TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
N-4 EL/A, 1996-06-17
Previous: TRAVELERS FUND ABD II FOR VARIABLE ANNUITIES, N-4 EL/A, 1996-06-17
Next: AUTOLOGIC INFORMATION INTERNATIONAL INC, 10-Q, 1996-06-17



<PAGE>   1
                                                       Registration No. 33-65343
                                                                       811-07465


                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                    FORM N-4

           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                         Pre-Effective Amendment No. 1
                                      and
        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                Amendment No. 1

                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                 ---------------------------------------------
                           (Exact name of Registrant)

                        THE TRAVELERS INSURANCE COMPANY
                        -------------------------------
                              (Name of Depositor)

                 ONE TOWER SQUARE, HARTFORD, CONNECTICUT  06183
                 ----------------------------------------------
              (Address of Depositor's Principal Executive Offices)

       Depositor's Telephone Number, including area code: (860) 277-0111
                                                          --------------

                               KATHLEEN A. McGAH
                              Assistant Secretary
                        The Travelers Insurance Company
                                One Tower Square
                          Hartford, Connecticut  06183
                          ----------------------------
                    (Name and Address of Agent for Service)

<TABLE>
<S>                                                 <C>
Approximate Date of Proposed Public Offering:       As soon as practicable after effectiveness
                                                    of Registration Statement.
</TABLE>

It is proposed that this filing will become effective (check appropriate box):
N/A            immediately upon filing pursuant to paragraph (b) of Rule 485
- --------
N/A            on ___________ pursuant to paragraph (b) of Rule 485
- --------
N/A            60 days after filing pursuant to paragraph (a)(1) of Rule 485
- --------
N/A            on ___________ pursuant to paragraph (a)(1) of Rule 485
- --------

If appropriate, check the following box:
           this post-effective amendment designates a new effective date for a
- ------     previously filed post-effective amendment.
<PAGE>   2
Pursuant to Rule 24f-2 of the Investment Company Act of 1940, the Registrant
hereby declares that an indefinite amount of Variable Annuity Contracts is
being registered under the Securities Act of 1933.  Amount of registration fee:
$500.



<PAGE>   3
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES

                             Cross-Reference Sheet

                                    Form N-4

<TABLE>
<CAPTION>
ITEM
NO.                                                         CAPTION IN PROSPECTUS
- ---                                                         ---------------------
<S>      <C>                                                <C>
1.       Cover Page                                         Prospectus
2.       Definitions                                        Glossary of Special Terms
3.       Synopsis                                           Prospectus Summary
4.       Condensed Financial Information                    Not Applicable
5.       General Description of Registrant,                 The Insurance Company; The Separate
           Depositor, and Portfolio Companies                 Account and the Funding Options; Voting Rights
6.       Deductions (and Expenses)                          Fee Table; Charges and Deductions;
                                                              Distribution of Variable Annuity Contracts
7.       General Description of Variable                    The Contract; Ownership Provisions; Transfers
            Annuity Contracts
8.       Annuity Period                                     The Annuity Period; Payment Options
9.       Death Benefit                                      Death Benefit
10.      Purchases and Contract Value                       The Contract
11.      Redemptions                                        Surrenders and Redemptions; Miscellaneous Contract
                                                              Provisions; The Contract
12.      Taxes                                              Federal Tax Considerations
13.      Legal Proceedings                                  Legal Proceedings and Opinions
14.      Table of Contents of Statement                     Appendix D 
         of Additional Information


        

</TABLE>

<TABLE>
<CAPTION>
                                                            CAPTION IN STATEMENT OF ADDITIONAL
                                                            INFORMATION                                        
                                                            ---------------------------------------------------
<S>      <C>                                                <C>
15.      Cover Page                                         Statement of Additional Information
16.      Table of Contents                                  Table of Contents
17.      General Information and History                    The Insurance Company
18.      Services                                           Principal Underwriter; Distribution and
                                                              Management Agreement
19.      Purchase of Securities Being Offered               Valuation of Assets
20.      Underwriters                                       Principal Underwriter
21.      Calculation of Performance Data                    Performance Information
22.      Annuity Payments                                   Not Applicable
23.      Financial Statements                               Financial Statements
</TABLE>
<PAGE>   4





                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS
<PAGE>   5
 
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
 
                                   PROSPECTUS
 

This Prospectus describes an individual flexible premium variable annuity
contract (the "Contract") offered by The Travelers Insurance Company (the
"Company"). The Contract is currently available for use in connection with (1)
individual nonqualified purchases; (2) Individual Retirement Annuities (IRAs)
pursuant to Section 408 of the Internal Revenue Code of 1986, as amended (the
"Code"); and (3) qualified retirement plans. Qualified contracts include
contracts qualifying under Section 401(a), 403(b), or 408(b) of the Code.

 
   
Purchase Payments made under the Contract will accumulate on a fixed and/or a
variable basis, as selected by you. If on a variable basis, the value of the
Contract prior to the Maturity Date will vary continuously to reflect the
investment experience of the underlying funds (the "Funding Options") available
under The Travelers Fund ABD for Variable Annuities ("Fund ABD"). The Funding
Options currently available are: Capital Appreciation Fund; Cash Income Trust;
Alliance Growth Portfolio, MFS Total Return Portfolio and Putnam Diversified
Income Portfolio of the Travelers Series Fund, Inc. A Fixed Account Option is
also available and is described in Appendix A. Unless specified otherwise, this
prospectus refers to the Funding Options.
    
 
This Prospectus provides the information about Fund ABD that you should know
before investing. Please read it and retain it for future reference. Additional
information about Fund ABD is contained in a Statement of Additional Information
("SAI") dated                which has been filed with the Securities and
Exchange Commission ("SEC") and is incorporated by reference into this
Prospectus. A copy may be obtained, without charge, by writing to The Travelers
Insurance Company, Annuity Investor Services, One Tower Square, Hartford,
Connecticut 06183-9061, or by calling 1-800-842-8573. The Table of Contents of
the SAI appears in Appendix D of this Prospectus.
 
THIS PROSPECTUS IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR
THE UNDERLYING FUNDS. BOTH THIS CONTRACT PROSPECTUS AND THE UNDERLYING FUND
PROSPECTUSES SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
VARIABLE ANNUITY CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR ENDORSED OR
GUARANTEED BY ANY BANK, NOR ARE THEY FEDERALLY INSURED OR OTHERWISE PROTECTED BY
THE FDIC, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY; THEY ARE SUBJECT TO
INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL INVESTMENT.
 
                   THIS PROSPECTUS IS DATED                .
<PAGE>   6
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<S>                                                                                       <C>
GLOSSARY OF SPECIAL TERMS..............................................................     4
PROSPECTUS SUMMARY.....................................................................     5
FEE TABLE..............................................................................     7
THE INSURANCE COMPANY..................................................................     9
THE SEPARATE ACCOUNT AND THE FUNDING OPTIONS...........................................     9
  The Travelers Fund ABD For Variable Annuities (Fund ABD).............................     9
  The Funding Options..................................................................     9
  Funding Option Investment Managers...................................................    10
  Substitutions and Additions..........................................................    10
PERFORMANCE INFORMATION................................................................    10
THE CONTRACT...........................................................................    11
  Purchase Payments....................................................................    11
  Right to Return......................................................................    11
  Accumulation Units...................................................................    11
CHARGES AND DEDUCTIONS.................................................................    12
  Contingent Deferred Sales Charge.....................................................    12
  Administrative Charges...............................................................    12
  Mortality and Expense Risk Charge....................................................    13
  Reduction or Elimination of Contract Charges.........................................    13
  Funding Option Charges...............................................................    13
  Premium Tax..........................................................................    13
  Changes in Taxes Based Upon Premium or Value.........................................    14
OWNERSHIP PROVISIONS...................................................................    14
  Types of Ownership...................................................................    14
  Beneficiary..........................................................................    14
  Annuitant............................................................................    14
TRANSFERS..............................................................................    15
  Dollar-Cost Averaging (Automated Transfers)..........................................    15
  Telephone Transfers..................................................................    15
SURRENDERS AND REDEMPTIONS.............................................................    16
  Systematic Withdrawals...............................................................    16
DEATH BENEFIT..........................................................................    16
  Death Proceeds Prior to the Maturity Date............................................    17
  Death Proceeds After the Maturity Date...............................................    17
THE ANNUITY PERIOD.....................................................................    17
  Maturity Date........................................................................    17
  Allocation of Annuity................................................................    18
  Variable Annuity.....................................................................    18
  Fixed Annuity........................................................................    18
PAYMENT OPTIONS........................................................................    19
  Election of Options..................................................................    19
</TABLE>
    

 
                                        2
<PAGE>   7
 
   
<TABLE>
<S>                                                                                       <C>
  Annuity Options......................................................................    19
  Income Options.......................................................................    20
MISCELLANEOUS CONTRACT PROVISIONS......................................................    20
  Termination..........................................................................    20
  Misstatement.........................................................................    20
  Required Reports.....................................................................    20
  Suspension of Payments...............................................................    21
  Transfers of Contract Values to Other Annuities......................................    21
FEDERAL TAX CONSIDERATIONS.............................................................    21
  General Taxation of Annuities........................................................    21
  Tax Law Diversification Requirements for Variable Annuities..........................    21
  Ownership of the Investments.........................................................    21
  Penalty Tax for Premature Distributions..............................................    22
  Mandatory Distributions for Qualified Plans..........................................    22
  Nonqualified Annuity Contracts.......................................................    22
  Individual Retirement Annuities......................................................    23
  Qualified Pension and Profit-Sharing Plans...........................................    23
  Federal Income Tax Withholding.......................................................    23
VOTING RIGHTS..........................................................................    24
DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS.............................................    24
  Conformity with State and Federal Laws...............................................    25
LEGAL PROCEEDINGS AND OPINIONS.........................................................    25
APPENDIX A: THE FIXED ACCOUNT..........................................................    26
APPENDIX B: Contracts Issued in the State of Florida...................................    27
APPENDIX C: Contracts Issued in the State of New York..................................    28
APPENDIX D: Table of Contents of the Statement of Additional Information...............    29
</TABLE>
    
 
                                        3
<PAGE>   8
 
                           GLOSSARY OF SPECIAL TERMS
- --------------------------------------------------------------------------------
 
ACCUMULATION UNIT -- an accounting unit of measure used to calculate the value
of a Contract before Annuity Payments begin.
 
ACCUMULATION UNIT VALUE -- the dollar amount of an Accumulation Unit.
 
ANNUITANT -- the person on whose life this contract is issued and the amount of
the monthly Annuity Payments depend.
 
ANNUITY PAYMENTS -- a series of periodic payments (a) for life; (b) for life
with either a minimum number of payments or a determinable sum assured; or (c)
for the joint lifetime of the Annuitant and another person ("Contingent
Annuitant") and thereafter during the lifetime of the survivor.
 
ANNUITY UNIT -- an accounting unit of measure used to calculate the amount of
Annuity Payments.
 
CASH SURRENDER VALUE -- the amount payable to the Contract Owner or other payee
upon full or partial surrender of the Contract during the lifetime of the
Annuitant. The amount will be the contract value, less any applicable surrender
charge and any premium tax not previously deducted.
 
COMPANY (WE, OUR) -- The Travelers Insurance Company.
 
   
COMPANY'S HOME OFFICE -- the principal offices of The Travelers Insurance
Company located at One Tower Square, Hartford, Connecticut 06183-9061.
    
 
CONTRACT DATE -- the date on which the Contract, benefits and the contract
provisions become effective.
 
CONTRACT OWNER (YOU, YOUR) -- the person or entity to whom the Contract is
issued or assigned. A married spouse may be designated as the joint owner.
 
CONTRACT VALUE -- the current value of Accumulation Units credited to the
Contract and the Fixed Account less any administrative charges.
 
CONTRACT YEARS -- twelve-month periods beginning on the Contract Date.
 
FIXED ACCOUNT -- an additional account into which Purchase Payments may be
allocated and which is included in the Contract Value. Purchase Payments
allocated to the Fixed Account will earn interest at a rate guaranteed by the
Company; this rate will change from time to time.
 
   
FUNDING OPTION(S) -- the investment option(s) available under the Separate
Account.
    
 
HOME OFFICE -- The Travelers Insurance Company, One Tower Square, Hartford, CT
06183.
 
INCOME PAYMENTS -- optional forms of payments made by the Company which are
based on an agreed-upon number of payments or payment amount.
 
MATURITY DATE -- the date on which the first Annuity or Income Payment is to
begin under a Contract.
 
PURCHASE PAYMENT -- a gross amount paid to the Company during the accumulation
period.
 
SEPARATE ACCOUNT -- assets set aside by the Company, the investment experience
of which is kept separate from that of other assets of the Company (Fund ABD).
 
SUB-ACCOUNT -- the portion of the assets of the Separate Account which is
allocated to a particular Funding Option.
 
VALUATION DATE -- a day on which the Separate Account is valued. A Valuation
Date is any day on which the New York Stock Exchange is open for trading. The
value of Accumulation Units and Annuity Units will be determined as of the close
of trading on the New York Stock Exchange.
 
VALUATION PERIOD -- the period between the close of business on successive
Valuation Dates.
 
VARIABLE ANNUITY -- an annuity contract which provides for accumulation and for
Annuity Payments which vary in amount in accordance with the investment
experience of a Separate Account.
 
Certain changes and elections must be made in writing to the Company. Where the
term "written request" is used, it means that written information must be sent
to the Company's Home Office in a form and content satisfactory to the Company.
 
                                        4
<PAGE>   9
 
                               PROSPECTUS SUMMARY
- --------------------------------------------------------------------------------
 
INTRODUCTION
 
The Contract described in this Prospectus is both an insurance policy and a
security. As an insurance policy, it is subject to the insurance laws and
regulations of each state in which it is available for distribution. As a
security, it is subject to the federal securities laws. The Contract is an
individual flexible premium variable annuity. It allows you to allocate Purchase
Payments to any or all of the Funding Options currently available under Fund
ABD, as well as to the Fixed Account. (See "The Funding Options" on page   .) An
initial lump-sum Purchase Payment of at least $5,000 must be made to the
Contract; additional Purchase Payments of at least $500 may be made. In some
states, subsequent Purchase payments are not allowed. (See "Purchase Payments,"
page   .)
 
RIGHT TO RETURN
 
You may return the Contract and receive a full refund of the Contract Value
(including charges) within twenty days after the Contract is delivered to you,
unless state law requires a longer period. (See "Right to Return," page   .)
 
CHARGES AND EXPENSES
 
No sales charges are deducted from Purchase Payments when they are received.
However, a Contingent Deferred Sales Charge ("CDSC" or "surrender charge") may
apply if you make a full or partial surrender of the Contract Value during the
first seven years following each Purchase Payment. The maximum surrender charge
that could be assessed is 6% of the aggregate Purchase Payments made under the
Contract. (See "Contingent Deferred Sales Charge," page   .)
 
Other charges include the contract administrative expense charge ($30 annually)
and a Sub-Account administrative expense charge (0.15% on an annual basis of the
average daily net assets allocated to each of the Funding Options). (See
"Administrative Charges," page   .) A mortality and expense risk charge,
equivalent on an annual basis to 1.25% of the daily net assets of amounts
allocated to each Funding Option will also be charged. (See "Mortality and
Expense Risk Charge," page   .) If applicable, state premium taxes will also be
deducted and paid when due. (See "Premium Tax," page   .)
 
TRANSFERS
 
Prior to the Maturity Date, you may reallocate the Contract Value among the
Fixed Account and any of the Funding Options available under Fund ABD. Transfers
between the variable Sub-Accounts are unlimited. Transfers between the Fixed
Account and any of the variable Funding Options are subject to certain
restrictions. (See "Transfers," page   , and "The Fixed Account," page   .)
Dollar-Cost Averaging, or automated transfers, are also available. The minimum
automated transfer amount is $400. (See "Dollar Cost Averaging (Automated
Transfers)," on page   .)
 
SURRENDERS
 
Prior to the Maturity Date, you may surrender all or part of the Contract Value
subject to certain charges and limitations. You will be liable for income tax on
the taxable portion of any full or partial surrender, and you may incur a 10%
tax penalty if such surrender is made prior to the age of 59 1/2. (See
"Surrenders and Redemptions," page   and "Penalty Tax for Premature
Distributions" page   .)
 
Systematic withdrawals of at least $100 on a monthly, quarterly, semiannual or
annual basis may be elected if your Contract Value is at least $15,000. All
applicable surrender charges and premium taxes will be deducted. (See
"Systematic Withdrawals," on page   .)
 
                                        5
<PAGE>   10
 
DEATH BENEFIT
 
A death benefit is payable to the Beneficiary upon the death of the Annuitant
prior to the Maturity Date with no Contingent Annuitant surviving. The death
benefit will vary based on the Annuitant's age at the time of death. (See "Death
Benefit," page   .)
 
THE ANNUITY PERIOD
 
On the Maturity Date, or other agreed-upon payment date, the Company will
provide Annuity or Income Payments as described in the section entitled "The
Annuity Period." (See page   .)
 
THE FIXED ACCOUNT
 
Although this Prospectus specifically applies only to the variable features of
the Contract, the Contract also allows you to allocate Purchase Payments to a
Fixed Account where they will earn interest at a rate guaranteed by the Company,
which interest rate will not be less than 3% per year. (See "The Fixed Account,"
page   .)
 
                                        6
<PAGE>   11
 
                                   FEE TABLE
- --------------------------------------------------------------------------------
 
FUND ABD AND THE UNDERLYING FUNDING OPTIONS
 
The purpose of the Fee Table is to assist Contract Owners in understanding the
various costs and expenses that a Contract Owner will bear, directly or
indirectly, under the Contract. Additional information regarding the charges and
deductions assessed under the Contract can be found on page 12. Expenses shown
do not include premium taxes, which may be applicable. Information regarding the
charges and deductions assessed under the Contract can be found on page   .
 
 CONTRACT OWNER TRANSACTION EXPENSES
Contingent Deferred Sales Charge (as a percentage of purchase payments):
 
<TABLE>
<CAPTION>
          ----------------------------------------------------------------------------
                 LENGTH OF TIME FROM PURCHASE PAYMENT
                          (NUMBER OF YEARS)                           SURRENDER CHARGE
          ----------------------------------------------------------------------------
          <S>                                                         <C>
                                  1                                            6%
                                  2                                            6%
                                  3                                            5%
                                  4                                            5%
                                  5                                            4%
                                  6                                            3%
                                  7                                            2%
                           8 and thereafter                                    0%
                Annual Contract Administrative Charge
            (Waived if Contract Value is $40,000 or more)                   $ 30
</TABLE>
 
 ANNUAL SEPARATE ACCOUNT CHARGES
(As a percentage of average daily net asset value of amounts held in the
Separate Account)
 
<TABLE>
<S>                                                             <C>     <C>
Mortality and Expense Risk Fee                                  1.25%
Sub-Account Administrative Charge                               0.15%
                                                                ----
     TOTAL FUNDING OPTION CHARGES                               1.40%
</TABLE>
 
 FUNDING OPTION EXPENSES
(as a percentage of average daily net assets of the Funding Option)
 
   
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                     MANAGEMENT FEE                   OTHER EXPENSES              TOTAL FUNDING
       PORTFOLIO NAME          (AS A PERCENTAGE OF ASSETS)    (AFTER EXPENSES ARE REIMBURSED)    OPTION EXPENSES
- ----------------------------------------------------------------------------------------------------------------
<S>                            <C>                            <C>                                <C>
Capital Appreciation Fund                  0.75%                            0.10%                      0.85%
Cash Income Trust                          0.32%                            0.93%(1)                   1.25%
Alliance Growth                            0.80%                            0.10%(2)                   0.90%
MFS Total Return                           0.80%                            0.15%(2)                   0.95%
Putnam Diversified Income                  0.75%                            0.22%(2)                   0.97%
</TABLE>
 
(1) Other Expenses take into account the current expense reimbursement
    arrangement with the Company. The Company has agreed to reimburse the Fund
    for the amount by which its aggregate expenses (including the management
    fee, but excluding brokerage commissions, interest charges and taxes)
    exceeds 1.25%. Without such arrangement, Other Expenses would have been
    7.37% for Cash Income Trust.
 
(2) Other expenses are as of October 31, 1995, (the Fund's fiscal year end)
    taking into account the current expense limitations agreed to by the
    Manager. The Manager waived all of its fees for the period and reimbursed
    the Portfolios for their expenses. If such fees were not waived and expenses
    were not reimbursed, Total Underlying Fund Expenses would have been as
    follows: Alliance Growth Portfolio, 0.97%; Putnam Diversified Income
    Portfolio, 1.31% and MFS Total Return Portfolio, 1.06%.
    
 
                                        7
<PAGE>   12
 
   
 EXAMPLE*
 
THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
 
Assuming a 5% annual return, a $1,000 investment would be subject to the
following expenses, if surrendered or withdrawn at the end of the period shown.
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                 PORTFOLIO NAME                     1 YEAR       3 YEARS       5 YEARS       10 YEARS
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C>           <C>
Capital Appreciation Fund                            $ 83         $ 121         $ 161          $260
Cash Income Trust                                      87           133           181           300
Alliance Growth                                        83           122           164           265
MFS Total Return                                       84           124           166           270
Putnam Diversified Income                              84           124           167           272
</TABLE>
 
If annuitized, or if no withdrawals are made at the end of the period shown, a
$1,000 investment would be subject to the following expenses:
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
                 PORTFOLIO NAME                     1 YEAR       3 YEARS       5 YEARS       10 YEARS
- -----------------------------------------------------------------------------------------------------
<S>                                                 <C>          <C>           <C>           <C>
Capital Appreciation Fund                            $ 23         $  71         $ 121          $260
Cash Income Trust                                      27            83           141           300
Alliance Growth                                        23            72           124           265
MFS Total Return                                       24            74           126           270
Putnam Diversified Income                              24            74           127           272
</TABLE>
 
* The Example reflects the $30 Annual Contract Fee as an annual charge of .016%
  assets.
    
 
                                        8
<PAGE>   13
 
                             THE INSURANCE COMPANY
- --------------------------------------------------------------------------------
 
The Travelers Insurance Company (the "Company"), is a stock insurance company
chartered in 1864 in Connecticut and continuously engaged in the insurance
business since that time. It is licensed to conduct life insurance business in
all states of the United States, the District of Columbia, Puerto Rico, Guam,
the U.S. and British Virgin Islands and the Bahamas. The Company is an indirect
wholly owned subsidiary of Travelers Group Inc. The Company's Home Office is
located at One Tower Square, Hartford, Connecticut 06183.
 
                  THE SEPARATE ACCOUNT AND THE FUNDING OPTIONS
- --------------------------------------------------------------------------------
 
THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES ("FUND ABD")
 
Fund ABD was established on October 17, 1995 and is registered with the
Securities and Exchange Commission as a unit investment trust under the
Investment Company Act of 1940, as amended (the "1940 Act"). The assets of Fund
ABD will be invested exclusively in the shares of the Funding Options.
 
The assets of Fund ABD are held for the exclusive benefit of the owners of this
separate account, according to the laws of Connecticut. Income, gains and
losses, whether or not realized, from assets allocated to Fund ABD are, in
accordance with the Contracts, credited to or charged against Fund ABD without
regard to other income, gains and losses of the Company. The assets held by Fund
ABD are not chargeable with liabilities arising out of any other business which
the Company may conduct. Obligations under the Contract are obligations of the
Company.
 
All investment income and other distributions of the Funding Options are payable
to Fund ABD. All such income and/or distributions are reinvested in shares of
the respective Funding Option at net asset value. Shares of the Funding Options
listed above are currently sold only to life insurance company separate accounts
to fund variable annuity and variable life insurance contracts. Fund shares are
not sold to the general public.
 
THE FUNDING OPTIONS
 
Purchase Payments are allocated to the Funding Options in accordance with the
selections made by the Contract Owner.
 
   
More detailed information about the options and their inherent risks may be
found in the current prospectuses for the Funding Options. These prospectuses
are included with and must accompany this Prospectus. Since there are varying
degrees of risk inherent in each option, please read them carefully before
investing. Additional copies of the prospectuses may be obtained by contacting
your registered representative or by calling 1-800-842-8573. Some of the Funding
Options may not be available in every state due to various insurance
regulations.
 
The current Funding Options are:
 
CAPITAL APPRECIATION FUND.  The objective of the Capital Appreciation Fund is
growth of capital through the use of common stocks. Income is not an objective.
The Fund invests principally in common stocks of small to large companies which
are expected to experience wide fluctuations in price in both rising and
declining markets.
 
CASH INCOME TRUST.  Cash Income Trust seeks to provide high current income while
emphasizing preservation of capital and maintaining a high degree liquidity by
investing in short-term money market securities deemed to present minimal credit
risks.
 
TRAVELERS SERIES FUND, INC.
 
ALLIANCE GROWTH PORTFOLIO.  The objective of the Growth Portfolio is long-term
growth of capital by investing predominantly in equity securities of companies
with a favorable outlook for earnings and whose rate of growth is expected to
exceed that of the U.S. economy over time. Current income is only an incidental
consideration.
    
 
                                        9
<PAGE>   14
 
   
PUTNAM DIVERSIFIED INCOME PORTFOLIO.  The objective of the Diversified Income
Portfolio is to seek high current income consistent with preservation of
capital. The Portfolio will allocate its investments among the U.S. Government
Sector, the High Yield Sector, and the International Sector of the fixed income
securities markets.
 
MFS TOTAL RETURN PORTFOLIO.  The Total Return Portfolio's objective is to obtain
above-average income (compared to a portfolio entirely invested in equity
securities) consistent with the prudent employment of capital. Generally, at
least 40% of the Portfolio's assets will be invested in equity securities.
 
FUNDING OPTION INVESTMENT MANAGERS:
 
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
       FUNDING OPTION                 INVESTMENT ADVISER                  SUB-ADVISER
- ----------------------------------------------------------------------------------------------
<S>                             <C>                              <C>
Capital Appreciation Fund       The Travelers Investment         Janus Capital Corporation
                                Management Company (TIMCO)
- ----------------------------------------------------------------------------------------------
Cash Income Trust               Travelers Asset Management
                                International Corporation
                                ("TAMIC")
- ----------------------------------------------------------------------------------------------
Alliance Growth Portfolio       TAMIC                            Alliance Capital Management
                                                                 L.P.
- ----------------------------------------------------------------------------------------------
MFS Total Return Portfolio      TAMIC                            Massachusetts Financial
                                                                 Services Company
- ----------------------------------------------------------------------------------------------
Putnam Diversified Income       TAMIC                            Putnam Investment Management,
Portfolio                                                        Inc
- ----------------------------------------------------------------------------------------------
</TABLE>
    
 
SUBSTITUTIONS AND ADDITIONS
 
If any of the Funding Options become unavailable for allocating purchase
payments, or if, in our judgment further investment in a Funding Option becomes
inappropriate for the purposes of the Contract, we may substitute another
registered, open-end management investment company. Substitution may be made
with respect to both existing investments and the investment of any future
Purchase Payments. However, no such substitution will be made without notice to
Contract Owners, state approval if applicable, and without prior approval of the
SEC, to the extent required by the 1940 Act, or other applicable law. Additional
Funding Options may also be added.
 
                            PERFORMANCE INFORMATION
- --------------------------------------------------------------------------------
 
   
From time to time, the Company may advertise different types of historical
performance for the Funding Options available through Fund ABD. The Company may
advertise the "standardized average annual total returns" of each, calculated in
a manner prescribed by the SEC, as well as the "non-standardized total return,"
both described below.
 
"Standardized average annual total return" will show the percentage rate of
return of a hypothetical initial investment of $1,000 for the most recent one-,
five- and ten-year periods (or fractional periods thereof). This standardized
calculation reflects the deduction of all applicable charges made to the
Contract, except for premium taxes which may be imposed by certain states.
"Non-standardized total return" will be calculated in a similar manner, except
non-standardized total returns will not reflect the deduction of any applicable
Contingent Deferred Sales Charge or the $30 annual contract administrative
charge, which would decrease the level of performance shown if reflected in
these calculations.
 
Performance information may be quoted numerically or may be presented in a
table, graph or other illustration. Advertisements may include data comparing
performance to well-known indices of market performance (including, but not
limited to, the Dow Jones Industrial Average, the Standard & Poor's (S&P) 500
Index and the S&P 400 Index, the Lehman Brothers Long T-Bond
    
 
                                       10
<PAGE>   15
 
   
Index, the Russell 1000, 2000 and 3000 Indices, the Value Line Index, and the
Morgan Stanley Capital International's EAFE Index). Advertisements may also
include published editorial comments and performance rankings compiled by
independent organizations (including, but not limited to, Lipper Analytical
Services, Inc. and Morningstar, Inc.) and publications that monitor the
performance of Fund ABD and the Funding Options.
 
The total return quotations are based upon historical earnings and are not
necessrily representative of future performance. A Contract Owner's Contract
Value at redemption may be more or less than original cost. The SAI contains
more detailed information about these performance calculations, including actual
examples of each type of performance advertised.
    
 
                                  THE CONTRACT
- --------------------------------------------------------------------------------
 

Purchase Payments are paid to the Company and credited to the Contract Owner's
account to accumulate until the Maturity Date. The Contract Owner assumes the
risk of gain or loss according to the performance of the Sub-Account(s). There
is generally no guarantee that the Contract Value at the Maturity Date will
equal or exceed the total Purchase Payments made under the Contract, except as
specified or elected under the Death Benefit provisions described on page   .

 
PURCHASE PAYMENTS
 
   
The initial Purchase Payment must be at least $5,000. Additional payments of at
least $500 may be made under the Contract at any time. Under certain
circumstances, the Company may change the size of minimum initial Purchase
Payments and subsequent payments. In some states, subsequent Purchase Payments
may not be allowed.
    
 
The Company will apply the initial Purchase Payment within two business days
after its receipt at the Company's Home Office. Subsequent Purchase Payments
will be credited to a Contract on the basis of Accumulation Unit Values next
determined after receipt of the Purchase Payment.
 
RIGHT TO RETURN
 
You may return the Contract for a full refund of the Contract Value (including
charges) within twenty days after you receive it (the "free-look period"). Where
state law requires a longer free-look period, or the return of Purchase
Payments, the Company will comply. The Contract Owner bears the investment risk
during the free-look period; therefore, the Contract Value returned may be
greater or less than your Purchase Payment. If the Contract is purchased as an
Individual Retirement Annuity, and is returned within the first seven days after
delivery, your Purchase Payment will be refunded in full; during the remainder
of the free-look period, the Contract Value (including charges) will be
refunded. All Contract Values will be determined as of the next valuation
following the Company's receipt of the Owner's written request for refund.
 
ACCUMULATION UNITS
 
The number of Accumulation Units to be credited to the Contract once a Purchase
Payment has been received by the Company is determined by dividing the amount
allocated to each Funding Option by the current applicable Accumulation Unit
Value. The value of an Accumulation Unit may increase or decrease. The value of
an Accumulation Unit on any date other than a Valuation Date will be equal to
its value as of the next succeeding Valuation Date.
 
The initial Accumulation Unit Value applicable to each Funding Option was
established at $1.00. The value of an Accumulation Unit on any Valuation Date is
determined by multiplying the value on the preceding Valuation Date by the net
investment factor for the Valuation Period just ended. The net investment
factor, calculated for each Funding Option takes into account the investment
performance, expenses and the deduction of certain expenses. The net investment
factor equation is described more fully in the SAI.
 
                                       11
<PAGE>   16
 
                             CHARGES AND DEDUCTIONS
- --------------------------------------------------------------------------------
 
CONTINGENT DEFERRED SALES CHARGE
 
No sales charges are deducted from Purchase Payments when they are applied under
the Contract. However, a CDSC will be assessed if a full or partial surrender of
the Contract Value is made during the first seven years following a Purchase
Payment. The length of time from receipt of the Purchase Payment to the time of
surrender determines the amount of the charge.
 
The CDSC is equal to a percentage of the amount withdrawn from the Contract (not
to exceed the aggregate amount of Purchase Payments made) and is calculated as
follows:
 
<TABLE>
<CAPTION>
  LENGTH OF TIME FROM
   PURCHASE PAYMENT              CONTINGENT DEFERRED
   (NUMBER OF YEARS)                SALES CHARGE
- ----------------------------------------------------
<S>                              <C>
           1                              6%
           2                              6%
           3                              5%
           4                              5%
           5                              4%
           6                              3%
           7                              2%
   8 and thereafter                       0%
</TABLE>
 
For purposes of determining the amount of any CDSC, surrenders will be deemed to
be taken first from any applicable free withdrawal amount (as described below);
next from remaining Purchase Payments (on a first-in, firstout basis); and then
from contract earnings (in excess of the free withdrawal amount). Unless the
Company receives other instructions, the CDSC will be deducted from the amount
requested.
 
No CDSC will be assessed (1) in the event of distributions resulting from the
death of the Contract Owner or the death of the Annuitant with no Contingent
Annuitant surviving; (2) if an annuity payout has begun; or (3) if an income
option of at least five years' duration is begun after the first Contract Year.
 
The purpose of this charge is to help defray expenses incurred in the sale of
the Contract, including commissions and other expenses associated with the
printing and distribution of prospectuses and sales material. However, the
Company expects that the CDSC assessed under the Contract will be insufficient
to cover these expenses; the difference will be covered by the general assets of
the Company which are attributable, in part, to mortality and expense risk
charges under the Contract which are described below.
 
FREE WITHDRAWAL ALLOWANCE.  After the first Contract Year, surrenders of up to
10% of the Contract Value as of the end of the previous Contract Year are
available without the imposition of a CDSC. The free withdrawal allowance
applies to partial surrenders of any amount and to full surrenders, except those
full surrenders transferred directly to annuity contracts issued by other
financial institutions.
 
ADMINISTRATIVE CHARGES
 
CONTRACT ADMINISTRATIVE CHARGE.  An administrative charge of $30 will be
deducted annually from the Contract to compensate the Company for expenses
incurred in establishing and administering the Contract. The contract
administrative charge will be deducted from the Contract Value on the fourth
Friday of each August by canceling Accumulation Units applicable to each Funding
Option on a pro rata basis. This charge will be prorated from the date of
purchase to the next date of assessment of charge. A prorated charge will also
be assessed upon voluntary or involuntary surrender of the Contract. The
contract administrative charge will not be assessed if (1) the distribution
results from the death of the Contract Owner or the Annuitant with no Contingent
 
                                       12
<PAGE>   17
 
Annuitant surviving, (2) after an annuity payout has begun, or (3) if the
Contract Value is equal to or greater than $40,000 on the charge assessment
date.
 
SUB-ACCOUNT ADMINISTRATIVE CHARGE.  An administrative charge is deducted on each
Valuation Date from amounts allocated to the variable Funding Options in order
to compensate the Company for certain related administrative and operating
expenses. The charge is equivalent, on an annual basis, to 0.15% of the daily
net asset value allocated to each of the Funding Options.
 
Neither administrative charge can be increased. The charges are set at a level
which does not exceed the average expected cost of the administrative services
to be provided while the Contract is in force, and the Company does not expect
to profit from these charges.
 
MORTALITY AND EXPENSE RISK CHARGE
 
A mortality and expense risk charge is deducted on each Valuation Date from
amounts held in the Separate Account. This charge is equivalent, on an annual
basis, to 1.25% of the amounts allocated to each Funding Option. The Company
reserves the right to lower this charge at any time. The mortality risk portion
compensates the Company for guaranteeing to provide Annuity Payments according
to the terms of the Contract regardless of how long the Annuitant lives and for
guaranteeing to provide the death benefit if an Annuitant dies prior to the
Maturity Date. The expense risk charge compensates the Company for the risk that
the charges under the Contract, which cannot be increased during the duration of
the Contract, will be insufficient to cover actual costs.
 
If the amount deducted for mortality and expense risks is not sufficient to
cover the mortality costs and expense shortfalls, the loss is borne by the
Company. If the deduction is more than sufficient, the excess will be a profit
to the Company. The Company expects to make a profit from the mortality and
expense risk charge.
 
REDUCTION OR ELIMINATION OF CONTRACT CHARGES
 
The CDSC, the administrative charges, and the mortality and expense risk charge
under the Contract may be reduced or eliminated when certain sales of the
Contract result in savings or reduction of sales expenses, administrative or
mortality and expenses. The entitlement to such a reduction in the CDSC, the
administrative charges, or the mortality and expense risk charge will be based
on the following: (1) the size and type of group to which sales are to be made;
(2) the total amount of Purchase Payments to be received; and (3) any prior or
existing relationship with the Company. There may be other circumstances, of
which the Company is not presently aware, which could result in fewer sales
expenses, administrative charges, or mortality and expense risk charges. The
reduction or elimination of the CDSC, the administrative charge, or the
mortality expense charges will be permitted only where such reduction or
elimination will not be unfairly discriminatory to any person.
 
FUNDING OPTION CHARGES
 
Fund ABD purchases shares of the Funding Options at net asset value. The net
asset value of each Funding Option reflects investment management fees and other
expenses deducted from the assets of the Funding Options. For a complete
description of these investment advisory fees and other expenses, refer to the
prospectuses for the Funding Options.
 
PREMIUM TAX
 
Certain state and local governments impose premium taxes. These taxes currently
range from 0.5% to 5.0%, depending upon jurisdiction. The Company, in its sole
discretion and in compliance with any applicable state law, will determine the
method used to recover premium tax expenses incurred. Where required, the
Company will deduct any applicable premium taxes from the Contract Value either
upon death, surrender, annuitization, or at the time Purchase Payments are made
to the Contract, but no earlier than when the Company has a tax liability under
state law.
 
                                       13
<PAGE>   18
 
CHANGES IN TAXES BASED UPON PREMIUM OR VALUE
 
If there is any change in a law assessing taxes against the Company based upon
the premiums, the contract gains, or value of the contract, we reserve the right
to charge you proportionately for this tax.
 
                              OWNERSHIP PROVISIONS
- --------------------------------------------------------------------------------
 
TYPES OF OWNERSHIP
 
CONTRACT OWNER.  The Contract belongs to the Contract Owner designated on the
Contract Specifications page, or to any other person subsequently named pursuant
to a valid assignment. An assignment of ownership or a collateral assignment may
be made only for nonqualified contracts. The Contract Owner has sole power
during the Annuitant's lifetime to exercise any rights and to receive all
benefits given in the contract provided the Contract Owner has not named an
irrevocable beneficiary and provided the Contract is not assigned.
 
The Contract Owner is the recipient of all payments while the Annuitant is alive
unless the Contract Owner directs them to an alternate recipient. An alternate
recipient under a payment direction does not become the Contract Owner.
 
JOINT OWNER.  For nonqualified contracts only, Joint Owners (i.e., married
spouses) may be named in a written request prior to the Contract Date. Joint
Owners may independently exercise transfers allowed under the Contract. All
other rights of ownership must be exercised by joint action. Joint owners own
equal shares of any benefits accruing or payments made to them. All rights of a
Joint Owner end at death if the other Joint Owner survives. The entire interest
of the deceased Joint Owner in the Contract will pass to the surviving Joint
Owner.
 
BENEFICIARY
 
The Beneficiary is the party named by the Owner in a written request. The
Beneficiary has the right to receive any remaining contractual benefits upon the
death of the Annuitant or the Owner. If there is more than one Beneficiary
surviving the Annuitant, the Beneficiaries will share equally in benefits unless
different shares are recorded with the Company by written request prior to the
death of the Annuitant or Owner.
 
With nonqualified contracts, the Beneficiary may differ from the designated
beneficiary as defined in the Contract. The designated beneficiary may take the
contract benefits in lieu of the Beneficiary upon the death of the Contract
Owner.
 
Unless an irrevocable Beneficiary has been named, the Owner has the right to
change any Beneficiary by written request during the lifetime of the Annuitant
and while the Contract continues.
 
ANNUITANT
 
The Annuitant is designated on the Contract Specifications page, and is the
individual on whose life the Maturity Date and the amount of the monthly annuity
payments depend. The Annuitant may not be changed after the Contract Date.
 
For nonqualified contracts only, the Contract Owner may also name one individual
as a Contingent Annuitant by written request prior to the Contract Date. A
Contingent Annuitant may not be changed, deleted or added to the Contract after
the Contract Date.
 
   
See Appendix C for Contracts issued in New York.
    
 
If an Annuitant who is not also an Owner or a Joint Owner dies prior to the
Maturity Date while this Contract is in effect and while the Contingent
Annuitant is living:
 
     1) the Contract Value will not be payable upon the Annuitant's death;
 
     2) the Contingent Annuitant becomes the Annuitant; and
 
     3) all other rights and benefits provided by this Contract will continue in
effect.
 
                                       14
<PAGE>   19
 
When a Contingent Annuitant becomes the Annuitant, the Maturity Date remains the
same as previously in effect, unless otherwise provided.
 
                                   TRANSFERS
- --------------------------------------------------------------------------------
 
Prior to the Maturity Date, the Contract Owner may transfer all or part of the
Contract Value between Sub-Accounts. There are no charges or restrictions on the
amount or frequency of transfers currently; however, the Company reserves the
right to charge a fee for any transfer request, and to limit the number of
transfers to no more than one in any six-month period. Since different Funding
Options have different expenses, a transfer of Contract Values from one Sub-
Account to another could result in a Contract Owner's investment becoming
subject to higher or lower expenses.
 
DOLLAR COST AVERAGING (AUTOMATED TRANSFERS)
 
Dollar cost averaging permits the Contract Owner to transfer a fixed dollar
amount to other Sub-Accounts on a monthly or quarterly basis so that more
Accumulation Units are purchased in a Sub-Account if the value per unit is low
and less Accumulation Units are purchased if the value per unit is high.
Therefore, a lower-than-average value per unit may be achieved over the long
run.
 
You may elect automated transfers through written request or other method
acceptable to the Company. (See Appendix C for Contracts issued in New York.)
You must have a minimum total Contract Value of $5,000 to enroll in the Dollar
Cost Averaging program. The minimum total automated transfer amount is $400.
 
Certain restrictions apply for automated transfers from the Fixed Account that
do not apply to automated transfers from any of the other Sub-Accounts. You may
establish automated transfers of Contract Values from the Fixed Account.
Automated transfers from the Fixed Account may not deplete your Fixed Account
Value in a period of less than twelve months from your enrollment in the Dollar
Cost Averaging program.
 
You may start or stop participation in the Dollar Cost Averaging program at any
time, but you must give the Company at least 30 days' notice to change any
automated transfer instructions that are currently in place. Automated transfers
are subject to all of the other provisions and terms of the Contract, including
provisions relating to the transfer of money between investment options. The
Company reserves the right to suspend or modify transfer privileges at any time
and to assess a processing fee for this service.
 
Before transferring any part of the Contract Value, Contract Owners should
consider the risks involved in switching between investments available under
this Contract. Dollar cost averaging requires regular investments regardless of
fluctuating price levels, and does not guarantee profits or prevent losses in a
declining market. Potential investors should consider their financial ability to
continue purchases through periods of low price levels.
 
TELEPHONE TRANSFERS
 
A Contract Owner may place a transfer request via telephone. The telephone
transfer privilege is available automatically; no special election is necessary
for a Contract Owner to have this privilege. All transfers must be in accordance
with the terms of the Contract. Transfer instructions are currently accepted on
each Valuation Date between 9:00 a.m. and 4:00 p.m., Eastern time, at
1-800-842-8573. Once instructions have been accepted, they may not be rescinded;
however, new telephone instructions may be given the following day. If the
transfer instructions are not in good order, the Company will not execute the
transfer and will promptly notify the caller.
 
The Company will make a reasonable effort to record each telephone transfer
conversation, but in the event that no recording is effective or available, the
Contract Owner will remain liable for each telephone transfer effected.
Additionally, the Company is not liable for acting upon instructions believed to
be genuine and in accordance with the procedures described above. As a result of
this policy, the Contract Owner may bear the risk of loss in the event that the
Company follows instructions that prove to be fraudulent.
   
    
 
                                       15
<PAGE>   20
 
                           SURRENDERS AND REDEMPTIONS
- --------------------------------------------------------------------------------
 
A Contract Owner may redeem all or any portion of the Cash Surrender Value at
any time prior to the Maturity Date. The Contract Owner must submit a written
request specifying the investment option(s) from which the surrender is to be
made. The Cash Surrender Value will be determined as of the next valuation
following receipt of the Owner's surrender request at the Company's Home Office.
The Cash Surrender Value may be more or less than the Purchase Payments made
depending on the Contract Value at the time of surrender.
 
The Company may defer payment of any Cash Surrender Value for a period of not
more than seven days after the request is received in the mail, but it is our
intent to pay as soon as possible. Requests for surrender that are not in good
order will not be processed until the deficiencies are corrected. The Company
will contact the Contract Owner to advise of the reason for the delay and what
is needed to act upon the surrender request.
 
SYSTEMATIC WITHDRAWALS
 
Prior to the Maturity Date, a Contract Owner may elect to take systematic
withdrawals by surrendering a specified dollar amount (at least $100) on a
monthly, quarterly, semiannual or annual basis. Any applicable surrender charges
above the free withdrawal allowance and any applicable premium taxes will be
deducted. The minimum Contract Value required to elect systematic withdrawals is
$15,000 and the election must be made on the form provided by the Company. The
Company will process the withdrawals by surrendering on a pro-rata basis
Accumulation Units from all investment options in which the Contract Owner has
an interest, unless otherwise directed. The Contract Owner may begin or
discontinue systematic withdrawals at any time by notifying the Company in
writing, but at least 30 days' notice must be given to change any systematic
withdrawal instructions that are currently in place.
 
The Company reserves the right to discontinue offering systematic withdrawals or
to assess a processing fee for this service upon 30 days' written notice to
Contract Owners. See Appendix C for Contracts issued in the State of New York.
 
Each systematic withdrawal is subject to federal income taxes on the taxable
portion. In addition, a 10% federal penalty tax may be assessed on systematic
withdrawals if the Contract Owner is under age 59 1/2. Contract owners should
consult with their tax adviser regarding the tax consequences of systematic
withdrawals.
 
                                 DEATH BENEFIT
- --------------------------------------------------------------------------------
 
   
Prior to the Maturity Date, a Death Benefit is payable to the Beneficiary when
either the Annuitant, you or the first of Joint Owners, dies and there is no
Contingent Annuitant. Death Benefits are payable upon the Company's receipt at
its Home Office of due proof of death. If the Company is notified of the
Annuitant's, Contract Owner's, or first of the Joint Owner's death more than six
months after the death, the Death Benefit will be the Contract Value. A
Beneficiary may request that a death benefit payable under the Contract be
applied to one of the settlement options available under the Contract. (See also
"Nonqualified Annuity Contracts," page   .) See Appendix B and C, respectively,
for Contracts issued in Florida and New York.
    
 
For nonqualified contracts, if the Contract Owner (including the first of joint
owners) dies before the Maturity Date, a distribution may be required under the
minimum distribution requirements of the federal tax law. If so required, the
Company will recalculate the value of the Death Benefit under the provisions of
"Death Proceeds Prior to the Maturity Date," below. The value of the Death
Benefit, as recalculated, will be credited to the party taking distributions
upon the death of the Contract Owner with the Annuitant or Contingent Annuitant
surviving. This will generally be the surviving joint owner or otherwise the
Beneficiary in accordance with all the circumstances and the terms of the
Contract. This party may differ from the Beneficiary who was named by the Owner
in a written request and who would receive any remaining contractual benefits
upon the
 
                                       16
<PAGE>   21
 
death of the Annuitant. This party may be paid in a single lump sum, or by other
options, but should take distributions as required by minimum distribution
requirements of the federal tax law.
 
   
If the Contract Owner's spouse is the surviving joint owner, the spouse may
elect to continue the Contract as owner in lieu of taking a distribution under
the Contract. (See, "Nonqualified Annuity Contracts," page   .) In either case,
all references to age in the "Death Proceeds Prior to the Maturity Date" section
will be based on the Contract Owner's age rather than the Annuitant's age.
    
 
DEATH PROCEEDS PRIOR TO THE MATURITY DATE
 
If the Annuitant dies before age 75 and before the Maturity Date, the Company
will pay to the Beneficiary an amount equal to the greatest of (1), (2) or (3)
below, each reduced by any applicable premium tax or prior surrenders not
previously deducted:
 
     1) the Contract Value;
 
     2) the total Purchase Payments made under the Contract; or
 
     3) the Contract Value on the latest fifth contract year anniversary
        immediately preceding the date on which the Company receives due proof
        of death.
 
If the Annuitant dies on or after age 75, but before age 85 (90 in Florida) and
before the Maturity Date, the Company will pay to the Beneficiary a death
benefit in an amount equal to the greatest of (1), (2) or (3) below, each
reduced by any applicable premium tax or prior surrenders not previously
deducted:
 
     1) the Contract Value;
 
     2) the total Purchase Payments made under the Contract; or
 
     3) the Contract Value on the latest fifth contract year anniversary
        occurring on or before the Annuitant's 75th birthday.
 
If the Annuitant dies on or after age 85 (prior to age 90 in Florida) and before
the Maturity Date, the Company will pay to the Beneficiary a death benefit in an
amount equal to the Contract Value, less any applicable premium tax.
 
   
DEATH PROCEEDS AFTER THE MATURITY DATE
 
If the Annuitant dies on or after the Maturity Date, the Company will pay the
Beneficiary a death benefit consisting of any benefit remaining under the
Annuity or Income Option then in effect.
    
 
                               THE ANNUITY PERIOD
- --------------------------------------------------------------------------------
 
MATURITY DATE
 
Annuity Payments will ordinarily begin on the Maturity Date stated in the
Contract. If no Maturity Date is elected, the Maturity Date will be the
Annuitant's 70th birthday for qualified contracts and the Annuitant's 75th
birthday, or ten years after the Contract Date, if later, for nonqualified
contracts. The Maturity Date is the date on which the Company will begin paying
the first of a series of Annuity or Income Payments in accordance with the
Settlement Option selected by the Contract Owner. Annuity or Income Payments
will begin on the Maturity Date unless the Contract has been fully surrendered
or the proceeds have been paid to the Beneficiary prior to that date. The
Company may require proof that the Annuitant is alive before Annuity Payments
are made.
 
For nonqualified Contracts, at least 30 days before the original Maturity Date,
a Contract Owner may elect to extend the Maturity Date to any time prior to the
Annuitant's 85th birthday or, for qualified Contracts, to a later date with the
Company's consent. Certain annuity options taken at the Maturity Date may be
used to meet the minimum required distribution requirements of federal tax law,
or a program of partial surrenders may be used instead. These mandatory
distribution requirements take effect generally upon the death of the Contract
Owner, or with qualified contracts upon either the Contract Owner's attainment
of age 70 1/2 or the death of the Contract
 
                                       17
<PAGE>   22
 
Owner. Independent tax advice should be sought regarding the election of minimum
required distributions.
 
See Appendix B and C, respectively, for Contracts issued in Florida and New
York.
 
ALLOCATION OF ANNUITY
 
When an Annuity Option is elected, it may be elected as a Variable Annuity, a
Fixed Annuity, or a combination of both. If, at the time Annuity Payments begin,
no election has been made to the contrary, the Cash Surrender Value shall be
applied to provide an annuity funded by the same investment options. Prior to
the Maturity Date, you may reallocate the Contract Value among the investment
options in order to reallocate the basis on which Annuity Payments will be
determined. (See "Transfers," page   .)
 
VARIABLE ANNUITY
 
ANNUITY UNIT VALUE.  The initial Annuity Unit Value applicable to each Funding
Option was established at $1. An Annuity Unit Value as of any Valuation Date is
equal to (a) the value of the Annuity Unit on the immediately preceding
Valuation Date, multiplied by (b) the corresponding net investment factor for
the Valuation Period just ended, divided by (c) the assumed net investment
factor for the Valuation Period. (For example, the assumed net investment factor
based on an annual assumed net investment rate of 3.0% for a Valuation Period of
one day is 1.000081 and, for a period of two days, is 1.000081 x 1.000081.) The
value of an Annuity Unit as of any date other than a Valuation Date is equal to
its value on the next succeeding Valuation Date.
 
The number of Annuity Units credited to the Contract is determined by dividing
the first monthly Annuity Payment attributable to each Sub-Account by the
corresponding Annuity Unit Value as of 14 days prior to the date Annuity
Payments commence. The number of Annuity Units remains fixed during the annuity
period.
 
DETERMINATION OF FIRST ANNUITY PAYMENT.  The Contract contains tables used to
determine the first monthly Annuity Payment. The amount applied to effect a
variable annuity will be the value of the Sub-Account as of 14 days before the
date Annuity Payments commence less any applicable premium taxes not previously
deducted.
 
The amount of the first monthly payment depends on the Annuity Option elected. A
formula for determining the adjusted age is contained in the Contract. The total
first monthly Annuity Payment is determined by multiplying the benefit per
$1,000 of value shown in the tables of the Contract by the number of thousands
of dollars of value of the Contract applied to that Annuity Option. The Company
reserves the right to require satisfactory proof of age of any person on whose
life Annuity Payments are based before making the first payment under any of the
Settlement Options.
 
DETERMINATION OF SECOND AND SUBSEQUENT ANNUITY PAYMENTS.  The dollar amount of
the second and subsequent Annuity Payments is not predetermined and may change
from month to month based on the investment experience of the applicable Funding
Option. The total amount of each Annuity Payment will be equal to the sum of the
basic payments in each Funding Option. The actual amounts of these payments are
determined by multiplying the number of Annuity Units credited to each Funding
Option by the corresponding Annuity Unit Value as of the date 14 days prior to
the date before payment is due.
 
See Appendix B for Contracts issued in Florida.
 
FIXED ANNUITY
 
A Fixed Annuity provides for payments which do not vary during the Annuity
period. The dollar amount of the first Fixed Annuity Payment will be calculated
as described under "Variable Annuity," except that the Annuity Unit Value will
be determined as of the day annuity payments commence. All subsequent payments
will be made in the same amount. If it would produce a larger payment, the first
Fixed Annuity Payment will be determined using the Life Annuity Tables in effect
on the Maturity Date. The Fixed Account Annuity Unit Value is determined as of
the day annuity payments commence.
 
                                       18
<PAGE>   23
 
                                PAYMENT OPTIONS
- --------------------------------------------------------------------------------
 
ELECTION OF OPTIONS
 
On the Maturity Date, or other agreed-upon date, the Company will pay the amount
due under the Contract in one lump sum, or in accordance with the payment option
selected by the Contract Owner. Election of an option must be made in writing in
a form satisfactory to the Company. Any election made during the lifetime of the
Annuitant must be made by the Contract Owner. While the Annuitant is alive, the
Contract Owner may change a Settlement Option election by written request at any
time prior to the Maturity Date. Once Annuity or Income Payments have begun, no
further election changes are allowed. During the Annuitant's lifetime, if no
election has been made prior to the Maturity Date, the Company will pay to the
Contract Owner (or other designated Payee) the first of a series of monthly
Annuity Payments based on the life of the Annuitant, in accordance with Annuity
Option 2 (Life Annuity with 120 monthly payments assured). For certain qualified
contracts, Annuity Option 4 (Joint and Last Survivor Joint Life
Annuity -- Annuity Reduced on Death of Primary Payee) will be the automatic
option as described in the contract.
 
The minimum amount that can be placed under an Annuity or Income Option will be
$2,000 unless the Company consents to a lesser amount. If any monthly periodic
payment due any payee is less than $100, the Company reserves the right to make
payments at less frequent intervals, or to pay the Contract Value in one
lump-sum payment.
 
See Appendix B for Contracts issued in Florida.
 
ANNUITY OPTIONS
 
Subject to the conditions described in "Election of Options" above, all or any
part of the Cash Surrender Value of the Contract may be paid under one or more
of the following Annuity Options. Payments under the Annuity Options may be
elected on a monthly, quarterly, semiannual or annual basis.
 
OPTION 1 -- LIFE ANNUITY -- NO REFUND.  The Company will make Annuity Payments
during the lifetime of the Annuitant, terminating with the last payment
preceding death. This option offers the maximum periodic payment, since there is
no assurance of a minimum number of payments or provision for a death benefit
for beneficiaries.
 
OPTION 2 -- LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS ASSURED.  The
Company will make monthly Annuity Payments during the lifetime of the Annuitant,
with the agreement that if, at the death of that person, payments have been made
for less than 120, 180 or 240 months, as elected, payments will be continued
during the remainder of the period to the Beneficiary.
 
OPTION 3 -- JOINT AND LAST SURVIVOR LIFE ANNUITY -- NO REFUND.  The Company will
make Annuity Payments during the joint lifetime of the two persons on whose
lives payments are based, and during the lifetime of the survivor. No further
payments will be made following the death of the survivor.
 
OPTION 4 -- JOINT AND LAST SURVIVOR LIFE ANNUITY -- ANNUITY REDUCED ON DEATH OF
PRIMARY PAYEE. The Company will make Annuity Payments during the lifetimes of
the two persons on whose lives payments are based. One of the two persons will
be designated as the primary payee, the other will be designated as the
secondary payee. On the death of the secondary payee, if survived by the primary
payee, the Company will continue to make monthly Annuity Payments to the primary
payee in the same amount that would have been payable during the joint lifetime
of the two persons. On the death of the primary payee, if survived by the
secondary payee, the Company will continue to make Annuity Payments to the
secondary payee in an amount equal to 50% of the payments which would have been
made during the lifetime of the primary payee. No further payments will be made
following the death of the survivor.
 
OPTION 5 -- OTHER ANNUITY OPTIONS.  The Company will make any other arrangements
for Annuity Payments as may be mutually agreed upon.
 
                                       19
<PAGE>   24
 
INCOME OPTIONS
 
Instead of one of the Annuity Options described above, and subject to the
conditions described under "Election of Options," all or part of the Cash
Surrender Value of the Contract may be paid under one or more of the following
Income Options, provided that they are consistent with federal tax law
qualification requirements. Payments under the Income Options may be elected on
a monthly, quarterly, semiannual or annual basis:
 
OPTION 1 -- PAYMENTS OF A FIXED AMOUNT.  The Company will make equal payments of
the amount elected until the Cash Surrender Value applied under this option has
been exhausted. The first payment and all later payments will be paid from
amounts attributable to each investment option in proportion to the Cash
Surrender Value attributable to each. The final payment will include any amount
insufficient to make another full payment.
 
OPTION 2 -- PAYMENTS FOR A FIXED PERIOD.  The Company will make payments for the
period selected. The amount of each payment will be equal to the remaining Cash
Surrender Value applied under this option divided by the number of remaining
payments.
 
OPTION 3 -- OTHER INCOME OPTIONS.  The Company will make any other arrangements
for Income Payments as may be mutually agreed upon.
 
The amount applied to effect an Income Option will be the Contract Value as of
14 days before the date Income Payments commence, less any applicable premium
taxes not previously deducted and any applicable contingent deferred sales
charge. The Contract Value used to determine the amount of any Income Payment
will be determined on the same basis as the Contract Value during the
Accumulation Period, including the deduction for mortality and expense risks and
the Sub-Account Administrative Charge. Income Options differ from Annuity
Options in that the amount of the payments made under Income Options are
unrelated to the length of life of any person. Although the Company continues to
deduct the charge for mortality and expense risks, it assumes no mortality risks
for amounts applied under any Income Option. Moreover, payments are unrelated to
the actual life span of any person. Thus, the Annuitant may outlive the payment
period.
 
                       MISCELLANEOUS CONTRACT PROVISIONS
- --------------------------------------------------------------------------------
 
TERMINATION
 
No Purchase Payments after the first are required to keep the Contract in
effect. However, the Company reserves the right to terminate the Contract on any
Valuation Date if the Contract Value as of that date is less than $1,000 and no
Purchase Payments have been made for at least two years, unless otherwise
specified by state law. Termination will not occur until 31 days after the
Company has mailed notice of termination to the Contract Owner at his or her
last known address and to any assignee of record. If the Contract is terminated,
the Company will pay to the Contract Owner the Cash Surrender Value (Contract
Value, in the states of Washington, New Jersey and New York), less any
applicable administrative charge or premium tax.
 
   
See Appendix C for Contracts issued in the State of New York.
    
 
MISSTATEMENT
 
If the Annuitant's or Contract Owner's sex or date of birth was misstated, all
benefits under the Contract are what the Purchase Payment paid would have
purchased at the correct sex and age. Proof of the Annuitant's or Contract
Owner's age may be filed at any time at the Company's Home Office.
 
REQUIRED REPORTS
 
As often as required by law, but at least once in each Contract Year before the
due date of the first Annuity Payment, the Company will furnish a report showing
the number of Accumulation Units credited to the Contract and the corresponding
Accumulation Unit Value(s) as of the date of
 
                                       20
<PAGE>   25
 
the report for each Funding Option to which the Contract Owner has allocated
amounts during the applicable period. The Company will keep all records required
under federal or state laws.
 
SUSPENSION OF PAYMENTS
 
The Company reserves the right to suspend or postpone the date of any payment of
any benefit or values for any Valuation Period (1) when the New York Stock
Exchange ("the Exchange") is closed; (2) when trading on the Exchange is
restricted; (3) when an emergency exists as determined by the Securities and
Exchange Commission so that disposal of the securities held in the Separate
Account is not reasonably practicable or it is not reasonably practicable to
determine the value of the Separate Accounts' net assets; or (4) during any
other period when the Securities and Exchange Commission, by order, so permits
for the protection of security holders.
 
TRANSFERS OF CONTRACT VALUES TO OTHER ANNUITIES
 
The Company may permit Contract Owners to transfer their Contract Values into
other annuities offered by the Company or its affiliated insurance Companies
under rules then in effect.
 
                           FEDERAL TAX CONSIDERATIONS
- --------------------------------------------------------------------------------
 
The following description of the federal income tax consequences under this
Contract is not exhaustive and is not intended to cover all situations. Because
of the complexity of the law and the fact that the tax results will vary
according to the factual status of the individual involved, tax advice may be
needed by a person contemplating purchase of an annuity contract and by a
Contract Owner or Beneficiary who may make elections under a contract. For
further information, a qualified tax adviser should be consulted.
 
GENERAL TAXATION OF ANNUITIES
 
Amounts credited to the Contract are not generally taxable until they are
received by the Contract Owner or the Beneficiary, either in the form of Annuity
Payments or other distributions. Distributions from annuities that include
previously taxed amounts may be taxed on either an income-first basis or an
income-last basis, or on a pro-rata basis according to the type of plan or due
to other circumstances.
 
TAX LAW DIVERSIFICATION REQUIREMENTS FOR VARIABLE ANNUITIES
 
The Code requires that any nonqualified variable annuity contracts based on a
segregated asset account shall not be treated as an annuity for any period if
investments made in the account are not adequately diversified. Final tax
regulations define how segregated asset accounts must be diversified. The
Company monitors the diversification of investments constantly and believes that
its accounts are adequately diversified. The consequence of any failure is
essentially the loss to the contract owner of tax deferred treatment. The
Company intends to administer all contracts subject to this provision of law in
a manner that will maintain adequate diversification.
 
OWNERSHIP OF THE INVESTMENTS
 
Assets in the segregated asset accounts must be owned by the Company and not by
the contract owner for federal income tax purposes. Otherwise, the deferral of
taxes is lost and income and gains from the accounts would be includible
annually in the contract owner's gross income.
 
The Internal Revenue Service has stated in published rulings that a variable
contract owner will be considered the owner of the assets of a segregated asset
account if the owner possesses an incident of ownership in those assets, such as
the ability to exercise investment control over the assets. The Treasury
Department announced, in connection with the issuance of temporary regulations
concerning investment diversification, that those regulations "do not provide
guidance concerning the circumstances in which investor control of the
investments of a segregated asset account may cause the investor, rather than
the insurance company, to be treated as the owner of the assets of the account."
This announcement, dated September 15, 1986, also stated that the guidance would
be issued by way of regulations or rulings on the "extent to which policyholders
may direct their investments to particular subaccounts [of a segregated asset
account] without
 
                                       21
<PAGE>   26
 
being treated as owners of the underlying assets." As of the date of this
prospectus, no such guidance has been issued.
 
The Company does not know if such guidance will be issued, or if it is, what
standards it may set. Furthermore, the Company does not know if such guidance
may be issued with retroactive effect. New regulations are generally issued with
a prospective-only effect as to future sales or as to future voluntary
transactions in existing contracts. The Company therefore reserves the right to
modify the contract as necessary to attempt to prevent contract owners from
being considered the owner of the assets of the accounts.
 
PENALTY TAX FOR PREMATURE DISTRIBUTIONS
 
Taxable distributions taken before the Contract Owner has attained the age of
59 1/2 will be subject to a 10% additional tax penalty unless the distribution
is taken in a series of periodic distributions for life or life expectancy, or
unless the distribution follows the death or disability of the Contract Owner.
Other exceptions may be available in certain tax-qualified plans.
 
MANDATORY DISTRIBUTIONS FOR QUALIFIED PLANS
 
Federal tax law requires that minimum annual distributions begin by April 1st of
the calendar year following the calendar year in which a participant under a
qualified plan, a Section 403(b) annuity, or an IRA attains age 70 1/2.
Distributions must also begin or be continued according to required patterns
following the death of the Owner or the Annuitant.
 
NONQUALIFIED ANNUITY CONTRACTS
 
Individuals may purchase tax-deferred annuities without tax law funding limits.
The Purchase Payments receive no tax benefit, deduction or deferral, but
increases in the value of the contract are generally deferred from tax until
distribution. If a nonqualified annuity is owned by other than an individual,
however, (e.g., by a corporation), the increases in value attributable to
Purchase Payments made after February 28, 1986 are includible in income
annually. Furthermore, for contracts issued after April 22, 1987, all deferred
increases in value will be includable in the income of a Contract Owner when the
Contract Owner transfers the contract without adequate consideration.
 
If two or more annuity contracts are purchased from the same insurer within the
same calendar year, distributions from any of them will be taxed based upon the
amount of income in all of the same calendar year series of annuities. This will
generally have the effect of causing taxes to be paid sooner on the deferred
gain in the contracts.
 
Those receiving partial distributions made before the Maturity Date will
generally be taxed on an income-first basis to the extent of income in the
contract. If you are exchanging another annuity contract for this annuity,
certain pre-August 14, 1982 deposits into an annuity contract that have been
placed in the contract by means of a tax-deferred exchange under Section 1035 of
the Code may be withdrawn first without income tax liability. This information
on deposits must be provided to the Company by the other insurance company at
the time of the exchange. There is income in the contract generally to the
extent the Cash Value exceeds the investment in the contract. The investment in
the contract is equal to the amount of premiums paid less any amount received
previously which was excludable from gross income. Any direct or indirect
borrowing against the value of the contract or pledging of the contract as
security for a loan will be treated as a cash distribution under the tax law.
 
The federal tax law requires that nonqualified annuity contracts meet minimum
mandatory distribution requirements upon the death of the Contract Owner,
including the first of joint owners. Failure to meet these requirements will
cause the surviving joint owner, or the Beneficiary to lose the tax benefits
associated with annuity contracts, i.e., primarily the tax deferral prior to
distribution. The distribution required depends, among other things, upon
whether an Annuity Option is elected or whether the new Contract Owner is the
surviving spouse. Contracts will be administered by the Company in accordance
with these rules and the Company will make a notification when payments should
be commenced.
 
                                       22
<PAGE>   27
 
INDIVIDUAL RETIREMENT ANNUITIES
 
To the extent of earned income for the year and not exceeding $2,000 per
individual, an individual may make deductible contributions to an individual
retirement annuity (IRA). There are certain limits on the deductible amount
based on the adjusted gross income of the individual and spouse and based on
their participation in a retirement plan. If an individual is married and the
spouse does not have earned income, the individual may establish IRAs for the
individual and spouse. Purchase Payments may then be made annually into IRAs for
both spouses in the maximum amount of 100% of earned income up to a combined
limit of $2,250.
 
The Code provides for the purchase of a Simplified Employee Pension (SEP) plan.
A SEP is funded through an IRA with an annual employer contribution limit of 15%
of compensation up to $30,000 for each participant.
 
QUALIFIED PENSION AND PROFIT-SHARING PLANS
 
Under a qualified pension or profit-sharing plan, Purchase Payments made by an
employer are not currently taxable to the participant and increases in the value
of a contract are not subject to taxation until received by a participant or
Beneficiary.
 
Distributions are taxable to the participant or Beneficiary as ordinary income
in the year of receipt. Any distribution that is considered the participant's
"investment in the contract" is treated as a return of capital and is not
taxable. Certain lump-sum distributions may be eligible for special forward
averaging tax treatment for certain classes of individuals.
 
FEDERAL INCOME TAX WITHHOLDING
 
The portion of a distribution which is taxable income to the recipient will be
subject to federal income tax withholding as follows:
 
     1. ELIGIBLE ROLLOVER DISTRIBUTION FROM SECTION 403(B) PLANS OR ARRANGEMENTS
        OR FROM QUALIFIED PENSION AND PROFIT-SHARING PLANS
 
        There is a mandatory 20% tax withholding for plan distributions that are
        eligible for rollover to an IRA or to another retirement plan but that
        are not directly rolled over. A distribution made directly to a
        participant or Beneficiary may avoid this result if:
 
        (a) a periodic settlement distribution is elected based upon a life or
            life expectancy calculation, or
 
        (b) a term-for-years settlement distribution is elected for a period of
            ten years or more, payable at least annually, or
 
        (c) a minimum required distribution as defined under the tax law is
            taken after the attainment of the age of 70 1/2 or as otherwise
            required by law.
 
        A distribution including a rollover that is not a direct rollover will
        be subject to the 20% withholding, and a 10% additional tax penalty may
        apply to any amount not added back in the rollover. The 20% withholding
        may be recovered when the participant or Beneficiary files a personal
        income tax return for the year if a rollover was completed within 60
        days of receipt of the funds, except to the extent that the participant
        or spousal Beneficiary is otherwise underwithheld or short on estimated
        taxes for that year.
 
     2. OTHER NON-PERIODIC DISTRIBUTIONS (FULL OR PARTIAL REDEMPTIONS)
 
        To the extent not described as requiring 20% withholding in 1 above, the
        portion of a non-periodic distribution which constitutes taxable income
        will be subject to federal income tax withholding, if the aggregate
        distributions exceed $200 for the year, unless the recipient elects not
        to have taxes withheld. If no such election is made, 10% of the taxable
        distribution will be withheld as federal income tax. Election forms will
        be provided at the time distributions are requested. This form of
        withholding applies to all annuity programs.
 
                                       23
<PAGE>   28
 
     3. PERIODIC DISTRIBUTIONS (DISTRIBUTIONS PAYABLE OVER A PE IOD GREATER THAN
        ONE YEAR)
 
        The portion of a periodic distribution which constitutes taxable income
        will be subject to federal income tax withholding under the wage
        withholding tables as if the recipient were married claiming three
        exemptions. A recipient may elect not to have income taxes withheld or
        have income taxes withheld at a different rate by providing a completed
        election form. Election forms will be provided at the time distributions
        are requested. This form of withholding applies to all annuity programs.
        As of January 1, 1996, a recipient receiving periodic payments (e.g.,
        monthly or annual payments under an Annuity Option) which total $14,350
        or less per year, will generally be exempt from periodic withholding.
 
Recipients who elect not to have withholding made are liable for payment of
federal income tax on the taxable portion of the distribution. All recipients
may also be subject to penalties under the estimated tax payment rules if
withholding and estimated tax payments are not sufficient to cover tax
liabilities.
 
Recipients who do not provide a social security number or other taxpayer
identification number will not be permitted to elect out of withholding.
Additionally, United States citizens residing outside of the country, or U.S.
legal residents temporarily residing outside the country, are not permitted to
elect out of withholding.
 
                                 VOTING RIGHTS
- --------------------------------------------------------------------------------
 
The Contract Owner has certain voting rights in Fund ABD and the Funding
Options. The number of votes which a Contract Owner may cast in the accumulation
period is equal to the number of Accumulation Units credited under the Contract.
During the annuity period, the Contract Owner may cast the number of votes equal
to (i) the reserve related to the Contract divided by (ii) the value of an
Accumulation Unit. A Contract Owner's voting rights will decline as the reserve
for the Contract declines.
 
Each person having a voting interest in Fund ABD will receive periodic reports
relating to the Funding Options in which he or she has an interest, as well as
any proxy materials, including a form on which to give voting instructions with
respect to the proportion of the Funding Option shares held by Fund ABD which
correspond to his or her interest in the Funding Option.
 
Upon the death of the Contract Owner, all voting rights will vest in the
Beneficiary of the Contract, except in the case of Contracts where the surviving
spouse becomes the owner.
 
The Company will vote shares of Funding Options held by Fund ABD at regular and
special meetings of the Funding Option shareholders in accordance with
instructions received from persons having a voting interest in Fund ABD. The
Company will vote shares for which it has not received instructions in the same
proportion as it votes shares for which it has received instructions. If the
1940 Act or any regulation thereunder should be amended, or if the present
interpretation thereof should change, and as a result the Company determines
that it is permitted to vote shares of the Funding Options in its own right, it
may elect to do so.
 
                   DISTRIBUTION OF VARIABLE ANNUITY CONTRACTS
- --------------------------------------------------------------------------------
 
   
The Company intends to sell the Contracts in all jurisdictions where it is
licensed to do business and where the Contract is approved. The Contracts will
be sold by life insurance sales agents who represent the Company, and who are
licensed registered representatives of the Company or certain other registered
broker-dealers. The compensation paid to sales representatives will not exceed
6.25% of the payments made under the Contracts.
    
 
From time to time, the Company may pay or permit other promotional incentives,
in cash, credit or other compensation.
 
Any sales representative or employee will have been qualified to sell Variable
Annuities under applicable federal and state laws. Each broker-dealer is
registered with the Securities and Exchange Commission under the Securities
Exchange Act of 1934, and all are members of the National
 
                                       24
<PAGE>   29
 
Association of Securities Dealers, Inc. Tower Square Securities, Inc., an
affiliate of the Company, is the principal underwriter for the Contracts;
however, it is currently anticipated that an affiliated broker-dealer may become
the principal underwriter for the Contracts during 1996 or early in 1997.
 
CONFORMITY WITH STATE AND FEDERAL LAWS
 
The Contract is governed by the laws of the state in which it is delivered. Any
paid-up Annuity, Cash Surrender Value or death benefits that are available under
the Contract are not less than the minimum benefits required by the statutes of
the state in which the Contract is delivered. The Company may at any time make
any changes, including retroactive changes, in the Contract to the extent that
the change is required to meet the requirements of any law or regulation issued
by any governmental agency to which the Company, the Contract or the Contract
Owner is subject.
 
                         LEGAL PROCEEDINGS AND OPINIONS
- --------------------------------------------------------------------------------
 
There are no pending material legal proceedings affecting Fund ABD. Legal
matters in connection with the federal laws and regulations affecting the issue
and sale of the Contract described in this Prospectus, as well as the
organization of the Company, its authority to issue variable annuity contracts
under Connecticut law and the validity of the forms of the variable annuity
contracts under Connecticut law, have been reviewed by the General Counsel of
the Life and Annuity Division of the Company.
 
                                       25
<PAGE>   30
 
                                   APPENDIX A
                               THE FIXED ACCOUNT
- --------------------------------------------------------------------------------
 
Under the Fixed Account, the Company assumes the risk of investment gain or
loss, guarantees a specified interest rate, and guarantees a specified periodic
annuity payment. The investment gain or loss of Fund ABD or any of the Funding
Options does not affect the Fixed Account portion of the Contract Owner's
Contract Value, or the dollar amount of fixed annuity payments made under any
payout option.
 
The Company guarantees that, at any time, the Fixed Account Contract Value will
not be less than the amount of the Purchase Payments allocated to the Fixed
Account, plus interest credited as described above, less any applicable premium
taxes or prior surrenders. If the Contract Owner effects a surrender, the amount
available from the Fixed Account will be reduced by any applicable surrender
charge as described under "Charges and Deductions" in this prospectus.
 
Purchase Payments allocated to the Fixed Account and any transfers made to the
Fixed Account become part of the Company's general account which supports
insurance and annuity obligations. Neither the general account nor any interest
therein is registered under, nor subject to the provisions of the Securities Act
of 1933 or 1940 Acts. The Company will invest the assets of the Fixed Account at
its discretion. Investment income from such Fixed Account assets will be
allocated to the Company and to the Contracts participating in the Fixed
Account.
 
Investment income from the Fixed Account allocated to the Company includes
compensation for mortality and expense risks borne by the Company in connection
with Fixed Account Contracts. The amount of such investment income allocated to
the Contracts will vary from year to year in the sole discretion of the Company
at such rate or rates as the Company prospectively declares from time to time.
 
The initial rate for any allocations to the Fixed Account is guaranteed for one
year from the date of such allocation. Subsequent renewal rates will be
guaranteed for the calendar quarter. The Company also guarantees that for the
life of the Contract it will credit interest at not less than 3% per year. Any
interest credited to amounts allocated to the Fixed Account in excess of 3% per
year will be determined in the sole discretion of the company. The contract
owner assumes the risk that interest credited to the Fixed Account may not
exceed the minimum guarantee of 3% for any given year.
 
TRANSFERS
 
Transfers from the Fixed Account to any other available investment option(s)
will be permitted twice a year during the 30 days following the semiannual
Contract Date anniversary in an amount of up to 15% of the Fixed Account Value
on the semiannual Contract Date anniversary. (This restriction does not apply to
transfers from the Dollar Cost Averaging Program.) Amounts previously
transferred from the Fixed Account to other investment options may not be
transferred back to the Fixed Account for a period of at least six months from
the date of transfer. The Company reserves the right to waive either of these
restrictions in its discretion.
 
Automated transfers from the Fixed Account to any of the investment options may
begin at any time. Automated transfers from the Fixed Account may not deplete
your Fixed Account value in a period of less than twelve months from your
enrollment in the Dollar Cost Averaging Program.
 
                                       26
<PAGE>   31
 
                                   APPENDIX B
                    CONTRACTS ISSUED IN THE STATE OF FLORIDA
- --------------------------------------------------------------------------------
 
THE ANNUITY PERIOD
 
MATURITY DATE
 
The maturity date may not be any date beyond the Annuitant's 90th birthday.
 
THE VARIABLE ANNUITY
 
Variable payouts are not permitted in Florida. Contract Owners may only have
their Contract Values applied to provide a Fixed Annuity.
 
Disregard the "Variable Annuity" section described on page 14.
 
ELECTION OF OPTIONS
 
On the Maturity Date, or other agreed-upon date, the Company will pay an amount
payable under the Contract in accordance with the payment option selected by the
Contract Owner. Election of an option must be made in writing in a form
satisfactory to the Company. Any election made during the lifetime of the
Annuitant must be made by the Contract Owner. While the Annuitant is alive, the
Contract Owner may change a Settlement Option election by Written Request at any
time prior to the Maturity Date. Once Annuity or Income Payments have begun, no
further election changes are allowed. During the Annuitant's lifetime, if no
election has been made prior to the Maturity Date, the Company will pay to the
Contract Owner the first of a series of monthly Annuity Payments based on the
life of the Annuitant, in accordance with Annuity Option 2 (Life Annuity with
120 monthly payments assured). For certain tax-qualified contracts, Annuity
Option 4 (Joint and Last Survivor Joint Life Annuity -- Annuity Reduced on Death
of Primary Payee) will be the automatic option as described in the contract.
 
The minimum amount that can be placed under an Annuity or Income Option will be
$2,000 unless the Company consents to a lesser amount. If any monthly periodic
payment due any payee is less than $100, the Company reserves the right to make
payments at less frequent intervals, or to pay the Contract Value in one
lump-sum payment.
 
                                       27
<PAGE>   32
 
   
                                   APPENDIX C
                   CONTRACTS ISSUED IN THE STATE OF NEW YORK
- --------------------------------------------------------------------------------
 
RIGHT TO RETURN
 
The Contract may be returned for a full refund of the Contract Value (including
charges) within twenty days after delivery of the Contract to the Contract Owner
(the "free-look period"). For purposes of determining the refund amount, all
Contract Values will be determined as of the Return Date, which is the next
valuation after the date you mail or deliver the Written Request to the
Company's Home Office or to your Agent. If the Contract is returned within the
first 7 days of the free-look period, we will calculate the Contract Value by
using the investment experience of the Smith Barney Money Market Portfolio
Sub-Account as of the Return Date. If the Contract is returned during the last 8
to 20 days of the free-look period, we will calculate the Contract Value Date by
using the investment experience of the Sub-Account(s) selected on your
application, or as you have instructed us more recently. If Purchase Payments
are allocated to the Fixed Account during the free-look period, then the full
Contract Value will be returned. After the Contract is returned, it will be
considered as if never in effect.
 
ANNUITANT
 
If the Owner of a Contract is also the Annuitant, a Contingent Annuitant may not
be named.
 
DOLLAR-COST AVERAGING (AUTOMATED TRANSFERS)
 
You may establish automated transfers of Contract Values on a monthly or
quarterly basis from the Fixed Account and certain of the Sub-Accounts to other
Sub-Accounts only through written request.
 
SYSTEMATIC WITHDRAWALS
 
The Company waives the right to discontinue offering systematic withdrawals or
to assess a processing fee for this service.
 
MATURITY DATE
 
The Maturity Date may not be any date beyond the Annuitant's 85th birthday.
 
TERMINATION
 
No Purchase Payments after the first are required to keep the Contract in
effect. However, the Company reserves the right to terminate the Contract on any
Valuation Date if the Contract Value as of that date is less than $1,000 and no
Purchase Payments have been made for at least three years, unless otherwise
specified by state law. However, the Company reserves the right to terminate the
Contract on any Valuation Date if the Contract Value as of that date is less
than $1,000 and no Purchase Payments have been made for at least THREE years.
Termination will not occur until 31 days after the Company has mailed notice of
termination to the Contract Owner at his or her last known address and to any
assignee of record. If the Contract is terminated, the Company will pay to the
Contract Owner the Contract Value, if any, less any applicable administrative
charge or premium tax. No Contingent Deferred Sales Charge will apply in the
event of termination by the Company.
    
 
                                       28
<PAGE>   33
 
   
                                   APPENDIX D
              CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
    
- --------------------------------------------------------------------------------
 
The Statement of Additional Information contains more specific information and
financial statements relating to the Separate Account and The Travelers
Insurance Company. A list of the contents of the Statement of Additional
Information is set forth below:
 
        The Insurance Company
        Principal Underwriter
        Distribution and Management Agreement
        Valuation of Assets
        Performance Information
        Independent Accountants
        Financial Statements
 
- --------------------------------------------------------------------------------
 
COPIES OF THE STATEMENT OF ADDITIONAL INFORMATION DATED        , 1996 (FORM NO.
L-12547S) ARE AVAILABLE WITHOUT CHARGE. TO REQUEST A COPY, PLEASE CLIP THIS
COUPON ON THE DOTTED LINE ABOVE, ENTER YOUR NAME AND ADDRESS IN THE SPACES
PROVIDED BELOW, AND MAIL TO: THE TRAVELERS INSURANCE COMPANY, ANNUITY INVESTOR
SERVICES, ONE TOWER SQUARE, HARTFORD, CONNECTICUT 06183-9061.
 
Name:
- --------------------------------------------------------------------------------
Address:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                       29
<PAGE>   34


                                     PART B

         INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION
<PAGE>   35
                      STATEMENT OF ADDITIONAL INFORMATION

                                     dated

                                ---------------

                                      for

                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES

                                   ISSUED BY

                        THE TRAVELERS INSURANCE COMPANY

This Statement of Additional Information ("SAI") is not a prospectus but
relates to, and should be read in conjunction with, the Individual Variable
Annuity Contract Prospectus dated __________, 1996.  A copy of the Prospectus
may be obtained by writing to The Travelers Insurance Company, Annuity
Services, One Tower Square, Hartford, Connecticut 06183-9061, or by calling
1-800-842-8573.




                               TABLE OF CONTENTS

<TABLE>
<S>                                                                                                            <C>
THE INSURANCE COMPANY  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1

PRINCIPAL UNDERWRITER  . . . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1

DISTRIBUTION AND MANAGEMENT AGREEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2

VALUATION OF ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2

PERFORMANCE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      3

INDEPENDENT ACCOUNTANTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      4

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     F-1
</TABLE>
<PAGE>   36
                             THE INSURANCE COMPANY

   
     The Travelers Insurance Company (the "Company"), is a stock insurance 
companychartered in 1864 in Connecticut and continuously engaged in the 
insurancebusiness since that time. It is licensed to conduct life insurance 
business inall states of the United States, the District of Columbia, Puerto 
Rico, Guam,the U.S. and British Virgin Islands and the Bahamas. The Company 
is an indirect wholly owned subsidiary of Travelers Group, a financial services 
holding company. The Company's Home Office is located at One Tower Square,
Hartford, Connecticut 06183.
    

STATE REGULATION. The Company is subject to the laws of the state of
Connecticut governing insurance companies and to regulation by the Insurance
Commissioner of the state of Connecticut. An annual statement covering the
operations of the Company for the preceding year, as well as its financial
conditions as of December 31 of such year, must be filed with the Commissioner
in a prescribed format on or before March 1 of each year. The Company's books
and assets are subject to review or examination by the Commissioner or his
agents at all times, and a full examination of its operations is conducted at
least once every four years.

   The Company is also subject to the insurance laws and regulations of all
other states in which it is licensed to operate.  However, the insurance
departments of each of these states generally apply the laws of the
jurisdiction of domicile in determining the field of permissible investments.

THE SEPARATE ACCOUNT. Fund ABD meets the definition of a separate account under
the federal securities laws, and will comply with the provisions of the 1940
Act. Additionally, the operations of Fund ABD are subject to the provisions of
Section 38a-433 of the Connecticut General Statutes which authorizes the
Connecticut Insurance Commissioner to adopt regulations under it. Section
38a-433 contains no restrictions on the investments of the Separate Account,
and the Commissioner has adopted no regulations under the Section that affect
the Separate Account.

THE FIXED ACCOUNT. The Fixed Account is secured by part of the general assets
of the Company. The general assets of the Company include all assets of the
Company other than those held in Fund ABD or any other separate account
sponsored by the Company or its affiliates.

The staff of the Securities and Exchange Commission does not generally review
the disclosure in the prospectus relating to the Fixed Account. Disclosure
regarding the Fixed Account and the general account may, however, be subject to
certain provisions of the federal securities laws relating to the accuracy and
completeness of statements made in the prospectus.

                             PRINCIPAL UNDERWRITER

   
         Tower Square Securities, Inc. ("Tower Square"), an affiliate of the
Company, serves as principal underwriter for Fund ABD and the Contracts.  The
offering is continuous. Tower Square is an indirect wholly owned subsidiary of
Travelers Group Inc. and its principal executive offices are located at One
Tower Square, Hartford, Connecticut.
    





                                       1
<PAGE>   37
                     DISTRIBUTION AND MANAGEMENT AGREEMENT

         Under the terms of the Distribution and Management Agreement among
Fund ABD, the Company and Tower Square, the Company provides all administrative
services and mortality and expense risk guarantees related to variable annuity
contracts sold by the Company in connection with the Fund ABD. Tower Square
performs the sales functions related to the Contracts.  The Company reimburses
Tower Square for commissions paid, other sales expenses and certain overhead
expenses connected with sales functions.  The Company also pays all costs
(including costs associated with the preparation of sales literature); all
costs of qualifying the Fund ABD and the variable annuity contract with
regulatory authorities; the costs of proxy solicitation; and all custodian,
accountant's and legal fees. The Company also provides without cost to the Fund
ABD all necessary office space, facilities, and personnel to manage its
affairs.


                              VALUATION OF ASSETS

FUNDING OPTIONS:  The value of the assets of each Underlying Fund is determined
on each Valuation Date as of the close of the New York Stock Exchange. Each
security traded on a national securities exchange is valued at the last
reported sale price on the Valuation Date.  If there has been no sale on that
day, then the value of the security is taken to be the mean between the
reported bid and asked prices on the Valuation Date or on the basis of
quotations received from a reputable broker or any other recognized source.

         Any security not traded on a securities exchange but traded in the
over-the-counter-market and for which market quotations are readily available
is valued at the mean between the quoted bid and asked prices on the Valuation
Date or on the basis of quotations received from a reputable broker or any
other recognized source.

         Securities traded on the over-the-counter-market and listed securities
with no reported sales are valued at the mean between the last reported bid and
asked prices or on the basis of quotations received from a reputable broker or
other recognized source.

         Short-term investments for which a quoted market price is available
are valued at market. Short-term investments maturing in more than sixty days
for which there is no reliable quoted market price are valued by "marking to
market" (computing a market value based upon quotations from dealers or issuers
for securities of a similar type, quality and maturity.)  "Marking to market"
takes in account unrealized appreciation or depreciation due to changes in
interest rates or other factors which would influence the current fair values
of such securities. Short-term investments maturing in sixty days or less for
which there is no reliable quoted market price are valued at amortized cost
which approximates market.

THE CONTRACT VALUE: The value of an Accumulation Unit on any Valuation Date is
determined by multiplying the value on the immediately preceding Valuation Date
by the net investment factor for the Valuation Period just ended. The net
investment factor is used to measure the investment performance of a Funding
Option from one Valuation Period to the next. The net investment factor for a
Funding Option for any Valuation Period is equal to the sum of 1.000000 plus
the net investment rate (the gross investment rate less any applicable Funding
Option deductions during the Valuation Period relating to





                                       2
<PAGE>   38
the Insurance Charge and the Funding Option Administrative Charge). The gross
investment rate of a Funding Option is equal to (a) minus (b), divided by (c)
where:
    (a) = investment income plus capital gains and losses (whether realized or
          unrealized);
    (b) = any deduction for applicable taxes (presently zero); and
    (c) = the value of the assets of the Funding Option at the beginning of the
          Valuation Period.

   The gross investment rate may be either positive or negative. A Funding
Option's investment income includes any distribution whose ex-dividend date
occurs during the Valuation Period.


                            PERFORMANCE INFORMATION

         From time to time, the Company may advertise several types of
historical performance for the Funding Options of Fund ABD.  The Company may
advertise the "standardized average annual total returns" of the Funding
Option, calculated in a manner prescribed by the Securities and Exchange
Commission, as well as the "non-standardized total return," as described below:

   
STANDARDIZED METHOD.  Quotations of average annual total return are computed
according to a formula in which a hypothetical initial investment of $1,000 is
applied to the Funding Option, and then related to ending redeemable values
over one-, five-, and ten-year periods, or for a period covering the time
during which the Funding Option has been in existence, if less. These
quotations reflect the deduction of all recurring charges during each period
(on a pro rata basis in the case of fractional periods).  The deduction for the
annual administrative charge ($30) is converted to a percentage of assets based 
on the actual fee collected, (or anticipated, in the case of a new product)
divided by the average net assets for contracts sold under the   Prospectus (or
anticipated to be sold) to which this Statement of Additional Information
relates.  Each quotation assumes a total redemption at the end of each period
with the assessment of any applicable Contingent Deferred Sales Charge at that
time.

        NON-STANDARDIZED METHOD.  Non-standardized "average annual total
returns" will be calculated in a similar manner based on the performance of the
Funding Options over a period of time, usually for the calendar year-to-date,
and for the past one-, three-, five- and ten-year periods.  Non-standardized
total returns will not reflect the deduction of any applicable Contingent
Deferred Sales Charge or the $30 annual contract administrative charge, which,
if reflected, would decrease the level of performance shown.  The Contingent
Deferred Sales Charge is not reflected because the Contract is designed for
long-term investment.
    

         GENERAL.  Within the guidelines prescribed by the SEC and the National
Association of Securities Dealers, Inc. ("NASD"), performance information may
be quoted numerically or may be presented in a table, graph or other
illustration. Advertisements may include data comparing performance to
well-known indices of market performance (including, but not limited to, the
Dow Jones Industrial Average, the Standard & Poor's (S&P) 500 Index and the S&P
400 Index, the Lehman Brothers Long T-Bond Index, the Russell 1000, 2000 and
3000 Indices, the Value Line Index, and the Morgan Stanley Capital
International's EAFE Index). Advertisements may also include published
editorial comments and performance rankings compiled by independent
organizations (including, but not limited to, Lipper Analytical Services, Inc.
and Morningstar, Inc.) and publications that monitor the performance of Fund
ABD and the Underlying Funds.





                                       3
<PAGE>   39
For Funding Options that were in existence prior to the date they became        
available under Fund ABD, the standardized and non-standardized average annual  
total return quotations will show the investment performance that such Funding
Options would have achieved (reduced by the applicable charges) had they been
held under the Contract for the period quoted.  The total return quotations are
based upon historical earnings and are not necessarily representative of future
performance. An Owner's Contract Value at redemption may be more or less than
original cost.

   
         Average annual total returns for each of the Funding Options
(excluding Cash Income Trust) computed according to the standardized and
non-standardized methods for the period ending December 31, 1995 (beginning at
inception date) are set forth in the following table.

                           TOTAL RETURN CALCULATIONS
                        FUNDING OPTIONS OF FUND ABD II

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
         STANDARDIZED                                   NON-STANDARDIZED
                                                                                                  Inception
                                                                                                    Date

- -----------------------------------------------------------------------------------------------------------
                       1-YR       5-YR       10-YR         1-YR      3-YR       5-YR       10-YR
<S>                    <C>        <C>        <C>           <C>       <C>        <C>        <C>      <C>
Capital Appreciation
   Fund                28.45%     16.57%     9.52%         34.47%    12.73%     17.02%     9.53%    3/18/82
Alliance Growth        26.97%     20.50%*     --           32.99%    24.04%*     --         --      6/20/94
MFS Total Return       17.93%      9.64%*     --           23.95%    13.36%*     --         --      6/20/94
Putnam Diversified
    Income              9.74%      6.78%*     --           15.76%    10.55%*     --         --      6/20/94
</TABLE>

* Since inception.

                            INDEPENDENT ACCOUNTANTS

         Coopers & Lybrand L.L.P., certified public independent accountants, 100
Pearl Street, Hartford, Connecticut, are the independent auditors for Fund ABD.
The services provided to Fund ABD will include primarily the examination of the
Fund's financial statements. Financial Statements for Fund ABD are not
available since the Fund had no assets as of the effective date of this SAI.

         The consolidated balance sheet of the Travelers Insurance Company and
Subsidiaries (the "Company") as of December 31, 1995 and 1994 and the
consolidated statements of operation and retained earnings and cash flows for
the years then ended, have been included herein in reliance upon the report of
KPMG Peat Marwick LLP, independent certified public accountants, and upon the
authority of said firm as experts in accounting and auditing. The report of
KPMG Peat Marwick LLP covering the December 31, 1995 consolidated financial
statements of the Company refers to a change in the accounting for investments
in accordance with provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities," in
1994.

         The consolidated statements of operations and retained earnings and
cash flows of the Company for the year ended December 31, 1993, have been
included herein in reliance upon the report dated January 24, 1994 of Coopers &
Lybrand, L.L.P., certified public accountants, and upon the authority of said
firm as experts in accounting and auditing.
    





                                       4
<PAGE>   40
                          Independent Auditors' Report

The Board of Directors and Shareholder of
The Travelers Insurance Company and Subsidiaries:

We have audited the accompanying consolidated balance sheet of The Travelers
Insurance Company and Subsidiaries as of December 31, 1995 and 1994, and the
related consolidated statements of operations and retained earnings and cash
flows for the years then ended. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of The Travelers
Insurance Company and Subsidiaries as of December 31, 1995 and 1994, and the
results of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles.

As discussed in note 3 to the consolidated financial statements, the Company
adopted the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," in 1994.




                                                 /s/KPMG Peat Marwick LLP
                                                 ------------------------

Hartford, Connecticut
January 16, 1996

                                       14
<PAGE>   41
                       Report of Independent Accountants

To the Board of Directors and Shareholder of
  The Travelers Insurance Company and Subsidiaries:

We have audited the consolidated statements of operations and retained earnings
and cash flows of The Travelers Insurance Company and Subsidiaries for the year
ended December 31, 1993. These consolidated financial statements are the
responsibility of Company management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall consolidated
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated results of operations and
cash flows of The Travelers Insurance Company and Subsidiaries for the year
ended December 31, 1993 in conformity with generally accepted accounting
principles.

/s/ COOPERS & LYBRAND L.L.P.
- ----------------------------
Hartford, Connecticut
January 24, 1994

                                       15
<PAGE>   42
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
(for the year ended December 31, in millions)                                1995      1994  |   1993
- ---------------------------------------------------------------------------------------------|-------
<S>                                                                        <C>       <C>     | <C>
REVENUES                                                                                     |
Premiums                                                                   $1,496    $1,492  | $  330
Net investment income                                                       1,824     1,702  |  1,730
Realized investment gains (losses)                                            106        13  |    (39)
Other                                                                         221       199  |    153
- ---------------------------------------------------------------------------------------------|-------
                                                                            3,647     3,406  |  2,174
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
BENEFITS AND EXPENSES                                                                        |
Current and future insurance benefits                                       1,185     1,216  |    792
Interest credited to contractholders                                          967       961  |  1,200
Amortization of deferred acquisition costs and                                               |
   value of insurance in force                                                290       281  |     56
Other operating expenses                                                      368       351  |    211
- ---------------------------------------------------------------------------------------------|-------
                                                                            2,810     2,809  |  2,259
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Income (loss) from continuing operations before                                              |
   federal income taxes                                                       837       597  |    (85)
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Federal income taxes:                                                                        |
  Current                                                                     233       (96) |    (58)
  Deferred                                                                     57       307  |    (48)
- ---------------------------------------------------------------------------------------------|-------
                                                                              290       211  |   (106)
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Income from continuing operations                                             547       386  |     21
                                                                                             |
Discontinued operations, net of income taxes                                                 |
   Income from operations (net of taxes of $18, $83 and $48)                   72       150  |    120
   Gain on disposition (net of taxes of $68, $18 and $0)                      131         9  |      -
- ---------------------------------------------------------------------------------------------|-------
Income from discontinued operations                                           203       159  |    120
- ---------------------------------------------------------------------------------------------|-------
                                                                                             |
Net income                                                                    750       545  |    141
Retained earnings beginning of year                                         1,562     1,017  |    888
Dividend to parent                                                              -         -  |    (14)
Preference stock tax benefit allocated by parent                                -         -  |      2
- ---------------------------------------------------------------------------------------------|-------
Retained earnings end of year                                              $2,312    $1,562  | $1,017
- -----------------------------------------------------------------------------------------------------
</TABLE>

                See notes to consolidated financial statements.

                                       16
<PAGE>   43
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
(at December 31, in millions)                                                             1995           1994
- -------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>            <C>
ASSETS
Fixed maturities, available for sale at market (cost, $18,187; $18,579)                $18,842        $17,260
Equity securities, at market (cost, $182; $173)                                            224            169
Mortgage loans                                                                           3,626          4,938
Real estate held for sale, net of accumulated depreciation of $9; $9                       293            383
Policy loans                                                                             1,888          1,581
Short-term securities                                                                    1,554          2,279
Other investments                                                                          874            885
- -------------------------------------------------------------------------------------------------------------
         Total investments                                                              27,301         27,495
- -------------------------------------------------------------------------------------------------------------
Cash                                                                                        73            102
Investment income accrued                                                                  338            362
Premium balances receivable                                                                107            215
Reinsurance recoverables                                                                 4,107          2,915
Deferred acquisition costs and value of insurance in force                               1,962          1,939
Deferred federal income taxes                                                                -            950
Separate and variable accounts                                                           6,949          5,160
Other assets                                                                             1,464          1,397
- -------------------------------------------------------------------------------------------------------------
         Total assets                                                                  $42,301        $40,535
- -------------------------------------------------------------------------------------------------------------

LIABILITIES
Contractholder funds                                                                   $14,525        $16,354
Future policy benefits                                                                  11,783         11,480
Policy and contract claims                                                                 571          1,222
Separate and variable accounts                                                           6,916          5,128
Short-term debt                                                                             73             74
Deferred federal income taxes                                                               32              -
Other liabilities                                                                        2,173          1,923
- -------------------------------------------------------------------------------------------------------------
         Total liabilities                                                              36,073         36,181
- -------------------------------------------------------------------------------------------------------------

SHAREHOLDER'S EQUITY
Common stock, par value $2.50; 40 million
 shares authorized, issued and outstanding                                                 100            100
Additional paid-in capital                                                               3,134          3,452
Retained earnings                                                                        2,312          1,562
Unrealized investment gains (losses), net of taxes                                         682           (760)
- -------------------------------------------------------------------------------------------------------------
         Total shareholder's equity                                                      6,228          4,354
- -------------------------------------------------------------------------------------------------------------

         Total liabilities and shareholder's equity                                    $42,301        $40,535
- -------------------------------------------------------------------------------------------------------------
</TABLE>

                See notes to consolidated financial statements.

                                       17
<PAGE>   44
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                          Increase (Decrease) in Cash

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
(for the year ended December 31, in millions)                                1995         1994   |      1993
- -------------------------------------------------------------------------------------------------|----------
<S>                                                                      <C>           <C>       |   <C>
CASH FLOWS FROM OPERATING ACTIVITIES                                                             |
  Premiums collected                                                     $  1,346      $ 1,394   |   $   551
  Net investment income received                                            1,855        1,719   |     1,638
  Other revenues received                                                      90           (2)  |         2
  Benefits and claims paid                                                   (846)      (1,115)  |      (960)
  Interest credited to contractholders                                       (960)        (868)  |    (1,097)
  Operating expenses paid                                                    (615)        (536)  |      (231)
  Income taxes (paid) refunded                                                (63)         (27)  |        25
  Trading account investments, (purchases) sales, net                           -            -   |    (1,585)
  Other                                                                      (137)         (81)  |       308
- -------------------------------------------------------------------------------------------------|----------
      Net cash provided by (used in) operating activities                     670          484   |    (1,349)
      Net cash provided by (used in) discontinued operations                 (596)         233   |       (23)
- -------------------------------------------------------------------------------------------------|-----------
      Net cash provided by (used in) operations                                74          717   |    (1,372)
- -------------------------------------------------------------------------------------------------|-----------
CASH FLOWS FROM INVESTING ACTIVITIES                                                             |
  Investment repayments                                                                          |
    Fixed maturities                                                        1,974        2,528   |     2,369
    Mortgage loans                                                            680        1,266   |     1,103
  Proceeds from investments sold                                                                 |
    Fixed maturities                                                        6,773        1,316   |        99
    Equity securities                                                         379          357   |        75
    Mortgage loans                                                            704          546   |       290
    Real estate held for sale                                                 253          728   |       949
  Investments in                                                                                 |
    Fixed maturities                                                      (10,748)      (4,594)  |    (2,968)
    Equity securities                                                        (305)        (340)  |       (51)
    Mortgage loans                                                           (144)        (102)  |      (246)
  Policy loans, net                                                          (325)        (193)  |        (2)
  Short-term securities, (purchases) sales, net                               291         (367)  |       850
  Other investments, (purchases) sales, net                                  (267)        (299)  |        41
  Securities transactions in course of settlement                             258           24   |        (7)
  Net cash provided by (used in) investing activities of                                         |
    discontinued operations                                                 1,425         (261)  |       113
- -------------------------------------------------------------------------------------------------|----------
      Net cash provided by investing activities                               948          609   |     2,615
- -------------------------------------------------------------------------------------------------|----------
CASH FLOWS FROM FINANCING ACTIVITIES                                                             |
  Issuance (redemption) of short-term debt, net                                (1)          73   |         -
  Contractholder fund deposits                                              2,705        1,951   |     2,884
  Contractholder fund withdrawals                                          (3,755)      (3,357)  |    (4,264)
  Dividends to parent company                                                   -            -   |       (14)
  Return of capital to parent company                                           -          (23)  |         -
  Net cash provided by financing activities                                                      |
    of discontinued operations                                                  -           84   |       121
 Other                                                                          -           (2)  |         6
- -------------------------------------------------------------------------------------------------|----------
      Net cash used in financing activities                                (1,051)      (1,274)  |    (1,267)
- -------------------------------------------------------------------------------------------------|----------
Net increase (decrease) in cash                                          $    (29)     $    52   |   $   (24)
- ------------------------------------------------------------------------------------------------------------
Cash at December 31                                                      $     73      $   102       $    50
- -----------------------------------------------------------------------------------------------------------
</TABLE>

                See notes to consolidated financial statements.

                                       18
<PAGE>   45
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.     NATURE OF OPERATIONS

       The Travelers Insurance Company is a wholly owned subsidiary of The
       Travelers Insurance Group Inc. (TIGI), which is an indirect, wholly owned
       subsidiary of Travelers Group Inc. (Travelers).

       The Travelers Insurance Company and its subsidiaries (the Company)
       principally operates through one major business segment: Life and
       Annuity, which offers individual life, long-term care, annuities and
       investment products to individuals and small businesses, and investment
       products to employer-sponsored retirement and savings plans. The
       Company's Corporate and Other Operations segment manages the investment
       portfolio of the Company.

       Individual products are primarily marketed through independent agents and
       through two of the Company's affiliates, The Copeland Companies and the
       financial consultants of Smith Barney, Inc. (Smith Barney). Group pension
       products and annuities are marketed by the Company's salaried staff
       directly to plan sponsors and are also placed through independent
       consultants and investment advisers.

       The Company sold group life and health insurance through its Managed Care
       and Employee Benefits Operations (MCEBO) through 1994. See note 4.

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Significant accounting policies used in the preparation of the
        accompanying financial statements follow.

        Basis of presentation

        The consolidated financial statements include the accounts of the
        Company and its insurance and noninsurance subsidiaries. Significant
        intercompany transactions have been eliminated.

        In December 1992, Primerica Corporation (Primerica) acquired
        approximately 27% of the common stock of the Company's then parent, The
        Travelers Corporation (the 27% Acquisition). The 27% Acquisition was
        accounted for as a purchase. Effective December 31, 1993, Primerica
        acquired the approximately 73% of The Travelers Corporation common stock
        which it did not already own, and The Travelers Corporation was merged
        into Primerica, which was renamed Travelers Group Inc. This was effected
        through the exchange of .80423 shares of Travelers common stock for each
        share of The Travelers Corporation common stock (the Merger). All
        subsidiaries of The Travelers Corporation were contributed to TIGI. In
        conjunction with the Merger, Travelers contributed Travelers Insurance
        Holdings Inc. (formerly Primerica Insurance Holdings, Inc.) and its
        subsidiaries (TIHI) to TIGI, which in turn contributed TIHI to the
        Company.

        TIHI is an intermediate holding company whose primary subsidiaries are
        Primerica Life Insurance Company and its subsidiary National Benefit
        Life Insurance Company, which primarily offers individual life
        insurance. Through September 1995 it also sold specialty accident and
        health insurance through its subsidiary Transport Life Insurance Company
        (see note 4).

                                       19
<PAGE>   46
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       The consolidated financial statements and the accompanying notes reflect
       the historical operations of the Company for the year ended December 31,
       1993. The results of operations of TIHI and its subsidiaries are not
       included in the 1993 financial statements.

       The 27% Acquisition and the Merger were accounted for as a "step
       acquisition", and the purchase accounting adjustments were "pushed down"
       as of December 31, 1993 to the subsidiaries of TIGI, including the
       Company, and reflect adjustments of assets and liabilities of the Company
       (except TIHI) to their fair values determined at each acquisition date
       (i.e., 27% of values at December 31, 1992 as carried forward and 73% of
       the values at December 31, 1993). These assets and liabilities were
       recorded at December 31, 1993 based upon management's then best estimate
       of their fair values at the respective dates. Evaluation and appraisal of
       assets and liabilities, including investments, the value of insurance in
       force, other insurance assets and liabilities and related deferred
       federal income taxes was completed during 1994. The excess of the 27%
       share of assigned value of identifiable net assets over cost at December
       31, 1992, which was allocated to the Company through "pushdown"
       accounting, was approximately $56 million and is being amortized over ten
       years on a straight-line basis. The excess of the purchase price of the
       common stock over the fair value of the 73% of net assets acquired at
       December 31, 1993, which was allocated to the Company through "pushdown"
       accounting, was approximately $340 million and is being amortized over 40
       years on a straight-line basis.

       The consolidated statements of operations and retained earnings and of
       cash flows and the related accompanying notes for the years ended
       December 31, 1995 and 1994, which are presented on a purchase accounting
       basis, are separated from the corresponding 1993 information, which is
       presented on a historical accounting basis, to indicate the difference in
       valuation bases.

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires management to make estimates and
       assumptions that affect the reported amounts of assets and liabilities
       and disclosure of contingent assets and liabilities at the date of the
       financial statements and the reported amounts of revenues and benefits
       and expenses during the reporting period. Actual results could differ
       from those estimates.

       As more fully described in note 4, all of the operations comprising MCEBO
       are presented as a discontinued operation and, accordingly, prior year
       amounts have been restated.

       Certain prior year amounts have been reclassified to conform with the
       1995 presentation.

       Investments

       Fixed maturities include bonds, notes and redeemable preferred stocks.
       Fixed maturities are valued based upon quoted market prices, or if quoted
       market prices are not available, discounted expected cash flows using
       market rates commensurate with the credit quality and maturity of the
       investment. Fixed maturities are classified as "available for sale" and
       are reported at fair value, with unrealized investment gains and losses,
       net of income taxes, charged or credited directly to shareholder's
       equity.

                                       20
<PAGE>   47
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Equity securities, which include common and nonredeemable preferred
       stocks, are available for sale and carried at fair value based primarily
       on quoted market prices. Changes in fair values of equity securities are
       charged or credited directly to shareholder's equity, net of income
       taxes.

       Mortgage loans are carried at amortized cost. For mortgage loans that are
       determined to be impaired, a reserve is established for the difference
       between the amortized cost and fair market value of the underlying
       collateral. Impaired loans were insignificant at December 31, 1995.

       Real estate held for sale is carried at the lower of cost or fair value
       less estimated costs to sell. Fair value was established at time of
       foreclosure by appraisers, either internal or external, using discounted
       cash flow analyses and other acceptable techniques. Thereafter, an
       allowance for losses on real estate held for sale is established if the
       carrying value of the property exceeds its current fair value less
       estimated costs to sell. There was no such allowance at December 31, 
       1995.

       Accrual of income is suspended on fixed maturities or mortgage loans that
       are in default, or on which it is likely that future payments will not be
       made as scheduled. Interest income on investments in default is
       recognized only as payment is received.

       Gains or losses arising from futures contracts used to hedge investments
       are treated as basis adjustments and are recognized in income over the
       life of the hedged investments.

       Gains and losses arising from forward contracts used to hedge foreign
       investments in the Company's U.S. portfolios are a component of realized
       investment gains and losses. Gains and losses arising from forward
       contracts used to hedge investments in Canadian operations are reflected
       directly in shareholder's equity, net of income taxes.

       Interest rate swaps are used to manage interest rate risk in the
       investment portfolio and are marked to market with unrealized gains and
       losses recorded as a component of shareholder's equity, net of income
       taxes. Rate differentials on interest rate swap agreements are accrued
       between settlement dates and are recognized as an adjustment to interest
       income from the related investment.

       Investment Gains and Losses

       Realized investment gains and losses are included as a component of
       pretax revenues based upon specific identification of the investments
       sold on the trade date and, prior to the Merger, included adjustments to
       investment valuation reserves. These adjustments reflected changes
       considered to be other than temporary in the net realizable value of
       investments. Also included are gains and losses arising from the
       remeasurement of the local currency value of foreign investments to U.S.
       dollars, the functional currency of the Company. The foreign exchange
       effects of Canadian operations are included in unrealized gains and
       losses.

                                       21
<PAGE>   48
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

        Policy Loans

        Policy loans are carried at the amount of the unpaid balances that are
        not in excess of the net cash surrender values of the related insurance
        policies. The carrying value of policy loans, which have no defined
        maturities, is considered to be fair value.

        Deferred Acquisition Costs and Value of Insurance in Force

        Costs of acquiring individual life insurance, annuities and health
        business, principally commissions and certain expenses related to policy
        issuance, underwriting and marketing, all of which vary with and are
        primarily related to the production of new business, are deferred.
        Acquisition costs relating to traditional life insurance and guaranteed
        renewable health contracts, including long-term care, are amortized over
        the period of anticipated premiums; universal life in relation to
        estimated gross profits; and annuity contracts employing a level yield
        method. For life insurance, a 10- to 25-year amortization period is
        used; for guaranteed renewable health, a 10- to 20-year period, and a
        10- to 15-year period is employed for annuities. Deferred acquisition
        costs are reviewed periodically for recoverability to determine if any
        adjustment is required.

        The value of insurance in force represents the actuarially determined
        present value of anticipated profits to be realized from life insurance,
        annuities and health contracts at the date of the Merger using the same
        assumptions that were used for computing related liabilities where
        appropriate. The value of insurance in force was the actuarially
        determined present value of the projected future profits discounted at
        interest rates ranging from 14% to 18% for the business acquired. The
        value of the business in force is amortized over the contract period
        using current interest crediting rates to accrete interest and using
        amortization methods based on the specified products. Traditional life
        insurance and guaranteed renewable health policies are amortized over
        the period of anticipated premiums; universal life is amortized in
        relation to estimated gross profits; and annuity contracts are amortized
        employing a level yield method. The value of insurance in force is
        reviewed periodically for recoverability to determine if any adjustment
        is required.

        Separate and Variable Accounts

        Separate and variable accounts primarily represent funds for which
        investment income and investment gains and losses accrue directly to,
        and investment risk is borne by, the contractholders. Each account has
        specific investment objectives. The assets of each account are legally
        segregated and are not subject to claims that arise out of any other
        business of the Company. The assets of these accounts are carried at
        market value. Certain other separate accounts provide guaranteed levels
        of return or benefits and the assets of these accounts are carried at
        amortized cost. Amounts assessed to the contractholders for management
        services are included in revenues. Deposits, net investment income and
        realized investment gains and losses for these accounts are excluded
        from revenues, and related liability increases are excluded from
        benefits and expenses.

                                       22
<PAGE>   49
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

        Goodwill

        The excess of the 27% share of assigned value of identifiable assets
        over cost at December 31, 1992 allocated to the Company as a result of
        the 27% Acquisition amounted to approximately $56 million and is being
        amortized over 10 years on a straight-line basis. Goodwill resulting
        from the excess of the purchase price over the fair value of the 73% of
        net assets acquired related to the Merger amounted to approximately $340
        million at December 31, 1993 and is being amortized over 40 years on a
        straight-line basis. TIHI has goodwill of $239 million.

        Contractholder Funds

        Contractholder funds represent receipts from the issuance of universal
        life, pension investment and certain individual annuity contracts. Such
        receipts are considered deposits on investment contracts that do not
        have substantial mortality or morbidity risk. Account balances are also
        increased by interest credited and reduced by withdrawals, mortality
        charges and administrative expenses charged to the contractholders.
        Calculations of contractholder account balances for investment contracts
        reflect lapse, withdrawal and interest rate assumptions based on
        contract provisions, the Company's experience and industry standards.
        Interest rates credited to contractholder funds range from 3.8% to 8.6%.
        Contractholder funds also include other funds that policyholders leave
        on deposit with the Company.

        Future Policy Benefits

        Benefit reserves represent liabilities for future insurance policy
        benefits. Benefit reserves for life insurance, annuities, and accident
        and health policies have been computed based upon mortality, morbidity,
        persistency and interest assumptions applicable to these coverages,
        which range from 2.5% to 10.0%, including adverse deviation. These
        assumptions consider Company experience and industry standards and may
        be revised if it is determined that the future experience will differ
        substantially from that previously assumed. The assumptions vary by
        plan, age at issue, year of issue and duration. Appropriate recognition
        has been given to experience rating and reinsurance.

        Operating Lease Obligations

        At December 31, 1993, operating lease obligations were recorded at the
        value assigned at the acquisition dates and included in the consolidated
        balance sheet as a component of other liabilities. This liability is
        being amortized over the respective lease periods.

                                       23
<PAGE>   50
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Permitted Statutory Accounting Practices

       The Company, domiciled principally in Connecticut and Massachusetts,
       prepares statutory financial statements in accordance with the accounting
       practices prescribed or permitted by the insurance departments of those
       states. Prescribed statutory accounting practices include a variety of
       publications of the National Association of Insurance Commissioners as
       well as state laws, regulations, and general administrative rules.
       Permitted statutory accounting practices encompass all accounting
       practices not so prescribed. The impact of any permitted accounting
       practices on statutory surplus of the Company is not material.

       Premiums

       Premiums are recognized as revenues when due. Reserves are established
       for the portion of premiums that will be earned in future periods and for
       deferred profits on limited-payment policies that are being recognized in
       income over the policy term.

       Other Revenues

       Other revenues include surrender, mortality and administrative charges
       and fees as earned on investment, universal life and other insurance
       contracts. Other revenues also include gains and losses on dispositions
       of assets and operations other than realized investment gains and losses,
       revenues of noninsurance subsidiaries, and the pretax operating results
       of real estate joint ventures.

       Interest Credited to Contractholders

       Interest credited to contractholders represents amounts earned by
       universal life, pension investment and certain individual annuity
       contracts in accordance with contract provisions.

       Federal Income Taxes

       The provision for federal income taxes is comprised of two components,
       current income taxes and deferred income taxes. Deferred federal income
       taxes arise from changes during the year in cumulative temporary
       differences between the tax basis and book basis of assets and
       liabilities. The deferred federal income tax asset is recognized to the
       extent that future realization of the tax benefit is more likely than
       not, with a valuation allowance for the portion that is not likely to be
       recognized.

                                       24
<PAGE>   51
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

       Accounting Standards not yet Adopted

       Statement of Financial Accounting Standards No. 121, "Accounting for
       Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
       establishes accounting standards for the impairment of long-lived assets,
       certain identifiable intangibles, and goodwill related to those assets to
       be held and used and for long-lived assets and certain identifiable
       intangibles to be disposed of. This statement requires the write down to
       fair value when long-lived assets to be held and used are impaired. It
       also requires long-lived assets to be disposed of (e.g., real estate held
       for sale) to be carried at the lower of cost or fair value less cost to
       sell and does not allow such assets to be depreciated. The adoption of
       this statement, effective January 1, 1996, did not have a material effect
       on the Company's results of operations, financial condition or liquidity.

       In October 1995, the Financial Accounting Standards Board issued
       Statement of Financial Accounting Standards No. 123, "Accounting for
       Stock-Based Compensation" (FAS 123). This statement addresses alternative
       accounting treatments for stock-based compensation, such as stock options
       and restricted stock. FAS 123 permits either expensing the value of
       stock-based compensation over the period earned or disclosing in the
       financial statement footnotes the pro forma impact to net income as if
       the value of stock-based compensation awards had been expensed. The value
       of awards would be measured at the grant date based upon estimated fair
       value, using option pricing models. The requirements of this statement
       will be effective for 1996 financial statements, although earlier
       adoption is permissible if an entity elects to expense the cost of
       stock-based compensation. The Company, along with affiliated companies,
       participates in stock option and incentive plans sponsored by Travelers.
       The Company is currently evaluating the disclosures requirements and
       expense recognition alternatives addressed by this statement.

3.     CHANGES IN ACCOUNTING PRINCIPLES

       Accounting by Creditors for Impairment of a Loan

       Effective January 1, 1995, the Company adopted Statement of Financial
       Accounting Standards No. 114, "Accounting by Creditors for Impairment of
       a Loan," and Statement of Financial Accounting Standards No. 118,
       "Accounting by Creditors for Impairment of a Loan - Income Recognition
       and Disclosures," which describe how impaired loans should be measured
       when determining the amount of a loan loss accrual. These statements
       amended existing guidance on the measurement of restructured loans in a
       troubled debt restructuring involving a modification of terms. Their
       adoption did not have a material impact on the Company's financial
       condition, results of operations or liquidity.

                                       25
<PAGE>   52
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

3.     CHANGES IN ACCOUNTING PRINCIPLES, Continued

       Accounting for Certain Debt and Equity Securities

       Effective January 1, 1994, the Company adopted Statement of Financial
       Accounting Standards No. 115, "Accounting for Certain Investments in Debt
       and Equity Securities" (FAS 115), which addresses accounting and
       reporting for investments in equity securities that have a readily
       determinable fair value and for all debt securities. Investment
       securities have been classified as "available for sale" and are reported
       at fair value, with unrealized gains and losses, net of income taxes,
       charged or credited directly to shareholder's equity. Previously,
       securities classified as available for sale were carried at the lower of
       aggregate cost or market value. Initial adoption of this standard
       resulted in an increase of approximately $232 million (net of taxes) to
       net unrealized gains which is included in shareholder's equity.

       This increase included an unrealized gain of $133 million (net of income
       taxes) on TIHI's investment in the common stock of Travelers. See note
       15.

4.     ACQUISITIONS AND DISPOSITIONS

       In December 1994, the Company and its affiliates sold their group dental
       insurance business to Metropolitan Life Insurance Company (MetLife) and
       realized a gain on the sale of $9 million (aftertax). On January 3, 1995,
       the Company and its affiliates completed the sale of their group life and
       related non-medical group insurance businesses to MetLife for $350
       million and realized a gain on the sale of $20 million (aftertax). In
       connection with the sale, the Company ceded 100% of its risks in the
       group life and related businesses to MetLife on an indemnity reinsurance
       basis, effective January 1, 1995. In connection with the reinsurance
       transaction, the Company transferred assets with a fair market value of
       approximately $1.5 billion to MetLife, equal to the statutory reserves
       and other liabilities transferred.

       On January 3, 1995, the Company and MetLife and certain of their
       affiliates formed The MetraHealth Companies, Inc. (MetraHealth) joint
       venture by contributing their group medical businesses to MetraHealth, in
       exchange for shares of common stock of MetraHealth. No gain was
       recognized upon the formation of the joint venture. Upon formation of the
       joint venture, the Company owned 42.6% of the outstanding capital stock
       of MetraHealth, TIGI owned 7.4% and the other 50% was owned by MetLife
       and its affiliates. In March 1995, MetraHealth acquired HealthSpring,
       Inc. for common stock of MetraHealth, resulting in a reduction in the
       ownership interests of the Company to 41.10%, TIGI to 7.15%, and MetLife
       to 48.25%.

       In connection with the formation of the joint venture, the transfer of
       the fee-based medical business (Administrative Services Only) and other
       noninsurance business to MetraHealth was completed on January 3, 1995. As
       the medical insurance business of the Company came due for renewal, the
       risks were transferred to MetraHealth and the related operating results
       for this medical insurance business were reported by the Company in 1995
       as part of discontinued operations.

                                       26
<PAGE>   53
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

4.      ACQUISITIONS AND DISPOSITIONS, continued

        On October 2, 1995, the Company and its affiliates completed the sale of
        their ownership in MetraHealth to United HealthCare Corporation. Gross
        proceeds to the Company were $708 million in cash, and could increase by
        up to $144 million if a contingency payment based on 1995 results is
        made. The gain to the Company, not including the contingency payment,
        was $111 million (aftertax) and was recognized in the fourth quarter of
        1995.

        All of the businesses sold to MetLife or contributed to MetraHealth were
        included in the Company's MCEBO segment in 1994. In 1995 the Company's
        results reflect the medical insurance business not yet transferred, plus
        its equity interest in the earnings of MetraHealth through the date of
        the sale. These operations have been accounted for as a discontinued
        operation. Revenues from discontinued operations for the years ended
        December 31, 1995, 1994 and 1993 amounted to $1.2 billion, $3.3 billion
        and $3.3 billion, respectively. The assets and liabilities of the
        discontinued operations have not been segregated in the consolidated
        balance sheet as of December 31, 1995 and 1994. The assets and
        liabilities of the discontinued operations consist primarily of
        investments and insurance-related assets and liabilities. At December
        31, 1995, these assets and liabilities each amounted to $1.8 billion. At
        December 31, 1994, these assets and liabilities amounted to $3.4 billion
        and $3.2 billion, respectively.

        In September 1995, Travelers made a pro rata distribution to its
        stockholders of shares of Class A Common Stock of Transport Holdings
        Inc., which at the time was a wholly owned subsidiary of Travelers and
        was the indirect owner of the business of Transport Life Insurance
        Company (Transport). Immediately prior to this distribution, the Company
        dividended Transport, an indirect, wholly owned subsidiary of the
        Company, to its parent, resulting in a reduction in additional paid-in
        capital of $334 million. The results of Transport through September 1995
        are included in income from continuing operations.

        On December 31, 1993, in conjunction with the Merger, Travelers
        contributed TIHI to TIGI, which TIGI then contributed to the Company at
        a carrying value of $2.1 billion. Through its subsidiaries, TIHI
        primarily offers individual life insurance and, until the dividend of
        Transport, specialty accident and health insurance.

5.      COMMERCIAL PAPER AND LINES OF CREDIT

        The Company issues commercial paper directly to investors and had $73
        million outstanding at December 31, 1995. The Company maintains unused
        credit availability under bank lines of credit at least equal to the
        amount of the outstanding commercial paper.

        Travelers, Commercial Credit Company (CCC) (an indirect wholly owned
        subsidiary of Travelers) and the Company have an agreement with a
        syndicate of banks to provide $1.0 billion of revolving credit, to be
        allocated to any of Travelers, CCC or the Company. The Company's
        participation in this agreement is limited to $250 million. The
        revolving credit facility consists of a five-year revolving credit
        facility which expires in 1999. At December 31, 1995, $125 million was
        allocated to the Company. Under this facility the Company is required to
        maintain certain minimum equity and risk-based capital levels. At
        December 31, 1995, the Company was in compliance with these provisions.

                                       27
<PAGE>   54
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.      REINSURANCE

        The Company participates in reinsurance in order to limit losses,
        minimize exposure to large risks, provide additional capacity for future
        growth and to effect business-sharing arrangements. Reinsurance is
        accomplished through various plans of reinsurance, primarily
        coinsurance, modified coinsurance and yearly renewable term. The Company
        remains primarily liable as the direct insurer on all risks reinsured.
        It is the policy of the Company to obtain reinsurance for amounts above
        certain retention limits on individual life policies which vary with age
        and underwriting classification. Generally, the maximum retention on an
        ordinary life risk is $1.5 million. The Company writes workers'
        compensation business through its Accident Department. This business is
        ceded 100% to an affiliate, The Travelers Indemnity Company.

        A summary of reinsurance financial data reflected within the
        consolidated statement of operations and retained earnings is presented
        below (in millions):

<TABLE>
<CAPTION>
        -----------------------------------------------------------------------------------------
                                                                1995           1994    |     1993
        -------------------------------------------------------------------------------|---------
        <S>                                                   <C>            <C>       |    <C>
        Written Premiums:                                                              |
           Direct                                             $2,166         $2,153    |    $ 854
                                                                                       |
           Assumed from:                                                               |
              Non-affiliated companies                             -              -    |       13
                                                                                       |
           Ceded to:                                                                   |
              Affiliated companies                              (374)          (358)   |     (480)
              Non-affiliated companies                          (302)          (306)   |      (57)
        -------------------------------------------------------------------------------|---------
           Total net written premiums                         $1,490         $1,489    |    $ 330
        ===============================================================================|=========
                                                                                       |
        Earned Premiums:                                                               |
           Direct                                             $2,067         $2,301    |    $ 850
                                                                                       |
           Assumed from:                                                               |
              Non-affiliated companies                             -              -    |       13
                                                                                       |
                                                                                       |
           Ceded to:                                                                   |
              Affiliated companies                              (283)          (384)   |     (480)
              Non-affiliated companies                          (298)          (305)   |      (58)
        -------------------------------------------------------------------------------|---------
           Total net earned premiums                          $1,486         $1,612    |    $ 325
        =========================================================================================
</TABLE>

                                       28
<PAGE>   55
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

6.     REINSURANCE, Continued

       Reinsurance recoverables at December 31 include amounts recoverable on
       unpaid and paid losses and were as follows (in millions):

<TABLE>
<CAPTION>
       ----------------------------------------------------------------------------
                                                                1995           1994
       ----------------------------------------------------------------------------
       <S>                                                    <C>            <C>
       Reinsurance Recoverables:
           Life and accident and health business:
              Non-affiliated companies                        $1,744         $  661
              Affiliated companies                                 -              3

           Property-casualty business:
              Affiliated companies                             2,363          2,251
       ----------------------------------------------------------------------------

           Total Reinsurance Recoverables                     $4,107         $2,915
       ============================================================================
</TABLE>

       Total reinsurance recoverable at December 31, 1995 includes $929 million
       recoverable from MetLife in connection with the sale of the Company's
       group life and related businesses. See note 4.

7.     SHAREHOLDER'S EQUITY

       Additional Paid-In Capital

       The decrease of $318 million in additional paid-in capital during 1995 is
       due primarily to the dividend of Transport to the Company's parent (see
       note 4).

       The increase of $273 million in additional paid-in capital during 1994 is
       due primarily to the finalization of the evaluations and appraisals used
       to assign fair values to assets and liabilities under purchase
       accounting.

       The increase of $1.7 billion in additional paid-in capital during 1993
       arose from a contribution of $400 million from The Travelers Corporation
       and the contribution of TIHI (see notes 2 and 4). This was partially
       offset by the impact of the initial evaluations and appraisals used to
       assign fair values to assets and liabilities under purchase accounting.

       Unrealized Investment Gains (Losses)

       An analysis of the change in unrealized gains and losses on investments
       is shown in note 15.

       Shareholder's Equity and Dividend Availability

       Statutory net income, including TIHI, was $235 million and $100 million
       for the years ended December 31, 1995 and 1994, respectively. Statutory
       net loss, excluding TIHI, was $648 million for the year ended December
       31, 1993.

       Statutory capital and surplus was $3.2 billion and $2.1 billion at
       December 31, 1995 and 1994, respectively.

                                       29
<PAGE>   56
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

7.     SHAREHOLDER'S EQUITY, Continued

       The Company is currently subject to various regulatory restrictions that
       limit the maximum amount of dividends available to be paid to its parent
       without prior approval of insurance regulatory authorities. Statutory
       surplus of $506 million is available in 1996 for dividend payments by the
       Company without prior approval of the Connecticut Insurance Department.

       Dividend payments to the Company from its insurance subsidiaries are
       subject to similar restrictions and are limited to $16 million in 1996.

8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS

       Derivative Financial Instruments with Off-Balance Sheet Risk

       The Company uses derivative financial instruments, including financial
       futures, interest rate swaps and forward contracts, as a means of hedging
       exposure to foreign currency and/or interest rate risk on anticipated
       transactions or existing assets and liabilities. Also, in the normal
       course of business, the Company has fixed and variable rate loan
       commitments and unfunded commitments to partnerships. The Company does
       not hold or issue derivative instruments for trading purposes.

       These derivative financial instruments have off-balance-sheet risk.
       Financial instruments with off-balance-sheet risk involve, to varying
       degrees, elements of credit and market risk in excess of the amount
       recognized in the consolidated balance sheet. The contract or notional
       amounts of these instruments reflect the extent of involvement the
       Company has in a particular class of financial instrument. However, the
       maximum loss or cash flow associated with these instruments can be less
       than these amounts. For forward contracts and interest rate swaps, credit
       risk is limited to the amounts calculated to be due the Company on such
       contracts. For unfunded commitments to partnerships, credit exposure is
       the amount of the unfunded commitments. For fixed and variable rate loan
       commitments, credit exposure is represented by the contractual amount of
       these instruments.

       The Company monitors creditworthiness of counterparties to these
       financial instruments by using criteria of acceptable risk that are
       consistent with on-balance-sheet financial instruments. The controls
       include credit approvals, limits and other monitoring procedures. Some
       transactions include the use of collateral to minimize credit risk and
       lower the effective cost to the borrower.

       The Company uses exchange traded financial futures contracts to manage
       its exposure to changes in interest rates which arises from the sale of
       certain insurance and investment products. To hedge against adverse
       changes in interest rates, the Company enters short positions in 
       financial futures contracts which offset asset price changes resulting 
       from changes in market interest rates until an investment is purchased.

                                       30
<PAGE>   57
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS,
       Continued

       Futures contracts have little credit risk since organized exchanges are
       the counterparties. Margin payments are required to enter a futures
       contract and contract gains or losses are settled daily in cash. The
       contract amount of futures contracts represents the extent of the
       Company's involvement, but not future cash requirements, as open
       positions are typically closed out prior to the delivery date of the
       contract. At December 31, 1995, the Company's futures contracts have no
       fair value because these contracts are marked to market and settled in
       cash.

       The Company may occasionally enter into interest rate swaps in connection
       with other financial instruments to provide greater risk diversification
       and better match an asset with a corresponding liability. Under interest
       rate swaps, the Company agrees with other parties to exchange, at
       specified intervals, the difference between fixed-rate and floating rate
       interest amounts calculated by reference to an agreed notional principal
       amount. Generally, no cash is exchanged at the outset of the contract and
       no principal payments are made by either party. A single net payment is
       usually made by one counterparty at each due date. Swap agreements are
       not exchange traded so they are subject to the risk of default by the
       counterparty. In all cases, counterparties under these agreements are
       major financial institutions with the risk of non-performance considered
       remote.

       The off-balance-sheet risks of interest rate swaps, financial futures
       contracts, forward contracts, fixed and variable rate loan commitments
       and unfunded commitments to partnerships were not significant at December
       31, 1995 and 1994.

       Derivative Financial Instruments without Off-Balance Sheet Risk

       The Company purchased a 5-year interest rate cap, with a notional amount
       of $200 million, from Travelers Group Inc. in 1995 to hedge against
       losses that could result from increasing interest rates. This instrument,
       which does not have off-balance sheet risk, gives the Company the right
       to receive payments if interest rates exceed specific levels at specified
       dates. The premium of $2 million paid for this instrument is being
       amortized over its life. The interest rate cap asset is reported at fair
       value which is $1 million at December 31, 1995.

       Fair Value of Certain Financial Instruments

       The Company uses various financial instruments in the normal course of
       its business. Fair values of financial instruments which are considered
       insurance contracts are not required to be disclosed and are not included
       in the amounts discussed.

       At December 31, 1995, investments in fixed maturities had a carrying
       value and a fair value of $18.8 billion, compared with a carrying value
       and a fair value of $17.3 billion at December 31, 1994. See note 15.

       At December 31, 1995, mortgage loans had a carrying value of $3.6
       billion, which approximated fair value, compared with a carrying value of
       $4.9 billion, which approximated fair value at December 31, 1994. In
       estimating fair value, the Company used interest rates reflecting the
       higher returns required in the real estate financing market.

                                       31
<PAGE>   58
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

8.     DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE OF FINANCIAL INSTRUMENTS,
       Continued

       The carrying values of $647 million and $417 million of financial
       instruments classified as other assets approximated their fair values at
       December 31, 1995 and 1994, respectively. The carrying values of $1.3
       billion and $1.2 billion of financial instruments classified as other
       liabilities also approximated their fair values at December 31, 1995 and
       1994, respectively. Fair value is determined using various methods
       including discounted cash flows, as appropriate for the various financial
       instruments.

       At December 31, 1995, contractholder funds with defined maturities had a
       carrying value of $2.4 billion and a fair value of $2.5 billion, compared
       with a carrying value of $4.2 billion and a fair value of $4.0 billion at
       December 31, 1994. The fair value of these contracts is determined by
       discounting expected cash flows at an interest rate commensurate with the
       Company's credit risk and the expected timing of cash flows.
       Contractholder funds without defined maturities had a carrying value of
       $9.3 billion and a fair value of $9.0 billion at December 31, 1995,
       compared with a carrying value of $9.1 billion and a fair value of $8.8
       billion at December 31, 1994. These contracts generally are valued at
       surrender value.

       The assets of separate accounts providing a guaranteed return had a
       carrying value and a fair value of $1.5 billion and $1.6 billion,
       respectively, at December 31, 1995, compared with a carrying value and a
       fair value of $1.5 billion and $1.4 billion, respectively, at December
       31, 1994. The liabilities of separate accounts providing a guaranteed
       return had a carrying value and a fair value of $1.5 billion and $1.4
       billion, respectively, at December 31, 1995, compared with a carrying
       value and a fair value of $1.5 billion and $1.3 billion, respectively, at
       December 31, 1994.

       The carrying values of cash, short-term securities and investment income
       accrued approximated their fair values.

       The carrying value of policy loans, which have no defined maturities, was
       considered to be fair value.

9.     COMMITMENTS AND CONTINGENCIES

       Financial Instruments with Off-Balance-Sheet Risk

       See note 8 for a discussion of financial instruments with
       off-balance-sheet risk.

       Litigation

       The Company is a defendant or codefendant in various litigation matters.
       Although there can be no assurances, as of December 31, 1995, the Company
       believes, based on information currently available, that the ultimate
       resolution of these legal proceedings would not be likely to have a
       material adverse effect on its results of operations, financial condition
       or liquidity.

                                       32
<PAGE>   59
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

10.    BENEFIT PLANS

       Pension Plans

       The Company participates in qualified and nonqualified, noncontributory
       defined benefit pension plans sponsored by an affiliate covering the
       majority of the Company's U.S. employees. Benefits for the qualified plan
       are based on an account balance formula. Under this formula, each
       employee's accrued benefit can be expressed as an account that is
       credited with amounts based upon the employee's pay, length of service
       and a specified interest rate, all subject to a minimum benefit level.
       This plan is funded in accordance with the Employee Retirement Income
       Security Act of 1974 and the Internal Revenue Code. For the nonqualified
       plan, contributions are based on benefits paid.

       Certain subsidiaries of TIHI participate in a noncontributory defined
       benefit plan sponsored by their ultimate parent, Travelers.

       The Company's share of net pension expense was not significant for 1995,
       1994 and 1993.

       Through plans sponsored by TIGI, the Company also provides defined
       contribution pension plans for certain agents. Company contributions are
       primarily a function of production. The expense for these plans was not
       significant in 1995, 1994 and 1993.

       Other Benefit Plans

       In addition to pension benefits, the Company provides certain health care
       and life insurance benefits for retired employees through a plan
       sponsored by TIGI. This plan does not include employees of TIHI. Covered
       employees may become eligible for these benefits if they reach retirement
       age while working for the Company. These retirees may elect certain
       prepaid health care benefit plans. Life insurance benefits generally are
       set at a fixed amount. The cost recognized by the Company for these
       benefits represents its allocated share of the total costs of the plan,
       net of employee contributions. The Company's share of the total cost of
       the plan for 1995, 1994 and 1993 was not significant.

       The Merger resulted in a change in control of The Travelers Corporation
       as defined in the applicable plans, and provisions of some employee
       benefit plans secured existing compensation and benefit entitlements
       earned prior to the change in control, and provided a salary and benefit
       continuation floor for employees whose employment was affected. These
       merger-related costs were assumed by TIGI.

       Savings, Investment and Stock Ownership Plan

       Under the savings, investment and stock ownership plan available to
       substantially all employees of TIGI (except TIHI), the Company matches a
       portion of employee contributions. Effective April 1, 1993, the match
       decreased from 100% to 50% of an employee's first 5% contribution and a
       variable match based on the profitability of TIGI and its subsidiaries
       was added. The Company's matching obligation was not significant in 1995,
       1994 and 1993.

                                       33
<PAGE>   60
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

11.    RELATED PARTY TRANSACTIONS

       The principal banking functions, including payment of salaries and
       expenses, for certain subsidiaries and affiliates of TIGI (excluding
       TIHI) are handled by the Company. Settlements for these payments between
       the Company and its affiliates are made regularly. The Company provides
       various employee benefits coverages to employees of certain subsidiaries
       of TIGI. The premiums for these coverages were charged in accordance with
       cost allocation procedures based upon salaries or census. In addition,
       investment advisory and management services, data processing services and
       claims processing services are shared with affiliated companies. Charges
       for these services are shared by the companies on cost allocation methods
       based generally on estimated usage by department.

       TIGI and its subsidiaries maintain a short-term investment pool in which
       the Company participates. The position of each company participating in
       the pool is calculated and adjusted daily. At December 31, 1995 and 1994,
       the pool totaled approximately $2.2 billion and $1.5 billion,
       respectively. The Company's share of the pool amounted to $1.4 billion
       and $1.1 billion at December 31, 1995 and 1994, respectively, and is
       included in short-term securities in the consolidated balance sheet.

       The Company sells structured settlement annuities to its affiliates, The
       Travelers Indemnity Company and its subsidiaries. Such deposits were $38
       million, $39 million and $50 million for 1995, 1994 and 1993,
       respectively.

       The Company markets individual annuity products through The Copeland
       Companies, a subsidiary of TIGI. Deposits related to these products were
       $684 million, $635 million and $581 million in 1995, 1994 and 1993,
       respectively.

       The Company markets variable annuity products and life and accident and
       health insurance through its affiliate, Smith Barney. Premiums and
       deposits related to these products were $580 million and $161 million in
       1995 and 1994, respectively.

       The Company leases new furniture and equipment from a noninsurance
       subsidiary of TIGI. The rental expense charged to the Company for this 
       furniture and equipment was not significant in 1995, 1994 and 1993.

       At December 31, 1995 and 1994, TIC had an investment of $24 million and
       $23 million, respectively, in bonds of its affiliate, Commercial Credit
       Company. This is included in fixed maturities in the consolidated balance
       sheet.

       TIHI had an investment of $445 million and $231 million in common stock
       of Travelers at December 31, 1995 and 1994, respectively. This is carried
       at fair value. At December 31, 1994, Transport had an investment of $35
       million in nonredeemable preferred stock of Travelers which was carried
       at fair value. TIHI had notes receivable from Travelers of $30 million at
       December 31, 1994, which were carried at cost. The notes were paid during
       1995. These assets are included in other investments in the consolidated
       balance sheet.

                                       34
<PAGE>   61
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

12.    LEASES

       The Company has entered into various operating and capital lease
       agreements for office space and data processing and certain other
       equipment. Rental expense under operating leases was $22 million, $23
       million and $26 million, in 1995, 1994 and 1993, respectively. Future net
       minimum rental and lease payments are estimated as follows:

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------
                                                      Minimum operating              Sublease
       (in millions)                                    rental payments         rental income
       --------------------------------------------------------------------------------------
       <S>                                            <C>                       <C>
       Year ending December 31,
             1996                                                  $103                   $26
             1997                                                    88                    19
             1998                                                    77                    10
             1999                                                    71                     6
             2000                                                    64                     6
             Thereafter                                             310                    28
       --------------------------------------------------------------------------------------
                                                                   $713                   $95
       --------------------------------------------------------------------------------------
</TABLE>

       The Company is reimbursed by affiliates of TIGI for utilization of space
       and equipment.

                                       35
<PAGE>   62
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.    FEDERAL INCOME TAXES

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------
       (in millions)                                      1995            1994     |     1993
       ----------------------------------------------------------------------------|---------
       <S>                                                <C>            <C>       |    <C>
       Effective tax rate                                                          |
                                                                                   |
       Income before federal income taxes                 $837           $ 597     |    $ (85)
       Statutory tax rate                                   35%             35%    |       35%
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Expected federal income taxes                      $293           $ 209     |    $ (30)
       Tax effect of:                                                              |
          Nontaxable investment income                      (4)             (4)    |       (1)
          Adjustments to benefit and other reserves          -               -     |      (50)
          Adjustment to deferred tax asset for                                     |
             enacted change in tax rates from                                      |
             34% to 35%                                      -               -     |      (18)
          Other, net                                         1               6     |       (7)
       ----------------------------------------------------------------------------|---------
       Federal income taxes (benefit)                     $290           $ 211     |    $(106)
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Effective tax rate                                   35%             35%    |      125%
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Composition of federal income taxes                                         |
       Current:                                                                    |
          United States                                   $220           $(108)    |    $ (61)
          Foreign                                           13              12     |        3
       ----------------------------------------------------------------------------|---------
             Total                                         233             (96)    |      (58)
       ----------------------------------------------------------------------------|---------
                                                                                   |
       Deferred:                                                                   |
          United States                                     52             302     |      (48)
          Foreign                                            5               5     |        -
       ----------------------------------------------------------------------------|-----------
             Total                                          57             307     |      (48)
       ----------------------------------------------------------------------------|-----------
       Federal income taxes                               $290           $ 211     |  $  (106)
       ----------------------------------------------------------------------------------------
</TABLE>

       Tax benefits allocated directly to shareholder's equity for the years
       ended December 31, 1995 and 1994 were $7 million and $2 million,
       respectively.

                                       36
<PAGE>   63
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.    FEDERAL INCOME TAXES, Continued

       The net deferred tax liability at December 31, 1995 and the net deferred
       tax asset at December 31, 1994 were comprised of the tax effects of
       temporary differences related to the following assets and liabilities:

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------------
       (in millions)                                                        1995               1994
       --------------------------------------------------------------------------------------------
       <S>                                                                 <C>               <C>
       Deferred tax assets:
         Benefit, reinsurance and other reserves                           $ 447             $  453
         Contractholder funds                                                 54                158
         Investments                                                           -                690
         Other employee benefits                                              83                 87
         Other                                                               264                257
       --------------------------------------------------------------------------------------------
           Total                                                             848              1,645
       --------------------------------------------------------------------------------------------

       Deferred tax liabilities:
         Deferred acquisition costs and value of insurance in force          538                529
         Investments                                                         152                  -
         Prepaid pension expense                                               9                  5
         Other                                                                81                 61
       --------------------------------------------------------------------------------------------
           Total                                                             780                595
       --------------------------------------------------------------------------------------------

       Net deferred tax asset before valuation allowance                      68              1,050
       Valuation allowance for deferred tax assets                          (100)              (100)
       --------------------------------------------------------------------------------------------

       Net deferred tax (liability) asset after valuation allowance        $ (32)            $  950
       --------------------------------------------------------------------------------------------
</TABLE>

       Starting in 1994 and continuing for at least five years, the Company and
       its life insurance subsidiaries will file a consolidated federal income
       tax return. Federal income taxes are allocated to each member of the
       consolidated return on a separate return basis adjusted for credits and
       other amounts required by the consolidation process. Any resulting
       liability will be paid currently to the Company. Any credits for losses
       will be paid by the Company to the extent that such credits are for tax
       benefits that have been utilized in the consolidated federal income tax
       return.

                                       37
<PAGE>   64
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

13.    FEDERAL INCOME TAXES, Continued

       A net deferred tax asset valuation allowance of $100 million has been
       established to reduce the deferred tax asset on investment losses to the
       amount that, based upon available evidence, is more likely than not to be
       realized. Reversal of the valuation allowance is contingent upon the
       recognition of future capital gains in the Company's consolidated life
       insurance company federal income tax return through 1998, and the
       consolidated federal income tax return of Travelers commencing in 1999,
       or a change in circumstances which causes the recognition of the benefits
       to become more likely than not. There was no change in the valuation
       allowance during 1995. The initial recognition of any benefit produced by
       the reversal of the valuation allowance will be recognized by reducing
       goodwill.

       At December 31, 1995, the Company has no ordinary or capital loss
       carryforwards.

       The "policyholders surplus account", which arose under prior tax law, is
       generally that portion of the gain from operations that has not been
       subjected to tax, plus certain deductions. The balance of this account,
       which, under provisions of the Tax Reform Act of 1984, will not increase
       after 1983, is estimated to be $932 million. This amount has not been
       subjected to current income taxes but, under certain conditions that
       management considers to be remote, may become subject to income taxes in
       future years. At current rates, the maximum amount of such tax (for which
       no provision has been made in the financial statements) would be
       approximately $326 million.

14.    NET INVESTMENT INCOME

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)            1995           1994    |       1993
       --------------------------------------------------------------------------------|-----------
       <S>                                                    <C>            <C>       |     <C>
       Gross investment income                                                         |
       Fixed maturities                                       $1,191         $1,082    |     $1,069
       Mortgage loans                                            419            511    |        655
       Policy loans                                              163            110    |        104
       Real estate held for sale                                 111            174    |        371
       Other                                                      97             52    |          8
       --------------------------------------------------------------------------------|-----------
                                                               1,981          1,929    |      2,207
       --------------------------------------------------------------------------------|-----------
                                                                                       |
       Investment expenses                                       157            227    |        477
       --------------------------------------------------------------------------------|-----------
       Net investment income                                  $1,824         $1,702    |     $1,730
       --------------------------------------------------------------------------------------------
</TABLE>

                                       38
<PAGE>   65
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES)

       Realized investment gains (losses) for the periods were as follows:

<TABLE>
<CAPTION>
       ------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)            1995          1994    |      1993
       -------------------------------------------------------------------------------|----------
       <S>                                                      <C>           <C>     |     <C>
       Realized                                                                       |
       Fixed maturities                                         $(43)         $(3)    |     $ 159
       Equity securities                                          36           18     |        12
       Mortgage loans                                             47            -     |       (35)
       Real estate held for sale                                  18            -     |      (212)
       Other                                                      48           (2)    |        37
       -------------------------------------------------------------------------------|----------
       Realized investment gains (losses)                       $106          $13     |     $ (39)
       ------------------------------------------------------------------------------------------
</TABLE>

       Changes in net unrealized investment gains (losses) that are included as
       a separate component of shareholder's equity were as follows:

<TABLE>
<CAPTION>
       --------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)            1995            1994    |      1993
       ---------------------------------------------------------------------------------|----------
       <S>                                                    <C>            <C>        |     <C>
       Unrealized                                                                       |
       Fixed maturities                                       $1,974         $(1,319)   |     $(235)
       Equity securities                                          46             (25)   |       (17)
       Other                                                     200             165    |        28
       ---------------------------------------------------------------------------------|----------
                                                               2,220          (1,179)   |      (224)
       Related taxes                                             778            (412)   |       (83)
       ---------------------------------------------------------------------------------|----------
       Change in unrealized investment gains (losses)          1,442            (767)   |      (141)
       Contribution of TIHI                                        -               -    |         5
       Balance beginning of year                                (760)              7    |       143
       --------------------------------------------------------------------------------------------
       Balance end of year                                    $  682         $  (760)        $   7
       --------------------------------------------------------------------------------------------
</TABLE>

       The initial adoption of FAS 115 resulted in an increase of approximately
       $232 million (net of taxes) to net unrealized gains in 1994.

       Fixed Maturities

       Proceeds from sales of fixed maturities classified as available for sale
       were $6.8 billion and $1.3 billion in 1995 and 1994, respectively. Gross
       gains of $80 million and $14 million and gross losses of $124 million and
       $26 million in 1995 and 1994, respectively, were realized on those sales.

       Prior to December 31, 1993, fixed maturities that were intended to be
       held to maturity were recorded at amortized cost and classified as held
       for investment. Sales from the amortized cost portfolios have been made
       periodically. Such sales were $99 million in 1993, resulting in gross
       realized gains of $6 million and gross realized losses of $1 million.

                                       39
<PAGE>   66
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Prior to December 31, 1993, the carrying values of the trading portfolio
       fixed maturities were adjusted to market value as it was likely they
       would be sold prior to maturity. Sales of trading portfolio fixed
       maturities were $4.0 billion in 1993. Gross gains of $139 million and
       gross losses of $2 million were realized on those sales.

       The amortized cost and market value of investments in fixed maturities
       were as follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       December 31, 1995
       -------------------------------------------------------------------------------------------------
                                                                Gross            Gross
                                          Amortized        unrealized       unrealized            Market
       (in millions)                           cost             gains           losses             value
       -------------------------------------------------------------------------------------------------
       <S>                                <C>              <C>              <C>                  <C>
       Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                     $ 4,174              $103              $15           $ 4,262
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                  1,327               116                -             1,443
          Obligations of states,
             municipalities and
             political subdivisions              91                 2                -                93
          Debt securities issued by
             foreign governments                311                17                -               328
          All other corporate bonds          12,283               442               10            12,715
          Redeemable preferred stock              1                 -                -                 1
       -------------------------------------------------------------------------------------------------
          Total                             $18,187              $680              $25           $18,842
       -------------------------------------------------------------------------------------------------
</TABLE>

                                       40
<PAGE>   67
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       December 31, 1994
       -------------------------------------------------------------------------------------------------
                                                                  Gross            Gross
                                            Amortized        unrealized       unrealized          Market
       (in millions)                             cost             gains           losses           value
       -------------------------------------------------------------------------------------------------
       <S>                                  <C>              <C>              <C>                <C>
       Available for sale:
          Mortgage-backed securities -
             CMOs and pass through
             securities                       $ 3,779               $ 3           $  304         $ 3,478
          U.S. Treasury securities
             and obligations of U.S.
             Government and
             government agencies
             and authorities                    3,080                 3              306           2,777
          Obligations of states,
             municipalities and
             political subdivisions                87                 -                7              80
          Debt securities issued by
             foreign governments                  398                 -               26             372
          All other corporate bonds            11,225                14              696          10,543
          Redeemable preferred stock               10                 -                -              10
       -------------------------------------------------------------------------------------------------
          Total                               $18,579               $20           $1,339         $17,260
       -------------------------------------------------------------------------------------------------
</TABLE>

       The amortized cost and market value of fixed maturities at December 31,
       1995, by contractual maturity, are shown below. Actual maturities will
       differ from contractual maturities because borrowers may have the right
       to call or prepay obligations with or without call or prepayment
       penalties.

<TABLE>
<CAPTION>
       -----------------------------------------------------------------------------------------------
       Maturity                                                                Amortized        Market
       (in millions)                                                                cost         value
       -----------------------------------------------------------------------------------------------
       <S>                                                                     <C>             <C>
       Due in one year or less                                                   $   788       $   792
       Due after 1 year through 5 years                                            5,053         5,156
       Due after 5 years through 10 years                                          5,176         5,416
       Due after 10 years                                                          2,996         3,216
       -----------------------------------------------------------------------------------------------
                                                                                  14,013        14,580
       Mortgage-backed securities                                                  4,174         4,262
       -----------------------------------------------------------------------------------------------
          Total                                                                  $18,187       $18,842
       -----------------------------------------------------------------------------------------------
</TABLE>

                                       41
<PAGE>   68
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       The Company makes significant investments in collateralized mortgage
       obligations (CMOs). CMOs typically have high credit quality, offer good
       liquidity, and provide a significant advantage in yield and total return
       compared to U.S. Treasury securities. The Company's investment strategy
       is to purchase CMO tranches which are protected against prepayment risk,
       primarily planned amortization class (PAC) tranches. Prepayment protected
       tranches are preferred because they provide stable cash flows in a
       variety of scenarios. The Company does invest in other types of CMO
       tranches if a careful assessment indicates a favorable risk/return
       tradeoff. The Company does not purchase residual interests in CMOs.

       At December 31, 1995 and 1994, the Company held CMOs with a market value
       of $2.3 billion and $2.2 billion, respectively. Approximately 89% of the
       Company's CMO holdings are fully collateralized by GNMA, FNMA or FHLMC
       securities at December 31, 1995 and 1994. In addition, the Company held
       $917 million and $1.3 billion of GNMA, FNMA or FHLMC mortgage-backed
       securities at December 31, 1995 and 1994, respectively. Virtually all of
       these securities are rated AAA. The Company also held $1.3 billion and
       $927 million of securities that are backed primarily by credit card or
       car loan receivables at December 31, 1995 and 1994, respectively.

       Equity Securities

       The cost and market values of investments in equity securities were as
       follows:

<TABLE>
<CAPTION>
       -------------------------------------------------------------------------------------------------
       December 31, 1995
       -------------------------------------------------------------------------------------------------
                                                                Gross            Gross
                                                           unrealized       unrealized            Market
       (in millions)                           Cost             gains           losses             value
       -------------------------------------------------------------------------------------------------
       <S>                                     <C>         <C>              <C>                   <C>
       Common stocks                           $138               $48               $5              $181
       Nonredeemable preferred stocks            44                 2                3                43
       -------------------------------------------------------------------------------------------------
         Total                                 $182               $50               $8              $224
       -------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       December 31, 1994
       ---------------------------------------------------------------------------------------------------
                                                                  Gross            Gross
                                                             unrealized       unrealized            Market
       (in millions)                             Cost             gains           losses             value
       ---------------------------------------------------------------------------------------------------
       <S>                                     <C>           <C>              <C>                  <C>
       Common stocks                           $  133           $    19           $   21           $   131
       Nonredeemable preferred stocks              40                 -                2                38
       ---------------------------------------------------------------------------------------------------
         Total                                 $  173           $    19           $   23           $   169
       ---------------------------------------------------------------------------------------------------
</TABLE>

                                       42
<PAGE>   69
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Proceeds from sales of equity securities were $379 million and $357
       million in 1995 and 1994, respectively. Gross gains of $27 million and
       $24 million and gross losses of $2 million and $6 million in 1995 and
       1994, respectively, were realized on those sales.

       Mortgage loans and real estate held for sale

       Underperforming assets include delinquent mortgage loans, loans in the
       process of foreclosure, foreclosed loans and loans modified at interest
       rates below market. The Company continues its strategy, adopted in
       conjunction with the Merger, to dispose of these real estate assets and
       some of the mortgage loans and to reinvest the proceeds to obtain current
       market yields.

       At December 31, 1995 and 1994, the Company's mortgage loan and real
       estate held for sale portfolios consisted of the following (in millions):

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------
                                                                   1995             1994
       ---------------------------------------------------------------------------------
       <S>                                                    <C>               <C>
       Current mortgage loans                                 $   3,385         $  4,467
       Underperforming mortgage loans                               241              471
       ---------------------------------------------------------------------------------
              Total                                               3,626            4,938
       ---------------------------------------------------------------------------------

       Real estate held for sale                                    293              383
       ---------------------------------------------------------------------------------
              Total                                           $   3,919         $  5,321
       ---------------------------------------------------------------------------------
</TABLE>

        Aggregate annual maturities on mortgage loans at December 31, 1995 are
        as follows:

<TABLE>
<CAPTION>
       -------------------------------------------------------
       (in millions)
       -------------------------------------------------------
       <S>                                           <C>
       Past maturity                                 $     189
       1996                                                462
       1997                                                398
       1998                                                589
       1999                                                339
       2000                                                382
       Thereafter                                        1,267
       -------------------------------------------------------
           Total                                     $   3,626
       -------------------------------------------------------
</TABLE>

                                       43
<PAGE>   70
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Concentrations

       At December 31, 1995 and 1994, the Company had no concentration of credit
       risk in a single investee exceeding 10% of consolidated shareholder's
       equity.

       The Company participates in a short-term investment pool maintained by
       TIGI and its subsidiaries. See note 11.

       Included in fixed maturities are below investment grade assets totaling
       $1.0 billion and $922 million at December 31, 1995 and 1994,
       respectively. The Company defines its below investment grade assets as
       those securities rated "Ba1" or below by external rating agencies, or the
       equivalent by internal analysts when a public rating does not exist. Such
       assets include publicly traded below investment grade bonds and certain
       other privately issued bonds that are classified as below investment
       grade loans.

       The Company also had significant concentrations of investments, primarily
       fixed maturities, in the following industries:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                      <C>              <C>
       Finance                                                                  $  1,491         $   1,241
       Banking                                                                     1,226               953
       Electric utilities                                                          1,023             1,222
       Oil and gas                                                                   861               859
       ---------------------------------------------------------------------------------------------------
</TABLE>


       Below investment grade assets included in the totals above, were as
       follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                         <C>              <C>
       Finance                                                                     $  56            $   75
       Banking                                                                         8                21
       Electric utilities                                                             26                32
       Oil and gas                                                                    66                33
       ---------------------------------------------------------------------------------------------------
</TABLE>

       At December 31, 1995 and 1994, significant concentrations of mortgage
       loans were for properties located in highly populated areas in the states
       listed below:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                        <C>            <C>
       California                                                                 $  736         $     929
       New York                                                                      400               558
       ---------------------------------------------------------------------------------------------------
</TABLE>

                                       44
<PAGE>   71
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Other mortgage loan investments are fairly evenly dispersed throughout
       the United States, with no holdings in any state exceeding $332 million
       and $432 million at December 31, 1995 and 1994, respectively.

       Concentrations of mortgage loans by property type at December 31, 1995
       and 1994 were as follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                      <C>              <C>
       Office                                                                   $  1,513         $   2,065
       Apartment                                                                     580             1,029
       Agricultural                                                                  556               540
       Retail                                                                        426               606
       ---------------------------------------------------------------------------------------------------
</TABLE>

       The Company monitors creditworthiness of counterparties to all financial
       instruments by using controls that include credit approvals, limits and
       other monitoring procedures. Collateral for fixed maturities often
       includes pledges of assets, including stock and other assets, guarantees
       and letters of credit. The Company's underwriting standards with respect
       to new mortgage loans generally require loan to value ratios of 75% or
       less at the time of mortgage origination.

       Investment Valuation Reserves

       There were no investment valuation reserves at December 31, 1995 and
       1994. Investment valuation reserve activity during 1994 and 1993 was as
       follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1994     |        1993
       --------------------------------------------------------------------------------------|------------
       <S>                                                                      <C>          |   <C>
       Beginning of year                                                        $     67     |   $   1,417
       Increase                                                                        -     |         195
       Impairments, net of gains/recoveries                                            -     |        (602)
       FAS 115/Purchase accounting adjustment                                        (67)    |        (943)
       ---------------------------------------------------------------------------------------------------
       End of year                                                              $      -         $      67
       ---------------------------------------------------------------------------------------------------
</TABLE>

       At December 31, 1993, investment valuation reserves were comprised of $67
       million for securities. Increases in the investment valuation reserves
       were reflected as realized investment losses.

                                       45
<PAGE>   72
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

15.    INVESTMENTS AND INVESTMENT GAINS (LOSSES), Continued

       Nonincome Producing

       Investments included in the consolidated balance sheets that were
       nonincome producing for the preceding 12 months were as follows:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (in millions)                                                                1995              1994
       ---------------------------------------------------------------------------------------------------
       <S>                                                                      <C>              <C>
       Mortgage loans                                                           $     65         $     127
       Real estate                                                                    18                73
       Fixed maturities                                                                4                 6
       ---------------------------------------------------------------------------------------------------
       Total                                                                    $     87         $     206
       ---------------------------------------------------------------------------------------------------
</TABLE>

       Restructured Investments

       The Company had mortgage loans and debt securities which were
       restructured at below market terms totaling approximately $67 million and
       $259 million at December 31, 1995 and 1994, respectively. The new terms
       typically defer a portion of contract interest payments to varying future
       periods. The accrual of interest is suspended on all restructured assets,
       and interest income is reported only as payment is received. Gross
       interest income on restructured assets that would have been recorded in
       accordance with the original terms of such loans amounted to $16 million
       in 1995 and $52 million in 1994. Interest on these assets, included in
       net investment income, aggregated $8 million and $17 million in 1995 and
       1994, respectively.

16.    LIFE AND ANNUITY DEPOSIT FUNDS AND RESERVES

       At December 31, 1995, the Company had $22.4 billion of life and annuity
       deposit funds and reserves. Of that total, $11.4 billion were not subject
       to discretionary withdrawal based on contract terms and related market
       conditions. The remaining $11.0 billion were for life and annuity
       products that were subject to discretionary withdrawal by the
       contractholders. Included in the amount that were subject to
       discretionary withdrawal were $1.5 billion of liabilities that are
       surrenderable with market value adjustments. An additional $5.8 billion
       of the life insurance and individual annuity liabilities are subject to
       discretionary withdrawals with an average surrender charge of 5.2%.
       Another $870 million of liabilities are surrenderable at book value over
       5 to 10 years. In the payout phase, these funds are credited at
       significantly reduced interest rates. The remaining $2.8 billion of
       liabilities are surrenderable without charge. Approximately 25% of these
       liabilities relate to individual life products. These risks would have to
       be underwritten again if transferred to another carrier, which is
       considered a significant deterrent for long-term policyholders. Insurance
       liabilities that are surrendered or withdrawn from the Company are
       reduced by outstanding policy loans and related accrued interest prior to
       payout.

                                       46
<PAGE>   73
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

17.    RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY (USED IN) OPERATING
       ACTIVITIES

       The following table reconciles net income to net cash provided by (used
       in) operating activities:

<TABLE>
<CAPTION>
       ---------------------------------------------------------------------------------------------------
       (For the year ended December 31, in millions)               1995             1994      |       1993
       ---------------------------------------------------------------------------------------|-----------
       <S>                                                      <C>           <C>             |  <C>
       Net income from continuing operations                    $   547       $      386      |  $      21
          Reconciling adjustments                                                             |
           Realized (gains) losses                                 (106)             (13)     |         39
           Deferred federal income taxes                             57              307      |        (48)
           Amortization of deferred policy acquisition                                        |
              costs and value of insurance in force                 290              281      |         56
           Additions to deferred policy acquisition costs          (454)            (435)     |         51
           Trading account investments,                                                       |
              (purchases) sales, net                                  -                -      |     (1,585)
           Investment income accrued                                 (9)             (47)     |          3
           Premium balances receivable                               (8)               5      |         (5)
           Insurance reserves and accrued expenses                  291              212      |        166
           Restructuring reserves                                     -                -      |        (79)
           Other, including investment valuation reserves                                     |
              in 1993                                                62             (212)     |         32
       ---------------------------------------------------------------------------------------|-----------
          Net cash provided by (used in)                                                      |
              operating activities                                  670              484      |     (1,349)
          Net cash provided by (used in)                                                      |
              discontinued operations                              (596)             233      |        (23)
       ---------------------------------------------------------------------------------------|-----------
          Net cash provided by (used in)                                                      |
              operations                                        $    74       $      717      |  $  (1,372)
       ---------------------------------------------------------------------------------------------------
</TABLE>

                                       47
<PAGE>   74
                THE TRAVELERS INSURANCE COMPANY AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, Continued

18.    NONCASH INVESTING AND FINANCING ACTIVITIES

       Significant noncash investing and financing activities include: a) the
       1995 transfer of assets with a fair market value of approximately $1.5
       billion and statutory reserves and other liabilities of approximately
       $1.5 billion to MetLife (see note 4); b) the 1995 dividend of Transport
       Life Insurance Company to the Company's parent (see note 4); c) the
       acquisition of real estate through foreclosures of mortgage loans
       amounting to $97 million, $229 million and $563 million in 1995, 1994 and
       1993, respectively; d) the acceptance of purchase money mortgages for
       sales of real estate aggregating $27 million, $96 million and $190
       million in 1995, 1994 and 1993, respectively; e) the 1994 exchange of $23
       million of TIHI's investment in Travelers common stock for $35 million of
       Travelers nonredeemable preferred stock; f) the 1993 contribution of TIHI
       by Travelers (see note 4); g) the 1993 contribution of $400 million of
       bond investments by The Travelers Corporation (see note 7); h) increases
       in investment valuation reserves in 1993 for real estate held for sale
       (see note 15); and i) the 1993 transfer of $352 million of mortgage loans
       and bonds from the Company's general account to two separate accounts.

                                       48
<PAGE>   75


                      STATEMENT OF ADDITIONAL INFORMATION
                                    FUND ABD





                      Individual Variable Annuity Contract
                                   issued by





                        The Travelers Insurance Company
                                One Tower Square
                          Hartford, Connecticut 06183





L-12547S                                                          (MONTH, YEAR)





                                       5
<PAGE>   76
                                     PART C

                               OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

(a)      The financial statements of the Registrant are not provided since the
         Registrant will have no assets prior to the effective date of the
         Registration Statement.

         The consolidated financial statements of The Travelers Insurance
         Company and Subsidiaries and the Reports of Independent Accountants,
         are contained in the Statement of Additional Information.  The
         consolidated financial statements of The Travelers Insurance Company
         and Subsidiaries include:

            Consolidated Statements of Operations and Retained Earnings for the
              years ended December 31, 1995, 1994 and 1993 
            Consolidated Balance Sheet as of December 31, 1995 and 1994 
            Consolidated Statements of Cash Flows for the years ended December 
              31, 1995, 1994 and 1993
            Notes to Consolidated Financial Statements


(b)      Exhibits

       1.      Resolution of The Travelers Insurance Company Board of Directors
               authorizing the establishment of the Registrant.  (Incorporated
               herein by reference to Exhibit 1 to the Registration Statement
               on Form N-4, filed December 22, 1995.)

       2.      Exempt.

    3(a).      Form of Distribution and Management Agreement among the
               Registrant, The Travelers Insurance Company and Tower Square
               Securities, Inc. (Incorporated herein by reference to Exhibit
               3(a) to the Registration Statement on Form N-4, filed December
               22, 1995.)

    3(b).      Form of Selling Agreement. (Incorporated herein by reference to
               Exhibit 3(b) to the Registration Statement on Form N-4, filed
               December 22, 1995.)

       4.      Form of Variable Annuity Contract(s).

       5.      None.

    6(a).      Charter of The Travelers Insurance Company, as amended on
               October 19, 1994.  (Incorporated herein by reference to Exhibit
               3(a)(i) to Registration Statement on Form S-2, File No.
               33-58677, filed via Edgar on April 18, 1995.)





<PAGE>   77
    6(b).      By-Laws of The Travelers Insurance Company, as amended on
               October 20, 1994.  (Incorporated herein by reference to Exhibit
               3(b)(i) to the Registration Statement on Form S-2, File No.
               33-58677, filed via Edgar on April 18, 1995.)

       7.      None.

       8.      None.

       9.      Opinion of Counsel as to the legality of securities being
               registered. (Incorporated herein by reference to Exhibit 9 to
               the Registration Statement on Form N-4, filed December 22,
               1995.)

   10(a).      Consent of Coopers & Lybrand, L.L.P., Independent Accountants.
 
   10(b).      Consent of KPMG Peat Marwick LLP, Independent Certified Public
               Accountants.

      13.      Schedule for computation of each performance quotation.  

      15.      Powers of Attorney authorizing Jay S. Fishman or Ernest J.
               Wright as signatory for Robert I. Lipp, Michael A.  Carpenter,
               Charles O. Prince III, Marc P. Weill, Irwin R. Ettinger, Donald
               T. DeCarlo and Christine B. Mead.  (Incorporated herein by
               reference to Exhibit 15 to the Registration Statement on Form
               N-4, filed December 22, 1995.)

   15(b).      Powers of Attorney authorizing Ernest J. Wright or Kathleen A.
               McGah as signatory for Michael A. Carpenter, Ian R.  Stuart and
               Katherine M. Sullivan.





<PAGE>   78
Item 25.  Directors and Officers of the Depositor

<TABLE>
<CAPTION>
Name and Principal                         Positions and Offices
Business Address                           with Depositor           
- ----------------                           -------------------------
<S>                                        <C>
Michael A. Carpenter*                      Chairman of the Board, President and Chief Executive Officer

Robert I. Lipp*                            Director

Katherine M. Sullivan*                     Director, Senior Vice President and General Counsel

Ian R. Stuart*                             Director, Vice President, Chief Financial Officer,
                                              Chief Accounting Officer and Controller

Marc P. Weill**                            Director, Senior Vice President and Chief Investment Officer

Charles O. Prince III**                    Assistant Counsel

Stuart L. Baritz**                         Senior Vice President

Jay S. Benet*                              Senior Vice President

George C. Kokulis*                         Senior Vice President

Warren H. May*                             Senior Vice President

David A. Tyson*                            Senior Vice President

F. Denney Voss**                           Senior Vice President

Kathleen A. D'Auria*                       Vice President

Elizabeth Charron*                         Vice President

Robert Hamilton*                           Vice President

Russell H. Johnson*                        Vice President

Charles N. Vest*                           Vice President and Actuary

William H. White*                          Vice President and Treasurer

Ernest J. Wright*                          Vice President and Secretary

Bethann C. Maas*                           Second Vice President

Kathleen A. McGah*                         Assistant Secretary

William D. Wilcox*                         Assistant Secretary
</TABLE>

<TABLE>
<S>                                                               <C>
Principal Business Address:
*  The Travelers Insurance Company                                **Travelers Group Inc.
   One Tower Square                                                 388 Greenwich Street
   Hartford, CT  06183                                              New York, N.Y. 10013
</TABLE>





<PAGE>   79
Item 26.  Persons Controlled by or Under Common Control with the Depositor or
          Registrant

                  OWNERSHIP OF THE TRAVELERS INSURANCE COMPANY


<TABLE>
<CAPTION>
Company                                        State of  Organization                    Ownership             Principal Business   
- -------                                        ----------------------                    ---------             ------------------   
<S>                                            <C>                                       <C>                   <C>
Travelers Group Inc.                           Delaware                                  Publicly Held         ------------------
  Associated Madison Companies Inc.            Delaware                                  100.00                ------------------
    The Travelers Insurance Group, Inc.        Connecticut                               100.00                ------------------
       The Travelers Insurance Company         Connecticut                               100.00                Insurance
</TABLE>


               PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
                        THE TRAVELERS INSURANCE COMPANY

<TABLE>
<CAPTION>                                                                               % of Voting   
                                                                                        Securities    
                                                                                      Owned Directly  
                                                          State of                   or Indirectly by 
                                                          Organization              The Travelers Inc.    Principal Business
                                                          ------------              ------------------    ------------------
 <S>                                                      <C>                             <C>             <C>
                                                       
 AC Health Ventures, Inc.                                 Delaware                        100.00          Inactive
   AMCO Biotech, Inc.                                     Delaware                        100.00          Inactive
   Associated Madison Companies, Inc.                     Delaware                        100.00          Holding company.
        American National Life Insurance (T & C), Ltd.    Turks and Caicos Islands        100.00          Insurance
        ERISA Corporation                                 New York                        100.00          Inactive
        Mid-America Insurance Services, Inc.              Georgia                         100.00          Third party administrator
        National Marketing Corporation                    Pennsylvania                    100.00          Inactive
        PFS Services, Inc.                                Georgia                         100.00          General partner
             The Travelers Insurance Group Inc.           Connecticut                     100.00          Holding company
                  Constitution Plaza, Inc.                Connecticut                     100.00          Real estate brokerage
                  KP Properties Corporation               Massachusetts                   100.00          Real estate
                  KPI 85, Inc.                            Massachusetts                   100.00          Real estate
</TABLE>






<PAGE>   80

<TABLE>
<CAPTION>                                                                            % of Voting   
                                                                                     Securities    
                                                                                   Owned Directly  
                                                                 State of         or Indirectly by 
                                                                 Organization     The Travelers Inc.   Principal Business
                                                                 ------------     ------------------   ------------------
 <S>                                                             <C>                   <C>             <C>
KRA Advisers Corporation                                         Massachusetts         100.00          Real estate
KRP Corporation                                                  Massachusetts         100.00          Real estate
La Metropole S.A.                                                Belgium                98.83          P-C insurance/reinsurance
     Principal Financial Associates, Inc.                        Delaware              100.00          Inactive
     Winthrop Financial Group, Inc.                              Delaware              100.00          Leasing company.
The Prospect Company                                             Delaware              100.00          Investments
     89th & York Avenue Corporation                              New York              100.00          Real estate
     979 Third Avenue Corporation                                Delaware              100.00          Real estate
     Meadow Lane, Inc.                                           Georgia               100.00          Real estate development
     Panther Valley, Inc.                                        New Jersey            100.00          Real estate management
     Prospect Management Services Company                        Delaw are             100.00          Real estate management
     The Travelers Asset Funding Corporation                     Connecticut           100.00          Investment adviser
          Travelers Capital Funding Corporation                  Connecticut           100.00          Furniture/equipment
The Travelers Corporation of Bermuda Limited                     Bermuda                99.99          Pensions
The Travelers Insurance Company                                  Connecticut           100.00          Insurance
     The Plaza Corporation                                       Connecticut           100.00          Holding company
          Joseph A. Wynne Agency                                 California            100.00          Inactive
          The Copeland Companies                                 New Jersey            100.00          Holding company
               American Odyssey Funds Management, Inc.           New Jersey            100.00          Investment advisor
                    American Odyssey Funds, Inc.                 Maryland              100.00          Investment management
               Copeland Administrative Services, Inc.            New Jersey            100.00          Administrative services
               Copeland Associates, Inc.                         Delaware              100.00          Fixed/variable annuities
                    Copeland Associates Agency of Ohio, Inc.     Ohio                   99.00          Fixed/variable annuities
                    Copeland Associates of Alabama, Inc.         Alabama               100.00          Fixed/variable annuities
                    Copeland Associates of Montana, Inc.         Montana               100.00          Fixed/variable annuities
                    Copeland Benefits Management Company         New Jersey             51.00          Investment marketing
                    Copeland Equities, Inc.                      New Jersey            100.00          Fixed/variable annuities
                    H.C. Copeland Associates, Inc. of            
                        Massachusetts                            Massachusetts         100.00          Fixed annuities
               Copeland Financial Services, Inc.                 New Jersey            100.00          Investment advisory services.
               Copeland Healthcare Services, Inc.                New Jersey            100.00          Life insurance marketing
</TABLE>




                                      2
<PAGE>   81



<TABLE>
<CAPTION>                                                                            % of Voting   
                                                                                     Securities    
                                                                                   Owned Directly  
                                                                 State of         or Indirectly by 
                                                                 Organization     The Travelers Inc.    Principal Business
                                                                 ------------     ------------------    ------------------
<S>                                                              <C>                    <C>             <C>
               H.C. Copeland and Associates, Inc. of Texas       Texas                  100.00          Fixed/variable annuities
          Tower Square Securities, Inc.                          Connecticut            100.00          Broker dealer
     The Travelers Life and Annuity Company                      Connecticut            100.00          Life insurance
     The Travelers Marine Corporation                            California             100.00          General insurance brokerage
     Three Parkway Inc. - I                                      Pennsylvania           100.00          Investment real estate
     Three Parkway Inc. - II                                     Pennsylvania           100.00          Investment real estate
     Three Parkway Inc. - III                                    Pennsylvania           100.00          Investment real estate
     Travelers Insurance Holdings Inc.                           Georgia                100.00          Holding company
          AC RE, Ltd.                                            Bermuda                100.00          Reinsurance
          American Financial Life Insurance Company              Texas                  100.00          Insurance
          Primerica Life Insurance Company                       Massachusetts          100.00          Life insurance
               National Benefit Life Insurance Company           New York               100.00          Insurance
               Primerica Financial Services (Canada) Ltd.        Canada                 100.00          Holding company
                    PFSL Investments Canada Ltd.                 Canada                 100.00          Mutual fund dealer
                    Primerica Financial  Services Ltd.           Canada                  82.82          General agent
                    Primerica Life Insurance Company of Canada   Canada                 100.00          Life insurance
     Travelers/Net Plus, Inc.                                    Connecticut            100.00
The Travelers Insurance Corporation Proprietary Limited          Australia              100.00          Inactive
Travelers Asset Management International Corporation             New York               100.00          Investment adviser
Travelers Canada Corporation                                     Canada                 100.00          Inactive
Travelers Mortgage Securities Corporation                        Delaware               100.00          Collateralized obligations
Travelers of Ireland Limited                                     Ireland                 99.90          Data processing
Travelers/Aetna Property Casualty Corp.                          Delaware               100.00          Holding company
     The Aetna Casualty and Surety Company                       Connecticut            100.00          Insurance company
          ABP Community Urban Redevelopment Corporation          Connecticut            100.00
          AE Development Group, Inc.                             Connecticut            100.00
          Aetna Casualty & Surety Company of Canada              Canada                 100.00
          Aetna Financial Futures, Inc.                          Connecticut            100.00
          Aetna Lloyds of Texas Insurance Company                Texas                  100.00          Insurance company
          Aetna National Accounts U.K. Limited                   United Kingdom         100.00          Insurance company
</TABLE>





                                      3
<PAGE>   82

<TABLE>
<CAPTION>                                                                       % of Voting   
                                                                                 Securities    
                                                                               Owned Directly  
                                                            State of          or Indirectly by 
                                                            Organization     The Travelers Inc.   Principal Business
                                                            ------------     ------------------   ------------------
<S>                                                         <C>                   <C>             <C>
     Aetna Opportunity Corporation                          Connecticut           100.00
     Aetna Property Services, Inc.                          Delaware              100.00
     AFF, Inc.                                              Connecticut           100.00
     Axia Services, Inc.                                    New York              100.00
     Farmington Management, Inc.                            Connecticut           100.00
     Urban Diversified Properties, Inc.                     Connecticut           100.00
     AE Properties, Inc.                                    California            100.00
     Community Rehabilitation Investment Corporation        Connecticut           100.00
The Travelers Indemnity Company                             Connecticut           100.00          P-C insurance
     Commercial Insurance Resources, Inc.                   Delaware              100.00          Holding company
          Gulf Insurance Company                            Missouri              100.00          P-C insurance
               Atlantic Insurance Company                   Texas                 100.00          P-C insurance
               Gulf Risk Services, Inc.                     Delaware              100.00          Claims/risk management
               Gulf Underwriters Insurance Company          North Carolina        100.00          P-C ins/surplus lines
               Select Insurance Company                     Texas                 100.00          P-C insurance
     Countersignature Agency, Inc.                          Florida               100.00          Countersign ins policies
     First Trenton Indemnity Company                        New Jersey            100.00          P-C insurance
     Laramia Insurance Agency, Inc.                         North Carolina        100.00          Flood insurance
     Lynch, Ryan & Associates, Inc.                         Massachusetts         100.00          Cost containment
     The Charter Oak Fire Insurance Company                 Connecticut           100.00          P-C insurance
     The Parker Realty and Insurance Agency, Inc.           Vermont                58.00          Real estate
     The Phoenix Insurance Company                          Connecticut           100.00          P-C insurance
          Constitution State Service Company                Montana               100.00          Service company
          The Travelers Indemnity Company of America        Georgia               100.00          P-C insurance
          The Travelers Indemnity Company of Connecticut    Connecticut           100.00          Insurance
          The Travelers Indemnity Company of Illinois       Illinois              100.00          P-C insurance
     The Premier Insurance Company of Massachusetts         Massachusetts         100.00          Insurance
     The Travelers Home and Marine Insurance Company        Indiana               100.00          P-C insurance
     The Travelers Indemnity Company of Missouri            Missouri              100.00          P-C insurance
     The Travelers Lloyds Insurance Company                 Texas                 100.00          Non-life insurance
</TABLE>




                                      4
<PAGE>   83


                  OWNERSHIP OF THE TRAVELERS INSURANCE COMPANY



<TABLE>
<CAPTION>                                                                                  % of Voting   
                                                                                            Securities    
                                                                                           Owned Directly  
                                                                           State of       or Indirectly by 
                                                                           Organization   The Travelers Inc.  Principal Business
                                                                           ------------   -----------------   ------------------
<S>                                                                        <C>               <C>        <C>
               TI Home Mortgage Brokerage, Inc.                            Delaware          100.00     Mortgage brokerage services
               TravCo Insurance Company                                    Indiana           100.00     P-C insurance
               Travelers Bond Investments, Inc.                            Connecticut       100.00     Bond investments
               Travelers General Agency of Hawaii, Inc.                    Hawaii            100.00     Insurance agency
               Travelers Medical Management Services Inc.                  Delaware          100.00     Managed care
               Travelers Specialty Property Casualty Company, Inc.         Connecticut       100.00     Insurance management
          VIPortfolio Agency, Inc.                                         Delaware          100.00     Insurance agency
Primerica Finance Corporation                                              Delaware          100.00     Holding company
     PFS Distributors, Inc.                                                Georgia           100.00     General partner
     PFS Investments Inc.                                                  Georgia           100.00     Broker dealer
     PFS T.A., Inc.                                                        Delaware          100.00     Joint venture partner
Primerica Financial Services Home Mortgages, Inc.                          Georgia           100.00     Mortgage loan broker
Primerica Financial Services, Inc.                                         Nevada            100.00     General agency
     Primerica Financial Services Agency of New York, Inc.                 New York          100.00     General agency licensing
     Primerica Financial Services Insurance Marketing of Connecticut,      
         Inc.                                                              Connecticut       100.00     General agency licensing
     Primerica Financial Services Insurance Marketing of Idaho, Inc.       Idaho             100.00     General agency licensing
     Primerica Financial Services Insurance Marketing of Nevada, Inc.      Nevada            100.00     General agency licensing
     Primerica Financial Services Insurance Marketing of Pennsylvania,     
         Inc.                                                              Pennsylvania      100.00     General agency licensing
     Primerica Financial Services Insurance Marketing of the Virgin        United States     
         Islands, Inc.                                                       Virgin Islands  100.00     General agency licensing
     Primerica Financial Services Insurance Marketing of Wyoming, Inc.     Wyoming           100.00     General agency licensing
     Primerica Financial Services Insurance Marketing,  Inc.               Delaware          100.00     General agency licensing
     Primerica Financial Services of Alabama, Inc.                         Alabama           100.00     General agency licensing
     Primerica Financial Services of New Mexico, Inc.                      New Mexico        100.00     General agency licensing
     Primerica Insurance Agency of Massachusetts, Inc.                     Massachusetts     100.00     General agency licensing
     Primerica Insurance Marketing Services of Puerto Rico, Inc.           Puerto Rico       100.00     Insurance agency
     Primerica Insurance Services of Louisiana, Inc.                       Louisiana         100.00     General agency licensing
     Primerica Insurance Services of Maryland, Inc.                        Maryland          100.00     General agency licensing
Primerica Services, Inc.                                                   Georgia           100.00     Print operations
RCM Acquisition Inc.                                                       Delaware          100.00     Investments
SCN Acquisitions Company                                                   Delaware          100.00     Investments
</TABLE>




                                      5
<PAGE>   84

<TABLE>
<CAPTION>                                                                              % of Voting   
                                                                                       Securities    
                                                                                     Owned Directly  
                                                                    State of        or Indirectly by 
                                                                    Organization   The Travelers Inc.   Principal Business
                                                                    ------------   ------------------   ------------------
<S>                                                                 <C>                 <C>             <C>
     SL&H Reinsurance, Ltd.                                         Nevis               100.00          Reinsurance
          Southwest Service Agreements, Inc.                        North Carolina      100.00          Warranty/service agreements
     Southwest Warranty Corporation                                 Florida             100.00          Extended automobile warranty
CCC Holdings, Inc.                                                  Delaware            100.00          Holding company
     Commercial Credit Company                                      Delaware            100.00          Holding company.
          American Health and Life Insurance Company                Maryland            100.00          LH&A Insurance
          Brookstone Insurance Company                              Vermont             100.00          Insurance managers
          CC Finance Company, Inc.                                  New York            100.00          Consumer lending
          CC Financial Services, Inc.                               Hawaii              100.00          Financial services
          CCC Fairways, Inc.                                        Delaware            100.00          Investment company
          City Loan Financial Services, Inc.                        Ohio                100.00          Consumer finance
          Commercial Credit Banking Corporation                     Oregon              100.00          Consumer finance
          Commercial Credit Consumer Services, Inc.                 Minnesota           100.00          Consumer finance
          Commercial Credit Corporation {AL}                        Alabama             100.00          Consumer finance
          Commercial Credit Corporation {CA}                        California          100.00          Consumer finance
          Commercial Credit Corporation {IA}                        Iowa                100.00          Consumer finance
               Commercial Credit of Alabama, Inc.                   Delaware            100.00          Consumer lending
          Commercial Credit Corporation {KY}                        Kentucky            100.00          Consumer finance
               Certified Insurance Agency, Inc.                     Kentucky            100.00          Insurance agency
               Commercial Credit Investment, Inc.                   Kentucky            100.00          Investment company
               National Life Insurance Agency of Kentucky, Inc.     Kentucky            100.00          Insurance agency
               Union Casualty Insurance Agency, Inc.                Kentucky            100.00          Insurance agency
          Commercial Credit Corporation {MD}                        Maryland            100.00          Consumer finance
               Action Data Services, Inc.                           Missouri            100.00          Data processing
               Commercial Credit Plan, Incorporated {OK}            Oklahoma            100.00          Consumer finance
          Commercial Credit Corporation {NY}                        New York            100.00          Consumer finance
          Commercial Credit Corporation {SC}                        South Carolina      100.00          Consumer finance
          Commercial Credit Corporation {WV}                        West Virginia       100.00          Consumer finance
          Commercial Credit Corporation NC                          North Carolina      100.00          Consumer finance
          Commercial Credit Europe, Inc.                            Delaware            100.00          Inactive
</TABLE>




                                      6
<PAGE>   85


<TABLE>
<CAPTION>                                                                             % of Voting   
                                                                                      Securities    
                                                                                     Owned Directly  
                                                                      State of       or Indirectly by 
                                                                      Organization  The Travelers Inc.  Principal Business
                                                                      ------------  ------------------  ------------------
<S>                                                                   <C>               <C>             <C>
Commercial Credit Far East Inc.                                       Delaware          100.00          Inactive
Commercial Credit Insurance Services, Inc.                            Maryland          100.00          Insurance broker
     Commercial Credit Insurance Agency (P&C) of Mississippi, Inc.    Mississippi       100.00          Insurance agency
     Commercial Credit Insurance Agency of Alabama, Inc.              Alabama           100.00          Insurance agency
     Commercial Credit Insurance Agency of Kentucky, Inc.             Kentucky          100.00          Insurance agency
     Commercial Credit Insurance Agency of Massachusetts, Inc.        Massachusetts     100.00          Insurance agency
     Commercial Credit Insurance Agency of Nevada, Inc.               Nevada            100.00          Credit LH&A, P-C insurance
     Commercial Credit Insurance Agency of New Mexico, Inc.           New Mexico        100.00          Insurance agency/Broker
     Commercial Credit Insurance Agency of Ohio, Inc.                 Ohio              100.00          Insurance agency/broker
Commercial Credit International, Inc.                                 Delaware          100.00          Holding company
     Commercial Credit International Banking Corporation              Oregon            100.00          International lending
          Commercial Credit Corporation CCC Limited                   Canada            100.00          Second mortgage loans
          Commercial Credit Services do Brazil Ltda.                  Brazil             99.00          Inactive
     Commercial Credit Services Belgium S.A.                          Belgium           100.00          Inactive
Commercial Credit Limited                                             Delaware          100.00          Inactive
Commercial Credit Loan, Inc. {NY}                                     New York          100.00          Consumer finance
Commercial Credit Loans, Inc. {DE}                                    Delaware          100.00          Consumer finance
Commercial Credit Loans, Inc. {OH}                                    Ohio              100.00          Consumer finance
Commercial Credit Loans, Inc. {VA}                                    Virginia          100.00          Consumer finance
Commercial Credit Management Corporation                              Maryland          100.00          Intercompany services
Commercial Credit Plan Incorporated {TN}                              Tennessee         100.00          Consumer finance
Commercial Credit Plan Incorporated {UT}                              Utah              100.00          Consumer finance
Commercial Credit Plan Incorporated of Georgetown                     Delaware          100.00          Consumer finance
Commercial Credit Plan Industrial Loan Company                        Virginia          100.00          Consumer finance
Commercial Credit Plan, Incorporated {CO}                             Colorado          100.00          Consumer finance
Commercial Credit Plan, Incorporated {DE}                             Delaware          100.00          Consumer finance
Commercial Credit Plan, Incorporated {GA}                             Georgia           100.00          Consumer finance
Commercial Credit Plan, Incorporated {MO}                             Missouri          100.00          Consumer finance
Commercial Credit Securities, Inc.                                    Delaware          100.00          Broker dealer
DeAlessandro & Associates, Inc.                                       Delaware          100.00          Insurance consulting
</TABLE>




                                      7
<PAGE>   86

<TABLE>
<CAPTION>                                                                           % of Voting   
                                                                                    Securities    
                                                                                  Owned Directly  
                                                                   State of      or Indirectly by 
                                                                   Organization  The Travelers Inc.  Principal Business
                                                                   ------------  ------------------  ------------------
<S>                                                                <C>                <C>         <C>
          Park Tower Holdings, Inc.                                Delaware           100.00      Holding company
               CC Retail Services, Inc.                            Delaware           100.00      Leasing, financing
                    Troy Textiles, Inc.                            Delaware           100.00      Factoring.  Company is inactive.
               COMCRES, Inc.                                       Delaware           100.00      Inactive
               Commercial Credit Development Corporation           Delaware           100.00      Direct loan
                    Myers Park Properties, Inc.                    Delaware           100.00      Inactive
          Penn Re, Inc.                                            North Carolina     100.00      Management company
          Plympton Concrete Products, Inc.                         Delaware           100.00      Inactive
          Resource Deployment, Inc.                                Texas              100.00      Management company
          The Travelers Bank                                       Delaware           100.00      Banking services
          The Travelers Bank USA                                   Delaware           100.00      Credit card bank
          Travelers Home Equity, Inc.                              North Carolina     100.00      Financial services
               CC Consumer Services of Alabama, Inc.               Alabama            100.00      Financial services
               CC Home Lenders Financial, Inc.                     Georgia            100.00      Financial services
               CC Home Lenders, Inc.                               Ohio               100.00      Financial services
               Commercial Credit Corporation {TX}                  Texas              100.00      Consumer finance
               Commercial Credit Financial of Kentucky, Inc.       K entucky          100.00      Consumer finance
               Commercial Credit Financial of West Virginia, Inc.  West Virginia      100.00      Consumer finance
               Commercial Credit Plan Consumer Discount Company    Pennsylvania       100.00      Financial services
               Commercial Credit Services of Kentucky, Inc.        Kentucky           100.00      Financial services.
               Travelers Home Equity Services, Inc.                North Carolina     100.00      Financial services
          Triton Insurance Company                                 Missouri           100.00      P-C insurance
          Verochris Corporation                                    Delaware           100.00      Joint venture company
               AMC Aircraft Corp.                                  Delaware           100.00      Aviation
          World Service Life Insurance Company                     Colorado           100.00      Life insurance
Greenwich Street Capital Partners, Inc.                            Delaware           100.00      Investments
Greenwich Street Investments, Inc.                                 Delaware           100.00      Investments
     Greenwich Street Capital Partners Offshore Holdings, Inc.     Delaware           100.00      Investments
Margco Holdings, Inc.                                              Delaware           100.00      Holding company
     Berg Associates                                               New Jersey         100.00      Inactive
</TABLE>




                                      8
<PAGE>   87


<TABLE>
<CAPTION>                                                                  % of Voting   
                                                                           Securities    
                                                                          Owned Directly  
                                                          State of       or Indirectly by 
                                                          Organization  The Travelers Inc.   Principal Business
                                                          ------------  ------------------   ------------------
<S>                                                       <C>                 <C>             <C>
     Berg Enterprises Realty, Inc. {NY}                   New York            100.00          Inactive
     Dublin Escrow, Inc.                                  California          100.00          Inactive
     M.K.L. Realty Corporation                            New Jersey           66.67          Holding company
     MRC Holdings, Inc.                                   Delaware            100.00          Real estate
     The Berg Agency, Inc. {NJ}                           New Jersey          100.00          Inactive
Mirasure Insurance Company, Ltd.                          Bermuda             100.00          Inactive
Pacific Basin Investments Ltd.                            Delaware            100.00          Inactive
Primerica Corporation {WY}                                Wyoming             100.00          Inactive
Primerica, Inc.                                           Delaware            100.00          Name saver
RCM Capital Trust Company                                 California          100.00          Trust company
Smith Barney Corporate Trust Company                      Delaware            100.00          Trust company
Smith Barney Holdings Inc.                                Delaware            100.00          Holding company
     Mutual Management Corp.                              New York            100.00          Inactive
     R-H Capital, Inc.                                    Delaware            100.00          Investments
     R-H Sports Enterprises Inc                           Georgia             100.00          Sports representation
     SB Cayman Holdings I Inc.                            Delaware            100.00          Holding company
               Greenwich (Cayman) I Limited               Cayman Islands      100.00          Corporate services
               Greenwich (Cayman) II Limited              Cayman Islands      100.00          Corporate services
               Greenwich (Cayman) III Limited             Cayman Islands      100.00          Corporate services
     SB Cayman Holdings II Inc.                           Delaware            100.00          Holding company
     SB Cayman Holdings III Inc.                          Delaware            100.00          Holding company
     SB Cayman Holdings IV Inc.                           Delaware            100.00          Holding company
     Smith Barney (Delaware) Inc.                         Delaware            100.00          Holding company
          1345 Media Corp.                                Delaware            100.00          Holding company
          Americas Avenue Corporation                     Delaware            100.00          Inactive
          Corporate Realty Advisors, Inc.                 Delaware            100.00          Realty trust adviser
          IPO Holdings Inc.                               Delaware            100.00          Holding company
               Institutional Property Owners, Inc. V      Delaware            100.00          Investments
               Institutional Property Owners, Inc. VI     Delaware            100.00          General partner
          MLA 50 Corporation                              Delaware            100.00          Limited partner
</TABLE>




                                      9
<PAGE>   88


<TABLE>
<CAPTION>                                                                                % of Voting   
                                                                                          Securities    
                                                                                         Owned Directly  
                                                                          State of      or Indirectly by 
                                                                          Organization The Travelers Inc.  Principal Business
                                                                          ------------ ------------------  ------------------
<S>                                                                        <C>               <C>     <C>
     MLA GP Corporation                                                    Delaware          100.00  General partner
     Municipal Markets Advisors Incorporated                               Delaware          100.00  Public finance
     SBF Corp.                                                             Delaware          100.00  Merchant banking investments
     Smith Barney Acquisition Corporation                                  Delaware          100.00  Offshore fund adviser
     Smith Barney Global Capital Management, Inc.                          Delaware          100.00  Investment management
     Smith Barney Investment, Inc.                                         Delaware          100.00  Inactive
     Smith Barney Realty, Inc.                                             Delaware          100.00  Investments
     Smith Barney Risk Investors, Inc.                                     Delaware          100.00  Investments
     Smith Barney Venture Corp.                                            Delaware          100.00  Investments
Smith Barney (Ireland) Limited                                             Ireland           100.00  Fund management
Smith Barney Asia Inc.                                                     Delaware          100.00  Investment banking
Smith Barney Asset Management Group (Asia) Pte. Ltd.                       Singapore         100.00  Asset management
Smith Barney Canada Inc.                                                   Canada            100.00  Investment dealer
Smith Barney Capital Services Inc.                                         Delaware          100.00  Derivative product transactions
Smith Barney Cayman Islands, Ltd.                                          Cayman Islands    100.00  Securities trading
Smith Barney Commercial Corp.                                              Delaware          100.00  Commercial credit
Smith Barney Commercial Corporation Asia Limited                           Hong Kong          99.00  Commodities trading
Smith Barney Europe Holdings, Ltd.                                         United Kingdom    100.00  Holding corp.
     Smith Barney Europe, Ltd.                                             United Kingdom    100.00  Securities brokerage
     Smith Barney Shearson Futures, Ltd.                                   United Kingdom    100.00  Inactive
Smith Barney Futures Management Inc.                                       Delaware          100.00  Commodities pool operator
     Smith Barney Offshore Fund Ltd.                                       Delaware          100.00  Commodity pool
     Smith Barney Overview Fund PLC                                        Dublin            100.00  Commodity fund
Smith Barney Inc.                                                          Delaware          100.00  Broker dealer
     Institutional Property Owners, Inc. VII                               Delaware          100.00  Never activated
     SBHU Life Agency, Inc.                                                Delaware          100.00  Insurance brokerage
          Robinson-Humphrey Insurance Services Inc.                        Georgia           100.00  Insurance brokerage
               Robinson-Humphrey Insurance Services of Alabama, Inc.       Alabama           100.00  Insurance brokerage
          SBHU Life & Health Agency, Inc.                                  Delaware          100.00  Insurance brokerage
          SBHU Life Agency of Arizona, Inc.                                Arizona           100.00  Insurance brokerage
</TABLE>




                                      10
<PAGE>   89

<TABLE>
<CAPTION>                                                                     % of Voting   
                                                                              Securities    
                                                                            Owned Directly  
                                                         State of          or Indirectly by 
                                                         Organization     The Travelers Inc.       Principal Business
                                                         ------------     ------------------       ------------------
<S>                                                      <C>                       <C>             <C>
     SBHU Life Agency of Indiana, Inc.                   Indiana                   100.00          Insurance brokerage
     SBHU Life Agency of Utah, Inc.                      Utah                      100.00          Insurance brokerage
     SBHU Life Insurance Agency of Massachusetts, Inc.   Massachusetts             100.00          Insurance brokerage
     SBS Insurance Agency of Hawaii, Inc.                Hawaii                    100.00          Insurance brokerage
     SBS Insurance Agency of Idaho, Inc.                 Idaho                     100.00          Insurance brokerage
     SBS Insurance Agency of Maine, Inc.                 Maine                     100.00          Insurance brokerage
     SBS Insurance Agency of Montana, Inc.               Montana                   100.00          Insurance brokerage
     SBS Insurance Agency of Nevada, Inc.                Nevada                    100.00          Insurance brokerage
     SBS Insurance Agency of North Carolina, Inc.        North Carolina            100.00          Insurance brokerage
     SBS Insurance Agency of Ohio, Inc.                  Ohio                      100.00          Insurance brokerage
     SBS Insurance Agency of South Dakota, Inc.          South Dakota              100.00          Insurance brokerage
     SBS Insurance Agency of Wyoming, Inc.               Wyoming                   100.00          Insurance brokerage
     SBS Insurance Brokerage Agency of Arkansas, Inc.    Arkansas                  100.00          Insurance brokerage
     SBS Insurance Brokers of Kentucky, Inc.             Kentucky                  100.00          Insurance brokerage
     SBS Insurance Brokers of Louisiana, Inc.            Louisiana                 100.00          Insurance brokerage
     SBS Insurance Brokers of New Hampshire, Inc.        New Hampshire             100.00          Insurance brokerage
     SBS Insurance Brokers of North Dakota, Inc.         North Dakota              100.00          Insurance brokerage
     SBS Life Insurance Agency of Puerto Rico, Inc.      Puerto Rico               100.00          Insurance brokerage
     SLB Insurance Agency of Maryland, Inc.              Maryland                  100.00          Insurance brokerage
     Smith Barney Life Agency Inc.                       Louisiana                 100.00          Insurance brokerage
Smith Barney (France) S.A.                               France                    100.00          Commodities trading
Smith Barney (Hong Kong) Limited                         Hong Kong                 100.00          Broker dealer
Smith Barney (Netherlands) Inc.                          Delaware                  100.00          Broker dealer
Smith Barney International Incorporated                  Oregon                    100.00          Broker dealer
     Smith Barney (Singapore) Pte Ltd                    Singapore                 100.00          Commodities
     Smith Barney Pacific Holdings, Inc.                 British Virgin Islands    100.00          Holding company
          Smith Barney (Asia) Limited                    Hong Kong                 100.00          Broker dealer
          Smith Barney (Pacific) Limited                 Hong Kong                 100.00          Commodities dealer
     Smith Barney Securities Pte Ltd                     Singapore                 100.00          Securities brokerage
          Smith Barney Research Pte. Ltd.                Singapore                 100.00          Inactive
</TABLE>




                                      11
<PAGE>   90

<TABLE>
<CAPTION>                                                                          % of Voting   
                                                                                   Securities    
                                                                                  Owned Directly  
                                                                   State of      or Indirectly by 
                                                                   Organization  The Travelers Inc.   Principal Business
                                                                   ------------  ------------------   ------------------
<S>                                                                <C>                <C>             <C>
          The Robinson-Humphrey Company, Inc.                      Delaware           100.00          Broker dealer
     Smith Barney Mortgage Brokers Inc.                            Delaware           100.00          Mortgage brokerage
     Smith Barney Mortgage Capital Corp.                           Delaware           100.00          Mortgage-backed securities
     Smith Barney Mortgage Capital Group, Inc.                     Delaware           100.00          Mortgage trading
     Smith Barney Mutual Funds Management Inc.                     Delaware           100.00          Investment management
          Smith Barney Strategy Advisers Inc.                      Delaware           100.00          Investment management
               E.C. Tactical Management S.A.                       Luxembourg         100.00          Investment management
     Smith Barney Offshore, Inc.                                   Delaware           100.00          Decathlon Fund advisor
          Decathlon Offshore Limited                               Cayman Islands     100.00          Commodity fund
     Smith Barney S.A.                                             France             100.00          Commodities trading
          Smith Barney Asset Management France SA                  France             100.00          Com. based asset  management
     Smith Barney Shearson (Chile) Corredora de Seguro Limitada    Chile              100.00          Insurance brokerage
     Structured Mortgage Securities Corporation                    Delaware           100.00          Mortgage-backed securities
     The Travelers Investment Management Company                   Connecticut        100.00          Investment advisor
Smith Barney Private Trust Company                                 New York           100.00          Trust company.
Smith Barney Private Trust Company of Florida                      Florida            100.00          Trust company
Tinmet Corporation                                                 Delaware           100.00          Inactive
Travelers Services Inc.                                            Delaware           100.00          Holding company
Tribeca Management Inc.                                            Delaware           100.00
TRV Employees Investments, Inc.                                    Delaware           100.00          Investments
TRV/RCM Corp.                                                      Delaware           100.00          Inactive
TRV/RCM LP Corp.                                                   Delaware           100.00          Inactive
</TABLE>




                                      12
<PAGE>   91
Item 27.  Number of Contract Owners

Not Applicable.

Item 28.  Indemnification

Section 33-320a of the Connecticut General Statutes ("C.G.S.") regarding
indemnification of directors and officers of Connecticut corporations provides
in general that Connecticut corporations shall indemnify their officers,
directors and certain other defined individuals against judgments, fines,
penalties, amounts paid in settlement and reasonable expenses actually incurred
in connection with proceedings against the corporation.  The corporation's
obligation to provide such indemnification generally does not apply unless (1)
the individual is successful on the merits in the defense of any such
proceeding; or (2) a determination is made (by persons specified in the
statute) that the individual acted in good faith and in the best interests of
the corporation; or (3) the court, upon application by the individual,
determines in view of all of the circumstances that such person is fairly and
reasonably entitled to be indemnified, and then for such amount as the court
shall determine.  With respect to proceedings brought by or in the right of the
corporation, the statute provides that the corporation shall indemnify its
officers, directors and certain other defined individuals, against reasonable
expenses actually incurred by them in connection with such proceedings, subject
to certain limitations.

C.G.S. Section 33-320a provides an exclusive remedy; a Connecticut corporation
cannot indemnify a director or officer to an extent either greater or less than
that authorized by the statute, e.g., pursuant to its certificate of
incorporation, by-laws, or any separate contractual arrangement.  However, the
statute does specifically authorize a corporation to procure indemnification
insurance to provide greater indemnification rights.  The premiums for such
insurance may be shared with the insured individuals on an agreed basis.

Travelers Group Inc. also provides liability insurance for its directors and
officers and the directors and officers of its subsidiaries, including the
Depositor.  This insurance provides for coverage against loss from claims made
against directors and officers in their capacity as such, including, subject to
certain exceptions, liabilities under the Federal securities laws.

Rule 484 Undertaking

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable.  In the event that a claim for indemnification
against such liability (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being registered, the registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.





<PAGE>   92
Item 29.  Principal Underwriter

    (a)  In addition to The Travelers Fund ABD for Variable Annuities, Tower
         Square Securities, Inc. also serves as the principal underwriter for:

         The Travelers Growth and Income Stock Account for Variable Annuities
         The Travelers Quality Bond Account for Variable Annuities
         The Travelers Money Market Account for Variable Annuities
         The Travelers Timed Growth and Income Stock Account for Variable
           Annuities
         The Travelers Timed Short-Term Bond Account for Variable Annuities
         The Travelers Timed Aggressive Stock Account for Variable Annuities
         The Travelers Timed Bond Account for Variable Annuities
         The Travelers Fund U for Variable Annuities
         The Travelers Fund VA for Variable Annuities
         The Travelers Fund BD for Variable Annuities
         The Travelers Fund BD II for Variable Annuities
         The Travelers Fund ABD II for Variable Annuities
         The Travelers Separate Account QP for Variable Annuities
         The Travelers Separate Account QP II for Variable Annuities
         The Travelers Fund UL for Variable Life Insurance
         The Travelers Fund UL II for Variable Life Insurance
         The Travelers Variable Life Insurance Separate Account One
         The Travelers Variable Life Insurance Separate Account Three


<TABLE>
<CAPTION>
(b)      Name and Principal                Positions and Offices                     Positions and Offices
         Business Address *                 With Underwriter                          With Registrant  
         ------------------                 ----------------                          -----------------------
         <S>                               <C>                                       <C>
         Russell H. Johnson                Chairman and Chief Executive                       -----
                                              Officer
         Donald R. Munson, Jr.             Director, President and Chief                      -----
                                              Operating Officer
         William F. Scully, III            Member, Board of Directors,                        -----
                                           Senior Vice President, Treasurer
                                           and Chief Financial Officer
         Cynthia P. Macdonald              Vice President, Chief Compliance                   -----
                                              Officer, Assistant Secretary
         Jay S. Benet                      Member, Board of Directors                         -----
         George C. Kokulis                 Member, Board of Directors                         -----
         Warren H. May                     Member, Board of Directors                         -----
         Kathleen A. McGah                 General Counsel and Secretary             Assistant Secretary
         Robert C. Hamilton                Vice President                                     -----
         Tracey Kiff-Judson                Second Vice President                              -----
         Robin A. Jones                    Second Vice President                              -----
         Whitney F. Burr                   Second Vice President                              -----
         Marlene M. Ibsen                  Second Vice President                              -----
         John J. Williams, Jr.             Director and Assistant Compliance                  -----
                                              Officer
</TABLE>





<PAGE>   93
(cont'd)
<TABLE>
<CAPTION>
(b)      Name and Principal                Positions and Offices                     Positions and Offices
         Business Address *                With Underwriter                          With Registrant  
         ------------------                -------------------------------------------------------------------
         <S>                               <C>                                                <C>
         Susan M. Curcio                   Director and Operations Manager                    -----
         Gregory C. Macdonald              Director                                           -----
         Thomas P. Tooley                  Director                                           -----
         Dennis D. D'Angelo                Director                                           -----
         Nancy S. Waldrop                  Assistant Treasurer                                -----
</TABLE>

         *   Principal business address:  One Tower Square, Hartford,
             Connecticut  06183


(c)      Not Applicable.


Item 30.  Location of Accounts and Records

         The Travelers Insurance Company
         One Tower Square
         Hartford, Connecticut  06183

Item 31.  Management Services

Not applicable.


Item 32.  Undertakings

The undersigned Registrant hereby undertakes:

(a)      To file a post-effective amendment to this registration statement as
         frequently as is necessary to ensure that the audited financial
         statements in the registration statement are never more than sixteen
         months old for so long as payments under the variable annuity
         contracts may be accepted;

(b)      To include either (1) as part of any application to purchase a
         contract offered by the prospectus, a space that an applicant can
         check to request a Statement of Additional Information, or (2) a post
         card or similar written communication affixed to or included in the
         prospectus that the applicant can remove to send for a Statement of
         Additional Information; and

(c)      To deliver any Statement of Additional Information and any financial
         statements required to be made available under this Form N-4 promptly
         upon written or oral request.





<PAGE>   94
                                   SIGNATURES

As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this Pre-Effective Amendment No. 1 to this
Registration Statement to be signed on its behalf, in the City of Hartford, and
State of Connecticut, on this 17th day of June, 1996.

                         THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES
                                          (Registrant)
                         
                                THE TRAVELERS INSURANCE COMPANY
                                          (Depositor)
                         
                            By:  /s/ IAN R. STUART
                               ------------------------------------------------
                               Ian R. Stuart
                               Director, Vice President, Chief Financial Officer
                               Chief Accounting Officer and Controller

Pursuant to the requirements of the Securities Act of 1933, this Pre-Effective
Amendment No. 1 to this Registration Statement has been signed below by the
following persons in the capacities indicated on June 17, 1996.


<TABLE>
<S>                                                      <C>
*MICHAEL A. CARPENTER                                    Chairman of the Board, President and Chief
- --------------------------------------                   Executive Officer                                          
(Michael A. Carpenter)                                   

*ROBERT I. LIPP                                          Director
- --------------------------------------                           
(Robert I. Lipp)

*KATHERINE M. SULLIVAN                                   Director, Senior Vice President and General
- ---------------------------                              Counsel                                           
(Katherine M. Sullivan)                                  

*IAN R. STUART                                           Director, Vice President, Chief Financial Officer
- -------------------------------------                    Chief Accounting Officer and Controller
 (Ian R. Stuart)                                         

*MARC P. WEILL                                           Director
- --------------------------------------                           
(Marc P. Weill)
</TABLE>



*By:  /S/ ERNEST J. WRIGHT
    --------------------------------------------
         Ernest J. Wright, Attorney-in-Fact





<PAGE>   95
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit
No.            Description                                                                  Method of Filing
- ---------      -----------                                                                  ----------------
<S>            <C>                                                                            <C>
   1.          Resolution of The Travelers Insurance Company
               Board of Directors authorizing the establishment
               of the Registrant. (Incorporated herein by reference
               to Exhibit 1 to the Registration Statement on Form N-4,
               filed December 22, 1995.)

3(a).          Form of Distribution and Management Agreement
               among the Registrant, The Travelers Insurance
               Company and Tower Square Securities, Inc.
               (Incorporated herein by reference to Exhibit 3(a) to
               the Registration Statement on Form N-4, filed
               December 22, 1995.)

3(b).          Form of Selling Agreement. (Incorporated herein by
               reference to Exhibit 3(b) to the Registration Statement
               on Form N-4, filed December 22, 1995.)

   4.          Form of Variable Annuity Contract(s).                                          Electronically

6(a).          Charter of The Travelers Insurance Company, as
               amended on October 19, 1994.  (Incorporated herein
               by reference to Exhibit 3(a)(i) to the Registration
               Statement on Form S-2, File No. 33-58677, filed via
               Edgar on April 18, 1995.)

6(b).          By-laws of The Travelers Insurance Company, as
               amended on October 20, 1994.  (Incorporated herein
               by reference to Exhibit 3(b)(i) to the Registration
               Statement on Form S-2, File No. 33-58677, filed via
               Edgar on April 18, 1995.)

   9.          Opinion of Counsel as to the legality of securities being
               registered by Registrant.  (Incorporated herein by reference
               to Exhibit 9 to the Registration Statement on Form N-4,
               filed December 22, 1995.)

  10(a).       Consent of Coopers & Lybrand, L.L.P., Independent                              Electronically
               Accountants.

  10(b).       Consent of KPMG Peat Marwick LLP, Independent                                  Electronically
               Certified Public Accountants.

 13.           Schedule of Computation of Total Return Calculations.                          Electronically
</TABLE>





<PAGE>   96
<TABLE>
<S>             <C>                                                                  <C>
15.             Powers of Attorney authorizing Jay S. Fishman or
                Ernest J. Wright as signatory for Robert I. Lipp,
                Michael A Carpenter, Charles O. Prince III,
                Marc P. Weill, Irwin R. Ettinger, Donald T. DeCarlo
                and Christine B. Mead. (Incorporated herein by
                reference to Exhibit 15 to the Registration Statement
                on Form N-4, filed December 22, 1995.)

15(b).          Powers of Attorney authorizing Ernest J. Wright and                  Electronically
                and Kathleen A. McGah as signatory for Michael A.
                Carpenter, Ian R. Stuart and Katherine M. Sullivan.
</TABLE>






<PAGE>   1

                               TRAVELERSINSURANCE
                           A MEMBER OF TRAVELERSGROUP



             THE TRAVELERS INSURANCE COMPANY - ONE TOWER SQUARE -
                        HARTFORD, CONNECTICUT - 06183

                                A STOCK COMPANY





         We are pleased to provide you the benefits of this Variable Annuity
         Contract. Please read your contract and all attached forms carefully.


                         RIGHT TO EXAMINE THIS CONTRACT

                 If this contract is returned to us at Our Office or to our
                 Agent to be cancelled within 20 days after its delivery to
                 you, we will pay you the Contract Value determined as of the
                 next valuation date after we receive the Written Request at
                 Our Office, plus any premium tax charges or contract charges
                 paid.  After the contract is returned, it will be considered
                 as never in effect.


         This contract is issued in consideration of the purchase payment. It
         is subject to the terms and conditions stated on the attached pages,
         all of which are a part of it.

                       Executed at Hartford, Connecticut

                                   President



 This is a legal contract between you and us.       READ YOUR CONTRACT CAREFULLY




                 INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT
                               NON TAX QUALIFIED
                    LIFE ANNUITY COMMENCING AT MATURITY DATE

Elective Options                                              Non--Participating



ANNUITY PAYMENTS AND OTHER VALUES PROVIDED BY THIS CONTRACT, WHEN BASED ON THE
INVESTMENT EXPERIENCE OF THE SEPARATE ACCOUNT, ARE VARIABLE AND ARE NOT
GUARANTEED AS TO FIXED DOLLAR AMOUNT.





<PAGE>   2
                         T A B L E  OF  C O N T E N T S



<TABLE>
<S>                                                                          <C>
Right to Examine this Contract                                               Cover Page
Contract Specifications                                                      Page 3- 4
Definitions                                                                  Page 5
Owner, Beneficiary and Annuitant Provisions                                  Pages 6 - 7
Purchase Payment and Valuation Provisions                                    Pages 8 - 10
Death Benefit Provisions                                                     Page 11
Settlement Provisions                                                        Pages 12 - 14
General Provisions                                                           Pages 16 - 16
Table of Values                                                              Page 17
Life Annuity Tables                                                          Pages 19 - 20
</TABLE>


Any Riders or Endorsements follow the Life Annuity Tables.





                                    Page 2
<PAGE>   3
OWNER            JOHN DOE

JOINT OWNER

ANNUITANT                 JOHN DOE

CONTINGENT ANNUITANT

CONTRACT NUMBER      SPECIMEN                         01/01/96     CONTRACT DATE

MONTHLY LIFE ANNUITY                                  12/01/26     MATURITY DATE

- --------------------------------------------------------------------------------

PURCHASE PAYMENTS:

Minimum Initial Purchase Payment:   $5,000
Minimum Subsequent Purchase Payment:   $500
Maximum Purchase Payment:   $1,000,000 unless we consent to a larger amount

SEPARATE ACCOUNT:  THE TRAVELERS FUND ABD

<TABLE>
<CAPTION>
                 FUNDING OPTIONS                                               SUB ACCOUNT
                                                                            DEDUCTION PER DAY
                 <S>                                                             <C>
                 Capital Appreciation Fund                                       .0000384
                 High Yield Bond Trust                                           .0000384
                 Managed Assets Trust                                            .0000384
                 Travelers Series Trust                                          .0000384
                   U.S. Government Securities Portfolio                          .0000384
                   Social Awareness Stock Portfolio                              .0000384
                   Utilities Portfolio                                           .0000384
</TABLE>

Information about the Separate Account is provided in the prospectus for Fund
ABD.

FIXED ACCOUNT GUARANTEED INTEREST PERIODS:  The initial rate for any deposit is
guaranteed for one year from date of deposit.  Subsequent renewal rates will be
guaranteed for the calendar quarter.

TRANSFER CHARGE:  $0.00

You may transfer up to 15 % of the Fixed Account value to any of the
Sub-Accounts twice a year during the 30 days following the semi-annual Contract
Date anniversary.

AMOUNTS DEDUCTED ON SURRENDER (FIRST IN, FIRST OUT BASIS):

<TABLE>
<CAPTION>
                 YEARS SINCE PURCHASE                               PERCENT OF PURCHASE
                    PAYMENT WAS PAID                        PAYMENTS (NOT PREVIOUSLY SURRENDERED)
                 --------------------------                 -------------------------------------
                 <S>                                                               <C>
                          1                                                          6%
                          2                                                          6%
                          3                                                          5%
                          4                                                          5%
                          5                                                          4%
                          6                                                          3%
                          7                                                          2%
                 8 AND THEREAFTER                                                    0%
</TABLE>

After the first Contract Year, you may take partial surrenders annually of up
to 10% of your Contract Value as of the first Valuation Date of any given
Contract Year without imposition of amounts deducted on surrender.

                                    Page 3
<PAGE>   4
CONTRACT CHARGE

$30.00, Annually. This charge will be taken on the fourth Friday of August of
each year. This charge will be waived if your Contract Value is equal to or
greater than $40,000 on the date the charge would be taken. No Contract Charge
will be deducted from the Fixed Account

ASSUMED DAILY NET INVESTMENT FACTOR is 1.000081 for all Sub-Accounts.

TERMINATION

We reserve the right to terminate this contract when the Contract Value is less
than the Termination Amount of $1,000 and no purchase payments have been made
for at least two years.





                                    Page 4
<PAGE>   5
                                  DEFINITIONS

(a) ACCOUNT(S) --the Sub-Accounts and/or the Fixed Account under this contract.

(b) ACCUMULATION UNIT--an accounting unit of measure used to calculate the
    value of this contract before Annuity payments begin.

(c) AGE--age last birthday.

(d) ANNUITANT--the person on whose life the Maturity Date and Annuity payments
    depend.

(e) ANNUITY UNIT--an accounting unit of measure used to calculate the amount of
    Annuity payments.
   
(f) CODE--the Internal Revenue Code of 1986, as amended, and all related laws
    and regulations which are in effect during the term of this contract

(g) CONTRACT DATE --the date on which the contract is issued.

(h) CONTRACT YEARS--twelve month periods beginning with the Contract Date.

(i) DEATH REPORT DATE--the Valuation Date coincident with or next following the
    day on which we have received 1) Due Proof of Death and 2) Written Request
    for an election of a single sum payment or an alternate Settlement Option
    as described in the contract.

(j) DUE PROOF OF DEATH--(i) a copy of a certified death certificate; (ii) a
    copy of a certified decree of a court of competent jurisdiction as to the
    finding of death; (iii) a written statement by a medical doctor who
    attended the deceased; or (iv) any other proof satisfactory to us.

(k) FIXED ACCOUNT--an account that consists of all the assets under this
    contract other than those in the Separate Account.

(l) FUNDING OPTION--an open-end diversified management investment company
    indicated in the CONTRACT SPECIFICATIONS, which serves as an investment
    option under the Separate Account

(m) MATURITY DATE--the date on which the Annuity or Income payments are to
    begin.

(n) OUR OFFICE--the Home Office of The Travelers Insurance Company or any other
    office which we may designate for the purpose of administering this
    contract.

(o) RECORDED--a Written Request is recorded when the information is noted in
    our file for this contract.

(p) SEPARATE ACCOUNTS--those Separate Accounts indicated in the CONTRACT
    SPECIFICATIONS which we established for this class of contracts and certain
    other contracts.

(q) SETTLEMENT OPTION--an Annuity or Income option elected under this contract.

(r) SUB-ACCOUNT--that portion of the assets of a Separate Account which is
    allocated to a particular Underlying Fund.

(s) VALUATION DATE--a date on which a Sub-Account is valued.

(t) VALUATION PERIOD--the period between successive valuations.

(u) WE, US, OUR--The Travelers Insurance Company.

(v) WRITTEN REQUEST--written information including requests for contract
    changes sent to us in a form and content satisfactory to us and received at
    Our Office.

(w) YOU, YOUR--the owner including a joint owner.



                                    Page 5
<PAGE>   6
                  OWNER, BENEFICIARY AND ANNUITANT PROVISIONS

OWNER
This contract belongs to the owner shown on the CONTRACT SPECIFICATIONS or to
any person subsequently named in a Written Request of transfer of owner as
provided below. As owner, you have sole power during the Annuitant's lifetime
to exercise any rights and to receive all benefits given in this contract
provided you have not named an irrevocable Beneficiary and provided the
contract is not assigned.

You will be the recipient of all payments while the Annuitant is alive unless
you direct them to an alternate recipient under a Recorded payment direction.
An alternate recipient under a payment direction does not become the owner. A
payment direction is revocable by you at any time by Written Request giving 30
days advance notice.

JOINT OWNER
Joint owners may be named in a Written Request prior to the Contract Date.
Joint owners may independently exercise transfers between Accounts. All other
rights of ownership must be exercised by joint action. Joint owners own equal
shares of any benefits accruing or payments made to them. All rights of a joint
owner end at death if another joint owner survives. The entire interest of the
deceased joint owner in this contract will pass to the surviving joint owner.

If the owner dies and is survived by the Annuitant before payment of an Annuity
or Income Option begins, any surviving joint or succeeding owner is the
"designated beneficiary" referred to in Section 72(s) of the Code, and his or
her rights pre-empt those of the Beneficiary named in a Written Request.

TRANSFER OF OWNER
You may transfer ownership by Written Request. You may not revoke any transfer
after the effective date. Once the transfer of owner is Recorded by us, it will
take effect as of the date of your Request, subject to any payments made or
other actions taken by us before the recording.

Unless provided otherwise, a transfer does not affect the interest of any
Beneficiary designated prior to the effective date of the transfer.

A transfer of ownership may have adverse tax consequences to you as the former
owner.

ASSIGNMENT
You may collaterally assign ownership of all or a portion of this contract by
Written Request without the approval of any Beneficiary unless irrevocably
named. You may not exercise any rights of ownership while the assignment
remains in effect without the approval of the collateral assignee. We are not
responsible for the validity of any assignment. Once the collateral assignment
is Recorded by us, it will take effect as of the date of your Written Request,
subject to any payments made or other actions taken by us before the Request is
received.

If a claim is made based on an assignment, we may require proof of interest of
the claimant. A Recorded assignment takes precedence over any rights of a
Beneficiary. Any amounts due under a Recorded assignment will be paid in a
single sum.

An assignment may have adverse tax consequences to you.

CREDITOR CLAIMS
To the extent permitted by law, no right or benefit of the owner or Beneficiary
under this contract shall be subject to the claims of creditors or any legal
process except as may be provided by an assignment.

BENEFICIARY
The Beneficiary is the party named in a Written Request. The Beneficiary has
the right to receive any remaining contractual benefits upon the death of the
Annuitant, or under certain circumstances, upon the death of the owner. If
there is more than one Beneficiary surviving the Annuitant, the Beneficiaries
will share equally in benefits unless different shares are Recorded with us by
Written Request prior to the death of the Annuitant.

If the owner dies and is survived by the Annuitant before payment of an Annuity
or Income Option begins, any surviving joint owner is the "designated
beneficiary" referred to in Section 72(s) of the Code, and his or her rights
pre-empt those of the Beneficiary named in a Written Request.
<PAGE>   7
Unless an irrevocable Beneficiary has been named, you have the right to change
any Beneficiary by Written Request during the lifetime of the Annuitant and
while the contract continues.

Once a change in Beneficiary is Recorded by us, it will take effect as of the
date of the Written Request, subject to any payments made or other actions
taken by us before the recording.

If no Beneficiary has been named by you, or if no Beneficiary is living when
the Annuitant dies, the interest of any Beneficiary will pass:

      a.   if you are living, to you;

      b.   if you have died and there is a surviving joint owner, to the joint
           owner;

      c.   if you have died and there is not a joint owner surviving, to your
           estate.

ANNUITANT
The Annuitant is the individual shown on the CONTRACT SPECIFICATIONS on whose
life the first Annuity payment is made. The Annuitant may not be changed after
the Contract Date.

CONTINGENT ANNUITANT
You may name one individual as a contingent annuitant by Written Request prior
to the Contract Date. A contingent annuitant may not be changed, deleted or
added to the contract after the Contract Date. For purposes of this provision
the owner cannot be the Annuitant.

If the Annuitant dies prior to the Maturity Date while this contract is in
effect and while the contingent annuitant is living:

      a.   the death benefit will not be payable upon the Annuitant's death;

      b.   the contingent annuitant becomes the Annuitant; and

      c.   all other rights and benefits provided by this contract will
           continue in effect.

When a contingent annuitant becomes the Annuitant, the Maturity Date remains
the same as previously in effect, unless otherwise provided.





                                    Page 7
<PAGE>   8
                   PURCHASE PAYMENT AND VALUATION PROVISIONS

PURCHASE PAYMENTS

PURCHASE PAYMENT
Purchase payments are the payments you make for this contract and the benefits
it provides. An initial lump sum purchase payment must be made to the contract
and is due and payable before the contract becomes effective. Each purchase
payment is payable as shown on the CONTRACT SPECIFICATIONS to us at Our Office
or to one of our authorized representatives. No purchase payments after the
initial purchase payment are required to continue this contract in force,
except as provided in the "Termination" provision.

Net purchase payments are that part of your purchase payments applied to the
Contract Value. A net purchase payment is equal to the purchase payment less
any applicable premium tax charge.

ALLOCATION OF PURCHASE PAYMENTS
We will apply any net purchase payments to provide Accumulation Units of
selected Sub-Accounts and/or the Fixed Account of this contract. The initial
payment will be applied within two business days following its receipt at Our
Office. Any subsequent purchase payments will be applied as of the next
valuation following receipt of those payments at Our Office. The net purchase
payment will be allocated to the Accounts in the proportion specified by you
for this contract. By Written Request, you may change your choice of Accounts
or allocation percentages. The available Funding Options to which Sub-Account
assets are allocated are shown on the CONTRACT SPECIFICATIONS; funds may be
subsequently added or may be deleted.

SUB-ACCOUNT VALUATION

NUMBER OF ACCUMULATION UNITS
The number of Accumulation Units to be credited to each Sub-Account once a
purchase payment has been received by us will be determined by dividing the net
purchase payment applied to that Sub-Account by the then Accumulation Unit
Value of that Sub-Account.

ACCUMULATION UNIT VALUE
The initial value of an Accumulation Unit for each Sub-Account was set at
$1.00. We determine the value of an Accumulation Unit in each Sub-Account on
each Valuation Date by multiplying the value on the immediately preceding
Valuation Date by the net investment factor for that Sub-Account for the
Valuation Period just ended.

The value of an Accumulation Unit on any date other than a Valuation Date will
be equal to its value as of the next Valuation Date.

NET INVESTMENT FACTOR
The net investment factor is a factor applied to measure the investment
performance of a Sub-Account from one Valuation Period to the next. The net
investment factor for a Sub-Account for any Valuation Period is equal to the
sum of 1.0000 plus the net investment rate.

Each Sub-Account's net investment rate for a Valuation Period is equal to the
gross investment rate for that Sub-Account, less the applicable Sub-Account
deduction for the Valuation Period.

All Sub-Account deductions are shown on the CONTRACT SPECIFICATIONS.

The gross investment rate of a Sub-Account for a Valuation Period is equal to
(1) divided by (2) where (1) is:

      a.   investment income, plus

      b.   capital gains and losses, whether realized or unrealized; less

      c.   a deduction for any tax levied against the Separate Account and its
           Funding Options; and


(2)  is the amount of the assets at the beginning of the Valuation Period.
<PAGE>   9
The gross investment rate for a Sub-Account may be either positive or negative.
If a Sub-Account is invested in shares of an Underlying Fund, assets are based
on the net asset value of the Underlying Fund. Investment income includes any
distribution whose ex-dividend date occurs during the Valuation Period.

FIXED ACCOUNT VALUATION

NUMBER OF ACCUMULATION UNITS--We will determine the number of Accumulation
Units to be credited to the Fixed Account on receipt of a purchase payment by
dividing the net purchase payment applied to the Fixed Account by the then
dollar value of one Accumulation Unit Value of the Fixed Account.

ACCUMULATION UNIT VALUE--We determine the value of an Accumulation Unit in the
Fixed Account on any day by multiplying the value on the immediately preceding
day by the net interest factor for the day on which the value is being
determined.





                                    Page 8
<PAGE>   10
NET INTEREST FACTOR--The net interest factor for any day is the guaranteed net
interest rate which is equivalent to an effective annual interest rate of
3.00%, plus 1.0000. The method of crediting additional interest will be at our
discretion.

Interest is declared in advance. Before Annuity or Income payments begin, we
may credit the Fixed Account with annual interest rates higher than the minimum
guaranteed interest rate of 3.00 % . Interest rates may be higher or lower than
the initial interest rates, but not less than the minimum guaranteed interest
rate of 3.00%. Additional amounts may be credited by us at our discretion for
the guaranteed interest periods shown on the CONTRACT SPECIFICATIONS.

TRANSFER BETWEEN ACCOUNTS

You may transfer all or any part of the Contract Value from one Sub-Account to
any other Sub-Account at any time up to 30 days before the due date of the
first Annuity or Income payment. Additionally, you may transfer a part of the
Fixed Account value to any of the Sub-Accounts, twice a year during the 30 days
following the semi-annual Contract Date anniversary in the amount shown on the
CONTRACT SPECIFICATIONS.

Amounts may generally be transferred from the Sub-Accounts to the Fixed Account
at any time, up to 30 days before the due date of the first Annuity or Income
payment. Amounts previously transferred from the Fixed Account to the
Sub-Accounts may not be transferred back to the Fixed Account for a period of
at least 6 months from the date of transfer. We reserve the right to limit the
number of transfers from one Sub-Account to any other Sub-Account or to the
Fixed Account. We will not limit these transfers to less than one in any six
month period.

Transfers between Accounts will result in the addition or deletion of
Accumulation Units having a total value equal to the dollar amount being
transferred to or from a particular Account. The number of Accumulation Units
will be determined by using the Accumulation Unit Value of the Accounts
involved as of the next valuation after we receive notification of request for
transfer.  Transfers will be subject to any applicable Transfer charge stated
on the CONTRACT SPECIFICATIONS.

CONTRACT VALUES

CONTRACT VALUE
The Contract Value of this contract on any date equals the sum of the
accumulated values in the Accounts. The accumulated value in an Account equals
the number of outstanding Accumulation Units credited to that Account,
multiplied by the then Accumulation Unit Value for that Account.

The Guaranteed Value of the Fixed Account equals the accumulated value of the
Fixed Account calculated by using the guaranteed net interest factor. The
Guaranteed Values of the Fixed Account are shown in the Table of Values.

CONTRACT CHARGE
A Contract Charge in the amount and for the period shown on the CONTRACT
SPECIFICATIONS will be deducted from the Contract Value to reimburse us for
administrative expenses relating to the contract. The Contract Charge will be
deducted by surrendering on a pro rata basis Accumulation Units from all
Sub-Accounts in which you have an interest.

We will deduct the charge on a pro rata basis if the contract has been in
effect for less than a full period on the date a Contract Charge is deducted.
The Contract Charge will also be prorated upon full surrender or termination of
the contract.

CASH SURRENDER
You may elect by Written Request to receive the Cash Surrender Value of this
contract before the due date of the first Annuity or Income payment and without
the consent of any Beneficiary unless irrevocably named. You may elect either a
full or partial surrender of the Cash Surrender Value. In the case of a full
surrender, this contract will be cancelled. A partial surrender will result in
a reduction in your Contract Value. If you have a balance in more than one
Account, your Contract Value will be reduced from all your Accounts on a pro
rata basis, unless you request otherwise.

The Cash Surrender Value will be determined as of the next valuation following
receipt of your Written Request. We may delay payment of the Cash Surrender
Value of the Sub-Accounts for a period of not more than five days after we
receive your Written Request. We may delay payment of the Cash Surrender Value
of the Fixed Account for a period of not more than six months after we receive
your Written Request.


<PAGE>   11
CASH SURRENDER VALUE
The Cash Surrender Value is equal to the Contract Value less any amounts
deducted on surrender which are shown on the CONTRACT SPECIFICATIONS and any
applicable premium tax not previously deducted.

The Guaranteed Cash Surrender Value of the Fixed Account equals the Guaranteed
Value of the Fixed Account less any amounts deducted on surrender which are
shown on the CONTRACT SPECIFICATIONS and less any applicable premium tax not
previously deducted. For Guaranteed Cash Surrender Values of the Fixed Account,
see the Table of Values.

CONTRACT CONTINUATION

Except as provided in the "Termination" provision, this contract does not
require continuing purchase payments and will automatically continue as a
paid-up contract during the lifetime of the Annuitant until the Maturity Date
or until it is surrendered.





                                   Page 10
<PAGE>   12
                            DEATH BENEFIT PROVISIONS

DEATH OF ANNUITANT

A death benefit is payable to the Beneficiary upon the death of the Annuitant
before the Maturity Date, unless prior to the Maturity Date there is a
contingent annuitant surviving. A death benefit is also payable under those
Settlement Options which provide for death benefits. We will pay the
Beneficiary the death benefit in a single sum as described below upon receiving
Due Proof of Death.  A Beneficiary may request that a death benefit payable
under this contract be applied to a Settlement Option subject to the provisions
of this contract and the current Tax Law Qualification Rider.

DEATH OF OWNER WITH ANNUITANT SURVIVING

If the owner dies (including the first of joint owners) before the Maturity
Date and with the Annuitant surviving, we will recalculate the value of the
death benefit under provisions of DEATH PROCEEDS PRIOR TO THE MATURITY DATE
below. The value of the death benefit, as recalculated, will be paid in a
single lump sum or by other election to the party taking proceeds under the
current Tax Law Qualification Rider. The party must take distributions no later
than under the applicable elections of that provision. All references to
annuitant in the DEATH PROCEEDS PRIOR TO MATURITY DATE provision will be
replaced with reference to the owner.

DEATH PROCEEDS PRIOR TO THE MATURITY DATE

If the Annuitant dies before age 75 and before the Maturity Date, we will pay
the Beneficiary the greatest of a), b), or c) below, less any applicable
premium tax or prior surrenders not previously deducted as of the Death Report
Date:

      a.   the Contract Value;

      b.   the total purchase payments under the contract; or

      c.   the death benefit value, which will be reset once every five years
           to the then current Contract Value, immediately preceding the Death
           Report Date.

If the Annuitant dies on or after age 75, but before age 85 and before the
Maturity Date, we will pay the Beneficiary the greatest of a), b), or c) below,
less any applicable premium tax or prior surrenders not previously deducted as
of the Death Report Date:

      a.   the Contract Value;

      b.   the total purchase payments under the contract; or

      c.   the death benefit value which will be reset once every five years to
           the then current Contract Value, occurring on or before the
           Annuitant's 75th birthday.

If the Annuitant dies on or after age 85 and before the Maturity Date, we will
pay the Beneficiary the Contract Value less any applicable premium tax as of
the Death Report Date.

DEATH PROCEEDS AFTER THE MATURITY DATE

If the Annuitant dies on or after the Maturity Date, we will pay the
Beneficiary a death benefit consisting of any benefit remaining under the
Annuity or Income option then in effect.





                                   Page 11
<PAGE>   13
                             SETTLEMENT PROVISIONS

MATURITY DATE

The Maturity Date is shown on the CONTRACT SPECIFICATIONS. This is the date on
which we will begin paying to you the first of a series of Annuity or Income
payments in accordance with the Settlement Option elected by you. Annuity or
Income payments will begin under this contract on the Maturity Date unless the
contract has been fully surrendered or the proceeds have been paid to the
Beneficiary prior to that date. We may require proof that the Annuitant is
alive before Annuity payments are made. If no Maturity Date is specified, the
automatic Maturity Date will be the greater of when the Annuitant reaches age
75 or ten years after the Contract Date.

Additionally, to the extent permitted by law, at least 30 days before the
original Maturity Date, you may change the Maturity Date by Written Request to
any time prior to the Annuitant's 85th birthday or to a later date with our
consent.

ELECTION OF SETTLEMENT OPTIONS

On the Maturity Date, or other agreed upon date, we will pay the amount payable
under this contract to you in one lump sum or in accordance with the option
elected by you. While the Annuitant is alive, you may change your Settlement
Option election by Written Request, but only before the Maturity Date. Once
Annuity or Income payments have commenced, no further election changes are
allowed.

During the Annuitant's lifetime, if no election has been made on the Maturity
Date, we will pay to you the first of a series of monthly Annuity payments
based on the life of the Annuitant, in accordance with Annuity Option 2, with
120 monthly payments assured.

MINIMUM AMOUNTS

The minimum amount that can be placed under a Settlement Option is $2,000
unless we consent to a lesser amount. If any periodic payments due are less
than $100.00, we reserve the right to make payments at less frequent intervals.

ALLOCATION OF ANNUITY

At the time election of one of the Annuity Options is made, the person electing
the option may further elect to have the Cash Surrender Value applied to
provide a Variable Annuity, a Fixed Annuity or a combination of both.

If no election is made to the contrary, the value of a Sub-Account will be
applied when Annuity payments start to provide an Annuity which varies with the
investment experience of that same Sub-Account and the value of the Fixed
Account will be applied to provide a Fixed Annuity.

You may elect to transfer Contract Value from one Account to another, as
described in the provision "Transfer Between Accounts," in order to reallocate
the basis on which Annuity payments will be determined. Once Annuity payments
start, you may, with our consent, change the allocation of your values in each
Sub-Account.

VARIABLE ANNUITY

AMOUNT OF BASIC FIRST PAYMENT
The LIFE ANNUITY TABLES are used to determine the basic first monthly Annuity
payment. They show the dollar amount of the basic first monthly Annuity payment
which can be purchased with each $1,000 applied. The amount applied to an
Annuity will be the Cash Surrender Value as of 14 days before the date Annuity
payments start. We reserve the right to require satisfactory proof of the age
of any person on whose life Annuity payments are based before making the first
payment under any of these options.

ANNUITY UNIT VALUE
The initial value of an Annuity Unit for each Sub-Account was set at $1.00. On
any Valuation Date, the Annuity Unit Value for a Sub-Account equals the
Sub-Account Annuity Unit Value on the immediately preceding Valuation Date,
multiplied by the net investment factor for that Sub-Account for the Valuation
Period just ended, divided by the Assumed Daily Net Investment Factor. The
Assumed Daily Net Investment Factor is shown on the CONTRACT SPECIFICATIONS.
<PAGE>   14
The value of an Annuity Unit as of any date other than a Valuation Date will be
equal to its value as of the next succeeding Valuation Date.

NUMBER OF ANNUITY UNITS
We determine the number of Annuity Units credited to this contract in each
Sub-Account by dividing the basic first monthly Annuity payment attributable to
that Sub-Account by the Sub-Account's Annuity Unit Value as of 14 days before
the due date of the first Annuity payment.





                                   Page 12
<PAGE>   15
AMOUNT OF SECOND AND SUBSEQUENT BASIC PAYMENTS
The dollar amount of the second and subsequent payments may change from month
to month. The total amount of each Annuity payment will be equal to the sum of
the basic payments in each Sub-Account.

The actual amount of the basic payments in each Sub-Account is found by
multiplying the number of Annuity Units credited to the contract in that
Sub-Account by the Annuity Unit Value of the Sub-Account as of the date 14 days
prior to the date on which the payment is due.

FIXED ANNUITY

A Fixed Annuity is an Annuity with payments which remain fixed as to dollar
amount throughout the payment period. The dollar amount of the first Fixed
Annuity payment will be calculated as described above in the "Amount of Basic
First Payment" provision. All subsequent payments will be in the same amount
and that amount will be assured throughout the payment period. If it would
produce a larger payment, we agree that the first Fixed Annuity payment will be
determined using the Life Annuity Tables in effect on the Maturity Date.

ANNUITY OPTIONS

Subject to conditions stated in ELECTIONS OF SETTLEMENT OPTIONS and MINIMUM
AMOUNTS, all or any part of the Cash Surrender Value of this contract may be
paid under one or more of the Annuity Options below.

OPTION 1. LIFE ANNUITY--NO REFUND
We will make monthly Annuity payments during the lifetime of the person on
whose life the payments are based, ending with the last monthly payment
preceding death.

OPTION 2. LIFE ANNUITY WITH 120, 180 OR 240 MONTHLY PAYMENTS ASSURED
We will make monthly Annuity payments during the lifetime of the person on
whose life the payments are based and under the conditions stated below.

If at the death of that person, payments have been made for less than 120, 180
or 240 months, as elected, we will continue to make payments to the designated
Beneficiary during the remainder of the period.

OPTION 3. JOINT AND LAST SURVIVOR LIFE ANNUITY
We will make monthly Annuity payments during the joint lifetime of two persons
on whose lives payments are based and during the lifetime of the survivor.

No more payments will be made after the death of the survivor.

OPTION 4. JOINT AND LAST SURVIVOR LIFE ANNUITY--ANNUITY REDUCED ON DEATH OF
PRIMARY PAYEE We will make monthly Annuity payments during the joint lifetime
of two persons on whose lives payments are based. One of the two persons will
be designated as the primary payee. The other will be designated the secondary
payee. On the death of the secondary payee, if survived by the primary payee,
we will continue to make monthly Annuity payments to the primary payee in the
same amount that would have been payable during the joint lifetime of the two
persons.

On the death of the primary payee, if survived by the secondary payee, we will
continue to make monthly Annuity payments to the secondary payee in an amount
equal to 50% of the payments which would have been made during the lifetime of
the primary payee.

No further payments will be made following the death of the survivor.

OPTION 5. OTHER ANNUITY OPTIONS
We will make any other arrangements for Annuity payments as may be mutually
agreed.




                                   Page 13
<PAGE>   16
INCOME OPTIONS

We will pay all or any part of the Cash Surrender Value to you under one or
more of the Income Options below subject to the conditions stated in ELECTION
OF SETTLEMENT OPTIONS and MINIMUM AMOUNTS and the currently effective Tax Law
Qualification Rider.

The Cash Surrender Value used to determine the amount of any Income payment
will be based on the Accumulation Unit Value as of 14 days before the date an
Income payment is due and will be determined the same way as in the
Accumulation period.

OPTION 1. PAYMENTS OF A FIXED AMOUNT
We will make equal payments each month in the amount elected until the Cash
Surrender Value applied under this option is gone.

The first monthly payment will be paid from each Sub-Account in proportion to
its Cash Surrender Values applied.

The second payment and all later payments from each Sub-Account will be the
same as the first payment under this option. The final payment will include any
amount that is not enough to make another full payment.

OPTION 2. PAYMENTS FOR A FIXED PERIOD
We will make monthly payments for the period selected. The amount of each
payment will be equal to the then remaining Cash Surrender Value applied under
this option divided by the number of remaining payments.

OPTION 3. OTHER INCOME OPTIONS
We will make any other arrangements for Income payments as may be mutually
agreed.





                                   Page 14
<PAGE>   17
                               GENERAL PROVISIONS

THE CONTRACT
The entire contract between you and us consists of the contract and all
attached pages.

CONTRACT CHANGES
The only way this contract may be changed is by a written endorsement signed by
one of our officers.

SUBSTITUTION OF SEPARATE ACCOUNT OR FUNDING OPTIONS
If it is not possible to continue to offer a Separate Account or Funding
Option, or in our judgment becomes inappropriate for the purposes of this
contract, we may substitute another Separate Account or Funding Option without
your consent. Substitution may be made with respect to both existing
investments and investment of future premium payments. However, no such
substitution will be made without notice to you and without prior approval of
the Securities and Exchange Commission, to the extent required by law.

MISSTATEMENT
If the Annuitant's or owner's sex or date of birth was misstated, all benefits
of this contract are what the purchase payment paid would have purchased at the
correct sex and age. Proof of the Annuitant's and owner's ages may be filed at
any time at Our Office.

INCONTESTABILITY
We will not contest this contract from its Contract Date.

TERMINATION
We reserve the right to terminate this contract on any Valuation Date if the
Contract Value as of the date is less than the Termination Amount shown on the
CONTRACT SPECIFICATIONS, and purchase payments have not been made to this
contract for at least two years. Termination will not occur until 31 days after
we have mailed notice of termination to you at your last known address and to
any assignee of record. If this contract is terminated, we will pay you the
Cash Surrender Value, if any.

REQUIRED REPORTS
We will furnish a report to the owner as often as required by law, but at least
once in each Contract Year before the due date of the first Annuity or Income
payment. The report will show the number of Accumulation Units credited to the
contract in each Account and the corresponding Accumulation Unit Value as of
the date of the report.

VOTING RIGHTS
If required by federal law, you may have the right to vote at the meetings of
the shareholders of the Funding Option. If you have voting rights, we will send
a notice to you telling you the time and place of a meeting. The notice will
also explain matters to be voted upon and how many votes you may exercise.

MORTALITY AND EXPENSES
Our actual mortality and expense experience will not affect the amount of any
Annuity or Income payments or any other values under this contract

NON-PARTICIPATING
This contract does not share in our surplus earnings, so you will receive no
dividends under it.

CHANGES IN TAXES BASED UPON PREMIUM OR VALUE
If there is any change in a law assessing taxes against us based upon the
premiums or value of this contract, we reserve the right to charge you
proportionately for that tax. This would include a tax based upon our realized
net capital gains in the Sub-Accounts and on earnings in the Fixed Account, on
which we are not currently taxed.

CONFORMITY WITH STATE AND FEDERAL LAWS
This contract is governed by the law of the state in which it is delivered. Any
paid-up Annuity, Cash Surrender or death benefits that are available under this
contract are not less than the minimum benefits required by the statutes of the
state in which this contract is delivered.
<PAGE>   18
Upon receiving appropriate state approval, we may at any time make any changes,
including retroactive changes, in this contract to the extent that the change
is required to meet the requirements of any law or regulation issued by any
governmental agency to which we or you are subject.

EMERGENCY PROCEDURE
We reserve the right to suspend or postpone the date of any payment of any
benefit or values for any Valuation Period (1) when the New York Stock Exchange
is closed; (2) when trading on the Exchange is restricted; (3) when an
emergency exists as determined by the Securities and Exchange Commission so
that disposal of the securities held in the Sub-Accounts is not reasonably
practicable or it is not reasonably practicable to determine the value of the
Sub-Account's net assets, or (4) during any other period when the Securities
and Exchange Commission, by order, so permits for the protection of security
holders. Any provision of this contract which specifies a Valuation Date will
be superseded by this Emergency Procedure.

RELATION OF THIS CONTRACT TO THE SEPARATE ACCOUNTS AND SUB-ACCOUNTS
We will have exclusive and absolute ownership and control of the assets of our
Separate Account and the Sub-Accounts. That portion of the assets of a Separate
Account or Sub-Account equal to the reserves and other contract liabilities
with respect to such Separate Account or Sub-Account shall not be chargeable
with liabilities arising out of any other business we conduct. Our
determination of the value of an Accumulation Unit and an Annuity Unit by the
method described in this contract will be conclusive.





                                   Page 16
<PAGE>   19
                                TABLE OF VALUES
   GUARANTEED VALUES OF THE FIXED ACCOUNT PER $1,000 OF NET PURCHASE PAYMENT
                                    APPLIED



<TABLE>
<CAPTION>
NO. OF YEARS                             GUARANTEED            NO. OF                                  GUARANTEED
FROM                                        CASH             YEARS FROM                                   CASH
DATE PAYMT.           GUARANTEED         SURRENDER          DATE PAYMT.              GUARANTEED         SURRENDER
IS APPLIED              VALUE              VALUE             IS APPLIED                 VALUE             VALUE
<S>                     <C>                 <C>                  <C>                    <C>               <C>
                        1030                 970                 36                     2898              2898
2                       1060                1000                 37                     2985              2985
3                       1092                1042                 38                     3074              3074
4                       1125                1075                 39                     3167              3167
5                       1159                1119                 40                     3262              3262
6                       1194                1164                 41                     3359              3359
7                       1229                1209                 42                     3460              3460
8                       1266                1266                 43                     3564              3564
9                       1304                1304                 44                     3671              3671
10                      1343                1343                 45                     3781              3781
11                      1384                1384                 46                     3895              3895
12                      1425                1425                 47                     4011              4011
13                      1468                1468                 48                     4132              4132
14                      1512                1512                 49                     4256              4256
15                      1557                1557                 50                     4383              4383
16                      1604                1604                 51                     4515              4515
17                      1652                1652                 52                     4650              4650
18                      1702                1702                 53                     4790              4790
19                      1753                1753                 54                     4934              4934
20                      1806                1806                 55                     5082              5082
21                      1860                1860                 56                     5234              5234
22                      1916                1916                 57                     5391              5391
23                      1973                1973                 58                     5553              5553
24                      2032                2032                 59                     5720              5720
25                      2093                2093                 60                     5891              5891
26                      2156                2156                 61                     6068              6068
27                      2221                2221                 62                     6250              6250
28                      2287                2287                 63                     6437              6437
29                      2356                2356                 64                     6631              6631
30                      2427                2427                 65                     6829              6829
31                      2500                2500                 66                     7034              7034
32                      2575                2575                 67                     7245              7245
33                      2652                2652                 68                     7463              7463
34                      2731                2731                 69                     7687              7687
35                      2813                2813                 70                     7917              7917
</TABLE>





                                   Page 17
<PAGE>   20





                       This Page Intentionally Left Blank





                                   Page 18
<PAGE>   21
                              LIFE ANNUITY TABLES
     DOLLAR AMOUNT OF THE FIRST MONTHLY ANNUITY PAYMENT WHICH IS PURCHASED
                            WITH EACH $1,000 APPLIED
                    OPTIONS 1 AND 2 - SINGLE LIFE ANNUITIES

<TABLE>
<CAPTION>
                                                                    120                   180                    240
ADJUSTED             ADJUSTED                                     MONTHLY               MONTHLY                MONTHLY
AGE                  AGE                      NO                  PAYMENTS              PAYMENTS               PAYMENTS
MALE                 FEMALE                 REFUND
<S>                  <C>                     <C>                    <C>                   <C>                   <C>
50                   54                      $4.13                  $4.10                 $4.06                 $4.00
51                   55                       4.20                   4.17                  4.13                  4.06
52                   56                       4.28                   4.25                  4.20                  4.12
53                   57                       4.37                   4.33                  4.27                  4.18
54                   58                       4.46                   4.41                  4.35                  4.25
55                   59                       4.55                   4.50                  4.42                  4.31
56                   60                       4.65                   4.59                  4.51                  4.38
57                   61                       4.76                   4.69                  4.59                  4.44
58                   62                       4.87                   4.79                  4.68                  4.51
59                   63                       4.99                   4.90                  4.77                  4.58
60                   64                       5.12                   5.01                  4.86                  4.65
61                   65                       5.26                   5.13                  4.96                  4.72
62                   66                       5.40                   5.25                  5.06                  4.79
63                   67                       5.56                   5.39                  5.16                  4.85
64                   68                       5.72                   5.52                  5.27                  4.92
65                   69                       5.90                   5.67                  5.37                  4.99
66                   70                       6.09                   5.82                  5.48                  5.05
67                   71                       6.29                   5.97                  5.59                  5.11
68                   72                       6.51                   6.13                  5.69                  5.16
69                   73                       6.74                   6.30                  5.80                  5.21
70                   74                       6.99                   6.48                  5.90                  5.26
71                   75                       7.26                   6.66                  6.01                  5.31
72                   76                       7.54                   6.84                  6.11                  5.34
73                   77                       7.86                   7.03                  6.20                  5.38
74                   78                       8.19                   7.22                  6.29                  5.41
75                   79                       8.55                   7 41                  6.38                  5 43
</TABLE>

                OPTION 3 - JOINT AND LAST SURVIVOR LIFE ANNUITY

<TABLE>
<CAPTION>
  ADJUSTED AGE OF                            ADJUSTED AGE OF SECOND LIFE
    FIRST LIFE             M-51        M-56         M-58         M-61         M 63        M-66       M-71
  MALE     FEMALE          F-55        F-60         F-62         F-65         F-67        F-70       F-75
   <S>       <C>           <C>         <C>          <C>          <C>          <C>         <C>        <C>
   50        54            $3.69       $3.81        $3.85        $3.91        $3.94       $3.98      $4.04
   55        59             3.82        3.99         4.06         4.15         4.20        4.28       4.38
   57        61             3.87        4.06         4.14         4.25         4.32        4.41       4.53
   60        64             3.93        4.17         4.26         4.40         4.48        4.61       4.78
   62        66             3.97        4.23         4.34         4.49         4.60        4.74       4.96
   65        69             4.02        4.32         4.44         4.63         4.76        4.95       5.24
   70        74             4.09        4.43         4.59         4.83         5.01        5.27       5.72
</TABLE>

Dollar amounts of the first monthly payments for ages not shown in these Tables
will be calculated on the same basis as those shown and may be obtained from
us. Amounts shown in these Tables are based on the Progressive Annuity Table,
with a two year set-back, (assuming births in the year 1900) with interest at
the rate of 3-0 per annum. The adjusted age of the person on whose life the
Annuity is based is determined from the actual age last birthday on the due
date of the first Annuity payment in the following manner.

<TABLE>
<CAPTION>
Calendar Year in which
First Payment is Due .                             1991-2000        2001-2010        2011 & later
<S>                                                  <C>               <C>               <C>
Adjusted Age is Actual Age                           plus 2            plus 1            plus 0
</TABLE>
<PAGE>   22
                 OPTION 4-JOINT AND LAST SURVIVOR LIFE ANNUITY
                   ANNUITY REDUCES ON DEATH OF PRIMARY PAYEE


<TABLE>
<CAPTION>
ADJUSTED AGE OF
PRIMARY PAYEE                                               ADJUSTED AGE OF SECOND PAYEE

    MALE                       50                   55                   60                    65
    <S>                        <C>                  <C>                  <C>                   <C>
    50                         $3.82                $3.90                $3.96                 $4.01
    55                          4.05                 4.15                 4.25                  4.34
    60                          4.31                 4.45                 4.59                  4.73
    65                          4.60                 4.78                 4.98                  5.19
    70                          4.93                 5.16                 5.43                  5.71
</TABLE>

<TABLE>
<CAPTION>
ADJUSTED AGE OF
PRIMARY PAYEE                                               ADJUSTED AGE OF SECOND PAYEE

   FEMALE                      50                   55                   60                    65
    <S>                        <C>                  <C>                  <C>                   <C>
    50                         $3.70                $3.75                $3.79                 $3.81
    55                          3.93                 4.00                 4.06                  4.11
    60                          4.19                 4.30                 4.40                  4.48
    65                          4.48                 4.64                 4.79                  4.92
    70                          4.81                 5.03                 5.25                  5.46
</TABLE>





Dollar amounts of the monthly payments for ages not shown in these Tables will
be calculated on the same basis as those shown and may be obtained from us.
Amounts shown in these Tables are based on the Progressive Annuity Table, with
a two year set-back, (assuming births in the year 1900) with interest at the
rate of 39-0 per annum. The adjusted age of the person on whose life the
annuity is based is determined from the actual age last birthday on the due
date of the first annuity payment in the following manner.

<TABLE>
<CAPTION>
Calendar Year in Which
First Payment is Due . . .                          1991-2000              2001-2010          2011 & later
<S>                                                  <C>                     <C>                 <C>
Adjusted Age is Actual Age .                         plus 2                  plus                plus 0
</TABLE>
<PAGE>   23




                 Individual Deferred Variable Annuity Contract



       Non-Tax Qualified                              Non-Participating

                                       



<PAGE>   24
                          TAX LAW QUALIFICATION RIDER


This rider is made a part of this contract at its Contract Date in order to
comply with the tax rules under Section 72(s) of the Code for required
distributions upon the death of any contract owner. The following conditions,
restrictions and limitations must apply to maintain the tax qualified status of
your Annuity.

REQUIRED DISTRIBUTIONS WHERE OWNER AND ANNUITANT DIE SIMULTANEOUSLY

If you are the owner and the Annuitant or you are the owner and you die
simultaneously with the Annuitant before payment of any Annuity or Income
Option begins, an amount equal to the Death Benefit will be distributed within
five years of your death to the contract Beneficiary unless:

      a.   the Beneficiary elects by Written Request to have the proceeds
           distributed over the Beneficiary's life or over a period not
           extending beyond life expectancy, and the payments begin within one
           year of your death: or

      b.   the sole Beneficiary is your spouse who elects by Written Request to
           continue the contract as the owner and Annuitant.

If you are the owner and the Annuitant or you are the owner and you die
simultaneously with the Annuitant after an Annuity or Income option begins but
before your entire interest has been distributed, the remaining proceeds of the
contract will be distributed at least as rapidly as they were being distributed
under the method of payment in effect at the time of your death.

The death of the first joint owner triggers these distribution requirements.

NON-NATURAL OWNER HOLDING FOR NATURAL PERSONS

The above rules also apply if you are not an individual and the primary
Annuitant dies before payment of an Annuity or Income Option begins. Payments
will be made to the Beneficiary. The primary Annuitant is the first-named
Annuitant and the individual who is of primary importance in affecting the
timing or amount of payments under the contract.

If you are not an individual and the primary annuitant dies after payment of an
Annuity or Income option begins, the remaining proceeds of the contract will be
distributed at least as rapidly as they were being distributed under the method
of payment in effect at the time of the primary Annuitant's death.

REQUIRED DISTRIBUTIONS WHERE OWNER AND ANNUITANT DO NOT DIE SIMULTANEOUSLY

If you are the owner but not the Annuitant, and you die before the Annuitant
and before payment of an Annuity or Income Option begins, an amount equal to
the Death Benefit will be distributed within five years of your death to the
joint owner surviving you.  In this circumstance, the joint owner is the
"designated beneficiary" referred to in Section 72(s) of the Code, and his or
her rights preempt those of the Beneficiary named in a Written Request. The
distribution may be made over a period that exceeds five years from your death
or postponed by your spouse if:

      a.   the joint owner elects by Written Request to have the proceeds
           distributed over his or her life or over a period not extending
           beyond life expectancy, and the payments begin within one year of
           your death; or

      b.   the sole joint owner is your spouse, who elects by Written Request
           to continue the contract as owner.

The joint owner is determined by contract designation. If there is no joint
owner or Beneficiary surviving you, ownership of this contract passes to your
estate. The estate or the individual taking the contract benefits through your
estate must take complete distribution within five years of your death.

If you are the owner but not the Annuitant, and you die before payment of an
Annuity or Income Option begins, the remaining proceeds of the contract will be
distributed at least as rapidly as they were being distributed under the method
of payment in effect at the time of your death.

The death of the first joint owner triggers these distribution requirements.
<PAGE>   25
ADMINISTRATIVE COMPLIANCE

If the Code and related law, regulations and rulings require a distribution
other than described above in order to keep this Annuity contract qualified
under the Code, we will administer the contract in accordance with these laws,
regulations and rulings. We will provide you with a revised rider describing
any necessary changes, following all regulatory approvals.

                        THE TRAVELERS INSURANCE COMPANY




                                   PRESIDENT

<PAGE>   1



                                                           EXHIBIT 10(A)



                  CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the inclusion in this Pre-Effective Amendment No. 1 of the
Registration Statement on Form N-4 of The Travelers Fund ABD for Variable
Annuities of our report dated January 24, 1994, on our audit of the
consolidated statements of operations and retained earnings and cash flows of
The Travelers Insurance Company and Subsidiaries for the year ended December 31,
1993.  We also consent to the reference to our Firm as experts in accounting
and auditing under the caption "Independent Accountants" in the Statement of
Additional Information.


/S/ COOPERS & LYBRAND L.L.P


Hartford, Connecticut
June 17, 1996

<PAGE>   1



                                                     EXHIBIT 10(B)



         Consent of Independent Certified Public Accountants



The Board of Directors
The Travelers Insurance Company:

We consent to the use of our report included herein and to the reference to our
firm as experts under the heading "Independent Accountants" in the Prospectus.

Our report refers to a change in accounting for investments in accordance with
the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities," in 1994.

/S/ KPMG Peat Marwick LLP

Hartford, Connecticut
June 17, 1996



                

<PAGE>   1

                                   EXHIBIT 13

                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES

             SCHEDULE FOR COMPUTATION OF TOTAL RETURN CALCULATIONS



The standardized and nonstandardized average annual total returns are computed
according to the formula described below.  A hypothetical initial investment of
$1,000 is applied to the fund, and then related to ending redeemable values as
of the most recent fiscal year end over a 1-year, 3- year (non standardized
only), 5-year, and 10-year period, or since inception if a fund has not been in
existence for one of the prescribed periods.

           1/n
T = (ERV/P)    where:

        T   =   average annual total return
        P   =   a hypothetical initial payment of $1,000
        n   =   the applicable year (1, 3, 5, 10) or portion thereof
      ERV   =   ending redeemable value of a hypothetical $1,000 payment made
                at the beginning of each of the periods

Both the standardized and nonstandardized performance returns reflect the
deduction for the management fees and other expenses for a fund, the mortality
and expense risk fee and the sub-account administrative charge.

Standardized Method

The standardized returns take into consideration all fees and/or charges
applicable to the fund or contract.

Under the standardized method, the $30 annual administrative charge is
reflected in the calculation and is assumed to be deducted on August 31st of
each year.  It is expressed as a percentage of assets based on the fees
collected (or, anticipated, if a new product) divided by the average net assets
(or, anticipated average net assets, if a new product) for contracts sold under
the prospectus for each year for which performance is shown.

Each standardized average annual total return quotation assumes a total
redemption at the end of each period with the assessment of any applicable
contingent deferred sales charge (6%, 6%, 5%, 5%, 4%, 3% 2%) at that time.

Nonstandardized Method

Nonstandardized returns do not reflect the deduction of any applicable
contingent deferred sales charge or the $30 annual administrative charge,
which, if reflected, would decrease the level of performance shown.  The
contingent deferred sales charge is not reflected because the contract is
designed for long-term investment.


For a Schedule of the Computation of the Total Return Quotations, both
Standardized and Nonstandardized, see attached.
<PAGE>   2
                              PORTFOLIO ARCHITECT
                            STANDARDIZED PERFORMANCE

CAPITAL APPRECIATION FUND
<TABLE>
<CAPTION>
           Unit Values  Dollars     Units     Dollars     Units     Dollars     Units   Annual Fee
           -----------  -------     -----     -------     -----     -------     -----   ----------
  <S>        <C>        <C>         <C>       <C>         <C>       <C>         <C>          <C>
  --------
  12/31/85   1.216390                                                   1000    822.105      0.016%
  --------
  08/31/86   1.375282                                               -0.11348     -0.083      0.016%
  08/31/87   1.806448                                               -0.20924     -0.116      0.016%
  08/31/88   1.266597                                               -0.20206     -0.160      0.016%
  08/31/89   1.571569                                               -0.18658     -0.119      0.016%
  08/31/90   1.323715                                               -0.19031     -0.144      0.016%
  --------
  12/31/90   1.377966                             1000    725.707                            0.016%
  --------
  08/31/91   1.709558                         -0.11934     -0.070   -0.19934     -0.117      0.016%
  08/31/92   1.829642                         -0.20545     -0.112   -0.23256     -0.127      0.016%
  08/31/93   2.377278                         -0.24418     -0.103   -0.27639     -0.116      0.016%
  08/31/94   2.298900                         -0.27138     -0.118   -0.30718     -0.134      0.016%
  --------
  12/31/94   2.248748       1000    444.692                                                  0.016%
  --------
  08/31/95   2.892386   -0.12176     -0.042   -0.30122     -0.104   -0.34096     -0.118      0.016%
  --------
  12/31/95   3.023936   -0.07034     -0.023   -0.11473     -0.038   -0.12986     -0.043      0.016%
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Five-Year             Ten-Year
                                 --------              ---------             --------
           <S>                                          <C>                   <C>
           Ending units             444.627               725.162               820.828
           Contract Value         $1,344.52             $2,192.84             $2,482.13
           Cash Surrender Value   $1,284.52             $2,152.84             $2,482.13
                                  ---------
           Total Return              28.45%               115.28%               148.21%
                                  ---------             ---------             ---------
           Average Annual Total Return                     16.57%                 9.52%
                                                        ---------             ---------
</TABLE>


ALLIANCE GROWTH PORTFOLIO
<TABLE>
<CAPTION>
           Unit Values  Dollars     Units     Dollars     Units   Annual Fee
           -----------  -------     -----     -------     -----   ----------
  <S>        <C>        <C>         <C>       <C>         <C>          <C>
  --------
  06/20/94   1.000000                             1000   1000.000      0.016%
  --------
  08/31/94   1.036482                         -0.03214     -0.031      0.016%
  --------
  12/31/94   1.045913       1000    956.102                            0.016%
  --------
  08/31/95   1.344239   -0.12171     -0.091   -0.19045     -0.142      0.016%
  --------
  12/31/95   1.390920   -0.06992     -0.050   -0.07312     -0.053      0.016%
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Since inception
           <S>                                          <C>
           Ending units             955.961               999.774
           Contract Value         $1,329.67             $1,390.61
           Cash Surrender Value   $1,269.67             $1,330.61
                                  ---------
           Total Return              26.97%                33.06%
                                  ---------             ---------
           Average Annual Total Return                     20.50%
                                                        ---------
</TABLE>

MFS TOTAL RETURN PORTFOLIO
<TABLE>
<CAPTION>
           Unit Values  Dollars     Units     Dollars     Units   Annual Fee
           -----------  -------     -----     -------     -----   ----------
  <S>        <C>        <C>        <C>        <C>        <C>           <C>
  --------
  06/20/94   1.000000                             1000   1000.000      0.016%
  --------
  08/31/94   1.018312                         -0.03185     -0.031      0.016%
  --------
  12/31/94   0.977576       1000   1022.938                            0.016%
  --------
  08/31/95   1.121520   -0.11436     -0.102   -0.17118     -0.153      0.016%
  --------
  12/31/95   1.211665   -0.06381     -0.053   -0.06238     -0.051      0.016%
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Since inception
           <S>                                          <C>
           Ending units            1022.783               999.765
           Contract Value         $1,239.27             $1,211.38
           Cash Surrender Value   $1,179.27             $1,151.38
                                  ---------
           Total Return              17.93%                15.14%
                                  ---------             ---------
           Average Annual Total Return                      9.64%
                                                        ---------
</TABLE>
PUTNAM DIVERSIFIED INCOME PORTFOLIO
<TABLE>
<CAPTION>
           Unit Values  Dollars     Units     Dollars     Units   Annual Fee
           -----------  -------     -----     -------     -----   ----------
  <S>        <C>        <C>         <C>       <C>        <C>           <C>
  --------
  06/20/94   1.000000                             1000   1000.000      0.016%
  --------
  08/31/94   1.011206                         -0.03174     -0.031      0.016%
  --------
  12/31/94   1.007284       1000    992.769                            0.016%
  --------
  08/31/95   1.109026   -0.11190     -0.101   -0.16961     -0.153      0.016%
  --------
  12/31/95   1.166003   -0.06039     -0.052   -0.06082     -0.052      0.016%
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Since inception
           <S>                                          <C>
           Ending units             992.616               999.764
           Contract Value         $1,157.39             $1,165.73
           Cash Surrender Value   $1,097.39             $1,105.73
                                  ---------
           Total Return               9.74%                10.57%
                                  ---------             ---------
           Average Annual Total Return                      6.78%
                                                        ---------
</TABLE>
<PAGE>   3
                              PORTFOLIO ARCHITECT
                          NON-STANDARDIZED PERFORMANCE

CAPITAL APPRECIATION FUND
<TABLE>
<CAPTION>

           Unit Values  Dollars     Units     Dollars     Units     Dollars     Units     Dollars     Units
           -----------  -------     -----     -------     -----     -------     -----     -------     -----
  <S>        <C>            <C>     <C>           <C>     <C>           <C>     <C>           <C>     <C>
  --------
  12/31/85   1.216390                                                                         1000    822.105
  --------
  08/31/86   1.375282
  08/31/87   1.806448
  08/31/88   1.266597
  08/31/89   1.571569
  08/31/90   1.323715
  --------
  12/31/90   1.377966                                                   1000    725.707
  --------
  08/31/91   1.709558
  08/31/92   1.829642
  12/31/92   2.110689                             1000    473.779
  08/31/93   2.377278
  08/31/94   2.298900
  --------
  12/31/94   2.248748       1000    444.692
  --------
  08/31/95   2.892386
  --------
  12/31/95   3.023936
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Three-Year            Five-Year             Ten-Year
           <S>                                          <C>                   <C>                   <C>
           Ending units             444.692               473.779               725.707               822.105
           Contract Value         $1,344.72             $1,432.68             $2,194.49             $2,485.99
                                  ---------
           Total Return              34.47%                43.27%               119.45%               148.60%
                                  ---------             ---------             ---------             ---------
           Average Annual Total Return                     12.73%                17.02%                 9.53%
                                                        ---------             ---------             ---------
</TABLE>


ALLIANCE GROWTH PORTFOLIO
<TABLE>
<CAPTION>
           Unit Values  Dollars     Units     Dollars     Units
           -----------  -------     -----     -------     -----
  <S>        <C>            <C>     <C>           <C>    <C>
  --------
  06/20/94   1.000000                             1000   1000.000
  --------
  08/31/94   1.036482
  --------
  12/31/94   1.045913       1000    956.102
  --------
  08/31/95   1.344239
  --------
  12/31/95   1.390920
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Since inception
           <S>                                          <C>
           Ending units             956.102              1000.000
           Contract Value         $1,329.86             $1,390.92
                                  ---------
           Total Return              32.99%                39.09%
                                  ---------             ---------
           Average Annual Total Return                     24.04%
                                                        ---------
</TABLE>


MFS TOTAL RETURN PORTFOLIO
<TABLE>
<CAPTION>
            Unit Values  Dollars     Units     Dollars     Units
            -----------  -------     -----     -------     -----
  <S>        <C>            <C>    <C>            <C>    <C>
  --------
  06/20/94   1.000000                             1000   1000.000
  --------
  08/31/94   1.018312
  --------
  12/31/94   0.977576       1000   1022.938
  --------
  08/31/95   1.121520
  --------
  12/31/95   1.211665
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Since inception
           <S>                                          <C>
           Ending units            1022.938              1000.000
           Contract Value         $1,239.46             $1,211.67
                                  ---------
           Total Return              23.95%                21.17%
                                  ---------             ---------
           Average Annual Total Return                     13.36%
                                                        ---------
</TABLE>


PUTNAM DIVERSIFIED INCOME PORTFOLIO
<TABLE>
<CAPTION>
           Unit Values  Dollars     Units     Dollars     Units
           -----------  -------     -----     -------     -----
  <S>        <C>            <C>     <C>           <C>    <C>
  --------
  06/20/94   1.000000                             1000   1000.000
  --------
  08/31/94   1.011206
  --------
  12/31/94   1.007284       1000    992.769
  --------
  08/31/95   1.109026
  --------
  12/31/95   1.166003
  --------
</TABLE>

<TABLE>
<CAPTION>
                                 One-Year              Since inception
           <S>                                          <C>
           Ending units             992.769              1000.000
           Contract Value         $1,157.57             $1,166.00
                                  ---------             
           Total Return              15.76%                16.60%
                                  ---------             ---------
           Average Annual Total Return                     10.55%
                                                        ---------
</TABLE>

<PAGE>   1
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES


                               POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:

That I, MICHAEL A. CARPENTER of Greenwich, Connecticut, Chairman of the Board,
President and Chief Executive Officer of The Travelers Insurance Company
(hereafter the "Company"), do hereby make, constitute and appoint ERNEST J.     
WRIGHT, Secretary of said Company, and KATHLEEN A. McGAH, Assistant
Secretary of said Company, or either one of them acting alone, my true and
lawful attorney-in-fact, for me, and in my name, place and stead, to sign
registration statements on behalf of said Company on Form N-4 or other
appropriate form under the Securities Act of 1933 for The Travelers Fund ABD
for Variable Annuities, a separate account of the Company dedicated
specifically to the funding of variable annuity contracts to be offered by the
Company, and further, to sign any and all amendments thereto, including
post-effective amendments, that may be filed by the Company on behalf of said   
registrant.

                 IN WITNESS WHEREOF, I have hereunto set my hand this 10th day
of June, 1996.


                                        /s/Michael A. Carpenter
                                        Chairman of the Board, President
                                        and Chief Executive Officer
                                        The Travelers Insurance Company
<PAGE>   2
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES


                               POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:

That I, KATHERINE M. SULLIVAN of Longmeadow, Massachusetts, Director, Senior
Vice President and General Counsel of The Travelers Insurance Company
(hereafter the "Company"), do hereby make, constitute and appoint ERNEST J.     
WRIGHT, Secretary of said Company, KATHLEEN A. McGAH, Assistant Secretary of
said Company, or either one of them acting alone, my true and lawful
attorney-in-fact, for me, and in my name, place and stead, to sign registration
statements on behalf of said Company on Form N-4 or other appropriate form
under the Securities Act of 1933 for The Travelers Fund ABD for Variable
Annuities, a separate account of the Company dedicated specifically to the
funding of variable annuity contracts to be offered by the Company, and
further, to sign any and all amendments thereto, including post-effective
amendments, that may be filed by the Company on behalf of said registrant.

                 IN WITNESS WHEREOF, I have hereunto set my hand this 10th day
of June, 1996.



                                    /s/Katherine M. Sullivan
                                    Director
                                    Senior Vice President and General Counsel
                                    The Travelers Insurance Company
<PAGE>   3
                 THE TRAVELERS FUND ABD FOR VARIABLE ANNUITIES


                               POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:

That I, IAN R. STUART of East Hampton, Connecticut, Director, Vice President,
Chief Financial Officer, Chief Accounting Officer and Controller of The
Travelers Insurance Company (hereafter the "Company"), do hereby make,  
constitute and appoint ERNEST J. WRIGHT, Secretary of said Company, and
KATHLEEN A. McGAH, Assistant Secretary of said Company, or either one of them
acting alone, my true and lawful attorney-in-fact, for me, and in my name,
place and stead, to sign registration statements on behalf of said Company on
Form N-4 or other appropriate form under the Securities Act of 1933 for The
Travelers Fund ABD for Variable Annuities, a separate account of the Company
dedicated specifically to the funding of variable annuity contracts to be
offered by the Company, and further, to sign any and all amendments thereto,
including post-effective amendments, that may be filed by the Company on behalf
of said registrant.

                 IN WITNESS WHEREOF, I have hereunto set my hand this 10th day
of June, 1996.


                         /s/Ian R. Stuart
                         Director, Vice President, Chief Financial Officer,
                         Chief Accounting Officer and Controller
                         The Travelers Insurance Company


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission