF.

          (g)  Investment   agreements,   including   guaranteed   investment
contracts, acceptable to each Rating Agency.

          (h)  Commercial paper  rated "Prime  - 1" by  Moody's and  "A-1" or
better by Standard & Poor's.

          (i)  Bonds or notes  issued by any state or  municipality which are
rated  by  Moody's and  Standard &  Poor's  in the  highest long  term rating
categories or one of the two highest short-term rating categories assigned by
such agencies.

          (j)  Federal funds  or bankers acceptances  with a maximum  term of
one  year of  any  bank which  has an  unsecured, uninsured  and unguaranteed
obligation  rating of "Prime  - 1" by Moody's  and "A-1" or  "A" or better by
Standard & Poor's.

          (k)  Repurchase agreements providing for the transfer of securities
from  a  dealer  bank  or  securities firm  (seller/borrower)  to  the  Trust
(buyer/lender), and the transfer of cash from the Trust to the dealer bank or
securities firm  with an agreement  that the dealer  bank or securities  firm
will repay  the cash plus a yield to the Trust in exchange for the securities
at a specified date.

          Repurchase  agreements   ("repos")  must   satisfy  the   following
criteria.

          1.   Repos must be between the Trust and a dealer bank or
               ----------------------------------------------------
securities firm which are:
- -------------------------

               A.   Primary dealers on the Federal Reserve reporting dealer
                    ---------------
list which are rated A or better by Standard & Poor's and P-1 by Moody's, or

               B.   Banks rated "A" or above by Standard & Poor's and P-1 by
                    -----
Moody's.

          2.   The written repo contract trust must include the following:
               ----------------------------------------------------------

               A.   Securities which are acceptable for transfer are:
                    ------------------------------------------------

                    (1)  Direct U.S. governments, or

                    (2)  Federal agencies backed by the full faith and credit
                         of the U.S. government (or FNMA or FHLMC) other than
                         mortgage backed securities.

               B.   The term of the repo may be up to 30 days
                    -----------------------------------------

               C.   The collateral must be delivered to the Indenture Trustee
                    (if   the  Indenture   Trustee  is   not  supplying   the
                    collateral)  or third  party  acting  as  agent  for  the
                    Indenture Trustee (if the Indenture  Trustee is supplying
                    the   collateral)   before/simultaneous    with   payment
                    (perfection by possession of certificated securities).

               D.   Valuation of Collateral
                    -----------------------

                    (1)  The securities must be valued weekly, marked-to
                         -----------------------------------------------
market at current market price plus accrued interest.
- ------                         ----

                    (a)  The value of collateral must be equal to 104% of the
                         amount  of  cash  transferred by  the  Trust  to the
                         dealer bank  or security  firm under  the repo  plus
                         accrued interest.   If the value of  securities held
                         as collateral slips  below 104% of the  value of the
                         cash transferred by the  Trust, then additional cash
                         and/or  acceptable securities  must be  transferred.
                         If, however,  the securities used as  collateral are
                         FNMA or  FHLMC, then  the value  of collateral  must
                         equal 105%.

          3.   Legal opinion which must be delivered to the Indenture
               ------------------------------------------------------
Trustee:
- -------

               a.   Repo  meets  guidelines   under  state   law  for   legal
                    investment of public funds.

     Each reference  in  this definition  of "Permitted  Investments" to  the
Rating Agency shall  be construed,  in the  case of  each subparagraph  above
referring  to each  Rating Agency, as  a reference  to Standard &  Poor's and
Moody's.

     Person:  Any individual, corporation, partnership, joint venture,
     ------
limited liability company, association, joint-stock company,  trust, national
banking  association, unincorporated organization or government or any agency
or political subdivision thereof.

     Physical Property:  As defined in the definition of "Delivery" above. 
     -----------------

     Pool Principal Balance:  With respect to any date of determination, the
     ----------------------
sum  of the  Principal  Balances for  all Home  Loans as  of  the end  of the
preceding Due Period.

     Principal Balance:  With respect to any Home Loan, and for any date of
     -----------------
determination, the Principal Balance of such Home Loan as of the Cut-Off Date
minus all principal reductions credited against the Principal Balance of such
Home Loan on or subsequent to the Cut-Off Date for such Home Loan; provided,
                                                                   --------
that with respect to any Defaulted Home Loan, the Principal Balance  shall be
zero  as of  the end of  the Due  Period in  which such  Home Loan  becomes a
Defaulted Home Loan.

     Property: The property (real, personal or mixed) encumbered by the
     --------
Mortgage which secures the Debt Instrument evidencing a secured Home Loan.

     Prospectus:  The Depositor's final Prospectus, dated June 20, 1997, as
     ----------
supplemented by the Prospectus Supplement.

     Prospectus Supplement:  The Prospectus Supplement dated as of June 27,
     ---------------------
1997,  prepared  by the  Seller  and the  Depositor  in  connection with  the
issuance and sale of the Securities.

     Purchase Price:  With respect to a Home Loan, means the Principal
     --------------
Balance  of such Home Loan  as of the  date of purchase,  plus unpaid accrued
interest at the related Home Loan Interest Rate to the last day of the  month
in which  such purchase occurs (without  regard to any  Interest Advance that
may have been made with respect to such Home Loan).

     Qualified Substitute Home Loan:  A Home Loan: (i) having characteristics
     ------------------------------
such that the representations and warranties made pursuant to Section 3.03(b)
                                                              ---------------
with respect  to the  Home  Loans are  true and  correct as  of  the date  of
substitution with respect to  such Home Loan; (ii) each Monthly  Payment with
respect to  such Home  Loan shall  be greater  than or  equal to  the Monthly
Payments due in the same Due Period on the Home Loan for which such Qualified
Substitute Home  Loan is replacing; (iii)  the Maturity Date  with respect to
such Home Loan shall be no later than  the Maturity Date of the Home Loan for
which such Qualified Substitute  Home Loan is replacing; (iv) as  of the date
of  substitution, the  Principal Balance of  such Home  Loan is less  than or
equal to (but not more  than 1% less than) the Principal Balance  of the Home
Loan for which such Qualified Substitute Home Loan is replacing; (v) the Home
Loan Interest  Rate with respect to such  Home Loan is at least  equal to the
Home Loan Interest Rate of the Home Loan for which such  Qualified Substitute
Home Loan is replacing and (vi) with respect to which the FICO score is equal
to or greater than the FICO score for such Home Loan for which such Qualified
Substitute Home Loan is replacing; provided however, in the event more than
                                   -------- -------
one Qualified Substitute Home  Loan is replacing one  or more Defective  Home
Loans on any  date, in which case (i) the weighted average Home Loan Interest
Rate for  such  Qualified Substitute  Home  Loans must  equal or  exceed  the
weighted  average  Home  Loan  Interest  Rate of  the  Defective  Home  Loans
immediately prior to giving effect to the substitution, in each case weighted
on  the basis of the  outstanding Principal Balance of  such loans as of such
day,  (ii) the  sum of the  Monthly Payments  with respect to  such Qualified
Substitute Home Loans shall be greater than or equal to the  Monthly Payments
due in the  same Due Period on  the Defective Home Loans  being replaced, and
(iii)  as of the  date of substitution,  the aggregate Principal  Balances of
such Qualified Substitute Home  Loans are less than or equal to (but not more
than 1% less  than) the  aggregate Principal Balances  of the Defective  Home
Loans being replaced.

     Rating Agency or Rating Agencies:  Any of (i) Standard & Poor's, (ii)
     --------------------------------
Fitch, or (iii) DCR or, if no such organization or successor is any longer in
existence,  "Rating  Agency"  shall be  a  nationally  recognized statistical
rating organization  or other  comparable person  designated  by the  Issuer,
notice of  which designation shall  have been given to  the Indenture Trustee
and the Master Servicer.

     Ratings:  The ratings initially assigned to the Notes and the
     -------
Certificates by the Rating Agencies, as evidenced by  letters from the Rating
Agencies.

     Record Date:  With respect to each Distribution Date, other than the
     -----------
first Distribution Date,  the close of business  on the last Business  Day of
the month  immediately preceding  the month in  which such  Distribution Date
occurs and, with respect to the first Distribution Date, July 3, 1997.

     Reference Banks:  Bankers Trust Company, Barclay's Bank Plc, The Bank
     ---------------
of Tokyo and National Westminster Bank Plc; provided that if any of the
                                            --------
foregoing banks  are not  suitable to  serve as  a Reference  Bank, then  any
leading  banks  selected  by  the  Indenture Trustee  which  are  engaged  in
transactions  in Eurodollar deposits in the international Eurocurrency market
(i)  with  an established  place  of business  in London,  England,  (ii) not
controlling, under the control of or under common control  with the Depositor
or  any affiliate  thereof, (iii)  whose  quotations appear  on the  Telerate
Screen 3750 on the relevant  Interest Determination Date and (iv)  which have
been designated as such by the Indenture Trustee.

     Regular Distribution Amount:  With respect to any Distribution Date, the
     ---------------------------
lesser  of  (a)  the  Collected  Amount  less  the  amounts  required  to  be
distributed pursuant to  Section 5.01(c)(i) on such Distribution  Date or (b)
the  sum  of (i)  the  Noteholders' Interest  Distributable  Amount, (ii) the
Certificateholders'  Interest  Distributable  Amount  and (iii)  the  Regular
Principal Distribution Amount, in each case for such Distribution Date.

     Regular Principal Distribution Amount:  With respect to each
     -------------------------------------
Distribution Date, an amount equal to the lesser of: 

     (A)  the aggregate  of the  Class Principal Balances  of the  Classes of
Securities immediately prior to such Distribution Date; or 

     (B)  The sum of the following amounts (without duplication) with respect
to  the  immediately preceding  Due  Period:   that portion  of  all Payments
received on  Home Loans  allocable to principal  for such  Distribution Date,
including  all full  and partial  principal prepayments  (including (i)  such
payments in respect of such Home Loans that became Defaulted Home Loans on or
prior  to the  end  of the  preceding  Due Period,  (ii) the  portion of  the
Purchase Price  allocable to  principal of all  Defective Loans  or Defaulted
Loans  and  the  portion of  the  Termination  Price, if  any,  set  forth in
Section 11.01(b) allocable to principal with respect to the Home 
- ----------------  Loans,  and  (iii)  any  Substitution   Adjustment  Amounts
deposited to the  Note Distribution Account pursuant  to Section 3.05  on the
previous Determination Date).

     Reserve Interest Rate:  With respect to any Interest Determination Date,
     ---------------------
the rate per annum that the Indenture Trustee determines to be either (i) the
arithmetic mean (rounded  upwards if necessary to the  nearest whole multiple
of 0.0625%)  of the one-month  United States  dollar lending rates  which New
York City banks selected by the Indenture Trustee are quoting on the relevant
Interest Determination Date to the  principal London offices of leading banks
in  the London  interbank  market or  (ii) in  the event  that  the Indenture
Trustee can  determine no such  arithmetic mean, the lowest  one-month United
States  dollar  lending rate  which  New  York  City  banks selected  by  the
Indenture Trustee are quoting on  such Interest Determination Date to leading
European banks.

     Residual Instruments: The instruments evidencing the right to the amount
     --------------------
remaining, if  any, after all prior  distributions have been made  under this
Agreement, the  Indenture and the  Trust Agreement on each  Distribution Date
and certain other  rights to receive  amounts hereunder and  under the  Trust
Agreement.

     Responsible Officer:  When used with respect to the Indenture Trustee,
     -------------------
any  officer within  the Corporate  Trust  Office of  the Indenture  Trustee,
including  any Vice President, Assistant Vice President, Secretary, Assistant
Secretary  or  any   other  officer  of  the  Indenture  Trustee  customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated officers and also, with respect  to a particular matter, any other
officer to whom such matter  is referred because of such officer's  knowledge
of and familiarity  with the particular subject.   When used with  respect to
the Issuer, any  officer in the Corporate Trust  Administration Department of
the Owner  Trustee with direct  responsibility for the administration  of the
Trust Agreement and this  Agreement on behalf of the Issuer.   When used with
respect to the Depositor, the Seller or the Master Servicer, the President or
any Vice President,  Assistant Vice President, or any  Secretary or Assistant
Secretary.

     SAIF:  The Savings Association Insurance Fund, as from time to time
     ----
constituted,  created under the  Financial Institutions Reform,  Recovery and
Enforcement  Act of  1989, or  if at  any time  after the  execution of  this
instrument  the  Savings  Association  Insurance  Fund  is  not existing  and
performing duties now assigned to it, the body performing such duties on such
date.

     Securities:  The Notes and/or the Certificates, as applicable.
     ----------

     Securities Act:  The Securities Act of 1933, as amended.
     --------------

     Securityholder:  A holder of a Note or Certificate, as applicable.
     --------------

     Seller: Mego, in its capacity as the seller hereunder.
     ------

     Senior Notes:  The Class A-1, Class A-2, Class A-3 and Class A-4 Notes.
     ------------

     Senior Optimal Principal Balance:  With respect to any Distribution Date
     --------------------------------
prior  to the  Stepdown Date,  zero; with respect  to any  other Distribution
Date, an  amount equal  to the  Pool Principal  Balance as  of the  preceding
Determination Date minus the greater of (a) the sum of (1) 56.50% of the Pool
Principal  Balance  as  of  the  preceding Determination  Date  and  (2)  the
Overcollateralization Target  Amount  for  such  Distribution  Date  (without
giving effect  to the proviso in the definition thereof)  or (b) 0.50% of the
Original Pool  Principal Balance; provided  however, that the  Senior Optimal
Principal Balance shall never be less than zero or greater than the Aggregate
Note Principal Balance as of the Closing Date.

     Series or Series 1997-3: Mego Mortgage Home Loan Asset Backed
     ------    -------------
Securities, Series 1997-3.

     Servicer:  Mego, in its capacity as the servicer hereunder, or any other
     --------
Eligible Servicer with whom the Master Servicer has entered into a Servicing 
Agreement pursuant to Section 4.02.

                      ------------
     Servicer Fee:  With respect to any Distribution Date, 1/12 times 1.00%
     ------------
times the Pool Principal Balance, as of  the opening of business on the first
day  of the  month preceding the  month of  such Distribution Date  (or, with
respect to the first Distribution Date, the Original Pool Principal Balance).

     Servicer Review Report:  As defined in Section 4.05(d).
     ----------------------                 ---------------

     Servicer Termination Event:  With respect to the Servicing Agreement,
     --------------------------
the events specified in Section 7.02 therein.

     Servicer's Home Loan Files:  As defined in Section 2.05(b).
     --------------------------                 ---------------

     Servicing Agreement:  The servicing agreement dated as of June 14, 1997
     -------------------
between Mego, as Servicer, the Master Servicer, the Indenture Trustee and the
Trust and any other agreement entered into in accordance with Section 4.02.
                                                              ------------

     Standard & Poor's:  Standard & Poor's Ratings Services, a division of
     -----------------
The McGraw-Hill Companies, Inc., or any successor thereto.

     Stepdown Date:  The first Distribution Date occurring after June 2000
     -------------
as to which all of the following conditions exist:

     (1)  the Pool  Principal Balance has been reduced to an amount less than
or equal to 50% of the Original Pool Principal Balance;

     (2)  the  Net Delinquency  Calculation Amount  is  less than  8% of  the
Original Pool Principal Balance; and

     (3)  the aggregate  Class Principal Balance  of the Senior  Notes (after
giving effect to  distributions of principal on such  Distribution Date) will
be able to  be reduced on  such Distribution Date  (such determination to  be
made by  the Indenture Trustee  prior to making actual  distributions on such
Distribution  Date) to an amount equal to or  less than the excess of (i) the
Pool Principal Balance as of  the preceding Determination Date over  (ii) the
greater of  (1) the sum of (x) 56.50% of the Pool Principal Balance as of the
preceding  Determination Date and (y) the Overcollateralization Target Amount
for  such   Distribution  Date  (such  Overcollateralization   Target  Amount
calculated without giving effect to the proviso in the definition thereof and
calculated  pursuant only  to clause  (B) in the  definition thereof)  or (2)
0.50% of the Original Pool Principal Balance.

     Servicing Record.  The records for each Home Loan maintained by the
     ----------------
Master Servicer pursuant to Section 4.03.
                            ------------

     Servicing Standard.  The standard set forth in Section 4.01(a).
     ------------------                             ---------------

     61+ Day Delinquent Loan.  With respect to any Determination Date or
     -----------------------
related Distribution  Date, a Home  Loan, other  than a Defaulted  Home Loan,
with respect  to which any portion of a Monthly Payment is, as of the related
Monthly Cut-Off Date, 61 days or more past due (without  giving effect to any
grace period and including Home  Loans in foreclosure and Foreclosed Property
that are not otherwise Defaulted Home Loans) and unpaid by the Obligor.

     61+ Delinquency Percentage (Rolling Six Month).  With respect to any
     ----------------------------------------------
Determination  Date  or  related  Distribution  Date,  the   average  of  the
percentage  equivalents of  the  fractions  determined for  each  of the  six
immediately preceding Due  Periods the numerator of each of which is equal to
the aggregate  Principal Balance of  Home Loans  that are 61+  Day Delinquent
Loans as  of the end of such  Due Period and the denominator  of which is the
Pool Principal Balance as of the end of such Due Period.

     Substitution Adjustment Amount:  The meaning assigned to such term in
     ------------------------------
Section 3.05.

     Substitution Date:  As defined in Section 3.05.
     -----------------                 ------------

     Termination Date:  The earlier of (a) the Distribution Date in August
     ----------------
2023 and  (b) the Distribution  Date next following the  Monthly Cut-Off Date
coinciding with or next following the date of the liquidation or  disposition
of the last asset held by the Trust pursuant to Sections 4.13 or 11.01.
                                                ----------------------

     Termination Price:  As defined in Section 11.01(b).
     -----------------

     Total Expected Loan Loss Percentage:  With respect to any Distribution
     -----------------------------------
Date, the percentage  equivalent of the fraction,  the numerator of which  is
equal to the sum of (a) Cumulative Net Losses for such Distribution Date, (b)
25% of the aggregate Principal Balance of Home Loans which are between 31 and
60 days past due  (without giving effect to any grace period)  as of the last
day of  the preceding Due Period, (c) 50%  of the aggregate Principal Balance
of  Home Loans  which are  between 61 and  90 days  past due  (without giving
effect  to any grace period) as of the  last day of the preceding Due Period,
(d) the aggregate Principal Balance of the Home Loans which  are more than 90
days past due (without giving effect to any grace period) as of  the last day
of the preceding Due Period and the denominator of which is the Original Pool
Principal Balance.

     Transaction Documents.  This Agreement, the Home Loan Purchase
     ---------------------
Agreement, the Trust  Agreement, the Servicing  Agreement, the Indenture  and
the Administration Agreement.

     Trust:  The Issuer.
     -----

     Trust Account Property:  The Trust Accounts, all amounts and investments
     ----------------------
held from  time  to  time  in any  Trust  Account  and all  proceeds  of  the
foregoing. 

     Trust Accounts:  The Note Distribution Account, the Certificate
     --------------
Distribution Account and the Collection Account.

     Trust Agreement:  The Trust Agreement dated as of June 14, 1997, among
     ---------------
the  Depositor, the  Co-Owner Trustee,  the Owner  Trustee and  Mego Mortgage
Corporation.

     Trust Estate:  The assets subject to this Agreement, the Trust Agreement
     ------------
and the Indenture and assigned to the Indenture Trustee, which assets consist
of: (i) such Home  Loans as from time to time are  subject to this Agreement,
including Qualified Substitute  Home Loans  added to the  Trust from time  to
time,  together  with  the  Servicer's  Home Loan  Files  and  the  Indenture
Trustee's Home Loan Files relating thereto and all proceeds thereof, (ii) the
Mortgages  and  security  interests  in  Properties,  (iii) all  payments  of
principal in respect of Home Loans received  on or after the Cut-Off Date and
payments of interest  in respect of  Home Loans due  on or after the  Cut-Off
Date, (iv)  such assets  as from time  to time  are identified  as Foreclosed
Property, (v) such assets and funds as are from time to time deposited in the
Collection  Account,  the  Note  Distribution  Account  and  the  Certificate
Distribution Account, including amounts on deposit in such accounts which are
invested  in  Permitted Investments,  (vi)  the  Issuer's  rights  under  the
Insurance Policies and any Insurance Proceeds, and (vii) all right, title and
interest of the Depositor  in and to the obligations of  the Seller under the
Home Loan Purchase Agreement in  which the Depositor acquired the Home  Loans
from the Seller.

     Section 1.02   Other Definitional Provisions.
                    -----------------------------

     (a)  Capitalized terms used herein and not otherwise defined herein have
the meanings assigned to them in the Indenture and the Trust Agreement. 

     (b)  All terms defined in this Agreement shall have the defined meanings
when used  in any certificate  or other  document made or  delivered pursuant
hereto unless otherwise defined therein. 

     (c)  As  used in this Agreement and in any certificate or other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or  in any such certificate or other  document, and accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall have the  respective meanings given
to them under  generally accepted accounting principles.   To the extent that
the  definitions  of  accounting  terms in  this  Agreement  or  in any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms  under  generally  accepted   accounting  principles,  the  definitions
contained  in this Agreement  or in  any such  certificate or  other document
shall control. 

     (d)  The  words "hereof,"  "herein," "hereunder"  and  words of  similar
import when  used in this Agreement shall refer to  this Agreement as a whole
and  not to  any particular  provision of  this Agreement;  Article, Section,
Schedule and Exhibit references contained in this Agreement are references to
Articles, Sections,  Schedules and  Exhibits in or  to this  Agreement unless
otherwise specified; and the  term "including" shall mean  "including without
limitation." 

     (e)  The definitions contained  in this Agreement are applicable  to the
singular as well  as the plural forms  of such terms and to  the masculine as
well as to the feminine and neuter genders of such terms. 

     (f)  Any agreement, instrument or statute defined or referred to  herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement,  instrument or statute as from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns. 

     Section 1.03   Interest Calculations. 
                    ---------------------

     Except  as  otherwise  set forth  herein,  all  calculations  of accrued
interest on  the Home  Loans, the  Notes (except  the Class  A-1 Notes),  the
Certificates and  accrued fees shall be  made on the basis of  a 360-day year
consisting of twelve 30-day months.

                                 ARTICLE II.

                         CONVEYANCE OF THE HOME LOANS
                        ----------------------------

     Section 2.01   Conveyance of the Home Loans.
                    ----------------------------

     (a)  As of the  Closing Date, in consideration of  the Issuer's delivery
of the Notes, Certificates and  Residual Instruments to the Depositor  or its
designee, upon the order of the  Depositor, the Depositor, as of the  Closing
Date and  concurrently with  the execution and  delivery hereof,  does hereby
sell, transfer, assign, set over and otherwise convey  to the Issuer, without
recourse, but subject  to the other  terms and provisions of  this Agreement,
all of the  right, title and interest  of the Depositor  in and to the  Trust
Estate.   The foregoing sale,  transfer, assignment, set over  and conveyance
does not  and is not intended to result in a creation or an assumption by the
Issuer of any obligation of the Depositor, the Seller or any  other person in
connection  with  the Trust  Estate  or  under  any agreement  or  instrument
relating thereto except as specifically set forth herein.

     (b)  As of the  Closing Date, the Issuer acknowledges  the conveyance to
it of  the Trust Estate,  including from the  Depositor all right,  title and
interest of the Depositor  in and to  the Trust Estate,  receipt of which  is
hereby acknowledged   by the Issuer, and  the acceptance of which  is made in
good faith and  without notice or knowledge  of any adverse claims  or liens.
Concurrently  with such  delivery and  in exchange  therefor, the  Issuer has
pledged to the Indenture Trustee the Trust Estate, and the Indenture Trustee,
pursuant to the written  instructions of the Issuer, has executed  and caused
to be authenticated and delivered the Notes to the Depositor or its designee,
upon the order of  the Issuer.  In addition, concurrently  with such delivery
and in  exchange therefor, the Owner Trustee, pursuant to the instructions of
the Depositor, has executed  (not in its individual  capacity, but solely  as
Owner Trustee on  behalf of the  Issuer) and caused  to be authenticated  and
delivered the Certificates  and Residual Instruments to the  Depositor or its
designee, upon the order of the Depositor.

     Section 2.02   Reserved.
                    --------

     Section 2.03   Ownership and Possession of Home Loan Files.  
                    -------------------------------------------

     Upon the issuance of the Securities, with respect to the Home Loans, the
ownership of each  Debt Instrument, the related Mortgage and  the contents of
the related Servicer's Home Loan  File and the Indenture Trustee's Home  Loan
File shall  be  vested in  the Owner  Trustee and  the  Co-Owner Trustee  and
pledged to the Indenture Trustee for the benefit of the Noteholders, although
possession of the Servicer's Home Loan Files (other than items required to be
maintained in the Indenture Trustee's Home  Loan Files) on behalf of and  for
the benefit of the Securityholders shall remain  with Mego, and the Indenture
Trustee  shall take possession of the  Indenture Trustee's Home Loan Files as
contemplated in Section 2.06.
                ------------

     Section 2.04   Books and Records.
                    -----------------

     The sale of  each Home Loan shall be reflected on the Depositor's or the
Seller's, as the case may be,  balance sheets and other financial  statements
as a sale of assets by the Depositor or the Seller, as the case may be, under
generally accepted accounting principles ("GAAP").  The Master Servicer shall
                                           ----
maintain, or cause to be maintained pursuant to Section 4.03, a complete set
                                                ------------
of books  and records  for each Home  Loan which  shall be clearly  marked to
reflect the ownership of each Home Loan by the Owner Trustee and the Co-Owner
Trustee and  the  pledge to  the Indenture  Trustee for  the  benefit of  the
Securityholders.

     It  is  the intention  of  the  parties hereto  that  the transfers  and
assignments contemplated  by this  Agreement shall constitute  a sale  of the
Home Loans and the other property specified in Section 2.01(a) from the
                                               ---------------
Depositor to  the  Trust and  such  property shall  not  be property  of  the
Depositor.   If the assignment and  transfer of the Home  Loans and the other
property specified in this Section 2.01(a) to the Owner Trustee and Co-Owner
                           ---------------
Trustee pursuant to this Agreement or the conveyance of the Home Loans or any
of  such other property to the Owner  Trustee and Co-Owner Trustee is held or
deemed not to be a sale or is held or deemed to be a pledge of security for a
loan, the Depositor  intends that the rights  and obligations of  the parties
shall be established pursuant to the terms of the Agreement and that, in such
event, (i)  the Depositor  shall be deemed  to have  granted and  does hereby
grant to  the Owner Trustee  and Co-Owner Trustee  a first  priority security
interest in the entire right,  title and interest of the Depositor  in and to
the Home Loans  and all other property conveyed to the  Owner Trustee and Co-
Owner Trustee pursuant to Section 2.01 and all proceeds thereof, and (ii)
                          ------------
this Agreement  shall constitute a  security agreement under  applicable law.
Within five days of  the Closing Date, the Depositor shall  cause to be filed
UCC-1 financing statements  naming the Owner Trustee and  Co-Owner Trustee as
"secured parties" and describing the Home  Loans being sold by the  Depositor
to the Trust with the office of the Secretary of State of  the State in which
the Depositor is located.

     Section 2.05   Delivery of Home Loan Documents.
                    -------------------------------

     (a)  With respect to each Home Loan, on  the Closing Date the Seller, at
the  direction  of  the  Depositor, shall  have  delivered  or  caused  to be
delivered  to  the   Indenture  Trustee  each  of  the   following  documents
(collectively, the "Indenture Trustee's Home Loan Files"):
                    -----------------------------------

            (i)     The original Debt Instrument, showing a complete chain of
     endorsements  or assignments  from  the  named payee  to  the Trust  and
     endorsed  as  follows:    "Pay  to  the  order  of  First  Bank National
     Association, as Indenture Trustee and Co-Owner Trustee for Mego Mortgage
     Home Loan Owner Trust 1997-3, without recourse";

           (ii)     If such  Home  Loan  is a  Mortgage  Loan,  the  original
     Mortgage with  evidence of  recording indicated  thereon (except  that a
     true copy  thereof certified  by an appropriate  public official  may be
     substituted); provided, however, that if the Mortgage with evidence of
                   --------  -------
recording  thereon cannot be  delivered concurrently  with the  execution and
delivery of this  Agreement solely because  of a delay  caused by the  public
recording office  where such  Mortgage has  been  delivered for  recordation,
there  shall be delivered  to the Indenture  Trustee a copy  of such Mortgage
certified as a true copy in an Officer's Certificate which shall certify that
such Mortgage has  been delivered to the appropriate  public recording office
for  recordation, and  there shall  be  promptly delivered  to the  Indenture
Trustee  such  Mortgage with  evidence  of recording  indicated  thereon upon
receipt  thereof from the public  recording official (or  a true copy thereof
certified by an appropriate public official may be delivered to the Indenture
Trustee);

          (iii)     If  such  Home Loan  is  a  Mortgage Loan,  the  original
     Assignment of  Mortgage, in  recordable form.   Such assignments  may be
     blanket assignments, to the extent such assignments are  effective under
     applicable law,  for Mortgages  covering  Mortgaged Properties  situated
     within the same  county.  If  the Assignment of  Mortgage is in  blanket
     form  an assignment of  Mortgage need not be  included in the individual
     Home Loan File;

           (iv)     If  such  Home  Loan is  a  Mortgage  Loan,  all original
     intervening assignments  of the  Mortgage, showing  a complete  chain of
     assignments from  the named mortgagee  to the assignor to  the Indenture
     Trustee,  with evidence  of  recording thereon  (or true  copies thereof
     certified by appropriate public officials may be substituted); provided,
                                                                    --------
however, that if the intermediate assignments of mortgage with evidence of
- -------
recording  thereon cannot  be delivered concurrently  with the  execution and
delivery of  this Agreement solely  because of a  delay caused by  the public
recording office where  such assignments of Mortgage have  been delivered for
recordation, there shall be delivered to the Indenture Trustee a copy of each
such  assignment  of Mortgage  certified  as  a  true  copy in  an  Officer's
Certificate  of  Mego, which  shall  certify  that  each such  assignment  of
Mortgage has  been delivered to  the appropriate public recording  office for
recordation, and there  shall be promptly delivered to  the Indenture Trustee
such  assignments of Mortgage  with evidence  of recording  indicated thereon
upon  its receipt thereof from the public  recording official (or true copies
thereof certified by  an appropriate public official may be  delivered to the
Indenture Trustee);

            (v)     An original of each assumption or modification agreement,
     if any, relating to such Home Loan.

     (b)  With respect to each Home Loan, on the Closing Date, the Seller, at
the direction  of  the  Depositor,  shall have  delivered  or  caused  to  be
delivered to Mego, as  the designated agent of the Indenture  Trustee each of
the following documents (collectively, the "Servicer's Home Loan Files"): (A)
                                            --------------------------
an original or  copy of truth-in-lending disclosure, (B) an  original or copy
of the  credit application, (C)  an original or  copy of the  consumer credit
report, (D) an original or copy of verification of employment and  income, or
verification  of self-employment income, (E) an  original or copy of contract
of work  or written  description with cost  estimates, if applicable,  (F) an
original or copy of report of inspection of improvements to the  Property, if
applicable, (G) to the extent not included in (B), an original or a copy of a
written verification,  or an  underwriter's notation  of  obtaining a  verbal
verification  from the holder  of any senior  mortgage or deed  of trust that
such  Mortgagor  at  the  time of  origination  was  not  more  than 30  days
delinquent  on any senior mortgage or deed of  trust on the Property, (H) (a)
if  the  original principal  balance  is  between  $35,001 and  $40,000,  (1)
evidence that the borrower has a FICO Score of at least 640, a debt to income
ratio no  greater than  45%, and  disposable income  of at  least $1,500  per
month, or (2)  (I) a copy of the HUD-1 Closing  Statement indicating the sale
price, or (II) an Uniform Residential  Appraisal Report, or (III) a  Drive-By
Appraisal  documented on either FHLMC Form  704 or FNMA Form  2055, or (IV) a
tax  assessment,  or  (V) a  broker's  price  opinion;  (b)  if the  original
principal balance is  between $40,001 and  $50,000, (1) a  copy of the  HUD-1
Closing Statement  indicating the sale  price, or (2) an  Uniform Residential
Appraisal Report, or (3) a Drive-By Appraisal documented on either FHLMC Form
704  or FNMA Form  2055, or  (4) a  tax assessment, or  (5) a  broker's price
opinion; or  (c) if the  original principal  balance exceeds $50,000,  a full
Uniform Residential Appraisal  Report prepared by a national  appraisal firm,
and (I) an original or a copy of a title search as of the time of origination
with respect to the Property. 

     (c)  (Reserved) 

     (d)  The Indenture Trustee  shall take and maintain  continuous physical
possession  of  the  Indenture Trustee's  Home  Loan Files  in  the  State of
Minnesota,  and in  connection therewith, shall  act solely as  agent for the
holders of  the Securities  in accordance with  the terms  hereof and  not as
agent for Mego or any other party.

     (e)  Within 60 days of the Closing Date, Mego, at its own expense, shall
cause  the Indenture Trustee to record each Assignment of Mortgage (which may
be a blanket  assignment if permitted by  applicable law) in  the appropriate
real property or other records; provided, however, the Indenture Trustee need
not cause to be recorded  any such Assignment of Mortgage which  relates to a
Mortgage Loan in any jurisdiction under the laws of which, as evidenced by an
Opinion  of Counsel delivered  by Mego (at  Mego's expense) to  the Indenture
Trustee,  and the  Rating Agencies,  the  recordation of  such Assignment  of
Mortgage is not necessary  to protect the Indenture Trustee's interest in the
related Mortgage Loan against the claims  of any subsequent transferee or any
creditor of  the Depositor or the Seller.  With  respect to any Assignment of
Mortgage as to which the  related recording information is unavailable within
60  days following  the Closing  Date, such Assignment  of Mortgage  shall be
submitted for recording  within 30 days after receipt of such information but
in  no event  later than  one year  after the  Closing Date.   The  Indenture
Trustee  shall be required  to retain a  copy of each  Assignment of Mortgage
submitted for recording.   In the event that any such  Assignment of Mortgage
is lost  or  returned unrecorded  because  of a  defect  therein, Mego  shall
promptly prepare  a substitute Assignment of Mortgage or cure such defect, as
the case may  be, and thereafter the  Indenture Trustee shall be  required to
submit each such Assignment of Mortgage Loan for recording.

     Section 2.06   Acceptance by Indenture Trustee of the Home Loans;
                    --------------------------------------------------
Certain Substitutions; Initial Certification.
- --------------------------------------------

     (a)  The Indenture Trustee agrees to  execute and deliver on the Closing
Date an acknowledgment  of receipt of the Indenture  Trustee's Home Loan File
for each Home  Loan.  The Indenture  Trustee declares that it will  hold such
documents and any amendments, replacements or supplements thereto, as well as
any  other  assets included  in the  Trust  Estate, upon  and subject  to the
conditions  set forth herein  for the benefit of  the Securityholders in good
faith and  without notice  of any  adverse claims  or liens.   The  Indenture
Trustee  agrees,  for the  benefit  of  the  Securityholders to  review  each
Indenture Trustee's Home Loan File within 45 days after the Closing Date (or,
with respect to any Qualified Substitute Home Loan, within 45 days  after the
conveyance  of the  related Home  Loan to  the Trust)  and to deliver  to the
Seller,  the Depositor,  the Indenture  Trustee,  the Issuer  and the  Master
Servicer a certification to  the effect that, as to each Home  Loan listed in
the Home Loan  Schedule (other than any  Home Loan paid  in full or any  Home
Loan specifically  identified in  such certification as  not covered  by such
certification), (i) all  documents required to be delivered  to the Indenture
Trustee pursuant  to  this Agreement  are in  its possession  (other than  as
expressly permitted in Section 2.05), (ii) all documents delivered by the
                       ------------
Depositor and the Seller to the Indenture Trustee pursuant to Section 2.05
                                                              ------------
have been reviewed  by the Indenture Trustee  and have not been  mutilated or
damaged and appear  regular on their face (handwritten  additions, changes or
corrections shall  not constitute irregularities if initialed by the Obligor)
and relate to such Home Loan, (iii) based on the examination of the Indenture
Trustee, and only as to the foregoing documents, the information set forth on
the Home Loan  Schedule accurately reflects the information set  forth in the
Indenture  Trustee's Home Loan  File and (iv)  each Debt  Instrument has been
endorsed as provided in Section 2.05.  Neither the
                        ------------
Issuer nor the Indenture Trustee shall be under any duty or obligation (i) to
inspect, review  or examine any such documents,  instruments, certificates or
other papers to determine that  they are genuine, enforceable, or appropriate
for the represented purpose or that they are other than  what they purport to
be on their  face or (ii) to  determine whether any Indenture  Trustee's Home
Loan   File   should   include   any   of   the   documents    specified   in
Section 2.05(a)(v).
- ------------------

     (b)  The Servicer's Home Loan File shall be held in the custody  of Mego
for  the benefit  of, and  as agent for,  the Securityholders,  the Indenture
Trustee and the Issuer, as the owner thereof.  It  is intended that by Mego's
agreement pursuant to this Section 2.06(b) the Indenture Trustee shall be
                           ---------------
deemed to have possession of the  Servicer's Home Loan Files for purposes  of
Section 9-305  of the  Uniform Commercial  Code of  the State  in which  such
documents or  instruments are  located.   Mego shall promptly  report to  the
Indenture Trustee  any failure by it to hold the Servicer's Home Loan File as
herein provided and shall promptly take appropriate action to remedy any such
failure.   In acting  as custodian  of such  documents and  instruments, Mego
agrees not to assert any legal  or beneficial ownership interest in the  Home
Loans or  such  documents  or instruments.    Mego agrees  to  indemnify  the
Securityholders  and  the  Indenture Trustee  for  any  and all  liabilities,
obligations, losses,  damages,  payments,  costs,  or expenses  of  any  kind
whatsoever  which  may be  imposed on,  incurred by  or asserted  against the
Securityholders or the Indenture Trustee as the result of any act or omission
by  Mego  relating to  the  maintenance  and  custody of  such  documents  or
instruments which have been delivered to Mego; provided, however, that Mego
                                               --------  -------
will not  be liable for  any portion  of any such  amount resulting from  the
negligence or misconduct of any Securityholder or the Indenture Trustee and 
provided, further, that Mego will not be liable for any portion of any such

- --------amount resulting from Mego's compliance with any instructions or-----
- -- directions consistent with this Agreement  issued to Mego by the Indenture
Trustee.  The  Indenture Trustee shall have  no duty to monitor  or otherwise
oversee Mego's performance as custodian hereunder.

     (c)  Upon determination by the  Master Servicer, the Depositor, Mego  or
the Indenture Trustee that any document constituting a part of any  Home Loan
File was  not delivered  to the  Indenture Trustee  or, with  respect to  any
document constituting  the Servicer's Home  Loan File, to Mego,  as custodian
for the Indenture Trustee and the Issuer, by the time required  hereby (which
in  the case  of (A)  a failure  to deliver a  recorded mortgage  or recorded
assignment pursuant to Section 2.05(a)(ii) or (a)(iv) (only under the 
                       ------------------------------
circumstances in which a  delay is caused by the public  recording office and
an Officer's Certificate is required to be provided thereunder)  shall be the
20 month  anniversary  of the  Closing  Date, (B)  a  failure to  deliver  an
inspection report pursuant to Section 2.05(b)(F) shall be the 12 month
                              ------------------
anniversary of the Closing Date, (C) a failure to deliver each other document
constituting a part  of any Indenture Trustee's  Home Loan File shall  be the
Closing  Date and (D)  a failure to  deliver each document  (other than those
described in clause (B) above) specified in Section 2.05(b) shall be 45
                                            ---------------
Business Days  after the Closing Date) to be so delivered or was defective in
any  material respect  when delivered  to  the Indenture  Trustee, the  party
identifying any  of the  foregoing shall give  prompt written  notice to  the
other parties.  Nothing contained  herein shall require the Indenture Trustee
to undertake any independent investigation or to  make any review of any Home
Loan File other than as provided for in this Section 2.06.  Mego, upon
                                             ------------
receipt  of  such  notice,  shall  comply with  the  cure,  substitution  and
repurchase provisions of Section 3.05 hereof.
                         ------------


                                 ARTICLE III.

                        REPRESENTATIONS AND WARRANTIES
                       ------------------------------

     Section 3.01   Representations and Warranties of the Depositor.
                    -----------------------------------------------

     The Depositor hereby represents, warrants  and covenants with and to the
Issuer, and the Indenture Trustee, on  behalf of the Securityholders, and the
Master Servicer, as of the Closing Date:

     (a)  The  Depositor is a  corporation duly organized,  validly existing,
and in  good standing under  the laws of  the State of  Delaware and has  all
licenses  necessary to  carry on its  business as  now being conducted.   The
Depositor has the  power and authority to execute and  deliver this Agreement
and  to   perform  in  accordance  herewith;  the   execution,  delivery  and
performance of  this Agreement (including  all instruments of transfer  to be
delivered pursuant to  this Agreement) by the Depositor  and the consummation
of the transactions contemplated hereby have been duly and validly authorized
by all necessary action of the Depositor; this Agreement evidences the valid,
binding and enforceable obligation of the Depositor; and all requisite action
has been taken  by the Depositor  to make this  Agreement valid, binding  and
enforceable upon the  Depositor in accordance with its  terms, subject to the
effect of  bankruptcy,  insolvency,  reorganization,  moratorium  and  other,
similar  laws relating  to or  affecting creditors'  rights generally  or the
application of equitable  principles in any proceeding, whether at  law or in
equity;

     (b)  The consummation of the transactions contemplated by this Agreement
will not result in (i) the breach of any terms or provisions of the  Articles
of Incorporation or Bylaws of the  Depositor, (ii) the breach of any  term or
provision of, or conflict with or constitute a default under or result in the
acceleration  of any obligation  under, any material  agreement, indenture or
loan or credit agreement or other material instrument to which the Depositor,
or  its  property is  subject,  or   (iii) the  violation  of any  law, rule,
regulation,  order,  judgment  or  decree  to  which  the  Depositor  or  its
respective property is subject;

     (c)  The Depositor is not in default with respect to any order or decree
of  any  court or  any order,  regulation  or demand  of any  federal, state,
municipal or other governmental agency, which default might have consequences
that  would  materially  and  adversely affect  the  condition  (financial or
otherwise) or operations  of the Depositor  or its  properties or might  have
consequences  that  would  materially and  adversely  affect  its performance
hereunder.

     Section 3.02   Representations, Warranties and Covenants of the Master
                    -------------------------------------------------------
Servicer.
- --------

     The Master Servicer  hereby represents, warrants and covenants  with and
to  the  Depositor,   the  Issuer,  Mego,  the  Indenture   Trustee  and  the
Securityholders as of the Closing Date:

     (a)  The   Master  Servicer  is  a  national  banking  association  duly
organized  and  validly  existing under  the  laws of  the  United  States of
America, with full power and authority to own its properties and  conduct its
business  as  such  properties  are  presently owned  and  such  business  is
presently conducted;

     (b)  The Master  Servicer has the  full power and authority  to execute,
deliver  and perform,  and  to  enter into  and  consummate all  transactions
contemplated by this  Agreement and each other Transaction  Document to which
it is a party, has duly authorized the execution, delivery and performance of
this Agreement and  each other Transaction Document  to which it is  a party,
has duly  executed and  delivered this Agreement  and each  other Transaction
Document  to  which  it  is  a  party,  and this  Agreement  and  each  other
Transaction Document to which it  is a party, when duly  authorized, executed
and delivered by the  other parties thereto, will  constitute a legal,  valid
and  binding obligation  of the  Master Servicer,  enforceable against  it in
accordance with its terms;

     (c)  Neither the execution  and delivery of this Agreement  or any other
Transaction  Document  to   which  the  Master  Servicer  is   a  party,  the
consummation of  the transactions required  of the Master Servicer  herein or
therein, nor the fulfillment  of or compliance with the terms  and conditions
of  this Agreement  or  any other  Transaction Document  to which  the Master
Servicer is a  party will conflict with or  result in a breach of  any of the
terms, conditions or provisions of the Master Servicer's charter or bylaws or
any legal restriction or  any material agreement or  instrument to which  the
Master Servicer  is now  a party  or by  which it  is bound,  or which  would
adversely affect the  administration of the Trust as  contemplated hereby, or
constitute a material default or result  in an acceleration under any of  the
foregoing,  or result in the  violation of any  law, rule, regulation, order,
judgment or decree to which the Master Servicer or its property is subject;

     (d)  The  Master Servicer  is  not  in default,  and  the execution  and
delivery of this Agreement and each other Transaction Document to which it is
a party  and its  performance of  and compliance  with the  terms hereof  and
thereof will not  constitute a violation of, any law, any  order or decree of
any court, or any order,  regulation or demand of any federal, state or local
governmental or regulatory authority; 

     (e)  No action, suit or other proceeding or investigation is pending or,
to  the Master  Servicer's  knowledge,  threatened before  any  court or  any
federal,  state or local  governmental or regulatory  authority (A) asserting
the invalidity of  this Agreement or any other Transaction  Document to which
the Master Servicer  is a party, (B)  seeking to prevent the  consummation of
any of  the transactions contemplated  by this Agreement or  any other Trans-
action  Document to which the Master Servicer is  a party, or (C) seeking any
determination  or  ruling  that would  materially  and  adversely  affect the
ability  of  the  Master  Servicer  to perform  its  obligations  under  this
Agreement or any other Transaction Document to which the Master Servicer is a
party;

     (f)  No  consent, approval, authorization  or order of,  registration or
filing with or notice to, any court or any federal, state or local government
or  regulatory  authority  is  required  for  the   execution,  delivery  and
performance by the Master Servicer of this Agreement or any other Transaction
Document to which the Master Servicer is a party  (other than those that have
been obtained or will be obtained prior to the Closing Date);

     (g)  Neither this Agreement nor any other Transaction Document  to which
the Master Servicer  is a party nor  any statement, report or  other document
furnished  or  to  be  furnished by  the  Master  Servicer  pursuant  to this
Agreement or any other Transaction Document to which the Master Servicer is a
party or in connection with  the transactions contemplated hereby and thereby
contains any untrue statement  of material fact or omits to  state a material
fact  necessary  to make  the  statements  contained  herein or  therein  not
misleading;

     (h)  The  statements  contained   in  the  section  of   the  Prospectus
Supplement entitled "The Master Servicer"  which describe the Master Servicer
are  true  and correct  in all  material  respects, and  such section  of the
Prospectus Supplement  does not  contain any untrue  statement of  a material
fact  with respect  to the  Master  Servicer and  does  not omit  to state  a
material fact necessary to make the statements contained therein with respect
to the Master Servicer not misleading;

     (i)  The Master Servicer is solvent, and the Master Servicer will not be
rendered insolvent as a result of the performance of its obligations pursuant
to this  Agreement and any  other Transaction  Document to  which the  Master
Servicer is a party;

     (j)  The   Servicing  Agreement  conforms  to  the  requirements  for  a
Servicing Agreement contained in this Agreement;

     (k)  The Master Servicer, or an affiliate thereof,  the primary business
of  which is  the servicing  of home  loans  such as  the Home  Loans, is  an
Eligible Servicer,  and the Master  Servicer or such affiliate  possesses all
state  and  federal  licenses  necessary  for servicing  the  Home  Loans  in
accordance with this Agreement;

     (l)  The Master Servicer  has not waived any default,  breach, violation
or event  of acceleration existing under  any Debt Instrument  or the related
Mortgage;

     (m)  The Master Servicer  will cause to  be performed any  and all  acts
required to  be performed by the Master Servicer  or Servicer to preserve the
rights and remedies of  the Trust and the Indenture Trustee  in any Insurance
Policies applicable  to the Home  Loans, including,  without limitation,  any
necessary notifications  of insurers,  assignments of  policies or  interests
therein, and  establishments of  co-insured, joint  loss payee and  mortgagee
rights in favor of the Trust and the Indenture Trustee;

     (n)  The Master Servicer shall comply  with, and shall service, or cause
to be serviced, each Home Loan,  in accordance with all applicable laws,  all
rules  and regulations issued thereunder, and all administrative publications
published pursuant thereto; and

     (o)  The Master Servicer  agrees that, so long  as it shall  continue to
serve in  the capacity  contemplated under  the terms  of this  Agreement, it
shall  remain in  good standing   under the  laws governing its  creation and
existence and qualified under the laws of each state in which it is necessary
to perform its obligations under this Agreement or in which the nature of its
business requires such qualification, it shall maintain or cause an affiliate
to maintain all licenses, permits and other approvals required by any  law or
regulations,  as may  be  necessary  to perform  its  obligations under  this
Agreement and to  retain all rights to  service the Loans,  and it shall  not
dissolve or otherwise dispose of all or substantially all of its assets.

     It is understood and agreed  that the representations and warranties set
forth  in this Section  3.02 shall survive  the issuance and  delivery of the
Securities  and  shall  be  continuing  as  long as  any  Security  shall  be
outstanding or this Agreement has not been terminated.

     Section 3.03   Representations and Warranties of Mego.
                    --------------------------------------

     (a)  The Seller  hereby represents  and warrants to  the Depositor,  the
Issuer,  the Indenture Trustee, the  Master Servicer and the Securityholders,
that as of the Closing Date:

            (i)     Mego  is a  corporation duly organized,  validly existing
     and in good standing under  the laws of the State of Delaware.   Mego is
     duly qualified to do business, is in good standing and has  obtained all
     necessary  licenses,  permits,  charters,  registrations  and  approvals
     (together, "approvals")  necessary for the  conduct of  its business  as
     currently conducted  and the  performance of its  obligations under  the
     Transaction Documents, in  each jurisdiction in which the  failure to be
     so qualified  or to obtain  such approvals would render  any Transaction
     Document unenforceable in  any respect or would have  a material adverse
     effect upon the Transaction;

           (ii)     Mego has full power and authority to execute, deliver and
     perform, and to  enter into and consummate all  transactions required of
     it by this  Agreement and each other Transaction Document to which it is
     a party; has duly authorized  the execution, delivery and performance of
     this Agreement  and each  other Transaction  Document to  which it  is a
     party; has  duly executed  and delivered this  Agreement and  each other
     Transaction  Document to  which it  is  a party;  when duly  authorized,
     executed and delivered  by the other parties hereto,  this Agreement and
     each other Transaction Document to which it is a party will constitute a
     legal, valid  and binding obligation  of Mego enforceable against  it in
     accordance with its terms, except  as such enforceability may be limited
     by general principles  of equity (whether considered in  a proceeding at
     law or in equity);

          (iii)     Neither the execution  and delivery of this  Agreement or
     any  of the other  Transaction Documents to  which Mego is  a party, the
     consummation  of the  transactions required  of it  herein or  under any
     other Transaction  Document, nor the  fulfillment of or  compliance with
     the terms  and  conditions  of  this  Agreement  or  any  of  the  other
     Transaction Documents will conflict with or result in a breach of any of
     the terms, conditions or provisions of  Mego's charter or by-laws or any
     legal restriction or any material  agreement or instrument to which Mego
     is now a party or by which it is bound,  or which would adversely affect
     the creation and administration of  the Trust as contemplated hereby, or
     constitute a  material default or result in an acceleration under any of
     the foregoing, or result  in the violation of any law, rule, regulation,
     order, judgment  or decree to which  Mego or its respective  property is
     subject;

           (iv)     There is  no action, suit,  proceeding, investigation  or
     litigation pending against Mego or, to its knowledge, threatened, which,
     if  determined adversely to Mego,  would materially adversely affect the
     sale  of  the  Loans,  the  issuance  of  the  Securities  and  Residual
     Instruments, the execution, delivery or enforceability of this Agreement
     or  any other  Transaction  Document,  or which  would  have a  material
     adverse affect on the financial condition of Mego;

            (v)     No consent, approval, authorization or order of any court
     or  governmental agency or  body is  required for:   (a)  the execution,
     delivery and performance  by Mego of,  or compliance by Mego  with, this
     Agreement, (b) the  issuance of the Securities and Residual Instruments,
     (c) the sale of the Home Loans under the Home Loan Purchase Agreement or
     (d)  the  consummation  of  the  transactions required  of  it  by  this
     Agreement, except:   (A) such  as shall  have been  obtained before  the
     Closing Date, and  (B) such as may be required under state securities or
     "Blue  Sky" laws in  connection with the  sale of the  Securities by the
     Underwriter;

           (vi)     Mego  is not  in default  with  respect to  any order  or
     decree of any court  or any order, regulation or demand  of any federal,
     state,  municipal or  governmental  agency,  which  default  might  have
     consequences  that would materially  and adversely affect  the condition
     (financial or other)  or operations of Mego  or its properties  or might
     have  consequences  that  would  materially  and  adversely  affect  its
     performance hereunder;

          (vii)     Mego   received   fair   consideration   and   reasonably
     equivalent value  in exchange  for the  sale of  the Home  Loans to  the
     Depositor;

         (viii)     Mego has transferred the Home Loans without any intent to
     hinder, delay or defraud any of its creditors;

     (b)  Mego hereby  agrees for the  benefit of the Depositor,  the Issuer,
the Indenture Trustee and the Securityholders that  the failure of any of the
following representations and  warranties to be  true and  correct as to  any
Home Loan as of the Cut-Off Date for such Home Loan, or such later date if so
specified  in such  representation and  warranty,  gives rise  to the  remedy
specified in Section 3.05;

            (i)     The information pertaining to each Home Loan set forth in
     the Home Loan  Schedule was true and correct in all material respects as
     of the applicable Cut-Off Date;

           (ii)     As of  the Cut-off Date, Home Loans representing 99.4% of
     the Original  Pool Principal Balance are between 0  and 29 days past due
     and nineteen of the  Home Loans representing 0.60% of the  Original Pool
     Principal Balance are at least 30 days but no more than 59 days past due
     (without  giving effect  to any  grace  period); Mego  has not  advanced
     funds, induced,  solicited or  knowingly received  any advance of  funds
     from a party  other than  the Obligor, directly  or indirectly, for  the
     payment of any amount required by the  Home Loan;

          (iii)     The terms of the Debt Instrument and the related Mortgage
     contain  the entire agreement of the parties and have not been impaired,
     waived,  altered  or  modified   in  any  respect,  except   by  written
     instruments reflected in the related File and recorded, if necessary, to
     maintain  the  lien priority  of  the  related  Mortgage; and  no  other
     instrument of  waiver, alteration,  expansion or  modification has  been
     executed, and no  Obligor has been released, in whole or in part, except
     in connection with an assumption agreement which assumption agreement is
     part  of the related Home  Loan File and the  payment terms of which are
     reflected in the related Home Loan Schedule;

           (iv)     The  Debt Instrument  and the  related  Mortgage are  not
     subject to  any set-off,  claims, counterclaim or  defense and  will not
     have such in the future with respect to the goods and  services provided
     under the Debt Instrument, including the defense of usury or of fraud in
     the inducement, nor will  the operation of any of the terms  of the Debt
     Instrument  and the  related  Mortgage,  or the  exercise  of any  right
     thereunder,  render such Debt  Instrument or Mortgage  unenforceable, in
     whole or  in part,  or  subject to  any  right of  rescission,  set-off,
     counterclaim or  defense, including  the defense of  usury, and  no such
     right of rescission, set-off, counterclaim or  defense has been asserted
     with respect thereto;

            (v)     Any  and all requirements of  any federal, state or local
     law applicable  to the  Home Loan (including  any law applicable  to the
     origination, servicing  and collection  practices with  respect thereto)
     have been complied with;

           (vi)     No  Debt  Instrument  or  Mortgage  has  been  satisfied,
     cancelled, rescinded or subordinated, in whole or part; and Mego has not
     waived the performance by  the Obligor of any  action, if the  Obligor's
     failure  to perform  such  action  would cause  the  Debt Instrument  or
     Mortgage Loan to be in default, except as  otherwise permitted by clause
     (iii); and the related Property has  not been released from the lien  of
     the Mortgage, in whole or in part, nor has any instrument  been executed
     that  would  effect  any   such  satisfaction,  subordination,  release,
     cancellation or rescission;

          (vii)     Each Mortgage is a valid, subsisting and enforceable lien
     on  the related Property,  including the land  and all buildings  on the
     Property;

         (viii)     The  Debt Instrument and the related Mortgage are genuine
     and each  is  the legal,  valid  and  binding obligation  of  the  maker
     thereof,  enforceable   in  accordance   with  its   terms,  except   as
     enforceability  may be limited by bankruptcy, insolvency, reorganization
     or  other similar  laws affecting  creditors' rights  in general  and by
     general principles of equity;

           (ix)     To  Mego's  best  knowledge,  all  parties  to  the  Debt
     Instrument and the related  Mortgage had legal  capacity at the time  to
     enter into the  Home Loan and to execute and deliver the Debt Instrument
     and  the related  Mortgage,  and  the Debt  Instrument  and the  related
     Mortgage have been duly and properly executed by such parties;

            (x)     As  of the applicable  Cut-Off Date, the  proceeds of the
     Home  Loan have  been fully  disbursed and there  is no  requirement for
     future advances  thereunder, and any and all applicable requirements set
     forth in the Home Loan documents have been complied with; the Obligor is
     not entitled to  any refund of  any amounts paid or  due under the  Debt
     Instrument or the related Mortgage;

           (xi)     Immediately prior to the sale, transfer and assignment to
     the  Depositor, Mego will have good and  indefeasible legal title to the
     Home Loan, the related Debt Instrument  and the related Mortgage and the
     full right to transfer such  Home Loan, the related Debt Instrument  and
     the related Mortgage,  and Mego will  have been the sole  owner thereof,
     subject to no liens, pledges, charges, mortgages, encumbrances or rights
     of others, except for such liens as will be released simultaneously with
     the transfer and  assignment of the Home Loans to the Depositor (and the
     Home  Loan  File   will  contain  no  evidence  inconsistent   with  the
     foregoing);  and  immediately  upon the  sale,  transfer  and assignment
     contemplated by  the Home  Loan Purchase  Agreement, the  Depositor will
     hold good title to, and be the sole owner of each Home Loan, the related
     Debt Instrument  and the related  Mortgage, free of all  liens, pledges,
     charges, mortgages, encumbrances or rights of others;

          (xii)     Except for those Home Loans referred to in Section
                                                               -------
3.03(b)(ii) above that are delinquent as of the Closing Date, there is no
- -----------
default, breach, violation  or event of acceleration existing  under the Home
Loan, the related  Debt Instrument and the  related Mortgage and there  is no
event which,  with the passage of time  or with notice and  the expiration of
any grace  or cure period, would  constitute a default,  breach, violation or
event  of acceleration and neither Mego nor  its predecessors have waived any
default, breach, violation or event of acceleration;

         (xiii)     The  Debt  Instrument and  the  related  Mortgage contain
     customary and  enforceable provisions such  as to render the  rights and
     remedies of the holder thereof  adequate for the realization against the
     Property  of the benefits  of the security  provided thereby, including,
     (A) in  the case  of any  Mortgage designated  as a  deed  of trust,  by
     trustee's sale, and (B) otherwise by judicial foreclosure;

          (xiv)     Each Home Loan is a  fixed rate loan; the Debt Instrument
     shall mature within not more than 25 years, from the date of origination
     of the Home Loan; the Debt  Instrument is payable in substantially equal
     Monthly  Payments,  with interest  payable  in arrears,  and  requires a
     Monthly  Payment which  is  sufficient to  fully  amortize the  original
     principal  balance over  the original  term and to  pay interest  at the
     related    Home  Loan  Interest  Rate; interest  on  each  Home  Loan is
     calculated on the  basis of a 360  day year consisting of  twelve 30-day
     months, and the  Debt Instrument does not  provide for any extension  of
     the original term;

           (xv)     The  related Debt  Instrument  is not  and  has not  been
     secured by any collateral except the lien of the corresponding Mortgage;

          (xvi)     With  respect  to  any  Mortgage  Loan,  if  the  related
     Mortgage constitutes  a deed of  trust, a trustee, duly  qualified under
     applicable  law to  serve  as  such, has  been  properly designated  and
     currently  so  serves   and  is  named  in  the  Mortgage,  or  a  valid
     substitution of trustee has been  recorded, and no extraordinary fees or
     expenses are  or will become  payable to the  trustee under the  deed of
     trust, except  in connection  with default  proceedings and  a trustee's
     sale after default by the Obligor;

         (xvii)     Mego  has no knowledge of any circumstances or conditions
     not reflected  in the representations set  forth herein, or in  the Home
     Loan  Schedule, or  in the related  Home Loan  File with respect  to the
     related  Mortgage,  the  related  Property or  the  Obligor  which could
     reasonably be expected  to materially and adversely affect  the value of
     the related Property,  or the marketability of  the Mortgage Loan  or to
     cause the Mortgage Loan to become delinquent or otherwise in default;

        (xviii)     Assuming  no material  change to  the  applicable law  or
     regulations in effect as of the Closing Date, after the consummation  of
     the transactions contemplated  by this Agreement, the Master Servicer on
     behalf of the Trust and the  Indenture Trustee will have the ability  to
     foreclose or otherwise  realize upon a Property,  if the Home Loan  is a
     Mortgage  Loan, or to  enforce the provisions  of the  related Home Loan
     against  the Obligor  thereunder,  if  the  foreclosure  upon  any  such
     Property  or enforcement  of the  provisions  of the  related Home  Loan
     against the Obligor are undertaken as set forth in Section 4.12;
                                                        ------------

          (xix)     There exists a Home Loan  File relating to each Home Loan
     and such  Home  Loan File  contains  all of  the  original or  certified
     documentation listed in Section 2.05 for such Home Loan, subject to
                             ------------
applicable grace periods set forth in Section 2.06(c).  Each Indenture
                                      ---------------
Trustee's Home Loan File has been delivered to the Indenture Trustee and each
Servicer's Home Loan File is being held in trust by  Mego for the benefit of,
and as agent  for, the Indenture Trustee,  the Securityholders and  the Owner
Trustee as the owner thereof.   Each document included in the Home  Loan File
which  is required to  be executed  by the Obligor  has been  executed by the
Obligor in  the appropriate places.  With respect  to each Mortgage Loan, the
related Assignment of Mortgage to the Indenture Trustee is in recordable form
and is acceptable for recording under  the laws of the jurisdiction in  which
the Property is  located.  All  blanks on any form  required to be  completed
have been so completed;

           (xx)     Each Property is  improved by a residential  dwelling and
     is not  a Home Loan in respect of a  manufactured home or mobile home or
     the land on which a manufactured home or mobile home has been placed;

          (xxi)     Each Mortgage Loan  was originated by Mego  in accordance
     with Mego's "Express 35/Swift 60 Loan Program",  "Debt Consolidation 125
     Loan  Program",  "Renovator 125  Loan  Program"  and "Zero  Equity  Loan
     Program"  underwriting  guidelines, as  applicable,  attached  hereto as
     Exhibit D;

         (xxii)     If the Property securing any  Mortgage Loan is in an area
     identified by the Federal Emergency Management Agency ("FEMA") as having


     special  flood  hazards, unless  the  community  in  which the  area  is
     situated is participating  in the National  Flood Insurance Program  and
     the regulations  thereunder or less  than a  year has passed  since FEMA
     notification regarding  such  hazards, a  flood insurance  policy is  in
     effect with respect to such Property with a generally acceptable carrier
     which complies with Section 102(a)  of the Flood Disaster Protection Act
     of 1973;  all improvements upon each Property are insured by a generally
     acceptable insurer against loss by fire hazards of extended coverage and
     such other hazards  as are customary in  the area where the  Property is
     located pursuant to insurance policies conforming to the requirements of
     the  Agreement; all  such policies  contain a  standard  mortgage clause
     naming Mego, its successors and assigns, as loss payee;

               
             (xxiii)     All costs, fees and expenses incurred in originating
     and closing the  Home Loan and  in recording  the related Mortgage  were
     paid and the Obligor is not entitled to any refund  of any amounts, paid
     or due to  the Obligee pursuant  to the Debt  Instrument or any  related
     Mortgage;

          
         (xxiv)     There is no  obligation on the part of Mego  or any other
     party other than the Obligor to  make payments with respect to the  Home
     Loan;

          (xxv)     At the time of origination of the Home Loan, each related
     prior lien, if any, was not 30 or more days delinquent;

         (xxvi)     With  respect to each Mortgage Loan, the related Mortgage
     contains an enforceable provision requiring the consent of the Mortgagee
     to assumption of the related Mortgage Loan upon sale of the Property;

        (xxvii)     With respect to any Mortgage Loan, there  is no homestead
     or  other exemption  available to the  Mortgagor which  would materially
     interfere with the  right to sell  the related Property  at a  trustee's
     sale  or  the  right to  foreclose  the  Mortgage;  no relief  has  been
     requested or allowed to the Mortgagor under the Civil Relief Act;

       (xxviii)     The related Home Loan File  for each Home Loan contains a
     title  document with respect to such  Home Loan reflecting that title to
     the related Property  is vested at least  50% in the Obligor  under such
     Home Loan;

         (xxix)     Each  Property   (including  each   residential  dwelling
     improvement thereon)  is free of  damage which materially  and adversely
     affects the value thereof;

          (xxx)     Each  Home Loan  was originated  in  compliance with  all
     applicable  laws and,  to  the best  of Mego's  knowledge,  no fraud  or
     misrepresentation was committed by any Person in connection therewith;

         (xxxi)     Each Home  Loan has been serviced in  accordance with all
     applicable laws  and, to  the  best of  Mego's  knowledge, no  fraud  or
     misrepresentation was committed by any Person in connection therewith;

        (xxxii)     The transfer,  assignment  and  conveyance  of  the  Debt
     Instruments and the Mortgages by Mego to the Depositor were  not subject
     to  the bulk transfer laws or any similar statutory provisions in effect
     in any applicable jurisdiction;

       (xxxiii)     Any  Home  Loan originated  in  the State  of  Texas, was
     originated  pursuant to  either  Chapter 3  or Chapter  6  of the  Texas
     Consumer Credit Code;

        (xxxiv)     As of the applicable Cut-Off Date, no Obligor is a debtor
     under proceedings  under the  Bankruptcy Code, and  no such  Obligor has
     defaulted in payments on a Home Loan after the filing of such bankruptcy
     case, whether under a plan or reorganization or otherwise;

         (xxxv)     Mego has  not advanced  funds, or  induced, solicited  or
     knowingly received any advance of loan payments from a party other than,
     with respect to  a Mortgage Loan, the  owner of the Property  subject to
     the Mortgage;

        (xxxvi)     Mego originated  the Home  Loans through  its network  of
     dealers and correspondents;

       (xxxvii)     Each Home Loan  conforms, and all such Home  Loans in the
     aggregate   conform,  to  the  description  thereof  set  forth  in  the
     Prospectus Supplement;

      (xxxviii)     Each  Home Loan either  complies with the  Home Ownership
     and Equity Protection Act of 1994 or is not subject to such act; 

        (xxxix)     Mego  has caused  to be  performed or  shall cause  to be
     performed within 15 Business  Days of the Closing Date any  and all acts
     required to  preserve the  rights  and remedies  of  the Trust  and  the
     Indenture  Trustee in  any insurance  policies  applicable to  each Home
     Loan,  including,  without limitation,  any  necessary  notifications of
     insurers,   assignments  of   policies   or   interests   therein,   and
     establishment  of coinsured, joint  loss payee  and mortgagee  rights in
     favor of the Indenture Trustee;

           (xl)     To  Mego's best knowledge,  there exists no  violation of
     any  environmental  law  (either  local,  state  or  federal),  rule  or
     regulation in respect of the Property which violation has  or could have
     a material adverse  effect on the market  value of such Property.   Mego
     has no knowledge of any  pending action or proceeding directly involving
     the related  Property in  which compliance  with any  environmental law,
     rule or regulation  is in issue; and, to Mego's  best knowledge, nothing
     further remains to be  done to satisfy in full all  requirements of each
     such law, rule or regulation constituting a prerequisite to the  use and
     enjoyment of such Property;

          (xli)     None of  the Mortgage Loans  is secured  by Mortgages  on
     non-owner occupied Mortgaged Properties;

          (xlii)         On  the  Closing  Date, 55%  or  more  (by aggregate
     Principal Balance) of the Home Loans do not constitute "real estate
                                             ---
mortgages" for the purpose  of Treasury Regulation Section301.7701 under  the
Code.  For this purpose a Home Loan does not constitute a "real estate
                                         ---
mortgage" if:

          (i)  The Home Loan is not secured by an interest in real property,
                                ---
or

          (ii) The Home Loan is not an "obligation principally secured by an
                                ---
interest in real  property."  For this purpose an  "obligation is principally
secured by an interest in real property" if it satisfies either test set out
                                                         ------
in paragraph (1) or paragraph (2) below.

          (1)  The 80-percent test.  An obligation is  principally secured by
               an interest in real  property if the fair market value  of the
               interest in real property securing the obligation

               (A)  was at  least equal to  80 percent of the  adjusted issue
                    price of the  obligation  at the time  the obligation was
                    originated (or,  if later,  the time  the obligation  was
                    significantly modified); or 

               (B)  is at  least equal  to 80 percent  of the  adjusted issue
                    price of the obligation on the Closing Date.  

               For purposes of  this paragraph (1),  the fair market value of
               the real property interest must be first reduced by the amount
               of any lien on  the real property  interest that is senior  to
               the obligation being tested, and  must be further reduced by a
               proportionate amount  of any lien  that is in parity  with the
               obligation being tested,  in each case before  the percentages
               set forth in  (1)(A) and (1)(B) are determined.   The adjusted
               issue  price of  an obligation  is  its issue  price plus  the
               amount of accrued  original issue discount, if any,  as of the
               date of determination.

          (2)  Alternative test.   An obligation is principally secured by an
               interest in real property if substantially all of the proceeds
               of  the obligation  were  used  to acquire  or  to improve  or
               protect an interest in real property that, at  the origination
               date, is the  only security for the obligation.   For purposes
               of this test, loan guarantees made by the United States or any
               state   (or    any   political    subdivision,   agency,    or
               instrumentality of  the  United States  or of  any state),  or
               other  third  party  credit  enhancement  are  not  viewed  as
               additional  security  for  a  loan.    An  obligation  is  not
               considered to be secured by  property other than real property
               solely  because  the  obligor  is  personally  liable  on  the
               obligation.   For this purpose only,  substantially all of the
               proceeds of the obligations means  662/3% or more of the gross
               proceeds.


          (xliii)   With  respect to  each  Home  Loan that  is  not a  first
     mortgage loan, either  (i) no consent for  the Home Loan is  required by
     the holder  of the  related prior  lien or  (ii) such  consent has  been
     obtained and has been delivered to the Indenture Trustee; 

          (xliv)    No Home Loan was selected  from Mego's assets in a manner
     which would cause it to be adversely selected as to credit risk from the
     pool of home loans owned by Mego.

     Section 3.04   (Reserved).
                    ----------

     Section 3.05   Purchase and Substitution.
                    -------------------------

     (a)  It is understood and agreed that the representations and warranties
set forth in Sections 3.03 shall survive the conveyance of the Home Loans to
             -------------
the  Issuer, the  Grant of the  Home Loans  to the Indenture  Trustee and the
delivery of  the Securities to the Securityholders and shall be continuing as
long as any  Security is outstanding.   Upon discovery by the  Depositor, the
Master Servicer, the Seller, the Owner  Trustee, the Indenture Trustee or any
Securityholder of a breach of any of such representations and warranties made
pursuant to  Section 3.03(b),  the party discovering  such breach  shall give
prompt written  notice to the  others.   In the event  of a  determination in
Section 2.06(c) or a breach of a representation and warranty made pursuant
- ---------------
to Section 3.03(b) that materially and adversely affects the value of the
   ---------------
Home Loans or the  interest of the  Securityholders, or which materially  and
adversely affects  the interests of  the Securityholders in the  related Home
Loan in the  case of a representation  and warranty relating to  a particular
Home Loan (notwithstanding that such  representation and warranty was made to
the  Seller's best knowledge),  and a failure  within sixty  Business Days of
discovery or  receipt of  notice of  such  failure to  effect a  cure of  the
circumstances giving  rise to such  defect, Mego shall  be obligated, on  the
Monthly Cut-Off Date next succeeding the expiration of such sixty-day period,
to repurchase (or  substitute for, to the extent permitted  by subsection (b)
below)  the  affected  Home Loan.    It  is understood  and  agreed  that the
obligation of Mego to repurchase or substitute any such Home Loan pursuant to
this Section shall constitute the sole remedy against it with respect to such
breach of the foregoing representations or warranties or the existence of the
foregoing conditions.  With respect to representations and warranties made by
Mego pursuant to Section 3.03(b) that are made to Mego's best
                 ---------------
knowledge, if it is discovered by any  of the Depositor, the Master Servicer,
the  Seller,  Mego,  the  Indenture   Trustee,  the  Owner  Trustee,  or  any
Securityholder that  the  substance of  such representation  and warranty  is
inaccurate and such inaccuracy materially  and adversely affects the value of
the  related Home  Loan,  notwithstanding  Mego's  lack  of  knowledge,  such
inaccuracy  shall be  deemed a  breach of  the applicable  representation and
warranty.

     If  Mego is required  to repurchase any  Home Loan on  a Monthly Cut-Off
Date that is not  a Business Day, such  repurchase shall be made on  the last
Business Day preceding  such Monthly Cut-Off Date.  Any Home Loan required to
be purchased or repurchased pursuant to this Section 3.05(a) is referred to
                                             ---------------
as a "Defective Home Loan".
      -------------------

     (b)  Mego shall be obligated to repurchase a Defective Home Loan for the
Purchase Price, payable to the Indenture Trustee in cash on the  Monthly Cut-
Off Date specified in Section 3.05(a) above, for deposit in the Note
                      ---------------
Distribution Account.  Notwithstanding the foregoing,  Mego may elect in lieu
of the repurchase of a Defective Home Loan as provided in this Section 3.05,
                                                               ------------
to substitute, as of the Monthly Cut-off Date specified in Section 3.05(a),
                                                           ---------------
a Qualified  Substitute Home Loan for  the Defective Home Loan  in accordance
with the provisions of this Section 3.05.
                            ------------

     (c)  Mego shall notify the Master Servicer, and the Indenture Trustee in
writing not  less than  five Business Days  before the  related Determination
Date which is on or before the date on which Mego would otherwise be required
to repurchase such Home Loan pursuant to Section 3.05(a) of its intention to
                                         ---------------
effect  a substitution under this  Section.  On  such Determination Date (the
"Substitution Date"), Mego shall deliver to the Indenture Trustee a list of
 -----------------
the Home Loans to be substituted for by such Qualified Substitute Home Loans,
and  attaching  as  an  exhibit   a  supplemental  Home  Loan  Schedule  (the
"Supplemental Loan Schedule") setting forth the same type of information
 --------------------------
appearing  on the  Home Loan  Schedule and  representing as  to  the accuracy
thereof.  In connection with any substitution pursuant to this Section 3.05,
                                                               ------------
to  the  extent  that  the  aggregate  Principal  Balance  of  any  Qualified
Substitute Home  Loan or  Home Loans  is  less than  the aggregate  Principal
Balance of the corresponding Home Loan or Home Loans as of the end of the Due
Period prior  to the Determination  Date on  which the substitution  is being
made, Mego shall deposit such difference (a "Substitution Adjustment Amount")
                                             ------------------------------
to the Note Distribution Account on such date.

     (d)  Concurrently  with the satisfaction of the  conditions set forth in
this Section 3.05 and the Grant of such Qualified Substitute Home Loans to
     ------------
the  Indenture Trustee pursuant to the Indenture, Exhibit A to this Agreement
shall be deemed  to be amended to  exclude all Home  Loans being replaced  by
such Qualified Substitute Home Loans and to include the information set forth
on the Supplemental  Loan Schedule with respect to  such Qualified Substitute
Home Loans, and all references in this  Agreement to Home Loans shall include
such Qualified Substitute Home Loans and be deemed to be made on or after the
related  Substitution Date,  as  the  case  may  be,  as  to  such  Qualified
Substitute Home Loans.

     (e)  With  respect to  all  Defective  Home Loans  or  other Home  Loans
repurchased by  Mego pursuant  to  this Agreement,  upon the  deposit of  the
Purchase  Price therefor  to  the Note  Distribution  Account, the  Indenture
Trustee shall assign to Mego,  without recourse, representation or  warranty,
all  the  Indenture Trustee's  right,  title  and  interest  in and  to  such
Defective Home Loans  or Home  Loans, which  right, title  and interest  were
conveyed to the Indenture Trustee pursuant to Section 2.01.  The Indenture
                                              ------------
Trustee shall take  any actions as shall  be reasonably requested by  Mego to
effect the repurchase of any such Home Loans.

     (f)  The  Servicer may,  at  its  option, purchase  from  the Trust  any
Defaulted Home Loan  or substitute a  Qualified Substitute Home Loan  for any
Defaulted Home Loan, provided, however, that the aggregate of Principal
                     --------  -------
Balances  of Defaulted  Home Loans  purchased  or replaced  pursuant to  this
Section 3.05(f) shall not exceed 10% of the Original Pool Principal Balance. 
- ---------------
If the Servicer elects to purchase a Defaulted Home Loan, the  Servicer shall
deposit the  Purchase Price in the  Note Distribution Account  on the Monthly
Cut-Off  Date  following  the date  on  which  such election  is  made.   Any
substitution of a Defaulted Home Loan for a Qualified Substitute Home Loan by
the  Servicer  shall  be  performed  in  accordance  with  the   substitution
provisions set forth in Section 3.05(c) and Section 3.05(d).
                        -----------------------------------

                                 ARTICLE IV.

                  ADMINISTRATION AND SERVICING OF HOME LOANS
                 ------------------------------------------


     Section 4.01   Servicing Standard.
                    ------------------

     (a)  The  Master Servicer is hereby  authorized to act  as agent for the
Trust  and  in such  capacity  shall  manage,  service, administer  and  make
collections on the Home Loans, and perform  the other actions required by the
Master  Servicer  under  this  Agreement.    In  performing  its  obligations
hereunder the  Master Servicer  shall at  all times  act in  good faith  in a
commercially reasonable manner and in  accordance with applicable law and the
Debt Instruments  and Mortgages.  The  Master Servicer shall  have full power
and  authority, acting  alone  and/or  through the  Servicer  as provided  in
Section 4.02, subject only to this Agreement and the respective Home Loans,
- ------------
to do any and all things in connection with such servicing and administration
which are consistent with the  ordinary practices of prudent mortgage lending
institutions, but without regard to:

            (i)     any relationship  that the Master  Servicer, the Servicer
     or any affiliate  of the Master Servicer  or any Servicer may  have with
     the related Obligor:

           (ii)     Mego's  obligations  to  repurchase or  substitute  for a
     Defective Home Loan pursuant to Section 3.05;
                                     ------------

          (iii)     the ownership of any Securities by the Master Servicer or
     any affiliate of the Master Servicer;

           (iv)     the  Master   Servicer's  obligation  to   make  Interest
     Advances pursuant to Section 4.08(a) or to make  Foreclosure Advances
                          ---------------
pursuant to Section 4.08(b); or
            ---------------

            (v)     the Master  Servicer's right to  receive compensation for
     its services as provided in Section 5.01(c)(i)(a).
                                 ---------------------

     The Master Servicer may take any action hereunder, including  exercising
any remedy under  any Home  Loan, retaining  counsel in  connection with  the
performance of any of its obligations hereunder and instigating litigation to
enforce any obligation of any Obligor, without the consent or approval of the
Indenture Trustee, unless any such  consent or approval is expressly required
hereunder or under applicable law.

     (b)  The  Indenture  Trustee shall  execute  and  return to  the  Master
Servicer or the Servicer designated in a written instruction from  the Master
Servicer to the Indenture  Trustee, within 5 days of  the Indenture Trustee's
receipt any and all documents or  instruments necessary to maintain the  lien
created by any Mortgage on the related Property or any portion  thereof, and,
within 5 days of  request by the Master  Servicer or the Servicer  therefor a
power of attorney in favor of the Master Servicer or Servicer with respect to
any modification, waiver, or amendment to any document contained in any  Home
Loan File and any and all instruments  of satisfaction or cancellation, or of
partial or full  release or discharge, and all  other comparable instruments,
with respect  to the  Home Loans and  with respect  to the  related Mortgaged
Properties  prepared and  delivered to  the Indenture  Trustee by  the Master
Servicer or any Servicer, all in accordance with the terms of this Agreement.

     (c)  The Indenture Trustee shall furnish the Master Servicer or Servicer
within 5 days of request of a Master Servicing Officer therefor any powers of
attorney  and other  documents necessary  and  appropriate to  carry out  its
servicing and  administrative duties  hereunder, including  any documents  or
powers of attorney necessary  to foreclose any Home  Loan.  The forms  of any
such powers or documents shall be appended to such requests.

     Section 4.02   Servicing Arrangements.
                    ----------------------

     (a)  On or  prior to the  date hereof, the  Master Servicer has  entered
into  a  Servicing  Agreement with  respect  to  all of  the  Home  Loans, in
substantially the form of the Form of the Servicing Agreement attached hereto
as Exhibit E with  Mego, as Servicer.  Upon the termination  of the Servicing
Agreement, the Master Servicer may only appoint or consent to the appointment
or succession of  a successor Servicer under the  Servicing Agreement and may
only  enter into  a  substitute  servicing agreement  which  is in  form  and
substance as the Servicing Agreement attached hereto as Exhibit E and  with a
Person acceptable  to the Indenture Trustee.   The Master Servicer  shall not
consent to any  material amendment, modification or waiver  of the provisions
of a Servicing Agreement without the consent of the Indenture Trustee.

     (b)  No provision of this Agreement  or the Servicing Agreement shall be
deemed to relieve the Master Servicer of any of its duties and obligations to
the  Indenture Trustee  on  behalf  of Securityholders  with  respect to  the
servicing  and administration  of the  Home Loans  as provided  hereunder; it
being understood  that the  Master Servicer shall  be obligated  with respect
thereto to the same extent  and under the same terms and conditions  as if it
alone were performing all  duties and obligations set forth in this Agreement
in connection with the collection,  servicing and administration of such Home
Loans.

     (c)  Without limitation of the provisions of Section 4.02(b), the Master
Servicer shall (i) review the servicing  reports prepared by the Servicer  in
order to ensure the accuracy  thereof, (ii) otherwise monitor the performance
by  the Servicer  under  the  Servicing Agreement  and  notify the  Indenture
Trustee  of any Servicer Termination Event,  and (iii) be obligated to ensure
that the  Servicer deposits  Payments into the  Collection Account.   In  the
event  the Servicer  fails to  make such  deposit,  the Master  Servicer will
deposit such amounts as set forth in Section 5.01(a)(1).

     (d)  The Master Servicer agrees that  it shall at all times be  prepared
to perform the obligations  of the Servicer if the Servicer  fails to perform
its duties and obligations under the Servicing Agreement.

     (e)  The Servicing  Agreement may provide that the  Servicer may retain,
as  additional compensation, prepayment  penalties, assumption and processing
fees paid by any Obligor and all similar fees customarily associated with the
servicing of the Home Loans, including, but not limited to late charges, paid
by any Obligor.

     (f)  Mego, as Servicer, shall provide information to the Master Servicer
monthly in a mutually agreeable format in order to enable the Master Servicer
to independently reconfirm the loan-by-loan reconciliation of the outstanding
Principal Balance of each Home Loan included in such information.  The Master
Servicer shall prepare exception reports, if necessary, showing all Principal
Balance differences between the information  provided by the Servicer and the
confirmations prepared by the Master  Servicer and shall furnish such reports
to the Indenture Trustee.

     Section 4.03   Servicing Record.
                    ----------------

     (a)  The Master Servicer shall establish and maintain books and  records
for the Home  Loans (the "Servicing  Record"), in which  the Master  Servicer
shall record:  (i) all Payments received or  collected by or on behalf of the
Master  Servicer (through  the  Servicer  or otherwise)  or  received by  the
Indenture Trustee in  respect of each Home Loan and  each Foreclosed Property
and  (ii)  all amounts  owing  to  the Master  Servicer  in  compensation for
services rendered  by the  Master Servicer hereunder  or in  reimbursement of
costs and expenses incurred by the Master Servicer hereunder.  

     (b)  Except  as otherwise provided herein, amounts received or collected
by or on  behalf of the Master Servicer  or the Indenture Trustee  from or on
behalf of  any Obligor  or in  respect of  any Foreclosed  Property shall  be
credited to the Servicing Record:

            (i)     promptly following direct receipt or direct collection by
     the Master Servicer;

           (ii)     in  the  case of  a  Home  Loan  directly serviced  by  a
     Servicer, promptly following deposit of the receipt or collection in the
     related Collection Account; or

          (iii)     in  the  case  of any  amount  received  directly by  the
     Indenture Trustee,  promptly  following  the  Master  Servicer's  actual
     knowledge of receipt by the Indenture Trustee;

but in  any event not  later than the  Determination Date next  following the
date of receipt or collection by or on behalf of the Master Servicer (through
the Servicer or  otherwise) or  receipt by  the Indenture  Trustee.   Amounts
received or collected by the Master Servicer in connection  with the purchase
or repurchase  of  any Home  Loan  or any  Foreclosed  Property shall  be  so
recorded  on and  as of  the date  of receipt.   The  Servicing Record  shall
separately reflect amounts so received or collected by the Master Servicer in
each Due Period.  

     (c)  The Master Servicer  shall credit to the Servicing  Record relating
to each Determination  Date, on a Home  Loan-by-Home Loan basis, each  of the
following  Payments collected  or  received by  or on  behalf  of the  Master
Servicer (through  the Servicer  or otherwise) or  received by  the Indenture
Trustee in respect of each Home Loan and each Foreclosed Property:

            (i)     all payments on account of principal;

           (ii)     all payments on account of interest;

          (iii)     all proceeds of  the purchase or  repurchase of any  Home
     Loan pursuant to Section 3.05 and all Substitution Adjustment Amounts;
                      ------------

           (iv)     all amounts paid  by or on behalf of  the related Obligor
     in respect  of Foreclosure  Advances previously  advanced by  the Master
     Servicer or the Servicer;

            (v)     all  revenues received  or collected  in  respect of  any
     Foreclosed  Property,  including   all  proceeds  of  the  sale  of  any
     Foreclosed Property pursuant to Section 4.13;
                                     ------------

           (vi)     all  proceeds of  the  sale  of the  Home  Loans and  any
     Foreclosed Properties pursuant to Section 11.01; and
                                       -------------

          (vii)     all  Insurance  Proceeds,   any  condemnation  awards  or
     settlements or any payments made by any related guarantor or third-party
     credit-support  provider  and any  and  all  other amounts  received  in
     respect of Home Loans and not specified above.

     (d)  Notwithstanding   anything  to  the  contrary  herein,  the  Master
Servicer shall not be required to credit to the Servicing Record, and neither
the Master Servicer nor any Securityholder  shall have any right or  interest
in any  amount due or received with  respect to any Home Loan  or any related
Foreclosed Property  subsequent to the date of purchase  of such Home Loan or
Foreclosed Property from the Trust.

     (e)  The Master Servicer shall separately record in the Servicing Record
the items  required to  be included  in the  Master Servicer Certificate  and
additionally the following items to the extent not included therein:

            (i)     on  or before each Determination Date, the related unpaid
     Master Servicer  Fee due  the Master Servicer  on the  next Distribution
     Date;

           (ii)     on  or  before  each  Determination   Date,  all  amounts
     retained  by the  Servicer  in respect  of the  preceding Due  Period in
     respect  of  amounts due  Independent  Contractors hired  by  the Master
     Servicer  to operate  and  manage  a  Foreclosed  Property  pursuant  to
     Section 4.14(b); 
     ---------------

          (iii)     on  or  before  each Determination  Date,  the  amount of
     unreimbursed  Interest Advances in  respect of prior  Distribution Dates
     and the amount  which the Master Servicer or the Servicer is entitled to
     be reimbursed therefor in accordance with Section 4.08;
                                               ------------

           (iv)     on or before each Determination  Date, all amounts due as
     of the preceding  Monthly Cut-Off Date  in reimbursement of  Foreclosure
     Advances  previously advanced  by  the Master  Servicer or  the Servicer
     (separately identifying the type and amount of each then due);

            (v)     on  or  before  each  Determination  Date  and  based  on
     information provided to  the Master Servicer  by the Indenture  Trustee,
     all Other Fees distributable pursuant to Section 5.01(c)(iii)(d) on the
                                              -----------------------
next succeeding Distribution Date;

           (vi)     promptly following each  Distribution Date, the aggregate
     amount  of the  Master  Servicer  Fee, Servicer  Fee  and the  Indenture
     Trustee Fee paid to the  Master Servicer, Servicer and Indenture Trustee
     respectively, on such Distribution Date pursuant to Section
                                                         -------
5.01(c)(i)(a) and the aggregate amount of the Owner Trustee Fee Reserve paid
- -------------
to the Servicer, on such Distribution Date pursuant to Section 5.01(c)(i)(c);
                                                       ---------------------

          (vii)     promptly following each Distribution  Date, the aggregate
     amount  of Interest Advances and Foreclosure  Advances reimbursed to the
     Master Servicer or the Servicer on such Distribution Date;

         (viii)     on  or before  each  Determination  Date,  the  Principal
     Balance of Home Loans that became Defaulted Home Loans during  the prior
     Due Period;

              (ix)  on or  before each Determination Date,  identification by
     loan number, Obligor name, address  of Property and Principal Balance of
     such  Home Loan with respect to  which the Master Servicer has requested
     that the Indenture  Trustee obtain the environmental report  required by
     Section 4.12 in connection with deciding pursuant to Section 4.12 to
     ------------                                         ------------
foreclose on or otherwise acquire title to the related Property;

              (x)        on  or before each Determination Date, the Principal
     Balance of each such Home Loan with respect to which the Master Servicer
     has determined under the circumstances described in Section 4.12(a) in
                                                         ---------------
good faith  in accordance  with customary mortgage  loan servicing  practices
that all amounts which it expects  to receive with respect to such Home  Loan
have been received; and

           (xi)     on  or  before   each  Determination   Date,  any   other
     information with  respect to the  Home Loans reasonably required  by the
     Indenture Trustee  to determine  the amount  required to  be distributed
     pursuant to Section 5.01(c) and determinable by the Master Servicer
                 ---------------
without undue burden from the Servicer or the items otherwise required  to be
maintained in each Servicing Record.

     Section 4.04   Annual Statement as to Compliance; Notice of Event of
                    -----------------------------------------------------
Default.
- -------

     (a)  The Master Servicer  will deliver to the Indenture  Trustee and the
Depositor  on or before May 31  of each year, beginning  in 1998 an Officer's
Certificate signed by two Responsible Officers of the Master Servicer stating
with respect to the Trust, that:

            (i)     a review of the activities of the Master Servicer  during
     the  preceding calendar  year  (or  in connection  with  the first  such
     Officer's Certificate the  period from the Closing Date  through the end
     of 1997) and  of the Master Servicer's performance  under this Agreement
     with respect to  such Trust has been  made under the supervision  of the
     signer of such Officer's Certificate; and

           (ii)     to the  best of  such signer's knowledge,  based on  such
     review, the Master Servicer has fulfilled all its obligations under this
     Agreement throughout such year (or such  portion of such year), or there
     has been  a default in the fulfillment of  any such obligation, in which
     case such Officer's Certificate shall specify each such default known to
     such signer and the nature and status thereof and what action the Master
     Servicer proposes to take with respect thereto.

     (b)  The Master Servicer shall deliver  to the Indenture Trustee and the
Depositor, promptly after having obtained  knowledge thereof, but in no event
later  than  2 Business  Days  thereafter,  written  notice in  an  Officer's
Certificate of any event which with the giving of notice or lapse of time, or
both, would become an Event of Default under Section 10.01.  Each of Mego,
                                                -------------
the  Depositor, the  Indenture  Trustee,  the Owner  Trustee  and the  Master
Servicer shall  deliver to the  other of such  Persons promptly  after having
obtained knowledge  thereof,  but in  no  event later  than  2 Business  Days
thereafter, written  notice in  an Officer's Certificate  of any  event which
with the giving of notice or lapse of time, or both, would become an Event of
Default under Section 10.01.
                 -------------

     Section 4.05   Annual Independent Accountants' Report; Servicer Review
                    -------------------------------------------------------
Report.
- ------

     (a)  The  Master Servicer shall cause a firm of Independent Accountants,
who may also render other services to the Master Servicer,  to deliver to the
Indenture Trustee, Owner  Trustee and the Depositor  on or before May  31 (or
150 days after  the end of the  Master Servicer's fiscal year)  of each year,
beginning on the first May 31 (or other applicable date) after the  date that
is six months after the Closing Date, with respect to the twelve months ended
the immediately  preceding December  31 (or other  applicable date)  (or such
other period as shall have elapsed from the Closing Date to the  date of such
certificate) a report, conducted in accordance with generally accepted 
accounting principles (the "Accountant's Report") including:  (i) an opinion

                            -------------------on the  financial position  of
the Master  Servicer at  the end  of  its most  recent fiscal  year, and  the
results  of  operations and  changes  in  financial  position of  the  Master
Servicer for such year then ended on the basis of an examination conducted in
accordance with generally  accepted auditing standards, and  (ii) a statement
to the effect  that, based on  an examination of certain  specified documents
and  records relating to the servicing of the Master Servicer's mortgage loan
portfolio or the  affiliate of the Master Servicer principally engaged in the
servicing of  mortgage loans conducted  in compliance with the  audit program
for mortgages serviced for FNMA, the United  States Department of Housing and
Urban Development Mortgagee Audit Standards or the Uniform Single Attestation
Program for Mortgage Bankers (the "Applicable Accounting
                                                      ---------------------
Standards") such firm is of the opinion that such servicing has been
- ---------
conducted  in compliance with the Applicable  Accounting Standards except for
such exceptions as  such firm shall believe  to be immaterial and  such other
exceptions as shall be set forth in such statement.

     (b)  In addition, the Master Servicer will provide a report of a firm of
Independent  Accountants which  shall state that  (1) a review  in accordance
with  agreed upon  procedures  was made  of  such number  of Master  Servicer
Certificates which  the Independent Accountants  deem necessary to  carry out
their review of Master Servicer performance, but in no case less than two and
(2) except as disclosed  in the Accountant's Report, no  exceptions or errors
in the Master Servicer Certificates so examined were found.  The Accountant's
Report shall  also  indicate that  the  firm  is independent  of  the  Master
Servicer within  the  meaning  of the  Code  of Professional  Ethics  of  the
American Institute of Certified Public Accountants.

     (c)  The Master Servicer shall mail a copy of the Servicer Review Report
and any report or statement of the Servicer prepared pursuant to Section 6.04
                                                                 ------------
of the Servicing Agreement to the Indenture Trustee. 

     (d)    (1)   The  Master  Servicer  shall cause  a  firm  of Independent
Accountants to review, annually within 90 days after  each anniversary of the
Closing Date,  in accordance with  agreed upon procedures the  performance of
the Servicer  under the  Servicing Agreement  in  order to  confirm that  the
records of  the Servicer  accurately reflect  collections, delinquencies  and
other relevant data  with respect to  the Home Loans  reported to the  Master
Servicer for the  purpose of preparation  of the  Servicing Record, and  that
such data is accurately reported to the Master Servicer for reflection in the
Servicing  Record.   Any exceptions  or errors  disclosed by  such procedures
shall be included in a report delivered to the Master Servicer, the Indenture
Trustee, Owner Trustee and the Depositor (the "Servicer Review Report").
                                               ----------------------

     Section 4.06   Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
Home Loans.
- ----------

     The Master  Servicer shall provide  to representatives of  the Indenture
Trustee reasonable access  to (a) the documentation regarding the  Home Loans
and to those  employees of the  Master Servicer who  are responsible for  the
performance of the Master  Servicer's duties hereunder and  (b) the books  of
account, records,  reports and  other papers  of the  Master Servicer  and to
discuss its affairs, finances and accounts with its employees and Independent
accountants  for  the  purpose  of  reviewing  or  evaluating  the  financial
condition of  the Master Servicer.   The Master  Servicer shall provide  such
access to any Securityholder only in such  cases where the Master Servicer is
required by  applicable statutes or  regulations (whether  applicable to  the
Master Servicer or  to such Securityholder) to permit  such Securityholder to
review  such documentation.    In each  case, such  access shall  be afforded
without charge  but only upon  reasonable request and during  normal business
hours.   Nothing in  this Section shall  derogate from the  obligation of the
Master  Servicer  to observe  any  applicable law  prohibiting  disclosure of
information regarding the Obligors, and the failure of the Master Servicer to
provide  access as provided  in this Section  as a result  of such obligation
shall not constitute  a breach of this  Section.  Any Securityholder,  by its
acceptance  of a  Security  (or  by acquisition  of  its beneficial  interest
therein), shall be deemed  to have agreed to keep confidential and not to use
for its own benefit any information obtained  by it pursuant to this Section,
except as may be required by  applicable law or by any applicable  regulatory
authority.

     Section 4.07   (Reserved)

     Section 4.08   Advances.
                    --------

     (a)  With respect  to the Home  Loans (other than Defaulted  Home Loans)
and each Distribution  Date, the Master Servicer  shall advance from  its own
funds and deposit into the Note Distribution Account or from funds on deposit
in  the  related Collection  Account  in  respect  of amounts  available  for
distribution  on  future  Distribution  Dates,  no  later  than  the  related
Determination Date, the excess, if any, of (i) the aggregate of the  portions
of the Monthly Payments due with respect to all Home Loans in the related Due
Period  allocable to  interest (calculated at  a rate  equal to the  Net Loan
Rate)  over  (ii) the  aggregate  amount   to  be  deposited  into  the  Note
Distribution Account  with respect  to all Home  Loans and  such Distribution
Date and allocated in accordance with Section 4.03(c) to interest (such
                                      ---------------
amounts, "Interest Advances").  Any funds so applied from funds on deposit
          -----------------
in the Collection Account in respect of amounts available for distribution on
future Distribution  Dates shall be  reimbursed by the Master  Servicer on or
before any future  Distribution Date to the  extent that funds on  deposit in
the Note  Distribution Account applied in the order  of priority set forth in
such Section 5.01(c) would be less than the amount required to be
        ---------------
distributed pursuant to Section 5.01(c) on such dates as a result of such
                        ---------------
Interest Advances.

     Notwithstanding anything  herein to  the contrary,  no Interest  Advance
shall be required  to be made hereunder (i) if the Master Servicer determines
that  such  Interest Advance  would,  if  made, constitute  a  Nonrecoverable
Advance  or  (ii) with  respect  to  shortfalls  in interest  resulting  from
application of the  Soldiers' and Sailors' Relief Act or from full or partial
prepayments of any Loan.

     (b)  The Master Servicer shall advance  from its own funds the following
amounts in respect of any Mortgage Loan or Foreclosed Property, as applicable
(collectively, "Foreclosure Advances"):
                --------------------

            (i)     all  third party costs and expenses (including legal fees
     and costs and expenses relating to bankruptcy or  insolvency proceedings
     in  respect  of   any  Obligor)  associated  with  the   institution  of
     foreclosure or  other similar  proceedings in respect  of any  Home Loan
     pursuant to Section 4.12;
                 ------------

           (ii)     all insurance premiums due and payable in respect of each
     Foreclosed Property,  prior to the  date on which the  related Insurance
     Policy would otherwise be terminated;

          (iii)     all  real estate taxes and assessments in respect of each
     Foreclosed  Property that  have resulted  in  the imposition  of a  lien
     thereon, other than amounts that are due but not yet delinquent;

           (iv)     all  costs  and  expenses  necessary   to  maintain  each
     Foreclosed Property;

            (v)     all  fees   and  expenses  payable  to   any  Independent
     Contractor hired to operate and manage a Foreclosed Property pursuant to
     Section 4.14(b); and
        ------------

           (vi)     all fees  and expenses  of any  Independent appraiser  or
     other real estate  expert retained by the Indenture  Trustee pursuant to
     Section 4.13(a).
     ---------------

The  Master Servicer  shall  advance the  Foreclosure  Advances described  in
clauses  (i)  through  (v)  above  if,  but  only  if,  it  has  approved the
foreclosure or  other similar proceeding  in writing and the  Master Servicer
would make such an  advance if it or an affiliate  held the affected Mortgage
Loan or Foreclosed Property for its own account and, in the Master Servicer's
good  faith  judgment, such  advance  would not  constitute  a nonrecoverable
advance.  In making such assessment  with respect to the institution of  such
proceedings, the Master Servicer  shall not advance  funds with respect to  a
Mortgage Loan  unless the appraised value of the related Property exceeds the
sum of  (i) the amounts necessary to satisfy any  liens prior to the liens on
Mortgages securing  such Mortgage  Loan and (ii)  the reasonably  anticipated
costs of foreclosure or similar proceedings.

     Section 4.09   Reimbursement of Interest Advances and Foreclosure
                    --------------------------------------------------
Advances.
- --------

     (a)  The Master Servicer shall be  entitled to be reimbursed pursuant to
Section 5.01(c) for previously unreimbursed Interest Advances made from its
- ---------------
own  funds  or any  such  previously  unreimbursed  Interest Advance  by  the
Servicer with respect to a Home Loan on Distribution Dates subsequent  to the
Distribution Date in  respect of which  such Interest Advance  was made  from
Payments with respect to such Home Loan.  If an Interest Advance shall become
a Nonrecoverable Advance or if a Home Loan shall become a Defaulted Home Loan
and the Master Servicer or Servicer shall  not have been fully reimbursed for
any  such  Interest Advances  with  respect  to such  Home  Loan,  the Master
Servicer  or Servicer, as applicable, shall  be entitled to be reimbursed for
the outstanding  amount of such  Interest Advances from unrelated  Home Loans
pursuant to Section  5.01(c)(i)(b).  No interest  shall be due to  the Master
            ---------------------
Servicer in respect of  any Interest Advance for any period prior to the 
reimbursement thereof.

     (b)  The Master Servicer shall be  entitled to be reimbursed pursuant to
Section 5.01(c)(i)(b) from related Payments for Foreclosure Advances advanced
- ---------------------
on or prior to  the related Monthly Cut-Off  Date but only to the  extent the
Master Servicer has satisfied the requirements of Section 4.08.  No interest
                                                  ------------
shall be due to the Master Servicer in respect of any Foreclosure Advance for
any period prior to the reimbursement thereof.

     (c)  The  Indenture  Trustee  shall  offset  against  amounts  otherwise
distributable to the Master Servicer pursuant to Section 5.01(c), amounts,
                                                 ---------------
if  any, which  were  required  to be  deposited  in  any Collection  Account
pursuant to Section 5.01(c) with respect to the related Due Period but which
            ---------------
were not so deposited.

     Section 4.10.  Modifications, Waivers, Amendments and Consents.
                    -----------------------------------------------

     (a)  The Master Servicer shall not  agree to any modification, waiver or
amendment of any  provision of any Home Loan unless, in the Master Servicer's
good faith  judgment,  (i)  such  modification,  waiver  or  amendment  would
minimize the  loss that might otherwise  be experienced with respect  to such
Home Loan, and  (ii) such Home  Loan has experienced  a payment default  or a
payment default is reasonably foreseeable by the Master Servicer.  The Master
Servicer may agree to  subordinate the position  of the security interest  in
the Property which secures any Mortgage Loan, provided such subordination (i)
would permit the Obligor  to refinance a senior  lien to take advantage  of a
lower interest rate or  (ii) would permit the Obligor  to extend the term  of
the senior lien.   Notwithstanding the foregoing, no  modification, waiver or
amendment of a Home Loan shall involve the  execution by the Obligor of a new
Debt Instrument or a new Mortgage.

     (b)  The Master  Servicer  shall notify  the  Indenture Trustee  of  any
modification, waiver or amendment  of any provision of any Home  Loan and the
date thereof, and shall deliver to  the Indenture Trustee for deposit in  the
related Home Loan File, an original counterpart of the agreement relating  to
such  modification, waiver  or amendment,  promptly  following the  execution
thereof.   Such  notice shall  state that  the conditions  contained  in this
Section 4.10 have been satisfied.
- ------------

     Section 4.11.  Due-On-Sale; Due-on-Encumbrance.
                    -------------------------------

     (a)  If any Home Loan contains a provision, in the nature of  a "due-on-
sale" clause, which by its terms:

            (i)     provides  that  such  Home  Loan shall  (or  may  at  the
     Obligee's option) become due and payable upon the sale or other transfer
     of an interest in the related Property; or

           (ii)     provides  that such Home Loan  may not be assumed without
     the consent of the related Obligee  in connection with any such sale  or
     other transfer,

then, for  so long as  such Home Loan  is included in  the Trust, the  Master
Servicer, on  behalf of the  Indenture Trustee, shall exercise  any right the
Trust or the Indenture Trustee may have as the Obligee of record with respect
to such  Home Loan (x) to accelerate the payments thereon, or (y) to withhold
its consent  to any such sale or other transfer,  in a manner consistent with
the servicing standard set forth in Section 4.01.
                                    ------------

     (b)  If any Home Loan contains a provision,  in the nature of a "due-on-
encumbrance" clause, which by its terms:

            (i)     provides  that  such  Home  Loan  shall (or  may  at  the
     Obligee's  option) become due and payable  upon the creation of any lien
     or other encumbrance on the related Property; or

           (ii)     requires  the consent  of  the  related  Obligee  to  the
     creation of any such lien or other encumbrance on the related Property,

then, for  so long  as such Home  Loan is included  in the Trust,  the Master
Servicer, on behalf of the Trust or the Indenture Trustee, shall exercise any
right the Indenture Trustee may have as the Obligee of record with respect to
such Home Loan (x) to accelerate the payments thereon, or (y) to withhold its
consent to  the creation of any such  lien or other encumbrance,  in a manner
consistent with the servicing standard set forth in Section 4.01.
                                                    ------------

     (c)  Nothing in this Section 4.11 shall constitute a waiver of the
                          ------------
Indenture Trustee's right to receive notice of any assumption of a Home Loan,
any sale  or other transfer  of the related Property  or the creation  of any
lien or other encumbrance with respect to such Property.

     (d)  Except as otherwise permitted by Section 4.10, the Master Servicer
                                           ------------
shall not  agree to  modify, waive  or amend  any term  of any  Home Loan  in
connection with the taking of, or the failure to take, any action pursuant to
this Section 4.11.
     ------------

     Section 4.12.  Collection Procedures; Foreclosure Procedures.
                    ---------------------------------------------

     (a)  If any Monthly Payment due under any Home Loan is not paid when the
same  is due  and payable,  or  if the  Obligor fails  to  perform any  other
covenant or obligation under such Home Loan and such failure continues beyond
any applicable grace period, the Master Servicer shall take such action as it
shall deem to be in the best interest of the Trust; including but not limited
to proceeding against  the Property securing  such Home Loan.   In the  event
that  the Master Servicer determines not to  proceed against the Property, on
or  before the  Determination Date  following  such determination  the Master
Servicer shall determine in good faith in accordance with customary servicing
practices that all amounts which it  expects to receive with respect to  such
Home  Loan  have  been  received.    If  the  Master  Servicer  makes  such a
determination,  it shall  be reflected  in the  Servicing Record  pursuant to
Section 4.03(e)(xi).
- -------------------

     (b)  In accordance with the criteria for proceeding against the Property
set forth in Section 4.12(a), unless otherwise prohibited by applicable law
             ---------------
or court or administrative order, the Master Servicer, on behalf of the Trust
and  the  Indenture   Trustee,  may,  at  any  time,   institute  foreclosure
proceedings, exercise  any power  of  sale to  the extent  permitted by  law,
obtain a deed in lieu of  foreclosure, or otherwise acquire possession of  or
title to the related Property, by operation of  law or otherwise.  The Master
Servicer  shall be permitted to institute foreclosure proceedings, repossess,
exercise any power of sale to  the extent permitted by law, obtain a  deed in
lieu  of foreclosure,  or  otherwise acquire  possession of  or title  to any
Property, by  operation of law  or otherwise  only in the  event that  in the
Master Servicer's reasonable judgement such  action is likely to result  in a
positive economic benefit  to the Trust by creating  net liquidation proceeds
(after reimbursement of  all amounts owed with  respect to such Home  Loan to
the Master Servicer or the Servicer)  and provided that, with respect to  any
Property, prior  to taking title  thereto, the Master Servicer  has requested
that  the Indenture  Trustee obtain,  and  the Indenture  Trustee shall  have
obtained, an  environmental review  to be  performed on  such  Property by  a
company  with recognized  expertise, the  scope of  which is  limited to  the
review of public records and documents for information regarding whether such
Property  has on  it, under  it or is  near, hazardous  or toxic  material or
waste.  If such  review reveals that such Property has on it,  under it or is
near hazardous  or toxic material or waste or reveals any other environmental
problem, the Indenture  Trustee shall provide a copy of the related report to
the Master  Servicer and  title shall be  taken to  such Property  only after
obtaining the written consent of the Indenture Trustee.

     In connection  with any foreclosure  proceeding on a Mortgage  Loan, the
Master Servicer shall  follow such practices and procedures in a manner which
is  consistent with  the  Master Servicer's  procedure  for foreclosure  with
respect to similar loans held in the Master Servicer's portfolio for  its own
account  or, if there are  no such loans,  such loans serviced  by the Master
Servicer for others, giving due consideration to accepted servicing practices
of prudent lending institutions.  To the extent required by Section 4.08, the
                                                            ------------
Master Servicer shall advance  all necessary and proper Foreclosure  Advances
until  final disposition  of the  Foreclosed Property  and shall  manage such
Foreclosed Property pursuant to Section 4.14. 
                                ------------
If, in  following  such  foreclosure  procedures,  title  to  the  Foreclosed
Property is acquired, the deed or certificate of sale  shall be issued to the
Co-Owner Trustee and the Indenture Trustee.

     Section 4.13.  Sale of Foreclosed Properties.
                    -----------------------------

     (a)  The Master Servicer may offer to  sell to any Person any Foreclosed
Property,  if and  when the  Master Servicer  determines consistent  with the
Servicing Standard and that such a sale would be in the best interests of the
Trust.  The  Master Servicer shall give  the Indenture Trustee not  less than
five days' prior notice of its intention to sell any Foreclosed Property, and
shall accept  the highest  bid received  from any  Person for  any Foreclosed
Property in an amount at least equal to the sum of:

            (i)     the  Principal  Balance of  the  related foreclosed  Home
     Loan, unreimbursed Foreclosure  Advances plus the outstanding  amount of
     any liens superior  in priority, if any,  to the lien of  the foreclosed
     Home Loan; and

           (ii)     all unpaid interest  accrued thereon at the  related Home
     Loan Interest Rate through the date of sale.

In the  absence of any such bid, the Master Servicer shall accept the highest
bid  received from any Person that is determined  to be a fair price for such
Foreclosed Property by the Master Servicer, if the highest bidder is a Person
that is  Independent, or by an  Independent appraiser retained  by the Master
Servicer, if  the highest bidder is a Person that is not Independent.  In the
absence of any  bid determined to be  fair as aforesaid, the  Master Servicer
shall  offer the affected  Foreclosed Property for sale  to any Person, other
than an  Interested Person, in a commercially  reasonable manner for a period
of not less than 10 or  more than 30 days, and shall accept  the highest cash
bid received therefor in excess of the highest bid previously submitted.   If
no such bid is received, any Interested Person may resubmit its original bid,
and  the Master  Servicer  shall  accept the  highest  outstanding cash  bid,
regardless of from whom received.  No Interested Person shall be obligated to
submit  a  bid  to  purchase  any Foreclosed  Property,  and  notwithstanding
anything  to the  contrary  herein,  neither the  Indenture  Trustee, in  its
individual capacity, nor  any of its affiliates  may bid for or  purchase any
Foreclosed Property pursuant hereto.

     (b)  In determining  whether any  bid constitutes a  fair price  for any
Foreclosed  Property the  Master Servicer  shall take  into account,  and any
appraiser or other  expert in real estate matters shall be instructed to take
into account, as  applicable, among other factors, the  financial standing of
any  tenant  of  the  Foreclosed  Property, the  physical  condition  of  the
Foreclosed Property, and the state of the local and national economies.

     (c)  The Master Servicer shall act on behalf of the Indenture Trustee in
negotiating  and  taking  any  other   action  necessary  or  appropriate  in
connection with the sale of any Foreclosed Property, including the collection
of all amounts  payable in connection  therewith.  Any  sale of a  Foreclosed
Property  shall be  without recourse  to  the Indenture  Trustee, the  Master
Servicer  or the Trust,  and if consummated  in accordance with  the terms of
this Agreement, neither  the Master Servicer nor the  Indenture Trustee shall
have any liability  to any Securityholder with respect to  the purchase price
therefor accepted by the Master Servicer or the Indenture Trustee.
 
     Section 4.14.  Management of Real Estate Owned.
                    -------------------------------

     (a)  If the Trust acquires any Foreclosed Property pursuant to Section
                                                                    -------
4.12, the Master Servicer shall have full power and authority, subject only
- ----
to the specific  requirements and prohibitions of  this Agreement, to  do any
and all things in  connection therewith as are consistent with  the manner in
which the Master Servicer manages and operates  similar property owned by the
Master Servicer  or any  of its affiliates,  all on such  terms and  for such
period  as  the  Master  Servicer  deems  to  be in  the  best  interests  of
Securityholders.

     (b)  The  Master  Servicer  may   contract  with  any  Person   that  is
Independent (an "Independent Contractor") for the operation and management of
any Foreclosed Property, provided that:
                         --------

            (i)     the terms and conditions of  any such contract may not be
     inconsistent herewith;

           (ii)     any such contract shall require, or shall be administered
     to require, that the  Independent Contractor remit all  related Payments
     to the  Master Servicer as  soon as practicable,  but in no  event later
     than two Business Days following the receipt thereof by such Independent
     Contractor;

          (iii)     none of the provisions of this Section 4.14(b) relating
                                                   ---------------
to  any such  contract  or  to actions  taken  through  any such  Independent
Contractor shall  be deemed  to relieve  the Master  Servicer of  any of  its
duties  and  obligations  to  the   Indenture  Trustee  for  the  benefit  of
Securityholders  with respect  to the  operation and  management of  any such
Foreclosed Property; and

           (iv)     the  Master  Servicer  shall be  obligated  with  respect
     thereto to the same extent as if it alone were performing all duties and
     obligations  in connection  with the  operation and  management  of such
     Foreclosed Property.

The Master Servicer  shall be entitled to  enter into any agreement  with any
Independent Contractor performing  services for it related to  its duties and
obligations  hereunder for  indemnification of  the Master  Servicer by  such
Independent  Contractor, and  nothing in  this Agreement  shall be  deemed to
limit or  modify such indemnification.   The Master Servicer  shall be solely
liable for all fees owed by it to any such Independent Contractor,  but shall
be entitled  to be reimbursed for  all such fees  advanced by it  pursuant to
Section 4.08(b)(v) in the manner provided in Section 4.09(b).
- ------------------                           ---------------

     Section 4.15.  Inspections.
                    -----------

     The Master Servicer shall inspect or cause to be inspected each Property
that secures any Home Loan at such times and in such manner as are consistent
with the servicing standard set forth in Section 4.01.
                                         ------------

     Section 4.16.  Maintenance of Insurance.
                    ------------------------

     (a)  The  Master  Servicer  shall  cause  to   be  maintained  for  each
Foreclosed Property acquired by the Trust such types and amounts of insurance
coverage as the Master  Servicer shall deem reasonable.  The  Master Servicer
shall cause to  be maintained for each  Home Loan, fire and  hazard insurance
naming Mego as loss payee thereunder providing extended coverage in an amount
which is at least  equal to the least of  (i) the maximum insurable value  of
the improvements securing such Home Loan from time to time, (ii) the combined
principal balance  owing on such  Home Loan and  any mortgage loan  senior to
such Home Loan and (iii) the minimum amount required to compensate for damage
or loss on a replacement cost basis.  In cases in which any Property securing
a Home  Loan is  located in  a federally  designated flood  area, the  hazard
insurance  to be  maintained for  the related  Home Loan shall  include flood
insurance to  the extent  such flood  insurance is  available and  the Master
Servicer has  determined such  insurance to be  necessary in  accordance with
accepted mortgage loan servicing standards  for mortgage loans similar to the
Mortgage Loans.   All such flood insurance  shall be in amounts  equal to the
least  of (A)  the maximum insurable  value of the  improvement securing such
Home Loan, (B) the combined principal balance owing on such Home Loan and any
mortgage  loan  senior  to such  Home  Loan  and (c)  the  maximum  amount of
insurance available to the lender  under the National Flood Insurance Act  of
1968, as amended.

     (b)  Any amounts  collected by the  Master Servicer under  any Insurance
Policies, shall be paid over or applied by the Master Servicer as follows:

            (i)     In the  case of amounts  received in respect of  any Home
     Loan:

               (A)  for the restoration  or repair of the  affected Property,
          in which  event such amounts  shall be  released to the  Obligor in
          accordance with the terms of the related Debt  Instrument or to the
          extent not so used,

               (B)  in reduction of the Principal Balance of the related Home
          Loan,  in  which  event  such  amounts shall  be  credited  to  the
          Servicing Record,

unless the related instruments require a different application, in which case
such amounts shall be applied in the manner provided therein; and

           (ii)     Subject to Section 4.14, in the case of amounts received
                               ------------
in respect of any Foreclosed Property, for the restoration or repair  of such
Foreclosed Property, unless  the Master Servicer determines,  consistent with
the servicing standard set forth in Section 4.01, that such restoration or
                                    ------------
repair is not in the best economic interest of the Trust, in which event such
amounts shall  be credited,  as of  the date  of receipt,  to the  applicable
Servicing Record, as a Payment received from the operation of such Foreclosed
Property.

     Section 4.17.  Release of Files.
                    ----------------

     (a)  If with respect to any Home Loan:

            (i)     the  outstanding Principal Balance of such Home Loan plus
     all interest accrued thereon shall have been paid;

           (ii)     the Master Servicer, or the Servicer shall have received,
     in escrow,  payment in full of such Home  Loan in a manner customary for
     such purposes;

          (iii)     such Home Loan  has become a Defective Loan  and has been
     repurchased or a Qualified Substitute Home Loan has been conveyed to the
     Trust pursuant to Section 3.05;
                       ------------

           (iv)     such Home  Loan or  the related  Foreclosed Property  has
     been sold in  connection with the termination  of the Trust pursuant  to
     Section 11.01; or
     -------------

            (v)     the related Foreclosed Property has been sold pursuant to
     Section 4.13.
     ------------

In each  such case, the  Servicer shall deliver  a certificate to  the effect
that  the  Servicer  has  complied  with all  of  its  obligations  under the
Servicing Agreement  with respect to such  Home Loan and requesting  that the
Indenture Trustee release  to the Servicer the  related Home Loan File,  then
the  Indenture Trustee  shall, within  three  Business Days  or such  shorter
period as may be  required by applicable law, release (unless  such Home Loan
File  has previously  been  released),  the related  Home  Loan File  to  the
Servicer and execute and deliver  such instruments of transfer or assignment,
in each case  without recourse, as  shall be necessary  to vest ownership  of
such Home Loan in  the Servicer or such other  Person as may be specified  in
such  certificate, the forms  of any such  instrument to be  appended to such
certificate.

     (b)  From  time  to  time  and  as  appropriate  for  the  servicing  or
foreclosure of any  Home Loan, the Indenture  Trustee shall, upon request  of
the Servicer,  release the related  Home Loan File (or  any requested portion
thereof)  to the  Servicer.   Such  receipt shall  obligate the  Servicer, to
return the Home Loan File (or such  portion thereof) to the Indenture Trustee
when the  need therefor by the Servicer,  no longer exists unless  any of the
conditions specified  in subsection  (a) above, is  satisfied prior  thereto.
The Indenture Trustee shall release such receipt to the Servicer (i) upon the
Servicer's return  of such Home  Loan File (or  such portion thereof)  to the
Indenture Trustee  or (ii) if any  of the conditions specified  in subsection
(a) has been satisfied, and  the Servicer has not yet returned such Home Loan
File (or such  portion thereof) to the  Indenture Trustee, upon receipt  of a
certificate certifying that any of such condition has been satisfied.

     Section 4.18.  Filing of Continuation Statements.
                    ---------------------------------

     On  or before  the  fifth anniversary  of the  filing  of any  financing
statements  by Mego  and the  Depositor,  respectively, with  respect to  the
assets  conveyed to  the Trust, Mego  and the  Depositor shall  prepare, have
executed  by the necessary parties  and file in  the proper jurisdictions all
financing  and continuation  statements  necessary  to  maintain  the  liens,
security interests, and priorities of  such liens and security interests that
have been granted by Mego and  the Depositor, respectively, and Mego and  the
Depositor shall  continue to file on or before  each fifth anniversary of the
filing of any financing and continuation statements such additional financing
and continuation  statements  until  the  Trust has  terminated  pursuant  to
Section 9.1 of the Trust Agreement. The Indenture Trustee agrees to cooperate
with  Mego  and  the  Depositor  in  preparing,  executing  and  filing  such
statements.  The Indenture Trustee agrees to notify Mego and the Depositor on
the third  Distribution Date  prior  to each  such fifth  anniversary of  the
requirement to file  such financing and continuation statements.   The filing
of any such  statement with respect  to Mego and  the Depositor shall not  be
construed as  any  indication of  an  intent of  any  party contrary  to  the
expressed intent set forth in Section 2.04 hereof.  If Mego or the Depositor
                              ------------
has  ceased to  do  business  whenever any  such  financing and  continuation
statements must  be filed or  Mego or  the Depositor fails  to file any  such
financing statements or  continuation statements at least one  month prior to
the expiration  thereof,  the Indenture  Trustee shall  perform the  services
required under this Section 4.18.
                    ------------

     Section 4.19.  Fidelity Bond.
                    -------------

     The Master  Servicer shall maintain  a fidelity  bond in  such form  and
amount  as  is customary  for  entities  acting  as custodian  of  funds  and
documents in  respect of loans on behalf of institutional investors and shall
cause each Servicer to maintain such fidelity bond in an amount that conforms
to FNMA levels.

     Section 4.20.  Errors and Omissions Insurance.
                    ------------------------------

     The Master  Servicer shall obtain and  maintain at all times  during the
term of this  Agreement errors and omissions insurance  coverage covering the
Master Servicer and its employees  issued by a responsible insurance company.
The  issuer,  policy terms  and  forms  and  amounts of  coverage,  including
applicable deductibles shall be in such  form and amount as is customary  for
entities acting as master  servicers.  The Master  Servicer agrees to  notify
the  Indenture  Trustee  in  writing  within five  (5)  days  of  the  Master
Servicer's receipt of notice of  the cancellation or termination of any  such
errors and omissions insurance coverage.  The Master Servicer shall cause the
Servicer to maintain such errors and omissions insurance coverage as provided
herein and in an amount that conforms to FNMA Levels.

                                  ARTICLE V.

                       ESTABLISHMENT OF TRUST ACCOUNTS
                       -------------------------------

     Section 5.01   Collection Account and Note Distribution Account.
                    ------------------------------------------------

     (a) (1)  Establishment of Collection Account.  The Indenture Trustee has
              -----------------------------------
heretofore  established  or caused  to  be  established and  shall  hereafter
maintain  or  cause  to  be  maintained  a  separate  account  denominated  a
Collection  Account,  which in  each  case is  and  shall continue  to  be an
Eligible Account in the name of the Indenture Trustee and shall be designated
"First  Bank National  Association, as  Indenture Trustee  in trust  for Mego
Mortgage  Home  Loan  Asset  Backed  Securities,  Series  1997-3,  Collection
Account."   The  Master Servicer  shall cause  all Payments  received by  the
Servicer to  be deposited to the Collection Account  no later than the second
Business Day following  the date  of receipt  thereof by the  Servicer.   The
Indenture Trustee  shall provide to  the Master Servicer  and the Servicer  a
monthly statement of  all activity in the  Collection Account.  Funds  in the
Collection Account shall be invested in accordance with Section 5.04.
                                                        ------------

     (2)  Establishment of Note Distribution Account.  The Indenture Trustee
          ------------------------------------------
has heretofore established with itself in its trust capacity at its corporate
trust department  for the benefit  of Securityholders an account  referred to
herein as a  Note Distribution Account.   The Indenture Trustee shall  at all
times maintain the Note Distribution Account as an Eligible Account and shall
cause  such account  to be  designated "First  Bank National  Association, as
Indenture  Trustee  in  trust  for  Mego  Mortgage  Home  Loan  Asset  Backed
Securities, Series 1997-3 Note Distribution Account."

     (b)  Withdrawals from Collection Account.  No later than the second
          -----------------------------------
Business Day preceding  each Distribution Date,  the Indenture Trustee  shall
withdraw amounts from  the Collection Account representing  the Payments with
respect to the related Determination Date on deposit therein and deposit such
amounts  into the  Note  Distribution  Account  and liquidate  the  Permitted
Investments  in  which such  amounts  are  invested  and distribute  all  net
investment earnings to the Servicer.

     (c)  Withdrawals from Note Distribution Account.  On each Distribution
          ------------------------------------------
Date,  the Indenture  Trustee shall  liquidate the  Permitted  Investments in
which amounts on deposit  in the Note  Distribution Account are invested  and
distribute  all net  investment earnings to  the Servicer and,  to the extent
funds are available  in the Note Distribution Account,  the Indenture Trustee
(based on  the information contained  in the Master Servicer  Certificate for
such Distribution  Date) shall make  the following withdrawals from  the Note
Distribution Account by 10:00 a.m. (New York City time) on  such Distribution
Date, in the following order of priority: 

            (i)     to distribute  on such  Distribution  Date the  following
     amounts pursuant  to the  Indenture, from the  Collected Amount,  in the
     following order:

                 (a)     concurrently, to (x) the Master Servicer, the Master
          Servicer Fee, (y) the  Servicer, the Servicer Fee,  and (z) to  the
          Indenture Trustee, the Indenture Trustee Fee, in each case for such
          Distribution Date;

                 (b)     to  the Master Servicer  or Servicer, any  amount in
          respect  of  reimbursement  of  Interest  Advances  or  Foreclosure
          Advances, to which the Master  Servicer or any Servicer is entitled
          pursuant to Section 4.09 with respect to such Distribution Date;
                      ------------

                 (c)     to  the Servicer, the Owner Trustee Fee Reserve, for
          such Distribution Date;

           (ii)     to  distribute  on  such  Distribution  Date the  Regular
     Distribution Amount pursuant to the Indenture, from the Collected Amount
     remaining after the application of clause (i), in the following order:

                 (a)     to  the holders  of each  Class of Senior  Notes, an
          amount equal  to the applicable Noteholders' Interest Distributable
          Amount for such Distribution  Date (any shortfall to  be allocated,
          pro rata, based  on the amount each such Class would be entitled to
          receive in the absence of any such shortfall); 

                 (b)     first, to the holders of Class M-1 Notes and then to
          the holders of the Class M-2 Notes, in that order, an  amount equal
          to the  applicable Noteholders'  Interest Distributable Amount  for
          such Distribution Date;

                 (c)     to   the   Certificate  Distribution   Account   for
          distribution   pursuant  to  Section  5.03(b)  to  holders  of  the
          Certificates, an amount  equal to the  Certificateholders' Interest
          Distributable Amount for such Distribution Date;

                 (d)     sequentially, to the holders of the Class A-1, Class
          A-2,  Class A-3  and  Class A-4  Notes,  in that  order,  until the
          respective  Class Principal Balances  thereof are reduced  to zero,
          the  amount necessary  to  reduce  the  aggregate  Class  Principal
          Balance of the Senior Notes to the Senior Optimal Principal Balance
          for such Distribution Date;

                 (e)     first, to  the holders  of the  Class M-1 Notes  and
          then to the holders of the Class M-2 Notes, the amount necessary to
          reduce  the  Class  Principal  Balances thereof  to  the  Class M-1
          Optimal  Principal  Balance  and the  Class  M-2  Optimal Principal
          Balance, respectively, for such Distribution Date;

                 (f)     to   the   Certificate  Distribution   Account   for
          distribution   pursuant  to  Section  5.03(b)  to  holders  of  the
          Certificates,  the amount necessary  to reduce the  Class Principal
          Balance  thereof to the  Certificate Optimal Principal  Balance for
          such Distribution Date; and

                 (g)     sequentially,  to  the Class  M-1  Notes,  Class M-2
          Notes and the Certificates,  in that order, until their  respective
          Loss Reimbursement Entitlements have been paid in full (in the case
          of the Class M-1 and Class M-2 Notes, first to the reimbursement of
          Allocable  Loss Amounts, until  completely reimbursed, and  then to
          any  accrued interest thereon)  (such amounts to  be distributed to
          the holders of  the Certificates pursuant to this  clause (g) shall
          be deposited in the Certificate Distribution Account).

          (iii)     On  each Distribution Date,  the Indenture  Trustee shall
     distribute  the  Excess  Spread,  if  any, in  the  following  order  of
     priority:

                 (a)     in an  amount  equal  to  the  Overcollateralization
          Deficiency Amount, if any, as follows:

                      (i)     sequentially, to the holders of the  Class A-1,
               Class A-2, Class A-3 and Class A-4 Notes, in that order, until
               the respective Class Principal Balances thereof are reduced to
               zero, the  amount necessary to  reduce the aggregate  of their
               Class Principal  Balances  to  the  Senior  Optimal  Principal
               Balance for such Distribution Date;

                     (ii)     first,  to the holders  of the Class  M-1 Notes
               and then to the holders of the Class  M-2 Notes, as principal,
               until  the respective  Class  Principal Balances  thereof have
               been  reduced to the  Class M-1 Optimal  Principal Balance and
               Class M-2  Optimal Principal  Balance, respectively,  for such
               Distribution Date; and

                    (iii)     to  the  Certificate Distribution  Account  for
               distribution pursuant to Section 5.03(b) to the holders of the
               Certificates, until  the Class  Principal Balance thereof  has
               been  reduced to the Certificate Optimal Principal Balance for
               such Distribution Date; and

                 (b)     sequentially,  to the Class M-1 Notes, the Class M-2
          Notes and the  Certificates, in that order,  until their respective
          Loss Reimbursement Entitlements, if any, have been paid in full (in
          the  case  of the  Class  M-1 and  Class  M-2 Notes,  first  to the
          reimbursement   of  Allocable   Loss   Amounts,  until   completely
          reimbursed, and then to any accrued interest thereon) (such amounts
          to be  distributed to the  holders of the Certificates  pursuant to
          this clause (g) shall be deposited in the  Certificate Distribution
          Account); and

                 (c)     to any successor  Master Servicer, if any,  for such
          Distribution  Date,  amounts  payable  in  accordance with  Section
          10.03(c) in addition to the Master Servicer Fee;

                 (d)     to the Person entitled  thereof, payments in respect
          of Other Fees; and

                 (e)     for  deposit   into  the   Certificate  Distribution
          Account, for distribution pursuant to Section 5.03(b)  on such
                                                ---------------
Distribution Date, to the holders  of the Residual Instruments, any remaining
amount.

     (d)  Additional Withdrawals from Collection Account.  On the third
          ----------------------------------------------
Business Day prior  to each Distribution Date, the Indenture  Trustee, at the
direction of  the Master Servicer  shall also make the  following withdrawals
from the Collection Account, in no particular order of priority:

            (i)     to  withdraw any amount  not required to  be deposited in
     the Collection Account or deposited therein in error; and

           (ii)     to   clear  and  terminate   the  Collection  Account  in
     connection with the termination of this Agreement.

     (e)  All distributions made on each  Class of Notes on each Distribution
Date will be made on a pro rata basis among the Noteholders  of such Class of
record  on  the  preceding  Record  Date based  on  the  Percentage  Interest
represented by  their respective Notes,  and except as otherwise  provided in
the next succeeding  sentence, shall be made by  wire transfer of immediately
available funds to the account  of such Noteholder, if such  Noteholder shall
own of record Notes representing at least a $1,000,000 Denomination and shall
have so  notified the Indenture Trustee,  and otherwise by check  mailed, via
first  class  mail,  postage  prepaid,  to the  address  of  such  Noteholder
appearing in the Note Register.  The final distribution on  each Note will be
made in  like manner, but only upon presentment and surrender of such Note at
the  location  specified   in  the  notice  to  Noteholders   of  such  final
distribution.  Notwithstanding the reduction  of the Class Principal  Balance
of  a Class to zero, the final  distribution with respect to each Class shall
be made  upon the  earlier of  (a) the  reduction of  any Loss  Reimbursement
Entitlement with respect thereto to zero, or (b) the Final Maturity  Date for
such Class.

     Whenever  the Indenture Trustee, based on a Master Servicer Certificate,
expects  that the final  distribution with respect  to a  Class of Securities
will be made on the next  Distribution Date, the Indenture Trustee shall,  as
soon as practicable, mail  to each Holder of such  Class of Securities as  of
the applicable Record Date a notice to the effect that:

            (i)     the Indenture Trustee expects that the final distribution
     with  respect  to  such  Class  of  Securities  will  be  made  on  such
     Distribution Date, and

           (ii)     no  interest shall  accrue on  such  Class of  Securities
     after such Distribution Date provided that the final distribution occurs
                                  -------- ----
on such Distribution Date.

     Section 5.02   Allocation of Losses.
                    --------------------

     (a)  In the event that the Payments received or collected  in respect of
a Home Loan are less than the related Principal Balance plus accrued interest
thereon, or any Obligor makes a partial payment of any Monthly Payment due on
a Home Loan, such Payments or partial payment shall be applied to  payment of
the  related Debt  Instrument, first  to interest  accrued at  the Home  Loan
Interest Rate and then to principal.

     (b)  On  any  Distribution Date,  any  Allocable Loss  Amounts  shall be
applied to the reduction of the Class Principal Balances of the Certificates,
the Class  M-2 and  Class M-1  Notes in  accordance with  the Allocable  Loss
Amount Priority.

     Section 5.03   Certificate Distribution Account.
                    --------------------------------

     (a)  Establishment.  No later than the Closing Date, the Indenture
          -------------
Trustee,  will establish  and maintain  with  the Indenture  Trustee for  the
benefit  of the Owner Trustee on behalf of the Certificateholders and holders
of Residual Instruments  one or more separate Eligible  Accounts, which while
the Indenture Trustee holds such Trust Account shall be entitled "Certificate
Distribution Account, First  Bank National Association, as  Co-Owner Trustee,
in trust  for the Mego  Mortgage Home  Loan Asset  Backed Securities,  Series
1997-3".  Funds in the Certificate Distribution Account shall be invested  in
accordance with Section 5.04.
                ------------

     (b)  Distributions.  On each Distribution Date, the Indenture Trustee
          -------------
shall  withdraw from the Note Distribution Account all amounts required to be
deposited in  the  Certificate  Distribution  Account  with  respect  to  the
preceding Due Period pursuant to Section 5.01(c)(ii)(c), (f) and (g) and
                                 ---------------------------------------
5.01(c)(iii)(a)(iii), (b) and (e) and will remit such amount to the Owner
- ---------------------------------
Trustee or the Co-Owner Trustee for deposit into the Certificate Distribution
Account. On each Distribution Date, the Owner Trustee or the Co-Owner Trustee
shall  distribute  all amounts  on  deposit in  the  Certificate Distribution
Account  to   the  Certificateholders  and   the  holders  of   the  Residual
Instruments, as  specified  and in  accordance  with the  amounts  calculated
pursuant to the foregoing sections of Section 5.01.

     (c)  All distributions  made on  the Certificates  on each  Distribution
Date will be made  on a pro rata basis among the Certificateholders of record
on the  immediately preceding  Record Date based  on the  Percentage Interest
represented  by  their  respective  Certificates,  and  except  as  otherwise
provided in the next  succeeding sentence, shall be made by  wire transfer of
immediately available funds to the account of such Certificateholder, if such
Certificateholder  shall own of  record Certificates representing  at least a
30% Percentage Interest and  shall have so notified the Owner  Trustee or Co-
Owner Trustee,  and otherwise by check mailed,  via first class mail, postage
prepaid,  to  the   address  of  such  Certificateholder  appearing   in  the
Certificate Register.   The  final distribution on  each Certificate  will be
made  in  like manner,  but  only  upon  presentment  and surrender  of  such
Certificate  at  the location  specified  in  the notice  to  holders  of the
Certificates of such  final distribution.   Notwithstanding the reduction  of
the Class Principal Balance of a  Class to zero, the final distribution  with
respect to each Class shall be made upon the earlier of (a)  the reduction of
any Loss Reimbursement Entitlement  with respect thereto to zero, and (b) the
Final Maturity Date for such Class.

     (d)  All   distributions  made  on  the  Residual  Instruments  on  each
Distribution Date  will be  made on  a pro  rata basis among  the holders  of
Residual Instruments of record on the immediately preceding Record Date based
on the  Percentage Interest  represented  by such  Residual Instruments,  and
except as otherwise provided  in the next succeeding sentence, shall  be made
by  wire transfer  of  immediately available  funds  to the  account of  such
holders  of  Residual Instruments,  if such  holders of  Residual Instruments
shall  own  of  record  Residual  Instruments representing  at  least  a  30%
Percentage Interest and shall  have so notified the Owner Trustee or Co-Owner
Trustee,  and  otherwise by  check  mailed,  via  first class  mail,  postage
prepaid, to the address of  such holder of Residual Instruments appearing  in
the Certificate Register.  The final distribution on each Residual Instrument
will be made in like manner, but  only upon presentment and surrender of such
Residual Instrument at the location specified in the notice to holders of the
Residual Instruments of such final distribution.  

     Section 5.04   Trust Accounts; Trust Account Property.
                    --------------------------------------

     (a)  Control of Trust Accounts.  Each of the Trust Accounts established
          -------------------------
hereunder has been pledged  by the Issuer to the Indenture  Trustee under the
Indenture and shall be  subject to the lien of the Indenture.  In addition to
the  provisions  hereunder,  each  of   the  Trust  Accounts  shall  also  be
established and maintained  pursuant to the  Indenture.  Amounts  distributed
from each Trust  Account in accordance with the Indenture  and this Agreement
shall  be  released from  the lien  of the  Indenture upon  such distribution
thereunder  or hereunder.   The  Indenture Trustee  shall possess  all right,
title and  interest in all funds  on deposit from  time to time in  the Trust
Accounts  (other  than  the  Certificate  Distribution  Account) and  in  all
proceeds  thereof and all such funds, investments,  proceeds shall be part of
the Trust Account Property and the Trust Estate.  If, at any  time, any Trust
Account ceases  to  be an  Eligible Account,  the Indenture  Trustee (or  the
Master Servicer on its behalf) shall within  10 Business Days (or such longer
period, not to  exceed 30 calendar days, as  to which each Rating  Agency may
consent)  (i) establish  a   new  Trust  Account  as  an   Eligible  Account,
(ii) terminate the ineligible  Trust Account, and (iii) transfer any cash and
investments from such ineligible Trust Account to such new Trust Account. 

     With  respect  to  the  Trust  Accounts  (other  than  the   Certificate
Distribution  Account), the  Indenture  Trustee  agrees,  by  its  acceptance
hereof, that  each  such Trust  Account  shall be  subject  to the  sole  and
exclusive custody and control of the Indenture Trustee for the benefit of the
Securityholders and the Issuer, as the case may be, and the Indenture Trustee
shall have sole signature and withdrawal authority with respect thereto.

     In  addition  to  this  Agreement and  the  Indenture,  the  Certificate
Distribution Account  established  hereunder also  shall  be subject  to  and
established and maintained  in accordance with the Trust  Agreement.  Subject
to rights  of the Indenture  Trustee hereunder and  under the  Indenture, the
Owner  Trustee and the  Co-Owner Trustee shall  possess all right,  title and
interest for the benefit of the Securityholders  in all funds on deposit from
time to  time in  the Certificate  Distribution Account  and in all  proceeds
thereof (including  all  income thereon)  and  all such  funds,  investments,
proceeds and income shall be part of the Trust Account Property and the Trust
Estate.  Subject  to the rights of  the Indenture Trustee, the  Owner Trustee
and Co-Owner Trustee  agree, by its acceptance hereof,  that such Certificate
Distribution Account shall be subject to  the sole and exclusive custody  and
control of  the Owner  Trustee or  Co-Owner Trustee  for the  benefit of  the
Issuer and the parties entitled to distributions therefrom, including without
limitation, the Certificateholders,  the holders of Residual  Instruments and
the Owner  Trustee and  the Co-Owner Trustee  shall have  sole signature  and
withdrawal  authority with respect  to the Certificate  Distribution Account.
Notwithstanding  the  preceding,   the  distribution  of  amounts   from  the
Certificate  Distribution Account  in  accordance  with Section 5.03(b)  also
shall be made for the benefit of the Indenture Trustee (with respect to its  
duties under the Indenture and  this Agreement relating to the Trust Estate),
and the Indenture Trustee (in its capacity as Indenture Trustee) shall have  
the right, but  not the obligation  to take custody  and control of the 
Certificate Distribution Account and to cause the distribution of amounts 
therefrom in the event that the Owner Trustee or  Co-Owner Trustee
fails to distribute such amounts in accordance with Section 5.03(b).
                                                    ---------------

     The Master  Servicer shall  have the power,  revocable by  the Indenture
Trustee or by the Owner Trustee  or Co-Owner Trustee with the consent  of the
Indenture  Trustee, to instruct  the Indenture  Trustee, Co-Owner  Trustee or
Owner  Trustee to make withdrawals  and payments from  the Trust Accounts for
the purpose  of permitting  the Master Servicer  to carry out  its respective
duties  hereunder or  permitting the  Indenture Trustee  or Owner  Trustee to
carry out its duties herein or under the Indenture or the Trust Agreement, as
applicable.

     (b)  (1)  Investment of Funds.  The funds held in any Trust Account may
               -------------------
only  be  invested  (to  the  extent  practicable  and  consistent  with  any
requirements  of  the  Code)  in  Permitted Investments,  as  directed  by  a
Responsible  Officer of Mego  in writing.   In any  case, funds in  any Trust
Account must be  available for withdrawal without penalty,  and any Permitted
Investments and the  funds held  in any  Trust Account, other  than the  Note
Distribution  Account, must mature or otherwise  be available for withdrawal,
not later than three (3) Business Days immediately preceding the Distribution
Date next following  the date of  such investment  and shall not  be sold  or
disposed of prior to its maturity subject to Section 5.04(b)(2) below. 
                                             ------------------
Amounts deposited to the Note Distribution Account pursuant to Section
                                                               -------
5.01(b) prior to each Distribution Date shall be invested in Permitted
- -------
Investments which are overnight  investments from the date of  deposit to the
Business Day preceding  each Distribution Date.   All interest and  any other
investment earnings on amounts or investments held in any Trust Account shall
be  deposited  into  such  Trust  Account immediately  upon  receipt  by  the
Indenture Trustee,  or in the  case of the Certificate  Distribution Account,
the  Owner  Trustee  or  Co-Owner  Trustee, as  applicable.    All  Permitted
Investments in which funds in  any Trust Account (other than  the Certificate
Distribution Account) are invested must be held by or registered in  the name
of "First Bank  National Association, as Indenture Trustee, in  trust for the
Mego Mortgage Home Loan Asset  Backed Securities, Series 1997-3".  While  the
Co-Owner  Trustee holds the  Certificate Distribution Account,  all Permitted
Investments in  which  funds  in the  Certificate  Distribution  Account  are
invested shall be held  by or registered in the name  of "First Bank National
Association, as  Co-Owner Trustee, in trust  for the Mego Mortgage  Home Loan
Asset Backed Securities, Series 1997-3".

       (2)  Insufficiency and Losses in Trust Accounts.  If any amounts are
            ------------------------------------------
needed  for disbursement  from  any Trust  Account and  sufficient uninvested
funds are not available to make  such disbursement, the Indenture Trustee, or
Owner Trustee or Co-Owner Trustee in the case of the Certificate Distribution
Account, shall cause to be sold  or otherwise converted to cash a  sufficient
amount of  the investments in such Trust Account.   The Indenture Trustee, or
Owner Trustee or Co-Owner Trustee in the case of the Certificate Distribution
Account,  shall  not be  liable  for  any  investment  loss or  other  charge
resulting therefrom,  unless such loss or charge is  caused by the failure of
the Indenture Trustee or Owner  Trustee or Co-Owner Trustee, respectively, to
perform in accordance with this Section 5.04.
                                ------------

     If any  losses are  realized in  connection with  any investment  in any
Trust Account pursuant to this  Agreement and the Indenture, then Mego  shall
deposit the  amount of such losses (to  the extent not offset  by income from
other investments  in such Trust  Account) in such Trust  Account immediately
upon  the realization of  such loss.   All interest and  any other investment
earnings on amounts  held in any Trust Account shall be  taxed to the holders
of the Residual Instruments.

     (c)  Subject to Section 6.1 of the Indenture, the Indenture Trustee
                     -----------
shall not in  any way be  held liable by reason  of any insufficiency  in any
Trust Account  held by  the Indenture Trustee  resulting from  any investment
loss on any Permitted Investment included therein (except  to the extent that
the Indenture Trustee is the obligor and has defaulted thereon).

     (d)  With respect to the  Trust Account Property, the Indenture  Trustee
acknowledges and agrees that: 

          (1)  any Trust  Account Property that  is held in  deposit accounts
     shall be held solely  in the Eligible  Accounts; and each such  Eligible
     Account  shall be  subject to the  exclusive custody and  control of the
     Indenture Trustee, and  the Indenture Trustee shall  have sole signature
     authority with respect thereto; 

          (2)  any  Trust Account Property that constitutes Physical Property
     shall be delivered to the Indenture Trustee in accordance with paragraph
     (a) of the  definition of "Delivery" and shall be held, pending maturity
     or  disposition,  solely  by  the  Indenture  Trustee  or   a  financial
     intermediary (as  such term is  defined in Section 8-313(4) of  the UCC)
     acting solely for the Indenture Trustee; 

          (3)  any Trust Account Property that is a  book-entry security held
     through  the Federal  Reserve  System  pursuant  to  federal  book-entry
     regulations shall be  delivered in accordance with paragraph  (b) of the
     definition  of  "Delivery" and  shall  be  maintained by  the  Indenture
     Trustee, pending  maturity or disposition, through  continued book-entry
     registration  of  such  Trust  Account  Property  as  described in  such
     paragraph; and 

          (4)  any  Trust  Account   Property  that  is  an   "uncertificated
     security" under  Article VIII  of the UCC  and that  is not  governed by
     clause  (3)  above  shall  be  delivered to  the  Indenture  Trustee  in
     accordance with paragraph (c) of  the definition of "Delivery" and shall
     be maintained by the Indenture Trustee, pending maturity or disposition,
     through  continued registration  of  the  Indenture  Trustee's  (or  its
     nominee's) ownership of such security. 

     Section 5.05   Servicer to Pay Owner Trustee Fee.  On the Distribution
                    ---------------------------------
Date  occurring  in  July  each  year during  the  term  of  this  Agreement,
commencing in July  1998, the Servicer  shall pay to  the Owner Trustee,  the
Owner Trustee Fee.

                                 ARTICLE VI.

             STATEMENTS AND REPORTS; SPECIFICATION OF TAX MATTERS
             ----------------------------------------------------

     Section 6.01   Master Servicing Certificate.  On each Determination
                    ----------------------------
Date, the Master  Servicer shall deliver to the Indenture  Trustee, the Owner
Trustee and Co-Owner Trustee, a certificate containing the items described in
Exhibit B hereto (each, a "Master Servicer Certificate"), prepared  as of the
related Determination Date and  executed by a  Master Servicing Officer.   No
later than  the Business  Day following each  Determination Date,  the Master
Servicer shall deliver to  the Indenture Trustee, in a format consistent with
other  electronic loan  level reporting  supplied by  the Master  Servicer in
connection with similar  transactions, "loan level" information  with respect
to the  Home Loans as of the  related Determination Date, to  the extent that
such  information has been provided  to the Master  Servicer by the Servicer.
The  Indenture Trustee  may  rely  on the  Master  Servicer Certificate  with
respect to the matters set forth therein.

     Section 6.02   Statement to Securityholders.  On or before the third
                    ----------------------------
Business Day  following each Distribution  Date, the Indenture  Trustee shall
mail: to  each Holder  of a Security  (with a copy  to the Depositor  and the
Rating  Agency) at  its address  shown on  the Certificate  Register or  Note
Register, as applicable, a statement,  based on information set forth in  the
Master Servicer Certificate for such Distribution Date,  substantially in the
form   of  Statement  to   Securityholders  attached  hereto   as  Exhibit C,
respectively,  together  with  a   copy  of  such  related  Master   Servicer
Certificate.

                                 ARTICLE VII.

                                  (Reserved)

                                ARTICLE VIII.
                                  (Reserved)

                                 ARTICLE IX.

                             THE MASTER SERVICER
                            -------------------

     Section 9.01   Indemnification; Third Party Claims.
                    -----------------------------------

     (a)  The Master Servicer shall be  liable in accordance herewith only to
the extent of the obligations specifically imposed upon and undertaken by the
Master Servicer herein and the representations made by the Master Servicer.

     (b)  The Master Servicer  shall indemnify, defend and hold  harmless the
Trust, the Indenture  Trustee, Owner Trustee, the Co-Owner  Trustee, Mego and
the Depositor, their respective officers, directors, agents and employees and
the Securityholders  from and  against any and  all costs,  expenses, losses,
claims, damages, and liabilities to the extent that such cost, expense, loss,
claim, damage  or liability  arose out  of, or  was imposed  upon the  Trust,
Indenture  Trustee,  the  Owner  Trustee, the  Co-Owner  Trustee,  Mego,  the
Depositor, or the Securityholders through the breach of this Agreement by the
Master Servicer,  the negligence,  willful misfeasance, or  bad faith  of the
Master Servicer  in the performance of its duties  under this Agreement or by
reason  of  reckless disregard  of  its  obligations  and duties  under  this
Agreement.     Such  indemnification   shall  include,   without  limitation,
reasonable fees and expenses of counsel and expenses of litigation.

     Section 9.02   Merger or Consolidation of the Master Servicer.
                    ----------------------------------------------

     The  Master Servicer  shall  not  merge or  consolidate  with any  other
person, convey, transfer or lease substantially all its assets as an entirety
to another Person, or permit any other Person  to become the successor to the
Master  Servicer's   business  unless,  after   the  merger,   consolidation,
conveyance,  transfer, lease or succession, the successor or surviving entity
(i) shall be  an Eligible Servicer, (ii) shall  be capable of  fulfilling the
duties of  the Master  Servicer contained in  this Agreement  and (iii) shall
have a long-term debt rating which is   BBB and Baa2 by Standard & Poor's and
Moody's respectively.  Any corporation (i) into which the Master Servicer may
be merged or consolidated, (ii) resulting from any merger or consolidation to
which  the  Master  Servicer  shall  be  a  party,  (iii) which  acquires  by
conveyance,  transfer or lease substantially all of  the assets of the Master
Servicer, or (iv) succeeding  to the business of the Master  Servicer, in any
of  the foregoing cases  shall execute an agreement  of assumption to perform
every obligation of the Master Servicer under this Agreement and,  whether or
not  such assumption  agreement is  executed, shall be  the successor  to the
Master Servicer under this Agreement without  the execution or filing of  any
paper or any further act on the part of any of the parties to this Agreement,
anything  in  this  Agreement  to  the  contrary  notwithstanding;  provided,
however, that nothing contained herein shall be deemed to release
the Master Servicer from any  obligation.  The Master Servicer  shall provide
notice of any merger, consolidation or succession pursuant to this Section
                                                                   -------
9.02 to the Owner Trustee, the Indenture Trustee and each Rating Agency. 
- ----
Notwithstanding  the foregoing,  as a  condition to  the consummation  of the
transactions referred to in  clauses (i) through (iv) above,  (x) immediately
after giving effect  to such transaction, no representation  or warranty made
pursuant to Section 3.02 shall have been breached (for purposes hereof, such
            ------------
representations and warranties shall speak as of the date of the consummation
of such transaction), and (y) the Master Servicer shall have delivered to the
Owner  Trustee and  the Indenture  Trustee  an Officer's  Certificate and  an
Opinion of Counsel each stating that such consolidation, merger or succession
and such agreement of assumption comply with this Section 9.02 and that all
                                                  ------------
conditions precedent, if any, provided for in this Agreement relating to such
transaction have been complied with.

     Section 9.03   Limitation on Liability of the Master Servicer and
                    --------------------------------------------------
Others.
- ------

     Neither  the  Master  Servicer  nor  any  of  its  directors,  officers,
employees  or agents  shall be  under any  liability to the  Trust or  to the
Securityholders for any action taken or for refraining from the taking of any
action in good faith pursuant to  this Agreement, or for errors in  judgment;
provided, however, that this provision shall not protect the Master Servicer
- --------  -------
or  any such  Person against  any  breach of  warranties, representations  or
covenants made  herein or any  liability which would otherwise  be imposed by
reason  of willful  misfeasance, bad  faith  or negligence  in performing  or
failing  to perform  duties hereunder or  by reason of  reckless disregard of
obligations  and  duties  hereunder.   The  Master  Servicer and  any  of its
directors,  officers, employees  or  agents may  rely in  good  faith on  any
document of any kind prima facie properly executed and submitted by any
                     ----- -----
Person respecting any matters arising hereunder.

     Section 9.04   Master Servicer Not to Resign; Assignment.
                    -----------------------------------------

     (a)  The  Master Servicer  shall  not resign  from  the obligations  and
duties  hereby  imposed on  it  except (i)  with  the consent  of  the Rating
Agencies or  (ii) upon  determination that  by reason  of a  change in  legal
requirements the performance  of its duties under this  Agreement would cause
it to be  in violation  of such legal  requirements in a  manner which  would
result  in a  material  adverse effect  on  the Master  Servicer.   Any  such
determination permitting the resignation of  the Master Servicer by reason of
a change  in such  legal requirements  shall be  evidenced by  an Opinion  of
Counsel to such effect delivered and acceptable to the Indenture Trustee.  No
resignation of the Master Servicer shall become effective until the Indenture
Trustee  or  a  successor  master  servicer shall  have  assumed  the  Master
Servicer's  servicing  responsibilities and  obligations  in  accordance with
Section 10.02.
- -------------

     (b)  Notwithstanding  anything  to  the  contrary  herein,  the   Master
Servicer shall remain liable for  all liabilities and obligations incurred by
it as  Master Servicer hereunder  prior to the  time that any  resignation or
assignment referred to in subsection (a) above or termination under Section
                                                                    -------
10.01 becomes effective, including the obligation to indemnify the Indenture
- -----
Trustee pursuant to Section 9.01(b) hereof.
                    ---------------

     (c)  The  Master Servicer agrees to  cooperate with any successor Master
Servicer  in  effecting  the  transfer of  the  Master  Servicer's  servicing
responsibilities  and rights hereunder pursuant to subsection (a), including,
without limitation,  the transfer to  such successor of all  relevant records
and documents (including  any Home Loan Files in the possession of the Master
Servicer and the Servicing Record) and  all amounts credited to the Servicing
Record  or  thereafter  received with  respect  to  the  Home  Loans and  not
otherwise permitted  to be retained  by the Master Servicer  pursuant to this
Agreement.   In addition, the Master Servicer, at  its sole cost and expense,
shall prepare, execute and deliver  any and all documents and  instruments to
the successor Master Servicer including all Home Loan Files in its possession
and do  or accomplish all other acts necessary  or appropriate to effect such
termination and transfer of servicing responsibilities.

     Section 9.05   Relationship of Master Servicer to Issuer and the
                    -------------------------------------------------
Indenture Trustee.
- -----------------

     The  relationship of the  Master Servicer (and  of any successor  to the
Master  Servicer as  servicer under  this Agreement)  to  the Issuer  and the
Indenture  Trustee under this Agreement is intended  by the parties hereto to
be  that of an independent contractor  and not of a  joint venturer, agent or
partner of the Issuer or the Indenture Trustee.

     Section 9.06   Master Servicer May Own Notes.
                    -----------------------------

     Each of the Master Servicer and any affiliate of the Master Servicer may
in its individual or any other capacity  become the owner or pledgee of Notes
with  the same rights as it would have  if it were not the Master Servicer or
an affiliate thereof except as otherwise specifically provided herein.  Notes
so owned by or pledged to the Master Servicer or such affiliate shall have an
equal  and  proportionate benefit  under  the provisions  of  this Agreement,
without  preference, priority,  or distinction  as  among all  of the  Notes,
provided  that  any Notes  owned  by the  Master  Servicer  or any  affiliate
thereof, during  the time  such Notes  are owned  by them,  shall be  without
voting rights  for  any purpose  set forth  in this  Agreement.   The  Master
Servicer shall  notify the Indenture Trustee promptly after  it or any of its
affiliates becomes the owner or pledgee of a Note.

                                  ARTICLE X.

                                   DEFAULT
                                   -------

     Section 10.01  Events of Default.
                    -----------------

     For purposes of  this Agreement, each of the  following shall constitute
an "Event of Default."

     (a)  failure by the Master Servicer to deposit or cause the Servicer  to
deposit  all Payments  in the  Collection Account  no  later than  the second
Business Day  following receipt thereof  by the Master Servicer  or Servicer,
which failure continues unremedied for two Business Days; or

     (b)  failure on  the part  of  the Master  Servicer duly  to observe  or
perform  in any  material respect  any of its  other covenants  or agreements
contained in this Agreement that continues unremedied for a period of 30 days
after the earlier  of (x) the date on which the  Master Servicer gives notice
of such failure to the Indenture Trustee pursuant to Section 4.04(b) and (y)
                                                     ---------------
the date  on which written notice  of such failure, requiring the  same to be
remedied,  shall have  been given  to the  Master  Servicer by  the Indenture
Trustee, or to the Master Servicer and the Indenture Trustee pursuant  to the
direction of the Majority Securityholders; or

     (c)  failure by the Master Servicer  to deliver to the Indenture Trustee
the  Master Servicer  Certificate by  the fourth Business  Day prior  to each
Distribution Date; or

     (d)  the entry of a decree or order for  relief by a court or regulatory
authority  having  jurisdiction in  respect  of  the  Master Servicer  in  an
involuntary case under the  federal bankruptcy laws,  as now or hereafter  in
effect,  or  another   present  or  future,  federal  or  state,  bankruptcy,
insolvency or  similar law, or  appointing a receiver,  liquidator, assignee,
trustee, custodian,  sequestrator  or other  similar official  of the  Master
Servicer or of any substantial part of its properties or ordering the winding
up or liquidation of the affairs  of the Master Servicer and the  continuance
of  any  such decree  or order  unstayed and  in  effect for  a period  of 60
consecutive days or the commencement of an involuntary case under the federal
bankruptcy  laws, as  now or  hereinafter in  effect, or  another present  or
future federal or state  bankruptcy, insolvency or similar law and  such case
is not dismissed within 60 days; or

     (e)  the commencement by  the Master Servicer of a  voluntary case under
the federal bankruptcy  laws, as now or  hereinafter in effect, or  any other
present or future, federal or state bankruptcy, insolvency or similar law, or
the consent by the Master Servicer to the appointment of or taking possession
by a   receiver, liquidator,  assignee, trustee,  custodian, sequestrator  or
other similar official of the Master  Servicer or of any substantial part  of
its property or the  making by the Master  Servicer of an assignment for  the
benefit of creditors or  the failure by the Master Servicer  generally to pay
its debts as such debts  become due or the taking of corporate  action by the
Master Servicer in  furtherance of any of  the foregoing or the  admission in
writing  by the  Master Servicer of  an inability  to pay  its debts  as they
become due; or

     (f)  any  representation, warranty or  statement of the  Master Servicer
made in this Agreement or any certificate, report  or other writing delivered
pursuant hereto shall prove to be incorrect in any material respect as of the
time  when  the same  shall have  been  made, and  the incorrectness  of such
representation, warranty  or statement has  a material adverse effect  on the
Trust and, within 30 days of the earlier  of (x) the date on which the Master
Servicer gives notice  of such failure to  the Indenture Trustee pursuant  to
Section 4.04(b) and (y) the date on which written notice thereof shall have
- ---------------
been given to  the Master Servicer by  the Indenture Trustee or  the Majority
Securityholders,  the circumstances  or  condition in  respect of  which such
representation, warranty  or  statement was  incorrect  shall not  have  been
eliminated or otherwise cured; or

     (g)  failure on the part of the Master Servicer to deposit into the Note
Distribution  Account   within  3   Business  Days   following  the   related
Determination Date any Interest Advance pursuant to Section 4.08; or
                                                    ------------

     (h)  the Total  Expected Loan Loss  Percentage exceeds 21% prior  to the
fifth anniversary of the Cut-Off Date or 31.50% thereafter.

     Section 10.02  Consequences of an Event of Default.
                    -----------------------------------

     If  an Event  of Default  shall occur and  be continuing,  the Indenture
Trustee at the  direction of the Majority Securityholders, by notice given in
writing  to  the  Master  Servicer  may  terminate  all  of  the  rights  and
obligations of  the Master Servicer  under this Agreement.   On or  after the
receipt by the Master Servicer of such written notice, and the appointment of
and  acceptance  by  a  successor  Master  Servicer,  all  authority,  power,
obligations and responsibilities of the Master Servicer under this Agreement,
whether with respect to the Securities or the Trust or otherwise,  shall pass
to, be vested in and become obligations and responsibilities of the successor
Master Servicer; provided, however, that the successor Master Servicer shall
                 --------  -------
have no liability  with respect to  any obligation which  was required to  be
performed by the prior Master Servicer  prior to the date that the  successor
Master  Servicer becomes the  Master Servicer or  any claim of  a third party
based on any alleged  action or inaction of  the prior Master Servicer.   The
successor Master  Servicer is authorized  and empowered by this  Agreement to
execute and deliver, on behalf of the prior Master Servicer, as  attorney-in-
fact or otherwise, any and all documents  and other instruments and to do  or
accomplish all other acts  or things necessary or  appropriate to effect  the
purposes of such notice of termination.  The prior Master Servicer  agrees to
cooperate with the successor Master  Servicer in effecting the termination of
the  responsibilities and  rights of  the  prior Master  Servicer under  this
Agreement,  including,  without  limitation, the  transfer  to  the successor
Master Servicer for  administration by it of  all cash amounts that  shall at
the time  be held  by the  prior Master  Servicer for  deposit, or  have been
deposited  by  the  prior  Master  Servicer, in  the  Collection  Account  or
thereafter received with  respect to the Home  Loans and the delivery  to the
successor  Master Servicer of  all Home Loan  Files in the  Master Servicer's
possession  and a  computer tape  in readable  form containing  the Servicing
Record and  any other  information necessary to  enable the  successor Master
Servicer  to service the Home Loans.   In addition to  any other amounts that
are then payable to the terminated Master Servicer  under this Agreement, the
terminated Master  Servicer shall then be entitled  to receive (to the extent
provided by Section 4.09) out of the Collected Amount, reimbursements for any
outstanding  Interest Advances  made during  the period  prior to  the notice
pursuant to this Section 10.02 which  terminates the obligation and rights of
the terminated Master  Servicer under this Agreement.   The Indenture Trustee
and the successor Master Servicer may set  off and deduct any amounts owed by
the terminated  Master Servicer  from any amounts  payable to  the terminated
Master Servicer.   The terminated  Master Servicer shall grant  the Indenture
Trustee,  and  the  successor  Master   Servicer  reasonable  access  to  the
terminated Master  Servicer's premises  at the  terminated Master  Servicer's
expense.

     Section 10.03  Appointment of Successor.
                    ------------------------

     (a)  On  or  after the  time the  Master Servicer  receives a  notice of
termination pursuant to Section 10.02 or upon the resignation of the Master
                        -------------
Servicer  pursuant  to Section  9.04,  the  Indenture  Trustee shall  be  the
successor in all  respects to the Master  Servicer in its capacity  as master
servicer under this Agreement and the  transactions set forth or provided for
in  this  Agreement,  and  shall  be subject  to  all  the  responsibilities,
restrictions, duties, liabilities and termination provisions relating thereto
placed on the Master Servicer by the terms and provisions of  this Agreement.
The Indenture Trustee shall take such action, consistent with this Agreement,
as shall be  necessary to effectuate any  such succession.  If  the Indenture
Trustee or any other  successor Master Servicer is acting as  Master Servicer
hereunder, it shall be subject to termination under Section 10.02 upon the
                                                    -------------
occurrence of an Event of Default applicable to it as Master Servicer.

     (b)  Any  successor Master Servicer appointed pursuant to the provisions
of this  Agreement shall  execute, acknowledge and  deliver to  the Indenture
Trustee  and its  predecessor Master  Servicer an  instrument  accepting such
appointment  hereunder,  and thereupon  the  resignation  or removal  of  the
predecessor Master Servicer shall become effective.

     (c)  Any  successor   Master  Servicer   shall  be   entitled  to   such
compensation (whether  payable out of  the Collected Amount or  otherwise) as
the Master Servicer  would have been entitled  to under the Agreement  if the
Master Servicer  had not resigned or been terminated hereunder.  In addition,
any successor  Master Servicer  shall be entitled,  to reasonable  transition
expenses incurred in acting as successor Master Servicer pursuant to Section
                                                                     -------
5.01(c)(iii)(c).
- ---------------

     Section 10.04  Notification to Certificateholders.
                    ----------------------------------

     Upon  any  termination  of  the  Master Servicer  or  appointment  of  a
successor to  the Master  Servicer, the Indenture  Trustee shall  give prompt
written  notice  thereof  to Securityholders  at  their  respective addresses
appearing in the Note Register and Certificate Register.

     Section 10.05  Waiver of Past Defaults.
                    -----------------------

     The  Majority Securityholders  may, on  behalf  of all  Securityholders,
waive  any  default  by  the  Master  Servicer  in  the  performance  of  its
obligations hereunder and its  consequences.  Upon any such waiver  of a past
default, such default  shall cease to exist, and any Event of Default arising
therefrom  shall be deemed  to have been  remedied for every  purpose of this
Agreement.  No such waiver shall extend to any subsequent or other default or
impair any right consequent thereon.

                                 ARTICLE XI.


                                 TERMINATION
                                -----------

     Section 11.01  Termination.
                    -----------

     (a)  This Agreement shall terminate upon notice to the Indenture Trustee
of  either: (a)  the  later of  (i)  the satisfaction  and  discharge of  the
Indenture pursuant to Section 4.1 of the Indenture or (ii) the disposition of
all funds with respect to the last Home Loan and the remittance  of all funds
due hereunder and the payment of all amounts due and payable to the Indenture
Trustee,  the Owner  Trustee, the  Co-Owner Trustee,  the Issuer,  the Master
Servicer and the Servicer; or (b) the  mutual consent of the Master Servicer,
the Depositor, the Seller and all Securityholders in writing.

     (b)  Subject to  the provisions of  the following sentence, Mego  or, if
such option is not exercised by Mego, the Master Servicer may,  at its option
upon not  less than thirty days' prior notice  given to the Indenture Trustee
at any  time  on or  after  the  applicable Early  Termination  Notice  Date,
purchase on the  Termination Date specified in such notice, all, but not less
than all,  the Home  Loans and  Foreclosed  Properties then  included in  the
Trust, at a  purchase price (the "Termination Price"), payable in cash, equal
to the sum of:

            (i)     the Principal  Balance of each Home Loan  included in the
     Trust as of such Monthly Cut-Off Date;

           (ii)     all unpaid interest  accrued on the Principal  Balance of
     each such Loan  at the related Home  Loan Interest Rate to  such Monthly
     Cut-Off Date; and

          (iii)     the  aggregate  fair  market  value  of  each  Foreclosed
     Property  included  in  the  Trust  on such  Monthly  Cut-Off  Date,  as
     determined by an Independent appraiser acceptable to the Trustee as of a
     date not more than thirty days prior to such Monthly Cut-Off Date.

The expense of any Independent appraiser required under this Section 11.01(b)
                                                             ----------------
shall  be a  nonreimbursable expense  of  the party  exercising the  purchase
option pursuant to this Section 11.01(b).   Mego or the Master Servicer shall
effect the purchase referred to in this Section 11.01(b) by deposit of the
                                        ----------------
Termination Price into the Note Distribution Account.  

     Section 11.02  Notice of Termination.
                    ---------------------

     Notice  of termination  of this  Agreement  or of  early redemption  and
termination of the Securities  shall be sent (i) by the  Indenture Trustee to
the  Noteholders in accordance with Section 2.6(b)  of the Indenture and (ii)
by  the Owner  Trustee  or  Co-Owner Trustee  to  the Certificateholders  and
holders  of Residual  Instruments in  accordance with  Section 9.1(d)  of the
Trust Agreement.

                                 ARTICLE XII.

                           MISCELLANEOUS PROVISIONS
                           ------------------------

     Section 12.01  Acts of Securityholders.
                    -----------------------

     Except   as    otherwise   specifically   provided    herein,   whenever
Securityholder action, consent or approval is  required under this Agreement,
such action, consent or approval shall be deemed to have been taken  or given
on behalf of, and shall be binding upon, all Securityholders if  the Majority
Securityholders agree to take such action or give such consent or approval.

     Section 12.02  Amendment.
                    ---------

     (a)  This  Agreement may be amended from time  to time by the Depositor,
the Master  Servicer, the  Seller and  the Issuer  by written  agreement with
notice  thereof to the  Securityholders, without  the consent  of any  of the
Securityholders, to cure any error or ambiguity, to correct or supplement any
provisions  hereof which  may be  defective  or inconsistent  with any  other
provisions hereof or to add any  other provisions with respect to matters  or
questions arising under this Agreement;  provided, however, that such  action
will  not  adversely affect  in  any material  respect the  interests  of the
Securityholders.    An amendment  described  above  shall  be deemed  not  to
adversely affect in any material respect the interests of the Securityholders
if either (i) an opinion  of counsel is obtained to such effect,  or (ii) the
party  requesting the  amendment obtains  a letter  from each  of  the Rating
Agencies confirming  that the  amendment, if  made, would  not result  in the
downgrading  or withdrawal  of the  rating  then assigned  by the  respective
Rating Agency to any Class of Securities then outstanding.


     (b)  This Agreement  may  also  be amended  from  time to  time  by  the
Depositor,  the  Master  Servicer,  the  Seller and  the  Issuer  by  written
agreement, with  the prior written consent  of the Indenture Trustee  and the
Majority  Securityholders, for  the purpose  of adding  any provisions  to or
changing  in  any  manner  or  eliminating  any  of  the provisions  of  this
Agreement, or of  modifying in any manner the  rights of the Securityholders;
provided, however, that no such amendment shall (i) reduce in any  manner the
amount of, or delay the timing  of, collections of payments on Home  Loans or
distributions which  are required  to be  made on  any Security,  without the
consent  of the  holders of  100%  of each  Class of  Notes,  Certificates or
Residual Instruments affected  thereby, (ii) adversely affect in any material
respect the interests of the holders  of any Class of Notes, Certificates  or
Residual Instruments in  any manner other than  as described in  (i), without
the consent of  the holders of 100% of such Class  of Notes, the Certificates
or Residual Instruments, respectively, or  (iii) reduce the percentage of any
Class of  Notes, Certificates or  Residual Instruments, the holders  of which
are required to  consent to any  such amendment, without  the consent of  the
holders of  100%  of such  Class of  Notes or  the  Certificates or  Residual
Instruments.

     (c)  It shall not be necessary  for the consent of Securityholders under
this Section to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof.

     Prior to  the execution of any  amendment to this Agreement,  the Issuer
shall be entitled to receive and rely upon an opinion of counsel stating that
the execution of such amendment is authorized or permitted by this Agreement.
The Issuer may, but shall  not be obligated to, enter into any such amendment
which  affects the  Issuer's  own  rights, duties  or  immunities under  this
Agreement. 

     Section 12.03  Recordation of Agreement.
                    ------------------------

     To  the  extent  permitted  by  applicable law,  this  Agreement,  or  a
memorandum  thereof  if  permitted  under  applicable  law,  is   subject  to
recordation in  all appropriate public  offices for real property  records in
all of the  counties or other comparable jurisdictions in which any or all of
the Mortgaged  Properties are situated,  and in any other  appropriate public
recording office  or elsewhere, such recordation to be effected by the Master
Servicer  at the  Securityholders'  expense  on  direction of  the  Indenture
Trustee  or the  Majority Securityholders,  but only  when accompanied  by an
opinion  of  counsel to  the  effect  that  such recordation  materially  and
beneficially affects the interests of the Securityholders or is necessary for
the administration or servicing of the Home Loans.

     Section 12.04  Duration of Agreement.
                    ---------------------

     This Agreement  shall continue in existence and  effect until terminated
as herein provided.

     Section 12.05  Governing Law.
                    -------------

     THIS AGREEMENT  SHALL BE CONSTRUED  IN ACCORDANCE WITH  THE LAWS OF  THE
STATE OF  NEW YORK AND  THE OBLIGATIONS, RIGHTS  AND REMEDIES OF  THE PARTIES
HEREUNDER SHALL  BE DETERMINED IN  ACCORDANCE WITH SUCH LAWS,  WITHOUT GIVING
EFFECT TO PRINCIPLES OF CONFLICTS OF LAW.

     Section 12.06  Notices.
                    -------

     All  demands, notices and  communications hereunder shall  be in writing
and shall be  deemed to have  been duly given if  personally delivered at  or
mailed by overnight mail, certified mail or registered mail, postage prepaid,
to:  (i) in the case of the  Depositor, FINANCIAL ASSET SECURITIES CORP., 600
Steamboat Road, Greenwich,  Connecticut 06830, Attention:  Peter McMullin, or
such other addresses as may hereafter be furnished to the Securityholders and
the other parties hereto in writing by the Depositor, (ii) in the case of the
Issuer,  Mego Mortgage  Home Loan  Owner Trust  1997-3, c/o  Wilmington Trust
Company, Rodney  Square North, 1100 North Market Street, Wilmington, Delaware
19890, Attention: Emmett R. Harmon, or such other address as may hereafter be
furnished  to the Securityholders and the other  parties hereto, (iii) in the
case of  the Seller  and Servicer, MEGO  MORTGAGE CORPORATION,  1000 Parkwood
Circle, Atlanta,  Georgia 30339, Attention:   Jeff Moore, President,  or such
other address as  may hereafter be  furnished to the Securityholders  and the
other parties hereto, (iv) in the  case of the Indenture Trustee or  Co-Owner
Trustee, FIRST  BANK NATIONAL ASSOCIATION,  180 East Fifth Street,  St. Paul,
Minnesota 55101,  Attention:  Structured  Finance:   Mego 1997-3, (v)  in the
case of  the Master Servicer,  11000 Broken Land Parkway,  Columbia, Maryland
21044-3562, Attention:  Master Servicing  Department, Mego Mortgage Home Loan
Owner Trust 1997-3; and (vi) in the case of the Securityholders, as set forth
in the applicable Note Register  and Certificate Register.  Any  such notices
shall  be deemed to  be effective with  respect to any  party hereto upon the
receipt  of  such   notice  by  such  party,  except  that   notices  to  the
Securityholders shall be effective upon mailing or personal delivery.

     Section 12.07  Severability of Provisions.
                    --------------------------

     If any one or more of the  covenants, agreements, provisions or terms of
this Agreement  shall be held  invalid for any  reason whatsoever,  then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements,  provisions or terms  of this Agreement  and
shall in no way affect the validity or enforceability of the other covenants,
agreements, provisions or terms of this Agreement.

     Section 12.08  No Partnership.
                    --------------

     Nothing  herein contained  shall be  deemed or  construed to  create any
partnership or joint venture  between the parties hereto and the  services of
the Master Servicer shall be rendered as an independent contractor.

     Section 12.09  Counterparts.
                    ------------

     This Agreement may  be executed in one  or more counterparts and  by the
different parties  hereto on  separate counterparts, each  of which,  when so
executed, shall  be deemed  to be an  original; such  counterparts, together,
shall constitute one and the same Agreement.


     Section 12.10  Successors and Assigns.
                    ----------------------

     This  Agreement shall inure  to the benefit  of and be  binding upon the
Master Servicer,  the Seller,  the Servicer, the  Depositor, the  Issuer, the
Indenture Trustee and the Securityholders and their respective successors and
permitted assigns.

     Section 12.11  Headings.
                    --------

     The  headings  of the  various  sections  of  this Agreement  have  been
inserted for convenience of reference only and shall not be deemed to be part
of this Agreement.

     Section 12.12  Actions of Securityholders.
                    --------------------------

     (a)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or  other action provided  by this Agreement to  be given or  taken by
Securityholders may be  embodied in and evidenced by  one or more instruments
of substantially similar tenor signed by such Securityholders in person or by
agent duly  appointed in  writing; and except  as herein  otherwise expressly
provided,  such  action  shall  become  effective  when  such  instrument  or
instruments  are delivered  to  the  Depositor, the  Master  Servicer or  the
Issuer.  Proof of execution of any such instrument or of a writing appointing
any  such agent  shall be sufficient  for any  purpose of this  Agreement and
conclusive in  favor of the Depositor, the Master  Servicer and the Issuer if
made in the manner provided in this Section.

     (b)  The fact  and date of  the execution by  any Securityholder  of any
such instrument or writing  may be proved in any reasonable  manner which the
Depositor, the Master Servicer or the Issuer deems sufficient.

     (c)  Any  request,  demand, authorization,  direction,  notice, consent,
waiver  or other  act by a  Securityholder shall  bind every holder  of every
Security  issued upon  the registration  of transfer  thereof or  in exchange
therefor or in  lieu thereof, in respect  of anything done, or  omitted to be
done,  by  the Depositor,  the  Master  Servicer or  the  Issuer in  reliance
thereon, whether or not notation of such action is made upon such Security.

     (d)  The Depositor,  the  Master  Servicer  or the  Issuer  may  require
additional proof of any matter referred to in this Section 12.12 as it shall
                                                   -------------
deem necessary.

     Section 12.13  Reports to Rating Agencies.
                    --------------------------

     (a)  The Indenture Trustee shall provide to each Rating Agency copies of
statements, reports  and notices, to the  extent received or prepared  by the
Master Servicer hereunder, as follows:

            (i)     copies of amendments to this Agreement;

           (ii)     notice  of any  substitution or  repurchase  of any  Home
     Loans;

          (iii)     notice  of  any   termination,  replacement,  succession,
     merger or consolidation of either the Master Servicer or the Issuer;

           (iv)     notice  of final payment  on the Notes,  the Certificates
     and the Residual Instruments;

            (v)     notice of any Event of Default;

           (vi)     copies  of   the  annual  independent   auditor's  report
     delivered pursuant to Section 4.05, and copies of any compliance reports
                           ------------
delivered by the Master Servicer hereunder including Section 4.04; and
                                                     ------------

          (vii)     copies of  any Master Servicer's Certificate  pursuant to
     Section 6.02(b); and
     ---------------

     (b)  With respect to the requirement of the Indenture Trustee to provide
statements,  reports and  notices  to the  Rating  Agencies such  statements,
reports  and  notices shall  be  delivered  to  the  Rating Agencies  at  the
following addresses:  (i)  if to Standard & Poor's, 26  Broadway, 15th Floor,
New   York,  New  York   10004-1064,  Attention:     Asset-Backed  Monitoring


Department; (ii)  if to  DCR, 55  East  Monroe Street,  35th Floor,  Chicago,
Illinois 60603, Attention:   MBS Monitoring; or (iii) if to  Fitch, One State
Street Plaza, New York, New York 10004, Attention: (Glenn Costello).

     Section 12.14  Inconsistencies Among Transaction Documents.
                    -------------------------------------------

     In the event certain provisions  of a Transaction Document conflict with
the provisions of this Sale and Servicing Agreement, the parties hereto agree
that  the  provisions   of  this  Sale  and  Servicing   Agreement  shall  be
controlling.

     IN WITNESS WHEREOF, the following have  caused their names to be  signed
by their respective  officers thereunto duly authorized,   as of the  day and
year first above written, to this SALE AND SERVICING AGREEMENT.

                              MEGO MORTGAGE HOME
                                LOAN OWNER TRUST 1997-3,

                              By:  Wilmington  Trust  Company,   not  in  its
individual
                                    capacity but solely as Owner Trustee



                              By:
                                 -----------------------------------------
                                        
                                   Title: Vice President

                              FINANCIAL ASSET SECURITIES CORP., 
                                as Depositor



                              By:
                                 -----------------------------------------
                                        Name: Peter McMullin
                                   Title: Vice President

                              MEGO MORTGAGE CORPORATION, 
                                as Seller and Servicer


                              By:
                                 -----------------------------------------
                                        Name: James L. Belter
                                   Title: Executive Vice President

                              FIRST BANK NATIONAL ASSOCIATION, 
                                as Indenture Trustee and Co-Owner Trustee


                              By:
                                 -----------------------------------------
                                        Name: Lynn Steiner
                                   Title: Assistant Vice President


                              NORWEST BANK MINNESOTA, N.A. as Master
                                 Servicer


                              By:
                                 -----------------------------------------
                                        Name: Michael Mayer


                                   Title: Vice President


THE STATE OF _____  )
                    )
COUNTY OF ________  )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally  appeared Emmett R. Harmon, known to me to be a person and officer
whose name is subscribed to  the foregoing instrument and acknowledged to  me
that the same was the  act of the said WILMINGTON  TRUST COMPANY, NOT IN  ITS
INDIVIDUAL CAPACITY  BUT IN ITS  CAPACITY AS OWNER  TRUSTEE of MEGO  MORTGAGE
HOME LOAN OWNER TRUST 1997-3, as Issuer, and that he executed the same as the
act of such corporation for  the purpose and consideration therein expressed,
and in the capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF  WILMINGTON TRUST COMPANY, this the 27th
day of June, 1997.



                              --------------------------------------------
                              Notary Public, State of ________



THE STATE OF _____  )
                    )
COUNTY OF ________  )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared Peter  McMullin, known to me  to be a person  and officer
whose name  is subscribed to the foregoing  instrument and acknowledged to me
that the same was the  act of the said  FINANCIAL ASSET SECURITIES CORP.,  as
the Depositor, and that  he executed the same as the act  of such corporation
for  the purpose  and consideration  therein expressed,  and in  the capacity
therein stated.

     GIVEN UNDER MY  HAND AND SEAL OF FINANCIAL  ASSET SECURITIES CORP., this
the 27th  day of June, 1997.



                              --------------------------------------------
                              Notary Public, State of ________



THE STATE OF _____  )
                    )
COUNTY OF ________  )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared James L. Belter, known to me to be the person and officer
whose name  is subscribed to the foregoing  instrument and acknowledged to me
that  the same  was the  act of  the said MEGO  MORTGAGE CORPORATION,  as the
Seller  and Servicer,  and that  he  executed the  same  as the  act of  such
corporation for the purposes and  consideration therein expressed, and in the
capacity therein stated.

     GIVEN UNDER MY HAND AND SEAL OF MEGO MORTGAGE CORPORATION, this the 27th
day of June, 1997.



                              ------------------------------


                              Notary Public, State of ________



THE STATE OF _____  )
                    )
COUNTY OF ________  )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared Lynn  Steiner, known to me  to be the person  and officer
whose name  is subscribed to the foregoing  instrument and acknowledged to me
that the same  was the act  of the  said FIRST BANK  NATIONAL ASSOCIATION,  a
national  banking  association,  as  the  Indenture  Trustee,   and  Co-Owner
Trustee, and that she  executed the same  as the act of  such entity for  the
purposes  and consideration  therein expressed,  and in the  capacity therein
stated.

     GIVEN UNDER  MY  HAND AND  SEAL OF  FIRST TRUST  OF  NEW YORK,  NATIONAL
ASSOCIATION, this the 27th day of June, 1997.



                              ------------------------------
                              Notary Public, State of ________


THE STATE OF ______ )
                    )
COUNTY OF ________  )

     BEFORE  ME, the  undersigned authority,  a  Notary Public,  on this  day
personally appeared Michael Mayer,  known to me to be the  person and officer
whose name  is subscribed to the foregoing  instrument and acknowledged to me
that the same was  the act of the said NORWEST BANK MINNESOTA,  N.A.,  as the
Master Servicer, and that he executed the same as the act of such corporation
for  the purpose  and consideration  therein expressed,  and in  the capacity
therein stated.

     GIVEN UNDER MY HAND AND SEAL  OF NORWEST BANK MINNESOTA, N.A., this  the
27th day of June, 1997.



                              ------------------------------
                              Notary Public, State of ________




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission