<PAGE>
================================================================================
Securities and Exchange Commission
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED SEPTEMBER 30, 1996
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _________ TO _________
COMMISSION FILE NUMBER: 0-27364
AMISYS MANAGED CARE SYSTEMS, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>
<S> <C>
Delaware 13-3355918
---------------------------------------- --------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
30 W. Gude Drive, 5th floor
Rockville, Maryland 20850
---------------------------------------- --------------------------------------
(Address of principal executive offices) (Zip Code)
</TABLE>
Registrant's telephone number, including area code: (301) 251-8600
Securities registered pursuant to Section 12(b) of the Act:
Not Applicable
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.001 par value
- --------------------------------------------------------------------------------
Title of Class
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes X No _____
-----
As of October 31, 1996, there were outstanding 7,754,100 shares of Common Stock,
par value $.001 per share of the Registrant.
================================================================================
<PAGE>
AMISYS MANAGED CARE SYSTEMS, INC.
INDEX
FORM 10-Q
<TABLE>
<CAPTION>
PAGE
<S> <C>
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Balance Sheets at September 30, 1996 (unaudited) and
December 31, 1995 3
Statements of Operations for the three and nine months ended
September 30, 1996 and 1995 (unaudited) 4
Statements of Cash Flows for the nine months ended
September 30, 1996 and 1995 (unaudited) 5
Notes to Financial Statements 6
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 7
PART II - OTHER INFORMATION
Item 1-6. Exhibits and Reports on Form 8-K 11
SIGNATURES 13
INDEX TO EXHIBITS 14
</TABLE>
2
<PAGE>
AMISYS MANAGED CARE SYSTEMS, INC.
BALANCE SHEETS
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1996 1995
---- ----
(UNAUDITED)
ASSETS
<S> <C> <C>
Current Assets
Cash and cash equivalents $ 2,639 $ 5,354
Short-term investments 24,343 20,400
Accounts receivable, net 10,771 6,362
Deferred income taxes 251 251
Prepaid expenses and other 445 453
------- -------
Total current assets 38,449 32,820
------- -------
Property and equipment, net 1,611 970
Purchased software, net 155 255
------- -------
Total assets $40,215 $34,045
======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable and accrued expenses $ 6,743 $ 4,404
Income taxes payable 644 118
Deferred revenue, net 1,235 2,206
------- -------
Total current liabilities 8,622 6,728
------- -------
Commitments and contingencies -- --
Stockholders' Equity
Common stock, $.001 par value; 25,000,000 shares
authorized, 7,752,400 and 7,565,000 issued and
outstanding as of September 30, 1996 and December 31, 1995,
respectively 8 8
Accumulated deficit (1,729) (4,753)
Additional paid-in capital 33,314 32,062
------- -------
Total stockholders' equity 31,593 27,317
------- -------
Total liabilities and stockholders' equity $40,215 $34,045
======= =======
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
3
<PAGE>
AMISYS MANAGED CARE SYSTEMS, INC.
STATEMENTS OF OPERATIONS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)
<TABLE>
<CAPTION>
THREE MONTHS ENDED NINE MONTHS ENDED
------------------ -----------------
SEPTEMBER 30, SEPTEMBER 30,
-------------- -------------
1996 1995 1996 1995
---- ---- ---- ----
<S> <C> <C> <C> <C>
Revenues
Systems sales $ 8,379 $7,762 $26,549 $19,648
Support and maintenance 2,588 1,346 5,619 3,544
------- ------ ------- -------
Total revenues 10,967 9,108 32,168 23,192
------- ------ ------- -------
Cost of revenues 5,085 4,830 16,405 13,106
------- ------ ------- -------
Gross profit 5,882 4,278 15,763 10,086
Operating expenses
Sales and marketing 1,037 717 2,964 2,097
Research and development 2,012 1,476 5,479 4,053
General and administration 1,284 982 3,625 2,731
------- ------ ------- -------
Total operating expenses 4,333 3,175 12,068 8,881
------- ------ ------- -------
Operating income 1,549 1,103 3,695 1,205
Other income (expenses) 324 (116) 957 (383)
------- ------ ------- -------
Income before income tax provision 1,873 987 4,652 822
Income tax provision 656 -- 1,628 --
------- ------ ------- -------
Net income $ 1,217 $ 987 $ 3,024 $ 822
======= ====== ======= =======
Net income per common share and common
share equivalent $0.15 $0.17 $.37 $0.14
======= ====== ======= =======
Weighted average number of common
shares outstanding 8,241 5,900 8,145 5,900
======= ====== ======= =======
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
4
<PAGE>
AMISYS MANAGED CARE SYSTEMS, INC.
STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)
(UNAUDITED)
<TABLE>
<CAPTION>
NINE MONTHS ENDED
SEPTEMBER 30
-------------
1996 1995
----- ----
<S> <C> <C>
Cash flows from operating activities:
Net income $ 3,024 $ 822
Adjustments to reconcile net income to cash
flows provided by operating activities, net of
non-cash items:
Depreciation and amortization 609 666
Provision for doubtful accounts 86 131
Deferred stock compensation 35 --
(Decrease) increase in cash resulting from
changes in assets and liabilities:
Accounts receivable (4,495) (2,983)
Deposits, prepaid expenses and other 8 (503)
Accounts payable and accrued expenses 2,339 2,459
Taxes payable 526 (20)
Deferred revenue (971) 1,853
------- -------
Net cash provided by operating activities 1,161 2,425
------- -------
Cash flows from investing activities:
Purchase of property and equipment (1,150) (770)
Purchase of available-for-sale securities (3,943) --
------- -------
Net cash used in investing activities (5,093) (770)
------- -------
Cash flows from financing activities:
Issuance of common stock, net of costs 1,217 --
------- -------
Net cash provided by financing activities 1,217 --
------- -------
Net (decrease) increase in cash (2,715) 1,655
Cash and cash equivalents at beginning of period 5,354 2,727
------- -------
Cash and cash equivalents at end of period $ 2,639 $ 4,382
======= =======
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS.
5
<PAGE>
AMISYS MANAGED CARE SYSTEMS, INC.
NOTES TO FINANCIAL STATEMENTS
SEPTEMBER 30, 1996 AND 1995
(UNAUDITED)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements included herein for AMISYS Managed Care Systems,
Inc. (the "Company") have been prepared by the Company, without audit, pursuant
to the rules and regulations of the Securities and Exchange Commission. In
management's opinion, the interim financial data presented includes all
adjustments (which include only normal recurring adjustments) necessary for a
fair presentation. Certain information and footnote disclosures normally
included in the financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations. However, the Company believes that the disclosures are
adequate to understand the information presented. The results of operations for
the three and nine month periods ended September 30, 1996 are not necessarily
indicative of the operating results expected for the entire year. The financial
statements included herein should be read in conjunction with the Company's
December 31, 1995 financial statements and notes thereto included in the
Company's Amended Annual Report on Form 10-K/A.
Accounting Standards Issued
The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 123 "Accounting for Stock Based Compensation" ("SFAS
123"). SFAS 123 allows companies which grant stock options a choice to either
continue the current accounting treatment under Accounting Principles Bulletin
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"), or adopt
a new set of fair value accounting rules for recognizing compensation expense
related to stock awards. Companies continuing under APB 25 must measure option
values and disclose the pro forma effects that the new fair value accounting
would have on earnings if recorded. The Company has determined that it will
continue the current accounting treatment under APB 25 and will provide pro
forma disclosures of the effect the new fair value accounting would have on
earnings if SFAS 123 had been adopted.
6
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
OVERVIEW
The Company develops, sells and supports an integrated information system
solution, which includes the Company's proprietary software, third-party
hardware and software and implementation services (the "AMISYS System"), to
health care payors and providers who offer managed care products and services.
The Company's revenues are generated primarily from the sale of integrated,
enterprise-wide systems. The components of these revenues consist of a license
fee for the perpetual use of the software, sales of third-party hardware and
software and labor charges to install and configure each system to meet the
client's needs. The price of each system will vary based upon many factors
including the number of covered lives, the level of third-party products
required and the level of installation and configuration work provided by the
Company's staff. As of September 30, 1996, the Company had licenses with 79
AMISYS System clients supporting 86 sites nationwide. During the nine months
ended September 30, 1996 the Company added 15 new clients, while retaining all
its existing AMISYS System clients except one that was acquired and integrated
into acquiror's systems.
Revenues are recognized for system sales and fixed fee contracts on a
percentage of completion basis measured primarily by the ratio of (i) labor
hours incurred to install each specific contract to (ii) total estimated labor
hours. When the total estimated cost of a contract is expected to exceed the
contract price, the total estimated loss is charged to expense in the period
when the information becomes known. Because the Company generally bills for
installation and implementation on an hourly basis, these labor revenues are
recognized as billed. AMISYS Systems are installed over a period of time
ranging generally from nine months to a year with an average period of
approximately nine months. Because revenues do not begin to be recognized until
a client signs a contract and because the length of the installation process
depends on factors outside the control of the Company, the Company is unable to
predict accurately the amount of revenues it expects to recognize from system
sales in any particular period.
The Company also recognizes revenues from support and maintenance fees,
custom modifications and the sale of third-party products. Support and
maintenance fees are billed monthly and recognized as revenues when billed.
Third-party products not related to system installations are billed and
recognized as revenues upon shipment to the client. Revenues from custom
modifications are generally recognized when billed, if the project is contracted
on a time and material basis. If the project is contracted for a fixed fee,
revenues are recognized on a percentage of completion basis measured primarily
by the ratio of (i) labor hours incurred to complete each specific project to
(ii) total estimated labor hours.
7
<PAGE>
RESULTS OF OPERATIONS
The following table sets forth the results of operations presented in the
Statement of Operations as a percentage of total revenues for each period
indicated.
<TABLE>
<CAPTION>
THREE MONTHS ENDED NINE MONTHS ENDED
------------------ -----------------
SEPTEMBER 30, SEPTEMBER 30,
------------- -------------
<S> <C> <C> <C> <C>
1996 1995 1996 1995
---- ---- ---- ----
Revenues
Systems sales 76.4% 85.2% 82.5% 84.7%
Support and maintenance 23.6 14.8 17.5 15.3
---- ---- ---- ----
Total revenues 100.0 100.0 100.0 100.0
Cost of revenues 46.4 53.0 51.0 56.5
---- ---- ---- ----
Gross profit 53.6 47.0 49.0 43.5
Operating expenses
Sales and marketing 9.5 7.9 9.2 9.0
Research and development 18.3 16.2 17.0 17.5
General and administration 11.7 10.8 11.3 11.8
---- ---- ---- ----
Total operating expenses 39.5 34.9 37.5 38.3
---- ---- ---- ----
Operating income 14.1 12.1 11.5 5.2
Other income (expenses) 3.0 (1.3) 3.0 (1.6)
--- ----- --- -----
Income before income tax provision 17.1 10.8 14.5 3.6
Income tax provision 6.0 0.0 5.1 0.0
--- --- --- ---
Net income 11.1% 10.8% 9.4% 3.6%
===== ===== ==== ====
</TABLE>
Revenues. Revenues increased 20% to $11.0 million from $9.1 million and 39%
to $32.2 million from $23.2 million for the three and nine month periods ended
September 30, 1996, respectively, compared to the corresponding periods in 1995.
System sales revenue increased 8% to $8.4 million and 35% to $26.5 million for
the three and nine month periods ended September 30, 1996, respectively,
compared to the corresponding periods in 1995. This growth was due to the
increased number of systems currently being installed, higher revenues per
system sale, and sales to existing customers.
For the three and nine month periods ended September 30, 1996 revenues
attributable to support and maintenance increased 92% to $2.6 million and 59% to
$5.6 million, respectively, compared to the corresponding periods in 1995.
Increases in support and maintenance revenues over the corresponding periods in
the prior year were due to an expanding client base and increased revenues from
custom modifications and consulting services.
Cost of Revenues. Cost of revenues increased 5% to $5.1 million from $4.8
million and 25% to $16.4 million from $13.1 million for the three and nine month
periods ended September 30,
8
<PAGE>
1996, respectively, compared to the corresponding periods in 1995. The number of
people engaged in the implementation, configuration and support of the AMISYS
System increased from 59 at September 30, 1995 to 82 as of September 30, 1996.
The increased growth rate is due to an increased client base. Cost of sales as a
percent of revenues decreased to 46% for the three-month period ended September
30, 1996 versus 53% for the corresponding period in 1995 and to 51% for the
nine-month period ended September 30, 1996 versus 57% for the corresponding
period in 1995. The decline is due to an increase in support and maintenance
activities as a component of revenues.
Sales and Marketing. For the three months ended September 30, 1996 sales
and marketing expenses increased 45% to $1.0 million from $700,000 in the
corresponding period in 1995, and 41% to $3.0 million from $2.1 million for the
nine months ended September 30, 1996 compared to the corresponding period in
1995. This increase reflects an increase in sales and marketing personnel to 27
at September 30, 1996 from 21 as of September 30, 1995. This increase in
personnel was due to an increase in the volume of requests for proposals and
other sales efforts. The Company has a long sales cycle for its products which
involves detailed demonstrations, contract negotiations and considerable client
contact.
Research and Development. Research and development expenses increased 36%
to $2.0 million from $1.5 million and 35% to $5.5 million from $4.1 million for
the three and nine month periods ended September 30, 1996, respectively,
compared to the corresponding periods in 1995. Expenses increased as a result of
an increase in personnel to 100 as of September 30, 1996 from 67 as of September
30, 1995. This increase reflects the Company's efforts to migrate the current
AMISYS System to a client/server environment. Research and development expenses
as a percentage of revenues increased to 18% during the three months ended
September 30, 1996 compared to 16% during the corresponding period in 1995 but
remained consistent at 17% for the nine months ended September 30, 1996 and the
corresponding period in 1995.
General and Administrative. General and administrative expenses increased
31% to $1.3 million from $1.0 million and 33% to $3.6 million from $2.7 million
for the three and nine months ended September 30, 1996, respectively, compared
to the corresponding period of 1995. This increase is primarily attributable to
an increase in personnel to 30 at September 30, 1996 from 21 at September 30,
1995 primarily to expand the Company's training efforts. General and
administrative expenses as a percentage of revenues increased to 12% during the
three months ended September 30, 1996 compared to 11% in the the corresponding
period in 1995 and decreased to 11% from 12% for the nine months ended September
30, 1996 compared to the corresponding period in 1995.
Income Taxes. For the three months and nine months ended September 30,
1996, income tax expense was $700,000 and $1.6 million, respectively. During the
corresponding periods of 1995, there was no income tax expense due to the
recording of differences between book and taxable income arising out of the
allocation of the purchase price for tax purposes among the assets of the
Company as of the May 27, 1994 purchase date. Income tax expense for three
months and nine months ended September 30, 1996 was 35% of pre-tax income. The
effective tax rate was lower than the statutory rates due to the timing of
deductions allowed for income tax purposes as
9
<PAGE>
opposed to the periods in which they are recognized as expense in the Company's
financial statements.
LIQUIDITY AND CAPITAL RESOURCES
Cash flow provided by operating activities for the nine months ended
September 30, 1996 was approximately $1.2 million compared to approximately $2.4
million for the nine months ended September 30, 1995. The decrease in cash flow
from operations is primarily due to a large increase in accounts receivable due
to the timing of client billings in the third quarter of 1996. The Company
believes that current levels of cash flows from operations provide the Company
with sufficient liquidity to meet its operating needs. The Company's non-
operating cash flows are attributable to an increase in short-term investments
from the proceeds generated in an offering of common stock completed on May 29,
1996, the reinvestment of investment income, investment of cash and capital
expenditures. At September 30, 1996 the Company had $24.3 million in other
short-term investments invested in money market funds and commercial paper.
At September 30, 1996, the Company had $10.8 million in accounts
receivable, net of allowance for doubtful accounts, and $1.2 million in deferred
revenues, substantially all of which is expected to be earned over the next
twelve-month period. The accounts receivable balance does not directly
correspond to revenues recognized as the Company recognizes revenues primarily
using the percentage of completion basis as the work is performed. Amounts
billed to customers may be deferred and recognized in a future period as the
work is performed and ordinarily revenues are recognized in periods subsequent
to the payment of the invoice.
Certain statements in this report are forward-looking statements that
involve risks and uncertainties. The Company's actual results may differ
materially from those expressed or implied by such statements. Readers should
consider these statements in the context of the factors contained in the
Company's Form 8-K filed July 19, 1996.
10
<PAGE>
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
None
Item 2. Changes in Securities.
None
Item 3. Defaults Upon Senior Securities.
None
Item 4. Submission of Matter to a Vote of Security Holders.
None
11
<PAGE>
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits: The following are annexed as Exhibits:
Exhibit Number Description
-------------- -----------
10.03 + * Purchase Agreement, dated August 11, 1996,
between the Company and Hewlett-Packard Company.
11.1 Computation of Earnings Per Share.
27.01 Financial Data Schedule.
_________________________
+ CONFIDENTIAL PORTIONS OMITTED AND SUPPLIED SEPARATELY TO THE SECURITIES AND
EXCHANGE COMMISSION.
* THIS EXHIBIT IS BEING FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
SEPARATELY UNDER COVER OF FORM SE.
(b) Reports on Form 8-K: The Company filed a current report on Form 8-K on
July 19, 1996 to report certain other information for purposes of the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995. The
Company filed cautionary statements identifying important factors that could
cause AMISYS' actual results to differ materially from those projected in future
statements made by or on behalf of AMISYS.
12
<PAGE>
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized. The undersigned signs this report
pursuant to his responsibilities as Principal Financial Officer and a duly
authorized officer of the Registrant.
AMISYS MANAGED CARE SYSTEMS, INC.
Date: November 12, 1996 By: /s/ Robert J. Sullivan
--------------------------------
Robert J. Sullivan
Vice President, Chief Financial
Officer, and Secretary and Treasurer
(Principal Financial Officer and
Principal Accounting Officer)
13
<PAGE>
INDEX TO EXHIBITS
EXHIBIT NUMBER DESCRIPTION
- -------------- -----------
10.03+* Purchase Agreement, dated August 11, 1996, between
the Company and Hewlett-Packard Company.
11.01 Computation of Earnings Per Share.
27.01 Financial Data Schedule.
______________________
+ CONFIDENTIAL PORTIONS OMITTED AND SUPPLIED SEPARATELY TO THE SECURITIES AND
EXCHANGE COMMISSION.
* THIS EXHIBIT IS BEING FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
SEPARATELY UNDER COVER OF FORM SE.
14
<PAGE>
EXHIBIT 11.01
AMISYS MANAGED CARE SYSTEMS, INC.
COMPUTATION OF EARNINGS PER SHARE
(IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
1996 1995 1996 1995
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net income $ 1,217 $ 987 $ 3,024 $ 822
========= ========= ========= =========
Weighted average Class A common shares outstanding -- 4,800,000 -- 4,800,000
Weighted average common shares outstanding 7,565,000 450,000 7,565,000 450,000
Common shares issued within one year of initial public -- 75,000 -- 75,000
offering
Options issued during the first quarter of 1996 3,200 -- -- --
Options issued during the second quarter of 1996 43,400 -- -- --
Weighted average options exercised during the
period 42,858 41,068 --
Weighted average shares issued during secondary offering 75,500 -- 32,790 --
Stock options issued within one year of -- -- -- --
initial public offering (using the treasury stock
method and the initial public offering price of $14.50
per share) -- 574,950 -- 574,950
Stock options issued (using treasury stock method and
the average price of $22.56 and $21.78 per share for 510,922 -- 506,518 --
the periods presented, respectively) ---------- ---------- ---------- ----------
Weighted average number of common shares outstanding 8,240,880 5,899,950 8,145,376 5,899,950
========== ========== ========== ==========
Net income per common share and common $ 0.15 $ 0.17 $ 0.37 $ 0.14
share equivalent ========== ========== ========== ==========
</TABLE>
15
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM AMISYS
MANAGED CARE SYSTEMS, INC. AND IS QUALIFIED IN ITS ENTIREY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS. IDENTIFY THE FINANCIAL STATEMENTS(S) TO BE REFERENCED IN
THE LEGEND. FORM 10-Q (FILE NO. 0-27634) WHICH INCLUDES BALANCE SHEETS AND
STATEMENTS OF OPERATIONS FOR THE PERIODS PRESENTED.
<MULTIPLIER> 1,000
<S> <C> <C>
<PERIOD-TYPE> 3-MOS 9-MOS
<FISCAL-YEAR-END> DEC-31-1996 DEC-31-1996
<PERIOD-START> JUL-01-1996 JAN-01-1996
<PERIOD-END> SEP-30-1996 SEP-30-1996
<CASH> 0 2,639
<SECURITIES> 0 24,343
<RECEIVABLES> 0 11,253
<ALLOWANCES> 0 482
<INVENTORY> 0 0
<CURRENT-ASSETS> 0 38,449
<PP&E> 0 2,632
<DEPRECIATION> 0 1,021
<TOTAL-ASSETS> 0 40,215
<CURRENT-LIABILITIES> 0 8,622
<BONDS> 0 0
0 0
0 0
<COMMON> 0 8
<OTHER-SE> 0 31,585
<TOTAL-LIABILITY-AND-EQUITY> 0 40,215
<SALES> 10,967 32,168
<TOTAL-REVENUES> 10,967 32,168
<CGS> 5,085 16,405
<TOTAL-COSTS> 9,418 28,473
<OTHER-EXPENSES> 0 0
<LOSS-PROVISION> 0 0
<INTEREST-EXPENSE> 9 25
<INCOME-PRETAX> 1,873 4,652
<INCOME-TAX> 656 1,628
<INCOME-CONTINUING> 1,217 3,024
<DISCONTINUED> 0 0
<EXTRAORDINARY> 0 0
<CHANGES> 0 0
<NET-INCOME> 1,217 3,024
<EPS-PRIMARY> .15 .37
<EPS-DILUTED> 0 0
</TABLE>
