FINANCIAL ASSET SECURITIES CORP
424B5, 1998-11-30
ASSET-BACKED SECURITIES
Previous: FINANCIAL ASSET SECURITIES CORP, 8-K, 1998-11-30
Next: SEI ASSET ALLOCATION TRUST, NSAR-A, 1998-11-30




PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED SEPTEMBER 28, 1998)

[CITY                      CITY CAPITAL HOME LOAN TRUST 1998-4
NATIONAL
LOGO]          $168,173,000 Class A 7.04% Asset Backed Notes, Series 1998-4



CONSIDER  CAREFULLY THE RISK FACTORS  BEGINNING ON PAGE S-6 IN THIS  PROSPECTUS
SUPPLEMENT AND ON PAGE 14 IN THE PROSPECTUS.

THE NOTES  REPRESENT  OBLIGATIONS  OF THE TRUST ONLY AND DO NOT  REPRESENT  AN
INTEREST IN OR OBLIGATION OF ANY OTHER ENTITY.

THIS  PROSPECTUS  SUPPLEMENT  MAY BE USED TO OFFER AND SELL THE NOTES  ONLY IF
ACCOMPANIED BY THE PROSPECTUS.



                      CITY NATIONAL BANK OF WEST VIRGINIA

                                    SELLER

                            ----------------------

                       FINANCIAL ASSET SECURITIES CORP.

                                   DEPOSITOR

                            ----------------------

                 NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                MASTER SERVICER

                            ----------------------

                            CITY MORTGAGE SERVICES

                                   SERVICER

                            ----------------------

The trust will issue a single class of notes.  The notes  identified above are
being offered by this prospectus supplement and the accompanying prospectus.

THE NOTES

o    The notes represent non-recourse obligations of the trust.
o    Payments on the notes are secured by the  proceeds of the home loans
     in the trust.
o    The notes will accrue interest at the rate specified above.

                                  [MBIA LOGO]

CREDIT ENHANCEMENT

o    The note  insurance  policy  issued by MBIA  Insurance  Corporation  will
     guarantee  receipt of interest and principal by  Noteholders at the times
     and to the extent described in this prospectus supplement.
o    Excess interest received from the home loans in the trust will be applied
     as  payments  of  principal  on the notes to  establish  and  maintain  a
     required level of overcollateralization.

Neither the SEC nor any state  securities  commission has approved these notes
or determined that this prospectus supplement or the prospectus is accurate or
complete. Any representation to the contrary is a criminal offense.

The notes are being offered by Greenwich  Capital  Markets,  Inc. from time to
time  in  negotiated  transactions  or  otherwise  at  varying  prices  to  be
determined at the time of sale.  proceeds to the depositor with respect to the
notes are expected to be approximately $167,500,308, before deducting issuance
expenses  payable by the depositor,  estimated to be $400,000.  See "Method of
Distribution" in this prospectus supplement.

We expect that delivery of the notes will be made in  book-entry  form through
the facilities of The Depository  Trust Company,  Cedelbank,  SOCIETE ANONYME,
and the Euroclear System on or about November 30, 1998.

                              -------------------

                               [GREENWICH LOGO]

November 23, 1998


<PAGE>


CONTENT OF PROSPECTUS SUPPLEMENT AND PROSPECTUS

    You should rely only on the  information  contained in this  document.  We
have not  authorized  anyone to provide you with  different  information.  You
should not assume that the  information  in the  prospectus  supplement or the
prospectus is accurate as of any date other than the date on the front of this
document.

    We provide  information  to you about the notes in two separate  documents
that  progressively  provide more detail:  (a) the prospectus,  which provides
general  information,  some of which may not apply to the notes,  and (b) this
prospectus supplement, which describes the specific terms of the notes.

    If the terms vary between this prospectus  supplement and the accompanying
prospectus, you should rely on the information in this prospectus supplement.

    We  include   cross-references  in  this  prospectus  supplement  and  the
prospectus to captions in these  materials  where you can find further related
discussions. The table of contents on the back cover of this document provides
the pages on which these captions are located.

    You can find a listing of the pages where  capitalized  terms used in this
prospectus  supplement  are defined under the caption "Index of Defined Terms"
on page S-54 in this prospectus supplement.

LIMITATIONS ON OFFERS OR SOLICITATIONS

    We do not intend this document to be an offer or solicitation:

     (A)  if used in a jurisdiction in which such offer or solicitation is not
          authorized;

     (B)  if the person making such offer or  solicitation is not qualified to
          do so; or

     (C)  if such  offer  or  solicitation  is made  to  anyone  to whom it is
          unlawful to make such offer or solicitation.


<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                      Page                                         Page
                                                                                       
           PROSPECTUS SUPPLEMENT                                PROSPECTUS      
           ---------------------                                ----------               
<S>                                           <C>                                        
Summary ...............................S-4     Prospectus Supplement.................. 2 
Risk Factors...........................S-6     Incorporation of Certain Information      
The Trust..............................S-10        by Reference....................... 2 
The Depositor..........................S-10    Available Information.................. 3 
The Transferor.........................S-10    Reports to Securityholders............. 3 
The Seller.............................S-11    Summary of Terms....................... 4 
The Home Loan Pool.....................S-12    Risk Factors...........................14 
The Servicer...........................S-21    The Trust Fund.........................21 
The Master Servicer, the Custodian             Use of Proceeds........................22 
  and the Note Administrator...........S-23    The Depositor..........................28 
Servicing of the Home Loans............S-24    Loan Program...........................28 
Description of the Notes...............S-30    Description of the                        
Note Insurance.........................S-41       Securities .........................31 
Prepayment and Yield Considerations....S-45    Credit Enhancement.....................43 
Use of Proceeds........................S-50    Yield and Prepayment                      
Certain Federal Income                            Considerations......................50 
  Tax Consequences.....................S-50    The Agreements.........................54 
State Tax Consequences.................S-50    Certain Legal Aspects                     
ERISA Considerations...................S-50       of the Home Loans...................70 
Experts................................S-51    Certain Material Federal Income           
Method of Distribution.................S-52       Tax Considerations..................86 
Legal Investment Matters...............S-52    FASIT Securities.......................110
Legal Matters..........................S-52    State Tax Considerations...............114
Ratings................................S-52    ERISA Considerations...................115
Index of Defined Terms.................S-54    Legal Investment.......................120
                                               Method of Distribution.................121
                                               Legal Matters..........................123
                                               Financial Information..................123
                                               Rating.................................123
                                               

</TABLE>
<PAGE>
                                    SUMMARY

         THE FOLLOWING  SUMMARY IS A SHORT,  CONCISE  DESCRIPTION  OF THE MAIN
TERMS OF THE NOTES.  FOR THIS  REASON,  THE  SUMMARY  DOES NOT CONTAIN ALL THE
INFORMATION THAT MAY BE IMPORTANT TO YOU. YOU WILL FIND A DETAILED DESCRIPTION
OF THE TERMS OF THE NOTES FOLLOWING THIS SUMMARY AND IN THE PROSPECTUS.

THE NOTES

On the closing date,  the trust will issue a single class of notes pursuant to
the indenture.  The notes will be secured principally by certain assets of the
trust.  The assets  pledged to secure the notes  under the  indenture  and the
payments  under the  insurance  policy will be the only sources of payments on
the notes. The notes will be available in book-entry form through the clearing
facilities of DTC (in the United States) or Cedelbank or Euroclear (in Europe)
in minimum denominations of $50,000.

TRUST

City Capital Home Loan Trust 1998-4

CUT-OFF DATE
November 1, 1998

CLOSING DATE
On or about November 30, 1998

DEPOSITOR

Financial Asset Securities Corp.
600 Steamboat Road
Greenwich, Connecticut  06830

(203) 625-2700

TRANSFEROR

City Capital Markets Corporation

SELLER

City National Bank of West Virginia

SERVICER
City Mortgage Services,

a division of City National Bank of West Virginia

MASTER SERVICER, INDENTURE TRUSTEE, NOTE ADMINISTRATOR AND CUSTODIAN

Norwest Bank Minnesota, National Association

OWNER TRUSTEE

Wilmington Trust Company

NOTE INSURER

MBIA Insurance Corporation

THE HOME LOANS

The trust's main source of funds for making payments on the notes will consist
of a pool of  fixed  rate  home  loans  made to  finance  debt  consolidation,
property improvements and/or cash out or other consumer purposes.  Most of the
home loans are secured by junior liens on single  family  residences  in which
the borrowers have little or no equity. As of November 1, 1998, the home loans
consist of approximately  4,975 home loans with an aggregate principal balance
of  approximately  $182,598,310 and original terms to maturity ranging from 60
to 360 months.

SEE "DESCRIPTION OF THE LOANS."

PAYMENT DATES

The 25th day of each  month,  or if the 25th day is not a business  day,  then
next business day, beginning in December 1998.

INTEREST AND PRINCIPAL PAYMENTS

The interest rate for the notes is set forth on the cover.

Interest  payable  on the notes on any  payment  date will  accrue  during the
calendar  month  preceding  the  month  in which  such  payment  date  occurs.
Calculations  of  interest  on the notes  will be  computed  on the basis of a
360-day year consisting of twelve 30-day months.

On each payment date available  funds  remaining  after the payment of certain
trust  expenses  will be applied to pay  interest on the notes and then to pay
principal on the notes.

SEE "DESCRIPTION OF THE NOTES -- PAYMENTS ON THE NOTES."

STATED MATURITY DATE

The stated maturity date of the notes is October 25, 2029.

The actual final  payment date for the notes is likely to occur  earlier,  and
occur significantly earlier, than the stated maturity date.

SEE "PREPAYMENT AND YIELD CONSIDERATIONS".

CREDIT ENHANCEMENT

The   credit    enhancements    include   a   note   insurance    policy   and
overcollateralization.  The credit  enhancements  are designed to increase the
likelihood  that  noteholders  will receive  regular  payments of interest and
principal.

NOTE INSURANCE POLICY

The note insurer  will issue the note  insurance  policy which will  guarantee
principal  and interest  payments on the notes at the times and in the amounts
described in this prospectus supplement.

In the absence of payments under the note insurance  policy,  noteholders will
directly bear the credit risk and other risks associated with the home loans.

On each payment  date,  the  indenture  trustee will  determine  whether funds
available to make the payments of principal and interest are sufficient. If an
insufficiency  exists and is covered by the note  insurance  policy,  then the
trustee will make a claim under the note insurance policy.

SEE "THE INSURANCE POLICY."

OVERCOLLATERALIZATION

It is  anticipated  that the home loans  owned by the trust will pay  interest
each month in an aggregate  amount  greater than the amount needed to pay fees
and monthly  interest on the notes. A portion of this excess  interest will be
applied to pay principal on the notes, which will reduce the principal balance
of the notes at a faster rate than the principal  balance of the home loans is
being  reduced.  As a  result,  the  principal  balance  of the home  loans is
expected  to exceed  the  principal  balance  of the  notes.  This  feature is
referred   to   as    "overcollateralization."    The   required    level   of
overcollateralization may increase or decrease over time. We cannot assure you
that  sufficient  interest  will be  generated  by the home loans to  maintain
overcollateralization.

SEE "DESCRIPTION OF THE NOTES."

OPTIONAL REDEMPTION

The  holders  of the trust  certificates  or the note  insurer  may redeem the
outstanding  notes once the aggregate  balance of the notes has declined to 5%
or less of their initial aggregate balance.

SEE "DESCRIPTION OF THE NOTES - REDEMPTION OF THE NOTES."

RATINGS

It is a condition  of the issuance of the notes that they be assigned a rating
of "AAA" by Standard & Poor's Ratings Services,  a division of The McGraw-Hill
Companies, Inc. and "Aaa" by Moody's Investors Service, Inc.

A  rating  is not a  recommendation  to buy,  sell or hold  securities.  These
ratings  may be  lowered  or  withdrawn  at any time by either  of the  rating
agencies.

SEE "RATINGS."

TAX STATUS

In the opinion of Brown & Wood LLP, for federal income tax purposes, the notes
will be  characterized  as debt, and the trust will not be characterized as an
association (or publicly traded partnership)  taxable as a corporation or as a
taxable mortgage pool.

SEE "CERTAIN  MATERIAL  FEDERAL INCOME TAX  CONSEQUENCES"  IN THIS  PROSPECTUS
SUPPLEMENT AND "CERTAIN  MATERIAL  FEDERAL INCOME TAX  CONSIDERATIONS"  IN THE
PROSPECTUS.

ERISA CONSIDERATIONS

If you are a  fiduciary  of any  employee  benefit  plan or  other  retirement
arrangement subject to the Employee Retirement Income Security Act of 1974, as
amended,  or Section  4975 of the Internal  Revenue  Code,  you should  review
carefully with your lawyer whether you can buy or hold a note.

SEE  "ERISA   CONSIDERATIONS"  IN  THIS  PROSPECTUS   SUPPLEMENT  AND  IN  THE
PROSPECTUS.

LEGAL INVESTMENT

You should  consult  with your lawyer to see if you are  permitted  to buy the
notes since the legal  investment  rules vary depending on what kind of entity
you are and who  regulates  you.  The  notes  will  not be  "mortgage  related
securities" for purposes of the Secondary  Mortgage Market  Enhancement Act of
1984.

SEE  "LEGAL  INVESTMENT  MATTERS"  IN THIS  PROSPECTUS  SUPPLEMENT  AND "LEGAL
INVESTMENT" IN THE PROSPECTUS.


<PAGE>


                                 RISK FACTORS

         THE  FOLLOWING  INFORMATION,  WHICH YOU  SHOULD  CAREFULLY  CONSIDER,
IDENTIFIES CERTAIN  SIGNIFICANT  SOURCES OF RISK ASSOCIATED WITH AN INVESTMENT
IN THE NOTES.  YOU SHOULD ALSO CAREFULLY  CONSIDER THE  INFORMAtION  SET FORTH
UNDER "RISK FACTORS" IN THE PROSPECTUS.

UNPREDICTABILITY OF PREPAYMENTS
AND EFFECT ON YIELDS............  Borrowers  may  prepay  their  home loans in
                                  whole  or in part  at any  time.  We  cannot
                                  predict  the  rate at which  borrowers  will
                                  repay their home loans.  A  prepayment  of a
                                  home  loan   generally   will  result  in  a
                                  prepayment on the notes.

                                  o If you  purchase  your notes at a discount
                                    and  principal  is repaid  slower than you
                                    expect,  then your yield may be lower than
                                    you expect.

                                  o If you  purchase  your  notes at a premium
                                    and  principal  is repaid  faster than you
                                    expect,  then your yield may be lower than
                                    you expect.

                                  o The rate of  prepayments on the home loans
                                    will be sensitive to  prevailing  interest
                                    rates.  Generally,  if prevailing interest
                                    rates   fall   significantly   below   the
                                    interest rates on the home loans, the home
                                    loans   are   more   likely   to   prepay.
                                    Conversely,  if prevailing  interest rates
                                    rise    significantly,    the    rate   of
                                    prepayments is likely to decrease.

                                  o The seller may be required  to  repurchase
                                    home  loans  from the trust as a result of
                                    certain  breaches of  representations  and
                                    warranties or certain  defects in the home
                                    loan files that have not been cured. These
                                    repurchases  will have the same  effect on
                                    noteholders  as a  prepayment  of the home
                                    loans.

                                  o Approximately  42.0%  of  the  home  loans
                                    require  the  borrower to pay a penalty if
                                    the borrower  prepays the home loan during
                                    periods  ranging  from six  months to five
                                    years  after  origination.   A  prepayment
                                    penalty  may  discourage  a borrower  from
                                    prepaying   the  home  loan   during   the
                                    applicable penalty period.

                                  o The   amount   of    overcollateralization
                                    required under the indenture may vary over
                                    time.  Any  increase  in this  amount  may
                                    result in an accelerated principal payment
                                    on the notes. Conversely,  any decrease in
                                    this   amount   may  lead  to  a   reduced
                                    principal payment on the notes.

                                  o In  most  circumstances,  liquidations  of
                                    defaulted  home  loans  will have the same
                                    effect on the yield of the  holders of the
                                    notes as a  prepayment  of the home loans.
                                    See"--Default  Risks" for a discussion  of
                                    the default  risks  presented  by the home
                                    loans.

                                  o If the  notes  are  prepaid,  you  have no
                                    assurance    that   similar    investments
                                    offering   comparable   yields   will   be
                                    available.

                                  SEE "PREPAYMENT AND YIELD CONSIDERATIONS" IN
                                  THIS PROSPECTUS SUPPLEMENT FOR A DESCRIPTION
                                  OF FACTORS THAT MAY  INFLUENCE  THE RATE AND
                                  TIMING OF PREPAYMENTS ON THE NOTES.

POTENTIAL INADEQUACY
OF CREDIT ENHANCEMENT                 The home loans are expected to generate
                                  more interest than is needed to pay interest
                                  on the  notes  since  the  weighted  average
                                  interest  rate on the home loans is expected
                                  to  be  higher  than  the  weighted  average
                                  interest  rate  on the  notes.  If the  home
                                  loans  generate more interest than is needed
                                  to pay  interest  owed on the  notes and pay
                                  certain fees and expenses of the trust,  the
                                  remaining   interest   will  be  applied  as
                                  described   herein  to  make   payments   of
                                  principal on the notes.  The  application of
                                  remaining interest  collections as principal
                                  on the notes may  offset,  at least in part,
                                  losses which occur on the home loans.  After
                                  these   financial   obligations   have  been
                                  satisfied,  any  available  excess  interest
                                  will  be  used  to   create   and   maintain
                                  overcollateralization. We cannot assure you,
                                  however, that enough excess interest will be
                                  generated to maintain the required  level of
                                  overcollateralization.

                                  The excess interest available on any payment
                                  date will be affected  by the actual  amount
                                  of interest received, collected or recovered
                                  in  respect  of the home  loans  during  the
                                  preceding   month.   Such   amount  will  be
                                  influenced   by  changes  in  the   weighted
                                  average  of the  home  loan  interest  rates
                                  resulting from  prepayments and liquidations
                                  of the home loans.

                                  If    the     protection     afforded     by
                                  overcollateralization is insufficient and if
                                  the  note  insurer  is  unable  to meet  its
                                  obligations under the note insurance policy,
                                  then  the   holders   of  the  notes   could
                                  experience a loss on their investment.

HOME LOAN DEFAULT RISKS.........  Noteholders  are  protected by the available
                                  forms of credit enhancement against the risk
                                  of loss realized on the home loans.  In most
                                  circumstances,  liquidations  of home  loans
                                  will have the same  effect on holders of the
                                  notes as a home loan prepayment. However, in
                                  the   unlikely   event   that   the   credit
                                  enhancements  are  no  longer  available  to
                                  provide   protection  to  noteholders,   any
                                  losses on the home  loans  would be borne by
                                  such holders. The risks presented by the
                                  home loans include the following:

                                  o Underwriting Standards. Under the seller's
                                    underwriting        guidelines,        the
                                    creditworthiness  of the  borrower  is the
                                    primary,  but not the only,  consideration
                                    in  underwriting  a home loan.  The credit
                                    quality of some of the borrowers under the
                                    home loans is lower than that of borrowers
                                    under  mortgage  loans  conforming  to the
                                    FNMA or FHLMC underwriting  guidelines for
                                    first lien,  single family mortgage loans.
                                    Consequently,  the home loans in the trust
                                    may experience  substantially higher rates
                                    of delinquency, foreclosure and bankruptcy
                                    than  home  loans  underwritten  in a more
                                    traditional   manner.   In  addition,   no
                                    assurance    can   be   given   that   the
                                    creditworthiness of the borrowers will not
                                    deteriorate as a result of future economic
                                    and  social  factors,  which may result in
                                    delinquency or default by such borrower on
                                    the related home loans.  Furthermore,  the
                                    losses sustained from defaulted home loans
                                    may be more severe (and may  frequently be
                                    total losses)  because the costs  incurred
                                    in  the  collection  and   liquidation  of
                                    defaulted  home loans in  relation  to the
                                    smaller     principal     balances     are
                                    disproportionately  higher  than for first
                                    lien,  single family mortgage  loans,  and
                                    because  substantially  all  of  the  home
                                    loans  are  secured  by  junior  liens  on
                                    mortgaged    properties   in   which   the
                                    borrowers  had  little or no equity at the
                                    time of origination.

                                  o Early Default.  Defaults on home loans are
                                    generally    expected    to   occur   more
                                    frequently in the early years of the terms
                                    of home loans. The weighted average number
                                    of months  since  origination  of the home
                                    loans   as  of   the   cut-off   date   is
                                    approximately three months, which is not a
                                    sufficiently   long   period  of  time  to
                                    develop    reliable    performance    data
                                    regarding  the home  loans.  Delinquencies
                                    may increase as the home loans become more
                                    seasoned.

                                  o High LTV Ratios.  Substantially all of the
                                    home  loans  are  secured  by liens on the
                                    mortgaged    properties   in   which   the
                                    borrowers   have   little  or  no  equity.
                                    Approximately  83% of the home  loans have
                                    original combined  loan-to-value ratios in
                                    excess  of  100%.  Home  loans  with  high
                                    original  combined   loan-to-value  ratios
                                    will  be  more   sensitive   to  declining
                                    property  values  than  would  those  with
                                    lower  original   combined   loan-to-value
                                    ratios  and  therefore  may  experience  a
                                    higher incidence of default.  In addition,
                                    with  respect to home loans with  original
                                    combined  loan-to-value  ratios near or in
                                    excess of 100%,  if the related  borrowers
                                    relocate,  such borrowers may be unable to
                                    repay the home loans in full from the sale
                                    proceeds of the  financed  properties  and
                                    other funds  available.  Accordingly  such
                                    home loans  likely may  experience  higher
                                    rates  of   delinquencies,   defaults  and
                                    losses.  With  respect  to home  loans the
                                    proceeds of which were used in whole or in
                                    part for debt  consolidation,  the related
                                    borrower may incur further  consumer debt.
                                    This  reloading  of debt could  impair the
                                    ability  of such  borrowers  to repay  the
                                    home loans.

                                  o Junior Liens.  Approximately  99.5% of the
                                    home loans are secured by liens  junior to
                                    one or more  senior  liens on the  related
                                    mortgaged properties. In general, a junior
                                    lienholder   may  not   foreclose  on  the
                                    related   mortgaged   property  unless  it
                                    forecloses  subject to the senior lien(s),
                                    in  which  case  it  must  either  pay the
                                    entire   amount   due  under  the   senior
                                    mortgage or agree to make  payments  under
                                    the senior  mortgage if the borrower is in
                                    default   thereunder.   As  a  result,  in
                                    general,  the servicer  does not expect to
                                    foreclose on home loans  secured by junior
                                    liens.

                                  o Geographic    Concentration.     Mortgaged
                                    properties   located   in  the  states  of
                                    California,    Maryland,    Virginia   and
                                    Pennsylvania secure  approximately  9.49%,
                                    8.45%, 7.57% and 6.66%,  respectively,  of
                                    the   home    loans.    This    geographic
                                    concentration  might magnify the effect on
                                    the trust of adverse  economic  conditions
                                    in these  states  and might  increase  the
                                    rate of delinquencies, defaults and losses
                                    on the home  loans  more than would be the
                                    case if the mortgaged properties were more
                                    geographically diversified.  Additionally,
                                    mortgaged  properties in California may be
                                    particularly  susceptible to certain types
                                    of    uninsurable    hazards,    such   as
                                    earthquakes,  floods,  mudslides and other
                                    natural disasters.

                                  o Limitation on Repurchase of Defective Home
                                    Loans by the Seller.  No assurance  can be
                                    given that, at any  particular  time,  the
                                    seller  will be  capable,  financially  or
                                    otherwise, of repurchasing home loans as a
                                    result    of    certain     breaches    of
                                    representations  and warranties or certain
                                    defects  in the home loan  files that have
                                    not been cured.  If the seller is not able
                                    or   otherwise   does   not   make   these
                                    repurchases,  the  servicer,  on behalf of
                                    the  trust,   will  make   customary   and
                                    reasonable  efforts to recover the maximum
                                    amount   possible   with  respect  to  the
                                    defective home loan. However,  there is no
                                    assurance  that  such  recoveries  will be
                                    adequate  to  fully  cover  principal  and
                                    interest amounts owing on such home loan.

                                  None of the home  loans  were  more  than 30
                                  days delinquent in payment as of the cut-off
                                  date.

INSOLVENCY, RECEIVERSHIP OR
CONSERVATORSHIP OF THE SELLER
MAY INCREASE THE RISK OF LOSS
OR DELAY ON YOUR PAYMENTS.......  The seller believes that the transfer of the
                                  home loans to the  transferor is an absolute
                                  and  unconditional  sale. If a receiver or a
                                  conservator  is  appointed  for the  seller,
                                  however,    the   FDIC   may    attempt   to
                                  recharacterize   the  sale  as  a  borrowing
                                  secured by a pledge of the home loans.  Such
                                  an  attempt,  even  if  unsuccessful,  could
                                  result in delays  on the note  payments.  If
                                  the  FDIC  were  successful,  then it  could
                                  accelerate payment of the notes and sell the
                                  assets  pledged  under  the  indenture.  You
                                  would then be  entitled  to no more than the
                                  outstanding  principal  amount  of the notes
                                  together   with  interest  to  the  date  of
                                  payment.  There  is no  assurance  that  the
                                  proceeds of  any  sale of trust assets would 
                                  be sufficient to pay such amounts.

YEAR 2000 SYSTEMS RISK..........  As is the case  with  most  companies  using
                                  computers  in their  operations,  the master
                                  servicer  and  servicer  are faced  with the
                                  task of completing their compliance goals in
                                  connection  with the year 2000 issue. In the
                                  event   that  the   master   servicer,   the
                                  servicer,   or  any  of   their   suppliers,
                                  customers,   brokers   or   agents   do  not
                                  successfully  and timely  achieve  year 2000
                                  compliance,  the  performance of obligations
                                  of the master  servicer and  servicer  under
                                  the relevant agreements could be materially 
                                  adversely affected.

                                  SEE "THE  SERVICER--YEAR 2000 COMPLIANCE" IN
                                  THIS PROSPECTUS SUPPLEMENT.

NOTES MAy NOT BE
APPROPRIATE FOR CERTAIN
INVESTORS.......................  The   notes   may  not  be  an   appropriate
                                  investment  for  investors  that do not have
                                  sufficient   resources   or   expertise   to
                                  evaluate the particular  characteristics  of
                                  the  notes.  This may be the  case  because,
                                  among other things:

                                  o The yield to maturity  of notes  purchased
                                    at  a  price   other   than  par  will  be
                                    sensitive to the uncertain rate and timing
                                    of  principal   prepayments  on  the  home
                                    loans.

                                  o The rate of principal  payments on and the
                                    weighted average life of the notes will be
                                    sensitive to the uncertain rate and timing
                                    of  principal   prepayments  on  the  home
                                    loans.  Accordingly,  the  notes may be an
                                    inappropriate  investment  if  you  are an
                                    investor  that  requires  a  payment  of a
                                    particular   amount  of   principal  on  a
                                    specific date or an otherwise  predictable
                                    stream of payments.

                                  o You  may be  unable  to  reinvest  amounts
                                    distributed  as  principal  on a note at a
                                    rate  comparable  to the interest  rate on
                                    the   note.    In    general,    principal
                                    prepayments  are  expected  to be  greater
                                    during  periods of relatively low interest
                                    rates.

                                  o A market  for  resale of the notes may not
                                    develop or provide you with  liquidity  of
                                    investment.

                                       You should also carefully  consider the
                                  further matters  discussed under the heading
                                  "Yield,      Prepayment     and     Maturity
                                  Considerations"     in    this    prospectus
                                  supplement   and  under  the  heading  "Risk
                                  Factors" in the prospectus.

                                   THE TRUST

GENERAL

         City  Capital  Home Loan Trust  1998-4 (the  "Trust"),  is a business
trust formed  under the laws of the State of Delaware  pursuant to the deposit
trust  agreement  dated as of November 1, 1998 (the "Trust  Agreement")  among
Financial  Asset  Securities  Corp.,  as  depositor  (the  "Depositor"),   and
Wilmington Trust Company, as owner trustee (the "Owner Trustee"), Norwest Bank
Minnesota,  National  Association,  as trust paying  agent (the "Trust  Paying
Agent") and note  administrator (the "Note  Administrator")  and City Mortgage
Services, a division of City National Bank of West Virginia,  as servicer (the
"Servicer").  After its  formation,  the Trust will not engage in any activity
other than (i)  acquiring,  holding and managing the home loans conveyed to it
pursuant to the Trust Agreement (the "Home Loans") and the other assets of the
Trust and proceeds  therefrom,  (ii) issuing the  Asset-Backed  Notes,  Series
1998-4 (the "Notes") and a single class of trust certificates representing the
beneficial  ownership  interest  in  the  assets  of  the  Trust  (the  "Trust
Certificates"), (iii) making payments on the Notes and in respect of the Trust
Certificates,  and (iv)  engaging  in  other  activities  that are  necessary,
suitable or convenient to accomplish the foregoing or are  incidental  thereto
or  connected  therewith.  Pursuant  to the Trust  Agreement,  the Trust  will
acquire  Home Loans  having an aggregate  principal  balance of  approximately
$182,598,310  (the  "Cut-off Date Pool  Principal  Balance") as of November 1,
1998 (the "Cut-off Date") from the Depositor.

         The assets of the Trust  primarily  will  consist of the Home  Loans,
each of which will be secured by a mortgage,  deed of trust or other  security
instrument (a "Mortgage").  See "The Home Loan Pool" herein. The assets of the
Trust also will include (i)  payments of interest and  principal in respect of
the Home Loans received on or after the Cut-off Date; (ii) security  interests
in the  related  mortgaged  properties  (the  "Mortgaged  Properties");  (iii)
amounts  on  deposit  in the  Collection  Account,  the Note  Account  and the
Certificate Distribution Account (each as defined herein); (iv) the assignment
of the rights of the City Capital Markets Corporation (the "Transferor") under
the home loan sale agreement dated as of November 1, 1998 (the "Home Loan Sale
Agreement")  among  City  National  Bank  of West  Virginia,  as  seller  (the
"Seller"),  the Transferor and the Depositor;  (v) the rights of the Indenture
Trustee under the Insurance Policy (each as defined herein);  and (vi) certain
other  ancillary or incidental  funds,  rights and  properties  related to the
foregoing.  The unpaid  principal  balance of each Home Loan as of the Cut-off
Date is defined herein as the "Cut-off Date Principal Balance". The "Principal
Balance" of a Home Loan on any day  subsequent to the Cut-off Date is equal to
its Cut-off Date Principal Balance,  minus all principal  reductions  credited
against  the  Principal  Balance  of such Home Loan  since the  Cut-off  Date;
provided,  however,  that the Principal  Balance of a Liquidated  Home Loan as
defined  herein will be zero.  With respect to any date,  the "Pool  Principal
Balance" will be equal to the aggregate  Principal  Balances of all Home Loans
as of such date.

         The Trust's principal offices are located in Wilmington, Delaware, in
care of Wilmington Trust Company,  as Owner Trustee,  at the address set forth
below under "-- The Owner Trustee."

THE OWNER TRUSTEE

         Wilmington  Trust  Company  will act as the Owner  Trustee  under the
Trust Agreement.  Wilmington  Trust Company is a Delaware banking  corporation
and its principal offices are located at 1100 North Market Street, Wilmington,
Delaware 19890-0001.

                                 THE DEPOSITOR

         Financial  Asset  Securities  Corp., a Delaware  corporation,  is the
Depositor.  The Depositor is an indirect limited purpose finance subsidiary of
National  Westminster Bank Plc and an affiliate of Greenwich  Capital Markets,
Inc. (the "Underwriter"). See "The Depositor" in the Prospectus and "Method of
Distribution" herein. None of the Depositor,  National Westminster Bank Plc or
any of their affiliates or any other person or entity will insure or guarantee
or otherwise be obligated with respect to the Notes.

                                THE TRANSFEROR

         City Capital Markets Corporation, a Delaware corporation, is a wholly
owned  subsidiary of the Seller and will be the  Transferor of the Home Loans.
The Transferor was formed as a limited  purpose  finance company to effect the
securitization  of  various  types of home  loans and  financial  assets.  The
Transferor  will acquire the Home Loans from the Seller  immediately  prior to
transferring  the Home  Loans to the  Depositor.  The  Transferor's  corporate
headquarters  are located at 25  Gatewater  Road,  Charleston,  West  Virginia
25313.

                                  THE SELLER

GENERAL

         City National Bank of West Virginia,  a national banking  association
and the  principal  banking  subsidiary of City Holding  Company,  will be the
Seller of the Home Loans.  As of September 30, 1998, the Seller reported total
assets of approximately $1.5 billion,  deposits of approximately $1.1 billion,
and stockholder's  equity of approximately $164 million. The Seller is subject
to comprehensive regulation, examination and supervision by the OCC, the FDIC,
and  other  regulatory  bodies.  Under  capital  adequacy  guidelines  and the
regulatory  framework  for prompt  corrective  action,  the  Seller  must meet
specific  capital  guidelines.  To be categorized as "well  capitalized",  the
Seller must maintain  certain total  risk-based,  Tier 1 risk-based and Tier 1
leverage ratios as established by the regulatory  bodies.  As of September 30,
1998, the Seller  reported  total  risk-based,  Tier 1 risk-based,  and Tier 1
leverage  ratios of 9.56%,  10.15%,  and 8.05%,  respectively.  Based on these
ratios,  the Seller is categorized as "well  capitalized" under the regulatory
framework for prompt corrective action.

         City  Holding  Company  (NASDAQ:CHCO),  a West  Virginia  corporation
headquartered in Charleston,  West Virginia,  commenced operations in November
1983.  City Holding Company is a diversified  financial  services bank holding
company with total assets  approximating $1.6 billion and stockholders' equity
approximating $124 million as of September 30, 1998. In addition to owning the
Seller,  City Holding Company is the parent company of Del Amo Savings Bank, a
federally-chartered  savings bank headquartered in Torrance,  California,  and
City Financial  Corporation,  a full service investment  brokerage  subsidiary
headquartered in Charleston, West Virginia.

         In  addition  to its  ten  banking  divisions,  the  Seller  has  the
following   operating   divisions:   City  Mortgage  Services  ("CMS"  or  the
"Servicer"), one wholesale and four retail home loan origination platforms, an
escrow services  division,  an insurance  brokerage,  a direct  mail/marketing
division and an internet service provider division. City National Bank of West
Virginia and its banking  divisions  currently  operate 43 retail and consumer
oriented  community  banking offices in West Virginia that emphasize  personal
service.  The  executive  offices of the Seller are located at 3601  MacCorkle
Avenue SE, Charleston, West Virginia, 25304.

         On August 7, 1998,  City Holding  Company and Horizon  Bancorp,  Inc.
announced the signing of a definitive agreement to merge. The combined company
will  have  total  assets in excess  of $2.5  billion  and will rank  third in
deposit market share in West  Virginia.  The merger is subject to the approval
of  both  companies'   shareholders  and  applicable  regulatory  authorities.
Management expects the transaction to close during the fourth quarter of 1998.
Subsequent  to the  completion  of the  merger,  Horizon  Bancorp's  five bank
subsidiaries will be merged into the Seller.

UNDERWRITING CRITERIA

         Substantially  all of the Home  Loans  transferred  to the Trust will
have  been   underwritten  in  accordance   with  the  Seller's   underwriting
requirements.  Generally,  the  underwriting  standards  of the Seller place a
greater emphasis on the  creditworthiness of the borrower than on the value of
the underlying collateral in evaluating the likelihood that a borrower will be
able to repay a Home Loan.

         In many  cases,  Home  Loans  will have been made to  borrowers  that
typically have limited access to mortgage  financing for a variety of reasons,
such as high ratios of debt-to-income and insufficient home equity value. Each
Home Loan is subject to various risks, including, without limitation, the risk
that the related  borrower  will not be able to make  payments of interest and
principal  on the  Home  Loan and that  the  realizable  value of the  related
Mortgaged Property will be insufficient to repay the outstanding  interest and
principal  owed on such home loan.  The Seller uses its own credit  evaluation
criteria to classify the home loans by risk class. These criteria include,  as
a significant  component, a credit score (the "Credit Score") derived based on
a  methodology  developed  by Fair,  Isaac  and  Company,  a  consulting  firm
specializing in creating default predictive models through scoring mechanisms.
The  Credit  Scores,   which  are  obtained  from  national  credit  reporting
organizations,  are numerical  representations of borrowers' estimated default
probability,  and  generally  range  from a low of 200  to a high  of  800.  A
borrower  with a Credit  Score of 700 or higher  would be assigned the highest
classification for credit quality by the Seller.  Additional  criteria include
the borrower's  debt-to-income ratio, mortgage credit history, consumer credit
history,   prior  bankruptcies,   prior  foreclosures,   notices  of  default,
deeds-in-lieu of foreclosure and  repossessions.  The Seller believes that the
most important  credit  characteristics  are the  borrower's  Credit Score and
debt-to-income ratio. The range of the Credit Scores and debt-to-income ratios
of the  borrowers  under the Home Loans is set forth under "The Home Loan Pool
- -- Characteristics of the Home Loans" herein.

         Generally,  the  Seller  requires  a full  appraisal  of a  Mortgaged
Property only for home loans in excess of $75,000. For home loans of more than
$55,000 to $75,000, a drive-by appraisal or comparable method is obtained. For
home  loans of more  than  $35,000  to  $55,000,  a  broker's  price  opinion,
statistical appraisal or comparable method is obtained,  and for home loans of
$35,000  or less,  the  Seller  relies  on the  property  value  stated by the
borrower in the home loan application.

         The Seller's underwriting  guidelines provide for the evaluation of a
home loan  applicant's  creditworthiness  through the use of a consumer credit
report, verification of employment and a review of the debt-to-income ratio of
the applicant.  The borrower's  income is generally  verified  through various
means,   including   without   limitation   applicant   interviews,    written
verifications  with  employers  and  review  of pay  stubs or tax  returns.  A
borrower must generally demonstrate  sufficient levels of disposable income to
satisfy debt repayment requirements.

         Less than 2.0% of the Cut-off Date Pool Principal Balance consists of
Home  Loans  that  were   originated  by  the  Seller   pursuant  to  expanded
underwriting  guidelines.  These guidelines were established to conform to the
requirements of certain third party  investors,  and in certain  instances may
result in more stringent and in other  instances  less stringent  underwriting
requirements  than  under  the  Seller's  general   underwriting   guidelines.
Accordingly,  certain  Home Loans  included  in the Home Loan Pool may be of a
different  credit quality and have different  home loan  characteristics  than
other Home Loans.

         In  certain   cases,   the  Home  Loans  fall  outside  the  Seller's
underwriting  guidelines  due to various  documentation  issues  and/or credit
limitations.  However, to the extent that the expanded underwriting guidelines
were  followed,  compensating  factors  associated  with the Home  Loan or the
borrower were noted which, in the Seller's judgment,  outweighed the deviation
from the Seller's general underwriting guidelines.  To the extent that certain
Home Loans were  originated  by the Seller under less  stringent  underwriting
guidelines,  such Home Loans may be more likely to experience  higher rates of
delinquencies,  defaults and losses than those Home Loans originated  pursuant
to more stringent underwriting guidelines.

         The  Seller's  underwriting  requirements  for certain  types of home
loans may change from time to time,  which in certain  instances may result in
more   stringent  and  in  other   instances   less   stringent   underwriting
requirements.  Depending upon the date on which the Home Loans were originated
or purchased by the Seller, Home Loans included in the Home Loan Pool may have
been  originated  or  purchased  by the Seller  under  different  underwriting
standards, and accordingly, some Home Loans included in the Home Loan Pool may
be of a different credit quality and have different characteristics than other
Home Loans. Furthermore, to the extent that certain Home Loans were originated
or purchased by the Seller under less stringent underwriting  standards,  such
Home  Loans  are more  likely to  experience  higher  rates of  delinquencies,
defaults and losses than those Home Loans  originated or purchased  under more
stringent underwriting standards.

                              THE HOME LOAN POOL

GENERAL

         The "Home Loan Pool" will consist of the home loans (the "Home Loans"
) conveyed to the Trust pursuant to the Trust  Agreement.  The Home Loans will
consist of home loans for which the related net proceeds  were used to finance
(i) property improvements,  (ii) debt consolidation, or (iii) a combination of
property  improvements,   debt  consolidation,   cash-out  or  other  consumer
purposes. Substantially all of the Mortgages for the Home Loans will be junior
in priority to one or more senior liens on the related  Mortgaged  Properties,
which will  consist  primarily of  owner-occupied  single  family  residences.
Substantially  all of the Home Loans  will be  secured  by liens on  Mortgaged
Properties in which the borrowers have little or no equity (I.E.,  the related
Original Combined Loan-to-Value Ratios approach or exceed 100%).

         "Original  Combined  Loan-to-Value  Ratio" means, with respect to any
Home Loan, the fraction,  expressed as a percentage, the numerator of which is
the principal  balance of such Home Loan at origination plus, in the case of a
Home Loan  secured  by a junior  lien,  the  aggregate  outstanding  principal
balance of all other mortgage loans on such Mortgaged  Property on the date of
origination of such Home Loan,  and the  denominator of which is the appraised
or stated value of the related  Mortgaged  Property at the time of origination
of such Home Loan.

         Generally,  the Home Loans will have been  originated  or acquired by
the Seller in one of three ways: (i) the wholesale  purchase of home loans, on
a  flow  basis,   originated  by  unaffiliated   lenders,   as  correspondents
("correspondent     originations"),     including    delegated    underwriting
correspondents;  (ii) the  origination  of home loans  directly to  consumers,
including  but  not  limited  to   solicitations   through   advertising   and
telemarketing  and  referrals  from  home  improvement   contractors  ("direct
originations");  or  (iii)  the  purchase,  on a  bulk  basis,  of  home  loan
portfolios    originated   by   other   unaffiliated    lenders    ("portfolio
acquisitions").

         FOR A DESCRIPTION OF THE UNDERWRITING CRITERIA APPLICABLE TO THE HOME
LOANS, SEE "THE  SELLER--UNDERWRITING  CRITERIA" HEREIN. ALL OF THE HOME LOANs
WILL  HAVE BEEN  ORIGINATED  OR  ACQUIRED  BY THE  TRANSFEROR  AND SOLD BY THE
TRANSFEROR  TO THE  DEPOSITOR  AND,  PURSUANT  TO  THE  TRUST  AGREEMENT,  THE
DEPOSITOR  WILL  TRANSFER  THE  HOME  LOANS  TO  THE  TRUST.  PURSUANT  TO THE
INDENTURE,  THE TRUST WILL  PLEDGE AND ASSIGN THE HOME LOANS TO THE  INDENTURE
TRUSTEE FOR THE BENEFIT OF THE NOTEHOLDERS.  THE TRUST WILL BE ENTITLED TO ALL
PAYMENTS OF INTEREST AND PRINCIPAL AND ALL PROCEEDS RECEIVED IN RESPECT OF THE
HOME LOANS ON OR AFTER THE CUT-OFF DATE, SUBJECT TO THE LIEN OF THE INDENTURE.

ASSIGNMENT OF tHE HOME LOANS

         On or prior to the date the Notes are  issued,  pursuant  to the Home
Loan Sale  Agreement,  the Seller will sell each Home Loan  (together with all
right,  title and interest in and to all  payments of  principal  and interest
received  in respect of the Home Loans on and after the  Cut-off  Date) to the
Transferor,  and the Transferor  will in turn convey such Home Loans (together
with such  rights to  payments  received in respect of such Home Loans) to the
Depositor.  Pursuant to the Trust  Agreement,  the Depositor  will then convey
such Home Loans  (together  with such rights to payments  and its rights under
the Home Loan Sale Agreement) to the Trust.

         At the time of  issuance  of the Notes,  the Trust will pledge to the
Indenture  Trustee for the benefit of the Noteholders and the Note Insurer all
of the Trust's right, title and interest in and to the Home Loans,  including,
all  principal  and interest  received on each such Home Loan on and after the
Cut-off  Date,  together  with its  right,  title and  interest  in and to the
proceeds of any related insurance  policies received after the issuance of the
Notes.  The  Indenture  Trustee,   concurrently  with  such  assignment,  will
authenticate  and deliver the Notes at the  direction of the Trust in exchange
for, among other things, the Home Loans.

         The Indenture  will require the Trust to deliver to the Custodian the
Mortgage Notes relating to the Home Loans,  endorsed  without  recourse to the
Indenture  Trustee,  the related Mortgages with evidence of recording thereon,
the title  policies  with  respect to the related  Mortgaged  Properties,  all
intervening mortgage assignments,  if applicable,  and certain other documents
relating to the Home Loans (the "Mortgage Files"). The Seller will be required
to cause to be prepared and recorded,  at the expense of the Seller and within
the  time  period  specified  in the  Indenture  (or,  if  original  recording
information  is  unavailable,  within such later period as is permitted by the
Indenture),  assignments  of the  Mortgages  from the Seller to the  Indenture
Trustee.

         The Custodian will review the Mortgage  Files  delivered to it and if
any  document  required  to be included  in any  Mortgage  File is found to be
missing or to be  defective  in any  material  respect  and such defect is not
cured  within 60 days  following  notification  thereof to the  Servicer,  the
Indenture  Trustee,  the Note Insurer,  the  Transferor  and the Seller by the
Custodian,  the Seller will be  required to remove the related  Home Loan from
the Home Loan Pool in the manner described below.

         In connection  with the transfer of the Home Loans to the Transferor,
the Seller will make certain  representations and warranties to the Transferor
and the  Depositor  in the Home Loan Sale  Agreement as to the accuracy in all
material  respects of the information set forth on a schedule  identifying and
describing  each Home Loan.  In addition,  the Seller will make certain  other
representations and warranties to the Transferor and the Depositor in the Home
Loan Sale Agreement regarding the Home Loans,  including,  for instance,  that
each Home Loan,  at its  origination,  complied in all material  respects with
applicable  state and federal laws,  that each mortgage is a valid lien on the
related  Mortgaged  Property,  that,  as of the Cut-off Date, no Home Loan was
more than 30 days past due, that each Mortgaged Property consists of a one- to
four-family residential property,  manufactured housing,  townhouse, unit in a
condominium or planned unit  development,  that the Seller had a good title to
each Home  Loan  prior to  transfer  and that the  Seller  was  authorized  to
originate each Home Loan. The rights to enforce  remedies for breaches of such
representations  and  warranties in the Home Loan Sale  Agreement  against the
Seller will be assigned by the  Depositor  to the Trust  pursuant to the Trust
Agreement,  and then by the Trust to the  Indenture  Trustee  pursuant  to the
Indenture.

         If with  respect  to any  Home  Loan  (1) a  defect  in any  document
constituting  a part of the related  Mortgage File remains  uncured within the
period  specified above and materially and adversely  affects the value of any
such Home  Loan or  materially  and  adversely  affects  the  interest  of the
Indenture Trustee, the Noteholders or the Note Insurer therein or (2) a breach
of any  representation  or warranty  made by the Seller  relating to such Home
Loan occurs and such breach  materially and adversely affects the value of any
such Home Loan or  materially  and  adversely  affects  the  interests  of the
Indenture  Trustee,  the Noteholders or the Note Insurer  therein,  the Seller
will be  required  to remove  the  related  Home Loan (any such Home  Loan,  a
"Defective  Home Loan") from the Home Loan Pool by remitting to the  Indenture
Trustee an amount equal to the Principal  Balance of such  Defective Home Loan
together  with interest  accruing at the Mortgage Rate (net of the  applicable
Servicing  Fee rate) on such  Defective  Home Loan from the date  interest was
last  paid  by the  related  borrower  to the  end  of the  Collection  Period
immediately  preceding the related  Deposit Date,  less any payments  received
during the related  Collection  Period in respect of such  Defective Home Loan
(the "Release  Price").  Upon deposit of the Release Price in the Note Account
(as  hereinafter  defined) and receipt by the  Indenture  Trustee and the Note
Insurer of written  notification  of any such removal,  the Indenture  Trustee
shall execute and deliver an instrument of transfer or assignment necessary to
vest legal and beneficial ownership of such Defective Home Loan (including any
property  acquired in respect thereof or proceeds of any insurance policy with
respect  thereto) in the Depositor and release such  Defective  Home Loan from
the lien of the Indenture.

         The  obligation  of the  Seller  to cure or  remove  any Home Loan as
described above will constitute the sole remedy available to Noteholders,  the
Note  Insurer  (with  certain  exceptions)  or  the  Indenture  Trustee  for a
Defective Home Loan.

PAYMENTS ON THE HOME LOANS

         The Home Loans  provide for a schedule  of payments  that will be, if
timely paid,  sufficient to amortize  fully the principal  balance of the Home
Loans on or before their maturity date. The Home Loans have scheduled  monthly
payment dates that occur throughout each month.  Each Home Loan bears interest
at a fixed rate (the "Home Loan Rate"). Interest on the Home Loans will accrue
under an  "actuarial  interest"  method.  No Home Loan  provides  for deferred
interest or negative amortization.

         The actuarial  interest  method provides that interest is charged and
payments are due as of a scheduled day each month that is fixed at the time of
origination,  and  payments  received  after a  grace  period  following  such
scheduled day are subject to late charges.  A scheduled payment on such a Home
Loan received either earlier or later than the scheduled due date thereof will
not affect the  amortization  schedule  or the  relative  application  of such
payment to principal and interest in respect of such Home Loan.

CHARACTERISTICS OF HOME LOANS

         Set  forth  below  is  certain  statistical   information   regarding
characteristics  of the Home Loans  expected  to be  included in the Home Loan
Pool as of the date of this Prospects  Supplement.  Prior to the Closing Date,
the  Transferor may remove any of the Home Loans intended for inclusion in the
Home Loan Pool,  substitute  comparable home loans therefor, or add comparable
home loans thereto;  provided,  however, that the aggregate Principal Balances
of Home Loans so removed,  replaced or added will not exceed 5% of the Cut-off
Date  Pool  Principal  Balance.  As  a  result,  the  statistical  information
presented below regarding the characteristics of the Home Loans expected to be
included in the Home Loan Pool may vary in certain  respects  from  comparable
information  based on the  actual  composition  of the Home  Loan  Pool at the
Closing  Date. A schedule of the Home Loans  included in the Home Loan Pool as
of the Closing Date will be attached to the Trust Agreement.

         The Home Loans  expected  to be  included  in the Home Loan Pool will
consist of approximately 4,975 home loans having a Cut-off Date Pool Principal
Balance of  approximately  $182,598,310.  Except as provided  above,  the Home
Loans are expected to have the  approximate  characteristics  set forth in the
tables below.  The sums of the amounts and percentages in the following tables
may not equal the totals shown due to rounding.

         Wherever reference is made in this Prospectus Supplement to an amount
or a percentage  of the Home Loans,  such amount or  percentage  is determined
(unless  otherwise  specified) on the basis of the Cut-off Date Pool Principal
Balance.  Numerical  entries  in  the  following  tables  may  not  sum to the
indicated totals due to rounding.

<TABLE>
<CAPTION>
                              HOME LOAN RATES(1)

                                                                                             Percent of
                                         Number of Home     Aggregate Cut-off Date          Cut-off Date
       Range of Home Loan Rates (%)           Loans           Principal Balances        Pool Principal Balance
- ---------------------------------------- --------------     ----------------------      ----------------------
<S>                                      <C>                <C>                         <C>
 9.500 - 10.000.........................         12         $         407,910.34                0.22%
10.001 - 11.000.........................         79                 3,030,622.51                1.66
11.001 - 12.000.........................        922                38,032,663.29               20.83
12.001 - 13.000.........................      1,460                55,767,319.86               30.54
13.001 - 14.000.........................      1,473                52,707,148.78               28.87
14.001 - 15.000.........................        662                21,970,132.43               12.03
15.001 - 16.000.........................        293                 8,743,361.43                4.79
16.001 - 17.000.........................         66                 1,734,566.36                0.95
17.001 - 18.000.........................          7                   179,604.79                0.10
18.001 - 18.500.........................          1                    24,979.74                0.01
- ---------------------------------------- --------------     ----------------------      ----------------------
TOTAL...................................      4,975         $     182,598,309.53              100.00%
======================================== ==============     ======================      ======================
</TABLE>

(1)   The  weighted  average  Home Loan Rate of the Home Loans as of the Cut-off
Date was approximately 13.174% per annum.


<TABLE>
<CAPTION>
                      CUT-OFF DATE PRINCIPAL BALANCES(1)

                                                                                               Percent of
           Range of Cut-off Date          Number of Home     Aggregate Cut-off Date           Cut-off Date
          Principal Balances ($)               Loans           Principal Balances        Pool Principal Balance
- ----------------------------------------  --------------     ----------------------      ----------------------
<S>                                       <C>                <C>                         <C>    
Up to 10,000............................          18         $         169,666.63                    0.09%
10,001 - 20,000.........................         481                 8,201,420.18                    4.49
20,001 - 30,000.........................       1,319                34,472,088.37                   18.88
30,001 - 40,000.........................       1,656                58,379,404.98                   31.97
40,001 - 50,000.........................         768                35,154,478.02                   19.25
50,001 - 60,000.........................         389                21,701,465.84                   11.88
60,001 - 70,000.........................         193                12,646,120.27                    6.93
70,001 - 80,000.........................         111                 8,245,204.22                    4.52
80,001 - 90,000.........................          22                 1,864,563.86                    1.02
90,001 - 99,953.........................          18                 1,763,897.16                    0.97
- ----------------------------------------  --------------     ----------------------      ----------------------
TOTAL...................................       4,975         $     182,598,309.53                  100.00%
========================================  ==============     ======================      ======================
</TABLE>

(1)     The average principal balance of the Home Loans as of the Cut-off Date
        was $36,703.18.


<TABLE>
<CAPTION>
                   ORIGINAL HOME LOAN PRINCIPAL BALANCES(1)

                                                                                               Percent of
        Range of Principal Balances       Number of Home    Aggregate Cut-off Date           Cut-off Date
            at Origination ($)                Loans           Principal Balances           Principal Balance
- ----------------------------------------  --------------    ----------------------      ----------------------
<S>                                       <C>               <C>                         <C>
Up to 10,000............................        16          $         156,611.29               0.09%
10,001 -   20,000.......................       477                  8,097,096.11               4.43
20,001 -   30,000.......................     1,314                 34,270,734.39              18.77
30,001 -   40,000.......................     1,661                 58,461,227.48              32.02
40,001 -   50,000.......................       770                 35,194,759.63              19.27
50,001 -   60,000.......................       390                 21,719,637.13              11.89
60,001 -   70,000.......................       196                 12,824,578.26               7.02
70,001 -   80,000.......................       111                  8,245,204.22               4.52
80,001 -   90,000.......................        22                  1,864,563.86               1.02
90,001 - 100,000........................        18                  1,763,897.16               0.97
- ----------------------------------------  --------------     ----------------------      ----------------------
TOTAL...................................     4,975           $    182,598,309.53             100.00%
========================================  ==============     ======================      ======================
</TABLE>

(1)     The average  principal  balance of the Home Loans at  origination  was
        approximately $36,912.32.

<TABLE>
<CAPTION>

                          ORIGINAL HOME LOAN TERMS(1)

                                                                                                  Percent of
                                              Number of Home    Aggregate Cut-off Date           Cut-off Date
         Original Terms in Months                 Loans           Principal Balances        Pool Principal Balance
- ----------------------------------------      --------------    ----------------------      ----------------------
<S>                                           <C>               <C>                         <C>
 60.....................................            12          $         362,060.36                   0.20%
 72.....................................             5                    146,269.00                   0.08
 84.....................................             6                    173,781.86                   0.10
 96.....................................             3                     62,300.93                   0.03
120.....................................           214                  6,430,537.31                   3.52
132.....................................             2                     64,949.72                   0.04
144.....................................             5                    110,143.49                   0.06
167.....................................             1                     28,301.97                   0.02
173.....................................             1                     22,658.33                   0.01
174.....................................             1                     34,871.13                   0.02
178.....................................             1                     39,866.83                   0.02
180.....................................         1,761                 58,510,302.74                  32.04
192.....................................             1                     21,806.99                   0.01
204.....................................             1                     61,280.02                   0.03
216.....................................             1                     18,581.86                   0.01
228.....................................             1                     44,924.63                   0.02
240.....................................           855                 31,706,268.36                  17.36
300.....................................         2,102                 84,659,613.46                  46.36
360                                                  2                     99,790.54                   0.05
- ----------------------------------------      --------------    ----------------------      ----------------------
TOTAL.....................................       4,975          $     182,598,309.53                 100.00%
========================================      ==============    ======================      ======================
</TABLE>

(1)     The weighted average original term of the Home Loans was approximately
        244 months.

<PAGE>


<TABLE>
<CAPTION>

                     REMAINING TERMS TO STATED MATURITY(1)

                                                                                                  Percent of
    Range of Remaining Terms to Stated        Number of Home    Aggregate Cut-off Date           Cut-off Date
             Maturity (Months)                    Loans           Principal Balances        Pool Principal Balance
- ------------------------------------------    --------------    ----------------------      ----------------------
<S>                                           <C>               <C>                         <C>
 53 -  60 months..........................             12       $          362,060.36                   0.20%
 61 -  90.........................,.......             11                  320,050.86                   0.18
 91 - 120.................................            217                6,492,838.24                   3.56
121 - 150.................................              7                  175,093.21                   0.10
151 - 180.................................          1,765               58,636,001.00                  32.11
181 - 210.................................              2                   83,087.01                   0.05
211 - 240.................................            857               31,769,774.85                  17.40
271 - 300.................................          2,102               84,659,613.46                  46.36
331 - 354.................................              2                   99,790.54                   0.05
- ------------------------------------------    --------------    ----------------------      ----------------------
TOTAL ....................................          4,975          $   182,598,309.53                 100.00%
==========================================    ==============    ======================      ======================
</TABLE>

(1)     The weighted  average term to stated  maturity of the Home Loans as of
        the Cut-off Date was approximately 240 months


<TABLE>
<CAPTION>
                          MONTHS SINCE ORIGINATION(1)

                                                                                                  Percent of
                                              Number of Home    Aggregate Cut-off Date           Cut-off Date
         Months Since Origination                 Loans           Principal Balances        Pool Principal Balance
- ------------------------------------------    --------------    ----------------------      ----------------------
<S>                                           <C>               <C>                         <C>
 0 months.................................            110          $      4,451,216.04                    2.44%
 1........................................            637                24,019,980.46                   13.15
 2........................................          1,333                46,613,588.14                   25.53
 3........................................          1,123                40,499,615.66                   22.18
 4........................................            654                24,617,118.53                   13.48
 5........................................            508                19,934,712.38                   10.92
 6........................................            180                 7,055,348.88                    3.86
 7........................................            205                 7,775,245.91                    4.26
 8........................................             81                 2,629,335.84                    1.44
 9........................................             62                 2,147,965.96                    1.18
10........................................             46                 1,615,369.74                    0.88
11........................................             17                   606,674.42                    0.33
12........................................              7                   326,164.06                    0.18
13........................................              5                   137,967.82                    0.08
14........................................              1                    23,323.58                    0.01
16........................................              2                    56,059.84                    0.03
17........................................              1                     6,898.19                    0.00
19........................................              2                    52,064.01                    0.03
24........................................              1                    29,660.07                    0.02
- ------------------------------------------    --------------    ----------------------      ----------------------
TOTAL.....................................          4,975         $     182,598,309.53                  100.00%
==========================================    ==============    ======================      ======================
</TABLE>

(1)     The weighted  average  number of months since  origination of the Home
        Loans as of the Cut-off Date was approximately 3 months.




<PAGE>


<TABLE>
<CAPTION>
                          GEOGRAPHIC CONCENTRATION(1)

                                                                                                 Percent of
                                             Number of Home     Aggregate Cut-off Date          Cut-off Date
               Jurisdiction                       Loans           Principal Balances       Pool Principal Balance
- ------------------------------------------   --------------     ----------------------     ----------------------
<S>                                          <C>                <C>                        <C>
Alabama..................................         190           $     5,901,388.23                    3.23%
Alaska...................................           3                   131,294.81                    0.07
Arizona..................................          71                 2,374,487.03                    1.30
Arkansas.................................          44                 1,515,570.87                    0.83
California...............................         455                17,320,571.44                    9.49
Colorado.................................         105                 3,725,470.11                    2.04
Connecticut..............................          45                 1,764,427.11                    0.97
Delaware.................................          33                 1,377,189.11                    0.75
District of Columbia.....................          12                   458,543.95                    0.25
Florida..................................         292                 9,652,268.38                    5.29
Georgia..................................         191                 6,716,912.78                    3.68
Hawaii...................................          17                   831,905.98                    0.46
Idaho....................................          37                 1,208,076.92                    0.66
Illinois.................................         185                 7,633,003.62                    4.18
Indiana..................................         105                 3,575,849.06                    1.96
Iowa.....................................          24                   931,615.33                    0.51
Kansas...................................          56                 1,707,138.13                    0.93
Kentucky.................................          47                 1,560,229.31                    0.85
Louisiana................................          44                 1,476,955.00                    0.81
Maine....................................           5                   144,706.96                    0.08
Maryland.................................         395                15,431,802.86                    8.45
Massachusetts............................          96                 3,893,265.01                    2.13
Michigan.................................          86                 3,177,819.80                    1.74
Minnesota................................          79                 2,999,898.40                    1.64
Mississippi..............................          19                   627,356.37                    0.34
Missouri.................................          79                 2,601,810.12                    1.42
Montana..................................          10                   287,298.94                    0.16
Nebraska.................................          23                   741,123.68                    0.41
Nevada...................................          45                 1,468,420.93                    0.80
New Hampshire............................          12                   526,761.39                    0.29
New Jersey...............................         168                 7,042,446.62                    3.86
New Mexico...............................          15                   526,089.42                    0.29
New York.................................         198                 7,628,179.23                    4.18
North Carolina...........................         198                 6,879,884.31                    3.77
North Dakota.............................           3                   109,098.59                    0.06
Ohio.....................................         209                 7,563,079.75                    4.14
Oklahoma.................................         110                 3,378,733.88                    1.85
Oregon...................................          48                 1,782,083.56                    0.98
Pennsylvania.............................         311                12,157,490.56                    6.66
Rhode Island.............................          34                 1,223,254.28                    0.67
South Carolina...........................         130                 4,643,872.02                    2.54
South Dakota.............................           4                   134,982.68                    0.07
Tennessee................................          65                 2,213,058.03                    1.21
Utah.....................................          61                 2,133,654.80                    1.17
Vermont..................................           8                   292,200.39                    0.16
Virginia.................................         382                13,815,315.55                    7.57
Washington...............................         132                 5,580,444.96                    3.06
West Virginia............................          23                   735,339.72                    0.40
Wisconsin................................          64                 2,765,721.46                    1.51
Wyoming .................................           7                   230,218.09                    0.13
- -----------------------------------------    --------------     ----------------------     ----------------------
TOTAL....................................       4,975           $   182,598,309.53                  100.00%
=========================================    ==============     ======================     ======================
</TABLE>

(1)     Based on the residence of the borrower as of the Cut-off Date.



                               CREDIT SCORES(1)

<TABLE>
<CAPTION>
                                                                                                 Percent of
                                             Number of Home     Aggregate Cut-off Date          Cut-off Date
          Range of Credit Scores                  Loans           Principal Balances       Pool Principal Balance
- -----------------------------------------    --------------     ----------------------     ----------------------
<S>                                          <C>                <C>                            <C>    
     620 to 620........................              16          $        504,427.24                    0.28%
     621 to 640........................             469                14,082,637.25                    7.71
     641 to 660........................           1,124                37,630,738.24                   20.61
     661 to 680........................           1,084                41,900,437.75                   22.95
     681 to 700........................             937                38,066,714.19                   20.85
     701 to 720........................             710                26,555,748.96                   14.54
     721 to 740........................             374                14,276,727.43                    7.82
     741 to 760........................             160                 6,217,765.39                    3.41
     761 to 780........................              84                 2,672,945.23                    1.46
     781 to 800........................              15                   593,093.02                    0.32
greater than 800                                      2                    97,074.83                    0.05
- -----------------------------------------    --------------     ----------------------     ----------------------
TOTAL .................................          $4,975          $    182,598,309.53                  100.00%
=========================================    ==============     ======================     ======================
</TABLE>

(1)     The weighted  average Credit Score of the Home Loans as of the Cut-off
        Date was approximately 682.


<TABLE>
                                                            PROPERTY TYPE
<CAPTION>
                                                                                                 Percent of
                                             Number of Home     Aggregate Cut-off Date          Cut-off Date
               Property Type                      Loans           Principal Balances       Pool Principal Balance
- -----------------------------------------    --------------     ----------------------     ----------------------
<S>                                          <C>                <C>                        <C>
Condominium..............................         251           $     8,624,281.75                    4.72%
Duplex...................................          29                 1,162,581.98                    0.64
Manufactured Housing.....................          19                   728,172.00                    0.40
Multi-Family.............................           5                   167,183.57                    0.09
Planned Unit Development.................          17                   631,038.68                    0.35
Single Family Residence..................       4,653               171,230,051.55                   93.77
Townhouse................................           1                    55,000.00                    0.03
- -----------------------------------------    --------------     ----------------------     ----------------------
TOTAL                                           4,975           $   182,598,309.53                  100.00%
=========================================    ==============     ======================     ======================

</TABLE>

<TABLE>
                                                      DEBT-TO-INCOME RATIOS(1)
<CAPTION>

                                                                                                 Percent of
                 Range of                    Number of Home     Aggregate Cut-off Date          Cut-off Date
         Debt-to-Income Ratios (%)                Loans           Principal Balances       Pool Principal Balance
- -----------------------------------------    --------------     ----------------------     ----------------------
<S>                                          <C>               <C>                              <C>    
Up to 20.00..............................              50       $         1,729,455.87               0.95%
20.01 to 25.00...........................             184                 6,163,832.96               3.38
25.01 to 30.00...........................             463                15,623,557.21               8.56
30.01 to 35.00...........................             861                30,887,852.49              16.92
35.01 to 40.00...........................           1,265                45,262,822.87              24.79
40.01 to 45.00...........................           1,421                54,038,982.72              29.59
45.01 to 50.00...........................             728                28,787,969.48              15.77
50.01 to 55.00...........................               1                    29,133.64               0.02
55.01 to 60.00...........................               1                    22,794.69               0.01
60.01 to 62.00...........................               1                    51,907.60               0.03
- -----------------------------------------    --------------     ----------------------     ----------------------
TOTAL....................................           4,975         $     182,598,309.53             100.00%
=========================================    ==============     ======================     ======================
</TABLE>

(1)     The weighted average  debt-to-income ratio of the Home Loans as of the
        Cut-off  Date was  approximately  38.49%.  Debt-to-income  ratios  are
        computed  based on information  contained in the borrower's  home loan
        application, and are not updated to the Cut-off Date.



                   ORIGINAL COMBINED LOAN TO VALUE RATIOS(1)
<TABLE>
<CAPTION>


                                                                                               Percent of
             Range of Original               Number of Home     Aggregate Cut-off Date          Cut-off Date
     Combined Loan to Value Ratios (%)            Loans           Principal Balances       Pool Principal Balance
- -----------------------------------------    --------------     ----------------------     ----------------------
<S>                                          <C>                <C>                        <C>
Up to 60.00..............................           20          $        602,401.20                    0.33%
 60.01 -  70.00..........................            5                   136,257.89                    0.07
 70.01 -  80.00..........................           64                 2,122,360.71                    1.16
 80.01 -  90.00..........................          154                 4,627,266.44                    2.53
 90.01 - 100.00..........................          751                23,960,441.38                   13.12
100.01 - 105.00..........................          297                 9,601,250.41                    5.26
105.01 - 110.00..........................          476                16,454,332.62                    9.01
110.01 - 115.00..........................          630                23,392,539.20                   12.81
115.01 - 120.00..........................          785                29,802,473.46                   16.32
120.01 - 125.00..........................        1,618                63,916,815.68                   35.00
125.01 - 130.00..........................          163                 7,312,492.93                    4.00
130.01 - 135.00..........................           12                   669,677.61                    0.37
- -----------------------------------------    --------------     ----------------------     ----------------------
TOTAL....................................        4,975           $   182,598,309.53                  100.00%
=========================================    ==============     ======================     ======================

</TABLE>

(1)     The weighted average Original Combined Loan-To-Value Ratio of the Home
        Loans as of the Cut-off Date was approximately 113.45%

<PAGE>

                                 THE SERVICER

GENERAL

         City Mortgage Services ("CMS" or the "Servicer"),  a division of City
National Bank of West Virginia, located at 25 Gatewater Road, Charleston, West
Virginia  25313,  is  a  specialty   servicing   company  with  operations  in
Charleston,  West  Virginia,  Costa Mesa,  California and Dallas,  Texas.  CMS
focuses on servicing,  niche home loan products and related  secondary  market
activities.  CMS' servicing systems are designed to the specific  requirements
of  sub-prime   mortgage  loans  and   non-conforming   mortgage  loans,  home
improvement and home equity home loans, manufactured housing, installment home
loans and other  related  products.  CMS services  home loans  nationwide  for
multiple investors in public and privately placed securitizations.

SERVICING EXPERIENCE

         As of September  30, 1998,  the  Servicer had a total  mortgage  loan
servicing,   portfolio  of  81,000  accounts  approximating  $1.9  billion  in
principal balance. The Servicer's servicing portfolio includes both home loans
serviced for the account of City Holding  Company and its  affiliates and home
loans  serviced  for the  accounts of others.  Less than 5% of the  Servicer's
servicing  portfolio  represents  first lien  residential  mortgage loans. The
balance of the  Servicer's  servicing  portfolio  is  composed  of junior lien
mortgage loans,  including FHA Title I loans,  home  improvement  loans,  home
equity loans,  and debt  consolidation  loans.  In connection with a strategic
investment by the Seller in Mego Mortgage  Corporation ("Mego") that closed in
June 1998, the Servicer also purchased the right to service  substantially all
of Mego's existing consumer mortgage loan portfolio and the exclusive right to
service up to an  additional  $1  billion  of  mortgage  loans  originated  or
acquired by Mego in the future. Transfer of the servicing of the existing Mego
portfolio to the Servicer occurred on August 1, 1998. The Servicer delinquency
experience table set forth below, reflecting its Total Servicing Portfolio (as
defined  below) for the period ended  September  30,  1998,  includes the Mego
portfolio.

DELINQUENCY EXPERIENCE

         The tables that  follow  present the  delinquency  experience  of the
Servicer's  servicing  portfolio (the "Total  Servicing  Portfolio"),  and the
delinquency  experience  to date with  respect  to the four  previous  private
securitizations   sponsored  by  the  Seller  of  home  loans   originated  or
underwritten by the Seller since December 1997 under its City 125 underwriting
guidelines (the "High LTV Home Loan Servicing Portfolio").

         The home  loans  included  in the High LTV Loan  Servicing  Portfolio
generally represent home loans with characteristics  similar to the Home Loans
included  in the Home Loan Pool and have been  generally  underwritten  by the
Seller according to the Seller's underwriting guidelines. Substantially all of
the home loans in the High LTV Loan Servicing Portfolio were originated within
the past eighteen months and, therefore, the statistics shown in the following
tables  generally  represent the delinquency  experience of such portfolio for
that period.  The aggregate  delinquency  experience for the home loans in the
High LTV Loan  Servicing  Portfolio may increase as the home loans become more
seasoned and may vary significantly over the life of the portfolio.

         The delinquency experience of the Servicer set forth in the following
tables may not be  indicative of the expected  performance  of the Home Loans,
and the  information  in the  tables  below is not  intended  to  predict  the
expected  delinquency  experience  of the Home  Loans or of past,  current  or
future pools of home loans serviced by the Servicer.

            CITY MORTGAGE SERVICES SERVICER DELINQUENCY EXPERIENCE

                           TOTAL SERVICING PORTFOLIO

                  December 31, 1997          September 30, 1998
             -------------------------  ---------------------------
                              Percent                     Percent
Delinquency    Outstanding    of Total     Outstanding    of Total
   Status        Balance       Balance       Balance       Balance
- -----------  --------------  ---------  ---------------   ---------
  Current    $1,074,692,233     85.74%  $1,612,050,289       85.34%
  30 Days        47,338,502      3.78%      72,790,765        3.85%
  60 Days        18,950,723      1.51%      27,060,732        1.43%
  90 Days        14,545,849      1.16%      16,194,821        0.86%
  120 Days       46,031,515      3.67%      64,406,423        3.41%
 Home Loans                                                      
     in                                                             
Liquidation                                                         
Foreclosure,                                                        
 Litigation                                                         
 and Claims                                                         
 Processing      51,896,492      4.14%      96,499,008        5.11%
             --------------  ---------  ---------------   ---------
   TOTAL     $1,253,455,314    100.00%  $1,889,002,038      100.00%
             ==============  =========  ===============   =========

                       HIGH LTV LOAN SERVICING PORTFOLIO

                  December 31, 1997          September 30, 1998
             -------------------------  ---------------------------
                              Percent                     Percent
Delinquency    Outstanding    of Total     Outstanding    of Total
   Status        Balance       Balance       Balance       Balance
- -----------  --------------  ---------  ---------------   ---------
  Current       $35,014,998    100.00%    $302,753,138       98.58%
  30 Days                        0.00%       2,465,562        0.80%
  60 Days                        0.00%         455,594        0.15%
  90 Days                        0.00%         438,261        0.15%
  120 Days                       0.00%         427,160        0.14%
 Home Loans                                                         
     in                                                             
Liquidation                                                         
Foreclosure,                                                        
 Litigation                                                         
 and Claims                                                         
 Processing                      0.00%         561,890        0.18%
             --------------  ---------  ---------------   ---------
   TOTAL        $35,014,998    100.00%    $307,101,605      100.00
             ==============  =========  ===============   =========

YEAR 2000 COMPLIANCE

         City  National  Bank of West  Virginia  and Norwest  Bank  Minnesota,
National  Association is each heavily  dependent upon complex computer systems
for all  phases of its  operations.  The "Year  2000"  issue -- common to most
corporations  -- concerns the  inability of certain  software and databases to
properly recognize date sensitive  information beginning January 1, 2000. This
problem could result in a disruption to either  company's  operations,  if not
corrected.  Financial service institutions are particularly  sensitive to such
disruptions.  City National Bank of West Virginia and Norwest Bank  Minnesota,
National  Association each use third party vendors for certain of its systems.
As a result,  much of each company's  remediation efforts relate to monitoring
and  communicating  with those  vendors.  Each of City  National  Bank of West
Virginia and Norwest Bank  Minnesota,  National  Association  has assessed and
developed a detailed strategy to prevent or at least minimize problems related
to the Year 2000 issue.  Resources have been committed and  implementation has
begun to modify the affected  information systems of each company.  The Office
of the  Comptroller  of the  Currency and the Federal  Financial  Institutions
Examination Council have recommended that all systems reprogramming efforts of
financial institutions such as City National Bank of West Virginia and Norwest
Bank  Minnesota,  National  Association  be  completed by December 31, 1998 to
allow for sufficient testing and implementation. Both companies intend to meet
or exceed this recommendation.  However, no assurance can be given that any or
all of the systems  discussed  above,  including  the systems of City National
Bank of West Virginia and Norwest Bank  Minnesota,  National  Association  and
their  respective  third party vendors,  are or will be Year 2000 compliant or
that the costs required to address Year 2000 issues will not adversely  affect
the business,  financial  condition or results of operations of the respective
companies or the performance of their respective obligations under the various
transaction documents

             THE MASTER SERVICER, CUSTODIAN AND NOTE ADMINISTRATOR

         The  information  set  forth  in the  following  paragraph  has  been
provided by Norwest  Bank  Minnesota,  National  Association  ("Norwest")  and
neither the Trust, the Depositor nor the Underwriter makes any representations
or warranties as to the accuracy or completeness of such information.

         Norwest is a national  banking  association,  with executive  offices
located at Sixth Street and Marquette Avenue, Minneapolis, Minnesota 55479 and
master  servicing  offices  located at 11000  Broken Land  Parkway,  Columbia,
Maryland  21044. If the Servicer is terminated as a result of a Servicer Event
of  Default,  the  Master  Servicer  (or the  Indenture  Trustee,  in  limited
circumstances)  shall  be  obligated  to  succeed  to the  obligations  of the
Servicer  or to  appoint a  successor  Servicer.  If the  Master  Servicer  is
terminated  pursuant to the  Servicing  Agreement  as a result of a failure to
perform its obligations  thereunder,  the Indenture Trustee shall be obligated
to succeed to the obligations of the Master Servicer or to appoint a successor
Master Servicer with the prior consent of the Note Insurer.


<PAGE>


                          SERVICING OF THE HOME LOANS

GENERAL

         The Servicer will service and administer the Home Loans in accordance
with the  policies,  procedures  and  practices  customarily  employed  by the
Servicer  in  servicing  other  comparable  home  loans  and  pursuant  to the
provisions  of the  servicing  agreement  dated as of  November  1,  1998 (the
"Servicing  Agreement")  among the Trust, the Servicer,  the Indenture Trustee
and the Master Servicer. The Servicer will not amend or modify in any material
respect its policies,  procedures and practices with respect to the Home Loans
(other than as required by applicable laws and regulations)  without the prior
consent of the Note Insurer.

         Generally,    servicing   includes,    but   is   not   limited   to,
post-origination home loan processing,  customer service, remittance handling,
collections and liquidations. Consistent with the servicing standard described
in the foregoing paragraph, the Servicer, in its discretion, may (a) waive any
assumption  fees,  late  payment  charges,  charges  for checks  returned  for
insufficient  funds or other fees that may be collected in the ordinary course
of servicing a Home Loan, (b) arrange a schedule for the payment of delinquent
payments  on the related  Home Loan,  subject to  conditions  set forth in the
Servicing  Agreement,  if a  borrower  is in default or about to be in default
because of such borrower's  financial condition or (c) modify monthly payments
on  Home  Loans  in  accordance  with  limitations  imposed  by the  Servicing
Agreement  and  subject  to the  Relief  Act (as  defined  herein);  provided,
however,  the Servicer may not, without the prior consent of the Note Insurer,
permit any  waiver,  modification  or  variance of a Home Loan which would (i)
change the  Mortgage  Rate,  (ii)  forgive  the  payment of any  principal  or
interest,  (iii) lessen the lien priority, (iv) extend the final maturity date
on a Home Loan past  eighteen  months prior to the maturity date of the Notes,
in any case except to the extent  required under the Relief Act, or (v) modify
any monthly  payment to an amount less than the monthly  interest  accrual for
such Home Loan, and provided, further, that the Servicer may not modify, waive
or amend any provisions of any Home Loans if the aggregate  Principal Balances
of modified  Home Loans would  exceed 3% of the  Cut-off  Date Pool  Principal
Balance without the consent of the Note Insurer. The Servicer, acting as agent
for the Indenture Trustee,  will not consent to the subsequent  placement of a
deed of trust or mortgage, as applicable, on any Mortgaged Property that is of
equal or higher  priority to that of the lien  securing  the related Home Loan
unless  such Home Loan is prepaid in full and  thereby  removed  from the Home
Loan Pool.

CUSTOMARY SERVICING PROCEDURES

         The  procedures  of the Servicer with respect to day to day servicing
of the Home Loans may vary considerably depending on the particular Home Loan,
the Mortgaged Property,  the borrower, the availability of an acceptable party
to assume a Home Loan and the laws of the  jurisdiction in which the Mortgaged
Property is located.  Generally, it is the current practice of the Servicer to
send borrowers  coupon books  periodically  or monthly  statements  reflecting
their  monthly  payments  and  the  due  dates  therefor.  Although  borrowers
generally  make home loan  payments  within ten to fifteen  days after the due
date, if a borrower fails to pay the monthly  payment within such time period,
the Servicer will commence collection efforts by notifying the borrower of the
delinquency through telephonic and written  communications  methods. Under the
terms of each Home Loan,  the borrower  agrees to pay a late charge (which the
Servicer is entitled to retain as additional servicing  compensation under the
Servicing  Agreement)  if a monthly  payment  on a Home  Loan is not  received
within the number of days  specified in the Mortgage  Note after its due date.
If the Home Loan remains delinquent,  the Servicer will attempt to contact the
borrower to determine the cause of the  delinquency and to obtain a commitment
to cure the delinquency at the earliest possible time.

         As a general  matter,  if  efforts  to obtain  payment  have not been
successful  shortly  after  the due  date of the next  subsequently  scheduled
installment, an established collection procedure using telephonic and a series
of  written   communications  is  followed.  The  status  of  the  delinquency
determines the level of collection effort and methodology  followed.  However,
if no substantial  progress has been made in obtaining  delinquent monies from
the  borrower,   legal  procedures,   including  foreclosure  and  garnishment
proceedings, will be evaluated and commenced where appropriate.

         Regulations  and practices  regarding  foreclosure  vary greatly from
state to state.  Generally,  the  Servicer  will have  commenced  foreclosure,
collection or  enforcement  proceedings  prior to the time when a home loan is
150 days  delinquent.  If the Servicer  determines  that purchasing a property
securing a mortgage loan will minimize the loss associated with such defaulted
home loan, the Servicer may bid at the  foreclosure  sale for such property or
accept a deed in lieu of foreclosure.  After the Servicer  converts title to a
mortgaged  property  into the name of the  Indenture  Trustee on behalf of the
Noteholders   and  the  Note  Insurer  by  foreclosure  or  deed  in  lieu  of
foreclosure,  a real estate broker is selected to market the  property.  Where
appropriate,  the  Servicer  also  will  seek  garnishment  of wages  once the
Servicer obtains judgment in enforcement proceedings.

THE SERVICING AGREEMENT

GENERAL

         The summaries of certain  provisions  of the Servicing  Agreement set
forth  below,  while  complete  in  material  respects,  do not  purport to be
exhaustive.  For more details regarding the terms of the Servicing  Agreement,
prospective  investors  in the  Notes are  advised  to  review  the  Servicing
Agreement.

         Generally,  the Servicer will be authorized and empowered pursuant to
the  Servicing  Agreement (i) to execute and deliver (or procure the execution
and  delivery  by the  Indenture  Trustee  of)  any  and  all  instruments  of
satisfaction  or  cancellation  or of partial or full release or discharge and
all other  comparable  instruments  with  respect  to the Home  Loans and with
respect  to  the  Mortgaged  Properties  and  (ii)  to  institute  foreclosure
proceedings  or obtain deeds in lieu of  foreclosure so as to convert title to
any Mortgaged  Property in the name of the Indenture  Trustee on behalf of the
Noteholders and the Note Insurer.

PAYMENTS ON HOME LOANS AND ESTAbLISHMENT OF COLLECTION ACCOUNT

         The  Servicer  shall  establish  and  maintain  one or more  accounts
(collectively,  the "Collection  Account") at one or more institutions meeting
the requirements set forth in the Servicing Agreement. The Collection Account,
and all  amounts  deposited  therein  from time to time,  shall be part of the
Trust Estate.  The Servicer will deposit into the Collection Account not later
than two  business  days after  receipt,  all payments on or in respect of the
Home Loans  received  from or on behalf of  borrowers  and all proceeds of the
Home  Loans,  net  of  Servicing  Fees,   certain  other  items  of  servicing
compensation,  and reimbursable  outstanding Servicing Advances, to the extent
the Servicer's  automated  system deducts such amounts prior to deposit to the
Collection  Account. On or prior to each Deposit Date, funds to be remitted to
the Note Account will be remitted from the Collection Account to the Indenture
Trustee for deposit  into the Note  Account.  Notwithstanding  the  foregoing,
payments and collections that do not constitute Available Funds (e.g., amounts
representing  interest accrued on Home Loans in respect of any period prior to
the Cut-off Date, fees, late payment charges,  prepayment charges, charges for
checks  returned for  insufficient  funds,  extension or other  administrative
charges or other  amounts  received  for  application  towards  the payment of
taxes, insurance premiums, assessments and similar items) will not be required
to be deposited into the Collection Account. The Servicer may make withdrawals
from the  Collection  Account  only for the  following  purposes:  (a) to make
deposits  into the Note  Account  as  described  above;  (b) to pay itself any
monthly  Servicing  Fees  and  other  items  of  servicing   compensation  and
investment  income on  Permitted  Investments  to the extent  permitted by the
Servicing Agreement; (c) to make any Servicing Advance to the extent permitted
by the Servicing  Agreement or to reimburse  itself for any Servicing  Advance
previously  made to the extent  permitted by the Servicing  Agreement;  (d) to
withdraw amounts that have been deposited to the Collection  Account in error;
and (e) to clear and terminate the Collection Account.

INVESTMENT OF COlLECTION ACCOUNT

         All or a  portion  of the  Collection  Account  may be  invested  and
reinvested in one or more Permitted  Investments bearing interest or sold at a
discount, at the Servicer's direction.  The Indenture Trustee or any affiliate
thereof may be the obligor on any investment in any  Collection  Account which
otherwise qualifies as a Permitted Investment. No investment in the Collection
Account may mature  later than the Deposit  Date next  succeeding  the date of
investment.

         The Indenture Trustee will not in any way be held liable by reason of
any  insufficiency  in the Collection  Account  resulting from any loss on any
Permitted  Investment  included  therein  (except to the extent the  Indenture
Trustee is the obligor thereon).

         All income or other gain from  investments in the Collection  Account
will be held in the  Collection  Account for the benefit of the  Servicer  and
will be subject to withdrawal  from time to time as permitted by the Servicing
Agreement. Any loss resulting from such investments will be for the account of
the Servicer.  The Servicer will be required to deposit the amount of any such
loss  immediately  upon the  realization  of such loss to the extent such loss
will not be offset by other income or gain from  investments in the Collection
Account and then available for such application.

REALIZATION UPON DEFAULTED HOME LOANS

         The  Servicing  Agreement  will require the  Servicer,  acting as the
agent of the  Indenture  Trustee,  to foreclose  upon or otherwise  comparably
convert to ownership in the name of the  Indenture  Trustee,  on behalf of the
Noteholders and the Note Insurer,  Mortgaged  Properties  securing such of the
Home Loans as come into default, as to which no satisfactory  arrangements can
be made for the  collection of delinquent  payments and which the Servicer has
not reacquired pursuant to the option described below; provided, however, that
if the Servicer has actual knowledge or reasonably believes that any Mortgaged
Property is  contaminated  by  hazardous or toxic  wastes or  substances,  the
Servicer will cause an environmental inspection of the Mortgaged Property that
complies with Fannie Mae's selling and  servicing  guide  applicable to single
family  homes  and  its  servicing   procedures   to  be  conducted.   If  the
environmental  inspection reveals any potentially  hazardous  substances,  the
Servicer  will  notify the  Indenture  Trustee and the Note  Insurer,  and the
Servicer  will not  foreclose or accept a deed in lieu of  foreclosure  on the
Mortgaged  Property without the consent of the Indenture  Trustee and the Note
Insurer. In connection with such foreclosure or other conversion, the Servicer
will follow such  practices as it deems  necessary or advisable  and as are in
keeping  with  its  general  mortgage  loan  servicing  activities;  provided,
however,  that the  Servicer  will not be  required to expend its own funds in
connection with foreclosure or other conversion,  correction of a default on a
senior  deed of trust or  restoration  of any  Mortgaged  Property  unless the
Servicer  determines  that such  foreclosure,  correction or restoration  will
increase Net Liquidation Proceeds.

         In  servicing  the Home  Loans,  the  Servicer  will be  required  to
determine,  with respect to each defaulted  Home Loan,  when it has recovered,
whether through trustee's sale,  foreclosure sale,  collection and enforcement
actions,  or otherwise,  all amounts, if any, it expects to recover from or on
account of such defaulted Home Loan,  whereupon such Home Loan will be charged
off and will become a Liquidated Home Loan.

ASSUMPTION Of HOME LOANS

         In any case in which the  Servicer  becomes  aware  that a  Mortgaged
Property  has been or is  about  to be  voluntarily  conveyed  by the  related
borrower,  the Servicer may enter into an assumption agreement with the person
to whom such  property has been or is about to be conveyed,  pursuant to which
such  person  becomes  liable  under the related  promissory  note and, to the
extent  permitted by applicable  law or the mortgage  documents,  the borrower
remains  liable  thereon.  The  Servicer  may not  enter  into any  assumption
agreement  that  modifies the mortgage  interest  rate or payment terms of the
Mortgage Note without the consent of the Note Insurer. The Servicing Agreement
will prohibit the Servicer from entering into an assumption or substitution of
liability agreement unless permitted by applicable law and unless the Servicer
determines that the assuming party would not fall within a significantly lower
credit  risk  category  than the  original  borrower  and such  assumption  or
substitution of liability  agreement would not materially increase the risk of
default or delinquency on, or materially  decrease the security for, such Home
Loan.  Notwithstanding any of the foregoing,  the Servicer will not enter into
any assumption  agreement unless such assumption  agreement is pursuant to its
standard servicing procedure and the Servicer would enter into such assumption
agreement with respect to a home loan in its own portfolio. Any fees collected
by the Servicer for entering into an assumption or  substitution  of liability
agreement   will  be  retained  by  the  Servicer  as   additional   servicing
compensation.

EVIDENCE AS TO COMPLIANCE

         The Servicing  Agreement  provides that on or before a specified date
in each year, a firm of independent  public  accountants will furnish a report
to the Trust, the Indenture Trustee, the Master Servicer,  the Rating Agencies
and the Note  Insurer  to the effect  that on the basis of certain  procedures
substantially in conformance with the Uniform Single  Attestation  Program for
Mortgage  Bankers ("USAP") (to the extent the procedures are applicable to the
servicing obligations set forth in the Servicing Agreement),  the servicing by
or on behalf of the Servicer of home loans, and such procedures have disclosed
no exceptions or errors in records  relating to the home loans serviced by the
Servicer for others which,  in the opinion of such firm,  such firm's required
to report under USAP, except for such exceptions as will be referred to in the
report.  The  Servicing  Agreement  will  provide  that the  Servicer  will be
required to deliver to the Trust, the Indenture Trustee,  the Master Servicer,
the Rating  Agencies and the Note  Insurer,  on or before a specified  date in
each year,  an annual  statement  signed by an officer of the  Servicer to the
effect that the Servicer has  fulfilled  its  material  obligations  under the
Servicing Agreement throughout the preceding year.

CERTAIN MATTERS REGARDING SERVICER'S SERVICING OBLIGATIONS

         The Servicing Agreement will provide that the Servicer may not resign
from its  obligations and duties as the Servicer  thereunder,  except upon (i)
determination  that the  performance  of its duties or  obligations  under the
Servicing   Agreement  is  no  longer  permissible  under  applicable  law  or
regulation  or  is in  material  conflict  by  reason  of  applicable  law  or
regulation with any other activities carried on by the Servicer at the date of
the Servicing  Agreement and (ii) the delivery,  at the Servicer's expense, of
an opinion of counsel  addressed  to the Trust,  the  Indenture  Trustee,  the
Master  Servicer and the Note Insurer and in form and substance  acceptable to
the  Indenture  Trustee  and the Note  Insurer to the  effect  that its duties
thereunder are no longer permissible under applicable law or regulation or are
in material  conflict by reason of applicable law or regulation with any other
of its  activities  carried on as of the date of the Servicing  Agreement.  No
such resignation will become effective until the Master Servicer has appointed
a successor Servicer which has assumed the responsibilities and obligations of
the Servicer in accordance with the Servicing Agreement or the Master Servicer
has assumed the  servicing  obligations  and duties of the Servicer  under the
Servicing  Agreement.  In addition,  the Servicing Agreement also will provide
that,  notwithstanding the foregoing, the Servicer may resign upon appointment
of a successor servicer approved by the Master Servicer,  the Note Insurer and
the Indenture Trustee if the rating agencies confirm such appointment will not
result in a downgrading of the ratings on the Notes.

         The Servicing  Agreement will also provide that neither the Servicer,
nor any of its directors, officers, employees or agents, will be liable to the
Indenture  Trustee,  the Trust, or the Noteholders for any action taken or for
refraining  from the  taking of any  action by the  Servicer  pursuant  to the
Servicing  Agreement,  or for  errors in  judgment;  provided,  however,  that
neither  the  Servicer  nor any such  person  will be  protected  against  any
liability which would  otherwise be imposed by reason of willful  misfeasance,
bad faith or negligence in the  performance  of duties of the Servicer,  or by
reason of  reckless  disregard  of  obligations  and  duties of the  Servicer,
thereunder.

         In addition,  the Servicing  Agreement will provide that the Servicer
will not be under any  obligation to appear in,  prosecute or defend any legal
action which is not  incidental  to its duties to service the Home Loans under
the Servicing Agreement and which in its opinion may involve it in any expense
or liability.

         The Servicing  Agreement  will provide that any  corporation or other
entity (a) into which the Servicer may be merged or consolidated, (b) that may
result from any merger,  conversion  or  consolidation  to which the  Servicer
shall be a party or (c) that may  succeed to all or  substantially  all of the
business  of the  Servicer,  will,  in any  case  where an  assumption  is not
effected by operation of law,  execute an agreement of  assumption  to perform
every  obligation of the Servicer under the Servicing  Agreement,  and will be
the  successor to the Servicer  thereunder  without the execution or filing of
any  document  or any  further  act by any  of the  parties  to the  Servicing
Agreement;  provided,  however,  that if the Servicer in any of the  foregoing
cases is not the  surviving  entity,  the  surviving  entity shall  execute an
agreement of assumption to perform every obligation of the Servicer thereunder
and the corporation or other entity satisfies the eligibility requirements for
a successor Servicer.

SERVICER EVENTS OF DEFAULT

         Events of Default under the Servicing  Agreement  (each,  a "Servicer
Event of Default")  will include (a) any failure by the Servicer to deposit in
the Collection Account or transfer to the Indenture Trustee for deposit in the
Note  Account  any amount  required  to be so  deposited  under the  Servicing
Agreement;  (b) any failure by the  Servicer to duly observe or perform in any
material  respect any other of its  covenants or  agreements  in the Servicing
Agreement  or so long as the  Servicer and the Seller under the Home Loan Sale
Agreement  are the same,  the failure of the Seller to duly observe or perform
in any material  respect any other of its  covenants or agreements in the Home
Loan Sale Agreement,  in each case which materially and adversely  affects the
rights of Noteholders and continues unremedied for the applicable cure period,
if any,  after  the  earlier  of (i) the date on which  the  Servicer  (in its
capacity as Servicer or Seller)  obtains  knowledge of such failure,  and (ii)
the date on which written  notice of such failure is given to the Servicer (in
its  capacity as Servicer or Seller) by the Master  Servicer or the  Indenture
Trustee; (c) certain events of insolvency, readjustment of debt, marshaling of
assets and  liabilities  or similar  proceedings  regarding  the  Servicer and
certain actions by the Servicer  indicating its insolvency or inability to pay
its obligations;  (d) any  representation  or warranty made by the Servicer in
the  Servicing  Agreement  or by the  Seller in the Home  Loan Sale  Agreement
(other than with  respect to the Home Loans) or  certificate  delivered by the
Seller  pursuant  thereto having been incorrect in any material  respect as of
the time made and the circumstance in respect of which such representation and
warranty is incorrect, if capable of being cured, not having been cured within
30 days  after  the  earlier  of (i) the date on which  the  Servicer  (in its
capacity as Servicer or Seller) obtains knowledge of such  incorrectness,  and
(ii) the date on which  notice is given to the  Servicer  (in its  capacity as
Servicer or Seller) by the Trust, the Indenture Trustee,  the Master Servicer,
or the Note Insurer;  and (e) the occurrence of delinquencies and/or losses in
respect of the Home Loans in excess of a level,  and for a period of time,  as
specified in the Servicing Agreement.

RIGHTS UPON SERVICER EVENTS OF DEFAULT

         Upon the  occurrence  of a  Servicer  Event of  Default,  the  Master
Servicer will be obligated to enforce the Servicing  Agreement or to terminate
the Servicer at the  direction of the Note Insurer (so long as no Note Insurer
Default exists and is continuing) and appoint a successor  Servicer,  or if it
does not, succeed to all the  responsibilities,  duties and liabilities of the
Servicer   under  the  Servicing   Agreement  and,  if  it  succeeds  to  such
responsibilities,  will be entitled to such compensation as the Servicer would
have been  entitled to under the  Servicing  Agreement.  In the event that the
Master  Servicer fails to appoint a successor  Servicer and it is unwilling or
legally  unable  to act as  Servicer,  it may  petition  a court of  competent
jurisdiction for the appointment of a successor  Servicer.  Any such successor
Servicer (other than the Master Servicer or the Indenture  Trustee) must be an
established  housing and home  finance  institution  or any  institution  that
regularly services nonconforming residential mortgage loans, that is currently
servicing a nonconforming  residential  mortgage loan portfolio,  that has all
licenses,  permits and approvals required by applicable law and a net worth of
at least  $10,000,000.  The appointment of any such successor  Servicer (other
than the Master Servicer or the Indenture  Trustee) shall be acceptable to the
Note  Insurer  and  shall  not  result  in  the  qualification,  reduction  or
withdrawal of the implied rating  assigned to the Notes by the Rating Agencies
(without taking into account the Insurance Policy).  Pending  appointment of a
successor  Servicer,  unless the Master  Servicer is prohibited by law from so
acting, the Master Servicer shall be obligated to act as Servicer.  The Master
Servicer and such successor Servicer may agree upon the servicing compensation
to be paid, which in no event may be greater than the  compensation  described
above.

MASTER SERVICER DEFAULT

         Master  Servicer   Defaults  will  be  set  forth  in  the  Servicing
Agreement.  Upon the occurrence of a Master  Servicer  Default,  the Indenture
Trustee  shall,  at the  direction  of the  Note  Insurer  (so long as no Note
Insurer  Default exists and is  continuing),  terminate the Master  Servicer's
rights and obligations  under the Servicing  Agreement.  Upon a termination of
the Master  Servicer,  the Indenture  Trustee shall be obligated to succeed to
the  obligations  of the  Master  Servicer  or to appoint a  successor  Master
Servicer with the consent of the Note Insurer.

AMENDMENTS

         Subject to the prior written consent of the Note Insurer, at any time
and from time to time,  without the consent of the Noteholders,  the Indenture
Trustee,  the  Trust,  the  Master  Servicer  and the  Servicer  may amend the
Servicing  Agreement for the purposes of (a) curing any ambiguity or affecting
or supplementing any provision of such agreement that may be inconsistent with
any other provision of such agreement,  (b) complying with the requirements of
the Code or (c) amending any other  provision of the Servicing  Agreement with
respect to matters or questions  arising under the Servicing  Agreement  which
shall not be  inconsistent  with any  provisions of the  Servicing  Agreement;
provided,  however, that such action shall not materially and adversely affect
the  interests  of any  Noteholder,  as  evidenced  by an  opinion  of counsel
delivered to the Indenture  Trustee to such effect (which opinion shall not be
at the expense of the Indenture Trustee) and written confirmation from each of
the Rating  Agencies  that such  action  will not  result in a  qualification,
reduction or withdrawal of the implied  ratings on the Notes  (without  taking
into account the Insurance Policy).

         The Servicing Agreement may also be amended by the Indenture Trustee,
the Trust, the Master Servicer and the Servicer,  at any time and from time to
time, with the prior written approval of the Rating Agencies, the Note Insurer
and the holders of Notes,  representing  not less than 50% of the Note Balance
then outstanding,  for the purpose of adding any provisions or changing in any
manner or  eliminating  any of the  provisions  thereof or of modifying in any
manner  the  rights  of the  Noteholders;  provided,  however,  that  no  such
amendment  shall (a)  reduce in any  manner the amount of, or delay the timing
of,  payments  which are required to be paid to the Note  Account  without the
consent  of  all  Noteholders  or  (b)  reduce  the  aforesaid  percentage  of
Noteholders which are required to consent to any such amendments,  without the
consent of all Noteholders.

SERVICING AND OTHER COMPENSATION; PAYMENT OF EXPENSES

         The Servicing Fee will be the primary  compensation  to be paid to or
retained by the  Servicer  in respect of its  servicing  activities  under the
Servicing  Agreement and will be paid to the Servicer on each Deposit Date out
of collections of interest received on or in respect of the Home Loans for the
related  Collection  Period. The "Servicing Fee" will equal one-twelfth (1/12)
of the product of (a) 1.00% and (b) the Pool Principal Balance as of the first
day of the related Collection Period. The Servicer shall be entitled to retain
the Servicing Fee from amounts to be deposited in the Collection  Account.  In
addition,  the  Servicer  will retain the benefit,  if any,  from any deposit,
maintenance or investment of funds in the Collection Account. Assumption fees,
late payment  charges,  prepayment  charges,  charges for checks  returned for
insufficient  funds, and extension and other  administrative  charges,  to the
extent  collected  from  borrowers,  will  be  retained  by  the  Servicer  as
additional  servicing  compensation.  To the extent the  Servicer  obtains any
collections  on a  Liquidated  Home  Loan  subsequent  to the date on which it
becomes a Liquidated  Home Loan,  the Servicer will be entitled to receive 20%
of such recovery as servicing compensation, provided that the Servicer's right
to receive such amounts shall be subordinated to the rights of the Noteholders
and of the Note Insurer to receive the amounts due to them.

         The Servicer  will be required to pay all  reasonable  and  customary
"out-of-pocket"  costs  and  expenses  incurred  in  the  performance  of  its
servicing obligations,  including, but not limited to, the payment of fees for
any  sub-servicer.  The Servicer will also be permitted  (but not required) to
advance the cost of (i) any  enforcement or judicial  proceedings  relating to
the borrowers, including foreclosures, and (ii) the management and liquidation
of Mortgaged  Properties  acquired in  satisfaction of the related Home Loans.
Such  expenditures  (each,  a  "Servicing   Advance")  may  include  costs  of
collection  efforts,  reappraisals,  forced placement of hazard insurance if a
borrower  allows his hazard  policy to lapse,  legal fees in  connection  with
foreclosure  actions,  advancing  delinquent  property  taxes and  upkeep  and
maintenance of the Mortgaged  Property if it is acquired  through  foreclosure
and similar  types of expenses.  The Servicer will not be required to make any
Servicing  Advance that it determines would not be recoverable from subsequent
collections,  Trust Insurance Proceeds, or Liquidation Proceeds on the related
Home Loan or otherwise.

         The Servicing  Agreement  provides that the Servicer may pay all or a
portion of any Servicing  Advance out of amounts on deposit in the  Collection
Account which are being held for payment on a subsequent Payment Date relating
to such  Collection  Period;  any  such  amounts  so used are  required  to be
replaced by the Servicer by deposit to the Collection Account on or before the
Deposit Date relating to such subsequent Payment Date.

         The  Servicer  may recover  Servicing  Advances,  if not  theretofore
recovered from the borrower on whose behalf such  Servicing  Advance was made,
from subsequent  collections on the related Home Loan,  including  Liquidation
Proceeds,  Trust Insurance Proceeds and such other amounts as may be collected
by the Servicer  from the borrower or otherwise  relating to the Home Loan, or
if such  collections  are  insufficient,  from the Note  Account,  subject  to
certain limitations as described in the Servicing Agreement.


<PAGE>


                           DESCRIPTION OF THE NOTES

         The Trust will  issue the Asset  Backed  Notes,  Series  1998-4  (the
"Notes")  pursuant  to the  indenture,  dated  as of  November  1,  1998  (the
"Indenture") among the Trust, Norwest Bank Minnesota, National Association, as
indenture  trustee  (in  such  capacity,   the  "Indenture   Trustee"),   note
administrator (in such capacity, the "Note Administrator"),  and custodian (in
such capacity,  the  "Custodian").  The Notes will be secured by the pledge of
assets of the Trust pursuant to the Indenture. The Notes will not represent an
interest in or obligation of the Seller,  the Servicer,  the Master  Servicer,
the  Indenture  Trustee,  the Note  Administrator,  the  Custodian,  the Owner
Trustee, the Underwriter, the Note Insurer, any of their respective affiliates
or any  other  entity  and will  not  represent  an  interest  in or  recourse
obligation  of the  Transferor  or the  Depositor.  The  summaries  of certain
provisions  of the  Indenture  set forth  below,  while  complete  in material
respects,  do not purport to be  exhaustive.  For more details  regarding  the
terms of the  Indenture,  prospective  investors  in the Notes are  advised to
review the Indenture.

GENERAL

         The Notes will consist of one class of asset-backed  Notes, the Class
A Notes (the "Notes").  The Notes  represent the right to receive  payments of
interest at the rate set forth on the cover hereof (the "Note Interest Rate"),
payable monthly, and payments of principal to the extent set forth below.

         On each Payment Date, the Indenture  Trustee or its designee will pay
to the persons in whose names the Notes are  registered  on the last  business
day of the month  immediately  preceding the month of the related Payment Date
(the "Record Date"),  the portion of the aggregate  payment to be made to each
Noteholder as described below.

         The Notes will be issued in  minimum  denominations  of  $50,000  and
integral multiples of $1 in excess thereof.

BOOK-ENTRY REGISTRATION

         The  Notes  will  be  book-entry  notes  (the   "Book-Entry   Notes")
represented  by one or more notes  registered in the name of Cede & Co. or any
other  nominee  of The  Depository  Trust  Company  ("DTC").  DTC is a limited
purpose  trust  company  organized  under the laws of the State of New York, a
member of the Federal  Reserve  System,  a "clearing  corporation"  within the
meaning of the New York UCC and a  "clearing  agency"  registered  pursuant to
Section  17A of the  Exchange  Act.  DTC was  created to hold  securities  for
participating  members in DTC ("Participants") and to facilitate the clearance
and  settlement  of  securities   transactions  between  Participants  through
electronic book entries, thereby eliminating the need for physical movement of
certificates.  Participants  include  securities  brokers and dealers,  banks,
trust companies and clearing  corporations.  Indirect access to the DTC system
also is  available  to  others  such as  banks,  brokers,  dealers  and  trust
companies  that clear  through or  maintain a  custodial  relationship  with a
Participant, either directly or indirectly ("Indirect Participants").

         Investors that are not Participants or Indirect  Participants but who
desire  to  purchase,  sell or  otherwise  transfer  ownership  of,  or  other
interests  in,  Notes  may  do  so  only  through  Participants  and  Indirect
Participants.  In  addition,  Noteholders  will receive all  distributions  of
principal and interest from the Indenture Trustee through Participants.  Under
a book-entry format, Noteholders may experience some delay in their receipt of
payments,  since such payments  will be forwarded by the Indenture  Trustee to
DTC's nominee.  DTC's nominee will forward such payments to its  Participants,
which  thereafter  will forward them to Indirect  Participants or Noteholders.
The only  "Noteholders"  (as defined in the Indenture)  will be DTC's nominee.
Noteholders will not be recognized by the Indenture Trustee as Noteholders, as
such term is used in the  Indenture,  and  Noteholders  will be  permitted  to
exercise  the  rights  of  Noteholders  only  indirectly  through  DTC and its
Participants.  Accordingly,  unless and until  Definitive Notes are issued for
the Book-Entry Notes under the limited  circumstances  described  herein,  all
references to actions by Noteholders with respect to Book-Entry Notes refer to
actions  taken  by DTC  upon  instructions  from  its  Participants,  and  all
references to  distributions,  notices,  reports and statements to Noteholders
with respect to the Book-Entry Notes refer to distributions,  notices, reports
and  statements  to DTC or DTC's  nominee,  as the  registered  holder  of the
Book-Entry  Notes,  for  distribution to Noteholders by DTC in accordance with
DTC procedures.

         Under the rules,  regulations  and procedures  creating and affecting
DTC and its  operations  (the  "Rules"),  DTC is required  to make  book-entry
transfers of Notes among Participants on whose behalf its acts with respect to
the Noteholders and to receive and transmit distributions of principal of, and
interest  on, the Notes.  Participants  and Indirect  Participants  with which
Noteholders  have accounts with respect to the Notes similarly are required to
make book-entry  transfers and receive and transmit such payments on behalf of
their  respective  Noteholders.  Accordingly,  although  Noteholders  will not
possess  Notes,  the Rules  provide a  mechanism  by which  Participants  will
receive  payments  and  will  be  able  to  transfer  their   interests.   See
"Description of the Securities - Book-Entry Registration of Securities" in the
Prospectus.

         Because DTC can only act on behalf of  Participants,  who in turn act
on behalf of  Indirect  Participants  and  certain  banks,  the  ability  of a
Noteholder to pledge Notes to persons or entities that do not  participate  in
the DTC system,  or otherwise to act with respect to the Notes, may be limited
due to the lack of a physical certificate for the Notes.

         DTC has advised the Transferor and the Indenture Trustee that it will
take any action permitted to be taken by a Noteholder under the Indenture only
at the direction of one or more  Participants  to whose  accounts with DTC the
applicable Notes are credited.

         Except as required by law, none of the Master Servicer, the Indenture
Trustee,  the Note Administrator,  any paying agent or registrar acting on its
behalf or the Trust  will have any  liability  for any  aspect of the  records
relating to or payments made on account of beneficial  ownership  interests of
the Notes held by DTC's nominee, or for maintaining,  supervising or reviewing
any records relating to such beneficial ownership interests.

DEFINITIVE NOTES

         The  Notes  will be  issued in fully  registered,  certificated  form
("Definitive Notes") to Noteholders or their respective nominees,  rather than
to DTC or its  nominee,  only if (i) DTC  advises  the  Indenture  Trustee  in
writing,  that DTC is no longer  willing  or able to  discharge  properly  its
responsibilities  as  depository  with respect to the Notes and the  Indenture
Trustee is unable to locate a qualified successor, (ii) the Transferor, at its
option,  elects to terminate the book-entry  system through DTC or (iii) after
the  occurrence of an Event of Default with respect to the Notes,  Noteholders
representing  at least a majority of the outstanding  principal  amount of the
Notes  advise  the  Indenture   Trustee   through  DTC  in  writing  that  the
continuation of a book-entry system through DTC (or a successor  thereto) with
respect to the Notes is no longer in the best interest of the Noteholders.

         Upon  the  occurrence  of any  event  described  in  the  immediately
preceding  paragraph,  the  Indenture  Trustee will be required to notify DTC,
which in turn will notify all applicable  Noteholders through  Participants of
the availability of Definitive  Notes. Upon surrender by DTC of the definitive
notes  representing  the  corresponding  Notes and receipt of instructions for
re-registration,  the  Indenture  Trustee will reissue the Notes as Definitive
Notes to the Noteholders.

         Distributions of principal of, and interest on, such Definitive Notes
will  thereafter  be made by the  Indenture  Trustee  in  accordance  with the
procedures set forth in the  Indenture,  directly to Noteholders of Definitive
Notes in whose  names the  Definitive  Notes were  registered  at the close of
business on the Record Date. Such  distributions  will be made by check mailed
to the  address of each  related  Noteholder  as it  appears  on the  register
maintained by the Indenture Trustee.  The final payment on any such Definitive
Notes,  however,  will be made only upon  representation and surrender of such
Definitive  Notes at the  office or agency  specified  in the  notice of final
distribution to the applicable Noteholders.

         Definitive Notes will be transferable and exchangeable at the offices
of the  Indenture  Trustee or of a registrar  named in a notice  delivered  to
Noteholders  of Definitive  Notes.  No service  charge will be imposed for any
registration  of transfer or exchange,  but the Indenture  Trustee may require
payment  of a sum  sufficient  to cover any tax or other  governmental  charge
imposed in connection therewith.

PAYMENTS ON THE NOTES

         Payments on the Notes will be made by the Indenture  Trustee (in such
capacity,  the "Trust Paying Agent") on each Payment Date, commencing with the
Payment Date in December 1998, to Noteholders as of the related Record Date in
an amount  equal to the  product  of the  Noteholders'  respective  Percentage
Interests in the Notes. The "Percentage Interest" represented by any Note will
be equal to the percentage  obtained by dividing the initial principal balance
of such  Note  by the  initial  Note  Balance.  For so long as any  Note is in
book-entry  form with DTC, the only  "Noteholder"  of such Note will be Cede &
Co. See "Book-Entry Registration" herein.

         On each Payment Date,  the Trust Paying Agent will be required to pay
the following  amounts,  in the following order of priority,  out of Available
Funds to the extent available:

          (a) to the Note Insurer, the aggregate amount necessary to reimburse
     the Note  Insurer  for any  unreimbursed  payments  of  Insured  Payments
     (together with interest thereon at the Late Payment Rate specified in the
     Insurance  Agreement)  in respect of the Notes on prior Payment Dates and
     the amount of any unpaid Note Insurer  Premiums for prior  Payment  Dates
     (together with interest thereon at the Late Payment Rate specified in the
     Insurance Agreement);  provided,  however, that the Note Insurer shall be
     paid unreimbursed  Insured Payments and unpaid Note Insurer Premiums (and
     any interest  thereon) only after Noteholders have received Note Interest
     and any Overcollateralization Deficit with respect to such Payment Date;

          (b) to the  Noteholders,  the Note  Interest  with  respect  to such
     Payment Date;

          (c) to the Noteholders, the amount of Monthly Principal with respect
     to such Payment  Date,  in  reduction of the Note Balance  until the Note
     Balance is reduced to zero;

          (d) to the  Noteholders,  in  reduction  of the  Note  Balance,  the
     amount,  if any,  equal to the lesser of (A) Excess Cash with  respect to
     such Payment Date, and (B) the lesser of (1) the amount necessary for the
     Overcollateralization Amount to equal the Required  Overcollateralization
     Amount on such  Payment  Date  (after  giving  effect to  application  of
     Monthly  Principal for such Payment Date) and (2) the amount necessary to
     reduce the Note Balance to zero;

          (e) to the  Note  Insurer,  any  amounts  due and  owing  under  the
     Insurance  Agreement  that are not paid as described in clause (a) above;
     and

          (f)  to  the  Servicer  (i)  any  unreimbursed   Servicing  Advances
     not otherwise recovered by the Servicer on a priority  basis  pursuant to
     the  Servicing  Agreement  (as reported in writing by the Servicer to the
     Indenture  Trustee)  and (ii) 20% of any  collections  in  respect of any
     Liquidated Home Loan received  subsequent to the date that such Home Loan
     became a Liquidated  Home Loan to the extent of any Realized Loss on such
     Home Loan.

Any Available Funds remaining after  application in the manner specified above
will be released to the holders of the Trust Certificates on such Payment Date
pursuant to the Trust Agreement, free from the lien of the Indenture, and such
amounts will not be available to make payments on the Notes or payments to the
Note Insurer on any subsequent Payment Date.

         In the  event  that,  with  respect  to a  particular  Payment  Date,
Available  Funds on such date are not  sufficient  to pay any  portion of Note
Interest,  the Indenture  Trustee will file a claim on the  Insurance  Policy,
pursuant to the terms thereof, in an amount equal to such deficiency and apply
the Insured  Payment in respect of such claim to the payment of the deficiency
in such Note Interest. In addition, the Indenture Trustee will file a claim on
the Insurance Policy, pursuant to the terms thereof, in an amount equal to any
Overcollateralization  Deficit on a Payment  Date (after  taking into  account
payments in respect of Monthly Principal and Excess Cash on such Payment Date)
and   apply   the   portion   of  the   Insured   Payment   related   to  such
Overcollateralization  Deficit to reduce the Note Balance on such Payment Date
by the amount of such Overcollateralization  Deficit. Any Insured Payment paid
in respect of the Notes to make up any Overcollateralization  Deficit shall be
paid to the  Noteholders,  in  reduction of the Note  Balance,  until the Note
Balance is reduced to zero.

         In no event will the aggregate  payments of principal to  Noteholders
exceed the original Note Balance.

         The  "Administrative  Fee Amount" for any Payment Date will equal the
sum of the monthly  Servicing  Fee, the Master  Servicing  fee, the  Indenture
Trustee's fee, the Custodian's fee and the Note Insurer Premium, each relating
to such Payment Date.

         "Available  Funds" with  respect to any Payment  Date will consist of
the sum of the amounts  described  in clauses (a) through (g) below,  less (i)
the  Administrative Fee Amount in respect of such Payment Date, (ii) Servicing
Advances  previously  made that are  reimbursable  to the Servicer (other than
those  included  in  liquidation  expenses  for any  Liquidated  Home Loan and
already reimbursed from the related  Liquidation  Proceeds) in such Collection
Period  to the  extent  permitted  by the  Servicing  Agreement  and (iii) the
aggregate  amounts (A) deposited into the  Collection  Account or Note Account
that may not be  withdrawn  therefrom  pursuant  to a final and  nonappealable
order of the United States bankruptcy court of competent jurisdiction imposing
a stay pursuant to Section 362 of the United States  Bankruptcy  Code and that
would otherwise have been included in Available Funds on such Payment Date and
(B) received by the Indenture  Trustee that are  recoverable  and sought to be
recovered  from the Trust as a voidable  preference by a trustee in bankruptcy
pursuant  to the United  States  Bankruptcy  Code in  accordance  with a final
nonappealable order of a court of competent jurisdiction:

          (a) all scheduled  payments of interest received with respect to the
     Home  Loans and due during the  related  Collection  Period and all other
     interest  payments  on or in respect of the Home Loans  received by or on
     behalf of the Servicer during the related  Collection  Period  (including
     any such amounts received during the first Collection Period representing
     interest accrued on such Home Loans prior to the Cut-off Date),  plus any
     net income from related REO Properties for such Collection Period;

          (b) all scheduled payments of principal received with respect to the
     Home  Loans and due during the  related  Collection  Period and all other
     principal  payments  (including  Principal  Prepayments,   but  excluding
     amounts  described  elsewhere  in this  definition)  received  during the
     related Collection Period in respect of the Home Loans;

          (c) the  aggregate of any proceeds  from or in respect of any policy
     of insurance  covering a Mortgaged  Property that are received during the
     related  Collection  Period  and  applied by the  Servicer  to reduce the
     Principal Balance of the related Home Loan ("Trust  Insurance  Proceeds")
     (which  proceeds will not include any amounts  applied to the restoration
     or repair of the  related  Mortgaged  Property or released to the related
     borrower in accordance  with  applicable  law, the  Servicer's  customary
     servicing procedures or the terms of the related Home Loan);

          (d) the  aggregate  of any other  proceeds  received by the Servicer
     during the related  Collection  Period in connection with the liquidation
     of any Mortgaged Property securing a Home Loan, whether through trustee's
     sale,  foreclosure,  condemnation,  taking by eminent domain or otherwise
     (including any Trust Insurance  Proceeds to the extent not duplicative of
     amounts in clause  (c) above)  ("Liquidation  Proceeds"),  less  expenses
     incurred by the Servicer in connection  with the liquidation of such Home
     Loan ("Net Liquidation Proceeds");

          (e) the  aggregate  of the  amounts  received in respect of any Home
     Loans that are  required  or  permitted  to be  repurchased,  released or
     removed by the Seller or Servicer during the related Collection Period as
     described  in  "--Assignment  of Home Loans" and  "Servicing  of the Home
     Loans"  herein,  to the extent such amounts are received by the Indenture
     Trustee on or before the related Deposit Date;

          (f) the  aggregate  of amounts  deposited in the Note Account by the
     redeeming  party  during  such  Collection   Period  in  connection  with
     redemption of the Notes as described  under  "--Redemption  of the Notes"
     herein; and

          (g) subsequent Collections on any Liquidated Home Loan to the extent
     of any  Realized  Loss  incurred  with  respect to such Home Loan,  after
     payment of any  additional  compensation  permitted to the Servicer under
     the Servicing Agreement.

         "Collection  Period"  means,  as to  any  Payment  Date,  the  period
beginning on the first day of the calendar month  preceding the calendar month
in which such Payment Date occurs and ending on the last day of such preceding
calendar month.

         "Deposit Date" means the 18th day of each calendar  month,  beginning
in  December  1998  (or if such  18th  day is not a  business  day,  the  next
succeeding business day).

         "Determination  Date"  means,  as to any Payment  Date,  the close of
business on the last day of the calendar month preceding the calendar month in
which such Payment Date occurs.

         The  "Interest  Period" in respect of any Payment  Date and the Notes
will be the period  from the first day of the  calendar  month  preceding  the
month of such  Payment Date  through the last day of such  preceding  calendar
month. All calculations of interest on the Notes will be computed on the basis
of a 360-day year consisting of twelve 30-day months.

         "Liquidated  Home Loan" means,  as to any Deposit Date, any Home Loan
as to which (i) the  Servicer  has  determined  during the related  Collection
Period,  in  accordance  with its  customary  servicing  procedures,  that all
Liquidation  Proceeds  which it expects to recover  from or on account of such
Home Loan have been  recovered  or (ii) any  portion  of any  monthly  payment
thereof is 180 days or more past due.

         "Monthly  Principal"  for any Payment Date will be an amount equal to
(A) the  aggregate of (i) all  scheduled  payments of principal  received with
respect to the Home Loans and due during the related  Collection  Period,  and
all other  amounts  collected,  received or otherwise  recovered in respect of
principal  of  the  Home  Loans  (including  Principal  Prepayments,  but  not
including  Payments  Ahead that are not allocable to principal for the related
Collection  Period) during or in respect of the related Collection Period, and
(ii) the aggregate of the amounts allocable to principal deposited in the Note
Account  on the  related  Deposit  Date  by the  Seller,  the  Depositor,  the
Transferor,  the Servicer or the Note Insurer in connection with a repurchase,
purchase  release  or removal of any Home  Loans  pursuant  to the  Indenture,
reduced by (B) the amount of any Overcollateralization Surplus with respect to
such Payment Date.

         The "Note  Balance" will equal,  as of any Payment Date, the original
Note  Balance  less  all  Monthly  Principal  and  Excess  Cash  paid  to  the
Noteholders  on  previous  Payment  Dates in  reduction  of the  Note  Balance
(exclusive,  for the sole purpose of effecting the Note Insurer's  subrogation
rights,   of   payments   made  by  the  Note   Insurer   in  respect  of  any
Overcollateralization Deficit under the Insurance Policy, except to the extent
reimbursed to the Note Insurer pursuant to the Indenture).

         "Note  Interest"  on any  Payment  Date  will be an  amount  equal to
interest  accrued during the related Interest Period at the Note Interest Rate
on the Note Balance as of the  preceding  Payment Date (after giving effect to
the  payment,  if any, in  reduction  of  principal  made on the Notes on such
preceding Payment Date).

     "Note  Interest  Rate"  will be the per annum rate set forth on the cover
hereof.

         "Payment  Ahead" means any payment of one or more  scheduled  monthly
payments  remitted by a borrower  with respect to a Mortgage Note in excess of
the scheduled  monthly payment due during the related  Collection  Period with
respect to such Mortgage Note,  which sums the related borrower has instructed
the  Servicer  to  apply  to  scheduled  monthly  payments  due in one or more
subsequent  Collection Periods.  Payments Ahead will be deemed received in the
Collection  Period in which they would have  become due had they not been paid
in advance.

         The  "Principal   Balance"  of  a  Home  Loan  with  respect  to  any
Determination Date is the actual  outstanding  principal balance thereof as of
the close of business on the Determination Date in the preceding month (or, in
the case of the first  Payment  Date,  as of the Cut-off  Date),  less (i) all
scheduled  payments of principal  received  with respect to the Home Loans and
due  during  the  related  Collection  Period,  all other  amounts  collected,
received or  otherwise  recovered  in respect of  principal  on the Home Loans
(including  Principal  Prepayments,  but not including Payments Ahead that are
not  allocable  to principal  for the related  Collection  Period)  during the
related Collection  Period,  and Net Liquidation  Proceeds and Trust Insurance
Proceeds allocable to principal recovered or collected in respect of such Home
Loan during the related  Collection  Period,  (ii) the portion of the Purchase
Price allocable to principal  remitted by the Seller to the Indenture  Trustee
on or prior to the next  succeeding  Deposit Date in connection with a release
and  removal of such Home Loan  pursuant to the  Indenture  to the extent such
amount is  actually  remitted on or prior to such  Deposit  Date and (iii) any
other  reduction  in the  principal  balance  of the  related  Mortgage  Note,
including  a reduction  as a result of any  bankruptcy  or other court  order;
provided, however, that (x) a Home Loan that has become a Liquidated Home Loan
since  the  preceding  Determination  Date  (or  in  the  case  of  the  first
Determination Date, since the Cut-off Date) will be deemed to have a Principal
Balance of zero with  respect to the current  Determination  Date and (y) with
respect to any Determination Date on and after the Stated Maturity Date of the
Notes, the Principal Balance of any Home Loan shall be zero.

         "Principal  Prepayment"  means any borrower payment or other recovery
in respect of principal of a Home Loan (including Net Liquidation Proceeds and
Trust  Insurance  Proceeds  allocable to  principal)  which,  in the case of a
borrower payment,  is received in advance of its scheduled due date and is not
a Payment Ahead.

NOTE ACCOUNT

         Pursuant to the Indenture,  the Indenture Trustee shall establish and
maintain an account (the "Note  Account") from which all payments with respect
to the Notes will be made. As described below, not later than the Deposit Date
preceding  each Payment Date,  the Servicer  will be required  pursuant to the
Servicing  Agreement to remit to the Indenture Trustee for deposit in the Note
Account  the sum  (without  duplication)  of all  amounts  on  deposit  in the
Collection  Account that  constitute  any portion of  Available  Funds for the
related Payment Date.

INVESTMENT OF NOTE ACCOUNT

         All or a portion of the Note Account may be invested  and  reinvested
by the  Indenture  Trustee at the  direction of the  Transferor in one or more
Permitted  Investments  bearing interest or sold at a discount.  The Indenture
Trustee,  the  Seller  or any  affiliate  thereof  may be the  obligor  on any
investment  in the Note  Account  which  otherwise  qualifies  as a  Permitted
Investment.  No  investment  in the Note  Account  may  mature  later than the
business  day  preceding  the  Payment  Date;   provided  that  any  Permitted
Investment  that is an obligation  of the Indenture  Trustee may mature on the
Payment Date.

         All income or other gain from  investments  in the Note  Account will
not be available to Noteholders  or otherwise  subject to any claims or rights
of the Noteholders and will be held in the Note Account for the benefit of the
Transferor  subject  to  withdrawal  from  time to time  as  permitted  by the
Indenture. Any loss resulting from such investments will be for the account of
the  Transferor.  The Transferor will be required to deposit the amount of any
such loss  immediately  upon the  realization  of such loss to the extent such
loss will not be offset by other income or gain from  investments  in the Note
Account and then available for such application.

PERMITTED INVESTMENTS

         Permitted Investments include:

          (a) direct  obligations of, or obligations  fully guaranteed by, the
     United States of America,  Freddie Mac, Fannie Mae, the Federal Home Loan
     Banks or any agency or  instrumentality  of the United  States of America
     rated Aa3 or higher by Moody's,  the  obligations  of which are backed by
     the full faith and credit of the United States of America;

          (b) (i) demand and time  deposits  in,  certificates  of deposit of,
     banker's  acceptances  issued by or federal funds sold by any  depository
     institution  or trust company  (including  the  Indenture  Trustee or its
     agent  acting in their  respective  commercial  capacities)  incorporated
     under the laws of the United  States of America or any state  thereof and
     subject  to   supervision   and   examination  by  federal  and/or  state
     authorities,  so long as, at the time of such  investment or  contractual
     commitment providing for such investment,  such depository institution or
     trust  company or its  ultimate  parent has a short-term  unsecured  debt
     rating in one of the two highest  available rating  categories of S&P and
     the highest  available  rating category of Moody's and provided that each
     such  investment  has an original  maturity of no more than 365 days, and
     (ii) any other demand or time deposit or deposit  which is fully  insured
     by the FDIC;

          (c)  repurchase  obligations  with a term not to exceed 30 days with
     respect to any  security  described  in clause (a) above and entered into
     with a depository  institution  or trust company  (acting as a principal)
     rated "A" or higher by S&P and rated "A2" or higher by Moody's; provided,
     however,   that  collateral   transferred  pursuant  to  such  repurchase
     obligation must be of the type described in clause (a) above and must (i)
     be valued  daily at current  market  price plus  accrued  interest,  (ii)
     pursuant to such  valuation,  be equal, at all times, to 105% of the cash
     transferred by the Indenture  Trustee in exchange for such collateral and
     (iii) be delivered to the Indenture Trustee,  or if the Indenture Trustee
     is supplying the collateral,  an agent for the Indenture Trustee, in such
     manner  as  to  accomplish  perfection  of a  security  interest  in  the
     collateral by possession of certified securities;

          (d) securities  bearing interest or sold at a discount issued by any
     corporation  incorporated  under the laws of the United States of America
     or any state thereof which has a long-term  unsecured  debt rating in the
     highest  available  rating category of each of the Rating Agencies at the
     time of such investment;

          (e)  commercial  paper having an original  maturity of less than 365
     days and issued by an  institution  having a  short-term  unsecured  debt
     rating in the  highest  available  rating  category of each of the Rating
     Agencies at the time of such investment;

          (f) a guaranteed  investment contract approved by each of the Rating
     Agencies and the Note Insurer and issued by an insurance company or other
     corporation  having a  long-term  unsecured  debt  rating in the  highest
     available  rating  category of each of the Rating Agencies at the time of
     such investment;

          (g) money  market  funds  having  ratings in the  highest  available
     rating  category of Moody's and one of the two highest  available  rating
     categories  of S&P at the time of such  investment  which  invest only in
     other  Permitted  Investments  (any such money market funds which provide
     for demand withdrawals being conclusively  deemed to satisfy any maturity
     requirements for Permitted Investments set forth herein), including money
     market funds of the Indenture Trustee and any such funds that are managed
     by the  Indenture  Trustee or its  affiliates  or for which the Indenture
     Trustee or any  affiliate  acts as  advisor as long as such money  market
     funds satisfy the criteria of this subparagraph (g); and

          (h) any investment otherwise acceptable to the Note Insurer and each
     Rating Agency.

         The  Indenture  Trustee  may  purchase  from or sell to  itself or an
affiliate,  as principal or agent, the Permitted Investments listed above. All
Permitted Investments shall be held in a trust account under the Indenture and
shall be made in the name of the  Indenture  Trustee  for the  benefit  of the
Noteholders and the Note Insurer.

OVERCOLLATERALIZATION FEATURE

         Credit  enhancement  with  respect  to the  Notes  initially  will be
provided in part by overcollateralization resulting from the Cut-off Date Pool
Principal  Balance  exceeding the original Note Balance.  On the Closing Date,
the initial  Overcollateralization  Amount will be approximately  7.90% of the
Cut-off  Date  Pool  Principal  Balance.  The  Indenture  requires  that  this
Overcollateralization  Amount be increased to, and  thereafter  maintained at,
the  Required  Overcollateralization  Amount.  This  increase  and  subsequent
maintenance  is  intended to be  accomplished  by the  application  of monthly
Excess  Cash  to  accelerate  the  payment  of  the  Note  Balance  until  the
Overcollateralization   Amount  reaches  the  Required   Overcollateralization
Amount.   Such   application  of  Excess  Cash,  which  consists  of  interest
collections  on the Home Loans,  but is paid as principal  on the Notes,  will
increase the related  Overcollateralization Amount. Such overcollateralization
is intended  to result in amounts  received on the Home Loans in excess of the
amount necessary to pay Note Interest and the Monthly Principal required to be
paid on the Notes on any Payment Date being applied to reduce the Note Balance
to zero no later than the Stated Maturity Date of the Notes.

         The "Excess Cash" on any Payment Date will equal  Available Funds for
such  Payment  Date,  reduced  by the sum of (i) any  amounts  payable to Note
Insurer  for  Insured  Payments  paid  on  prior  Payment  Dates  and  not yet
reimbursed  and for any unpaid Note Insurer  Premiums for prior  Payment Dates
(in each case with interest  thereon at the Late Payment Rate set forth in the
Insurance Agreement),  (ii) the Note Interest for the related Payment Date and
(iii) the Monthly Principal for the related Payment Date.

         The  "Overcollateralization  Amount" with respect to any Payment Date
is the amount,  if any, by which (x) the Pool Principal  Balance as of the end
of the  related  Collection  Period  exceeds  (y) the Note  Balance as of such
Payment  Date  after  taking  into  account  payments  of  Monthly   Principal
(disregarding  any  permitted   reduction  in  Monthly  Principal  due  to  an
Overcollateralization  Surplus) made on such Payment Date.  The required level
of the  Overcollateralization  Amount with  respect to any  Payment  Date (the
"Required Overcollateralization Amount") will be equal to the amount specified
as such in the Indenture.  The Indenture  generally provides that the Required
Overcollateralization  Amount may, over time, decrease or increase, subject to
certain floors,  caps and triggers  including triggers that allow the Required
Overcollateralization   Amount  to  decrease  or   "stepdown"   based  on  the
performance  on the Home Loans  with  respect  to  certain  delinquency  tests
specified  in the  Indenture.  In  addition,  Excess  Cash will be  applied to
principal  of the Notes  during the  period  that the Home Loans are unable to
meet  certain  tests  specified in the  Indenture  based on  delinquency.  Any
increase in the applicable Required Overcollateralization Amount may result in
an   accelerated    amortization    of   the   Notes   until   such   Required
Overcollateralization  Amount is  reached.  Conversely,  any  decrease  in the
Required   Overcollateralization   Amount   will   result  in  a   decelerated
amortization of the Notes until such Required  Overcollateralization Amount is
reached.

         The  application  of Excess  Cash to reduce  the Note  Balance on any
Payment  Date will have the effect of  accelerating  the  amortization  of the
Notes relative to the  amortization of the Home Loans in the Trust Estate.  In
the event  that the  Required  Overcollateralization  Amount is  permitted  to
decrease or "stepdown"  on any Payment Date in the future,  or in the event of
an  Overcollateralization  Surplus,  the Indenture  will provide that all or a
portion of the Excess  Cash that would  otherwise  be paid to the Notes on any
such  Payment  Date in  reduction  of the Note Balance will be released to the
holder(s) of the Trust Certificates, as provided in the Trust Agreement.

         With respect to any Payment Date, an "Overcollateralization  Surplus"
means, the amount, if any, by which (x) the  Overcollateralization  Amount for
such    Payment   Date    exceeds   (y)   the   then    applicable    Required
Overcollateralization  Amount of such Payment Date.  An  Overcollateralization
Surplus may result prior to the  occurrence  of any decrease or  "stepdown" in
the  Required  Overcollateralization  Amount  because,  in the  absence  of an
Overcollateralization  Surplus,  the Notes will be entitled to receive 100% of
collected principal on the Home Loans, even though the Note Balance will, as a
result of the initial  overcollateralization  and the accelerated amortization
caused by the  application of the Excess Cash, be less than the Pool Principal
Balance, in the absence of any Realized Losses on the Home Loans.

         The Indenture  will provide  that,  on any Payment Date,  all amounts
collected  on the Home  Loans in respect  of  principal  to be applied on such
Payment Date will be paid to  Noteholders  in reduction of the Note Balance on
such Payment Date,  except as provided  above with respect to any Payment Date
for which  there  exists an  Overcollateralization  Surplus.  If any Home Loan
became a Liquidated  Home Loan during such prior  Collection  Period,  the Net
Liquidation  Proceeds  related  thereto and allocated to principal may be less
than the  Principal  Balance of the related Home Loan;  the amount of any such
deficiency is a "Realized Loss." In addition,  the Indenture will provide that
the  Principal  Balance of any Home Loan that becomes a  Liquidated  Home Loan
shall  equal  zero.  The  Indenture  will not  require  that the amount of any
Realized Loss be paid to  Noteholders  on the Payment Date following the event
of  loss.  However,  the  occurrence  of  a  Realized  Loss  will  reduce  the
Overcollateralization  Amount,  and will result in more Excess  Cash,  if any,
being paid on the Notes in reduction of the Note Balance on subsequent Payment
Dates than would be the case in the absence of such Realized Loss.

OVERCOLLATERALIZATION AND THE INSURANCE POLICY

         The Indenture will require the Indenture  Trustee to file a claim for
an Insured  Payment under the Insurance  Policy not later than 12:00 noon (New
York City  time) on the third  business  day prior to any  Payment  Date as to
which the  Indenture  Trustee  has  determined  that an  Overcollateralization
Deficit  with  respect to the Notes will occur for the purpose of applying the
proceeds of such Insured  Payment as a payment of principal to the Noteholders
on   such   Payment   Date.   With   respect   to   any   Payment   Date,   an
"Overcollateralization Deficit" will mean the amount, if any, by which (x) the
Note  Balance,  after  taking  into  account  all  payments to be made on such
Payment Date in reduction thereof, including any Excess Cash payments, exceeds
(y) the Pool Principal Balance as of the end of the related Collection Period.
Accordingly, the Insurance Policy is similar to the provisions described above
with respect to the overcollateralization  provisions insofar as the Insurance
Policy guarantees ultimate collection of the full amount of the Note Balances,
rather  than  current  payments  of the  amounts  of any  Realized  Losses  to
Noteholders. Investors in the Notes should realize that, under certain loss or
delinquency  scenarios,  they may temporarily receive no payments in reduction
of the Note Balance even if the Notes are entitled to payments of principal.

REPORTS TO NOTEHOLDERS

         Concurrently with each payment to Noteholders, the Note Administrator
will  prepare  and  the  Indenture  Trustee  will  mail a  statement  to  each
Noteholder  and the Note  Insurer in the form  required by the  Indenture  and
setting forth the following information (to the extent the Servicer makes such
information available to the Note Administrator):

          (a) the amount of the  payment  to the  Noteholders  on the  related
     Payment Date allocable to (i) Monthly Principal (separately setting forth
     Principal Prepayments) and (ii) any Excess Cash payment;

          (b) the amount of the  payment to the  Noteholders  on such  Payment
     Date allocable to Note Interest;

          (c) the Note Balance  after giving  effect to the payment of Monthly
     Principal and any Excess Cash on such Payment Date;

          (d)  the  Pool  Principal  Balance  as of the  end  of  the  related
     Collection Period;

          (e) the  amount of  Servicing  Advances  made with  respect  to such
     Payment Date and the aggregate amount of unreimbursed Servicing Advances,
     if any;

          (f) the number and the  aggregate of the  Principal  Balances of the
     Home Loans  delinquent  (i) one month,  (ii) two months or (iii) three or
     more months, as of the end of the related Collection Period;

          (g) the  aggregate  of the  Principal  Balances of the Home Loans in
     foreclosure  or other similar  proceedings or in which the borrower is in
     bankruptcy  and the  book  value  of any  real  estate  acquired  through
     foreclosure or grant of a deed in lieu of foreclosure  during the related
     Collection Period;

          (h) the  aggregate  of the  Principal  Balances  of the  Home  Loans
     repurchased by the Seller or the Servicer,  separately  setting forth the
     aggregate of the Principal  Balances of Home Loans  delinquent  for three
     consecutive monthly installments  purchased by the Servicer at its option
     pursuant to the Servicing Agreement;

          (i) the Insured Payment, if any, for such Payment Date;

          (j) the amount of the  Servicing  Fee and the Master  Servicing  fee
     paid to or retained by the Servicer and the Master  Servicer with respect
     to such Payment Date, and  Administrative Fee Amount with respect to such
     Payment Date;

          (k) the  Overcollateralization  Amount, the then applicable Required
     Overcollateralization Amount, the Overcollateralization  Surplus, if any,
     and the  Overcollateralization  Deficit,  if any,  with  respect  to such
     Payment Date;

          (l)  the  aggregate  outstanding  Principal  Balance  of the  three
     largest outstanding Home Loans in the Home Loan Pool;

          (m) the aggregate  amount of Realized  Losses  incurred  during the
     related  Collection  Period and the cumulative  amount of Realized Losses
     since the Cut-off Date;

          (n) for the purpose of determining whether there has been a Servicer
     Termination Event, the Rolling Delinquency  Percentage,  the Rolling Loss
     Percentage,  the Cumulative Loss Percentage,  the Delinquency Loss Factor
     and Total Expected Losses;

          (o)   for    the    purposes    of    calculating    the    Required
     Overcollateralization  Amount, the Rolling Three Month Average Annualized
     Losses, the Delinquency  Percentage,  the Delinquency Loss Factor and the
     Total Expected Losses; and

          (p) the percentage of Home Loans that have been modified  during the
     related Collection Period and the percentage of Home Loans that have been
     modified  since  the  Cut-off  Date (in  each  case  measured  by the the
     aggregate  Principal  Balances of such Home Loans as a percentage  of the
     Pool Principal Balance).

     In the case of  information  furnished  pursuant  to clauses  (a) and (b)
above,  the  amounts  shall be  expressed  as a dollar  amount per Note with a
$1,000 principal denomination.

         Within  90 days  after  the  end of  each  calendar  year,  the  Note
Administrator  will mail to each person who at any time  during such  calendar
year was a  Noteholder a statement  containing  the  information  set forth in
clauses (a) and (b) above,  aggregated  for such  calendar  year or applicable
portion thereof during which such person was a Noteholder.  Such obligation of
the  Indenture  Trustee  shall be deemed to have been  satisfied to the extent
that substantially  comparable  information shall be prepared and furnished by
the Indenture Trustee to Noteholders  pursuant to any requirements of the Code
as are in force from time to time.

REDEMPTION OF THE NOTES

         The Notes will be subject to redemption, in whole but not in part, at
the option of the holder(s) of the Trust Certificates or, if not so exercised,
at the option of the Note  Insurer,  on or after the Payment Date on which the
Note  Balance has declined to 5% or less of the Note Balance as of the Cut-off
Date (the "Redemption Date").

         The Notes will be redeemed at a redemption  price of 100% of the then
outstanding  Note  Balance,  plus  accrued  but unpaid Note  Interest  thereon
through  the end of the  Interest  Period  immediately  preceding  the related
Payment Date.  Notwithstanding the foregoing,  however, no redemption may take
place unless, in connection with such redemption, any amounts due and owing to
the Note Insurer  under the  Insurance  Agreement are paid in full to the Note
Insurer.  There  will be no  prepayment  premium  in  connection  with  such a
redemption.  Notice of an optional  redemption  of the Notes must be mailed by
the  Indenture  Trustee to the  Noteholders  and the Note Insurer at 1east ten
days prior to the Payment Date set for such redemption.

         In  addition,  the  Trust  may  redeem  the  Notes at any time upon a
determination  by  the  Trust,  based  upon  an  opinion  of  counsel,  that a
substantial  risk exists that the Notes will not be treated for federal income
tax purposes as evidences of  indebtedness.  See "Certain  Federal  Income Tax
Considerations--General" herein. The Note Insurance Policy will not cover such
redemption.

     The payment on the final Payment Date in connection  with the  redemption
of the Notes shall be in lieu of the payment otherwise  required to be made on
such Payment Date in respect of the Notes.

PAYMENTS TO THE HOLDER(S) OF THE TRUST CERTIFICATES

         On each Payment Date, any portion of Available  Funds remaining after
making  payments of interest and principal due on the Notes and other payments
required on such Payment  Date will be released to the  holder(s) of the Trust
Certificates  as  provided  in the  Trust  Agreement,  free of the lien of the
Indenture. Such amounts will not be available to make payments on the Notes or
payments to the Note Insurer on any subsequent Payment Date.

THE INDENTURE TRUSTEE

         Norwest Bank  Minnesota,  National  Association,  a national  banking
association,  will be the Indenture Trustee under the Indenture. The Indenture
will provide that the Indenture  Trustee is entitled to the Indenture  Trustee
fee and reimbursement of certain expenses.

         The Indenture also will provide that the Indenture Trustee may resign
at any time, upon notice to the Trust, the Servicer,  the Note Insurer and any
Rating  Agency,  in which  event  the Trust  will be  obligated  to  appoint a
successor  Indenture Trustee  acceptable to the Note Insurer.  The Trust, with
the prior consent of the Note Insurer, may remove the Indenture Trustee if the
Indenture  Trustee  ceases  to be  eligible  to  continue  as such  under  the
Indenture or if the Indenture  Trustee  becomes  insolvent.  In addition,  the
Indenture Trustee may be removed at any time by the Note Insurer,  or with the
consent  of the Note  Insurer,  by the  holders  of more  than 50% of the Note
Balance.  Any resignation or removal of the Indenture  Trustee and appointment
of a successor Indenture Trustee will not become effective until acceptance of
the appointment by the successor Indenture Trustee. The Indenture will provide
that the  Indenture  Trustee is under no  obligation  to  exercise  any of the
rights or powers  vested in it by the Indenture at the request or direction of
any of the  Noteholders,  unless such  Noteholders  shall have  offered to the
Indenture Trustee reasonable security or indemnity against the costs, expenses
and liabilities  which might be incurred by it in compliance with such request
or direction.  The  Indenture  Trustee may execute any of the rights or powers
granted by the Indenture or perform any duties  thereunder  either directly or
by or  through  its  agents or  attorneys,  and the  Indenture  Trustee is not
responsible  for any  misconduct  or  negligence  on the part of any  agent or
attorney appointed and supervised with due care by it thereunder.  Pursuant to
the Indenture,  the Indenture Trustee is not liable for any action it takes or
omits to take in good faith which it  reasonably  believes to be authorized by
an  authorized  officer of any person or within its rights or powers under the
Indenture.  The Indenture  Trustee may rely and will be protected in acting or
refraining from acting in good faith in reliance on any certificate, notice or
other document of any kind prima facie properly  executed and submitted by the
authorized  officer of any person  respecting  any matters  arising  under the
Indenture.  The Indenture  Trustee will be  indemnified  by the Transferor for
certain  losses and other  events to the  extent  described  in the  Servicing
Agreement.

NOTE EVENTS OF DEFAULT

         An Event of Default  with respect to the Notes shall occur if, on any
Payment  Date,  after taking into account all payments  made in respect of the
Notes on such Payment  Date,  the Note  Interest for such Payment Date remains
unpaid or an Overcollateralization Deficit exists with respect to the Notes or
the Notes are not paid in full before their  Stated  Maturity  Date,  and such
default continues  unremedied for a period of five days. An "Event of Default"
with  respect to the Notes will also occur upon the  occurrence  of any of the
following (a) a default in the observance of certain negative covenants in the
Indenture;  (b) a  default  in the  observance  of any other  covenant  of the
Indenture,  and the  continuation  of any such  default for a period of thirty
days after the earlier of (i) the date on which the Trust obtains knowledge of
such  default,  and (ii) the date on which notice is given to the Trust by the
Indenture Trustee at the direction of the Note Insurer or to the Trust and the
Indenture  Trustee by the Holders of at least 25% in  principal  amount of the
Notes then outstanding with the prior written consent of the Note Insurer; (c)
any  representation  or warranty  made by the Trust in the Indenture or in any
certificate  delivered  pursuant  thereto  having been incorrect in a material
respect as of the time  made,  and the  circumstance  in respect of which such
representation  or warranty is incorrect  not having been cured within  thirty
days after the earlier of (i) the date on which the Trust obtains knowledge of
such incorrectness,  and (ii) the date on which notice thereof is given to the
Trust by the Indenture  Trustee or by the Holders of at least 25% in principal
amount of the Notes then  outstanding;  or (d) certain  events of  bankruptcy,
insolvency, receivership or reorganization of the Trust.

RIGHTS UPON EVENT OF DEFAULT

         In case an Event of  Default  should  occur  and be  continuing  with
respect to the Notes, the Indenture  Trustee may, with the consent of the Note
Insurer in the absence of a Note Insurer Default, and on request of Holders of
more than 50% in principal  amount of the Notes then outstanding  shall,  with
the  consent of the Note  Insurer in the  absence of a Note  Insurer  Default,
declare the principal of the Notes to be due and payable. Such declaration may
under  certain  circumstances  be  rescinded  by the  Holders of a majority in
principal amount of the Notes then outstanding,  with the prior consent of the
Note Insurer.

         Subject to the provisions of the Indenture  relating to the duties of
the  Indenture  Trustee,  in case an  Event  of  Default  shall  occur  and be
continuing, the Indenture Trustee shall be under no obligation to exercise any
of the rights and powers  under the  Indenture  at the request or direction of
any of the Holders of Notes, unless such Holders have offered to the Indenture
Trustee reasonable security or indemnity satisfactory to it against the costs,
expenses and liabilities which might be incurred by it in compliance with such
request or  direction.  Subject to such  provisions  for  indemnification  and
certain  limitations  contained  in the  Indenture,  the Note  Insurer  or the
Holders of a majority in principal amount of the outstanding  Notes,  with the
prior written consent of the Note Insurer,  shall have the right to direct the
time,  method,  and place of conducting any proceeding or any remedy available
to the  Indenture  Trustee or exercising  any trust or power  conferred on the
Indenture  Trustee with respect to the Notes; and the Holders of a majority in
principal  amount of the Notes then  outstanding  may,  with the prior written
consent of the Note Insurer,  in certain cases, waive any default with respect
thereto, except a default in the payment of principal or interest or a default
in respect of a covenant or provision of the Indenture that cannot be modified
without the waiver or consent of the Holder of each  outstanding Note affected
thereby.

SUPPLEMENTAL INDENTURES

         Subject to the prior written consent of the Note Insurer, at any time
and from time to time,  without the consent of the Noteholders,  the Indenture
Trustee and the Trust may enter into one or more  supplemental  indentures  to
cure any  ambiguity,  to correct or supplement  any provision of the Indenture
that may be defective or inconsistent with any other provision thereof,  or to
amend any other provisions with respect to matters or questions  arising under
the  Indenture,  which shall not be  inconsistent  with the  provisions of the
Indenture;  provided,  however, that such action shall not adversely affect in
any material  respect the interests of the  Noteholders;  and provided further
that the  amendment  shall not be deemed to  adversely  affect in any material
respect the interests of the Noteholders if the party requesting the amendment
obtains an opinion of counsel to such effect.

         The Indenture  may also be amended by the  Indenture  Trustee and the
Trust at any time and from time to time,  with the prior  written  approval of
the  Rating  Agencies  and the Note  Insurer  for the  purpose  of adding  any
provisions  or changing  in any manner or  eliminating  any of the  provisions
thereof  or  of  modifying  in  any  manner  the  rights  of  the  Noteholders
thereunder;  provided,  however,  that no such  amendment  shall,  without the
consent of all  Noteholders,  (a) change the date of any  Payment  Date or the
Stated Maturity Date of the Notes or reduce the principal amount thereof,  the
Note  Interest  Rate thereon or the  redemption  price with respect to, or (b)
reduce the percentage of Noteholders which are required to consent to any such
amendments.

EXERCISE OF NOTEHOLDER RIGHTS BY THE NOTE INSURER

         The Indenture  provides that,  unless a Note Insurer  Default exists,
the  Note  Insurer  shall  have  the  right  to  exercise  all  rights  of the
Noteholders   under  the  Indenture   without  any  further   consent  of  the
Noteholders,  other  than  rights  with  respect  to the  approval  of certain
amendments to the Indenture and certain other specified rights.


<PAGE>


                                NOTE INSURANCE

THE INSURANCE POLICY

         The  information  set forth in this section has been  provided by the
MBIA  Insurance  Corporation,  a New York stock  insurance  company (the "Note
Insurer").  No representation is made by the Seller, the Trust, the Depositor,
the Servicer,  the Transferor or any of their affiliates as to the accuracy or
completeness  of such  information  or any  information  related  to the  Note
Insurer incorporated by reference herein.

         The Note Insurer,  in consideration of the payment of the premium and
subject to the terms of the  Insurance  Policy,  thereby  unconditionally  and
irrevocably guarantees to any Noteholder that an amount equal to each full and
complete  Insured  Payment  will be received by the  Indenture  Trustee or its
successor,  as trustee for the Noteholders,  on behalf of the Noteholders from
the Note Insurer, for distribution by the Indenture Trustee to each Noteholder
of each  Noteholder's  proportionate  share of the Insured  Payment.  The Note
Insurer's  obligations under the Insurance Policy with respect to a particular
Insured  Payment  shall  be  discharged  to  the  extent  funds  equal  to the
applicable Insured Payment are received by the Indenture  Trustee,  whether or
not such funds are properly applied by the Indenture Trustee. Insured Payments
shall be made  only at the  time set  forth  in the  Insurance  Policy  and no
accelerated  Insured  Payments shall be made regardless of any acceleration of
the Notes, unless such acceleration is at the sole option of the Note Insurer.

         Notwithstanding  the foregoing  paragraph,  the Insurance Policy does
not cover  shortfalls,  if any,  attributable to the liability of the Trust or
the Indenture  Trustee for withholding  taxes, if any (including  interest and
penalties in respect of any such liability).

         The Note  Insurer  will pay any Insured  Payment that is a Preference
Amount on the Business Day  following  receipt on a Business Day by the Fiscal
Agent (as described  below) of (i) a certified copy of the order requiring the
return of such preference payment,  (ii) an opinion of counsel satisfactory to
the Note Insurer that such order is final and not subject to appeal,  (iii) an
assignment  in such  form  as is  reasonably  required  by the  Note  Insurer,
irrevocably  assigning  to the Note  Insurer  all  rights  and  claims  of the
Noteholder  relating to or arising  under the Notes  against the debtor  which
made such  preference  payment or otherwise  with  respect to such  preference
payment and (iv) appropriate instruments to effect the appointment of the Note
Insurer as agent for such Noteholder in any legal  proceeding  related to such
preference payment,  such instruments being in a form satisfactory to the Note
Insurer;  provided,  that if such  documents are received after 12:00 noon New
York City time on such Business Day, they will be deemed to be received on the
following  Business  Day.  Such payment  shall be disbursed to the receiver or
trustee  in  bankruptcy  named  in the  final  order of the  court  exercising
jurisdiction  on behalf of the Noteholder  and not to any Noteholder  directly
unless such Noteholder has returned principal or interest paid on the Notes to
such  receiver or trustee in  bankruptcy,  in which case such payment shall be
disbursed to such Noteholder.

         The  Note  Insurer  will  pay any  other  amount  payable  under  the
Insurance  Policy no later than 12:00 noon New York City time, on the later of
the Payment  Date on which the related  Deficiency  Amount is due or the third
Business Day  following  receipt in New York,  New York,  on a Business Day by
State  Street  Bank and Trust  Company,  N.A.,  as  Fiscal  Agent for the Note
Insurer or any  successor  fiscal  agent  appointed  by the Note  Insurer (the
"Fiscal Agent") of a Notice (as described below); provided that if such Notice
is received  after 12:00 noon New York City time on such Business Day, it will
be deemed to be received  on the  following  Business  Day. If any such Notice
received  by  the  Fiscal  Agent  is  not  in  proper  form  or  is  otherwise
insufficient for the purpose of making a claim under the Insurance  Policy, it
shall be deemed not to have been  received by the Fiscal Agent for purposes of
this paragraph,  and the Note Insurer or the Fiscal Agent, as the case may be,
shall promptly so advise the Indenture  Trustee and the Indenture  Trustee may
submit an amended Notice.

         Insured  Payments due under the Insurance  Policy,  unless  otherwise
stated therein, will be disbursed by the Fiscal Agent to the Indenture Trustee
on behalf of Noteholders by wire transfer of  immediately  available  funds in
the amount of the Insured Payment less, in respect of Insured Payments related
to  Preference  Amounts,  any amount  held by the  Indenture  Trustee  for the
payment of such Insured Payment and legally available therefor.

         The Fiscal Agent is the agent of the Note Insurer only and the Fiscal
Agent  shall in no event be liable to  Noteholders  for any acts of the Fiscal
Agent or any failure of the Note Insurer to deposit or cause to be  deposited,
sufficient funds to make payment due under the Insurance Policy.

         Subject  to the terms of the  Agreement,  the Note  Insurer  shall be
subrogated  to the rights of each  Noteholder  to receive  payments  under the
Notes to the extent of any  payment by the Note  Insurer  under the  Insurance
Policy.

         As used in the Insurance  Policy,  the following terms shall have the
following meanings:

         "Agreement"  means  the  Indenture,  dated as of  November  1,  1998,
         between the Trust and Norwest Bank Minnesota,  National  Association,
         as the Indenture  Trustee,  the Note Administrator and the Custodian,
         without  regard to any  amendment or supplement  thereto,  unless the
         Note Insurer shall have consented in writing thereto.

         "Business Day" means any day other than a Saturday, a Sunday or a day
         on which banking  institutions  in New York City or the city in which
         the  corporate  trust  office of the  Indenture  Trustee is  located,
         authorized or obligated by law or executive order to close.

         "Deficiency  Amount" means,  with respect to any Payment Date the sum
         of (i) the Note Interest for such Payment Date minus  Available Funds
         and (ii) the then  existing  Overcollateralization  Deficit,  if any,
         after  application  of Available  Funds to reduce the Note Balance on
         such Payment Date.

         "Insured  Payment" means,  (i) as of any Payment Date, the Deficiency
         Amount and (ii) any  Preference  Amount due and then owing  under the
         Insurance Policy.

         "Noteholder"  means each  Noteholder  (as  defined in the  Agreement)
         (other  than the  Seller  or the  Servicer)  who,  on the  applicable
         Payment Date, is entitled under the terms of the  applicable  Note to
         payment thereunder.

         "Notice"  means  the  telephonic  or  telegraphic  notice,   promptly
         confirmed in writing by telecopy substantially in the form of Exhibit
         A  attached  to the  Insurance  Policy,  the  original  of  which  is
         subsequently  delivered by  registered  or certified  mail,  from the
         Indenture  Trustee  specifying the Insured Payment which shall be due
         and owing on the applicable Payment Date.

         "Preference  Amount"  means any amount  previously  distributed  to a
         holder of a Note that is recoverable  and sought to be recovered as a
         voidable preference by a trustee in bankruptcy pursuant to the United
         States Bankruptcy Code (11 U.S.C.),  as amended from time to time, in
         accordance  with  a  final  nonappealable  order  of a  court  having
         competent jurisdiction.

         Capitalized  terms used in the  Insurance  Policy  and not  otherwise
defined  therein will have the respective  meanings set forth in the Agreement
as of the date of execution of the Insurance Policy,  without giving effect to
any  subsequent  amendment to or  modification  of the  Agreement  unless such
amendment or modification has been approved in writing by the Note Insurer.

         Any notice  under the  Insurance  Policy or service of process on the
Fiscal Agent of the Note  Insurer may be made at the address  listed below for
the Fiscal Agent of the Note Insurer or such other address as the Note Insurer
shall specify in writing to the Indenture Trustee.

         The notice  address of the Fiscal  Agent is 15th Floor,  61 Broadway,
New York, New York, 10006,  Attention:  Municipal Registrar and Paying Agency,
or such other  address  as the Fiscal  Agent  shall  specify to the  Indenture
Trustee in writing.

         The Insurance Policy is being issued under and pursuant to, and shall
be construed under,  the laws of the State of New York,  without giving effect
to the conflict of laws principles thereof.

         THE INSURANCE  PROVIDED BY THE INSURANCE POLICY IS NOT COVERED BY THE
PROPERTY/CASUALTY  INSURANCE  SECURITY FUND SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         The Insurance Policy is not cancelable for any reason. The premium on
the Insurance  Policy is not refundable for any reason including  payment,  or
provision being made for payment, prior to the maturity of the Notes.

THE NOTE INSURER

         The Note Insurer is the principal operating  subsidiary of MBIA Inc.,
a New York Stock  Exchange  listed  company  ("MBIA  Inc.").  MBIA Inc. is not
obligated  to pay the debts of or claims  against the Note  Insurer.  The Note
Insurer is  domiciled  in the State of New York and is licensed to do business
in and is subject to regulation under the laws of all 50 states,  the District
of Columbia, the Commonwealth of Puerto Rico, the Commonwealth of the Northern
Mariana Islands,  the Virgin Islands of the United States and the Territory of
Guam.  The Note  Insurer has two  European  branches,  one in the  Republic of
France and the other in the  Kingdom of Spain.  New York has laws  prescribing
minimum  capital   requirements,   limiting  classes  and   concentrations  of
investments  and requiring the approval of policy rates and forms.  State laws
also regulate the amount of both the aggregate and  individual  risks that may
be insured,  the payment of dividends by the Note Insurer,  changes in control
and transactions among affiliates.  Additionally, the Note Insurer is required
to maintain contingency reserves on its liabilities in certain amounts and for
certain periods of time.

         Effective   February  17,  1998,  MBIA  Inc.   acquired  all  of  the
outstanding stock of Capital Markets Assurance  Corporation ("CMAC") through a
merger  with its  parent,  CapMAC  Holdings  Inc.  Pursuant  to a  reinsurance
agreement,  CMAC has ceded all of its net insured risks (including any amounts
due but unpaid from third party reinsurers),  as well as its unearned premiums
and contingency reserves, to the Note Insurer. MBIA Inc. is not obliged to pay
the debts of or claims against CMAC.

         The consolidated  financial  statements of the Note Insurer, a wholly
owned  subsidiary of MBIA Inc., and its  subsidiaries  as of December 31, 1997
and  December  31,  1996 and for each of the three  years in the period  ended
December 31, 1997,  prepared in accordance with generally accepted  accounting
principles,  included in the Annual  Report on Form 10-K of MBIA Inc.  for the
year ended December 31, 1997 and the consolidated  financial statements of the
Note Insurer and its  subsidiaries  as of September  30, 1998 and for the nine
month periods ended  September 30, 1998 and September 30, 1997 included in the
Quarterly  Report on Form 10-Q of MBIA Inc. for the period ended September 30,
1998, are hereby incorporated by reference into this Prospectus Supplement and
shall be deemed to be a part  hereof.  Any  statement  contained in a document
incorporated by reference  herein shall be modified or superseded for purposes
of this Prospectus  Supplement to the extent that a statement contained herein
or in any other  subsequently  filed  document which also is  incorporated  by
reference  herein  modifies or  supersedes  such  statement.  Any statement so
modified  or  superseded  shall  not  be  deemed,  except  as so  modified  or
superseded, to constitute a part of this Prospectus Supplement.

         All  financial  statements  of the Note Insurer and its  subsidiaries
included in documents filed by MBIA Inc. pursuant to Section 13(a),  13(c), 14
or 15(d) of the Exchange Act of 1934,  as amended,  subsequent  to the date of
this Prospectus Supplement and prior to the termination of the offering of the
Notes shall be deemed to be  incorporated  by reference  into this  Prospectus
Supplement  and to be a part hereof from the  respective  dates of filing such
documents.

         The tables below present selected  financial  information of the Note
Insurer   determined  in  accordance  with  statutory   accounting   practices
prescribed  or  permitted  by  insurance  regulatory  authorities  ("SAP") and
generally accepted accounting principles ("GAAP"):

                                                     SAP
                          ----------------------------------------------------
                          December 31, 1997                 September 30, 1998
                               (Audited                        (Unaudited)
                                             (In millions)

Admitted Assets                   $5,256                            $6,318
Liabilities                        3,496                             4,114
Capital and Surplus                1,760                             2,204


                                                  GAAP
                          ----------------------------------------------------
                          December 31, 1997                 September 30, 1998
                              (Audited)                        (Unaudited)
                                             (In millions)

Assets                            $5,988                            $7,439
Liabilities                        2,624                             3,268
Shareholder's Equity               3,364                             4,171


         Copies of the financial  statements of the Note Insurer  incorporated
by reference  herein and copies of the Note  Insurer's  1997 year-end  audited
financial   statements  prepared  in  accordance  with  statutory   accounting
practices are available, without charge, from the Note Insurer. The address of
the Note Insurer is 113 King Street,  Armonk,  New York 10504.  The  telephone
number of the Note Insurer is (914) 273-4545.

         The Note Insurer does not accept any  responsibility for the accuracy
or completeness of this Prospectus Supplement or any information or disclosure
contained herein, or omitted herefrom, other than with respect to the accuracy
of the information  regarding the Insurance  Policy and Note Insurer set forth
under the  headings  "Note  Insurance--The  Insurance  Policy" and "--The Note
Insurer"  herein.  Additionally,  the Note  Insurer  makes  no  representation
regarding the Notes or the advisability of investing in the Notes.

     Moody's Investors Service,  Inc. rates the financial strength of the Note
Insurer "Aaa."

     Standard  &  Poor's  Ratings  Services,  a  division  of The  McGraw-Hill
Companies, Inc. rates the financial strength of the Note Insurer "AAA."

     Fitch IBCA, Inc. (formerly known as Fitch Investors Service,  L.P.) rates
the financial strength of the Note Insurer "AAA."

         Each rating of the Note Insurer  should be  evaluated  independently.
The ratings reflect the respective  rating agency's current  assessment of the
creditworthiness  of the Note  Insurer  and its  ability  to pay claims on its
policies of insurance.  Any further  explanation as to the significance of the
above ratings may be obtained only from the applicable rating agency.

         The above  ratings are not  recommendations  to buy, sell or hold the
Notes,  and such ratings may be subject to revision or  withdrawal at any time
by the rating  agencies.  Any downward  revision or  withdrawal  of any of the
above ratings may have an adverse effect on the market price of the Notes. The
Note  Insurer  does not  guaranty  the  market  price of the Notes nor does it
guaranty that the ratings on the Notes will not be revised or withdrawn.

CREDIT ENHANCEMENT DOES NOt APPLY TO PREPAYMENT RISK

         In  general,  the  protection  afforded  by the  Insurance  Policy is
protection  for credit risk and not for  prepayment  risk.  A claim may not be
made under the Insurance  Policy in an attempt to guarantee or insure that any
particular rate of prepayment is experienced by the Trust.


<PAGE>


                      PREPAYMENT AND YIELD CONSIDERATIONS

         Because  the  rate of  payment  of  principal  of the  Notes  depends
primarily  on the rate of payment  (including  prepayments)  of the  principal
balance  of  the  Home  Loans,   final   payment  of  the  Notes  could  occur
significantly earlier than the Stated Maturity Date. Noteholders will bear the
risk of being able to  reinvest  principal  payments on the Notes at yields at
least equal to the yield on their respective  Notes. No prediction can be made
as to the rate or timing of  prepayments on the Home Loans in either stable or
changing interest rate environments.  Any reinvestment risk due to the rate or
timing of prepayment of the Home Loans will be borne entirely by Noteholders.

         The rate of principal  payments on the Notes, the aggregate amount of
each  interest  payment on the Notes and the yields to  maturity  of the Notes
will be directly  affected by the rate and timing of principal  reductions  on
the Home Loans.  Such  principal  reductions  may be in the form of  scheduled
amortization payments or unscheduled payments or reductions, which may include
prepayments,  repurchases  and  liquidations  or  write-offs  due to  default,
casualty,  insurance or other disposition. On any Payment Date on or after the
Payment  Date on which the Note Balance  declines to 5% or the  original  Note
Balance,  the  holder(s)  of the Trust  Certificates  or the Note  Insurer may
effect a redemption of the Notes.  See "Description of the Notes -- Redemption
of the Notes" herein.

         The "weighted  average life" of Notes refers to the average amount of
time  that  will  elapse  from the  Closing  Date to the date  each  dollar of
principal on the Notes is repaid.  The weighted average life of the Notes will
be influenced by, among other factors,  the rate at which principal reductions
occur on the Home Loans,  the rate at which Excess Cash is paid to Noteholders
as described herein,  and the extent to which any excess funds are distributed
to the holders of the Trust  Certificates as described  herein. If substantial
principal  prepayments  on  the  Home  Loans  are  received  as  a  result  of
unscheduled payments, liquidations or repurchases, payments to Noteholders due
to such prepayments may significantly shorten the weighted average life of the
Notes. If the Home Loans experience  delinquencies and defaults in the payment
of  principal,  then  Noteholders  will  experience  a delay in the receipt of
principal payments  attributable to such delinquencies and defaults,  which in
certain  instances may result in a longer actual average  weighted life of the
Notes than would otherwise be the case.  Interest shortfalls on the Home Loans
due to  principal  prepayments  in full and  curtailments,  and any  resulting
shortfall  in amounts  payable on the Notes,  will be covered to the extent of
amounts available from the applicable credit enhancement.

         The rate and timing of  principal  payments on the Home Loans will be
influenced  by a variety of economic,  geographic,  social and other  factors.
These factors may include changes in borrowers'  housing needs, job transfers,
unemployment,  borrowers'  net equity,  if any, in the  Mortgaged  Properties,
servicing  decisions,  homeowner  mobility,  seasoning  of home loans,  market
interest rates for similar types of home loans and the  availability  of funds
for  such  home  loans.  In  certain  cases,  the  Servicer  may,  in a manner
consistent with its servicing practices,  permit a borrower who is selling his
principal  residence and  purchasing a new one to substitute the new Mortgaged
Property as collateral  for the related Home Loan,  or may simply  release its
lien on the existing collateral,  leaving the related Home Loan unsecured.  In
such event, the Servicer will generally require the borrower to make a partial
prepayment  in  reduction  of the  principal  balance  of the Home Loan to the
extent that the  borrower  has  received  proceeds  from the sale of the prior
residence  that will not be  applied  to the  purchase  of the new  residence.
Certain of the Home Loans are subject to prepayment penalties during the first
three years after  origination.  Prepayment  penalties  may have the effect of
reducing the amount or the likelihood of prepayments on such Home Loans.

         As with fixed rate obligations generally, the rate of prepayment on a
pool of home loans is affected by prevailing market interest rates for similar
types  of home  loans of a  comparable  term and  risk  level.  If  prevailing
interest  rates  were to fall  significantly  below the Home Loan Rates on the
Home Loans, the rate of prepayment would be expected to increase.  Conversely,
if prevailing  interest rates were to rise  significantly  above the Home Loan
Rates on the Home  Loans,  the rate of  prepayment  on the Home Loans would be
expected to decrease.  In addition,  any future  limitations  on the rights of
borrowers to deduct interest payments on mortgage loans for federal income tax
purposes  may result in a higher rate of  prepayment  on the Home  Loans.  The
Depositor and the  Transferor  make no  representations  as to the  particular
factors that will affect the prepayment of the Home Loans,  as to the relative
importance of such factors,  or as to the percentage of the principal  balance
of the Home Loans that will be paid as of any date.

         Payments of principal at a faster rate than anticipated will decrease
the yield on Notes  purchased at a premium;  payments of principal at a slower
rate  than  anticipated  will  decrease  the  yield  on Notes  purchased  at a
discount.  The effect on an  investor's  yield due to  payments  of  principal
occurring  at a rate that is faster (or slower) than the rate  anticipated  by
the investor during any period  following the issuance of the Notes may not be
entirely  offset by a subsequent  like  reduction (or increase) in the rate of
payments of principal during any subsequent period.

         The rate of  delinquencies  and  defaults  on the Home  Loans  and of
recoveries,  if any, on defaulted  Home Loans and foreclosed  properties  will
affect the rate and  timing of  principal  payments  on the Home  Loans,  and,
accordingly,  the weighted average lives of the Notes, and could cause a delay
in the  payment of  principal  to the  holders of Notes.  Certain  factors may
influence  delinquencies and defaults,  including origination and underwriting
standards,  loan-to value ratios and delinquency history. In general, defaults
on Home Loans are  expected  to occur with  greater  frequency  in their early
years,  although  little data is available with respect to the rate of default
on similar  types of home  loans.  The rate of default on Home Loans with high
loan-to-value  ratios, or on Home Loans secured by junior liens, may be higher
than that of home loans with  lower  loan-to-value  ratios or secured by first
liens  on  comparable  properties.   In  addition,  the  rate  and  timing  of
prepayments,  defaults and  liquidations on the Home Loans will be affected by
the general  economic  condition  of the area in which the  related  Mortgaged
Properties are located or the related borrower is residing. See "The Home Loan
Pool" herein.  The risk of  delinquencies  and losses is greater and voluntary
principal prepayments are less likely in regions where a weak or deteriorating
economy  exists,  as may be  evidenced  by,  among other  factors,  increasing
unemployment or falling property values.

         Although  certain  data  have  been  published  with  respect  to the
historical  prepayment  experience of certain residential mortgage loans, such
mortgage  loans may differ in material  respects  from the Home Loans and such
data may not be  reflective of  conditions  applicable to the Home Loans.  The
Depositor  is aware  of no  significant  historical  prepayment  data  that is
generally  available  with respect to the types of Home Loans  included in the
Home Loan Pool or similar  types of home loans,  and there can be no assurance
that the Home Loans will  achieve or fail to achieve  any  particular  rate of
principal  prepayment.  A  number  of  factors  suggest  that  the  prepayment
experience of the Home Loan Pool may be significantly different from that of a
pool of conventional  first lien, single family mortgage loans with equivalent
interest rates and maturities.  One such factor is that the principal  balance
of the  average  Home Loan is smaller  than that of the  average  conventional
first lien  mortgage  loan.  A smaller  principal  balance may be easier for a
borrower to prepay than a larger-balance and,  therefore,  a higher prepayment
rate may result for the Home Loan Pool than for a pool of first lien  mortgage
loans,  irrespective  of the relative  average  interest rates and the general
interest  rate  environment.  In addition,  in order to refinance a first lien
mortgage loan, the borrower must generally repay any junior liens.  However, a
small principal  balance may make  refinancing a Home Loan at a lower interest
rate less  attractive to the borrower as the perceived  impact to the borrower
of  lower  interest  rates  on the  size  of the  monthly  payment  may not be
significant.  Other  factors  that might be expected to affect the  prepayment
rate of the Home Loan Pool  include the amounts of and  interest  rates on the
underlying  senior mortgage  loans,  and the tendency of borrowers to use real
property  mortgage  loans as long-term  financing for home purchase and junior
liens as shorter-term  financing for a variety of purposes,  which may include
the direct or indirect financing of home improvement, education expenses, debt
consolidation,  purchases of consumer durables such as automobiles, appliances
and  furnishings  and  other  consumer  purposes.   Furthermore,   because  at
origination the majority of the Home Loans had Original Combined Loan-to-Value
Ratios that approached or exceeded 100%, the related  borrowers will generally
have significantly  less opportunity to refinance the indebtedness  secured by
the  related  Mortgaged  Properties,  including  the Home  Loans,  and a lower
prepayment  rate may result for the Home Loan Pool than for a pool of mortgage
(including  first or junior  lien)  home  loans  that have  Original  Combined
Loan-to-Value Ratios less than 100%.

REINVESTMENT RISK

         During periods of falling interest rates,  Noteholders may receive an
increased  amount of  principal  payments  at a time when such  holders may be
unable to  reinvest  such  payments in  investments  having a yield and rating
comparable to the Notes. Conversely,  during periods of rising interest rates,
Noteholders are likely to receive a decreased amount of principal  payments at
a time when such holders may have an  opportunity to reinvest such payments in
investments having a yield and rating comparable to the Notes.

STATED MATURITY DATE

         The Stated Maturity Date of the Notes is October 25, 2029. The Stated
Maturity Date of the Notes has been determined on the assumption that all Home
Loans are repaid in accordance with their terms, with no principal payments or
defaults,  and the Stated  Maturity  Date of the Notes has been  determined by
adding 18 months to the last Payment Date scheduled for the Home Loan with the
latest stated  maturity.  It is anticipated that the actual final Payment Date
for the Notes will occur significantly earlier than the Stated Maturity Date.

WEIGHTED AVERAGE LIFE OF THE NOTES

         The following  information  illustrates  the effect of prepayments of
the Home Loans on the weighted  average life of the Notes under certain stated
assumptions and is not a prediction of the prepayment rate that might actually
be experienced on the Home Loans.  Weighted average life refers to the average
amount of time that will elapse from the date of delivery of a security  until
each dollar of principal of such security will be repaid to the investor.  The
weighted  average  life of the Notes will be  influenced  by the rate at which
principal  of the Home  Loans is paid,  which may be in the form of  scheduled
amortization or prepayments (for this purpose, the term "prepayment"  includes
unscheduled  reductions  of  principal,  including  without  limitation  those
resulting from full or partial  prepayments,  refinancings,  liquidations  and
write-offs due to defaults, casualties or other dispositions,  and repurchases
by or on behalf of the Seller or the Depositor), the rate at which Excess Cash
is paid to Noteholders as described herein, and the extent to which any excess
funds are  distributed to the holders of the Trust  Certificates  as described
herein.

         Prepayments  on  home  loans  such as the  Home  Loans  are  commonly
measured  relative to a prepayment  standard or model.  The model used in this
Prospectus Supplement,  the Constant Prepayment Rate or "CPR" (the "Prepayment
Assumption")  model,  represents  an  assumed  rate of  prepayment  each month
relative to the then outstanding  principal  balance of the pool of home loans
for the life of such home loans. A 100% Prepayment Assumption assumes a CPR of
2.0% per annum of the outstanding  principal balance of such home loans in the
first  month of the life of the home  loans  and an  additional  approximately
0.90% (expressed as a percentage per annum) in each month thereafter until the
fifteenth month; beginning in the fifteenth month and in each month thereafter
during  the life of the  home  loans,  a CPR of 15% per  annum  each  month is
assumed.  As  used  in the  table  below,  0%  Prepayment  Assumption  assumes
prepayment  rates  equal  to  0%  of  the  Prepayment   Assumption  (i.e.,  no
prepayments),  which  would  include a CPR of 0%.  75%  Prepayment  Assumption
assumes  prepayment  rates equal to 75% of the Prepayment  Assumption,  and so
forth.  The  Prepayment  Assumption  does  not  purport  to  be  a  historical
description of prepayment  experience or a prediction of the anticipated  rate
of prepayment of any pool of home loans, including the Home Loans. Neither the
Transferor   nor  the   Depositor   makes   any   representations   about  the
appropriateness of the Prepayment Assumption or the CPR model.

Modeling Assumptions

         For purposes of preparing the tables below, the following assumptions
(the "Modeling Assumptions") have been made.

     (i) all scheduled  payments on the Home Loans are timely  received on the
first  day  of a  Collection  Period,  commencing  on  November  1,  1998,  no
delinquencies  or losses  occur on the Home  Loans and all Home  Loans  have a
first payment date that occurs thirty (30) days after the origination thereof,

     (ii) the scheduled payments on the Home Loans have been calculated on the
basis  of the  outstanding  principal  balance  (prior  to  giving  effect  to
prepayments),  the Home Loan Rate and the  remaining  term to stated  maturity
such that the Home Loans will fully amortize by their remaining term to stated
maturity;

     (iii) all scheduled  payments of interest and principal in respect of the
Home Loans have been made up to, but not including the Cut-off Date;

     (iv) the Home Loans prepay  monthly at the specified  percentages  of the
Prepayment  Assumption,  no redemption or other early termination of the Notes
occurs and no repurchases of the Home Loans occur;

     (v) all prepayments of Home Loans include 30 days of interest thereon;

     (vi) the Closing Date for the issuance of the Notes is November 30, 1998,
each month will consist of 30 days and each year will consist of 360 days;

     (vii) cash  payments are received by the  Noteholders  on the 25th day of
each month, commencing in December 1998;

     (viii) the initial  Overcollateralization  Amount  equals  $14,425,266.45
will  gradually  increase  to the  Required  Overcollateralization  Amount  of
$26,750,652.35  and will thereafter be reduced in accordance with the terms of
the Indenture;

     (ix) the Note  Interest  Rate is as set forth or  described  on the cover
page hereof;

     (x) the  Servicing  Fee and Master  Servicing  fee are deducted  from the
interest collections in respect of the Home Loans;

     (xi) no  reinvestment  income  from any Trust  account is  available  for
payment to Noteholders; and

     (xii) the Home Loan Pool  consists  of 4 pools of Home  Loans  having the
following characteristics:

                                          ORIGINAL            REMAINING
                           INTEREST       TERM                TERM
 OUTSTANDING BALANCE       RATE           (MONTHS)            (MONTHS)
- ----------------------     ------------   ----------------    ---------------
   7,350,042.67            12.9689        116                 112
  58,657,807.99            13.0881        180                 177
  31,831,054.87            13.2207        240                 236
  84,759,404.00            13.2347        300                 297
- ----------------------     ------------   ----------------    ---------------
 182,598,309.53            13.1745        244                 240

The table below  indicates  the  percentage  of the original Note Balance that
would be outstanding  at each of the dates shown at the specified  percentages
of the Prepayment  Assumption and the  corresponding  weighted average life of
the Notes.  These tables have been prepared based on the Modeling  Assumptions
(including the assumptions  regarding the  characteristics  and performance of
the Home  Loans,  which  will  differ  from  the  actual  characteristics  and
performance thereof) and should be read in conjunction therewith.


<PAGE>


           PERCENTAGE OF ORIGINAL CLASS NOTE BALANCE OUTSTANDING AT
            THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION
                                 CLASS A NOTES

DISTRIBUTION DATE        50%         75%       100%     125%      150%     200%
- ----------------------  ----        ----       ----     ----      ----     ----
Initial Percentage      100%        100%       100%     100%      100%     100%
November 1999            87%         85%        82%      79%       76%      71%
November, 2000           76%         70%        64%      59%       53%      43%
November, 2001           68%         59%        51%      44%       37%      24%
November, 2002           60%         49%        40%      33%       28%      19%
November, 2003           52%         40%        33%      26%       21%      13%
November, 2004           45%         34%        27%      21%       16%       9%
November, 2005           39%         29%        22%      16%       12%       6%
November, 2006           34%         25%        18%      13%        9%       4%
November, 2007           30%         21%        14%      10%        6%       3%
November, 2008           26%         18%        12%       7%        5%       1%
November, 2009           23%         15%         9%       6%        3%       1%
November, 2010           19%         12%         7%       4%        2%       0%
November, 2011           16%         10%         6%       3%        1%       0%
November, 2012           13%          8%         4%       2%        1%       0%
November, 2013           11%          6%         3%       1%        0%       0%
November, 2014            9%          5%         2%       1%        0%       0%
November, 2015            8%          4%         2%       0%        0%       0%
November, 2016            6%          3%         1%       0%        0%       0%
November, 2017            5%          2%         0%       0%        0%       0%
November, 2018            4%          1%         0%       0%        0%       0%
November, 2019            3%          1%         0%       0%        0%       0%
November, 2020            2%          0%         0%       0%        0%       0%
November, 2021            1%          0%         0%       0%        0%       0%
November, 2022            0%          0%         0%       0%        0%       0%
November, 2023            0%          0%         0%       0%        0%       0%
November, 2024            0%          0%         0%       0%        0%       0%
November, 2025            0%          0%         0%       0%        0%       0%
November, 2026            0%          0%         0%       0%        0%       0%
November, 2027            0%          0%         0%       0%        0%       0%

Weighted Average

       Life(1)          6.89        5.47       4.48     3.77      3.23     2.48
Years to Call           6.81        5.38       4.39     3.69      3.16     2.41
- --------------------
(1)      The  weighted  average  life  of  the  Notes  is  determined  by  (i)
         multiplying  the  amount of each  principal  payment by the number of
         years from the date of  issuance to the related  Payment  Date,  (ii)
         adding the results  and (iii)  dividing  the sum by the initial  Note
         Balance.


<PAGE>



         The paydown scenarios for the Notes set forth in the foregoing tables
are subject to significant  uncertainties and  contingencies  (including those
discussed  above under  "Prepayment and Yield  Considerations").  As a result,
there can be no assurance that any of the foregoing  paydown scenarios and the
Modeling Assumptions on which they were made will prove to resemble the actual
performance  of the Home  Loans and the  Notes,  or that the  actual  weighted
average life of the Notes will not vary  substantially from those set forth in
the foregoing  tables,  which  variations may be shorter or longer,  and which
variations may be greater with respect to later years. Furthermore,  it is not
expected that the Home Loans will prepay at a constant rate or that all of the
Home Loans will  prepay at the same rate.  Moreover,  the Home Loans  actually
included in the Home Loan Pool, the payment  experience of such Home Loans and
certain other factors  affecting the payments on the Notes will not conform to
the Modeling  Assumptions  made in preparing  the above tables.  In fact,  the
characteristics  and payment  experience of the Home Loans will differ in many
respects from such Modeling  Assumptions.  See "The Home Loan Pool" herein. To
the extent  that the Home Loans  actually  included in the Home Loan Pool have
characteristics  and a payment  experience  that differ from those  assumed in
preparing the foregoing tables,  the Notes are likely to have weighted average
life that is shorter or longer than those set forth in the foregoing tables.

                                USE OF PROCEEDS

         The Depositor  will apply the net proceeds of the sale of the Offered
Certificates against the purchase price of the Home Loans.

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

GENERAL

         In the opinion of Brown & Wood LLP,  counsel to the Depositor and the
Underwriter  and special tax counsel to the Trust ("Tax  Counsel") for Federal
income tax  purposes,  the Notes will be  characterized  as debt and the Trust
will not be characterized as an association (or a publicly traded partnership)
taxable as a corporation or a taxable mortgage pool. Each  Noteholder,  by the
acceptance  of a Note,  will  agree to treat  the  Notes as  indebtedness  for
Federal  income  tax  purposes.  See  "Certain  Material  Federal  Income  Tax
Considerations"  in the Prospectus for additional  information  concerning the
application of Federal income tax laws to the Trust and the Notes.

         The Notes,  depending on their issue prices, may be treated as having
been issued with original issue  discount.  As a result,  holders of the Notes
may be required to  recognize  income  with  respect to the Notes  somewhat in
advance of the receipt of cash  attributable  to that income.  The  prepayment
assumption  that will be used for the  purpose  of  computing  original  issue
discount for Federal income tax purposes is 100% of the Prepayment Assumption.

                            STATE TAX CONSEQUENCES

         In addition  to the  Federal  income tax  consequences  described  in
"Certain Federal Income Tax Consequences"  herein,  potential investors should
consider the state income tax consequences of the  acquisition,  ownership and
disposition of the Notes.  State income tax law may differ  substantially from
the  corresponding  Federal tax law, and this  discussion  does not purport to
describe any aspect of the income tax laws of any state. Therefore,  potential
investors  should  consult  their own tax advisors with respect to the various
tax consequences of investments in the Notes.

                             ERISA CONSIDERATIONS

GENERAL

         The  Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA")  and section 4975 of the Internal  Revenue Code of 1986,  as amended
(the "Code"), impose certain restrictions on employee benefit plans subject to
ERISA or plans or  arrangements  subject to section 4975 of the Code (each,  a
"Plan") and on persons who are  parties in  interest or  disqualified  persons
("parties in interest") with respect to such Plans.  Certain  employee benefit
plans,  such as  governmental  plans and church plans (if no election has been
made under section 410(d) of the Code), are not subject to the restrictions of
ERISA, and assets of such plans may be invested in the Notes without regard to
the ERISA considerations  described below, subject to other applicable Federal
and  state  law.  However,  any such  governmental  or  church  plan  which is
qualified  under  section  401(a) of the Code and exempt from  taxation  under
section 501(a) of the Code is subject to the prohibited  transaction rules set
forth in section 503 of the Code. Any Plan fiduciary which proposes to cause a
Plan to acquire any of the Notes should  consult with its counsel with respect
to the  potential  consequences  under  ERISA,  and the  Code,  of the  Plan's
acquisition  and  ownership of the Notes.  See "ERISA  Considerations"  in the
Prospectus. Investments by Plans are also subject to ERISA's general fiduciary
requirements,   including  the   requirement   of   investment   prudence  and
diversification  and the  requirement  that a  Plan's  investments  be made in
accordance with the documents governing the Plan.

PROHIBITED TRANSACTIONS

GENERAL

         Section 406 of ERISA prohibits  parties in interest with respect to a
Plan from engaging in certain  transactions  (including  loans)  involving the
Plan and its assets unless a statutory, regulatory or administrative exemption
applies to the  transaction.  Section 4975 of the Code imposes  certain excise
taxes (or, in some cases, a civil penalty may be assessed  pursuant to section
502(i) of ERISA) on parties in interest which engage in non-exempt  prohibited
transactions.

PLAN ASSET REGULATION

         The United  States  Department  of Labor  ("Labor")  has issued final
regulations concerning the definition of what constitutes the assets of a Plan
for purposes of ERISA and the  prohibited  transaction  provisions of the Code
(the  "Plan  Asset  Regulation").  The Plan  Asset  Regulation  describes  the
circumstances under which the assets of an entity in which a Plan invests will
be considered  to be "plan assets" such that any person who exercises  control
over such assets would be subject to ERISA's  fiduciary  standards.  Under the
Plan Asset  Regulation,  generally when a Plan invests in another entity,  the
Plan's assets do not include, solely by reason of such investment,  any of the
underlying assets of the entity.  However,  the Plan Asset Regulation provides
that, if a Plan  acquires an "equity  interest" in an entity that is neither a
"publicly-offered  security" (as defined  therein) nor a security issued by an
investment  company  registered under the Investment  Company Act of 1940, the
assets of the entity  will be treated  as assets of the Plan  investor  unless
certain  exceptions apply. If the Notes were deemed to be equity interests and
no statutory,  regulatory or administrative exemption applied, the Trust could
be  considered  to hold plan  assets by reason of a Plan's  investment  in the
Notes. Such plan assets would include an undivided interest in any assets held
by the Trust. In such an event,  the Servicer and other persons,  in providing
services with respect to the Trust's assets, would be parties in interest with
respect to such Plans, subject to the fiduciary  responsibility  provisions of
Title I of ERISA,  including the prohibited  transaction provisions of section
406 of ERISA,  and to section  4975 of the Code with  respect to  transactions
involving  the  Trust's  assets.  Under the Plan  Asset  Regulation,  the term
"equity  interest"  is  defined  as any  interest  in an entity  other than an
instrument that is treated as indebtedness  under  "applicable  local law" and
that has no "substantial  equity features." Although the Plan Asset Regulation
is silent with  respect to the question of which law  constitutes  "applicable
local law" for this purpose, Labor has stated that these determinations should
be made under the state law  governing  interpretation  of the  instrument  in
question.  In the  preamble to the Plan Asset  Regulation,  Labor  declined to
provide a precise  definition  of what  features  are equity  features  or the
circumstances  under which such features  would be  considered  "substantial,"
noting that the question of whether a Plan's interest has  substantial  equity
features is an inherently  factual one, but that in making a determination  it
would be appropriate to take into account whether the equity features are such
that a  Plan's  investment  would  be a  practical  vehicle  for the  indirect
provision of investment  management  services.  The Depositor expects that the
Notes will be classified as indebtedness  without  substantial equity features
for ERISA purposes. However, if the Notes are deemed to be equity interests in
the Trust and no statutory,  regulatory or administrative  exception  applies,
the  Trust  could be  considered  to hold  plan  assets  by reason of a Plan's
investment in the Notes.

REVIEW BY PLAN FIDUCIARIES

         Any Plan  fiduciary  considering  whether  to  purchase  any Notes on
behalf of a Plan should consult with its counsel  regarding the  applicability
of the fiduciary responsibility and prohibited transaction provisions of ERISA
and the Code to such  investment.  Among other things,  before  purchasing any
Notes, a fiduciary of a Plan should make its own  determination  as to whether
the Trust, as obligor on the Notes, is a party in interest with respect to the
Plan,  the  availability  of the exemptive  relief  provided in the Plan Asset
Regulation  and  the   availability  of  any  other   prohibited   transaction
exemptions.  Purchasers should analyze whether the decision may have an impact
with respect to purchases of the Notes.

                                    EXPERTS

         The consolidated balance sheets of MBIA Insurance Corporation and its
Subsidiaries  as of December 31, 1997,  and December 31, 1996, and the related
consolidated  statements of income,  changes in shareholder's equity, and cash
flows for each of the three  years in the  period  ended  December  31,  1997,
incorporated   by  reference  in  this   Prospectus   Supplement,   have  been
incorporated herein in reliance on the report of  PricewaterhouseCoopers  LLP,
independent  accountants,  given on the  authority  of that firm as experts in
accounting and auditing.

                            METHOD OF DISTRIBUTION

         Subject  to the terms and  conditions  set forth in the  Underwriting
Agreement  between the  Depositor  and the  Underwriter  (an  affiliate of the
Depositor),  the  Depositor  has  agreed to sell to the  Underwriter,  and the
Underwriter has agreed to purchase from the Depositor, the Notes. Distribution
of the Notes will be made by the  Underwriter  from time to time in negotiated
transactions  or otherwise at varying  prices to be  determined at the time of
sale. In connection with the sale of the Notes,  the Underwriter may be deemed
to have received  compensation  from the Depositor in the form of underwriting
discounts.

         The Depositor has been advised by the Underwriter  that it intends to
make a market  in the Notes but has no  obligation  to do so.  There can be no
assurance  that a secondary  market for the Notes will  develop or, if it does
develop, that it will continue.

         The Depositor and the Seller have agreed to indemnify the Underwriter
against,  or make  contributions  to the Underwriter  with respect to, certain
liabilities,  including  liabilities  under  the  Securities  Act of 1933,  as
amended.

                           LEGAL INVESTMENT MATTERS

         The Notes will not constitute "mortgage related securities" under the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA"). Accordingly, many
institutions with legal authority to invest in "mortgage  related  securities"
may not be legally authorized to invest in the Notes.

         There  may be  restrictions  on the  ability  of  certain  investors,
including depository institutions, either to purchase the Notes or to purchase
Notes representing more than a specified  percentage of the investor's assets.
Investors  should consult their own legal advisors in determining  whether and
to what extent the Notes constitute legal investments for such investors.

                                 LEGAL MATTERS

         Certain  legal matters will be passed upon on behalf of the Depositor
and the  Underwriter by Brown & Wood LLP, New York, New York, and on behalf of
the Seller and the Transferor by Hunton & Williams, Richmond, Virginia.

                                    RATINGS

         It is a  condition  to the  issuance  of the Notes  that the Notes be
rated "Aaa" by Moody's Investors Service,  Inc. and "AAA" by Standard & Poor's
Ratings Services, a Division of The McGraw-Hill Companies, Inc.

         The ratings on the Notes address the likelihood of the receipt by the
holders  of the  Notes of all  payments  on the Home  Loans to which  they are
entitled.  The  ratings on the Notes also  address the  structural,  legal and
Trust-related aspects of the Notes, including the nature of the Home Loans. In
general, the ratings on the Notes address credit risk and not prepayment risk.
The ratings on the Notes do not  represent any  assessment  of the  likelihood
that principal  prepayments of the Home Loans will be made by borrowers or the
degree to which the rate of such prepayments might differ from that originally
anticipated.  As a result,  the initial  ratings  assigned to the Notes do not
address the  possibility  that  holders of the Notes might suffer a lower than
anticipated  yield in the event of principal  payments on the Notes  resulting
from rapid  prepayments  of the Home Loans,  or in the event that the Trust is
terminated prior to the Stated Maturity Date of the Notes.

         The Depositor has not requested  ratings on the Notes from any rating
agency other than the Rating Agencies.  However,  there can be no assurance as
to whether any other rating agency will rate the Notes,  or, if it does,  what
rating  would be assigned by any such other rating  agency.  Any rating on the
Notes by another  rating  agency,  if assigned  at all,  may be lower than the
ratings assigned to the Notes by the Rating Agencies.

         A  security  rating  is not a  recommendation  to  buy,  sell or hold
securities  and may be subject to  revision or  withdrawal  at any time by the
assigning  rating  organization.  Each  security  rating  should be  evaluated
independently  of any other  security  rating.  In the event that the  ratings
initially assigned to any of the Notes by the Rating Agencies are subsequently
lowered  for any  reason,  no person or entity is  obligated  to  provide  any
additional support or credit enhancement with respect to the Notes.


<PAGE>


                            INDEX OF DEFINED TERMS



Administrative Fee Amount.....................................................32
Agreement.....................................................................43
Available Funds...............................................................32
Book-Entry Notes..............................................................30
Business Day..................................................................43
CMAC..........................................................................44
CMS.......................................................................11, 21
Code..........................................................................51
Collection Account............................................................25
CPR...........................................................................48
Credit Score..................................................................11
Custodian.....................................................................30
Cut-off Date..................................................................10
Cut-off Date Pool Principal Balance...........................................10
Cut-off Date Principal Balance................................................10
Defective Home Loan...........................................................14
Deficiency Amount.............................................................43
Definitive Notes..............................................................31
Deposit Date..................................................................33
Depositor.....................................................................10
Determination Date............................................................33
DTC...........................................................................30
ERISA.........................................................................51
Event of Default..............................................................39
Excess Cash...................................................................36
Fiscal Agent..................................................................42
GAAP..........................................................................44
High LTV Home Loan Servicing Portfolio........................................21
Home Loan Pool................................................................12
Home Loan Rate................................................................14
Home Loan Sale Agreement......................................................10
Home Loans....................................................................10
Indenture.....................................................................30
Indenture Trustee.............................................................30
Indirect Participants.........................................................30
Insured Payment...............................................................43
Interest Period...............................................................33
Labor.........................................................................52
Liquidated Home Loan..........................................................34
Liquidation Proceeds..........................................................33
Master Servicer Defaults......................................................28
MBIA Inc......................................................................44
Mego..........................................................................21
Modeling Assumptions..........................................................48
Monthly Principal.............................................................34
Mortgage......................................................................10
Mortgage Files................................................................13
Mortgaged Properties..........................................................10
Net Liquidation Proceeds......................................................33
Norwest.......................................................................22
Note Account..................................................................34
Note Administrator........................................................10, 30
Note Balance..................................................................34
Note Insurer..................................................................42
Note Interest.................................................................34
Note Interest Rate........................................................30, 34
Noteholder....................................................................43
Notes.....................................................................10, 30
Notice........................................................................43
Original Combined Loan-to-Value Ratio.........................................12
Overcollateralization Amount..................................................36
Overcollateralization Deficit.................................................37
Overcollateralization Surplus.................................................37
Owner Trustee.................................................................10
Participants..................................................................30
Payments Ahead................................................................34
Percentage Interest...........................................................31
Plan..........................................................................51
Plan Asset Regulation.........................................................52
Pool Principal Balance........................................................10
Preference Amount.............................................................43
Prepayment Assumption.........................................................48
Principal Balance.........................................................10, 34
Principal Prepayment..........................................................34
Realized Loss.................................................................37
Record Date...................................................................30
Redemption Date...............................................................38
Release Price.................................................................14
Required Overcollateralization Amount.........................................36
Rules.........................................................................30
SAP...........................................................................44
Seller........................................................................10
Servicer..............................................................10, 11, 21
Servicer Event of Default.....................................................27
Servicing Advance.............................................................29
Servicing Agreement...........................................................24
Servicing Fee.................................................................28
SMMEA.........................................................................53
Tax Counsel...................................................................51
the Home Loan Pool............................................................12
Total Servicing Portfolio.....................................................21
Transferor....................................................................10
Trust.........................................................................10
Trust Agreement...............................................................10
Trust Certificates............................................................10
Trust Insurance Proceeds......................................................33
Trust Paying Agent........................................................10, 31
Underwriter...................................................................10
USAP..........................................................................26


<PAGE>

NO DEALER,  SALESMAN  OR OTHER  PERSON             [CITY NATIONAL LOGO]        
HAS  BEEN   AUTHORIZED   TO  GIVE  ANY                                         
INFORMATION    OR    TO    MAKE    ANY                                         
REPRESENTATIONS   OTHER   THAN   THOSE      CITY CAPITAL HOME LOAN TRUST 1998-4
CONTAINED   IN  OR   INCORPORATED   BY                                         
REFERENCE    IN    THIS     PROSPECTUS                                         
SUPPLEMENT OR THE  PROSPECTUS  AND, IF                                         
GIVEN OR  MADE,  SUCH  INFORMATION  OR       $168,173,000 CLASS A 7.04% NOTES  
REPRESENTATIONS  MUST  NOT  BE  rELIED                                         
UPON. THIS  PROSPECTUS  SUPPLEMENT AND                                         
THE  PROSPECTUS  DO NOT  CONSTITUTE AN                                         
OFFER TO SELL OR A SOLICITATION  OF AN                                         
OFFER TO BUY ANY SECURITIES OTHER THAN                                         
THE SECURITIES  OFFERED HEREBY, NOR AN                                         
OFFER OF THE  SECURITIES  IN ANY STATE                                         
OR  JURISdICTION  IN WHICH,  OR TO ANY                                         
PERSON TO WHOM,  SUCH  OFFER  WOULD BE                                         
UNLAWFUL.   THE   DELIVERY   OF   THIS                                         
PROSPECTUS     SUPPLEMENT    OR    THE                                         
PROSPECTUS  AT ANY TIME DOES NOT IMPLY                                         
THAT INFORMATION  HEREIN OR THEREIN IS        FINANCIAL ASSET SECURITIES CORP. 
CORRECT AS OF ANY TIME  SUBSEQUENT  TO                                         
ITS DATE.                                                (DEPOSITOR)           
                                                                               
                                            -----------------------------------
                                                    PROSPECTUS SUPPLEMENT      
                                            -----------------------------------
                                                                               
                                                                               
                                                                               
                                                                               
                                                      [GREENWICH LOGO]         
                                                                               
                                                      NOVEMBER 23, 1998










PROSPECTUS

                            ASSET BACKED SECURITIES
                              (ISSUABLE IN SERIES)
                        FINANCIAL ASSET SECURITIES CORP.
                                   DEPOSITOR

          This Prospectus relates to the issuance of Asset Backed  Certificates
(the "Certificates") and the Asset Backed Notes (the "Notes" and, together with
the Certificates, the "Securities"), which may be sold from time to time in one
or more series (each,  a "Series") by Financial  Asset  Securities  Corp.  (the
"Depositor")  on terms  determined  at the time of sale and  described  in this
Prospectus and the related  Prospectus  Supplement.  The Securities of a Series
will  evidence  beneficial  ownership  of a trust  fund (a  "Trust  Fund").  As
specified in the related Prospectus Supplement,  the Trust Fund for a Series of
Securities  will include  certain  assets (the "Trust Fund Assets")  which will
primarily  consist of (i)  closed-end  and/or  revolving home equity loans (the
"Home  Equity  Loans")  secured  by  liens on one- to  four-family  residential
properties,  which  may be  subordinated  to one or more  senior  liens on such
properties,  (ii) home improvement  installment sales contracts and installment
loan agreements (the "Home Improvement Contracts") that are either unsecured or
secured  primarily  by  subordinate  liens on one- to  four-family  residential
properties,  or by purchase money security  interests in the home  improvements
financed  thereby (the "Home  Improvements")  and/or (iii) Private Asset Backed
Securities (as defined herein).  The Home Equity Loans and the Home Improvement
Contracts are  collectively  referred to herein as the "Loans".  The Trust Fund
Assets will be acquired by the Depositor,  either directly or indirectly,  from
one or more  institutions  (each,  a "Seller"),  which may be affiliates of the
Depositor,  and conveyed by the  Depositor  to the related  Trust Fund. A Trust
Fund  also may  include  insurance  policies,  reserve  accounts,  reinvestment
income, guaranties, obligations,  agreements, letters of credit or other assets
to the extent described in the related Prospectus Supplement.

         Each Series of Securities will be issued in one or more classes.  Each
class of  Securities  of a  Series  will  evidence  beneficial  ownership  of a
specified  percentage  (which may be 0%) or portion of future interest payments
and a  specified  percentage  (which may be 0%) or portion of future  principal
payments  on the Trust  Fund  Assets in the  related  Trust  Fund.  A Series of
Securities  may include one or more classes that are senior in right of payment
to one or more other classes of Securities of such Series.  One or more classes
of  Securities  of a  Series  may  be  entitled  to  receive  distributions  of
principal,  interest  or any  combination  thereof  prior to one or more  other
classes of  Securities  of such  Series or after the  occurrence  of  specified
events, in each case as specified in the related Prospectus Supplement.

         Distributions  to  Securityholders  will be made  monthly,  quarterly,
semi-annually  or at such other  intervals  and on the dates  specified  in the
related Prospectus Supplement. Distributions on the Securities of a Series will
be made from the  assets of the  related  Trust  Fund or Funds or other  assets
pledged  for the benefit of the  Securityholders  as  specified  in the related
Prospectus Supplement.

          The related  Prospectus  Supplement  will  describe any  insurance or
guarantee provided with respect to the related Series of Securities  including,
without  limitation,  any insurance or guarantee  provided by the Department of
Housing  and Urban  Development,  the United  States  Department  of  Veterans'
Affairs  or any  private  insurer or  guarantor.  The only  obligations  of the
Depositor  with  respect to a Series of  Securities  will be to obtain  certain
representations  and  warranties  from each Seller and to assign to the Trustee
for the related  Series of Securities  the  Depositor's  rights with respect to
such  representations and warranties.  The principal  obligations of the Master
Servicer named in the related Prospectus Supplement with respect to the related
Series of  Securities  will be  limited  to  obligations  pursuant  to  certain
representations  and warranties and to its contractual  servicing  obligations,
including  any  obligation  it may have to advance  delinquent  payments on the
Trust Fund Assets in the related Trust Fund.

          The yield on each class of  Securities  of a Series  will be affected
by,  among  other  things,  the  rate  of  payments  of  principal   (including
prepayments)  on the Trust Fund Assets in the related Trust Fund and the timing
of receipt of such payments as described  herein and in the related  Prospectus
Supplement.  A Trust  Fund  may be  subject  to  early  termination  under  the
circumstances described herein and in the related Prospectus Supplement.

          If specified in a Prospectus Supplement, one or more elections may be
made to treat the related Trust Fund or specified  portions  thereof as a "real
estate mortgage  investment conduit" ("REMIC") for federal income tax purposes.
See "Certain Material Federal Income Tax Considerations".

FOR A DISCUSSION OF CERTAIN RISKS  ASSOCIATED WITH AN INVESTMENT IN THE 
  SECURITIES, SEE THE INFORMATION UNDER "RISK FACTORS" ON PAGE 14.

 THE CERTIFICATES OF A GIVEN SERIES REPRESENT BENEFICIAL INTERESTS IN, AND THE 
   NOTES OF A GIVEN SERIES REPRESENT OBLIGATIONS OF, THE RELATED TRUST FUND
     ONLY AND DO NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF THE DEPOSITOR, 
      ANY SELLER OR ANY AFFILIATES THEREOF, EXCEPT TO THE EXTENT DESCRIBED
       IN THE RELATED PROSPECTUS SUPPLEMENT. NEITHER THE SECURITIES NOR
        THE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY, 
         EXCEPT TO THE EXTENT DESCRIBED IN THE RELATED PROSPECTUS 
                                 SUPPLEMENT. 

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
   EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
     SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
      COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
       PROSPECTUS OR THE RELATED PROSPECTUS SUPPLEMENT. ANY
        REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

          Prior to issuance  there will have been no market for the  Securities
of any Series and there can be no  assurance  that a  secondary  market for any
Securities  will develop,  or if it does develop,  that it will continue.  This
Prospectus  may not be used to  consummate  sales of  Securities  of any Series
unless accompanied by a Prospectus Supplement.  Offers of the Securities may be
made  through  one or  more  different  methods,  including  offerings  through
underwriters, as more fully described under "Method of Distribution" herein and
in the related Prospectus Supplement. All Securities will be distributed by, or
sold by underwriters managed by:

                        GREENWICH CAPITAL MARKETS, INC.

September 28, 1998


<PAGE>


          Until 90 days  after  the  date of each  Prospectus  Supplement,  all
dealers  effecting  transactions  in the securities  covered by such Prospectus
Supplement,  whether or not participating in the distribution  thereof,  may be
required to deliver such Prospectus Supplement and this Prospectus.  This is in
addition to the  obligation of dealers to deliver a Prospectus  and  Prospectus
Supplement  when  acting  as  underwriters  and with  respect  to their  unsold
allotments or subscriptions.

              PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K

          The  Prospectus  Supplement or Current Report on Form 8-K relating to
the Securities of each Series to be offered hereunder will, among other things,
set forth with respect to such Securities, as appropriate: (i) a description of
the class or  classes  of  Securities  and the  Pass-Through  Rate or method of
determining the rate or the amount of interest, if any, to be passed through to
each such class;  (ii) the aggregate  principal amount and  Distribution  Dates
relating to such Series and,  if  applicable,  the initial and final  scheduled
Distribution  Dates  for  each  class;  (iii)  information  as  to  the  assets
comprising the Trust Fund,  including the general  characteristics of the Trust
Fund Assets included therein and, if applicable, the insurance policies, surety
bonds,  guaranties,  letters  of  credit  or other  instruments  or  agreements
included  in the Trust  Fund or  otherwise,  and the  amount  and source of any
reserve account; (iv) the circumstances, if any, under which the Trust Fund may
be subject to early termination; (v) the method used to calculate the amount of
principal to be distributed with respect to each class of Securities;  (vi) the
order of  application  of  distributions  to each of the  classes  within  such
Series,  whether  sequential,  pro rata, or otherwise;  (vii) the  Distribution
Dates with respect to such Series;  (viii) additional  information with respect
to the method of  distribution  of such  Securities;  (ix)  whether one or more
REMIC  elections  will be made and  designation  of the regular  interests  and
residual interests; (x) the aggregate original percentage ownership interest in
the Trust Fund to be evidenced by each class of Securities; (xi) information as
to the Trustee;  (xii) information as to the nature and extent of subordination
with respect to any class of Securities that is subordinate in right of payment
to any other class; and (xiii) information as to the Master Servicer.

               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

          There are incorporated  herein by reference all documents and reports
filed or caused  to be filed by the  Depositor  with  respect  to a Trust  Fund
pursuant to Section  13(a),  14 or 15(d) of the  Securities and Exchange Act of
1934, as amended (the "Exchange  Act") prior to the termination of the offering
of Securities  evidencing interests therein. Upon request by any person to whom
this  Prospectus  is delivered in  connection  with the offering of one or more
classes of  Securities,  the  Depositor  will  provide or cause to be  provided
without charge a copy of any such documents and/or reports  incorporated herein
by reference,  in each case to the extent such  documents or reports  relate to
such classes of Securities,  other than the exhibits to such documents  (unless
such exhibits are  specifically  incorporated by reference in such  documents).
Requests to the Depositor  should be directed in writing to: Paul D. Stevelman,
Assistant  Secretary,  Financial Asset  Securities  Corp.,  600 Steamboat Road,
Greenwich,  Connecticut 06830,  telephone number (203) 625-2756.  The Depositor
has determined  that its financial  statements are not material to the offering
of any Securities.

                             AVAILABLE INFORMATION

          The Depositor has filed with the Securities  and Exchange  Commission
(the  "Commission") a Registration  Statement under the Securities Act of 1933,
as amended, with respect to the Securities. This Prospectus, which forms a part
of the Registration  Statement,  and the Prospectus Supplement relating to each
Series of Securities  contain  summaries of the material terms of the documents
referred to herein and therein,  but do not contain all of the  information set
forth in the  Registration  Statement  pursuant to the Rules and Regulations of
the Commission. For further information, reference is made to such Registration
Statement and the exhibits thereto.  Such  Registration  Statement and exhibits
can be  inspected  and  copied  at  prescribed  rates at the  public  reference
facilities  maintained by the Commission at its Public Reference  Section,  450
Fifth Street, N.W., Washington, D.C. 20549, and at its Regional Offices located
as follows:  Midwest  Regional  Office,  500 West Madison  Street,  Suite 1400,
Chicago,  Illinois  60661-2511;  and Northeast  Regional  Office, 7 World Trade
Center,  Suite 1300, New York, New York 10048. In addition,  the Securities and
Exchange   Commission   (the   "Commission")    maintains   a   Web   site   at
http://www.sec.gov  containing  reports,  proxy and information  statements and
other information  regarding  registrants,  including the Depositor,  that file
electronically with the Commission.

          No person has been  authorized to give any information or to make any
representation other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and, if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell or a
solicitation  of an  offer to buy any  securities  other  than  the  Securities
offered  hereby and thereby nor an offer of the Securities to any person in any
state or other jurisdiction in which such offer would be unlawful. The delivery
of this  Prospectus  at any time  does not  imply  that  information  herein is
correct as of any time subsequent to its date.

                           REPORTS TO SECURITYHOLDERS

          Periodic and annual  reports  concerning the related Trust Fund for a
Series of  Securities  are  required  under an  Agreement  to be  forwarded  to
Securityholders. However, such reports will neither be examined nor reported on
by   an   independent    public    accountant.    See   "Description   of   the
Securities--Reports to Securityholders".


<PAGE>


                                SUMMARY OF TERMS

          This  summary  is  qualified  in its  entirety  by  reference  to the
detailed information  appearing elsewhere in this Prospectus and in the related
Prospectus  Supplement  with respect to the Series  offered  thereby and to the
related  Agreement  (as such term is defined  below)  which will be prepared in
connection  with  each  Series  of  Securities.   Unless  otherwise  specified,
capitalized  terms  used and not  defined  in this  Summary  of Terms  have the
meanings  given  to them  in  this  Prospectus  and in the  related  Prospectus
Supplement.

Title of Securities.................    Asset    Backed    Certificates    (the
                                        "Certificates")  and Asset Backed Notes
                                        (the  "Notes"  and,  together  with the
                                        Certificates, the "Securities"),  which
                                        are issuable in Series.

Depositor...........................    Financial  Asset  Securities  Corp.,  a
                                        Delaware   corporation,   an   indirect
                                        limited purpose  finance  subsidiary of
                                        National  Westminster  Bank  Plc and an
                                        affiliate of Greenwich Capital Markets,
                                        Inc. See "The Depositor" herein.

Trustee.............................    The trustee  (the  "Trustee")  for each
                                        Series of Securities  will be specified
                                        in the related  Prospectus  Supplement.
                                        See  "The  Agreements"   herein  for  a
                                        description of the Trustee's rights and
                                        obligations.

Master Servicer.....................    The entity or entities  named as Master
                                        Servicer (the "Master  Servicer")  will
                                        be specified in the related  Prospectus
                                        Supplement.           See          "The
                                        Agreements--Certain  Matters  Regarding
                                        the Master Servicer and the Depositor".

Trust Fund Assets...................    Assets of the  Trust  Fund for a Series
                                        of  Securities   will  include  certain
                                        assets (the "Trust Fund Assets")  which
                                        will primarily  consist of (a) Loans or
                                        (b) Private  Asset  Backed  Securities,
                                        together  with  payments  in respect of
                                        such  Trust  Fund  Assets  and  certain
                                        other    accounts,    obligations    or
                                        agreements,  in each case as  specified
                                        in the related  Prospectus  Supplement.
                                        The Loans will be  collected  in a pool
                                        (each, a "Pool") as of the first day of
                                        the  month  of  the   issuance  of  the
                                        related  Series of  Securities  or such
                                        other date  specified in the Prospectus
                                        Supplement (the "Cut-off Date").  Trust
                                        Fund assets also may include  insurance
                                        policies,  cash accounts,  reinvestment
                                        income,  guaranties,  letters of credit
                                        or other assets to the extent described
                                        in the related  Prospectus  Supplement.
                                        See "Credit Enhancement".  In addition,
                                        if the related Prospectus Supplement so
                                        provides,   the  related  Trust  Funds'
                                        assets   will   include  the  funds  on
                                        deposit in an  account (a  "Pre-Funding
                                        Account")   which   will   be  used  to
                                        purchase  additional  Loans  during the
                                        period   specified   in   the   related
                                        Prospectus    Supplement.    See   "The
                                        Agreements--Pre-Funding Accounts".

A.  Loans...........................    The   Loans   will   consist   of   (i)
                                        closed-end   loans   (the   "Closed-End
                                        Loans")  and/or  revolving  home equity
                                        loans or certain  balances therein (the
                                        "Revolving Credit Line Loans", together
                                        with the  Closed-End  Loans,  the "Home
                                        Equity    Loans"),    and   (ii)   home
                                        improvement installment sales contracts
                                        and  installment  loan  agreements (the
                                        "Home Improvement Contracts"). The Home
                                        Equity  Loans and the Home  Improvement
                                        Contracts are collectively  referred to
                                        herein as the  "Loans".  All Loans will
                                        have been  purchased by the  Depositor,
                                        either    directly    or   through   an
                                        affiliate, from one or more Sellers.

                                        As specified in the related  Prospectus
                                        Supplement, the Home Equity Loans will,
                                        and the Home Improvement Contracts may,
                                        be  secured  by  mortgages  or deeds of
                                        trust   or   other   similar   security
                                        instruments   creating   a  lien  on  a
                                        mortgaged   property  (the   "Mortgaged
                                        Property"),  which may be  subordinated
                                        to  one or  more  senior  liens  on the
                                        Mortgaged Property, as described in the
                                        related   Prospectus   Supplement.   As
                                        specified  in  the  related  Prospectus
                                        Supplement,  Home Improvement Contracts
                                        may be unsecured or secured by purchase
                                        money  security  interests  in the Home
                                        Improvements   financed  thereby.   The
                                        Mortgaged   Properties   and  the  Home
                                        Improvements are collectively  referred
                                        to herein as the "Properties".

B.  Private Asset-
      Backed Securities.............    Private  Asset  Backed  Securities  may
                                        include (a)  pass-through  certificates
                                        representing  beneficial  interests  in
                                        certain loans and/or (b) collateralized
                                        obligations   secured  by  such  loans.
                                        Private  Asset  Backed  Securities  may
                                        include       stripped       securities
                                        representing  an undivided  interest in
                                        all or a part of either  the  principal
                                        distributions  (but  not  the  interest
                                        distributions)    or    the    interest
                                        distributions  (but  not the  principal
                                        distributions)  or  in  some  specified
                                        portion of the  principal  and interest
                                        distributions  (but  not  all  of  such
                                        distributions)    on   certain   loans.
                                        Although  individual loans underlying a
                                        Private  Asset  Backed  Security may be
                                        insured  or  guaranteed  by the  United
                                        States or an agency or  instrumentality
                                        thereof,  they  need  not  be,  and the
                                        Private    Asset   Backed    Securities
                                        themselves  will not be so  insured  or
                                        guaranteed.  Payments  on  the  Private
                                        Asset   Backed   Securities   will   be
                                        distributed  directly to the Trustee as
                                        registered  owner of such Private Asset
                                        Backed   Securities.   See  "The  Trust
                                        Fund--Private Asset Backed Securities".

Description of
  the Securities....................    Each   Security   will    represent   a
                                        beneficial  ownership  interest  in, or
                                        will be  secured  by the  assets  of, a
                                        Trust  Fund  created  by the  Depositor
                                        pursuant  to  an  Agreement  among  the
                                        Depositor,  the Master Servicer and the
                                        Trustee  for the  related  Series.  The
                                        Securities  of any Series may be issued
                                        in one or more  classes as specified in
                                        the related  Prospectus  Supplement.  A
                                        Series of Securities may include one or
                                        more   classes  of  senior   Securities
                                        (collectively, the "Senior Securities")
                                        and one or more classes of  subordinate
                                        Securities      (collectively,      the
                                        "Subordinated   Securities").   Certain
                                        Series or classes of Securities  may be
                                        covered by insurance  policies or other
                                        forms of  credit  enhancement,  in each
                                        case  as  described  herein  and in the
                                        related Prospectus Supplement.

                                        One or more  classes of  Securities  of
                                        each  Series  (i)  may be  entitled  to
                                        receive distributions allocable only to
                                        principal,  only to  interest or to any
                                        combination   thereof;   (ii)   may  be
                                        entitled to receive  distributions only
                                        of prepayments of principal  throughout
                                        the lives of the  Securities  or during
                                        specified   periods;   (iii)   may   be
                                        subordinated  in the  right to  receive
                                        distributions of scheduled  payments of
                                        principal,  prepayments  of  principal,
                                        interest or any combination  thereof to
                                        one or more other classes of Securities
                                        of such Series  throughout the lives of
                                        the  Securities  or  during   specified
                                        periods;   (iv)  may  be   entitled  to
                                        receive such  distributions  only after
                                        the  occurrence of events  specified in
                                        the related Prospectus Supplement;  (v)
                                        may    be     entitled    to    receive
                                        distributions   in  accordance  with  a
                                        schedule  or formula or on the basis of
                                        collections from designated portions of
                                        the assets in the  related  Trust Fund;
                                        (vi)  as  to  Securities   entitled  to
                                        distributions  allocable  to  interest,
                                        may be entitled to receive  interest at
                                        a fixed  rate or a rate that is subject
                                        to change from time to time;  and (vii)
                                        as   to    Securities    entitled    to
                                        distributions  allocable  to  interest,
                                        may  be   entitled   to   distributions
                                        allocable  to  interest  only after the
                                        occurrence  of events  specified in the
                                        related  Prospectus  Supplement and may
                                        accrue   interest   until  such  events
                                        occur, in each case as specified in the
                                        related  Prospectus   Supplement.   The
                                        timing    and     amounts    of    such
                                        distributions  may vary among  classes,
                                        over time, or otherwise as specified in
                                        the related Prospectus Supplement.

Distributions on
  the Securities....................    Distributions    on   the    Securities
                                        entitled  thereto  will be made monthly
                                        or at such other  intervals  and on the
                                        dates    specified   in   the   related
                                        Prospectus    Supplement    (each,    a
                                        "Distribution   Date")   out   of   the
                                        payments  received  in  respect  of the
                                        assets  of the  related  Trust  Fund or
                                        Funds or other  assets  pledged for the
                                        benefit of the  Securities as specified
                                        in the related  Prospectus  Supplement.
                                        The amount  allocable  to  payments  of
                                        principal    and    interest   on   any
                                        Distribution Date will be determined as
                                        specified  in  the  related  Prospectus
                                        Supplement.        Allocations       of
                                        distributions among  Securityholders of
                                        a single  class  shall be set  forth in
                                        the related Prospectus Supplement.

                                        Unless   otherwise   specified  in  the
                                        related  Prospectus   Supplement,   the
                                        aggregate original principal balance of
                                        the  Securities  will  not  exceed  the
                                        aggregate  distributions  allocable  to
                                        principal that such  Securities will be
                                        entitled to receive.  If  specified  in
                                        the related Prospectus Supplement,  the
                                        Securities   will  have  an   aggregate
                                        original principal balance equal to the
                                        aggregate unpaid  principal  balance of
                                        the Trust  Fund  Assets as of the first
                                        day of the  month  of  creation  of the
                                        Trust  Fund and will bear  interest  in
                                        the  aggregate  at a rate  equal to the
                                        interest  rate borne by the  underlying
                                        Loans (the "Loan Rate") and/or  Private
                                        Asset  Backed  Securities,  net  of the
                                        aggregate  servicing fees and any other
                                        amounts   specified   in  the   related
                                        Prospectus        Supplement       (the
                                        "Pass-Through  Rate").  If specified in
                                        the related Prospectus Supplement,  the
                                        aggregate original principal balance of
                                        the  Securities  and interest  rates on
                                        the  classes  of  Securities   will  be
                                        determined  based on the  cash  flow on
                                        the Trust Fund Assets.

                                        The  rate  at  which  interest  will be
                                        passed through to holders of each class
                                        of Securities entitled thereto may be a
                                        fixed rate or a rate that is subject to
                                        change  from time to time from the time
                                        and for the  periods,  in each  case as
                                        specified  in  the  related  Prospectus
                                        Supplement.   Any  such   rate  may  be
                                        calculated on a loan-by-loan,  weighted
                                        average,   notional   amount  or  other
                                        basis, in each case as described in the
                                        related Prospectus Supplement.

Compensating
  Interest..........................    If  so   specified   in   the   related
                                        Prospectus   Supplement,   the   Master
                                        Servicer  will be  required to remit to
                                        the Trustee,  with respect to each Loan
                                        in the related Trust Fund as to which a
                                        principal   prepayment  in  full  or  a
                                        principal payment which is in excess of
                                        the  scheduled  monthly  payment and is
                                        not intended to cure a delinquency  was
                                        received  during  any  Due  Period,  an
                                        amount,  from  and  to  the  extent  of
                                        amounts otherwise payable to the Master
                                        Servicer  as  servicing   compensation,
                                        equal to (i) the excess, if any, of (a)
                                        30  days'  interest  on  the  principal
                                        balance of the related Loan at the Loan
                                        Rate net of the per annum rate at which
                                        the  Master  Servicer's  servicing  fee
                                        accrues,   over  (b)  the   amount   of
                                        interest actually received on such Loan
                                        during  such  Due  Period,  net  of the
                                        Master Servicer's servicing fee or (ii)
                                        such other  amount as  described in the
                                        related  Prospectus   Supplement.   See
                                        "Description           of           the
                                        Securities--Compensating Interest".

Credit Enhancement..................    The  assets  in a  Trust  Fund  or  the
                                        Securities  of one or more  classes  in
                                        the related Series may have the benefit
                                        of  one  or  more   types   of   credit
                                        enhancement as described in the related
                                        Prospectus  Supplement.  The protection
                                        against  losses  afforded  by any  such
                                        credit  support  may  be  limited.  The
                                        type,  characteristics  and  amount  of
                                        credit  enhancement  will be determined
                                        based  on  the  characteristics  of the
                                        Loans  and/or   Private   Asset  Backed
                                        Securities underlying or comprising the
                                        Trust Fund Assets and other factors and
                                        will be  established  on the  basis  of
                                        requirements   of  each  Rating  Agency
                                        rating the  Securities  of such Series.
                                        See "Credit Enhancement."

A.  Subordination...................    The  rights  of  the   holders  of  the
                                        Subordinated  Securities of a Series to
                                        receive  distributions  with respect to
                                        the  assets in the  related  Trust Fund
                                        will be  subordinated to such rights of
                                        the holders of the Senior Securities of
                                        the same Series to the extent described
                                        in the related  Prospectus  Supplement.
                                        This   subordination   is  intended  to
                                        enhance  the   likelihood   of  regular
                                        receipt by holders of Senior Securities
                                        of the full amount of monthly  payments
                                        of principal and interest due them. The
                                        protection  afforded  to the holders of
                                        Senior  Securities of a Series by means
                                        of the  subordination  feature  will be
                                        accomplished  by (i)  the  preferential
                                        right of such holders to receive, prior
                                        to  any  distribution   being  made  in
                                        respect  of  the  related  Subordinated
                                        Securities,  the  amounts  of  interest
                                        and/or   principal  due  them  on  each
                                        Distribution  Date  out  of  the  funds
                                        available for distribution on such date
                                        in the related Security Account and, to
                                        the  extent  described  in the  related
                                        Prospectus Supplement,  by the right of
                                        such   holders   to   receive    future
                                        distributions  on  the  assets  in  the
                                        related Trust Fund that would otherwise
                                        have been  payable  to the  holders  of
                                        Subordinated Securities;  (ii) reducing
                                        the  ownership  interest of the related
                                        Subordinated   Securities;    (iii)   a
                                        combination  of  clauses  (i) and  (ii)
                                        above;  or (iv) as otherwise  described
                                        in the related  Prospectus  Supplement.
                                        If  so   specified   in   the   related
                                        Prospectus  Supplement,   subordination
                                        may apply  only in the event of certain
                                        types of losses  not  covered  by other
                                        forms of credit support, such as hazard
                                        losses not covered by  standard  hazard
                                        insurance  policies,  losses due to the
                                        bankruptcy  or fraud  of the  borrower.
                                        The related Prospectus  Supplement will
                                        set forth information concerning, among
                                        other    things,    the    amount    of
                                        subordination  of a class or classes of
                                        Subordinated  Securities  in a  Series,
                                        the   circumstances   in   which   such
                                        subordination  will be applicable,  and
                                        the manner, if any, in which the amount
                                        of  subordination  will  decrease  over
                                        time.

B.  Reserve Account.................    One or more reserve  accounts  (each, a
                                        "Reserve  Account") may be  established
                                        and  maintained  for each  Series.  The
                                        related   Prospectus   Supplement  will
                                        specify  whether  or not  such  Reserve
                                        Accounts will be included in the corpus
                                        of the Trust  Fund for such  Series and
                                        will also specify the manner of funding
                                        the related  Reserve  Accounts  and the
                                        conditions  under  which the amounts in
                                        any such Reserve  Accounts will be used
                                        to make  distributions  to  holders  of
                                        Securities  of a  particular  class  or
                                        released   from  the  related   Reserve
                                        Account.

C.  Special Hazard Insurance
      Policy........................    Certain  classes of Securities may have
                                        the   benefit   of  a  Special   Hazard
                                        Insurance   Policy.   Certain  physical
                                        risks  that are not  otherwise  insured
                                        against by  standard  hazard  insurance
                                        policies  may be  covered  by a Special
                                        Hazard  Insurance  Policy or  Policies.
                                        Each Special  Hazard  Insurance  Policy
                                        will be limited in scope and will cover
                                        losses  pursuant to the  provisions  of
                                        each  such  Special  Hazard   Insurance
                                        Policy  as  described  in  the  related
                                        Prospectus Supplement.

D.  Bankruptcy Bond.................    One or more  bankruptcy  bonds  (each a
                                        "Bankruptcy   Bond")  may  be  obtained
                                        covering  certain losses resulting from
                                        action   which   may  be   taken  by  a
                                        bankruptcy  court in connection  with a
                                        Loan.  The  level of  coverage  and the
                                        limitations in scope of each Bankruptcy
                                        Bond will be  specified  in the related
                                        Prospectus Supplement.

E.  Loan Pool
      Insurance Policy..............    A  mortgage  pool  insurance  policy or
                                        policies may be obtained and maintained
                                        for Loans relating to any Series, which
                                        shall be  limited  in  scope,  covering
                                        defaults  on the  related  Loans  in an
                                        initial  amount  equal  to a  specified
                                        percentage of the  aggregate  principal
                                        balance  of all Loans  included  in the
                                        Pool as of the Cut-off Date.

F.  FHA Insurance...................    If specified in the related  Prospectus
                                        Supplement, (i) all or a portion of the
                                        Loans in a Pool may be  insured  by the
                                        Federal  Housing   Administration  (the
                                        "FHA")  and/or (ii) all or a portion of
                                        the Loans may be  partially  guaranteed
                                        by the Department of Veterans'  Affairs
                                        (the   "VA").    See   "Certain   Legal
                                        Considerations--Title I Program".

G.  Cross-Support...................    If specified in the related  Prospectus
                                        Supplement, the beneficial ownership of
                                        separate groups of assets included in a
                                        Trust Fund may be evidenced by separate
                                        classes  of  the   related   Series  of
                                        Securities.   In  such   case,   credit
                                        support    may   be   provided   by   a
                                        cross-support  feature  which  requires
                                        that distributions be made with respect
                                        to  Securities   evidencing  beneficial
                                        ownership  of one or more asset  groups
                                        prior to  distributions to Subordinated
                                        Securities   evidencing   a  beneficial
                                        ownership  interest  in, or secured by,
                                        other  asset  groups  within  the  same
                                        Trust Fund.

                                        If specified in the related  Prospectus
                                        Supplement,  the  coverage  provided by
                                        one or more forms of credit support may
                                        apply   concurrently  to  two  or  more
                                        separate  Trust Funds.  If  applicable,
                                        the related Prospectus  Supplement will
                                        identify  the Trust Funds to which such
                                        credit  support  relates and the manner
                                        of   determining   the  amount  of  the
                                        coverage  provided  thereby  and of the
                                        application  of  such  coverage  to the
                                        identified Trust Funds.

H.  Other Arrangements..............    Other  arrangements as described in the
                                        related      Prospectus      Supplement
                                        including,  but not  limited to, one or
                                        more letters of credit,  surety  bonds,
                                        other    insurance    or    third-party
                                        guarantees   may  be  used  to  provide
                                        coverage for certain  risks of defaults
                                        or various types of losses.

Advances............................    The Master Servicer and, if applicable,
                                        each  mortgage  servicing   institution
                                        that  services  a  Loan  in a  Pool  on
                                        behalf  of  the  Master   Servicer   (a
                                        "Sub-Servicer")  may  be  obligated  to
                                        advance  amounts  (each,  an "Advance")
                                        corresponding  to  delinquent  interest
                                        and/or principal  payments on such Loan
                                        until the  date,  as  specified  in the
                                        related     Prospectus      Supplement,
                                        following the date on which the related
                                        Property is sold at a foreclosure  sale
                                        or  the  related   Loan  is   otherwise
                                        liquidated.   Any  obligation  to  make
                                        Advances may be subject to  limitations
                                        as specified in the related  Prospectus
                                        Supplement.  If  so  specified  in  the
                                        related Prospectus Supplement, Advances
                                        may  be  drawn  from  a  cash   account
                                        available for such purpose as described
                                        in such Prospectus Supplement.

                                        Any  such   obligation  of  the  Master
                                        Servicer  or  a  Sub-Servicer  to  make
                                        Advances   may  be   supported  by  the
                                        delivery  to the  Trustee  of a support
                                        letter from an  affiliate of the Master
                                        Servicer  or  such  Sub-Servicer  or an
                                        unaffiliated  third  party (a  "Support
                                        Servicer")  guaranteeing the payment of
                                        such Advances by the Master Servicer or
                                        Sub-Servicer,  as the case  may be,  as
                                        specified  in  the  related  Prospectus
                                        Supplement.

                                        In  the  event  the  Master   Servicer,
                                        Support Servicer or Sub-Servicer  fails
                                        to make a required Advance, the Trustee
                                        may  be   obligated   to  advance  such
                                        amounts   otherwise   required   to  be
                                        advanced   by  the   Master   Servicer,
                                        Support Servicer or  Sub-Servicer.  See
                                        "Description           of           the
                                        Securities--Advances".

Optional Termination................    The  Master   Servicer   or  the  party
                                        specified  in  the  related  Prospectus
                                        Supplement, including the holder of the
                                        residual  interest in a REMIC, may have
                                        the option to effect  early  retirement
                                        of a Series of  Securities  through the
                                        purchase  of the Trust Fund  Assets and
                                        other assets in the related  Trust Fund
                                        under  the  circumstances  and  in  the
                                        manner      described      in      "The
                                        Agreements--Termination;       Optional
                                        Termination"  herein and in the related
                                        Prospectus Supplement.

Legal Investment....................    The  Prospectus   Supplement  for  each
                                        series  of   Securities   will  specify
                                        which,   if  any,  of  the  classes  of
                                        Securities  offered thereby  constitute
                                        "mortgage   related   securities"   for
                                        purposes  of  the  Secondary   Mortgage
                                        Market    Enhancement   Act   of   1984
                                        ("SMMEA").  Classes of Securities  that
                                        qualify    as     "mortgage     related
                                        securities"  will be legal  investments
                                        for  certain  types  of   institutional
                                        investors  to the  extent  provided  in
                                        SMMEA,  subject,  in any  case,  to any
                                        other   regulations  which  may  govern
                                        investments   by   such   institutional
                                        investors.      Institutions      whose
                                        investment  activities  are  subject to
                                        review by federal or state  authorities
                                        should  consult  with their  counsel or
                                        the applicable authorities to determine
                                        whether an  investment  in a particular
                                        class  of  Securities  (whether  or not
                                        such  class   constitutes  a  "mortgage
                                        related   security")    complies   with
                                        applicable      guidelines,      policy
                                        statements or restrictions.  See "Legal
                                        Investment".

Certain Material
  Federal Income Tax
  Considerations....................    The   material   federal   income   tax
                                        consequences  to  Securityholders  will
                                        vary  depending  on whether one or more
                                        elections  are made to treat  the Trust
                                        Fund or specified portions thereof as a
                                        real estate mortgage investment conduit
                                        ("REMIC")  under the  provisions of the
                                        Internal   Revenue  Code  of  1986,  as
                                        amended (the  "Code").  The  Prospectus
                                        Supplement    for   each    Series   of
                                        Securities will specify whether such an
                                        election  will be  made.  See  "Certain
                                        Material     Federal     Income     Tax
                                        Considerations".

ERISA Considerations................    A  fiduciary  of any  employee  benefit
                                        plan  or  other   retirement   plan  or
                                        arrangement  subject  to  the  Employee
                                        Retirement Income Security Act of 1974,
                                        as  amended  ("ERISA"),   or  the  Code
                                        should  carefully review with its legal
                                        advisors   whether   the   purchase  or
                                        holding of  Securities  could give rise
                                        to  a  transaction  prohibited  or  not
                                        otherwise  permissible  under  ERISA or
                                        the Code.  See "ERISA  Considerations".
                                        Certain  classes of Securities  may not
                                        be  transferred  unless the Trustee and
                                        the  Depositor  are  furnished  with  a
                                        letter of  representation or an opinion
                                        of  counsel  to the  effect  that  such
                                        transfer will not result in a violation
                                        of    the    prohibited     transaction
                                        provisions  of  ERISA  and the Code and
                                        will  not  subject  the  Trustee,   the
                                        Depositor  or the  Master  Servicer  to
                                        additional       obligations.       See
                                        "Description           of           the
                                        Securities--General"     and     "ERISA
                                        Considerations".


<PAGE>


                                  RISK FACTORS

          Investors should consider,  among other things, the following factors
in connection with the purchase of the Securities.

LIMITED LIQUIDITY

          There will be no market for the Securities of any Series prior to the
issuance  thereof,  and there can be no assurance that a secondary  market will
develop  or, if it does  develop,  that it will  provide  Securityholders  with
liquidity of investment or will continue for the life of the Securities of such
Series.

LIMITED ASSETS

          The  Depositor  does  not  have,  nor is it  expected  to  have,  any
significant  assets.  Unless  otherwise  specified  in the  related  Prospectus
Supplement,  the  Securities of a Series will be payable  solely from the Trust
Fund for such  Securities  and will not  have any  claim  against  or  security
interest in the Trust Fund for any other  Series.  There will be no recourse to
the Depositor or any other person for any failure to receive  distributions  on
the  Securities.  Further,  at the times set  forth in the  related  Prospectus
Supplement,  certain  Trust Fund  Assets  and/or any balance  remaining  in the
Security Account immediately after making all payments due on the Securities of
such Series,  after making  adequate  provision for future  payments on certain
classes of  Securities  and after  making any other  payments  specified in the
related  Prospectus  Supplement,  may be  promptly  released or remitted to the
Depositor,  the Servicer,  any credit enhancement  provider or any other person
entitled  thereto  and will no longer  be  available  for  making  payments  to
Securityholders.  Consequently,  holders of Securities of each Series must rely
solely upon payments with respect to the Trust Fund Assets and the other assets
constituting  the  Trust  Fund  for  a  Series  of  Securities,  including,  if
applicable,  any amounts available  pursuant to any credit enhancement for such
Series,  for the payment of principal of and interest on the Securities of such
Series.

          The Securities will not represent an interest in or obligation of the
Depositor, the Master Servicer or any of their respective affiliates.  The only
obligations,  if any, of the Depositor with respect to the Trust Fund Assets or
the  Securities of any Series will be pursuant to certain  representations  and
warranties.  The Depositor  does not have, and is not expected in the future to
have,  any  significant  assets with which to meet any obligation to repurchase
Trust  Fund  Assets  with  respect  to which  there  has  been a breach  of any
representation  or warranty.  If, for example,  the Depositor  were required to
repurchase a Loan, its only sources of funds to make such  repurchase  would be
from funds obtained (i) from the enforcement of a corresponding  obligation, if
any,  on the part of the  Seller or  originator  of such  Loan,  or (ii) from a
Reserve Account or similar credit enhancement  established to provide funds for
such repurchases. The Master Servicer's servicing obligations under the related
Agreement may include its limited  obligation  to make certain  advances in the
event of delinquencies on the Loans, but only to the extent deemed recoverable.
To the extent described in the related Prospectus Supplement,  the Depositor or
Master  Servicer  will be obligated  under  certain  limited  circumstances  to
purchase or act as a remarketing  agent with respect to a convertible Loan upon
conversion to a fixed rate.

CREDIT ENHANCEMENT

          Although  credit  enhancement  is  intended  to  reduce  the  risk of
delinquent  payments or losses to holders of Securities entitled to the benefit
thereof, the amount of such credit enhancement will be limited, as set forth in
the related Prospectus Supplement,  and may decline and could be depleted under
certain  circumstances  prior to the payment in full of the  related  Series of
Securities,  and as a result Securityholders may suffer losses.  Moreover, such
credit  enhancement may not cover all potential  losses or risks.  For example,
credit  enhancement  may  or  may  not  cover  fraud  or  negligence  by a loan
originator or other parties. See "Credit Enhancement".

PREPAYMENT AND YIELD CONSIDERATIONS

          The timing of principal  payments of the  Securities of a Series will
be affected by a number of factors,  including the following: (i) the extent of
prepayments  of the Loans and, in the case of Private Asset Backed  Securities,
the  underlying  loans  related  thereto,  comprising  the  Trust  Fund,  which
prepayments  may be  influenced  by a variety  of  factors,  (ii) the manner of
allocating  principal  and/or  payments  among the classes of  Securities  of a
Series as specified in the related Prospectus Supplement, (iii) the exercise by
the party entitled  thereto of any right of optional  termination  and (iv) the
rate and timing of payment  defaults  and losses  incurred  with respect to the
Trust Fund Assets. Prepayments of principal may also result from repurchases of
Trust Fund Assets due to material  breaches  of the  Depositor's  or the Master
Servicer's representations and warranties, as applicable. The yield to maturity
experienced by a holder of Securities may be affected by the rate of prepayment
of the Loans  comprising  or underlying  the Trust Fund Assets.  See "Yield and
Prepayment Considerations".

          Interest payable on the Securities of a Series on a Distribution Date
will include all interest  accrued  during the period  specified in the related
Prospectus  Supplement.  In the event interest accrues over a period ending two
or  more  days  prior  to  a  Distribution   Date,   the  effective   yield  to
Securityholders  will be  reduced  from  the  yield  that  would  otherwise  be
obtainable if interest  payable on the Security were to accrue  through the day
immediately  preceding each Distribution Date, and the effective yield (at par)
to   Securityholders   will  be  less  than  the  indicated  coupon  rate.  See
"Description of the Securities--Distributions of Interest".

BALLOON PAYMENTS

          Certain  of the  Loans  as of  the  Cut-off  Date  may  not be  fully
amortizing  over their terms to maturity and,  thus,  will require  substantial
principal  payments (i.e.,  balloon  payments) at their stated maturity.  Loans
with balloon payments involve a greater degree of risk because the ability of a
borrower  to make a balloon  payment  typically  will  depend  upon its ability
either to timely refinance the loan or to timely sell the related Property. The
ability of a borrower to accomplish either of these goals will be affected by a
number of factors,  including the level of available mortgage rates at the time
of sale or  refinancing,  the borrower's  equity in the related  Property,  the
financial condition of the borrower and tax laws.

NATURE OF MORTGAGES

          There are several  factors that could  adversely  affect the value of
Properties  such that the  outstanding  balance of the related Loans,  together
with any senior  financing on the  Properties,  if  applicable,  would equal or
exceed the value of the  Properties.  Among the  factors  that could  adversely
affect the value of the  Properties are an overall  decline in the  residential
real  estate  market in the  areas in which the  Properties  are  located  or a
decline in the general  condition of the  Properties  as a result of failure of
borrowers to maintain  adequately the  Properties or of natural  disasters that
are not necessarily  covered by insurance,  such as earthquakes and floods.  In
the case of Home Equity Loans,  such decline could  extinguish the value of the
interest of a junior  mortgagee in the Property before having any effect on the
interest of the related senior mortgagee.  If such a decline occurs, the actual
rates of  delinquencies,  foreclosures  and losses on all Loans could be higher
than those currently experienced in the mortgage lending industry in general.

          Even assuming that the Properties  provide adequate  security for the
Loans,   substantial  delays  could  be  encountered  in  connection  with  the
liquidation  of  defaulted  Loans and  corresponding  delays in the  receipt of
related  proceeds by  Securityholders  could occur. An action to foreclose on a
Property  securing  a Loan is  regulated  by state  statutes  and  rules and is
subject to many of the delays and  expenses  of other  lawsuits  if defenses or
counterclaims  are interposed,  sometimes  requiring several years to complete.
Furthermore,  in some states an action to obtain a  deficiency  judgment is not
permitted following a nonjudicial sale of a Property. In the event of a default
by a borrower,  these restrictions,  among other things, may impede the ability
of the  Master  Servicer  to  foreclose  on or sell the  Property  or to obtain
liquidation  proceeds  sufficient to repay all amounts due on the related Loan.
In  addition,  the Master  Servicer  will be entitled  to deduct  from  related
liquidation  proceeds all expenses reasonably incurred in attempting to recover
amounts due on defaulted Loans and not yet repaid, including payments to senior
lienholders,  legal  fees and  costs of legal  action,  real  estate  taxes and
maintenance and preservation expenses.

          Liquidation  expenses  with  respect to  defaulted  loans do not vary
directly  with the  outstanding  principal  balance  of the loan at the time of
default.  Therefore,  assuming that a servicer took the same steps in realizing
upon a defaulted loan having a small remaining principal balance as it would in
the case of a defaulted loan having a large remaining  principal  balance,  the
amount realized after expenses of liquidation  would be smaller as a percentage
of the outstanding  principal  balance of the small loan than would be the case
with the defaulted loan having a large remaining  principal balance.  Since the
mortgages  and deeds of trust  securing the Home Equity Loans will be primarily
junior  liens  subordinate  to the rights of the  mortgagee  under the  related
senior  mortgage(s)  or deed(s) of trust,  the proceeds  from any  liquidation,
insurance or condemnation proceeds will be available to satisfy the outstanding
balance of such  junior  lien only to the extent that the claims of such senior
mortgagees  have been  satisfied  in full,  including  any related  foreclosure
costs.  In  addition,  a junior  mortgagee  may not  foreclose  on the property
securing a junior mortgage unless it forecloses subject to any senior mortgage,
in which case it must either pay the entire  amount due on any senior  mortgage
to the  related  senior  mortgagee  at or  prior  to the  foreclosure  sale  or
undertake the  obligation  to make payments on any such senior  mortgage in the
event the mortgagor is in default thereunder.  The Trust Fund will not have any
source of funds to satisfy any senior  mortgages  or make  payments  due to any
senior mortgagees.

          Applicable  state laws  generally  regulate  interest rates and other
charges,  require  certain  disclosures,   and  require  licensing  of  certain
originators and servicers of Loans.  In addition,  most states have other laws,
public policy and general  principles of equity  relating to the  protection of
consumers,  unfair and deceptive practices and practices which may apply to the
origination, servicing and collection of the Loans. Depending on the provisions
of the  applicable  law and the  specific  facts  and  circumstances  involved,
violations of these laws,  policies and principles may limit the ability of the
Master  Servicer to collect all or part of the  principal of or interest on the
Loans, may entitle the borrower to a refund of amounts  previously paid and, in
addition,  could  subject the Master  Servicer  to damages  and  administrative
sanctions. See "Certain Legal Aspects of the Loans".

ENVIRONMENTAL RISKS

          Federal,  state and local laws and regulations impose a wide range of
requirements on activities that may affect the environment,  health and safety.
In certain  circumstances,  these laws and  regulations  impose  obligations on
owners or  operators of  residential  properties  such as those  subject to the
Loans.  The  failure to  comply with such laws and  regulations  may result in
fines and penalties.

          Under various federal, state and local laws and regulations, an owner
or operator of real estate may be liable for the costs of addressing  hazardous
substances  on, in or beneath such property and related  costs.  Such liability
could exceed the value of the property and the aggregate assets of the owner or
operator.   In  addition,   persons  who  transport  or  dispose  of  hazardous
substances,  or  arrange  for the  transportation,  disposal  or  treatment  of
hazardous  substances,  at off-site  locations may also be held liable if there
are releases or  threatened  releases of hazardous  substances at such off-site
locations.

          Under the laws of some  states  and under the  federal  Comprehensive
Environmental   Response,    Compensation   and   Liability   Act   ("CERCLA"),
contamination of property may give rise to a lien on the property to assure the
payment of the costs of clean-up.  In several states,  such a lien has priority
over the lien of an existing mortgage against such property.

          Under the laws of some states, and under CERCLA and the federal Solid
Waste Disposal Act, there is a possibility  that a lender may be held liable as
an  "owner"  or  "operator"  for costs of  addressing  releases  or  threatened
releases of hazardous  substances at a property,  or releases of petroleum from
an underground  storage tank, under certain  circumstances.  See "Certain Legal
Aspects of the Loans--Environmental Risks".

CERTAIN OTHER LEGAL CONSIDERATIONS REGARDING THE LOANS

          The Loans may also be subject to federal laws, including:

               (i)  the  Federal   Truth  in  Lending  Act  and   Regulation  Z
               promulgated thereunder, which require certain disclosures to the
               borrowers regarding the terms of the Loans;

               (ii)  the  Equal  Credit   Opportunity   Act  and  Regulation  B
               promulgated  thereunder,  which prohibit  discrimination  on the
               basis  of age,  race,  color,  sex,  religion,  marital  status,
               national origin, receipt of public assistance or the exercise of
               any right  under the  Consumer  Credit  Protection  Act,  in the
               extension of credit;

               (iii) the Fair Credit Reporting Act, which regulates the use and
               reporting  of  information  related  to  the  borrower's  credit
               experience; and

               (iv) for Loans that were  originated or closed after November 7,
               1989,  the Home Equity  Loan  Consumer  Protection  Act of 1988,
               which  requires  additional  application   disclosures,   limits
               changes  that  may be made to the  loan  documents  without  the
               borrower's consent and restricts a lender's ability to declare a
               default  or to suspend or reduce a  borrower's  credit  limit to
               certain enumerated events.

          THE RIEGLE  ACT.  Certain  mortgage  loans are  subject to the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "Riegle Act")
which  incorporates the Home Ownership and Equity Protection Act of 1994. These
provisions  impose  additional  disclosure and other  requirements on creditors
with respect to  non-purchase  money mortgage loans with high interest rates or
high  up-front  fees and charges.  The  provisions of the Riegle Act apply on a
mandatory  basis to all mortgage loans  originated on or after October 1, 1995.
These provisions can impose specific  statutory  liabilities upon creditors who
fail to comply with their provisions and may affect the  enforceability  of the
related loans.  In addition,  any assignee of the creditor  would  generally be
subject to all claims and defenses that the consumer  could assert  against the
creditor,  including,  without  limitation,  the right to rescind the  mortgage
loan.

          The Home  Improvement  Contracts are also subject to the Preservation
of Consumers'  Claims and Defenses  regulations of the Federal Trade Commission
and other similar federal and state statutes and regulations (collectively, the
"Holder in Due Course  Rules"),  which  protect the  homeowner  from  defective
craftsmanship or incomplete work by a contractor. These laws permit the obligor
to  withhold  payment  if the work  does not meet the  quality  and  durability
standards  agreed to by the  homeowner  and the  contractor.  The Holder in Due
Course  Rules have the effect of  subjecting  any  assignee  of the seller in a
consumer credit transaction to all claims and defenses which the obligor in the
credit sale transaction could assert against the seller of the goods.

          Violations of certain  provisions of these federal laws may limit the
ability of the Master  Servicer to collect all or part of the  principal  of or
interest on the Loans and in addition  could  subject the Trust Fund to damages
and administrative enforcement. See "Certain Legal Aspects of the Loans".

RATING OF THE SECURITIES

          It will be a condition to the issuance of a class of Securities  that
they be rated in one of the four highest rating categories by the Rating Agency
identified in the related Prospectus Supplement. Any such rating would be based
on among other  things,  the adequacy of the value of the Trust Fund Assets and
any credit  enhancement with respect to such class and will respect such Rating
Agency's  assessment  solely  of the  likelihood  that  holders  of a class  of
Securities  will receive  payments to which such  Securityholders  are entitled
under the related  Agreement.  Such rating will not constitute an assessment of
the likelihood  that  principal  prepayments on the related Loans will be made,
the  degree  to which  the rate of such  prepayments  might  differ  from  that
originally  anticipated or the likelihood of early optional  termination of the
Series of  Securities.  Such  rating  shall not be deemed a  recommendation  to
purchase, hold or sell Securities, inasmuch as it does not address market price
or  suitability  for a  particular  investor.  Such rating will not address the
possibility  that  prepayment at higher or lower rates than  anticipated  by an
investor may cause such investor to experience a lower than  anticipated  yield
or that an investor  purchasing a Security at a significant  premium might fail
to recoup its initial investment under certain prepayment scenarios.

          There is also no assurance that any such rating will remain in effect
for any  given  period  of time or  that  it may not be  lowered  or  withdrawn
entirely by the Rating Agency in the future if in its judgment circumstances in
the future so warrant.  In addition to being  lowered or  withdrawn  due to any
erosion in the  adequacy  of the value of the Trust  Fund  Assets or any credit
enhancement  with  respect to a Series,  such  rating  might also be lowered or
withdrawn,  among other reasons,  because of an adverse change in the financial
or other condition of a credit  enhancement  provider or a change in the rating
of such credit enhancement provider's long-term debt.

          The  amount,  type  and  nature  of  credit   enhancement,   if  any,
established  with respect to a class of  Securities  will be  determined on the
basis of criteria  established  by each Rating  Agency  rating  classes of such
Series.  Such  criteria are sometimes  based upon an actuarial  analysis of the
behavior of similar loans in a larger  group.  Such analysis is often the basis
upon which  each  Rating  Agency  determines  the amount of credit  enhancement
required  with respect to each such class.  There can be no assurance  that the
historical data supporting any such actuarial  analysis will accurately reflect
future  experience nor any assurance that the data derived from a large pool of
similar  loans  accurately  predicts  the  delinquency,   foreclosure  or  loss
experience of any particular  pool of Loans. No assurance can be given that the
values of any  Properties  have  remained or will remain at their levels on the
respective  dates of origination of the related Loans. If the residential  real
estate markets  should  experience an overall  decline in property  values such
that the outstanding principal balances of the Loans in a particular Trust Fund
and any  secondary  financing  on the  related  Properties  become  equal to or
greater  than  the  value  of  the  Properties,  the  rates  of  delinquencies,
foreclosures and losses could be higher than those now generally experienced in
the mortgage lending industry. In addition,  adverse economic conditions (which
may or may not affect real  property  values) may affect the timely  payment by
mortgagors  of scheduled  payments of principal  and interest on the Loans and,
accordingly,  the rates of delinquencies,  foreclosures and losses with respect
to any Trust  Fund.  To the extent  that such  losses are not covered by credit
enhancement, such losses will be borne, at least in part, by the holders of one
or more classes of the Securities of the related Series. See "Ratings".

BOOK-ENTRY REGISTRATION

          If issued in  book-entry  form,  such  registration  may  reduce  the
liquidity of the Securities in the secondary trading market since investors may
be  unwilling  to purchase  Securities  for which they cannot  obtain  physical
certificates. Since transactions in Securities can be effected only through the
Depository Trust Company ("DTC"), participating organizations ("Participants"),
Financial  Intermediaries and certain banks, the ability of a Securityholder to
pledge a Security to persons or  entities  that do not  participate  in the DTC
system,  or  otherwise to take  actions in respect of such  Securities,  may be
limited due to lack of a physical certificate representing the Securities.

          In  addition,  Securityholders  may  experience  some  delay in their
receipt of  distributions  of interest and  principal on the  Securities  since
distributions  are  required to be forwarded by the Trustee to DTC and DTC will
then be required to credit such  distributions  to the accounts of Participants
which   thereafter  will  be  required  to  credit  them  to  the  accounts  of
Securityholders either directly or indirectly through Financial Intermediaries.
See "Description of the Securities--Book-Entry Registration of Securities".

PRE-FUNDING ACCOUNTS

          If so provided in the related Prospectus  Supplement,  on the Closing
Date the Depositor will deposit an amount (the "Pre-Funded  Amount")  specified
in such Prospectus  Supplement into the Pre-Funding  Account. In no event shall
the Pre-Funded Amount exceed 25% of the initial  aggregate  principal amount of
the  Certificates  and/or  Notes  of the  related  Series  of  Securities.  The
Pre-Funded  Amount will be used to  purchase  Loans  ("Subsequent  Loans") in a
period from the  Closing  Date to a date not more than three  months  after the
Closing Date (such period,  the "Funding Period") from the Depositor (which, in
turn, will acquire such Subsequent  Loans from the Seller or Sellers  specified
in the related Prospectus Supplement). To the extent that the entire Pre-Funded
Amount has not been applied to the purchase of  Subsequent  Loans by the end of
the related Funding Period,  any amounts  remaining in the Pre-Funding  Account
will be distributed as a prepayment of principal to  Certificateholders  and/or
Noteholders  on the  Distribution  Date  immediately  following  the end of the
Funding Period,  in the amounts and pursuant to the priorities set forth in the
related Prospectus Supplement.

LOWER CREDIT QUALITY TRUST FUND ASSETS

          Certain of the Trust Fund Assets underlying or securing,  as the case
may be, a Series  of  Securities  may have been  made to lower  credit  quality
borrowers  who  have  marginal  credit  and fall  into  one of two  categories:
customers with moderate income, limited assets and other income characteristics
which cause difficulty in borrowing from banks and other traditional sources of
lenders,  and customers with a derogatory  credit report including a history of
irregular  employment,  previous bankruptcy filings,  repossession of property,
charged-off  loans and garnishment of wages.  The average interest rate charged
on such Trust Fund Assets made to these types of borrowers is generally  higher
than that  charged by lenders  that  typically  impose  more  stringent  credit
requirements.  The payment experience on loans made to these types of borrowers
is likely to be  different  (i.e.,  greater  likelihood  of later  payments  or
defaults,  less likelihood of prepayments) from that on loans made to borrowers
with higher credit  quality,  and is likely to be more  sensitive to changes in
the  economic  climate in the areas in which such  borrowers  reside.  See "The
Mortgage Pool" in the related Prospectus Supplement.

DELINQUENT TRUST FUND ASSETS

          No more than 20% (by principal  balance) of the Trust Fund Assets for
any particular Series of Securities will be delinquent by their terms as of the
related Cut-off Date.

OTHER CONSIDERATIONS

          There is no assurance  that the market value of the Trust Fund Assets
or any other  assets of a Series  will at any time be equal to or greater  than
the principal  amount of the Securities of such Series then  outstanding,  plus
accrued  interest  thereon.  Moreover,  upon an  event  of  default  under  the
Agreement  for a Series  and a sale of the  assets in the Trust  Fund or upon a
sale of the assets of a Trust Fund for a Series of Securities, the Trustee, the
Master Servicer,  the credit  enhancer,  if any, and any other service provider
specified in the related  Prospectus  Supplement  generally will be entitled to
receive  the  proceeds  of any such sale to the extent of unpaid fees and other
amounts   owing  to  such  persons  under  the  related   Agreement   prior  to
distributions to Securityholders.  Upon any such sale, the proceeds thereof may
be  insufficient to pay in full the principal of and interest on the Securities
of such Series.

                                 THE TRUST FUND

          The  Certificates  of each Series  will  represent  interests  in the
assets of the related Trust Fund,  and the Notes of each Series will be secured
by the pledge of the assets of the related Trust Fund.  The Trust Fund for each
Series   will  be  held  by  the   Trustee  for  the  benefit  of  the  related
Securityholders.  Each Trust Fund will  consist of certain  assets  (the "Trust
Fund  Assets")  consisting  of a pool (each,  a "Pool")  comprised  of Loans or
Private  Asset  Backed  Securities,  in each case as  specified  in the related
Prospectus  Supplement,  together  with  payments in respect of such Trust Fund
Assets and certain other accounts,  obligations or agreements,  in each case as
specified in the related  Prospectus  Supplement.1  The Pool will be created on
the first day of the month of the issuance of the related  Series of Securities
or such other date specified in the Prospectus Supplement (the "Cut-off Date").
The Securities will be entitled to payment from the assets of the related Trust
Fund or Funds or other assets pledged for the benefit of the Securityholders as
specified  in the  related  Prospectus  Supplement  and will not be entitled to
payments  in respect of the assets of any other trust fund  established  by the
Depositor.

          The Trust Fund  Assets  will be  acquired  by the  Depositor,  either
directly  or through  affiliates,  from  originators  or  sellers  which may be
affiliates of the Depositor (the  "Sellers"),  and conveyed by the Depositor to
the  related  Trust  Fund.  Loans  acquired  by the  Depositor  will  have been
originated in accordance with the underwriting  criteria  specified below under
"Loan  Program--Underwriting  Standards" or as otherwise described in a related
Prospectus Supplement. See "Loan Program--Underwriting Standards".

          The Depositor  will cause the Trust Fund Assets to be assigned to the
Trustee  named in the  related  Prospectus  Supplement  for the  benefit of the
holders of the Securities of the related  Series.  The Master Servicer named in
the related  Prospectus  Supplement will service the Trust Fund Assets,  either
directly or through other servicing institutions ("Sub-Servicers"), pursuant to
a Pooling and Servicing Agreement among the Depositor,  the Master Servicer and
the Trustee with respect to a Series of Certificates,  or a servicing agreement
(each,  a  "Servicing  Agreement")  between the Trustee and the  Servicer  with
respect to a Series of Notes,  and will  receive a fee for such  services.  See
"Loan Program" and "The Pooling and Servicing Agreement". With respect to Loans
serviced by the Master  Servicer  through a  Sub-Servicer,  the Master Servicer
will remain liable for its servicing obligations under the related Agreement as
if the Master Servicer alone were servicing such Loans.

1        Whenever the terms "Pool", "Certificates" and "Notes" are used in this
         Prospectus,  such  terms will be deemed to apply,  unless the  context
         indicates  otherwise,  to  one  specific  Pool  and  the  Certificates
         representing  certain undivided  interests in, or Notes secured by the
         assets of, a single trust fund (the "Trust Fund") consisting primarily
         of the Loans in such Pool.  Similarly,  the term  "Pass-Through  Rate"
         will refer to the Pass-Through Rate borne by the Certificates or Notes
         of one  specific  Series and the term  "Trust  Fund" will refer to one
         specific Trust Fund.

          As used  herein,  "Agreement"  means,  with  respect  to a Series  of
Certificates,  the Pooling and Servicing Agreement or Trust Agreement, and with
respect to a Series of Notes, the Indenture and the Servicing Agreement, as the
context requires.

          If so specified in the related  Prospectus  Supplement,  a Trust Fund
relating to a Series of  Securities  may be a business  trust  formed under the
laws of the state specified in the related Prospectus  Supplement pursuant to a
trust  agreement  (each,  a "Trust  Agreement")  between the  Depositor and the
trustee of such Trust Fund.

          With respect to each Trust Fund, prior to the initial offering of the
related  Series  of  Securities,   the  Trust  Fund  will  have  no  assets  or
liabilities.  No Trust Fund is expected to engage in any activities  other than
acquiring,  managing  and  holding of the  related  Trust Fund Assets and other
assets  contemplated  herein and in the related  Prospectus  Supplement and the
proceeds  thereof,  issuing  Securities and making  payments and  distributions
thereon and certain related  activities.  No Trust Fund is expected to have any
source of capital other than its assets and any related credit enhancement.

          Unless otherwise specified in the related Prospectus Supplement,  the
only  obligations of the Depositor with respect to a Series of Securities  will
be to obtain certain  representations  and  warranties  from the Sellers and to
assign to the Trustee for such Series of Securities the Depositor's rights with
respect to such representations and warranties. See "The Agreements--Assignment
of Trust Fund Assets".  The  obligations of the Master Servicer with respect to
the Loans will consist  principally of its  contractual  servicing  obligations
under  the  related   Agreement   (including  its  obligation  to  enforce  the
obligations of the  Sub-Servicers or Sellers,  or both, as more fully described
herein under "Loan  Program--Representations by Sellers;  Repurchases" and "The
Agreements--Sub-Servicing  of Loans",  "--Assignment of Trust Fund Assets") and
its  obligation,  if  any,  to make  certain  cash  advances  in the  event  of
delinquencies  in  payments  on or with  respect  to the  Loans in the  amounts
described  herein  under   "Description  of  the   Securities--Advances".   The
obligations  of  the  Master  Servicer  to  make  advances  may be  subject  to
limitations,  to the  extent  provided  herein  and in the  related  Prospectus
Supplement.

          The  following is a brief  description  of the assets  expected to be
included in the Trust Funds. If specific information  respecting the Trust Fund
Assets is not known at the time the related  Series of Securities  initially is
offered,  more  general  information  of the  nature  described  below  will be
provided in the related Prospectus Supplement, and specific information will be
set forth in a report on Form 8-K to be filed with the  Securities and Exchange
Commission  within fifteen days after the initial  issuance of such  Securities
(the  "Detailed  Description").  A copy of the  Agreement  with respect to each
Series of Securities will be attached to the Form 8-K and will be available for
inspection  at the  corporate  trust  office of the  Trustee  specified  in the
related Prospectus Supplement.  A schedule of the Trust Fund Assets relating to
such Series will be attached to the  Agreement  delivered  to the Trustee  upon
delivery of the Securities.

THE LOANS

          GENERAL.   For  purposes   hereof,   "Home  Equity  Loans"   includes
"Closed-End  Loans" and "Revolving Credit Line Loans".  The real property which
secures repayment of the Loans is referred to as "Properties". Unless otherwise
specified in the related  Prospectus  Supplement,  the Loans will be secured by
mortgages or deeds of trust or other similar  security  instruments  creating a
lien on a Property,  which may be  subordinated  to one or more senior liens on
the related Properties, each as described in the related Prospectus Supplement.
As more fully described in the related Prospectus Supplement,  the Loans may be
"conventional"  loans or loans that are insured or guaranteed by a governmental
agency  such as the FHA or VA. The  proceeds of the  Closed-End  Loans may have
been applied to the purchase of the related Property.

          The Properties  relating to Loans will consist  primarily of detached
or semi-detached  one- to four-family  dwelling units,  townhouses,  rowhouses,
individual  condominium  units,  individual units in planned unit developments,
and  certain  other  dwelling  units  ("Single  Family  Properties")  or  Small
Mixed-Used  Properties  (as defined  herein) which consist of structures of not
more than three stories which include one- to four-family  residential dwelling
units and space used for retail,  professional or other  commercial  uses. Such
Properties  may include  vacation and second homes,  investment  properties and
leasehold  interests.  The  Properties  may be  located in any one of the fifty
states,  the District of Columbia,  Guam, Puerto Rico or any other territory of
the United States.

          The payment terms of the Loans to be included in a Trust Fund will be
described  in the  related  Prospectus  Supplement  and may  include any of the
following features (or combination thereof) or other features, all as described
above or in the related Prospectus Supplement:

               (a) Interest  may be payable at a fixed rate, a rate  adjustable
               from  time  to time  in  relation  to an  index  (which  will be
               specified in the related Prospectus Supplement),  a rate that is
               fixed for a period of time or under certain circumstances and is
               followed by an  adjustable  rate, a rate that  otherwise  varies
               from  time  to  time,  or a rate  that  is  convertible  from an
               adjustable  rate to a fixed rate.  Changes to an adjustable rate
               may be subject to periodic  limitations,  maximum rates, minimum
               rates or a combination of such limitations. Accrued interest may
               be  deferred  and  added  to the  principal  of a loan  for such
               periods and under such  circumstances as may be specified in the
               related Prospectus Supplement. Loans may provide for the payment
               of interest  at a rate lower than the  specified  interest  rate
               borne by such Mortgage (the "Loan Rate") for a period of time or
               for the life of the Loan,  and the amount of any  difference may
               be contributed from funds supplied by the Seller of the Property
               or another source.

               (b)  Principal  may be payable on a level debt service  basis to
               fully  amortize the loan over its term, may be calculated on the
               basis of an assumed amortization  schedule that is significantly
               longer than the original term to maturity or on an interest rate
               that is different  from the interest rate on the Loan or may not
               be  amortized  during  all or a portion  of the  original  term.
               Payment of all or a substantial  portion of the principal may be
               due on  maturity  ("balloon  payment").  Principal  may  include
               interest  that  has been  deferred  and  added to the  principal
               balance of the Loan.

               (c) Monthly  payments of principal and interest may be fixed for
               the life of the loan,  may increase  over a specified  period of
               time or may  change  from  period to period.  Loans may  include
               limits on  periodic  increases  or  decreases  in the  amount of
               monthly  payments and may include  maximum or minimum amounts of
               monthly payments.

               (d) Prepayments of principal may be subject to a prepayment fee,
               which may be fixed for the life of the loan or may decline  over
               time,  and may be  prohibited  for the  life of the  loan or for
               certain periods  ("lockout  periods").  Certain loans may permit
               prepayments  after  expiration of the applicable  lockout period
               and may require the payment of a  prepayment  fee in  connection
               with any such  subsequent  prepayment.  Other  loans may  permit
               prepayments  without  payment  of a fee  unless  the  prepayment
               occurs during specified time periods. The loans may include "due
               on sale" clauses which permit the mortgagee to demand payment of
               the entire loan in connection with the sale or certain transfers
               of the related Property. Other loans may be assumable by persons
               meeting  the  then  applicable  underwriting  standards  of  the
               Seller.

          As  more  fully  described  in  the  related  Prospectus  Supplement,
interest on each  Revolving  Credit  Line Loan,  excluding  introduction  rates
offered from time to time during promotional  periods,  is computed and payable
monthly  on the  average  daily  outstanding  principal  balance  of such Loan.
Principal  amounts on a  Revolving  Credit Line Loan may be drawn down (up to a
maximum  amount as set forth in the related  Prospectus  Supplement)  or repaid
under each Revolving  Credit Line Loan from time to time, but may be subject to
a minimum  periodic  payment.  Except to the  extent  provided  in the  related
Prospectus  Supplement,  the Trust Fund will not include  any amounts  borrowed
under a Revolving Credit Line Loan after the Cut-off Date. The full amount of a
Closed-End  Loan is  advanced at the  inception  of the loan and  generally  is
repayable in equal (or substantially  equal) installments of an amount to fully
amortize such loan at its stated maturity. Except to the extent provided in the
related  Prospectus  Supplement,  the  original  terms to  stated  maturity  of
Closed-End Loan will not exceed 360 months. Under certain circumstances,  under
either a Revolving Credit Line Loan or a Closed-End Loan, a borrower may choose
an interest  only  payment  option and is  obligated  to pay only the amount of
interest which accrues on the loan during the billing  cycle.  An interest only
payment option may be available for a specified period before the borrower must
begin paying at least the minimum monthly payment of a specified  percentage of
the average outstanding balance of the loan.

          The aggregate  principal  balance of Loans secured by Properties that
are  owner-occupied  will be  disclosed in the related  Prospectus  Supplement.
Unless otherwise specified in the related Prospectus Supplement, the sole basis
for a representation  that a given percentage of the Loans is secured by Single
Family  Property  that is  owner-occupied  will be either  (i) the  making of a
representation  by the  borrower  at  origination  of the Loan  either that the
underlying  Property  will be used by the borrower for a period of at least six
months every year or that the borrower intends to use the Property as a primary
residence or (ii) a finding that the address of the underlying  Property is the
borrower's mailing address.

          The Loans may include  fixed-rate,  closed-end  mortgage loans having
terms to  maturity  of up to 30  years  and  secured  by  first-lien  mortgages
originated on Properties  containing one to four residential  units and no more
than  three  income   producing   non-residential   units   ("Small   Mixed-Use
Properties"). At least 50% of the units contained in a Small Mixed-Use Property
will consist of residential units. Income from such non-residential  units will
not  exceed 40% of the  adjusted  gross  income of the  related  borrower.  The
maximum  Loan-to-Value Ratio on Small Mixed-Use Properties will not exceed 65%.
Small Mixed-Use Properties may be owner occupied or investor properties and the
loan purpose may be a refinancing or a purchase.

          HOME  IMPROVEMENT  CONTRACTS.  The Trust Fund Assets for a Series may
consist, in whole or part, of home improvement  installment sales contracts and
installment loan agreements (the "Home Improvement  Contracts") originated by a
home improvement  contractor,  a thrift or a commercial  mortgage banker in the
ordinary course of business. As specified in the related Prospectus Supplement,
the Home  Improvement  Contracts  will  either be  unsecured  or secured by the
Mortgages primarily on Single Family Properties which are generally subordinate
to other mortgages on the same Property,  or secured by purchase money security
interest  in the  Home  Improvements  financed  thereby.  Except  as  otherwise
specified in the related Prospectus Supplement,  the Home Improvement Contracts
will be  fully  amortizing  and may have  fixed  interest  rates or  adjustable
interest rates and may provide for other payment  characteristics  as described
below and in the related Prospectus Supplement.

          Except as otherwise  specified in the related Prospectus  Supplement,
the home improvements (the "Home  Improvements")  securing the Home Improvement
Contracts  will include,  but are not limited to,  replacement  windows,  house
siding,  new roofs,  swimming  pools,  satellite  dishes,  kitchen and bathroom
remodeling goods and solar heating panels.

          The initial  Loan-to-Value  Ratio of a Home  Improvement  Contract is
computed in the manner described in the related Prospectus Supplement.

          ADDITIONAL  INFORMATION.  Each  Prospectus  Supplement  will  contain
information,  as of the date of such  Prospectus  Supplement  and to the extent
then specifically  known to the Depositor,  with respect to the Loans contained
in the related Pool, including (i) the aggregate  outstanding principal balance
and the average outstanding principal balance of the Loans as of the applicable
Cut-off  Date,  (ii) the type of  property  securing  the Loan  (e.g.,  one- to
four-family  houses,  individual  units  in  condominium  apartment  buildings,
vacation and second homes or other real property),  (iii) the original terms to
maturity of the Loans,  (iv) the  largest  principal  balance and the  smallest
principal  balance of any of the Loans,  (v) the earliest  origination date and
latest  maturity  date of any of the Loans,  (vi) the  Loan-to-Value  Ratios or
Combined  Loan-to-Value  Ratios,  as applicable,  of the Loans,  (vii) the Loan
Rates or annual  percentage rates ("APR") or range of Loan Rates or APR's borne
by  the  Loans,  and  (viii)  the  geographical  location  of  the  Loans  on a
state-by-state basis. If specific information respecting the Loans is not known
to the Depositor at the time the related Securities are initially offered, more
general  information  of the nature  described  above will be  provided  in the
related Prospectus  Supplement,  and specific  information will be set forth in
the Detailed Description.

          Except as otherwise  specified in the related Prospectus  Supplement,
the  "Combined  Loan-to-Value  Ratio" of a Loan at any given time is the ratio,
expressed as a percentage, of (i) the sum of (a) the original principal balance
of the Loan (or,  in the case of a  Revolving  Credit  Line Loan,  the  maximum
amount thereof available) and (b) the outstanding principal balance at the date
of  origination of the Loan of any senior  mortgage  loan(s) or, in the case of
any open-ended  senior mortgage loan, the maximum available line of credit with
respect  to such  mortgage  loan,  regardless  of any  lesser  amount  actually
outstanding  at the date of  origination  of the Loan,  to (ii) the  Collateral
Value of the related  Property.  Except as  otherwise  specified in the related
Prospectus Supplement,  the "Collateral Value" of the Property, other than with
respect to  certain  Loans the  proceeds  of which  were used to  refinance  an
existing  mortgage loan (each,  a "Refinance  Loan"),  is the lesser of (a) the
appraised  value  determined  in an  appraisal  obtained by the  originator  at
origination of such Loan and (b) the sales price for such Property. In the case
of  Refinance  Loans,  the  "Collateral  Value" of the related  Property is the
appraised  value  thereof  determined  in an appraisal  obtained at the time of
refinancing.

PRIVATE ASSET BACKED SECURITIES

          GENERAL.   Private  Asset  Backed   Securities  may  consist  of  (a)
pass-through certificates or participation certificates evidencing an undivided
interest  in  a  pool  of  home  equity  or  home  improvement  loans,  or  (b)
collateralized  mortgage obligations secured by home equity or home improvement
loans.  Private  Asset  Backed  Securities  may include  stripped  asset backed
securities  representing  an undivided  interest in all or a part of either the
principal  distributions  (but not the interest  distributions) or the interest
distributions  (but  not the  principal  distributions)  or in  some  specified
portion  of the  principal  and  interest  distributions  (but  not all of such
distributions) on certain home equity or home improvement loans.  Private Asset
Backed  Securities  will have been issued  pursuant to a pooling and  servicing
agreement,  an  indenture  or  similar  agreement  (a  "PABS  Agreement").  The
seller/servicer  of the  underlying  Loans  will  have  entered  into  the PABS
Agreement with the trustee under such PABS Agreement (the "PABS Trustee").  The
PABS Trustee or its agent,  or a custodian,  will possess the loans  underlying
such Private  Asset Backed  Security.  Loans  underlying a Private Asset Backed
Security  will be serviced by a servicer (the "PABS  Servicer")  directly or by
one or more  subservicers  who may be  subject to the  supervision  of the PABS
Servicer.  Except as otherwise specified in the related Prospectus  Supplement,
the PABS Servicer will be a FNMA or FHLMC  approved  servicer and, if FHA Loans
underlie  the  Private  Asset  Backed  Securities,  approved  by  HUD as an FHA
mortgagee.

          The issuer of the Private Asset Backed Securities (the "PABS Issuer")
will be a  financial  institution  or other  entity  engaged  generally  in the
business of mortgage lending,  a public agency or  instrumentality  of a state,
local or federal government, or a limited purpose corporation organized for the
purpose of, among other things,  establishing  trusts and acquiring and selling
housing loans to such trusts and selling  beneficial  interests in such trusts.
The PABS Issuer shall not be an affiliate of the Depositor.  The obligations of
the PABS  Issuer  will  generally  be limited to  certain  representations  and
warranties  with  respect to the assets  conveyed by it to the  related  trust.
Except as otherwise  specified in the related Prospectus  Supplement,  the PABS
Issuer will not have guaranteed any of the assets conveyed to the related trust
or any of the Private Asset Backed  Securities issued under the PABS Agreement.
Additionally, although the loans underlying the Private Asset Backed Securities
may be guaranteed by an agency or  instrumentality  of the United  States,  the
Private Asset Backed Securities themselves will not be so guaranteed.

          Distributions  of principal  and interest will be made on the Private
Asset  Backed  Securities  on the dates  specified  in the  related  Prospectus
Supplement.  The Private  Asset  Backed  Securities  may be entitled to receive
nominal or no principal  distributions or nominal or no interest distributions.
Principal and interest  distributions  will be made on the Private Asset Backed
Securities  by the PABS  Trustee or the PABS  Servicer.  The PABS Issuer or the
PABS Servicer may have the right to repurchase  assets  underlying  the Private
Asset Backed  Securities  after a certain date or under other  circumstances as
specified in the related Prospectus Supplement.

          UNDERLYING   LOANS.  The  home  equity  or  home  improvement   loans
underlying the Private Asset Backed Securities may consist of fixed rate, level
payment,  fully  amortizing  loans or graduated  payment loans,  buydown loans,
adjustable  rate  loans,  or loans  having  balloon  or other  special  payment
features.  Such  loans may be secured by single  family  property,  multifamily
property,  manufactured  homes or by an assignment of the proprietary  lease or
occupancy  agreement  relating to a specific  dwelling within a cooperative and
the related shares issued by such cooperative. Except as otherwise specified in
the related Prospectus Supplement, the underlying loans will have the following
characterizations:  (i)  no  loan  will  have  had  a  Loan-to-Value  Ratio  at
origination  in excess of 95%,  (ii)  each  single  family  loan  secured  by a
mortgaged  property  that  had a  Loan-to-Value  ratio  in  excess  of  80%  at
origination will be covered by a primary mortgage insurance policy,  (iii) each
loan will have had an original term to stated maturity of not less than 5 years
and not more than 40 years,  (iv) no loan that was more than 89 days delinquent
as to the  payment  of  principal  or  interest  will  have been  eligible  for
inclusion in the assets under the related PABS Agreement,  (v) each loan (other
than a  cooperative  loan) will be required to be covered by a standard  hazard
insurance  policy  (which may be a blanket  policy),  and (vi) each loan (other
than a cooperative loan or a contract  secured by a manufactured  home) will be
covered by a title insurance policy.

          CREDIT SUPPORT  RELATING TO PRIVATE ASSET BACKED  SECURITIES.  Credit
support  in  the  form  of  reserve  funds,   subordination  of  other  private
certificates issued under the PABS Agreement,  letters of credit, surety bonds,
insurance  policies  or other  types of credit  support  may be  provided  with
respect to the loans underlying the Private Asset Backed Securities themselves.

          RATING OF  PRIVATE  ASSET  BACKED  SECURITIES.  The PABS  upon  their
issuance  will have been  assigned a rating in one of the four  highest  rating
categories by at least one nationally recognized statistical rating agency.

          ADDITIONAL  INFORMATION.  The Prospectus  Supplement for a Series for
which the Trust Fund includes Private Asset Backed  Securities will specify (i)
the aggregate approximate principal amount and type of the Private Asset Backed
Securities to be included in the Trust Fund,  (ii) certain  characteristics  of
the loans which  comprise the  underlying  assets for the Private  Asset Backed
Securities   including  (A)  the  payment  features  of  such  loans,  (B)  the
approximate  aggregate principal balance, if known, of underlying loans insured
or  guaranteed  by a  governmental  entity,  (C) the  servicing fee or range of
servicing  fees with  respect to the loans,  and (D) the  minimum  and  maximum
stated  maturities of the underlying  loans at  origination,  (iii) the maximum
original term-to-stated  maturity of the Private Asset Backed Securities,  (iv)
the  weighted  average  term-to-stated  maturity  of the Private  Asset  Backed
Securities,  (v) the  pass-through  or  certificate  rate of the Private  Asset
Backed Securities,  (vi) the weighted average  pass-through or certificate rate
of the  Private  Asset  Backed  Securities,  (vii)  the PABS  Issuer,  the PABS
Servicer  (if other than the PABS Issuer) and the PABS Trustee for such Private
Asset Backed Securities,  (viii) certain  characteristics of credit support, if
any, such as reserve funds, insurance policies, surety bonds, letters of credit
or  guaranties  relating  to the loans  underlying  the  Private  Asset  Backed
Securities or to such Private Asset Backed Securities themselves, (ix) the term
on which the underlying loans for such Private Asset Backed  Securities may, or
are  required to, be  purchased  prior to their  stated  maturity or the stated
maturity of the Private Asset Backed  Securities,  (x) the terms on which loans
may be  substituted  for those  originally  underlying the Private Asset Backed
Securities and (xi) to the extent  provided in a periodic report to the Trustee
in its capacity as holder of the PABS, certain information regarding the status
of the credit support, if any, relating to the PABS.

                                USE OF PROCEEDS

          The net proceeds to be received from the sale of the Securities  will
be applied by the  Depositor  to the  purchase  of Trust Fund Assets or will be
used by the Depositor for general corporate purposes.  The Depositor expects to
sell  Securities  in Series  from time to time,  but the  timing  and amount of
offerings  of  Securities  will  depend on a number of factors,  including  the
volume of Trust Fund Assets  acquired  by the  Depositor,  prevailing  interest
rates, availability of funds and general market conditions.

                                 THE DEPOSITOR

          Financial  Asset  Securities  Corp.,  the  Depositor,  is a  Delaware
corporation  organized on August 2, 1995 for the limited  purpose of acquiring,
owning and  transferring  Trust Fund  Assets and selling  interests  therein or
bonds secured thereby.  It is an indirect limited purpose finance subsidiary of
National  Westminster  Bank Plc and an affiliate of Greenwich  Capital Markets,
Inc.,  a registered  securities  broker-dealer.  The  Depositor  maintains  its
principal  office at 600 Steamboat  Road,  Greenwich,  Connecticut  06830.  Its
telephone number is (203) 625-2700.

          Neither the  Depositor  nor any of the  Depositor's  affiliates  will
insure or guarantee distributions on the Securities of any Series.

                                  LOAN PROGRAM

          The Loans will have been purchased by the Depositor,  either directly
or through affiliates,  from Sellers. Unless otherwise specified in the related
Prospectus  Supplement,  the Loans so acquired by the Depositor  will have been
originated in accordance with the underwriting  criteria  specified below under
"Underwriting Standards".

UNDERWRITING STANDARDS

          Each Seller will  represent  and  warrant  that all Loans  originated
and/or  sold by it to the  Depositor  or one of its  affiliates  will have been
underwritten  in accordance  with standards  consistent  with those utilized by
mortgage  lenders  generally during the period of origination for similar types
of loans. As to any Loan insured by the FHA or partially  guaranteed by the VA,
the Seller will  represent that it has complied with  underwriting  policies of
the FHA or the VA, as the case may be.

          Underwriting  standards  are  applied  by or on behalf of a lender to
evaluate the borrower's  credit standing and repayment  ability,  and the value
and adequacy of the Property as collateral.  In general, a prospective borrower
applying for a Loan is required to fill out a detailed  application designed to
provide to the underwriting officer pertinent credit information, including the
principal  balance and payment history with respect to any senior mortgage,  if
any, which,  unless otherwise  specified in the related Prospectus  Supplement,
the  borrower's  income  will  be  verified  by  the  Seller.  As  part  of the
description of the borrower's  financial  condition,  the borrower generally is
required to provide a current list of assets and liabilities and a statement of
income and expenses,  as well as an  authorization to apply for a credit report
which summarizes the borrower's credit history with local merchants and lenders
and any record of  bankruptcy.  In most cases,  an employment  verification  is
obtained from an independent  source (typically the borrower's  employer) which
verification  reports  the length of  employment  with that  organization,  the
current salary, and whether it is expected that the borrower will continue such
employment  in the future.  If a  prospective  borrower is  self-employed,  the
borrower may be required to submit  copies of signed tax returns.  The borrower
may also be  required  to  authorize  verification  of  deposits  at  financial
institutions where the borrower has demand or savings accounts.

          In determining the adequacy of the property to be used as collateral,
an appraisal will generally be made of each property  considered for financing.
The appraiser is generally required to inspect the property,  issue a report on
its condition and, if applicable,  verify that  construction,  if new, has been
completed.  The appraisal is based on the market value of comparable homes, the
estimated  rental income (if  considered  applicable by the  appraiser) and the
cost of  replacing  the home.  The value of the  property  being  financed,  as
indicated by the  appraisal,  must be such that it currently  supports,  and is
anticipated to support in the future, the outstanding loan balance.

          Once all applicable  employment,  credit and property  information is
received,  a  determination  generally  is made as to whether  the  prospective
borrower has  sufficient  monthly  income  available (i) to meet the borrower's
monthly obligations on the proposed mortgage loan (generally  determined on the
basis  of the  monthly  payments  due in the  year of  origination)  and  other
expenses related to the property (such as property taxes and hazard  insurance)
and (ii) to meet monthly housing  expenses and other financial  obligations and
monthly  living  expenses.  The  underwriting  standards  applied  by  Sellers,
particularly  with  respect  to  the  level  of  loan   documentation  and  the
mortgagor's income and credit history, may be varied in appropriate cases where
factors such as low Combined  Loan-to-Value  Ratios or other  favorable  credit
exist.

QUALIFICATIONS OF SELLERS

          Unless otherwise specified in the related Prospectus Supplement, each
Seller will be required to satisfy the  qualifications  set forth herein.  Each
Seller must be an institution experienced in originating and servicing loans of
the type  contained in the related Pool in accordance  with accepted  practices
and prudent guidelines,  and must maintain satisfactory facilities to originate
and service those loans.  Unless otherwise  specified in the related Prospectus
Supplement,  each Seller will be a  seller/servicer  approved by either FNMA or
FHLMC.

REPRESENTATIONS BY SELLERS; REPURCHASES OR SUBSTITUTIONS

          Each Seller will have made  representations and warranties in respect
of the Loans sold by such Seller and  evidenced by all, or a part,  of a Series
of  Securities.  Except  as  otherwise  specified  in  the  related  Prospectus
Supplement,  such  representations and warranties include,  among other things:
(i) that title  insurance (or in the case of Properties  located in areas where
such policies are generally not available,  an attorney's certificate of title)
and  any  required  hazard   insurance  policy  (or  certificate  of  title  as
applicable)  remained  in effect on the date of  purchase  of the Loan from the
Seller by or on behalf of the Depositor; (ii) that the Seller had good title to
each such Loan and such Loan was subject to no offsets, defenses, counterclaims
or rights  of  rescission  except  to the  extent  that any  buydown  agreement
described  herein may forgive certain  indebtedness  of a borrower;  (iii) that
each Loan constituted a valid lien on the Property (subject only to permissible
liens disclosed, if applicable,  title insurance exceptions, if applicable, and
certain other exceptions  described in the Agreement) and that the Property was
free from  damage  and was in  acceptable  condition;  (iv) that  there were no
delinquent tax or assessment  liens against the Property;  (v) that no required
payment on a Loan was more than thirty days delinquent; and (vi) that each Loan
was made in compliance with, and is enforceable  under,  all applicable  local,
state and federal laws and regulations in all material respects.

          If  so  specified   in  the  related   Prospectus   Supplement,   the
representations  and  warranties  of a Seller in respect of a Loan will be made
not as of the  Cut-off  Date but as of the date on which such  Seller  sold the
Loan to the Depositor or one of its  affiliates.  Under such  circumstances,  a
substantial  period of time may have elapsed  between such date and the date of
initial  issuance of the Series of  Securities  evidencing  an interest in such
Loan.  Since the  representations  and  warranties  of a Seller do not  address
events  that  may  occur  following  the  sale of a Loan by  such  Seller,  its
repurchase obligation described below will not arise if the relevant event that
would  otherwise  have given rise to such an obligation  with respect to a Loan
occurs  after the date of sale of such Loan by such Seller to the  Depositor or
its affiliates.  However,  the Depositor will not include any Loan in the Trust
Fund for any  Series of  Securities  if  anything  has come to the  Depositor's
attention  that  would  cause  it  to  believe  that  the  representations  and
warranties  of a Seller  will not be  accurate  and  complete  in all  material
respects  in  respect of such Loan as of the date of  initial  issuance  of the
related Series of Securities.  If the Master Servicer is also a Seller of Loans
with respect to a particular Series, such  representations  will be in addition
to the  representations  and  warranties  made by the  Master  Servicer  in its
capacity as a Master Servicer.

          The Master  Servicer or the  Trustee,  if the Master  Servicer is the
Seller,  will  promptly  notify  the  relevant  Seller  of  any  breach  of any
representation or warranty made by it in respect of a Loan which materially and
adversely  affects the interests of the  Securityholders  in such Loan.  Unless
otherwise specified in the related Prospectus Supplement, if such Seller cannot
cure such breach within 90 days  following  notice from the Master  Servicer or
the Trustee,  as the case may be, then such Seller will be obligated either (i)
to repurchase  such Loan from the Trust Fund at a price (the "Purchase  Price")
equal to 100% of the  unpaid  principal  balance  thereof as of the date of the
repurchase  plus  accrued  interest  thereon  to the  first  day  of the  month
following the month of repurchase at the Loan Rate (less any Advances or amount
payable as related servicing compensation if the Seller is the Master Servicer)
or (ii) to substitute for such Loan a replacement  loan that satisfies  certain
requirements set forth in the Agreement. If a REMIC election is to be made with
respect to a Trust Fund, unless otherwise  specified in the related  Prospectus
Supplement, the Master Servicer or a holder of the related residual certificate
generally  will be obligated to pay any  prohibited  transaction  tax which may
arise in connection with any such  repurchase or  substitution  and the Trustee
must have received a  satisfactory  opinion of counsel that such  repurchase or
substitution  will not cause the  Trust  Fund to lose its  status as a REMIC or
otherwise  subject the Trust Fund to a prohibited  transaction  tax. The Master
Servicer may be entitled to reimbursement  for any such payment from the assets
of  the  related  Trust  Fund  or  from  any  holder  of the  related  residual
certificate.  See  "Description  of the  Securities--General".  Except in those
cases in which the Master  Servicer is the Seller,  the Master Servicer will be
required  under the  applicable  Agreement to enforce this  obligation  for the
benefit  of the  Trustee  and  the  holders  of the  Securities  following  the
practices it would employ in its good faith business judgment were it the owner
of such Loan. This  repurchase or  substitution  obligation will constitute the
sole remedy  available to holders of  Securities or the Trustee for a breach of
representation by a Seller.

          Neither  the  Depositor  nor the Master  Servicer  (unless the Master
Servicer is the Seller) will be obligated to purchase or substitute a Loan if a
Seller  defaults on its obligation to do so, and no assurance can be given that
Sellers will carry out their respective repurchase or substitution  obligations
with respect to Loans. However, to the extent that a breach of a representation
and warranty of a Seller may also constitute a breach of a representation  made
by  the  Master  Servicer,  the  Master  Servicer  may  have  a  repurchase  or
substitution obligation as described below under "The Agreements--Assignment of
Trust Fund Assets".

                         DESCRIPTION OF THE SECURITIES

          Each  Series of  Certificates  will be issued  pursuant  to  separate
agreements (each, a "Pooling and Servicing  Agreement" or a "Trust  Agreement")
among the  Depositor,  the Servicer,  if the Series  relates to Loans,  and the
Trustee. A form of Pooling and Servicing Agreement and Trust Agreement has been
filed as an  exhibit to the  Registration  Statement  of which this  Prospectus
forms a part. Each Series of Notes will be issued pursuant to an indenture (the
"Indenture") between the related Trust Fund and the entity named in the related
Prospectus Supplement as trustee (the "Trustee") with respect to such Series. A
form of Indenture has been filed as an exhibit to the Registration Statement of
which this  Prospectus  forms a part.  A Series  may  consist of both Notes and
Certificates.  Each  Agreement,  dated as of the related  Cut-off Date, will be
among the Depositor, the Master Servicer and the Trustee for the benefit of the
holders of the Securities of such Series. The provisions of each Agreement will
vary depending  upon the nature of the  Securities to be issued  thereunder and
the nature of the related Trust Fund. The following  summaries describe certain
provisions which may appear in each Agreement.  The Prospectus Supplement for a
Series of Securities  will describe any provision of the Agreement  relating to
such Series that mainly differs from the description  thereof contained in this
Prospectus. The summaries do not purport to be complete and are subject to, and
are qualified in their  entirety by reference to, all of the  provisions of the
Agreement  for  each  Series  of  Securities  and  the  applicable   Prospectus
Supplement.  The  Depositor  will  provide  a copy  of the  Agreement  (without
exhibits)  relating  to any Series  without  charge upon  written  request of a
holder of record of a Security  of such Series  addressed  to  Financial  Asset
Securities Corp., 600 Steamboat Road, Greenwich,  Connecticut 06830, Attention:
Asset Backed Finance Group.

GENERAL

          Unless otherwise specified in the related Prospectus Supplement,  the
Certificates  of each Series will be issued in book-entry  or fully  registered
form,  in the  authorized  denominations  specified  in the related  Prospectus
Supplement,  will  evidence  specified  beneficial  ownership  interests in the
related Trust Fund created  pursuant to each Agreement and will not be entitled
to  payments  in  respect  of the  assets  included  in any  other  Trust  Fund
established  by the  Depositor.  Unless  otherwise  specified  in  the  related
Prospectus Supplement, the Notes of each Series will be issued in book-entry or
fully registered form, in the authorized denominations specified in the related
Prospectus  Supplement,  will be  secured  by the  pledge of the  assets of the
related  Trust  Fund and will not be  entitled  to  payments  in respect of the
assets  included  in any other Trust Fund  established  by the  Depositor.  The
Securities will not represent  obligations of the Depositor or any affiliate of
the  Depositor.  Certain of the Loans may be guaranteed or insured as set forth
in the related Prospectus  Supplement.  Each Trust Fund will consist of, to the
extent  provided in the Agreement,  (i) the Trust Fund Assets,  as from time to
time are subject to the related  Agreement  (exclusive of any amounts specified
in the related  Prospectus  Supplement  ("Retained  Interest")),  including all
payments of interest and principal received with respect to the Loans after the
Cut-off Date (to the extent not applied in computing the Cut-off Date Principal
Balance); (ii) such assets as from time to time are required to be deposited in
the   related    Security    Account,    as   described    below   under   "The
Agreements--Payments  on Loans;  Deposits to Security Account";  (iii) property
which secured a Loan and which is acquired on behalf of the  Securityholders by
foreclosure or deed in lieu of foreclosure  and (iv) any insurance  policies or
other forms of credit  enhancement  required to be  maintained  pursuant to the
related  Agreement.  If so specified in the related  Prospectus  Supplement,  a
Trust Fund may also include one or more of the following:  reinvestment  income
on payments  received on the Trust Fund Assets, a Reserve  Account,  a mortgage
pool insurance  policy, a Special Hazard  Insurance  Policy, a Bankruptcy Bond,
one or more letters of credit, a surety bond, guaranties or similar instruments
or other agreements.

         Each Series of Securities will be issued in one or more classes.  Each
class of  Securities  of a  Series  will  evidence  beneficial  ownership  of a
specified  percentage  (which may be 0%) or portion of future interest payments
and a  specified  percentage  (which may be 0%) or portion of future  principal
payments  on the Trust  Fund  Assets in the  related  Trust  Fund.  A Series of
Securities  may include one or more classes that are senior in right to payment
to one or more other classes of Securities of such Series.  One or more classes
of  Securities  of a  Series  may  be  entitled  to  receive  distributions  of
principal,  interest or any combination  thereof.  Distributions on one or more
classes  of a Series  of  Securities  may be made  prior  to one or more  other
classes,  after the  occurrence  of  specified  events,  in  accordance  with a
schedule or formula,  on the basis of collections  from designated  portions of
the Trust Fund Assets in the related  Trust Fund or on a  different  basis,  in
each case as specified  in the related  Prospectus  Supplement.  The timing and
amounts of such  distributions may vary among classes or over time as specified
in the related Prospectus Supplement.

          Unless  otherwise  specified  in the related  Prospectus  Supplement,
distributions  of principal and interest (or,  where  applicable,  of principal
only or interest only) on the related Securities will be made by the Trustee on
each  Distribution  Date (i.e.,  monthly or at such other  intervals and on the
dates as are  specified in the  Prospectus  Supplement)  in  proportion  to the
percentages specified in the related Prospectus Supplement.  Distributions will
be made to the  persons in whose names the  Securities  are  registered  at the
close of business on the dates specified in the related  Prospectus  Supplement
(each, a "Record Date").  Distributions will be made in the manner specified in
the  Prospectus  Supplement  to the  persons  entitled  thereto at the  address
appearing in the register  maintained for holders of Securities  (the "Security
Register"); provided, however, that the final distribution in retirement of the
Securities will be made only upon  presentation and surrender of the Securities
at the office or agency of the Trustee or other person  specified in the notice
to Securityholders of such final distribution.

          The Securities will be freely  transferable  and  exchangeable at the
Corporate  Trust  Office of the Trustee as set forth in the related  Prospectus
Supplement.  No service charge will be made for any registration of exchange or
transfer of Securities  of any Series but the Trustee may require  payment of a
sum sufficient to cover any related tax or other governmental charge.

          Under  current law the purchase and holding of a class of  Securities
entitled  only to a specified  percentage  of  payments  of either  interest or
principal  or a notional  amount of other  interest or principal on the related
Loans or a class of  Securities  entitled to receive  payments of interest  and
principal  on the Loans  only  after  payments  to other  classes  or after the
occurrence of certain  specified events by or on behalf of any employee benefit
plan or other retirement  arrangement (including individual retirement accounts
and annuities, Keogh plans and collective investment funds in which such plans,
accounts or  arrangements  are invested)  subject to provisions of ERISA or the
Code may result in prohibited  transactions within the meaning of ERISA and the
Code. See "ERISA  Considerations".  Unless  otherwise  specified in the related
Prospectus  Supplement,  the transfer of Securities of such a class will not be
registered  unless the  transferee  (i)  represents  that it is not, and is not
purchasing on behalf of, any such plan, account or arrangement or (ii) provides
an opinion of counsel  satisfactory  to the Trustee and the Depositor  that the
purchase of Securities of such a class by or on behalf of such plan, account or
arrangement  is  permissible  under  applicable  law and will not  subject  the
Trustee, the Master Servicer or the Depositor to any obligation or liability in
addition to those undertaken in the Agreements.

          As to each Series, an election may be made to treat the related Trust
Fund or  designated  portions  thereof as a "real  estate  mortgage  investment
conduit" or "REMIC" as defined in the Code. The related  Prospectus  Supplement
will  specify  whether  a REMIC  election  is to be  made.  Alternatively,  the
Agreement  for a Series may provide  that a REMIC  election  may be made at the
discretion  of the  Depositor  or the Master  Servicer  and may only be made if
certain  conditions  are  satisfied.  As to any  such  Series,  the  terms  and
provisions  applicable  to the  making  of a  REMIC  election,  as  well as any
material  federal  income tax  consequences  to  Securityholders  not otherwise
described herein,  will be set forth in the related Prospectus  Supplement.  If
such an election is made with  respect to a Series,  one of the classes will be
designated as evidencing the sole class of "residual  interests" in the related
REMIC, as defined in the Code. All other classes of Securities in such a Series
will  constitute  "regular  interests" in the related REMIC,  as defined in the
Code.  As to each Series with respect to which a REMIC  election is to be made,
the Master  Servicer or a holder of the related  residual  certificate  will be
obligated to take all actions  required in order to comply with applicable laws
and regulations and will be obligated to pay any prohibited  transaction taxes.
The  Master  Servicer,  to the  extent  set  forth  in the  related  Prospectus
Supplement,  will be entitled to  reimbursement  for any such  payment from the
assets  of  the  Trust  Fund  or  from  any  holder  of  the  related  residual
certificate.

DISTRIBUTIONS ON SECURITIES

          GENERAL.  In  general,  the  method  of  determining  the  amount  of
distributions  on a particular  Series of Securities will depend on the type of
credit support,  if any, that is used with respect to such Series.  See "Credit
Enhancement".  Set forth below are  descriptions of various methods that may be
used to determine the amount of distributions on the Securities of a particular
Series.  The Prospectus  Supplement for each Series of Securities will describe
the  method  to be used in  determining  the  amount  of  distributions  on the
Securities of such Series.

          Distributions  allocable to principal and interest on the  Securities
will be made by the  Trustee  out of, and only to the  extent of,  funds in the
related  Security  Account,  including any funds  transferred  from any Reserve
Account (a "Reserve  Account").  As between Securities of different classes and
as  between   distributions   of  principal   (and,  if   applicable,   between
distributions  of  Principal  Prepayments,  as  defined  below,  and  scheduled
payments of principal)  and interest,  distributions  made on any  Distribution
Date will be applied as specified in the related Prospectus Supplement.  Unless
otherwise specified in the related Prospectus Supplement,  the distributions to
any class of Securities  will be made pro rata to all  Securityholders  of that
class.

          AVAILABLE FUNDS.  All  distributions on the Securities of each Series
on each  Distribution  Date will be made  from the  Available  Funds  described
below,  in  accordance  with the  terms  described  in the  related  Prospectus
Supplement and specified in the  Agreement.  Unless  otherwise  provided in the
related  Prospectus  Supplement,  "Available  Funds" for each Distribution Date
will equal the sum of the following amounts:

               (i) the aggregate of all  previously  undistributed  payments on
               account of principal (including Principal  Prepayments,  if any,
               and  prepayment  penalties,   if  so  provided  in  the  related
               Prospectus  Supplement) and interest on the Loans in the related
               Trust  Fund  (including   Liquidation   Proceeds  and  Insurance
               Proceeds  and  amounts  drawn  under  letters of credit or other
               credit  enhancement  instruments as permitted  thereunder and as
               specified  in the  related  Agreement)  received  by the  Master
               Servicer  after the  Cut-off  Date and on or prior to the day of
               the month of the  related  Distribution  Date  specified  in the
               related Prospectus Supplement (the "Determination Date") except

               (a) all payments which were due on or before the Cut-off Date;

               (b) all  Liquidation  Proceeds and all Insurance  Proceeds,  all
               Principal  Prepayments  and  all  other  proceeds  of  any  Loan
               purchased by the Depositor, Master Servicer, any Sub-Servicer or
               any Seller  pursuant to the Agreement  that were received  after
               the  prepayment  period  specified  in  the  related  Prospectus
               Supplement  and all related  payments  of interest  representing
               interest for any period after the interest accrual period;

               (c) all  scheduled  payments of principal  and interest due on a
               date or dates  subsequent  to the Due  Period  relating  to such
               Distribution Date;

               (d) amounts  received on  particular  Loans as late  payments of
               principal  or interest or other  amounts  required to be paid by
               borrowers, but only to the extent of any unreimbursed advance in
               respect  thereof  made by the  Master  Servicer  (including  the
               related Sub-Servicers, Support Servicers or the Trustee);

               (e) amounts representing reimbursement,  to the extent permitted
               by the Agreement and as described under  "Advances"  below,  for
               advances  made by the Master  Servicer,  Sub-Servicers,  Support
               Servicers or the Trustee that were  deposited  into the Security
               Account,  and  amounts  representing  reimbursement  for certain
               other losses and expenses incurred by the Master Servicer or the
               Depositor and described below;

               (f) that portion of each  collection of interest on a particular
               Loan in such Trust Fund which represents servicing  compensation
               payable to the Master Servicer or Retained  Interest which is to
               be retained from such  collection or is permitted to be retained
               from  related  Insurance  Proceeds,   Liquidation   Proceeds  or
               proceeds of Loans purchased pursuant to the Agreement;

               (ii) the  amount of any  advance  made by the  Master  Servicer,
               Sub-Servicer,  Support  Servicer or Trustee as  described  under
               "Advances" below and deposited by it in the Security Account;

               (iii) if applicable, amounts withdrawn from a Reserve Account;

               (iv) if applicable,  amounts  provided under a letter of credit,
               insurance policy,  surety bond or other third-party  guaranties;
               and

               (v) if applicable, the amount of prepayment interest shortfall.

          DISTRIBUTIONS OF INTEREST.  Unless otherwise specified in the related
Prospectus Supplement, interest will accrue on the aggregate Security Principal
Balance  (or, in the case of  Securities  (i)  entitled  only to  distributions
allocable to interest,  the aggregate notional principal balance or (ii) which,
under  certain  circumstances,  allow for the  accrual  of  interest  otherwise
scheduled for payment to remain unpaid until the  occurrence of certain  events
specified in the related  Prospectus  Supplement)  of each class of  Securities
entitled to interest  from the date, at the  Pass-Through  Rate (which may be a
fixed rate or rate adjustable as specified in such  Prospectus  Supplement) and
for the periods  specified in such Prospectus  Supplement.  To the extent funds
are available  therefor,  interest accrued during each such specified period on
each class of Securities entitled to interest (other than a class of Securities
that provides for interest that accrues, but is not currently payable, referred
to hereafter as "Accrual Securities") will be distributable on the Distribution
Dates  specified  in the  related  Prospectus  Supplement  until the  aggregate
Security Principal Balance of the Securities of such class has been distributed
in full or, in the case of Securities entitled only to distributions  allocable
to interest,  until the aggregate notional principal balance of such Securities
is  reduced  to zero or for  the  period  of  time  designated  in the  related
Prospectus Supplement. The original Security Principal Balance of each Security
will equal the  aggregate  distributions  allocable  to principal to which such
Security is entitled.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  distributions  allocable to interest on each  Security that is not
entitled to  distributions  allocable to principal will be calculated  based on
the notional principal balance of such Security. The notional principal balance
of a Security will not evidence an interest in or entitlement to  distributions
allocable to principal  but will be used solely for  convenience  in expressing
the calculation of interest and for certain other purposes.

          Interest payable on the Securities of a Series on a Distribution Date
will include all interest  accrued  during the period  specified in the related
Prospectus  Supplement.  In the event interest accrues over a period ending two
or  more  days  prior  to  a  Distribution   Date,   the  effective   yield  to
Securityholders  will be  reduced  from  the  yield  that  would  otherwise  be
obtainable if interest  payable on the Security were to accrue  through the day
immediately  preceding each Distribution Date, and the effective yield (at par)
to Securityholders will be less than the indicated coupon rate.

          With respect to any class of Accrual Securities,  if specified in the
related Prospectus Supplement, any interest that has accrued but is not paid on
a given  Distribution  Date will be added to the aggregate  Security  Principal
Balance of such class of Securities on that Distribution Date. Distributions of
interest  on any class of  Accrual  Securities  will  commence  only  after the
occurrence of the events specified in the related Prospectus Supplement.  Prior
to such  time,  the  beneficial  ownership  interest  of such  class of Accrual
Securities in the Trust Fund, as reflected in the aggregate  Security Principal
Balance of such class of Accrual Securities, will increase on each Distribution
Date by the amount of interest that accrued on such class of Accrual Securities
during the preceding  interest  accrual  period but that was not required to be
distributed to such class on such Distribution  Date. Any such class of Accrual
Securities  will  thereafter  accrue  interest  on  its  outstanding   Security
Principal Balance as so adjusted.

          DISTRIBUTIONS OF PRINCIPAL.  The related  Prospectus  Supplement will
specify the method by which the amount of  principal to be  distributed  on the
Securities on each Distribution Date will be calculated and the manner in which
such  amount will be  allocated  among the  classes of  Securities  entitled to
distributions of principal.  The aggregate  Security  Principal  Balance of any
class of Securities  entitled to distributions  of principal  generally will be
the aggregate  original Security  Principal Balance of such class of Securities
specified in such Prospectus Supplement,  reduced by all distributions reported
to the holders of such  Securities  as allocable  to principal  and, (i) in the
case of Accrual  Securities,  increased  by all  interest  accrued but not then
distributable  on such Accrual  Securities  and (ii) in the case of  adjustable
rate Securities, subject to the effect of negative amortization, if applicable.

          If so  provided  in the related  Prospectus  Supplement,  one or more
classes of  Securities  will be entitled  to receive all or a  disproportionate
percentage of the payments of principal  which are received  from  borrowers in
advance  of their  scheduled  due  dates  and are not  accompanied  by  amounts
representing   scheduled   interest  due  after  the  month  of  such  payments
("Principal Prepayments") in the percentages and under the circumstances or for
the periods  specified in such  Prospectus  Supplement.  Any such allocation of
Principal Prepayments to such class or classes of Securityholders will have the
effect of accelerating the amortization of such Securities while increasing the
interests  evidenced  by other  Securities  in the Trust Fund.  Increasing  the
interests  of the  other  Securities  relative  to that of  certain  Securities
allocated by the principal prepayments is intended to preserve the availability
of  the  subordination   provided  by  such  other   Securities.   See  "Credit
Enhancement--Subordination".

          UNSCHEDULED DISTRIBUTIONS.  The Securities will be subject to receipt
of  distributions  before  the  next  scheduled  Distribution  Date  under  the
circumstances  and  in the  manner  described  below  and  in  such  Prospectus
Supplement.  If  applicable,   the  Trustee  will  be  required  to  make  such
unscheduled distributions on the day and in the amount specified in the related
Prospectus  Supplement if, due to substantial  payments of principal (including
Principal  Prepayments)  on the Trust Fund  Assets,  the  Trustee or the Master
Servicer  determines  that the funds  available or  anticipated to be available
from the  Security  Account and, if  applicable,  any Reserve  Account,  may be
insufficient  to  make  required   distributions  on  the  Securities  on  such
Distribution  Date.  Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  the amount of any such unscheduled  distribution that is allocable
to principal will not exceed the amount that would otherwise have been required
to be distributed as principal on the Securities on the next Distribution Date.
Unless  otherwise   specified  in  the  related  Prospectus   Supplement,   the
unscheduled  distributions will include interest at the applicable Pass-Through
Rate  (if any) on the  amount  of the  unscheduled  distribution  allocable  to
principal  for  the  period  and to  the  date  specified  in  such  Prospectus
Supplement.

          Unless otherwise specified in the related Prospectus Supplement,  the
distributions  allocable to principal in any unscheduled  distribution  will be
made in the same  priority  and manner as  distributions  of  principal  on the
Securities would have been made on the next Distribution Date, and with respect
to Securities of the same class, unscheduled distributions of principal will be
made on the same basis as such  distributions  would have been made on the next
Distribution Date on a pro rata basis.  Notice of any unscheduled  distribution
will be given by the Trustee prior to the date of such distribution.

ADVANCES

          To the extent  provided in the  related  Prospectus  Supplement,  the
Master Servicer will be required to advance on or before each Distribution Date
(from its own funds,  funds advanced by Sub-Servicers  or Support  Servicers or
funds held in the Security  Account for future  distributions to the holders of
such  Securities),  an amount  equal to the  aggregate  of payments of interest
and/or  principal that were  delinquent on the related  Determination  Date and
were  not  advanced  by any  Sub-Servicer,  subject  to the  Master  Servicer's
determination  that such advances will be  recoverable  out of late payments by
borrowers,  Liquidation Proceeds, Insurance Proceeds or otherwise. In addition,
to the extent provided in the related Prospectus Supplement, a cash account may
be established to provide for Advances to be made in the event of certain Trust
Fund Assets payment defaults or collection shortfalls.

          In making  Advances,  the Master Servicer will endeavor to maintain a
regular flow of scheduled  interest  and  principal  payments to holders of the
Securities,  rather than to guarantee or insure against losses. If Advances are
made by the Master  Servicer  from cash being held for future  distribution  to
Securityholders,  the Master  Servicer will replace such funds on or before any
future  Distribution  Date to the extent that funds in the applicable  Security
Account on such  Distribution Date would be less than the amount required to be
available  for  distributions  to  Securityholders  on such  date.  Any  Master
Servicer  funds  advanced will be  reimbursable  to the Master  Servicer out of
recoveries on the specific  Loans with respect to which such Advances were made
(e.g.,  late  payments  made by the related  borrower,  any  related  Insurance
Proceeds,  Liquidation  Proceeds  or  proceeds  of  any  Loan  purchased  by  a
Sub-Servicer  or a  Seller  under  the  circumstances  described  hereinabove).
Advances  by the Master  Servicer  (and any  advances  by a  Sub-Servicer  or a
Support  Servicer)  also  will  be  reimbursable  to the  Master  Servicer  (or
Sub-Servicer  or a Support  Servicer)  from  cash  otherwise  distributable  to
Securityholders (including the holders of Senior Securities) to the extent that
the Master Servicer  determines that any such Advances  previously made are not
ultimately  recoverable  as  described  above.  To the extent  provided  in the
related  Prospectus  Supplement,  the Master Servicer also will be obligated to
make Advances, to the extent recoverable out of Insurance Proceeds, Liquidation
Proceeds or otherwise,  in respect of certain taxes and insurance  premiums not
paid by borrowers on a timely basis.  Funds so advanced are reimbursable to the
Master  Servicer to the extent  permitted by the Agreement.  The obligations of
the Master Servicer to make advances may be supported by a cash advance reserve
fund,  a surety bond or other  arrangement,  in each case as  described in such
Prospectus Supplement.

          The Master  Servicer or  Sub-Servicer  may enter into an agreement (a
"Support  Agreement")  with a Support  Servicer  pursuant  to which the Support
Servicer  agrees  to  provide  funds  on  behalf  of  the  Master  Servicer  or
Sub-Servicer  in  connection  with the  obligation  of the Master  Servicer  or
Sub-Servicer,  as the case may be, to make Advances. The Support Agreement will
be  delivered  to the Trustee and the Trustee  will be  authorized  to accept a
substitute  Support  Agreement in exchange for an original  Support  Agreement,
provided that such  substitution  of the Support  Agreement  will not adversely
affect the rating or ratings then in effect on the Securities.

          Unless otherwise specified in the related Prospectus  Supplement,  in
the event the Master  Servicer,  a Sub-Servicer or a Support  Servicer fails to
make a required Advance,  the Trustee will be obligated to make such Advance in
its capacity as successor  servicer.  If the Trustee makes such an Advance,  it
will be  entitled  to be  reimbursed  for such  Advance to the same  extent and
degree as the Master Servicer, a Sub-Servicer or a Support Servicer is entitled
to    be    reimbursed    for    Advances.     See    "Description    of    the
Securities--Distributions on Securities" herein.

COMPENSATING INTEREST

          If so  specified  in the related  Prospectus  Supplement,  the Master
Servicer will be required to remit to the Trustee, with respect to each Loan in
the  related  Trust  Fund  as to  which  a  principal  prepayment  in full or a
principal  payment which is in excess of the scheduled  monthly  payment and is
not  intended to cure a  delinquency  was  received  during any Due Period,  an
amount,  from and to the  extent of  amounts  otherwise  payable  to the Master
Servicer as  servicing  compensation,  equal to the  excess,  if any, of (a) 30
days'  interest on the  principal  balance of the related Loan at the Loan Rate
net of the per annum rate at which the Master Servicer's servicing fee accrues,
over (b) the amount of interest  actually received on such Loan during such Due
Period, net of the Master Servicer's servicing fee.

REPORTS TO SECURITYHOLDERS

          Prior to or  concurrently  with each  distribution  on a Distribution
Date, the Master Servicer or the Trustee will furnish to each Securityholder of
record  of the  related  Series  a  statement  setting  forth,  to  the  extent
applicable to such Series of Securities, among other things:

               (i) the  amount of such  distribution  allocable  to  principal,
               separately  identifying  the  aggregate  amount of any Principal
               Prepayments  and any applicable  prepayment  penalties  included
               therein;

               (ii) the amount of such distribution allocable to interest;

               (iii) the amount of any Advance;

               (iv)  the  aggregate  amount  (a)  otherwise  allocable  to  the
               Subordinated  Securityholders on such Distribution Date, and (b)
               withdrawn from the Reserve Fund, if any, that is included in the
               amounts distributed to the Senior Securityholders;

               (v) the  outstanding  principal  balance or  notional  principal
               balance of such class after giving effect to the distribution of
               principal on such Distribution Date;

               (vi)  the   percentage  of  principal   payments  on  the  Loans
               (excluding  prepayments),  if  any,  which  such  class  will be
               entitled to receive on the following Distribution Date;

               (vii) the percentage of Principal  Prepayments on the Loans,  if
               any,  which  such  class  will be  entitled  to  receive  on the
               following Distribution Date;

               (viii) the related amount of the servicing compensation retained
               or withdrawn from the Security  Account by the Master  Servicer,
               and the amount of additional servicing  compensation received by
               the Master  Servicer  attributable  to penalties,  fees,  excess
               Liquidation Proceeds and other similar charges and items;

               (ix) the number and  aggregate  principal  balances of Loans (A)
               delinquent  (exclusive  of  Loans in  foreclosure)  (1) 31 to 60
               days,  (2) 61 to 90  days  and (3) 91 or  more  days  and (B) in
               foreclosure  and delinquent (1) 31 to 60 days, (2) 61 to 90 days
               and (3) 91 or more days, as of the close of business on the last
               day of the calendar month preceding such Distribution Date;

               (x)  the  book  value  of  any  real  estate  acquired   through
               foreclosure or grant of a deed in lieu of foreclosure;

               (xi) if a class  is  entitled  only to a  specified  portion  of
               payments  of  interest  on the Loans in the  related  Pool,  the
               Pass-Through  Rate,  if  adjusted  from  the  date  of the  last
               statement,  of the Loans  expected to be  applicable to the next
               distribution to such class;

               (xii) if applicable, the amount remaining in any Reserve Account
               at the close of business on the Distribution Date;

               (xiii)  the  Pass-Through  Rate  as of  the  day  prior  to  the
               immediately preceding Distribution Date; and

               (xiv) any  amounts  remaining  under  letters  of  credit,  pool
               policies or other forms of credit enhancement.

          Where  applicable,  any amount set forth above may be  expressed as a
dollar amount per single  Security of the relevant  class having the Percentage
Interest  specified  in  the  related  Prospectus  Supplement.  The  report  to
Securityholders  for any Series of Securities  may include  additional or other
information of a similar nature to that specified above.

          In addition, within a reasonable period of time after the end of each
calendar  year,  the  Master   Servicer  or  the  Trustee  will  mail  to  each
Securityholder  of record at any time during such calendar year a report (a) as
to the  aggregate of amounts  reported  pursuant to (i) and (ii) above for such
calendar  year or, in the event  such  person  was a  Securityholder  of record
during a portion of such calendar year, for the applicable portion of such year
and  (b)  such  other  customary  information  as may be  deemed  necessary  or
desirable for Securityholders to prepare their tax returns.

BOOK-ENTRY REGISTRATION OF SECURITIES

          As described  in the  Prospectus  Supplement,  if not issued in fully
registered  form,  each class of  Securities  will be  registered as book-entry
certificates  (the  "Book-Entry  Securities").   Persons  acquiring  beneficial
ownership  interests  in the  Securities  ("Security  Owners")  will hold their
Securities  through the Depository  Trust Company ("DTC") in the United States,
or Cedel Bank, SOCIETE ANONYME ("CEDEL") or the Euroclear System  ("Euroclear")
(in  Europe) if they are  participants  ("Participants")  of such  systems,  or
indirectly through  organizations  which are Participants in such systems.  The
Book-Entry  Securities will be issued in one or more  certificates  which equal
the  aggregate  principal  balance  of the  Securities  and will  initially  be
registered  in the name of Cede & Co., the nominee of DTC.  CEDEL and Euroclear
will hold omnibus positions on behalf of their Participants  through customers'
securities  accounts  in CEDEL's  and  Euroclear's  names on the books of their
respective  depositaries  which in turn will hold such  positions in customers'
securities  accounts in the depositaries'  names on the books of DTC. Citibank,
N.A.  will act as  depositary  for CEDEL and the  Brussels,  Belgium  branch of
Morgan  Guarantee  Trust Company of New York  ("Morgan") will act as depositary
for Euroclear (in such capacities,  individually the "Relevant  Depositary" and
collectively  the  "European  Depositaries").  Except as  described  below,  no
Security Owner will be entitled to receive a physical certificate  representing
such Security (a "Definitive Security"). Unless and until Definitive Securities
are issued, it is anticipated that the only "Securityholders" of the Securities
will be Cede & Co., as nominee of DTC.  Security  Owners are only  permitted to
exercise their rights indirectly through Participants and DTC.

          The  Security  Owner's  ownership of a  Book-Entry  Security  will be
recorded on the records of the brokerage  firm,  bank,  thrift  institution  or
other financial intermediary (each, a "Financial  Intermediary") that maintains
the  Security  Owner's  account  for  such  purpose.  In  turn,  the  Financial
Intermediary's  ownership of such  Book-Entry  Security will be recorded on the
records of DTC (or of a participating firm that acts as agent for the Financial
Intermediary, whose interest will in turn be recorded on the records of DTC, if
the Security  Owner's  Financial  Intermediary  is not a Participant and on the
records of CEDEL or Euroclear, as appropriate).

          Security Owners will receive all  distributions  of principal of, and
interest  on, the  Securities  from the Trustee  through DTC and  Participants.
While the Securities are outstanding (except under the circumstances  described
below), under the rules,  regulations and procedures creating and affecting DTC
and its operations (the "Rules"),  DTC is required to make book-entry transfers
among  Participants  on whose behalf it acts with respect to the Securities and
is required to receive and transmit distributions of principal of, and interest
on, the Securities.  Participants and indirect  participants with whom Security
Owners have accounts with respect to Securities are similarly  required to make
book-entry  transfers and receive and transmit such  distributions on behalf of
their respective  Security Owners.  Accordingly,  although Security Owners will
not  possess  certificates,  the Rules  provide a mechanism  by which  Security
Owners will receive distributions and will be able to transfer their interest.

          Security   Owners   will  not  receive  or  be  entitled  to  receive
certificates representing their respective interests in the Securities,  except
under the limited  circumstances  described below.  Unless and until Definitive
Securities are issued,  Security Owners who are not  Participants  may transfer
ownership of Securities only through Participants and indirect  participants by
instructing such Participants and indirect participants to transfer Securities,
by book-entry  transfer,  through DTC for the account of the purchasers of such
Securities,  which account is maintained  with their  respective  Participants.
Under the Rules and in accordance  with DTC's normal  procedures,  transfers of
ownership of  Securities  will be executed  through DTC and the accounts of the
respective  Participants  at DTC will be debited and credited.  Similarly,  the
Participants and indirect participants will make debits or credits, as the case
may be, on their  records  on behalf of the  selling  and  purchasing  Security
Owners.

          Because of time zone differences,  credits of securities  received in
CEDEL or Euroclear as a result of a transaction with a Participant will be made
during subsequent  securities  settlement processing and dated the business day
following the DTC settlement  date.  Such credits or any  transactions  in such
securities  settled  during such  processing  will be reported to the  relevant
Euroclear or CEDEL Participants on such business day. Cash received in CEDEL or
Euroclear as a result of sales of securities by or through a CEDEL  Participant
(as defined  herein) or a Euroclear  Participant  (as defined  herein) to a DTC
Participant  will be received with value on the DTC settlement date but will be
available  in the  relevant  CEDEL or  Euroclear  cash  account  only as of the
business day following settlement in DTC.

          Transfers  between  Participants  will occur in  accordance  with DTC
rules.  Transfers  between CEDEL  Participants and Euroclear  Participants will
occur in accordance with their respective rules and operating procedures.

          Cross-market transfers between persons holding directly or indirectly
through  DTC,  on the one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear  Participants,  on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant  European  international
clearing  system  by  the  Relevant  Depositary;  however,  such  cross  market
transactions  will require  delivery of instructions  to the relevant  European
international  clearing system by the counterparty in such system in accordance
with its rules and procedures and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if the
transaction  meets its settlement  requirements,  deliver  instructions  to the
Relevant  Depositary to take action to effect final settlement on its behalf by
delivering or receiving  securities in DTC, and making or receiving  payment in
accordance with normal  procedures for same day funds settlement  applicable to
DTC. CEDEL Participants and Euroclear Participants may not deliver instructions
directly to the European Depositaries.

          CEDEL is incorporated  under the laws of Luxembourg as a professional
depository.  CEDEL holds securities for its participating organizations ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement of securities
transactions between CEDEL Participants  through electronic  book-entry changes
in accounts of CEDEL  Participants,  thereby  eliminating the need for physical
movement  of  certificates.  Transactions  may be settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its CEDEL
Participants,  among other things,  services for  safekeeping,  administration,
clearance and settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets in several
countries. As a professional depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  Participants are recognized  financial
institutions around the world, including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  clearing  corporations  and certain  other
organizations.  Indirect  access to CEDEL is also available to others,  such as
banks,  brokers,  dealers and trust  companies that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

          Euroclear was created in 1968 to hold securities for its participants
("Euroclear  Participants")  and  to  clear  and  settle  transactions  between
Euroclear  Participants  through  simultaneous  electronic  book-entry delivery
against  payment,  thereby  eliminating  the  need  for  physical  movement  of
certificates and any risk from lack of simultaneous transfers of securities and
cash.  Transactions  may be settled in any of 32 currencies,  including  United
States dollars. Euroclear includes various other services, including securities
lending and borrowing and interfaces with domestic markets in several countries
generally  similar to the  arrangements  for  cross-market  transfers  with DTC
described  above.  Euroclear  is operated by the  Brussels,  Belgium  office of
Morgan,  under  contract  with  Euroclear  Clearance  Systems  S.C.,  a Belgian
cooperative  corporation (the  "Cooperative").  All operations are conducted by
Morgan,  and all Euroclear  securities  clearance  accounts and Euroclear  cash
accounts are accounts with the Euroclear  Operator,  not the  Cooperative.  The
Cooperative   establishes   policy  for   Euroclear   on  behalf  of  Euroclear
Participants.  Euroclear  Participants include banks (including central banks),
securities brokers and dealers and other professional financial intermediaries.
Indirect  access to  Euroclear  is also  available  to other  firms  that clear
through or maintain a  custodial  relationship  with a  Euroclear  Participant,
either directly or indirectly.

          Morgan is the Belgian branch of a New York banking  corporation which
is a member bank of the Federal  Reserve  System.  As such, it is regulated and
examined by the Board of  Governors of the Federal  Reserve  System and the New
York State Banking Department, as well as the Belgian Banking Commission.

          Securities  clearance  accounts  and cash  accounts  with  Morgan are
governed by the Terms and Conditions Governing Use of Euroclear and the related
Operating  Procedures  of the  Euroclear  System  and  applicable  Belgian  law
(collectively,  the "Terms and  Conditions").  The Terms and Conditions  govern
transfers of securities  and cash within  Euroclear,  withdrawals of securities
and cash from Euroclear, and receipts of payments with respect to securities in
Euroclear.  All  securities in Euroclear  are held on a fungible  basis without
attribution of specific certificates to specific securities clearance accounts.
The Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no record  of or  relationship  with  persons
holding through Euroclear Participants.

          Under  a  book-entry  format,  beneficial  owners  of the  Book-Entry
Securities may experience  some delay in their receipt of payments,  since such
payments  will be  forwarded  by the Trustee to Cede & Co.  Distributions  with
respect to Securities  held through CEDEL or Euroclear  will be credited to the
cash accounts of CEDEL  Participants  or Euroclear  Participants  in accordance
with the relevant system's rules and procedures,  to the extent received by the
Relevant  Depositary.  Such  distributions  will be subject to tax reporting in
accordance with relevant United States tax laws and  regulations.  See "Certain
Material Federal Income Tax Considerations--Tax Treatment of Foreign Investors"
and  "--Tax  Consequences  to  Holders of  Notes--BACKUP  WITHHOLDING"  herein.
Because DTC can only act on behalf of Financial Intermediaries,  the ability of
a beneficial owner to pledge Book-Entry  Securities to persons or entities that
do not  participate  in the  Depository  system,  or otherwise  take actions in
respect  of such  Book-Entry  Securities,  may be  limited  due to the  lack of
physical certificates for such Book-Entry Securities. In addition,  issuance of
the Book-Entry  Securities in book-entry  form may reduce the liquidity of such
Securities in the secondary  market since  certain  potential  investors may be
unwilling  to  purchase  Securities  for  which  they  cannot  obtain  physical
certificates.

          Monthly  and annual  reports on the Trust will be  provided to Cede &
Co., as nominee of DTC, and may be made  available by Cede & Co. to  beneficial
owners upon request,  in accordance with the rules,  regulations and procedures
creating and affecting the Depository,  and to the Financial  Intermediaries to
whose DTC accounts the  Book-Entry  Securities  of such  beneficial  owners are
credited.

          DTC has  advised  the  Trustee  that,  unless  and  until  Definitive
Securities  are issued,  DTC will take any action  permitted to be taken by the
holders of the Book-Entry Securities under the applicable Agreement only at the
direction  of one or more  Financial  Intermediaries  to whose DTC accounts the
Book-Entry  Securities are credited,  to the extent that such actions are taken
on behalf of Financial  Intermediaries  whose holdings  include such Book-Entry
Securities.  CEDEL or the Euroclear Operator, as the case may be, will take any
other action permitted to be taken by a  Securityholder  under the Agreement on
behalf of a CEDEL Participant or Euroclear  Participant only in accordance with
its relevant  rules and  procedures  and subject to the ability of the Relevant
Depositary  to effect  such  actions on its behalf  through  DTC.  DTC may take
actions,  at the  direction of the related  Participants,  with respect to some
Securities which conflict with actions taken with respect to other Securities.

          Upon the occurrence of any of the events described in the immediately
preceding  paragraph,  the Trustee  will be  required to notify all  beneficial
owners of the  occurrence  of such event and the  availability  through  DTC of
Definitive  Securities.  Upon  surrender  by DTC of the global  certificate  or
certificates  representing  the  Book-Entry  Securities  and  instructions  for
re-registration,  the Trustee will issue Definitive Securities,  and thereafter
the  Trustee  will  recognize  the  holders of such  Definitive  Securities  as
Securityholders under the applicable Agreement.

          Although  DTC,  CEDEL and  Euroclear  have  agreed  to the  foregoing
procedures in order to facilitate transfers of Securities among participants of
DTC, CEDEL and  Euroclear,  they are under no obligation to perform or continue
to perform such procedures and such procedures may be discontinued at any time.

          None of the  Servicer,  the  Depositor  or the Trustee  will have any
responsibility  for any aspect of the records relating,  to or payments made on
account of beneficial ownership interests of the Book-Entry  Securities held by
Cede & Co., as nominee for DTC, or for  maintaining,  supervising  or reviewing
any records relating to such beneficial ownership interests.

                               CREDIT ENHANCEMENT

GENERAL

          Credit  enhancement  may be  provided  with  respect  to one or  more
classes of a Series of  Securities  or with respect to the Trust Fund Assets in
the related  Trust  Fund.  Credit  enhancement  may be in the form of a limited
financial  guaranty policy issued by an entity named in the related  Prospectus
Supplement,  the subordination of one or more classes of the Securities of such
Series,  the  establishment  of one or  more  Reserve  Accounts,  the  use of a
cross-support  feature, use of a mortgage pool insurance policy, FHA Insurance,
VA Guarantee,  bankruptcy bond,  special hazard insurance policy,  surety bond,
letter of credit,  guaranteed  investment  contract or another method of credit
enhancement described in the related Prospectus Supplement,  or any combination
of  the  foregoing.  Unless  otherwise  specified  in  the  related  Prospectus
Supplement, credit enhancement will not provide protection against all risks of
loss and will not guarantee  repayment of the entire  principal  balance of the
Securities  and  interest  thereon.  If losses  occur  which  exceed the amount
covered  be  credit  enhancement  or  which  are  not  covered  by  the  credit
enhancement, Securityholders will bear their allocable share of deficiencies.

SUBORDINATION

          Protection  afforded to holders of one or more classes of  Securities
of a Series by means of the  subordination  feature may be  accomplished by the
preferential  right of holders of one or more other classes of such Series (the
"Senior  Securities")  to  distributions  in  respect of  scheduled  principal,
Principal Prepayments, interest or any combination thereof that otherwise would
have been payable to holders of Subordinated Securities under the circumstances
and to the extent specified in the related  Prospectus  Supplement.  Protection
may also be afforded to the  holders of Senior  Securities  of a Series by: (i)
reducing the ownership interest of the related Subordinated Securities;  (ii) a
combination  of the  immediately  preceding  sentence and clause (i) above;  or
(iii) as otherwise  described in the related Prospectus  Supplement.  Delays in
receipt of scheduled payments on the Loans and losses on defaulted Loans may be
borne first by the various classes of Subordinated Securities and thereafter by
the various classes of Senior Securities,  in each case under the circumstances
and subject to the limitations specified in such related Prospectus Supplement.
The aggregate distributions in respect of delinquent payments on the Loans over
the lives of the Securities or at any time, the aggregate  losses in respect of
defaulted Loans which must be borne by the Subordinated Securities by virtue of
subordination  and the amount of the distributions  otherwise  distributable to
the  Subordinated   Securityholders   that  will  be  distributable  to  Senior
Securityholders  on any  Distribution  Date may be limited as  specified in the
related  Prospectus  Supplement.  If  aggregate  distributions  in  respect  of
delinquent  payments on the Loans or aggregate  losses in respect of such Loans
were to  exceed an  amount  specified  in the  related  Prospectus  Supplement,
holders of Senior Securities would experience losses on the Securities.

          In addition to or in lieu of the  foregoing,  if so  specified in the
related Prospectus  Supplement,  all or any portion of distributions  otherwise
payable to holders of  Subordinated  Securities  on any  Distribution  Date may
instead be deposited  into one or more Reserve  Accounts  established  with the
Trustee or  distributed to holders of Senior  Securities.  Such deposits may be
made on each  Distribution  Date, for specified periods or until the balance in
the Reserve Account has reached a specified amount and, following payments from
the Reserve Account to holders of Senior Securities or otherwise, thereafter to
the extent  necessary to restore the balance in the Reserve Account to required
levels, in each case as specified in the related Prospectus Supplement. Amounts
on deposit in the  Reserve  Account  may be  released to the holders of certain
classes of  Securities  at the times and under the  circumstances  specified in
such Prospectus Supplement.

          Various classes of Senior Securities and Subordinated  Securities may
themselves be subordinate in their right to receive  certain  distributions  to
other classes of Senior and Subordinated  Securities,  respectively,  through a
cross support mechanism or otherwise.

          As between  classes of Senior  Securities  and as between  classes of
Subordinated Securities,  distributions may be allocated among such classes (i)
in the order of their scheduled final  distribution  dates,  (ii) in accordance
with a schedule or formula,  (iii) in relation to the occurrence of events,  or
(iv) otherwise, in each case as specified in the related Prospectus Supplement.
As between  classes of Subordinated  Securities,  payments to holders of Senior
Securities  on account of  delinquencies  or losses and payments to any Reserve
Account will be allocated as specified in the related Prospectus Supplement.

SPECIAL HAZARD INSURANCE POLICIES

          A separate  Special Hazard  Insurance  Policy may be obtained for the
Pool and issued by the insurer  (the  "Special  Hazard  Insurer")  named in the
related  Prospectus  Supplement.  Each Special  Hazard  Insurance  Policy will,
subject  to  limitations  described  below,  protect  holders  of  the  related
Securities  from (i) loss by reason of damage to  Properties  caused by certain
hazards  (including  earthquakes  and,  to a limited  extent,  tidal  waves and
related  water  damage or as  otherwise  specified  in the  related  Prospectus
Supplement)  not insured  against under the standard  form of hazard  insurance
policy for the respective states in which the Properties are located or under a
flood  insurance  policy if the  Property is located in a federally  designated
flood  area,  and  (ii)  loss  caused  by  reason  of  the  application  of the
coinsurance   clause   contained  in  hazard  insurance   policies.   See  "The
Agreements--Hazard  Insurance".  Each Special Hazard  Insurance Policy will not
cover  losses  occasioned  by fraud or  conversion  by the  Trustee  or  Master
Servicer, war, insurrection,  civil war, certain governmental action, errors in
design,  faulty workmanship or materials (except under certain  circumstances),
nuclear or chemical reactions, flood (if the Property is located in a federally
designated  flood area),  nuclear or chemical  contamination  and certain other
risks. The amount of coverage under any Special Hazard Insurance Policy will be
specified in the related Prospectus  Supplement.  Each Special Hazard Insurance
Policy will provide that no claim may be paid unless hazard and, if applicable,
flood  insurance on the Property  securing the Loan have been kept in force and
other protection and preservation expenses have been paid.

          Subject to the foregoing limitations,  and unless otherwise specified
in the related Prospectus Supplement, each Special Hazard Insurance Policy will
provide that where there has been damage to Property securing a foreclosed Loan
(title to which has been acquired by the insured) and to the extent such damage
is not covered by the hazard  insurance  policy or flood insurance  policy,  if
any,  maintained  by the borrower or the Master  Servicer,  the Special  Hazard
Insurer  will pay the lesser of (i) the cost of repair or  replacement  of such
property or (ii) upon transfer of the Property to the Special  Hazard  Insurer,
the unpaid  principal  balance of such Loan at the time of  acquisition of such
Property by foreclosure or deed in lieu of foreclosure,  plus accrued  interest
to the date of claim  settlement  and certain  expenses  incurred by the Master
Servicer with respect to such Property.  If the unpaid  principal  balance of a
Loan plus accrued  interest and certain  expenses is paid by the Special Hazard
Insurer,  the amount of  further  coverage  under the  related  Special  Hazard
Insurance  Policy will be reduced by such amount less any net proceeds from the
sale of the  Property.  Any amount  paid as the cost of repair of the  Property
will further reduce coverage by such amount.

          The Master Servicer may deposit cash, an irrevocable letter of credit
or any other instrument  acceptable to each Rating Agency rating the Securities
of the related Series in a special trust account to provide  protection in lieu
of or in addition to that provided by a Special Hazard  Insurance  Policy.  The
amount of any Special Hazard  Insurance Policy or of the deposit to the special
trust  account  relating to such  Securities  in lieu thereof may be reduced so
long as any such  reduction  will not result in a downgrading  of the rating of
such Securities by any such Rating Agency.

BANKRUPTCY BONDS

          A  bankruptcy  bond  ("Bankruptcy  Bond") for  proceedings  under the
federal  Bankruptcy  Code may be issued by an insurer named in such  Prospectus
Supplement.  Each  Bankruptcy  Bond will cover certain losses  resulting from a
reduction by a bankruptcy court of scheduled payments of principal and interest
on a Loan or a reduction  by such court of the  principal  amount of a Loan and
will cover certain unpaid interest on the amount of such a principal  reduction
from the date of the filing of a bankruptcy  petition.  The required  amount of
coverage under each Bankruptcy Bond will be set forth in the related Prospectus
Supplement.  The Master  Servicer may deposit  cash, an  irrevocable  letter of
credit or any other  instrument  acceptable  to each Rating  Agency  rating the
Securities  of the  related  Series  in a  special  trust  account  to  provide
protection  in lieu of or in addition to that  provided by a  Bankruptcy  Bond.
Coverage  under a  Bankruptcy  Bond may be  cancelled  or reduced by the Master
Servicer if such  cancellation or reduction would not adversely affect the then
current rating or ratings of the related Securities. See "Certain Legal Aspects
of the Loans--Anti-Deficiency Legislation and Other Limitations on Lenders".

RESERVE ACCOUNTS

          Credit support with respect to a Series of Securities may be provided
by the  establishment  and  maintenance  with the  Trustee  for such  Series of
Securities,  in trust,  of one or more Reserve  Accounts  for such Series.  The
related  Prospectus  Supplement  will  specify  whether or not any such Reserve
Accounts will be included in the Trust Fund for such Series.

          The  Reserve  Account  for a Series will be funded (i) by the deposit
therein of cash,  United States  Treasury  securities,  instruments  evidencing
ownership of principal or interest payments thereon,  letters of credit, demand
notes, certificates of deposit or a combination thereof in the aggregate amount
specified in the related  Prospectus  Supplement,  (ii) by the deposit  therein
from time to time of certain  amounts,  as specified in the related  Prospectus
Supplement to which the Subordinate Securityholders, if any, would otherwise be
entitled  or (iii) in such  other  manner as may be  specified  in the  related
Prospectus Supplement.

          Any amounts on deposit in the Reserve Account and the proceeds of any
other  instrument  upon  maturity  will be held in cash or will be  invested in
Permitted  Investments  which may include  obligations of the United States and
certain agencies thereof,  certificates of deposit,  certain  commercial paper,
time deposits and bankers  acceptances  sold by eligible  commercial  banks and
certain  repurchase  agreements of United  States  government  securities  with
eligible commercial banks. If a letter of credit is deposited with the Trustee,
such letter of credit will be  irrevocable.  Any instrument  deposited  therein
will name the  Trustee,  in its  capacity  as  trustee  for the  holders of the
Securities,  as beneficiary and will be issued by an entity  acceptable to each
Rating Agency that rates the Securities. Additional information with respect to
such  instruments  deposited in the Reserve  Accounts  will be set forth in the
related Prospectus Supplement.

          Any amounts so  deposited  and payments on  instruments  so deposited
will be available for withdrawal from the Reserve  Account for  distribution to
the  holders of  Securities  for the  purposes,  in the manner and at the times
specified in the related Prospectus Supplement.

POOL INSURANCE POLICIES

          A separate pool  insurance  policy ("Pool  Insurance  Policy") may be
obtained for the Pool and issued by the insurer (the "Pool  Insurer")  named in
the related Prospectus Supplement.  Each Pool Insurance Policy will, subject to
the limitations  described below, cover loss by reason of default in payment on
Loans  in the  Pool  in an  amount  equal  to a  percentage  specified  in such
Prospectus  Supplement of the aggregate  principal balance of such Loans on the
Cut-off  Date which are not covered as to their  entire  outstanding  principal
balances by Primary Mortgage Insurance Policies. As more fully described below,
the Master  Servicer  will  present  claims  thereunder  to the Pool Insurer on
behalf of itself,  the  Trustee  and the  holders of the  Securities.  The Pool
Insurance  Policies,  however,  are not blanket  policies  against loss,  since
claims  thereunder may only be made respecting  particular  defaulted Loans and
only upon satisfaction of certain conditions  precedent described below. Unless
otherwise  specified in the related Prospectus  Supplement,  the Pool Insurance
Policies  will not cover  losses  due to a failure  to pay or denial of a claim
under a Primary Mortgage Insurance Policy.

          Unless otherwise specified in the related Prospectus Supplement,  the
Pool  Insurance  Policy will  provide  that no claims may be validly  presented
unless (i) any required Primary Mortgage  Insurance Policy is in effect for the
defaulted  Loan and a claim  thereunder  has been  submitted and settled;  (ii)
hazard insurance on the related Property has been kept in force and real estate
taxes and other protection and  preservation  expenses have been paid; (iii) if
there has been physical loss or damage to the Property, it has been restored to
its  physical  condition  (reasonable  wear and tear  excepted)  at the time of
issuance of the policy; and (iv) the insured has acquired good and merchantable
title  to the  Property  free  and  clear of  liens  except  certain  permitted
encumbrances. Upon satisfaction of these conditions, the Pool Insurer will have
the option either (a) to purchase the property securing the defaulted Loan at a
price equal to the principal  balance  thereof plus accrued and unpaid interest
at the Loan Rate to the date of purchase and certain  expenses  incurred by the
Master Servicer on behalf of the Trustee and Securityholders, or (b) to pay the
amount by which the sum of the  principal  balance of the  defaulted  Loan plus
accrued  and  unpaid  interest  at the Loan Rate to the date of  payment of the
claim and the  aforementioned  expenses  exceeds the proceeds  received from an
approved  sale of the Property,  in either case net of certain  amounts paid or
assumed to have been paid under the related Primary Mortgage  Insurance Policy.
If any Property securing a defaulted Loan is damaged and proceeds, if any, from
the related hazard insurance policy or the applicable  Special Hazard Insurance
Policy  are  insufficient  to  restore  the  damaged  Property  to a  condition
sufficient  to permit  recovery  under the Pool  Insurance  Policy,  the Master
Servicer  will not be  required  to expend its own funds to restore the damaged
Property  unless it  determines  that (i) such  restoration  will  increase the
proceeds to securityholders  on liquidation of the Loan after  reimbursement of
the Master Servicer for its expenses and (ii) such expenses will be recoverable
by it through  proceeds of the sale of the  Property or proceeds of the related
Pool Insurance Policy or any related Primary Mortgage Insurance Policy.

          Unless otherwise specified in the related Prospectus Supplement,  the
Pool  Insurance  Policy will not insure (and many  Primary  Mortgage  Insurance
Policies do not insure)  against loss sustained by reason of a default  arising
from,  among  other  things,  (i) fraud or  negligence  in the  origination  or
servicing  of  a  Loan,  including   misrepresentation  by  the  borrower,  the
originator or persons involved in the origination  thereof,  or (ii) failure to
construct a Property in accordance with plans and specifications.  A failure of
coverage  attributable to one of the foregoing  events might result in a breach
of the related Seller's  representations  described above,  and, in such events
might give rise to an  obligation  on the part of such Seller to  purchase  the
defaulted Loan if the breach cannot be cured by such Seller.  No Pool Insurance
Policy will cover (and many Primary Mortgage Insurance Policies do not cover) a
claim in respect of a defaulted  Loan occurring when the servicer of such Loan,
at the time of  default  or  thereafter,  was not  approved  by the  applicable
insurer.

          Unless otherwise specified in the related Prospectus Supplement,  the
original  amount of coverage under each Pool  Insurance  Policy will be reduced
over the life of the  related  Securities  by the  aggregate  dollar  amount of
claims paid less the aggregate of the net amounts  realized by the Pool Insurer
upon  disposition of all foreclosed  properties.  The amount of claims paid may
include  certain  expenses  incurred by the Master  Servicer as well as accrued
interest on delinquent Loans to the date of payment of the claim.  Accordingly,
if aggregate net claims paid under any Pool Insurance Policy reach the original
policy limit,  coverage under that Pool Insurance  Policy will be exhausted and
any further losses will be borne by the Securityholders.

FHA INSURANCE; VA GUARANTEES

          Loans designated in the related  Prospectus  Supplement as insured by
the FHA will be  insured  by the FHA as  authorized  under  the  United  States
Housing Act of 1934, as amended. In addition to the Title I Program of the FHA,
see "Certain Legal  Considerations  -- Title I Program",  certain Loans will be
insured under various FHA programs including the standard FHA 203(b) program to
finance the  acquisition of one- to  four-family  housing units and the FHA 245
graduated  payment  mortgage  program.   These  programs  generally  limit  the
principal amount and interest rates of the mortgage loans insured.

          The insurance  premiums for Loans insured by the FHA are collected by
lenders approved by the Department of Housing and Urban Development  ("HUD") or
by the  Master  Servicer  or any  Sub-Servicer  and are  paid to the  FHA.  The
regulations  governing FHA single-family  mortgage  insurance  programs provide
that  insurance   benefits  are  payable  either  upon  foreclosure  (or  other
acquisition  of  possession)  and  conveyance of the mortgaged  premises to the
United States of America or upon assignment of the defaulted Loan to the United
States of America.  With respect to a defaulted  FHA-insured  Loan,  the Master
Servicer or any Sub-Servicer is limited in its ability to initiate  foreclosure
proceedings.  When it is  determined,  either  by the  Master  Servicer  or any
Sub-Servicer  or HUD,  that  default  was  caused by  circumstances  beyond the
mortgagor's  control,  the Master  Servicer or any  Sub-Servicer is expected to
make an effort to avoid  foreclosure  by entering,  if feasible,  into one of a
number of available forms of forbearance  plans with the mortgagor.  Such plans
may involve the  reduction or  suspension  of regular  mortgage  payments for a
specified  period,  with such  payments to be made upon or before the  maturity
date of the mortgage, or the recasting of payments due under the mortgage up to
or, other than Loans  originated  under the Title I Program of the FHA,  beyond
the maturity date. In addition,  when a default caused by such circumstances is
accompanied  by  certain  other  criteria,  HUD may  provide  relief  by making
payments  to the  Master  Servicer  or any  Sub-Servicer  in  partial  or  full
satisfaction  of amounts due under the Loan (which payments are to be repaid by
the  mortgagor to HUD) or by accepting  assignment  of the loan from the Master
Servicer or any  Sub-Servicer.  With  certain  exceptions,  at least three full
monthly  installments  must be due and unpaid under the Loan, and HUD must have
rejected any request for relief from the mortgagor  before the Master  Servicer
or any Sub-Servicer may initiate foreclosure proceedings.

          HUD has the option, in most cases, to pay insurance claims in cash or
in  debentures  issued by HUD.  Currently,  claims are being paid in cash,  and
claims have not been paid in debentures  since 1965. HUD  debentures  issued in
satisfaction  of FHA  insurance  claims  bear  interest at the  applicable  HUD
debentures  interest  rate.  The Master  Servicer or any  Sub-Servicer  of each
FHA-insured Single Family Loan will be obligated to purchase any such debenture
issued in  satisfaction  of such Loan upon  default for an amount  equal to the
principal amount of any such debenture.

          Other than in relation to the Title I Program of the FHA,  the amount
of insurance  benefits  generally paid by the FHA is equal to the entire unpaid
principal  amount of the  defaulted  Loan  adjusted  to  reimburse  the  Master
Servicer or  Sub-Servicer  for certain costs and expenses and to deduct certain
amounts  received  or retained by the Master  Servicer  or  Sub-Servicer  after
default.  When  entitlement to insurance  benefits results from foreclosure (or
other  acquisition of possession) and conveyance to HUD, the Master Servicer or
Sub-Servicer  is  compensated  for no more than  two-thirds of its  foreclosure
costs,  and is compensated  for interest  accrued and unpaid prior to such date
but in general only to the extent it was allowed pursuant to a forbearance plan
approved by HUD. When entitlement to insurance benefits results from assignment
of the Loan to HUD,  the  insurance  payment  includes  full  compensation  for
interest  accrued and unpaid to the  assignment  date.  The  insurance  payment
itself,  upon foreclosure of an FHA-insured Loan, bears interest from a date 30
days after the borrower's first  uncorrected  failure to perform any obligation
to make any payment due under the mortgage and, upon assignment,  from the date
of  assignment  to the date of payment  of the claim,  in each case at the same
interest rate as the applicable HUD debenture interest rate as described above.

          Loans designated in the related  Prospectus  Supplement as guaranteed
by the VA  will  be  partially  guaranteed  by the VA  under  the  Serviceman's
Readjustment Act of 1944, as amended (a "VA Guaranty Policy"). The Serviceman's
Readjustment  Act of  1944,  as  amended,  permits  a  veteran  (or in  certain
instances the spouse of a veteran) to obtain a mortgage  loan  guarantee by the
VA  covering  mortgage  financing  of the  purchase  of a one-  to  four-family
dwelling  unit at  interest  rates  permitted  by the VA.  The  program  has no
mortgage  loan limits,  requires no down payment from the purchaser and permits
the guarantee of mortgage loans of up to 30 years' duration.  However,  no Loan
guaranteed by the VA will have an original  principal  amount greater than five
times the partial VA guarantee for such Loan.

          The  maximum  guarantee  that  may be  issued  by the VA  under  a VA
guaranteed  mortgage  loan depends upon the  original  principal  amount of the
mortgage loan, as further  described in 38 United States Code Section  1803(a),
as amended.  As of January 1, 1990, the maximum guarantee that may be issued by
the VA under a VA guaranteed  mortgage loan of more than $144,000 is the lesser
of 25% of the original  principal amount of the mortgage loan and $46,000.  The
liability on the  guarantee is reduced or increased pro rata with any reduction
or  increase  in the  amount of  indebtedness,  but in no event will the amount
payable on the guarantee  exceed the amount of the original  guarantee.  The VA
may, at its option and without regard to the guarantee,  make full payment to a
mortgage  holder of unsatisfied  indebtedness on a mortgage upon its assignment
to the VA.

          With respect to a defaulted VA guaranteed  Loan, the Master  Servicer
or Sub-Servicer is, absent  exceptional  circumstances,  authorized to announce
its  intention  to  foreclose  only when the  default has  continued  for three
months.  Generally, a claim for the guarantee is submitted after liquidation of
the Property.

          The amount  payable under the guarantee will be the percentage of the
VA-insured Loan originally guaranteed applied to indebtedness outstanding as of
the applicable date of computation  specified in the VA  regulations.  Payments
under the guarantee will be equal to the unpaid  principal  amount of the Loan,
interest  accrued on the unpaid balance of the Loan to the appropriate  date of
computation and limited expenses of the mortgagee, but in each case only to the
extent that such amounts have not been  recovered  through  liquidation  of the
Property.  The amount  payable  under the  guarantee may in no event exceed the
amount of the original guarantee.

CROSS-SUPPORT

          The beneficial  ownership of separate  groups of assets included in a
Trust  Fund may be  evidenced  by  separate  classes of the  related  Series of
Securities.  In such case,  credit  support may be provided by a  cross-support
feature which  requires that  distributions  be made with respect to Securities
evidencing  a  beneficial  ownership  interest  in, or secured by,  other asset
groups  within the same Trust Fund.  The related  Prospectus  Supplement  for a
Series which  includes a  cross-support  feature  will  describe the manner and
conditions for applying such cross-support feature.

          The  coverage  provided  by one or more forms of credit  support  may
apply  concurrently  to two or more related  Trust Funds.  If  applicable,  the
related  Prospectus  Supplement  will  identify  the Trust  Funds to which such
credit support relates and the manner of determining the amount of the coverage
provided  thereby and of the  application  of such  coverage to the  identified
Trust Funds.

OTHER INSURANCE, SURETY BONDS, GUARANTIES, LETTERS OF CREDIT AND 
SIMILAR INSTRUMENTS OR AGREEMENTS

          A Trust Fund may also include  insurance,  guaranties,  surety bonds,
letters of credit or similar  arrangements  for the purpose of (i)  maintaining
timely payments or providing additional protection against losses on the assets
included  in such Trust  Fund,  (ii)  paying  administrative  expenses or (iii)
establishing  a minimum  reinvestment  rate on the payments  made in respect of
such assets or principal  payment rate on such assets.  Such  arrangements  may
include agreements under which  Securityholders are entitled to receive amounts
deposited in various  accounts held by the Trustee upon the terms  specified in
such Prospectus Supplement.

                      YIELD AND PREPAYMENT CONSIDERATIONS

          The yields to maturity and weighted  average lives of the  Securities
will be  affected  primarily  by the amount and  timing of  principal  payments
received  on or in respect of the Trust Fund  Assets  included  in the  related
Trust Fund.  With respect to a Trust Fund which  includes  Private Asset Backed
Securities, the possible effects of the amount and timing of principal payments
received with respect to the underlying mortgage loans will be described in the
related Prospectus Supplement. The original terms to maturity of the Loans in a
given Pool will vary depending upon the type of Loans  included  therein.  Each
Prospectus  Supplement  will contain  information  with respect to the type and
maturities of the Loans in the related Pool. Unless otherwise  specified in the
related Prospectus Supplement,  Loans may be prepaid without penalty in full or
in part at any  time.  The  prepayment  experience  on the Loans in a Pool will
affect the life of the related Series of Securities.

          The rate of prepayment on the Loans cannot be predicted.  Home equity
loans and home improvement contracts have been originated in significant volume
only during the past few years and the  Depositor  is not aware of any publicly
available  studies  or  statistics  on the rate of  prepayment  of such  loans.
Generally,  home equity loans and home improvement  contracts are not viewed by
borrowers  as  permanent  financing.  Accordingly,  the Loans may  experience a
higher rate of prepayment than  traditional  first mortgage loans. On the other
hand,  because  home  equity  loans  such as the  Revolving  Credit  Line Loans
generally  are  not  fully  amortizing,   the  absence  of  voluntary  borrower
prepayments could cause rates of principal  payments lower than, or similar to,
those  of  traditional   fully-amortizing   first  mortgages.   The  prepayment
experience  of the  related  Trust Fund may be  affected  by a wide  variety of
factors,  including  general  economic  conditions,  prevailing  interest  rate
levels,  the availability of alternative  financing and homeowner  mobility and
the  frequency  and amount of any future  draws on any  Revolving  Credit  Line
Loans.  Other factors that might be expected to affect the prepayment rate of a
pool of home equity mortgage loans or home  improvement  contracts  include the
amounts of, and interest rates on, the underlying  senior mortgage  loans,  and
the use of first  mortgage  loans as long-term  financing for home purchase and
subordinate mortgage loans as shorter-term financing for a variety of purposes,
including  home  improvement,  education  expenses  and  purchases  of consumer
durables such as  automobiles.  Accordingly,  the Loans may experience a higher
rate of prepayment than traditional fixed-rate mortgage loans. In addition, any
future  limitations  on the right of borrowers to deduct  interest  payments on
home equity loans for federal income tax purposes may further increase the rate
of prepayments of the Loans.  The enforcement of a "due-on-sale"  provision (as
described below) will have the same effect as a prepayment of the related Loan.
See "Certain Legal Aspects of the Loans--Due-on-Sale  Clauses". The yield to an
investor who purchases Securities in the secondary market at a price other than
par will vary from the anticipated yield if the rate of prepayment on the Loans
is actually  different  than the rate  anticipated by such investor at the time
such Securities were purchased.

          Collections  on Revolving  Credit Line Loans may vary because,  among
other things,  borrowers  may (i) make payments  during any month as low as the
minimum monthly payment for such month or, during the interest-only  period for
certain  Revolving  Credit  Line  Loans  and,  in more  limited  circumstances,
Closed-End  Loans,  with respect to which an  interest-only  payment option has
been  selected,  the  interest  and the fees and charges for such month or (ii)
make payments as high as the entire outstanding  principal balance plus accrued
interest and the fees and charges  thereon.  It is possible that  borrowers may
fail to make the required periodic  payments.  In addition,  collections on the
Loans may vary due to seasonal purchasing and the payment habits of borrowers.

          Unless otherwise specified in the related Prospectus Supplement,  the
Loans  will  contain  due-on-sale   provisions   permitting  the  mortgagee  to
accelerate  the  maturity  of the loan upon sale or  certain  transfers  by the
borrower.  Loans  insured  by  the  FHA,  and  Single  Family  Loans  partially
guaranteed  by the VA, are  assumable  with the  consent of the FHA and the VA,
respectively.  Thus,  the rate of  prepayments  on such Loans may be lower than
that of conventional Loans bearing comparable  interest rates. Unless otherwise
specified in the related Prospectus  Supplement,  the Master Servicer generally
will enforce any due-on-sale or due-on-encumbrance clause, to the extent it has
knowledge of the conveyance or further  encumbrance or the proposed  conveyance
or proposed further encumbrance of the Property and reasonably believes that it
is entitled to do so under applicable law; provided,  however,  that the Master
Servicer will not take any enforcement  action that would impair or threaten to
impair  any   recovery   under  any   related   insurance   policy.   See  "The
Agreements--Collection Procedures" and "Certain Legal Aspects of the Loans" for
a  description  of certain  provisions  of each  Agreement  and  certain  legal
developments that may affect the prepayment experience on the Loans.

          The rate of prepayments  with respect to conventional  mortgage loans
has  fluctuated  significantly  in  recent  years.  If  prevailing  rates  fall
significantly  below  the Loan  Rates  borne by the  Loans,  such  Loans may be
subject to higher prepayment rates than if prevailing  interest rates remain at
or above  such Loan  Rates.  Conversely,  if  prevailing  interest  rates  rise
appreciably  above the Loan Rates borne by the Loans, such Loans may experience
a lower  prepayment rate than if prevailing  rates remain at or below such Loan
Rates. However, there can be no assurance that such will be the case.

          When a full  prepayment  is made on a Loan,  the  borrower is charged
interest on the principal  amount of the Loan so prepaid only for the number of
days in the month  actually  elapsed up to the date of the  prepayment,  rather
than for a full month.  Unless the Master  Servicer  remits  amounts  otherwise
payable   to  it  as   servicing   compensation,   see   "Description   of  the
Securities--Compensating  Interest",  the effect of prepayments in full will be
to reduce the amount of  interest  passed  through  in the  following  month to
holders of Securities  because  interest on the principal amount of any Loan so
prepaid will be paid only to the date of prepayment.  Partial  prepayments in a
given month may be applied to the outstanding  principal  balances of the Loans
so  prepaid  on the first day of the month of  receipt  or the month  following
receipt.  In the latter case, partial prepayments will not reduce the amount of
interest  passed  through in such  month.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  neither full nor partial  prepayments will be
passed through until the month following receipt.

          Even assuming that the Properties  provide adequate  security for the
Loans,   substantial  delays  could  be  encountered  in  connection  with  the
liquidation  of  defaulted  Loans and  corresponding  delays in the  receipt of
related  proceeds by  Securityholders  could occur. An action to foreclose on a
Property  securing  a Loan is  regulated  by state  statutes  and  rules and is
subject to many of the delays and  expenses  of other  lawsuits  if defenses or
counterclaims  are interposed,  sometimes  requiring several years to complete.
Furthermore,  in some states an action to obtain a  deficiency  judgment is not
permitted following a nonjudicial sale of a property. In the event of a default
by a borrower, these restrictions among other things, may impede the ability of
the  Master  Servicer  to  foreclose  on or  sell  the  Property  or to  obtain
liquidation  proceeds  sufficient to repay all amounts due on the related Loan.
In  addition,  the Master  Servicer  will be entitled  to deduct  from  related
liquidation  proceeds all expenses reasonably incurred in attempting to recover
amounts due on defaulted Loans and not yet repaid, including payments to senior
lienholders,  legal  fees and  costs of legal  action,  real  estate  taxes and
maintenance and preservation expenses.

          Liquidation  expenses with respect to defaulted mortgage loans do not
vary directly with the outstanding principal balance of the loan at the time of
default.  Therefore,  assuming that a servicer took the same steps in realizing
upon a defaulted mortgage loan having a small remaining principal balance as it
would  in the  case of a  defaulted  mortgage  loan  having  a large  remaining
principal  balance,  the amount realized after expenses of liquidation would be
smaller  as a  percentage  of the  remaining  principal  balance  of the  small
mortgage  loan than would be the case with the other  defaulted  mortgage  loan
having a large remaining principal balance.

          Applicable  state laws  generally  regulate  interest rates and other
charges,  require  certain  disclosures,   and  require  licensing  of  certain
originators and servicers of Loans. In addition,  most have other laws,  public
policy  and  general  principles  of  equity  relating  to  the  protection  of
consumers,  unfair and deceptive practices and practices which may apply to the
origination, servicing and collection of the Loans. Depending on the provisions
of the  applicable  law and the  specific  facts  and  circumstances  involved,
violations of these laws,  policies and principles may limit the ability of the
Master  Servicer to collect all or part of the  principal of or interest on the
Loans, may entitle the borrower to a refund of amounts  previously paid and, in
addition,  could  subject the Master  Servicer  to damages  and  administrative
sanctions.

          If the rate at which  interest  is passed  through to the  holders of
Securities of a Series is calculated on a Loan-by-Loan basis,  disproportionate
principal  prepayments  among Loans with  different  Loan Rates will affect the
yield on such Securities. In most cases, the effective yield to Securityholders
will be lower than the yield otherwise produced by the applicable  Pass-Through
Rate and purchase  price,  because while interest will accrue on each Loan from
the  first  day  of the  month  (unless  otherwise  specified  in  the  related
Prospectus  Supplement),  the  distribution  of such  interest will not be made
earlier than the month following the month of accrual.

          Under certain circumstances,  the Master Servicer, the holders of the
residual interests in a REMIC or any person specified in the related Prospectus
Supplement  may have the option to purchase  the assets of a Trust Fund thereby
effecting  earlier  retirement of the related  Series of  Securities.  See "The
Agreements--Termination; Optional Termination".

          Factors  other  than  those  identified  herein  and in  the  related
Prospectus  Supplement could significantly affect principal  prepayments at any
time and over the lives of the  Securities.  The relative  contribution  of the
various factors affecting prepayment may also vary from time to time. There can
be no assurance as to the rate of payment of principal of the Trust Fund Assets
at any time or over the lives of the Securities.

          The  Prospectus  Supplement  relating to a Series of Securities  will
discuss  in  greater  detail  the  effect of the rate and  timing of  principal
payments  (including  prepayments),  delinquencies  and  losses  on the  yield,
weighted average lives and maturities of such Securities.

                                 THE AGREEMENTS

          Set forth below is a summary of certain  provisions of each Agreement
which are not  described  elsewhere  in this  Prospectus.  The summary does not
purport to be complete  and is subject  to, and  qualified  in its  entirety by
reference to, the provisions of each Agreement.  Where particular provisions or
terms used in the Agreements  are referred to, such  provisions or terms are as
specified in the  Agreements.  Except as  otherwise  specified,  the  Agreement
described  herein  contemplates a Trust Fund comprised of Loans. The provisions
of an  Agreement  with  respect to a Trust Fund which  consists  of or includes
Private  Asset  Backed  Securities  may  contain  provisions  similar  to those
described  herein but will be more fully  described  in the related  Prospectus
Supplement.

ASSIGNMENT OF THE TRUST FUND ASSETS

          ASSIGNMENT OF THE LOANS. At the time of issuance of the Securities of
a Series,  the Depositor will cause the Loans comprising the related Trust Fund
to be  assigned  to the  Trustee,  together  with all  principal  and  interest
received  by or on behalf of the  Depositor  on or with  respect  to such Loans
after the Cut-off Date,  other than principal and interest due on or before the
Cut-off  Date and other than any  Retained  Interest  specified  in the related
Prospectus  Supplement.  The Trustee will,  concurrently  with such assignment,
deliver the  Securities to the  Depositor in exchange for the Loans.  Each Loan
will be  identified  in a  schedule  appearing  as an  exhibit  to the  related
Agreement.  Such  schedule  will  include  information  as to  the  outstanding
principal  balance of each Loan after  application of payments due on or before
the Cut-off  Date, as well as  information  regarding the Loan Rate or APR, the
current  scheduled  monthly payment of principal and interest,  the maturity of
the Loan, the Combined  Loan-to-Value  Ratios at origination  and certain other
information.

          Unless otherwise specified in the related Prospectus Supplement,  the
Depositor will, as to each Home  Improvement  Contract,  deliver or cause to be
delivered to the Trustee the original Home  Improvement  Contract and copies of
documents and instruments related to each Home Improvement  Contract and, other
than in the case of unsecured Home Improvement Contracts, the security interest
in the  Property  securing  such Home  Improvement  Contract.  In order to give
notice  of the  right,  title  and  interest  of  Securityholders  to the  Home
Improvement Contracts,  the Depositor will cause a UCC-1 financing statement to
be  executed  by the  Depositor  or the Seller  identifying  the Trustee as the
secured party and  identifying  all Home  Improvement  Contracts as collateral.
Unless  otherwise  specified  in the related  Prospectus  Supplement,  the Home
Improvement  Contracts will not be stamped or otherwise marked to reflect their
assignment  to  the  Trustee.  Therefore,  if,  through  negligence,  fraud  or
otherwise,  a subsequent purchaser were able to take physical possession of the
Home Improvement  Contracts without notice of such assignment,  the interest of
Securityholders  in the  Home  Improvement  Contracts  could be  defeated.  See
"Certain Legal Aspects of the Loans--The Home Improvement Contracts".

          Unless otherwise specified in the related Prospectus Supplement,  the
Agreement  will require that,  within the time period  specified  therein,  the
Depositor  will also deliver or cause to be delivered to the Trustee (or to the
custodian  hereinafter  referred to) as to each Home Equity  Loan,  among other
things, (i) the mortgage note or contract endorsed without recourse in blank or
to the  order of the  Trustee,  (ii)  the  mortgage,  deed of trust or  similar
instrument (a "Mortgage") with evidence of recording  indicated thereon (except
for any Mortgage not returned from the public recording  office,  in which case
the  Depositor  will deliver or cause to be  delivered a copy of such  Mortgage
together with a certificate that the original of such Mortgage was delivered to
such  recording  office),  (iii) an  assignment of the Mortgage to the Trustee,
which  assignment  will  be in  recordable  form  in  the  case  of a  Mortgage
assignment, and (iv) such other security documents, including those relating to
any senior  interests  in the  Property,  as may be  specified  in the  related
Prospectus  Supplement.  Unless otherwise  specified in the related  Prospectus
Supplement,  the Depositor will promptly  cause the  assignments of the related
Loans to be  recorded  in the  appropriate  public  office  for  real  property
records, except in states in which, in the opinion of counsel acceptable to the
Trustee,  such  recording is not required to protect the Trustee's  interest in
such Loans against the claim of any  subsequent  transferee or any successor to
or creditor of the Depositor or the originator of such Loans.

          The Trustee (or the  custodian  hereinafter  referred to) will review
such Loan documents within the time period specified in the related  Prospectus
Supplement after receipt  thereof,  and the Trustee will hold such documents in
trust for the benefit of the Securityholders. Unless otherwise specified in the
related Prospectus  Supplement,  if any such document is found to be missing or
defective in any material respect,  the Trustee (or such custodian) will notify
the Master Servicer and the Depositor,  and the Master Servicer will notify the
related  Seller.  If the Seller  cannot cure the  omission  or defect  within a
specified  number of days after receipt of such notice (or such other period as
may be  specified  in the related  Prospectus  Supplement),  the Seller will be
obligated  either  (i) to  purchase  the  related  Loan  from the  Trust at the
Purchase  Price or (ii) to remove such Loan from the Trust Fund and  substitute
in its place one or more other Loans.  There can be no assurance  that a Seller
will  fulfill this  purchase or  substitution  obligation.  Although the Master
Servicer may be obligated to enforce such  obligation  to the extent  described
above under "Loan  Program--Representations by Sellers;  Repurchases",  neither
the Master  Servicer nor the Depositor will be obligated to purchase or replace
such Loan if the Seller  defaults  on its  obligation,  unless such breach also
constitutes  a  breach  of the  representations  or  warranties  of the  Master
Servicer or the Depositor,  as the case may be. Unless  otherwise  specified in
the related Prospectus  Supplement,  this purchase  obligation  constitutes the
sole remedy available to the Securityholders or the Trustee for omission of, or
a material defect in, a constituent document.

          The Trustee will be authorized  to appoint a custodian  pursuant to a
custodial agreement to maintain possession of and, if applicable, to review the
documents relating to the Loans as agent of the Trustee.

          The Master Servicer will make certain  representations and warranties
regarding  its  authority  to  enter  into,  and its  ability  to  perform  its
obligations under, the Agreement.  Upon a breach of any such  representation of
the Master Servicer which materially and adversely affects the interests of the
Securityholders in a Loan, the Master Servicer will be obligated either to cure
the breach in all  material  respects or to purchase or replace the Loan at the
Purchase  Price.   Unless  otherwise   specified  in  the  related   Prospectus
Supplement,  this  obligation to cure,  purchase or substitute  constitutes the
sole remedy available to the  Securityholders  or the Trustee for such a breach
of representation by the Master Servicer.

          ASSIGNMENT OF PRIVATE  ASSET BACKED  SECURITIES.  The Depositor  will
cause  Private  Asset Backed  Securities  to be  registered  in the name of the
Trustee.   The  Trustee  (or  the  custodian)   will  have  possession  of  any
certificated Private Asset Backed Securities. Unless otherwise specified in the
related Prospectus  Supplement,  the Trustee will not be in possession of or be
assignee  of  record  of any  underlying  assets  for a  Private  Asset  Backed
Security.  See "The Trust  Fund--Private  Asset Backed Securities" herein. Each
Private Asset Backed Security will be identified in a schedule  appearing as an
exhibit to the related  Agreement  which will  specify the  original  principal
amount,   outstanding   principal  balance  as  of  the  Cut-off  Date,  annual
pass-through  rate or  interest  rate  and  maturity  date  and  certain  other
pertinent  information for each Private Asset Backed  Security  conveyed to the
Trustee.

         Notwithstanding the foregoing provisions, with respect to a Trust Fund
for which a REMIC election is to be made, no purchase or substitution of a Loan
will be made if such  purchase or  substitution  would  result in a  prohibited
transaction tax under the Code.

PAYMENTS ON LOANS; DEPOSITS TO SECURITY ACCOUNT

          Each  Sub-Servicer  servicing  a  Loan  pursuant  to a  Sub-Servicing
Agreement (as defined below under  "--Sub-Servicing  of Loans") will  establish
and maintain an account (the "Sub-Servicing Account") which meets the following
requirements   and  is  otherwise   acceptable  to  the  Master   Servicer.   A
Sub-Servicing Account must be established with a Federal Home Loan Bank or with
a depository institution (including the Sub-Servicer itself) whose accounts are
insured  by  either  the Bank  Insurance  Fund  (the  "BIF") of the FDIC or the
Savings  Association  Insurance  Fund (as successor to the Federal  Savings and
Loan Insurance Corporation ("SAIF")) of the FDIC. If a Sub-Servicing Account is
maintained  at  an  institution  that  is  a  Federal  Home  Loan  Bank  or  an
FDIC-insured  institution  and,  in either  case,  the amount on deposit in the
Sub-Servicing  Account exceeds the FDIC insurance  coverage  amount,  then such
excess amount must be remitted to the Master  Servicer  within one business day
of receipt. In addition,  the Sub-Servicer must maintain a separate account for
escrow and impound funds relating to the Loans.  Each  Sub-Servicer is required
to  deposit  into  its  Sub-Servicing  Account  on a daily  basis  all  amounts
described  below under  "--Sub-Servicing  of Loans" that are  received by it in
respect of the Loans,  less its servicing or other  compensation.  On or before
the date specified in the Sub-Servicing  Agreement, the Sub-Servicer will remit
or cause to be remitted to the Master Servicer or the Trustee all funds held in
the  Sub-Servicing  Account  with  respect to Loans that are  required to be so
remitted.  The  Sub-Servicer  may also be required to advance on the  scheduled
date of  remittance  an amount  corresponding  to any  monthly  installment  of
interest and/or  principal,  less its servicing or other  compensation,  on any
Loan for which payment was not received from the  mortgagor.  Unless  otherwise
specified in the related  Prospectus  Supplement,  any such  obligation  of the
Sub-Servicer  to advance  will  continue up to and  including  the first of the
month following the date on which the related Property is sold at a foreclosure
sale  or is  acquired  on  behalf  of the  Securityholders  by  deed in lieu of
foreclosure, or until the related Loan is liquidated.

          The  Master  Servicer  will  establish  and  maintain  or cause to be
established  and  maintained  with respect to the related Trust Fund a separate
account or accounts for the  collection  of payments on the related  Trust Fund
Assets in the Trust Fund (the "Security Account") must be either (i) maintained
with a depository  institution the debt obligations of which (or in the case of
a depository institution that is the principal subsidiary of a holding company,
the obligations of which) are rated in one of the two highest rating categories
by the Rating  Agency or Rating  Agencies that rated one or more classes of the
related Series of Securities, (ii) an account or accounts the deposits in which
are fully  insured by either the BIF or SAIF,  (iii) an account or accounts the
deposits in which are insured by the BIF or SAIF (to the limits  established by
the FDIC), and the uninsured deposits in which are otherwise secured such that,
as evidenced by an opinion of counsel,  the  Securityholders  have a claim with
respect to the funds in the  Security  Account or a  perfected  first  priority
security  interest against any collateral  securing such funds that is superior
to the claims of any other  depositors or general  creditors of the  depository
institution with which the Security  Account is maintained,  or (iv) an account
or accounts otherwise acceptable to each Rating Agency. The collateral eligible
to  secure  amounts  in the  Security  Account  is  limited  to  United  States
government   securities   and  other   high-quality   investments   ("Permitted
Investments").  A Security  Account may be  maintained  as an interest  bearing
account or the funds held  therein  may be  invested  pending  each  succeeding
Distribution Date in Permitted  Investments.  Unless otherwise specified in the
related  Prospectus  Supplement,  the Master  Servicer or its designee  will be
entitled to receive any such  interest or other  income  earned on funds in the
Security Account as additional compensation and will be obligated to deposit in
the  Security  Account  the amount of any loss  immediately  as  realized.  The
Security  Account  may  be  maintained  with  the  Master  Servicer  or  with a
depository institution that is an affiliate of the Master Servicer, provided it
meets the standards set forth above.

          The Master  Servicer  will  deposit or cause to be  deposited  in the
Security Account for each Trust Fund on a daily basis, to the extent applicable
and provided in the Agreement,  the following payments and collections received
or advances  made by or on behalf of it  subsequent  to the Cut-off Date (other
than  payments due on or before the Cut-off  Date and  exclusive of any amounts
representing Retained Interest):

               (i) all payments on account of  principal,  including  Principal
               Prepayments  and any  applicable  prepayment  penalties,  on the
               Loans;

               (ii) all  payments on account of  interest on the Loans,  net of
               applicable servicing compensation;

               (iii) all  proceeds  (net of  unreimbursed  payments of property
               taxes, insurance premiums and similar items ("Insured Expenses")
               incurred,   and  unreimbursed  advances  made,  by  the  related
               Sub-Servicer,  if any) of the hazard insurance  policies and any
               Primary Mortgage Insurance Policies, to the extent such proceeds
               are not applied to the  restoration  of the property or released
               to the Mortgagor in accordance with the Master Servicer's normal
               servicing procedures  (collectively,  "Insurance  Proceeds") and
               all other cash amounts (net of unreimbursed expenses incurred in
               connection   with   liquidation  or  foreclosure   ("Liquidation
               Expenses")  and  unreimbursed  advances  made,  by  the  related
               Sub-Servicer,  if any) received and retained in connection  with
               the liquidation of defaulted  Loans, by foreclosure or otherwise
               ("Liquidation   Proceeds"),   together  with  any  net  proceeds
               received  on a monthly  basis  with  respect  to any  properties
               acquired on behalf of the Securityholders by foreclosure or deed
               in lieu of foreclosure;

               (iv) all  proceeds of any Loan or  property  in respect  thereof
               purchased   by  the  Master   Servicer,   the   Depositor,   any
               Sub-Servicer   or  any   Seller   as   described   under   "Loan
               Program--Representations    by    Sellers;    Repurchases"    or
               "--Assignment  of Trust Fund  Assets"  above and all proceeds of
               any Loan repurchased as described under "--Termination; Optional
               Termination" below;

               (v)  all  payments  required  to be  deposited  in the  Security
               Account  with  respect to any  deductible  clause in any blanket
               insurance policy described under "--Hazard Insurance" below;

               (vi) any amount  required to be deposited by the Master Servicer
               in  connection  with  losses  realized  on  investments  for the
               benefit of the  Master  Servicer  of funds held in the  Security
               Account; and

               (vii) all other amounts required to be deposited in the Security
               Account pursuant to the Agreement.

PRE-FUNDING ACCOUNT

          If so  provided  in the  related  Prospectus  Supplement,  the Master
Servicer will establish and maintain a Pre-Funding  Account, in the name of the
related  Trustee  on  behalf of the  related  Securityholders,  into  which the
Depositor will deposit the Pre-Funded  Amount on the related  Closing Date. The
Pre-Funded Amount will not exceed 25% of the initial aggregate principal amount
of the Certificates and Notes of the related Series. The Pre-Funded Amount will
be used by the related Trustee to purchase  Subsequent Loans from the Depositor
from time to time during the Funding Period.  The Funding Period, if any, for a
Trust  Fund will  begin on the  related  Closing  Date and will end on the date
specified in the related Prospectus Supplement, which in no event will be later
than  the date  that is three  months  after  the  Closing  Date.  Any  amounts
remaining in the  Pre-Funding  Account at the end of the Funding Period will be
distributed to the related Securityholders in the manner and priority specified
in the related  Prospectus  Supplement,  as a  prepayment  of  principal of the
related Securities.

SUB-SERVICING OF LOANS

          Each  Seller of a Loan or any other  servicing  entity may act as the
Sub-Servicer  for such Loan pursuant to an agreement  (each,  a  "Sub-Servicing
Agreement"),  which will not  contain any terms  inconsistent  with the related
Agreement. While each Sub-Servicing Agreement will be a contract solely between
the Master  Servicer and the  Sub-Servicer,  the Agreement  pursuant to which a
Series of  Securities is issued will provide that, if for any reason the Master
Servicer for such Series of Securities is no longer the Master  Servicer of the
related Loans,  the Trustee or any successor Master Servicer must recognize the
Sub-Servicer's rights and obligations under such Sub-Servicing Agreement.

          With the approval of the Master Servicer, a Sub-Servicer may delegate
its servicing obligations to third-party servicers,  but such Sub-Servicer will
remain obligated under the related Sub-Servicing  Agreement.  Each Sub-Servicer
will be required to perform the  customary  functions of a servicer of mortgage
loans. Such functions  generally include collecting payments from mortgagors or
obligors and remitting  such  collections to the Master  Servicer;  maintaining
hazard  insurance  policies as described  herein and in any related  Prospectus
Supplement, and filing and settling claims thereunder, subject in certain cases
to the right of the Master Servicer to approve in advance any such  settlement;
maintaining  escrow or  impoundment  accounts of  mortgagors  or  obligors  for
payment  of  taxes,  insurance  and  other  items  required  to be  paid by the
mortgagor or obligor  pursuant to the related Loan;  processing  assumptions or
substitutions,  although, the Master Servicer is generally required to exercise
due-on-sale  clauses to the extent such  exercise is permitted by law and would
not adversely  affect  insurance  coverage;  attempting to cure  delinquencies;
supervising  foreclosures;  inspecting  and managing  Properties  under certain
circumstances;  maintaining  accounting  records relating to the Loans; and, to
the  extent  specified  in  the  related  Prospectus  Supplement,   maintaining
additional  insurance  policies or credit  support  instruments  and filing and
settling  claims  thereunder.  A  Sub-Servicer  will also be  obligated to make
advances in respect of delinquent  installments of interest and/or principal on
Loans,  as described more fully above under  "--Payments on Loans;  Deposits to
Security  Account",  and in respect of certain taxes and insurance premiums not
paid on a timely basis by mortgagors or obligors.

          As compensation for its servicing  duties,  each Sub-Servicer will be
entitled to a monthly servicing fee (to the extent the scheduled payment on the
related  Loan  has been  collected)  in the  amount  set  forth in the  related
Prospectus  Supplement.  Each  Sub-Servicer  is also  entitled  to collect  and
retain, as part of its servicing  compensation,  any prepayment or late charges
provided in the Mortgage Note or related instruments. Each Sub-Servicer will be
reimbursed  by the Master  Servicer  for certain  expenditures  which it makes,
generally to the same extent the Master Servicer would be reimbursed  under the
Agreement.  The Master  Servicer  may  purchase  the  servicing of Loans if the
Sub-Servicer  elects to  release  the  servicing  of such  Loans to the  Master
Servicer. See "--Servicing and Other Compensation and Payment of Expenses".

          Each  Sub-Servicer  may be required to agree to indemnify  the Master
Servicer for any  liability or obligation  sustained by the Master  Servicer in
connection with any act or failure to act by the  Sub-Servicer in its servicing
capacity. Each Sub-Servicer will be required to maintain a fidelity bond and an
errors and omissions  policy with respect to its officers,  employees and other
persons acting on its behalf or on behalf of the Master Servicer.

          Each  Sub-Servicer  will be required to service each Loan pursuant to
the terms of the  Sub-Servicing  Agreement  for the  entire  term of such Loan,
unless the Sub-Servicing Agreement is earlier terminated by the Master Servicer
or unless servicing is released to the Master Servicer. The Master Servicer may
terminate a Sub-Servicing  Agreement  without cause, upon written notice to the
Sub-Servicer in the manner specified in such Sub-Servicing Agreement.

          The  Master  Servicer  may  agree  with a  Sub-Servicer  to  amend  a
Sub-Servicing  Agreement or, upon termination of the  Sub-Servicing  Agreement,
the Master  Servicer may act as servicer of the related Loans or enter into new
Sub-Servicing Agreements with other Sub-Servicers.  If the Master Servicer acts
as  servicer,  it  will  not  assume  liability  for  the  representations  and
warranties of the Sub-Servicer  which it replaces.  Each Sub-Servicer must be a
Seller or meet the  standards  for  becoming  a Seller  or have such  servicing
experience  as to be  otherwise  satisfactory  to the Master  Servicer  and the
Depositor.  The Master  Servicer will make  reasonable  efforts to have the new
Sub-Servicer  assume  liability for the  representations  and warranties of the
terminated Sub-Servicer,  but no assurance can be given that such an assumption
will occur. In the event of such an assumption,  the Master Servicer may in the
exercise of its business  judgment  release the  terminated  Sub-Servicer  from
liability in respect of such representations and warranties.  Any amendments to
a  Sub-Servicing   Agreement  or  new  Sub-Servicing   Agreements  may  contain
provisions   different   from  those  which  are  in  effect  in  the  original
Sub-Servicing  Agreement.  However,  each  Agreement will provide that any such
amendment  or new  agreement  may  not be  inconsistent  with or  violate  such
Agreement.

COLLECTION PROCEDURES

          The Master Servicer,  directly or through one or more  Sub-Servicers,
will make reasonable efforts to collect all payments called for under the Loans
and will, consistent with each Agreement and any Pool Insurance Policy, Primary
Mortgage  Insurance  Policy,  FHA Insurance,  VA Guaranty Policy and Bankruptcy
Bond or  alternative  arrangements,  follow such  collection  procedures as are
customary  with respect to loans that are  comparable to the Loans.  Consistent
with the above,  the Master  Servicer  may,  in its  discretion,  (i) waive any
assumption fee, late payment or other charge in connection with a Loan and (ii)
to the  extent  not  inconsistent  with  the  coverage  of such  Loan by a Pool
Insurance Policy, Primary Mortgage Insurance Policy, FHA Insurance, VA Guaranty
or Bankruptcy Bond or alternative arrangements,  if applicable,  arrange with a
borrower a schedule for the  liquidation of  delinquencies  running for no more
than 125 days  after  the  applicable  due  date  for  each  payment.  Both the
Sub-Servicer  and the Master  Servicer may be obligated to make Advances during
any period of such an arrangement.

          Except as otherwise  specified in the related Prospectus  Supplement,
in any case in which  property  securing  a Loan has  been,  or is about to be,
conveyed by the mortgagor or obligor,  the Master  Servicer will, to the extent
it has knowledge of such conveyance or proposed  conveyance,  exercise or cause
to be exercised  its rights to  accelerate  the maturity of such Loan under any
due-on-sale clause applicable thereto,  but only if the exercise of such rights
is  permitted  by  applicable  law. If these  conditions  are not met or if the
Master  Servicer  reasonably  believes  it is unable  under  applicable  law to
enforce such  due-on-sale  clause,  or the Master  Servicer  will enter into or
cause to be entered into an  assumption  and  modification  agreement  with the
person to whom such  property has been or is about to be conveyed,  pursuant to
which such person  becomes  liable for repayment of the Loan and, to the extent
permitted by applicable  law, the mortgagor  remains  liable  thereon.  Any fee
collected  by or on  behalf  of  the  Master  Servicer  for  entering  into  an
assumption agreement will be retained by or on behalf of the Master Servicer as
additional   servicing   compensation.   See  "Certain  Legal  Aspects  of  the
Loans--Due-on-Sale Clauses".  In connection with any such assumption, the terms
of the related Loan may not be changed.

HAZARD INSURANCE

          Except as otherwise  specified in the related Prospectus  Supplement,
the Master  Servicer  will  require  the  mortgagor  or obligor on each Loan to
maintain a hazard  insurance  policy providing for no less than the coverage of
the standard form of fire insurance policy with extended coverage customary for
the type of  Property  in the state in which  such  Property  is  located.  All
amounts  collected by the Master  Servicer  under any hazard policy (except for
amounts to be applied to the  restoration or repair of the Property or released
to the mortgagor or obligor in  accordance  with the Master  Servicer's  normal
servicing procedures) will be deposited in the related Security Account. In the
event that the Master  Servicer  maintains a blanket  policy  insuring  against
hazard  losses  on all the  Loans  comprising  part of a  Trust  Fund,  it will
conclusively  be  deemed  to have  satisfied  its  obligation  relating  to the
maintenance of hazard  insurance.  Such blanket policy may contain a deductible
clause,  in which case the Master Servicer will be required to deposit from its
own funds into the related  Security  Account the amounts which would have been
deposited therein but for such clause.

          In general,  the standard form of fire and extended  coverage  policy
covers physical damage to or destruction of the improvements securing a Loan by
fire, lightning,  explosion,  smoke, windstorm and hail, riot, strike and civil
commotion,  subject to the  conditions and  exclusions  particularized  in each
policy.  Although the policies relating to the Loans may have been underwritten
by different  insurers under  different state laws in accordance with different
applicable forms and therefore may not contain  identical terms and conditions,
the basic terms  thereof are dictated by respective  state laws,  and most such
policies  typically  do not  cover  any  physical  damage  resulting  from  the
following:   war,   revolution,   governmental   actions,   floods   and  other
water-related causes, earth movement (including earthquakes, landslides and mud
flows), nuclear reactions, wet or dry rot, vermin, rodents, insects or domestic
animals, theft and, in certain cases,  vandalism.  The foregoing list is merely
indicative  of certain  kinds of uninsured  risks and is not intended to be all
inclusive. If the Property securing a Loan is located in a federally designated
special flood area at the time of origination, the Master Servicer will require
the mortgagor or obligor to obtain and maintain flood insurance.

          The hazard insurance policies covering  properties securing the Loans
typically  contain a clause which in effect requires the insured at all time to
carry insurance of a specified  percentage of the full replacement value of the
insured  property in order to recover the full amount of any partial  loss.  If
the  insured's  coverage  falls  below  this  specified  percentage,  then  the
insurer's  liability in the event of partial loss will not exceed the larger of
(i) the actual cash value  (generally  defined as replacement  cost at the time
and place of loss, less physical  depreciation) of the improvements  damaged or
destroyed  or (ii)  such  proportion  of the loss as the  amount  of  insurance
carried bears to the specified  percentage of the full replacement cost of such
improvements.  Since the amount of hazard  insurance  the Master  Servicer  may
cause to be maintained on the  improvements  securing the Loans declines as the
principal  balances  owing  thereon  decrease,  and since  improved real estate
generally has  appreciated  in value over time in the past,  the effect of this
requirement in the event of partial loss may be that hazard insurance  proceeds
will be insufficient to restore fully the damaged property. If specified in the
related  Prospectus  Supplement,  a special  hazard  insurance  policy  will be
obtained to insure against certain of the uninsured risks described  above. See
"Credit Enhancement--Special Hazard Insurance Policies".

          If the Property securing a defaulted Loan is damaged and proceeds, if
any, from the related hazard  insurance  policy are insufficient to restore the
damaged  Property,  the Master Servicer is not required to expend its own funds
to restore the damaged  Property unless it determines (i) that such restoration
will increase the proceeds to  Securityholders on liquidation of the Loan after
reimbursement  of the  Master  Servicer  for its  expenses  and (ii)  that such
expenses  will  be  recoverable  by  it  from  related  Insurance  Proceeds  or
Liquidation Proceeds.

          If recovery on a defaulted Loan under any related Insurance Policy is
not available for the reasons set forth in the preceding  paragraph,  or if the
defaulted Loan is not covered by an Insurance Policy,  the Master Servicer will
be  obligated  to follow or cause to be  followed  such  normal  practices  and
procedures  as it deems  necessary or  advisable to realize upon the  defaulted
Loan. If the proceeds of any liquidation of the Property securing the defaulted
Loan are less than the  principal  balance of such Loan plus  interest  accrued
thereon that is payable to Securityholders,  the Trust Fund will realize a loss
in the amount of such difference plus the aggregate of expenses incurred by the
Master Servicer in connection with such  proceedings and which are reimbursable
under the Agreement.  In the unlikely event that any such proceedings result in
a total recovery which is, after  reimbursement  to the Master  Servicer of its
expenses, in excess of the principal balance of such Loan plus interest accrued
thereon  that is  payable  to  Securityholders,  the  Master  Servicer  will be
entitled to withdraw or retain from the Security  Account amounts  representing
its  normal  servicing  compensation  with  respect  to such Loan  and,  unless
otherwise specified in the related Prospectus Supplement,  amounts representing
the  balance of such  excess,  exclusive  of any amount  required  by law to be
forwarded to the related borrower, as additional servicing compensation.

          Unless otherwise specified in the related Prospectus  Supplement,  if
the Master Servicer or its designee  recovers  Insurance  Proceeds which,  when
added to any  related  Liquidation  Proceeds  and after  deduction  of  certain
expenses  reimbursable to the Master Servicer,  exceed the principal balance of
such Loan plus interest accrued thereon that is payable to Securityholders, the
Master  Servicer  will be entitled  to  withdraw  or retain  from the  Security
Account amounts representing its normal servicing  compensation with respect to
such Loan. In the event that the Master  Servicer has expended its own funds to
restore the damaged  Property and such funds have not been reimbursed under the
related  hazard  insurance  policy,  it will be entitled  to withdraw  from the
Security Account out of related  Liquidation  Proceeds or Insurance Proceeds in
an amount equal to such expenses  incurred by it, in which event the Trust Fund
may realize a loss up to the amount so charged. Since Insurance Proceeds cannot
exceed  deficiency claims and certain expenses incurred by the Master Servicer,
no such  payment or recovery  will result in a recovery to the Trust Fund which
exceeds the  principal  balance of the  defaulted  Loan  together  with accrued
interest thereon. See "Credit Enhancement".

REALIZATION UPON DEFAULTED LOANS

          PRIMARY  MORTGAGE  INSURANCE  POLICIES.   The  Master  Servicer  will
maintain or cause each  Sub-Servicer  to maintain,  as the case may be, in full
force and effect, to the extent specified in the related Prospectus Supplement,
a Primary  Mortgage  Insurance  Policy  with regard to each Loan for which such
coverage is required.  The Master  Servicer  will not cancel or refuse to renew
any such Primary Mortgage Insurance Policy in effect at the time of the initial
issuance of a Series of  Securities  that is required to be kept in force under
the applicable  Agreement  unless the replacement  Primary  Mortgage  Insurance
Policy for such  cancelled or nonrenewed  policy is maintained  with an insurer
whose claims-paying ability is sufficient to maintain the current rating of the
classes of Securities of such Series that have been rated.

          Although the terms and conditions of primary mortgage insurance vary,
the amount of a claim for benefits under a Primary  Mortgage  Insurance  Policy
covering a Loan will consist of the insured  percentage of the unpaid principal
amount  of the  covered  Loan and  accrued  and  unpaid  interest  thereon  and
reimbursement  of  certain  expenses,  less (i) all  rents  or  other  payments
collected  or  received  by the  insured  (other  than the  proceeds  of hazard
insurance)  that are derived from or in any way related to the  Property,  (ii)
hazard  insurance  proceeds  in excess of the amount  required  to restore  the
Property  and which  have not been  applied to the  payment of the Loan,  (iii)
amounts expended but not approved by the issuer of the related Primary Mortgage
Insurance Policy (the "Primary  Insurer"),  (iv) claim payments previously made
by the Primary Insurer and (v) unpaid premiums.

          Primary  Mortgage   Insurance   Policies   reimburse  certain  losses
sustained  by reason of defaults in payments  by  borrowers.  Primary  Mortgage
Insurance Policies will not insure against,  and exclude from coverage,  a loss
sustained by reason of a default  arising from or  involving  certain  matters,
including  (i) fraud or negligence  in  origination  or servicing of the Loans,
including  misrepresentation  by the  originator,  borrower  or  other  persons
involved  in the  origination  of the  Loans;  (ii)  failure to  construct  the
Property subject to the Loan in accordance with specified plans; (iii) physical
damage to the Property;  and (iv) the related Master  Servicer or  Sub-Servicer
not being approved as a servicer by the Primary Insurer.

          RECOVERIES UNDER A PRIMARY MORTGAGE  INSURANCE  POLICY. As conditions
precedent  to the  filing of or  payment  of a claim  under a Primary  Mortgage
Insurance  Policy covering a Loan, the insured will be required to: (i) advance
or discharge (a) all hazard  insurance policy premiums and (b) as necessary and
approved in advance by the Primary Insurer, (1) real estate property taxes, (2)
all expenses  required to maintain  the related  Property in at least as good a
condition as existed at the effective date of such Primary  Mortgage  Insurance
Policy,  ordinary wear and tear excepted,  (3) Property sales expenses, (4) any
outstanding liens (as defined in such Primary Mortgage Insurance Policy) on the
Property  and (5)  foreclosure  costs,  including  court  costs and  reasonable
attorneys'  fees;  (ii) in the  event of any  physical  loss or  damage  to the
Property,  to have the  Property  restored  and  repaired to at least as good a
condition as existed at the effective date of such Primary  Mortgage  Insurance
Policy,  ordinary  wear and tear  excepted;  and (iii)  tender  to the  Primary
Insurer good and merchantable title to and possession of the Property.

          In those  cases in which a Loan is serviced  by a  Sub-Servicer,  the
Sub-Servicer,  on behalf of  itself,  the  Trustee  and  Securityholders,  will
present claims to the Primary  Insurer,  and all collection  thereunder will be
deposited  in  the  Sub-Servicing  Account.  In all  other  cases,  the  Master
Servicer,  on behalf of  itself,  the  Trustee  and the  Securityholders,  will
present claims to the insurer under each Primary Mortgage Insurance Policy, and
will take such  reasonable  steps as are  necessary  to  receive  payment or to
permit recovery thereunder with respect to defaulted Loans. As set forth above,
all  collections  by or on  behalf of the  Master  Servicer  under any  Primary
Mortgage  Insurance  Policy and, when the Property has not been  restored,  the
hazard insurance policy,  are to be deposited in the Security Account,  subject
to withdrawal as heretofore described.

          If the Property securing a defaulted Loan is damaged and proceeds, if
any, from the related hazard  insurance  policy are insufficient to restore the
damaged Property to a condition sufficient to permit recovery under the related
Primary Mortgage  Insurance Policy, if any, the Master Servicer is not required
to expend its own funds to restore the damaged  Property  unless it  determines
(i) that such  restoration  will  increase the proceeds to  Securityholders  on
liquidation  of the Loan after  reimbursement  of the Master  Servicer  for its
expenses and (ii) that such  expenses  will be  recoverable  by it from related
Insurance Proceeds or Liquidation Proceeds.

          If recovery on a defaulted  Loan under any related  Primary  Mortgage
Insurance  Policy is not  available  for the reasons set forth in the preceding
paragraph,  or if the  defaulted  Loan is not  covered  by a  Primary  Mortgage
Insurance  Policy,  the Master Servicer will be obligated to follow or cause to
be followed  such normal  practices  and  procedures  as it deems  necessary or
advisable  to  realize  upon  the  defaulted  Loan.  If  the  proceeds  of  any
liquidation  of the  Property  securing  the  defaulted  Loan are less than the
principal balance of such Loan plus interest accrued thereon that is payable to
Securityholders,  the  Trust  Fund will  realize  a loss in the  amount of such
difference  plus the aggregate of expenses  incurred by the Master  Servicer in
connection  with  such  proceedings  and  which  are  reimbursable   under  the
Agreement.  In the unlikely event that any such  proceedings  result in a total
recovery which is, after  reimbursement to the Master Servicer of its expenses,
in excess of the principal  balance of such Loan plus interest  accrued thereon
that is payable to  Securityholders,  the Master  Servicer  will be entitled to
withdraw or retain from the Security  Account amounts  representing  its normal
servicing  compensation  with  respect  to such Loan and,  except as  otherwise
specified in the Prospectus  Supplement,  amounts  representing  the balance of
such  excess,  exclusive  of any amount  required by law to be forwarded to the
related borrower, as additional servicing compensation.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

          Unless otherwise specified in the related Prospectus Supplement,  the
Master Servicer's  primary  servicing  compensation with respect to a Series of
Securities  will come from the  monthly  payment  to it,  out of each  interest
payment on a Loan, of an amount equal to the percentage per annum  specified in
the related Prospectus Supplement of the outstanding principal balance thereof.
Since  the  Master  Servicer's  primary  compensation  is a  percentage  of the
outstanding  principal  balance of each Loan, such amounts will decrease as the
Loans amortize. In addition to primary compensation, the Master Servicer or the
Sub-Servicers  may be entitled to retain all  assumption  fees and late payment
charges,  to the extent  collected from  borrowers,  and, if so provided in the
related  Prospectus  Supplement,  any prepayment  penalties and any interest or
other income  which may be earned on funds held in the Security  Account or any
Sub-Servicing  Account.  Unless otherwise  specified in the related  Prospectus
Supplement,  any Sub-Servicer  will receive a portion of the Master  Servicer's
primary compensation as its sub-servicing compensation.

          In  addition  to  amounts  payable  to any  Sub-Servicer,  the Master
Servicer will, unless otherwise specified in the related Prospectus Supplement,
pay from its servicing  compensation  certain  expenses  incurred in connection
with its servicing of the Loans, including, without limitation,  payment of any
premium  for any  insurance  policy,  guaranty,  surety or other form of credit
enhancement as specified in the related Prospectus  Supplement,  payment of the
fees and disbursements of the Trustee and independent  accountants,  payment of
expenses   incurred   in   connection   with   distributions   and  reports  to
Securityholders,  and payment of any other  expenses  described  in the related
Prospectus Supplement.

EVIDENCE AS TO COMPLIANCE

          Each  Agreement  will provide  that on or before a specified  date in
each year, a firm of independent public accountants will furnish a statement to
the Trustee to the effect that,  on the basis of the  examination  by such firm
conducted substantially in compliance with the Uniform Single Audit Program for
Mortgage  Bankers or the Audit  Program for Mortgages  serviced for FHLMC,  the
servicing by or on behalf of the Master  Servicer of mortgage  loans or private
asset  backed   securities,   or  under   pooling  and   servicing   agreements
substantially  similar to each other  (including  the  related  Agreement)  was
conducted  in  compliance  with  such  agreements  except  for any  significant
exceptions  or errors in records  that,  in the opinion of the firm,  the Audit
Program for Mortgages  serviced for FHLMC,  or the Uniform Single Audit Program
for Mortgage Bankers, it is required to report. In rendering its statement such
firm may rely,  as to  matters  relating  to the direct  servicing  of Loans or
Private Asset Backed  Securities by Sub-Servicers,  upon comparable  statements
for examinations conducted  substantially in compliance with the Uniform Single
Audit Program for Mortgage Bankers or the Audit Program for Mortgages  serviced
for FHLMC (rendered  within one year of such statement) of firms of independent
public accountants with respect to the related Sub-Servicer.

          Each Agreement  will also provide for delivery to the Trustee,  on or
before a  specified  date in each year,  of an annual  statement  signed by two
officers  of the Master  Servicer to the effect  that the Master  Servicer  has
fulfilled its obligations under the Agreement throughout the preceding year.

          Copies of the annual  accountants'  statement  and the  statement  of
officers  of the Master  Servicer  may be obtained  by  Securityholders  of the
related Series without  charge upon written  request to the Master  Servicer at
the address set forth in the related Prospectus Supplement.

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE DEPOSITOR

          The Master Servicer under each Agreement will be named in the related
Prospectus  Supplement.  The entity serving as Master  Servicer may have normal
business relationships with the Depositor or the Depositor's affiliates.

          Each Agreement  will provide that the Master  Servicer may not resign
from its obligations and duties under the Agreement except upon a determination
that its duties thereunder are no longer  permissible under applicable law. The
Master Servicer may, however, be removed from its obligations and duties as set
forth in the Agreement.  No such  resignation  will become  effective until the
Trustee or a successor  servicer has assumed the Master Servicer's  obligations
and duties under the Agreement.

          Each Agreement will further provide that neither the Master Servicer,
the  Depositor  nor any  director,  officer,  employee,  or agent of the Master
Servicer or the Depositor will be under any liability to the related Trust Fund
or  Securityholders  for any action taken or for refraining  from the taking of
any action in good faith pursuant to the Agreement,  or for errors in judgment;
provided, however, that neither the Master Servicer, the Depositor nor any such
person will be protected against any liability which would otherwise be imposed
by reason of wilful  misfeasance  or gross  negligence  in the  performance  of
duties thereunder or by reasons of reckless disregard of obligations and duties
thereunder.  To the  extent  provided  in the  related  Agreement,  the  Master
Servicer,  the Depositor and any  director,  officer,  employee or agent of the
Master  Servicer or the  Depositor  may be entitled to  indemnification  by the
related  Trust Fund and may be held  harmless  against any loss,  liability  or
expense  incurred in connection with any legal action relating to the Agreement
or the  Securities,  other than any loss,  liability or expense  related to any
specific  Loan or Loans (except any such loss,  liability or expense  otherwise
reimbursable  pursuant to the  Agreement)  and any loss,  liability  or expense
incurred  by  reason  of  willful   misfeasance  or  gross  negligence  in  the
performance  of  duties  thereunder  or by  reason  of  reckless  disregard  of
obligations  and duties  thereunder.  In addition,  each Agreement will provide
that neither the Master Servicer nor the Depositor will be under any obligation
to appear in,  prosecute or defend any legal action which is not  incidental to
its  respective  responsibilities  under the Agreement and which in its opinion
may  involve  it in any  expense  or  liability.  The  Master  Servicer  or the
Depositor may,  however,  in its discretion  undertake any such action which it
may deem  necessary or desirable  with respect to the  Agreement and the rights
and duties of the parties  thereto  and the  interests  of the  Securityholders
thereunder.  In such event, the legal expenses and costs of such action and any
liability  resulting  therefrom will be expenses,  costs and liabilities of the
Trust Fund and the Master  Servicer or the Depositor,  as the case may be, will
be entitled to be reimbursed  therefor out of funds otherwise  distributable to
Securityholders.

          Except as otherwise  specified in the related Prospectus  Supplement,
any person into which the Master Servicer may be merged or consolidated, or any
person  resulting from any merger or consolidation to which the Master Servicer
is a party,  or any person  succeeding to the business of the Master  Servicer,
will be the successor of the Master Servicer under each Agreement.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

          POOLING  AND  SERVICING  AGREEMENT;  SERVICING  AGREEMENT.  Except as
otherwise  specified in the related  Prospectus  Supplement,  Events of Default
under each Agreement will consist of (i) any failure by the Master  Servicer to
distribute  or cause to be  distributed  to  Securityholders  of any  class any
required  payment (other than an Advance) which  continues  unremedied for five
Business Days after the giving of written  notice of such failure to the Master
Servicer  by the  Trustee  or the  Depositor,  or to the Master  Servicer,  the
Depositor and the Trustee by the holders of Securities of such class evidencing
not less  than 25% of the  aggregate  Percentage  Interests  evidenced  by such
class;  (ii) any failure by the Master  Servicer to make an Advance as required
under the Agreement,  unless cured as specified  therein;  (iii) any failure by
the Master  Servicer duly to observe or perform in any material  respect any of
its other covenants or agreements in the Agreement  which continues  unremedied
for  thirty  days after the  giving of  written  notice of such  failure to the
Master Servicer by the Trustee or the Depositor, or to the Master Servicer, the
Depositor and the Trustee by the holders of Securities of any class  evidencing
not less  than 25% of the  aggregate  Percentage  Interests  constituting  such
class; and (iv) certain events of insolvency, readjustment of debt, marshalling
of assets and  liabilities or similar  proceeding and certain  actions by or on
behalf of the Master  Servicer  indicating its  insolvency,  reorganization  or
inability to pay its obligations.

          If specified in the related Prospectus Supplement, the Agreement will
permit the  Trustee to sell the Trust Fund  Assets and the other  assets of the
Trust Fund in the event that payments in respect  thereto are  insufficient  to
make payments  required in the Agreement.  The assets of the Trust Fund will be
sold only under the  circumstances  and in the manner  specified in the related
Prospectus Supplement.

          So long as an Event of Default under an Agreement remains unremedied,
the Depositor or the Trustee may, and at the direction of holders of Securities
of any class evidencing not less than 51% of the aggregate Percentage Interests
constituting such class and under such other  circumstances as may be specified
in  such  Agreement,  the  Trustee  shall,  terminate  all  of its  rights  and
obligations of the Master  Servicer under the Agreement  relating to such Trust
Fund and in and to the Trust Fund Assets, whereupon the Trustee will succeed to
all of the  responsibilities,  duties and  liabilities  of the Master  Servicer
under  the  Agreement,  including,  if  specified  in  the  related  Prospectus
Supplement,  the obligation to make  advances,  and will be entitled to similar
compensation arrangements. In the event that the Trustee is unwilling or unable
so to act, it may appoint,  or petition a court of competent  jurisdiction  for
the appointment of, a mortgage loan servicing institution with a net worth of a
least  $10,000,000  to act  as  successor  to the  Master  Servicer  under  the
Agreement.  Pending such  appointment,  the Trustee is obligated to act in such
capacity.  The  Trustee  and any such  successor  may agree upon the  servicing
compensation to be paid, which in no event may be greater than the compensation
payable to the Master Servicer under the Agreement.

          No  Securityholder,  solely by virtue  of such  holder's  status as a
Securityholder,  will  have any right  under any  Agreement  to  institute  any
proceeding  with respect to such Agreement,  unless such holder  previously has
given to the  Trustee  written  notice of default  and  unless  the  holders of
Securities  of any  class of such  Series  evidencing  not less than 25% of the
aggregate  Percentage  Interests  constituting  such  class  have made  written
request  upon the  Trustee  to  institute  such  proceeding  in its own name as
Trustee  thereunder and have offered to the Trustee reasonable  indemnity,  and
the  Trustee  for 60 days  has  neglected  or  refused  to  institute  any such
proceeding.

          INDENTURE.  Except as otherwise  specified in the related  Prospectus
Supplement,  Events of Default  under the  Indenture  for each  Series of Notes
include:  (i) a  default  for  five  (5)  days or more  in the  payment  of any
principal  of or interest on any Note of such  Series;  (ii) failure to perform
any other  covenant of the Depositor or the Trust Fund in the  Indenture  which
continues  for a period of thirty  (30) days after  notice  thereof is given in
accordance with the procedures described in the related Prospectus  Supplement;
(iii) any representation or warranty made by the Depositor or the Trust Fund in
the Indenture or in any certificate or other writing delivered pursuant thereto
or in connection therewith with respect to or affecting such Series having been
incorrect  in a material  respect as of the time made,  and such  breach is not
cured within thirty (30) days after notice thereof is given in accordance  with
the procedures  described in the related  Prospectus  Supplement;  (iv) certain
events of bankruptcy, insolvency,  receivership or liquidation of the Depositor
or the Trust Fund;  or (v) any other Event of Default  provided with respect to
Notes of that Series.

          If an Event of Default with respect to the Notes of any Series at the
time outstanding occurs and is continuing, either the Trustee or the holders of
a majority of the then aggregate outstanding amount of the Notes of such Series
may  declare  the  principal  amount  (or,  if the Notes of that  Series have a
Pass-Through  Rate  of 0%,  such  portion  of the  principal  amount  as may be
specified  in the terms of that Series,  as provided in the related  Prospectus
Supplement) of all the Notes of such Series to be due and payable  immediately.
Such declaration may, under certain circumstances, be rescinded and annulled by
the holders of more than 50% of the  Percentage  Interests of the Notes of such
Series.

          If,  following  an Event of  Default  with  respect  to any Series of
Notes,  the Notes of such Series have been declared to be due and payable,  the
Trustee may, in its discretion,  notwithstanding  such  acceleration,  elect to
maintain  possession of the collateral securing the Notes of such Series and to
continue  to apply  distributions  on such  collateral  as if there had been no
declaration of acceleration if such collateral  continues to provide sufficient
funds for the payment of  principal of and interest on the Notes of such Series
as they would  have  become  due if there had not been such a  declaration.  In
addition,  the  Trustee  may not sell or  otherwise  liquidate  the  collateral
securing the Notes of a Series  following  an Event of Default,  unless (a) the
holders of 100% of the Percentage Interests of the Notes of such Series consent
to such sale,  (b) the proceeds of such sale or  liquidation  are sufficient to
pay in full the  principal  of and accrued  interest,  due and  unpaid,  on the
outstanding  Notes of such  Series at the date of such sale or (c) the  Trustee
determines that such collateral  would not be sufficient on an ongoing basis to
make all payments on such Notes as such payments  would have become due if such
Notes had not been  declared  due and  payable,  and the  Trustee  obtains  the
consent of the  holders of 66K% of the  Percentage  Interests  of each Class of
Notes of such Series.

          Except as otherwise  specified in the related Prospectus  Supplement,
in the  event  the  principal  of the  Notes of a Series  is  declared  due and
payable, as described above, the holders of any such Notes issued at a discount
from par may be entitled to receive no more than an amount  equal to the unpaid
principal amount thereof less the amount of such discount which is unamortized.

          Subject to the provisions of the Indenture  relating to the duties of
the Trustee,  in case an Event of Default  shall occur and be  continuing  with
respect  to a Series of Notes,  the  Trustee  shall be under no  obligation  to
exercise  any of the rights or powers  under the  Indenture  at the  request or
direction  of any of the holders of Notes of such  Series,  unless such holders
offered to the Trustee  security or  indemnity  satisfactory  to it against the
costs, expenses and liabilities which might be incurred by it in complying with
such request or direction.  Subject to such provisions for  indemnification and
certain  limitations  contained in the Indenture,  the holders of a majority of
the then  aggregate  outstanding  amount of the Notes of such Series shall have
the right to direct the time, method and place of conducting any proceeding for
any remedy  available to the Trustee or exercising any trust or power conferred
on the Trustee with  respect to the Notes of such Series,  and the holders of a
majority of the then aggregate  outstanding  amount of the Notes of such Series
may, in certain cases, waive any default with respect thereto, except a default
in the payment of  principal  or interest or a default in respect of a covenant
or provision  of the  Indenture  that cannot be modified  without the waiver or
consent of all the holders of the  outstanding  Notes of such  Series  affected
thereby.

AMENDMENT

          Except as otherwise  specified in the related Prospectus  Supplement,
each  Agreement may be amended by the  Depositor,  the Master  Servicer and the
Trustee,  without  the consent of any of the  Securityholders,  (i) to cure any
ambiguity;  (ii) to correct or supplement  any  provision  therein which may be
defective or inconsistent  with any other provision  therein;  or (iii) to make
any other  revisions  with  respect to matters or questions  arising  under the
Agreement which are not inconsistent with the provisions thereof, provided that
such action will not adversely  affect in any material respect the interests of
any  Securityholder.  In  addition,  to the  extent  provided  in  the  related
Agreement,  an  Agreement  may be  amended  without  the  consent of any of the
Securityholders,  to  change  the  manner  in which  the  Security  Account  is
maintained,  provided that any such change does not  adversely  affect the then
current  rating on the class or classes of  Securities of such Series that have
been rated.  In addition,  if a REMIC  election is made with respect to a Trust
Fund, the related  Agreement may be amended to modify,  eliminate or add to any
of its  provisions  to  such  extent  as  may  be  necessary  to  maintain  the
qualification  of the related Trust Fund as a REMIC,  provided that the Trustee
has  received an opinion of counsel to the effect that such action is necessary
or helpful to maintain such qualification. Except as otherwise specified in the
related  Prospectus  Supplement,  each  Agreement  may also be  amended  by the
Depositor,  the Master  Servicer  and the  Trustee  with  consent of holders of
Securities  of such  Series  evidencing  not  less  than  66% of the  aggregate
Percentage  Interests of each class affected  thereby for the purpose of adding
any  provisions  to or  changing  in  any  manner  or  eliminating  any  of the
provisions  of the  Agreement  or of  modifying in any manner the rights of the
holders of the related Securities;  provided,  however,  that no such amendment
may (i) reduce in any  manner  the  amount of or delay the timing of,  payments
received on Loans which are required to be distributed on any Security  without
the  consent  of the holder of such  Security,  or (ii)  reduce  the  aforesaid
percentage  of Securities of any class of holders which are required to consent
to any such  amendment  without the consent of the holders of all Securities of
such class covered by such Agreement then  outstanding.  If a REMIC election is
made with respect to a Trust Fund,  the Trustee will not be entitled to consent
to an  amendment to the related  Agreement  without  having  first  received an
opinion of counsel to the effect that such  amendment will not cause such Trust
Fund to fail to qualify as a REMIC.

TERMINATIONS; OPTIONAL TERMINATION

          POOLING AND SERVICING  AGREEMENT;  TRUST AGREEMENT.  Unless otherwise
specified in the related Agreement, the obligations created by each Pooling and
Servicing  Agreement and Trust  Agreement  for each Series of  Securities  will
terminate upon the payment to the related  Securityholders  of all amounts held
in the  Security  Account or by the Master  Servicer and required to be paid to
them pursuant to such Agreement following the later of (i) the final payment of
or other  liquidation of the last of the Trust Fund Assets  subject  thereto or
the  disposition  of all property  acquired upon  foreclosure of any such Trust
Fund  Assets  remaining  in the Trust Fund and (ii) the  purchase by the Master
Servicer  or, if REMIC  treatment  has been  elected  and if  specified  in the
related  Prospectus  Supplement,  by the holder of the residual interest in the
REMIC (see "Certain Material Federal Income Tax  Considerations"  below),  from
the  related  Trust  Fund of all of the  remaining  Trust  Fund  Assets and all
property acquired in respect of such Trust Fund Assets.

          Unless otherwise specified by the related Prospectus Supplement,  any
such  purchase of Trust Fund Assets and  property  acquired in respect of Trust
Fund Assets  evidenced by a Series of Securities  will be made at the option of
the  Master  Servicer  or, if  applicable,  such  holder of the REMIC  residual
interest,  at a price, and in accordance with the procedures,  specified in the
related  Prospectus  Supplement.  The  exercise of such right will effect early
retirement  of the  Securities  of that  Series,  but the  right of the  Master
Servicer or, if applicable,  such holder of the REMIC residual interest,  to so
purchase is subject to the  principal  balance of the related Trust Fund Assets
being less than the percentage  specified in the related Prospectus  Supplement
of the aggregate principal balance of the Trust Fund Assets at the Cut-off Date
for the  Series.  The  foregoing  is subject to the  provision  that if a REMIC
election  is made with  respect to a Trust  Fund,  any  repurchase  pursuant to
clause  (ii)  above  will  be  made  only  in  connection   with  a  "qualified
liquidation" of the REMIC within the meaning of Section 860F(g)(4) of the Code.

          INDENTURE.  The Indenture will be discharged with respect to a Series
of Notes  (except with respect to certain  continuing  rights  specified in the
Indenture)  upon the delivery to the Trustee for  cancellation of all the Notes
of such Series or, with certain  limitations,  upon deposit with the Trustee of
funds sufficient for the payment in full of all of the Notes of such Series.

          In addition to such discharge with certain limitations, the Indenture
will provide that, if so specified with respect to the Notes of any Series, the
related Trust Fund will be discharged  from any and all  obligations in respect
of the  Notes of such  Series  (except  for  certain  obligations  relating  to
temporary  Notes and exchange of Notes, to register the transfer of or exchange
Notes of such  Series,  to  replace  stolen,  lost or  mutilated  Notes of such
Series,  to maintain  paying  agencies and to hold monies for payment in trust)
upon the deposit with the Trustee, in trust, of money and/or direct obligations
of or obligations  guaranteed by the United States of America which through the
payment of interest and principal in respect  thereof in accordance  with their
terms will provide  money in an amount  sufficient  to pay the principal of and
each  installment of interest on the Notes of such Series on the last scheduled
Distribution  Date for such Notes and any installment of interest on such Notes
in accordance with the terms of the Indenture and the Notes of such Series.  In
the event of any such defeasance and discharge of Notes of such Series, holders
of Notes of such Series would be able to look only to such money and/or  direct
obligations for payment of principal and interest, if any, on their Notes until
maturity.

THE TRUSTEE

          The  Trustee  under each  Agreement  will be named in the  applicable
Prospectus Supplement.  The commercial bank or trust company serving as Trustee
may have normal banking  relationships with the Depositor,  the Master Servicer
and any of their respective affiliates.

                       CERTAIN LEGAL ASPECTS OF THE LOANS

          The following  discussion  contains  summaries,  which are general in
nature,  of certain  legal  matters  relating to the Loans.  Because such legal
aspects are governed  primarily by applicable  state law (which laws may differ
substantially),  the summaries do not purport to be complete nor to reflect the
laws of any particular  state, nor to encompass the laws of all states in which
the security for the Loans is situated.  The  summaries  are qualified in their
entirety by reference to the applicable  federal laws and the appropriate  laws
of the states in which Loans may be originated.

GENERAL

          The Loans for a Series may be  secured by deeds of trust,  mortgages,
security deeds or deeds to secure debt,  depending upon the prevailing practice
in the state in which the property  subject to the loan is located.  A mortgage
creates a lien upon the real property encumbered by the mortgage, which lien is
generally not prior to the lien for real estate taxes and assessments. Priority
between  mortgages  depends  on  their  terms  and  generally  on the  order of
recording with a state or county  office.  There are two parties to a mortgage,
the mortgagor, who is the borrower and owner of the mortgaged property, and the
mortgagee,  who is the lender.  Under the mortgage  instrument,  the  mortgagor
delivers to the mortgagee a note or bond and the  mortgage.  Although a deed of
trust is similar to a mortgage, a deed of trust formally has three parties, the
borrower-property  owner called the trustor (similar to a mortgagor),  a lender
(similar to a mortgagee)  called the  beneficiary,  and a  third-party  grantee
called the trustee.  Under a deed of trust,  the borrower  grants the property,
irrevocably  until the debt is paid, in trust,  generally with a power of sale,
to the trustee to secure payment of the obligation.  A security deed and a deed
to secure  debt are special  types of deeds  which  indicate on their face that
they are granted to secure an underlying  debt. By executing a security deed or
deed to secure  debt,  the  grantor  conveys  title to,  as  opposed  to merely
creating a lien upon,  the subject  property to the grantee  until such time as
the underlying debt is repaid.  The trustee's  authority under a deed of trust,
the mortgagee's  authority under a mortgage and the grantee's authority under a
security  deed or deed to secure debt are governed by law and,  with respect to
some deeds of trust, the directions of the beneficiary.

FORECLOSURE/REPOSSESSION

          Foreclosure  of a  deed  of  trust  is  generally  accomplished  by a
non-judicial  sale  under a  specific  provision  in the  deed of  trust  which
authorizes  the trustee to sell the property at public auction upon any default
by the  borrower  under the terms of the note or deed of trust.  In addition to
any notice  requirements  contained  in a deed of trust,  in some  states,  the
trustee   must   record  a  notice   of   default   and  send  a  copy  to  the
borrower-trustor,  to any person who has  recorded a request  for a copy of any
notice of default  and notice of sale,  to any  successor  in  interest  to the
borrower-trustor, to the beneficiary of any junior deed of trust and to certain
other persons.  In general,  the borrower,  or any other person having a junior
encumbrance  on  the  real  estate,   may,  during  a  statutorily   prescribed
reinstatement  period,  cure a monetary  default by paying the entire amount in
arrears  plus other  designated  costs and expenses  incurred in enforcing  the
obligation.  Generally,  state law controls the amount of foreclosure  expenses
and costs, including attorneys' fees, which may be recovered by a lender. After
the reinstatement period has expired without the default having been cured, the
borrower or junior lienholder no longer has the right to reinstate the loan and
must pay the loan in full to prevent the  scheduled  foreclosure  sale.  If the
deed of trust is not  reinstated,  a notice  of sale must be posted in a public
place and, in most states,  published  for a specific  period of time in one or
more newspapers. In addition, some state laws require that a copy of the notice
of sale be posted on the property and sent to all parties having an interest in
the real property.

          Foreclosure  of a mortgage  is  generally  accomplished  by  judicial
action.  The action is  initiated  by the service of legal  pleadings  upon all
parties  having an interest in the real  property.  Delays in completion of the
foreclosure may  occasionally  result from  difficulties in locating  necessary
parties. Judicial foreclosure proceedings are often not contested by any of the
parties.  When the  mortgagee's  right to foreclosure  is contested,  the legal
proceedings  necessary  to resolve the issue can be time  consuming.  After the
completion of a judicial foreclosure  proceeding,  the court generally issues a
judgment  of  foreclosure  and  appoints  a referee or other  court  officer to
conduct  the  sale of the  property.  In some  states,  mortgages  may  also be
foreclosed  by  advertisement,  pursuant  to a power  of sale  provided  in the
mortgage.

          Although foreclosure sales are typically public sales,  frequently no
third  party  purchaser  bids in excess of the  lender's  lien  because  of the
difficulty  of  determining  the  exact  status of title to the  property,  the
possible deterioration of the property during the foreclosure proceedings and a
requirement  that the  purchaser  pay for the  property in cash or by cashier's
check.  Thus the  foreclosing  lender often  purchases  the  property  from the
trustee or referee  for an amount  equal to the  principal  amount  outstanding
under the loan,  accrued and unpaid interest and the expenses of foreclosure in
which  event  the  mortgagor's  debt will be  extinguished  or the  lender  may
purchase for a lesser  amount in order to preserve its right against a borrower
to seek a  deficiency  judgment in states  where such  judgment  is  available.
Thereafter,  subject to the right of the  borrower  in some states to remain in
possession during the redemption  period,  the lender will assume the burden of
ownership,  including obtaining hazard insurance and making such repairs at its
own expense as are  necessary  to render the property  suitable  for sale.  The
lender will  commonly  obtain the services of a real estate  broker and pay the
broker's commission in connection with the sale of the property. Depending upon
market  conditions,  the ultimate  proceeds of the sale of the property may not
equal the lender's  investment in the property.  Any loss may be reduced by the
receipt of any mortgage guaranty insurance proceeds.

          Courts have imposed general  equitable  principles upon  foreclosure,
which are generally designed to mitigate the legal consequences to the borrower
of the  borrower's  defaults  under the loan  documents.  Some courts have been
faced with the issue of  whether  federal  or state  constitutional  provisions
reflecting due process  concerns for fair notice  require that borrowers  under
deeds of trust receive notice longer than that  prescribed by statute.  For the
most part, these cases have upheld the notice provisions as being reasonable or
have  found that the sale by a trustee  under a deed of trust does not  involve
sufficient state action to afford constitutional protection to the borrower.

         When the  beneficiary  under a junior  mortgage or deed of trust cures
the default and  reinstates  or redeems by paying the full amount of the senior
mortgage  or deed of trust,  the amount paid by the  beneficiary  so to cure or
redeem  becomes a part of the  indebtedness  secured by the junior  mortgage or
deed of trust. See "Junior Mortgages; Rights of Senior Mortgagees".

ENVIRONMENTAL RISKS

          Federal,  state and local laws and regulations impose a wide range of
requirements on activities that may affect the environment,  health and safety.
These include laws and regulations governing air pollutant emissions, hazardous
and toxic  substances,  impacts to  wetlands,  leaks from  underground  storage
tanks,   and   the   management,    removal   and   disposal   of   lead-   and
asbestos-containing  materials.  In  certain  circumstances,   these  laws  and
regulations  impose  obligations  on the  owners or  operators  of  residential
properties such as those subject to the Loans.  The failure to comply with such
laws and regulations may result in fines and penalties.

          Moreover,   under   various   federal,   state  and  local  laws  and
regulations, an owner or operator of real estate may be liable for the costs of
addressing  hazardous  substances  on, in or beneath such  property and related
costs.  Such  liability may be imposed  without  regard to whether the owner or
operator knew of, or was responsible for, the presence of such substances,  and
could exceed the value of the property and the aggregate assets of the owner or
operator.   In  addition,   persons  who  transport  or  dispose  of  hazardous
substances,  or  arrange  for the  transportation,  disposal  or  treatment  of
hazardous  substances,  at off-site  locations may also be held liable if there
are releases or  threatened  releases of hazardous  substances at such off-site
locations.

          In  addition,  under the laws of some  states  and under the  federal
Comprehensive   Environmental   Response,   Compensation   and   Liability  Act
("CERCLA"),  contamination  of property may give rise to a lien on the property
to assure the payment of the costs of clean-up.  In several states, such a lien
has priority over the lien of an existing mortgage against such property. Under
CERCLA,  such  a  lien  is  subordinate  to  pre-existing,  perfected  security
interests.

          Under  the  laws  of  some  states,  and  under  CERCLA,  there  is a
possibility  that a lender  may be held  liable as an "owner or  operator"  for
costs of addressing releases or threatened releases of hazardous  substances at
a property, regardless of whether or not the environmental damage or threat was
caused by a current  or prior  owner or  operator.  CERCLA  and some state laws
provide an exemption  from the  definition of "owner or operator" for a secured
creditor who, without  "participating  in the management" of a facility,  holds
indicia  of  ownership  primarily  to  protect  its  security  interest  in the
facility.  The Solid Waste Disposal Act ("SWDA") provides similar protection to
secured  creditors in connection  with liability for releases of petroleum from
certain  underground storage tanks.  However, if a lender  "participates in the
management"  of the  facility  in  question  or is found  not to have  held its
interest primarily to protect a security  interest,  the lender may forfeit its
secured creditor exemption status.

         A regulation promulgated by the U.S.  Environmental  Protection Agency
("EPA") in April 1992  attempted  to clarify the  activities  in which  lenders
could engage both prior to and subsequent to foreclosure of a security interest
without  forfeiting the secured creditor  exemption under CERCLA.  The rule was
struck down in 1994 by the United  States  Court of Appeals for the District of
Columbia Circuit in KELLEY EX REL STATE OF MICHIGAN V. ENVIRONMENTAL PROTECTION
AGENCY, 15 F.3d 1100 (D.C Cir. 1994),  REH'G DENIED, 25 F.3d 1088, CERT. DENIED
SUB NOM.  AM.  BANKERS  ASS'N V.  KELLEY,  115 S.Ct.  900  (1995).  Another EPA
regulation  promulgated  in 1995  clarifies the activities in which lenders may
engage without  forfeiting the secured creditor exemption under the underground
storage tank provisions of the SWDA. That regulation has not been struck down.

          On September 30, 1996,  Congress  amended both CERCLA and the SWDA to
provide  additional  clarification  regarding the scope of the lender liability
exemptions  under the two  statutes.  Among other things,  the 1996  amendments
specify the circumstances  under which a lender will be protected by the CERCLA
and SWDA  exemptions,  both while the  borrower is still in  possession  of the
secured property and following foreclosure on the secured property.

          Generally,  the  amendments  state that a lender who holds indicia of
ownership  primarily  to protect a  security  interest  in a  facility  will be
considered to participate in management only if, while the borrower is still in
possession of the facility encumbered by the security interest,  the lender (i)
exercises  decision-making control over environmental compliance related to the
facility  such that the  lender has  undertaken  responsibility  for  hazardous
substance  handling  or  disposal  practices  related to the  facility  or (ii)
exercises  control at a level  comparable  to that of a manager of the facility
such that the lender has assumed or manifested  responsibility  for (x) overall
management of the facility  encompassing  daily decision making with respect to
environmental compliance or (y) overall or substantially all of the operational
functions (as distinguished from financial or administrative  functions) of the
facility other than the function of  environmental  compliance.  The amendments
also specify certain activities that are not considered to be "participation in
management",  including  monitoring  or enforcing the terms of the extension of
credit or security  interest,  inspecting the facility,  and requiring a lawful
means of addressing the release or threatened release of a hazardous substance.

          The  1996   amendments  also  specify  that  a  lender  who  did  not
participate  in  management  of a  facility  prior to  foreclosure  will not be
considered  an  "owner  or  operator",  even if the  lender  forecloses  on the
facility and after  foreclosure  sells or liquidates  the  facility,  maintains
business  activities,  winds up operations,  undertakes an appropriate response
action,  or takes any other  measure  to  preserve,  protect,  or  prepare  the
facility prior to sale or disposition, if the lender seeks to sell or otherwise
divest the facility at the earliest practicable,  commercially reasonable time,
on commercially  reasonable  terms,  taking into account market  conditions and
legal and regulatory requirements.

          The CERCLA and SWDA lender liability amendments  specifically address
the potential  liability of lenders who hold mortgages or similar  conventional
security interests in real property,  such as the Trust Fund does in connection
with the Home Equity Loans and the Home Improvement  Contracts.  The amendments
do not clearly  address the  potential  liability  of lenders who retain  legal
title to a property  and enter into an  agreement  with the  purchaser  for the
payment of the purchase price and interest over the term of the contract,  such
as the Trust Fund does in connection with the Installment Contracts.

          If a lender (including a lender under an Installment  Contract) is or
becomes liable under CERCLA,  it may be authorized to bring a statutory  action
for contribution against any other "responsible parties",  including a previous
owner or  operator.  However,  such  persons or  entities  may be  bankrupt  or
otherwise judgment proof, and the costs associated with  environmental  cleanup
and related  actions may be  substantial.  Moreover,  some state laws  imposing
liability for addressing  hazardous  substances do not contain  exemptions from
liability for lenders.  Whether the costs of addressing a release or threatened
release  at a  property  pledged  as  collateral  for one of the Loans (or at a
property  subject to an  Installment  Contract),  would be imposed on the Trust
Fund, and thus occasion a loss to the Securityholders, therefore depends on the
specific factual and legal circumstances at issue.

RIGHTS OF REDEMPTION

          In some states, after sale pursuant to a deed of trust or foreclosure
of a mortgage, the borrower and foreclosed junior lienors are given a statutory
period in which to redeem  the  property  from the  foreclosure  sale.  In some
states,  redemption may occur only upon payment of the entire principal balance
of the loan,  accrued  interest and expenses of  foreclosure.  In other states,
redemption may be authorized if the former  borrower pays only a portion of the
sums due. The effect of a statutory right of redemption  would defeat the title
of any purchaser from the lender subsequent to foreclosure or sale under a deed
of trust.  Consequently,  the practical  effect of the  redemption  right is to
force the lender to retain the property and pay the expenses of ownership until
the  redemption  period has run.  In some  states,  there is no right to redeem
property after a trustee's sale under a deed of trust.

ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

          Certain states have adopted  statutory  prohibitions  restricting the
right of the beneficiary or mortgagee to obtain a deficiency  judgment  against
borrowers  financing the purchase of their  residence or following sale under a
deed of trust or certain other foreclosure  proceedings.  A deficiency judgment
is a  personal  judgment  against  the  borrower  equal  in most  cases  to the
difference  between the amount due to the lender and the fair  market  value of
the real property sold at the  foreclosure  sale.  Other  statutes  require the
beneficiary or mortgagee to exhaust the security afforded under a deed of trust
or  mortgage  by  foreclosure  in an attempt to  satisfy  the full debt  before
bringing a personal action against the borrower.  In certain other states,  the
lender has the option of bringing a personal action against the borrower on the
debt without first exhausting such security;  however, in some of these states,
the lender,  following  judgment on such personal action, may be deemed to have
elected a remedy and may be precluded from exercising  remedies with respect to
the security.  Consequently,  the practical effect of the election requirement,
when  applicable,  is that  lenders  will  usually  proceed  first  against the
security rather than bringing a personal action against the borrower.  Finally,
other statutory  provisions  limit any deficiency  judgment  against the former
borrower  following a foreclosure  sale to the excess of the  outstanding  debt
over the fair market value of the property at the time of the public sale.  The
purpose of these  statutes is generally to prevent a beneficiary or a mortgagee
from obtaining a large  deficiency  judgment  against the former  borrower as a
result of low or no bids at the foreclosure sale.

          In addition to  anti-deficiency  and  related  legislation,  numerous
other federal and state statutory provisions,  including the federal bankruptcy
laws, the federal  Soldiers' and Sailors' Civil Relief Act of 1940 (the "Relief
Act") and state laws affording relief to debtors,  may interfere with or affect
the ability of the secured  mortgage  lender to realize upon its security.  For
example,  in a proceeding  under the federal  Bankruptcy Code, a lender may not
foreclose on the Property  without the permission of the bankruptcy  court. The
rehabilitation  plan proposed by the debtor may provide, if the Property is not
the debtor's principal residence and the court determines that the value of the
Property  is less than the  principal  balance of the  mortgage  loan,  for the
reduction  of the secured  indebtedness  to the value of the Property as of the
date of the  commencement  of the  bankruptcy,  rendering  the lender a general
unsecured creditor for the difference, and also may reduce the monthly payments
due  under  such  mortgage  loan,  change  the rate of  interest  and alter the
mortgage loan repayment schedule.  The effect of any such proceedings under the
federal Bankruptcy Code, including but not limited to any automatic stay, could
result in delays in  receiving  payments  on the Loans  underlying  a Series of
Securities and possible reductions in the aggregate amount of such payments.

          The federal tax laws  provide  priority to certain tax liens over the
lien of a mortgage  or  secured  party.  Numerous  federal  and state  consumer
protection  laws  impose  substantive  requirements  upon  mortgage  lenders in
connection with the origination,  servicing and enforcement of loans secured by
Single Family Properties.  These laws include the federal Truth-in-Lending Act,
Real Estate  Settlement  Procedures  Act,  Equal Credit  Opportunity  Act, Fair
Credit  Billing  Act,  Fair  Credit  Reporting  Act and  related  statutes  and
regulations. These federal and state laws impose specific statutory liabilities
upon lenders who fail to comply with the  provisions of the law. In some cases,
this liability may affect assignees of the loans or contracts.

DUE-ON-SALE CLAUSES

          Unless otherwise specified in the related Prospectus Supplement, each
conventional Loan will contain a due-on-sale  clause which will provide that if
the mortgagor or obligor sells,  transfers or conveys the Property, the loan or
contract may be  accelerated  by the mortgagee or secured  party.  The Garn-St.
Germain  Depository  Institutions  Act of 1982 (the  "Garn-St.  Germain  Act"),
subject to certain  exceptions,  preempts state  constitutional,  statutory and
case law  prohibiting  the  enforcement  of due-on-sale  clauses.  As a result,
due-on-sale  clauses have become generally  enforceable  except in those states
whose legislatures  exercised their authority to regulate the enforceability of
such clauses with respect to mortgage loans that were (i) originated or assumed
during the "window  period"  under the Garn-St.  Germain Act which ended in all
cases not later than October 15, 1982,  and (ii)  originated  by lenders  other
than national banks,  federal savings  institutions  and federal credit unions.
FHLMC has taken the  position in its  published  mortgage  servicing  standards
that, out of a total of eleven "window period  states",  five states  (Arizona,
Michigan,  Minnesota,  New Mexico and Utah) have enacted statutes extending, on
various  terms and for varying  periods,  the  prohibition  on  enforcement  of
due-on-sale  clauses with respect to certain categories of window period loans.
Also, the Garn-St. Germain Act does "encourage" lenders to permit assumption of
loans at the  original  rate of  interest  or at some  other rate less than the
average of the original rate and the market rate.

          As to loans  secured by an  owner-occupied  residence,  the  Garn-St.
Germain Act sets forth nine specific  instances in which a mortgagee covered by
the Act may not exercise its rights under a due-on-sale clause, notwithstanding
the fact that a transfer of the property may have  occurred.  The  inability to
enforce a due-on-sale  clause may result in transfer of the related Property to
an uncreditworthy person, which could increase the likelihood of default or may
result in a mortgage  bearing an interest  rate below the  current  market rate
being  assumed by a new home buyer,  which may affect the  average  life of the
Loans and the number of Loans which may extend to maturity.

          In addition,  under federal bankruptcy law,  due-on-sale  clauses may
not  be   enforceable  in  bankruptcy   proceedings   and  may,  under  certain
circumstances,  be  eliminated  in any modified  mortgage  resulting  from such
bankruptcy proceeding.

ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES

          Forms of notes,  mortgages  and deeds of trust  used by  lenders  may
contain provisions obligating the borrower to pay a late charge if payments are
not timely made, and in some  circumstances  may provide for prepayment fees or
penalties if the obligation is paid prior to maturity. In certain states, there
are or may be specific  limitations  upon the late  charges  which a lender may
collect from a borrower for delinquent payments.  Certain states also limit the
amounts  that a lender may collect from a borrower as an  additional  charge if
the loan is prepaid. Late charges and prepayment fees are typically retained by
servicers as additional servicing compensation.

EQUITABLE LIMITATIONS ON REMEDIES

          In connection with lenders'  attempts to realize upon their security,
courts have invoked general equitable principles.  The equitable principles are
generally  designed  to  relieve  the  borrower  from the  legal  effect of his
defaults under the loan documents. Examples of judicial remedies that have been
fashioned include judicial  requirements that the lender undertake  affirmative
and expensive actions to determine the causes of the borrower's default and the
likelihood that the borrower will be able to reinstate the loan. In some cases,
courts have  substituted  their  judgment  for the  lender's  judgment and have
required that lenders  reinstate loans or recast payment  schedules in order to
accommodate borrowers who are suffering from temporary financial disability. In
other  cases,  courts have  limited  the right of a lender to realize  upon his
security if the default under the security  agreement is not monetary,  such as
the  borrower's  failure to adequately  maintain the property or the borrower's
execution of secondary financing affecting the property.  Finally,  some courts
have  been  faced   with  the  issue  of  whether  or  not   federal  or  state
constitutional  provisions  reflecting due process concerns for adequate notice
require that borrowers under security agreements receive notices in addition to
the statutorily-prescribed minimums. For the most part, these cases have upheld
the notice  provisions  as being  reasonable  or have found that, in some cases
involving the sale by a trustee under a deed of trust or by a mortgagee under a
mortgage having a power of sale,  there is insufficient  state action to afford
constitutional protections to the borrower.

          Most conventional single-family mortgage loans may be prepaid in full
or in part without penalty. The regulations of the Federal Home Loan Bank Board
(the "FHLBB") prohibit the imposition of a prepayment penalty or equivalent fee
in  connection  with the  acceleration  of a loan by exercise of a  due-on-sale
clause.  A mortgagee  to whom a  prepayment  in full has been  tendered  may be
compelled to give either a release of the mortgage or an  instrument  assigning
the existing mortgage.  The absence of a restraint on prepayment,  particularly
with respect to Loans having higher mortgage rates, may increase the likelihood
of refinancing or other early retirements of the Loans.

APPLICABILITY OF USURY LAWS

          Title V of the  Depository  Institutions  Deregulation  and  Monetary
Control  Act of 1980,  enacted in March 1980  ("Title V")  provides  that state
usury  limitations  shall  not  apply to  certain  types of  residential  first
mortgage loans  originated by certain  lenders after March 31, 1980. The Office
of Thrift  Supervision,  as successor  to the Federal Home Loan Bank Board,  is
authorized  to issue  rules  and  regulations  and to  publish  interpretations
governing  implementation  of Title V. The  statute  authorized  the  states to
reimpose  interest  rate limits by  adopting,  before  April 1, 1983,  a law or
constitutional  provision which expressly rejects an application of the federal
law. Fifteen states adopted such a law prior to the April 1, 1993 deadline.  In
addition, even where Title V is not so rejected, any state is authorized by the
law to adopt a provision  limiting discount points or other charges on mortgage
loans covered by Title V. Certain states have taken action to reimpose interest
rate limits and/or to limit discount points or other charges.

THE HOME IMPROVEMENT CONTRACTS

          GENERAL.  The Home  Improvement  Contracts,  other  than  those  Home
Improvement Contracts that are unsecured or secured by mortgages on real estate
(such Home Improvement Contracts are hereinafter referred to in this section as
"contracts")  generally  are  "chattel  paper" or  constitute  "purchase  money
security interests" each as defined in the Uniform Commercial Code (the "UCC").
Pursuant to the UCC, the sale of chattel  paper is treated in a manner  similar
to  perfection  of a security  interest  in chattel  paper.  Under the  related
Agreement,  the Depositor will transfer physical possession of the contracts to
the Trustee or a designated custodian or may retain possession of the contracts
as  custodian  for  the  Trustee.  In  addition,  the  Depositor  will  make an
appropriate filing of a UCC-1 financing  statement in the appropriate states to
give notice of the  Trustee's  ownership  of the  contracts.  Unless  otherwise
specified  in the related  Prospectus  Supplement,  the  contracts  will not be
stamped or otherwise  marked to reflect their  assignment from the Depositor to
the Trustee. Therefore, if through negligence, fraud or otherwise, a subsequent
purchaser were able to take physical possession of the contracts without notice
of such assignment, the Trustee's interest in the contracts could be defeated.

          SECURITY  INTERESTS  IN HOME  IMPROVEMENTS.  The  contracts  that are
secured by the Home  Improvements  financed  thereby grant to the originator of
such contracts a purchase money security  interest in such Home Improvements to
secure all or part of the purchase price of such Home  Improvements and related
services.  A  financing  statement  generally  is not  required  to be filed to
perfect a purchase money  security  interest in consumer  goods.  Such purchase
money security interests are assignable.  In general, a purchase money security
interest  grants to the holder a security  interest  that has  priority  over a
conflicting  security  interest in the same collateral and the proceeds of such
collateral.  However,  to the extent that the collateral  subject to a purchase
money security  interest  becomes a fixture,  in order for the related purchase
money  security  interest to take priority  over a conflicting  interest in the
fixture,  the  holder's  interest in such Home  Improvement  must  generally be
perfected by a timely fixture filing. In general,  a security interest does not
exist  under  the  UCC in  ordinary  building  material  incorporated  into  an
improvement on land. Home  Improvement  Contracts that finance lumber,  bricks,
other  types of  ordinary  building  material or other goods that are deemed to
lose  such  characterization  upon  incorporation  of such  materials  into the
related property,  will not be secured by a purchase money security interest in
the Home Improvement being financed.

          ENFORCEMENT OF SECURITY INTEREST IN HOME IMPROVEMENTS. So long as the
Home  Improvement has not become subject to the real estate law, a creditor can
repossess a Home  Improvement  securing a contract by voluntary  surrender,  by
"self-help" repossession that is "peaceful" (i.e., without breach of the peace)
or, in the absence of voluntary  surrender and the ability to repossess without
breach of the peace,  by judicial  process.  The holder of a contract must give
the debtor a number of days' notice,  which varies from 10 to 30 days depending
on the state,  prior to commencement of any repossession.  The UCC and consumer
protection  laws in most  states  place  restrictions  on  repossession  sales,
including requiring prior notice to the debtor and commercial reasonableness in
effecting  such a sale. The law in most states also requires that the debtor be
given notice of any sale prior to resale of the unit that the debtor may redeem
at or before such resale.

          Under the laws  applicable in most states,  a creditor is entitled to
obtain a deficiency  judgment from a debtor for any deficiency on  repossession
and resale of the property  securing the debtor's  loan.  However,  some states
impose prohibitions or limitations on deficiency  judgments,  and in many cases
the defaulting borrower would have no assets with which to pay a judgment.

          Certain  other  statutory  provisions,  including  federal  and state
bankruptcy and insolvency laws and general equitable  principles,  may limit or
delay the ability of a lender to repossess  and resell  collateral or enforce a
deficiency judgment.

          CONSUMER PROTECTION LAWS. The so-called  "Holder-in-Due  Course" rule
of the  Federal  Trade  Commission  is  intended  to defeat the  ability of the
transferor  of a consumer  credit  contract  which is the seller of goods which
gave rise to the  transaction  (and certain  related  lenders and assignees) to
transfer such contract free of notice of claims by the debtor  thereunder.  The
effect of this rule is to subject the assignee of such a contract to all claims
and  defenses  which the  debtor  could  assert  against  the  seller of goods.
Liability under this rule is limited to amounts paid under a contract; however,
the obligor  also may be able to assert the rule to set off  remaining  amounts
due as a defense  against a claim brought by the Trustee  against such obligor.
Numerous other federal and state consumer  protection laws impose  requirements
applicable to the origination and lending pursuant to the contracts,  including
the Truth in Lending Act,  the Federal  Trade  Commission  Act, the Fair Credit
Billing Act, the Fair Credit  Reporting Act, the Equal Credit  Opportunity Act,
the Fair Debt Collection Practices Act and the Uniform Consumer Credit Code. In
the case of some of these laws, the failure to comply with their provisions may
affect the enforceability of the related contract.

          APPLICABILITY OF USURY LAWS.  Title V of the Depository  Institutions
Deregulation and Monetary Control Act of 1980, as amended ("Title V"), provides
that,  subject to the following  conditions,  state usury limitations shall not
apply to any  contract  which is secured  by a first  lien on certain  kinds of
consumer  goods.  The  contracts  would  be  covered  if they  satisfy  certain
conditions,  among other things,  governing the terms of any prepayments,  late
charges  and  deferral  fees and  requiring  a 30-day  notice  period  prior to
instituting any action leading to repossession of the related unit.

          Title V  authorized  any state to  reimpose  limitations  on interest
rates  and  finance  charges  by  adopting  before  April  1,  1983  a  law  or
constitutional  provision  which expressly  rejects  application of the federal
law. Fifteen states adopted such a law prior to the April 1, 1983 deadline.  In
addition,  even where Title V was not so rejected,  any state is  authorized by
the law to adopt a provision limiting discount points or other charges on loans
covered by Title V.

INSTALLMENT CONTRACTS

          The  Loans  may  also  consist  of  installment  contracts.  Under an
installment contract ("Installment  Contract") the seller (hereinafter referred
to in this  section as the  "lender")  retains  legal title to the property and
enters into an agreement  with the  purchaser  hereinafter  referred to in this
section  as the  "borrower")  for  the  payment  of the  purchase  price,  plus
interest,  over the term of such contract.  Only after full  performance by the
borrower  of the  contract  is the  lender  obligated  to  convey  title to the
property to the purchaser. As with mortgage or deed of trust financing,  during
the effective  period of the  Installment  Contract,  the borrower is generally
responsible  for maintaining the property in good condition and for paying real
estate taxes,  assessments and hazard  insurance  premiums  associated with the
property.

          The method of enforcing the rights of the lender under an Installment
Contract  varies on a  state-by-state  basis depending upon the extent to which
state courts are willing,  or able  pursuant to state  statute,  to enforce the
contract  strictly  according to the terms. The terms of Installment  Contracts
generally  provide that upon a default by the borrower,  the borrower loses his
or her right to occupy the property,  the entire  indebtedness  is accelerated,
and the buyer's equitable interest in the property is forfeited.  The lender in
such a situation  does not have to  foreclose  in order to obtain  title to the
property,  although  in some  cases a quiet  title  action  is in  order if the
borrower  has filed the  Installment  Contract  in local  land  records  and an
ejectment  action may be  necessary  to recover  possession.  In a few  states,
particularly  in  cases  of  borrower  default  during  the  early  years of an
Installment  Contract,  the courts  will  permit  ejectment  of the buyer and a
forfeiture  of  his or  her  interest  in the  property.  However,  most  state
legislatures  have enacted  provisions  by analogy to mortgage  law  protecting
borrowers  under   Installment   Contracts  from  the  harsh   consequences  of
forfeiture.  Under such statutes, a judicial or nonjudicial  foreclosure may be
required, the lender may be required to give notice of default and the borrower
may be granted some grace period during which the  Installment  Contract may be
reinstated  upon full payment of the default amount and the borrower may have a
post-foreclosure  statutory redemption right. In other states, courts in equity
may permit a borrower  with  significant  investment  in the property  under an
Installment  Contract  for the sale of real estate to share in the  proceeds of
sale of the property after the  indebtedness is repaid or may otherwise  refuse
to  enforce  the  forfeiture  clause.  Nevertheless,  generally  speaking,  the
lender's  procedures  for  obtaining   possession  and  clear  title  under  an
Installment  Contract in a given state are simpler and less  time-consuming and
costly than are the procedures for  foreclosing  and obtaining clear title to a
property subject to one or more liens.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

          Generally, under the terms of the Soldiers' and Sailors' Civil Relief
Act of 1940,  as amended (the  "Relief  Act"),  a borrower who enters  military
service after the origination of such borrower's Loan (including a borrower who
is a member of the  National  Guard or is in reserve  status at the time of the
origination  of the Loan and is later called to active duty) may not be charged
interest above an annual rate of 6% during the period of such borrower's active
duty status, unless a court orders otherwise upon application of the lender. It
is possible  that such interest rate  limitation  could have an effect,  for an
indeterminate  period of time, on the ability of the Master Servicer to collect
full  amounts of interest on certain of the Loans.  Any  shortfall  in interest
collections  resulting  from the  application of the Relief Act could result in
losses to the  Securityholders.  The Relief Act also imposes  limitations which
would  impair the ability of the Master  Servicer to  foreclose  on an affected
Loan during the borrower's period of active duty status.  Moreover,  the Relief
Act permits the  extension of a Loan's  maturity and the  re-adjustment  of its
payment schedule beyond the completion of military service.  Thus, in the event
that such a Loan goes into default,  there may be delays and losses  occasioned
by the inability to realize upon the Property in a timely fashion.

JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGEES

          To the extent that the Loans  comprising  the Trust Fund for a Series
are  secured by  mortgages  which are junior to other  mortgages  held by other
lenders or institutional investors, the rights of the Trust Fund (and therefore
the  Securityholders),  as  mortgagee  under  any  such  junior  mortgage,  are
subordinate  to those of any mortgagee  under any senior  mortgage.  The senior
mortgagee has the right to receive hazard insurance and  condemnation  proceeds
and to cause the  property  securing  the Loan to be sold upon  default  of the
mortgagor,  thereby extinguishing the junior mortgagee's lien unless the junior
mortgagee  asserts  its  subordinate  interest in the  property in  foreclosure
litigation and,  possibly,  satisfies the defaulted senior  mortgage.  A junior
mortgagee may satisfy a defaulted senior loan in full and, in some states,  may
cure such default and bring the senior loan current, in either event adding the
amounts expended to the balance due on the junior loan. In most states,  absent
a provision in the mortgage or deed of trust,  no notice of default is required
to be given to a junior mortgagee.

          The standard form of the mortgage used by most institutional  lenders
confers on the mortgagee the right both to receive all proceeds collected under
any hazard insurance policy and all awards made in connection with condemnation
proceedings,  and to apply such proceeds and awards to any indebtedness secured
by the mortgage,  in such order as the mortgagee  may  determine.  Thus, in the
event  improvements  on the  property are damaged or destroyed by fire or other
casualty, or in the event the property is taken by condemnation,  the mortgagee
or beneficiary  under underlying  senior mortgages will have the prior right to
collect any insurance  proceeds payable under a hazard insurance policy and any
award of damages in connection with the  condemnation  and to apply the same to
the  indebtedness  secured by the senior  mortgages.  Proceeds in excess of the
amount of senior mortgage  indebtedness,  in most cases,  may be applied to the
indebtedness of a junior mortgage.

          Another provision sometimes found in the form of the mortgage or deed
of trust used by  institutional  lenders  obligates the mortgagor to pay before
delinquency  all taxes and  assessments  on the  property  and,  when due,  all
encumbrances,  charges  and liens on the  property  which  appear  prior to the
mortgage  or deed of trust,  to provide  and  maintain  fire  insurance  on the
property,  to maintain  and repair the property and not to commit or permit any
waste thereof, and to appear in and defend any action or proceeding  purporting
to affect the property or the rights of the mortgagee under the mortgage.  Upon
a failure of the mortgagor to perform any of these  obligations,  the mortgagee
is given the right under certain mortgages to perform the obligation itself, at
its election,  with the  mortgagor  agreeing to reimburse the mortgagee for any
sums expended by the mortgagee on behalf of the mortgagor. All sums so expended
by the mortgagee become part of the indebtedness secured by the mortgage.

          The form of credit line trust deed or mortgage generally used by most
institutional lenders which make Revolving Credit Line Loans typically contains
a "future advance" clause, which provides,  in essence, that additional amounts
advanced to or on behalf of the borrower by the beneficiary or lender are to be
secured by the deed of trust or  mortgage.  Any amounts so  advanced  after the
Cut-off  Date with  respect to any  mortgage  will not be included in the Trust
Fund.  The priority of the lien  securing any advance made under the clause may
depend in most  states on whether  the deed of trust or  mortgage is called and
recorded  as a credit line deed of trust or  mortgage.  If the  beneficiary  or
lender advances additional amounts, the advance is entitled to receive the same
priority  as  amounts  initially  advanced  under the trust  deed or  mortgage,
notwithstanding  the fact that there may be junior trust deeds or mortgages and
other liens which intervene  between the date of recording of the trust deed or
mortgage  and the date of the  future  advance,  and  notwithstanding  that the
beneficiary  or lender had actual  knowledge of such  intervening  junior trust
deeds or mortgages and other liens at the time of the advance.  In most states,
the trust  deed or  mortgage  lien  securing  mortgage  loans of the type which
includes  home equity  credit lines  applies  retroactively  to the date of the
original  recording  of the trust  deed or  mortgage,  provided  that the total
amount of  advances  under the home  equity  credit  line does not  exceed  the
maximum  specified  principal  amount of the  recorded  trust deed or mortgage,
except as to advances made after  receipt by the lender of a written  notice of
lien from a judgment lien creditor of the trustor.

THE TITLE I PROGRAM

         GENERAL.  Certain of the Loans  contained in a Trust Fund may be loans
insured  under the FHA Title I Credit  Insurance  program  created  pursuant to
Sections  1 and  2(a)  of the  National  Housing  Act of  1934  (the  "Title  I
Program").  Under the Title I Program,  the FHA is authorized  and empowered to
insure  qualified  lending  institutions  against losses on eligible loans. The
Title I Program  operates as a coinsurance  program in which the FHA insures up
to 90% of certain losses incurred on an individual insured loan,  including the
unpaid  principal  balance of the loan, but only to the extent of the insurance
coverage available in the lender's FHA insurance coverage reserve account.  The
owner of the loan bears the uninsured loss on each loan.

          The types of loans which are eligible for  insurance by the FHA under
the Title I Program include property  improvement loans ("Property  Improvement
Loans" or "Title I Loans"). A Property Improvement Loan or Title I Loan means a
loan made to finance actions or items that substantially protect or improve the
basic   livability  or  utility  of  a  property  and  includes  single  family
improvement loans.

          There are two basic  methods  of lending  or  originating  such loans
which  include a "direct  loan" or a "dealer  loan".  With  respect to a direct
loan,  the  borrower  makes  application  directly  to  a  lender  without  any
assistance from a dealer,  which  application may be filled out by the borrower
or by a person  acting at the  direction  of the  borrower  who does not have a
financial  interest in the loan  transaction,  and the lender may  disburse the
loan  proceeds  solely to the  borrower  or jointly to the  borrower  and other
parties to the transaction.  With respect to a dealer loan, the dealer, who has
a direct or indirect  financial  interest in the loan transaction,  assists the
borrower in preparing the loan application or otherwise assists the borrower in
obtaining the loan from the lender.  The lender may disburse proceeds solely to
the dealer or the  borrower or jointly to the  borrower and the dealer or other
parties to the transaction. With respect to a dealer Title I Loan, a dealer may
include a seller, a contractor or supplier of goods or services.

          Loans  insured  under the Title I Program are  required to have fixed
interest rates and generally provide for equal installment payments due weekly,
biweekly,  semi-monthly or monthly, except that a loan may be payable quarterly
or semi-annually where a borrower has an irregular flow of income. The first or
last  payments  (or  both) may vary in amount  but may not  exceed  150% of the
regular installment payment, and the first payment may be due no later than two
months from the date of the loan. The note must contain a provision  permitting
full or partial  prepayment  of the loan.  The interest rate must be negotiated
and agreed to by the  borrower and the lender and must be fixed for the term of
the loan and recited in the note.  Interest on an insured loan must accrue from
the date of the loan and be calculated  according to the actuarial method.  The
lender must assure that the note and all other  documents  evidencing  the loan
are in compliance with applicable federal, state and local laws.

          Each insured lender is required to use prudent  lending  standards in
underwriting  individual loans and to satisfy the applicable loan  underwriting
requirements  under the Title I Program  prior to its  approval of the loan and
disbursement of loan proceeds. Generally, the lender must exercise prudence and
diligence to determine  whether the borrower and any co-maker is solvent and an
acceptable credit risk, with a reasonable  ability to make payments on the loan
obligation.  The lender's credit  application and review must determine whether
the borrower's  income will be adequate to meet the periodic  payments required
by the loan, as well as the  borrower's  other housing and recurring  expenses,
which  determination  must be made in  accordance  with  the  expense-to-income
ratios  published  by the  Secretary  of HUD unless the lender  determines  and
documents in the loan file the existence of compensating factors concerning the
borrower's creditworthiness which support approval of the loan.

          Under the Title I Program,  the FHA does not  review or  approve  for
qualification for insurance the individual loans insured thereunder at the time
of approval by the lending  institution  (as is  typically  the case with other
federal  loan  programs).  If,  after a loan has been  made  and  reported  for
insurance  under  the  Title I  Program,  the  lender  discovers  any  material
misstatement  of fact or that  the  loan  proceeds  have  been  misused  by the
borrower,  dealer or any other party, it shall promptly report this to the FHA.
In such case,  provided  that the  validity of any lien on the property has not
been impaired,  the insurance of the loan under the Title I Program will not be
affected unless such material  misstatements of fact or misuse of loan proceeds
was caused by (or was knowingly sanctioned by) the lender or its employees.

         REQUIREMENTS FOR TITLE I LOANS. The maximum principal amount for Title
I Loans must not exceed the actual cost of the project plus any applicable fees
and  charges  allowed  under the Title I Program;  provided  that such  maximum
amount does not exceed $25,000 (or the current  applicable amount) for a single
family property improvement loan. Generally, the term of a Title I Loan may not
be less than six months nor greater  than 20 years and 32 days.  A borrower may
obtain  multiple  Title I Loans with  respect  to  multiple  properties,  and a
borrower  may  obtain  more  than one  Title I Loan  with  respect  to a single
property,  in each case as long as the total outstanding balance of all Title I
Loans in the same property does not exceed the maximum loan amount for the type
of Title I Loan thereon having the highest permissible loan amount.

          Borrower  eligibility  for a Title I Loan  requires that the borrower
have at least a  one-half  interest  in  either  fee  simple  title to the real
property,  a lease  thereof for a term  expiring at least six months  after the
final maturity of the Title I Loan or a recorded land installment  contract for
the purchase of the real  property.  In the case of a Title I Loan with a total
principal balance in excess of $15,000,  if the property is not occupied by the
owner,  the borrower must have equity in the property  being  improved at least
equal to the  principal  amount  of the  loan,  as  demonstrated  by a  current
appraisal.  Any Title I Loan in excess of $7,500  must be secured by a recorded
lien on the improved property which is evidenced by a mortgage or deed of trust
executed by the borrower and all other owners in fee simple.

          The proceeds from a Title I Loan may be used only to finance property
improvements  which  substantially  protect or improve the basic  livability or
utility of the property as disclosed in the loan application.  The Secretary of
HUD has published a list of items and activities  which cannot be financed with
proceeds  from any Title I Loan and from time to time the  Secretary of HUD may
amend such list of items and  activities.  With  respect to any dealer  Title I
Loan,  before the  lender  may  disburse  funds,  the  lender  must have in its
possession  a completion  certificate  on a HUD  approved  form,  signed by the
borrower and the dealer. With respect to any direct Title I Loan, the lender is
required to obtain,  promptly upon completion of the improvements but not later
than 6  months  after  disbursement  of the  loan  proceeds  with  one 6  month
extension if necessary, a completion  certificate,  signed by the borrower. The
lender is required to conduct an on-site  inspection  on any Title I Loan where
the  principal  obligation  is $7,500 or more,  and on any direct  Title I Loan
where the borrower fails to submit a completion certificate.

          FHA  INSURANCE  COVERAGE.   Under  the  Title  I  Program,   the  FHA
establishes  an insurance  coverage  reserve  account for each lender which has
been granted a Title I contract of insurance.  The amount of insurance coverage
in this  account  is a maximum  of 10% of the  amount  disbursed,  advanced  or
expended by the lender in originating or purchasing  eligible loans  registered
with the FHA for Title I insurance,  with certain  adjustments.  The balance in
the  insurance  coverage  reserve  account is the maximum  amount of  insurance
claims the FHA is  required  to pay to the Title I lender.  Loans to be insured
under the Title I Program will be  registered  for insurance by the FHA and the
insurance coverage attributable to such loans will be included in the insurance
coverage reserve account for the originating or purchasing lender following the
receipt and  acknowledgment  by the FHA of a loan report on the prescribed form
pursuant  to the Title I  regulations.  For each  eligible  loan  reported  and
acknowledged for insurance,  the FHA charges a fee (the  "Premium").  For loans
having a maturity of 25 months or less, the FHA bills the lender for the entire
Premium in an amount equal to the product of 0.50% of the original  loan amount
and the loan term. For home  improvement  loans with a maturity greater than 25
months,  each year that a loan is  outstanding  the FHA bills the  lender for a
Premium in an amount equal to 0.50% of the original  loan amount.  If a loan is
prepaid  during the year, the FHA will not refund or abate the Premium paid for
such year.

          Under the Title I Program the FHA will reduce the insurance  coverage
available in the lender's FHA insurance  coverage  reserve account with respect
to loans insured under the lender's  contract of insurance by (i) the amount of
the FHA insurance  claims  approved for payment  relating to such insured loans
and (ii) the amount of insurance coverage attributable to insured loans sold by
the lender,  and such  insurance  coverage may be reduced for any FHA insurance
claims rejected by the FHA. The balance of the lender's FHA insurance  coverage
reserve  account will be further  adjusted as required  under Title I or by the
FHA, and the insurance  coverage  therein may be earmarked with respect to each
or any eligible loans insured  thereunder,  if a  determination  is made by the
Secretary  of  HUD  that  it is in its  interest  to do  so.  Originations  and
acquisitions  of new  eligible  loans  will  continue  to  increase  a lender's
insurance  coverage  reserve  account  balance by 10% of the amount  disbursed,
advanced or expended in originating or acquiring such eligible loans registered
with the FHA for insurance under the Title I Program.  The Secretary of HUD may
transfer  insurance  coverage between insurance  coverage reserve accounts with
earmarking with respect to a particular  insured loan or group of insured loans
when a determination is made that it is in the Secretary's interest to do so.

         The  lender  may  transfer  (except  as  collateral  in  a  bona  fide
transaction)  insured loans and loans  reported for  insurance  only to another
qualified lender under a valid Title I contract of insurance. Unless an insured
loan is transferred  with recourse or with a guaranty or repurchase  agreement,
the FHA, upon receipt of written  notification  of the transfer of such loan in
accordance  with the Title I regulations,  will transfer from the  transferor's
insurance  coverage  reserve  account to the  transferee's  insurance  coverage
reserve  account an amount,  if available,  equal to 10% of the actual purchase
price or the net unpaid  principal  balance of such loan  (whichever  is less).
However,  under the Title I Program not more than $5,000 in insurance  coverage
shall be transferred to or from a lender's  insurance  coverage reserve account
during any October 1 to September 30 period  without the prior  approval of the
Secretary of HUD.  Amounts which may be recovered by the Secretary of HUD after
payment of an insurance claim are not added to the amount of insurance coverage
in the related lender's insurance coverage reserve account.

          CLAIMS PROCEDURES UNDER TITLE I. Under the Title I Program the lender
may  accelerate an insured loan following a default on such loan only after the
lender or its agent has contacted the borrower in a face-to-face  meeting or by
telephone  to discuss the reasons for the default and to seek its cure.  If the
borrower  does not cure the  default or agree to a  modification  agreement  or
repayment  plan,  the lender will notify the borrower in writing  that,  unless
within 30 days the default is cured or the borrower  enters into a modification
agreement or repayment  plan,  the loan will be  accelerated  and that,  if the
default persists,  the lender will report the default to an appropriate  credit
agency.  The lender may rescind the acceleration of maturity after full payment
is due and  reinstate  the loan only if the borrower  brings the loan  current,
executes a modification agreement or agrees to an acceptable repayment plan.

          Following  acceleration  of maturity upon a secured Title I Loan, the
lender  may  either  (a)  proceed  against  the  property  under  any  security
instrument,  or (b) make a claim under the lender's  contract of insurance.  If
the lender chooses to proceed against the property under a security  instrument
(or if it accepts a voluntary  conveyance  or surrender of the  property),  the
lender  may file an  insurance  claim  only  with  the  prior  approval  of the
Secretary of HUD.

          When a lender files an insurance claim with the FHA under the Title I
Program, the FHA reviews the claim, the complete loan file and documentation of
the  lender's  efforts  to obtain  recourse  against  any dealer who has agreed
thereto,  certification  of compliance with applicable  state and local laws in
carrying out any foreclosure or repossession,  and evidence that the lender has
properly  filed  proofs of claims,  where the borrower is bankrupt or deceased.
Generally, a claim for reimbursement for loss on any Title I Loan must be filed
with the FHA no later  than 9 months  after the date of  default  of such loan.
Concurrently  with filing the insurance  claim,  the lender shall assign to the
United  States of America the lender's  entire  interest in the loan note (or a
judgment in lien of the note),  in any security  held and in any claim filed in
any legal  proceedings.  If,  at the time the note is  assigned  to the  United
States,  the  Secretary  has  reason to  believe  that the note is not valid or
enforceable  against the borrower,  the FHA may deny the claim and reassign the
note to the lender.  If either such defect is discovered after the FHA has paid
a claim,  the FHA may  require the lender to  repurchase  the paid claim and to
accept a reassignment  of the loan note. If the lender  subsequently  obtains a
valid and enforceable judgment against the borrower,  the lender may resubmit a
new insurance  claim with an  assignment of the judgment.  Although the FHA may
contest any insurance claim and make a demand for repurchase of the loan at any
time up to two years from the date the claim was  certified for payment and may
do so thereafter in the event of fraud or  misrepresentation on the part of the
lender,  the FHA has  expressed an intention to limit the period of time within
which it will  take  such  action  to one year  from  the  date the  claim  was
certified for payment.

          Under the  Title I  Program  the  amount  of an FHA  insurance  claim
payment,  when  made,  is equal to the  Claimable  Amount,  up to the amount of
insurance coverage in the lender's insurance coverage reserve account.  For the
purposes hereof, the "Claimable Amount" means an amount equal to 90% of the sum
of: (a) the unpaid loan  obligation  (net unpaid  principal and the uncollected
interest earned to the date of default) with adjustments  thereto if the lender
has proceeded  against  property  securing  such loan;  (b) the interest on the
unpaid  amount of the loan  obligation  from the date of default to the date of
the claim's  initial  submission  for payment plus 15 calendar days (but not to
exceed 9 months  from the date of  default),  calculated  at the rate of 7% per
annum;  (c) the uncollected  court costs; (d) the attorney's fees not to exceed
$500;  and (e) the expenses for recording the assignment of the security to the
United States.

          The  Secretary  of HUD may deny a claim for  insurance in whole or in
part for any  violations  of the  regulations  governing  the Title I  Program;
however,  the Secretary of HUD may waive such  violations if it determines that
enforcement  of the  regulations  would impose an injustice upon a lender which
has substantially complied with the regulations in good faith.

OTHER LEGAL CONSIDERATIONS

          The Loans are also subject to federal laws, including: (i) Regulation
Z, which requires certain  disclosures to the borrowers  regarding the terms of
the  Loans;  (ii)  the  Equal  Opportunity  Act and  Regulation  B  promulgated
thereunder,  which prohibit  discrimination  on the basis of age, race,  color,
sex, religion, marital status, national origin, receipt of public assistance or
the  exercise of any right under the  Consumer  Credit  Protection  Act, in the
extension of credit;  and (iii) the Fair Credit  Reporting Act, which regulates
the  use  and  reporting  of  information  related  to  the  borrower's  credit
experience.  Violations  of certain  provisions of these federal laws may limit
the  ability  of the  Sellers  to collect  all or part of the  principal  of or
interest on the Loans and in addition  could subject the Sellers to damages and
administrative enforcement.

               CERTAIN MATERIAL FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

         The  following is a summary of certain  anticipated  material  federal
income tax  consequences  of the purchase,  ownership,  and  disposition of the
Securities and is based on the opinion of Brown & Wood LLP,  special counsel to
the Depositor (in such capacity, "Tax Counsel").  The summary is based upon the
provisions of the Code,  the  regulations  promulgated  thereunder,  including,
where applicable,  proposed  regulations,  and the judicial and  administrative
rulings  and  decisions  now in effect,  all of which are  subject to change or
possible differing interpretations.  The statutory provisions, regulations, and
interpretations  on which this  interpretation  is based are subject to change,
and such a change could apply retroactively.

         The  summary  does not  purport  to deal with all  aspects  of federal
income  taxation  that  may  affect  particular  investors  in  light  of their
individual  circumstances.  This summary  focuses  primarily upon investors who
will  hold  Securities  as  "capital  assets"  (generally,  property  held  for
investment)  within  the  meaning  of  Section  1221 of the  Code.  Prospective
investors  may wish to consult their own tax advisers  concerning  the federal,
state,  local and any other tax  consequences  as relates  specifically to such
investors in connection  with the purchase,  ownership and  disposition  of the
Securities.

          The federal income tax consequences to holders will vary depending on
whether (i) the Securities of a Series are classified as indebtedness;  (ii) an
election  is made to treat the Trust Fund  relating to a  particular  Series of
Securities as a real estate  mortgage  investment  conduit  ("REMIC") under the
Internal  Revenue Code of 1986, as amended (the "Code");  (iii) the  Securities
represent  an ownership  interest in some or all of the assets  included in the
Trust Fund for a Series;  or (iv) an  election  is made to treat the Trust Fund
relating  to  a  particular  Series  of  Certificates  as  a  partnership.  The
Prospectus  Supplement  for each  Series of  Securities  will  specify  how the
Securities  will be treated for federal  income tax  purposes  and will discuss
whether a REMIC election, if any, will be made with respect to such Series.

          As used herein, the term "U.S. Person" means a citizen or resident of
the United  States,  a  corporation,  partnership  or other  entity  created or
organized in or under the laws of the United  States,  any state thereof or the
District of Columbia (other than a partnership  that is not treated as a United
States  person  under any  applicable  Treasury  regulations),  an estate whose
income is  subject  to U.S.  federal  income  tax  regardless  of its source of
income,  or a trust if a court  within  the United  States is able to  exercise
primary  supervision of the authority to control all  substantial  decisions of
the trust.  Notwithstanding the preceding  sentence,  to the extent provided in
regulations,  certain  trusts in  existence  on August 20,  1996 and treated as
United  States  Persons prior to such date that elect to continue to be treated
as United States persons shall be considered U.S. Persons as well.

TAXATION OF DEBT SECURITIES

          STATUS  AS  REAL  PROPERTY  LOANS.  Except  to the  extent  otherwise
provided in the related  Prospectus  Supplement,  if the Securities are regular
interests in a REMIC ("Regular Interest  Securities") or represent interests in
a grantor trust,  Tax Counsel is of the opinion that: (i) Securities  held by a
domestic building and loan association will constitute "loans ... secured by an
interest   in   real   property"   within   the   meaning   of   Code   Section
7701(a)(19)(C)(v);  and (ii) Securities held by a real estate  investment trust
will  constitute  "real  estate  assets"  within the  meaning  of Code  Section
856(c)(4)(A)  and  interest  on  Securities  will be  considered  "interest  on
obligations  secured by  mortgages  on real  property or on  interests  in real
property" within the meaning of Code Section 856(c)(3)(B).

          INTEREST  AND  ACQUISITION  DISCOUNT.  In the opinion of Tax Counsel,
Regular Interest Securities are generally taxable to holders in the same manner
as  evidences  of  indebtedness  issued by the REMIC.  Stated  interest  on the
Regular  Interest  Securities will be taxable as ordinary income and taken into
account  using the accrual  method of  accounting,  regardless  of the holder's
normal  accounting  method.  Interest  (other than original issue  discount) on
Securities  (other than Regular Interest  Securities) that are characterized as
indebtedness  for federal  income tax purposes  will be includible in income by
holders   thereof  in  accordance  with  their  usual  methods  of  accounting.
Securities  characterized  as debt for federal  income tax purposes and Regular
Interest  Securities  will be referred  to  hereinafter  collectively  as "Debt
Securities".

          Tax Counsel is of the opinion that Debt  Securities that are Compound
Interest  Securities will, and certain of the other Debt Securities issued at a
discount may, be issued with "original issue discount"  ("OID").  The following
discussion  is based in part on the rules  governing OID which are set forth in
Sections  1271-1275 of the Code and the Treasury  regulations issued thereunder
on February 2, 1994,  as amended on June 11,  1996 (the "OID  Regulations").  A
holder should be aware,  however,  that the OID  Regulations  do not adequately
address  certain  issues  relevant to prepayable  securities,  such as the Debt
Securities.

          In general, OID, if any, will equal the difference between the stated
redemption  price at maturity of a Debt  Security and its issue  price.  In the
opinion of Tax Counsel,  a holder of a Debt  Security  must include such OID in
gross income as ordinary  interest  income as it accrues  under a method taking
into  account an economic  accrual of the  discount.  In  general,  OID must be
included  in income in advance of the  receipt  of the cash  representing  that
income.  The amount of OID on a Debt  Security will be considered to be zero if
it is less than a DE MINIMIS amount determined under the Code.

          The issue  price of a Debt  Security  is the  first  price at which a
substantial  amount of Debt  Securities  of that  class are sold to the  public
(excluding bond houses, brokers,  underwriters or wholesalers).  If less than a
substantial amount of a particular class of Debt Securities is sold for cash on
or prior to the Closing Date, the issue price for such class will be treated as
the fair market value of such class on the Closing  Date.  The issue price of a
Debt Security also includes the amount paid by an initial Debt Security  holder
for accrued  interest  that  relates to a period prior to the issue date of the
Debt  Security.  The stated  redemption  price at maturity  of a Debt  Security
includes the original principal amount of the Debt Security, but generally will
not  include  distributions  of  interest  if  such  distributions   constitute
"qualified stated interest".

          Under the OID Regulations,  qualified stated interest generally means
interest  payable  at a  single  fixed  rate or  qualified  variable  rate  (as
described  below)  provided  that such  interest  payments are  unconditionally
payable at  intervals  of one year or less  during the entire  term of the Debt
Security.  The OID Regulations state that interest payments are unconditionally
payable  only if a late  payment or  nonpayment  is expected to be penalized or
reasonable  remedies  exist to compel  payment.  Certain  Debt  Securities  may
provide for  default  remedies in the event of late  payment or  nonpayment  of
interest.  In the opinion of Tax Counsel,  the interest on such Debt Securities
will be unconditionally  payable and constitute qualified stated interest,  not
OID.  However,  absent  clarification  of  the  OID  Regulations,   where  Debt
Securities do not provide for default  remedies,  the interest payments will be
included in the Debt Security's  stated  redemption price at maturity and taxed
as  OID.  Interest  is  payable  at a  single  fixed  rate  only  if  the  rate
appropriately  takes into account the length of the interval between  payments.
Distributions  of interest on Debt  Securities  with respect to which  deferred
interest will accrue,  will not constitute  qualified stated interest payments,
in which case the stated  redemption  price at maturity of such Debt Securities
includes all distributions of interest as well as principal thereon.  Where the
interval  between  the  issue  date and the first  Distribution  Date on a Debt
Security  is either  longer or shorter  than the  interval  between  subsequent
Distribution  Dates, all or part of the interest  foregone,  in the case of the
longer interval, and all of the additional interest, in the case of the shorter
interval,  will be included  in the stated  redemption  price at  maturity  and
tested  under  the DE  MINIMIS  rule  described  below.  In the  case of a Debt
Security  with a long first  period  which has non-DE  MINIMIS  OID, all stated
interest in excess of interest  payable at the effective  interest rate for the
long first period will be included in the stated  redemption  price at maturity
and the Debt  Security  will  generally  have OID.  Holders of Debt  Securities
should  consult  their own tax advisors to determine the issue price and stated
redemption price at maturity of a Debt Security.

         Under the DE MINIMIS  rule,  OID on a Debt Security will be considered
to be zero if such OID is less than  0.25% of the  stated  redemption  price at
maturity of the Debt Security  multiplied by the weighted  average  maturity of
the Debt Security.  For this purpose, the weighted average maturity of the Debt
Security is computed as the sum of the amounts  determined by  multiplying  the
number of full years (I.E.,  rounding  down partial  years) from the issue date
until each  distribution in reduction of stated redemption price at maturity is
scheduled  to be made by a fraction,  the  numerator  of which is the amount of
each  distribution  included in the stated  redemption price at maturity of the
Debt Security and the  denominator of which is the stated  redemption  price at
maturity of the Debt Security. Holders generally must report DE MINIMIS OID pro
rata as principal  payments are received,  and such income will be capital gain
if the Debt  Security  is held as a  capital  asset.  However,  accrual  method
holders may elect to accrue all DE MINIMIS OID as well as market discount under
a constant interest method.

          Debt  Securities  may  provide  for  interest  based  on a  qualified
variable rate. Under the OID  Regulations,  interest is treated as payable at a
qualified variable rate and not as contingent interest if, generally,  (i) such
interest is unconditionally  payable at least annually, (ii) the issue price of
the debt instrument does not exceed the total noncontingent  principal payments
and (iii)  interest is based on a  "qualified  floating  rate",  an  "objective
rate", or a combination of "qualified  floating rates" that do not operate in a
manner that significantly  accelerates or defers interest payments on such Debt
Security.  In the  case  of  Compound  Interest  Securities,  certain  Interest
Weighted  Securities,  and  certain of the other Debt  Securities,  none of the
payments under the instrument will be considered qualified stated interest, and
thus the  aggregate  amount of all  payments  will be  included  in the  stated
redemption price.

          The Internal  Revenue  Service (the "IRS")  issued  regulations  (the
"Contingent  Regulations")  governing  the  calculation  of OID on  instruments
having contingent interest payments.  The Contingent  Regulations represent the
only  guidance  regarding  the  views of the IRS  with  respect  to  contingent
interest  instruments and specifically do not apply for purposes of calculating
OID on debt instruments  subject to Code Section  1272(a)(6),  such as the Debt
Security.   Additionally,   the  OID  Regulations  do  not  contain  provisions
specifically  interpreting Code Section  1272(a)(6).  Until the Treasury issues
guidance to the contrary,  the Trustee  intends to base its computation on Code
Section  1272(a)(6) and the OID  Regulations  as described in this  Prospectus.
However,  because no regulatory  guidance  currently  exists under Code Section
1272(a)(6),  there can be no assurance  that such  methodology  represents  the
correct manner of calculating OID.

          The holder of a Debt  Security  issued with OID must include in gross
income,  for all days  during  its  taxable  year on which it holds  such  Debt
Security,  the sum of the "daily portions" of such original issue discount. The
amount of OID  includible  in income by a holder will be computed by allocating
to each day  during a taxable  year a pro rata  portion of the  original  issue
discount that accrued during the relevant accrual period. In the case of a Debt
Security that is not a Regular Interest Security and the principal  payments on
which are not subject to acceleration  resulting from prepayments on the Loans,
the  amount  of OID  includible  in income of a holder  for an  accrual  period
(generally the period over which interest  accrues on the debt instrument) will
equal  the  product  of the  yield to  maturity  of the Debt  Security  and the
adjusted issue price of the Debt Security, reduced by any payments of qualified
stated  interest.  The adjusted  issue price is the sum of its issue price plus
prior accruals or OID,  reduced by the total payments made with respect to such
Debt  Security  in all prior  periods,  other than  qualified  stated  interest
payments.

          The  amount  of OID to be  included  in  income by a holder of a debt
instrument,  such as certain Classes of the Debt Securities, that is subject to
acceleration  due to  prepayments  on  other  debt  obligations  securing  such
instruments (a "Pay-Through Security"),  is computed by taking into account the
anticipated  rate of prepayments  assumed in pricing the debt  instrument  (the
"Prepayment Assumption").  The amount of OID that will accrue during an accrual
period on a  Pay-Through  Security is the excess (if any) of the sum of (a) the
present value of all payments remaining to be made on the Pay-Through  Security
as of the close of the accrual  period and (b) the payments  during the accrual
period of amounts  included in the stated  redemption  price of the Pay-Through
Security,  over the  adjusted  issue price of the  Pay-Through  Security at the
beginning of the accrual period. The present value of the remaining payments is
to be  determined  on the basis of three  factors:  (i) the  original  yield to
maturity of the Pay-Through Security (determined on the basis of compounding at
the end of each  accrual  period and  properly  adjusted  for the length of the
accrual period),  (ii) events which have occurred before the end of the accrual
period and (iii) the  assumption  that the  remaining  payments will be made in
accordance with the original Prepayment  Assumption.  The effect of this method
is to  increase  the  portions  of OID  required  to be included in income by a
holder to take into  account  prepayments  with  respect to the Loans at a rate
that exceeds the Prepayment Assumption, and to decrease (but not below zero for
any period) the portions of original issue discount  required to be included in
income by a holder of a Pay-Through  Security to take into account  prepayments
with  respect  to the  Loans  at a rate  that is  slower  than  the  Prepayment
Assumption.  Although  original  issue  discount will be reported to holders of
Pay-Through Securities based on the Prepayment Assumption, no representation is
made to holders that Loans will be prepaid at that rate or at any other rate.

          The  Depositor  may adjust  the  accrual of OID on a Class of Regular
Interest Securities (or other regular interests in a REMIC) in a manner that it
believes to be  appropriate,  to take account of realized  losses on the Loans,
although  the OID  Regulations  do not  provide  for such  adjustments.  If the
Internal  Revenue  Service  were to require  that OID be accrued  without  such
adjustments,  the  rate  of  accrual  of OID for a Class  of  Regular  Interest
Securities could increase.

          Certain  classes of Regular  Interest  Securities  may represent more
than one class of REMIC regular  interests.  Unless  otherwise  provided in the
related  Prospectus   Supplement,   the  Trustee  intends,  based  on  the  OID
Regulations, to calculate OID on such Securities as if, solely for the purposes
of computing OID, the separate regular interests were a single debt instrument.

          A  subsequent  holder of a Debt  Security  will also be  required  to
include OID in gross income, but such a holder who purchases such Debt Security
for an amount that exceeds its  adjusted  issue price will be entitled (as will
an initial holder who pays more than a Debt  Security's  issue price) to offset
such OID by comparable economic accruals of portions of such excess.

          EFFECTS OF DEFAULTS AND DELINQUENCIES. In the opinion of Tax Counsel,
holders  will  be  required  to  report  income  with  respect  to the  related
Securities  under an  accrual  method  without  giving  effect  to  delays  and
reductions in  distributions  attributable  to a default or  delinquency on the
Loans,  except  possibly  to the extent  that it can be  established  that such
amounts are  uncollectible.  As a result,  the amount of income (including OID)
reported  by a holder of such a  Security  in any  period  could  significantly
exceed the amount of cash distributed to such holder in that period. The holder
will eventually be allowed a loss (or will be allowed to report a lesser amount
of income) to the extent  that the  aggregate  amount of  distributions  on the
Securities  is deduced as a result of a Loan default.  However,  the timing and
character  of  such  losses  or  reductions   in  income  are  uncertain   and,
accordingly,  holders of  Securities  should  consult their own tax advisors on
this point.

          INTEREST  WEIGHTED  SECURITIES.  It is not clear how income should be
accrued with respect to Regular Interest  Securities or Stripped Securities (as
defined under "--Tax Status as a Grantor Trust;  General"  herein) the payments
on which  consist  solely or primarily  of a specified  portion of the interest
payments  on  qualified  mortgages  held by the  REMIC or on  Loans  underlying
Pass-Through Securities ("Interest Weighted Securities"). The Issuer intends to
take the  position  that all of the income  derived  from an Interest  Weighted
Security  should be  treated  as OID and that the amount and rate of accrual of
such OID should be calculated by treating the Interest  Weighted  Security as a
Compound  Interest  Security.   However,  in  the  case  of  Interest  Weighted
Securities that are entitled to some payments of principal and that are Regular
Interest  Securities  the  Internal  Revenue  Service  could assert that income
derived  from an Interest  Weighted  Security  should be  calculated  as if the
Security  were a  security  purchased  at a premium  equal to the excess of the
price paid by such holder for such Security over its stated  principal  amount,
if any.  Under this  approach,  a holder  would be entitled  to  amortize  such
premium only if it has in effect an election under Section 171 of the Code with
respect to all taxable  debt  instruments  held by such  holder,  as  described
below.  Alternatively,  the  Internal  Revenue  Service  could  assert  that an
Interest  Weighted  Security  should be taxable under the rules governing bonds
issued with contingent payments.  Such treatment may be more likely in the case
of Interest  Weighted  Securities  that are  Stripped  Securities  as described
below.  See  "--Tax  Status  as  a  Grantor   Trust--Discount   or  Premium  on
Pass-Through Securities".

          VARIABLE RATE DEBT SECURITIES.  In the opinion of Tax Counsel, in the
case of Debt  Securities  bearing  interest  at a rate  that  varies  directly,
according to a fixed formula,  with an objective index, it appears that (i) the
yield to maturity of such Debt  Securities  and (ii) in the case of Pay-Through
Securities, the present value of all payments remaining to be made on such Debt
Securities, should be calculated as if the interest index remained at its value
as of the issue date of such Securities. Because the proper method of adjusting
accruals  of OID on a variable  rate Debt  Security  is  uncertain,  holders of
variable rate Debt Securities  should consult their own tax advisers  regarding
the appropriate treatment of such Securities for federal income tax purposes.

          MARKET  DISCOUNT.  In the opinion of Tax  Counsel,  a purchaser  of a
Security may be subject to the market  discount rules of Sections  1276-1278 of
the Code. A Holder that acquires a Debt Security with more than a prescribed DE
MINIMIS  amount of "market  discount"  (generally,  the excess of the principal
amount  of the Debt  Security  over the  purchaser's  purchase  price)  will be
required to include  accrued  market  discount in income as ordinary  income in
each month,  but limited to an amount not exceeding  the principal  payments on
the Debt Security  received in that month and, if the  Securities are sold, the
gain realized.  Such market discount would accrue in a manner to be provided in
Treasury  regulations  but,  until such  regulations  are  issued,  such market
discount  would in general  accrue either (i) on the basis of a constant  yield
(in the case of a  Pay-Through  Security,  taking  into  account  a  prepayment
assumption)  or (ii) in the ratio of (a) in the case of  Securities  (or in the
case of a Pass-Through  Security, as set forth below, the Loans underlying such
Security) not originally  issued with original issue discount,  stated interest
payable in the relevant period to total stated interest remaining to be paid at
the beginning of the period or (b) in the case of  Securities  (or, in the case
of a Pass-Through  Security,  as described  below,  the Loans  underlying  such
Security) originally issued at a discount,  OID in the relevant period to total
OID remaining to be paid.

          Section 1277 of the Code provides that, regardless of the origination
date of the Debt  Security  (or, in the case of a  Pass-Through  Security,  the
Loans),  the excess of interest paid or accrued to purchase or carry a Security
(or, in the case of a Pass-Through Security, as described below, the underlying
Loans) with market discount over interest  received on such Security is allowed
as a current  deduction  only to the extent  such  excess is  greater  than the
market  discount  that accrued  during the taxable year in which such  interest
expense was incurred.  In general, the deferred portion of any interest expense
will be deductible when such market  discount is included in income,  including
upon the sale,  disposition,  or repayment of the Security (or in the case of a
Pass-Through  Security,  an  underlying  Loan).  A holder  may elect to include
market  discount  in income  currently  as it accrues,  on all market  discount
obligations  acquired by such holder  during the taxable year such  election is
made and thereafter, in which case the interest deferral rule will not apply.

          PREMIUM. In the opinion of Tax Counsel, a holder who purchases a Debt
Security  (other than an  Interest  Weighted  Security to the extent  described
above)  at a cost  greater  than  its  stated  redemption  price  at  maturity,
generally will be considered to have purchased the Security at a premium, which
it may elect to amortize as an offset to interest  income on such Security (and
not as a separate  deduction item) on a constant yield method.  The legislative
history  of the 1986 Act  indicates  that  premium is to be accrued in the same
manner as market discount.  Accordingly, it appears that the accrual of premium
on a class of Pay-Through  Securities  will be calculated  using the prepayment
assumption  used in  pricing  such  class.  If a holder  makes an  election  to
amortize  premium on a Debt  Security,  such election will apply to all taxable
debt  instruments  (including all REMIC regular  interests and all pass-through
certificates   representing   ownership  interests  in  a  trust  holding  debt
obligations)  held by the holder at the  beginning of the taxable year in which
the election is made, and to all taxable debt instruments  acquired  thereafter
by such  holder,  and  will be  irrevocable  without  the  consent  of the IRS.
Purchasers  who pay a  premium  for the  Securities  should  consult  their tax
advisers  regarding  the election to amortize  premium and the  application  of
recently finalized regulations under Section 171 issued December 30, 1997.

          ELECTION TO TREAT ALL INTEREST AS ORIGINAL  ISSUE  DISCOUNT.  The OID
Regulations permit a holder of a Debt Security to elect to accrue all interest,
discount  (including DE MINIMIS market or original issue  discount) and premium
in income as interest,  based on a constant  yield  method for Debt  Securities
acquired  on or after April 4, 1994.  If such an election  were to be made with
respect  to a Debt  Security  with  market  discount,  the  holder  of the Debt
Security  would be  deemed  to have  made an  election  to  include  in  income
currently  market  discount with respect to all other debt  instruments  having
market discount that such holder of the Debt Security  acquires during the year
of the election or  thereafter.  Similarly,  a holder of a Debt  Security  that
makes this  election for a Debt  Security that is acquired at a premium will be
deemed to have made an election to amortize  bond  premium  with respect to all
debt  instruments  having  amortizable  bond  premium  that such holder owns or
acquires.  The election to accrue interest,  discount and premium on a constant
yield method with respect to a Debt Security is irrevocable.

TAXATION OF THE REMIC AND ITS HOLDERS

          GENERAL.  In the opinion of Tax Counsel,  if a REMIC election is made
with  respect  to a Series of  Securities,  then the  arrangement  by which the
Securities  of that Series are issued will be treated as a REMIC as long as all
of the  provisions  of the  applicable  Agreement  are  complied  with  and the
statutory  and  regulatory  requirements  are  satisfied.  Securities  will  be
designated  as "Regular  Interests"  or  "Residual  Interests"  in a REMIC,  as
specified in the related Prospectus Supplement.

          Except to the extent specified otherwise in a Prospectus  Supplement,
if a REMIC  election  is made with  respect to a Series of  Securities,  in the
opinion of Tax  Counsel (i)  Securities  held by a domestic  building  and loan
association  will  constitute  "a regular or a  residual  interest  in a REMIC"
within the meaning of Code Section  7701(a)(19)(C)(xi)  (assuming that at least
95% of the  REMIC's  assets  consist  of cash,  government  securities,  "loans
secured by an interest in real property",  and other types of assets  described
in Code  Section  7701(a)(19)(C));  and (ii)  Securities  held by a real estate
investment  trust will  constitute  "real estate  assets" within the meaning of
Code Section  856(c)(4)(A),  and income with respect to the Securities  will be
considered "interest on obligations secured by mortgages on real property or on
interests in real  property"  within the meaning of Code  Section  856(c)(3)(B)
(assuming,  for both  purposes,  that at least 95% of the  REMIC's  assets  are
qualifying  assets).  If less than 95% of the REMIC's  assets consist of assets
described in clause (i) or (ii) above, then a Security will qualify for the tax
treatment  described  in clause (i) or (ii) in the  proportion  that such REMIC
assets are qualifying assets.

REMIC EXPENSES; SINGLE CLASS REMICS

          As a general rule, in the opinion of Tax Counsel, all of the expenses
of a REMIC will be taken into  account  by  holders  of the  Residual  Interest
Securities.  In the case of a "single class REMIC",  however, the expenses will
be  allocated,  under  Treasury  regulations,  among the holders of the Regular
Interest  Securities and the holders of the Residual  Interest  Securities on a
daily basis in  proportion to the relative  amounts of income  accruing to each
holder on that day. In the case of a holder of a Regular Interest  Security who
is  an  individual  or a  "pass-through  interest  holder"  (including  certain
pass-through  entities but not including real estate investment  trusts),  such
expenses will be deductible  only to the extent that such expenses,  plus other
"miscellaneous  itemized deductions" of the holder,  exceed 2% of such Holder's
adjusted gross income. In addition,  for taxable years beginning after December
31, 1990, the amount of itemized deductions otherwise allowable for the taxable
year for an  individual  whose  adjusted  gross income  exceeds the  applicable
amount (which amount will be adjusted for inflation for taxable years beginning
after  1990) will be reduced by the lesser of (i) 3% of the excess of  adjusted
gross income over the applicable  amount, or (ii) 80% of the amount of itemized
deductions  otherwise  allowable  for  such  taxable  year.  The  reduction  or
disallowance  of this  deduction may have a significant  impact on the yield of
the Regular  Interest  Security to such a holder.  In general  terms,  a single
class  REMIC is one that  either (i) would  qualify,  under  existing  Treasury
regulations,  as a grantor trust if it were not a REMIC (treating all interests
as ownership  interests,  even if they would be  classified as debt for federal
income tax purposes) or (ii) is similar to such a trust and which is structured
with the  principal  purpose of avoiding the single  class REMIC rules.  Unless
otherwise specified in the related Prospectus  Supplement,  the expenses of the
REMIC will be allocated to holders of the related residual interest securities.

TAXATION OF THE REMIC

          GENERAL. Although a REMIC is a separate entity for federal income tax
purposes,  in the opinion of Tax Counsel,  a REMIC is not generally  subject to
entity-level  tax.  Rather,  the taxable income or net loss of a REMIC is taken
into  account by the holders of residual  interests.  As described  above,  the
regular interests are generally taxable as debt of the REMIC.

          CALCULATION  OF REMIC  INCOME.  In the  opinion of Tax  Counsel,  the
taxable income or net loss of a REMIC is determined  under an accrual method of
accounting and in the same manner as in the case of an individual, with certain
adjustments.  In general, the taxable income or net loss will be the difference
between (i) the gross income produced by the REMIC's assets,  including  stated
interest and any original issue discount or market  discount on loans and other
assets,  and (ii)  deductions,  including  stated  interest and original  issue
discount  accrued on Regular Interest  Securities,  amortization of any premium
with respect to Loans,  and servicing  fees and other  expenses of the REMIC. A
holder of a Residual Interest Security that is an individual or a "pass-through
interest holder" (including certain  pass-through  entities,  but not including
real estate investment  trusts) will be unable to deduct servicing fees payable
on the loans or other administrative  expenses of the REMIC for a given taxable
year,  to the extent that such  expenses,  when  aggregated  with such holder's
other  miscellaneous  itemized  deductions  for that  year,  do not  exceed two
percent of such holder's adjusted gross income.

          For purposes of computing its taxable  income or net loss,  the REMIC
should have an initial aggregate tax basis in its assets equal to the aggregate
fair market value of the regular  interests  and the residual  interests on the
Startup Day (generally,  the day that the interests are issued). That aggregate
basis will be allocated  among the assets of the REMIC in  proportion  to their
respective fair market values.

          The  OID  provisions  of the  Code  apply  to  loans  of  individuals
originated on or after March 2, 1984, and the market discount  provisions apply
to loans originated after July 18, 1984. Subject to possible application of the
DE  MINIMIS  rules,  the  method of  accrual by the REMIC of OID income on such
loans will be  equivalent  to the method  under  which  holders of  Pay-Through
Securities  accrue  original  issue  discount  (I.E.,  under the constant yield
method taking into account the  Prepayment  Assumption).  The REMIC will deduct
OID on the Regular  Interest  Securities in the same manner that the holders of
the Regular Interest  Securities  include such discount in income,  but without
regard to the DE  MINIMIS  rules.  See  "Taxation  of Debt  Securities"  above.
However,  a REMIC that  acquires  loans at a market  discount must include such
market  discount in income  currently,  as it accrues,  on a constant  interest
basis.

          To the extent that the REMIC's basis allocable to loans that it holds
exceeds their  principal  amounts,  the resulting  premium,  if attributable to
mortgages  originated after September 27, 1985, will be amortized over the life
of the loans  (taking into  account the  Prepayment  Assumption)  on a constant
yield  method.  Although  the law is  somewhat  unclear  regarding  recovery of
premium attributable to loans originated on or before such date, it is possible
that such premium may be recovered in proportion to payments of loan principal.

          PROHIBITED  TRANSACTIONS  AND  CONTRIBUTIONS  TAX.  The REMIC will be
subject  to  a  100%  tax  on  any  net  income   derived  from  a  "prohibited
transaction".  For this purpose,  net income will be calculated  without taking
into  account  any  losses  from  prohibited  transactions  or  any  deductions
attributable to any prohibited transaction that resulted in a loss. In general,
prohibited transactions include: (i) subject to limited exceptions, the sale or
other  disposition of any qualified  mortgage  transferred  to the REMIC;  (ii)
subject to a limited  exception,  the sale or other  disposition of a cash flow
investment;  (iii) the receipt of any income from  assets not  permitted  to be
held by the REMIC  pursuant  to the Code;  or (iv) the  receipt  of any fees or
other compensation for services rendered by the REMIC. It is anticipated that a
REMIC  will  not  engage  in any  prohibited  transactions  in  which  it would
recognize a material amount of net income. In addition,  subject to a number of
exceptions,  a tax is imposed at the rate of 100% on amounts  contributed  to a
REMIC after the close of the three-month  period  beginning on the Startup Day.
The holders of Residual  Interest  Securities will generally be responsible for
the payment of any such taxes  imposed on the REMIC.  To the extent not paid by
such holders or  otherwise,  however,  such taxes will be paid out of the Trust
Fund and will be allocated pro rata to all outstanding classes of Securities of
such REMIC.

INTEREST SECURITIES

          In  the  opinion  of  Tax  Counsel,   the  holder  of  a  Certificate
representing a residual  interest (a "Residual  Interest  Security")  will take
into account the "daily portion" of the taxable income or net loss of the REMIC
for each day during the taxable  year on which such  holder  held the  Residual
Interest Security. The daily portion is determined by allocating to each day in
any calendar  quarter its ratable  portion of the taxable income or net loss of
the REMIC for such quarter, and by allocating that amount among the holders (on
such day) of the Residual Interest Securities in proportion to their respective
holdings on such day.

          In the  opinion of Tax  Counsel,  the  holder of a Residual  Interest
Security must report its proportionate share of the taxable income of the REMIC
whether or not it receives cash  distributions  from the REMIC  attributable to
such income or loss.  The  reporting of taxable  income  without  corresponding
distributions  could occur,  for example,  in certain REMIC issues in which the
loans held by the REMIC were issued or acquired at a discount,  since  mortgage
prepayments  cause  recognition  of discount  income,  while the  corresponding
portion of the  prepayment  could be used in whole or in part to make principal
payments  on REMIC  Regular  Interests  issued  without  any  discount or at an
insubstantial  discount (if this occurs,  it is likely that cash  distributions
will exceed taxable income in later years).  Taxable income may also be greater
in earlier  years of certain REMIC issues as a result of the fact that interest
expense deductions,  as a percentage of outstanding  principal on REMIC Regular
Interest  Securities,  will  typically  increase  over  time as lower  yielding
Securities  are paid,  whereas  interest  income  with  respect  to loans  will
generally remain constant over time as a percentage of loan principal.

          In any event,  because the holder of a residual  interest is taxed on
the net  income of the  REMIC,  the  taxable  income  derived  from a  Residual
Interest  Security  in a given  taxable  year will not be equal to the  taxable
income  associated with  investment in a corporate bond or stripped  instrument
having  similar cash flow  characteristics  and pretax  yield.  Therefore,  the
after-tax yield on the Residual Interest Security may be less than that of such
a bond or instrument.

          LIMITATION  ON LOSSES.  In the opinion of Tax Counsel,  the amount of
the REMIC's net loss that a holder may take into  account  currently is limited
to the holder's adjusted basis at the end of the calendar quarter in which such
loss arises.  A holder's basis in a Residual  Interest  Security will initially
equal such holder's  purchase price, and will  subsequently be increased by the
amount of the REMIC's  taxable  income  allocated to the holder,  and decreased
(but not below zero) by the amount of distributions  made and the amount of the
REMIC's net loss allocated to the holder.  Any  disallowed  loss may be carried
forward  indefinitely,  but may be used  only to  offset  income  of the  REMIC
generated  by the same  REMIC.  The  ability of holders  of  Residual  Interest
Securities to deduct net losses may be subject to additional  limitations under
the Code, as to which such holders should consult their tax advisers.

          DISTRIBUTIONS.  In the  opinion of Tax  Counsel,  distributions  on a
Residual  Interest Security (whether at their scheduled times or as a result of
prepayments) will generally not result in any additional taxable income or loss
to a holder of a Residual  Interest  Security.  If the  amount of such  payment
exceeds a holder's adjusted basis in the Residual Interest  Security,  however,
the holder will  recognize  gain (treated as gain from the sale of the Residual
Interest Security) to the extent of such excess.

          SALE OR  EXCHANGE.  In the  opinion  of Tax  Counsel,  a holder  of a
Residual  Interest Security will recognize gain or loss on the sale or exchange
of a Residual  Interest  Security equal to the difference,  if any, between the
amount  realized and such  holder's  adjusted  basis in the  Residual  Interest
Security at the time of such sale or exchange. Except to the extent provided in
regulations,  which have not yet been issued,  any loss upon  disposition  of a
Residual  Interest  Security will be disallowed if the selling holder  acquires
any  residual  interest in a REMIC or similar  mortgage  pool within six months
before or after such disposition.

          EXCESS INCLUSIONS.  In the opinion of Tax Counsel, the portion of the
REMIC taxable income of a holder of a Residual Interest Security  consisting of
"excess  inclusion"  income  may not be offset by other  deductions  or losses,
including net operating  losses,  on such holder's  federal  income tax return.
Further,  if the  holder of a Residual  Interest  Security  is an  organization
subject to the tax on unrelated  business  income  imposed by Code Section 511,
such holder's  excess  inclusion  income will be treated as unrelated  business
taxable income of such holder. In addition,  under Treasury  regulations yet to
be issued, if a real estate investment trust, a regulated investment company, a
common  trust fund,  or certain  cooperatives  were to own a Residual  Interest
Security,  a portion of  dividends  (or other  distributions)  paid by the real
estate  investment trust (or other entity) would be treated as excess inclusion
income.  If a Residual  Security is owned by a foreign person excess  inclusion
income is  subject  to tax at a rate of 30% which may not be reduced by treaty,
is not eligible for treatment as "portfolio interest" and is subject to certain
additional  limitations.  See "Tax Treatment of Foreign  Investors".  The Small
Business Job Protection Act of 1996 has eliminated the special rule  permitting
Section 593 institutions  ("thrift  institutions")  to use net operating losses
and other  allowable  deductions to offset their excess  inclusion  income from
REMIC residual certificates that have "significant value" within the meaning of
the REMIC Regulations, effective for taxable years beginning after December 31,
1995,  except with  respect to  residual  certificates  continuously  held by a
thrift institution since November 1, 1995.

          In addition,  the Small  Business Job Protection Act of 1996 provides
three rules for determining the effect on excess  inclusions on the alternative
minimum taxable income of a residual holder. First, alternative minimum taxable
income for such  residual  holder is determined  without  regard to the special
rule that  taxable  income  cannot be less than excess  inclusions.  Second,  a
residual holder's  alternative  minimum taxable income for a tax year cannot be
less than excess  inclusions for the year. Third, the amount of any alternative
minimum tax net operating loss  deductions  must be computed  without regard to
any excess inclusions.  These rules are effective for tax years beginning after
December 31,  1986,  unless a residual  holder  elects to have such rules apply
only to tax years beginning after August 20, 1996.

          The excess  inclusion  portion of a REMIC's income is generally equal
to the  excess,  if any,  of REMIC  taxable  income  for the  quarterly  period
allocable to a Residual  Interest  Security,  over the daily  accruals for such
quarterly  period of (i) 120% of the long term  applicable  federal rate on the
Startup  Day  multiplied  by (ii) the  adjusted  issue  price of such  Residual
Interest Security at the beginning of such quarterly period. The adjusted issue
price of a Residual  Interest at the  beginning of each  calendar  quarter will
equal its issue price (calculated in a manner analogous to the determination of
the issue price of a Regular Interest), increased by the aggregate of the daily
accruals for prior calendar quarters, and decreased (but not below zero) by the
amount of loss  allocated to a holder and the amount of  distributions  made on
the  Residual  Interest  Security  before the  beginning  of the  quarter.  The
long-term federal rate, which is announced monthly by the Treasury  Department,
is an interest  rate that is based on the average  market yield of  outstanding
marketable  obligations  of  the  United  States  government  having  remaining
maturities in excess of nine years.

          Under the REMIC Regulations,  in certain circumstances,  transfers of
Residual  Securities may be disregarded.  See  "--Restrictions on Ownership and
Transfer of  Residual  Interest  Securities"  and "--Tax  Treatment  of Foreign
Investors" below.

          RESTRICTIONS   ON  OWNERSHIP   AND  TRANSFER  OF  RESIDUAL   INTEREST
SECURITIES. As a condition to qualification as a REMIC, reasonable arrangements
must be made to prevent  the  ownership  of a REMIC  residual  interest  by any
"Disqualified  Organization".  Disqualified  Organizations  include  the United
States, any State or political subdivision thereof, any foreign government, any
international  organization,  or any  agency or  instrumentality  of any of the
foregoing,  a rural  electric or  telephone  cooperative  described  in Section
1381(a)(2)(C)  of the  Code,  or any  entity  exempt  from the tax  imposed  by
Sections  1-1399  of the Code,  if such  entity  is not  subject  to tax on its
unrelated  business income.  Accordingly,  the applicable Pooling and Servicing
Agreement  will  prohibit  Disqualified  Organizations  from  owning a Residual
Interest  Security.  In addition,  no transfer of a Residual  Interest Security
will be permitted  unless the proposed  transferee  shall have furnished to the
Trustee  an  affidavit  representing  and  warranting  that  it  is  neither  a
Disqualified  Organization  nor an agent  or  nominee  acting  on  behalf  of a
Disqualified Organization.

          If a Residual  Interest  Security is  transferred  to a  Disqualified
Organization  after March 31, 1988 (in violation of the  restrictions set forth
above),  a substantial  tax will be imposed on the  transferor of such Residual
Interest Security at the time of the transfer.  In addition,  if a Disqualified
Organization  holds an interest in a  pass-through  entity after March 31, 1988
(including,  among others, a partnership,  trust, real estate investment trust,
regulated  investment company,  or any person holding as nominee),  that owns a
Residual Interest Security,  the pass-through entity will be required to pay an
annual tax on its allocable share of the excess inclusion income of the REMIC.

          Under the REMIC  Regulations,  if a Residual  Interest  Security is a
"noneconomic  residual interest",  as described below, a transfer of a Residual
Interest Security to a United States person will be disregarded for all federal
tax purposes  unless no  significant  purpose of the transfer was to impede the
assessment or collection of tax. A Residual Interest Security is a "noneconomic
residual interest" unless, at the time of the transfer (i) the present value of
the expected future  distributions on the Residual  Interest  Security at least
equals the product of the present value of the  anticipated  excess  inclusions
and the highest rate of tax for the year in which the transfer occurs, and (ii)
the   transferor   reasonably   expects  that  the   transferee   will  receive
distributions  from the REMIC at or after the time at which the taxes accrue on
the  anticipated  excess  inclusions  in an amount  sufficient  to satisfy  the
accrued  taxes.  If a  transfer  of a Residual  Interest  is  disregarded,  the
transferor  would be liable for any  federal  income tax imposed  upon  taxable
income derived by the transferee from the REMIC. The REMIC Regulations  provide
no guidance as to how to determine if a significant purpose of a transfer is to
impede the assessment or collection of tax. A similar type of limitation exists
with respect to certain  transfers of residual  interests by foreign persons to
United States persons. See "--Tax Treatment of Foreign Investors".

          MARK TO MARKET  RULES.  Prospective  purchasers  of a REMIC  Residual
Interest Security should be aware that the IRS recently  finalized  regulations
(the "Mark-to-Market Regulations") which provide that a REMIC Residual Interest
Security acquired after January 3, 1995 cannot be marked-to-market. Prospective
purchasers  of a REMIC  Residual  Interest  Security  should  consult their tax
advisors regarding the possible application of the Mark to Market Regulations.

ADMINISTRATIVE MATTERS

          The REMIC's books must be maintained on a calendar year basis and the
REMIC must file an annual  federal  income tax  return.  The REMIC will also be
subject to the procedural and  administrative  rules of the Code  applicable to
partnerships,  including the  determination  of any adjustments to, among other
things, items of REMIC income, gain, loss, deduction,  or credit, by the IRS in
a unified administrative proceeding.

TAX STATUS AS A GRANTOR TRUST

          GENERAL.  As further specified in the related Prospectus  Supplement,
if a REMIC  election  is not made and the  Trust  Fund is not  structured  as a
partnership,  then, in the opinion of Tax Counsel, the Trust Fund relating to a
Series of Securities  will be classified  for federal  income tax purposes as a
grantor trust under Subpart E, Part 1 of Subchapter J of the Code and not as an
association   taxable  as  a  corporation   (the  Securities  of  such  Series,
"Pass-Through  Securities").  In some Series there will be no separation of the
principal and interest payments on the Loans. In such  circumstances,  a holder
will be considered to have purchased a pro rata  undivided  interest in each of
the Loans. In other cases ("Stripped Securities"),  sale of the Securities will
produce a  separation  in the  ownership  of all or a portion of the  principal
payments from all or a portion of the interest payments on the Loans.

          In the opinion of Tax Counsel, each holder must report on its federal
income  tax return its share of the gross  income  derived  from the Loans (not
reduced  by the amount  payable as fees to the  Trustee  and the  Servicer  and
similar fees (collectively,  the "Servicing Fee")), at the same time and in the
same  manner as such items  would have been  reported  under the  Holder's  tax
accounting  method had it held its  interest  in the Loans  directly,  received
directly its share of the amounts  received with respect to the Loans, and paid
directly  its  share  of the  Servicing  Fees.  In  the  case  of  Pass-Through
Securities  other than Stripped  Securities,  such income will consist of a pro
rata share of all of the income  derived from all of the Loans and, in the case
of Stripped  Securities,  such  income will  consist of a pro rata share of the
income  derived from each stripped bond or stripped  coupon in which the holder
owns an interest. The holder of a Security will generally be entitled to deduct
such  Servicing Fees under Section 162 or Section 212 of the Code to the extent
that such Servicing Fees represent  "reasonable"  compensation for the services
rendered by the Trustee and the Servicer (or third parties that are compensated
for  the  performance  of  services).  In the  case of a  noncorporate  holder,
however, Servicing Fees (to the extent not otherwise disallowed,  E.G., because
they exceed  reasonable  compensation)  will be  deductible  in computing  such
holder's regular tax liability only to the extent that such fees, when added to
other miscellaneous itemized deductions, exceed 2% of adjusted gross income and
may not be  deductible  to any extent in computing  such  holder's  alternative
minimum tax liability.  In addition, for taxable years beginning after December
31, 1990, the amount of itemized deductions otherwise allowable for the taxable
year for an  individual  whose  adjusted  gross income  exceeds the  applicable
amount (which amount will be adjusted for inflation in taxable years  beginning
after  1990) will be reduced by the lesser of (i) 3% of the excess of  adjusted
gross income over the  applicable  amount or (ii) 80% of the amount of itemized
deductions otherwise allowable for such taxable year.

          DISCOUNT OR PREMIUM ON PASS-THROUGH SECURITIES. In the opinion of Tax
Counsel,  the  holder's  purchase  price of a  Pass-Through  Security  is to be
allocated among the Loans in proportion to their fair market values, determined
as of the time of purchase of the Securities.  In the typical case, the Trustee
(to the extent necessary to fulfill its reporting  obligations) will treat each
Loan as having a fair market value  proportional  to the share of the aggregate
principal  balances  of  all  of  the  Loans  that  it  represents,  since  the
Securities,  unless otherwise  specified in the related Prospectus  Supplement,
will have a relatively uniform interest rate and other common  characteristics.
To the extent that the portion of the purchase price of a Pass-Through Security
allocated  to a Loan (other  than to a right to receive  any  accrued  interest
thereon and any undistributed  principal payments) is less than or greater than
the portion of the principal balance of the Loan allocable to the Security, the
interest in the Loan allocable to the  Pass-Through  Security will be deemed to
have been acquired at a discount or premium, respectively.

          The  treatment  of any  discount  will depend on whether the discount
represents OID or market discount.  In the case of a Loan with OID in excess of
a prescribed DE MINIMIS amount or a Stripped  Security,  a holder of a Security
will be required to report as interest income in each taxable year its share of
the amount of OID that accrues during that year in the manner  described above.
OID with respect to a Loan could arise, for example, by virtue of the financing
of points by the originator of the Loan, or by virtue of the charging of points
by the  originator of the Loan in an amount greater than a statutory DE MINIMIS
exception, in circumstances under which the points are not currently deductible
pursuant to applicable  Code  provisions.  Any market  discount or premium on a
Loan will be includible  in income,  generally in the manner  described  above,
except  that  in the  case  of  Pass-Through  Securities,  market  discount  is
calculated with respect to the Loans  underlying the  Certificate,  rather than
with  respect to the  Security.  A holder  that  acquires an interest in a Loan
originated  after July 18,  1984 with more than a DE  MINIMIS  amount of market
discount  (generally,  the excess of the principal  amount of the Loan over the
purchaser's  allocable  purchase  price) will be  required  to include  accrued
market  discount in income in the manner set forth above.  See  "--Taxation  of
Debt Securities; Market Discount" and "--Premium" above.

          In  the  case  of  market   discount  on  a   Pass-Through   Security
attributable  to Loans  originated  on or  before  July 18,  1984,  the  holder
generally  will be required to allocate  the portion of such  discount  that is
allocable to a loan among the principal payments on the Loan and to include the
discount  allocable to each  principal  payment in ordinary  income at the time
such  principal  payment is made.  Such  treatment  would  generally  result in
discount  being  included  in income at a slower  rate than  discount  would be
required to be included in income using the method  described in the  preceding
paragraph.

          STRIPPED  SECURITIES.  A Stripped  Security may  represent a right to
receive  only a portion  of the  interest  payments  on the  Loans,  a right to
receive only  principal  payments on the Loans,  or a right to receive  certain
payments of both interest and principal.  Certain Stripped  Securities  ("Ratio
Strip  Securities") may represent a right to receive  differing  percentages of
both the interest and  principal on each Loan.  Pursuant to Section 1286 of the
Code,  the  separation  of ownership of the right to receive some or all of the
interest  payments on an obligation from ownership of the right to receive some
or all of the principal  payments  results in the creation of "stripped  bonds"
with  respect to  principal  payments and  "stripped  coupons"  with respect to
interest  payments.  Section 1286 of the Code applies the OID rules to stripped
bonds and stripped coupons.  For purposes of computing original issue discount,
a stripped bond or a stripped coupon is treated as a debt instrument  issued on
the date that such stripped  interest is purchased with an issue price equal to
its purchase  price or, if more than one stripped  interest is  purchased,  the
ratable share of the purchase price allocable to such stripped interest.

          Servicing  fees in  excess  of  reasonable  servicing  fees  ("excess
servicing")  will be  treated  under the  stripped  bond  rules.  If the excess
servicing  fee is less than 100 basis  points  (I.E.,  1%  interest on the Loan
principal  balance)  or the  Securities  are  initially  sold with a DE MINIMIS
discount  (assuming no prepayment  assumption is required),  any non-DE MINIMIS
discount arising from a subsequent transfer of the Securities should be treated
as market discount.  The IRS appears to require that reasonable  servicing fees
be calculated  on a Loan by Loan basis,  which could result in some Loans being
treated as having more than 100 basis points of interest stripped off.

          The Code, OID  Regulations and judicial  decisions  provide no direct
guidance as to how the interest and original  issue discount rules are to apply
to Stripped  Securities  and other  Pass-Through  Securities.  Under the method
described  above for Pay-Through  Securities  (the "Cash Flow Bond Method"),  a
prepayment  assumption is used and periodic  recalculations are made which take
into  account with  respect to each  accrual  period the effect of  prepayments
during  such  period.   However,   the  1986  Act  does  not,  absent  Treasury
regulations,  appear  specifically  to cover  instruments  such as the Stripped
Securities which technically  represent  ownership  interests in the underlying
Loans,   rather  than  being  debt   instruments   "secured  by"  those  loans.
Nevertheless,  it is believed  that the Cash Flow Bond  Method is a  reasonable
method of reporting  income for such  Securities,  and it is expected  that OID
will be  reported  on that basis  unless  otherwise  specified  in the  related
Prospectus Supplement.  In applying the calculation to Pass-Through Securities,
the Trustee  will treat all payments to be received by a holder with respect to
the underlying Loans as payments on a single  installment  obligation.  The IRS
could,  however,  assert  that  original  issue  discount  must  be  calculated
separately for each Loan underlying a Security.

          Under  certain  circumstances,  if the Loans  prepay at a rate faster
than the  Prepayment  Assumption,  the use of the Cash  Flow  Bond  Method  may
accelerate a holder's recognition of income. If, however, the Loans prepay at a
rate slower than the Prepayment  Assumption,  in some  circumstances the use of
this method may decelerate a holder's recognition of income.

          In the  case of a  Stripped  Security  that is an  Interest  Weighted
Security, the Trustee intends,  absent contrary authority,  to report income to
Security  holders as OID, in the manner  described above for Interest  Weighted
Securities.

          POSSIBLE ALTERNATIVE CHARACTERIZATIONS.  The characterizations of the
Stripped Securities  described above are not the only possible  interpretations
of the applicable Code  provisions.  Among other  possibilities,  the IRS could
contend that (i) in certain  Series,  each  non-Interest  Weighted  Security is
composed  of an  unstripped  undivided  ownership  interest  in  Loans  and  an
installment  obligation  consisting of stripped  principal  payments;  (ii) the
non-Interest   Weighted  Securities  are  subject  to  the  contingent  payment
provisions  of the  Proposed  Regulations;  or  (iii)  each  Interest  Weighted
Stripped Security is composed of an unstripped  undivided ownership interest in
Loans and an installment obligation consisting of stripped interest payments.

          Given the  variety of  alternatives  for  treatment  of the  Stripped
Securities and the different  federal income tax consequences  that result from
each  alternative,  potential  purchasers  are urged to  consult  their own tax
advisers  regarding the proper  treatment of the  Securities for federal income
tax purposes.

          CHARACTER AS QUALIFYING  LOANS.  In the case of Stripped  Securities,
there is no specific legal authority  existing  regarding whether the character
of the  Securities,  for federal  income tax purposes,  will be the same as the
Loans. The IRS could take the position that the Loan's character is not carried
over to the Securities in such circumstances.  Pass-Through Securities will be,
and, although the matter is not free from doubt,  Stripped Securities should be
considered  to  represent  "real estate  assets"  within the meaning of Section
856(c)(4)(A)  of the Code,  and "loans secured by an interest in real property"
within the  meaning  of Section  7701(a)(19)(C)(v)  of the Code;  and  interest
income  attributable  to the  Securities  should  be  considered  to  represent
"interest on obligations  secured by mortgages on real property or on interests
in real  property"  within the  meaning of  Section  856(c)(3)(B)  of the Code.
Reserves or funds underlying the Securities may cause a proportionate reduction
in the above-described qualifying status categories of Securities.

SALE OR EXCHANGE

          Subject to the  discussion  below with  respect to Trust  Funds as to
which a partnership election is made, in the opinion of Tax Counsel, a holder's
tax basis in its  Security is the price such  holder pays for a Security,  plus
amounts of original issue or market discount  included in income and reduced by
any payments  received (other than qualified stated interest  payments) and any
amortized premium.  Gain or loss recognized on a sale, exchange,  or redemption
of a Security,  measured by the difference  between the amount realized and the
Security's  basis as so adjusted  such gain will  generally  be capital gain or
loss,  assuming that the Security is held as a capital asset and will generally
be long-term  capital gain or loss if the holding period of the security is one
year or more.  Non-corporate  taxpayers are subject to reduced maximum rates on
long-term  capital  gains and are generally  subject to tax at ordinary  income
rates on short-term  capital  gains.  The  deductibility  of capital  losses is
subject to certain limitations.  Prospective investors should consult their own
tax advisors concerning these tax law provisions.

          In the  case  of a  Security  held  by a  bank,  thrift,  or  similar
institution  described  in  Section  582 of the  Code,  however,  gain  or loss
realized on the sale or exchange of a Regular Interest Security will be taxable
as ordinary income or loss. In addition, gain from the disposition of a Regular
Interest  Security  that might  otherwise  be  capital  gain will be treated as
ordinary  income to the extent of the  excess,  if any,  of (i) the amount that
would have been  includible in the holder's income if the yield on such Regular
Interest  Security  had equaled 110% of the  applicable  federal rate as of the
beginning of such holder's  holding period,  over the amount of ordinary income
actually  recognized  by the  holder  with  respect  to such  Regular  Interest
Security.

MISCELLANEOUS TAX ASPECTS

          BACKUP  WITHHOLDING.  Subject to the discussion below with respect to
Trust Funds as to which a partnership  election is made, a holder, other than a
holder of a REMIC  Residual  Security,  may,  under certain  circumstances,  be
subject to "backup  withholding" at a rate of 31% with respect to distributions
or the proceeds of a sale of  certificates to or through brokers that represent
interest  or  original  issue  discount  on the  Securities.  This  withholding
generally  applies if the holder of a Security (i) fails to furnish the Trustee
with its taxpayer  identification number ("TIN"); (ii) furnishes the Trustee an
incorrect  TIN;  (iii) fails to report  properly  interest,  dividends or other
"reportable   payments"  as  defined  in  the  Code;   or  (iv)  under  certain
circumstances,  fails to provide the Trustee or such holder's securities broker
with a certified  statement,  signed  under  penalty of  perjury,  that the TIN
provided  is its  correct  number and that the holder is not  subject to backup
withholding.  Backup  withholding  will not  apply,  however,  with  respect to
certain  payments  made  to  holders,  including  payments  to  certain  exempt
recipients  (such as exempt  organizations)  and to  certain  Nonresidents  (as
defined  below).  Holders  should  consult  their  tax  advisors  as  to  their
qualification  for  exemption  from backup  withholding  and the  procedure for
obtaining the exemption.

          The Trustee  will report to the holders and to the  Servicer for each
calendar year the amount of any "reportable  payments" during such year and the
amount of tax withheld, if any, with respect to payments on the Securities.

NEW WITHHOLDING REGULATIONS

          On October 6, 1997, the Treasury  Department  issued new  regulations
(the "New  Regulations")  which make certain  modifications to the withholding,
backup  withholding and information  reporting rules described  above.  The New
Regulations  attempt to unify  certification  requirements  and modify reliance
standards.  The New  Regulations  will generally be effective for payments made
after  December  31, 1999,  subject to certain  transition  rules.  Prospective
investors  are  urged to  consult  their  own tax  advisors  regarding  the New
Regulations.

TAX TREATMENT OF FOREIGN INVESTORS

          Subject to the  discussion  below with  respect to Trust  Funds as to
which  a  partnership  election  is  made,  under  the  Code,  unless  interest
(including OID) paid on a Security (other than a Residual Interest Security) is
considered to be "effectively  connected" with a trade or business conducted in
the United States by a nonresident  alien  individual,  foreign  partnership or
foreign  corporation  ("Nonresidents"),  in the  opinion of Tax  Counsel,  such
interest  will  normally  qualify as portfolio  interest  (except where (i) the
recipient  is a  holder,  directly  or by  attribution,  of 10% or  more of the
capital  or  profits  interest  in the  issuer,  or  (ii)  the  recipient  is a
controlled  foreign  corporation  to which the issuer is a related  person) and
will be exempt from federal income tax. Upon receipt of  appropriate  ownership
statements, the issuer normally will be relieved of obligations to withhold tax
from  such  interest  payments.   These  provisions   supersede  the  generally
applicable  provisions  of United States law that would  otherwise  require the
issuer to withhold at a 30% rate (unless  such rate were reduced or  eliminated
by an applicable  tax treaty) on, among other things,  interest and other fixed
or  determinable,  annual or periodic income paid to  Nonresidents.  Holders of
Pass-Through   Securities  and  Stripped  Securities,   including  Ratio  Strip
Securities, however, may be subject to withholding to the extent that the Loans
were originated on or before July 18, 1984.

          Interest  and OID of holders who are foreign  persons are not subject
to withholding if they are effectively  connected with a United States business
conducted  by the  holder.  They  will,  however,  generally  be subject to the
regular United States income tax.

          Payments to holders of Residual  Interest  Securities who are foreign
persons will generally be treated as interest for purposes of the 30% (or lower
treaty rate) United States  withholding  tax.  Holders  should assume that such
income does not qualify for  exemption  from United States  withholding  tax as
"portfolio interest". It is clear that, to the extent that a payment represents
a portion of REMIC taxable income that constitutes  excess inclusion  income, a
holder of a Residual  Interest  Security  will not be entitled to an  exemption
from or reduction of the 30% (or lower treaty rate)  withholding  tax rule.  If
the payments are subject to United States  withholding tax, they generally will
be  taken  into  account  for  withholding  tax  purposes  only  when  paid  or
distributed  (or when the  Residual  Interest  Security  is disposed  of).  The
Treasury has statutory  authority,  however,  to promulgate  regulations  which
would require such amounts to be taken into account at an earlier time in order
to prevent the avoidance of tax. Such regulations  could, for example,  require
withholding  prior to the distribution of cash in the case of Residual Interest
Securities that do not have significant value. Under the REMIC Regulations,  if
a Residual  Interest  Security  has tax  avoidance  potential,  a transfer of a
Residual Interest Security to a Nonresident will be disregarded for all Federal
tax purposes.  A Residual Interest Security has tax avoidance potential unless,
at the time of the transfer the  transferor  reasonably  expects that the REMIC
will  distribute to the transferee  residual  interest holder amounts that will
equal at least 30% of each  excess  inclusion,  and that such  amounts  will be
distributed at or after the time at which the excess  inclusions accrue and not
later than the  calendar  year  following  the calendar  year of accrual.  If a
Nonresident  transfers a Residual  Interest Security to a United States person,
and if the transfer has the effect of allowing the  transferor  to avoid tax on
accrued excess inclusions,  then the transfer is disregarded and the transferor
continues  to be treated as the owner of the  Residual  Interest  Security  for
purposes  of  the  withholding  tax  provisions  of  the  Code.  See  "--Excess
Inclusions".

TAX CHARACTERIZATION OF THE TRUST AS A PARTNERSHIP

          Tax  Counsel  is of the  opinion  that a Trust Fund  structured  as a
partnership will not be an association (or publicly traded partnership) taxable
as a corporation for federal income tax purposes.  This opinion is based on the
assumption that the terms of the Trust Agreement and related  documents will be
complied  with, and on counsel's  conclusions  that the nature of the income of
the Trust  Fund  will  exempt it from the rule  that  certain  publicly  traded
partnerships  are taxable as corporations  or the issuance of the  Certificates
has been structured as a private  placement  under an IRS safe harbor,  so that
the Trust  Fund will not be  characterized  as a  publicly  traded  partnership
taxable as a corporation.

          If the Trust Fund were taxable as a  corporation  for federal  income
tax purposes, in the opinion of Tax Counsel, the Trust Fund would be subject to
corporate  income tax on its taxable  income.  The Trust Fund's  taxable income
would include all its income,  possibly  reduced by its interest expense on the
Notes. Any such corporate income tax could materially  reduce cash available to
make  payments  on  the  Notes  and  distributions  on  the  Certificates,  and
Certificateholders could be liable for any such tax that is unpaid by the Trust
Fund.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES

          TREATMENT  OF THE NOTES AS  INDEBTEDNESS.  The Trust Fund will agree,
and the  Noteholders  will agree by their purchase of Notes, to treat the Notes
as debt for federal income tax purposes.  In such a  circumstance,  Tax Counsel
is, except as otherwise provided in the related Prospectus  Supplement,  of the
opinion  that the Notes  will be  classified  as debt for  federal  income  tax
purposes.  The discussion below assumes this  characterization  of the Notes is
correct.

          OID, INDEXED  SECURITIES,  ETC. The discussion below assumes that all
payments on the Notes are denominated in U.S.  dollars,  and that the Notes are
not Indexed  Securities or Strip Notes.  Moreover,  the discussion assumes that
the interest formula for the Notes meets the requirements for "qualified stated
interest" under the OID  regulations,  and that any OID on the Notes (I.E., any
excess of the  principal  amount of the Notes over their issue  price) does not
exceed a DE MINIMIS amount (I.E., 0.25% of their principal amount multiplied by
the number of full years included in their term), all within the meaning of the
OID  regulations.  If these  conditions  are not satisfied  with respect to any
given series of Notes, additional tax considerations with respect to such Notes
will be disclosed in the applicable Prospectus Supplement.

          INTEREST INCOME ON THE NOTES. Based on the above assumptions,  except
as discussed in the  following  paragraph,  in the opinion of Tax Counsel,  the
Notes will not be considered  issued with OID. The stated interest thereon will
be taxable to a Noteholder as ordinary interest income when received or accrued
in accordance with such  Noteholder's  method of tax accounting.  Under the OID
regulations,  a holder of a Note  issued  with a DE MINIMIS  amount of OID must
include such OID in income, on a pro rata basis, as principal payments are made
on the Note. It is believed that any  prepayment  premium paid as a result of a
mandatory  redemption  will be taxable as  contingent  interest when it becomes
fixed and unconditionally payable. A purchaser who buys a Note for more or less
than its  principal  amount will  generally  be subject,  respectively,  to the
premium amortization or market discount rules of the Code.

          A holder  of a Note that has a fixed  maturity  date of not more than
one year from the issue date of such Note (a "Short-Term  Note") may be subject
to special  rules.  An accrual  basis holder of a Short-Term  Note (and certain
cash method holders,  including regulated investment companies, as set forth in
Section 1281 of the Code) generally would be required to report interest income
as interest  accrues on a  straight-line  basis over the term of each  interest
period.  Other cash basis holders of a Short-Term  Note would,  in general,  be
required to report  interest  income as interest is paid (or, if earlier,  upon
the taxable  disposition of the Short-Term Note).  However, a cash basis holder
of a Short-Term Note reporting interest income as it is paid may be required to
defer a portion of any interest  expense  otherwise  deductible on indebtedness
incurred to purchase or carry the Short-Term Note until the taxable disposition
of the  Short-Term  Note. A cash basis taxpayer may elect under Section 1281 of
the Code to accrue interest income on all nongovernment debt obligations with a
term of one year or less, in which case the taxpayer would include  interest on
the  Short-Term  Note in income as it accrues,  but would not be subject to the
interest expense deferral rule referred to in the preceding  sentence.  Certain
special rules apply if a Short-Term Note is purchased for more or less than its
principal amount.

          SALE OR  OTHER  DISPOSITION.  In the  opinion  of Tax  Counsel,  if a
Noteholder  sells a Note,  the holder will  recognize gain or loss in an amount
equal  to the  difference  between  the  amount  realized  on the  sale and the
holder's  adjusted tax basis in the Note. The adjusted tax basis of a Note to a
particular  Noteholder will equal the holder's cost for the Note,  increased by
any market discount,  acquisition discount, OID and gain previously included by
such  Noteholder in income with respect to the Note and decreased by the amount
of bond premium (if any)  previously  amortized  and by the amount of principal
payments  previously received by such Noteholder with respect to such Note. Any
such  gain or loss  will be  capital  gain or loss if the  Note  was  held as a
capital asset, except for gain representing accrued interest and accrued market
discount not previously  included in income.  Capital  losses  generally may be
used only to offset capital gains.

          FOREIGN  HOLDERS.  In the opinion of Tax Counsel,  interest  payments
made  (or  accrued)  to a  Noteholder  who  is  a  nonresident  alien,  foreign
corporation or other non-United  States person (a "foreign  person")  generally
will be considered "portfolio  interest",  and generally will not be subject to
United States  federal income tax and  withholding  tax, if the interest is not
effectively connected with the conduct of a trade or business within the United
States by the  foreign  person and the  foreign  person (i) is not  actually or
constructively a "10 percent shareholder" of the Trust or the Seller (including
a holder  of 10% of the  outstanding  Certificates)  or a  "controlled  foreign
corporation"  with  respect  to which  the Trust or the  Seller  is a  "related
person"  within the meaning of the Code and (ii)  provides the Owner Trustee or
other person who is otherwise required to withhold U.S. tax with respect to the
Notes with an  appropriate  statement (on Form W-8 or a similar  form),  signed
under penalties of perjury, certifying that the beneficial owner of the Note is
a foreign person and providing the foreign person's name and address. If a Note
is held through a securities  clearing  organization or certain other financial
institutions,  the  organization or institution may provide the relevant signed
statement to the withholding agent; in that case, however, the signed statement
must be  accompanied  by a Form W-8 or substitute  form provided by the foreign
person that owns the Note. If such interest is not portfolio interest,  then it
will be subject to United States federal income and  withholding  tax at a rate
of 30 percent,  unless  reduced or  eliminated  pursuant to an  applicable  tax
treaty.

          Any capital  gain  realized on the sale,  redemption,  retirement  or
other  taxable  disposition  of a Note by a foreign  person will be exempt from
United States federal income and withholding  tax,  provided that (i) such gain
is not  effectively  connected  with the  conduct of a trade or business in the
United  States  by the  foreign  person  and (ii) in the case of an  individual
foreign person,  the foreign person is not present in the United States for 183
days or more in the taxable year.

          BACKUP  WITHHOLDING.  Each  holder  of a Note  (other  than an exempt
holder such as a corporation,  tax-exempt  organization,  qualified pension and
profit-sharing  trust,  individual  retirement account or nonresident alien who
provides  certification  as to status as a  nonresident)  will be  required  to
provide,  under  penalties of perjury,  a certificate  containing  the holder's
name, address,  correct federal taxpayer  identification number and a statement
that the  holder is not  subject  to  backup  withholding.  Should a  nonexempt
Noteholder fail to provide the required  certification,  the Trust Fund will be
required to withhold 31 percent of the amount otherwise  payable to the holder,
and  remit the  withheld  amount to the IRS as a credit  against  the  holder's
federal income tax liability.

          POSSIBLE  ALTERNATIVE  TREATMENTS OF THE NOTES.  If,  contrary to the
opinion of Tax Counsel,  the IRS successfully  asserted that one or more of the
Notes did not represent debt for federal  income tax purposes,  the Notes might
be treated as equity interests in the Trust Fund. If so treated, the Trust Fund
might be treated as a publicly traded  partnership that would not be taxable as
a  corporation   because  it  would  meet  certain   qualifying  income  tests.
Nonetheless,  treatment  of the Notes as equity  interests  in such a  publicly
traded partnership could have adverse tax consequences to certain holders.  For
example,  income to certain tax-exempt entities (including pension funds) would
be "unrelated  business  taxable income",  income to foreign holders  generally
would be  subject  to U.S.  tax and U.S.  tax  return  filing  and  withholding
requirements, and individual holders might be subject to certain limitations on
their ability to deduct their share of the Trust Fund's expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES

          TREATMENT OF THE TRUST FUND AS A PARTNERSHIP.  The Trust Fund and the
Servicer will agree, and the Certificateholders will agree by their purchase of
Certificates,  to treat the Trust Fund as a partnership for purposes of federal
and state income tax,  franchise  tax and any other tax measured in whole or in
part by income, with the assets of the partnership being the assets held by the
Trust Fund, the partners of the partnership being the  Certificateholders,  and
the Notes being debt of the partnership.  However, the proper  characterization
of the arrangement  involving the Trust Fund, the Certificates,  the Notes, the
Trust Fund and the  Servicer  is not clear  because  there is no  authority  on
transactions closely comparable to that contemplated herein.

          A variety of alternative characterizations are possible. For example,
because the  Certificates  have certain  features  characteristic  of debt, the
Certificates   might  be   considered   debt  of  the  Trust  Fund.   Any  such
characterization  would not result in materially  adverse tax  consequences  to
Certificateholders  as  compared  to the  consequences  from  treatment  of the
Certificates  as  equity  in a  partnership,  described  below.  The  following
discussion  assumes  that the  Certificates  represent  equity  interests  in a
partnership.

          INDEXED  SECURITIES,  ETC. The following  discussion assumes that all
payments on the  Certificates  are  denominated  in U.S.  dollars,  none of the
Certificates are Indexed Securities or Strip Certificates, and that a Series of
Securities includes a single class of Certificates. If these conditions are not
satisfied  with respect to any given  Series of  Certificates,  additional  tax
considerations  with  respect to such  Certificates  will be  disclosed  in the
applicable Prospectus Supplement.

          PARTNERSHIP  TAXATION.  If the Trust  Fund is a  partnership,  in the
opinion of Tax  Counsel,  the Trust Fund will not be subject to federal  income
tax.  Rather,  in the opinion of Tax Counsel,  each  Certificateholder  will be
required to  separately  take into account  such  holder's  allocated  share of
income,  gains,  losses,  deductions  and credits of the Trust Fund.  The Trust
Fund's income will consist  primarily of interest and finance charges earned on
the Loans (including appropriate  adjustments for market discount, OID and bond
premium) and any gain upon collection or disposition of Loans. The Trust Fund's
deductions  will  consist  primarily of interest  accruing  with respect to the
Notes,  servicing and other fees, and losses or deductions  upon  collection or
disposition of Loans.

          In the opinion of Tax  Counsel,  the tax items of a  partnership  are
allocable to the partners in accordance with the Code, Treasury regulations and
the partnership  agreement (here,  the Trust Agreement and related  documents).
The Trust Agreement will provide, in general, that the Certificateholders  will
be allocated  taxable  income of the Trust Fund for each month equal to the sum
of (i) the interest that accrues on the  Certificates  in accordance with their
terms for such month,  including interest accruing at the Pass-Through Rate for
such month and interest on amounts  previously due on the  Certificates but not
yet  distributed;  (ii) any Trust Fund income  attributable  to discount on the
Loans  that   corresponds  to  any  excess  of  the  principal  amount  of  the
Certificates over their initial issue price (iii) prepayment premium payable to
the  Certificateholders  for such month;  and (iv) any other  amounts of income
payable to the  Certificateholders  for such  month.  Such  allocation  will be
reduced  by any  amortization  by the  Trust  Fund of  premium  on  Loans  that
corresponds  to any  excess  of the  issue  price of  Certificates  over  their
principal  amount.  All  remaining  taxable  income of the  Trust  Fund will be
allocated to the Depositor.  Based on the economic  arrangement of the parties,
in the opinion of Tax Counsel,  this approach for allocating  Trust Fund income
should be  permissible  under  applicable  Treasury  regulations,  although  no
assurance  can be given  that the IRS  would not  require  a greater  amount of
income to be allocated to  Certificateholders.  Moreover, in the opinion of Tax
Counsel, even under the foregoing method of allocation,  Certificateholders may
be allocated income equal to the entire  Pass-Through Rate plus the other items
described  above even though the Trust Fund might not have  sufficient  cash to
make current cash  distributions of such amount.  Thus, cash basis holders will
in effect be required to report  income  from the  Certificates  on the accrual
basis and  Certificateholders  may become liable for taxes on Trust Fund income
even if they have not received  cash from the Trust Fund to pay such taxes.  In
addition,  because tax  allocations and tax reporting will be done on a uniform
basis  for all  Certificateholders  but  Certificateholders  may be  purchasing
Certificates at different times and at different prices, Certificateholders may
be required to report on their tax  returns  taxable  income that is greater or
less than the amount reported to them by the Trust Fund.

          In the opinion of Tax Counsel, all of the taxable income allocated to
a Certificateholder that is a pension,  profit sharing or employee benefit plan
or other tax-exempt  entity (including an individual  retirement  account) will
constitute  "unrelated  business  taxable income"  generally  taxable to such a
holder under the Code.

          In the opinion of Tax  Counsel,  an  individual  taxpayer's  share of
expenses of the Trust Fund  (including  fees to the  Servicer  but not interest
expense) would be miscellaneous  itemized deductions.  Such deductions might be
disallowed  to the  individual  in whole or in part and  might  result  in such
holder  being  taxed on an amount of income  that  exceeds  the  amount of cash
actually distributed to such holder over the life of the Trust Fund.

          The Trust  Fund  intends  to make all tax  calculations  relating  to
income and allocations to  Certificateholders on an aggregate basis. If the IRS
were to require that such  calculations  be made  separately for each Loan, the
Trust Fund might be  required  to incur  additional  expense but it is believed
that there would not be a material adverse effect on Certificateholders.

          DISCOUNT AND PREMIUM.  It is believed  that the Loans were not issued
with OID, and, therefore,  the Trust should not have OID income.  However,  the
purchase price paid by the Trust Fund for the Loans may be greater or less than
the remaining principal balance of the Loans at the time of purchase. If so, in
the opinion of Tax  Counsel,  the Loan will have been  acquired at a premium or
discount,  as the case may be. (As  indicated  above,  the Trust Fund will make
this  calculation on an aggregate  basis, but might be required to recompute it
on a Loan by Loan basis.)

          If the Trust Fund acquires the Loans at a market discount or premium,
the Trust Fund will elect to include any such  discount in income  currently as
it  accrues  over the life of the Loans or to offset any such  premium  against
interest  income on the Loans.  As  indicated  above,  a portion of such market
discount income or premium deduction may be allocated to Certificateholders.

          SECTION  708  TERMINATION.  Pursuant  to final  Treasury  regulations
issued  May 9, 1997  under  Section  708 of the Code a sale or  exchange  of 50
percent  or more of the  capital  and  profits in the  issuer  entity  within a
12-month tax period would cause a deemed  contribution  of assets of the issuer
entity (the "old  partnership") to a new partnership (the "new partnership") in
exchange for interest in the new  partnership.  Such interests  would be deemed
distributed  to the partners of the old  partnership  in  liquidation  thereof,
which would not constitute a sale or exchange.

         DISPOSITION OF CERTIFICATES. Generally, in the opinion of Tax Counsel,
capital gain or loss will be recognized on a sale of  Certificates in an amount
equal to the difference  between the amount realized and the seller's tax basis
in the Certificates sold. A Certificateholder's tax basis in a Certificate will
generally equal the holder's cost increased by the holder's share of Trust Fund
income (includible in income) and decreased by any distributions  received with
respect  to  such  Certificate.   In  addition,  both  the  tax  basis  in  the
Certificates  and the amount realized on a sale of a Certificate  would include
the  holder's  share of the Notes and other  liabilities  of the Trust Fund.  A
holder acquiring Certificates at different prices may be required to maintain a
single  aggregate  adjusted tax basis in such  Certificates,  and, upon sale or
other  disposition  of some of the  Certificates,  allocate  a portion  of such
aggregate  tax  basis to the  Certificates  sold  (rather  than  maintaining  a
separate tax basis in each  Certificate  for purposes of computing gain or loss
on a sale of that Certificate).

          Any gain on the sale of a  Certificate  attributable  to the holder's
share  of  unrecognized  accrued  market  discount  on  the  Receivables  would
generally  be treated as  ordinary  income to the holder and would give rise to
special tax reporting requirements.  The Trust Fund does not expect to have any
other assets that would give rise to such special reporting requirements. Thus,
to avoid those  special  reporting  requirements,  the Trust Fund will elect to
include market discount in income as it accrues.

          If a  Certificateholder  is required to recognize an aggregate amount
of income (not including income  attributable to disallowed itemized deductions
described above) over the life of the  Certificates  that exceeds the aggregate
cash distributions  with respect thereto,  such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

          ALLOCATIONS  BETWEEN  TRANSFERORS AND  TRANSFEREES.  In general,  the
Trust Fund's taxable  income and losses will be determined  monthly and the tax
items  for  a  particular   calendar  month  will  be  apportioned   among  the
Certificateholders  in proportion to the principal amount of Certificates owned
by them as of the close of the last day of such  month.  As a result,  a holder
purchasing  Certificates  may be allocated tax items (which will affect its tax
liability and tax basis) attributable to periods before the actual transaction.

          The use of such a monthly convention may not be permitted by existing
regulations.  If a  monthly  convention  is not  allowed  (or only  applies  to
transfers of less than all of the partner's interest), taxable income or losses
of the Trust Fund might be reallocated among the Certificateholders.  The Trust
Fund's method of allocation between  transferors and transferees may be revised
to conform to a method permitted by future regulations.

          SECTION 754 ELECTION. In the event that a Certificateholder sells its
Certificates at a profit (loss), the purchasing  Certificateholder  will have a
higher  (lower) basis in the  Certificates  than the selling  Certificateholder
had. The tax basis of the Trust  Fund's  assets will not be adjusted to reflect
that  higher (or lower)  basis  unless the Trust Fund were to file an  election
under  Section  754  of  the  Code.  In  order  to  avoid  the   administrative
complexities that would be involved in keeping accurate  accounting records, as
well as potentially onerous information reporting requirements,  the Trust Fund
will not make such election. As a result, Certificateholders might be allocated
a greater or lesser amount of Trust Fund income than would be appropriate based
on their own purchase price for Certificates.

          ADMINISTRATIVE MATTERS. The Owner Trustee is required to keep or have
kept  complete  and  accurate  books of the  Trust  Fund.  Such  books  will be
maintained for financial reporting and tax purposes on an accrual basis and the
fiscal year of the Trust will be the  calendar  year.  The Trustee  will file a
partnership  information  return (IRS Form 1065) with the IRS for each  taxable
year of the Trust Fund and will report each Certificateholder's allocable share
of items of Trust Fund  income and  expense to holders  and the IRS on Schedule
K-1. The Trust Fund will provide the Schedule K-l  information to nominees that
fail to provide the Trust Fund with the information  statement  described below
and  such  nominees  will  be  required  to  forward  such  information  to the
beneficial owners of the Certificates. Generally, holders must file tax returns
that are consistent with the  information  return filed by the Trust Fund or be
subject  to  penalties   unless  the  holder  notifies  the  IRS  of  all  such
inconsistencies.

          Under Section 6031 of the Code, any person that holds Certificates as
a nominee at any time  during a calendar  year is required to furnish the Trust
Fund with a  statement  containing  certain  information  on the  nominee,  the
beneficial  owners and the Certificates so held. Such information  includes (i)
the name, address and taxpayer identification number of the nominee and (ii) as
to each beneficial  owner (x) the name,  address and  identification  number of
such person,  (y) whether such person is a United States  person,  a tax-exempt
entity or a foreign government,  an international  organization,  or any wholly
owned agency or  instrumentality  of either of the  foregoing,  and (z) certain
information on  Certificates  that were held,  bought or sold on behalf of such
person  throughout  the year. In addition,  brokers and financial  institutions
that hold  Certificates  through a nominee are required to furnish  directly to
the  Trust  Fund   information  as  to  themselves   and  their   ownership  of
Certificates.  A clearing agency  registered  under Section 17A of the Exchange
Act is not  required to furnish  any such  information  statement  to the Trust
Fund. The information referred to above for any calendar year must be furnished
to the Trust Fund on or before the following January 31. Nominees,  brokers and
financial institutions that fail to provide the Trust Fund with the information
described above may be subject to penalties.

          The Depositor  will be  designated as the tax matters  partner in the
related Trust Agreement and, as such, will be responsible for  representing the
Certificateholders  in  any  dispute  with  the  IRS.  The  Code  provides  for
administrative  examination  of a  partnership  as if  the  partnership  were a
separate and  distinct  taxpayer.  Generally,  the statute of  limitations  for
partnership  items does not expire  before  three years after the date on which
the  partnership   information  return  is  filed.  Any  adverse  determination
following  an audit of the return of the Trust Fund by the  appropriate  taxing
authorities   could   result  in  an   adjustment   of  the   returns   of  the
Certificateholders,  and, under certain circumstances,  a Certificateholder may
be precluded from separately  litigating a proposed  adjustment to the items of
the  Trust  Fund.   An   adjustment   could  also  result  in  an  audit  of  a
Certificateholder's  returns and adjustments of items not related to the income
and losses of the Trust Fund.

          TAX  CONSEQUENCES  TO  FOREIGN  CERTIFICATEHOLDERS.  It is not  clear
whether the Trust Fund would be considered to be engaged in a trade or business
in the United States for purposes of federal  withholding taxes with respect to
non-U.S.  persons because there is no clear  authority  dealing with that issue
under facts substantially similar to those described herein. Although it is not
expected  that the Trust Fund would be  engaged in a trade or  business  in the
United States for such purposes,  the Trust Fund will withhold as if it were so
engaged in order to protect the Trust Fund from possible  adverse  consequences
of a failure to withhold.  The Trust Fund expects to withhold on the portion of
its taxable income that is allocable to foreign Certificateholders  pursuant to
Section  1446 of the Code,  as if such income were  effectively  connected to a
U.S. trade or business,  at a rate of 35% for foreign  holders that are taxable
as corporations and 39.6% for all other foreign holders. Subsequent adoption of
Treasury regulations or the issuance of other administrative pronouncements may
require  the Trust to change  its  withholding  procedures.  In  determining  a
holder's  withholding status, the Trust Fund may rely on IRS Form W-8, IRS Form
W-9 or the holder's  certification of nonforeign  status signed under penalties
of perjury.

          Each foreign  holder might be required to file a U.S.  individual  or
corporate  income  tax return  (including,  in the case of a  corporation,  the
branch  profits  tax) on its share of the Trust  Fund's  income.  Each  foreign
holder  must  obtain a taxpayer  identification  number from the IRS and submit
that number to the Trust on Form W-8 in order to assure  appropriate  crediting
of the taxes  withheld.  A foreign holder  generally  would be entitled to file
with the IRS a claim for refund  with  respect to taxes  withheld  by the Trust
Fund taking the position  that no taxes were due because the Trust Fund was not
engaged  in a U.S.  trade or  business.  However,  interest  payments  made (or
accrued)  to a  Certificateholder  who is a foreign  person  generally  will be
considered  guaranteed  payments to the extent  such  payments  are  determined
without regard to the income of the Trust Fund. If these interest  payments are
properly  characterized as guaranteed  payments,  then the interest will not be
considered  "portfolio  interest".  As a  result,  Certificateholders  will  be
subject to United States federal income tax and withholding tax at a rate of 30
percent, unless reduced or eliminated pursuant to an applicable treaty. In such
case,  a foreign  holder  would  only be  entitled  to claim a refund  for that
portion  of the  taxes in  excess of the taxes  that  should be  withheld  with
respect to the guaranteed payments.

          BACKUP  WITHHOLDING.  Distributions  made  on  the  Certificates  and
proceeds  from the  sale of the  Certificates  will be  subject  to a  "backup"
withholding tax of 31% if, in general,  the  Certificateholder  fails to comply
with  certain  identification  procedures,  unless  the  holder  is  an  exempt
recipient  under  applicable  provisions  of  the  Code.  The  New  Regulations
described  herein make  certain  modifications  to the backup  withholding  and
information  reporting  rules.  The New Regulations will generally be effective
for payments made after December 31, 1999, subject to certain transition rules.
Prospective investors are urged to consult their own tax advisors regarding the
New Regulations.

                                FASIT SECURITIES

          GENERAL.  The FASIT  provisions of the Code were enacted by the Small
Business Job Protection Act of 1996 and create a new elective statutory vehicle
for the issuance of mortgage-backed and asset-backed  securities.  Although the
FASIT provisions of the Code became effective on September 1, 1997, no Treasury
regulations  or other  administrative  guidance has been issued with respect to
those  provisions.  Accordingly,  definitive  guidance  cannot be provided with
respect  to  many  aspects  of the  tax  treatment  of  FASIT  Securityholders.
Investors  also  should  note  that  the  FASIT  discussions  contained  herein
constitutes only a summary of the federal income tax consequences to holders of
FASIT Securities.  With respect to each Series of FASIT Securities, the related
Prospectus  Supplement will provide a detailed discussion regarding the federal
income tax consequences associated with the particular transaction.

          FASIT   Securities   will  be  classified  as  either  FASIT  Regular
Securities,  which  generally  will be treated as debt for  federal  income tax
purposes,  or FASIT  Ownership  Securities,  which generally are not treated as
debt for such purposes,  but rather as representing rights and responsibilities
with  respect  to the  taxable  income  or  loss  of the  related  Series.  The
Prospectus  Supplement for each Series of Securities will indicate  whether one
or more FASIT  elections  will be made for that Series and which  Securities of
such Series will be designated as Regular  Securities,  and which, if any, will
be designated as Ownership Securities.

          QUALIFICATION  AS A FASIT. The Trust Fund underlying a Series (or one
or more  designated  pools of assets held in the Trust Fund) will qualify under
the  Code as a FASIT  in which  the  FASIT  Regular  Securities  and the  FASIT
Ownership Securities will constitute the "regular interests" and the "ownership
interests",  respectively,  if (i) a FASIT election is in effect,  (ii) certain
tests  concerning (A) the  composition of the FASIT's assets and (B) the nature
of the  Securityholders'  interest in the FASIT are met on a continuing  basis,
and (iii) the Trust  Fund is not a  regulated  company  as  defined  in Section
851(a) of the Code.

          ASSET  COMPOSITION.  In  order  for a  Trust  Fund  (or  one or  more
designated  pools of  assets  held by a Trust  Fund) to be  eligible  for FASIT
status,  substantially  all of the assets of the Trust Fund (or the  designated
pool) must  consist of  "permitted  assets" as of the close of the third  month
beginning  after the  closing  date and at all  times  thereafter  (the  "FASIT
Qualification  Test").  Permitted assets include (i) cash or cash  equivalents,
(ii) debt  instruments  with fixed  terms that would  qualify as REMIC  regular
interests  if  issued  by a REMIC  (generally,  instruments  that  provide  for
interest  at a  fixed  rate,  a  qualifying  variable  rate,  or  a  qualifying
interest-only  ("IO")  type rate,  (iii)  foreclosure  property,  (iv)  certain
hedging  instruments  (generally,  interest and currency  rate swaps and credit
enhancement  contracts)  that are  reasonably  required to  guarantee  or hedge
against the FASIT's risks associated with being the obligor on FASIT interests,
(v)  contract  rights to acquire  qualifying  debt  instruments  or  qualifying
hedging  instruments,  (vi) FASIT  regular  interests,  and (vii) REMIC regular
interests.  Permitted assets do not include any debt instruments  issued by the
holder of the  FASIT's  ownership  interest  or by any  person  related to such
holder.

          INTERESTS   IN  A  FASIT.   In  addition  to  the   foregoing   asset
qualification  requirements,  the  interests  in a FASIT also must meet certain
requirements.  All of the  interests  in a FASIT  must  belong to either of the
following:  (i) one or more classes of regular interests or (ii) a single class
of ownership interest that is held by a fully taxable domestic corporation.  In
the case of Series that  include  FASIT  Ownership  Securities,  the  ownership
interest will be represented by the FASIT Ownership Securities.

          A FASIT interest generally  qualifies as a regular interest if (i) it
is designated as a regular  interest,  (ii) it has a stated maturity no greater
than  thirty  years,  (iii) it  entitles  its holder to a  specified  principal
amount, (iv) the issue price of the interest does not exceed 125% of its stated
principal  amount,  (v) the yield to maturity of the  interest is less than the
applicable  Treasury  rate  published  by the IRS plus 5%,  and (vi) if it pays
interest,  such  interest is payable at either (a) a fixed rate with respect to
the principal amount of the regular interest or (b) a permissible variable rate
with respect to such  principal  amount.  Permissible  variable rates for FASIT
regular  interests  are the same as those for  REMIC  regular  interest  (I.E.,
certain  qualified  floating rates and weighted  average  rates).  See "Certain
Material    Federal    Income    Tax     Considerations--Taxation    of    Debt
Securities--Variable Rate Debt Securities".

          If a FASIT Security fails to meet one or more of the requirements set
out in  clause  (iii),  (iv)  or (v)  above,  but  otherwise  meets  the  above
requirements,  it may still  qualify as a type of regular  interest  known as a
"High-Yield  Interest".  In  addition,  if a FASIT  Security  fails to meet the
requirements of clause (vi), but the interest payable on the Security  consists
of a specified  portion of the interest  payments on permitted  assets and that
portion does not vary over the life of the  Security,  the  Security  also will
qualify as a High-Yield  Interest.  A  High-Yield  Interest may be held only by
domestic corporations that are fully subject to corporate income tax ("Eligible
Corporations"),  other  FASITs  and  dealers in  securities  who  acquire  such
interests as inventory,  rather than for  investment.  In addition,  holders of
High-Yield  Interests are subject to  limitations  on offset of income  derived
from   such   interest.    See   "Certain    Material    Federal   Income   Tax
Considerations--FASIT    Securities--Tax    Treatment    of    FASIT    Regular
Securities--Treatment of High-Yield Interests."

          CONSEQUENCES  OF  DISQUALIFICATION.  If a Series of FASIT  Securities
fails to comply with one or more of the Code's ongoing  requirements  for FASIT
status during any taxable year,  the Code provides that its FASIT status may be
lost for that year and  thereafter.  If FASIT status is lost,  the treatment of
the former FASIT and the interests  therein for federal  income tax purposes is
uncertain.  The former FASIT might be treated as a grantor trust, as a separate
association  taxed as a  corporation,  or as a  partnership.  The FASIT Regular
Securities could be treated as debt instruments for federal income tax purposes
or as equity  interests.  Although  the Code  authorizes  the Treasury to issue
regulations  that address  situations  where a failure to meet the requirements
for FASIT status occurs  inadvertently and in good faith, such regulations have
not yet been  issued.  It is possible  that  disqualification  relief  might be
accompanied by sanctions, such as the imposition of a corporate tax on all or a
portion of the  FASIT's  income for a period of time in which the  requirements
for FASIT status are not satisfied.

          TAX  TREATMENT  OF FASIT  REGULAR  SECURITIES.  Payments  received by
holders of FASIT Regular  Securities  generally should be accorded the same tax
treatment under the Code as payments  received on other taxable  corporate debt
instruments and on REMIC Regular Securities. As in the case of holders of REMIC
Regular Securities, holders of FASIT Regular Securities must report income from
such Securities  under an accrual method of accounting,  even if they otherwise
would have used the case receipts and disbursements  method. Except in the case
of FASIT Regular  Securities  issued with original  issue  discount or acquired
with market  discount or premium,  interest  paid or accrued on a FASIT Regular
Security generally will be treated as ordinary income to the Securityholder and
a principal  payment on such Security will be treated as a return of capital to
the extent that the Securityholder's  basis is allocable to that payment. FASIT
Regular  Securities issued with original issue discount or acquired with market
discount or premium  generally  will treat  interest and principal  payments on
such Securities in the same manner described for REMIC Regular Securities.  See
"Certain   Material  Federal  Income  Tax   Considerations--Taxation   of  Debt
Securities," "--Market Discount," and "--Premium" above.  High-Yield Securities
may be held only by fully taxable  domestic  corporations,  other  FASITs,  and
certain  securities  dealers.  Holders of High-Yield  Securities are subject to
limitations  on their  ability  to use  current  losses or net  operating  loss
carryforwards or carrybacks to offset any income derived from those Securities.

          If a FASIT Regular Security is sold or exchanged,  the Securityholder
generally  will  recognize  gain or loss upon the sale in the manner  described
above for REMIC Regular  Securities.  See "Certain  Material Federal Income Tax
Considerations--Sale  or Exchange".  In addition,  if a FASIT Regular  Security
becomes wholly or partially  worthless as a result of Default and Delinquencies
of the  underlying  Assets,  the holder of such  Security  should be allowed to
deduct the loss sustained (or  alternatively  be able to report a lesser amount
of income).  See "Certain Material Federal Income Tax  Considerations--Taxation
of Debt Instruments--Effects of Default and Delinquencies".

          FASIT Regular  Securities held by a REIT will qualify as "real estate
assets" within the meaning of section 856(c)(4)(A) of the Code, and interest on
such Securities will be considered  Qualifying REIT Interest to the same extent
that REMIC Securities would be so considered.  FASIT Regular Securities held by
a Thrift  Institution taxed as a "domestic  building and loan association" will
represent qualifying assets for purposes of the qualification  requirements set
forth in Code  Section  7701(a)(19)  to the same extent  that REMIC  Securities
would  be  so   considered.   See   "Certain   Material   Federal   Income  Tax
Considerations--Taxation of Debt Securities--Status as Real Property Loans". In
addition,  FASIT Regular  Securities  held by a financial  institution to which
Section 585 of the Code applies  will be treated as  evidences of  indebtedness
for  purposes  of Section  582(c)(1)  of the Code.  FASIT  Securities  will not
qualify  as  "Government  Securities"  for  either  REIT  or RIC  qualification
purposes.

          TREATMENT OF HIGH-YIELD  INTERESTS.  High-Yield Interests are subject
to special rules regarding the  eligibility of holders of such  interests,  and
the ability of such holders to offset income  derived from their FASIT Security
with losses.  High-Yield  Interests  may be held only by Eligible  Corporations
other  FASITs,  and  dealers  in  securities  who  acquire  such  interests  as
inventory.  If  a  securities  dealer  (other  than  an  Eligible  Corporation)
initially acquires a High-Yield Interest as inventory, but later begins to hold
it for  investment,  the  dealer  will be subject to an excise tax equal to the
income from the High-Yield  Interest multiplied by the highest corporate income
tax rate.  In addition,  transfers  of  High-Yield  Interests  to  disqualified
holders will be disregarded for federal income tax purposes, and the transferor
still will be treated as the holder of the High-Yield Interest.

          The holder of a  High-Yield  Interest may not use  non-FASIT  current
losses or net operating loss  carryforwards  or carrybacks to offset any income
derived from the High-Yield  Interest,  for either  regular  federal income tax
purposes  or for  alternative  minimum tax  purposes.  In  addition,  the FASIT
provisions  contain an  anti-abuse  rule that imposes  corporate  income tax on
income  derived from a FASIT Regular  Security  that is held by a  pass-through
entity (other than another FASIT) that issues debt or equity  securities backed
by the FASIT  Regular  Security and that have the same  features as  High-Yield
Interests.

         TAX  TREATMENT  OF  FASIT  OWNERSHIP  SECURITIES.  A  FASIT  Ownership
Security  represents  the residual  equity  interest in a FASIT.  As such,  the
holder of a FASIT  Ownership  Security  determines its taxable income by taking
into account all assets, liabilities and items of income, gain, deduction, loss
and credit of a FASIT. In general, the character of the income to the holder of
a FASIT Ownership  Interest will be the same as the character of such income of
the FASIT, except that any tax-exempt interest income taken into account by the
holder  of a FASIT  Ownership  Interest  is  treated  as  ordinary  income.  In
determining that taxable income,  the holder of a FASIT Ownership Security must
determine the amount of interest,  original issue discount, market discount and
premium  recognized  with respect to the FASIT's  assets and the FASIT  Regular
Securities  issued by the FASIT  according to a constant yield  methodology and
under an accrual method of accounting. In addition,  holders of FASIT Ownership
Securities  are subject to the same  limitations on their ability to use losses
to offset  income  from their FASIT  Security as are the holders of  High-Yield
Interests.  See "Certain Material Federal Income Tax  Considerations--Treatment
of High-Yield Interests".

          Rules  similar to the wash sale rules  applicable  to REMIC  Residual
Securities also will apply to FASIT Ownership Securities.  Accordingly,  losses
on  dispositions  of a FASIT  Ownership  Security  generally will be disallowed
where,  within six months before or after the  disposition,  the seller of such
Security acquires any other FASIT Ownership Security or, in the case of a FASIT
holding  mortgage  assets,  any  interest  in a Taxable  Mortgage  Pool that is
economically  comparable to a FASIT  Ownership  Security.  In addition,  if any
security  that is sold or  contributed  to a FASIT by the holder of the related
FASIT Ownership Security was required to be marked-to-market under Code Section
475 by such holder, then Section 475 will continue to apply to such securities,
except  that the  amount  realized  under the  mark-to-market  rules  will be a
greater of the  securities'  value under present law or the  securities'  value
after applying special valuation rules contained in the FASIT provisions. Those
special  valuation rules generally  require that the value of debt  instruments
that are not  traded  on an  established  securities  market be  determined  by
calculating  the present value of the  reasonably  expected  payments under the
instrument  using a  discount  rate of 120%  of the  applicable  federal  rate,
compounded semiannually.

          The  holder of a FASIT  Ownership  Security  will be subject to a tax
equal to 100% of the net  income  derived  by the  FASIT  from any  "prohibited
transactions".  Prohibited  transactions  include  (i) the  receipt  of  income
derived from assets that are not permitted assets, (ii) certain dispositions of
permitted  assets,  (iii)  the  receipt  of any  income  derived  from any loan
originated  by a FASIT,  and (iv) in  certain  cases,  the  receipt  of  income
representing  a  servicing  fee or other  compensation.  Any Series for which a
FASIT  election  is made  generally  will  be  structured  in  order  to  avoid
application of the prohibited transaction tax.

          BACKUP  WITHHOLDING,  REPORTING  AND TAX  ADMINISTRATION.  Holders of
FASIT  Securities  will be subject  to backup  withholding  to the same  extent
holders of REMIC  Securities  would be subject.  See "Certain  Material Federal
Income Tax  Considerations--Miscellaneous Tax Aspects--Backup Withholding". For
purposes  of  reporting  and tax  administration,  holders  of  record of FASIT
Securities  generally  will be treated  in the same  manner as holders of REMIC
Securities.

          DUE TO THE COMPLEXITY OF THE FEDERAL  INCOME TAX RULES  APPLICABLE TO
SECURITYHOLDERS  AND THE  CONSIDERABLE  UNCERTAINTY THAT EXISTS WITH RESPECT TO
MANY ASPECTS OF THOSE RULES,  POTENTIAL  INVESTORS SHOULD CONSULT THEIR OWN TAX
ADVISORS  REGARDING  THE  TAX  TREATMENT  OF THE  ACQUISITION,  OWNERSHIP,  AND
DISPOSITION OF THE SECURITIES.

                            STATE TAX CONSIDERATIONS

          In addition  to the  federal  income tax  consequences  described  in
"Certain  Material  Federal  Income Tax  Considerations",  potential  investors
should consider the state and local income tax consequences of the acquisition,
ownership,  and disposition of the  Securities.  State and local income tax law
may  differ  substantially  from  the  corresponding   federal  law,  and  this
discussion  does not purport to  describe  any aspect of the income tax laws of
any state or locality. Therefore,  potential investors should consult their own
tax advisors with respect to the various state and local tax consequences of an
investment in the Securities.

                              ERISA CONSIDERATIONS

         The following  describes  certain  considerations  under ERISA and the
Code,  which apply only to  Securities  of a Series  that are not divided  into
subclasses.  If Securities are divided into  subclasses the related  Prospectus
Supplement will contain information concerning considerations relating to ERISA
and the Code that are applicable to such Securities.

          ERISA imposes  requirements on employee benefit plans (and on certain
other  retirement  plans  and  arrangements,  including  individual  retirement
accounts  and  annuities,  Keogh  plans  and  collective  investment  funds and
separate  accounts in which such plans,  accounts or arrangements are invested)
(collectively "Plans") subject to ERISA and on persons who are fiduciaries with
respect to such Plans.  Generally,  ERISA applies to investments made by Plans.
Among other  things,  ERISA  requires that the assets of Plans be held in trust
and that the  trustee,  or other  duly  authorized  fiduciary,  have  exclusive
authority and discretion to manage and control the assets of such Plans.  ERISA
also imposes  certain  duties on persons who are  fiduciaries  of Plans.  Under
ERISA,  any person who  exercises  any  authority  or  control  respecting  the
management  or  disposition  of the  assets  of a Plan  is  considered  to be a
fiduciary  of such Plan  (subject  to certain  exceptions  not here  relevant).
Certain employee benefit plans, such as governmental plans (as defined in ERISA
Section  3(32)) and, if no election has been made under  Section  410(d) of the
Code,  church  plans (as defined in ERISA  Section  3(33)),  are not subject to
ERISA  requirements.  Accordingly,  assets  of such  plans may be  invested  in
Securities  without  regard to the  ERISA  considerations  described  above and
below,  subject to the provisions of applicable  state law. Any such plan which
is qualified  and exempt from taxation  under Code Sections  401(a) and 501(a),
however,  is  subject  to the  prohibited  transaction  rules set forth in Code
Section 503.

          On November  13, 1986,  the United  States  Department  of Labor (the
"DOL") issued final  regulations  concerning the definition of what constitutes
the assets of a Plan.  (Labor Reg. Section  2510.3-101)  Under this regulation,
the underlying assets and properties of corporations,  partnerships and certain
other entities in which a Plan makes an "equity" investment could be deemed for
purposes of ERISA to be assets of the investing Plan in certain  circumstances.
However, the regulation provides that,  generally,  the assets of a corporation
or partnership in which a Plan invests will not be deemed for purposes of ERISA
to be assets of such Plan if the equity interest acquired by the investing Plan
is a publicly-offered  security. A publicly-offered security, as defined in the
Labor Reg.  Section  2510.3-101,  is a  security  that is widely  held,  freely
transferable  and  registered  under the  Securities  Exchange Act of 1934,  as
amended.

          In addition  to the  imposition  of general  fiduciary  standards  of
investment  prudence  and  diversification,  ERISA  prohibits  a broad range of
transactions  involving Plan assets and persons  ("Parties in Interest") having
certain specified  relationships to a Plan and imposes additional  prohibitions
where Parties in Interest are  fiduciaries  with respect to such Plan.  Because
the Loans may be deemed Plan assets of each Plan that purchases Securities,  an
investment in the Securities by a Plan might be a prohibited  transaction under
ERISA Sections 406 and 407 and subject to an excise tax under Code Section 4975
unless a statutory or administrative exemption applies.

          In Prohibited  Transaction Exemption 83-1 ("PTE 83-1"), which amended
Prohibited Transaction Exemption 81-7, the DOL exempted from ERISA's prohibited
transaction rules certain transactions relating to the operation of residential
mortgage pool investment trusts and the purchase, sale and holding of "mortgage
pool pass-through  certificates" in the initial issuance of such  certificates.
PTE 83-1  permits,  subject to certain  conditions,  transactions  which  might
otherwise be  prohibited  between Plans and Parties in Interest with respect to
those Plans related to the origination, maintenance and termination of mortgage
pools  consisting  of mortgage  loans  secured by first or second  mortgages or
deeds of trust on single-family  residential property,  and the acquisition and
holding of certain  mortgage pool  pass-through  certificates  representing  an
interest in such mortgage pools by Plans. If the general conditions  (discussed
below) of PTE 83-1 are  satisfied,  investments  by a Plan in  Securities  that
represent  interests in a Pool consisting of Loans ("Single Family Securities")
will be exempt from the prohibitions of ERISA Sections 406(a) and 407 (relating
generally to transactions  with Parties in Interest who are not fiduciaries) if
the Plan  purchases  the Single  Family  Securities at no more than fair market
value and will be exempt from the prohibitions of ERISA Sections  406(b)(1) and
(2) (relating generally to transactions with fiduciaries) if, in addition,  the
purchase is approved by an independent  fiduciary,  no sales commission is paid
to the pool  sponsor,  the Plan does not  purchase  more than 25% of all Single
Family  Securities,  and at  least  50% of all  Single  Family  Securities  are
purchased by persons independent of the pool sponsor or pool trustee.  PTE 83-1
does  not  provide  an  exemption  for   transactions   involving   Subordinate
Securities.  Accordingly,  unless otherwise  provided in the related Prospectus
Supplement,  no transfer of a Subordinate Security or a Security which is not a
Single Family Security may be made to a Plan.

          The discussion in this and the next succeeding paragraph applies only
to Single Family  Securities.  The Depositor believes that, for purposes of PTE
83-1,  the  term  "mortgage   pass-through   certificate"  would  include:  (i)
Securities  issued in a Series consisting of only a single class of Securities;
and (ii)  Securities  issued  in a Series  in which  there is only one class of
Trust  Securities;  provided that the  Securities in the case of clause (i), or
the Securities in the case of clause (ii), evidence the beneficial ownership of
both a specified percentage of future interest payments (greater than 0%) and a
specified  percentage  (greater  than 0%) of future  principal  payments on the
Loans.  It is not  clear  whether  a class of  Securities  that  evidences  the
beneficial  ownership  in a Trust Fund  divided  into Loan  groups,  beneficial
ownership  of a specified  percentage  of interest  payments  only or principal
payments only, or a notional amount of either  principal or interest  payments,
or a class of Securities entitled to receive payments of interest and principal
on the Loans only after  payments to other  classes or after the  occurrence of
certain  specified  events would be a "mortgage  pass-through  certificate" for
purposes of PTE 83-1.

          PTE 83-1 sets forth three general  conditions which must be satisfied
for any  transaction  to be eligible for  exemption:  (i) the  maintenance of a
system of  insurance  or other  protection  for the pooled  mortgage  loans and
property  securing such loans,  and for  indemnifying  Securityholders  against
reductions in pass-through  payments due to property damage or defaults in loan
payments in an amount not less than the greater of one percent of the aggregate
principal balance of all covered pooled mortgage loans or the principal balance
of the largest  covered  pooled  mortgage  loan;  (ii) the  existence of a pool
trustee who is not an affiliate of the pool sponsor;  and (iii) a limitation on
the amount of the payment  retained by the pool  sponsor,  together  with other
funds  inuring to its  benefit,  to not more than  adequate  consideration  for
selling the mortgage loans plus reasonable  compensation for services  provided
by the pool sponsor to the Pool. The Depositor  believes that the first general
condition referred to above will be satisfied with respect to the Securities in
a Series issued without a  subordination  feature,  or the Securities only in a
Series issued with a subordination feature, provided that the subordination and
Reserve Account,  subordination by shifting of interests, the pool insurance or
other form of credit  enhancement  described herein (such  subordination,  pool
insurance or other form of credit  enhancement being the system of insurance or
other  protection  referred to above) with respect to a Series of Securities is
maintained  in an  amount  not less  than the  greater  of one  percent  of the
aggregate  principal  balance  of the  Loans or the  principal  balance  of the
largest Loan. See "Description of the Securities"  herein.  In the absence of a
ruling  that the system of  insurance  or other  protection  with  respect to a
Series of Securities  satisfies the first general condition  referred to above,
there can be no assurance that these features will be so viewed by the DOL.
The Trustee will not be affiliated with the Depositor.

          Each Plan  fiduciary  who is  responsible  for making the  investment
decisions  whether to purchase or commit to purchase and to hold Single  Family
Securities  must make its own  determination  as to whether the first and third
general  conditions,  and the  specific  conditions  described  briefly  in the
preceding paragraph, of PTE 83-1 have been satisfied, or as to the availability
of any other prohibited transaction exemptions. Each Plan fiduciary should also
determine whether, under the general fiduciary standards of investment prudence
and  diversification,  an investment in the Securities is  appropriate  for the
Plan,  taking into  account the overall  investment  policy of the Plan and the
composition of the Plan's investment portfolio.

          On  September 6, 1990 the DOL issued to  Greenwich  Capital  Markets,
Inc.,  an  individual  exemption   (Prohibited   Transaction  Exemption  90-59;
Exemption  Application  No.  D-8374,  55 Fed.  Reg.  36724)  (the  "Underwriter
Exemption") which applies to certain sales and servicing of "certificates" that
are obligations of a "trust" with respect to which Greenwich  Capital  Markets,
Inc. is the  underwriter,  manager or co-manager of an underwriting  syndicate.
The Underwriter  Exemption  provides relief which is generally  similar to that
provided by PTE 83-1, but is broader in several respects.

          The Underwriter  Exemption  contains  several  requirements,  some of
which  differ from those in PTE 83-l.  The  Underwriter  Exemption  contains an
expanded  definition of "certificate" which includes an interest which entitles
the  holder to  pass-through  payments  of  principal,  interest  and/or  other
payments.  The Underwriter Exemption contains an expanded definition of "trust"
which permits the trust corpus to consist of secured consumer receivables.  The
definition of "trust",  however,  does not include any investment  pool unless,
INTER ALIA, (i) the  investment  pool consists only of assets of the type which
have been included in other  investment  pools,  (ii)  certificates  evidencing
interests in such other investment pools have been purchased by investors other
than  Plans  for  at  least  one  year  prior  to  the  Plan's  acquisition  of
certificates pursuant to the Underwriter  Exemption,  and (iii) certificates in
such other investment pools have been rated in one of the three highest generic
rating  categories of the four credit rating  agencies noted below.  Generally,
the Underwriter  Exemption holds that the acquisition of the  certificates by a
Plan must be on terms  (including the price for the  certificates)  that are at
least as favorable to the Plan as they would be in an arm's length  transaction
with an unrelated party. The Underwriter Exemption requires that the rights and
interests evidenced by the certificates not be "subordinated" to the rights and
interests  evidenced by other  certificates of the same trust.  The Underwriter
Exemption requires that certificates  acquired by a Plan have received a rating
at the time of their  acquisition  that is in one of the three highest  generic
rating categories of Standard & Poor's Corporation,  Moody's Investors Service,
Inc.,  Duff & Phelps Inc. or Fitch  Investors  Service,  Inc.  The  Underwriter
Exemption  specifies that the pool trustee must not be an affiliate of the pool
sponsor,  nor an affiliate of the Underwriter,  the pool servicer,  any obligor
with respect to mortgage  loans  included in the trust  constituting  more than
five percent of the aggregate  unamortized  principal  balance of the assets in
the  trust,  or any  affiliate  of  such  entities.  Finally,  the  Underwriter
Exemption  stipulates  that any Plan investing in the  certificates  must be an
"accredited  investor"  as defined in Rule  501(a)(1)  of  Regulation  D of the
Securities and Exchange Commission under the Securities Act of 1933.

          Any  Plan  fiduciary  which  proposes  to  cause a Plan  to  purchase
Securities should consult with their counsel concerning the impact of ERISA and
the Code, the applicability of PTE 83-1 and the Underwriter Exemption,  and the
potential  consequences in their specific  circumstances,  prior to making such
investment.  Moreover,  each Plan fiduciary should determine  whether under the
general  fiduciary  standards of investment  procedure and  diversification  an
investment in the Securities is appropriate  for the Plan,  taking into account
the overall  investment  policy of the Plan and the  composition  of the Plan's
investment portfolio.

          On July 21,  1997,  the DOL  published  in the  Federal  Register  an
amendment  to  the  Exemption  which  extends   exemptive   relief  to  certain
mortgage-backed  and asset-backed  securities  transactions  using  pre-funding
accounts for trusts issuing pass-through certificates.  The amendment generally
allows   mortgage   loans   (the   "Obligations")    supporting   payments   to
certificateholders,  and  having  a value  equal  to no more  than  twenty-five
percent (25%) of the total principal amount of the  certificates  being offered
by the trust,  to be  transferred  to the trust within a 90-day or  three-month
period following the closing date ("Pre-Funding Period"),  instead of requiring
that all such Obligations be either  identified or transferred on or before the
closing date. The relief is available when the following conditions are met:

               (1) The ratio of the amount allocated to the pre-funding account
               to the total principal amount of the certificates  being offered
               (the "Pre-Funding  Limit") must not exceed  twenty-five  percent
               (25%).

               (2) All  Obligations  transferred  after the  closing  date (the
               "Additional   Obligations")   must  meet  the  same   terms  and
               conditions for eligibility as the original  Obligations  used to
               create the trust,  which terms and conditions have been approved
               by an Exemption Rating Agency.

               (3) The  transfer of such  Additional  Obligations  to the trust
               during   the   Pre-Funding   Period   must  not  result  in  the
               certificates  to be covered by the  Exemption  receiving a lower
               credit rating from an Exemption  Rating Agency upon  termination
               of the  Pre-Funding  Period than the rating that was obtained at
               the time of the  initial  issuance  of the  certificates  by the
               trust.

               (4) Solely as a result of the use of  pre-funding,  the weighted
               average annual  percentage  interest rate (the "Average Interest
               Rate") for all of the Obligations in the trust at the end of the
               Pre-Funding  Period must not be more than 100 basis points lower
               than the average  interest rate for the  Obligations  which were
               transferred to the trust on the closing date.

               (5) Either:

                         (i) the characteristics of the Additional  Obligations
                    must be  monitored  by an insurer or other  credit  support
                    provider which is independent of the depositor; or

                         (ii)  an  independent   accountant   retained  by  the
                    depositor  must provide the  depositor  with a letter (with
                    copies provided to each Exemption  Rating Agency rating the
                    certificates,  the  related  underwriter  and  the  related
                    trustee) stating whether or not the  characteristics of the
                    Additional   Obligations  conform  to  the  characteristics
                    described   in  the  related   prospectus   or   prospectus
                    supplement  and/or  pooling  and  servicing  agreement.  In
                    preparing such letter, the independent  accountant must use
                    the  same  type of  procedures  as were  applicable  to the
                    Obligations  which were  transferred to the trust as of the
                    closing date.

               (6) The  Pre-Funding  Period must end no later than three months
               or 90  days  after  the  closing  date  or  earlier  in  certain
               circumstances if the pre-funding account falls below the minimum
               level  specified  in the pooling and  servicing  agreement or an
               event of default occurs.

               (7)  Amounts  transferred  to  any  pre-funding  account  and/or
               capitalized   interest  account  used  in  connection  with  the
               pre-funding  may be  invested  only  in  investments  which  are
               permitted  by  the   Exemption   Rating   Agencies   rating  the
               certificates and must:

                         (i) be direct  obligations  of, or  obligations  fully
                    guaranteed  as to timely  payment of principal and interest
                    by,  the  United  States or any  agency or  instrumentality
                    thereof  (provided that such  obligations are backed by the
                    full faith and credit of the United States); or

                         (ii) have been rated (or the  obligor  has been rated)
                    in one of the three highest generic rating categories by an
                    Exemption Rating Agency ("Permitted Investments").

               (8)  The  related  prospectus  or  prospectus   supplement  must
               describe:

                         (i)  any   pre-funding   account  and/or   capitalized
                    interest  account  used in  connection  with a  pre-funding
                    account;

                         (ii) the duration of the Pre-Funding Period;

                         (iii)  the  percentage  and/or  dollar  amount  of the
                    Pre-Funding Limit for the trust; and

                         (iv) that the  amounts  remaining  in the  pre-funding
                    account  at the  end  of the  Pre-Funding  Period  will  be
                    remitted to certificateholders as repayments of principal.

               (9) The related  pooling and servicing  agreement  must describe
               the Permitted  Investments  for the  pre-funding  account and/or
               capitalized  interest  account  and,  if  not  disclosed  in the
               related  prospectus  or  prospectus  supplement,  the  terms and
               conditions for eligibility of Additional Obligations.

                                LEGAL INVESTMENT

          The Prospectus  Supplement for each series of Securities will specify
which,  if  any,  of the  classes  of  Securities  offered  thereby  constitute
"mortgage  related  securities"  for purposes of the Secondary  Mortgage Market
Enhancement  Act of 1984  ("SMMEA").  Classes  of  Securities  that  qualify as
"mortgage related  securities" will be legal  investments for persons,  trusts,
corporations,   partnerships,   associations,  business  trusts,  and  business
entities  (including  depository  institutions,  life  insurance  companies and
pension  funds)  created  pursuant to or existing  under the laws of the United
States or of any state  (including  the  District of Columbia  and Puerto Rico)
whose  authorized  investments  are  subject to state  regulations  to the same
extent as, under  applicable  law,  obligations  issued by or  guaranteed as to
principal and interest by the United States or any such entities.  Under SMMEA,
if a state enacted  legislation prior to October 4, 1991 specifically  limiting
the legal  investment  authority of any such entities with respect to "mortgage
related securities",  securities will constitute legal investments for entities
subject to such legislation only to the extent provided therein.  Approximately
twenty-one  states  adopted  such  legislation  prior to the  October  4,  1991
deadline.  SMMEA provides,  however, that in no event will the enactment of any
such legislation affect the validity of any contractual commitment to purchase,
hold or invest in  securities,  or  require  the sale or other  disposition  of
securities,  so long as such contractual commitment was made or such securities
were acquired prior to the enactment of such legislation.

          SMMEA   also    amended   the   legal    investment    authority   of
federally-chartered  depository  institutions  as follows:  federal savings and
loan  associations  and federal  savings banks may invest in, sell or otherwise
deal in Securities  without  limitations  as to the  percentage of their assets
represented  thereby,  federal  credit  unions may invest in  mortgage  related
securities,  and national banks may purchase certificates for their own account
without regard to the limitations generally applicable to investment securities
set forth in 12 U.S.C. 24 (Seventh),  subject in each case to such  regulations
as the applicable federal authority may prescribe. In this connection,  federal
credit unions should review the National Credit Union  Administration  ("NCUA")
Letter to Credit Unions No. 96, as modified by Letter to Credit Unions No. 108,
which includes  guidelines to assist federal credit unions in making investment
decisions for mortgage related securities and the NCUA's regulation "Investment
and  Deposit  Activities"  (12  C.F.R.  Part 703),  which  sets  forth  certain
restrictions  on  investment  by  federal  credit  unions in  mortgage  related
securities.

          All  depository   institutions   considering  an  investment  in  the
Securities  (whether or not the class of  Securities  under  consideration  for
purchase  constitutes a "mortgage related  security") should review the Federal
Financial  Institutions  Examination  Council's Supervisory Policy Statement on
the  Securities   Activities  (to  the  extent  adopted  by  their   respective
regulators) (the "Policy  Statement")  setting forth, in relevant part, certain
securities  trading and sales practices deemed  unsuitable for an institution's
investment  portfolio,  and guidelines for (and  restrictions  on) investing in
mortgage derivative products,  including "mortgage related  securities",  which
are  "high-risk  mortgage  securities"  as  defined  in the  Policy  Statement.
According to the Policy Statement such "high-risk mortgage  securities" include
securities  such as  Securities  not  entitled to  distributions  allocated  to
principal or interest, or Subordinated Securities.  Under the Policy Statement,
it is the responsibility of each depository institution to determine,  prior to
purchase (and at stated intervals  thereafter),  whether a particular  mortgage
derivative product is a "high-risk mortgage security", and whether the purchase
(or retention) of such a product would be consistent with the Policy Statement.

          The foregoing does not take into  consideration  the applicability of
statutes,  rules,  regulations,  orders,  guidelines  or  agreements  generally
governing investments made by a particular investor, including, but not limited
to "prudent investor"  provisions which may restrict or prohibit  investment in
securities which are not "interest bearing" or "income paying".

          There may be other  restrictions on the ability of certain investors,
including depositors institutions, either to purchase Securities or to purchase
Securities  representing  more than a specified  percentage  of the  investor's
assets.  Investors  should  consult  their own legal  advisors  in  determining
whether and to what extent the Securities constitute legal investments for such
investors.

                             METHOD OF DISTRIBUTION

          The Securities  offered hereby and by the Prospectus  Supplement will
be offered in Series.  The  distribution of the Securities may be effected from
time to time in one or more transactions, including negotiated transactions, at
a fixed public offering price or at varying prices to be determined at the time
of sale or at the time of commitment  therefor.  If so specified in the related
Prospectus Supplement,  the Securities will be distributed in a firm commitment
underwriting,   subject  to  the  terms  and  conditions  of  the  underwriting
agreement,  by Greenwich  Capital  Markets,  Inc. ("GCM") acting as underwriter
with other  underwriters,  if any,  named therein.  In such event,  the related
Prospectus  Supplement  may  also  specify  that the  underwriters  will not be
obligated  to pay for any  Securities  agreed  to be  purchased  by  purchasers
pursuant to purchase agreements acceptable to the Depositor. In connection with
the sale of the  Securities,  underwriters  may receive  compensation  from the
Depositor  or from  purchasers  of the  Securities  in the  form of  discounts,
concessions or commissions. The related Prospectus Supplement will describe any
such compensation paid by the Depositor.

          Alternatively, the related Prospectus Supplement may specify that the
Securities  will be  distributed  by GCM  acting  as agent or in some  cases as
principal with respect to Securities that it has previously purchased or agreed
to purchase. If GCM acts as agent in the sale of Securities, GCM will receive a
selling  commission  with  respect to each Series of  Securities,  depending on
market conditions, expressed as a percentage of the aggregate principal balance
of the related Trust Fund Assets as of the Cut-off Date.  The exact  percentage
for each Series of  Securities  will be  disclosed  in the  related  Prospectus
Supplement.  To the extent that GCM elects to purchase Securities as principal,
GCM may  realize  losses or  profits  based  upon the  difference  between  its
purchase price and the sales price.  The Prospectus  Supplement with respect to
any Series  offered other than through  underwriters  will contain  information
regarding  the nature of such  offering and any  agreements  to be entered into
between the Depositor and purchasers of Securities of such Series.

          The Depositor will indemnify GCM and any underwriters against certain
civil liabilities,  including  liabilities under the Securities Act of 1933, or
will contribute to payments GCM and any underwriters may be required to make in
respect thereof.

          In the ordinary course of business,  GCM and the Depositor may engage
in  various  securities  and  financing   transactions,   including  repurchase
agreements to provide  interim  financing of the  Depositor's  loans or private
asset backed securities, pending the sale of such loans or private asset backed
securities, or interests therein, including the Securities.

          The Depositor  anticipates that the Securities will be sold primarily
to institutional investors.  Purchasers of Securities,  including dealers, may,
depending on the facts and  circumstances  of such  purchases,  be deemed to be
"underwriters"  within the meaning of the  Securities Act of 1933 in connection
with reoffers and sales by them of  Securities.  Holders of  Securities  should
consult  with their legal  advisors in this regard prior to any such reoffer or
sale.

                                 LEGAL MATTERS

          The  legality of the  Securities  of each Series,  including  certain
material federal income tax consequences  with respect thereto,  will be passed
upon for the Depositor by Brown & Wood LLP, New York, New York 10048.

                             FINANCIAL INFORMATION

          A new Trust  Fund  will be  formed  with  respect  to each  Series of
Securities and no Trust Fund will engage in any business activities or have any
assets  or  obligations  prior  to  the  issuance  of  the  related  Series  of
Securities. Accordingly, no financial statements with respect to any Trust Fund
will be included in this Prospectus or in the related Prospectus Supplement.

                                     RATING

          It is a condition  to the issuance of the  Securities  of each Series
offered hereby and by the Prospectus Supplement that they shall have been rated
in one of the four  highest  rating  categories  by the  nationally  recognized
statistical  rating agency or agencies (each, a "Rating  Agency")  specified in
the related Prospectus Supplement.

          Any such rating would be based on, among other  things,  the adequacy
of the value of the Trust Fund Assets and any credit  enhancement  with respect
to such class and will reflect such Rating  Agency's  assessment  solely of the
likelihood  that  holders of a class of  Securities  of such class will receive
payments  to  which  such   Securityholders  are  entitled  under  the  related
Agreement. Such rating will not constitute an assessment of the likelihood that
principal  prepayments  on the related Loans will be made,  the degree to which
the rate of such prepayments  might differ from that originally  anticipated or
the likelihood of early optional termination of the Series of Securities.  Such
rating  should  not be  deemed  a  recommendation  to  purchase,  hold  or sell
Securities,  inasmuch as it does not address market price or suitability  for a
particular  investor.  Such  rating  will  not  address  the  possibility  that
prepayment at higher or lower rates than  anticipated  by an investor may cause
such investor to experience a lower than anticipated  yield or that an investor
purchasing a Security at a significant premium might fail to recoup its initial
investment under certain prepayment scenarios.

          There is also no assurance that any such rating will remain in effect
for any  given  period  of time or  that  it may not be  lowered  or  withdrawn
entirely by the Rating Agency in the future if in its judgment circumstances in
the future so warrant.  In addition to being  lowered or  withdrawn  due to any
erosion in the  adequacy  of the value of the Trust  Fund  Assets or any credit
enhancement  with  respect to a Series,  such  rating  might also be lowered or
withdrawn among other reasons, because of an adverse change in the financial or
other condition of a credit  enhancement  provider or a change in the rating of
such credit enhancement provider's long term debt.

          The  amount,  type  and  nature  of  credit   enhancement,   if  any,
established  with respect to a Series of  Securities  will be determined on the
basis of criteria  established  by each Rating  Agency  rating  classes of such
Series.  Such  criteria are sometimes  based upon an actuarial  analysis of the
behavior of mortgage loans in a larger group.  Such analysis is often the basis
upon which  each  Rating  Agency  determines  the amount of credit  enhancement
required  with respect to each such class.  There can be no assurance  that the
historical data supporting any such actuarial  analysis will accurately reflect
future  experience nor any assurance that the data derived from a large pool of
mortgage  loans  accurately  predicts  the  delinquency,  foreclosure  or  loss
experience  of any  particular  pool of Loans.  No assurance  can be given that
values of any  Properties  have  remained or will remain at their levels on the
respective  dates of origination of the related Loans. If the residential  real
estate markets  should  experience an overall  decline in property  values such
that the outstanding principal balances of the Loans in a particular Trust Fund
and any  secondary  financing  on the  related  Properties  become  equal to or
greater  than  the  value  of  the  Properties,  the  rates  of  delinquencies,
foreclosures and losses could be higher than those now generally experienced in
the mortgage lending industry. In addition,  adverse economic conditions (which
may or may not affect real  property  values) may affect the timely  payment by
mortgagors  of scheduled  payments of principal  and interest on the Loans and,
accordingly,  the rates of delinquencies,  foreclosures and losses with respect
to any Trust  Fund.  To the extent  that such  losses are not covered by credit
enhancement, such losses will be borne, at least in part, by the holders of one
or more classes of the Securities of the related Series.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission