OCWEN MORTGAGE LOAN TRUST ASS BACK NOTES SER 1998-OAC1/
8-K, 1998-12-15
ASSET-BACKED SECURITIES
Previous: FINANCIAL ASSET SECURITIES CORP, 8-K, 1998-12-15
Next: HELISYS INC, NT 10-Q, 1998-12-15




- ----------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


                     Date of Report (Date of earliest event
                           Reported) November 30, 1998


         FINANCIAL ASSET SECURITIES CORP., (as depositor under the Trust
         Agreement, dated as of November 1, 1998, relating to the City Capital
         Home Loan Trust 1998-4, Asset Backed Notes, Series 1998-4).

                        FINANCIAL ASSET SECURITIES CORP.
             (Exact name of registrant as specified in its charter)


              Delaware                333-44067             06-1442101
- -------------------------------     ------------       -------------------
(State or Other Jurisdiction of     (Commission           (I.R.S. Employer
        Incorporation)              File Number)        Identification No.)


600 Steamboat Road
Greenwich, Connecticut                                         06830
- -------------------------------                             -----------
(Address of Principal                                        (Zip Code)
 Executive Offices)                                      
              


Registrant's telephone number, including area code (203) 622-2700

- ----------------------------------------------------------------------------


<PAGE>




Item 5.  Other Events.

     On November 30, 1998, City Capital Home Loan Trust 1998-4 (the "Trust"),
a Delaware statutory business trust, for which Financial Asset Securities
Corp. (the "Company") acting as depositor, issued $168,173,000 Class A
Asset-Backed Notes, Series 1998-4 (the "Notes").

     In connection with the offering of the Notes, the Company entered into a
Deposit Trust Agreement dated as of November 1, 1998 (the "Trust Agreement"),
among the Company, as depositor, Wilmington Trust Company, as owner trustee,
Norwest Bank Minnesota, National Association ("Norwest"), as trust paying
agent, and City National Bank of West Virginia, as servicer. The Trust entered
into an Indenture dated as of November 1, 1998 (the "Indenture") between the
Trust, as issuer, and Norwest, as indenture trustee and as administrator and
custodian.

     In connection with the offering of the Notes, the Company is filing
herewith as Exhibits, the Trust Agreement, the Indenture and additional
material contracts in connection with such offering.



<PAGE>



Item 7.  Financial Statements, Pro Forma Financial

                  Information and Exhibits.

(a)      Not applicable.

(b)      Not applicable.

(c)      Exhibit:

           4.1    Indenture dated as of November 1, 1998.

10.1     Deposit Trust Agreement dated as of November 1, 1998.

10.2     Home Loan Sale Agreement made as of November 1, 1998.

10.3     Servicing Agreement dated as of November 1, 1998.

10.4     Financial Guaranty Insurance Policy dated November 30, 1998.


<PAGE>



                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                     FINANCIAL ASSET SECURITIES CORP.



                                     By: /s/ John Paul Graham
                                         -------------------------
                                         Name:    John Paul Graham
                                         Title:   Vice President


Dated:  November 30, 1998


<PAGE>



Exhibit Index

Exhibit                                                                    Page

 4.1   Indenture dated as of November 1, 1998.
10.1   Deposit Trust Agreement dated as of November 1, 1998.
10.2   Home Loan Sale Agreement made as of November 1, 1998.
10.3   Servicing Agreement dated as of November 1, 1998.
10.4   Financial Guaranty Insurance Policy dated November 30, 1998.




- --------------------------------------------------------------------------------



                             DEPOSIT TRUST AGREEMENT


                                      AMONG


                        FINANCIAL ASSET SECURITIES CORP.,
                                  AS DEPOSITOR,


                            WILMINGTON TRUST COMPANY,
                                AS OWNER TRUSTEE


                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                             AS TRUST PAYING AGENT,


                                       AND


                      CITY NATIONAL BANK OF WEST VIRGINIA,
                                   AS SERVICER


- --------------------------------------------------------------------------------



                       CITY CAPITAL HOME LOAN TRUST 1998-4
                               ASSET-BACKED NOTES
                                  SERIES 1998-4

                          DATED AS OF NOVEMBER 1, 1998


<PAGE>

<TABLE>
                                TABLE OF CONTENTS
<CAPTION>
<S>                                                                                                              <C>
ARTICLE I DEFINITIONS.............................................................................................1
         Section 1.1. Capitalized Terms...........................................................................1
                      -----------------
         Section 1.2. Other Definitional Provisions...............................................................5
                      -----------------------------

ARTICLE II ORGANIZATION...........................................................................................5
         Section 2.1. Name........................................................................................5
                      ----
         Section 2.2. Office......................................................................................6
                      ------
         Section 2.3. Purposes and Powers.........................................................................6
                      -------------------
         Section 2.4. Appointment of Owner Trustee................................................................6
                      ----------------------------
         Section 2.5. Initial Capital Contribution of Owner Trust Estate..........................................6
                      --------------------------------------------------
         Section 2.6. Declaration of Trust........................................................................7
                      --------------------
         Section 2.7. Liability of the Holders....................................................................7
                      ------------------------
         Section 2.8. Title to Trust Property.....................................................................7
                      -----------------------
         Section 2.9. Situs of Trust..............................................................................8
                      --------------
         Section 2.10. Representations and Warranties of the Depositor; Covenant of the Depositor.................8
                       --------------------------------------------------------------------------
         Section 2.11. Federal Income Tax Provisions.............................................................10
                       -----------------------------

ARTICLE III CERTIFICATES AND TRANSFER OF INTERESTS...............................................................13
         Section 3.1. Initial Ownership..........................................................................13
                      -----------------
         Section 3.2. The Certificates...........................................................................13
                      ----------------
         Section 3.3. Execution, Authentication and Delivery of Trust Certificates...............................13
                      ------------------------------------------------------------
         Section 3.4. Registration of Transfer and Exchange of Trust Certificates................................13
                      -----------------------------------------------------------
         Section 3.5. Mutilated, Destroyed, Lost or Stolen Certificates..........................................14
                      -------------------------------------------------
         Section 3.6. Persons Deemed Owners......................................................................15
                      ---------------------
         Section 3.7. Access to List of Holders' Names and Addresses.............................................15
                      ----------------------------------------------
         Section 3.8. Maintenance of Office or Agency............................................................15
                      -------------------------------
         Section 3.9. Appointment of Trust Paying Agent..........................................................15
                      ---------------------------------
         Section 3.10. Restrictions on Transfer of Certificates..................................................16
                       -----------------------------------------

ARTICLE IV ACTIONS BY OWNER TRUSTEE..............................................................................18
         Section 4.1. Prior Notice to Holders with Respect to Certain Matters....................................18
                      -------------------------------------------------------
         Section 4.2. Action by Holders with Respect to Bankruptcy...............................................20
                      --------------------------------------------
         Section 4.3. Restrictions on Holders'Power..............................................................20
                      -----------------------------
         Section 4.4. Majority Control...........................................................................20
                      ----------------

ARTICLE V APPLICATION OF TRUST FUNDS; CERTAIN DUTIES.............................................................20
         Section 5.1. Establishment of Certificate Distribution Account..........................................20
                      -------------------------------------------------
         Section 5.2. Application of Trust Funds.................................................................21
                      --------------------------
         Section 5.3. Method of Payment..........................................................................22
                      -----------------
         Section 5.4. Segregation of Moneys; No Interest.........................................................22
                      ----------------------------------

ARTICLE VI AUTHORITY AND DUTIES OF OWNER TRUSTEE.................................................................22
         Section 6.1. General Authority..........................................................................22
                      -----------------
         Section 6.2. General Duties.............................................................................22
                      --------------
         Section 6.3. Action upon Instruction....................................................................23
                      -----------------------
         Section 6.4. No Duties Except as Specified in this Agreement, the Basic Documents or Any Instructions...24
                      ----------------------------------------------------------------------------------------
         Section 6.5. No Action Except Under Specified Documents or Instructions.................................24
                      ----------------------------------------------------------
         Section 6.6. Restrictions...............................................................................24
                      ------------

ARTICLE VII CONCERNING THE OWNER TRUSTEE.........................................................................25
         Section 7.1. Acceptance of Trusts and Duties............................................................25
                      -------------------------------
         Section 7.2. Furnishing of Documents....................................................................26
                      -----------------------
         Section 7.3. Representations and Warranties.............................................................26
                      ------------------------------
         Section 7.4. Reliance; Advice of Counsel................................................................27
                      ---------------------------
         Section 7.5. Not Acting in Individual Capacity..........................................................27
                      ---------------------------------
         Section 7.6. Owner Trustee Not Liable for Certificates or Home Loans....................................28
                      -------------------------------------------------------
         Section 7.7. Owner Trustee May Own Certificates and Notes...............................................28
                      --------------------------------------------
         Section 7.8. Licenses...................................................................................28
                      --------

ARTICLE VIII COMPENSATION OF OWNER TRUSTEE.......................................................................28
         Section 8.1. Owner Trustee's Fees and Expenses..........................................................28
                      ---------------------------------
         Section 8.2. Indemnification............................................................................29
                      ---------------
         Section 8.3. Payments to the Owner Trustee..............................................................30
                      -----------------------------

ARTICLE IX TERMINATION OF TRUST AGREEMENT........................................................................30
         Section 9.1. Termination of Trust Agreement.............................................................30
                      ------------------------------

ARTICLE X SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES.................................................31
         Section 10.1. Eligibility Requirements for Owner Trustee................................................31
                       ------------------------------------------
         Section 10.2. Resignation or Removal of Owner Trustee...................................................31
                       ---------------------------------------
         Section 10.3. Successor Owner Trustee...................................................................32
                       -----------------------
         Section 10.4. Merger or Consolidation of Owner Trustee..................................................32
                       ----------------------------------------
         Section 10.5. Appointment of Co-Trustee or Separate Trustee.............................................33
                       ---------------------------------------------

ARTICLE XI CONTRIBUTION OF HOME LOANS............................................................................34
         Section 11.1. Agreement to Contribute and Convey........................................................34
                       ----------------------------------
         Section 11.2. Conveyance of Home Loans..................................................................34
                       ------------------------
         Section 11.3. Assignment of Related Rights and Remedies.................................................35
                       -----------------------------------------
         Section 11.4. Closing...................................................................................36
                       -------
         Section 11.5. Servicing.................................................................................36
                       ---------
         Section 11.6. Grant of a Security Interest..............................................................36
                       ----------------------------

ARTICLE XII MISCELLANEOUS........................................................................................37
         Section 12.1. Supplements and Amendments................................................................37
                       --------------------------
         Section 12.2. No Legal Title to Owner Trust Estate in Holders...........................................38
                       -----------------------------------------------
         Section 12.3. Limitations on Rights of Others...........................................................39
                       -------------------------------
         Section 12.4. Notices...................................................................................39
                       -------
         Section 12.5. Severability..............................................................................40
                       ------------
         Section 12.6. Separate Counterparts.....................................................................40
                       ---------------------
         Section 12.7. Successors and Assigns....................................................................40
                       ----------------------
         Section 12.8. No Petition...............................................................................40
                       -----------
         Section 12.9. No Recourse...............................................................................40
                       -----------
         Section 12.10. Headings.................................................................................40
                        --------
         Section 12.11. GOVERNING LAW............................................................................41
                        -------------
         Section 12.12. Grant of Certificateholder Rights to Note Insurer........................................41
                        -------------------------------------------------
         Section 12.13. Third Party Beneficiary..................................................................41
                        -----------------------
         Section 12.14. Suspension and Termination of Note Insurer's Rights......................................42
                        ---------------------------------------------------
</TABLE>

Exhibit A       Form of Certificate
Exhibit B       Form of Certificate of Trust
Exhibit C       Form of Transferee Certificate
Exhibit D       Fees and Expenses of the Owner Trustee
Exhibit E       Home Loan Schedule
Exhibit F       Form of Cross-Receipt


<PAGE>

                             DEPOSIT TRUST AGREEMENT

         This  DEPOSIT  TRUST  AGREEMENT,  dated as of November  1, 1998,  among
FINANCIAL  ASSET  SECURITIES  CORP., a Delaware  corporation,  as Depositor (the
"Depositor"), WILMINGTON TRUST COMPANY, a Delaware banking corporation, as Owner
Trustee (the "Owner Trustee"),  NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION, a
national  banking  association,  as Trust  Paying Agent (in such  capacity,  the
"Trust Paying Agent"), and CITY NATIONAL BANK OF WEST VIRGINIA, as Servicer (the
"Servicer"), is entered into for the limited purposes set forth herein.

                                    ARTICLE I
                                   DEFINITIONS

         SECTION 1.1.  CAPITALIZED TERMS.
                       -----------------

         For all purposes of this Agreement,  the following terms shall have the
meanings set forth below:

         "ACCOUNTS"  shall mean,  collectively,  the Collection  Account and the
Note Account.

         "AGREEMENT" shall mean this Deposit Trust Agreement,  as may be amended
and supplemented from time to time.

         "ANNUAL TAX REPORTS" shall have the meaning assigned thereto in Section
2.11(k).

         "BASIC DOCUMENTS" shall mean this Agreement,  the Servicing  Agreement,
the Home Loan Sale Agreement,  the Insurance Agreement, the Custodial Agreement,
and the Indenture.

         "BUSINESS  DAY" shall mean any day other than (i) a Saturday  or Sunday
or  (ii) a day  that  is  either  a  legal  holiday  or a day on  which  banking
institutions in the State of New York, the State of West Virginia,  the State of
Delaware, the State of Maryland,  the State of Minnesota,  or the state in which
the  Trust  Paying   Agent's   office  from  which  payments  will  be  made  to
Certificateholders  are authorized or obligated by law,  regulation or executive
order to be closed.

         "BUSINESS  TRUST  STATUTE"  shall mean  Chapter 38 of Title 12 of I the
Delaware  Code,  12 Del.  Code Section 3801 et seq.,  as the same may be amended
from time to time.

         "CAPITAL  ACCOUNT" shall have the meaning  assigned  thereto in Section
2.11(a).

         "CERTIFICATE"  shall  mean  a  certificate  evidencing  the  beneficial
interest of a Certificateholder in the Trust, substantially in the form attached
hereto as Exhibit A.
          ---------

         "CERTIFICATE  DISTRIBUTION  ACCOUNT" shall have the meaning assigned to
such term in Section 5.1.

         "CERTIFICATE  OF TRUST" shall mean the Certificate of Trust in the form
of  Exhibit B to be filed for the  Trust  pursuant  to  Section  3810(a)  of the
    ---------
Business Trust Statute.

         "CERTIFICATE  REGISTER"  and  "CERTIFICATE  REGISTRAR"  shall  mean the
register mentioned and the registrar appointed pursuant to Section 3.4.

         "CERTIFICATEHOLDER"  or  "HOLDER"  shall  mean a Person in whose name a
Certificate is registered.

         "CLOSING DATE" shall mean November 30, 1998.

         "CODE" shall mean the Internal  Revenue Code of 1986, as amended,  and,
where appropriate in context, Treasury Regulations promulgated thereunder.

         "COLLECTION  ACCOUNT"  shall have the meaning  assigned  thereto in the
Servicing Agreement.

         "CORPORATE TRUST OFFICE" shall mean, with respect to the Owner Trustee,
the  principal  corporate  trust office of the Owner  Trustee  located at Rodney
Square North, 1100 North Market Street,  Wilmington,  Delaware 19890-0001; or at
such other  address in the State of Delaware as the Owner  Trustee may designate
by  notice  to the  Certificateholders  and  the  Depositor,  or  the  principal
corporate  trust office of any successor Owner Trustee (the address (which shall
be in the State of Delaware) of which the  successor  owner  trustee will notify
the Certificateholder and the Depositor).

         "CUSTODIAL  AGREEMENT" shall mean the Custodial Agreement,  dated as of
November 1, 1998, between the Indenture Trustee and the Custodian.

         "CUSTODIAN" shall mean Norwest Bank Minnesota, National Association.

         "DEPOSITOR"  shall mean Financial  Asset  Securities  Corp., a Delaware
corporation.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended.

         "EXCHANGE  ACT"  shall mean the  Securities  Exchange  Act of 1934,  as
amended.

         "EXPENSES" shall have the meaning assigned to such term in Section 8.2.

         "HOLDER NONRECOURSE DEBT MINIMUM GAIN" shall have the meaning set forth
for "partner  nonrecourse  debt minimum  gain" in Treasury  Regulations  Section
1.704-2(i)(2). A Holder's share of Holder Nonrecourse Debt Minimum Gain shall be
determined in accordance with Treasury Regulations Section 1.704-2(i)(5).

         "HOME  LOAN SALE  AGREEMENT"  shall  mean that  certain  Home Loan Sale
Agreement,  dated as of  November  1,  1998,  among City  National  Bank of West
Virginia,  as Seller, City Capital Markets Corporation,  as Transferor,  and the
Depositor.

         "INDENTURE" shall mean the Indenture,  dated as of November 1, 1998, by
and among the Issuer,  and Norwest  Bank  Minnesota,  National  Association,  as
Indenture Trustee, Note Administrator and Custodian.

         "INDENTURE TRUSTEE" means Norwest Bank Minnesota, National Association,
as Indenture Trustee under the Indenture.

         "INSURANCE  AGREEMENT"  means  the  Insurance  Agreement,  dated  as of
November 1, 1998, among MBIA Insurance Corporation, as Insurer, the Issuer, City
National Bank of West  Virginia,  as Seller and Servicer,  City Capital  Markets
Corporation, as Transferor, the Depositor, Greenwich Capital Financial Products,
Inc., and Norwest Bank Minnesota,  National Association,  as Master Servicer and
Indenture Trustee.

         "INSURANCE  POLICY" shall mean the financial  guaranty insurance policy
issued by the Note Insurer for the benefit of the holders of the Notes.

         "ISSUER"  shall mean City Capital Home Loan Trust 1998-4,  the Delaware
business trust created pursuant to this Agreement.

         "NON-U.S. PERSON" shall mean an individual, corporation, partnership or
other  person  other  than a  citizen  or  resident  of  the  United  States,  a
corporation,   partnership  or  other  entity   (treated  as  a  corporation  or
partnership  for federal  income tax purposes)  created or organized in or under
the laws of the United States,  any state thereof,  or the District of Columbia,
an estate that is subject to U.S. federal income tax regardless of the source of
its  income or a trust if (i) a court in the United  States is able to  exercise
primary  supervision over the  administration  of the trust and (ii) one or more
United States persons have the authority to control all substantial decisions of
the trust.

         "NOTE ACCOUNT" shall have the meaning assigned thereto in the
Indenture.

         "NOTE INSURER" shall mean MBIA Insurance Corporation,  a New York stock
insurance company.

         "NOTE INSURER  DEFAULT" shall have the meaning assigned to such term in
the Indenture.

         "NOTES" shall mean the Issuer's Asset-Backed Notes, Series 1998-4.

         "OWNER TRUST ESTATE" shall mean the  contribution  of $1 referred to in
Section 2.5 hereof plus any  additional  contributions  made pursuant to Article
XI.

         "OWNER TRUSTEE" shall mean Wilmington Trust Company, a Delaware banking
corporation,  not in its  individual  capacity but solely as owner trustee under
this Agreement, and any successor owner trustee hereunder.

         "PAYMENT  DATE"  shall mean the  twenty-fifth  day of each month or, if
such  twenty-fifth day is not a Business Day, the next succeeding  Business Day,
commencing December 28, 1998.

         "PERCENTAGE  INTEREST"  shall mean with respect to any  Certificate the
percentage  portion of all of the Trust Interest  evidenced thereby as stated on
the face of such Certificate.

         "PERMITTED INVESTMENTS" shall have the meaning assigned to such term in
the Indenture.

         "PROSPECTIVE  HOLDER"  shall  have the  meaning  set  forth in  Section
3.10(a).

         "RATING AGENCY  CONDITION" means, with respect to any action to which a
Rating Agency Condition  applies,  that each Rating Agency shall have been given
10 days (or such shorter  period as is acceptable  to each Rating  Agency) prior
notice  thereof and that each of the Rating  Agencies  shall have  notified  the
Depositor,  the Servicer, the Note Insurer, the Owner Trustee, and the Issuer in
writing  that such action will not result in a reduction  or  withdrawal  of the
then current "implied" rating of the Notes that it maintains without taking into
account the Note Insurance.

         "RECORD  DATE" shall mean as to each Payment Date the last Business Day
of the month immediately preceding the month in which such Payment Date occurs.

         "SERVICING  AGREEMENT"  shall mean the Servicing  Agreement dated as of
November  1,  1998,  among the  Trust,  as Issuer,  City  National  Bank of West
Virginia,  as Servicer,  and Norwest Bank Minnesota,  National  Association,  as
Indenture Trustee and Master Servicer.

         "SECRETARY  OF STATE" shall mean the Secretary of State of the State of
Delaware.

         "TAXABLE  YEAR"  shall  have the  meaning  assigned  thereto in Section
2.11(j).

         "TAX  MATTERS  PARTNER"  shall  have the  meaning  assigned  thereto in
Section 2.11(l).

         "TRANSFEROR"  shall mean City Capital Markets  Corporation,  a Delaware
corporation.

         "TREASURY  REGULATIONS"  shall mean regulations,  including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions  of  proposed  or  temporary   regulations  shall  include  analogous
provisions  of  final   Treasury   Regulations  or  other   successor   Treasury
Regulations.

         "TRUST" shall mean the trust established by this Agreement.

         "TRUST INTEREST" shall mean the right to receive, on each Payment Date,
distributions of the amounts, if any, released to the Issuer pursuant to Section
8.02(d) of the Indenture or pursuant to Section 2.05 of the Servicing Agreement.

         "TRUST MINIMUM GAIN" shall have the meaning set forth for  "partnership
minimum  gain"  in  Treasury  Regulations   1.704-2(b)(2)  and  1.704-2(d).   In
accordance with Treasury  Regulations  Section  1.704-2(d),  the amount of Trust
Minimum Gain is determined by first computing, for each nonrecourse liability of
the Trust,  any gain the Trust  would  realize if it  disposed  of the  property
subject to that liability for no consideration  other than full  satisfaction of
the liability,  and then  aggregating the separately  computed gains. A Holder's
share of Trust  Minimum Gain shall be  determined  in  accordance  with Treasury
Regulations Section 1.704-2(g)(1).

         "TRUST  PAYING  AGENT" shall mean any paying  agent or co-paying  agent
appointed  pursuant to Section 3.9 and  authorized  by the Owner Trustee to make
payments to and distributions from the Certificate Distribution Account.

         SECTION 1.2.  OTHER DEFINITIONAL PROVISIONS.
                       -----------------------------

     (a) Capitalized terms used herein and not otherwise defined herein have the
meanings assigned to them in the Servicing Agreement or, if not defined therein,
in the Indenture.

     (b) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c) As used in this Agreement and in any certificate or other document made
or delivered  pursuant hereto or thereto,  accounting  terms not defined in this
Agreement or in any such  certificate or other  document,  and accounting  terms
partly defined in this Agreement or in any such certificate or other document to
the extent not defined,  shall have the respective  meanings given to them under
generally accepted accounting principles.  To the extent that the definitions of
accounting  terms in this Agreement or in any such certificate or other document
are  inconsistent  with the  meanings  of such terms  under  generally  accepted
accounting  principles,  the  definitions  contained in this Agreement or in any
such certificate or other document shall control.

     (d) The words "hereof," "herein,"  "hereunder," and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any  particular  provision  of this  Agreement;  Section and Exhibit  references
contained in this  Agreement  are  references  to Sections and Exhibits in or to
this Agreement unless otherwise  specified;  and the term "including" shall mean
"including without limitation."

     (e) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

     (f) Any agreement,  instrument, or statute defined or referred to herein or
in any  instrument or  certificate  delivered in connection  herewith means such
agreement,  instrument,  or statute as from time to time amended,  modified,  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

                                   ARTICLE II
                                  ORGANIZATION

         SECTION 2.1.  NAME.
                       ----

         The Trust  created  hereby  shall be known as "City  Capital  Home Loan
Trust  1998-4," in which name the Owner  Trustee may conduct the business of the
Trust,  make and execute  contracts and other instruments on behalf of the Trust
and sue and be sued.

         SECTION 2.2.  OFFICE.
                       ------

         The  office of the Trust  shall be in care of the Owner  Trustee at the
Corporate Trust Office or at such other address in Delaware as the Owner Trustee
may designate by written notice to the Certificateholders,  the Note Insurer and
the Depositor.

         SECTION 2.3.  PURPOSES AND POWERS.
                       -------------------

         The purpose of the Trust is to engage in the following activities:

               (i) to issue the Notes pursuant to the Indenture and to sell such
          Notes;

               (ii)  with  the  proceeds  of the sale of the  Notes,  to pay the
          organizational,  start-up, and transactional expenses of the Trust and
          to pay the balance to the Depositor pursuant to Article XI;

               (iii) to assign, grant,  transfer,  pledge,  mortgage, and convey
          the Owner Trust Estate pursuant to the Indenture and to hold,  manage,
          and  distribute  to the Holders any portion of the Owner Trust  Estate
          released from the lien of, and remitted to the Trust  pursuant to, the
          Indenture;

               (iv) to enter into and  perform its  obligations  under the Basic
          Documents to which it is or is to be a party;

               (v) to  engage  in  those  activities,  including  entering  into
          agreements, that are necessary,  suitable, or convenient to accomplish
          the foregoing or are incidental thereto or connected therewith;

               (vi) subject to compliance with the Basic Documents, to engage in
          such  other   activities  as  may  be  required  in  connection   with
          conservation of the Owner Trust Estate and the making of distributions
          and payments to the Holders and the Noteholders; and

               (vii) to issue the Certificates pursuant to this Agreement.

The Trust is hereby  authorized by the initial  Certificateholders  to engage in
the foregoing activities.  The Trust shall not engage in any activity other than
in connection  with the foregoing or other than as required or authorized by the
terms of this Agreement or the Basic Documents.

         SECTION 2.4.  APPOINTMENT OF OWNER TRUSTEE.
                       ----------------------------

         The Depositor hereby appoints the Owner Trustee as trustee of the Trust
effective as of the date hereof, to have all the rights,  powers, and duties set
forth herein.

         SECTION 2.5.  INITIAL CAPITAL CONTRIBUTION OF OWNER TRUST ESTATE.
                       --------------------------------------------------

         The Depositor hereby sells, assigns, transfers,  conveys, and sets over
to the Owner  Trustee,  as of the date hereof,  the sum of $1. The Owner Trustee
hereby acknowledges receipt in trust from the Depositor,  as of the date hereof,
of the foregoing  contribution,  which shall  constitute the initial Owner Trust
Estate and shall be  deposited  in the  Certificate  Distribution  Account.  The
Certificateholders  shall pay  organizational  expenses of the Trust as they may
arise or shall,  upon the request of the Owner Trustee,  promptly  reimburse the
Owner Trustee for any such expenses paid by the Owner Trustee.

         SECTION 2.6.  DECLARATION OF TRUST.
                       --------------------

         The Owner  Trustee  hereby  declares  that it will hold the Owner Trust
Estate in trust upon and subject to the  conditions set forth herein for the use
and benefit of the Holders,  subject to the  obligations  of the Trust under the
Basic  Documents.  It is the  intention  of the  parties  hereto  that the Trust
constitute  a business  trust  under the  Business  Trust  Statute and that this
Agreement  constitute the governing instrument of such business trust. It is the
intention  of the  parties  hereto  that,  solely for income and  franchise  tax
purposes,  after issuance of the  Certificates,  the Trust shall be treated as a
partnership,  with the assets of the partnership  being the Home Loans and other
assets held by the Trust,  the partners of the partnership  being the holders of
the Certificates and the Notes being  non-recourse  debt of the partnership (or,
if there is only one  Certificateholder,  that the Trust shall be disregarded as
an entity  separate  from such  Holder,  with the assets held by the Trust being
treated as assets of the Holder and the Notes being treated as non-recourse debt
of the Holder). The parties agree that, unless otherwise required by appropriate
tax  authorities or unless the Trust is  disregarded as an entity  separate from
its sole  Certificateholder  for income and franchise  tax  purposes,  the Owner
Trustee  will  file or cause  to be filed  annual  or other  necessary  returns,
reports,  and other forms consistent with the characterization of the Trust as a
partnership for such tax purposes pursuant to Section 2.11(k). The parties agree
that no election  will be made to treat the Trust or the Owner Trust Estate as a
real estate mortgage  investment conduit as defined in Section 860D of the Code.
Effective  as of the date  hereof,  the Owner  Trustee  shall  have all  rights,
powers,  and duties set forth  herein and in the  Business  Trust  Statute  with
respect to accomplishing the purposes of the Trust. The Owner Trustee shall file
the Certificate of Trust with the Secretary of State.

         SECTION 2.7.  LIABILITY OF THE HOLDERS.
                       ------------------------

         No Holder  shall  have any  personal  liability  for any  liability  or
obligation   of  the   Trust.   The   Certificates   shall  be  fully  paid  and
non-assessable.

         SECTION 2.8.  TITLE TO TRUST PROPERTY.
                       -----------------------

         (a)  Subject to the  Indenture,  legal  title to all of the Owner Trust
Estate  shall be vested at all times in the  Trust as a  separate  legal  entity
except where  applicable law in any  jurisdiction  requires title to any part of
the Owner  Trust  Estate to be vested in a trustee  or  trustees,  in which case
title  shall be  deemed to be vested  in the  Owner  Trustee  and/or a  separate
trustee, as the case may be.

         (b) The  Certificateholders  shall not have legal  title to any part of
the Owner Trust  Estate.  No transfer by  operation  of law or  otherwise of any
interest of the Certificateholders  shall operate to terminate this Agreement or
the trusts  hereunder  or entitle  any  transferee  to an  accounting  or to the
transfer to it of any part of the Owner Trust Estate.

         SECTION 2.9.  SITUS OF TRUST.
                       --------------

         The Trust will be located and  administered  in the State of  Delaware.
All accounts  maintained  at a bank by the Owner  Trustee on behalf of the Trust
shall be located in the States of  Delaware,  Minnesota,  Maryland,  California,
West Virginia,  or New York.  The Trust shall not have any  employees;  provided
however, nothing herein shall restrict or prohibit the Owner Trustee from having
employees within or without the State of Delaware.  Payments will be received by
the Trust only in Delaware, New York, Minnesota,  Maryland,  California, or West
Virginia,  and payments will be made by the Trust only from Delaware,  New York,
Minnesota,  Maryland, California, or West Virginia. The only office of the Trust
will be at the Corporate Trust Office in Delaware.

         SECTION 2.10. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR; COVENANT
                       ---------------------------------------------------------
OF THE DEPOSITOR.
- ----------------

         (a) The Depositor  hereby  represents and warrants to the Owner Trustee
and the Note Insurer that:

               (i) The  Depositor is duly  organized  and validly  existing as a
          corporation  in good standing under the laws of the State of Delaware,
          with power and  authority  to own its  properties  and to conduct  its
          business as such  properties are currently  owned and such business is
          presently conducted.

               (ii) The  Depositor  has the power and  authority  to execute and
          deliver this  Agreement and to carry out its terms;  the Depositor has
          full power and  authority  to transfer  and assign the  property to be
          transferred  and  assigned  to and  deposited  with the  Trust and the
          Depositor has duly authorized such transfer and assignment and deposit
          to the Trust by all necessary  corporate  action;  and the  execution,
          delivery and performance of this Agreement has been duly authorized by
          the Depositor by all necessary corporate action.

               (iii) The consummation of the  transactions  contemplated by this
          Agreement  and the  fulfillment  of the terms  hereof do not  conflict
          with,  result in any breach of any of the terms and  provisions of, or
          constitute  (with or without notice or lapse of time) a default under,
          the certificate of incorporation  or by-laws of the Depositor,  or any
          indenture,  agreement, or other instrument to which the Depositor is a
          party  or by  which  it is  bound;  nor  result  in  the  creation  or
          imposition  of any lien  upon any of its  properties  pursuant  to the
          terms of any such indenture,  agreement,  or other  instrument  (other
          than pursuant to the Basic Documents);  nor violate any law or, to the
          best of the  Depositor's  knowledge,  any order,  rule,  or regulation
          applicable  to the  Depositor  of any court or of any Federal or state
          regulatory  body,   administrative   agency,  or  other   governmental
          instrumentality   having   jurisdiction  over  the  Depositor  or  its
          properties.

               (iv) There are no actions, suits, proceedings,  or investigations
          pending or notice of which has been  received  in  writing  before any
          court,  regulatory body,  administrative agency, or other governmental
          instrumentality   having   jurisdiction  over  the  Depositor  or  its
          properties:  (x)  asserting  the  invalidity  of this  Agreement,  (y)
          seeking  to  prevent  the  consummation  of any  of  the  transactions
          contemplated by this Agreement,  or (z) seeking any  determination  or
          ruling that should  reasonably be expected to materially and adversely
          affect the performance by the Depositor of its  obligations  under, or
          the validity or  enforceability  of, this Agreement or have a material
          adverse effect on the financial condition of the Depositor.

               (v) The  Depositor is not in violation  of, and its execution and
          delivery of this Agreement and its performance and compliance with the
          terms of this  Agreement  will not constitute a violation of, any law,
          any  order,  or  decree  of  any  court  or  arbiter,  or  any  order,
          regulation,  or demand of any federal, state, or local governmental or
          regulatory  authority,  which violation is likely to affect materially
          and  adversely  either the  ability of the  Depositor  to perform  its
          obligations  under this  Agreement or the  financial  condition of the
          Depositor.

               (vi)  The  Depositor  has  no  knowledge  of any  recent  adverse
          financial  condition or event with respect to itself that is likely to
          materially and adversely affect its ability to perform its obligations
          under this Agreement.

               (vii)  The  Depositor  has not  failed  to  obtain  any  consent,
          approval,  authorization, or order of, and has not failed to cause any
          registration or qualification with, any court or regulatory  authority
          or other  governmental  body having  jurisdiction  over the Depositor,
          which  consent,  approval,  authorization,   order,  registration,  or
          qualification  is  required  for,  and  the  absence  of  which  would
          materially  and  adversely  affect,  the legal  and  valid  execution,
          delivery,  and  performance  of this  Agreement by the  Depositor.  No
          consent or approval of any other person or entity is necessary for the
          Depositor to perform its obligations hereunder or, if any such consent
          or approval is necessary, such consent or approval has previously been
          obtained.

               (viii)   Assuming  the  accuracy  of  the   representations   and
          warranties  of the Seller and City  Capital in  Sections  4(a)(7)  and
          5(a)(vii),  respectively, of the Home Loan Sale Agreement, immediately
          prior to the transfer and assignment herein  contemplated,  either (x)
          the Depositor held good title to, and was the sole owner of, each Home
          Loan or (y) the Depositor had a valid  security  interest in each Home
          Loan, in each case free and clear of any liens, pledges,  encumbrances
          or other  security  interests  and  immediately  upon the transfer and
          assignment  of the Home  Loans  herein  contemplated,  the Trust  will
          acquire from the Depositor all of the Depositor's interest in the Home
          Loans  free  and  clear  of any  lien,  pledge,  encumbrance  or other
          security interest of any kind.

         (b) The  representations  and  warranties of City National Bank of West
Virginia  with respect to the Home Loans set forth in Section 4 to the Home Loan
Sale  Agreement are hereby  incorporated  by reference in their entirety and are
assigned to the Trust in lieu of any other representations and warranties of the
Depositor in respect of the Home Loans.  Nothing herein shall be deemed to limit
in any respect either the  representations  and warranties of City National Bank
of West  Virginia or the rights and  remedies  assigned by the  Depositor to the
Trust against City National Bank of West Virginia on account of a breach thereof
under the Home Loan Sale Agreement.

         (c) Except for the  representations  and warranties of the Depositor in
Section 2.10(a) hereof, the Depositor is transferring, selling and conveying the
Home Loans,  without  recourse to the Depositor and without  representations  or
warranties of any kind, express, or implied, by the Depositor, whether statutory
or  otherwise,  including,  without  limitation,  any  warranties  of  transfer,
merchantability,  or fitness for a particular,  or the Trust's intended, use, or
purposes.

         (d) Each  Certificateholder  covenants  with the Owner  Trustee and the
Note Insurer that during the continuance of this  Agreement,  and while it holds
Certificates,  it  will  comply  in all  respects  with  the  provisions  of its
certificate of incorporation in effect from time to time.

         SECTION 2.11. FEDERAL INCOME TAX PROVISIONS.
                       -----------------------------

         If the Trust is treated as a partnership  (rather than disregarded as a
separate  entity) for federal  income tax purposes  pursuant to Section 2.6, the
following provisions shall apply:

         (a)  A  separate  capital  account  (a  "Capital   Account")  shall  be
established  and  maintained  for  each  Certificateholder  in  accordance  with
Treasury Regulations Section  1.704-1(b)(2)(iv).  No Certificateholder  shall be
entitled to interest on its Capital Account or any capital  contribution made by
such Holder to the Trust.

         (b) Upon  termination  of the Trust pursuant to Article IX, any amounts
available for  distribution  to Holders shall be distributed to the Holders with
positive Capital Account balances in accordance with such balances. For purposes
of this Section 2.11(b),  the Capital Account of each Holder shall be determined
after all  adjustments  made in accordance with this Section 2.11 resulting from
the Trust's operations and from all sales and dispositions of all or any part of
the assets of the Trust.  Any  distributions  pursuant to this  Section  2.11(b)
shall be made by the end of the  Taxable  Year in which the  termination  occurs
(or, if later, within 90 days after the date of the termination).

         (c) No  Certificateholder  shall be  required  to restore  any  deficit
balance in its Capital Account.  Furthermore,  no Holder shall be liable for the
return of the Capital  Account of, or of any  capital  contribution  made to the
Trust by, another Holder.

         (d)  Profit  and loss of the  Trust  for  each  Taxable  Year  shall be
allocated  to  the   Certificateholders  in  accordance  with  their  respective
Percentage Interests.

         (e) Notwithstanding  any provision to the contrary,  (i) any expense of
the Trust  that is a  "nonrecourse  deduction"  within the  meaning of  Treasury
Regulations  Section  1.704-2(b)(1)  shall be allocated in  accordance  with the
Holders' respective Percentage Interests,  (ii) any expense of the Trust that is
a "partner  nonrecourse  deduction"  within the meaning of Treasury  Regulations
Section 1.704-2(i)(2) shall be allocated in accordance with Treasury Regulations
Section  1.704-2(i)(1),  (iii) if there is a net decrease in Trust  Minimum Gain
within the meaning of Treasury Regulations Section 1.704-2(f)(1) for any Taxable
Year,  items  of gain and  income  shall  be  allocated  among  the  Holders  in
accordance with Treasury  Regulations  Section 1.704-2(f) and the ordering rules
contained in Treasury Regulations Section 1.704-2(j), and (iv) if there is a net
decrease in Holder  Nonrecourse Debt Minimum Gain within the meaning of Treasury
Regulations Section 1.704-2(i)(4) for any Taxable Year, items of gain and income
shall be allocated  among the Holders in accordance  with  Treasury  Regulations
Section  1.704-2(i)(4) and the ordering rules contained in Treasury  Regulations
Section 1.704-2(j). A Holder's "interest in partnership profits" for purposes of
determining  its share of the  nonrecourse  liabilities  of the Trust within the
meaning of Treasury  Regulations  Section  1.752-3(a)(3)  shall be such Holder's
Percentage Interest.

         (f) If a Holder receives in any Taxable Year an adjustment, allocation,
or  distribution  described  in  subparagraphs  (4),  (5),  or (6)  of  Treasury
Regulations  Section  1.704-1(b)(2)(ii)(d)  that causes or  increases a negative
balance in such Holder's  Capital  Account that exceeds the sum of such Holder's
shares of Trust  Minimum  Gain and Holder  Nonrecourse  Debt  Minimum  Gain,  as
determined  in accordance  with Treasury  Regulations  Sections  1.704-2(g)  and
1.704-2(i), such Holder shall be allocated specially for such Taxable Year (and,
if  necessary,  later  Taxable  Years) items of income and gain in an amount and
manner  sufficient to eliminate such negative Capital Account balance as quickly
as possible as provided in Treasury  Regulations  Section  1.704-1(b)(2)(ii)(d).
After  the  occurrence  of an  allocation  of  income  or  gain to a  Holder  in
accordance  with this Section  2.11(f),  to the extent  permitted by Regulations
Section  1.704-1(b),  items of expense or loss shall be allocated to such Holder
in an amount necessary to offset the income or gain previously allocated to such
Holder under this Section 2.11(f).

         (g) Loss shall not be  allocated  to a Holder to the  extent  that such
allocation  would  cause a  deficit  in such  Holder's  Capital  Account  (after
reduction  to  reflect  the items  described  in  Treasury  Regulations  Section
1.704-1(b)(2)(ii)(d)(4),  (5) and (6)) to exceed the sum of such Holder's shares
of Trust  Minimum Gain and Holder  Nonrecourse  Debt Minimum  Gain.  Any loss in
excess of that  limitation  shall be allocated to all the Holders in  accordance
with  their  respective  Percentage  Interests.   After  the  occurrence  of  an
allocation of loss to a Holder in accordance with this Section  2.11(g),  to the
extent permitted by Treasury  Regulations  Section  1.704-1(b),  profit shall be
allocated to such Holder in an amount  necessary  to offset the loss  previously
allocated to such Holder under this Section 2.11(g).

         (h) If a Holder  transfers any part or all of its  Percentage  Interest
and the transferee is admitted as provided herein (a "Transferee  Holder"),  the
distributive  shares of the various items of profit and loss allocable among the
Holders  during such Taxable Year shall be allocated  between the transferor and
the Transferee Holder (at the election of the Holders (including the transferor,
but  excluding  the  Transferee  Holder))  either (i) as if the Taxable Year had
ended on the date of the  transfer  or (ii)  based on the number of days of such
Taxable  Year that each was a Holder  without  regard  to the  results  of Trust
activities  in the  respective  portions  of  such  Taxable  Year in  which  the
transferor and Transferee Holder were Holders.

         (i) "Profit" and "loss" and any items of income,  gain, expense or loss
referred to in this Section 2.11 shall be determined in accordance  with federal
income tax  accounting  principles as modified by Treasury  Regulations  Section
1.704-1(b)(2)(iv),  except that  profits and losses  shall not include  items of
income,  gain,  and expense that are  specially  allocated  pursuant to Sections
2.11(e),  2.11(f) or 2.11(g) hereof. All allocations of income,  profits, gains,
expenses,  and losses (and all items  contained  therein) for federal income tax
purposes  shall be identical to all  allocations of such items set forth in this
Section  2.11,  except as otherwise  required by Section  704(c) of the Code and
Section 1.704-1(b)(4) of the Treasury Regulations.

         (j) The taxable  year of the Trust (the  "Taxable  Year")  shall be the
calendar year or such other taxable year as may be required by Section 706(b) of
the Code.

         (k) At the Trust's  expense,  the Owner Trustee  shall (i) prepare,  or
cause to be prepared, and file such tax returns relating to the Trust (including
a partnership  information  return, IRS Form 1065) as are required by applicable
federal,  state,  and local law,  (ii)  cause  such  returns to be signed in the
manner  required by law,  (iii) make such  elections as may from time to time be
required or  appropriate  under any applicable law so as to maintain the Trust's
classification as a partnership for tax purposes,  (iv) prepare and deliver,  or
cause to be prepared and delivered,  to the Holders, no later than 75 days after
the  close  of  each  Taxable  Year,  a  Schedule  K-1,  a copy  of the  Trust's
informational tax return (IRS Form 1065), and such other reports  (collectively,
the  "Annual  Tax  Reports")   setting  forth  in  sufficient  detail  all  such
information and data with respect to the  transactions  effected by or involving
the Trust  during such  Taxable  Year as shall enable each Holder to prepare its
federal,  state,  and local income tax returns in accordance  with the laws then
prevailing,  and (v) collect,  or cause to be collected,  any withholding tax as
described  in  Section  5.2(c)  with  respect  to  income  or  distributions  to
Certificateholders.

         (l) The Holders shall designate a Holder as the tax matters partner for
the Trust within the meaning of Section 6231(a)(7) of the Code (the "Tax Matters
Partner"),  and shall notify the Indenture  Trustee,  the Manager (as defined in
Section 5.2(d)) and the Owner Trustee in writing of the name and address of such
Tax Matters Partner. The Tax Matters Partner shall have the right and obligation
to take all actions authorized and required,  respectively,  by the Code for the
Tax  Matters  Partner.  The Tax Matters  Partner  shall have the right to retain
professional  assistance  in  respect  of any  audit or  controversy  proceeding
initiated with respect to the Trust by the Internal Revenue Service or any state
or local taxing authority, and all expenses and fees incurred by the Tax Matters
Partner on behalf of the Trust shall  constitute  expenses of the Trust.  In the
event the Tax Matters Partner receives notice of a final partnership  adjustment
under Section  6223(a)(2) of the Code, the Tax Matters  Partner shall either (i)
file a court petition for judicial review of such  adjustment  within the period
provided  under Section  6226(a) of the Code, a copy of which  petition shall be
mailed to all other Holders on the date such  petition is filed,  or (ii) mail a
written notice to all other Holders,  within such period, that describes the Tax
Matters Partner's reasons for determining not to file such a petition.

         (m) Except as  otherwise  provided in this  Section  2.11,  the Holders
shall  instruct the Owner Trustee as to whether to make any  available  election
under the Code or any applicable  state or local tax law on behalf of the Trust.
Notwithstanding  the  foregoing,  any Holder may request that the Owner  Trustee
make an election  under section 754 of the Code;  provided  that the  requesting
Holder  shall  agree  to  bear  the  cost of  preparing  such  election  and any
additional  accounting  expenses  of the  Trust  incurred  as a  result  of such
election.

                                   ARTICLE III
                     CERTIFICATES AND TRANSFER OF INTERESTS

         SECTION 3.1.  INITIAL OWNERSHIP.
                       -----------------

         Upon the  formation of the Trust by the  contribution  by the Depositor
pursuant  to  Section  2.5 and  until  the  issuance  of the  Certificates,  the
Depositor shall be the sole beneficiary of the Trust.

         SECTION 3.2.  THE CERTIFICATES.
                       ----------------

         The  Certificates  shall be issued without a principal amount and shall
evidence beneficial  ownership interests in the Trust. The Certificates shall be
printed,  lithographed, or engraved or may be produced in any other manner as is
reasonably  acceptable  to the Owner  Trustee,  as  evidenced  by its  execution
thereof.  The Certificates shall be executed on behalf of the Trust by manual or
facsimile  signature  of a Trust  Officer  of the  Owner  Trustee.  Certificates
bearing the manual or facsimile  signatures of individuals who were, at the time
when such  signatures  shall have been affixed,  authorized to sign on behalf of
the Trust, shall be valid,  notwithstanding that such individuals or any of them
shall have ceased to be so authorized prior to the  authentication  and delivery
of such  Certificates or did not hold such offices at the date of authentication
and delivery of such Certificates.

         A transferee of a  Certificate  shall become a  Certificateholder,  and
shall  be  entitled  to  the  rights  and  subject  to  the   obligations  of  a
Certificateholder  hereunder upon such transferee's  acceptance of a Certificate
duly registered in such transferee's name pursuant to Section 3.4.

         SECTION 3.3.  EXECUTION,    AUTHENTICATION    AND   DELIVERY  OF  TRUST
                       ---------------------------------------------------------
CERTIFICATES.
- ------------

         Concurrently  with the initial  transfer of the Home Loans to the Trust
pursuant to Article XI hereof,  the Owner Trustee shall cause the  Certificates,
representing  100% of the  Percentage  Interests  of the Trust  Interest,  to be
executed on behalf of the Trust,  authenticated and delivered to the Transferor,
as designee of the  Depositor.  No  Certificate  shall entitle its holder to any
benefit under this  Agreement,  or shall be valid for any purpose,  unless there
shall appear on such Certificate a certificate of  authentication  substantially
in the form set forth in Exhibit A,  executed by the Owner  Trustee or the Owner
Trustee's   authenticating  agent,  by  manual  or  facsimile  signature;   such
authentication shall constitute  conclusive evidence that such Certificate shall
have been duly authenticated and delivered hereunder.  All Certificates shall be
dated the date of their authentication.

         SECTION 3.4.  REGISTRATION    OF   TRANSFER    AND  EXCHANGE  OF  TRUST
                       ---------------------------------------------------------
CERTIFICATES.
- ------------

         The Certificate Registrar shall keep or cause to be kept, at the office
or agency maintained  pursuant to Section 3.8, a Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Owner Trustee
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of  Certificates  as herein  provided.  The Owner Trustee shall be the
initial Certificate Registrar.

         Upon surrender for  registration  of transfer of any Certificate at the
office or agency  maintained  pursuant to Section 3.8, the Owner  Trustee  shall
execute,  authenticate and deliver (or shall cause its  authenticating  agent to
authenticate  and  deliver),  in  the  name  of  the  designated  transferee  or
transferees,  one or more new  Certificates of a like Percentage  Interest dated
the date of authentication by the Owner Trustee or any authenticating  agent. At
the  option of a  Certificateholder,  Certificates  may be  exchanged  for other
Certificates of a like Percentage Interest upon surrender of the Certificates to
be exchanged at the office or agency maintained pursuant to Section 3.8.

         Every Certificate presented or surrendered for registration of transfer
or exchange  shall be  accompanied  by a written  instrument of transfer in form
satisfactory to the Owner Trustee and the Certificate Registrar duly executed by
the  Certificateholder  or his attorney duly authorized in writing. In addition,
each  Certificate  presented or  surrendered  for  registration  of transfer and
exchange must be accompanied by a letter from the Prospective  Holder certifying
as to the  representations  set forth in Section  3.10(a),  (b),  and (c).  Each
Certificate  surrendered  for  registration  of transfer  or  exchange  shall be
canceled and disposed of by the Owner Trustee in  accordance  with its customary
practice.

         No service  charge  shall be made for any  registration  of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

         The  preceding  provisions of this Section  notwithstanding,  the Owner
Trustee shall not make and the Certificate Registrar shall not register transfer
or exchanges of Certificates  for a period of 15 days preceding the Payment Date
with respect to the Certificates.

         SECTION 3.5.  MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.
                       -------------------------------------------------

         If  (a)  any  mutilated   Certificate   shall  be  surrendered  to  the
Certificate Registrar, or if the Certificate Registrar shall receive evidence to
its satisfaction of the  destruction,  loss, or theft of any Certificate and (b)
there shall be delivered to the Certificate Registrar and the Owner Trustee such
security or indemnity as may be required by them to save each of them  harmless,
then in the absence of notice that such Certificate  shall have been acquired by
a bona fide  purchaser,  and provided that the  requirements of Section 8-405 of
the relevant Uniform  Commercial Code have been met, the Owner Trustee on behalf
of the Trust  shall  execute  and the  Owner  Trustee,  or the  Owner  Trustee's
authenticating agent, shall authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost, or stolen Certificate, a new Certificate
of  like  Percentage  Interest.  In  connection  with  the  issuance  of any new
Certificate under this Section,  the Owner Trustee or the Certificate  Registrar
may  require  the  payment  of a sum  sufficient  to  cover  any  tax  or  other
governmental charge that may be imposed in connection  therewith.  Any duplicate
Certificate issued pursuant to this Section shall constitute conclusive evidence
of ownership in the Trust,  as if  originally  issued,  whether or not the lost,
stolen, or destroyed Certificate shall be found at any time.

         SECTION 3.6.  PERSONS DEEMED OWNERS.
                       ---------------------

         Each person by virtue of  becoming a  Certificateholder  in  accordance
with this Agreement  shall be deemed to be bound by the terms of this Agreement.
Prior to due  presentation  of a Certificate for  registration of transfer,  the
Owner  Trustee or the  Certificate  Registrar may treat the Person in whose name
any Certificate shall be registered in the Certificate  Register as the owner of
such Certificate for the purpose of receiving  distributions pursuant to Section
5.2 and for all other purposes whatsoever, and neither the Owner Trustee nor the
Certificate Registrar shall be bound by any notice to the contrary.

         SECTION 3.7.  ACCESS TO LIST OF HOLDERS' NAMES AND ADDRESSES.
                       ----------------------------------------------

         The  Owner  Trustee  shall  furnish  or  cause to be  furnished  to the
Servicer,  the Depositor and the Trust Paying Agent no later than ten days prior
to  each   Payment   Date,   a  list  of  the   names  and   addresses   of  the
Certificateholders  as of  the  most  recent  Record  Date.  If  three  or  more
Certificateholders  or one or more Holders of Certificates,  together evidencing
Percentage  Interests  totaling not less than 25%, apply in writing to the Owner
Trustee,  and such application  states that the applicants desire to communicate
with other  Certificateholders with respect to their rights under this Agreement
or under the  Certificates  and such application is accompanied by a copy of the
communication that such applicants  propose to transmit,  then the Owner Trustee
shall,  within five Business Days after the receipt of such application,  afford
such  applicants  access  during  normal  business  hours to the current list of
Certificateholders.   Each   Certificateholder,   by  receiving  and  holding  a
Certificate,  shall be deemed to have  agreed not to hold any of the  Depositor,
the  Certificate  Registrar,  or the Owner Trustee  accountable by reason of the
disclosure  of its name and  address,  regardless  of the source from which such
information was derived.

         SECTION 3.8.  MAINTENANCE OF OFFICE OR AGENCY.
                       -------------------------------

         The Owner  Trustee  shall  maintain  an office or  offices or agency or
agencies where  Certificates  may be surrendered for registration of transfer or
exchange and where  notices and demands to or upon the Owner  Trustee in respect
of the  Certificates  and the Basic  Documents may be served.  The Owner Trustee
initially  designates  Wilmington Trust Company as its principal corporate trust
office for such purposes.  The Owner Trustee shall give prompt written notice to
the Depositor and to the Certificateholders of any change in the location of the
Certificate Register or any such office or agency.

         SECTION 3.9.  APPOINTMENT OF TRUST PAYING AGENT.
                       ---------------------------------

         The Owner Trustee  hereby  appoints  Norwest Bank  Minnesota,  National
Association,  as Trust Paying Agent under this Agreement. The Trust Paying Agent
shall make distributions to Certificateholders from the Certificate Distribution
Account  pursuant  to Section 5.2 and shall  report to the Owner  Trustee on the
Payment Date via facsimile  transmission of a distribution statement the amounts
of such  distributions to the  Certificateholders.  The Trust Paying Agent shall
have the revocable  power to withdraw  funds from the  Certificate  Distribution
Account for the purpose of making the  distributions  referred to above.  In the
event that Norwest Bank Minnesota, National Association,  shall no longer be the
Trust Paying Agent hereunder, the Owner Trustee shall appoint a successor to act
as Trust Paying Agent (which shall be a bank or trust company) acceptable to the
Certificateholders  and the Note  Insurer.  The Owner  Trustee  shall cause such
successor  Trust Paying Agent or any additional  Trust Paying Agent appointed by
the Owner  Trustee to execute and deliver to the Owner  Trustee an instrument in
which such successor  Trust Paying Agent or additional  Trust Paying Agent shall
agree with the Owner Trustee that as Trust Paying Agent,  such  successor  Trust
Paying Agent or  additional  Trust Paying Agent will hold all sums, if any, held
by it for  payment  to the  Certificateholders  in trust for the  benefit of the
Certificateholders  entitled  thereto  until  such  sums  shall  be paid to such
Certificateholders.  After one year from the date of receipt,  the Trust  Paying
Agent shall promptly return all unclaimed  funds to the Owner Trustee,  and upon
removal of a Trust Paying  Agent,  such Trust Paying Agent shall also return all
funds in its  possession to the Owner  Trustee.  The provisions of Sections 7.1,
7.3(b),  7.4, 8.1, and 10.2 as to resignations,  shall apply to the Trust Paying
Agent  to the  same  extent  as if it were  named  therein  and,  to the  extent
applicable, to any other paying agent appointed hereunder. Any reference in this
Agreement to the Trust Paying Agent shall include any co-paying agent unless the
context requires otherwise.

         SECTION 3.10. RESTRICTIONS ON TRANSFER OF CERTIFICATES.
                       ----------------------------------------

         (a) Each  prospective  purchaser  and any  subsequent  transferee  of a
Certificate  (each,  a "Prospective  Holder"),  other than the Depositor and any
affiliate, shall represent and warrant, in writing, to the Owner Trustee and the
Certificate Registrar and any of their respective successors that:

               (i) Such  Person  is (A) a  "qualified  institutional  buyer"  as
          defined in Rule 144A under the Securities Act of 1933, as amended (the
          "Securities Act"), and is aware that the seller of the Certificate may
          be relying on the exemption from the registration  requirements of the
          Securities Act provided by Rule 144A and is acquiring such Certificate
          for  its  own  account  or for the  account  of one or more  qualified
          institutional buyers for whom it is authorized to act, or (B) a Person
          involved in the organization or operation of the Trust or an affiliate
          of such  Person  within  the  meaning  of Rule 3a-7 of the  Investment
          Company Act of 1940,  as amended  (including,  but not limited to, the
          Depositor and any affiliate).

               (ii) Such Person  understands that the Certificates have not been
          and  will  not be  registered  under  the  Securities  Act  and may be
          offered, sold, pledged, or otherwise transferred only to a person whom
          the seller reasonably believes is (C) a qualified  institutional buyer
          or (D) a Person involved in the organization or operation of the Trust
          or  an  affiliate  of  such  Person,  in  a  transaction  meeting  the
          requirements  of Rule 144A under the  Securities Act and in accordance
          with any applicable securities laws of any state of the United States.

               (iii) Such Person understands that the Certificates bear a legend
          to the following effect:

               "THIS   CERTIFICATE  HAS  NOT  BEEN  AND  WILL  NOT  BE
               REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
               (THE  "ACT"),   OR  ANY  STATE  SECURITIES  LAWS.  THIS
               CERTIFICATE  MAY BE DIRECTLY OR  INDIRECTLY  OFFERED OR
               SOLD OR OTHERWISE  DISPOSED OF  (INCLUDING  PLEDGED) BY
               THE   HOLDER   HEREOF   ONLY   TO   (I)  A   "QUALIFIED
               INSTITUTIONAL  BUYER" AS DEFINED IN RULE 144A UNDER THE
               ACT, IN A TRANSACTION  THAT IS REGISTERED UNDER THE ACT
               AND APPLICABLE  STATE SECURITIES LAWS OR THAT IS EXEMPT
               FROM THE REGISTRATION  REQUIREMENTS OF THE ACT PURSUANT
               TO  RULE  144A  OR  (II)  A  PERSON   INVOLVED  IN  THE
               ORGANIZATION  OR OPERATION OF THE TRUST OR AN AFFILIATE
               OF SUCH A PERSON WITHIN THE MEANING OF RULE 3a-7 OF THE
               INVESTMENT COMPANY ACT OF 1940, AS AMENDED  (INCLUDING,
               BUT NOT LIMITED TO, CITY CAPITAL  MARKETS  CORPORATION)
               IN A TRANSACTION  THAT IS REGISTERED  UNDER THE ACT AND
               APPLICABLE STATE SECURITIES LAWS OR THAT IS EXEMPT FROM
               THE REGISTRATION REQUIREMENTS OF THE ACT AND SUCH LAWS.
               NO PERSON IS  OBLIGATED  TO REGISTER  THIS  CERTIFICATE
               UNDER THE ACT OR ANY STATE SECURITIES LAWS."

         (b) By its acceptance of a Certificate,  each Prospective Holder agrees
and acknowledges  that no legal or beneficial  interest in all or any portion of
any  Certificate  may be  transferred  directly or  indirectly to an entity that
holds certificates of beneficial interest as nominee to facilitate the clearance
and  settlement of such  securities  through  electronic  book-entry  changes in
Accounts of participating  organizations  (a "Book-Entry  Nominee") and any such
purported transfer shall be void and have no effect.

         (c) No transfer of this certificate or any beneficial  interest therein
shall be made to any person  unless the Owner Trustee has received a certificate
from the Transferee to the effect that such transferee (i) is not a person which
is an  employee  benefit  plan,  trust,  or  account  subject  to Title I of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA") or Section
4975 of the Code or a  governmental  plan,  defined  in  Section  3(32) of ERISA
subject  to any  federal,  state or local law which  is, to a  material  extent,
similar to the foregoing  provisions of ERISA or the Code (any such person being
a "plan") and (ii) is not an entity,  including  an insurance  company  separate
account or general  account,  whose  underlying  assets  include  plan assets by
reason of a plan's investment in the entity.

         (d) The Owner Trustee shall not execute,  and shall not countersign and
deliver,  a  Certificate  in  connection  with any transfer  thereof  unless the
transferor shall have provided to the Owner Trustee a certificate, substantially
in the form attached as Exhibit C to this  Agreement,  signed by the transferee,
which  certificate shall contain the consent of the transferee to any amendments
of this  Agreement  as may be  required  to  effectuate  further  the  foregoing
restrictions  on transfer of the  Certificates  to Book-Entry  Nominees,  and an
agreement  by the  transferee  that it will not transfer a  Certificate  without
providing to the Owner Trustee a certificate  substantially in the form attached
as Exhibit C to this Agreement.

         (e) The Certificates  shall bear an additional  legend referring to the
restrictions contained in paragraphs (b) through (d) above.

         (f) Notwithstanding any of the foregoing, the Certificates shall not be
transferable without the prior written consent of the Note Insurer.

         (g)  Notwithstanding  any of the  foregoing,  the Owner  Trustee  shall
assure that (i) the Certificates are transferable  only in Percentage  Interests
of 10% or more,  (ii) no transfer of a  Certificate  shall be effected  if, as a
result of such  transfer,  the  Certificates  would be deemed to be held by more
than 100 holders or beneficial owners within the meaning of Treasury  Regulation
Section 1.7704-1(h)(1)(ii),  (iii) the Certificates will not be listed or traded
on any  established  securities  exchange  market within the meaning of Treasury
Regulation  Section  1.7704-1,  and  (iv) the  Certificates  are not held by any
Non-U.S. Persons.

                                   ARTICLE IV
                            ACTIONS BY OWNER TRUSTEE

         SECTION 4.1.  PRIOR   NOTICE  TO  HOLDERS   WITH   RESPECT   TO CERTAIN
                       ---------------------------------------------------------
MATTERS.
- -------

         With respect to the following matters, the Owner Trustee shall not take
action,  and the  Certificateholders  shall not direct the Owner Trustee to take
any action,  unless at least 30 days before the taking of such action, the Owner
Trustee  shall have  notified  the  Certificateholders  and the Note  Insurer in
writing of the proposed action and neither the  Certificateholders  nor the Note
Insurer  shall have  notified the Owner Trustee in writing prior to the 30th day
after such notice is given that such Certificateholders  and/or the Note Insurer
have  withheld  consent  or the  Certificateholders  have  provided  alternative
direction  (any  direction  by the  Certificateholders  shall  require the prior
consent of the Note Insurer):

         (a) the  initiation of any claim or lawsuit by the Trust (except claims
or lawsuits brought in connection with the collection of the Home Loans) and the
compromise  of any  action,  claim or lawsuit  brought  by or against  the Trust
(except with respect to the aforementioned  claims or lawsuits for collection of
the Home  Loans);  (b) the  election  by the Trust to file an  amendment  to the
Certificate  of Trust  (unless such  amendment is required to be filed under the
Business Trust Statute);

         (c) the  amendment  or other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Holder or the Note Insurer is
required;

         (d) the  amendment  or other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Holder or the Note Insurer is
not required and such amendment materially adversely affects the interest of the
Certificateholders;

         (e) the  appointment  pursuant to the  Indenture  of a  successor  Note
Registrar,  Trust  Paying  Agent,  or  Indenture  Trustee  or  pursuant  to this
Agreement of a successor  Certificate  Registrar or Trust Paying  Agent,  or the
consent to the  assignment by the Note  Registrar,  Paying  Agent,  or Indenture
Trustee or Certificate  Registrar or Trust Paying Agent of its obligations under
the Indenture or this Agreement, as applicable.

         (f) the  consent to the  calling or waiver of any  default of any Basic
Document;

         (g) the consent to the assignment by the Indenture  Trustee or Servicer
of their respective obligations under any Basic Document;

         (h) except as provided  in Article IX hereof,  dissolve,  terminate  or
liquidate the Trust in whole or in part;

         (i) merge or  consolidate  the Trust with or into any other entity,  or
convey or transfer all or  substantially  all of the Trust's assets to any other
entity;

         (j) cause the Trust to incur, assume or guaranty any indebtedness other
than as set forth in this Agreement or the Basic Documents;

         (k) do any act that conflicts with any other Basic Document;

         (l) do any act which would make it  impossible to carry on the ordinary
business of the Trust as described in Section 2.3 hereof;

         (m) confess a judgment against the Trust;

         (n) possess Trust assets, or assign the Trust's right to property,  for
other than a Trust purpose;

         (o) cause the Trust to lend any funds to any entity; or

         (p) change the Trust's  purpose and powers from those set forth in this
Trust Agreement.

         In addition the Trust shall not  commingle its assets with those of any
other entity.  The Trust shall maintain its financial and  accounting  books and
records  separate from those of any other entity.  Except as expressly set forth
herein,  the  Trust  shall  pay  its  indebtedness,   operating  expenses,   and
liabilities  from its own funds,  and the Trust shall not pay the  indebtedness,
operating  expenses,  and  liabilities  of any other  entity.  The  Trust  shall
maintain  appropriate  minutes or other records of all  appropriate  actions and
shall  maintain its office  separate  from the offices of the Depositor and City
National Bank of West Virginia.

         The Owner Trustee  shall not have the power,  except upon the direction
of the  Certificateholders  with the  consent  of the Note  Insurer,  and to the
extent otherwise  consistent with the Basic Documents,  to (i) remove or replace
the Servicer or the Indenture  Trustee,  (ii) institute  proceedings to have the
Trust  declared or  adjudicated  bankrupt  or  insolvent,  (iii)  consent to the
institution of bankruptcy or insolvency proceedings against the Trust, (iv) file
a petition or consent to a petition seeking  reorganization  or relief on behalf
of the Trust under any  applicable  federal or state law relating to bankruptcy,
(v) consent to the  appointment of a receiver,  liquidator,  assignee,  trustee,
sequestrator,  or any similar official of the Trust or a substantial  portion of
the  property  of the Trust,  (vi) make any  assignment  for the  benefit of the
Trust's  creditors,  (vii) cause the Trust to admit in writing its  inability to
pay its debts generally as they become due, and (viii) take any action, or cause
the Trust to take any action, in furtherance of any of the foregoing (any of the
above,  a  "Bankruptcy  Action").  So long as the  Indenture  and the  Insurance
Agreement   remain  in  effect  and  no  Note   Insurer   Default   exists,   no
Certificateholder  shall  have the  power to  take,  and  shall  not  take,  any
Bankruptcy  Action with respect to the Trust or direct the Owner Trustee to take
any Bankruptcy Action with respect to the Trust.

         SECTION 4.2.  ACTION BY HOLDERS WITH RESPECT TO BANKRUPTCY.
                       --------------------------------------------

         The Owner  Trustee  shall not have the power to  commence  a  voluntary
proceeding in bankruptcy  relating to the Trust without the consent and approval
of the Note Insurer, the unanimous prior approval of all  Certificateholders and
the  Note  Insurer  and  the  delivery  to  the  Owner   Trustee  by  each  such
Certificateholder  of a  certification  that such  Certificateholder  reasonably
believes that the Trust is insolvent.

         SECTION 4.3.  RESTRICTIONS ON HOLDERS' POWER.
                       ------------------------------

         The  Certificateholders  shall not direct the Owner  Trustee to take or
refrain  from taking any action if such action or inaction  would be contrary to
any  obligation of the Trust or the Owner Trustee under this Agreement or any of
the Basic  Documents  or would be  contrary  to Section  2.3 nor shall the Owner
Trustee be obligated to follow any such direction, if given.

         SECTION 4.4.  MAJORITY CONTROL.
                       ----------------

         Except as expressly  provided  herein,  any action that may be taken by
the  Certificateholders  under  this  Agreement  may be taken by the  Holders of
Certificates  evidencing  more than 50% of the Percentage  Interest in the Trust
Interest and such action shall be binding upon all Certificateholders. Except as
expressly  provided  herein,  any  written  notice  of  the   Certificateholders
delivered  pursuant to this Agreement shall be effective if signed by Holders of
Certificates  evidencing  more than 50% of the Percentage  Interest in the Trust
Interest at the time of the  delivery  of such  notice and such action  shall be
binding upon all Certificateholders.

                                    ARTICLE V
                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

         SECTION 5.1.  ESTABLISHMENT OF CERTIFICATE DISTRIBUTION ACCOUNT.
                       -------------------------------------------------

         The Owner Trustee  shall cause the Trust Paying Agent,  for the benefit
of  the  Certificateholders,   to  establish  and  maintain  with  Norwest  Bank
Minnesota,  National  Association,  for the benefit of the Owner  Trustee one or
more  Accounts  that while the Trust Paying  Agent holds such  Account  shall be
entitled  "Certificate  Distribution Account,  Norwest Bank Minnesota,  National
Association,  as Trust Paying  Agent,  in trust for the Holders of  Certificates
evidencing  beneficial  interests in City Capital Home Loan Trust 1998-4." Funds
shall be deposited in the  Certificate  Distribution  Account as required by the
Indenture  or,  following  satisfaction  and  release of the  Indenture,  by the
Servicing Agreement.

         All of the right, title, and interest of the Owner Trustee in all funds
on deposit from time to time in the Certificate  Distribution Account and in all
proceeds  thereof shall be held for the benefit of the  Certificateholders,  the
Note Insurer, and such other persons entitled to distributions therefrom. Except
as otherwise  expressly  provided herein, the Certificate  Distribution  Account
shall be under  the sole  dominion  and  control  of the Owner  Trustee  for the
benefit of the Certificateholders and the Note Insurer.

         SECTION 5.2.  APPLICATION OF TRUST FUNDS.
                       --------------------------

         (a) On each Payment  Date,  the Trust Paying Agent shall  distribute to
the  Certificateholders,  on the basis of their respective Percentage Interests,
all amounts then on deposit in the Certificate Distribution Account.

         (b) On  each  Payment  Date,  the  Trust  Paying  Agent  shall  send to
Certificateholders  the statement provided to the Owner Trustee by the Indenture
Trustee  pursuant  to Section  2.08(d)  of the  Indenture  with  respect to such
Payment  Date.  If the Trust Paying Agent is an entity other than the  Indenture
Trustee,  the Owner Trustee shall provide a copy of such  statement to the Trust
Paying Agent to enable it to perform its duties under this Section 5.2(b).

         (c) In the event that any  withholding  tax is imposed  under  federal,
state,  or local law on the  Trust's  payment  (or  allocations  of income) to a
Certificateholder,  such tax shall reduce the amount otherwise  distributable to
such  Certificateholder  in accordance with this Section. The Owner Trustee, and
the Trust  Paying  Agent on its behalf,  is hereby  authorized  and  directed to
retain  in  the  Certificate   Distribution   Account  from  amounts   otherwise
distributable to the Certificateholders  sufficient funds for the payment of any
tax that is legally owed by the Trust (but such authorization  shall not prevent
the Owner Trustee from contesting any such tax in appropriate  proceedings,  and
withholding  payment of such tax, if  permitted  by law,  pending the outcome of
such proceedings). The Certificate Registrar will provide the Trust Paying Agent
with a statement  indicating the amount of any such  withholding tax. The amount
of any  withholding  tax imposed  with respect to a  Certificateholder  shall be
treated as cash distributed to such Certificateholder at the time it is withheld
by the  Trust  and  remitted  to  the  appropriate  taxing  authority  from  the
Certificate  Distribution  Account at the  direction of the Owner Trustee or the
Trust Paying Agent on its behalf. If there is a possibility that withholding tax
is  payable  with  respect  to  a  distribution  (such  as a  distribution  to a
Certificateholder  who is a Non-U.S.  Person), the Trust Paying Agent may in its
sole discretion  withhold such amounts in accordance with this paragraph (c). In
the  event  that a  Certificateholder  wishes  to apply for a refund of any such
withholding  tax, the Owner Trustee and the Trust Paying Agent shall  reasonably
cooperate  with  such  Certificateholder  in making  such  claim so long as such
Certificateholder  agrees to reimburse the Owner  Trustee for any  out-of-pocket
expenses incurred.

         (d) Notwithstanding  anything to the contrary herein, at any time after
the Indenture is no longer in effect but while this Agreement remains in effect,
the Trust Paying  Agent shall be entitled to receive,  from the cash flow on the
Home Loans and prior to any payment to the  Certificateholders  on each  Payment
Date, a reasonable fee on each Payment Date not to exceed the Indenture  Trustee
Fee that would have been payable to the  Indenture  Trustee on such Payment Date
if the Indenture was still in effect.

         SECTION 5.3.  METHOD OF PAYMENT.
                       -----------------

         Distributions  required to be made to Certificateholders on any Payment
Date shall be made to each  Certificateholder  of record on the preceding Record
Date either by wire transfer,  in immediately available funds, to the account of
such Holder at a bank or other entity having appropriate facilities therefor, if
such Certificateholder shall have provided to the Trust Paying Agent appropriate
written instructions at least five Business Days prior to such Payment Date, or,
if not, by check mailed to such  Certificateholder at the address of such Holder
appearing in the Certificate Register.

         SECTION 5.4.  SEGREGATION OF MONEYS; NO INTEREST.
                       ----------------------------------

         Subject to Sections  5.1 and 5.2,  moneys  received by the Trust Paying
Agent hereunder and deposited into the Certificate  Distribution Account will be
segregated  and, if the Holders of more than 50% of the  Certificates so direct,
shall be invested in Permitted  Investments  maturing no later than one Business
Day   prior   to  the   related   Payment   Date  at  the   direction   of  such
Certificateholders.  The Trust  Paying  Agent shall not be liable for payment of
any interest or losses in respect of such moneys.  Investment gains shall be for
the account of and paid to the Certificateholders.

                                   ARTICLE VI
                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

         SECTION 6.1.  GENERAL AUTHORITY.
                       -----------------

         The Owner Trustee is authorized  and directed to execute and deliver or
cause to be executed and delivered the Notes,  the  Certificates,  and the Basic
Documents  to which  the Trust is to be a party  and each  certificate  or other
document  attached as an exhibit to or  contemplated  by the Basic  Documents to
which  the  Trust  is to be a party  and any  amendment  or other  agreement  or
instrument  described  in Article  III, in each case,  in such form as the Owner
Trustee  shall  approve,  as  evidenced  conclusively  by  the  Owner  Trustee's
execution thereof. In addition, the Owner Trustee is authorized and directed, on
behalf of the Trust,  to execute and deliver to the  Authenticating  Agent,  the
Issuer  Request  and  the  Issuer  Order  referred  to in  Section  2.11  of the
Indenture,   in  such  form  as  the  Depositor  shall  approve,   as  evidenced
conclusively  by the  Owner  Trustee's  or the  Depositor's  execution  thereof,
directly to the  Authenticating  Agent to authenticate  and deliver Notes in the
aggregate  principal amount of $168,173,000.  In addition to the foregoing,  the
Owner Trustee is  authorized,  but shall not be  obligated,  to take all actions
required of the Trust, pursuant to the Basic Documents.

         SECTION 6.2.  GENERAL DUTIES.
                       --------------

         It shall be the duty of the Owner Trustee:

         (a)  To   discharge   (or   cause   to  be   discharged)   all  of  its
responsibilities pursuant to the terms of this Agreement and the Basic Documents
to which the Trust is a party and to administer the Trust in the interest of the
Certificateholders,  subject to the Basic  Documents and in accordance  with the
provisions of this  Agreement;  the Owner Trustee shall not be  responsible  for
taking  any  action  with  respect  to the  Indenture  or any other of the Basic
Documents unless a Responsible  Office of the Owner Trustee has actual knowledge
of the facts which  require  such action or has received  written  notice of the
need to take such action;  the Owner  Trustee shall not be  responsible  for any
matter  regarding  the  Investment  Company  Act of  1940,  as  amended  (or any
successor statute) or the rules or regulations thereunder; and

         (b) To obtain and preserve the Issuer's qualification to do business in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect the validity and  enforceability  of the Indenture,  the Notes, the Home
Loans, and each other instrument and agreement included in the Trust Estate.

         SECTION 6.3.  ACTION UPON INSTRUCTION.
                       -----------------------

         (a) Subject to Article IV and in accordance with the terms of the Basic
Documents,  the  Certificateholders  may by written instruction direct the Owner
Trustee in the  management of the Trust but only to the extent  consistent  with
the limited purpose of the Trust.  Such direction may be exercised at anytime by
written  instruction of the  Certificateholders  pursuant to Article IV. Without
limiting  the  generality  of the  foregoing,  the  Owner  Trustee  shall act as
directed by the Certificateholders in connection with Note redemptions requested
by the Certificateholders,  and shall take all actions and deliver all documents
that the Trust is required to take and deliver in  accordance  with Section 4.01
and Article X of the  Indenture in order to effect any  redemption  requested by
the Certificateholders.

         (b)  The  Owner  Trustee  shall  not be  required  to take  any  action
hereunder or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.

         (c) Whenever the Owner Trustee is unable to decide between  alternative
courses of action  permitted or required by the terms of this Agreement or under
any Basic  Document,  the Owner Trustee shall promptly give notice (in such form
as shall be appropriate under the circumstances) to the  Certificateholders  and
the Note Insurer requesting  instruction from the  Certificateholders  as to the
course of action to be adopted, and to the extent the Owner Trustee acts in good
faith in  accordance  with any  written  instruction  of the  Certificateholders
received, the Owner Trustee shall not be liable on Account of such action to any
Person.  If the Owner Trustee shall not have  received  appropriate  instruction
within  10 days  of such  notice  (or  within  such  shorter  period  of time as
reasonably  may be  specified  in such  notice  or may be  necessary  under  the
circumstances)  it may,  but  shall be under no duty to,  take or  refrain  from
taking such action, not inconsistent with this Agreement or the Basic Documents,
as it shall  deem to be in the best  interests  of the  Certificateholders,  and
shall have no liability to any Person for such action or inaction.

         (d) In the event that the Owner Trustee is unsure as to the application
of any provision of this  Agreement or any Basic  Document or any such provision
is ambiguous as to its  application,  or is, or appears to be, in conflict  with
any other applicable provision,  or in the event that this Agreement permits any
determination  by the Owner  Trustee  or is silent  or is  incomplete  as to the
course of action that the Owner  Trustee is  required to take with  respect to a
particular  set of facts,  the Owner  Trustee  may give  notice (in such form as
shall  be  appropriate  under  the  circumstances)  to  the   Certificateholders
requesting  instruction  and,  to the  extent  that the  Owner  Trustee  acts or
refrains  from  acting in good  faith in  accordance  with any such  instruction
received,  the Owner Trustee  shall not be liable,  on account of such action or
inaction,  to  any  Person.  If  the  Owner  Trustee  shall  not  have  received
appropriate  instruction  within 10 days of such notice (or within such  shorter
period of time as reasonably may be specified in such notice or may be necessary
under the  circumstances) it may, but shall be under no duty to, take or refrain
from taking such  action,  not  inconsistent  with this  Agreement  or the Basic
Documents,   as  it   shall   deem  to  be  in  the   best   interests   of  the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

         SECTION 6.4. NO DUTIES EXCEPT AS SPECIFIED IN THIS AGREEMENT, THE BASIC
                      ----------------------------------------------------------
DOCUMENTS OR ANY INSTRUCTIONS.
- -----------------------------

         The Owner Trustee shall not have any duty or obligation to manage, make
any payment with respect to, register,  record,  sell,  dispose of, or otherwise
deal with the Owner Trust  Estate,  or to otherwise  take or refrain from taking
any action under,  or in connection  with, any document  contemplated  hereby to
which the Owner Trustee is a party, except as expressly provided by the terms of
this Agreement,  any Basic Document,  or in any document or written  instruction
received by the Owner Trustee  pursuant to Section 6.3; and no implied duties or
obligations  shall be read into this Agreement or any Basic Document against the
Owner  Trustee.  The Owner Trustee shall have no  responsibility  for filing any
financing  or  continuation  statement  in any  public  office at any time or to
otherwise  perfect or maintain the  perfection of any security  interest or lien
granted to it hereunder or to record this Agreement or any Basic  Document.  The
Owner  Trustee  nevertheless  agrees that it will,  at its own cost and expense,
promptly  take all action as may be necessary to discharge any liens on any part
of the Owner Trust  Estate that result from actions by, or claims  against,  the
Owner Trustee that are not related to the ownership or the administration of the
Owner Trust Estate.

         SECTION 6.5.  NO   ACTION    EXCEPT   UNDER   SPECIFIED   DOCUMENTS  OR
                       ---------------------------------------------------------
INSTRUCTIONS.
- ------------

         The Owner Trustee shall not manage,  control, use, sell, dispose of, or
otherwise  deal with any part of the Owner Trust Estate except (i) in accordance
with the powers  granted to and the authority  conferred  upon the Owner Trustee
pursuant to this  Agreement,  (ii) in accordance with the Basic  Documents,  and
(iii) in  accordance  with any  document or  instruction  delivered to the Owner
Trustee pursuant to Section 6.3.

         SECTION 6.6.  RESTRICTIONS.
                       ------------

         The Owner  Trustee  shall not take any action (a) that is  inconsistent
with the  purposes  of the Trust set forth in  Section  2.3 or (b) that,  to the
actual  knowledge of the Owner  Trustee,  would  result in the Trust's  becoming
taxable as a corporation for Federal income tax purposes. The Certificateholders
shall not  direct the Owner  Trustee  to take  action  that  would  violate  the
provisions of this Section.

                                   ARTICLE VII
                          CONCERNING THE OWNER TRUSTEE

         SECTION 7.1.  ACCEPTANCE OF TRUSTS AND DUTIES.
                       -------------------------------

         The Owner  Trustee  accepts  the trusts  hereby  created  and agrees to
perform its duties hereunder with respect to such trusts but only upon the terms
of this Agreement and the Basic  Documents.  There shall be no implied duties of
the Owner Trustee under this Agreement or under the Basic  Documents.  The Owner
Trustee also agrees to disburse all moneys actually  received by it constituting
part of the Owner Trust  Estate upon the terms of the Basic  Documents  and this
Agreement. The Owner Trustee shall not be answerable or accountable hereunder or
under any Basic Document under any circumstances, except (i) for its own willful
misconduct  or  negligence  or  (ii)  in  the  case  of  the  inaccuracy  of any
representation or warranty  contained in Section 7.3 expressly made by the Owner
Trustee.  In  particular,  but  not by way of  limitation  (and  subject  to the
exceptions set forth in the preceding sentence):

         (a) the Owner  Trustee  shall not be liable  for any error of  judgment
made by a responsible officer of the Owner Trustee;

         (b) the Owner  Trustee  shall not be liable with  respect to any action
taken or omitted to be taken by it in accordance  with the  instructions  of the
Certificateholders;

         (c) no provision of this  Agreement or any Basic Document shall require
the Owner  Trustee  to expend or risk  funds or  otherwise  incur any  financial
liability in the  performance of any of its rights or powers  hereunder or under
any Basic  Document  if the Owner  Trustee  shall have  reasonable  grounds  for
believing that repayment of such funds or adequate  indemnity  against such risk
or liability is not reasonably assured or provided to it;

         (d)  under no  circumstances  shall  the Owner  Trustee  be liable  for
indebtedness evidenced by or arising under any of the Basic Documents, including
the principal of and interest on the Notes;

         (e) the Owner Trustee shall not be responsible for or in respect of the
validity or sufficiency of this Agreement or for the due execution hereof by the
Depositor  or for the  form,  character,  genuineness,  sufficiency,  value,  or
validity of any of the Owner Trust  Estate or for or in respect of the  validity
or  sufficiency  of  the  Basic   Documents,   other  than  the  certificate  of
authentication  on the  Certificates,  and the Owner  Trustee  shall in no event
assume or incur any  liability,  duty, or obligation to any Noteholder or to any
Certificateholder,  other than as expressly provided for herein and in the Basic
Documents;

         (f) the Owner Trustee shall not be liable for the default or misconduct
of the Seller, the Depositor,  the Indenture Trustee, the Master Servicer or the
Servicer  under any of the Basic  Documents or otherwise  and the Owner  Trustee
shall have no  obligation or liability to perform the  obligations  of the Trust
under this Agreement or the Basic Documents that are required to be performed by
the  Indenture  Trustee  under the  Indenture  or the  Servicer  and the  Master
Servicer under the Servicing Agreement; and

         (g) the Owner  Trustee  shall be under no obligation to exercise any of
the rights or powers vested in it by this Agreement,  or to institute,  conduct,
or defend any  litigation  under this  Agreement  or otherwise or in relation to
this Agreement or any Basic Document, at the request,  order or direction of any
of the  Certificateholders,  unless such  Certificateholders have offered to the
Owner  Trustee  security  or  indemnity  satisfactory  to it against  the costs,
expenses,  and liabilities  that may be incurred by the Owner Trustee therein or
thereby.  The  right of the Owner  Trustee  to  perform  any  discretionary  act
enumerated in this  Agreement or in any Basic Document shall not be construed as
a duty,  and the Owner Trustee shall not be answerable  for other than its gross
negligence or willful misconduct in the performance of any such act.

         SECTION 7.2.  FURNISHING OF DOCUMENTS.
                       -----------------------

         The Owner Trustee shall furnish to the Certificateholders promptly upon
receipt of a written  request  therefor,  duplicates  or copies of all  reports,
notices, requests,  demands,  certificates,  financial statements, and any other
instruments furnished to the Owner Trustee under the Basic Documents.  On behalf
of the Owner Trustee,  the Depositor shall furnish to Noteholders  promptly upon
written request therefor, copies of the Servicing Agreement and the Indenture.

         SECTION 7.3.  REPRESENTATIONS AND WARRANTIES.
                       ------------------------------

         (a) The Owner Trustee  hereby  represents and warrants to the Depositor
for the benefit of the Certificateholders, that:

               (i)  It is a  banking  corporation  duly  organized  and  validly
          existing in good standing under the laws of the State of Delaware.  It
          has all requisite  corporate  power and authority to execute,  deliver
          and perform its obligations under this Agreement.

               (ii) It has taken all corporate action necessary to authorize the
          execution  and delivery by it of this  Agreement,  and this  Agreement
          will be executed  and  delivered  by one of its  officers  who is duly
          authorized to execute and deliver this Agreement on its behalf.

               (iii)  Neither  the  execution  nor  the  delivery  by it of this
          Agreement nor the consummation by it of the transactions  contemplated
          hereby nor compliance by it with any of the terms or provisions hereof
          will  contravene  any Federal or Delaware  law,  governmental  rule or
          regulation  governing the banking or trust powers of the Owner Trustee
          or any  judgment  or order  binding on it, or  constitute  any default
          under its charter documents or by-laws.

         (b) The Trust  Paying  Agent  hereby  represents  and  warrants  to the
Depositor and the Note Insurer for the benefit of the Certificateholders, that:

               (i)  It is a  banking  association  duly  organized  and  validly
          existing  in good  standing  under  the laws of the  United  States of
          America.  It has  all  requisite  corporate  power  and  authority  to
          execute, deliver, and perform its obligations under this Agreement.

               (ii) It has taken all corporate action necessary to authorize the
          execution  and delivery by it of this  Agreement,  and this  Agreement
          will be executed  and  delivered  by one of its  officers  who is duly
          authorized to execute and deliver this Agreement on its behalf.

               (iii)  Neither  the  execution  nor  the  delivery  by it of this
          Agreement nor the consummation by it of the transactions  contemplated
          hereby nor compliance by it with any of the terms or provisions hereof
          will  contravene  any Federal law,  governmental  rule,  or regulation
          governing the banking or trust powers of the Trust Paying Agent or any
          judgment or order binding on it, or  constitute  any default under its
          charter documents or by-laws.

         SECTION 7.4.  RELIANCE; ADVICE OF COUNSEL.
                       ---------------------------

         (a) The Owner Trustee shall incur no liability to anyone in acting upon
any  signature,   instrument,  notice,  resolution,   request,  consent,  order,
certificate, report, opinion, bond, or other document or paper believed by it to
be genuine and believed by it to be signed by the proper  party or parties.  The
Owner  Trustee  may  accept a  certified  copy of a  resolution  of the board of
directors or other governing body of any corporate party as conclusive  evidence
that such  resolution has been duly adopted by such body and that the same is in
full force and effect.  As to any fact or matter the method of the determination
of which is not specifically  prescribed  herein,  the Owner Trustee may for all
purposes  hereof  rely on a  certificate,  signed by the  president  or any vice
president  or by the  treasurer  or other  authorized  officers of the  relevant
party,  as to such fact or matter and such  certificate  shall  constitute  full
protection  to the Owner  Trustee for any action taken or omitted to be taken by
it in good faith in reliance thereon, including officers' certificates under the
Indenture.

         (b) In the exercise or  administration  of the trusts  hereunder and in
the performance of its duties and obligations  under this Agreement or the Basic
Documents,  the Owner  Trustee  (i) may act  directly  or through  its agents or
attorneys  pursuant to agreements  entered into with any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys  if such  agents or  attorneys  shall have been  selected by the Owner
Trustee with  reasonable  care, and (ii) may consult with counsel,  accountants,
and other skilled  persons to be selected with  reasonable  care and employed by
it.  The Owner  Trustee  shall not be liable for  anything  done,  suffered,  or
omitted in good faith by it in accordance  with the written opinion or advice of
any such  counsel,  Accountants,  or other such persons and not contrary to this
Agreement or any Basic Document.

         SECTION 7.5.  NOT ACTING IN INDIVIDUAL CAPACITY.
                       ---------------------------------

         Except as provided in this Article VII, in accepting  the trusts hereby
created, Wilmington Trust Company acts solely as Owner Trustee hereunder and not
in its individual  capacity,  and all Persons having any claim against the Owner
Trustee by reason of the  transactions  contemplated  by this  Agreement  or any
Basic  Document  shall  look only to the  Owner  Trust  Estate  for  payment  or
satisfaction thereof.

         SECTION 7.6.  OWNER TRUSTEE NOT LIABLE FOR CERTIFICATES OR HOME LOANS.
                       -------------------------------------------------------

         The recitals  contained herein and in the Certificates  (other than the
signature and  countersignature  of the Owner Trustee on the Certificates) shall
be taken as the  statements of the Depositor,  and the Owner Trustee  assumes no
responsibility  for  the  correctness   thereof.  The  Owner  Trustee  makes  no
representations  as to the validity or  sufficiency  of this  Agreement,  of any
Basic   Document,   of  the   Certificates   (other  than  the   signature   and
countersignature  of the Owner Trustee on the  Certificates  and as specified in
Section 7.3), of the Notes, or of any Home Loans or related documents. The Owner
Trustee  shall  at no time  have any  responsibility  or  liability  for or with
respect to the legality,  validity,  and enforceability of any Home Loan, or the
perfection and priority of any security interest created by any Home Loan or the
maintenance of any such  perfection and priority,  or for or with respect to the
sufficiency of the Owner Trust Estate or its ability to generate the payments to
be distributed  to  Certificateholders  under this Agreement or the  Noteholders
under the Indenture, including, without limitation, the existence, condition and
ownership of any Mortgaged  Property,  the existence and  enforceability  of any
insurance  thereon,  the existence and contents of any Home Loan on any computer
or other record thereof,  the validity of the assignment of any Home Loan to the
Trust or of any intervening  assignment,  the completeness of any Home Loan, the
performance  or enforcement of any Home Loan, the compliance by the Depositor or
the Servicer with any warranty or  representation  made under any Basic Document
or  in  any  related   document  or  the  accuracy  of  any  such   warranty  or
representation,  or any action of the Indenture Trustee,  the Master Servicer or
the Servicer or any subservicer taken in the name of the Owner Trustee.

         SECTION 7.7.  OWNER TRUSTEE MAY OWN CERTIFICATES AND NOTES.
                       --------------------------------------------

         The Owner Trustee in its  individual  or any other  capacity may become
the owner or pledgee of  Certificates  or Notes and may deal with the Depositor,
the  Indenture  Trustee,  the  Master  Servicer  and  the  Servicer  in  banking
transactions with the same rights as it would have if it were not Owner Trustee.

         SECTION 7.8.  LICENSES.
                       --------

         The Owner  Trustee  shall  cause the Trust to use its best  efforts  to
obtain and maintain the  effectiveness  of any licenses  required in  connection
with this Agreement and the Basic  Documents and the  transactions  contemplated
hereby and thereby  until such time as the Trust shall  terminate in  accordance
with the terms hereof.

                                  ARTICLE VIII
                          COMPENSATION OF OWNER TRUSTEE

         SECTION 8.1.  OWNER TRUSTEE'S FEES AND EXPENSES.
                       ---------------------------------

         The Owner  Trustee  shall  receive  as  compensation  for its  services
hereunder  an annual fee as agreed  upon  before  the date  hereof  between  the
Indenture Trustee and the Owner Trustee.  The Owner Trustee shall be entitled to
be reimbursed  by City  National  Bank of West Virginia for the Owner  Trustee's
other  reasonable  expenses  hereunder,  including the reasonable  compensation,
expenses and disbursements of such agents, representatives, experts, and counsel
as the Owner Trustee may employ in connection  with the exercise and performance
of its rights and its duties hereunder.  Such fees and expenses are as set forth
in the fee agreement attached hereto as Exhibit D.
                                        ---------

         SECTION 8.2.  INDEMNIFICATION.
                       ---------------

         The  Certificateholders  shall be  liable  as  obligor  for,  and shall
indemnify  the Owner  Trustee and the Trust  Paying  Agent and their  respective
successors,  assigns,  agents,  and  servants  (collectively,  the  "Indemnified
Parties")  from  and  against,  any and all  liabilities,  obligations,  losses,
damages,  taxes,  claims,  actions, and suits, and any and all reasonable costs,
expenses,  and disbursements  (including  reasonable legal fees and expenses) of
any kind and nature whatsoever (collectively,  "Expenses") which may at any time
be imposed on, incurred by, or asserted against any Indemnified Party in any way
relating to or arising out of this  Agreement,  the Basic  Documents,  the Owner
Trust Estate,  the  administration  of the Owner Trust Estate,  or the action or
inaction of the Owner Trustee or the Trust Paying Agent  hereunder,  except only
that the Certificateholders  shall not be liable for or required to indemnify an
Indemnified Party from and against Expenses arising or resulting from any of the
matters  described  in the  third  sentence  of  Section  7.1.  The  indemnities
contained in this Section shall survive the  resignation  or  termination of the
Owner Trustee or the Trust Paying Agent or the termination of this Agreement. In
any event of any claim,  action or proceeding for which indemnity will be sought
pursuant to this Section, the Certificateholders will be entitled to participate
therein,  with counsel  selected by such Holders and reasonably  satisfactory to
the  Indemnified  Parties,  and  after  notice  from  Certificateholders  to the
Indemnified  Parties  of  its  election  to  assume  the  defense  thereof,  the
Certificateholders  shall not be  liable to the  Indemnified  Party  under  this
Section  8.2 for any  legal  or other  expenses  subsequently  incurred  by such
Indemnified  Party in  connection  with the  defense of such  action;  provided,
however, that this sentence shall not be in effect if (1) the Certificateholders
shall not have employed counsel reasonably satisfactory to the Indemnified Party
to represent  the  Indemnified  Party  within a reasonable  time after notice of
commencement of the action or (2) the  Certificateholders  shall have authorized
the  employment  of  counsel  for the  Indemnified  Party at the  expense of the
Certificateholders.  If the  Certificateholders  assume the  defense of any such
proceeding,  they  shall be  entitled  to settle  such  proceeding  without  any
liability being assessed  against any  Indemnified  Party or, if such settlement
provides for release of any such  Indemnified  Party without any liability being
assessed  against any Indemnified  Party in connection with all matters relating
to the proceeding  which have been asserted  against such  Indemnified  Party in
such proceeding by the other parties to such settlement,  without the consent of
such Indemnified  Party, but otherwise only with the consent of such Indemnified
Party.  Certificateholders  shall be liable for this indemnification  obligation
pro rata, based upon their respective Percentage Interests.

         SECTION 8.3.  PAYMENTS TO THE OWNER TRUSTEE.
                       -----------------------------

         Any  amounts  paid to the  Owner  Trustee  or the  Trust  Paying  Agent
pursuant  to this  Article  VIII  shall be deemed  not to be a part of the Owner
Trust Estate immediately after such payment.

                                   ARTICLE IX
                         TERMINATION OF TRUST AGREEMENT

         SECTION 9.1.  TERMINATION OF TRUST AGREEMENT.
                       ------------------------------

         (a) This  Agreement  (other  than  Article  VIII) and the  Trust  shall
terminate  and be of no further force or effect on the earlier of: (i) the final
payment or other  liquidation  of the Home Loans and the  disposition of all REO
Properties  and the  remittance of all funds due hereunder  with respect to such
Home  Loans and REO  Properties  or the  disposition  of the Home  Loans and REO
Properties at the direction of a majority of the  Certificateholders,  in either
case after the satisfaction  and discharge of the Indenture  pursuant to Section
4.01 of the Indenture; and (ii) the expiration of 21 years from the death of the
last survivor of the  descendants  of Joseph P. Kennedy (the late  ambassador of
the United States to the Court of St.  James's).  The  bankruptcy,  liquidation,
dissolution,  death,  or  incapacity of any  Certificateholder  or the Depositor
shall not (x) operate to terminate this Agreement or the Trust, (y) entitle such
Certificateholder's  legal representatives or heirs to claim an Accounting or to
take any action or  proceeding in any court for a partition or winding up of all
or any part of the Trust or Owner  Trust  Estate,  or (z)  otherwise  affect the
rights, obligations, and liabilities of the parties hereto.

         (b) Except as provided in Section 9.1(a) above,  none of the Depositor,
the  Servicer,  the Note Insurer or any  Certificateholder  shall be entitled to
revoke or terminate the Trust.

         (c) Notice of any termination of the Trust, specifying the Payment Date
upon which the  Certificateholders  shall  surrender  their  Certificates to the
Owner Trustee for payment of the final distributions and cancellation,  shall be
given by the Owner  Trustee to the  Certificateholders,  the Note  Insurer,  the
Rating  Agencies and the Trust Paying Agent mailed  within five Business Days of
receipt by the Owner Trustee of notice of such  termination  pursuant to Section
9.1(a)  above,  which  notice  given by the Owner  Trustee  shall  state (i) the
Payment  Date upon or with  respect to which final  payment of the  Certificates
shall be made upon  presentation and surrender of the Certificates at the office
of the Owner  Trustee  therein  designated,  (ii) the  amount of any such  final
payment,  and (iii) that the Record Date  otherwise  applicable  to such Payment
Date is not applicable, payments being made only upon presentation and surrender
of the  Certificates at the office of the Owner Trustee therein  specified.  The
Owner Trustee shall give such notice to the Certificate Registrar (if other than
the Owner  Trustee)  and the Trust Paying Agent at the time such notice is given
to  Certificateholders.  The Owner Trustee shall give notice to the Trust Paying
Agent of each presentation and surrender of Certificates promptly, and the Trust
Paying  Agent  shall   promptly   cause  to  be   distributed   to  the  related
Certificateholders  amounts  distributable  on such  Payment  Date  pursuant  to
Section 5.2(a).

         (d) Upon the  winding  up of the Trust and its  termination,  the Owner
Trustee  shall  cause  the  Certificate  of Trust  to be  canceled  by  filing a
certificate of  cancellation  with the Secretary of State in accordance with the
provisions of Section 3820 of the Business Trust Statute.

                                    ARTICLE X
             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

         SECTION 10.1. ELIGIBILITY REQUIREMENTS FOR OWNER TRUSTEE.
                       ------------------------------------------

         The Owner Trustee shall at all times be a  corporation  satisfying  the
provisions  of Section  3807(a) of the Business  Trust  Statute;  authorized  to
exercise  corporate  powers;  having a combined  capital and surplus of at least
$50,000,000  and  subject  to  supervision  or  examination  by Federal or state
authorities;  and  having  (or  having a parent  that  has) a rating of at least
"Baa3" by Moody's  and "A-1" by  Standard & Poor's and being  acceptable  to the
Note Insurer.  If such  corporation  shall publish reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining authority,  then for the purpose of this Section, the combined capital
and surplus of such  corporation  shall be deemed to be its combined capital and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any time the Owner Trustee shall cease to be eligible in accordance with
the  provisions of this Section,  the Owner Trustee shall resign  immediately in
the manner and with the effect specified in Section 10.2.

         SECTION 10.2. RESIGNATION OR REMOVAL OF OWNER TRUSTEE.
                       ---------------------------------------

         The Owner  Trustee  may at any time resign and be  discharged  from the
trusts hereby  created by giving  written  notice  thereof to the Servicer,  the
Indenture  Trustee,  and  the  Note  Insurer.  Upon  receiving  such  notice  of
resignation,  the Servicer  shall  promptly  appoint a successor  Owner  Trustee
(acceptable to the Note Insurer) by written instrument,  in duplicate,  one copy
of which  instrument  shall be delivered to the resigning  Owner Trustee and one
copy to the successor  Owner Trustee.  If no successor  Owner Trustee shall have
been so appointed and have accepted  appointment within 30 days after the giving
of such notice of  resignation,  the resigning Owner Trustee or the Note Insurer
may  petition  any court of  competent  jurisdiction  for the  appointment  of a
successor Owner Trustee.

         If at any  time  the  Owner  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 10.1 and shall fail to resign after
written request therefor by the Certificateholders or the Servicer, or if at any
time the Owner  Trustee  shall be legally  unable to act,  or shall be  adjudged
bankrupt or  insolvent,  or a receiver of the Owner  Trustee or of its  property
shall be  appointed,  or any public  officer shall take charge or control of the
Owner  Trustee or of its property or affairs for the purpose of  rehabilitation,
conservation,  or liquidation,  then the Note Insurer, or the Certificateholders
or the  Servicer  with the  consent  of the Note  Insurer,  may remove the Owner
Trustee.  If the  Certificateholders  or the Servicer or the Note Insurer  shall
remove  the Owner  Trustee  under the  authority  of the  immediately  preceding
sentence,  the  Note  Insurer,  or the  Servicer  with the  consent  of the Note
Insurer,  shall promptly appoint a successor Owner Trustee by written instrument
in duplicate,  one copy of which  instrument  shall be delivered to the outgoing
Owner Trustee so removed and one copy to the successor Owner Trustee and payment
of all fees owed to the outgoing Owner Trustee.

         Any  resignation  or removal of the Owner Trustee and  appointment of a
successor Owner Trustee  pursuant to any of the provisions of this Section shall
not become  effective  until  acceptance of appointment  by the successor  Owner
Trustee pursuant to Section 10.3 receipt of written approval by the Note Insurer
and payment of all fees and expenses  owed to the outgoing  Owner  Trustee.  The
Servicer  shall  provide  notice of such  resignation  or  removal  of the Owner
Trustee to each of the Rating Agencies,  the Indenture Trustee, the Trust Paying
Agent and the Note Insurer.

         SECTION 10.3. SUCCESSOR OWNER TRUSTEE.
                       -----------------------

         Any successor  Owner Trustee  appointed  pursuant to Section 10.2 shall
execute,  acknowledge, and deliver to the Servicer, the Depositor, the Indenture
Trustee,  the Note Insurer,  and to its predecessor  Owner Trustee an instrument
accepting such appointment  under this Agreement,  and thereupon the resignation
or removal of the  predecessor  Owner  Trustee  shall become  effective and such
successor Owner Trustee (if acceptable to the Note Insurer), without any further
act, deed, or conveyance, shall become fully vested with all the rights, powers,
duties,  and  obligations of its  predecessor  under this  Agreement,  with like
effect as if originally  named as Owner Trustee.  The predecessor  Owner Trustee
shall upon  payment of its fees and  expenses  deliver  to the  successor  Owner
Trustee all documents and statements and moneys held by it under this Agreement;
and the  Depositor and the  predecessor  Owner Trustee shall execute and deliver
such  instruments  and do such other  things as may  reasonably  be required for
fully and certainly  vesting and  confirming in the successor  Owner Trustee all
such rights, powers, duties, and obligations.

         No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

         Upon acceptance of appointment by a successor Owner Trustee pursuant to
this  Section,  the  Servicer  shall mail notice of the  successor of such Owner
Trustee to all  Certificateholders,  the  Indenture  Trustee,  the Trust  Paying
Agent,  the  Noteholders,  the Note  Insurer  and the  Rating  Agencies.  If the
Servicer  fails  to  mail  such  notice  within  10  days  after  acceptance  of
appointment by the successor  Owner Trustee,  the successor  Owner Trustee shall
cause such notice to be mailed at the expense of the Depositor.

         SECTION 10.4. MERGER OR CONSOLIDATION OF OWNER TRUSTEE.
                       ----------------------------------------

         Any corporation into which the Owner Trustee may be merged or converted
or with  which it may be  consolidated  or any  corporation  resulting  from any
merger,  conversion,  or  consolidation  to which the Owner  Trustee  shall be a
party,  or  any  corporation  succeeding  to  all  or  substantially  all of the
corporate  trust  business of the Owner  Trustee,  shall be the successor of the
Owner Trustee hereunder, provided such corporation shall be eligible pursuant to
Section 10.1,  without the execution or filing of any  instrument or any further
act on the part of any of the parties  hereto,  anything  herein to the contrary
notwithstanding;  provided  further that the Owner  Trustee shall mail notice of
such merger or consolidation to the Rating Agencies.

         SECTION 10.5. APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.
                       ---------------------------------------------

         Notwithstanding  any other  provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the Owner Trust Estate or any Mortgaged  Property may at the time be
located, and for the purpose of performing certain duties and obligations of the
Owner Trustee with respect to the Trust and the Certificates,  the Owner Trustee
shall have the power and shall  execute and deliver all  instruments  to appoint
one or more Persons  approved by the Owner  Trustee and  acceptable  to the Note
Insurer  to act as  co-trustee,  jointly  with the Owner  Trustee,  or  separate
trustee or separate trustees,  of all or any part of the Owner Trust Estate, and
to vest in such Person,  in such capacity,  such title to the Trust, or any part
thereof,  and,  subject to the other  provisions of this  Section,  such powers,
duties,  obligations,  rights,  and  trusts  as the Note  Insurer  and the Owner
Trustee may consider  necessary or desirable.  No co-trustee or separate trustee
under this  Agreement  shall be required to meet the terms of  eligibility  as a
successor  trustee  pursuant to Section 10.1 and no notice of the appointment of
any co-trustee or separate trustee shall be required pursuant to Section 10.3.

         Each separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provision and conditions:

               (i) all  rights,  powers,  duties and  obligations  conferred  or
          imposed upon the Owner Trustee  shall be conferred  upon and exercised
          or  performed  by the  Owner  Trustee  and such  separate  trustee  or
          co-trustee  jointly (it being understood that such separate trustee or
          co-trustee  is not  authorized  to act  separately  without  the Owner
          Trustee joining in such act),  except to the extent that under any law
          of any  jurisdiction  in which  any  particular  act or acts are to be
          performed,  the Owner Trustee shall be  incompetent  or unqualified to
          perform such act or acts, in which event such rights,  powers, duties,
          and  obligations  (including  the holding of title to the Trust or any
          portion  thereof  in any such  jurisdiction)  shall be  exercised  and
          performed singly by such separate trustee or co-trustee, but solely at
          the direction of the Owner Trustee;

               (ii) no trustee under this Agreement  shall be personally  liable
          by  reason of any act or  omission  of any other  trustee  under  this
          Agreement; and

               (iii) the Owner Trustee may at any time accept the resignation of
          or remove any separate trustee or co-trustee.

         Any notice,  request, or other writing given to the Owner Trustee shall
be deemed to have been given to the  separate  trustees and  co-trustees,  as if
given to each of them.  Every  instrument  appointing  any  separate  trustee or
co-trustee,  other than this Agreement, shall refer to this Agreement and to the
conditions  of this  Article.  Each separate  trustee and  co-trustee,  upon its
acceptance  of  appointment,  shall be vested with the estates  specified in its
instrument of appointment,  either jointly with the Owner Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of,  affecting the liability of, or affording  protection to, the Owner Trustee.
Each such instrument shall be filed with the Owner Trustee.

         Any separate  trustee or  co-trustee  may at any time appoint the Owner
Trustee as its Agent or attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor trustee.

                                   ARTICLE XI
                           CONTRIBUTION OF HOME LOANS

         SECTION 11.1. AGREEMENT TO CONTRIBUTE AND CONVEY.
                       ----------------------------------

         The  Issuer  acknowledges  that the net  proceeds  from the sale of the
Notes  ($168,378,147.70)  will be paid to the Depositor or its designee, and the
Issuer  will  issue  the  Certificates  to the  order  of the  Depositor  or its
designee,  in  consideration  of the  transfer of the Home Loans and the related
rights, title, and interests thereunder and the rights of the Depositor pursuant
to the Home Loan Sale Agreement (collectively, the "Consideration").  As and for
the Consideration and subject to the terms and conditions set forth herein,  the
Depositor  agrees to contribute  and convey,  and the Trust agrees to accept and
acquire,  all of the Depositor's  right,  title, and interest in and to the Home
Loans  identified on the schedule (the "Home Loan  Schedule")  annexed hereto as
Exhibit E. The Home Loan  Schedule will set forth as to each Home Loan the items
- ---------
specified in the definition of "Home Loan Schedule" in the Indenture.

         The  aggregate  of the  principal  balances  of the  Home  Loans  being
contributed and conveyed  pursuant to this Agreement as of the close of business
on the Cut-off Date, after application of all payments of principal  received in
respect of such Home Loans before the Cut-off Date (the "Initial Pool  Principal
Balance"),  is set forth on the Cross Receipt executed  concurrently herewith in
the form of Exhibit F attached hereto (the "Cross Receipt"). Simultaneously with
            ---------
and in  consideration  of  the  Depositor's  contribution,  transfer,  sale  and
conveyance of the Home Loans to the Trust, the Trust shall cause the Notes to be
issued and delivered to the Depositor or its designee and the Certificates to be
issued  to the  order  of  the  Depositor  or its  designee.  The  transfer  and
conveyance of the Home Loans shall take place on the Closing Date.

         SECTION 11.2. CONVEYANCE OF HOME LOANS.
                       ------------------------

         (a)  Effective as of the Closing  Date,  subject only to receipt of the
Consideration  and the  delivery  of the Home Loan File (as  defined in the Home
Loan Sale  Agreement) for each Home Loan pursuant to subsection  (c) below,  the
Depositor does hereby sell, contribute,  assign,  transfer, and otherwise convey
to the Trust,  without  recourse,  representation,  or  warranty  (other than as
expressly  set forth in Section  2.10 (a)  hereof),  and the Trust  does  hereby
accept,  assume, and acquire,  all of the Depositor's right, title, and interest
in and to the Home Loans  identified  on the Home Loan  Schedule,  and the Trust
hereby  assumes  and  agrees  to  perform  and be  bound  by each and all of the
covenants, agreements, duties, and obligations of the Depositor arising under or
relating to such Home Loans.

         (b) The  Trust and its  assignees  shall be  entitled  to  receive  all
payments of principal and interest received on or with respect to the Home Loans
on and  after the  Cut-off  Date,  and all other  recoveries  of  principal  and
interest  collected  on or after the Cut-off  Date and each of the rights of the
Depositor pursuant to representations,  warranties,  and indemnities in favor of
the Depositor contained in the Home Loan Sale Agreement.

         (c) In  connection  with its  contribution  and  conveyance of the Home
Loans  pursuant  to  subsection  (a)  above,  the  terms of the Home  Loan  Sale
Agreement govern the delivery of the Home Loan Files to the Custodian, on behalf
of the  Indenture  Trustee,  the  Noteholders,  and the  Note  Insurer,  and the
Depositor  assigns all of its rights  under the Home Loan Sale  Agreement to the
Trust.

         (d) In connection  with its  conveyance  of the Home Loans  pursuant to
subsection (a) above,  the Depositor  shall deliver to the Trust or its designee
in respect of such Home Loans,  on or before the Closing Date,  all amounts,  if
any,  received  on each Home Loan on and  after the  Cut-off  Date held by or on
behalf of the Depositor.

         (e) The  Depositor  shall,  at any time upon the  request of the Trust,
without limiting the obligations of the Depositor under this Agreement, execute,
acknowledge,  and deliver all such additional  documents and instruments and all
such  further  assurances  and will do or cause to be done all such further acts
and things as may be proper or  reasonably  necessary to carry out the intent of
this Agreement.

         SECTION 11.3. ASSIGNMENT OF RELATED RIGHTS AND REMEDIES.
                       -----------------------------------------

         (a) Effective as of the Closing  Date,  subject only to delivery of the
Home Loan File for each  Home Loan  pursuant  to  Section  11.2(c)  hereof,  the
Depositor  does hereby  assign,  transfer,  and  otherwise  convey to the Trust,
without recourse, representation, or warranty (other than as expressly set forth
in Section  2.10(a)  hereof),  and the Trust does  hereby  accept,  assume,  and
acquire,  to be held  jointly  and  severally  with  the  Depositor,  all of the
Depositor's rights and remedies under the Home Loan Sale Agreement and the Trust
hereby  assumes  and  agrees  to  perform  and be  bound  by each and all of the
covenants  and  agreements  of the  Depositor  arising  under the Home Loan Sale
Agreement  relating to such rights and remedies and the exercise or  enforcement
thereof.

         (b) Simultaneously  with the exercise of any rights and remedies or any
notices given to City National Bank of West Virginia by the Trust under the Home
Loan Sale Agreement,  the Trust shall give the Depositor, the Transferor and the
Note  Insurer  notice  thereof,  including,  without  limitation,  copies of all
notices given to City National Bank of West Virginia.

         (c) This  Section  11.3  provides  the sole  remedies  available to the
Trust,   its   successors   and   assignees,   respecting   any  breach  (i)  of
representations and warranties with respect to the Home Loans to which reference
is made in Section  2.10(b) or (ii) on the part of the  Depositor  under Section
2.10 hereof.

         SECTION 11.4. CLOSING.
                       -------

         The closing of the conveyance of the Home Loans (the  "Closing")  shall
be held at the offices of Hunton & Williams,  Riverfront  Plaza, East Tower, 951
East Byrd Street,  Richmond,  Virginia 23219 at 10:00 a.m., Eastern time, on the
Closing Date.

         The Closing shall be subject to each of the following conditions:

         (a) All terms and conditions of this Agreement  required to be complied
with on or  before  the  Closing  Date  shall  have been  complied  with and the
Depositor  shall have the  ability to comply with all terms and  conditions  and
perform all duties and  obligations  required to be complied  with or  performed
after the Closing Date.

         (b) The Trust shall have paid all costs and  expenses  payable by it to
the Depositor or otherwise pursuant to this Agreement.

         Both parties shall use their best efforts to perform  their  respective
obligations hereunder in a manner that will enable the Trust to acquire the Home
Loans on the Closing Date.  Notwithstanding  the foregoing,  satisfaction by the
Depositor or Trust of its respective  obligations under the foregoing provisions
of this Section 11.4 shall not be conditions  precedent to the obligation of the
Depositor or Trust, respectively, to close the transactions contemplated by this
Agreement.

         SECTION 11.5. SERVICING.
                       ---------

         As of the  Cut-off  Date,  the  Home  Loans  will be  serviced  by City
National Bank of West Virginia (in such capacity,  the  "Servicer")  pursuant to
the terms of the Servicing Agreement.

         SECTION 11.6. GRANT OF A SECURITY INTEREST.
                       ----------------------------

         It is the express  intent of the parties  hereto that the conveyance of
the Home Loans by the  Depositor  to the Trust as  provided  in Section  11.2(a)
hereof  be,  and be  construed  as, a  complete  and  absolute  transfer  by the
Depositor to the Trust of all of the Depositor's  right,  title, and interest in
and to the Home Loans and not as a pledge of the Home Loans by the  Depositor to
the Trust to secure a debt or other  obligation of the Depositor.  However,  if,
notwithstanding  the  aforementioned  intent of the parties,  the Home Loans are
held to be property of the  Depositor,  then (a) it is the express intent of the
parties  that  such  conveyance  be  deemed  a pledge  of the Home  Loans by the
Depositor to the Trust to secure a debt or other  obligation  of the  Depositor,
and (b) (i) this  Agreement  shall  also be  deemed to be a  security  agreement
within the meaning of Article 9 of the New York Uniform  Commercial  Code;  (ii)
the  conveyance  provided for in Section  11.2(a) hereof shall be deemed to be a
grant  by the  Depositor  to the  Trust  of a  security  interest  in all of the
Depositor's  right, title and interest in and to the Home Loans, and all amounts
payable to the holder of the Home Loans in  accordance  with the terms  thereof,
and all proceeds of the conversion,  voluntary, or involuntary, of the foregoing
into  cash,  instruments,  securities,  or  other  property,  including  without
limitation all such amounts,  other than  investment  earnings from time to time
held or  invested  pursuant  to and in  accordance  with the  provisions  of the
Servicing  Agreement or the  Indenture,  as  applicable,  whether in the form of
cash, instruments, securities, or other property; (iii) the subsequent pledge of
the Home  Loans by the Trust to the  Indenture  Trustee as  contemplated  by the
preamble  hereto shall be deemed to be an  assignment  of any security  interest
created hereunder; (iv) in the event that the Trust is disregarded as a separate
entity from the  Depositor  in the event of  insolvency  of the  Depositor,  the
Depositor  also  shall be  deemed to have  granted  to the  Indenture  Trustee a
security interest in all of the Depositor's  right, title and interest in and to
the Owner Trust Estate;  (v) the possession by the Depositor or the Trust or any
of their respective agents, including, without limitation, the Indenture Trustee
or its agent, of the notes or other  instruments  evidencing the indebtedness of
the obligors under the related Home Loans (the "Mortgage  Notes") and such other
items of property relating to the Home Loans as constitute  instruments,  money,
negotiable documents,  or chattel paper shall be deemed to be "possession by the
secured  party" for purposes of  perfecting  the security  interest  pursuant to
Section 9-305 of the New York Uniform Commercial Code; and (vi) notifications to
persons  (other  than  the  Indenture   Trustee)  holding  such  property,   and
acknowledgments,  receipts, or confirmations from persons holding such property,
shall be deemed notifications to, or acknowledgments, receipts, or confirmations
from,  financial  intermediaries,  bailees,  or agents  (as  applicable)  of the
secured  party for the  purpose  of  perfecting  such  security  interest  under
applicable law. The Depositor and the Trust shall, to the extent consistent with
this  Agreement,  take such actions as may be necessary to ensure that,  if this
Agreement  were deemed to create a security  interest in the Home Loans,  or the
Owner Trust Estate,  as the case may be, such security  interest would be deemed
to be a perfected  security  interest of first priority under applicable law and
will be  maintained  as such  throughout  the  term  of this  Agreement  and the
Indenture.

                                   ARTICLE XII
                                  MISCELLANEOUS

         SECTION 12.1. SUPPLEMENTS AND AMENDMENTS.
                       --------------------------

         This Agreement may be amended by the Depositor, the Trust Paying Agent,
and the Owner  Trustee,  with the prior  consent of the Note  Insurer,  and with
prior written notice to the Rating  Agencies,  but without the consent of any of
the Noteholders or the  Certificateholders or the Indenture Trustee, to cure any
ambiguity, to correct or supplement any provisions in this Agreement, or for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of this Agreement or of modifying in any manner the rights of
the Noteholders or the  Certificateholders;  provided however, such action shall
not adversely  affect in any material respect the interests of any Noteholder or
Certificateholder  or the rights of the Note  Insurer.  An  amendment  described
above  shall be deemed  not to  adversely  affect in any  material  respect  the
interests of any  Noteholder or  Certificateholder  if the party  requesting the
amendment satisfies the Rating Agency Condition with respect to such amendment.

         This  Agreement may also be amended from time to time by the Depositor,
the Trust Paying Agent, and the Owner Trustee, with the prior written consent of
the Rating Agencies and with the prior written consent of the Indenture Trustee,
the Note Insurer,  the Holders (as defined in the Indenture) of Notes evidencing
more  than  50%  of  the  Outstanding  Amount  of  the  Notes,  the  Holders  of
Certificates  evidencing more than 50% of the Percentage  Interests of the Trust
Interest and if the party requesting such amendment  satisfies the Rating Agency
Condition  with  respect  to such  amendment,  for the  purpose  of  adding  any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement or of modifying in any manner the rights of the  Noteholders  or
the  Certificateholders;  provided however, no such amendment shall (a) increase
or reduce in any manner the  amount  of, or  accelerate  or delay the timing of,
collections  of  payments  on the Home  Loans  or  distributions  that  shall be
required to be made for the benefit of the Noteholders,  the  Certificateholders
or the Note Insurer,  or (b) reduce the aforesaid  percentage of the Outstanding
Amount of the Notes or the Percentage  Interests required to consent to any such
amendment,  in either  case of clause  (a) or (b)  without  the  consent  of the
holders of all the  outstanding  Notes and the Note Insurer,  and in the case of
clause  (b)  without  the  consent  of  the  Holders  of  all  the   outstanding
Certificates.

         Promptly  after the  execution of any such  amendment  or consent,  the
Owner  Trustee  shall  furnish  written  notification  of the  substance of such
amendment or consent to each Certificateholder,  the Indenture Trustee, the Note
Insurer and each of the Rating Agencies.

         It shall not be necessary  for the consent of  Certificateholders,  the
Noteholders,  or the Indenture  Trustee  pursuant to this Section to approve the
particular form of any proposed amendment or consent, but it shall be sufficient
if such consent  shall approve the  substance  thereof.  The manner of obtaining
such consents (and any other consents of Certificateholders provided for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by Certificateholders  shall be subject to such reasonable
requirements as the Owner Trustee may prescribe.

         Promptly  after the  execution of any amendment to the  Certificate  of
Trust,  the Owner  Trustee  shall  cause the filing of such  amendment  with the
Secretary of State.

         Prior  to the  execution  of any  amendment  to this  Agreement  or the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties, or immunities under this Agreement or otherwise.

         SECTION 12.2. NO LEGAL TITLE TO OWNER TRUST ESTATE IN HOLDERS.
                       -----------------------------------------------

         The  Certificateholders  shall not have legal  title to any part of the
Owner  Trust  Estate.  The  Certificateholders  shall  be  entitled  to  receive
distributions with respect to their undivided ownership interest therein only in
accordance  with  Articles  V and  IX.  No  transfer,  by  operation  of  law or
otherwise,  of any right, title, or interest of the Certificateholders to and in
their  ownership  interest in the Owner Trust Estate shall  operate to terminate
this  Agreement  or  the  trusts  hereunder  or  entitle  any  transferee  to an
Accounting  or to the  transfer  to it of legal  title to any part of the  Owner
Trust Estate.

         SECTION 12.3. LIMITATIONS ON RIGHTS OF OTHERS.
                       -------------------------------

         The  provisions  of this  Agreement  are solely for the  benefit of the
Owner Trustee, the Depositor,  the  Certificateholders,  the Trust Paying Agent,
and to the extent expressly  provided herein,  the Indenture  Trustee,  the Note
Insurer, and the Noteholders,  and nothing in this Agreement, whether express or
implied,  shall be  construed to give to any other Person any legal or equitable
right,  remedy or claim in the Owner Trust Estate or under or in respect of this
Agreement or any covenants,  conditions, or provisions contained herein. Nothing
in this  section,  however,  shall  alter or  modify in any way,  the  fiduciary
obligations  of the Owner  Trustee to the  Certificateholders  pursuant  to this
Agreement,  and nothing in this section shall create any fiduciary obligation of
the Owner Trustee to any Person, other than to the Certificateholders.

         SECTION 12.4. NOTICES.
                       -------

         (a) Unless  otherwise  expressly  specified  or  permitted by the terms
hereof,  all  communications  provided  for or permitted  hereunder  shall be in
writing and shall be deemed to have been given if (1) personally delivered,  (2)
upon receipt by the intended  recipient or three  Business Days after mailing if
mailed by  certified  mail,  postage  prepaid  (except  that notice to the Owner
Trustee  shall be deemed given only upon actual  receipt by the Owner  Trustee),
(3) sent by express  courier  delivery  service  and  received  by the  intended
recipient,  or (4) except  with  respect to notices  sent to the Owner  Trustee,
transmitted by telex or facsimile  transmission (or any other type of electronic
transmission  agreed upon by the parties and confirmed by a writing delivered by
any of the means described in (1), (2) or (3), at the following  addresses:  (i)
if to the Owner Trustee,  its Corporate Trust Office;  (ii) if to the Depositor,
Financial Asset  Securities  Corp., 600 Steamboat Road,  Greenwich,  Connecticut
06830,  Attention:  City Capital Home Loan Trust  1998-4,  Telecopy  No.:  (203)
629-4640;  (iii) if to the Note Insurer,  MBIA Insurance  Corporation,  113 King
Street, Armonk, New York 10504, Attention: Insured Portfolio Management-SF (City
Capital Home Loan Trust 1998-4),  Telecopy No.: (914)  765-3810;  (iv) if to the
Trust Paying Agent, Norwest Bank Minnesota,  National Association,  Sixth Street
and Marquette Avenue, Minneapolis, Minnesota 55479-0069, Attention: City Capital
Home Loan Trust 1998-4,  Telecopy No.: (612) 667-9825, with a copy to Norwest at
11000 Broken Land Parkway,  Columbia,  Maryland 21044,  Attention:  City Capital
Home Loan Trust 1998-4,  Telecopy No.: (410)  884-2363;  (v) if to City National
Bank of West Virginia,  to 25 Gatewater Road,  Charleston,  West Virginia 25313,
Attention:  Michael D. Dean,  Telecopy No.:  (304)  769-1184 or, as to each such
party,  at such other  address as shall be designated by such party in a written
notice to each other party.

         (b) Any notice required or permitted to be given to a Certificateholder
shall be given by  first-class  mail,  postage  prepaid,  at the address of such
Certificateholder  as shown in the  Certificate  Register.  Any notice so mailed
within the time prescribed in this Agreement  shall be conclusively  presumed to
have been duly given, whether or not the Certificateholder receives such notice.

         SECTION 12.5. SEVERABILITY.
                       ------------

         Any provision of this Agreement that is prohibited or  unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION 12.6. SEPARATE COUNTERPARTS.
                       ---------------------

         This  Agreement  may be  executed  by the  parties  hereto in  separate
counterparts, each of which when so executed and delivered shall be an original,
but all  such  counterparts  shall  together  constitute  but  one and the  same
instrument.

         SECTION 12.7. SUCCESSORS AND ASSIGNS.
                       ----------------------

         All covenants and  agreements  contained  herein shall be binding upon,
and inure to the benefit of, the Depositor, the Note Insurer, the Owner Trustee,
and its successors and each owner and its successors and permitted assigns,  all
as herein provided. Any request,  notice,  direction,  consent, waiver, or other
instrument  or action  by a  Certificateholder  shall  bind the  successors  and
assigns of such Certificateholder.

         SECTION 12.8. NO PETITION.
                       -----------

         The   Owner   Trustee,   by   entering   into  this   Agreement,   each
Certificateholder,  by accepting a  Certificate,  and the Indenture  Trustee and
each Noteholder by accepting the benefits of this Agreement, hereby covenant and
agree that they will not at any time  institute  against  the  Depositor  or the
Trust,  or join in any  institution  against the  Depositor or the Trust of, any
bankruptcy, reorganization, arrangement, insolvency, or liquidation proceedings,
or other  proceedings under any United States Federal or state bankruptcy or law
in connection with any obligations relating to the Certificates, the Notes, this
Agreement, or any of the Basic Documents.

         SECTION 12.9. NO RECOURSE.
                       -----------

         Each  Certificateholder  by accepting a Certificate  acknowledges  that
such  Certificateholder's  Certificate  represents a beneficial  interest in the
Trust  only  and does not  represent  an  interest  in or an  obligation  of the
Servicer,  the  Depositor,  the Owner Trustee,  or any Affiliate  thereof and no
recourse  may be had  against  such  parties or their  assets,  except as may be
expressly set forth or contemplated in this Agreement, the Certificates,  or the
Basic Documents.

         SECTION 12.10. HEADINGS.
                        --------

         The  headings  of the  various  Articles  and  Sections  herein are for
convenience  of reference only and shall not define or limit any of the terms or
provisions hereof.

         SECTION 12.11. GOVERNING LAW.
                        -------------

         THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE OF DELAWARE,  WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

         SECTION 12.12. GRANT OF CERTIFICATEHOLDER RIGHTS TO NOTE INSURER.
                        -------------------------------------------------

         (a) In  consideration  for the issuance of the Certificates and for the
guarantee of the Notes by the Note Insurer pursuant to the Insurance Policy, the
holders of the Certificates hereby grant to the Note Insurer the right to act as
the holder of 100% of the outstanding Certificates for the purpose of exercising
the rights of the Certificateholders under this Agreement without the consent of
the  Certificateholders,  including the voting rights of such holders hereunder,
but  excluding  those rights  requiring  the consent of all such  holders  under
Section  12.1 and any rights of such  holders  to  distributions  under  Section
5.2(a);  provided that the preceding  grant of rights to the Note Insurer by the
holders of the Trust Interest shall be subject to Section 12.14. Nothing in this
section, however, shall alter or modify in any way, the fiduciary obligations of
the Owner  Trustee to the  Certificateholders  pursuant to this  Agreement,  and
nothing in this  section  shall  create any  fiduciary  obligation  of the Owner
Trustee to any Person, other than to the Certificateholders.

         (b) The  rights of the Note  Insurer  to  direct  certain  actions  and
consent to certain actions of the Certificateholders hereunder will terminate at
such time as the  Balance  of the Notes  has been  reduced  to zero and the Note
Insurer has been reimbursed for any amounts owed under the Insurance  Policy and
the Insurance Agreement and the Note Insurer has no further obligation under the
Insurance Policy.

         SECTION 12.13. THIRD PARTY BENEFICIARY.
                        -----------------------

         The  Note  Insurer  is an  intended  third-party  beneficiary  of  this
Agreement,  and this Agreement shall be binding upon and inure to the benefit of
the Note Insurer; provided that, notwithstanding the foregoing, for so long as a
Note Insurer  Default is continuing  with respect to its  obligations  under the
Insurance  Policy,  the Noteholders  shall succeed to the Note Insurer's  rights
hereunder.  Without limiting the generality of the foregoing,  all covenants and
agreements in this Agreement that expressly  confer rights upon the Note Insurer
shall be for the benefit of and run directly to the Note  Insurer,  and the Note
Insurer  shall be  entitled to rely on and enforce  such  covenants  to the same
extent  as if it  were a party  to  this  Agreement.  Nothing  in this  section,
however,  shall alter or modify in any way,  the  fiduciary  obligations  of the
Owner Trustee to the Certificateholders  pursuant to this Agreement, and nothing
in this section  shall create any  fiduciary  obligation of the Owner Trustee to
any Person, other than to the Certificateholders.

         SECTION 12.14. SUSPENSION AND TERMINATION OF NOTE INSURER'S RIGHTS.
                        ---------------------------------------------------

         During the  continuation of a Note Insurer  Default,  rights granted or
reserved to the Note Insurer  hereunder shall vest instead in the holders of the
Notes;  provided that the Note Insurer shall be entitled to any distributions in
reimbursement  of any amounts due and owing the Note Insurer under the Insurance
Agreement,  and the Note Insurer shall retain those rights under Section 12.1 to
consent to any amendment of this Agreement.

         At such  time as  either  (i) the Note  Balance  of the  Notes has been
reduced to zero or (ii) the Insurance  Policy has been  terminated and in either
case of (i) or (ii) the Note  Insurer has been  reimbursed  for all amounts owed
under the Insurance Policy and the Insurance  Agreement (and the Note Insurer no
longer has any obligation under the Insurance Policy,  except for breach thereof
by the Note  Insurer),  then the rights and benefits  granted or reserved to the
Note  Insurer  hereunder  (including  the rights to direct  certain  actions and
receive  certain  notices) shall terminate and the  Certificateholders  shall be
entitled to the exercise of such rights and to receive such benefits of the Note
Insurer  following such  termination to the extent that such rights and benefits
are applicable to the Certificateholders.


<PAGE>


         IN WITNESS  WHEREOF,  the parties hereto have caused this Deposit Trust
Agreement  to be duly  executed  by  their  respective  officers  hereunto  duly
authorized, as of the day and year first above written.

                                         FINANCIAL ASSET SECURITIES CORP.,
                                         as Depositor



                                         By:      /s/ John Paul Graham 
                                                  ------------------------------

                                         Name:    John Paul Graham     
                                                  ------------------------------

                                         Title:   Vice President       
                                                  ------------------------------


                                         WILMINGTON TRUST COMPANY,
                                         as Owner Trustee



                                         By:      /s/ Emmett R. Harmon 
                                                  ------------------------------
                                                  Authorized Signatory


                                         CITY NATIONAL BANK OF WEST VIRGINIA,
                                         as Servicer



                                         By:      /s/ Robert A. Henson   
                                                  ------------------------------

                                         Name:    Robert A. Henson       
                                                  ------------------------------

                                         Title:   Chief Financial Officer
                                                  ------------------------------


<PAGE>



         The Trust Paying Agent hereby  acknowledges  its  appointment  as Trust
Paying  Agent  under  this  Agreement  and  agrees  to act in such  capacity  as
described herein.

                                         NORWEST BANK MINNESOTA, NATIONAL
                                           ASSOCIATION, as Trust Paying Agent



                                         By:      /s/ Randall S. Reider   
                                                  ------------------------------

                                         Name:    Randall S. Reider       
                                                  ------------------------------

                                         Title:   Assistant Vice President
                                                  ------------------------------


                                                                 Exhibit 10.1

- --------------------------------------------------------------------------------



                             DEPOSIT TRUST AGREEMENT


                                      AMONG


                        FINANCIAL ASSET SECURITIES CORP.,
                                  AS DEPOSITOR,


                            WILMINGTON TRUST COMPANY,
                                AS OWNER TRUSTEE


                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                             AS TRUST PAYING AGENT,


                                       AND


                      CITY NATIONAL BANK OF WEST VIRGINIA,
                                   AS SERVICER


- --------------------------------------------------------------------------------



                       CITY CAPITAL HOME LOAN TRUST 1998-4
                               ASSET-BACKED NOTES
                                  SERIES 1998-4

                          DATED AS OF NOVEMBER 1, 1998


<PAGE>

<TABLE>
                                TABLE OF CONTENTS
<CAPTION>
<S>                                                                                                              <C>
ARTICLE I DEFINITIONS.............................................................................................1
         Section 1.1. Capitalized Terms...........................................................................1
                      -----------------
         Section 1.2. Other Definitional Provisions...............................................................5
                      -----------------------------

ARTICLE II ORGANIZATION...........................................................................................5
         Section 2.1. Name........................................................................................5
                      ----
         Section 2.2. Office......................................................................................6
                      ------
         Section 2.3. Purposes and Powers.........................................................................6
                      -------------------
         Section 2.4. Appointment of Owner Trustee................................................................6
                      ----------------------------
         Section 2.5. Initial Capital Contribution of Owner Trust Estate..........................................6
                      --------------------------------------------------
         Section 2.6. Declaration of Trust........................................................................7
                      --------------------
         Section 2.7. Liability of the Holders....................................................................7
                      ------------------------
         Section 2.8. Title to Trust Property.....................................................................7
                      -----------------------
         Section 2.9. Situs of Trust..............................................................................8
                      --------------
         Section 2.10. Representations and Warranties of the Depositor; Covenant of the Depositor.................8
                       --------------------------------------------------------------------------
         Section 2.11. Federal Income Tax Provisions.............................................................10
                       -----------------------------

ARTICLE III CERTIFICATES AND TRANSFER OF INTERESTS...............................................................13
         Section 3.1. Initial Ownership..........................................................................13
                      -----------------
         Section 3.2. The Certificates...........................................................................13
                      ----------------
         Section 3.3. Execution, Authentication and Delivery of Trust Certificates...............................13
                      ------------------------------------------------------------
         Section 3.4. Registration of Transfer and Exchange of Trust Certificates................................13
                      -----------------------------------------------------------
         Section 3.5. Mutilated, Destroyed, Lost or Stolen Certificates..........................................14
                      -------------------------------------------------
         Section 3.6. Persons Deemed Owners......................................................................15
                      ---------------------
         Section 3.7. Access to List of Holders' Names and Addresses.............................................15
                      ----------------------------------------------
         Section 3.8. Maintenance of Office or Agency............................................................15
                      -------------------------------
         Section 3.9. Appointment of Trust Paying Agent..........................................................15
                      ---------------------------------
         Section 3.10. Restrictions on Transfer of Certificates..................................................16
                       -----------------------------------------

ARTICLE IV ACTIONS BY OWNER TRUSTEE..............................................................................18
         Section 4.1. Prior Notice to Holders with Respect to Certain Matters....................................18
                      -------------------------------------------------------
         Section 4.2. Action by Holders with Respect to Bankruptcy...............................................20
                      --------------------------------------------
         Section 4.3. Restrictions on Holders'Power..............................................................20
                      -----------------------------
         Section 4.4. Majority Control...........................................................................20
                      ----------------

ARTICLE V APPLICATION OF TRUST FUNDS; CERTAIN DUTIES.............................................................20
         Section 5.1. Establishment of Certificate Distribution Account..........................................20
                      -------------------------------------------------
         Section 5.2. Application of Trust Funds.................................................................21
                      --------------------------
         Section 5.3. Method of Payment..........................................................................22
                      -----------------
         Section 5.4. Segregation of Moneys; No Interest.........................................................22
                      ----------------------------------

ARTICLE VI AUTHORITY AND DUTIES OF OWNER TRUSTEE.................................................................22
         Section 6.1. General Authority..........................................................................22
                      -----------------
         Section 6.2. General Duties.............................................................................22
                      --------------
         Section 6.3. Action upon Instruction....................................................................23
                      -----------------------
         Section 6.4. No Duties Except as Specified in this Agreement, the Basic Documents or Any Instructions...24
                      ----------------------------------------------------------------------------------------
         Section 6.5. No Action Except Under Specified Documents or Instructions.................................24
                      ----------------------------------------------------------
         Section 6.6. Restrictions...............................................................................24
                      ------------

ARTICLE VII CONCERNING THE OWNER TRUSTEE.........................................................................25
         Section 7.1. Acceptance of Trusts and Duties............................................................25
                      -------------------------------
         Section 7.2. Furnishing of Documents....................................................................26
                      -----------------------
         Section 7.3. Representations and Warranties.............................................................26
                      ------------------------------
         Section 7.4. Reliance; Advice of Counsel................................................................27
                      ---------------------------
         Section 7.5. Not Acting in Individual Capacity..........................................................27
                      ---------------------------------
         Section 7.6. Owner Trustee Not Liable for Certificates or Home Loans....................................28
                      -------------------------------------------------------
         Section 7.7. Owner Trustee May Own Certificates and Notes...............................................28
                      --------------------------------------------
         Section 7.8. Licenses...................................................................................28
                      --------

ARTICLE VIII COMPENSATION OF OWNER TRUSTEE.......................................................................28
         Section 8.1. Owner Trustee's Fees and Expenses..........................................................28
                      ---------------------------------
         Section 8.2. Indemnification............................................................................29
                      ---------------
         Section 8.3. Payments to the Owner Trustee..............................................................30
                      -----------------------------

ARTICLE IX TERMINATION OF TRUST AGREEMENT........................................................................30
         Section 9.1. Termination of Trust Agreement.............................................................30
                      ------------------------------

ARTICLE X SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES.................................................31
         Section 10.1. Eligibility Requirements for Owner Trustee................................................31
                       ------------------------------------------
         Section 10.2. Resignation or Removal of Owner Trustee...................................................31
                       ---------------------------------------
         Section 10.3. Successor Owner Trustee...................................................................32
                       -----------------------
         Section 10.4. Merger or Consolidation of Owner Trustee..................................................32
                       ----------------------------------------
         Section 10.5. Appointment of Co-Trustee or Separate Trustee.............................................33
                       ---------------------------------------------

ARTICLE XI CONTRIBUTION OF HOME LOANS............................................................................34
         Section 11.1. Agreement to Contribute and Convey........................................................34
                       ----------------------------------
         Section 11.2. Conveyance of Home Loans..................................................................34
                       ------------------------
         Section 11.3. Assignment of Related Rights and Remedies.................................................35
                       -----------------------------------------
         Section 11.4. Closing...................................................................................36
                       -------
         Section 11.5. Servicing.................................................................................36
                       ---------
         Section 11.6. Grant of a Security Interest..............................................................36
                       ----------------------------

ARTICLE XII MISCELLANEOUS........................................................................................37
         Section 12.1. Supplements and Amendments................................................................37
                       --------------------------
         Section 12.2. No Legal Title to Owner Trust Estate in Holders...........................................38
                       -----------------------------------------------
         Section 12.3. Limitations on Rights of Others...........................................................39
                       -------------------------------
         Section 12.4. Notices...................................................................................39
                       -------
         Section 12.5. Severability..............................................................................40
                       ------------
         Section 12.6. Separate Counterparts.....................................................................40
                       ---------------------
         Section 12.7. Successors and Assigns....................................................................40
                       ----------------------
         Section 12.8. No Petition...............................................................................40
                       -----------
         Section 12.9. No Recourse...............................................................................40
                       -----------
         Section 12.10. Headings...............................................................................40
                        --------
         Section 12.11. GOVERNING LAW..........................................................................41
                        -------------
         Section 12.12. Grant of Certificateholder Rights to Note Insurer......................................41
                        -------------------------------------------------
         Section 12.13. Third Party Beneficiary................................................................41
                        -----------------------
         Section 12.14. Suspension and Termination of Note Insurer's Rights....................................42
                        ---------------------------------------------------
</TABLE>

Exhibit A       Form of Certificate
Exhibit B       Form of Certificate of Trust
Exhibit C       Form of Transferee Certificate
Exhibit D       Fees and Expenses of the Owner Trustee
Exhibit E       Home Loan Schedule
Exhibit F       Form of Cross-Receipt


<PAGE>

                             DEPOSIT TRUST AGREEMENT

         This  DEPOSIT  TRUST  AGREEMENT,  dated as of November  1, 1998,  among
FINANCIAL  ASSET  SECURITIES  CORP., a Delaware  corporation,  as Depositor (the
"Depositor"), WILMINGTON TRUST COMPANY, a Delaware banking corporation, as Owner
Trustee (the "Owner Trustee"),  NORWEST BANK MINNESOTA,  NATIONAL ASSOCIATION, a
national  banking  association,  as Trust  Paying Agent (in such  capacity,  the
"Trust Paying Agent"), and CITY NATIONAL BANK OF WEST VIRGINIA, as Servicer (the
"Servicer"), is entered into for the limited purposes set forth herein.

                                    ARTICLE I
                                   DEFINITIONS

         SECTION 1.1.  CAPITALIZED TERMS.
                       -----------------

         For all purposes of this Agreement,  the following terms shall have the
meanings set forth below:

         "ACCOUNTS"  shall mean,  collectively,  the Collection  Account and the
Note Account.

         "AGREEMENT" shall mean this Deposit Trust Agreement,  as may be amended
and supplemented from time to time.

         "ANNUAL TAX REPORTS" shall have the meaning assigned thereto in Section
2.11(k).

         "BASIC DOCUMENTS" shall mean this Agreement,  the Servicing  Agreement,
the Home Loan Sale Agreement,  the Insurance Agreement, the Custodial Agreement,
and the Indenture.

         "BUSINESS  DAY" shall mean any day other than (i) a Saturday  or Sunday
or  (ii) a day  that  is  either  a  legal  holiday  or a day on  which  banking
institutions in the State of New York, the State of West Virginia,  the State of
Delaware, the State of Maryland,  the State of Minnesota,  or the state in which
the  Trust  Paying   Agent's   office  from  which  payments  will  be  made  to
Certificateholders  are authorized or obligated by law,  regulation or executive
order to be closed.

         "BUSINESS  TRUST  STATUTE"  shall mean  Chapter 38 of Title 12 of I the
Delaware  Code,  12 Del.  Code Section 3801 et seq.,  as the same may be amended
from time to time.

         "CAPITAL  ACCOUNT" shall have the meaning  assigned  thereto in Section
2.11(a).

         "CERTIFICATE"  shall  mean  a  certificate  evidencing  the  beneficial
interest of a Certificateholder in the Trust, substantially in the form attached
hereto as Exhibit A.
          ---------

         "CERTIFICATE  DISTRIBUTION  ACCOUNT" shall have the meaning assigned to
such term in Section 5.1.

         "CERTIFICATE  OF TRUST" shall mean the Certificate of Trust in the form
of  Exhibit B to be filed for the  Trust  pursuant  to  Section  3810(a)  of the
    ---------
Business Trust Statute.

         "CERTIFICATE  REGISTER"  and  "CERTIFICATE  REGISTRAR"  shall  mean the
register mentioned and the registrar appointed pursuant to Section 3.4.

         "CERTIFICATEHOLDER"  or  "HOLDER"  shall  mean a Person in whose name a
Certificate is registered.

         "CLOSING DATE" shall mean November 30, 1998.

         "CODE" shall mean the Internal  Revenue Code of 1986, as amended,  and,
where appropriate in context, Treasury Regulations promulgated thereunder.

         "COLLECTION  ACCOUNT"  shall have the meaning  assigned  thereto in the
Servicing Agreement.

         "CORPORATE TRUST OFFICE" shall mean, with respect to the Owner Trustee,
the  principal  corporate  trust office of the Owner  Trustee  located at Rodney
Square North, 1100 North Market Street,  Wilmington,  Delaware 19890-0001; or at
such other  address in the State of Delaware as the Owner  Trustee may designate
by  notice  to the  Certificateholders  and  the  Depositor,  or  the  principal
corporate  trust office of any successor Owner Trustee (the address (which shall
be in the State of Delaware) of which the  successor  owner  trustee will notify
the Certificateholder and the Depositor).

         "CUSTODIAL  AGREEMENT" shall mean the Custodial Agreement,  dated as of
November 1, 1998, between the Indenture Trustee and the Custodian.

         "CUSTODIAN" shall mean Norwest Bank Minnesota, National Association.

         "DEPOSITOR"  shall mean Financial  Asset  Securities  Corp., a Delaware
corporation.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended.

         "EXCHANGE  ACT"  shall mean the  Securities  Exchange  Act of 1934,  as
amended.

         "EXPENSES" shall have the meaning assigned to such term in Section 8.2.

         "HOLDER NONRECOURSE DEBT MINIMUM GAIN" shall have the meaning set forth
for "partner  nonrecourse  debt minimum  gain" in Treasury  Regulations  Section
1.704-2(i)(2). A Holder's share of Holder Nonrecourse Debt Minimum Gain shall be
determined in accordance with Treasury Regulations Section 1.704-2(i)(5).

         "HOME  LOAN SALE  AGREEMENT"  shall  mean that  certain  Home Loan Sale
Agreement,  dated as of  November  1,  1998,  among City  National  Bank of West
Virginia,  as Seller, City Capital Markets Corporation,  as Transferor,  and the
Depositor.

         "INDENTURE" shall mean the Indenture,  dated as of November 1, 1998, by
and among the Issuer,  and Norwest  Bank  Minnesota,  National  Association,  as
Indenture Trustee, Note Administrator and Custodian.

         "INDENTURE TRUSTEE" means Norwest Bank Minnesota, National Association,
as Indenture Trustee under the Indenture.

         "INSURANCE  AGREEMENT"  means  the  Insurance  Agreement,  dated  as of
November 1, 1998, among MBIA Insurance Corporation, as Insurer, the Issuer, City
National Bank of West  Virginia,  as Seller and Servicer,  City Capital  Markets
Corporation, as Transferor, the Depositor, Greenwich Capital Financial Products,
Inc., and Norwest Bank Minnesota,  National Association,  as Master Servicer and
Indenture Trustee.

         "INSURANCE  POLICY" shall mean the financial  guaranty insurance policy
issued by the Note Insurer for the benefit of the holders of the Notes.

         "ISSUER"  shall mean City Capital Home Loan Trust 1998-4,  the Delaware
business trust created pursuant to this Agreement.

         "NON-U.S. PERSON" shall mean an individual, corporation, partnership or
other  person  other  than a  citizen  or  resident  of  the  United  States,  a
corporation,   partnership  or  other  entity   (treated  as  a  corporation  or
partnership  for federal  income tax purposes)  created or organized in or under
the laws of the United States,  any state thereof,  or the District of Columbia,
an estate that is subject to U.S. federal income tax regardless of the source of
its  income or a trust if (i) a court in the United  States is able to  exercise
primary  supervision over the  administration  of the trust and (ii) one or more
United States persons have the authority to control all substantial decisions of
the trust.

         "NOTE ACCOUNT" shall have the meaning assigned thereto in the
Indenture.

         "NOTE INSURER" shall mean MBIA Insurance Corporation,  a New York stock
insurance company.

         "NOTE INSURER  DEFAULT" shall have the meaning assigned to such term in
the Indenture.

         "NOTES" shall mean the Issuer's Asset-Backed Notes, Series 1998-4.

         "OWNER TRUST ESTATE" shall mean the  contribution  of $1 referred to in
Section 2.5 hereof plus any  additional  contributions  made pursuant to Article
XI.

         "OWNER TRUSTEE" shall mean Wilmington Trust Company, a Delaware banking
corporation,  not in its  individual  capacity but solely as owner trustee under
this Agreement, and any successor owner trustee hereunder.

         "PAYMENT  DATE"  shall mean the  twenty-fifth  day of each month or, if
such  twenty-fifth day is not a Business Day, the next succeeding  Business Day,
commencing December 28, 1998.

         "PERCENTAGE  INTEREST"  shall mean with respect to any  Certificate the
percentage  portion of all of the Trust Interest  evidenced thereby as stated on
the face of such Certificate.

         "PERMITTED INVESTMENTS" shall have the meaning assigned to such term in
the Indenture.

         "PROSPECTIVE  HOLDER"  shall  have the  meaning  set  forth in  Section
3.10(a).

         "RATING AGENCY  CONDITION" means, with respect to any action to which a
Rating Agency Condition  applies,  that each Rating Agency shall have been given
10 days (or such shorter  period as is acceptable  to each Rating  Agency) prior
notice  thereof and that each of the Rating  Agencies  shall have  notified  the
Depositor,  the Servicer, the Note Insurer, the Owner Trustee, and the Issuer in
writing  that such action will not result in a reduction  or  withdrawal  of the
then current "implied" rating of the Notes that it maintains without taking into
account the Note Insurance.

         "RECORD  DATE" shall mean as to each Payment Date the last Business Day
of the month immediately preceding the month in which such Payment Date occurs.

         "SERVICING  AGREEMENT"  shall mean the Servicing  Agreement dated as of
November  1,  1998,  among the  Trust,  as Issuer,  City  National  Bank of West
Virginia,  as Servicer,  and Norwest Bank Minnesota,  National  Association,  as
Indenture Trustee and Master Servicer.

         "SECRETARY  OF STATE" shall mean the Secretary of State of the State of
Delaware.

         "TAXABLE  YEAR"  shall  have the  meaning  assigned  thereto in Section
2.11(j).

         "TAX  MATTERS  PARTNER"  shall  have the  meaning  assigned  thereto in
Section 2.11(l).

         "TRANSFEROR"  shall mean City Capital Markets  Corporation,  a Delaware
corporation.

         "TREASURY  REGULATIONS"  shall mean regulations,  including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions  of  proposed  or  temporary   regulations  shall  include  analogous
provisions  of  final   Treasury   Regulations  or  other   successor   Treasury
Regulations.

         "TRUST" shall mean the trust established by this Agreement.

         "TRUST INTEREST" shall mean the right to receive, on each Payment Date,
distributions of the amounts, if any, released to the Issuer pursuant to Section
8.02(d) of the Indenture or pursuant to Section 2.05 of the Servicing Agreement.

         "TRUST MINIMUM GAIN" shall have the meaning set forth for  "partnership
minimum  gain"  in  Treasury  Regulations   1.704-2(b)(2)  and  1.704-2(d).   In
accordance with Treasury  Regulations  Section  1.704-2(d),  the amount of Trust
Minimum Gain is determined by first computing, for each nonrecourse liability of
the Trust,  any gain the Trust  would  realize if it  disposed  of the  property
subject to that liability for no consideration  other than full  satisfaction of
the liability,  and then  aggregating the separately  computed gains. A Holder's
share of Trust  Minimum Gain shall be  determined  in  accordance  with Treasury
Regulations Section 1.704-2(g)(1).

         "TRUST  PAYING  AGENT" shall mean any paying  agent or co-paying  agent
appointed  pursuant to Section 3.9 and  authorized  by the Owner Trustee to make
payments to and distributions from the Certificate Distribution Account.

         SECTION 1.2.  OTHER DEFINITIONAL PROVISIONS.
                       -----------------------------

     (a) Capitalized terms used herein and not otherwise defined herein have the
meanings assigned to them in the Servicing Agreement or, if not defined therein,
in the Indenture.

     (b) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c) As used in this Agreement and in any certificate or other document made
or delivered  pursuant hereto or thereto,  accounting  terms not defined in this
Agreement or in any such  certificate or other  document,  and accounting  terms
partly defined in this Agreement or in any such certificate or other document to
the extent not defined,  shall have the respective  meanings given to them under
generally accepted accounting principles.  To the extent that the definitions of
accounting  terms in this Agreement or in any such certificate or other document
are  inconsistent  with the  meanings  of such terms  under  generally  accepted
accounting  principles,  the  definitions  contained in this Agreement or in any
such certificate or other document shall control.

     (d) The words "hereof," "herein,"  "hereunder," and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any  particular  provision  of this  Agreement;  Section and Exhibit  references
contained in this  Agreement  are  references  to Sections and Exhibits in or to
this Agreement unless otherwise  specified;  and the term "including" shall mean
"including without limitation."

     (e) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

     (f) Any agreement,  instrument, or statute defined or referred to herein or
in any  instrument or  certificate  delivered in connection  herewith means such
agreement,  instrument,  or statute as from time to time amended,  modified,  or
supplemented and includes (in the case of agreements or instruments)  references
to all attachments thereto and instruments incorporated therein; references to a
Person are also to its permitted successors and assigns.

                                   ARTICLE II
                                  ORGANIZATION

         SECTION 2.1.  NAME.
                       ----

         The Trust  created  hereby  shall be known as "City  Capital  Home Loan
Trust  1998-4," in which name the Owner  Trustee may conduct the business of the
Trust,  make and execute  contracts and other instruments on behalf of the Trust
and sue and be sued.

         SECTION 2.2.  OFFICE.
                       ------

         The  office of the Trust  shall be in care of the Owner  Trustee at the
Corporate Trust Office or at such other address in Delaware as the Owner Trustee
may designate by written notice to the Certificateholders,  the Note Insurer and
the Depositor.

         SECTION 2.3.  PURPOSES AND POWERS.
                       -------------------

         The purpose of the Trust is to engage in the following activities:

               (i) to issue the Notes pursuant to the Indenture and to sell such
          Notes;

               (ii)  with  the  proceeds  of the sale of the  Notes,  to pay the
          organizational,  start-up, and transactional expenses of the Trust and
          to pay the balance to the Depositor pursuant to Article XI;

               (iii) to assign, grant,  transfer,  pledge,  mortgage, and convey
          the Owner Trust Estate pursuant to the Indenture and to hold,  manage,
          and  distribute  to the Holders any portion of the Owner Trust  Estate
          released from the lien of, and remitted to the Trust  pursuant to, the
          Indenture;

               (iv) to enter into and  perform its  obligations  under the Basic
          Documents to which it is or is to be a party;

               (v) to  engage  in  those  activities,  including  entering  into
          agreements, that are necessary,  suitable, or convenient to accomplish
          the foregoing or are incidental thereto or connected therewith;

               (vi) subject to compliance with the Basic Documents, to engage in
          such  other   activities  as  may  be  required  in  connection   with
          conservation of the Owner Trust Estate and the making of distributions
          and payments to the Holders and the Noteholders; and

               (vii) to issue the Certificates pursuant to this Agreement.

The Trust is hereby  authorized by the initial  Certificateholders  to engage in
the foregoing activities.  The Trust shall not engage in any activity other than
in connection  with the foregoing or other than as required or authorized by the
terms of this Agreement or the Basic Documents.

         SECTION 2.4.  APPOINTMENT OF OWNER TRUSTEE.
                       ----------------------------

         The Depositor hereby appoints the Owner Trustee as trustee of the Trust
effective as of the date hereof, to have all the rights,  powers, and duties set
forth herein.

         SECTION 2.5.  INITIAL CAPITAL CONTRIBUTION OF OWNER TRUST ESTATE.
                       --------------------------------------------------

         The Depositor hereby sells, assigns, transfers,  conveys, and sets over
to the Owner  Trustee,  as of the date hereof,  the sum of $1. The Owner Trustee
hereby acknowledges receipt in trust from the Depositor,  as of the date hereof,
of the foregoing  contribution,  which shall  constitute the initial Owner Trust
Estate and shall be  deposited  in the  Certificate  Distribution  Account.  The
Certificateholders  shall pay  organizational  expenses of the Trust as they may
arise or shall,  upon the request of the Owner Trustee,  promptly  reimburse the
Owner Trustee for any such expenses paid by the Owner Trustee.

         SECTION 2.6.  DECLARATION OF TRUST.
                       --------------------

         The Owner  Trustee  hereby  declares  that it will hold the Owner Trust
Estate in trust upon and subject to the  conditions set forth herein for the use
and benefit of the Holders,  subject to the  obligations  of the Trust under the
Basic  Documents.  It is the  intention  of the  parties  hereto  that the Trust
constitute  a business  trust  under the  Business  Trust  Statute and that this
Agreement  constitute the governing instrument of such business trust. It is the
intention  of the  parties  hereto  that,  solely for income and  franchise  tax
purposes,  after issuance of the  Certificates,  the Trust shall be treated as a
partnership,  with the assets of the partnership  being the Home Loans and other
assets held by the Trust,  the partners of the partnership  being the holders of
the Certificates and the Notes being  non-recourse  debt of the partnership (or,
if there is only one  Certificateholder,  that the Trust shall be disregarded as
an entity  separate  from such  Holder,  with the assets held by the Trust being
treated as assets of the Holder and the Notes being treated as non-recourse debt
of the Holder). The parties agree that, unless otherwise required by appropriate
tax  authorities or unless the Trust is  disregarded as an entity  separate from
its sole  Certificateholder  for income and franchise  tax  purposes,  the Owner
Trustee  will  file or cause  to be filed  annual  or other  necessary  returns,
reports,  and other forms consistent with the characterization of the Trust as a
partnership for such tax purposes pursuant to Section 2.11(k). The parties agree
that no election  will be made to treat the Trust or the Owner Trust Estate as a
real estate mortgage  investment conduit as defined in Section 860D of the Code.
Effective  as of the date  hereof,  the Owner  Trustee  shall  have all  rights,
powers,  and duties set forth  herein and in the  Business  Trust  Statute  with
respect to accomplishing the purposes of the Trust. The Owner Trustee shall file
the Certificate of Trust with the Secretary of State.

         SECTION 2.7.  LIABILITY OF THE HOLDERS.
                       ------------------------

         No Holder  shall  have any  personal  liability  for any  liability  or
obligation   of  the   Trust.   The   Certificates   shall  be  fully  paid  and
non-assessable.

         SECTION 2.8.  TITLE TO TRUST PROPERTY.
                       -----------------------

         (a)  Subject to the  Indenture,  legal  title to all of the Owner Trust
Estate  shall be vested at all times in the  Trust as a  separate  legal  entity
except where  applicable law in any  jurisdiction  requires title to any part of
the Owner  Trust  Estate to be vested in a trustee  or  trustees,  in which case
title  shall be  deemed to be vested  in the  Owner  Trustee  and/or a  separate
trustee, as the case may be.

         (b) The  Certificateholders  shall not have legal  title to any part of
the Owner Trust  Estate.  No transfer by  operation  of law or  otherwise of any
interest of the Certificateholders  shall operate to terminate this Agreement or
the trusts  hereunder  or entitle  any  transferee  to an  accounting  or to the
transfer to it of any part of the Owner Trust Estate.

         SECTION 2.9.  SITUS OF TRUST.
                       --------------

         The Trust will be located and  administered  in the State of  Delaware.
All accounts  maintained  at a bank by the Owner  Trustee on behalf of the Trust
shall be located in the States of  Delaware,  Minnesota,  Maryland,  California,
West Virginia,  or New York.  The Trust shall not have any  employees;  provided
however, nothing herein shall restrict or prohibit the Owner Trustee from having
employees within or without the State of Delaware.  Payments will be received by
the Trust only in Delaware, New York, Minnesota,  Maryland,  California, or West
Virginia,  and payments will be made by the Trust only from Delaware,  New York,
Minnesota,  Maryland, California, or West Virginia. The only office of the Trust
will be at the Corporate Trust Office in Delaware.

         SECTION 2.10. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR; COVENANT
                       ---------------------------------------------------------
OF THE DEPOSITOR.
- ----------------

         (a) The Depositor  hereby  represents and warrants to the Owner Trustee
and the Note Insurer that:

               (i) The  Depositor is duly  organized  and validly  existing as a
          corporation  in good standing under the laws of the State of Delaware,
          with power and  authority  to own its  properties  and to conduct  its
          business as such  properties are currently  owned and such business is
          presently conducted.

               (ii) The  Depositor  has the power and  authority  to execute and
          deliver this  Agreement and to carry out its terms;  the Depositor has
          full power and  authority  to transfer  and assign the  property to be
          transferred  and  assigned  to and  deposited  with the  Trust and the
          Depositor has duly authorized such transfer and assignment and deposit
          to the Trust by all necessary  corporate  action;  and the  execution,
          delivery and performance of this Agreement has been duly authorized by
          the Depositor by all necessary corporate action.

               (iii) The consummation of the  transactions  contemplated by this
          Agreement  and the  fulfillment  of the terms  hereof do not  conflict
          with,  result in any breach of any of the terms and  provisions of, or
          constitute  (with or without notice or lapse of time) a default under,
          the certificate of incorporation  or by-laws of the Depositor,  or any
          indenture,  agreement, or other instrument to which the Depositor is a
          party  or by  which  it is  bound;  nor  result  in  the  creation  or
          imposition  of any lien  upon any of its  properties  pursuant  to the
          terms of any such indenture,  agreement,  or other  instrument  (other
          than pursuant to the Basic Documents);  nor violate any law or, to the
          best of the  Depositor's  knowledge,  any order,  rule,  or regulation
          applicable  to the  Depositor  of any court or of any Federal or state
          regulatory  body,   administrative   agency,  or  other   governmental
          instrumentality   having   jurisdiction  over  the  Depositor  or  its
          properties.

               (iv) There are no actions, suits, proceedings,  or investigations
          pending or notice of which has been  received  in  writing  before any
          court,  regulatory body,  administrative agency, or other governmental
          instrumentality   having   jurisdiction  over  the  Depositor  or  its
          properties:  (x)  asserting  the  invalidity  of this  Agreement,  (y)
          seeking  to  prevent  the  consummation  of any  of  the  transactions
          contemplated by this Agreement,  or (z) seeking any  determination  or
          ruling that should  reasonably be expected to materially and adversely
          affect the performance by the Depositor of its  obligations  under, or
          the validity or  enforceability  of, this Agreement or have a material
          adverse effect on the financial condition of the Depositor.

               (v) The  Depositor is not in violation  of, and its execution and
          delivery of this Agreement and its performance and compliance with the
          terms of this  Agreement  will not constitute a violation of, any law,
          any  order,  or  decree  of  any  court  or  arbiter,  or  any  order,
          regulation,  or demand of any federal, state, or local governmental or
          regulatory  authority,  which violation is likely to affect materially
          and  adversely  either the  ability of the  Depositor  to perform  its
          obligations  under this  Agreement or the  financial  condition of the
          Depositor.

               (vi)  The  Depositor  has  no  knowledge  of any  recent  adverse
          financial  condition or event with respect to itself that is likely to
          materially and adversely affect its ability to perform its obligations
          under this Agreement.

               (vii)  The  Depositor  has not  failed  to  obtain  any  consent,
          approval,  authorization, or order of, and has not failed to cause any
          registration or qualification with, any court or regulatory  authority
          or other  governmental  body having  jurisdiction  over the Depositor,
          which  consent,  approval,  authorization,   order,  registration,  or
          qualification  is  required  for,  and  the  absence  of  which  would
          materially  and  adversely  affect,  the legal  and  valid  execution,
          delivery,  and  performance  of this  Agreement by the  Depositor.  No
          consent or approval of any other person or entity is necessary for the
          Depositor to perform its obligations hereunder or, if any such consent
          or approval is necessary, such consent or approval has previously been
          obtained.

               (viii)   Assuming  the  accuracy  of  the   representations   and
          warranties  of the Seller and City  Capital in  Sections  4(a)(7)  and
          5(a)(vii),  respectively, of the Home Loan Sale Agreement, immediately
          prior to the transfer and assignment herein  contemplated,  either (x)
          the Depositor held good title to, and was the sole owner of, each Home
          Loan or (y) the Depositor had a valid  security  interest in each Home
          Loan, in each case free and clear of any liens, pledges,  encumbrances
          or other  security  interests  and  immediately  upon the transfer and
          assignment  of the Home  Loans  herein  contemplated,  the Trust  will
          acquire from the Depositor all of the Depositor's interest in the Home
          Loans  free  and  clear  of any  lien,  pledge,  encumbrance  or other
          security interest of any kind.

         (b) The  representations  and  warranties of City National Bank of West
Virginia  with respect to the Home Loans set forth in Section 4 to the Home Loan
Sale  Agreement are hereby  incorporated  by reference in their entirety and are
assigned to the Trust in lieu of any other representations and warranties of the
Depositor in respect of the Home Loans.  Nothing herein shall be deemed to limit
in any respect either the  representations  and warranties of City National Bank
of West  Virginia or the rights and  remedies  assigned by the  Depositor to the
Trust against City National Bank of West Virginia on account of a breach thereof
under the Home Loan Sale Agreement.

         (c) Except for the  representations  and warranties of the Depositor in
Section 2.10(a) hereof, the Depositor is transferring, selling and conveying the
Home Loans,  without  recourse to the Depositor and without  representations  or
warranties of any kind, express, or implied, by the Depositor, whether statutory
or  otherwise,  including,  without  limitation,  any  warranties  of  transfer,
merchantability,  or fitness for a particular,  or the Trust's intended, use, or
purposes.

         (d) Each  Certificateholder  covenants  with the Owner  Trustee and the
Note Insurer that during the continuance of this  Agreement,  and while it holds
Certificates,  it  will  comply  in all  respects  with  the  provisions  of its
certificate of incorporation in effect from time to time.

         SECTION 2.11. FEDERAL INCOME TAX PROVISIONS.
                       -----------------------------

         If the Trust is treated as a partnership  (rather than disregarded as a
separate  entity) for federal  income tax purposes  pursuant to Section 2.6, the
following provisions shall apply:

         (a)  A  separate  capital  account  (a  "Capital   Account")  shall  be
established  and  maintained  for  each  Certificateholder  in  accordance  with
Treasury Regulations Section  1.704-1(b)(2)(iv).  No Certificateholder  shall be
entitled to interest on its Capital Account or any capital  contribution made by
such Holder to the Trust.

         (b) Upon  termination  of the Trust pursuant to Article IX, any amounts
available for  distribution  to Holders shall be distributed to the Holders with
positive Capital Account balances in accordance with such balances. For purposes
of this Section 2.11(b),  the Capital Account of each Holder shall be determined
after all  adjustments  made in accordance with this Section 2.11 resulting from
the Trust's operations and from all sales and dispositions of all or any part of
the assets of the Trust.  Any  distributions  pursuant to this  Section  2.11(b)
shall be made by the end of the  Taxable  Year in which the  termination  occurs
(or, if later, within 90 days after the date of the termination).

         (c) No  Certificateholder  shall be  required  to restore  any  deficit
balance in its Capital Account.  Furthermore,  no Holder shall be liable for the
return of the Capital  Account of, or of any  capital  contribution  made to the
Trust by, another Holder.

         (d)  Profit  and loss of the  Trust  for  each  Taxable  Year  shall be
allocated  to  the   Certificateholders  in  accordance  with  their  respective
Percentage Interests.

         (e) Notwithstanding  any provision to the contrary,  (i) any expense of
the Trust  that is a  "nonrecourse  deduction"  within the  meaning of  Treasury
Regulations  Section  1.704-2(b)(1)  shall be allocated in  accordance  with the
Holders' respective Percentage Interests,  (ii) any expense of the Trust that is
a "partner  nonrecourse  deduction"  within the meaning of Treasury  Regulations
Section 1.704-2(i)(2) shall be allocated in accordance with Treasury Regulations
Section  1.704-2(i)(1),  (iii) if there is a net decrease in Trust  Minimum Gain
within the meaning of Treasury Regulations Section 1.704-2(f)(1) for any Taxable
Year,  items  of gain and  income  shall  be  allocated  among  the  Holders  in
accordance with Treasury  Regulations  Section 1.704-2(f) and the ordering rules
contained in Treasury Regulations Section 1.704-2(j), and (iv) if there is a net
decrease in Holder  Nonrecourse Debt Minimum Gain within the meaning of Treasury
Regulations Section 1.704-2(i)(4) for any Taxable Year, items of gain and income
shall be allocated  among the Holders in accordance  with  Treasury  Regulations
Section  1.704-2(i)(4) and the ordering rules contained in Treasury  Regulations
Section 1.704-2(j). A Holder's "interest in partnership profits" for purposes of
determining  its share of the  nonrecourse  liabilities  of the Trust within the
meaning of Treasury  Regulations  Section  1.752-3(a)(3)  shall be such Holder's
Percentage Interest.

         (f) If a Holder receives in any Taxable Year an adjustment, allocation,
or  distribution  described  in  subparagraphs  (4),  (5),  or (6)  of  Treasury
Regulations  Section  1.704-1(b)(2)(ii)(d)  that causes or  increases a negative
balance in such Holder's  Capital  Account that exceeds the sum of such Holder's
shares of Trust  Minimum  Gain and Holder  Nonrecourse  Debt  Minimum  Gain,  as
determined  in accordance  with Treasury  Regulations  Sections  1.704-2(g)  and
1.704-2(i), such Holder shall be allocated specially for such Taxable Year (and,
if  necessary,  later  Taxable  Years) items of income and gain in an amount and
manner  sufficient to eliminate such negative Capital Account balance as quickly
as possible as provided in Treasury  Regulations  Section  1.704-1(b)(2)(ii)(d).
After  the  occurrence  of an  allocation  of  income  or  gain to a  Holder  in
accordance  with this Section  2.11(f),  to the extent  permitted by Regulations
Section  1.704-1(b),  items of expense or loss shall be allocated to such Holder
in an amount necessary to offset the income or gain previously allocated to such
Holder under this Section 2.11(f).

         (g) Loss shall not be  allocated  to a Holder to the  extent  that such
allocation  would  cause a  deficit  in such  Holder's  Capital  Account  (after
reduction  to  reflect  the items  described  in  Treasury  Regulations  Section
1.704-1(b)(2)(ii)(d)(4),  (5) and (6)) to exceed the sum of such Holder's shares
of Trust  Minimum Gain and Holder  Nonrecourse  Debt Minimum  Gain.  Any loss in
excess of that  limitation  shall be allocated to all the Holders in  accordance
with  their  respective  Percentage  Interests.   After  the  occurrence  of  an
allocation of loss to a Holder in accordance with this Section  2.11(g),  to the
extent permitted by Treasury  Regulations  Section  1.704-1(b),  profit shall be
allocated to such Holder in an amount  necessary  to offset the loss  previously
allocated to such Holder under this Section 2.11(g).

         (h) If a Holder  transfers any part or all of its  Percentage  Interest
and the transferee is admitted as provided herein (a "Transferee  Holder"),  the
distributive  shares of the various items of profit and loss allocable among the
Holders  during such Taxable Year shall be allocated  between the transferor and
the Transferee Holder (at the election of the Holders (including the transferor,
but  excluding  the  Transferee  Holder))  either (i) as if the Taxable Year had
ended on the date of the  transfer  or (ii)  based on the number of days of such
Taxable  Year that each was a Holder  without  regard  to the  results  of Trust
activities  in the  respective  portions  of  such  Taxable  Year in  which  the
transferor and Transferee Holder were Holders.

         (i) "Profit" and "loss" and any items of income,  gain, expense or loss
referred to in this Section 2.11 shall be determined in accordance  with federal
income tax  accounting  principles as modified by Treasury  Regulations  Section
1.704-1(b)(2)(iv),  except that  profits and losses  shall not include  items of
income,  gain,  and expense that are  specially  allocated  pursuant to Sections
2.11(e),  2.11(f) or 2.11(g) hereof. All allocations of income,  profits, gains,
expenses,  and losses (and all items  contained  therein) for federal income tax
purposes  shall be identical to all  allocations of such items set forth in this
Section  2.11,  except as otherwise  required by Section  704(c) of the Code and
Section 1.704-1(b)(4) of the Treasury Regulations.

         (j) The taxable  year of the Trust (the  "Taxable  Year")  shall be the
calendar year or such other taxable year as may be required by Section 706(b) of
the Code.

         (k) At the Trust's  expense,  the Owner Trustee  shall (i) prepare,  or
cause to be prepared, and file such tax returns relating to the Trust (including
a partnership  information  return, IRS Form 1065) as are required by applicable
federal,  state,  and local law,  (ii)  cause  such  returns to be signed in the
manner  required by law,  (iii) make such  elections as may from time to time be
required or  appropriate  under any applicable law so as to maintain the Trust's
classification as a partnership for tax purposes,  (iv) prepare and deliver,  or
cause to be prepared and delivered,  to the Holders, no later than 75 days after
the  close  of  each  Taxable  Year,  a  Schedule  K-1,  a copy  of the  Trust's
informational tax return (IRS Form 1065), and such other reports  (collectively,
the  "Annual  Tax  Reports")   setting  forth  in  sufficient  detail  all  such
information and data with respect to the  transactions  effected by or involving
the Trust  during such  Taxable  Year as shall enable each Holder to prepare its
federal,  state,  and local income tax returns in accordance  with the laws then
prevailing,  and (v) collect,  or cause to be collected,  any withholding tax as
described  in  Section  5.2(c)  with  respect  to  income  or  distributions  to
Certificateholders.

         (l) The Holders shall designate a Holder as the tax matters partner for
the Trust within the meaning of Section 6231(a)(7) of the Code (the "Tax Matters
Partner"),  and shall notify the Indenture  Trustee,  the Manager (as defined in
Section 5.2(d)) and the Owner Trustee in writing of the name and address of such
Tax Matters Partner. The Tax Matters Partner shall have the right and obligation
to take all actions authorized and required,  respectively,  by the Code for the
Tax  Matters  Partner.  The Tax Matters  Partner  shall have the right to retain
professional  assistance  in  respect  of any  audit or  controversy  proceeding
initiated with respect to the Trust by the Internal Revenue Service or any state
or local taxing authority, and all expenses and fees incurred by the Tax Matters
Partner on behalf of the Trust shall  constitute  expenses of the Trust.  In the
event the Tax Matters Partner receives notice of a final partnership  adjustment
under Section  6223(a)(2) of the Code, the Tax Matters  Partner shall either (i)
file a court petition for judicial review of such  adjustment  within the period
provided  under Section  6226(a) of the Code, a copy of which  petition shall be
mailed to all other Holders on the date such  petition is filed,  or (ii) mail a
written notice to all other Holders,  within such period, that describes the Tax
Matters Partner's reasons for determining not to file such a petition.

         (m) Except as  otherwise  provided in this  Section  2.11,  the Holders
shall  instruct the Owner Trustee as to whether to make any  available  election
under the Code or any applicable  state or local tax law on behalf of the Trust.
Notwithstanding  the  foregoing,  any Holder may request that the Owner  Trustee
make an election  under section 754 of the Code;  provided  that the  requesting
Holder  shall  agree  to  bear  the  cost of  preparing  such  election  and any
additional  accounting  expenses  of the  Trust  incurred  as a  result  of such
election.

                                   ARTICLE III
                     CERTIFICATES AND TRANSFER OF INTERESTS

         SECTION 3.1.  INITIAL OWNERSHIP.
                       -----------------

         Upon the  formation of the Trust by the  contribution  by the Depositor
pursuant  to  Section  2.5 and  until  the  issuance  of the  Certificates,  the
Depositor shall be the sole beneficiary of the Trust.

         SECTION 3.2.  THE CERTIFICATES.
                       ----------------

         The  Certificates  shall be issued without a principal amount and shall
evidence beneficial  ownership interests in the Trust. The Certificates shall be
printed,  lithographed, or engraved or may be produced in any other manner as is
reasonably  acceptable  to the Owner  Trustee,  as  evidenced  by its  execution
thereof.  The Certificates shall be executed on behalf of the Trust by manual or
facsimile  signature  of a Trust  Officer  of the  Owner  Trustee.  Certificates
bearing the manual or facsimile  signatures of individuals who were, at the time
when such  signatures  shall have been affixed,  authorized to sign on behalf of
the Trust, shall be valid,  notwithstanding that such individuals or any of them
shall have ceased to be so authorized prior to the  authentication  and delivery
of such  Certificates or did not hold such offices at the date of authentication
and delivery of such Certificates.

         A transferee of a  Certificate  shall become a  Certificateholder,  and
shall  be  entitled  to  the  rights  and  subject  to  the   obligations  of  a
Certificateholder  hereunder upon such transferee's  acceptance of a Certificate
duly registered in such transferee's name pursuant to Section 3.4.

         SECTION 3.3.  EXECUTION,    AUTHENTICATION    AND   DELIVERY  OF  TRUST
                       ---------------------------------------------------------
CERTIFICATES.
- ------------

         Concurrently  with the initial  transfer of the Home Loans to the Trust
pursuant to Article XI hereof,  the Owner Trustee shall cause the  Certificates,
representing  100% of the  Percentage  Interests  of the Trust  Interest,  to be
executed on behalf of the Trust,  authenticated and delivered to the Transferor,
as designee of the  Depositor.  No  Certificate  shall entitle its holder to any
benefit under this  Agreement,  or shall be valid for any purpose,  unless there
shall appear on such Certificate a certificate of  authentication  substantially
in the form set forth in Exhibit A,  executed by the Owner  Trustee or the Owner
Trustee's   authenticating  agent,  by  manual  or  facsimile  signature;   such
authentication shall constitute  conclusive evidence that such Certificate shall
have been duly authenticated and delivered hereunder.  All Certificates shall be
dated the date of their authentication.

         SECTION 3.4.  REGISTRATION    OF   TRANSFER    AND  EXCHANGE  OF  TRUST
                       ---------------------------------------------------------
CERTIFICATES.
- ------------

         The Certificate Registrar shall keep or cause to be kept, at the office
or agency maintained  pursuant to Section 3.8, a Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Owner Trustee
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of  Certificates  as herein  provided.  The Owner Trustee shall be the
initial Certificate Registrar.

         Upon surrender for  registration  of transfer of any Certificate at the
office or agency  maintained  pursuant to Section 3.8, the Owner  Trustee  shall
execute,  authenticate and deliver (or shall cause its  authenticating  agent to
authenticate  and  deliver),  in  the  name  of  the  designated  transferee  or
transferees,  one or more new  Certificates of a like Percentage  Interest dated
the date of authentication by the Owner Trustee or any authenticating  agent. At
the  option of a  Certificateholder,  Certificates  may be  exchanged  for other
Certificates of a like Percentage Interest upon surrender of the Certificates to
be exchanged at the office or agency maintained pursuant to Section 3.8.

         Every Certificate presented or surrendered for registration of transfer
or exchange  shall be  accompanied  by a written  instrument of transfer in form
satisfactory to the Owner Trustee and the Certificate Registrar duly executed by
the  Certificateholder  or his attorney duly authorized in writing. In addition,
each  Certificate  presented or  surrendered  for  registration  of transfer and
exchange must be accompanied by a letter from the Prospective  Holder certifying
as to the  representations  set forth in Section  3.10(a),  (b),  and (c).  Each
Certificate  surrendered  for  registration  of transfer  or  exchange  shall be
canceled and disposed of by the Owner Trustee in  accordance  with its customary
practice.

         No service  charge  shall be made for any  registration  of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

         The  preceding  provisions of this Section  notwithstanding,  the Owner
Trustee shall not make and the Certificate Registrar shall not register transfer
or exchanges of Certificates  for a period of 15 days preceding the Payment Date
with respect to the Certificates.

         SECTION 3.5.  MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.
                       -------------------------------------------------

         If  (a)  any  mutilated   Certificate   shall  be  surrendered  to  the
Certificate Registrar, or if the Certificate Registrar shall receive evidence to
its satisfaction of the  destruction,  loss, or theft of any Certificate and (b)
there shall be delivered to the Certificate Registrar and the Owner Trustee such
security or indemnity as may be required by them to save each of them  harmless,
then in the absence of notice that such Certificate  shall have been acquired by
a bona fide  purchaser,  and provided that the  requirements of Section 8-405 of
the relevant Uniform  Commercial Code have been met, the Owner Trustee on behalf
of the Trust  shall  execute  and the  Owner  Trustee,  or the  Owner  Trustee's
authenticating agent, shall authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost, or stolen Certificate, a new Certificate
of  like  Percentage  Interest.  In  connection  with  the  issuance  of any new
Certificate under this Section,  the Owner Trustee or the Certificate  Registrar
may  require  the  payment  of a sum  sufficient  to  cover  any  tax  or  other
governmental charge that may be imposed in connection  therewith.  Any duplicate
Certificate issued pursuant to this Section shall constitute conclusive evidence
of ownership in the Trust,  as if  originally  issued,  whether or not the lost,
stolen, or destroyed Certificate shall be found at any time.

         SECTION 3.6.  PERSONS DEEMED OWNERS.
                       ---------------------

         Each person by virtue of  becoming a  Certificateholder  in  accordance
with this Agreement  shall be deemed to be bound by the terms of this Agreement.
Prior to due  presentation  of a Certificate for  registration of transfer,  the
Owner  Trustee or the  Certificate  Registrar may treat the Person in whose name
any Certificate shall be registered in the Certificate  Register as the owner of
such Certificate for the purpose of receiving  distributions pursuant to Section
5.2 and for all other purposes whatsoever, and neither the Owner Trustee nor the
Certificate Registrar shall be bound by any notice to the contrary.

         SECTION 3.7.  ACCESS TO LIST OF HOLDERS' NAMES AND ADDRESSES.
                       ----------------------------------------------

         The  Owner  Trustee  shall  furnish  or  cause to be  furnished  to the
Servicer,  the Depositor and the Trust Paying Agent no later than ten days prior
to  each   Payment   Date,   a  list  of  the   names  and   addresses   of  the
Certificateholders  as of  the  most  recent  Record  Date.  If  three  or  more
Certificateholders  or one or more Holders of Certificates,  together evidencing
Percentage  Interests  totaling not less than 25%, apply in writing to the Owner
Trustee,  and such application  states that the applicants desire to communicate
with other  Certificateholders with respect to their rights under this Agreement
or under the  Certificates  and such application is accompanied by a copy of the
communication that such applicants  propose to transmit,  then the Owner Trustee
shall,  within five Business Days after the receipt of such application,  afford
such  applicants  access  during  normal  business  hours to the current list of
Certificateholders.   Each   Certificateholder,   by  receiving  and  holding  a
Certificate,  shall be deemed to have  agreed not to hold any of the  Depositor,
the  Certificate  Registrar,  or the Owner Trustee  accountable by reason of the
disclosure  of its name and  address,  regardless  of the source from which such
information was derived.

         SECTION 3.8.  MAINTENANCE OF OFFICE OR AGENCY.
                       -------------------------------

         The Owner  Trustee  shall  maintain  an office or  offices or agency or
agencies where  Certificates  may be surrendered for registration of transfer or
exchange and where  notices and demands to or upon the Owner  Trustee in respect
of the  Certificates  and the Basic  Documents may be served.  The Owner Trustee
initially  designates  Wilmington Trust Company as its principal corporate trust
office for such purposes.  The Owner Trustee shall give prompt written notice to
the Depositor and to the Certificateholders of any change in the location of the
Certificate Register or any such office or agency.

         SECTION 3.9.  APPOINTMENT OF TRUST PAYING AGENT.
                       ---------------------------------

         The Owner Trustee  hereby  appoints  Norwest Bank  Minnesota,  National
Association,  as Trust Paying Agent under this Agreement. The Trust Paying Agent
shall make distributions to Certificateholders from the Certificate Distribution
Account  pursuant  to Section 5.2 and shall  report to the Owner  Trustee on the
Payment Date via facsimile  transmission of a distribution statement the amounts
of such  distributions to the  Certificateholders.  The Trust Paying Agent shall
have the revocable  power to withdraw  funds from the  Certificate  Distribution
Account for the purpose of making the  distributions  referred to above.  In the
event that Norwest Bank Minnesota, National Association,  shall no longer be the
Trust Paying Agent hereunder, the Owner Trustee shall appoint a successor to act
as Trust Paying Agent (which shall be a bank or trust company) acceptable to the
Certificateholders  and the Note  Insurer.  The Owner  Trustee  shall cause such
successor  Trust Paying Agent or any additional  Trust Paying Agent appointed by
the Owner  Trustee to execute and deliver to the Owner  Trustee an instrument in
which such successor  Trust Paying Agent or additional  Trust Paying Agent shall
agree with the Owner Trustee that as Trust Paying Agent,  such  successor  Trust
Paying Agent or  additional  Trust Paying Agent will hold all sums, if any, held
by it for  payment  to the  Certificateholders  in trust for the  benefit of the
Certificateholders  entitled  thereto  until  such  sums  shall  be paid to such
Certificateholders.  After one year from the date of receipt,  the Trust  Paying
Agent shall promptly return all unclaimed  funds to the Owner Trustee,  and upon
removal of a Trust Paying  Agent,  such Trust Paying Agent shall also return all
funds in its  possession to the Owner  Trustee.  The provisions of Sections 7.1,
7.3(b),  7.4, 8.1, and 10.2 as to resignations,  shall apply to the Trust Paying
Agent  to the  same  extent  as if it were  named  therein  and,  to the  extent
applicable, to any other paying agent appointed hereunder. Any reference in this
Agreement to the Trust Paying Agent shall include any co-paying agent unless the
context requires otherwise.

         SECTION 3.10. RESTRICTIONS ON TRANSFER OF CERTIFICATES.
                       ----------------------------------------

         (a) Each  prospective  purchaser  and any  subsequent  transferee  of a
Certificate  (each,  a "Prospective  Holder"),  other than the Depositor and any
affiliate, shall represent and warrant, in writing, to the Owner Trustee and the
Certificate Registrar and any of their respective successors that:

               (i) Such  Person  is (A) a  "qualified  institutional  buyer"  as
          defined in Rule 144A under the Securities Act of 1933, as amended (the
          "Securities Act"), and is aware that the seller of the Certificate may
          be relying on the exemption from the registration  requirements of the
          Securities Act provided by Rule 144A and is acquiring such Certificate
          for  its  own  account  or for the  account  of one or more  qualified
          institutional buyers for whom it is authorized to act, or (B) a Person
          involved in the organization or operation of the Trust or an affiliate
          of such  Person  within  the  meaning  of Rule 3a-7 of the  Investment
          Company Act of 1940,  as amended  (including,  but not limited to, the
          Depositor and any affiliate).

               (ii) Such Person  understands that the Certificates have not been
          and  will  not be  registered  under  the  Securities  Act  and may be
          offered, sold, pledged, or otherwise transferred only to a person whom
          the seller reasonably believes is (C) a qualified  institutional buyer
          or (D) a Person involved in the organization or operation of the Trust
          or  an  affiliate  of  such  Person,  in  a  transaction  meeting  the
          requirements  of Rule 144A under the  Securities Act and in accordance
          with any applicable securities laws of any state of the United States.

               (iii) Such Person understands that the Certificates bear a legend
          to the following effect:

               "THIS   CERTIFICATE  HAS  NOT  BEEN  AND  WILL  NOT  BE
               REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED
               (THE  "ACT"),   OR  ANY  STATE  SECURITIES  LAWS.  THIS
               CERTIFICATE  MAY BE DIRECTLY OR  INDIRECTLY  OFFERED OR
               SOLD OR OTHERWISE  DISPOSED OF  (INCLUDING  PLEDGED) BY
               THE   HOLDER   HEREOF   ONLY   TO   (I)  A   "QUALIFIED
               INSTITUTIONAL  BUYER" AS DEFINED IN RULE 144A UNDER THE
               ACT, IN A TRANSACTION  THAT IS REGISTERED UNDER THE ACT
               AND APPLICABLE  STATE SECURITIES LAWS OR THAT IS EXEMPT
               FROM THE REGISTRATION  REQUIREMENTS OF THE ACT PURSUANT
               TO  RULE  144A  OR  (II)  A  PERSON   INVOLVED  IN  THE
               ORGANIZATION  OR OPERATION OF THE TRUST OR AN AFFILIATE
               OF SUCH A PERSON WITHIN THE MEANING OF RULE 3a-7 OF THE
               INVESTMENT COMPANY ACT OF 1940, AS AMENDED  (INCLUDING,
               BUT NOT LIMITED TO, CITY CAPITAL  MARKETS  CORPORATION)
               IN A TRANSACTION  THAT IS REGISTERED  UNDER THE ACT AND
               APPLICABLE STATE SECURITIES LAWS OR THAT IS EXEMPT FROM
               THE REGISTRATION REQUIREMENTS OF THE ACT AND SUCH LAWS.
               NO PERSON IS  OBLIGATED  TO REGISTER  THIS  CERTIFICATE
               UNDER THE ACT OR ANY STATE SECURITIES LAWS."

         (b) By its acceptance of a Certificate,  each Prospective Holder agrees
and acknowledges  that no legal or beneficial  interest in all or any portion of
any  Certificate  may be  transferred  directly or  indirectly to an entity that
holds certificates of beneficial interest as nominee to facilitate the clearance
and  settlement of such  securities  through  electronic  book-entry  changes in
Accounts of participating  organizations  (a "Book-Entry  Nominee") and any such
purported transfer shall be void and have no effect.

         (c) No transfer of this certificate or any beneficial  interest therein
shall be made to any person  unless the Owner Trustee has received a certificate
from the Transferee to the effect that such transferee (i) is not a person which
is an  employee  benefit  plan,  trust,  or  account  subject  to Title I of the
Employee Retirement Income Security Act of 1974, as amended ("ERISA") or Section
4975 of the Code or a  governmental  plan,  defined  in  Section  3(32) of ERISA
subject  to any  federal,  state or local law which  is, to a  material  extent,
similar to the foregoing  provisions of ERISA or the Code (any such person being
a "plan") and (ii) is not an entity,  including  an insurance  company  separate
account or general  account,  whose  underlying  assets  include  plan assets by
reason of a plan's investment in the entity.

         (d) The Owner Trustee shall not execute,  and shall not countersign and
deliver,  a  Certificate  in  connection  with any transfer  thereof  unless the
transferor shall have provided to the Owner Trustee a certificate, substantially
in the form attached as Exhibit C to this  Agreement,  signed by the transferee,
which  certificate shall contain the consent of the transferee to any amendments
of this  Agreement  as may be  required  to  effectuate  further  the  foregoing
restrictions  on transfer of the  Certificates  to Book-Entry  Nominees,  and an
agreement  by the  transferee  that it will not transfer a  Certificate  without
providing to the Owner Trustee a certificate  substantially in the form attached
as Exhibit C to this Agreement.

         (e) The Certificates  shall bear an additional  legend referring to the
restrictions contained in paragraphs (b) through (d) above.

         (f) Notwithstanding any of the foregoing, the Certificates shall not be
transferable without the prior written consent of the Note Insurer.

         (g)  Notwithstanding  any of the  foregoing,  the Owner  Trustee  shall
assure that (i) the Certificates are transferable  only in Percentage  Interests
of 10% or more,  (ii) no transfer of a  Certificate  shall be effected  if, as a
result of such  transfer,  the  Certificates  would be deemed to be held by more
than 100 holders or beneficial owners within the meaning of Treasury  Regulation
Section 1.7704-1(h)(1)(ii),  (iii) the Certificates will not be listed or traded
on any  established  securities  exchange  market within the meaning of Treasury
Regulation  Section  1.7704-1,  and  (iv) the  Certificates  are not held by any
Non-U.S. Persons.

                                   ARTICLE IV
                            ACTIONS BY OWNER TRUSTEE

         SECTION 4.1.  PRIOR   NOTICE  TO  HOLDERS   WITH   RESPECT   TO CERTAIN
                       ---------------------------------------------------------
MATTERS.
- -------

         With respect to the following matters, the Owner Trustee shall not take
action,  and the  Certificateholders  shall not direct the Owner Trustee to take
any action,  unless at least 30 days before the taking of such action, the Owner
Trustee  shall have  notified  the  Certificateholders  and the Note  Insurer in
writing of the proposed action and neither the  Certificateholders  nor the Note
Insurer  shall have  notified the Owner Trustee in writing prior to the 30th day
after such notice is given that such Certificateholders  and/or the Note Insurer
have  withheld  consent  or the  Certificateholders  have  provided  alternative
direction  (any  direction  by the  Certificateholders  shall  require the prior
consent of the Note Insurer):

         (a) the  initiation of any claim or lawsuit by the Trust (except claims
or lawsuits brought in connection with the collection of the Home Loans) and the
compromise  of any  action,  claim or lawsuit  brought  by or against  the Trust
(except with respect to the aforementioned  claims or lawsuits for collection of
the Home  Loans);  (b) the  election  by the Trust to file an  amendment  to the
Certificate  of Trust  (unless such  amendment is required to be filed under the
Business Trust Statute);

         (c) the  amendment  or other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Holder or the Note Insurer is
required;

         (d) the  amendment  or other  change  to this  Agreement  or any  Basic
Document in circumstances where the consent of any Holder or the Note Insurer is
not required and such amendment materially adversely affects the interest of the
Certificateholders;

         (e) the  appointment  pursuant to the  Indenture  of a  successor  Note
Registrar,  Trust  Paying  Agent,  or  Indenture  Trustee  or  pursuant  to this
Agreement of a successor  Certificate  Registrar or Trust Paying  Agent,  or the
consent to the  assignment by the Note  Registrar,  Paying  Agent,  or Indenture
Trustee or Certificate  Registrar or Trust Paying Agent of its obligations under
the Indenture or this Agreement, as applicable.

         (f) the  consent to the  calling or waiver of any  default of any Basic
Document;

         (g) the consent to the assignment by the Indenture  Trustee or Servicer
of their respective obligations under any Basic Document;

         (h) except as provided  in Article IX hereof,  dissolve,  terminate  or
liquidate the Trust in whole or in part;

         (i) merge or  consolidate  the Trust with or into any other entity,  or
convey or transfer all or  substantially  all of the Trust's assets to any other
entity;

         (j) cause the Trust to incur, assume or guaranty any indebtedness other
than as set forth in this Agreement or the Basic Documents;

         (k) do any act that conflicts with any other Basic Document;

         (l) do any act which would make it  impossible to carry on the ordinary
business of the Trust as described in Section 2.3 hereof;

         (m) confess a judgment against the Trust;

         (n) possess Trust assets, or assign the Trust's right to property,  for
other than a Trust purpose;

         (o) cause the Trust to lend any funds to any entity; or

         (p) change the Trust's  purpose and powers from those set forth in this
Trust Agreement.

         In addition the Trust shall not  commingle its assets with those of any
other entity.  The Trust shall maintain its financial and  accounting  books and
records  separate from those of any other entity.  Except as expressly set forth
herein,  the  Trust  shall  pay  its  indebtedness,   operating  expenses,   and
liabilities  from its own funds,  and the Trust shall not pay the  indebtedness,
operating  expenses,  and  liabilities  of any other  entity.  The  Trust  shall
maintain  appropriate  minutes or other records of all  appropriate  actions and
shall  maintain its office  separate  from the offices of the Depositor and City
National Bank of West Virginia.

         The Owner Trustee  shall not have the power,  except upon the direction
of the  Certificateholders  with the  consent  of the Note  Insurer,  and to the
extent otherwise  consistent with the Basic Documents,  to (i) remove or replace
the Servicer or the Indenture  Trustee,  (ii) institute  proceedings to have the
Trust  declared or  adjudicated  bankrupt  or  insolvent,  (iii)  consent to the
institution of bankruptcy or insolvency proceedings against the Trust, (iv) file
a petition or consent to a petition seeking  reorganization  or relief on behalf
of the Trust under any  applicable  federal or state law relating to bankruptcy,
(v) consent to the  appointment of a receiver,  liquidator,  assignee,  trustee,
sequestrator,  or any similar official of the Trust or a substantial  portion of
the  property  of the Trust,  (vi) make any  assignment  for the  benefit of the
Trust's  creditors,  (vii) cause the Trust to admit in writing its  inability to
pay its debts generally as they become due, and (viii) take any action, or cause
the Trust to take any action, in furtherance of any of the foregoing (any of the
above,  a  "Bankruptcy  Action").  So long as the  Indenture  and the  Insurance
Agreement   remain  in  effect  and  no  Note   Insurer   Default   exists,   no
Certificateholder  shall  have the  power to  take,  and  shall  not  take,  any
Bankruptcy  Action with respect to the Trust or direct the Owner Trustee to take
any Bankruptcy Action with respect to the Trust.

         SECTION 4.2.  ACTION BY HOLDERS WITH RESPECT TO BANKRUPTCY.
                       --------------------------------------------

         The Owner  Trustee  shall not have the power to  commence  a  voluntary
proceeding in bankruptcy  relating to the Trust without the consent and approval
of the Note Insurer, the unanimous prior approval of all  Certificateholders and
the  Note  Insurer  and  the  delivery  to  the  Owner   Trustee  by  each  such
Certificateholder  of a  certification  that such  Certificateholder  reasonably
believes that the Trust is insolvent.

         SECTION 4.3.  RESTRICTIONS ON HOLDERS' POWER.
                       ------------------------------

         The  Certificateholders  shall not direct the Owner  Trustee to take or
refrain  from taking any action if such action or inaction  would be contrary to
any  obligation of the Trust or the Owner Trustee under this Agreement or any of
the Basic  Documents  or would be  contrary  to Section  2.3 nor shall the Owner
Trustee be obligated to follow any such direction, if given.

         SECTION 4.4.  MAJORITY CONTROL.
                       ----------------

         Except as expressly  provided  herein,  any action that may be taken by
the  Certificateholders  under  this  Agreement  may be taken by the  Holders of
Certificates  evidencing  more than 50% of the Percentage  Interest in the Trust
Interest and such action shall be binding upon all Certificateholders. Except as
expressly  provided  herein,  any  written  notice  of  the   Certificateholders
delivered  pursuant to this Agreement shall be effective if signed by Holders of
Certificates  evidencing  more than 50% of the Percentage  Interest in the Trust
Interest at the time of the  delivery  of such  notice and such action  shall be
binding upon all Certificateholders.

                                    ARTICLE V
                   APPLICATION OF TRUST FUNDS; CERTAIN DUTIES

         SECTION 5.1.  ESTABLISHMENT OF CERTIFICATE DISTRIBUTION ACCOUNT.
                       -------------------------------------------------

         The Owner Trustee  shall cause the Trust Paying Agent,  for the benefit
of  the  Certificateholders,   to  establish  and  maintain  with  Norwest  Bank
Minnesota,  National  Association,  for the benefit of the Owner  Trustee one or
more  Accounts  that while the Trust Paying  Agent holds such  Account  shall be
entitled  "Certificate  Distribution Account,  Norwest Bank Minnesota,  National
Association,  as Trust Paying  Agent,  in trust for the Holders of  Certificates
evidencing  beneficial  interests in City Capital Home Loan Trust 1998-4." Funds
shall be deposited in the  Certificate  Distribution  Account as required by the
Indenture  or,  following  satisfaction  and  release of the  Indenture,  by the
Servicing Agreement.

         All of the right, title, and interest of the Owner Trustee in all funds
on deposit from time to time in the Certificate  Distribution Account and in all
proceeds  thereof shall be held for the benefit of the  Certificateholders,  the
Note Insurer, and such other persons entitled to distributions therefrom. Except
as otherwise  expressly  provided herein, the Certificate  Distribution  Account
shall be under  the sole  dominion  and  control  of the Owner  Trustee  for the
benefit of the Certificateholders and the Note Insurer.

         SECTION 5.2.  APPLICATION OF TRUST FUNDS.
                       --------------------------

         (a) On each Payment  Date,  the Trust Paying Agent shall  distribute to
the  Certificateholders,  on the basis of their respective Percentage Interests,
all amounts then on deposit in the Certificate Distribution Account.

         (b) On  each  Payment  Date,  the  Trust  Paying  Agent  shall  send to
Certificateholders  the statement provided to the Owner Trustee by the Indenture
Trustee  pursuant  to Section  2.08(d)  of the  Indenture  with  respect to such
Payment  Date.  If the Trust Paying Agent is an entity other than the  Indenture
Trustee,  the Owner Trustee shall provide a copy of such  statement to the Trust
Paying Agent to enable it to perform its duties under this Section 5.2(b).

         (c) In the event that any  withholding  tax is imposed  under  federal,
state,  or local law on the  Trust's  payment  (or  allocations  of income) to a
Certificateholder,  such tax shall reduce the amount otherwise  distributable to
such  Certificateholder  in accordance with this Section. The Owner Trustee, and
the Trust  Paying  Agent on its behalf,  is hereby  authorized  and  directed to
retain  in  the  Certificate   Distribution   Account  from  amounts   otherwise
distributable to the Certificateholders  sufficient funds for the payment of any
tax that is legally owed by the Trust (but such authorization  shall not prevent
the Owner Trustee from contesting any such tax in appropriate  proceedings,  and
withholding  payment of such tax, if  permitted  by law,  pending the outcome of
such proceedings). The Certificate Registrar will provide the Trust Paying Agent
with a statement  indicating the amount of any such  withholding tax. The amount
of any  withholding  tax imposed  with respect to a  Certificateholder  shall be
treated as cash distributed to such Certificateholder at the time it is withheld
by the  Trust  and  remitted  to  the  appropriate  taxing  authority  from  the
Certificate  Distribution  Account at the  direction of the Owner Trustee or the
Trust Paying Agent on its behalf. If there is a possibility that withholding tax
is  payable  with  respect  to  a  distribution  (such  as a  distribution  to a
Certificateholder  who is a Non-U.S.  Person), the Trust Paying Agent may in its
sole discretion  withhold such amounts in accordance with this paragraph (c). In
the  event  that a  Certificateholder  wishes  to apply for a refund of any such
withholding  tax, the Owner Trustee and the Trust Paying Agent shall  reasonably
cooperate  with  such  Certificateholder  in making  such  claim so long as such
Certificateholder  agrees to reimburse the Owner  Trustee for any  out-of-pocket
expenses incurred.

         (d) Notwithstanding  anything to the contrary herein, at any time after
the Indenture is no longer in effect but while this Agreement remains in effect,
the Trust Paying  Agent shall be entitled to receive,  from the cash flow on the
Home Loans and prior to any payment to the  Certificateholders  on each  Payment
Date, a reasonable fee on each Payment Date not to exceed the Indenture  Trustee
Fee that would have been payable to the  Indenture  Trustee on such Payment Date
if the Indenture was still in effect.

         SECTION 5.3.  METHOD OF PAYMENT.
                       -----------------

         Distributions  required to be made to Certificateholders on any Payment
Date shall be made to each  Certificateholder  of record on the preceding Record
Date either by wire transfer,  in immediately available funds, to the account of
such Holder at a bank or other entity having appropriate facilities therefor, if
such Certificateholder shall have provided to the Trust Paying Agent appropriate
written instructions at least five Business Days prior to such Payment Date, or,
if not, by check mailed to such  Certificateholder at the address of such Holder
appearing in the Certificate Register.

         SECTION 5.4.  SEGREGATION OF MONEYS; NO INTEREST.
                       ----------------------------------

         Subject to Sections  5.1 and 5.2,  moneys  received by the Trust Paying
Agent hereunder and deposited into the Certificate  Distribution Account will be
segregated  and, if the Holders of more than 50% of the  Certificates so direct,
shall be invested in Permitted  Investments  maturing no later than one Business
Day   prior   to  the   related   Payment   Date  at  the   direction   of  such
Certificateholders.  The Trust  Paying  Agent shall not be liable for payment of
any interest or losses in respect of such moneys.  Investment gains shall be for
the account of and paid to the Certificateholders.

                                   ARTICLE VI
                      AUTHORITY AND DUTIES OF OWNER TRUSTEE

         SECTION 6.1.  GENERAL AUTHORITY.
                       -----------------

         The Owner Trustee is authorized  and directed to execute and deliver or
cause to be executed and delivered the Notes,  the  Certificates,  and the Basic
Documents  to which  the Trust is to be a party  and each  certificate  or other
document  attached as an exhibit to or  contemplated  by the Basic  Documents to
which  the  Trust  is to be a party  and any  amendment  or other  agreement  or
instrument  described  in Article  III, in each case,  in such form as the Owner
Trustee  shall  approve,  as  evidenced  conclusively  by  the  Owner  Trustee's
execution thereof. In addition, the Owner Trustee is authorized and directed, on
behalf of the Trust,  to execute and deliver to the  Authenticating  Agent,  the
Issuer  Request  and  the  Issuer  Order  referred  to in  Section  2.11  of the
Indenture,   in  such  form  as  the  Depositor  shall  approve,   as  evidenced
conclusively  by the  Owner  Trustee's  or the  Depositor's  execution  thereof,
directly to the  Authenticating  Agent to authenticate  and deliver Notes in the
aggregate  principal amount of $168,173,000.  In addition to the foregoing,  the
Owner Trustee is  authorized,  but shall not be  obligated,  to take all actions
required of the Trust, pursuant to the Basic Documents.

         SECTION 6.2.  GENERAL DUTIES.
                       --------------

         It shall be the duty of the Owner Trustee:

         (a)  To   discharge   (or   cause   to  be   discharged)   all  of  its
responsibilities pursuant to the terms of this Agreement and the Basic Documents
to which the Trust is a party and to administer the Trust in the interest of the
Certificateholders,  subject to the Basic  Documents and in accordance  with the
provisions of this  Agreement;  the Owner Trustee shall not be  responsible  for
taking  any  action  with  respect  to the  Indenture  or any other of the Basic
Documents unless a Responsible  Office of the Owner Trustee has actual knowledge
of the facts which  require  such action or has received  written  notice of the
need to take such action;  the Owner  Trustee shall not be  responsible  for any
matter  regarding  the  Investment  Company  Act of  1940,  as  amended  (or any
successor statute) or the rules or regulations thereunder; and

         (b) To obtain and preserve the Issuer's qualification to do business in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect the validity and  enforceability  of the Indenture,  the Notes, the Home
Loans, and each other instrument and agreement included in the Trust Estate.

         SECTION 6.3.  ACTION UPON INSTRUCTION.
                       -----------------------

         (a) Subject to Article IV and in accordance with the terms of the Basic
Documents,  the  Certificateholders  may by written instruction direct the Owner
Trustee in the  management of the Trust but only to the extent  consistent  with
the limited purpose of the Trust.  Such direction may be exercised at anytime by
written  instruction of the  Certificateholders  pursuant to Article IV. Without
limiting  the  generality  of the  foregoing,  the  Owner  Trustee  shall act as
directed by the Certificateholders in connection with Note redemptions requested
by the Certificateholders,  and shall take all actions and deliver all documents
that the Trust is required to take and deliver in  accordance  with Section 4.01
and Article X of the  Indenture in order to effect any  redemption  requested by
the Certificateholders.

         (b)  The  Owner  Trustee  shall  not be  required  to take  any  action
hereunder or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.

         (c) Whenever the Owner Trustee is unable to decide between  alternative
courses of action  permitted or required by the terms of this Agreement or under
any Basic  Document,  the Owner Trustee shall promptly give notice (in such form
as shall be appropriate under the circumstances) to the  Certificateholders  and
the Note Insurer requesting  instruction from the  Certificateholders  as to the
course of action to be adopted, and to the extent the Owner Trustee acts in good
faith in  accordance  with any  written  instruction  of the  Certificateholders
received, the Owner Trustee shall not be liable on Account of such action to any
Person.  If the Owner Trustee shall not have  received  appropriate  instruction
within  10 days  of such  notice  (or  within  such  shorter  period  of time as
reasonably  may be  specified  in such  notice  or may be  necessary  under  the
circumstances)  it may,  but  shall be under no duty to,  take or  refrain  from
taking such action, not inconsistent with this Agreement or the Basic Documents,
as it shall  deem to be in the best  interests  of the  Certificateholders,  and
shall have no liability to any Person for such action or inaction.

         (d) In the event that the Owner Trustee is unsure as to the application
of any provision of this  Agreement or any Basic  Document or any such provision
is ambiguous as to its  application,  or is, or appears to be, in conflict  with
any other applicable provision,  or in the event that this Agreement permits any
determination  by the Owner  Trustee  or is silent  or is  incomplete  as to the
course of action that the Owner  Trustee is  required to take with  respect to a
particular  set of facts,  the Owner  Trustee  may give  notice (in such form as
shall  be  appropriate  under  the  circumstances)  to  the   Certificateholders
requesting  instruction  and,  to the  extent  that the  Owner  Trustee  acts or
refrains  from  acting in good  faith in  accordance  with any such  instruction
received,  the Owner Trustee  shall not be liable,  on account of such action or
inaction,  to  any  Person.  If  the  Owner  Trustee  shall  not  have  received
appropriate  instruction  within 10 days of such notice (or within such  shorter
period of time as reasonably may be specified in such notice or may be necessary
under the  circumstances) it may, but shall be under no duty to, take or refrain
from taking such  action,  not  inconsistent  with this  Agreement  or the Basic
Documents,   as  it   shall   deem  to  be  in  the   best   interests   of  the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

         SECTION 6.4. NO DUTIES EXCEPT AS SPECIFIED IN THIS AGREEMENT, THE BASIC
                      ----------------------------------------------------------
DOCUMENTS OR ANY INSTRUCTIONS.
- -----------------------------

         The Owner Trustee shall not have any duty or obligation to manage, make
any payment with respect to, register,  record,  sell,  dispose of, or otherwise
deal with the Owner Trust  Estate,  or to otherwise  take or refrain from taking
any action under,  or in connection  with, any document  contemplated  hereby to
which the Owner Trustee is a party, except as expressly provided by the terms of
this Agreement,  any Basic Document,  or in any document or written  instruction
received by the Owner Trustee  pursuant to Section 6.3; and no implied duties or
obligations  shall be read into this Agreement or any Basic Document against the
Owner  Trustee.  The Owner Trustee shall have no  responsibility  for filing any
financing  or  continuation  statement  in any  public  office at any time or to
otherwise  perfect or maintain the  perfection of any security  interest or lien
granted to it hereunder or to record this Agreement or any Basic  Document.  The
Owner  Trustee  nevertheless  agrees that it will,  at its own cost and expense,
promptly  take all action as may be necessary to discharge any liens on any part
of the Owner Trust  Estate that result from actions by, or claims  against,  the
Owner Trustee that are not related to the ownership or the administration of the
Owner Trust Estate.

         SECTION 6.5.  NO   ACTION    EXCEPT   UNDER   SPECIFIED   DOCUMENTS  OR
                       ---------------------------------------------------------
INSTRUCTIONS.
- ------------

         The Owner Trustee shall not manage,  control, use, sell, dispose of, or
otherwise  deal with any part of the Owner Trust Estate except (i) in accordance
with the powers  granted to and the authority  conferred  upon the Owner Trustee
pursuant to this  Agreement,  (ii) in accordance with the Basic  Documents,  and
(iii) in  accordance  with any  document or  instruction  delivered to the Owner
Trustee pursuant to Section 6.3.

         SECTION 6.6.  RESTRICTIONS.
                       ------------

         The Owner  Trustee  shall not take any action (a) that is  inconsistent
with the  purposes  of the Trust set forth in  Section  2.3 or (b) that,  to the
actual  knowledge of the Owner  Trustee,  would  result in the Trust's  becoming
taxable as a corporation for Federal income tax purposes. The Certificateholders
shall not  direct the Owner  Trustee  to take  action  that  would  violate  the
provisions of this Section.

                                   ARTICLE VII
                          CONCERNING THE OWNER TRUSTEE

         SECTION 7.1.  ACCEPTANCE OF TRUSTS AND DUTIES.
                       -------------------------------

         The Owner  Trustee  accepts  the trusts  hereby  created  and agrees to
perform its duties hereunder with respect to such trusts but only upon the terms
of this Agreement and the Basic  Documents.  There shall be no implied duties of
the Owner Trustee under this Agreement or under the Basic  Documents.  The Owner
Trustee also agrees to disburse all moneys actually  received by it constituting
part of the Owner Trust  Estate upon the terms of the Basic  Documents  and this
Agreement. The Owner Trustee shall not be answerable or accountable hereunder or
under any Basic Document under any circumstances, except (i) for its own willful
misconduct  or  negligence  or  (ii)  in  the  case  of  the  inaccuracy  of any
representation or warranty  contained in Section 7.3 expressly made by the Owner
Trustee.  In  particular,  but  not by way of  limitation  (and  subject  to the
exceptions set forth in the preceding sentence):

         (a) the Owner  Trustee  shall not be liable  for any error of  judgment
made by a responsible officer of the Owner Trustee;

         (b) the Owner  Trustee  shall not be liable with  respect to any action
taken or omitted to be taken by it in accordance  with the  instructions  of the
Certificateholders;

         (c) no provision of this  Agreement or any Basic Document shall require
the Owner  Trustee  to expend or risk  funds or  otherwise  incur any  financial
liability in the  performance of any of its rights or powers  hereunder or under
any Basic  Document  if the Owner  Trustee  shall have  reasonable  grounds  for
believing that repayment of such funds or adequate  indemnity  against such risk
or liability is not reasonably assured or provided to it;

         (d)  under no  circumstances  shall  the Owner  Trustee  be liable  for
indebtedness evidenced by or arising under any of the Basic Documents, including
the principal of and interest on the Notes;

         (e) the Owner Trustee shall not be responsible for or in respect of the
validity or sufficiency of this Agreement or for the due execution hereof by the
Depositor  or for the  form,  character,  genuineness,  sufficiency,  value,  or
validity of any of the Owner Trust  Estate or for or in respect of the  validity
or  sufficiency  of  the  Basic   Documents,   other  than  the  certificate  of
authentication  on the  Certificates,  and the Owner  Trustee  shall in no event
assume or incur any  liability,  duty, or obligation to any Noteholder or to any
Certificateholder,  other than as expressly provided for herein and in the Basic
Documents;

         (f) the Owner Trustee shall not be liable for the default or misconduct
of the Seller, the Depositor,  the Indenture Trustee, the Master Servicer or the
Servicer  under any of the Basic  Documents or otherwise  and the Owner  Trustee
shall have no  obligation or liability to perform the  obligations  of the Trust
under this Agreement or the Basic Documents that are required to be performed by
the  Indenture  Trustee  under the  Indenture  or the  Servicer  and the  Master
Servicer under the Servicing Agreement; and

         (g) the Owner  Trustee  shall be under no obligation to exercise any of
the rights or powers vested in it by this Agreement,  or to institute,  conduct,
or defend any  litigation  under this  Agreement  or otherwise or in relation to
this Agreement or any Basic Document, at the request,  order or direction of any
of the  Certificateholders,  unless such  Certificateholders have offered to the
Owner  Trustee  security  or  indemnity  satisfactory  to it against  the costs,
expenses,  and liabilities  that may be incurred by the Owner Trustee therein or
thereby.  The  right of the Owner  Trustee  to  perform  any  discretionary  act
enumerated in this  Agreement or in any Basic Document shall not be construed as
a duty,  and the Owner Trustee shall not be answerable  for other than its gross
negligence or willful misconduct in the performance of any such act.

         SECTION 7.2.  FURNISHING OF DOCUMENTS.
                       -----------------------

         The Owner Trustee shall furnish to the Certificateholders promptly upon
receipt of a written  request  therefor,  duplicates  or copies of all  reports,
notices, requests,  demands,  certificates,  financial statements, and any other
instruments furnished to the Owner Trustee under the Basic Documents.  On behalf
of the Owner Trustee,  the Depositor shall furnish to Noteholders  promptly upon
written request therefor, copies of the Servicing Agreement and the Indenture.

         SECTION 7.3.  REPRESENTATIONS AND WARRANTIES.
                       ------------------------------

         (a) The Owner Trustee  hereby  represents and warrants to the Depositor
for the benefit of the Certificateholders, that:

               (i)  It is a  banking  corporation  duly  organized  and  validly
          existing in good standing under the laws of the State of Delaware.  It
          has all requisite  corporate  power and authority to execute,  deliver
          and perform its obligations under this Agreement.

               (ii) It has taken all corporate action necessary to authorize the
          execution  and delivery by it of this  Agreement,  and this  Agreement
          will be executed  and  delivered  by one of its  officers  who is duly
          authorized to execute and deliver this Agreement on its behalf.

               (iii)  Neither  the  execution  nor  the  delivery  by it of this
          Agreement nor the consummation by it of the transactions  contemplated
          hereby nor compliance by it with any of the terms or provisions hereof
          will  contravene  any Federal or Delaware  law,  governmental  rule or
          regulation  governing the banking or trust powers of the Owner Trustee
          or any  judgment  or order  binding on it, or  constitute  any default
          under its charter documents or by-laws.

         (b) The Trust  Paying  Agent  hereby  represents  and  warrants  to the
Depositor and the Note Insurer for the benefit of the Certificateholders, that:

               (i)  It is a  banking  association  duly  organized  and  validly
          existing  in good  standing  under  the laws of the  United  States of
          America.  It has  all  requisite  corporate  power  and  authority  to
          execute, deliver, and perform its obligations under this Agreement.

               (ii) It has taken all corporate action necessary to authorize the
          execution  and delivery by it of this  Agreement,  and this  Agreement
          will be executed  and  delivered  by one of its  officers  who is duly
          authorized to execute and deliver this Agreement on its behalf.

               (iii)  Neither  the  execution  nor  the  delivery  by it of this
          Agreement nor the consummation by it of the transactions  contemplated
          hereby nor compliance by it with any of the terms or provisions hereof
          will  contravene  any Federal law,  governmental  rule,  or regulation
          governing the banking or trust powers of the Trust Paying Agent or any
          judgment or order binding on it, or  constitute  any default under its
          charter documents or by-laws.

         SECTION 7.4.  RELIANCE; ADVICE OF COUNSEL.
                       ---------------------------

         (a) The Owner Trustee shall incur no liability to anyone in acting upon
any  signature,   instrument,  notice,  resolution,   request,  consent,  order,
certificate, report, opinion, bond, or other document or paper believed by it to
be genuine and believed by it to be signed by the proper  party or parties.  The
Owner  Trustee  may  accept a  certified  copy of a  resolution  of the board of
directors or other governing body of any corporate party as conclusive  evidence
that such  resolution has been duly adopted by such body and that the same is in
full force and effect.  As to any fact or matter the method of the determination
of which is not specifically  prescribed  herein,  the Owner Trustee may for all
purposes  hereof  rely on a  certificate,  signed by the  president  or any vice
president  or by the  treasurer  or other  authorized  officers of the  relevant
party,  as to such fact or matter and such  certificate  shall  constitute  full
protection  to the Owner  Trustee for any action taken or omitted to be taken by
it in good faith in reliance thereon, including officers' certificates under the
Indenture.

         (b) In the exercise or  administration  of the trusts  hereunder and in
the performance of its duties and obligations  under this Agreement or the Basic
Documents,  the Owner  Trustee  (i) may act  directly  or through  its agents or
attorneys  pursuant to agreements  entered into with any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys  if such  agents or  attorneys  shall have been  selected by the Owner
Trustee with  reasonable  care, and (ii) may consult with counsel,  accountants,
and other skilled  persons to be selected with  reasonable  care and employed by
it.  The Owner  Trustee  shall not be liable for  anything  done,  suffered,  or
omitted in good faith by it in accordance  with the written opinion or advice of
any such  counsel,  Accountants,  or other such persons and not contrary to this
Agreement or any Basic Document.

         SECTION 7.5.  NOT ACTING IN INDIVIDUAL CAPACITY.
                       ---------------------------------

         Except as provided in this Article VII, in accepting  the trusts hereby
created, Wilmington Trust Company acts solely as Owner Trustee hereunder and not
in its individual  capacity,  and all Persons having any claim against the Owner
Trustee by reason of the  transactions  contemplated  by this  Agreement  or any
Basic  Document  shall  look only to the  Owner  Trust  Estate  for  payment  or
satisfaction thereof.

         SECTION 7.6.  OWNER TRUSTEE NOT LIABLE FOR CERTIFICATES OR HOME LOANS.
                       -------------------------------------------------------

         The recitals  contained herein and in the Certificates  (other than the
signature and  countersignature  of the Owner Trustee on the Certificates) shall
be taken as the  statements of the Depositor,  and the Owner Trustee  assumes no
responsibility  for  the  correctness   thereof.  The  Owner  Trustee  makes  no
representations  as to the validity or  sufficiency  of this  Agreement,  of any
Basic   Document,   of  the   Certificates   (other  than  the   signature   and
countersignature  of the Owner Trustee on the  Certificates  and as specified in
Section 7.3), of the Notes, or of any Home Loans or related documents. The Owner
Trustee  shall  at no time  have any  responsibility  or  liability  for or with
respect to the legality,  validity,  and enforceability of any Home Loan, or the
perfection and priority of any security interest created by any Home Loan or the
maintenance of any such  perfection and priority,  or for or with respect to the
sufficiency of the Owner Trust Estate or its ability to generate the payments to
be distributed  to  Certificateholders  under this Agreement or the  Noteholders
under the Indenture, including, without limitation, the existence, condition and
ownership of any Mortgaged  Property,  the existence and  enforceability  of any
insurance  thereon,  the existence and contents of any Home Loan on any computer
or other record thereof,  the validity of the assignment of any Home Loan to the
Trust or of any intervening  assignment,  the completeness of any Home Loan, the
performance  or enforcement of any Home Loan, the compliance by the Depositor or
the Servicer with any warranty or  representation  made under any Basic Document
or  in  any  related   document  or  the  accuracy  of  any  such   warranty  or
representation,  or any action of the Indenture Trustee,  the Master Servicer or
the Servicer or any subservicer taken in the name of the Owner Trustee.

         SECTION 7.7.  OWNER TRUSTEE MAY OWN CERTIFICATES AND NOTES.
                       --------------------------------------------

         The Owner Trustee in its  individual  or any other  capacity may become
the owner or pledgee of  Certificates  or Notes and may deal with the Depositor,
the  Indenture  Trustee,  the  Master  Servicer  and  the  Servicer  in  banking
transactions with the same rights as it would have if it were not Owner Trustee.

         SECTION 7.8.  LICENSES.
                       --------

         The Owner  Trustee  shall  cause the Trust to use its best  efforts  to
obtain and maintain the  effectiveness  of any licenses  required in  connection
with this Agreement and the Basic  Documents and the  transactions  contemplated
hereby and thereby  until such time as the Trust shall  terminate in  accordance
with the terms hereof.

                                  ARTICLE VIII
                          COMPENSATION OF OWNER TRUSTEE

         SECTION 8.1.  OWNER TRUSTEE'S FEES AND EXPENSES.
                       ---------------------------------

         The Owner  Trustee  shall  receive  as  compensation  for its  services
hereunder  an annual fee as agreed  upon  before  the date  hereof  between  the
Indenture Trustee and the Owner Trustee.  The Owner Trustee shall be entitled to
be reimbursed  by City  National  Bank of West Virginia for the Owner  Trustee's
other  reasonable  expenses  hereunder,  including the reasonable  compensation,
expenses and disbursements of such agents, representatives, experts, and counsel
as the Owner Trustee may employ in connection  with the exercise and performance
of its rights and its duties hereunder.  Such fees and expenses are as set forth
in the fee agreement attached hereto as Exhibit D.
                                        ---------

         SECTION 8.2.  INDEMNIFICATION.
                       ---------------

         The  Certificateholders  shall be  liable  as  obligor  for,  and shall
indemnify  the Owner  Trustee and the Trust  Paying  Agent and their  respective
successors,  assigns,  agents,  and  servants  (collectively,  the  "Indemnified
Parties")  from  and  against,  any and all  liabilities,  obligations,  losses,
damages,  taxes,  claims,  actions, and suits, and any and all reasonable costs,
expenses,  and disbursements  (including  reasonable legal fees and expenses) of
any kind and nature whatsoever (collectively,  "Expenses") which may at any time
be imposed on, incurred by, or asserted against any Indemnified Party in any way
relating to or arising out of this  Agreement,  the Basic  Documents,  the Owner
Trust Estate,  the  administration  of the Owner Trust Estate,  or the action or
inaction of the Owner Trustee or the Trust Paying Agent  hereunder,  except only
that the Certificateholders  shall not be liable for or required to indemnify an
Indemnified Party from and against Expenses arising or resulting from any of the
matters  described  in the  third  sentence  of  Section  7.1.  The  indemnities
contained in this Section shall survive the  resignation  or  termination of the
Owner Trustee or the Trust Paying Agent or the termination of this Agreement. In
any event of any claim,  action or proceeding for which indemnity will be sought
pursuant to this Section, the Certificateholders will be entitled to participate
therein,  with counsel  selected by such Holders and reasonably  satisfactory to
the  Indemnified  Parties,  and  after  notice  from  Certificateholders  to the
Indemnified  Parties  of  its  election  to  assume  the  defense  thereof,  the
Certificateholders  shall not be  liable to the  Indemnified  Party  under  this
Section  8.2 for any  legal  or other  expenses  subsequently  incurred  by such
Indemnified  Party in  connection  with the  defense of such  action;  provided,
however, that this sentence shall not be in effect if (1) the Certificateholders
shall not have employed counsel reasonably satisfactory to the Indemnified Party
to represent  the  Indemnified  Party  within a reasonable  time after notice of
commencement of the action or (2) the  Certificateholders  shall have authorized
the  employment  of  counsel  for the  Indemnified  Party at the  expense of the
Certificateholders.  If the  Certificateholders  assume the  defense of any such
proceeding,  they  shall be  entitled  to settle  such  proceeding  without  any
liability being assessed  against any  Indemnified  Party or, if such settlement
provides for release of any such  Indemnified  Party without any liability being
assessed  against any Indemnified  Party in connection with all matters relating
to the proceeding  which have been asserted  against such  Indemnified  Party in
such proceeding by the other parties to such settlement,  without the consent of
such Indemnified  Party, but otherwise only with the consent of such Indemnified
Party.  Certificateholders  shall be liable for this indemnification  obligation
pro rata, based upon their respective Percentage Interests.

         SECTION 8.3.  PAYMENTS TO THE OWNER TRUSTEE.
                       -----------------------------

         Any  amounts  paid to the  Owner  Trustee  or the  Trust  Paying  Agent
pursuant  to this  Article  VIII  shall be deemed  not to be a part of the Owner
Trust Estate immediately after such payment.

                                   ARTICLE IX
                         TERMINATION OF TRUST AGREEMENT

         SECTION 9.1.  TERMINATION OF TRUST AGREEMENT.
                       ------------------------------

         (a) This  Agreement  (other  than  Article  VIII) and the  Trust  shall
terminate  and be of no further force or effect on the earlier of: (i) the final
payment or other  liquidation  of the Home Loans and the  disposition of all REO
Properties  and the  remittance of all funds due hereunder  with respect to such
Home  Loans and REO  Properties  or the  disposition  of the Home  Loans and REO
Properties at the direction of a majority of the  Certificateholders,  in either
case after the satisfaction  and discharge of the Indenture  pursuant to Section
4.01 of the Indenture; and (ii) the expiration of 21 years from the death of the
last survivor of the  descendants  of Joseph P. Kennedy (the late  ambassador of
the United States to the Court of St.  James's).  The  bankruptcy,  liquidation,
dissolution,  death,  or  incapacity of any  Certificateholder  or the Depositor
shall not (x) operate to terminate this Agreement or the Trust, (y) entitle such
Certificateholder's  legal representatives or heirs to claim an Accounting or to
take any action or  proceeding in any court for a partition or winding up of all
or any part of the Trust or Owner  Trust  Estate,  or (z)  otherwise  affect the
rights, obligations, and liabilities of the parties hereto.

         (b) Except as provided in Section 9.1(a) above,  none of the Depositor,
the  Servicer,  the Note Insurer or any  Certificateholder  shall be entitled to
revoke or terminate the Trust.

         (c) Notice of any termination of the Trust, specifying the Payment Date
upon which the  Certificateholders  shall  surrender  their  Certificates to the
Owner Trustee for payment of the final distributions and cancellation,  shall be
given by the Owner  Trustee to the  Certificateholders,  the Note  Insurer,  the
Rating  Agencies and the Trust Paying Agent mailed  within five Business Days of
receipt by the Owner Trustee of notice of such  termination  pursuant to Section
9.1(a)  above,  which  notice  given by the Owner  Trustee  shall  state (i) the
Payment  Date upon or with  respect to which final  payment of the  Certificates
shall be made upon  presentation and surrender of the Certificates at the office
of the Owner  Trustee  therein  designated,  (ii) the  amount of any such  final
payment,  and (iii) that the Record Date  otherwise  applicable  to such Payment
Date is not applicable, payments being made only upon presentation and surrender
of the  Certificates at the office of the Owner Trustee therein  specified.  The
Owner Trustee shall give such notice to the Certificate Registrar (if other than
the Owner  Trustee)  and the Trust Paying Agent at the time such notice is given
to  Certificateholders.  The Owner Trustee shall give notice to the Trust Paying
Agent of each presentation and surrender of Certificates promptly, and the Trust
Paying  Agent  shall   promptly   cause  to  be   distributed   to  the  related
Certificateholders  amounts  distributable  on such  Payment  Date  pursuant  to
Section 5.2(a).

         (d) Upon the  winding  up of the Trust and its  termination,  the Owner
Trustee  shall  cause  the  Certificate  of Trust  to be  canceled  by  filing a
certificate of  cancellation  with the Secretary of State in accordance with the
provisions of Section 3820 of the Business Trust Statute.

                                    ARTICLE X
             SUCCESSOR OWNER TRUSTEES AND ADDITIONAL OWNER TRUSTEES

         SECTION 10.1. ELIGIBILITY REQUIREMENTS FOR OWNER TRUSTEE.
                       ------------------------------------------

         The Owner Trustee shall at all times be a  corporation  satisfying  the
provisions  of Section  3807(a) of the Business  Trust  Statute;  authorized  to
exercise  corporate  powers;  having a combined  capital and surplus of at least
$50,000,000  and  subject  to  supervision  or  examination  by Federal or state
authorities;  and  having  (or  having a parent  that  has) a rating of at least
"Baa3" by Moody's  and "A-1" by  Standard & Poor's and being  acceptable  to the
Note Insurer.  If such  corporation  shall publish reports of condition at least
annually, pursuant to law or to the requirements of the aforesaid supervising or
examining authority,  then for the purpose of this Section, the combined capital
and surplus of such  corporation  shall be deemed to be its combined capital and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any time the Owner Trustee shall cease to be eligible in accordance with
the  provisions of this Section,  the Owner Trustee shall resign  immediately in
the manner and with the effect specified in Section 10.2.

         SECTION 10.2. RESIGNATION OR REMOVAL OF OWNER TRUSTEE.
                       ---------------------------------------

         The Owner  Trustee  may at any time resign and be  discharged  from the
trusts hereby  created by giving  written  notice  thereof to the Servicer,  the
Indenture  Trustee,  and  the  Note  Insurer.  Upon  receiving  such  notice  of
resignation,  the Servicer  shall  promptly  appoint a successor  Owner  Trustee
(acceptable to the Note Insurer) by written instrument,  in duplicate,  one copy
of which  instrument  shall be delivered to the resigning  Owner Trustee and one
copy to the successor  Owner Trustee.  If no successor  Owner Trustee shall have
been so appointed and have accepted  appointment within 30 days after the giving
of such notice of  resignation,  the resigning Owner Trustee or the Note Insurer
may  petition  any court of  competent  jurisdiction  for the  appointment  of a
successor Owner Trustee.

         If at any  time  the  Owner  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 10.1 and shall fail to resign after
written request therefor by the Certificateholders or the Servicer, or if at any
time the Owner  Trustee  shall be legally  unable to act,  or shall be  adjudged
bankrupt or  insolvent,  or a receiver of the Owner  Trustee or of its  property
shall be  appointed,  or any public  officer shall take charge or control of the
Owner  Trustee or of its property or affairs for the purpose of  rehabilitation,
conservation,  or liquidation,  then the Note Insurer, or the Certificateholders
or the  Servicer  with the  consent  of the Note  Insurer,  may remove the Owner
Trustee.  If the  Certificateholders  or the Servicer or the Note Insurer  shall
remove  the Owner  Trustee  under the  authority  of the  immediately  preceding
sentence,  the  Note  Insurer,  or the  Servicer  with the  consent  of the Note
Insurer,  shall promptly appoint a successor Owner Trustee by written instrument
in duplicate,  one copy of which  instrument  shall be delivered to the outgoing
Owner Trustee so removed and one copy to the successor Owner Trustee and payment
of all fees owed to the outgoing Owner Trustee.

         Any  resignation  or removal of the Owner Trustee and  appointment of a
successor Owner Trustee  pursuant to any of the provisions of this Section shall
not become  effective  until  acceptance of appointment  by the successor  Owner
Trustee pursuant to Section 10.3 receipt of written approval by the Note Insurer
and payment of all fees and expenses  owed to the outgoing  Owner  Trustee.  The
Servicer  shall  provide  notice of such  resignation  or  removal  of the Owner
Trustee to each of the Rating Agencies,  the Indenture Trustee, the Trust Paying
Agent and the Note Insurer.

         SECTION 10.3. SUCCESSOR OWNER TRUSTEE.
                       -----------------------

         Any successor  Owner Trustee  appointed  pursuant to Section 10.2 shall
execute,  acknowledge, and deliver to the Servicer, the Depositor, the Indenture
Trustee,  the Note Insurer,  and to its predecessor  Owner Trustee an instrument
accepting such appointment  under this Agreement,  and thereupon the resignation
or removal of the  predecessor  Owner  Trustee  shall become  effective and such
successor Owner Trustee (if acceptable to the Note Insurer), without any further
act, deed, or conveyance, shall become fully vested with all the rights, powers,
duties,  and  obligations of its  predecessor  under this  Agreement,  with like
effect as if originally  named as Owner Trustee.  The predecessor  Owner Trustee
shall upon  payment of its fees and  expenses  deliver  to the  successor  Owner
Trustee all documents and statements and moneys held by it under this Agreement;
and the  Depositor and the  predecessor  Owner Trustee shall execute and deliver
such  instruments  and do such other  things as may  reasonably  be required for
fully and certainly  vesting and  confirming in the successor  Owner Trustee all
such rights, powers, duties, and obligations.

         No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

         Upon acceptance of appointment by a successor Owner Trustee pursuant to
this  Section,  the  Servicer  shall mail notice of the  successor of such Owner
Trustee to all  Certificateholders,  the  Indenture  Trustee,  the Trust  Paying
Agent,  the  Noteholders,  the Note  Insurer  and the  Rating  Agencies.  If the
Servicer  fails  to  mail  such  notice  within  10  days  after  acceptance  of
appointment by the successor  Owner Trustee,  the successor  Owner Trustee shall
cause such notice to be mailed at the expense of the Depositor.

         SECTION 10.4. MERGER OR CONSOLIDATION OF OWNER TRUSTEE.
                       ----------------------------------------

         Any corporation into which the Owner Trustee may be merged or converted
or with  which it may be  consolidated  or any  corporation  resulting  from any
merger,  conversion,  or  consolidation  to which the Owner  Trustee  shall be a
party,  or  any  corporation  succeeding  to  all  or  substantially  all of the
corporate  trust  business of the Owner  Trustee,  shall be the successor of the
Owner Trustee hereunder, provided such corporation shall be eligible pursuant to
Section 10.1,  without the execution or filing of any  instrument or any further
act on the part of any of the parties  hereto,  anything  herein to the contrary
notwithstanding;  provided  further that the Owner  Trustee shall mail notice of
such merger or consolidation to the Rating Agencies.

         SECTION 10.5. APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.
                       ---------------------------------------------

         Notwithstanding  any other  provisions of this Agreement,  at any time,
for the purpose of meeting any legal  requirements of any  jurisdiction in which
any part of the Owner Trust Estate or any Mortgaged  Property may at the time be
located, and for the purpose of performing certain duties and obligations of the
Owner Trustee with respect to the Trust and the Certificates,  the Owner Trustee
shall have the power and shall  execute and deliver all  instruments  to appoint
one or more Persons  approved by the Owner  Trustee and  acceptable  to the Note
Insurer  to act as  co-trustee,  jointly  with the Owner  Trustee,  or  separate
trustee or separate trustees,  of all or any part of the Owner Trust Estate, and
to vest in such Person,  in such capacity,  such title to the Trust, or any part
thereof,  and,  subject to the other  provisions of this  Section,  such powers,
duties,  obligations,  rights,  and  trusts  as the Note  Insurer  and the Owner
Trustee may consider  necessary or desirable.  No co-trustee or separate trustee
under this  Agreement  shall be required to meet the terms of  eligibility  as a
successor  trustee  pursuant to Section 10.1 and no notice of the appointment of
any co-trustee or separate trustee shall be required pursuant to Section 10.3.

         Each separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provision and conditions:

               (i) all  rights,  powers,  duties and  obligations  conferred  or
          imposed upon the Owner Trustee  shall be conferred  upon and exercised
          or  performed  by the  Owner  Trustee  and such  separate  trustee  or
          co-trustee  jointly (it being understood that such separate trustee or
          co-trustee  is not  authorized  to act  separately  without  the Owner
          Trustee joining in such act),  except to the extent that under any law
          of any  jurisdiction  in which  any  particular  act or acts are to be
          performed,  the Owner Trustee shall be  incompetent  or unqualified to
          perform such act or acts, in which event such rights,  powers, duties,
          and  obligations  (including  the holding of title to the Trust or any
          portion  thereof  in any such  jurisdiction)  shall be  exercised  and
          performed singly by such separate trustee or co-trustee, but solely at
          the direction of the Owner Trustee;

               (ii) no trustee under this Agreement  shall be personally  liable
          by  reason of any act or  omission  of any other  trustee  under  this
          Agreement; and

               (iii) the Owner Trustee may at any time accept the resignation of
          or remove any separate trustee or co-trustee.

         Any notice,  request, or other writing given to the Owner Trustee shall
be deemed to have been given to the  separate  trustees and  co-trustees,  as if
given to each of them.  Every  instrument  appointing  any  separate  trustee or
co-trustee,  other than this Agreement, shall refer to this Agreement and to the
conditions  of this  Article.  Each separate  trustee and  co-trustee,  upon its
acceptance  of  appointment,  shall be vested with the estates  specified in its
instrument of appointment,  either jointly with the Owner Trustee or separately,
as may be provided  therein,  subject to all the  provisions of this  Agreement,
specifically including every provision of this Agreement relating to the conduct
of,  affecting the liability of, or affording  protection to, the Owner Trustee.
Each such instrument shall be filed with the Owner Trustee.

         Any separate  trustee or  co-trustee  may at any time appoint the Owner
Trustee as its Agent or attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor trustee.

                                   ARTICLE XI
                           CONTRIBUTION OF HOME LOANS

         SECTION 11.1. AGREEMENT TO CONTRIBUTE AND CONVEY.
                       ----------------------------------

         The  Issuer  acknowledges  that the net  proceeds  from the sale of the
Notes  ($168,378,147.70)  will be paid to the Depositor or its designee, and the
Issuer  will  issue  the  Certificates  to the  order  of the  Depositor  or its
designee,  in  consideration  of the  transfer of the Home Loans and the related
rights, title, and interests thereunder and the rights of the Depositor pursuant
to the Home Loan Sale Agreement (collectively, the "Consideration").  As and for
the Consideration and subject to the terms and conditions set forth herein,  the
Depositor  agrees to contribute  and convey,  and the Trust agrees to accept and
acquire,  all of the Depositor's  right,  title, and interest in and to the Home
Loans  identified on the schedule (the "Home Loan  Schedule")  annexed hereto as
Exhibit E. The Home Loan  Schedule will set forth as to each Home Loan the items
- ---------
specified in the definition of "Home Loan Schedule" in the Indenture.

         The  aggregate  of the  principal  balances  of the  Home  Loans  being
contributed and conveyed  pursuant to this Agreement as of the close of business
on the Cut-off Date, after application of all payments of principal  received in
respect of such Home Loans before the Cut-off Date (the "Initial Pool  Principal
Balance"),  is set forth on the Cross Receipt executed  concurrently herewith in
the form of Exhibit F attached hereto (the "Cross Receipt"). Simultaneously with
            ---------
and in  consideration  of  the  Depositor's  contribution,  transfer,  sale  and
conveyance of the Home Loans to the Trust, the Trust shall cause the Notes to be
issued and delivered to the Depositor or its designee and the Certificates to be
issued  to the  order  of  the  Depositor  or its  designee.  The  transfer  and
conveyance of the Home Loans shall take place on the Closing Date.

         SECTION 11.2. CONVEYANCE OF HOME LOANS.
                       ------------------------

         (a)  Effective as of the Closing  Date,  subject only to receipt of the
Consideration  and the  delivery  of the Home Loan File (as  defined in the Home
Loan Sale  Agreement) for each Home Loan pursuant to subsection  (c) below,  the
Depositor does hereby sell, contribute,  assign,  transfer, and otherwise convey
to the Trust,  without  recourse,  representation,  or  warranty  (other than as
expressly  set forth in Section  2.10 (a)  hereof),  and the Trust  does  hereby
accept,  assume, and acquire,  all of the Depositor's right, title, and interest
in and to the Home Loans  identified  on the Home Loan  Schedule,  and the Trust
hereby  assumes  and  agrees  to  perform  and be  bound  by each and all of the
covenants, agreements, duties, and obligations of the Depositor arising under or
relating to such Home Loans.

         (b) The  Trust and its  assignees  shall be  entitled  to  receive  all
payments of principal and interest received on or with respect to the Home Loans
on and  after the  Cut-off  Date,  and all other  recoveries  of  principal  and
interest  collected  on or after the Cut-off  Date and each of the rights of the
Depositor pursuant to representations,  warranties,  and indemnities in favor of
the Depositor contained in the Home Loan Sale Agreement.

         (c) In  connection  with its  contribution  and  conveyance of the Home
Loans  pursuant  to  subsection  (a)  above,  the  terms of the Home  Loan  Sale
Agreement govern the delivery of the Home Loan Files to the Custodian, on behalf
of the  Indenture  Trustee,  the  Noteholders,  and the  Note  Insurer,  and the
Depositor  assigns all of its rights  under the Home Loan Sale  Agreement to the
Trust.

         (d) In connection  with its  conveyance  of the Home Loans  pursuant to
subsection (a) above,  the Depositor  shall deliver to the Trust or its designee
in respect of such Home Loans,  on or before the Closing Date,  all amounts,  if
any,  received  on each Home Loan on and  after the  Cut-off  Date held by or on
behalf of the Depositor.

         (e) The  Depositor  shall,  at any time upon the  request of the Trust,
without limiting the obligations of the Depositor under this Agreement, execute,
acknowledge,  and deliver all such additional  documents and instruments and all
such  further  assurances  and will do or cause to be done all such further acts
and things as may be proper or  reasonably  necessary to carry out the intent of
this Agreement.

         SECTION 11.3. ASSIGNMENT OF RELATED RIGHTS AND REMEDIES.
                       -----------------------------------------

         (a) Effective as of the Closing  Date,  subject only to delivery of the
Home Loan File for each  Home Loan  pursuant  to  Section  11.2(c)  hereof,  the
Depositor  does hereby  assign,  transfer,  and  otherwise  convey to the Trust,
without recourse, representation, or warranty (other than as expressly set forth
in Section  2.10(a)  hereof),  and the Trust does  hereby  accept,  assume,  and
acquire,  to be held  jointly  and  severally  with  the  Depositor,  all of the
Depositor's rights and remedies under the Home Loan Sale Agreement and the Trust
hereby  assumes  and  agrees  to  perform  and be  bound  by each and all of the
covenants  and  agreements  of the  Depositor  arising  under the Home Loan Sale
Agreement  relating to such rights and remedies and the exercise or  enforcement
thereof.

         (b) Simultaneously  with the exercise of any rights and remedies or any
notices given to City National Bank of West Virginia by the Trust under the Home
Loan Sale Agreement,  the Trust shall give the Depositor, the Transferor and the
Note  Insurer  notice  thereof,  including,  without  limitation,  copies of all
notices given to City National Bank of West Virginia.

         (c) This  Section  11.3  provides  the sole  remedies  available to the
Trust,   its   successors   and   assignees,   respecting   any  breach  (i)  of
representations and warranties with respect to the Home Loans to which reference
is made in Section  2.10(b) or (ii) on the part of the  Depositor  under Section
2.10 hereof.

         SECTION 11.4. CLOSING.
                       -------

         The closing of the conveyance of the Home Loans (the  "Closing")  shall
be held at the offices of Hunton & Williams,  Riverfront  Plaza, East Tower, 951
East Byrd Street,  Richmond,  Virginia 23219 at 10:00 a.m., Eastern time, on the
Closing Date.

         The Closing shall be subject to each of the following conditions:

         (a) All terms and conditions of this Agreement  required to be complied
with on or  before  the  Closing  Date  shall  have been  complied  with and the
Depositor  shall have the  ability to comply with all terms and  conditions  and
perform all duties and  obligations  required to be complied  with or  performed
after the Closing Date.

         (b) The Trust shall have paid all costs and  expenses  payable by it to
the Depositor or otherwise pursuant to this Agreement.

         Both parties shall use their best efforts to perform  their  respective
obligations hereunder in a manner that will enable the Trust to acquire the Home
Loans on the Closing Date.  Notwithstanding  the foregoing,  satisfaction by the
Depositor or Trust of its respective  obligations under the foregoing provisions
of this Section 11.4 shall not be conditions  precedent to the obligation of the
Depositor or Trust, respectively, to close the transactions contemplated by this
Agreement.

         SECTION 11.5. SERVICING.
                       ---------

         As of the  Cut-off  Date,  the  Home  Loans  will be  serviced  by City
National Bank of West Virginia (in such capacity,  the  "Servicer")  pursuant to
the terms of the Servicing Agreement.

         SECTION 11.6. GRANT OF A SECURITY INTEREST.
                       ----------------------------

         It is the express  intent of the parties  hereto that the conveyance of
the Home Loans by the  Depositor  to the Trust as  provided  in Section  11.2(a)
hereof  be,  and be  construed  as, a  complete  and  absolute  transfer  by the
Depositor to the Trust of all of the Depositor's  right,  title, and interest in
and to the Home Loans and not as a pledge of the Home Loans by the  Depositor to
the Trust to secure a debt or other  obligation of the Depositor.  However,  if,
notwithstanding  the  aforementioned  intent of the parties,  the Home Loans are
held to be property of the  Depositor,  then (a) it is the express intent of the
parties  that  such  conveyance  be  deemed  a pledge  of the Home  Loans by the
Depositor to the Trust to secure a debt or other  obligation  of the  Depositor,
and (b) (i) this  Agreement  shall  also be  deemed to be a  security  agreement
within the meaning of Article 9 of the New York Uniform  Commercial  Code;  (ii)
the  conveyance  provided for in Section  11.2(a) hereof shall be deemed to be a
grant  by the  Depositor  to the  Trust  of a  security  interest  in all of the
Depositor's  right, title and interest in and to the Home Loans, and all amounts
payable to the holder of the Home Loans in  accordance  with the terms  thereof,
and all proceeds of the conversion,  voluntary, or involuntary, of the foregoing
into  cash,  instruments,  securities,  or  other  property,  including  without
limitation all such amounts,  other than  investment  earnings from time to time
held or  invested  pursuant  to and in  accordance  with the  provisions  of the
Servicing  Agreement or the  Indenture,  as  applicable,  whether in the form of
cash, instruments, securities, or other property; (iii) the subsequent pledge of
the Home  Loans by the Trust to the  Indenture  Trustee as  contemplated  by the
preamble  hereto shall be deemed to be an  assignment  of any security  interest
created hereunder; (iv) in the event that the Trust is disregarded as a separate
entity from the  Depositor  in the event of  insolvency  of the  Depositor,  the
Depositor  also  shall be  deemed to have  granted  to the  Indenture  Trustee a
security interest in all of the Depositor's  right, title and interest in and to
the Owner Trust Estate;  (v) the possession by the Depositor or the Trust or any
of their respective agents, including, without limitation, the Indenture Trustee
or its agent, of the notes or other  instruments  evidencing the indebtedness of
the obligors under the related Home Loans (the "Mortgage  Notes") and such other
items of property relating to the Home Loans as constitute  instruments,  money,
negotiable documents,  or chattel paper shall be deemed to be "possession by the
secured  party" for purposes of  perfecting  the security  interest  pursuant to
Section 9-305 of the New York Uniform Commercial Code; and (vi) notifications to
persons  (other  than  the  Indenture   Trustee)  holding  such  property,   and
acknowledgments,  receipts, or confirmations from persons holding such property,
shall be deemed notifications to, or acknowledgments, receipts, or confirmations
from,  financial  intermediaries,  bailees,  or agents  (as  applicable)  of the
secured  party for the  purpose  of  perfecting  such  security  interest  under
applicable law. The Depositor and the Trust shall, to the extent consistent with
this  Agreement,  take such actions as may be necessary to ensure that,  if this
Agreement  were deemed to create a security  interest in the Home Loans,  or the
Owner Trust Estate,  as the case may be, such security  interest would be deemed
to be a perfected  security  interest of first priority under applicable law and
will be  maintained  as such  throughout  the  term  of this  Agreement  and the
Indenture.

                                   ARTICLE XII
                                  MISCELLANEOUS

         SECTION 12.1. SUPPLEMENTS AND AMENDMENTS.
                       --------------------------

         This Agreement may be amended by the Depositor, the Trust Paying Agent,
and the Owner  Trustee,  with the prior  consent of the Note  Insurer,  and with
prior written notice to the Rating  Agencies,  but without the consent of any of
the Noteholders or the  Certificateholders or the Indenture Trustee, to cure any
ambiguity, to correct or supplement any provisions in this Agreement, or for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of this Agreement or of modifying in any manner the rights of
the Noteholders or the  Certificateholders;  provided however, such action shall
not adversely  affect in any material respect the interests of any Noteholder or
Certificateholder  or the rights of the Note  Insurer.  An  amendment  described
above  shall be deemed  not to  adversely  affect in any  material  respect  the
interests of any  Noteholder or  Certificateholder  if the party  requesting the
amendment satisfies the Rating Agency Condition with respect to such amendment.

         This  Agreement may also be amended from time to time by the Depositor,
the Trust Paying Agent, and the Owner Trustee, with the prior written consent of
the Rating Agencies and with the prior written consent of the Indenture Trustee,
the Note Insurer,  the Holders (as defined in the Indenture) of Notes evidencing
more  than  50%  of  the  Outstanding  Amount  of  the  Notes,  the  Holders  of
Certificates  evidencing more than 50% of the Percentage  Interests of the Trust
Interest and if the party requesting such amendment  satisfies the Rating Agency
Condition  with  respect  to such  amendment,  for the  purpose  of  adding  any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement or of modifying in any manner the rights of the  Noteholders  or
the  Certificateholders;  provided however, no such amendment shall (a) increase
or reduce in any manner the  amount  of, or  accelerate  or delay the timing of,
collections  of  payments  on the Home  Loans  or  distributions  that  shall be
required to be made for the benefit of the Noteholders,  the  Certificateholders
or the Note Insurer,  or (b) reduce the aforesaid  percentage of the Outstanding
Amount of the Notes or the Percentage  Interests required to consent to any such
amendment,  in either  case of clause  (a) or (b)  without  the  consent  of the
holders of all the  outstanding  Notes and the Note Insurer,  and in the case of
clause  (b)  without  the  consent  of  the  Holders  of  all  the   outstanding
Certificates.

         Promptly  after the  execution of any such  amendment  or consent,  the
Owner  Trustee  shall  furnish  written  notification  of the  substance of such
amendment or consent to each Certificateholder,  the Indenture Trustee, the Note
Insurer and each of the Rating Agencies.

         It shall not be necessary  for the consent of  Certificateholders,  the
Noteholders,  or the Indenture  Trustee  pursuant to this Section to approve the
particular form of any proposed amendment or consent, but it shall be sufficient
if such consent  shall approve the  substance  thereof.  The manner of obtaining
such consents (and any other consents of Certificateholders provided for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by Certificateholders  shall be subject to such reasonable
requirements as the Owner Trustee may prescribe.

         Promptly  after the  execution of any amendment to the  Certificate  of
Trust,  the Owner  Trustee  shall  cause the filing of such  amendment  with the
Secretary of State.

         Prior  to the  execution  of any  amendment  to this  Agreement  or the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement.  The Owner Trustee may, but shall not
be obligated to, enter into any such amendment which affects the Owner Trustee's
own rights, duties, or immunities under this Agreement or otherwise.

         SECTION 12.2. NO LEGAL TITLE TO OWNER TRUST ESTATE IN HOLDERS.
                       -----------------------------------------------

         The  Certificateholders  shall not have legal  title to any part of the
Owner  Trust  Estate.  The  Certificateholders  shall  be  entitled  to  receive
distributions with respect to their undivided ownership interest therein only in
accordance  with  Articles  V and  IX.  No  transfer,  by  operation  of  law or
otherwise,  of any right, title, or interest of the Certificateholders to and in
their  ownership  interest in the Owner Trust Estate shall  operate to terminate
this  Agreement  or  the  trusts  hereunder  or  entitle  any  transferee  to an
Accounting  or to the  transfer  to it of legal  title to any part of the  Owner
Trust Estate.

         SECTION 12.3. LIMITATIONS ON RIGHTS OF OTHERS.
                       -------------------------------

         The  provisions  of this  Agreement  are solely for the  benefit of the
Owner Trustee, the Depositor,  the  Certificateholders,  the Trust Paying Agent,
and to the extent expressly  provided herein,  the Indenture  Trustee,  the Note
Insurer, and the Noteholders,  and nothing in this Agreement, whether express or
implied,  shall be  construed to give to any other Person any legal or equitable
right,  remedy or claim in the Owner Trust Estate or under or in respect of this
Agreement or any covenants,  conditions, or provisions contained herein. Nothing
in this  section,  however,  shall  alter or  modify in any way,  the  fiduciary
obligations  of the Owner  Trustee to the  Certificateholders  pursuant  to this
Agreement,  and nothing in this section shall create any fiduciary obligation of
the Owner Trustee to any Person, other than to the Certificateholders.

         SECTION 12.4. NOTICES.
                       -------

         (a) Unless  otherwise  expressly  specified  or  permitted by the terms
hereof,  all  communications  provided  for or permitted  hereunder  shall be in
writing and shall be deemed to have been given if (1) personally delivered,  (2)
upon receipt by the intended  recipient or three  Business Days after mailing if
mailed by  certified  mail,  postage  prepaid  (except  that notice to the Owner
Trustee  shall be deemed given only upon actual  receipt by the Owner  Trustee),
(3) sent by express  courier  delivery  service  and  received  by the  intended
recipient,  or (4) except  with  respect to notices  sent to the Owner  Trustee,
transmitted by telex or facsimile  transmission (or any other type of electronic
transmission  agreed upon by the parties and confirmed by a writing delivered by
any of the means described in (1), (2) or (3), at the following  addresses:  (i)
if to the Owner Trustee,  its Corporate Trust Office;  (ii) if to the Depositor,
Financial Asset  Securities  Corp., 600 Steamboat Road,  Greenwich,  Connecticut
06830,  Attention:  City Capital Home Loan Trust  1998-4,  Telecopy  No.:  (203)
629-4640;  (iii) if to the Note Insurer,  MBIA Insurance  Corporation,  113 King
Street, Armonk, New York 10504, Attention: Insured Portfolio Management-SF (City
Capital Home Loan Trust 1998-4),  Telecopy No.: (914)  765-3810;  (iv) if to the
Trust Paying Agent, Norwest Bank Minnesota,  National Association,  Sixth Street
and Marquette Avenue, Minneapolis, Minnesota 55479-0069, Attention: City Capital
Home Loan Trust 1998-4,  Telecopy No.: (612) 667-9825, with a copy to Norwest at
11000 Broken Land Parkway,  Columbia,  Maryland 21044,  Attention:  City Capital
Home Loan Trust 1998-4,  Telecopy No.: (410)  884-2363;  (v) if to City National
Bank of West Virginia,  to 25 Gatewater Road,  Charleston,  West Virginia 25313,
Attention:  Michael D. Dean,  Telecopy No.:  (304)  769-1184 or, as to each such
party,  at such other  address as shall be designated by such party in a written
notice to each other party.

         (b) Any notice required or permitted to be given to a Certificateholder
shall be given by  first-class  mail,  postage  prepaid,  at the address of such
Certificateholder  as shown in the  Certificate  Register.  Any notice so mailed
within the time prescribed in this Agreement  shall be conclusively  presumed to
have been duly given, whether or not the Certificateholder receives such notice.

         SECTION 12.5. SEVERABILITY.
                       ------------

         Any provision of this Agreement that is prohibited or  unenforceable in
any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         SECTION 12.6. SEPARATE COUNTERPARTS.
                       ---------------------

         This  Agreement  may be  executed  by the  parties  hereto in  separate
counterparts, each of which when so executed and delivered shall be an original,
but all  such  counterparts  shall  together  constitute  but  one and the  same
instrument.

         SECTION 12.7. SUCCESSORS AND ASSIGNS.
                       ----------------------

         All covenants and  agreements  contained  herein shall be binding upon,
and inure to the benefit of, the Depositor, the Note Insurer, the Owner Trustee,
and its successors and each owner and its successors and permitted assigns,  all
as herein provided. Any request,  notice,  direction,  consent, waiver, or other
instrument  or action  by a  Certificateholder  shall  bind the  successors  and
assigns of such Certificateholder.

         SECTION 12.8. NO PETITION.
                       -----------

         The   Owner   Trustee,   by   entering   into  this   Agreement,   each
Certificateholder,  by accepting a  Certificate,  and the Indenture  Trustee and
each Noteholder by accepting the benefits of this Agreement, hereby covenant and
agree that they will not at any time  institute  against  the  Depositor  or the
Trust,  or join in any  institution  against the  Depositor or the Trust of, any
bankruptcy, reorganization, arrangement, insolvency, or liquidation proceedings,
or other  proceedings under any United States Federal or state bankruptcy or law
in connection with any obligations relating to the Certificates, the Notes, this
Agreement, or any of the Basic Documents.

         SECTION 12.9. NO RECOURSE.
                       -----------

         Each  Certificateholder  by accepting a Certificate  acknowledges  that
such  Certificateholder's  Certificate  represents a beneficial  interest in the
Trust  only  and does not  represent  an  interest  in or an  obligation  of the
Servicer,  the  Depositor,  the Owner Trustee,  or any Affiliate  thereof and no
recourse  may be had  against  such  parties or their  assets,  except as may be
expressly set forth or contemplated in this Agreement, the Certificates,  or the
Basic Documents.

         SECTION 12.10. HEADINGS.
                        --------

         The  headings  of the  various  Articles  and  Sections  herein are for
convenience  of reference only and shall not define or limit any of the terms or
provisions hereof.

         SECTION 12.11. GOVERNING LAW.
                        -------------

         THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE
STATE OF DELAWARE,  WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN
ACCORDANCE WITH SUCH LAWS.

         SECTION 12.12. GRANT OF CERTIFICATEHOLDER RIGHTS TO NOTE INSURER.
                        -------------------------------------------------

         (a) In  consideration  for the issuance of the Certificates and for the
guarantee of the Notes by the Note Insurer pursuant to the Insurance Policy, the
holders of the Certificates hereby grant to the Note Insurer the right to act as
the holder of 100% of the outstanding Certificates for the purpose of exercising
the rights of the Certificateholders under this Agreement without the consent of
the  Certificateholders,  including the voting rights of such holders hereunder,
but  excluding  those rights  requiring  the consent of all such  holders  under
Section  12.1 and any rights of such  holders  to  distributions  under  Section
5.2(a);  provided that the preceding  grant of rights to the Note Insurer by the
holders of the Trust Interest shall be subject to Section 12.14. Nothing in this
section, however, shall alter or modify in any way, the fiduciary obligations of
the Owner  Trustee to the  Certificateholders  pursuant to this  Agreement,  and
nothing in this  section  shall  create any  fiduciary  obligation  of the Owner
Trustee to any Person, other than to the Certificateholders.

         (b) The  rights of the Note  Insurer  to  direct  certain  actions  and
consent to certain actions of the Certificateholders hereunder will terminate at
such time as the  Balance  of the Notes  has been  reduced  to zero and the Note
Insurer has been reimbursed for any amounts owed under the Insurance  Policy and
the Insurance Agreement and the Note Insurer has no further obligation under the
Insurance Policy.

         SECTION 12.13. THIRD PARTY BENEFICIARY.
                        -----------------------

         The  Note  Insurer  is an  intended  third-party  beneficiary  of  this
Agreement,  and this Agreement shall be binding upon and inure to the benefit of
the Note Insurer; provided that, notwithstanding the foregoing, for so long as a
Note Insurer  Default is continuing  with respect to its  obligations  under the
Insurance  Policy,  the Noteholders  shall succeed to the Note Insurer's  rights
hereunder.  Without limiting the generality of the foregoing,  all covenants and
agreements in this Agreement that expressly  confer rights upon the Note Insurer
shall be for the benefit of and run directly to the Note  Insurer,  and the Note
Insurer  shall be  entitled to rely on and enforce  such  covenants  to the same
extent  as if it  were a party  to  this  Agreement.  Nothing  in this  section,
however,  shall alter or modify in any way,  the  fiduciary  obligations  of the
Owner Trustee to the Certificateholders  pursuant to this Agreement, and nothing
in this section  shall create any  fiduciary  obligation of the Owner Trustee to
any Person, other than to the Certificateholders.

         SECTION 12.14. SUSPENSION AND TERMINATION OF NOTE INSURER'S RIGHTS.
                        ---------------------------------------------------

         During the  continuation of a Note Insurer  Default,  rights granted or
reserved to the Note Insurer  hereunder shall vest instead in the holders of the
Notes;  provided that the Note Insurer shall be entitled to any distributions in
reimbursement  of any amounts due and owing the Note Insurer under the Insurance
Agreement,  and the Note Insurer shall retain those rights under Section 12.1 to
consent to any amendment of this Agreement.

         At such  time as  either  (i) the Note  Balance  of the  Notes has been
reduced to zero or (ii) the Insurance  Policy has been  terminated and in either
case of (i) or (ii) the Note  Insurer has been  reimbursed  for all amounts owed
under the Insurance Policy and the Insurance  Agreement (and the Note Insurer no
longer has any obligation under the Insurance Policy,  except for breach thereof
by the Note  Insurer),  then the rights and benefits  granted or reserved to the
Note  Insurer  hereunder  (including  the rights to direct  certain  actions and
receive  certain  notices) shall terminate and the  Certificateholders  shall be
entitled to the exercise of such rights and to receive such benefits of the Note
Insurer  following such  termination to the extent that such rights and benefits
are applicable to the Certificateholders.


<PAGE>


         IN WITNESS  WHEREOF,  the parties hereto have caused this Deposit Trust
Agreement  to be duly  executed  by  their  respective  officers  hereunto  duly
authorized, as of the day and year first above written.

                                         FINANCIAL ASSET SECURITIES CORP.,
                                         as Depositor



                                         By:      /s/ John Paul Graham 
                                                  ------------------------------

                                         Name:    John Paul Graham     
                                                  ------------------------------

                                         Title:   Vice President       
                                                  ------------------------------


                                         WILMINGTON TRUST COMPANY,
                                         as Owner Trustee



                                         By:      /s/ Emmett R. Harmon 
                                                  ------------------------------
                                                  Authorized Signatory


                                         CITY NATIONAL BANK OF WEST VIRGINIA,
                                         as Servicer



                                         By:      /s/ Robert A. Henson   
                                                  ------------------------------

                                         Name:    Robert A. Henson       
                                                  ------------------------------

                                         Title:   Chief Financial Officer
                                                  ------------------------------


<PAGE>



         The Trust Paying Agent hereby  acknowledges  its  appointment  as Trust
Paying  Agent  under  this  Agreement  and  agrees  to act in such  capacity  as
described herein.

                                         NORWEST BANK MINNESOTA, NATIONAL
                                           ASSOCIATION, as Trust Paying Agent



                                         By:      /s/ Randall S. Reider   
                                                  ------------------------------

                                         Name:    Randall S. Reider       
                                                  ------------------------------

                                         Title:   Assistant Vice President
                                                  ------------------------------




                                                                  Exhibit 10.2


                            HOME LOAN SALE AGREEMENT
                            ------------------------

         THIS HOME LOAN SALE AGREEMENT (this  "Agreement"),  made as of November
1, 1998, by and among CITY NATIONAL BANK OF WEST  VIRGINIA,  a national  banking
association ("City National" or the "Seller"), CITY CAPITAL MARKETS CORPORATION,
a Delaware corporation ("City Capital" or the "Transferor"), and FINANCIAL ASSET
SECURITIES  CORP., a Delaware  corporation (the "Depositor") and acknowledged by
the Indenture Trustee and the Custodian,  each as identified herein, recites and
provides as follows:

                                    RECITALS

     1. Schedule I attached  hereto (the "Home Loan  Schedule")  and made a part
        ----------
hereof  lists the home loans to be sold  pursuant to this  Agreement  (the "Home
Loans"). The Home Loans are currently owned by the Seller and the Seller desires
to sell  such  Home  Loans  to City  Capital.  City  Capital  is a  wholly-owned
subsidiary of City National.

     2. City Capital desires to purchase the Home Loans and intends  immediately
after its purchase to transfer the Home Loans to the Depositor.

     3. The  Depositor  desires to purchase the Home Loans from City Capital and
intends  immediately  after such  purchase  to  transfer  the Home Loans to City
Capital Home Loan Trust 1998-4 (the "Issuer"),  which will be formed pursuant to
the terms of a Deposit  Trust  Agreement  (the "Trust  Agreement"),  dated as of
November 1, 1998, by and among the Depositor, Wilmington Trust Company, as Owner
Trustee (the "Owner Trustee"), City National, as Servicer (the "Servicer"),  and
Norwest Bank Minnesota, National Association, as Trust Paying Agent.

     4. The Issuer will in turn pledge the Home Loans to Norwest Bank Minnesota,
National Association,  as Indenture Trustee (the "Indenture Trustee"),  under an
Indenture to be dated as of November 1, 1998 (the "Indenture"), by and among the
Issuer and Norwest Bank Minnesota,  National Association,  as Indenture Trustee,
Note  Administrator and Custodian,  pursuant to which the Issuer's  Asset-Backed
Notes, Series 1998-4 (the "Notes"), will be issued.

     5. The Notes shall be sold  pursuant  to an  Underwriting  Agreement  dated
November 23, 1998 (the  "Underwriting  Agreement"),  between the  Depositor  and
Greenwich  Capital  Markets,  Inc. (the  "Underwriter"),  and will be offered as
described in the Prospectus  Supplement (the  "Prospectus  Supplement")  and the
Prospectus ("the Prospectus") relating to the offering of the Notes.

     6. The  certificates  of  beneficial  ownership  of the Issuer  (the "Trust
Certificates")  will be issued by the  Issuer to the  Depositor,  as part of the
consideration  for the  transfer  of the Home Loans to the  Issuer.  Immediately
thereafter,  the Depositor will transfer the Trust Certificates to City Capital,
as  part  of the  consideration  for  its  transfer  of the  Home  Loans  to the
Depositor.

     7.  Capitalized  terms used and not defined  herein shall have the meanings
assigned to them in Exhibit B attached hereto or, if not defined therein, in the
                    ---------
Indenture.

                                    AGREEMENT

         NOW  THEREFORE,  in  consideration  of the above  premises,  the mutual
promises herein made and other good and valuable consideration,  the receipt and
adequacy of which are hereby acknowledged, the parties hereto agree as follows:

     SECTION 1. SALE AND PURCHASE.

     (a)  Subject  to the terms and  conditions  of this  Agreement,  the Seller
agrees to sell to City  Capital,  and City Capital  agrees to purchase  from the
Seller,  and  contemporaneously  therewith,  City Capital  agrees to sell to the
Depositor,  and the Depositor agrees to purchase from City Capital,  on the date
of the issuance of the Notes (the "Closing Date"), which is expected to be on or
about  November 30, 1998,  Home Loans having an aggregate  principal  balance on
November  1,  1998  (the  "Cut-off  Date") of  approximately  $182,598,310  (the
"Cut-off Date Principal Balance").

     (b) The  Seller has  prepared,  or  provided  information  to City  Capital
enabling it to prepare,  the schedule  attached hereto as Schedule I identifying
                                                          ----------
all of the Home Loans to be purchased on the Closing  Date and  describing  such
Home  Loans.  The  Seller  shall,  with  the  consent  of City  Capital  and the
Depositor,  amend or modify, or provide  information to City Capital enabling it
to amend or modify,  Schedule I on or prior to the Closing  Date if necessary to
                     ----------
reflect the inclusion of additional  Home Loans and the withdrawal of certain of
the Home Loans  currently  listed on the attached  Schedule I. Schedule I, as so
                                                   ----------  ----------
amended  or  modified  (the  "Home  Loan   Schedule"),   shall  conform  to  the
requirements  of City Capital and the  Depositor as set forth in this  Agreement
and shall be used as the definitive Home Loan Schedule attached as an exhibit to
the Indenture  identifying  all of the Home Loans  actually  transferred  by the
Seller to City Capital and accepted by City  Capital,  and  transferred  by City
Capital and accepted by the Depositor, on the Closing Date.

     (c) The sales of the Home Loans hereunder  shall be effected  pursuant to a
Bill of Sale  substantially  in the form attached hereto as Exhibit A (the "Bill
                                                            ---------
of Sale").

     SECTION 2. POOL PURCHASE PRICE.

     (a) As full  consideration  for the Seller's sale of the Home Loans to City
Capital,  City Capital will (1) pay to the Seller on the Closing  Date,  cash in
immediately  available funds equal to the aggregate  proceeds of the sale of the
Notes  ($168,378,147.70,  less associated  transaction expenses, as described in
Section  10) and (2) accept the Trust  Certificates,  as the  Seller's  designee
(collectively,  the  "Pool  Purchase  Price").  As full  consideration  for City
Capital's sale of the Home Loans to the Depositor, the Depositor will (1) pay or
cause  the   Underwriter   to  pay  to  City  Capital  cash  in  the  amount  of
$168,378,147.70  and (2)  transfer  and deliver the Trust  Certificates  to City
Capital.

     (b) The  Depositor,  or any assignee or transferee of the Depositor  (which
will  include  the Issuer and the  Indenture  Trustee)  shall be entitled to all
Monthly  Payments  received  on and after  the  Cut-off  Date and all  Principal
Prepayments and other unscheduled  collections of principal collected in respect
of the Home Loans on and after the Cut-off Date.

     (c) Pursuant to the Trust Agreement, the Depositor will transfer and assign
all of its right,  title,  and  interest in and to the Home Loans to the Issuer,
which will in turn pledge all of its right,  title,  and  interest in and to the
Home Loans to the Indenture Trustee pursuant to the Indenture for the benefit of
the holders of the Notes and the Note Insurer.

     SECTION 3. TRANSFER OF THE HOME LOANS.

     (a) Transfer of  Ownership.  Upon the sales of the Home Loans  provided for
herein (the "Sales"),  the ownership of each Home Loan and the related Home Loan
Documents  shall be  vested in the  Depositor,  and the  ownership  of all other
records and  documents  with respect to any Home Loan  prepared by or which come
into the possession of the Seller shall  immediately  vest in the Depositor upon
such  preparation  or possession.  The Seller shall promptly  deliver to Norwest
Bank Minnesota,  National Association,  as custodian (the "Custodian") on behalf
of the  Indenture  Trustee  any  documents  that come into its  possession  with
respect to the Home Loans  following the Sales of the Home Loans.  Prior to such
delivery, the Seller shall hold any such documents itself for the benefit of the
Depositor, its successors and assigns.

     All  documents  with  respect  to any Home Loan in the  possession  of City
National  following the  execution by City  National of the Servicing  Agreement
shall be held by City National, in its capacity as Servicer, as bailee and agent
for the Depositor, its successors and assigns (including particularly the Issuer
and the Indenture  Trustee),  and shall only be released in accordance  with the
terms of the Servicing Agreement.

     (b) Delivery of Home Loan Files. Not later than five Business Days prior to
the Closing Date,  the Seller shall  deliver to the  Custodian  each of the Home
Loan Documents (other than the assignments of Mortgage)  required to be included
in the Home Loan File for substantially all of the Home Loans, and any remaining
Home  Loan  Files  shall be  delivered  by or on  behalf  of the  Seller  to the
Custodian  no later  than two  Business  Days  prior to the  Closing  Date.  The
Mortgage  Note for each Home Loan  shall be  endorsed  without  recourse  to the
Indenture  Trustee and the  Mortgage for each Home Loan shall be assigned to the
Indenture Trustee.  Each endorsement of a Mortgage Note to the Indenture Trustee
shall be in the following form:

                                WITHOUT RECOURSE,
                               PAY TO THE ORDER OF
                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                                   AS TRUSTEE

     The Seller shall deliver the  assignments of Mortgage in recordable form to
the Custodian no later than nine (9) Business  Days  following the Closing Date.
The Custodian  shall return the assignments of Mortgage to the Seller as soon as
possible thereafter for recordation in accordance with the provisions of Section
3(d).  Each  assignment  of a Mortgage  relating to a Home Loan shall be made to
"NORWEST BANK  MINNESOTA,  NATIONAL  ASSOCIATION,  AS TRUSTEE under an Indenture
w/City Capital Home Loan Trust 1998-4 dated as of November 1, 1998."

     Prior  to the  transfer  and  sale  of the  Home  Loans  pursuant  to  this
Agreement,  all Home Loan Documents  delivered to the Custodian shall be held by
the Custodian for the benefit of the Seller, and the possession by the Custodian
of such Home Loan  Documents  will be at the will of the Seller and will be in a
custodial capacity only. Following the (i) Sales of the Home Loans in accordance
with the terms and upon  satisfaction  of the  conditions of this  Agreement and
(ii) transfer of the Home Loans to the Issuer,  the Custodian will hold all Home
Loan Documents  delivered to it hereunder for the benefit of the Issuer,  as its
agent  and  bailee,  until  the Home  Loans  are  pledged  by the  Issuer to the
Indenture Trustee.

     (c) Examination of Home Loan Documents;  Acceptance of Home Loans. Prior to
the Closing  Date,  the Seller  shall either (1) deliver to City Capital and the
Depositor,  or their respective  designees in escrow, for examination,  the Home
Loan  Documents  pertaining  to each  Home  Loan,  or (2) make  such  Home  Loan
Documents  available  to City  Capital and the  Depositor,  or their  respective
designees for examination at the Seller's  offices or at such other place as the
Seller shall specify.  City Capital,  the Depositor,  the Issuer,  the Indenture
Trustee, the Custodian or a designee of any such entity may review the Home Loan
Documents.

     Prior to the  Closing  Date,  the  Custodian  shall  review  certain of the
documents  delivered  pursuant  to Section  3(b)  hereof as  provided in Section
6.15(a) of the Indenture.  No later than 45 days following the Closing Date, the
Custodian  shall  conduct such further  review of the Home Loan  Documents as is
required by Section  6.15(b) of the Indenture (the "Interim  Certification").  A
final review shall be conducted by the Custodian prior to the first  anniversary
of the Closing Date as provided in Section  6.15(c) of the Indenture.  If at any
time City Capital, the Depositor, the Seller, the Note Insurer, or the Indenture
Trustee,  or the Custodian on its behalf,  discovers or receives notice that any
Home Loan Document is missing or defective in any material  respect with respect
to any Home Loan, or that there exists any material discrepancy between the Home
Loan Documents and the Home Loan Schedule,  it shall promptly  notify the Seller
in writing thereof. Upon its receipt of notice of such incompleteness, defect or
discrepancy,  the Seller shall cure or repurchase  the affected Home Loan to the
extent provided in Section 7(b) hereof. At the time of any such repurchase,  the
Custodian on its behalf,  shall release documents in its possession  relating to
such Home Loan to the Seller.  The fact that City Capital,  the  Depositor,  the
Indenture  Trustee,  or a designee of either entity  (including the Custodian on
behalf of the  Indenture  Trustee)  has  conducted  or has failed to conduct any
partial or complete  examination of the Home Loan Documents shall not affect the
rights of the  Depositor,  City  Capital,  the  Indenture  Trustee,  or the Note
Insurer (or any assignee or successor  of any of them) to demand  repurchase  or
other relief as provided herein.

     (d)  Recordation of  Assignments  of Mortgage.  Subject to the Sales of the
Home Loans in accordance with the terms of this Agreement,  the Depositor hereby
authorizes and instructs the Seller, and the Seller hereby agrees, to record (or
to cause one of its  affiliates  to record) all  assignments  of  Mortgage  with
respect  to each  Home  Loan  required  to be  contained  in the Home  Loan File
pursuant to the Indenture in the public recording office for the jurisdiction in
which the related Mortgaged Property is located.  All recording fees relating to
the  recordation of the assignments of Mortgage as described above shall be paid
by the Seller or an affiliate of the Seller.  Such  assignments of Mortgage with
respect  to each Home  Loan must be  delivered  to the  recording  office of the
appropriate  jurisdiction within 90 days after the Closing Date, and the failure
of the related  assignment to contain  evidence of recording  thereon within one
year after the Closing  Date will  constitute a defect for purposes of Section 7
below if such failure would have a material adverse effect on the Noteholders or
the  Note  Insurer;  provided,  however,  that if such  failure  to  record  any
assignment of Mortgage  relates solely to the inability of the Seller to deliver
an original Mortgage or intervening  assignment of Mortgage because the original
of such document has not been returned by the  applicable  recording  office and
the Seller has provided to the Note Insurer  evidence of recordation  reasonably
satisfactory  to  the  Note  Insurer,  the  Seller  shall  not be  obligated  to
repurchase the related Home Loan.

     SECTION 4. REPRESENTATIONS AND WARRANTIES OF THE SELLER.

     (a) General  Representations.  The Seller hereby represents and warrants to
City Capital and the Depositor as of the date of this  Agreement,  or as of such
other date as is specifically provided, as follows:

          (1) The Seller is a national bank, duly organized,  validly  existing,
     and in good standing  under the laws of the United  States of America.  The
     Seller has the full power and authority to own its  properties  and conduct
     its business as its business is presently conducted.

          (2) The  Seller  has the full  power,  authority,  and legal  right to
     transfer and convey the Home Loans to City Capital, and has the full power,
     authority  (corporate  and other) and legal right to execute  and  deliver,
     engage in the  transactions  contemplated  by, and  perform and observe the
     terms and conditions of, this Agreement.

          (3) This Agreement has been duly and validly authorized, executed, and
     delivered by the Seller and (assuming the due authorization, execution, and
     delivery  hereof by City Capital and the Depositor)  constitutes the valid,
     legal, and binding agreement of the Seller,  enforceable against the Seller
     in  accordance   with  its  terms,   subject  to  bankruptcy,   insolvency,
     reorganization,  receivership,  moratorium, or other similar laws affecting
     creditors' rights generally and to general principles of equity, regardless
     of whether such enforcement is sought in a proceeding in equity or at law.

          (4) No consent, approval,  authorization,  or order of or registration
     or filing  with,  or notice  to,  any  governmental  authority  or court is
     required for the execution,  delivery,  and performance of or compliance by
     the Seller with this  Agreement  or the  consummation  by the Seller of any
     other transaction contemplated hereby.

          (5) Neither  the  execution  and  delivery  of this  Agreement  by the
     Seller,  nor the  consummation  by the  Seller of the  transactions  herein
     contemplated, nor compliance with the provisions hereof by the Seller, will
     (A) conflict with or result in a breach of, or constitute a default  under,
     any of the provisions of the Seller's organizational  documents or by-laws,
     or any law,  governmental rule or regulation,  or any judgment,  decree, or
     order  binding  on the  Seller  or any  of  its  properties,  or any of the
     provisions of any indenture,  mortgage,  deed of trust,  contract, or other
     instrument  to which the  Seller is a party or by which the Seller is bound
     or (B)  result  in the  creation  or  imposition  of any lien,  charge,  or
     encumbrance  which  would have a material  adverse  effect  upon any of the
     Seller's properties pursuant to the terms of any such indenture,  mortgage,
     deed of trust, contract, or other instrument.

          (6)  There  are no  actions,  suits,  proceedings,  or  investigations
     pending or, to the Seller's  knowledge,  threatened against the Seller that
     should  reasonably be expected to affect adversely the transfer of the Home
     Loans  to City  Capital,  the  issuance  of the  Notes,  or the  execution,
     delivery,  performance,  or  enforceability  of  this  Agreement  or have a
     material adverse effect on the financial condition of the Seller.

          (7) The  Seller  is,  and,  immediately  prior to the sale of the Home
     Loans to City Capital, the Seller will be, the sole owner of, and will have
     good,  indefeasible and marketable title to, the Home Loans,  subject to no
     prior  lien,  mortgage,   security  interest,   pledge,  charge,  or  other
     encumbrance,  except any lien to be released prior to or concurrently  with
     the purchase of the Home Loans by City  Capital.  Following the sale of the
     Home Loans,  City Capital  will own such Home Loans,  free and clear of any
     prior  lien,  mortgage,   security  interest,   pledge,  charge,  or  other
     encumbrance, except the lien created by the Indenture.

          (8) The Seller has not dealt with any broker, investment banker, agent
     or other person that may be entitled to any commission or  compensation  in
     connection with the Sales of the Home Loans.

          (9) The  Seller  will  treat the  transfer  of the Home  Loans to City
     Capital as a sale on its books and  records in  accordance  with  generally
     accepted accounting principles.

          (10) With respect to each Home Loan,  the Seller is in  possession  of
     each of the Mortgage Loan Documents  required to be included in the related
     Home Loan File (except to the extent such Home Loan File has been delivered
     to the Custodian or Indenture Trustee as described in this Agreement).

          (11) The  description  of the Home  Loans set forth in the  Prospectus
     Supplement  under the  heading  "The  Pool"  does not  contain  any  untrue
     statement of any material  fact or omit any  material  fact  required to be
     stated  therein  or  necessary  in order to make the  statements  contained
     therein,  in light of the  circumstances  under  which  they are made,  not
     misleading.

          (12) The  consideration  received  by the Seller  upon the sale of the
     Home  Loans  under  this  Agreement   constitutes  fair  consideration  and
     reasonably equivalent value for the Home Loans.

          (13) The  Seller  is  solvent  and the sale of the Home  Loans to City
     Capital  as  contemplated  hereby  will not  cause  the  Seller  to  become
     insolvent.  The sale of the Home Loans to City  Capital  is not  undertaken
     with the intent to hinder, delay or defraud any of the Seller's creditors.

          (14) On the Closing Date, 55% or more (by aggregate principal balance)
     of the Home Loans do not constitute "real estate mortgages" for the purpose
     of Treasury Regulation  ss.301.7701 under the Code. For this purpose a Home
     Loan does not constitute a "real estate mortgage" if:

          (i) The Home Loan is not secured by an interest in real property, or
                               ---

          (ii) The Home Loan is not an  "obligation  principally  secured  by an
                                ---
     interest in real  property." For this purpose an "obligation is principally
     secured by an interest in real  property" if it  satisfies  either test set
                                                                 ------
     out in paragraph (1) or paragraph (2) below.

          (1)  The 80-percent  test. An obligation is principally  secured by an
               interest  in  real  property  if the  fair  market  value  of the
               interest in real property securing the obligation

               (A)  was at least equal to 80 percent of the adjusted issue price
                    of the  obligation at the time the obligation was originated
                    (or, if later,  the time the  obligation  was  significantly
                    modified); or

               (B)  is at least equal to 80 percent of the adjusted  issue price
                    of the obligation on the Closing Date.

                    For purposes of this paragraph (1), the fair market value of
                    the real  property  interest  must be first  reduced  by the
                    amount  of any lien on the real  property  interest  that is
                    senior to the obligation  being tested,  and must be further
                    reduced  by a  proportionate  amount  of any lien that is in
                    parity with the obligation being tested, in each case before
                    the   percentages   set  forth  in  (1)(A)  and  (1)(B)  are
                    determined. The adjusted issue price of an obligation is its
                    issue  price  plus the  amount  of  accrued  original  issue
                    discount, if any, as of the date of determination.

          (2)  Alternative  test.  An obligation  is  principally  secured by an
               interest in real property if substantially all of the proceeds of
               the  obligation  were used to acquire or to improve or protect an
               interest in real property that, at the  origination  date, is the
               only security for the obligation. For purposes of this test, loan
               guarantees  made  by the  United  States  or any  state  (or  any
               political  subdivision,  agency, or instrumentality of the United
               States or of any state), or other third party credit  enhancement
               are not viewed as  additional  security for a loan. An obligation
               is not  considered  to be  secured  by  property  other than real
               property  solely because the obligor is personally  liable on the
               obligation.  For  this  purpose  only,  substantially  all of the
               proceeds  of the  obligations  means 66-2/3% or more of the gross
               proceeds.

          (15) With respect to each Home Loan that is not a first mortgage loan,
     either (A) no consent  for the Home Loan is  required  by the holder of the
     related  prior  lien or (B) such  consent  has been  obtained  and has been
     delivered to the Indenture Trustee.

          (16) No Home Loan was selected  from the  Seller's  assets in a manner
     which  would cause it to be  adversely  selected as to credit risk from the
     pool of home loans owned by the Seller.

          (17) The transfer, assignment and conveyance of the Mortgage Notes and
     the  Mortgages  by the Seller to City  Capital  are not subject to the bulk
     transfer  laws  or  any  similar  statutory  provisions  in  effect  in any
     applicable jurisdiction.

          (18) All of the Home Loans have a first  monthly  payment due no later
     than _________________, 1998.

     (b) Home Loan  Representations.  The  Seller  hereby  makes  the  following
representations and warranties to City Capital and the Depositor with respect to
each Home Loan, as of the date of this Agreement.

          (1) The information pertaining to each Home Loan set forth in the Home
     Loan  Schedule  was true and  correct in all  material  respects  as of the
     Cut-off Date.

          (2) As of the Cut-off  Date,  none of the Home Loans were more than 30
     days  contractually past due. The Seller has not advanced funds or induced,
     solicited,  or  knowingly  received any advance of funds from a party other
     than the  Obligor,  directly or  indirectly,  for the payment of any amount
     required by the Home Loan.

          (3) The terms of the related  Mortgage  Note and the related  Mortgage
     contain  the entire  agreement  of the  parties  thereto  and have not been
     impaired,  waived,  altered, or modified in any respect,  except by written
     instruments  reflected  in the  related  Home  Loan File and  recorded,  if
     necessary,  to maintain the lien priority of the related Mortgage. No other
     instrument  of waiver,  alteration,  expansion,  or  modification  has been
     executed with respect to such Mortgage Note or Mortgage, and no Obligor has
     been released, in whole or in part, except in connection with an assumption
     agreement which is included in the related Home Loan File.

          (4) The related Mortgage Note and the related Mortgage are not subject
     to any set-off rights, claims,  counterclaims,  or defenses,  including the
     defense of usury or of fraud in the  inducement,  nor will the operation of
     any of the terms of such Mortgage Note or Mortgage,  or the exercise of any
     right thereunder,  render such Mortgage Note or Mortgage unenforceable,  in
     whole  or in  part,  or  subject  to  any  right  of  rescission,  set-off,
     counterclaim, or defense, including the defense of usury, and no such right
     of  rescission,  set-off,  counterclaim,  or defense has been asserted with
     respect thereto.

          (5) Neither the related  Mortgage  Note nor the related  Mortgage  has
     been satisfied, canceled, rescinded, or subordinated, in whole or part, and
     the Seller has not waived the  performance  by the  related  Obligor of any
     action,  if the  Obligor's  failure to perform  such action would cause the
     Mortgage  Note to be in default,  except as otherwise  permitted by Section
     4(b)(3) above.  The related  Mortgaged  Property has not been released from
     the lien of the Mortgage,  in whole or in part, nor has any instrument been
     executed that would effect any such satisfaction,  subordination,  release,
     cancellation, or rescission.

          (6) The related  Mortgage is a valid,  subsisting and enforceable lien
     on the related Mortgaged Property,  including the land and all buildings on
     the Mortgaged Property.

          (7) The related Mortgage Note and the related Mortgage are genuine and
     each is the legal,  valid,  and binding  obligation  of the maker  thereof,
     enforceable in accordance with its terms,  except as enforceability  may be
     limited by bankruptcy,  insolvency,  reorganization,  or other similar laws
     affecting creditors' rights in general and by general principles of equity.

          (8) To the  Seller's  knowledge,  all parties to the related  Mortgage
     Note and the  related  Mortgage  had legal  capacity to enter into the Home
     Loan and to execute and deliver the Mortgage Note and Mortgage at the dates
     thereof,  and the Mortgage  Note and  Mortgage  have been duly and properly
     executed by such parties.

          (9) The proceeds of the Home Loan have been fully  disbursed and there
     is  no  requirement  for  future  advances  thereunder,  and  any  and  all
     applicable  requirements  set forth in the related Home Loan Documents have
     been complied with.

          (10) As of the Cut-off Date, there is no default,  breach,  violation,
     or event of acceleration existing under the Home Loan, the related Mortgage
     Note and the  related  Mortgage,  and  there is no  event  which,  with the
     passage  of time or with  notice  and the  expiration  of any grace or cure
     period,  would constitute such a default,  breach,  violation,  or event of
     acceleration.

          (11) The  related  Mortgage  Note  and the  related  Mortgage  contain
     customary  and  enforceable  provisions  such as to render  the  rights and
     remedies of the holder  thereof  adequate for the  realization  against the
     related  Mortgaged  Property  of  the  benefits  of the  security  provided
     thereby, including, (A) in the case of any Mortgage designated as a deed of
     trust, by trustee's sale, and (B) otherwise by judicial foreclosure.

          (12) Each Home Loan  bears  interest  at a fixed  interest  rate.  The
     related  Mortgage  Note shall mature within not more than 30 years from the
     date of origination of the Home Loan. The related  Mortgage Note is payable
     in substantially equal Monthly Payments,  with interest payable in arrears,
     and requires a Monthly  Payment which is  sufficient to fully  amortize the
     original  principal  balance over the original  term and to pay interest at
     the related  interest rate.  Interest on the Home Loan is calculated on the
     basis of a  360-day  year  consisting  of  twelve  30-day  months,  and the
     Mortgage Note does not provide for any extension of the original term.

          (13) The related  Mortgage Note is not and has not been secured by any
     collateral except the lien of the corresponding Mortgage.

          (14) If the related  Mortgage  constitutes a deed of trust, a trustee,
     duly  qualified  under  applicable  law to serve as such, has been properly
     designated and currently so serves and is named in the Mortgage, or a valid
     substitution  of trustee has been recorded,  and no  extraordinary  fees or
     expenses are or will become payable to the trustee under the deed of trust,
     except in connection  with default  proceedings  and a trustee's sale after
     default by the Obligor.

          (15) There exists a Home Loan File relating to each Home Loan and such
     Home  Loan File  contains  all of the Home Loan  Documents  required  to be
     included  therein as of the date hereof (as governed by the  definition  of
     "Home Loan Documents").  Each document included in the Home Loan File which
     is required to be executed by the Obligor has been  executed by the Obligor
     in the appropriate  places.  With respect to each Home Loan, the assignment
     of the related Mortgage to the Indenture  Trustee is in recordable form and
     is acceptable for recording under the laws of the jurisdiction in which the
     Mortgaged  Property  is  located.  All  blanks on any form  required  to be
     completed have been so completed.

          (16) Except in the case of not more than 2.0% of the Home  Loans,  all
     of the Home Loans were originated either by the Seller, an affiliate of the
     Seller, or by one of the Seller's  correspondent lenders in accordance with
     the  Seller's  underwriting  guidelines  for its  Fixed  Rate High LTV Loan
     Program  (February  1998,  or  more  recent,  edition)  (the  "Underwriting
     Guidelines").  Except in the case of not more than 2.0% of the Home  Loans,
     all of the Home  Loans have been  underwritten  or  re-underwritten  by the
     Seller and reviewed for compliance with the Underwriting Guidelines.

          (17) All Mortgaged  Properties  are insured by a generally  acceptable
     insurer  against loss by fire  hazards of extended  coverage and such other
     hazards as are customarily  insured against in the area where the Mortgaged
     Property is located  pursuant to standard  insurance  policies for the area
     where the  Mortgaged  Property is located and all such  policies  contain a
     standard mortgagee clause naming the Seller, its successors and assigns, as
     loss payee.

          (18) All costs,  fees and expenses incurred in originating and closing
     the Home Loan and in recording the related  Mortgage have been paid and the
     Obligor is not  entitled  to any refund of any  amounts  paid or due to the
     payee pursuant to the related Mortgage Note or the related Mortgage.

          (19)  There is no  obligation  on the part of the  Seller or any other
     party  other than the  Obligor to make  payments  with  respect to the Home
     Loan.  No Home Loan  contains a "buydown"  or other  similar  provision,  a
     graduated  payment  feature,  or a shared  appreciation or other contingent
     features.

          (20) At the time of origination  of the Home Loan,  each related prior
     lien, if any, was not 30 or more days delinquent.

          (21) The related Mortgage contains an enforceable  provision requiring
     the consent of the  mortgagee to  assumption  of the Home Loan upon sale of
     the related Mortgaged Property.

          (22) There is no homestead or other exemption available to the Obligor
     which  would  materially  interfere  with the  right  to sell  the  related
     Mortgaged  Property  at a  trustee's  sale or the  right to  foreclose  the
     Mortgage.  No relief has been requested or allowed to the Obligor under the
     Soldiers' and Sailors' Civil Relief Act of 1940, as amended.

          (23) The  related  Home Loan File for each Home Loan  contains a title
     document  with  respect  to such Home  Loan  reflecting  that  title to the
     related Mortgaged Property is vested at least 50% in the Obligor under such
     Home Loan.

          (24) To the best of the  Seller's  knowledge,  the  related  Mortgaged
     Property (including each residential  dwelling improvement thereon) is free
     from damage which  materially  and adversely  affects the value thereof and
     there are no proceedings pending for total or partial  condemnation for the
     related Mortgaged Property.

          (25) The Home Loan was  originated in compliance  with all  applicable
     laws  and  regulations  and,  to  the  Seller's  knowledge,   no  fraud  or
     misrepresentation  was  committed  by any  person or  entity in  connection
     therewith.

          (26) The Home Loan has been serviced and collected in accordance  with
     all applicable  laws and  regulations  and, to the Seller's  knowledge,  no
     fraud or  misrepresentation  was  committed  by any  person  or  entity  in
     connection with such servicing and collection activities.

          (27) Any Home Loan  originated in the State of Texas,  was  originated
     pursuant  to either  Chapter 3 or  Chapter 6 of the Texas  Consumer  Credit
     Code.

          (28) As of the Cut-Off Date, no Obligor is a debtor under  proceedings
     under the federal  Bankruptcy  Code,  and no such Obligor has  defaulted in
     payments on a Home Loan after the filing of such bankruptcy  case,  whether
     under a plan of reorganization or otherwise.

          (29) The  Seller has not  advanced  funds to make loan  payments  with
     respect to a Home Loan, or induced,  solicited,  or knowingly  received any
     advance of loan payments,  with respect to a Home Loan from any party other
     than the Obligor.

          (30) The Home Loan either  complies with the Home Ownership and Equity
     Protection Act of 1994 or is not subject to such act.

          (31) As of the Cut-Off Date,  to the Seller's  knowledge the Mortgaged
     Property is free from any and all toxic or  hazardous  substances,  and the
     Seller has no knowledge of any violation of any  environmental  law (either
     local, state, or federal),  rule, or regulation in respect of any Mortgaged
     Property which violation has or could have a material adverse effect on the
     market value of such Mortgaged Property.

          (32)  The  Home  Loan is not  secured  by a  Mortgage  on a  non-owner
     occupied Mortgaged Property.

          (33) All obligations of the Seller under all debt consolidation loans,
     property improvement loans,  combination loans and loans for other consumer
     purposes have been completed in accordance with the terms of such loans and
     no additional  goods or services will be, or are required to be provided by
     the Seller after the Closing Date.

          (34) In the event that any Home Loan was originated by an entity (such
     entity,  the  "Originator")  other  than the  Seller  and to the extent the
     Seller  has  failed  to  fulfill  or  is  not  capable  of  fulfilling  its
     obligations  to cure or  repurchase  such Home Loan as required  hereunder,
     then the Note Insurer or the Indenture Trustee, on behalf of the Holders of
     the Notes,  may  enforce any  remedies  for breach of  representations  and
     warranties made by the Originator with respect to such Home Loan.

          (35) To the best of the Seller's knowledge,  all required inspections,
     licenses and certificates with respect to home improvements and the use and
     occupancy of all occupied  portions of the  Mortgaged  Property  securing a
     Home Loan, if applicable, have been made, obtained or issued as applicable.
     To  the  best  of the  Seller's  knowledge,  all  improvements  which  were
     considered in  determining  the appraised  value of the Mortgaged  Property
     securing a Home Loan, if  applicable,  lay wholly within the boundaries and
     building  restriction  lines of the related property and no improvements on
     adjoining properties encroach upon such property and no improvement located
     on or  being a part of such  property  is in  violation  of any  applicable
     zoning laws or regulation.

          (36)  None of the Home  Loans  have  been  originated  through  a home
     improvement contractor.

          (37) None of the Home  Loans are  installment  contracts  for goods or
     services and none of the Home Loans made for property  improvement purposes
     were for  goods and  services  which  constitute  either  "consumer  credit
     contracts" or "purchase money loans" as such terms are defined in 16 C.F.R.
     Section 433.1

          (38) None of the Mortgage Notes constitute or comprise "chattel paper"
     as such term is defined in Section 9.105(b) of the Uniform Commercial Code.

     SECTION 5. REPRESENTATIONS AND WARRANTIES OF OTHER PARTIES.

     (a) City  Capital  hereby  represents  and  warrants  to the Seller and the
Depositor  as of the  date of this  Agreement,  or as of such  other  date as is
specifically provided, as follows:

          (i) City Capital is a corporation  duly organized,  validly  existing,
     and in good standing under the laws of the State of Delaware.

          (ii) City Capital has the full power, authority (corporate and other),
     and  legal  right  to  execute  and  deliver,  engage  in the  transactions
     contemplated  by, and perform and observe the terms and conditions of, this
     Agreement.

          (iii) This Agreement has been duly and validly  authorized,  executed,
     and  delivered  by City  Capital,  and  (assuming  the  due  authorization,
     execution, and delivery hereof by the Seller and the Depositor) constitutes
     the valid, legal and binding agreement of City Capital, enforceable against
     City  Capital  in  accordance  with  its  terms,   subject  to  bankruptcy,
     insolvency, reorganization, receivership, moratorium, or other similar laws
     affecting  creditors' rights generally and to general principles of equity,
     regardless of whether such  enforcement is sought in a proceeding in equity
     or at law.

          (iv) No consent, approval,  authorization, or order of or registration
     or filing  with,  or notice  to,  any  governmental  authority  or court is
     required for the execution,  delivery, and performance of, or compliance by
     City Capital with, this Agreement,  or the  consummation by City Capital of
     any other transaction contemplated hereby.

          (v) Neither the  execution  and  delivery  of this  Agreement  by City
     Capital,  nor the consummation by City Capital of the  transactions  hereby
     contemplated,  nor compliance  with the provisions  hereof by City Capital,
     will (A)  conflict  with or result in a breach of, or  constitute a default
     under, any of the provisions of City Capital's certificate of incorporation
     or by-laws, or any law,  governmental rule or regulation,  or any judgment,
     decree,  or order binding on City Capital or any of its properties,  or any
     of the provisions of any contract or other instrument to which City Capital
     is a party  or by  which  it is bound  or (B)  result  in the  creation  or
     imposition of any lien,  charge, or encumbrance which would have a material
     adverse effect upon the Notes.

          (vi)  There are no  actions,  suits,  proceedings,  or  investigations
     pending or, to City Capital's  knowledge,  threatened  against City Capital
     that  should  reasonably  be expected to affect  adversely  the  execution,
     delivery,  performance,  or  enforceability  of  this  Agreement  or have a
     material adverse effect on the financial condition of City Capital.

          (vii) Assuming the accuracy of the representations in Section 4(a)(7),
     City  Capital is, and,  immediately  prior to the sale of the Home Loans to
     the Depositor, City Capital will be, the sole owner of, and will have good,
     indefeasible and marketable  title to, the Home Loans,  subject to no prior
     lien, mortgage,  security interest,  pledge,  charge, or other encumbrance,
     except any lien to be released prior to or  concurrently  with the purchase
     of the Home Loans by the  Depositor.  Following the sale of the Home Loans,
     the Depositor, or the Issuer, as the Depositor's transferee,  will own such
     Home Loans, free and clear of any prior lien, mortgage,  security interest,
     pledge,  charge  or  other  encumbrance,  except  the lien  created  by the
     Indenture.

          (viii) City Capital has not dealt with any broker,  investment banker,
     agent  or  other  person  that  may  be  entitled  to  any   commission  or
     compensation  in  connection  with  the  sale  of  the  Home  Loans  to the
     Depositor.

          (ix) City  Capital  will treat the  transfer  of the Home Loans to the
     Depositor as a sale on its books and records in accordance  with  generally
     accepted accounting principles.

          (x) The  consideration  received by City  Capital upon the sale of the
     Home  Loans  under  this  Agreement   constitutes  fair  consideration  and
     reasonably equivalent value for the Home Loans.

          (xi) City  Capital  is  solvent  and the sale of the Home Loans to the
     Depositor  as  contemplated  hereby  will not cause City  Capital to become
     insolvent.  The sale of the Home Loans to the  Depositor is not  undertaken
     with  the  intent  to  hinder,  delay  or  defraud  any of  City  Capital's
     creditors.

     (b) The  Depositor  hereby  represents  and warrants to the Seller and City
Capital  as of the  date  of this  Agreement,  or as of  such  other  date as is
specifically provided, as follows:

          (i) The Depositor is a corporation duly organized,  validly  existing,
     and in good standing under the laws of the State of Delaware.

          (ii)  The  Depositor  has the full  power,  authority  (corporate  and
     other), and legal right to execute and deliver,  engage in the transactions
     contemplated  by, and perform and observe the terms and  condition of, this
     Agreement.

          (iii) This Agreement has been duly and validly  authorized,  executed,
     and  delivered  by the  Depositor,  and  (assuming  the due  authorization,
     execution,  and delivery hereof by the Seller and City Capital) constitutes
     the  valid,  legal and  binding  agreement  of the  Depositor,  enforceable
     against the Depositor in accordance with its terms,  subject to bankruptcy,
     insolvency, reorganization, receivership, moratorium, or other similar laws
     affecting  creditors' rights generally and to general principles of equity,
     regardless of whether such  enforcement is sought in a proceeding in equity
     or at law.

          (iv) No consent, approval,  authorization, or order of or registration
     or filing  with,  or notice  to,  any  governmental  authority  or court is
     required for the execution,  delivery, and performance of, or compliance by
     the Depositor with, this Agreement, or the consummation by the Depositor of
     any other transaction contemplated hereby.

          (v) Neither  the  execution  and  delivery  of this  Agreement  by the
     Depositor, nor the consummation by the Depositor of the transactions hereby
     contemplated,  nor compliance with the provisions  hereof by the Depositor,
     will (A)  conflict  with or result in a breach of, or  constitute a default
     under,   any  of  the  provisions  of  the  Depositor's   certification  of
     incorporation or by-laws, or any law,  governmental rule or regulation,  or
     any  judgment,  decree,  or order  binding on the  Depositor  or any of its
     properties, or any of the provisions of any contract or other instrument to
     which the Depositor is a party or by which it is bound or (B) result in the
     creation or imposition of any lien, charge, or encumbrance which would have
     a material adverse effect upon the Notes.

          (vi)  There are no  actions,  suits,  proceedings,  or  investigations
     pending or, to the Depositor's knowledge,  threatened against the Depositor
     that  should  reasonably  be expected to affect  adversely  the  execution,
     delivery,  performance,  or  enforceability  of  this  Agreement  or have a
     material adverse effect on the financial condition of the Depositor.

     SECTION 6.  COVENANTS OF THE SELLER.  The Seller  hereby  covenants to City
Capital and the Depositor as follows:

     (a) On or before the Closing  Date,  the Seller shall execute and deliver a
Secretary's  or  Assistant  Secretary's   Certificate  evidencing  the  Seller's
authority to enter into the transactions contemplated by this Agreement.

     (b) On or  before  the  Closing  Date,  the  Seller  shall  take all  steps
reasonably required of it to effect the transfer of the Home Loans to the Issuer
and the pledge of the Home Loans to the Indenture Trustee, free and clear of any
lien, charge, or encumbrance except the lien evidenced by the Indenture.

     (c) The Seller shall use its best efforts to make  available to counsel for
City Capital and the  Depositor in executed  form each of the Closing  Documents
(as  defined in Section  9(b)  below) on or before the  Closing  Date,  it being
understood  that such  documents  are to be released and  delivered  only on the
closing of the transaction contemplated hereby and the sale of the Notes.

     (d) In the event the Seller  fails to take all actions  necessary to effect
the  conveyance  of the Home Loans to City Capital on or before the Closing Date
as contemplated  hereby, the Seller hereby constitutes and appoints City Capital
and  its  officers  and   representatives   as  the  Seller's  true  and  lawful
attorneys-in-fact to do all acts and transactions and to execute and deliver all
agreements,  documents, instruments and papers by and on behalf of the Seller as
may be necessary to  consummate  the transfer of the Home Loans to City Capital.
The foregoing  grant of authority  shall be deemed to be irrevocable and a power
coupled with an interest.

     (e) The Seller shall furnish to the Issuer,  the Indenture  Trustee and the
Note  Trustee,  annually on or before the date  specified in Section 3.06 of the
Indenture,  the  opinion of counsel  required to be  delivered  pursuant to such
Section 3.06.

     SECTION 7. REPURCHASE OBLIGATIONS.

     (a) Each of the  representations  and warranties  made by the Seller herein
shall  survive the Sales of the Home Loans and shall  continue in full force and
effect, notwithstanding any restrictive or qualified endorsement on the Mortgage
Notes and notwithstanding  subsequent  termination of this Agreement,  the Trust
Agreement or the Indenture.  The Seller's  representations  and warranties shall
not be impaired by any review or  examination  of Home Loan  Documents  or other
documents evidencing or relating to the Home Loans or any failure on the part of
City  Capital or the  Depositor to review or examine  such  documents  and shall
inure to the benefit of the Issuer and the  Indenture  Trustee (as the assignees
of the Depositor) for the benefit of the Noteholders and the Note Insurer.

     (b) Upon  discovery or receipt of notice by the Seller,  City Capital,  the
Depositor,  the  Custodian,  the Note Insurer,  or the Indenture  Trustee of any
missing or materially  defective document in any Home Loan File, a breach of any
of the  representations  and  warranties  of the  Seller  set forth in Section 4
hereof,  or a  default  in the  performance  of any of the  covenants  or  other
obligations  of the Seller under this  Agreement,  that in any of the  foregoing
cases  materially  and  adversely  affects  the  value of any  Home  Loan or the
interest  therein of City  Capital,  the  Depositor,  the Issuer,  the Indenture
Trustee,  the  Noteholders,  or the  Note  Insurer,  the  party  discovering  or
receiving notice of the missing or materially  defective  document,  breach,  or
default shall give prompt written notice to the other parties  hereto.  Upon its
discovery or its receipt of notice of any such missing or  materially  defective
documentation  or any such breach of a  representation  and warranty or covenant
(notwithstanding  that such representation and warranty was made to the Seller's
knowledge  or best  knowledge),  the  Seller  shall,  within 60 days  after such
discovery  or receipt of such  notice,  either (i) cure such defect or breach in
all material  respects or (ii) repurchase the affected Home Loan at the Purchase
Price  therefor.  The Seller  shall amend the Home Loan  Schedule to reflect the
withdrawal  of any  Home  Loan  from  the  terms of this  Agreement,  the  Trust
Agreement,  and the  Indenture.  Any  repurchase of a Home Loan pursuant to this
Section 7(b) shall be accomplished by the delivery to the Indenture Trustee,  on
(or  determined  as of)  the  last  day of the  calendar  month  in  which  such
repurchase is made, of the Purchase  Price for such Home Loan (such delivery may
be made on or before  the  Deposit  Date in the month  following  such  calendar
month).  Notwithstanding  the  foregoing,  in the event  that any Home Loan File
fails to include an assignment of Mortgage in favor of the Indenture Trustee, as
certified by the Custodian in the Interim  Certification,  then the Seller shall
immediately  repurchase  the related  Home Loan at the Purchase  Price  therefor
(unless such repurchase obligation is waived in writing by the Note Insurer).

     (c) It is  understood  and agreed  that the  obligations  of the Seller set
forth in this Section 7 to cure or repurchase a Home Loan and to indemnify  City
Capital and the Depositor as provided in Section 8 of this Agreement  constitute
the sole remedies of City Capital, the Depositor,  the Issuer, and the Indenture
Trustee  against the Seller with  respect to a missing or  materially  defective
document in any Home Loan File, a breach of  representations  and  warranties of
the Seller set forth in Section 4 hereof, or a default in the performance by the
Seller of any of its covenants or other obligations under this Agreement.

     (d) Any party  providing a notice under this Section 7 shall provide a copy
of such notice to the Master  Servicer  and the Seller  shall  furnish a copy of
each revised Home Loan Schedule to the Master Servicer and the Indenture Trustee
at their  addresses  for  notices  set forth in  Section  8.03 of the  Servicing
Agreement.

     SECTION 8. INDEMNIFICATION.

     (a) In the event  the  Seller  breaches  its  representations,  warranties,
covenants,  or obligations set forth herein, the Seller shall indemnify and hold
harmless each of City Capital and the Depositor (and its assignees in accordance
with Section 17 hereof) (the "Indemnified Parties") from and against any losses,
damages, penalties, fines, forfeitures, legal fees and related costs, judgments,
and other costs and  expenses  resulting  from any claim,  demand,  defense,  or
assertion based on or grounded upon, or resulting  from,  such breach.  Promptly
after receipt by an Indemnified  Party of notice of the commencement of any such
action,  such  Indemnified  Party  will  notify  the  Seller in  writing  of the
commencement  thereof if a claim in respect of such action is to be made against
the Seller  under this  Section 8, but the omission so to notify the Seller will
not  relieve  the Seller  from any  liability  hereunder  unless  such  omission
materially  prejudices the rights or positions of the Seller. If any such action
is brought  against an  Indemnified  Party,  and it  notifies  the Seller of the
commencement thereof, the Seller will be entitled to participate therein, and to
assume the defense  thereof,  with counsel selected by the Seller and reasonably
satisfactory to such Indemnified  Party, and after notice from the Seller to the
Indemnified  Party of its election so to assume the defense thereof,  the Seller
will not be liable to the  Indemnified  Party under this Section 8 for any legal
or other expenses  subsequently incurred by such Indemnified Party in connection
with the defense of such action;  provided,  however,  that this right to assume
the  defense of such action  shall not be in effect if (1) the Seller  shall not
have  employed  counsel  reasonably  satisfactory  to the  Indemnified  Party to
represent  the  Indemnified  Party  within a  reasonable  time  after  notice of
commencement  of  the  action  or (2)  the  Seller  shall  have  authorized  the
employment of counsel for the Indemnified Party at the expense of the Seller. If
the Seller assumes the defense of any such  proceeding,  it shall be entitled to
settle such proceeding  with the consent of any  Indemnified  Party that is also
subject to such  proceeding or, if such  settlement  provides for release of any
such Indemnified Party in connection with all matters relating to the proceeding
which have been asserted  against such  Indemnified  Party in such proceeding by
the other parties to such  settlement,  without the consent of such  Indemnified
Party.

     (b) The Seller  shall,  from its own funds,  pay or reimburse the Indenture
Trustee upon its request, for all reasonable expenses and disbursements incurred
or made by the Indenture Trustee in accordance with any of the provisions of the
Servicing  Agreement,  the  Indenture,  the  Custodial  Agreement,  and  (in its
capacity as Trust  Paying  Agent) the Deposit  Trust  Agreement  (including  any
Opinions of Counsel requested by the Indenture  Trustee) except any such expense
or  disbursement  as may  arise  from  its  negligence  or bad  faith or that is
otherwise  reimbursed  to the Indenture  Trustee,  provided,  however,  that the
Indenture  Trustee  shall not  refuse to  perform  any of its  duties  under the
Indenture,  the Servicing Agreement,  or the Deposit Trust Agreement solely as a
result  of the  failure  of the  Seller to pay or  reimburse  such  expenses  or
disbursements.

     (c) The  Seller  agrees  to  indemnify  the  Indenture  Trustee,  the  Note
Administrator,  the Trust Paying Agent, the Master  Servicer,  the Custodian and
their respective agents, directors, employees, and officers (each a "Transaction
Indemnified  Party") from, and hold it harmless against,  any and all losses and
liabilities, damages, claims, or expenses (including reasonable attorneys' fees,
expenses,  and  disbursements),  incurred or in connection with any legal action
against the Trust Estate,  the Issuer,  or any  Transaction  Indemnified  Party,
other than any loss, liability, or expense incurred by reason of the negligence,
bad faith,  or  intentional  misconduct  of the party  seeking  indemnification.
Notwithstanding the generality of the foregoing,  if any action,  suit, or other
proceeding  is brought  against a  Transaction  Indemnified  Party for which the
Transaction Indemnified Party seeks indemnification under this Section 8(c), the
Transaction   Indemnified   Party  shall  promptly  notify  the  Seller  of  the
commencement  thereof,  whereupon  the Seller will be  entitled  to  participate
therein, and to assume the defense thereof,  with counsel selected by the Seller
and reasonably  satisfactory to such Transaction  Indemnified  Party,  provided,
that,  if  in  the  Transaction  Indemnified  Party's  reasonable  judgment  the
Transaction  Indemnified  Party has any claims or defenses that conflict with or
differ from the interests of the Seller, the Transaction Indemnified Party shall
be  entitled  to select  counsel  of its  choosing  and pursue  such  claims and
defenses separately and all related costs,  expenses, and liabilities associated
with such  separate  claims or  defenses  will  continue  to be  covered  by the
Seller's  indemnification  obligation  under this Section 8(c). The Seller shall
not be entitled to settle any proceeding  without the consent of any Transaction
Indemnified Party with any right of indemnification under this Section 8(c) with
respect to such  proceeding  except  upon such terms as will  provide  each such
Transaction  Indemnified Party reasonable assurance of full indemnity under this
Section 8(c).

     SECTION 9. CONDITIONS TO OBLIGATIONS TO PURCHASE. The obligation of each of
City Capital and the  Depositor  hereunder to purchase the Home Loans is subject
to the following conditions:

     (a) The accuracy in all material respects of all of the representations and
warranties  of the Seller under this  Agreement  and the  non-occurrence  of any
event  which,  with notice or the passage of time,  would  constitute  a default
under this Agreement;

     (b) Each of City Capital and the Depositor  shall have  received,  or their
respective attorneys shall have received,  in escrow (to be released from escrow
at the time of closing),  the following  documents  (collectively,  the "Closing
Documents")  in such forms as are  acceptable to City Capital and the Depositor,
duly executed by all signatories  other than the recipient as required  pursuant
to the respective terms thereof:

          (i) A Bill of Sale substantially in the form of Exhibit A hereto;

          (ii) An  opinion of  counsel  for the  Seller as to various  corporate
     matters  and such other  opinions of counsel as are  necessary  in order to
     obtain the  ratings  set forth in Section  9(f)  below,  each of which also
     shall be acceptable to Moody's  Investors  Service,  Inc.  ("Moody's")  and
     Standard  &  Poor's  Ratings  Services,   a  Division  of  The  McGraw-Hill
     Companies,  Inc. ("S&P" and together with Moody's,  the "Rating  Agencies")
     (it being  understood that such opinions shall  expressly  provide that the
     Indenture  Trustee  shall be entitled to rely on such opinions of counsel);
     and

          (iii) From Ernst & Young LLP,  certified public  accountants,  comfort
     letters as required by the Underwriting Agreement;

     (c) The  Seller  shall  have  delivered  to the  Indenture  Trustee  or the
Custodian  on its behalf,  in escrow,  all  documents  required to be  delivered
hereunder  and shall have  released its interest  therein to City Capital or its
designee and City Capital shall have released its interest in such  documents to
the Depositor;

     (d)  Compliance  by the Seller with all other terms and  conditions of this
Agreement;

     (e)  The  sale of the  Notes  pursuant  to the  terms  of the  Underwriting
Agreement; and

     (f) The receipt of written confirmation from Moody's and S&P that they have
assigned ratings of "Aaa" and "AAA" to the Class A Notes, respectively.

     SECTION  10. FEES AND  DEPOSITS.  City  Capital  shall be  responsible  for
payment of (1) all fees and expenses of accountants, printers, the Note Insurer,
the Owner Trustee, the Custodian, the Master Servicer, and the Indenture Trustee
in  connection  with the  issuance  of the  Notes,  including  the fees of their
respective attorneys, including such fees and expenses associated with loan file
due diligence review, (2) the fees incurred by the Seller in connection with the
sale of the Home Loans to City Capital for  attorneys and  accountants,  and (3)
the fees and expenses  payable to the Rating  Agencies for their initial ratings
of the Notes,  including the fees of their  respective  attorneys.  In addition,
City Capital shall pay the fees and expenses of its attorneys and accountants in
connection with the issuance of the Notes.

     SECTION 11. MANDATORY DELIVERY;  GRANT OF SECURITY INTEREST.  The Sales and
delivery  on the  Closing  Date of the Home  Loans  described  in the Home  Loan
Schedule are mandatory,  it being  specifically  understood and agreed that each
Home Loan is unique and  identifiable  on the Closing  Date and that an award of
money damages would be insufficient to compensate City Capital and the Depositor
for the losses and  damages  that would be  incurred by them in the event of the
Seller's  failure to deliver the Home Loans on or before the Closing  Date.  The
Seller  hereby  grants to City  Capital,  and City Capital  hereby  assigns such
grants  to the  Depositor,  a first  lien  on and a  continuing  first  priority
security interest in each Home Loan and each document and instrument  evidencing
each Home Loan to secure  the  performance  by the Seller of its  obligation  to
deliver such Home Loans  hereunder.  All rights and remedies of City Capital and
the Depositor  under this Agreement are distinct from, and cumulative  with, any
other rights or remedies under this Agreement or afforded by law or equity,  and
all such rights and remedies may be exercised  concurrently,  independently,  or
successively.

     SECTION 12.  NOTICES.  All demands,  notices and  communications  hereunder
shall be in writing and shall be deemed to have been duly given when  personally
delivered,  or five days after being mailed by registered mail, postage prepaid,
or upon  transmission  if  transmitted by  telecopier,  telex,  or telegraph and
confirmed by a similar mailed  writing,  provided the  transmitting  machine has
printed an electronic confirmation of delivery, to the following:

          a.   If to City Capital:

               City Capital Markets Corporation
               25 Gatewater Road
               Charleston, West Virginia  25313
               Attention:  Michael D. Dean
               Telecopy:  (304) 769-1184

               with a copy, given in the manner
               prescribed above, to:

               Kevin J. Buckley, Esq.
               Hunton & Williams
               Riverfront Plaza, East Tower
               951 East Byrd Street
               Richmond, Virginia  23219-4074
               Telecopy:  (804) 788-8218

          b. If to the Seller:

               City National Bank of West Virginia
               c/o City Holding Company
               25 Gatewater Road
               Charleston, West Virginia  25313
               Telecopy:  (304) 769-1184
               Attention:  Michael D. Dean

               with a copy, given in the manner
               prescribed above, to:

               Kevin J. Buckley, Esq.
               Hunton & Williams
               Riverfront Plaza, East Tower
               951 East Byrd Street
               Richmond, Virginia  23219-4074
               Telecopy:  (804) 788-8218

          c. If to the Depositor:

               Financial Asset Securities Corp.
               600 Steamboat Road
               Greenwich, Connecticut 06830

               Telecopy:
               Attention:

          d.   If to the Note Insurer:

               MBIA Insurance Corporation
               113 King Street
               Armonk. New York 10504
               Attention:  Asset-Backed  IPM
               (City Capital Home Loan Trust 1998-4)
               Telecopy:  (914) 725-3810

     Any party may alter the address to which communications or copies are to be
sent by  giving  notice  of such  change  of  address  in  conformity  with  the
provisions of this Section 12 for the giving of notice.

     SECTION   13.   SEVERABILITY   OF   PROVISIONS.    Any   part,   provision,
representation,  warranty,  or  covenant  contained  in this  Agreement  that is
prohibited or  unenforceable  or that is held to be void or unenforceable in any
jurisdiction  shall,  as to such  jurisdiction,  be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions  hereof,  and  any  such  prohibition  or   unenforceability  in  any
jurisdiction  as to any Home Loan shall not  invalidate or render  unenforceable
such provision in any other jurisdiction.  To the extent permitted by applicable
law,  the parties  hereto waive any  provision of law that  prohibits or renders
void or unenforceable any provision hereof.

     SECTION  14.  GOVERNING  LAW.  THIS  AGREEMENT  SHALL BE  GOVERNED  BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, NOTWITHSTANDING
ANY NEW YORK OR OTHER CONFLICT OF LAWS PROVISION TO THE CONTRARY.

     SECTION 15.  FURTHER  ASSURANCES.  Each party agrees to execute and deliver
such instruments and take such actions as each other party,  the Issuer,  or the
Indenture  Trustee  may,  from  time to  time,  reasonably  request  in order to
effectuate the purpose and to carry out the terms of this  Agreement  including,
without limitation,  the execution and filing of any UCC financing statements to
evidence  the  interests  of  City  Capital,  the  Depositor,  and  any  of  its
transferees in the Home Loans and other assets pledged to the Indenture Trustee.

     SECTION  16.  SURVIVAL.   The  Seller  agrees  that  the   representations,
warranties  and  agreements  made by it herein and in any  certificate  or other
instrument delivered pursuant hereto shall be deemed to have been relied upon by
City Capital and the Depositor,  notwithstanding any investigation heretofore or
hereafter  made by or on behalf of City Capital or the  Depositor,  and that the
representations,  warranties and agreements  made by the Seller herein or in any
such  certificate or other  instrument shall survive the delivery of and payment
for the Home Loans.

     SECTION  17.  ASSIGNMENT;  THIRD  PARTY  BENEFICIARIES.  The Seller  hereby
acknowledges  that the  Depositor  will assign all its rights  hereunder  to the
Issuer,  which will in turn pledge all of the rights  hereunder to the Indenture
Trustee.  The Seller  agrees  that,  upon the  execution of the  Indenture,  the
Indenture  Trustee  will  have all such  rights  and  remedies  provided  to the
Depositor  hereunder  and  this  Agreement  will  inure  to the  benefit  of the
Indenture Trustee for the benefit of the Noteholders and the Note Insurer.

     The  Indenture  Trustee  shall  constitute  not  only  an  assignee  of the
Depositor's  rights in  accordance  with this  Section  17 but also an  intended
third-party  beneficiary  of this  Agreement to the extent  necessary to enforce
such  rights  and to obtain  the  benefit of such  remedies  and the  benefit of
Sections 8(b) and (c) and Section 10, and this  Agreement  shall be binding upon
the Indenture Trustee. The Note Insurer is an intended  third-party  beneficiary
of this  Agreement,  and this  Agreement  shall be binding upon and inure to the
benefit of the Note Insurer;  provided, that, notwithstanding the foregoing, for
so long as a Note Insurer  Default is continuing with respect to its obligations
under the Note  Insurance  Policy,  the  Noteholders  shall  succeed to the Note
Insurer's  rights  hereunder.  Without limiting the generality of the foregoing,
all covenants and agreements in this Agreement that expressly confer rights upon
the  Note  Insurer  shall be for the  benefit  of and run  directly  to the Note
Insurer,  and the Note  Insurer  shall be entitled  to rely on and enforce  such
covenants to the same extent as if it were a party to this Agreement. The Master
Servicer,  the Note  Administrator  and the  Trust  Paying  Agent  are  intended
third-party beneficiaries of Section 8(c) of this Agreement, and Section 8(c) of
this Agreement shall be binding upon such parties.  The Custodian is an intended
third-party  beneficiary  of  Sections  3(e)  and  8(c) of this  Agreement,  and
Sections 3(e) and 8(c) shall be binding upon the Custodian.

     SECTION 18. MISCELLANEOUS.

     (a) This  Agreement  may be executed in two or more  counterparts,  each of
which when so executed  and  delivered  shall be an  original,  but all of which
together shall  constitute  one and the same  instrument.  This Agreement  shall
inure to the  benefit  of, and be binding  upon,  the  parties  hereto and their
respective successors and assigns.

     (b) Any person into which the Seller may be merged or  consolidated  or any
person  resulting  from a merger or  consolidation  involving  the Seller or any
person  succeeding  to the  business  of the  Seller  shall  be  considered  the
successor of the Seller hereunder,  without the further act or consent of either
party  hereto.  Except as provided  above,  this  Agreement  cannot be assigned,
pledged or  hypothecated  by any party without the written consent of each other
party to this Agreement.

     (c) This  Agreement  supersedes  all prior  agreements  and  understandings
between the parties hereto  relating to the subject matter hereof.  Neither this
Agreement nor any term hereof may be changed, waived,  discharged, or terminated
orally,  but only by an instrument  in writing  signed by the party against whom
enforcement of the change,  waiver,  discharge,  or  termination is sought.  The
headings in this  Agreement  are for  purposes of  reference  only and shall not
limit or otherwise affect the meaning of the provisions of this Agreement.

     (d) City Capital and the Depositor shall cause the Custodian to as promptly
as possible  deliver the Home Loans and all related  Home Loan  Documents to the
Seller or the Seller's  designee and any security interest created by Section 11
hereof shall be deemed to have been  released if, on the Closing  Date,  each of
the  conditions  set forth in Section 9 hereof shall not have been  satisfied or
waived.

     (e) It is the express  intent of the parties  hereto that each of the Sales
of the Home Loans as  contemplated  by this  Agreement be construed as a sale of
the Home Loans and not as a financing.  It is, further, not the intention of the
parties that such  conveyance be deemed a pledge of the Home Loans by the Seller
to City  Capital,  or by City  Capital to the  Depositor  or any assignee of the
Depositor,  including,  but not limited to, the Indenture  Trustee,  to secure a
debt or other  obligation  of any party  hereto.  However,  in the  event  that,
notwithstanding  the intent of the parties hereto, the Home Loans are held to be
property of the  Seller,  then (i) this  Agreement  shall also be deemed to be a
security agreement among the Seller, as debtor,  City Capital, as secured party,
and the  Depositor,  as  assignee of the  secured  party,  within the meaning of
Article 9 of the New York  Uniform  Commercial  Code;  and (ii) the sale to City
Capital  provided for herein shall be deemed to be a grant by the Seller to City
Capital of a first  priority  security  interest in all of the  Seller's  right,
title and  interest  in and to the Home  Loans and all  amounts  payable  to the
holder of the Home Loans in  accordance  with the terms thereof and all proceeds
thereof, and City Capital shall be deemed to have assigned all of such interests
to the Depositor.  In the event that,  notwithstanding the intent of the parties
hereto,  the Home Loans are held to be property of City  Capital,  then (i) this
Agreement shall be deemed to be a security  agreement  between City Capital,  as
debtor, and the Depositor,  as secured party, within the meaning of Article 9 of
the New York  Uniform  Commercial  Code;  and  (ii)  the  sale to the  Depositor
provided  for  herein  shall  be  deemed  to be a grant by City  Capital  to the
Depositor of a first priority  security interest in all of City Capital's right,
title and  interest  in and to the Home  Loans and all  amounts  payable  to the
holder of the Home Loans in  accordance  with the terms thereof and all proceeds
thereof. Notwithstanding the foregoing, City Capital shall not treat the Sale of
the Home  Loans to the  Depositor  hereunder  as a sale of the  Home  Loans  for
federal income tax purposes.  The Seller,  City Capital and the Depositor shall,
to the  extent  consistent  with this  Agreement,  take such  actions  as may be
necessary to ensure  that,  if this  Agreement  were deemed to create a security
interest in the Home Loans by the Seller or City  Capital or both such  parties,
such security  interest or interests would be deemed to be a perfected  security
interest  or  interests  of first  priority  under  applicable  law and would be
maintained as such throughout the terms of this Agreement and the Indenture.


<PAGE>


     IN WITNESS  WHEREOF,  the parties have caused this Home Loan Sale Agreement
to be  executed  and  delivered  by their  respective  officers  thereunto  duly
authorized as of the date first above written.

                                       CITY NATIONAL BANK OF WEST VIRGINIA


                                       By:      /s/ Robert A. Henson      
                                           -------------------------------

                                       Name:    Robert A. Henson          
                                            ------------------------------

                                       Title:   Chief Financial Officer   
                                             -----------------------------


                                       CITY CAPITAL MARKETS CORPORATION


                                       By:      /s/ Michael D. Dean       
                                           -------------------------------

                                       Name:    Michael D. Dean           
                                            ------------------------------

                                       Title:   /s/ Vice President        
                                             -----------------------------


                                       FINANCIAL ASSET SECURITIES CORP.


                                       By:      /s/ John Paul Graham      
                                           -------------------------------

                                       Name:    John Paul Graham          
                                            ------------------------------

                                       Title:   Vice President            
                                             -----------------------------


FOR THE LIMITED PURPOSE OF  ACKNOWLEDGING  THEIR  RESPECTIVE  OBLIGATIONS  UNDER
SECTIONS 3 AND 7 HEREOF:

                                        NORWEST BANK MINNESOTA, NATIONAL
                                        ASSOCIATION, AS INDENTURE TRUSTEE AND
                                        CUSTODIAN



                                        By:      /s/ Randall S. Reider    
                                           -------------------------------

                                        Name:    Randall S. Reider        
                                           -------------------------------

                                        Title:   Assistant Vice President 
                                           -------------------------------


<PAGE>


                                   SCHEDULE I

                                 THE HOME LOANS


<PAGE>



                    EXHIBIT A TO THE HOME LOAN SALE AGREEMENT

                                  BILL OF SALE

     BILL OF SALE,  made as of the 30th day of November,  1998, by City National
Bank of West Virginia, a national bank (the "Seller"),  and City Capital Markets
Corporation,  a  Delaware  corporation  ("City  Capital"),  to  Financial  Asset
Securities Corp., a Delaware corporation (the "Depositor").

     WHEREAS,  the Seller,  City Capital and the  Depositor  are parties to that
certain Home Loan Sale Agreement,  dated as of November 1, 1998, with respect to
the  sale by the  Seller  to City  Capital,  and the  simultaneous  sale by City
Capital to the Depositor, of the Home Loans (the "Sales Agreement");

     WHEREAS,  simultaneously with the sale of the Home Loans by City Capital to
the  Depositor,  the  Depositor  intends to transfer  the Home Loans and certain
related  assets to City Capital Home Loan Trust 1998-4 (the  "Issuer"),  and the
Issuer  intends in turn to  simultaneously  pledge  the Home  Loans and  certain
related assets to Norwest Bank Minnesota,  National Association, as trustee (the
"Indenture  Trustee")  pursuant to an Indenture (the  "Indenture"),  dated as of
November  1, 1998,  among the  Issuer,  and  Norwest  Bank  Minnesota,  National
Association, as Indenture Trustee, Note Administrator and Custodian.

     NOW THEREFORE,  for and in consideration of the  consideration set forth in
the Sales Agreement, and for other good and valuable consideration,  the receipt
and adequacy of which are hereby  acknowledged,  the Seller does hereby bargain,
sell, convey, assign and transfer to City Capital, and simultaneously  herewith,
City Capital does hereby  bargain,  sell,  convey,  assign,  and transfer to the
Depositor,  without  recourse,  free and clear of any  liens,  claims,  or other
encumbrances,  all of the respective rights,  title, and interests of the Seller
and City Capital,  respectively,  in and to each of the Home Loans identified on
Schedule I to the  Indenture,  together  with the Home Loan  Documents and other
documents  maintained  as part of the  related  Home Loan Files,  all  Mortgaged
Properties   which  secure  a  Home  Loan  but  are  acquired  by  repossession,
foreclosure,  or deed in lieu of  foreclosure  after the Cut-off  Date,  and all
payments of principal  and interest  received on the Home Loans on and after the
Cut-off Date, and all other unscheduled  collections collected in respect of the
Home Loans on and after the Cut-off  Date,  and all proceeds of the  conversion,
voluntary or involuntary, of the foregoing.

     The  Seller  hereby  acknowledges  receipt  from City  Capital  of the Pool
Purchase Price referred to in Section 2 of the Sales Agreement.

     Nothing in this Bill of Sale shall be construed to be a modification of, or
limitation   on,  any   provision  of  the  Sales   Agreement,   including   the
representations, warranties, and agreements set forth therein.

     Unless  otherwise  defined herein,  capitalized  terms used in this Bill of
Sale shall have the meanings assigned to them in the Sales Agreement,  or if not
assigned in the Sales Agreement, the Indenture.

     IN WITNESS  WHEREOF,  the Seller and City Capital each has caused this Bill
of Sale to be executed and delivered by its  respective  officer  thereunto duly
authorized as of the date first above written.

                                        CITY NATIONAL BANK OF WEST VIRGINIA

                                        By:_______________________________
                                        Name:_____________________________
                                        Title:____________________________

                                        CITY CAPITAL MARKETS CORPORATION

                                        By:_______________________________
                                        Name:_____________________________
                                        Title:____________________________

<PAGE>

                                    EXHIBIT B

                                  DEFINED TERMS

     "HOME  LOAN  FILE":  As to each Home  Loan,  a file  containing  all of the
related Home Loan Documents.

     "HOME LOAN": Any of the Home Loans identified on the Home Loan Schedule.

     "HOME  LOAN  DOCUMENTS":  With  respect to each Home  Loan,  the  following
documents:

     (a) The  original  Mortgage  Note  bearing  all  intervening  endorsements,
endorsed as provided  in Section 3 of the  Agreement,  and signed in the name of
the last  endorsee (the "Last  Endorsee") by an authorized  Person (in the event
that the Home Loan was acquired by the Last Endorsee in a merger,  the signature
must be in the following form: "[Last Endorsee], successor by merger to [name of
predecessor]"; in the event that the Home Loan was acquired or originated by the
Last Endorsee  while doing business under another name, the signature must be in
the following form" "[Last Endorsee], [formerly known as] or [doing business as]
[previous name]").

     (b) The original of the guarantee  executed in connection with the Mortgage
Note (if any).

     (c) The original  Mortgage  with evidence of recording  thereon,  or a copy
thereof  together  with an officer's  certificate  of the Seller or of the title
company,  escrow  company,  or attorney  that closed the related  Home Loan (the
"Settlement  Agent")  certifying that such represents a true and correct copy of
the original and that such original has been  submitted for  recordation  in the
appropriate   governmental  recording  office  of  the  jurisdiction  where  the
Mortgaged Property is located.

     (d)  The  originals  of all  assumption,  modification,  consolidation,  or
extension  agreements  (if any) with  evidence of recording  thereon,  or copies
thereof  together with an officer's  certificate of the Seller or the Settlement
Agent  certifying  that such  represent true and correct copies of the originals
and that  such  originals  have  each  been  submitted  for  recordation  in the
appropriate   governmental  recording  office  of  the  jurisdiction  where  the
Mortgaged Property is located.

     (e) The original  Assignment of Mortgage for each Home Loan, as provided in
Section 3 of the Agreement,  in form and substance  acceptable for recording and
signed in the name of the Last  Endorsee  (in the  event  that the Home Loan was
acquired  by the  Last  Endorsee  in a  merger,  the  signature  must  be in the
following form: "[Last Endorsee], successor by merger to [name of predecessor]";
in the event that the Home Loan was acquired or originated  while doing business
under  another  name,  the  signature  must  be in the  following  form:  "[Last
Endorsee], [formerly known as] or [doing business as] [previous name]").

     (f) The originals of all intervening  assignments of mortgage (if any) with
evidence of recording  thereon,  or copies  thereof  together  with an officer's
certificate of the Seller or the Settlement Agent certifying that such represent
true and  correct  copies of the  originals  and that such  originals  have been
submitted for recordation in the appropriate  governmental  recording  office of
the jurisdiction where the Mortgaged Property is located.

     "MORTGAGE":  With respect to a Home Loan, the mortgage, deed of trust, deed
to secure debt,  or other  instrument  securing the related  Mortgage Note which
creates a valid and  enforceable  lien on or  ownership  interest in the related
Mortgaged Property.

     "MORTGAGE NOTE": With respect to a Home Loan, the note or other evidence of
the indebtedness secured by the related Mortgage.

     "MORTGAGED  PROPERTY":  With  respect  to a Home Loan,  the real  property,
together  with the  improvements  thereon,  subject  to the lien of the  related
Mortgage.

     "OBLIGOR":  With respect to any Home Loan,  the  obligor(s)  on the related
Mortgage Note and mortgagor(s) on the related Mortgage.

     "PRINCIPAL PREPAYMENT":  Any mortgagor payment or other recovery in respect
of principal on a Home Loan (including Net  Liquidation  Proceeds (as defined in
the  Indenture))  which,  in the case of a  mortgagor  payment,  is  received in
advance  of its  scheduled  due date and is not  accompanied  by an amount as to
interest  representing  scheduled interest for any month subsequent to the month
of such  payment,  or that was  accompanied  by  instructions  from the  related
mortgagor  directing the Servicer to apply such payment to the Principal Balance
of such Home Loan currently.

     "SERVICER":  The  Seller,  or any  successor  thereto,  in its  capacity as
servicer under the Servicing Agreement.

     "SERVICING  AGREEMENT":  The Servicing  Agreement,  dated as of November 1,
1998, among City Capital Home Loan Trust 1998-4,  as Issuer,  City National,  as
Servicer, and Norwest Bank Minnesota,  National Association,  as Master Servicer
and Indenture Trustee.



                                                                  Exhibit 10.3



                   ===========================================



                               SERVICING AGREEMENT
                          Dated as of November 1, 1998


                                      among


                      CITY CAPITAL HOME LOAN TRUST 1998-4,
                                   as Issuer,




                      CITY NATIONAL BANK OF WEST VIRGINIA,
                                  as Servicer,



                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
                   as Indenture Trustee and as Master Servicer




                   ===========================================


                                   Home Loans
             Pledged under an Indenture dated as of November 1, 1998


<PAGE>

<TABLE>
                                TABLE OF CONTENTS
<CAPTION>
<S>      <C>                                                                                                    <C>
ARTICLE I DEFINITIONS.............................................................................................1
         Section 1.01.  Definitions...............................................................................1
         Section 1.02.  Interest Calculations....................................................................15
         Section 1.03.  Determination of Material Adverse Effect.................................................15

ARTICLE II ADMINISTRATION AND SERVICING OF HOME LOANS............................................................15
         Section 2.01.  Servicing Generally......................................................................15
         Section 2.02.  Collection of Certain Home Loan Payments; Collection Account.............................16
         Section 2.03.  Hazard Insurance Policies................................................................19
         Section 2.04.  Assumption and Modification Agreements...................................................20
         Section 2.05.  Servicer's Protection of Trust Estate; Realization upon Defaulted Home Loans.............21
         Section 2.06.  Custodian and Indenture Trustee to Cooperate; Release of Home Loan Files.................23
         Section 2.07.  Servicing Compensation; Payment of Certain Expenses by the Servicer......................24
         Section 2.08.  Annual Statement as to Compliance........................................................25
         Section 2.09.  Annual Independent Public Accountants' Servicing Report..................................25
         Section 2.10.  Access to Certain Documentation and Information Regarding the Home Loans.................25
         Section 2.11.  Maintenance of Fidelity Bond and Errors and Omissions Policy.............................26
         Section 2.12.  Notices to the Issuer, the Rating Agencies, the Master Servicer,
                        the Indenture Trustee and the Note Insurer...............................................26
         Section 2.13.  Reports of Foreclosures and Abandonment of Mortgaged Properties..........................26
         Section 2.14.  Sub-Servicers and Sub-Servicing Agreements...............................................27
         Section 2.15.  Servicing for Benefit of the Note Insurer................................................27
         Section 2.16.  RESERVED.................................................................................28
         Section 2.17.  Filing of Financing Statements and Continuation Statements...............................28
ARTICLE III SERVICER REMITTANCE REPORT; MASTER SERVICER..........................................................28
         Section 3.01.  Servicer Remittance Report...............................................................28
         Section 3.02.  Master Servicer Duties...................................................................28
         Section 3.03.  RESERVED.................................................................................29
         Section 3.04.  Master Servicer Compensation.............................................................29
         Section 3.05.   Master Servicer Default.................................................................29
         Section 3.06.  Merger or Consolidation of Master Servicer...............................................30
         Section 3.07.  Resignation of Master Servicer...........................................................30
         Section 3.08.  Assignment or Delegation of Duties by the Master Servicer................................30
         Section 3.09.  Limitation on Liability of the Master Servicer and Others................................31

ARTICLE IV SERVICING ADVANCES....................................................................................31
         Section 4.01.  Servicing Advances.......................................................................31

ARTICLE V THE SERVICER...........................................................................................32
         Section 5.01.  Representations and Warranties of the Servicer...........................................32
         Section 5.02.  Liability of the Servicer................................................................33
         Section 5.03.  Merger or Consolidation of, or Assumption of the Obligations of, the Servicer............34
         Section 5.04.  Limitation on Liability of the Servicer and Others.......................................34
         Section 5.05.  Servicer Not to Resign...................................................................35

ARTICLE VI DEFAULT...............................................................................................35
         Section 6.01.  Events of Default........................................................................35
         Section 6.02.  Master Servicer to Act; Appointment of Successor.........................................37
         Section 6.03.  Notifications to Noteholders.............................................................38
         Section 6.04.  Assumption or Termination of Sub-Servicing Agreements by
                        the Master Servicer, Indenture Trustee or any Successor Servicer.........................38
         Section 6.05.  Indemnification..........................................................................39

ARTICLE VII TERMINATION..........................................................................................39
         Section 7.01.  Termination..............................................................................39

ARTICLE VIII MISCELLANEOUS PROVISIONS............................................................................40
         Section 8.01.  Amendment................................................................................40
         Section 8.02.  Governing Law............................................................................41
         Section 8.03.  Notices..................................................................................41
         Section 8.04.  Severability of Provisions...............................................................41
         Section 8.05.  Assignment...............................................................................42
         Section 8.06.  Third Party Beneficiary; Rating..........................................................42
         Section 8.07.  Counterparts.............................................................................42
         Section 8.08.  Intention of the Parties.................................................................42
         Section 8.09.  Waivers and Modifications................................................................42
         Section 8.10.  Further Agreements.......................................................................43
         Section 8.11.  Attorney-in-Fact.........................................................................43
</TABLE>

                             SCHEDULES AND EXHIBITS

Schedule I        Home Loan Schedule
Exhibit A         Form of Annual Statement as to Compliance
Exhibit B         Form of Request for Release
Exhibit C         Form of Liquidation Report
Exhibit D         Data Fields for Monthly Reporting
Exhibit E         Form of Initial Notice of Advance Recovery
                  for Liquidated Home Loan


<PAGE>


     THIS SERVICING AGREEMENT (this "Agreement"),  dated as of November 1, 1998,
among CITY CAPITAL HOME LOAN TRUST 1998-4, as Issuer of its Asset-Backed  Notes,
Series 1998-4 (the "Issuer"),  CITY NATIONAL BANK OF WEST VIRGINIA,  as Servicer
(in  such  capacity,   together  with  permitted   successors   hereunder,   the
"Servicer"),  and  NORWEST  BANK  MINNESOTA,  NATIONAL  ASSOCIATION,  not in its
individual  capacity but as trustee (the "Indenture  Trustee")  pursuant to that
certain  Indenture (the  "Indenture"),  dated as of November 1, 1998,  among the
Issuer and Norwest Bank Minnesota,  National Association,  as Indenture Trustee,
Note Administrator and Custodian,  and as Master Servicer hereunder (the "Master
Servicer"), recites and provides as follows:

                                    RECITALS

     WHEREAS, the Servicer is engaged in the business of servicing home loans;

     WHEREAS, the Issuer desires to pledge to the Indenture Trustee certain home
loans, identified on Schedule I hereto (the "Home Loans") in connection with the
issuance of the Issuer's Asset-Backed Notes, Series 1998-4 (the "Notes");

     WHEREAS, the Issuer desires to contract with the Servicer for the servicing
responsibilities  associated  with the Home  Loans and the  Servicer  desires to
assume the servicing responsibilities associated with such Home Loans;

     WHEREAS,  the Issuer desires to contract with the Master Servicer,  and the
Master Servicer  desires to assume the obligation,  to supervise and oversee the
performance of the Servicer hereunder, in accordance with the terms hereof; and

     WHEREAS, the Issuer, the Servicer,  the Master Servicer,  and the Indenture
Trustee desire to execute this Agreement to define each party's  rights,  duties
and obligations relating to the servicing of the Home Loans.

     NOW,  THEREFORE,  in  consideration of the above premises and of the mutual
agreements hereinafter set forth, and for other good and valuable consideration,
the  receipt  and  adequacy of which are hereby  acknowledged,  the Issuer,  the
Servicer,  the  Master  Servicer,  and the  Indenture  Trustee  hereby  agree as
follows:

                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01.00 Definitions.

     Whenever used in this Agreement,  the following  words and phrases,  unless
the  context  otherwise  requires,  shall have the  meanings  specified  in this
Section 1.01. Terms  capitalized and not otherwise defined herein shall have the
meanings assigned to such terms in the Indenture, even after the Indenture shall
have been terminated.

     "AFFILIATE":  With  respect  to any  specified  Person,  any  other  Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings corresponding to the foregoing.

     "AGGREGATE PRINCIPAL BALANCE": As defined in the Indenture.

     "AGREEMENT":  This Servicing Agreement, dated as of November 1, 1998, among
the Issuer, the Servicer,  the Master Servicer,  and the Indenture Trustee,  and
all amendments hereof and supplements hereto.

     "APPRAISAL":  A  written  appraisal  of a  Mortgaged  Property  made  by an
appraiser holding all state  certifications or licenses provided by the state in
which the Mortgaged  Property is located,  which  appraisal must be written,  in
form and substance, to FDIC, Fannie Mae and Freddie Mac standards, and must meet
the  appraisal  standards  of the Uniform  Standards of  Professional  Appraisal
Practice.

     "APPRAISED VALUE":  With respect to any Mortgaged  Property,  the lesser of
(a) the value thereof as  determined by an Appraisal and (b) the purchase  price
paid for the related Mortgaged  Property by the Obligor with the proceeds of the
related Home Loan;  provided,  however,  that in the case of a  Refinanced  Home
Loan, the Appraised Value of the Mortgaged  Property shall be equal to the value
thereof as determined by an Appraisal.

     "ANCILLARY SERVICING COMPENSATION":  Prepayment fees, assumption fees, fees
for insufficient  funds, and other amounts in the nature of additional fees paid
by the Obligor.

     "BUSINESS  DAY": Any day other than (a) a Saturday or a Sunday or (b) a day
on which banking  institutions  in the State of West Virginia,  the State of New
York, the State of Delaware, the State of Maryland, the State of Minnesota,  the
State of  California,  or the  state in which the  principal  office of the Note
Insurer is  located  are  required  or  authorized  by law,  executive  order or
governmental decree to be closed.

     "CERTIFICATE  DISTRIBUTION  ACCOUNT":  As  defined  in  the  Deposit  Trust
Agreement.

     "CLOSING DATE": On or about November 30, 1998.

     "CODE":  The  Internal  Revenue  Code of 1986,  as  amended,  and as may be
further  amended  from  time  to  time,  any  successor  statutes  thereto,  and
applicable U.S.  Department of Treasury  regulations  issued pursuant thereto in
temporary or final form and proposed regulations  thereunder to the extent that,
by reason of their proposed  effective  date,  such proposed  regulations  would
apply.

     "COLLECTION  ACCOUNT":  The segregated account or accounts,  which shall at
all times be an Eligible Account, established and maintained pursuant to Section
2.02(b) and  entitled  "[Servicer],  in trust for the benefit of Holders of City
Capital Home Loan Trust 1998-4  Asset-Backed  Notes,  Series  1998-4 and MBIA as
Note Insurer,  Collection Account".  References herein to the Collection Account
shall include any Sub-Servicing  Account as the context requires.  If a Servicer
Termination Event described in Section 6.01(f) hereof occurs, the Servicer shall
close the existing  Collection  Account and cause it to be re-established in the
name of the Indenture  Trustee,  and transfer all funds from the old  Collection
Account to the new Collection Account.

     "COLLECTION  PERIOD":  As to any Deposit Date, the period  beginning on the
first day of the calendar  month  immediately  preceding the month in which such
Deposit Date occurs and ending on the last day of such calendar month.

     "COMBINED  LOAN-TO-VALUE  RATIO":  With  respect  to  any  Home  Loan,  the
fraction,  expressed as a  percentage,  the  numerator of which is the Principal
Balance  of such  Home  Loan at  origination  plus,  in the case of a Home  Loan
secured by a junior lien,  the aggregate  outstanding  principal  balance of the
related  senior lien loans on the date of origination of such Home Loan, and the
denominator of which is the Appraised Value of the related Mortgaged Property at
the time of origination of such Home Loan.

     "CUMULATIVE  LOSS  PERCENTAGE":  As of any  Payment  Date,  the  percentage
equivalent  of the  fraction  obtained by dividing (1) the  principal  amount of
Cumulative  Realized Losses on the Home Loans from the applicable  Cut-off Dates
through  the  end of the  related  Collection  Period  by (2) the  Initial  Pool
Principal Balance.

     "CUMULATIVE  LOSS RATE TRIGGER":  The "Cumulative Loss Rate Trigger" occurs
on a Deposit Date if the Cumulative Loss Percentage equals or exceeds 10.00%.

     "DELINQUENCY  LOSS  FACTOR":  As of any  Payment  Date,  the sum of (A) the
Principal Balance of all Home Loans that are 30-59 days delinquent multiplied by
25%, (B) the Principal  Balance of all Home Loans that are 60-89 days delinquent
multiplied  by 50%, (C) the  Principal  Balance of all Home Loans that are 90 or
more days  delinquent  multiplied by 100%, and (D) the Principal  Balance of all
Home Loans modified in excess of the 3% limitation in Section 2.04 hereof.

     "DELINQUENCY  PERCENTAGE":  For any Payment Date, the percentage equivalent
of the fraction obtained by dividing (1) the Aggregate Principal Balances of all
Home Loans that were more than 60 days contractually  delinquent,  REO Property,
in foreclosure,  or for which the related Obligor was in a bankruptcy proceeding
or paying a reduced Monthly Payment as a result of a bankruptcy  workout,  as of
the end of the related  Collection Period or that were modified in excess of the
3% limitation in Section 2.04 hereof, by (2) the Aggregate  Principal Balance of
all of the Home Loans as of the related Determination Date.

     "DELINQUENCY RATE TRIGGER": The Rolling Delinquency Percentage exceeds 8.0%
as of any Payment Date.

     "DEPOSIT  DATE": As to any Payment Date, the 18th day of the month in which
such  Payment  Date occurs or, if such 18th day is not a Business  Day, the next
succeeding Business Day.

     "DEPOSIT  TRUST  AGREEMENT":  The  Deposit  Trust  Agreement,  dated  as of
November 1, 1998,  between the Depositor,  Wilmington  Trust  Company,  as Owner
Trustee,  the Servicer,  and Norwest Bank Minnesota,  National  Association,  as
Trust Paying Agent, pursuant to which the Issuer was formed.

     "DEPOSITOR":  Financial Asset  Securities  Corp., as transferor of the Home
Loans  to the  Issuer  pursuant  to the  terms  of that  certain  Deposit  Trust
Agreement.

     "DETERMINATION  DATE": As to any Deposit Date, the close of business on the
last day of the  calendar  month  preceding  the  calendar  month in which  such
Deposit Date occurs.

     "ELIGIBLE ACCOUNT":  Either (A) a segregated account or accounts maintained
with an institution the deposits of which are insured by the Bank Insurance Fund
or the  Savings  Association  Insurance  Fund of the  FDIC,  the  unsecured  and
uncollateralized  debt  obligations  of which  shall be rated  "AA" or better by
Standard & Poor's and "Aa2" or better by  Moody's or in the  highest  short-term
rating category by Standard & Poor's and Moody's (A1 and P1, respectively),  and
that is either  (1) a  federal  savings  and loan  association  duly  organized,
validly  existing and in good standing  under the federal  banking laws,  (2) an
institution  duly  organized,  validly  existing and in good standing  under the
applicable  banking laws of any state, (3) a national  banking  association duly
organized, validly existing and in good standing under the federal banking laws,
(4) a principal  subsidiary of a bank holding company or (5) approved in writing
by the Note Insurer or (B) a trust account  maintained with the trust department
of a federal or state chartered depository institution or trust company,  having
capital  and  surplus  of not less than  $100,000,000,  acting in its  fiduciary
capacity,  the unsecured and uncollateralized debt obligations of which shall be
rated "Baa3" or better by Moody's.

     "EVENT OF DEFAULT": As defined in Section 6.01.

     "FANNIE MAE": Fannie Mae and its successors in interest.

     "FDIC":  The Federal  Deposit  Insurance  Corporation and its successors in
interest.

     "FEMA":  The Federal  Emergency  Management  Agency and its  successors  in
interest.

     "FREDDIE MAC": Freddie Mac and its successors in interest.

     "HOME  LOAN":  Each of the Home  Loans  pledged  to the  Indenture  Trustee
pursuant  to the  Indenture  that from time to time  comprise  part of the Trust
Estate,  all of which  originally  so held  being  identified  in the Home  Loan
Schedule attached hereto as Schedule I.

     "HOME LOAN DOCUMENTS": As defined in the Home Loan Sale Agreement.

     "HOME LOAN FILE": As defined in the Home Loan Sale Agreement.

     "HOME  LOAN SALE  AGREEMENT":  The Home Loan  Sale  Agreement,  dated as of
November 1, 1998, among the Seller,  the Transferor and the Depositor,  pursuant
to which the Depositor acquired the Home Loans.

     "HOME  LOAN  SCHEDULE":  As of any date,  the  schedule  of Home Loans then
subject to this Agreement.  The initial schedule of Home Loans as of the Cut-off
Dates therefor is attached hereto as Schedule I. The Home Loan Schedule shall be
amended  from time to time by the Seller to reflect  the  addition of Home Loans
to,  and the  removal of Home  Loans  from,  the Trust  Estate  pursuant  to the
Indenture.  The Home Loan Schedule shall include the information required by the
Indenture.  The Home Loan Schedule and any amendment  thereto shall be delivered
to the Indenture Trustee in both physical and computer-readable form.

     "INDENTURE":  The Indenture, dated as of November 1, 1998, among the Issuer
and Norwest Bank Minnesota,  National  Association,  as Indenture Trustee,  Note
Administrator and Custodian,  pursuant to which the Home Loans and certain other
assets included in the Trust Estate are pledged as collateral for the Notes, and
any supplements or amendments thereto.

     "INDENTURE  TRUSTEE":  Norwest  Bank  Minnesota,  National  Association,  a
national  banking  association,  and its successors in interest or any successor
trustee appointed as provided pursuant to the Indenture.

     "INDENTURE  TRUSTEE FEE": The monthly fee of the Indenture  Trustee,  which
shall be determined as set forth in the Indenture.

     "INITIAL POOL PRINCIPAL  BALANCE":  The aggregate of the Principal Balances
of the  Home  Loans  determined  as of their  respective  Cut-off  Dates  (after
application  of all payments of  principal  received in respect of any such Home
Loan before such Cut-off Dates), which aggregate amount is $182,598,309.53.

     "INSURANCE  PROCEEDS":  With respect to any Deposit Date,  proceeds paid by
any insurer  (other than the Note  Insurer) and received by the Servicer  during
the related  Collection  Period pursuant to any insurance policy covering a Home
Loan or the related Mortgaged Property,  including any deductible payable by the
Servicer with respect to a blanket insurance policy pursuant to Section 2.03 and
the proceeds  from any fidelity bond or errors and omission  policy  pursuant to
Section 2.11, net of any component  thereof covering any expenses incurred by or
on behalf of the Servicer and specifically reimbursable under this Agreement.

     "INSURED PAYMENT": As defined in the Indenture.

     "ISSUER":  City  Capital  Home Loan  Trust  1998-4,  as issuer of the Notes
pursuant to the Indenture.

     "LIQUIDATED  HOME LOAN":  As to any Deposit Date,  any Home Loan shall be a
Liquidated Home Loan on the earlier of (1) the date as to which the Servicer has
determined,  in accordance with the servicing  procedures specified herein, that
all  Liquidation  Proceeds that it expects to recover from or on account of such
Home Loan have been  recovered  and (2) the date as to which any  portion of the
Monthly Payment is 180 or more days past due.

     "LIQUIDATION  EXPENSES":  Expenses  that are  incurred  by the  Servicer in
connection  with the  liquidation  of any Home Loan and not recovered  under any
insurance  policy  or from  any  Obligor.  Such  expenses  with  respect  to any
Liquidated Home Loan shall include,  without limitation,  the outstanding amount
of any liens superior in priority,  if any, to the lien of the  foreclosed  Home
Loan,  legal  fees  and  expenses,   real  estate  brokerage  commissions,   any
unreimbursed amount expended by the Servicer pursuant to Section 2.05 respecting
the  related  Home  Loan,  and any other  related  and  previously  unreimbursed
Servicing Advances.

     "LIQUIDATION  PROCEEDS":  Cash (other than Insurance  Proceeds) received in
connection  with the  liquidation  of any Mortgaged  Property,  whether  through
trustee's  sale,  foreclosure  sale,  condemnation,  taking by eminent domain or
otherwise  received in respect of any Home Loan  foreclosed upon as described in
Section 2.05  (including,  without  limitation,  proceeds from the rental of the
related Mortgaged Property).

     "LIQUIDATION  REPORT":  A  liquidation  report  in the  form of  Exhibit  C
attached hereto.

     "MASTER  SERVICING  FEE":  With  respect to any Payment  Date,  1/12 of the
product of 0.10% per annum and the Aggregate Principal Balance of the Home Loans
as of the first day of the  related  Collection  Period  (or, in the case of the
first Collection Period, the Initial Pool Principal Balance).

     "MBIA PAYMENT DEFAULT": As defined in the Indenture.

     "MONTHLY  PAYMENT":  With respect to any Mortgage  Note, the amount of each
monthly  payment  payable by the Obligor  under such Mortgage Note in accordance
with its terms,  including one month's accrued interest on the related Principal
Balance at the then applicable Mortgage Interest Rate, but net of any portion of
such  monthly  payment  that  represents  late payment  charges,  prepayment  or
extension fees or  collections  allocable to payments to be made by Obligors for
payment of insurance premiums or similar items.

     "MOODY'S": Moody's Investors Service, Inc. and its successors in interest.

     "MORTGAGE":  The  mortgage,  deed of trust or other  instrument  creating a
first lien on an estate in fee simple in real property securing a Home Loan.

     "MORTGAGE INTEREST RATE": As defined in the Indenture.

     "MORTGAGE NOTE":  The note or other instrument  evidencing the indebtedness
of an Obligor under the related Home Loan.

     "MORTGAGED PROPERTY": The underlying property securing a Home Loan.

     "NET LIQUIDATION  PROCEEDS":  As to any Home Loan, Liquidation Proceeds net
of Liquidation  Expenses,  but in no event shall the portion of Net  Liquidation
Proceeds  in  respect  of such Home  Loan  allocable  to  principal  exceed  the
outstanding Principal Balance of the related Home Loan.

     "NET  WORTH":  For any fiscal  quarter,  the sum of the  Servicer's  assets
reflected on a balance sheet for such fiscal quarter prepared in accordance with
GAAP consistently  applied minus the sum of the Servicer's  liabilities required
to be shown as such on a  balance  sheet for such  fiscal  quarter  prepared  in
accordance with GAAP consistently applied.

     "NOTE ACCOUNT":  The segregated  account  established and maintained by the
Indenture Trustee pursuant to Section 8.02 of the Indenture.

     "NOTE BALANCE": Note Balance, as defined in the Indenture.

     "NOTEHOLDER" or "HOLDER":  The Person in whose name a Note is registered in
the Note  Register,  except  that,  solely for the  purpose of taking any action
under  Article VI or giving any  consent  pursuant to this  Agreement,  any Note
registered  in the name of the Issuer or the  Servicer  or any  Person  actually
known to a Responsible  Officer of the  Indenture  Trustee to be an Affiliate of
the Issuer or the Servicer shall be deemed not to be outstanding  and the Voting
Interest  evidenced  thereby  shall not be taken  into  account  in  determining
whether  Holders of the requisite  Voting  Interests  necessary to take any such
action or effect any such consent have acted or consented unless the Issuer, the
Servicer or any such Person is an owner of record of all of the Notes.

     "NOTE  INSURANCE  POLICY":  The Financial  Guaranty  Insurance  Policy (No.
28860) dated November 30, 1998,  including any endorsements  thereto,  issued by
the Note Insurer for the benefit of the Noteholders,  pursuant to which the Note
Insurer guarantees payment of Insured Payments.

     "NOTE  INSURER":  MBIA Insurance  Corporation,  a stock  insurance  company
organized  and  created  under  the  laws  of the  State  of New  York,  and any
successors thereto.

     "NOTE  INSURER  DEFAULT":  The  existence  and  continuance  of  any of the
following:

          (a) an MBIA Payment Default;

          (b) entry by a court  having  jurisdiction  in the  premises  of (1) a
     final and  nonappealable  decree or order for relief in respect of the Note
     Insurer in an involuntary  case or proceeding  under any applicable  United
     States   federal   or   state   bankruptcy,   insolvency,   rehabilitation,
     reorganization or other similar law or (2) a final and nonappealable decree
     or order adjudging the Note Insurer bankrupt or insolvent,  or approving as
     properly   filed  a  petition   seeking   reorganization,   rehabilitation,
     arrangement, adjustment or composition of or in respect of the Note Insurer
     under any  applicable  United States  federal or state law, or appointing a
     custodian,  receiver,   liquidation,   rehabilitator,   assignee,  trustee,
     sequestrator  or  other  similar  official  of the Note  Insurer  or of any
     substantial part of its property, or ordering the winding-up or liquidation
     of its affairs,  and the continuance of any such decree or order for relief
     or any such other decree or order unstayed and in effect for a period of 60
     consecutive days; or

          (c) the  commencement  by the  Note  Insurer  of a  voluntary  case or
     proceeding under any applicable  United States federal or state bankruptcy,
     insolvency,  reorganization  or other  similar  law or of any other case or
     proceeding to be adjudicated  bankrupt or insolvent,  or the consent of the
     Note Insurer to the entry of a decree or order for relief in respect of the
     Note Insurer in an  involuntary  case or  proceeding  under any  applicable
     United States federal or state  bankruptcy,  insolvency  case or proceeding
     against the Note  Insurer,  or the filing by the Note Insurer of a petition
     or answer or consent seeking  reorganization or relief under any applicable
     United  States  federal or state law, or the consent by the Note Insurer to
     the  filing  of  such  petition  or to the  appointment  of or  the  taking
     possession  by  a  custodian,  receiver,  liquidator,   assignee,  trustee,
     sequestrator or similar  official of the Note Insurer or of any substantial
     part of its  property,  or the  failure  by the Note  Insurer  to pay debts
     generally  as they  become  due, or the  admission  by the Note  Insurer in
     writing of its inability to pay its debts  generally as they become due, or
     the taking of corporate  action by the Note Insurer in  furtherance  of any
     such action.

     Notwithstanding  anything  to  the  contrary  contained  herein,  upon  the
existence and  continuance  of a Note Insurer  Default,  the consent by the Note
Insurer shall not be required for any action or inaction  hereunder and the Note
Insurer  shall not have any rights  with  respect  thereto  except that the Note
Insurer  shall be  entitled  to an Opinion  of  Counsel to the effect  that such
amendment does not materially and adversely impair the Note Insurer's  interests
if an amendment is requested while a Note Insurer Default is continuing.

     "NOTE  INSURER  PARTIES":  The  Note  Insurer  or  its  respective  agents,
representatives, directors, officers or employees.

     "NOTE REGISTER":  The register  maintained  pursuant to Section 2.06 of the
Indenture.

     "NOTES": The Issuer's Asset-Backed Notes, Series 1998-4, issued pursuant to
the Indenture.

     "OBLIGOR": The borrower under a Mortgage Note.

     "OFFICER'S CERTIFICATE": A certificate signed by the Chairman of the Board,
the Vice Chairman of the Board, the President, Chief Operating Officer or a Vice
President  of the Seller,  the  Depositor,  the  Servicer or, in the case of the
Issuer,  an authorized  signatory of the Owner Trustee,  as the case may be, and
delivered to the Indenture  Trustee,  Note Insurer or each Rating Agency, as the
case may be.

     "ORIGINAL  PRINCIPAL  AMOUNT":  With respect to any Home Loan, the original
principal  amount  due  under  the  related  Mortgage  Note  as of its  date  of
origination.

     "PAYMENT  AHEAD":  Any  payment  remitted  by a Obligor  with  respect to a
Mortgage  Note during a Collection  Period in excess of the Monthly  Payment due
during such Collection  Period with respect to such Mortgage Note,  which excess
sums the  related  Obligor  has  instructed  the  Servicer  to apply to  Monthly
Payments due in one or more  subsequent  Collection  Periods.  A Monthly Payment
that was a Payment Ahead shall, for purposes of computing  certain amounts under
this  Agreement,  be deemed to have been received by the Servicer on the date in
the related  Collection Period on which such Monthly Payment would have been due
if such Monthly Payment had not been paid as part of a Payment Ahead.

     "PAYMENT DATE": The date of payment on the Notes pursuant to the Indenture,
which date is the 25th day of each month or, if such day is not a Business  Day,
the  Business Day  immediately  following  such 25th day,  beginning in December
1998.

     "PERCENTAGE INTEREST": As defined in the Indenture.

     "PERMITTED  INVESTMENTS":   One  or  more  of  the  following  obligations,
instruments and securities:

          (a) direct  obligations of, and obligations  fully  guaranteed by, the
     United  States of America,  Freddie Mac,  Fannie Mae, the Federal Home Loan
     Banks or any  agency or  instrumentality  of the  United  States of America
     rated "Aa3" or higher by Moody's,  the  obligations  of which are backed by
     the full faith and credit of the United States of America;

          (b) (i) demand  and time  deposits  in,  certificates  of deposit  of,
     banker's  acceptances  issued by or federal  funds  sold by any  depository
     institution or trust company  (including the Indenture Trustee or its agent
     acting in their respective  commercial  capacities)  incorporated under the
     laws of the United  States of America or any state  thereof  and subject to
     supervision  and examination by federal and/or state  authorities,  so long
     as, at the time of such investment or contractual  commitment providing for
     such  investment,  such  depository  institution  or trust  company  or its
     ultimate  parent has a short-term  unsecured  debt rating in one of the two
     highest  available  rating  categories of S&P and Moody's and provided that
     each such investment has an original maturity of no more than 365 days, and
     (ii) any other demand or time deposit or deposit  which is fully insured by
     the FDIC;

          (c)  repurchase  obligations  with a term not to  exceed  30 days with
     respect to any security described in clause (a) above and entered into with
     a depository institution or trust company (acting as a principal) rated "A"
     or higher by S&P and rated "A2" or higher by  Moody's;  provided,  however,
     that collateral  transferred pursuant to such repurchase obligation must be
     of the type  described  in clause (a) above and must (i) be valued daily at
     current  market  price  plus  accrued  interest,   (ii)  pursuant  to  such
     valuation,  be equal, at all times, to 105% of the cash  transferred by the
     Indenture Trustee in exchange for such collateral and (iii) be delivered to
     the  Indenture  Trustee  or, if the  Indenture  Trustee  is  supplying  the
     collateral,  an agent  for the  Indenture  Trustee,  in such a manner as to
     accomplish   perfection  of  a  security  interest  in  the  collateral  by
     possession of certified securities;

          (d) securities  bearing  interest or sold at a discount  issued by any
     corporation  incorporated under the laws of the United States of America or
     any  state  thereof  which has a  long-term  unsecured  debt  rating in the
     highest  available  rating  category of each of the Rating  Agencies at the
     time of such investment;

          (e) commercial paper having an original maturity of less than 365 days
     and issued by an institution  having a short-term  unsecured debt rating in
     the highest available rating category of each of the Rating Agencies at the
     time of such investment;

          (f) a guaranteed  investment  contract  approved by each of the Rating
     Agencies and the Note  Insurer and issued by an insurance  company or other
     corporation  having  a  long-term  unsecured  debt  rating  in the  highest
     available  rating  category  of each of the Rating  Agencies at the time of
     such investment;

          (g) money market funds having ratings in the highest  available rating
     categories  of  Moody's  and  one  of  the  two  highest  available  rating
     categories  by S&P at the time of such  investment  (any such money  market
     funds which provide for demand  withdrawals  being  conclusively  deemed to
     satisfy any  maturity  requirements  for  Permitted  Investments  set forth
     herein), including money market funds of the Indenture Trustee and any such
     funds that are managed by the  Indenture  Trustee or its  affiliates or for
     which the  Indenture  Trustee or any  affiliate  acts as advisor as long as
     such money market funds satisfy the criteria of this subparagraph (g); and

          (h) any investment  otherwise  acceptable to the Note Insurer and each
     Rating Agency.

     "PERSON":  Any  individual,   corporation,   partnership,   joint  venture,
association,    joint-stock   company,   trust,   limited   liability   company,
unincorporated organization or government or any agency or political subdivision
thereof.

     "PRINCIPAL  BALANCE":  As to any Home Loan and any Determination  Date, the
actual  outstanding  principal amount thereof as of the close of business on the
Determination  Date  in the  preceding  month  (or,  in the  case  of the  first
Determination  Date, as of the  applicable  Cut-off Date) less (1) all scheduled
payments of  principal  received in respect of such Home Loan and due during the
related  Collection  Period,  (2) all  other  amounts  collected,  received,  or
otherwise  recovered  in  respect  of  principal  on the Home  Loans  (including
Principal  Prepayments,  but not including Payments Ahead that are not allocable
to  principal  for the related  Collection  Period)  during or in respect of the
related  Collection  Period,  (3) Net  Liquidation  Proceeds and Trust Insurance
Proceeds  allocable to principal  recovered or collected in respect of such Home
Loan during the related Collection Period, (4) the portion of the Purchase Price
allocable to principal  to be remitted to the  Indenture  Trustee on or prior to
the next  succeeding  Deposit Date in  connection  with a release and removal of
such Home Loan pursuant to the Indenture,  to the extent such amount is actually
remitted on or prior to such Deposit Date; provided,  however,  that a Home Loan
that has become a Liquidated  Home Loan since the preceding  Determination  Date
(or, in the case of the first  Determination  Date, since the applicable Cut-off
Date)  will  be  deemed  to have a  Principal  Balance  of  zero on the  current
Determination  Date, and (5) any other reduction in the principal balance of the
related  Mortgage  Note,  including a reduction as a result of any bankruptcy or
other court order; provided that the principal balance of the Home Loan shall be
zero on the Stated Maturity Date.

     "PRINCIPAL  PREPAYMENT":  As to any Home Loan and  Collection  Period,  any
payment by a Obligor or other  recovery in respect of  principal  on a Home Loan
(including the portion of Net Liquidation  Proceeds in respect of such Home Loan
allocable  to  principal)  that,  in the case of a  payment  by an  Obligor,  is
received in advance of its scheduled due date and is not a Payment Ahead.

     "PURCHASE PRICE": As defined in the Indenture.

     "RATING AGENCIES": Standard & Poor's and Moody's (each, a "Rating Agency").
If either such agency or a successor is no longer in existence,  "Rating Agency"
shall be such nationally  recognized  statistical credit rating agency, or other
comparable Person, designated by the Servicer, notice of which designation shall
be given to the Indenture Trustee.

     "REALIZED LOSS":  With respect to any Liquidated Home Loan, the amount,  if
any,  by which the  Principal  Balance of such Home Loan  (determined  as of the
Determination  Date  immediately  prior to such Home Loan  becoming a Liquidated
Home Loan) exceeds the portion of Net Liquidation  Proceeds,  if any, in respect
of such Home Loan allocable to principal,  which amount shall in no event exceed
the Principal Balance of such Home Loan (determined as of the Determination Date
immediately  prior to such Home Loan becoming a Liquidated Home Loan);  provided
however,  that Realized Losses shall be reduced by 80% of any amounts  recovered
by the Servicer  subsequent to the date on which a Home Loan became a Liquidated
Home Loan.

     "REFINANCED  HOME LOAN": A Home Loan the proceeds of which were not used to
purchase the related Mortgaged Property.

     "REMITTABLE  FUNDS":  With respect to any Deposit Date, the amount equal to
the aggregate of the following amounts:

          (a) all payments in respect of or allocable to interest  received with
     respect to the Home  Loans  during the  related  Collection  Period and all
     other  interest  payments on or in respect of the Home Loans received by or
     on behalf of the Servicer during the related  Collection  Period (including
     Payments  Ahead that are  allocable to interest for the related  Collection
     Period),  and any net income from related REO Properties  collected  during
     the related Collection Period;

          (b) all  scheduled  payments of principal  received (or deemed to have
     been  received,  in the case of Payments  Ahead)  with  respect to the Home
     Loans  during  the  related  Collection  Period,  and all  other  principal
     payments (including Principal Prepayments,  but excluding amounts described
     elsewhere  in this  definition)  received  or deemed to have been  received
     during the related  Collection  Period  (including  Payments Ahead that are
     allocable as principal for the related Collection Period) in respect of the
     Home Loans; and

          (c) all Trust Insurance  Proceeds,  Net Liquidation  Proceeds received
     during the related Collection Period, and any subsequent collections on any
     Liquidated  Home Loan to the  extent of any  Realized  Loss  incurred  with
     respect to such Home Loan,  after payment to the Servicer of any additional
     compensation permitted in respect of such Home Loan under Section 2.07;

but net of the following amounts:

               (1) the Servicing Fee and any other  compensation  payable to the
          Servicer pursuant to Section 2.07 for the related Collection Period to
          the extent not previously paid to or retained by the Servicer;

               (2) the  aggregate  amount of Servicing  Advances,  not to exceed
          $250 per Home Loan, made by the Servicer with respect to any Home Loan
          and not previously reimbursed to the Servicer;

               (3) the aggregate  amount of Servicing  Advances to the extent of
          amounts recovered on the Home Loans with respect to which the Servicer
          made such Servicing Advances (other than those included in the related
          Liquidation  Expenses  or  netted  out by the  Servicer  from  related
          Insurance  Proceeds  or  reimbursed  pursuant  to clause (2) above) or
          reimbursed  to  the  Servicer  pursuant  to  Section  8.02(c)  of  the
          Indenture;

               (4) any amount deposited into the Collection Account that may not
          be withdrawn  therefrom pursuant to a final and nonappealable order of
          a United States bankruptcy court of competent  jurisdiction imposing a
          stay pursuant to Section 362 of the United States  Bankruptcy Code and
          that would  otherwise  have been included in Remittable  Funds on such
          Deposit Date; and

               (5) excess Net  Liquidation  Proceeds as  described in the second
          paragraph of Section 2.05.

     "REO PROPERTY":  Any Mortgaged  Property acquired by the Indenture Trustee,
on behalf of the Trust, by foreclosure,  deed in lieu of foreclosure, or similar
action.

     "RESPONSIBLE OFFICER": When used with respect to the Indenture Trustee, the
Chairman or Vice Chairman of the Board of Directors or Trustees, the Chairman or
Vice Chairman of the  Executive or Standing  Committee of the Board of Directors
or Trustees, the President,  the Chairman of the Committee on Trust Matters, any
Vice  President,  the Secretary,  any Assistant  Secretary,  the Treasurer,  any
Assistant  Treasurer,  the Cashier,  any Assistant Cashier, any Trust Officer or
Assistant  Trust Officer,  the  Controller  and any Assistant  Controller or any
other officer of the Indenture Trustee customarily  performing functions similar
to those  performed by any of the above  designated  officers and to whom,  with
respect  to a  particular  matter,  such  matter  is  referred  because  of such
officer's knowledge of and familiarity with the particular subject.

     "ROLLING  DELINQUENCY  PERCENTAGE":  As of any Payment Date, the average of
the  Delinquency  Percentages  as of the last day of each of the  three (or one,
two, and three in the case of the first three Payment Dates, as applicable) most
recently ended Collection Periods.

     "ROLLING  LOSS  PERCENTAGE":   As  of  any  Payment  Date,  the  percentage
equivalent  of a fraction,  the  numerator of which is the  aggregate  amount of
Realized  Losses incurred  during the preceding 12 Collection  Periods,  and the
denominator of which is the aggregate Principal Balances of the Home Loans as of
the first day of the 12th preceding Collection Period.

     "ROLLING LOSS RATE TRIGGER":  The Rolling Loss Percentage  exceeds 2.50% as
of any Payment Date on or after the Payment Date occurring in December 1998.

     "SELLER": City National Bank of West Virginia, as seller of the Home Loans.

     "SERVICER":  City National Bank of West Virginia, or any successor servicer
appointed as provided pursuant to this Agreement.

     "SERVICER  REMITTANCE REPORT":  The monthly report prepared by the Servicer
and delivered to the parties specified in Section 3.01.

     "SERVICER TERMINATION EVENT": As defined in Section 6.01.

     "SERVICING  ADVANCES":  All reasonable and customary  "out-of-pocket" costs
and  expenses  incurred in the  performance  by the  Servicer  of its  servicing
obligations,  including,  but not limited to, the cost of (1) the  preservation,
restoration,  and  protection of the  Mortgaged  Properties,  including  without
limitation  advances  in  respect  of real  estate  taxes  and  assessments  and
insurance premiums on fire, hazard and, if applicable, flood insurance policies,
to the extent not paid by the related Obligors,  (2) any enforcement or judicial
proceedings  with respect to the Home Loans or Mortgaged  Properties,  including
collections  and  foreclosures,  (3) the management  and  liquidation of any REO
Property and (4) compliance with the Servicer's  obligations  under Section 2.03
(other  than  its  obligation  to  deposit  in the  Collection  Account  amounts
representing the deductible in respect of any blanket hazard insurance policy).

     "SERVICING  FEE":  With respect to any Payment Date, 1/12 of the product of
the Servicing Fee Rate and the Aggregate  Principal Balance of the Home Loans as
of the first day of the related  Collection Period (or, in the case of the first
Collection Period, the Initial Pool Principal Balance).

     "SERVICING FEE RATE": 1.00% per annum.

     "SERVICING   OFFICER":   Any  officer  of  the  Servicer  involved  in,  or
responsible for, the  administration  and servicing of the Home Loans whose name
and  specimen  signature  appear on a list of servicing  officers  annexed to an
Officer's  Certificate  furnished to the Indenture  Trustee by the Servicer,  as
such list may from time to time be amended.

     "STANDARD  & POOR'S"  OR  "S&P":  Standard  & Poor's  Ratings  Services,  a
division of The McGraw-Hill Companies, Inc., and its successors in interest.

     "SUB-SERVICER":  Any Person,  including an Affiliate of the Servicer,  with
whom the Servicer has entered into a  Sub-Servicing  Agreement and who satisfies
the   requirements   set  forth  in  Section  2.14  hereof  in  respect  of  the
qualification of a Sub-Servicer.

     "SUB-SERVICING  ACCOUNT":  Any segregated account, which shall at all times
be an  Eligible  Account,  established  and  maintained  as  though  it  were  a
Collection Account pursuant to Section 2.02(b) and entitled "[Sub-Servicer],  in
trust  for the  benefit  of  Holders  of City  Capital  Home Loan  Trust  1998-4
Asset-Backed Notes, Series 1998-4, and MBIA as Note Insurer Collection Account".
References  herein to the  Collection  Account shall  include any  Sub-Servicing
Account as the context requires.

     "SUB-SERVICING  AGREEMENT": A written contract between the Servicer and any
Sub-Servicer  relating to the servicing  and/or  administration  of certain Home
Loans.

     "TOTAL EXPECTED LOSSES":  As of any Payment Date, the sum of (1) cumulative
Realized Losses on the Home Loans from the applicable  Cut-off Dates through the
end of the related Collection Period and (2) the Delinquency Loss Factor.

     "TOTAL  EXPECTED  LOSSES  TRIGGER":  As of any Payment  Date,  (1) from the
Closing Date through and  including the fifth  anniversary  of the Closing Date,
the Total  Expected  Losses equal or exceed 13.00% of the Initial Pool Principal
Balance of the Home Loans and (2) from the date immediately  following the fifth
anniversary of the Closing Date and thereafter,  the Total Expected Losses equal
or exceed 16.00% of the Initial Pool Principal Balance of the Home Loans.

     "TRANSFEROR":  City Capital Markets Corporation,  as transferor of the Home
Loans to the  Depositor  pursuant  to the terms of that  certain  Home Loan Sale
Agreement.

     "TRUST  CERTIFICATES":  The  certificates  of  beneficial  ownership of the
Issuer.

     "TRUST ESTATE": As defined in the Indenture.

     "TRUST INSURANCE PROCEEDS":  Insurance Proceeds that (1) are applied by the
Servicer to reduce the  Principal  Balance of the related  Home Loan and (2) not
applied  to the  restoration  or repair of the  related  Mortgaged  Property  or
released  to the  related  Obligor  in  accordance  with the  Servicer's  normal
servicing procedures, applicable law or the terms of the related Home Loan.

     "TRUST PAYING AGENT": As defined in the Deposit Trust Agreement.

     "VICE PRESIDENT": Any vice president, whether or not designated by a number
or a word or words added before or after the title "vice president".

     "VOTING INTEREST":  With respect to any provisions hereof providing for the
action,  consent or approval of the  Holders of all Notes  evidencing  specified
Voting  Interests in the Trust Estate,  the  Noteholders  will  collectively  be
entitled to 100% of the aggregate  Voting  Interests  represented  by all Notes.
Voting Interests  allocated to the Notes shall be allocated in proportion to the
Note Balance. With respect to any provision hereof providing for action, consent
or approval of the Notes,  each Holder of the Notes will have a Voting  Interest
in the Notes equal to such Holder's Percentage Interest in the Notes.

     Section 1.02.00 Interest Calculations.
                     ---------------------

     All calculations of interest at the Mortgage Interest Rate that are made in
respect of the  Principal  Balance  of a Home  Loan,  shall be made on a monthly
basis using a 360-day year of twelve 30 day months.

     Section 1.03.00 Determination of Material Adverse Effect.
                     ----------------------------------------

     Whenever a determination is to be made under this agreement as to whether a
given action, course of conduct, event or set of facts or circumstances could or
would have a material  adverse  effect on the Trust Estate,  the Note Insurer or
any Noteholder (or any similar or analogous  determination),  such determination
shall be made  without  giving  effect  to the  insurance  provided  by the Note
Insurance Policy.

                                   ARTICLE II

                   ADMINISTRATION AND SERVICING OF HOME LOANS

     Section 2.01.00 Servicing Generally.
                     -------------------

     (a)  General  Duties;  Licensing.  Acting  directly  or through one or more
          ---------------------------
Sub-Servicers  as provided in Section  2.14,  the Servicer,  as servicer,  shall
administer the Home Loans with reasonable  care,  using that degree of skill and
attention that the Servicer  exercises with respect to all comparable home loans
that it services for itself or others and in conformance with standard  industry
practice  for  servicing of home loans  similar to the Home Loans.  The Servicer
shall follow its customary standards,  policies and procedures in performing its
duties as Servicer,  to the extent not in conflict  with the  provisions of this
Agreement.  Notwithstanding  the appointment of any  Sub-Servicer,  the Servicer
shall remain liable for the performance of all of the servicing  obligations and
responsibilities under this Agreement.  The Servicer shall maintain all licenses
and qualifications  necessary under the laws of any jurisdiction where Mortgaged
Properties  are located for it to perform the  servicing  obligations  hereunder
legally.  The  Servicer  shall cause any  Sub-Servicer  to  maintain  for it all
licenses and  qualifications  necessary to perform its servicing  obligations in
the states where the Mortgaged Properties to which the applicable  Sub-Servicing
Agreement relates are located. The Servicer shall cooperate with the Issuer, the
Indenture  Trustee,  and the Note  Administrator and furnish to the Issuer,  the
Indenture Trustee, and the Note Administrator such information in its possession
as may be necessary or otherwise  reasonably requested to enable the Issuer, the
Indenture Trustee,  and the Note Administrator,  to perform their respective tax
reporting duties under the Indenture. The Issuer and the Indenture Trustee shall
furnish the Servicer with any powers of attorney and other  documents  requested
by the Servicer and the Master  Servicer  necessary or appropriate to enable the
Servicer to carry out its servicing and administrative duties hereunder,  within
5 days of receipt of such request. The forms of such documents shall be appended
to such requests.

     (b) Interest  Rate and Monthly  Payments.  The Servicer  shall enforce each
         ------------------------------------
Home Loan. The  Servicer's  records  shall,  at all times,  reflect the Mortgage
Interest Rate and Monthly Payment.

     (c) Servicer  Authority.  Without limiting the generality of the foregoing,
         -------------------
the Servicer (1) shall continue,  and is hereby  authorized and empowered by the
Issuer and the Indenture Trustee,  to execute and deliver,  on behalf of itself,
the Issuer,  the Noteholders,  the Note Insurer and the Indenture Trustee or any
of them, any and all instruments of satisfaction or cancellation,  or of partial
or full release or discharge and all other comparable instruments,  with respect
to the Home Loans and with respect to the related  Mortgaged  Properties and (2)
subject to Section 2.05, to institute foreclosure proceedings or obtain deeds in
lieu of foreclosure so as to convert ownership of Mortgaged  Properties into the
name of the Indenture  Trustee  pursuant to Section 2.05 of this Agreement.  The
Servicer may sue to enforce or collect on any of the Home Loans or any insurance
policy  covering a Home Loan,  in its own name if possible,  or on behalf of the
Issuer or the Indenture Trustee. If the Servicer commences a legal proceeding to
enforce a Home Loan or any such insurance  policy,  the Issuer and the Indenture
Trustee shall thereupon be deemed to have  automatically  assigned the Home Loan
or the rights  under such  insurance  policy to the  Servicer  for  purposes  of
collection  only. If, however,  in any suit or legal proceeding for enforcement,
it is held that the  Servicer  may not  enforce or collect on a Home Loan or any
insurance  policy covering a Home Loan on the ground that it is not a real party
in interest or a holder  entitled  to enforce  such Home Loan or such  insurance
policy,  as the case may be, then the Issuer and the  Indenture  Trustee  shall,
upon the  written  request of a  Servicing  Officer,  execute  and return to the
Servicer  such  powers of  attorney  and other  documents  as are  necessary  or
appropriate  to enable  the  Servicer  to  enforce  such Home Loan or  insurance
policy, as the case may be, and which are prepared by the Servicer and submitted
to the Issuer or the Indenture Trustee for execution.

     The  Servicer,  on  behalf  of the  Issuer,  the  Noteholders  and the Note
Insurer,  shall  prepare,  execute,  deliver  and  take all  actions  reasonably
necessary to protect the Trust Estate  pursuant to Section 3.05 of the Indenture
and shall, on behalf of the Issuer,  execute and deliver and take any additional
actions as shall be deemed necessary to effect the administrative obligations of
the Issuer under the Indenture.

     (d) Independent Contractor  Relationship.  The relationship of the Servicer
         ------------------------------------
to the Issuer and the Indenture  Trustee under this Agreement is intended by the
parties  to be  that  of an  independent  contractor  and  not  that  of a joint
venturer, partner or agent.

     Section 2.02.00  Collection  of  Certain  Home  Loan  Payments;  Collection
                      ----------------------------------------------------------
Account.
- -------

     (a)  Collection  Procedures.   The  Servicer  shall,  to  the  extent  such
          ----------------------
procedures  shall be  consistent  with this  Agreement,  follow such  collection
procedures  as it  follows  from time to time with  respect to Home Loans in its
servicing  portfolio that are  comparable to the Home Loans.  The Servicer shall
not amend or modify these procedures, policies and practices with respect to the
Home Loans (other than as required by applicable laws and  regulations)  without
the prior consent of the Note Insurer and the Master Servicer, and a copy of any
such  amendment or  modification  shall be furnished to the  Indenture  Trustee.
Consistent with the foregoing,  the Servicer may in its discretion (1) waive any
assumption  fees,  late  payment  charges,   charges  for  checks  returned  for
insufficient funds, prepayment fees, if any, or other fees that may be collected
in the  ordinary  course of  servicing  the Home Loans,  (2) if an Obligor is in
default or  appears  about to be in default  because of an  Obligor's  financial
condition,  arrange  with the Obligor a schedule  for the payment of  delinquent
payments  due on the  related  Home  Loan  or (3)  modify  payments  of  monthly
principal  and  interest on any Home Loan  becoming  subject to the terms of the
Soldiers' and Sailors'  Civil Relief Act of 1940, as amended (the "Relief Act"),
in accordance  with the Servicer's  general  policies for comparable  Home Loans
subject to the Relief  Act;  provided,  however,  that the  Servicer  shall not,
without  the prior  written  consent of the Note  Insurer,  permit  any  waiver,
modification or variance of a Home Loan unless permitted under Section 2.04. The
Servicer  will not consent to the  placement of a deed of trust or mortgage,  as
applicable,  on any Mortgaged  Property  that has a priority  equal to or higher
than the lien securing the related Home Loan unless such Home Loan is prepaid in
full.  No partial  release  of a Home Loan  shall be made if it would  cause the
current Combined  Loan-to-Value  Ratio of the Home Loan (taking into account the
partial release) to be higher than the original Combined  Loan-to-Value Ratio of
the Home Loan.

     (b) Collection Account. The Servicer shall establish and maintain, or cause
         ------------------
to be  established  and  maintained,  one or more Eligible  Accounts that in the
aggregate are the Collection Account. At the Servicer's option,  amounts held in
the Collection Account shall be invested by the depository  institution or trust
company then maintaining the account at the written direction of the Servicer in
Permitted  Investments  that  mature  not  later  than  the  Deposit  Date  next
succeeding  the date of  investment.  The Servicer  shall not retain any cash or
investment  in the  Collection  Account  for a period in excess of 12 months and
cash therein shall be considered  transferred on a first-in,  first-out basis to
the Indenture Trustee for inclusion in the Note Account, as described in Section
2.02(d).  All net income and gain realized from any such investment shall be for
the benefit of the Servicer as additional  servicing  compensation  and shall be
subject to its  withdrawal  or order from time to time.  Any losses  realized in
connection with any such investment shall be for the account of the Servicer and
the Servicer  shall deposit or cause to be deposited the amount of such loss (to
the extent  not  offset by income  from  other  investments)  in the  Collection
Account immediately upon the realization of such loss and shall have no right to
reimbursement  therefor.  Any benefit  resulting from  deposits,  maintenance or
investment  of  funds in the  Collection  Account  shall  be for the  Servicer's
benefit.

     (c) Deposits to Collection  Account.  Subject to the last paragraph of this
         -------------------------------
Section  2.02(c),  the Servicer shall deposit in the Collection  Account each of
the following  payments on and  collections in respect of the Home Loans as soon
as  practicable,  but in no event later than the close of business on the second
Business Day after its receipt thereof:

          (i) all  payments in respect of or  allocable  to interest on the Home
     Loans (including any net income from REO Properties),  net of the Servicing
     Fees attributable to such payments;

          (ii) all  collections  of  principal  on or with  respect  to the Home
     Loans;

          (iii) all Payments Ahead;

          (iv) all Net Liquidation Proceeds;

          (v) all Trust Insurance  Proceeds  (including,  for this purpose,  any
     amounts  required  to be  credited  by the  Servicer  pursuant  to the last
     sentence of Section 2.03); and

          (vi) any subsequent  collections  on any  Liquidated  Home Loan to the
     extent of any Realized Loss incurred with respect to such Home Loan,  after
     payment to the Servicer of any additional compensation permitted in respect
     of such Home Loan under Section 2.07;

in any  case  net of  its  Servicing  Fees,  Ancillary  Servicing  Compensation,
reimbursable outstanding Servicing Advances, and fees payable to the Servicer in
respect of any subsequent collections on Liquidated Home Loans to the extent the
Servicer's  automated  system deducts such amounts from collected funds prior to
deposit of such collected funds into the Collection Account.

     The  Servicer  shall  replace all  amounts  previously  withdrawn  from the
Collection  Account  and  applied  by the  Servicer  towards  the  payment  of a
Servicing  Advance  pursuant to Section 4.01 by depositing  into the  Collection
Account on or prior to the Deposit Date immediately following such withdrawal an
amount equal to the total of all such amounts so applied  since the  immediately
preceding Deposit Date.

     The foregoing  requirements  respecting  deposits to the Collection Account
are exclusive,  it being understood that, without limiting the generality of the
foregoing,  the  Servicer  need not deposit in the  Collection  Account  amounts
representing  fees,  late  payment  charges,  charges  for checks  returned  for
insufficient   funds,   prepayment   fees,   if  any,  or   extension  or  other
administrative  charges paid by Obligors or amounts received by the Servicer for
the account of Obligors for application towards the payment of taxes,  insurance
premiums, assessments and similar items. The amounts deposited in the Collection
Account are subject to  withdrawal by the  Servicer,  from time to time,  (1) to
make  transfers  to the  Indenture  Trustee  for deposit  into the Note  Account
pursuant to Section 2.02(d),  (2) to pay itself the Servicing Fee, to the extent
not  already  paid to or  retained by the  Servicer,  pursuant to Section  2.07,
Ancillary   Servicing   Compensation,   and   investment   income  on  Permitted
Investments, (3) to make Servicing Advances or to reimburse itself for Servicing
Advances, as applicable,  in either case in accordance with Section 4.01, (4) to
withdraw  amounts that have been deposited into the Collection  Account in error
or (5) to clear and terminate  the  Collection  Account in  accordance  with the
Indenture.  In addition,  if the Servicer deposits in the Collection Account any
amount not  required to be so  deposited or any amount in respect of payments by
Obligors made by checks  subsequently  returned for insufficient  funds or other
reason  for  non-payment,  it may at any  time  withdraw  such  amount  from the
Collection Account, any provision herein to the contrary notwithstanding.

     Upon such terms as the Note  Insurer,  Standard & Poor's  and  Moody's  may
approve,  the Servicer may make the deposits to the Collection  Account referred
to in Section  2.02(c) on a later day than the second Business Day after receipt
of the amounts  required to be so deposited,  which terms and later day shall be
specified by the Note  Insurer,  Standard & Poor's and Moody's and  confirmed to
the Indenture Trustee and the Servicer in writing;  provided,  however,  that in
any event such amounts shall be deposited into the  Collection  Account no later
than the next succeeding Deposit Date.

     (d) Remittances to Indenture  Trustee.  At or before 12:00 noon Charleston,
         ---------------------------------
West Virginia time on each Deposit Date,  the Servicer  shall  withdraw from the
Collection Account all amounts on deposit therein that constitute any portion of
Remittable  Funds for the  related  Deposit  Date and remit such  amounts to the
Indenture  Trustee for deposit into the Note Account.  In addition,  any amounts
required  pursuant to the  Indenture  to be  deposited  into the Note Account in
connection  with a purchase  of any Home Loans by the  Servicer  pursuant to the
Indenture  and any other amounts  required by this  Agreement to be deposited by
the  Servicer  with the  Indenture  Trustee  shall be remitted to the  Indenture
Trustee for deposit into the Note Account on the  applicable  Deposit  Date.  On
each Deposit Date after the  Indenture  has been  satisfied  and released for so
long as the Deposit Trust Agreement remains in effect,  the Servicer shall remit
all Remittable Funds to the Trust Paying Agent, for deposit into the Certificate
Distribution Account in accordance with the Deposit Trust Agreement.

     In the event that the Servicer does not remit all Remittable  Funds for the
related  Payment Date on the Deposit  Date,  the Servicer  also shall pay to the
Indenture Trustee on demand,  for its own account and not for the account of the
Noteholders, an amount equal to the income that the Indenture Trustee would have
received on the investment of such funds in Permitted Investments, as reasonably
calculated by the Indenture  Trustee,  from the Deposit Date until the date that
such Remittable Funds have been remitted to the Indenture Trustee.

     Section 2.03.00 Hazard Insurance Policies.
                     -------------------------

     The Servicer  shall cause to be  maintained  for each Home Loan as to which
the related  Mortgaged  Property  has been  acquired on behalf of the  Indenture
Trustee  upon  foreclosure,  by  deed  in  lieu  of  foreclosure  or  comparable
conversion, hazard insurance (including flood insurance coverage, if obtainable,
to the extent such property is located in a federally  designated  flood area in
such amount as is required  under  applicable  FEMA  guidelines)  with  extended
coverage  in an  amount  that is not less  than the  lesser  of (1) the  maximum
insurable  value from time to time of the  improvements  securing such Home Loan
from time to time,  (2) the combined  principal  balance owing on such Home Loan
and any loan  senior to such Home Loan and (3) the  minimum  amount  required to
compensate for damage or loss on a replacement  cost basis;  provided,  further,
that such hazard insurance shall be in an amount not less than such amount as is
necessary to avoid the  application of any coinsurance  clause  contained in the
related hazard insurance policy. Each such hazard insurance policy shall contain
a standard  mortgagee loss payable clause naming the originator,  its successors
and assigns, as mortgagee.  The Servicer shall be under no obligation to require
that any Obligor maintain earthquake or other additional  insurance and shall be
under no obligation itself to maintain any such additional insurance on property
acquired in respect of a Home Loan,  other than pursuant to such applicable laws
and  regulations  as shall at any time be in  force  and as shall  require  such
additional insurance.  Amounts collected by the Servicer under any such policies
shall be deposited into the Collection  Account in accordance  with Section 2.02
to the extent that they constitute Net  Liquidation  Proceeds or Trust Insurance
Proceeds.  If the Servicer shall obtain and maintain a blanket policy, issued by
an insurer  acceptable  to each  Rating  Agency and the Note  Insurer,  insuring
against such hazard losses,  it shall  conclusively  be deemed to have satisfied
its  obligations  as set forth in the first  sentence of this Section,  it being
understood  and agreed that such policy may contain a deductible  clause that is
in form and substance consistent with standard industry practice,  in which case
the Servicer  shall,  in the event that there shall not have been  maintained on
the related  Mortgaged  Property a policy  complying  with the first sentence of
this Section 2.03, and there shall have been a loss that would have been covered
by such policy,  deposit in the  Collection  Account in accordance  with Section
2.02 the amount not otherwise  payable under the blanket  policy because of such
deductible  clause from its own funds, and such amount shall not be reimbursable
to the Servicer.

     Section 2.04.00 Assumption and Modification Agreements.
                     --------------------------------------

     In any case in which property subject to a Mortgage is voluntarily conveyed
by the Obligor,  the Servicer may enter into an  assumption  agreement  with the
Person  to whom such  Mortgaged  Property  has been or is about to be  conveyed,
pursuant to which such Person  becomes  liable under the related  Mortgage  Note
and,  to  the  extent  permitted  by  applicable  law or  the  related  mortgage
documents, the Obligor remains liable thereon. The Servicer shall not enter into
any assumption  agreement  which modifies the Mortgage  Interest Rate or payment
terms of the  Mortgage  Note  without  the consent of the Note  Insurer.  If the
Person  to whom  such  Mortgaged  Property  has been or is about to be  conveyed
satisfies  the  Servicer's  then-current  underwriting  standards as to borrower
creditworthiness  for home  loans  similar  to the Home Loans and is in the same
Seller credit rating  category as that which was assigned to the borrower  under
the Home Loan being  replaced,  the  Servicer may enter into a  substitution  of
liability  agreement  with such  person,  under  which the  previous  Obligor is
released from liability  thereon and the transferee is substituted as an Obligor
and becomes  liable under the Mortgage  Note.  The Servicer  shall not permit an
assumption  agreement or a substitution of liability agreement with respect to a
Home Loan unless permitted by applicable law and unless the Servicer  determines
that  such  action  would  not  materially  increase  the  risk  of  default  or
delinquency  on such Home Loan or  materially  impair the security for such Home
Loan. The Servicer will not enter into any assumption  agreement or substitution
of  liability  agreement  unless such  agreement  complies  with the  Servicer's
standard  servicing  procedures and the Servicer would enter into such agreement
with respect to a home loan in its own portfolio.  The Servicer shall notify the
Indenture  Trustee and the Master  Servicer  that any  assumption  agreement  or
substitution  of liability  agreement has been  completed and the Servicer shall
forward  to  the  Custodian  the  original  of  such  assumption   agreement  or
substitution of liability  agreement.  Such assumption agreement or substitution
of liability  agreement  shall,  for all  purposes,  be considered a part of the
related Home Loan File to the same extent as all other documents and instruments
constituting a part thereof. In connection with any such agreement, the Mortgage
Interest Rate shall not be reduced (but may be increased), the Principal Balance
of such Home Loan shall not be  changed  and the term of such Home Loan will not
be extended beyond the existing term of such Home Loan. Any fee collected by the
Servicer for entering into any such agreement  shall be retained by the Servicer
as Ancillary Servicing Compensation.

     Notwithstanding  any other provision  hereof or any other provision of this
Agreement,  the  Servicer  shall not be deemed to be in  default,  breach or any
other violation of its  obligations  hereunder by reasons of any assumption of a
Home Loan, or transfer of any Mortgaged Property without the assumption thereof,
by operation of law or any  assumption or transfer that the Servicer  reasonably
believes it may be restricted by law from preventing, for any reason whatsoever.

     Subject to the limitations in the following  paragraph,  the Servicer shall
not agree to any modification, waiver, or amendment of any provision of any Home
Loan unless,  in the  Servicer's  good faith  judgment,  (i) such  modification,
waiver or amendment  would minimize the loss that might otherwise be experienced
with  respect  to such Home  Loan,  and (ii) such  Home Loan has  experienced  a
payment default or a payment default is reasonably  foreseeable by the Servicer.
Notwithstanding the foregoing,  no modification,  waiver, or amendment of a Home
Loan shall be permitted  which,  without the prior  written  consent of the Note
Insurer, would (1) change the Mortgage Interest Rate, (2) forgive the payment of
any principal or interest,  (3) impair the priority of the lien  represented  by
the related Mortgage, (4) extend the final maturity date of the Home Loan beyond
September  25, 2029 in any case except to the extent  required  under the Relief
Act, or (5) provide for any modified  Monthly Payment in an amount less than the
current accrued interest on the Principal Balance of such Home Loan.

     Pursuant to the  restrictions  set forth in the  preceding  paragraph,  the
Servicer  shall have the right to modify,  waive or amend any  provisions of the
Home Loans,  in an aggregate  amount (as measured by the  Principal  Balances of
such Home Loans) not to exceed 3.0% of the Initial Pool Principal Balance of the
Home Loans without the consent of the Note Insurer. Any modification,  waiver or
amendment  of Home Loans in excess of the  foregoing  3.0%  limitation  shall be
subject to prior written  consent of the Note Insurer and the Principal  Balance
of any Home  Loan so  modified,  waived  or  amended  shall be  included  in the
calculation of the Delinquency Percentage and the Delinquency Loss Factor.

     In conjunction with the foregoing,  the Servicer shall notify the Indenture
Trustee of any  modification,  waiver or amendment of any  provision of any Home
Loan and the date thereof, and shall deliver to the Custodian for deposit in the
related Home Loan File, an original  counterpart  of the  agreement  relating to
such  modification,  waiver  or  amendment,  promptly  following  the  execution
thereof.  Such notice shall state that the conditions  contained in this Section
2.04 have been satisfied.

     Section 2.05.00  Servicer's  Protection of Trust Estate;  Realization  upon
                      ----------------------------------------------------------
Defaulted Home Loans
- --------------------

     (a)  Servicer's  Protection  of  Trust  Estate.  Subject  to the  servicing
standard and the terms of this Agreement and of the respective  Home Loans,  the
Servicer shall have full power and authority,  to do or cause to be done any and
all things in connection  with such  servicing and  administration  which it may
deem  necessary or  desirable  (including  exercising  any remedy under any Home
Loan,  retaining  counsel  in  connection  with  the  performance  of any of its
obligations  hereunder,  and instigating litigation to enforce any obligation of
any Obligor,  without the consent or approval of the Indenture  Trustee,  unless
any such consent or approval is expressly required hereunder or under applicable
law),  subject only to the specific  requirements and prohibitions of applicable
law, this Agreement  (particularly Section 2.04 hereof), and the respective Home
Loans and, with respect to any delinquent or defaulted Home Loan, subject to the
Servicer's good faith  determination  that such action is necessary or desirable
to realize  maximum  value for such Home Loan.  In  performing  its  obligations
hereunder  the Servicer  shall at all times act in good faith in a  commercially
reasonable  manner in accordance with all  requirements of law applicable to the
Home Loans.  In connection  with the  servicing of the Home Loans,  the Servicer
shall  prepare and execute any and all  documents  or  instruments  necessary to
maintain  the lien created by any Home Loan on the related  Mortgaged  Property.
The Servicer may agree to modifications,  waivers,  amendments,  subordinations,
consents to or with  respect to any  documents  related to the Home Loan only as
permitted by Section 2.04. The Servicer shall notify the Indenture Trustee,  the
Master  Servicer and the Note  Insurer of any such action and the date  thereof,
and shall promptly provide the Indenture Trustee,  the Master Servicer,  and the
Note Insurer a status  report with respect to such actions.  The Servicer  shall
deliver to the  Custodian  for deposit in the related Home Loan File an original
counterpart  of the  agreement  relating  to  such  action  and a copy  of  such
agreement for the Custodian's  records promptly following the execution thereof.
The Indenture  Trustee  shall  execute,  at the  direction of the Servicer,  any
powers of attorney and other  documents  necessary or  appropriate to enable the
Servicer to carry out its  servicing  and  administrative  duties  hereunder and
necessary to maintain the lien created by any Mortgage on the related  Mortgaged
Property or any portion thereof.

     (b) Realization Upon Default.  The Servicer,  on behalf of and as the agent
of the Indenture Trustee,  shall foreclose upon or otherwise  comparably convert
the  ownership of Mortgaged  Properties  securing such of the Home Loans as come
into and continue in default and as to which no satisfactory arrangements can be
made for collection of delinquent  payments pursuant to Section 2.02(a) into the
name of the  Indenture  Trustee;  provided,  however,  that if the  Servicer has
actual knowledge or reasonably  believes that any Mortgaged Property is affected
by hazardous or toxic wastes or  substances,  then the Servicer will cause to be
undertaken an environmental  inspection of the Mortgaged  Property that complies
with Fannie Mae's selling and servicing guide  applicable to single family homes
and its  servicing  procedures.  If the  environmental  inspection  reveals  any
potentially hazardous substances, the Servicer will notify the Indenture Trustee
and the Note  Insurer,  and the Servicer  will not foreclose or accept a deed in
lieu of  foreclosure on the Mortgaged  Property  without the consent of the Note
Insurer.  In connection with such foreclosure or other conversion,  the Servicer
shall  follow  such  practices  and  procedures  as it shall deem  necessary  or
advisable  and as shall  be  normal  and  usual in its  general  loan  servicing
activities.  The foregoing is subject to the proviso that the Servicer shall not
be  required  to expend  its own funds in  connection  with any  foreclosure  or
restoration of any Mortgaged Property unless, in the reasonable  judgment of the
Servicer,  such  foreclosure,   correction  or  restoration  will  increase  Net
Liquidation  Proceeds (taking into account the reimbursement of such expenses to
the Servicer and any unreimbursed Servicing Advances made or expected to be made
with respect to such Home Loan).

     To  the  extent  the  Net  Liquidation   Proceeds  derived  from  any  such
foreclosure or conversion  exceed the Principal Balance of the related Home Loan
and accrued  interest thereon at the applicable  Mortgage  Interest Rate through
the Determination Date during the Collection Period in which such foreclosure or
conversion  occurs,  such  excess  shall be paid  directly  to the  Servicer  as
additional  Servicing  Compensation  and  shall  be free  from  the  lien of the
Indenture.

     In the event  that  title to any  Mortgaged  Property  is  acquired  as REO
Property  by the  Indenture  Trustee  in  foreclosure  or by  deed  in  lieu  of
foreclosure,  the deed or  certificate  of sale shall be issued to the Indenture
Trustee,  or to its nominee,  on behalf of the Noteholders and the Note Insurer,
and the  Servicer  shall  manage,  conserve,  protect and operate  each such REO
Property for the  Noteholders  solely for the purpose of its prompt  disposition
and sale.  The  Servicer  shall use its best efforts to dispose of each such REO
Property as expeditiously as possible consistent with the goal of maximizing Net
Liquidation  Proceeds (taking into account any unreimbursed  Servicing  Advances
made or  expected  to be made with  respect to such REO  Property).  None of the
Issuer,  the Indenture  Trustee or the  Servicer,  acting on behalf of the Trust
Estate,  shall provide  financing  from the Trust Estate to any purchaser of any
such REO Property.

     The Servicer must determine, as to each defaulted Home Loan, when such Home
Loan has become a Liquidated Home Loan.

     Section 2.06.00  Custodian and Indenture  Trustee to Cooperate;  Release of
                      ----------------------------------------------------------
Home Loan Files.
- ---------------

     (a) Upon the payment in full of the principal balance of any Home Loan, the
Servicer shall notify the Custodian and Indenture  Trustee by a certification in
the form of Exhibit B hereto (a  "Request  for  Release")  (which  certification
shall include a statement to the effect that all amounts  received in connection
with such payment which are required to be deposited to the  Collection  Account
pursuant to Section 2.02 have been so  deposited) of a Servicing  Officer.  Such
notification  shall be made from time to time as necessary and  consistent  with
the servicing standards,  but not later than the time that the Servicer delivers
its Servicer  Remittance  Report to the Issuer,  the Master  Servicer,  the Note
Insurer,  and the  Indenture  Trustee  pursuant to Section  3.01.  The Custodian
shall,  within five Business Days after its receipt of such Request for Release,
release the related Home Loan File or the  specified  documents to the Servicer.
Upon any such payment in full,  the Servicer is  authorized to procure a deed of
full  reconveyance  covering the related Mortgaged  Property  encumbered by such
Mortgage,  which deed, except as otherwise  provided in applicable law, shall be
recorded in the office of the County Recorder in which the Mortgage is recorded,
or, as the case may be, to  procure an  instrument  of  satisfaction  or, if the
related  Obligor so  requests,  an  assignment  without  recourse,  in each case
prepared by the Servicer at its expense and executed by the  Indenture  Trustee,
which deed of  reconveyance,  instrument of satisfaction or assignment  shall be
delivered by the Servicer to the Person entitled  thereto,  it being  understood
and  agreed  that  no  expenses   incurred  in  connection  with  such  deed  of
reconveyance,  assignment or instrument of satisfaction shall be reimbursed from
amounts at the time on deposit in the Collection Account.

     (b) From time to time and as  appropriate  for the servicing or foreclosure
of any Home Loan or to effect a partial  release of any Mortgaged  Property from
the lien of the related  Mortgage,  the Servicer shall deliver to the Custodian,
as agent for the Indenture Trustee a Request for Release  requesting the related
Home Loan File. The Custodian shall, within five Business Days after its receipt
of such Request for Release, release the related Home Loan File to the Servicer.
Any such  Request for Release  shall  obligate  the  Servicer to return each and
every document previously  requested from the Home Loan File to the Custodian by
the twenty-first day following the release thereof, unless (1) the Home Loan has
been liquidated and the Net Liquidation  Proceeds relating to the Home Loan have
been  deposited  in the  Collection  Account or the Note Account or (2) the Home
Loan File or such  document has been  delivered  to an attorney,  or to a public
trustee or other  public  official  as  required  by law,  for the  purposes  of
initiating or pursuing legal action or other  proceedings for the foreclosure of
the Mortgaged Property either judicially or non-judicially, and the Servicer has
delivered to the Indenture  Trustee a certificate of the Servicer  certifying as
to the name and  address  of the  Person  to which  such  Home Loan File or such
document  was  delivered  and the  purpose or purposes  of such  delivery.  Upon
receipt of an officer's  certificate of the Servicer stating that such Home Loan
was  liquidated  and that all amounts  received or to be received in  connection
with such  liquidation  which are required to be deposited  into the  Collection
Account or the Note Account have been so  deposited,  or that such Home Loan has
become an REO Property (each, a "Servicing Officer's Certificate"),  the Request
for Release shall be released by the Custodian to the Servicer.

     (c) Upon  receipt  of a  Servicing  Officer's  Certificate,  the  Indenture
Trustee shall execute any documents prepared by the Servicer and delivered to it
as necessary or  appropriate  to enable the Servicer to perform its  obligations
hereunder,  including,  without limitation,  documents to enable the Servicer to
convey title to a Mortgaged Property to the Obligor or its designee upon payment
of the Home Loan in full or to convey title to an REO Property to the  purchaser
thereof,  or to  convey  title  to a  Mortgaged  Property  into  the name of the
Indenture Trustee pursuant to Section 2.05.

     Section 2.07.00 Servicing Compensation;  Payment of Certain Expenses by the
                     -----------------------------------------------------------
Servicer.
- --------

     On each  Deposit  Date,  the  Servicer  shall be entitled  to  receive,  by
withdrawal by the Servicer from the  Collection  Account,  out of collections of
interest  on the Home Loans for the  related  Collection  Period,  as  servicing
compensation  for such Collection  Period,  the Servicing Fee, to the extent not
retained  by the  Servicer  from  amounts  remitted  to the  Collection  Account
pursuant to Section  2.02(c)(i).  The Servicer  shall also be entitled to retain
any Ancillary  Servicing  Compensation  when received.  In addition,  if (a) the
Servicer  obtains any  collections on a Liquidated  Home Loan  subsequent to the
date on which it became a Liquidated Home Loan and to the extent of any Realized
Loss on such Home Loan,  (b) the Required  Overcollateralization  Amount at such
date is calculated in accordance  with clause (d) of the definition of "Required
Overcollateralization  Amount"  and  (c)  the  Note  Insurer  consents  to  such
additional  compensation,  then the  Servicer  shall be entitled to receive,  as
additional servicing  compensation,  20% of such recovery amount in the priority
specified in the Indenture.

     The  Servicer  shall be  required  to pay all  expenses  incurred  by it in
connection  with its  activities  hereunder  (including  payment of the fees and
expenses relating to the Annual Independent Public Accountant's Servicing Report
described  in  Section  2.09,  and all other  fees and  expenses  not  otherwise
expressly  stated  hereunder  for the account of the  Noteholders)  and shall be
entitled to  reimbursement  therefor only as provided in Section  8.02(c) of the
Indenture.

     Section 2.08.00 Annual Statement as to Compliance.
                     ---------------------------------

     The Servicer will deliver to the Issuer,  the Indenture  Trustee,  the Note
Insurer,  the Master  Servicer and each Rating Agency,  on or before March 31 of
each year,  beginning  with March 31,  1999,  an  Officer's  Certificate  of the
Servicer  substantially  in the form set forth in Exhibit A hereto  stating that
(1) a review of the  activities of the Servicer  during the  preceding  calendar
year (or since the Closing Date in the case of the first such  statement) and of
its  performance  under  this  Agreement  has been  made  under  such  officer's
supervision  and (2) to the  best of such  officer's  knowledge,  based  on such
review,  the Servicer has  fulfilled  all its  material  obligations  under this
Agreement  throughout  such year (or since the  Closing  Date in the case of the
first such statement), or, if there has been a default in the fulfillment of any
such  obligation,  specifying  each such  default  known to such officer and the
nature and status thereof.

     The Servicer  shall  deliver to the Issuer,  the Master  Servicer,  and the
Indenture  Trustee,  with a copy to the Note  Insurer  and each  Rating  Agency,
promptly after having obtained knowledge thereof, but in no event later than ten
Business Days thereafter, written notice by means of an Officer's Certificate of
any event  that with the giving of notice or the lapse of time,  or both,  would
become a Servicer Termination Event.  Without duplication of the foregoing,  the
Servicer will deliver to the Master Servicer and the Indenture Trustee a copy of
any  information  it provides to the Note Insurer under  Section  2.02(f) of the
Insurance Agreement.

     Section 2.09.00 Annual Independent Public Accountants' Servicing Report.
                     -------------------------------------------------------

     On or before  March 31 of each year,  beginning  with March 31,  1999,  the
Servicer at its expense shall cause a firm of nationally recognized  independent
public  accountants  (who may also render  other  services to the  Servicer)  to
furnish a report to the Issuer,  the Indenture  Trustee,  the Note Insurer,  the
Master  Servicer  and each  Rating  Agency,  to the  effect  that  such firm has
examined certain  documents and records relating to the servicing  activities of
the Servicer for the period covered by such report,  and that such  examination,
which has been  conducted  substantially  in compliance  with the Uniform Single
Attestation  Program for Mortgage  Bankers (to the extent that the procedures in
such audit guide are applicable to the servicing  obligations  set forth in this
Agreement),  has disclosed no  exceptions  or errors in records  relating to the
servicing  activities  of the Servicer  that,  in the opinion of such firm,  are
material, except for such exceptions as shall be set forth in such report.

     Section 2.10.00 Access to Certain  Documentation and Information  Regarding
                     -----------------------------------------------------------
the Home Loans.
- --------------

     (a) The  Servicer  shall  provide to  supervisory  agencies or entities for
regulated  Noteholders  and to Noteholders  that are federally  insured  savings
associations and the FDIC and its supervisory agents and examiners access to the
documentation regarding the Home Loans required by applicable regulations of the
Office of Thrift  Supervision,  and to the  Issuer,  the  Master  Servicer,  the
Indenture  Trustee  and the  Note  Insurer  (provided,  however,  that if a Note
Insurer Default has occurred and is continuing,  then each Noteholder shall have
such right of access) and their respective agents all documentation  relating to
the Home Loans that is in the  possession  of the  Servicer,  such access  being
afforded  without  charge but only upon  reasonable  request  and during  normal
business hours at the offices of the Servicer.  Nothing in this Section  2.10(a)
shall derogate from the obligation of the Servicer to observe any applicable law
prohibiting disclosure of information regarding the Obligors, and the failure of
the  Servicer to provide  access as provided in this Section as a result of such
obligation shall not constitute a breach of this Section.

     (b) The Servicer shall supply  information to the Indenture  Trustee or the
Note Administrator,  as the case may be, upon reasonable advance notice, in such
form  as the  Indenture  Trustee  or the  Note  Administrator  shall  reasonably
request, as is required in the Indenture  Trustee's or the Note  Administrator's
reasonable  judgment to enable the Indenture Trustee or the Note  Administrator,
as the case may be, to make required  payments and to furnish the  certificates,
statements,  and reports to Noteholders  and the Note Insurer as required of the
Indenture Trustee or the Note Administrator pursuant to the Indenture,  it being
understood that the Servicer is responsible for supplying information concerning
the Home Loans and not for any other information, including, without limitation,
calculation  of  payments  due on the Notes.  The  Servicer  shall  also  supply
information upon reasonable  advance notice, in such form as the Note Insurer or
the Master Servicer shall reasonably request, as is reasonably  requested by the
Note Insurer to enable the Note Insurer to monitor the  performance  of the Home
Loans or the  Master  Servicer  to monitor  the  Servicer's  performance  of its
obligations hereunder.

     Section  2.11.00  Maintenance  of  Fidelity  Bond and Errors and  Omissions
                       ---------------------------------------------------------
Policy.
- ------

     The Servicer  shall during the term of its service as Servicer  maintain in
force a (1) policy or policies of insurance covering errors and omissions in the
performance of its  obligations  as Servicer  hereunder and (2) fidelity bond in
respect of its  officers,  employees  and agents,  in each case in such form and
amount as is  customary  for  entities  acting in similar  capacities  and in an
amount that conforms to Fannie Mae levels.

     Section  2.12.00  Notices to the Issuer,  the Rating  Agencies,  the Master
Servicer, the Indenture Trustee and the Note Insurer.

     In addition to the other  notices  required to be given to the Issuer,  the
Rating  Agencies,  the Master  Servicer,  the  Indenture  Trustee,  and the Note
Insurer by the  provisions  of this  Agreement,  the Servicer  shall give prompt
notice to the Issuer,  each Rating Agency,  the Master  Servicer,  the Indenture
Trustee, and the Note Insurer of (1) any amendment to this Agreement and (2) the
occurrence of a Servicer Termination Event. Furthermore,  the Home Loan Schedule
and any amendment  thereto  shall be delivered to the Indenture  Trustee in both
physical and computer-readable form.

     Section  2.13.00  Reports of  Foreclosures  and  Abandonment  of  Mortgaged
                       ---------------------------------------------------------
Properties.
- ----------

     On or before February 28 of each year beginning in 1999, the Servicer shall
file the reports of  foreclosures  and  abandonments  of any Mortgaged  Property
required by Code Section 6050J with the Internal  Revenue  Service and provide a
copy of such filing to the  Indenture  Trustee.  The reports  from the  Servicer
shall be in form and substance  sufficient  to meet the  reporting  requirements
imposed by such Section 6050J.

     Section 2.14.00 Sub-Servicers and Sub-Servicing Agreements.
                     ------------------------------------------

     (a) The Servicer may enter into Sub-Servicing  Agreements for any servicing
and  administration of Home Loans with any institution that is acceptable to the
Note Insurer,  the Master  Servicer,  and the  Indenture  Trustee and that is in
compliance  with the laws of each state  necessary  to enable it to perform  its
obligations under such Sub-Servicing  Agreement.  The Servicer shall give notice
to the Master  Servicer,  the  Indenture  Trustee,  and the Note  Insurer of the
appointment  of  any  Sub-Servicer.  The  Servicer  shall  not  enter  into  any
Sub-Servicing  Agreement  that does not  provide for the  servicing  of the Home
Loans specified  therein on a basis  consistent with the terms of this Agreement
or that otherwise  violates the provisions of this  Agreement.  The Servicer may
enter into, and make  amendments to, any  Sub-Servicing  Agreement or enter into
different forms of Sub-Servicing  Agreements;  provided,  however, that any such
amendments or forms shall be consistent  with and not violate the  provisions of
this Agreement.

     (b) For purposes of this  Agreement  the  Servicer  shall be deemed to have
received  payments  on Home  Loans  when  any  Sub-Servicer  has  received  such
payments.  With respect to the Servicer's obligations under Section 2.01 to make
deposits into the Collection Account,  the Servicer shall be deemed to have made
such deposits when any  Sub-Servicer has made such deposits into a Sub-Servicing
Account if permitted by the related Sub-Servicing Agreement.

     (c) Any  Sub-Servicing  Agreement  and any other  transactions  or services
relating  to the Home  Loans  involving  a  Sub-Servicer  shall be  deemed to be
between the Sub-Servicer and the Servicer alone and the Note Insurer, the Master
Servicer,  and the  Indenture  Trustee shall not be deemed  parties  thereto and
shall have no claims, rights, obligations, duties or liabilities with respect to
any  Sub-Servicer,  except that the Indenture  Trustee shall have such claims or
rights that arise as a result of any funds held by a  Sub-Servicer  in trust for
or on  behalf  of the  Trust  Estate,  the  Noteholders  and the  Note  Insurer.
Notwithstanding the execution of any Sub-Servicing Agreement, the Servicer shall
not be relieved of any liability hereunder and shall remain obligated and liable
for the servicing and administration of the Home Loans.

     Section 2.15.00 Servicing for Benefit of the Note Insurer.
                     -----------------------------------------

     Provided there does not exist a Note Insurer  Default,  the Servicer hereby
acknowledges  and agrees that it shall service and administer the Home Loans and
any REO Properties, and shall maintain the Collection Account for the benefit of
the Noteholders  and for the benefit of the Note Insurer,  and all references in
this Agreement to the benefit of or actions on behalf of the  Noteholders  shall
be deemed to include the Note Insurer.

     All notices, statements, reports, certificates or opinions required by this
Agreement to be sent to any other party hereto or to the Noteholders  shall also
be sent to the Note Insurer.

     Section 2.16.00 RESERVED.
                     --------

     Section 2.17.00 Filing of Financing Statements and Continuation Statements.
                     ----------------------------------------------------------

     Promptly  following the Closing Date and on or before the fifth anniversary
of the filing of any financing  statements by the Seller,  the  Transferor,  the
Issuer or the Depositor,  respectively,  with respect to the assets  conveyed to
the Trust Estate,  the Servicer  shall cause to be prepared and have executed by
the  necessary  parties and file in the proper  jurisdictions  all financing and
continuation statements necessary to maintain the liens, security interests, and
priorities of such liens and security interests. The Servicer agrees to file all
such financing  statements,  and the Indenture  Trustee agrees to cooperate with
the Servicer in preparing, executing and filing such statements.

                                   ARTICLE III

                   SERVICER REMITTANCE REPORT; MASTER SERVICER

     Section 3.01.00 Servicer Remittance Report.
                     --------------------------

     Not later than the sixth  Business Day of each month,  the  Servicer  shall
deliver to the Issuer,  the  Indenture  Trustee,  the Note  Insurer,  the Master
Servicer  and the Note  Administrator  a  computer-readable  magnetic  tape (the
"Tape" for such month) and a series of hard copy reports generally including the
same  information  included on the Tape (the  "Report,"  and,  together with the
Tape, the "Servicer  Remittance  Report" for such month)  detailing the payments
and  collections  received in respect of the Home Loans  during the  immediately
preceding  Collection Period.  The Servicer  Remittance Report shall contain the
data fields described in Exhibit D hereto,  including  loan-by-loan  information
that specifies account number,  borrower name, outstanding principal balance and
activity  for  the  preceding  Collection  Period,  and  any  other  information
sufficient  to enable the Note  Administrator  to report the items  specified in
clause (x) of clause (i) and clauses (vi)  through  (xvi) of the  definition  of
"Payment Date  Statement" in the Indenture,  as well as (a) the  information set
forth on  Exhibit C hereto as to Home Loans that  became  Liquidated  Home Loans
during the related  Collection Period, and may be delivered in a separate report
in the form of Exhibit C hereto or as part of the Servicer Remittance Report and
(b) any other information  regarding the Home Loans as may be required to enable
the Master Servicer to perform its obligations  under this Article III or as may
from time to time be agreed  to by the  Servicer,  the  Indenture  Trustee,  the
Master Servicer, the Note Administrator and the Note Insurer. The Servicer shall
only be required to report information  concerning the Home Loans, and shall not
be  required  to  calculate  any  required  payments on the Notes or to the Note
Insurer.

     Section 3.02.00 Master Servicer Duties.
                     ----------------------

     The Master Servicer shall supervise,  monitor,  and oversee the obligations
of the Servicer in accordance  with the terms of this Agreement on behalf of the
Indenture  Trustee and for the benefit of the  Noteholders,  in accordance  with
this Agreement and applicable  laws and  regulations.  The Master Servicer shall
(i) oversee and consult  with the Servicer as  appropriate  from time to time to
fulfill the Master Servicer's  obligations hereunder,  (ii) receive,  review and
evaluate all reports,  information and other data and documents  provided to the
Master Servicer by the Servicer and (iii) otherwise exercise its best efforts to
cause the  Servicer  to perform  and  observe  the  covenants,  obligations  and
conditions required to be performed under this Agreement.

     Section 3.03.00 RESERVED.
                     --------

     Section 3.04.00 Master Servicer Compensation.
                     ----------------------------

     As  compensation  for the performance of its obligations as Master Servicer
under this  Agreement,  the Master Servicer shall be entitled to receive on each
Payment Date the Master Servicing Fee for such Payment Date, payable as provided
in Section 8.02(c) of the Indenture; provided, however, that, upon the discharge
and release of the Indenture and until termination of this Agreement as provided
herein, the Servicer shall remit the Master Servicing Fee directly to the Master
Servicer on the 25th day of each month (or, if such date is not a Business  Day,
the  immediately   following   Business  Day).  As  compensation  for  the  Note
Administrator's  services under the Indenture, the Master Servicer shall pay the
reasonable  fees of the Note  Administrator,  as agreed to  between  the  Master
Servicer and the Note Administrator.

     Section 3.05.00 Master Servicer Default.
                     -----------------------

     In the event  that the Master  Servicer  fails to observe or perform in any
material  respect any of its  obligations  under this  Agreement,  which failure
continues  unremedied  for a period of 30 days  after the date on which  written
notice of such failure  requiring the same to be remedied  shall have been given
to the Master Servicer (each, a "Master Servicer  Default") by (i) the Indenture
Trustee,  at the direction of the Note Insurer (unless the Indenture Trustee and
the Master Servicer are at that time one and the same Person),  (ii) by the Note
Insurer,  or (iii) by the Indenture  Trustee in the event a Note Insurer Default
has  occurred and is  continuing,  unless the  Indenture  Trustee and the Master
Servicer are one and the same  Person,  in which case the notice may be given by
the percentage of Noteholders entitled to act in the case of an Event of Default
under  the  Indenture.  If such  Master  Servicer  Default  shall  not have been
remedied  by the  Master  Servicer,  either the Note  Insurer  or the  Indenture
Trustee  (unless the Indenture  Trustee and the Master Servicer are at that time
one and the same Person), at the direction of the Note Insurer, or the Indenture
Trustee in the event a Note Insurer  Default exists and is continuing (or, if at
such time the  Indenture  Trustee and the Master  Servicer  are one and the same
Person, by the percentage of Noteholders entitled to act in the case of an Event
of  Default  under the  Indenture),  by notice  given in  writing  to the Master
Servicer  with  a  copy  to the  Note  Insurer  or  the  Indenture  Trustee,  as
applicable, may terminate all of the rights, responsibilities and obligations of
the Master Servicer under this Agreement  (except its rights to  indemnification
by the Servicer under this Agreement and any other rights accruing to the Master
Servicer  prior to the date of  termination).  On or after  the  receipt  by the
Master  Servicer of such  written  notice,  unless a successor  Master  Servicer
acceptable to the Note Insurer (so long as no Note Insurer  Default then exists)
shall  have been  appointed,  the  Indenture  Trustee  (unless it and the Master
Servicer are one and the same Person) shall assume the rights and obligations of
the Master Servicer hereunder.

     Upon the  occurrence  of a Master  Servicer  Default,  a  successor  Master
Servicer  acceptable  to the Note Insurer  (unless a Note  Insurer  Default then
exists) shall be appointed  (i) by the  Indenture  Trustee (so long as it is not
also the Master Servicer), (ii) if the Indenture Trustee and the Master Servicer
are one and the same  Person,  by the Note  Insurer (so long as no Note  Insurer
Default then exists),  or (iii) if the Indenture Trustee and the Master Servicer
are one and the same  Person and a Note  Insurer  Default  then  exists,  by the
percentage  of  Noteholders  entitled  to  act  under  the  Indenture  upon  the
occurrence of an Event of Default thereunder.

     Section 3.06.00 Merger or Consolidation of Master Servicer.
                     ------------------------------------------

     Any Person into which the Master Servicer may be merged or consolidated, or
any  Person  resulting  from any  merger,  conversion,  other  change in form or
consolidation  to which the  Master  Servicer  shall be a party,  or any  Person
succeeding to the business of the Master Servicer, shall be the successor to the
Master Servicer  hereunder,  without the execution or filing of any paper or any
further act on the part of any of the  parties  hereto,  anything  herein to the
contrary  notwithstanding;  provided,  however,  that the successor or resulting
Person to the Master  Servicer  shall be a Person that shall have a net worth of
not less than  $15,000,000  and is acceptable to the Note Insurer (so long as no
Note Insurer Default exists) and the Indenture Trustee.

     Section 3.07.00 Resignation of Master Servicer.
                     ------------------------------

     Except as otherwise  provided in Sections 3.05 and 3.08 hereof,  the Master
Servicer shall not resign from the  obligations  and duties hereby imposed on it
unless it determines that its duties hereunder are no longer  permissible  under
applicable law or are in material  conflict by reason of applicable law with any
other  activities  carried on by it and cannot be cured, or it obtains the prior
written  consent of the Note Insurer (so long as no Note Insurer Default exists)
and the Indenture Trustee. Any such determination  permitting the resignation of
the Master  Servicer  shall be  evidenced by an Opinion of Counsel that shall be
Independent  to such  effect  delivered  to the  Indenture  Trustee and the Note
Insurer.  No such resignation shall become effective until the Indenture Trustee
(unless  it and the  Master  Servicer  are one and the same  Person)  shall have
assumed,  or a successor  Master  Servicer  acceptable to the Note Insurer shall
have been appointed by the Indenture Trustee and until such successor shall have
assumed,  the Master  Servicer's  responsibilities  and  obligations  under this
Agreement.  Notice of such  resignation  shall be given  promptly  by the Master
Servicer to the Indenture Trustee, Servicer and Note Insurer.

     Section 3.08.00 Assignment or Delegation of Duties by the Master Servicer.
                     ---------------------------------------------------------

     Except as expressly  provided herein,  the Master Servicer shall not assign
or transfer  any of its rights,  benefits or  privileges  hereunder to any other
Person,  or delegate to or  subcontract  with, or authorize or appoint any other
Person to perform any of the duties, covenants or obligations to be performed by
the Master Servicer hereunder; provided, however, that the Master Servicer shall
have the right without the prior written consent of the Indenture  Trustee,  the
Note  Insurer (so long as no Note  Insurer  Default  exists) or the  Servicer to
delegate or assign to or  subcontract  with or authorize or appoint an Affiliate
of the  Master  Servicer  to  perform  and carry out any  duties,  covenants  or
obligations to be performed and carried out by the Master Servicer hereunder. In
no case, however, shall any such delegation,  subcontracting or assignment to an
Affiliate of the Master  Servicer  relieve the Master  Servicer of any liability
hereunder.  Notice of such permitted  assignment  shall be given promptly by the
Master  Servicer  to the  Indenture  Trustee,  Servicer  and Note  Insurer.  If,
pursuant  to any  provision  hereof,  the  duties  of the  Master  Servicer  are
transferred  to a successor  Master  Servicer,  the entire  amount of the Master
Servicing Fee and other  compensation  payable to the Master  Servicer  pursuant
hereto or under the  Indenture,  shall  thereafter be payable to such  successor
master servicer.

     Section 3.09.00 Limitation on Liability of the Master Servicer and Others.
                     ---------------------------------------------------------

     Neither the Master Servicer nor any of the directors,  officers,  employees
or agents of the Master  Servicer  shall be under any liability to the Indenture
Trustee,  the Note Insurer,  the Noteholders or the  Certificateholders  for any
action  taken or for  refraining  from the  taking of any  action in good  faith
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this provision  shall not protect the Master Servicer or any such person against
any liability that would otherwise be imposed by reason of willful  misfeasance,
bad  faith or  negligence  in its  performance  of its  duties  or by  reason of
reckless  disregard for its  obligations  and duties under this  Agreement.  The
Master  Servicer  and any  director,  officer,  employee  or agent of the Master
Servicer may rely in good faith on any document of any kind prima facie properly
executed and submitted by any Person  respecting any matters arising  hereunder.
The Master  Servicer  shall be under no  obligation  to appear in,  prosecute or
defend any legal action that is not  incidental to its duties to master  service
the Home Loans in  accordance  with this  Agreement  and that in its opinion may
involve it in any expenses or liability.

     Neither the Master  Servicer nor the Indenture  Trustee shall be liable for
any acts or  omissions  of the  Servicer.  In  particular,  neither  the  Master
Servicer nor the Indenture  Trustee shall be liable for any servicing  errors or
interruption in servicing resulting from any failure of the Servicer to maintain
computer and other information systems that are year-2000 compliant.

                                   ARTICLE IV

                               SERVICING ADVANCES

     Section 4.01.00 Servicing Advances.
                     ------------------

     (a) Servicing Advances.  The Servicer may from time to time during the term
         ------------------
of this  Agreement  make such  Servicing  Advances  as the  Servicer  shall deem
appropriate or advisable under the  circumstances  and are required  pursuant to
the terms of this Agreement.  Servicing Advances may be paid by the Servicer out
of amounts on deposit in the  Collection  Account  from time to time;  provided,
however,  that the  Servicer  shall be required  to replace any such  amounts by
deposit  into the  Collection  Account  on or  before  the  first  Deposit  Date
occurring  after the payment of a Servicing  Advance with such amounts,  and the
amount of such deposit shall  thereafter  be considered a Servicing  Advance for
purposes of  reimbursement  under this  Agreement.  Servicing  Advances shall be
reimbursable  upon notice to the Master  Servicer  substantially  in the form of
Exhibit E hereto as follows:  (i) the first $250 of Servicing  Advances  made by
the Servicer for each Home Loan shall be reimbursable from amounts on deposit in
the Collection  Account,  (ii) Servicing Advances made by the Servicer in excess
of $250 per Home Loan  shall be  reimbursable  from  collections  or  recoveries
relating to the Home Loan including Liquidation Proceeds and Insurance Proceeds,
and such other amounts as may be collected by the Servicer from the Obligor, and
(iii) any Servicing  Advance made by the Servicer and not recovered  pursuant to
clauses (i) or (ii) shall be  reimbursable  from the Note Account in  accordance
with the terms of the Indenture.

     (b) The Master  Servicer may promptly pay any  Servicing  Advance if and to
the extent that the  Servicer  fails to do so,  provided,  however,  in no event
shall the  Master  Servicer  be  required  to make any  Servicing  Advance,  and
provided,  further,  that the aggregate amount of Servicing Advances made by the
Master  Servicer  in  respect  of any  Payment  Date shall not exceed the Master
Servicer's compensation for such Payment Date.

                                    ARTICLE V

                                  THE SERVICER

     Section 5.01.00 Representations and Warranties of the Servicer.
                     ----------------------------------------------

     (a)  The  Servicer  hereby  represents  and  warrants  to the  Issuer,  the
Indenture  Trustee,  the Master  Servicer,  the Note Insurer and the Noteholders
that, as of the Closing Date:

          (i) The Servicer is a national  banking  association  duly  organized,
     validly  existing and in good standing  under the laws of the United States
     of America.  The Servicer is in  compliance  with the laws of each state in
     which it is acting as  Servicer  with  respect to a Home Loan to the extent
     necessary to perform all servicing  obligations with respect to the related
     Mortgaged Property  hereunder.  The Servicer has the power and authority to
     execute and  deliver  this  Agreement  and to perform  its  obligations  in
     accordance  herewith.  The  execution,  delivery  and  performance  of this
     Agreement  (including all instruments of transfer to be delivered  pursuant
     to this Agreement) by the Servicer and the consummation of the transactions
     contemplated  hereby have been duly and validly authorized by all necessary
     action.  This Agreement  evidences the valid and binding  obligation of the
     Servicer  enforceable  against the Servicer in  accordance  with its terms,
     subject to the effect of bankruptcy, insolvency, reorganization, moratorium
     and  other  similar  laws  relating  to  or  affecting   creditors'  rights
     generally,  the  application  of equitable  principles  in any  proceeding,
     whether at law or in equity,  or any notice,  order or directive or similar
     action by a federal  banking agency which would be enforceable  pursuant to
     Section 8 of the  Federal  Deposit  Insurance  Act to the extent  that such
     notice, order,  directive or action prohibits or enjoins performance by the
     Servicer. The consummation of the transactions contemplated hereby will not
     result  in the  breach  of any  terms  or  provisions  of the  articles  of
     association  or charter of the Servicer or result in the breach of any term
     or provision  of, or conflict  with or constitute a default under or result
     in the  acceleration  of any  obligation  under,  any  material  agreement,
     indenture or loan or credit agreement or other material instrument to which
     the Servicer or its property is subject,  or result in the violation of any
     law, rule,  regulation,  order, judgment or decree to which the Servicer or
     its property is subject.

          (ii) All actions, approvals, consents, waivers, exemptions, variances,
     franchises, orders, permits,  authorizations,  rights and licenses required
     to be taken, given or obtained, as the case may be, by or from any federal,
     state or other  governmental  authority  or agency,  that are  necessary in
     connection  with  the  execution  and  delivery  by the  Servicer  of  this
     Agreement, have been duly taken, given or obtained, as the case may be, are
     in full  force and  effect,  are not  subject  to any  pending  proceedings
     (administrative,  judicial  or  otherwise)  with  respect to which the time
     within  which any appeal  therefrom  may be taken or review  thereof may be
     obtained  has  expired  or no  review  thereof  may be  obtained  or appeal
     therefrom  taken,  and are adequate to authorize  the  consummation  of the
     transactions contemplated by this Agreement on the part of the Servicer and
     the performance by the Servicer of its obligations under this Agreement.

          (iii) There is no action,  suit,  proceeding or investigation  pending
     or,  to the  best  of the  Servicer's  knowledge,  threatened  against  the
     Servicer  that,  either in any one  instance  or in the  aggregate,  should
     reasonably  be expected  to result in any  material  adverse  change in the
     business,  operations,  financial  condition,  properties  or assets of the
     Servicer  or in any  material  impairment  of the right or  ability  of the
     Servicer to carry on its business substantially as now conducted, or in any
     material  liability  on the part of the  Servicer  or that  would draw into
     question the validity of this  Agreement or the Home Loans or of any action
     taken or to be taken in  connection  with the  obligations  of the Servicer
     contemplated  herein,  or that should be reasonably  expected to impair the
     ability of the Servicer to perform under the terms of this Agreement.

          (iv) The  Servicer  is not in  default  with  respect  to any order or
     decree  of any court or any  order,  regulation  or demand of any  federal,
     state, municipal or governmental agency, which default should reasonably be
     expected to have  consequences  that would  materially and adversely affect
     the  condition  (financial  or other) or  operations of the Servicer or its
     properties or to have  consequences  that should  reasonably be expected to
     adversely affect its performance hereunder;

          (v) The collection  practices used by the Servicer are in all material
     respects  legal and  customary in the  non-conforming  home loan  servicing
     business.

     (b) Upon  discovery by any party hereto of a breach of any of the foregoing
representations  and  warranties  that  materially  and  adversely  affects  the
interests  of the  Noteholders,  the party  discovering  such breach  shall give
prompt written  notice to the other parties hereto and the Note Insurer.  Within
30 days of its discovery or its receipt of notice of breach,  the Servicer shall
cure such breach in all material respects.

     Section 5.02.00 Liability of the Servicer.
                     -------------------------

     The Servicer  shall be liable in accordance  herewith only to the extent of
the obligations specifically imposed upon and undertaken by the Servicer herein.

     Section  5.03.00  Merger  or   Consolidation   of,  or  Assumption  of  the
                     -----------------------------------------------------------
Obligations of, the Servicer.
- ----------------------------

     Any  corporation  or other entity (1) into which the Servicer may be merged
or   consolidated,   (2)  that  may  result  from  any  merger,   conversion  or
consolidation to which the Servicer shall be a party, or (3) that may succeed to
all or substantially  all of the business of the Servicer,  which corporation or
other entity shall be the successor to the Servicer under this Agreement without
the execution or filing of any document or any further act by any of the parties
to this Agreement; provided that if the Servicer is not the surviving entity, or
if the assumption by the surviving  entity is not effective by operation of law,
then the surviving  entity shall  execute and deliver to the Issuer,  the Master
Servicer,  and the Indenture Trustee an agreement of assumption to perform every
obligation of the Servicer  hereunder and provided further that if the surviving
entity is not the Servicer,  the  surviving  entity must (A) have a net worth of
not less than $10,000,000,  (B) be acceptable to the Note Insurer, the Indenture
Trustee and the Master Servicer (provided however, that if the Note Insurer, the
Master Servicer,  and Indenture Trustee cannot reasonably agree in good faith on
a successor servicer,  then the Note Insurer shall have the right to approve the
surviving  entity),  and  (C)  each  Rating  Agency  must  have  issued  written
confirmation  that  the  succession  of such  successor  will  not  result  in a
downgrading  of the implied  rating then  assigned by such Rating  Agency to the
Notes (without taking into account the Note Insurance Policy).

     Section 5.04.00 Limitation on Liability of the Servicer and Others.
                     --------------------------------------------------

     Neither the  Servicer  nor any of its  directors,  officers,  employees  or
agents shall be under any liability to the Issuer,  the Indenture  Trustee,  the
Trust Estate, the Note Insurer, the Master Servicer,  or the Noteholders for any
action  taken or for  refraining  from the taking of any action by the  Servicer
pursuant to this Agreement, or for errors in judgment;  provided,  however, that
this  provision  shall not protect the  Servicer or any such person  against any
liability that would otherwise be imposed by reason of willful misfeasance,  bad
faith or  negligence  in the  performance  of the duties of the  Servicer  or by
reason of  reckless  disregard  of the  obligations  and duties of the  Servicer
hereunder.  The Servicer  and any  director,  officer,  employee or agent of the
Servicer may rely in good faith on any document of any kind prima facie properly
executed and submitted by any Person  respecting any matters arising  hereunder.
The Servicer shall not be under any obligation to appear in, prosecute or defend
any legal action that is not  incidental to its duties to service the Home Loans
in accordance with this Agreement, and that in its opinion may involve it in any
expense or liability.

     Section 5.05.00 Servicer Not to Resign.
                     ----------------------

     Subject  to  the  provisions  of  Section  5.03  regarding  the  merger  or
consolidation  of the Servicer into or with another  entity,  the Servicer shall
not resign  from the  obligations  and duties  hereby  imposed on it except upon
determination that the performance of its duties or obligations  hereunder is no
longer permissible under applicable law or regulation or is in material conflict
by reason of applicable law or regulation with any other  activities  carried on
by it at the date of this  Agreement.  Any  such  determination  permitting  the
resignation  of the Servicer  pursuant to this Section  shall be evidenced by an
Opinion  of  Counsel to such  effect  delivered  to the  Issuer,  the  Indenture
Trustee, the Master Servicer,  and the Note Insurer and obtained by the Servicer
at its own expense.  No  resignation  pursuant to this Section 5.05 shall become
effective  until the Master  Servicer shall have appointed a successor  servicer
which shall have assumed the responsibilities and obligations of the Servicer in
accordance  with  Section  6.02 or the Master  Servicer  shall have assumed such
duties in  accordance  with Section  6.02,  or (b) shall relieve the Servicer of
responsibility for any obligations  pursuant to this Agreement that specifically
survive the  resignation  or  termination  of the  Servicer.  Each of the Rating
Agencies shall be given written notice of a resignation of the Servicer pursuant
to this Section.

     Notwithstanding  the foregoing,  the Servicer may resign effective upon its
appointment  of a successor  the  appointment  of whom has been  approved by the
Master Servicer, the Note Insurer and the Indenture Trustee in writing, but only
if each Rating Agency shall have  confirmed in writing that the  appointment  of
such successor will not result in the  downgrading of the  then-current  implied
ratings  assigned by them to the Notes  (without  taking  into  account the Note
Insurance Policy).

                                   ARTICLE VI

                                     DEFAULT

     Section 6.01.00 Events of Default.
                     -----------------

     If any one of the following  events (each a "Servicer  Termination  Event")
shall occur and be continuing:

     (a) Any failure by the Servicer to deposit into the  Collection  Account or
transfer to the  Indenture  Trustee  for deposit in the Note  Account any amount
required to be deposited  therein  under this  Agreement on the related  Deposit
Date;

     (b) Failure on the part of the  Servicer  duly to observe or perform in any
material  respect any other covenants or agreements of the Servicer set forth in
this  Agreement  or so long as the  Servicer and Seller under the Home Loan Sale
Agreement are the same, the failure of the Seller,  which failure (1) materially
and  adversely  affects the  Noteholders  or the Note Insurer and (2)  continues
unremedied  for a period of 30 days  after the  earlier of (i) the date on which
the  Servicer  acquires  knowledge  of such  failure  or (ii)  the date on which
written  notice of such failure (which notice shall refer  specifically  to this
Section),  requiring  the same to be  remedied,  shall  have  been  given to the
Servicer by the Master Servicer or the Indenture Trustee;

     (c) The  entry  against  the  Servicer  of a decree  or order by a court or
agency or  supervisory  authority  having  jurisdiction  in the premises for the
appointment of a trustee, conservator, receiver or liquidator in any insolvency,
readjustment  of  debt,   marshalling  of  assets  and  liabilities  or  similar
proceedings,  or for the  winding  up or  liquidation  of its  affairs,  and the
continuance  of any such decree or order  unstayed and in effect for a period of
60 consecutive days;

     (d)  The  consent  by  the  Servicer  to  the  appointment  of  a  trustee,
conservator   or  receiver  or   liquidator  in  any   bankruptcy,   insolvency,
readjustment  of  debt,   marshalling  of  assets  and  liabilities  or  similar
proceedings  of or relating to the  Servicer or of or relating to  substantially
all of its  property;  or  the  admission  by the  Servicer  in  writing  of its
inability to pay its debts  generally as they become due, the Servicer's  filing
of a petition to take  advantage of any  applicable  bankruptcy,  insolvency  or
reorganization  statute,  the Servicer's making of an assignment for the benefit
of its  creditors,  or the  Servicer's  voluntary  suspension  of payment of its
obligations;

     (e) The occurrence of a Delinquency  Rate Trigger,  a Cumulative  Loss Rate
Trigger a Rolling Loss Rate Trigger, or a Total Expected Losses Trigger; or

     (f)  Breach by City  National  Bank of West  Virginia,  as  Seller,  in any
material respect of any of its  representations and warranties made herein or in
the Home Loan Sale  Agreement (not  including  Section 4(b) thereof),  or in any
certificate  delivered pursuant hereto or thereto, and the failure of the Seller
to cure such breach in all material  respects within 30 days after the notice of
such  breach  shall have been given to the Seller by the Issuer,  the  Indenture
Trustee or the Note Insurer;  then,  and in each and every such case, so long as
such  Servicer  Termination  Event shall not have been remedied by the Servicer,
the Master  Servicer may (with the prior  written  consent of the Note  Insurer,
which consent shall not be unreasonably  withheld),  or at the written direction
of the Note  Insurer (so long as no Note  Insurer  Default has  occurred  and is
continuing,  or if a Note Insurer  Default has occurred and is  continuing,  the
Indenture Trustee) shall, by notice then given in writing to the Servicer with a
copy to the Note  Insurer and to the  Indenture  Trustee,  terminate  all of the
rights,  responsibilities and obligations of the Servicer as servicer under this
Agreement.  On or after the receipt by the Servicer of such written notice,  all
authority and power of the Servicer under this  Agreement,  whether with respect
to the Home  Loans or  otherwise,  shall  pass to and be  vested  in the  Master
Servicer  (or,  if the Master  Servicer  is then  serving as the  Servicer,  the
Indenture Trustee) (unless a successor Servicer has been appointed by the Master
Servicer  pursuant  to Section  6.02)  pursuant to and under this  Section  and,
without  limitation,  the Master  Servicer,  the Indenture  Trustee or successor
Servicer is hereby authorized and empowered to execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise,  any and all documents and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete  the  transfer  and  endorsement  of the  Mortgage  Notes  and  related
documents,  or otherwise.  Notwithstanding  anything herein to the contrary, the
Master  Servicer  shall not be deemed to have  notice of a Servicer  Termination
Event  unless and until a  responsible  officer of the Master  Servicer  (x) has
actual knowledge of the occurrence of such Servicer Termination Event or (y) has
received a notice of the occurrence of such Servicer  Termination Event from the
Servicer  pursuant to Section 2.12 hereof or from the  Indenture  Trustee or the
Note Insurer, and the Master Servicer shall not be in default of its obligations
under  Section 3.05 hereof with respect to any failure to give a default  notice
to the  Servicer  in the  absence of either  actual  knowledge  on the part of a
responsible  officer of the Master  Servicer  or the receipt of such notice from
the Servicer,  the Indenture Trustee or the Master Servicer. The Servicer agrees
to cooperate with the Master Servicer and the Indenture Trustee in effecting the
termination of its responsibilities and rights as Servicer hereunder, including,
without limitation,  the transfer to the Master Servicer,  the Indenture Trustee
or  successor  Servicer  for the  administration  by it of all cash amounts that
shall  at the time be held by the  Servicer  that  have  been  deposited  by the
Servicer in the Collection  Account or transferred to the Indenture  Trustee for
deposit  into the Note  Account or  thereafter  received  by the  Servicer  with
respect to the Home Loans.

     All reasonable costs and expenses  (including  attorneys' fees) incurred in
connection  with  transferring  the Home Loan  Files held by the  Servicer  to a
successor  Servicer,  amending this  Agreement to reflect the  appointment  of a
successor as Servicer  pursuant to this Section 6.01 or otherwise in  connection
with the  assumption  by a successor  Servicer of the duties of the  predecessor
Servicer  hereunder shall be paid by the predecessor  Servicer upon presentation
of reasonable  documentation of such costs and expenses.  The Indenture  Trustee
shall  promptly  notify each  Noteholder  of any Servicer  Termination  Event by
telecopy.

     Section 6.02.00 Master Servicer to Act; Appointment of Successor.
                     ------------------------------------------------

     On and  after  the time the  Servicer  receives  a  notice  of  termination
pursuant to Section 6.01, the Master Servicer shall appoint a successor Servicer
meeting the criteria described below and, if it does not appoint a successor, or
until the successor's appointment takes effect, the Master Servicer shall be the
successor in all respects to the Servicer in its capacity as Servicer under this
Agreement (hereinafter in this Section, the "Servicer") and the transactions set
forth or provided  for herein and shall be subject to all the  responsibilities,
duties and liabilities  relating thereto placed on the Servicer by the terms and
provisions  hereof.  As  compensation  therefor,  the Master  Servicer  shall be
entitled  to such  compensation  as the  Servicer  would have been  entitled  to
hereunder  if no such notice of  termination  had been  given.  In the event the
Master Servicer fails to appoint a successor  Servicer,  and the Master Servicer
is legally unable to act as successor  Servicer itself,  it may petition a court
of competent  jurisdiction to appoint,  any established housing and home finance
institution or any institution  that regularly  services home loans that is then
servicing a home loan  portfolio and having all licenses,  permits and approvals
required by applicable law, and having a net worth of not less than $10,000,000,
as the successor to the Servicer  hereunder in the assumption of all or any part
of the  responsibilities,  duties  or  liabilities  of the  Servicer  hereunder;
provided that any such successor Servicer (other than the Master Servicer or the
Indenture  Trustee)  shall be acceptable to the Note Insurer (if no Note Insurer
Default  has  occurred  and  is  continuing),  which  acceptance  shall  not  be
unreasonably  withheld;  and provided  further that the  appointment of any such
successor Servicer will not result in the qualification, reduction or withdrawal
of the implied rating assigned to the Notes by any Rating Agency, without taking
into account the existence of the Note Insurance Policy.  Pending appointment of
a successor to the Servicer hereunder,  unless the Master Servicer is prohibited
by law from so  acting,  the  Master  Servicer  shall  act in such  capacity  as
hereinabove  provided.  In connection with such appointment and assumption,  the
Master  Servicer  may  make  such  arrangements  for  the  compensation  of such
successor  out of payments on Home Loans as it and such  successor  shall agree;
provided,  however,  that  no  such  compensation  shall  be in  excess  of that
permitted the Servicer  hereunder.  The Master Servicer and such successor shall
take such  action,  consistent  with this  Agreement,  as shall be  necessary to
effect any such  succession.  The appointment of a successor  Servicer shall not
affect any liability of the predecessor Servicer that may have arisen under this
Agreement prior to its termination as Servicer, nor shall any successor Servicer
be liable  for any acts or  omissions  of the  predecessor  Servicer  or for any
breach  by  such  Servicer  or the  Issuer  of any  of  its  representations  or
warranties contained herein or in any related document or agreement. Each of the
Rating  Agencies shall be given written notice of the appointment of a successor
Servicer pursuant to this Section.

     Notwithstanding the foregoing paragraph, if the Master Servicer has assumed
the obligations of the defaulting Servicer hereunder, then the Indenture Trustee
shall be  entitled  to  exercise  the rights of the Master  Servicer  under this
Section 6.02.

     Section 6.03.00 Notifications to Noteholders.
                     ----------------------------

     Upon any termination or appointment of a successor to the Servicer pursuant
to this  Article VI, the  Indenture  Trustee  shall give prompt  written  notice
thereof to  Noteholders  at their  respective  addresses  appearing  in the Note
Register, the Issuer, the Note Insurer and to each Rating Agency.

     Within 10 days of  obtaining  actual  knowledge  of the  occurrence  of any
Servicer  Termination Event or Master Servicer Default that remains uncured, the
Indenture  Trustee  shall  transmit  by mail to all  Noteholders  notice of such
Servicer Termination Event or Master Servicer Default.

     Section 6.04.00  Assumption or Termination of  Sub-Servicing  Agreements by
                     -----------------------------------------------------------
the Master Servicer, Indenture Trustee or any Successor Servicer.
- ----------------------------------------------------------------

     Upon the termination of the Servicer as servicer under this Agreement,  the
Master Servicer or any other successor to the Servicer hereunder may, subject to
the terms of any Sub-Servicing  Agreement,  in its sole and absolute  discretion
elect to assume  or  terminate  any  Sub-Servicing  Agreement  then in force and
effect between the Servicer and the Sub-Servicer. Notwithstanding the foregoing,
any  termination  fee due to a  Sub-Servicer  because of its  termination by the
Master Servicer or the successor  servicer hereunder shall be the responsibility
of the  terminated  Servicer  and  not  the  Master  Servicer  or the  successor
servicer.  Upon the assumption of any  Sub-Servicing  Agreement,  the terminated
Servicer  agrees to  deliver to the  assuming  party any and all  documents  and
records relating to the applicable  Sub-Servicing Agreement and an accounting of
amounts  collected and held by it and otherwise use its best reasonable  efforts
to effectuate the orderly transfer of the Sub-Servicing Agreement.

     Section 6.05.00 Indemnification.
                     ---------------

     (a) The Servicer agrees to, and does hereby indemnify and hold harmless the
Trust, the Owner Trustee,  the Indenture Trustee,  the Note  Administrator,  the
Master  Servicer,  and their  respective  directors,  officers,  employees,  and
agents,  and their successors and assigns  against,  and shall reimburse each of
the foregoing  indemnified parties, as applicable,  for any and all liabilities,
obligations,  losses, damages,  penalties,  actions,  judgments,  suits, claims,
costs, expenses,  and disbursements of any kind or nature whatsoever,  including
reasonable  fees and expenses of counsel of litigation  which may be imposed on,
incurred by or  asserted  against any of such  indemnified  parties,  in any way
related  to,  or  arising  out of,  this  Agreement  or any of the  transactions
contemplated  herein,  to the extent that any of the same results from or arises
out of (1) any material  breach of any  representation  or warranty  made by the
Servicer  in this  Agreement,  (2) any  material  breach by the  Servicer of any
covenant or  obligation  of the Servicer  under this  Agreement or any schedule,
written statement,  document,  or certificate  furnished by Servicer pursuant to
this Agreement, or (3) the negligence,  willful misfeasance, or bad faith of the
Servicer in the performance of its duties under this Agreement.  The indemnities
contained in this Section 6.05 shall survive the  termination of this Agreement.
The indemnity obligations set forth in this Section 6.05 shall be in addition to
(but not exclusive of) any other remedies set forth in this Agreement, but in no
event shall this  indemnity or any other remedy to which a party may be entitled
provide recovery for amounts already recovered under any other provision of this
Agreement or any other  agreement or from any other source.  The Servicer  shall
not be under any obligation to appear in, prosecute,  or defend any legal action
which is not incidental to its duties to service the Home Loans and which in its
opinion may involve it in any expense or liability.

     (b) The Servicer may rely on the written instructions and directions of the
Master Servicer  pursuant to the terms of this Agreement and shall not be liable
to the Trust, the Owner Trustee,  the Indenture Trustee,  or the Master Servicer
for any  action  taken or for  refraining  from the taking of any action in good
faith pursuant to such instructions and directions; provided, however, that this
provision  shall not protect the  Servicer  against any  material  breach of any
representation  or  warranty  made  herein or  material  failure to perform  its
obligations in compliance with any standard of care set forth in this Agreement,
or any  liability  that would  otherwise  be  imposed by reason of any  material
breach of the terms and conditions of this Agreement.

     (c) The Master Servicer  agrees to, and does hereby  indemnify and hold the
Servicer  harmless  against,  and shall  reimburse  the Servicer for any and all
liabilities, obligations, losses, damages, penalties, actions, judgments, suits,
claims,  costs,  expenses,  and  disbursements of any kind or nature  whatsoever
which may be imposed  on,  incurred by or asserted  against  the  Servicer  with
respect  to any  action  taken  or not  taken  in  good  faith  pursuant  to the
instructions and directions of the Master Servicer as provided herein.

                                   ARTICLE VII

                                   TERMINATION

     Section 7.01.00 Termination.
                     -----------

     Except as otherwise  specifically  set forth herein,  the  obligations  and
responsibilities  of the Servicer shall  terminate upon the earliest to occur of
(1) the final payment or other liquidation of the Home Loans and the disposition
of all REO Properties and the remittance of all funds due hereunder with respect
to such Home Loans and REO Properties and (2) the  satisfaction and discharge of
the  indebtedness  evidenced by the Notes and the payment of all amounts due the
Note Insurer under the Insurance  Agreement and the  termination  of the Deposit
Trust Agreement.

                                  ARTICLE VIII

                            MISCELLANEOUS PROVISIONS

     Section 8.01.00 Amendment.
                     ---------

     This  Agreement  may be  amended  from  time to time by the  Servicer,  the
Issuer,  the Master Servicer and the Indenture  Trustee,  without the consent of
any of the Noteholders  but, so long as no Note Insurer Default has occurred and
is continuing, with the prior written consent of the Note Insurer (which consent
shall not be unreasonably withheld), (1) to cure any error or any ambiguity, (2)
to correct or supplement any provisions  herein which may be  inconsistent  with
any other provisions herein, (3) to comply with the requirements of the Code, or
(4) to amend any other  provisions with respect to matters or questions  arising
under this  Agreement,  which shall not be  inconsistent  with the provisions of
this Agreement; provided that in all such cases the Indenture Trustee shall have
received   written   confirmation   from  each  Rating   Agency  that  any  such
modifications to this Agreement will not result in a qualification, reduction or
withdrawal  of the implied  rating  assigned to the Notes by such Rating  Agency
(without taking into account the Note Insurance Policy).

     This  Agreement may also be amended from time to time by the Servicer,  the
Issuer, the Master Servicer and the Indenture  Trustee,  with the consent of the
Note Insurer (which consent shall not be unreasonably  withheld) and the Holders
of Notes evidencing  Voting Interests of the Notes affected thereby  aggregating
greater than 50%, for the purpose of adding any provisions to or changing in any
manner or eliminating any of the provisions of this  Agreement,  or of modifying
in any manner the rights of the  Holders of Notes;  provided,  however,  that no
such amendment shall (1) reduce in any manner the amount of, or delay the timing
of,  collections  of payments on Home Loans or payments which are required to be
deposited  into the Note Account  without the consent of all  Noteholders or (2)
reduce the  aforesaid  percentage of the Notes the Holders of which are required
to consent to any such  amendment,  without  the  consent of the  Holders of all
Notes then outstanding.

     Promptly after the execution of any such  amendment or consent  pursuant to
the second preceding paragraph,  the Indenture Trustee shall furnish an executed
copy of such amendment to each Noteholder and to each Rating Agency.

     The manner of obtaining such consents and of evidencing  the  authorization
of the  execution  thereof by  Noteholders  shall be subject to such  reasonable
requirements as the Indenture Trustee may prescribe.

     Prior to the  execution of any amendment to this  Agreement,  the Indenture
Trustee, the Master Servicer,  and the Note Insurer shall be entitled to receive
and rely upon an Opinion of Counsel furnished by and at the expense of the party
requesting  such  amendment  stating  that the  execution  of such  amendment is
authorized or permitted by this Agreement.  The Indenture Trustee may, but shall
not be obligated  to, enter into any such  amendment  that affects the Indenture
Trustee's own rights, duties or immunities under this Agreement.

     Section 8.02.00 Governing Law.
                     -------------

     This Agreement  shall be construed in accordance with the laws of the State
of New York (without  regard to conflict of laws  principles and the application
of the laws of any other jurisdiction), and the obligations, rights and remedies
of the parties hereunder shall be determined in accordance with such laws.

     Section 8.03.00 Notices.
                     -------

     All demands,  notices and communications  hereunder shall be in writing and
shall be deemed to have been duly given when delivered to (a) in the case of the
Issuer,  to  Wilmington  Trust  Company at 1100 N.  Market  Street,  Wilmington,
Delaware 19890, Attention:  Emmett Harmon, with copies to the Indenture Trustee,
and to Michael D. Dean,  at City National  Bank of West  Virginia,  25 Gatewater
Road, Charleston,  West Virginia 25313, Telecopy (304) 769-1184; (b) in the case
of the  Servicer,  at City National Bank of West  Virginia,  25 Gatewater  Road,
Charleston, West Virginia 25313, Telecopy (304) 776-8820, Attention: A. Lawrence
Crimmins, Jr., (c) in the case of the Master Servicer or Note Administrator,  at
Norwest  Bank  Minnesota,  National  Association,  as  Master  Servicer  or Note
Administrator,  11000 Broken Land Parkway,  Columbia,  Maryland 21044,  Telecopy
(410) 884-2363,  Attention: City Capital Home Loan Trust 1998-4; (d) in the case
of the Note Insurer, MBIA Insurance  Corporation,  113 King Street,  Armonk, New
York, 10504, Telecopy (914) 765-3810,  Attention: Insured Portfolio Management -
Structured  Finance  (IPM-SF) (City Capital Home Loan Trust 1998-4  Asset-Backed
Notes,  Series  1998-4);  (e) in the  case of S&P,  to  Standard  &  Poor's,  26
Broadway, 15th Floor, New York, New York 10004, Attention: Mortgage Surveillance
Group; (f) in the case of Moody's,  to Moody's Investors Service Inc., 99 Church
Street,  New York, New York 10007; and (g) in the case of the Indenture Trustee,
at Norwest Bank  Minnesota,  National  Association,  Sixth Street and  Marquette
Avenue, Minneapolis,  Minnesota 55479, Telecopy (612) 667-9825,  Attention: City
Capital Home Loan Trust 1998-4;  or, as to each party,  at such other address as
shall be designated by such party in a written  notice to each other party.  Any
notice  required or  permitted  to be mailed to a  Noteholder  shall be given by
first class mail,  postage  prepaid,  at its address shown in the Note Register.
Any  notice so mailed  within the time  prescribed  in this  Agreement  shall be
conclusively  presumed  to have been duly given,  whether or not the  Noteholder
receives such notice.  Any notice or other document  required to be delivered or
mailed by the  Indenture  Trustee to any Rating  Agency shall be given on a best
efforts  basis  and only as a  matter  of  courtesy  and  accommodation  and the
Indenture  Trustee shall have no liability for failure to deliver such notice or
document to any such Rating Agency.

     Section 8.04.00 Severability of Provisions.
                     --------------------------

     If any one or more of the  covenants,  agreements,  provisions  or terms of
this  Agreement  shall be for any  reason  whatsoever  held  invalid,  then such
covenants,  agreements,  provisions or terms shall be deemed  severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or  enforceability of the other provisions of this
Agreement or of the Notes or the rights of the Holders thereof.

     Section 8.05.00 Assignment.
                     ----------

     Notwithstanding  anything  to the  contrary  contained  herein,  except  as
provided in Sections  5.03 and 5.05,  this  Agreement may not be assigned by the
Issuer or the Servicer without the prior written consent of the Note Insurer and
the Holders of Notes  evidencing not less than 662/3% of the Voting Interests of
all Notes.

     Section 8.06.00 Third Party Beneficiary; Rating.
                     -------------------------------

     (a)  The  Note  Insurer  is an  intended  third-party  beneficiary  of this
Agreement.  This Agreement shall be binding upon and inure to the benefit of the
Note Insurer;  provided that,  notwithstanding  the foregoing,  for so long as a
Note Insurer Default is continuing,  the  Noteholders  shall succeed to the Note
Insurer's  rights  hereunder.  Without limiting the generality of the foregoing,
all covenants and agreements in this Agreement that expressly confer rights upon
the  Note  Insurer  shall be for the  benefit  of and run  directly  to the Note
Insurer,  and the Note  Insurer  (including  any  rights  of  consent)  shall be
entitled to rely on and enforce such  covenants to the same extent as if it were
a party to this Agreement.

     (b) In the  event  the  rating  of the Note  Insurer  by any of the  Rating
Agencies is reduced to a rating that is below  "investment  grade" (as that term
is then commonly used),  the Servicer shall, at its own expense,  seek to obtain
ratings  of the Notes  (apart  from the  rating  related  to the Note  Insurance
Policy) from such Rating Agency.

     (c) The Note Administrator is an intended  third-party  beneficiary of this
Agreement  for the purpose of enforcing  its right to  compensation  pursuant to
Section 3.04 of this Agreement.

     Section 8.07.00 Counterparts.
                     ------------

     This   Agreement   may  be  executed   simultaneously   in  any  number  of
counterparts.  Each counterpart shall be deemed to be an original,  and all such
counterparts shall constitute one and the same instrument.

     Section 8.08.00 Intention of the Parties.
                     ------------------------

     It is the  intention of the parties that the Issuer is  conveying,  and the
Servicer is receiving,  only a contract for servicing and administering the Home
Loans.  Accordingly,  the parties hereby  acknowledge that the Indenture Trustee
remains  the sole and  absolute  record  holder of the Home Loans and all rights
related thereto.

     Section 8.09.00 Waivers and Modifications.
                     -------------------------

     No term or provision  of this  Agreement  may be waived or modified  unless
such waiver or  modification  is in writing and signed by the party against whom
such waiver or modification is sought to be enforced.

     Section 8.10.00 Further Agreements.
                     ------------------

     The  Servicer and the Issuer each agree to execute and deliver to the other
such reasonable and appropriate additional documents,  instruments or agreements
as may be necessary or appropriate to effectuate the purposes of this Agreement.

     Section 8.11.00 Attorney-in-Fact.
                     ----------------

     The Issuer hereby designates the Servicer its agent and attorney-in-fact to
execute any  financing  statement,  continuation  statement or other  instrument
required pursuant to this Agreement or the Indenture.


<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly  executed by their  respective  officers,  all as of the day and year first
above written.

                                       CITY CAPITAL HOME LOAN TRUST 1998-4,
                                                AS ISSUER

                                       By: Wilmington Trust Company, not in its
                                                individual capacity, but solely
                                                as Owner Trustee


                                       By:    /s/  Emmett R. Harmon
                                           -------------------------------------
                                                Authorized Signatory


                                       CITY NATIONAL BANK OF WEST VIRGINIA,
                                                AS SERVICER


                                       By:    /s/  Robert A. Henson
                                           -------------------------------------
                                                Name:  Robert A. Henson
                                                Title:  Chief Financial Officer

                                       NORWEST BANK MINNESOTA, NATIONAL
                                       ASSOCIATION
                                                AS MASTER SERVICER


                                       By:    /s/  Randall S. Reider
                                           -------------------------------------
                                                Name:  Randall S. Reider
                                                Title:  Assistant Vice President


                                       NORWEST BANK MINNESOTA, NATIONAL
                                       ASSOCIATION
                                                AS INDENTURE TRUSTEE AND NOT IN
                                                ITS INDIVIDUAL CAPACITY


                                        By:    /s/  Randall S. Reider
                                           -------------------------------------
                                                 Name:  Randall S. Reider
                                                 Title: Assistant Vice President


<PAGE>



ACKNOWLEDGED:

     The Custodian  hereby  acknowledges its obligations as Custodian under this
Agreement.

                                       NORWEST BANK MINNESOTA, NATIONAL
                                       ASSOCIATION, AS CUSTODIAN


                                       By:    /s/  Randall S. Reider
                                           -------------------------------------
                                              Name:  Randall S. Reider
                                              Title:  Assistant Vice President




                                                                  Exhibit 10.4

                       FINANCIAL GUARANTY INSURANCE POLICY

OBLIGATIONS:     City Capital Home Loan Trust 1998-4       POLICY NUMBER:  28860
                 Asset-Backed Notes, Series 1998-4
                 $168,173,000 Class A 7.04% Notes


         MBIA Insurance  Corporation (the "Note  Insurer"),  in consideration of
the payment of the premium and subject to the terms of this  Financial  Guaranty
Insurance  Policy  (this  "Policy"),   hereby  unconditionally  and  irrevocably
guarantees  to any  Noteholder  that an amount  equal to each full and  complete
Insured   Payment  will  be  received  by  Norwest  Bank   Minnesota,   National
Association,  or its successor,  as indenture  trustee for the Noteholders  (the
"Indenture  Trustee"),  on behalf of the Noteholders from the Note Insurer,  for
distribution by the Indenture  Trustee to each  Noteholder of each  Noteholder's
proportionate  share of the  Insured  Payment.  The Note  Insurer's  obligations
hereunder  with respect to a particular  Insured  Payment shall be discharged to
the extent  funds equal to the  applicable  Insured  Payment are received by the
Indenture  Trustee,  whether  or not such  funds  are  properly  applied  by the
Indenture Trustee.  Insured Payments shall be made only at the time set forth in
this Policy and no accelerated  Insured Payments shall be made regardless of any
acceleration of the Obligations,  unless such acceleration is at the sole option
of the Note Insurer.

         Notwithstanding  the  foregoing  paragraph,  this Policy does not cover
shortfalls,  if any, attributable to the liability of the Trust or the Indenture
Trustee for  withholding  taxes,  if any  (including  interest and  penalties in
respect of any such liability).

         The Note  Insurer  will pay any Insured  Payment  that is a  Preference
Amount on the  Business  Day  following  receipt on a Business Day by the Fiscal
Agent (as described  below) of (i) a certified  copy of the order  requiring the
return of a preference payment,  (ii) an opinion of counsel  satisfactory to the
Note  Insurer  that such  order is final and not  subject  to  appeal,  (iii) an
assignment  in  such  form  as is  reasonably  required  by  the  Note  Insurer,
irrevocably  assigning  to  the  Note  Insurer  all  rights  and  claims  of the
Noteholder relating to or arising under the Obligations against the debtor which
made such  preference  payment or  otherwise  with  respect  to such  preference
payment and (iv)  appropriate  instruments to effect the appointment of the Note
Insurer as agent for such  Noteholder  in any legal  proceeding  related to such
preference  payment,  such instruments  being in a form satisfactory to the Note
Insurer,  provided that if such documents are received after 12:00 noon New York
City time on such  Business  Day,  they will be  deemed  to be  received  on the
following  Business  Day.  Such  payments  shall be disbursed to the receiver or
trustee  in  bankruptcy  named  in  the  final  order  of the  court  exercising
jurisdiction  on behalf of the  Noteholder  and not to any  Noteholder  directly
unless  such  Noteholder  has  returned   principal  or  interest  paid  on  the
Obligations  to such  receiver  or  trustee  in  bankruptcy,  in which case such
payment shall be disbursed to such Noteholder.

         The Note Insurer will pay any other amount  payable  hereunder no later
than 12:00 noon New York City time on the later of the Payment Date on which the
related  Deficiency Amount is due or the third Business Day following receipt in
New York,  New York,  on a Business Day by State Street Bank and Trust  Company,
N.A.,  as Fiscal  Agent  for the Note  Insurer  or any  successor  fiscal  agent
appointed by the Note Insurer  (the  "Fiscal  Agent") of a Notice (as  described
below);  provided that if such Notice is received after 12:00 noon New York City
time on such  Business  Day, it will be deemed to be  received on the  following
Business  Day. If any such Notice  received by the Fiscal Agent is not in proper
form or is otherwise insufficient for the purpose of making claim hereunder,  it
shall be deemed not to have been  received by the Fiscal  Agent for  purposes of
this  paragraph,  and the Note Insurer or the Fiscal Agent,  as the case may be,
shall  promptly so advise the Indenture  Trustee and the  Indenture  Trustee may
submit an amended Notice.

         Insured Payments due hereunder, unless otherwise stated herein, will be
disbursed  by the  Fiscal  Agent  to the  Indenture  Trustee  on  behalf  of the
Noteholders by wire transfer of immediately available funds in the amount of the
Insured  Payment  less,  in respect of Insured  Payments  related to  Preference
Amounts,  any  amount  held by the  Indenture  Trustee  for the  payment of such
Insured Payment and legally available therefor.

         The Fiscal  Agent is the agent of the Note  Insurer only and the Fiscal
Agent  shall in no event be liable  to  Noteholders  for any acts of the  Fiscal
Agent or any failure of the note  Insurer to deposit  or cause to be  deposited,
sufficient funds to make payments due under this Policy.

         The Fiscal  Agent is the agent of the Note  Insurer only and the Fiscal
Agent  shall in no event be liable  to  Noteholders  for any acts of the  Fiscal
Agent or any  failure of the Note  Insurer to deposit or cause to be  deposited,
sufficient funds to make payments due under this Policy.

         Subject  to the  terms  of the  Agreement,  the Note  Insurer  shall be
subrogated  to the  rights of each  Noteholder  to  receive  payments  under the
Obligations to the extent of any payment by the Note Insurer under this Policy.

         As used herein, the following terms shall have the following meanings:

         "Agreement"  means the  Indenture  dated as of November 1, 1998 between
the Trust and Norwest Bank  Minnesota,  National  Association,  as the Indenture
Trustee,  Note  Administrator and Custodian,  without regard to any amendment or
supplement  thereto,  unless the Note  Insurer  shall have  consented in writing
thereto.

         "Business  Day" means any day other than a Saturday,  a Sunday or a day
on which  banking  institutions  in New York  City,  or in the city in which the
Corporate  Trust Office of the  Indenture  Trustee is located are  authorized or
obligated by law or executive order to close.

         "Deficiency Amount" means, with respect to any Payment Date, the sum of
(i) the Note Interest for such Payment Date minus  Available  Funds and (ii) the
then existing  Overcollateralization  Deficit,  if any, after the application of
Available Funds to reduce the Note Balance on such Payment Date.

         "Insured  Payment"  means (i) as of any Payment  Date,  the  Deficiency
Amount and (ii) any Preference Amount due and then owing hereunder.

         "Noteholder" means each Noteholder (as defined in the Agreement) (other
than the  Seller or the  Servicer)  who,  on the  applicable  Payment  Date,  is
entitled under the terms of the applicable Obligations to payment thereunder.

         "Notice" means the telephonic or telegraphic notice, promptly confirmed
in writing by fax  substantially in the form of Exhibit A attached  hereto,  the
original of which is  subsequently  delivered by registered  or certified  mail,
from the Indenture Trustee specifying the Insured Payment which shall be due and
owing on the applicable Payment Date.

         "Preference  Amount"  means  any  amount  previously  distributed  to a
Noteholder on the Obligations  that is recoverable and sought to be recovered as
a voidable  preference by a trustee in bankruptcy  pursuant to the United States
Bankruptcy Code (11 U.S.C.),  as amended from time to time, in accordance with a
final nonappealable order of a court having competent jurisdiction.

         Capitalized  terms used herein and not otherwise  defined  herein shall
have  the  respective  meanings  set  forth in the  Agreement  as of the date of
execution of this Policy,  without giving effect to any subsequent  amendment to
or modification of the Agreement  unless such amendment or modification has been
approved in writing by the Note Insurer.

         Any notice  hereunder  or service of process on the Fiscal Agent may be
made at the address  listed below for the Fiscal Agent or such other  address as
the Note Insurer shall specify in writing to the Indenture Trustee.

         The notice address of the Fiscal Agent is 15th Floor, 61 Broadway,  New
York, New York, 10006, Attention: Municipal Registrar and Paying Agency, or such
other  address as the Fiscal  Agent shall  specify to the  Indenture  Trustee in
writing.

         This  Policy  is being  issued  under  and  pursuant  to,  and shall be
construed under, the laws of the State of New York, without giving effect to the
conflict of laws principles thereof.

         The   insurance   provided  by  this  Policy  is  not  covered  by  the
Property/Casualty  Insurance  Security  Fund  specified in Article 76 of the New
York Insurance Law.

         This  Policy is not  cancelable  for any  reason.  The  premium on this
Policy is not refundable for any reason  including  payment,  or provision being
made for payment, prior to maturity of the Obligations.


<PAGE>


         IN WITNESS  WHEREOF,  the Note  Insurer  has caused  this  Policy to be
executed and attested this 30th day of November, 1998.

                                            MBIA Insurance Corporation

                                            /s/ Richard Weill
                                            ---------------------------
                                            President

                                            /s/
                                            ---------------------------
                                            Assistant Secretary


<PAGE>


                                    EXHIBIT A

                        TO NOTE GUARANTY INSURANCE POLICY
                                  NUMBER: 28860

                           NOTICE UNDER NOTE GUARANTY
                         INSURANCE POLICY NUMBER: 28860

State Street Bank and Trust Company, N.A., as Fiscal Agent
  for MBIA Insurance Corporation
61 Broadway, 15th Floor
New York, NY  10006
Attention:  Municipal Registrar and
                  Paying Agency

MBIA Insurance Corporation
113 King Street
Armonk, NY  10504

         The undersigned,  a duly authorized  officer of Norwest Bank Minnesota,
National  Association,  as indenture trustee (the "Indenture  Trustee"),  hereby
certifies to State Street Bank and Trust Company,  N.A. (the "Fiscal Agent") and
MBIA Insurance  Corporation  (the "Note  Insurer"),  with reference to Financial
Guaranty  Insurance  Policy  Number:  28860  (the  "Policy")  issued by the Note
Insurer in respect of City Capital Home Loan Trust  1998-4  Asset-Backed  Notes,
Series 1998-4, $168,173,000 Class A 7.04% Notes.

     (i) the  Indenture  Trustee is the  indenture  trustee  under the Indenture
     dated as of November 1, 1998,  between City Capital Home Loan Trust 1998-4,
     and Norwest Bank Minnesota,  National Association, as the Indenture Trustee
     as the Note Administrator and as Custodian;

     (ii) the Note Interest due under clause (i) of the definition of Deficiency
     Amount for the Payment Date occurring on (the "Applicable Payment Date") is
     $________ (the "Note Interest");

     (iii) the amount of the Available Funds for the Applicable  Payment Date is
     $_________ (the "Available Funds");

     (iv) the  excess,  if any,  of the Note  Interest  in clause  (ii) over the
     Available Funds in clause (iii) is $__________;

     (v) the excess,  if any, of the  Available  Funds in clause  (iii) over the
     Note Interest in clause (ii) is $__________;

     (vi) the amount of the then existing  Overcollateralization  Deficit before
     the  application of Available  Funds on the  Applicable  Payment Date under
     clause (ii) of the  definition of  Deficiency  Amount is  $_________;  (the
     "Overcollateralization Deficit);

     (vii) the excess, if any, of the Overcollateralization  Deficit as reported
     in clause (vi) over the amount in clause (v) is $_________;

     (viii) the sum of the amount in clause (iv) and the amount in clause  (vii)
     is $__________ (the "Deficiency Amount");

     (ix) the amount of previously  distributed payments on the Obligations that
     is  recoverable  and sought to be recovered as a voidable  preference  by a
     trustee in bankruptcy  pursuant to the Bankruptcy Code in accordance with a
     final  nonappealable  order of a court  having  competent  jurisdiction  is
     $________ (the "Preference Amount");

     (x) the total Insured  Payment due is  $_________,  which amount equals the
     sum of the Deficiency Amount and the Preference Amount;

     (xi) the  Indenture  Trustee is making a claim  under and  pursuant  to the
     terms of the Policy for the dollar amount of the insured  Payment set forth
     in (viii) above to be applied to the payment of the  Deficiency  Amount for
     the  Applicable  Payment Date in accordance  with the Agreement and for the
     dollar amount of the Insured  Payment set forth in (ix) above to be applied
     to the payment of any Preference Amount; and

     (xii) the Indenture  Trustee directs that payment of the Insured Payment be
     made to the  following  account by bank wire  transfer  of federal or other
     immediately  available  funds in  accordance  with the terms of the Policy:
     [INDENTURE TRUSTEE'S ACCOUNT NUMBER].

         Any  capitalized  term used in this  Notice and not  otherwise  defined
herein shall have the meaning assigned thereto in the Policy.

         Any Person Who  Knowingly  And With  Intent To  Defraud  Any  Insurance
Company Or Other Person Files An Application For Insurance Or Statement Of Claim
Containing  Any  Materially  False  Information,  Or Conceals For The Purpose Of
Misleading,   Information  Concerning  Any  Fact  Material  Thereto,  Commits  A
Fraudulent Insurance Act, Which Is A Crime, And Shall Also Be Subject To A Civil
Penalty Not To Exceed Five  Thousand  Dollars And The Stated  Value Of The Claim
For Each Such Violation.

         IN WITNESS  WHEREOF,  the Indenture  Trustee has executed and delivered
this Notice under the Policy as of the     day of              ,      .

                                            [NAME OF INDENTURE TRUSTEE], as
                                            Indenture Trustee


                                            By__________________________________

                                            Title
                                            ------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission