MUNICIPAL MORTGAGE & EQUITY LLC
10-Q, 1999-05-14
REAL ESTATE
Previous: LCA VISION INC, 8-K, 1999-05-14
Next: ROCKY MOUNTAIN INTERNET INC, 10-Q, 1999-05-14



         

  
                            UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C.  20549

                                FORM 10-Q

            Quarterly Report Pursuant to Section 13 or 15(d) of
                    Securities Exchange Act of 1934

              For the quarterly period ended: March 31, 1999 
                    Commission file number:  001-11981


                     MUNICIPAL MORTGAGE & EQUITY, LLC          
           (Exact Name of Registrant as Specified in Its Charter)

                             Delaware 52-1449733 
        (State of Organization) (I.R.S. Employer Identification No.)

       218 North Charles Street, Suite 500, Baltimore, Maryland 21201 
             (Address of Principal Executive Offices)(Zip Code)

      Registrant's Telephone Number, Including Area Code:(410) 962-8044

Indicate by check mark whether the Registrant: (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.           Yes  X    No      

The Company had  16,803,662  Common Shares  outstanding  as of May 12, 1999, the
latest practicable date.














<PAGE>





                          MUNICIPAL MORTGAGE & EQUITY, LLC
                                 INDEX TO FORM 10-Q



Part I            FINANCIAL INFORMATION

Item 1.           Financial Statements

Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

Item 3.           Quantitative and Qualitative Disclosure About Market Risk

Part II           OTHER INFORMATION

Item 4.           Submission of Matters to a Vote of Security Holders

Item 5.           Other Information

Item 6.           Exhibits and Reports on Form 8-K





<PAGE>

Part I.     FINANCIAL STATEMENTS

Item 1.     Financial Statements

                       MUNICIPAL MORTGAGE & EQUITY, LLC
                          CONSOLIDATED BALANCE SHEETS
                 (in thousands, except share data) (unaudited)
<TABLE>
<CAPTION>

                                                                                    March 31,            December 31,
                                                                                       1999                  1998
                                                                                ---------------       ---------------
<S>                                                                              <C>                 <C>    

ASSETS

Cash and cash equivalents                                                             $  38,869             $  23,164
Interest receivable                                                                       2,407                 2,859
Investment in mortgage revenue bonds, net                                               222,308               201,858
Investment in mortgage revenue bonds pledged, net                                       145,361                96,566
Investment in other bond related investments, net                                         6,336                11,669
Investment in parity working capital loans, demand
    notes and other loans, net                                                            5,195                17,246
Other assets                                                                              1,163                   682
Restricted assets                                                                         4,672                 5,367
                                                                                ---------------       ---------------
Total assets                                                                          $ 426,311             $ 359,411
                                                                                ===============       ===============

LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable and accrued expenses                                                 $   1,833             $   2,484
Unearned revenue                                                                            916                   721
Guaranty liability                                                                        1,656                   754
Long-term debt                                                                           67,000                     -
                                                                                ---------------       ---------------
Total liabilities                                                                        71,405                 3,959
                                                                                ---------------       ---------------

Commitments and contingencies                                                                 -                     -

Shareholders' equity:
Preferred shares:
    Series I (14,933 and 15,590 shares issued and outstanding, respectively)             10,297                10,985
    Series II (7,226 and 7,350 shares issued and outstanding, respectively)               5,929                 5,970
Preferred capital distribution shares:
    Series I (7,798 and 8,325 shares issued and outstanding, respectively)                3,883                 4,351
    Series II (3,164 and 3,535 shares issued and outstanding, respectively)               1,774                 1,958
Term growth shares (2,000 shares issued and outstanding)                                    128                   105
Common shares (16,945,774 shares, including 16,938,446 issued
    and 7,328 deferred shares at March 31, 1999 and
    16,944,882 shares, including 16,938,446 issued and 6,436
    deferred shares at December 31, 1998)                                               311,293               310,109
Less growth shares held in treasury at cost (142,447 shares
    and 153,832, respectively)                                                           (2,391)               (2,555)
Less unearned compensation  - deferred shares                                          (2,739)               (2,892)
Accumulated other comprehensive income                                                   26,732                27,421
                                                                                ---------------       ---------------
Total shareholders' equity                                                              354,906               355,452
                                                                                ---------------       ---------------

Total liabilities and shareholders' equity                                            $ 426,311             $ 359,411
                                                                                ===============       ===============

The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>

                         MUNICIPAL MORTGAGE & EQUITY, LLC
                         CONSOLIDATED STATEMENTS OF INCOME
                  (In thousands, except share and per share data)
                                    (unaudited)
<TABLE>
<CAPTION>

                                                                                 For the three months ended
                                                                                           March 31,
                                                                                 ------------------------------
                                                                                      1999            1998
                                                                                 --------------  --------------
<S>                                                                              <C>               <C>    

INCOME:
Interest on mortgage revenue bonds and other bond related investments              $      7,314   $       5,292
Interest on parity working capital loans, demand notes and other loans                      648           1,080
Interest on short-term investments                                                          243             372
Net gain on sales                                                                         1,463             321
Other income                                                                                416             268
                                                                                 --------------  --------------
Total income                                                                             10,084           7,333
                                                                                 --------------  --------------
EXPENSES:
Operating expenses                                                                        1,092           1,160
Interest expense                                                                             46               -
                                                                                 --------------  --------------
Total expenses                                                                            1,138           1,160
                                                                                 --------------  --------------
                                                                                 
Net income                                                                         $      8,946   $       6,173
                                                                                 ==============  ==============


Net income allocated to:
      Preferred shares:
         Series I ($23.78 and $13.96 per share, respectively)                      $        355   $         218
                                                                                 ==============  ==============
         Series II ($25.51 and $19.78 per share, respectively)                     $        184   $         146
                                                                                 ==============  ==============
      Preferred capital distribution shares:
         Series I ($20.54 and $11.55 per share, respectively)                      $        160   $          96
                                                                                 ==============  ==============
         Series II ($19.74 and $16.46 per share, respectively)                     $         63   $          58
                                                                                 ==============  ==============
      Term growth shares                                                           $        128   $         125
                                                                                 ==============  ==============
      Common shares                                                                $      8,056   $       5,530
                                                                                 ==============  ==============

Net income per common share
      Basic                                                                        $       0.48    $       0.41
                                                                                 ==============  ==============
      Diluted                                                                      $       0.47    $       0.41
                                                                                 ==============  ==============

Weighted average common shares outstanding
      Basic                                                                          16,809,142      13,336,903
                                                                                 ==============  ==============
      Diluted                                                                        17,031,327      14,098,161
                                                                                 ==============  ==============

The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>

                         MUNICIPAL MORTGAGE & EQUITY, LLC
                     CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                     (In thousands)
                                       (unaudited)
<TABLE>
<CAPTION>


                                                                                    For the three months ended
                                                                                             March 31,
                                                                                  -------------------------------
                                                                                       1999             1998
                                                                                  --------------   --------------
<S>                                                                               <C>              <C>    

Net income                                                                               $ 8,946          $ 6,173
                                                                                 ---------------   --------------

Other comprehensive income (loss):
  Unrealized gains (losses) on investments:
    Unrealized holding gains (losses) arising during the period                           (1,476)             604
    Reclassification adjustment for (gains) losses included in net income                    787             (268)
                                                                                  --------------   --------------
Other comprehensive income (loss)                                                           (689)             336
                                                                                  --------------   --------------

Comprehensive income                                                                     $ 8,257          $ 6,509
                                                                                  ==============   ==============


The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>

                                          MUNICIPAL MORTGAGE & EQUITY, LLC
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                     (In thousands)
                                                      (unaudited)
<TABLE>
<CAPTION>

                                                                                         For the three months ended
                                                                                                 March 31,
                                                                                    -------------------------------------
                                                                                          1999                1998
                                                                                    ----------------   -----------------
<S>                                                                                 <C>                  <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                                  $  8,946            $  6,173
Adjustments to reconcile net income and comprehensive income to net cash
provided by operating activities:
    Decrease in valuation allowance on loans                                                    (462)                  -
    Net gain on sales                                                                         (1,463)               (321)
    Net amortization of premiums and discounts on investments                                     79                  11
    Depreciation                                                                                  13                   5
    Deferred share compensation expense                                                          153                  66
    Deferred shares issued under the Non-Employee Directors' Share Plans                          15                  15
    Director fees paid by reissuance of treasury shares                                            6                   7
    (Increase) decrease in interest receivable                                                   452                 (60)
    (Increase) decrease in other assets                                                         (454)                182
    Increase (decrease) in accounts payable and accrued expenses                                (651)                174
    Increase in unearned revenue, net                                                            195                 178
                                                                                    ----------------   -----------------
Net cash provided by operating activities                                                      6,829               6,430
                                                                                    ----------------   -----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of mortgage revenue bonds, other bond related investments                  
    and origination of other loans                                                           (22,833)            (49,122)
Purchases of furniture and equipment                                                             (41)                (15)
Net reduction (investment) in restricted assets                                                  695                (981)
Net proceeds from sale of  investments                                                        39,857               4,544
Principal payments received                                                                      175                  96
                                                                                    ----------------   -----------------
Net cash provede by (used in) investing activities                                            17,853             (45,478)
                                                                                    ----------------   -----------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of common shares                                                                          -              62,714
Retirement of preferred shares                                                                  (927)             (1,044)
Proceeds from stock options exercised                                                              -                   7
Purchase of treasury shares                                                                     (289)                  -
Distributions                                                                                 (7,761)             (4,686)
                                                                                    ----------------   -----------------
Net cash provided by (used in) financing activities                                           (8,977)             56,991
                                                                                    ----------------   -----------------
Net increase in cash and cash equivalents                                                     15,705              17,943

Cash and cash equivalents at beginning of period                                              23,164               7,370
                                                                                    ----------------   -----------------
Cash and cash equivalents at end of period                                                  $ 38,869            $ 25,313
                                                                                    ================   =================

DISCLOSURE OF NON-CASH ACTIVITIES:
Investments and long-term debt recorded under SFAS No. 125 upon conversion
    of P-FLOATs to Term Securitization Facility (see Note 2)                                $ 67,000            $      -
                                                                                    ================   =================

The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>


                           MUNICIPAL MORTGAGE & EQUITY, LLC
                    CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                 FOR THE PERIOD JANUARY 1, 1999 THROUGH MARCH 31, 1999
                           (In thousands, except share data)
                                      (unaudited)

<TABLE>
<CAPTION>

                                                                                                                                 
                                                        Preferred Capital                                         Accumulated    
                                   Preferred Shares   Distribution Shares                                           Other
                                   ----------------   ------------------- Term Growth Common Treasury   Unearned  Comprehensive
                                   Series I Series II Series I  Series II   Shares    Shares  Shares  Compensation  Income    Total
                                   -------- --------- --------  --------- ----------- ------- -------- ------------ ------ --------
<S>                                <C>      <C>       <C>        <C>      <C>         <C>     <C>      <C>          <C>       <C> 
Balance, January 1, 1999           $ 10,985   $ 5,970  $ 4,351    $ 1,958   $  105   $310,109 $ (2,555) $ (2,892) $ 27,421 $355,452
    Net income                          355       184      160         63      128      8,056        -         -         -    8,946
    Unrealized losses on investments, 
        net of reclassifications          -         -        -          -        -          -        -         -      (689)    (689)
    Distributions                      (580)     (124)    (353)       (42)    (105)    (6,557)       -         -         -   (7,761)
    Purchase of treasury shares           -         -        -          -        -          -     (289)        -         -     (289)
    Reissuance of treasury shares         -         -        -          -        -       (447)     453         -         -        6
    Deferred shares issued under the
       Non-Employee Directors' Share 
       Plans                              -         -        -          -        -         15        -         -         -       15
    Retirement of preferred shares     (463)     (101)    (275)      (205)       -        117        -         -         -     (927)
    Amortization of deferred 
       compensation                       -         -        -          -        -          -        -       153         -      153
                                   -------- --------- --------  --------- ----------- ------- -------- ---------- -------- --------
Balance, March 31, 1999            $ 10,297   $ 5,929  $ 3,883    $ 1,774   $  128   $311,293 $ (2,391) $ (2,739) $ 26,732 $354,906
                                   ======== ========= ========  ========= =========== ======= ======== ========== ======== ========

 SHARE ACTIVITY:
Balance, January 1, 1999             15,590     7,350    8,325      3,535    2,000 16,791,050  153,832
    Purchase of treasury shares           -         -        -          -        -    (15,000)  15,000
    Reissuance of treasury shares         -         -        -          -        -     26,385  (26,385)
    Retirement of preferred shares     (657)     (124)    (527)      (371)       -          -        -
    Deferred shares issued under the
       Non-Employee Directors' Share
       Plans                              -         -        -          -        -        892        -
                                   -------- --------- --------  --------- -------- ---------- --------
Balance, March 31, 1999              14,933     7,226    7,798      3,164    2,000 16,803,327  142,447
                                   ======== ========= ========  ========= ======== ========== ======== 


The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>



               MUNICIPAL MORTGAGE & EQUITY, LLC
        NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)

NOTE 1 - BASIS OF PRESENTATION

         Municipal  Mortgage & Equity, LLC (the "Company") is in the business of
originating, investing in and servicing tax-exempt mortgage revenue bonds issued
by state  and  local  government  authorities  to  finance  multifamily  housing
developments secured by nonrecourse mortgage loans on the underlying properties.
The  Company,  organized  in July  1995 as a  limited  liability  company  under
Delaware  law,  is the  successor  to the  business  of the SCA Tax Exempt  Fund
Limited  Partnership  (the  "Partnership"),  which was merged  into the  Company
effective August 1, 1996 (the "Merger").

         In  February  1999,  MuniMae TEI  Holdings,  LLC ("TEI  Holdings")  was
organized as a wholly owned subsidiary of the Company to invest in and otherwise
deal in tax-exempt  bonds and related  tax-exempt  investments.  MuniMae TE Bond
Subsidiary, LLC ("TE Bond Sub"), a limited liability company wholly owned by TEI
Holdings,  was organized in February 1999 for the same purpose. Also in February
1999,  MMA Credit  Enhancement I, LLC ("MMACE I, LLC") was organized as a wholly
owned subsidiary of TE Bond Sub to provide credit  enhancement for and on behalf
of securitizations by TE Bond Sub and to pledge all or any portion of its assets
in connection with providing credit  enhancement for such  securitizations.  The
consolidated  financial  statements  of the  Company  include the  Company,  the
entities  above,  The  SCA  Tax  Exempt  Trust,   MuniMae   Servicing,   MuniMae
Investments, MMA Servicing and the MuniMae Compensation Trust. See Note 1 to the
financial  statements appearing in the Company's 1998 Annual Report on Form 10-K
(the "Company's 1998 Form 10-K").

         The accompanying  unaudited consolidated financial statements have been
prepared in accordance  with the rules and  regulations  of the  Securities  and
Exchange  Commission  and in the opinion of management  contain all  adjustments
(consisting  of only  normal  recurring  accruals)  necessary  to present a fair
statement  of the results for the periods  presented.  These  results  have been
determined on the basis of accounting  principles and policies discussed in Note
2 to the Company's 1998 Form 10-K. Certain information and footnote  disclosures
normally included in financial statements presented in accordance with generally
accepted accounting  principles have been condensed or omitted. The accompanying
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's 1998 Form 10-K.

         Certain  1998  amounts  have been  reclassified  to conform to the 1999
presentation.

NOTE 2 - TERM SECURITIZATION FACILITY



<PAGE>




          In March 1999, the Company consummated a transaction with an affiliate
of Merrill Lynch,  Pierce,  Fenner, & Smith  Incorporated  ("Merrill  Lynch") to
convert a portion of its  investment in the  P-FLOATs(sm)  program into a longer
term securitization  facility. As a result, this facility enables the Company to
reduce its  exposure  to credit and annual  renewal  risks  associated  with the
liquidity and credit enhancement features of the P-FLOATs(sm) trusts (defined in
Note 4) and the swap agreements.  In order to facilitate this  transaction,  the
Company sold to Merrill Lynch its $0.7 million par-value  RITES(sm)  (defined in
Note 4) investments in two P- FLOATs(sm)  trusts containing the Gannon-Dade bond
($55.1 million) and the Whispering  Palms bond ($12.7 million) for $1.0 million.
The Company  recognized a gain on the sale of these  RITES(sm) of $0.1  million.
Merrill Lynch then collapsed the Gannon-Dade and Whispering  Palms  P-FLOATs(sm)
trusts and deposited the bonds ($67.8 million) into a new  securitization  trust
(the "Term Securitization Facility").

         Two classes of  certificates  were sold out of the Term  Securitization
Facility:  Class A and Class B trust  certificates.  The $67.0 million par-value
Class A certificates, which are senior to the Class B certificates, were sold to
qualified  third party  investors and bear interest at a fixed rate of 4.95% per
annum through the remarketing  date,  August 15, 2005. The interest rate will be
reset on the  remarketing  date to the lowest rate that would result in the sale
of the Class A  certificates  at par plus any  appreciation  in the value of the
underlying  bonds  attributable  to the Class A  certificates.  The $0.8 million
par-value  Class B  certificates  were  purchased  by TE Bond  Sub.  The Class B
certificates receive the residual interest from the Term Securitization Facility
after  payment  of (1)  trustee  fees and  expenses,  (2) all  interest  and any
principal due on the Class A  certificates  in accordance  with the terms of the
documents and (3) servicing fees. The Term Securitization Facility is subject to
optional  liquidation  in whole,  but not in part,  on each February 15, May 15,
August 15 or November 15,  commencing  February 15, 2000,  at the direction of a
majority  of the  Class B  certificate  holders.  The Class A  certificates  are
subject to mandatory  tender on the  remarketing  date. The Term  Securitization
Facility  terminates on August 1, 2008.  The Company  receives a fee of 0.15% of
the weighted average balance of the trust certificates outstanding per annum for
acting as the servicer of the Term Securitization Facility.

         In  conjunction  with  this  transaction,  the  Company  purchased  the
outstanding P- FLOATs(sm) in the Cedar Run P-FLOATs(sm)  trust. The Company then
collapsed the Cedar Run P-  FLOATs(sm)  trust and became the holder of the Cedar
Run bond.  The Company  contributed  the Cedar Run bond,  along with three other
investments to TEI Holdings.  TEI Holdings, in turn, contributed these assets to
TE Bond Sub. TE Bond Sub then contributed these four investments  having a total
principal amount of $59.6 million (the "credit enhancement  assets") to MMACE I,
LLC.  MMACE I, LLC  provides  credit  enhancement  for the bonds  and  liquidity
support for the Class A certificates  in the Term  Securitization  Facility.  In
fulfillment  of this  obligation,  MMACE I, LLC pledged  the credit  enhancement
assets to the Term Securitization Facility.

        


<PAGE>



          This transaction was accounted for using the concepts outlined in 
Statement of Financial Accounting Standards No. 125, "Accounting for Transfers
and Servicing of Financial Assets and Extinguishment  of  Liabilities"  
("SFAS No. 125").  As a result of certain call provisions available to the B 
certificate holders, the Company has accounted for this  transaction as a 
borrowing.  Accordingly,  the Class A  certificates  were recorded as long-term
debt and the  Gannon-Dade  and  Whispering  Palm bonds are included in 
investments  in mortgage  revenue  bonds.  In  conjunction  with the
recording  of the $67.0  million in  long-term  debt,  the  Company  capitalized
$500,000 in debt issue costs.  These debt issue costs are being  amortized  over
the life of the Term Securitization Facility, based on the amount of outstanding
debt, using the effective interest method.

NOTE 3 -  INVESTMENTS IN MORTGAGE REVENUE BONDS AND MORTGAGE
REVENUE BONDS PLEDGED

         The Company invests in various  mortgage revenue bonds, the proceeds of
which  are  used to make  nonrecourse  mortgage  loans  on  multifamily  housing
developments.  The  Company's  rights  and the  specific  terms of the bonds are
defined by the  various  loan  documents  which were  negotiated  at the time of
settlement.  The basic terms and  structure of each bond are described in Note 3
to the Company's 1998 Form 10-K.

          The following table provides  certain  information with respect to the
bonds held by the Company at March 31, 1999 and December 31, 1998.

<TABLE>
<CAPTION>


                                                                             March 31, 1999               December 31, 1998
                                                             ------------------------------------ ----------------------------------
                                           Base              Face    Amortized Unrealized  Fair   Face   Amortized Unrealized  Fair
Investment in Mortgage            Year   Interest Maturity  Amount    Cost     Gain (Loss) Value  Amount    Cost   Gain (Loss) Value
Revenue Bonds                   Acquired   Rate    Date     (000s)   (000s)      (000s)    (000s) (000s)   (000s)     (000s)  (000s)
- ----------------------          --------  ------- --------- -------- --------- ----------- ------ ------ ---------- ---------- -----
<S>                              <C>      <C>     <C>       <C>      <C>       <C>         C>     <C>    <C>         <C>       <C>  
Participating Bonds (1):
    Alban Place       (2), (4)     1986   7.875  Oct. 2008   $10,065 $10,065   ($1,067)   $8,998  10,065 $10,065  ($1,067)   $8,998
    Creekside Village      (2)     1987   7.500  Nov. 2009    11,760   7,396         -     7,396  11,760   7,396        -     7,396
    Emerald Hills          (2)     1988   7.750  Apr. 2008     6,725   6,725     2,167     8,892   6,725   6,725    1,875     8,600
    Lakeview Garden        (2)     1987   7.750  Aug. 2007     9,003   4,919         -     4,919   9,003   4,919        -     4,919
    Newport-on-Seven       (2)     1986   8.125  Aug. 2008    10,125   7,898     2,291    10,189  10,125   7,898    2,227    10,125
    North Pointe       (2),(4)     1986   7.875  Aug. 2006    25,185  12,738     3,843    16,581  25,185  12,738    3,811    16,549
    Northridge Park        (2)     1987   7.500  June 2012     8,815   8,815      (951)    7,864   8,815   8,815     (943)    7,872
    Riverset           (2),(4)     1988   7.875  Nov. 1999    19,000  19,000        33    19,033  19,000  19,000      (70)   18,930
    Southfork Village  (2),(8)     1988   7.875  Jan. 2009    10,375  10,375     2,541    12,916  10,375  10,375    2,451    12,826
    Stone Mountain         (7)     1997   7.875  Oct. 2027    33,900  35,269      (861)   34,408  33,900  35,284      184    35,468
    Villa Hialeah          (2)     1987   7.875  Oct. 2009    10,250   8,004     1,220     9,224  10,250   8,004        -     8,004
    Mountain View 
      (Willowgreen)        (2)     1986   8.000  Dec. 2010     9,275   6,770       756     7,526   9,275   6,770      756     7,526
    The Crossings                  1997   8.000  July 2007     6,959   6,867       534     7,401   6,975   6,883      518     7,401
    Palisades Park                 1998   7.125  Aug. 2028         -       -         -         -   9,728   9,541      187     9,728
                                                                     --------- ---------  ------         ---------- ------- --------
                                                                                                                                   
    Subtotal participating bonds                                     144,841    10,506   155,347         154,413    9,929   164,342
                                                                     --------- ---------  ------         ---------- ------- --------

Non-Participating Bonds:
    Riverset Phase II              1996   9.500  Oct. 2019       110     105        11       116     110     105       11       116
    Charter House                  1996   7.450  July 2026        30      30         1        31      30      30        1        31
    Hidden Valley                  1996   8.250  Jan. 2026     1,670   1,670       192     1,862   1,680   1,680      176     1,856
    Oakbrook                       1996   8.200  July 2026     3,150   3,180       112     3,292   3,165   3,195      113     3,308
    Torries Chase                  1996   8.150  Jan. 2026     2,040   2,040       143     2,183   2,050   2,050       84     2,134
    Gannon  Portfolio      (4)     1998  12.000  Dec. 2029     3,500   3,500        70     3,570   3,500   3,500       70     3,570
    Italian Gardens        (5)     1998   7.800  May  2030     8,000   7,985       215     8,200   8,000   7,985       95     8,080
    Coleman Senior         (5)     1998   8.000  May  2030     8,050   8,035       236     8,271   8,050   8,035      116     8,151
    Lake Piedmont      (4),(5)     1998   5.800  Apr. 2034    19,150  19,056       (98)   18,958  19,150  19,056      285    19,341
    Orangevale                     1998   7.000  Oct. 2013     2,511   2,510       (26)    2,484   2,543   2,543      (76)    2,467
    Western Hills          (5)     1998   7.750  Dec. 2029     3,040   3,040         -     3,040   3,040   3,040        -     3,040
    Oakmont/Towne Oaks             1998   7.200  Jan. 2034    11,285  11,263        22    11,285  11,287  11,265        -    11,265
    Briarwood                      1998   6.950  Apr. 2023    13,221  13,221         -    13,221  13,221  13,221        -    13,221
    Gannon - Dade          (9)     1999   7.125  Dec. 2029    55,050  55,325         -    55,325       -       -        -         -
    Gannon - Whispering    (9)     1999   7.125  Dec. 2029    12,750  12,814         -    12,814       -       -        -         -
    Gannon - Cedar Run     (4)     1999   7.125  Dec. 2025    13,200  13,239         -    13,239       -       -        -         -
    Wheeler Creek          (6)     1999   6.000  Jan. 2002        51      51         -        51       -       -        -         -
                                                                     ---------  --------  -------        ---------- ------- --------
                                                                                                                                    
    Subtotal non-participating bonds                                 157,064       878   157,942          75,705      875    76,580
                                                                     ---------  -------- --------        ---------- ------- --------

Participating Subordinate Bonds (1):
    Barkley Place          (3)     1995  16.000  Jan. 2030     3,480   2,445     1,947     4,392   3,480   2,445    3,055     5,500
    Gilman Meadows         (3)     1995   3.000  Jan. 2030     2,875   2,530     1,939     4,469   2,875   2,530    2,233     4,763
    Hamilton Chase         (3)     1995   3.000  Jan. 2030     6,250   4,140        55     4,195   6,250   4,140       91     4,231
    Mallard Cove I         (3)     1995   3.000  Jan. 2030     1,670     798       516     1,314   1,670     798      707     1,505
    Mallard Cove II        (3)     1995   3.000  Jan. 2030     3,750   2,429     1,076     3,505   3,750   2,429    1,446     3,875
    Meadows                (3)     1995  16.000  Jan. 2030     3,635   3,716        71     3,787   3,635   3,716       90     3,806
    Montclair         (3), (4)     1995   3.000  Jan. 2030     6,840   1,691     2,100     3,791   6,840   1,691    2,028     3,719
    Newport Village        (3)     1995   3.000  Jan. 2030     4,175   2,973       794     3,767   4,175   2,973    2,171     5,144
    Nicollet Ridge    (3), (4)     1995   3.000  Jan. 2030    12,415   6,075       945     7,020  12,415   6,075      973     7,048
    Steeplechase           (3)     1995  16.000  Jan. 2030     5,300   4,224        32     4,256   5,300   4,224        -     4,224
    Whispering Lake   (3), (4)     1995   3.000  Jan. 2030     8,500   4,779     3,747     8,526   8,500   4,779    4,376     9,155
    Riverset Phase II              1996  10.000  Oct. 2019     1,489       -     1,449     1,449   1,489       -    1,449     1,449
                                                                     ---------  -------   ------         ---------- ------- --------
                                                                                                                                    
    Subtotal participating subordinate bonds                          35,800    14,671    50,471          35,800   18,619    54,419
                                                                     ---------  -------   ------         ---------- ------- --------
                                                                                                                                    
Non-Participating Subordinate Bonds:
    Independence Ridge             1996  12.500  Dec. 2015     1,045   1,045       178     1,223   1,045   1,045      230     1,275
    Locarno                        1996  12.500  Dec. 2015       675     675       108       783     675     675      108       783
    Cinnamon Ridge                 1999    5.00  Jan. 2015     1,899   1,285         -     1,285       -       -        -         -
    Olde English                   1998  10.000  Nov. 2033     1,030   1,025      (407)      618       -   1,025        -     1,025
                                                                     ---------  -------   -------        ---------- ------- --------
                                                                                                                                    
    Subtotal non-participating subordinate bonds                       4,030      (121)    3,909           2,745      338     3,083
                                                                     ---------  -------   ------         ---------- ------- --------


Total investment in mortgage revenue bonds                          $341,735   $25,934  $367,669        $268,663  $29,761  $298,424
                                                                    ========== ======== =========       =========  ======== ========
<PAGE>

    (1)  These bonds also contain additional interest features contigent on 
    available cash flow.
    (2) One of the original 22 bonds.
    (3) Series B Bonds derived from original 22 bonds.
    (4) These assets were pledged as collateral as of March 31, 1999.
    (5) The interest rate represents the rate during the construction or 
    rehabilitation period which is anticipated to be sixteen months for Italian 
    Gardens and Coleman Senior and one year for Lake Piedmont and Western Hills.
    The permanent interest rate will be 7.25% for Italian Gardens and Coleman 
    Senior,  7.725% for Lake Piedmont and 7.0% for Western Hills.
    (6)  The interest rate for the first 24 months of construction is 6% and 
    thereafter the rate resets monthly based on 90% of the 30 day treasury bill.
    (7) The underlying bond is held in a trust; the Company pledged the 
    Principal and Interest custodial receipt related to the underlying bond as 
    collateral as of March 31, 1999.  The Company owns all of the custodial 
    receipts related to the underlying bond.
    (8) The bond was traunched and 87% of the principal and base interest of the
    bond was pledged as collateral as of March 31, 1999. The Company owns all of
    the custodial receipts related to the underlying bond.
    (9) The underlying bonds are held in the trust;  the Company owns a 
    certificate in the trust which represents the residual cash flows
    generated on the underlying bonds.  See Note 2.


</TABLE>
<PAGE>


         In January  1999,  the  Company  purchased,  for $1.4  million,  a $2.0
million subordinate  tax-exempt mortgage revenue bond collateralized by Cinnamon
Ridge  Apartments  in  Eagan,  Minnesota.  The  purchase  price of $1.4  million
included an  origination  fee of $0.2 million paid to the broker who  structured
the  transaction.  The bond bears interest at an annual rate of 5.0%.  Principal
amortization on the bond began in January 1999 and continues through maturity in
January 2015. The bond can be prepaid at any time at par.

         In  March  1999,  the  Company  sold  the $9.7  mortgage  revenue  bond
collateralized  by the Palisades Park apartment  community  located in Universal
City, Texas through the Merrill Lynch P-FLOATs(sm)  program.  In April 1999, the
Company  purchased a $100,000  par-value  Palisades Park RITES(sm)  interest for
$129,100. The Company recognized a gain of $0.2 million on this transaction.

         In order to facilitate the  securitization  of certain assets at higher
leverage  ratios than otherwise  available to the Company without the posting of
additional  collateral,  the Company has pledged additional bonds to a pool that
acts as collateral  for the senior  interests in certain P-  FLOATs(sm)  trusts.
Additionally,  investments owned by MMACE I, LLC have been pledged as collateral
for the Term Securitization  Facility discussed in Note 2. At March 31, 1999 the
total  carrying  amount of the mortgage  revenue bonds pledged as collateral was
$145.4 million.




<PAGE>




NOTE 4 - OTHER BOND RELATED INVESTMENTS AND FINANCIAL RISK
MANAGEMENT

         The Company's other bond related investments are primarily  investments
in Residual Interest Tax-Exempt  Securities Receipts  ("RITES(sm)"),  a security
offered  by  Merrill  Lynch  through  its  RITES(sm)/Puttable   Floating  Option
Tax-Exempt  Receipts  ("P-FLOATs(sm)")  Program.  The  RITES(sm)  are  part of a
program  under which a bond is placed  into a trust and two types of  securities
are sold by the trust,  P-FLOATs(sm)  and RITES(sm).  The  P-FLOATs(sm)  are the
senior  security  and  bear  interest  at a rate  that is  reset  weekly  by the
Remarketing  Agent,  Merrill Lynch, to result in the sale of the P-FLOATs(sm) at
par.  The  RITES(sm)  are the  subordinate  security  and receive  the  residual
interest.  The  residual  interest is the  remaining  interest on the bond after
payment  of all fees and the  P-FLOATs(sm)  interest.  In  conjunction  with the
purchase of the RITES(sm)  with respect to fixed rate bonds,  the Company enters
into interest rate swap contracts to hedge against interest rate exposure on the
Company's investment in the RITES(sm). In order to facilitate the securitization
of certain  assets at higher  leverage  ratios  than  otherwise  available,  the
Company has pledged  additional  bonds to a pool that acts as collateral for the
senior interests in certain  P-FLOATs(sm)  trusts.  The following table provides
certain  information with respect to the other bond related  investments held by
the Company at March 31, 1999 and December 31, 1998.

<TABLE>
<CAPTION>
                                                                      March 31, 1999                       December 31, 1998
                                                          -------------------------------------  -----------------------------------
                                                            Face   Amortized Unrealized   Fair    Face  Amortized  Unrealized  Fair
                                                 Year      Amount   Cost     Gain (Loss)  Value  Amount   Cost     Gain (Loss) Value
Other Bond Related Investments:                Acquired    (000s)  (000s)     (000s)     (000s)  (000s)  (000s)      (000s)   (000s)
- -------------------------------------------   ---------- -------- ---------- ----------- ------  ------ ---------  ---------- ------
<S>                                           <C>         <C>      <C>        <C>         <C>    <C>     <C>        <C>        <C>


RITES -Indian Lake                              1997      $ 3,300  $ 3,445      $  698  $ 4,143 $ 3,320 $3,470   $    336  $  3,806
Interest rate swap (6/30/97 - 1/03/06)      (1) 1997        6,500        -        (235)    (235)  6,500      -       (320)     (320)
RITES -Charter House                            1996           80      314          20      334      80    323         66       389
P-FLOATs - Charter House                    (2) 1996            -        -           -        -   7,440  7,440          -     7,440
RITES -Southgate                                1997          102      617         283      900     105    633        272       905
RITES -Southwood                                1997          440      283          92      375     440    279        548       827
RITES -Riverset Phase II                        1996           75      434          53      487      75    466         21       487
Interest rate swap 
  (11/24/97 - 11/23/07)                (1), (3) 1997            -        -           -        -  58,000      -     (2,170)   (2,170)
Cinnamon Ridge Total Return Swap 
  (12/11/97 - 12/31/99)                     (1) 1997       10,257        -         718      718  10,570      -        729       729
Cinnamon Ridge Interest Rate Swap 
  (12/10/99 - 12/1/09)                      (1) 1997        7,000        -        (113)    (113)  7,000      -       (275)     (275)
RITES -Gannon                               (2) 1998            -        -           -        -     814  1,048        374     1,422
Interest rate swap (2/2/98 - 2/1/08)        (1) 1998       73,000        -        (252)    (252) 73,000      -     (1,470)   (1,470)
Interest rate swap (5/1/98 - 4/30/99)       (1) 1998        9,675        -          (8)      (8)  9,675      -        (25)      (25)
Interest rate swap (5/1/99 - 4/30/09)       (1) 1998        9,675        -        (150)    (150)  9,675      -       (325)     (325)
Interest rate swap  (8/28/98 - 8/20/08)     (1) 1998        7,500        -         (28)     (28)  7,500      -       (165)     (165)
Interest rate swap (8/20/98 - 8/5/99)       (1) 1998        6,185        -          14       14   6,185      -         15        15
RITES-Villas at Sonterra                        1998            5       35          72      107       5     35         72       107
RITES-Queen Anne IV                             1998           65       65         (65)       -      65     65         32        97
RITES-Oklahoma City pool                        1998          195      248        (248)       -     195    250        (55)      195
RITES-Olde English                              1999           76       97         (21)      76       -      -          -         -
Rillito Total Return Swap 
   (3/26/99 - 4/30/99)                      (1) 1999        6,905        -           -        -       -      -          -         -
Club West Total Return Swap 
   (3/29/99 - 9/28/00)                      (1) 1999        7,960        -        (119)    (119)      -      -          -         -
Willow Key Total Return Swap 
   (3/29/99 - 8/19/01)                      (1) 1999       17,440        -          87       87       -      -          -         -
                                                                  -----------------------------         ----------------------------

Subtotal other bond related investments                            $ 5,538       $ 798  $ 6,336       $ 14,009   $ (2,340) $ 11,669
                                                                  ========== =========== ======       =========  ========= =========
                                                                                                                                    
(1) Face amount represents notional amount of swap agreements and
the (dates) represent the effective date and the termination date of the swap.
(2) These assets were sold in March 1999. See Note 2.
(3) This swap agreement was terminated in February 1999. See Note 4.

</TABLE>
<PAGE>


         From time to time,  the Company may purchase or sell in the open market
interests in bonds that it has  securitized  depending on the Company's  capital
position and needs.  During the three  months ended March 31, 1999,  the Company
purchased and/or sold interests in three bonds which it previously securitized.

         In December 1998, the Company structured a transaction  whereby Merrill
Lynch purchased a $7.3 million Series A mortgage revenue bond  collateralized by
Olde English Manor Apartments  located in Wichita,  Kansas.  In conjunction with
this transaction,  the Company purchased an interest in a trust holding the Olde
English  Series B bond.  The Series A bond has a stated annual  interest rate of
7.36% and matures in November  2033.  Merrill Lynch placed the bond into a trust
and  P-FLOATs(sm)  and RITES(sm) were sold from the trust.  In January 1999, the
Company purchased $7.2 million  (par-value) of Olde English  P-FLOATs(sm) at par
and $76,000 (par-value) of Olde English RITES(sm) for $98,000. The investment in
Olde English  P-FLOATs(sm) was sold in March 1999 to generate investment capital
to obtain  investment  positions in additional  deals. The Company  recognized a
gain of $32,000 on this transaction.

         As  discussed  in Note 2, the  Company  sold to Merrill  Lynch its $0.7
million par-value  RITES(sm)  investments in two P-FLOATs(sm)  trusts containing
the Gannon  Projects bond ($55.1  million) and the Whispering  Palms bond ($12.7
million) for $1.0  million.  The Company  recognized a gain on the sale of these
RITES(sm) of $0.1 million.

         


<PAGE>



          In February 1999, the Company terminated an interest rate swap 
contract with a notional amount  of $58.0  million  at a cost of $1.2  million.
This swap  contract  was terminated as a result of the consummation of the Term 
Securitization  Facility; whereby the Company  converted a portion of its  
investment in the  P-FLOATs(sm) program  which  provided a  short-term  floating
rate return into a longer term fixed interest rate securitization facility.

         In conjunction  with the sale of the Rillito Village loan (see Note 5),
on March 26,  1999,  the Company  entered  into a total return swap with Merrill
Lynch which  replicates  the total  return on the Rillito  Village  taxable loan
financed at a rate based on one month LIBOR (the London Interbank  Offered Rate)
rate  plus  1.0%.  The  Rillito  Village  taxable  loan is a $6.9  million  loan
collateralized  by a 272-unit  multifamily  apartment complex located in Tucson,
Arizona.  The loan has a stated interest rate of 9.0% and was made as short term
financing  pending issuance,  by the City of Tucson, of two tax-exempt  mortgage
revenue  bonds.  The total return swap was terminated on April 30, 1999 upon the
issuance of the tax-exempt  mortgage revenue bonds. During the term of the swap,
the Company  received net taxable income of $19,000  representing the difference
between 9.0% and LIBOR plus 1.0% on the face amount of the Rillito Village loan.

         On March 30, 1999, the Company assumed two total return swaps effective
January 1, 1999.  The two total  return  swaps are both with  Merrill  Lynch and
replicate  the total return on the Club West and Willow Key bonds  financed at a
floating rate equal to the Bond Market Association  Municipal Swap Index ("BMA")
and BMA plus  0.6%,  respectively.  The Club  West bond is a $8.0  million  bond
collateralized by a 194-unit to-be-built multifamily apartment community located
north of Miami, Florida. During the term of the Club West swap, the Company will
receive net taxable income of the  difference  between 5.88% and BMA on the face
amount of the bond.  The Willow Key bond is a $17.4 million bond  collateralized
by a 384-unit  to-be-built  multifamily  apartment community located in Orlando,
Florida.  During the term of the Willow Key swap,  the Company  will receive net
taxable  income of the  difference  between  6.75% and BMA plus 0.6% on the face
amount of the bond. In addition to the net taxable income  received,  both total
return swaps include a cash settlement at termination,  whereby the Company will
pay to (receive from) Merrill Lynch an amount equal to the decline (increase) in
the  market  value of the  underlying  bond.  The Club West  total  return  swap
terminates on September 28, 2000. The Willow Key total return swap terminates on
August 19, 2001.  The Company  received a fee of $240,000 for the  assumption of
the total return swaps.  The assumption fee and the income on the swaps from the
effective date of the assumption,  January 1, 1999, through the assumption date,
March 30, 1999,  net of broker fees,  were deferred and will be recognized  into
income over the estimated life of the investment.

         In conjunction  with the assumption of the total return swaps discussed
above,  the Company also assumed two interest  rate swaps  effective  January 1,
1999.  The  interest  rate swaps were used to hedge the  floating  return on the
total return swaps. Immediately following the assumption, the Company terminated
the two interest rate swaps at a net cost of $16,500.

NOTE 5 - INVESTMENT IN PARITY WORKING CAPITAL LOANS, DEMAND



<PAGE>




NOTES  AND OTHER LOANS

         In August 1998, the Company  originated a $6.9 million taxable mortgage
loan  collateralized  by a 272-unit  multifamily  apartment  community  known as
Rillito Village located in Tucson,  Arizona. The mortgage loan bears interest at
a stated annual rate of 9.0%. The loan was made as short term financing  pending
issuance,  by the City of Tucson,  of two tax-exempt  mortgage revenue bonds. In
March 1999, the Company sold this loan to Merrill Lynch (see Note 4) for par.

         In March 1999, the remaining  Demand Notes related to eight  properties
were  amended  and  consolidated  into a  single  note for  each  property  (the
"Consolidated Demand Notes" or the "Notes").  The Consolidated Demand Notes bear
interest at 7.5% per annum until the first remarketing date on January 15, 2000.
On the first remarketing date and each anniversary thereafter, the interest rate
will be reset, by a remarketing agent selected by the respective  borrowers,  at
an interest  rate which would allow the Notes to be sold at par. The  respective
borrowers may decide to decline the interest rate set by the remarketing  agent.
If  the  respective   borrowers   decline  to  accept  the  interest  rate,  the
Consolidated  Demand  Notes  will be due and  payable on the  remarketing  date.
Interest on the Consolidated Demand Notes is due and payable monthly.  Principal
on the Notes is due at maturity on January 1, 2018.

         Immediately  following  the  consolidation  of the  Demand  Notes,  the
Company   contributed  the  Consolidated   Demand  Notes  to  its  wholly  owned
subsidiary,  MuniMae  Servicing.  MuniMae  Servicing then sold the  Consolidated
Demand  Notes  to  Merrill  Lynch.  In  order  to  facilitate  the  sale  of the
Consolidated  Demand  Notes,  the  Company  provided a guaranty on behalf of the
properties for the full and punctual payment of interest and principal due under
the Consolidated Demand Notes. The Notes, which were sold at par,  represented a
principal  amount of $8.8 million.  As a result of the sale of these Notes,  the
Company recognized a net gain of approximately $2.2 million.  The Company's gain
on sale  included  $3.2  million  in  outstanding  principal  on the Notes  that
represented  payment  for  previously   unaccrued  (and  therefore   unrecorded)
interest.  This gain on sale was reduced by $1.0  million for selling  costs and
the fair value of the guaranty provided by the Company. As part of the guaranty,
the  Company  also  placed  $0.9  million  in an  account  at  Merrill  Lynch as
collateral.  The Company's  obligation  under the guaranty is not limited to the
cash in this account.  The Company's  obligation  under the guaranty will expire
when the  Consolidated  Demand  Notes  are paid in full.  The  Company  does not
believe it will have to perform under the guaranty.

NOTE 6 - SHAREHOLDERS' EQUITY

         On November 19, 1998, the Company  offered to purchase up to 20% of the
preferred  shares for cash at  approximately  80% of the September 30, 1998 book
value  reduced  for  distributions  paid to holders of the  preferred  shares on
November 2, 1998  ("Adjusted  Book Value").  The offer to purchase was made as a
result of a tender offer made by an unaffiliated third party, Sierra Fund 3 (the
"Sierra Offer"). The Sierra Offer was for 4.5% of the outstanding



<PAGE>




shares  of the  Series  I  Preferred  Shares  at a  price  which  was 60% of the
September 30, 1998 Adjusted Book Value. The Company  recognized that there might
be  preferred  shareholders  who  desired  liquidity.  Accordingly,  the Company
determined  to offer 80% of the  September  30, 1998 Adjusted Book Value of each
class so that preferred  shareholders  who wish to liquidate would be able to do
so at higher  prices.  The offer,  proration  period and the  withdrawal  rights
expired at 12:00 noon, Eastern Standard time, on December 18, 1998. As a result,
on January 1, 1999,  657 Series I and 124 Series II  Preferred  Shares which had
been  tendered  were  purchased  at the per share price of $597.46 and  $746.83,
respectively,  and 527 Series I and 371 Series II  Preferred CD Shares which had
been  tendered  were  purchased  at the per share price of $455.02 and  $544.02,
respectively.

NOTE 7 - EARNINGS PER SHARE

          The following  tables reconcile the numerators and denominators in the
basic and diluted EPS  calculations for Common Shares for the three months ended
March 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                    For the three months ended March 31, 1999           For the three months ended March 31, 1998
                                 (in thousands, except share and per share data)     (in thousands, except share and per share data)
                                                                                                                                   
                                   Income           Shares          Per Share         Income             Shares          Per Share
                                 (Numerator)     (Denominator)       Amount         (Numerator)       (Denominator)        Amount
                               ----------------  --------------   ------------   ---------------   ----------------  ---------------
<S>                            <C>               <C>                <C>                <C>              <C>                <C>
                                                                                                                                   
Basic EPS

Income allocable to common shares      $ 8,056      16,809,142        $ 0.48           $ 5,530         13,336,903           $ 0.41
                                                                  ============                                       ===============
                                                                                                                                   
Effect of Dilutive Securities

Options and restricted shares                -         222,185                               -            218,553

Convertible preferred shares
  (including term growth shares)             -               -                             218            542,705
                               ---------------   -------------                   ---------------   ----------------               
Dilutive EPS

Income allocable to common shares
                               
   plus assumed conversions            $ 8,056      17,031,327        $ 0.47           $ 5,748         14,098,161           $ 0.41
                               ================  ==============   ============   ===============   ================  ===============
                                                                                                                                   
</TABLE>
<PAGE>


NOTE 8 - DISTRIBUTIONS

         On April 7, 1999,  distributions  for the three  months ended March 31,
1999 were declared for  shareholders of record on April 19, 1999 and paid on May
3, 1999. The per share distributions are shown in the following table:

<TABLE>
<CAPTION>




                                                                                       Preferred Capital
                                               Common         Preferred Shares        Distribution Shares
                                                          ------------------------- ------------------------
                                               Shares      Series I     Series II    Series I    Series II
                                             ------------ ------------ ------------ -----------  -----------
<S>                                           <C>         <C>           <C>         <C>          <C>       

Distributions to be paid on May 3, 1999
to holders of record on April 19, 1999:
    For the three months ended
    March 31, 1999 (1)                          $ 0.3950      $ 29.98      $ 42.19     $ 30.51      $ 54.49


(1) The distributions for the Series I and Series II Preferred and Preferred Capital Distribution Shares
    include a special distribution as follows: Preferred Series I, $16.24; Preferred Series II, $25.59;
    Preferred Capital Distribution Series I, $19.96 and Preferred Capital Distribution Series II, $41.89.
    The special distribution for Series I and Series II represents their proportionate share of the Company's net proceeds from
    the sale of eight Consolidated Demand Notes in March 1999. (Note 5)

</TABLE>
<PAGE>


NOTE 9  - SUBSEQUENT EVENTS

Preferred Shareholders' Equity in a Subsidiary

         On May 6, 1999, the Company and TE Bond Sub entered into a purchase
agreement, with Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner and Smith 
Incorporated and Legg Mason wood Walker, Incorporated (together, the "Initial
Purchasers") pursuant to which the Initial Purchasers agreed to purchase, and 
the Company and TE Bond Sub agreed to sell, 42 shares of TE Bond Sub's 6 7/8%
Series A Cumulative Preferred Shares (the "Series A Preferred Shares").  The
purchase agreement is subject to the customary conditions to closing and 
settlement of the Series A Preferred Shares is expected to occur on or about 
May 27, 1999.  The  Series A Preferred  Shares bear interest at 6.875% per annum
or, if lower,  the aggregate net income of the issuing company, TE Bond Sub.
Cash distributions on the Series A Preferred  Shares will be paid quarterly on 
each January 31, April 30, July 31 and October 31. The Series A Preferred Shares
are subject to remarketing on June 30, 2009. On the remarketing  date, the 
remarketing  agent will seek to remarket the shares at the lowest  distribution
rate that would result in a resale of the Series A  Preferred  Shares at a price
equal to par plus all accrued but unpaid distributions. The Series A Preferred 
Shares will be subject to mandatory tender on June 30, 2009 and on all 
subsequent remarketing dates at a price equal to par plus all accrued but unpaid
distributions. The Series A Preferred Shares must be redeemed no later than 
June 30, 2049.



<PAGE>




         In connection with the Preferred  Share  offering,  the Company and TEI
Holdings will contribute certain assets to TE Bond Sub. In contemplation of this
transaction,  on March 24, 1999, the Company  contributed all of its interest in
MuniMae Investments to TEI Holdings, who, in turn, contributed its investment in
MuniMae  Investments to TE Bond Sub. The Series A Preferred Shares have a senior
claim to the income derived from the investments owned by TE Bond Sub, which are
expected to  aggregate  approximately  $315 million in fair value at the time of
contribution.  Any  income  from TE Bond Sub  after  payment  of the  cumulative
distributions  of the Series A Preferred Shares is available for distribution to
the Common Shares of the Company.

New Acquisitions

         In April 1999, the Company  originated a $19.9 million taxable mortgage
loan collateralized by a 656-unit multifamily apartment community known as Honey
Creek located in Dallas,  Texas.  This short term financing was made pending the
issuance of a tax-exempt mortgage revenue bond. The loan has an interest rate of
8.0%.






<PAGE>




Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

General Business

         Municipal  Mortgage & Equity, LLC (the "Company") is in the business of
originating, investing in and servicing tax-exempt mortgage revenue bonds issued
by state  and  local  government  authorities  to  finance  multifamily  housing
developments.  The Company is a limited liability company that, as a result of a
merger effective August 1, 1996 (the "Merger"), is the successor to the business
of SCA Tax Exempt Fund Limited Partnership (the "Partnership").

         The  Company is  required to  distribute  to the  holders of  Preferred
Shares and Preferred Capital  Distribution  Shares  ("Preferred CD Shares") cash
flow  attributable  to such  shares (as  defined in the  Company's  Amended  and
Restated  Certificate  of Formation  and  Operating  Agreement).  The Company is
required to  distribute  2.0% of the net cash flow to the holders of Term Growth
Shares. The balance of the Company's net cash flow is available for distribution
to the Common Shares and the Company's current policy is to distribute to Common
Shareholders at least 80% of the annual cash available for distributions ("CAD")
to Common Shares.  This payout ratio approximated 85.6% and 95.9% of CAD for the
three months ended March 31, 1999 and 1998, respectively.

         Certain of the bonds held by the Company are  participating  bonds that
provide for  payment of  contingent  interest in addition to base  interest at a
fixed rate.  Additionally,  the mortgage  loans  underlying all of the bonds and
certain  bond  related  investments  held by the Company are  nonrecourse.  As a
result of these two factors, all debt service on the bonds, and therefore,  cash
flow  available for  distribution  to all  shareholders,  is dependent  upon the
performance of the underlying properties.

Results of Operations

Quarterly Results Analysis

         Total  income for the three  months  ended March 31, 1999  increased by
approximately  $2.8 million  over the same period last year due  primarily to an
increase in interest income on investments of approximately  $1.6 million and an
increase in gain on sale of investments of $1.1 million.

         Operating  expenses for the three months ended March 31, 1999 decreased
by  approximately  $68,000  from the same period last year due  primarily  to an
increase in salary and benefits expense as a result of an increase in the number
of employees offset by valuation recovery allowances of $0.4 million.

         The Company incurred interest expense of $46,000 for the three months
ended March 31, 999 as a result of the Term Securitization Facility in March 
1999 (see Note 2). Interest expense is expected to be $830,000 per quarter  
subsequent to March 31, 1999.



<PAGE>






New Accounting Pronouncement

         During July 1998,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS No. 133"). This standard requires the
Company to recognize  all  derivatives  as either assets or  liabilities  in its
financial statements and measure such instruments at their fair values.  Hedging
activities must be redesignated and documented pursuant to the provisions of the
statement.  This statement  becomes  effective for all fiscal quarters of fiscal
years  beginning  after  June 15,  1999.  At this  time,  the  Company  is still
assessing the impact of SFAS No. 133 on its  financial  condition and results of
operations.

Liquidity and Capital Resources

         The  Company's  primary  objective  is to  maximize  shareholder  value
through  increases in CAD per Common Share and  appreciation in the value of its
Common Shares.  The Company seeks to achieve its growth objectives by acquiring,
servicing and managing  diversified  portfolios of mortgage bonds and other bond
related  investments.  In order to facilitate this growth strategy,  the Company
will require additional  capital in order to pursue  acquisition  opportunities.
The Company  expects to finance its  acquisitions  through a financing  strategy
that (1) takes  advantage of attractive  financing  available in the  tax-exempt
securities  markets;  (2) minimizes  exposure to fluctuations of interest rates;
and (3) maintains  maximum  flexibility to manage the Company's  short-term cash
needs. To date, the Company has primarily used two sources,  securitizations and
Common Share or Preferred Share equity offerings, to finance its acquisitions.

         As discussed  below, in March 1999, the Company  converted a portion of
its  investment  in the Merrill  Lynch  P-FLOATs(sm)  program into a longer term
securitization facility. Going forward, the Company intends to use a combination
of this longer term  securitization  facility and the Merrill Lynch P-FLOATs(sm)
securitization   program.   The  P-FLOATs(sm)  program  allows  the  Company  to
securitize bonds relatively  quickly and allows the Company to re-purchase bonds
it has previously securtized.  A longer term securitization  facility allows the
Company to reduce its  exposure to credit and annual  renewal  risks  associated
with the liquidity and credit  enhancement  features of the P-FLOATs(sm)  trusts
and allows the  Company to reduce its  exposure  to  interest  rate  swaps.  The
combination of these two vehicles allows the Company the flexibility it needs to
finance acquisitions.

         In the first  quarter,  the Company  participated  in $27.4  million of
investment transactions. Of this amount, $2.0 million of these transactions were
bond or loan  originations  retained by the Company.  The  remaining  investment
transactions involve the securitizations discussed below.




<PAGE>




Preferred Share Equity Offering

         On May 6, 1999, the Company and TE Bond Sub entered into a purchase
agreement, with Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner and Smith 
Incorporated and Legg Mason wood Walker, Incorporated (together, the "Initial
Purchasers") pursuant to which the Initial Purchasers agreed to purchase, and 
the Company and TE Bond Sub agreed to sell, 42 shares of TE Bond Sub's 6 7/8%
Series A Cumulative Preferred Shares (the "Series A Preferred Shares").  The
purchase agreement is subject to the customary conditions to closing and 
settlement of the Series A Preferred Shares is expected to occur on or about 
May 27, 1999.   The  Series A Preferred  Shares bear interest at 6.875% per 
annum or, if lower,  the aggregate net income of the issuing company, TE Bond
Sub. Cash distributions on the Series A Preferred  Shares will be paid quarterly
on each January 31, April 30, July 31 and October 31. The Series A Preferred 
Shares are subject to remarketing on June 30, 2009. On the remarketing  date, 
the remarketing  agent will seek to remarket the shares at the lowest  
distribution rate that would result in a resale of the Series A  Preferred  
Shares at a price  equal to par plus all accrued but unpaid distributions. 
The Series A Preferred Shares will be subject to mandatory tender on June 30, 
2009 and on all subsequent remarketing dates at a price equal to par plus all 
accrued but unpaid distributions. The Series A Preferred Shares must be redeemed
no later than June 30, 2049. 

         In connection with the Preferred  Share  offering,  the Company and TEI
Holdings will contribute certain assets to TE Bond Sub. In contemplation of this
transaction,  on March 24, 1999, the Company  contributed all of its interest in
MuniMae Investments to TEI Holdings, who, in turn, contributed its investment in
MuniMae  Investments to TE Bond Sub. The Series A Preferred Shares have a senior
claim to the income derived from the investments owned by TE Bond Sub, which are
expected to  aggregate  approximately  $315 million in fair value at the time of
contribution.  Any  income  from TE Bond Sub  after  payment  of the  cumulative
distributions  of the Series A Preferred Shares is available for distribution to
the Common Shares of the Company.

Securitizations

         Through  securitizations,  the  Company  seeks to enhance  its  overall
return on its  investments  and to generate  proceeds  which,  along with equity
offering  proceeds,  facilitate the acquisition of additional  investments.  The
Company securitizes bonds through the sale of bonds to an investment bank, which
has to date been Merrill Lynch, which, in turn, deposits the bonds into a trust.
Short term floating rate  interests in the trust (the "senior  interests" or the
"P- FLOATS(sm)"), which have first priority on the cash flow from the bonds, are
sold to accredited  qualified third party investors.  The Company  purchases the
residual  interests (or the  "RITES(sm)") in the trust and receives the proceeds
from the sale of the  senior  interests  less  certain  transaction  costs.  The
Company may also purchase,  for investment purposes,  RITES(sm) in bonds that it
did not own, in which case no proceeds are received. The RITES(sm) are the 
subordinate security and receive the residual income after the payment of all 
fees and the floating rate obligation on the P-FLOATS(sm).  The company 
recognizes taxable capital gains (or losses) upon the sale of its bonds.

         


<PAGE>



          Merrill Lynch provides liquidity to the trust and credit enhancement 
to the bonds which  enables the senior  interests to be sold to certain  
accredited third party investors seeking investments  rated  "AA"  or  better. 
The liquidity  and  credit  enhancement facilities  are  generally  for one year
terms and are  renewable  annually  by Merrill Lynch. To the extent that Merril
Lynch is downgraded below "AA", either an alternative credit enhancement 
provider would be substituted to reinstate the desired  investment  rating or 
the senior  interests  would be marketed to other accredited  investors.  In 
either case, it is anticipated that the return on the RITES(sm)  would decrease,
which  would  negatively  impact CAD. If the credit enhancer  did not renew the
liquidity  or credit  enhancement  facilities,  the Company  would be forced to
find  alternative  liquidity  or credit  enhancement facilities, repurchase the
underlying bonds or liquidate the underlying bond and its  investment  in the
RITES(sm).  If the Company is forced to  liquidate  its investment in the  
RITES(sm) and  potentially,  the related  swaps,  the Company would recognize 
gains or losses on the liquidation for net income, tax reporting and CAD, which
may be significant  depending on market  conditions.  As of March 31,  1999,  
$100.5  million  of the  senior  interests  were  subject  to annual "rollover"
renewal for liquidity and credit enhancement. The Company has already
extended,  in advance,  the liquidity and credit enhancement of $67.8 million of
senior  interests  through  July  1,  1999.  The  Company  continues  to  review
alternatives which would reduce and diversify credit risks.

         Since the bonds securitized generally bear fixed rates of interest, the
RITES(sm) in the trust created by the  securitization  may create  interest rate
risks.  To reduce the  Company's  exposure to interest  rate risks on  RITES(sm)
retained,  the Company  enters into  interest  rate swaps,  which are  contracts
exchanging an obligation  to receive a floating rate  approximating  the rate on
the senior  interests for an  obligation to pay a fixed rate.  Net swap payments
received,  if any, will be taxable income, even though the RITES(sm)  investment
being hedged pays tax-exempt  interest.  The Company  recognizes taxable capital
gains (or losses) upon the  termination of an interest rate swap  contract.  The
interest rate swaps are for limited time periods which generally approximate the
term of the  securitization  trusts and are for notional  amounts that generally
approximate the outstanding  senior interests in the trusts.  Also, the interest
rate swap  agreements  are  subject to risk of early  termination  on the annual
optional termination date by the counterparty,  possibly at times unfavorable to
the Company.  There can be no assurance that the Company will be able to acquire
interest  rate  swaps  at  favorable  prices,  or  at  all,  when  the  existing
arrangements expire or are terminated,  in which case the Company would be fully
exposed to  interest  rate risk to the extent  the swaps are  terminated  by the
counterparty while the securitization  trusts remain in existence.  In addition,
there is no guarantee  that the  securitization  trusts will be in existence for
the duration of the swaps, as these  securitization  trusts are collapsed if the
credit enhancement or liquidity  facilities are not renewed, as discussed above.
If the  securitization  trusts are no longer in  existence,  the  Company  would
recognize gains and losses from changes in market values of the swap instruments
or from the termination of the swap agreements.  Depending on market conditions,
these gains and losses on the interest rate swaps could be significant.

         The term of the  securitization  trusts  is  based  on the  anticipated
prepayment of the underlying bond in the trust. If the bond prepayment occurs as
anticipated,  the Company will  receive its pro rata share of proceeds  from the
prepayment.  However,  there is no certainty that bond  prepayment will occur at
the end of the term of the securitization trust. If the bond does not



<PAGE>




prepay before the securitization  trust terminates,  the Company would be forced
to liquidate its subordinate  investment or, if the Company would wish to retain
this investment,  it would be forced to purchase the remaining  interests in the
bond.

         From time to time,  depending  on the  Company's  capital  position and
needs,  the Company may  purchase or sell on the open market  interests in bonds
that it has securitized or bonds that the Company did not originally own, but in
which it now holds a residual  interest.  During the first quarter of 1999,  the
Company  purchased  and/or sold  interests  in three  bonds which it  previously
securitized.

         Through  the use of  securitizations,  the  Company  expects  to employ
leverage  and maintain  overall  leverage  ratios in the 40% to 55% range,  with
certain  assets at  significantly  higher ratios,  approximately  99%, while not
leveraging other assets at all. The Company calculates  leverage by dividing the
total amount of  on-balance  sheet  financing  classified  as long term debt and
senior interests to its investments,  which it considers to be off-balance sheet
financing, by the sum of total assets owned by the Company plus senior interests
to its investments. Under this method, the Company's leverage ratio at March 31,
1999 was approximately 43%.

          In order to facilitate the  securitization of certain assets at higher
leverage ratios,  the Company has pledged additional bonds to the pool that acts
as collateral for the senior interests in the trust.

Term Securitization Facility

          In March 1999,  the Company  consummated  a  transaction  with Merrill
Lynch to convert a portion of its investment in the P-FLOATs(sm)  program into a
longer term securitization  facility.  As a result, this transaction enabled the
Company to (a) reduce its exposure to credit and annual renewal risks associated
with the liquidity and credit  enhancement  features of the P-FLOATs(sm)  trusts
and the swap agreements, (b) reduce the annual financing costs and (c) eliminate
the risk of receiving  taxable net swap payments which serve to hedge tax-exempt
investments.  In order to  facilitate  this  transaction,  the  Company  sold to
Merrill  Lynch  its  $0.7  million  par-value   RITES(sm)   investments  in  two
P-FLOATs(sm)  trusts  containing the  Gannon-Dade  bond ($55.1  million) and the
Whispering Palms bond ($12.7 million) for $1.0 million. The Company recognized a
gain  on the  sale of  these  RITES(sm)  of $0.1  million.  Merrill  Lynch  then
collapsed  the  Gannon - Dade  and  Whispering  Palms  P-FLOATs(sm)  trusts  and
deposited the bonds ($67.8 million) into a new  securitization  trust (the "Term
Securitization Facility").

         Two classes of  certificates  were sold out of the Term  Securitization
Facility:  Class A and Class B trust  certificates.  The $67.0 million par-value
Class A certificates, which are senior to the Class B certificates, were sold to
qualified  third party  investors and bear interest at a fixed rate of 4.95% per
annum through the remarketing  date,  August 15, 2005. The interest rate will be
reset on the  remarketing  date to the lowest rate that would result in the sale


                                                                 

<PAGE>



of the Class A certificates at par plus any  appreciation in the value of the 
underlying  bonds attributable  to the Class A  certificates.  The $0.8 million
par-value Class B certificates were purchased by TE Bond Sub. The Class B 
certificates receive the residual  interest from the Term  Securitization  
Facility  after payment of (1) trustee fees and expenses, (2) all interest and 
any principal due on the Class A certificates  in  accordance  with the terms of
the  documents and (3) servicing fees.  The Term  Securitization  Facility is 
subject to optional  liquidation in whole,  but not in part,  on each February 
15, May 15, August 15 or November 15, commencing  February  15,  2000,  at the
direction of a majority of the Class B certificate holders. The Class A 
certificates are subject to mandatory tender on the remarketing date. The Term
Securitization  Facility terminates on August 1, 2008. The Company receives a 
fee of 0.15% of the weighted average balance of the trust certificates  
outstanding per annum for acting as the servicer of the Term Securitization 
Facility.

         In  conjunction  with  this  transaction,  the  Company  purchased  the
outstanding P- FLOATs(sm) in the Cedar Run P-FLOATs(sm)  trust. The Company then
collapsed the Cedar Run P-  FLOATs(sm)  trust and became the holder of the Cedar
Run bond.  The Company  contributed  the Cedar Run bond,  along with three other
investments to TEI Holdings.  TEI Holdings, in turn, contributed these assets to
TE Bond Sub. TE Bond Sub then contributed these four investments  having a total
principal amount of $59.6 million (the "credit enhancement  assets") to MMACE I,
LLC.  MMACE I, LLC  provides  credit  enhancement  for the bonds  and  liquidity
support for the Class A certificates  in the Term  Securitization  Facility.  In
fulfillment  of this  obligation,  MMACE I, LLC pledged  the credit  enhancement
assets to the Term Securitization Facility.

         This  transaction  was  accounted  for using the  concepts  outlined in
Statement of Financial  Accounting  Standards No. 125, "Accounting for Transfers
and  Servicing of Financial  Assets and  Extinguishment  of  Liabilities".  As a
result of certain call provisions  available to the B certificate  holders,  the
Company has  accounted for this  transaction  as a borrowing.  Accordingly,  the
Class A  certificates  were  recorded as long-term  debt and the Gannon Dade and
Whispering  Palm bonds are included in  investments  in mortgage  revenue bonds.
Prior to this  transaction,  these  assets and  liabilities  had  received  sale
treatment and therefore were off-balance sheet financing.

Cash Flow

         At March  31,  1999,  the  Company  had cash  and cash  equivalents  of
approximately $38.9 million.

         Cash flow from  operating  activities was $6.8 million and $6.4 million
for the three months ended March 31, 1999 and 1998,  respectively.  The increase
in cash flow for 1999 versus 1998 is due primarily to an increase in income from
new investments.

         The Company uses Cash Available for Distribution ("CAD") as the primary
measure of its dividend paying  ability.  CAD differs from net income because of
slight variations  between generally  accepted  accounting  principles  ("GAAP")

                                                                 
<PAGE>



income and actual cash received. There are two primary  differences between CAD 
and GAAP income. The first is the treatment of loan  origination  fees, which 
for CAD purposes are recognized as income when received but for GAAP  purposes
are  amortized  into income over the life of the associated  investment.  The  
second  difference  is the  noncash  gain and loss recognized for GAAP 
associated  with valuations and sales of investments,  which are not included in
the calculation of CAD.

         For the three months ended March 31, 1999 and 1998,  cash available for
distribution  to Common Shares was $7.8 million and $5.6 million,  respectively.
Regular cash  distributions  to common  shareholders  attributable  to the three
months  ended  March  31,  1999 and 1998  were $6.7  million  and $5.4  million,
respectively.  The  Company's  Common Share  dividend for the three months ended
March  31,  1999 of  $0.395  represents  a payout  ratio  of  85.6% of CAD.  The
Company's  Common  Share  dividend  for the three months ended March 31, 1998 of
$0.375 represents a payout ratio of 95.9% of CAD.

         The  Company  expects to meet its cash needs in the short  term,  which
consist primarily of funding new investments,  operating  expenses and dividends
on the Common Shares and other equity,  from cash on hand,  operating cash flow,
securitization  proceeds and equity  offering  proceeds  raised in May 1999. The
Company's  business  plan  includes  making  additional  investments  during the
remainder of 1999 which will be funded through  securitizations and the May 1999
Preferred  Share equity  offering  discussed  above.  Cash not used as set forth
above  may be used to  reduce  the  total  amount  of  senior  interests  in the
Company's securitized facilities.

Income Tax Considerations

         The Company has elected under Section 754 of the Internal  Revenue Code
to adjust  the basis of the  Company's  property  on the  transfer  of shares to
reflect the price each shareholder paid for their shares.  While the bulk of the
Company's  recurring  income is  tax-exempt,  from time to time, the Company may
sell or securitize  various  assets which may result in capital gains and losses
for tax  purposes.  Since the Company is taxed as a  partnership,  these capital
gains and losses are passed  through to  shareholders  and are  reported on each
shareholder's Schedule K-1. The capital gain and loss allocated from the Company
may be different to each  shareholder due to the Company's 754 election and is a
function of, among other  things,  the timing of the  shareholder's  purchase of
shares and the timing of  transactions  which  generate  gains or losses for the
Company.  This  means  that  for  assets  purchased  by the  Company  prior to a
shareholder's  purchase of shares, the shareholder's  basis in the assets may be
significantly  different than the Company's basis in those same assets. Although
the procedure for allocating the basis adjustment is complex,  the result of the
election is that each share is homogeneous,  while each  shareholder's  basis in
the assets of the Company may be different.  Consequently, the capital gains and
losses  allocated to  shareholders  may be  significant  and different  than the
capital gains and losses recorded by the Company.

         

                                                                 

<PAGE>



          A portion of the  Company's  interest  income is derived  from  
private activity  bonds which for income tax purposes,  are  considered  tax  
preference items for purposes of alternative minimum tax  ("AMT").  AMT is a 
mechanism within the  Internal  Revenue Code to ensure that all taxpayers pay at
least a minimum amount of taxes.  All taxpayers are subject to the AMT  
calculation requirements  although the vast majority of taxpayers  will not 
actually pay AMT. As a result of AMT, the  percentage of the Company's  income 
that is exempt from federal  income tax may be  different  for each shareholder 
depending on that shareholder's individual tax situation.
 
Year 2000 Compliance

         The  Company  is  evaluating  Year 2000  compliance  issues,  including
exposure related to vendors, borrowers,  software and other systems to determine
whether  internal and external  concerns  have been  addressed.  The Company has
established  a Year 2000  Project  Committee  to  oversee  this  evaluation  and
implementation.  The Company's internal goal is to be 100% compliant by June 30,
1999. As of the date of this writing, all equipment and software has been tested
and identified as to whether it is Year 2000 compliant.  Anything  identified as
not being Year 2000  compliant  is  expected to be upgraded or replaced no later
than June 30, 1999.

         As disclosed in Note 10 - Related Party Transactions,  to the Company's
1998 Form 10-K,  the  Company  directly  reimburses  an  affiliate  for  certain
administrative  services  which include  shared  information  systems.  The file
server  hardware and software used by the affiliate and the Company have already
been upgraded to Year 2000 compliant systems. All desktop hardware and operating
systems owned by the Company have been  inventoried  and evaluated;  the Company
will  upgrade or replace  any  non-compliant  equipment  by June 30,  1999.  The
accounting  software  shared by the Company and the affiliate  already  contains
four-digit year data fields and should present no Year 2000 problems.  Also, the
payroll  hardware and software  shared by the Company and the affiliate has been
converted to Year 2000 compliant systems.

         The Company is currently evaluating all external business relationships
that could  negatively  impact its  business  if they failed to become Year 2000
compliant.  Key business  relationships  have been identified and questionnaires
will be  forwarded  to those  businesses  to  request a written  update of their
progress towards becoming Year 2000 compliant.

         The Company believes that sufficient resources are being devoted to the
Year 2000  compliance  issues  through the  formation  of the Year 2000  Project
Committee.  At this  time,  there  are no plans to  include  the use of  outside
consultants,  or to have the Company's  plan  reviewed by its outside  auditors.
Preliminary  Year 2000 compliance  issues have been discussed with the Company's
attorneys.  At this time,  the Company is unaware of any potential  legal issues
that  would  adversely  affect  its  business.  Based on  information  currently
available,  the Company does not expect to incur significant  operating expenses
or material costs to become Year 2000 compliant.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

         Since December 31, 1998 there has been no material change to the 
information included in Item 7A of the Company's Form 10-K.

                                                                 
<PAGE>







                                                                 

PART II. OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security Holders

         At the annual  meeting  of the  Company's  shareholders  held on May 5,
1999, the shareholders voted on several proposals in addition to the election of
the Company's  directors.  The shareholders voted to amend the Company's Amended
and Restated  Certificate of Formation and Operating  Agreement (the  "Operating
Agreement") in order to change the name of the Company to "Municipal  Mortgage &
Equity,  LLC".  The votes cast on this proposal  were as follows:  14,711,181 in
favor; 67,442 opposed;  and 116,617  abstaining.  The shareholders also voted to
amend the  Company's  Operating  Agreement  to change the name of the  Company's
Growth  Shares to  "Common  Shares".  The votes  cast on this  proposal  were as
follows:  14,671,703  in favor;  80,830  opposed;  and 142,707  abstaining.  The
shareholders  voted to re-elect Mr. Mark K. Joseph as a director of the Company.
The votes cast on this proposal were as follows:  14,816,064 in favor and 79,176
abstaining.  The  shareholders  also voted to re-elect Mr.  Charles C. Baum as a
director of the Company. The votes cast on this proposal were as follows:
14,816,124 in favor and 79,116 abstaining.

Item 5. Other Information

Tender Offer

         On November 19, 1998, the Company  offered to purchase up to 20% of the
preferred  shares for cash at  approximately  80% of the September 30, 1998 book
value  reduced  for  distributions  paid to holders of the  preferred  shares on
November 2, 1998  ("Adjusted  Book Value").  The offer to purchase was made as a
result of a tender offer made by an unaffiliated third party, Sierra Fund 3 (the
"Sierra Offer").  The Sierra Offer was for 4.5% of the outstanding shares of the
Series I  Preferred  Shares at a price which was 60% of the  September  30, 1998
Adjusted  Book  Value.   The  Company   recognized   there  might  be  preferred
shareholders who desire liquidity.  Accordingly, the Company determined to offer
80% of the  September  30,  1998  Adjusted  Book  Value  of each  class  so that
preferred  shareholders  who wish to liquidate  would be able to do so at higher
prices.  The offer,  proration period and the withdrawal rights expired at 12:00
noon,  Eastern  Standard time, on December 18, 1998. As a result,  on January 1,
1999,  657 Series I and 124 Series II Preferred  Shares which had been  tendered
were purchased at the per share price of $597.46 and $746.83,  respectively, and
527 Series I and 371 Series II Preferred CD Shares which had been  tendered were
purchased at the per share price of $455.02 and $544.02, respectively.

Securities Sale

         


<PAGE>



On May 6, 1999, the Company and TE Bond Sub entered into a purchase
agreement, with Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner and Smith 
Incorporated and Legg Mason wood Walker, Incorporated (together, the "Initial
Purchasers") pursuant to which the Initial Purchasers agreed to purchase, and 
the Company and TE Bond Sub agreed to sell, 42 shares of TE Bond Sub's 6 7/8%
Series A Cumulative Preferred Shares (the "Series A Preferred Shares"). The 
Series A Preferred Shares are to be offered and sold through the Initial 
Purchasers without being registered under the Securities Act to "qualified 
institutional buyers," pursuant to the exemption afforded by Rule 144A under the
Securities Act.   The purchase agreement is subject to the customary conditions 
to closing and settlement of the Series A Preferred Shares is expected to occur 
on or about May 27, 1999. 

Item 6. Exhibits and Reports on Form 8-K

         (a)      Exhibits:

                  3.1      Amendment No. 1 to the Amended and Restated 
                           Certificate of Formation  and Operating Agreement of 
                           the Company

                  3.2      By-laws of the Company  (filed as Item 16 Exhibit 4.2
                           to the Company's Registration Statement on Form S-3/A
                           - Amendment  #1, File No. 333- 56049,  filed with the
                           Commission  on June  29,  1998  and  incorporated  by
                           reference herein).

                  27       Financial Data Schedule


         (b)      Reports on Form 8-K:

                  No reports on Form 8-K were filed during the three months 
ended March 31, 1999.




<PAGE>




                                                    SIGNATURES


Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

MUNICIPAL MORTGAGE & EQUITY, LLC
(Registrant)

By: /s/ Mark K. Joseph         
       Mark K. Joseph
       Chairman of the Board, Chief Executive Officer (Principal Executive 
         Officer), and Director

By: /s/ Gary Mentesana         
       Gary Mentesana
       Chief Financial Officer (Principal Financial Officer and
         Principal Accounting Officer)

DATED: May 14, 1999





<PAGE>



                                                 INDEX TO EXHIBITS



Exhibit
Number                                            Document

3.1                     Amendment No. 1 to the Amended and Restated Certificate
                        of Formation and Operating Agreement of  the Company

27                      Financial Data Schedule

<PAGE>


Exhibit 3.1


                                 AMENDMENT NO. 1
                                     TO THE
                              AMENDED AND RESTATED
                CERTIFICATE OF FORMATION AND OPERATING AGREEMENT
                                       OF
                      MUNICIPAL MORTGAGE AND EQUITY, L.L.C.
                     (a Delaware limited liability company)

         THIS  AMENDMENT  NO. 1 (this  "Amendment")  to the Amended and Restated
Certificate  of Formation  and  Operating  Agreement  of Municipal  Mortgage and
Equity, L.L.C., a Delaware limited liability company (the "Company"),  which was
entered into as of August 1, 1996 (together with this Amendment,  the "Operating
Agreement"),  is entered into and shall be effective as of May 13, 1999, by and
among those persons who have executed this Amendment or a counterpart hereof, or
who become parties hereto pursuant to the terms of the Operating Agreement.  All
capitalized terms used but not defined herein have the meanings ascribed to such
terms in the Operating Agreement.

         WHEREAS,  the Board of  Directors  of the Company  desire to change the
name of the  Company  to  Municipal  Mortgage & Equity,  LLC,  by  amending  the
Operating  Agreement,  and, pursuant to Section 14.4 of the Operating Agreement,
the shareholders of the Company  approved this proposed  amendment at the annual
meeting of the Company's shareholders held on May 5, 1999; and

         WHEREAS,  the Board of  Directors  of the Company  desire to change the
name of the  Company's  Growth Shares to Common Shares by amending the Operating
Agreement,  and,  pursuant  to  Section  14.4 of the  Operating  Agreement,  the
shareholders  of the Company  approved  this  proposed  amendment  at the annual
meeting of the Company's shareholders held on May 5, 1999.

         NOW,  THEREFORE,  in  consideration of the foregoing and for other good
and valuable  consideration,  the receipt of which is hereby  acknowledged,  the
Members agree as follows:

The bold  italicized  text below will replace the current name of the Company in
the Operating Agreement as defined by Section 2.2.

         "2.2 Company  Name.  The name of the Company is  "Municipal  Mortgage &
         Equity, LLC". The business of the Company shall be conducted under such
         name or such other names as the Board of Directors or the  Shareholders
         may from time to time  determine  on and  pursuant to the terms of this
         Agreement."

The bold  italicized  text below will replace the current name of the  Company's
Growth Shares in the Operating Agreement as defined in Section 3.1(a)(i).




         "3.1     Classes of Shares

         (a)      The Company shall have the authority to issue the following 
                  classes and series of Shares:

                  (i)      shares which are designated "Common Shares";"

As a result, all references to Growth Shares in the Operating  Agreement will be
changed to read "Common Shares."



<PAGE>



         IN WITNESS WHEREOF,  the parties hereto, being the sole current Members
of the Company,  have executed and delivered  this  Amendment to the Amended and
Restated Certificate of Formation and Operating Agreement as of the day and year
first-above written.



MME I CORPORATION, (a Delaware corporation)

By: /s/  MARK K. JOSEPH                                    
Name: Mark K. Joseph,                                    
Title: President                                                  


MME II CORPORATION, (a Delaware corporation)

By: /s/  MARK K. JOSEPH                                    
Name: Mark K. Joseph,                                    
Title: President                                                 

                             AMENDED AND RESTATED 

               CERTIFICATE OF FORMATION AND OPERATING AGREEMENT

                                       OF

                      MUNICIPAL MORTGAGE AND EQUITY, L.L.C.

                     (a Delaware limited liability company)

     THIS AMENDED AND RESTATED  CERTIFICATE OF FORMATION AND OPERATING AGREEMENT
     (the  "Agreement")  of Municipal  Mortgage and Equity,  L.L.C.,  a Delaware
     limited liability  company (the "Company"),  dated as of August 1, 1996, is
     entered into by and among those persons who have executed this Agreement or
     a counterpart hereof, or who become parties hereto pursuant to the terms of
     this Agreement.

     The Company's Certificate of Formation filed with the Delaware Secretary of
     State on July 6, 1995,  is hereby  amended to amend and  restate all of the
     provisions  thereof  so that said  Certificate,  as  amended  and  restated
     hereby,  reads in its  entirety as  follows;  and the  Company's  Operating
     Agreement is hereby amended so that said Operating  Agreement  reads in its
     entirety as follows:

     FIRST:  The name of the limited liability company is Municipal Mortgage and
             Equity, L.L.C.

     SECOND: The address of the limited liability company's registered office in
             the State of Delaware is Corporation  Service Company,  1013 Centre
             Road, in the City of Wilmington,  County of New Castle,  19805. The
             name of its registered agent at such address is Corporation Service
             Company.

     THIRD:  The remainder of the Certificate of Formation and Operating 
             Agreement is as follows:

                              W I T N E S S E T H :

     WHEREAS, MME I Corporation, a Delaware corporation, and MME II Corporation,
     a Delaware corporation  (collectively,  the "Original  Shareholders" or the
     "Original Members") have formed the Company and contributed to the Company,
     in consideration for their respective  membership interests in the Company,
     the consideration specified herein;

     WHEREAS,  SCA Tax Exempt  Fund  Limited  Partnership,  a  Delaware  limited
     partnership  ("SCATEF"),  will be  merged  with and into  the  Company  and
     thereafter  will cease to exist as a separate legal entity (such merger and
     related steps to be referred to herein as the "Transaction"); and

     WHEREAS,  this  Agreement  shall  constitute  the  Certificate  (as defined
     herein) of the Company and shall also  constitute  the Operating  Agreement
     (as defined  herein) of the Company,  and shall be binding upon all Persons
     (as defined herein) now or at any time hereafter who are  Shareholders  (as
     defined herein) of the Company.

     NOW,  THEREFORE,  in  consideration of the mutual covenants and obligations
     set forth in this Agreement,  and of other good and valuable consideration,
     the receipt of which is hereby acknowledged,  the parties hereto, intending
     legally to be bound, hereby agree as follows:

                                    ARTICLE 1

                                   Definitions

     Capitalized  terms used in this Agreement shall have the meanings set forth
     below or in the  Section of this  Agreement  referred  to below,  except as
     otherwise  expressly  indicated  or  limited  by the  context in which they
     appear in this  Agreement.  All terms  defined in this  Article 1 or in the
     preamble to this Agreement in the singular have the same meanings when used
     in the plural and vice versa.

     1.1. "Acquiring Person" shall have the meaning set forth in Section 13.1 of
     this Agreement.

     1.2. "Act" means the Delaware Limited Liability Company Act, Del. Code Ann.
     ss.ss.18-101 et seq., as amended from time to time.

     1.3.  "Affiliate"  means, with respect to any Person,  any Relative of such
     Person, any trust for the benefit of such Person or such Person's Relative,
     any  beneficiary  of such a trust and any other  Person that  directly,  or
     indirectly through one or more intermediaries,  controls (including without
     limitation all officers and directors of such Person), is controlled by, or
     is under common control with, such Person or a Relative of such Person. The
     term  "control" (or any form thereof),  as used in the preceding  sentence,
     means the  possession,  directly or  indirectly,  of the power to direct or
     cause the  direction of the  management  and policies of a Person,  whether
     through the ownership of voting securities, by contract, or otherwise.

     1.4.  "Agreement"  means  this  Agreement,  as  may be  amended,  restated,
     supplemented or otherwise modified from time to time as herein provided.

     1.5. "Announcement Date" shall have the meaning set forth in Section 12.3 
     of this Agreement.

     1.6. "Associate" shall have the meaning set forth in Sections 12.1 and 13.1
     of this Agreement.

     1.7. "BAC" means a beneficial assignee certificate of STEF I Assignor 
     Corporation.

     1.8. "BAC  Conversion  Price" means the price  assigned to a particular BAC
     upon such BAC's  conversion  into  Shares,  as provided in the  Transaction
     Agreement.

     1.9. "BAC Holder" means a Person who is or was (as the context requires) 
     the record holder of a BAC.

     1.10. "Base Interest" means the base interest applicable under the original
     loan terms of a particular  SCATEF Asset  (without  taking into account the
     effects of the Refunding and any future refundings).

     1.11. "Beneficial Owner" shall have the meaning set forth in Section 12.3 
     of this Agreement.

     1.12.  "Board of Directors" or "Board of Managers" means the board on which
     all of the Company's Managers sit, in their capacities as Managers.

     1.13.  "Bond" means a mortgage  revenue bond owned at a particular  time by
     the  Company as part of the  Property;  and the term "Bond"  shall  include
     working capital loans associated with such mortgage revenue bond.

     1.14.  "Book Gain" or "Book Loss" means the gain or loss  recognized by the
     Company  for book  purposes  in any  Fiscal  Year by  reason of any sale or
     disposition  with  respect to any of the assets of the  Company.  Such Book
     Gain or Book Loss shall be computed by  reference to the Book Value of such
     property or assets as of the date of such sale or  disposition  (determined
     in  accordance  with  Section  1.15  of  this  Agreement),  rather  than by
     reference to the tax basis of such property or assets as of such date,  and
     each and every  reference  herein  to  "gain" or "loss"  shall be deemed to
     refer to Book  Gain or Book  Loss,  rather  than to tax  gain or tax  loss,
     unless the context manifestly otherwise requires.

     1.15.  "Book Value" of an asset means, as of any particular date, the value
     at which the asset is  properly  reflected  on the books and records of the
     Company as of such date in accordance with Section 1.704-1(b)(2)(iv) of the
     Treasury  Regulations.  The  initial  Book Value of each asset shall be its
     cost, unless such asset was contributed to the Company by a Shareholder, in
     which case the initial  Book Value shall be the fair market  value for such
     asset as  reasonably  determined  by the Board of  Directors,  and, in each
     case,  such Book Value  shall  thereafter  be  adjusted  for cost  recovery
     deductions to which the Company is entitled for federal income tax purposes
     with respect thereto, in the amount that bears the same relationship to the
     Book Value of such asset as the cost  recovery  deduction  computed for tax
     purposes bears to the adjusted tax basis of such assets. The Book Values of
     all Company assets shall be adjusted to equal their  respective fair market
     values,   as  reasonably   determined  by  the  Board  of  Directors  under
     appropriate  circumstances,  which  circumstances  may  include but are not
     limited  to the  following:  (a) the  acquisition,  by any new or  existing
     Shareholder, of any interest issued after the Transaction Consummation Date
     by the Company;  (b) the  distribution  by the Company to a Shareholder  of
     more than a de minimis amount of Company assets,  including money, if, as a
     result of such distribution,  such Shareholder's interest in the Company is
     reduced;  and (c) the  termination  of the Company  for federal  income tax
     purposes pursuant to Section 708(b)(1)(B) of the Code.

     1.16. "Business Combination" shall have the meaning set forth in Section 
     12.1 of this Agreement.

     1.17.  "By-laws" means the by-laws of the Company,  as amended from time to
     time,  governing  various  aspects of the  operation of the Company and the
     rights and obligations of its  Shareholders,  Board of Directors,  officers
     and agents. All provisions of the By-laws not inconsistent with law or this
     Agreement shall be valid and binding.

     1.18.  "Capital Account" shall have the meaning ascribed thereto in Section
     3.5 of this Agreement.

     1.19.  "Capital  Contributions"  means the  total  amount of cash and other
     property contributed to the Company by the Shareholders.

     1.20. "Capital Transactions" means (a) any Repayment,  Sale, or other sale,
     exchange,   taking  by  eminent  domain,   damage,   destruction  or  other
     disposition  of all or any part of the  assets of the  Company,  other than
     tangible  personal property disposed of in the ordinary course of business;
     or (b) any financing or refinancing of any Company indebtedness;  provided,
     that  the  receipt  by the  Company  of  Capital  Contributions  shall  not
     constitute Capital Transactions.

     1.21. "Certificate" means this Agreement, in its function as a "certificate
     of formation" as provided for pursuant to the Act, as originally filed with
     the office of the Secretary of State of the State of Delaware,  as amended,
     restated,  supplemented  or otherwise  modified from time to time as herein
     provided.

     1.22.  "Code" means the Internal Revenue Code of 1986, as amended from time
     to time,  and any  subsequent  federal law of similar  import,  and, to the
     extent applicable, any Treasury Regulations promulgated thereunder.

     1.23.  "Company" means the limited liability company hereby  established in
     accordance  with this  Agreement  by the parties  hereto,  as such  limited
     liability company may from time to time be constituted.

     1.24.  "Company Interest" means an equity interest in the Company,  and, if
     the context so allows,  the percentage of equity ownership  interest in the
     Company  represented  by the Capital  Account  attributable  to such equity
     interest  as  compared  to all of the  aggregate  Capital  Accounts  of all
     Shareholders of the Company (as such percentage may be changed from time to
     time to reflect  adjustments as provided for in this  Agreement);  it being
     understood  and  agreed  that this term shall not be deemed to apply to any
     debt incurred by the Company  (directly or  indirectly),  including but not
     limited to through custodial, trust or similar or other arrangements.

     1.25. "Consent" means either the consent given by vote at a duly called and
     held meeting or the prior written consent,  as the case may be, of a Person
     to do the act or thing for which the  consent is  solicited,  or the act of
     granting such consent, as the context may require.

     1.26.  "Control  Company  Interest"  shall  have the  meaning  set forth in
     Section 13.1 of this Agreement.

     1.27.  "Conversion"  means a conversion  of  Preferred  Shares or Preferred
     Capital  Distribution  Shares into Growth Shares or cash under the terms of
     Section 5.2(b) hereof.

     1.28.  "Depreciation"  means,  for each Fiscal Year, an amount equal to the
     depreciation,  amortization or other cost recovery deduction allowable with
     respect to an asset for such year or other  period;  provided,  that if the
     Book Value of an asset differs from its adjusted  basis for federal  income
     tax  purposes  at  the   beginning  of  any  such  year  or  other  period,
     Depreciation  shall be an amount  that bears the same  relationship  to the
     Book Value of such asset as the depreciation,  amortization,  or other cost
     recovery deduction computed for tax purposes with respect to such asset for
     the applicable  period bears to the adjusted tax basis of such asset at the
     beginning of such period,  or if such asset has a zero  adjusted tax basis,
     Depreciation  shall be an amount  determined  under any  reasonable  method
     selected by the Board of Directors.

     1.29. "Determination Date" shall have the meaning set forth in Section 12.3
     of this Agreement.

     1.30. "Director" shall have the same meaning as "Manager."

     1.31. "Dissolution  Shareholder" means Shelter Development Holdings,  Inc.,
     for so long as such Person remains a Dissolution  Shareholder under Section
     6.4 of this  Agreement,  and shall  also mean any other  Person  who agrees
     under Section 6.4 to be a Dissolution Shareholder.

     1.32. "Dividend Payment Date" means each February 15 and August 15.

     1.33.  "Entity"  means  any  general   partnership,   limited  partnership,
     corporation,  joint venture,  trust,  limited  liability  company,  limited
     liability  partnership,  business trust,  cooperative,  or association.  An
     Entity  may or may  not be an  Affiliate  of the  Company  or of a  Company
     Affiliate.

     1.34.  "Financing" means the financing transaction which SCATEF consummated
     on February 14, 1995 in which  proceeds were raised through the offering of
     $67,700,000 in aggregate  principal amount of Multifamily  Mortgage Revenue
     Bond Receipts. The term Future Financing means a financing,  refinancing or
     other  leveraging of the SCATEF Assets after the  Transaction  Consummation
     Date as described in Section 5.1(a)(ii) of this Agreement.

     1.35.  "Fiscal  Year" means the fiscal year of the Company and shall be the
     same as its taxable year, which shall be the calendar year unless otherwise
     determined  by the Board of Directors  in  accordance  with the Code.  Each
     Fiscal Year shall commence on the day immediately following the last day of
     the immediately preceding Fiscal Year.

     1.36.  "Five  Year  Tolling  Period"  shall have the  meaning  set forth in
     Section 12.2 of this Agreement.

     1.37. "Future Shares" shall have the meaning set forth in Section 3.1 of 
     this Agreement.

     1.38.  "Future Special  Distributions"  means  distributions  to be made to
     holders of Preferred Capital  Distribution  Shares if the SCATEF Assets are
     financed,   refinanced  or  otherwise   leveraged   after  the  Transaction
     Consummation Date, as described in Section 5.1(a)(ii) of this Agreement.

     1.39.  "General  Partners" means the general partners of SCATEF immediately
     prior to the Transaction Consummation Date.

     1.40. "Growth Shareholders" means the holders of Growth Shares.

     1.41. "Growth Shares" shall have the meaning set forth in Section 3.1 of 
     this Agreement.

     1.42. "Initial Capital Contribution" means any Capital Contribution made in
     accordance with Section 3.2 hereof.  1.43.  "Interested  Company Interests"
     shall have the meaning set forth in Section 13.1 of this Agreement.

     1.44. "Interested Party" shall have the meaning set forth in Section 12.1 
     of this Agreement.

     1.45.  "Managers" means those individuals serving on the Board of Directors
     of the Company,  including successor or additional Managers duly elected in
     accordance with the terms of this Agreement.

     1.46. "Market Value" shall have the meaning set forth in Section 12.1 of 
     this Agreement.

     1.47. "Members" means the Original Shareholders,  together with all Persons
     who become Members as herein  provided and who are listed as Members of the
     Company in the books and records of the Company,  in such Persons' capacity
     as Members of the Company.

     1.48. "Mortgage Loans" means the mortgage loans which have been assigned to
     the Company to secure the repayment of a Bond.

     1.49.   "New  Shares"   means  Growth   Shares  and  Term  Growth   Shares,
     collectively;  provided,  however,  that, after all Term Growth Shares have
     been fully  redeemed by the  Company,  this term shall refer only to Growth
     Shares.

     1.50.  "New  Shares  Working  Capital  Reserve"  means  a  reserve,  to  be
     separately accounted for by the Company,  which consists of that portion of
     the Working  Capital  Reserves which is attributable to funds placed in the
     Working  Capital  Reserves which are not Preferred  Shares Series I Working
     Capital Reserve funds,  Preferred  Shares Series II Working Capital Reserve
     funds,  Preferred  Capital  Distribution  Shares  Series I Working  Capital
     Reserve funds, or Preferred Capital  Distribution  Shares Series II Working
     Capital Reserve funds.

     1.51.  "Operating  Agreement"  means this Agreement,  in its function as an
     "operating  agreement"  as  provided  for  pursuant to the Act, as amended,
     restated,  supplemented  or otherwise  modified from time to time as herein
     provided.

     1.52. "Original Member" or "Original Shareholder" has the meaning therefor 
     set forth in the recitals to this Agreement.

     1.53.  "Par Value  Appraisal"  means an independent  third-party  appraisal
     (which  appraisals  shall be conducted at least  approximately  every other
     year beginning in the year 2000)  indicating  that the fair market value of
     the real  property  securing  a Bond  which is a SCATEF  Asset  held by the
     Company  (taking  into  account  the Bond in place  at that  time,  if any,
     relating to such asset),  adjusted for Permitted  Selling  Expenses,  is at
     least  equal to the sum of (a) the  original  face  value of the Bond which
     originally  related to such  asset,  plus (b) the  accrued  but unpaid Base
     Interest  under  the  original  loan  terms  relating  to  the  Bond  which
     originally  related  to such  Property,  plus (c) the  accrued  but  unpaid
     interest under the then-current loan terms relating to such Bond (if any).

     1.54. "Payments Director" shall have the meaning set forth in Section 
     5.2(a)(iii)(A) of this Agreement.

     1.55.  "Per Share  Conversion  Value"  shall have the  meaning set forth in
     Section 5.2(b) of this Agreement.

     1.56.  "Permitted  Selling  Expenses"  means  the  out-of-pocket   expenses
     actually  incurred  directly  by the  Company  in the  course of  selling a
     particular  SCATEF Asset, or by securing such SCATEF Asset;  or, if no such
     actual  sale  has  occurred  in the  case in  question,  the  out-of-pocket
     expenses which would have been incurred  directly by (a) the Company (based
     on local  conditions  and  practices  existing at the time) had the Company
     sold a particular  SCATEF Asset or (b) the owner of the property securing a
     SCATEF Asset if such property were sold,  as  appropriate  depending on the
     context in which this defined term is used.

     1.57.  "Person" means any individual or Entity,  and the heirs,  executors,
     administrators,  legal  representatives,  successors,  and  assigns of such
     Person where the context so admits.

     1.58. "Preferred Capital Distribution Shareholders" means the holders of 
     Preferred Capital Distribution Shares.

     1.59.  "Preferred Capital Distribution Shares" means the Series I Preferred
     Capital   Distribution   Shares  and  the  Series  II   Preferred   Capital
     Distribution Shares, collectively.

     1.60. "Preferred Capital Distribution Shares Allocable Portfolio Cash Flow"
     means, for any fiscal period, the product of:

     (a) all Preferred  Capital  Distribution  Shares  Revenues  relating to the
     applicable  Series,  plus any amounts which the Board of Directors releases
     from the Preferred  Capital  Distribution  Shares Series I Working  Capital
     Reserve or the  Preferred  Capital  Distribution  Shares  Series II Working
     Capital  Reserve,  as the case may be, as being no longer necessary to hold
     as part of the applicable  Working Capital  Reserve,  less all amounts from
     Preferred  Capital  Distribution  Shares  Revenues  added to the  Preferred
     Capital  Distribution  Shares  Series  I  Working  Capital  Reserve  or the
     Preferred Capital Distribution Shares Series II Working Capital Reserve, as
     the  case  may be,  during  such  period,  multiplied  by (b) the  relevant
     Preferred Capital Distribution Shares Allocation Factor.

     "Preferred  Capital  Distribution  Shares Allocable Series I Portfolio Cash
     Flow" means Preferred Capital  Distribution Shares Allocable Portfolio Cash
     Flow  relating  only  to  SCATEF  Series  I  Assets.   "Preferred   Capital
     Distribution   Shares  Allocable  Series  II  Portfolio  Cash  Flow"  means
     Preferred  Capital   Distribution  Shares  Allocable  Portfolio  Cash  Flow
     relating only to SCATEF Series II Assets.  It is understood  that Preferred
     Capital  Distribution  Shares  Allocable  Series I Portfolio Cash Flow plus
     Preferred  Capital  Distribution  Shares Allocable Series II Portfolio Cash
     Flow equals Preferred Capital  Distribution Shares Allocable Portfolio Cash
     Flow.

     1.61.  "Preferred  Capital  Distribution  Shares  Allocation  Factor"  with
     respect to a Series of Preferred Capital Distribution Shares, calculated as
     of a particular date (the "Calculation  Date"),  means the product of (i) a
     fraction, the numerator of which is the number of BACs of such Series which
     are  exchanged  in the  Transaction  by BAC Holders for  Preferred  Capital
     Distribution  Shares (less the aggregate  number of such Preferred  Capital
     Distribution  Shares  which,  through  such  Calculation  Date,  have  been
     redeemed  or  repurchased  by the  Company,  converted  into  cash or other
     Shares, or otherwise are no longer then  outstanding),  and the denominator
     of which is the total number of BACs of such Series  which are  outstanding
     immediately  prior to the  consummation of the  Transaction,  multiplied by
     (ii) 98%.

     1.62. "Preferred Capital Distribution Shares Net Proceeds," as it relates 
     to SCATEF Assets, means

     (a) with respect to a Sale of real estate included within the Property, the
     amount under the Bond then held by the Company relating to such real estate
     which is paid upon such Sale, less Permitted Selling Expenses, and less the
     amount of debt which then remains unamortized with respect to such Bond, if
     any, incurred in any Future Financing,

     (b) with  respect  to a sale of an entire  Bond,  the gross  sale  proceeds
     actually  received in consideration for the Sale of such Bond (and the fair
     value of any non-cash  proceeds  actually received in consideration for the
     Sale of such Bond),  computed  without regard to any  indebtedness or other
     obligation encumbering such Bond, less Permitted Selling Expenses, and less
     the amount of debt  which then  remains  unamortized  with  respect to such
     Bond, if any, incurred in any Future Financing, and

     (c) upon receipt of a Par Value  Appraisal  relating to a particular  Bond,
     the value  ascribed  to such  Bond  pursuant  to such Par  Value  Appraisal
     (including  without  limitation the unpaid  principal amount of, and unpaid
     Base  Interest and any  interest  and  contingent  interest  then-due  with
     respect  to,  such  Bond),  less the  amount  of debt  which  then  remains
     unamortized  with  respect to such  Bond,  if any,  incurred  in any Future
     Financing.

     1.63. "Preferred Capital Distribution Shares Revenues" for any period means
     the net cash  flows  generated  from  the  Company's  operating  activities
     (defined  below),  (a)  decreased  for any cash  flows  generated  from the
     investment  of any  net  Financing  (or  Future  Financing)  proceeds,  (b)
     decreased  for  any  gross  cash  flows   generated  from  the  contributed
     activities  engaged in (as of the Transaction  Consummation  Date) or to be
     engaged  in the  future by the  General  Partners  or their  affiliates  of
     acquiring and servicing mortgages, (c) increased for any cash flows used to
     pay for expenses related to the investment of the net Financing (and Future
     Financings)  proceeds,  (d)  increased  for any cash  flows used to pay for
     expenses related to the  Transaction,  and (e) increased for any cash flows
     used  to  pay  for  growth-oriented  general  and  administrative  expenses
     (defined below).  All of those  adjustments to revenues and expenses of the
     Company noted above (which will be disclosed within the Company's quarterly
     and annual  reports) can and will be  specifically  identified  and will be
     subject to the  review of the  Company's  independent  auditor on an annual
     basis.

     "Net cash flows generated from the Company's  operating  activities"  means
     all sources of cash generated by Company operating activities less all uses
     of cash for Company  operating  activities.  This includes,  but may not be
     limited to, (i) all debt service received on un-refunded  Bonds,  plus (ii)
     all debt service received on Series B Bonds and the retained  portions (but
     not the portions financed,  refinanced or otherwise leveraged in any Future
     Financing) of any Bond refunded  after the Effective  Time,  plus (iii) all
     debt service received on New Mortgage Investments,  plus (iv) all operating
     cash flows  generated by the activities  engaged in (as of the  Transaction
     Consummation  Date) or to be engaged in the future by the General  Partners
     or their affiliates of acquiring and servicing mortgages, plus (v) all cash
     flows  generated from the interest income on short term  investments,  less
     (vi) cash flows used for general  and  administrative  purposes  (including
     those expenses incurred for  growth-oriented  activities),  less (vii) cash
     flows used for  expenses  incurred  with respect to the  investment  of net
     Financing (and Future Financing) proceeds,  less (viii) cash flows used for
     expenses  incurred with respect to the Transaction  (which  include,  among
     other things,  legal costs, cost of the fairness opinion and stock exchange
     listing fees).

     "Growth-oriented general and administrative expenses" means cash flows used
     to pay expenses  incurred for the  expansion of the Company which would not
     have been incurred had the Transaction not been consummated. This includes,
     but may not be  limited  to,  the  costs of  raising  new  capital  and the
     additional  costs  necessary to  administer a larger asset  portfolio.  The
     Company  shall not incur any  growth-oriented  general  and  administrative
     expenses which will exceed the net cash flows of the activities  engaged in
     (as of the Transaction Consummation Date) or to be engaged in the future by
     the  General  Partners  or their  affiliates  of  acquiring  and  servicing
     mortgages,   without  an  advance   determination  by  a  majority  of  the
     independent  members of the Board of Directors  that  adequate cash flow is
     reasonably expected to exist to pay the otherwise required distributions to
     the holders of the Preferred Shares and the Preferred Capital  Distribution
     Shares.

     1.64.  "Preferred Capital  Distribution Shares Series I Allocation Factor",
     calculated  as of a particular  date (the  "Calculation  Date"),  means the
     product of (i) a fraction, the numerator of which is the number of Series I
     BACs which are  exchanged  in the  Transaction  by BAC Holders for Series I
     Preferred  Capital  Distribution  Shares (less the aggregate number of such
     Series  I  Preferred  Capital   Distribution  Shares  which,  through  such
     Calculation  Date,  have been redeemed or repurchased by the Company,  have
     been converted  into cash or other Shares,  or otherwise are no longer then
     outstanding),  and the denominator of which is the total number of Series I
     BACs which are  outstanding  immediately  prior to the  consummation of the
     Transaction, multiplied by (ii) 98%.

     1.65.  "Preferred  Capital  Distribution  Shares  Series I Working  Capital
     Reserve"  means a reserve,  to be separately  accounted for by the Company,
     which  consists of that portion of the Working  Capital  Reserves  which is
     attributable  to funds  placed in the Working  Capital  Reserves  which are
     derived  from  SCATEF  Series I Assets  solely for the  benefit of Series I
     Preferred Capital Distribution Shareholders.

     1.66.  "Preferred Capital Distribution Shares Series II Allocation Factor",
     calculated  as of a particular  date (the  "Calculation  Date"),  means the
     product of (i) a fraction,  the  numerator of which is the number of Series
     II BACs which are exchanged in the Transaction by BAC Holders for Series II
     Preferred  Capital  Distribution  Shares (less the aggregate number of such
     Series  II  Preferred  Capital  Distribution  Shares  which,  through  such
     Calculation  Date,  have been redeemed or repurchased by the Company,  have
     been converted  into cash or other Shares,  or otherwise are no longer then
     outstanding), and the denominator of which is the total number of Series II
     BACs which are  outstanding  immediately  prior to the  consummation of the
     Transaction, multiplied by (ii) 98%.

     1.67.  "Preferred  Capital  Distribution  Shares Series II Working  Capital
     Reserve"  means a reserve,  to be separately  accounted for by the Company,
     which  consists of that portion of the Working  Capital  Reserves  which is
     attributable  to funds  placed in the Working  Capital  Reserves  which are
     derived  from SCATEF  Series II Assets  solely for the benefit of Series II
     Preferred Capital Distribution Shareholders.

     1.68. "Preferred Shareholders" means the holders of Preferred Shares.

     1.69. "Preferred Shares" means the Series I Preferred Shares and the Series
     II Preferred Shares, collectively.

     1.70. "Preferred Shares Allocable Portfolio Cash Flow" means, for any 
     fiscal period, the product of:

     (a) all Preferred Shares Revenues relating to the applicable  Series,  plus
     any amounts which the Board of Directors releases from the Preferred Shares
     Series I Working Capital Reserve or the Preferred  Shares Series II Working
     Capital  Reserve,  as the case may be, as being no longer necessary to hold
     as part of the applicable  Working Capital  Reserve,  less all amounts from
     Preferred  Shares  Revenues added to the Preferred  Shares Series I Working
     Capital  Reserve or the Preferred  Shares Series II Working Capital Reserve
     during  such  period,  multiplied  by (b)  the  relevant  Preferred  Shares
     Allocation Factor.

     "Preferred  Shares  Allocable Series I Portfolio Cash Flow" means Preferred
     Shares  Allocable  Portfolio  Cash Flow  relating  only to SCATEF  Series I
     Assets.  "Preferred  Shares  Allocable Series II Portfolio Cash Flow" means
     Preferred  Shares  Allocable  Portfolio  Cash Flow  relating only to SCATEF
     Series II Assets. It is understood that Preferred Shares Allocable Series I
     Portfolio Cash Flow plus  Preferred  Shares  Allocable  Series II Portfolio
     Cash Flow equals Preferred Shares Allocable Portfolio Cash Flow.

     1.71.  "Preferred  Shares  Allocation  Factor"  with respect to a Series of
     Preferred  Shares,  calculated  as of a particular  date (the  "Calculation
     Date"), means the product of (i) a fraction,  the numerator of which is the
     number of BACs of such Series which are exchanged in the Transaction by BAC
     Holders for Preferred  Shares (less the aggregate  number of such Preferred
     Shares  which,  through  such  Calculation  Date,  have  been  redeemed  or
     repurchased  by the  Company,  converted  into  cash or  other  Shares,  or
     otherwise are no longer then outstanding),  and the denominator of which is
     the total number of BACs of such Series which are  outstanding  immediately
     prior to the consummation of the Transaction, multiplied by (ii) 98%.

     1.72.  "Preferred  Shares Net  Proceeds",  as it relates to SCATEF  Assets,
     means  (a)  with  respect  to a Sale of real  estate  included  within  the
     Property, the gross sale proceeds actually received in connection with such
     a Sale, less Permitted Selling  Expenses,  (b) with respect to a sale of an
     entire  Bond,  the gross sale  proceeds  which would have been  received in
     consideration  for the sale of the  SCATEF  Assets  relating  to such Bond,
     computed without regard to any indebtedness or other obligation encumbering
     such Bond, less Permitted Selling  Expenses,  and (c) upon receipt of a Par
     Value Appraisal  relating to a particular  SCATEF Asset, the value ascribed
     to such  SCATEF  Asset  pursuant  to such Par  Value  Appraisal  (including
     without limitation the unpaid principal amount of, and unpaid Base Interest
     and any interest and contingent interest then-due with respect to, the Bond
     relating to such SCATEF Asset).

     1.73.  "Preferred  Shares Revenues" for any period means the net cash flows
     generated from the Company's  operating  activities  (defined  below),  (a)
     increased  for the cash flows lost as a result of the sale of the  Receipts
     (Series A Bond interest and related items)  (defined  below) or as a result
     of any Future  Financings,  (b) decreased for any cash flows generated from
     the investment of any net Financing (or Future  Financings)  proceeds,  (c)
     decreased  for  any  gross  cash  flows   generated  from  the  contributed
     activities  engaged in (as of the Transaction  Consummation  Date) or to be
     engaged  in the  future by the  General  Partners  or their  affiliates  of
     acquiring and servicing mortgages, (d) increased for any cash flows used to
     pay for expenses related to the investment of the net Financing (and Future
     Financings)  proceeds,  (e)  increased  for any cash  flows used to pay for
     expenses related to the  Transaction,  and (f) increased for any cash flows
     used  to  pay  for  growth-oriented  general  and  administrative  expenses
     (defined below).  All of those  adjustments to revenues and expenses of the
     Company noted above (which will be disclosed within the Company's quarterly
     and annual  reports) can and will be  specifically  identified  and will be
     subject to the  review of the  Company's  independent  auditor on an annual
     basis.

     "Net cash flows generated from the Company's  operating  activities"  means
     all sources of cash generated by Company operating activities less all uses
     of cash for Company  operating  activities.  This includes,  but may not be
     limited to, (i) all debt service received on un-refunded  Bonds,  plus (ii)
     all debt service received on Series B Bonds and the retained  portions (but
     not the portions financed,  refinanced or otherwise leveraged in any Future
     Financing) of any Bond refunded  after the Effective  Time,  plus (iii) all
     debt service received on New Mortgage Investments,  plus (iv) all operating
     cash flows  generated by the activities  engaged in (as of the  Transaction
     Consummation  Date) or to be engaged in the future by the General  Partners
     or their affiliates of acquiring and servicing mortgages, plus (v) all cash
     flows  generated from the interest income on short term  investments,  less
     (vi) cash flows used for general  and  administrative  purposes  (including
     those expenses incurred for  growth-oriented  activities),  less (vii) cash
     flows used for  expenses  incurred  with respect to the  investment  of net
     Financing (and Future Financing) proceeds,  less (viii) cash flows used for
     expenses  incurred with respect to the Transaction  (which  include,  among
     other things,  legal costs, cost of the fairness opinion and stock exchange
     listing fees).

     "Cash flows lost as a result of the sale of the Receipts"  means cash flows
     that would have been  collected by the Company had the sale of the Receipts
     in the Series A Bonds not occurred.  This includes,  but may not be limited
     to, an amount equal to (i) as a starting amount, the cash flows paid by the
     operating  partnerships on the Series A Bonds, plus (ii) cash flows paid by
     the operating  partnerships  for credit  enhancement  fees, plus (iii) cash
     flows paid by the operating partnerships for miscellaneous bond trustee and
     collateral  agent  fees,  less (iv) cash flows  received  by the  operating
     partnership from the swap arrangements.

     "Growth-oriented general and administrative expenses" means cash flows used
     to pay expenses  incurred for the  expansion of the Company which would not
     have been incurred had the Transaction not been consummated. This includes,
     but may not be  limited  to,  the  costs of  raising  new  capital  and the
     additional  costs  necessary to  administer a larger asset  portfolio.  The
     Company  shall not incur any  growth-oriented  general  and  administrative
     expenses which will exceed the net cash flows of the activities  engaged in
     (as of the Transaction Consummation Date) or to be engaged in the future by
     the  General  Partners  or their  affiliates  of  acquiring  and  servicing
     mortgages,   without  an  advance   determination  by  a  majority  of  the
     independent  members of the Board of Directors  that  adequate cash flow is
     reasonably expected to exist to pay the otherwise required distributions to
     the holders of the Preferred Shares and the Preferred Capital  Distribution
     Shares.

     The distributions  attributable to the Preferred Shares (by series) will be
     determined in accordance  with a monthly  analysis of the Properties  which
     collateralize the Financing (and Future Financings).  This monthly analysis
     will  be  dependent  upon  a  review  of  the  monthly  Property  operating
     statements  which,  pursuant  to their loan  agreements,  the owners of the
     Property  will be  required  to supply to the  Company  (and,  on an annual
     basis, audited financial statements of the operating  partnerships),  and a
     calculation  of the net  effects  of the cash  flow  adjustments  described
     above.

     1.74.  "Preferred  Shares Series I Allocation  Factor",  calculated as of a
     particular  date  (the  "Calculation  Date"),  means the  product  of (i) a
     fraction,  the  numerator of which is the number of Series I BACs which are
     exchanged in the  Transaction by BAC Holders for Series I Preferred  Shares
     (less the aggregate number of such Series I Preferred Shares which, through
     such  Calculation  Date,  have been redeemed or repurchased by the Company,
     have been converted  into cash or other Shares,  or otherwise are no longer
     then  outstanding),  and the  denominator  of which is the total  number of
     Series I BACs which are outstanding  immediately  prior to the consummation
     of the Transaction, multiplied by (ii) 98%.

     1.75.  "Preferred Shares Series I Working Capital Reserve" means a reserve,
     to be  separately  accounted  for by the  Company,  which  consists of that
     portion of the Working  Capital  Reserves  which is  attributable  to funds
     placed in the Working Capital Reserves which are derived from SCATEF Series
     I Assets solely for the benefit of Series I Preferred Shareholders.

     1.76.  "Preferred Shares Series II Allocation  Factor",  calculated as of a
     particular  date  (the  "Calculation  Date"),  means the  product  of (i) a
     fraction,  the numerator of which is the number of Series II BACs which are
     exchanged in the Transaction by BAC Holders for Series II Preferred  Shares
     (less the  aggregate  number  of such  Series II  Preferred  Shares  which,
     through such  Calculation  Date,  have been redeemed or  repurchased by the
     Company, have been converted into cash or other Shares, or otherwise are no
     longer then outstanding),  and the denominator of which is the total number
     of  Series  II  BACs  which  are  outstanding   immediately  prior  to  the
     consummation of the Transaction, multiplied by (ii) 98%.

     1.77. "Preferred Shares Series II Working Capital Reserve" means a reserve,
     to be  separately  accounted  for by the  Company,  which  consists of that
     portion of the Working  Capital  Reserves  which is  attributable  to funds
     placed in the Working Capital Reserves which are derived from SCATEF Series
     II Assets solely for the benefit of Series II Preferred Shareholders.

     1.78.  "Profit" and "Loss" means,  for each Fiscal Year or other period for
     which  allocations  to  Shareholders  are  made,  an  amount  equal  to the
     Company's  taxable  income or loss for such year or period,  determined  in
     accordance  with  Section  703(a)  of the  Code  (provided,  that  for this
     purpose,  all items of income,  gain,  loss,  or  deduction  required to be
     stated  separately  pursuant  to  Section  703(a)(1)  of the Code  shall be
     included in taxable income or loss), with the following adjustments:

     (a) Any income of the Company  that is exempt from  federal  income tax and
     not  otherwise  taken into account in computing  Profit or Loss pursuant to
     this provision shall be added to such taxable income or loss;

     (b) Any  expenditures of the Company  described in Section  705(a)(2)(B) of
     the Code or treated as Code Section 705(a)(2)(B)  expenditures  pursuant to
     Section 1.704-1(b)(2)(iv)(i) of the Treasury Regulations, and not otherwise
     taken into account in computing  Profit or Loss pursuant to this provision,
     shall be subtracted from such taxable income or loss;

     (c) Book Gain or Book Loss from a Capital  Transaction  shall be taken into
     account in lieu of any tax gain or tax loss  recognized  by the  Company by
     reason of such Capital Transaction; and

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
     deductions  taken into  account in computing  such taxable  income or loss,
     there  shall be taken  into  account  Depreciation  for such  Fiscal  Year,
     computed as provided in this Agreement.

     If the  Company's  taxable  income  or loss for such  Fiscal  Year or other
     period,  as adjusted in the manner provided  above,  is a positive  amount,
     such  amount  shall be the  Company's  Profit for such Fiscal Year or other
     period;  and if a negative amount,  such amount shall be the Company's Loss
     for such Fiscal Year or other period.

     1.79.  "Property"  means the land and the buildings  thereon upon which the
     Company holds a mortgage or other similar encumbrance at a particular time,
     and the Bonds held by the Company at a particular time.

     1.80. "Redemption Event" means (a) the Sale or Repayment of a SCATEF Asset,
     or (b) the receipt by the Company of a Par Value Appraisal.

     1.81.  "Refunded  Bonds" means those SCATEF  Assets which were  refunded by
     SCATEF in the SCATEF  Restructuring,  which Bonds are generally referred to
     as the following:  Montclair, Newport Village, Nicollet Ridge, Steeplechase
     Falls,  Barkley Place,  Mallard Cove I, Mallard Cove II,  Whispering  Lake,
     Gilman Meadows,  Hamilton Chase,  and Meadows.  "Refunded Bonds (Series A)"
     means the  Series A Bonds  issued in the  Refunding,  and  "Refunded  Bonds
     (Series B)" means the Series B Bonds issued in the Refunding.

     1.82. "Refunding" means the refunding by the issuers of the Refunded Bonds,
     in the aggregate  principal amount of  $126,590,000,  which resulted in the
     exchange  of the  Refunded  Bonds  for a  Series A Bond and a Series B Bond
     (whose aggregate principal amount equals that of the Refunded Bonds).

     1.83.  "Relative"  means, with respect to any Person,  any parent,  spouse,
     brother,  sister, or natural or adopted lineal descendant or spouse of such
     descendant of such Person.

     1.84. "Repayment" shall have the meaning set forth in Section 1.85 below.

     1.85.  "Sale"  or  "Repayment"  means  the sale or other  disposition  of a
     Property  (a "Sale")  or, in the absence of a Sale,  the  repayment  of the
     principal and interest,  if any, payable upon the redemption or remarketing
     of a Bond which was included within the Property (a "Repayment"); provided,
     however,  that these  terms  shall not  include the pledge of a Property in
     connection  with the  financing,  refinancing  or other  leveraging of such
     Property or otherwise. The term "Sale" shall include (a) a foreclosure by a
     third party which is unaffiliated  with the current  operating  partnership
     (or respective  general  partner) owning a Property,  (b) a deed-in-lieu of
     foreclosure  to a third  party  which  is  unaffiliated  with  the  current
     operating partnership (or respective general partner) owning a Property, or
     (c) a sale or transfer of a Property to a third party which is unaffiliated
     with the current  operating  partnership  (or respective  general  partner)
     owning a Property; and a "Sale" shall not be deemed to occur if the Company
     forecloses  on a  Property  or if the  Company  directs a  deed-in-lieu  of
     foreclosure on a Property.

     1.86. "SCATEF" has the meaning set forth in the recitals to this Agreement.

     1.87. "SCATEF Assets" means collectively the 23 Bonds as originally held by
     SCATEF,  taking into account the  Refunding and any future  refundings  but
     ignoring the Financing and any Future  Financing.  "SCATEF Series I Assets"
     means those  SCATEF  Assets  with  respect to which  SCATEF's  Series I BAC
     Holders  hold an economic  interest,  and "SCATEF  Series II Assets"  means
     those SCATEF  Assets with respect to which  SCATEF's  Series II BAC Holders
     hold an economic interest.

     1.88.  "SCATEF  Partnership  Agreement"  means  the  Amended  and  Restated
     Agreement of Limited  Partnership  of SCATEF dated June 3, 1986, as amended
     through the close of business on February  13, 1995 but not  including  any
     amendments effective on or after February 14, 1995 (provided, however, that
     to the extent that the context of a reference to such  agreement of limited
     partnership  indicates that a different effective date of such agreement of
     limited  partnership should apply, then such indicated effective date shall
     apply to such  reference).  The  SCATEF  Partnership  Agreement  is  hereby
     incorporated herein to the extent specified in this Agreement.

     1.89.  "SCATEF  Post-Financing  Assets" means  collectively the 23 Bonds as
     originally held by SCATEF; provided,  however, that (a) with respect to the
     Refunded Bonds, this term shall refer only to the Series B Bond portions of
     such Refunded  Bonds (and not to the Series A Bond portions  thereof),  and
     (b) such  term  shall  also  refer to the  retained  portions  (but not the
     portions financed, refinanced or otherwise leveraged in a Future Financing)
     of any Bond  refunded  after the  Transaction  Consummation  Date.  "SCATEF
     Series I Post-Financing  Assets" means those SCATEF  Post-Financing  Assets
     with  respect  to which  SCATEF's  Series I BAC  Holders  hold an  economic
     interest,  and "SCATEF Series II Post-Financing  Assets" means those SCATEF
     Post-Financing  Assets with respect to which SCATEF's Series II BAC Holders
     hold an economic interest.

     1.90. "SCATEF Restructuring" means the Financing and the Refunding, 
     collectively, and related transactions.

     1.91.  "SCATEF Series I Assets Profit or Loss" means,  for each Fiscal Year
     or other period for which  allocations to Shareholders  are made, an amount
     of the Company's items of income,  gain,  loss and deduction,  generated by
     the SCATEF Series I Assets.

     1.92.  "SCATEF Series I  Post-Financing  Assets Profit or Loss" means,  for
     each Fiscal Year or other period for which  allocations to Shareholders are
     made, an amount of the Company's items of income, gain, loss and deduction,
     generated by the SCATEF Series I Post-Financing Assets.

     1.93.  "SCATEF Series II Assets Profit or Loss" means, for each Fiscal Year
     or other period for which  allocations to Shareholders  are made, an amount
     of the Company's items of income,  gain,  loss and deduction,  generated by
     the SCATEF Series II Assets.

     1.94.  "SCATEF Series II  Post-Financing  Assets Profit or Loss" means, for
     each Fiscal Year or other period for which  allocations to Shareholders are
     made, an amount of the Company's items of income, gain, loss and deduction,
     generated by the SCATEF Series II Post-Financing Assets.

     1.95.  "Series"  refers to the  two-series  structure of the SCATEF Assets,
     and, in general,  refers in the singular to either Series I or Series II as
     such references are used in this Agreement.

     1.96.  "Series I BAC  Holders"  means BAC  Holders in their  capacities  as
     holders of BACs which were designated by SCATEF as Series I BACs ("Series I
     BACs").

     1.97.  "Series  I  Preferred  Capital  Distribution  Shareholder"  means  a
     Shareholder  in its  capacity  as a holder  of Series I  Preferred  Capital
     Distribution Shares.

     1.98.  "Series I  Preferred  Capital  Distribution  Shares"  shall have the
     meaning set forth in Section 3.1 of this Agreement.

     1.99. "Series I Preferred  Shareholder" means a Shareholder in its capacity
     as a holder of Series I Preferred Shares.

     1.100.  "Series I  Preferred  Shares"  shall have the  meaning set forth in
     Section 3.1 of this Agreement.

     1.101.  "Series II BAC Holders"  means BAC Holders in their  capacities  as
     holders of BACs which were  designated by SCATEF as Series II BACs ("Series
     II BACs").

     1.102.  "Series II  Preferred  Capital  Distribution  Shareholder"  means a
     Shareholder  in its  capacity  as a holder of Series II  Preferred  Capital
     Distribution Shares.

     1.103.  "Series II Preferred  Capital  Distribution  Shares" shall have the
     meaning set forth in Section 3.1 of this Agreement.

     1.104.  "Series  II  Preferred  Shareholder"  means  a  Shareholder  in its
     capacity as a holder of Series II Preferred Shares.

     1.105.  "Series II  Preferred  Shares"  shall have the meaning set forth in
     Section 3.1 of this Agreement.

     1.106. "Shareholders" means all persons who hold Shares, and shall have the
     same meaning as the word "Members."

     1.107. "Shares" means Company Interests.

     1.108.  "Special  Distributions" means distributions to the holders of BACs
     who convert  those BACs to  Preferred  Capital  Distribution  Shares in the
     Transaction,   payable  in  accordance  with  Section   5.1(a)(i)  of  this
     Agreement.

     1.109. "Special Shareholder" means Shelter Development Holdings,  Inc., for
     so long as such  Person is subject to certain  liabilities  as set forth in
     Section 6.1(b) of this Agreement,  and shall also mean any other Person who
     agrees under Article 6 to be a Special Shareholder.

     1.110.  "Specially  Appointed  Director(s)" shall have the meaning ascribed
     thereto in Section 6.1(d) of this Agreement.

     1.111. "Subsidiary" shall have the meaning set forth in Section 12.1 of 
     this Agreement.

     1.112.  "Tax Matters  Partner" shall have the meaning  ascribed  thereto in
     Section 3.7 of this Agreement.

     1.113. "Term Growth Shareholders" means the holders of Term Growth Shares.

     1.114. "Term Growth Shares" shall have the meaning set forth in Section 3.1
     of this Agreement.

     1.115. "Transaction" shall have the meaning set forth in the recitals to 
     this Agreement.

     1.116.  "Transaction  Agreement"  means that certain  agreement dated as of
     August 1, 1996, to which the Company and SCATEF are parties,  governing the
     terms of the Transaction.

     1.117. "Transaction Consummation Date" means the date on which the 
     Transaction is consummated.

     1.118. "Transfer" (or "Transferred") means to give, sell, assign, encumber,
     pledge,  hypothecate,  devise, bequeath, or otherwise dispose of, encumber,
     transfer,  or permit to be transferred,  during life or at death.  The word
     "Transfer," when used as a noun, shall mean any Transfer transaction.

     1.119. "Transferee" means any Person to whom Shares are Transferred for any
     reason or by any means.

     1.120.  "Treasury  Regulations"  means the federal income tax  regulations,
     including  any  temporary or proposed  regulations,  promulgated  under the
     Code,  as such  Treasury  Regulations  may be amended from time to time (it
     being  understood  that all references  herein to specific  sections of the
     Treasury  Regulations  shall be deemed  also to refer to any  corresponding
     provisions of succeeding Treasury Regulations).

     1.121. "Valuation Date" shall have the meaning set forth in Section 12.3 of
     this Agreement.

     1.122.  "Working  Capital  Reserves" means funds held in reserves which are
     maintained  as  working  capital  for the  Company  and  available  for any
     contingencies  relating to the  ownership of the Property and the operation
     of the Company.  The Working  Capital  Reserves  funds shall be  segregated
     between (a) Preferred Shares  (segregated  between Series I and Series II),
     (b) Preferred Capital  Distribution Shares (segregated between Series I and
     Series  II),  and (c) New  Shares.  Amounts  held  in the  Working  Capital
     Reserves may at any time, in the  discretion of the Board of Directors,  be
     added to the  respective  Allocable  Portfolio Cash Flows or to liquidation
     proceeds   allocable  to  the  respective   Shares   (depending   upon  the
     characterization of such amounts when received by the Company), but may not
     be otherwise removed from the respective Working Capital Reserve.

                                    ARTICLE 2

                         Continuation, Purpose and Term

     2.1. Continuation.  The parties hereto hereby agree to continue the limited
     liability  company  known as Municipal  Mortgage and Equity,  L.L.C.,  as a
     limited liability company under the provisions of the Act.

     2.2.  Company  Name.  The name of the Company is  "Municipal  Mortgage  and
     Equity,  L.L.C.". The business of the Company shall be conducted under such
     name or such other names as the Board of Directors or the  Shareholders may
     from time to time determine on and pursuant to the terms of this Agreement.

     2.3. The Certificate.  The Shareholders  hereby agree to execute,  file and
     record all such  certificates  and documents,  including  amendments to the
     Certificate, and to do such other acts as may be appropriate to comply with
     all  requirements  for the  formation,  continuation,  and  operation  of a
     limited liability  company,  the ownership of property,  and the conduct of
     business under the laws of the State of Delaware and any other jurisdiction
     in which the Company may own property or conduct business.

     2.4.  Principal  Business  Office.  The  principal  business  office of the
     Company shall be located at 218 North Charles Street, Suite 500, Baltimore,
     Maryland 21201, or at such other location as may hereafter be determined by
     the Board of  Directors.  The  principal  business  office,  as well as the
     registered  office and the registered  agent, of the Company may be changed
     by the Board of  Directors  from time to time in  accordance  with the then
     applicable  provisions of the Act and any other applicable laws, as well as
     the terms and conditions of this Agreement.

     2.5. Term of Company.  The term of the Company shall  continue  until it is
     wound up and dissolved pursuant to the provisions of Article 10 hereof.

     2.6.  Purposes.  The purposes of the Company are (a) to invest in or engage
     in activities related to investment in Bonds and in real estate,  including
     but  not  limited  to loan  servicing  and  loan  origination  (whether  in
     connection with loans to the Company or to others), and to generate returns
     from such investments;  this may include investing in entities which invest
     in bonds and in real estate assets; provided,  however, that the investment
     criteria  shall be  established by the Board of Directors from time to time
     in its sole  discretion  subject to the  requirement  that such criteria be
     consistent  with the  purposes of the  Company;  (b) to engage in any other
     activities  relating to, and compatible with, the purposes set forth above;
     (c) to  acquire,  own  and  dispose  of  general  and  limited  partnership
     interests,  membership  interests,  and stock or other equity  interests in
     Entities, and to exercise all rights and powers granted to the owner of any
     such interests; (d) to take such other actions, or do such other things, as
     are  necessary  or  appropriate  (in the sole  discretion  of the  Board of
     Directors) to carry out the provisions of this Agreement; and (e) to invest
     in any type of investment and to engage in any other lawful act or activity
     for which limited  liability  companies may be organized under the Act, and
     by such  statement  all  lawful  acts and  activities  shall be within  the
     purposes of the Company, except for express limitations, if any.

     2.7.  Powers.  In  furtherance  of its purposes,  but subject to all of the
     provisions  of this  Agreement,  the  Company  shall  have the power and is
     hereby  authorized  to (a)  invest  (at any  time  during  the  term of the
     Company) in (i)  mortgage  revenue  bonds or portions  of or  interests  in
     (including junior positions)  mortgage revenue bonds financing  multifamily
     properties, senior living facilities,  manufactured housing communities, or
     congregate care facilities,  beneficial ownership certificates or any other
     securities of other funds or investments with similar underlying investment
     objectives,   (ii)  multifamily   real  estate,   including  senior  living
     facilities,   manufactured   housing   communities,   and  congregate  care
     facilities,  and (iii) entities which engage in any activities described in
     clauses (i) or (ii) of this  sentence;  invest (at any time during the term
     of the Company) in other assets which are designed to accomplish any of the
     foregoing  investment  purposes  or  in  any  manner  consistent  with  the
     Company's then-existing investment criteria and objectives; and to reinvest
     the  proceeds  of any  sales  by the  Company  of  Company  assets,  in any
     permitted  investments;  (b) act as a general or limited  partner,  member,
     joint  venturer,  manager or shareholder  of any Entity  (including but not
     limited to an  operating  partnership),  and to exercise all of the powers,
     duties, rights and responsibilities  associated therewith; (c) take any and
     all actions necessary,  convenient or appropriate as the holder of any such
     interests or positions; (d) operate, purchase,  maintain, finance, improve,
     own, sell, convey, assign,  mortgage,  lease, demolish or otherwise dispose
     of any real or  personal  property  that may be  necessary,  convenient  or
     incidental to the accomplishment of the purposes of the Company; (e) borrow
     money and issue  evidences of  indebtedness in furtherance of any or all of
     the  purposes of the Company,  and secure the same by  mortgage,  pledge or
     other  lien on any  assets  of the  Company;  (f)  invest  any funds of the
     Company  pending  distribution  or  payment  of the  same  pursuant  to the
     provisions of this  Agreement;  (g) prepay in whole or in part,  refinance,
     recast, increase,  modify or extend any indebtedness of the Company and, in
     connection therewith, execute any extensions,  renewals or modifications of
     any mortgage or security agreement  securing such  indebtedness;  (h) enter
     into,  perform  and carry out  contracts  of any kind,  including,  without
     limitation,   contracts  with  any  Person   affiliated  with  any  of  the
     Shareholders,  necessary  to,  in  connection  with  or  incidental  to the
     accomplishment of the purposes of the Company;  (i) establish  reserves for
     capital expenditures,  working capital, debt service,  taxes,  assessments,
     insurance  premiums,  repairs,   improvements,   depreciation,   depletion,
     obsolescence and general maintenance of buildings and other property out of
     the rents, profits or other income received; (j) employ or otherwise engage
     employees,  managers,  contractors,   advisors  and  consultants,  and  pay
     reasonable  compensation for such services, and enter into employee benefit
     plans of any type; (k) enter into partnerships or other ventures with other
     Persons in  furtherance  of the  purposes of the  Company;  (l) purchase or
     repurchase  Shares from any Person for such  consideration  as the Board of
     Directors may determine in its reasonable  discretion (whether more or less
     than the original issuance price of such Share or the then trading price of
     such Share); (m) enter into rights plans or other plans relating to Shares,
     options or bonuses, and to issue Shares, options or warrants thereunder (or
     other derivatives  relating  thereto) for any  consideration  (even if such
     consideration  is less than the market  value of such  Shares);  and (n) do
     such other things and engage in such other  activities as may be necessary,
     convenient or advisable  with respect to the conduct of the business of the
     Company,  and have and exercise all of the powers and rights conferred upon
     limited liability companies formed pursuant to the Act.

     2.8.  Effectiveness  of this  Agreement.  This  Agreement  shall govern the
     operations of the Company and the rights and restrictions applicable to the
     Shareholders,   to  the  extent  permitted  by  law.  Pursuant  to  Section
     18-101(7)(a)(2) of the Act, all Persons who become holders of Shares in the
     Company  shall be bound by the  provisions  of this  Agreement and shall be
     deemed  to be  parties  hereto,  whether  or not  such  Persons  execute  a
     counterpart of this  Agreement.  The payment for any Shares acquired by any
     Person (which  payment,  in the case of the  conversion of BACs into Shares
     pursuant to the  Transaction,  shall be deemed to be made by BAC Holders as
     such  conversion  occurs),  or  the  action  of  becoming  an  assignee  or
     Transferee of such Shares, shall be deemed to constitute a request that the
     records of the Company reflect such admission,  assignment or Transfer, and
     shall be deemed to be sufficient  acts to comply with the  requirements  of
     Section  18-101(7)(a)(2) of the Act and to so cause that Person to become a
     Shareholder  and to bind that  Person to the terms and  conditions  of this
     Agreement  (and to  entitle  that  Person to the  rights  of a  Shareholder
     hereunder), without the requirement for execution of this Agreement by such
     Person.

                                    ARTICLE 3

          Classes of Shares; Admission of Shareholders; Capitalization

     3.1.     Classes of Shares.

     (a) The Company shall have the authority to issue the following classes and
     series of Shares:

     (i)      shares which are designated "Growth Shares";

     (ii)shares which are designated "Term Growth Shares," which shares shall be
     identical to Growth Shares in all respects  except that (a) at such time as
     the  last   then-outstanding   Preferred   Share  and   Preferred   Capital
     Distribution  Share  are fully  redeemed  by the  Company,  all of the Term
     Growth  Shares  shall be redeemed in full and shall be cancelled  (and,  in
     connection with such redemption and cancellation, the Company shall make no
     further  distribution,   whether  of  cash  flow,  return  of  capital,  or
     otherwise,  to the holders of Term Growth Shares;  provided,  however, that
     the Company  shall  distribute to the holders of Term Growth  Shares,  upon
     such redemption and  cancellation,  an amount equal in the aggregate to (1)
     $2,963  per  each  of  the  1,000  Term  Growth   Shares  (less  any  prior
     distributions of residual proceeds) issued on the Transaction  Consummation
     Date  to an  affiliate  of  Merrill  Lynch  & Co.  (the  "Subordinated  BAC
     Holder"),  to the extent  that,  under the  applicable  terms of the SCATEF
     Partnership Agreement, residual Bond proceeds permit such distribution, and
     (2) the pro-rata operating cash distributions  (that is, the operating cash
     distributions attributable on a pro-rata basis to the Term Growth Shares in
     the  aggregate)   generated   through  the  date  of  such  redemption  and
     cancellation  since the then most recent Dividend  Payment Date),  (b) each
     Term  Growth  Share  shall  give its holder a 0.001%  interest  in the cash
     distributions  from the  Company,  on a pari passu basis  (with  respect to
     other Term Growth  Shares),  in each such case payable after  required cash
     distributions  are paid to the  Preferred  Shareholders  and the  Preferred
     Capital  Distribution  Shareholders under the terms of this Agreement,  and
     cumulative to the extent not  previously  paid,  (c) Term Growth Shares are
     transferrable  only  to  (i)  holders  of  Term  Growth  Shares  and  their
     Affiliates  or (ii) other Persons  approved by the Board of Directors,  and
     (d) the Term Growth Shares have certain  voting  rights on certain  matters
     which would affect  their  distribution  or other  rights,  preferences  or
     privileges, as and to the extent set forth in this Agreement;

     (iii)         shares which are designated "Series I Preferred Shares";

     (iv) shares which are designated "Series II Preferred Shares";

     (v) shares which are designated  "Series I Preferred  Capital  Distribution
     Shares";

     (vi)shares which are designated "Series II Preferred Capital Distribution 
     Shares"; and

     (vii) one or more other classes or series of Shares,  as to which the Board
     of  Directors  shall  have  the  exclusive  authority,   by  resolution  or
     resolutions  providing for the issuance of Shares or of a particular  class
     or series thereof,  to fix and determine the voting powers, full or limited
     or no voting  power,  and such  designations,  preferences,  and  relative,
     participating,  optional  or  other  special  rights,  and  qualifications,
     limitations,  or  restrictions  thereof,  as may be desired by the Board of
     Directors  from  time to  time,  to the  fullest  extent  now or  hereafter
     permitted  by the laws of the  State of  Delaware  (collectively,  all such
     other  classes  and  series  to be  referred  to as the  "Future  Shares");
     provided,  however,  that,  so long as any  Preferred  Shares or  Preferred
     Capital  Distribution  Shares are  outstanding,  such  classes or series of
     Future  Shares  cannot  be senior to the  outstanding  Preferred  Shares or
     Preferred Capital  Distribution Shares with respect to the SCATEF Assets or
     revenues therefrom.  Nothing in this Section 3.1(a)(vii) shall be deemed to
     restrict  the ability of the  Company to incur  secured or  unsecured  debt
     (directly or indirectly),  including but not limited to through  custodial,
     trust or similar or other arrangements.

     (b) Each Term Growth Share,  Growth Share, Series I Preferred Share, Series
     II  Preferred  Share,  Series I Preferred  Capital  Distribution  Share and
     Series II Preferred Capital Distribution Share shall (i) have no stated par
     value per Share, and (ii) have the rights and be governed by the provisions
     set  forth  in this  Agreement;  and  none of such  shares  shall  have any
     preemptive  rights,  or give the holders thereof any rights to convert into
     any other  securities  of the  Company,  or give the  holders  thereof  any
     cumulative voting rights, except as specifically set forth herein.

     (c) The Board of  Directors  may cause the Company to issue such numbers of
     Growth Shares and Future Shares from time to time as the Board of Directors
     may determine in its sole discretion,  and the number of such shares is not
     limited.

     (d) If the Board of Directors  determines that it is necessary or desirable
     to amend this  Agreement or to make any filings  under the Act or otherwise
     in order to  reference  the  existence  or creation of a class or series of
     Future Shares, the Board of Directors may cause such amendments and filings
     to be  made,  which  filings  might  take  the  form of  amendments  to the
     Company's  Certificate;   provided,   however,  that,  unless  specifically
     required  by the Act or this  Agreement,  no  approval  or  Consent  of any
     Shareholders  shall be required in  connection  with the making of any such
     filing, instrument or amendment.

     (e) No Future  Share  shall have any  preemptive  rights or give the holder
     thereof any rights to convert into any other securities of the Company,  or
     give any holders thereof any cumulative  voting rights,  unless such rights
     are  specifically  provided  for  in the  Board  of  Directors'  resolution
     creating the class of which such Future Share is a part.

     (f) The Board of Directors,  without any Consent of any Shareholders  being
     required,  may effect a split or  reverse  split of Shares of any series or
     class,  by  adopting  a  resolution  therefor.  If the  Board of  Directors
     determines  that it is necessary or desirable to make any filings under the
     Act or  otherwise in order to  reference  the  existence of such a split or
     reverse  split,  the Board of Directors  may cause such filings to be made,
     which   filings  might  take  the  form  of  amendments  to  the  Company's
     Certificate;  provided,  however, that, unless specifically required by the
     Act or this Agreement,  no approval or Consent of any Shareholders shall be
     required in connection with the making of any such filing or amendment.

     (g)  Notwithstanding  any other provisions of this Agreement,  the Board of
     Directors may, without the consent of Shareholders, amend this Agreement to
     the extent  required to allow the Board of Directors to exercise the powers
     granted to it by this Section 3.1.

     3.2.Original Shareholders and their Affiliates; Initial and Subsequent 
     Capital Contributions.

     (a) Prior to the Transaction Consummation Date, the only Shareholders shall
     be the Original Shareholders.

     (b) Each of the Original  Shareholders  has  contributed  or caused to have
     been  contributed  to the Company,  prior to the  Transaction  Consummation
     Date, its Initial Capital Contribution, which amounts are as follows:

      MME I Corporation:   $100
      MME II Corporation:  $100

     In exchange for such  contributions,  each  Original  Shareholder  has been
     issued four Growth Shares.

     3.3.Admission of SCATEF BAC Holders and Other Persons as Shareholders of 
     the Company.

     (a) On the  Transaction  Consummation  Date,  and as provided  under and in
     accordance  with the  terms of the  Transaction  Agreement,  each and every
     Person who is a BAC Holder shall automatically  become a Shareholder.  Such
     Person shall  automatically  receive  Growth  Shares in exchange for all of
     his, her or its BACs, as provided for in the Transaction Agreement,  unless
     such Person duly elected  otherwise in the Transaction  voting and approval
     process  conducted by SCATEF prior to the  consummation  of the Transaction
     (whether  or not  such  Person  voted in  favor  of the  Transaction),  all
     pursuant to the terms of the Transaction Agreement. The class and number of
     Shares to be received by each such Person shall be  calculated  pursuant to
     the  Transaction  Agreement.  Each  such  Person  shall be  deemed  to have
     contributed  capital to the Company,  in the form of such Person's interest
     in SCATEF being  converted  to an interest in the  Company,  as provided in
     Section 3.5 of this Agreement. (b) The Persons who are the general partners
     of SCATEF immediately prior to the consummation of the Transaction, certain
     of their  affiliates,  and certain  other Persons shall also be admitted as
     Shareholders of the Company as of the Transaction Consummation Date, all in
     accordance with the Transaction Agreement.

     3.4.Additional Provisions Relating to Additional Shareholders. In the event
     that the Board of Directors  determines that additional  funds are required
     by the Company for any Company purpose,  or that the Company should for any
     reason seek to raise additional capital, the Board may cause the Company to
     sell  Future  Shares  for a price  equal  to what the  Board  of  Directors
     determines to be the fair value of such Shares, in exchange for cash, other
     property,  services or any other lawful consideration to be received by the
     Company  in  consideration  of such  Shares  (to be  valued by the Board of
     Directors in its discretion), or may cause the Company to obtain funds as a
     loan from any third  party upon such terms and  conditions  as the Board of
     Directors deems appropriate,  or any combination thereof from time to time.
     The Initial Capital Contribution of any such additional  Shareholders shall
     be  specified  by the Board of  Directors  at the time of admission of such
     additional Shareholder.

     3.5.Capital  Accounts.  A separate  capital  account (a "Capital  Account")
     shall be established  and maintained  for each  Shareholder,  including any
     Transferee or additional  Shareholder who shall hereafter acquire a Company
     Interest, in accordance with the following provisions:

     (a) To each  Shareholder's  Capital  Account  there shall be  credited  the
     amount of cash and fair market value of the property  actually  contributed
     to the Company by such  Shareholder  pursuant to Sections  3.2, 3.3 and 3.4
     hereof (which, in the case of the BAC Holders, shall initially be an amount
     equal  to the BAC  Conversion  Price  for  each  BAC),  such  Shareholder's
     allocable share of Profit,  and the amount of any Company  liabilities that
     are assumed by such Shareholder or that are secured by any Company property
     distributed to such Shareholder.

     (b) To each Shareholder's Capital Account there shall be debited the amount
     of cash and the fair market value of any Company  property  distributed  to
     such  Shareholder  pursuant  to  any  provision  of  this  Agreement,  such
     Shareholder's allocable share of Loss, and the amount of any liabilities of
     such Shareholder that are assumed by the Company or that are secured by any
     property contributed by such Shareholder to the Company.

     (c) If any asset of the Company is  distributed  in kind, the Company shall
     be deemed to have realized  Profit or Loss thereon in the same manner as if
     the Company  had sold such asset for an amount  equal to the greater of (i)
     the fair market  value of such asset,  or (ii) the fair market value of any
     debts to which such asset is then  subject,  in each case as  determined by
     the Board of  Directors.  If at any time after the date of this  Agreement,
     the  Book  Value of any  Company  asset is  adjusted  pursuant  to the last
     sentence of the definition of Book Value set forth in Section 1 hereof, the
     Capital Accounts of all Shareholders  shall be adjusted  simultaneously  to
     reflect the aggregate net adjustments,  as if the Company recognized Profit
     or Loss equal to the respective amounts of such aggregate net adjustments.

     (d) The provisions of this Agreement relating to the maintenance of Capital
     Accounts  are  intended to comply  with  Section  1.704-1(b)(2)(iv)  of the
     Treasury  Regulations,  and shall be  interpreted  and  applied in a manner
     consistent with such Treasury Regulations.

     (e) A Shareholder shall not be entitled to withdraw any part of its Capital
     Account  or to  receive  any  distributions  from the  Company,  except  as
     provided in Article 5 hereof,  nor shall a Shareholder  be entitled to make
     any loan or Capital  Contribution  to the Company  other than as  expressly
     provided  herein.  No loan made to the  Company  by any  Shareholder  shall
     constitute a capital contribution to the Company for any purpose.

     (f) Except as required by the Act, no Shareholder  shall have any liability
     for the return of the  Capital  Contribution  of any other  Shareholder.  A
     Shareholder  who has  more  than one  interest  in the  Company  may have a
     separate Capital Account for each different class of interest owned.

     3.6.Transfer of Capital Accounts.  The original Capital Account established
     for each  Transferee  shall be in the same amount as the Capital Account of
     the Shareholder which such Transferee succeeds, at the time such Transferee
     is admitted to the Company.  The Capital Account of any  Shareholder  whose
     Company  Interest  shall be increased by means of the Transfer to it of all
     or  part  of  the  Company  Interest  of  another   Shareholder   shall  be
     appropriately  adjusted to reflect  such  Transfer.  Any  reference in this
     Agreement   to  a  Capital   Contribution   of,  or   distribution   to,  a
     then-Shareholder  shall  include a  Capital  Contribution  or  distribution
     previously  made by or to any prior  Shareholder  on account of the Company
     Interest of such then-Shareholder.

     3.7.     Tax Matters Partner.

     (a)  Shelter  Development  Holdings,  Inc.  or its  assignee  shall  be the
     Company's  "tax  matters  partner"  (as such  term is  defined  in  Section
     6231(a)(7)  of the Code)  (the "Tax  Matters  Partner"),  for  purposes  of
     Section 6231 of the Code, with all of the powers that accompany such status
     (except as otherwise  provided in this Agreement).  Promptly  following the
     written  request of the Tax  Matters  Partner,  the Company  shall,  to the
     fullest  extent  permitted by law,  reimburse and indemnify the Tax Matters
     Partner  for  all  reasonable  expenses,  including  reasonable  legal  and
     accounting fees,  claims,  liabilities,  losses and damages incurred by the
     Tax  Matters  Partner in  connection  with any  administrative  or judicial
     proceeding  with  respect to the tax  liability  of the  Shareholders.  The
     provisions of this Section 3.7 shall survive the termination of the Company
     and shall  remain  binding on the  Shareholders  for as long as a period of
     time as is necessary to resolve with the Internal  Revenue  Service any and
     all matters  regarding  the federal  income  taxation of the Company or the
     Shareholders.

     (b)  Notwithstanding  Section 3.7(a) hereof,  the Tax Matters Partner shall
     have no fiduciary duty  whatsoever to any other  Shareholder,  and shall be
     treated in exactly the same manner as any other  Shareholder  other than as
     specifically provided in Section 3.7(a) hereof.

                                    ARTICLE 4

                                   Allocations

     4.1.General Rules Concerning  Allocations.  Within 45 days after the end of
     each calendar  month,  the Company shall conduct an interim  closing of the
     books as of the end of the last day of that calendar month. On the basis of
     the  closing  of the books  for each  calendar  month,  the  Company  shall
     determine  the  amount of Profit  and Loss  attributable  to that  calendar
     month.  Profits  and Losses  shall be  determined  in  accordance  with the
     accounting methods followed by the Company for federal income tax purposes.

     4.2.Allocations  of Profits and Losses. All allocations to the Shareholders
     of items included within the Company's  Profits and Losses  attributable to
     each  calendar  month  shall be  allocated  solely  among the  Shareholders
     recognized as  Shareholders  as of the last day of that calendar  month, as
     follows:

     (a) Each holder of Preferred  Shares  shall be allocated  pro rata items of
     the Company's Profit and Loss  attributable to the applicable SCATEF Assets
     of the related Series equal to the allocations such Shareholders would have
     received under the SCATEF  Partnership  Agreement if the Financing (and any
     Future Financings) had not occurred; provided, however, that

     (i) such  allocations to the holders of Preferred Shares shall be made in a
     manner  consistent  with the  application  of Article 5 of this  Agreement,
     including  but not limited to the increase and decrease  adjustments  which
     are made in accordance with Section 1.73's  definition of Preferred  Shares
     Revenues (reference to which term is required in order to make the required
     calculations under Article 5), and




     (ii) if and to the extent that the SCATEF  Assets of the related  Series do
     not produce  sufficient  amounts of Profit or Loss to make the  allocations
     otherwise  required  by this  paragraph  (a),  then,  to the extent of such
     insufficiency,  an additional amount of other tax-exempt  Company Profit or
     Loss, and then (to the extent that such other tax-exempt  Company Profit or
     Loss is  insufficient)  other Company Profit or Loss, shall be allocated to
     such holder of Preferred Shares in order to make up such insufficiency;

     (b) Each holder of Preferred Capital Distribution Shares shall be allocated
     pro rata  items  of the  Company's  Profit  and  Loss  attributable  to the
     applicable  SCATEF  Assets of the related  Series equal to the  allocations
     such  Shareholders   would  have  received  under  the  SCATEF  Partnership
     Agreement  (as  in  effect   immediately   prior  to  consummation  of  the
     Transaction)   but  taking  into  account  the  Financing  and  any  Future
     Financings with respect to which Special  Distributions are made; provided,
     however, that

     (i) such  allocations  to the  holders of  Preferred  Capital  Distribution
     Shares shall be made in a manner consistent with the application of Article
     5 of this Agreement, including but not limited to the increase and decrease
     adjustments  which are made in accordance with Section 1.63's definition of
     Preferred Capital  Distribution Shares Revenues (reference to which term is
     required in order to make the required calculations under Article 5), and

     (ii) if and to the extent that the SCATEF  Assets of the related  Series do
     not produce  sufficient  amounts of Profit or Loss to make the  allocations
     otherwise  required  by this  paragraph  (b),  then,  to the extent of such
     insufficiency,  an additional amount of other tax-exempt  Company Profit or
     Loss, and then (to the extent that such other tax-exempt  Company Profit or
     Loss is  insufficient)  other Company Profit or Loss, shall be allocated to
     such holder of Preferred  Capital  Distribution  Shares in order to make up
     such insufficiency;

     (c) Of the remaining items, if any, of the Company's Profit or Loss for the
     applicable  period, an amount equal to 0.001% of the Company's total Profit
     or Loss for such  applicable  period shall be allocated to each Term Growth
     Share.

     (d) The remaining  items,  if any, of the Company's  Profit or Loss for the
     applicable  period which remains after the amounts  allocated in paragraphs
     (a), (b) and (c) above (whether such result is a positive  number  (Profit)
     or  a  negative   number  (Loss))  shall  be  allocated  among  the  Growth
     Shareholders in proportion to their relative ownership of Growth Shares.

     (e) The Tax Matters Partner is authorized to make reasonable determinations
     regarding  the  allocation  of Profit  and Loss  under  this  Section  4.2,
     including determinations relating to the calculation of Profit or Loss, and
     such other items of the Company's income,  gain, loss, deduction and credit
     as may be appropriate to carry out the intent of this Section 4.2.

     4.3.  Special  Allocations.  Notwithstanding  any other  provision  of this
     Agreement,  to the  extent  an  allocation  of  Profit  or Loss or any item
     thereof  to any  Shareholder  pursuant  to  Sections  4.1  or  4.2 of  this
     Agreement  would  be in  violation  of the  requirements  of  the  Treasury
     Regulations under Section 704(b) of the Code, the Tax Matters Partner shall
     comply with the  requirements of such Treasury  Regulations and adjust such
     allocations to comply with such  requirements in a manner that will, in the
     reasonable  judgment of the Tax Matters  Partner,  have the least effect on
     the amounts to be allocated and distributed  under this  Agreement.  In the
     event a Shareholder  unexpectedly  receives any  adjustment,  allocation or
     distribution      described     in     Treasury     Regulation     Sections
     1.704-1(b)(2)(ii)(d)(4),  (5) and (6) that  causes or  increases a negative
     balance  in a  Shareholder's  Capital  Account,  items of  Profit  shall be
     specially  allocated to such  Shareholder  so as to eliminate such negative
     balance as quickly as possible.  Special  allocations shall also be made to
     the extent  required by the provisions of Section  5.2(b)(vi) or 5.2(c)(ii)
     of this Agreement.  The Shareholders agree that if this Section 4.3 becomes
     applicable,  the Tax Matters Partner is authorized to review and adjust the
     allocations made pursuant to Sections 4.1 or 4.2 of this Agreement.

     4.4.     Additional Allocations.

     (a) If there is a net decrease in  "partnership  minimum  gain" (within the
     meaning of Treasury Regulation Section 1.704-2(d)) during a taxable year, a
     Shareholder  shall  be  allocated,  before  any  other  allocation  of  the
     Company's items for such taxable year (and if necessary, subsequent years),
     items  of the  Company's  income  and  gain  in  the  amount  equal  to the
     Shareholder's  share of such  net  decrease  in  partnership  minimum  gain
     (within the meaning of Treasury Regulations Section 1.704-2(g)).

     (b) The Tax  Matters  Partner,  in order to preserve  uniformity  of Shares
     within a class, may, in its sole discretion,  make a special  allocation of
     items of income, gain, loss or deduction but only if such allocations would
     not have a  material  adverse  effect on the  Shareholders  and if they are
     consistent with the principles of Section 704 of the Code.

     (c) If,  and to the  extent  that any  Shareholder  is deemed to  recognize
     income as a result of any  transaction  between  such  Shareholder  and the
     Company  pursuant  to  Sections  1272-1274,  Section  7872,  Section 483 or
     Section  482 of the Code,  or any similar  provision  now or  hereafter  in
     effect,  any  corresponding  loss or  deduction  of the  Company  shall  be
     allocated to the Shareholder who was charged with such income.

     (d) Adjustments to the Capital Accounts of Shareholders  with respect to an
     adjustment to the tax basis of any asset of the Company pursuant to Section
     734(b) or Section  743(b) of the Code shall be made in accordance  with the
     provisions of Treasury Regulation Section 1.704-1(b)(2)(m).

     4.5.     Tax Allocations.

     (a) For federal income tax purposes,  except as otherwise  provided in this
     Section 4.5, each item of income,  gain,  loss and deduction of the Company
     shall be allocated  among the  Shareholders  in the same  proportion as the
     corresponding  items are allocated pursuant to Sections 4.3 and Section 4.4
     hereof.

     (b) In the event that the Book Value of any asset  contributed  to and held
     by the Company differs from its basis for federal income tax purposes ("Tax
     Basis"),  allocations  of income,  gain,  loss or deduction with respect to
     such  asset  shall,  solely  for  tax  purposes,  be  allocated  among  the
     Shareholders so as to take account of any variation  between Book Value and
     Tax Basis in accordance  with the  provisions of Section 704(c) of the Code
     and Treasury Regulations thereunder.  The Tax Matters Partner may elect any
     reasonable method or methods for making such allocations.

     (c) If the Book Value of any asset of the Company is  adjusted  pursuant to
     Section 1.15  hereof,  subsequent  allocations  of income,  gain,  loss and
     deductions with respect to such asset shall take into account any variation
     between  Book  Value and Tax Basis in  accordance  with the  provisions  of
     Section 704(c) of the Code and Treasury Regulations thereunder.

     (d) The Tax Matters  Partner shall have the sole discretion to make special
     allocations  of  items  of  income,  gain,  loss  and  deductions  that are
     consistent  with the  principles of Section 704(c) of the Code and to amend
     the   provisions   of   this   Agreement   (without   Shareholder   action,
     notwithstanding Section 14.4 of this Agreement), as appropriate, to reflect
     the proposal or promulgation of Treasury  Regulations under Subchapter K of
     the Code.  The Tax Matters  Partner  may adopt and employ such  methods and
     procedures  for (A) the  maintenance  of capital  accounts for book and tax
     purposes,  (B)  the  determination  and  allocation  of  adjustments  under
     Sections  704(c),  734  and 743 of the  Code,  (C)  the  determination  and
     allocation  of  taxable  income,  tax loss and  items  thereof  under  this
     Agreement and pursuant to the Code, (D) the determination of the identities
     and  tax   classification  of  Shareholders,   (E)  the  provision  of  tax
     information and reports to the Shareholders, (F) the adoption of reasonable
     conventions  and methods for the valuation of assets and the  determination
     of tax  basis,  (G) the  allocation  of asset  values  and tax  basis,  (H)
     conventions  for the  determination  of  depreciation,  cost  recovery  and
     amortization  deductions  and the adoption and  maintenance  of  accounting
     methods,  (I) the recognition of the transfer of Shares, (J) for compliance
     and other tax-related requirements,  including without limitation,  the use
     of computer  software,  to use filing and reporting  procedures  similar to
     those  employed  by  publicly-traded  partnerships  and  limited  liability
     companies,  as it  determines  in its sole  discretion  are  necessary  and
     appropriate  to execute the provisions of this Agreement and to comply with
     federal and state tax law,  and to achieve  uniformity  of Shares.  The Tax
     Matters  Partner shall be indemnified  and held harmless by the Company for
     any  expenses,  penalties  or other  liabilities  arising  as a  result  of
     decisions  made in good  faith  on any of the  matters  referred  to in the
     preceding sentence. If the Tax Matters Partner determines,  based on advice
     of counsel,  that no  reasonable  allowable  convention  or other method is
     available to preserve the  uniformity of Shares within a class,  or the Tax
     Matters  Partner  in its  discretion  so elects,  Shares may be  separately
     identified as distinct classes to reflect differences in tax consequences.

                                    ARTICLE 5

          Distributions, Redemptions and Certain Permitted Conversions

     5.1.Special  Distributions;  Distributions  of Cash Flow from Operations or
     Financings.  This  Section 5.1 applies only to  distributions  of cash flow
     from  operations of the Property and other  operating cash flow, and to the
     proceeds of financings,  refinancings  or other  leveragings  involving the
     Properties,  and does not relate to distributions  upon the occurrence of a
     Redemption  Event  or  liquidation  of the  Company  (such  subjects  being
     governed by Section 5.2 of this Agreement).

     (a) (i) Prior to the  distributions  described in paragraphs  (b), (c), (d)
     and (e) of  this  Section  5.1,  and on the  first  Dividend  Payment  Date
     following the consummation of the Transaction, a Special Distribution shall
     be made  to  each  BAC  Holder  who  converts  BACs  to  Preferred  Capital
     Distribution   Shares,  in  the  amount  per  Series  I  Preferred  Capital
     Distribution  Share and Series II Preferred Capital  Distribution  Share so
     received by such Person of $170.91 and $235.30, respectively. These Special
     Distributions  represent  returns  of  capital  to  the  Preferred  Capital
     Distribution Shareholders who receive Special Distributions.

     (ii)  Within  three   months   after  each  time  (after  the   Transaction
     Consummation  Date) any of the SCATEF  Assets are  financed,  refinanced or
     otherwise  leveraged  in a Future  Financing,  there  shall be  pro-rata  a
     special  capital  distribution (a "Future  Special  Distribution")  to each
     holder of Preferred  Capital  Distribution  Shares in an  aggregate  amount
     equal to the product of (A) the net proceeds of such  transaction,  and (B)
     the applicable  Preferred Capital  Distribution  Shares Allocation  Factor.
     These  Future  Special  Distributions  represent  returns of capital to the
     Preferred   Capital   Distribution   Shareholders   who   receive   Special
     Distributions.

     (b) Each Series I Preferred  Shareholder  shall be entitled to receive,  to
     the fullest  extent  permitted  by law, on each  Dividend  Payment  Date, a
     pro-rata portion (with reference to the number of Series I Preferred Shares
     held by such Series I  Preferred  Shareholder  and the total  number of all
     then-outstanding Series I Preferred Shares) of the following:

     (i) with respect to the first Dividend  Payment Date which occurs after the
     Transaction  Consummation  Date,  a  preferential   distribution  equal  in
     aggregate  amount to the Preferred Shares Allocable Series I Portfolio Cash
     Flow  generated  from  February 14, 1995 through the June 30 or December 31
     date which most  immediately  precedes the Transaction  Consummation  Date,
     minus  any  and  all  amounts   distributed   to  the  Series  I  Preferred
     Shareholders  (including  without  limitation  distributions  made  to such
     Persons  while they were BAC Holders) for the period from February 14, 1995
     through the time immediately prior to the first Dividend Payment Date; and

     (ii) with respect to each subsequent  Dividend Payment Date, a preferential
     semi-annual  distribution  (which in the case of a Dividend Payment Date of
     February 15 shall relate to the six full  calendar  month period  ending on
     the  then-most  recent  December 31, and in the case of a Dividend  Payment
     Date of August 15 shall relate to the six full calendar month period ending
     on the  then-most  recent  June  30),  equal  in  aggregate  amount  to the
     Preferred  Shares  Allocable  Series I Portfolio Cash Flow generated by the
     Company in the applicable six month period.

     (c) Each Series II Preferred  Shareholder shall be entitled to receive,  to
     the fullest  extent  permitted  by law, on each  Dividend  Payment  Date, a
     pro-rata  portion  (with  reference  to the  number of Series II  Preferred
     Shares held by such Series II Preferred Shareholder and the total number of
     all then-outstanding Series II Preferred Shares) of the following:

     (i) with respect to the first Dividend  Payment Date which occurs after the
     Transaction  Consummation  Date,  a  preferential   distribution  equal  in
     aggregate amount to the Preferred Shares Allocable Series II Portfolio Cash
     Flow  generated  from  February 14, 1995 through the June 30 or December 31
     date which most  immediately  precedes the Transaction  Consummation  Date,
     minus  any  and  all  amounts   distributed  to  the  Series  II  Preferred
     Shareholders  (including  without  limitation  distributions  made  to such
     Persons  while they were BAC Holders) for the period from February 14, 1995
     through the time immediately prior to the first Dividend Payment Date; and

     (ii) with respect to each subsequent  Dividend Payment Date, a preferential
     semi-annual  distribution  (which in the case of a Dividend Payment Date of
     February 15 shall relate to the six full  calendar  month period  ending on
     the  then-most  recent  December 31, and in the case of a Dividend  Payment
     Date of August 15 shall relate to the six full calendar month period ending
     on the  then-most  recent  June  30),  equal  in  aggregate  amount  to the
     Preferred  Shares  Allocable Series II Portfolio Cash Flow generated by the
     Company in the applicable six month period.

     (d) Each  Series I  Preferred  Capital  Distribution  Shareholder  shall be
     entitled  to  receive,  to the  fullest  extent  permitted  by law, on each
     Dividend  Payment Date, a pro-rata portion (with reference to the number of
     Series  I  Preferred  Capital  Distribution  Shares  held by such  Series I
     Preferred  Capital  Distribution  Shareholder  and the total  number of all
     then-outstanding  Series I Preferred  Capital  Distribution  Shares) of the
     following:

     (i) with respect to the first Dividend  Payment Date which occurs after the
     Transaction  Consummation  Date,  a  preferential   distribution  equal  in
     aggregate  amount to the Preferred  Capital  Distribution  Shares Allocable
     Series I Portfolio  Cash Flow  generated from February 14, 1995 through the
     June 30 or December 31 date which most immediately precedes the Transaction
     Consummation  Date,  minus any and all amounts  distributed to the Series I
     Preferred  Capital  Distribution  Shareholders  under  this  paragraph  (d)
     (including without limitation distributions made to such Persons while they
     were BAC Holders,  but  excluding  the Special  Distributions  described in
     Section  5.1(a)(i) of this Agreement) for the period from February 14, 1995
     through the time immediately prior to the first Dividend Payment Date; and

     (ii) with respect to each subsequent  Dividend Payment Date, a preferential
     semi-annual  distribution  (which in the case of a Dividend Payment Date of
     February 15 shall relate to the six full  calendar  month period  ending on
     the  then-most  recent  December 31, and in the case of a Dividend  Payment
     Date of August 15 shall relate to the six full calendar month period ending
     on the  then-most  recent  June  30),  equal  in  aggregate  amount  to the
     Preferred  Capital  Distribution  Shares  Allocable Series I Portfolio Cash
     Flow  generated  by the  Company in the  applicable  six month  period (but
     excluding Special Future  Distributions  described in Section 5.1(a)(ii) of
     this Agreement).

     (e) Each Series II  Preferred  Capital  Distribution  Shareholder  shall be
     entitled  to  receive,  to the  fullest  extent  permitted  by law, on each
     Dividend  Payment Date, a pro-rata portion (with reference to the number of
     Series II  Preferred  Capital  Distribution  Shares  held by such Series II
     Preferred  Capital  Distribution  Shareholder  and the total  number of all
     then-outstanding  Series II Preferred Capital  Distribution  Shares) of the
     following:

     (i) with respect to the first Dividend  Payment Date which occurs after the
     Transaction  Consummation  Date,  a  preferential   distribution  equal  in
     aggregate  amount to the Preferred  Capital  Distribution  Shares Allocable
     Series II Portfolio  Cash Flow generated from February 14, 1995 through the
     June 30 or December 31 date which most immediately precedes the Transaction
     Consummation  Date, minus any and all amounts  distributed to the Series II
     Preferred  Capital  Distribution  Shareholders  under  this  paragraph  (e)
     (including without limitation distributions made to such Persons while they
     were BAC Holders,  but  excluding  the Special  Distributions  described in
     Section  5.1(a)(i) of this Agreement) for the period from February 14, 1995
     through the time immediately prior to the first Dividend Payment Date; and

     (ii) with respect to each subsequent  Dividend Payment Date, a preferential
     semi-annual  distribution  (which in the case of a Dividend Payment Date of
     February 15 shall relate to the six full  calendar  month period  ending on
     the  then-most  recent  December 31, and in the case of a Dividend  Payment
     Date of August 15 shall relate to the six full calendar month period ending
     on the  then-most  recent  June  30),  equal  in  aggregate  amount  to the
     Preferred  Capital  Distribution  Shares Allocable Series II Portfolio Cash
     Flow  generated  by the  Company in the  applicable  six month  period (but
     excluding Future Special  Distributions  described in Section 5.1(a)(ii) of
     this Agreement).

     (f) To the extent that amounts to be distributed  under  paragraphs (b) and
     (d) of this Section 5.1 derive from cash flow  generated by Series I SCATEF
     Assets,  such distributions  shall be made on a pari passu,  pro-rata basis
     with regard to each other.  To the extent  that  amounts to be  distributed
     under  paragraphs  (c) and (e) of this  Section  5.1 derive  from cash flow
     generated by SCATEF Series II Assets, such distributions shall be made on a
     pari passu,  pro-rata  basis with regard to each other.  To the extent that
     amounts to be distributed  under  paragraphs  (b), (c), (d) and (e) of this
     Section 5.1 derive from cash flow  generated  by sources  other than SCATEF
     Assets,  such distributions  shall be made on a pari passu,  pro-rata basis
     with regard to each other.

     (g) Holders of Preferred Shares or Preferred  Capital  Distribution  Shares
     shall  have  no  right  (on  account  of  such  holdings)  to  receive  any
     distributions  whatsoever on account of cash flow  generated by Property of
     the Company other than the SCATEF Assets;  provided,  however, that, to the
     extent  that  the  Company  has  insufficient  cash on hand to pay the full
     amounts  owing  to  holders  of  Preferred  Shares  and  Preferred  Capital
     Distribution  Shares under  paragraphs  (a),  (b),  (c), (d) or (e) of this
     Section 5.1,  then the holders of Preferred  Shares and  Preferred  Capital
     Distribution  Shares  shall be  entitled  to  distributions  from cash flow
     generated by any and all Property of the Company (including  Property other
     than the SCATEF Assets) prior to the rights of other  Shareholders  to such
     cash flow, as contemplated by Section 5.1(i) of this Agreement.

     (h) Holders of Term  Growth  Shares  shall be  entitled to receive,  to the
     fullest  extent  permitted by law, on each  Dividend  Payment  Date,  their
     0.001%-per-Term-Growth-Share   distributions   as   described   in  Section
     3.1(a)(ii) of this Agreement.

     (i) Although the Board of  Directors  is under no  obligation  to cause the
     Company to make  distributions  or dividends to holders of New Shares,  and
     may instead, for example, determine to cause the Company to reinvest excess
     cash or to hold excess  cash for  reserves  or  otherwise,  if the Board of
     Directors  does declare a  distribution  or dividend  payable on a Dividend
     Payment Date,  then,  following the  distributions  to holders of Preferred
     Shares and Preferred Capital Distribution Shares under paragraphs (a), (b),
     (c), (d) and (e) of this Section  5.1, and  following  the 0.001% per share
     distributions  to holders of Term Growth  Shares (as  described  in Section
     3.1(a)(ii)  of this  Agreement  and  paragraph  (h) above),  the holders of
     Growth Shares shall be entitled to receive all  distributions  or dividends
     which the Board has declared which remain available for distribution,  with
     each holder of Growth Shares  entitled to receive a pro-rata  portion (with
     reference to the number of Growth Shares then-held by such holder of Growth
     Shares and the total number of Growth  Shares  then-held by all Persons) of
     such available dividends or distributions.

     5.2.Redemptions;  Distributions  Relating to Redemption  Events;  Certain 
     Permitted  Conversions of Preferred Shares and Preferred Capital 
     Distribution Shares.

     (a)      Mandatory Partial Redemptions.

     (i) Part I. Within six months of the occurrence of a Redemption Event which
     relates to only a SCATEF Series I Asset,  Series I Preferred Shares of each
     Series I Preferred Shareholder, and Series I Preferred Capital Distribution
     Shares of each Series I Preferred Capital Distribution  Shareholder,  shall
     be redeemed, pro-rata pari passu, in cash (or such other mutually agreeable
     property  as the  Company  and an  affected  Shareholder  may agree) by the
     Company, but only out of funds legally available therefor, pro-rata in part
     (with  reference  to the number of Series I Preferred  Shares  then-held by
     each   Series  I   Preferred   Shareholder   and  the   total   number   of
     then-outstanding  Series I  Preferred  Shares  and the  number  of Series I
     Preferred Capital  Distribution Shares then-held by each Series I Preferred
     Capital  Distribution  Shareholder and the total number of then-outstanding
     Series I Preferred Capital Distribution  Shares), in an aggregate amount of
     redemption  payments  (1) to holders of Series I Preferred  Shares equal to
     the  product of (A) the  Preferred  Shares Net  Proceeds  related to SCATEF
     Series I Assets in connection with such Redemption  Event multiplied by (B)
     the  Preferred  Shares  Series I Allocation  Factor,  and (2) to holders of
     Series I Preferred Capital  Distribution Shares equal to the product of (A)
     the Preferred  Capital  Distribution  Shares Net Proceeds related to SCATEF
     Series I Assets in connection with such Redemption  Event multiplied by (B)
     the Preferred Capital  Distribution  Shares Series I Allocation Factor; and
     in such  event,  Series I  Preferred  Shares  of each  Series  I  Preferred
     Shareholder,  and Series I Preferred  Capital  Distribution  Shares of each
     Series I  Preferred  Capital  Distribution  Shareholder,  shall  be  deemed
     returned to and cancelled by the Company, in a pro-rata proportion which is
     equivalent to the pro-rata redemption-in-part proportion.

     Part II. Within six months of the  occurrence  of a Redemption  Event which
     relates to only a SCATEF  Series II Asset,  Series II  Preferred  Shares of
     each  Series II  Preferred  Shareholder,  and Series II  Preferred  Capital
     Distribution  Shares  of each  Series  II  Preferred  Capital  Distribution
     Shareholder, shall be redeemed, pro-rata pari passu, in cash (or such other
     mutually agreeable property as the Company and an affected  Shareholder may
     agree) by the Company,  but only out of funds legally  available  therefor,
     pro-rata  in part  (with  reference  to the  number of Series II  Preferred
     Shares  then-held  by each Series II  Preferred  Shareholder  and the total
     number of  then-outstanding  Series II  Preferred  Shares and the number of
     Series II Preferred Capital Distribution Shares then-held by each Series II
     Preferred  Capital  Distribution   Shareholder  and  the  total  number  of
     then-outstanding  Series II Preferred Capital  Distribution  Shares), in an
     aggregate  amount  of  redemption  payments  (1) to  holders  of  Series II
     Preferred  Shares  equal to the  product  of (A) the  Preferred  Shares Net
     Proceeds  related  to  SCATEF  Series II  Assets  in  connection  with such
     Redemption   Event  multiplied  by  (B)  the  Preferred  Shares  Series  II
     Allocation  Factor,  and (2) to  holders  of  Series II  Preferred  Capital
     Distribution  Shares  equal to the  product  of (A) the  Preferred  Capital
     Distribution  Shares Net  Proceeds  related  to SCATEF  Series II Assets in
     connection  with such  Redemption  Event  multiplied  by (B) the  Preferred
     Capital Distribution Shares Series II Allocation Factor; and in such event,
     Series II  Preferred  Shares of each Series II Preferred  Shareholder,  and
     Series II Preferred Capital Distribution Shares of each Series II Preferred
     Capital Distribution Shareholder, shall be deemed returned to and cancelled
     by the  Company,  in a  pro-rata  proportion  which  is  equivalent  to the
     pro-rata redemption-in-part proportion.

     (ii)For  purposes of clause (i) above,  in the case of a  Redemption  Event
     relating to a SCATEF  Asset,  the number of Preferred  Shares and Preferred
     Capital Distribution Shares to be redeemed shall be equal to (A) the dollar
     amount  of the  original  face  value of the  SCATEF  Asset as to which the
     Redemption Event in question relates,  divided by (B) the total dollar face
     amount of all SCATEF Assets which were originally SCATEF Assets relating to
     the Series in  question,  multiplied  by (C) the total  number of Preferred
     Shares and Preferred  Capital  Distribution  Shares (of whichever Series is
     the subject of the Redemption Event in question)  originally  issued by the
     Company upon the consummation of the Transaction.

     (iii) If all such  Preferred  Shares  and  Preferred  Capital  Distribution
     Shares  cannot be redeemed in full as  provided  for in Section  5.2(a)(i),
     when required because of an  insufficiency of funds then legally  available
     therefor,  then such  redemptions  shall  occur in stages  as  promptly  as
     possible,  with,  at each  stage,  the  maximum  amount  legally  available
     therefor being used to make such  redemptions,  and Preferred  Shareholders
     and Preferred  Capital  Distribution  Shareholders  being redeemed pro-rata
     pari passu in part (with  reference to (a) the number of  Preferred  Shares
     then-held by each Preferred  Shareholder  owed  redemptions,  and the total
     number  of  then-outstanding  Preferred  Shares,  and  (b)  the  number  of
     Preferred Capital  Distribution  Shares then-held by each Preferred Capital
     Distribution  Shareholder  owed  redemptions,   and  the  total  number  of
     then-outstanding  Preferred Capital  Distribution  Shares),  with Preferred
     Shareholders and Preferred Capital Distribution Shareholders sharing in the
     available  funds  pro-rata  pari  passu.  If such  staged  redemptions  are
     necessary,   then,  until  the  Preferred  Shares  and  Preferred   Capital
     Distribution  Shares  are  redeemed  in  full,  notwithstanding  any  other
     provision of this Agreement,

     (A)  the  Preferred   Shareholders  and  Preferred   Capital   Distribution
     Shareholders   (or  the  affected   Series  if  only  one  Series  is  owed
     redemptions) shall, through the final such redemption, be entitled to elect
     one Director (the "Payments  Director") to serve on the Company's  Board of
     Directors;  such  election to be  accomplished  from time to time when more
     than 50% in  interest of the total then  issued and  outstanding  Preferred
     Shares and Preferred Capital  Distribution Shares (voting as one class), or
     of the affected  Series if only one Series is owed  redemptions,  voting as
     one class, votes at a duly held meeting to be called reasonably promptly by
     the  Board of  Directors  following  such  inability  to  redeem in full as
     described  above in this Section 5.2(a) (or acts by written consent without
     such a meeting) in favor of a particular person to fill such position, and

     (B) until the final  redemption  described in this clause (iii) is made, no
     distributions  shall be made by the Company to any Shareholders  other than
     the Preferred Shareholders and Preferred Capital Distribution Shareholders.

     (iv) As to any  particular  Redemption  Event,  the amount of the Preferred
     Shares Net Proceeds and Preferred Capital  Distribution Shares Net Proceeds
     from such Redemption Event remaining in the Company after the making of the
     redemption payments described in clause (i) of this Section 5.2(a) shall be
     applied,  first,  to  distribute  to the holders of Term  Growth  Shares an
     amount equal in the aggregate to (1) the residual proceeds which they would
     have received from the  application of the SCATEF  Partnership  Agreement's
     provisions  related to the distributions of residual proceeds on a pro-rata
     basis, if any, and (2) the pro-rata operating cash distributions  (that is,
     the operating cash  distributions  attributable  on a pro-rata basis to the
     Term Growth  Shares in the  aggregate)  generated  through the date of such
     Redemption  Event since the then most  recent June 30 or December  31; and,
     following  such  distributions,  may then be utilized by the Company in any
     manner  deemed  appropriate  by the Board of Directors,  including  without
     limitation,  if the  Board of  Directors  so  determines,  the  making of a
     distribution  to holders  of New  Shares (in which case each  holder of New
     Shares shall be entitled to receive a pro-rata  portion (with  reference to
     the number of New  Shares  then-held  by such  holder of New Shares and the
     total number of New Shares held by all Persons) of such distribution).

     (b) Certain Permitted Conversions of Preferred Shares and Preferred Capital
     Distribution  Shares.  The  holder of each  Preferred  Share and  Preferred
     Capital  Distribution  Share shall be  permitted  to convert  such share to
     either  Growth  Shares or cash once every two years  beginning in June 2004
     (with the  determination of whether cash or Growth Shares is to be received
     by converting  Shareholders  to be made each such two years by the Board of
     Directors).  The following  provisions govern the mechanical aspects of the
     conversion  process;  provided,  however,  that the Board of  Directors  is
     empowered  to  make  reasonable  decisions  and  determinations  concerning
     appropriate  details in order to  facilitate  the smooth  operation  of the
     conversion process.

     (i) The Company  shall retain an  independent  third-party  appraiser  once
     every two years, beginning in June 2003, to determine the fair market value
     of the SCATEF  Assets  remaining  in the Company,  adjusted  for  Permitted
     Selling  Expenses.  Once that  valuation is made at such time, the Board of
     Directors  shall  decide  within a  reasonable  time (with the date of such
     decision being referred to as the "Decision  Date") which SCATEF Assets are
     attributable  to each  Series of  Preferred  Shares and  Preferred  Capital
     Distribution Shares, and, based on the results of such appraisals, what the
     conversion  value is for each share of each Series of Preferred  Shares and
     Preferred Capital Distribution Shares (the "Per Share Conversion Value").

     (ii)Once  the Per Share  Conversion  Values  are  determined,  the Board of
     Directors  of the  Company  shall,  also on the  Decision  Date,  determine
     whether,  for the upcoming  conversion  opportunity,  converting holders of
     Preferred Shares and Preferred  Capital  Distribution  Shares would receive
     cash or Growth Shares if they  convert.  The Company shall then notify each
     holder of Preferred Shares and Preferred Capital Distribution Shares of the
     upcoming conversion  opportunity  (including the date by which a conversion
     decision  and  notification  to the  Company  must be made),  the Per Share
     Conversion Value of each Preferred Share and Preferred Capital Distribution
     Share held by such  Person,  and  whether  Preferred  Shares and  Preferred
     Capital  Distribution Shares are convertible into Growth Shares (and if so,
     at what ratio of Growth  Shares per  Preferred  Share or Preferred  Capital
     Distribution Share) or cash.

     (iii) Each holder of  Preferred  Shares or Preferred  Capital  Distribution
     Shares who chooses to convert some or all of his or her Preferred Shares or
     Preferred Capital  Distribution  Shares, and who follows the process set by
     the Board of Directors for accomplishing  such a conversion,  shall receive
     either  cash (in an  amount  per  converted  Preferred  Share or  Preferred
     Capital Distribution Share equal to the Per Share Conversion Value for such
     Preferred Share or Preferred  Capital  Distribution  Share), or a number of
     Growth Shares whose  determined value is equal to such Per Share Conversion
     Value  times the  number of the  converted  Preferred  Shares or  Preferred
     Capital  Distribution  Shares. For purposes of the foregoing sentence,  the
     term  "determined  value" means the average daily closing price of a Growth
     Share,  over the 25th through 5th trading days  immediately  preceding  the
     Decision  Date (as that term is defined in clause (i)  above),  on whatever
     stock exchange or other trading system (the  "Exchange")  the Growth Shares
     are traded,  and if the Growth Shares are traded on no such Exchange on the
     Decision Date, then the "determined  value" shall be reasonably  determined
     on the Decision Date by the Board of Directors.

     (iv)To the extent reasonably  feasible,  each conversion shall be effective
     on or about June 1 of the year in which such conversion opportunity occurs,
     beginning  with the year  2004 and  thereafter  at  approximately  two year
     intervals.

     (v) Once there are no Preferred Shares and Preferred  Capital  Distribution
     Shares   outstanding,   the  conversion   opportunities   shall   terminate
     permanently.

     (vi) In the event that there is a  conversion of Shares into Growth  Shares
     under this Section  5.2(b),  the Board of Directors  shall determine at the
     time of such conversion  whether (i) to revalue the Capital Accounts of all
     of the Growth Shareholders  (including persons who acquire Growth Shares in
     such conversion) pursuant to Section  1.704-1(b)(2)(iv)(f)  of the Treasury
     Regulations,  or (ii) to specially  allocate items of Profit or Loss to the
     persons who acquire  Growth  Shares in such  conversion  in order to ensure
     that the Capital Accounts of all of the Growth Shareholders  (including the
     persons who acquire  Growth Shares in such  conversion)  are identical on a
     per-Growth Share basis.

     (c)  Liquidation.  Upon the  dissolution,  liquidation or winding-up of the
     Company, after payment of all of the Company's creditors,

     (i) Each  Shareholder  shall  receive an amount in cash or in kind equal to
     the positive  Capital  Account balance of such  Shareholder,  as determined
     after taking into account all Capital  Account  adjustments for the taxable
     year of the  dissolution,  liquidation  or  winding-up of the Company other
     than the distribution under this clause (i) of Section 5.2(c); and

     (ii) For the  taxable  year  in  which  the  dissolution,   liquidation  or
     winding-up occurs and, if necessary,  for the preceding taxable year, items
     of the Company's gross income and deduction shall be specially allocated to
     the Shareholders so that the amount distributed to each holder of Preferred
     Shares and Preferred Capital  Distribution  Shares under clause (i) of this
     Section  5.2(c) shall equal an amount per Share equal to the most  recently
     calculated  applicable  Per Share  Conversion  Value  (as may be  equitably
     adjusted by the Board of Directors to take  account of  intervening  events
     since the time of the calculation of such Per Share Conversion Value).

     Following  payment of the full amount of the  liquidating  distribution  to
     which they are entitled as  described  above in this  Section  5.2(c),  the
     holders of Preferred Shares and Preferred Capital Distribution Shares shall
     not be entitled to any further  participation in any distribution of assets
     of the Company, but the holders of New Shares shall participate exclusively
     in any such distributions (in which case each holder of New Shares shall be
     entitled to receive a pro-rata portion (with reference to the number of New
     Shares  then-held by such Person and the total number of New Shares held by
     all holders of New Shares) of such distribution;  provided,  however,  that
     holders  of  Term  Growth  Shares  shall  be  entitled  to no  more of such
     distributions  than they  would  have  been  entitled  to had there  been a
     Redemption  Event  distribution  as required  under the terms of the SCATEF
     Partnership Agreement).

     A consolidation or merger of the Company with or into any other Entity,  or
     a sale,  lease or  exchange  of any or all of the assets of the  Company in
     consideration  for the  issuance of equity  securities  of another  Entity,
     shall not be deemed to be a  liquidation,  dissolution or winding up of the
     Company,  provided that the consolidation,  merger, sale, lease or exchange
     does not  adversely  affect the  Preferred  Shareholders  or the  Preferred
     Capital  Distribution  Shareholders  as  a  class  in a  manner  materially
     different than how it adversely affects other classes of Shareholders.

     5.3.     Priority.

     (a) Notwithstanding the above Sections of this Article 5, the Company shall
     not declare or pay any  distribution  of any kind on any Shares  other than
     the Preferred Shares and Preferred Capital Distribution  Shares,  unless at
     such time full cumulative  distributions have been paid with respect to the
     Preferred Shares and Preferred Capital Distribution Shares, as provided for
     under this Agreement,  through the most recent Dividend  Payment Date; and,
     subject to Section 13.7 hereof,  no Shares other than Preferred  Shares and
     Preferred Capital Distribution Shares may be redeemed or repurchased by the
     Company  while any  Preferred  Shares and  Preferred  Capital  Distribution
     Shares remain outstanding.

     (b)  Notwithstanding   any  other  provision  of  this  Agreement,   it  is
     specifically acknowledged and agreed by each Shareholder that the Company's
     failure to pay any  amounts  to such  Shareholder,  whether as a  dividend,
     redemption  payment  or  other  distribution,   even  if  such  payment  is
     specifically  required hereunder,  shall not give such Shareholder creditor
     status with  regard to such unpaid  amount;  but rather,  such  Shareholder
     shall be treated only as a shareholder  of whatever  class such person is a
     Shareholder, and not as a creditor, of the Company. This Section 5.3(b) is,
     as  permitted  by  Section  18-606 of the Act,  intended  to  override  the
     provisions of Section  18-606 of the Act relating to a member's  status and
     remedies  as a  creditor,  to the  extent  that  such  provisions  would be
     applicable in the absence of this Section 5.3(b).

     5.4. Payments to Shareholders for Services. Any payments by the Company to
     a Shareholder for services rendered to or on behalf of the Company shall be
     treated as guaranteed  payments for services  under  Section  707(c) of the
     Code.

                                    ARTICLE 6

                                  Shareholders

     6.1.     Limited Liability.

     (a) Except as otherwise  provided by the Act or in Section  6.1(b)  hereof,
     the debts,  obligations and liabilities of the Company,  whether arising in
     contract,  tort or otherwise,  shall be solely the debts,  obligations  and
     liabilities  of the Company,  and the  Shareholders  shall not be obligated
     personally for any such debt, obligation or liability of the Company solely
     by reason of being a Shareholder of the Company. The Shareholders shall not
     be  required  to lend any funds to the  Company.  Each of the  Shareholders
     shall  only  be  liable  to make  payment  of  his,  her or its  respective
     contributions  as and when due  hereunder  and other  payments as expressly
     provided  in  this  Agreement.   If  and  to  the  extent  a  Shareholder's
     contribution  shall be fully paid,  such  Shareholder  shall not, except as
     required by the express  provisions of the Act regarding  repayment of sums
     wrongfully  distributed  to  Shareholders,  be required to make any further
     contributions.

     (b) Notwithstanding Section 6.1(a) hereof, the Special Shareholder,  for so
     long as such Person  holds  Shares  (unless  such Person duly  resigns as a
     Special  Shareholder in accordance  with this Section 6.1 or Section 6.3 of
     this Agreement),  shall have personal liability to creditors of the Company
     (and any such  creditor  may seek  personal  satisfaction  from the Special
     Shareholder),  to the  extent  that the  assets of the  Company  (including
     without  limitation  the proceeds of any and all available  insurance)  are
     insufficient to satisfy such  creditor's  claim (and, if there be more than
     one Special  Shareholder at any time, then such Special  Shareholders shall
     be jointly liable for all  liabilities  set forth in this Section  6.1(b));
     provided, however, that, notwithstanding Section 6.3 of this Agreement, any
     Special  Shareholder may resign its status as a Special  Shareholder  after
     (i) the  consummation of a transaction in which a Person acquires more than
     10% of the  then-outstanding  Shares  of any  class or  series  where  such
     acquisition  is not  consented to by the Special  Shareholder,  or (ii) any
     Shareholder  or group of  Shareholders  controls a majority of the seats on
     the Board of Directors  in any case where such control is not  consented to
     by the Special  Shareholder.  In the event of such a  resignation,  (x) the
     Special  Shareholder's  personal liability under the first sentence of this
     Section  6.1(b)  shall,  to  the  fullest  extent  permissible  under  law,
     terminate immediately, automatically, and in full, although such Person may
     continue  to hold  Shares,  and (y) the  Company  shall pay to the  Special
     Shareholder,  promptly  after such  resignation,  the sum of  $1,000,000 in
     direct  consideration  for the Special  Shareholder's  prior service to the
     Company.

     (c)  Notwithstanding  Section 6.1(b) hereof, the Special  Shareholder shall
     have no fiduciary duty  whatsoever to any other  Shareholder,  and shall be
     treated in exactly the same manner as any other  Shareholder  other than as
     specifically  provided  in Section  6.1(b)  hereof.  Without  limiting  the
     foregoing,   it  is  agreed  that  (i)  the  Special   Shareholder  has  no
     responsibility to treat other  Shareholders,  including without  limitation
     holders of Preferred Shares and Preferred Capital  Distribution  Shares, as
     creditors of the Company  toward which the Special  Shareholder  would bear
     any  responsibility  or have any liability  whatsoever  (including  without
     limitation  in the event of any Company  failure to pay any amounts to such
     Shareholders,   whether  as  a  dividend,   redemption   payment  or  other
     distribution,  even if such amounts are specifically  required hereunder to
     be paid), and (ii) the Special Shareholder is entitled to act solely in its
     own self interests without regard to the interests of other Shareholders.

     (d) Notwithstanding any other provision of this Agreement,  the Dissolution
     Shareholder  shall have the right to serve as one (or,  if there are at any
     time  more  than  ten  Directors  on the  Board of  Directors,  two) of the
     Company's  Directors,  through such representatives as are appointed by the
     Dissolution  Shareholder (such designated  persons to be referred to as the
     "Specially Appointed  Director(s)") at all times and from time to time, and
     shall have the sole right to remove such  representative(s)  as  Directors;
     all as provided in Section 7.2(b) of this Agreement.

     6.2.     Voting Rights of Shareholders; Authority of Board of Directors.

     (a) The Board of Directors  shall make all decisions made for and on behalf
     of the Company,  such decisions shall be binding upon the Company,  and the
     Shareholders shall have no voting rights; except, however, as expressly set
     forth herein.  The Board of Directors,  in its sole  discretion,  has full,
     complete and exclusive  right,  power and authority in the  management  and
     control  of the  Company  business  to do any and all things  necessary  to
     effectuate the purpose of the Company;  except,  however,  as expressly set
     forth herein.  The members of the Board of Directors shall devote such time
     as is  necessary  to the affairs of the  Company,  and shall  receive  such
     compensation  from the Company and such  reimbursement  for  expenses as is
     permitted by the  Company's  By-laws as then in effect.  No Person  dealing
     with the Board of Directors shall be required to determine its authority to
     make any  undertaking on behalf of the Company or to determine any facts or
     circumstances bearing upon the existence of such authority.

     (b)   Notwithstanding   Section  6.2(a)  above,  but  subject  to  Sections
     10.1(a)(i) and 10.1(a)(ii),  Article 12 and Article 13 hereof, in the event
     of a proposed sale or other  disposition of all or substantially all of the
     assets of the  Company  at any one time,  merger  or  consolidation  of the
     Company (where the Company is not the surviving Entity), dissolution of the
     Company, or issuance of any restricted Share or deferred Share awards under
     a Company incentive share plan, any such proposed  occurrence,  in order to
     be approved  must, (i) with respect to the merger or  consolidation  of the
     Company (where the Company is not the surviving Entity),  first receive the
     approval of the Board of  Directors,  (ii) with  respect to a sale or other
     disposition of all or substantially all of the assets of the Company at any
     one  time,  or  dissolution  of the  Company,  if no  Preferred  Shares  or
     Preferred  Capital  Distribution  Shares are  outstanding any such proposed
     action must first receive the approval of the Board of Directors, and (iii)
     receive the vote, at a duly held  meeting,  of more than 50% in interest of
     the total then issued and outstanding  Shares (or, in the case of a written
     Consent  without a  meeting,  more than 50% in  interest  of the total then
     issued and  outstanding  Shares),  voting as one class (and not as separate
     classes,  notwithstanding  the fact that  there may be members of more than
     one class voting) (or such greater percentage as is then required under the
     Act); provided,  however,  that any sales of any assets which are necessary
     in order to fund  redemptions  of  Preferred  Shares or  Preferred  Capital
     Distribution Shares under Article 5 of this Agreement shall not require the
     Consent  of any  Shareholders,  but  rather  shall  require  only  Board of
     Directors approval in order to be approved and effected.

     (c)  Notwithstanding  Section 6.2(a) above, but subject to Sections 6.1(d),
     7.2(a) and 7.2(b) and Articles 12 and 13 hereof,  the vote,  at a duly held
     meeting,  of more  than  50% in  interest  of the  total  then  issued  and
     outstanding Shares (or, in the case of a written Consent without a meeting,
     more than 50% in interest of the total then issued and outstanding Shares),
     voting as one class (and not as separate classes,  notwithstanding the fact
     that there may be members of more than one class voting),  shall be able to
     remove  any  Director  (other  than  a  Payments  Director  or a  Specially
     Appointed Director) and elect a replacement  therefor.  If the Shareholders
     vote to remove a  Director  pursuant  to this  Section  6.2(c),  they shall
     provide the removed  Director with notice  thereof,  which notice shall set
     forth the date upon which such removal is to become effective.

     (d)   Notwithstanding anything to the contrary in this Agreement,

     (i) the vote, at a duly held  meeting,  of more than 50% in interest of the
     total then issued and  outstanding  Preferred  Shares (or, in the case of a
     written Consent  without a meeting,  more than 50% in interest of the total
     then issued and outstanding Preferred Shares), voting as one class (and not
     as separate series,  notwithstanding  the fact that there may be members of
     more than one series  voting),  shall be  required in order for there to be
     any  alteration in the rights,  preferences  or privileges of the Preferred
     Shares as a class,

     (ii) the vote, at a duly held meeting,  of more than 50% in interest of the
     total then issued and outstanding  affected series of Preferred Shares (or,
     in the case of a  written  Consent  without  a  meeting,  more  than 50% in
     interest  of the total  then  issued  and  outstanding  affected  series of
     Preferred  Shares),  shall  be  required  in  order  for  there  to be  any
     alteration in the rights,  preferences or privileges of a particular series
     of Preferred Shares,

     (iii) the vote, at a duly held meeting, of more than 50% in interest of the
     total then issued and  outstanding  Preferred  Shares (or, in the case of a
     written Consent  without a meeting,  more than 50% in interest of the total
     then issued and outstanding Preferred Shares), voting as one class (and not
     as separate series,  notwithstanding  the fact that there may be members of
     more than one series  voting),  shall be  required in order for there to be
     any  amendment  of Article 5 of this  Agreement  which  would  result in an
     alteration  in  the  rights  of the  Preferred  Shareholders  (as a  class,
     vis-a-vis other classes of Shareholders)  to distributions  under Article 5
     of this Agreement,

     (iv)the vote,  at a duly held meeting,  of more than 50% in interest of the
     total then issued and outstanding  affected series of Preferred Shares (or,
     in the case of a  written  Consent  without  a  meeting,  more  than 50% in
     interest  of the total  then  issued  and  outstanding  affected  series of
     Preferred Shares), shall be required in order for there to be any amendment
     of Article 5 of this  Agreement  which would result in an alteration in the
     rights of a particular  series of Preferred Shares (as a series,  vis-a-vis
     other series of Preferred Shareholders) to distributions under Article 5 of
     this Agreement,

     (v) the vote, at a duly held  meeting,  of more than 50% in interest of the
     total then issued and outstanding  Preferred  Capital  Distribution  Shares
     (or, in the case of a written Consent  without a meeting,  more than 50% in
     interest  of the  total  then  issued  and  outstanding  Preferred  Capital
     Distribution  Shares),  voting as one class  (and not as  separate  series,
     notwithstanding  the fact that there may be members of more than one series
     voting),  shall be required in order for there to be any  alteration in the
     rights,  preferences  or privileges of the Preferred  Capital  Distribution
     Shares as a class,

     (vi)the vote,  at a duly held meeting,  of more than 50% in interest of the
     total then issued and  outstanding  affected  series of  Preferred  Capital
     Distribution  Shares  (or,  in the  case of a  written  Consent  without  a
     meeting, more than 50% in interest of the total then issued and outstanding
     affected  series  of  Preferred  Capital  Distribution  Shares),  shall  be
     required in order for there to be any alteration in the rights, preferences
     or  privileges  of a particular  series of Preferred  Capital  Distribution
     Shares,

     (vii) the vote, at a duly held meeting, of more than 50% in interest of the
     total then issued and outstanding  Preferred  Capital  Distribution  Shares
     (or, in the case of a written Consent  without a meeting,  more than 50% in
     interest  of the  total  then  issued  and  outstanding  Preferred  Capital
     Distribution  Shares),  voting as one class  (and not as  separate  series,
     notwithstanding  the fact that there may be members of more than one series
     voting),  shall be  required  in order  for  there to be any  amendment  of
     Article 5 of this  Agreement  which would  result in an  alteration  in the
     rights of the  Preferred  Capital  Distribution  Shareholders  (as a class,
     vis-a-vis other classes of Shareholders)  to distributions  under Article 5
     of this Agreement, and

     (viii) the vote,  at a duly held  meeting,  of more than 50% in interest of
     the total then issued and outstanding  affected series of Preferred Capital
     Distribution  Shares  (or,  in the  case of a  written  Consent  without  a
     meeting, more than 50% in interest of the total then issued and outstanding
     affected  series  of  Preferred  Capital  Distribution  Shares),  shall  be
     required  in order  for  there to be any  amendment  of  Article  5 of this
     Agreement which would result in an alteration in the rights of a particular
     series of Preferred  Capital  Distribution  Shares (as a series,  vis-a-vis
     other   series  of  Preferred   Capital   Distribution   Shareholders)   to
     distributions under Article 5 of this Agreement.

     Notwithstanding Section 14.4 of this Agreement,  this Section 6.2(d) cannot
     be amended  without the vote, at a duly held  meeting,  of more than 50% in
     interest  of the total then  issued and  outstanding  Preferred  Shares and
     Preferred Capital Distribution Shares (or, in the case of a written Consent
     without a meeting,  more than 50% in  interest of the total then issued and
     outstanding  Preferred Shares and Preferred Capital  Distribution  Shares),
     voting as one class (and not as separate series,  notwithstanding  the fact
     that  there may be  members  of more  than one  series  voting);  provided,
     however,  that if any  proposed  amendment  of this  Section  6.2(d)  would
     adversely  affect in any way only one Series or type of Preferred Shares or
     Preferred  Capital  Distribution  Shares and not the other  Series or type,
     then any such amendment must be approved in the manner  provided in Section
     6.2(d)(iv) or 6.2(d)(viii) above, respectively and as the case may be.

     (e) Except as otherwise  provided in this Agreement or in any share plan or
     share incentive plan adopted by the Company, the holders of New Shares have
     sole Shareholder authority

     (i) to vote on such matters as may be brought before the Shareholders  from
     time to time  (on  issues  other  than  those as to  which  this  Agreement
     specifically  provides for voting rights of  Shareholders in addition to or
     instead of holders of New Shares), and

     (ii)     to elect Directors, and shall do so on an annual basis;

     and in all  such  votes  on which  the  holders  of New  Shares  have  sole
     Shareholder voting authority, in order for the holders of New Shares to act
     to approve a matter on which they are voting,  such matter must receive the
     vote of more than 50% in  interest  of the New Shares  which are voted at a
     meeting at which a quorum of New Shares is  present  (or,  in the case of a
     written Consent without a meeting, must receive the written Consent of more
     than 50% in interest of the aggregate New Shares), voting as one class (and
     not as separate classes, notwithstanding the fact that there may be members
     of more than one  class  voting)  (or such  greater  percentage  as is then
     required under the Act or under the express terms of this  Agreement).  For
     purposes of the foregoing  sentence,  the term "quorum" means more than 50%
     of the then issued and  outstanding  New Shares,  except as provided in any
     share plan or share incentive plan adopted by the Company.

     The annual  meeting of the  holders  of New Shares of the  Company  for the
     election of Directors  and for the  transaction  of such other  business as
     properly may come before such meeting shall be held in accordance  with the
     By-laws.  Subject to the  provisions  of Article 13 relating to meetings of
     Shareholders  and  related  subjects,  the  By-laws  shall  govern  matters
     relating  to,  among other  things,  annual and special  meetings,  notice,
     waiver of notice, adjournment,  proxies, written consents,  procedures, and
     telephonic meetings, to the extent not inconsistent with this Agreement.

     (f)  Notwithstanding  any other provision of this  Agreement,  Shareholders
     have  voting  rights  with  respect to a  particular  matter (to the extent
     provided herein with regard to categories of Shareholders permitted to vote
     on particular matters, and otherwise) only after such matter has first been
     approved by the Board of  Directors,  except with regard to (i) the removal
     of a Director  (and the election of a  replacement  therefor in  connection
     therewith)  as  provided  in this  Agreement,  (ii) the  amendment  of this
     Agreement,  (iii) the sale or other disposition of all or substantially all
     of the assets of the Company at any one time,  (iv) the  dissolution of the
     Company,  and (v) any matter as to which any share plan or share  incentive
     plan adopted by the Company provides otherwise.

     (g) For purposes of this Agreement,  in order for a meeting of Shareholders
     to be considered duly held with regard to a particular  question,  a quorum
     of more than 50% in  interest of the Shares  which are  entitled to vote at
     such meeting on the  particular  question  must be present (in person or by
     proxy).

     (h) Notwithstanding  any other provision of this Agreement,  the percentage
     vote in the  Company,  as a whole,  which  each  Preferred  Share  and each
     Preferred Capital  Distribution Share carries with it as of the Transaction
     Consummation Date will be equivalent to the percentage vote in SCATEF which
     each BAC carried with it prior to the Transaction.

     (i) Notwithstanding Section 6.2(a) above, the vote, at a duly held meeting,
     of more than 50% in interest of the total then issued and outstanding  Term
     Growth Shares (or, in the case of a written Consent without a meeting, more
     than 50% in interest of the total then issued and  outstanding  Term Growth
     Shares),  voting as one class,  shall be  required in order for there to be
     any alteration in the rights,  preferences or privileges of the Term Growth
     Shares as a class,  or any  alteration  in the  rights  of the Term  Growth
     Shareholders  (as a class,  vis-a-vis  other  classes of  Shareholders)  to
     distributions  under Article 5 of this Agreement.  Notwithstanding  Section
     14.4 of this  Agreement,  this Section 6.2(i) cannot be amended without the
     vote,  at a duly held  meeting,  of more than 50% in  interest of the total
     then  issued and  outstanding  Term  Growth  Shares  (or,  in the case of a
     written Consent  without a meeting,  more than 50% in interest of the total
     then issued and outstanding Term Growth Shares), voting as one class.

     6.3.  Transfers  of  Special  Shareholder   Interests.   The  restrictions,
     limitations  and other  provisions  of this  Section 6.3 shall in no manner
     limit or restrict the right of a Special  Shareholder  to resign its status
     as a Special  Shareholder to the extent  permitted  under Section 6.1(b) of
     this  Agreement;  and,  once  such  Special  Shareholder  properly  resigns
     pursuant thereto,  the transfer  restrictions set forth in this Section 6.3
     as  they  relate  to  such  Special  Shareholder  shall  automatically  and
     immediately  terminate.  Subject to the  foregoing  sentence,  it is agreed
     that:

     (a) No Special  Shareholder (a "Special  Transferor") may make any Transfer
     of any of its Shares to a Transferee (a "Special  Transferee")  unless each
     of the following requirements is met:

     (i) At all times  during  the  existence  of the  Company,  including  upon
     consummation of such Transfer,  one or more Special Shareholders must have,
     in the  aggregate,  at least a number of Shares  which  will  result in the
     allocation to the Special Shareholder(s),  in the aggregate, of the minimum
     percentage  interest in the Company which will permit the Company to retain
     its tax status as an association  taxable as a partnership rather than as a
     corporation, in the opinion of counsel to the Company; and

     (ii)Before  any such  Transfer  can be made,  the Company must be furnished
     with an opinion of counsel  (which may or may not be the same counsel as is
     referenced  in  subparagraph  (i) above) to the effect that the Transfer in
     question  will  not  adversely  affect  the  Company's  tax  status  as  an
     association taxable as a partnership rather than as a corporation.

     (b) No Transfer to a Special  Transferee shall be recognized by the Company
     unless  the  Board  of  Directors  of the  Company  receives  documentation
     satisfactory to it that the requirements of this Section 6.3 have been met.

     (c) If the Special Transferor transfers all of its Shares in such Transfer,
     in accordance with the restrictions and requirements of Sections 6.3(a) and
     6.3(b) of this Agreement,  then such Special Transferor shall thereafter no
     longer be a Special Shareholder.  If the Special Transferor transfers fewer
     than all of its Shares in such Transfer, then:

     (i) if such Special  Transferor  makes no provision for the  termination of
     its  status  as a  Special  Shareholder  in  accordance  with  clause  (ii)
     immediately  below, such Special  Transferor shall continue to be a Special
     Shareholder; and

     (ii)  if  the  Special  Transferee  agrees  in  writing  to  be  a  Special
     Shareholder and to be subject to the  liabilities of a Special  Shareholder
     as  provided  in  this  Agreement,  then,  if all of the  requirements  and
     limitations  set forth in Section  6.3(a) of this  Agreement  are  complied
     with,  the  Special  Transferor  may  terminate  its  status  as a  Special
     Shareholder upon notice thereof to the Company; provided,  however, that no
     such  resignation  shall be recognized  by the Company  unless the Board of
     Directors of the Company receives documentation satisfactory to it that the
     requirements of this Section 6.3(c) have been met.

     6.4.     Transfers of Dissolution Shareholder Interests.

     (a) No Dissolution  Shareholder (a "Dissolution  Transferor")  may make any
     Transfer of any of its Shares to a Transferee (a "Dissolution  Transferee")
     unless each of the following requirements is met:

     (i) At all times  during  the  existence  of the  Company,  including  upon
     consummation of such Transfer,  one or more Dissolution  Shareholders  must
     have,  in the  aggregate,  at least a number of Shares which will result in
     the allocation to the  Dissolution  Shareholder,  in the aggregate,  of the
     minimum percentage interest in the Company which will permit the Company to
     retain its tax status as an  association  taxable as a  partnership  rather
     than as a corporation, in the opinion of counsel to the Company; and

     (ii)Before  any such  Transfer  can be made,  the Company must be furnished
     with an opinion of counsel  (which may or may not be the same counsel as is
     referenced  in  subparagraph  (i) above) to the effect that the Transfer in
     question  will  not  adversely  affect  the  Company's  tax  status  as  an
     association taxable as a partnership rather than as a corporation.

     (b) No Transfer to a  Dissolution  Transferee  shall be  recognized  by the
     Company unless the Board of Directors of the Company receives documentation
     satisfactory to it that Section 6.4(a)'s requirements have been met.

     (c) If the  Dissolution  Transferor  transfers  all of its  Shares  in such
     Transfer,  in accordance with the restrictions and requirements of Sections
     6.4(a) and 6.4(b) of this Agreement, then such Dissolution Transferor shall
     thereafter  no  longer be a  Dissolution  Shareholder.  If the  Dissolution
     Transferor transfers fewer than all of its Shares in such Transfer, then:

     (i) if such  Dissolution  Transferor makes no provision for the termination
     of its status as a Dissolution  Shareholder in accordance  with clause (ii)
     immediately  below,  such  Dissolution  Transferor  shall  continue to be a
     Dissolution Shareholder; and

     (ii) if the  Dissolution Transferee  agrees in writing to be a  Dissolution
     Shareholder,  then, if all of the requirements and limitations set forth in
     Section  6.4(a)  of this  Agreement  are  complied  with,  the  Dissolution
     Transferor  may  terminate  its status as a  Dissolution  Shareholder  upon
     notice thereof to the Company; provided,  however, that no such resignation
     shall be  recognized  by the Company  unless the Board of  Directors of the
     Company  receives  documentation  satisfactory  to  it  that  this  Section
     6.4(c)'s requirements have been met.

                                    ARTICLE 7

                             Directors and Officers

     7.1.     General Powers of Directors.

     (a) Except as may  otherwise  be provided by the Act or by this  Agreement,
     the  property,  affairs and business of the Company  shall be managed by or
     under the direction of the Board of  Directors,  the Board of Directors may
     exercise  all the  powers of the  Company  (including  but not  limited  to
     deciding whether to make various tax elections), and the Shareholders shall
     have no right to act on behalf of or bind the Company.  The Directors shall
     act only as a Board,  and the individual  Directors  shall have no power as
     such.  Subject to the  provisions  of this  Agreement  and the By-laws with
     regard to Board of Directors  actions  that can be taken  without a quorum,
     the  approval  of a matter by a  majority  of the  Directors  present  at a
     meeting at which a quorum is present shall constitute approval by the Board
     of Directors (or, in the case of a written consent  without a meeting,  the
     approval of a matter by all of the Directors shall  constitute  approval by
     the Board of Directors).

     (b) Unless expressly provided otherwise under this Agreement,  the Board of
     Directors  shall have the  exclusive  authority to make all  determinations
     under this  Agreement and under the By-laws  (including  but not limited to
     what  expenses  are  properly  included  within the  defined  terms in this
     Agreement  which  include  the  words  "cash  flow"  or "cash  flows",  and
     including  but not limited to having the  exclusive  authority to make such
     other  determinations  and  adjustments as are necessary to assure that (i)
     cash flows to the holders of Preferred Capital  Distribution Shares reflect
     the amount of net cash flow which would have been received by the Preferred
     Capital  Distribution  Shareholders  as a group if the  Transaction had not
     occurred,  and (ii) cash flows to the holders of Preferred  Shares  reflect
     the amount of net cash flow which would have been received by the Preferred
     Shareholders  as a group  if the  Transaction,  the  Financing  and  Future
     Financings  had not  occurred),  and to interpret  the  provisions  of this
     Agreement and of the By-laws.

     (c) No  contract  or  transaction  among the Company and one or more of its
     Affiliates,  Directors  or  officers,  or among the  Company  and any other
     Entity  in which  one or more of the  Company's  Affiliates,  Directors  or
     officers are directors or officers, or have a financial interest,  shall be
     void or voidable solely for this reason,  or solely because the Director or
     officer  is  present  at or  participates  in the  meeting  of the Board of
     Directors  or of a  committee  thereof  which  authorizes  the  contract or
     transaction,  or solely  because  his or their  votes are  counted for such
     purpose, if:

     (i) The  material  facts as to such  Affiliate's,  Director's  or officer's
     relationship  or  interest  and  as to  the  contract  or  transaction  are
     disclosed or are known to the Board of Directors or the committee,  and the
     Board of Directors or  committee in good faith  authorizes  the contract or
     transaction  by the  affirmative  vote of a majority  of the  disinterested
     Directors, even though the disinterested Directors be less than a quorum;

     (ii) The material  facts as to such  Affiliate's,  Director's  or officer's
     relationship  or  interest  and  as to  the  contract  or  transaction  are
     disclosed or are known to the  Shareholders  entitled to vote thereon,  and
     the contract or transaction is specifically  approved in good faith by more
     than 50% in  interest of the New Shares  which are present and  entitled to
     vote at a  meeting  at  which a quorum  is  present  (or,  in the case of a
     written  Consent  without  a  meeting,  more  than 50% in  interest  of the
     aggregate  New Shares),  voting as one class (and not as separate  classes,
     notwithstanding  the fact that  there may be members of more than one class
     voting),  who are not Affiliates of any of the interested  Persons involved
     in such transaction; or

    (iii) The contract or transaction is fair as to the Company.


     Common or interested  Directors may be counted in determining  the presence
     of a quorum at a meeting of the Board of Directors or of a committee  which
     authorizes the contract or transaction.

     Notwithstanding,  and instead of, the foregoing  provisions of this Section
     7.1(c),  the  Company  shall enter into or renew no  agreement  pursuant to
     which any Affiliate of any Director would provide  management  services for
     any  Property,  unless  such  agreement  is  approved  by a majority of the
     Directors who (a) are not officers of the Company,  (b) are neither related
     to any Company officer nor represent concentrated or family holdings of the
     Company's Shares, and (c) are, in the view of the Board of Directors,  free
     of any  relationship  that would interfere with the exercise of independent
     judgment;  and, if such  approval  is obtained in the case of a  particular
     contract, such approval shall be deemed to satisfy the requirements of this
     Section 7.1(c).

     (d)  Notwithstanding  the above  provisions  of this  Section  7.1,  in any
     transaction which occurs after the Transaction  Consummation Date, in which
     the Company  wishes to issue Shares to SCATEF or any Affiliate of SCATEF in
     exchange  for such  Person  giving up fees  otherwise  payable to it,  such
     transaction,  including but not limited to the exchange ratio of Shares for
     such fees,  shall not be approved or undertaken  by the Company  unless and
     until approved, in lieu of the requirements set forth in Section 7.1(c), by
     a majority of the directors of the Company who are not Affiliates of SCATEF
     or of any SCATEF Affiliate (even though the disinterested  Directors may be
     less  than a quorum of the full  Board of  Directors),  after the  material
     facts  as  to  such   transaction  are  disclosed  or  are  known  to  such
     unaffiliated Directors.

     7.2.Number and Term of Office of Directors.  Subject to Section 5.2(a)(iii)
     of this Agreement:

     (a) The number of seats constituting the entire Board of Directors shall be
     at least  five and no more than 15,  with the exact  number of seats on the
     Board of Directors to be determined  from time to time by resolution of the
     Board of  Directors.  At least a majority of the Directors in office at any
     point in time must be individuals who are not employed by the Company or by
     any Affiliate of the Company.  Each Director  (whenever elected) shall hold
     office until his or her successor has been duly elected and  qualified,  or
     until his or her earlier death,  resignation,  or removal. A Director shall
     not be required to be a Shareholder or a resident of the State of Delaware.
     Effective immediately upon consummation of the Transaction, (i) the size of
     the Board of  Directors  is set at six  seats,  and (ii) Mark K.  Joseph is
     elected to serve as a Director (with term to expire in 1999).

     (b) The Specially  Appointed  Director(s)  and the Payments  Director shall
     have all of the powers, rights,  privileges,  obligations and duties as all
     other  Directors,  and shall for all  purposes be Directors of the Company,
     except  that  (i) the  Specially  Appointed  Director(s)  and the  Payments
     Director shall not be counted when  determining the total size of the Board
     of Directors  for the sole purpose of making the  determination  in Section
     7.2(c)  below  as to  how  many  Directors  are  in  each  class,  (ii)  no
     Shareholders other than the Dissolution Shareholder shall have any right to
     elect, remove or replace the Specially Appointed Director(s),  and, without
     limiting the foregoing, the Specially Appointed Director(s) shall not stand
     for election or reelection at any meeting of the holders of New Shares, and
     (iii) no Shareholders  other than the Preferred  Shareholders and Preferred
     Capital Distribution  Shareholders (or the affected Series or type thereof,
     as the case may be in accordance with Section 5.2 of this Agreement)  shall
     have any right to elect,  remove or replace  the  Payments  Director,  and,
     without limiting the foregoing,  the Payments  Director shall not stand for
     election or reelection at any meeting of the holders of New Shares. Without
     limiting the foregoing, all other Shareholders, by becoming Shareholders of
     the Company, agree that (I) the Dissolution  Shareholder has such rights to
     serve,  through its appointed  representatives,  as the Specially Appointed
     Director(s)  and that the  necessary  one seat or two seats on the Board of
     Directors  shall be reserved for such  appointment(s)  (and the size of the
     Company's Board of Directors shall automatically be expanded at any time if
     such expansion is necessary in order to permit the Dissolution  Shareholder
     to effect such  appointment(s)),  (II) the Preferred  Shareholders  and the
     Preferred Capital  Distribution  Shareholders have the right to appoint the
     Payments  Director as provided in Section 5.2 of this  Agreement,  and that
     the  necessary  seat on the Board of  Directors  shall be reserved for such
     appointment  (and  the  size of the  Company's  Board  of  Directors  shall
     automatically  be expanded at any time if such  expansion  is  necessary in
     order to effect such  appointment),  and (III) the  Company's  officers and
     Directors  may take  any and all  steps  deemed  appropriate  by  them,  in
     connection  with  Shareholder  meetings or  otherwise,  to  implement  this
     Section 7.2(b).

     (c) Subject to Section  7.2(b)  above,  at all times the Board of Directors
     shall be divided into three classes, as nearly equal in numbers as the then
     total  number of  directors  constituting  the  entire  Board of  Directors
     permits,  with the term of office of one class expiring each year (with the
     first  such  class  expiration  to occur at the  first  annual  meeting  of
     Shareholders);  and the Board of  Directors  shall  have sole power to make
     such  determinations.  At the first  annual  meeting of the  holders of New
     Shares,  only the  Directors  of the first  class  shall be  elected by the
     holders of New Shares (in  accordance  with Section 6.2  hereof),  and such
     persons  shall hold  office  thereafter  for a term  expiring  at the third
     succeeding  annual meeting.  At the second annual meeting of  Shareholders,
     only the  Directors  of the second class shall be elected by the holders of
     New Shares (in accordance with Section 6.2 hereof),  and such persons shall
     hold office  thereafter for a term expiring at the third succeeding  annual
     meeting. At the third annual meeting of Shareholders, only the Directors of
     the  third  class  shall  be  elected  by the  holders  of New  Shares  (in
     accordance  with  Section 6.2 hereof),  and such persons  shall hold office
     thereafter for a term expiring at the third succeeding  annual meeting.  At
     each subsequent annual meeting of Shareholders  thereafter,  the successors
     to any class of directors  whose term shall then expire shall be elected by
     the holders of New Shares (in  accordance  with Section 6.2 hereof) to hold
     office for a term expiring at the third succeeding annual meeting.

     7.3.By-law Provisions.  The By-laws shall govern matters relating to, among
     other things,  (a) with respect to directors,  annual and special meetings,
     notice, waiver of notice,  quorum, voting,  adjournment,  written consents,
     committees,   procedures,  telephonic  meetings,  resignations,   removals,
     vacancies,  books and records,  reports, and compensation and reimbursement
     of expenses,  to the extent not inconsistent with this Agreement,  (b) with
     respect to officers,  all matters not governed by this  Agreement,  and (c)
     employee benefit matters,  which matters shall be subject to and managed as
     provided by the discretion of the Board of Directors.

                                    ARTICLE 8

                         Exculpation and Indemnification

     8.1.Limitations on Liability, and Indemnification of, Directors and 
     Officers.

     (a) No directors or officer of the Company shall be liable,  responsible or
     accountable  in  damages  or  otherwise  to  the  Company  or  any  of  the
     Shareholders for any act or omission performed or omitted by him or her, or
     for any decision,  except in the case of  fraudulent or illegal  conduct of
     such  person.  For  purposes of this  Section 8.1, the fact that an action,
     omission  to act or  decision  is taken on the  advice of  counsel  for the
     Company shall be evidence of good faith and lack of fraudulent conduct.

     (b) All  Directors  and  officers  of the  Company  shall  be  entitled  to
     indemnification  from the Company for any loss,  damage or claim (including
     any  reasonable  attorney's  fees  incurred  by such  person in  connection
     therewith)  due to any act or  omission  made by him or her,  except in the
     case of fraudulent or illegal  conduct of such person;  provided,  that any
     indemnity  shall be paid out of,  and to the  extent  of, the assets of the
     Company  only  (or  any  insurance  proceeds  available  therefor),  and no
     Shareholder shall have any personal liability on account thereof.

     (c) The termination of any action,  suit or proceeding by judgment,  order,
     settlement  or  conviction,  or  upon  a plea  of  nolo  contendere  or its
     equivalent,  shall not,  of itself,  create a  presumption  that the Person
     acted fraudulently or illegally.

     (d) The  indemnification  provided by this  Section 8.1 shall not be deemed
     exclusive  of any other rights to which those  indemnified  may be entitled
     under any agreement,  vote of Shareholders or Directors, or otherwise,  and
     shall inure to the benefit of the heirs,  executors and  administrators  of
     such a person.

     (e) Any repeal or  modification  of this  Section  8.1 shall not  adversely
     affect  any right or  protection  of a Director  or officer of the  Company
     existing at the time of such repeal or modification.

     (f) The Company  may,  if the Board of  Directors  of the Company  deems it
     appropriate in its sole discretion, obtain insurance for the benefit of the
     Company's  Directors  and  officers,  relating  to the  liability  of  such
     persons.

                                    ARTICLE 9

              Transfers of Interests; Admission of New Shareholders

     9.1.Transfers.  Subject  to  Section  6.3 of this  Agreement  (relating  to
     Special  Shareholders)  and  Section  6.4 of this  Agreement  (relating  to
     Dissolution  Shareholders),   the  Shares  shall  be  freely  transferrable
     (provided, however, that Term Growth Shares are transferrable only to other
     Persons who are then already holders of Term Growth Shares); and any Person
     who  is  a  Transferee  of  Shares  shall,  by  having  such  status,   (a)
     automatically  become a Shareholder  of the Company with no further  action
     being required on such Persons's  part, and (b)  automatically  be bound to
     the terms and  conditions of this  Agreement (and be entitled to the rights
     of a Shareholder hereunder),  without the requirement for execution of this
     Agreement by such  Person.  Certain  mechanical  aspects of the transfer of
     Shares shall be set forth in the By-laws.

                                   ARTICLE 10

                           Dissolution and Termination

     10.1.    Events of Dissolution.

     (a) In  accordance  with  Section  18-801  of the Act,  and the  provisions
     therein  permitting  this  Agreement to specify the events of the Company's
     dissolution,  the Company shall be dissolved and the affairs of the Company
     wound up upon the occurrence of any of the following events:

     (i) a unanimous  written  decision of all of the Original  Shareholders who
     are then still Shareholders to dissolve the Company;

     (ii)the death, retirement,  resignation,  expulsion, bankruptcy (as defined
     in  Section  18-304 of the Act) or  dissolution  of a Person  who is then a
     Dissolution  Shareholder,  or  the  occurrence  of  any  other  event  that
     terminates the continued  membership in the Company of a Person who is then
     a  Dissolution  Shareholder,  unless  more  than  50%  in  interest  of the
     then-outstanding Shares votes, at a duly held meeting (or, in the case of a
     written  Consent  without  a  meeting,  more  than 50% in  interest  of the
     aggregate  Shares  acts),  within  180 days of such event to  continue  the
     Company; or

     (iii) the vote of the Shareholders pursuant to Section 6.2(b) hereof.

     The death, retirement,  resignation,  expulsion,  bankruptcy (as defined in
     Section  18-304  of  the  Act)  or  dissolution  of a  Shareholder  or  the
     occurrence of any other event that terminates the continued membership of a
     Shareholder in the Company,  shall not cause the dissolution of the Company
     except to the extent specified above in this Section 10.1(a).

     (b)  Dissolution  of the Company shall be effective on the day on which the
     event  occurs  giving rise to the  dissolution,  but the Company  shall not
     terminate  until the assets of the Company shall have been  distributed  as
     provided  herein and a certificate of  cancellation  of the Certificate has
     been filed with the Secretary of State of the State of Delaware.

     10.2. Application of Assets. In the event of dissolution, the Company shall
     conduct  only  such  activities  as are  necessary  to wind up its  affairs
     (including the sale of the assets of the Company in an orderly manner), and
     the assets of the Company shall be applied,  first,  as required by Section
     18-804(a)(1)  of the  Act,  and  then in the  manner,  and in the  order of
     priority, set forth in Article 5.

     10.3.  Gain or  Losses  in  Process  of  Liquidation.  Any  gain or loss or
     disposition  of Company  property  in the process of  liquidation  shall be
     credited or charged to the Capital  Accounts of  Shareholders in accordance
     with the  provisions of Article 3. Any property  distributed in kind in the
     liquidation shall be valued and treated as though the property were sold at
     its  fair  market  value  and  the  cash  proceeds  were  distributed.  The
     difference  between the fair market value of property  distributed  in kind
     and its Book  Value  shall be treated as a gain or loss on the sale of such
     property  and shall be  credited  or  charged  to the  Capital  Account  of
     Shareholders  in accordance  with Article 3; provided,  that no Shareholder
     shall have the right to request or require the  distribution  of the assets
     of the Company in kind.

     10.4. Procedural and Other Matters.

     (a) Upon  dissolution  of the Company and until the filing of a certificate
     of cancellation as provided in Section 10.4(b),  the Persons winding up the
     affairs of the  Company  may, in the name of, and for and on behalf of, the
     Company,   prosecute  and  defend  suits,   whether   civil,   criminal  or
     administrative,  gradually  settle and close the  business of the  Company,
     dispose  of and convey  the  property  of the  Company,  discharge  or make
     reasonable  provision for the liabilities of the Company, and distribute to
     the members any remaining  assets of the Company,  in accordance  with this
     Article 10 and all without  affecting  the  liability of  Shareholders  and
     Directors and without imposing liability on a liquidating trustee.

     (b)  The  Certificate  may  be  cancelled  upon  the  dissolution  and  the
     completion of winding up of the Company,  by any Person authorized to cause
     such cancellation in connection with such dissolution and winding up.

                                   ARTICLE 11

                         Appointment of Attorney-in-Fact

     11.1. Appointment and Powers.

     (a) Each  Shareholder  hereby  irrevocably  constitutes  and  appoints  the
     Company's chief executive officer, with full power of substitution, as his,
     her or its true and lawful attorney-in-fact,  with full power and authority
     in his, her or its name, place and stead to execute, acknowledge,  deliver,
     swear to, file and record at the appropriate public offices such documents,
     instruments and conveyances as may be necessary or appropriate to carry out
     the  provisions  or  purposes  of  this   Agreement,   including,   without
     limitation, the following: (i) the Certificate; (ii) all other certificates
     and  instruments  and amendments  thereto that the Board of Directors deems
     appropriate  to  qualify or  continue  the  Company as a limited  liability
     company in the  jurisdiction  in which the Company  may  conduct  business;
     (iii) all  instruments  that the Board of Directors  deems  appropriate  to
     reflect a change or  modification  of the  Company in  accordance  with the
     terms of this Agreement;  (iv) all conveyances and other  instruments  that
     the Board of Directors  deems  appropriate to reflect the  dissolution  and
     termination of the Company; (v) all fictitious or assumed name certificates
     required or permitted  to be filed on behalf of the  Company;  (vi) any and
     all documents necessary to admit Shareholders to the Company, or to reflect
     any change or transfer of a Shareholder's  Company Interest, or relating to
     the admission or increased Capital Contribution of a Shareholder; (vii) any
     amendment or other  document to be filed as referenced in Section 3.1(d) or
     3.1(f) of this  Agreement;  and  (viii) all other  instruments  that may be
     required  or  permitted  by law to be filed on behalf of or relating to the
     Company and that are not inconsistent with this Agreement.

     (b) The  authority  granted by this Section 11.1 (i) is a special  power of
     attorney  coupled  with an  interest,  is  irrevocable,  and  shall  not be
     affected by the  subsequent  incapacity or  disability of the  Shareholder;
     (ii) may be exercised by a signature for each Shareholder or by listing the
     names of all of the  Shareholders  executing  this  Agreement with a single
     signature of any such Person  acting as  attorney-in-fact  for all of them;
     and (iii) shall survive the Transfer by a  Shareholder  of the whole or any
     portion of his, her or its Company Interest.

     11.2.  Presumption  of Authority.  Any Person  dealing with the Company may
     conclusively presume and rely upon the fact that any instrument referred to
     above,  executed by such Person acting as attorney-in-fact,  is authorized,
     regular and binding, without further inquiry.

                                   ARTICLE 12

                         Certain Provisions Relating to
                  Changes in Control and Business Combinations

     12.1.  Definitions.   For  purposes  of  this  Article  12,  the  following
     definitions shall apply:

     "Associate" when used to indicate a relationship with any Person, means:

     (a) Any Entity  (other than the Company or a Subsidiary  of the Company) of
     which such  Person is an officer,  director  or partner or is,  directly or
     indirectly,  the  beneficial  owner of 10  percent  or more of any class of
     equity securities of such Entity;

     (b) Any  trust or other  estate  in which  such  Person  has a  substantial
     beneficial  interest or as to which such  person  serves as trustee or in a
     similar fiduciary capacity; and

     (c) Any  Relative  of such  Person,  or any  Relative  of a spouse  of such
     Person,  who has the  same  home as such  Person  or who is a  Director  or
     officer  of the  Company or a  manager,  director  or officer of any of its
     Affiliates.

     "Beneficial  Owner" when used with  respect to Company  Interests,  means a
     Person:

     (a)  That,  individually  or  with  any of its  Affiliates  or  Associates,
     beneficially owns Company Interests, directly or indirectly; or

     (b) That, individually or with any of its Affiliates or Associates, has (i)
     the right to acquire Company  Interests  (whether such right is exercisable
     immediately or only after the passage of time),  pursuant to any agreement,
     arrangement,  or understanding  or upon the exercise of conversion  rights,
     exchange rights,  warrants or options,  or otherwise;  or (ii) the right to
     vote  Company   Interests   pursuant  to  any  agreement,   arrangement  or
     understanding; or

     (c) That has any agreement,  arrangement,  or understanding for the purpose
     of acquiring,  holding,  voting, or disposing of Company Interests with any
     other Person that  beneficially  owns,  or whose  Affiliates  or Associates
     beneficially own, directly or indirectly, such Company Interests.

     "Business Combination" means:

     (a) Unless the merger,  consolidation or exchange of Company Interests does
     not alter the contract  rights of the Company  Interests  as expressly  set
     forth  in this  Agreement  or  change  or  convert  in whole or in part the
     outstanding  Company  Interests,  any merger,  consolidation or exchange of
     Company  Interests or any Subsidiary with (i) any Interested  Party or (ii)
     any other Entity  (whether or not itself an Interested  Party) which is, or
     after the  merger,  consolidation  or exchange  of  interests  would be, an
     Affiliate of an Interested  Party that was an Interested Party prior to the
     transaction;

     (b) Any sale,  lease,  transfer  or other  disposition,  other  than in the
     ordinary  course of business or  pursuant  to a  distribution  or any other
     method affording substantially proportionate treatment to the Shareholders,
     in one transaction or a series of transactions in any 12-month  period,  to
     any Interested  Party or any Affiliate of any Interested  Party (other than
     the Company or any of its Subsidiaries) of any assets of the Company or any
     Subsidiary having, measured at the time the transaction or transactions are
     approved by the Board of Directors of the Company,  an aggregate book value
     as of the end of the  Company's  most recently  ended fiscal  quarter of 10
     percent  or more of the  total  market  value  of the  outstanding  Company
     Interests  or of its net  worth  as of the end of its most  recently  ended
     fiscal quarter;

     (c) The  issuance  or transfer  by the  Company or any  Subsidiary,  in one
     transaction or a series of  transactions,  of any Company  Interests or any
     equity  securities of a Subsidiary  which have an aggregate market value of
     five percent or more of the total market value of the  outstanding  Company
     Interests to any Interested  Party or any Affiliate of any Interested Party
     (other than the Company or any of its Subsidiaries)  except pursuant to the
     exercise  of  warrants  or rights to  purchase  securities  pro-rata to all
     Shareholders  or any other  method  affording  substantially  proportionate
     treatment to those Shareholders;

     (d) The adoption of any plan or proposal for the liquidation or dissolution
     of the  Company in which  anything  other than cash will be  received by an
     Interested Party or any Affiliate of any Interested Party;

     (e) Any  reclassification of securities or recapitalization of the Company,
     or any merger,  consolidation or exchange of Company  Interests with any of
     its  Subsidiaries  which has the  effect,  directly or  indirectly,  in one
     transaction  or series of  transactions,  of  increasing by five percent or
     more  of  the  total  number  of   outstanding   Company   Interests,   the
     proportionate   amount  of  the  outstanding   Company   Interests  or  the
     outstanding  number  of any class of equity  securities  of any  Subsidiary
     which  is  directly  or  indirectly  owned by any  Interested  Party or any
     Affiliate of any Interested Party; or

     (f) The receipt by any Interested  Party or any Affiliate of any Interested
     Party (other than the Company or any of its  Subsidiaries)  of the benefit,
     directly  or  indirectly  (except  proportionately  as a holder of  Company
     Interests),  of any loan,  advance,  guarantee,  pledge or other  financial
     assistance or any tax credit or other tax advantage provided by the Company
     or any of its Subsidiaries.

     "Interested  Party" means any Person (other than (i) the Company,  (ii) any
     subsidiary  of  the  Company,  (iii)  the  General  Partners,  the  Special
     Shareholder,  the Original Shareholders,  and the Dissolution  Shareholder,
     and (iv) any Affiliate or Associate of any Person described in clause (iii)
     above) that:

     (a) Is the beneficial owner, directly or indirectly,  of 10 percent or more
     of the outstanding Company Interests;

     (b) Is an  Affiliate or Associate of the Company and at any time within the
     two-year  period  immediately  prior  to  the  date  in  question  was  the
     beneficial owner, directly or indirectly, of 10 percent or more of the then
     outstanding Company Interests; or

     (c) Is an Affiliate or Associate of (a) or (b).

     For purposes of determining  whether a Person is an Interested  Party,  the
     number of Company  Interests deemed to be outstanding shall include Company
     Interests deemed beneficially owned by the Person through the definition of
     Beneficial  Ownership set forth above but may not include any other Company
     Interests which may be issuable  pursuant to any agreement,  arrangement or
     understanding,  or upon exercise of conversion rights, warrants or options,
     or otherwise.

     "Market Value" means:

     (a) In the case of Company Interests, the highest closing sale price during
     the 30-day period  immediately  preceding the date in question of a Company
     Interest of the same class or series on the composite  tape of the New York
     Stock  Exchange-listed  stocks,  or, if such  Company  Interest of the same
     class or series is not quoted on the composite  tape, on the New York Stock
     Exchange,  or if such  Company  Interest of the same class or series is not
     listed on such Exchange, on the principal United States securities exchange
     registered  under the Securities  Exchange Act of 1934 on which the Company
     Interest of the same class or series is listed, or, if the Company Interest
     of the same class or series is not listed on any such exchange, the highest
     closing bid quotation  with respect to such a Company  Interest of the same
     class or series during the 30-day period  preceding the date in question on
     the National  Association of Securities Dealers,  Inc. automated quotations
     system or any system then in use, or, if no such  quotations are available,
     the fair market value on the date in question of such a Company Interest of
     the same class or series as  determined  by the Board of  Directors in good
     faith; and

     (b) In the case of property other than cash or stock, the fair market value
     of such  property  on the date in question  as  determined  by the Board of
     Directors in good faith.

     "Subsidiary"  means any  Person  (other  than an  individual)  in which the
     Company, directly or indirectly, holds a majority of the voting securities.

     12.2. Business Combinations.

     (a) Unless an exemption under Section 12.3(c) applies,  the Company may not
     engage  in any  Business  Combination  with  any  Interested  Party  or any
     Affiliate of an Interested  Party for a period of five years  following the
     most recent date on which such Interested  Party became an Interested Party
     (the "Five Year Tolling Period"), unless:

     (1) in addition to any vote  otherwise  required by law or this  Agreement,
     the Board of Directors  of the Company,  prior to the most recent date upon
     which the Interested Party became an Interested Party,  approved either the
     Business  Combination or the  transaction  which resulted in the Interested
     Party becoming an Interested Party; or

     (2) on or subsequent to the date upon which the Interested  Party became an
     Interested  Party,  the  Business  Combination  is (A) approved by at least
     two-thirds  of the persons who are then  members of the Board of  Directors
     and (B) authorized at an annual or special meeting of the Shareholders (and
     not by written  consent) by the affirmative  vote of at least two-thirds in
     interest of the  Shareholders,  excluding the Company  Interests held by an
     Interested  Party  who will  (or  whose  Affiliate  will be) a party to the
     Business  Combination  or by an Affiliate  or Associate of that  Interested
     Party, voting together as a single class.

     (b) Unless an exemption under Section 12.3 applies, in addition to any vote
     otherwise  required  by law  or  this  Agreement,  a  Business  Combination
     proposed by an  Interested  Party or an Affiliate of the  Interested  Party
     after the Five Year Tolling  Period shall be permitted  only if recommended
     by the Board of Directors who are present at a duly-called meeting at which
     a quorum is present and approved by the affirmative vote of at least:

     (i) 80% in interest of all Shareholders, voting together as a single voting
     group; and

     (ii)  Two-thirds  in  interest  of  the  Shareholders,   excluding  Company
     Interests held by an Interested Party who will (or whose Affiliate will) be
     a party to the Business  Combination or by an Affiliate or Associate of the
     Interested Party, voting together as a single voting group.

     12.3. Exemptions.

     (a) For purposes of this Section 12.3.:


     "Announcement  Date" means the first  general  public  announcement  of the
     proposal or intention to make a proposal of the Business Combination or its
     first communication generally to the Shareholders, whichever is earlier;

     "Determination Date" means the most recent date on which the Interested 
     Party became an Interested Party; and

        "Valuation Date" means:


     (i) For a Business  Combination voted upon by the Shareholders,  the latter
     of the day prior to the date of the vote or the day 20
     days prior to the consummation of the Business Combination; and

     (ii) For Business Combination not voted upon by the Shareholders,  the date
     of the consummation of the Business Combination.

     (b) The vote  required  by  Section  12.2(b)  does not apply to a  Business
     Combination  if (1)  the  Business  Combination  or the  transaction  which
     resulted in the Interested  Party  becoming an Interested  Party shall have
     been approved by the Board of Directors prior to the Determination  Date or
     (2) each of the conditions in items (i) through (iii) below is met:

     (i) The  aggregate  amount  of the  cash  and the  market  value  as of the
     Valuation  Date of  consideration  other than cash to be received  for each
     Company  Interest  in  such  Business   Combination  (whether  or  not  the
     Interested Party has previously  acquired the particular class or series of
     Company  Interest  in  question)  is at least  equal to the  highest of the
     following:

     (A) The  highest  per  Company  Interest  price  (including  any  brokerage
     commissions,  transfer  taxes and  soliciting  dealers'  fees)  paid by the
     Interested  Party for any  Company  Interests  of the same  class or series
     acquired  by it  within  the  five-year  period  immediately  prior  to the
     Announcement  Date of the  proposal of the  Business  Combination,  plus an
     amount equal to interest  compounded  annually  from the  earliest  date on
     which the highest per Company Interest  acquisition price was paid (for the
     same class or series)  through the Valuation  Date at the rate for one-year
     United States Treasury  obligations  from time to time in effect,  less the
     aggregate amount of any cash distributions paid and the market value of any
     distributions  paid in other than cash, per Company  Interest (for the same
     class or series) from the earliest date through the  Valuation  Date, up to
     the amount of the interest; or

     (B) The  highest  per  Company  Interest  price  (including  any  brokerage
     commissions,  transfer  taxes and  soliciting  dealers'  fees)  paid by the
     Interested  Party  for any  Company  Interest  of the same  class or series
     acquired by it on, or within the five-year period  immediately  before, the
     Determination  Date, plus an amount equal to interest  compounded  annually
     from  the  earliest  date  on  which  the  highest  per  Company   Interest
     acquisition  price  was paid  for the same  class  or  series  through  the
     valuation Date at the rate for one-year United States Treasury  obligations
     from  time to  time in  effect,  less  the  aggregate  amount  of any  cash
     distributions  paid and the market value of any distributions paid in other
     than  cash,  per  Company  Interest  of the same  class or series  from the
     earliest date through the Valuation Date, up to the amount of the interest;
     or

     (C) The  highest  preferential  amount per  Company  Interest  to which the
     holders of Company  Interests  of such class or series are  entitled in the
     event of any voluntary or involuntary  liquidation,  dissolution or winding
     up of the Company; or

     (D) The Market  Value per  Company  Interest of the same class or series on
     the Announcement Date, plus an amount equal to interest compounded annually
     from that date through the Valuation  Date at the rate for one-year  United
     States Treasury obligations from time to time in effect, less the aggregate
     amount  of  any  cash  distributions  paid  and  the  market  value  of any
     distributions  paid in other than cash,  per  Company  Interest of the same
     class or series from that date through the Valuation Date, up to the amount
     of interest; or

     (E) The Market  Value per  Company  Interest of the same class or series on
     the  Determination  Date,  plus an  amount  equal  to  interest  compounded
     annually from that date through the Valuation Date at the rate for one-year
     United States Treasury  obligations  from time to time in effect,  less the
     aggregate amount of any cash distributions paid and the Market Value of any
     distributions  paid in other than cash,  per  Company  Interest of the same
     class or series from that date through the Valuation Date, up to the amount
     of the interest; or

     (F) The price per Company  Interest  equal to the Market  Value per Company
     Interest  of the same  class or series on the  Announcement  Date or on the
     Determination Date, whichever is higher, multiplied by the fraction of:

     (1) The  highest  per  Company  Interest  price  (including  any  brokerage
     commissions,  transfer  taxes and  soliciting  dealers'  fees)  paid by the
     Interested  Party for any  Company  Interests  of the same  class or series
     acquired  by it  within  the  five-year  period  immediately  prior  to the
     Announcement Date, over

     (2) The Market  Value per  Company  Interest of the same class or series on
     the  first day in such  five-year  period  on which  the  Interested  Party
     acquired the Company Interests.

     (ii)  The  consideration  to be  received  by the  holders  of any  Company
     Interests is to be in cash or in the same form as the Interested  Party has
     previously  paid for  Company  Interests,  except  to the  extent  that the
     Shareholders  otherwise  elect in  connection  with their  approval  of the
     proposed transaction under Section 6.2 of this Agreement. If the Interested
     Party has paid for Company  Interests with varying forms of  consideration,
     the form of consideration  for such Company  Interests of the same class or
     series shall be either cash or the form used to acquire the largest  number
     of Company Interests of the same class or series previously acquired by it,
     except to the extent that the Shareholders otherwise elect.

     (iii) After the  Determination  Date and prior to the  consummation of such
     Business Combination:

     (A) There shall have been no failure to declare and pay at the regular date
     therefor (if  applicable) any full periodic  distributions  (whether or not
     cumulative)  on  any  outstanding  preferred  Company  Interests  or  other
     securities of the Company;

     (B) There shall have been:



     (1) No reduction in the annual rate of  distributions  made with respect to
     any class or series of Company  Interests that are not preferred (except as
     necessary to reflect any subdivision of Company Interests); and

     (2) An  increase  in such  annual rate of  distributions  as  necessary  to
     reflect  any  reclassification,  recapitalization,  reorganization  or  any
     similar  transaction  which  has the  effect  of  reducing  the  number  of
     outstanding Company Interests; and

     (C) The  Interested  Party  did not  become  the  Beneficial  Owner  of any
     additional  Company  Interests  except  as  part of the  transaction  which
     resulted in such Interested Party becoming an Interested Party or by virtue
     of proportionate Company Interest splits or distributions.

     The  provisions  of items (A) and (B) of this  subsection  (b)(iii)  do not
     apply if no Interested Party or an Affiliate or Associate of the Interested
     Party  voted as a member  of the Board of  Directors  of the  Company  in a
     manner  inconsistent  with such items (A) and (B) and the Interested Party,
     within  10 days  after any act or  failure  to act  inconsistent  with such
     items,  notifies  the Board of Directors of the Company in writing that the
     Interested  Party  disapproves  thereof and requests in good faith that the
     Board of Directors rectify such act or failure to act.

     (c) The provisions of Section 12.2 do not apply to any Business Combination
     of the Company with an  Interested  Party that became an  Interested  Party
     inadvertently, if the Interested Party:

     (i) As soon as practicable  (but not more than 10 days after the Interested
     Party knew or should have known it had become an Interested  Party) divests
     itself of a sufficient  amount of Company Interests so that it no longer is
     the beneficial owner, directly or indirectly,  of 10 percent or more of the
     outstanding Company Interests; and

     (ii)  Would  not at any  time  with  the  five-year  period  preceding  the
     Announcement  Date with  respect to the Business  Combination  have been an
     Interested Party except by inadvertence.

     12.4.  Amendment.  Notwithstanding  any other provisions of this Agreement,
     this  Article  12 may be  amended  or  repealed  only  by a vote  of 80% in
     interest of all Shareholders,  voting together as a single class, excluding
     Company  Interests  held by any  Interested  Party or any  Affiliate  of an
     Interested Party.

     12.5. Certain  Determinations with Respect to this Article 12. The Board of
     Directors  shall  have the  power to  determine  for the  purposes  of this
     Article 12, on the basis of  information  known to the  Directors:  (i) the
     number of Company  Interests of which any Person is the  Beneficial  Owner,
     (ii)  whether a Person is an  Affiliate  or  Associate  of  another,  (iii)
     whether  a Person  has an  agreement,  arrangement  or  understanding  with
     another as to the matters  referred  to in the  definition  of  "Beneficial
     Owner"  as  hereinabove  defined,  (iv)  whether  two or more  transactions
     constitute  a "series of  transactions,"  and (v) such other  matters  with
     respect to which a determination is required under this Article 12.

     12.6. Voting Power. For purposes of this Article 12, the Growth Shares, the
     Term  Growth  Shares,  the  Preferred  Shares  and  the  Preferred  Capital
     Distribution  Shares  shall be  deemed to have  equal  voting  power,  on a
     share-for-share basis, with respect to the approval of matters set forth in
     this Article 12.

                                   ARTICLE 13

               Voting Rights of Certain Control Company Interests

     13.1.  Definitions.   For  purposes  of  this  Article  13,  the  following
     definitions shall apply:

     "Acquiring  Person"  means a person who makes or proposes to make a Control
     Company Interests Acquisition, or such Person's Affiliate or Associate.

     "Associate" when used to indicate a relationship with any Person means:


     (a)  An "Associate" as defined in Section 12.1; or

     (b) A Person that:

     (i)  Directly or  indirectly  controls,  or is  controlled  by, or is under
     common control with, the Person specified; or

     (ii) Is acting or  intends to act  jointly or in concert  with the
     Person specified.

     "Control Company  Interests" means those Company Interests that, except for
     this Article 13,  would,  if aggregated  with all other  Company  Interests
     (including  Company Interests the acquisition of which is excluded from the
     definition "Control Company Interests Acquisition" below) owned by a Person
     or in respect of which that  Person is  entitled  to exercise or direct the
     exercise of voting  power,  except  solely by virtue of a revocable  proxy,
     entitle  that  Person,  directly or  indirectly,  to exercise or direct the
     exercise  of the voting  power of any class or series of Company  Interests
     within any of the following ranges of voting power:

     (a) One-fifth or more, but less than one-third of all voting power;


     (b) One-third or more, but less than a majority of all voting power; or

     (c) A majority or more of all voting power.

     "Control Company  Interests"  includes Company Interests only to the extent
     that  the  Acquiring  Person,  following  the  acquisition  of the  Company
     Interests, is entitled,  directly or indirectly,  to exercise or direct the
     exercise of voting power within any level of voting power set forth in this
     section for which approval has not been obtained  previously  under Section
     13.2.

     "Control Company Interests Acquisition" means the acquisition,  directly or
     indirectly,  by any Person (other than (i) the Company, (ii) any subsidiary
     of the Company,  (iii) the General Partners,  the Special Shareholder,  the
     Original  Shareholders,  and the  Dissolution  Shareholder,  and  (iv)  any
     Affiliate or Associate of any Person  described in clause (iii) above),  of
     ownership  of, or the power to direct  the  exercise  of voting  power with
     respect to,  issued and  outstanding  Control  Company  Interests.  Control
     Company  Interests  Acquisition does not include the acquisition of Control
     Company Interests:

     (a)  Under the laws of descent and distribution;

     (b) Under the  satisfaction of a pledge or other security  interest created
     in good faith and not for the purpose of circumventing this Article 13; or


     (c) Under a merger,  consolidation  or exchange of interests if the Company
     is a party to the merger, consolidation or exchange of interests.

     Unless the  acquisition  entitles any Person,  directly or  indirectly,  to
     exercise or direct the  exercise of voting  power of Company  Interests  in
     excess of the range of voting power previously authorized or attained under
     an  acquisition  that  is  exempt  under  items  (a),  (b) or  (c) of  this
     definition,  "Control Company  Interests  Acquisition" does not include the
     acquisition  of Company  Interests in good faith and not for the purpose of
     circumventing  this Article 13, by or from any Person  whose voting  rights
     have previously been authorized by the Shareholders in compliance with this
     Article 13 or any Person whose previous  acquisition  of Company  Interests
     would have constituted a Control Company Interests  Acquisition but for the
     exclusions in items (a) through (c) of this definition.

     "Interested  Company Interests" means Company Interests in respect of which
     an  Acquiring  Person is entitled to exercise or direct the exercise of the
     voting  power  of  Company  Interests  in  the  election  of  Directors  or
     otherwise.

     13.2. Voting Rights.

     (a)  Control  Company  Interests  acquired in a Control  Company  Interests
     Acquisition  have no voting  rights  except to the extent  approved  by the
     Shareholders at a meeting held under Section 13.4 by the  affirmative  vote
     of  two-thirds  in interest of all  Shareholders,  excluding any votes cast
     with respect to Interested Company Interests.

     (b) For purposes of this Section 13.2:

     (i)  Company  Interests  acquired  within  180  days or  Company  Interests
     acquired under a plan to make a Control Company  Interests  Acquisition are
     considered to have been acquired in the same acquisition; and

     (ii) A Person may not be deemed to be  entitled  to  exercise or direct the
     exercise of voting  power with  respect to Company  Interests  held for the
     benefit of others if the Person:

     (A) Is acting in the ordinary course of business, in good faith and not for
     the  purpose  of  circumventing  the  provisions  of  this  Section  of the
     Agreement; and

     (B) Is not  entitled to  exercise  or to direct the  exercise of the voting
     power of the Company  Interests unless the Person first seeks to obtain the
     instruction of another person.

     13.3. Acquiring Person Statement.

     Any Person who proposes to make or who has made a Control Company Interests
     Acquisition may deliver an Acquiring Person statement to the Company at the
     Company's  principal office. The Acquiring Person statement shall set forth
     all of the following:

     (a) The identity of the Acquiring Person and each other member of any group
     of which the Person is a part for purposes of determining  Control  Company
     Interests;

     (b) A statement  that the  Acquiring  Person  statement is given under this
     Article 13;

     (c) The number of Company  Interests  owned (directly or indirectly) by the
     Acquiring Person and each other member of any group;

     (d) The applicable  range of voting power as set forth in the definition of
     "Control Company Interests"; and

     (e) If the Control Company Interests Acquisition has not occurred:


     (i) A description in reasonable detail of the terms of the proposed Control
     Company Interests Acquisition; and

     (ii) Representations of the Acquiring Person,  together with a statement in
     reasonable detail of the facts on which they are based, that:

     (A) The proposed  Control Company  Interests  Acquisition,  if consummated,
     will not be contrary to law; and

     (B) The Acquiring Person has the financial  capacity,  through financing to
     be provided by the Acquiring Person,  and any additional  specified sources
     of financing  required  under Section  13.5,  to make the proposed  Control
     Company Interests Acquisition.

     13.4. Special Meeting.

     (a) Except as provided in Section 13.5, if the Acquiring  Person  requests,
     at the time of  delivery  of an  Acquiring  Person  statement,  and gives a
     written  undertaking  to pay the Company's  expenses of a special  meeting,
     except the expenses of opposing  approval of the voting rights,  within ten
     days  after the day on which the  Company  receives  both the  request  and
     undertaking,  the Board of  Directors  of the Company  shall call a special
     meeting of the Shareholders, to be held within 50 days after receipt of the
     Acquiring Person statement and undertaking,  for the purpose of considering
     the voting  rights to be accorded the Company  Interests  acquired or to be
     acquired in the Control Company Interests Acquisition.

     (b) The Board of Directors may require the  Acquiring  Person to give bond,
     with  sufficient  surety,  to  reasonably  assure  the  Company  that  this
     undertaking will be satisfied.

     (c) Unless the  Acquiring  Person  agrees in writing to another  date,  the
     special meeting of Shareholders  shall be held within 50 days after the day
     on which the Company has received both the request and the undertaking.

     (d) If the  Acquiring  Person  makes a request  in  writing  at the time of
     delivery of the Acquiring Person statement,  the special meeting may not be
     held sooner than 30 days after the day on which the  Company  receives  the
     Acquiring Person statement.

     (e) If no request is made under  subsection  (a) of this Section 13.4,  the
     issue of the voting rights to be accorded the Company Interests acquired in
     the  Control  Company  Interests  Acquisition  may,  at the  option  of the
     Company, be presented for consideration at any meeting of the Shareholders.
     If no request is made under  subsection  (a) of this  Section  13.4 and the
     Company  proposes to present the issue of the voting  rights to be accorded
     the Company Interests  acquired in a Control Company Interests  Acquisition
     for  consideration  at any meeting of the  Shareholders,  the Company shall
     provide the Acquiring  Person with written  notice of the proposal not less
     than 20 days before the date on which notice of the meeting is given.

     13.5. Calls.

     (a) A call of a special  meeting of Shareholders is not required to be made
     under Section 13.4 unless,  at the time of delivery of an Acquiring  Person
     statement under Section 13.3, the Acquiring Person has:

     (i) Entered into a definitive financing agreement or agreements with one or
     more  responsible  financial  institutions  or other entities that have the
     necessary financial capacity,  providing for any amount of financing of the
     Control Company  Interests  Acquisition not to be provided by the Acquiring
     Person; and

     (ii) Delivered a copy of the agreements to the Company.

     13.6. Notice of Meeting.


     (a) If a special meeting of the  Shareholders  is requested,  notice of the
     special meeting shall be given as promptly as reasonably practicable by the
     Company to all  Shareholders  of record as of the  record  date set for the
     meeting, whether or not the Shareholder is entitled to vote at the meeting.

     (b) Notice of the special or annual  meeting at which the voting rights are
     to be considered shall include or be accompanied by the following:

     (i) A copy of the Acquiring Person statement delivered to the Company under
     Section 13.3; and

     (ii) A statement  by the Board of Directors  setting  forth its position or
     recommendation,  or  stating  that it is  taking no  position  or making no
     recommendation,  with respect to the issue of voting  rights to be accorded
     the Control Company Interests.

     13.7. Redemption Rights.

     (a) If an Acquiring  Person  statement has been  delivered on or before the
     10th day after the Control Company Interests Acquisition,  the Company may,
     at its option, redeem any or all Control Company Interests,  except Control
     Company  Interests  for which voting rights have been  previously  approved
     under Section  13.2,  at any time during a 60-day period  commencing on the
     day of a meeting at which voting rights are  considered  under Section 13.4
     and are not approved.

     (b) In addition to the redemption rights authorized under subsection (a) of
     this Section 13.7, if an Acquiring  Person statement has not been delivered
     on or before the 10th day after the Control Company Interests  Acquisition,
     the  Company  may,  at  its  option,  redeem  any or  all  Control  Company
     Interests,  except Control  Company  Interests for which voting rights have
     been  previously  approved  under Section 13.2, at any time during a period
     commencing on the 11th day after the Control Company Interests  Acquisition
     and ending 60 days after the acquiring person statement has been delivered.

     (c) Any redemption of Control Company Interests under this Section shall be
     at the fair value of the Company  Interests.  For purposes of this section,
     "fair value" shall be determined:

     (i) As of the date of the last acquisition of Control Company  Interests by
     the Acquiring  Person in a Control Company  Interests  Acquisition or, if a
     meeting is held under Section 13.4, as of the date of the meeting; and

     (ii) Without regard to the absence of voting rights for the Control Company
     Interests.

     13.8.  Amendment.  Notwithstanding  any other provisions of this Agreement,
     this  Article  13 may  only  be  amended  or  repealed  by a vote of 80% in
     interest of all Shareholders,  voting together as a single class, excluding
     any votes cast with respect to Interested Company Interests.

     13.9.  Voting  Power.  For purposes of this Article 13, the Growth  Shares,
     Term Growth Shares,  Preferred  Shares and Preferred  Capital  Distribution
     Shares  shall be deemed to have  equal  voting  power on a  share-for-share
     basis with respect to approval of matters set forth in this Article 13.

                                   ARTICLE 14

                            Miscellaneous Provisions

     14.1. Notices.

     (a) Except as otherwise  provided in this Agreement or in the By-laws,  any
     and all  notices,  consents,  offers,  elections  and other  communications
     required or permitted under this Agreement shall be deemed adequately given
     only if in  writing  and the same  shall be  delivered  either in hand,  by
     telecopy,  or by mail or Federal  Express or similar  expedited  commercial
     carrier,  addressed  to the  recipient of the notice,  postage  prepaid and
     registered or certified with return receipt requested (if by mail), or with
     all freight charges prepaid (if by Federal Express or similar carrier).

     (b) All notices, demands, and requests to be sent hereunder shall be deemed
     to have been  given for all  purposes  of this  Agreement  upon the date of
     receipt or refusal.

     (c) All such notices,  demands and requests  shall be addressed as follows:
     (i) if to the Company, to its principal place of business,  as set forth in
     Article  2 hereof  and (ii) if to a  Shareholder,  to the  address  of such
     Shareholder listed on the Company's Shareholder register.

     (d) By giving to the other  parties  written  notice  thereof,  the parties
     hereto and their  respective  successors  and assigns  shall have the right
     from  time to time and at any time  during  the term of this  Agreement  to
     change  their  respective  addresses  effective  upon  receipt by the other
     parties  of such  notice  and each  shall  have the right to specify as its
     address any other address.

     14.2. Word Meanings.  The words such as "herein",  "hereinafter",  "hereof"
     and  "hereunder"  refer to this  Agreement  as a whole and not  merely to a
     subdivision  in which  such  words  appear  unless  the  context  otherwise
     requires.  The singular  shall include the plural and the masculine  gender
     shall include the feminine and neuter,  and vice versa,  unless the context
     otherwise requires.

     14.3.  Binding  Provisions.  The covenants and agreements  contained herein
     shall be binding  upon,  and inure to the  benefit  of,  the  heirs,  legal
     representatives, successors and assigns of the respective parties hereto.

     14.4. Amendment and Modification. Unless otherwise specifically provided in
     this  Agreement,  this Agreement may be amended,  modified or  supplemented
     only by the vote, at a duly held  meeting,  of more than 50% in interest of
     the  then-outstanding  New  Shares  (or,  in the case of a written  Consent
     without  a  meeting,   more  than  50%  in   interest   of  the   aggregate
     then-outstanding  New  Shares),  voting or acting as one class  (and not as
     separate  classes,  notwithstanding  the fact that  there may be members of
     more than one class voting); provided,  however, that Section 8.1 shall not
     be amended, modified or supplemented,  unless such amendment,  modification
     or  supplement  receives  the  Consent of at least 80% in  interest  of the
     holders of then-outstanding New Shares.

     14.5.  Waiver. The waiver by any party hereto of a breach of any provisions
     contained  herein  shall be in writing,  signed by the waiving  party,  and
     shall in no way be construed as a waiver of any  succeeding  breach of such
     provision or the waiver of the provision itself.

     14.6.  Applicable  Law. This  Agreement  shall be construed and enforced in
     accordance  with the laws of the State of Delaware,  without regard to such
     state's  laws  concerning  conflicts  of laws.  In the event of a  conflict
     between any provision of this Agreement and any  nonmandatory  provision of
     the Act, the provision of this Agreement shall control and take precedence.

     14.7. Separability of Provisions. Each provision of this Agreement shall be
     deemed  severable,  and if any part of any provision is held to be illegal,
     void,  voidable,  invalid,  nonbinding or  unenforceable in its entirety or
     partially  or as to any  party,  for  any  reason,  such  provision  may be
     changed,  consistent with the intent of the parties  hereto,  to the extent
     reasonably  necessary to make the provision,  as so changed,  legal, valid,
     binding and  enforceable.  If any provision of this Agreement is held to be
     illegal,  void,  voidable,  invalid,  nonbinding  or  unenforceable  in its
     entirety  or  partially  or as to any party,  for any  reason,  and if such
     provision  cannot be  changed  consistent  with the  intent of the  parties
     hereto to make it fully legal,  valid,  binding and enforceable,  then such
     provision  shall  be  stricken  from  this  Agreement,  and  the  remaining
     provisions of this Agreement  shall not in any way be affected or impaired,
     but shall remain in full force and effect.

     14.8. Headings. The headings contained in this Agreement (including but not
     limited to the  titles of the  Schedules  and  Exhibits  hereto)  have been
     inserted for the  convenience of reference  only, and neither such headings
     nor the placement of any term hereof under any particular  heading shall in
     any way restrict or modify any of the terms or provisions hereof.

     14.9. Further  Assurances.  The Shareholders shall execute and deliver such
     further  instruments and do such further acts and things as may be required
     to carry out the intent and purposes of this Agreement.

     14.10.  Counterparts.  This  Agreement  may be  executed  in any  number of
     counterparts,  each of which shall be deemed an original,  and all of which
     taken together shall constitute one and the same instrument.

     14.11.  Entire  Agreement.  This Agreement,  and all Schedules and Exhibits
     hereto,  constitutes the entire  agreement  between the parties hereto with
     respect to the transactions  contemplated  herein, and supersedes all prior
     understandings or agreements, oral or written, between the parties.

     IN WITNESS WHEREOF,  the parties hereto,  being the sole current Members of
     the  Company,  have  executed  and  delivered  this  Amended  and  Restated
     Certificate  of Formation  and  Operating  Agreement as of the day and year
     first-above written.




MME I CORPORATION, (a Delaware corporation)

By: /s/  MARK K. JOSEPH                                    
Name: Mark K. Joseph,                                    
Title: President                                                  


MME II CORPORATION, (a Delaware corporation)

By: /s/  MARK K. JOSEPH                                    
Name: Mark K. Joseph,                                    
Title: President                                                 


<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL  STATEMENTS  OF THE  COMPANY  AND IS  QUALIFIED  IN  ITS  ENTIRETY  BY
REFERENCE TO THOSE FINANCIAL  STATEMENTS AND THE FOOTNOTES  PROVIDED WITHIN THIS
SCHEDULE.
 </LEGEND>
<MULTIPLIER>                                  1,000
<CURRENCY>                                    U.S. Dollars
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<EXCHANGE-RATE>                                 1.000
<CASH>                                         38,869
<SECURITIES>                                        0
<RECEIVABLES>                                   2,407
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                               41,276
<PP&E>                                              0
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                426,311
<CURRENT-LIABILITIES>                           1,833
<BONDS>                                             0
                               0
                                    22,011
<COMMON>                                      306,163
<OTHER-SE>                                     26,732
<TOTAL-LIABILITY-AND-EQUITY>                  426,311
<SALES>                                             0
<TOTAL-REVENUES>                               10,084
<CGS>                                               0
<TOTAL-COSTS>                                   1,092
<OTHER-EXPENSES>                                    0
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                 46 
<INCOME-PRETAX>                                 8,946
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                             8,946
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    8,946
<EPS-PRIMARY>                                     .48<F1>
<EPS-DILUTED>                                     .47<F1>
<FN>
<F1> The earnings per share reflects the earning per share of the
     Growth Shares.


May 13, 1999



Securities and Exchange Commission
450 Fifth Street, N.W.
Judiciary Plaza
Washington, D.C.  20549

Re:  Municipal Mortgage and Equity, LLC
     File No. 001-11981

Dear Sir or Madam:

On behalf of the above referenced company, enclosed pursuant to Rule 13a-13
under Securities and Exchange Act of 1934 is the Company's Report on Form 10-Q
for the three months ended March 31, 1999.

Sincerely,

/s/ Gary A. Mentesana
Gary A. Mentesana
Chief Financial Officer
                                 
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission